SECURITIES AND EXCHANGE COMMISSION

UNITED STATES SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C. 20549


FORM 8-K


CURRENT REPORT




Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



Date of Report (Date of earliest event reported): November 26, 2013

                               


   EATON VANCE CORP.   

 (Exact name of registrant as specified in its charter)




Maryland

1-8100

    

04-2718215

(State or other jurisdiction

(Commission File Number)

(IRS Employer Identification No.)

  of incorporation)



       Two International Place, Boston, Massachusetts

02110

  (Address of principal executive offices)

        (Zip Code)




Registrant’s telephone number, including area code:  (617) 482-8260



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):



1



Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

(17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

(17 CFR 240.13e-4(c))




2


INFORMATION INCLUDED IN THE REPORT



Item 2.02.

Results of Operations and Financial Condition


Registrant has reported its results of operations for the three months and fiscal year ended October 31, 2013, as described in Registrant’s news release dated November 26, 2013, a copy of which is furnished herewith as Exhibit 99.1 and incorporated herein by reference.


Item 9.01.

Financial Statements and Exhibits


Exhibit No.

Document


99.1           

Press release issued by the Registrant dated November 26, 2013





3


SIGNATURES



Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the undersigned hereunto duly authorized.


EATON VANCE CORP.

 (Registrant)



Date:

November 26, 2013

/s/ Laurie G. Hylton

Laurie G. Hylton, Chief Financial Officer &

Chief Accounting Officer






4


EXHIBIT INDEX



Each exhibit is listed in this index according to the number assigned to it in the exhibit table set forth in Item 601 of Regulation S-K.  The following exhibit is filed as part of this Report:


Exhibit No.

Description


99.1            

Copy of Registrant's news release dated November 26, 2013



5



Exhibit 99.1


 [ex99z1002.gif]

News Release


Contacts:   Laurie G. Hylton 617.672.8527

Daniel C. Cataldo 617.672.8952


Eaton Vance Corp.

Report for the Three Months and Fiscal Year Ended October 31, 2013

Boston, MA, November 26, 2013 – Eaton Vance Corp. (NYSE: EV) today reported adjusted earnings per diluted share(1) of $0.55 for the fourth quarter of fiscal 2013, an increase of 4 percent over the $0.53 of adjusted earnings per diluted share in the fourth quarter of fiscal 2012 and an increase of 6 percent over the $0.52 of adjusted earnings per diluted share in the third quarter of fiscal 2013.  Adjusted earnings per diluted share were $2.08 for the full fiscal year ended October 31, 2013, an increase of 10 percent over the $1.89 for the fiscal year ended October 31, 2012.  


As determined under U.S. generally accepted accounting principles (“GAAP”), the Company earned $0.45 in the fourth quarter of fiscal 2013, $0.45 in the fourth quarter of fiscal 2012 and $0.18 in the third quarter of fiscal 2013. Adjusted earnings per diluted share differed from GAAP earnings per diluted share in the fourth quarter of fiscal 2013 and 2012 due to adjustments in connection with increases in the estimated redemption value of non-controlling interests in affiliates redeemable at other than fair value, which reduced GAAP earnings by $0.10 and $0.08 per diluted share, respectively. Adjusted earnings per diluted share differed from GAAP earnings per diluted share in the third quarter of fiscal 2013 to reflect $0.28 per diluted share of costs associated with retiring $250 million of the Company’s 6.5 percent 2017 Senior Notes (“2017 Senior Notes”), $0.05 per diluted share of charges in connection with settling a state tax matter and $0.01 per diluted share of closed-end structuring fees incurred in connection with the $135 million initial public offering of Eaton Vance Floating-Rate Income Plus Fund in June.  The Company’s GAAP earnings per diluted share were $1.53 for the fiscal year ended October 31, 2013 and $1.72 for the fiscal year ended October 31, 2012.


Net income and gains on seed capital investments were negligible in the fourth quarter of fiscal 2013 and contributed $0.02 per diluted share in the fourth quarter of fiscal 2012.  Losses (net of interest and dividend income) on seed capital investments reduced diluted earnings by $0.02 per share in the third quarter of fiscal 2013.


Net inflows of $3.9 billion into long-term funds and separate accounts in the fourth quarter of fiscal 2013 were driven by strong flows into floating-rate income and implementation services, and represent a 6 percent annualized internal growth rate (net inflows into long-term assets divided by beginning of period long-term assets managed). For comparison, the Company had net inflows of $2.2 billion in the fourth quarter of fiscal 2012 and $8.8 billion in the third quarter of fiscal 2013. Net inflows of $24.7 billion for the fiscal year 2013 equate to 12 percent annual internal growth and compare to $0.2 billion of net inflows in fiscal 2012.  




1



"Fiscal 2013 was a period of significant progress for Eaton Vance, as we achieved double-digit organic growth and expanded our capabilities through the successful acquisition of Clifton Group" said Thomas E. Faust Jr., Chairman and Chief Executive Officer. "I see the Company as well-positioned for how our industry is evolving and poised for continued success."


Consolidated assets under management were $280.7 billion on October 31, 2013.  This is an increase of 41 percent from the $199.5 billion of managed assets on October 31, 2012 and an increase of 4 percent from the $268.8 billion of managed assets on July 31, 2013.  The year-over-year increase in ending assets under management reflects the $34.8 billion of managed assets acquired in the December 2012 acquisition of the former Clifton Group Investment Management Company (“Clifton”) by subsidiary Parametric Portfolio Associates LLC (“Parametric”), net inflows of $24.7 billion and market price appreciation of $21.7 billion.  The sequential quarterly increase in ending assets under management reflects net inflows of $3.9 billion and market appreciation of $8.0 billion.


Average consolidated assets under management were $271.4 billion in the fourth quarter of fiscal 2013, up 38 percent from $196.6 billion in the fourth quarter of fiscal 2012 and up 3 percent from $263.7 billion in the third quarter of fiscal 2013.  


Attachments 5 and 6 summarize the Company’s consolidated assets under management and asset flows by investment mandate and investment vehicle. Attachment 7 summarizes the Company’s consolidated assets under management by investment affiliate.


As shown in Attachment 6, consolidated gross sales and other inflows were $25.5 billion in the fourth quarter of fiscal 2013, up 77 percent from $14.4 billion in the fourth quarter of fiscal 2012 and down 9 percent from $28.0 billion in the third quarter of fiscal 2013. Gross redemptions and other outflows were $21.6 billion in the fourth quarter of fiscal 2013, up 76 percent from $12.3 billion in the fourth quarter of fiscal 2012 and up 13 percent from $19.2 billion in the third quarter of fiscal 2013.  Consolidated gross sales and other inflows were $97.6 billion in fiscal 2013, up 95 percent from $50.1 billion in fiscal 2012.  Gross redemptions and other outflows were $72.9 billion in fiscal 2013, up 46 percent from $49.9 billion in fiscal 2012.    


