2 | ||||
4 | ||||
5 | ||||
11 |
Operating and Financial Review |
||||
11 | ||||
11 | ||||
11 | ||||
11 | ||||
14 | ||||
14 |
Impact of Market Turmoil |
||||
97 | ||||
98 | ||||
102 | ||||
103 | ||||
103 |
Risk |
||||
138 | ||||
140 | ||||
141 | ||||
172 |
198 | ||||
204 | ||||
212 | ||||
235 |
1 | Detailed contents are provided on the referenced page. |
1
| Group pre-tax profit 121 per cent higher at US$11,104 million (US$5,019 million in the first half of 2009). | |
| Underlying pre-tax profit up by US$2,245 million or 30 per cent to US$9,630 million. | |
| Profit attributable to shareholders of the parent company 102 per cent higher at US$6,763 million (US$3,347 million in the first half of 2009). | |
| Total operating income 1 per cent higher at US$40,672 million (US$40,248 million in the first half of 2009). | |
| Net operating income before loan impairment charges and other credit risk provisions 2 per cent higher at US$35,551 million (US$34,741 million in the first half of 2009). | |
| Return on average shareholders equity of 10.4 per cent (6.4 per cent in the first half of 2009). | |
| Earnings per ordinary share 81 per cent higher at US$0.38 (US$0.21 in the first half of 2009). |
| Second interim dividend for 2010 of US$0.08 per ordinary share which, together with the first interim dividend for 2010 of US$0.08 per ordinary share already paid, represents US$0.16 per share for 2010, the same as for the first half of 2009. | |
| Core tier 1 ratio of 9.9 per cent and tier 1 ratio of 11.5 per cent. |
2
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
For the period |
||||||||||||
Total operating income |
40,672 | 40,248 | 38,383 | |||||||||
Profit before tax |
11,104 | 5,019 | 2,060 | |||||||||
Profit attributable to shareholders of the parent company |
6,763 | 3,347 | 2,487 | |||||||||
Dividends |
3,261 | 2,728 | 2,911 | |||||||||
At the period-end |
||||||||||||
Total equity |
143,323 | 125,298 | 135,661 | |||||||||
Total shareholders equity |
135,943 | 118,355 | 128,299 | |||||||||
Capital resources1 |
154,886 | 155,186 | 155,729 | |||||||||
Customer accounts |
1,147,321 | 1,163,343 | 1,159,034 | |||||||||
Total assets |
2,418,454 | 2,421,843 | 2,364,452 | |||||||||
Risk-weighted assets |
1,075,264 | 1,159,274 | 1,133,168 |
US$ | US$ | US$ | ||||||||||
Per ordinary share |
||||||||||||
Basic earnings |
0.38 | 0.21 | 0.13 | |||||||||
Diluted earnings |
0.38 | 0.21 | 0.13 | |||||||||
Dividends2 |
0.18 | 0.18 | 0.16 | |||||||||
Net asset value at period end |
7.35 | 6.63 | 7.17 |
% | % | % | ||||||||||
Capital ratios |
||||||||||||
Core tier 1 ratio |
9.9 | 8.8 | 9.4 | |||||||||
Tier 1 ratio |
11.5 | 10.1 | 10.8 | |||||||||
Total capital ratio |
14.4 | 13.4 | 13.7 | |||||||||
Performance ratios |
||||||||||||
Return on average invested capital3 |
9.4 | 5.0 | 3.3 | |||||||||
Return on average total shareholders equity4 |
10.4 | 6.4 | 4.3 | |||||||||
Post-tax return on average total assets |
0.62 | 0.31 | 0.24 | |||||||||
Post-tax return on average risk-weighted assets |
1.33 | 0.66 | 0.51 | |||||||||
Credit coverage ratios |
||||||||||||
Loan impairment charges as a percentage of total operating income |
17.8 | 33.1 | 30.2 | |||||||||
Loan impairment charges as a percentage of average gross customer
advances |
1.70 | 3.08 | 2.58 | |||||||||
Total impairment allowances outstanding as a percentage of
impaired loans at period end |
79.0 | 86.6 | 83.2 | |||||||||
Efficiency and revenue mix ratios |
||||||||||||
Cost efficiency ratio5 |
||||||||||||
reported |
50.9 | 47.9 | 56.4 | |||||||||
As a percentage of total operating income: |
||||||||||||
net interest income |
48.6 | 51.0 | 52.6 | |||||||||
net fee income |
20.9 | 20.9 | 24.1 | |||||||||
net trading income |
8.7 | 15.5 | 9.4 | |||||||||
Financial ratio |
||||||||||||
Average total shareholders equity to average total assets |
5.5 | 4.3 | 4.7 | |||||||||
Foreign exchange translation rates to US$ |
||||||||||||
Closing £:US$1 |
0.667 | 0.605 | 0.616 | |||||||||
:US$1 |
0.815 | 0.710 | 0.694 | |||||||||
Average £:US$1 |
0.656 | 0.673 | 0.611 | |||||||||
:US$1 |
0.755 | 0.751 | 0.688 |
3
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$0.50 ordinary shares in issue (million) |
17,510 | 17,315 | 17,408 | |||||||||
Market capitalisation (billion) |
US$161 | US$141 | US$199 | |||||||||
Closing market price per ordinary share: |
||||||||||||
London |
£6.152 | £5.025 | £7.09 | |||||||||
Hong Kong |
HK$72.65 | HK$65.65 | HK$89.40 | |||||||||
Closing market price per American Depositary Share (ADS)6 |
US$45.59 | US$41.77 | US$57.09 |
Over 1 year | Over 3 years | Over 5 years | ||||||||||
HSBC total shareholder return to 30 June 20107 |
126.9 | 90.3 | 102.6 | |||||||||
Benchmarks: |
||||||||||||
FTSE 1008 |
119.8 | 83.8 | 115.8 | |||||||||
MSCI World9 |
110.8 | 70.6 | 103.1 | |||||||||
MSCI Banks9 |
106.9 | 48.6 | 68.9 |
1 | Capital resources are total regulatory capital, the calculation of which is set out on page 193. | |
2 | Dividends recorded in the financial statements are dividends per ordinary share declared in the first six months of 2010 and are not dividends in respect of, or for, the period. | |
3 | The definition of return on average invested capital and a reconciliation to the equivalent Generally Accepted Accounting Principles (GAAP) measures are set out on page 25. | |
4 | The return on average total shareholders equity is defined as profit attributable to shareholders of the parent company divided by average total shareholders equity. | |
5 | The cost efficiency ratio is defined as total operating expenses divided by net operating income before loan impairment charges and other credit risk provisions. | |
6 | Each ADS represents five ordinary shares. | |
7 | Total shareholder return is defined on page 19 of the Annual Report and Accounts 2009. | |
8 | The Financial Times Stock Exchange 100 Index. | |
9 | The Morgan Stanley Capital International World Index and the Morgan Stanley Capital International World Banks Index. |
4
1 | Commentary on financial performance is given on an underlying basis unless otherwise stated. | |
2 | All references to July are July 2010. |
5
6
7
8
9
10
| businesses with international customers for whom connections with developing markets are crucial Global Banking and Markets, Private Banking, the large business segment of Commercial Banking and the mass affluent segment of Personal Financial Services; | |
| businesses with local customers where service efficiencies can be enhanced through global scale the small business segment of Commercial Banking and the mass market segment of Personal Financial Services; and | |
| products where global scale is possible by applying the Groups efficiency, expertise and brand product platforms such as global transaction banking. |
| the HSBC brand and global networks will be leveraged to reach new customers and offer further services to existing clients; | |
| efficiency will be enhanced by taking full advantage of local, regional and global economies of scale, in particular by adopting a common systems architecture wherever possible; and | |
| objectives and incentives will be aligned to motivate and reward staff for being fully engaged in delivering the strategy. |
11
| the income statements for the half-years to 30 June 2009 and 31 December 2009 at the average rates of exchange for the half-year to 30 June 2010; and | |
| the balance sheets at 30 June 2009 and 31 December 2009 at the rates of exchange ruling at 30 June 2010. |
| the acquisition of Bank Ekonomi in May 2009; | |
| the gain on sale of HSBCs 49 per cent interest in a joint venture for a UK merchant acquiring business in June 2009 of US$280 million; | |
| the gain on reclassification of Bao Viet Holdings (Bao Viet) from an available-for-sale asset to an associate in January 2010 of US$62 million; | |
| the gain on the sale of HSBCs stake in Wells Fargo HSBC Trade Bank in March 2010 of US$66 million; | |
| the gain on disposal of HSBC Insurance Brokers Limited in April 2010 of US$107 million; | |
| the dilution gain which arose on HSBCs holding in Ping An Insurance (Group) Company of China, Limited (Ping An Insurance) following the issue of shares by Ping An Insurance in May 2010, of US$188 million; and | |
| the loss of US$47 million on reclassification of British Arab Commercial Bank plc from an associate to a held-for-sale asset in June 2010. |
12
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
HSBC | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
20,538 | | 707 | 21,245 | 19,757 | (31 | ) | 19,726 | (4 | ) | (7 | ) | ||||||||||||||||||||||||
Net fee income |
8,428 | (71 | ) | 248 | 8,605 | 8,518 | (3 | ) | 8,515 | 1 | (1 | ) | ||||||||||||||||||||||||
Changes in fair value5 |
(2,457 | ) | 2,457 | | | 1,074 | (1,074 | ) | | |||||||||||||||||||||||||||
Other income6 |
8,232 | (281 | ) | 264 | 8,215 | 6,202 | (385 | ) | 5,817 | (25 | ) | (29 | ) | |||||||||||||||||||||||
Net operating income7 |
34,741 | 2,105 | 1,219 | 38,065 | 35,551 | (1,493 | ) | 34,058 | 2 | (11 | ) | |||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(13,931 | ) | | (363 | ) | (14,294 | ) | (7,523 | ) | | (7,523 | ) | 46 | 47 | ||||||||||||||||||||||
Net operating income |
20,810 | 2,105 | 856 | 23,771 | 28,028 | (1,493 | ) | 26,535 | 35 | 12 | ||||||||||||||||||||||||||
Operating expenses |
(16,658 | ) | 70 | (663 | ) | (17,251 | ) | (18,111 | ) | 19 | (18,092 | ) | (9 | ) | (5 | ) | ||||||||||||||||||||
Operating profit |
4,152 | 2,175 | 193 | 6,520 | 9,917 | (1,474 | ) | 8,443 | 139 | 29 | ||||||||||||||||||||||||||
Income from associates |
867 | (1 | ) | (1 | ) | 865 | 1,187 | | 1,187 | 37 | 37 | |||||||||||||||||||||||||
Profit before tax |
5,019 | 2,174 | 192 | 7,385 | 11,104 | (1,474 | ) | 9,630 | 121 | 30 | ||||||||||||||||||||||||||
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
HSBC | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
20,192 | | (316 | ) | 19,876 | 19,757 | | 19,757 | (2 | ) | (1 | ) | ||||||||||||||||||||||||
Net fee income |
9,236 | (105 | ) | (177 | ) | 8,954 | 8,518 | | 8,518 | (8 | ) | (5 | ) | |||||||||||||||||||||||
Changes in fair value5 |
(4,076 | ) | 4,076 | | | 1,074 | (1,074 | ) | | |||||||||||||||||||||||||||
Other income6 |
6,088 | (2 | ) | (104 | ) | 5,982 | 6,202 | (376 | ) | 5,826 | 2 | (3 | ) | |||||||||||||||||||||||
Net operating income7 |
31,440 | 3,969 | (597 | ) | 34,812 | 35,551 | (1,450 | ) | 34,101 | 13 | (2 | ) | ||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(12,557 | ) | | 141 | (12,416 | ) | (7,523 | ) | | (7,523 | ) | 40 | 39 | |||||||||||||||||||||||
Net operating income |
18,883 | 3,969 | (456 | ) | 22,396 | 28,028 | (1,450 | ) | 26,578 | 48 | 19 | |||||||||||||||||||||||||
Operating expenses |
(17,737 | ) | 99 | 323 | (17,315 | ) | (18,111 | ) | | (18,111 | ) | (2 | ) | (5 | ) | |||||||||||||||||||||
Operating profit |
1,146 | 4,068 | (133 | ) | 5,081 | 9,917 | (1,450 | ) | 8,467 | 765 | 67 | |||||||||||||||||||||||||
Income from associates |
914 | | 1 | 915 | 1,187 | | 1,187 | 30 | 30 | |||||||||||||||||||||||||||
Profit before tax |
2,060 | 4,068 | (132 | ) | 5,996 | 11,104 | (1,450 | ) | 9,654 | 439 | 61 | |||||||||||||||||||||||||
13
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Interest income |
28,686 | 32,479 | 29,617 | |||||||||
Interest expense |
(8,929 | ) | (11,941 | ) | (9,425 | ) | ||||||
Net interest income |
19,757 | 20,538 | 20,192 | |||||||||
Fee income |
10,405 | 10,191 | 11,212 | |||||||||
Fee expense |
(1,887 | ) | (1,763 | ) | (1,976 | ) | ||||||
Net fee income |
8,518 | 8,428 | 9,236 | |||||||||
Trading income excluding net interest income |
2,309 | 4,301 | 1,935 | |||||||||
Net interest income on trading activities |
1,243 | 1,954 | 1,673 | |||||||||
Net trading income |
3,552 | 6,255 | 3,608 | |||||||||
Changes in fair value of long-term debt issued and related derivatives9 |
1,125 | (2,300 | ) | (3,947 | ) | |||||||
Net income/(expense) from other financial instruments designated at
fair value |
(40 | ) | 777 | 1,939 | ||||||||
Net income/(expense) from financial instruments designated at fair value |
1,085 | (1,523 | ) | (2,008 | ) | |||||||
Gains less losses from financial investments |
557 | 323 | 197 | |||||||||
Dividend income |
59 | 57 | 69 | |||||||||
Net earned insurance premiums |
5,666 | 5,012 | 5,459 | |||||||||
Other operating income |
1,478 | 1,158 | 1,630 | |||||||||
Total operating income |
40,672 | 40,248 | 38,383 | |||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(5,121 | ) | (5,507 | ) | (6,943 | ) | ||||||
Net operating income before loan impairment charges and other credit
risk provisions |
35,551 | 34,741 | 31,440 | |||||||||
Loan impairment charges and other credit risk provisions |
(7,523 | ) | (13,931 | ) | (12,557 | ) | ||||||
Net operating income |
28,028 | 20,810 | 18,883 | |||||||||
Employee compensation and benefits |
(9,806 | ) | (9,207 | ) | (9,261 | ) | ||||||
General and administrative expenses |
(7,014 | ) | (6,258 | ) | (7,134 | ) | ||||||
Depreciation and impairment of property, plant and equipment |
(834 | ) | (814 | ) | (911 | ) | ||||||
Amortisation and impairment of intangible assets |
(457 | ) | (379 | ) | (431 | ) | ||||||
Total operating expenses |
(18,111 | ) | (16,658 | ) | (17,737 | ) | ||||||
Operating profit |
9,917 | 4,152 | 1,146 | |||||||||
Share of profit in associates and joint ventures |
1,187 | 867 | 914 | |||||||||
Profit before tax |
11,104 | 5,019 | 2,060 | |||||||||
Tax expense |
(3,856 | ) | (1,286 | ) | 901 | |||||||
Profit for the period |
7,248 | 3,733 | 2,961 | |||||||||
Profit attributable to shareholders of the parent company |
6,763 | 3,347 | 2,487 | |||||||||
Profit attributable to non-controlling interests |
485 | 386 | 474 |
14
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
Net interest income10 (US$m) |
19,757 | 20,538 | 20,192 | |||||||||
Average interest-earning assets (US$m) |
1,431,458 | 1,345,569 | 1,423,202 | |||||||||
Gross interest yield11 (per cent) |
4.04 | 4.87 | 4.13 | |||||||||
Net interest spread12 (per cent) |
2.68 | 3.05 | 2.77 | |||||||||
Net interest margin13 (per cent) |
2.78 | 3.08 | 2.81 |
15
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Cards |
1,900 | 2,209 | 2,416 | |||||||||
Account services |
1,821 | 1,771 | 1,821 | |||||||||
Funds under management |
1,181 | 945 | 1,227 | |||||||||
Credit facilities |
827 | 729 | 750 | |||||||||
Broking income |
766 | 749 | 868 | |||||||||
Insurance |
578 | 688 | 733 | |||||||||
Imports/exports |
466 | 438 | 459 | |||||||||
Global custody |
439 | 471 | 517 | |||||||||
Remittances |
329 | 281 | 332 | |||||||||
Unit trusts |
267 | 137 | 226 | |||||||||
Underwriting |
264 | 348 | 398 | |||||||||
Corporate finance |
248 | 164 | 232 | |||||||||
Trust income |
141 | 134 | 144 | |||||||||
Taxpayer financial services |
91 | 91 | (4 | ) | ||||||||
Mortgage servicing |
60 | 62 | 62 | |||||||||
Maintenance income on operating leases |
53 | 55 | 56 | |||||||||
Other |
974 | 919 | 975 | |||||||||
Fee income |
10,405 | 10,191 | 11,212 | |||||||||
Less: fee expense |
(1,887 | ) | (1,763 | ) | (1,976 | ) | ||||||
Net fee income |
8,518 | 8,428 | 9,236 | |||||||||
16
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
US$m | US$m | US$m | |||||||||||||
Trading activities |
3,419 | 3,294 | 1,946 | ||||||||||||
Net interest income on trading activities |
1,242 | 1,954 | 1,673 | ||||||||||||
Loss on termination of hedges |
(3 | ) | (37 | ) | (17 | ) | |||||||||
Other trading income hedge ineffectiveness: |
|||||||||||||||
on cash flow hedges |
(24 | ) | 70 | 74 | |||||||||||
on fair value hedges |
17 | (3 | ) | (42 | ) | ||||||||||
Non-qualifying hedges |
(1,099 | ) | 977 | (26 | ) | ||||||||||
Net trading income14,15 |
3,552 | 6,255 | 3,608 | ||||||||||||
17
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Net income/(expense) arising from: |
||||||||||||
financial assets held to meet liabilities under insurance and
investment contracts |
(229 | ) | 956 | 2,837 | ||||||||
liabilities to customers under investment contracts |
184 | (197 | ) | (1,132 | ) | |||||||
HSBCs long-term debt issued and related derivatives |
1,125 | (2,300 | ) | (3,947 | ) | |||||||
Change in own credit spread on long-term debt |
1,074 | (2,457 | ) | (4,076 | ) | |||||||
Other changes in fair value16 |
51 | 157 | 129 | |||||||||
other instruments designated at fair value and related derivatives |
5 | 18 | 234 | |||||||||
Net income/(expense) from financial instruments designated at fair value |
1,085 | (1,523 | ) | (2,008 | ) | |||||||
Financial assets designated at fair value at period end |
32,243 | 33,361 | 37,181 | |||||||||
Financial liabilities designated at fair value at period end |
80,436 | 77,314 | 80,092 |
| for certain fixed-rate long-term debt issues whose rate profile has been changed to floating through interest rate swaps as part of a documented interest rate management strategy. Approximately US$64 billion (31 December 2009: US$63 billion) of the Groups debt issues have been accounted for using the fair value option. | |
The movement in fair value of these debt issues includes the effect of own credit spread changes and any ineffectiveness in the economic relationship between the related swaps and own debt. As credit spreads widen or narrow, accounting profits or losses, respectively, are booked. The size and direction of the changes in own credit spread and ineffectiveness, which will be recognised in the income statement, can be volatile from period to period, but do not alter the cash flows envisaged as part of the documented interest rate management strategy. As a consequence, gains and losses arising from changes in own credit spread on long-term debt, and other fair value movements on the long- |
term debt and related derivatives, are not regarded internally as part of managed performance and are therefore not allocated to customer groups, but are reported in the Other group. Own credit spread movements are excluded from underlying results. Similarly, such gains and losses are ignored in the calculation of regulatory capital; | ||
| for US$15 billion (31 December 2009: US$15 billion) of financial assets held to meet liabilities under insurance contracts, and certain liabilities under investment contracts with discretionary participation features (DPF); and | |
| for US$7 billion (31 December 2009: US$8 billion) of financial assets held to meet liabilities under unit-linked and other investment contracts, as well as the associated liabilities. |
18
| To the extent that the investment gains or losses related to assets held to back investment contracts, the income or expense associated with the corresponding movement in liabilities to customers was also recorded under Net income from financial instruments designated at fair |
value. This amounted to income of US$198 million in the first half of 2010 compared with an expense of US$158 million in the same period in 2009. | ||
| To the extent that the investment gains or losses related to assets held to back insurance contracts or investment contracts with DPF, they were offset by a corresponding change in Net insurance claims incurred and movement in liabilities to policyholders to reflect the extent to which unit-linked policyholders, in particular, participate in the investment performance experienced in the associated asset portfolios. |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Net gains/(losses) from disposal of: |
||||||||||||
debt securities |
382 | 329 | 134 | |||||||||
equity securities |
223 | 268 | 139 | |||||||||
other financial investments |
(8 | ) | 7 | 1 | ||||||||
597 | 604 | 274 | ||||||||||
Impairment of available-for-sale equity securities. |
(40 | ) | (281 | ) | (77 | ) | ||||||
Gains less losses from financial investments |
557 | 323 | 197 | |||||||||
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Gross insurance premium income |
5,902 | 5,255 | 5,736 | |||||||||
Reinsurance premiums |
(236 | ) | (243 | ) | (277 | ) | ||||||
Net earned insurance premiums |
5,666 | 5,012 | 5,459 | |||||||||
19
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
US$m | US$m | US$m | |||||||||||||
Rent received |
297 | 273 | 274 | ||||||||||||
Gains/(losses) recognised on assets held for sale |
(100 | ) | (120 | ) | 5 | ||||||||||
Valuation gains/(losses) on investment properties |
(8 | ) | (43 | ) | 19 | ||||||||||
Gain on disposal of property, plant and equipment, intangible assets
and non-financial investments |
274 | 305 | 728 | ||||||||||||
Gains arising from dilution of interests in associates |
188 | | | ||||||||||||
Change in present value of in-force long-term insurance business |
325 | 290 | 315 | ||||||||||||
Other |
502 | 453 | 289 | ||||||||||||
Other operating income |
1,478 | 1,158 | 1,630 | ||||||||||||
20
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Insurance claims incurred and movement in liabilities to policyholders: |
||||||||||||
gross |
5,281 | 5,505 | 7,055 | |||||||||
reinsurers share |
(160 | ) | 2 | (112 | ) | |||||||
net17 |
5,121 | 5,507 | 6,943 | |||||||||
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Loan impairment charges |
||||||||||||
New allowances net of allowance releases |
7,687 | 13,710 | 12,122 | |||||||||
Recoveries of amounts previously written off |
(453 | ) | (377 | ) | (513 | ) | ||||||
7,234 | 13,333 | 11,609 | ||||||||||
Individually assessed allowances |
1,069 | 2,250 | 2,208 | |||||||||
Collectively assessed allowances |
6,165 | 11,083 | 9,401 | |||||||||
Impairment of available-for-sale debt securities |
282 | 591 | 883 | |||||||||
Other credit risk provisions |
7 | 7 | 65 | |||||||||
Loan impairment charges and other credit risk provisions |
7,523 | 13,931 | 12,557 | |||||||||
% | % | % | ||||||||||
as a percentage of net operating income excluding the effect of fair
value movements in respect of credit spread on own debt and before
loan impairment charges and other credit risk provisions |
21.8 | 37.5 | 35.4 | |||||||||
Impairment charges on loans and advances to customers as a percentage
of gross average loans and advances to customers (annualised) |
1.7 | 3.1 | 2.6 | |||||||||
US$m | US$m | US$m | ||||||||||
Customer impaired loans |
27,887 | 31,826 | 30,606 | |||||||||
Customer loan impairment allowances |
22,033 | 27,701 | 25,542 |
21
22
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
By expense category |
||||||||||||
Employee compensation and benefits |
9,806 | 9,207 | 9,261 | |||||||||
Premises and equipment (excluding depreciation and impairment) |
2,089 | 2,048 | 2,051 | |||||||||
General and administrative expenses |
4,925 | 4,210 | 5,083 | |||||||||
Administrative expenses |
16,820 | 15,465 | 16,395 | |||||||||
Depreciation and impairment of property, plant and equipment |
834 | 814 | 911 | |||||||||
Amortisation and impairment of intangible assets |
457 | 379 | 431 | |||||||||
Operating expenses |
18,111 | 16,658 | 17,737 | |||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
Staff numbers (full-time equivalent) |
||||||||||||
Europe |
73,431 | 79,132 | 76,703 | |||||||||
Hong Kong |
28,397 | 28,259 | 27,614 | |||||||||
Rest of Asia-Pacific |
88,605 | 87,567 | 87,141 | |||||||||
Middle East |
8,264 | 8,819 | 8,281 | |||||||||
North America |
33,988 | 37,021 | 35,458 | |||||||||
Latin America |
54,886 | 54,812 | 54,288 | |||||||||
Staff numbers |
287,571 | 295,610 | 289,485 | |||||||||
23
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
% | % | % | |||||||||||||
HSBC |
50.9 | 47.9 | 56.4 | ||||||||||||
Personal Financial Services |
56.2 | 49.1 | 54.3 | ||||||||||||
Europe |
66.9 | 65.7 | 71.3 | ||||||||||||
Hong Kong |
34.1 | 34.6 | 35.1 | ||||||||||||
Rest of Asia-Pacific |
82.8 | 79.9 | 82.4 | ||||||||||||
Middle East |
56.3 | 48.7 | 59.0 | ||||||||||||
North America |
45.3 | 36.9 | 39.4 | ||||||||||||
Latin America |
70.5 | 62.9 | 70.4 | ||||||||||||
Commercial Banking |
48.5 | 43.2 | 49.5 | ||||||||||||
Europe |
51.2 | 40.7 | 54.3 | ||||||||||||
Hong Kong |
30.7 | 33.4 | 34.0 | ||||||||||||
Rest of Asia-Pacific |
49.4 | 45.4 | 48.4 | ||||||||||||
Middle East |
39.9 | 32.1 | 35.7 | ||||||||||||
North America |
43.1 | 49.3 | 46.3 | ||||||||||||
Latin America |
65.7 | 54.4 | 59.5 | ||||||||||||
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Associates |
||||||||||||
Bank of Communications Co., Limited |
467 | 358 | 396 | |||||||||
Ping An Insurance (Group) Company of China, Limited |
377 | 235 | 316 | |||||||||
Industrial Bank Co., Limited |
146 | 92 | 124 | |||||||||
The Saudi British Bank |
101 | 136 | 36 | |||||||||
Other |
84 | 19 | 23 | |||||||||
Share of profit in associates |
1,175 | 840 | 895 | |||||||||
Share of profit in joint ventures |
12 | 27 | 19 | |||||||||
Share of profit in associates and joint ventures |
1,187 | 867 | 914 | |||||||||
24
Half-year to | ||||||||||||||||||||||||
30 June 2010 | 30 June 2009 | 31 December 2009 | ||||||||||||||||||||||
US$m | %18 | US$m | %18 | US$m | %18 | |||||||||||||||||||
Average total shareholders equity |
131,198 | 105,734 | 124,970 | |||||||||||||||||||||
Adjusted by: |
||||||||||||||||||||||||
Goodwill previously amortised or written off |
8,123 | 8,123 | 8,123 | |||||||||||||||||||||
Property revaluation reserves |
(786 | ) | (804 | ) | (794 | ) | ||||||||||||||||||
Reserves representing unrealised losses on
effective cash flow hedges |
25 | 582 | 191 | |||||||||||||||||||||
Reserves representing unrealised losses on
available-for-sale securities |
7,590 | 19,456 | 12,975 | |||||||||||||||||||||
Preference shares and other equity instruments |
(3,661 | ) | (3,538 | ) | (3,538 | ) | ||||||||||||||||||
Average invested capital19 |
142,489 | 129,553 | 141,927 | |||||||||||||||||||||
Return on invested capital20 |
6,629 | 9.4 | 3,213 | 5.0 | 2,352 | 3.3 | ||||||||||||||||||
Benchmark cost of capital |
(7,772 | ) | (11.0 | ) | (6,424 | ) | 10.0 | ) | (7,155 | ) | (10.0 | ) | ||||||||||||
Economic loss and spread |
(1,143 | ) | (1.6 | ) | (3,211 | ) | (5.0 | ) | (4,803 | ) | (6.7 | ) | ||||||||||||
25
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
ASSETS |
||||||||||||
Cash and balances at central banks |
71,576 | 56,368 | 60,655 | |||||||||
Trading assets |
403,800 | 414,358 | 421,381 | |||||||||
Financial assets designated at fair value |
32,243 | 33,361 | 37,181 | |||||||||
Derivatives |
288,279 | 310,796 | 250,886 | |||||||||
Loans and advances to banks |
196,296 | 182,266 | 179,781 | |||||||||
Loans and advances to customers |
893,337 | 924,683 | 896,231 | |||||||||
Financial investments |
385,471 | 353,444 | 369,158 | |||||||||
Other assets |
147,452 | 146,567 | 149,179 | |||||||||
Total assets |
2,418,454 | 2,421,843 | 2,364,452 | |||||||||
LIABILITIES AND EQUITY |
||||||||||||
Liabilities |
||||||||||||
Deposits by banks |
127,316 | 129,151 | 124,872 | |||||||||
Customer accounts |
1,147,321 | 1,163,343 | 1,159,034 | |||||||||
Trading liabilities |
274,836 | 264,562 | 268,130 | |||||||||
Financial liabilities designated at fair value |
80,436 | 77,314 | 80,092 | |||||||||
Derivatives |
287,014 | 298,876 | 247,646 | |||||||||
Debt securities in issue |
153,600 | 156,199 | 146,896 | |||||||||
Liabilities under insurance contracts |
52,516 | 48,184 | 53,707 | |||||||||
Other liabilities |
152,092 | 158,916 | 148,414 | |||||||||
Total liabilities |
2,275,131 | 2,296,545 | 2,228,791 | |||||||||
Equity |
||||||||||||
Total shareholders equity |
135,943 | 118,355 | 128,299 | |||||||||
Non-controlling interests |
7,380 | 6,943 | 7,362 | |||||||||
Total equity |
143,323 | 125,298 | 135,661 | |||||||||
Total equity and liabilities |
2,418,454 | 2,421,843 | 2,364,452 | |||||||||
26
27
30 June 2010 compared with 31 December 2009 | ||||||||||||||||||||||||||||
31 Dec 09 | ||||||||||||||||||||||||||||
31 Dec 09 | at 30 Jun 10 | 30 Jun 10 | Under- | |||||||||||||||||||||||||
as | Currency | exchange | Underlying | as | Reported | lying | ||||||||||||||||||||||
reported | Translation | rates | change | reported | change | change | ||||||||||||||||||||||
HSBC | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||
Cash and balances at central banks |
60,655 | (1,856 | ) | 58,799 | 12,777 | 71,576 | 18 | 22 | ||||||||||||||||||||
Trading assets |
421,381 | (27,158 | ) | 394,223 | 9,577 | 403,800 | (4 | ) | 2 | |||||||||||||||||||
Financial assets designated at
fair value |
37,181 | (2,830 | ) | 34,351 | (2,108 | ) | 32,243 | (13 | ) | (6 | ) | |||||||||||||||||
Derivative assets |
250,886 | (21,532 | ) | 229,354 | 58,925 | 288,279 | 15 | 26 | ||||||||||||||||||||
Loans and advances to banks |
179,781 | (7,620 | ) | 172,161 | 24,135 | 196,296 | 9 | 14 | ||||||||||||||||||||
Loans and advances to customers |
896,231 | (40,403 | ) | 855,828 | 37,509 | 893,337 | | 4 | ||||||||||||||||||||
Financial investments |
369,158 | (9,341 | ) | 359,817 | 25,654 | 385,471 | 4 | 7 | ||||||||||||||||||||
Other assets |
149,179 | (3,777 | ) | 145,402 | 2,050 | 147,452 | (1 | ) | 1 | |||||||||||||||||||
Total assets |
2,364,452 | (114,517 | ) | 2,249,935 | 168,519 | 2,418,454 | 2 | 7 | ||||||||||||||||||||
Deposits by banks |
124,872 | (10,458 | ) | 114,414 | 12,902 | 127,316 | 2 | 11 | ||||||||||||||||||||
Customer accounts |
1,159,034 | (43,055 | ) | 1,115,979 | 31,342 | 1,147,321 | (1 | ) | 3 | |||||||||||||||||||
Trading liabilities |
268,130 | (17,713 | ) | 250,417 | 24,419 | 274,836 | 3 | 10 | ||||||||||||||||||||
Financial liabilities designated at
fair value |
80,092 | (3,136 | ) | 76,956 | 3,480 | 80,436 | | 5 | ||||||||||||||||||||
Derivative liabilities |
247,646 | (21,496 | ) | 226,150 | 60,864 | 287,014 | 16 | 27 | ||||||||||||||||||||
Debt securities in issue |
146,896 | (5,281 | ) | 141,615 | 11,985 | 153,600 | 5 | 8 | ||||||||||||||||||||
Liabilities under insurance
contracts |
53,707 | (3,971 | ) | 49,736 | 2,780 | 52,516 | (2 | ) | 6 | |||||||||||||||||||
Other liabilities |
148,414 | (3,290 | ) | 145,124 | 6,968 | 152,092 | 2 | 5 | ||||||||||||||||||||
Total liabilities |
2,228,791 | (108,400 | ) | 2,120,391 | 154,740 | 2,275,131 | 2 | 7 | ||||||||||||||||||||
Total shareholders equity |
128,299 | (5,993 | ) | 122,306 | 13,637 | 135,943 | 6 | 11 | ||||||||||||||||||||
Non-controlling interests |
7,362 | (124 | ) | 7,238 | 142 | 7,380 | | 2 | ||||||||||||||||||||
Total equity |
135,661 | (6,117 | ) | 129,544 | 13,779 | 143,323 | 6 | 11 | ||||||||||||||||||||
Total equity and liabilities |
2,364,452 | (114,517 | ) | 2,249,935 | 168,519 | 2,418,454 | 2 | 7 | ||||||||||||||||||||
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$bn | US$bn | US$bn | ||||||||||
Funds under management |
||||||||||||
At beginning of period |
857 | 735 | 763 | |||||||||
Net new money |
25 | 1 | 35 | |||||||||
Value change |
(16 | ) | 21 | 55 | ||||||||
Exchange and other |
(38 | ) | 6 | 4 | ||||||||
At end of period |
828 | 763 | 857 | |||||||||
Funds under management by business |
||||||||||||
HSBC Global Asset Management |
407 | 387 | 423 | |||||||||
Private Banking |
245 | 223 | 251 | |||||||||
Affiliates |
3 | 3 | 3 | |||||||||
Other |
173 | 150 | 180 | |||||||||
828 | 763 | 857 | ||||||||||
28
Half-year | ||||||||||||||||||||||||
to 30 June | Year ended 31 December | |||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||
Ratios of earnings to combined fixed charges and
preference share dividends:21 |
||||||||||||||||||||||||
excluding interest on deposits |
7.28 | 2.64 | 2.97 | 6.96 | 7.22 | 9.16 | ||||||||||||||||||
including interest on deposits |
1.89 | 1.20 | 1.13 | 1.34 | 1.40 | 1.59 | ||||||||||||||||||
Ratios of earnings to combined fixed charges:21 |
||||||||||||||||||||||||
excluding interest on deposits |
8.25 | 2.99 | 3.17 | 7.52 | 7.93 | 9.60 | ||||||||||||||||||
including interest on deposits |
1.92 | 1.22 | 1.14 | 1.34 | 1.41 | 1.59 |
29
Half-year to | ||||||||||||||||||||||||
30 June 2010 | 30 June 2009 | 31 December 2009 | ||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||
Personal Financial Services |
1,171 | 10.5 | (1,249 | ) | (24.9 | ) | (816 | ) | (39.6 | ) | ||||||||||||||
Commercial Banking |
3,204 | 28.9 | 2,432 | 48.5 | 1,843 | 89.5 | ||||||||||||||||||
Global Banking and Markets |
5,633 | 50.7 | 6,298 | 125.5 | 4,183 | 203.0 | ||||||||||||||||||
Private Banking |
556 | 5.0 | 632 | 12.6 | 476 | 23.1 | ||||||||||||||||||
Other22 |
540 | 4.9 | (3,094 | ) | (61.7 | ) | (3,626 | ) | (176.0 | ) | ||||||||||||||
11,104 | 100.0 | 5,019 | 100.0 | 2,060 | 100.0 | |||||||||||||||||||
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||
Personal Financial Services |
507,088 | 21.0 | 547,084 | 22.6 | 554,074 | 23.4 | ||||||||||||||||||
Commercial Banking |
264,077 | 10.9 | 249,030 | 10.3 | 251,143 | 10.6 | ||||||||||||||||||
Global Banking and Markets |
1,777,643 | 73.5 | 1,770,618 | 73.1 | 1,683,672 | 71.2 | ||||||||||||||||||
Private Banking |
108,499 | 4.5 | 117,468 | 4.9 | 116,148 | 4.9 | ||||||||||||||||||
Other |
189,153 | 7.8 | 170,414 | 7.0 | 150,983 | 6.4 | ||||||||||||||||||
Intra-HSBC items |
(428,006 | ) | (17.7 | ) | (432,771 | ) | (17.9 | ) | (391,568 | ) | (16.5 | ) | ||||||||||||
2,418,454 | 100.0 | 2,421,843 | 100.0 | 2,364,452 | 100.0 | |||||||||||||||||||
30
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
US$m | US$m | US$m | |||||||||||||
Net interest income |
12,198 | 12,650 | 12,457 | ||||||||||||
Net fee income |
3,560 | 4,045 | 4,193 | ||||||||||||
Trading income/(expense) excluding net
interest income |
(392 | ) | 450 | 187 | |||||||||||
Net interest income
on trading activities |
15 | 39 | 26 | ||||||||||||
Net trading income/
(expense)25 |
(377 | ) | 489 | 213 | |||||||||||
Net income/(expense) from financial
instruments designated at fair value |
(127 | ) | 744 | 1,595 | |||||||||||
Gains less losses from financial
investments |
3 | 195 | 29 | ||||||||||||
Dividend income |
14 | 17 | 16 | ||||||||||||
Net earned insurance premiums |
4,953 | 4,585 | 4,949 | ||||||||||||
Other operating income |
387 | 302 | 507 | ||||||||||||
Total operating income |
20,611 | 23,027 | 23,959 | ||||||||||||
Net insurance claims26 |
(4,572 | ) | (5,144 | ) | (6,427 | ) | |||||||||
Net operating income7 |
16,039 | 17,883 | 17,532 | ||||||||||||
Loan impairment charges
and other credit risk provisions |
(6,317 | ) | (10,673 | ) | (9,229 | ) | |||||||||
Net operating income |
9,722 | 7,210 | 8,303 | ||||||||||||
Employee expenses27 |
(2,584 | ) | (2,876 | ) | (3,193 | ) | |||||||||
Other operating expenses |
(6,425 | ) | (5,898 | ) | (6,325 | ) | |||||||||
Total operating expenses |
(9,009 | ) | (8,774 | ) | (9,518 | ) | |||||||||
Operating profit/(loss) |
713 | (1,564 | ) | (1,215 | ) | ||||||||||
Share of profit in associates and joint
ventures |
458 | 315 | 399 | ||||||||||||
Profit/(loss) before tax |
1,171 | (1,249 | ) | (816 | ) | ||||||||||
By geographical region |
|||||||||||||||
Europe |
562 | 212 | 100 | ||||||||||||
Hong Kong |
1,422 | 1,337 | 1,391 | ||||||||||||
Rest of Asia-Pacific |
476 | 135 | 328 | ||||||||||||
Middle East |
58 | 35 | (161 | ) | |||||||||||
North America |
(1,484 | ) | (2,843 | ) | (2,383 | ) | |||||||||
Latin America |
137 | (125 | ) | (91 | ) | ||||||||||
1,171 | (1,249 | ) | (816 | ) | |||||||||||
% | % | % | |||||||||||||
Share of HSBCs profit before tax |
10.5 | (24.9 | ) | (39.6 | ) | ||||||||||
Cost efficiency ratio |
56.2 | 49.1 | 54.3 | ||||||||||||
Balance sheet data23 |
|||||||||||||||
US$m | US$m | US$m | |||||||||||||
Loans and advances to customers (net) |
377,467 | 400,692 | 399,460 | ||||||||||||
Total assets |
507,088 | 547,084 | 554,074 | ||||||||||||
Customer accounts |
488,249 | 482,935 | 499,109 |
| Personal Financial Services reported a profit before tax of US$1.2 billion, compared with reported and underlying losses of US$1.2 billion and US$1.3 billion, respectively, in the first half of 2009. Loan impairment charges fell in line with the managed reduction of the run-off portfolios and as global economic conditions improved, the latter also creating opportunities to expand insurance and wealth management revenues. This was partly offset by fair value losses on non-qualifying hedges in the US due to a decline in long-term interest rates, compared with fair value gains in 2009 (see page 82). | |
| Net interest income was constrained by lower asset balances in the run-off portfolios in the US, Latin America and the Middle East, and significant deposit spread compression in the Groups major deposit-taking entities due to the effect of continuing low interest rates. This was partly offset by higher secured lending volumes and spreads in Europe. | |
| Net fee income benefited from higher investment income as market sentiment improved, most notably in Asia. However, this was more than offset by a decrease in credit card fees in the US from lower volumes and delinquency levels and the impact on charging practices of the Credit Card Accountability, Responsibility and Disclosure Act (CARD Act). | |
| Net earned insurance premiums rose as a result of strong life insurance sales in Hong Kong, Brazil and France, partly offset by the closure of the UK motor insurance business in 2009. | |
| The decrease in costs was primarily due to a reduction in staff numbers and a US$113 million pension curtailment accounting gain in the US. This was partly offset by the non-recurrence of an accounting gain relating to a change in the delivery of certain staff benefits in the main UK pension scheme in 2009 and continuing investment in the branch networks in mainland China and Taiwan. The cost efficiency ratio increased as revenues were lower in the period. | |
| Loan impairment charges and other credit risk provisions fell in all regions, most notably in the US, due to the continued reduction of the run-off portfolios, the improvement in economic conditions, enhanced collection processes and tightened lending criteria. | |
| Customer accounts were broadly in line with December 2009 levels, reflecting the strength of the HSBC brand and efforts to maintain strong |
31
liquidity levels. Loans and advances to customers decreased as the reduction in balances in the run-off portfolios overshadowed growth in secured lending in the UK and Hong Kong. | ||
| HSBC Premier (Premier), the Groups flagship global customer proposition, attracted 469,000 net new customers in the first half of 2010, of whom 51 per cent were new to the bank. Asia exceeded the one million customer milestone in the period, extending HSBCs global reach to 3.9 million customers in 46 markets. | |
| A second global proposition, HSBC Advance (Advance), for emerging mass affluent customers, |
had a customer base of 3.6 million at 30 June 2010 and is now offered in 22 markets. | ||
| The Groups World Selection global investment offering is now available in 21 countries and increased its total assets under management to US$4.1 billion at 30 June 2010. | |
| HSBC won a number of awards in the UK for its range of mortgages in the 2010 Moneyfacts awards. HSBC also won awards in various markets in Asia, including the best foreign retail bank in mainland China for the second year in a row from the Asian Banker Excellence in Retail Financial Services Awards 2010. |
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Personal Financial Services |
||||||||||||||||||||||||||||||||||||
Net interest income |
12,650 | | 425 | 13,075 | 12,198 | (8 | ) | 12,190 | (4 | ) | (7 | ) | ||||||||||||||||||||||||
Net fee income |
4,045 | (4 | ) | 121 | 4,162 | 3,560 | (1 | ) | 3,559 | (12 | ) | (14 | ) | |||||||||||||||||||||||
Other income6 |
1,188 | | 71 | 1,259 | 281 | (5 | ) | 276 | (76 | ) | (78 | ) | ||||||||||||||||||||||||
Net operating income7 |
17,883 | (4 | ) | 617 | 18,496 | 16,039 | (14 | ) | 16,025 | (10 | ) | (13 | ) | |||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(10,673 | ) | | (252 | ) | (10,925 | ) | (6,317 | ) | | (6,317 | ) | 41 | 42 | ||||||||||||||||||||||
Net operating income |
7,210 | (4 | ) | 365 | 7,571 | 9,722 | (14 | ) | 9,708 | 35 | 28 | |||||||||||||||||||||||||
Operating expenses |
(8,774 | ) | 2 | (426 | ) | (9,198 | ) | (9,009 | ) | 4 | (9,005 | ) | (3 | ) | 2 | |||||||||||||||||||||
Operating profit/(loss) |
(1,564 | ) | (2 | ) | (61 | ) | (1,627 | ) | 713 | (10 | ) | 703 | ||||||||||||||||||||||||
Income from associates |
315 | | (1 | ) | 314 | 458 | | 458 | 45 | 46 | ||||||||||||||||||||||||||
Profit/(loss) before tax |
(1,249 | ) | (2 | ) | (62 | ) | (1,313 | ) | 1,171 | (10 | ) | 1,161 | ||||||||||||||||||||||||
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | Rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Personal Financial Services |
||||||||||||||||||||||||||||||||||||
Net interest income |
12,457 | | (144 | ) | 12,313 | 12,198 | | 12,198 | (2 | ) | (1 | ) | ||||||||||||||||||||||||
Net fee income |
4,193 | (2 | ) | (51 | ) | 4,140 | 3,560 | | 3,560 | (15 | ) | (14 | ) | |||||||||||||||||||||||
Other income6 |
882 | | 12 | 894 | 281 | (3 | ) | 278 | (68 | ) | (69 | ) | ||||||||||||||||||||||||
Net operating income7 |
17,532 | (2 | ) | (183 | ) | 17,347 | 16,039 | (3 | ) | 16,036 | (9 | ) | (8 | ) | ||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(9,229 | ) | | 37 | (9,192 | ) | (6,317 | ) | | (6,317 | ) | 32 | 31 | |||||||||||||||||||||||
Net operating income |
8,303 | (2 | ) | (146 | ) | 8,155 | 9,722 | (3 | ) | 9,719 | 17 | 19 | ||||||||||||||||||||||||
Operating expenses |
(9,518 | ) | 1 | 133 | (9,384 | ) | (9,009 | ) | | (9,009 | ) | 5 | 4 | |||||||||||||||||||||||
Operating profit/(loss) |
(1,215 | ) | (1 | ) | (13 | ) | (1,229 | ) | 713 | (3 | ) | 710 | ||||||||||||||||||||||||
Income from associates |
399 | | (1 | ) | 398 | 458 | | 458 | 15 | 15 | ||||||||||||||||||||||||||
Profit/(loss) before tax |
(816 | ) | (1 | ) | (14 | ) | (831 | ) | 1,171 | (3 | ) | 1,168 | ||||||||||||||||||||||||
32
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
US$m | US$m | US$m | |||||||||||||
Net interest income |
4,024 | 3,809 | 4,074 | ||||||||||||
Net fee income |
1,935 | 1,749 | 1,953 | ||||||||||||
Trading income excluding net interest
income |
222 | 183 | 149 | ||||||||||||
Net interest income on trading activities |
11 | 11 | 11 | ||||||||||||
Net trading income25 |
233 | 194 | 160 | ||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
26 | (17 | ) | 117 | |||||||||||
Gains less losses from financial
investments |
3 | 25 | (2 | ) | |||||||||||
Dividend income |
5 | 3 | 5 | ||||||||||||
Net earned insurance premiums |
696 | 390 | 496 | ||||||||||||
Other operating income |
355 | 519 | 220 | ||||||||||||
Total operating income |
7,277 | 6,672 | 7,023 | ||||||||||||
Net insurance claims26 |
(537 | ) | (328 | ) | (514 | ) | |||||||||
Net operating income7 |
6,740 | 6,344 | 6,509 | ||||||||||||
Loan impairment charges and other credit
risk provisions |
(705 | ) | (1,509 | ) | (1,773 | ) | |||||||||
Net operating income |
6,035 | 4,835 | 4,736 | ||||||||||||
Employee expenses27 |
(1,063 | ) | (876 | ) | (1,196 | ) | |||||||||
Other operating expenses |
(2,203 | ) | (1,864 | ) | (2,027 | ) | |||||||||
Total operating expenses |
(3,266 | ) | (2,740 | ) | (3,223 | ) | |||||||||
Operating profit |
2,769 | 2,095 | 1,513 | ||||||||||||
Share of profit in associates and joint
ventures |
435 | 337 | 330 | ||||||||||||
Profit before tax |
3,204 | 2,432 | 1,843 | ||||||||||||
By geographical region |
|||||||||||||||
Europe |
709 | 852 | 440 | ||||||||||||
Hong Kong |
672 | 424 | 532 | ||||||||||||
Rest of Asia-Pacific |
757 | 459 | 605 | ||||||||||||
Middle East |
258 | 252 | (231 | ) | |||||||||||
North America |
572 | 224 | 319 | ||||||||||||
Latin America |
236 | 221 | 178 | ||||||||||||
3,204 | 2,432 | 1,843 | |||||||||||||
% | % | % | |||||||||||||
Share of HSBCs profit before tax |
28.9 | 48.5 | 89.5 | ||||||||||||
Cost efficiency ratio |
48.5 | 43.2 | 49.5 | ||||||||||||
Balance sheet data23 |
|||||||||||||||
US$m | US$m | US$m | |||||||||||||
Loans and advances to customers (net) |
207,763 | 198,903 | 199,674 | ||||||||||||
Total assets |
264,077 | 249,030 | 251,143 | ||||||||||||
Customer accounts |
263,616 | 239,933 | 267,388 |
| The reported profit before tax in the first half of 2010 was US$3.2 billion, 32 per cent higher than in the first half of 2009. Revenue included gains from the sale of HSBC Insurance Brokers and the Groups stake in the Wells Fargo HSBC Trade Bank (see page 20). On an underlying basis, profit before tax increased by 40 per cent as credit quality improved, trade levels increased and 2009 repricing fed through into higher revenue. | |
| HSBCs broad geographic presence allowed it to capitalise on growing levels of international trade flows. Revenue increased by 5 per cent to US$6.6 billion, mainly due to growth in trade-related fee income and an increase in insurance sales in Hong Kong. Reflecting the faster rate of economic growth, customers within emerging markets contributed 50 per cent of revenue, and 63 per cent of profit before tax. | |
| Loan impairment charges were 56 per cent lower with declines across all regions as higher risk portfolios were actively managed down and the economic environment improved. The percentage of overall loan impairment charges to customer advances was broadly in line with historically low levels at less than 1 per cent. | |
| Excluding the non-recurrence of a 2009 accounting gain related to a change in the delivery of certain staff benefits in the UK pension scheme, operating expenses increased by 8 per cent to US$3.3 billion. Costs grew as the business expanded, mainly in emerging markets, and HSBC invested in technology and front-line staff. On a reported basis, the cost efficiency ratio rose to 48.5 per cent. | |
| Despite the low interest rate environment, deposit balances increased by 2 per cent, while customer advances, which had declined markedly during the financial crisis, increased by 9 per cent, with the strongest growth in Hong Kong, mainland China, Brazil and France. | |
| In the first half of 2010, Business Banking customer numbers increased by 3 per cent to over 3.3 million, with 84 per cent of this growth generated in emerging markets. Business Banking represented 55 per cent of total deposit balances at 30 June 2010. HSBC was awarded the best SMEs Partner award for the fifth |
33
consecutive year by the Hong Kong Chamber of Small and Medium Business. | ||
| The number of successful cross-border referrals doubled compared with the first half of 2009, with 13 per cent of referral flow generated from developed markets into emerging markets. The total transaction value of cross-border referrals exceeded US$6.8 billion. |
| In Hong Kong, HSBCs renminbi-denominated trade settlement volume was over US$450 million in the first half of 2010, representing a significant share of the cross-border clearance business. With its strong foothold in Hong Kong and mainland China, HSBC is well positioned to build its market position and support businesses needing renminbi. |
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Commercial Banking |
||||||||||||||||||||||||||||||||||||
Net interest income |
3,809 | | 207 | 4,016 | 4,024 | (20 | ) | 4,004 | 6 | - | ||||||||||||||||||||||||||
Net fee income |
1,749 | (57 | ) | 71 | 1,763 | 1,935 | (2 | ) | 1,933 | 11 | 10 | |||||||||||||||||||||||||
Other income6 |
786 | (281 | ) | 5 | 510 | 781 | (121 | ) | 660 | | 29 | |||||||||||||||||||||||||
Net operating income7 |
6,344 | (338 | ) | 283 | 6,289 | 6,740 | (143 | ) | 6,597 | 6 | 5 | |||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,509 | ) | | (81 | ) | (1,590 | ) | (705 | ) | | (705 | ) | 53 | 56 | ||||||||||||||||||||||
Net operating income |
4,835 | (338 | ) | 202 | 4,699 | 6,035 | (143 | ) | 5,892 | 25 | 25 | |||||||||||||||||||||||||
Operating expenses |
(2,740 | ) | 50 | (143 | ) | (2,833 | ) | (3,266 | ) | 13 | (3,253 | ) | (19 | ) | (15 | ) | ||||||||||||||||||||
Operating profit |
2,095 | (288 | ) | 59 | 1,866 | 2,769 | (130 | ) | 2,639 | 32 | 41 | |||||||||||||||||||||||||
Income from associates |
337 | (1 | ) | | 336 | 435 | | 435 | 29 | 29 | ||||||||||||||||||||||||||
Profit before tax |
2,432 | (289 | ) | 59 | 2,202 | 3,204 | (130 | ) | 3,074 | 32 | 40 | |||||||||||||||||||||||||
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | Rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Commercial Banking |
||||||||||||||||||||||||||||||||||||
Net interest income |
4,074 | | (74 | ) | 4,000 | 4,024 | | 4,024 | (1 | ) | 1 | |||||||||||||||||||||||||
Net fee income |
1,953 | (71 | ) | (50 | ) | 1,832 | 1,935 | | 1,935 | (1 | ) | 6 | ||||||||||||||||||||||||
Other income6 |
482 | (2 | ) | (2 | ) | 478 | 781 | (114 | ) | 667 | 62 | 40 | ||||||||||||||||||||||||
Net operating income7 |
6,509 | (73 | ) | (126 | ) | 6,310 | 6,740 | (114 | ) | 6,626 | 4 | 5 | ||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,773 | ) | | 38 | (1,735 | ) | (705 | ) | | (705 | ) | 60 | 59 | |||||||||||||||||||||||
Net operating income |
4,736 | (73 | ) | (88 | ) | 4,575 | 6,035 | (114 | ) | 5,921 | 27 | 29 | ||||||||||||||||||||||||
Operating expenses |
(3,223 | ) | 64 | 67 | (3,092 | ) | (3,266 | ) | | (3,266 | ) | (1 | ) | (6 | ) | |||||||||||||||||||||
Operating profit |
1,513 | (9 | ) | (21 | ) | 1,483 | 2,769 | (114 | ) | 2,655 | 83 | 79 | ||||||||||||||||||||||||
Income from associates |
330 | | 2 | 332 | 435 | | 435 | 32 | 31 | |||||||||||||||||||||||||||
Profit before tax |
1,843 | (9 | ) | (19 | ) | 1,815 | 3,204 | (114 | ) | 3,090 | 74 | 70 | ||||||||||||||||||||||||
34
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
US$m | US$m | US$m | |||||||||||||
Net interest income |
3,720 | 4,667 | 3,943 | ||||||||||||
Net fee income |
2,379 | 1,968 | 2,395 | ||||||||||||
Trading income excluding net
interest income |
2,867 | 3,422 | 1,279 | ||||||||||||
Net interest income on trading
activities |
888 | 1,056 | 1,118 | ||||||||||||
Net trading income25 |
3,755 | 4,478 | 2,397 | ||||||||||||
Net income from financial
instruments designated
at fair value |
8 | 329 | 144 | ||||||||||||
Gains less losses from financial
investments |
505 | 158 | 107 | ||||||||||||
Dividend income |
22 | 23 | 45 | ||||||||||||
Net earned insurance premiums |
22 | 40 | 14 | ||||||||||||
Other operating income |
438 | 603 | 543 | ||||||||||||
Total operating income |
10,849 | 12,266 | 9,588 | ||||||||||||
Net insurance claims26 |
(15 | ) | (35 | ) | 1 | ||||||||||
Net operating income7 |
10,834 | 12,231 | 9,589 | ||||||||||||
Loan impairment charges and other
credit risk provisions |
(500 | ) | (1,732 | ) | (1,436 | ) | |||||||||
Net operating income |
10,334 | 10,499 | 8,153 | ||||||||||||
Employee expenses27 |
(2,520 | ) | (2,492 | ) | (1,843 | ) | |||||||||
Other operating expenses |
(2,427 | ) | (1,913 | ) | (2,289 | ) | |||||||||
Total operating expenses |
(4,947 | ) | (4,405 | ) | (4,132 | ) | |||||||||
Operating profit |
5,387 | 6,094 | 4,021 | ||||||||||||
Share of profit in associates and
joint ventures |
246 | 204 | 162 | ||||||||||||
Profit before tax |
5,633 | 6,298 | 4,183 | ||||||||||||
By geographical region |
|||||||||||||||
Europe |
2,085 | 2,891 | 1,654 | ||||||||||||
Hong Kong |
730 | 907 | 600 | ||||||||||||
Rest of Asia-Pacific |
1,306 | 1,239 | 1,080 | ||||||||||||
Middle East |
49 | 304 | 163 | ||||||||||||
North America |
998 | 477 | 235 | ||||||||||||
Latin America |
465 | 480 | 451 | ||||||||||||
5,633 | 6,298 | 4,183 | |||||||||||||
% | % | % | |||||||||||||
Share of HSBCs profit before tax |
50.7 | 125.5 | 203.0 | ||||||||||||
Cost efficiency ratio |
45.7 | 36.0 | 43.1 |
| Global Banking and Markets delivered its second highest ever half-year performance with pre-tax profits of US$5.6 billion, below the record results of the first half of 2009 which benefited from exceptional market conditions. On an underlying basis, profit before tax fell by 13 per cent. Notably, market share gains captured in 2009 were broadly maintained and performance significantly exceeded the second half of 2009 with stronger revenues and lower loan impairment charges and other credit risk provisions. Operating results remained well diversified with a strong contribution from emerging markets and no single business contributing much more than a fifth of total revenues. The breadth of this performance demonstrated the continuing benefit of Global Banking and Markets emerging markets-led and financing-focused strategy. | |
| Revenues slowed in the second quarter of 2010, as European sovereign debt concerns and widening credit spreads were reflected in less client activity and reduced debt and equity issuance in the market. Operating expenses included initial costs of a number of strategic investments to drive future revenue growth, including the development of Prime Services and equity capital markets capabilities with increased focus on emerging markets and the expansion of the foreign exchange and Rates e-commerce platform. Additionally, a charge of US$350 million was taken in respect of UK and French payroll taxes levied on certain 2009 bonus payments. The cost efficiency ratio, at 45.7 per cent, was 10 percentage points higher than in the first half of 2009. | |
| There was an overall improvement in asset-backed securities (ABSs) prices and a significant reduction in write-downs following a return of liquidity to financial markets. This was reflected in a net release of US$362 million relating to legacy positions in credit trading, leveraged and acquisition financing and monoline Credit exposures. 2009s results included a reported net charge of US$602 million in the first half and a US$271 million release in the second half. A fair value gain of US$255 million resulting from widening credit spreads on structured liabilities was reported during the first half of 2010 (losses of US$127 million and US$317 million were reported in the first and second halves of 2009, respectively). |
35
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
US$m | US$m | US$m | |||||||||||||
Global Markets28 |
5,542 | 5,991 | 4,373 | ||||||||||||
Credit |
1,043 | 1,066 | 1,264 | ||||||||||||
Rates |
1,529 | 1,964 | 684 | ||||||||||||
Foreign exchange |
1,513 | 1,797 | 1,182 | ||||||||||||
Equities |
479 | 315 | 326 | ||||||||||||
Securities services29 |
718 | 712 | 708 | ||||||||||||
Asset and structured finance |
260 | 137 | 209 | ||||||||||||
Global Banking |
2,288 | 2,403 | 2,227 | ||||||||||||
Financing and equity capital
markets |
1,420 | 1,609 | 1,461 | ||||||||||||
Payments and cash
management30 |
542 | 535 | 518 | ||||||||||||
Other transaction
services31 |
326 | 259 | 248 | ||||||||||||
Balance Sheet
Management |
2,269 | 3,350 | 2,040 | ||||||||||||
Global Asset Management |
540 | 414 | 525 | ||||||||||||
Principal Investments |
126 | (38 | ) | 80 | |||||||||||
Other32 |
84 | 146 | 343 | ||||||||||||
Total operating income |
10,849 | 12,266 | 9,588 | ||||||||||||
| Loan impairment charges and other credit risk provisions decreased by US$1.3 billion. Loan impairment charges of US$0.2 billion fell by US$0.9 billion and US$0.3 billion against the first and second halves of 2009, respectively. This reflected improving credit conditions which strengthened the credit quality of the portfolio. The significant impairments taken in relation to a small number of clients in both halves of 2009 did not recur. | |
| The available-for-sale portfolio continued to track the impairment and loss expectations contained within the parameters of the stress tests described on page 156 of the Annual Report and Accounts 2009. Credit risk provisions were US$0.3 billion compared with US$0.6 billion and US$0.8 billion in the first and second halves of 2009, respectively. ABSs accounted for US$256 million of this charge; the expected cash flow impairment on which was US$122 million. A further US$488 million impairment was absorbed by income note holders who take the first loss on positions within the securities investment conduits (SICs) now consolidated in HSBCs accounts; details of the SICs are provided on page 126. The available-for-sale reserves in respect of these securities continued to fall, standing at US$8.1 billion at 30 June 2010 as a result of improved prices and continued amortisations and maturities in the portfolio. |
| HSBC was recognised in a number of key industry awards which highlighted the strength of Global Banking and Markets core businesses and its strategy. This included being awarded Euromoneys Best Global Emerging Markets Bank and Best Global Emerging Markets Debt House. Regionally, achievements were recognised through the attainment of Best Investment Bank in the Middle East and Best Debt House in Asia and in Central and Eastern Europe. | |
| Global Markets recorded its second highest half-year performance with revenues exceeding US$5 billion, delivered through enhanced sales coverage and greater alignment across regions and with other customer groups. Revenues rose significantly on the second half of 2009, but were lower than in the record first half as the exceptional market conditions did not recur. Higher economic uncertainty and subdued market conditions resulted in lower demand for foreign exchange, Credit and Rates products in the second quarter of 2010. In credit trading, a net release of write-downs on legacy positions was more than offset by the non-recurrence of gains in other parts of the business due to the events described above. | |
| The securities services business benefited from greater transaction volumes and an 8.9 per cent increase in assets under custody compared with the first half of 2009. However, this performance was offset in part by the continuation of spread compression, as interest rates in major economies remained at historical lows. | |
| In Global Banking, revenues from financing and equity capital markets declined from the highs recorded in the latter part of 2008 and early 2009 due to lower client activity, while reduced credit and lending revenues reflected tighter spreads and a reduction in overall lending balances as clients repaid debt in order to strengthen their balance sheets. Compared with the second half of 2009, overall revenues were stable with well diversified income streams. Payments and cash management income was broadly in line with the first half of 2009. | |
| As expected, Balance Sheet Management revenues fell compared with the record first half of 2009, as interest rates remained low and major yield curves flattened. Although revenues improved on the second half of 2009, the declining revenue trend is expected to resume in the second half of 2010 as a result of lower- |
36
yielding reinvestment opportunities with flatter yield curves in the major currencies. | ||
| Results in Global Asset Management reflected continuation of the momentum achieved in the second half of 2009. Management fees increased significantly with a notable growth in the contribution from emerging markets. Average funds under management at US$421 billion were 15 per cent higher than in the first half of 2009, assisted by net inflows in the first six months of 2010 of |
US$12 billion. On 30 June 2010, HSBC announced the single brand of HSBC Global Asset Management, to reflect better the breadth, strength and expertise of its specialist global asset management businesses. | ||
| Principal Investments reported an increase in profits on the first half of 2009, due to higher realisations and lower impairments. |
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Global Banking and Markets |
||||||||||||||||||||||||||||||||||||
Net interest income |
4,667 | | 124 | 4,791 | 3,720 | (3 | ) | 3,717 | (20 | ) | (22 | ) | ||||||||||||||||||||||||
Net fee income |
1,968 | (10 | ) | 51 | 2,009 | 2,379 | | 2,379 | 21 | 18 | ||||||||||||||||||||||||||
Other income6 |
5,596 | | 153 | 5,749 | 4,735 | (9 | ) | 4,726 | (15 | ) | (18 | ) | ||||||||||||||||||||||||
Net operating income7 |
12,231 | (10 | ) | 328 | 12,549 | 10,834 | (12 | ) | 10,822 | (11 | ) | (14 | ) | |||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,732 | ) | | (32 | ) | (1,764 | ) | (500 | ) | | (500 | ) | 71 | 72 | ||||||||||||||||||||||
Net operating income |
10,499 | (10 | ) | 296 | 10,785 | 10,334 | (12 | ) | 10,322 | (2 | ) | (4 | ) | |||||||||||||||||||||||
Operating expenses |
(4,405 | ) | 18 | (116 | ) | (4,503 | ) | (4,947 | ) | 2 | (4,945 | ) | (12 | ) | (10 | ) | ||||||||||||||||||||
Operating profit |
6,094 | 8 | 180 | 6,282 | 5,387 | (10 | ) | 5,377 | (12 | ) | (14 | ) | ||||||||||||||||||||||||
Income from associates |
204 | | (1 | ) | 203 | 246 | | 246 | 21 | 21 | ||||||||||||||||||||||||||
Profit before tax |
6,298 | 8 | 179 | 6,485 | 5,633 | (10 | ) | 5,623 | (11 | ) | (13 | ) | ||||||||||||||||||||||||
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | Rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Global Banking and Markets |
||||||||||||||||||||||||||||||||||||
Net interest income |
3,943 | | (115 | ) | 3,828 | 3,720 | | 3,720 | (6 | ) | (3 | ) | ||||||||||||||||||||||||
Net fee income |
2,395 | (32 | ) | (60 | ) | 2,303 | 2,379 | | 2,379 | (1 | ) | 3 | ||||||||||||||||||||||||
Other income6 |
3,251 | | (68 | ) | 3,183 | 4,735 | (9 | ) | 4,726 | 46 | 48 | |||||||||||||||||||||||||
Net operating income7 |
9,589 | (32 | ) | (243 | ) | 9,314 | 10,834 | (9 | ) | 10,825 | 13 | 16 | ||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,436 | ) | | 64 | (1,372 | ) | (500 | ) | | (500 | ) | 65 | 64 | |||||||||||||||||||||||
Net operating income |
8,153 | (32 | ) | (179 | ) | 7,942 | 10,334 | (9 | ) | 10,325 | 27 | 30 | ||||||||||||||||||||||||
Operating expenses |
(4,132 | ) | 34 | 131 | (3,967 | ) | (4,947 | ) | | (4,947 | ) | (20 | ) | (25 | ) | |||||||||||||||||||||
Operating profit |
4,021 | 2 | (48 | ) | 3,975 | 5,387 | (9 | ) | 5,378 | 34 | 35 | |||||||||||||||||||||||||
Income from associates |
162 | | 1 | 163 | 246 | | 246 | 52 | 51 | |||||||||||||||||||||||||||
Profit before tax |
4,183 | 2 | (47 | ) | 4,138 | 5,633 | (9 | ) | 5,624 | 35 | 36 | |||||||||||||||||||||||||
37
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||
Trading assets33 |
265,958 | 26,406 | 19,976 | 733 | 76,015 | 6,786 | 395,874 | |||||||||||||||||||||
Derivative assets34 |
227,337 | 18,858 | 17,268 | 827 | 71,490 | 3,268 | 339,048 | |||||||||||||||||||||
Loans and advances to: |
||||||||||||||||||||||||||||
- customers (net) |
163,031 | 25,501 | 30,718 | 6,389 | 32,861 | 10,006 | 268,506 | |||||||||||||||||||||
- banks (net) |
77,976 | 25,428 | 28,108 | 6,583 | 16,606 | 15,932 | 170,633 | |||||||||||||||||||||
Financial investments33 |
91,468 | 83,284 | 36,576 | 10,066 | 59,244 | 17,426 | 298,064 | |||||||||||||||||||||
Total assets23 |
1,021,875 | 214,091 | 153,877 | 29,106 | 299,345 | 59,349 | 1,777,643 | |||||||||||||||||||||
Deposits by banks |
74,808 | 10,181 | 14,642 | 1,623 | 16,327 | 3,246 | 120,827 | |||||||||||||||||||||
Customer accounts |
170,697 | 26,142 | 46,089 | 5,359 | 19,229 | 23,158 | 290,674 | |||||||||||||||||||||
Trading liabilities |
162,471 | 9,838 | 5,131 | 48 | 81,118 | 4,616 | 263,222 | |||||||||||||||||||||
Derivative liabilities34 |
227,156 | 19,159 | 16,744 | 849 | 71,874 | 3,545 | 339,327 | |||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||
Trading assets33 |
287,752 | 24,818 | 15,812 | 500 | 68,707 | 7,600 | 405,189 | |||||||||||||||||||||
Derivative assets34 |
227,424 | 20,034 | 19,355 | 682 | 84,307 | 3,921 | 355,723 | |||||||||||||||||||||
Loans and advances to: |
||||||||||||||||||||||||||||
- customers (net) |
198,290 | 23,182 | 21,682 | 6,799 | 28,320 | 9,055 | 287,328 | |||||||||||||||||||||
- banks (net) |
66,639 | 33,833 | 27,487 | 4,470 | 8,703 | 15,572 | 156,704 | |||||||||||||||||||||
Financial investments33 |
95,658 | 76,095 | 33,532 | 9,479 | 49,878 | 10,700 | 275,342 | |||||||||||||||||||||
Total assets23 |
1,060,344 | 221,196 | 138,266 | 27,423 | 269,492 | 53,897 | 1,770,618 | |||||||||||||||||||||
Deposits by banks |
84,262 | 10,006 | 12,394 | 974 | 11,297 | 3,959 | 122,892 | |||||||||||||||||||||
Customer accounts |
208,792 | 34,875 | 42,712 | 7,312 | 19,268 | 18,003 | 330,962 | |||||||||||||||||||||
Trading liabilities |
161,294 | 11,019 | 3,747 | 39 | 66,308 | 5,737 | 248,144 | |||||||||||||||||||||
Derivative liabilities34 |
222,408 | 20,200 | 18,606 | 678 | 80,583 | 3,680 | 346,155 | |||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||||||
Trading assets33 |
294,951 | 25,742 | 15,960 | 511 | 67,466 | 6,283 | 410,913 | |||||||||||||||||||||
Derivative assets34 |
190,900 | 16,937 | 15,660 | 668 | 61,192 | 2,820 | 288,177 | |||||||||||||||||||||
Loans and advances to: |
||||||||||||||||||||||||||||
- customers (net) |
176,123 | 21,991 | 23,989 | 6,554 | 18,654 | 9,645 | 256,956 | |||||||||||||||||||||
- banks (net) |
59,171 | 27,789 | 29,388 | 6,385 | 14,403 | 16,638 | 153,774 | |||||||||||||||||||||
Financial investments33 |
83,715 | 92,181 | 36,355 | 9,688 | 49,386 | 14,659 | 285,984 | |||||||||||||||||||||
Total assets23 |
981,831 | 217,146 | 138,884 | 28,189 | 260,131 | 57,491 | 1,683,672 | |||||||||||||||||||||
Deposits by banks |
88,043 | 5,824 | 7,874 | 1,357 | 13,229 | 3,948 | 120,275 | |||||||||||||||||||||
Customer accounts |
169,390 | 26,650 | 43,698 | 5,752 | 19,095 | 20,142 | 284,727 | |||||||||||||||||||||
Trading liabilities |
169,814 | 10,720 | 3,040 | 13 | 69,302 | 2,875 | 255,764 | |||||||||||||||||||||
Derivative liabilities34 |
191,480 | 16,619 | 15,500 | 651 | 60,178 | 3,270 | 287,698 |
38
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
US$m | US$m | US$m | |||||||||||||
Net interest income |
646 | 784 | 690 | ||||||||||||
Net fee income |
643 | 602 | 634 | ||||||||||||
Trading income excluding net interest
income |
209 | 154 | 168 | ||||||||||||
Net interest income on trading activities |
10 | 9 | 13 | ||||||||||||
Net trading income25 |
219 | 163 | 181 | ||||||||||||
Gains less losses from financial
investments |
11 | (2 | ) | 7 | |||||||||||
Dividend income |
3 | 2 | 3 | ||||||||||||
Other operating income |
21 | 40 | 8 | ||||||||||||
Total operating income |
1,543 | 1,589 | 1,523 | ||||||||||||
Net insurance claims26 |
| | | ||||||||||||
Net operating income7 |
1,543 | 1,589 | 1,523 | ||||||||||||
Loan impairment charges and other credit
risk provisions |
| (14 | ) | (114 | ) | ||||||||||
Net operating income |
1,543 | 1,575 | 1,409 | ||||||||||||
Employee expenses27 |
(609 | ) | (604 | ) | (594 | ) | |||||||||
Other operating expenses |
(358 | ) | (345 | ) | (341 | ) | |||||||||
Total operating expenses |
(967 | ) | (949 | ) | (935 | ) | |||||||||
Operating profit |
576 | 626 | 474 | ||||||||||||
Share of profit/(loss) in associates and
joint ventures |
(20 | ) | 6 | 2 | |||||||||||
Profit before tax |
556 | 632 | 476 | ||||||||||||
By geographical region |
|||||||||||||||
Europe |
359 | 447 | 407 | ||||||||||||
Hong Kong |
119 | 106 | 91 | ||||||||||||
Rest of Asia-Pacific |
43 | 47 | 43 | ||||||||||||
Middle East |
(23 | ) | 5 | 1 | |||||||||||
North America |
54 | 23 | (73 | ) | |||||||||||
Latin America |
4 | 4 | 7 | ||||||||||||
556 | 632 | 476 | |||||||||||||
% | % | % | |||||||||||||
Share of HSBCs profit before tax |
5.0 | 12.6 | 23.1 | ||||||||||||
Cost efficiency ratio |
62.7 | 59.7 | 61.4 | ||||||||||||
Balance sheet data23 | |||||||||||||||
US$m | US$m | US$m | |||||||||||||
Loans and advances to customers (net) |
36,590 | 34,282 | 37,031 | ||||||||||||
Total assets |
108,499 | 117,468 | 116,148 | ||||||||||||
Customer accounts |
104,025 | 108,278 | 106,533 |
| Profit before tax of US$556 million was 12 per cent lower than reported in the first half of 2009, 13 per cent lower on an underlying basis. This was primarily due to lower net interest income and a loss from associates. Fee income and trading income rose and costs were broadly in line with the first half of 2009. | |
