[LOGO OMITTED]
LOGO OF MOUNTAIN AND THE GABELLI OMITTED

CONVERTIBLE
SECURITIES
FUND, INC.

ANNUAL REPORT
DECEMBER 31, 2001

[PHOTO OMITTED]
PHOTO OF MARIO J. GABELLI, OMITTED

[LOGO OMITTED]
LOGO OF MOUNTAIN THE GABELLI CONVERTIBLE SECURITIES FUND, INC. OMITTED


TO OUR SHAREHOLDERS,

      Convertible  stocks and bonds are hybrid  securities.  Because they can be
converted into common stock,  performance will be impacted by the dominant trend
in the  equities  market.  However,  due to their  significantly  higher  yield,
performance  is also  influenced  by the  direction of the bond  market.  2001's
strong bond market helped the Gabelli  Convertible  Securities Fund (the "Fund")
post a respectable gain in what has been another disappointing year for equities
investors.

A PROMISE KEPT

      When we asked  the  shareholders  of the Fund to vote to  convert  from an
open-end  investment  company to a closed-end  fund,  we expressed our intent to
have the Fund's  common  shares track the Fund's net asset  value.  Based on the
Fund's consistent and above average annualized  performance since inception,  we
expected that such a Fund would trade at or above net asset value.  In addition,
over the past few years the Board of Directors has taken several  initiatives to
maintain the Fund's  public  market  price at a level equal to or exceeding  the
Fund's net asset value.  These  initiatives  included a stock repurchase plan, a
managed 8% Distribution Policy, and the issuance of preferred stock.

      We  are  happy  to  report  that  the  management   kept  its  promise  to
shareholders  and the Fund is trading at a premium to net asset value.  In fact,
the Fund began  trading in January 2001 at a slight  discount to net asset value
and started  trading at a premium in  February  2001.  The  Gabelli  Convertible
Securities  Fund has since  continued  to trade at a premium to net asset  value
and, as of year-end,  the Fund's shares were trading at a 9.9% premium.  We have
been able to preserve  shareholder wealth during a tough market environment.  We
have been conservative during the past year and it has paid off; now is the time
to be aggressive.

             PREMIUM/DISCOUNT SINCE CONVERSION TO A CLOSED-END FUND

                              [GRAPHIC OMITTED]
EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC AS FOLLOWS:
Year         Premium/Discount
1995          0
              0.0099
             -0.0761
             -0.0978
             -0.0334
             -0.0903
             -0.1056
             -0.0657
             -0.0701
             -0.0957
             -0.0263
Year 1996    -0.065
             -0.1064
             -0.0802
             -0.1071
             -0.1507
             -0.0953
             -0.1465
             -0.146
             -0.1318
             -0.1497
             -0.1492
             -0.1652
Year 1997    -0.1399
             -0.131
             -0.1577
             -0.1622
             -0.1593
             -0.1322
             -0.147
             -0.1538
             -0.1321
             -0.1557
             -0.1432
             -0.1017

Year 1998    -0.0956
             -0.0882
             -0.0733
             -0.0815
             -0.095
             -0.062
             -0.0848
             -0.1485
             -0.0705
             -0.0372
             -0.0325
             -0.0175
Year 1999    -0.0315
             -0.0745
             -0.0275
             -0.1027
             -0.0909
             -0.0689
             -0.0991
             -0.1019
             -0.0842
             -0.0948
             -0.1525
             -0.0735
Y2k          -0.1207
             -0.148
             -0.1497
             -0.1734
             -0.1454
             -0.1263
             -0.1128
             -0.123
             -0.1022
             -0.1553
             -0.1088
             -0.0893
Year 2001    -0.03
              0.0096
              0.0039
              0.0202
              0.0207
              0.0337
              0.0316
              0.059
              0.1202
              0.1169
              0.1167
              0.1156

PREMIUM / DISCOUNT DISCUSSION

      As a refresher to our shareholders,  the price of a closed-end mutual fund
is  determined in the open market by willing  buyers and sellers.  Shares of the
Fund trade on the New York Stock  Exchange and may trade at a premium to (higher
than) net  asset  value  ("NAV")  (the  market  value of the  Fund's  underlying
portfolio) or a discount to (lower than) net asset value.  Of the 470 closed-end
funds in the U.S.,  approximately  30% currently trade at premiums to NAV versus
24% five years ago and 18% ten years ago.

