FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission file number: 001-11312
COUSINS PROPERTIES INCORPORATED
(Exact name of registrant as specified in its charter)
|
|
|
GEORGIA
(State or other jurisdiction of
incorporation or organization)
|
|
58-0869052
(I.R.S. Employer
Identification No.) |
|
|
|
191 Peachtree Street, Suite 3600, Atlanta, Georgia
(Address of principal executive offices)
|
|
30303-1740
(Zip Code) |
(404) 407-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definition of accelerated
filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange
Act.
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common
stock, as of the latest practicable date.
|
|
|
Class
|
|
Outstanding at August 6, 2009 |
|
|
|
Common Stock, $1 par value per share
|
|
52,293,704 shares |
FORWARD-LOOKING STATEMENTS
Certain matters contained in this report are forward-looking statements within the meaning of
the federal securities laws and are subject to uncertainties and risks. These include, but are not
limited to, general and local economic conditions (including the current general recession and
state of the credit markets), local real estate conditions (including the overall condition of the
residential and condominium markets), the activity of others developing competitive projects, the
risks associated with development projects (such as delay, cost overruns and leasing/sales risk of
new properties), the cyclical nature of the real estate industry, the financial condition of
existing tenants, interest rates, the Companys ability to obtain favorable financing or zoning,
environmental matters, the effects of terrorism, the ability of the Company to close properties
under contract and other risks detailed from time to time in Item 1A in the Companys Annual Report
on Form 10-K for the year ended December 31, 2008. The words believes, expects, anticipates,
estimates and similar expressions are intended to identify forward-looking statements. Although
the Company believes that its plans, intentions and expectations reflected in any forward-looking
statements are reasonable, the Company can give no assurance that such plans, intentions or
expectations will be achieved. Such forward-looking statements are based on current expectations
and speak as of the date of such statements. The Company undertakes no obligation to publicly
update or revise any forward-looking statement, whether as a result of future events, new
information or otherwise.
3
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
PROPERTIES: |
|
|
|
|
|
|
|
|
Operating properties, net of accumulated depreciation
of $209,701 and $182,050 in 2009 and 2008, respectively |
|
$ |
955,668 |
|
|
$ |
853,450 |
|
Projects under development |
|
|
56,992 |
|
|
|
172,582 |
|
Land held for investment or future development |
|
|
130,269 |
|
|
|
115,862 |
|
Residential lots under development |
|
|
61,136 |
|
|
|
59,197 |
|
Multi-family units held for sale |
|
|
40,001 |
|
|
|
70,658 |
|
|
|
|
|
|
|
|
Total properties |
|
|
1,244,066 |
|
|
|
1,271,749 |
|
|
CASH AND CASH EQUIVALENTS |
|
|
54,121 |
|
|
|
82,963 |
|
RESTRICTED CASH |
|
|
4,280 |
|
|
|
3,636 |
|
NOTES AND OTHER RECEIVABLES, net of allowance for
doutbful accounts of $2,921 and $2,764 in 2009 and 2008, respectively |
|
|
53,620 |
|
|
|
51,267 |
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES |
|
|
167,780 |
|
|
|
200,850 |
|
OTHER ASSETS |
|
|
66,908 |
|
|
|
83,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
1,590,775 |
|
|
$ |
1,693,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS INVESTMENT |
|
|
|
|
|
|
|
|
NOTES PAYABLE |
|
$ |
943,792 |
|
|
$ |
942,239 |
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
|
|
54,857 |
|
|
|
65,026 |
|
DEFERRED GAIN |
|
|
4,564 |
|
|
|
171,838 |
|
DEPOSITS AND DEFERRED INCOME |
|
|
6,802 |
|
|
|
6,485 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
1,010,015 |
|
|
|
1,185,588 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REDEEMABLE NONCONTROLLING INTERESTS |
|
|
12,755 |
|
|
|
3,945 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS INVESTMENT: |
|
|
|
|
|
|
|
|
Preferred stock, 20,000,000 shares authorized, $1 par value: |
|
|
|
|
|
|
|
|
7.75% Series A cumulative redeemable preferred stock, $25 liquidation
preference; 2,993,090 shares issued and outstanding in 2009 and 2008 |
|
|
74,827 |
|
|
|
74,827 |
|
7.50% Series B cumulative redeemable preferred stock, $25 liquidation
preference; 3,791,000 shares issued and outstanding in 2009 and 2008 |
|
|
94,775 |
|
|
|
94,775 |
|
Common stock, $1 par value, 150,000,000 shares authorized, 55,863,169 and
54,922,173 shares issued in 2009 and 2008, respectively |
|
|
55,863 |
|
|
|
54,922 |
|
Additional paid-in capital |
|
|
379,389 |
|
|
|
368,829 |
|
Treasury stock at cost, 3,570,082 shares in 2009 and 2008 |
|
|
(86,840 |
) |
|
|
(86,840 |
) |
Accumulated other comprehensive loss on derivative instrument |
|
|
(13,089 |
) |
|
|
(16,601 |
) |
Cumulative undistributed net income (distributions in excess of net income) |
|
|
30,217 |
|
|
|
(23,189 |
) |
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS INVESTMENT |
|
|
535,142 |
|
|
|
466,723 |
|
|
Nonredeemable noncontrolling interests |
|
|
32,863 |
|
|
|
37,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
|
|
568,005 |
|
|
|
504,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
1,590,775 |
|
|
$ |
1,693,795 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
4
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property revenues |
|
$ |
37,095 |
|
|
$ |
36,700 |
|
|
$ |
74,604 |
|
|
$ |
71,007 |
|
Fee income |
|
|
8,172 |
|
|
|
7,802 |
|
|
|
16,216 |
|
|
|
15,360 |
|
Residential lot, multi-family and outparcel sales |
|
|
4,513 |
|
|
|
1,255 |
|
|
|
7,061 |
|
|
|
2,999 |
|
Interest and other |
|
|
1,285 |
|
|
|
940 |
|
|
|
2,271 |
|
|
|
2,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,065 |
|
|
|
46,697 |
|
|
|
100,152 |
|
|
|
91,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property operating expenses |
|
|
15,159 |
|
|
|
14,583 |
|
|
|
32,472 |
|
|
|
28,021 |
|
General and administrative expenses |
|
|
9,948 |
|
|
|
8,965 |
|
|
|
19,366 |
|
|
|
19,296 |
|
Separation expenses |
|
|
2,026 |
|
|
|
48 |
|
|
|
2,370 |
|
|
|
316 |
|
Reimbursed general and administrative expenses |
|
|
4,030 |
|
|
|
4,054 |
|
|
|
8,258 |
|
|
|
7,840 |
|
Depreciation and amortization |
|
|
15,381 |
|
|
|
12,611 |
|
|
|
28,437 |
|
|
|
23,876 |
|
Residential lot, multi-family and outparcel cost of sales |
|
|
3,208 |
|
|
|
832 |
|
|
|
4,938 |
|
|
|
1,778 |
|
Interest expense |
|
|
10,560 |
|
|
|
7,367 |
|
|
|
20,990 |
|
|
|
13,642 |
|
Impairment loss |
|
|
36,500 |
|
|
|
|
|
|
|
36,500 |
|
|
|
|
|
Other |
|
|
4,432 |
|
|
|
549 |
|
|
|
5,978 |
|
|
|
2,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,244 |
|
|
|
49,009 |
|
|
|
159,309 |
|
|
|
97,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN ON EXTINGUISHMENT OF DEBT |
|
|
12,498 |
|
|
|
|
|
|
|
12,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES, INCOME
(LOSS) FROM UNCONSOLIDATED JOINT VENTURES AND GAIN
ON SALE OF INVESTMENT PROPERTIES |
|
|
(37,681 |
) |
|
|
(2,312 |
) |
|
|
(46,659 |
) |
|
|
(5,407 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(PROVISION) BENEFIT FOR INCOME TAXES FROM OPERATIONS |
|
|
(11,293 |
) |
|
|
2,176 |
|
|
|
(7,352 |
) |
|
|
5,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM UNCONSOLIDATED JOINT VENTURES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net income (loss) from unconsolidated joint ventures |
|
|
(1,231 |
) |
|
|
2,239 |
|
|
|
589 |
|
|
|
5,056 |
|
Impairment loss on investment in unconsolidated joint ventures |
|
|
(28,130 |
) |
|
|
|
|
|
|
(28,130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,361 |
) |
|
|
2,239 |
|
|
|
(27,541 |
) |
|
|
5,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAIN ON SALE
OF INVESTMENT PROPERTIES |
|
|
(78,335 |
) |
|
|
2,103 |
|
|
|
(81,552 |
) |
|
|
5,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN ON SALE OF INVESTMENT PROPERTIES, NET OF APPLICABLE
INCOME TAX PROVISION |
|
|
801 |
|
|
|
5,212 |
|
|
|
168,235 |
|
|
|
9,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS |
|
|
(77,534 |
) |
|
|
7,315 |
|
|
|
86,683 |
|
|
|
14,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS, NET OF APPLICABLE INCOME
TAX PROVISION: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
|
|
|
|
(341 |
) |
|
|
(7 |
) |
|
|
(749 |
) |
Gain on sale of investment properties |
|
|
146 |
|
|
|
|
|
|
|
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146 |
|
|
|
(341 |
) |
|
|
139 |
|
|
|
(749 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
|
(77,388 |
) |
|
|
6,974 |
|
|
|
86,822 |
|
|
|
13,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
|
|
(698 |
) |
|
|
(251 |
) |
|
|
(1,110 |
) |
|
|
(922 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
|
|
(78,086 |
) |
|
|
6,723 |
|
|
|
85,712 |
|
|
|
12,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS TO PREFERRED STOCKHOLDERS |
|
|
(3,227 |
) |
|
|
(3,812 |
) |
|
|
(6,454 |
) |
|
|
(7,625 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS |
|
$ |
(81,313 |
) |
|
$ |
2,911 |
|
|
$ |
79,258 |
|
|
$ |
4,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE INFORMATION BASIC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(1.56 |
) |
|
$ |
0.07 |
|
|
$ |
1.52 |
|
|
$ |
0.10 |
|
Income (loss) from discontinued operations |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) available to common stockholders |
|
$ |
(1.56 |
) |
|
$ |
0.06 |
|
|
$ |
1.52 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE INFORMATION DILUTED: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(1.56 |
) |
|
$ |
0.06 |
|
|
$ |
1.52 |
|
|
$ |
0.10 |
|
Income (loss) from discontinued operations |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) available to common stockholders |
|
$ |
(1.56 |
) |
|
$ |
0.05 |
|
|
$ |
1.52 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE |
|
$ |
0.25 |
|
|
$ |
0.37 |
|
|
$ |
0.50 |
|
|
$ |
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
5
COUSINS PROPERTIES INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS INVESTMENT
For the Six Months Ended June 30, 2009 and 2008
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed |
|
Stockholders |
|
Nonredeemable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Net Income |
|
Investment |
|
Noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
(Distributions in |
|
Attributable to |
|
Interests in |
|
|
|
|
Preferred |
|
Common |
|
Paid-In |
|
Treasury |
|
Comprehensive |
|
Excess of |
|
Controlling |
|
Consolidated |
|
Total |
|
|
Stock |
|
Stock |
|
Capital |
|
Stock |
|
Loss |
|
Net Income) |
|
Interest |
|
Subsidiaries |
|
Equity |
|
|
|
Balance December 31, 2008 |
|
$ |
169,602 |
|
|
$ |
54,922 |
|
|
$ |
368,829 |
|
|
$ |
(86,840 |
) |
|
$ |
(16,601 |
) |
|
$ |
(23,189 |
) |
|
$ |
466,723 |
|
|
$ |
37,539 |
|
|
$ |
504,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,712 |
|
|
|
85,712 |
|
|
|
1,229 |
|
|
|
86,941 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,512 |
|
|
|
|
|
|
|
3,512 |
|
|
|
|
|
|
|
3,512 |
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,512 |
|
|
|
85,712 |
|
|
|
89,224 |
|
|
|
1,229 |
|
|
|
90,453 |
|
Common stock issued pursuant to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grants under director stock plan |
|
|
|
|
|
|
24 |
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121 |
|
|
|
|
|
|
|
121 |
|
Stock dividend, net of issuance costs |
|
|
|
|
|
|
927 |
|
|
|
7,551 |
|
|
|
|
|
|
|
|
|
|
|
(8,551 |
) |
|
|
(73 |
) |
|
|
|
|
|
|
(73 |
) |
Amortization of stock options and
restricted stock, net of forfeitures |
|
|
|
|
|
|
(10 |
) |
|
|
2,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,902 |
|
|
|
|
|
|
|
2,902 |
|
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,905 |
) |
|
|
(5,905 |
) |
Decrease for change in fair value of
nonredeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(180 |
) |
|
|
(180 |
) |
|
|
|
|
|
|
(180 |
) |
Cash preferred dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,454 |
) |
|
|
(6,454 |
) |
|
|
|
|
|
|
(6,454 |
) |
Cash common dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,121 |
) |
|
|
(17,121 |
) |
|
|
|
|
|
|
(17,121 |
) |
|
|
|
Balance June 30, 2009 |
|
$ |
169,602 |
|
|
$ |
55,863 |
|
|
$ |
379,389 |
|
|
$ |
(86,840 |
) |
|
$ |
(13,089 |
) |
|
$ |
30,217 |
|
|
$ |
535,142 |
|
|
$ |
32,863 |
|
|
$ |
568,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed |
|
Stockholders |
|
Nonredeemable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Net Income |
|
Investment |
|
Noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
(Distributions in |
|
Attributable to |
|
Interests in |
|
|
|
|
Preferred |
|
Common |
|
Paid-In |
|
Treasury |
|
Comprehensive |
|
Excess of |
|
Controlling |
|
Consolidated |
|
Total |
|
|
Stock |
|
Stock |
|
Capital |
|
Stock |
|
Loss |
|
Net Income) |
|
Interest |
|
Subsidiaries |
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007 |
|
$ |
200,000 |
|
|
$ |
54,851 |
|
|
$ |
348,508 |
|
|
$ |
(86,840 |
) |
|
$ |
(4,302 |
) |
|
$ |
42,604 |
|
|
$ |
554,821 |
|
|
$ |
38,419 |
|
|
$ |
593,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,375 |
|
|
|
12,375 |
|
|
|
1,138 |
|
|
|
13,513 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
323 |
|
|
|
|
|
|
|
323 |
|
|
|
|
|
|
|
323 |
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
323 |
|
|
|
12,375 |
|
|
|
12,698 |
|
|
|
1,138 |
|
|
|
13,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued pursuant to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options and grants under
director stock plan |
|
|
|
|
|
|
57 |
|
|
|
911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
968 |
|
|
|
|
|
|
|
968 |
|
Restricted stock grants, net of amounts
withheld for income taxes |
|
|
|
|
|
|
6 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of stock options and
restricted stock, net of forfeitures |
|
|
|
|
|
|
(8 |
) |
|
|
2,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,037 |
|
|
|
|
|
|
|
2,037 |
|
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,195 |
) |
|
|
(1,195 |
) |
Decrease for change in fair value of
nonredeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,720 |
) |
|
|
(6,720 |
) |
|
|
154 |
|
|
|
(6,566 |
) |
Cash preferred dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,625 |
) |
|
|
(7,625 |
) |
|
|
|
|
|
|
(7,625 |
) |
Cash common dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,966 |
) |
|
|
(37,966 |
) |
|
|
|
|
|
|
(37,966 |
) |
|
|
|
Balance June 30, 2008 |
|
$ |
200,000 |
|
|
$ |
54,906 |
|
|
$ |
351,458 |
|
|
$ |
(86,840 |
) |
|
$ |
(3,979 |
) |
|
$ |
2,668 |
|
|
$ |
518,213 |
|
|
$ |
38,516 |
|
|
$ |
556,729 |
|
|
|
|
See notes to condensed consolidated financial statements.