As of October 31, 2013, 49 percent-owned affiliate Hexavest, Inc. (“Hexavest”) managed $16.9 billion of client assets, an increase of 40 percent from the $12.1 billion of managed assets on October 31, 2012 and an increase of 8 percent from the $15.7 billion of managed assets on July 31, 2013. Net inflows into Hexavest-managed funds and separate accounts were $0.2 billion in the fourth quarter of fiscal 2013 compared to net inflows of $0.8 billion in the fourth quarter of fiscal 2012 and net inflows of $0.5 billion in the third quarter of fiscal 2013.  Since Eaton Vance acquired its interest in Hexavest on August 6, 2012, Hexavest’s net inflows have totaled $3.1 billion and assets under management have increased by $6.0 billion, or 54 percent, from $11.0 billion at the date of acquisition.  Attachment 9 summarizes assets under management and asset flow information for Hexavest. Other than Eaton Vance-sponsored funds for which Hexavest is advisor or sub-advisor, the managed assets and flows of Hexavest are not included in Eaton Vance consolidated totals.


As of October 31, 2013, the Clifton division of Parametric managed $45.6 billion of client assets, an increase of 12 percent from the $40.7 billion of managed assets on July 31, 2013.  Net inflows into Clifton-managed funds and accounts were $3.9 billion in the fourth quarter of fiscal 2013 and $5.1 billion in the third quarter of fiscal 2013. Clifton net inflows since the December 31, 2012 acquisition have totaled $8.9 billion. Clifton-managed assets have increased by $10.8 billion, or 31 percent, from $34.8 billion at the date of acquisition.  The managed assets and flows of Clifton since the date of acquisition are included in Eaton Vance consolidated totals and reflected as assets and flows of Parametric.



2




Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

(in thousands, except per share figures)

 

 

 

 

 

 

 

 

 

 

October 31,

July 31,

October 31,

 

 

2013 

2013 

2012 

 

 

 

 

 

 

 

 

Revenue

$

356,933 

$

350,361 

$

309,889 

Expenses

 

231,526 

 

231,511 

 

203,544 

Operating income

 

125,407 

 

118,850 

 

106,345 

 

 

 

 

 

 

 

 

Operating margin

 

35%

 

34%

 

34%

 

 

 

 

 

 

 

 

Non-operating (expense) income

 

(14,252)

 

(71,315)

 

3,993 

Income taxes

 

(44,626)

 

(25,137)

 

(37,655)

Equity in net income of affiliates, net of tax

 

5,600 

 

2,652 

 

1,758 

Net income

 

 72,129 

 

 25,050 

 

 74,441 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 and other beneficial interests

 

(14,977)

 

(1,847)

 

(21,323)

Net income attributable to

 

 

 

 

 

 

 

Eaton Vance Corp. shareholders

$

57,152 

$

23,203 

$

53,118 

Adjusted net income attributable to Eaton

 

 

 

 

 

 

 

Vance Corp. shareholders(1)

$

69,953 

$

66,513 

$

62,988 

 

 

 

 

 

 

 

 

Earnings per diluted share

$

0.45 

$

0.18 

$

0.45 

 

 

 

 

 

 

 

 

Adjusted earnings per diluted share(1)

$

0.55 

$

0.52 

$

0.53 


Fourth Quarter Fiscal 2013 vs. Fourth Quarter Fiscal 2012


In the fourth quarter of fiscal 2013, revenue increased 15 percent to $356.9 million from revenue of $309.9 million in the fourth quarter of fiscal 2012.  Investment advisory and administrative fees were up 18 percent, reflecting a 38 percent increase in average consolidated assets under management offset by lower average effective fee rates, primarily as a result of the Clifton acquisition. Performance fees contributed $3.4 million and $3.7 million to investment advisory and administrative fees in the fourth quarter of fiscal 2013 and 2012, respectively. Distribution and service fee revenues were flat in aggregate, reflecting consistent levels of managed assets in fund share classes that are subject to distribution and service fees.


Operating expenses increased 14 percent to $231.5 million in the fourth quarter of fiscal 2013 from $203.5 million in the fourth quarter of fiscal 2012, reflecting increases in compensation, distribution fees, amortization of deferred sales commissions, fund-related expenses and other expenses. The increase in compensation expense reflects increases in sales- and operating income-based incentives, stock-based compensation, higher employee headcount and increases in base salaries and benefits, partially driven by the acquisition of Clifton in the first quarter of fiscal 2013. Gross sales and other inflows, which drive sales-based incentives, were up 77 percent year-over-year, while pre-bonus adjusted operating income, which drives operating-income based incentives, was up 18 percent over the same period. The increase in distribution expense reflects increases in intermediary marketing support payments and discretionary marketing expenses. The increase in amortization of deferred sales commissions largely reflects an increase in Class C share amortization.  The increase in fund-related expenses reflects an increase in sub-advisory expenses for Company sponsored funds managed by unaffiliated sub-advisors and increases in other fund expenses. Other expenses increased 15 percent, as increases in travel-related expenses, information technology and professional fees were partially offset by decreases in facilities-related expenses.  


Operating income was up 18 percent to $125.4 million in the fourth quarter of fiscal 2013 from $106.3 million in the fourth quarter of fiscal 2012.




3



Non-operating expense was $14.3 million in the fourth quarter of fiscal 2013 compared to non-operating income of $4.0 million in the fourth quarter of fiscal 2012. The year-over-year change reflects a decline of $10.3 million in gains (losses) and other investment income, a $9.1 million decline in income (expense) of the Company’s consolidated collateralized loan obligation entities (“CLO”), partially offset by a $1.2 million decrease in interest expense.  


The Company’s effective tax rate, calculated as a percentage of income before income taxes and equity in net income of affiliates, was 40.1 percent in the fourth quarter of fiscal 2013. Excluding the impact of CLO entities’ income (expense) borne by other beneficial interest holders, the Company’s effective tax rate was approximately 39.2 percent for the quarter.  


Equity in net income of affiliates increased $3.8 million from the fourth quarter of fiscal 2012, reflecting an increase in gains (losses) and other income on the Company’s investments in sponsored funds and an increase in the Company’s equity in the net income of Hexavest.  Equity in net income of affiliates for the fourth quarter of fiscal 2013 and 2012 includes $3.0 million and $1.9 million, respectively, of Company equity in the net income of Hexavest.