[LOGO OMITTED]
LOGO OF TRIANGLE OMITTED


INVESTMENT RESULTS (a)(c)



--------------------------------------------------------------------------------------------------
                                                            Quarter
                                          -------------------------------------------
                                            1ST         2ND         3RD         4TH      YEAR
                                            ---         ---         ---         ---      -----
                                                                           
  2001:   Net Asset Value .............   $10.16      $10.40       $9.82       $9.92      $9.92
          Total Return ................     3.4%        4.3%       (3.7)%       3.1%       7.0%
--------------------------------------------------------------------------------------------------
  2000:   Net Asset Value .............   $11.32      $11.16      $10.93      $10.02     $10.02
          Total Return ................     1.3%        0.6%       (0.1)%      (1.8)%      0.0%
--------------------------------------------------------------------------------------------------
  1999:   Net Asset Value .............   $11.45      $12.13      $11.67      $11.40     $11.40
          Total Return ................     1.8%        7.8%       (2.0)%       1.7%       9.4%
--------------------------------------------------------------------------------------------------
  1998:   Net Asset Value .............   $11.87      $11.66      $10.96      $11.45     $11.45
          Total Return ................     5.3%        0.0%       (4.2)%       7.4%       8.3%
--------------------------------------------------------------------------------------------------
  1997:   Net Asset Value .............   $11.13      $11.38      $11.81      $11.48     $11.48
          Total Return ................     1.7%        3.5%        5.0%        2.8%      13.5%
--------------------------------------------------------------------------------------------------
  1996:   Net Asset Value .............   $11.28      $11.33      $11.23      $11.08     $11.08
          Total Return ................     3.6%        1.6%        0.3%        2.6%       8.4%
--------------------------------------------------------------------------------------------------
  1995:   Net Asset Value .............   $11.14      $11.51      $11.64      $11.01     $11.01
          Total Return ................     5.1%        5.2%        3.0%        1.1%      15.0%
--------------------------------------------------------------------------------------------------
  1994:   Net Asset Value .............   $11.54      $11.39      $11.60      $10.60     $10.60
          Total Return ................     0.2%       (1.3)%       1.8%       (0.9)%     (0.2)%
--------------------------------------------------------------------------------------------------
  1993:   Net Asset Value .............   $12.07      $12.36      $12.75      $11.52     $11.52
          Total Return ................     5.4%        2.4%        3.2%        1.5%      13.1%
--------------------------------------------------------------------------------------------------
  1992:   Net Asset Value .............   $11.29      $11.52      $11.90      $11.45     $11.45
          Total Return ................     3.5%        2.0%        3.3%        3.6%      13.0%
--------------------------------------------------------------------------------------------------
  1991:   Net Asset Value .............   $11.06      $11.27      $11.57      $10.91     $10.91
          Total Return ................     5.6%        1.9%        2.7%        1.8%      12.5%
--------------------------------------------------------------------------------------------------
  1990:   Net Asset Value .............   $10.56      $10.68      $10.56      $10.47     $10.47
          Total Return ................     1.5%        2.1%       (1.1)%       3.8%       6.3%
--------------------------------------------------------------------------------------------------
  1989:   Net Asset Value .............      --         --        $10.54      $10.51     $10.51
          Total Return ................      --         --          5.4%(b)     0.8%       6.3%(b)
--------------------------------------------------------------------------------------------------