6
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
86,822 |
|
|
$ |
13,297 |
|
Adjustments to reconcile net income to net cash flows provided by operating activities: |
|
|
|
|
|
|
|
|
Gain on sale of investment properties, including discontinued operations |
|
|
(168,381 |
) |
|
|
(9,004 |
) |
Gain on extinguishment of debt |
|
|
(12,498 |
) |
|
|
|
|
Impairment loss |
|
|
36,500 |
|
|
|
|
|
Impairment loss on investment in unconsolidated joint ventures |
|
|
28,130 |
|
|
|
|
|
Abandoned predevelopment projects |
|
|
4,072 |
|
|
|
1,053 |
|
Depreciation and amortization |
|
|
28,437 |
|
|
|
24,224 |
|
Amortization of deferred financing costs |
|
|
776 |
|
|
|
779 |
|
Stock-based compensation |
|
|
3,023 |
|
|
|
1,939 |
|
Change in deferred income taxes |
|
|
8,897 |
|
|
|
(9,182 |
) |
Effect of recognizing rental revenues on a straight-line or market basis |
|
|
(2,203 |
) |
|
|
(2,545 |
) |
Operating distributions in excess of income from unconsolidated joint ventures |
|
|
3,349 |
|
|
|
11,649 |
|
Residential lot, outparcel and multi-family cost of sales, net of closing costs paid |
|
|
4,809 |
|
|
|
1,748 |
|
Residential lot, outparcel and multi-family acquisition and development expenditures |
|
|
(3,005 |
) |
|
|
(10,484 |
) |
Changes in other operating assets and liabilities: |
|
|
|
|
|
|
|
|
Change in other receivables and other assets |
|
|
(2,032 |
) |
|
|
951 |
|
Change in accounts payable and accrued liabilities |
|
|
(1,180 |
) |
|
|
3,899 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
15,516 |
|
|
|
28,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from investment property sales |
|
|
2,220 |
|
|
|
33,455 |
|
Property acquisition and development expenditures |
|
|
(28,643 |
) |
|
|
(113,528 |
) |
Investment in unconsolidated joint ventures |
|
|
(3,007 |
) |
|
|
(16,984 |
) |
Distributions from unconsolidated joint ventures in excess of income |
|
|
2,500 |
|
|
|
2,142 |
|
Investment in notes receivable, net |
|
|
(640 |
) |
|
|
(86 |
) |
Change in other assets, net |
|
|
(2,012 |
) |
|
|
(9,034 |
) |
Change in restricted cash |
|
|
(644 |
) |
|
|
706 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(30,226 |
) |
|
|
(103,329 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from credit facility |
|
|
158,200 |
|
|
|
220,325 |
|
Repayment of credit facility |
|
|
(71,200 |
) |
|
|
(99,325 |
) |
Repayment of other notes payable |
|
|
(71,561 |
) |
|
|
(9,725 |
) |
Common stock issued, net of expenses |
|
|
(73 |
) |
|
|
1,066 |
|
Cash common dividends paid |
|
|
(17,121 |
) |
|
|
(37,966 |
) |
Cash preferred dividends paid |
|
|
(6,454 |
) |
|
|
(7,625 |
) |
Distributions to noncontrolling interests |
|
|
(5,923 |
) |
|
|
(1,247 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(14,132 |
) |
|
|
65,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(28,842 |
) |
|
|
(9,502 |
) |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
82,963 |
|
|
|
17,825 |
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
54,121 |
|
|
$ |
8,323 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
7
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2009
(UNAUDITED)
1. BASIS OF PRESENTATION AND NEW ACCOUNTING PRONOUNCEMENTS
Basis of Presentation
The condensed consolidated financial statements included herein include the accounts of
Cousins Properties Incorporated (Cousins) and its consolidated subsidiaries, including Cousins
Real Estate Corporation and its subsidiaries (CREC). All of the entities included in the
condensed consolidated financial statements are hereinafter referred to collectively as the
Company.
Cousins has elected to be taxed as a real estate investment trust (REIT) and intends to,
among other things, distribute 100% of its federal taxable income to stockholders, thereby
eliminating any liability for federal income taxes under current law. Therefore, the results
included herein do not include a federal income tax provision for Cousins. CREC operates as a
taxable REIT subsidiary and is taxed separately from Cousins as a C-Corporation. Accordingly, the
condensed consolidated statements of income include a provision for, or benefit from, CRECs income
taxes.
The condensed consolidated financial statements are unaudited and were prepared by the Company
in accordance with accounting principles generally accepted in the United States of America
(GAAP) for interim financial information and in accordance with the rules and regulations of the
Securities and Exchange Commission (the SEC). In the opinion of management, these financial
statements reflect all adjustments necessary (which adjustments are of a normal and recurring
nature) for the fair presentation of the Companys financial position as of June 30, 2009 and
results of operations for the three and six months ended June 30, 2009 and 2008. Results of
operations for the three and six months ended June 30, 2009 are not necessarily indicative of
results expected for the full year. Certain information and footnote disclosures normally included
in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to
the rules and regulations of the SEC. These condensed financial statements should be read in
conjunction with the consolidated financial statements and the notes thereto included in the
Companys Annual Report on Form 10-K for the year ended December 31, 2008. The accounting policies
employed are materially the same as those shown in Note 2 to the consolidated financial statements
included in such Form 10-K.
New Accounting Pronouncements
The Company adopted Statement of Financial Accounting Standard (SFAS) No. 165, Subsequent
Events, on June 30, 2009. SFAS No. 165 provides guidance for disclosing events that occur after
the balance sheet date, but before financial statements are issued or available to be issued. The
adoption of SFAS No.165 did not have an impact on the Companys Condensed Consolidated Financial
Statements. The Company has evaluated subsequent events through August 10, 2009, the filing date
of this report, and determined that there have not been any significant events that have occurred
through that date that have not already been reflected in the Condensed Consolidated Financial
Statements and/or disclosed in the Notes herein.
In June 2009, SFAS No. 167, Amendments to FASB Interpretation No. 46(R), was issued, which
modifies how a company determines when an entity that is insufficiently capitalized or is not
controlled through voting (or similar rights) should be consolidated. SFAS No. 167 clarifies that
the determination of whether a company is required to consolidate an entity is based on, among
other
things, an entitys purpose and design and a companys ability to direct the activities of the
entity that most significantly impact the entitys economic performance. SFAS No. 167 requires an
ongoing
8
reassessment of whether a company is the primary beneficiary of a variable interest entity
(VIE), and also requires additional disclosures about a companys involvement in VIEs, including
any significant changes in risk exposure due to that involvement. SFAS No. 167 is effective for
fiscal years beginning after November 15, 2009, and the Company has not completed its evaluation of
the effect of adoption on financial condition, results of operations or cash flows.
In June 2009, SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of
Generally Accepted Accounting Principles, a Replacement of FASB Statement No. 162, was issued.
This Standard establishes the FASB Accounting Standards Codification (the Codification) as the
source of authoritative accounting principles recognized by the Financial Accounting Standards
Board to be applied by nongovernmental entities in the preparation of financial statements in
conformity with GAAP. The Codification does not change current GAAP, but is intended to simplify
user access to all authoritative GAAP by providing all the authoritative literature related to a
particular topic in one place. The Codification is effective for interim and annual periods ending
after September 15, 2009, and as of the effective date, all existing accounting standard documents
will be superseded. Accordingly, the Companys Quarterly Report on Form 10-Q for the quarter
ending September 30, 2009 and all subsequent public filings will reference the Codification as the
sole source of authoritative literature.
Additional accounting pronouncements which have been adopted by the Company since December 31,
2008 are discussed in Notes 2, 3 and 10.
Reclassifications
In periods prior to the third quarter of 2008, the Company included within the general and
administrative expense line item amounts which are reimbursed to the Company by third parties or
unconsolidated joint ventures under management contracts. Beginning in the third quarter of 2008,
these reimbursed costs were segregated on the Condensed Consolidated Statements of Income, and
prior period amounts have been revised to conform to the new presentation. The offset for the
amounts received as reimbursement of these expenses is included in Fee Income within revenues in
the accompanying Condensed Consolidated Statements of Income.
In the periods prior to the second quarter of 2009, the Company included separation payments
to terminated employees within the general and administrative expense line item. These amounts are
being segregated on the Condensed Consolidated Statements of Income in the current period and prior
period amounts have been revised to conform to this new presentation.
2. NOTES PAYABLE, INTEREST EXPENSE AND COMMITMENTS AND CONTINGENCIES
The following table summarizes the terms and amounts of the notes payable outstanding at June
30, 2009 and December 31, 2008 (in thousands):
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term/ |
|
|
|
|
|
Outstanding at |
|
|
|
|
|
Amortization |
|
|
|
|
|
June 30, |
|
|
December 31, |
|
Description |
|
Interest Rate |
|
Period (Years) |
|
Maturity |
|
|
2009 |
|
|
2008 |
|
Credit Facility (a maximum of
$500,000), unsecured |
|
LIBOR + 0.75% to 1.25% |
|
4/N/A |
|
|
8/29/11 |
|
|
$ |
398,000 |
|
|
$ |
311,000 |
|
Term Facility (a maximum of
$100,000), unsecured |
|
Swapped rate of 5.01% + 0.70% to 1.20% |
|
5/N/A |
|
|
8/29/12 |
|
|
|
100,000 |
|
|
|
100,000 |
|
Terminus 100 mortgage note (interest only) |
|
6.13% |
|
5/N/A |
|
|
10/1/12 |
|
|
|
180,000 |
|
|
|
180,000 |
|
The American Cancer Society Center mortgage
note (interest only until October 1, 2011) |
|
6.4515% |
|
5/30 |
|
|
9/1/17 |
|
|
|
136,000 |
|
|
|
136,000 |
|
San Jose MarketCenter mortgage note (interest only) |
|
5.60% |
|
3/N/A |
|
|
12/1/10 |
|
|
|
|
|
|
|
83,300 |
|
333/555 North Point Center East
mortgage note |
|
7.00% |
|
10/25 |
|
|
11/1/11 |
|
|
|
27,701 |
|
|
|
28,102 |
|
Meridian Mark Plaza mortgage note |
|
8.27% |
|
10/28 |
|
|
9/1/10 |
|
|
|
22,523 |
|
|
|
22,757 |
|
100/200 North Point Center East mortgage note
(interest only until July 1, 2010) |
|
5.39% |
|
5/30 |
|
|
6/1/12 |
|
|
|
25,000 |
|
|
|
25,000 |
|
The Points at Waterview mortgage note |
|
5.66% |
|
10/25 |
|
|
1/1/16 |
|
|
|
17,231 |
|
|
|
17,433 |
|
600 University Park Place mortgage note |
|
7.38% |
|
10/30 |
|
|
8/10/11 |
|
|
|
12,651 |
|
|
|
12,762 |
|
Lakeshore Park Plaza mortgage note |
|
5.89% |
|
4/25 |
|
|
8/1/12 |
|
|
|
18,075 |
|
|
|
18,241 |
|
Handy Road Associates, LLC (see note) |
|
Prime + 0.5% |
|
2/N/A |
|
|
3/31/10 |
|
|
|
3,244 |
|
|
|
|
|
The Brownstones at Habersham (interest only; see note) |
|
5.00% |
|
3/N/A |
|
|
6/5/12 |
|
|
|
3,150 |
|
|
|
|
|
King Mill Project I member loan
(a maximum of $2,849; interest only) |
|
9.00% |
|
3/N/A |
|
|
8/29/11 |
|
|
|
|
|
|
|
2,711 |
|
King Mill Project I second member loan
(a maximum of $2,349; interest only) |
|
9.00% |
|
3/N/A |
|
|
6/26/09 |
|
|
|
|
|
|
|
2,047 |
|
Jefferson Mill Project member loan
(a maximum of $3,156; interest only) |
|
9.00% |
|
3/N/A |
|
|
9/13/09 |
|
|
|
|
|
|
|
2,652 |
|
Other miscellaneous notes |
|
Various |
|
Various |
|
Various |
|
|
217 |
|
|
|
234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
943,792 |
|
|
$ |
942,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Activity
During the first quarter of 2009, the King Mill and Jefferson Mill member loans, including
accrued interest, were converted to equity in C/W King Mill I, LLC and C/W Jefferson Mill I LLC,
both of which are consolidated entities of the Company.
In April 2009, the Company satisfied the San Jose MarketCenter note in full for approximately
$70.3 million, which represents a discount from the face amount. The Company recorded a gain on
extinguishment of debt, net of unamortized loan closing costs and fees, of approximately $12.5
million in the second quarter of 2009 related to this repayment.
In June 2009, the Company consolidated its investment in Handy Road Associates, LLC, which was
previously accounted for under the equity method. See Note 6 herein for further information. The
related note payable was recorded at its current fair value of $3.2 million. The note is
non-recourse to the Company, is guaranteed by the third-party partner in the venture and matures
March 31, 2010.
In June 2009, the Company purchased The Brownstones at Habersham, a townhome project in
Atlanta, Georgia, and executed a promissory note that partially funded the purchase. Interest-only
payments of 5% per annum are due through June 2010, at which point the interest rate changes to
Prime plus 1.75% until maturity. The principal amount of the note is due in full on June 5, 2012.
Derivative Instruments and Hedging Activities
The Company adopted SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities, on January 1, 2009. Entities that use derivative instruments are required to provide
qualitative disclosures about their objectives and strategies for using such instruments, as well
as any details of credit-risk-related contingent features contained within derivatives. Entities
are also required to disclose additional information about the amounts and location of derivatives
located within the financial statements, how the provisions of derivative accounting rules have
been applied,
10
and the impact that hedges have on an entitys financial position, financial
performance, and cash flows.
The Company utilizes interest rate swap agreements to manage its exposure to interest rate
movements under variable-rate obligations. The Company has an interest rate swap agreement with a
notional amount of $100 million in order to manage its interest rate risk under the Term Facility.
The Company designated this swap as a cash flow hedge, and this swap effectively fixes the
underlying LIBOR rate of the Term Facility at 5.01%. The Company also has two interest rate swap
agreements with notional amounts of $75 million each in order to manage interest rate risk
associated with floating-rate, LIBOR-based borrowings. The Company designated these swaps as cash
flow hedges, and these swaps effectively fix a portion of the underlying LIBOR rate on $150 million
of Company borrowings at an average rate of 2.84%. During both the six months ended June 30, 2009
and the year ended December 31, 2008, there was no ineffectiveness under any of the Companys
interest rate swaps. The fair value calculation for the swaps is deemed to be a Level 2
calculation under the guidelines as set forth in SFAS No. 157, Fair Value Measurements. The
Company obtains a third party valuation utilizing estimated future LIBOR rates to calculate fair
value. The fair values of the interest rate swap agreements were recorded in Accounts Payable and
Accrued Liabilities and Accumulated Other Comprehensive Loss on Derivative Instrument on the
Condensed Consolidated Balance Sheets, detailed as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating Rate, |
|
|
|
|
|
|
|
|
LIBOR-based |
|
|
|
|
Term Facility |
|
Borrowings |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
$ |
11,869 |
|
|
$ |
4,732 |
|
|
$ |
16,601 |
|
Change in fair value |
|
|
(2,722 |
) |
|
|
(790 |
) |
|
|
(3,512 |
) |
|
|
|
Balance, June 30, 2009 |
|
$ |
9,147 |
|
|
$ |
3,942 |
|
|
$ |
13,089 |
|
|
|
|
Additional debt information
The real estate and other assets of The American Cancer Society Center (the ACS Center) are
restricted under the ACS Center loan agreement in that they are not available to settle debts of
the Company. However, provided that the ACS Center loan has not incurred any uncured event of
default, as defined in the loan agreement, the cash flows from the ACS Center, after payments of
debt service, operating expenses and reserves, are available for distribution to the Company.
At June 30, 2009 and December 31, 2008, the estimated fair values of the Companys notes
payable was approximately $914.3 million and $904.1 million, respectively, calculated by
discounting future cash flows at estimated rates at which similar loans would have been obtained at
those dates. The fair value calculations for the notes payable are deemed to be Level 2 calculations under
the guidelines as set forth in SFAS No. 157. The Company estimates current interest rates that
could be obtained on similar loans in active markets in order to calculate the fair value.