| Net interest income fell as continued low interest rates adversely affected customer deposit spreads. However, fee income grew as an improvement in market sentiment drove a rise in client activity levels and an increase in average client assets under management compared with the same period in 2009. Net trading income also rose, driven by higher client transaction volumes as client risk appetite returned, particularly in foreign exchange and debt securities trading. | |
| Loan impairment charges were lower than in the first half of 2009, with a net recovery in North America, compared with a small charge in the first half of 2009. | |
| Operating expenses were broadly in line with the comparable period in 2009 despite recruitment in faster-growing markets. The cost efficiency ratio deteriorated by 3 percentage points as revenue declined. | |
| The share of profit from associates fell due to an increase in loan impairment charges in The Saudi British Bank. | |
Client assets |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$bn | US$bn | US$bn | ||||||||||
At beginning of period |
367 | 352 | 345 | |||||||||
Net new money |
7 | (7 | ) | | ||||||||
Value change |
(4 | ) | 7 | 20 | ||||||||
Exchange/other |
(16 | ) | (7 | ) | 2 | |||||||
At end of period |
354 | 345 | 367 | |||||||||
| Reported client assets of US$354 billion were marginally lower than at 31 December 2009, as net inflows were more than offset by negative market and foreign exchange movements. Net new money amounted to US$7 billion and resulted from increased client leverage and strong inflows in a number of regions, particularly from Asia and other emerging markets. In Switzerland, HSBC reported net inflows as management reinforced their relationships with the core customer base as part of the communication initiatives around the local data theft incident reported in March. |
39
| Reported total client assets decreased to US$445 billion from US$460 billion at 31 December 2009. Total client assets is equivalent to many industry definitions of assets under management and includes some non-financial assets held in client trusts. | |
| Cross-business referrals continued to result in good inflows with over US$2 billion raised during the first half of 2010. | |
| Hedge fund inflows into HSBC Alternative Investments Limited returned to levels last seen prior to the global financial crisis. |
| A Family Office Partnership initiative was launched with Global Banking and Markets, targeting ultra high net worth clients and family offices seeking quasi-institutional client services. | |
| HSBC Private Bank was named the Best Global Wealth Manager in the Euromoney Awards for Excellence 2010 and FT Money and Investors Chronicle Magazine voted HSBC Private Bank as Best Wealth Manager for Alternative Investments. |
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Private Banking |
||||||||||||||||||||||||||||||||||||
Net interest income |
784 | | 3 | 787 | 646 | | 646 | (18 | ) | (18 | ) | |||||||||||||||||||||||||
Net fee income |
602 | | 5 | 607 | 643 | | 643 | 7 | 6 | |||||||||||||||||||||||||||
Other income6 |
203 | | 2 | 205 | 254 | | 254 | 25 | 24 | |||||||||||||||||||||||||||
Net operating income7 |
1,589 | | 10 | 1,599 | 1,543 | | 1,543 | (3 | ) | (4 | ) | |||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(14 | ) | | | (14 | ) | | | | |||||||||||||||||||||||||||
Net operating income |
1,575 | | 10 | 1,585 | 1,543 | | 1,543 | (2 | ) | (3 | ) | |||||||||||||||||||||||||
Operating expenses |
(949 | ) | | (6 | ) | (955 | ) | (967 | ) | | (967 | ) | (2 | ) | (1 | ) | ||||||||||||||||||||
Operating profit |
626 | | 4 | 630 | 576 | | 576 | (8 | ) | (9 | ) | |||||||||||||||||||||||||
Income from associates |
6 | | | 6 | (20 | ) | | (20 | ) | |||||||||||||||||||||||||||
Profit before tax |
632 | | 4 | 636 | 556 | | 556 | (12 | ) | (13 | ) | |||||||||||||||||||||||||
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | Rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Private Banking |
||||||||||||||||||||||||||||||||||||
Net interest income |
690 | | (11 | ) | 679 | 646 | | 646 | (6 | ) | (5 | ) | ||||||||||||||||||||||||
Net fee income |
634 | | (14 | ) | 620 | 643 | | 643 | 1 | 4 | ||||||||||||||||||||||||||
Other income6 |
199 | | (3 | ) | 196 | 254 | | 254 | 28 | 30 | ||||||||||||||||||||||||||
Net operating income7 |
1,523 | | (28 | ) | 1,495 | 1,543 | | 1,543 | 1 | 3 | ||||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(114 | ) | | 2 | (112 | ) | | | | |||||||||||||||||||||||||||
Net operating income |
1,409 | | (26 | ) | 1,383 | 1,543 | | 1,543 | 10 | 12 | ||||||||||||||||||||||||||
Operating expenses |
(935 | ) | | 15 | (920 | ) | (967 | ) | | (967 | ) | (3 | ) | (5 | ) | |||||||||||||||||||||
Operating profit |
474 | | (11 | ) | 463 | 576 | | 576 | 22 | 24 | ||||||||||||||||||||||||||
Income from associates |
2 | | | 2 | (20 | ) | | (20 | ) | |||||||||||||||||||||||||||
Profit before tax |
476 | | (11 | ) | 465 | 556 | | 556 | 17 | 20 | ||||||||||||||||||||||||||
40
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
US$m | US$m | US$m | |||||||||||||
Net interest expense |
(537 | ) | (551 | ) | (484 | ) | |||||||||
Net fee income |
1 | 64 | 61 | ||||||||||||
Trading income/(expense)
excluding net interest income |
(597 | ) | 92 | 152 | |||||||||||
Net interest income on trading
activities |
25 | 18 | 17 | ||||||||||||
Net trading income/(expense)25 |
(572 | ) | 110 | 169 | |||||||||||
Net income/(expense) from
financial instruments designated
at fair value |
1,178 | (2,579 | ) | (3,864 | ) | ||||||||||
Gains less losses from financial
investments |
35 | (53 | ) | 56 | |||||||||||
Dividend income |
15 | 12 | | ||||||||||||
Net earned insurance premiums |
(5 | ) | (3 | ) | | ||||||||||
Other operating income |
3,114 | 2,172 | 2,870 | ||||||||||||
Total operating income/(expense) |
3,229 | (828 | ) | (1,192 | ) | ||||||||||
Net insurance claims26 |
3 | | (3 | ) | |||||||||||
Net operating income/(expense)7 |
3,232 | (828 | ) | (1,195 | ) | ||||||||||
Loan impairment charges and other
credit risk provisions |
(1 | ) | (3 | ) | (5 | ) | |||||||||
Net operating income/(expense) |
3,231 | (831 | ) | (1,200 | ) | ||||||||||
Employee expenses27 |
(3,030 | ) | (2,358 | ) | (2,432 | ) | |||||||||
Other operating income/(expenses) |
271 | 90 | (15 | ) | |||||||||||
Total operating expenses |
(2,759 | ) | (2,268 | ) | (2,447 | ) | |||||||||
Operating profit/(loss) |
472 | (3,099 | ) | (3,647 | ) | ||||||||||
Share of profit in associates and
joint ventures |
68 | 5 | 21 | ||||||||||||
Proft/(loss) before tax |
540 | (3,094 | ) | (3,626 | ) | ||||||||||
By geographical region |
|||||||||||||||
Europe |
(194 | ) | (1,426 | ) | (1,568 | ) | |||||||||
Hong Kong |
(66 | ) | (273 | ) | (86 | ) | |||||||||
Rest of Asia-Pacific |
403 | 142 | 122 | ||||||||||||
Middle East |
4 | 47 | 40 | ||||||||||||
North America |
352 | (1,584 | ) | (2,133 | ) | ||||||||||
Latin America |
41 | | (1 | ) | |||||||||||
540 | (3,094 | ) | (3,626 | ) | |||||||||||
% | % | % | |||||||||||||
Share of HSBCs profit before tax |
4.9 | (61.7 | ) | (176.0 | ) | ||||||||||
Cost efficiency ratio |
85.4 | (273.9 | ) | (204.8 | ) |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to
customers (net) |
3,011 | 3,478 | 3,110 | |||||||||
Total assets |
189,153 | 170,414 | 150,983 | |||||||||
Customer accounts |
757 | 1,235 | 1,277 |
| Reported profit before tax of US$540 million compared with a loss of US$3.1 billion in the first half of 2009. This included gains of US$1.1 billion on the fair value of HSBCs own debt attributable to movements in credit spreads, compared with losses of US$2.5 billion in the first half of 2009. In addition, the first half of 2010 included gains of US$188 million following the dilution of HSBCs Holding in Ping An Insurance and US$62 million on the reclassification of Bao Viet to an associate following the purchase of an additional 8 per cent stake. On an underlying basis, loss before tax increased by 25 per cent to US$784 million. For a description of the main items reported under Other, see footnote 22 on page 95. | |
| Net interest expense of US$537 million substantially comprised interest expense on long-term debt issued by HSBC Holdings. | |
| Net trading expense of US$572 million compared with reported net income of US$110 million. This was largely attributable to fair value losses on non-qualifying hedges, mainly cross-currency swaps used to economically hedge fixed rate long-term debt issued by HSBC Holdings. The fair value losses, which were driven by a decline in long-term US interest rates relative to sterling and euro interest rates, compared with fair value gains on these instruments in the first half of 2009; they were partly offset by the non-recurrence of a loss of US$344 million on forward foreign exchange contracts associated with the Groups rights issue in 2009, which were accounted as derivatives with fair value taken to profit or loss. | |
| Net income from financial instruments designated at fair value was US$104 million compared with a net expense in the first half of 2009 due to fair value gains from interest and exchange rate ineffectiveness in the economic hedging of long-term debt designated at fair value which was issued by HSBC Holdings and |
41
its North American and European subsidiaries. This compared with losses on the ineffectiveness in the economic hedging of long-term debt designated at fair value in the first half of 2009. | ||
| HSBC recognised gains of US$194 million and US$56 million, respectively, from the sale and leaseback of its headquarters buildings in Paris and New York. |
| Operating expenses increased by 20 per cent to US$2.8 billion as an increasing number of activities were centralised, notably in the US. These costs were previously incurred directly by customer groups, but are now recorded in Other and charged to customer groups through a recharge mechanism with income reported as Other operating income. |
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||
Net interest expense |
(551 | ) | | 20 | (531 | ) | (537 | ) | | (537 | ) | 3 | (1 | ) | ||||||||||||||||||||||
Net fee income |
64 | | | 64 | 1 | | 1 | (98 | ) | (98 | ) | |||||||||||||||||||||||||
Changes in fair value5 |
(2,457 | ) | 2,457 | | | 1,074 | (1,074 | ) | | | ||||||||||||||||||||||||||
Other income6 |
2,116 | | 12 | 2,128 | 2,694 | (250 | ) | 2,444 | 27 | 15 | ||||||||||||||||||||||||||
Net operating income/
(expense)7 |
(828 | ) | 2,457 | 32 | 1,661 | 3,232 | (1,324 | ) | 1,908 | 15 | ||||||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(3 | ) | | 2 | (1 | ) | (1 | ) | | (1 | ) | 67 | | |||||||||||||||||||||||
Net operating income/ (expense) |
(831 | ) | 2,457 | 34 | 1,660 | 3,231 | (1,324 | ) | 1,907 | 15 | ||||||||||||||||||||||||||
Operating expenses |
(2,268 | ) | | (23 | ) | (2,291 | ) | (2,759 | ) | | (2,759 | ) | (22 | ) | (20 | ) | ||||||||||||||||||||
Operating profit/(loss) |
(3,099 | ) | 2,457 | 11 | (631 | ) | 472 | (1,324 | ) | (852 | ) | (35 | ) | |||||||||||||||||||||||
Income from associates |
5 | | 1 | 6 | 68 | | 68 | 1,260 | 1,033 | |||||||||||||||||||||||||||
Profit/(loss) before tax |
(3,094 | ) | 2,457 | 12 | (625 | ) | 540 | (1,324 | ) | (784 | ) | (25 | ) | |||||||||||||||||||||||
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | Rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||
Net interest expense |
(484 | ) | | 27 | (457 | ) | (537 | ) | | (537 | ) | (11 | ) | (18 | ) | |||||||||||||||||||||
Net fee income |
61 | | (2 | ) | 59 | 1 | | 1 | (98 | ) | (98 | ) | ||||||||||||||||||||||||
Changes in fair value5 |
(4,076 | ) | 4,076 | | | 1,074 | (1,074 | ) | | | ||||||||||||||||||||||||||
Other income6 |
3,304 | | (58 | ) | 3,246 | 2,694 | (250 | ) | 2,444 | (18 | ) | (25 | ) | |||||||||||||||||||||||
Net operating income/
(expense)7 |
(1,195 | ) | 4,076 | (33 | ) | 2,848 | 3,232 | (1,324 | ) | 1,908 | (33 | ) | ||||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(5 | ) | | | (5 | ) | (1 | ) | | (1 | ) | 80 | 80 | |||||||||||||||||||||||
Net operating income/ (expense) |
(1,200 | ) | 4,076 | (33 | ) | 2,843 | 3,231 | (1,324 | ) | 1,907 | (33 | ) | ||||||||||||||||||||||||
Operating expenses |
(2,447 | ) | | (7 | ) | (2,454 | ) | (2,759 | ) | | (2,759 | ) | (13 | ) | (12 | ) | ||||||||||||||||||||
Operating profit/(loss) |
(3,647 | ) | 4,076 | (40 | ) | 389 | 472 | (1,324 | ) | (852 | ) | |||||||||||||||||||||||||
Income from associates |
21 | | (1 | ) | 20 | 68 | | 68 | 224 | 240 | ||||||||||||||||||||||||||
Profit/(loss) before tax |
(3,626 | ) | 4,076 | (41 | ) | 409 | 540 | (1,324 | ) | (784 | ) | |||||||||||||||||||||||||
42
Half-year to 30 June 2010 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other22 | elimination35 | Total | |||||||||||||||||||||||||||||
Total | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income/ (expense) |
12,198 | 4,024 | 3,720 | 646 | (537 | ) | (294 | ) | 19,757 | ||||||||||||||||||||||||||
Net fee income |
3,560 | 1,935 | 2,379 | 643 | 1 | | 8,518 | ||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest income |
(392 | ) | 222 | 2,867 | 209 | (597 | ) | | 2,309 | ||||||||||||||||||||||||||
Net interest income on trading activities |
15 | 11 | 888 | 10 | 25 | 294 | 1,243 | ||||||||||||||||||||||||||||
Net trading income/
(expense)25 |
(377 | ) | 233 | 3,755 | 219 | (572 | ) | 294 | 3,552 | ||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
(127 | ) | 26 | 8 | | 1,178 | | 1,085 | |||||||||||||||||||||||||||
Gains less losses from financial
investments |
3 | 3 | 505 | 11 | 35 | | 557 | ||||||||||||||||||||||||||||
Dividend income |
14 | 5 | 22 | 3 | 15 | | 59 | ||||||||||||||||||||||||||||
Net earned insurance premiums |
4,953 | 696 | 22 | | (5 | ) | | 5,666 | |||||||||||||||||||||||||||
Other operating income |
387 | 355 | 438 | 21 | 3,114 | (2,837 | ) | 1,478 | |||||||||||||||||||||||||||
Total operating income |
20,611 | 7,277 | 10,849 | 1,543 | 3,229 | (2,837 | ) | 40,672 | |||||||||||||||||||||||||||
Net insurance claims26 |
(4,572 | ) | (537 | ) | (15 | ) | | 3 | | (5,121 | ) | ||||||||||||||||||||||||
Net operating income7 |
16,039 | 6,740 | 10,834 | 1,543 | 3,232 | (2,837 | ) | 35,551 | |||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(6,317 | ) | (705 | ) | (500 | ) | | (1 | ) | | (7,523 | ) | |||||||||||||||||||||||
Net operating income |
9,722 | 6,035 | 10,334 | 1,543 | 3,231 | (2,837 | ) | 28,028 | |||||||||||||||||||||||||||
Operating expenses |
(9,009 | ) | (3,266 | ) | (4,947 | ) | (967 | ) | (2,759 | ) | 2,837 | (18,111 | ) | ||||||||||||||||||||||
Operating profit |
713 | 2,769 | 5,387 | 576 | 472 | | 9,917 | ||||||||||||||||||||||||||||
Share of profit/(loss) in associates and
joint ventures |
458 | 435 | 246 | (20 | ) | 68 | | 1,187 | |||||||||||||||||||||||||||
Profit before tax |
1,171 | 3,204 | 5,633 | 556 | 540 | | 11,104 | ||||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
10.5 | 28.9 | 50.7 | 5.0 | 4.9 | 100.0 | |||||||||||||||||||||||||||||
Cost efficiency ratio |
56.2 | 48.5 | 45.7 | 62.7 | 85.4 | 50.9 | |||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
377,467 | 207,763 | 268,506 | 36,590 | 3,011 | 893,337 | |||||||||||||||||||||||||||||
Total assets |
507,088 | 264,077 | 1,777,643 | 108,499 | 189,153 | (428,006 | ) | 2,418,454 | |||||||||||||||||||||||||||
Customer accounts |
488,249 | 263,616 | 290,674 | 104,025 | 757 | 1,147,321 |
43
Half-year to 30 June 2009 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other22 | elimination35 | Total | |||||||||||||||||||||||||||||
Total | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income/ (expense) |
12,650 | 3,809 | 4,667 | 784 | (551 | ) | (821 | ) | 20,538 | ||||||||||||||||||||||||||
Net fee income |
4,045 | 1,749 | 1,968 | 602 | 64 | | 8,428 | ||||||||||||||||||||||||||||
Trading income excluding net interest
income |
450 | 183 | 3,422 | 154 | 92 | | 4,301 | ||||||||||||||||||||||||||||
Net interest income on trading activities |
39 | 11 | 1,056 | 9 | 18 | 821 | 1,954 | ||||||||||||||||||||||||||||
Net trading income25 |
489 | 194 | 4,478 | 163 | 110 | 821 | 6,255 | ||||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
744 | (17 | ) | 329 | | (2,579 | ) | | (1,523 | ) | |||||||||||||||||||||||||
Gains less losses from financial
investments |
195 | 25 | 158 | (2 | ) | (53 | ) | | 323 | ||||||||||||||||||||||||||
Dividend income |
17 | 3 | 23 | 2 | 12 | | 57 | ||||||||||||||||||||||||||||
Net earned insurance premiums |
4,585 | 390 | 40 | | (3 | ) | | 5,012 | |||||||||||||||||||||||||||
Other operating income |
302 | 519 | 603 | 40 | 2,172 | (2,478 | ) | 1,158 | |||||||||||||||||||||||||||
Total operating income/ (expense) |
23,027 | 6,672 | 12,266 | 1,589 | (828 | ) | (2,478 | ) | 40,248 | ||||||||||||||||||||||||||
Net insurance claims26 |
(5,144 | ) | (328 | ) | (35 | ) | | | | (5,507 | ) | ||||||||||||||||||||||||
Net operating income/ (expense)7
|
17,883 | 6,344 | 12,231 | 1,589 | (828 | ) | (2,478 | ) | 34,741 | ||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(10,673 | ) | (1,509 | ) | (1,732 | ) | (14 | ) | (3 | ) | | (13,931 | ) | ||||||||||||||||||||||
Net operating income/ (expense) |
7,210 | 4,835 | 10,499 | 1,575 | (831 | ) | (2,478 | ) | 20,810 | ||||||||||||||||||||||||||
Operating expenses |
(8,774 | ) | (2,740 | ) | (4,405 | ) | (949 | ) | (2,268 | ) | 2,478 | (16,658 | ) | ||||||||||||||||||||||
Operating profit/(loss) |
(1,564 | ) | 2,095 | 6,094 | 626 | (3,099 | ) | | 4,152 | ||||||||||||||||||||||||||
Share of profit in associates and joint
ventures |
315 | 337 | 204 | 6 | 5 | | 867 | ||||||||||||||||||||||||||||
Profit/(loss) before tax |
(1,249 | ) | 2,432 | 6,298 | 632 | (3,094 | ) | | 5,019 | ||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(24.9 | ) | 48.5 | 125.5 | 12.6 | (61.7 | ) | 100.0 | |||||||||||||||||||||||||||
Cost efficiency ratio |
49.1 | 43.2 | 36.0 | 59.7 | (273.9 | ) | 47.9 | ||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
400,692 | 198,903 | 287,328 | 34,282 | 3,478 | 924,683 | |||||||||||||||||||||||||||||
Total assets |
547,084 | 249,030 | 1,770,618 | 117,468 | 170,414 | (432,771 | ) | 2,421,843 | |||||||||||||||||||||||||||
Customer accounts |
482,935 | 239,933 | 330,962 | 108,278 | 1,235 | 1,163,343 |
44
Half-year to 31 December 2009 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other22 | elimination35 | Total | |||||||||||||||||||||||||||||
Total | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income/
(expense) |
12,457 | 4,074 | 3,943 | 690 | (484 | ) | (488 | ) | 20,192 | ||||||||||||||||||||||||||
Net fee income |
4,193 | 1,953 | 2,395 | 634 | 61 | | 9,236 | ||||||||||||||||||||||||||||
Trading income excluding
net interest income |
187 | 149 | 1,279 | 168 | 152 | | 1,935 | ||||||||||||||||||||||||||||
Net interest income on
trading activities |
26 | 11 | 1,118 | 13 | 17 | 488 | 1,673 | ||||||||||||||||||||||||||||
Net trading income25 |
213 | 160 | 2,397 | 181 | 169 | 488 | 3,608 | ||||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
1,595 | 117 | 144 | | (3,864 | ) | | (2,008 | ) | ||||||||||||||||||||||||||
Gains less losses from
financial investments |
29 | (2 | ) | 107 | 7 | 56 | | 197 | |||||||||||||||||||||||||||
Dividend income |
16 | 5 | 45 | 3 | | | 69 | ||||||||||||||||||||||||||||
Net earned insurance
premiums |
4,949 | 496 | 14 | | | | 5,459 | ||||||||||||||||||||||||||||
Other operating income |
507 | 220 | 543 | 8 | 2,870 | (2,518 | ) | 1,630 | |||||||||||||||||||||||||||
Total operating income/ (expense) |
23,959 | 7,023 | 9,588 | 1,523 | (1,192 | ) | (2,518 | ) | 38,383 | ||||||||||||||||||||||||||
Net insurance claims26 |
(6,427 | ) | (514 | ) | 1 | | (3 | ) | | (6,943 | ) | ||||||||||||||||||||||||
Net operating income/
(expense)7 |
17,532 | 6,509 | 9,589 | 1,523 | (1,195 | ) | (2,518 | ) | 31,440 | ||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(9,229 | ) | (1,773 | ) | (1,436 | ) | (114 | ) | (5 | ) | | (12,557 | ) | ||||||||||||||||||||||
Net operating income/
(expense) |
8,303 | 4,736 | 8,153 | 1,409 | (1,200 | ) | (2,518 | ) | 18,883 | ||||||||||||||||||||||||||
Operating expenses |
(9,518 | ) | (3,223 | ) | (4,132 | ) | (935 | ) | (2,447 | ) | 2,518 | (17,737 | ) | ||||||||||||||||||||||
Operating profit/(loss) |
(1,215 | ) | 1,513 | 4,021 | 474 | (3,647 | ) | | 1,146 | ||||||||||||||||||||||||||
Share of profit in associates
and joint ventures |
399 | 330 | 162 | 2 | 21 | | 914 | ||||||||||||||||||||||||||||
Profit/(loss) before tax |
(816 | ) | 1,843 | 4,183 | 476 | (3,626 | ) | | 2,060 | ||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
(39.6 | ) | 89.5 | 203.0 | 23.1 | (176.0 | ) | 100.0 | |||||||||||||||||||||||||||
Cost efficiency ratio |
54.3 | 49.5 | 43.1 | 61.4 | (204.8 | ) | 56.4 | ||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
399,460 | 199,674 | 256,956 | 37,031 | 3,110 | 896,231 | |||||||||||||||||||||||||||||
Total assets |
554,074 | 251,143 | 1,683,672 | 116,148 | 150,983 | (391,568 | ) | 2,364,452 | |||||||||||||||||||||||||||
Customer accounts |
499,109 | 267,388 | 284,727 | 106,533 | 1,277 | 1,159,034 |
45
Half-year to | ||||||||||||||||||||||||
30 June 2010 | 30 June 2009 | 31 December 2009 | ||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||
Europe |
3,521 | 31.7 | 2,976 | 59.3 | 1,033 | 50.2 | ||||||||||||||||||
Hong Kong |
2,877 | 25.9 | 2,501 | 49.8 | 2,528 | 122.7 | ||||||||||||||||||
Rest of Asia-Pacific |
2,985 | 26.9 | 2,022 | 40.3 | 2,178 | 105.7 | ||||||||||||||||||
Middle East |
346 | 3.1 | 643 | 12.8 | (188 | ) | (9.1 | ) | ||||||||||||||||
North America |
492 | 4.4 | (3,703 | ) | (73.8 | ) | (4,035 | ) | (195.9 | ) | ||||||||||||||
Latin America |
883 | 8.0 | 580 | 11.6 | 544 | 26.4 | ||||||||||||||||||
11,104 | 100.0 | 5,019 | 100.0 | 2,060 | 100.0 | |||||||||||||||||||
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||
Europe |
1,280,698 | 52.9 | 1,324,687 | 54.7 | 1,268,600 | 53.7 | ||||||||||||||||||
Hong Kong |
410,991 | 17.0 | 413,107 | 17.1 | 399,243 | 16.9 | ||||||||||||||||||
Rest of Asia-Pacific |
244,624 | 10.1 | 217,794 | 9.0 | 222,139 | 9.4 | ||||||||||||||||||
Middle East |
49,637 | 2.1 | 48,601 | 2.0 | 48,107 | 2.0 | ||||||||||||||||||
North America |
495,408 | 20.5 | 494,778 | 20.4 | 475,014 | 20.1 | ||||||||||||||||||
Latin America |
121,885 | 5.0 | 107,515 | 4.4 | 115,967 | 4.9 | ||||||||||||||||||
Intra-HSBC items |
(184,789 | ) | (7.6 | ) | (184,639 | ) | (7.6 | ) | (164,618 | ) | (7.0 | ) | ||||||||||||
2,418,454 | 100.0 | 2,421,843 | 100.0 | 2,364,452 | 100.0 | |||||||||||||||||||
At 30 June 2010 | At 31 December 2009 | |||||||||||||||
US$bn | % | US$bn | % | |||||||||||||
Total |
1,075.3 | 1,133.2 | ||||||||||||||
Europe |
316.9 | 29.3 | 339.7 | 29.8 | ||||||||||||
Hong Kong |
111.8 | 10.3 | 119.5 | 10.5 | ||||||||||||
Rest of Asia-Pacific |
189.0 | 17.5 | 173.9 | 15.3 | ||||||||||||
Middle East |
53.8 | 5.0 | 54.3 | 4.8 | ||||||||||||
North America |
322.4 | 29.8 | 369.2 | 32.4 | ||||||||||||
Latin America |
87.5 | 8.1 | 81.7 | 7.2 |
46
Personal | Global | |||||||||||||||||||||||
Financial | Commercial | Banking & | Private | |||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||
UK |
479 | 500 | 1,360 | 116 | (366 | ) | 2,089 | |||||||||||||||||
France36 |
73 | 83 | 415 | 6 | 157 | 734 | ||||||||||||||||||
Germany |
| 17 | 146 | 18 | (4 | ) | 177 | |||||||||||||||||
Malta |
20 | 28 | 8 | | | 56 | ||||||||||||||||||
Switzerland |
| | | 161 | | 161 | ||||||||||||||||||
Turkey |
35 | 47 | 58 | | | 140 | ||||||||||||||||||
Other |
(45 | ) | 34 | 98 | 58 | 19 | 164 | |||||||||||||||||
562 | 709 | 2,085 | 359 | (194 | ) | 3,521 | ||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||
UK |
205 | 688 | 1,853 | 124 | (1,214 | ) | 1,656 | |||||||||||||||||
France36 |
26 | 51 | 661 | 1 | (219 | ) | 520 | |||||||||||||||||
Germany |
| 17 | 129 | 8 | (4 | ) | 150 | |||||||||||||||||
Malta |
13 | 29 | 5 | | | 47 | ||||||||||||||||||
Switzerland |
| | | 233 | | 233 | ||||||||||||||||||
Turkey |
21 | 54 | 87 | 1 | | 163 | ||||||||||||||||||
Other |
(53 | ) | 13 | 156 | 80 | 11 | 207 | |||||||||||||||||
212 | 852 | 2,891 | 447 | (1,426 | ) | 2,976 | ||||||||||||||||||
Half-year to 31 December 2009 |
||||||||||||||||||||||||
UK |
159 | 338 | 1,192 | 128 | (1,347 | ) | 470 | |||||||||||||||||
France36 |
28 | 51 | 233 | 2 | (210 | ) | 104 | |||||||||||||||||
Germany |
| 4 | 126 | 24 | (14 | ) | 140 | |||||||||||||||||
Malta |
20 | 29 | 4 | | | 53 | ||||||||||||||||||
Switzerland |
| | 5 | 215 | (3 | ) | 217 | |||||||||||||||||
Turkey |
22 | 43 | 32 | 1 | | 98 | ||||||||||||||||||
Other |
(129 | ) | (25 | ) | 62 | 37 | 6 | (49 | ) | |||||||||||||||
100 | 440 | 1,654 | 407 | (1,568 | ) | 1,033 | ||||||||||||||||||
At 30 June |
At 30 June |
At 31 December |
||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
UK |
309,933 | 342,153 | 329,182 | |||||||||
France36 |
60,428 | 77,096 | 71,567 | |||||||||
Germany |
3,913 | 5,201 | 4,131 | |||||||||
Malta |
3,929 | 4,480 | 4,649 | |||||||||
Switzerland |
12,022 | 9,566 | 12,072 | |||||||||
Turkey |
5,813 | 5,586 | 5,758 | |||||||||
Other |
11,188 | 13,008 | 12,122 | |||||||||
407,226 | 457,090 | 439,481 | ||||||||||
At 30 June |
At 30 June |
At 31 December |
||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
UK |
335,493 | 371,675 | 349,162 | |||||||||
France36 |
68,942 | 85,899 | 70,899 | |||||||||
Germany |
7,698 | 10,007 | 8,134 | |||||||||
Malta |
5,084 | 5,646 | 5,888 | |||||||||
Switzerland |
41,556 | 41,122 | 45,148 | |||||||||
Turkey |
5,888 | 5,394 | 5,830 | |||||||||
Other |
12,597 | 9,982 | 9,958 | |||||||||
477,258 | 529,725 | 495,019 | ||||||||||
47
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
Europe | US$m | US$m | US$m | ||||||||||||
Net interest income |
5,802 | 5,978 | 6,290 | ||||||||||||
Net fee income |
3,177 | 2,843 | 3,424 | ||||||||||||
Net trading income |
1,604 | 3,429 | 2,030 | ||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
715 | (788 | ) | (1,958 | ) | ||||||||||
Net income/(expense) from other financial instruments designated
at fair value |
(142 | ) | 212 | 1,109 | |||||||||||
Net income/(expense) from financial instruments designated at fair value |
573 | (576 | ) | (849 | ) | ||||||||||
Gains less losses from financial investments |
237 | (60 | ) | 110 | |||||||||||
Dividend income |
14 | 13 | 16 | ||||||||||||
Net earned insurance premiums |
2,137 | 2,134 | 2,089 | ||||||||||||
Other operating income |
1,141 | 976 | 1,286 | ||||||||||||
Total operating income |
14,685 | 14,737 | 14,396 | ||||||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(1,964 | ) | (2,383 | ) | (3,206 | ) | |||||||||
Net operating income before loan impairment charges and other
credit risk provisions |
12,721 | 12,354 | 11,190 | ||||||||||||
Loan impairment charges and other credit risk provisions |
(1,501 | ) | (2,813 | ) | (2,755 | ) | |||||||||
Net operating income |
11,220 | 9,541 | 8,435 | ||||||||||||
Operating expenses |
(7,704 | ) | (6,587 | ) | (7,401 | ) | |||||||||
Operating profit |
3,516 | 2,954 | 1,034 | ||||||||||||
Share of profit/(loss) in associates and joint ventures |
5 | 22 | (1 | ) | |||||||||||
Profit before tax |
3,521 | 2,976 | 1,033 | ||||||||||||
% | % | % | |||||||||||||
Share of HSBCs profit before tax |
31.7 | 59.3 | 50.2 | ||||||||||||
Cost efficiency ratio |
60.6 | 53.3 | 66.1 | ||||||||||||
Period-end staff numbers (full-time equivalent) |
73,431 | 79,132 | 76,703 | ||||||||||||
Balance sheet data23 |
|||||||||||||||
US$m | US$m | US$m | |||||||||||||
Loans and advances to customers (net) |
407,226 | 457,090 | 439,481 | ||||||||||||
Loans and advances to banks (net) |
82,035 | 72,491 | 65,521 | ||||||||||||
Trading assets, financial instruments designated at fair value and
financial investments33 |
420,145 | 449,928 | 450,727 | ||||||||||||
Total assets |
1,280,698 | 1,324,687 | 1,268,600 | ||||||||||||
Deposits by banks |
77,585 | 87,159 | 89,893 | ||||||||||||
Customer accounts |
477,258 | 529,725 | 495,019 |
48
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
Europe | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
5,978 | | 109 | 6,087 | 5,802 | | 5,802 | (3 | ) | (5 | ) | |||||||||||||||||||||||||
Net fee income |
2,843 | (71 | ) | 37 | 2,809 | 3,177 | | 3,177 | 12 | 13 | ||||||||||||||||||||||||||
Changes in fair value5 |
(836 | ) | 836 | | | 574 | (574 | ) | | |||||||||||||||||||||||||||
Other income6 |
4,369 | (281 | ) | 4 | 4,092 | 3,168 | (107 | ) | 3,061 | (27 | ) | (25 | ) | |||||||||||||||||||||||
Net operating income7 |
12,354 | 484 | 150 | 12,988 | 12,721 | (681 | ) | 12,040 | 3 | (7 | ) | |||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(2,813 | ) | | (66 | ) | (2,879 | ) | (1,501 | ) | | (1,501 | ) | 47 | 48 | ||||||||||||||||||||||
Net operating income |
9,541 | 484 | 84 | 10,109 | 11,220 | (681 | ) | 10,539 | 18 | 4 | ||||||||||||||||||||||||||
Operating expenses |
(6,587 | ) | 70 | (115 | ) | (6,632 | ) | (7,704 | ) | | (7,704 | ) | (17 | ) | (16 | ) | ||||||||||||||||||||
Operating profit |
2,954 | 554 | (31 | ) | 3,477 | 3,516 | (681 | ) | 2,835 | 19 | (18 | ) | ||||||||||||||||||||||||
Income from associates |
22 | (1 | ) | (1 | ) | 20 | 5 | | 5 | (77 | ) | (75 | ) | |||||||||||||||||||||||
Profit before tax |
2,976 | 553 | (32 | ) | 3,497 | 3,521 | (681 | ) | 2,840 | 18 | (19 | ) | ||||||||||||||||||||||||
49
50
51
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
Europe | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
6,290 | | (424 | ) | 5,866 | 5,802 | | 5,802 | (8 | ) | (1 | ) | ||||||||||||||||||||||||
Net fee income |
3,424 | (105 | ) | (219 | ) | 3,100 | 3,177 | | 3,177 | (7 | ) | 2 | ||||||||||||||||||||||||
Changes in fair value5 |
(2,005 | ) | 2,005 | | | 574 | (574 | ) | | |||||||||||||||||||||||||||
Other income6 |
3,481 | (2 | ) | (138 | ) | 3,341 | 3,168 | (107 | ) | 3,061 | (9 | ) | (8 | ) | ||||||||||||||||||||||
Net operating income7 |
11,190 | 1,898 | (781 | ) | 12,307 | 12,721 | (681 | ) | 12,040 | 14 | (2 | ) | ||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(2,755 | ) | | 184 | (2,571 | ) | (1,501 | ) | | (1,501 | ) | 46 | 42 | |||||||||||||||||||||||
Net operating income |
8,435 | 1,898 | (597 | ) | 9,736 | 11,220 | (681 | ) | 10,539 | 33 | 8 | |||||||||||||||||||||||||
Operating expenses |
(7,401 | ) | 99 | 432 | (6,870 | ) | (7,704 | ) | | (7,704 | ) | (4 | ) | (12 | ) | |||||||||||||||||||||
Operating profit |
1,034 | 1,997 | (165 | ) | 2,866 | 3,516 | (681 | ) | 2,835 | 240 | (1 | ) | ||||||||||||||||||||||||
Income from associates |
(1 | ) | | | (1 | ) | 5 | | 5 | |||||||||||||||||||||||||||
Profit before tax |
1,033 | 1,997 | (165 | ) | 2,865 | 3,521 | (681 | ) | 2,840 | 241 | (1 | ) | ||||||||||||||||||||||||
52
Half-year to 30 June 2010 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | |||||||||||||||||||||||||||||
Europe | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income/ (expense) |
2,711 | 1,324 | 1,643 | 424 | (292 | ) | (8 | ) | 5,802 | ||||||||||||||||||||||||||
Net fee income/
(expense) |
965 | 796 | 975 | 444 | (3 | ) | | 3,177 | |||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest income |
(19 | ) | 14 | 1,342 | 105 | (570 | ) | | 872 | ||||||||||||||||||||||||||
Net interest income on trading activities |
| 7 | 700 | 10 | 7 | 8 | 732 | ||||||||||||||||||||||||||||
Net trading income/
(expense)25 |
(19 | ) | 21 | 2,042 | 115 | (563 | ) | 8 | 1,604 | ||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
(121 | ) | (26 | ) | (31 | ) | | 751 | | 573 | |||||||||||||||||||||||||
Gains less losses from financial
investments |
| | 240 | 1 | (4 | ) | | 237 | |||||||||||||||||||||||||||
Dividend income |
| | 12 | 2 | | | 14 | ||||||||||||||||||||||||||||
Net earned insurance premiums |
2,012 | 130 | | | (5 | ) | | 2,137 | |||||||||||||||||||||||||||
Other operating income |
93 | 125 | 314 | 4 | 479 | 126 | 1,141 | ||||||||||||||||||||||||||||
Total operating income |
5,641 | 2,370 | 5,195 | 990 | 363 | 126 | 14,685 | ||||||||||||||||||||||||||||
Net insurance claims26 |
(1,882 | ) | (81 | ) | | | (1 | ) | | (1,964 | ) | ||||||||||||||||||||||||
Net operating income7 |
3,759 | 2,289 | 5,195 | 990 | 362 | 126 | 12,721 | ||||||||||||||||||||||||||||
Loan impairment charges
and other credit risk provisions |
(685 | ) | (410 | ) | (395 | ) | (11 | ) | | | (1,501 | ) | |||||||||||||||||||||||
Net operating income |
3,074 | 1,879 | 4,800 | 979 | 362 | 126 | 11,220 | ||||||||||||||||||||||||||||
Operating expenses |
(2,514 | ) | (1,171 | ) | (2,717 | ) | (620 | ) | (556 | ) | (126 | ) | (7,704 | ) | |||||||||||||||||||||
Operating profit/(loss) |
560 | 708 | 2,083 | 359 | (194 | ) | | 3,516 | |||||||||||||||||||||||||||
Share of profit in associates and joint
ventures |
2 | 1 | 2 | | | | 5 | ||||||||||||||||||||||||||||
Profit/(loss) before tax |
562 | 709 | 2,085 | 359 | (194 | ) | | 3,521 | |||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
5.1 | 6.3 | 18.8 | 3.2 | (1.7 | ) | 31.7 | ||||||||||||||||||||||||||||
Cost efficiency ratio |
66.9 | 51.2 | 52.3 | 62.6 | 153.6 | 60.6 | |||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
135,735 | 82,822 | 163,031 | 24,717 | 921 | 407,226 | |||||||||||||||||||||||||||||
Total assets |
190,549 | 105,134 | 1,021,875 | 70,116 | 74,744 | (181,720 | ) | 1,280,698 | |||||||||||||||||||||||||||
Customer accounts |
156,579 | 95,558 | 170,697 | 54,423 | 1 | 477,258 |
53
Half-year to 30 June 2009 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | |||||||||||||||||||||||||||||
Europe | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income/ (expense) |
2,507 | 1,295 | 2,376 | 506 | (265 | ) | (441 | ) | 5,978 | ||||||||||||||||||||||||||
Net fee income |
875 | 789 | 706 | 438 | 35 | | 2,843 | ||||||||||||||||||||||||||||
Trading income excluding net interest
income |
78 | 4 | 1,678 | 72 | 167 | | 1,999 | ||||||||||||||||||||||||||||
Net interest income on trading activities |
(1 | ) | 7 | 966 | 9 | 8 | 441 | 1,430 | |||||||||||||||||||||||||||
Net trading income25 |
77 | 11 | 2,644 | 81 | 175 | 441 | 3,429 | ||||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
170 | 5 | 358 | | (1,109 | ) | | (576 | ) | ||||||||||||||||||||||||||
Gains less losses from financial
investments |
5 | 2 | (47 | ) | (2 | ) | (18 | ) | | (60 | ) | ||||||||||||||||||||||||
Dividend income |
| 1 | 11 | 1 | | | 13 | ||||||||||||||||||||||||||||
Net earned insurance premiums |
2,002 | 135 | | | (3 | ) | | 2,134 | |||||||||||||||||||||||||||
Other operating income |
89 | 323 | 303 | 26 | 162 | 73 | 976 | ||||||||||||||||||||||||||||
Total operating income/ (expense) |
5,725 | 2,561 | 6,351 | 1,050 | (1,023 | ) | 73 | 14,737 | |||||||||||||||||||||||||||
Net insurance claims26 |
(2,249 | ) | (134 | ) | | | | | (2,383 | ) | |||||||||||||||||||||||||
Net operating income/
(expense)7 |
3,476 | 2,427 | 6,351 | 1,050 | (1,023 | ) | 73 | 12,354 | |||||||||||||||||||||||||||
Loan impairment charges
and other credit risk provisions |
(982 | ) | (606 | ) | (1,212 | ) | (10 | ) | (3 | ) | | (2,813 | ) | ||||||||||||||||||||||
Net operating income/ (expense) |
2,494 | 1,821 | 5,139 | 1,040 | (1,026 | ) | 73 | 9,541 | |||||||||||||||||||||||||||
Operating expenses |
(2,283 | ) | (987 | ) | (2,251 | ) | (593 | ) | (400 | ) | (73 | ) | (6,587 | ) | |||||||||||||||||||||
Operating profit/(loss) |
211 | 834 | 2,888 | 447 | (1,426 | ) | | 2,954 | |||||||||||||||||||||||||||
Share of profit in associates and joint
ventures |
1 | 18 | 3 | | | | 22 | ||||||||||||||||||||||||||||
Profit/(loss) before tax |
212 | 852 | 2,891 | 447 | (1,426 | ) | | 2,976 | |||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
4.2 | 17.0 | 57.6 | 8.9 | (28.4 | ) | 59.3 | ||||||||||||||||||||||||||||
Cost efficiency ratio |
65.7 | 40.7 | 35.4 | 56.5 | (39.1 | ) | 53.3 | ||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
143,886 | 89,788 | 198,290 | 23,774 | 1,352 | 457,090 | |||||||||||||||||||||||||||||
Total assets |
205,023 | 112,749 | 1,060,344 | 74,469 | 86,649 | (214,547 | ) | 1,324,687 | |||||||||||||||||||||||||||
Customer accounts |
166,295 | 95,132 | 208,792 | 59,503 | 3 | 529,725 |
54
Half-year to 31 December 2009 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | |||||||||||||||||||||||||||||
Europe | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income/(expense) |
2,906 | 1,444 | 1,991 | 443 | (260 | ) | (234 | ) | 6,290 | ||||||||||||||||||||||||||
Net fee income |
1,074 | 890 | 964 | 445 | 51 | | 3,424 | ||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest income |
(44 | ) | (1 | ) | 589 | 103 | 215 | | 862 | ||||||||||||||||||||||||||
Net interest income on trading activities |
| 10 | 903 | 14 | 7 | 234 | 1,168 | ||||||||||||||||||||||||||||
Net trading income25 |
(44 | ) | 9 | 1,492 | 117 | 222 | 234 | 2,030 | |||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
842 | 128 | 17 | | (1,836 | ) | | (849 | ) | ||||||||||||||||||||||||||
Gains less losses from financial
investments |
15 | | 72 | 7 | 16 | | 110 | ||||||||||||||||||||||||||||
Dividend income |
2 | | 15 | 2 | (3 | ) | | 16 | |||||||||||||||||||||||||||
Net earned insurance premiums |
1,973 | 118 | (2 | ) | | | | 2,089 | |||||||||||||||||||||||||||
Other operating income |
93 | 50 | 367 | 2 | 752 | 22 | 1,286 | ||||||||||||||||||||||||||||
Total operating income/ (expense) |
6,861 | 2,639 | 4,916 | 1,016 | (1,058 | ) | 22 | 14,396 | |||||||||||||||||||||||||||
Net insurance claims26 |
(2,972 | ) | (231 | ) | | | (3 | ) | | (3,206 | ) | ||||||||||||||||||||||||
Net operating income/
(expense)7 |
3,889 | 2,408 | 4,916 | 1,016 | (1,061 | ) | 22 | 11,190 | |||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(1,010 | ) | (661 | ) | (1,065 | ) | (19 | ) | | | (2,755 | ) | |||||||||||||||||||||||
Net operating income/ (expense) |
2,879 | 1,747 | 3,851 | 997 | (1,061 | ) | 22 | 8,435 | |||||||||||||||||||||||||||
Operating expenses |
(2,779 | ) | (1,307 | ) | (2,196 | ) | (590 | ) | (507 | ) | (22 | ) | (7,401 | ) | |||||||||||||||||||||
Operating profit/(loss) |
100 | 440 | 1,655 | 407 | (1,568 | ) | | 1,034 | |||||||||||||||||||||||||||
Share of loss in associates and joint
ventures |
| | (1 | ) | | | | (1 | ) | ||||||||||||||||||||||||||
Profit/(loss) before tax |
100 | 440 | 1,654 | 407 | (1,568 | ) | | 1,033 | |||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
4.9 | 21.4 | 80.2 | 19.8 | (76.1 | ) | 50.2 | ||||||||||||||||||||||||||||
Cost efficiency ratio |
71.5 | 54.3 | 44.7 | 58.1 | 47.8 | 66.1 | |||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
147,760 | 89,084 | 176,123 | 25,541 | 973 | 439,481 | |||||||||||||||||||||||||||||
Total assets |
208,669 | 111,874 | 981,831 | 76,871 | 84,010 | (194,655 | ) | 1,268,600 | |||||||||||||||||||||||||||
Customer accounts |
165,161 | 102,249 | 169,390 | 58,213 | 6 | 495,019 |
55
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Personal Financial Services |
1,422 | 1,337 | 1,391 | |||||||||
Commercial Banking |
672 | 424 | 532 | |||||||||
Global Banking and Markets |
730 | 907 | 600 | |||||||||
Private Banking |
119 | 106 | 91 | |||||||||
Other |
(66 | ) | (273 | ) | (86 | ) | ||||||
Profit before tax |
2,877 | 2,501 | 2,528 | |||||||||
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
US$m | US$m | US$m | |||||||||||||
Net interest income |
1,994 | 2,232 | 1,963 | ||||||||||||
Net fee income |
1,395 | 1,200 | 1,469 | ||||||||||||
Net trading income |
688 | 704 | 521 | ||||||||||||
Changes in fair value of long-term debt and related derivatives |
(2 | ) | (3 | ) | | ||||||||||
Net income/(expense) from other financial instruments designated at fair
value |
(28 | ) | 348 | 440 | |||||||||||
Net income/(expense) from financial instruments designated at fair value |
(30 | ) | 345 | 440 | |||||||||||
Gains less losses from financial investments |
111 | 2 | 7 | ||||||||||||
Dividend income |
13 | 14 | 14 | ||||||||||||
Net earned insurance premiums |
2,248 | 1,838 | 1,836 | ||||||||||||
Other operating income |
644 | 505 | 769 | ||||||||||||
Total operating income |
7,063 | 6,840 | 7,019 | ||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(2,167 | ) | (2,126 | ) | (2,266 | ) | |||||||||
Net operating income before loan impairment charges and other
credit risk provisions |
4,896 | 4,714 | 4,753 | ||||||||||||
Loan impairment charges and other credit risk provisions |
(63 | ) | (273 | ) | (227 | ) | |||||||||
Net operating income |
4,833 | 4,441 | 4,526 | ||||||||||||
Operating expenses |
(1,968 | ) | (1,935 | ) | (2,011 | ) | |||||||||
Operating profit |
2,865 | 2,506 | 2,515 | ||||||||||||
Share of profit/(loss) in associates and joint ventures |
12 | (5 | ) | 13 | |||||||||||
Profit before tax |
2,877 | 2,501 | 2,528 | ||||||||||||
% | % | % | |||||||||||||
Share of HSBCs profit before tax |
25.9 | 49.8 | 122.7 | ||||||||||||
Cost efficiency ratio |
40.2 | 41.0 | 42.3 | ||||||||||||
Period-end staff numbers (full-time equivalent) |
28,397 | 28,259 | 27,614 | ||||||||||||
Balance sheet data23 |
|||||||||||||||
US$m | US$m | US$m | |||||||||||||
Loans and advances to customers (net) |
114,075 | 97,486 | 99,381 | ||||||||||||
Loans and advances to banks (net) |
31,633 | 41,197 | 36,197 | ||||||||||||
Trading assets, financial instruments designated at fair value, and
financial investments |
151,332 | 135,916 | 154,418 | ||||||||||||
Total assets |
410,991 | 413,107 | 399,243 | ||||||||||||
Deposits by banks |
10,552 | 10,299 | 6,023 | ||||||||||||
Customer accounts |
274,112 | 267,532 | 275,441 |
56
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
Hong Kong | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
2,232 | | (4 | ) | 2,228 | 1,994 | | 1,994 | (11 | ) | (11 | ) | ||||||||||||||||||||||||
Net fee income |
1,200 | | (2 | ) | 1,198 | 1,395 | | 1,395 | 16 | 16 | ||||||||||||||||||||||||||
Changes in fair value5 |
(2 | ) | 2 | | | (6 | ) | 6 | | (200 | ) | |||||||||||||||||||||||||
Other income6 |
1,284 | | (3 | ) | 1,281 | 1,513 | (62 | ) | 1,451 | 18 | 13 | |||||||||||||||||||||||||
Net operating income7 |
4,714 | 2 | (9 | ) | 4,707 | 4,896 | (56 | ) | 4,840 | 4 | 3 | |||||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(273 | ) | | 1 | (272 | ) | (63 | ) | | (63 | ) | 77 | 77 | |||||||||||||||||||||||
Net operating income |
4,441 | 2 | (8 | ) | 4,435 | 4,833 | (56 | ) | 4,777 | 9 | 8 | |||||||||||||||||||||||||
Operating expenses |
(1,935 | ) | | 4 | (1,931 | ) | (1,968 | ) | | (1,968 | ) | (2 | ) | (2 | ) | |||||||||||||||||||||
Operating profit |
2,506 | 2 | (4 | ) | 2,504 | 2,865 | (56 | ) | 2,809 | 14 | 12 | |||||||||||||||||||||||||
Income from associates |
(5 | ) | | | (5 | ) | 12 | | 12 | |||||||||||||||||||||||||||
Profit before tax |
2,501 | 2 | (4 | ) | 2,499 | 2,877 | (56 | ) | 2,821 | 15 | 13 | |||||||||||||||||||||||||
57
58
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
Hong Kong | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
1,963 | | (4 | ) | 1,959 | 1,994 | | 1,994 | 2 | 2 | ||||||||||||||||||||||||||
Net fee income |
1,469 | | (4 | ) | 1,465 | 1,395 | | 1,395 | (5 | ) | (5 | ) | ||||||||||||||||||||||||
Changes in fair value5 |
1 | (1 | ) | | | (6 | ) | 6 | | |||||||||||||||||||||||||||
Other income6 |
1,320 | | (5 | ) | 1,315 | 1,513 | (62 | ) | 1,451 | 15 | 10 | |||||||||||||||||||||||||
Net operating income7 |
4,753 | (1 | ) | (13 | ) | 4,739 | 4,896 | (56 | ) | 4,840 | 3 | 2 | ||||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(227 | ) | | | (227 | ) | (63 | ) | | (63 | ) | 72 | 72 | |||||||||||||||||||||||
Net operating income |
4,526 | (1 | ) | (13 | ) | 4,512 | 4,833 | (56 | ) | 4,777 | 7 | 6 | ||||||||||||||||||||||||
Operating expenses |
(2,011 | ) | | 4 | (2,007 | ) | (1,968 | ) | | (1,968 | ) | 2 | 2 | |||||||||||||||||||||||
Operating profit |
2,515 | (1 | ) | (9 | ) | 2,505 | 2,865 | (56 | ) | 2,809 | 14 | 12 | ||||||||||||||||||||||||
Income from associates |
13 | | | 13 | 12 | | 12 | (8 | ) | (8 | ) | |||||||||||||||||||||||||
Profit before tax |
2,528 | (1 | ) | (9 | ) | 2,518 | 2,877 | (56 | ) | 2,821 | 14 | 12 | ||||||||||||||||||||||||
59
Half-year to 30 June 2010 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | |||||||||||||||||||||||||||||
Hong Kong | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income/(expense) |
1,279 | 504 | 437 | 77 | (247 | ) | (56 | ) | 1,994 | ||||||||||||||||||||||||||
Net fee income |
698 | 305 | 305 | 78 | 9 | | 1,395 | ||||||||||||||||||||||||||||
Trading income excluding net interest
income |
107 | 53 | 368 | 59 | 4 | | 591 | ||||||||||||||||||||||||||||
Net interest income on trading activities |
1 | | 34 | | 6 | 56 | 97 | ||||||||||||||||||||||||||||
Net trading income25 |
108 | 53 | 402 | 59 | 10 | 56 | 688 | ||||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
(110 | ) | 23 | 42 | | 15 | | (30 | ) | ||||||||||||||||||||||||||
Gains less losses from
financial investments |
| | 63 | 8 | 40 | | 111 | ||||||||||||||||||||||||||||
Dividend income |
| | | | 13 | | 13 | ||||||||||||||||||||||||||||
Net earned insurance
premiums |
1,874 | 369 | 5 | | | | 2,248 | ||||||||||||||||||||||||||||
Other operating income |
222 | 27 | 30 | 5 | 499 | (139 | ) | 644 | |||||||||||||||||||||||||||
Total operating income |
4,071 | 1,281 | 1,284 | 227 | 339 | (139 | ) | 7,063 | |||||||||||||||||||||||||||
Net insurance claims26 |
(1,853 | ) | (309 | ) | (5 | ) | | | | (2,167 | ) | ||||||||||||||||||||||||
Net operating income7 |
2,218 | 972 | 1,279 | 227 | 339 | (139 | ) | 4,896 | |||||||||||||||||||||||||||
Loan impairment (charges)/
recoveries and other credit
risk provisions |
(42 | ) | (2 | ) | (20 | ) | | 1 | | (63 | ) | ||||||||||||||||||||||||
Net operating income |
2,176 | 970 | 1,259 | 227 | 340 | (139 | ) | 4,833 | |||||||||||||||||||||||||||
Operating expenses |
(756 | ) | (298 | ) | (529 | ) | (108 | ) | (416 | ) | 139 | (1,968 | ) | ||||||||||||||||||||||
Operating profit/(loss) |
1,420 | 672 | 730 | 119 | (76 | ) | | 2,865 | |||||||||||||||||||||||||||
Share of profit in associates and joint
ventures |
2 | | | | 10 | | 12 | ||||||||||||||||||||||||||||
Profit/(loss) before tax |
1,422 | 672 | 730 | 119 | (66 | ) | | 2,877 | |||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
12.8 | 6.1 | 6.6 | 1.1 | (0.7 | ) | 25.9 | ||||||||||||||||||||||||||||
Cost efficiency ratio |
34.1 | 30.7 | 41.4 | 47.6 | 122.7 | 40.2 | |||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
45,121 | 37,184 | 25,501 | 4,353 | 1,916 | 114,075 | |||||||||||||||||||||||||||||
Total assets37 |
69,052 | 44,409 | 214,091 | 19,919 | 92,165 | (28,645 | ) | 410,991 | |||||||||||||||||||||||||||
Customer accounts |
165,238 | 63,562 | 26,142 | 18,559 | 611 | 274,112 |
60
Half-year to 30 June 2009 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | |||||||||||||||||||||||||||||
Hong Kong | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income/(expense) |
1,294 | 480 | 713 | 122 | (313 | ) | (64 | ) | 2,232 | ||||||||||||||||||||||||||
Net fee income |
643 | 244 | 230 | 57 | 26 | | 1,200 | ||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest
income |
69 | 41 | 555 | 42 | (70 | ) | | 637 | |||||||||||||||||||||||||||
Net interest income/(expense)
on trading activities |
2 | | (7 | ) | | 8 | 64 | 67 | |||||||||||||||||||||||||||
Net trading income/
(expense)25 |
71 | 41 | 548 | 42 | (62 | ) | 64 | 704 | |||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
319 | (22 | ) | 28 | | 20 | | 345 | |||||||||||||||||||||||||||
Gains less losses from
financial investments |
81 | 17 | (76 | ) | | (20 | ) | | 2 | ||||||||||||||||||||||||||
Dividend income |
4 | | 1 | | 9 | | 14 | ||||||||||||||||||||||||||||
Net earned insurance
premiums |
1,622 | 211 | 5 | | | | 1,838 | ||||||||||||||||||||||||||||
Other operating income |
146 | 39 | 18 | 5 | 440 | (143 | ) | 505 | |||||||||||||||||||||||||||
Total operating income |
4,180 | 1,010 | 1,467 | 226 | 100 | (143 | ) | 6,840 | |||||||||||||||||||||||||||
Net insurance claims26 |
(1,953 | ) | (168 | ) | (5 | ) | | | | (2,126 | ) | ||||||||||||||||||||||||
Net operating income7 |
2,227 | 842 | 1,462 | 226 | 100 | (143 | ) | 4,714 | |||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(122 | ) | (137 | ) | (14 | ) | | | | (273 | ) | ||||||||||||||||||||||||
Net operating income |
2,105 | 705 | 1,448 | 226 | 100 | (143 | ) | 4,441 | |||||||||||||||||||||||||||
Operating expenses |
(770 | ) | (281 | ) | (541 | ) | (120 | ) | (366 | ) | 143 | (1,935 | ) | ||||||||||||||||||||||
Operating profit/(loss) |
1,335 | 424 | 907 | 106 | (266 | ) | | 2,506 | |||||||||||||||||||||||||||
Share of profit/(loss) in associates and
joint
ventures |
2 | | | | (7 | ) | | (5 | ) | ||||||||||||||||||||||||||
Profit/(loss) before tax |
1,337 | 424 | 907 | 106 | (273 | ) | | 2,501 | |||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
26.6 | 8.4 | 18.1 | 2.1 | (5.4 | ) | 49.8 | ||||||||||||||||||||||||||||
Cost efficiency ratio |
34.6 | 33.4 | 37.0 | 53.1 | 366.0 | 41.0 | |||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
42,665 | 26,682 | 23,182 | 3,054 | 1,903 | 97,486 | |||||||||||||||||||||||||||||
Total assets |
79,113 | 33,209 | 221,196 | 23,000 | 67,820 | (11,231 | ) | 413,107 | |||||||||||||||||||||||||||
Customer accounts |
157,437 | 54,730 | 34,875 | 19,919 | 571 | 267,532 |
61
Half-year to 31 December 2009 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | |||||||||||||||||||||||||||||
Hong Kong | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income/(expense) |
1,283 | 458 | 437 | 90 | (245 | ) | (60 | ) | 1,963 | ||||||||||||||||||||||||||
Net fee income |
767 | 286 | 333 | 68 | 15 | | 1,469 | ||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest
income |
117 | 51 | 237 | 49 | (23 | ) | | 431 | |||||||||||||||||||||||||||
Net interest income on trading activities |
1 | | 23 | | 6 | 60 | 90 | ||||||||||||||||||||||||||||
Net trading income/
(expense)25 |
118 | 51 | 260 | 49 | (17 | ) | 60 | 521 | |||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
388 | (24 | ) | 110 | | (34 | ) | | 440 | ||||||||||||||||||||||||||
Gains less losses from
financial investments |
(1 | ) | 1 | (32 | ) | | 39 | | 7 | ||||||||||||||||||||||||||
Dividend income |
(3 | ) | 1 | 9 | | 7 | | 14 | |||||||||||||||||||||||||||
Net earned insurance
premiums |
1,539 | 289 | 8 | | | | 1,836 | ||||||||||||||||||||||||||||
Other operating income |
200 | 25 | 41 | 5 | 622 | (124 | ) | 769 | |||||||||||||||||||||||||||
Total operating income |
4,291 | 1,087 | 1,166 | 212 | 387 | (124 | ) | 7,019 | |||||||||||||||||||||||||||
Net insurance claims26 |
(2,026 | ) | (236 | ) | (4 | ) | | | | (2,266 | ) | ||||||||||||||||||||||||
Net operating income7 |
2,265 | 851 | 1,162 | 212 | 387 | (124 | ) | 4,753 | |||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries
and other credit
risk provisions |
(81 | ) | (31 | ) | (117 | ) | 1 | 1 | | (227 | ) | ||||||||||||||||||||||||
Net operating income |
2,184 | 820 | 1,045 | 213 | 388 | (124 | ) | 4,526 | |||||||||||||||||||||||||||
Operating expenses |
(796 | ) | (289 | ) | (446 | ) | (122 | ) | (482 | ) | 124 | (2,011 | ) | ||||||||||||||||||||||
Operating profit/(loss) |
1,388 | 531 | 599 | 91 | (94 | ) | | 2,515 | |||||||||||||||||||||||||||
Share of profit in associates
and joint ventures |
3 | 1 | 1 | | 8 | | 13 | ||||||||||||||||||||||||||||
Profit/(loss) before tax |
1,391 | 532 | 600 | 91 | (86 | ) | | 2,528 | |||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
67.5 | 25.8 | 29.1 | 4.4 | (4.1 | ) | 122.7 | ||||||||||||||||||||||||||||
Cost efficiency ratio |
35.1 | 34.0 | 38.4 | 57.5 | 124.5 | 42.3 | |||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
43,869 | 28,217 | 21,991 | 3,361 | 1,943 | 99,381 | |||||||||||||||||||||||||||||
Total assets |
83,497 | 34,743 | 217,146 | 20,353 | 52,508 | (9,004 | ) | 399,243 | |||||||||||||||||||||||||||
Customer accounts |
166,445 | 62,146 | 26,650 | 19,474 | 726 | 275,441 |
62
Personal | Global | |||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | |||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||||
Australia |
23 | 42 | 68 | | 3 | 136 | ||||||||||||||||||||||||
India |
(50 | ) | 39 | 245 | 3 | 103 | 340 | |||||||||||||||||||||||
Indonesia |
(3 | ) | 48 | 60 | | (3 | ) | 102 | ||||||||||||||||||||||
Japan |
(30 | ) | | 60 | | (2 | ) | 28 | ||||||||||||||||||||||
Mainland China |
364 | 390 | 297 | (4 | ) | 234 | 1,281 | |||||||||||||||||||||||
Associates |
415 | 356 | 215 | | 192 | 1,178 | ||||||||||||||||||||||||
Other mainland China |
(51 | ) | 34 | 82 | (4 | ) | 42 | 103 | ||||||||||||||||||||||
Malaysia |
54 | 45 | 96 | | 6 | 201 | ||||||||||||||||||||||||
Singapore |
65 | 42 | 111 | 43 | 3 | 264 | ||||||||||||||||||||||||
South Korea |
8 | (4 | ) | 180 | | 29 | 213 | |||||||||||||||||||||||
Taiwan |
20 | 32 | 43 | | (9 | ) | 86 | |||||||||||||||||||||||
Other |
25 | 123 | 146 | 1 | 39 | 334 | ||||||||||||||||||||||||
476 | 757 | 1,306 | 43 | 403 | 2,985 | |||||||||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||||||||
Australia |
12 | 9 | 60 | | 3 | 84 | ||||||||||||||||||||||||
India |
(124 | ) | (39 | ) | 244 | | 120 | 201 | ||||||||||||||||||||||
Indonesia |
(12 | ) | 16 | 77 | | (1 | ) | 80 | ||||||||||||||||||||||
Japan |
(41 | ) | | 38 | (4 | ) | (1 | ) | (8 | ) | ||||||||||||||||||||
Mainland China |
188 | 292 | 258 | (3 | ) | 17 | 752 | |||||||||||||||||||||||
Associates |
287 | 255 | 143 | | | 685 | ||||||||||||||||||||||||
Other mainland China |
(99 | ) | 37 | 115 | (3 | ) | 17 | 67 | ||||||||||||||||||||||
Malaysia |
38 | 27 | 76 | | (2 | ) | 139 | |||||||||||||||||||||||
Singapore |
67 | 43 | 126 | 54 | (7 | ) | 283 | |||||||||||||||||||||||
South Korea |
(6 | ) | (6 | ) | 186 | | 11 | 185 | ||||||||||||||||||||||
Taiwan |
(7 | ) | 32 | 55 | | 1 | 81 | |||||||||||||||||||||||
Other |
20 | 85 | 119 | | 1 | 225 | ||||||||||||||||||||||||
135 | 459 | 1,239 | 47 | 142 | 2,022 | |||||||||||||||||||||||||
Half-year to 31 December 2009 |
||||||||||||||||||||||||||||||
Australia |
18 | 23 | 80 | | (7 | ) | 114 | |||||||||||||||||||||||
India |
(95 | ) | (2 | ) | 149 | 1 | 120 | 173 | ||||||||||||||||||||||
Indonesia |
(12 | ) | 44 | 52 | | (10 | ) | 74 | ||||||||||||||||||||||
Japan |
(38 | ) | | 27 | | 2 | (9 | ) | ||||||||||||||||||||||
Mainland China |
306 | 324 | 221 | (4 | ) | 33 | 880 | |||||||||||||||||||||||
Associates |
391 | 303 | 142 | | | 836 | ||||||||||||||||||||||||
Other mainland China |
(85 | ) | 21 | 79 | (4 | ) | 33 | 44 | ||||||||||||||||||||||
Malaysia |
50 | 26 | 64 | | 7 | 147 | ||||||||||||||||||||||||
Singapore |
62 | 34 | 121 | 44 | (2 | ) | 259 | |||||||||||||||||||||||
South Korea |
3 | 1 | 156 | | 14 | 174 | ||||||||||||||||||||||||
Taiwan |
4 | 33 | 41 | | 1 | 79 | ||||||||||||||||||||||||
Other |
30 | 122 | 169 | 2 | (36 | ) | 287 | |||||||||||||||||||||||
328 | 605 | 1,080 | 43 | 122 | 2,178 | |||||||||||||||||||||||||
63
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Australia |
12,737 | 10,594 | 12,112 | |||||||||
India |
5,974 | 5,236 | 4,893 | |||||||||
Indonesia |
3,200 | 2,540 | 2,721 | |||||||||
Japan |
3,325 | 2,486 | 2,496 | |||||||||
Mainland China |
15,295 | 10,784 | 13,294 | |||||||||
Malaysia |
10,625 | 8,873 | 9,132 | |||||||||
Singapore |
17,616 | 12,956 | 14,817 | |||||||||
South Korea |
4,911 | 4,426 | 4,438 | |||||||||
Taiwan |
5,385 | 4,123 | 4,280 | |||||||||
Other |
12,604 | 12,044 | 11,860 | |||||||||
91,672 | 74,062 | 80,043 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Australia |
12,641 | 9,621 | 12,093 | |||||||||
India |
11,269 | 11,719 | 11,676 | |||||||||
Indonesia |
5,599 | 4,557 | 5,014 | |||||||||
Japan |
4,432 | 4,673 | 4,914 | |||||||||
Mainland China |
21,893 | 19,874 | 21,867 | |||||||||
Malaysia |
13,751 | 12,080 | 12,809 | |||||||||
Singapore |
34,696 | 32,920 | 33,211 | |||||||||
South Korea |
4,258 | 4,336 | 4,162 | |||||||||
Taiwan |
10,385 | 9,819 | 9,891 | |||||||||
Other |
19,395 | 16,984 | 18,362 | |||||||||
138,319 | 126,583 | 133,999 | ||||||||||
64
Half-year to | |||||||||||||||
30 June | 30 June | 31 December | |||||||||||||
2010 | 2009 | 2009 | |||||||||||||
Rest of Asia-Pacific | US$m | US$m | US$m | ||||||||||||
Net interest income |
1,822 | 1,768 | 1,771 | ||||||||||||
Net fee income |
934 | 719 | 838 | ||||||||||||
Net trading income |
780 | 909 | 697 | ||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| (2 | ) | 1 | |||||||||||
Net income/(expense) from other financial instruments designated
at fair value |
(2 | ) | 31 | 80 | |||||||||||
Net income/(expense) from financial instruments designated at fair value |
(2 | ) | 29 | 81 | |||||||||||
Gains less losses from financial investments |
39 | (21 | ) | 2 | |||||||||||
Dividend income |
1 | 1 | 1 | ||||||||||||
Net earned insurance premiums |
198 | 152 | 213 | ||||||||||||
Other operating income |
877 | 608 | 630 | ||||||||||||
Total operating income |
4,649 | 4,165 | 4,233 | ||||||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(151 | ) | (156 | ) | (239 | ) | |||||||||
Net operating income before loan impairment charges and other
credit risk provisions |
4,498 | 4,009 | 3,994 | ||||||||||||
Loan impairment charges and other credit risk provisions |
(147 | ) | (531 | ) | (365 | ) | |||||||||
Net operating income |
4,351 | 3,478 | 3,629 | ||||||||||||
Operating expenses |
(2,417 | ) | (2,151 | ) | (2,299 | ) | |||||||||
Operating profit |
1,934 | 1,327 | 1,330 | ||||||||||||
Share of profit in associates and joint ventures |
1,051 | 695 | 848 | ||||||||||||
Profit before tax |
2,985 | 2,022 | 2,178 | ||||||||||||
% | % | % | |||||||||||||
Share of HSBCs profit before tax |
26.9 | 40.3 | 105.7 | ||||||||||||
Cost efficiency ratio |
53.7 | 53.7 | 57.6 | ||||||||||||
Period-end staff numbers (full-time equivalent) |
88,605 | 87,567 | 87,141 | ||||||||||||
Balance sheet data23 |
|||||||||||||||
US$m | US$m | US$m | |||||||||||||
Loans and advances to customers (net) |
91,672 | 74,062 | 80,043 | ||||||||||||
Loans and advances to banks (net) |
35,338 | 34,278 | 35,648 | ||||||||||||
Trading assets, financial instruments designated at fair value, and
financial investments |
64,142 | 55,328 | 58,941 | ||||||||||||
Total assets |
244,624 | 217,794 | 222,139 | ||||||||||||
Deposits by banks |
15,412 | 12,980 | 8,075 | ||||||||||||
Customer accounts |
138,319 | 126,583 | 133,999 |
65
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
1,768 | | 146 | 1,914 | 1,822 | (31 | ) | 1,791 | 3 | (6 | ) | |||||||||||||||||||||||||
Net fee income |
719 | | 63 | 782 | 934 | (3 | ) | 931 | 30 | 19 | ||||||||||||||||||||||||||
Changes in fair value5 |
(3 | ) | 3 | | | | | | ||||||||||||||||||||||||||||
Other income6 |
1,525 | | 137 | 1,662 | 1,742 | (197 | ) | 1,545 | 14 | (7 | ) | |||||||||||||||||||||||||
Net operating income7 |
4,009 | 3 | 346 | 4,358 | 4,498 | (231 | ) | 4,267 | 12 | (2 | ) | |||||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(531 | ) | | (53 | ) | (584 | ) | (147 | ) | | (147 | ) | 72 | 75 | ||||||||||||||||||||||
Net operating income |
3,478 | 3 | 293 | 3,774 | 4,351 | (231 | ) | 4,120 | 25 | 9 | ||||||||||||||||||||||||||
Operating expenses |
(2,151 | ) | | (169 | ) | (2,320 | ) | (2,417 | ) | 19 | (2,398 | ) | (12 | ) | (3 | ) | ||||||||||||||||||||
Operating profit |
1,327 | 3 | 124 | 1,454 | 1,934 | (212 | ) | 1,722 | 46 | 18 | ||||||||||||||||||||||||||
Income from associates |
695 | | | 695 | 1,051 | | 1,051 | 51 | 51 | |||||||||||||||||||||||||||
Profit before tax |
2,022 | 3 | 124 | 2,149 | 2,985 | (212 | ) | 2,773 | 48 | 29 | ||||||||||||||||||||||||||
66
67
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
1,771 | | 47 | 1,818 | 1,822 | | 1,822 | 3 | | |||||||||||||||||||||||||||
Net fee income |
838 | | 19 | 857 | 934 | | 934 | 11 | 9 | |||||||||||||||||||||||||||
Other income6 |
1,385 | | 40 | 1,425 | 1,742 | (188 | ) | 1,554 | 26 | 9 | ||||||||||||||||||||||||||
Net operating income7 |
3,994 | | 106 | 4,100 | 4,498 | (188 | ) | 4,310 | 13 | 5 | ||||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(365 | ) | | (14 | ) | (379 | ) | (147 | ) | | (147 | ) | 60 | 61 | ||||||||||||||||||||||
Net operating income |
3,629 | | 92 | 3,721 | 4,351 | (188 | ) | 4,163 | 20 | 12 | ||||||||||||||||||||||||||
Operating expenses |
(2,299 | ) | | (56 | ) | (2,355 | ) | (2,417 | ) | | (2,417 | ) | (5 | ) | (3 | ) | ||||||||||||||||||||
Operating profit |
1,330 | | 36 | 1,366 | 1,934 | (188 | ) | 1,746 | 45 | 28 | ||||||||||||||||||||||||||
Income from associates |
848 | | 1 | 849 | 1,051 | | 1,051 | 24 | 24 | |||||||||||||||||||||||||||
Profit before tax |
2,178 | | 37 | 2,215 | 2,985 | (188 | ) | 2,797 | 37 | 26 | ||||||||||||||||||||||||||
68
Half-year to 30 June 2010 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | |||||||||||||||||||||||||||||
Rest of Asia-Pacific | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income |
754 | 431 | 662 | 40 | 30 | (95 | ) | 1,822 | |||||||||||||||||||||||||||
Net fee income/(expense) |
320 | 204 | 385 | 30 | (5 | ) | | 934 | |||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest
income |
36 | 61 | 462 | 35 | (8 | ) | | 586 | |||||||||||||||||||||||||||
Net interest income on trading activities |
| | 98 | | 1 | 95 | 194 | ||||||||||||||||||||||||||||
Net trading income/
(expense)25 |
36 | 61 | 560 | 35 | (7 | ) | 95 | 780 | |||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
2 | 1 | | | (5 | ) | | (2 | ) | ||||||||||||||||||||||||||
Gains less losses from
financial investments |
1 | 3 | 30 | 2 | 3 | | 39 | ||||||||||||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | ||||||||||||||||||||||||||||
Net earned insurance
premiums |
172 | 26 | | | | | 198 | ||||||||||||||||||||||||||||
Other operating income |
52 | 53 | 20 | | 826 | (74 | ) | 877 | |||||||||||||||||||||||||||
Total operating income |
1,337 | 779 | 1,658 | 107 | 842 | (74 | ) | 4,649 | |||||||||||||||||||||||||||
Net insurance claims26 |
(133 | ) | (18 | ) | | | | | (151 | ) | |||||||||||||||||||||||||
Net operating income7 |
1,204 | 761 | 1,658 | 107 | 842 | (74 | ) | 4,498 | |||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries
and other credit
risk provisions |
(175 | ) | 18 | 10 | | | | (147 | ) | ||||||||||||||||||||||||||
Net operating income |
1,029 | 779 | 1,668 | 107 | 842 | (74 | ) | 4,351 | |||||||||||||||||||||||||||
Operating expenses |
(997 | ) | (376 | ) | (564 | ) | (64 | ) | (490 | ) | 74 | (2,417 | ) | ||||||||||||||||||||||
Operating profit |
32 | 403 | 1,104 | 43 | 352 | | 1,934 | ||||||||||||||||||||||||||||
Share of profit in associates
and joint ventures |
444 | 354 | 202 | | 51 | | 1,051 | ||||||||||||||||||||||||||||
Profit before tax |
476 | 757 | 1,306 | 43 | 403 | | 2,985 | ||||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
4.3 | 6.8 | 11.8 | 0.4 | 3.6 | 26.9 | |||||||||||||||||||||||||||||
Cost efficiency ratio |
82.8 | 49.4 | 34.0 | 59.8 | 58.2 | 53.7 | |||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
31,317 | 26,284 | 30,718 | 3,181 | 172 | 91,672 | |||||||||||||||||||||||||||||
Total assets |
42,096 | 34,810 | 153,877 | 12,013 | 10,393 | (8,565 | ) | 244,624 | |||||||||||||||||||||||||||
Customer accounts |
48,890 | 31,046 | 46,089 | 12,262 | 32 | 138,319 |
69
Half-year to 30 June 2009 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | |||||||||||||||||||||||||||||
Rest of Asia-Pacific | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income |
730 | 380 | 626 | 55 | 63 | (86 | ) | 1,768 | |||||||||||||||||||||||||||
Net fee income/(expense) |
254 | 154 | 294 | 25 | (8 | ) | | 719 | |||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest
income |
40 | 71 | 609 | 35 | (15 | ) | | 740 | |||||||||||||||||||||||||||
Net interest income/(expense)
on trading activities |
(1 | ) | | 82 | | 2 | 86 | 169 | |||||||||||||||||||||||||||
Net trading income/
(expense)25 |
39 | 71 | 691 | 35 | (13 | ) | 86 | 909 | |||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
34 | | (3 | ) | | (2 | ) | | 29 | ||||||||||||||||||||||||||
Gains less losses from
financial investments |
5 | 3 | (10 | ) | | (19 | ) | | (21 | ) | |||||||||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | ||||||||||||||||||||||||||||
Net earned insurance
premiums |
136 | 16 | | | | | 152 | ||||||||||||||||||||||||||||
Other operating income |
36 | 28 | 17 | | 590 | (63 | ) | 608 | |||||||||||||||||||||||||||
Total operating income |
1,234 | 652 | 1,616 | 115 | 611 | (63 | ) | 4,165 | |||||||||||||||||||||||||||
Net insurance claims26 |
(145 | ) | (11 | ) | | | | | (156 | ) | |||||||||||||||||||||||||
Net operating income7 |
1,089 | 641 | 1,616 | 115 | 611 | (63 | ) | 4,009 | |||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(375 | ) | (151 | ) | (5 | ) | | | | (531 | ) | ||||||||||||||||||||||||
Net operating income |
714 | 490 | 1,611 | 115 | 611 | (63 | ) | 3,478 | |||||||||||||||||||||||||||
Operating expenses |
(870 | ) | (291 | ) | (517 | ) | (68 | ) | (468 | ) | 63 | (2,151 | ) | ||||||||||||||||||||||
Operating profit/(loss) |
(156 | ) | 199 | 1,094 | 47 | 143 | | 1,327 | |||||||||||||||||||||||||||
Share of profit/(loss) in associates and
joint
ventures |
291 | 260 | 145 | | (1 | ) | | 695 | |||||||||||||||||||||||||||
Profit before tax |
135 | 459 | 1,239 | 47 | 142 | | 2,022 | ||||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
2.7 | 9.1 | 24.7 | 0.9 | 2.9 | 40.3 | |||||||||||||||||||||||||||||
Cost efficiency ratio |
79.9 | 45.4 | 32.0 | 59.1 | 76.6 | 53.7 | |||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
27,780 | 21,693 | 21,682 | 2,739 | 168 | 74,062 | |||||||||||||||||||||||||||||
Total assets |
36,761 | 29,760 | 138,266 | 13,068 | 5,958 | (6,019 | ) | 217,794 | |||||||||||||||||||||||||||
Customer accounts |
45,179 | 26,031 | 42,712 | 12,624 | 37 | 126,583 |
70
Half-year to 31 December 2009 | |||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | |||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | |||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | |||||||||||||||||||||||||||||
Rest of Asia-Pacific | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Net interest income |
763 | 427 | 548 | 60 | 28 | (55 | ) | 1,771 | |||||||||||||||||||||||||||
Net fee income/(expense) |
300 | 177 | 342 | 30 | (11 | ) | | 838 | |||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest
income |
40 | 63 | 404 | 20 | (3 | ) | | 524 | |||||||||||||||||||||||||||
Net interest income/(expense)
on trading activities |
| | 120 | | (2 | ) | 55 | 173 | |||||||||||||||||||||||||||
Net trading income/ (expense)25 |
40 | 63 | 524 | 20 | (5 | ) | 55 | 697 | |||||||||||||||||||||||||||
Net income from financial instruments
designated at
fair value |
76 | 1 | 1 | | 3 | | 81 | ||||||||||||||||||||||||||||
Gains less losses on financial
investments |
| (1 | ) | 3 | | | | 2 | |||||||||||||||||||||||||||
Dividend income |
| | | | 1 | | 1 | ||||||||||||||||||||||||||||
Net earned insurance
premiums |
201 | 12 | | | | | 213 | ||||||||||||||||||||||||||||
Other operating income/ (expense) |
31 | 38 | 24 | (2 | ) | 610 | (71 | ) | 630 | ||||||||||||||||||||||||||
Total operating income |
1,411 | 717 | 1,442 | 108 | 626 | (71 | ) | 4,233 | |||||||||||||||||||||||||||
Net insurance claims26 |
(235 | ) | (4 | ) | | | | | (239 | ) | |||||||||||||||||||||||||
Net operating income7 |
1,176 | 713 | 1,442 | 108 | 626 | (71 | ) | 3,994 | |||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(274 | ) | (70 | ) | (18 | ) | (2 | ) | (1 | ) | | (365 | ) | ||||||||||||||||||||||
Net operating income |
902 | 643 | 1,424 | 106 | 625 | (71 | ) | 3,629 | |||||||||||||||||||||||||||