    Dividend History - Common Stock (Continued)
---------------------------------------------------
PAYMENT DATE    RATE PER SHARE REINVESTMENT PRICE
------------    -------------- ------------------
December 27, 1999    $0.430          $10.38
September 27, 1999   $0.200          $10.86
June 28, 1999        $0.200          $11.38
March 29, 1999       $0.200          $11.04
---------------------------------------------------
December 28, 1998    $0.320          $11.49
September 28, 1998   $0.200          $10.52
June 26, 1998        $0.200          $11.02
March 26, 1998       $0.200          $11.10
---------------------------------------------------
December 26, 1997    $0.600          $10.49
September 26, 1997   $0.120          $10.44
June 27, 1997        $0.120          $ 9.96
March 27, 1997       $0.120          $ 9.63
---------------------------------------------------
December 27, 1996    $0.375          $ 9.51
September 23, 1996   $0.120          $ 9.73
June 24, 1996        $0.120          $10.17
March 25, 1996       $0.120          $10.41
---------------------------------------------------
December 27, 1995    $0.750          $10.95
September 27, 1995   $0.200          $11.10
June 27, 1995        $0.200          $11.21
---------------------------------------------------
December 31, 1994    $0.900          $10.60
December 31, 1993    $1.425          $11.52
December 31, 1992    $0.876          $11.45
December 31, 1991    $0.865          $10.91
December 31, 1990    $0.490          $10.47
June 28, 1990        $0.100          $10.68
March 29, 1990       $0.100          $10.55
December 29, 1989    $0.115          $10.51


------------------------------------------------------
 Average Annual NAV Returns - December 31, 2001 (a)
---------------------------------------------------
   1 Year ..............................   7.03%
   5 Year ..............................   7.56%
   10 Year .............................   8.63%
   Life of Fund (b) ....................   8.90%
------------------------------------------------------

(a) Total return and average  annual return  reflect  changes in net asset value
and  reinvestment of dividends and are net of expenses.  Of course,  the returns
noted represent past performance and do not guarantee future results. Investment
returns and the principal value of an investment will fluctuate. When shares are
sold  they  may be  worth  more or less  than  their  original  cost.
(b) From commencement of operations on July 3, 1989.
(c) The Fund converted to closed-end status on March 31, 1995.

         Dividend History - Common Stock
--------------------------------------------------
PAYMENT DATE    RATE PER SHARE REINVESTMENT PRICE
------------    -------------- ------------------
December 24, 2001    $0.210          $10.40
September 24, 2001   $0.200          $10.31
June 25, 2001        $0.200          $10.33
March 26, 2001       $0.200          $10.10
--------------------------------------------------
December 26, 2000    $0.700          $ 9.80
September 25, 2000   $0.200          $ 9.85
June 26, 2000        $0.200          $ 9.98
March 27, 2000       $0.200          $ 9.71


                                        2

      Ideally,  the Fund's market price will generally track the NAV. The Fund's
premium or discount to NAV fluctuates  over time. Over our Fund's 6-year history
as a closed-end  fund, the range fluctuated from a 12% premium in September 2001
to a 17%  discount in April 2000.  The  average  variance  from NAV for the Fund
since  converting to closed-end fund status is an 8% discount to NAV.  Beginning
in early 2001,  the market  price of the Fund  exceeded the NAV and this premium
has increased throughout the year.

      "Mr.  Market" often provides  opportunities  to invest at a discount.  The
Fund has undertaken various  initiatives to narrow the discount when appropriate
through distribution policies, share repurchase programs and use of leverage.

      The Fund's  long-term  investment  goal is to seek a  high-level  of total
return  through a combination  of current  income and capital  appreciation.  We
believe that our securities  selection process adds to the investment  equation.
We have a successful history of investment providing shareholders average annual
returns of 9% since  inception.  However,  it is important to remember that "Mr.
Market" is a pendulum  that  swings  both  ways.  As the market  moves away from
momentum  investing and back to basics, we believe that an excessive premium for
the Fund is not likely to be sustainable.