For the three and six months ended June 30, 2009 and 2008, interest expense was as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expensed |
|
$ |
11,815 |
|
|
$ |
11,831 |
|
|
$ |
24,071 |
|
|
$ |
23,074 |
|
Interest capitalized |
|
|
(1,255 |
) |
|
|
(4,464 |
) |
|
|
(3,081 |
) |
|
|
(9,432 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest incurred |
|
$ |
10,560 |
|
|
$ |
7,367 |
|
|
$ |
20,990 |
|
|
$ |
13,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2009, the Company had outstanding letters of credit and performance bonds of $9.3
million. The Company has projects under development for which it estimates total future
11
funding
commitments of $44.5 million at June 30, 2009 (including projects under development at joint
ventures, which could be funded by loans at the venture level or capital contributions by the
partners). Additionally, the Company has future obligations as a lessor under numerous leases to
fund, if certain conditions are met, approximately $17.7 million of tenant improvements as of June
30, 2009. As a lessee, the Company has future obligations under ground and office leases of
approximately $21.6 million at June 30, 2009.
3. EARNINGS PER SHARE
Net income per share-basic is calculated as net income available to common stockholders
divided by the weighted average number of common shares outstanding during the period. Net income
per share-diluted is calculated as net income available to common stockholders divided by the
diluted weighted average number of common shares outstanding during the period. Diluted weighted
average number of common shares is calculated to reflect the potential dilution under the treasury
stock method that would occur if stock options, restricted stock or other contracts to issue common
stock were exercised and resulted in additional common shares outstanding. The numerator used in
the Companys per share calculations is the same for both basic and diluted net income per share.
On January 1, 2009, the Company adopted Emerging Issues Task Force No. 03-6-1, Determining
Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities.
Under this rule, the Company is required to reflect unvested share-based payment awards that
contain nonforfeitable rights to dividends or dividend equivalents in the computation of earnings
per share for all periods presented. The Companys outstanding restricted stock has nonforfeitable
rights to dividends. Both basic and diluted earnings per share for the three and six months ended
June 30, 2008 were retroactively adjusted to conform to this presentation. In the second quarter
of 2009, the Company paid its quarterly dividend of $0.25 per share with a combination of cash and
stock. The Company accounted for the distribution of stock for the quarterly dividend as a stock
dividend, as outlined under the accounting rules, for the purposes of calculating earnings per
share. Therefore, the Company retroactively adjusted weighted average shares outstanding for all
periods presented by increasing prior shares correspondingly. Both of these changes to prior
amounts reported are detailed as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, 2008 |
|
June 30, 2008 |
|
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
Weighted average shares, as originally reported |
|
|
51,187 |
|
|
|
52,040 |
|
|
|
51,167 |
|
|
|
51,842 |
|
Less dilutive effect of restricted shares |
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
(14 |
) |
Weighted average unvested restricted shares |
|
|
135 |
|
|
|
135 |
|
|
|
134 |
|
|
|
134 |
|
Adjustment due to payment of dividend in stock |
|
|
929 |
|
|
|
944 |
|
|
|
929 |
|
|
|
941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares, as adjusted |
|
|
52,251 |
|
|
|
53,096 |
|
|
|
52,230 |
|
|
|
52,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares-basic and weighted average shares-diluted after the above adjustments
are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares-basic, as adjusted |
|
|
52,278 |
|
|
|
52,251 |
|
|
|
52,278 |
|
|
|
52,230 |
|
Dilutive potential common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
|
|
|
|
845 |
|
|
|
|
|
|
|
673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares-diluted |
|
|
52,278 |
|
|
|
53,096 |
|
|
|
52,278 |
|
|
|
52,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options not included |
|
|
6,295 |
|
|
|
2,443 |
|
|
|
6,287 |
|
|
|
2,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
4. STOCK-BASED COMPENSATION
Companies are required to recognize the grant date fair value of share-based awards over the
required service period of the awards as compensation expense. The Company has several types of
stock-based compensation awards stock options, restricted stock and restricted stock units -
which are described in Note 6 of Notes to Consolidated Financial Statements in the Companys
Annual Report on Form 10-K for the year ended December 31, 2008. The Company uses the
Black-Scholes option-pricing model to value its stock option grants and the Monte Carlo pricing
method to value its performance-based restricted stock units. The Company entered into a new
stock-based compensation program during the second quarter of 2009. This new award will be settled
in cash and will be paid if the Companys stock price achieves a specified level of growth and the
service requirement is met. This award was also valued using the Monte Carlo pricing method.
Stock-based compensation expense is recorded in general and administrative expense in the
Condensed Consolidated Statements of Income over the related awards vesting period. A portion of
share-based payment expense is capitalized to projects under development in accordance with
applicable accounting rules. The Company estimates forfeitures when calculating the expense
related to stock-based compensation, and reflects the benefits of tax deductions in excess of
recognized compensation cost to be reported as both a financing cash inflow and an operating cash
outflow. The Company recorded compensation expense of approximately $821,000 and $892,000 for the
three months ended June 30, 2009 and 2008, respectively, and $1.7 million and $2.3 million for the
six months ended June 30, 2009 and 2008, respectively, related to stock-based compensation, after
the effect of capitalization to projects under development and income tax benefit. In addition, in
the second quarter of 2009, Tom Bell, the Companys former Chairman of the Board and Chief
Executive Officer, retired. As a part of his retirement agreement, certain stock-based
compensation awards previously granted to him were modified or accelerated, and, as a result, the
Company recorded additional compensation expense of $1.6 million. As of June 30, 2009, the Company
had $5.6 million of total unrecognized compensation cost related to stock-based compensation, which
will be recognized over a weighted average period of 1.8 years.
During 2009, the Company granted 836,460 options to its key employees. These options have an
exercise price of $8.35 per share, the market value of the Companys stock on the grant date. The
Company also granted 48,000 options to its directors at an exercise price of $9.70, the market
value on that grant date. The Company calculated the fair values of these options on the grant
dates using the Black-Scholes option-pricing model, which requires the Company to provide certain
inputs to calculate fair value, as follows:
|
|
|
The risk-free interest rate utilized is the interest rate on U.S. Government Bonds
and Notes having the same life as the estimated life of the Companys option awards. |
|
|
|
|
Expected life of the options granted is estimated based on historical data
reflecting actual hold periods plus an estimated hold period for unexercised options
outstanding. |
|
|
|
|
Expected volatility is based on the historical volatility of the Companys stock
over a period relevant to the related stock option grant. |
|
|
|
|
The assumed dividend yield is based on the Companys expectation of an annual
dividend rate for regular dividends at the time of grant. |
The weighted-average of the Black-Scholes inputs used to calculate the weighted-average fair
value of the 2009 option grants is as follows:
13
|
|
|
|
|
Assumptions: |
|
|
|
|
Risk free interest rate |
|
|
1.94 |
% |
Expected life |
|
6 years |
Expected volatility |
|
|
0.47 |
|
Expected dividend yield |
|
|
6.00 |
% |
|
|
|
|
|
Result: |
|
|
|
|
Weighted-average fair value of options granted |
|
$ |
2.18 |
|
The following table summarizes stock option activity during the six months ended June 30, 2009
(there were no exercises of options during the period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Weighted Average |
|
|
|
|
|
|
Weighted-Average |
|
|
|
Options |
|
|
Exercise Price Per |
|
|
Aggregate Intrinsic |
|
|
Remaining |
|
|
|
(in thousands) |
|
|
Option |
|
|
Value (in thousands) |
|
|
Contractual Life |
|
1999 Plan and Predecessor Plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2008 |
|
|
6,419 |
|
|
$ |
23.74 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
884 |
|
|
|
8.42 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(140 |
) |
|
|
26.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2009 |
|
|
7,163 |
|
|
$ |
21.80 |
|
|
$ |
125 |
|
|
5.5 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2009 |
|
|
5,472 |
|
|
$ |
22.48 |
|
|
$ |
14 |
|
|
4.6 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes restricted stock activity during the six months ended June 30,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
Number of |
|
|
Average |
|
|
|
Shares |
|
|
Grant Date |
|
|
|
(in thousands) |
|
|
Fair Value |
|
Non-vested stock at December 31, 2008 |
|
|
56 |
|
|
$ |
24.35 |
|
Vested |
|
|
(2 |
) |
|
|
24.71 |
|
Forfeited |
|
|
(10 |
) |
|
|
24.29 |
|
|
|
|
|
|
|
|
Non-vested stock at June 30, 2009 |
|
|
44 |
|
|
$ |
24.35 |
|
|
|
|
|
|
|
|
Restricted stock units (RSU) are accounted for as liability awards under SFAS No. 123(R) and
employees are paid cash based upon the value of the Companys stock upon vesting. The following
table summarizes RSU activity for the six months ended June 30, 2009 (in thousands):
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
314 |
|
Granted |
|
|
267 |
|
Vested |
|
|
(38 |
) |
Forfeited |
|
|
(6 |
) |
|
|
|
|
|
Outstanding at June 30, 2009 |
|
|
537 |
|
|
|
|
|
|
5. PROPERTY ACTIVITY
According to the guidance in SFAS No. 144, Accounting for the Impairment and Disposal of
Long-Lived Assets, gains and losses from the disposition of certain real estate assets and the
related historical results of operations of certain disposed of or held-for-sale assets are
included in a separate section, discontinued operations, in the condensed consolidated statements
of income for all periods
14
presented. Assets and liabilities of held-for-sale properties, as
defined, are separately categorized on the balance sheet in the period that they are deemed
held-for-sale. In October 2008, the Company sold 3100 Windy Hill Road, a 188,000 square foot
office building in Atlanta, Georgia, which was treated as a discontinued operation, and the
operating results were reclassified to discontinued operations. The Company had no projects that
qualified as held for sale or as discontinued in 2009, although prior period transactions had minor
amounts flow through the 2009 results.
In 2006, the Company and an affiliate of The Prudential Insurance Company of America
(Prudential) entered into a set of agreements whereby the Company contributed interests in
certain operating properties it owned to a venture, and Prudential contributed an equal amount of
cash to a separate venture (CPV Six). See Note 4 of Notes to Consolidated Financial Statements
in the Companys Annual Report on Form 10-K for the year ended December 31, 2008 for detailed
information regarding these ventures. The Company determined that the transaction qualified for
accounting purposes as a sale of the properties. However, because the legal consideration the
Company received from this transaction was a controlling interest in CPV Six as opposed to cash,
the Company determined that the gain on the transaction should be deferred. The gain was included
in Deferred Gain on the Companys Condensed Consolidated Balance Sheets and was calculated as 88.5%
of the difference between the book value of the contributed properties and the fair value. The
Deferred Gain would be recognized in the income statement when CPV Six distributed cash exceeding
10% of the aggregate value of the contributed properties. In February 2009, CPV Six distributed
cash to its partners exceeding the 10% threshold, and therefore, the Company recognized $167.2
million, the amount deferred related to this transaction, in income in 2009.
6. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
The Company describes its investments in unconsolidated joint ventures in Note 5 of Notes to
Consolidated Financial Statements in its Annual Report on Form 10-K for the year ended December
31, 2008. The following table summarizes balance sheet data of the Companys unconsolidated joint
ventures as of June 30, 2009 and December 31, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys |
|
|
|
Total Assets |
|
|
Total Debt |
|
|
Total Equity |
|
|
Investment |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
SUMMARY OF FINANCIAL POSITION: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture IV LLC
entities |
|
$ |
339,591 |
|
|
$ |
340,452 |
|
|
$ |
36,153 |
|
|
$ |
36,834 |
|
|
$ |
281,893 |
|
|
$ |
289,938 |
|
|
$ |
16,368 |
|
|
$ |
16,797 |
|
TRG Columbus Dev
Venture, Ltd. |
|
|
10,112 |
|
|
|
11,087 |
|
|
|
|
|
|
|
|
|
|
|
3,735 |
|
|
|
4,714 |
|
|
|
782 |
|
|
|
1,179 |
|
Charlotte Gateway
Village, LLC |
|
|
164,368 |
|
|
|
166,006 |
|
|
|
116,329 |
|
|
|
122,362 |
|
|
|
45,209 |
|
|
|
42,423 |
|
|
|
10,417 |
|
|
|
10,434 |
|
CPV and CPV Two |
|
|
98,686 |
|
|
|
101,820 |
|
|
|
|
|
|
|
|
|
|
|
97,660 |
|
|
|
100,519 |
|
|
|
3,195 |
|
|
|
3,420 |
|
CL Realty, L.L.C. |
|
|
119,143 |
|
|
|
126,728 |
|
|
|
3,830 |
|
|
|
4,901 |
|
|
|
112,883 |
|
|
|
118,044 |
|
|
|
49,890 |
|
|
|
72,855 |
|
CF Murfreesboro
Associates |
|
|
136,712 |
|
|
|
134,284 |
|
|
|
111,577 |
|
|
|
109,926 |
|
|
|
22,314 |
|
|
|
21,756 |
|
|
|
13,416 |
|
|
|
13,126 |
|
Temco Associates,
LLC |
|
|
61,885 |
|
|
|
61,832 |
|
|
|
3,168 |
|
|
|
3,198 |
|
|
|
57,719 |
|
|
|
58,262 |
|
|
|
22,827 |
|
|
|
29,799 |
|
Palisades West LLC |
|
|
124,707 |
|
|
|
131,505 |
|
|
|
|
|
|
|
|
|
|
|
73,329 |
|
|
|
74,440 |
|
|
|
38,532 |
|
|
|
38,757 |
|
Crawford Long -
CPI, LLC |
|
|
37,543 |
|
|
|
37,225 |
|
|
|
50,193 |
|
|
|
50,661 |
|
|
|
(14,230 |
) |
|
|
(14,364 |
) |
|
|
(5,870 |
) |
|
|
(5,936 |
) |
Terminus 200 LLC |
|
|
106,373 |
|
|
|
88,927 |
|
|
|
65,022 |
|
|
|
44,328 |
|
|
|
34,329 |
|
|
|
34,102 |
|
|
|
20,785 |
|
|
|
20,154 |
|
Ten Peachtree Place
Associates |
|
|
24,312 |
|
|
|
24,138 |
|
|
|
27,610 |
|
|
|
27,871 |
|
|
|
(4,054 |
) |
|
|
(4,161 |
) |
|
|
(3,501 |
) |
|
|
(3,563 |
) |
Wildwood Associates |
|
|
21,394 |
|
|
|
21,431 |
|
|
|
|
|
|
|
|
|
|
|
21,273 |
|
|
|
21,339 |
|
|
|
(1,613 |
) |
|
|
(1,581 |
) |
Handy Road
Associates, LLC |
|
|
|
|
|
|
5,381 |
|
|
|
|
|
|
|
3,294 |
|
|
|
|
|
|
|
1,989 |
|
|
|
|
|
|
|
2,142 |
|
Pine Mountain
Builders, LLC |
|
|
6,605 |
|
|
|
7,973 |
|
|
|
2,781 |
|
|
|
2,781 |
|
|
|
3,040 |
|
|
|
2,682 |
|
|
|
2,349 |
|
|
|
1,920 |
|
Glenmore Garden
Villas LLC |
|
|
9,918 |
|
|
|
9,985 |
|
|
|
8,674 |
|
|
|
7,990 |
|
|
|
1,083 |
|
|
|
1,167 |
|
|
|
|
|
|
|
1,134 |
|
CPI/FSP I, L.P. |
|
|
1 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
651 |
|
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
649 |
|
|
|
659 |
|
|
|
203 |
|
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,262,001 |
|
|
$ |
1,269,438 |
|
|
$ |
425,337 |
|
|
$ |
414,146 |
|
|
$ |
736,826 |
|
|
$ |
753,509 |
|
|
$ |
167,780 |
|
|
$ |
200,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes income statement data of the Companys unconsolidated joint
ventures for the six months ended June 30, 2009 and 2008 (in thousands):
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys Share of |
|
|
|
Total Revenues |
|
|
Net Income (Loss) |
|
|
Net Income (Loss) |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
SUMMARY OF OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture IV LLC entities |
|
$ |
15,448 |
|
|
$ |
16,133 |
|
|
$ |
1,699 |
|
|
$ |
1,738 |
|
|
$ |
588 |
|
|
$ |
647 |
|
TRG Columbus Dev. Venture, Ltd. |
|
|
29 |
|
|
|
23,807 |
|
|
|
23 |
|
|
|
1,940 |
|
|
|
1 |
|
|
|
422 |
|
Charlotte Gateway Village, LLC |
|
|
15,656 |
|
|
|
15,456 |
|
|
|
3,390 |
|
|
|
3,045 |
|
|
|
588 |
|
|
|
588 |
|
CPV and CPV Two |
|
|
9,242 |
|
|
|
10,099 |
|
|
|
5,016 |
|
|
|
5,225 |
|
|
|
515 |
|
|
|
540 |
|
CL Realty, L.L.C. |
|
|
1,757 |
|
|
|
4,675 |
|
|
|
(4,974 |
) |
|
|
5,406 |
|
|
|
(2,573 |
) |
|
|
2,208 |
|
CF Murfreesboro Associates |
|
|
6,431 |
|
|
|
4,921 |
|
|
|
557 |
|
|
|
32 |
|
|
|
179 |
|
|
|
(24 |
) |
Temco Associates, LLC |
|
|
1,198 |
|
|
|
2,290 |
|
|
|
(943 |
) |
|
|
207 |
|
|
|
(472 |
) |
|
|
104 |
|
Palisades West LLC |
|
|
6,238 |
|
|
|
114 |
|
|
|
2,714 |
|
|
|
105 |
|
|
|
1,330 |
|
|
|
53 |
|
Crawford Long CPI, LLC |
|
|
5,621 |
|
|
|
5,699 |
|
|
|
934 |
|
|
|
837 |
|
|
|
466 |
|
|
|
418 |
|
Terminus 200 LLC |
|
|
144 |
|
|
|
266 |
|
|
|
(45 |
) |
|
|
25 |
|
|
|
(22 |
) |
|
|
13 |
|
Ten Peachtree Place Associates |
|
|
3,646 |
|
|
|
3,621 |
|
|
|
307 |
|
|
|
232 |
|
|
|
161 |
|
|
|
123 |
|
Wildwood Associates |
|
|
|
|
|
|
1 |
|
|
|
(65 |
) |
|
|
(86 |
) |
|
|
(32 |
) |
|
|
(43 |
) |
Handy Road Associates, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76 |
) |
|
|
(60 |
) |
|
|
(49 |
) |
Pine Mountain Builders, LLC |
|
|
1,130 |
|
|
|
2,564 |
|
|
|
85 |
|
|
|
124 |
|
|
|
27 |
|
|
|
49 |
|
Glenmore Garden Villas LLC |
|
|
|
|
|
|
|
|
|
|
(153 |
) |
|
|
(25 |
) |
|
|
(76 |
) |
|
|
|
|
CPI/FSP I, L.P. |
|
|
|
|
|
|
4,448 |
|
|
|
(5 |
) |
|
|
1,015 |
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
21 |
|
|
|
(68 |
) |
|
|
(46 |
) |
|
|
(31 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,540 |
|
|
$ |
94,115 |
|
|
$ |
8,472 |
|
|
$ |
19,698 |
|
|
$ |
589 |
|
|
$ |
5,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 7 herein for a discussion of impairments, including impairments taken by the Company
on certain of its investments in joint ventures. The Companys share of income above includes
results of operations and any impairments that may have been recognized at the venture level, and
excludes impairments taken at the owner level.