Operating expenses |
(969 | ) | (345 | ) | (489 | ) | (63 | ) | (504 | ) | 71 | (2,299 | ) | ||||||||||||||||||||||
Operating profit/(loss) |
(67 | ) | 298 | 935 | 43 | 121 | | 1,330 | |||||||||||||||||||||||||||
Share of profit in associates
and joint ventures |
395 | 307 | 145 | | 1 | | 848 | ||||||||||||||||||||||||||||
Profit before tax |
328 | 605 | 1,080 | 43 | 122 | | 2,178 | ||||||||||||||||||||||||||||
% | % | % | % | % | % | ||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
15.9 | 29.4 | 52.4 | 2.1 | 5.9 | 105.7 | |||||||||||||||||||||||||||||
Cost efficiency ratio |
82.4 | 48.4 | 33.9 | 58.3 | 80.5 | 57.6 | |||||||||||||||||||||||||||||
Balance sheet data23 |
|||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
30,433 | 22,595 | 23,989 | 2,834 | 192 | 80,043 | |||||||||||||||||||||||||||||
Total assets |
40,266 | 31,221 | 138,884 | 11,928 | 7,160 | (7,320 | ) | 222,139 | |||||||||||||||||||||||||||
Customer accounts |
47,573 | 30,196 | 43,698 | 12,496 | 36 | 133,999 |
71
Personal | Global | |||||||||||||||||||||||
Financial | Commercial | Banking & | Private | |||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||
Egypt |
18 | 41 | 19 | | | 78 | ||||||||||||||||||
Qatar |
10 | 28 | 33 | | | 71 | ||||||||||||||||||
United Arab Emirates |
7 | 98 | 24 | (2 | ) | (1 | ) | 126 | ||||||||||||||||
Other |
14 | 15 | (64 | ) | (1 | ) | | (36 | ) | |||||||||||||||
Middle East (excluding Saudi Arabia) |
49 | 182 | 12 | (3 | ) | (1 | ) | 239 | ||||||||||||||||
Saudi Arabia |
9 | 76 | 37 | (20 | ) | 5 | 107 | |||||||||||||||||
58 | 258 | 49 | (23 | ) | 4 | 346 | ||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||
Egypt |
10 | 27 | 49 | | 34 | 120 | ||||||||||||||||||
Qatar |
10 | 29 | 35 | | | 74 | ||||||||||||||||||
United Arab Emirates |
(14 | ) | 141 | 182 | (1 | ) | 3 | 311 | ||||||||||||||||
Other |
9 | 6 | (15 | ) | | (4 | ) | (4 | ) | |||||||||||||||
Middle East (excluding Saudi Arabia) |
15 | 203 | 251 | (1 | ) | 33 | 501 | |||||||||||||||||
Saudi Arabia |
20 | 49 | 53 | 6 | 14 | 142 | ||||||||||||||||||
35 | 252 | 304 | 5 | 47 | 643 | |||||||||||||||||||
Half-year to 31 December 2009 |
||||||||||||||||||||||||
Egypt |
8 | 24 | 48 | | 24 | 104 | ||||||||||||||||||
Qatar |
| 31 | 31 | | | 62 | ||||||||||||||||||
United Arab Emirates |
(163 | ) | (277 | ) | 125 | (1 | ) | 2 | (314 | ) | ||||||||||||||
Other |
(6 | ) | (21 | ) | (65 | ) | | 1 | (91 | ) | ||||||||||||||
Middle East (excluding Saudi Arabia) |
(161 | ) | (243 | ) | 139 | (1 | ) | 27 | (239 | ) | ||||||||||||||
Saudi Arabia |
| 12 | 24 | 2 | 13 | 51 | ||||||||||||||||||
(161 | ) | (231 | ) | 163 | 1 | 40 | (188 | ) | ||||||||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Egypt |
2,689 | 2,503 | 2,553 | |||||||||
Qatar |
1,743 | 1,802 | 1,811 | |||||||||
United Arab Emirates |
14,350 | 15,906 | 13,883 | |||||||||
Other |
4,612 | 4,886 | 4,597 | |||||||||
23,394 | 25,097 | 22,844 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Egypt |
6,666 | 5,642 | 5,743 | |||||||||
Qatar |
3,192 | 2,742 | 2,698 | |||||||||
United Arab Emirates |
16,136 | 19,284 | 17,498 | |||||||||
Other |
6,983 | 6,613 | 6,590 | |||||||||
32,977 | 34,281 | 32,529 | ||||||||||
72
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
Middle East | US$m | US$m | US$m | |||||||||
Net interest income |
667 | 763 | 722 | |||||||||
Net fee income |
356 | 308 | 317 | |||||||||
Net trading income |
194 | 220 | 174 | |||||||||
Gains less losses from financial investments |
(1 | ) | 13 | 3 | ||||||||
Dividend income |
5 | 2 | 1 | |||||||||
Other operating income/(expense) |
(33 | ) | 63 | 8 | ||||||||
Total operating income |
1,188 | 1,369 | 1,225 | |||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
| | | |||||||||
Net operating income before loan impairment charges and other
credit risk provisions |
1,188 | 1,369 | 1,225 | |||||||||
Loan impairment charges and other credit risk provisions |
(438 | ) | (391 | ) | (943 | ) | ||||||
Net operating income |
750 | 978 | 282 | |||||||||
Operating expenses |
(519 | ) | (482 | ) | (519 | ) | ||||||
Operating profit/(loss) |
231 | 496 | (237 | ) | ||||||||
Share of profit in associates and joint ventures |
115 | 147 | 49 | |||||||||
Profit/(loss) before tax |
346 | 643 | (188 | ) | ||||||||
% | % | % | ||||||||||
Share of HSBCs profit before tax |
3.1 | 12.8 | (9.1 | ) | ||||||||
Cost efficiency ratio |
43.7 | 35.2 | 42.4 | |||||||||
Period-end staff numbers (full-time equivalent) |
8,264 | 8,819 | 8,281 | |||||||||
Balance sheet data23 |
||||||||||||
US$m | US$m | US$m | ||||||||||
Loans and advances to customers (net) |
23,394 | 25,097 | 22,844 | |||||||||
Loans and advances to banks (net) |
8,627 | 6,556 | 8,420 | |||||||||
Trading assets, financial instruments designated at fair value, and
financial investments |
10,944 | 10,064 | 10,230 | |||||||||
Total assets |
49,637 | 48,601 | 48,107 | |||||||||
Deposits by banks |
1,938 | 991 | 1,491 | |||||||||
Customer accounts |
32,977 | 34,281 | 32,529 |
73
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
Middle East | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
763 | | | 763 | 667 | | 667 | (13 | ) | (13 | ) | |||||||||||||||||||||||||
Net fee income |
308 | | | 308 | 356 | | 356 | 16 | 16 | |||||||||||||||||||||||||||
Other income6 |
298 | | | 298 | 165 | 47 | 212 | (45 | ) | (29 | ) | |||||||||||||||||||||||||
Net operating income7 |
1,369 | | | 1,369 | 1,188 | 47 | 1,235 | (13 | ) | (10 | ) | |||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(391 | ) | | | (391 | ) | (438 | ) | | (438 | ) | (12 | ) | (12 | ) | |||||||||||||||||||||
Net operating income |
978 | | | 978 | 750 | 47 | 797 | (23 | ) | (19 | ) | |||||||||||||||||||||||||
Operating expenses |
(482 | ) | | | (482 | ) | (519 | ) | | (519 | ) | (8 | ) | (8 | ) | |||||||||||||||||||||
Operating profit |
496 | | | 496 | 231 | 47 | 278 | (53 | ) | (44 | ) | |||||||||||||||||||||||||
Income from associates |
147 | | | 147 | 115 | | 115 | (22 | ) | (22 | ) | |||||||||||||||||||||||||
Profit before tax |
643 | | | 643 | 346 | 47 | 393 | (46 | ) | (39 | ) | |||||||||||||||||||||||||
74
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
Middle East | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
722 | | (1 | ) | 721 | 667 | | 667 | (8 | ) | (7 | ) | ||||||||||||||||||||||||
Net fee income |
317 | | | 317 | 356 | | 356 | 12 | 12 | |||||||||||||||||||||||||||
Other income6 |
186 | | (1 | ) | 185 | 165 | 47 | 212 | (11 | ) | 15 | |||||||||||||||||||||||||
Net operating income7 |
1,225 | | (2 | ) | 1,223 | 1,188 | 47 | 1,235 | (3 | ) | 1 | |||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(943 | ) | | | (943 | ) | (438 | ) | | (438 | ) | 54 | 54 | |||||||||||||||||||||||
Net operating income |
282 | | (2 | ) | 280 | 750 | 47 | 797 | 166 | 185 | ||||||||||||||||||||||||||
Operating expenses |
(519 | ) | | 1 | (518 | ) | (519 | ) | | (519 | ) | | | |||||||||||||||||||||||
Operating profit/(loss) |
(237 | ) | | (1 | ) | (238 | ) | 231 | 47 | 278 | 197 | 217 | ||||||||||||||||||||||||
Income from associates |
49 | | | 49 | 115 | | 115 | 135 | 135 | |||||||||||||||||||||||||||
Profit/(loss) before tax |
(188 | ) | | (1 | ) | (189 | ) | 346 | 47 | 393 | 284 | 308 | ||||||||||||||||||||||||
75
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Middle East | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
287 | 214 | 163 | 1 | 5 | (3 | ) | 667 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net fee income |
103 | 134 | 113 | 6 | | | 356 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest
income |
30 | 44 | 113 | | (3 | ) | | 184 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
1 | 3 | 5 | | (2 | ) | 3 | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net trading income/(expense)25 |
31 | 47 | 118 | | (5 | ) | 3 | 194 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains less losses from
financial investments |
1 | | (1 | ) | | (1 | ) | | (1 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend income |
2 | 1 | 2 | | | | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating income/(expense) |
11 | (20 | ) | (11 | ) | | 16 | (29 | ) | (33 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating income |
435 | 376 | 384 | 7 | 15 | (29 | ) | 1,188 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net insurance claims26 |
| | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income7 |
435 | 376 | 384 | 7 | 15 | (29 | ) | 1,188 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(141 | ) | (47 | ) | (250 | ) | | | | (438 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
294 | 329 | 134 | 7 | 15 | (29 | ) | 750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(245 | ) | (150 | ) | (127 | ) | (10 | ) | (16 | ) | 29 | (519 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit/(loss) |
49 | 179 | 7 | (3 | ) | (1 | ) | | 231 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and
joint
ventures |
9 | 79 | 42 | (20 | ) | 5 | | 115 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
58 | 258 | 49 | (23 | ) | 4 | | 346 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
0.5 | 2.3 | 0.4 | (0.2 | ) | 0.1 | 3.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
56.3 | 39.9 | 33.1 | 142.9 | 106.7 | 43.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
5,443 | 11,541 | 6,389 | 18 | 3 | 23,394 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
6,238 | 13,892 | 29,106 | (267 | ) | 4,247 | (3,579 | ) | 49,637 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
16,449 | 10,482 | 5,359 | 641 | 46 | 32,977 |
76
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Middle East | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
343 | 243 | 149 | 1 | 27 | | 763 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net fee income |
99 | 109 | 98 | 1 | 1 | | 308 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading income excluding net interest
income |
26 | 37 | 146 | | 1 | | 210 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 10 | | | | 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net trading income25 |
26 | 37 | 156 | | 1 | | 220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains less losses from
financial investments |
11 | (2 | ) | (1 | ) | | 5 | | 13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend income |
| | 2 | | | | 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating income |
24 | 33 | 25 | 2 | 19 | (40 | ) | 63 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating income |
503 | 420 | 429 | 4 | 53 | (40 | ) | 1,369 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net insurance claims26 |
| | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income7 |
503 | 420 | 429 | 4 | 53 | (40 | ) | 1,369 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(244 | ) | (83 | ) | (64 | ) | | | | (391 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
259 | 337 | 365 | 4 | 53 | (40 | ) | 978 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(245 | ) | (135 | ) | (117 | ) | (5 | ) | (20 | ) | 40 | (482 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit/(loss) |
14 | 202 | 248 | (1 | ) | 33 | | 496 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates
and joint ventures |
21 | 50 | 56 | 6 | 14 | | 147 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
35 | 252 | 304 | 5 | 47 | | 643 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
0.7 | 5.0 | 6.1 | 0.1 | 0.9 | 12.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
48.7 | 32.1 | 27.3 | 125.0 | 37.7 | 35.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
6,645 | 11,567 | 6,799 | 31 | 55 | 25,097 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
7,578 | 13,040 | 27,423 | 95 | 5,285 | (4,820 | ) | 48,601 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
14,967 | 9,844 | 7,312 | 1,645 | 513 | 34,281 |
77
Half-year to 31 December 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Middle East | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
301 | 221 | 181 | | 19 | | 722 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net fee income |
104 | 110 | 100 | 2 | 1 | | 317 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading income excluding net interest
income |
29 | 38 | 89 | 1 | 2 | | 159 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income on
trading activities |
| | 10 | | 5 | | 15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net trading income25 |
29 | 38 | 99 | 1 | 7 | | 174 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains less losses from
financial investments |
1 | | 2 | | | | 3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating income/(expense) |
11 | 6 | 10 | (3 | ) | 20 | (36 | ) | 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating income |
446 | 375 | 393 | | 47 | (36 | ) | 1,225 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net insurance claims26 |
| | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income7 |
446 | 375 | 393 | | 47 | (36 | ) | 1,225 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(344 | ) | (490 | ) | (109 | ) | | | | (943 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income/(expense) |
102 | (115 | ) | 284 | | 47 | (36 | ) | (282 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(263 | ) | (134 | ) | (138 | ) | (1 | ) | (19 | ) | 36 | (519 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit/(loss) |
(161 | ) | (249 | ) | 146 | (1 | ) | 28 | | (237 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates
and joint ventures |
| 18 | 17 | 2 | 12 | | 49 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(161 | ) | (231 | ) | 163 | 1 | 40 | | (188 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
(7.8 | ) | (11.1 | ) | 7.9 | | 1.9 | (9.1 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
59.0 | 35.7 | 35.1 | | 40.4 | 42.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
5,979 | 10,281 | 6,554 | 28 | 2 | 22,844 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
6,810 | 11,861 | 28,189 | 96 | 4,952 | (3,801 | ) | 48,107 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
15,074 | 10,122 | 5,752 | 1,172 | 409 | 32,529 |
78
Personal | Global | |||||||||||||||||||||||
Financial | Commercial | Banking & | Private | |||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | |||||||||||||||||||
Half-year to 30 June 2010 | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||
US |
(1,579 | ) | 265 | 843 | 55 | 342 | (74 | ) | ||||||||||||||||
Canada |
73 | 289 | 133 | | 7 | 502 | ||||||||||||||||||
Bermuda |
22 | 18 | 21 | (2 | ) | 7 | 66 | |||||||||||||||||
Other |
| | 1 | 1 | (4 | ) | (2 | ) | ||||||||||||||||
(1,484 | ) | 572 | 998 | 54 | 352 | 492 | ||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||
US |
(2,858 | ) | 52 | 384 | 23 | (1,519 | ) | (3,918 | ) | |||||||||||||||
Canada |
(12 | ) | 151 | 75 | | (70 | ) | 144 | ||||||||||||||||
Bermuda |
30 | 19 | 19 | 2 | 3 | 73 | ||||||||||||||||||
Other |
(3 | ) | 2 | (1 | ) | (2 | ) | 2 | (2 | ) | ||||||||||||||
(2,843 | ) | 224 | 477 | 23 | (1,584 | ) | (3,703 | ) | ||||||||||||||||
Half-year to 31 December 2009 |
||||||||||||||||||||||||
US |
(2,434 | ) | 106 | 121 | (72 | ) | (2,107 | ) | (4,386 | ) | ||||||||||||||
Canada |
29 | 196 | 84 | | (30 | ) | 279 | |||||||||||||||||
Bermuda |
19 | 18 | 28 | (4 | ) | 7 | 68 | |||||||||||||||||
Other |
3 | (1 | ) | 2 | 3 | (3 | ) | 4 | ||||||||||||||||
(2,383 | ) | 319 | 235 | (73 | ) | (2,133 | ) | (4,035 | ) | |||||||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
US |
156,288 | 177,641 | 156,638 | |||||||||
Canada |
48,448 | 45,761 | 47,158 | |||||||||
Bermuda |
3,405 | 2,856 | 3,057 | |||||||||
208,141 | 226,258 | 206,853 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
US |
97,804 | 96,059 | 99,371 | |||||||||
Canada |
42,438 | 36,514 | 41,565 | |||||||||
Bermuda |
9,196 | 7,768 | 8,221 | |||||||||
149,438 | 140,341 | 149,157 | ||||||||||
79
Half-year to | ||||||||||||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||||||||||||
2010 | 2009 | 2009 | ||||||||||||||||||||||||
North America | US$m | US$m | US$m | |||||||||||||||||||||||
Net interest income |
6,353 | 7,177 | 6,493 | |||||||||||||||||||||||
Net fee income |
1,801 | 2,535 | 2,282 | |||||||||||||||||||||||
Net trading income/(expense) |
(67 | ) | 394 | (63 | ) | |||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
412 | (1,507 | ) | (1,990 | ) | |||||||||||||||||||||
Net income/(expense) from other financial instruments designated at
fair value |
2 | (2 | ) | 3 | ||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
414 | (1,509 | ) | (1,987 | ) | |||||||||||||||||||||
Gains less losses from financial investments |
118 | 257 | 39 | |||||||||||||||||||||||
Dividend income |
21 | 23 | 30 | |||||||||||||||||||||||
Net earned insurance premiums |
126 | 164 | 145 | |||||||||||||||||||||||
Other operating income |
306 | 292 | 274 | |||||||||||||||||||||||
Total operating income |
9,072 | 9,333 | 7,213 | |||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(72 | ) | (143 | ) | (98 | ) | ||||||||||||||||||||
Net operating income before loan impairment charges and other
credit risk provisions |
9,000 | 9,190 | 7,115 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(4,554 | ) | (8,538 | ) | (7,126 | ) | ||||||||||||||||||||
Net operating income/(expense) |
4,446 | 652 | (11 | ) | ||||||||||||||||||||||
Operating expenses |
(3,957 | ) | (4,362 | ) | (4,029 | ) | ||||||||||||||||||||
Operating profit/(loss) |
489 | (3,710 | ) | (4,040 | ) | |||||||||||||||||||||
Share of profit in associates and joint ventures |
3 | 7 | 5 | |||||||||||||||||||||||
Profit/(loss) before tax |
492 | (3,703 | ) | (4,035 | ) | |||||||||||||||||||||
% | % | % | ||||||||||||||||||||||||
Share of HSBCs profit before tax |
4.4 | (73.8 | ) | (195.9 | ) | |||||||||||||||||||||
Cost efficiency ratio |
44.0 | 47.5 | 56.6 | |||||||||||||||||||||||
Period-end staff numbers (full-time equivalent) |
33,988 | 37,021 | 35,458 | |||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||
US$m | US$m | US$m | ||||||||||||||||||||||||
Loans and advances to customers (net) |
208,141 | 226,258 | 206,853 | |||||||||||||||||||||||
Loans and advances to banks (net) |
17,068 | 10,048 | 15,386 | |||||||||||||||||||||||
Trading assets, financial instruments designated at fair value, and
financial investments29 |
142,628 | 125,321 | 123,288 | |||||||||||||||||||||||
Total assets |
495,408 | 494,778 | 475,014 | |||||||||||||||||||||||
Deposits by banks |
16,905 | 12,389 | 13,970 | |||||||||||||||||||||||
Customer accounts |
149,438 | 140,341 | 149,157 |
80
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | 1H09 at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
North America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
7,177 | | 100 | 7,277 | 6,353 | | 6,353 | (11 | ) | (13 | ) | |||||||||||||||||||||||||
Net fee income |
2,535 | | 40 | 2,575 | 1,801 | | 1,801 | (29 | ) | (30 | ) | |||||||||||||||||||||||||
Changes in fair value5 |
(1,616 | ) | 1,616 | | | 506 | (506 | ) | | |||||||||||||||||||||||||||
Other income6 |
1,094 | | 14 | 1,108 | 340 | (66 | ) | 274 | (69 | ) | (75 | ) | ||||||||||||||||||||||||
Net operating income7 |
9,190 | 1,616 | 154 | 10,960 | 9,000 | (572 | ) | 8,428 | (2 | ) | (23 | ) | ||||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(8,538 | ) | | (42 | ) | (8,580 | ) | (4,554 | ) | | (4,554 | ) | 47 | 47 | ||||||||||||||||||||||
Net operating income |
652 | 1,616 | 112 | 2,380 | 4,446 | (572 | ) | 3,874 | 582 | 63 | ||||||||||||||||||||||||||
Operating expenses |
(4,362 | ) | | (75 | ) | (4,437 | ) | (3,957 | ) | | (3,957 | ) | 9 | 11 | ||||||||||||||||||||||
Operating profit/(loss) |
(3,710 | ) | 1,616 | 37 | (2,057 | ) | 489 | (572 | ) | (83 | ) | 96 | ||||||||||||||||||||||||
Income from associates |
7 | | | 7 | 3 | | 3 | (57 | ) | (57 | ) | |||||||||||||||||||||||||
Profit/(loss) before tax |
(3,703 | ) | 1,616 | 37 | (2,050 | ) | 492 | (572 | ) | (80 | ) | 96 | ||||||||||||||||||||||||
81
82
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
North America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
6,493 | | 29 | 6,522 | 6,353 | | 6,353 | (2 | ) | (3 | ) | |||||||||||||||||||||||||
Net fee income |
2,282 | | 12 | 2,294 | 1,801 | | 1,801 | (21 | ) | (21 | ) | |||||||||||||||||||||||||
Changes in fair value5 |
(2,072 | ) | 2,072 | | | 506 | (506 | ) | | |||||||||||||||||||||||||||
Other income6 |
412 | | (1 | ) | 411 | 340 | (66 | ) | 274 | (17 | ) | (33 | ) | |||||||||||||||||||||||
Net operating income7 |
7,115 | 2,072 | 40 | 9,227 | 9,000 | (572 | ) | 8,428 | 26 | (9 | ) | |||||||||||||||||||||||||
Loan impairment charges and other
credit risk provisions |
(7,126 | ) | | (9 | ) | (7,135 | ) | (4,554 | ) | | (4,554 | ) | 36 | 36 | ||||||||||||||||||||||
Net operating income/
(expense) |
(11 | ) | 2,072 | 31 | 2,092 | 4,446 | (572 | ) | 3,874 | 85 | ||||||||||||||||||||||||||
Operating expenses |
(4,029 | ) | | (24 | ) | (4,053 | ) | (3,957 | ) | | (3,957 | ) | 2 | 2 | ||||||||||||||||||||||
Operating profit/(loss) |
(4,040 | ) | 2,072 | 7 | (1,961 | ) | 489 | (572 | ) | (83 | ) | 96 | ||||||||||||||||||||||||
Income from associates |
5 | | | 5 | 3 | | 3 | (40 | ) | (40 | ) | |||||||||||||||||||||||||
Profit/(loss) before tax |
(4,035 | ) | 2,072 | 7 | (1,956 | ) | 492 | (572 | ) | (80 | ) | 96 | ||||||||||||||||||||||||
83
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
5,190 | 758 | 425 | 94 | (86 | ) | (28 | ) | 6,353 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net fee income/(expense) |
1,031 | 252 | 453 | 71 | (6 | ) | | 1,801 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest income |
(567 | ) | 12 | 401 | 9 | (16 | ) | | (161 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
13 | 1 | 40 | | 12 | 28 | 94 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net trading income/
(expense)25 |
(554 | ) | 13 | 441 | 9 | (4 | ) | 28 | (67 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
| | (3 | ) | | 417 | | 414 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains less losses from financial
investments |
| | 121 | | (3 | ) | | 118 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend income |
9 | 3 | 6 | 1 | 2 | | 21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
126 | | | | | | 126 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating income/ (expense) |
(4 | ) | 160 | 79 | 11 | 1,213 | (1,153 | ) | 306 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating income |
5,798 | 1,186 | 1,522 | 186 | 1,533 | (1,153 | ) | 9,072 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net insurance claims26 |
(76 | ) | | | | 4 | | (72 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income7 |
5,722 | 1,186 | 1,522 | 186 | 1,537 | (1,153 | ) | 9,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries
and other credit risk provisions |
(4,613 | ) | (104 | ) | 152 | 11 | | | (4,554 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
1,109 | 1,082 | 1,674 | 197 | 1,537 | (1,153 | ) | 4,446 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(2,593 | ) | (511 | ) | (676 | ) | (143 | ) | (1,187 | ) | 1,153 | (3,957 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit/(loss) |
(1,484 | ) | 571 | 998 | 54 | 350 | | 489 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint
ventures |
| 1 | | | 2 | | 3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(1,484 | ) | 572 | 998 | 54 | 352 | | 492 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(13.4 | ) | 5.1 | 9.0 | 0.5 | 3.2 | 4.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
45.3 | 43.1 | 44.4 | 76.9 | 77.2 | 44.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
140,501 | 30,498 | 32,861 | 4,281 | | 208,141 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
164,555 | 38,525 | 299,345 | 5,608 | 7,290 | (19,915 | ) | 495,408 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
74,475 | 42,853 | 19,229 | 12,814 | 67 | 149,438 |
84
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
5,976 | 661 | 528 | 91 | (51 | ) | (28 | ) | 7,177 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net fee income |
1,711 | 213 | 539 | 69 | 3 | | 2,535 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest income |
204 | | (18 | ) | 4 | 13 | | 203 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
37 | 2 | 124 | | | 28 | 191 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net trading income25 |
241 | 2 | 106 | 4 | 13 | 28 | 394 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net expense from financial instruments
designated
at fair value |
| | (4 | ) | | (1,505 | ) | | (1,509 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains less losses from financial
investments |
6 | 4 | 248 | | (1 | ) | | 257 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend income |
10 | 2 | 7 | 1 | 3 | | 23 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
164 | | | | | | 164 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating income/ (expense) |
(74 | ) | 78 | 223 | 6 | 975 | (916 | ) | 292 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating income/ (expense) |
8,034 | 960 | 1,647 | 171 | (563 | ) | (916 | ) | 9,333 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net insurance claims26 |
(143 | ) | | | | | | (143 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income/
(expense)7 |
7,891 | 960 | 1,647 | 171 | (563 | ) | (916 | ) | 9,190 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit
risk provisions |
(7,825 | ) | (271 | ) | (438 | ) | (4 | ) | | | (8,538 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income/ (expense) |
66 | 689 | 1,209 | 167 | (563 | ) | (916 | ) | 652 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(2,909 | ) | (473 | ) | (732 | ) | (144 | ) | (1,020 | ) | 916 | (4,362 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit/(loss) |
(2,843 | ) | 216 | 477 | 23 | (1,583 | ) | | (3,710 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and
joint ventures |
| 8 | | | (1 | ) | | 7 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(2,843 | ) | 224 | 477 | 23 | (1,584 | ) | | (3,703 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(56.7 | ) | 4.5 | 9.5 | 0.5 | (31.6 | ) | (73.8 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
36.9 | 49.3 | 44.4 | 84.2 | (181.2 | ) | 47.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
160,293 | 33,011 | 28,320 | 4,634 | | 226,258 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
185,347 | 39,657 | 269,492 | 6,523 | 4,453 | (10,694 | ) | 494,778 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
71,176 | 37,601 | 19,268 | 12,185 | 111 | 140,341 |
85
Half-year to 31 December 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/
(expense) |
5,268 | 730 | 471 | 87 | (33 | ) | (30 | ) | 6,493 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net fee income |
1,463 | 240 | 506 | 73 | | | 2,282 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest
income |
53 | (10 | ) | (161 | ) | (7 | ) | (43 | ) | | (168 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense)
on trading activities |
23 | 1 | 51 | (1 | ) | 1 | 30 | 105 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net trading income/
(expense)25 |
76 | (9 | ) | (110 | ) | (8 | ) | (42 | ) | 30 | (63 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
| | 4 | | (1,991 | ) | | (1,987 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains less losses from
financial investments |
10 | (1 | ) | 29 | | 1 | | 39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend income |
11 | 3 | 20 | 1 | (5 | ) | | 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net earned insurance
premiums |
145 | | | | | | 145 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating income |
83 | 84 | 94 | 5 | 853 | (845 | ) | 274 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating income/ (expense) |
7,056 | 1,047 | 1,014 | 158 | (1,217 | ) | (845 | ) | 7,213 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net insurance claims26 |
(98 | ) | | | | | | (98 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income/
(expense)7 |
6,958 | 1,047 | 1,014 | 158 | (1,217 | ) | (845 | ) | 7,115 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges
and other credit risk provisions |
(6,599 | ) | (248 | ) | (183 | ) | (94 | ) | (2 | ) | | (7,126 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income/ (expense) |
359 | 799 | 831 | 64 | (1,219 | ) | (845 | ) | (11 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(2,742 | ) | (485 | ) | (596 | ) | (137 | ) | (914 | ) | 845 | (4,029 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit/(loss) |
(2,383 | ) | 314 | 235 | (73 | ) | (2,133 | ) | | (4,040 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates
and joint ventures |
| 5 | | | | | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(2,383 | ) | 319 | 235 | (73 | ) | (2,133 | ) | | (4,035 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
(115.7 | ) | 15.4 | 11.4 | (3.5 | ) | (103.5 | ) | (195.9 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
39.4 | 46.3 | 58.8 | 86.7 | 75.1 | 56.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
151,671 | 31,292 | 18,654 | 5,236 | | 206,853 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
179,597 | 38,232 | 260,131 | 6,572 | 2,071 | (11,589 | ) | 475,014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
74,228 | 42,900 | 19,095 | 12,834 | 100 | 149,157 |
86
Personal | Global | |||||||||||||||||||||||
Financial | Commercial | Banking & | Private | |||||||||||||||||||||
Services | Banking | Markets | Banking | Other | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||
Argentina |
38 | 41 | 54 | | | 133 | ||||||||||||||||||
Brazil |
34 | 160 | 253 | 2 | 29 | 478 | ||||||||||||||||||
Mexico |
91 | (2 | ) | 116 | 1 | 18 | 224 | |||||||||||||||||
Panama |
18 | 26 | 15 | 1 | | 60 | ||||||||||||||||||
Other |
(44 | ) | 11 | 27 | | (6 | ) | (12 | ) | |||||||||||||||
137 | 236 | 465 | 4 | 41 | 883 | |||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||
Argentina |
13 | 42 | 62 | | | 117 | ||||||||||||||||||
Brazil |
(165 | ) | 107 | 267 | 2 | 3 | 214 | |||||||||||||||||
Mexico |
8 | 51 | 115 | 3 | | 177 | ||||||||||||||||||
Panama |
41 | 25 | 7 | | | 73 | ||||||||||||||||||
Other |
(22 | ) | (4 | ) | 29 | (1 | ) | (3 | ) | (1 | ) | |||||||||||||
(125 | ) | 221 | 480 | 4 | | 580 | ||||||||||||||||||
Half-year to 31 December 2009 |
||||||||||||||||||||||||
Argentina |
11 | 44 | 60 | | | 115 | ||||||||||||||||||
Brazil |
(59 | ) | 104 | 248 | 3 | | 296 | |||||||||||||||||
Mexico |
(39 | ) | 15 | 115 | 4 | | 95 | |||||||||||||||||
Panama |
28 | 30 | 17 | | | 75 | ||||||||||||||||||
Other |
(32 | ) | (15 | ) | 11 | | (1 | ) | (37 | ) | ||||||||||||||
(91 | ) | 178 | 451 | 7 | (1 | ) | 544 | |||||||||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Argentina |
2,796 | 2,222 | 2,319 | |||||||||
Brazil |
23,474 | 20,038 | 22,765 | |||||||||
Mexico |
11,901 | 11,913 | 12,114 | |||||||||
Panama |
5,973 | 5,921 | 5,989 | |||||||||
Other |
4,685 | 4,596 | 4,442 | |||||||||
48,829 | 44,690 | 47,629 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Argentina |
3,505 | 2,963 | 3,083 | |||||||||
Brazil |
41,001 | 33,508 | 39,022 | |||||||||
Mexico |
18,160 | 16,311 | 18,195 | |||||||||
Panama |
7,083 | 6,468 | 6,996 | |||||||||
Other |
5,468 | 5,631 | 5,593 | |||||||||
75,217 | 64,881 | 72,889 | ||||||||||
87
Half-year to | ||||||||||||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||||||||||||
2010 | 2009 | 2009 | ||||||||||||||||||||||||
Latin America | US$m | US$m | US$m | |||||||||||||||||||||||
Net interest income |
3,119 | 2,620 | 2,953 | |||||||||||||||||||||||
Net fee income |
855 | 823 | 906 | |||||||||||||||||||||||
Net trading income |
353 | 599 | 249 | |||||||||||||||||||||||
Changes in fair value from long-term debt issued and related derivatives |
| | | |||||||||||||||||||||||
Net income from other financial instruments designated at fair value |
130 | 188 | 307 | |||||||||||||||||||||||
Net income from financial instruments designated at fair value |
130 | 188 | 307 | |||||||||||||||||||||||
Gains less losses from financial investments |
53 | 132 | 36 | |||||||||||||||||||||||
Dividend income |
5 | 4 | 7 | |||||||||||||||||||||||
Net earned insurance premiums |
957 | 724 | 1,176 | |||||||||||||||||||||||
Other operating income |
10 | 61 | 72 | |||||||||||||||||||||||
Total operating income |
5,482 | 5,151 | 5,706 | |||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(767 | ) | (699 | ) | (1,134 | ) | ||||||||||||||||||||
Net operating income before loan impairment charges and other
credit risk provisions |
4,715 | 4,452 | 4,572 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(820 | ) | (1,385 | ) | (1,141 | ) | ||||||||||||||||||||
Net operating income |
3,895 | 3,067 | 3,431 | |||||||||||||||||||||||
Operating expenses |
(3,013 | ) | (2,488 | ) | (2,887 | ) | ||||||||||||||||||||
Operating profit |
882 | 579 | 544 | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
1 | 1 | | |||||||||||||||||||||||
Profit before tax |
883 | 580 | 544 | |||||||||||||||||||||||
% | % | % | ||||||||||||||||||||||||
Share of HSBCs profit before tax |
8.0 | 11.6 | 26.4 | |||||||||||||||||||||||
Cost efficiency ratio |
63.9 | 55.9 | 63.1 | |||||||||||||||||||||||
Period-end staff numbers (full-time equivalent) |
54,886 | 54,812 | 54,288 | |||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||
US$m | US$m | US$m | ||||||||||||||||||||||||
Loans and advances to customers (net) |
48,829 | 44,690 | 47,629 | |||||||||||||||||||||||
Loans and advances to banks (net) |
21,595 | 17,696 | 18,608 | |||||||||||||||||||||||
Trading assets, financial instruments designated at fair value, and
financial investments |
32,323 | 24,606 | 28,779 | |||||||||||||||||||||||
Total assets |
121,885 | 107,515 | 115,967 | |||||||||||||||||||||||
Deposits by banks |
4,924 | 5,333 | 5,421 | |||||||||||||||||||||||
Customer accounts |
75,217 | 64,881 | 72,889 |
88
Half-year to 30 June 2010 (1H10) compared with half-year to 30 June 2009 (1H09) | ||||||||||||||||||||||||||||||||||||
1H09 | ||||||||||||||||||||||||||||||||||||
1H09 | 1H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates3 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
Latin America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
2,620 | | 356 | 2,976 | 3,119 | | 3,119 | 19 | 5 | |||||||||||||||||||||||||||
Net fee income |
823 | | 110 | 933 | 855 | | 855 | 4 | (8 | ) | ||||||||||||||||||||||||||
Other income6 |
1,009 | | 145 | 1,154 | 741 | | 741 | (27 | ) | (36 | ) | |||||||||||||||||||||||||
Net operating income7 |
4,452 | | 611 | 5,063 | 4,715 | | 4,715 | 6 | (7 | ) | ||||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,385 | ) | | (203 | ) | (1,588 | ) | (820 | ) | | (820 | ) | 41 | 48 | ||||||||||||||||||||||
Net operating income |
3,067 | | 408 | 3,475 | 3,895 | | 3,895 | 27 | 12 | |||||||||||||||||||||||||||
Operating expenses |
(2,488 | ) | | (341 | ) | (2,829 | ) | (3,013 | ) | | (3,013 | ) | (21 | ) | (7 | ) | ||||||||||||||||||||
Operating profit |
579 | | 67 | 646 | 882 | | 882 | 52 | 37 | |||||||||||||||||||||||||||
Income from associates |
1 | | | 1 | 1 | | 1 | | | |||||||||||||||||||||||||||
Profit before tax |
580 | | 67 | 647 | 883 | | 883 | 52 | 36 | |||||||||||||||||||||||||||
89
90
Half-year to 30 June 2010 (1H10) compared with half-year to 31 December 2009 (2H09) | ||||||||||||||||||||||||||||||||||||
2H09 | ||||||||||||||||||||||||||||||||||||
2H09 | 2H09 | at 1H10 | 1H10 | 1H10 | 1H10 | Re- | Under- | |||||||||||||||||||||||||||||
as | adjust- | Currency | exchange | as | adjust- | under- | ported | lying | ||||||||||||||||||||||||||||
reported | ments1 | translation2 | rates8 | reported | ments1 | lying | change4 | change4 | ||||||||||||||||||||||||||||
Latin America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | % | |||||||||||||||||||||||||||
Net interest income |
2,953 | | 37 | 2,990 | 3,119 | | 3,119 | 6 | 4 | |||||||||||||||||||||||||||
Net fee income |
906 | | 15 | 921 | 855 | | 855 | (6 | ) | (7 | ) | |||||||||||||||||||||||||
Other income6 |
713 | | 6 | 719 | 741 | | 741 | 4 | 3 | |||||||||||||||||||||||||||
Net operating income7 |
4,572 | | 58 | 4,630 | 4,715 | | 4,715 | 3 | 2 | |||||||||||||||||||||||||||
Loan impairment charges and
other credit risk provisions |
(1,141 | ) | | (20 | ) | (1,161 | ) | (820 | ) | | (820 | ) | 28 | 29 | ||||||||||||||||||||||
Net operating income |
3,431 | | 38 | 3,469 | 3,895 | | 3,895 | 14 | 12 | |||||||||||||||||||||||||||
Operating expenses |
(2,887 | ) | | (39 | ) | (2,926 | ) | (3,013 | ) | | (3,013 | ) | (4 | ) | (3 | ) | ||||||||||||||||||||
Operating profit |
544 | | (1 | ) | 543 | 882 | | 882 | 62 | 62 | ||||||||||||||||||||||||||
Income from associates |
| | | | 1 | | 1 | |||||||||||||||||||||||||||||
Profit before tax |
544 | | (1 | ) | 543 | 883 | | 883 | 62 | 63 | ||||||||||||||||||||||||||
91
Analysis by customer group and global business |
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Latin America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
1,977 | 793 | 390 | 10 | 53 | (104 | ) | 3,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net fee income |
443 | 244 | 148 | 14 | 6 | | 855 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest income |
21 | 38 | 181 | 1 | (4 | ) | | 237 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income on
trading activities |
| | 11 | | 1 | 104 | 116 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net trading income/
(expense)25 |
21 | 38 | 192 | 1 | (3 | ) | 104 | 353 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income from financial instruments
designated at fair value |
102 | 28 | | | | | 130 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains less losses from financial
investments |
1 | | 52 | | | | 53 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend income |
3 | 1 | 1 | | | | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
769 | 171 | 17 | | | | 957 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating income |
13 | 10 | 6 | 1 | 81 | (101 | ) | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating income |
3,329 | 1,285 | 806 | 26 | 137 | (101 | ) | 5,482 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net insurance claims26 |
(628 | ) | (129 | ) | (10 | ) | | | | (767 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income7 |
2,701 | 1,156 | 796 | 26 | 137 | (101 | ) | 4,715 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries
and other credit risk provisions |
(661 | ) | (160 | ) | 3 | | (2 | ) | | (820 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
2,040 | 996 | 799 | 26 | 135 | (101 | ) | 3,895 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(1,904 | ) | (760 | ) | (334 | ) | (22 | ) | (94 | ) | 101 | (3,013 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit |
136 | 236 | 465 | 4 | 41 | | 882 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates
and joint ventures |
1 | | | | | | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
137 | 236 | 465 | 4 | 41 | | 883 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
1.2 | 2.2 | 4.2 | | 0.4 | 8.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
70.5 | 65.7 | 42.0 | 84.6 | 68.6 | 63.9 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
19,350 | 19,434 | 10,006 | 39 | | 48,829 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
34,598 | 27,307 | 59,349 | 1,110 | 314 | (793 | ) | 121,885 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
26,618 | 20,115 | 23,158 | 5,326 | | 75,217 |
92
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Latin America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/
(expense) |
1,800 | 750 | 275 | 9 | (12 | ) | (202 | ) | 2,620 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net fee income |
463 | 240 | 101 | 12 | 7 | | 823 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest income |
33 | 30 | 452 | 1 | (4 | ) | | 512 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading
activities |
2 | 2 | (119 | ) | | | 202 | 87 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net trading income/
(expense)25 |
35 | 32 | 333 | 1 | (4 | ) | 202 | 599 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
221 | | (50 | ) | | 17 | | 188 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains less losses from financial
investments |
87 | 1 | 44 | | | | 132 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend income |
3 | | 1 | | | | 4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
661 | 28 | 35 | | | | 724 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating income/ (expense) |
81 | 18 | 17 | 1 | (14 | ) | (42 | ) | 61 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating income/ (expense) |
3,351 | 1,069 | 756 | 23 | (6 | ) | (42 | ) | 5,151 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net insurance claims26 |
(654 | ) | (15 | ) | (30 | ) | | | | (699 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income/
(expense)7 |
2,697 | 1,054 | 726 | 23 | (6 | ) | (42 | ) | 4,452 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries
and other credit risk provisions |
(1,125 | ) | (261 | ) | 1 | | | | (1,385 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income/ (expense) |
1,572 | 793 | 727 | 23 | (6 | ) | (42 | ) | 3,067 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(1,697 | ) | (573 | ) | (247 | ) | (19 | ) | 6 | 42 | (2,488 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit/(loss) |
(125 | ) | 220 | 480 | 4 | | | 579 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates
and joint ventures |
| 1 | | | | | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(125 | ) | 221 | 480 | 4 | | | 580 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
(2.5 | ) | 4.4 | 9.6 | 0.1 | | 11.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
62.9 | 54.4 | 34.0 | 82.6 | (100.0 | ) | 55.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
19,423 | 16,162 | 9,055 | 50 | | 44,690 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
33,262 | 20,615 | 53,897 | 313 | 249 | (821 | ) | 107,515 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
27,881 | 16,595 | 18,003 | 2,402 | | 64,881 |
93
Half-year to 31 December 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal | Global | Inter- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial | Commercial | Banking & | Private | segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Services | Banking | Markets | Banking | Other | elimination35 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Latin America | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
1,936 | 794 | 315 | 10 | 7 | (109 | ) | 2,953 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net fee income |
485 | 250 | 150 | 16 | 5 | | 906 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net
interest income |
(8 | ) | 8 | 121 | 2 | 4 | | 127 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
2 | | 11 | | | 109 | 122 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net trading income/(expense)25 |
(6 | ) | 8 | 132 | 2 | 4 | 109 | 249 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income/(expense) from financial
instruments designated at fair value |
289 | 12 | 12 | | (6 | ) | | 307 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains less losses from financial
investments |
4 | (1 | ) | 33 | | | | 36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend income |
6 | 1 | | | | | 7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,091 | 77 | 8 | | | | 1,176 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other operating income |
89 | 17 | 7 | 1 | 13 | (55 | ) | 72 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating income |
3,894 | 1,158 | 657 | 29 | 23 | (55 | ) | 5,706 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net insurance claims26 |
(1,096 | ) | (43 | ) | 5 | | | | (1,134 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income7 |
2,798 | 1,115 | 662 | 29 | 23 | (55 | ) | 4,572 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan impairment (charges)/
recoveries and other
credit risk provisions |
(921 | ) | (273 | ) | 56 | | (3 | ) | | (1,141 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
1,877 | 842 | 718 | 29 | 20 | (55 | ) | 3,431 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(1,969 | ) | (663 | ) | (267 | ) | (22 | ) | (21 | ) | 55 | (2,887 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating profit/(loss) |
(92 | ) | 179 | 451 | 7 | (1 | ) | | 544 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and
joint
ventures |
1 | (1 | ) | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(91 | ) | 178 | 451 | 7 | (1 | ) | | 544 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of HSBCs profit
before tax |
(4.4 | ) | 8.6 | 21.9 | 0.3 | | | 26.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
70.4 | 59.5 | 40.3 | 75.9 | 91.3 | 63.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet data23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and advances to
customers (net) |
19,748 | 18,205 | 9,645 | 31 | | 47,629 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
35,236 | 23,212 | 57,491 | 328 | 281 | (581 | ) | 115,967 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
30,628 | 19,775 | 20,142 | 2,344 | | 72,889 |
94
1 | These columns comprise the net increments or decrements in profits in the current half-year (compared with the previous half-years) which are attributable to acquisitions or disposals of subsidiaries, gains arising on the dilution of interests in associates and/or movements in fair value of own debt designated at fair value attributable to credit spread. The inclusion of acquisitions and disposals is determined in the light of events in each period. | |
2 | Currency translation is the effect of translating the results of subsidiaries and associates for the previous half-years at the average rates of exchange applicable in the current half-year. | |
3 | Excluding acquisitions and disposals in the first half of 2009. | |
4 | Positive numbers are favourable: negative numbers are unfavourable. | |
5 | Changes in fair value of own debt designated at fair value attributable to credit spread. | |
6 | Other income in this context comprises net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net earned insurance premiums and other operating income less net insurance claims incurred and movement in liabilities to policyholders. | |
7 | Net operating income before loan impairment charges and other credit risk provisions. | |
8 | Excluding acquisitions and disposals in the second half of 2009. |
9 | The change in fair value related to movements in the Groups credit spread on long-term debt resulted in an income of US$1.1 billion in the first half of 2010 (first half of 2009: expense of US$2.5 billion; second half of 2009: expense of US$4.1 billion). | |
10 | Net interest income includes the cost of funding trading assets, while the related external revenues are reported in trading income. In HSBCs customer group results, the cost of funding trading assets is included within Global Banking and Markets net trading income as an interest expense. | |
11 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets (AIEA). | |
12 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. | |
13 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. | |
14 | The cost of internal funding of trading assets was US$294 million (first half of 2009: US$821 million; second half of 2009: US$488 million) and is excluded from the reported Net trading income line and included in Net interest income. However, this cost is reinstated in Net trading income in HSBCs customer group and global business reporting. | |
15 | Net trading income includes an income of US$255 million (first half of 2009: expense of US$127 million; second half of 2009: expense of US$317 million) associated with changes in the fair value of issued structured notes and other hybrid instrument liabilities derived from movements in HSBC issuance spreads. | |
16 | Includes gains and losses arising from changes in the fair value of derivatives that are managed in conjunction with HSBCs long-term debt issued. | |
17 | Net insurance claims incurred and movement in liabilities to policyholders arise from both life and non-life insurance business. For non-life business, amounts reported represent the cost of claims paid during the year and the estimated cost of notified claims. For life business, the main element of claims is the liability to policyholders created on the initial underwriting of the policy and any subsequent movement in the liability that arises, primarily from the attribution of investment performance to savings-related policies. Consequently, claims rise in line with increases in sales of savings-related business and with investment market growth. | |
18 | Expressed as a percentage of average invested capital. | |
19 | Average invested capital is measured as average total shareholders equity after: |
| adding back the average balance of goodwill amortised before the transition to IFRSs or subsequently written off directly to reserves (less goodwill previously amortised in respect of the French regional banks sold in 2008); | ||
| deducting the average balance of HSBCs revaluation surplus relating to property held for own use. This reserve was generated when determining the deemed cost of such properties on transition to IFRSs and will run down as the properties are sold; | ||
| deducting average preference shares and other equity instruments issued by HSBC Holdings; and | ||
| deducting average reserves for unrealised gains/(losses) on effective cash flow hedges and available-for-sale securities. |
20 | Return on invested capital is based on the profit attributable to ordinary shareholders of the parent company. | |
21 | For the purpose of calculating the ratios, earnings consist of income from continuing operations before taxation and non controlling interest plus fixed charges and after deduction of the unremitted pre-tax income of associated undertakings. Fixed charges consist of total interest expense, including or excluding interest on deposits, as appropriate, preference share dividends, as applicable, and the proportion of rental expense deemed representative of the interest factor. |
22 | The main items reported under Other are certain property activities, unallocated investment activities, centrally held investment companies, gains arising from the dilution of interests in associates, movements in the fair value of own debt designated at fair value (the remainder of the Groups gain on own debt is included in Global Banking and Markets), and HSBCs holding company and financing operations. The results also include net interest earned on free capital held centrally, operating costs incurred by the Group Management Office operations in providing stewardship and central management services to HSBC, and costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. |
23 | Assets by geographical region and customer group include intra-HSBC items. These items are eliminated, where appropriate, under the headings Intra-HSBC items or Inter-segment elimination. |
24 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
25 | In the analysis of customer groups and global businesses, net trading income comprises all gains and losses from changes in the fair value of financial assets and financial liabilities classified as held for trading, related external and internal interest income and interest expense, and dividends received; in the statutory presentation internal interest income and expense are eliminated. |
26 | Net insurance claims incurred and movement in liabilities to policyholders. |
27 | Employee expenses comprises costs directly incurred by each customer group. The reallocation and recharging of employee and other expenses directly incurred in the Other customer group is shown in Other operating expenses. |
95
28 | In the first half of 2010, Global Markets included income of US$255 million from movements in credit spreads on structured liabilities (first half of 2009: expense of US$127 million; second half of 2009: expense of US$317 million). |
29 | Total income earned on securities services products in the Group amounted to US$0.7 billion (first half of 2009: US$0.7 billion; second half of 2009: US$0.7 billion), of which US$0.7 billion was in Global Banking and Markets (first half of 2009: US$0.7 billion; second half of 2009: US$0.7 billion) and US$11 million was in Commercial Banking (first half of 2009: US$8 million; second half of 2009: US$10 million). |
30 | Total income earned on payments and cash management products in the Group amounted to US$2.1 billion (first half of 2009: US$2.0 billion; second half of 2009: US$2.2 billion), of which US$1.6 billion was in Commercial Banking (first half of 2009: US$1.4 billion; second half of 2009: US$1.7 billion) and US$0.5 billion was in Global Banking and Markets (first half of 2009: US$0.5 billion; second half of 2009: US$0.5 billion). |
31 | Total income on other transaction services in the Group amounted to US$1.1 billion (first half of 2009: US$1.0 billion; second half of 2009: US$1.0 billion). Of this US$0.8 billion was in Commercial Banking relating to trade and supply chain (first half of 2009: US$0.7 billion; second half of 2009: US$0.7 billion) and US$0.3 billion was in Global Banking and Markets of which US$0.3 billion related to trade and supply chain (first half of 2009: US$0.2 billion; second half of 2009: US$0.2 billion) and US$71 million related to banknotes and other (first half of 2009: US$58 million; second half of 2009: US$67 million). |
32 | Other in Global Banking and Markets includes net interest earned on free capital held in the global business not assigned to products. |
33 | Trading assets, financial instruments designated at fair value and financial investments held in Europe, and by Global Banking and Markets in North America, include financial assets which may be repledged or resold by counterparties. |
34 | Derivative assets and derivative liabilities of Global Banking and Markets include derivative transactions between different regions of Global Banking and Markets. |
35 | Inter-segment elimination comprises (i) the costs of shared services and Group Service Centres included within Other which are recovered from customer groups, and (ii) the intra-segment funding costs of trading activities undertaken within Global Banking and Markets. HSBCs Balance Sheet Management business, reported within Global Banking and Markets, provides funding to the trading businesses. To report Global Banking and Markets net trading income on a fully funded basis, Net interest income and Net interest income/(expense) on trading activities are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column. |
36 | France primarily comprises the domestic operations of HSBC France, HSBC Assurances Vie and the Paris branch of HSBC Bank plc. |
37 | Hong Kong Government certificates of indebtedness were reclassified from Personal Financial Services to Other at 1 January 2010. |
96
| overview of exposure; |
| business model; |
| risk management; |
| accounting policies; |
| nature and extent of HSBCs exposures; |
| fair values of financial instruments; and |
| special purpose entities. |
97
HSBCs holdings of available-for-sale ABSs increased by US$5 billion to US$53 billion. The associated AFS reserve deficit improved by US$4 billion to US$8 billion. |
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Including | Including | Including | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying | sub-prime | Carrying | sub-prime | Carrying | sub-prime | |||||||||||||||||||||||||||||||||||||||||||||||||||
amount | and Alt-A | amount | and Alt-A | amount | and Alt-A | |||||||||||||||||||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs |
72.6 | 9.4 | 69.0 | 10.6 | 70.6 | 10.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||
fair value through profit or loss |
10.8 | 0.5 | 11.4 | 0.8 | 12.1 | 0.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||
available for sale1 |
53.2 | 7.5 | 47.1 | 7.9 | 48.1 | 8.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
held to maturity1 |
2.4 | 0.2 | 2.6 | 0.2 | 2.5 | 0.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loans and receivables |
6.2 | 1.2 | 7.9 | 1.7 | 7.9 | 1.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Loans at fair value through profit or loss |
1.9 | 1.5 | 2.6 | 2.1 | 2.0 | 1.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total ABS and direct lending at fair value
through profit or loss |
74.5 | 10.9 | 71.6 | 12.7 | 72.6 | 12.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Less securities mitigated by credit
derivatives with monolines and other
financial institutions |
(8.6 | ) | (0.6 | ) | (9.2 | ) | (0.8 | ) | (10.2 | ) | (1.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||
65.9 | 10.3 | 62.4 | 11.9 | 62.4 | 11.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Leveraged finance loans |
5.2 | | 6.3 | | 6.2 | | ||||||||||||||||||||||||||||||||||||||||||||||||||
fair value through profit or loss |
0.2 | | 0.3 | | 0.2 | | ||||||||||||||||||||||||||||||||||||||||||||||||||
loans and receivables |
5.0 | | 6.0 | | 6.0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||
71.1 | 10.3 | 68.7 | 11.9 | 68.6 | 11.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Exposure including securities mitigated by
credit derivatives with monoline |
79.7 | 10.9 | 77.9 | 12.7 | 78.8 | 12.4 |
Half-year to | ||||
30 June 2010 | ||||
US$bn | ||||
Balance at 1 January 2010 |
70.6 | |||
Net ABS acquisitions (principally of US Government agency and sponsored enterprises) |
6.8 | |||
Principal amortisation of available-for-sale ABSs (repayment at par) |
(3.3 | ) | ||
Movement on fair values of available-for-sale ABSs |
2.7 | |||
Net sales, principal amortisation and write-downs of ABSs |
(2.7 | ) | ||
Exchange differences and other movements |
(1.5 | ) | ||
Balance at 30 June 2010 |
72.6 | |||
98
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
amount | value | amount | value | amount | value | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Reclassification to loans and receivables |
||||||||||||||||||||||||
ABSs |
6,172 | 4,947 | 7,827 | 5,266 | 7,827 | 6,177 | ||||||||||||||||||
Trading loans commercial mortgage loans |
484 | 440 | 605 | 551 | 553 | 506 | ||||||||||||||||||
Leveraged finance and syndicated loans |
5,015 | 4,338 | 5,720 | 4,758 | 5,824 | 5,434 | ||||||||||||||||||
11,671 | 9,725 | 14,152 | 10,575 | 14,204 | 12,117 | |||||||||||||||||||
Reclassification to available for sale |
||||||||||||||||||||||||
Corporate debt and other securities |
103 | 103 | 2,156 | 2,156 | 1,408 | 1,408 | ||||||||||||||||||
11,774 | 9,828 | 16,308 | 12,731 | 15,612 | 13,525 | |||||||||||||||||||
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Reported profit before tax |
11,104 | 5,019 | 2,060 | |||||||||
Profit before tax if reclassifications had not been made |
11,093 | 4,758 | 3,820 | |||||||||
Increase/(reduction) in profit before tax from reclassification |
11 | 261 | (1,760 | ) | ||||||||
US$m | US$m | US$m | ||||||||||
Attributable to increase/(reduction) in profit before tax in: |
||||||||||||
Europe |
(82 | ) | 494 | (1,425 | ) | |||||||
North America |
32 | (238 | ) | (379 | ) | |||||||
Middle East |
61 | 5 | 44 |
The following table shows the fair value gains and losses, income and expense recognised in the |
Effect on income statement | ||||||||||||
for half-year to 30 June 2010 | ||||||||||||
Recorded in | Assuming | Net effect | ||||||||||
the income | no reclass- | of reclass- | ||||||||||
statement2 | ification3 | ification | ||||||||||
US$m | US$m | US$m | ||||||||||
Financial assets reclassified to loans and receivables |
||||||||||||
ABSs |
214 | 538 | (324 | ) | ||||||||
Trading loans commercial mortgage loans |
12 | 10 | 2 | |||||||||
Leveraged finance and syndicated loans |
177 | (170 | ) | 347 | ||||||||
403 | 378 | 25 | ||||||||||
Financial assets reclassified to available for sale |
||||||||||||
Corporate debt and other securities |
55 | 69 | (14 | ) | ||||||||
458 | 447 | 11 | ||||||||||
99
Effect on income statement | Effect on income statement | |||||||||||||||||||||||
for half-year to 30 June 2009 | for half-year to 31 December 2009 | |||||||||||||||||||||||
Recorded in | Assuming | Net effect | Recorded in | Assuming | Net effect | |||||||||||||||||||
the income | no reclass- | of reclass- | the income | no reclass- | of reclass- | |||||||||||||||||||
statement2 | ification3 | ification | statement2 | ification3 | ification | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Financial assets reclassified to
loans and receivables |
||||||||||||||||||||||||
ABSs |
243 | (466 | ) | 709 | 268 | 1,233 | (965 | ) | ||||||||||||||||
Trading loans commercial
mortgage loans |
15 | (8 | ) | 23 | 17 | 23 | (6 | ) | ||||||||||||||||
Leveraged finance and
syndicated loans |
210 | 679 | (469 | ) | 224 | 815 | (591 | ) | ||||||||||||||||
468 | 205 | 263 | 509 | 2,071 | (1,562 | ) | ||||||||||||||||||
Financial assets reclassified
to available for sale |
||||||||||||||||||||||||
Corporate debt and other
securities |
36 | 38 | (2 | ) | 65 | 263 | (198 | ) | ||||||||||||||||
504 | 243 | 261 | 574 | 2,334 | (1,760 | ) | ||||||||||||||||||
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$bn | US$bn | US$bn | ||||||||||
(Write-downs)/write-backs taken to income statement |
0.1 | (1.3 | ) | (0.6 | ) | |||||||
Net movement on available-for-sale reserve on ABSs in the period |
4.1 | 1.2 | 5.3 | |||||||||
Closing balance of available-for-sale reserve relating to ABSs |
(8.1 | ) | (17.5 | ) | (12.2 | ) |
Write-downs/(write-backs) during half-year to | Carrying amount at | |||||||||||||||||||||||
30 June | 30 June | 31 December | 30 June | 30 June | 31 December | |||||||||||||||||||
2010 | 2009 | 2009 | 2010 | 2009 | 2009 | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Sub-prime mortgage-related assets |
||||||||||||||||||||||||
loan securitisation |
(49 | ) | 156 | 80 | 478 | 943 | 758 | |||||||||||||||||
credit trading |
(32 | ) | 83 | 17 | 146 | 303 | 282 | |||||||||||||||||
Other ABSs |
(125 | ) | 103 | (196 | ) | 959 | 1,376 | 990 | ||||||||||||||||
Impairments on reclassified assets |
(25 | ) | 160 | 3 | 11,774 | 16,308 | 15,612 | |||||||||||||||||
Derivative exposure to monolines |
||||||||||||||||||||||||
investment grade counterparts |
(6 | ) | 25 | (78 | ) | 828 | 1,593 | 897 | ||||||||||||||||
non-investment grade counterparts |
(117 | ) | 241 | 45 | 276 | 510 | 408 | |||||||||||||||||
Leveraged finance loans4 |
(30 | ) | (11 | ) | (120 | ) | 154 | 285 | 196 | |||||||||||||||
Other credit related items |
(3 | ) | 5 | (19 | ) | 25 | 116 | 61 | ||||||||||||||||
Available-for-sale impairments and
other non-trading related items |
256 | 564 | 833 | |||||||||||||||||||||
(131 | ) | 1,326 | 565 | |||||||||||||||||||||
100
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||||||||||||||
Directly | Directly | Directly | ||||||||||||||||||||||||||||||||||
held/ | held/ | held/ | ||||||||||||||||||||||||||||||||||
Solitaire5 | SPEs | Total | Solitaire5 | SPEs | Total | Solitaire5 | SPEs | Total | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Total carrying amount of net principal
exposure |
39,391 | 13,774 | 53,165 | 34,153 | 12,898 | 47,051 | 34,040 | 14,021 | 48,061 | |||||||||||||||||||||||||||
Total available-for-sale reserves |
(4,914 | ) | (3,168 | ) | (8,082 | ) | (10,898 | ) | (6,587 | ) | (17,485 | ) | (7,349 | ) | (4,864 | ) | (12,213 | ) |
Half-year to 30 June 2010 |
Half-year to 30 June 2009 |
Half-year to 31 December 2009 |
||||||||||||||||||||||||||||||||||
Directly | Directly | Directly | ||||||||||||||||||||||||||||||||||
held/ | held/ | held/ | ||||||||||||||||||||||||||||||||||
Solitaire5 | SPEs | Total | Solitaire5 | SPEs | Total | Solitaire5 | SPEs | Total | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Impairment charge: |
||||||||||||||||||||||||||||||||||||
borne by HSBC |
277 | | 277 | 539 | | 539 | 883 | | 883 | |||||||||||||||||||||||||||
allocated to capital note holders6 |
| 488 | 488 | | 646 | 646 | | 20 | 20 | |||||||||||||||||||||||||||
Total impairment charge |
277 | 488 | 765 | 539 | 646 | 1,185 | 883 | 20 | 903 | |||||||||||||||||||||||||||
101
| purchasing US mortgage loans with the intention of structuring and placing securitisations into the market; |
| trading in ABSs, including MBSs, in secondary markets; |
| holding MBSs and other ABSs in balance sheet management activities, with the intention of earning net interest income over the life of the securities; |
| holding MBSs and other ABSs as part of investment portfolios, including the structured investment vehicles (SIVs), SICs and money market funds described under Special purpose |
102
entities below, with the intention of earning net interest income and management fees; |
| holding MBSs or other ABSs in the trading portfolio hedged through credit derivative protection, typically purchased from monolines, with the intention of earning the spread differential over the life of the instruments; and |
| originating leveraged finance loans for the purposes of syndicating or selling them down in order to generate a trading profit and holding them in order to earn interest margin over their lives. |
| Credit risk Credit exposure (see page 141); |
| Liquidity risk The impact of market turmoil on liquidity risk (see page 175); and |
| Market risk The impact of market turmoil on market risk (see page 177). |
| direct lending held at fair value through profit or loss; |
| ABSs including MBSs and CDOs; |
| monolines; |
| credit derivative product companies (CDPCs); and |
| leveraged finance transactions. |
| sub-prime: loans to customers who have limited credit histories, modest incomes or high debt-to-income ratios or have experienced credit problems caused by occasional delinquencies, |
103
prior charge-offs, bankruptcy or other credit-related actions. For US mortgages, standard US credit scores are primarily used to determine whether a loan is sub-prime. US Home Equity Lines of Credit (HELoCs) are classified as sub-prime. For non-US mortgages, management judgement is used to identify loans with similar risk characteristics to sub-prime, for example, UK non-conforming mortgages (see below); |
| US Home Equity Lines of Credit: a form of revolving credit facility provided to customers, which is supported by a first or second lien charge over residential property. Global Banking and Markets holdings of HELoCs are classified as US sub-prime residential mortgage assets; |
| US Alt-A: loans classified as Alt-A are regarded as lower risk than sub-prime, but they share higher risk characteristics than lending under fully conforming standard criteria. US credit scores, as well as the level and completeness of mortgage documentation held (such as whether there is proof of income), are considered when determining whether an Alt-A classification is appropriate. Mortgages in the US which are not eligible to be sold to the major government sponsored mortgage agencies, Ginnie Mae (Government National Mortgage Association), Fannie Mae (the Federal National Mortgage Association) and Freddie Mac (the Federal Home Loan Mortgage Corporation), are classified as Alt-A if they do not meet the criteria for classification as sub-prime; |
| US Government agency and US Government sponsored enterprises mortgage-related assets: securities that are guaranteed by US Government agencies, such as Ginnie Mae, or are guaranteed by US Government sponsored entities, including Fannie Mae and Freddie Mac; |
