Delaware | 41-0255900 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Large accelerated
filer þ
|
Accelerated filer o | |
Non-accelerated
filer o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
Class
|
Outstanding as of October 31, 2011 | |
Common Stock, $.01 Par Value
|
1,908,404,050 shares |
Part I
Financial Information
|
||||||||
1) Managements Discussion and Analysis of Financial
Condition and Results of Operations (Item 2)
|
||||||||
3 | ||||||||
4 | ||||||||
6 | ||||||||
30 | ||||||||
31 | ||||||||
31 | ||||||||
2) Quantitative and Qualitative Disclosures About Market
Risk/Corporate Risk Profile (Item 3)
|
||||||||
8 | ||||||||
9 | ||||||||
21 | ||||||||
21 | ||||||||
21 | ||||||||
22 | ||||||||
23 | ||||||||
24 | ||||||||
24 | ||||||||
32 | ||||||||
72 | ||||||||
72 | ||||||||
72 | ||||||||
73 | ||||||||
74 | ||||||||
EX-12 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
|
1 |
Three Months
Ended |
Nine Months Ended |
|||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||
Percent |
Percent |
|||||||||||||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||||||
Condensed Income Statement
|
||||||||||||||||||||||||||||
Net interest income (taxable-equivalent basis) (a)
|
$ | 2,624 | $ | 2,477 | 5.9 | % | $ | 7,675 | $ | 7,289 | 5.3 | % | ||||||||||||||||
Noninterest income
|
2,180 | 2,119 | 2.9 | 6,351 | 6,202 | 2.4 | ||||||||||||||||||||||
Securities gains (losses), net
|
(9 | ) | (9 | ) | | (22 | ) | (64 | ) | 65.6 | ||||||||||||||||||
Total net revenue
|
4,795 | 4,587 | 4.5 | 14,004 | 13,427 | 4.3 | ||||||||||||||||||||||
Noninterest expense
|
2,476 | 2,385 | 3.8 | 7,215 | 6,898 | 4.6 | ||||||||||||||||||||||
Provision for credit losses
|
519 | 995 | (47.8 | ) | 1,846 | 3,444 | (46.4 | ) | ||||||||||||||||||||
Income before taxes
|
1,800 | 1,207 | 49.1 | 4,943 | 3,085 | 60.2 | ||||||||||||||||||||||
Taxable-equivalent adjustment
|
58 | 53 | 9.4 | 169 | 156 | 8.3 | ||||||||||||||||||||||
Applicable income taxes
|
490 | 260 | 88.5 | 1,314 | 620 | * | ||||||||||||||||||||||
Net income
|
1,252 | 894 | 40.0 | 3,460 | 2,309 | 49.8 | ||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests
|
21 | 14 | 50.0 | 62 | 34 | 82.4 | ||||||||||||||||||||||
Net income attributable to U.S. Bancorp
|
$ | 1,273 | $ | 908 | 40.2 | $ | 3,522 | $ | 2,343 | 50.3 | ||||||||||||||||||
Net income applicable to U.S. Bancorp common shareholders
|
$ | 1,237 | $ | 871 | 42.0 | $ | 3,407 | $ | 2,381 | 43.1 | ||||||||||||||||||
Per Common Share
|
||||||||||||||||||||||||||||
Earnings per share
|
$ | .65 | $ | .46 | 41.3 | % | $ | 1.78 | $ | 1.25 | 42.4 | % | ||||||||||||||||
Diluted earnings per share
|
.64 | .45 | 42.2 | 1.77 | 1.24 | 42.7 | ||||||||||||||||||||||
Dividends declared per share
|
.125 | .050 | * | .375 | .150 | * | ||||||||||||||||||||||
Book value per share
|
16.01 | 14.19 | 12.8 | |||||||||||||||||||||||||
Market value per share
|
23.54 | 21.62 | 8.9 | |||||||||||||||||||||||||
Average common shares outstanding
|
1,915 | 1,913 | .1 | 1,918 | 1,911 | .4 | ||||||||||||||||||||||
Average diluted common shares outstanding
|
1,922 | 1,920 | .1 | 1,926 | 1,920 | .3 | ||||||||||||||||||||||
Financial Ratios
|
||||||||||||||||||||||||||||
Return on average assets
|
1.57 | % | 1.26 | % | 1.50 | % | 1.11 | % | ||||||||||||||||||||
Return on average common equity
|
16.1 | 12.8 | 15.5 | 12.3 | ||||||||||||||||||||||||
Net interest margin (taxable-equivalent basis) (a)
|
3.65 | 3.91 | 3.67 | 3.90 | ||||||||||||||||||||||||
Efficiency ratio (b)
|
51.5 | 51.9 | 51.4 | 51.1 | ||||||||||||||||||||||||
Net charge-offs as a percent of average loans outstanding
|
1.31 | 2.05 | 1.49 | 2.26 | ||||||||||||||||||||||||
Average Balances
|
||||||||||||||||||||||||||||
Loans
|
$ | 202,169 | $ | 192,541 | 5.0 | % | $ | 199,533 | $ | 192,192 | 3.8 | % | ||||||||||||||||
Loans held for sale
|
3,946 | 6,465 | (39.0 | ) | 4,382 | 4,824 | (9.2 | ) | ||||||||||||||||||||
Investment securities
|
66,252 | 47,870 | 38.4 | 61,907 | 47,080 | 31.5 | ||||||||||||||||||||||
Earning assets
|
286,269 | 251,916 | 13.6 | 279,305 | 249,408 | 12.0 | ||||||||||||||||||||||
Assets
|
321,581 | 286,060 | 12.4 | 314,079 | 283,056 | 11.0 | ||||||||||||||||||||||
Noninterest-bearing deposits
|
58,606 | 39,732 | 47.5 | 50,558 | 39,223 | 28.9 | ||||||||||||||||||||||
Deposits
|
215,369 | 182,660 | 17.9 | 209,735 | 182,837 | 14.7 | ||||||||||||||||||||||
Short-term borrowings
|
30,597 | 36,303 | (15.7 | ) | 30,597 | 33,727 | (9.3 | ) | ||||||||||||||||||||
Long-term debt
|
31,609 | 29,422 | 7.4 | 31,786 | 30,696 | 3.6 | ||||||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
33,087 | 28,887 | 14.5 | 31,699 | 27,582 | 14.9 | ||||||||||||||||||||||
September 30, |
December 31, |
|||||||||||||||||||||||||||
|
2011 | 2010 | ||||||||||||||||||||||||||
Period End Balances
|
||||||||||||||||||||||||||||
Loans
|
$ | 204,768 | $ | 197,061 | 3.9 | % | ||||||||||||||||||||||
Investment securities
|
68,378 | 52,978 | 29.1 | |||||||||||||||||||||||||
Assets
|
330,141 | 307,786 | 7.3 | |||||||||||||||||||||||||
Deposits
|
222,632 | 204,252 | 9.0 | |||||||||||||||||||||||||
Long-term debt
|
30,624 | 31,537 | (2.9 | ) | ||||||||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
33,230 | 29,519 | 12.6 | |||||||||||||||||||||||||
Asset Quality
|
||||||||||||||||||||||||||||
Nonperforming assets
|
$ | 4,339 | $ | 5,048 | (14.0 | )% | ||||||||||||||||||||||
Allowance for credit losses
|
5,190 | 5,531 | (6.2 | ) | ||||||||||||||||||||||||
Allowance for credit losses as a percentage of period-end loans
|
2.53 | % | 2.81 | % | ||||||||||||||||||||||||
Capital Ratios
|
||||||||||||||||||||||||||||
Tier 1 capital
|
10.8 | % | 10.5 | % | ||||||||||||||||||||||||
Total risk-based capital
|
13.5 | 13.3 | ||||||||||||||||||||||||||
Leverage
|
9.0 | 9.1 | ||||||||||||||||||||||||||
Tier 1 common equity to risk-weighted assets using Basel I
definition (c)
|
8.5 | 7.8 | ||||||||||||||||||||||||||
Tier 1 common equity to risk-weighted assets using
anticipated Basel III definition (c)
|
8.2 | 7.3 | ||||||||||||||||||||||||||
Tangible common equity to tangible assets (c)
|
6.6 | 6.0 | ||||||||||||||||||||||||||
Tangible common equity to risk-weighted assets (c)
|
8.1 | 7.2 | ||||||||||||||||||||||||||
* | Not meaningful. | |
(a) | Presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent. | |
(b) | Computed as noninterest expense divided by the sum of net interest income on a taxable-equivalent basis and noninterest income excluding net securities gains (losses). | |
(c) | See Non-Regulatory Capital Ratios on page 30. |
|
U.S. Bancorp |
|
3 |
|
U.S. Bancorp |
Three Months
Ended |
Nine Months Ended |
|||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||
Percent |
Percent |
|||||||||||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||||||
Credit and debit card revenue
|
$ | 289 | $ | 274 | 5.5 | % | $ | 842 | $ | 798 | 5.5 | % | ||||||||||||||||
Corporate payment products revenue
|
203 | 191 | 6.3 | 563 | 537 | 4.8 | ||||||||||||||||||||||
Merchant processing services
|
338 | 318 | 6.3 | 977 | 930 | 5.1 | ||||||||||||||||||||||
ATM processing services
|
115 | 105 | 9.5 | 341 | 318 | 7.2 | ||||||||||||||||||||||
Trust and investment management fees
|
241 | 267 | (9.7 | ) | 755 | 798 | (5.4 | ) | ||||||||||||||||||||
Deposit service charges
|
183 | 160 | 14.4 | 488 | 566 | (13.8 | ) | |||||||||||||||||||||
Treasury management fees
|
137 | 139 | (1.4 | ) | 418 | 421 | (.7 | ) | ||||||||||||||||||||
Commercial products revenue
|
212 | 197 | 7.6 | 621 | 563 | 10.3 | ||||||||||||||||||||||
Mortgage banking revenue
|
245 | 310 | (21.0 | ) | 683 | 753 | (9.3 | ) | ||||||||||||||||||||
Investment products fees and commissions
|
31 | 27 | 14.8 | 98 | 82 | 19.5 | ||||||||||||||||||||||
Securities gains (losses), net
|
(9 | ) | (9 | ) | | (22 | ) | (64 | ) | 65.6 | ||||||||||||||||||
Other
|
186 | 131 | 42.0 | 565 | 436 | 29.6 | ||||||||||||||||||||||
Total noninterest income
|
$ | 2,171 | $ | 2,110 | 2.9 | % | $ | 6,329 | $ | 6,138 | 3.1 | % | ||||||||||||||||
|
5 |
Three Months
Ended |
Nine Months Ended |
|||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||
Percent |
Percent |
|||||||||||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||||||
Compensation
|
$ | 1,021 | $ | 973 | 4.9 | % | $ | 2,984 | $ | 2,780 | 7.3 | % | ||||||||||||||||
Employee benefits
|
203 | 171 | 18.7 | 643 | 523 | 22.9 | ||||||||||||||||||||||
Net occupancy and equipment
|
252 | 229 | 10.0 | 750 | 682 | 10.0 | ||||||||||||||||||||||
Professional services
|
100 | 78 | 28.2 | 252 | 209 | 20.6 | ||||||||||||||||||||||
Marketing and business development
|
102 | 108 | (5.6 | ) | 257 | 254 | 1.2 | |||||||||||||||||||||
Technology and communications
|
189 | 186 | 1.6 | 563 | 557 | 1.1 | ||||||||||||||||||||||
Postage, printing and supplies
|
76 | 74 | 2.7 | 226 | 223 | 1.3 | ||||||||||||||||||||||
Other intangibles
|
75 | 90 | (16.7 | ) | 225 | 278 | (19.1 | ) | ||||||||||||||||||||
Other
|
458 | 476 | (3.8 | ) | 1,315 | 1,392 | (5.5 | ) | ||||||||||||||||||||
Total noninterest expense
|
$ | 2,476 | $ | 2,385 | 3.8 | % | $ | 7,215 | $ | 6,898 | 4.6 | % | ||||||||||||||||
Efficiency ratio (a)
|
51.5 | % | 51.9 | % | 51.4 | % | 51.1 | % | ||||||||||||||||||||
(a) | Computed as noninterest expense divided by the sum of net interest income on a taxable-equivalent basis and noninterest income excluding securities gains (losses), net. |
|
U.S. Bancorp |
Available-for-Sale | Held-to-Maturity | ||||||||||||||||||||||||||||||||
Weighted- |
Weighted- |
||||||||||||||||||||||||||||||||
Average |
Weighted- |
Average |
Weighted- |
||||||||||||||||||||||||||||||
Amortized |
Fair |
Maturity in |
Average |
Amortized |
Fair |
Maturity in |
Average |
||||||||||||||||||||||||||
September 30, 2011 (Dollars in Millions) | Cost | Value | Years | Yield (e) | Cost | Value | Years | Yield (e) | |||||||||||||||||||||||||
U.S. Treasury and Agencies
|
|||||||||||||||||||||||||||||||||
Maturing in one year or less
|
$ | 852 | $ | 853 | .3 | 1.73 | % | $ | | $ | | | | % | |||||||||||||||||||
Maturing after one year through five years
|
556 | 562 | 2.2 | .92 | 2,501 | 2,537 | 2.4 | .99 | |||||||||||||||||||||||||
Maturing after five years through ten years
|
49 | 53 | 8.5 | 4.24 | | | | | |||||||||||||||||||||||||
Maturing after ten years
|
20 | 21 | 11.8 | 3.42 | 122 | 122 | 12.0 | 1.74 | |||||||||||||||||||||||||
Total
|
$ | 1,477 | $ | 1,489 | 1.4 | 1.53 | % | $ | 2,623 | $ | 2,659 | 2.9 | 1.02 | % | |||||||||||||||||||
Mortgage-Backed Securities (a)
|
|||||||||||||||||||||||||||||||||
Maturing in one year or less
|
$ | 679 | $ | 680 | .6 | 2.53 | % | $ | 200 | $ | 198 | .7 | 1.48 | % | |||||||||||||||||||
Maturing after one year through five years
|
30,646 | 31,508 | 3.4 | 2.92 | 10,884 | 11,168 | 3.6 | 2.57 | |||||||||||||||||||||||||
Maturing after five years through ten years
|
7,863 | 7,730 | 6.6 | 2.02 | 1,801 | 1,843 | 5.5 | 2.07 | |||||||||||||||||||||||||
Maturing after ten years
|
1,788 | 1,728 | 12.3 | 1.69 | 522 | 530 | 11.9 | 1.42 | |||||||||||||||||||||||||
Total
|
$ | 40,976 | $ | 41,646 | 4.4 | 2.69 | % | $ | 13,407 | $ | 13,739 | 4.2 | 2.44 | % | |||||||||||||||||||
Asset-Backed Securities (a)
|
|||||||||||||||||||||||||||||||||
Maturing in one year or less
|
$ | 6 | $ | 15 | .5 | 13.56 | % | $ | 2 | $ | 2 | .3 | 1.01 | % | |||||||||||||||||||
Maturing after one year through five years
|
179 | 185 | 3.5 | 13.01 | 44 | 44 | 2.9 | .95 | |||||||||||||||||||||||||
Maturing after five years through ten years
|
689 | 695 | 8.0 | 2.81 | 14 | 17 | 6.3 | .87 | |||||||||||||||||||||||||
Maturing after ten years
|
8 | 9 | 15.9 | 7.80 | 24 | 25 | 23.0 | .82 | |||||||||||||||||||||||||
Total
|
$ | 882 | $ | 904 | 7.1 | 5.01 | % | $ | 84 | $ | 88 | 9.1 | .90 | % | |||||||||||||||||||
Obligations of State and Political Subdivisions (b)(c)
|
|||||||||||||||||||||||||||||||||
Maturing in one year or less
|
$ | 16 | $ | 16 | .4 | 6.08 | % | $ | | $ | | .5 | 7.62 | % | |||||||||||||||||||
Maturing after one year through five years
|
3,083 | 3,145 | 4.1 | 6.59 | 5 | 6 | 3.3 | 8.38 | |||||||||||||||||||||||||
Maturing after five years through ten years
|
2,888 | 2,946 | 5.7 | 6.79 | 4 | 4 | 6.0 | 5.38 | |||||||||||||||||||||||||
Maturing after ten years
|
422 | 392 | 20.4 | 7.19 | 15 | 14 | 15.4 | 5.53 | |||||||||||||||||||||||||
Total
|
$ | 6,409 | $ | 6,499 | 5.9 | 6.72 | % | $ | 24 | $ | 24 | 11.2 | 6.17 | % | |||||||||||||||||||
Other Debt Securities
|
|||||||||||||||||||||||||||||||||
Maturing in one year or less
|
$ | 122 | $ | 112 | .4 | 6.24 | % | $ | 1 | $ | 1 | .5 | .84 | % | |||||||||||||||||||
Maturing after one year through five years
|
| | | | 12 | 10 | 2.0 | 1.29 | |||||||||||||||||||||||||
Maturing after five years through ten years
|
31 | 28 | 6.0 | 6.33 | 118 | 92 | 7.0 | 1.17 | |||||||||||||||||||||||||
Maturing after ten years
|
1,282 | 1,091 | 30.3 | 4.07 | | | | | |||||||||||||||||||||||||
Total
|
$ | 1,435 | $ | 1,231 | 27.2 | 4.30 | % | $ | 131 | $ | 103 | 6.5 | 1.18 | % | |||||||||||||||||||
Other Investments
|
$ | 313 | $ | 340 | 17.3 | 3.99 | % | $ | | $ | | | | % | |||||||||||||||||||
Total investment securities (d)
|
$ | 51,492 | $ | 52,109 | 5.3 | 3.25 | % | $ | 16,269 | $ | 16,613 | 4.0 | 2.20 | % | |||||||||||||||||||
(a) | Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments. | |
(b) | Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount. | |
(c) | Maturity calculations for obligations of state and politicial subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par. | |
(d) | The weighted-average maturity of the available-for-sale investment securities was 7.4 years at December 31, 2010, with a corresponding weighted-average yield of 3.41 percent. The weighted-average maturity of the held-to-maturity investment securities was 6.3 years at December 31, 2010, with a corresponding weighted-average yield of 2.07 percent. | |
(e) | Average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity securities are computed based on historical cost balances. Average yield and maturity calculations exclude equity securities that have no stated yield or maturity. |
September 30, 2011 | December 31, 2010 | ||||||||||||||||
Amortized |
Percent |
Amortized |
Percent |
||||||||||||||
(Dollars in Millions) | Cost | of Total | Cost | of Total | |||||||||||||
U.S. Treasury and agencies
|
$ | 4,100 | 6.1 | % | $ | 2,724 | 5.1 | % | |||||||||
Mortgage-backed securities
|
54,383 | 80.2 | 40,654 | 76.2 | |||||||||||||
Asset-backed securities
|
966 | 1.4 | 1,197 | 2.3 | |||||||||||||
Obligations of state and political subdivisions
|
6,433 | 9.5 | 6,862 | 12.9 | |||||||||||||
Other debt securities and investments
|
1,879 | 2.8 | 1,887 | 3.5 | |||||||||||||
Total investment securities
|
$ | 67,761 | 100.0 | % | $ | 53,324 | 100.0 | % | |||||||||
|
7 |
|
U.S. Bancorp |
|
9 |
Residential
mortgages |
Interest |
Percent |
|||||||||||||||
(Dollars in Millions) | Only | Amortizing | Total | of Total | |||||||||||||
Consumer Finance
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 1,350 | $ | 5,753 | $ | 7,103 | 56.6 | % | |||||||||
Over 80% through 90%
|
405 | 2,912 | 3,317 | 26.4 | |||||||||||||
Over 90% through 100%
|
376 | 1,578 | 1,954 | 15.6 | |||||||||||||
Over 100%
|
| 180 | 180 | 1.4 | |||||||||||||
Total
|
$ | 2,131 | $ | 10,423 | $ | 12,554 | 100.0 | % | |||||||||
Other
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 1,867 | $ | 19,155 | $ | 21,022 | 93.1 | % | |||||||||
Over 80% through 90%
|
43 | 779 | 822 | 3.7 | |||||||||||||
Over 90% through 100%
|
57 | 669 | 726 | 3.2 | |||||||||||||
Over 100%
|
| | | | |||||||||||||
Total
|
$ | 1,967 | $ | 20,603 | $ | 22,570 | 100.0 | % | |||||||||
Total Company
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 3,217 | $ | 24,908 | $ | 28,125 | 80.1 | % | |||||||||
Over 80% through 90%
|
448 | 3,691 | 4,139 | 11.8 | |||||||||||||
Over 90% through 100%
|
433 | 2,247 | 2,680 | 7.6 | |||||||||||||
Over 100%
|
| 180 | 180 | .5 | |||||||||||||
Total
|
$ | 4,098 | $ | 31,026 | $ | 35,124 | 100.0 | % | |||||||||
Note: | Loan-to-values determined as of the date of origination and adjusted for cumulative principal payments, and consider mortgage insurance, as applicable. |
Home equity and
second mortgages |
Percent |
||||||||||||||||
(Dollars in Millions) | Lines | Loans | Total | of Total | |||||||||||||
Consumer Finance (a)
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 1,077 | $ | 193 | $ | 1,270 | 52.2 | % | |||||||||
Over 80% through 90%
|
455 | 122 | 577 | 23.7 | |||||||||||||
Over 90% through 100%
|
299 | 190 | 489 | 20.1 | |||||||||||||
Over 100%
|
46 | 50 | 96 | 4.0 | |||||||||||||
Total
|
$ | 1,877 | $ | 555 | $ | 2,432 | 100.0 | % | |||||||||
Other
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 11,381 | $ | 1,014 | $ | 12,395 | 77.6 | % | |||||||||
Over 80% through 90%
|
2,176 | 425 | 2,601 | 16.3 | |||||||||||||
Over 90% through 100%
|
608 | 308 | 916 | 5.7 | |||||||||||||
Over 100%
|
42 | 24 | 66 | .4 | |||||||||||||
Total
|
$ | 14,207 | $ | 1,771 | $ | 15,978 | 100.0 | % | |||||||||
Total Company
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 12,458 | $ | 1,207 | $ | 13,665 | 74.2 | % | |||||||||
Over 80% through 90%
|
2,631 | 547 | 3,178 | 17.3 | |||||||||||||
Over 90% through 100%
|
907 | 498 | 1,405 | 7.6 | |||||||||||||
Over 100%
|
88 | 74 | 162 | .9 | |||||||||||||
Total
|
$ | 16,084 | $ | 2,326 | $ | 18,410 | 100.0 | % | |||||||||
(a) | Consumer finance category includes credit originated and managed by the consumer finance division, as well as the majority of home equity and second mortgages with a loan-to-value greater than 100 percent that were originated in the branches. |
Note: | Loan-to-values determined on original appraisal value of collateral and the current amortized loan balance, or maximum of current commitment or current balance on lines. |
Interest |
Percent of |
||||||||||||||||
(Dollars in Millions) | Only | Amortizing | Total | Division | |||||||||||||
Sub-Prime Borrowers
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 4 | $ | 924 | $ | 928 | 7.4 | % | |||||||||
Over 80% through 90%
|
2 | 439 | 441 | 3.5 | |||||||||||||
Over 90% through 100%
|
12 | 505 | 517 | 4.1 | |||||||||||||
Over 100%
|
| 34 | 34 | .3 | |||||||||||||
Total
|
$ | 18 | $ | 1,902 | $ | 1,920 | 15.3 | % | |||||||||
Other Borrowers
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 1,346 | $ | 4,829 | $ | 6,175 | 49.2 | % | |||||||||
Over 80% through 90%
|
403 | 2,473 | 2,876 | 22.9 | |||||||||||||
Over 90% through 100%
|
364 | 1,073 | 1,437 | 11.4 | |||||||||||||
Over 100%
|
| 146 | 146 | 1.2 | |||||||||||||
Total
|
$ | 2,113 | $ | 8,521 | $ | 10,634 | 84.7 | % | |||||||||
Total Consumer Finance
|
$ | 2,131 | $ | 10,423 | $ | 12,554 | 100.0 | % | |||||||||
Note: | Loan-to-values determined as of the date of origination and adjusted for cumulative principal payments, and consider mortgage insurance, as applicable. |
|
U.S. Bancorp |
September 30, |
December 31, |
|||||||
90 days or more past due excluding nonperforming loans | 2011 | 2010 | ||||||
Commercial
|
||||||||
Commercial
|
.09 | % | .15 | % | ||||
Lease financing
|
.02 | .02 | ||||||
Total commercial
|
.08 | .13 | ||||||
Commercial Real Estate
|
||||||||
Commercial mortgages
|
.09 | | ||||||
Construction and development
|