An analysis of impairment was made at the CL Realty L.L.C. (CL) venture level, as accounting
guidelines require entities to review for impairment indicators. If impairment indicators are
present, the assets are evaluated for recoverability. In conjunction with that process, a pre-tax
impairment loss on a residential project owned by CL was recorded at the venture level, the
Companys share of which was $2.6 million.
In June 2009, the Company consolidated its investment in Handy Road Associates, LLC (Handy
Road), which was previously accounted for under the equity method. Handy Road is a 50-50 joint
venture which owns 1,187 acres of land in suburban Atlanta, Georgia intended for future development
and/or sale. The partner in this venture has indicated it will not make further capital
contributions, and an analysis also determined the partner would not receive any of the economic
benefit of the entity. As a result, the Company determined the venture was a variable interest
entity. Since the Company will fund the operations and will receive the majority of the economic
benefit of the entity, the Company determined it was the primary beneficiary and it consolidated
Handy Roads balance sheet at its fair value on June 30, 2009. The Company recorded $5.3 million in
land held for investment or future development and a note payable of $3.2 million as a result of
this consolidation.
The CF Murfreesboro Associates loan has a requirement that certain leasing and occupancy
percentages must be met by July 20, 2009. While the Company believes that these requirements were
met, the lenders have not yet reached agreement as to whether the requirement has been satisfied.
The lenders have therefore reserved any and all rights under the loan agreement regarding future
funding requirements and future defaults under the loan. The Company continues to assert that the
leasing and occupancy percentages have been satisfied and does not expect a material adverse affect
on financial condition or results of operations.
7. IMPAIRMENT OF CERTAIN ASSETS
During the three months ended June 30, 2009, the Company recorded the following impairment
losses (in thousands).
16
Impairment losses recorded in costs and expenses:
|
|
|
|
|
10 Terminus Place |
|
$ |
34,900 |
|
Note receivable |
|
|
1,600 |
|
|
|
|
|
|
|
$ |
36,500 |
|
|
|
|
|
Impairment losses on investments in unconsolidated joint ventures:
|
|
|
|
|
CL Realty, L.L.C |
|
$ |
20,300 |
|
Temco Associates, LLC |
|
|
6,700 |
|
Glenmore Garden Villas LLC |
|
|
1,130 |
|
|
|
|
|
|
|
$ |
28,130 |
|
|
|
|
|
10 Terminus Place, a condominium project in Atlanta, Georgia that the Company developed in
2008, has 122 units remaining for sale at June 30, 2009. The Company considers these units to be
held-for-sale pursuant to SFAS No. 144, which requires companies to record long-lived assets
held-for-sale at the lower of cost or fair value, less costs to sell. As a result of the declining
market for condominiums and the actual sales at 10 Terminus Place, the Company revised its current
expectations regarding the timing and amount of projected future cash flows. These revisions
resulted in a decrease in the estimated fair value of this project and, accordingly, the Company
recorded an impairment charge.
The impairment loss on the note receivable related to a mezzanine loan made to a developer of
a condominium project in Asheville, North Carolina. The developer defaulted on the loan in June
2009, and the Company acquired the project in July in satisfaction of the note and concurrently
paid the remaining outstanding balance of the construction loan. The Company recorded the
difference between the fair value of the project and the book value of the note receivable, plus
the amount paid to the construction lender, as an impairment charge as of June 30, 2009.
The Company analyzes impairment of its investment in unconsolidated joint ventures in
accordance with Accounting Principles Board Opinion No. 18 (APB No. 18), The Equity Method of
Accounting for Investments in Common Stock. APB No. 18 states that if indicators of impairment in
a joint venture investment are present, companies must estimate the fair value of the investment.
If the fair value of the investment is less than the carrying amount of the investment, companies
are required to record an impairment loss if the impairment is considered other-than-temporary.
If the impairment is considered temporary, no impairment charge is required.
The Company analyzed its investments in CL, Temco Associates (Temco) and Glenmore Garden
Villas, LLC (Glenmore) in accordance with APB No. 18 and determined that the fair value of each
investment was less than their carrying amounts. CL and Temco hold residential land for
development and, as a result of the state of the market for residential lots, adjustments to the
sell-out period for certain projects and the duration of the market decline, the Company determined
that the impairments at CL and Temco were other-than-temporary and recorded the impairment charges
as of June 30, 2009. Glenmore is a townhome project in Charlotte, North Carolina. Development has
been suspended on this project and the future plans for the project are uncertain. As a result,
the Company determined that the impairment at Glenmore was other-than-temporary and recorded the
impairment charge as of June 30, 2009.
Fair Value Considerations for Property
The Company adopted SFAS No. 157 effective January 1, 2008 as it relates to financial
instruments (as discussed in Note 2) and effective January 1, 2009 as it relates to non-financial
instruments. The Company evaluated its real estate assets, including the project consolidated in
July 2009, in which the Company had previously held an interest through a note receivable, and its
investments in unconsolidated joint ventures using fair value processes and techniques as outlined
in SFAS No. 157. The fair value measurements used in these evaluations of non-financial assets are
17
considered to be Level 3 valuations within the fair value hierarchy in the rule, as there are
significant
unobservable inputs. Examples of inputs the Company utilizes in its fair value calculations
are discount rates, market capitalization rates, expected lease rental rates, timing of new leases,
and sales prices. The following represents the detail of the adjustments using Level 3 inputs ($
in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment |
|
|
|
|
Project |
|
Cost basis |
|
|
recognized |
|
|
Fair Value |
|
Impaired multi-family residential units |
|
$ |
74.9 |
|
|
$ |
34.9 |
|
|
$ |
40.0 |
|
Impaired project under note receivable |
|
|
9.8 |
|
|
|
1.6 |
|
|
|
8.2 |
|
Impaired investment in joint ventures |
|
|
100.8 |
|
|
|
28.1 |
|
|
|
72.7 |
|
Company share of impairments
recognized at joint ventures |
|
|
2.6 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
188.1 |
|
|
$ |
67.2 |
|
|
$ |
120.9 |
|
|
|
|
|
|
|
|
|
|
|
8. OTHER ASSETS
Other Assets on the Condensed Consolidated Balance Sheets included the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009 |
|
|
December 31, 2008 |
|
Investment in Verde |
|
$ |
9,376 |
|
|
$ |
9,376 |
|
FF&E and leasehold improvements, net of accumulated depreciation
of $12,906 and $11,540 as of June 30, 2009 and December 31, 2008,
respectively |
|
|
5,701 |
|
|
|
5,845 |
|
Airplane, net of accumulated depreciation of $1,120 and $965
as of June 30, 2009 and December 31, 2008, respectively |
|
|
13,234 |
|
|
|
14,408 |
|
Predevelopment costs and earnest money |
|
|
11,133 |
|
|
|
16,302 |
|
Lease inducements, net of accumulated amortization of $1,352 and $931
as of June 30, 2009 and December 31, 2008, respectively |
|
|
12,746 |
|
|
|
13,903 |
|
Loan closing costs, net of accumulated amortization of $3,480 and $3,035
as of June 30, 2009 and December 31, 2008, respectively |
|
|
4,082 |
|
|
|
5,231 |
|
Prepaid expenses and other assets |
|
|
4,070 |
|
|
|
2,641 |
|
Deferred tax asset |
|
|
|
|
|
|
8,897 |
|
Intangible Assets: |
|
|
|
|
|
|
|
|
Goodwill |
|
|
5,450 |
|
|
|
5,450 |
|
Above market leases, net of accumulated amortization of $9,205 and $9,106
as of June 30, 2009 and December 31, 2008, respectively |
|
|
636 |
|
|
|
734 |
|
In-place leases, net of accumulated amortization of $2,333 and $2,270
as of June 30, 2009 and December 31, 2008, respectively |
|
|
480 |
|
|
|
543 |
|
|
|
|
|
|
|
|
|
|
$ |
66,908 |
|
|
$ |
83,330 |
|
|
|
|
|
|
|
|
Valuation Allowance on Deferred Tax Asset
SFAS No. 109, Accounting for Income Taxes, requires that a valuation allowance be recorded
against deferred tax assets if, based on the available evidence, it is more likely than not that
such assets will not be realized. When assessing the need for a valuation allowance, appropriate
consideration should be given to all positive and negative evidence related to the realization of
the deferred tax assets. This evidence includes, among other things, the existence of current
losses and cumulative losses in recent years, forecasts of future profitability, the length of
statutory carryforward periods, the Companys experience with loss carryforwards expiring unused
and available tax planning strategies.
18
During the quarter ended June 30, 2009, the Company established a valuation allowance against
the deferred tax assets of its taxable REIT subsidiary, CREC, totaling $42.7 million, including
$11.0 million in deferred tax assets that were generated in periods prior to the three months ended
June 30, 2009. The Companys conclusion that a valuation allowance against its deferred tax assets
should be recorded as of June 30, 2009 was based on losses at CREC in recent years, including
consideration of losses incurred in the six months ended June 30, 2009, and the inability of the
Company to predict, with any degree of certainty, when CREC would generate income in the future in
amounts sufficient to utilize the deferred tax asset. This uncertainty is the result of the
continued decline in the housing market which directly impacts CRECs residential land business and
multi-family business.
Other Information related to Other Assets
Investment in Verde relates to a cost-method investment in a non-public real estate owner and
developer. Goodwill relates entirely to the Office reportable segment. Above and below market
leases are amortized into rental revenues over the remaining lease terms. In-place leases are
amortized into depreciation and amortization expense also over remaining lease terms. Amortization
expense for intangibles totaled $46,000 and $1.2 million in the three months ended June 30, 2009
and 2008, respectively, and $97,000 and $2.5 million in the six months ended June 30, 2009 and
2008, respectively.
9. SUPPLEMENTAL CASH FLOWS INFORMATION
The following table summarizes supplemental information related to cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30 |
|
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
Interest paid, net of amounts capitalized |
|
$ |
21,986 |
|
|
$ |
12,104 |
|
Income taxes refunded |
|
|
498 |
|
|
|
410 |
|
|
|
|
|
|
|
|
|
|
Transfer from notes payable to redeemable noncontrolling interests |
|
|
7,410 |
|
|
|
|
|
Transfer from accrued interest payable to redeemable noncontrolling interests |
|
|
1,357 |
|
|
|
|
|
Transfer from projects under development to land held for investment or future development |
|
|
5,159 |
|
|
|
677 |
|
Change in accruals excluded from property acquisition and development expenditures |
|
|
3,700 |
|
|
|
11,510 |
|
Change in accumulated other comprehensive loss on derivative instrument |
|
|
3,512 |
|
|
|
323 |
|
Change in fair value of nonredeemable noncontrolling interests |
|
|
180 |
|
|
|
6,566 |
|
Transfer from investment in joint ventures to land held for investment or future development |
|
|
5,342 |
|
|
|
1,570 |
|
Transfer from projects under development to operating properties |
|
|
114,509 |
|
|
|
206,253 |
|
Transfer from other assets to land held for investment or future development |
|
|
2,327 |
|
|
|
5,694 |
|
Issuance of note receivable for sale of land |
|
|
|
|
|
|
5,050 |
|
Issuance of note payable for purchase of townhomes |
|
|
3,150 |
|
|
|
|
|
Issuance of stock for payment of dividends |
|
|
8,551 |
|
|
|
|
|
10. NONCONTROLLING INTERESTS
The Company consolidates various ventures that are involved in the ownership and/or
development of real estate and has historically recorded the other partners interest as a minority
interest, which was presented between liabilities and equity on the Companys balance sheets.
Effective January 1, 2009, amounts formerly reflected as minority interests were renamed
noncontrolling interests and reflected in stockholders equity, if appropriate, in the Companys
balance sheets. Income or loss associated with noncontrolling interests is required to be
presented separately, net of tax, below net income on the Companys income statements. These amounts were previously
19
included in net income as minority interest in income of consolidated subsidiaries. In addition, a
reconciliation of equity for both the parent and its noncontrolling interests is presented each
reporting period. The Company has several venture agreements which contain provisions requiring
the Company to purchase the noncontrolling interest at the then fair value upon demand on or after
a future date. Furthermore, certain noncontrolling interests with redemption provisions that are
outside the Companys control, commonly referred to as redeemable minority interests, were
reflected at fair value in a separate line item on the Condensed Consolidated Balance Sheets. The
Company recorded the difference between cost and fair value of redeemable noncontrolling interests
as an adjustment to Stockholders Investment. The Company has a choice of either (1) accreting
redeemable noncontrolling interests to their redemption value over the redemption period or (2)
recognizing changes in the redemption value immediately as they occur. The Company is utilizing
the second approach.