Net income attributable to non-controlling and other beneficial interests was $15.0 million in the fourth quarter of fiscal 2013 compared to $21.3 million in the fourth quarter of fiscal 2012. As shown in Attachment 3, net income attributable to non-controlling and other beneficial interests in the fourth quarter of fiscal 2013 and 2012 includes $12.6 million and $9.9 million, respectively, of non-controlling interest value adjustments relating to our subsidiary Atlanta Capital Management. The year-over-year change also reflects a decline in the net income (loss) attributable to non-controlling interest holders of the Company’s consolidated CLO entities and a decline in net income attributable to non-controlling interest holders of the Company’s consolidated funds, partially offset by an increase in the income attributable to non-controlling interest holders of majority-owned subsidiaries.

 

Weighted average diluted shares outstanding increased 7.9 million shares, or 7 percent, in the fourth quarter of fiscal 2013 from the fourth quarter of fiscal 2012.  The change reflects an increase in the total number of shares outstanding due to the exercise of employee stock options and an increase in the dilutive effect of in-the-money options resulting from a 42 percent increase in the quarterly average share price of the Company’s Non-Voting Common Stock.


Fourth Quarter Fiscal 2013 vs. Third Quarter Fiscal 2013


In the fourth quarter of fiscal 2013, revenue increased 2 percent to $356.9 million from revenue of $350.4 million in the third quarter of fiscal 2013.  Investment advisory and administrative fees were up 3 percent in the fourth quarter of fiscal 2013 compared to the third quarter of fiscal 2013, reflecting a 3 percent increase in average consolidated assets under management. Performance fees contributed $3.4 million and $0.9 million to investment advisory and administrative fees in the fourth quarter of fiscal 2013 and the third quarter of fiscal 2013, respectively. Distribution and service fee revenue decreased 2 percent in aggregate, reflecting a decrease in average managed assets in fund share classes that are subject to such fees.


Operating expenses were flat at $231.5 million in the fourth quarter of fiscal 2013 as compared to the third quarter of fiscal 2013, reflecting decreases in compensation and distribution and service fees, offset by higher amortization of deferred sales commissions and increases in fund-related and other operating expenses. The decrease in compensation expense reflects decreases in operating income-based incentives and sales-based incentives, partially offset by an increase in stock-based compensation. Lower sales-based incentives reflect the 9 percent decrease in gross sales and other inflows.  The decrease in operating income-based incentives reflects lower bonus accruals in the fourth quarter of fiscal 2013. The increase in stock-based compensation relates principally to affiliate equity plans. The decrease in distribution expense reflects the $1.7 million in closed-end fund-related structuring fees paid to distribution partners in the third quarter of fiscal 2013, partially offset by an increase in discretionary marketing expenses.  The increase in amortization of deferred sales commissions largely reflects an increase in Class C share amortization. Fund-related expenses increased 28 percent due to increases in fund subsidies and other fund-related



4



expense. Other expenses increased 2 percent, reflecting increases in travel-related expenses, information technology and professional services offset by decreases in facilities-related expenses and other corporate expenses.


Operating income was up 6 percent to $125.4 million in the fourth quarter of fiscal 2013 from $118.9 million in the third quarter of fiscal 2013.


Non-operating expense was $14.3 million in the fourth quarter of fiscal 2013 compared to $71.3 million in the third quarter of fiscal 2013.  The improvement in non-operating expense reflects the $52.9 million in costs incurred on the retirement of $250 million of the Company’s 2017 Senior Notes in the third quarter, a $3.3 million improvement in gains (losses) and other investment income, a $1.8 million decrease in interest expense offset by a $0.8 million decline in income (expense) of the Company’s consolidated CLO entities.  The improvement in gains (losses) and other investment income reflects the $3.1 million loss recognized in the third quarter on a reverse treasury lock entered into in conjunction with the retirement of the 2017 Senior Notes.  The decrease in interest expense reflects approximately $0.9 million of additional interest expense recognized in the third quarter related to the accelerated amortization of a treasury lock tied to the retired portion of the 2017 Senior Notes as well as a full quarter of reduced interest expense as a result of the debt restructuring.


Equity in net income of affiliates increased by $2.9 million in the fourth quarter of fiscal 2013 compared to the third quarter of fiscal 2013, primarily reflecting an increase in gains (losses) and other income on the Company’s investments in sponsored products.  Equity in net income of affiliates for the fourth quarter of fiscal 2013 and the third quarter of fiscal 2013 includes $3.0 million and $2.5 million, respectively, of Company equity in the net income of Hexavest.  


Net income attributable to non-controlling and other beneficial interests was $15.0 million in the fourth quarter of fiscal 2013 compared to $1.8 million in the third quarter of fiscal 2013. As shown in Attachment 3, included in net income attributable to non-controlling and other beneficial interests in the fourth quarter of fiscal 2013 is $12.6 million of non-controlling interest value adjustments relating to our subsidiary Atlanta Capital Management. The sequential quarter change also reflects a $1.0 million increase in the income attributable to non-controlling interest holders of the Company’s majority-owned subsidiaries.  


Balance Sheet Information


Cash and cash equivalents totaled $461.9 million on October 31, 2013, with no outstanding borrowings against the Company’s $300 million credit facility.  During fiscal 2013, the Company used $73.9 million to repurchase and retire approximately 2.0 million shares of its Non-Voting Common Stock under its repurchase authorization.  Approximately 1.9 million shares of the current 8.0 million share repurchase authorization remains unused.


Conference Call Information


Eaton Vance Corp. will host a conference call and webcast at 11:00 AM EST today to discuss the financial results for the three months and fiscal year ended October 31, 2013. To participate in the conference call, please call 877-407-0709 (domestic) or 201-689-8566 (international) and refer to “Eaton Vance Corp. Fourth Quarter Earnings.” A webcast of the conference call can also be accessed via Eaton Vance’s website, www.eatonvance.com.  


A replay of the call will be available for one week by calling 877-660-6853 (domestic) or 201-612-7415 (international) or by accessing Eaton Vance’s website, www.eatonvance.com. Listeners to the telephone replay must enter the confirmation code 13572801.


About Eaton Vance Corp.


Eaton Vance Corp. is one of the oldest investment management firms in the United States, with a history dating back to 1924. Eaton Vance and its affiliates offer individuals and institutions a broad



5



array of investment strategies and wealth management solutions.  The Company’s long record of providing exemplary service, timely innovation and attractive returns through a variety of market conditions has made Eaton Vance the investment manager of choice for many of today’s most discerning investors.  For more information about Eaton Vance, visit www.eatonvance.com.


Forward-Looking Statements


This news release may contain statements that are not historical facts, referred to as “forward-looking statements.”  The Company’s actual future results may differ significantly from those stated in any forward-looking statements, depending on factors such as changes in securities or financial markets or general economic conditions, client sales and redemption activity, the continuation of investment advisory, administration, distribution and service contracts, and other risks discussed in the Company’s filings with the Securities and Exchange Commission.



6






 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 1

Eaton Vance Corp.

Summary of Results of Operations

(in thousands, except per share figures)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

 

 

 

 

 

 

 

 

%

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4 2013

Q4 2013

 

 

 

 

 

 

 

 

 

 

October 31,

July 31,

October 31,

vs.

vs.