.03 | .01 | ||||||
Total commercial real estate
|
.08 | | ||||||
Residential Mortgages (a)
|
1.03 | 1.63 | ||||||
Credit Card
|
1.28 | 1.86 | ||||||
Other Retail
|
||||||||
Retail leasing
|
.02 | .05 | ||||||
Other
|
.40 | .49 | ||||||
Total other retail (b)
|
.36 | .45 | ||||||
Total loans, excluding covered loans
|
.43 | .61 | ||||||
Covered Loans
|
5.14 | 6.04 | ||||||
Total loans
|
.78 | % | 1.11 | % | ||||
September 30, |
December 31, |
|||||||
90 days or more past due including nonperforming loans | 2011 | 2010 | ||||||
Commercial
|
.79 | % | 1.37 | % | ||||
Commercial real estate
|
3.51 | 3.73 | ||||||
Residential mortgages (a)
|
2.88 | 3.70 | ||||||
Credit card
|
2.81 | 3.22 | ||||||
Other retail (b)
|
.50 | .58 | ||||||
Total loans, excluding covered loans
|
1.79 | 2.19 | ||||||
Covered loans
|
11.70 | 12.94 | ||||||
Total loans
|
2.53 | % | 3.17 | % | ||||
(a) | Delinquent loan ratios exclude $2.5 billion at September 30, 2011, and $2.6 billion at December 31, 2010, of loans purchased from Government National Mortgage Association (GNMA) mortgage pools whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. Including the guaranteed amounts, the ratio of residential mortgages 90 days or more past due including all nonperforming loans was 10.09 percent at September 30, 2011, and 12.28 percent at December 31, 2010. | |
(b) | Delinquent loan ratios exclude student loans that are guaranteed by the federal government. Including the guaranteed amounts, the ratio of total other retail loans 90 days or more past due including nonperforming loans was .95 percent at September 30, 2011, and 1.04 percent at December 31, 2010. |
Percent |
|||||||||||||||||
(Dollars in Millions) | Lines | Loans | Total | of Total | |||||||||||||
Sub-Prime Borrowers
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 61 | $ | 113 | $ | 174 | 7.1 | % | |||||||||
Over 80% through 90%
|
39 | 66 | 105 | 4.3 | |||||||||||||
Over 90% through 100%
|
6 | 115 | 121 | 5.0 | |||||||||||||
Over 100%
|
30 | 42 | 72 | 3.0 | |||||||||||||
Total
|
$ | 136 | $ | 336 | $ | 472 | 19.4 | % | |||||||||
Other Borrowers
|
|||||||||||||||||
Less than or equal to 80%
|
$ | 1,016 | $ | 80 | $ | 1,096 | 45.1 | % | |||||||||
Over 80% through 90%
|
416 | 56 | 472 | 19.4 | |||||||||||||
Over 90% through 100%
|
293 | 75 | 368 | 15.1 | |||||||||||||
Over 100%
|
16 | 8 | 24 | 1.0 | |||||||||||||
Total
|
$ | 1,741 | $ | 219 | $ | 1,960 | 80.6 | % | |||||||||
Total Consumer Finance
|
$ | 1,877 | $ | 555 | $ | 2,432 | 100.0 | % | |||||||||
Note: | Loan-to-values determined on original appraisal value of collateral and the current amortized loan balance, or maximum of current commitment or current balance on lines. |
|
11 |
As a Percent of
Ending |
|||||||||||||||||
Amount | Loan Balances | ||||||||||||||||
September 30, |
December 31, |
September 30, |
December 31, |
||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Residential mortgages (a)
|
|||||||||||||||||
30-89 days
|
$ | 385 | $ | 456 | 1.09 | % | 1.48 | % | |||||||||
90 days or more
|
361 | 500 | 1.03 | 1.63 | |||||||||||||
Nonperforming
|
650 | 636 | 1.85 | 2.07 | |||||||||||||
Total
|
$ | 1,396 | $ | 1,592 | 3.97 | % | 5.18 | % | |||||||||
Credit card
|
|||||||||||||||||
30-89 days
|
$ | 225 | $ | 269 | 1.38 | % | 1.60 | % | |||||||||
90 days or more
|
209 | 313 | 1.28 | 1.86 | |||||||||||||
Nonperforming
|
250 | 228 | 1.53 | 1.36 | |||||||||||||
Total
|
$ | 684 | $ | 810 | 4.19 | % | 4.82 | % | |||||||||
Other retail
|
|||||||||||||||||
Retail leasing
|
|||||||||||||||||
30-89 days
|
$ | 10 | $ | 17 | .19 | % | .37 | % | |||||||||
90 days or more
|
1 | 2 | .02 | .05 | |||||||||||||
Nonperforming
|
| | | | |||||||||||||
Total
|
$ | 11 | $ | 19 | .21 | % | .42 | % | |||||||||
Home equity and second mortgages
|
|||||||||||||||||
30-89 days
|
$ | 153 | $ | 175 | .83 | % | .93 | % | |||||||||
90 days or more
|
123 | 148 | .67 | .78 | |||||||||||||
Nonperforming
|
36 | 36 | .19 | .19 | |||||||||||||
Total
|
$ | 312 | $ | 359 | 1.69 | % | 1.90 | % | |||||||||
Other (b)
|
|||||||||||||||||
30-89 days
|
$ | 166 | $ | 212 | .67 | % | .85 | % | |||||||||
90 days or more
|
50 | 66 | .20 | .26 | |||||||||||||
Nonperforming
|
30 | 29 | .12 | .12 | |||||||||||||
Total
|
$ | 246 | $ | 307 | .99 | % | 1.23 | % | |||||||||
(a) | Excludes $2.5 billion and $2.6 billion at September 30, 2011, and December 31, 2010, respectively, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest. |
(b) | Includes revolving credit, installment, automobile and student loans. |
|
U.S. Bancorp |
Consumer Finance (a) | Other Consumer Lending | ||||||||||||||||
September 30, |
December 31, |
September 30, |
December 31, |
||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||
Residential mortgages (b)
|
|||||||||||||||||
30-89 days
|
1.75 | % | 2.38 | % | .74 | % | .95 | % | |||||||||
90 days or more
|
1.63 | 2.26 | .69 | 1.24 | |||||||||||||
Nonperforming
|
2.53 | 2.99 | 1.47 | 1.52 | |||||||||||||
Total
|
5.91 | % | 7.63 | % | 2.90 | % | 3.71 | % | |||||||||
Credit card
|
|||||||||||||||||
30-89 days
|
| % | | % | 1.38 | % | 1.60 | % | |||||||||
90 days or more
|
| | 1.28 | 1.86 | |||||||||||||
Nonperforming
|
| | 1.53 | 1.36 | |||||||||||||
Total
|
| % | | % | 4.19 | % | 4.82 | % | |||||||||
Other retail
|
|||||||||||||||||
Retail leasing
|
|||||||||||||||||
30-89 days
|
| % | | % | .19 | % | .37 | % | |||||||||
90 days or more
|
| | .02 | .05 | |||||||||||||
Nonperforming
|
| | | | |||||||||||||
Total
|
| % | | % | .21 | % | .42 | % | |||||||||
Home equity and second mortgages
|
|||||||||||||||||
30-89 days
|
1.73 | % | 1.98 | % | .70 | % | .76 | % | |||||||||
90 days or more
|
1.23 | 1.82 | .58 | .62 | |||||||||||||
Nonperforming
|
.17 | .20 | .20 | .19 | |||||||||||||
Total
|
3.13 | % | 4.00 | % | 1.48 | % | 1.57 | % | |||||||||
Other (c)
|
|||||||||||||||||
30-89 days
|
4.73 | % | 4.42 | % | .59 | % | .77 | % | |||||||||
90 days or more
|
.83 | .68 | .19 | .25 | |||||||||||||
Nonperforming
|
| | .12 | .12 | |||||||||||||
Total
|
5.56 | % | 5.10 | % | .90 | % | 1.14 | % | |||||||||
(a) | Consumer finance category includes credit originated and managed by the consumer finance division, as well as the majority of home equity and second mortgages with a loan-to-value greater than 100 percent that were originated in the branches. | |
(b) | Excludes loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest. | |
(c) | Includes revolving credit, installment, automobile and student loans. |
As a Percent of
Ending |
|||||||||||||||||
Amount | Loan Balances | ||||||||||||||||
September 30, |
December 31, |
September 30, |
December 31, |
||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
30-89 days
|
$ | 581 | $ | 757 | 3.78 | % | 4.19 | % | |||||||||
90 days or more
|
792 | 1,090 | 5.14 | 6.04 | |||||||||||||
Nonperforming
|
1,010 | 1,244 | 6.56 | 6.90 | |||||||||||||
Total
|
$ | 2,383 | $ | 3,091 | 15.48 | % | 17.13 | % | |||||||||
|
13 |
As a Percent of Performing TDRs | ||||||||||||||||||||
September 30,
2011 |
Performing |
30-89 Days |
90 Days or more |
Nonperforming |
Total |
|||||||||||||||
(Dollars in Millions) | TDRs | Past Due | Past Due | TDRs | TDRs | |||||||||||||||
Commercial
|
$ | 255 | 2.3 | % | 1.1 | % | $ | 106 | (a) | $ | 361 | |||||||||
Commercial real estate
|
459 | 4.5 | | 365 | (b) | 824 | ||||||||||||||
Residential mortgages
|
1,938 | 5.4 | 4.4 | 151 | 2,089 | |||||||||||||||
Credit card
|
330 | 11.4 | 7.3 | 250 | (c) | 580 | ||||||||||||||
Other retail
|
113 | 8.5 | 6.2 | 30 | (c) | 143 | ||||||||||||||
TDRs, excluding GNMA and covered loans
|
3,095 | 5.8 | 3.9 | 902 | 3,997 | |||||||||||||||
Loans purchased from GNMA mortgage pools
|
866 | 12.6 | 7.4 | | 866 | |||||||||||||||
Covered loans
|
159 | 17.2 | 10.1 | 251 | 410 | |||||||||||||||
Total
|
$ | 4,120 | 7.6 | % | 4.9 | % | $ | 1,153 | $ | 5,273 | ||||||||||
(a) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months) and small business credit cards with a modified rate equal to 0 percent. | |
(b) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months). | |
(c) | Primarily represents loans with a modified rate equal to 0 percent. |
|
U.S. Bancorp |
|
15 |
September 30, |
December 31, |
|||||||
(Dollars in Millions) | 2011 | 2010 | ||||||
Commercial
|
||||||||
Commercial
|
$ | 342 | $ | 519 | ||||
Lease financing
|
40 | 78 | ||||||
Total commercial
|
382 | 597 | ||||||
Commercial real estate
|
||||||||
Commercial mortgages
|
600 | 545 | ||||||
Construction and development
|
620 | 748 | ||||||
Total commercial real estate
|
1,220 | 1,293 | ||||||
Residential mortgages (b)
|
650 | 636 | ||||||
Credit card
|
250 | 228 | ||||||
Other retail
|
||||||||
Retail leasing
|
| | ||||||
Other
|
66 | 65 | ||||||
Total other retail
|
66 | 65 | ||||||
Total nonperforming loans, excluding covered loans
|
2,568 | 2,819 | ||||||
Covered loans
|
1,010 | 1,244 | ||||||
Total nonperforming loans
|
3,578 | 4,063 | ||||||
Other real estate (c)(d)
|
452 | 511 | ||||||
Covered other real estate (d)
|
293 | 453 | ||||||
Other assets
|
16 | 21 | ||||||
Total nonperforming assets
|
$ | 4,339 | $ | 5,048 | ||||
Total nonperforming assets, excluding covered assets
|
$ | 3,036 | $ | 3,351 | ||||
Excluding covered assets:
|
||||||||
Accruing loans 90 days or more past due (b)
|
$ | 814 | $ | 1,094 | ||||
Nonperforming loans to total loans
|
1.36 | % | 1.57 | % | ||||
Nonperforming assets to total loans plus other real
estate (c)
|
1.60 | % | 1.87 | % | ||||
Including covered assets:
|
||||||||
Accruing loans 90 days or more past due (b)
|
$ | 1,606 | $ | 2,184 | ||||
Nonperforming loans to total loans
|
1.75 | % | 2.06 | % | ||||
Nonperforming assets to total loans plus other real estate (c)
|
2.11 | % | 2.55 | % | ||||
Credit Card, |
||||||||||||||||
Commercial and |
Other Retail |
|||||||||||||||
Commercial |
and Residential |
|||||||||||||||
(Dollars in Millions) | Real Estate | Mortgages (f) | Covered Assets | Total | ||||||||||||
Balance December 31, 2010
|
$ | 2,204 | $ | 1,147 | $ | 1,697 | $ | 5,048 | ||||||||
Additions to nonperforming assets
|
||||||||||||||||
New nonaccrual loans and foreclosed properties
|
1,251 | 539 | 461 | 2,251 | ||||||||||||
Advances on loans
|
62 | | 3 | 65 | ||||||||||||
Total additions
|
1,313 | 539 | 464 | 2,316 | ||||||||||||
Reductions in nonperforming assets
|
||||||||||||||||
Paydowns, payoffs
|
(417 | ) | (241 | ) | (359 | ) | (1,017 | ) | ||||||||
Net sales
|
(282 | ) | (45 | ) | (299 | ) | (626 | ) | ||||||||
Return to performing status
|
(147 | ) | (65 | ) | (202 | ) | (414 | ) | ||||||||
Net charge-offs (e)
|
(760 | ) | (210 | ) | 2 | (968 | ) | |||||||||
Total reductions
|
(1,606 | ) | (561 | ) | (858 | ) | (3,025 | ) | ||||||||
Net additions to (reductions in) nonperforming assets
|
(293 | ) | (22 | ) | (394 | ) | (709 | ) | ||||||||
Balance September 30, 2011
|
$ | 1,911 | $ | 1,125 | $ | 1,303 | $ | 4,339 | ||||||||
(a) | Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due. | |
(b) | Excludes $2.5 billion and $2.6 billion at September 30, 2011, and December 31, 2010, respectively, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. | |
(c) | Foreclosed GNMA loans of $627 million at September 30, 2011, and $575 million at December 31, 2010, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. | |
(d) | Includes equity investments in entities whose principal assets are other real estate owned. | |
(e) | Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred. | |
(f) | Residential mortgage information excludes changes related to residential mortgages serviced by others. |
|
U.S. Bancorp |
Three Months
Ended |
Nine Months Ended |
||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||
Commercial
|
|||||||||||||||||
Commercial
|
.77 | % | 1.49 | % | .90 | % | 2.04 | % | |||||||||
Lease financing
|
.61 | 1.18 | .81 | 1.58 | |||||||||||||
Total commercial
|
.75 | 1.45 | .89 | 1.98 | |||||||||||||
Commercial real estate
|
|||||||||||||||||
Commercial mortgages
|
.93 | 1.72 | .81 | 1.20 | |||||||||||||
Construction and development
|
3.43 | 4.56 | 4.60 | 6.25 | |||||||||||||
Total commercial real estate
|
1.39 | 2.40 | 1.56 | 2.45 | |||||||||||||
Residential mortgages
|
1.42 | 1.88 | 1.51 | 2.05 | |||||||||||||
Credit card (a)
|
4.40 | 7.11 | 5.35 | 7.54 | |||||||||||||
Other retail
|
|||||||||||||||||
Retail leasing
|
(.08 | ) | .19 | | .34 | ||||||||||||
Home equity and second mortgages
|
1.59 | 1.62 | 1.66 | 1.71 | |||||||||||||
Other
|
1.11 | 1.65 | 1.20 | 1.76 | |||||||||||||
Total other retail
|
1.16 | 1.51 | 1.25 | 1.61 | |||||||||||||
Total loans, excluding covered loans
|
1.42 | 2.26 | 1.62 | 2.51 | |||||||||||||
Covered loans
|
.08 | .14 | .08 | .10 | |||||||||||||
Total loans
|
1.31 | % | 2.05 | % | 1.49 | % | 2.26 | % | |||||||||
(a) | Net charge-offs as a percent of average loans outstanding, excluding portfolio purchases where the acquired loans were recorded at fair value at the purchase date, were 4.54 percent and 7.84 percent for the three months ended September 30, 2011 and 2010, respectively, and 5.53 percent and 8.26 percent for the nine months ended September 30, 2011 and 2010, respectively. |
As a Percent of
Ending |
|||||||||||||||||
Amount | Loan Balances | ||||||||||||||||
September 30, |
December 31, |
September 30, |
December 31, |
||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Residential
|
|||||||||||||||||
Minnesota
|
$ | 22 | $ | 28 | .40 | % | .53 | % | |||||||||
California
|
16 | 21 | .23 | .34 | |||||||||||||
Illinois
|
15 | 16 | .49 | .57 | |||||||||||||
Washington
|
8 | 9 | .25 | .29 | |||||||||||||
Colorado
|
8 | 9 | .22 | .27 | |||||||||||||
All other states
|
110 | 135 | .35 | .47 | |||||||||||||
Total residential
|
179 | 218 | .33 | .44 | |||||||||||||
Commercial
|
|||||||||||||||||
Nevada
|
63 | 58 | 4.79 | 3.93 | |||||||||||||
California
|
38 | 23 | .28 | .18 | |||||||||||||
Ohio
|
20 | 20 | .45 | .48 | |||||||||||||
Oregon
|
19 | 26 | .54 | .74 | |||||||||||||
Utah
|
18 | 11 | .93 | .64 | |||||||||||||
All other states
|
115 | 155 | .18 | .26 | |||||||||||||
Total commercial
|
273 | 293 | .31 | .35 | |||||||||||||
Total OREO
|
$ | 452 | $ | 511 | .24 | % | .29 | % | |||||||||
|
17 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
Percent of |
Percent of |
||||||||||||||||||||||||||||||||||||||
Average Loans | Average Loans | Average Loans | Average Loans | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||
Consumer Finance (a)
|
|||||||||||||||||||||||||||||||||||||||
Residential mortgages
|
$ | 12,397 | $ | 10,805 | 2.59 | % | 3.49 | % | $ | 12,127 | $ | 10,546 | 2.87 | % | 3.78 | % | |||||||||||||||||||||||
Home equity and second mortgages
|
2,442 | 2,448 | 3.57 | 4.86 | 2,476 | 2,461 | 4.32 | 5.49 | |||||||||||||||||||||||||||||||
Other
|
501 | 608 | 3.96 | 3.92 | 536 | 607 | 2.99 | 3.52 | |||||||||||||||||||||||||||||||
Other Consumer Lending
|
|||||||||||||||||||||||||||||||||||||||
Residential mortgages
|
$ | 21,629 | $ | 17,085 | .75 | % | .86 | % | $ | 20,727 | $ | 16,499 | .71 | % | .95 | % | |||||||||||||||||||||||
Home equity and second mortgages
|
16,068 | 16,841 | 1.28 | 1.15 | 16,172 | 16,879 | 1.25 | 1.16 | |||||||||||||||||||||||||||||||
Other
|
24,272 | 23,673 | 1.05 | 1.59 | 24,118 | 23,057 | 1.16 | 1.71 | |||||||||||||||||||||||||||||||
Total Company
|
|||||||||||||||||||||||||||||||||||||||
Residential mortgages
|
$ | 34,026 | $ | 27,890 | 1.42 | % | 1.88 | % | $ | 32,854 | $ | 27,045 | 1.51 | % | 2.05 | % | |||||||||||||||||||||||
Home equity and second mortgages
|
18,510 | 19,289 | 1.59 | 1.62 | 18,648 | 19,340 | 1.66 | 1.71 | |||||||||||||||||||||||||||||||
Other (b)
|
24,773 | 24,281 | 1.11 | 1.65 | 24,654 | 23,664 | 1.20 | 1.76 | |||||||||||||||||||||||||||||||
(a) | Consumer finance category included credit originated and managed by the consumer finance division, as well as the majority of home equity and second mortgages with a loan-to-value greater than 100 percent that were originated in the branches. | |
(b) | Includes revolving credit, installment, automobile and student loans. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
Percent of |
Percent of |
||||||||||||||||||||||||||||||||||||||
Average Loans | Average Loans | Average Loans | Average Loans | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||
Residential mortgages
|
|||||||||||||||||||||||||||||||||||||||
Sub-prime
borrowers
|
$ | 1,940 | $ | 2,266 | 6.14 | % | 6.30 | % | $ | 2,009 | $ | 2,348 | 6.12 | % | 6.38 | % | |||||||||||||||||||||||
Other borrowers
|
10,457 | 8,539 | 1.93 | 2.74 | 10,118 | 8,198 | 2.22 | 3.03 | |||||||||||||||||||||||||||||||
Total
|
$ | 12,397 | $ | 10,805 | 2.59 | % | 3.49 | % | $ | 12,127 | $ | 10,546 | 2.87 | % | 3.78 | % | |||||||||||||||||||||||
Home equity and second mortgages
|
|||||||||||||||||||||||||||||||||||||||
Sub-prime
borrowers
|
$ | 480 | $ | 553 | 8.27 | % | 9.33 | % | $ | 503 | $ | 581 | 9.30 | % | 10.36 | % | |||||||||||||||||||||||
Other borrowers
|
1,962 | 1,895 | 2.43 | 3.56 | 1,973 | 1,880 | 3.05 | 3.98 | |||||||||||||||||||||||||||||||
Total
|
$ | 2,442 | $ | 2,448 | 3.57 | % | 4.86 | % | $ | 2,476 | $ | 2,461 | 4.32 | % | 5.49 | % | |||||||||||||||||||||||
|
U.S. Bancorp |
|
19 |
Three Months
Ended |
Nine Months Ended |
||||||||||||||||
September 30, | September 30, | ||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Balance at beginning of period
|
$ | 5,308 | $ | 5,536 | $ | 5,531 | $ | 5,264 | |||||||||
Charge-offs
|
|||||||||||||||||
Commercial
|
|||||||||||||||||
Commercial
|
108 | 163 | 348 | 646 | |||||||||||||
Lease financing
|
18 | 28 | 64 | 108 | |||||||||||||
Total commercial
|
126 | 191 | 412 | 754 | |||||||||||||
Commercial real estate
|
|||||||||||||||||
Commercial mortgages
|
70 | 114 | 185 | 232 | |||||||||||||
Construction and development
|
61 | 95 | 261 | 405 | |||||||||||||
Total commercial real estate
|
131 | 209 | 446 | 637 | |||||||||||||
Residential mortgages
|
124 | 135 | 380 | 422 | |||||||||||||
Credit card
|
203 | 314 | 712 | 975 | |||||||||||||
Other retail
|
|||||||||||||||||
Retail leasing
|
2 | 5 | 8 | 21 | |||||||||||||
Home equity and second mortgages
|
78 | 84 | 245 | 261 | |||||||||||||
Other
|
95 | 124 | 298 | 375 | |||||||||||||
Total other retail
|
175 | 213 | 551 | 657 | |||||||||||||
Covered loans (a)
|
3 | 7 | 10 | 16 | |||||||||||||
Total charge-offs
|
762 | 1,069 | 2,511 | 3,461 | |||||||||||||
Recoveries
|
|||||||||||||||||
Commercial
|
|||||||||||||||||
Commercial
|
18 | 10 | 50 | 27 | |||||||||||||
Lease financing
|
9 | 10 | 28 | 34 | |||||||||||||
Total commercial
|
27 | 20 | 78 | 61 | |||||||||||||
Commercial real estate
|
|||||||||||||||||
Commercial mortgages
|
2 | 1 | 13 | 2 | |||||||||||||
Construction and development
|
4 | 1 | 19 | 9 | |||||||||||||
Total commercial real estate
|
6 | 2 | 32 | 11 | |||||||||||||
Residential mortgages
|
2 | 3 | 10 | 7 | |||||||||||||
Credit card
|
25 | 18 | 71 | 50 | |||||||||||||
Other retail
|
|||||||||||||||||
Retail leasing
|
3 | 3 | 8 | 10 | |||||||||||||
Home equity and second mortgages
|
4 | 5 | 14 | 13 | |||||||||||||
Other
|
26 | 23 | 77 | 64 | |||||||||||||
Total other retail
|
33 | 31 | 99 | 87 | |||||||||||||
Covered loans (a)
|
| | | 1 | |||||||||||||
Total recoveries
|
93 | 74 | 290 | 217 | |||||||||||||
Net Charge-offs
|
|||||||||||||||||
Commercial
|
|||||||||||||||||
Commercial
|