INVESTMENT PERFORMANCE

      For the fourth quarter ended  December 31, 2001,  The Gabelli  Convertible
Securities  Fund's (the "Fund") net asset value  ("NAV") total return rose 3.06%
after adjusting for the reinvestment of the $0.21 per share distribution paid on
December  24,  2001.  The  Standard  & Poor's  ("S&P")  500 Index and the Lipper
Convertible  Securities Fund Average rose 10.68% and 8.98%,  respectively,  over
the same  period.  The S&P 500 Index is an  unmanaged  indicator of stock market
performance, while the Lipper Average reflects the average performance of mutual
funds classified in this particular category. The Fund rose 7.03% for 2001 after
adjusting for the reinvestment of the $0.81 per share in distributions.  The S&P
500 Index and Lipper  Convertible  Securities  Fund Average  declined 11.89% and
7.86%, respectively, over the same twelve-month period.

      For the three-year period ended December 31, 2001, the Fund's total return
averaged  5.41%  annually,   including  reinvestments  of  $3.14  per  share  in
distributions.  The S&P 500 Index had an average  annual  decline of 1.03% while
the Lipper  Convertible  Securities Fund Average had an average annual return of
6.69%, over the same three-year  period. For the five-year period ended December
31,  2001,  the  Fund's  total  return   averaged  7.56%   annually,   including
reinvestments of $5.02 per share in  distributions,  versus average annual total
returns  of  10.70%  and 8.38%  for the S&P 500  Index  and  Lipper  Convertible
Securities Fund Average, respectively.

      Since inception on July 3, 1989 through  December 31, 2001, the Fund had a
cumulative total return of 190.52%,  including  adjustments of $11.776 per share
for distributions, which equates to an average annual total return of 8.90%.

      The Fund's common  shares ended the fourth  quarter at $10.90 per share on
the New York Stock  Exchange,  a premium  to the net asset  value of 9.99% and a
total  return of 1.00% for the fourth  quarter.  The Fund's  common  shares rose
29.14% for 2001 after adjusting for all distributions.

OUR OBJECTIVE

      Our mandate is to preserve and enhance our shareholders'  wealth through a
conservative and disciplined approach to convertible  securities investing.  Our
goal is to generate  profitable  returns in strong markets and protect principal
in weak markets by taking advantage of the unique characteristics of convertible
securities.

      Our Fund is managed with a goal of achieving a 600-800  basis point spread
above  long-term  Treasury  yields.  We hope to generate  these returns over the
long-term. This is the type of performance that our Fund has been recognized for
and we  anticipate  will  continue  in  the  future.  Of  course,  there  are no
guarantees.

CONVERTIBLE SECURITIES ARE "HYBRIDS"

      It is important to understand our stock selection discipline because price
movement in the underlying  equity will  generally  have the greatest  impact on
convertible  securities pricing.  The convertible  securities market consists of
bonds,  debentures,  corporate  notes,  preferred  stocks and  warrants or other
similar  securities  which may be converted  into or exchanged  for a prescribed
amount of  common  stock or other  equity  security  of the same or a  different
issuer  within a  particular  period of time at a  specified  price or  formula.
Converts are "hybrid" securities that combine the capital appreciation potential
of equities with
                                        3

the higher yield of fixed income  instruments.  Our  strategy  incorporates  the
purchase of  convertible  securities  that are trading at a premium above parity
with the common stock but which generally provide a higher yield and, over time,
capital  appreciation.  We will  also  seek out  "busted"  converts,  where  the
underlying  common  stock has dropped  significantly  and the values of both the
conversion privilege and the convert are down. Such securities will provide both
high yields and long-term capital appreciation potential.