| UK non-conforming mortgage-related assets: UK mortgages that do not meet normal lending criteria. This includes instances where the normal level of documentation has not been provided (for example, in the case of self-certification of income), or where increased risk factors, such as poor credit history, result in lending at a rate that is higher than the normal lending rate. UK non-conforming mortgages are treated as sub-prime exposures; and |
| other mortgage-related assets: residential mortgage-related assets that do not meet any of the classifications described above. Prime residential mortgage-related assets are included in this category. |
| commercial property mortgage-related assets: MBSs with collateral other than residential mortgage-related assets; |
| leveraged finance-related assets: securities with collateral relating to leveraged finance loans; |
| student loan-related assets: securities with collateral relating to student loans; and |
| other assets: securities with other receivable-related collateral. |
| residential MBSs with a carrying amount of US$0.6 billion (30 June 2009: US$0.9 billion; 31 December 2009: US$1.0 billion); |
| residential MBS CDOs with a carrying amount of US$13 million (30 June 2009: US$16 million; 31 December 2009: US$15 million); and |
| ABSs other than residential MBSs and MBS CDOs with a carrying amount of US$8.0 billion (30 June 2009: US$8.3 billion; 31 December 2009: US$9.2 billion). |
104
Designated | Of which | ||||||||||||||||||||||||||||||||||
at fair value | held through | ||||||||||||||||||||||||||||||||||
Available | Held to | through | Loans and | consolidated | |||||||||||||||||||||||||||||||
Trading | for sale | maturity | profit or loss | receivables | Total | SPEs | |||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
At 30 June 2010 |
|||||||||||||||||||||||||||||||||||
Mortgage-related assets: |
|||||||||||||||||||||||||||||||||||
Sub-prime residential |
1,891 | 2,626 | | | 658 | 5,175 | 3,077 | ||||||||||||||||||||||||||||
Direct lending |
1,438 | | | | | 1,438 | 883 | ||||||||||||||||||||||||||||
MBSs and MBS CDOs7 |
453 | 2,626 | | | 658 | 3,737 | 2,194 | ||||||||||||||||||||||||||||
US Alt-A residential |
115 | 4,907 | 193 | | 536 | 5,751 | 3,720 | ||||||||||||||||||||||||||||
Direct lending |
102 | | | | | 102 | | ||||||||||||||||||||||||||||
MBSs7 |
13 | 4,907 | 193 | | 536 | 5,649 | 3,720 | ||||||||||||||||||||||||||||
US Government agency and
sponsored enterprises |
|||||||||||||||||||||||||||||||||||
MBSs7 |
472 | 19,341 | 2,254 | | | 22,067 | 347 | ||||||||||||||||||||||||||||
Other residential |
1,243 | 4,063 | | 59 | 1,303 | 6,668 | 2,771 | ||||||||||||||||||||||||||||
Direct lending |
348 | | | | | 348 | 2,735 | ||||||||||||||||||||||||||||
MBSs7 |
895 | 4,063 | | 59 | 1,303 | 6,320 | 36 | ||||||||||||||||||||||||||||
Commercial property |
|||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs7 |
751 | 8,111 | | 75 | 1,905 | 10,842 | 6,470 | ||||||||||||||||||||||||||||
4,472 | 39,048 | 2,447 | 134 | 4,402 | 50,503 | 16,385 | |||||||||||||||||||||||||||||
Leveraged finance-related assets |
|||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
413 | 6,310 | | | 516 | 7,239 | 4,173 | ||||||||||||||||||||||||||||
Student loan-related assets |
|||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
141 | 5,241 | | | 144 | 5,526 | 4,192 | ||||||||||||||||||||||||||||
Other assets |
|||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
1,715 | 2,566 | | 5,852 | 1,116 | 11,249 | 2,439 | ||||||||||||||||||||||||||||
6,741 | 53,165 | 2,447 | 5,986 | 6,178 | 74,517 | 27,189 | |||||||||||||||||||||||||||||
At 30 June 2009 |
|||||||||||||||||||||||||||||||||||
Mortgage-related assets: |
|||||||||||||||||||||||||||||||||||
Sub-prime residential |
2,498 | 2,876 | | | 732 | 6,106 | 3,156 | ||||||||||||||||||||||||||||
Direct lending |
1,923 | | | | | 1,923 | 864 | ||||||||||||||||||||||||||||
MBSs and MBS CDOs7 |
575 | 2,876 | | | 732 | 4,183 | 2,292 | ||||||||||||||||||||||||||||
US Alt-A residential |
371 | 5,057 | 190 | | 953 | 6,571 | 3,356 | ||||||||||||||||||||||||||||
Direct lending |
207 | | | | | 207 | | ||||||||||||||||||||||||||||
MBSs7 |
164 | 5,057 | 190 | | 953 | 6,364 | 3,356 | ||||||||||||||||||||||||||||
US Government agency and
sponsored enterprises |
|||||||||||||||||||||||||||||||||||
MBSs7 |
102 | 14,074 | 2,388 | | | 16,564 | | ||||||||||||||||||||||||||||
Other residential |
1,274 | 4,175 | | 25 | 1,262 | 6,736 | 2,801 | ||||||||||||||||||||||||||||
Direct lending |
498 | | | | | 498 | | ||||||||||||||||||||||||||||
MBSs7 |
776 | 4,175 | | 25 | 1,262 | 6,238 | 2,801 | ||||||||||||||||||||||||||||
Commercial property |
|||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs7 |
390 | 6,575 | | 227 | 2,126 | 9,318 | 4,815 | ||||||||||||||||||||||||||||
4,635 | 32,757 | 2,578 | 252 | 5,073 | 45,295 | 14,128 | |||||||||||||||||||||||||||||
Leveraged finance-related assets |
|||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
252 | 4,690 | | | 563 | 5,505 | 3,825 | ||||||||||||||||||||||||||||
Student loan-related assets |
|||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
203 | 5,136 | | | 141 | 5,480 | 4,334 | ||||||||||||||||||||||||||||
Other assets |
|||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
2,409 | 4,468 | | 6,346 | 2,092 | 15,315 | 2,726 | ||||||||||||||||||||||||||||
7,499 | 47,051 | 2,578 | 6,598 | 7,869 | 71,595 | 25,013 | |||||||||||||||||||||||||||||
105
Designated | Of which | ||||||||||||||||||||||||||||||||||
at fair value | held through | ||||||||||||||||||||||||||||||||||
Available | Held to | through | Loans and | consolidated | |||||||||||||||||||||||||||||||
Trading | for sale | maturity | profit or loss | receivables | Total | SPEs | |||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
At 31 December 2009 |
|||||||||||||||||||||||||||||||||||
Mortgage-related assets: |
|||||||||||||||||||||||||||||||||||
Sub-prime residential |
2,063 | 2,782 | | | 837 | 5,682 | 3,213 | ||||||||||||||||||||||||||||
Direct lending |
1,439 | | | | | 1,439 | 913 | ||||||||||||||||||||||||||||
MBSs and MBS CDOs7 |
624 | 2,782 | | | 837 | 4,243 | 2,300 | ||||||||||||||||||||||||||||
US Alt-A residential |
191 | 5,403 | 192 | | 882 | 6,668 | 3,672 | ||||||||||||||||||||||||||||
Direct lending |
113 | | | | | 113 | | ||||||||||||||||||||||||||||
MBSs7 |
78 | 5,403 | 192 | | 882 | 6,555 | 3,672 | ||||||||||||||||||||||||||||
US Government agency and
sponsored enterprises |
|||||||||||||||||||||||||||||||||||
MBSs7 |
375 | 13,332 | 2,333 | | | 16,040 | 322 | ||||||||||||||||||||||||||||
Other residential |
1,646 | 4,582 | | 335 | 1,401 | 7,964 | 3,160 | ||||||||||||||||||||||||||||
Direct lending |
452 | | | | | 452 | | ||||||||||||||||||||||||||||
MBSs7 |
1,194 | 4,582 | | 335 | 1,401 | 7,512 | 3,160 | ||||||||||||||||||||||||||||
Commercial property |
|||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs7 |
414 | 7,535 | | 103 | 2,143 | 10,195 | 5,730 | ||||||||||||||||||||||||||||
4,689 | 33,634 | 2,525 | 438 | 5,263 | 46,549 | 16,097 | |||||||||||||||||||||||||||||
Leveraged finance-related assets |
|||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
555 | 5,150 | | | 484 | 6,189 | 4,144 | ||||||||||||||||||||||||||||
Student loan-related assets |
|||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
141 | 4,948 | | | 145 | 5,234 | 4,127 | ||||||||||||||||||||||||||||
Other assets |
|||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
2,302 | 4,329 | | 6,025 | 1,987 | 14,643 | 2,696 | ||||||||||||||||||||||||||||
7,687 | 48,061 | 2,525 | 6,463 | 7,879 | 72,615 | 27,064 | |||||||||||||||||||||||||||||
106
HSBCs consolidated holdings of ABSs, and direct lending held at fair value through profit or loss |
Half-year to 30 June 2010 | At 30 June 2010 | |||||||||||||||||||||||||||||||||||||||
Gross fair value | ||||||||||||||||||||||||||||||||||||||||
movements | Realised | Credit | ||||||||||||||||||||||||||||||||||||||
Other | gains/ | default | ||||||||||||||||||||||||||||||||||||||
compre- | (losses) in | swap | Net | |||||||||||||||||||||||||||||||||||||
Income | hensive | the income | Reclassi- | Gross | gross | principal | Carrying | |||||||||||||||||||||||||||||||||
statement9 | income10 | statement11 | fied12 | principal13 | protection14 | exposure15 | amount16 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||
Mortgage-related assets |
||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
||||||||||||||||||||||||||||||||||||||||
Direct lending |
(15 | ) | | (14 | ) | | 2,064 | | 2,064 | 1,438 | ||||||||||||||||||||||||||||||
MBSs7 |
329 | 186 | 52 | 315 | 5,268 | 456 | 4,812 | 3,142 | ||||||||||||||||||||||||||||||||
- high grade8 |
2 | 102 | 2 | 38 | 1,968 | 331 | 1,638 | 1,423 | ||||||||||||||||||||||||||||||||
- rated C to A |
327 | 84 | 50 | 277 | 3,194 | 125 | 3,068 | 1,717 | ||||||||||||||||||||||||||||||||
- not publicly rated |
| | | | 106 | | 106 | 2 | ||||||||||||||||||||||||||||||||
MBS CDOs7 |
9 | 3 | 52 | | 676 | 14 | 662 | 31 | ||||||||||||||||||||||||||||||||
- high grade8 |
| 2 | 52 | | 14 | | 14 | 16 | ||||||||||||||||||||||||||||||||
- rated C to A |
9 | 1 | | | 524 | 14 | 510 | 13 | ||||||||||||||||||||||||||||||||
- not publicly rated |
| | | | 138 | | 138 | 2 | ||||||||||||||||||||||||||||||||
323 | 189 | 90 | 315 | 8,008 | 470 | 7,538 | 4,611 | |||||||||||||||||||||||||||||||||
US Alt-A residential |
||||||||||||||||||||||||||||||||||||||||
Direct lending |
| | | | 113 | | 113 | 102 | ||||||||||||||||||||||||||||||||
MBSs7 |
| 359 | 9 | 884 | 11,384 | 100 | 11,284 | 5,580 | ||||||||||||||||||||||||||||||||
- high grade8 |
| 29 | | 30 | 818 | 100 | 718 | 610 | ||||||||||||||||||||||||||||||||
- rated C to A |
| 323 | 9 | 855 | 10,381 | | 10,381 | 4,811 | ||||||||||||||||||||||||||||||||
- not publicly rated |
| 7 | | (1 | ) | 185 | | 185 | 159 | |||||||||||||||||||||||||||||||
| 359 | 9 | 884 | 11,497 | 100 | 11,397 | 5,682 | |||||||||||||||||||||||||||||||||
US Government agency and
sponsored enterprises |
||||||||||||||||||||||||||||||||||||||||
MBSs7 |
||||||||||||||||||||||||||||||||||||||||
- high grade8 |
(2 | ) | 415 | (3 | ) | (63 | ) | 21,271 | | 21,271 | 22,067 | |||||||||||||||||||||||||||||
Other residential |
||||||||||||||||||||||||||||||||||||||||
Direct lending |
40 | | 16 | | 341 | | 341 | 348 | ||||||||||||||||||||||||||||||||
MBSs7 |
116 | 108 | 22 | 4 | 7,141 | | 7,141 | 6,320 | ||||||||||||||||||||||||||||||||
- high grade8 |
46 | 106 | 22 | 7 | 6,242 | | 6,242 | 5,580 | ||||||||||||||||||||||||||||||||
- rated C to A |
70 | | | (3 | ) | 705 | | 705 | 633 | |||||||||||||||||||||||||||||||
- not publicly rated |
| 2 | | | 194 | | 194 | 107 | ||||||||||||||||||||||||||||||||
156 | 108 | 38 | 4 | 7,482 | | 7,482 | 6,668 | |||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||
MBS and MBS CDOs7 |
(163 | ) | 946 | (31 | ) | 170 | 12,635 | 412 | 12,223 | 10,580 | ||||||||||||||||||||||||||||||
- high grade8 |
(174 | ) | 601 | (47 | ) | 119 | 8,682 | 100 | 8,582 | 7,644 | ||||||||||||||||||||||||||||||
- rated C to A |
12 | 345 | 15 | 48 | 3,821 | 312 | 3,509 | 2,838 | ||||||||||||||||||||||||||||||||
- not publicly rated |
(1 | ) | | 1 | 3 | 132 | | 132 | 98 | |||||||||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
57 | 462 | 4 | 40 | 8,372 | 514 | 7,858 | 6,725 | ||||||||||||||||||||||||||||||||
- high grade8 |
57 | 328 | 1 | 23 | 6,943 | 346 | 6,598 | 5,815 | ||||||||||||||||||||||||||||||||
- rated C to A |
| 134 | 3 | 17 | 1,383 | 168 | 1,214 | 864 | ||||||||||||||||||||||||||||||||
- not publicly rated |
| | | | 46 | | 46 | 46 | ||||||||||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
3 | 132 | 2 | (3 | ) | 7,317 | | 7,317 | 5,438 | |||||||||||||||||||||||||||||||
- high grade8 |
5 | 93 | 2 | (2 | ) | 4,898 | | 4,898 | 4,311 | |||||||||||||||||||||||||||||||
- rated C to A |
(2 | ) | 46 | | (1 | ) | 1,649 | | 1,649 | 835 | ||||||||||||||||||||||||||||||
- not publicly rated |
| (7 | ) | | | 770 | | 770 | 292 | |||||||||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||||||
ABS and ABS CDOs7 |
(204 | ) | 118 | 64 | 55 | 12,775 | 7,076 | 5,699 | 4,160 | |||||||||||||||||||||||||||||||
- high grade8 |
(312 | ) | (8 | ) | 4 | 3 | 9,176 | 6,613 | 2,563 | 1,794 | ||||||||||||||||||||||||||||||
- rated C to A |
107 | 131 | 50 | 52 | 2,784 | 463 | 2,321 | 1,758 | ||||||||||||||||||||||||||||||||
- not publicly rated |
1 | (5 | ) | 10 | | 815 | | 815 | 608 | |||||||||||||||||||||||||||||||
Total |
170 | 2,729 | 173 | 1,402 | 89,357 | 8,572 | 80,785 | 65,931 | ||||||||||||||||||||||||||||||||
107
Half-year to 30 June 2009 | At 30 June 2009 | |||||||||||||||||||||||||||||||||||||||
Gross fair value | ||||||||||||||||||||||||||||||||||||||||
movements | Realised | Credit | ||||||||||||||||||||||||||||||||||||||
Other | gains/ | default | ||||||||||||||||||||||||||||||||||||||
compre- | (losses) in | swap | Net | |||||||||||||||||||||||||||||||||||||
Income | hensive | the income | Reclassi- | Gross | gross | principal | Carrying | |||||||||||||||||||||||||||||||||
statement9 | income10 | statement11 | fied12 | principal13 | protection14 | exposure15 | amount16 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||
Mortgage-related assets |
||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
||||||||||||||||||||||||||||||||||||||||
Direct lending |
(154 | ) | 11 | 11 | | 2,253 | | 2,253 | 1,923 | |||||||||||||||||||||||||||||||
MBSs7 |
(142 | ) | (631 | ) | (7 | ) | 449 | 8,001 | 436 | 7,565 | 3,534 | |||||||||||||||||||||||||||||
- high grade8 |
(16 | ) | 163 | (2 | ) | 27 | 3,142 | 392 | 2,750 | 1,874 | ||||||||||||||||||||||||||||||
- rated C to A |
(126 | ) | (794 | ) | (5 | ) | 422 | 4,811 | 44 | 4,767 | 1,657 | |||||||||||||||||||||||||||||
- not publicly rated |
| | | | 48 | | 48 | 3 | ||||||||||||||||||||||||||||||||
MBS CDOs7 |
| (15 | ) | | 2 | 394 | 35 | 359 | 26 | |||||||||||||||||||||||||||||||
- high grade8 |
| (6 | ) | | | 41 | 17 | 24 | 15 | |||||||||||||||||||||||||||||||
- rated C to A |
| (9 | ) | | 2 | 351 | 18 | 333 | 9 | |||||||||||||||||||||||||||||||
- not publicly rated |
| | | | 2 | | 2 | 2 | ||||||||||||||||||||||||||||||||
(296 | ) | (635 | ) | 4 | 451 | 10,648 | 471 | 10,177 | 5,483 | |||||||||||||||||||||||||||||||
US Alt-A residential |
||||||||||||||||||||||||||||||||||||||||
Direct lending |
| | | | 231 | | 231 | 207 | ||||||||||||||||||||||||||||||||
MBSs7 |
(41 | ) | 891 | | 455 | 15,195 | 303 | 14,892 | 6,228 | |||||||||||||||||||||||||||||||
- high grade8 |
(9 | ) | 3,191 | 1 | (54 | ) | 2,521 | 142 | 2,379 | 1,754 | ||||||||||||||||||||||||||||||
- rated C to A |
(32 | ) | (2,300 | ) | (1 | ) | 509 | 12,663 | 161 | 12,502 | 4,463 | |||||||||||||||||||||||||||||
- not publicly rated |
| | | | 11 | | 11 | 11 | ||||||||||||||||||||||||||||||||
(41 | ) | 891 | | 455 | 15,426 | 303 | 15,123 | 6,435 | ||||||||||||||||||||||||||||||||
US Government agency and
sponsored enterprises |
||||||||||||||||||||||||||||||||||||||||
MBSs7 |
||||||||||||||||||||||||||||||||||||||||
- high grade8 |
8 | 35 | 236 | (120 | ) | 16,460 | | 16,460 | 16,564 | |||||||||||||||||||||||||||||||
Other residential |
||||||||||||||||||||||||||||||||||||||||
Direct lending |
(41 | ) | 104 | 104 | | 526 | | 526 | 498 | |||||||||||||||||||||||||||||||
MBSs7 |
(43 | ) | 35 | (4 | ) | | 7,969 | | 7,969 | 6,112 | ||||||||||||||||||||||||||||||
- high grade8 |
(17 | ) | 63 | (5 | ) | | 7,309 | | 7,309 | 5,708 | ||||||||||||||||||||||||||||||
- rated C to A |
(16 | ) | (28 | ) | 1 | | 580 | | 580 | 358 | ||||||||||||||||||||||||||||||
- not publicly rated |
(10 | ) | | | | 80 | | 80 | 46 | |||||||||||||||||||||||||||||||
(84 | ) | 139 | 100 | | 8,495 | | 8,495 | 6,610 | ||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||
MBS and MBS CDOs7 |
(92 | ) | (723 | ) | 13 | | 13,855 | 359 | 13,496 | 9,111 | ||||||||||||||||||||||||||||||
- high grade8 |
(64 | ) | (519 | ) | 12 | | 12,718 | 359 | 12,359 | 8,437 | ||||||||||||||||||||||||||||||
- rated C to A |
(28 | ) | (204 | ) | 2 | | 1,119 | | 1,119 | 669 | ||||||||||||||||||||||||||||||
- not publicly rated |
| | (1 | ) | | 18 | | 18 | 5 | |||||||||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
(1 | ) | 143 | | | 7,372 | 758 | 6,614 | 5,075 | |||||||||||||||||||||||||||||||
- high grade8 |
(1 | ) | 156 | | | 6,755 | 271 | 6,484 | 4,963 | |||||||||||||||||||||||||||||||
- rated C to A |
| (13 | ) | | | 617 | 487 | 130 | 112 | |||||||||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
(3 | ) | 507 | (1 | ) | | 7,397 | | 7,397 | 5,308 | ||||||||||||||||||||||||||||||
- high grade8 |
(1 | ) | 381 | | | 6,890 | | 6,890 | 5,201 | |||||||||||||||||||||||||||||||
- rated C to A |
(2 | ) | 126 | (1 | ) | | 507 | | 507 | 107 | ||||||||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||||||
ABS and ABS CDOs7 |
(153 | ) | 80 | (4 | ) | 24 | 20,208 | 9,617 | 10,591 | 7,793 | ||||||||||||||||||||||||||||||
- high grade8 |
(10 | ) | 528 | (2 | ) | 1 | 8,089 | 3,179 | 4,910 | 4,250 | ||||||||||||||||||||||||||||||
- rated C to A |
(131 | ) | (448 | ) | (2 | ) | 33 | 5,268 | 295 | 4,973 | 2,902 | |||||||||||||||||||||||||||||
- not publicly rated |
(12 | ) | | | (10 | ) | 6,851 | 6,143 | 708 | 641 | ||||||||||||||||||||||||||||||
Total |
(662 | ) | 437 | 348 | 810 | 99,861 | 11,508 | 88,353 | 62,379 | |||||||||||||||||||||||||||||||
108
Half-year to 31 December 2009 | At 31 December 2009 | |||||||||||||||||||||||||||||||||||||||
Gross fair value | ||||||||||||||||||||||||||||||||||||||||
movements | Realised | Credit | ||||||||||||||||||||||||||||||||||||||
Other | gains/ | default | ||||||||||||||||||||||||||||||||||||||
compre- | (losses) in | swap | Net | |||||||||||||||||||||||||||||||||||||
Income | hensive | the income | Reclassi- | Gross | gross | principal | Carrying | |||||||||||||||||||||||||||||||||
statement9 | income10 | statement11 | fied12 | principal13 | protection14 | exposure15 | amount16 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||
Mortgage-related assets |
||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
||||||||||||||||||||||||||||||||||||||||
Direct lending |
(73 | ) | (11 | ) | (51 | ) | | 1,703 | | 1,703 | 1,439 | |||||||||||||||||||||||||||||
MBSs7 |
98 | 818 | (123 | ) | 346 | 7,483 | 1,248 | 6,235 | 3,419 | |||||||||||||||||||||||||||||||
- high grade8 |
| 14 | 3 | 107 | 2,762 | 603 | 2,159 | 1,719 | ||||||||||||||||||||||||||||||||
- rated C to A |
101 | 804 | (126 | ) | 239 | 4,616 | 645 | 3,971 | 1,700 | |||||||||||||||||||||||||||||||
- not publicly rated |
(3 | ) | | | | 105 | | 105 | | |||||||||||||||||||||||||||||||
MBS CDOs7 |
(2 | ) | 6 | | | 138 | 15 | 123 | 29 | |||||||||||||||||||||||||||||||
- high grade8 |
| 5 | | | 36 | 15 | 21 | 17 | ||||||||||||||||||||||||||||||||
- rated C to A |
(1 | ) | 1 | | | 89 | | 89 | 10 | |||||||||||||||||||||||||||||||
- not publicly rated |
(1 | ) | | | | 13 | | 13 | 2 | |||||||||||||||||||||||||||||||
23 | 813 | (174 | ) | 346 | 9,324 | 1,263 | 8,061 | 4,887 | ||||||||||||||||||||||||||||||||
US Alt-A residential |
||||||||||||||||||||||||||||||||||||||||
Direct lending |
| | | | 129 | | 129 | 113 | ||||||||||||||||||||||||||||||||
MBSs7 |
136 | (230 | ) | (143 | ) | 1,238 | 13,546 | 491 | 13,055 | 6,427 | ||||||||||||||||||||||||||||||
- high grade8 |
| (2,830 | ) | | 371 | 1,625 | 428 | 1,197 | 1,237 | |||||||||||||||||||||||||||||||
- rated C to A |
135 | 2,600 | (143 | ) | 867 | 11,885 | 63 | 11,822 | 5,176 | |||||||||||||||||||||||||||||||
- not publicly rated |
1 | | | | 36 | | 36 | 14 | ||||||||||||||||||||||||||||||||
136 | (230 | ) | (143 | ) | 1,238 | 13,675 | 491 | 13,184 | 6,540 | |||||||||||||||||||||||||||||||
US Government agency and
sponsored enterprises |
||||||||||||||||||||||||||||||||||||||||
MBSs7 |
||||||||||||||||||||||||||||||||||||||||
- high grade8 |
108 | 217 | (238 | ) | (3 | ) | 15,827 | | 15,827 | 16,040 | ||||||||||||||||||||||||||||||
Other residential |
||||||||||||||||||||||||||||||||||||||||
Direct lending |
120 | (104 | ) | (34 | ) | | 463 | | 463 | 452 | ||||||||||||||||||||||||||||||
MBSs7 |
114 | 590 | 41 | 50 | 8,741 | 91 | 8,650 | 7,443 | ||||||||||||||||||||||||||||||||
- high grade8 |
93 | 554 | 42 | 75 | 7,884 | 91 | 7,793 | 6,440 | ||||||||||||||||||||||||||||||||
- rated C to A |
11 | 38 | (1 | ) | (34 | ) | 773 | | 773 | 941 | ||||||||||||||||||||||||||||||
- not publicly rated |
10 | (2 | ) | | 9 | 84 | | 84 | 62 | |||||||||||||||||||||||||||||||
234 | 486 | 7 | 50 | 9,204 | 91 | 9,113 | 7,895 | |||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||
MBS and MBS CDOs7 |
127 | 1,425 | (21 | ) | (104 | ) | 13,734 | 395 | 13,339 | 9,954 | ||||||||||||||||||||||||||||||
- high grade8 |
136 | 1,202 | (20 | ) | (90 | ) | 9,805 | 264 | 9,541 | 7,537 | ||||||||||||||||||||||||||||||
- rated C to A |
(9 | ) | 221 | (2 | ) | (12 | ) | 3,860 | 131 | 3,729 | 2,365 | |||||||||||||||||||||||||||||
- not publicly rated |
| 2 | 1 | (2 | ) | 69 | | 69 | 52 | |||||||||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
| 578 | | (40 | ) | 7,516 | 895 | 6,621 | 5,612 | |||||||||||||||||||||||||||||||
- high grade8 |
15 | 602 | | (41 | ) | 6,620 | 414 | 6,206 | 5,301 | |||||||||||||||||||||||||||||||
- rated C to A |
(15 | ) | (24 | ) | | 1 | 881 | 481 | 400 | 295 | ||||||||||||||||||||||||||||||
- not publicly rated |
| | | | 15 | | 15 | 16 | ||||||||||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs7 |
(3 | ) | 62 | 3 | 32 | 7,192 | 224 | 6,968 | 5,122 | |||||||||||||||||||||||||||||||
- high grade8 |
3 | 249 | | 32 | 6,690 | 30 | 6,660 | 5,019 | ||||||||||||||||||||||||||||||||
- rated C to A |
(6 | ) | (187 | ) | 3 | | 477 | 194 | 283 | 76 | ||||||||||||||||||||||||||||||
- not publicly rated |
| | | | 25 | | 25 | 27 | ||||||||||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||||||
ABS and ABS CDOs7 |
227 | 335 | (13 | ) | 67 | 17,608 | 8,797 | 8,811 | 6,327 | |||||||||||||||||||||||||||||||
- high grade8 |
28 | (240 | ) | 12 | 30 | 12,846 | 8,607 | 4,239 | 3,564 | |||||||||||||||||||||||||||||||
- rated C to A |
171 | 600 | (27 | ) | 52 | 4,126 | 190 | 3,936 | 2,245 | |||||||||||||||||||||||||||||||
- not publicly rated |
28 | (25 | ) | 2 | (15 | ) | 636 | | 636 | 518 | ||||||||||||||||||||||||||||||
Total |
852 | 3,686 | (579 | ) | 1,586 | 94,080 | 12,156 | 81,924 | 62,377 | |||||||||||||||||||||||||||||||
109
Gross principal13 of US sub-prime | Gross principal13 of US Alt-A | |||||||||||||||||||||||
mortgage-backed securities at | mortgage-backed securities at | |||||||||||||||||||||||
30 June | 30 June | 31 December | 30 June | 30 June | 31 December | |||||||||||||||||||
2010 | 2009 | 2009 | 2010 | 2009 | 2009 | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Mortgage vintage |
||||||||||||||||||||||||
Pre-2006 |
1,358 | 1,571 | 1,748 | 1,389 | 2,237 | 2,108 | ||||||||||||||||||
2006 |
2,074 | 3,262 | 2,827 | 5,499 | 7,076 | 6,225 | ||||||||||||||||||
2007 |
1,060 | 1,851 | 1,187 | 4,496 | 5,882 | 5,213 | ||||||||||||||||||
4,492 | 6,684 | 5,762 | 11,384 | 15,195 | 13,546 | |||||||||||||||||||
110
Net exposure | Net exposure | |||||||||||||||
Notional | before credit | Credit risk | after credit | |||||||||||||
amount | risk adjustment17 | adjustment18 | risk adjustment | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 30 June 2010 |
||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||
Monoline investment grade (BBB- or above) |
5,103 | 920 | (92 | ) | 828 | |||||||||||
Monoline sub-investment grade (below BBB-) |
2,464 | 751 | (475 | ) | 276 | |||||||||||
7,567 | 1,671 | (567 | ) | 1,104 | ||||||||||||
At 30 June 2009 |
||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||
Monoline investment grade (BBB- or above) |
7,259 | 2,308 | (715 | ) | 1,593 | |||||||||||
Monoline sub-investment grade (below BBB-) |
3,683 | 1,357 | (847 | ) | 510 | |||||||||||
10,942 | 3,665 | (1,562 | ) | 2,103 | ||||||||||||
At 31 December 2009 |
||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||
Monoline investment grade (BBB- or above) |
5,623 | 997 | (100 | ) | 897 | |||||||||||
Monoline sub-investment grade (below BBB-) |
4,400 | 1,317 | (909 | ) | 408 | |||||||||||
10,023 | 2,314 | (1,009 | ) | 1,305 | ||||||||||||
111
| For highly-rated monolines, the standard credit risk adjustment methodology (as described on page 170 of the Annual Report and Accounts 2009) applies, with the exception that the future exposure profile is deemed to be constant (equal to the current mark value) over the weighted average life of the referenced security, and the credit risk adjustment cannot fall below 10 per cent of the mark-to-market exposure. | |
| In respect of monolines, where default has either occurred or there is a strong possibility of default in the near term, the adjustment is determined based upon the estimated probabilities of various potential scenarios, and the estimated recovery in each case. | |
| For other monoline exposures, the credit risk adjustment follows the methodology for well- |
rated monolines. However, this methodology is adjusted to include the probability of a claim arising in respect of the referenced security, and applies implied probabilities of default where the likelihood of claim is believed to be high. |
112
Exposures at 30 June 2010 | Exposures at 30 June 2009 | Exposures at 31 December 2009 | ||||||||||||||||||||||||||||||||||
Funded19 | Unfunded20 | Total | Funded19 | Unfunded20 | Total | Funded19 | Unfunded20 | Total | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Europe |
3,369 | 393 | 3,762 | 3,747 | 455 | 4,202 | 3,790 | 368 | 4,158 | |||||||||||||||||||||||||||
Rest of Asia-Pacific |
63 | 24 | 87 | 13 | 73 | 86 | 70 | 22 | 92 | |||||||||||||||||||||||||||
North America |
1,204 | 184 | 1,388 | 1,833 | 173 | 2,006 | 1,713 | 188 | 1,901 | |||||||||||||||||||||||||||
4,636 | 601 | 5,237 | 5,593 | 701 | 6,294 | 5,573 | 578 | 6,151 | ||||||||||||||||||||||||||||
Held within: |
||||||||||||||||||||||||||||||||||||
- loans and receivables |
4,633 | 450 | 5,083 | 5,589 | 420 | 6,009 | 5,569 | 386 | 5,955 | |||||||||||||||||||||||||||
- fair value through
profit or loss |
3 | 151 | 154 | 4 | 281 | 285 | 4 | 192 | 196 |
Funded | Unfunded | Total | ||||||||||
exposures19 | exposures20 | exposures | ||||||||||
US$m | US$m | US$m | ||||||||||
At 1 January 2010 |
5,573 | 578 | 6,151 | |||||||||
Additions |
1 | | 1 | |||||||||
Fundings |
(19 | ) | 19 | | ||||||||
Sales, repayments and other movements |
(949 | ) | 5 | (944 | ) | |||||||
Write-backs |
30 | (1 | ) | 29 | ||||||||
At 30 June 2010 |
4,636 | 601 | 5,237 | |||||||||
113
| Level 1 quoted market price: financial instruments with quoted prices for identical instruments in active markets. | |
| Level 2 valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable. | |
| Level 3 valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable. |
114
115
At 30 June | At 31 December | |||||||||
2010 | 2009 | |||||||||
US$m | US$m | |||||||||
Type |
||||||||||
Risk-related |
2,243 | 2,955 | ||||||||
Bid-offer |
560 | 528 | ||||||||
Uncertainty |
162 | 223 | ||||||||
Credit risk adjustment |
1,493 | 2,172 | ||||||||
Other |
28 | 32 | ||||||||
Model-related |
447 | 457 | ||||||||
Model limitation |
367 | 391 | ||||||||
Other |
80 | 66 | ||||||||
Inception profit (Day 1 P&L reserves) |
256 | 260 | ||||||||
2,946 | 3,672 | |||||||||
| adapting HSBCs existing methodology to utilise probabilities of default implied from credit default swaps with no adjustment factor applied, and also implying HSBCs own credit probability of default from credit default swaps, results in an additional adjustment of US$285 million (31 December 2009: US$170 million); and | |
| adapting HSBCs existing methodology to exclude collateralised counterparties, include HSBCs own probability of default based on historical data, and apply loss given default assumptions consistent with those used in regulatory capital calculations, results in a reduction of the credit risk adjustment of US$200 million (31 December 2009: US$300 million). |
116
Valuation techniques | ||||||||||||||||
Quoted | Using | With significant | ||||||||||||||
market | observable | unobservable | ||||||||||||||
price | inputs | inputs | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 30 June 2010 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
258,303 | 139,855 | 5,642 | 403,800 | ||||||||||||
Financial assets designated at fair value |
19,043 | 12,151 | 1,049 | 32,243 | ||||||||||||
Derivatives |
1,844 | 281,705 | 4,730 | 288,279 | ||||||||||||
Financial investments: available for sale |
181,160 | 177,447 | 7,951 | 366,558 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
126,435 | 139,961 | 8,440 | 274,836 | ||||||||||||
Financial liabilities designated at fair value |
28,271 | 51,689 | 476 | 80,436 | ||||||||||||
Derivatives |
1,612 | 281,126 | 4,276 | 287,014 | ||||||||||||
At 30 June 2009 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
272,812 | 134,897 | 6,649 | 414,358 | ||||||||||||
Financial assets designated at fair value |
20,550 | 12,218 | 593 | 33,361 | ||||||||||||
Derivatives |
7,304 | 296,242 | 7,250 | 310,796 | ||||||||||||
Financial investments: available for sale |
145,558 | 182,075 | 9,521 | 337,154 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
134,641 | 122,941 | 6,980 | 264,562 | ||||||||||||
Financial liabilities designated at fair value |
26,849 | 50,465 | | 77,314 | ||||||||||||
Derivatives |
9,288 | 285,726 | 3,862 | 298,876 | ||||||||||||
At 31 December 2009 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
272,509 | 142,452 | 6,420 | 421,381 | ||||||||||||
Financial assets designated at fair value |
24,184 | 11,773 | 1,224 | 37,181 | ||||||||||||
Derivatives |
1,961 | 244,472 | 4,453 | 250,886 | ||||||||||||
Financial investments: available for sale |
163,149 | 178,168 | 10,214 | 351,531 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
119,544 | 139,812 | 8,774 | 268,130 | ||||||||||||
Financial liabilities designated at fair value |
27,553 | 52,032 | 507 | 80,092 | ||||||||||||
Derivatives |
1,843 | 240,611 | 5,192 | 247,646 |
Assets | Liabilities | |||||||||||||||||||||||||||
Designated | Designated | |||||||||||||||||||||||||||
at fair value | at fair value | |||||||||||||||||||||||||||
Available | Held for | through | Held for | through | ||||||||||||||||||||||||
for sale | trading | profit or loss | Derivatives | trading | profit or loss | Derivatives | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||
Private equity investments |
3,672 | 195 | 396 | | | | | |||||||||||||||||||||
Asset-backed securities |
1,903 | 659 | | | | | | |||||||||||||||||||||
Leveraged finance |
| 42 | | | | | 18 | |||||||||||||||||||||
Loans held for securitisation |
| 1,127 | | | | | | |||||||||||||||||||||
Structured notes |
| | | | 7,786 | | | |||||||||||||||||||||
Derivatives with monolines |
| | | 1,104 | | | | |||||||||||||||||||||
Other derivatives |
| | | 3,626 | | | 4,258 | |||||||||||||||||||||
Other portfolios |
2,376 | 3,619 | 653 | | 654 | 476 | | |||||||||||||||||||||
7,951 | 5,642 | 1,049 | 4,730 | 8,440 | 476 | 4,276 | ||||||||||||||||||||||
117
Assets | Liabilities | |||||||||||||||||||||||||||
Designated | Designated | |||||||||||||||||||||||||||
at fair value | at fair value | |||||||||||||||||||||||||||
Available | Held for | through | Held for | through | ||||||||||||||||||||||||
for sale | trading | profit or loss | Derivatives | trading | profit or loss | Derivatives | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||
Private equity investments |
2,566 | 31 | 235 | | | | | |||||||||||||||||||||
Asset-backed securities |
3,977 | 1,257 | | | | | | |||||||||||||||||||||
Leveraged finance |
| 143 | | | | | 40 | |||||||||||||||||||||
Loans held for securitisation |
| 1,539 | | | | | | |||||||||||||||||||||
Structured notes |
| 138 | | | 4,650 | | | |||||||||||||||||||||
Derivatives with monolines |
| | | 2,102 | | | | |||||||||||||||||||||
Other derivatives |
| | | 5,148 | | | 3,822 | |||||||||||||||||||||
Other portfolios |
2,978 | 3,541 | 358 | | 2,330 | | | |||||||||||||||||||||
9,521 | 6,649 | 593 | 7,250 | 6,980 | | 3,862 | ||||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||||||
Private equity investments |
2,949 | 197 | 345 | | | | | |||||||||||||||||||||
Asset-backed securities |
4,270 | 944 | | | | | | |||||||||||||||||||||
Leveraged finance |
| 73 | | | | | 25 | |||||||||||||||||||||
Loans held for securitisation |
| 1,395 | | | | | | |||||||||||||||||||||
Structured notes |
| 196 | | | 5,055 | | | |||||||||||||||||||||
Derivatives with monolines |
| | | 1,305 | | | | |||||||||||||||||||||
Other derivatives |
| | | 3,148 | | | 5,167 | |||||||||||||||||||||
Other portfolios |
2,995 | 3,615 | 879 | | 3,719 | 507 | | |||||||||||||||||||||
10,214 | 6,420 | 1,224 | 4,453 | 8,774 | 507 | 5,192 | ||||||||||||||||||||||
118
Assets | Liabilities | |||||||||||||||||||||||||||
Designated | Designated | |||||||||||||||||||||||||||
at fair value | at fair value | |||||||||||||||||||||||||||
Available | Held for | through | Held for | through | ||||||||||||||||||||||||
for sale | trading | profit or loss | Derivatives | trading | profit or loss | Derivatives | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 1 January 2010 |
10,214 | 6,420 | 1,224 | 4,453 | 8,774 | 507 | 5,192 | |||||||||||||||||||||
Total gains or losses recognised
in profit or loss |
112 | 131 | 41 | 199 | (245 | ) | (8 | ) | (431 | ) | ||||||||||||||||||
Total gains or losses
recognised in other
comprehensive income |
198 | (181 | ) | (36 | ) | (133 | ) | (325 | ) | (23 | ) | (24 | ) | |||||||||||||||
Purchases |
1,428 | 419 | 36 | | | | | |||||||||||||||||||||
Issues |
| | | | 1,730 | | | |||||||||||||||||||||
Sales |
(960 | ) | (1,044 | ) | (28 | ) | | | | | ||||||||||||||||||
Settlements |
(173 | ) | 18 | (6 | ) | (92 | ) | (823 | ) | | (407 | ) | ||||||||||||||||
Transfers out |
(4,731 | ) | (339 | ) | (304 | ) | (442 | ) | (1,165 | ) | | (423 | ) | |||||||||||||||
Transfers in |
1,863 | 218 | 122 | 745 | 494 | | 369 | |||||||||||||||||||||
At 30 June 2010 |
7,951 | 5,642 | 1,049 | 4,730 | 8,440 | 476 | 4,276 | |||||||||||||||||||||
Total gains or losses
recognised in profit or loss
relating to those assets and
liabilities held at the end of
the reporting period |
70 | 74 | 42 | 720 | (246 | ) | (8 | ) | 105 | |||||||||||||||||||
At 1 January 2009 |
9,116 | 7,561 | 460 | 9,883 | 6,509 | | 3,805 | |||||||||||||||||||||
Total gains or losses recognised
in profit or loss |
(350 | ) | (714 | ) | 1 | (2,358 | ) | (283 | ) | | (100 | ) | ||||||||||||||||
Total gains or losses
recognised in other
comprehensive income |
196 | 110 | | 211 | 171 | | 197 | |||||||||||||||||||||
Purchases |
841 | 550 | 138 | | 312 | | | |||||||||||||||||||||
Issues |
| | | | 1,001 | | | |||||||||||||||||||||
Sales |
(551 | ) | (1,120 | ) | (7 | ) | | | | | ||||||||||||||||||
Settlements |
(574 | ) | (199 | ) | | (113 | ) | (484 | ) | | (171 | ) | ||||||||||||||||
Transfers out |
(890 | ) | (481 | ) | | (715 | ) | (1,196 | ) | | (475 | ) | ||||||||||||||||
Transfers in |
1,733 | 942 | 1 | 342 | 950 | | 606 | |||||||||||||||||||||
At 30 June 2009 |
9,521 | 6,649 | 593 | 7,250 | 6,980 | | 3,862 | |||||||||||||||||||||
Total gains or losses
recognised in profit or loss
relating to those assets and
liabilities held at the end of
the reporting period |
(349 | ) | (560 | ) | 1 | (1,836 | ) | (271 | ) | | 485 |
119
Assets | Liabilities | |||||||||||||||||||||||||||
Designated | Designated | |||||||||||||||||||||||||||
at fair value | at fair value | |||||||||||||||||||||||||||
Available | Held for | through | Held for | through | ||||||||||||||||||||||||
for sale | trading | profit or loss | Derivatives | trading | profit or loss | Derivatives | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 1 July 2009 |
9,521 | 6,649 | 593 | 7,250 | 6,980 | | 3,862 | |||||||||||||||||||||
Total gains or losses recognised
in profit or loss |
90 | (16 | ) | 96 | (2,917 | ) | 176 | (3 | ) | (1,272 | ) | |||||||||||||||||
Total gains or losses
recognised in other
comprehensive income |
421 | (25 | ) | | (92 | ) | 130 | 10 | (103 | ) | ||||||||||||||||||
Purchases |
944 | 1,048 | 122 | | (290 | ) | | | ||||||||||||||||||||
Issues |
| | | | 1,521 | 500 | | |||||||||||||||||||||
Sales |
(255 | ) | (1,046 | ) | (6 | ) | | | | | ||||||||||||||||||
Settlements |
(485 | ) | (96 | ) | (6 | ) | 9 | (782 | ) | | (35 | ) | ||||||||||||||||
Transfers out |
(2,153 | ) | (596 | ) | | (342 | ) | 659 | | (145 | ) | |||||||||||||||||
Transfers in |
2,131 | 502 | 425 | 545 | 380 | | 2,885 | |||||||||||||||||||||
At 31 December 2009 |
10,214 | 6,420 | 1,224 | 4,453 | 8,774 | 507 | 5,192 | |||||||||||||||||||||
Total gains or losses
recognised in profit or loss
relating to those assets and
liabilities held at the end of
the reporting period |
(22 | ) | (36 | ) | 97 | (1,917 | ) | 135 | (3 | ) | (620 | ) |
120
Reflected in profit or loss | Reflected in equity | |||||||||||||||
Favourable | Unfavourable | Favourable | Unfavourable | |||||||||||||
changes | changes | changes | changes | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 30 June 2010 |
||||||||||||||||
Derivatives, trading assets and trading liabilities21 |
661 | (637 | ) | | | |||||||||||
Financial assets and liabilities designated at fair value |
116 | (103 | ) | | | |||||||||||
Financial investments: available for sale |
| | 595 | (573 | ) | |||||||||||
At 30 June 2009 |
||||||||||||||||
Derivatives, trading assets and trading liabilities21 |
1,428 | (1,126 | ) | | | |||||||||||
Financial assets and liabilities designated at fair value |
39 | (39 | ) | | | |||||||||||
Financial investments: available for sale |
| | 1,263 | (1,288 | ) | |||||||||||
At 31 December 2009 |
||||||||||||||||
Derivatives, trading assets and trading liabilities21 |
984 | (577 | ) | | | |||||||||||
Financial assets and liabilities designated at fair value |
102 | (98 | ) | | | |||||||||||
Financial investments: available for sale |
| | 1,161 | (1,157 | ) |
Reflected in profit or loss | Reflected in equity | |||||||||||||||
Favourable | Unfavourable | Favourable | Unfavourable | |||||||||||||
changes | changes | changes | changes | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 30 June 2010 |
||||||||||||||||
Private equity investments |
69 | (59 | ) | 356 | (340 | ) | ||||||||||
Asset-backed securities |
18 | (11 | ) | 131 | (134 | ) | ||||||||||
Leveraged finance |
1 | (1 | ) | | | |||||||||||
Loans held for securitisation |
10 | (10 | ) | | | |||||||||||
Structured notes |
24 | (33 | ) | | | |||||||||||
Derivatives with monolines |
116 | (85 | ) | | | |||||||||||
Other derivatives |
328 | (370 | ) | | | |||||||||||
Other portfolios |
211 | (171 | ) | 108 | (99 | ) | ||||||||||
At 30 June 2009 |
||||||||||||||||
Private equity investments |
26 | (26 | ) | 267 | (292 | ) | ||||||||||
Asset-backed securities |
124 | (103 | ) | 709 | (708 | ) | ||||||||||
Leveraged finance |
2 | (2 | ) | | | |||||||||||
Loans held for securitisation |
19 | (19 | ) | | | |||||||||||
Structured notes |
21 | (21 | ) | | | |||||||||||
Derivatives with monolines |
211 | (444 | ) | | | |||||||||||
Other derivatives |
895 | (397 | ) | | | |||||||||||
Other portfolios |
169 | (153 | ) | 287 | (288 | ) | ||||||||||
At 31 December 2009 |
||||||||||||||||
Private equity investments |
54 | (54 | ) | 302 | (299 | ) | ||||||||||
Asset-backed securities |
41 | (41 | ) | 734 | (735 | ) | ||||||||||
Leveraged finance |
1 | (1 | ) | | | |||||||||||
Loans held for securitisation |
16 | (16 | ) | | | |||||||||||
Structured notes |
3 | (3 | ) | | | |||||||||||
Derivatives with monolines |
333 | (25 | ) | | | |||||||||||
Other derivatives |
309 | (332 | ) | | | |||||||||||
Other portfolios |
329 | (203 | ) | 125 | (123 | ) |
121
122
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
amount | value | amount | value | amount | value | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Assets |
||||||||||||||||||||||||
Loans and advances to banks |
196,296 | 196,122 | 182,266 | 181,507 | 179,781 | 179,658 | ||||||||||||||||||
Loans and advances to customers |
893,337 | 864,274 | 924,683 | 871,973 | 896,231 | 855,780 | ||||||||||||||||||
Financial investments: |
||||||||||||||||||||||||
- debt securities |
18,788 | 20,075 | 16,290 | 16,571 | 17,526 | 18,097 | ||||||||||||||||||
- treasury and other eligible bills |
125 | 125 | | | 101 | 101 | ||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Deposits by banks |
127,316 | 127,286 | 129,151 | 129,076 | 124,872 | 124,856 | ||||||||||||||||||
Customer accounts |
1,147,321 | 1,148,229 | 1,163,343 | 1,164,256 | 1,159,034 | 1,160,036 | ||||||||||||||||||
Debt securities in issue |
153,600 | 152,820 | 156,199 | 151,295 | 146,896 | 145,888 | ||||||||||||||||||
Subordinated liabilities |
28,247 | 27,978 | 30,134 | 28,299 | 30,478 | 30,307 |
123
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
amount | value | amount | value | amount | value | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Assets classified as held for sale |
||||||||||||||||||||||||
Loans and advances to banks and customers |
40 | 40 | 801 | 729 | 1,300 | 1,257 | ||||||||||||||||||
Financial investments: debt securities |
70 | 70 | 45 | 45 | 59 | 59 |
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
amount | value | amount | value | amount | value | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Loans and advances to customers |
||||||||||||||||||||||||
Europe |
407,226 | 400,580 | 457,090 | 445,335 | 439,481 | 431,158 | ||||||||||||||||||
Hong Kong |
114,075 | 114,265 | 97,486 | 97,052 | 99,381 | 99,694 | ||||||||||||||||||
Rest of Asia-Pacific |
91,672 | 91,616 | 74,062 | 74,082 | 80,043 | 79,972 | ||||||||||||||||||
Middle East |
23,394 | 23,389 | 25,097 | 24,798 | 22,844 | 22,538 | ||||||||||||||||||
North America |
208,141 | 185,643 | 226,258 | 185,826 | 206,853 | 174,957 | ||||||||||||||||||
Latin America |
48,829 | 48,781 | 44,690 | 44,880 | 47,629 | 47,461 | ||||||||||||||||||
893,337 | 864,274 | 924,683 | 871,973 | 896,231 | 855,780 | |||||||||||||||||||
| Loans and advances to banks and customers | |
The fair value of loans and advances is based on observable market transactions, where available. In the absence of observable market transactions, fair value is estimated using discounted cash flow models. Performing loans are grouped, as far as possible, into homogeneous pools segregated by maturity and |
124
interest rates. In general, contractual cash flows are discounted using HSBCs estimate of the discount rate that a market participant would use in valuing instruments with similar maturity, repricing and credit risk characteristics. | ||
The fair value of a loan portfolio reflects both loan impairments at the reporting date and estimates of market participants expectations of credit losses over the life of the loans. | ||
For impaired loans, fair value is estimated by discounting the future cash flows over the time period they are expected to be recovered. | ||
| Financial investments | |
The fair values of listed financial investments are determined using bid market prices. The fair values of unlisted financial investments are determined using valuation techniques that take into consideration the prices and future earnings streams of equivalent quoted securities. | ||
| Deposits by banks and customer accounts | |
For the purpose of estimating fair value, deposits by banks and customer accounts are grouped by remaining contractual maturity. Fair values are estimated using discounted cash flows, applying current rates offered for deposits of similar remaining maturities. The fair value of a deposit repayable on demand is assumed to be the amount payable on demand at the reporting date. | ||
| Debt securities in issue and subordinated liabilities | |
Fair values are determined using quoted market prices at the reporting date where available, or by reference to quoted market prices for similar instruments. |
125
Total | ||||||||||||||||
Other | Total | multi-seller | ||||||||||||||
Solitaire | SICs | SICs | conduits | |||||||||||||
US$bn | US$bn | US$bn | US$bn | |||||||||||||
S&P ratings at 30 June 2010 |
||||||||||||||||
AAA |
4.6 | 4.9 | 9.5 | 6.5 | ||||||||||||
AA |
3.0 | 4.7 | 7.7 | 1.1 | ||||||||||||
A |
1.0 | 5.8 | 6.8 | 1.5 | ||||||||||||
BBB |
0.9 | 0.9 | 1.8 | | ||||||||||||
BB |
0.2 | 0.2 | 0.4 | 0.5 | ||||||||||||
B |
0.4 | 0.3 | 0.7 | | ||||||||||||
CCC |
0.8 | 0.7 | 1.5 | | ||||||||||||
CC |
0.5 | 0.8 | 1.3 | | ||||||||||||
D |
0.6 | 0.6 | 1.2 | | ||||||||||||
Total investments |
12.0 | 18.9 | 30.9 | 9.6 | ||||||||||||
Cash and other investments |
1.9 | 0.1 | 2.0 | 0.4 | ||||||||||||
13.9 | 19.0 | 32.9 | 10.0 | |||||||||||||
S&P ratings at 31 December 2009 |
||||||||||||||||
AAA |
5.2 | 6.7 | 11.9 | 6.2 | ||||||||||||
AA |
3.0 | 4.1 | 7.1 | 1.3 | ||||||||||||
A |
0.8 | 6.0 | 6.8 | 1.8 | ||||||||||||
BBB |
0.7 | 0.8 | 1.5 | 0.5 | ||||||||||||
BB |
0.2 | 0.3 | 0.5 | 0.5 | ||||||||||||
B |
0.4 | 0.3 | 0.7 | | ||||||||||||
CCC |
1.0 | 1.0 | 2.0 | | ||||||||||||
CC |
0.3 | 0.4 | 0.7 | | ||||||||||||
D |
0.1 | 0.1 | 0.2 | | ||||||||||||
Total investments |
11.7 | 19.7 | 31.4 | 10.3 | ||||||||||||
Cash and other investments |
1.1 | 0.3 | 1.4 | 0.6 | ||||||||||||
12.8 | 20.0 | 32.8 | 10.9 | |||||||||||||
126
Weighted average life (years) | ||||||||||||||||
Total | ||||||||||||||||
Other | Total | multi-seller | ||||||||||||||
Solitaire | SICs | SICs | conduits | |||||||||||||
At 30 June 2010 |
5.8 | 3.9 | 4.6 | 2.1 | ||||||||||||
At 31 December 2009 |
6.3 | 4.1 | 4.9 | 2.4 |
Total | ||||||||||||||||
Other | Total | multi-seller | ||||||||||||||
Solitaire | SICs | SICs | conduits22 | |||||||||||||
US$bn | US$bn | US$bn | US$bn | |||||||||||||
Asset class at 30 June 2010 |
||||||||||||||||
Structured finance |
||||||||||||||||
Vehicle loans and equipment leases |
| | | 2.6 | ||||||||||||
Consumer receivables |
| | | 0.7 | ||||||||||||
Credit card receivables |
0.3 | | 0.3 | 1.3 | ||||||||||||
Residential MBSs |
3.9 | 4.7 | 8.6 | 0.2 | ||||||||||||
Commercial MBSs |
2.5 | 3.9 | 6.4 | 0.1 | ||||||||||||
Auto floor plan |
| | | 0.5 | ||||||||||||
Trade receivables |
| | | 3.2 | ||||||||||||
Student loan securities |
2.4 | 1.8 | 4.2 | | ||||||||||||
Vehicle finance loan securities |
0.1 | 0.1 | 0.2 | | ||||||||||||
Leverage loan securities |
1.9 | 2.3 | 4.2 | | ||||||||||||
Other ABSs |
0.9 | 1.0 | 1.9 | 0.9 | ||||||||||||
12.0 | 13.8 | 25.8 | 9.5 | |||||||||||||
Finance |
||||||||||||||||
Commercial bank securities and deposits |
| 4.3 | 4.3 | 0.4 | ||||||||||||
Investment bank debt securities |
| 0.6 | 0.6 | | ||||||||||||
Finance company debt securities |
| 0.2 | 0.2 | 0.1 | ||||||||||||
Other assets |
1.9 | 0.1 | 2.0 | | ||||||||||||
1.9 | 5.2 | 7.1 | 0.5 | |||||||||||||
13.9 | 19.0 | 32.9 | 10.0 | |||||||||||||
Sub-prime mortgages |
0.6 | 1.5 | 2.1 | | ||||||||||||
US Alt-A |
1.9 | 1.8 | 3.7 | | ||||||||||||
2.5 | 3.3 | 5.8 | | |||||||||||||
127
Total | ||||||||||||||||
Other | Total | multi-seller | ||||||||||||||
Solitaire | SICs | SICs | conduits22 | |||||||||||||
US$bn | US$bn | US$bn | US$bn | |||||||||||||
Asset class at 31 December 2009 |
||||||||||||||||
Structured finance |
||||||||||||||||
Vehicle loans and equipment leases |
| | | 3.0 | ||||||||||||
Consumer receivables |
| | | 0.8 | ||||||||||||
Credit card receivables |
0.2 | | 0.2 | 1.3 | ||||||||||||
Residential MBSs |
3.8 | 4.6 | 8.4 | 0.3 | ||||||||||||
Commercial MBSs |
2.4 | 3.3 | 5.7 | 0.2 | ||||||||||||
Auto floor plan |
| | | 0.5 | ||||||||||||
Trade receivables |
| | | 2.8 | ||||||||||||
Student loan securities |
2.3 | 1.8 | 4.1 | | ||||||||||||
Vehicle finance loan securities |
0.1 | 0.2 | 0.3 | | ||||||||||||
Leverage loan securities |
1.9 | 2.3 | 4.2 | | ||||||||||||
Other ABSs |
1.0 | 1.8 | 2.8 | 1.2 | ||||||||||||
11.7 | 14.0 | 25.7 | 10.1 | |||||||||||||
Finance |
||||||||||||||||
Commercial bank securities and deposits |
0.1 | 4.8 | 4.9 | 0.6 | ||||||||||||
Investment bank debt securities |
| 0.8 | 0.8 | | ||||||||||||
Finance company debt securities |
| 0.2 | 0.2 | 0.2 | ||||||||||||
Other assets |
1.0 | 0.2 | 1.2 | | ||||||||||||
1.1 | 6.0 | 7.1 | 0.8 | |||||||||||||
12.8 | 20.0 | 32.8 | 10.9 | |||||||||||||
Sub-prime mortgages |
0.7 | 1.5 | 2.2 | | ||||||||||||
US Alt-A |
1.9 | 1.8 | 3.7 | | ||||||||||||
2.6 | 3.3 | 5.9 | | |||||||||||||
At | At | |||||||
30 June | 31 December | |||||||
2010 | 2009 | |||||||
US$bn | US$bn | |||||||
Europe |
5.9 | 6.1 | ||||||
Rest of Asia-Pacific |
0.5 | 0.6 | ||||||
North America |
3.6 | 4.2 | ||||||
10.0 | 10.9 | |||||||
Total | ||||||||||||||||
Other | Total | multi-seller | ||||||||||||||
Solitaire | SICs | SICs | conduits | |||||||||||||
US$bn | US$bn | US$bn | US$bn | |||||||||||||
At 30 June 2010 |
||||||||||||||||
Financial instruments designated at fair value |
0.1 | | 0.1 | | ||||||||||||
Loans and advances to banks |
| | | 0.2 | ||||||||||||
Loans and advances to customers |
| | | 9.6 | ||||||||||||
Financial investments |
11.9 | 19.0 | 30.9 | | ||||||||||||
Other assets |
1.9 | | 1.9 | 0.2 | ||||||||||||
13.9 | 19.0 | 32.9 | 10.0 | |||||||||||||
At 31 December 2009 |
||||||||||||||||
Financial instruments designated at fair value |
0.1 | | 0.1 | | ||||||||||||
Loans and advances to banks |
| | | 0.3 | ||||||||||||
Loans and advances to customers |
| | | 10.3 | ||||||||||||
Financial investments |
11.6 | 19.8 | 31.4 | | ||||||||||||
Other assets |
1.1 | 0.2 | 1.3 | 0.3 | ||||||||||||
12.8 | 20.0 | 32.8 | 10.9 | |||||||||||||
128
Total multi-seller | ||||||||||||||||||||||||||||||||
Solitaire | Other SICs | Total SICs | conduits | |||||||||||||||||||||||||||||
Provided | Provided | Provided | Provided | |||||||||||||||||||||||||||||
Total | by HSBC | Total | by HSBC | Total | by HSBC | Total | by HSBC | |||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||
Capital notes |
| | 0.3 | | 0.3 | | | | ||||||||||||||||||||||||
Drawn liquidity
facility |
8.5 | 8.5 | | | 8.5 | 8.5 | | | ||||||||||||||||||||||||
Commercial paper |
9.5 | 0.3 | 8.7 | 8.7 | 18.2 | 9.0 | 9.4 | | ||||||||||||||||||||||||
Medium-term notes |
| | 5.2 | 5.2 | 5.2 | 5.2 | | | ||||||||||||||||||||||||
Other funding |
| | | | | | 0.6 | 0.6 | ||||||||||||||||||||||||
Term repos executed |
| | 7.8 | 7.8 | 7.8 | 7.8 | | | ||||||||||||||||||||||||
18.0 | 8.8 | 22.0 | 21.7 | 40.0 | 30.5 | 10.0 | 0.6 | |||||||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||||||||||
Capital notes |
| | 0.7 | | 0.7 | | | | ||||||||||||||||||||||||
Drawn liquidity
facility |
7.6 | 7.6 | | | 7.6 | 7.6 | | | ||||||||||||||||||||||||
Commercial paper |
10.8 | 0.7 | 10.1 | 10.1 | 20.9 | 10.8 | 10.3 | | ||||||||||||||||||||||||
Medium-term notes |
| | 3.8 | 3.8 | 3.8 | 3.8 | | | ||||||||||||||||||||||||
Other funding |
| | | | | | 0.4 | 0.4 | ||||||||||||||||||||||||
Term repos executed |
| | 10.2 | 10.2 | 10.2 | 10.2 | | | ||||||||||||||||||||||||
18.4 | 8.3 | 24.8 | 24.1 | 43.2 | 32.4 | 10.7 | 0.4 | |||||||||||||||||||||||||
Weighted average life of funding liabilities (years) | ||||||||||||||||
Total | ||||||||||||||||
Other | Total | multi-seller | ||||||||||||||
Solitaire | SICs | SICs | conduits | |||||||||||||
At 30 June 2010 |
||||||||||||||||
CP funding |
0.2 | 0.1 | 0.1 | 0.1 | ||||||||||||
MTN funding |
| 5.8 | 5.8 | | ||||||||||||
At 31 December 2009 |
||||||||||||||||
CP funding |
0.2 | 0.1 | 0.1 | 0.1 | ||||||||||||
MTN funding |
| 10.3 | 10.3 | |
129
| US$74.2 billion (31 December 2009: US$73.6 billion) in Constant Net Asset Value (CNAV) funds, which invest in shorter-dated and highly-rated money market securities with the objective of providing investors with a highly liquid and secure investment; | |
| US$0.6 billion (31 December 2009: US$0.7 billion) in French domiciled dynamique (dynamic) funds and Irish enhanced funds, together Enhanced Variable Net Asset Value (Enhanced VNAV) funds, which invest in longer-dated money market securities to provide investors with a higher return than traditional money market funds; and | |
| US$24.8 billion (31 December 2009: US$24.7 billion) in various other money market Variable Net Asset Value (VNAV) funds, including funds predominantly domiciled in Brazil, France, India and Mexico. |
130
At | At | |||||||
30 June | 31 December | |||||||
2010 | 2009 | |||||||
US$bn | US$bn | |||||||
ABSs |
0.3 | 0.3 | ||||||
Certificates of deposit |
17.8 | 16.6 | ||||||
CP |
19.6 | 12.0 | ||||||
Asset-backed CP |
2.7 | 4.6 | ||||||
Government agency bonds |
2.5 | 6.6 | ||||||
Other assets |
1.0 | 2.3 | ||||||
Total |
43.9 | 42.4 | ||||||
Total assets of HSBCs money market funds which are on-balance sheet by balance sheet classification |
At | At | |||||||
30 June | 31 December | |||||||
2010 | 2009 | |||||||
US$bn | US$bn | |||||||
Trading assets |
44.4 | 42.8 | ||||||
Other assets |
| 0.3 | ||||||
44.4 | 43.1 | |||||||
| US$108.6 billion (31 December 2009: US$115.6 billion) in specialist funds, which comprise fundamental active specialists and active quantitative specialists; | |
| US$116.2 billion (31 December 2009: US$121.7 billion) in local investment management funds, which invest in domestic |
131
products, primarily for retail and private clients; and | ||
| US$19.0 billion (31 December 2009: US$18.1 billion) in multi-manager funds, which offer fund of funds and manager-of-managers products across a diversified portfolio of assets. |
At | At | |||||||
30 June | 31 December | |||||||
2010 | 2009 | |||||||
US$bn | US$bn | |||||||
Cash |
0.4 | 0.2 | ||||||
Trading assets |
0.7 | 0.2 | ||||||
Financial instruments
designated at fair value |
5.3 | 5.3 | ||||||
6.4 | 5.7 | |||||||
At | At | |||||||
30 June | 31 December | |||||||
2010 | 2009 | |||||||
US$bn | US$bn | |||||||
Trading assets |
0.9 | 0.9 | ||||||
Loans and advances to
customers |
29.7 | 35.4 | ||||||
Other assets |
| 1.4 | ||||||
Derivatives |
0.9 | 1.2 | ||||||
31.5 | 38.9 | |||||||
At | At | |||||||
30 June | 31 December | |||||||
2010 | 2009 | |||||||
US$bn | US$bn | |||||||
HSBC originated assets |
0.6 | 0.6 | ||||||
Non-HSBC originated assets
term securitisation programmes |
9.4 | 10.5 | ||||||
10.0 | 11.1 | |||||||
132
133
Securities | Enhanced | Non-money market funds | ||||||||||||||||||||||||||||||||||||||
investment | Multi-seller | CNAV | VNAV | Specialist | Local | Securi- | ||||||||||||||||||||||||||||||||||
conduits24 | conduits | funds | funds | funds | funds25 | tisations26 | Total | |||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||
Total assets |
32.9 | 10.0 | 43.9 | 0.5 | 0.5 | 5.9 | 31.5 | 125.2 | ||||||||||||||||||||||||||||||||
Direct lending27 |
| | | | | | 0.9 | 0.9 | ||||||||||||||||||||||||||||||||
ABSs27 |
25.8 | | 0.3 | 0.2 | | | | 26.3 | ||||||||||||||||||||||||||||||||
Asset-backed CP |
| | 2.7 | | | | | 2.7 | ||||||||||||||||||||||||||||||||
Other |
7.1 | 10.0 | 40.9 | 0.3 | 0.5 | 5.9 | 30.6 | 95.3 | ||||||||||||||||||||||||||||||||
Funding provided by HSBC |
30.5 | 0.6 | 0.7 | 0.5 | 0.2 | 5.9 | 2.5 | 40.9 | ||||||||||||||||||||||||||||||||
CP |
9.0 | | | | | | | 9.0 | ||||||||||||||||||||||||||||||||
MTNs |
5.2 | | | | | | 2.3 | 7.5 | ||||||||||||||||||||||||||||||||
Junior notes |
| | | | | | 0.2 | 0.2 | ||||||||||||||||||||||||||||||||
Term repos executed |
7.8 | | | | | | | 7.8 | ||||||||||||||||||||||||||||||||
Investments in funds |
| | 0.7 | 0.5 | 0.2 | 5.9 | | 7.3 | ||||||||||||||||||||||||||||||||
Drawn liquidity facility |
8.5 | | | | | | | 8.5 | ||||||||||||||||||||||||||||||||
Other funding |
| 0.6 | | | | | | 0.6 | ||||||||||||||||||||||||||||||||
Total maximum exposure to
consolidated SPEs |
39.7 | 12.7 | 0.7 | 0.5 | 0.2 | 5.9 | 5.9 | 65.6 | ||||||||||||||||||||||||||||||||
Liquidity and credit enhancements |
||||||||||||||||||||||||||||||||||||||||
Deal-specific liquidity facilities |
| 12.7 | | | | | | 12.7 | ||||||||||||||||||||||||||||||||
Programme-wide liquidity facilities |
26.9 | | | | | | | 26.9 | ||||||||||||||||||||||||||||||||
Programme-wide limited credit
enhancements |
1.2 | 0.6 | | | | | | 1.8 | ||||||||||||||||||||||||||||||||
Other liquidity and credit
enhancements |
| | | | | | 0.1 | 0.1 | ||||||||||||||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||||||||||||||||||
Total assets |
32.8 | 10.9 | 42.4 | 0.7 | 0.4 | 5.3 | 38.9 | 131.4 | ||||||||||||||||||||||||||||||||
Direct lending27 |
| | | | | | 0.9 | 0.9 | ||||||||||||||||||||||||||||||||
ABSs27 |
25.7 | | 0.3 | 0.2 | | | | 26.2 | ||||||||||||||||||||||||||||||||
Asset-backed CP |
| | 4.6 | | | | | 4.6 | ||||||||||||||||||||||||||||||||
Other |
7.1 | 10.9 | 37.5 | 0.5 | 0.4 | 5.3 | 38.0 | 99.7 | ||||||||||||||||||||||||||||||||
Funding provided by HSBC |
32.4 | 0.4 | 0.9 | 0.6 | 0.1 | 5.3 | 2.9 | 42.6 | ||||||||||||||||||||||||||||||||
CP |
10.8 | | | | | | | 10.8 | ||||||||||||||||||||||||||||||||
MTNs |
3.8 | | | | | | 2.8 | 6.6 | ||||||||||||||||||||||||||||||||
Junior notes |
| | | | | | 0.1 | 0.1 | ||||||||||||||||||||||||||||||||
Term repos executed |
10.2 | | | | | | | 10.2 | ||||||||||||||||||||||||||||||||
Investments in funds |
| | 0.9 | 0.6 | 0.1 | 5.3 | | 6.9 | ||||||||||||||||||||||||||||||||
Drawn liquidity facility |
7.6 | | | | | | | 7.6 | ||||||||||||||||||||||||||||||||
Other funding |
| 0.4 | | | | | | 0.4 | ||||||||||||||||||||||||||||||||
Total maximum exposure to
consolidated SPEs |
42.5 | 14.4 | 0.9 | 0.6 | 0.1 | 5.3 | 7.9 | 71.7 | ||||||||||||||||||||||||||||||||
Liquidity and credit enhancements |
||||||||||||||||||||||||||||||||||||||||
Deal-specific liquidity facilities |
| 14.4 | | | | | | 14.4 | ||||||||||||||||||||||||||||||||
Programme-wide liquidity facilities |
29.1 | | | | | | | 29.1 | ||||||||||||||||||||||||||||||||
Programme-wide limited credit
enhancements |
1.2 | 0.6 | | | | | | 1.8 | ||||||||||||||||||||||||||||||||
Other liquidity and credit
enhancements |
| | | | | | 0.1 | 0.1 |
134
Securitisations28 | Money market funds28 | Non-money market funds28 | ||||||||||||||||||||||||||||||||||||||||||||||||
HSBC | Non-HSBC | Enhanced | Multi- | |||||||||||||||||||||||||||||||||||||||||||||||
originated | originated | CNAV | VNAV | VNAV | Specialist | Local | manager | |||||||||||||||||||||||||||||||||||||||||||
assets | assets29 | funds | funds | funds | funds | funds25 | funds | Other | Total | |||||||||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
0.6 | 9.4 | 30.3 | 0.1 | 24.8 | 108.1 | 110.3 | 19.0 | 19.3 | 321.9 | ||||||||||||||||||||||||||||||||||||||||
Funding provided by HSBC |
| | 0.1 | | 0.2 | 1.3 | 0.1 | | 8.8 | 10.5 | ||||||||||||||||||||||||||||||||||||||||
MTNs |
| | | | | | | | 8.8 | 8.8 | ||||||||||||||||||||||||||||||||||||||||
Investments in funds |
| | 0.1 | | 0.2 | 1.3 | 0.1 | | | 1.7 | ||||||||||||||||||||||||||||||||||||||||
Total maximum exposure to unconsolidated SPEs |
| | 0.1 | | 0.2 | 1.3 | 0.1 | | 3.4 | 5.1 | ||||||||||||||||||||||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
0.6 | 10.5 | 31.2 | | 24.7 | 115.2 | 116.4 | 18.1 | 20.6 | 337.3 | ||||||||||||||||||||||||||||||||||||||||
Funding provided by HSBC |
| 0.1 | 0.1 | | 0.2 | 1.1 | 0.2 | 0.1 | 8.8 | 10.6 | ||||||||||||||||||||||||||||||||||||||||
MTNs |
| 0.1 | | | | | | | 8.8 | 8.9 | ||||||||||||||||||||||||||||||||||||||||
Investments in funds |
| | 0.1 | | 0.2 | 1.1 | 0.2 | 0.1 | | 1.7 | ||||||||||||||||||||||||||||||||||||||||
Total maximum exposure to unconsolidated SPEs |
| 0.1 | 0.1 | | 0.2 | 1.1 | 0.2 | 0.1 | 3.2 | 5.0 |
135
Commit- | ||||||||
ments | Drawn | |||||||
US$bn | US$bn | |||||||
At 30 June 2010 |
||||||||
Third-party conduits |
1.3 | 0.3 | ||||||
Third-party securitisations |
0.7 | 0.1 | ||||||
2.0 | 0.4 | |||||||
At 31 December 2009 |
||||||||
Third-party conduits |
1.3 | 0.3 | ||||||
Third-party securitisations |
0.7 | 0.1 | ||||||
2.0 | 0.4 | |||||||
At | At | |||||||
30 June | 31 December | |||||||
2010 | 2009 | |||||||
US$bn | US$bn | |||||||
Derivative assets |
0.1 | 0.1 | ||||||
136
1 | Total includes holdings of ABSs issued by Freddie Mac and Fannie Mae. | |
2 | Recorded in the income statement represents the accrual of the effective interest rate and, for the first half of 2010, also includes a US$25 million write-back in respect of impairment (first half of 2009: US$160 million write-down; second half of 2009: US$3 million write-down). | |
3 | Effect on the income statement during the period had the reclassification not occurred. | |
4 | The carrying amount includes funded loans plus the net exposure to unfunded leveraged finance commitments, held within fair value through profit or loss. | |
5 | Directly held includes assets held by Solitaire where HSBC provides first loss protection and assets held directly by the Group. | |
6 | Impairment charges allocated to capital note holders represent impairments where losses would be borne by external third-party investors in the structures. | |
7 | Mortgage-backed securities (MBSs), asset-backed securities (ABSs) and collateralised debt obligations (CDOs). | |
8 | High grade assets rated AA or AAA. | |
9 | Gains or losses on the net principal exposure (footnote 15) recognised in the income statement as a result of changes in the fair value of the asset. | |
10 | Fair value gains and losses on the net principal exposure (footnote 15) recognised in other comprehensive income as a result of the changes in the fair value of available-for-sale assets. | |
11 | Realised fair value gains and losses on the net principal exposure (footnote 15) recognised in the income statement as a result of the disposal of assets or the receipt of cash flows from assets. | |
12 | Reclassified from equity on impairment, disposal or payment. This includes impairment losses recognised in the income statement in respect of the net principal exposure (footnote 15) of available-for-sale assets. Payments are the contractual cash flows received on the assets. | |
13 | The gross principal is the redemption amount on maturity or, in the case of an amortising instrument, the sum of the future redemption amounts through the residual life of the security. | |
14 | A credit default swap (CDS) gross protection is the gross principal of the underlying instrument that is protected by CDSs. | |
15 | Net principal exposure is the gross principal amount of assets that are not protected by CDSs. It includes assets that benefit from monoline protection, except where this protection is purchased with a CDS. | |
16 | Carrying amount of the net principal exposure. | |
17 | Net exposure after legal netting and any other relevant credit mitigation prior to deduction of the credit risk adjustment. | |
18 | Cumulative fair value adjustment recorded against OTC derivative counterparty exposures to reflect the creditworthiness of the counterparty. | |
19 | Funded exposure represents the loan amount advanced to the customer, less any fair value write-downs, net of fees held on deposit. | |
20 | Unfunded exposures represent the contractually committed loan facility amount not yet drawn down by the customer, less any fair value write-downs, net of fees held on deposit. | |
21 | Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed. | |
22 | Assets within multi-seller conduits are classified as collateralised loans. Under IFRSs, the conduits cannot recognise the underlying assets. | |
23 | For details of the geographical origin of the mortgage loans held at fair value and ABSs, including those represented by MBSs and CDOs held in consolidated securities investment conduits, see Nature and extent of HSBCs exposures on page 103. | |
24 | The securities investment conduits include Mazarin, Barion, Malachite and Solitaire. | |
25 | Local investment management funds. | |
26 | Also includes consolidated SPEs that hold mortgage loans held at fair value. | |
27 | These assets only include those measured at fair value. For details on the geographical origin of the mortgage loans held at fair value and ABSs, including those represented by MBSs and CDOs held in consolidated securities investment conduits, see Nature and extent of HSBCs exposures on page 103. The geographical origin of the loans and receivables held by the multi-seller conduits is disclosed on page 128. | |
28 | HSBCs financial investments in off-balance sheet money market funds and non-money market funds have been classified as available-for-sale securities, and measured at fair value. HSBCs financial investments in off-balance sheet securitisations have been classified as trading assets and available-for-sale securities, and measured at fair value. | |
29 | In the US, HSBC has established securitisation programmes where term-funded SPEs are used to securitise third-party originated mortgages, mainly sub-prime and Alt-A residential mortgages. The majority of these SPEs are not consolidated by HSBC as it is not exposed to the majority of the risk and rewards of ownership in the SPEs. No liquidity facility has been provided by HSBC. |
137
| a stronger international framework for prudential regulation, ensuring increased liquidity and regulatory capital buffers and enhanced quality of capital; | |
| an increased role for colleges of supervisors to coordinate oversight of systemically significant institutions such as HSBC, and effective coordination of resolution regimes for failed banks; | |
| convergence towards a single set of high-quality, global, independent accounting standards on financial instruments, loan loss provisioning, off-balance sheet exposures and the impairment and valuation of financial assets; | |
| strengthening of the regulation of hedge funds and credit rating agencies, and an improved infrastructure for derivative transactions, including central counterparty clearing of over-the-counter derivatives; | |
| design and implementation of a system which will allow for the restructuring or resolution of financial institutions, without taxpayers ultimately bearing the burden; | |
| measures on financial sector compensation arrangements to prevent excessive short-term risk taking and mitigate systematic risk on a globally consistent basis; and | |
| a fair and substantial contribution by the financial sector towards paying for any burden associated with government interventions, where they occur, to repair and reduce risks from the financial system or fund the resolution of problems. |
| In November 2009, the IASB issued IFRS 9 Financial Instruments, effective for accounting periods beginning on or after 1 January 2013, to address the classification and measurement of financial assets. This is the first phase of its project to replace IAS 39 and simplify the accounting for financial instruments. | |
| In November 2009, the IASB exposed its proposals for changes to the impairment rules for financial assets measured at amortised cost. |
138
The proposals are intended to result in the earlier recognition of impairment losses. | ||
| In May 2010, the IASB exposed its proposals for changes to the classification and measurement of financial liabilities. The proposals are intended to address the volatility in profit and loss caused by changes in an entitys own credit risk. | |
| In May 2010, the FASB issued an Accounting Standards Update, setting out its proposed comprehensive approach to financial instrument classification and measurement, impairment, and revisions to hedge accounting. To date the proposals of the FASB differ significantly from those of the IASB and it is unclear whether convergence will be achieved. |