90 | 153 | 298 | 619 | |||||||||||||
Lease financing
|
9 | 18 | 36 | 74 | |||||||||||||
Total commercial
|
99 | 171 | 334 | 693 | |||||||||||||
Commercial real estate
|
|||||||||||||||||
Commercial mortgages
|
68 | 113 | 172 | 230 | |||||||||||||
Construction and development
|
57 | 94 | 242 | 396 | |||||||||||||
Total commercial real estate
|
125 | 207 | 414 | 626 | |||||||||||||
Residential mortgages
|
122 | 132 | 370 | 415 | |||||||||||||
Credit card
|
178 | 296 | 641 | 925 | |||||||||||||
Other retail
|
|||||||||||||||||
Retail leasing
|
(1 | ) | 2 | | 11 | ||||||||||||
Home equity and second mortgages
|
74 | 79 | 231 | 248 | |||||||||||||
Other
|
69 | 101 | 221 | 311 | |||||||||||||
Total other retail
|
142 | 182 | 452 | 570 | |||||||||||||
Covered loans (a)
|
3 | 7 | 10 | 15 | |||||||||||||
Total net charge-offs
|
669 | 995 | 2,221 | 3,244 | |||||||||||||
Provision for credit losses
|
519 | 995 | 1,846 | 3,444 | |||||||||||||
Net change for credit losses to be reimbursed by the FDIC
|
32 | 4 | 34 | 76 | |||||||||||||
Balance at end of period
|
$ | 5,190 | $ | 5,540 | $ | 5,190 | $ | 5,540 | |||||||||
Components
|
|||||||||||||||||
Allowance for loan losses, excluding losses to be reimbursed by
the FDIC
|
$ | 4,823 | $ | 5,245 | |||||||||||||
Allowance for credit losses to be reimbursed by the FDIC
|
127 | 76 | |||||||||||||||
Liability for unfunded credit commitments
|
240 | 219 | |||||||||||||||
Total allowance for credit losses
|
$ | 5,190 | $ | 5,540 | |||||||||||||
Allowance for credit losses as a percentage of
|
|||||||||||||||||
Period-end loans, excluding covered loans
|
2.66 | % | 3.10 | % | |||||||||||||
Nonperforming loans, excluding covered loans
|
196 | 181 | |||||||||||||||
Nonperforming assets, excluding covered assets
|
166 | 153 | |||||||||||||||
Annualized net charge-offs, excluding covered loans
|
190 | 139 | |||||||||||||||
Period-end loans
|
2.53 | 2.85 | |||||||||||||||
Nonperforming loans
|
145 | 133 | |||||||||||||||
Nonperforming assets
|
120 | 102 | |||||||||||||||
Annualized net charge-offs
|
196 | 140 | |||||||||||||||
(a) | Relates to covered loan charge-offs and recoveries not reimbursable by the FDIC. |
|
U.S. Bancorp |
September 30, 2011 | December 31, 2010 | ||||||||||||||||||||||||||||||||
Down 50 bps |
Up 50 bps |
Down 200 bps |
Up 200 bps |
Down 50 bps |
Up 50 bps |
Down 200 bps |
Up 200 bps |
||||||||||||||||||||||||||
Immediate | Immediate | Gradual | Gradual | Immediate | Immediate | Gradual | Gradual | ||||||||||||||||||||||||||
Net interest income
|
* | 1.62 | % | * | 2.09 | % | * | 1.64 | % | * | 3.14 | % | |||||||||||||||||||||
* | Given the current level of interest rates, a downward rate scenario can not be computed. |
|
21 |
| To convert fixed-rate debt from fixed-rate payments to floating-rate payments; |
| To convert the cash flows associated with floating-rate loans and debt from floating-rate payments to fixed-rate payments; and |
| To mitigate changes in value of the Companys mortgage origination pipeline, funded mortgage loans held for sale and MSRs. |
|
U.S. Bancorp |
|
23 |
September 30, |
December 31, |
|||||||
(Dollars in Millions) | 2011 | 2010 | ||||||
Tier 1 capital
|
$ | 28,081 | $ | 25,947 | ||||
As a percent of risk-weighted assets
|
10.8 | % | 10.5 | % | ||||
As a percent of adjusted quarterly average assets (leverage
ratio)
|
9.0 | % | 9.1 | % | ||||
Total risk-based capital
|
$ | 35,369 | $ | 33,033 | ||||
As a percent of risk-weighted assets
|
13.5 | % | 13.3 | % | ||||
Total Number |
Maximum Number |
|||||||||||
of Shares |
of Shares that
May |
|||||||||||
Purchased as |
Average |
Yet Be Purchased |
||||||||||
Part of the |
Price Paid |
Under the |
||||||||||
Time Period | Program | per Share | Program | |||||||||
July
|
4,560,115 | $ | 26.30 | 42,914,405 | ||||||||
August
|
190 | 20.56 | 42,914,215 | |||||||||
September
|
8,518,511 | 23.46 | 34,395,704 | |||||||||
Total
|
13,078,816 | $ | 24.45 | 34,395,704 | ||||||||
|
U.S. Bancorp |
|
25 |
Wholesale Banking
and |
Consumer and
Small |
||||||||||||||||||||||||
Commercial Real Estate | Business Banking | ||||||||||||||||||||||||
Three Months Ended
September 30 |
Percent |
Percent |
|||||||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Condensed Income Statement
|
|||||||||||||||||||||||||
Net interest income (taxable-equivalent basis)
|
$ | 544 | $ | 518 | 5.0 | % | $ | 1,154 | $ | 1,136 | 1.6 | % | |||||||||||||
Noninterest income
|
318 | 276 | 15.2 | 708 | 733 | (3.4 | ) | ||||||||||||||||||
Securities gains (losses), net
|
| (1 | ) | * | | | | ||||||||||||||||||
Total net revenue
|
862 | 793 | 8.7 | 1,862 | 1,869 | (.4 | ) | ||||||||||||||||||
Noninterest expense
|
314 | 302 | 4.0 | 1,154 | 1,094 | 5.5 | |||||||||||||||||||
Other intangibles
|
4 | 4 | | 18 | 22 | (18.2 | ) | ||||||||||||||||||
Total noninterest expense
|
318 | 306 | 3.9 | 1,172 | 1,116 | 5.0 | |||||||||||||||||||
Income before provision and income taxes
|
544 | 487 | 11.7 | 690 | 753 | (8.4 | ) | ||||||||||||||||||
Provision for credit losses
|
65 | 263 | (75.3 | ) | 332 | 394 | (15.7 | ) | |||||||||||||||||
Income before income taxes
|
479 | 224 | * | 358 | 359 | (.3 | ) | ||||||||||||||||||
Income taxes and taxable-equivalent adjustment
|
174 | 82 | * | 130 | 131 | (.8 | ) | ||||||||||||||||||
Net income
|
305 | 142 | * | 228 | 228 | | |||||||||||||||||||
Net (income) loss attributable to noncontrolling interests
|
(1 | ) | 2 | * | | (1 | ) | * | |||||||||||||||||
Net income attributable to U.S. Bancorp
|
$ | 304 | $ | 144 | * | $ | 228 | $ | 227 | .4 | |||||||||||||||
Average Balance Sheet
|
|||||||||||||||||||||||||
Commercial
|
$ | 38,069 | $ | 32,952 | 15.5 | % | $ | 7,322 | $ | 7,368 | (.6 | )% | |||||||||||||
Commercial real estate
|
19,119 | 19,540 | (2.2 | ) | 15,647 | 13,940 | 12.2 | ||||||||||||||||||
Residential mortgages
|
53 | 74 | (28.4 | ) | 33,569 | 27,438 | 22.3 | ||||||||||||||||||
Credit card
|
| | | | | | |||||||||||||||||||
Other retail
|
4 | 33 | (87.9 | ) | 45,968 | 45,208 | 1.7 | ||||||||||||||||||
Total loans, excluding covered loans
|
57,245 | 52,599 | 8.8 | 102,506 | 93,954 | 9.1 | |||||||||||||||||||
Covered loans
|
1,352 | 1,866 | (27.5 | ) | 8,247 | 9,361 | (11.9 | ) | |||||||||||||||||
Total loans
|
58,597 | 54,465 | 7.6 | 110,753 | 103,315 | 7.2 | |||||||||||||||||||
Goodwill
|
1,604 | 1,608 | (.2 | ) | 3,515 | 3,546 | (.9 | ) | |||||||||||||||||
Other intangible assets
|
50 | 67 | (25.4 | ) | 1,945 | 1,734 | 12.2 | ||||||||||||||||||
Assets
|
64,556 | 59,501 | 8.5 | 123,932 | 118,574 | 4.5 | |||||||||||||||||||
Noninterest-bearing deposits
|
27,840 | 17,104 | 62.8 | 17,806 | 16,902 | 5.3 | |||||||||||||||||||
Interest checking
|
10,978 | 12,822 | (14.4 | ) | 26,995 | 23,779 | 13.5 | ||||||||||||||||||
Savings products
|
9,273 | 10,668 | (13.1 | ) | 40,789 | 36,717 | 11.1 | ||||||||||||||||||
Time deposits
|
14,733 | 11,629 | 26.7 | 24,492 | 25,036 | (2.2 | ) | ||||||||||||||||||
Total deposits
|
62,824 | 52,223 | 20.3 | 110,082 | 102,434 | 7.5 | |||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
5,606 | 5,291 | 6.0 | 9,326 | 8,525 | 9.4 | |||||||||||||||||||
Wholesale Banking
and |
Consumer and
Small |
||||||||||||||||||||||||
Commercial Real Estate | Business Banking | ||||||||||||||||||||||||
Nine Months Ended
September 30 |
Percent |
Percent |
|||||||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Condensed Income Statement
|
|||||||||||||||||||||||||
Net interest income (taxable-equivalent basis)
|
$ | 1,588 | $ | 1,477 | 7.5 | % | $ | 3,417 | $ | 3,241 | 5.4 | % | |||||||||||||
Noninterest income
|
937 | 829 | 13.0 | 2,001 | 2,103 | (4.9 | ) | ||||||||||||||||||
Securities gains (losses), net
|
| (1 | ) | * | | | | ||||||||||||||||||
Total net revenue
|
2,525 | 2,305 | 9.5 | 5,418 | 5,344 | 1.4 | |||||||||||||||||||
Noninterest expense
|
936 | 869 | 7.7 | 3,387 | 3,178 | 6.6 | |||||||||||||||||||
Other intangibles
|
12 | 13 | (7.7 | ) | 54 | 74 | (27.0 | ) | |||||||||||||||||
Total noninterest expense
|
948 | 882 | 7.5 | 3,441 | 3,252 | 5.8 | |||||||||||||||||||
Income before provision and income taxes
|
1,577 | 1,423 | 10.8 | 1,977 | 2,092 | (5.5 | ) | ||||||||||||||||||
Provision for credit losses
|
356 | 1,028 | (65.4 | ) | 1,102 | 1,236 | (10.8 | ) | |||||||||||||||||
Income before income taxes
|
1,221 | 395 | * | 875 | 856 | 2.2 | |||||||||||||||||||
Income taxes and taxable-equivalent adjustment
|
444 | 143 | * | 318 | 314 | 1.3 | |||||||||||||||||||
Net income
|
777 | 252 | * | 557 | 542 | 2.8 | |||||||||||||||||||
Net (income) loss attributable to noncontrolling interests
|
4 | 3 | 33.3 | (1 | ) | (2 | ) | 50.0 | |||||||||||||||||
Net income attributable to U.S. Bancorp
|
$ | 781 | $ | 255 | * | $ | 556 | $ | 540 | 3.0 | |||||||||||||||
Average Balance Sheet
|
|||||||||||||||||||||||||
Commercial
|
$ | 36,478 | $ | 33,196 | 9.9 | % | $ | 7,213 | $ | 7,244 | (.4 | )% | |||||||||||||
Commercial real estate
|
19,184 | 19,628 | (2.3 | ) | 15,454 | 13,660 | 13.1 | ||||||||||||||||||
Residential mortgages
|
56 | 71 | (21.1 | ) | 32,399 | 26,593 | 21.8 | ||||||||||||||||||
Credit card
|
| | | | | | |||||||||||||||||||
Other retail
|
6 | 43 | (86.0 | ) | 45,661 | 44,737 | 2.1 | ||||||||||||||||||
Total loans, excluding covered loans
|
55,724 | 52,938 | 5.3 | 100,727 | 92,234 | 9.2 | |||||||||||||||||||
Covered loans
|
1,603 | 2,015 | (20.4 | ) | 8,496 | 9,693 | (12.3 | ) | |||||||||||||||||
Total loans
|
57,327 | 54,953 | 4.3 | 109,223 | 101,927 | 7.2 | |||||||||||||||||||
Goodwill
|
1,604 | 1,608 | (.2 | ) | 3,520 | 3,532 | (.3 | ) | |||||||||||||||||
Other intangible assets
|
55 | 71 | (22.5 | ) | 2,137 | 1,936 | 10.4 | ||||||||||||||||||
Assets
|
63,204 | 60,140 | 5.1 | 122,892 | 115,545 | 6.4 | |||||||||||||||||||
Noninterest-bearing deposits
|
23,746 | 16,866 | 40.8 | 17,603 | 16,175 | 8.8 | |||||||||||||||||||
Interest checking
|
13,028 | 13,192 | (1.2 | ) | 26,172 | 23,647 | 10.7 | ||||||||||||||||||
Savings products
|
9,482 | 11,930 | (20.5 | ) | 40,313 | 35,518 | 13.5 | ||||||||||||||||||
Time deposits
|
14,870 | 11,196 | 32.8 | 24,469 | 26,612 | (8.1 | ) | ||||||||||||||||||
Total deposits
|
61,126 | 53,184 | 14.9 | 108,557 | 101,952 | 6.5 | |||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
5,538 | 5,357 | 3.4 | 9,275 | 8,451 | 9.8 | |||||||||||||||||||
|
U.S. Bancorp |
Wealth Management
and |
Payment |
Treasury and |
Consolidated |
|||||||||||||||||||||||||||||||||||||||||||||
Securities Services | Services | Corporate Support | Company | |||||||||||||||||||||||||||||||||||||||||||||
Percent |
Percent |
Percent |
Percent |
|||||||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||||||||||||||
$ | 90 | $ | 79 | 13.9 | % | $ | 334 | $ | 335 | (.3 | )% | $ | 502 | $ | 409 | 22.7 | % | $ | 2,624 | $ | 2,477 | 5.9 | % | |||||||||||||||||||||||||
254 | 277 | (8.3 | ) | 856 | 805 | 6.3 | 44 | 28 | 57.1 | 2,180 | 2,119 | 2.9 | ||||||||||||||||||||||||||||||||||||
| | | | | | (9 | ) | (8 | ) | (12.5 | ) | (9 | ) | (9 | ) | | ||||||||||||||||||||||||||||||||
344 | 356 | (3.4 | ) | 1,190 | 1,140 | 4.4 | 537 | 429 | 25.2 | 4,795 | 4,587 | 4.5 | ||||||||||||||||||||||||||||||||||||
268 | 245 | 9.4 | 446 | 430 | 3.7 | 219 | 224 | (2.2 | ) | 2,401 | 2,295 | 4.6 | ||||||||||||||||||||||||||||||||||||
10 | 13 | (23.1 | ) | 43 | 51 | (15.7 | ) | | | | 75 | 90 | (16.7 | ) | ||||||||||||||||||||||||||||||||||
278 | 258 | 7.8 | 489 | 481 | 1.7 | 219 | 224 | (2.2 | ) | 2,476 | 2,385 | 3.8 | ||||||||||||||||||||||||||||||||||||
66 | 98 | (32.7 | ) | 701 | 659 | 6.4 | 318 | 205 | 55.1 | 2,319 | 2,202 | 5.3 | ||||||||||||||||||||||||||||||||||||
| 13 | * | 124 | 305 | (59.3 | ) | (2 | ) | 20 | * | 519 | 995 | (47.8 | ) | ||||||||||||||||||||||||||||||||||
66 | 85 | (22.4 | ) | 577 | 354 | 63.0 | 320 | 185 | 73.0 | 1,800 | 1,207 | 49.1 | ||||||||||||||||||||||||||||||||||||
24 | 31 | (22.6 | ) | 210 | 129 | 62.8 | 10 | (60 | ) | * | 548 | 313 | 75.1 | |||||||||||||||||||||||||||||||||||
42 | 54 | (22.2 | ) | 367 | 225 | 63.1 | 310 | 245 | 26.5 | 1,252 | 894 | 40.0 | ||||||||||||||||||||||||||||||||||||
| | | (10 | ) | (8 | ) | (25.0 | ) | 32 | 21 | 52.4 | 21 | 14 | 50.0 | ||||||||||||||||||||||||||||||||||
$ | 42 | $ | 54 | (22.2 | ) | $ | 357 | $ | 217 | 64.5 | $ | 342 | $ | 266 | 28.6 | $ | 1,273 | $ | 908 | 40.2 | ||||||||||||||||||||||||||||
$ | 1,048 | $ | 986 | 6.3 | % | $ | 5,828 | $ | 5,328 | 9.4 | % | $ | 77 | $ | 150 | (48.7 | )% | $ | 52,344 | $ | 46,784 | 11.9 | % | |||||||||||||||||||||||||
573 | 574 | (.2 | ) | | | | 230 | 136 | 69.1 | 35,569 | 34,190 | 4.0 | ||||||||||||||||||||||||||||||||||||
396 | 361 | 9.7 | | | | 8 | 17 | (52.9 | ) | 34,026 | 27,890 | 22.0 | ||||||||||||||||||||||||||||||||||||
| | | 16,057 | 16,510 | (2.7 | ) | | | | 16,057 | 16,510 | (2.7 | ) | |||||||||||||||||||||||||||||||||||
1,521 | 1,625 | (6.4 | ) | 885 | 992 | (10.8 | ) | 2 | 1 | * | 48,380 | 47,859 | 1.1 | |||||||||||||||||||||||||||||||||||
3,538 | 3,546 | (.2 | ) | 22,770 | 22,830 | (.3 | ) | 317 | 304 | 4.3 | 186,376 | 173,233 | 7.6 | |||||||||||||||||||||||||||||||||||
12 | 14 | (14.3 | ) | 5 | 5 | | 6,177 | 8,062 | (23.4 | ) | 15,793 | 19,308 | (18.2 | ) | ||||||||||||||||||||||||||||||||||
3,550 | 3,560 | (.3 | ) | 22,775 | 22,835 | (.3 | ) | 6,494 | 8,366 | (22.4 | ) | 202,169 | 192,541 | 5.0 | ||||||||||||||||||||||||||||||||||
1,463 | 1,515 | (3.4 | ) | 2,367 | 2,340 | 1.2 | | | | 8,949 | 9,009 | (.7 | ) | |||||||||||||||||||||||||||||||||||
179 | 194 | (7.7 | ) | 775 | 928 | (16.5 | ) | 6 | 6 | | 2,955 | 2,929 | .9 | |||||||||||||||||||||||||||||||||||
5,965 | 5,656 | 5.5 | 28,235 | 27,536 | 2.5 | 98,893 | 74,793 | 32.2 | 321,581 | 286,060 | 12.4 | |||||||||||||||||||||||||||||||||||||
11,856 | 4,916 | * | 653 | 619 | 5.5 | 451 | 191 | * | 58,606 | 39,732 | 47.5 | |||||||||||||||||||||||||||||||||||||
2,884 | 2,582 | 11.7 | 184 | 124 | 48.4 | 1 | 1 | | 41,042 | 39,308 | 4.4 | |||||||||||||||||||||||||||||||||||||
21,365 | 12,433 | 71.8 | 31 | 24 | 29.2 | 207 | 171 | 21.1 | 71,665 | 60,013 | 19.4 | |||||||||||||||||||||||||||||||||||||
4,794 | 6,527 | (26.6 | ) | | 1 | * | 37 | 414 | (91.1 | ) | 44,056 | 43,607 | 1.0 | |||||||||||||||||||||||||||||||||||
40,899 | 26,458 | 54.6 | 868 | 768 | 13.0 | 696 | 777 | (10.4 | ) | 215,369 | 182,660 | 17.9 | ||||||||||||||||||||||||||||||||||||
2,073 | 2,090 | (.8 | ) | 5,276 | 5,289 | (.2 | ) | 10,806 | 7,692 | 40.5 | 33,087 | 28,887 | 14.5 | |||||||||||||||||||||||||||||||||||
Wealth Management
and |
Payment |
Treasury and |
Consolidated |
|||||||||||||||||||||||||||||||||||||||||||||
Securities Services | Services | Corporate Support | Company | |||||||||||||||||||||||||||||||||||||||||||||
Percent |
Percent |
Percent |
Percent |
|||||||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||||||||||||||||||||
$ | 259 | $ | 215 | 20.5 | % | $ | 991 | $ | 1,013 | (2.2 | )% | $ | 1,420 | $ | 1,343 | 5.7 | % | $ | 7,675 | $ | 7,289 | 5.3 | % | |||||||||||||||||||||||||
793 | 829 | (4.3 | ) | 2,450 | 2,339 | 4.7 | 170 | 102 | 66.7 | 6,351 | 6,202 | 2.4 | ||||||||||||||||||||||||||||||||||||
| | | | | | (22 | ) | (63 | ) | 65.1 | (22 | ) | (64 | ) | 65.6 | |||||||||||||||||||||||||||||||||
1,052 | 1,044 | .8 | 3,441 | 3,352 | 2.7 | 1,568 | 1,382 | 13.5 | 14,004 | 13,427 | 4.3 | |||||||||||||||||||||||||||||||||||||
802 | 723 | 10.9 | 1,300 | 1,227 | 5.9 | 565 | 623 | (9.3 | ) | 6,990 | 6,620 | 5.6 | ||||||||||||||||||||||||||||||||||||
30 | 40 | (25.0 | ) | 129 | 151 | (14.6 | ) | | | | 225 | 278 | (19.1 | ) | ||||||||||||||||||||||||||||||||||
832 | 763 | 9.0 | 1,429 | 1,378 | 3.7 | 565 | 623 | (9.3 | ) | 7,215 | 6,898 | 4.6 | ||||||||||||||||||||||||||||||||||||
220 | 281 | (21.7 | ) | 2,012 | 1,974 | 1.9 | 1,003 | 759 | 32.1 | 6,789 | 6,529 | 4.0 | ||||||||||||||||||||||||||||||||||||
(1 | ) | 17 | * | 376 | 1,128 | (66.7 | ) | 13 | 35 | (62.9 | ) | 1,846 | 3,444 | (46.4 | ) | |||||||||||||||||||||||||||||||||
221 | 264 | (16.3 | ) | 1,636 | 846 | 93.4 | 990 | 724 | 36.7 | 4,943 | 3,085 | 60.2 | ||||||||||||||||||||||||||||||||||||
80 | 94 | (14.9 | ) | 595 | 306 | 94.4 | 46 | (81 | ) | * | 1,483 | 776 | 91.1 | |||||||||||||||||||||||||||||||||||
141 | 170 | (17.1 | ) | 1,041 | 540 | 92.8 | 944 | 805 | 17.3 | 3,460 | 2,309 | 49.8 | ||||||||||||||||||||||||||||||||||||
| | | (29 | ) | (23 | ) | (26.1 | ) | 88 | 56 | 57.1 | 62 | 34 | 82.4 | ||||||||||||||||||||||||||||||||||
$ | 141 | $ | 170 | (17.1 | ) | $ | 1,012 | $ | 517 | 95.7 | $ | 1,032 | $ | 861 | 19.9 | $ | 3,522 | $ | 2,343 | 50.3 | ||||||||||||||||||||||||||||
$ | 1,047 | $ | 1,033 | 1.4 | % | $ | 5,561 | $ | 5,126 | 8.5 | % | $ | 84 | $ | 199 | (57.8 | )% | $ | 50,383 | $ | 46,798 | 7.7 | % | |||||||||||||||||||||||||
581 | 569 | 2.1 | | | | 198 | 308 | (35.7 | ) | 35,417 | 34,165 | 3.7 | ||||||||||||||||||||||||||||||||||||
389 | 369 | 5.4 | | | | 10 | 12 | (16.7 | ) | 32,854 | 27,045 | 21.5 | ||||||||||||||||||||||||||||||||||||
| | | 16,022 | 16,399 | (2.3 | ) | | 4 | * | 16,022 | 16,403 | (2.3 | ) | |||||||||||||||||||||||||||||||||||
1,577 | 1,580 | (.2 | ) | 909 | 1,015 | (10.4 | ) | 1 | 16 | (93.8 | ) | 48,154 | 47,391 | 1.6 | ||||||||||||||||||||||||||||||||||
3,594 | 3,551 | 1.2 | 22,492 | 22,540 | (.2 | ) | 293 | 539 | (45.6 | ) | 182,830 | 171,802 | 6.4 | |||||||||||||||||||||||||||||||||||
12 | 14 | (14.3 | ) | 5 | 5 | | 6,587 | 8,663 | (24.0 | ) | 16,703 | 20,390 | (18.1 | ) | ||||||||||||||||||||||||||||||||||
3,606 | 3,565 | 1.2 | 22,497 | 22,545 | (.2 | ) | 6,880 | 9,202 | (25.2 | ) | 199,533 | 192,192 | 3.8 | |||||||||||||||||||||||||||||||||||
1,463 | 1,517 | (3.6 | ) | 2,366 | 2,346 | .9 | | 3 | * | 8,953 | 9,006 | (.6 | ) | |||||||||||||||||||||||||||||||||||
188 | 208 | (9.6 | ) | 807 | 967 | (16.5 | ) | 5 | | * | 3,192 | 3,182 | .3 | |||||||||||||||||||||||||||||||||||
6,002 | 5,726 | 4.8 | 27,680 | 27,243 | 1.6 | 94,301 | 74,402 | 26.7 | 314,079 | 283,056 | 11.0 | |||||||||||||||||||||||||||||||||||||
8,227 | 5,338 | 54.1 | 684 | 613 | 11.6 | 298 | 231 | 29.0 | 50,558 | 39,223 | 28.9 | |||||||||||||||||||||||||||||||||||||
2,958 | 2,626 | 12.6 | 174 | 115 | 51.3 | 2 | 19 | (89.5 | ) | 42,334 | 39,599 | 6.9 | ||||||||||||||||||||||||||||||||||||
21,379 | 12,040 | 77.6 | 29 | 23 | 26.1 | 193 | 238 | (18.9 | ) | 71,396 | 59,749 | 19.5 | ||||||||||||||||||||||||||||||||||||
5,926 | 5,940 | (.2 | ) | | 1 | * | 182 | 517 | (64.8 | ) | 45,447 | 44,266 | 2.7 | |||||||||||||||||||||||||||||||||||
38,490 | 25,944 | 48.4 | 887 | 752 | 18.0 | 675 | 1,005 | (32.8 | ) | 209,735 | 182,837 | 14.7 | ||||||||||||||||||||||||||||||||||||
2,076 | 2,109 | (1.6 | ) | 5,272 | 5,308 | (.7 | ) | 9,538 | 6,357 | 50.0 | 31,699 | 27,582 | 14.9 | |||||||||||||||||||||||||||||||||||
|
27 |
|
U.S. Bancorp |
|
29 |
| Tangible common equity to tangible assets, | |
| Tier 1 common equity to risk-weighted assets using Basel I definition, | |
| Tier 1 common equity to risk-weighted assets using anticipated Basel III definition, and | |
| Tangible common equity to risk-weighted assets using Basel I definition. |
September 30, |
December 31, |
|||||||
(Dollars in Millions) | 2011 | 2010 | ||||||
Total equity
|
$ | 34,210 | $ | 30,322 | ||||
Preferred stock
|
(2,606) | (1,930) | ||||||
Noncontrolling interests
|
(980) | (803) | ||||||
Goodwill (net of deferred tax liability)
|
(8,265) | (8,337) | ||||||
Intangible assets, other than mortgage servicing rights