CONVERTIBLE MARKET OVERVIEW

      The convertible  market,  as measured by the Merrill Lynch All Convertible
Index,  gained  7.0%  during the fourth  quarter  reflecting  the rebound in the
equity markets. This compared to a 10.7% rise in the S&P 500 Index. During 2001,
convertibles  demonstrated  their  defensive  qualities by  declining  only 4.4%
versus a fall of 11.9% by the S&P 500 Index.  The average  convertible now has a
conversion  premium  of 56% (up from 37% at the  start of the  year),  a current
yield  of  3.76%  (versus  4.5%)  and a  credit  rating  of BBB-  (versus  BB+).
Ironically,  current yield has fallen even as the  conversion  premium has risen
because of the rapid rise of  zero-coupon  contingent  conversion  convertibles.
These issues are  typically  investment  grade,  which  explains why the average
credit  quality of the market  has also  improved.  Zeros now make up 31% of the
domestic convertible market versus 23% at the beginning of the year. However, as
investors  seek higher yields in the current low interest rate  environment  and
issuers need to repair  their  balance  sheets,  we expect to see an increase of
mandatory and preferred issuance in the year ahead.

      During the quarter, equity prices recovered,  credit spreads tightened and
Treasury prices fell.  This trend was also reflected in the convertible  market.
Speculative  grade  convertibles   outperformed  investment  grade  convertibles
gaining 10.0% (versus 3.6%) as credit spreads tightened by over 200 basis points
in the single-B credit range.

      Despite  negative price  performance  during the year, a buoyant new issue
calendar resulted in a 41% increase in the domestic  convertible  market to $218
billion.  The U.S.  convertible  market is the largest in the world constituting
45% of the total global  market  capitalization  of $475  billion.  Domestic new
issuance was up a record 74% last year to $105 billion.  Numerous companies used
the product to finance their growth,  utilize attractive tax benefits, or repair
their  balance  sheets.  Meanwhile,  redemptions  were 38% lower at $36 billion.
Redemptions are expected to accelerate over the next twelve-months as many zeros
approach their put dates.

      The best performing  sectors in the  convertible  market during the fourth
quarter were Technology (+15.4%),  Media (+11.9%), and Consumer Discretionary
     (+ 9.4%).  After the Enron  debacle,  Utilities  were the worst  performing
(-13.2%) followed by Telecommunications  (-1.3%) and Energy (+3.0%).  During the
year, the best performing sectors were Materials  (+27.3%),  led by the precious
metals group, Consumer  Discretionary  (+18.1%),  and Consumer Staples (+15.4%).
The  worst  performing  sectors  were  Utilities  (-38.2%),   Telecommunications
(-18.8%),  and  Energy  (-11.5%).   Interestingly,   "busted"  or  high-yielding
convertibles  were  the  year's  stellar  performers.  Constituting  46%  of the
convertible  universe,  these  securities  gained 5.3% in the fourth quarter and
10.0% for the year  outperforming even High Grade (+8.4%) and High Yield (+5.5%)
straight bonds.

COMMENTARY

AMERICAN HEROES

      In the months following  September 11, we have been  celebrating  American
heroes.  New York City  firefighters,  policemen,  and emergency service workers
have been honored for their bravery and sacrifice. Political leaders such as New
York City Mayor Rudy Guiliani,  President Bush, Secretary of State Colin Powell,
and Secretary of Defense  Donald  Rumsfeld  have been  applauded for their adept
handling of this crisis.  We praise  American  servicemen  who have been risking
their lives in Afghanistan  to hunt down and capture the terrorists  responsible
for the tragedy.

      To this list of heroes,  we would add the American  consumer,  who through
their  collective  courage and  confidence in the American  system,  have helped
avert what might have  become an  economic  catastrophe.  So,  let's hear it for
everyone who despite all the political and economic  uncertainty  resulting from
horrifying terrorist attacks,  went out and bought a new home, or a car, or took
their  families  on  vacation,  or simply  treated  their  loved  ones to a good
Christmas.  These  courageous folks are the reason the American economy has held
up so well during  these  trying  times and the people who will lead our economy
out of recession in the year ahead.
                                        4