 

October 31,

October 31,

%

 

 

 

2013 

2013 

2012 

Q3 2013

Q4 2012

 

2013 

2012 

Change

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment advisory and administrative fees

$

301,536 

$

293,589 

$

255,063 

%

18 

%

 

$

1,135,327 

$

988,058 

15 

%

 

Distribution and underwriter fees

 

21,637 

 

22,681 

 

22,278 

(5)

 

(3)

 

 

 

89,234 

 

89,410 

 

 

Service fees

 

32,039 

 

32,259 

 

31,221 

(1)

 

 

 

 

126,560 

 

126,345 

 

 

Other revenue

 

1,721 

 

1,832 

 

1,327 

(6)

 

30 

 

 

 

6,382 

 

5,223 

22 

 

 

 

Total revenue

 

356,933 

 

350,361 

 

309,889 

 

15 

 

 

 

1,357,503 

 

1,209,036 

12 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and related costs

 

112,914 

 

115,379 

 

96,446 

(2)

 

17 

 

 

 

447,134 

 

385,395 

16 

 

 

Distribution expense

 

34,973 

 

35,452 

 

32,956 

(1)

 

 

 

 

139,618 

 

130,914 

 

 

Service fee expense

 

28,661 

 

29,013 

 

28,559 

(1)

 

 

 

 

115,149 

 

113,485 

 

 

Amortization of deferred sales commissions

 

5,063 

 

4,983 

 

4,495 

 

13 

 

 

 

19,581 

 

20,441 

(4)

 

 

Fund-related expenses

 

10,502 

 

8,230 

 

6,929 

28 

 

52 

 

 

 

34,230 

 

27,375 

25 

 

 

Other expenses

 

39,413 

 

38,454 

 

34,159 

 

15 

 

 

 

148,784 

 

138,434 

 

 

 

Total expenses

 

231,526 

 

231,511 

 

203,544 

 

14 

 

 

 

904,496 

 

816,044 

11 

 

Operating income

 

125,407 

 

118,850 

 

106,345 

 

18 

 

 

 

453,007 

 

392,992 

15 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) and other investment income, net

 

(4,736)

 

(8,027)

 

5,517 

(41)

 

NM

 

 

 

(2,513)

 

18,417 

NM

 

 

Interest expense

 

(7,399)

 

(9,167)

 

(8,580)

(19)

 

(14)

 

 

 

(33,708)

 

(33,930)

(1)

 

 

Loss on extinguishment of debt

 

(110)

 

(52,886)

 

 - 

NM

 

NM

 

 

 

(52,996)

 

 - 

NM

 

 

Other income (expense) of consolidated CLO entities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Gains (losses) and other investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          income, net

 

 6,934 

 

1,704 

 

12,659 

307 

 

(45)

 

 

 

14,815 

 

44,706 

(67)

 

 

 

     Interest expense

 

 (8,941)

 

(2,939)

 

(5,603)

204 

 

60 

 

 

 

(19,152)

 

(18,447)

 

 

 

Total non-operating (expense) income

 

(14,252)

 

(71,315)

 

3,993 

(80)

 

NM

 

 

 

(93,554)

 

10,746 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   in net income of affiliates

111,155 

 

47,535 

 

110,338 

134 

 

 

 

 

359,453 

 

403,738 

(11)

 

Income taxes

 

(44,626)

 

(25,137)

 

(37,655)

78 

 

19 

 

 

 

(143,896)

 

(142,385)

 

Equity in net income of affiliates, net of tax

 

5,600 

 

2,652 

 

1,758 

111 

 

219 

 

 

 

14,869 

 

3,415 

335 

 

Net income

 

72,129 

 

25,050 

 

74,441 

188 

 

(3)

 

 

 

230,426 

 

264,768 

(13)

 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   and other beneficial interests

 

(14,977)

 

(1,847)

 

(21,323)

711 

 

(30)

 

 

 

(36,585)

 

(61,303)

(40)

 

Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Eaton Vance Corp. Shareholders

$

57,152 

$

23,203 

$

53,118 

146 

 

 

 

$

193,841 

$

203,465 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.47 

$

0.19 

$

0.46 

147 

 

 

 

$

1.60 

$

1.76 

(9)

 

 

Diluted

$

0.45 

$

0.18 

$

0.45 

150 

 

 

 

$

1.53 

$

1.72 

(11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

117,419 

 

117,594 

 

112,504 

 

 

 

 

116,597 

 

112,359 

 

 

Diluted

 

123,431 

 

123,872 

 

115,524 

 

 

 

 

122,444 

 

115,126 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

0.22 

$

0.20 

$

0.20 

10 

 

10 

 

 

$

1.82 

$

0.77 

136 

 



7







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 2

Eaton Vance Corp.

Reconciliation of net income attributable to Eaton Vance Corp.

shareholders to adjusted net income attributable to Eaton Vance

Corp. shareholders and earnings per diluted share to adjusted earnings per diluted share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

 

 

 

 

 

 

 

% Change

% Change

 

 

 

 

 

 

 

 

October 31,

July 31,

October 31,

Q4 2013 vs.

Q4 2013 vs.

 

October 31,

October 31,

%

(in thousands, except per share figures)

2013 

2013 

2012 

Q3 2013

Q4 2012

 

2013 

2012 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Eaton

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vance Corp. shareholders

$

57,152 

$

23,203 

$

53,118 

146 

%

%

 

$

193,841 

$

203,465 

(5)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

adjustments

 

12,602 

 

405 

 

9,870 

NM

 

28 

 

 

 

24,320 

 

19,866 

22 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end fund structuring fees,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

131 

 

1,043 

 

(87)

 

NM

 

 

 

2,851 

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt, net of tax *

 

68 

 

35,171 

 

NM

 

NM

 

 

 

35,239 

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement of state tax audit

 

 

6,691 

 

NM

 

NM

 

 

 

6,691 

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaton Vance Corp. shareholders

$

69,953 

$

66,513 

$

62,988 

 

11 

 

 

$

262,942 

$

223,331 

18 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per diluted share

$

0.45 

$

0.18 

$

0.45 

150 

 

 

 

$

1.53 

$

1.72 

(11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

adjustments

 

 0.10 

 

 - 

 

 0.08 

NM

 

25 

 

 

 

 0.19 

 

0.17 

12 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end fund structuring fees,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

 - 

 

 0.01 

 

 - 

NM

 

NM

 

 

 

 0.02 

 

 - 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt, net of tax

 

 - 

 

 0.28 

 

 - 

NM

 

NM

 

 

 

 0.28 

 

 - 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement of state tax audit

 

 - 

 

 0.05 

 

 - 

NM

 

NM

 

 

 

 0.05 

 

 - 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special dividend adjustment

 

 - 

 

 - 

 

 - 

NM

 

NM

 

 

 

 0.01 

 

 - 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per diluted share

$

0.55 

$

0.52 

$

0.53 

 

 

 

$

2.08 

$

1.89 

10 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* The loss on extinguishment of debt consists of a $53.0 million loss on extinguishment of debt, a $3.1 million loss on a reverse treasury lock entered into in

 

 

   conjunction with the retirement of debt and $0.9 million of additional interest related to the accelerated amortization of a treasury lock tied to the retired portion of the debt.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 3

Eaton Vance Corp.