| the Prudential Regulation Authority, a subsidiary of the Bank of England, will be responsible for the prudential regulation of financial firms; | |
| the Consumer Protection and Markets Authority (CPMA) will regulate the conduct of financial firms providing services to consumers; | |
| the Financial Policy Committee (FPC), chaired by the Governor of the Bank of England, will consider macro issues affecting economic and financial stability and take action in response. An interim FPC will be established in the second half of 2010, prior to any legislation; and | |
| the Economic Crime Agency will take on functions currently fulfilled by a number of UK Government departments and agencies to tackle serious economic crime. |
139
140
Half-year to | ||||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||||
2010 | 2009 | 2009 | ||||||||||
% | % | % | ||||||||||
US Personal Financial Services |
61 | 55 | 52 | |||||||||
Other Personal Financial Services |
23 | 22 | 21 | |||||||||
Commercial Banking |
9 | 11 | 14 | |||||||||
Global Banking and Markets |
7 | 12 | 11 | |||||||||
Other businesses |
| | 2 | |||||||||
100 | 100 | 100 | ||||||||||
141
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||||||||||||||
Exposure | Exposure | Exposure | ||||||||||||||||||||||||||||||||||
Maximum | to credit | Maximum | to credit | Maximum | to credit | |||||||||||||||||||||||||||||||
exposure | Offset | risk (net) | exposure | Offset | risk (net) | exposure | Offset | risk (net) | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Cash and balances at
central banks |
71,576 | | 71,576 | 56,368 | | 56,368 | 60,655 | | 60,655 | |||||||||||||||||||||||||||
Items in the course of
collection from other banks |
11,195 | | 11,195 | 16,613 | | 16,613 | 6,395 | | 6,395 | |||||||||||||||||||||||||||
Hong Kong Government
certificates of indebtedness |
18,364 | | 18,364 | 16,156 | | 16,156 | 17,463 | | 17,463 | |||||||||||||||||||||||||||
Trading assets |
376,440 | (17,890 | ) | 358,550 | 388,874 | (15,829 | ) | 373,045 | 386,070 | (8,496 | ) | 377,574 | ||||||||||||||||||||||||
Treasury and other
eligible bills |
22,236 | | 22,236 | 22,990 | | 22,990 | 22,346 | | 22,346 | |||||||||||||||||||||||||||
Debt securities |
194,390 | | 194,390 | 190,870 | | 190,870 | 201,598 | | 201,598 | |||||||||||||||||||||||||||
Loans and advances: |
||||||||||||||||||||||||||||||||||||
to banks |
77,434 | | 77,434 | 73,636 | (1 | ) | 73,635 | 78,126 | | 78,126 | ||||||||||||||||||||||||||
to customers |
82,380 | (17,890 | ) | 64,490 | 101,378 | (15,828 | ) | 85,550 | 84,000 | (8,496 | ) | 75,504 | ||||||||||||||||||||||||
Financial assets designated at
fair value |
18,350 | | 18,350 | 21,301 | | 21,301 | 22,198 | | 22,198 | |||||||||||||||||||||||||||
Treasury and other
eligible bills |
249 | | 249 | 495 | | 495 | 223 | | 223 | |||||||||||||||||||||||||||
Debt securities |
16,153 | | 16,153 | 19,825 | | 19,825 | 20,718 | | 20,718 | |||||||||||||||||||||||||||
Loans and advances: |
||||||||||||||||||||||||||||||||||||
to banks |
1,149 | | 1,149 | 204 | | 204 | 354 | | 354 | |||||||||||||||||||||||||||
to customers |
799 | | 799 | 777 | | 777 | 903 | | 903 | |||||||||||||||||||||||||||
Derivatives |
288,279 | (219,180 | ) | 69,099 | 310,796 | (237,552 | ) | 73,244 | 250,886 | (189,606 | ) | 61,280 | ||||||||||||||||||||||||
Loans and advances held
at amortised cost: |
1,089,633 | (89,301 | ) | 1,000,332 | 1,106,949 | (94,576 | ) | 1,012,373 | 1,076,012 | (91,127 | ) | 984,885 | ||||||||||||||||||||||||
to banks |
196,296 | (330 | ) | 195,966 | 182,266 | (124 | ) | 182,142 | 179,781 | (116 | ) | 179,665 | ||||||||||||||||||||||||
to customers |
893,337 | (88,971 | ) | 804,366 | 924,683 | (94,452 | ) | 830,231 | 896,231 | (91,011 | ) | 805,220 | ||||||||||||||||||||||||
Financial investments |
376,642 | | 376,642 | 344,644 | | 344,644 | 360,034 | | 360,034 | |||||||||||||||||||||||||||
Treasury and other
similar bills |
61,275 | | 61,275 | 54,262 | | 54,262 | 58,434 | | 58,434 | |||||||||||||||||||||||||||
Debt securities |
315,367 | | 315,367 | 290,382 | | 290,382 | 301,600 | | 301,600 | |||||||||||||||||||||||||||
Other assets |
30,643 | (15 | ) | 30,628 | 35,191 | (4 | ) | 35,187 | 36,373 | (4 | ) | 36,369 | ||||||||||||||||||||||||
Endorsements and acceptances |
9,573 | (15 | ) | 9,558 | 9,481 | (4 | ) | 9,477 | 9,311 | (4 | ) | 9,307 | ||||||||||||||||||||||||
Other |
21,070 | | 21,070 | 25,710 | | 25,710 | 27,062 | | 27,062 | |||||||||||||||||||||||||||
Financial guarantees and
similar contracts |
46,120 | | 46,120 | 49,486 | | 49,486 | 53,251 | | 53,251 | |||||||||||||||||||||||||||
Loan and other credit-
related commitments1 |
548,710 | | 548,710 | 569,012 | | 569,012 | 558,050 | | 558,050 | |||||||||||||||||||||||||||
2,875,952 | (326,386 | ) | 2,549,566 | 2,915,390 | (347,961 | ) | 2,567,429 | 2,827,387 | (289,233 | ) | 2,538,154 | |||||||||||||||||||||||||
142
| in the personal sector, mortgages over residential properties; |
| in the commercial and industrial sector, charges over business assets such as premises, stock and debtors; | |
| in the commercial real estate sector, charges over the properties being financed; and | |
| in the financial sector, charges over financial instruments such as cash, debt securities and equities in support of trading facilities. |
143
144
At | Constant | Movement on | At | |||||||||||||
31 December | currency | a constant | 30 June | |||||||||||||
2009 | effect | currency basis | 2010 | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
Gross loans and advances to customers |
||||||||||||||||
Personal2 |
434,206 | (13,758 | ) | (10,396 | ) | 410,052 | ||||||||||
Residential mortgages2,3 |
260,669 | (9,297 | ) | 1,476 | 252,848 | |||||||||||
Other personal2,4 |
173,537 | (4,461 | ) | (11,872 | ) | 157,204 | ||||||||||
Corporate and commercial |
383,090 | (19,724 | ) | 25,224 | 388,590 | |||||||||||
Commercial, industrial and international trade |
196,128 | (10,218 | ) | 13,948 | 199,858 | |||||||||||
Commercial real estate |
69,389 | (3,444 | ) | 1,028 | 66,973 | |||||||||||
Other property-related |
30,520 | (619 | ) | 3,584 | 33,485 | |||||||||||
Government |
6,689 | (224 | ) | (71 | ) | 6,394 | ||||||||||
Other commercial5 |
80,364 | (5,219 | ) | 6,735 | 81,880 | |||||||||||
Financial |
96,650 | (7,501 | ) | 21,407 | 110,556 | |||||||||||
Non-bank financial institutions |
95,237 | (7,464 | ) | 20,629 | 108,402 | |||||||||||
Settlement accounts |
1,413 | (37 | ) | 778 | 2,154 | |||||||||||
Asset-backed securities reclassified |
7,827 | | (1,655 | ) | 6,172 | |||||||||||
Total gross loans and advances to customers6 |
921,773 | (40,983 | ) | 34,580 | 915,370 | |||||||||||
Gross loans and advances to banks |
179,888 | (7,625 | ) | 24,198 | 196,461 | |||||||||||
Total gross loans and advances |
1,101,661 | (48,608 | ) | 58,778 | 1,111,831 | |||||||||||
Gross loans | ||||||||||||||||||||||||||||||||
by industry | ||||||||||||||||||||||||||||||||
Rest of | sector as a | |||||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | % of total | |||||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | Total | gross loans | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | |||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||
Personal |
150,801 | 50,734 | 33,637 | 5,763 | 148,869 | 20,248 | 410,052 | 44.8 | ||||||||||||||||||||||||
Residential mortgages3 |
103,485 | 37,394 | 23,289 | 1,789 | 81,811 | 5,080 | 252,848 | 27.6 | ||||||||||||||||||||||||
Other personal4 |
47,316 | 13,340 | 10,348 | 3,974 | 67,058 | 15,168 | 157,204 | 17.2 | ||||||||||||||||||||||||
Corporate and commercial |
186,547 | 60,728 | 56,394 | 17,670 | 39,021 | 28,230 | 388,590 | 42.4 | ||||||||||||||||||||||||
Commercial, industrial and international trade |
100,043 | 23,363 | 35,051 | 9,952 | 13,406 | 18,043 | 199,858 | 21.8 | ||||||||||||||||||||||||
Commercial real estate |
29,723 | 16,722 | 7,153 | 1,044 | 9,874 | 2,457 | 66,973 | 7.3 | ||||||||||||||||||||||||
Other property-related |
5,571 | 12,179 | 4,186 | 1,751 | 9,220 | 578 | 33,485 | 3.7 | ||||||||||||||||||||||||
Government |
1,664 | 357 | 660 | 1,533 | 406 | 1,774 | 6,394 | 0.7 | ||||||||||||||||||||||||
Other commercial5 |
49,546 | 8,107 | 9,344 | 3,390 | 6,115 | 5,378 | 81,880 | 8.9 | ||||||||||||||||||||||||
Financial |
70,520 | 3,344 | 2,497 | 1,548 | 30,179 | 2,468 | 110,556 | 12.1 | ||||||||||||||||||||||||
Non-bank financial institutions |
69,909 | 2,523 | 2,196 | 1,539 | 29,845 | 2,390 | 108,402 | 11.9 | ||||||||||||||||||||||||
Settlement accounts |
611 | 821 | 301 | 9 | 334 | 78 | 2,154 | 0.2 | ||||||||||||||||||||||||
Asset-backed securities reclassified |
5,193 | | | | 979 | | 6,172 | 0.7 | ||||||||||||||||||||||||
Total gross loans and advances to customers
(TGLAC)6 |
413,061 | 114,806 | 92,528 | 24,981 | 219,048 | 50,946 | 915,370 | 100.0 | ||||||||||||||||||||||||
145
Gross loans | ||||||||||||||||||||||||||||||||
by industry | ||||||||||||||||||||||||||||||||
Rest of | sector as a | |||||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | % of total | |||||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | Total | gross loans | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | |||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||
Percentage of TGLAC by
geographical region |
45.1% | 12.6% | 10.1% | 2.7% | 23.9% | 5.6% | 100.0% | |||||||||||||||||||||||||
Impaired loans |
10,257 | 814 | 1,146 | 1,978 | 11,119 | 2,573 | 27,887 | |||||||||||||||||||||||||
as a percentage of TGLAC |
2.5% | 0.7% | 1.2% | 7.9% | 5.1% | 5.1% | 3.0% | |||||||||||||||||||||||||
Total impairment allowances |
5,835 | 731 | 856 | 1,587 | 10,907 | 2,117 | 22,033 | |||||||||||||||||||||||||
as a percentage of TGLAC |
1.4% | 0.6% | 0.9% | 6.4% | 5.0% | 4.2% | 2.4% | |||||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||||||
Personal2 |
157,383 | 46,700 | 29,825 | 6,951 | 176,464 | 20,525 | 437,848 | 46.0 | ||||||||||||||||||||||||
Residential mortgages2,3 |
104,529 | 33,808 | 19,483 | 1,950 | 90,903 | 4,845 | 255,518 | 26.8 | ||||||||||||||||||||||||
Other personal2,4 |
52,854 | 12,892 | 10,342 | 5,001 | 85,561 | 15,680 | 182,330 | 19.2 | ||||||||||||||||||||||||
Corporate and commercial |
219,059 | 47,408 | 42,823 | 17,368 | 47,536 | 24,706 | 398,900 | 41.9 | ||||||||||||||||||||||||
Commercial, industrial and international trade |
113,758 | 17,217 | 25,662 | 9,686 | 13,831 | 14,956 | 195,110 | 20.5 | ||||||||||||||||||||||||
Commercial real estate |
34,221 | 13,108 | 6,344 | 1,586 | 13,455 | 2,559 | 71,273 | 7.5 | ||||||||||||||||||||||||
Other property-related |
7,504 | 9,412 | 3,592 | 1,292 | 8,645 | 488 | 30,933 | 3.3 | ||||||||||||||||||||||||
Government |
1,577 | 861 | 514 | 1,299 | 257 | 1,649 | 6,157 | 0.6 | ||||||||||||||||||||||||
Other commercial5 |
61,999 | 6,810 | 6,711 | 3,505 | 11,348 | 5,054 | 95,427 | 10.0 | ||||||||||||||||||||||||
Financial |
79,972 | 4,225 | 2,408 | 1,427 | 17,821 | 1,956 | 107,809 | 11.3 | ||||||||||||||||||||||||
Non-bank financial institutions |
78,650 | 3,683 | 2,033 | 1,376 | 17,424 | 1,907 | 105,073 | 11.0 | ||||||||||||||||||||||||
Settlement accounts |
1,322 | 542 | 375 | 51 | 397 | 49 | 2,736 | 0.3 | ||||||||||||||||||||||||
Asset-backed securities reclassified |
6,253 | | | | 1,574 | | 7,827 | 0.8 | ||||||||||||||||||||||||
TGLAC6 |
462,667 | 98,333 | 75,056 | 25,746 | 243,395 | 47,187 | 952,384 | 100.0 | ||||||||||||||||||||||||
Percentage of TGLAC by
geographical region |
48.6% | 10.3% | 7.9% | 2.7% | 25.6% | 4.9% | 100.0% | |||||||||||||||||||||||||
Impaired loans |
10,592 | 994 | 1,331 | 901 | 15,003 | 3,005 | 31,826 | |||||||||||||||||||||||||
as a percentage of TGLAC |
2.3% | 1.0% | 1.8% | 3.5% | 6.2% | 6.4% | 3.3% | |||||||||||||||||||||||||
Total impairment allowances |
5,577 | 847 | 994 | 649 | 17,137 | 2,497 | 27,701 | |||||||||||||||||||||||||
as a percentage of TGLAC |
1.2% | 0.9% | 1.3% | 2.5% | 7.0% | 5.3% | 2.9% | |||||||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||||||||||
Personal2 |
162,562 | 47,946 | 32,514 | 6,405 | 163,934 | 20,845 | 434,206 | 47.2 | ||||||||||||||||||||||||
Residential mortgages2,3 |
109,872 | 35,292 | 21,983 | 1,898 | 86,591 | 5,033 | 260,669 | 28.3 | ||||||||||||||||||||||||
Other personal2,4 |
52,690 | 12,654 | 10,531 | 4,507 | 77,343 | 15,812 | 173,537 | 18.9 | ||||||||||||||||||||||||
Corporate and commercial |
202,919 | 49,340 | 46,175 | 16,604 | 40,902 | 27,150 | 383,090 | 41.5 | ||||||||||||||||||||||||
Commercial, industrial and international trade |
112,374 | 17,728 | 28,228 | 9,336 | 11,528 | 16,934 | 196,128 | 21.3 | ||||||||||||||||||||||||
Commercial real estate |
33,853 | 13,782 | 6,475 | 1,309 | 11,527 | 2,443 | 69,389 | 7.5 | ||||||||||||||||||||||||
Other property-related |
6,231 | 10,062 | 3,863 | 1,357 | 8,452 | 555 | 30,520 | 3.3 | ||||||||||||||||||||||||
Government |
2,216 | 441 | 595 | 1,356 | 208 | 1,873 | 6,689 | 0.7 | ||||||||||||||||||||||||
Other commercial5 |
48,245 | 7,327 | 7,014 | 3,246 | 9,187 | 5,345 | 80,364 | 8.7 | ||||||||||||||||||||||||
Financial |
73,851 | 2,899 | 2,350 | 1,213 | 14,150 | 2,187 | 96,650 | 10.5 | ||||||||||||||||||||||||
Non-bank financial institutions |
73,225 | 2,462 | 2,246 | 1,206 | 13,963 | 2,135 | 95,237 | 10.3 | ||||||||||||||||||||||||
Settlement accounts |
626 | 437 | 104 | 7 | 187 | 52 | 1,413 | 0.2 | ||||||||||||||||||||||||
Asset-backed securities reclassified |
6,284 | | | | 1,543 | | 7,827 | 0.8 | ||||||||||||||||||||||||
TGLAC6 |
445,616 | 100,185 | 81,039 | 24,222 | 220,529 | 50,182 | 921,773 | 100.0 | ||||||||||||||||||||||||
Percentage of TGLAC by
geographical region |
48.3% | 10.9% | 8.8% | 2.6% | 23.9% | 5.5% | 100.0% | |||||||||||||||||||||||||
Impaired loans |
10,722 | 841 | 1,200 | 1,646 | 13,246 | 2,951 | 30,606 | |||||||||||||||||||||||||
as a percentage of TGLAC |
2.4% | 0.8% | 1.5% | 6.8% | 6.0% | 5.9% | 3.3% | |||||||||||||||||||||||||
Total impairment allowances |
6,135 | 804 | 996 | 1,378 | 13,676 | 2,553 | 25,542 | |||||||||||||||||||||||||
as a percentage of TGLAC |
1.4% | 0.8% | 1.2% | 5.7% | 6.2% | 5.1% | 2.8% |
146
Commercial, | ||||||||||||||||||||
Residential | Other | Property- | international | |||||||||||||||||
mortgages | personal | related | trade and other | Total | ||||||||||||||||
US$m | US$m | US$m | US$m | US$m | ||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||
Rest of Asia-Pacific |
||||||||||||||||||||
Australia |
6,176 | 966 | 1,942 | 3,734 | 12,818 | |||||||||||||||
India |
855 | 635 | 564 | 4,160 | 6,214 | |||||||||||||||
Indonesia |
67 | 549 | 104 | 2,563 | 3,283 | |||||||||||||||
Japan |
163 | 156 | 820 | 2,193 | 3,332 | |||||||||||||||
Mainland China |
1,770 | 307 | 3,068 | 10,218 | 15,363 | |||||||||||||||
Malaysia |
3,374 | 1,839 | 1,064 | 4,489 | 10,766 | |||||||||||||||
Singapore |
5,380 | 3,204 | 2,676 | 6,379 | 17,639 | |||||||||||||||
South Korea |
2,063 | 299 | 29 | 2,539 | 4,930 | |||||||||||||||
Taiwan |
2,315 | 473 | 78 | 2,565 | 5,431 | |||||||||||||||
Other |
1,126 | 1,920 | 994 | 8,712 | 12,752 | |||||||||||||||
23,289 | 10,348 | 11,339 | 47,552 | 92,528 | ||||||||||||||||
Middle East (excluding Saudi Arabia) |
||||||||||||||||||||
Egypt |
4 | 360 | 95 | 2,314 | 2,773 | |||||||||||||||
Qatar |
9 | 541 | 510 | 779 | 1,839 | |||||||||||||||
UAE |
1,531 | 2,436 | 1,359 | 9,933 | 15,259 | |||||||||||||||
Other |
245 | 637 | 831 | 3,397 | 5,110 | |||||||||||||||
1,789 | 3,974 | 2,795 | 16,423 | 24,981 | ||||||||||||||||
Latin America |
||||||||||||||||||||
Argentina |
29 | 743 | 56 | 2,034 | 2,862 | |||||||||||||||
Brazil |
806 | 9,998 | 1,164 | 12,853 | 24,821 | |||||||||||||||
Mexico |
2,217 | 2,423 | 995 | 6,767 | 12,402 | |||||||||||||||
Panama |
1,150 | 963 | 474 | 3,445 | 6,032 | |||||||||||||||
Other |
878 | 1,041 | 346 | 2,564 | 4,829 | |||||||||||||||
5,080 | 15,168 | 3,035 | 27,663 | 50,946 | ||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||
Rest of Asia-Pacific |
||||||||||||||||||||
Australia |
4,618 | 883 | 1,719 | 3,433 | 10,653 | |||||||||||||||
India |
977 | 1,168 | 478 | 2,902 | 5,525 | |||||||||||||||
Indonesia |
47 | 557 | 98 | 1,934 | 2,636 | |||||||||||||||
Japan |
80 | 146 | 762 | 1,501 | 2,489 | |||||||||||||||
Mainland China |
1,313 | 22 | 2,594 | 6,931 | 10,860 | |||||||||||||||
Malaysia |
2,752 | 1,588 | 940 | 3,736 | 9,016 | |||||||||||||||
Singapore |
4,587 | 2,975 | 2,341 | 3,087 | 12,990 | |||||||||||||||
South Korea |
1,928 | 497 | 30 | 2,004 | 4,459 | |||||||||||||||
Taiwan |
2,111 | 577 | 3 | 1,524 | 4,215 | |||||||||||||||
Other |
1,070 | 1,929 | 971 | 8,243 | 12,213 | |||||||||||||||
19,483 | 10,342 | 9,936 | 35,295 | 75,056 | ||||||||||||||||
Middle East (excluding Saudi Arabia) |
||||||||||||||||||||
Egypt |
2 | 292 | 136 | 2,105 | 2,535 | |||||||||||||||
Qatar |
10 | 681 | 261 | 911 | 1,863 | |||||||||||||||
UAE |
1,720 | 3,321 | 1,755 | 9,464 | 16,260 | |||||||||||||||
Other |
218 | 707 | 726 | 3,437 | 5,088 | |||||||||||||||
1,950 | 5,001 | 2,878 | 15,917 | 25,746 | ||||||||||||||||
Latin America |
||||||||||||||||||||
Argentina |
34 | 608 | 50 | 1,628 | 2,320 | |||||||||||||||
Brazil |
541 | 9,721 | 961 | 10,206 | 21,429 | |||||||||||||||
Mexico |
2,251 | 3,265 | 1,030 | 6,132 | 12,678 | |||||||||||||||
Panama |
1,156 | 1,000 | 553 | 3,292 | 6,001 | |||||||||||||||
Other |
863 | 1,086 | 453 | 2,357 | 4,759 | |||||||||||||||
4,845 | 15,680 | 3,047 | 23,615 | 47,187 | ||||||||||||||||
147
Commercial, | ||||||||||||||||||||
Residential | Other | Property- | international | |||||||||||||||||
mortgages | personal | related | trade and other | Total | ||||||||||||||||
US$m | US$m | US$m | US$m | US$m | ||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||
Rest of Asia-Pacific |
||||||||||||||||||||
Australia |
5,919 | 993 | 1,785 | 3,496 | 12,193 | |||||||||||||||
India |
883 | 864 | 458 | 3,002 | 5,207 | |||||||||||||||
Indonesia |
59 | 571 | 71 | 2,114 | 2,815 | |||||||||||||||
Japan |
109 | 149 | 796 | 1,444 | 2,498 | |||||||||||||||
Mainland China |
1,503 | 319 | 2,633 | 8,915 | 13,370 | |||||||||||||||
Malaysia |
2,925 | 1,717 | 1,085 | 3,548 | 9,275 | |||||||||||||||
Singapore |
5,149 | 3,041 | 2,407 | 4,251 | 14,848 | |||||||||||||||
South Korea |
2,093 | 407 | 30 | 1,932 | 4,462 | |||||||||||||||
Taiwan |
2,205 | 503 | 53 | 1,578 | 4,339 | |||||||||||||||
Other |
1,138 | 1,967 | 1,020 | 7,907 | 12,032 | |||||||||||||||
21,983 | 10,531 | 10,338 | 38,187 | 81,039 | ||||||||||||||||
Middle East (excluding Saudi Arabia) |
||||||||||||||||||||
Egypt |
4 | 326 | 126 | 2,132 | 2,588 | |||||||||||||||
Qatar |
9 | 624 | 416 | 841 | 1,890 | |||||||||||||||
UAE |
1,650 | 2,881 | 1,395 | 8,848 | 14,774 | |||||||||||||||
Other |
235 | 676 | 729 | 3,330 | 4,970 | |||||||||||||||
1,898 | 4,507 | 2,666 | 15,151 | 24,222 | ||||||||||||||||
Latin America |
||||||||||||||||||||
Argentina |
31 | 628 | 49 | 1,689 | 2,397 | |||||||||||||||
Brazil |
717 | 10,494 | 1,076 | 12,111 | 24,398 | |||||||||||||||
Mexico |
2,259 | 2,702 | 995 | 6,762 | 12,718 | |||||||||||||||
Panama |
1,151 | 973 | 475 | 3,464 | 6,063 | |||||||||||||||
Other |
875 | 1,015 | 403 | 2,313 | 4,606 | |||||||||||||||
5,033 | 15,812 | 2,998 | 26,339 | 50,182 | ||||||||||||||||
Rest of | Impair- | |||||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ment | |||||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | Total | allowances | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
At 30 June 2010 |
82,119 | 31,633 | 35,338 | 8,644 | 17,132 | 21,595 | 196,461 | (165 | ) | |||||||||||||||||||||||
At 30 June 2009 |
72,563 | 41,197 | 34,278 | 6,562 | 10,048 | 17,696 | 182,344 | (78 | ) | |||||||||||||||||||||||
At 31 December 2009 |
65,614 | 36,197 | 35,648 | 8,435 | 15,386 | 18,608 | 179,888 | (107 | ) |
148
At 30 June 2010 | ||||||||||||||||||||
Greece | Ireland | Portugal | Spain | Total | ||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||
Balances not held for trading |
||||||||||||||||||||
Cash and balances at central banks |
0.2 | | | 0.1 | 0.3 | |||||||||||||||
Financial investments |
| | 0.1 | | 0.1 | |||||||||||||||
Total balances not held for trading |
0.2 | | 0.1 | 0.1 | 0.4 | |||||||||||||||
Balances held for trading |
||||||||||||||||||||
Net securities position |
0.9 | 0.3 | 0.3 | 0.8 | 2.3 | |||||||||||||||
Derivatives |
0.1 | | 0.4 | | 0.5 | |||||||||||||||
Total balances held for trading |
1.0 | 0.3 | 0.7 | 0.8 | 2.8 | |||||||||||||||
Balances held by insurance
companies and in funds where
policyholders hold the risk |
| 0.2 | 0.1 | 0.5 | 0.8 | |||||||||||||||
1.2 | 0.5 | 0.9 | 1.4 | 4.0 | ||||||||||||||||
149
150
Rest of | ||||||||||||||||||||||||
Rest of | North | Other | ||||||||||||||||||||||
UK | Europe | US7 | America | Regions8 | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||
Residential mortgages3 |
95,525 | 7,960 | 61,339 | 20,472 | 67,552 | 252,848 | ||||||||||||||||||
Other personal lending |
25,568 | 21,748 | 58,731 | 8,327 | 42,830 | 157,204 | ||||||||||||||||||
vehicle finance |
| 52 | 4,232 | 71 | 5,796 | 10,151 | ||||||||||||||||||
credit cards |
11,066 | 1,777 | 33,844 | 1,304 | 12,442 | 60,433 | ||||||||||||||||||
second lien mortgages |
895 | 1 | 10,373 | 594 | 467 | 12,330 | ||||||||||||||||||
other |
13,607 | 19,918 | 10,282 | 6,358 | 24,125 | 74,290 | ||||||||||||||||||
Total personal lending |
121,093 | 29,708 | 120,070 | 28,799 | 110,382 | 410,052 | ||||||||||||||||||
Impairment allowances |
||||||||||||||||||||||||
Residential mortgages3 |
(226 | ) | (47 | ) | (3,695 | ) | (25 | ) | (242 | ) | (4,235 | ) | ||||||||||||
Other personal lending |
(1,241 | ) | (538 | ) | (5,970 | ) | (175 | ) | (1,850 | ) | (9,774 | ) | ||||||||||||
vehicle finance |
| (6 | ) | (174 | ) | (1 | ) | (302 | ) | (483 | ) | |||||||||||||
credit cards |
(492 | ) | (250 | ) | (2,948 | ) | (56 | ) | (618 | ) | (4,364 | ) | ||||||||||||
second lien mortgages |
(68 | ) | | (1,212 | ) | (25 | ) | | (1,305 | ) | ||||||||||||||
other |
(681 | ) | (282 | ) | (1,636 | ) | (93 | ) | (930 | ) | (3,622 | ) | ||||||||||||
Total impairment allowances on
personal lending |
(1,467 | ) | (585 | ) | (9,665 | ) | (200 | ) | (2,092 | ) | (14,009 | ) | ||||||||||||
as a percentage of total personal lending |
1.2 | % | 2.0 | % | 8.0 | % | 0.7 | % | 1.9 | % | 3.4 | % | ||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Residential mortgages2,3 |
95,569 | 8,960 | 72,559 | 18,344 | 60,086 | 255,518 | ||||||||||||||||||
Other personal lending2 |
31,138 | 21,716 | 77,664 | 7,897 | 43,915 | 182,330 | ||||||||||||||||||
vehicle finance |
| 65 | 7,804 | 112 | 6,334 | 14,315 | ||||||||||||||||||
credit cards |
12,349 | 1,785 | 41,116 | 1,375 | 13,136 | 69,761 | ||||||||||||||||||
second lien mortgages |
1,199 | 2 | 13,602 | 775 | 470 | 16,048 | ||||||||||||||||||
other |
17,590 | 19,864 | 15,142 | 5,635 | 23,975 | 82,206 | ||||||||||||||||||
Total personal lending2 |
126,707 | 30,676 | 150,223 | 26,241 | 104,001 | 437,848 | ||||||||||||||||||
Impairment allowances2 |
||||||||||||||||||||||||
Residential mortgages3 |
(90 | ) | (31 | ) | (6,130 | ) | (4 | ) | (214 | ) | (6,469 | ) | ||||||||||||
Other personal lending2 |
(1,399 | ) | (536 | ) | (9,488 | ) | (225 | ) | (2,301 | ) | (13,949 | ) | ||||||||||||
vehicle finance |
| (6 | ) | (330 | ) | (1 | ) | (317 | ) | (654 | ) | |||||||||||||
credit cards |
(489 | ) | (224 | ) | (4,199 | ) | (60 | ) | (889 | ) | (5,861 | ) | ||||||||||||
second lien mortgages |
(69 | ) | | (2,127 | ) | (58 | ) | | (2,254 | ) | ||||||||||||||
other |
(841 | ) | (306 | ) | (2,832 | ) | (106 | ) | (1,095 | ) | (5,180 | ) | ||||||||||||
Total impairment allowances on
personal lending2 |
(1,489 | ) | (567 | ) | (15,618 | ) | (229 | ) | (2,515 | ) | (20,418 | ) | ||||||||||||
as a percentage of total personal lending |
1.2 | % | 1.8 | % | 10.4 | % | 0.9 | % | 2.4 | % | 4.7 | % |
151
Rest of | ||||||||||||||||||||||||
Rest of | North | Other | ||||||||||||||||||||||
UK | Europe | US7 | America | Regions8 | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||
Residential mortgages2,3 |
100,667 | 9,205 | 65,784 | 20,807 | 64,206 | 260,669 | ||||||||||||||||||
Other personal lending2 |
29,018 | 23,672 | 69,275 | 8,068 | 43,504 | 173,537 | ||||||||||||||||||
vehicle finance |
| 65 | 5,771 | 99 | 6,378 | 12,313 | ||||||||||||||||||
credit cards |
12,427 | 1,820 | 39,374 | 1,118 | 13,319 | 68,058 | ||||||||||||||||||
second lien mortgages |
1,068 | 2 | 11,786 | 695 | 472 | 14,023 | ||||||||||||||||||
other |
15,523 | 21,785 | 12,344 | 6,156 | 23,335 | 79,143 | ||||||||||||||||||
Total personal lending2 |
129,685 | 32,877 | 135,059 | 28,875 | 107,710 | 434,206 | ||||||||||||||||||
Impairment allowances |
||||||||||||||||||||||||
Residential mortgages2,3 |
(151 | ) | (41 | ) | (4,416 | ) | (7 | ) | (233 | ) | (4,848 | ) | ||||||||||||
Other personal lending2 |
(1,443 | ) | (552 | ) | (7,691 | ) | (206 | ) | (2,349 | ) | (12,241 | ) | ||||||||||||
vehicle finance |
| (7 | ) | (211 | ) | (1 | ) | (351 | ) | (570 | ) | |||||||||||||
credit cards |
(524 | ) | (233 | ) | (3,895 | ) | (42 | ) | (854 | ) | (5,548 | ) | ||||||||||||
second lien mortgages |
(79 | ) | | (1,608 | ) | (56 | ) | | (1,743 | ) | ||||||||||||||
other |
(840 | ) | (312 | ) | (1,977 | ) | (107 | ) | (1,144 | ) | (4,380 | ) | ||||||||||||
Total impairment allowances on
personal lending2 |
(1,594 | ) | (593 | ) | (12,107 | ) | (213 | ) | (2,582 | ) | (17,089 | ) | ||||||||||||
as a percentage of total personal lending |
1.2 | % | 1.8 | % | 9.0 | % | 0.7 | % | 2.4 | % | 3.9 | % |
152
Rest | ||||||||||||||||||||||||
Rest of | of North | Other | ||||||||||||||||||||||
UK | Europe | US7 | America | regions8 | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||
Residential mortgages |
95,525 | 7,960 | 61,339 | 20,472 | 67,552 | 252,848 | ||||||||||||||||||
Second lien mortgages |
895 | 1 | 10,373 | 594 | 467 | 12,330 | ||||||||||||||||||
Total mortgage lending |
96,420 | 7,961 | 71,712 | 21,066 | 68,019 | 265,178 | ||||||||||||||||||
Second lien as a percentage of total
mortgage lending |
0.9 | % | | 14.5 | % | 2.8 | % | 0.7 | % | 4.6 | % | |||||||||||||
Impairment allowances |
||||||||||||||||||||||||
Residential mortgages |
(226 | ) | (47 | ) | (3,695 | ) | (25 | ) | (242 | ) | (4,235 | ) | ||||||||||||
Second lien mortgages |
(68 | ) | | (1,212 | ) | (25 | ) | | (1,305 | ) | ||||||||||||||
Total impairment allowances on mortgage
lending |
(294 | ) | (47 | ) | (4,907 | ) | (50 | ) | (242 | ) | (5,540 | ) | ||||||||||||
Interest-only (including endowment)
mortgages |
43,001 | 42 | | 1,028 | 1,090 | 45,161 | ||||||||||||||||||
Affordability mortgages, including ARMs |
1,666 | 1,139 | 19,556 | 243 | 5,943 | 28,547 | ||||||||||||||||||
Other |
125 | | | | 143 | 268 | ||||||||||||||||||
Total interest-only and affordability
mortgages |
44,792 | 1,181 | 19,556 | 1,271 | 7,176 | 73,976 | ||||||||||||||||||
as a percentage of total mortgage lending |
46.5 | % | 14.8 | % | 27.3 | % | 6.0 | % | 10.5 | % | 27.9 | % | ||||||||||||
Negative equity mortgages9 |
3,263 | | 17,783 | 127 | 496 | 21,669 | ||||||||||||||||||
Other loan to value ratios greater than
90 per cent10 |
6,618 | | 11,418 | 1,785 | 1,367 | 21,188 | ||||||||||||||||||
Total negative equity and other mortgages |
9,881 | | 29,201 | 1,912 | 1,863 | 42,857 | ||||||||||||||||||
as a percentage of total mortgage lending |
10.2 | % | | 40.7 | % | 9.1 | % | 2.7 | % | 16.2 | % |
153
Rest | ||||||||||||||||||||||||
Rest of | of North | Other | ||||||||||||||||||||||
UK | Europe | US7 | America | regions8 | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Residential mortgages2,3 |
95,569 | 8,960 | 72,559 | 18,344 | 60,086 | 255,518 | ||||||||||||||||||
Second lien mortgages2 |
1,199 | 2 | 13,602 | 775 | 470 | 16,048 | ||||||||||||||||||
Total mortgage lending2 |
96,768 | 8,962 | 86,161 | 19,119 | 60,556 | 271,566 | ||||||||||||||||||
Second lien as a percentage of total
mortgage lending |
1.2 | % | | 15.8 | % | 4.1 | % | 0.8 | % | 5.9 | % | |||||||||||||
Impairment allowances |
||||||||||||||||||||||||
Residential mortgages2 |
(90 | ) | (31 | ) | (6,130 | ) | (4 | ) | (214 | ) | (6,469 | ) | ||||||||||||
Second lien mortgages2 |
(68 | ) | | (2,127 | ) | (58 | ) | (1 | ) | (2,254 | ) | |||||||||||||
Total impairment allowances on mortgage
lending |
(158 | ) | (31 | ) | (8,257 | ) | (62 | ) | (215 | ) | (8,723 | ) | ||||||||||||
Interest-only (including endowment)
mortgages |
42,778 | 31 | | 1,190 | 1,091 | 45,090 | ||||||||||||||||||
Affordability mortgages, including ARMs |
4,199 | 1,331 | 23,651 | 214 | 5,262 | 34,657 | ||||||||||||||||||
Other |
161 | | | | 138 | 299 | ||||||||||||||||||
Total interest-only and affordability
mortgages |
47,138 | 1,362 | 23,651 | 1,404 | 6,491 | 80,046 | ||||||||||||||||||
as a percentage of total mortgage lending |
48.7 | % | 15.2 | % | 27.4 | % | 7.3 | % | 10.7 | % | 29.5 | % | ||||||||||||
Negative equity mortgages9 |
8,851 | | 22,701 | 190 | 627 | 32,369 | ||||||||||||||||||
Other loan to value ratios greater than
90 per cent10 |
12,761 | 44 | 18,336 | 1,781 | 1,585 | 34,507 | ||||||||||||||||||
Total negative equity and other mortgages |
21,612 | 44 | 41,037 | 1,971 | 2,212 | 66,876 | ||||||||||||||||||
as a percentage of total mortgage lending |
22.3 | % | 0.5 | % | 47.6 | % | 10.3 | % | 3.7 | % | 24.6 | % | ||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||
Residential mortgages2,3 |
100,667 | 9,205 | 65,784 | 20,807 | 64,206 | 260,669 | ||||||||||||||||||
Second lien mortgages2 |
1,068 | 2 | 11,786 | 695 | 472 | 14,023 | ||||||||||||||||||
Total mortgage lending2 |
101,735 | 9,207 | 77,570 | 21,502 | 64,678 | 274,692 | ||||||||||||||||||
Second lien as a percentage of total
mortgage lending |
1.0 | % | | 15.2 | % | 3.2 | % | 0.7 | % | 5.1 | % | |||||||||||||
Impairment allowances |
||||||||||||||||||||||||
Residential mortgages2 |
(151 | ) | (41 | ) | (4,416 | ) | (7 | ) | (233 | ) | (4,848 | ) | ||||||||||||
Second lien mortgages2 |
(79 | ) | | (1,608 | ) | (56 | ) | | (1,743 | ) | ||||||||||||||
Total impairment allowances on mortgage
lending |
(230 | ) | (41 | ) | (6,024 | ) | (63 | ) | (233 | ) | (6,591 | ) | ||||||||||||
Interest-only (including endowment)
mortgages |
45,471 | | | 1,154 | 1,127 | 47,752 | ||||||||||||||||||
Affordability mortgages, including ARMs |
2,681 | 1,084 | 21,024 | 232 | 5,921 | 30,942 | ||||||||||||||||||
Other |
144 | | | | 147 | 291 | ||||||||||||||||||
Total interest-only and affordability
mortgages |
48,296 | 1,084 | 21,024 | 1,386 | 7,195 | 78,985 | ||||||||||||||||||
as a percentage of total mortgage lending |
47.5 | % | 11.8 | % | 27.1 | % | 6.4 | % | 11.1 | % | 28.8 | % | ||||||||||||
Negative equity mortgages9 |
6,412 | | 20,229 | 163 | 488 | 27,292 | ||||||||||||||||||
Other loan to value ratios greater than
90 per cent10 |
10,522 | | 13,695 | 1,887 | 1,451 | 27,555 | ||||||||||||||||||
16,934 | | 33,924 | 2,050 | 1,939 | 54,847 | |||||||||||||||||||
as a percentage of total mortgage lending |
16.6 | % | | 43.7 | % | 9.5 | % | 3.0 | % | 20.0 | % |
154
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||||||||||||||
Other | Other | Other | ||||||||||||||||||||||||||||||||||
Mortgage | Consumer | mortgage | Mortgage | Consumer | mortgage | Mortgage | Consumer | mortgage | ||||||||||||||||||||||||||||
Services | Lending | lending | Services | Lending | lending | Services | Lending | lending | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Fixed rate12 |
12,436 | 34,523 | 97 | 15,060 | 41,561 | 107 | 13,596 | 37,639 | 98 | |||||||||||||||||||||||||||
Other12 |
7,084 | 1,653 | 5 | 9,959 | 2,169 | 7 | 8,168 | 1,867 | 6 | |||||||||||||||||||||||||||
Adjustable-rate |
5,799 | 1,653 | 5 | 8,603 | 2,169 | 7 | 7,070 | 1,867 | | |||||||||||||||||||||||||||
Interest-only
(affordability
mortgages) |
1,285 | | | 1,356 | | | 1,098 | | 6 | |||||||||||||||||||||||||||
19,520 | 36,176 | 102 | 25,019 | 43,730 | 114 | 21,764 | 39,506 | 104 | ||||||||||||||||||||||||||||
First lien12 |
16,898 | 32,296 | 77 | 21,256 | 38,325 | 84 | 18,710 | 34,913 | 77 | |||||||||||||||||||||||||||
Second lien12 |
2,622 | 3,880 | 25 | 3,763 | 5,405 | 30 | 3,054 | 4,593 | 27 | |||||||||||||||||||||||||||
19,520 | 36,176 | 102 | 25,019 | 43,730 | 114 | 21,764 | 39,506 | 104 | ||||||||||||||||||||||||||||
Stated income13 |
3,360 | | | 4,875 | | | 3,905 | | | |||||||||||||||||||||||||||
Impairment allowances |
1,931 | 2,695 | 1 | 3,508 | 4,315 | 1 | 2,419 | 3,167 | 1 | |||||||||||||||||||||||||||
as a percentage of total
mortgage lending |
9.9 | % | 7.4 | % | 1.0 | % | 14.0 | % | 9.9 | % | 1.0 | % | 11.1 | % | 8.0 | % | 1.0 | % |
155
Mortgage lending as a | Other personal lending as a | |||||||||||||||||||
percentage of: | percentage of: | |||||||||||||||||||
total | total other | Percentage | ||||||||||||||||||
total | mortgage | total | personal | of total | ||||||||||||||||
lending | lending | lending | lending | lending | ||||||||||||||||
% | % | % | % | % | ||||||||||||||||
California |
6 | 10 | 5 | 11 | 11 | |||||||||||||||
New York |
4 | 7 | 3 | 7 | 7 | |||||||||||||||
Florida |
4 | 6 | 3 | 6 | 6 | |||||||||||||||
Texas |
2 | 4 | 4 | 8 | 6 | |||||||||||||||
Pennsylvania |
3 | 6 | 2 | 5 | 5 | |||||||||||||||
Ohio |
3 | 5 | 2 | 5 | 5 |
156
Quarter ended | ||||||||||||||||||||||||||||||||||||
As | Ex. period | |||||||||||||||||||||||||||||||||||
reported2 | change2 | |||||||||||||||||||||||||||||||||||
30 Jun | 31 Mar | 31 Dec | 31 Dec | 30 Sep | 30 Jun | 31 Mar | 31 Dec | 30 Sep | ||||||||||||||||||||||||||||
2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
In Personal Financial
Services in the US |
||||||||||||||||||||||||||||||||||||
Residential mortgages |
8,591 | 8,960 | 9,551 | 11,519 | 10,834 | 10,070 | 9,892 | 9,236 | 7,061 | |||||||||||||||||||||||||||
Second lien mortgage
lending |
930 | 1,011 | 1,194 | 1,628 | 1,631 | 1,676 | 1,772 | 1,790 | 1,616 | |||||||||||||||||||||||||||
Vehicle finance |
152 | 194 | 267 | 267 | 295 | 310 | 269 | 541 | 512 | |||||||||||||||||||||||||||
Credit card |
1,201 | 1,511 | 1,798 | 1,798 | 1,834 | 1,864 | 1,992 | 2,029 | 1,871 | |||||||||||||||||||||||||||
Private label |
478 | 510 | 622 | 622 | 639 | 636 | 659 | 679 | 606 | |||||||||||||||||||||||||||
Personal non-credit card |
987 | 1,194 | 1,548 | 2,619 | 2,680 | 2,709 | 2,855 | 3,020 | 2,763 | |||||||||||||||||||||||||||
Total |
12,339 | 13,380 | 14,980 | 18,453 | 17,913 | 17,265 | 17,439 | 17,295 | 14,429 | |||||||||||||||||||||||||||
% | % | % | % | % | % | % | % | % | ||||||||||||||||||||||||||||
Residential mortgages |
14.02 | 14.12 | 14.54 | 17.03 | 15.39 | 13.89 | 12.82 | 11.42 | 8.23 | |||||||||||||||||||||||||||
Second lien mortgage
lending |
8.98 | 9.17 | 10.14 | 13.35 | 12.71 | 12.35 | 12.59 | 12.26 | 10.59 | |||||||||||||||||||||||||||
Vehicle finance |
3.59 | 3.96 | 4.63 | 4.63 | 4.61 | 3.97 | 2.79 | 4.98 | 4.27 | |||||||||||||||||||||||||||
Credit card |
5.65 | 6.84 | 7.38 | 7.38 | 7.28 | 7.25 | 7.14 | 6.76 | 6.18 | |||||||||||||||||||||||||||
Private label |
3.80 | 3.78 | 4.12 | 4.12 | 4.38 | 4.08 | 4.28 | 3.99 | 3.72 | |||||||||||||||||||||||||||
Personal non-credit card |
9.60 | 10.75 | 12.55 | 19.77 | 18.73 | 18.02 | 18.30 | 17.83 | 15.41 | |||||||||||||||||||||||||||
Total |
10.28 | 10.61 | 11.09 | 13.34 | 12.47 | 11.49 | 10.92 | 10.16 | 8.13 |
157
Quarter ended | ||||||||||||||||||||||||||||||||||||
As | Ex. period | |||||||||||||||||||||||||||||||||||
reported2 | change2 | |||||||||||||||||||||||||||||||||||
30 Jun | 31 Mar | 31 Dec | 31 Dec | 30 Sep | 30 Jun | 31 Mar | 31 Dec | 30 Sep | ||||||||||||||||||||||||||||
2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
In Mortgage Services and Consumer Lending |
||||||||||||||||||||||||||||||||||||
Mortgage Services: |
3,067 | 3,236 | 3,477 | 4,456 | 4,250 | 4,257 | 4,535 | 4,699 | 4,227 | |||||||||||||||||||||||||||
first lien |
2,788 | 2,928 | 3,093 | 3,900 | 3,688 | 3,642 | 3,824 | 3,912 | 3,420 | |||||||||||||||||||||||||||
second lien |
279 | 308 | 384 | 556 | 562 | 615 | 711 | 787 | 807 | |||||||||||||||||||||||||||
Consumer Lending: |
5,278 | 5,493 | 6,022 | 7,445 | 7,131 | 6,514 | 6,203 | 5,577 | 3,866 | |||||||||||||||||||||||||||
first lien |
4,795 | 4,970 | 5,380 | 6,541 | 6,241 | 5,640 | 5,322 | 4,724 | 3,176 | |||||||||||||||||||||||||||
second lien |
483 | 523 | 642 | 904 | 890 | 874 | 881 | 853 | 690 | |||||||||||||||||||||||||||
% | % | % | % | % | % | % | % | % | ||||||||||||||||||||||||||||
Mortgage Services: |
||||||||||||||||||||||||||||||||||||
first lien |
16.50 | 16.38 | 16.53 | 20.00 | 18.09 | 17.13 | 17.24 | 16.87 | 14.16 | |||||||||||||||||||||||||||
second lien |
10.63 | 10.87 | 12.57 | 17.25 | 16.36 | 16.35 | 17.44 | 17.72 | 16.62 | |||||||||||||||||||||||||||
total |
15.71 | 15.62 | 15.98 | 19.61 | 17.84 | 17.01 | 17.27 | 17.01 | 14.57 | |||||||||||||||||||||||||||
Consumer Lending: |
||||||||||||||||||||||||||||||||||||
first lien |
14.85 | 14.79 | 15.41 | 18.15 | 16.75 | 14.72 | 13.52 | 11.71 | 7.72 | |||||||||||||||||||||||||||
second lien |
12.44 | 12.25 | 13.98 | 18.64 | 17.49 | 16.17 | 15.43 | 14.54 | 11.27 | |||||||||||||||||||||||||||
total |
14.59 | 14.51 | 15.24 | 18.21 | 16.84 | 14.90 | 13.76 | 12.07 | 8.18 |
158
Half year | Quarter ended | |||||||||||||||||||
to 30 June | 30 June | 31 March | 31 December | 30 September | ||||||||||||||||
2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||
Number of foreclosed properties at end of period |
8,394 | 8,394 | 6,961 | 6,188 | 6,428 | |||||||||||||||
Number of properties added to foreclosed inventory
in the half year/quarter |
9,313 | 5,096 | 4,217 | 3,496 | 3,546 | |||||||||||||||
Average loss on sale of foreclosed properties (US$000)16 |
4 | 4 | 4 | 5 | 8 | |||||||||||||||
Average total loss on foreclosed properties17 |
49% | 49% | 49% | 50% | 52% | |||||||||||||||
Average time to sell foreclosed properties (days) |
163 | 156 | 170 | 172 | 184 |
Debt securities | Wholesale lending | |||||||||||
and other bills | and derivatives | Retail lending | ||||||||||
External | Internal | Probability of | Internal | Expected | ||||||||
credit rating | credit rating | default % | credit rating18 | loss % | ||||||||
Quality classification |
||||||||||||
Strong |
A and above | CRR1 to CRR2 | 0 0.169 | EL1 to EL2 | 0 0.999 | |||||||
Good |
BBB+ to BBB | CRR3 | 0.170 0.740 | EL3 | 1.000 4.999 | |||||||
Satisfactory |
BB+ to B+ and unrated | CRR4 to CRR5 | 0.741 4.914 | EL4 to EL5 | 5.000 19.999 | |||||||
Sub-standard |
B and below | CRR6 to CRR8 | 4.915 99.999 | EL6 to EL8 | 20.000 99.999 | |||||||
Impaired |
Impaired | CRR9 to CRR10 | 100 | EL9 to EL10 | 100+ or defaulted19 |
159
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||||||
Satisfac- | Sub- | but not | ment | |||||||||||||||||||||||||||||
Strong | Good | tory | standard | impaired | Impaired | allowances20 | Total | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||
Cash and balances at central
banks |
67,466 | 1,899 | 1,910 | 301 | 71,576 | |||||||||||||||||||||||||||
Items in the course of collection from other banks |
10,200 | 554 | 441 | | 11,195 | |||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
18,364 | | | | 18,364 | |||||||||||||||||||||||||||
Trading assets21 |
278,887 | 52,634 | 43,105 | 1,814 | 376,440 | |||||||||||||||||||||||||||
treasury and other eligible
bills |
20,524 | 1,054 | 473 | 185 | 22,236 | |||||||||||||||||||||||||||
debt securities |
173,483 | 7,709 | 12,539 | 659 | 194,390 | |||||||||||||||||||||||||||
loans and advances to banks |
50,641 | 21,567 | 4,960 | 266 | 77,434 | |||||||||||||||||||||||||||
loans and advances to customers |
34,239 | 22,304 | 25,133 | 704 | 82,380 | |||||||||||||||||||||||||||
Financial assets designated at
fair value21 |
7,722 | 3,600 | 6,988 | 40 | 18,350 | |||||||||||||||||||||||||||
treasury and other eligible
bills |
215 | | 34 | | 249 | |||||||||||||||||||||||||||
debt securities |
6,114 | 3,600 | 6,399 | 40 | 16,153 | |||||||||||||||||||||||||||
loans and advances to banks |
594 | | 555 | | 1,149 | |||||||||||||||||||||||||||
loans and advances to customers |
799 | | | | 799 | |||||||||||||||||||||||||||
Derivatives21 |
196,558 | 70,831 | 18,587 | 2,303 | 288,279 | |||||||||||||||||||||||||||
Loans and advances held at amortised cost |
585,784 | 234,005 | 188,792 | 40,386 | 34,749 | 28,115 | (22,198 | ) | 1,089,633 | |||||||||||||||||||||||
loans and advances to banks |
142,135 | 40,911 | 12,064 | 983 | 140 | 228 | (165 | ) | 196,296 | |||||||||||||||||||||||
loans and advances to customers22 |
443,649 | 193,094 | 176,728 | 39,403 | 34,609 | 27,887 | (22,033 | ) | 893,337 | |||||||||||||||||||||||
Financial investments |
333,892 | 20,963 | 15,298 | 4,072 | | 2,417 | 376,642 | |||||||||||||||||||||||||
treasury and other similar
bills |
56,193 | 2,289 | 2,353 | 439 | | 1 | 61,275 | |||||||||||||||||||||||||
debt securities |
277,699 | 18,674 | 12,945 | 3,633 | | 2,416 | 315,367 | |||||||||||||||||||||||||
Other assets |
9,797 | 5,880 | 12,264 | 1,583 | 660 | 459 | 30,643 | |||||||||||||||||||||||||
endorsements and acceptances |
1,506 | 2,896 | 4,508 | 639 | 14 | 10 | 9,573 | |||||||||||||||||||||||||
accrued income and other |
8,291 | 2,984 | 7,756 | 944 | 646 | 449 | 21,070 | |||||||||||||||||||||||||
160
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||||||
Satisfac- | Sub- | but not | ment | |||||||||||||||||||||||||||||
Strong | Good | tory | standard | impaired | Impaired | allowances20 | Total | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||||||
Cash and balances at central
banks |
53,720 | 97 | 2,288 | 263 | 56,368 | |||||||||||||||||||||||||||
Items in the course of collection from other banks |
14,629 | 1,337 | 647 | | 16,613 | |||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
16,156 | | | | 16,156 | |||||||||||||||||||||||||||
Trading assets21 |
292,227 | 42,859 | 50,196 | 3,592 | 388,874 | |||||||||||||||||||||||||||
treasury and other eligible
bills |
22,673 | 99 | 54 | 164 | 22,990 | |||||||||||||||||||||||||||
debt securities |
169,211 | 4,945 | 15,409 | 1,305 | 190,870 | |||||||||||||||||||||||||||
loans and advances to banks |
55,632 | 13,946 | 3,327 | 731 | 73,636 | |||||||||||||||||||||||||||
loans and advances to customers |
44,711 | 23,869 | 31,406 | 1,392 | 101,378 | |||||||||||||||||||||||||||
Financial assets designated at fair value21 |
9,030 | 2,713 | 9,520 | 38 | 21,301 | |||||||||||||||||||||||||||
treasury and other eligible
bills |
195 | 300 | | | 495 | |||||||||||||||||||||||||||
debt securities |
7,854 | 2,413 | 9,520 | 38 | 19,825 | |||||||||||||||||||||||||||
loans and advances to banks |
204 | | | | 204 | |||||||||||||||||||||||||||
loans and advances to customers |
777 | | | | 777 | |||||||||||||||||||||||||||
Derivatives21 |
239,506 | 52,446 | 15,348 | 3,496 | 310,796 | |||||||||||||||||||||||||||
Loans and advances held at amortised cost |
603,762 | 211,875 | 192,811 | 48,522 | 45,692 | 32,066 | (27,779 | ) | 1,106,949 | |||||||||||||||||||||||
loans and advances to banks |
143,077 | 25,958 | 11,646 | 1,389 | 34 | 240 | (78 | ) | 182,266 | |||||||||||||||||||||||
loans and advances to customers22 |
460,685 | 185,917 | 181,165 | 47,133 | 45,658 | 31,826 | (27,701 | ) | 924,683 | |||||||||||||||||||||||
Financial investments |
304,666 | 17,655 | 18,811 | 2,861 | 23 | 628 | 344,644 | |||||||||||||||||||||||||
treasury and other similar
bills |
50,617 | 627 | 1,476 | 1,542 | | | 54,262 | |||||||||||||||||||||||||
debt securities |
254,049 | 17,028 | 17,335 | 1,319 | 23 | 628 | 290,382 | |||||||||||||||||||||||||
Other assets |
12,782 | 7,163 | 13,205 | 921 | 397 | 723 | 35,191 | |||||||||||||||||||||||||
endorsements and acceptances |
1,241 | 3,337 | 4,489 | 396 | 6 | 12 | 9,481 | |||||||||||||||||||||||||
accrued income and other |
11,541 | 3,826 | 8,716 | 525 | 391 | 711 | 25,710 | |||||||||||||||||||||||||
161
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||||||
Satisfac- | Sub- | but not | ment | |||||||||||||||||||||||||||||
Strong | Good | tory | standard | impaired | Impaired | allowances20 | Total | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||||||||||
Cash and balances at central
banks |
55,355 | 3,414 | 1,589 | 297 | 60,655 | |||||||||||||||||||||||||||
Items in the course of collection from other banks |
5,922 | 20 | 453 | | 6,395 | |||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
17,463 | | | | 17,463 | |||||||||||||||||||||||||||
Trading assets21 |
306,481 | 37,911 | 39,457 | 2,221 | 386,070 | |||||||||||||||||||||||||||
treasury and other eligible
bills |
21,747 | 315 | 169 | 115 | 22,346 | |||||||||||||||||||||||||||
debt securities |
180,876 | 7,499 | 12,360 | 863 | 201,598 | |||||||||||||||||||||||||||
loans and advances to banks |
59,152 | 14,213 | 4,572 | 189 | 78,126 | |||||||||||||||||||||||||||
loans and advances to customers |
44,706 | 15,884 | 22,356 | 1,054 | 84,000 | |||||||||||||||||||||||||||
Financial assets designated at fair value21 |
11,163 | 3,834 | 7,122 | 79 | 22,198 | |||||||||||||||||||||||||||
treasury and other eligible
bills |
223 | | | | 223 | |||||||||||||||||||||||||||
debt securities |
9,701 | 3,834 | 7,104 | 79 | 20,718 | |||||||||||||||||||||||||||
loans and advances to banks |
336 | | 18 | | 354 | |||||||||||||||||||||||||||
loans and advances to customers |
903 | | | | 903 | |||||||||||||||||||||||||||
Derivatives21 |
169,430 | 60,759 | 15,688 | 5,009 | 250,886 | |||||||||||||||||||||||||||
Loans and advances held at amortised cost |
570,357 | 231,394 | 185,167 | 43,820 | 40,078 | 30,845 | (25,649 | ) | 1,076,012 | |||||||||||||||||||||||
loans and advances to banks |
130,403 | 34,646 | 13,154 | 1,434 | 12 | 239 | (107 | ) | 179,781 | |||||||||||||||||||||||
loans and advances to customers22 |
439,954 | 196,748 | 172,013 | 42,386 | 40,066 | 30,606 | (25,542 | ) | 896,231 | |||||||||||||||||||||||
Financial investments |
316,604 | 20,080 | 15,359 | 5,602 | | 2,389 | 360,034 | |||||||||||||||||||||||||
treasury and other similar
bills |
54,158 | 1,458 | 2,315 | 498 | | 5 | 58,434 | |||||||||||||||||||||||||
debt securities |
262,446 | 18,622 | 13,044 | 5,104 | | 2,384 | 301,600 | |||||||||||||||||||||||||
Other assets |
13,454 | 6,968 | 12,477 | 1,718 | 908 | 848 | 36,373 | |||||||||||||||||||||||||
endorsements and acceptances |
1,349 | 3,200 | 4,161 | 512 | 12 | 77 | 9,311 | |||||||||||||||||||||||||
accrued income and other |
12,105 | 3,768 | 8,316 | 1,206 | 896 | 771 | 27,062 | |||||||||||||||||||||||||
162
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2010 |
2,717 | 1,230 | 2,019 | 1,372 | 23,483 | 3,928 | 34,749 | |||||||||||||||||||||
At 30 June 2009 |
3,772 | 1,416 | 2,374 | 2,585 | 31,515 | 4,030 | 45,692 | |||||||||||||||||||||
At 31 December 2009 |
3,759 | 1,165 | 1,996 | 1,661 | 27,989 | 3,508 | 40,078 |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Banks |
140 | 34 | 12 | |||||||||
Customers |
34,609 | 45,658 | 40,066 | |||||||||
Personal |
28,995 | 36,955 | 34,306 | |||||||||
Corporate and commercial |
5,451 | 8,546 | 5,522 | |||||||||
Financial |
163 | 157 | 238 | |||||||||
34,749 | 45,692 | 40,078 | ||||||||||
Up to 29 | 30-59 | 60-89 | 90-179 | 180 days | ||||||||||||||||||||
days | days | days | days | and over | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||
Loans and advances held at amortised cost |
22,627 | 8,058 | 3,682 | 238 | 144 | 34,749 | ||||||||||||||||||
loans and advances to banks |
140 | | | | | 140 | ||||||||||||||||||
loans and advances to customers |
22,487 | 8,058 | 3,682 | 238 | 144 | 34,609 | ||||||||||||||||||
Other assets |
348 | 164 | 85 | 24 | 39 | 660 | ||||||||||||||||||
endorsements and acceptances |
8 | 3 | 1 | 1 | 1 | 14 | ||||||||||||||||||
other |
340 | 161 | 84 | 23 | 38 | 646 | ||||||||||||||||||
22,975 | 8,222 | 3,767 | 262 | 183 | 35,409 | |||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Loans and advances held at amortised cost |
29,432 | 10,035 | 5,478 | 528 | 219 | 45,692 | ||||||||||||||||||
loans and advances to banks |
33 | 1 | | | | 34 | ||||||||||||||||||
loans and advances to customers |
29,399 | 10,034 | 5,478 | 528 | 219 | 45,658 | ||||||||||||||||||
Financial investments debt securities |
23 | | | | | 23 | ||||||||||||||||||
Other assets |
325 | 47 | 12 | 4 | 9 | 397 | ||||||||||||||||||
endorsements and acceptances |
2 | 1 | 3 | | | 6 | ||||||||||||||||||
other |
323 | 46 | 9 | 4 | 9 | 391 | ||||||||||||||||||
29,780 | 10,082 | 5,490 | 532 | 228 | 46,112 | |||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||
Loans and advances held at amortised cost |
24,330 | 9,920 | 5,259 | 355 | 214 | 40,078 | ||||||||||||||||||
loans and advances to banks |
12 | | | | | 12 | ||||||||||||||||||
loans and advances to customers |
24,318 | 9,920 | 5,259 | 355 | 214 | 40,066 | ||||||||||||||||||
Other assets |
609 | 130 | 63 | 24 | 82 | 908 | ||||||||||||||||||
endorsements and acceptances |
9 | 1 | | 1 | 1 | 12 | ||||||||||||||||||
other |
600 | 129 | 63 | 23 | 81 | 896 | ||||||||||||||||||
24,939 | 10,050 | 5,322 | 379 | 296 | 40,986 | |||||||||||||||||||
163
Impaired loans and advances | Impaired loans and advances | Impaired loans and advances | ||||||||||||||||||||||||||||||||||
at 30 June 2010 | at 30 June 2009 | at 31 December 2009 | ||||||||||||||||||||||||||||||||||
Individ- | Collect- | Individ- | Collect- | Individ- | Collect- | |||||||||||||||||||||||||||||||
ually | ively | ually | ively | ually | ively | |||||||||||||||||||||||||||||||
assessed | assessed | Total | assessed | assessed | Total | assessed | assessed | Total | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Banks |
228 | | 228 | 240 | | 240 | 239 | | 239 | |||||||||||||||||||||||||||
Customers |
14,462 | 13,425 | 27,887 | 13,449 | 18,377 | 31,826 | 14,767 | 15,839 | 30,606 | |||||||||||||||||||||||||||
Personal |
1,877 | 13,119 | 14,996 | 1,957 | 17,966 | 19,923 | 1,977 | 15,451 | 17,428 | |||||||||||||||||||||||||||
Corporate and commercial |
11,663 | 305 | 11,968 | 10,820 | 410 | 11,230 | 11,839 | 387 | 12,226 | |||||||||||||||||||||||||||
Financial |
922 | 1 | 923 | 672 | 1 | 673 | 951 | 1 | 952 | |||||||||||||||||||||||||||
14,690 | 13,425 | 28,115 | 13,689 | 18,377 | 32,066 | 15,006 | 15,839 | 30,845 | ||||||||||||||||||||||||||||
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||
Gross loans and advances |
||||||||||||||||||||||||||||
Individually assessed impaired loans23 |
8,420 | 782 | 989 | 1,718 | 1,699 | 854 | 14,462 | |||||||||||||||||||||
Collectively assessed24 |
404,641 | 114,024 | 91,539 | 23,263 | 217,349 | 50,092 | 900,908 | |||||||||||||||||||||
Impaired loans23 |
1,837 | 32 | 157 | 260 | 9,420 | 1,719 | 13,425 | |||||||||||||||||||||
Non-impaired loans25 |
402,804 | 113,992 | 91,382 | 23,003 | 207,929 | 48,373 | 887,483 | |||||||||||||||||||||
Total gross loans and advances |
413,061 | 114,806 | 92,528 | 24,981 | 219,048 | 50,946 | 915,370 | |||||||||||||||||||||
Impairment allowances |
||||||||||||||||||||||||||||
Individually assessed |
3,647 | 444 | 474 | 1,032 | 434 | 371 | 6,402 | |||||||||||||||||||||
Collectively assessed |
2,188 | 287 | 382 | 555 | 10,473 | 1,746 | 15,631 | |||||||||||||||||||||
Total impairment allowances |
5,835 | 731 | 856 | 1,587 | 10,907 | 2,117 | 22,033 | |||||||||||||||||||||
Net loans and advances |
407,226 | 114,075 | 91,672 | 23,394 | 208,141 | 48,829 | 893,337 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Individually assessed allowances as a percentage of individually assessed loans and advances |
43.3 | 56.8 | 47.9 | 60.1 | 25.5 | 43.4 | 44.3 | |||||||||||||||||||||
Collectively assessed allowances as a percentage of collectively assessed loans and advances |
0.5 | 0.3 | 0.4 | 2.4 | 4.8 | 3.5 | 1.7 | |||||||||||||||||||||
Total allowances as a percentage of total gross loans and advances |
1.4 | 0.6 | 0.9 | 6.4 | 5.0 | 4.2 | 2.4 |
164
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||
Gross loans and advances Individually assessed impaired loans23 |
8,563 | 960 | 1,079 | 615 | 1,364 | 868 | 13,449 | |||||||||||||||||||||
Collectively assessed24 |
454,104 | 97,373 | 73,977 | 25,131 | 242,031 | 46,319 | 938,935 | |||||||||||||||||||||
Impaired loans23 |
2,029 | 34 | 252 | 286 | 13,639 | 2,137 | 18,377 | |||||||||||||||||||||
Non-impaired loans25 |
452,075 | 97,339 | 73,725 | 24,845 | 228,392 | 44,182 | 920,558 | |||||||||||||||||||||
Total gross loans and advances |
462,667 | 98,333 | 75,056 | 25,746 | 243,395 | 47,187 | 952,384 | |||||||||||||||||||||
Impairment allowances |
||||||||||||||||||||||||||||
Individually assessed |
3,268 | 503 | 458 | 265 | 445 | 375 | 5,314 | |||||||||||||||||||||
Collectively assessed |
2,309 | 344 | 536 | 384 | 16,692 | 2,122 | 22,387 | |||||||||||||||||||||
Total impairment allowances |
5,577 | 847 | 994 | 649 | 17,137 | 2,497 | 27,701 | |||||||||||||||||||||
Net loans and advances |
457,090 | 97,486 | 74,062 | 25,097 | 226,258 | 44,690 | 924,683 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Individually assessed allowances as a percentage of individually assessed loans and advances |
38.2 | 52.4 | 42.4 | 43.1 | 32.6 | 43.2 | 39.5 | |||||||||||||||||||||
Collectively assessed allowances as a percentage of collectively assessed loans and advances |
0.5 | 0.4 | 0.7 | 1.5 | 6.9 | 4.6 | 2.4 | |||||||||||||||||||||
Total allowances as a percentage of total gross loans and advances |
1.2 | 0.9 | 1.3 | 2.5 | 7.0 | 5.3 | 2.9 | |||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||||||
Gross loans and advances Individually assessed impaired loans23 |
8,800 | 823 | 1,006 | 1,310 | 1,990 | 838 | 14,767 | |||||||||||||||||||||
Collectively assessed24 |
436,816 | 99,362 | 80,033 | 22,912 | 218,539 | 49,344 | 907,006 | |||||||||||||||||||||
Impaired loans23 |
1,922 | 18 | 194 | 336 | 11,256 | 2,113 | 15,839 | |||||||||||||||||||||
Non-impaired loans25 |
434,894 | 99,344 | 79,839 | 22,576 | 207,283 | 47,231 | 891,167 | |||||||||||||||||||||
Total gross loans and advances |
445,616 | 100,185 | 81,039 | 24,222 | 220,529 | 50,182 | 921,773 | |||||||||||||||||||||
Impairment allowances |
||||||||||||||||||||||||||||
Individually assessed |
3,742 | 490 | 508 | 688 | 650 | 416 | 6,494 | |||||||||||||||||||||
Collectively assessed |
2,393 | 314 | 488 | 690 | 13,026 | 2,137 | 19,048 | |||||||||||||||||||||
Total impairment allowances |
6,135 | 804 | 996 | 1,378 | 13,676 | 2,553 | 25,542 | |||||||||||||||||||||
Net loans and advances |
439,481 | 99,381 | 80,043 | 22,844 | 206,853 | 47,629 | 896,231 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Individually assessed allowances as a percentage of individually assessed loans and advances |
42.5 | 59.5 | 50.5 | 52.5 | 32.7 | 49.7 | 44.0 | |||||||||||||||||||||
Collectively assessed allowances as a percentage
of collectively assessed loans
and advances |
0.5 | 0.3 | 0.6 | 3.0 | 6.0 | 4.3 | 2.1 | |||||||||||||||||||||
Total allowances as a percentage of total
gross loans and advances |
1.4 | 0.8 | 1.2 | 5.7 | 6.2 | 5.1 | 2.8 |
165
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||||||||||||||
Individ- | Collect- | Individ- | Collect- | Individ- | Collect- | |||||||||||||||||||||||||||||||
ually | ively | ually | ively | ually | ively | |||||||||||||||||||||||||||||||
assessed | assessed | Total | assessed | assessed | Total | assessed | assessed | Total | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||
Banks26 |
165 | | 165 | 78 | | 78 | 107 | | 107 | |||||||||||||||||||||||||||
Customers |
6,402 | 15,631 | 22,033 | 5,314 | 22,387 | 27,701 | 6,494 | 19,048 | 25,542 | |||||||||||||||||||||||||||
Personal |
544 | 13,465 | 14,009 | 384 | 20,034 | 20,418 | 572 | 16,517 | 17,089 | |||||||||||||||||||||||||||
Corporate and commercial |
5,471 | 2,050 | 7,521 | 4,624 | 2,138 | 6,762 | 5,528 | 2,354 | 7,882 | |||||||||||||||||||||||||||
Financial |
387 | 116 | 503 | 306 | 215 | 521 | 394 | 177 | 571 | |||||||||||||||||||||||||||
6,567 | 15,631 | 22,198 | 5,392 | 22,387 | 27,779 | 6,601 | 19,048 | 25,649 | ||||||||||||||||||||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
% | % | % | ||||||||||
Banks |
||||||||||||
Individually assessed impairment allowances |
0.13 | 0.06 | 0.09 | |||||||||
Customers |
2.62 | 3.13 | 2.96 | |||||||||
Individually
assessed impairment allowances |
0.76 | 0.60 | 0.75 | |||||||||
Collectively assessed impairment allowances |
1.86 | 2.53 | 2.21 | |||||||||
Banks | Customers | |||||||||||||||
individually | Individually | Collectively | ||||||||||||||
assessed | assessed | assessed | Total | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 1 January 2010 |
107 | 6,494 | 19,048 | 25,649 | ||||||||||||
Amounts written off |
(8 | ) | (675 | ) | (9,678 | ) | (10,361 | ) | ||||||||
Recoveries of loans and advances written off in
previous years |
2 | 58 | 393 | 453 | ||||||||||||
Charge to income statement |
12 | 1,057 | 6,165 | 7,234 | ||||||||||||
Exchange and other movements |
52 | (532 | ) | (297 | ) | (777 | ) | |||||||||
At 30 June 2010 |
165 | 6,402 | 15,631 | 22,198 | ||||||||||||
At 1 January 2009 |
63 | 3,284 | 20,625 | 23,972 | ||||||||||||
Amounts written off |
| (505 | ) | (9,978 | ) | (10,483 | ) | |||||||||
Recoveries of loans and advances written off in
previous years |
| 34 | 343 | 377 | ||||||||||||
Charge to income statement |
13 | 2,237 | 11,083 | 13,333 | ||||||||||||
Exchange and other movements |
2 | 264 | 314 | 580 | ||||||||||||
At 30 June 2009 |
78 | 5,314 | 22,387 | 27,779 | ||||||||||||
At 1 July 2009 |
78 | 5,314 | 22,387 | 27,779 | ||||||||||||
Amounts written off |
(35 | ) | (1,058 | ) | (13,264 | ) | (14,357 | ) | ||||||||
Recoveries of loans and advances written off in
previous years |
6 | 94 | 413 | 513 | ||||||||||||
Charge to income statement |
57 | 2,151 | 9,401 | 11,609 | ||||||||||||
Exchange and other movements |
1 | (7 | ) | 111 | 105 | |||||||||||
At 31 December 2009 |
107 | 6,494 | 19,048 | 25,649 | ||||||||||||
166
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances |
782 | 60 | 72 | 388 | 240 | 64 | 1,606 | |||||||||||||||||||||
Release of allowances no longer required |
(230 | ) | (29 | ) | (52 | ) | (33 | ) | (107 | ) | (26 | ) | (477 | ) | ||||||||||||||
Recoveries of amounts previously written
off |
(11 | ) | (7 | ) | (8 | ) | (5 | ) | (21 | ) | (8 | ) | (60 | ) | ||||||||||||||
541 | 24 | 12 | 350 | 112 | 30 | 1,069 | ||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
777 | 52 | 212 | 111 | 4,537 | 869 | 6,558 | |||||||||||||||||||||
Recoveries of amounts previously written
off |
(104 | ) | (13 | ) | (77 | ) | (24 | ) | (73 | ) | (102 | ) | (393 | ) | ||||||||||||||
673 | 39 | 135 | 87 | 4,464 | 767 | 6,165 | ||||||||||||||||||||||
Total charge for impairment losses |
1,214 | 63 | 147 | 437 | 4,576 | 797 | 7,234 | |||||||||||||||||||||
Banks |
2 | | | 2 | 8 | | 12 | |||||||||||||||||||||
Customers |
1,212 | 63 | 147 | 435 | 4,568 | 797 | 7,222 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Charge for impairment losses as a percentage of closing gross loans and advances (annualised) |
0.49 | 0.09 | 0.23 | 2.62 | 3.91 | 2.22 | 1.31 | |||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||
Impaired loans |
10,398 | 818 | 1,147 | 1,998 | 11,181 | 2,573 | 28,115 | |||||||||||||||||||||
Impairment allowances |
5,919 | 731 | 856 | 1,605 | 10,970 | 2,117 | 22,198 | |||||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances |
1,492 | 151 | 199 | 154 | 463 | 134 | 2,593 | |||||||||||||||||||||
Release of allowances no longer required |
(166 | ) | (17 | ) | (37 | ) | (10 | ) | (65 | ) | (14 | ) | (309 | ) | ||||||||||||||
Recoveries of amounts previously written
off |
(22 | ) | (4 | ) | (4 | ) | (1 | ) | | (3 | ) | (34 | ) | |||||||||||||||
1,304 | 130 | 158 | 143 | 398 | 117 | 2,250 | ||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
1,219 | 153 | 415 | 261 | 7,991 | 1,387 | 11,426 | |||||||||||||||||||||
Recoveries of amounts previously written
off |
(107 | ) | (12 | ) | (50 | ) | (11 | ) | (43 | ) | (120 | ) | (343 | ) | ||||||||||||||
1,112 | 141 | 365 | 250 | 7,948 | 1,267 | 11,083 | ||||||||||||||||||||||
Total charge for impairment losses |
2,416 | 271 | 523 | 393 | 8,346 | 1,384 | 13,333 | |||||||||||||||||||||
Banks |
7 | | | 6 | | | 13 | |||||||||||||||||||||
Customers |
2,409 | 271 | 523 | 387 | 8,346 | 1,384 | 13,320 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Charge for impairment losses as a percentage of closing gross loans and advances (annualised) |
0.91 | 0.39 | 0.96 | 2.45 | 6.64 | 4.30 | 2.37 | |||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||
Impaired loans |
10,740 | 994 | 1,331 | 921 | 15,075 | 3,005 | 32,066 | |||||||||||||||||||||
Impairment allowances |
5,655 | 847 | 994 | 649 | 17,137 | 2,497 | 27,779 |
167
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
Half-year to 31 December 2009 |
||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances |
1,081 | 164 | 142 | 444 | 589 | 160 | 2,580 | |||||||||||||||||||||
Release of allowances no longer required |
(89 | ) | (47 | ) | (45 | ) | (6 | ) | (47 | ) | (38 | ) | (272 | ) | ||||||||||||||
Recoveries of amounts previously written
off |
(48 | ) | (5 | ) | (11 | ) | (1 | ) | (24 | ) | (11 | ) | (100 | ) | ||||||||||||||
944 | 112 | 86 | 437 | 518 | 111 | 2,208 | ||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
1,137 | 80 | 332 | 517 | 6,534 | 1,214 | 9,814 | |||||||||||||||||||||
Recoveries of amounts previously written
off |
(88 | ) | (13 | ) | (67 | ) | (14 | ) | (26 | ) | (205 | ) | (413 | ) | ||||||||||||||
1,049 | 67 | 265 | 503 | 6,508 | 1,009 | 9,401 | ||||||||||||||||||||||
Total charge for impairment losses |
1,993 | 179 | 351 | 940 | 7,026 | 1,120 | 11,609 | |||||||||||||||||||||
Banks |
48 | | | 9 | | | 57 | |||||||||||||||||||||
Customers |
1,945 | 179 | 351 | 931 | 7,026 | 1,120 | 11,552 | |||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Charge for impairment losses as a percentage of closing gross loans and advances (annualised) |
0.77 | 0.26 | 0.60 | 5.71 | 5.91 | 3.23 | 2.09 |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||||||
Impaired loans |
10,873 | 846 | 1,201 | 1,666 | 13,308 | 2,951 | 30,845 | |||||||||||||||||||||
Impairment allowances |
6,227 | 804 | 996 | 1,393 | 13,676 | 2,553 | 25,649 |
Rest of | ||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | ||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | Total | ||||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.71 | 0.17 | 0.51 | 3.85 | 4.34 | 3.64 | 1.81 | |||||||||||||||||||||
Recoveries |
(0.06 | ) | (0.04 | ) | (0.19 | ) | (0.24 | ) | (0.09 | ) | (0.44 | ) | (0.11 | ) | ||||||||||||||
Total charge for impairment losses |
0.65 | 0.13 | 0.32 | 3.61 | 4.25 | 3.20 | 1.70 | |||||||||||||||||||||
Amount written off net of recoveries |
0.49 | 0.26 | 0.59 | 1.84 | 6.69 | 4.72 | 2.32 | |||||||||||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
1.39 | 0.59 | 1.57 | 3.05 | 6.52 | 6.77 | 3.17 | |||||||||||||||||||||
Recoveries |
(0.07 | ) | (0.03 | ) | (0.15 | ) | (0.09 | ) | (0.03 | ) | (0.55 | ) | (0.09 | ) | ||||||||||||||
Total charge for impairment losses |
1.32 | 0.56 | 1.42 | 2.96 | 6.49 | 6.22 | 3.08 | |||||||||||||||||||||
Amount written off net of recoveries |
0.60 | 0.28 | 0.94 | 1.19 | 5.63 | 5.05 | 2.34 | |||||||||||||||||||||
Half-year to 31 December 2009 |
||||||||||||||||||||||||||||
New allowances net of allowance releases |
1.02 | 0.40 | 1.08 | 7.59 | 5.97 | 5.54 | 2.69 | |||||||||||||||||||||
Recoveries |
(0.06 | ) | (0.04 | ) | (0.20 | ) | (0.12 | ) | (0.04 | ) | (0.90 | ) | (0.11 | ) | ||||||||||||||
Total charge for impairment losses |
0.96 | 0.36 | 0.88 | 7.47 | 5.93 | 4.64 | 2.58 | |||||||||||||||||||||
Amount written off net of recoveries |
0.66 | 0.38 | 0.94 | 1.62 | 8.83 | 5.04 | 3.08 |
168
Movement | Movement | |||||||||||||||||||||||||||
31 Dec 09 | on a | on a | ||||||||||||||||||||||||||
Constant | at 30 Jun 10 | constant | constant | |||||||||||||||||||||||||
31 Dec 09 | currency | exchange | currency | 30 Jun 10 | Reported | currency | ||||||||||||||||||||||
as reported | effect | rates | basis | as reported | change | basis | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||
Europe |
10,873 | (990 | ) | 9,883 | 515 | 10,398 | (4 | ) | 5 | |||||||||||||||||||
Hong Kong |
846 | (3 | ) | 843 | (25 | ) | 818 | (3 | ) | (3 | ) | |||||||||||||||||
Rest of Asia-Pacific |
1,201 | 1 | 1,202 | (55 | ) | 1,147 | (4 | ) | (5 | ) | ||||||||||||||||||
Middle East |
1,666 | (1 | ) | 1,665 | 333 | 1,998 | 20 | 20 | ||||||||||||||||||||
North America |
13,308 | (5 | ) | 13,303 | (2,122 | ) | 11,181 | (16 | ) | (16 | ) | |||||||||||||||||
Latin America |
2,951 | (45 | ) | 2,906 | (333 | ) | 2,573 | (13 | ) | (11 | ) | |||||||||||||||||
Total |
30,845 | (1,043 | ) | 29,802 | (1,687 | ) | 28,115 | (9 | ) | (6 | ) | |||||||||||||||||
169
| impaired loans; | |
| unimpaired loans contractually past due 90 days or more as to interest or principal; and | |
| troubled debt restructurings not included in the above. |
170
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Impaired loans |
||||||||||||
Europe |
10,398 | 10,740 | 10,873 | |||||||||
Hong Kong |
818 | 994 | 846 | |||||||||
Rest of Asia-Pacific |
1,147 | 1,331 | 1,201 | |||||||||
Middle East |
1,998 | 921 | 1,666 | |||||||||
North America |
11,181 | 15,075 | 13,308 | |||||||||
Latin America |
2,573 | 3,005 | 2,951 | |||||||||
28,115 | 32,066 | 30,845 | ||||||||||
Unimpaired loans contractually past due 90 days or more as to
principal or interest |
||||||||||||
Europe |
60 | 135 | 57 | |||||||||
Hong Kong |
4 | 20 | 4 | |||||||||
Rest of Asia-Pacific |
15 | 118 | 36 | |||||||||
Middle East |
194 | 215 | 215 | |||||||||
North America |
94 | 226 | 217 | |||||||||
Latin America |
15 | 33 | 40 | |||||||||
382 | 747 | 569 | ||||||||||
Troubled debt restructurings (not included in the classifications above) |
||||||||||||
Europe |
342 | 449 | 436 | |||||||||
Hong Kong |
235 | 228 | 236 | |||||||||
Rest of Asia-Pacific |
173 | 127 | 135 | |||||||||
Middle East |
94 | 51 | 103 | |||||||||
North America |
10,290 | 6,227 | 9,613 | |||||||||
Latin America |
1,378 | 943 | 1,518 | |||||||||
12,512 | 8,025 | 12,041 | ||||||||||
Trading loans classified as in default |
||||||||||||
North America |
512 | 788 | 798 | |||||||||
Risk elements on loans |
||||||||||||
Europe |
10,800 | 11,324 | 11,366 | |||||||||
Hong Kong |
1,057 | 1,242 | 1,086 | |||||||||
Rest of Asia-Pacific |
1,335 | 1,576 | 1,372 | |||||||||
Middle East |
2,286 | 1,187 | 1,984 | |||||||||
North America |
22,077 | 22,316 | 23,936 | |||||||||
Latin America |
3,966 | 3,981 | 4,509 | |||||||||
41,521 | 41,626 | 44,253 | ||||||||||
Assets held for resale |
||||||||||||
Europe |
42 | 76 | 52 | |||||||||
Hong Kong |
6 | 24 | 10 | |||||||||
Rest of Asia-Pacific |
6 | 18 | 8 | |||||||||
Middle East |
2 | 2 | 2 | |||||||||
North America |
961 | 1,088 | 707 | |||||||||
Latin America |
130 | 123 | 153 | |||||||||
1,147 | 1,331 | 932 | ||||||||||
171
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Total risk elements |
||||||||||||
Europe |
10,842 | 11,400 | 11,418 | |||||||||
Hong Kong |
1,063 | 1,266 | 1,096 | |||||||||
Rest of Asia-Pacific |
1,341 | 1,594 | 1,380 | |||||||||
Middle East |
2,288 | 1,189 | 1,986 | |||||||||
North America |
23,038 | 23,404 | 24,643 | |||||||||
Latin America |
4,096 | 4,104 | 4,662 | |||||||||
42,668 | 42,957 | 45,185 | ||||||||||
% | % | % | ||||||||||
Loan impairment allowances as a percentage of risk elements on loans29 |
54.1 | 68.7 | 59.0 |
172
Advances to core funding ratio | Stressed one month coverage ratio | |||||||||||||||||||||||
during half-year to: | during half-year to: | |||||||||||||||||||||||
30 | 30 | 31 | 30 | 30 | 31 | |||||||||||||||||||