The following table details the components of Redeemable Noncontrolling Interests in
Consolidated Subsidiaries for the six months ended June 30, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
3,945 |
|
|
$ |
11,717 |
|
Net loss attributable to redeemable noncontrolling interests |
|
|
(119 |
) |
|
|
(216 |
) |
Contributions from (distributions to) noncontrolling interests |
|
|
(18 |
) |
|
|
(51 |
) |
Conversion of note payable and accrued interest to noncontrolling interest |
|
|
8,767 |
|
|
|
|
|
Change in fair value of noncontrolling interests |
|
|
180 |
|
|
|
(106 |
) |
|
|
|
|
|
|
|
Ending Balance |
|
$ |
12,755 |
|
|
$ |
11,344 |
|
|
|
|
|
|
|
|
For the six months ended June 30, 2009 and 2008, net income on the Condensed Consolidated
Statement of Stockholders Investment is reconciled to the Condensed Consolidated Income Statement
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
Net income attributable to controlling interest |
|
$ |
85,712 |
|
|
$ |
12,375 |
|
Net income attributable to nonredeemable noncontrolling interests |
|
|
1,229 |
|
|
|
1,138 |
|
Net loss attributable to redeemable noncontrolling interests |
|
|
(119 |
) |
|
|
(216 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
86,822 |
|
|
$ |
13,297 |
|
|
|
|
|
|
|
|
11. REPORTABLE SEGMENTS
The Company has five reportable segments: Office, Retail, Land, Third-Party Management and
Multi-Family. These reportable segments represent an aggregation of operating segments reported to
the Chief Operating Decision Maker based on similar economic characteristics that include the type
of product and nature of service. Each segment includes both consolidated operations and joint
ventures. The Office segment includes results of operations for office properties. The
Retail segment includes results of operations for retail centers. The Land segment includes
results of operations for various tracts of land that are held for investment or future
development, and single-family residential communities that are parceled into lots and sold to
various homebuilders or sold as undeveloped tracts of land. The Third Party Management segment
includes fee income where the Company manages, leases and/or develops properties for other owners.
The Multi-Family segment includes results of operations for the development and sale of
multi-family real estate. The Other segment includes:
|
|
|
fee income, salary reimbursements and expenses for joint venture properties that the
Company manages, develops and/or leases; |
20
|
|
|
compensation for employees, other than those in the Third Party Management segment; |
|
|
|
|
general corporate overhead costs, interest expense for consolidated entities (as
financing decisions are made at the corporate level, with the exception of joint
venture interest expense, which is included in joint venture results); |
|
|
|
|
income attributable to noncontrolling interests; |
|
|
|
|
income taxes; |
|
|
|
|
depreciation; |
|
|
|
|
preferred dividends; and |
|
|
|
|
operations of the Industrial properties, which are not material for separate
presentation. |
Company management evaluates the performance of its reportable segments in part based on funds
from operations available to common stockholders (FFO). FFO is a supplemental operating
performance measure used in the real estate industry. The Company calculated FFO using the
National Association of Real Estate Investment Trusts (NAREIT) definition of FFO, which is net
income (loss) available to common stockholders (computed in accordance with GAAP), excluding
extraordinary items, cumulative effect of change in accounting principle and gains or losses from
sales of depreciable real property, plus depreciation and amortization of real estate assets, and
after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same
basis.
FFO is used by industry analysts, investors and the Company as a supplemental measure of an
equity REITs operating performance. Historical cost accounting for real estate assets implicitly
assumes that the value of real estate assets diminishes predictably over time. Since real estate
values instead have historically risen or fallen with market conditions, many industry investors
and analysts have considered presentation of operating results for real estate companies that use
historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a
supplemental measure of a REITs operating performance that excludes historical cost depreciation,
among other items, from GAAP net income. Management believes that the use of FFO, combined with
the required primary GAAP presentations, has been fundamentally beneficial, improving the
understanding of operating results of REITs among the investing public and making comparisons of
REIT operating results more meaningful. Company management evaluates operating performance in part
based on FFO. Additionally, the Company uses FFO and FFO per share, along with other measures, to
assess performance in connection with evaluating and granting incentive compensation to its
officers and other key employees.
Segment net income, investment in joint ventures and capital expenditures are not presented in
the following tables. Management does not utilize these measures when analyzing its segments or
when making resource allocation decisions, and therefore this information is not provided. FFO is
reconciled to net income on a total company basis.
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party |
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2009 (in thousands) |
|
Office |
|
|
Retail |
|
|
Land |
|
|
Management |
|
|
Multi-Family |
|
|
Other |
|
|
Total |
|
Net rental property revenues less rental property operating expenses |
|
$ |
15,233 |
|
|
$ |
6,334 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
369 |
|
|
$ |
21,936 |
|
Fee income |
|
|
|
|
|
|
|
|
|
|
285 |
|
|
|
4,961 |
|
|
|
|
|
|
|
2,926 |
|
|
|
8,172 |
|
Residential, multi-family and outparcel sales, net of cost of sales |
|
|
|
|
|
|
1,126 |
|
|
|
925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,051 |
|
Other income |
|
|
188 |
|
|
|
909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
188 |
|
|
|
1,285 |
|
Gain on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,498 |
|
|
|
12,498 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,069 |
) |
|
|
|
|
|
|
(11,935 |
) |
|
|
(16,004 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,560 |
) |
|
|
(10,560 |
) |
Depreciation and amortization of non-real estate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(938 |
) |
|
|
(938 |
) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,432 |
) |
|
|
(4,432 |
) |
Impairment loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,500 |
) |
|
|
|
|
|
|
(36,500 |
) |
Funds from operations from unconsolidated joint ventures |
|
|
2,508 |
|
|
|
1,598 |
|
|
|
(3,064 |
) |
|
|
|
|
|
|
(82 |
) |
|
|
(15 |
) |
|
|
945 |
|
Impairment loss on investment in unconsolidated joint ventures |
|
|
|
|
|
|
|
|
|
|
(27,000 |
) |
|
|
|
|
|
|
(1,130 |
) |
|
|
|
|
|
|
(28,130 |
) |
Income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(698 |
) |
|
|
(698 |
) |
Benefit for income taxes from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,293 |
) |
|
|
(11,293 |
) |
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,227 |
) |
|
|
(3,227 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders |
|
$ |
17,929 |
|
|
$ |
9,967 |
|
|
$ |
(28,854 |
) |
|
$ |
892 |
|
|
$ |
(37,712 |
) |
|
$ |
(27,117 |
) |
|
$ |
(64,895 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,603 |
) |
Gain on sale of depreciated investment properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(81,313 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party |
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2008 (in thousands) |
|
Office |
|
|
Retail |
|
|
Land |
|
|
Management |
|
|
Multi-Family |
|
|
Other |
|
|
Total |
|
Net rental property revenues less rental property operating expenses |
|
$ |
16,049 |
|
|
$ |
5,539 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
362 |
|
|
$ |
21,950 |
|
Fee income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,491 |
|
|
|
|
|
|
|
3,311 |
|
|
|
7,802 |
|
Residential, tract and outparcel sales, net of cost of sales |
|
|
618 |
|
|
|
3,400 |
|
|
|
398 |
|
|
|
|
|
|
|
|
|
|
|
748 |
|
|
|
5,164 |
|
Other income |
|
|
(102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,457 |
|
|
|
1,355 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,054 |
) |
|
|
|
|
|
|
(9,013 |
) |
|
|
(13,067 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,367 |
) |
|
|
(7,367 |
) |
Depreciation and amortization of non-real estate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(967 |
) |
|
|
(967 |
) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(549 |
) |
|
|
(549 |
) |
Funds from operations from unconsolidated joint ventures |
|
|
1,189 |
|
|
|
1,343 |
|
|
|
1,320 |
|
|
|
|
|
|
|
(227 |
) |
|
|
61 |
|
|
|
3,686 |
|
Minority interest in income of consolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(251 |
) |
|
|
(251 |
) |
Benefit for income taxes from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,176 |
|
|
|
2,176 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,812 |
) |
|
|
(3,812 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders |
|
$ |
17,754 |
|
|
$ |
10,282 |
|
|
$ |
1,718 |
|
|
$ |
437 |
|
|
$ |
(227 |
) |
|
$ |
(13,844 |
) |
|
$ |
16,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,265 |
) |
Gain on sale of depreciated investment properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party |
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2009 (in thousands) |
|
Office |
|
|
Retail |
|
|
Land |
|
|
Management |
|
|
Multi-Family |
|
|
Other |
|
|
Total |
|
Net rental property revenues less rental property operating expenses |
|
$ |
28,937 |
|
|
$ |
12,464 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
724 |
|
|
$ |
42,125 |
|
Fee income |
|
|
|
|
|
|
|
|
|
|
285 |
|
|
|
9,900 |
|
|
|
|
|
|
|
6,031 |
|
|
|
16,216 |
|
Residential, multi-family, outparcel and other sales, net of cost of sales |
|
|
|
|
|
|
1,804 |
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
113 |
|
|
|
3,078 |
|
Other income |
|
|
190 |
|
|
|
1,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
815 |
|
|
|
2,271 |
|
Gain on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,498 |
|
|
|
12,498 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,197 |
) |
|
|
|
|
|
|
(21,797 |
) |
|
|
(29,994 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,990 |
) |
|
|
(20,990 |
) |
Depreciation and amortization of non-real estate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,906 |
) |
|
|
(1,906 |
) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,978 |
) |
|
|
(5,978 |
) |
Impairment loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,500 |
) |
|
|
|
|
|
|
(36,500 |
) |
Funds from operations from unconsolidated joint ventures |
|
|
4,861 |
|
|
|
3,202 |
|
|
|
(3,022 |
) |
|
|
|
|
|
|
(118 |
) |
|
|
(38 |
) |
|
|
4,885 |
|
Impairment loss on investment in unconsolidated joint ventures |
|
|
|
|
|
|
|
|
|
|
(27,000 |
) |
|
|
|
|
|
|
(1,130 |
) |
|
|
|
|
|
|
(28,130 |
) |
Income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,110 |
) |
|
|
(1,110 |
) |
Benefit for income taxes from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,352 |
) |
|
|
(7,352 |
) |
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,454 |
) |
|
|
(6,454 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders |
|
$ |
33,988 |
|
|
$ |
18,736 |
|
|
$ |
(28,576 |
) |
|
$ |
1,703 |
|
|
$ |
(37,748 |
) |
|
$ |
(45,444 |
) |
|
$ |
(57,341 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,839 |
) |
Gain on sale of depreciated investment properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
79,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party |
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2008 (in thousands) |
|
Office |
|
|
Retail |
|
|
Land |
|
|
Management |
|
|
Multi-Family |
|
|
Other |
|
|
Total |
|
Net rental property revenues less rental property operating expenses |
|
$ |
31,188 |
|
|
$ |
10,579 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
818 |
|
|
$ |
42,585 |
|
Fee income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,144 |
|
|
|
|
|
|
|
6,216 |
|
|
|
15,360 |
|
Residential, tract and outparcel sales, net of cost of sales |
|
|
618 |
|
|
|
4,154 |
|
|
|
4,178 |
|
|
|
|
|
|
|
|
|
|
|
748 |
|
|
|
9,698 |
|
Other income |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,699 |
|
|
|
2,715 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,109 |
) |
|
|
|
|
|
|
(19,343 |
) |
|
|
(27,452 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,642 |
) |
|
|
(13,642 |
) |
Depreciation and amortization of non-real estate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,744 |
) |
|
|
(1,744 |
) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,304 |
) |
|
|
(2,304 |
) |
Funds from operations from unconsolidated joint ventures |
|
|
2,377 |
|
|
|
2,642 |
|
|
|
2,333 |
|
|
|
|
|
|
|
423 |
|
|
|
94 |
|
|
|
7,869 |
|
Income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(922 |
) |
|
|
(922 |
) |
Benefit for income taxes from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,393 |
|
|
|
5,393 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,625 |
) |
|
|
(7,625 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders |
|
$ |
34,199 |
|
|
$ |
17,375 |
|
|
$ |
6,511 |
|
|
$ |
1,035 |
|
|
$ |
423 |
|
|
$ |
(29,612 |
) |
|
$ |
29,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,293 |
) |
Gain on sale of depreciated investment properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
When reviewing the results of operations for the Company, management analyzes its rental
property operations and residential, tract and outparcel sales net of their related costs. Gains
on sales of investment properties and the property operations that are classified as discontinued
operations are also presented net of costs in management reporting. These amounts are shown in the
segment tables above in the same net manner as shown to management. Certain adjustments are required to
reconcile the above segments information to the Companys consolidated revenues. These items are
eliminated from the segment reporting tables above as follows:
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Reconciliation to Revenues on Consolidated Income Statements |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net rental property revenues less rental property operating expenses |
|
$ |
21,936 |
|
|
$ |
21,950 |
|
|
$ |
42,125 |
|
|
$ |
42,585 |
|
Plus rental property operating expenses |
|
|
15,159 |
|
|
|
14,583 |
|
|
|
32,472 |
|
|
|
28,021 |
|
Fee income |
|
|
8,172 |
|
|
|
7,802 |
|
|
|
16,216 |
|
|
|
15,360 |
|
Residential, tract and outparcel sales, net of cost of sales |
|
|
1,305 |
|
|
|
423 |
|
|
|
2,123 |
|
|
|
1,221 |
|
Plus residential, tract and outparcel cost of sales |
|
|
3,208 |
|
|
|
832 |
|
|
|
4,938 |
|
|
|
1,778 |
|
Net rental property revenues less rental property operating expenses
from discontinued operations |
|
|
|
|
|
|
167 |
|
|
|
7 |
|
|
|
401 |
|
Other income |
|
|
1,285 |
|
|
|
940 |
|
|
|
2,271 |
|
|
|
2,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated revenues |
|
$ |
51,065 |
|
|
$ |
46,697 |
|
|
$ |
100,152 |
|
|
$ |
91,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview:
Cousins Properties Incorporated, (along with its subsidiaries and affiliates, collectively
referred to as the Company), is a real estate development company with experience in the
development, leasing, financing and management of office, retail and industrial properties in
addition to residential land development and the development and sale of multi-family products. As
of June 30, 2009, the Company held interests directly or through joint ventures in 23 office
properties totaling 7.5 million square feet, 14 retail properties totaling 4.7 million square feet,
and three industrial properties totaling 2.0 million square feet. These interests include office
and retail projects under development totaling 971,000 square feet. The Company also owns two
substantially completed multi-family projects containing 136 for-sale units. The Company had 25
residential communities in various stages of development directly or through joint ventures in
which approximately 10,000 lots remain to be developed and/or sold. In addition, the Company owned
directly or through joint ventures approximately 9,400 acres of land. For additional information
on the Company, including details of properties, business description and risk factors, refer to
the Form 10-K for the year ended December 31, 2008.
Management continues to assess its opportunities in the current economic environment.
Management has seen the number of traditional development opportunities across its product types
decrease and does not expect this trend to change significantly in the next 12 months.
Single-family residential markets continue to struggle. Management believes retailers are more
reluctant to commit to new leases, therefore management believes that there are few, if any, new
retail development opportunities. In addition, management sees few opportunities for traditional
office or for-sale multi-family developments within the next year. Management is optimistic that
other, more non-traditional, opportunities may present themselves to the Company. These
opportunities could include acquisition of single-family residential, office or retail developments
whose developers or lenders are experiencing problems and acquisition of retail or office projects
with financing problems. However, there can be no assurance that these non-traditional
opportunities will materialize.
Also, in the current economic environment, credit markets are making it difficult for real
estate companies to obtain new loans or to refinance maturing obligations. The Company has no
significant debt maturities in the remainder of 2009. Management believes it has capacity, through
cash on hand and availability under its credit facility and construction lines, to complete its
ongoing development projects. The Company closely monitors the financial covenants contained in
its credit agreements, and the Company expects to remain in compliance with its financial covenants
for the foreseeable future. However, if the economic decline continues, the Companys results of
operations could deteriorate which could cause the Company to fail certain of its debt covenants.
As a result of the declining market for condominiums and the actual sales at 10 Terminus Place
in Atlanta, Georgia, the Company revised its current expectations regarding the timing and amount
of projected future cash flows. These revisions resulted in a decrease in the estimated fair value
of this project and, accordingly, the Company recorded an impairment charge in the second quarter
of 2009. The Company also recorded impairments on its investments in two residential joint
ventures. These impairments represent the other-than-temporary decline in the fair values of the
Companys investment in these joint ventures below their carrying amounts, in accordance with
Accounting Principles Board (APB) Opinion No. 18, The Equity Method of Accounting for
Investments in Common Stock. These impairments are the result of the continued decline in the
market for residential lots, the increased time period for sell-out, reduced prices for certain
land tracts and using a discount rate on cash flows that reflects the high risk of residential real
estate.
Each quarter, management evaluates all of its long-lived assets and investments in joint
ventures for impairment in accordance with Statement of Financial Accounting Standard No. 144,
25
Accounting for the Impairment and Disposal of Long-Lived Assets, and APB Opinion No. 18 based on
changes in the market and changes in managements intent for assets, as well as managements
estimates of future cash flows of its projects. Therefore, additional impairment charges may be
required in future periods.