|
(1,209) | (1,376) | ||||||
Tangible common equity (a)
|
21,150 | 17,876 | ||||||
Tier 1 capital, determined in accordance with prescribed
regulatory requirements using Basel I definition
|
28,081 | 25,947 | ||||||
Trust preferred securities
|
(2,675) | (3,949) | ||||||
Preferred stock
|
(2,606) | (1,930) | ||||||
Noncontrolling interests, less preferred stock not eligible for
Tier 1 capital
|
(695) | (692) | ||||||
Tier 1 common equity using Basel I definition (b)
|
22,105 | 19,376 | ||||||
Tier 1 capital, determined in accordance with prescribed
regulatory requirements using anticipated Basel III
definition
|
24,902 | 20,854 | ||||||
Preferred stock
|
(2,606) | (1,930) | ||||||
Noncontrolling interests of real estate investment trusts
|
(667) | (667) | ||||||
Tier 1 common equity using anticipated Basel III
definition (c)
|
21,629 | 18,257 | ||||||
Total assets
|
330,141 | 307,786 | ||||||
Goodwill (net of deferred tax liability)
|
(8,265) | (8,337) | ||||||
Intangible assets, other than mortgage servicing rights
|
(1,209) | (1,376) | ||||||
Tangible assets (d)
|
320,667 | 298,073 | ||||||
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements using Basel I definition (e)
|
261,115 | 247,619 | ||||||
Risk-weighted assets using anticipated Basel III definition
(f)
|
264,103 | 251,704 | ||||||
Ratios
|
||||||||
Tangible common equity to tangible assets (a)/(d)
|
6.6 | % | 6.0 | % | ||||
Tier 1 common equity to risk-weighted assets using Basel I
definition (b)/(e)
|
8.5 | 7.8 | ||||||
Tier 1 common equity to risk-weighted assets using
anticipated Basel III definition (c)/(f)
|
8.2 | 7.3 | ||||||
Tangible common equity to risk-weighted assets (a)/(e)
|
8.1 | 7.2 | ||||||
Note: | Anticipated Basel III definitions reflect adjustments for changes to the related elements as proposed in December 2010 by regulatory authorities. |
|
U.S. Bancorp |
|
31 |
September 30, |
December 31, |
|||||||
(Dollars in Millions) | 2011 | 2010 | ||||||
(Unaudited) | ||||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 13,708 | $ | 14,487 | ||||
Investment securities
|
||||||||
Held-to-maturity
(fair value $16,613 and $1,419, respectively)
|
16,269 | 1,469 | ||||||
Available-for-sale
|
52,109 | 51,509 | ||||||
Loans held for sale (included $5,152 and $8,100 of mortgage
loans carried at fair value, respectively)
|
5,375 | 8,371 | ||||||
Loans
|
||||||||
Commercial
|
53,832 | 48,398 | ||||||
Commercial real estate
|
35,603 | 34,695 | ||||||
Residential mortgages
|
35,124 | 30,732 | ||||||
Credit card
|
16,332 | 16,803 | ||||||
Other retail
|
48,479 | 48,391 | ||||||
Total loans, excluding covered loans
|
189,370 | 179,019 | ||||||
Covered loans
|
15,398 | 18,042 | ||||||
Total loans
|
204,768 | 197,061 | ||||||
Less allowance for loan losses
|
(4,950 | ) | (5,310 | ) | ||||
Net loans
|
199,818 | 191,751 | ||||||
Premises and equipment
|
2,581 | 2,487 | ||||||
Goodwill
|
8,933 | 8,954 | ||||||
Other intangible assets
|
2,675 | 3,213 | ||||||
Other assets
|
28,673 | 25,545 | ||||||
Total assets
|
$ | 330,141 | $ | 307,786 | ||||
Liabilities and Shareholders Equity
|
||||||||
Deposits
|
||||||||
Noninterest-bearing
|
$ | 64,228 | $ | 45,314 | ||||
Interest-bearing
|
130,332 | 129,381 | ||||||
Time deposits greater than $100,000
|
28,072 | 29,557 | ||||||
Total deposits
|
222,632 | 204,252 | ||||||
Short-term borrowings
|
32,029 | 32,557 | ||||||
Long-term debt
|
30,624 | 31,537 | ||||||
Other liabilities
|
10,646 | 9,118 | ||||||
Total liabilities
|
295,931 | 277,464 | ||||||
Shareholders equity
|
||||||||
Preferred stock
|
2,606 | 1,930 | ||||||
Common stock, par value $0.01 a share authorized:
4,000,000,000 shares;
|
||||||||
issued: 9/30/11 and 12/31/10
2,125,725,742 shares
|
21 | 21 | ||||||
Capital surplus
|
8,248 | 8,294 | ||||||
Retained earnings
|
29,704 | 27,005 | ||||||
Less cost of common stock in treasury: 9/30/11
213,050,586 shares; 12/31/10
204,822,330 shares
|
(6,419 | ) | (6,262 | ) | ||||
Accumulated other comprehensive income (loss)
|
(930 | ) | (1,469 | ) | ||||
Total U.S. Bancorp shareholders equity
|
33,230 | 29,519 | ||||||
Noncontrolling interests
|
980 | 803 | ||||||
Total equity
|
34,210 | 30,322 | ||||||
Total liabilities and equity
|
$ | 330,141 | $ | 307,786 | ||||
|
U.S. Bancorp |
Three Months
Ended |
Nine Months Ended |
|||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | September 30, | September 30, | ||||||||||||||
(Unaudited) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Interest Income
|
||||||||||||||||
Loans
|
$ | 2,621 | $ | 2,560 | $ | 7,736 | $ | 7,580 | ||||||||
Loans held for sale
|
42 | 71 | 139 | 162 | ||||||||||||
Investment securities
|
470 | 400 | 1,357 | 1,204 | ||||||||||||
Other interest income
|
67 | 46 | 187 | 119 | ||||||||||||
Total interest income
|
3,200 | 3,077 | 9,419 | 9,065 | ||||||||||||
Interest Expense
|
||||||||||||||||
Deposits
|
202 | 231 | 646 | 696 | ||||||||||||
Short-term borrowings
|
143 | 149 | 407 | 414 | ||||||||||||
Long-term debt
|
289 | 273 | 860 | 822 | ||||||||||||
Total interest expense
|
634 | 653 | 1,913 | 1,932 | ||||||||||||
Net interest income
|
2,566 | 2,424 | 7,506 | 7,133 | ||||||||||||
Provision for credit losses
|
519 | 995 | 1,846 | 3,444 | ||||||||||||
Net interest income after provision for credit losses
|
2,047 | 1,429 | 5,660 | 3,689 | ||||||||||||
Noninterest Income
|
||||||||||||||||
Credit and debit card revenue
|
289 | 274 | 842 | 798 | ||||||||||||
Corporate payment products revenue
|
203 | 191 | 563 | 537 | ||||||||||||
Merchant processing services
|
338 | 318 | 977 | 930 | ||||||||||||
ATM processing services
|
115 | 105 | 341 | 318 | ||||||||||||
Trust and investment management fees
|
241 | 267 | 755 | 798 | ||||||||||||
Deposit service charges
|
183 | 160 | 488 | 566 | ||||||||||||
Treasury management fees
|
137 | 139 | 418 | 421 | ||||||||||||
Commercial products revenue
|
212 | 197 | 621 | 563 | ||||||||||||
Mortgage banking revenue
|
245 | 310 | 683 | 753 | ||||||||||||
Investment products fees and commissions
|
31 | 27 | 98 | 82 | ||||||||||||
Securities gains (losses), net
|
||||||||||||||||
Realized gains (losses), net
|
| 9 | 2 | 21 | ||||||||||||
Total
other-than-temporary
impairment
|
(11 | ) | (28 | ) | (41 | ) | (145 | ) | ||||||||
Portion of
other-than-temporary
impairment recognized in other comprehensive income
|
2 | 10 | 17 | 60 | ||||||||||||
Total securities gains (losses), net
|
(9 | ) | (9 | ) | (22 | ) | (64 | ) | ||||||||
Other
|
186 | 131 | 565 | 436 | ||||||||||||
Total noninterest income
|
2,171 | 2,110 | 6,329 | 6,138 | ||||||||||||
Noninterest Expense
|
||||||||||||||||
Compensation
|
1,021 | 973 | 2,984 | 2,780 | ||||||||||||
Employee benefits
|
203 | 171 | 643 | 523 | ||||||||||||
Net occupancy and equipment
|
252 | 229 | 750 | 682 | ||||||||||||
Professional services
|
100 | 78 | 252 | 209 | ||||||||||||
Marketing and business development
|
102 | 108 | 257 | 254 | ||||||||||||
Technology and communications
|
189 | 186 | 563 | 557 | ||||||||||||
Postage, printing and supplies
|
76 | 74 | 226 | 223 | ||||||||||||
Other intangibles
|
75 | 90 | 225 | 278 | ||||||||||||
Other
|
458 | 476 | 1,315 | 1,392 | ||||||||||||
Total noninterest expense
|
2,476 | 2,385 | 7,215 | 6,898 | ||||||||||||
Income before income taxes
|
1,742 | 1,154 | 4,774 | 2,929 | ||||||||||||
Applicable income taxes
|
490 | 260 | 1,314 | 620 | ||||||||||||
Net income
|
1,252 | 894 | 3,460 | 2,309 | ||||||||||||
Net (income) loss attributable to noncontrolling interests
|
21 | 14 | 62 | 34 | ||||||||||||
Net income attributable to U.S. Bancorp
|
$ | 1,273 | $ | 908 | $ | 3,522 | $ | 2,343 | ||||||||
Net income applicable to U.S. Bancorp common shareholders
|
$ | 1,237 | $ | 871 | $ | 3,407 | $ | 2,381 | ||||||||
Earnings per common share
|
$ | .65 | $ | .46 | $ | 1.78 | $ | 1.25 | ||||||||
Diluted earnings per common share
|
$ | .64 | $ | .45 | $ | 1.77 | $ | 1.24 | ||||||||
Dividends declared per common share
|
$ | .125 | $ | .050 | $ | .375 | $ | .150 | ||||||||
Average common shares outstanding
|
1,915 | 1,913 | 1,918 | 1,911 | ||||||||||||
Average diluted common shares outstanding
|
1,922 | 1,920 | 1,926 | 1,920 | ||||||||||||
|
33 |
U.S. Bancorp Shareholders | ||||||||||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||||||||||
Other |
U.S. Bancorp |
|||||||||||||||||||||||||||||||||||||||
(Dollars and Shares
in Millions) |
Common Shares |
Preferred |
Common |
Capital |
Retained |
Treasury |
Comprehensive |
Shareholders |
Noncontrolling |
Total |
||||||||||||||||||||||||||||||
(Unaudited) | Outstanding | Stock | Stock | Surplus | Earnings | Stock | Income (Loss) | Equity | Interests | Equity | ||||||||||||||||||||||||||||||
Balance December 31, 2009
|
1,913 | $ | 1,500 | $ | 21 | $ | 8,319 | $ | 24,116 | $ | (6,509 | ) | $ | (1,484 | ) | $ | 25,963 | $ | 698 | $ | 26,661 | |||||||||||||||||||
Change in accounting principle
|
(72 | ) | (1 | ) | (73 | ) | (16 | ) | (89 | ) | ||||||||||||||||||||||||||||||
Net income (loss)
|
2,343 | 2,343 | (34 | ) | 2,309 | |||||||||||||||||||||||||||||||||||
Changes in unrealized gains and losses on securities
available-for-sale
|
1,265 | 1,265 | 1,265 | |||||||||||||||||||||||||||||||||||||
Other-than-temporary
impairment not recognized in earnings on securities
available-for-sale
|
(60 | ) | (60 | ) | (60 | ) | ||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on derivative hedges
|
(331 | ) | (331 | ) | (331 | ) | ||||||||||||||||||||||||||||||||||
Foreign currency translation
|
16 | 16 | 16 | |||||||||||||||||||||||||||||||||||||
Reclassification for realized (gains) losses
|
65 | 65 | 65 | |||||||||||||||||||||||||||||||||||||
Income taxes
|
(364 | ) | (364 | ) | (364 | ) | ||||||||||||||||||||||||||||||||||
Total comprehensive income (loss)
|
2,934 | (34 | ) | 2,900 | ||||||||||||||||||||||||||||||||||||
Preferred stock dividends
|
(70 | ) | (70 | ) | (70 | ) | ||||||||||||||||||||||||||||||||||
Common stock dividends
|
(288 | ) | (288 | ) | (288 | ) | ||||||||||||||||||||||||||||||||||
Issuance of preferred stock
|
430 | 10 | 118 | 558 | 558 | |||||||||||||||||||||||||||||||||||
Issuance of common and treasury stock
|
6 | (103 | ) | 162 | 59 | 59 | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock
|
(1 | ) | (16 | ) | (16 | ) | (16 | ) | ||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests
|
| (57 | ) | (57 | ) | |||||||||||||||||||||||||||||||||||
Net other changes in noncontrolling interests
|
| 201 | 201 | |||||||||||||||||||||||||||||||||||||
Stock option and restricted stock grants
|
84 | 84 | 84 | |||||||||||||||||||||||||||||||||||||
Balance September 30, 2010
|
1,918 | $ | 1,930 | $ | 21 | $ | 8,310 | $ | 26,147 | $ | (6,363 | ) | $ | (894 | ) | $ | 29,151 | $ | 792 | $ | 29,943 | |||||||||||||||||||
Balance December 31, 2010
|
1,921 | $ | 1,930 | $ | 21 | $ | 8,294 | $ | 27,005 | $ | (6,262 | ) | $ | (1,469 | ) | $ | 29,519 | $ | 803 | $ | 30,322 | |||||||||||||||||||
Change in accounting principle
|
(2 | ) | (2 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||
Net income (loss)
|
3,522 | 3,522 | (62 | ) | 3,460 | |||||||||||||||||||||||||||||||||||
Changes in unrealized gains and losses on securities
available-for-sale
|
1,000 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||
Other-than-temporary
impairment not recognized in earnings on securities
available-for-sale
|
(17 | ) | (17 | ) | (17 | ) | ||||||||||||||||||||||||||||||||||
Unrealized gain (loss) on derivative hedges
|
(323 | ) | (323 | ) | (323 | ) | ||||||||||||||||||||||||||||||||||
Foreign currency translation
|
(16 | ) | (16 | ) | (16 | ) | ||||||||||||||||||||||||||||||||||
Reclassification for realized (gains) losses
|
228 | 228 | 228 | |||||||||||||||||||||||||||||||||||||
Income taxes
|
(333 | ) | (333 | ) | (333 | ) | ||||||||||||||||||||||||||||||||||
Total comprehensive income (loss)
|
4,061 | (62 | ) | 3,999 | ||||||||||||||||||||||||||||||||||||
Preferred stock dividends
|
(99 | ) | (99 | ) | (99 | ) | ||||||||||||||||||||||||||||||||||
Common stock dividends
|
(722 | ) | (722 | ) | (722 | ) | ||||||||||||||||||||||||||||||||||
Issuance of preferred stock
|
676 | 676 | 676 | |||||||||||||||||||||||||||||||||||||
Issuance of common and treasury stock
|
8 | (121 | ) | 252 | 131 | 131 | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock
|
(16 | ) | (409 | ) | (409 | ) | (409 | ) | ||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests
|
| (57 | ) | (57 | ) | |||||||||||||||||||||||||||||||||||
Net other changes in noncontrolling interests
|
| 296 | 296 | |||||||||||||||||||||||||||||||||||||
Stock option and restricted stock grants
|
75 | 75 | 75 | |||||||||||||||||||||||||||||||||||||
Balance September 30, 2011
|
1,913 | $ | 2,606 | $ | 21 | $ | 8,248 | $ | 29,704 | $ | (6,419 | ) | $ | (930 | ) | $ | 33,230 | $ | 980 | $ | 34,210 | |||||||||||||||||||
|
U.S. Bancorp |
Nine Months Ended |
||||||||
(Dollars in
Millions) |
September 30, | |||||||
(Unaudited) | 2011 | 2010 | ||||||
Operating Activities
|
||||||||
Net income attributable to U.S. Bancorp
|
$3,522 | $2,343 | ||||||
Adjustments to reconcile net income to net cash provided by
operating activities
|
||||||||
Provision for credit losses
|
1,846 | 3,444 | ||||||
Depreciation and amortization of premises and equipment
|
196 | 169 | ||||||
Amortization of intangibles
|
225 | 278 | ||||||
Provision for deferred income taxes
|
250 | (291 | ) | |||||
Gain on sales of securities and other assets, net
|
(982 | ) | (1,271 | ) | ||||
Loans originated for sale in the secondary market, net of
repayments
|
(29,486 | ) | (34,328 | ) | ||||
Proceeds from sales of loans held for sale
|
33,237 | 31,839 | ||||||
Other, net
|
(53 | ) | 623 | |||||
Net cash provided by operating activities
|
8,755 | 2,806 | ||||||
Investing Activities
|
||||||||
Proceeds from sales of
available-for-sale
investment securities
|
926 | 1,113 | ||||||
Proceeds from maturities of
held-to-maturity
investment securities
|
714 | 133 | ||||||
Proceeds from maturities of
available-for-sale
investment securities
|
7,872 | 10,811 | ||||||
Purchases of
held-to-maturity
investment securities
|
(15,192 | ) | (64 | ) | ||||
Purchases of
available-for-sale
investment securities
|
(8,399 | ) | (14,365 | ) | ||||
Net increase in loans outstanding
|
(8,458 | ) | (2,720 | ) | ||||
Proceeds from sales of loans
|
454 | 1,365 | ||||||
Purchases of loans
|
(1,750 | ) | (3,669 | ) | ||||
Acquisitions, net of cash acquired
|
650 | 832 | ||||||
Other, net
|
(1,006 | ) | (1,151 | ) | ||||
Net cash used in investing activities
|
(24,189 | ) | (7,715 | ) | ||||
Financing Activities
|
||||||||
Net increase in deposits
|
16,593 | 3,681 | ||||||
Net increase (decrease) in short-term borrowings
|
(644 | ) | 2,376 | |||||
Proceeds from issuance of long-term debt
|
2,002 | 5,349 | ||||||
Principal payments or redemption of long-term debt
|
(3,048 | ) | (7,942 | ) | ||||
Fees paid on exchange of income trust securities for perpetual
preferred stock
|
| (4 | ) | |||||
Proceeds from issuance of preferred stock
|
676 | | ||||||
Proceeds from issuance of common stock
|
125 | 56 | ||||||
Repurchase of common stock
|
(383 | ) | | |||||
Cash dividends paid on preferred stock
|
(88 | ) | (56 | ) | ||||
Cash dividends paid on common stock
|
(578 | ) | (287 | ) | ||||
Net cash provided by financing activities
|
14,655 | 3,173 | ||||||
Change in cash and due from banks
|
(779 | ) | (1,736 | ) | ||||
Cash and due from banks at beginning of period
|
14,487 | 6,206 | ||||||
Cash and due from banks at end of period
|
$13,708 | $4,470 | ||||||
|
35 |
|
U.S. Bancorp |
September 30, 2011 | December 31, 2010 | ||||||||||||||||||||||||||||||||||||||
Unrealized Losses | Unrealized Losses | ||||||||||||||||||||||||||||||||||||||
Amortized |
Unrealized |
Other-than- |
Fair |
Amortized |
Unrealized |
Other-than- |
Fair |
||||||||||||||||||||||||||||||||
(Dollars in Millions) | Cost | Gains | Temporary (d) | Other (e) | Value | Cost | Gains | Temporary (d) | Other (e) | Value | |||||||||||||||||||||||||||||
Held-to-maturity
(a)
|
|||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agencies
|
$ | 2,623 | $ | 36 | $ | | $ | | $ | 2,659 | $ | 165 | $ | | $ | | $ | (1 | ) | $ | 164 | ||||||||||||||||||
Mortgage-backed securities
|
|||||||||||||||||||||||||||||||||||||||
Residential
|
|||||||||||||||||||||||||||||||||||||||
Agency
|
13,400 | 339 | | (4 | ) | 13,735 | 847 | | | (4 | ) | 843 | |||||||||||||||||||||||||||
Non-agency non-prime
|
2 | | | (1 | ) | 1 | 3 | | | | 3 | ||||||||||||||||||||||||||||
Commercial non-agency
|
5 | | | (2 | ) | 3 | 10 | | | (5 | ) | 5 | |||||||||||||||||||||||||||
Asset-backed securities
|
|||||||||||||||||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
60 | 13 | | (3 | ) | 70 | 157 | 13 | | (18 | ) | 152 | |||||||||||||||||||||||||||
Other
|
24 | 1 | | (7 | ) | 18 | 127 | | (1) | (7 | ) | 119 | |||||||||||||||||||||||||||
Obligations of state and political subdivisions
|
24 | 1 | | (1 | ) | 24 | 27 | 1 | | (1 | ) | 27 | |||||||||||||||||||||||||||
Obligations of foreign governments
|
7 | | | | 7 | 7 | | | | 7 | |||||||||||||||||||||||||||||
Other debt securities
|
124 | | | (28 | ) | 96 | 126 | | | (27 | ) | 99 | |||||||||||||||||||||||||||
Total
held-to-maturity
|
$ | 16,269 | $ | 390 | $ | | $ | (46 | ) | $ | 16,613 | $ | 1,469 | $ | 14 | $ | (1) | $ | (63 | ) | $ | 1,419 | |||||||||||||||||
Available-for-sale
(b)
|
|||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agencies
|
$ | 1,477 | $ | 12 | $ | | $ | | $ | 1,489 | $ | 2,559 | $ | 6 | $ | | $ | (28 | ) | $ | 2,537 | ||||||||||||||||||
Mortgage-backed securities
|
|||||||||||||||||||||||||||||||||||||||
Residential
|
|||||||||||||||||||||||||||||||||||||||
Agency
|
38,767 | 992 | | (21 | ) | 39,738 | 37,144 | 718 | | (159 | ) | 37,703 | |||||||||||||||||||||||||||
Non-agency
|
|||||||||||||||||||||||||||||||||||||||
Prime (c)
|
950 | 6 | (48) | (49 | ) | 859 | 1,216 | 12 | (86) | (39 | ) | 1,103 | |||||||||||||||||||||||||||
Non-prime
|
1,076 | 17 | (224) | (12 | ) | 857 | 1,193 | 15 | (243) | (18 | ) | 947 | |||||||||||||||||||||||||||
Commercial
|
|||||||||||||||||||||||||||||||||||||||
Agency
|
140 | 7 | | | 147 | 194 | 5 | | (2 | ) | 197 | ||||||||||||||||||||||||||||
Non-agency
|
43 | 2 | | | 45 | 47 | 3 | | | 50 | |||||||||||||||||||||||||||||
Asset-backed securities
|
|||||||||||||||||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
189 | 34 | (2) | (3 | ) | 218 | 204 | 23 | (2) | (1 | ) | 224 | |||||||||||||||||||||||||||
Other
|
693 | 19 | (3) | (23 | ) | 686 | 709 | 23 | (3) | (9 | ) | 720 | |||||||||||||||||||||||||||
Obligations of state and political subdivisions
|
6,409 | 130 | | (40 | ) | 6,499 | 6,835 | 3 | | (421 | ) | 6,417 | |||||||||||||||||||||||||||
Obligations of foreign governments
|
6 | | | | 6 | 6 | | | | 6 | |||||||||||||||||||||||||||||
Corporate debt securities
|
1,109 | | | (140 | ) | 969 | 1,109 | | | (151 | ) | 958 | |||||||||||||||||||||||||||
Perpetual preferred securities
|
455 | 31 | | (80 | ) | 406 | 456 | 41 | | (49 | ) | 448 | |||||||||||||||||||||||||||
Other investments
|
178 | 13 | | (1 | ) | 190 | 183 | 17 | | (1 | ) | 199 | |||||||||||||||||||||||||||
Total
available-for-sale
|
$ | 51,492 | $ | 1,263 | $ | (277) | $ | (369 | ) | $ | 52,109 | $ | 51,855 | $ | 866 | $ | (334) | $ | (878 | ) | $ | 51,509 | |||||||||||||||||