June | June | December | June | June | December | |||||||||||||||||||
2010 | 2009 | 2009 | 2010 | 2009 | 2009 | |||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||
HSBC Bank plc30 |
||||||||||||||||||||||||
Period-end |
107.3 | 113.0 | 105.0 | 107.4 | 102.5 | 103.2 | ||||||||||||||||||
Maximum |
110.0 | 114.6 | 116.0 | 111.3 | 106.5 | 108.1 | ||||||||||||||||||
Minimum |
105.0 | 108.9 | 105.0 | 103.2 | 101.3 | 101.7 | ||||||||||||||||||
Average |
107.6 | 111.6 | 109.9 | 106.7 | 103.2 | 104.4 | ||||||||||||||||||
The Hongkong and Shanghai Banking Corporation30 |
||||||||||||||||||||||||
Period-end |
64.8 | 58.7 | 55.5 | 137.3 | 138.2 | 153.2 | ||||||||||||||||||
Maximum |
64.8 | 62.0 | 58.7 | 154.3 | 150.7 | 153.2 | ||||||||||||||||||
Minimum |
55.5 | 55.9 | 55.5 | 137.3 | 134.3 | 138.2 | ||||||||||||||||||
Average |
59.7 | 58.9 | 56.3 | 146.5 | 140.3 | 148.4 | ||||||||||||||||||
HSBC Bank USA |
||||||||||||||||||||||||
Period-end |
95.7 | 106.4 | 101.0 | 110.7 | 121.9 | 105.3 | ||||||||||||||||||
Maximum |
104.0 | 124.8 | 106.6 | 112.9 | 128.0 | 121.9 | ||||||||||||||||||
Minimum |
95.7 | 106.4 | 97.0 | 105.3 | 121.9 | 105.3 | ||||||||||||||||||
Average |
100.4 | 113.7 | 102.1 | 110.1 | 124.6 | 113.2 | ||||||||||||||||||
Total of HSBCs other principal banking entities31 |
||||||||||||||||||||||||
Period-end |
85.7 | 87.7 | 85.9 | 123.7 | 119.7 | 124.8 | ||||||||||||||||||
Maximum |
87.2 | 89.2 | 87.7 | 126.5 | 121.7 | 124.8 | ||||||||||||||||||
Minimum |
85.7 | 81.2 | 85.9 | 120.9 | 116.3 | 118.6 | ||||||||||||||||||
Average |
86.6 | 85.5 | 86.6 | 123.7 | 119.4 | 121.5 |
173
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$bn | US$bn | US$bn | ||||||||||
Maximum amounts of
unsecured term funding
maturing in any
rolling: |
||||||||||||
3-month period |
5.2 | 5.2 | 5.2 | |||||||||
12-month period |
12.3 | 13.5 | 12.3 | |||||||||
Unused committed
sources of secured
funding32 |
0.5 | | 0.4 | |||||||||
Committed backstop
lines from non-Group
entities in support of
CP programmes |
4.3 | 5.3 | 5.3 |
174
The Hongkong and | ||||||||||||||||||||||||||||||||||||||||||||||||
Shanghai Banking | ||||||||||||||||||||||||||||||||||||||||||||||||
HSBC Bank | HSBC Bank USA | HSBC Bank Canada | Corporation | |||||||||||||||||||||||||||||||||||||||||||||
At | At | At | At | At | At | At | At | At | At | At | At | |||||||||||||||||||||||||||||||||||||
30 Jun | 30 Jun | 31 Dec | 30 Jun | 30 Jun | 31 Dec | 30 Jun | 30 Jun | 31 Dec | 30 Jun | 30 Jun | 31 Dec | |||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2009 | 2010 | 2009 | 2009 | 2010 | 2009 | 2009 | 2010 | 2009 | 2009 | |||||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||||||||
Conduits |
||||||||||||||||||||||||||||||||||||||||||||||||
Client-originated
assets33 |
||||||||||||||||||||||||||||||||||||||||||||||||
total lines |
7.3 | 6.3 | 7.4 | 5.1 | 9.4 | 6.4 | 0.1 | 0.3 | 0.3 | 0.2 | | 0.3 | ||||||||||||||||||||||||||||||||||||
largest individual lines |
0.8 | 1.0 | 0.8 | 0.5 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | | 0.3 | ||||||||||||||||||||||||||||||||||||
HSBC-managed
assets34 |
26.9 | 30.9 | 29.1 | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Other conduits35 |
| | | 1.3 | 1.2 | 1.3 | | | | | | | ||||||||||||||||||||||||||||||||||||
Single-issuer
liquidity facilities |
||||||||||||||||||||||||||||||||||||||||||||||||
five largest36 |
4.1 | 5.6 | 4.3 | 5.7 | 4.5 | 6.1 | 2.0 | 1.8 | 2.0 | 2.8 | 0.9 | 1.2 | ||||||||||||||||||||||||||||||||||||
largest market
sector37 |
6.8 | 7.8 | 7.9 | 4.4 | 3.1 | 4.7 | 3.5 | 2.6 | 2.9 | 2.9 | 1.5 | 1.5 |
| the markets continued to react cautiously to uncertainties arising from some economic and political developments and from potential regulatory changes; | |
| wholesale funding markets, both secured and unsecured, continued to be challenging; and | |
| many asset classes continued to suffer from reduced liquidity. |
175
| potential market movements are calculated with reference to data from the past two years; | |
| historical market rates and prices are calculated with reference to foreign exchange rates and commodity prices, interest rates, equity prices, credit spreads and the associated volatilities; and | |
| VAR is calculated to a 99 per cent confidence level and for a one-day holding period. |
| the use of historical data as a proxy for estimating future events may not encompass all potential events, particularly those which are extreme in nature; |
| the use of a one-day holding period assumes that all positions can be liquidated or the risks offset in one day. This may not fully reflect the market risk arising at times of severe illiquidity, when a one-day holding period may be insufficient to liquidate or hedge all positions fully; | |
| the use of a 99 per cent confidence level, by definition, does not take into account losses that might occur beyond this level of confidence; | |
| VAR is calculated on the basis of exposures outstanding at the close of business and therefore does not necessarily reflect intra-day exposures; and | |
| VAR is unlikely to reflect loss potential on exposures that only arise under significant market moves. |
| sensitivity scenarios, which consider the impact of any single risk factor or set of factors that are unlikely to be captured within the VAR models, such as the break of a currency peg; | |
| technical scenarios, which consider the largest move in each risk factor, without consideration of any underlying market correlation; | |
| hypothetical scenarios, which consider potential macro economic events, for example, a global flu pandemic; and | |
| historical scenarios, which incorporate historical observations of market movements during previous periods of stress which would not be captured within VAR. |
176
Portfolio | ||||||||
Trading | Non-trading | |||||||
Risk type |
||||||||
Foreign exchange and
commodity |
VAR | VAR38 | ||||||
Interest rate |
VAR | VAR39 | ||||||
Equity |
VAR | Sensitivity | ||||||
Credit spread |
VAR | VAR40 |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
At period end |
182.6 | 152.3 | 204.5 | |||||||||
Average |
201.2 | 166.2 | 146.4 | |||||||||
Minimum |
156.2 | 135.1 | 105.7 | |||||||||
Maximum |
275.8 | 194.6 | 204.5 |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Average daily revenue |
60.0 | 72.1 | 48.3 | |||||||||
Standard deviation41 |
46.6 | 44.0 | 27.5 |
177
Foreign | ||||||||||||||||
exchange and | Interest | |||||||||||||||
commodity | rate | Equity | Total43 | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
At 30 June 2010 |
21.7 | 43.3 | 3.8 | 62.5 | ||||||||||||
At 30 June 2009 |
21.2 | 68.2 | 5.7 | 65.7 | ||||||||||||
At 31 December 2009 |
19.5 | 42.6 | 17.5 | 45.3 | ||||||||||||
Average |
||||||||||||||||
First half of 2010 |
31.4 | 56.1 | 11.6 | 81.5 | ||||||||||||
First half of 2009 |
23.7 | 54.0 | 11.3 | 58.4 | ||||||||||||
Second half of 2009 |
18.7 | 48.7 | 11.3 | 49.3 | ||||||||||||
Minimum |
||||||||||||||||
First half of 2010 |
13.2 | 43.3 | 2.9 | 55.9 | ||||||||||||
First half of 2009 |
16.3 | 35.6 | 4.9 | 35.6 | ||||||||||||
Second half of 2009 |
11.1 | 37.8 | 5.6 | 38.3 | ||||||||||||
Maximum |
||||||||||||||||
First half of 2010 |
62.9 | 88.9 | 21.6 | 122.2 | ||||||||||||
First half of 2009 |
33.2 | 78.0 | 18.7 | 86.6 | ||||||||||||
Second half of 2009 |
46.7 | 62.4 | 18.6 | 74.8 |
178
179
180
Rest of | Hong Kong | Rest of | ||||||||||||||||||||||||||
US dollar | Americas | dollar | Asia | Sterling | Euro | |||||||||||||||||||||||
bloc | bloc | bloc | bloc | bloc | bloc | Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
Change in July 2010 to June 2011
projected net interest income
arising from a shift in yield
curves at the beginning of each
quarter of: |
||||||||||||||||||||||||||||
+ 25 basis points |
346 | 81 | 131 | 123 | 282 | (167 | ) | 796 | ||||||||||||||||||||
25 basis points |
(581 | ) | (101 | ) | (342 | ) | (83 | ) | (520 | ) | 132 | (1,495 | ) | |||||||||||||||
Change in January 2010 to December
2010 projected net interest income
arising from a shift in yield
curves
at the beginning of each quarter of: |
||||||||||||||||||||||||||||
+ 25 basis points |
13 | 92 | 416 | 112 | 363 | (301 | ) | 695 | ||||||||||||||||||||
25 basis points |
(382 | ) | (46 | ) | (507 | ) | (133 | ) | (689 | ) | 194 | (1,563 | ) |
Impact in the preceding 6 months | ||||||||||||
Maximum | Minimum | |||||||||||
US$m | US$m | US$m | ||||||||||
At 30 June 2010 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(4,714 | ) | (4,714 | ) | (3,096 | ) | ||||||
As a percentage of total shareholders equity |
(3.5%) | (3.5%) | (2.3%) | |||||||||
100 basis point parallel move in all yield curves |
4,690 | 4,690 | 3,108 | |||||||||
As a percentage of total shareholders equity |
3.5% | 3.5% | 2.3% | |||||||||
At 30 June 2009 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(2,918 | ) | (3,085 | ) | (2,715 | ) | ||||||
As a percentage of total shareholders equity |
(2.5%) | (2.6%) | (2.3%) | |||||||||
100 basis point parallel move in all yield curves |
2,922 | 3,004 | 2,477 | |||||||||
As a percentage of total shareholders equity |
2.5% | 2.5% | 2.1% |
181
Impact in the preceding 6 months | ||||||||||||
Maximum | Minimum | |||||||||||
US$m | US$m | US$m | ||||||||||
At 31 December 2009 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(3,096) | (3,438) | (2,918) | |||||||||
As a percentage of total shareholders equity |
(2.4%) | (2.7%) | (2.3%) | |||||||||
100 basis point parallel move in all yield curves |
3,108 | 3,380 | 2,922 | |||||||||
As a percentage of total shareholders equity |
2.4% | 2.6% | 2.3% |
At 30 | At 30 | At 31 | ||||||||||
June | June | December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$bn | US$bn | US$bn | ||||||||||
Liabilities (present value) |
30.0 | 28.3 | 30.6 | |||||||||
% | % | % | ||||||||||
Assets: |
||||||||||||
Equity investments |
20 | 19 | 21 | |||||||||
Debt securities |
67 | 66 | 67 | |||||||||
Other (including property) |
13 | 15 | 12 | |||||||||
100 | 100 | 100 | ||||||||||
182
Non- | ||||||||||||||||||||||||
Up to | More than | interest | ||||||||||||||||||||||
1 year | 1-5 years | 5-10 years | 10 years | bearing | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||
Total assets |
18,701 | 1,648 | 300 | 3,733 | 93,456 | 117,838 | ||||||||||||||||||
Total liabilities and equity |
(3,290 | ) | (9,844 | ) | (6,376 | ) | (20,455 | ) | (77,873 | ) | (117,838 | ) | ||||||||||||
Off-balance sheet items
sensitive to interest rate
changes |
(15,302 | ) | 6,724 | 3,899 | 3,794 | 885 | | |||||||||||||||||
Net interest rate risk gap |
109 | (1,472 | ) | (2,177 | ) | (12,928 | ) | 16,468 | | |||||||||||||||
Cumulative interest rate gap |
109 | (1,363 | ) | (3,540 | ) | (16,468 | ) | | | |||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Total assets |
24,740 | 1,819 | 579 | 3,555 | 92,712 | 123,405 | ||||||||||||||||||
Total liabilities and equity |
(10,263 | ) | (9,050 | ) | (9,076 | ) | (15,725 | ) | (79,291 | ) | (123,405 | ) | ||||||||||||
Off-balance sheet items
sensitive to interest rate
changes |
(14,810 | ) | 6,571 | 5,772 | 4,114 | (1,647 | ) | | ||||||||||||||||
Net interest rate risk gap |
(333 | ) | (660 | ) | (2,725 | ) | (8,056 | ) | 11,774 | | ||||||||||||||
Cumulative interest rate gap |
(333 | ) | (993 | ) | (3,718 | ) | (11,774 | ) | | | ||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||
Total assets |
19,070 | 4,301 | 300 | 4,381 | 87,741 | 115,793 | ||||||||||||||||||
Total liabilities and equity |
(5,748 | ) | (8,757 | ) | (8,134 | ) | (17,102 | ) | (76,052 | ) | (115,793 | ) | ||||||||||||
Off-balance sheet items
sensitive to interest rate
changes |
(15,302 | ) | 6,275 | 6,306 | 4,051 | (1,330 | ) | | ||||||||||||||||
Net interest rate risk gap |
(1,980 | ) | 1,819 | (1,528 | ) | (8,670 | ) | 10,359 | | |||||||||||||||
Cumulative interest rate gap |
(1,980 | ) | (161 | ) | (1,689 | ) | (10,359 | ) | | |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
At period end |
55.3 | 63.4 | 83.2 | |||||||||
Average |
62.8 | 80.7 | 70.6 | |||||||||
Minimum |
52.7 | 55.2 | 63.4 | |||||||||
Maximum |
83.2 | 190.8 | 83.2 |
183
| assigning responsibility for the management of operational risk and the maintenance of an appropriate internal control environment, under the oversight of a formal governance structure; | |
| reporting top risks and control issues; | |
| operational risk identification and reporting; and | |
| provision of assurance over the design and operation of key controls through monitoring activities. |
| contractual risk, which is the risk that the rights and/or obligations of an HSBC company within a contractual relationship are defective; | |
| dispute risk, which is made up of the risks that an HSBC company is subject to when it is involved in or managing a potential or actual dispute; | |
| legislative risk, which is the risk that an HSBC company fails to adhere to the laws of the jurisdictions in which it operates; and | |
| non-contractual rights risk, which is the risk that an HSBC companys assets are not properly owned or are infringed by others, or an HSBC company infringes another partys rights. |
184
185
Rest of | ||||||||||||||||||||||||
Hong | Asia- | North | Latin | |||||||||||||||||||||
Europe | Kong | Pacific | America | America | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||
Life (non-linked) |
1,789 | 16,261 | 617 | 1,017 | 2,002 | 21,686 | ||||||||||||||||||
Insurance contracts with DPF45 |
286 | 15,663 | 240 | | | 16,189 | ||||||||||||||||||
Credit life |
664 | | 41 | 40 | 1 | 746 | ||||||||||||||||||
Annuities |
409 | | 27 | 771 | 1,559 | 2,766 | ||||||||||||||||||
Term assurance and other long-term contracts |
430 | 598 | 309 | 206 | 442 | 1,985 | ||||||||||||||||||
Life (linked) |
1,785 | 2,875 | 422 | | 3,702 | 8,784 | ||||||||||||||||||
Investment contracts with DPF45,46 |
19,636 | | 35 | | | 19,671 | ||||||||||||||||||
Insurance liabilities to policyholders |
23,210 | 19,136 | 1,074 | 1,017 | 5,704 | 50,141 | ||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Life (non-linked) |
3,377 | 12,864 | 404 | 1,035 | 1,772 | 19,452 | ||||||||||||||||||
Insurance contracts with DPF45 |
1,054 | 12,687 | 208 | | | 13,949 | ||||||||||||||||||
Credit life |
649 | | 12 | 57 | | 718 | ||||||||||||||||||
Annuities |
430 | | 28 | 788 | 1,349 | 2,595 | ||||||||||||||||||
Term assurance and other long-term contracts |
1,244 | 177 | 156 | 190 | 423 | 2,190 | ||||||||||||||||||
Life (linked) |
1,817 | 2,542 | 348 | | 2,624 | 7,331 | ||||||||||||||||||
Investment contracts with DPF45,46 |
18,834 | | 33 | | | 18,867 | ||||||||||||||||||
Insurance liabilities to policyholders |
24,028 | 15,406 | 785 | 1,035 | 4,396 | 45,650 | ||||||||||||||||||
186
Rest of | ||||||||||||||||||||||||
Asia- | North | Latin | ||||||||||||||||||||||
Europe | Hong Kong | Pacific | America | America | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||
Life (non-linked) |
2,998 | 14,456 | 526 | 1,026 | 1,973 | 20,979 | ||||||||||||||||||
Insurance contracts with DPF45 |
1,128 | 14,095 | 227 | | | 15,450 | ||||||||||||||||||
Credit life |
953 | | 20 | 50 | | 1,023 | ||||||||||||||||||
Annuities |
452 | | 28 | 777 | 1,554 | 2,811 | ||||||||||||||||||
Term assurance and other long-term contracts |
465 | 361 | 251 | 199 | 419 | 1,695 | ||||||||||||||||||
Life (linked) |
2,125 | 2,896 | 437 | | 3,528 | 8,986 | ||||||||||||||||||
Investment contracts with DPF45,46 |
20,979 | | 35 | | | 21,014 | ||||||||||||||||||
Insurance liabilities to policyholders |
26,102 | 17,352 | 998 | 1,026 | 5,501 | 50,979 | ||||||||||||||||||
Rest of | ||||||||||||||||||||||||
Hong | Asia- | North | Latin | |||||||||||||||||||||
Europe | Kong | Pacific | America | America | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||
Accident and health |
45 | 85 | 4 | 1 | 19 | 154 | ||||||||||||||||||
Motor |
| 7 | 15 | | 130 | 152 | ||||||||||||||||||
Fire and other damage |
22 | 17 | 4 | 8 | 10 | 61 | ||||||||||||||||||
Liability |
| 12 | 2 | | | 14 | ||||||||||||||||||
Credit (non-life) |
11 | | | 28 | 1 | 40 | ||||||||||||||||||
Marine, aviation and transport |
1 | 5 | 3 | | 8 | 17 | ||||||||||||||||||
Other non-life insurance contracts |
13 | 18 | | 5 | 40 | 76 | ||||||||||||||||||
Total net written insurance premiums |
92 | 144 | 28 | 42 | 208 | 514 | ||||||||||||||||||
Net insurance claims incurred and
movement in liabilities to
policyholders |
(85 | ) | (61 | ) | (13 | ) | (3 | ) | (85 | ) | (247 | ) | ||||||||||||
Half-year to 30 June 2009 |
||||||||||||||||||||||||
Accident and health |
44 | 85 | 2 | 1 | 9 | 141 | ||||||||||||||||||
Motor |
112 | 6 | 9 | | 120 | 247 | ||||||||||||||||||
Fire and other damage |
41 | 19 | 2 | 7 | 14 | 83 | ||||||||||||||||||
Liability |
| 9 | 2 | | 11 | 22 | ||||||||||||||||||
Credit (non-life) |
| | | 54 | | 54 | ||||||||||||||||||
Marine, aviation and transport |
1 | 5 | 2 | | 9 | 17 | ||||||||||||||||||
Other non-life insurance contracts |
19 | 16 | | 7 | 14 | 56 | ||||||||||||||||||
Total net written insurance premiums |
217 | 140 | 17 | 69 | 177 | 620 | ||||||||||||||||||
Net insurance claims incurred and
movement in liabilities to
policyholders |
(315 | ) | (56 | ) | (7 | ) | (70 | ) | (75 | ) | (523 | ) | ||||||||||||
Half-year to 31 December 2009 |
||||||||||||||||||||||||
Accident and health |
50 | 75 | 5 | 2 | 14 | 146 | ||||||||||||||||||
Motor |
11 | 8 | 11 | | 114 | 144 | ||||||||||||||||||
Fire and other damage |
31 | 3 | 6 | 9 | 8 | 57 | ||||||||||||||||||
Liability |
| 6 | 2 | | (9 | ) | (1 | ) | ||||||||||||||||
Credit (non-life) |
35 | | | 32 | | 67 | ||||||||||||||||||
Marine, aviation and transport |
6 | 4 | 2 | | 8 | 20 | ||||||||||||||||||
Other non-life insurance contracts |
5 | 16 | 1 | 5 | 44 | 71 | ||||||||||||||||||
Total net written insurance premiums |
138 | 112 | 27 | 48 | 179 | 504 | ||||||||||||||||||
Net insurance claims incurred and
movement in liabilities to
policyholders |
(433 | ) | (51 | ) | (10 | ) | (26 | ) | (80 | ) | (600 | ) | ||||||||||||
187
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||||||||||||||
Term | ||||||||||||||||||||||||||||||||||||||||
With | Unit- | Annu- | assur- | With | Unit- | Other | ||||||||||||||||||||||||||||||||||
DPF | linked | ities | ance48 | Non-life | DPF46 | linked | Other | assets49 | Total | |||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||
Financial assets |
16,070 | 7,947 | 2,686 | 2,379 | 2,025 | 19,273 | 6,944 | 3,988 | 6,825 | 68,137 | ||||||||||||||||||||||||||||||
trading assets |
| | | | 10 | | | | | 10 | ||||||||||||||||||||||||||||||
financial assets designated at fair
value |
876 | 7,643 | 549 | 609 | 56 | 5,018 | 5,838 | 1,450 | 1,207 | 23,246 | ||||||||||||||||||||||||||||||
derivatives |
25 | | | 1 | | 131 | 362 | 1 | 9 | 529 | ||||||||||||||||||||||||||||||
financial investments |
13,371 | | 1,743 | 1,196 | 645 | 13,478 | | 1,757 | 4,293 | 36,483 | ||||||||||||||||||||||||||||||
other financial assets |
1,798 | 304 | 394 | 573 | 1,314 | 646 | 744 | 780 | 1,316 | 7,869 | ||||||||||||||||||||||||||||||
Reinsurance assets |
7 | 872 | 343 | 273 | 422 | | | | 65 | 1,982 | ||||||||||||||||||||||||||||||
PVIF50 |
| | | | | | | | 2,966 | 2,966 | ||||||||||||||||||||||||||||||
Other assets and
investment properties |
192 | 6 | 18 | 436 | 215 | 398 | 17 | 45 | 648 | 1,975 | ||||||||||||||||||||||||||||||
Total assets |
16,269 | 8,825 | 3,047 | 3,088 | 2,662 | 19,671 | 6,961 | 4,033 | 10,504 | 75,060 | ||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 6,934 | 3,450 | | 10,384 | ||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 413 | | 413 | ||||||||||||||||||||||||||||||
Liabilities under
insurance contracts |
16,189 | 8,784 | 2,766 | 2,731 | 2,375 | 19,671 | | | | 52,516 | ||||||||||||||||||||||||||||||
Deferred tax |
7 | | 19 | 3 | 5 | 1 | | 2 | 626 | 663 | ||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 1,974 | 1,974 | ||||||||||||||||||||||||||||||
Total liabilities |
16,196 | 8,784 | 2,785 | 2,734 | 2,380 | 19,672 | 6,934 | 3,865 | 2,600 | 65,950 | ||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 9,110 | 9,110 | ||||||||||||||||||||||||||||||
Total equity and liabilities51 |
16,196 | 8,784 | 2,785 | 2,734 | 2,380 | 19,672 | 6,934 | 3,865 | 11,710 | 75,060 | ||||||||||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||||||||||||||||||
Financial assets |
13,796 | 6,501 | 2,388 | 2,481 | 2,394 | 18,416 | 6,233 | 3,816 | 6,886 | 62,911 | ||||||||||||||||||||||||||||||
trading assets |
| | | | 34 | | | | | 34 | ||||||||||||||||||||||||||||||
financial assets designated at fair
value |
562 | 6,096 | 467 | 512 | 59 | 4,571 | 5,709 | 1,690 | 1,875 | 21,541 | ||||||||||||||||||||||||||||||
derivatives |
11 | | | 11 | | 4 | 179 | 76 | 95 | 376 | ||||||||||||||||||||||||||||||
financial investments |
11,568 | | 1,309 | 606 | 933 | 13,665 | | 1,494 | 3,108 | 32,683 | ||||||||||||||||||||||||||||||
other financial assets |
1,655 | 405 | 612 | 1,352 | 1,368 | 176 | 345 | 556 | 1,808 | 8,277 | ||||||||||||||||||||||||||||||
Reinsurance assets |
6 | 887 | 357 | 418 | 428 | | | | 61 | 2,157 | ||||||||||||||||||||||||||||||
PVIF50 |
| | | | | | | | 2,449 | 2,449 | ||||||||||||||||||||||||||||||
Other assets and
investment properties |
175 | 6 | 31 | 550 | 232 | 456 | 22 | 49 | 530 | 2,051 | ||||||||||||||||||||||||||||||
Total assets |
13,977 | 7,394 | 2,776 | 3,449 | 3,054 | 18,872 | 6,255 | 3,865 | 9,926 | 69,568 | ||||||||||||||||||||||||||||||
Liabilities under
investment contracts: |
||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 6,077 | 3,408 | | 9,485 | ||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 355 | | 355 | ||||||||||||||||||||||||||||||
Liabilities under
insurance contracts |
13,949 | 7,331 | 2,595 | 2,908 | 2,534 | 18,867 | | | | 48,184 | ||||||||||||||||||||||||||||||
Deferred tax |
7 | 7 | 25 | 34 | 7 | 1 | | 3 | 567 | 651 | ||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 2,749 | 2,749 | ||||||||||||||||||||||||||||||
Total liabilities |
13,956 | 7,338 | 2,620 | 2,942 | 2,541 | 18,868 | 6,077 | 3,766 | 3,316 | 61,424 | ||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 8,144 | 8,144 | ||||||||||||||||||||||||||||||
Total equity and liabilities52 |
13,956 | 7,338 | 2,620 | 2,942 | 2,541 | 18,868 | 6,077 | 3,766 | 11,460 | 69,568 | ||||||||||||||||||||||||||||||
188
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||||||||||||||
Term | ||||||||||||||||||||||||||||||||||||||||
With | Unit- | Annu- | assur- | With | Unit- | Other | ||||||||||||||||||||||||||||||||||
DPF | linked | ities | ance48 | Non-life | DPF46 | linked | Other | assets49 | Total | |||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||||||||||||||||||
Financial assets |
15,322 | 8,204 | 2,567 | 2,053 | 2,290 | 20,501 | 7,366 | 4,008 | 7,252 | 69,563 | ||||||||||||||||||||||||||||||
trading assets |
| | | | 10 | | | | | 10 | ||||||||||||||||||||||||||||||
financial assets designated at fair
value |
599 | 7,837 | 446 | 482 | 63 | 5,498 | 6,572 | 1,582 | 2,085 | 25,164 | ||||||||||||||||||||||||||||||
derivatives |
16 | 1 | | 3 | | 144 | 299 | 2 | 3 | 468 | ||||||||||||||||||||||||||||||
financial investments |
13,013 | | 1,511 | 1,033 | 742 | 13,948 | | 1,701 | 3,901 | 35,849 | ||||||||||||||||||||||||||||||
other financial assets |
1,694 | 366 | 610 | 535 | 1,475 | 911 | 495 | 723 | 1,263 | 8,072 | ||||||||||||||||||||||||||||||
Reinsurance assets |
6 | 831 | 376 | 389 | 467 | | | | 60 | 2,129 | ||||||||||||||||||||||||||||||
PVIF50 |
| | | | | | | | 2,780 | 2,780 | ||||||||||||||||||||||||||||||
Other assets and
investment properties |
165 | 5 | 25 | 634 | 242 | 516 | 13 | 56 | 601 | 2,257 | ||||||||||||||||||||||||||||||
Total assets |
15,493 | 9,040 | 2,968 | 3,076 | 2,999 | 21,017 | 7,379 | 4,064 | 10,693 | 76,729 | ||||||||||||||||||||||||||||||
Liabilities under
investment contracts: |
||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 7,347 | 3,518 | | 10,865 | ||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 417 | | 417 | ||||||||||||||||||||||||||||||
Liabilities under
insurance contracts |
15,450 | 8,986 | 2,811 | 2,718 | 2,728 | 21,014 | | | | 53,707 | ||||||||||||||||||||||||||||||
Deferred tax |
6 | | 22 | 1 | 7 | 1 | | 2 | 750 | 789 | ||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 2,371 | 2,371 | ||||||||||||||||||||||||||||||
Total liabilities |
15,456 | 8,986 | 2,833 | 2,719 | 2,735 | 21,015 | 7,347 | 3,937 | 3,121 | 68,149 | ||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 8,580 | 8,580 | ||||||||||||||||||||||||||||||
Total equity and liabilities52 |
15,456 | 8,986 | 2,833 | 2,719 | 2,735 | 21,015 | 7,347 | 3,937 | 11,701 | 76,729 | ||||||||||||||||||||||||||||||
| market capitalisation is the stock market value of the company; |
| invested capital is the equity capital invested in HSBC by its shareholders; | |
| economic capital is the internally calculated capital requirement which is deemed necessary by HSBC to support the risks to which it is exposed at a confidence level consistent with a target credit rating of AA; and | |
| regulatory capital is the capital which HSBC is required to hold in accordance with the rules established by the FSA for the consolidated Group and by HSBCs local regulators for individual Group companies. |
189
| tier 1 capital is divided into core tier 1 and other tier 1 capital. Core tier 1 capital comprises shareholders equity and related equity in a subsidiary not attributable directly or indirectly to HSBC (non-controlling interest previously termed minority interest). The book values of goodwill and intangible assets are deducted from core tier 1 capital and other regulatory adjustments are made for items reflected in shareholders equity which are treated differently for the purposes of capital adequacy. Qualifying hybrid capital instruments such as non-cumulative perpetual preference shares and |
190
innovative tier 1 securities are included in other tier 1 capital; and | ||
| tier 2 capital comprises qualifying subordinated loan capital, non-controlling interests classified as tier 2 capital, allowable collective impairment allowances and unrealised gains arising on the fair valuation of equity instruments held as available for sale. Tier 2 capital also includes reserves arising from the revaluation of properties. |
191
192
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Composition of regulatory capital |
||||||||||||
Tier 1 capital |
||||||||||||
Shareholders equity |
136,719 | 131,024 | 135,252 | |||||||||
Shareholders equity per balance sheet53 |
135,943 | 118,355 | 128,299 | |||||||||
Preference share premium |
(1,405) | (1,405 | ) | (1,405 | ) | |||||||
Other equity instruments |
(5,851) | (2,133 | ) | (2,133 | ) | |||||||
Deconsolidation of special purpose entities54 |
8,032 | 16,207 | 10,491 | |||||||||
Non-controlling interests |
3,949 | 3,634 | 3,932 | |||||||||
Non-controlling interests per balance sheet |
7,380 | 6,943 | 7,362 | |||||||||
Preference share non-controlling interests |
(2,391) | (2,342 | ) | (2,395 | ) | |||||||
Non-controlling interest transferred to tier 2 capital |
(676) | (644 | ) | (678 | ) | |||||||
Non-controlling interest in deconsolidated subsidiaries |
(364) | (323 | ) | (357 | ) | |||||||
Regulatory adjustments to the accounting basis |
(3,079 | ) | (147 | ) | 164 | |||||||
Unrealised (gains)/losses on available-for-sale debt securities55 |
(797) | 2,020 | 906 | |||||||||
Own credit spread |
(1,779) | (4,360 | ) | (1,050 | ) | |||||||
Defined benefit pension fund adjustment56 |
1,940 | 4,103 | 2,508 | |||||||||
Reserves arising from revaluation of property and unrealised gains on
available-for-sale equities |
(2,500) | (2,250 | ) | (2,226 | ) | |||||||
Cash flow hedging reserve |
57 | 340 | 26 | |||||||||
Deductions |
(30,753 | ) | (32,806 | ) | (33,088 | ) | ||||||
Goodwill capitalised and intangible assets |
(26,398) | (28,130 | ) | (28,680 | ) | |||||||
50% of securitisation positions |
(1,754) | (1,690 | ) | (1,579 | ) | |||||||
50% of tax credit adjustment for expected losses |
269 | 389 | 546 | |||||||||
50% of excess of expected losses over impairment allowances |
(2,870) | (3,375 | ) | (3,375 | ) | |||||||
Core tier 1 capital |
106,836 | 101,705 | 106,260 | |||||||||
Other tier 1 capital before deductions |
17,577 | 15,691 | 15,798 | |||||||||
Preference share premium |
1,405 | 1,405 | 1,405 | |||||||||
Preference share non-controlling interests |
2,391 | 2,342 | 2,395 | |||||||||
Innovative tier 1 securities |
13,781 | 11,944 | 11,998 | |||||||||
Deductions |
(345 | ) | (43 | ) | 99 | |||||||
Unconsolidated investments57 |
(614) | (432 | ) | (447 | ) | |||||||
50% of tax credit adjustment for expected losses |
269 | 389 | 546 | |||||||||
Tier 1 capital |
124,068 | 117,353 | 122,157 | |||||||||
Tier 2 capital |
||||||||||||
Total qualifying tier 2 capital before deductions |
48,170 | 53,466 | 50,075 | |||||||||
Reserves arising from revaluation of property and unrealised gains on
available-for-sale equities |
2,500 | 2,250 | 2,226 | |||||||||
Collective impairment allowances58 |
3,526 | 3,917 | 4,120 | |||||||||
Perpetual subordinated debt |
2,982 | 2,972 | 2,987 | |||||||||
Term subordinated debt |
38,862 | 44,027 | 40,442 | |||||||||
Non-controlling interest in tier 2 capital |
300 | 300 | 300 | |||||||||
Total deductions other than from tier 1 capital |
(17,352 | ) | (15,633 | ) | (16,503 | ) | ||||||
Unconsolidated investments57 |
(12,727) | (10,568 | ) | (11,547 | ) | |||||||
50% of securitisation positions |
(1,754) | (1,690 | ) | (1,579 | ) | |||||||
50% of excess of expected losses over impairment allowances |
(2,870) | (3,375 | ) | (3,375 | ) | |||||||
Other deductions |
(1) | | (2 | ) | ||||||||
Total regulatory capital |
154,886 | 155,186 | 155,729 | |||||||||
Risk-weighted assets |
||||||||||||
Credit risk |
839,079 | 908,231 | 903,518 | |||||||||
Counterparty credit risk |
57,323 | 53,824 | 51,892 | |||||||||
Market risk |
52,964 | 76,105 | 51,860 | |||||||||
Operational risk |
125,898 | 121,114 | 125,898 | |||||||||
Total |
1,075,264 | 1,159,274 | 1,133,168 | |||||||||
193
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
% | % | % | ||||||||||
Capital ratios |
||||||||||||
Core tier 1 ratio |
9.9 | 8.8 | 9.4 | |||||||||
Tier 1 ratio |
11.5 | 10.1 | 10.8 | |||||||||
Total capital ratio |
14.4 | 13.4 | 13.7 |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Movement in tier 1 capital |
||||||||||||
Opening tier 1 capital |
122,157 | 95,336 | 117,353 | |||||||||
Contribution to tier 1 capital from profit for the period |
6,030 | 5,374 | 4,873 | |||||||||
Consolidated profits attributable to shareholders of the parent company |
6,763 | 3,347 | 2,487 | |||||||||
Removal of own credit spread net of tax |
(733) | 2,027 | 2,386 | |||||||||
Net dividends |
(1,678 | ) | (1,914 | ) | (2,055 | ) | ||||||
Dividends |
(3,261) | (2,728 | ) | (2,911 | ) | |||||||
Add back: shares issued in lieu of dividends |
1,583 | 814 | 856 | |||||||||
Decrease/(increase) in goodwill and intangible assets deducted |
2,282 | (1,269 | ) | (550 | ) | |||||||
Ordinary shares issued |
61 | 18,182 | 217 | |||||||||
Rights issue (net of expenses)59 |
| 18,179 | 147 | |||||||||
Other |
61 | 3 | 70 | |||||||||
Innovative tier 1 securities issued net of redemptions |
2,368 | | | |||||||||
Foreign currency translation differences |
(6,002 | ) | 3,396 | 1,441 | ||||||||
Other |
(1,150 | ) | (1,752 | ) | 878 | |||||||
Closing tier 1 capital |
124,068 | 117,353 | 122,157 | |||||||||
Movement in risk-weighted assets |
||||||||||||
At beginning of period |
1,133,168 | 1,147,974 | 1,159,274 | |||||||||
Movements |
(57,904 | ) | 11,300 | (26,106 | ) | |||||||
At end of period |
1,075,264 | 1,159,274 | 1,133,168 | |||||||||
194
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Risk-weighted assets |
||||||||||||
The Hongkong and Shanghai Banking Corporation |
294,129 | 264,546 | 288,225 | |||||||||
Hang Seng Bank |
61,987 | 49,640 | 60,991 | |||||||||
HSBC Bank Malaysia |
10,157 | 8,810 | 8,606 | |||||||||
The Hongkong and Shanghai Banking Corporation and other subsidiaries |
221,985 | 206,096 | 218,628 | |||||||||
HSBC Bank |
298,408 | 347,629 | 318,570 | |||||||||
HSBC Private Banking Holdings (Suisse) |
18,725 | 19,854 | 20,200 | |||||||||
HSBC France |
44,280 | 61,200 | 50,462 | |||||||||
HSBC Bank and other subsidiaries |
235,403 | 266,575 | 247,908 | |||||||||
HSBC North America |
285,001 | 392,043 | 363,622 | |||||||||
HSBC Finance |
148,528 | 190,483 | 174,595 | |||||||||
HSBC Bank Canada60 |
| 33,532 | 34,831 | |||||||||
HSBC Bank USA and other subsidiaries |
136,473 | 168,028 | 154,196 | |||||||||
HSBC Mexico |
23,035 | 21,209 | 22,624 | |||||||||
HSBC Bank Middle East |
33,281 | 33,414 | 33,773 | |||||||||
HSBC Bank Canada60 |
32,909 | | | |||||||||
HSBC Brazil |
45,726 | 32,655 | 41,782 | |||||||||
HSBC Bank Panama |
9,498 | 8,265 | 9,142 | |||||||||
HSBC Bank Bermuda |
5,292 | 4,735 | 4,663 | |||||||||
Other |
47,985 | 54,778 | 50,767 | |||||||||
1,075,264 | 1,159,274 | 1,133,168 | ||||||||||
195
1 | The amount of the loan commitments reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. In addition to those amounts, there is a further maximum possible exposure to credit risk of US$158,587 million (30 June 2009: US$36,199 million; 31 December 2009: US$62,286 million), reflecting the full take-up of such irrevocable loan commitments. The take-up of such offers is generally at modest levels. | |
2 | As discussed under Write-off of loans and advances on page 205 of the Annual Report and Accounts 2009, there was a change in the write-off period in North America during 2009 and the figures reported as at 31 March 2010 (where applicable), 30 June 2010 and 31 December 2009 are on the basis of this new period. The effect of this change at 31 December 2009 was an acceleration of write-offs which reduced gross residential mortgages by US$1,924 million, other personal loans by US$1,340 million, total personal lending by US$3,264 million, second lien mortgages by US$425 million and total mortgage lending by US$2,349 million, with a corresponding reduction in impairment allowances. There was no significant effect on net loans and advances or loan impairment charges. | |
3 | Residential mortgages include Hong Kong Government Home Ownership Scheme loans of US$3,362 million at 30 June 2010 (30 June 2009: US$3,686 million; 31 December 2009: US$3,456 million). | |
4 | Other personal loans and advances include second lien mortgages and other personal property-related lending. | |
5 | Other commercial loans and advances include advances in respect of agriculture, transport, energy and utilities. | |
6 | Included within Total gross loans and advances to customers is credit card lending of US$61,022 million (30 June 2009: US$70,044 million; 31 December 2009: US$68,289 million). | |
7 | Includes residential mortgages of HSBC Bank USA and HSBC Finance. | |
8 | Comprising Hong Kong, Rest of Asia-Pacific, Middle East and Latin America. | |
9 | Negative equity arises when the value of the loan exceeds the value of available equity, generally based on values at balance sheet date. The comparative data for 30 June 2009 for the UK and the US are restated accordingly (previously these values were based on the origination date). | |
10 | Loan to value ratios are generally based on values at the balance sheet date. The comparative data for 30 June 2009 for the UK and the US are restated accordingly (previously these ratios were based on the origination date). | |
11 | HSBC Finance mortgage lending is shown on a management basis and includes loans transferred to HSBC USA Inc. which are managed by HSBC Finance. | |
12 | Excluding the change in write-off period discussed in footnote 2, HSBC Finance mortgage lending at 31 December 2009 totalled US$63,724 million, of which US$52,914 million was fixed rate, US$9,537 million was adjustable rate and US$1,274 million was interest only. Of the total, US$55,625 million was first lien and US$8,098 million was second lien. | |
13 | Stated income lending forms a subset of total Mortgage Services lending across all categories. | |
14 | By states which individually account for 5 per cent or more of HSBC Finances US customer loan portfolio. | |
15 | Percentages are expressed as a function of the relevant gross loans and receivables balance. | |
16 | The average loss on sale of foreclosed properties is calculated as cash proceeds after deducting selling costs and commissions, minus the book value of the property when it was moved to Real estate owned divided by the book value of the property when it was moved to Real estate owned. | |
17 | The average total loss on foreclosed properties sold during each quarter includes both the loss on sale and the cumulative write-downs recognised on the loans up to and upon classification as Real estate owned. This average total loss on foreclosed properties is expressed as a percentage of the book value of the property prior to its transfer to Real estate owned. | |
18 | HSBC observes the disclosure convention that, in addition to those classified as EL9 to EL10, retail accounts classified EL1 to EL8 that are delinquent by 90 days or more are considered impaired, unless individually they have been assessed as not impaired (see page 162, Past due but not impaired gross financial instruments). | |
19 | The EL percentage is derived through a combination of PD and LGD, and may exceed 100 per cent in circumstances where the LGD is above 100 per cent reflecting the cost of recoveries. | |
20 | Impairment allowances are not reported for financial instruments whereby the carrying amount is reduced directly for impairment and not through the use of an allowance account. | |
21 | Impairment is not measured for assets held in trading portfolios, designated at fair value or derivatives as assets in such portfolios are managed according to movements in fair value, and the fair value movement is taken directly to the income statement. Consequently, all such balances are reported under Neither past due nor impaired. | |
22 | Includes asset-backed securities that have been externally rated as strong (30 June 2010: US$4,156 million; 30 June 2009: US$7,827 million; 31 December 2009: US$5,707 million), good (30 June 2010: US$1,039 million; 30 June 2009: nil; 31 December 2009: US$881 million), satisfactory (30 June 2010: US$223 million; 30 June 2009: nil; 31 December 2009: US$311 million), sub-standard (30 June 2010: US$511 million; 30 June 2009: nil; 31 December 2009: US$468 million) and impaired (30 June 2010: US$243 million; 30 June 2009: nil; 31 December 2009: US$460 million). | |
23 | Impaired loans and advances are those classified as CRR 9, CRR 10, EL 9 or EL 10 and all retail loans 90 days or more past due, unless individually they have been assessed as not impaired. | |
24 | Collectively assessed loans and advances comprise homogeneous groups of loans that are not considered individually significant, and loans subject to individual assessment where no impairment has been identified on an individual basis, but on which a collective impairment allowance has been calculated to reflect losses which have been incurred but not yet identified. | |
25 | Collectively assessed loans and advances not impaired are those classified as CRR1 to CRR8 and EL1 to EL8 but excluding retail loans 90 days past due. | |
26 | The impairment allowances on loans and advances to banks relate to the geographical regions, Europe, Middle East and North America. | |
27 | Net of repo transactions, settlement accounts and stock borrowings. | |
28 | As a percentage of loans and advances to banks and loans and advances to customers, as applicable. | |
29 | Excludes trading loans classified as in default. |
30 | Figures provided for HSBC Bank plc and The Hongkong and Shanghai Banking Corporation incorporate the major overseas branches of these entities. Subsidiaries of these entities are not included unless there is unrestricted transferability of liquidity between the subsidiaries and the parent. |
196
31 | This comprises the Groups other main banking subsidiaries and, as such, includes businesses spread across a range of locations, in many of which HSBC may require a higher ratio of net liquid assets to customer liabilities to reflect local market conditions. | |
32 | Unused committed sources of secured funding for which eligible assets were held. | |
33 | Client-originated asset exposures relate to consolidated multi-seller conduits (see page 126). These vehicles provide funding to Group customers by issuing debt secured by a diversified pool of customer-originated assets. | |
34 | HSBC-managed asset exposures relate to consolidated securities investment conduits, primarily Solitaire and Mazarin (see page 126). These vehicles issue debt secured by ABSs which are managed by HSBC. Of the total contingent liquidity risk under this category, US$8.5 billion was already funded on-balance sheet at 30 June 2010 (30 June 2009: US$21.9 billion; 31 December 2009: US$18.7 billion) leaving a net contingent exposure of US$18.4 billion (30 June 2009: US$9.0 billion; 31 December 2009: US$10.4 billion). | |
35 | Other conduit exposures relate to third-party sponsored conduits (see page 136). | |
36 | The five largest committed liquidity facilities provided to customers other than those facilities to conduits. | |
37 | The total of all committed liquidity facilities provided to the largest market sector, other than those facilities to conduits. |
38 | The structural foreign exchange risk is monitored using sensitivity analysis (see page 182). The reporting of commodity risk is consolidated with foreign exchange risk and is not applicable to non-trading portfolios. | |
39 | The interest rate risk on the fixed-rate securities issued by HSBC Holdings is not included in the Group VAR. The management of this risk is described on page 182. | |
40 | Credit spread sensitivity is reported separately for insurance operations (see page 186). | |
41 | The standard deviation measures the variation of daily revenues about the mean value of those revenues. | |
42 | The effect of any month-end adjustments not attributable to a specific daily market move is spread evenly over the days in the month in question. | |
43 | The total VAR is non-additive across risk types due to diversification effects. |
44 | HSBC has no insurance manufacturing subsidiaries in the Middle East. | |
45 | Insurance contracts and investment contracts with discretionary participation features (DPF) can give policyholders the contractual right to receive, as a supplement to their guaranteed benefits, additional benefits that may be a significant portion of the total contractual benefits, but whose amount and timing are determined by HSBC. These additional benefits are contractually based on the performance of a specified pool of contracts or assets, or the profit of the company issuing the contracts. In the first half of 2010, policyholder liabilities in relation to certain hybrid contracts were reclassified from Insurance contracts with DPF and Life (linked) contracts to Investment contracts with DPF to reflect policyholder behaviour which supports the contracts being presented as a single contract in accordance with its dominant contractual feature, rather than being separately analysed into its component parts. | |
46 | Although investment contracts with DPF are financial instruments, HSBC continues to account for them as insurance contracts as permitted by IFRS 4. | |
47 | Net written insurance premiums represent gross written premiums less gross written premiums ceded to reinsurers. | |
48 | Term assurance includes credit life insurance. | |
49 | Other assets comprise shareholder assets. | |
50 | Present value of in-force long-term insurance contracts and investment contracts with DPF. | |
51 | Does not include associated insurance companies, Ping An Insurance, SABB Takaful Company or Bao Viet, or joint venture insurance companies, Hana Life and Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited. | |
52 | Does not include associated insurance companies, Ping An Insurance and SABB Takaful Company or joint venture insurance companies, Hana Life and Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited. |
53 | Includes externally verified profits for the half-year to 30 June 2010. | |
54 | Mainly comprises unrealised losses on available-for-sale debt securities within SPEs which are excluded from the regulatory consolidation. | |
55 | Under FSA rules, unrealised gains/losses on debt securities net of tax must be excluded from capital resources. | |
56 | Under FSA rules, the defined benefit liability may be substituted with the additional funding that will be paid into the relevant schemes over the following five year period. | |
57 | Mainly comprise investments in insurance entities. | |
58 | Under FSA rules, collective impairment allowances on loan portfolios on the standardised approach are included in tier 2 capital. | |
59 | The rights issue excludes losses arising on derivative contracts and certain fees that were recognised in the income statement. These amounted to US$147 million in the half-year to 31 December 2009 and US$344 million in the half-year to 30 June 2009. | |
60 | HSBC Bank Canada was transferred from HSBC North America to the ownership of HSBC Overseas Holdings (UK) Limited with effect from 31 January 2010. |
197
198
199
200
201
202
203
Half-year to | ||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||
2010 | 2009 | 2009 | ||||||||||||||
Notes | US$m | US$m | US$m | |||||||||||||
Interest income |
28,686 | 32,479 | 29,617 | |||||||||||||
Interest expense |
(8,929 | ) | (11,941 | ) | (9,425 | ) | ||||||||||
Net interest income |
19,757 | 20,538 | 20,192 | |||||||||||||
Fee income |
10,405 | 10,191 | 11,212 | |||||||||||||
Fee expense |
(1,887 | ) | (1,763 | ) | (1,976 | ) | ||||||||||
Net fee income |
8,518 | 8,428 | 9,236 | |||||||||||||
Trading income excluding net interest income |
2,309 | 4,301 | 1,935 | |||||||||||||
Net interest income on trading activities |
1,243 | 1,954 | 1,673 | |||||||||||||
Net trading income |
3,552 | 6,255 | 3,608 | |||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
1,125 | (2,300 | ) | (3,947 | ) | |||||||||||
Net income/(expense) from other financial instruments designated at
fair value |
(40 | ) | 777 | 1,939 | ||||||||||||
Net income/(expense) from financial instruments designated at
fair value |
1,085 | (1,523 | ) | (2,008 | ) | |||||||||||
Gains less losses from financial investments |
557 | 323 | 197 | |||||||||||||
Dividend income |
59 | 57 | 69 | |||||||||||||
Net earned insurance premiums |
5,666 | 5,012 | 5,459 | |||||||||||||
Other operating income |
1,478 | 1,158 | 1,630 | |||||||||||||
Total operating income |
40,672 | 40,248 | 38,383 | |||||||||||||
Net insurance claims incurred and movement in liabilities
to policyholders |
(5,121 | ) | (5,507 | ) | (6,943 | ) | ||||||||||
Net operating income before loan impairment charges and
other credit risk provisions |
35,551 | 34,741 | 31,440 | |||||||||||||
Loan impairment charges and other credit risk provisions |
(7,523 | ) | (13,931 | ) | (12,557 | ) | ||||||||||
Net operating income |
28,028 | 20,810 | 18,883 | |||||||||||||
Employee compensation and benefits |
(9,806 | ) | (9,207 | ) | (9,261 | ) | ||||||||||
General and administrative expenses |
(7,014 | ) | (6,258 | ) | (7,134 | ) | ||||||||||
Depreciation and impairment of property, plant and equipment |
(834 | ) | (814 | ) | (911 | ) | ||||||||||
Amortisation and impairment of intangible assets |
(457 | ) | (379 | ) | (431 | ) | ||||||||||
Total operating expenses |
(18,111 | ) | (16,658 | ) | (17,737 | ) | ||||||||||
Operating profit |
9,917 | 4,152 | 1,146 | |||||||||||||
Share of profit in associates and joint ventures |
1,187 | 867 | 914 | |||||||||||||
Profit before tax |
11,104 | 5,019 | 2,060 | |||||||||||||
Tax expense |
6 | (3,856 | ) | (1,286 | ) | 901 | ||||||||||
Profit for the period |
7,248 | 3,733 | 2,961 | |||||||||||||
Profit attributable to shareholders of the parent company |
6,763 | 3,347 | 2,487 | |||||||||||||
Profit attributable to non-controlling interests |
485 | 386 | 474 | |||||||||||||
US$ | US$ | US$ | ||||||||||||||
Basic earnings per ordinary share |
4 | 0.38 | 0.21 | 0.13 | ||||||||||||
Diluted earnings per ordinary share |
4 | 0.38 | 0.21 | 0.13 |
204
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Profit for the period |
7,248 | 3,733 | 2,961 | |||||||||
Other comprehensive income |
||||||||||||
Available-for-sale investments |
4,206 | 3,870 | 6,947 | |||||||||
fair value gains/(losses) |
4,698 | 4,067 | 5,754 | |||||||||
fair value (gains)/losses transferred to income statement on disposal |
(574 | ) | (720 | ) | 72 | |||||||
amounts transferred to the income statement in respect of
impairment losses |
678 | 872 | 1,519 | |||||||||
income taxes |
(596 | ) | (349 | ) | (398 | ) | ||||||
Cash flow hedges |
(45 | ) | 452 | 320 | ||||||||
fair value gains/(losses) taken to equity |
(1,687 | ) | (111 | ) | 592 | |||||||
fair value (gains)/losses transferred to income statement |
1,644 | 856 | (48 | ) | ||||||||
income taxes |
(2 | ) | (293 | ) | (224 | ) | ||||||
Actuarial gains/(losses) on defined benefit plans |
(60 | ) | (2,609 | ) | 1 | |||||||
before income taxes |
(82 | ) | (3,578 | ) | (8 | ) | ||||||
income taxes |
22 | 969 | 9 | |||||||||
Share of other comprehensive income of associates and joint ventures |
73 | 105 | 44 | |||||||||
Exchange differences |
(6,128 | ) | 3,450 | 1,525 | ||||||||
Other comprehensive income for the period, net of tax |
(1,954 | ) | 5,268 | 8,837 | ||||||||
Total comprehensive income for the period |
5,294 | 9,001 | 11,798 | |||||||||
Total comprehensive income for the period attributable to: |
||||||||||||
shareholders of the parent company |
4,901 | 8,397 | 11,132 | |||||||||
non-controlling interests |
393 | 604 | 666 | |||||||||
5,294 | 9,001 | 11,798 | ||||||||||
205
At | At | At | ||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||
2010 | 2009 | 2009 | ||||||||||||||
Notes | US$m | US$m | US$m | |||||||||||||
ASSETS |
||||||||||||||||
Cash and balances at central banks |
71,576 | 56,368 | 60,655 | |||||||||||||
Items in the course of collection from other banks |
11,195 | 16,613 | 6,395 | |||||||||||||
Hong Kong Government certificates of indebtedness |
18,364 | 16,156 | 17,463 | |||||||||||||
Trading assets |
7 | 403,800 | 414,358 | 421,381 | ||||||||||||
Financial assets designated at fair value |
8 | 32,243 | 33,361 | 37,181 | ||||||||||||
Derivatives |
9 | 288,279 | 310,796 | 250,886 | ||||||||||||
Loans and advances to banks |
196,296 | 182,266 | 179,781 | |||||||||||||
Loans and advances to customers |
893,337 | 924,683 | 896,231 | |||||||||||||
Financial investments |
10 | 385,471 | 353,444 | 369,158 | ||||||||||||
Other assets |
11 | 42,140 | 34,250 | 44,534 | ||||||||||||
Current tax assets |
1,070 | 1,201 | 2,937 | |||||||||||||
Prepayments and accrued income |
11,586 | 14,486 | 12,423 | |||||||||||||
Interests in associates and joint ventures |
15,701 | 12,316 | 13,011 | |||||||||||||
Goodwill and intangible assets |
27,859 | 29,105 | 29,994 | |||||||||||||
Property, plant and equipment |
13,291 | 14,573 | 13,802 | |||||||||||||
Deferred tax assets |
6,246 | 7,867 | 8,620 | |||||||||||||
Total assets |
2,418,454 | 2,421,843 | 2,364,452 | |||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||
Liabilities |
||||||||||||||||
Hong Kong currency notes in circulation |
18,364 | 16,156 | 17,463 | |||||||||||||
Deposits by banks |
127,316 | 129,151 | 124,872 | |||||||||||||
Customer accounts |
1,147,321 | 1,163,343 | 1,159,034 | |||||||||||||
Items in the course of transmission to other banks |
11,976 | 16,007 | 5,734 | |||||||||||||
Trading liabilities |
12 | 274,836 | 264,562 | 268,130 | ||||||||||||
Financial liabilities designated at fair value |
13 | 80,436 | 77,314 | 80,092 | ||||||||||||
Derivatives |
9 | 287,014 | 298,876 | 247,646 | ||||||||||||
Debt securities in issue |
153,600 | 156,199 | 146,896 | |||||||||||||
Other liabilities |
71,732 | 70,125 | 68,640 | |||||||||||||
Current tax liabilities |
2,558 | 2,274 | 2,140 | |||||||||||||
Liabilities under insurance contracts |
52,516 | 48,184 | 53,707 | |||||||||||||
Accruals and deferred income |
12,174 | 13,184 | 13,190 | |||||||||||||
Provisions |
1,828 | 1,949 | 1,965 | |||||||||||||
Deferred tax liabilities |
1,264 | 1,849 | 1,837 | |||||||||||||
Retirement benefit liabilities |
3,949 | 7,238 | 6,967 | |||||||||||||
Subordinated liabilities |
28,247 | 30,134 | 30,478 | |||||||||||||
Total liabilities |
2,275,131 | 2,296,545 | 2,228,791 | |||||||||||||
Equity |
||||||||||||||||
Called up share capital |
8,755 | 8,658 | 8,705 | |||||||||||||
Share premium account |
8,423 | 8,390 | 8,413 | |||||||||||||
Other equity instruments |
5,851 | 2,133 | 2,133 | |||||||||||||
Other reserves |
19,989 | 19,186 | 22,236 | |||||||||||||
Retained earnings |
92,925 | 79,988 | 86,812 | |||||||||||||
Total shareholders equity |
135,943 | 118,355 | 128,299 | |||||||||||||
Non-controlling interests |
7,380 | 6,943 | 7,362 | |||||||||||||
Total equity |
143,323 | 125,298 | 135,661 | |||||||||||||
Total equity and liabilities |
2,418,454 | 2,421,843 | 2,364,452 | |||||||||||||
206
Half-year to | ||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||
2010 | 2009 | 2009 | ||||||||||||||
Notes | US$m | US$m | US$m | |||||||||||||
Cash flows from operating activities |
||||||||||||||||
Profit before tax |
11,104 | 5,019 | 2,060 | |||||||||||||
Adjustments for: |
||||||||||||||||
non-cash items included in profit before tax |
15 | 9,553 | 16,255 | 15,129 | ||||||||||||
change in operating assets |
15 | 14,130 | (37,279 | ) | 16,476 | |||||||||||
change in operating liabilities |
15 | (1,389 | ) | 22,246 | (7,601 | ) | ||||||||||
elimination of exchange differences1 |
17,993 | (7,878 | ) | (11,146 | ) | |||||||||||
net gain from investing activities |
(1,111 | ) | (911 | ) | (999 | ) | ||||||||||
share of profit in associates and joint ventures |
(1,187 | ) | (867 | ) | (914 | ) | ||||||||||
dividends received from associates |
198 | 195 | 219 | |||||||||||||
contributions paid to defined benefit plans |
(2,899 | ) | (440 | ) | (534 | ) | ||||||||||
tax paid |
(247 | ) | 118 | (2,250 | ) | |||||||||||
Net cash generated from/(used in) operating activities |
46,145 | (3,542 | ) | 10,440 | ||||||||||||
Cash flows from investing activities |
||||||||||||||||
Purchase of financial investments |
(199,567 | ) | (163,988 | ) | (140,641 | ) | ||||||||||
Proceeds from the sale and maturity of financial investments |
178,272 | 112,927 | 128,414 | |||||||||||||
Purchase of property, plant and equipment |
(739 | ) | (781 | ) | (1,219 | ) | ||||||||||
Proceeds from the sale of property, plant and equipment |
3,338 | 2,203 | 2,498 | |||||||||||||
Proceeds from the sale of loan portfolios |
929 | 3,961 | 891 | |||||||||||||
Net purchase of intangible assets |
(521 | ) | (463 | ) | (493 | ) | ||||||||||
Net cash outflow from acquisition of subsidiaries |
(34 | ) | (574 | ) | (103 | ) | ||||||||||
Net cash inflow from disposal of subsidiaries |
191 | | 45 | |||||||||||||
Net cash outflow from acquisition of or increase in stake of associates |
(563 | ) | (20 | ) | (42 | ) | ||||||||||
Proceeds from disposal of associates and joint ventures |
171 | 308 | | |||||||||||||
Net cash used in investing activities |
(18,523 | ) | (46,427 | ) | (10,650 | ) | ||||||||||
Cash flows from financing activities |
||||||||||||||||
Issue of ordinary share capital |
| 18,181 | 217 | |||||||||||||
rights issue |
| 18,179 | 147 | |||||||||||||
other |
| 2 | 70 | |||||||||||||
Issue of other equity instruments |
3,718 | | | |||||||||||||
Net (purchases)/sales of own shares for market-making and investment
purposes |
61 | (51 | ) | (125 | ) | |||||||||||
(Purchases)/sales of own shares to meet share awards and share
option awards |
19 | (62 | ) | 11 | ||||||||||||
On exercise of share options |
61 | | 12 | |||||||||||||
Subordinated loan capital issued |
1,329 | 2,763 | 196 | |||||||||||||
Subordinated loan capital repaid |
(2,408 | ) | (154 | ) | (4,483 | ) | ||||||||||
Dividends paid to shareholders of the parent company |
(2,126 | ) | (2,426 | ) | (1,838 | ) | ||||||||||
Dividends paid to non-controlling interests |
(329 | ) | (433 | ) | (269 | ) | ||||||||||
Dividends paid to holders of other equity instruments |
(134 | ) | (89 | ) | (180 | ) | ||||||||||
Net cash generated from/(used in) financing activities |
191 | 17,729 | (6,459 | ) | ||||||||||||
Net increase/(decrease) in cash and cash equivalents |
27,813 | (32,240 | ) | (6,669 | ) | |||||||||||
Cash and cash equivalents at the beginning of the period |
250,766 | 278,872 | 251,696 | |||||||||||||
Exchange differences in respect of cash and cash equivalents |
(12,669 | ) | 5,064 | 5,739 | ||||||||||||
Cash and cash equivalents at the end of the period |
15 | 265,910 | 251,696 | 250,766 | ||||||||||||
207
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | Available- | Share- | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up | equity | for-sale | Cash flow | Foreign | based | share- | Non- | |||||||||||||||||||||||||||||||||||||||||||||||||||||
share | Share | instru- | Retained | fair value | hedging | exchange | payment | Merger | holders | controlling | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
capital | premium2 | ments | earnings3,4 | reserve | reserve5 | reserve | reserve | reserve3,6 | equity | interests | equity | |||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||
At 1 January 2010 |
8,705 | 8,413 | 2,133 | 86,812 | (9,965 | ) | (26 | ) | 2,994 | 1,925 | 27,308 | 128,299 | 7,362 | 135,661 | ||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 6,763 | | | | | | 6,763 | 485 | 7,248 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | 28 | 4,151 | (39 | ) | (6,002 | ) | | | (1,862 | ) | (92 | ) | (1,954 | ) | |||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | | 4,151 | | | | | 4,151 | 55 | 4,206 | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | | (39 | ) | | | | (39 | ) | (6 | ) | (45 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Actuarial losses on defined benefit plans |
| | | (45 | ) | | | | | | (45 | ) | (15 | ) | (60 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of
associates and joint ventures |
| | | 73 | | | | | | 73 | | 73 | ||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | (6,002 | ) | | | (6,002 | ) | (126 | ) | (6,128 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 6,791 | 4,151 | (39 | ) | (6,002 | ) | | | 4,901 | 393 | 5,294 | ||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
3 | 58 | | | | | | | | 61 | | 61 | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and
amounts arising thereon2 |
47 | (48 | ) | | 1,584 | | | | | | 1,583 | | 1,583 | |||||||||||||||||||||||||||||||||||||||||||||||
Capital securities issued during the period7 |
| | 3,718 | | | | | | | 3,718 | | 3,718 | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (3,261 | ) | | | | | | (3,261 | ) | (409 | ) | (3,670 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Tax credits on dividends |
| | | 54 | | | | | | 54 | | 54 | ||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | 80 | | | | | | 80 | | 80 | ||||||||||||||||||||||||||||||||||||||||||||||||
Exercise and lapse of share options and
vesting of share awards |
| | | 736 | | | | (855 | ) | | (119 | ) | | (119 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | | | | | 371 | | 371 | | 371 | ||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes on share-based payments |
| | | (14 | ) | | | | | | (14 | ) | | (14 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | (30 | ) | 294 | 8 | (2 | ) | | | 270 | (1 | ) | 269 | |||||||||||||||||||||||||||||||||||||||||||||
Transfers |
| | | 173 | | | | (173 | ) | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Change in ownership interest in subsidiaries |
| | | | | | | | | | 35 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2010 |
8,755 | 8,423 | 5,851 | 92,925 | (5,520 | ) | (57 | ) | (3,010 | ) | 1,268 | 27,308 | 135,943 | 7,380 | 143,323 | |||||||||||||||||||||||||||||||||||||||||||||
208
Half-year to 30 June 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | Available- | Share- | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up | equity | for-sale | Cash flow | Foreign | based | share- | Non- | |||||||||||||||||||||||||||||||||||||||||||||||||||||
share | Share | instru- | Retained | fair value | hedging | exchange | payment | Merger | holders | controlling | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
capital | premium2 | ments | earnings3,4 | reserve | reserve5 | reserve | reserve | reserve3,6 | equity | interests | equity | |||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||
At 1 January 2009 |
6,053 | 8,463 | 2,133 | 80,689 | (20,550 | ) | (806 | ) | (1,843 | ) | 1,995 | 17,457 | 93,591 | 6,638 | 100,229 | |||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 3,347 | | | | | | 3,347 | 386 | 3,733 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | (2,567 | ) | 3,755 | 466 | 3,396 | | | 5,050 | 218 | 5,268 | |||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | | 3,755 | | | | | 3,755 | 115 | 3,870 | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | | 466 | | | | 466 | (14 | ) | 452 | |||||||||||||||||||||||||||||||||||||||||||||||
Actuarial gains/(losses) on defined benefit
plans |
| | | (2,672 | ) | | | | | | (2,672 | ) | 63 | (2,609 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of
associates and joint ventures |
| | | 105 | | | | | | 105 | | 105 | ||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | 3,396 | | | 3,396 | 54 | 3,450 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 780 | 3,755 | 466 | 3,396 | | | 8,397 | 604 | 9,001 | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
| 3 | | | | | | | | 3 | | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and
amounts arising thereon2 |
75 | (75 | ) | | 814 | | | | | | 814 | | 814 | |||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in respect of rights issue |
2,530 | | | | | | | | 15,649 | 18,179 | | 18,179 | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (2,728 | ) | | | | | | (2,728 | ) | (513 | ) | (3,241 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | (113 | ) | | | | | | (113 | ) | | (113 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Exercise and lapse of share options and
vesting of share awards |
| | | 658 | | | | (699 | ) | | (41 | ) | | (41 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | | | | | 355 | | 355 | | 355 | ||||||||||||||||||||||||||||||||||||||||||||||||
Income tax on share based payments |
| | | (9 | ) | | | | | | (9 | ) | | (9 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| (1 | ) | | (103 | ) | | | | 11 | | (93 | ) | 12 | (81 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Change in ownership interest in subsidiaries |
| | | | | | | | | | 202 | 202 | ||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2009 |
8,658 | 8,390 | 2,133 | 79,988 | (16,795 | ) | (340 | ) | 1,553 | 1,662 | 33,106 | 118,355 | 6,943 | 125,298 | ||||||||||||||||||||||||||||||||||||||||||||||
209
Half-year to 31 December 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | Available- | Share- | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up | equity | for-sale | Cash flow | Foreign | based | share- | Non- | |||||||||||||||||||||||||||||||||||||||||||||||||||||
share | Share | instru- | Retained | fair value | hedging | exchange | payment | Merger | holders | controlling | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
capital | premium2 | ments | earnings3,4 | reserve | reserve5 | reserve | reserve | reserve3,6 | equity | interests | equity | |||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||
At 1 July 2009 |
8,658 | 8,390 | 2,133 | 79,988 | (16,795 | ) | (340 | ) | 1,553 | 1,662 | 33,106 | 118,355 | 6,943 | 125,298 | ||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 2,487 | | | | | | 2,487 | 474 | 2,961 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | 31 | 6,848 | 325 | 1,441 | | | 8,645 | 192 | 8,837 | ||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | | 6,848 | | | | | 6,848 | 99 | 6,947 | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | | 325 | | | | 325 | (5 | ) | 320 | |||||||||||||||||||||||||||||||||||||||||||||||
Actuarial gains/(losses) on defined benefit
plans |
| | | (13 | ) | | | | | | (13 | ) | 14 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of
associates and joint ventures |
| | | 44 | | | | | | 44 | | 44 | ||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | 1,441 | | | 1,441 | 84 | 1,525 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for period |
| | | 2,518 | 6,848 | 325 | 1,441 | | | 11,132 | 666 | 11,798 | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
4 | 66 | | | | | | | | 70 | | 70 | ||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts
arising thereon2 |
43 | (44 | ) | | 856 | | | | | | 855 | | 855 | |||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in respect of rights issue |
| | | | | | | | 147 | 147 | | 147 | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (2,911 | ) | | | | | | (2,911 | ) | (319 | ) | (3,230 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Tax credits on dividends |
| | | 50 | | | | | | 50 | | 50 | ||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | (114 | ) | | | | | | (114 | ) | | (114 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Exercise and lapse of share options and vesting
of share awards |
| | | 149 | | | | (70 | ) | | 79 | | 79 | |||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | | | | | 328 | | 328 | | 328 | ||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes on share-based payments |
| | | 18 | | | | | | 18 | | 18 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| 1 | | 313 | (18 | ) | (11 | ) | | 5 | | 290 | 65 | 355 | ||||||||||||||||||||||||||||||||||||||||||||||
Transfers |
| | | 5,945 | | | | | (5,945 | ) | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Change in ownership interest in subsidiaries |
| | | | | | | | | | 7 | 7 | ||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2009 |
8,705 | 8,413 | 2,133 | 86,812 | (9,965 | ) | (26 | ) | 2,994 | 1,925 | 27,308 | 128,299 | 7,362 | 135,661 | ||||||||||||||||||||||||||||||||||||||||||||||
210
1 | Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense. | |
2 | Share premium includes the deduction of US$1 million (30 June 2009: US$1 million; 31 December 2009: nil) in respect of issue costs incurred during the period. | |
3 | Cumulative goodwill amounting to US$5,138 million has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including US$3,469 million charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of US$1,669 million was charged against retained earnings. | |
4 | Retained earnings include 127,950,817 (US$1,578 million) of own shares held within HSBCs insurance business, retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Global Markets (30 June 2009: 180,429,757 (US$2,429 million); 31 December 2009: 179,964,968 (US$2,572 million)). | |
5 | Amounts transferred to the income statement in respect of cash flow hedges include US$129 million loss (30 June 2009: US$284 million loss; 31 December 2009: US$218 million loss) taken to Net interest income and US$1,515 million loss (30 June 2009: US$572 million loss; 31 December 2009: US$266 million gain) taken to Net trading income. | |