Components of net income attributable

to non-controlling and other beneficial interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

 

 

 

 

 

 

 

% Change

% Change

 

 

 

 

 

 

 

 

 

October 31,

July 31,

October 31,

Q4 2013 vs.

Q4 2013 vs.

 

October 31,

October 31,

%

(in thousands)

2013 

2013 

2012 

Q3 2013

Q4 2012

 

2013 

2012 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated funds

$

209 

$

(206)

$

1,186 

NM

%

(82)

%

 

$

4,095 

$

4,353 

(6)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Majority-owned subsidiaries

 

5,024 

 

4,007 

 

4,053 

25 

 

24 

 

 

 

16,620 

 

14,518 

14 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

adjustments

 

12,602 

 

405 

 

9,870 

NM

 

28 

 

 

 

24,320 

 

19,866 

22 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated CLO entity

 

(2,858)

 

(2,359)

 

6,214 

21 

 

NM

 

 

 

(8,450)

 

22,566 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other beneficial interests

$

14,977 

$

1,847 

$

21,323 

711 

 

(30)

 

 

$

36,585 

$

61,303 

(40)

 



8






 

 

 

 

 

 

Attachment 4

 

Eaton Vance Corp.

 

Balance Sheet

 

(in thousands, except per share figures)

 

 

 

 

 

 

 

October 31,

 

 

 

October 31,

 

 

 

2013 

 

 

 

2012 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

461,906 

 

 

$

462,076 

 

Investment advisory fees and other receivables

 

170,220 

 

 

 

133,589 

 

Investments

 

536,323 

 

 

 

486,933 

 

Assets of consolidated collateralized loan obligation ("CLO") entities:

 

 

 

 

 

 

 

          Cash and cash equivalents

 

36,641 

 

 

 

 36,758 

 

          Bank loans and other investments

 

685,681 

 

 

 

 430,583 

 

          Other assets

 

5,814 

 

 

 

 1,107 

 

Deferred sales commissions

 

17,923 

 

 

 

19,336 

 

Deferred income taxes

 

61,139 

 

 

 

51,234 

 

Equipment and leasehold improvements, net

 

48,746 

 

 

 

54,889 

 

Intangible assets, net

 

74,534 

 

 

 

59,228 

 

Goodwill

 

228,876 

 

 

 

154,636 

 

Other assets

 

79,446 

 

 

 

89,122 

 

   Total assets

$

2,407,249 

 

 

$

1,979,491 

 

 

 

 

 

 

 

 

 

Liabilities, Temporary Equity and Permanent Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued compensation

$

169,953 

 

 

$

145,338 

 

Accounts payable and accrued expenses

 

58,529 

 

 

 

59,397 

 

Dividend payable

 

26,740 

 

 

 

23,250 

 

Debt

 

573,499 

 

 

 

500,000 

 

Liabilities of consolidated CLO entities:

 

 

 

 

 

 

 

          Senior and subordinated note obligations and line of credit

 

586,916 

 

 

 

446,605 

 

          Other liabilities

 

129,257 

 

 

 

766 

 

Other liabilities

 

115,960 

 

 

 

91,785 

 

   Total liabilities

 

1,660,854 

 

 

 

1,267,141 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Equity:

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

74,856 

 

 

 

98,765 

 

          Total temporary equity

 

74,856 

 

 

 

98,765 

 

 

 

 

 

 

 

 

 

Permanent Equity:

 

 

 

 

 

 

 

Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

 

 

   Authorized, 1,280,000 shares

 

 

 

 

 

 

 

   Issued and outstanding, 399,240 and 413,167 shares, respectively

 

 

 

 

 

Non-Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

 

 

   Authorized, 190,720,000 shares

 

 

 

 

 

 

 

   Issued and outstanding, 121,232,506 and 115,878,384 shares, respectively

 

474 

 

 

 

453 

 

Additional paid-in capital

 

124,837 

 

 

 

26,730 

 

Notes receivable from stock option exercises

 

 (7,122)

 

 

 

(4,155)

 

Accumulated other comprehensive (loss) income

 

 (177)

 

 

 

3,923 

 

Appropriated retained earnings

 

10,249 

 

 

 

18,699 

 

Retained earnings

 

541,521 

 

 

 

566,420 

 

   Total Eaton Vance Corp. shareholders' equity

 

669,784 

 

 

 

612,072 

 

Non-redeemable non-controlling interests

 

1,755 

 

 

 

1,513 

 

   Total permanent equity

 

671,539 

 

 

 

613,585 

 

Total liabilities, temporary equity and permanent equity

$

2,407,249 

 

 

$

1,979,491 

 

 

 

 

 

 

 

 

 



9







  

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 5

 Eaton Vance Corp.

 Consolidated Net Flows by Investment Mandate(1)

 (in millions)

  

 

Three Months Ended

 

Fiscal Year Ended

  

 

October 31,

 

July 31,

 

October 31,

 

October 31,

 

October 31,

  

 

2013 

 

2013 

 

2012 

 

2013 

 

2012 

 Equity assets - beginning of period(2)

$

 90,774 

 

$

 89,534 

 

$

 80,260 

 

$

 80,782 

 

$

 84,281 

  

Sales and other inflows

 

 3,167 

 

 

 4,056 

 

 

 3,828 

 

 

 16,989 

 

 

 16,572 

  

Redemptions/outflows

 

 (5,324)

 

 

 (4,185)

 

 

 (5,902)

 

 

 (19,459)

 

 

 (26,033)

  

Net flows

 

 (2,157)

 

 

 (129)

 

 

 (2,074)

 

 

 (2,470)

 

 

 (9,461)

  

Assets acquired(3)

 

 - 

 

 

 - 

 

 

 - 

 

 

 1,572 

 

 

 - 

  

Exchanges

 

 166 

 

 

 46 

 

 

 48 

 

 

 328 

 

 

 15 

  

Market value change

 

 4,802 

 

 

 1,323 

 

 

 2,548 

 

 

 13,373 

 

 

 5,947 

 Equity assets - end of period

$

 93,585 

 

$

 90,774 

 

$

 80,782 

 

$

 93,585 

 

$

 80,782 

 Fixed income assets - beginning of period

 

 45,821 

 

 

 49,949 

 