AND THEIR ALLIES

      The American  consumer has had two important  allies.  The Federal Reserve
Board responded  promptly and effectively to the terrorist crisis by injecting a
massive  dose of liquidity  into the  financial  system and lowering  short-term
interest  rates to levels we  haven't  seen in forty  years.  The U.S.  Treasury
Department  announced  it would cease  issuing  30-year  bonds,  in the process,
bringing  longer-term interest rates down and accelerating the home re-financing
boom that has provided much of the money  consumers have been spending.  We also
acknowledge  the leadership of General  Motors,  which initiated a brilliant and
timely 0% APR financing to "Keep America Rolling." As we prepare this letter, we
have to give a demerit to the U.S Congress,  which is letting partisan  politics
get in the way of a  second  fiscal  booster  shot,  particularly  one  aimed at
bolstering confidence among business leaders.

A NEW BULL MARKET?

      Despite the economy's surprising  resilience and the stock market's strong
fourth  quarter,  many  investors  remain wary as  evidenced  by the record $2.3
trillion  parked in money market funds  yielding  about 2%. What will it take to
bring more  investors  off the  sidelines?  An official end to the recession and
better corporate earnings. We believe both are right around the corner.

      Economic data released on December 31 revealed  widespread  improvement in
consumer  confidence  and  housing,  and  even a  modest  increase  in  business
investment.  Growth in unemployment  insurance claims also slowed. These are all
valid  indications  the economy is beginning to regain its footing.  At issue is
just how strong the economic  recovery will be. Although  inventories  have been
reduced  significantly  and there has been a modest  up-tick in sales,  there is
still a great deal of excess  capacity in the  manufacturing  sector.  This will
likely restrain growth in business investment,  forcing the American consumer to
continue  to shoulder  much of the  economic  load.  We believe  Gross  Domestic
Product ("GDP") will be up 3% to 4% in 2002,  well above the longer-term  growth
of 2.5% to 3% we  envision.  The cut in taxes along with lower oil and fuel will
help consumer  spending  overcome the drag from the stock market's wealth effect
and rising unemployment.

      Fortunately,  we  will  not  need an  especially  strong  recovery  to see
significantly  better corporate  earnings in 2002.  Companies in virtually every
industry have been aggressively  cutting costs. With the exception of pockets in
the  technology  and  telecommunications  equipment  industries,  the  inventory
correction has largely run its course.  Corporate interest expense has declined,
as have raw materials and energy prices.  Corporate America wrote off everything
it could get away with in 2001 (we call this the "kitchen sink" effect), and due
to Federal  Accounting  Standard  Board  (FASB) Rule 142, the  "amortization  of
goodwill" will no longer  penalize  earnings.  Consequently,  a modest  economic
recovery  in the year  ahead  should be  magnified  in sharply  higher  reported
earnings.  Very "easy" earnings  comparisons in the first and second quarters of
2002 should help  stabilize  the market until  investors  gain  confidence  that
earnings will improve in the second half. In addition,  the crisis in confidence
arising from "Enron" will result in auditing  firms and CFO's  cleaning up their
numbers (we observe that aggressive accounting will be back - but not in 2002).

THINGS THAT GO BUMP IN THE NIGHT

      Our  reasonably  upbeat  outlook for the  economy and the stock  market is
tempered by our usual laundry list of things to worry about.  First and foremost
is the  potential  for another  catastrophic  terrorist  episode (in the U.S. or
abroad) that could severely damage consumer and investor psychology.

      Second on our list of concerns  are oil and natural gas prices.  Declining
energy prices have translated into lower gasoline,  home heating,  and utilities
costs for the consumer who we are counting on to lead us out of  recession.  The
Organization  of Petroleum  Exporting  Countries  ("OPEC") is currently  cutting
production  and urging other energy  producing  nations to follow suit.  Whether
OPEC will succeed in convincing  cash strapped  producers such as Russia to turn
down the tap is debatable. However, the potential for further political upheaval
in the Middle East leading to the disruption of oil flow to the developed  world
is certainly a risk. We hope we get our long needed energy policy.