6 | Statutory share premium relief under Section 131 of the Companies Act 1985 (the Act) was taken in respect of the acquisition of HSBC Bank plc in 1992, HSBC France in 2000 and HSBC Finance Corporation in 2003 and the shares issued were recorded at their nominal value only. In HSBCs consolidated financial statements the fair value differences of US$8,290 million in respect of HSBC France and US$12,768 million in respect of HSBC Finance Corporation were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance Corporation subsequently became attached to HSBC Overseas Holdings (UK) Limited (HOHU), following a number of intra-group reorganisations. At 30 June 2010, nil (30 June 2009: nil; 31 December 2009: US$5,945 million) was transferred from this reserve to retained earnings as a result of impairment in HSBC Holdings investment in HOHU. During 2009, pursuant to Section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and US$15,796 million was recognised in the merger reserve. The merger reserve includes the deduction of US$614 million in respect of costs relating to the rights issue, of which US$149 million was subsequently transferred to the income statement. Of this US$149 million, US$121 million was a loss arising from accounting for the agreement with the underwriters as a contingent forward contract. The merger reserve excludes the loss of US$344 million on a forward foreign exchange contract associated with hedging the proceeds of the rights issue. | |
7 | During June 2010, HSBC Holdings issued US$3,800 million of Perpetual Subordinated Capital Securities, Series 2 (capital securities), on which there were US$82 million of issuance costs which are classified as equity under IFRSs. The capital securities are exchangeable at HSBC Holdings option into non-cumulative US dollar preference shares on any coupon payment date. Interest on the capital securities is paid quarterly and may be deferred at the discretion of HSBC Holdings. The capital securities may only be redeemed at the option of HSBC Holdings. |
211
Note | Page | |||
212 | ||||
213 | ||||
214 | ||||
214 | ||||
215 | ||||
217 | ||||
219 | ||||
220 | ||||
221 | ||||
224 | ||||
226 | ||||
227 |
Note | Page | |||
227 | ||||
227 | ||||
229 | ||||
230 | ||||
231 | ||||
231 | ||||
231 | ||||
232 | ||||
232 |
(a) | Compliance with International Financial Reporting Standards | ||
The interim consolidated financial statements of HSBC have been prepared in accordance with the Disclosure Rules and Transparency Rules of the Financial Services Authority and IAS 34 Interim Financial Reporting (IAS 34) as issued by the International Accounting Standards Board (IASB) and as endorsed by the European Union (EU). | |||
The consolidated financial statements of HSBC at 31 December 2009 were prepared in accordance with International Financial Reporting Standards (IFRSs) as issued by the IASB and as endorsed by the EU. EU-endorsed IFRSs may differ from IFRSs as issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. At 31 December 2009, there were no unendorsed standards effective for the year ended 31 December 2009 affecting the consolidated financial statements at that date, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC. Accordingly, HSBCs financial statements for the year ended 31 December 2009 were prepared in accordance with IFRSs as issued by the IASB. | |||
At 30 June 2010, there were no unendorsed standards effective for the period ended 30 June 2010 affecting these interim consolidated financial statements, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC. | |||
IFRSs comprise accounting standards issued by the IASB and its predecessor body as well as interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) and its predecessor body. | |||
During the period ended 30 June 2010, HSBC adopted the following significant changes to IFRSs: |
| On 1 January 2010, HSBC adopted the revised IFRS 3 Business Combinations (IFRS 3) and the amendments to IAS 27 Consolidated and Separate Financial Statements. The main changes under the standards are that: |
| acquisition-related costs are recognised as an expense in the income statement in the period in which they are incurred; | ||
| all consideration transferred, including contingent consideration, is recognised and measured at fair value at the acquisition date; | ||
| equity interests held prior to control being obtained are remeasured to fair value at the date of obtaining control, and any gain or loss is recognised in the income statement; | ||
| changes in a parents ownership interest in a subsidiary that do not result in a change of control are treated as transactions between equity holders and are reported in equity; and |
212
| an option is available, on a transaction-by-transaction basis, to measure any non-controlling (previously referred to as minority) interests in the entity acquired either at fair value, or at the non-controlling interests proportionate share of the net identifiable assets of the entity acquired. |
In terms of their application to HSBC, the revised IFRS 3 and the amendments to IAS 27 apply prospectively to acquisitions made on or after 1 January 2010, and have no significant effect on these consolidated financial statements. | |||
In addition to the above, during the period ended 30 June 2010, HSBC adopted a number of standards and interpretations and amendments thereto which had an insignificant effect on these consolidated financial statements. | |||
(b) | Presentation of information | ||
HSBCs consolidated financial statements are presented in US dollars which is also HSBC Holdings functional currency. HSBC Holdings functional currency is the US dollar because the US dollar and currencies linked to it are the most significant currencies relevant to the underlying transactions, events and conditions of its subsidiaries, as well as representing a significant proportion of its funds generated from financing activities. HSBC uses the US dollar as its presentation currency in its consolidated financial statements because the US dollar and currencies linked to it form the major currency bloc in which HSBC transacts and funds its business. | |||
(c) | Comparative information | ||
These interim consolidated financial statements include comparative information as required by IAS 34, the UK Disclosure Rules and Transparency Rules and the Hong Kong Listing Rules. | |||
(d) | Use of estimates and assumptions | ||
The preparation of financial information requires the use of estimates and assumptions
about future conditions. The use of available information and the application of judgement
are inherent in the formation of estimates; actual results in the future may differ from
those reported. Management believes that HSBCs critical accounting policies where judgement
is necessarily applied are those which relate to impairment of loans and advances, goodwill
impairment, the valuation of financial instruments, the impairment of available-for-sale financial assets and deferred tax assets. These critical accounting policies are described on pages 61 to 65 of the Annual Report and Accounts 2009. |
|||
(e) | Consolidation | ||
The interim consolidated financial statements of HSBC comprise the financial statements of HSBC Holdings and its subsidiaries. The method adopted by HSBC to consolidate its subsidiaries is described on page 367 of the Annual Report and Accounts 2009. | |||
(f) | Future accounting developments | ||
At 30 June 2010, a number of standards and interpretations, and amendments thereto, had been issued by the IASB which are not yet effective for these consolidated financial statements. Except for those described on page 368 of the Annual Report and Accounts 2009, HSBC does not expect the adoption of any of these to have a significant effect on these consolidated financial statements. | |||
(g) | Changes in composition of the Group | ||
There were no material changes in the composition of the Group. |
The accounting policies adopted by HSBC for these interim consolidated financial statements are consistent with those described on pages 369 to 385 of the Annual Report and Accounts 2009, except as discussed in Note 1, Basis of preparation. The methods of computation applied by HSBC for these interim consolidated financial statements are consistent with those applied for the Annual Report and Accounts 2009. |
213
Dividends to shareholders of the parent company were as follows: |
Half-year to | |||||||||||||||||||||||||||||||||||||
30 June 2010 | 30 June 2009 | 31 December 2009 | |||||||||||||||||||||||||||||||||||
Per | Settled | Per | Settled | Per | Settled | ||||||||||||||||||||||||||||||||
share | Total | in scrip | share | Total | in scrip | share | Total | in scrip | |||||||||||||||||||||||||||||
US$ | US$m | US$m | US$ | US$m | US$m | US$ | US$m | US$m | |||||||||||||||||||||||||||||
Dividends declared on ordinary shares |
|||||||||||||||||||||||||||||||||||||
In respect of previous year: |
|||||||||||||||||||||||||||||||||||||
fourth interim dividend |
0.10 | 1,733 | 838 | 0.10 | 1,210 | 624 | | | | ||||||||||||||||||||||||||||
In respect of current year: |
|||||||||||||||||||||||||||||||||||||
first interim dividend |
0.08 | 1,394 | 746 | 0.08 | 1,384 | 190 | | | | ||||||||||||||||||||||||||||
second interim dividend |
| | | | | | 0.08 | 1,385 | 696 | ||||||||||||||||||||||||||||
third interim dividend |
| | | | | | 0.08 | 1,391 | 160 | ||||||||||||||||||||||||||||
0.18 | 3,127 | 1,584 | 0.18 | 2,594 | 814 | 0.16 | 2,776 | 856 | |||||||||||||||||||||||||||||
Quarterly dividends on preference
shares classified as equity |
|||||||||||||||||||||||||||||||||||||
March dividend |
15.50 | 22 | 15.50 | 22 | | | |||||||||||||||||||||||||||||||
June dividend |
15.50 | 23 | 15.50 | 23 | | | |||||||||||||||||||||||||||||||
September dividend |
| | | | 15.50 | 22 | |||||||||||||||||||||||||||||||
December dividend |
| | | | 15.50 | 23 | |||||||||||||||||||||||||||||||
31.00 | 45 | 31.00 | 45 | 31.00 | 45 | ||||||||||||||||||||||||||||||||
Quarterly coupons on capital
securities classified as equity |
|||||||||||||||||||||||||||||||||||||
January coupon |
0.508 | 44 | 0.508 | 44 | | | |||||||||||||||||||||||||||||||
April coupon |
0.508 | 45 | 0.508 | 45 | | | |||||||||||||||||||||||||||||||
July coupon |
| | | | 0.508 | 45 | |||||||||||||||||||||||||||||||
October coupon |
| | | | 0.508 | 45 | |||||||||||||||||||||||||||||||
1.016 | 89 | 1.016 | 89 | 1.016 | 90 | ||||||||||||||||||||||||||||||||
The Directors have declared a second interim dividend in respect of the financial year ending 31 December 2010 of US$0.08 per ordinary share, a distribution of approximately US$1,401 million. The second interim dividend will be payable on 6 October 2010. Further details are contained in item 6 of the Additional Information section on page 244. No liability is recorded in the financial statements in respect of the second interim dividend for 2010. | ||
On 15 July 2010, HSBC paid a further coupon on the capital securities of US$0.508 per security, a distribution of US$45 million. No liability is recorded in the balance sheet at 30 June 2010 in respect of this coupon payment. |
Basic earnings per ordinary share was calculated by dividing the profit attributable to ordinary shareholders of the parent company by the weighted average number of ordinary shares outstanding, excluding own shares held. Diluted earnings per ordinary share was calculated by dividing the basic earnings, which require no adjustment for the effects of dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding, excluding own shares held, plus the weighted average number of ordinary shares that would be issued on conversion of dilutive potential ordinary shares. |
214
Profit attributable to ordinary shareholders of the parent company |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Profit attributable to shareholders of the parent company |
6,763 | 3,347 | 2,487 | |||||||||
Dividend payable on preference shares classified as equity |
(45 | ) | (45 | ) | (45 | ) | ||||||
Coupon payable on capital securities classified as equity |
(89 | ) | (89 | ) | (90 | ) | ||||||
Profit attributable to ordinary shareholders of the parent company |
6,629 | 3,213 | 2,352 | |||||||||
Basic and diluted earnings per share |
Half-year to 30 June 2010 | Half-year to 30 June 2009 | Half-year to 31 December 2009 | ||||||||||||||||||||||||||||||||||
Number | Amount | Number | Amount | Number | Amount | |||||||||||||||||||||||||||||||
Profit | of shares | per share | Profit | of shares | per share | Profit | of shares | per share | ||||||||||||||||||||||||||||
US$m | (millions) | US$ | US$m | (millions) | US$ | US$m | (millions) | US$ | ||||||||||||||||||||||||||||
Basic |
6,629 | 17,310 | 0.38 | 3,213 | 15,353 | 0.21 | 2,352 | 17,187 | 0.13 | |||||||||||||||||||||||||||
Effect of dilutive
potential ordinary
shares |
202 | 52 | 231 | |||||||||||||||||||||||||||||||||
Diluted |
6,629 | 17,512 | 0.38 | 3,213 | 15,405 | 0.21 | 2,352 | 17,418 | 0.13 | |||||||||||||||||||||||||||
Included within Employee compensation and benefits are components of net periodic benefit cost related to HSBCs defined benefit pension plans and other post-employment benefits, as follows: |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Current service cost |
291 | 335 | 270 | |||||||||
Interest cost |
811 | 711 | 760 | |||||||||
Expected return on plan assets |
(717 | ) | (647 | ) | (704 | ) | ||||||
Past service cost |
8 | 3 | 16 | |||||||||
Gains on curtailments |
(148 | ) | (53 | ) | (5 | ) | ||||||
Other (gains)/losses |
1 | (499 | ) | 5 | ||||||||
Net defined benefit cost |
246 | (150 | ) | 342 | ||||||||
HSBC revalues its defined benefit post-employment plans each year at 31 December, in consultation with the plans local actuaries. The assumptions underlying the calculations are used to determine the expected income statement charge for the year going forward. | ||
At 30 June each year, HSBC revalues all plan assets to current market prices. HSBC also reviews the assumptions used to calculate the defined benefit obligations (the liabilities of the plans) and updates the carrying amount of the obligations if there have been significant changes as a consequence of changes in assumptions. | ||
In the first half of 2010, there was a decrease in the average yields of high quality (AA rated or equivalent) debt instruments in the UK, together with a decrease in inflation expectations. As a result, the defined benefit obligation for the HSBC Bank (UK) Pension Scheme increased by US$576 million in respect of actuarial losses mainly caused by the changes to discount and inflation rate assumptions. For other plans, the average discount rates used generally decreased after 31 December 2009, resulting in actuarial losses and an increase in the defined benefit obligations of US$479 million. All differences from changes in the assumptions used were recognised directly in other comprehensive income as actuarial gains or losses. | ||
In November 2009, the Board of Directors of HSBC North America Holdings, Inc. (HNAH) approved actions to cease all future benefit accruals for legacy participants under the final average pay formula components of the HSBC North America Pension Plan with effect from 1 January 2011. Affected employees were informed of this decision in February 2010. As a result of these changes, HNAH recorded a one-time curtailment gain of US$147 million. |
215
The discount rates used to calculate HSBCs obligations under its defined benefit pension and post-employment healthcare plans were as follows: | ||
Discount rates |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
% | % | % | ||||||||||
UK |
5.40 | 6.20 | 5.70 | |||||||||
Hong Kong |
2.29 | 2.65 | 2.58 | |||||||||
US |
5.45 | 6.50 | 5.92 | |||||||||
Jersey |
5.70 | 6.20 | 5.70 | |||||||||
Mexico |
7.50 | 8.50 | 8.50 | |||||||||
Brazil |
11.25 | 11.25 | 11.25 | |||||||||
France |
4.50 | 5.75 | 5.50 | |||||||||
Canada |
5.75 | 6.50 | 6.25 | |||||||||
Switzerland |
2.60 | 3.00 | 3.25 | |||||||||
Germany |
4.50 | 5.75 | 5.50 |
The inflation rate used to calculate the HSBC Bank (UK) Pension Scheme obligation at 30 June 2010 was 3.5 per cent (30 June 2009: 3.6 per cent; 31 December 2009: 3.7 per cent). There were no material changes to other assumptions. | ||
Actuarial gains and losses |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Experience gains/(losses) on plan liabilities |
(17 | ) | 42 | (243 | ) | |||||||
Experience gains/(losses) on plan assets |
956 | (1,620 | ) | 2,564 | ||||||||
Losses from changes in actuarial assumptions |
(1,038 | ) | (2,000 | ) | (2,292 | ) | ||||||
Other movements1 |
17 | | (37 | ) | ||||||||
Total net actuarial losses |
(82 | ) | (3,578 | ) | (8 | ) | ||||||
1 | Other movements include changes in the effect of the limit on plan surpluses. |
Actuarial gains and losses comprise experience adjustments on plan assets and liabilities as well as adjustments arising from changes in actuarial assumptions. The experience gains and losses on plan assets arise as a result of the difference between the expected returns on the plan assets and the actual movement in the value of the plan assets during the period. The changes in actuarial assumptions arise as a result of changes in the plan assumptions, primarily discount rates and inflation rates, as previously described. | ||
Total cumulative net actuarial losses, including the cumulative effect of the limit on plan surpluses recognised in equity at 30 June 2010, were US$4,742 million (30 June 2009: US$4,652 million cumulative losses; 31 December 2009: US$4,660 million cumulative losses). Of this the cumulative effect of the limit on plan surpluses was US$29 million (30 June 2009: US$9 million; 31 December 2009: US$47 million). | ||
In February 2010, HSBC Bank plc agreed with the Trustee of the HSBC Bank (UK) Pension Scheme (the Scheme) to reduce the deficit of the plan by meeting a schedule of future funding payments, as disclosed on page 390 of the Annual Report and Accounts 2009. On 17 June 2010, HSBC Bank plc agreed with the Trustee to accelerate the reduction of the deficit of the plan with a special contribution of £1,760 million (US$2,638 million) in 2010 followed by a revised payment schedule in the following years, as shown below: |
216
Original | Original | Revised | Revised | |||||||||||||
plan | plan | plan | plan | |||||||||||||
US$m1 | £m | US$m1 | £m | |||||||||||||
2010 |
| | 2,638 | 1,760 | ||||||||||||
2011 |
| | | | ||||||||||||
2012 |
697 | 465 | | | ||||||||||||
2013 |
697 | 465 | | | ||||||||||||
2014 |
697 | 465 | | | ||||||||||||
2015 |
944 | 630 | | | ||||||||||||
2016 |
944 | 630 | 742 | 495 | ||||||||||||
2017 |
944 | 630 | 944 | 630 | ||||||||||||
2018 |
944 | 630 | 944 | 630 |
1 | The payment schedule was agreed with the Trustee in pounds sterling and the equivalent US dollar amounts are shown at the exchange rate effective as at 30 June 2010. |
On the same day, HSBC Bank plc made the £1,760 million (US$2,638 million) contribution and the Scheme used the contribution to acquire debt securities with a fair value of £1,760 million (US$2,638 million) from HSBC in a transaction at an arms length value determined by the Schemes independent third-party advisors. The debt securities sold comprised supranational, agency and government-guaranteed securities, asset-backed securities, corporate subordinated debt and auction rate securities. The contribution together with an actuarial gain on plan assets of US$986 million helped achieve a reduction in the net liability of the scheme from US$3,822 million at 31 December 2009 to US$495 million at 30 June 2010. | ||
As disclosed in Related party transactions on page 470 in the Annual Report and Accounts 2009, HSBC Bank (UK) Pension Scheme entered into collateralised swap transactions with HSBC to manage the inflation and interest rate sensitivity of the Schemes pension obligations. At 30 June 2010, the swaps had a positive fair value of US$1,891 million to the scheme (30 June 2009: US$609 million positive to the scheme; 31 December 2009: US$1,049 million positive to the scheme). All swaps were executed at prevailing market rates and within standard market bid-offer spreads. |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Current tax |
||||||||||||
UK corporation tax charge |
609 | 60 | 146 | |||||||||
Overseas tax |
2,439 | 1,472 | 375 | |||||||||
3,048 | 1,532 | 521 | ||||||||||
Deferred tax |
||||||||||||
Origination and reversal of temporary differences |
808 | (246 | ) | (1,422 | ) | |||||||
Tax expense |
3,856 | 1,286 | (901 | ) | ||||||||
Effective tax rate |
34.7 | % | 25.6 | % | (43.7 | %) |
The UK corporation tax rate applying to HSBC was 28 per cent (2009: 28 per cent). Overseas tax included Hong Kong profits tax of US$426 million (first half of 2009: US$416 million; second half of 2009: US$367 million). Subsidiaries in Hong Kong provided for Hong Kong profits tax at the rate of 16.5 per cent (2009: 16.5 per cent) on the profits for the period assessable in Hong Kong. Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operate. The following table reconciles the overall tax expense which would apply if all profits had been taxed at the UK corporation tax rate: |
217
Half-year to | ||||||||||||||||||||||||
30 June 2010 | 30 June 2009 | 31 December 2009 | ||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||
Analysis of tax expense1 |
||||||||||||||||||||||||
Taxation at UK corporation tax rate of 28 per cent
(2009: 28 per cent) |
3,109 | 28.0 | 1,405 | 28.0 | 577 | 28.0 | ||||||||||||||||||
Non-deductible loss on foreign exchange swaps
on rights issue proceeds2 |
| | | | 96 | 4.7 | ||||||||||||||||||
Effect of taxing overseas profits in principal
locations at different rates |
(326 | ) | (2.9 | ) | (598 | ) | (11.9 | ) | (747 | ) | (36.2 | ) | ||||||||||||
Gains not subject to tax |
(180 | ) | (1.6 | ) | (34 | ) | (0.7 | ) | (204 | ) | (9.9 | ) | ||||||||||||
Adjustments in respect of prior period liabilities |
(20 | ) | (0.2 | ) | (5 | ) | (0.1 | ) | (34 | ) | (1.7 | ) | ||||||||||||
Low income housing tax credits3 |
(44 | ) | (0.4 | ) | (49 | ) | (1.0 | ) | (49 | ) | (2.4 | ) | ||||||||||||
Effect of profit in associates and joint ventures |
(332 | ) | (3.0 | ) | (243 | ) | (4.8 | ) | (256 | ) | (12.4 | ) | ||||||||||||
Deferred tax temporary differences not provided |
8 | 0.1 | 813 | 16.2 | (453 | ) | (22.0 | ) | ||||||||||||||||
Non taxable income |
(164 | ) | (1.5 | ) | (109 | ) | (2.2 | ) | (256 | ) | (12.4 | ) | ||||||||||||
Permanent disallowables |
99 | 0.9 | 138 | 2.7 | 85 | 4.1 | ||||||||||||||||||
Additional provision for tax on overseas dividends |
| | 2 | | 339 | 16.5 | ||||||||||||||||||
Tax impact of intragroup transfer of subsidiary |
1,590 | 14.3 | | | | | ||||||||||||||||||
Bank payroll tax |
91 | 0.8 | | | | | ||||||||||||||||||
Other items |
25 | 0.2 | (34 | ) | (0.6 | ) | 1 | | ||||||||||||||||
Overall tax expense1 |
3,856 | 34.7 | 1,286 | 25.6 | (901 | ) | (43.7 | ) | ||||||||||||||||
1 | Interim period income tax expense is accrued using the estimated average annual effective income tax rates, which have been substantially enacted by 30 June 2010, and which will be applicable to expected total annual earnings. | |
2 | In August 2009, the UK Government enacted legislation that gains or losses on transactions designated to hedge foreign exchange exposures connected to rights issues should be disregarded for tax purposes. | |
3 | Low income housing tax credits arise in the US and are designed to encourage the provision of rental housing for low income households. |
On 22 June 2010, the UK Government announced its intention to reduce the main rate of corporation tax from 28 per cent to 24 per cent. The fall will be phased in over a period of four years with a 1 per cent reduction in the main corporation tax rate for each year starting on 1 April 2011. The Finance (No. 2) Act 2010 enacted on 27 July 2010 included legislation on the initial phase to reduce the main rate of corporation tax from 28 per cent to 27 per cent from 1 April 2011. The tax rate change was not substantively enacted at 30 June 2010, therefore the change has not been reflected in the amounts recognised as at that date. However, it is not expected that the proposed rate changes will have a significant effect on the net UK deferred tax position recognised at 30 June 2010 of US$301 million. | ||
For the period ended 30 June 2010, HSBCs share of associates tax on profit was US$356 million (30 June 2009: US$203 million; 31 December 2009: US$287 million), which is included within share of profit in associates and joint ventures in the income statement. | ||
Of the total net deferred tax assets of US$6.2 billion at 30 June 2010 (30 June 2009: US$7.9 billion; 31 December 2009: US$8.6 billion), US$3.5 billion (30 June 2009: US$4.9 billion; 31 December 2009: US$5.1 billion) arose in respect of HSBCs US operations where there has been a recent history of losses. Managements analysis of the recognition of these deferred tax assets significantly discounts the benefit which would arise from future expected profits from the US operations and relies to a greater extent on capital support to the US operations from HSBC, including tax planning strategies implemented in relation to such support. Further to the implementation of this strategy, an internal reorganisation on 31 January 2010 provided substantial support for the recoverability of the US deferred tax assets, and the associated taxable gain arising in the US operations reduced the deferred tax assets by US$1.6 billion. Managements updated analysis is consistent with the assumption that it is probable that there will be sufficient taxable income to support the resulting deferred tax assets that have been recognised in respect of the US operations as at 30 June 2010. | ||
US legislation enacted on 6 November 2009 allowed for an extended carryback period for certain federal tax net operating losses. This had the effect of reducing the net deferred tax assets related to such losses by approximately US$1.6 billion at 31 December 2009, and the equivalent federal tax refund was received in early 2010. |
218
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Trading assets: |
||||||||||||
not subject to repledge or resale by counterparties |
315,137 | 313,641 | 320,155 | |||||||||
which may be repledged or resold by counterparties |
88,663 | 100,717 | 101,226 | |||||||||
403,800 | 414,358 | 421,381 | ||||||||||
Treasury and other eligible bills |
22,236 | 22,990 | 22,346 | |||||||||
Debt securities |
194,390 | 190,870 | 201,598 | |||||||||
Equity securities |
27,360 | 25,484 | 35,311 | |||||||||
Trading securities valued at fair value |
243,986 | 239,344 | 259,255 | |||||||||
Loans and advances to banks |
77,434 | 73,636 | 78,126 | |||||||||
Loans and advances to customers |
82,380 | 101,378 | 84,000 | |||||||||
403,800 | 414,358 | 421,381 | ||||||||||
Trading securities valued at fair value |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
US Treasury and US Government agencies2 |
22,774 | 22,586 | 17,620 | |||||||||
UK Government |
11,874 | 8,936 | 12,113 | |||||||||
Hong Kong Government |
14,325 | 6,637 | 10,649 | |||||||||
Other government |
79,177 | 95,672 | 94,264 | |||||||||
Asset-backed securities1,3 |
4,381 | 4,769 | 5,308 | |||||||||
Corporate debt and other securities1 |
84,095 | 75,260 | 83,990 | |||||||||
Equity securities |
27,360 | 25,484 | 35,311 | |||||||||
243,986 | 239,344 | 259,255 | ||||||||||
1 | Included within the above figures are debt securities issued by banks and other financial institutions of US$35,424 million (30 June 2009: US$41,590 million; 31 December 2009: US$41,466 million), of which US$8,399 million (30 June 2009: US$4,129 million; 31 December 2009: US$7,280 million) are guaranteed by various governments. | |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. | |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
Trading securities listed on a recognised exchange and unlisted |
Treasury | ||||||||||||||||
and other | Debt | Equity | ||||||||||||||
eligible bills | securities | securities | Total | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
Fair value at 30 June 2010 |
||||||||||||||||
Listed on a recognised exchange1 |
2,097 | 146,713 | 26,900 | 175,710 | ||||||||||||
Unlisted2 |
20,139 | 47,677 | 460 | 68,276 | ||||||||||||
22,236 | 194,390 | 27,360 | 243,986 | |||||||||||||
Fair value at 30 June 2009 |
||||||||||||||||
Listed on a recognised exchange1 |
50 | 146,939 | 24,798 | 171,787 | ||||||||||||
Unlisted2 |
22,940 | 43,931 | 686 | 67,557 | ||||||||||||
22,990 | 190,870 | 25,484 | 239,344 | |||||||||||||
Fair value at 31 December 2009 |
||||||||||||||||
Listed on a recognised exchange1 |
3,107 | 159,030 | 33,428 | 195,565 | ||||||||||||
Unlisted2 |
19,239 | 42,568 | 1,883 | 63,690 | ||||||||||||
22,346 | 201,598 | 35,311 | 259,255 | |||||||||||||
1 | Included within listed securities are US$3,384 million (30 June 2009: US$3,552 million; 31 December 2009: US$3,229 million) of investments listed in Hong Kong. | |
2 | Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market. |
219
Loans and advances to banks held for trading |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Reverse repos |
43,820 | 42,085 | 50,357 | |||||||||
Settlement accounts |
12,843 | 18,040 | 10,128 | |||||||||
Stock borrowing |
5,793 | 2,017 | 4,711 | |||||||||
Other |
14,978 | 11,494 | 12,930 | |||||||||
77,434 | 73,636 | 78,126 | ||||||||||
Loans and advances to customers held for trading |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Reverse repos |
36,330 | 47,168 | 42,172 | |||||||||
Settlement accounts |
22,039 | 20,933 | 12,134 | |||||||||
Stock borrowing |
12,487 | 18,778 | 18,042 | |||||||||
Other |
11,524 | 14,499 | 11,652 | |||||||||
82,380 | 101,378 | 84,000 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Financial assets designated at fair value: |
||||||||||||
not subject to repledge or resale by counterparties |
32,239 | 33,345 | 37,166 | |||||||||
which may be repledged or resold by counterparties |
4 | 16 | 15 | |||||||||
32,243 | 33,361 | 37,181 | ||||||||||
Treasury and other eligible bills |
249 | 495 | 223 | |||||||||
Debt securities |
16,153 | 19,825 | 20,718 | |||||||||
Equity securities |
13,893 | 12,060 | 14,983 | |||||||||
Securities designated at fair value |
30,295 | 32,380 | 35,924 | |||||||||
Loans and advances to banks |
1,149 | 204 | 354 | |||||||||
Loans and advances to customers |
799 | 777 | 903 | |||||||||
32,243 | 33,361 | 37,181 | ||||||||||
Securities designated at fair value |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
US Treasury and US Government agencies2 |
49 | 88 | 78 | |||||||||
UK Government |
1,119 | 4,995 | 4,799 | |||||||||
Hong Kong Government |
155 | 244 | 177 | |||||||||
Other government |
3,206 | 3,153 | 3,491 | |||||||||
Asset-backed securities1,3 |
5,986 | 6,598 | 6,463 | |||||||||
Corporate debt and other securities1 |
5,887 | 5,242 | 5,933 | |||||||||
Equity securities |
13,893 | 12,060 | 14,983 | |||||||||
30,295 | 32,380 | 35,924 | ||||||||||
1 | Included within the above figures are debt securities issued by banks and other financial institutions of US$9,643 million (30 June 2009: US$13,391 million; 31 December 2009: US$13,745 million), of which US$46 million (30 June 2009: US$47 million; 31 December 2009: US$49 million) are guaranteed by various governments. | |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. | |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
220
Securities listed on a recognised exchange and unlisted |
Treasury | ||||||||||||||||
and other | Debt | Equity | ||||||||||||||
eligible bills | securities | securities | Total | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
Fair value at 30 June 2010 |
||||||||||||||||
Listed on a recognised exchange1 |
105 | 3,252 | 9,358 | 12,715 | ||||||||||||
Unlisted |
144 | 12,901 | 4,535 | 17,580 | ||||||||||||
249 | 16,153 | 13,893 | 30,295 | |||||||||||||
Fair value at 30 June 2009 |
||||||||||||||||
Listed on a recognised exchange1 |
69 | 7,126 | 8,684 | 15,879 | ||||||||||||
Unlisted |
426 | 12,699 | 3,376 | 16,501 | ||||||||||||
495 | 19,825 | 12,060 | 32,380 | |||||||||||||
Fair value at 31 December 2009 |
||||||||||||||||
Listed on a recognised exchange1 |
78 | 7,168 | 10,549 | 17,795 | ||||||||||||
Unlisted |
145 | 13,550 | 4,434 | 18,129 | ||||||||||||
223 | 20,718 | 14,983 | 35,924 | |||||||||||||
1 | Included within listed securities are US$544 million (30 June 2009: US$608 million; 31 December 2009: US$506 million) of investments listed in Hong Kong. |
Fair values of derivatives by product contract type |
Assets | Liabilities | |||||||||||||||||||||||
Trading | Hedging | Total | Trading | Hedging | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||
Foreign exchange |
60,502 | 775 | 61,277 | 61,269 | 879 | 62,148 | ||||||||||||||||||
Interest rate |
311,491 | 3,461 | 314,952 | 306,571 | 4,250 | 310,821 | ||||||||||||||||||
Equities |
15,381 | | 15,381 | 17,805 | | 17,805 | ||||||||||||||||||
Credit |
26,223 | | 26,223 | 25,227 | | 25,227 | ||||||||||||||||||
Commodity and other |
927 | | 927 | 1,494 | | 1,494 | ||||||||||||||||||
Gross total fair values |
414,524 | 4,236 | 418,760 | 412,366 | 5,129 | 417,495 | ||||||||||||||||||
Netting |
(130,481 | ) | (130,481 | ) | ||||||||||||||||||||
Total |
288,279 | 287,014 | ||||||||||||||||||||||
At 30 June 2009 |
||||||||||||||||||||||||
Foreign exchange |
66,117 | 1,408 | 67,525 | 61,436 | 303 | 61,739 | ||||||||||||||||||
Interest rate |
221,869 | 4,051 | 225,920 | 216,665 | 3,539 | 220,204 | ||||||||||||||||||
Equities |
17,216 | | 17,216 | 18,815 | | 18,815 | ||||||||||||||||||
Credit |
47,828 | | 47,828 | 45,775 | | 45,775 | ||||||||||||||||||
Commodity and other |
1,365 | | 1,365 | 1,401 | | 1,401 | ||||||||||||||||||
Gross total fair values |
354,395 | 5,459 | 359,854 | 344,092 | 3,842 | 347,934 | ||||||||||||||||||
Netting |
(49,058 | ) | (49,058 | ) | ||||||||||||||||||||
Total |
310,796 | 298,876 | ||||||||||||||||||||||
At 31 December 2009 |
||||||||||||||||||||||||
Foreign exchange |
55,036 | 1,695 | 56,731 | 54,502 | 300 | 54,802 | ||||||||||||||||||
Interest rate |
212,102 | 3,506 | 215,608 | 209,351 | 3,274 | 212,625 | ||||||||||||||||||
Equities |
15,729 | | 15,729 | 19,013 | | 19,013 | ||||||||||||||||||
Credit |
28,479 | | 28,479 | 27,042 | | 27,042 | ||||||||||||||||||
Commodity and other |
1,135 | | 1,135 | 960 | | 960 | ||||||||||||||||||
Gross total fair values |
312,481 | 5,201 | 317,682 | 310,868 | 3,574 | 314,442 | ||||||||||||||||||
Netting |
(66,796 | ) | (66,796 | ) | ||||||||||||||||||||
Total |
250,886 | 247,646 | ||||||||||||||||||||||
The 15 per cent increase in the fair value of derivative assets during the first half of 2010 was driven both by an increased volume of trades, particularly of interest rate derivatives, and by declines in yield curves of major currencies, especially at longer maturities, as market concerns grew in the second quarter regarding the pace of |
221
recovery and the impact of austerity measures. The netting adjustment increased as increasing volumes of transactions were executed through clearing houses. |
A description of HSBCs determination of the fair values of financial instruments, including derivatives, is provided on page 171 of the Annual Report and Accounts 2009. | ||
Trading derivatives | ||
The notional contract amounts of these instruments indicate the nominal value of transactions outstanding at the reporting date; they do not represent amounts at risk. | ||
Notional contract amounts of derivatives held for trading purposes by product type |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Foreign exchange |
3,373,419 | 2,849,035 | 2,883,201 | |||||||||
Interest rate |
16,377,107 | 12,148,712 | 13,874,355 | |||||||||
Equities |
240,954 | 226,043 | 217,828 | |||||||||
Credit |
1,147,016 | 1,377,155 | 1,237,055 | |||||||||
Commodity and other |
77,683 | 46,577 | 53,720 | |||||||||
21,216,179 | 16,647,522 | 18,266,159 | ||||||||||
Credit derivatives | ||
The notional contract amount of credit derivatives of US$1,147 billion (30 June 2009: US$1,377 billion; 31 December 2009: US$1,237 billion) consisted of protection bought of US$571 billion (30 June 2009: US$680 billion; 31 December 2009: US$615 billion) and protection sold of US$576 billion (30 June 2009: US$697 billion; 31 December 2009: US$622 billion). | ||
HSBC may utilise securities to hedge exposures arising through derivative transactions. The mismatch between protection bought and sold, while small both in terms of both notional and fair value, should therefore not be interpreted as representing the open risk position. The credit derivative business operates within the market risk management framework described on page 175. | ||
Derivatives valued using models with unobservable inputs | ||
The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows. | ||
Unamortised balance of derivatives valued using models with unobservable inputs |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Unamortised balance at beginning of period |
260 | 204 | 218 | |||||||||
Deferral on new transactions |
223 | 71 | 121 | |||||||||
Recognised in the income statement during the period: |
||||||||||||
amortisation |
(48 | ) | (44 | ) | (42 | ) | ||||||
subsequent to unobservable inputs becoming observable |
(14 | ) | (4 | ) | (15 | ) | ||||||
maturity or termination, or offsetting derivative |
(134 | ) | (19 | ) | (23 | ) | ||||||
Exchange differences |
(21 | ) | 10 | 1 | ||||||||
Risk hedged |
(10 | ) | | | ||||||||
Unamortised balance at end of period1 |
256 | 218 | 260 | |||||||||
1 | This amount is yet to be recognised in the consolidated income statement. |
Hedging instruments | ||
The notional contract amounts of these instruments indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. |
222
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||
Cash flow | Fair value | Cash flow | Fair value | Cash flow | Fair value | |||||||||||||||||||
hedge | hedge | hedge | hedge | hedge | hedge | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Foreign exchange |
11,143 | 1,748 | 12,943 | 2,453 | 12,359 | 2,469 | ||||||||||||||||||
Interest rate |
241,552 | 51,734 | 212,673 | 44,346 | 236,388 | 42,224 | ||||||||||||||||||
252,695 | 53,482 | 225,616 | 46,799 | 248,747 | 44,693 | |||||||||||||||||||
Fair value hedges | ||
Fair value of derivatives designated as fair value hedges |
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Foreign exchange |
120 | | 263 | | 342 | | ||||||||||||||||||
Interest rate |
136 | 2,285 | 300 | 926 | 242 | 1,085 | ||||||||||||||||||
256 | 2,285 | 563 | 926 | 584 | 1,085 | |||||||||||||||||||
Gains/(losses) arising from fair value hedges |
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Gains/(losses): |
||||||||||||
on hedging instruments |
(1,249 | ) | 72 | 42 | ||||||||
on the hedged items attributable to the hedged risk |
1,266 | (75 | ) | (84 | ) | |||||||
17 | (3 | ) | (42 | ) | ||||||||
The gains and losses on ineffective portions of fair value hedges are recognised immediately in Net trading income. | ||
Cash flow hedges | ||
Fair value of derivatives designated as cash flow hedges |
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Foreign exchange |
655 | 879 | 1,145 | 303 | 1,353 | 300 | ||||||||||||||||||
Interest rate |
3,325 | 1,965 | 3,751 | 2,613 | 3,264 | 2,189 | ||||||||||||||||||
3,980 | 2,844 | 4,896 | 2,916 | 4,617 | 2,489 | |||||||||||||||||||
The gains and losses on ineffective portions of such derivatives are recognised immediately in Net trading income. During the period to 30 June 2010, a loss of US$24 million was recognised due to hedge ineffectiveness (first half of 2009: gain of US$70 million; second half of 2009: gain of US$74 million). | ||
Hedges of net investments in foreign operations | ||
At 30 June 2010, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were assets of US$3 million and liabilities of US$38 million (30 June 2009: liabilities of US$25 million; 31 December 2009: liabilities of US$28 million), and contract notional values of US$617 million (30 June 2009: US$517 million; 31 December 2009: US$566 million). | ||
The ineffectiveness recognised in Net trading income for the period ended 30 June 2010 was nil (both halves of 2009: nil). |
223
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Financial investments: |
||||||||||||
not subject to repledge or resale by counterparties |
361,931 | 346,877 | 356,864 | |||||||||
which may be repledged or resold by counterparties |
23,540 | 6,567 | 12,294 | |||||||||
385,471 | 353,444 | 369,158 | ||||||||||
At 30 June 2010 | At 30 June 2009 | At 31 December 2009 | ||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
amount | value | amount | value | amount | value | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Treasury and other eligible bills |
61,275 | 61,275 | 54,262 | 54,262 | 58,434 | 58,434 | ||||||||||||||||||
available for sale |
61,150 | 61,150 | 54,262 | 54,262 | 58,333 | 58,333 | ||||||||||||||||||
held to maturity |
125 | 125 | | | 101 | 101 | ||||||||||||||||||
Debt securities |
315,367 | 316,654 | 290,382 | 290,663 | 301,600 | 302,171 | ||||||||||||||||||
available for sale |
296,579 | 296,579 | 274,092 | 274,092 | 284,074 | 284,074 | ||||||||||||||||||
held to maturity |
18,788 | 20,075 | 16,290 | 16,571 | 17,526 | 18,097 | ||||||||||||||||||
Equity securities |
||||||||||||||||||||||||
available for sale |
8,829 | 8,829 | 8,800 | 8,800 | 9,124 | 9,124 | ||||||||||||||||||
Total financial investments |
385,471 | 386,758 | 353,444 | 353,725 | 369,158 | 369,729 | ||||||||||||||||||
Financial investments at amortised cost and fair value |
Amortised | Fair | |||||||
cost | value | |||||||
US$m | US$m | |||||||
At 30 June 2010 |
||||||||
US Treasury |
24,162 | 24,756 | ||||||
US Government agencies2 |
18,418 | 19,051 | ||||||
US Government sponsored entities2 |
5,016 | 5,278 | ||||||
UK Government |
27,339 | 28,191 | ||||||
Hong Kong Government |
35,447 | 35,443 | ||||||
Other government |
94,320 | 95,478 | ||||||
Asset-backed securities1,3 |
42,534 | 34,010 | ||||||
Corporate debt and other securities1 |
134,393 | 135,722 | ||||||
Equities |
6,568 | 8,829 | ||||||
388,197 | 386,758 | |||||||
At 30 June 2009 |
||||||||
US Treasury |
20,936 | 20,963 | ||||||
US Government agencies2 |
14,105 | 14,266 | ||||||
US Government sponsored entities2 |
3,511 | 3,605 | ||||||
UK Government |
9,028 | 9,138 | ||||||
Hong Kong Government |
19,692 | 19,703 | ||||||
Other government |
76,048 | 76,720 | ||||||
Asset-backed securities1,3 |
52,242 | 33,131 | ||||||
Corporate debt and other securities1 |
168,644 | 167,399 | ||||||
Equities |
6,874 | 8,800 | ||||||
371,080 | 353,725 | |||||||
224
Amortised | Fair | |||||||
cost | value | |||||||
US$m | US$m | |||||||
At 31 December 2009 |
||||||||
US Treasury |
17,650 | 17,635 | ||||||
US Government agencies2 |
12,539 | 12,804 | ||||||
US Government sponsored entities2 |
4,885 | 4,924 | ||||||
UK Government |
9,653 | 9,782 | ||||||
Hong Kong Government |
37,747 | 37,763 | ||||||
Other government |
87,122 | 87,881 | ||||||
Asset-backed securities1,3 |
48,500 | 34,914 | ||||||
Corporate debt and other securities1 |
153,639 | 154,902 | ||||||
Equities |
7,051 | 9,124 | ||||||
378,786 | 369,729 | |||||||
1 | Included within the above figures are debt securities issued by banks and other financial institutions with a carrying amount of US$115,836 million (30 June 2009: US$170,277 million; 31 December 2009: US$133,256 million), of which US$45,171 million (30 June 2009: US$70,398 million; 31 December 2009: US$55,324 million) are guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions at 30 June 2010 was US$116,316 million (30 June 2009: US$170,483 million; 31 December 2009: US$133,461 million). | |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. | |
3 | Excludes asset-backed securities included under US Government agencies and sponsored entities. |
Financial investments listed on a recognised exchange and unlisted |
Treasury | ||||||||||||||||||||||||
Treasury | and other | Debt | Debt | Equity | ||||||||||||||||||||
and other | eligible bills | securities | securities | securities | ||||||||||||||||||||
eligible bills | held to | available | held to | available | ||||||||||||||||||||
available for sale | maturity | for sale | maturity | for sale | Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Carrying amount at 30 June 2010 |
||||||||||||||||||||||||
Listed on a recognised exchange1 |
3,394 | 125 | 139,398 | 3,142 | 524 | 146,583 | ||||||||||||||||||
Unlisted2 |
57,756 | | 157,181 | 15,646 | 8,305 | 238,888 | ||||||||||||||||||
61,150 | 125 | 296,579 | 18,788 | 8,829 | 385,471 | |||||||||||||||||||
Carrying amount at 30 June 2009 |
||||||||||||||||||||||||
Listed on a recognised exchange1 |
7,834 | | 134,312 | 2,143 | 712 | 145,001 | ||||||||||||||||||
Unlisted2 |
46,428 | | 139,780 | 14,147 | 8,088 | 208,443 | ||||||||||||||||||
54,262 | | 274,092 | 16,290 | 8,800 | 353,444 | |||||||||||||||||||
Carrying amount at 31 December 2009 |
||||||||||||||||||||||||
Listed on a recognised exchange1 |
2,334 | | 135,653 | 2,743 | 911 | 141,641 | ||||||||||||||||||
Unlisted2 |
55,999 | 101 | 148,421 | 14,783 | 8,213 | 227,517 | ||||||||||||||||||
58,333 | 101 | 284,074 | 17,526 | 9,124 | 369,158 | |||||||||||||||||||
1 | The fair value of listed held-to-maturity debt securities at 30 June 2010 was US$3,302 million (30 June 2009: US$2,116 million; 31 December 2009: US$2,769 million). Included within listed investments were US$1,668 million (30 June 2009: US$1,481 million; 31 December 2009: US$1,670 million) of investments listed in Hong Kong. | |
2 | Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market. |
225
Maturities of debt securities at carrying amount |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Remaining contractual maturities of total debt securities: |
||||||||||||
1 year or less |
74,101 | 70,497 | 75,782 | |||||||||
5 years or less but over 1 year |
138,240 | 140,343 | 141,683 | |||||||||
10 years or less but over 5 years |
42,770 | 28,412 | 31,934 | |||||||||
over 10 years |
60,256 | 51,130 | 52,201 | |||||||||
315,367 | 290,382 | 301,600 | ||||||||||
Remaining contractual maturities of debt securities available for sale: |
||||||||||||
1 year or less |
73,411 | 69,762 | 75,160 | |||||||||
5 years or less but over 1 year |
131,587 | 134,976 | 135,187 | |||||||||
10 years or less but over 5 years |
36,301 | 22,345 | 26,105 | |||||||||
over 10 years |
55,280 | 47,009 | 47,622 | |||||||||
296,579 | 274,092 | 284,074 | ||||||||||
Remaining contractual maturities of debt securities held to maturity: |
||||||||||||
1 year or less |
690 | 735 | 622 | |||||||||
5 years or less but over 1 year |
6,653 | 5,367 | 6,496 | |||||||||
10 years or less but over 5 years |
6,469 | 6,067 | 5,829 | |||||||||
over 10 years |
4,976 | 4,121 | 4,579 | |||||||||
18,788 | 16,290 | 17,526 | ||||||||||
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Interest in associates |
85 | | 105 | |||||||||
Property, plant and equipment |
1,224 | 1,099 | 1,639 | |||||||||
Financial assets |
110 | 846 | 1,359 | |||||||||
Other |
7 | 10 | 15 | |||||||||
Total assets classified as held for sale |
1,426 | 1,955 | 3,118 | |||||||||
Interest in associates | ||
In June 2010, HSBC entered into a contract for the sale of its investment in British Arab Commercial Bank plc for a consideration of £57 million (US$85 million). The transaction is expected to complete in the fourth quarter of 2010. A loss of £31 million (US$47 million) was recognised on reclassifying the investment as held for sale. The investment is presented in the geographical segment, Middle East. | ||
Property, plant and equipment | ||
Property, plant and equipment classified as held for sale principally results from the repossession of property that had been pledged as collateral by customers. These assets are expected to be disposed of within 12 months of acquisition. The majority arose within the geographical segment, North America. Neither a gain nor a loss was recognised on reclassifying these assets as held for sale during the period. |
226
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Deposits by banks |
52,639 | 44,036 | 41,165 | |||||||||
Customer accounts |
102,919 | 116,227 | 99,306 | |||||||||
Other debt securities in issue |
28,782 | 30,746 | 37,592 | |||||||||
Other liabilities net short positions in securities |
90,496 | 73,553 | 90,067 | |||||||||
274,836 | 264,562 | 268,130 | ||||||||||
At 30 June 2010, the cumulative amount of change in fair value attributable to changes in credit risk was a gain of US$374 million (30 June 2009: gain of US$415 million; 31 December 2009: gain of US$119 million). |
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Deposits by banks and customer accounts |
6,360 | 6,535 | 6,586 | |||||||||
Liabilities to customers under investment contracts |
10,384 | 9,485 | 10,865 | |||||||||
Debt securities in issue |
41,042 | 34,576 | 38,208 | |||||||||
Subordinated liabilities |
18,763 | 23,416 | 20,180 | |||||||||
Preference shares |
3,887 | 3,302 | 4,253 | |||||||||
80,436 | 77,314 | 80,092 | ||||||||||
The carrying amount at 30 June 2010 of financial liabilities designated at fair value was US$1,987 million more than the contractual amount at maturity (30 June 2009: US$2,777 million less; 31 December 2009: US$1,346 million more). At 30 June 2010, the cumulative amount of the change in fair value attributable to changes in credit risk was a gain of US$2,571 million (30 June 2009: gain of US$5,451 million; 31 December 2009: gain of US$1,510 million). |
The following is an analysis, by remaining contractual maturities at the reporting date, of asset and liability line items that represent amounts expected to be recovered or settled within one year, and after one year. |
Trading assets and liabilities are excluded because they are not held for collection or settlement over the period of contractual maturity. |
Due after | ||||||||||||
Due within | more than | |||||||||||
one year | one year | Total | ||||||||||
US$m | US$m | US$m | ||||||||||
At 30 June 2010 |
||||||||||||
Assets |
||||||||||||
Financial assets designated at fair value |
3,887 | 28,356 | 32,243 | |||||||||
Loans and advances to banks |
188,946 | 7,350 | 196,296 | |||||||||
Loans and advances to customers |
405,218 | 488,119 | 893,337 | |||||||||
Financial investments |
135,608 | 249,863 | 385,471 | |||||||||
Other financial assets |
21,205 | 5,766 | 26,971 | |||||||||
754,864 | 779,454 | 1,534,318 | ||||||||||
Liabilities |
||||||||||||
Deposits by banks |
122,026 | 5,290 | 127,316 | |||||||||
Customer accounts |
1,103,851 | 43,470 | 1,147,321 | |||||||||
Financial liabilities designated at fair value |
7,773 | 72,663 | 80,436 | |||||||||
Debt securities in issue |
89,012 | 64,588 | 153,600 | |||||||||
Other financial liabilities |
69,905 | 5,705 | 75,610 | |||||||||
Subordinated liabilities |
381 | 27,866 | 28,247 | |||||||||
1,392,948 | 219,582 | 1,612,530 | ||||||||||
227
Due after | ||||||||||||
Due within | more than | |||||||||||
one year | one year | Total | ||||||||||
US$m | US$m | US$m | ||||||||||
At 30 June 2009 |
||||||||||||
Assets |
||||||||||||
Financial assets designated at fair value |
3,953 | 29,408 | 33,361 | |||||||||
Loans and advances to banks |
172,881 | 9,385 | 182,266 | |||||||||
Loans and advances to customers |
399,211 | 525,472 | 924,683 | |||||||||
Financial investments |
123,481 | 229,963 | 353,444 | |||||||||
Other financial assets |
23,041 | 6,537 | 29,578 | |||||||||
722,567 | 800,765 | 1,523,332 | ||||||||||
Liabilities |
||||||||||||
Deposits by banks |
116,379 | 12,772 | 129,151 | |||||||||
Customer accounts |
1,123,792 | 39,551 | 1,163,343 | |||||||||
Financial liabilities designated at fair value |
5,540 | 71,774 | 77,314 | |||||||||
Debt securities in issue |
87,564 | 68,635 | 156,199 | |||||||||
Other financial liabilities |
69,204 | 3,463 | 72,667 | |||||||||
Subordinated liabilities |
392 | 29,742 | 30,134 | |||||||||
1,402,871 | 225,937 | 1,628,808 | ||||||||||
At 31 December 2009 |
||||||||||||
Assets |
||||||||||||
Financial assets designated at fair value |
3,786 | 33,395 | 37,181 | |||||||||
Loans and advances to banks |
172,916 | 6,865 | 179,781 | |||||||||
Loans and advances to customers |
381,967 | 514,264 | 896,231 | |||||||||
Financial investments |
134,824 | 234,334 | 369,158 | |||||||||
Other financial assets |
26,189 | 7,383 | 33,572 | |||||||||
719,682 | 796,241 | 1,515,923 | ||||||||||
Liabilities |
||||||||||||
Deposits by banks |
118,308 | 6,564 | 124,872 | |||||||||
Customer accounts |
1,114,149 | 44,885 | 1,159,034 | |||||||||
Financial liabilities designated at fair value |
4,666 | 75,426 | 80,092 | |||||||||
Debt securities in issue |
83,590 | 63,306 | 146,896 | |||||||||
Other financial liabilities |
67,061 | 3,606 | 70,667 | |||||||||
Subordinated liabilities |
369 | 30,109 | 30,478 | |||||||||
1,388,143 | 223,896 | 1,612,039 | ||||||||||
228
Half-year to | ||||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Non-cash items included in profit before tax |
||||||||||||
Depreciation, amortisation and impairment |
1,442 | 1,153 | 1,385 | |||||||||
Gains arising from dilution of interests in associates |
(188 | ) | | | ||||||||
Revaluations on investment property |
8 | 43 | (19 | ) | ||||||||
Share-based payment expense |
371 | 355 | 328 | |||||||||
Loan impairment losses gross of recoveries and other credit risk provisions |
7,976 | 14,308 | 13,070 | |||||||||
Provisions |
158 | 361 | 308 | |||||||||
Impairment of financial investments |
40 | 281 | 77 | |||||||||
Charge/(credit) for defined benefit plans |
246 | (150 | ) | 342 | ||||||||
Accretion of discounts and amortisation of premiums |
(500 | ) | (96 | ) | (362 | ) | ||||||
9,553 | 16,255 | 15,129 | ||||||||||
Change in operating assets |
||||||||||||
Change in prepayments and accrued income |
839 | 1,311 | 1,887 | |||||||||
Change in net trading securities and net derivatives |
20,176 | 1,922 | 13,466 | |||||||||
Change in loans and advances to banks |
(8,515 | ) | (28,458 | ) | (1,896 | ) | ||||||
Change in loans and advances to customers |
(3,812 | ) | (9,279 | ) | 15,428 | |||||||
Change in financial assets designated at fair value |
5,460 | (4,946 | ) | (3,965 | ) | |||||||
Change in other assets |
(18 | ) | 2,171 | (8,444 | ) | |||||||
14,130 | (37,279 | ) | 16,476 | |||||||||
Change in operating liabilities |
||||||||||||
Change in accruals and deferred income |
(1,016 | ) | (2,264 | ) | 6 | |||||||
Change in deposits by banks |
2,444 | (937 | ) | (4,279 | ) | |||||||
Change in customer accounts |
(11,714 | ) | 46,291 | (4,308 | ) | |||||||
Change in debt securities in issue |
6,583 | (23,494 | ) | (9,303 | ) | |||||||
Change in financial liabilities designated at fair value |
342 | 262 | 7,168 | |||||||||
Change in other liabilities |
1,972 | 2,388 | 3,115 | |||||||||
(1,389 | ) | 22,246 | (7,601 | ) | ||||||||
Cash and cash equivalents |
||||||||||||
Cash and balances at central banks |
71,576 | 56,368 | 60,655 | |||||||||
Items in the course of collection from other banks |
11,195 | 16,613 | 6,395 | |||||||||
Loans and advances to banks of one month or less |
171,022 | 157,856 | 160,673 | |||||||||
Treasury bills, other bills and certificates of deposit less than three months |
24,093 | 36,866 | 28,777 | |||||||||
Less: items in the course of transmission to other banks |
(11,976 | ) | (16,007 | ) | (5,734 | ) | ||||||
265,910 | 251,696 | 250,766 | ||||||||||
Interest and dividends |
||||||||||||
Interest paid |
(9,932 | ) | (16,696 | ) | (12,334 | ) | ||||||
Interest received |
31,397 | 36,975 | 37,087 | |||||||||
Dividends received |
380 | 835 | 188 |
229
At | At | At | ||||||||||
30 June | 30 June | 31 December | ||||||||||
2010 | 2009 | 2009 | ||||||||||
US$m | US$m | US$m | ||||||||||
Contingent liabilities and guarantees |
||||||||||||
Guarantees and irrevocable letters of credit pledged as collateral security |
66,140 | 69,287 | 73,385 | |||||||||
Other contingent liabilities |
173 | 153 | 174 | |||||||||
66,313 | 69,440 | 73,559 | ||||||||||
Commitments |
||||||||||||
Documentary credits and short-term trade-related transactions |
10,618 | 8,947 | 9,066 | |||||||||
Forward asset purchases and forward forward deposits placed |
29 | 1,966 | 192 | |||||||||
Undrawn formal standby facilities, credit lines and other
commitments to lend |
538,063 | 558,099 | 548,792 | |||||||||
548,710 | 569,012 | 558,050 | ||||||||||
The above table discloses the nominal principal amounts of contingent liabilities, commitments and guarantees; mainly credit-related instruments including both financial and non-financial guarantees and commitments to extend credit. Contingent liabilities arising from litigation against the Group are disclosed in Note 19. Nominal principal amounts represent the amounts at risk should contracts be fully drawn upon and clients default. The amount of the loan commitments shown above reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. As a significant proportion of guarantees and commitments is expected to expire without being drawn upon, the total of the nominal principal amounts is not representative of future liquidity requirements. | ||
Financial Services Compensation Scheme | ||
The UK Financial Services Compensation Scheme (FSCS) has provided compensation to consumers following the collapse of a number of deposit-takers such as Bradford & Bingley plc, Heritable Bank plc and Kaupthing Singer & Friedlander Limited. The financial impact on HSBC Bank plc (the bank), the basis for estimating costs, and the uncertainties involved in estimating the ultimate FSCS levy to the industry, remain consistent with those disclosed on page 464 of the Annual Report and Accounts 2009. | ||
At 30 June 2010, the bank held an accrual of US$207 million (30 June 2009: US$200 million; 31 December 2009: US$182 million) in respect of its share of forecast management expenses based on its market share of deposits protected under the FSCS. | ||
Sales of payment protection insurance | ||
On 1 July 2008 the Financial Ombudsman Service (FOS) wrote to the FSA to draw to its attention under the Wider Implications process the issues arising from past payment protection insurance (PPI) sales. The FOS considered that there was evidence of widespread and regular failure on the part of many firms to comply with the FSAs rules. | ||
On 29 September 2009, the FSA published a Consultation Paper (CP (09/23)) setting out proposals, and draft Rules and Guidance, on how firms should assess PPI complaints and, where they up-held such complaints, calculate redress. At the same time, it also published an open letter, setting out what it considered to be common failings by firms in sales of PPI. When announcing the publication of CP (09/23), the FSA also reported that it had obtained agreement from firms representing 40 per cent of the market for face to face single premium PPI sales to review all such sales since July 2007. No HSBC subsidiary or associate was included in that group of firms. | ||
The Consultation Paper anticipated new FSA rules and guidance covering how firms should deal with PPI complaints with effect from the beginning of 2010. However, the FSA subsequently issued a further Consultation Paper (CP(10/6)) setting out revised proposals in relation to which there was another consultation period to 22 April 2010. | ||
The FSA is currently considering responses to this second consultation. It is not yet known when the FSA will publish a policy statement nor what its form and content will be. In the circumstances, it is not possible for HSBC to determine what impact, if any, the FSAs proposals will eventually have. |
230
Rest of | Intra- | |||||||||||||||||||||||||||||||
Hong | Asia- | Middle | North | Latin | HSBC | |||||||||||||||||||||||||||
Europe | Kong | Pacific | East | America | America | items | Total | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
Net operating income |
||||||||||||||||||||||||||||||||
Half-year to: |
||||||||||||||||||||||||||||||||
30 June 2010 |
11,220 | 4,833 | 4,351 | 750 | 4,446 | 3,895 | (1,467 | ) | 28,028 | |||||||||||||||||||||||
30 June 2009 |
9,541 | 4,441 | 3,478 | 978 | 652 | 3,067 | (1,347 | ) | 20,810 | |||||||||||||||||||||||
31 December 2009 |
8,435 | 4,526 | 3,629 | 282 | (11 | ) | 3,431 | (1,409 | ) | 18,883 | ||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||
Half-year to: |
||||||||||||||||||||||||||||||||
30 June 2010 |
3,521 | 2,877 | 2,985 | 346 | 492 | 883 | | 11,104 | ||||||||||||||||||||||||
30 June 2009 |
2,976 | 2,501 | 2,022 | 643 | (3,703 | ) | 580 | | 5,019 | |||||||||||||||||||||||
31 December 2009 |
1,033 | 2,528 | 2,178 | (188 | ) | (4,035 | ) | 544 | | 2,060 | ||||||||||||||||||||||
Total assets |
||||||||||||||||||||||||||||||||
At 30 June 2010 |
1,280,698 | 410,991 | 244,624 | 49,637 | 495,408 | 121,885 | (184,789 | ) | 2,418,454 | |||||||||||||||||||||||
At 30 June 2009 |
1,324,687 | 413,107 | 217,794 | 48,601 | 494,778 | 107,515 | (184,639 | ) | 2,421,843 | |||||||||||||||||||||||
At 31 December 2009 |
1,268,600 | 399,243 | 222,139 | 48,107 | 475,014 | 115,967 | (164,618 | ) | 2,364,452 |
It is HSBCs policy to test goodwill allocated to each cash generating unit (CGU) for impairment as at 1 July each year. Goodwill is also tested for impairment whenever there is an indication that goodwill may be impaired. | ||
The allocation of goodwill to CGUs is described in Note 22 on page 434 of the Annual Report and Accounts 2009. | ||
There was no indication of impairment in the period to 30 June 2010 and therefore goodwill has not been retested. |
Bernard L. Madoff Investment Securities LLC | ||
As referred to in the Annual Report and Accounts 2009, on 29 June 2009 Bernard L. Madoff (Madoff) was sentenced to 150 years in prison following his guilty plea to fraud and other charges. The relevant US authorities are continuing their investigations into the fraud, and have brought charges against others, including several employees of Bernard L. Madoff Investment Securities LLC (Madoff Securities) as well as its external auditor. Some details of the fraud have come to light as a result of these and other investigations and proceedings; however, significant uncertainty remains as to the facts of the fraud and the total amount of assets that will ultimately be available for distribution by the Madoff Securities trustee. | ||
Various non-US HSBC companies provide custodial, administration and similar services to a number of funds incorporated outside the US whose assets were invested with Madoff Securities. Based on information provided by Madoff Securities, as at 30 November 2008, the aggregate net asset value of these funds (which would include principal amounts invested and unrealised gains) was US$8.4 billion. Proceedings concerning Madoff and Madoff Securities have been issued by different plaintiffs (including funds, fund investors, and the Madoff Securities trustee) in various jurisdictions against numerous defendants and HSBC expects further proceedings may be brought. Various HSBC companies have been named as defendants in suits in the US, Ireland, Luxembourg, and other jurisdictions. All of the cases where HSBC companies are named as a defendant are at an early stage. HSBC considers that it has good defences to these claims and will continue to defend them vigorously. HSBC is unable reliably to estimate the liability, if any, that might arise as a result of such claims. | ||
Various HSBC companies have also received requests for information from various regulatory and law enforcement authorities in connection with the fraud by Madoff. HSBC companies are co-operating with these requests for information. |
231
Other litigation | ||
These actions apart, HSBC is party to legal actions in a number of jurisdictions including the UK, Hong Kong and the US arising out of its normal business operations. HSBC considers that none of the actions is material, and none is expected to result in a significant adverse effect on the financial position of HSBC, either individually or in the aggregate. Management believes that adequate provisions have been made in respect of the litigation arising out of its normal business operations. HSBC has not disclosed any contingent liability associated with these legal actions because it is not practical to do so. |
On 2 July 2010, the Group entered into an agreement to acquire The Royal Bank of Scotland Group plcs retail and commercial banking businesses in India. The total consideration will comprise a premium of up to US$95 million over the net asset value of the businesses being acquired. The purchase price will be reduced in respect of 90 per cent of any credit losses incurred on the unsecured lending portfolio in the two years subsequent to completion. The initial consideration paid will be reduced by an estimate of these losses with an adjustment to reflect the actual losses at the end of the 2 year protection period. The acquisition is subject to regulatory approvals and is expected to be completed in the first half of 2011. | ||
On 28 July 2010 HSBC agreed in principle the sale of the remaining US consumer finance run-off portfolio of vehicle finance loans. The carrying amount of the loans at 30 June 2010 was US$4.3 billion. The transaction is expected to be completed in the second half of 2010. | ||
A second interim dividend for the financial year ending 31 December 2010 was declared by the Directors after 30 June 2010, as described in Note 3. |
The information in this Interim Report 2010 is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The Interim Report 2010 was approved by the Board of Directors on 2 August 2010. The statutory accounts for the year ended 31 December 2009 have been delivered to the Registrar of Companies in England and Wales in accordance with section 447 of the Companies Act 2006. The auditor has reported on those accounts. Its report was unqualified; did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report; and did not contain a statement under section 498(2) or (3) of the Companies Act 2006. |
232
233
234
1 | Directors interests |
According to the register of Directors interests maintained by HSBC Holdings pursuant to section 352 of the Securities and Futures Ordinance of Hong Kong, the Directors of HSBC Holdings at 30 June 2010 had the following interests, all beneficial unless otherwise stated, in the shares and loan capital of HSBC and its associated corporations: | ||
HSBC Holdings ordinary shares of US$0.50 |
At 30 June 2010 | ||||||||||||||||||||||||||||
Jointly | ||||||||||||||||||||||||||||
At | Child | with | ||||||||||||||||||||||||||
1 January | Beneficial | under 18 | another | Equity | Total | |||||||||||||||||||||||
2010 | owner | or spouse | person | Trustee | derivatives | interests1 | ||||||||||||||||||||||
V H C Cheng |
466,165 | 477,327 | 185,892 | | | | 663,219 | |||||||||||||||||||||
J D Coombe |
19,676 | 19,999 | | | | | 19,999 | |||||||||||||||||||||
R A Fairhead |
21,300 | | | 21,300 | | | 21,300 | |||||||||||||||||||||
D J Flint |
177,101 | 144,677 | | | 33,198 | 2 | | 177,875 | ||||||||||||||||||||
A A Flockhart |
269,008 | 269,544 | | | | | 269,544 | |||||||||||||||||||||
M F Geoghegan |