(a) | Held-to-maturity securities are carried at historical cost adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment. | |
(b) | Available-for-sale securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders equity. | |
(c) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. | |
(d) | Represents impairment not related to credit for those securities that have been determined to be other-than-temporarily impaired. | |
(e) | Represents unrealized losses on securities that have not been determined to be other-than-temporarily impaired. |
|
37 |
Three Months
Ended |
Nine Months Ended |
||||||||||||||||
September 30, | September 30, | ||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Taxable
|
$ | 394 | $ | 323 | $ | 1,127 | $ | 973 | |||||||||
Non-taxable
|
76 | 77 | 230 | 231 | |||||||||||||
Total interest income from investment securities
|
$ | 470 | $ | 400 | $ | 1,357 | $ | 1,204 | |||||||||
Three Months
Ended |
Nine Months Ended |
||||||||||||||||
September 30, | September 30, | ||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Realized gains
|
$ | 4 | $ | 9 | $ | 6 | $ | 21 | |||||||||
Realized losses
|
(4 | ) | | (4 | ) | | |||||||||||
Net realized gains (losses)
|
$ | | $ | 9 | $ | 2 | $ | 21 | |||||||||
Income tax (benefit) on realized gains (losses)
|
$ | | $ | 4 | $ | 1 | $ | 8 | |||||||||
Three Months
Ended |
Nine Months Ended |
||||||||||||||||
September 30, | September 30, | ||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Balance at beginning of period
|
$ | 117 | $ | 302 | $ | 139 | $ | 292 | |||||||||
Additions (a)
|
| 66 | | 66 | |||||||||||||
Disposals (a)
|
| (50 | ) | | (50 | ) | |||||||||||
Accretion
|
(4 | ) | (8 | ) | (13 | ) | (23 | ) | |||||||||
Other (b)
|
(6 | ) | (1 | ) | (19 | ) | 24 | ||||||||||
Balance at end of period
|
$ | 107 | $ | 309 | $ | 107 | $ | 309 | |||||||||
(a) | Additions and disposals resulted from the exchange of certain SIVs for the underlying investment securities. | |
(b) | Primarily represents changes in projected future cash flows related to variable rates on certain investment securities. |
|
U.S. Bancorp |
2011 | 2010 | ||||||||||||||||||||||||
Losses |
Losses |
||||||||||||||||||||||||
Three Months Ended
September 30 |
Recorded in |
Other Gains |
Recorded in |
Other Gains |
|||||||||||||||||||||
(Dollars in Millions) | Earnings | (Losses) (b) | Total | Earnings | (Losses) (b) | Total | |||||||||||||||||||
Held-to-maturity
|
|||||||||||||||||||||||||
Asset-backed securities
|
|||||||||||||||||||||||||
Other
|
$ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||
Total
held-to-maturity
|
$ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||
Available-for-sale
|
|||||||||||||||||||||||||
Mortgage-backed securities
|
|||||||||||||||||||||||||
Non-agency residential
|
|||||||||||||||||||||||||
Prime (a)
|
$ | | $ | | $ | | $ | (1 | ) | $ | (1 | ) | $ | (2 | ) | ||||||||||
Non-prime
|
(6 | ) | (4 | ) | (10 | ) | (13 | ) | (11 | ) | (24 | ) | |||||||||||||
Asset-backed securities
|
|||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
| | | (1 | ) | | (1 | ) | |||||||||||||||||
Other
|
(3 | ) | 2 | (1 | ) | (2 | ) | 2 | | ||||||||||||||||
Perpetual preferred securities
|
| | | (1 | ) | | (1 | ) | |||||||||||||||||
Total
available-for-sale
|
$ | (9 | ) | $ | (2 | ) | $ | (11 | ) | $ | (18 | ) | $ | (10 | ) | $ | (28 | ) | |||||||
(a) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. | |
(b) | Represents the non-credit portion of other-than-temporary impairment recorded in other comprehensive income for securities determined to be other-than-temporarily impaired during the period. |
2011 | 2010 | ||||||||||||||||||||||||
Losses |
Losses |
||||||||||||||||||||||||
Nine Months Ended
September 30 |
Recorded in |
Other Gains |
Recorded in |
Other Gains |
|||||||||||||||||||||
(Dollars in Millions) | Earnings | (Losses) (b) | Total | Earnings | (Losses) (b) | Total | |||||||||||||||||||
Held-to-maturity
|
|||||||||||||||||||||||||
Asset-backed securities
|
|||||||||||||||||||||||||
Other
|
$ | | $ | | $ | | $ | (2 | ) | $ | | $ | (2 | ) | |||||||||||
Total
held-to-maturity
|
$ | | $ | | $ | | $ | (2 | ) | $ | | $ | (2 | ) | |||||||||||
Available-for-sale
|
|||||||||||||||||||||||||
Mortgage-backed securities
|
|||||||||||||||||||||||||
Non-agency residential
|
|||||||||||||||||||||||||
Prime (a)
|
$ | (2 | ) | $ | (3 | ) | $ | (5 | ) | $ | (4 | ) | $ | (11 | ) | $ | (15 | ) | |||||||
Non-prime
|
(18 | ) | (16 | ) | (34 | ) | (59 | ) | (54 | ) | (113 | ) | |||||||||||||
Asset-backed securities
|
|||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
| | | (6 | ) | | (6 | ) | |||||||||||||||||
Other
|
(4 | ) | 2 | (2 | ) | (12 | ) | 4 | (8 | ) | |||||||||||||||
Perpetual preferred securities
|
| | | (1 | ) | | (1 | ) | |||||||||||||||||
Other debt securities
|
| | | (1 | ) | 1 | | ||||||||||||||||||
Total
available-for-sale
|
$ | (24 | ) | $ | (17 | ) | $ | (41 | ) | $ | (83 | ) | $ | (60 | ) | $ | (143 | ) | |||||||
(a) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. | |
(b) | Represents the non-credit portion of other-than-temporary impairment recorded in other comprehensive income for securities determined to be other-than-temporarily impaired during the period. |
|
39 |
Prime | Non-Prime | ||||||||||||||||||||||||
Minimum | Maximum | Average | Minimum | Maximum | Average | ||||||||||||||||||||
September 30, 2011
|
|||||||||||||||||||||||||
Estimated lifetime prepayment rates
|
7 | % | 15 | % | 13 | % | 1 | % | 11 | % | 6 | % | |||||||||||||
Lifetime probability of default rates
|
2 | 7 | 3 | 1 | 19 | 6 | |||||||||||||||||||
Lifetime loss severity rates
|
40 | 55 | 46 | 8 | 70 | 53 | |||||||||||||||||||
December 31, 2010
|
|||||||||||||||||||||||||
Estimated lifetime prepayment rates
|
4 | % | 14 | % | 13 | % | 1 | % | 12 | % | 6 | % | |||||||||||||
Lifetime probability of default rates
|
3 | 9 | 3 | 1 | 20 | 8 | |||||||||||||||||||
Lifetime loss severity rates
|
40 | 55 | 41 | 37 | 71 | 55 | |||||||||||||||||||
Three Months
Ended |
Nine Months Ended |
||||||||||||||||
September 30, | September 30, | ||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Balance at beginning of period
|
$ | 319 | $ | 382 | $ | 358 | $ | 335 | |||||||||
Additions to credit losses due to
other-than-temporary
impairments
|
|||||||||||||||||
Credit losses on securities not previously considered
other-than-temporarily
impaired
|
1 | 3 | 3 | 18 | |||||||||||||
Decreases in expected cash flows on securities for which
other-than-temporary
impairment was previously recognized
|
8 | 15 | 21 | 67 | |||||||||||||
Total
other-than-temporary
impairment on debt securities
|
9 | 18 | 24 | 85 | |||||||||||||
Other changes in credit losses
|
|||||||||||||||||
Increases in expected cash flows
|
(3 | ) | (4 | ) | (20 | ) | (17 | ) | |||||||||
Realized losses (a)
|
(19 | ) | (19 | ) | (55 | ) | (44 | ) | |||||||||
Credit losses on security sales and securities expected to be
sold
|
| | (1 | ) | | ||||||||||||
Other
|
| | | 18 | |||||||||||||
Balance at end of period
|
$ | 306 | $ | 377 | $ | 306 | $ | 377 | |||||||||
(a) | Primarily represents principal losses allocated to mortgage and asset-backed securities in the Companys portfolio under the terms of the securitization transaction documents. |
|
U.S. Bancorp |
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||||
(Dollars in Millions) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||||
Held-to-maturity
|
||||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||
Agency
|
$ | 1,769 | $ | (4 | ) | $ | | $ | | $ | 1,769 | $ | (4 | ) | ||||||||||||
Non-agency non-prime (a)
|
| | 1 | (1 | ) | 1 | (1 | ) | ||||||||||||||||||
Commercial non-agency
|
| | 3 | (2 | ) | 3 | (2 | ) | ||||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
| | 31 | (3 | ) | 31 | (3 | ) | ||||||||||||||||||
Other
|
| | 15 | (7 | ) | 15 | (7 | ) | ||||||||||||||||||
Obligations of state and political subdivisions
|
| | 9 | (1 | ) | 9 | (1 | ) | ||||||||||||||||||
Other debt securities
|
| | 96 | (28 | ) | 96 | (28 | ) | ||||||||||||||||||
Total
held-to-maturity
|
$ | 1,769 | $ | (4 | ) | $ | 155 | $ | (42 | ) | $ | 1,924 | $ | (46 | ) | |||||||||||
Available-for-sale
|
||||||||||||||||||||||||||
U.S. Treasury and agencies
|
$ | 208 | $ | | $ | | $ | | $ | 208 | $ | | ||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||
Agency
|
10,936 | (21 | ) | 141 | | 11,077 | (21 | ) | ||||||||||||||||||
Non-agency (a)
|
||||||||||||||||||||||||||
Prime (b)
|
103 | (4 | ) | 689 | (93 | ) | 792 | (97 | ) | |||||||||||||||||
Non-prime
|
59 | (6 | ) | 699 | (230 | ) | 758 | (236 | ) | |||||||||||||||||
Commercial non-agency
|
22 | | | | 22 | | ||||||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations
|
16 | (3 | ) | 7 | (2 | ) | 23 | (5 | ) | |||||||||||||||||
Other
|
460 | (12 | ) | 117 | (14 | ) | 577 | (26 | ) | |||||||||||||||||
Obligations of state and political subdivisions
|
457 | (3 | ) | 1,087 | (37 | ) | 1,544 | (40 | ) | |||||||||||||||||
Corporate debt securities
|
186 | (4 | ) | 641 | (136 | ) | 827 | (140 | ) | |||||||||||||||||
Perpetual preferred securities
|
61 | (14 | ) | 231 | (66 | ) | 292 | (80 | ) | |||||||||||||||||
Other investments
|
1 | | 3 | (1 | ) | 4 | (1 | ) | ||||||||||||||||||
Total
available-for-sale
|
$ | 12,509 | $ | (67 | ) | $ | 3,615 | $ | (579 | ) | $ | 16,124 | $ | (646 | ) | |||||||||||
(a) | The Company has $334 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in underlying collateral pool performance. Borrower defaults may increase if current economic conditions persist or worsen. Additionally, further deterioration in home prices may increase the severity of projected losses. | |
(b) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhanacements consistent with securities designated as prime. |
|
41 |
September 30, 2011 | December 31, 2010 | ||||||||||||||||||
Percent |
Percent |
||||||||||||||||||
(Dollars in Millions) | Amount | of Total | Amount | of Total | |||||||||||||||
Commercial
|
|||||||||||||||||||
Commercial
|
$ | 47,947 | 23.4 | % | $ | 42,272 | 21.5 | % | |||||||||||
Lease financing
|
5,885 | 2.9 | 6,126 | 3.1 | |||||||||||||||
Total commercial
|
53,832 | 26.3 | 48,398 | 24.6 | |||||||||||||||
Commercial real estate
|
|||||||||||||||||||
Commercial mortgages
|
29,241 | 14.3 | 27,254 | 13.8 | |||||||||||||||
Construction and development
|
6,362 | 3.1 | 7,441 | 3.8 | |||||||||||||||
Total commercial real estate
|
35,603 | 17.4 | 34,695 | 17.6 | |||||||||||||||
Residential mortgages
|
|||||||||||||||||||
Residential mortgages
|
27,495 | 13.4 | 24,315 | 12.3 | |||||||||||||||
Home equity loans, first liens
|
7,629 | 3.7 | 6,417 | 3.3 | |||||||||||||||
Total residential mortgages
|
35,124 | 17.1 | 30,732 | 15.6 | |||||||||||||||
Credit card
|
16,332 | 8.0 | 16,803 | 8.5 | |||||||||||||||
Other retail
|
|||||||||||||||||||
Retail leasing
|
5,173 | 2.5 | 4,569 | 2.3 | |||||||||||||||
Home equity and second mortgages
|
18,410 | 9.0 | 18,940 | 9.6 | |||||||||||||||
Revolving credit
|
3,315 | 1.6 | 3,472 | 1.8 | |||||||||||||||
Installment
|
5,376 | 2.6 | 5,459 | 2.8 | |||||||||||||||
Automobile
|
11,453 | 5.6 | 10,897 | 5.5 | |||||||||||||||
Student
|
4,752 | 2.4 | 5,054 | 2.5 | |||||||||||||||
Total other retail
|
48,479 | 23.7 | 48,391 | 24.5 | |||||||||||||||
Total loans, excluding covered loans
|
189,370 | 92.5 | 179,019 | 90.8 | |||||||||||||||
Covered loans
|
15,398 | 7.5 | 18,042 | 9.2 | |||||||||||||||
Total loans
|
$ | 204,768 | 100.0 | % | $ | 197,061 | 100.0 | % | |||||||||||
|
U.S. Bancorp |
September 30, 2011 | December 31, 2010 | ||||||||||||||||||||||||||||||||||||
Purchased |
Purchased |
Purchased |
Purchased |
||||||||||||||||||||||||||||||||||
impaired |
nonimpaired |
Other |
impaired |
nonimpaired |
Other |
||||||||||||||||||||||||||||||||
(Dollars in Millions) | loans | loans | assets | Total | loans | loans | assets | Total | |||||||||||||||||||||||||||||
Commercial loans
|
$ | 68 | $ | 160 | $ | | $ | 228 | $ | 70 | $ | 260 | $ | | $ | 330 | |||||||||||||||||||||
Commercial real estate loans
|
2,092 | 4,385 | | 6,477 | 2,254 | 5,952 | | 8,206 | |||||||||||||||||||||||||||||
Residential mortgage loans
|
3,953 | 1,417 | | 5,370 | 3,819 | 1,620 | | 5,439 | |||||||||||||||||||||||||||||
Credit card loans
|
| 5 | | 5 | | 5 | | 5 | |||||||||||||||||||||||||||||
Other retail loans
|
| 878 | | 878 | | 925 | | 925 | |||||||||||||||||||||||||||||
Losses reimbursable by the FDIC
|
| | 2,440 | 2,440 | | | 3,137 | 3,137 | |||||||||||||||||||||||||||||
Covered loans
|
6,113 | 6,845 | 2,440 | 15,398 | 6,143 | 8,762 | 3,137 | 18,042 | |||||||||||||||||||||||||||||
Foreclosed real estate
|
| | 293 | 293 | | | 453 | 453 | |||||||||||||||||||||||||||||
Total covered assets
|
$ | 6,113 | $ | 6,845 | $ | 2,733 | $ | 15,691 | $ | 6,143 | $ | 8,762 | $ | 3,590 | $ | 18,495 | |||||||||||||||||||||
Three Months
Ended |
Nine Months Ended |
||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Balance at beginning of period
|
$ | 3,015 | $ | 2,749 | $ | 2,890 | $ | 2,845 | |||||||||||
Purchases
|
| | 100 | | |||||||||||||||
Accretion
|
(110 | ) | (103 | ) | (337 | ) | (308 | ) | |||||||||||
Disposals
|
(43 | ) | (2 | ) | (47 | ) | (20 | ) | |||||||||||
Reclassifications (to)/from nonaccretable difference (a)
|
(170 | ) | 156 | 117 | 316 | ||||||||||||||
Other
|
(7 | ) | (4 | ) | (38 | ) | (37 | ) | |||||||||||
Balance at end of period
|
$ | 2,685 | $ | 2,796 | $ | 2,685 | $ | 2,796 | |||||||||||
(a) | Primarily relates to changes in expected credit performance and changes in variable rates. |
|
43 |
Total Loans, |
|||||||||||||||||||||||||||||||||
Commercial |
Residential |
Credit |
Other |
Excluding |
Covered |
Total |
|||||||||||||||||||||||||||
(Dollars in Millions) | Commercial | Real Estate | Mortgages | Card | Retail | Covered Loans | Loans | Loans | |||||||||||||||||||||||||
Three months ended September 30, 2011:
|
|||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$ | 1,109 | $ | 1,258 | $ | 841 | $ | 1,140 | $ | 843 | $ | 5,191 | $ | 117 | $ | 5,308 | |||||||||||||||||
Add
|
|||||||||||||||||||||||||||||||||
Provision for credit losses
|
15 | 88 | 168 | 106 | 131 | 508 | 11 | 519 | |||||||||||||||||||||||||
Deduct
|
|||||||||||||||||||||||||||||||||
Loans charged off
|
126 | 131 | 124 | 203 | 175 | 759 | 3 | 762 | |||||||||||||||||||||||||
Less recoveries of loans charged off
|
(27 | ) | (6 | ) | (2 | ) | (25 | ) | (33 | ) | (93 | ) | | (93 | ) | ||||||||||||||||||
Net loans charged off
|
99 | 125 | 122 | 178 | 142 | 666 | 3 | 669 | |||||||||||||||||||||||||
Net change for credit losses to be reimbursed by the FDIC
|
| | | | | | 32 | 32 | |||||||||||||||||||||||||
Balance at end of period
|
$ | 1,025 | $ | 1,221 | $ | 887 | $ | 1,068 | $ | 832 | $ | 5,033 | $ | 157 | $ | 5,190 | |||||||||||||||||
Nine months ended September 30, 2011:
|
|||||||||||||||||||||||||||||||||
Balance at beginning of period
|
$ | 1,104 | $ | 1,291 | $ | 820 | $ | 1,395 | $ | 807 | $ | 5,417 | $ | 114 | $ | 5,531 | |||||||||||||||||
Add
|
|||||||||||||||||||||||||||||||||
Provision for credit losses
|
255 | 344 | 437 | 314 | 477 | 1,827 | 19 | 1,846 | |||||||||||||||||||||||||
Deduct
|
|||||||||||||||||||||||||||||||||
Loans charged off
|
412 | 446 | 380 | 712 | 551 | 2,501 | 10 | 2,511 | |||||||||||||||||||||||||
Less recoveries of loans charged off
|
(78 | ) | (32 | ) | (10 | ) | (71 | ) | (99 | ) | (290 | ) | | (290 | ) | ||||||||||||||||||
Net loans charged off
|
334 | 414 | 370 | 641 | 452 | 2,211 | 10 | 2,221 | |||||||||||||||||||||||||
Net change for credit losses to be reimbursed by the FDIC
|
| | | | | | 34 | 34 | |||||||||||||||||||||||||
Balance at end of period
|
$ | 1,025 | $ | 1,221 | $ | 887 | $ | 1,068 | $ | 832 | $ | 5,033 | $ | 157 | $ | 5,190 | |||||||||||||||||
|
U.S. Bancorp |
Total Loans, |
|||||||||||||||||||||||||||||||||
Commercial |
Residential |
Credit |
Other |
Excluding |
Covered |
Total |
|||||||||||||||||||||||||||
(Dollars in Millions) | Commercial | Real Estate | Mortgages | Card | Retail | Covered Loans | Loans | Loans | |||||||||||||||||||||||||
Allowance balance at September 30, 2011 related to:
|
|||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment (a)
|
$ | 16 | $ | 70 | $ | 1 | $ | | $ | | $ | 87 | $ | | $ | 87 | |||||||||||||||||
TDRs collectively evaluated for impairment
|
37 | 17 | 459 | 226 | 55 | 794 | | 794 | |||||||||||||||||||||||||
Other loans collectively evaluated for impairment
|
972 | 1,132 | 427 | 842 | 777 | 4,150 | 26 | 4,176 | |||||||||||||||||||||||||
Loans acquired with deteriorated credit quality
|
| 2 | | | | 2 | 131 | 133 | |||||||||||||||||||||||||
Total allowance for credit losses
|
$ | 1,025 | $ | 1,221 | $ | 887 | $ | 1,068 | $ | 832 | $ | 5,033 | $ | 157 | $ | 5,190 | |||||||||||||||||
Allowance balance at December 31, 2010 related to:
|
|||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment (a)
|
$ | 38 | $ | 55 | $ | | $ | | $ | | $ | 93 | $ | | $ | 93 | |||||||||||||||||
TDRs collectively evaluated for impairment
|
| | 320 | 223 | 30 | 573 | | 573 | |||||||||||||||||||||||||
Other loans collectively evaluated for impairment
|
1,066 | 1,235 | 500 | 1,172 | 777 | 4,750 | 28 | 4,778 | |||||||||||||||||||||||||
Loans acquired with deteriorated credit quality
|
| 1 | | | | 1 | 86 | 87 | |||||||||||||||||||||||||
Total allowance for credit losses
|
$ | 1,104 | $ | 1,291 | $ | 820 | $ | 1,395 | $ | 807 | $ | 5,417 | $ | 114 | $ | 5,531 | |||||||||||||||||
(a) | Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs. |
Total Loans, |
|||||||||||||||||||||||||||||||||
Commercial |
Residential |
Credit |
Other |
Excluding |
Covered |
Total |
|||||||||||||||||||||||||||
(Dollars in Millions) | Commercial | Real Estate | Mortgages | Card | Retail | Covered Loans | Loans | Loans | |||||||||||||||||||||||||
September 30, 2011:
|
|||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment (a)
|
$ | 177 | $ | 903 | $ | 6 | $ | | $ | | $ | 1,086 | $ | 182 | $ | 1,268 | |||||||||||||||||
TDRs collectively evaluated for impairment
|
241 | 287 | 2,949 | 580 | 143 | 4,200 | 89 | 4,289 | |||||||||||||||||||||||||
Other loans collectively evaluated for impairment
|
53,402 | 34,237 | 32,160 | 15,752 | 48,336 | 183,887 | 9,014 | 192,901 | |||||||||||||||||||||||||
Loans acquired with deteriorated credit quality
|
12 | 176 | 9 | | | 197 | 6,113 | 6,310 | |||||||||||||||||||||||||
Total loans
|
$ | 53,832 | $ | 35,603 | $ | 35,124 | $ | 16,332 | $ | 48,479 | $ | 189,370 | $ | 15,398 | (b) | $ | 204,768 | ||||||||||||||||
December 31, 2010:
|
|||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment (a)
|
$ | 295 | $ | 801 | $ | | $ | | $ | | $ | 1,096 | $ | | $ | 1,096 | |||||||||||||||||
TDRs collectively evaluated for impairment
|
| | 1,957 | 452 | 114 | 2,523 | | 2,523 | |||||||||||||||||||||||||
Other loans collectively evaluated for impairment
|
48,103 | 33,834 | 28,775 | 16,351 | 48,277 | 175,340 | 11,899 | 187,239 | |||||||||||||||||||||||||
Loans acquired with deteriorated credit quality
|
| 60 | | | | 60 | 6,143 | 6,203 | |||||||||||||||||||||||||
Total loans
|
$ | 48,398 | $ | 34,695 | $ | 30,732 | $ | 16,803 | $ | 48,391 | $ | 179,019 | $ | 18,042 | (b) | $ | 197,061 | ||||||||||||||||
(a) | Represents loans greater than $5 million classified as nonperforming or TDRs. | |