      Another  issue we worry  about is the  economic  health of the rest of the
world.  The  economies of our Latin  American  trade  partners are  imperiled by
declining commodity prices and in some cases, fiscal and monetary mismanagement.
Japan has fallen back into  recession  and European  economic  growth has slowed
substantially.  This is a truly global economy,  in which the economic health of
any one  nation,  including  the mighty U.S.  of A, is to a  significant  degree
dependent on the economic health
                                        5

of the rest of the world.  Along these lines,  we remain puzzled by the enormous
appetites of countries,  companies  and citizens  around the world to hold on to
the U.S. dollar despite our history of huge trade deficits.

OUR INVESTMENT SCORECARD

      This  year's  best  performing  holdings  came from a variety of  industry
groups including: drug retailer Rite Aid; broadcaster Granite Broadcasting; auto
parts maker Standard Motor Products;  and  telecommunications  services  company
Sprint Corp.

      Our  worst  performers  also  came  from  an  eclectic  group  of  sectors
including:  wireless communications  operators Nextel and U.S. Cellular;  banana
king Chiquita Brands; utility Northeast Utilities; and railcar leaser GATX.

LET'S TALK CONVERTS

      The following are  specifics on selected  holdings of our Fund.  Favorable
earnings prospects do not necessarily  translate into higher prices, but they do
express a positive trend that we believe will develop over time.

BROADWING INC. (6.75% CV. PFD., SER. B) located in Cincinnati,  OH, received its
new name in 1999 when local phone provider  Cincinnati  Bell made a $3.2 billion
acquisition of IXC Communications and gained access to a nation-wide all optical
fiber network. Broadwing's Cincinnati-based operations include one million local
phone lines and about 480,000 wireless  customers through its 80% ownership of a
wireless  joint  venture  with  AT&T  Wireless  Services  (AWE - $14.38 - NYSE).
Broadwing  also offers long distance  voice and broadband data services to other
carriers and enterprise accounts on a nation-wide basis.  Broadwing's  incumbent
local   exchange   carrier's   ("ILEC")   operations   are   surrounded  by  SBC
Communications (SBC - $39.17 - NYSE)/Ameritech's local footprint.

CITIZENS  COMMUNICATIONS  CO.  (5.00% CV.  PFD.) will soon become the  country's
largest  independent  local  exchange  carrier with about 3 million access lines
once it completes several acquisitions of over 2 million lines for $6.5 billion.
Upon  completion  of these  transactions,  accompanied  by  divestitures  of its
utilities   operations,   the  company   will   reposition   itself  as  a  pure
telecommunications  company.  Citizens also owns 81% of a  competitive  carrier,
Electric  Lightwave  Inc.  (ELIX - $0.30 - Nasdaq),  with fiber  optic  networks
covering the Western part of the U.S.

HILTON HOTELS CORP. (HLT) (SUB. DEB. CV., 5.00%,  05/15/06) is recognized as one
of the world's preeminent hospitality companies.  Hilton develops, owns, manages
and franchises hotels,  resorts and vacation ownership properties.  Based on the
number of hotel rooms,  Hilton is the nation's  third largest  lodging  company.
Hilton's hotel system  includes  approximately  2,000  properties  totaling over
330,000 rooms  worldwide.  The Company's  hotel brands  include  Hilton,  Hilton
Garden Inn,  Doubletree,  Embassy  Suites  Hotels,  Hampton  Inn,  Hampton Inn &
Suites,  Homewood Suites by Hilton,  Conrad,  and Harrison  Conference  Centers.
Flagship properties include the Waldorf Astoria,  the Hilton Chicago, the Hilton
Hawaiian Village Beach Resort & Spa, and the Palmer House Hilton. HLT formalized
a marketing  alliance with the British  company Hilton Group Plc (HG.L - $3.07 -
London  Stock  Exchange),  owner of Hilton  International,  in  January  1997 to
reunite the Hilton name worldwide for the first time in over 30 years.  Hilton's
casino  gaming  properties  were  spun-off  into  a  new  company,   Park  Place
Entertainment (PPE - $9.17 - NYSE), on December 31, 1998.