Significant events during the three months ended June 30, 2009 included the following:
|
|
Executed a 50,000 square foot lease with Firethorn Holdings, LLC in Terminus 200, a
25-story office building under construction at the Companys Terminus development in Atlanta,
Georgia. Executed or renewed an additional 261,000 square feet of office leases. |
|
|
|
Executed a 28,000 square foot lease with Bed, Bath & Beyond at the Avenue Carriage
Crossing, a 511,000 square foot retail center in Memphis, Tennessee. Executed or renewed an
additional 186,000 square feet of retail leases. |
|
|
|
Executed 104,000 square feet of industrial leases. |
|
|
|
In April 2009, repaid in full the $83.3 million mortgage note payable secured by the San
Jose MarketCenter for approximately $70 million and recognized a gain on extinguishment of
this debt of approximately $12.5 million. |
Results of Operations:
Rental Property Revenues. Rental property revenues increased approximately $395,000 (1%) and
$3.6 million (5%) in the three and six month periods, respectively, compared to the same 2008
periods. These increases are discussed in detail below.
Rental property revenues from the office portfolio decreased approximately $1.2 million (4%)
and $905,000 (2%) between the three and six month 2009 periods, respectively, as a result of the
following:
|
|
|
Decrease of $1.0 million and $2.4 million in the three and six month 2009 periods,
respectively, related to 191 Peachtree Tower, where average economic occupancy decreased,
mainly due to the December 2008 expiration of the Wachovia lease; |
|
|
|
|
Decrease of $655,000 and $398,000 in the three and six month periods, respectively,
from the American Cancer Society Center, where average economic occupancy decreased; and |
|
|
|
|
Increase of $634,000 and $1.9 million in the three and six month 2009 periods,
respectively, from One Georgia Center, due to an increase in average economic occupancy. |
Rental property revenues from the retail portfolio increased approximately $1.6 million (19%)
and $4.5 million (28%) in the three and six month 2009 periods, respectively, as a result of the
following:
|
|
|
Increase of $918,000 and $2.5 million in the three and six month 2009 periods,
respectively, related to increased average economic occupancy at The Avenue Forsyth,
which opened in April 2008; |
|
|
|
|
Increase of $1.2 million and $2.4 million in the three and six month 2009 periods,
respectively, related to increased average economic occupancy at Tiffany Springs
MarketCenter, which opened in July 2008; and |
|
|
|
|
Decrease of $502,000 and $514,000 in the three and six month 2009 periods,
respectively, at The Avenue Carriage Crossing where average economic occupancy decreased. |
Rental Property Operating Expenses. Rental property operating expenses increased
approximately $576,000 (4%) and $4.5 million (16%) in the three and six month 2009 periods,
respectively, compared to the same 2008 periods as a result of the following:
26
|
|
|
Increase of $753,000 and $1.8 million in the three and six month 2009 periods,
respectively, related to the openings of The Avenue Forsyth and Tiffany Springs
MarketCenter; |
|
|
|
|
Increase of $257,000 and $575,000 in the three and six month 2009 periods,
respectively, related to San Jose MarketCenter due to an increase in real estate taxes,
insurance and bad debt expense; |
|
|
|
|
Increase of $124,000 and $226,000 in the three and six month 2009 periods,
respectively, due to increased economic occupancy at One Georgia Center; |
|
|
|
|
Increase of $160,000 and $625,000 in the three and six month 2009 periods,
respectively, related to 191 Peachtree Tower, primarily due to increases in
non-recoverable tenant amenity expenses, marketing costs and bad debt expense; and |
|
|
|
|
Decrease of $520,000 in the three month 2009 period primarily due to the reversal of
bad debt expense, which was recognized in the first quarter of 2009 at Terminus 100.
Rental property operating expenses increased $635,000 for the six month 2009 period due
partially to increased average economic occupancy in 2009 and partially to an adjustment
of prior year operating expenses recognized in the current year. |
Fee Income. Fee income increased $370,000 (5%) and $856,000 (6%) between the three and six
month 2009 and 2008 periods, respectively. Fee income is comprised of management fees, development
fees and leasing fees, which the Company performs for third party property owners and joint
ventures in which it has an ownership interest. These amounts vary between quarters, due to the
number of contracts with ventures and third party owners and the development and leasing needs at
the underlying properties. Amounts could vary in future periods based on volume and composition of
activities at the underlying properties.
Residential Lot, Multi-family and Outparcel Sales and Cost of Sales. Residential lot,
multi-family and outparcel sales increased $3.3 million and $4.1 million between the three and six
month 2009 and 2008 periods, respectively. Residential lot, multi-family and outparcel cost of
sales increased $2.4 million and $3.2 million in the three and six month 2009 periods,
respectively.
Residential Lot Sales and Cost of Sales The Companys residential lot business
consists of projects that are consolidated, for which income is recorded in the residential lot and
outparcel sales and cost of sales line items, and projects that are owned through joint ventures in
which the Company is a 50% partner with Temco Associates LLC (Temco) and CL Realty, L.L.C. (CL
Realty), for which income is recorded in income from unconsolidated joint ventures. (See
additional disclosure in income from unconsolidated joint ventures, including impairment
discussion.) Residential lot sales decreased $702,000 and $98,000 for consolidated projects in the
three and six month 2009 periods, respectively. The number of lots sold in the six months periods
were as follows:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Consolidated projects |
|
|
7 |
|
|
|
10 |
|
Temco |
|
|
|
|
|
|
8 |
|
CL Realty |
|
|
66 |
|
|
|
97 |
|
|
|
|
Total |
|
|
73 |
|
|
|
115 |
|
|
|
|
Demand for residential lots is down significantly as a result of general market conditions and
as a result of limited demand in the Companys and its ventures principal markets in Texas,
Florida and metropolitan Atlanta. Builders, the primary customers for such residential lots, have
a general oversupply of inventory in the Companys markets and are working to reduce inventory
levels before they consider buying additional lots. Many builders are also in financial distress
because of current
27
market conditions. In addition, the recent changes in credit availability for
home buyers and homebuilders have made it more difficult to obtain financing for purchasers.
Management is closely monitoring market developments but is currently unable to predict when
markets will improve. Management expects these market conditions to continue to negatively impact
residential lot sales and have an adverse impact on the Companys results of operations until such
time as the residential lot markets improve. Therefore, consistent with current market trends, the
Company anticipates residential lot sales for 2009, like those in 2008, will be lower than those
the Company experienced in recent years, both at consolidated projects and at Temco and CL Realty.
The Company cannot currently quantify the effect of the current slowdown on its results of
operations for 2009 and forward.
Residential lot cost of sales decreased $485,000 and $74,000 in the three and six month 2009
periods, respectively. The change in residential lot cost of sales was also partially due to the
number of lots sold during the periods and partially to fluctuations in gross profit percentages
used to calculate the cost of sales for residential lot sales in certain of the residential
developments.
Multi-Family Sales and Cost of Sales Multi-family sales and cost of sales increased
approximately $1.2 million in the three and six month 2009 periods due to closings of condominiums
at the Companys 10 Terminus Place project. No profit was recognized on the 2009 multi-family
sales.
Outparcel Sales and Cost of Sales Outparcel sales increased $2.8 million and $3.0
million in the three and six month 2009 periods, respectively. There were two outparcel sales in
the six month 2009 period, compared to only one outparcel sale in the comparable 2008 period.
Outparcel cost of sales increased $1.7 million and $2.0 million in the three and six month 2009
periods, respectively, due to the aforementioned increase in number of outparcel sales.
General and Administrative Expense, Separation Expense and Reimbursements (Total G&A).
Total G&A expense increased $2.9 million (22%) and $2.5 million (9%) between the three and six
month 2009 and 2008 periods, respectively, primarily as a result of the following:
|
|
|
Separation expense increased by $2.0 million and $2.1 million in the three and six
month 2009 periods, respectively, due to expense recognized for the lump sum payment and
for the modification of stock compensation awards related to the retirement of the
Companys former chief executive officer in the second quarter of 2009; |
|
|
|
|
Reimbursements of salaries and benefits for reimbursed employees increased
approximately $418,000 in the six month 2009 period due to higher average projects under
management in 2009 compared to the same 2008 period. |
|
|
|
|
General and administrative expense increased $983,000 and $70,000 in the three and six
month 2009 periods, respectively, compared to the same 2008 periods, due to a decrease of
approximately $2.7 million and $5.4 million in the three and six month periods,
respectively, of capitalized salaries and related benefits for personnel involved in the
development and leasing of certain projects, which increased general and administrative
expense. The increase was partially offset by a decrease in salaries and benefits for
employees of approximately $2.1 million and $5.1 million in the three and six month
periods, respectively. This decrease is based in part on a decrease in the number of
employees at the Company between the periods. The decrease is also due to a decrease in
stock-based compensation expense, a portion of which fluctuates with the Companys stock
price. |
Depreciation and Amortization. Depreciation and amortization increased approximately $2.8
million (22%) between the three month 2009 and 2008 periods and $4.6 million (19%) between the six
month 2009 and 2008 periods, primarily as a result of the following:
|
|
|
Increase of $1.7 million and $2.5 million between the three and six month periods,
respectively, related to higher depreciation of tenant assets associated with increases
in occupancy at Terminus 100 and One Georgia Center; and |
28
|
|
|
Increase of $1.1 million and $2.3 million between the three and six months periods,
respectively, from the openings of The Avenue Forsyth and Tiffany Springs MarketCenter. |
Interest Expense. Interest expense increased approximately $3.2 million (43%) in the three
month 2009 period compared to the same 2008 period and $7.3 million (54%) in the six month period
compared to the same 2008 period due to higher average debt borrowings and decreased capitalized
interest as a result of lower weighted average expenditures on development projects.
Impairment Loss. The Company recognized a $34.9 million impairment loss in the second quarter
2009 on 10 Terminus Place, a condominium project that the Company developed in 2008, which has 122
units remaining for sale. The Company considers these units to be held-for-sale pursuant to SFAS
No. 144, which requires companies to record long-lived assets held-for-sale at the lower of cost or
fair value, less costs to sell. As a result of the declining market for condominiums, the
Companys strategy for the sell-out of this project was revised. Therefore, expected cash flows
from this project decreased, and the risk associated with the timing of unit sales increased, which
caused the fair value under a discounted cash flow analysis to decrease in the second quarter.
The Company also recognized an impairment loss of $1.6 million on a note receivable related to
a mezzanine loan made to a developer of a condominium project in Asheville, North Carolina. The
developer defaulted on the loan in June 2009 and the Company acquired the project in July in
satisfaction of the note and concurrently paid the remaining outstanding balance of the
construction loan. The Company recorded the difference between the fair value of the project and
the book value of the note receivable, plus the amount paid to the construction lender, as an
impairment charge as of June 30, 2009.
Other Expense. Other expense increased approximately $3.9 million and $3.7 million between
the three and six month 2009 and 2008 periods, respectively. The expenses incurred by the Company
when pursuing a potential development project are recorded in this category. In the 2008 period,
approximately $1.1 million was expensed for a retail project no longer probable of development, and
in the 2009 period, approximately $4.0 million was expensed for a multi-family project and retail
project no longer probable of being developed. Additionally, other expense increased at 10
Terminus Place by $894,000 between the six month periods due to an increase in real estate taxes,
insurance and HOA funding by the Company which is no longer being capitalized.
Gain on Extinguishment of Debt. In April 2009, the Company satisfied the San Jose
MarketCenter note in full for approximately $70.3 million, which represented a discount from the
face amount. The Company recorded a gain on extinguishment of debt, net of unamortized loan
closing costs and fees, of approximately $12.5 million in the second quarter of 2009 related to
this repayment.
(Provision for)/Benefit from Income Taxes from Operations. Benefit from income taxes from
operations decreased approximately $13.5 million and $12.7 million between the three and six month
2009 and 2008 periods, respectively, to a provision for 2009. During the quarter ended June 30,
2009, the Company established a valuation allowance against the deferred tax assets of its taxable
REIT subsidiary, Cousins Real Estate Corporation (CREC), totaling $42.7 million, including $11.0
million in deferred tax assets that were generated in periods prior to the three months ended June
30, 2009. The Companys conclusion that a valuation allowance against its deferred tax assets
should be recorded as of June 30, 2009 was based on losses at CREC in recent years, including
consideration of
losses incurred in the six months ended June 30, 2009, and the inability of the Company to
predict, with any degree of certainty, when CREC would generate income in the future in amounts
sufficient to utilize the deferred tax asset. This uncertainty is the result of the continued
decline in the housing market which directly impacts CRECs residential land business and
multi-family business. Based on current projections of income or loss at CREC, the Company does
not anticipate recognizing a provision for or a benefit from income taxes in the near term. Not
recognizing income tax benefit or
29
provision in the Companys financial statements will negatively
affect the Companys net income and funds from operations, which in turn affects calculations of
compliance under the Companys debt covenants.
Income from Unconsolidated Joint Ventures, including Impairment. Income from unconsolidated
joint ventures decreased approximately $31.6 million and $32.6 million in the three and six month
2009 periods, respectively, compared to the same 2008 periods (amounts disclosed are the Companys
share).
|
|
Decrease of $24.2 million and $25.1 million in the three and six month 2009 periods,
respectively, at CL Realty. CL Realty is a 50-50 joint venture which develops residential
lots in Texas, Georgia and Florida and holds tracts of undeveloped land to either develop
residential communities in the future and/or sell as tracts. The market for residential lots
and land tracts has declined in recent periods in these geographic regions. Due to the state
of the market for residential lots and the duration of the market decline, adjustments were
made to the sell-out period for certain projects. As a result, the Company analyzed its
investment in CL Realty in accordance with APB Opinion No. 18 and determined that the fair
value of its investment was less than its carrying amount. The Company determined the
impairment was other-than-temporary and recognized an impairment loss of $20.3 million on its
investment in CL Realty in the second quarter 2009. An analysis of impairment was also made
at the CL Realty venture level. In conjunction with that process, an impairment loss on one
residential project was recorded at the venture level, the Companys share of which was $2.6
million. Also contributing to the change in income from CL Realty was income recognized in
2008 from potential lot buyers forfeiting their deposits ($570,000), a gain from a land tract
sale at one of the ventures residential developments ($1.0 million) and revenue from two
mineral rights lease bonus payments ($1.0 million) in 2008 with no corresponding revenues in
2009. |
|
|
|
Decrease of $7.2 million and $7.3 million in the three and six month 2009 periods,
respectively, at Temco. Temco is a 50-50 joint venture which develops residential lots in
Georgia and holds tracts of undeveloped land to either develop residential communities in the
future and/or sell as tracts. As described above, the markets for residential lots and land
tracts have declined. The Company also analyzed its investment in Temco in accordance with
APB No. 18 and determined the fair value of its investment was less than its carrying amount,
and that the impairment was other-than-temporary. As a result, the Company recorded an
impairment loss of $6.7 million on its investment in Temco in the second quarter 2009. |
|
|
|
In June 2009, the Company also recorded an impairment of approximately $1.1 million in its
investment in Glenmore Garden Villas, LLC (Glenmore). Glenmore is a 50-50 joint venture
which was formed in order to develop a townhome project in Charlotte, North Carolina.
Development has been suspended on this project, and the future plans for the project are
uncertain. Based on current estimates, under APB No. 18, the Company determined that its
investment in Glenmore had an other-than-temporary decline and the investment was written down
to zero. |
|
|
|
Increase in income of approximately $665,000 and $1.3 million in the three and six month
2009 periods, respectively, from Palisades West LLC, which developed and owns two office
buildings in Austin, Texas. Buildings 1 and 2 became partially operational in the fourth
quarter of 2008. |
Gain on Sale of Investment Properties. Gain on sale of investment properties increased $159.2
million between the six month 2009 and 2008 periods and decreased $4.4 million between the 2009 and
2008 three month periods.