(b) | Includes expected reimbursements from the FDIC under loss sharing agreements. |
|
45 |
|
U.S. Bancorp |
Accruing | |||||||||||||||||||||||||
30-89 Days |
90 Days or |
||||||||||||||||||||||||
(Dollars in Millions) | Current | Past Due | More Past Due | Nonperforming | Total | ||||||||||||||||||||
September 30, 2011:
|
|||||||||||||||||||||||||
Commercial
|
$ | 53,189 | $ | 219 | $ | 42 | $ | 382 | $ | 53,832 | |||||||||||||||
Commercial real estate
|
34,197 | 158 | 28 | 1,220 | 35,603 | ||||||||||||||||||||
Residential mortgages (a)
|
33,728 | 385 | 361 | 650 | 35,124 | ||||||||||||||||||||
Credit card
|
15,648 | 225 | 209 | 250 | 16,332 | ||||||||||||||||||||
Other retail
|
47,910 | 329 | 174 | 66 | 48,479 | ||||||||||||||||||||
Total loans, excluding covered loans
|
184,672 | 1,316 | 814 | 2,568 | 189,370 | ||||||||||||||||||||
Covered loans
|
13,015 | 581 | 792 | 1,010 | 15,398 | ||||||||||||||||||||
Total loans
|
$ | 197,687 | $ | 1,897 | $ | 1,606 | $ | 3,578 | $ | 204,768 | |||||||||||||||
December 31, 2010:
|
|||||||||||||||||||||||||
Commercial
|
$ | 47,412 | $ | 325 | $ | 64 | $ | 597 | $ | 48,398 | |||||||||||||||
Commercial real estate
|
32,986 | 415 | 1 | 1,293 | 34,695 | ||||||||||||||||||||
Residential mortgages (a)
|
29,140 | 456 | 500 | 636 | 30,732 | ||||||||||||||||||||
Credit card
|
15,993 | 269 | 313 | 228 | 16,803 | ||||||||||||||||||||
Other retail
|
47,706 | 404 | 216 | 65 | 48,391 | ||||||||||||||||||||
Total loans, excluding covered loans
|
173,237 | 1,869 | 1,094 | 2,819 | 179,019 | ||||||||||||||||||||
Covered loans
|
14,951 | 757 | 1,090 | 1,244 | 18,042 | ||||||||||||||||||||
Total loans
|
$ | 188,188 | $ | 2,626 | $ | 2,184 | $ | 4,063 | $ | 197,061 | |||||||||||||||
(a) | At September 30, 2011, $507 million of loans 30 89 days past due and $2.5 billion of loans 90 days or more past due purchased from Government National Mortgage Association (GNMA) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs, were classified as current, compared with $439 million and $2.6 billion at December 31, 2010, respectively. |
|
47 |
Criticized | |||||||||||||||||||||||||
Special |
Total |
||||||||||||||||||||||||
(Dollars in Millions) | Pass | Mention | Classified (a) | Criticized | Total | ||||||||||||||||||||
September 30, 2011:
|
|||||||||||||||||||||||||
Commercial
|
$ | 50,792 | $ | 1,174 | $ | 1,866 | $ | 3,040 | $ | 53,832 | |||||||||||||||
Commercial real estate
|
30,165 | 1,010 | 4,428 | 5,438 | 35,603 | ||||||||||||||||||||
Residential mortgages (b)
|
33,879 | 19 | 1,226 | 1,245 | 35,124 | ||||||||||||||||||||
Credit card
|
15,873 | | 459 | 459 | 16,332 | ||||||||||||||||||||
Other retail
|
48,066 | 21 | 392 | 413 | 48,479 | ||||||||||||||||||||
Total loans, excluding covered loans
|
178,775 | 2,224 | 8,371 | 10,595 | 189,370 | ||||||||||||||||||||
Covered loans
|
14,472 | 208 | 718 | 926 | 15,398 | ||||||||||||||||||||
Total loans
|
$ | 193,247 | $ | 2,432 | $ | 9,089 | $ | 11,521 | $ | 204,768 | |||||||||||||||
Total outstanding commitments
|
$ | 393,645 | $ | 3,862 | $ | 10,087 | $ | 13,949 | $ | 407,594 | |||||||||||||||
December 31, 2010:
|
|||||||||||||||||||||||||
Commercial
|
$ | 44,595 | $ | 1,545 | $ | 2,258 | $ | 3,803 | $ | 48,398 | |||||||||||||||
Commercial real estate
|
28,155 | 1,540 | 5,000 | 6,540 | 34,695 | ||||||||||||||||||||
Residential mortgages (b)
|
29,355 | 29 | 1,348 | 1,377 | 30,732 | ||||||||||||||||||||
Credit card
|
16,262 | | 541 | 541 | 16,803 | ||||||||||||||||||||
Other retail
|
47,906 | 70 | 415 | 485 | 48,391 | ||||||||||||||||||||
Total loans, excluding covered loans
|
166,273 | 3,184 | 9,562 | 12,746 | 179,019 | ||||||||||||||||||||
Covered loans
|
17,073 | 283 | 686 | 969 | 18,042 | ||||||||||||||||||||
Total loans
|
$ | 183,346 | $ | 3,467 | $ | 10,248 | $ | 13,715 | $ | 197,061 | |||||||||||||||
Total outstanding commitments
|
$ | 370,031 | $ | 4,923 | $ | 11,576 | $ | 16,499 | $ | 386,530 | |||||||||||||||
(a) | Classified rating on consumer loans primarily based on delinquency status. | |
(b) | At September 30, 2011, $2.5 billion of GNMA loans 90 days or more past due and $1.8 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs were classified with a pass rating, compared with $2.6 billion and $1.1 billion at December 31, 2010, respectively. |
|
U.S. Bancorp |
Commitments |
|||||||||||||||||
Period-end |
Unpaid |
to Lend |
|||||||||||||||
Recorded |
Principal |
Valuation |
Additional |
||||||||||||||
(Dollars in Millions) | Investment (a) | Balance | Allowance | Funds | |||||||||||||
September 30, 2011:
|
|||||||||||||||||
Commercial
|
$ | 637 | $ | 1,596 | $ | 65 | $ | 27 | |||||||||
Commercial real estate
|
1,679 | 2,986 | 148 | 33 | |||||||||||||
Residential mortgages
|
2,588 | 3,018 | 460 | | |||||||||||||
Credit card
|
580 | 580 | 226 | | |||||||||||||
Other retail
|
179 | 180 | 56 | | |||||||||||||
Total impaired loans, excluding GNMA and covered loans
|
5,663 | 8,360 | 955 | 60 | |||||||||||||
Loans purchased from GNMA mortgage pools
|
866 | 866 | 10 | | |||||||||||||
Covered loans
|
1,169 | 1,704 | 50 | 108 | |||||||||||||
Total
|
$ | 7,698 | $ | 10,930 | $ | 1,015 | $ | 168 | |||||||||
December 31, 2010:
|
|||||||||||||||||
Commercial
|
$ | 596 | $ | 1,631 | $ | 59 | $ | 80 | |||||||||
Commercial real estate
|
1,308 | 2,659 | 118 | 17 | |||||||||||||
Residential mortgages
|
2,440 | 2,877 | 334 | | |||||||||||||
Credit card
|
452 | 452 | 218 | | |||||||||||||
Other retail
|
152 | 189 | 32 | | |||||||||||||
Total
|
$ | 4,948 | $ | 7,808 | $ | 761 | $ | 97 | |||||||||
(a) | Substantially all loans classified as impaired at September 30, 2011 and December 31, 2010, had an associated allowance for credit losses. |
Three Months
Ended |
Nine Months Ended |
||||||||||||||||
September 30, 2011 | September 30, 2011 | ||||||||||||||||
Average |
Interest |
Average |
Interest |
||||||||||||||
Recorded |
Income |
Recorded |
Income |
||||||||||||||
(Dollars in Millions) | Investment | Recognized | Investment | Recognized | |||||||||||||
Commercial
|
$ | 536 | $ | 4 | $ | 529 | $ | 7 | |||||||||
Commercial real estate
|
1,558 | 6 | 1,519 | 10 | |||||||||||||
Residential mortgages
|
2,573 | 24 | 2,540 | 74 | |||||||||||||
Credit card
|
492 | 4 | 471 | 10 | |||||||||||||
Other retail
|
165 | 1 | 160 | 3 | |||||||||||||
Total impaired loans, excluding GNMA and covered loans
|
5,324 | 39 | 5,219 | 104 | |||||||||||||
Loans purchased from GNMA mortgage pools
|
710 | 10 | 433 | 10 | |||||||||||||
Covered loans
|
1,145 | 7 | 584 | 7 | |||||||||||||
Total
|
$ | 7,179 | $ | 56 | $ | 6,236 | $ | 121 | |||||||||
|
49 |
Three Months Ended September 30, 2011 | Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||
Pre-Modification |
Post-Modification |
Pre-Modification |
Post-Modification |
||||||||||||||||||||||
Outstanding |
Outstanding |
Outstanding |
Outstanding |
||||||||||||||||||||||
Number |
Loan |
Loan |
Number |
Loan |
Loan |
||||||||||||||||||||
(Dollars in Millions) | of Loans | Balance | Balance | of Loans | Balance | Balance | |||||||||||||||||||
Commercial
|
1,137 | $ | 89 | $ | 74 | 3,984 | $ | 337 | $ | 310 | |||||||||||||||
Commercial real estate
|
115 | 124 | 115 | 380 | 906 | 896 | |||||||||||||||||||
Residential mortgages
|
2,857 | 440 | 462 | (a) | 8,613 | 1,328 | 1,383 | (a) | |||||||||||||||||
Credit card
|
14,942 | 78 | 78 | 41,610 | 239 | 238 | |||||||||||||||||||
Other retail
|
956 | 16 | 16 | 3,020 | 55 | 55 | |||||||||||||||||||
Total loans, excluding covered loans
|
20,007 | 747 | 745 | 57,607 | 2,865 | 2,882 | |||||||||||||||||||
Covered loans
|
67 | 148 | 133 | 233 | 456 | 430 | |||||||||||||||||||
Total loans
|
20,074 | $ | 895 | $ | 878 | 57,840 | $ | 3,321 | $ | 3,312 | |||||||||||||||
(a) | Includes accrued interest and/or outstanding advances capitalized into the outstanding loan balance upon modification under the HAMP program of $32 million and $85 million for the three and nine months ended September 30, 2011, respectively. |
|
U.S. Bancorp |
Three Months
Ended |
Nine Months Ended |
||||||||||||||||
September 30, 2011 | September 30, 2011 | ||||||||||||||||
Number |
Amount |
Number |
Amount |
||||||||||||||
(Dollars in Millions) | of Loans | Defaulted | of Loans | Defaulted | |||||||||||||
Commercial
|
245 | $ | 13 | 513 | $ | 23 | |||||||||||
Commercial real estate
|
29 | 32 | 37 | 37 | |||||||||||||
Residential mortgages
|
318 | 51 | 1,011 | 178 | |||||||||||||
Credit card
|
2,183 | 12 | 6,304 | 34 | |||||||||||||
Other retail
|
169 | 3 | 391 | 6 | |||||||||||||
Total
|
2,944 | $ | 111 | 8,256 | $ | 278 | |||||||||||
|
51 |
|
U.S. Bancorp |
Three Months
Ended |
Nine Months Ended |
||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Balance at beginning of period
|
$ | 1,989 | $ | 1,543 | $ | 1,837 | $ | 1,749 | |||||||||||
Rights purchased
|
5 | 10 | 16 | 48 | |||||||||||||||
Rights capitalized
|
101 | 149 | 416 | 398 | |||||||||||||||
Changes in fair value of MSRs
|
|||||||||||||||||||
Due to change in valuation assumptions (a)
|
(532 | ) | (186 | ) | (542 | ) | (536 | ) | |||||||||||
Other changes in fair value (b)
|
(97 | ) | (94 | ) | (261 | ) | (237 | ) | |||||||||||
Balance at end of period
|
$ | 1,466 | $ | 1,422 | $ | 1,466 | $ | 1,422 | |||||||||||
(a) | Principally reflects changes in prepayment speeds, discount rates and escrow earnings assumptions, primarily arising from interest rate changes. | |
(b) | Primarily represents changes due to collection/realization of expected cash flows over time (decay). |
September 30, 2011 | December 31, 2010 | ||||||||||||||||||||||||||||||||||||
Down |
Down |
Up |
Up |
Down |
Down |
Up |
Up |
||||||||||||||||||||||||||||||
(Dollars in Millions) | 50 bps | 25 bps | 25 bps | 50 bps | 50 bps | 25 bps | 25 bps | 50 bps | |||||||||||||||||||||||||||||
Net fair value
|
$ | 24 | $ | 8 | $ | 2 | $ | 14 | $ | 6 | $ | (5 | ) | $ | 5 | $ | 1 | ||||||||||||||||||||
September 30, 2011 | December 31, 2010 | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | MRBP | Government | Conventional | Total | MRBP | Government | Conventional | Total | |||||||||||||||||||||||||||||
Servicing portfolio
|
$ | 13,247 | $ | 32,055 | $ | 140,253 | $ | 185,555 | $ | 12,646 | $ | 28,880 | $ | 132,393 | $ | 173,919 | |||||||||||||||||||||
Fair market value
|
$ | 163 | $ | 274 | $ | 1,029 | $ | 1,466 | $ | 166 | $ | 342 | $ | 1,329 | $ | 1,837 | |||||||||||||||||||||
Value (bps) (a)
|
123 | 85 | 73 | 79 | 131 | 118 | 100 | 106 | |||||||||||||||||||||||||||||
Weighted-average servicing fees (bps)
|
40 | 36 | 29 | 31 | 40 | 38 | 30 | 32 | |||||||||||||||||||||||||||||
Multiple (value/servicing fees)
|
3.08 | 2.36 | 2.52 | 2.55 | 3.28 | 3.11 | 3.33 | 3.31 | |||||||||||||||||||||||||||||
Weighted-average note rate
|
5.56 | % | 5.16 | % | 5.05 | % | 5.11 | % | 5.75 | % | 5.35 | % | 5.27 | % | 5.32 | % | |||||||||||||||||||||
Age (in years)
|
4.2 | 2.4 | 2.7 | 2.8 | 4.1 | 2.2 | 2.7 | 2.7 | |||||||||||||||||||||||||||||
Expected prepayment (constant prepayment rate)
|
12.5 | % | 22.7 | % | 22.1 | % | 21.5 | % | 12.3 | % | 17.2 | % | 16.2 | % | 16.1 | % | |||||||||||||||||||||
Expected life (in years)
|
6.6 | 3.7 | 3.8 | 4.0 | 6.7 | 5.1 | 5.3 | 5.4 | |||||||||||||||||||||||||||||
Discount rate
|
11.9 | % | 11.2 | % | 10.2 | % | 10.5 | % | 11.9 | % | 11.4 | % | 10.3 | % | 10.6 | % | |||||||||||||||||||||
(a) | Value is calculated as fair market value divided by the servicing portfolio. |
|
53 |
September 30, 2011 | December 31, 2010 | ||||||||||||||||||||||||||||||||||||
Shares |
Shares |
||||||||||||||||||||||||||||||||||||
Issued and |
Liquidation |
Carrying |
Issued and |
Liquidation |
Carrying |
||||||||||||||||||||||||||||||||
(Dollars in Millions) | Outstanding | Preference | Discount | Amount | Outstanding | Preference | Discount | Amount | |||||||||||||||||||||||||||||
Series A
|
12,510 | $ | 1,251 | $ | 145 | $ | 1,106 | 5,746 | $ | 575 | $ | 145 | $ | 430 | |||||||||||||||||||||||
Series B
|
40,000 | 1,000 | | 1,000 | 40,000 | 1,000 | | 1,000 | |||||||||||||||||||||||||||||
Series D
|
20,000 | 500 | | 500 | 20,000 | 500 | | 500 | |||||||||||||||||||||||||||||
Total preferred stock (a)
|
72,510 | $ | 2,751 | $ | 145 | $ | 2,606 | 65,746 | $ | 2,075 | $ | 145 | $ | 1,930 | |||||||||||||||||||||||
(a) | The par value of all shares issued and outstanding at September 30, 2011 and December 31, 2010, was $1.00 a share. |
Three Months
Ended |
Nine Months Ended |
||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Net income attributable to U.S. Bancorp
|
$ | 1,273 | $ | 908 | $ | 3,522 | $ | 2,343 | |||||||||||
Preferred dividends
|
(30 | ) | (33 | ) | (99 | ) | (70 | ) | |||||||||||
Equity portion of gain on ITS exchange transaction, net of tax
(a)
|
| | | 118 | |||||||||||||||
Earnings allocated to participating stock awards
|
(6 | ) | (4 | ) | (16 | ) | (10 | ) | |||||||||||
Net income applicable to U.S. Bancorp common shareholders
|
$ | 1,237 | $ | 871 | $ | 3,407 | $ | 2,381 | |||||||||||
Average common shares outstanding
|
1,915 | 1,913 | 1,918 | 1,911 | |||||||||||||||
Net effect of the exercise and assumed purchase of stock awards
and conversion of outstanding convertible notes
|
7 | 7 | 8 | 9 | |||||||||||||||
Average diluted common shares outstanding
|
1,922 | 1,920 | 1,926 | 1,920 | |||||||||||||||
Earnings per common share
|
$ | .65 | $ | .46 | $ | 1.78 | $ | 1.25 | |||||||||||
Diluted earnings per common share
|
$ | .64 | $ | .45 | $ | 1.77 | $ | 1.24 | |||||||||||
(a) | On June 10, 2010, the Company exchanged depositary shares representing an ownership interest in 5,746 shares of Series A Preferred Stock for approximately 46 percent of the outstanding Income Trust Securities (ITS) issued by USB Capital IX to third-party investors, retired a pro-rata portion of the related junior subordinated debentures and cancelled a pro-rata portion of the related stock purchase contracts. |
|
U.S. Bancorp |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||
Postretirement |
Postretirement |
||||||||||||||||||||||||||||||||||||
Pension Plans | Welfare Plan | Pension Plans | Welfare Plan | ||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||
Service cost
|
$ | 30 | $ | 24 | $ | 1 | $ | 2 | $ | 89 | $ | 70 | $ | 3 | $ | 6 | |||||||||||||||||||||
Interest cost
|
42 | 38 | 3 | 3 | 126 | 116 | 7 | 8 | |||||||||||||||||||||||||||||
Expected return on plan assets
|
(52 | ) | (54 | ) | (1 | ) | (2 | ) | (155 | ) | (161 | ) | (3 | ) | (4 | ) | |||||||||||||||||||||
Prior service (credit) cost and transition (asset) obligation
amortization
|
(2 | ) | (3 | ) | | | (7 | ) | (9 | ) | | | |||||||||||||||||||||||||
Actuarial (gain) loss amortization
|
31 | 16 | (2 | ) | (1 | ) | 94 | 48 | (5 | ) | (4 | ) | |||||||||||||||||||||||||
Net periodic benefit cost
|
$ | 49 | $ | 21 | $ | 1 | $ | 2 | $ | 147 | $ | 64 | $ | 2 | $ | 6 | |||||||||||||||||||||
Three Months
Ended |
Nine Months Ended |
||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Federal
|
|||||||||||||||||||
Current
|
$ | 450 | $ | 313 | $ | 907 | $ | 768 | |||||||||||
Deferred
|
(41 | ) | (123 | ) | 232 | (266 | ) | ||||||||||||
Federal income tax
|
409 | 190 | 1,139 | 502 | |||||||||||||||
State
|
|||||||||||||||||||
Current
|
85 | 82 | 157 | 143 | |||||||||||||||
Deferred
|
(4 | ) | (12 | ) | 18 | (25 | ) | ||||||||||||
State income tax
|
81 | 70 | 175 | 118 | |||||||||||||||
Total income tax provision
|
$ | 490 | $ | 260 | $ | 1,314 | $ | 620 | |||||||||||
Three Months
Ended |
Nine Months Ended |
||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Tax at statutory rate
|
$ | 610 | $ | 403 | $ | 1,671 | $ | 1,025 | |||||||||||
State income tax, at statutory rates, net of federal tax benefit
|
53 | 46 | 114 | 77 | |||||||||||||||
Tax effect of
|
|||||||||||||||||||
Tax credits, net of related expenses
|
(124 | ) | (114 | ) | (319 | ) | (324 | ) | |||||||||||
Tax-exempt income
|
(57 | ) | (56 | ) | (170 | ) | (161 | ) | |||||||||||
Noncontrolling interests
|
8 | 5 | 22 | 12 | |||||||||||||||
Other items
|
| (24 | ) | (4 | ) | (9 | ) | ||||||||||||
Applicable income taxes
|
$ | 490 | $ | 260 | $ | 1,314 | $ | 620 | |||||||||||
|
55 |
|
U.S. Bancorp |
September 30, 2011 | December 31, 2010 | ||||||||||||||||||
Asset |
Liability |
Asset |
Liability |
||||||||||||||||
(Dollars in Millions) | Derivatives | Derivatives | Derivatives | Derivatives | |||||||||||||||
Total fair value of derivative positions
|
$ | 2,139 | $ | 2,728 | $ | 1,799 | $ | 2,174 | |||||||||||
Netting (a)
|
(361 | ) | (1,680 | ) | (280 | ) | (1,163 | ) | |||||||||||
Total
|
$ | 1,778 | $ | 1,048 | $ | 1,519 | $ | 1,011 | |||||||||||
(a) | Represents netting of derivative asset and liability balances, and related collateral, with the same counterparty subject to master netting agreements. Authoritative accounting guidance permits the netting of derivative receivables and payables when a legally enforceable master netting agreement exists between the Company and a derivative counterparty. A master netting agreement is an agreement between two counterparties who have multiple derivative contracts with each other that provide for the net settlement of contracts through a single payment, in a single currency, in the event of default on or termination of any one contract. At September 30, 2011, the amount of cash and money market investments collateral posted by counterparties that was netted against derivative assets was $111 million and the amount of cash collateral posted by the Company that was netted against derivative liabilities was $1.4 billion. At December 31, 2010, the amount of cash and money market investments collateral posted by counterparties that was netted against derivative assets was $55 million and the amount of cash collateral posted by the Company that was netted against derivative liabilities was $936 million. |
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||
Weighted-Average |
Weighted-Average |
|||||||||||||||||||||||||||
Remaining |
Remaining |
|||||||||||||||||||||||||||
Notional |
Fair |
Maturity |
Notional |
Fair |
Maturity |
|||||||||||||||||||||||
(Dollars in Millions) | Value | Value | In Years | Value | Value | In Years | ||||||||||||||||||||||
September 30, 2011
|
||||||||||||||||||||||||||||
Fair value hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Receive fixed/pay floating swaps
|
$ | 1,035 | $ | 42 | 31.17 | $ | | $ | | | ||||||||||||||||||
Foreign exchange cross-currency swaps
|
895 | 52 | 5.49 | 447 | 8 | 5.49 | ||||||||||||||||||||||
Cash flow hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Pay fixed/receive floating swaps
|
750 | 1 | 3.05 | 11,039 | 845 | 3.67 | ||||||||||||||||||||||
Net investment hedges
|
||||||||||||||||||||||||||||
Foreign exchange forward contracts
|
738 | 15 | .08 | | | | ||||||||||||||||||||||
Other economic hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Futures and forwards
|
||||||||||||||||||||||||||||
Buy
|
12,832 | 132 | .08 | 691 | 4 | .05 | ||||||||||||||||||||||
Sell
|
2,893 | 9 | .14 | 9,732 | 126 | .12 | ||||||||||||||||||||||
Options
|
||||||||||||||||||||||||||||
Purchased
|
1,000 | | .06 | | | | ||||||||||||||||||||||
Written
|
4,664 | 79 | .14 | 13 | | .16 | ||||||||||||||||||||||
Receive fixed/pay floating swaps
|
2,875 | 12 | 10.21 | | | | ||||||||||||||||||||||
Pay fixed/receive floating swaps
|