 

 48,198 

 

 

 49,003 

 

 

 43,708 

  

Sales and other inflows

 

 2,149 

 

 

 2,065 

 

 

 3,140 

 

 

 10,881 

 

 

 12,278 

  

Redemptions/outflows

 

 (3,697)

 

 

 (3,595)

 

 

 (2,752)

 

 

 (14,015)

 

 

 (9,455)

  

Net flows

 

 (1,548)

 

 

 (1,530)

 

 

 388 

 

 

 (3,134)

 

 

 2,823 

  

Assets acquired(3)

 

 - 

 

 

 - 

 

 

 - 

 

 

 472 

 

 

 - 

  

Exchanges

 

 (151)

 

 

 (277)

 

 

 13 

 

 

 (510)

 

 

 84 

  

Market value change

 

 89 

 

 

 (2,321)

 

 

 404 

 

 

 (1,620)

 

 

 2,388 

 Fixed income assets - end of period

$

 44,211 

 

$

 45,821 

 

$

 49,003 

 

$

 44,211 

 

$

 49,003 

 Floating-rate income assets -  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

beginning of period

 

 38,170 

 

 

 33,679 

 

 

 25,245 

 

 

 26,388 

 

 

 24,322 

  

Sales and other inflows

 

 5,742 

 

 

 6,636 

 

 

 2,188 

 

 

 21,729 

 

 

 7,401 

  

Redemptions/outflows

 

 (2,207)

 

 

 (2,152)

 

 

 (1,387)

 

 

 (6,871)

 

 

 (5,662)

  

Net flows

 

 3,535 

 

 

 4,484 

 

 

 801 

 

 

 14,858 

 

 

 1,739 

  

Exchanges

 

 145 

 

 

 169 

 

 

 21 

 

 

 397 

 

 

 45 

  

Market value change

 

 (29)

 

 

 (162)

 

 

 321 

 

 

 178 

 

 

 282 

 Floating-rate income assets - end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

of period

$

 41,821 

 

$

 38,170 

 

$

 26,388 

 

$

 41,821 

 

$

 26,388 

 Alternative assets -  beginning of period

 

 16,098 

 

 

 16,022 

 

 

 10,612 

 

 

 12,864 

 

 

 10,650 

  

Sales and other inflows

 

 1,271 

 

 

 2,348 

 

 

 3,167 

 

 

 8,195 

 

 

 6,736 

  

Redemptions/outflows

 

 (1,903)

 

 

 (1,770)

 

 

 (909)

 

 

 (5,688)

 

 

 (4,348)

  

Net flows

 

 (632)

 

 

 578 

 

 

 2,258 

 

 

 2,507 

 

 

 2,388 

  

Assets acquired(3)

 

 - 

 

 

 - 

 

 

 - 

 

 

 650 

 

 

 - 

  

Exchanges

 

 (47)

 

 

 (22)

 

 

 (19)

 

 

 (184)

 

 

 (94)

  

Market value change

 

 (207)

 

 

 (480)

 

 

 13 

 

 

 (625)

 

 

 (80)

 Alternative assets - end of period

$

 15,212 

 

$

 16,098 

 

$

 12,864 

 

$

 15,212 

 

$

 12,864 

 Implementation services assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

beginning of period(4)

 

 77,673 

 

 

 70,966 

 

 

 28,323 

 

 

 30,302 

 

 

 24,574 

  

Sales and other inflows

 

 13,177 

 

 

 12,933 

 

 

 2,115 

 

 

 39,841 

 

 

 7,096 

  

Redemptions/outflows

 

 (8,490)

 

 

 (7,504)

 

 

 (1,320)

 

 

 (26,887)

 

 

 (4,411)

  

Net flows

 

 4,687 

 

 

 5,429 

 

 

 795 

 

 

 12,954 

 

 

 2,685 

  

Assets acquired(3)

 

 - 

 

 

 - 

 

 

 - 

 

 

 32,064 

 

 

 - 

  

Exchanges

 

 (104)

 

 

 - 

 

 

 - 

 

 

 (118)

 

 

 (1)

  

Market value change

 

 3,381 

 

 

 1,278 

 

 

 1,184 

 

 

 10,435 

 

 

 3,044 

 Implementation services assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 85,637 

 

$

 77,673 

 

$

 30,302 

 

$

 85,637 

 

$

 30,302 

 Long-term assets - beginning of period

 

 268,536 

 

 

 260,150 

 

 

 192,638 

 

 

 199,339 

 

 

 187,535 

  

Sales and other inflows

 

 25,506 

 

 

 28,038 

 

 

 14,438 

 

 

 97,635 

 

 

 50,083 

  

Redemptions/outflows

 

 (21,621)

 

 

 (19,206)

 

 

 (12,270)

 

 

 (72,920)

 

 

 (49,909)

  

Net flows

 

 3,885 

 

 

 8,832 

 

 

 2,168 

 

 

 24,715 

 

 

 174 

  

Assets acquired(3)

 

 - 

 

 

 - 

 

 

 - 

 

 

 34,758 

 

 

 - 

  

Exchanges

 

 9 

 

 

 (84)

 

 

 63 

 

 

 (87)

 

 

 49 

  

Market value change

 

 8,036 

 

 

 (362)

 

 

 4,470 

 

 

 21,741 

 

 

 11,581 

 Total long-term assets - end of period

$

 280,466 

 

$

 268,536 

 

$

 199,339 

 

$

 280,466 

 

$

 199,339 

 Cash management fund assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

 

 203 

 

 

 219 

 

 

 169 

 

 

 203 

 

 

 169 

 Total assets under management -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 280,669 

 

$

 268,755 

 

$

 199,508 

 

$

 280,669 

 

$

 199,508 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)  Balances include assets in balanced accounts holding income securities.

(3)  Balances represent Clifton assets acquired on December 31, 2012.

 

 

 

 

 

 

(4)  Balances represent amounts reclassified from equity for fiscal 2012 periods.



10




  

 

 

 

 

 

 

 

 

 

 

 

Attachment 6

 Eaton Vance Corp.