30
The 2009 gain is primarily attributable to the following:
|
|
|
Sale of undeveloped land at the Companys North Point Project ($745,000); and |
|
|
|
|
The recognition of $167.2 million in deferred gain related to the 2006 venture
formation with Prudential. When the Company and Prudential formed the venture, the
Company contributed properties and Prudential contributed cash. The Company
accounted for the transaction as a sale in accordance with accounting rules, but
deferred the related gain because the consideration received was a partnership
interest as opposed to cash. In the 2009 period, the Company and Prudential made a
pro rata distribution of cash from the venture that caused the Company to recognize
all of the gain that was deferred in 2006. |
The 2008 gain consisted of the following:
|
|
|
Recognition of $7.8 million in gains on sales of undeveloped land at the
Companys North Point, Jefferson Mill and The Avenue Forsyth projects; |
|
|
|
|
Gain on sale from the condemnation of land at the Cosmopolitan Center
($619,000); and |
|
|
|
|
Gain on sale of the Companys airplane ($415,000). |
Discussion of New Accounting Pronouncements.
Derivative Instruments and Hedging Activities
The Company adopted Statement of Financial Accounting Standard (SFAS) No. 161, Disclosures
about Derivative Instruments and Hedging Activities, on January 1, 2009. Entities that use
derivative instruments are required to provide qualitative disclosures about their objectives and
strategies for using such instruments, as well as any details of credit-risk-related contingent
features contained within derivatives. Entities are also required to disclose additional
information about the amounts and location of derivatives located within the financial statements,
how the provisions of derivative accounting rules have been applied, and the impact that hedges
have on an entitys financial position, financial performance, and cash flows.
Fair Value of Financial Instruments
The Company provides information regarding the fair value of financial instruments in interim
financial statements beginning in interim periods ending after June 15, 2009. At June 30, 2009 and
December 31, 2008, the estimated fair values of the Companys notes payable was approximately
$914.3 million and $904.1 million, respectively, calculated by discounting future cash flows at
estimated rates at which similar loans would have been obtained at those dates. The fair value
calculations for the notes payable are deemed to be Level 2 calculations under the guidelines as
set forth in SFAS No. 157. The Company obtains current interest rates that could be obtained on
similar loans in active markets in order to calculate the fair value.
Accounting for Noncontrolling Interests
The Company consolidates various ventures that are involved in the ownership and/or
development of real estate and has historically recorded the other partners interest as a minority
interest, which was presented between liabilities and equity on the Companys balance sheets.
Effective January 1, 2009, amounts formerly reflected as minority interests were renamed
noncontrolling interests and reflected in stockholders equity, if appropriate, in the Companys
balance sheets. Income or loss associated with noncontrolling interests is required to be
presented separately, net of
31
tax, below net income on the Companys income statements. These
amounts were previously included in net income as minority interest in income of consolidated
subsidiaries. In addition, a reconciliation of equity for both the parent and its noncontrolling
interests is presented each reporting period. The Company has several venture agreements which
contain provisions requiring the Company to purchase the noncontrolling interest at the then fair
value upon demand on or after a future date. Furthermore, certain noncontrolling interests with
redemption provisions that are outside the Companys control, commonly referred to as redeemable
minority interests, were reflected at fair value in a separate line item on the Condensed
Consolidated Balance Sheets. The Company recorded the difference between cost and fair value of
redeemable noncontrolling interests as an adjustment to Stockholders Investment. The Company has
a choice of either (1) accreting redeemable noncontrolling interests to their redemption value over
the redemption period or (2) recognizing changes in the redemption value immediately as they occur.
The Company is utilizing the second approach.
Accounting for Participating Securities
The Company adopted EITF No. 03-6-1, Determining Whether Instruments Granted in Share-Based
Payment Transactions are Participating Securities, on January 1, 2009. This standard requires
that unvested share-based payment awards that contain nonforfeitable rights to dividends or
dividend equivalents be included in the computation of earnings per share for all periods
presented. The Companys restricted stock falls within the scope of this standard. Therefore,
both basic and diluted earnings per share for the three months ended March 31, 2008 have been
retroactively adjusted to conform to this new standard. See Note 3 to the Condensed Consolidated
Financial Statements contained herein.
Additional New Accounting Standards
The Company adopted SFAS No. 165, Subsequent Events, on June 30, 2009. SFAS No. 165 provides
guidance for disclosing events that occur after the balance sheet date, but before financial
statements are issued or available to be issued. The adoption of SFAS No.165 did not have an
impact on our Condensed Consolidated Financial Statements. We have evaluated subsequent events
through August 10, 2009, the filing date of this report, and determined that there have not been
any significant events that have occurred through that date that have not already been reflected in
the Condensed Consolidated Financial Statements and/or disclosed in the Notes to the Condensed
Consolidated Financial Statements herein.
In June 2009, SFAS No. 167, Amendments to FASB Interpretation No. 46(R), was issued, which
modifies how a company determines when an entity that is insufficiently capitalized or is not
controlled through voting (or similar rights) should be consolidated. SFAS No. 167 clarifies that
the determination of whether a company is required to consolidate an entity is based on, among
other things, an entitys purpose and design and a companys ability to direct the activities of
the entity that most significantly impact the entitys economic performance. SFAS No.167 requires
an ongoing reassessment of whether a company is the primary beneficiary of a variable interest
entity (VIE), and also requires additional disclosures about a companys involvement in VIEs,
including any significant changes in risk exposure due to that involvement. SFAS No. 167 is
effective for fiscal
years beginning after November 15, 2009, and the Company has not completed its evaluation of
the effect of adoption on financial condition, results of operations or cash flows.
In June 2009, SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of
Generally Accepted Accounting Principles a Replacement of FASB Statement No. 162, was issued.
This Standard establishes the FASB Accounting Standards Codification (the Codification) as the
source of authoritative accounting principles recognized by the Financial Accounting Standards
Board to be applied by nongovernmental entities in the preparation of financial statements in
conformity with Accounting Principles Generally Accepted in the United States of America
32
(GAAP).
The Codification does not change current GAAP but is intended to simplify user access to all
authoritative GAAP by providing all the authoritative literature related to a particular topic in
one place. The Codification is effective for interim and annual periods ending after September 15,
2009, and as of the effective date, all existing accounting standard documents will be superseded.
Accordingly, our Quarterly Report on Form 10-Q for the quarter ending September 30, 2009 and all
subsequent public filings will reference the Codification as the sole source of authoritative
literature.
Funds from Operations. The table below shows Funds from Operations Available to Common
Stockholders (FFO) and the related reconciliation to net income (loss) available to common
stockholders for the Company. The Company calculated FFO in accordance with the National
Association of Real Estate Investment Trusts (NAREIT) definition, which is net income (loss)
available to common stockholders (computed in accordance with GAAP), excluding extraordinary items,
cumulative effect of change in accounting principle and gains or losses from sales of depreciable
real property, plus depreciation and amortization of real estate assets, and after adjustments for
unconsolidated partnerships and joint ventures to reflect FFO on the same basis.
FFO is used by industry analysts and investors as a supplemental measure of an equity REITs
operating performance. Historical cost accounting for real estate assets implicitly assumes that
the value of real estate assets diminishes predictably over time. Since real estate values instead
have historically risen or fallen with market conditions, many industry investors and analysts have
considered presentation of operating results for real estate companies that use historical cost
accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of
REIT operating performance that excludes historical cost depreciation, among other items, from GAAP
net income. The use of FFO, combined with the required primary GAAP presentations, has been
fundamentally beneficial, improving the understanding of operating results of REITs among the
investing public and making comparisons of REIT operating results more meaningful. Company
management evaluates operating performance in part based on FFO. Additionally, the Company uses
FFO and FFO per share, along with other measures, to assess performance in connection with
evaluating and granting incentive compensation to its officers and key employees. The
reconciliation of net income (loss) available to common stockholders to FFO is as follows for the
three and six months ended June 30, 2009 and 2008 (in thousands):
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Net Income (Loss) Available to Common Stockholders |
|
$ |
(81,313 |
) |
|
$ |
2,911 |
|
|
$ |
79,258 |
|
|
$ |
4,750 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties |
|
|
15,381 |
|
|
|
12,611 |
|
|
|
28,437 |
|
|
|
23,876 |
|
Discontinued properties |
|
|
|
|
|
|
174 |
|
|
|
|
|
|
|
348 |
|
Share of unconsolidated joint ventures |
|
|
2,174 |
|
|
|
1,473 |
|
|
|
4,332 |
|
|
|
2,864 |
|
Depreciation of furniture, fixtures and equipment and
amortization
of specifically identifiable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties |
|
|
(938 |
) |
|
|
(961 |
) |
|
|
(1,906 |
) |
|
|
(1,731 |
) |
Discontinued properties |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(13 |
) |
Share of unconsolidated joint ventures |
|
|
(14 |
) |
|
|
(26 |
) |
|
|
(24 |
) |
|
|
(51 |
) |
Gain on sale of investment properties, net of applicable
income tax provision: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
(801 |
) |
|
|
(5,212 |
) |
|
|
(168,235 |
) |
|
|
(9,004 |
) |
Discontinued properties |
|
|
(146 |
) |
|
|
|
|
|
|
(146 |
) |
|
|
|
|
Share of unconsolidated joint ventures |
|
|
16 |
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
Gain on sale of undepreciated investment properties |
|
|
746 |
|
|
|
5,156 |
|
|
|
955 |
|
|
|
8,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations Available to Common Stockholders |
|
$ |
(64,895 |
) |
|
$ |
16,120 |
|
|
$ |
(57,341 |
) |
|
$ |
29,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity and Capital Resources:
Financial Condition.
The Company had three projects in its development pipeline at June 30, 2009. Management
believes that the Company has the capacity to complete these projects with cash on hand plus
availability under its credit facility and construction loans. The Company does not foresee the
need to access the capital markets in order to complete its current projects. In addition, the
Company is not exposed to any significant debt maturities in 2009. Management estimates that the
Company has the ability to repay its near-term maturities with the availability noted above. The
financial condition of the Company is discussed in further detail below.
At June 30, 2009, the Company was subject to the following contractual obligations and
commitments (in thousands):
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
After |
|
|
Total |
|
1 Year |
|
1-3 Years |
|
4-5 Years |
|
5 years |
Contractual Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured notes payable and construction loans |
|
$ |
498,217 |
|
|
$ |
217 |
|
|
$ |
398,000 |
|
|
$ |
100,000 |
|
|
$ |
|
|
Mortgage notes payable |
|
|
445,575 |
|
|
|
5,590 |
|
|
|
92,167 |
|
|
|
201,046 |
|
|
|
146,772 |
|
Interest commitments under notes payable (1) |
|
|
164,290 |
|
|
|
43,692 |
|
|
|
70,661 |
|
|
|
23,231 |
|
|
|
26,706 |
|
Operating leases (ground leases) |
|
|
15,113 |
|
|
|
95 |
|
|
|
198 |
|
|
|
208 |
|
|
|
14,612 |
|
Operating leases (all other) |
|
|
6,530 |
|
|
|
2,907 |
|
|
|
3,181 |
|
|
|
233 |
|
|
|
209 |
|
|
|
|
Total contractual obligations |
|
$ |
1,129,925 |
|
|
$ |
52,501 |
|
|
$ |
564,207 |
|
|
$ |
324,718 |
|
|
$ |
188,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit |
|
$ |
4,200 |
|
|
$ |
4,200 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Performance bonds |
|
|
5,149 |
|
|
|
4,447 |
|
|
|
702 |
|
|
|
|
|
|
|
|
|
Estimated development commitments (2) |
|
|
44,473 |
|
|
|
24,592 |
|
|
|
19,158 |
|
|
|
723 |
|
|
|
|
|
Unfunded tenant improvements |
|
|
17,661 |
|
|
|
17,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commitments |
|
$ |
71,483 |
|
|
$ |
50,900 |
|
|
$ |
19,860 |
|
|
$ |
723 |
|
|
$ |
|
|
|
|
|
|
|
|
(1) |
|
Interest on variable rate obligations is based on rates effective as of June 30, 2009.
|
|
(2) |
|
Development commitments include share of joint venture development commitments. |
2009 Activity
In April 2009, the Company satisfied the San Jose MarketCenter note in full for approximately
$70.3 million, which represents a discount from the face amount. The Company recorded a gain on
extinguishment of debt, net of unamortized loan closing costs and fees, of approximately $12.5
million in the second quarter of 2009 related to this repayment.
In June 2009, the Company consolidated its investment in Handy Road Associates, LLC, which was
previously accounted for under the equity method. See Note 6 to the Condensed Consolidated
Financial Statements herein for further information. The note payable was consolidated at its
current fair value of $3.2 million. The note is non-recourse to the Company, is guaranteed by the
third-party partner in the venture and matures March 31, 2010.
In June 2009, the Company purchased The Brownstones at Habersham, a townhome project in
Atlanta, Georgia, and executed a promissory note. Interest-only payments of 5% are due through
June 2010, at which point the rate changes to Prime plus 1.75% through maturity. The principal
amount is due in full on June 5, 2012.
Derivative Instruments and Hedging Activities
The Company utilizes interest rate swap agreements to manage its exposure to interest rate
movements under variable-rate obligations. The Company has an interest rate swap agreement with a
notional amount of $100 million in order to manage its interest rate risk under the Term Facility.
The Company designated this swap as a cash flow hedge, and this swap effectively fixes the
underlying LIBOR rate of the Term Facility at 5.01%. The Company also has two interest rate swap
agreements with notional amounts of $75 million each in order to manage interest rate risk
associated with floating-rate, LIBOR-based borrowings. The Company designated these swaps as cash
flow hedges, and these swaps effectively fix a portion of the underlying LIBOR rate on $150 million
of Company borrowings at an average rate of 2.84%. During both the six months ended June 30, 2009
and the year ended December 31, 2008, there was no ineffectiveness under any of the Companys
interest rate swaps. The fair value calculation for the swaps is deemed to be a Level 2
calculation under the guidelines as set forth in SFAS No. 157, Fair Value Measurements. The
Company obtains a third party valuation utilizing estimated future LIBOR rates to calculate fair
value. The fair values of the interest rate swap agreements were recorded in Accounts Payable and
Accrued Liabilities and Accumulated Other Comprehensive Loss on the Condensed Consolidated Balance
Sheets, detailed as follows (in thousands):
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating Rate, |
|
|
|
|
|
|
|
|
LIBOR-based |
|
|
|
|
Term Facility |
|
Borrowings |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
$ |
11,869 |
|
|
$ |
4,732 |
|
|
$ |
16,601 |
|
Change in fair value |
|
|
(2,722 |
) |
|
|
(790 |
) |
|
|
(3,512 |
) |
|
|
|
Balance, June 30, 2009 |
|
$ |
9,147 |
|
|
$ |
3,942 |
|
|
$ |
13,089 |
|
|
|
|
Additional Financial Condition Information
The real estate and other assets of the ACS Center are restricted under the ACS Center loan
agreement in that they are not available to settle debts of the Company. However, provided that
the ACS Center loan has not incurred any uncured event of default, as defined in the loan
agreement, the cash flows from the ACS Center, after payments of debt service, operating expenses
and reserves, are available for distribution to the Company.
As of June 30, 2009, the Company had $398.0 million drawn on its $500 million credit facility
and had $54.1 million in cash and cash equivalents. The amount available under this credit
facility is reduced by outstanding letters of credit, which were $4.2 million at June 30, 2009.
These amounts are available to fund operations, ongoing development activities and capital
expenditures, among other things. The Companys interest rate on its credit facility is LIBOR plus
a spread based on certain of the Companys ratios and other factors, and interest is due
periodically as defined by the loan agreement. As of June 30, 2009, the spread over LIBOR for the
credit facility was 1.10%, and the spread over LIBOR for the Term Facility was 1.05%. As of June
30, 2009, the weighted average interest rate on the Companys consolidated debt was 4.63%.
Our credit and term facilities contain financial covenants that require that our earnings, as
defined, exceed our fixed charges by a specified amount. The Company is currently in compliance
with its financial covenants. If the Company's earnings decline or if
the Company's fixed charges increase, the Company is at
greater risk of violating these covenants. A prolonged economic
downturn could cause the Company's earnings
to decline thereby increasing the Company's risk of violating these
covenants. If the Company fails to meet these
covenants, the Company's ability to borrow may be impaired, which could potentially make it more difficult to
fund the Company's capital and operating needs.
The Company expects its credit facility and cash on hand to be the primary funding source for
its contractual obligations and commitments in the near term. The Company may obtain long-term
mortgage debt on some of its recently developed, unencumbered assets, to the extent available and
with acceptable terms, to help fund its commitments.