250 | 4 | 10.21 | | | | ||||||||||||||||||||||
Foreign exchange forward contracts
|
690 | 23 | .09 | 144 | 1 | .10 | ||||||||||||||||||||||
Equity contracts
|
30 | 2 | 1.53 | 31 | 5 | .88 | ||||||||||||||||||||||
Credit contracts
|
710 | 6 | 2.85 | 1,611 | 8 | 3.05 | ||||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||||||
Fair value hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Receive fixed/pay floating swaps
|
1,800 | 72 | 55.75 | | | | ||||||||||||||||||||||
Foreign exchange cross-currency swaps
|
891 | 70 | 6.17 | 445 | | 6.17 | ||||||||||||||||||||||
Cash flow hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Pay fixed/receive floating swaps
|
| | | 4,788 | 688 | 5.03 | ||||||||||||||||||||||
Net investment hedges
|
||||||||||||||||||||||||||||
Foreign exchange forward contracts
|
512 | 3 | .08 | | | | ||||||||||||||||||||||
Other economic hedges
|
||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Futures and forwards
|
||||||||||||||||||||||||||||
Buy
|
2,879 | 20 | .10 | 6,312 | 79 | .05 | ||||||||||||||||||||||
Sell
|
9,082 | 207 | .07 | 6,002 | 51 | .09 | ||||||||||||||||||||||
Options
|
||||||||||||||||||||||||||||
Purchased
|
1,600 | | .06 | | | | ||||||||||||||||||||||
Written
|
6,321 | 23 | .07 | 1,348 | 9 | .07 | ||||||||||||||||||||||
Receive fixed/pay floating swaps
|
2,250 | 3 | 10.22 | | | | ||||||||||||||||||||||
Foreign exchange forward contracts
|
158 | 1 | .09 | 694 | 6 | .09 | ||||||||||||||||||||||
Equity contracts
|
61 | 3 | 1.60 | | | | ||||||||||||||||||||||
Credit contracts
|
650 | 2 | 3.22 | 1,183 | 7 | 2.71 | ||||||||||||||||||||||
|
57 |
Asset Derivatives | Liability Derivatives | ||||||||||||||||||||||||
Weighted-Average |
Weighted-Average |
||||||||||||||||||||||||
Remaining |
Remaining |
||||||||||||||||||||||||
Notional |
Fair |
Maturity |
Notional |
Fair |
Maturity |
||||||||||||||||||||
(Dollars in Millions) | Value | Value | In Years | Value | Value | In Years | |||||||||||||||||||
September 30, 2011
|
|||||||||||||||||||||||||
Interest rate contracts
|
|||||||||||||||||||||||||
Receive fixed/pay floating swaps
|
$ | 16,482 | $ | 1,270 | 5.05 | $ | 239 | $ | | 2.80 | |||||||||||||||
Pay fixed/receive floating swaps
|
217 | 1 | 3.94 | 16,572 | 1,241 | 5.07 | |||||||||||||||||||
Options
|
|||||||||||||||||||||||||
Purchased
|
2,191 | 5 | 1.85 | 100 | 23 | .08 | |||||||||||||||||||
Written
|
369 | 23 | .20 | 1,962 | 5 | 2.04 | |||||||||||||||||||
Foreign exchange rate contracts
|
|||||||||||||||||||||||||
Forwards, spots and swaps (a)
|
13,166 | 457 | .41 | 12,357 | 456 | .39 | |||||||||||||||||||
Options
|
|||||||||||||||||||||||||
Purchased
|
144 | 6 | .46 | | | | |||||||||||||||||||
Written
|
| | | 144 | 6 | .46 | |||||||||||||||||||
December 31, 2010
|
|||||||||||||||||||||||||
Interest rate contracts
|
|||||||||||||||||||||||||
Receive fixed/pay floating swaps
|
15,730 | 956 | 4.64 | 1,294 | 21 | 6.01 | |||||||||||||||||||
Pay fixed/receive floating swaps
|
1,315 | 24 | 6.12 | 15,769 | 922 | 4.68 | |||||||||||||||||||
Options
|
|||||||||||||||||||||||||
Purchased
|
2,024 | 13 | 1.98 | 115 | 12 | .36 | |||||||||||||||||||
Written
|
472 | 12 | .26 | 1,667 | 13 | 2.35 | |||||||||||||||||||
Foreign exchange rate contracts
|
|||||||||||||||||||||||||
Forwards, spots and swaps (a)
|
7,772 | 384 | .74 | 7,694 | 360 | .75 | |||||||||||||||||||
Options
|
|||||||||||||||||||||||||
Purchased
|
224 | 6 | .40 | | | | |||||||||||||||||||
Written
|
| | | 224 | 6 | .40 | |||||||||||||||||||
(a) | Reflects the net of long and short positions. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||
Gains (Losses) |
||||||||||||||||||||||||||||||||||
Reclassified |
Gains (Losses) |
|||||||||||||||||||||||||||||||||
Gains (Losses) |
from Other |
Reclassified |
||||||||||||||||||||||||||||||||
Recognized in
Other |
Comprehensive |
Gains (Losses)
Recognized in |
from Other |
|||||||||||||||||||||||||||||||
Comprehensive |
Income (Loss) |
Other
Comprehensive |
Comprehensive Income
(Loss) |
|||||||||||||||||||||||||||||||
Income (Loss) |
into Earnings |
Income (Loss) |
into Earnings |
|||||||||||||||||||||||||||||||
Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||||
Asset and Liability Management Positions
|
||||||||||||||||||||||||||||||||||
Cash flow hedges
|
||||||||||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||||||||
Pay fixed/receive floating swaps (a)
|
$ | (120 | ) | $ | (111 | ) | $ | (34 | ) | $ | (34 | ) | $ | (199 | ) | $ | (317 | ) | $ | (103 | ) | $ | (113 | ) | ||||||||||
Net investment hedges
|
||||||||||||||||||||||||||||||||||
Foreign exchange forward contracts
|
(57 | ) | (53 | ) | | | (104 | ) | (36 | ) | | | ||||||||||||||||||||||
(a) | Gains (Losses) reclassified from other comprehensive income (loss) into interest income on loans and interest expense on long-term debt. |
|
U.S. Bancorp |
Gains (Losses) Recognized in Earnings | |||||||||||||||||||||||
Location of |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
Gains (Losses) |
|||||||||||||||||||||||
(Dollars in Millions) | Recognized in Earnings | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
Asset and Liability Management Positions
|
|||||||||||||||||||||||
Fair value hedges (a)
|
|||||||||||||||||||||||
Interest rate contracts
|
Other noninterest income | $ | 1 | $ | 20 | $ | 25 | $ | (64 | ) | |||||||||||||
Foreign exchange cross-currency swaps
|
Other noninterest income | (111 | ) | 80 | (13 | ) | (151 | ) | |||||||||||||||
Other economic hedges
|
|||||||||||||||||||||||
Interest rate contracts
|
|||||||||||||||||||||||
Futures and forwards
|
Mortgage banking revenue | 17 | 286 | (7 | ) | 555 | |||||||||||||||||
Purchased and written options
|
Mortgage banking revenue | 181 | 183 | 323 | 374 | ||||||||||||||||||
Receive fixed/pay floating swaps
|
Mortgage banking revenue | 377 | | 479 | | ||||||||||||||||||
Pay fixed/receive floating swaps
|
Mortgage banking revenue | 4 | | 4 | | ||||||||||||||||||
Foreign exchange forward contracts
|
Commercial products revenue | (48 | ) | (14 | ) | (66 | ) | (5 | ) | ||||||||||||||
Equity contracts
|
Compensation expense | 1 | 1 | 2 | 3 | ||||||||||||||||||
Credit contracts
|
Other noninterest income/expense | 4 | | 2 | | ||||||||||||||||||
Customer-Related Positions
|
|||||||||||||||||||||||
Interest rate contracts
|
|||||||||||||||||||||||
Receive fixed/pay floating swaps
|
Other noninterest income | 366 | 213 | 352 | 567 | ||||||||||||||||||
Pay fixed/receive floating swaps
|
Other noninterest income | (376 | ) | (216 | ) | (365 | ) | (565 | ) | ||||||||||||||
Purchased and written options
|
Other noninterest income | | 1 | | 1 | ||||||||||||||||||
Foreign exchange rate contracts
|
|||||||||||||||||||||||
Forwards, spots and swaps
|
Commercial products revenue | 14 | 13 | 41 | 34 | ||||||||||||||||||
Purchased and written options
|
Commercial products revenue | | 1 | | 1 | ||||||||||||||||||
(a) | Gains (Losses) on items hedged by interest rate contracts and foreign exchange forward contracts, included in noninterest income (expense), were $(3) million and $117 million for the three months ended September 30, 2011, respectively, and $(18) million and $(80) million for the three months ended September 30, 2010, respectively. Gains (Losses) on items hedged by interest rate contracts and foreign exchange forward contracts, included in noninterest income (expense), were $(27) million and $20 million for the nine months ended September 30, 2011, respectively, and $65 million and $150 million for the nine months ended September 30, 2010, respectively. The ineffective portion was immaterial for the three months and nine months ended September 30, 2011 and 2010. |
|
59 |
|
Level 1 Quoted prices in active markets for identical assets or liabilities. Level 1 includes U.S. Treasury and exchange-traded instruments. | |
|
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 includes debt securities that are traded less frequently than exchange-traded instruments and which are valued using third-party pricing services; derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data; and MLHFS whose values are determined using quoted prices for similar assets or pricing models with inputs that are observable in the market or can be corroborated by observable market data. | |
|
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category includes residential MSRs, certain debt securities, including the Companys SIV-related securities and non-agency mortgage-backed securities, and certain derivative contracts. |
|
U.S. Bancorp |
Prime (a) | Non-prime | |||||||||||||||||||||||||
Minimum | Maximum | Average | Minimum | Maximum | Average | |||||||||||||||||||||
September 30, 2011
|
||||||||||||||||||||||||||
Estimated lifetime prepayment rates
|
4 | % | 23 | % | 13 | % | 1 | % | 13 | % | 6 | % | ||||||||||||||
Lifetime probability of default rates
|
| 14 | 2 | | 20 | 7 | ||||||||||||||||||||
Lifetime loss severity rates
|
9 | 80 | 39 | 8 | 88 | 54 | ||||||||||||||||||||
Discount margin
|
3 | 38 | 6 | 4 | 40 | 11 | ||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||||
Estimated lifetime prepayment rates
|
4 | % | 28 | % | 13 | % | 1 | % | 13 | % | 6 | % | ||||||||||||||
Lifetime probability of default rates
|
| 14 | 1 | | 20 | 8 | ||||||||||||||||||||
Lifetime loss severity rates
|
16 | 100 | 41 | 10 | 88 | 56 | ||||||||||||||||||||
Discount margin
|
3 | 30 | 6 | 3 | 40 | 11 | ||||||||||||||||||||
(a) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. |
|
61 |
|
U.S. Bancorp |
(Dollars in Millions) | Level 1 | Level 2 | Level 3 | Netting | Total | |||||||||||||||||
September 30, 2011
|
||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||
U.S. Treasury and agencies
|
$ | 583 | $ | 906 | $ | | $ | | $ | 1,489 | ||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||
Residential
|
||||||||||||||||||||||
Agency
|
| 39,738 | | | 39,738 | |||||||||||||||||
Non-agency
|
||||||||||||||||||||||
Prime
|
| | 859 | | 859 | |||||||||||||||||
Non-prime
|
| | 857 | | 857 | |||||||||||||||||
Commercial
|
||||||||||||||||||||||
Agency
|
| 147 | | | 147 | |||||||||||||||||
Non-agency
|
| | 45 | | 45 | |||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
| 93 | 125 | | 218 | |||||||||||||||||
Other
|
| 566 | 120 | | 686 | |||||||||||||||||
Obligations of state and political subdivisions
|
| 6,499 | | | 6,499 | |||||||||||||||||
Obligations of foreign governments
|
| 6 | | | 6 | |||||||||||||||||
Corporate debt securities
|
| 960 | 9 | | 969 | |||||||||||||||||
Perpetual preferred securities
|
| 406 | | | 406 | |||||||||||||||||
Other investments
|
182 | 8 | | | 190 | |||||||||||||||||
Total
available-for-sale
|
765 | 49,329 | 2,015 | | 52,109 | |||||||||||||||||
Mortgage loans held for sale
|
| 5,152 | | | 5,152 | |||||||||||||||||
Mortgage servicing rights
|
| | 1,466 | | 1,466 | |||||||||||||||||
Derivative assets
|
| 775 | 1,364 | (361 | ) | 1,778 | ||||||||||||||||
Other assets
|
| 927 | | | 927 | |||||||||||||||||
Total
|
$ | 765 | $ | 56,183 | $ | 4,845 | $ | (361 | ) | $ | 61,432 | |||||||||||
Derivative liabilities
|
$ | | $ | 2,694 | $ | 34 | $ | (1,680 | ) | $ | 1,048 | |||||||||||
Other liabilities
|
| 876 | | | 876 | |||||||||||||||||
Total
|
$ | | $ | 3,570 | $ | 34 | $ | (1,680 | ) | $ | 1,924 | |||||||||||
December 31, 2010
|
||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||
U.S. Treasury and agencies
|
$ | 873 | $ | 1,664 | $ | | $ | | $ | 2,537 | ||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||
Residential
|
||||||||||||||||||||||
Agency
|
| 37,703 | | | 37,703 | |||||||||||||||||
Non-agency
|
||||||||||||||||||||||
Prime
|
| | 1,103 | | 1,103 | |||||||||||||||||
Non-prime
|
| | 947 | | 947 | |||||||||||||||||
Commercial
|
||||||||||||||||||||||
Agency
|
| 197 | | | 197 | |||||||||||||||||
Non-agency
|
| | 50 | | 50 | |||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
| 89 | 135 | | 224 | |||||||||||||||||
Other
|
| 587 | 133 | | 720 | |||||||||||||||||
Obligations of state and political subdivisions
|
| 6,417 | | | 6,417 | |||||||||||||||||
Obligations of foreign governments
|
| 6 | | | 6 | |||||||||||||||||
Corporate debt securities
|
| 949 | 9 | | 958 | |||||||||||||||||
Perpetual preferred securities
|
| 448 | | | 448 | |||||||||||||||||
Other investments
|
181 | 18 | | | 199 | |||||||||||||||||
Total
available-for-sale
|
1,054 | 48,078 | 2,377 | | 51,509 | |||||||||||||||||
Mortgage loans held for sale
|
| 8,100 | | | 8,100 | |||||||||||||||||
Mortgage servicing rights
|
| | 1,837 | | 1,837 | |||||||||||||||||
Derivative assets
|
| 846 | 953 | (280 | ) | 1,519 | ||||||||||||||||
Other assets
|
| 470 | | | 470 | |||||||||||||||||
Total
|
$ | 1,054 | $ | 57,494 | $ | 5,167 | $ | (280 | ) | $ | 63,435 | |||||||||||
Derivative liabilities
|
$ | | $ | 2,072 | $ | 102 | $ | (1,163 | ) | $ | 1,011 | |||||||||||
Other liabilities
|
| 470 | | | 470 | |||||||||||||||||
Total
|
$ | | $ | 2,542 | $ | 102 | $ | (1,163 | ) | $ | 1,481 | |||||||||||
|
63 |
Net Gains |
Net Total |
Net Change in |
||||||||||||||||||||||
(Losses) |
Purchases, |
Unrealized Gains |
||||||||||||||||||||||
Net Gains |
Included in |
Sales, Principal |
(Losses) Relating |
|||||||||||||||||||||
Beginning |
(Losses) |
Other |
Payments, |
End |
to Assets |
|||||||||||||||||||
of Period |
Included in |
Comprehensive |
Issuances and |
of Period |
Still Held at |
|||||||||||||||||||
(Dollars in Millions) | Balance | Net Income | Income (Loss) | Settlements | Balance | End of Period | ||||||||||||||||||
2011
|
||||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||
Residential non-agency
|
||||||||||||||||||||||||
Prime
|
$ | 896 | $ | 1 | $ | (2 | ) | $ | (36 | ) | $ | 859 | $ | (2 | ) | |||||||||
Non-prime
|
895 | (2 | ) | (5 | ) | (31 | ) | 857 | (5 | ) | ||||||||||||||
Commercial non-agency
|
50 | 1 | (1 | ) | (5 | ) | 45 | | ||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
133 | 3 | (2 | ) | (9 | ) | 125 | (2 | ) | |||||||||||||||
Other
|
129 | 1 | (4 | ) | (6 | ) | 120 | (4 | ) | |||||||||||||||
Corporate debt securities
|
9 | | | | 9 | | ||||||||||||||||||
Total
available-for-sale
|
2,112 | 4 | (a) | (14 | ) | (87 | ) | 2,015 | (13 | ) | ||||||||||||||
Mortgage servicing rights
|
1,989 | (629 | ) (b) | | 106 | 1,466 | (629 | ) (b) | ||||||||||||||||
Net derivative assets and liabilities
|
836 | 836 | (c) | | (342 | ) | 1,330 | 77 | (d) | |||||||||||||||
2010
|
||||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||
Residential non-agency
|
||||||||||||||||||||||||
Prime
|
$ | 1,197 | $ | 1 | $ | 22 | $ | (51 | ) | $ | 1,169 | $ | 22 | |||||||||||
Non-prime
|
907 | (9 | ) | 36 | 11 | 945 | 36 | |||||||||||||||||
Commercial non-agency
|
15 | 1 | 1 | 33 | 50 | 1 | ||||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
75 | 3 | 2 | 69 | 149 | 2 | ||||||||||||||||||
Other
|
328 | 3 | 8 | (209 | ) | 130 | 8 | |||||||||||||||||
Corporate debt securities
|
10 | (1 | ) | | | 9 | | |||||||||||||||||
Other investments
|
266 | 2 | 16 | (7 | ) | 277 | 16 | |||||||||||||||||
Total
available-for-sale
|
2,798 | | (e) | 85 | (154 | ) | 2,729 | 85 | ||||||||||||||||
Mortgage servicing rights
|
1,543 | (280 | ) (b) | | 159 | 1,422 | (280 | ) (b) | ||||||||||||||||
Net derivative assets and liabilities
|
1,294 | 682 | (f) | | (544 | ) | 1,432 | 119 | (g) | |||||||||||||||
(a) | Approximately $(9) million included in securities gains (losses) and $13 million included in interest income. | |
(b) | Included in mortgage banking revenue. | |
(c) | Approximately $445 million included in other noninterest income and $391 million included in mortgage banking revenue. | |
(d) | Approximately $317 million included in other noninterest income and $(240) million included in mortgage banking revenue. | |
(e) | Approximately $(18) million included in securities gains (losses) and $18 million included in interest income. | |
(f) | Approximately $252 million included in other noninterest income and $430 million included in mortgage banking revenue. | |
(g) | Approximately $504 million included in other noninterest income and $(385) million included in mortgage banking revenue. |
Principal |
||||||||||||||||||||||||||
(Dollars in Millions) | Purchases | Sales | Payments | Issuances | Settlements | Net Total | ||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||
Residential non-agency
|
||||||||||||||||||||||||||
Prime
|
$ | | $ | | $ | (36 | ) | $ | | $ | | $ | (36 | ) | ||||||||||||
Non-prime
|
| | (31 | ) | | | (31 | ) | ||||||||||||||||||
Commercial non-agency
|
| (4 | ) | (1 | ) | | | (5 | ) | |||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
| | (9 | ) | | | (9 | ) | ||||||||||||||||||
Other
|
| | (6 | ) | | | (6 | ) | ||||||||||||||||||
Total
available-for-sale
|
| (4 | ) | (83 | ) | | | (87 | ) | |||||||||||||||||
Mortgage servicing rights
|
5 | | | 101 | (a) | | 106 | |||||||||||||||||||
Net derivative assets and liabilities
|
| (2 | ) | | | (340 | ) | (342 | ) | |||||||||||||||||
(a) | Represents MSRs capitalized during the period |
|
U.S. Bancorp |
Net Gains |
Net Total |
Net Change in |
||||||||||||||||||||||
(Losses) |
Purchases, |
Unrealized Gains |
||||||||||||||||||||||
Net Gains |
Included in |
Sales, Principal |
(Losses) Relating |
|||||||||||||||||||||
Beginning |
(Losses) |
Other |
Payments, |
End |
to Assets |
|||||||||||||||||||
of Period |
Included in |
Comprehensive |
Issuances and |
of Period |
Still Held at |
|||||||||||||||||||
(Dollars in Millions) | Balance | Net Income | Income (Loss) | Settlements | Balance | End of Period | ||||||||||||||||||
2011
|
||||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||
Residential non-agency
|
||||||||||||||||||||||||
Prime
|
$ | 1,103 | $ | 4 | $ | 22 | $ | (270 | ) | $ | 859 | $ | 14 | |||||||||||
Non-prime
|
947 | (4 | ) | 27 | (113 | ) | 857 | 26 | ||||||||||||||||
Commercial non-agency
|
50 | 2 | (1 | ) | (6 | ) | 45 | | ||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
135 | 10 | 6 | (26 | ) | 125 | 7 | |||||||||||||||||
Other
|
133 | 8 | (2 | ) | (19 | ) | 120 | (2 | ) | |||||||||||||||
Corporate debt securities
|
9 | | | | 9 | | ||||||||||||||||||
Total
available-for-sale
|
2,377 | 20 | (a) | 52 | (434 | ) | 2,015 | 45 | ||||||||||||||||
Mortgage servicing rights
|
1,837 | (803 | ) (b) | | 432 | 1,466 | (803 | ) (b) | ||||||||||||||||
Net derivative assets and liabilities
|
851 | 1,252 | (c) | | (773 | ) | 1,330 | (92 | ) (d) | |||||||||||||||
2010
|
||||||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||
Residential non-agency
|
||||||||||||||||||||||||
Prime
|
$ | 1,429 | $ | 1 | $ | 72 | $ | (333 | ) | $ | 1,169 | $ | 66 | |||||||||||
Non-prime
|
968 | (46 | ) | 104 | (81 | ) | 945 | 104 | ||||||||||||||||
Commercial non-agency
|
13 | 1 | 3 | 33 | 50 | 2 | ||||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
98 | 3 | | 48 | 149 | 3 | ||||||||||||||||||
Other
|
357 | (2 | ) | 6 | (231 | ) | 130 | 7 | ||||||||||||||||
Corporate debt securities
|
10 | (1 | ) | | | 9 | | |||||||||||||||||
Other investments
|
231 | 4 | 63 | (21 | ) | 277 | 63 | |||||||||||||||||
Total
available-for-sale
|
3,106 | (40 | ) (e) | 248 | (585 | ) | 2,729 | 245 | ||||||||||||||||
Mortgage servicing rights
|
1,749 | (773 | ) (b) | | 446 | 1,422 | (773 | ) (b) | ||||||||||||||||
Net derivative assets and liabilities
|
815 | 1,741 | (f) | | 1,124 | 1,432 | 160 | (g) | ||||||||||||||||