 Consolidated Net Flows by Investment Vehicle(1)

 (in millions)

  

 

Three Months Ended

 

Fiscal Year Ended

  

 

October 31,

 

July 31,

 

October 31,

 

October 31,

 

October 31,

  

 

2013 

 

2013 

 

2012 

 

2013 

 

2012 

 Long-term fund assets - beginning of period

$

 129,042 

 

$

 127,014 

 

$

 110,257 

 

$

 113,249 

 

$

 111,705 

  

Sales and other inflows

 

 10,299 

 

 

 11,597 

 

 

 7,261 

 

 

 43,606 

 

 

 27,080 

  

Redemptions/outflows

 

 (8,653)

 

 

 (7,932)

 

 

 (6,410)

 

 

 (29,970)

 

 

 (30,895)

  

Net flows

 

 1,646 

 

 

 3,665 

 

 

 851 

 

 

 13,636 

 

 

 (3,815)

  

Assets acquired(2)

 

 - 

 

 

 - 

 

 

 - 

 

 

 638 

 

 

 - 

  

Exchanges

 

 (17)

 

 

 (241)

 

 

 - 

 

 

 (279)

 

 

 (13)

  

Market value change

 

 2,527 

 

 

 (1,396)

 

 

 2,141 

 

 

 5,954 

 

 

 5,372 

 Long-term fund assets - end of period

$

 133,198 

 

$

 129,042 

 

$

 113,249 

 

$

 133,198 

 

$

 113,249 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Institutional separate account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

beginning of period

 

 89,473 

 

 

 84,724 

 

 

 40,285 

 

 

 43,338 

 

 

 38,003 

  

Sales and other inflows

 

 12,742 

 

 

 13,480 

 

 

 5,149 

 

 

 41,108 

 

 

 12,496 

  

Redemptions/outflows

 

 (9,756)

 

 

 (8,901)

 

 

 (3,535)

 

 

 (31,548)

 

 

 (10,514)

  

Net flows

 

 2,986 

 

 

 4,579 

 

 

 1,614 

 

 

 9,560 

 

 

 1,982 

  

Assets acquired(2)

 

 - 

 

 

 - 

 

 

 - 

 

 

 34,120 

 

 

 - 

  

Exchanges

 

 26 

 

 

 152 

 

 

 27 

 

 

 183 

 

 

 38 

  

Market value change

 

 3,239 

 

 

 18 

 

 

 1,412 

 

 

 8,523 

 

 

 3,315 

 Institutional separate account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 95,724 

 

$

 89,473 

 

$

 43,338 

 

$

 95,724 

 

$

 43,338 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 High-net-worth separate account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

beginning of period

 

 19,071 

 

 

 18,027 

 

 

 14,682 

 

 

 15,036 

 

 

 13,256 

  

Sales and other inflows

 

 832 

 

 

 1,055 

 

 

 498 

 

 

 4,763 

 

 

 3,609 

  

Redemptions/outflows

 

 (1,313)

 

 

 (614)

 

 

 (657)

 

 

 (3,699)

 

 

 (2,283)

  

Net flows

 

 (481)

 

 

 441 

 

 

 (159)

 

 

 1,064 

 

 

 1,326 

  

Exchanges

 

 (1)

 

 

 (9)

 

 

 9 

 

 

 (16)

 

 

 (990)

  

Market value change

 

 1,110 

 

 

 612 

 

 

 504 

 

 

 3,615 

 

 

 1,444 

 High-net-worth separate account

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    assets - end of period

$

 19,699 

 

$

 19,071 

 

$

 15,036 

 

$

 19,699 

 

$

 15,036 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Retail managed account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

beginning of period

 

 30,950 

 

 

 30,385 

 

 

 27,414 

 

 

 27,716 

 

 

 24,571 

  

Sales and other inflows

 

 1,633 

 

 

 1,906 

 

 

 1,530 

 

 

 8,158 

 

 

 6,898 

  

Redemptions/outflows

 

 (1,899)

 

 

 (1,759)

 

 

 (1,668)

 

 

 (7,703)

 

 

 (6,217)

  

Net flows

 

 (266)

 

 

 147 

 

 

 (138)

 

 

 455 

 

 

 681 

  

Exchanges

 

 1 

 

 

 14 

 

 

 27 

 

 

 25 

 

 

 1,014 

  

Market value change

 

 1,160 

 

 

 404 

 

 

 413 

 

 

 3,649 

 

 

 1,450 

 Retail managed account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 31,845 

 

$

 30,950 

 

$

 27,716 

 

$

 31,845 

 

$

 27,716 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total long-term assets - beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

of period

 

 268,536 

 

 

 260,150 

 

 

 192,638 

 

 

 199,339 

 

 

 187,535 

  

Sales and other inflows

 

 25,506 

 

 

 28,038 

 

 

 14,438 

 

 

 97,635 

 

 

 50,083 

  

Redemptions/outflows

 

 (21,621)

 

 

 (19,206)

 

 

 (12,270)

 

 

 (72,920)

 

 

 (49,909)

  

Net flows

 

 3,885 

 

 

 8,832 

 

 

 2,168 

 

 

 24,715 

 

 

 174 

  

Assets acquired(2)

 

 - 

 

 

 - 

 

 

 - 

 

 

 34,758 

 

 

 - 

  

Exchanges

 

 9 

 

 

 (84)

 

 

 63 

 

 

 (87)

 

 

 49 

  

Market value change

 

 8,036 

 

 

 (362)

 

 

 4,470 

 

 

 21,741 

 

 

 11,581 

 Total long-term assets - end of period

$

 280,466 

 

$

 268,536 

 

$

 199,339 

 

$

 280,466 

 

$

 199,339 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cash management fund assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

 

 203 

 

 

 219 

 

 

 169 

 

 

 203 

 

 

 169 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total assets under management -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 280,669 

 

$

 268,755 

 

$

 199,508 

 

$

 280,669 

 

$

 199,508 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)   Balances represent Clifton assets acquired on December 31, 2012.

 

 

 

 

 

 



11




  

 

 

 

 

 

 

 

 

 

 

Attachment 7

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Affiliate (1)

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

October 31,

 

 

July 31,

 

%

 

 

October 31,

 

%

  

 

 

2013 

 

 

2013 

 

Change

 

 

2012 

 

Change

 Eaton Vance Management(2)

$

 144,693 

 

$

 143,229 

 

1%

 

$

 131,004 

 

10%

 Parametric

 

 117,044 

 

 

 107,192 

 

9%

 

 

 53,332 

 

119%

 Atlanta Capital

 

 18,932 

 

 

 18,334 

 

3%

 

 

 15,172 

 

25%

 Total

$

 280,669 

 

$

 268,755 

 

4%

 

$

 199,508 

 

41%

  

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.

(2)   Includes managed assets of wholly owned subsidiaries Eaton Vance Investment Counsel and Fox Asset Management

       LLC, as well as Eaton Vance-sponsored funds and accounts managed by Hexavest and unaffiliated third-party

       advisors under Eaton Vance supervision.

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Attachment 8

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Mandate (1)

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

October 31,

 

 

July 31,

 

%

 

 

October 31,

 

%

  

 

 

2013 

 

 

2013 

 

Change

 

 

2012 

 

Change

 Equity(2)

$

 93,585 

 

$

 90,774 

 

3%

 

$

 80,782 

 

16%

 Fixed income

 

 44,211 

 

 

 45,821 

 

-4%

 

 

 49,003 

 

-10%

 Floating-rate income

 

 41,821 

 

 

 38,170 

 

10%

 

 

 26,388 

 

58%

 Alternative

 

 15,212 

 

 

 16,098 

 

-6%

 

 

 12,864 

 

18%

 Implementation services

 

 85,637 

 

 

 77,673 

 

10%

 

 

 30,302 

 

183%

 Cash management

 

 203 

 

 

 219 

 

-7%

 

 

 169 

 

20%

 Total

$

 280,669 

 

$

 268,755 

 

4%

 

$

 199,508 

 

41%

  

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.