724,757 | 881,896 | 44,000 | 3 | | | | 925,896 | ||||||||||||||||||||
S K Green |
1,001,211 | 837,107 | | 64,252 | 226,202 | 3 | | 1,127,561 | ||||||||||||||||||||
S T Gulliver |
2,731,057 | 2,553,592 | 177,475 | | | | 2,731,067 | |||||||||||||||||||||
J W J Hughes-Hallett |
67,755 | | | | 68,227 | 3 | | 68,227 | ||||||||||||||||||||
W S H Laidlaw |
30,948 | 29,532 | | | 1,416 | 3 | | 30,948 | ||||||||||||||||||||
G Morgan |
78,515 | 79,802 | | | | | 79,802 | |||||||||||||||||||||
Sir Simon Robertson |
140,093 | 8,479 | | | 167,750 | 3 | | 176,229 | ||||||||||||||||||||
J L Thornton |
| | | | | 10,250 | 4 | 10,250 | ||||||||||||||||||||
Sir Brian Williamson |
36,378 | 36,975 | | | | | 36,975 |
1 | Details of executive Directors other interests in HSBC Holdings ordinary shares of
US$0.50 arising from the HSBC Holdings savings-related share option plans and the HSBC Share Plan are set out on the following pages. At 30 June 2010, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares of US$0.50, including interests arising through employee share plans, were: V H C Cheng 1,520,730; D J Flint 954,134; A A Flockhart 1,319,794; M F Geoghegan 2,605,442; S K Green 2,399,927; and S T Gulliver 4,321,925. Each Directors total interests represent less than 0.03 per cent of the shares in issue. |
|
2 | Includes a non-beneficial interest in 22,132 HSBC Holdings ordinary shares of US$0.50. | |
3 | Non-beneficial. | |
4 | Interest of spouse in listed American Depositary Shares, which are categorised as equity derivatives under the Securities and Futures Ordinance of Hong Kong. |
235
Exercise | Held at | Held at | ||||||||||||||||||||||
Date of | price | Exercisable | 1 Jan | 30 Jun | ||||||||||||||||||||
award | (£) | from1 | until | 2010 | 2010 | |||||||||||||||||||
D J Flint |
25 Apr 2007 | 6.1760 | 1 Aug 2012 | 31 Jan 2013 | 2,650 | 2,650 | ||||||||||||||||||
A A Flockhart |
29 Apr 2009 | 3.3116 | 1 Aug 2014 | 31 Jan 2015 | 4,529 | 4,529 |
1 | May be advanced to an earlier date in certain circumstances, e.g. retirement. |
Awards vested during | ||||||||||||||||||||||||
Year in | Awards | period1,2 | Awards | |||||||||||||||||||||
which | held at | Monetary | held at | |||||||||||||||||||||
Date of | awards | 1 Jan | value | 30 Jun | ||||||||||||||||||||
award | may vest | 2010 | Number | £000 | 20103 | |||||||||||||||||||
V H C Cheng
|
5 Mar 2007 | 1,2 | 2010 | 218,035 | 83,769 | 560 | | |||||||||||||||||
|
3 Jun 2008 | 2011 | 157,852 | | | 160,442 | ||||||||||||||||||
|
||||||||||||||||||||||||
D J Flint
|
5 Mar 2007 | 1,2 | 2010 | 326,626 | 125,489 | 838 | | |||||||||||||||||
|
3 Jun 2008 | 2011 | 455,210 | | | 462,678 | ||||||||||||||||||
|
||||||||||||||||||||||||
A A Flockhart
|
5 Mar 2007 | 1,2 | 2010 | 145,238 | 55,799 | 373 | | |||||||||||||||||
|
3 Jun 2008 | 2011 | 155,227 | | | 157,774 | ||||||||||||||||||
|
||||||||||||||||||||||||
M F Geoghegan
|
5 Mar 2007 | 1,2 | 2010 | 742,334 | 285,205 | 1,905 | | |||||||||||||||||
|
3 Jun 2008 | 2011 | 1,069,746 | | | 1,087,295 | ||||||||||||||||||
|
||||||||||||||||||||||||
S K Green
|
5 Mar 2007 | 1,2 | 2010 | 556,750 | 213,903 | 1,429 | | |||||||||||||||||
|
3 Jun 2008 | 2011 | 1,251,829 | | | 1,272,366 | ||||||||||||||||||
|
||||||||||||||||||||||||
S T Gulliver
|
5 Mar 2007 | 1,2 | 2010 | 161,319 | 61,979 | 414 | | |||||||||||||||||
|
3 Jun 2008 | 2011 | 67,631 | | | 68,740 |
1 | The performance conditions of the total shareholder return element of the award were partially met and the following part of the awards vested on 31 March 2010, when the market value per share was £6.68: V H C Cheng, 82,957 shares; D J Flint, 124,273 shares; A A Flockhart, 55,259 shares; M F Geoghegan, 282,440 shares; S K Green, 211,830 shares; and S T Gulliver, 61,378 shares. The following awards representing the fourth interim dividend for 2009 vested on 5 May 2010 when the market value per share was £6.53: V H C Cheng, 812 shares; D J Flint, 1,216 shares; A A Flockhart, 540 shares; M F Geoghegan, 2,765 shares; S K Green, 2,073 shares; and S T Gulliver, 601 shares. The market value per share on the date of the award, 5 March 2007, was £8.96. | |
2 | The performance conditions for the earnings per share element and the remaining part of the total shareholder return element of the award were not met and, under the terms of the Plan, the following awards were forfeited on 31 March 2010: V H C Cheng, 136,506 shares; D J Flint, 204,493 shares; A A Flockhart, 90,931 shares; M F Geoghegan, 464,757 shares; S K Green, 348,568 shares; and S T Gulliver, 100,998 shares. As a consequence, the fourth interim dividend for 2009 did not accrue on the forfeited shares. | |
3 | Includes additional shares arising from scrip dividends. |
236
Awards made during | Awards vested during | |||||||||||||||||||||||||||||||
Year in | Awards | period1 | period2 | Awards | ||||||||||||||||||||||||||||
which | held at | Monetary | Monetary | held at | ||||||||||||||||||||||||||||
Date of | awards | 1 Jan | value | value | 30 Jun | |||||||||||||||||||||||||||
award | may vest | 2010 | Number | £000 | Number | £000 | 20103 | |||||||||||||||||||||||||
V H C Cheng
|
3 Mar 2008 | 2011 | 103,936 | | | 104,616 | 713 | | ||||||||||||||||||||||||
|
2 Mar 2009 | 2012 | 493,545 | | | | | 501,641 | ||||||||||||||||||||||||
|
1 Mar 2010 | 2013 | | 193,534 | 1,320 | | | 195,428 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
D J Flint
|
1 Mar 2010 | 2011-2013 | 4 | | 307,917 | 2,100 | | | 310,931 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
A A Flockhart
|
31 Oct 2007 | 2010 | 64,621 | | | | | 65,681 | ||||||||||||||||||||||||
|
3 Mar 2008 | 2011 | 15,064 | | | | | 15,310 | ||||||||||||||||||||||||
|
2 Mar 2009 | 2012 | 498,124 | | | | | 506,296 | ||||||||||||||||||||||||
|
1 Mar 2010 | 2011-2013 | 4 | | 297,746 | 2,031 | | | 300,660 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
M F Geoghegan
|
1 Mar 2010 | 2011-2013 | 4 | | 586,510 | 4,000 | | | 592,251 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
S T Gulliver
|
5 Mar 2007 | 2009-2010 | 4 | 191,842 | | | 193,099 | 1,317 | | |||||||||||||||||||||||
|
3 Mar 2008 | 2009-2011 | 4 | 388,157 | | | 202,986 | 1,384 | 189,552 | |||||||||||||||||||||||
|
1 Mar 2010 | 2011-2013 | 4 | | 1,319,648 | 9,000 | | | 1,332,566 |
1 | At the date of the award, 1 March 2010, the market value per share was £6.82. | |
2 | At the date of vesting, 1 March 2010, the market value per share was £6.82. The market value per share on the dates of the awards, 5 March 2007 and 3 March 2008, was £8.96 and £7.90 respectively. | |
3 | Includes additional shares arising from scrip dividends. | |
4 | 33 per cent of the award vests on each of the first and second anniversaries of the date of the award, with the balance vesting on the third anniversary of the date of the award. |
Child | ||||||||||||
Beneficial | under 18 | |||||||||||
owner | or spouse1 | Trustee1 | ||||||||||
V H C Cheng |
11,875 | 2 | 1,653 | | ||||||||
J D Coombe |
178 | 1 | | | ||||||||
D J Flint |
6,966 | 3 | | 295 | ||||||||
A A Flockhart |
9,598 | 4 | | | ||||||||
M F Geoghegan |
18,157 | 5 | | | ||||||||
S K Green |
11,359 | 6 | | | ||||||||
S T Gulliver |
14,154 | 7 | 5 | | ||||||||
G Morgan |
709 | 1 | | | ||||||||
Sir Simon Robertson |
75 | 1 | | | ||||||||
Sir Brian Williamson |
329 | 1 | | |
1 | Scrip dividend. | |
2 | Comprises scrip dividend on ordinary shares (4,245 shares) and on Performance Share and Restricted Share awards granted under the HSBC Share Plan (7,630 shares). | |
3 | Comprises the automatic reinvestment of dividend income by an Individual Savings Account manager (45 shares), the acquisition of shares in the HSBC Holdings UK Share Incentive Plan through regular monthly contributions (19 shares), the automatic reinvestment of |
237
dividend income on shares held in the plan (20 shares) and scrip dividends on Performance Share and Restricted Share awards granted under the HSBC Share Plan (6,882 shares). | ||
4 | Comprises scrip dividend on ordinary shares (295 shares) and on Performance Share and Restricted Share awards granted under the HSBC Share Plan (9,303 shares). | |
5 | Comprises scrip dividend on ordinary shares (3,213 shares) and on Performance Share and Restricted Share awards granted under the HSBC Share Plan (14,944 shares). | |
6 | Comprises acquisition of shares in the HSBC Holdings UK Share Incentive Plan through regular monthly contributions (19 shares), the automatic reinvestment of dividend income on shares held in the plan (20 shares) and scrip dividends on Performance Share award granted under the HSBC Share Plan (11,320 shares). | |
7 | Scrip dividend on Performance Share and Restricted Share awards granted under the HSBC Share Plan. |
2 | Employee share option plans |
Exercise | At | Awarded | Exercised | Lapsed | At | |||||||||||||||||||||||||||
Date of | price | Exercisable | 1 Jan | during | during | during | 30 Jun | |||||||||||||||||||||||||
award | (£) | from | until | 2010 | period | period1 | period | 2010 | ||||||||||||||||||||||||
21 Apr 2004
|
5.6399 | 1 Aug 2009 | 31 Jan 2010 | 1,699,603 | | 379,098 | 1,317,575 | 2,930 | ||||||||||||||||||||||||
24 May 2005
|
5.8205 | 1 Aug 2010 | 31 Jan 2011 | 2,298,128 | | 37,157 | 35,593 | 2,225,378 | ||||||||||||||||||||||||
26 Apr 2006
|
6.6870 | 1 Aug 2009 | 31 Jan 2010 | 2,217,423 | | 237,630 | 1,976,565 | 3,228 | ||||||||||||||||||||||||
26 Apr 2006
|
6.6870 | 1 Aug 2011 | 31 Jan 2012 | 1,162,904 | | 7,153 | 67,614 | 1,088,137 | ||||||||||||||||||||||||
25 Apr 2007
|
6.1760 | 1 Aug 2010 | 31 Jan 2011 | 1,625,920 | | 35,016 | 80,938 | 1,509,966 | ||||||||||||||||||||||||
25 Apr 2007
|
6.1760 | 1 Aug 2012 | 31 Jan 2013 | 1,350,019 | | 11,898 | 77,026 | 1,261,095 | ||||||||||||||||||||||||
30 Apr 2008
|
5.9397 | 1 Aug 2011 | 31 Jan 2012 | 2,034,844 | | 26,276 | 179,953 | 1,828,615 | ||||||||||||||||||||||||
30 Apr 2008
|
5.9397 | 1 Aug 2013 | 31 Jan 2014 | 1,784,690 | | 6,235 | 101,014 | 1,677,441 | ||||||||||||||||||||||||
29 Apr 2009
|
3.3116 | 1 Aug 2012 | 31 Jan 2013 | 31,928,740 | | 185,001 | 1,722,095 | 30,021,644 | ||||||||||||||||||||||||
29 Apr 2009
|
3.3116 | 1 Aug 2014 | 31 Jan 2015 | 30,464,057 | | 78,664 | 1,115,406 | 29,269,987 | ||||||||||||||||||||||||
21 Apr 2010
|
5.4573 | 1 Aug 2013 | 31 Jan 2014 | | 3,971,170 | | 17,811 | 3,953,359 | ||||||||||||||||||||||||
21 Apr 2010
|
5.4573 | 1 Aug 2015 | 31 Jan 2016 | | 2,212,133 | | 5,977 | 2,206,156 |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.73. |
238
Exercise | At | Awarded | Exercised | Lapsed | At | |||||||||||||||||||||||||||
Date of | price | Exercisable | 1 Jan | during | during | during | 30 Jun | |||||||||||||||||||||||||
award | (£) | from | until | 2010 | period | period1 | period | 2010 | ||||||||||||||||||||||||
21 Apr 2004
|
5.6399 | 1 Aug 2009 | 31 Jan 2010 | 8,554 | | | 8,554 | | ||||||||||||||||||||||||
10 May 2004
|
5.6399 | 1 Aug 2009 | 31 Jan 2010 | 379,187 | | 188,340 | 190,847 | | ||||||||||||||||||||||||
24 May 2005
|
5.8205 | 1 Aug 2010 | 31 Jan 2011 | 930,050 | | 11,358 | 41,618 | 877,074 | ||||||||||||||||||||||||
26 Apr 2006
|
6.6870 | 1 Aug 2009 | 31 Jan 2010 | 395,176 | | 128,709 | 266,467 | | ||||||||||||||||||||||||
26 Apr 2006
|
6.6870 | 1 Aug 2011 | 31 Jan 2012 | 136,732 | | 70 | 3,472 | 133,190 | ||||||||||||||||||||||||
25 Apr 2007
|
6.1760 | 1 Aug 2010 | 31 Jan 2011 | 1,170,757 | | 14,104 | 141,548 | 1,015,105 | ||||||||||||||||||||||||
25 Apr 2007
|
6.1760 | 1 Aug 2012 | 31 Jan 2013 | 303,481 | | 1,597 | 14,824 | 287,060 | ||||||||||||||||||||||||
30 Apr 2008
|
5.9397 | 1 Aug 2011 | 31 Jan 2012 | 1,143,752 | | 9,142 | 89,076 | 1,045,534 | ||||||||||||||||||||||||
30 Apr 2008
|
5.9397 | 1 Aug 2013 | 31 Jan 2014 | 368,773 | | 1,828 | 39,837 | 327,108 | ||||||||||||||||||||||||
29 Apr 2009
|
3.3116 | 1 Aug 2010 | 31 Oct 2010 | 4,463,153 | | 25,683 | 246,703 | 4,190,767 | ||||||||||||||||||||||||
29 Apr 2009
|
3.3116 | 1 Aug 2012 | 31 Jan 2013 | 12,432,631 | | 30,738 | 549,466 | 11,852,427 | ||||||||||||||||||||||||
29 Apr 2009
|
3.3116 | 1 Aug 2014 | 31 Jan 2015 | 7,932,036 | | 14,801 | 217,289 | 7,699,946 | ||||||||||||||||||||||||
21 Apr 2010
|
5.4573 | 1 Aug 2011 | 31 Oct 2011 | | 4,855,376 | | 13,479 | 4,841,897 | ||||||||||||||||||||||||
21 Apr 2010
|
5.4573 | 1 Aug 2013 | 31 Jan 2014 | | 2,071,218 | | 5,786 | 2,065,432 | ||||||||||||||||||||||||
21 Apr 2010
|
5.4573 | 1 Aug 2015 | 31 Jan 2016 | | 659,000 | | 1,907 | 657,093 | ||||||||||||||||||||||||
|
(US$) | |||||||||||||||||||||||||||||||
26 Apr 2006
|
11.6154 | 1 Aug 2009 | 31 Jan 2010 | 237,487 | | 30,974 | 206,513 | | ||||||||||||||||||||||||
26 Apr 2006
|
11.6154 | 1 Aug 2011 | 31 Jan 2012 | 177,996 | | | 17,473 | 160,523 | ||||||||||||||||||||||||
25 Apr 2007
|
12.0958 | 1 Aug 2010 | 31 Jan 2011 | 1,091,673 | | 495 | 107,133 | 984,045 | ||||||||||||||||||||||||
25 Apr 2007
|
12.0958 | 1 Aug 2012 | 31 Jan 2013 | 314,740 | | | 46,294 | 268,446 | ||||||||||||||||||||||||
30 Apr 2008
|
11.8824 | 1 Aug 2011 | 31 Jan 2012 | 923,472 | | | 132,971 | 790,501 | ||||||||||||||||||||||||
30 Apr 2008
|
11.8824 | 1 Aug 2013 | 31 Jan 2014 | 257,851 | | | 34,817 | 223,034 | ||||||||||||||||||||||||
29 Apr 2009
|
5.1931 | 2 | 1 Aug 2010 | 31 Oct 2010 | 1,028,591 | | | 82,593 | 945,998 | |||||||||||||||||||||||
29 Apr 2009
|
4.8876 | 1 Aug 2010 | 31 Oct 2010 | 579,122 | | 5,621 | 30,830 | 542,671 | ||||||||||||||||||||||||
29 Apr 2009
|
4.8876 | 1 Aug 2012 | 31 Jan 2013 | 4,922,956 | | 7,172 | 201,720 | 4,714,064 | ||||||||||||||||||||||||
29 Apr 2009
|
4.8876 | 1 Aug 2014 | 31 Jan 2015 | 2,539,328 | | | 83,178 | 2,456,150 | ||||||||||||||||||||||||
21 Apr 2010
|
8.1232 | 1 Aug 2011 | 31 Oct 2011 | | 350,623 | | | 350,623 | ||||||||||||||||||||||||
21 Apr 2010
|
8.6309 | 2 | 1 Aug 2011 | 31 Oct 2011 | | 634,163 | | | 634,163 | |||||||||||||||||||||||
21 Apr 2010
|
8.1232 | 1 Aug 2013 | 31 Jan 2014 | | 1,236,768 | | | 1,236,768 | ||||||||||||||||||||||||
21 Apr 2010
|
8.1232 | 1 Aug 2015 | 31 Jan 2016 | | 313,833 | | | 313,833 | ||||||||||||||||||||||||
|
( | ) | ||||||||||||||||||||||||||||||
26 Apr 2006
|
9.5912 | 1 Aug 2009 | 31 Jan 2010 | 53,020 | | 1,401 | 51,619 | | ||||||||||||||||||||||||
26 Apr 2006
|
9.5912 | 1 Aug 2011 | 31 Jan 2012 | 10,738 | | | 320 | 10,418 | ||||||||||||||||||||||||
25 Apr 2007
|
9.0818 | 1 Aug 2010 | 31 Jan 2011 | 140,166 | | | 5,687 | 134,479 | ||||||||||||||||||||||||
25 Apr 2007
|
9.0818 | 1 Aug 2012 | 31 Jan 2013 | 37,473 | | | 2,547 | 34,926 | ||||||||||||||||||||||||
30 Apr 2008
|
7.5571 | 1 Aug 2011 | 31 Jan 2012 | 164,438 | | | 18,262 | 146,176 | ||||||||||||||||||||||||
30 Apr 2008
|
7.5571 | 1 Aug 2013 | 31 Jan 2014 | 37,873 | | | 6,348 | 31,525 | ||||||||||||||||||||||||
29 Apr 2009
|
3.6361 | 1 Aug 2010 | 31 Oct 2010 | 361,736 | | 3,018 | 9,116 | 349,602 | ||||||||||||||||||||||||
29 Apr 2009
|
3.6361 | 1 Aug 2012 | 31 Jan 2013 | 1,440,663 | | 1,379 | 34,000 | 1,405,284 | ||||||||||||||||||||||||
29 Apr 2009
|
3.6361 | 1 Aug 2014 | 31 Jan 2015 | 1,037,603 | | 1,044 | 30,230 | 1,006,329 | ||||||||||||||||||||||||
21 Apr 2010
|
6.0657 | 1 Aug 2011 | 31 Oct 2011 | | 216,485 | | 592 | 215,893 | ||||||||||||||||||||||||
21 Apr 2010
|
6.0657 | 1 Aug 2013 | 31 Jan 2014 | | 249,136 | | | 249,136 | ||||||||||||||||||||||||
21 Apr 2010
|
6.0657 | 1 Aug 2015 | 31 Jan 2016 | | 90,182 | | | 90,182 | ||||||||||||||||||||||||
|
(HK$) | |||||||||||||||||||||||||||||||
26 Apr 2006
|
90.1414 | 1 Aug 2009 | 31 Jan 2010 | 154,477 | | 5,623 | 148,854 | | ||||||||||||||||||||||||
26 Apr 2006
|
90.1414 | 1 Aug 2011 | 31 Jan 2012 | 50,894 | | | 6,823 | 44,071 | ||||||||||||||||||||||||
25 Apr 2007
|
94.5057 | 1 Aug 2010 | 31 Jan 2011 | 165,096 | | | 13,711 | 151,385 | ||||||||||||||||||||||||
25 Apr 2007
|
94.5057 | 1 Aug 2012 | 31 Jan 2013 | 57,205 | | | 9,038 | 48,167 | ||||||||||||||||||||||||
30 Apr 2008
|
92.5881 | 1 Aug 2011 | 31 Jan 2012 | 97,011 | | | 12,687 | 84,324 | ||||||||||||||||||||||||
30 Apr 2008
|
92.5881 | 1 Aug 2013 | 31 Jan 2014 | 57,554 | | | 6,615 | 50,939 | ||||||||||||||||||||||||
29 Apr 2009
|
37.8797 | 1 Aug 2010 | 31 Oct 2010 | 5,537,853 | | 63,161 | 264,083 | 5,210,609 | ||||||||||||||||||||||||
29 Apr 2009
|
37.8797 | 1 Aug 2012 | 31 Jan 2013 | 23,530,423 | | 55,169 | 633,305 | 22,841,949 | ||||||||||||||||||||||||
29 Apr 2009
|
37.8797 | 1 Aug 2014 | 31 Jan 2015 | 21,287,729 | | 27,197 | 385,365 | 20,875,167 | ||||||||||||||||||||||||
21 Apr 2010
|
62.9770 | 1 Aug 2011 | 31 Oct 2011 | | 3,017,668 | | | 3,017,668 | ||||||||||||||||||||||||
21 Apr 2010
|
62.9770 | 1 Aug 2013 | 31 Jan 2014 | | 1,573,724 | | | 1,573,724 | ||||||||||||||||||||||||
21 Apr 2010
|
62.9770 | 1 Aug 2015 | 31 Jan 2016 | | 565,737 | | | 565,737 |
1 | The weighted average closing price of the shares immediately before the dates on which the options were exercised was £6.75. | |
2 | Exercisable at a 15 per cent discount to the average market value of the ordinary shares on the five business days immediately preceding the invitation date. |
239
1-year | 3-year | 5-year | ||||||||||
savings-related | savings-related | savings-related | ||||||||||
share option | share option | share option | ||||||||||
plan | plans | plans | ||||||||||
Risk-free interest rate (%)1 |
0.7 | 2.1 | 2.4 | |||||||||
Expected life (years)2 |
1 | 3 | 5 | |||||||||
Expected volatility (%)3 |
50 | 35 | 30 |
1 | The risk-free interest rate was determined from the UK gilts zero-coupon yield curve for the HSBC Holdings Savings-Related Share Option Plan. A similar yield curve was used for the HSBC Holdings Savings-Related Share Option Plan: International. | |
2 | Expected life is not a single input parameter but a function of various behavioural assumptions. | |
3 | Expected volatility is estimated by considering historic average HSBC share price volatility and implied volatility for traded options over HSBC shares of similar maturity to those of the employee options. |
Exercise | At | Exercised | Lapsed | At | ||||||||||||||||||||||||
price | Exercisable | 1 Jan | during | during | 30 Jun | |||||||||||||||||||||||
Date of award | (£) | from | until | 2010 | period2 | period | 2010 | |||||||||||||||||||||
3 Apr 2000
|
6.5009 | 3 Apr 2003 | 3 Apr 2010 | 6,706,848 | 4,228,503 | 2,478,345 | |
1 | The HSBC Holdings Executive Share Option Scheme expired on 26 May 2000. No options have been granted under the Scheme since that date. | |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.85. |
Exercise | At | Exercised | Lapsed | At | ||||||||||||||||||||||||
price | Exercisable | 1 Jan | during | during | 30 Jun | |||||||||||||||||||||||
Date of award | (£) | from | until | 2010 | period2 | period | 2010 | |||||||||||||||||||||
4 Oct 2000
|
8.4024 | 4 Oct 2003 | 4 Oct 2010 | 339,727 | | 11,250 | 328,477 | |||||||||||||||||||||
23 Apr 2001
|
7.5919 | 23 Apr 2004 | 23 Apr 2011 | 29,251,071 | | 251,102 | 28,999,969 | |||||||||||||||||||||
30 Aug 2001
|
7.1702 | 30 Aug 2004 | 30 Aug 2011 | 154,481 | | 861 | 153,620 | |||||||||||||||||||||
7 May 2002
|
7.3244 | 7 May 2005 | 7 May 2012 | 31,204,234 | 7,171 | 304,508 | 30,892,555 | |||||||||||||||||||||
30 Aug 2002
|
6.4966 | 30 Aug 2005 | 30 Aug 2012 | 387,696 | 2,295 | | 385,401 | |||||||||||||||||||||
2 May 2003
|
6.0216 | 2 May 2006 | 2 May 2013 | 27,917,978 | 584,559 | 222,287 | 27,111,132 | |||||||||||||||||||||
29 Aug 2003
|
7.0848 | 29 Aug 2006 | 29 Aug 2013 | 371,782 | | | 371,782 | |||||||||||||||||||||
3 Nov 2003
|
7.9606 | 3 Nov 2006 | 3 Nov 2013 | 4,612,854 | | | 4,612,854 | |||||||||||||||||||||
30 Apr 2004
|
7.2181 | 30 Apr 2007 | 30 Apr 2014 | 56,270,318 | 38,234 | 675,802 | 55,556,282 | |||||||||||||||||||||
27 Aug 2004
|
7.5379 | 27 Aug 2007 | 27 Aug 2014 | 324,947 | | | 324,947 | |||||||||||||||||||||
20 Apr 2005
|
7.2869 | 20 Apr 2008 | 20 Apr 2015 | 6,884,397 | | 125,082 | 6,759,315 |
1 | The HSBC Holdings Group Share Option Plan expired on 26 May 2005. No options have been granted under the Plan since that date. | |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.88. |
240
Exercise | At | Exercised | Lapsed | At | ||||||||||||||||||||||||
price | Exercisable | 1 Jan | during | during | 30 Jun | |||||||||||||||||||||||
Date of award | (£) | from | until | 2010 | period | period | 2010 | |||||||||||||||||||||
30 Sep 2005
|
7.9911 | 30 Sep 2008 | 30 Sep 2015 | 86,046 | | | 86,046 |
At | Exercised | Lapsed | At | |||||||||||||||||||||||||
Exercise | Exercisable | 1 Jan | during | during | 30 Jun | |||||||||||||||||||||||
Date of award | price () | from | until | 2010 | period | period | 2010 | |||||||||||||||||||||
12 Apr 2000
|
142.50 | 1 Jan 2002 | 12 Apr 2010 | 604,250 | | 604,250 | |
At | Exercised | Lapsed | At | |||||||||||||||||||||||||
Date of | Exercise | Exercisable | 1 Jan | during | during | 30 Jun | ||||||||||||||||||||||
award | price () | from | until | 2010 | period1 | period | 20101 | |||||||||||||||||||||
10 Mar 2000
|
12.44 | 27 Jun 2004 | 31 Dec 2010 | 4,420 | | | 4,420 | |||||||||||||||||||||
15 May 2001
|
20.80 | 15 May 2002 | 15 May 2011 | 141,525 | | | 141,525 | |||||||||||||||||||||
1 Oct 2002
|
22.22 | 2 Oct 2005 | 1 Oct 2012 | 145,575 | | | 145,575 |
1 | Following exercise of the options, the HSBC Private Bank France shares will be exchanged for HSBC Holdings ordinary shares in the ratio of 2.099984 HSBC Holdings ordinary shares for each HSBC Private Bank France share. At 30 June 2010, The CCF Employee Benefit Trust 2001 held 998,783 HSBC Holdings ordinary shares which may be exchanged for HSBC Private Bank France shares arising from the exercise of these options. |
241
Exercise | At | Exercised | Lapsed | At | ||||||||||||||||||||||||
price | Exercisable | 1 Jan | during | during | 30 Jun | |||||||||||||||||||||||
Date of award | (US$) | from | until | 2010 | period | period | 2010 | |||||||||||||||||||||
8 Feb 2000
|
11.56 | 8 Feb 2001 | 8 Feb 2010 | 76,741 | | 76,741 | | |||||||||||||||||||||
30 Jun 2000
|
13.68 | 30 Jun 2001 | 30 Jun 2010 | 30,805 | | | 30,805 | |||||||||||||||||||||
13 Nov 2000
|
16.03 | 13 Nov 2001 | 13 Nov 2010 | 6,573,623 | | | 6,573,623 | |||||||||||||||||||||
12 Nov 2001
|
18.62 | 12 Nov 2002 | 12 Nov 2011 | 8,688,288 | | | 8,688,288 | |||||||||||||||||||||
20 Nov 2002
|
9.29 | 20 Nov 2003 | 20 Nov 2012 | 2,736,502 | | | 2,736,502 |
Exercise | At | Exercised | Lapsed | At | ||||||||||||||||||||||||
price | Exercisable | 1 Jan | during | during | 30 Jun | |||||||||||||||||||||||
Date of award | (US$) | from | until | 2010 | period1 | period | 2010 | |||||||||||||||||||||
4 Feb 2000
|
6.28 | 4 Feb 2001 | 4 Feb 2010 | 25,739 | 4,781 | 20,958 | | |||||||||||||||||||||
1 Jun 2000
|
6.13 | 1 Jun 2001 | 1 Jun 2010 | 70,744 | | 70,744 | | |||||||||||||||||||||
31 Jul 2000
|
8.81 | 31 Jul 2001 | 31 Jul 2010 | 31,837 | | | 31,837 | |||||||||||||||||||||
11 Jan 2001
|
12.44 | 11 Jan 2002 | 11 Jan 2011 | 61,901 | | | 61,901 |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.89. |
Exercise | At | Exercised | Lapsed | At | ||||||||||||||||||||||||
price | Exercisable | 1 Jan | during | during | 30 Jun | |||||||||||||||||||||||
Date of award | (US$) | from | until | 2010 | period | period | 2010 | |||||||||||||||||||||
11 Jan 2001
|
12.44 | 11 Jan 2002 | 11 Jan 2011 | 154,753 | | | 154,753 | |||||||||||||||||||||
6 Feb 2001
|
14.30 | 6 Feb 2002 | 6 Feb 2011 | 637,501 | | | 637,501 | |||||||||||||||||||||
29 Mar 2001
|
13.41 | 29 Mar 2002 | 29 Mar 2011 | 310 | | | 310 | |||||||||||||||||||||
16 Apr 2001
|
13.57 | 16 Apr 2002 | 16 Apr 2011 | 619 | | | 619 | |||||||||||||||||||||
6 Jun 2001
|
15.99 | 6 Jun 2002 | 6 Jun 2011 | 9,285 | | | 9,285 | |||||||||||||||||||||
16 Jul 2001
|
14.70 | 16 Jul 2002 | 16 Jul 2011 | 17,133 | | | 17,133 | |||||||||||||||||||||
28 Aug 2001
|
13.41 | 28 Aug 2002 | 28 Aug 2011 | 15,476 | | | 15,476 | |||||||||||||||||||||
26 Sep 2001
|
11.15 | 26 Sep 2002 | 26 Sep 2011 | 401,863 | | | 401,863 | |||||||||||||||||||||
30 Jan 2002
|
13.59 | 30 Jan 2003 | 30 Jan 2012 | 1,407 | | | 1,407 | |||||||||||||||||||||
5 Feb 2002
|
14.02 | 5 Feb 2003 | 5 Feb 2012 | 848,626 | | | 848,626 | |||||||||||||||||||||
10 Jul 2002
|
13.80 | 10 Jul 2003 | 10 Jul 2012 | 14,069 | | | 14,069 | |||||||||||||||||||||
4 Feb 2003
|
9.32 | 4 Feb 2004 | 4 Feb 2013 | 142,082 | | | 142,082 | |||||||||||||||||||||
21 Apr 2003
|
10.33 | 21 Apr 2004 | 21 Apr 2013 | 7,842 | | | 7,842 |
242
Exercise | At | Exercised | Lapsed | At | ||||||||||||||||||||||||
price | Exercisable | 1 Jan | during | during | 30 Jun | |||||||||||||||||||||||
Date of award | (US$) | from | until | 2010 | period | period | 2010 | |||||||||||||||||||||
28 Mar 2001
|
13.73 | 28 Mar 2002 | 28 Mar 2011 | 12,380 | | 3,095 | 9,285 | |||||||||||||||||||||
3 Apr 2002
|
13.95 | 3 Apr 2003 | 3 Apr 2012 | 22,508 | | 5,627 | 16,881 | |||||||||||||||||||||
30 Apr 2003
|
10.66 | 30 Apr 2004 | 30 Apr 2013 | 5,627 | | 5,627 | |
Exercise | At | Exercised | Lapsed | At | ||||||||||||||||||||||||
price | Exercisable | 1 Jan | during | during | 30 Jun | |||||||||||||||||||||||
Date of award | (Rs) | from | until | 2010 | period1 | period | 2010 | |||||||||||||||||||||
19 Nov 2007
|
180 | 18 Nov 2008 | 17 Nov 2015 | 873,000 | 746,500 | | 126,500 |
1 | The weighted average closing price of the shares, as quoted on the Bombay Stock Exchange Limited and the National Stock Exchange of India Limited, immediately before the dates on which options were exercised was Rs306.13 and Rs305.01 respectively. |
3 | Notifiable interests in share capital | |
As at 30 June 2010, the following disclosures of major holdings of voting rights had been received by the Company (and have not been subsequently amended or withdrawn) pursuant to the requirements of rule 5 of the FSA Disclosure Rules and Transparency Rules: |
| Barclays PLC gave notice on 17 April 2007 that it had an indirect interest on 16 April 2007 in 518,233,657 HSBC Holdings ordinary shares, representing 4.47 per cent of the total voting rights at that date. | ||
| Legal & General Group Plc gave notice on 3 March 2010 that it had a direct interest on 2 March 2010 in 696,986,631 HSBC Holdings ordinary shares, representing 4 per cent of the total voting rights at that date and gave notice on 9 March 2010 that on 8 March 2010 its holding of HSBC ordinary shares fell to 3.99 per cent of the total voting rights at that date. |
| JPMorgan Chase & Co. gave notice on 27 May 2010 that on 25 May 2010 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,131,969,644 shares, a short position of 60,224,375 shares and a lending pool of 835,769,343 shares, each representing 6.46 per cent, 0.34 per cent and 4.77 per cent respectively of the ordinary shares in issue at that date. | ||
| BlackRock, Inc. gave notice on 25 June 2010 that on 21 June 2010 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,046,847,742 shares and a short position of 5,515,403 shares, each representing 5.98 per cent and 0.03 per cent respectively of the ordinary shares in issue at that date. |
4 | Dealings in HSBC Holdings shares | |
Except for dealings as intermediaries by HSBC Bank, HSBC Financial Products (France) SNC and The Hongkong and Shanghai Banking Corporation Limited, which are members of a European Economic Area exchange, neither HSBC Holdings nor any subsidiary undertaking has bought, sold or redeemed any securities of HSBC Holdings during the six months to 30 June 2010. |
243
5 | First interim dividend for 2010 | |
The first interim dividend for 2010 of US$0.08 per ordinary share was paid on 7 July 2010. |
6 | Second interim dividend for 2010 | |
The Directors have declared a second interim dividend for 2010 of US$0.08 per ordinary share. The second interim dividend will be payable on 6 October 2010 to holders of record on 19 August 2010 on the Hong Kong Overseas Branch Register and 20 August 2010 on the Principal Register in the United Kingdom or the Bermuda Overseas Branch Register. The dividend will be payable in cash, in US dollars, sterling or Hong Kong dollars, or a combination of these currencies, at the forward exchange rates quoted by HSBC Bank plc in London at or about 11.00 am on 27 September 2010, and with a scrip dividend alternative. Particulars of these arrangements will be mailed to shareholders on or about 1 September 2010 and elections must be received by 22 September 2010. |
244
7 | Proposed interim dividends for 2010 | |
The Board has adopted a policy of paying quarterly dividends on the ordinary shares. Under this policy it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. The proposed timetables for dividends payable on the ordinary shares in respect of 2010 that have not yet been declared are: |
Third interim | Fourth interim | |||||||
dividend for 2010 | dividend for 2010 | |||||||
Announcement |
1 November 2010 | 28 February 2011 | ||||||
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda |
17 November 2010 | 16 March 2011 | ||||||
ADSs quoted ex-dividend in New York |
17 November 2010 | 16 March 2011 | ||||||
Record date in Hong Kong |
18 November 2010 | 17 March 2011 | ||||||
Record date in London, New York, Paris and Bermuda1 |
19 November 2010 | 18 March 2011 | ||||||
Payment date |
12 January 2011 | 5 May 2011 |
1 | Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on these dates. |
8 | Interim Management Statement |
An Interim Management Statement is expected to be issued on 5 November 2010. |
9 | Final results |
The results for the year to 31 December 2010 will be announced on Monday 28 February 2011. |
10 | Corporate governance |
HSBC is committed to high standards of corporate governance. |
11 | Telephone and online share dealing service |
For shareholders on the Principal Register who are resident in the UK, Channel Islands or Isle of Man with a UK, Channel Islands or Isle of Man postal address, and who hold an HSBC Bank personal current account, the HSBC InvestDirect sharedealing service is available for buying and selling HSBC Holdings ordinary shares. Details are available from: HSBC InvestDirect, PO Box 1683, Frobisher House, Nelson Gate, Southampton, SO15 9DG, UK telephone : 08456 080 848, Overseas telephone: + 44 (0) 1226 261090, Textphone: 18001 08456 088 877, web: www.hsbc.co.uk/shares. |
245
12 | Stock codes |
HSBC Holdings plc ordinary shares trade under the following stock codes: |
London Stock Exchange
|
HSBA | |
Hong Kong Stock Exchange
|
5 | |
New York Stock Exchange (ADS)
|
HBC | |
Euronext Paris
|
HSB | |
Bermuda Stock Exchange
|
HSBC |
13 | Copies of the Interim Report 2010 and shareholder enquiries and communications |
Further copies of the Interim Report 2010 may be obtained from Group Communications, HSBC Holdings plc, 8 Canada Square, London E14 5HQ, United Kingdom; from Group Communications (Asia), The Hongkong and Shanghai Banking Corporation Limited, 1 Queens Road Central, Hong Kong; from Internal Communications, HSBC-North America, 26525 North Riverwoods Boulevard, Mettawa, Illinois 60045, USA; or from the HSBC website, www.hsbc.com. |
Principal Register | Hong Kong Overseas Branch Register | Bermuda Overseas Branch Register | ||
Computershare Investor Services PLC
|
Computershare Hong Kong | Investor Relations Team | ||
The Pavilions
|
Investor Services Limited | HSBC Bank Bermuda Limited | ||
Bridgwater Road
|
Hopewell Centre | 6 Front Street | ||
Bristol BS99 6ZZ
|
Rooms 1712-1716, 17th Floor | Hamilton HM 11 | ||
United Kingdom
|
183 Queens Road East | Bermuda | ||
Hong Kong | ||||
Telephone: 44 (0) 870 702 0137
|
Telephone: 852 2862 8555 | Telephone: 1 441 299 6737 | ||
Email via website:
|
Email: hsbc.ecom@computershare.com.hk | Email: hbbm.investor.relations@hsbc.bm | ||
www.investorcentre.co.uk/contactus |
||||
Investor Centre:
|
Investor Centre: | Investor Centre: | ||
www.investorcentre.co.uk
|
www.computershare.com/hk/investors | www.computershare.com/investor/bm |
BNY Mellon Shareowner Services
|
Telephone (US): 1 877 283 5786 | |
PO Box 358516
|
Telephone (international): 1 201 680 6825 | |
Pittsburgh
|
Email: shrrelations@bnymellon.com | |
PA 15252-8516
|
Website: www.bnymellon.com/shareowner | |
USA |
246
247
Term | Brief description | |
ABS1 | Asset-backed security |
|
ADS | American Depositary Share |
|
Advance | HSBC Advance, a global banking proposition for the mass-affluent segment of customers |
|
ALCO | Asset and Liability Management Committee |
|
ARM | Adjustable-rate mortgage |
|
Bank Ekonomi | PT Bank Ekonomi Raharja Tbk |
|
Bank of Communications | Bank of Communications Co., Limited, mainland Chinas fourth largest bank by market capitalisation |
|
Bao Viet | Bao Viet Holdings |
|
Barion | Barion Funding Limited, a term funding vehicle |
|
Basel Committee | Basel Committee on Banking Supervision |
|
Basel I | 1988 Basel Capital Accord |
|
Basel II1 | 2006 Basel Capital Accord |
|
CARD Act | Credit Card Accountability, Responsibility and Disclosure Act, US |
|
CDO1 | Collateralised debt obligation |
|
CDPC | Credit derivative product company |
|
CDS1 | Credit default swap |
|
CGU | Cash generating unit |
|
CNAV1 | Constant Net Asset Value |
|
Combined Code | Combined Code on Corporate Governance issued by the Financial Reporting Council |
|
CP1 | Commercial paper |
|
CPI | Consumer price index |
|
CRD | Capital Requirements Directive |
|
CRR1 | Customer risk rating |
|
DPF | Discretionary participation feature of insurance and investment contracts |
|
DTR | Disclosure Rules and Transparency Rules of the FSA, UK |
|
EAD1 | Exposure at default |
|
Enhanced VNAV1 | Enhanced Variable Net Asset Value |
|
EU | European Union |
|
Fannie Mae | Federal National Mortgage Association, US |
|
Freddie Mac | Federal Home Loan Mortgage Corporation, US |
|
FSA | Financial Services Authority, UK |
|
FTSE | Financial Times Stock Exchange index |
|
G20 | Leaders, Finance Ministers and Central Bank Governors of the
Group of Twenty |
|
GDP | Gross domestic product |
|
Ginnie Mae | Government National Mortgage Association, US |
|
Global Markets | HSBCs treasury and capital markets services in Global Banking and Markets |
|
GMO | Group Management Office |
|
Group | HSBC Holdings together with its subsidiary undertakings |
|
Hang Seng Bank | Hang Seng Bank Limited, the third largest bank listed in Hong Kong by market capitalisation |
|
HFC | HFC Bank Limited, the UK-based consumer finance business acquired through the acquisition by HSBC of HSBC Finance |
|
HIBOR | Hong Kong Interbank Offer Rate |
|
HNAH | HSBC North America Holdings Inc. |
|
Hong Kong | The Hong Kong Special Administrative Region of the Peoples Republic of China |
|
HSBC | HSBC Holdings together with its subsidiary undertakings |
|
HSBC Bank | HSBC Bank plc, formerly Midland Bank plc |
248
Term | Brief description | |
HSBC Bank Bermuda | HSBC Bank Bermuda Limited, formerly The Bank of Bermuda Limited |
|
HSBC Bank Malaysia | HSBC Bank Malaysia Berhad |
|
HSBC Bank Middle East | HSBC Bank Middle East Limited, formerly The British Bank of the
Middle East |
|
HSBC Bank Panama | HSBC Bank (Panama) S.A., formerly Grupo Banistmo S.A. |
|
HSBC Bank USA | HSBCs retail bank in the US. From 1 July 2004, HSBC Bank USA,
N.A. (formerly HSBC Bank USA, Inc.) |
|
HSBC Finance | HSBC Finance Corporation, the US consumer finance company
(formerly Household International, Inc.) |
|
HSBC France | HSBCs French banking subsidiary, formerly CCF S.A. |
|
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC |
|
HSBC Mexico | HSBC México S.A., the commercial banking subsidiary of Grupo
Financiero HSBC, S.A. de C.V. |
|
HSBC Private Bank (Suisse) | HSBC Private Bank (Suisse) S.A., HSBCs private bank in
Switzerland (merged with HSBC Guyerzeller Bank in 2009) |
|
IAS | International Accounting Standard |
|
IASB | International Accounting Standards Board |
|
IFRIC | International Financial Reporting Interpretations Committee |
|
IFRSs | International Financial Reporting Standards |
|
Industrial Bank | Industrial Bank Co. Limited, a national joint-stock bank in
mainland China |
|
IRB1 | Internal ratings-based |
|
ISDA | International Swaps and Derivatives Association |
|
KPMG | KPMG Audit Plc and its affiliates |
|
LGD1 | Loss given default |
|
LIBOR | London Interbank Offer Rate |
|
M&S Money | Marks and Spencer Retail Financial Services Holdings Limited |
|
Mainland China | Peoples Republic of China excluding Hong Kong |
|
Malachite | Malachite Funding Limited, a term funding vehicle |
|
Mazarin | Mazarin Funding Limited, an asset-backed CP conduit |
|
MBS1 | Mortgage-backed security |
|
Monoline1 | Monoline insurance company |
|
MSCI | Morgan Stanley Capital International index |
|
MTN1 | Medium-term note |
|
NYSE | New York Stock Exchange |
|
OFT | Office of Fair Trading, UK |
|
OTC1 | Over-the-counter |
|
PD1 | Probability of default |
|
Performance Shares | Awards of HSBC Holdings ordinary shares under employee share plans
that are subject to corporate performance conditions |
|
Ping An Insurance | Ping An Insurance (Group) Company of China, Limited, the
second-largest life insurer in the PRC |
|
PPI | Payment protection insurance product |
|
Premier | HSBC Premier, HSBCs premium global banking service |
|
PVIF | Present value of in-force long-term insurance business |
|
Repo | Sale and repurchase transaction |
|
Restricted Shares | Awards of Restricted Shares define the number of HSBC Holdings
ordinary shares to which the employee will become entitled,
generally between one and three years from the date of the award,
and normally subject to the individual remaining in employment |
|
Reverse repo | Security purchased under commitments to sell |
|
RMM | Risk Management Meeting of the Group Management Board |
|
RWA1 | Risk-weighted asset |
|
S&P | Standard and Poors rating agency |
|
SEC | Securities and Exchange Commission, US |
249
Term | Brief description | |
SIC1 | Securities investment conduit |
|
SIV1 | Structured investment vehicle |
|
SME | Small and medium-sized enterprise |
|
Solitaire | Solitaire Funding Limited, a special purpose entity managed by HSBC |
|
SPE1 | Special purpose entity |
|
STIP | Short-term income protection insurance product |
|
The Hongkong and Shanghai
Banking Corporation
|
The Hongkong and Shanghai Banking Corporation Limited, the
founding member of the HSBC Group |
|
UAE | United Arab Emirates |
|
UK | United Kingdom |
|
US | United States |
|
VAR1 | Value at risk |
|
VNAV | Variable Net Asset Value |
1 | For full definitions, see pages 251 to 256. |
250
Term | Definition | |
Alt-A | A US description for loans
regarded as lower risk than
sub-prime, but with higher risk
characteristics than lending under
normal criteria. US credit scores,
as well as the level and
completeness of mortgage
documentation held (such as
whether there is proof of income),
are considered when determining
whether classification as Alt-A is
appropriate. |
|
Arrears | Customers are said to be in
arrears (or in a state of
delinquency) when they are behind
in fulfilling their obligations,
with the result that an
outstanding loan is unpaid or
overdue. When a customer is in
arrears, the total outstanding
loans on which payments are
overdue are described as
delinquent. |
|
Asset-backed securities
(ABSs)
|
Securities that represent an
interest in an underlying pool of
referenced assets. The referenced
pool can comprise any assets which
attract a set of associated cash
flows but are commonly pools of
residential or commercial
mortgages. |
|
Back-testing | A statistical technique used to
monitor and assess the accuracy of
a model, and how that model would
have performed had it been applied
in the past. |
|
Basel II | The capital adequacy framework
issued by the Basel Committee on
Banking Supervision in June 2006
in the form of the International
Convergence of Capital Measurement
and Capital Standards. |
|
Collateralised debt obligation (CDO)
|
A security issued by a third party
which references ABSs and/or
certain other related assets
purchased by the issuer. CDOs may
feature exposure to sub-prime
mortgage assets through the
underlying assets. |
|
Collectively assessed
impairment
|
Impairment assessment on a
collective basis for homogeneous
groups of loans that are not
considered individually
significant. |
|
Commercial paper (CP) | An unsecured, short-term debt
instrument issued by a
corporation, typically for the
financing of accounts receivable,
inventories and meeting short-term
liabilities. The debt is usually
issued at a discount, reflecting
prevailing market interest rates. |
|
Commercial real estate | Any real estate investment,
comprising buildings or land,
intended to generate a profit,
either from capital gain or rental
income. |
|
Conduits | A vehicle that holds ABSs such as
mortgages, vehicle finance loans
and credit card loans which is
financed by short-term debt
normally issued in the form of
commercial paper which is
collateralised by the asset-backed debt. |
|
Constant net asset value fund (CNAV)
|
A fund that prices its assets on
an amortised cost basis, subject
to the amortised book value of the
portfolio remaining within 50
basis points of its market value. |
|
Contractual maturities | The date on which the final
payment (principal or interest) of
any financial instrument is due to
be paid, at which point all the
remaining outstanding principal
and interest have been repaid. |
|
Core tier 1 capital | The highest quality form of
regulatory capital that comprises
total shareholders equity and
related non-controlling interests, less goodwill and intangible assets and certain other regulatory adjustments. |
|
Credit default swap | A derivative contract whereby a
buyer pays a fee to a seller in
return for receiving a payment in
the event of a defined credit
event (e.g. bankruptcy, payment
default on a reference asset or
assets, or downgrades by a rating
agency) on an underlying
obligation (which may or may not
be held by the buyer). |
251
Term | Definition | |
Credit derivative product companies
|
Independent companies that specialise in selling credit default
protection on corporate exposures in the form of credit derivatives. |
|
Credit enhancements | Facilities used to enhance the creditworthiness of financial
obligations and cover losses due to asset default. |
|
Credit risk | Risk of financial loss if a customer or counterparty fails to meet an
obligation under a contract. It arises mainly from direct lending,
trade finance and leasing business, but also from products such as
guarantees, derivatives and debt securities. |
|
Credit risk adjustment | An adjustment to the valuation of OTC derivative contracts to reflect
the creditworthiness of OTC derivative counterparties. |
|
Credit risk mitigation | A technique to reduce the credit risk associated with an exposure by
application of credit risk mitigants such as collateral, guarantee and
credit protection. |
|
Customer deposits | Money deposited by account holders. Such funds are recorded as
liabilities. |
|
Customer risk rating | A scale of 22 grades measuring internal obligor probability of default. |
|
Debt restructuring | A restructuring by which the terms and provisions of outstanding debt
agreements are changed. This is often done in order to improve cash
flow and the ability of the borrower to repay the debt. It can involve
altering the repayment schedule as well as debt or interest charge
reduction. |
|
Debt securities | Assets on the Groups balance sheet representing certificates of
indebtedness of credit institutions, public bodies or other
undertakings, excluding those issued by central banks. |
|
Debt securities in issue | Transferable certificates of indebtedness of the Group to the bearer
of the certificates. These are liabilities of the Group and include
certificates of deposits. |
|
Delinquency | See Arrears. |
|
Economic capital | The internally calculated capital requirement which is deemed
necessary by HSBC to support the risks to which it is exposed at a
confidence level consistent with a target credit rating of AA. |
|
Economic profit | The difference between the return on financial capital invested by
shareholders (return on invested capital) and the cost of that
capital. Economic profit may be expressed as a whole number or as a
percentage. |
|
Enhanced variable net asset
value funds
|
Funds that price their assets on a fair value basis. Consequently,
prices may change from one day to the next. |
|
Expected loss (EL) | A regulatory calculation of the amount expected to be lost on an
exposure using a 12-month time horizon and downturn loss estimates. EL
is calculated by multiplying the Probability of Default (a percentage)
by the Exposure at Default (an amount) and Loss Given Default (a
percentage). |
|
Exposure | A claim, contingent claim or position which carries a risk of
financial loss. |
|
Exposure at default (EAD) | The amount expected to be outstanding after any credit risk
mitigation, if and when the counterparty defaults. EAD reflects drawn
balances as well as allowance for undrawn amounts of commitments and
contingent exposures. |
252
Term | Definition | |
Fair value adjustment | An adjustment to the fair value of a financial
instrument which is determined using a valuation
technique (level 2 and level 3) to include
additional factors that would be considered by a
market participant that are not incorporated within
the valuation model. |
|
First lien | A security interest granted over an item of
property to secure the repayment of a debt that
places its holder first in line to collect
repayment from the sale of the underlying
collateral in the event of a default on the debt. |
|
Funded exposures | A funded exposure is one where the notional amount
of a contract is or has been exchanged. |
|
Funding risk | A form of liquidity risk arising when the liquidity
needed to fund illiquid asset positions cannot be
obtained at the expected terms and when required. |
|
Impaired loans | Loans where the Group does not expect to collect
all the contractual cash flows or expects to
collect them later than they are contractually due. |
|
Impairment allowances | Managements best estimate of losses incurred in
the loan portfolios at the balance sheet date. |
|
Individually assessed
impairment
|
Exposure to loss is assessed on all individually
significant accounts and all other accounts that do
not qualify for collective assessment. |
|
Insurance risk | A risk, other than a financial risk, transferred
from the holder of a contract to the insurance
provider. The principal insurance risk is that,
over time, the combined cost of claims,
administration and acquisition of the contract may
exceed the aggregate amount of premiums received
and investment income. |
|
Internal Capital Adequacy
Assessment Process
|
The Groups own assessment of the levels of capital
that it needs to hold through an examination of its
risk profile from regulatory and economic capital
viewpoints. |
|
Internal Model Method | One of three approaches defined by Basel II to
determine exposure values for counterparty credit
risk. |
|
Internal ratings-based approach
(IRB)
|
A method of calculating credit risk capital
requirements using internal, rather than
supervisory, estimates of risk parameters. |
|
Invested capital | Equity capital invested in HSBC by its shareholders. |
|
IRB advanced approach | A method of calculating credit risk capital
requirements using internal PD, LGD and EAD models. |
|
IRB foundation approach | A method of calculating credit risk capital
requirements using internal PD models but with
supervisory estimates of LGD and conversion factors
for the calculation of EAD. |
|
ISDA Master agreement | Standardised contract developed by International
Swaps and Derivatives Association used as an
umbrella under which bilateral derivatives
contracts are entered into. |
|
Level 1 quoted market price | Financial instruments with quoted prices for
identical instruments in active markets. |
|
Level 2 valuation technique
using observable inputs
|
Financial instruments with quoted prices for
similar instruments in active markets or quoted
prices for identical or similar instruments in
inactive markets and financial instruments valued
using models where all significant inputs are
observable. |
|
Level 3 valuation technique
with significant unobservable inputs
|
Financial instruments valued using valuation
techniques where one or more significant inputs are
unobservable. |
253
Term | Definition | |
Leveraged finance | Funding provided for entities with higher than
average indebtedness, which typically arises from sub-investment grade acquisitions or event-driven financing. |
|
Liquidity risk | The risk that HSBC does not have sufficient
financial resources to meet its obligations as they
fall due, or will have to do so at an excessive
cost. This risk arises from mismatches in the
timing of cash flows. |
|
Loan modification | A process by which the terms of a loan are modified
either temporarily or permanently, including
changes to the rate and/or the payment.
Modification may also lead to a re-ageing of the
account. |
|
Loan-to-value ratio (LTV) | A mathematical calculation that expresses the
amount of the loan as a percentage of the value of
security. A high LTV indicates that there is less
cushion to protect the lender against house price
falls or increases in the loan if repayments are
not made and interest is added to the outstanding
loan balance. |
|
Loans past due | Loans on which repayments are overdue. |
|
Loss given default (LGD) | The estimated ratio (percentage) of the loss on an
exposure to the amount outstanding at default (EAD)
upon default of a counterparty. |
|
Market risk | The risk that movements in market risk factors,
including foreign exchange rates and commodity
prices, interest rates, credit spreads and equity
prices, will reduce income or portfolio values. |
|
Medium-term notes (MTNs) | Notes issued by corporates across a range of
maturities. MTNs are frequently issued by
corporates under MTN Programmes whereby notes are
offered on a regular and continuous basis to
investors. |
|
Monoline insurers | Entities which specialise in providing credit
protection to the holders of debt instruments in
the event of default by the debt security
counterparty. This protection is typically held in
the form of derivatives such as CDSs referencing
the underlying exposures held. |
|
Mortgage-backed securities (MBSs)
|
Securities that represent interests in groups of
mortgages, which may be on residential or
commercial properties. Investors in these
securities have the right to cash received from
future mortgage payments (interest and/or
principal). When the MBS references mortgages with
different risk profiles, the MBS is classified
according to the highest risk class. |
|
Mortgage-related assets | Assets which are referenced to underlying mortgages. |
|
Mortgage vintage | The year a mortgage was originated. |
|
Negative equity mortgages | Negative equity is the value of the asset less the
outstanding balance on the loan. It arises when the
value of the property purchased is below the
balance outstanding on the loan. |
|
Net interest income | The amount of interest received or receivable on
assets net of interest paid or payable on
liabilities. |
|
Net principal exposure | The gross principal amount of assets that are not
protected by CDSs. It includes assets that benefit
from monoline protection, except where this
protection is purchased with a CDS. |
|
Non-conforming mortgages | Mortgages that do not meet normal lending criteria,
e.g. where the normal level of documentation has
not been provided or where increased risk factors
are present, such as poor credit history, result in
lending at a rate that is higher than the normal
lending rate. |
|
Operational risk | The risk of loss resulting from inadequate or
failed internal processes, people and systems, or
from external events, including legal risk. |
|
Over-the-counter (OTC) | A bilateral transaction (e.g. derivatives) that is
not exchange traded and valued using valuation
models. |
254
Term | Definition | |
Performance Shares | Awards of HSBC Holdings
ordinary shares under employee
share plans that are subject to
the achievement of corporate
performance conditions. |
|
Prime | A US description for mortgages
granted to the most
creditworthy category of
borrowers. |
|
Private equity investments | Equity securities in operating
companies not quoted on a
public exchange, often
involving the investment of
capital in private companies or
the acquisition of a public
company that results in the
delisting of public equity. |
|
Probability of default (PD) | The probability that an obligor
will default within a one-year
time horizon. |
|
Regulatory capital | The capital which HSBC holds,
determined in accordance with
rules established by the FSA
for the consolidated Group and
by local regulators for
individual Group companies. |
|
Renegotiated loans | Loans whose terms have been
renegotiated and are treated as
up to date loans for
measurement purposes once the
minimum number of payments
required under the new
arrangements have been
received. |
|
Restricted Shares | Awards of HSBC Holdings
ordinary shares to which
employees will normally become
entitled, generally between one
and three years, subject to
remaining an employee. |
|
Retail loans | Money loaned to individuals
rather than institutions. This
includes both secured and
unsecured loans such as
mortgages and credit card
balances. |
|
Risk appetite | An assessment of the types and
quantum of risks to which HSBC
wishes to be exposed. |
|
Risk-weighted assets
(RWAs)
|
Calculated by assigning a
degree of risk expressed as a
percentage (risk weight) to an
exposure in accordance with the
applicable Standardised or IRB
approach rules. |
|
Second lien | A security interest granted
over an item of property to
secure the repayment of a debt
that is issued against the same
collateral as a first lien but
that is subordinate to it. In
the case of default, repayment
for this debt will only be
received after the first lien
has been repaid. |
|
Securities investment conduits (SICs)
|
Special purpose entities
established to remove the risk
of a forced sale of assets
previously held by Structured
Investment Vehicles (SIVs).
The entities invest in a
diversified portfolio of
interest-earning assets,
predominantly funded through
the issue of commercial paper,
medium-term notes and sale and
repurchase agreements. |
|
Securitisation | A transaction or scheme whereby
the credit risk associated with
an exposure, or pool of
exposures, is tranched and
where payments to investors in
the transaction or scheme are
dependent upon the performance
of the exposure or pool of
exposures. A traditional
securitisation involves the
transfer of the exposures being
securitised to an SPE which
issues securities. In a
synthetic securitisation, the
tranching is achieved by the
use of credit derivatives and
the exposures are not removed
from the balance sheet of the
originator. |
|
Structured Investment Vehicles (SIVs)
|
Special purpose entities which
invest in diversified
portfolios of interest-earning
assets, generally funded
through issues of commercial
paper, medium-term notes and
other senior debt to take
advantage of the spread
differentials between the
assets in the SIV and the
funding cost. |
255
Term | Definition | |
Special purpose entities
(SPEs)
|
A corporation, trust or other non-bank entity,
established for a narrowly defined purpose,
including for carrying on securitisation activities.
The structure of the entity and activities are
intended to isolate the obligations of the SPE from
those of the originator and the holders of the
beneficial interests in the securitisation. |
|
Standardised approach | In relation to credit risk, a method for calculating
credit risk capital requirements using External
Credit Assessment Institutions (ECAI) ratings and
supervisory risk weights. In relation to operational
risk, a method of calculating the operational
capital requirement by the application of a
supervisory defined percentage charge to the gross
income of eight specified business lines. |
|
Structured finance / notes | An instrument whose return is linked to the level of
a specified index or the level of a specified asset.
The return on a structured note can be linked to
equities, interest rates, foreign exchange,
commodities or credit. Structured notes may or may
not offer full or partial capital protection in the
event of a decline in the underlying index or asset. |
|
Student loan related assets | Securities with collateral relating to student loans. |
|
Subordinated liabilities | Liabilities which rank after the claims of other
creditors of the issuer in the event of insolvency
or liquidation. |
|
Sub-prime | A US description for customers with high credit
risk, for example those who have limited credit
histories, modest incomes, high debt-to-income
ratios, high loan-to-value ratios (for real estate
secured products) or have experienced credit
problems caused by occasional delinquencies, prior
charge-offs, bankruptcy or other credit-related
problems. |
|
Tier 1 capital | A component of regulatory capital, comprising core
tier 1 and other tier 1 capital. Other tier 1
capital includes qualifying hybrid capital
instruments such as non-cumulative perpetual
preference shares and innovative tier 1 securities. |
|
Tier 2 capital | A component of regulatory capital, comprising
qualifying subordinated loan capital, related
non-controlling interests, allowable collective
impairment allowances and unrealised gains arising
on the fair valuation of equity instruments held as
available-for-sale. Tier 2 capital also includes
reserves arising from the revaluation of properties. |
|
Troubled debt restructuring | A US description for restructuring a debt whereby
the creditor for economic or legal reasons related
to a debtors financial difficulties grants a
concession to the debtor that it would not otherwise
consider. |
|
Unfunded exposures | An exposure where the notional amount of a contract
has not been exchanged. |
|
Value-at-risk (VAR) | A technique that measures the loss that could occur
on risk positions as a result of adverse movements
in market risk factors (e.g. rates, prices,
volatilities) over a specified time horizon and to a
given level of confidence. |
|
Wholesale loans | Money loaned to sovereign borrowers, banks, non-bank
financial institutions and corporate entities. |
|
Write-down | Reduction in the carrying value of an asset due to
impairment or fair value movements. |
|
Wrong-way risk | An adverse correlation between the counterpartys
probability of default and the mark-to-market value
of the underlying transaction. |
256
Accounting policies 103, 213 |
Areas of special interest 148 |
Asset-backed securities 97, 101, 102, 105, 179 |
Assets |
by customer group 30 |
by geographical region 46, 231 |
financial assets designated at fair value 220 |
held in custody and under administration 29 |
maturity analysis 227 |
movement in 26 |
non-current assets held for sale 226 |
trading 219 |
Associates and joint ventures 24 |
Balance sheet |
consolidated 26, 206 |
data 31, 33, 38, 39, 41, 43, 48, 53, 56, 65, 69, 73, 76, 80, 84, 88, 92 |
movement 26 |
underlying/reported reconciliation 28 |
Basis of preparation 30, 212 |
Business (and financial) highlights 31, 33, 35, 39 |
Business performance review |
Europe 49 |
Hong Kong 57 |
Latin America 89 |
Middle East 74 |
North America 81 |
Rest of Asia-Pacific 66 |
Capital |
future developments 192 |
management 189 |
measurement and allocation 190 |
structure 193 |
Cash flow |
consolidated statement 207 |
notes 229 |
projected scenario analysis 174 |
Cautionary statement regarding forward-looking statements 4 |
Challenges 11, 138 |
Client assets 39 |
Collateral 142 |
Commercial Banking 33 |
Commitments to lend 136 |
Comparative information 213 |
Compliance with IFRSs 212 |
Composition of group (changes in) 213 |
Constant currency 12 |
Contents 1, 212 |
Contingent liabilities, contractual commitments and financial guarantee contracts 230 |
Copies of the Interim Report 2010 246 |
Corporate governance 136, 245 |
Credit quality 159 |
Credit risk 141 |
credit exposure 141, 142 |
Customer accounts 47, 56, 64, 72, 79, 87 |
Customer groups and global businesses 30 |
Daily distribution of trading revenues 178 |
Dealings in HSBC Holdings shares 243 |
Defined terms Inside front cover |
Derivatives 144 |
by product contract type 221 |
hedging instruments 222 |
trading and credit 222 |
Directors |
biographies 198 |
interests 235 |
Dividends 214, 244 |
Earnings per share 3, 204, 214 |
Economic briefing |
Europe 49 |
Hong Kong 57 |
Latin America 88 |
Middle East 73 |
North America 79 |
Rest of Asia-Pacific 64 |
Economic profit/(loss) 25 |
Equity 27, 208 |
Equity securities available for sale 180 |
Estimates and assumptions 213 |
Europe |
balance sheet data 46, 48, 53 |
business performance review 49 |
challenges in regulation and supervision 139 |
customer accounts 47 |
economic briefing 49 |
impairment allowances 164 |
loans and advances 47, 124 |
profit before tax 46, 47, 48, 53 |
risk-weighted assets 46 |
Events after the balance sheet date 232 |
Fair values |
of financial instruments at fair value 18, 114 |
of financial instruments not at fair value 123 |
valuation bases 116 |
Fee income (net) 16 |
Final results 245 |
Financial assets |
designated at fair value 220 |
reclassification 98 |
Financial highlights 2, 31, 33, 35, 39, 41 |
Financial investments 224 |
Financial liabilities designated at fair value 227 |
Footnotes 95, 137, 196, 211 |
Foreclosed properties in US 159 |
Foreign exchange rates 3 |
Funds under management 28 |
Future accounting developments 213 |
257
Gains less losses from financial investments 19 |
Geographical regions 46 |
Global Banking and Markets 35 |
ABSs classified as AFS 101 |
management view 36 |
Goodwill impairment 231 |
Group Chief Executives Review 5 |
Group Managing Directors 203 |
Hong Kong |
balance sheet data 46, 56, 60 |
business performance review 57 |
economic briefing 57 |
impairment allowances 164 |
loans and advances 56, 124 |
profit before tax 46, 56, 60 |
risk-weighted assets 46 |
HSBC Finance 174 |
Impairment |
allowances and charges 164 |
available-for-sale assets 102 |
by geographical region 164, 169 |
by industry 166 |
charges and other credit risk provisions 21 |
impaired loans 164, 169, 170 |
Income from financial instruments designated at fair value (net) 18 |
Income statement (consolidated) 14, 204 |
Insurance |
balance sheet by type of contract 187 |
claims incurred and movement in liabilities to policyholders (net) 21 |
net earned premiums 19 |
liabilities under contracts issued 186 |
risk management 185 |
Interest income (net) 15 |
sensitivity 180 |
Interest rate repricing gap 182 |
Interim Management Statement 245 |
Interim Report 2010 232 |
Latin America |
balance sheet data 46, 88, 92 |
business performance review 89 |
customer accounts 87 |
economic briefing 88 |
impairment allowances 164 |
loans and advances 87, 124, 147 |
profit before tax 46, 87, 88, 92 |
risk-weighted assets 46 |
Legal risk 184 |
Leveraged finance transactions 102, 113, 136 |
Liabilities |
financial liabilities designated at fair value 227 |
maturity analysis 227 |
movement in 27 |
trading 227 |
Liquidity and funding 172 |
contingent liquidity risk 174 |
Litigation 231 |
Loans and advances |
by country/region 47, 56, 64, 72, 79, 87, 124 |
by credit quality 159 |
by industry sector 145 |
delinquency in the US 157 |
exposure 144 |
impaired 164, 170 |
mortgage lending 152 |
past due but not impaired 162 |
personal lending 150 |
potential problem loans 171 |
renegotiated 158 |
to banks/customers 145, 220 |
unimpaired loans contractually past due
90 days or more 170 |
wholesale lending 148 |
within Rest of Asia-Pacific, Middle East and
Latin America 147 |
Loan impairment charges and other credit risk provisions 21 |
Market risk 175, 192 |
measures applicable to parent 182 |
Market turmoil |
accounting policies 103 |
asset-backed securities 98, 101, 102, 105 |
business model 102 |
disclosure policy 97 |
exposures 98, 103, 110, 129 |
financial effect 100 |
impact on liquidity risk 175 |
impact of market risk 177 |
reclassification of financial assets 99 |
special purpose entities 101, 125, 134 |
Middle East |
balance sheet data 46, 73, 76 |
business performance review 74 |
customer accounts 72 |
economic briefing 73 |
impairment allowances 164 |
loans and advances 72, 124, 147 |
profit/(loss) before tax 46, 72, 73, 76 |
risk-weighted assets 46 |
Money market funds 130 |
Monoline insurers 111 |
Mortgage lending 152 |
Non-trading portfolios 179 |
North America |
balance sheet data 46, 80, 84 |
business performance review 81 |
challenges in regulation and supervision
(US) 140 |
customer accounts 79 |
258
economic briefing 79 |
impairment allowances 164 |
loans and advances 79, 124, 147 |
profit/(loss) before tax 46, 79, 80, 84 |
risk-weighted assets 46 |
Notifiable interests in share capital 243 |
Off-balance sheet arrangements 136 |
Operating expenses 23 |
Operating income (net) 231 |
Operating income (other) 20 |
Operational risk 183, 192 |
Other customer group 41 |
Pension scheme 182 |
Personal Financial Services 31 |
Pillar 1, 2 and 3 191, 192 |
Post-employment benefits 215 |
Potential problem loans 171 |
Principal activities 11 |
Private Banking 39 |
Profit before tax |
attributable 215 |
by country 47, 63, 72, 79, 87 |
by customer group 30, 31, 33, 35, 39, 41, 43, 53, 60, 69, 76, 84, 92 |
by geographical region 46, 48, 53, 56, 60, 65, 69, 73, 76, 80, 84, 88,
92, 231 |
consolidated 204 |
data 3 |
underlying/reported reconciliations 11, 13, 32, 34, 37, 40, 42, 49, 52,
57, 59, 66, 68, 74, 75, 81, 83, 89, 91 |
Ratios |
advances to core funding 173 |
capital 3 |
cost efficiency 3, 24 |
credit coverage 3 |
earnings to combined fixed charges 29 |
efficiency and revenue mix 3 |
financial 3 |
performance 3 |
stressed one month coverage 173 |
Regulation and supervision (challenges) 138 |
Related parties 29 |
Reputational risk 184 |
Rest of Asia-Pacific |
balance sheet data 46, 65, 69 |
business performance review 66 |
customer accounts 64 |
economic briefing 64 |
impairment allowances 164 |
loans and advances 64, 124, 147 |
profit before tax 46, 63, 65, 69 |
risk-weighted assets 46 |
Risk elements, analysis of 171 |
Risk elements in the loan portfolio 170 |
Risk management 103, 140 |
compliance 184 |
contingent liquidity 174 |
credit 141 |
credit spread 179 |
foreign exchange 183 |
gap 179 |
insurance operations 185 |
legal 184 |
liquidity and funding 172 |
market 175, 192 |
operational 183, 192 |
pension 182 |
reputational 184 |
security and fraud 184 |
Risk-weighted assets 46, 194 |
Securities held for trading 144 |
Securitisation 192 |
Segmental analysis 231 |
Sensitivity 175 |
projected net interest income 180 |
Share capital notifiable interests 243 |
Shareholder enquiries 246 |
Share information 4 |
Share option plans |
discretionary share incentive plans 240 |
subsidiary company plans |
HSBC Bank Bermuda 242 |
HSBC Finance 241 |
HSBC France 241 |
Directors interests 235 |
employee share option plans 238 |
Sovereign risk 148 |
Special purpose entities 101, 125, 134, 136 |
Staff numbers 23 |
Statement of comprehensive income
(consolidated) 205 |
Stock codes 246 |
Strategic direction 11 |
Stress testing 176 |
Tax expense 217 |
Telephone and online share-dealing service 245 |
Total shareholder return 4 |
Trading |
assets 219 |
derivatives 222 |
income (net) 17 |
liabilities 227 |
portfolios 178 |
Troubled debt restructurings 170 |
Underlying performance 12 |
Value at risk 176 |
Wholesale lending 148 |
259