(a) | Approximately $(24) million included in securities gains (losses) and $44 million included in interest income. | |
(b) | Included in mortgage banking revenue. | |
(c) | Approximately $672 million included in other noninterest income and $580 million included in mortgage banking revenue. | |
(d) | Approximately $303 million included in other noninterest income and $(395) million included in mortgage banking revenue. | |
(e) | Approximately $(85) million included in securities gains (losses) and $45 million included in interest income. | |
(f) | Approximately $865 million included in other noninterest income and $876 million included in mortgage banking revenue. | |
(g) | Approximately $842 million included in other noninterest income and $(682) million included in mortgage banking revenue. |
Principal |
||||||||||||||||||||||||||
(Dollars in Millions) | Purchases | Sales | Payments | Issuances | Settlements | Net Total | ||||||||||||||||||||
Available-for-sale
securities
|
||||||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||
Residential non-agency
|
||||||||||||||||||||||||||
Prime
|
$ | | $ | (115 | ) | $ | (155 | ) | $ | | $ | | $ | (270 | ) | |||||||||||
Non-prime
|
| (12 | ) | (101 | ) | | | (113 | ) | |||||||||||||||||
Commercial non-agency
|
| (4 | ) | (2 | ) | | | (6 | ) | |||||||||||||||||
Asset-backed securities
|
||||||||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations
|
| | (26 | ) | | | (26 | ) | ||||||||||||||||||
Other
|
| | (19 | ) | | | (19 | ) | ||||||||||||||||||
Total
available-for-sale
|
| (131 | ) | (303 | ) | | | (434 | ) | |||||||||||||||||
Mortgage servicing rights
|
16 | | | 416 | (a) | | 432 | |||||||||||||||||||
Net derivative assets and liabilities
|
| (5 | ) | | | (768 | ) | (773 | ) | |||||||||||||||||
(a) | Represents MSRs capitalized during the period |
|
65 |
September 30, 2011 | December 31, 2010 | ||||||||||||||||||||||||||||||||
(Dollars in Millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||
Loans (a)
|
$ | | $ | | $ | 170 | $ | 170 | $ | | $ | 404 | $ | 1 | $ | 405 | |||||||||||||||||
Other real estate owned (b)
|
| | 255 | 255 | | 812 | | 812 | |||||||||||||||||||||||||
Other intangible assets
|
| | | | | | 1 | 1 | |||||||||||||||||||||||||
Other assets
|
| | 3 | 3 | | 4 | 9 | 13 | |||||||||||||||||||||||||
(a) | Represents the carrying value of loans for which adjustments were based on the fair value of the collateral, excluding loans fully charged-off. | |
(b) | Represents the fair value of foreclosed properties that were measured at fair value based on an appraisal or broker price opinion of the collateral subsequent to their initial acquisition. |
Three Months |
Nine Months |
||||||||||||||||
Ended September 30, | Ended September 30, | ||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Loans (a)
|
$ | 32 | $ | 67 | $ | 153 | $ | 280 | |||||||||
Other real estate owned (b)
|
81 | 97 | 230 | 212 | |||||||||||||
Other intangible assets
|
| | | | |||||||||||||
Other assets
|
| | | | |||||||||||||
(a) | Represents write-downs of loans which were based on the fair value of the collateral, excluding loans fully charged-off. | |
(b) | Represents related losses of foreclosed properties that were measured at fair value subsequent to their initial acquisition. |
September 30, 2011 | December 31, 2010 | ||||||||||||||||||||||||
Carrying |
Carrying |
||||||||||||||||||||||||
Fair Value |
Aggregate |
Amount Over |
Fair Value |
Aggregate |
Amount Over |
||||||||||||||||||||
Carrying |
Unpaid |
(Under) Unpaid |
Carrying |
Unpaid |
(Under) Unpaid |
||||||||||||||||||||
(Dollars in Millions) | Amount | Principal | Principal | Amount | Principal | Principal | |||||||||||||||||||
Total loans
|
$ | 5,152 | $ | 4,910 | $ | 242 | $ | 8,100 | $ | 8,034 | $ | 66 | |||||||||||||
Nonaccrual loans
|
7 | 14 | (7 | ) | 11 | 18 | (7 | ) | |||||||||||||||||
Loans 90 days or more past due
|
2 | 4 | (2 | ) | 6 | 6 | | ||||||||||||||||||
|
U.S. Bancorp |
September 30, 2011 | December 31, 2010 | ||||||||||||||||
Carrying |
Fair |
Carrying |
Fair |
||||||||||||||
(Dollars in Millions) | Amount | Value | Amount | Value | |||||||||||||
Financial Assets
|
|||||||||||||||||
Cash and due from banks
|
$ | 13,708 | $ | 13,708 | $ | 14,487 | $ | 14,487 | |||||||||
Investment securities
held-to-maturity
|
16,269 | 16,613 | 1,469 | 1,419 | |||||||||||||
Mortgages held for sale (a)
|
4 | 4 | 4 | 4 | |||||||||||||
Other loans held for sale
|
219 | 220 | 267 | 267 | |||||||||||||
Loans
|
199,818 | 202,037 | 191,751 | 192,058 | |||||||||||||
Financial Liabilities
|
|||||||||||||||||
Deposits
|
222,632 | 223,042 | 204,252 | 204,799 | |||||||||||||
Short-term borrowings
|
32,029 | 32,094 | 32,557 | 32,839 | |||||||||||||
Long-term debt
|
30,624 | 31,467 | 31,537 | 31,981 | |||||||||||||
(a) | Balance excludes mortgages held for sale for which the fair value option under applicable accounting guidance was elected. |
|
67 |
Maximum |
||||||||||||
Potential |
||||||||||||
Collateral |
Carrying |
Future |
||||||||||
(Dollars in Millions) | Held | Amount | Payments | |||||||||
Standby letters of credit
|
$ | | $ | 94 | $ | 18,760 | ||||||
Third-party borrowing arrangements
|
| | 127 | |||||||||
Securities lending indemnifications
|
8,973 | | 8,569 | |||||||||
Asset sales
|
| 228 | 2,046 | (a) | ||||||||
Merchant processing
|
680 | 73 | 77,914 | |||||||||
Contingent consideration arrangements
|
| 5 | 5 | |||||||||
Minimum revenue guarantees
|
| 22 | 37 | |||||||||
Other
|
5,336 | 15 | 8,552 | |||||||||
(a) | The maximum potential future payments do not include loan sales where the Company provides standard representation and warranties to the buyer against losses related to loan underwriting documentation defects that existed at the time of sale that generally are identified after the occurrence of a triggering event such as delinquency. For these types of loan sales, the maximum potential future payments is generally the unpaid principal balance of loans sold measured at the end of the current reporting period . Actual losses will be significantly less than the maximum exposure, as only a fraction of loans sold will have a representation and warranty breach, and any losses on repurchase would generally be mitigated as the loans are typically collateralized. |
|
U.S. Bancorp |
Three Months
Ended |
Nine Months Ended |
||||||||||||||||
September 30 | September 30 | ||||||||||||||||
(Dollars in Millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Balance at beginning of period
|
$ | 173 | $ | 101 | $ | 180 | $ | 72 | |||||||||
Net realized losses
|
(31 | ) | (24 | ) | (106 | ) | (66 | ) | |||||||||
Additions to reserve
|
20 | 70 | 88 | 141 | |||||||||||||
Balance at end of period
|
$ | 162 | $ | 147 | $ | 162 | $ | 147 | |||||||||
|
69 |
For the Three Months Ended September 30, | ||||||||||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||||||||||
Yields |
Yields |
% Change |
||||||||||||||||||||||||||||||
(Dollars in
Millions) |
Average |
and |
Average |
and |
Average |
|||||||||||||||||||||||||||
(Unaudited) | Balances | Interest | Rates | Balances | Interest | Rates | Balances | |||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Investment securities
|
$ | 66,252 | $ | 511 | 3.08 | % | $ | 47,870 | $ | 441 | 3.69 | % | 38.4 | % | ||||||||||||||||||
Loans held for sale
|
3,946 | 42 | 4.17 | 6,465 | 71 | 4.43 | (39.0 | ) | ||||||||||||||||||||||||
Loans (b)
|
||||||||||||||||||||||||||||||||
Commercial
|
52,344 | 521 | 3.96 | 46,784 | 501 | 4.26 | 11.9 | |||||||||||||||||||||||||
Commercial real estate
|
35,569 | 414 | 4.62 | 34,190 | 390 | 4.52 | 4.0 | |||||||||||||||||||||||||
Residential mortgages
|
34,026 | 408 | 4.79 | 27,890 | 361 | 5.17 | 22.0 | |||||||||||||||||||||||||
Credit card
|
16,057 | 389 | 9.60 | 16,510 | 386 | 9.29 | (2.7 | ) | ||||||||||||||||||||||||
Other retail
|
48,380 | 671 | 5.51 | 47,859 | 696 | 5.77 | 1.1 | |||||||||||||||||||||||||
Total loans, excluding covered loans
|
186,376 | 2,403 | 5.12 | 173,233 | 2,334 | 5.35 | 7.6 | |||||||||||||||||||||||||
Covered loans
|
15,793 | 235 | 5.91 | 19,308 | 240 | 4.93 | (18.2 | ) | ||||||||||||||||||||||||
Total loans
|
202,169 | 2,638 | 5.19 | 192,541 | 2,574 | 5.31 | 5.0 | |||||||||||||||||||||||||
Other earning assets
|
13,902 | 67 | 1.92 | 5,040 | 46 | 3.61 | * | |||||||||||||||||||||||||
Total earning assets
|
286,269 | 3,258 | 4.53 | 251,916 | 3,132 | 4.95 | 13.6 | |||||||||||||||||||||||||
Allowance for loan losses
|
(5,079 | ) | (5,406 | ) | 6.0 | |||||||||||||||||||||||||||
Unrealized gain (loss) on
available-for-sale
securities
|
470 | 475 | (1.1 | ) | ||||||||||||||||||||||||||||
Other assets
|
39,921 | 39,075 | 2.2 | |||||||||||||||||||||||||||||
Total assets
|
$ | 321,581 | $ | 286,060 | 12.4 | |||||||||||||||||||||||||||
Liabilities and Shareholders Equity
|
||||||||||||||||||||||||||||||||
Noninterest-bearing deposits
|
$ | 58,606 | $ | 39,732 | 47.5 | |||||||||||||||||||||||||||
Interest-bearing deposits
|
||||||||||||||||||||||||||||||||
Interest checking
|
41,042 | 14 | .14 | 39,308 | 19 | .19 | 4.4 | |||||||||||||||||||||||||
Money market savings
|
44,623 | 16 | .14 | 38,005 | 31 | .33 | 17.4 | |||||||||||||||||||||||||
Savings accounts
|
27,042 | 26 | .38 | 22,008 | 32 | .59 | 22.9 | |||||||||||||||||||||||||
Time certificates of deposit less than $100,000
|
15,251 | 74 | 1.92 | 16,024 | 75 | 1.86 | (4.8 | ) | ||||||||||||||||||||||||
Time deposits greater than $100,000
|
28,805 | 72 | .99 | 27,583 | 74 | 1.06 | 4.4 | |||||||||||||||||||||||||
Total interest-bearing deposits
|
156,763 | 202 | .51 | 142,928 | 231 | .64 | 9.7 | |||||||||||||||||||||||||
Short-term borrowings
|
30,597 | 143 | 1.86 | 36,303 | 151 | 1.65 | (15.7 | ) | ||||||||||||||||||||||||
Long-term debt
|
31,609 | 289 | 3.64 | 29,422 | 273 | 3.70 | 7.4 | |||||||||||||||||||||||||
Total interest-bearing liabilities
|
218,969 | 634 | 1.15 | 208,653 | 655 | 1.25 | 4.9 | |||||||||||||||||||||||||
Other liabilities
|
9,961 | 8,003 | 24.5 | |||||||||||||||||||||||||||||
Shareholders equity
|
||||||||||||||||||||||||||||||||
Preferred equity
|
2,606 | 1,930 | 35.0 | |||||||||||||||||||||||||||||
Common equity
|
30,481 | 26,957 | 13.1 | |||||||||||||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
33,087 | 28,887 | 14.5 | |||||||||||||||||||||||||||||
Noncontrolling interests
|
958 | 785 | 22.0 | |||||||||||||||||||||||||||||
Total equity
|
34,045 | 29,672 | 14.7 | |||||||||||||||||||||||||||||
Total liabilities and equity
|
$ | 321,581 | $ | 286,060 | 12.4 | % | ||||||||||||||||||||||||||
Net interest income
|
$ | 2,624 | $ | 2,477 | ||||||||||||||||||||||||||||
Gross interest margin
|
3.38 | % | 3.70 | % | ||||||||||||||||||||||||||||
Gross interest margin without taxable-equivalent increments
|
3.30 | 3.62 | ||||||||||||||||||||||||||||||
Percent of Earning Assets
|
||||||||||||||||||||||||||||||||
Interest income
|
4.53 | % | 4.95 | % | ||||||||||||||||||||||||||||
Interest expense
|
.88 | 1.04 | ||||||||||||||||||||||||||||||
Net interest margin
|
3.65 | % | 3.91 | % | ||||||||||||||||||||||||||||
Net interest margin without taxable-equivalent increments
|
3.57 | % | 3.83 | % | ||||||||||||||||||||||||||||
* | Not meaningful | |
(a) | Interest and rates are presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent. | |
(b) | Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances. |
|
U.S. Bancorp |
For the Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||||||||||
Yields |
Yields |
% Change |
||||||||||||||||||||||||||||||
(Dollars in
Millions) |
Average |
and |
Average |
and |
Average |
|||||||||||||||||||||||||||
(Unaudited) | Balances | Interest | Rates | Balances | Interest | Rates | Balances | |||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Investment securities
|
$ | 61,907 | $ | 1,479 | 3.19 | % | $ | 47,080 | $ | 1,326 | 3.76 | % | 31.5 | % | ||||||||||||||||||
Loans held for sale
|
4,382 | 139 | 4.22 | 4,824 | 162 | 4.49 | (9.2 | ) | ||||||||||||||||||||||||
Loans (b)
|
||||||||||||||||||||||||||||||||
Commercial
|
50,383 | 1,539 | 4.08 | 46,798 | 1,472 | 4.20 | 7.7 | |||||||||||||||||||||||||
Commercial real estate
|
35,417 | 1,210 | 4.57 | 34,165 | 1,137 | 4.45 | 3.7 | |||||||||||||||||||||||||
Residential mortgages
|
32,854 | 1,201 | 4.88 | 27,045 | 1,059 | 5.22 | 21.5 | |||||||||||||||||||||||||
Credit card
|
16,022 | 1,141 | 9.52 | 16,403 | 1,150 | 9.37 | (2.3 | ) | ||||||||||||||||||||||||
Other retail
|
48,154 | 1,992 | 5.53 | 47,391 | 2,057 | 5.80 | 1.6 | |||||||||||||||||||||||||
Total loans, excluding covered loans
|
182,830 | 7,083 | 5.18 | 171,802 | 6,875 | 5.35 | 6.4 | |||||||||||||||||||||||||
Covered loans
|
16,703 | 704 | 5.63 | 20,390 | 745 | 4.88 | (18.1 | ) | ||||||||||||||||||||||||
Total loans
|
199,533 | 7,787 | 5.22 | 192,192 | 7,620 | 5.30 | 3.8 | |||||||||||||||||||||||||
Other earning assets
|
13,483 | 187 | 1.85 | 5,312 | 119 | 2.98 | * | |||||||||||||||||||||||||
Total earning assets
|
279,305 | 9,592 | 4.59 | 249,408 | 9,227 | 4.94 | 12.0 | |||||||||||||||||||||||||
Allowance for loan losses
|
(5,275 | ) | (5,387 | ) | 2.1 | |||||||||||||||||||||||||||
Unrealized gain (loss) on
available-for-sale
securities
|
137 | 19 | * | |||||||||||||||||||||||||||||
Other assets
|
39,912 | 39,016 | 2.3 | |||||||||||||||||||||||||||||
Total assets
|
$ | 314,079 | $ | 283,056 | 11.0 | |||||||||||||||||||||||||||
Liabilities and Shareholders Equity
|
||||||||||||||||||||||||||||||||
Noninterest-bearing deposits
|
$ | 50,558 | $ | 39,223 | 28.9 | |||||||||||||||||||||||||||
Interest-bearing deposits
|
||||||||||||||||||||||||||||||||
Interest checking
|
42,335 | 50 | .16 | 39,599 | 56 | .19 | 6.9 | |||||||||||||||||||||||||
Money market savings
|
45,091 | 62 | .18 | 39,710 | 101 | .34 | 13.6 | |||||||||||||||||||||||||
Savings accounts
|
26,304 | 89 | .45 | 20,038 | 87 | .58 | 31.3 | |||||||||||||||||||||||||
Time certificates of deposit less than $100,000
|
15,294 | 219 | 1.92 | 17,105 | 230 | 1.80 | (10.6 | ) | ||||||||||||||||||||||||
Time deposits greater than $100,000
|
30,153 | 226 | 1.00 | 27,162 | 222 | 1.09 | 11.0 | |||||||||||||||||||||||||
Total interest-bearing deposits
|
159,177 | 646 | .54 | 143,614 | 696 | .65 | 10.8 | |||||||||||||||||||||||||
Short-term borrowings
|
30,597 | 411 | 1.80 | 33,727 | 420 | 1.66 | (9.3 | ) | ||||||||||||||||||||||||
Long-term debt
|
31,786 | 860 | 3.62 | 30,696 | 822 | 3.58 | 3.6 | |||||||||||||||||||||||||
Total interest-bearing liabilities
|
221,560 | 1,917 | 1.16 | 208,037 | 1,938 | 1.25 | 6.5 | |||||||||||||||||||||||||
Other liabilities
|
9,377 | 7,477 | 25.4 | |||||||||||||||||||||||||||||
Shareholders equity
|
||||||||||||||||||||||||||||||||
Preferred equity
|
2,349 | 1,678 | 40.0 | |||||||||||||||||||||||||||||
Common equity
|
29,350 | 25,904 | 13.3 | |||||||||||||||||||||||||||||
Total U.S. Bancorp shareholders equity
|
31,699 | 27,582 | 14.9 | |||||||||||||||||||||||||||||
Noncontrolling interests
|
885 | 737 | 20.1 | |||||||||||||||||||||||||||||
Total equity
|
32,584 | 28,319 | 15.1 | |||||||||||||||||||||||||||||
Total liabilities and equity
|
$ | 314,079 | $ | 283,056 | 11.0 | % | ||||||||||||||||||||||||||
Net interest income
|
$ | 7,675 | $ | 7,289 | ||||||||||||||||||||||||||||
Gross interest margin
|
3.43 | % | 3.69 | % | ||||||||||||||||||||||||||||
Gross interest margin without taxable-equivalent increments
|
3.35 | 3.61 | ||||||||||||||||||||||||||||||
Percent of Earning Assets
|
||||||||||||||||||||||||||||||||
Interest income
|
4.59 | % | 4.94 | % | ||||||||||||||||||||||||||||
Interest expense
|
.92 | 1.04 | ||||||||||||||||||||||||||||||
Net interest margin
|
3.67 | % | 3.90 | % | ||||||||||||||||||||||||||||
Net interest margin without taxable-equivalent increments
|
3.59 | % | 3.82 | % | ||||||||||||||||||||||||||||
* | Not meaningful | |
(a) | Interest and rates are presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent. | |
(b) | Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances. |
|
71 |
12 | Computation of Ratio of Earnings to Fixed Charges | ||||
31 | .1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 | |||
31 | .2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 | |||
32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 | ||||
101 | Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2011, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheet, (ii) the Consolidated Statement of Income, (iii) the Consolidated Statement of Shareholders Equity, (iv) the Consolidated Statement of Cash Flows and (v) the Notes to Consolidated Financial Statements. |
|
U.S. Bancorp |
By: |
/s/ Craig
E. Gifford
|
|
73 |
Three Months
Ended |
Nine Months Ended |
|||||||||||||
(Dollars in Millions) | September 30, 2011 | September 30, 2011 | ||||||||||||
Earnings
|
||||||||||||||
1. | Net income attributable to U.S. Bancorp | $ | 1,273 | $ | 3,522 | |||||||||
2. | Applicable income taxes, including expense related to unrecognized tax positions | 490 | 1,314 | |||||||||||
3. | Net income attributable to U.S. Bancorp before income taxes (1 + 2) | $ | 1,763 | $ | 4,836 | |||||||||
4. | Fixed charges: | |||||||||||||
a. | Interest expense excluding interest on deposits* | $ | 432 | $ | 1,267 | |||||||||
b. | Portion of rents representative of interest and amortization of debt expense | 26 | 77 | |||||||||||
c. | Fixed charges excluding interest on deposits (4a + 4b) | 458 | 1,344 | |||||||||||
d. | Interest on deposits | 202 | 646 | |||||||||||
e. | Fixed charges including interest on deposits (4c + 4d) | $ | 660 | $ | 1,990 | |||||||||
5. | Amortization of interest capitalized | $ | | $ | | |||||||||
6. | Earnings excluding interest on deposits (3 + 4c + 5) | 2,221 | 6,180 | |||||||||||
7. | Earnings including interest on deposits (3 + 4e + 5) | 2,423 | 6,826 | |||||||||||
8. | Fixed charges excluding interest on deposits (4c) | 458 | 1,344 | |||||||||||
9. | Fixed charges including interest on deposits (4e) | 660 | 1,990 | |||||||||||
Ratio of Earnings to Fixed Charges
|
||||||||||||||
10. | Excluding interest on deposits (line 6/line 8) | 4.85 | 4.60 | |||||||||||
11. | Including interest on deposits (line 7/line 9) | 3.67 | 3.43 | |||||||||||
* | Excludes interest expense related to unrecognized tax positions |
|
U.S. Bancorp |
(1) | I have reviewed this Quarterly Report on Form 10-Q of U.S. Bancorp; |
(2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
(3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
(4) | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
(5) | The registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
|
75 |
(1) | I have reviewed this Quarterly Report on Form 10-Q of U.S. Bancorp; |
(2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
(3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
(4) | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
(c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
(d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
(5) | The registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
|
U.S. Bancorp |
(1) | The Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 (the Form 10-Q) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Richard
K. Davis |
/s/ Andrew
Cecere |
|
Richard K. Davis | Andrew Cecere | |
Chief Executive Officer | Chief Financial Officer |
|
77 |