(2)   Balances include assets in balanced accounts holding income securities.



12




 Attachment 9

 Eaton Vance Corp.

 Hexavest Inc. Assets under Management and Net Flows

 (in millions)

  

 

 

Three Months Ended

 

Fiscal Year Ended

 

  

 

 

October 31,

 

July 31,

 

October 31,

 

October 31,

 

October 31,

 

  

 

 

2013 

 

2013 

 

2012 (2)

 

2013 

 

2012 (2)

 

 Eaton Vance distributed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Eaton Vance sponsored funds - beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of period(1)

$

 173 

 

$

 161 

 

$

 - 

 

$

 37 

 

$

 - 

 

  

Sales and other inflows

 

 30 

 

 

 19 

 

 

 36 

 

 

 162 

 

 

 36 

 

  

Redemptions/outflows

 

 (3)

 

 

 (6)

 

 

 - 

 

 

 (15)

 

 

 - 

 

  

Net flows

 

 27 

 

 

 13 

 

 

 36 

 

 

 147 

 

 

 36 

 

  

Market value change

 

 11 

 

 

 (1)

 

 

 1 

 

 

 27 

 

 

 1 

 

 Eaton Vance sponsored funds - end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of period

$

 211 

 

$

 173 

 

$

 37 

 

$

 211 

 

$

 37 

 

 Eaton Vance distributed separate accounts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    beginning of period(3)

$

 1,515 

 

$

 1,283 

 

$

 - 

 

$

 - 

 

$

 - 

 

  

Sales and other inflows

 

 4 

 

 

 227 

 

 

 - 

 

 

 1,381 

 

 

 - 

 

  

Redemptions/outflows

 

 (32)

 

 

 (1)

 

 

 - 

 

 

 (33)

 

 

 - 

 

  

Net flows

 

 (28)

 

 

 226 

 

 

 - 

 

 

 1,348 

 

 

 - 

 

  

Market value change

 

 87 

 

 

 6 

 

 

 - 

 

 

 226 

 

 

 - 

 

 Eaton Vance distributed separate accounts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    end of period

$

 1,574 

 

$

 1,515 

 

$

 - 

 

$

 1,574 

 

$

 - 

 

 Total Eaton Vance distributed - beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of period

$

 1,688 

 

$

 1,444 

 

$

 - 

 

$

 37 

 

$

 - 

 

  

Sales and other inflows

 

 34 

 

 

 246 

 

 

 36 

 

 

 1,543 

 

 

 36 

 

  

Redemptions/outflows

 

 (35)

 

 

 (7)

 

 

 - 

 

 

 (48)

 

 

 - 

 

  

Net flows

 

 (1)

 

 

 239 

 

 

 36 

 

 

 1,495 

 

 

 36 

 

  

Market value change

 

 98 

 

 

 5 

 

 

 1 

 

 

 253 

 

 

 1 

 

 Total Eaton Vance distributed - end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of period

$

 1,785 

 

$

 1,688 

 

$

 37 

 

$

 1,785 

 

$

 37 

 

 Hexavest directly distributed - beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of period(4)

$

 14,046 

 

$

 13,831 

 

$

 10,956 

 

$

 12,073 

 

$

 10,956 

 

  

Sales and other inflows

 

 699 

 

 

 785 

 

 

 1,047 

 

 

 2,703 

 

 

 1,047 

 

  

Redemptions/outflows

 

 (488)

 

 

 (530)

 

 

 (318)

 

 

 (1,853)

 

 

 (318)

 

  

Net flows

 

 211 

 

 

 255 

 

 

 729 

 

 

 850 

 

 

 729 

 

  

Market value change

 

 879 

 

 

 (40)

 

 

 388 

 

 

 2,213 

 

 

 388 

 

 Hexavest directly distributed - end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of period

$

 15,136 

 

$

 14,046 

 

$

 12,073 

 

$

 15,136 

 

$

 12,073 

 

 Total Hexavest assets - beginning of period

$

 15,734 

 

$

 15,275 

 

$

 10,956 

 

$

 12,110 

 

$

 10,956 

 

  

Sales and other inflows

 

 733 

 

 

 1,031 

 

 

 1,083 

 

 

 4,246 

 

 

 1,083 

 

  

Redemptions/outflows

 

 (523)

 

 

 (537)

 

 

 (318)

 

 

 (1,901)

 

 

 (318)

 

  

Net flows

 

 210 

 

 

 494 

 

 

 765 

 

 

 2,345 

 

 

 765 

 

  

Market value change

 

 977 

 

 

 (35)

 

 

 389 

 

 

 2,466 

 

 

 389 

 

 Total Hexavest managed assets - end of period

$

 16,921 

 

$

 15,734 

 

$

 12,110 

 

$

 16,921 

 

$

 12,110 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Managed assets and flows of Eaton Vance-sponsored pooled investment vehicles for which Hexavest is advisor or sub-advisor. Eaton

  

Vance receives management and/or distribution revenue on these assets, which are included in the Eaton Vance consolidated results

  

in Attachments 5, 6, 7 and 8.

(2)

Reflects activity from August 6, 2012, the date Eaton Vance acquired its 49 percent equity interest in Hexavest through October 31, 2012.

(3)

Managed assets and flows of Eaton Vance-distributed separate accounts managed by Hexavest.  Eaton Vance receives distribution, but

  

not management, revenue on these assets, which are not included in the Eaton Vance consolidated results in Attachments 5, 6, 7 and 8.

(4)

Managed assets and flows of pre-transaction Hexavest clients and post-transaction Hexavest clients in Canada. Eaton Vance receives no

  

management or distribution revenue on these assets, which are not included in the Eaton Vance consolidated results in Attachments 5, 6, 7 and 8.


Footnotes

1() Although the Company reports its financial results in accordance with GAAP, management believes that certain non-GAAP financial measures, while not a substitute for GAAP financial measures, may be effective indicators of the Company’s performance over time.  Adjusted net income and adjusted earnings per diluted share reflect the add back of adjustments in connection with changes in the estimated redemption value of non-controlling interests in our affiliates redeemable at other than fair value (“non-controlling interest value adjustments”), closed-end fund structuring fees and other items management deems non-recurring or non-operating, such as special dividends, costs associated with retiring debt and tax settlements.  See reconciliation provided in Attachment 2 for more information on adjusting items.










13