The Companys mortgage debt is partially non-recourse fixed-rate mortgage notes secured by
various real estate assets. Many of the Companys non-recourse mortgages contain covenants which,
if not satisfied, could result in acceleration of the maturity of the debt. The Company expects
that it will either refinance the non-recourse mortgages at maturity or repay the mortgages with
proceeds from other financings.
The Company may also generate capital through the issuance of securities that includes common
or preferred stock, warrants, debt securities or depositary shares. In March 2009, the Company
filed a shelf registration statement to allow for the issuance of up to $500 million under this
registration statement, under which approximately $491 million is available to be issued as of June
30, 2009. The Company elected to pay its dividend for the third quarter of 2009 in a combination
of cash and stock, as it did in the second quarter of 2009. Shares will be drawn under this shelf
registration statement to be issued to stockholders in conjunction with this dividend.
Over the long term, the Company will continue to actively manage its portfolio of income
producing properties and strategically sell assets to capture value for stockholders and to recycle
36
capital for future development activities. The Company expects to utilize indebtedness to fund
future commitments and to place long-term permanent mortgages on selected assets as well as utilize
construction facilities for other development assets. The Company may enter into additional joint
venture arrangements to help fund future developments and may enter into additional structured
transactions with third parties. The Company may also elect to issue common equity in the future.
The Companys business model is dependent upon raising or recycling capital to meet
obligations. If one or more sources of capital are not available when required, the Company may be
forced to raise capital on potentially unfavorable terms which could have an adverse effect on the
Companys financial position or results of operations.
Cash Flows.
Cash Flows from Operating Activities. Cash flows from operating activities decreased
approximately $12.8 million between the six month 2009 period and the corresponding 2008 period.
This decrease is mainly a result of increased interest payments and a decrease in distributions
from joint ventures, offset by a decrease in expenditures on residential and multi-family
development and by a decrease in the change in other operating assets and liabilities. The
decrease in the change in other operating liabilities is primarily due to lower bonus and profit
sharing accruals. See the results of operations section above for more discussion related to
changes in components of operating activities. The decrease in operating distributions received
from unconsolidated joint ventures is mainly due to $11.4 million in distributions from TRG in 2008
from multi-family unit closings offset by a decrease in income from joint ventures of $4.4 million.
Cash Flows from Investing Activities. Net cash used in investing activities decreased
$73.1 million between the six month 2009 period and the corresponding 2008 period, mainly due to
a decrease of $84.9 million in property acquisition and development expenditures resulting from a
decline in development activity between the periods. In addition, investments in unconsolidated
joint ventures decreased approximately $14.0 million between the periods, mainly due to lower
contributions to the Palisades West LLC joint venture, which constructed two office buildings that
were substantially completed in the fourth quarter of 2008. Net cash used in investing activities
further decreased as the Company purchased an airplane in the first half of 2008 and had higher
predevelopment expenditures in 2008, both of which affected the change in other assets. These
favorable decreases in net cash used in investing activities were partially offset by a decrease in
proceeds from investment property sales of $31.2 million primarily due to higher 2008 proceeds from
the sales of land at Jefferson Mill Business Park and The Avenue Forsyth.
Cash Flows from Financing Activities. Net cash provided by financing activities
decreased $79.6 million between the six month 2009 period and the corresponding 2008 period to net
cash used in financing activities of $14.0 million. The Company drew down less on its credit
facility by $34.0 million in the six month 2009 period compared to the 2008 period, mainly due to
the decrease in the Companys development projects. Repayment of other notes payable increased
$61.8 million in the six month period, primarily due to the satisfaction of the San Jose
MarketCenter note for approximately $70.3 million in the second quarter 2009, compared to the
payment of the Lakeshore mortgage note payable in the comparable 2008 period for approximately $8.7
million. In addition, common dividends paid decreased approximately $20.8 million between the
periods as the six month dividend paid decreased from $0.74 per share in 2008 to $0.50 per share in
2009, and a portion of the second quarter 2009 common dividends were paid in stock.
Dividends. During the six months ended June 30, 2009, the Company paid common and
preferred dividends of $32.1 million. Approximately $8.6 million of the common dividends were paid
in stock. The remaining $23.5 million were funded with cash provided by operating activities, and
indebtedness. During the 2008 period, the Company paid common and preferred dividends of $45.6
million which it funded with cash provided by operating activities and indebtedness. The
37
Company intends to fund the cash portion of its quarterly distributions to common and preferred
stockholders with cash provided by operating activities, proceeds from investment property sales,
distributions from unconsolidated joint ventures, and indebtedness, if necessary. The Companys
Board of Directors declared a second quarter dividend of $0.25 per share, which was paid in a
combination of cash and stock. In July 2009, the Board of Directors declared a third quarter
dividend of $0.15 per share, which the Company intends to pay with a combination of cash and stock.
Future dividends may also be paid in a combination of cash and stock.
Off Balance Sheet Arrangements
The Company has a number of off balance sheet joint ventures with varying structures. At June
30, 2009, the Companys unconsolidated joint ventures had aggregate outstanding indebtedness to
third parties of approximately $450.2 million of which the Companys share was $204.5 million.
These loans are generally mortgage or construction loans, most of which are non-recourse to the
Company. Also, in certain instances, the Company provides non-recourse carve-out guarantees on
these non-recourse loans. The Company also has certain guarantees for the repayment of the debt at
the CF Murfreesboro Associates and Glenmore Garden Villas LLC ventures, and performance and
repayment guarantees at its Terminus 200 LLC venture. See the Companys Annual Report on Form 10-K
for the year ended December 31, 2008 for detailed information on these guarantees. An estimate of
the liability associated with these guarantees was made upon entering into the guarantee, and there
have been no material changes in the Companys estimated liability related to these guarantees in
the six months ended June 30, 2009. The unconsolidated joint ventures also had performance bonds,
which the Company guarantees, totaling approximately $2.2 million at June 30, 2009.
The CF Murfreesboro Associates loan has a requirement that certain leasing and occupancy
percentages must be met by July 20, 2009. While the Company believes that these requirements were
met, the lenders have not yet reached agreement as to whether the requirement has been satisfied.
The lenders have therefore reserved any and all rights under the loan agreement regarding future
funding requirements and future defaults under the loan. The Company continues to assert that the
leasing and occupancy percentages have been satisfied and does not expect any material adverse
effect on financial condition or results of operations.
Several of the Companys ventures are involved in the acquisition and development of real
estate. As capital is required to fund the acquisition and development of this real estate, the
Company must fund its share of the costs not funded by operations or outside financing. As of June
30, 2009, the Company had approximately $44.0 million in estimated construction commitments for its
office unconsolidated joint venture, anticipated to be funded by partner contributions or outside
financing at the venture level. These amounts are included in the development commitments total
above, as a portion may be funded by the Company. The Company also estimates there will be further
acquisition and development expenditures at certain of its residential joint ventures. Based on
the nature and timing of activities conducted in these ventures, management cannot estimate with
any degree of accuracy amounts that the Company may be required to fund in the short or long-term.
However, management does not believe that additional funding of these ventures will have a material
adverse effect on its financial condition or results of operations.
Critical Accounting Policies
There has been no material change in the Companys critical accounting policies from those
disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2008.
38
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company estimates that the market risk associated with its notes payable at June 30, 2009
is similar to that as disclosed in the Companys Annual Report on Form 10-K for the year ended
December 31, 2008.
Item 4. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information
required to be disclosed in our Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified in the SECs rules and forms, and that such information
is accumulated and communicated to management, including the Chief Executive Officer and Chief
Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Management necessarily applied its judgment in assessing the costs and benefits of such controls
and procedures, which, by their nature, can provide only reasonable assurance regarding
managements control objectives. We also have investments in certain unconsolidated entities. As
we do not always control or manage these entities, our disclosure controls and procedures with
respect to such entities are necessarily more limited than those we maintain with respect to our
consolidated subsidiaries.
As of the end of the period covered by this quarterly report, we carried out an evaluation,
under the supervision and with the participation of management, including the Chief Executive
Officer along with the Chief Financial Officer, of the effectiveness, design and operation of our
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)).
Based upon the foregoing, the Chief Executive Officer along with the Chief Financial Officer
concluded that our disclosure controls and procedures are effective at providing reasonable
assurance that all material information required to be included in our Exchange Act reports is
reported in a timely manner. In addition, based on such evaluation we have identified no changes
in our internal control over financial reporting that occurred during the most recent fiscal
quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
39
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is subject to routine actions for negligence and other claims and administrative
proceedings arising in the ordinary course of business, some of which are expected to be covered by
liability insurance and all of which collectively are not expected to have a material impact on the
financial condition or results of operations of the Company.
Item 1A. Risk Factors
There has been no material change in the Companys risk factors from those outlined in Item 1A
in the Companys Annual Report on Form 10-K for the year ended December 31, 2008.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table contains information about the Companys purchases of its equity
securities during the second quarter of 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON STOCK |
|
|
|
TOTAL PURCHASES (1) |
|
|
|
PURCHASES INSIDE PLAN |
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares |
|
|
Maximum Number of |
|
|
|
Total Number of |
|
|
Average Price Paid |
|
|
|
Purchased as Part of |
|
|
Shares That May Yet Be |
|
|
|
Shares Purchased |
|
|
per Share |
|
|
|
Publicly Announced Plan (2) |
|
|
Purchased Under Plan (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1 - 30 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
4,121,500 |
|
May 1 - 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,121,500 |
|
June 1 - 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,121,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
4,121,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREFERRED STOCK |
|
|
|
TOTAL PURCHASES |
|
|
|
PURCHASES INSIDE PLAN |
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares |
|
|
Maximum Number of |
|
|
|
Total Number of |
|
|
Average Price Paid |
|
|
|
Purchased as Part of |
|
|
Shares That May Yet Be |
|
|
|
Shares Purchased |
|
|
per Share |
|
|
|
Publicly Announced Plan (3) |
|
|
Purchased Under Plan (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1 - 30 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
6,784,090 |
|
May 1 - 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,784,090 |
|
June 1 - 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,784,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
6,784,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The purchases of equity securities generally relate to shares remitted by employees as
payment for option exercises or income taxes due. There was no activity for the second
quarter of 2009. |
|
(2) |
|
On May 9, 2006, the Board of Directors of the Company authorized a stock repurchase plan of
up to 5,000,000 shares of the Companys common stock. On November 18, 2008, the expiration of
this plan was extended to May 9, 2011. The Company has purchased 878,500 common shares under
this plan, and no purchases occurred during the second quarter of 2009. |
|
(3) |
|
On November 10, 2008, the stock repurchase plan was also expanded to include authorization to
repurchase up to $20 million of Preferred Shares. This program was expanded on November 18,
2008, to include all 4,000,000 shares of both the Companys Series A and B Preferred stock.
The Company has purchased 1,215,910 preferred shares under this plan, and no purchases
occurred in the second quarter of 2009. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
The Companys Annual Meeting of Stockholders was held on May 12, 2009. The following
proposals were adopted by the stockholders of the Company at the annual meeting:
|
(i) |
|
The election of nine Directors. |
40
|
|
|
The vote on the above was: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Withheld |
|
|
For |
|
Authority |
Thomas D. Bell, Jr. |
|
|
47,243,003 |
|
|
|
1,408,293 |
|
Erskine B. Bowles |
|
|
48,086,624 |
|
|
|
564,672 |
|
James D. Edwards |
|
|
47,173,588 |
|
|
|
1,477,708 |
|
Lillian C. Giornelli |
|
|
48,124,998 |
|
|
|
526,298 |
|
S. Taylor Glover |
|
|
48,114,538 |
|
|
|
536,758 |
|
James H. Hance, Jr. |
|
|
48,054,041 |
|
|
|
597,255 |
|
William B. Harrison, Jr. |
|
|
48,118,560 |
|
|
|
532,736 |
|
Boone A. Knox |
|
|
48,095,763 |
|
|
|
555,533 |
|
William Porter Payne |
|
|
42,463,611 |
|
|
|
6,338,569 |
|
|
(ii) |
|
A proposal to approve the 2009 Incentive Stock Plan and the
related performance goals. |
|
|
|
|
The vote on the above was: |
|
|
|
|
|
For |
|
|
31,685,026 |
|
Against |
|
|
7,944,854 |
|
Abstain |
|
|
803,161 |
|
Broker Non-Votes |
|
|
8,436,337 |
|
|
(iii) |
|
A proposal to ratify the appointment of Deloitte & Touche LLP
as the Companys independent registered public accounting firm for the fiscal
year ending December 31, 2009. |
|
|
|
|
The vote on the above was: |
|
|
|
|
|
For |
|
|
48,279,391 |
|
Against |
|
|
334,100 |
|
Abstain |
|
|
37,808 |
|
Broker non-votes |
|
|
218,079 |
|
Item 5. Other Information
Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of
Certain Officers; Compensatory Arrangements of Certain Officers.
Effective on May 12, 2009, upon approval by the shareholders at the 2009 Annual Meeting, the
Company adopted the Cousins Properties Incorporated 2009 Incentive Stock Plan (the 2009 Plan). A
description of the material terms of the 2009 Plan is set forth in Proposal 2 - Approval of the
2009 Incentive Stock Plan and the Related Performance Goals in the Companys proxy statement filed
with the Securities and Exchange Commission on April 3, 2009, which description is hereby
incorporated into this Item 5.02 by reference. The 2009 Plan is also incorporated by reference in
Exhibit 10(a)(i) to this Quarterly Report on Form 10-Q.
41
Item 6. Exhibits
|
|
|
3.1
|
|
Restated and Amended Articles of Incorporation of the Registrant,
as amended August 9, 1999, filed as Exhibit 3.1 to the Registrants Form 10-Q
for the quarter ended June 30, 2002, and incorporated herein by reference. |
|
|
|
3.1.1
|
|
Articles of Amendment to Restated and Amended Articles of
Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit
3(a)(i) to Registrants Form 10-K for the year ended December 31, 2004, and
incorporated herein by reference. |
|
|
|
3.2
|
|
Bylaws of the Registrant, as amended and restated June 6, 2009,
filed as Exhibit 3.1 to the Registrants Current Report on Form 8-K filed on
June 8, 2009, and incorporated herein by reference. |
|
|
|
10(a)(i)
|
|
Cousins Properties Incorporated 2009 Incentive Stock Plan, approved by the
Stockholders on May 12, 2009, filed as Annex B to the Registrants Proxy
Statement dated April 8, 2009. |
|
|
|
10(a)(ii)
|
|
Form of Amendment Number One to Change in Control Severance Agreement,
filed as Exhibit 10.2 to the Registrants Current Report on Form 8-K filed on
May 18, 2009, and incorporated herein by reference. |
|
|
|
10(a)(iii)
|
|
Amendment Number Six to the Cousins Properties Incorporated 2005
Restricted Stock Unit Plan, filed as Exhibit 10.3 to the Registrants Current
Report on Form 8-K filed on May 18, 2009, and incorporated herein by reference. |
|
|
|
10(a)(iv)
|
|
Form of Cousins Properties Incorporated Cash Long Term Incentive Award
Certificate, filed as Exhibit 10.4 to the Registrants Current Report on Form
8-K filed on May 18, 2009, and incorporated herein by reference. |
|
|
|
10.1
|
|
Retirement Agreement and General Release by and among Thomas D.
Bell, Jr. and Cousins Properties Incorporated dated June 7, 2009. |
|
|
|
10.2
|
|
Cousins Properties Incorporated Director Non-Incentive Stock
Option and Stock Appreciation Right Certificate under the Cousins Properties
Incorporated 2009 Incentive Stock Plan. |
|
|
|
11
|
|
Computation of Per Share Earnings* |
|
|
|
31.1
|
|
Certification of the Chief Executive Officer Pursuant to Rule
13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of the Chief Financial Officer Pursuant to Rule
13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of the Chief Executive Officer Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. |
|
|
|
32.2
|
|
Certification of the Chief Financial Officer Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. |
|
|
|
* |
|
Data required by SFAS No. 128, Earnings Per Share, is provided in Note 3 to the condensed
consolidated financial statements included in this report. |
|
|
|
Filed herewith. |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
COUSINS PROPERTIES INCORPORATED
|
|
|
/s/ James A. Fleming
|
|
|
James A. Fleming |
|
|
Executive Vice President and Chief Financial Officer (Duly
Authorized Officer and Principal Financial Officer) |
|
August 10, 2009
43