KAMAN CORP. (SUB. DEB. CV., 6.00%,  03/15/12),  founded in 1945, is a pioneer in
the  helicopter  industry.  Aircraft  manufacturing  remains  the  core  of  the
business. Kaman serves both commercial and governmental markets with helicopters
and aircraft components. The company also produces specialized, high-value niche
market  products and  services  that tend to be  technological  leaders in their
markets.  Kaman is a major,  national distributor of original equipment,  repair
and  replacement  products  and  value-added  services to nearly every sector of
North American industry.  The company also manufactures and distributes  musical
instruments (Ovation guitars) and accessories to independent retailers.

NEXTEL  COMMUNICATIONS  INC.  (SUB.  DEB.  CV.,  5.25%,  01/15/10)  is the  last
remaining  independent national wireless carrier in US, servicing over 8 million
mostly  high-value  business   subscribers  and  controlling  wireless  licenses
covering  over  235  million  people.  Nextel   International,   a  wholly-owned
international  subsidiary of Nextel,  serves about 900,000 wireless customers in
Latin  America and has  licenses  covering  over 230  million  people in Brazil,
Argentina,  Mexico, Peru and Chile.  Nextel's investment  portfolio is currently
valued at over $1.0 billion.
                                        6

ROBBINS & MYERS INC.  (SUB.  DEB.  CV.,  6.50%,  09/01/03)  is an  international
manufacturer of industrial mixing  equipment,  glass-lined  vessels,  industrial
pumps and corrosion  resistant  products serving the process  industries such as
specialty chemicals, pharmaceuticals, water treatment, oil and gas, and food and
beverage.  In August 2001, the company  completed the  acquisition of Romaco,  a
$150  million   manufacturer   of   packaging,   printing  and   processing   of
pharmaceutical  products.  Romaco  provides  horizontal  integration to Robbins'
mixer and vessel  businesses and the  acquisition is expected to be accretive to
earnings. With Romaco, 40% of Robbins & Myers revenues are in the pharmaceutical
market  that is  generally  stable,  with an average  6-8% rate of  growth.  The
company's  remaining  businesses are in specialty chemical (26%),  energy (20%),
water and wastewater (4%) and other  industries.  Management's use of its strong
cash flow to make complementary acquisitions makes Robbins & Myers an attractive
company in a consolidating industry.

SEALED  AIR  CORP.  ($2.00  CV.  PFD.,  SER.  A) is a  global  manufacturer  and
distributor of a wide range of protective and specialty  packaging materials and
systems for industrial,  food and consumer products. Sealed Air is a strong free
cash  flow  generator,  which  will  be  used  to  pay  down  debt,  make  niche
acquisitions, and buy back stock.

SEQUA  CORP.  ($5.00 CV.  PFD.) is a  diversified  company  with  businesses  in
aerospace,   pre-paint  metal,  specialty  chemical  and  printing  and  cannery
equipment.  Chromalloy Gas Turbine,  Sequa's aerospace business,  is the largest
independent  supplier of overhaul and repair to jet and  industrial  gas turbine
engines.  We believe this business is attractive  to original  equipment  engine
manufacturers  like General Electric and Pratt & Whitney who are looking to grow
their  replacement  parts  business.  With roughly $800 million in revenues,  we
estimate Chromalloy's private market value to be near the entire public value of
Sequa.

STANDARD  MOTOR  PRODUCTS  INC.  (SMP)  (SUB.   DEB.  CV.,   6.75%,   07/15/09),
headquartered  in Long Island City, New York,  supplies  functional  replacement
parts for the engine management, electrical and climate control systems of cars,
trucks and buses.  The company  services all makes and models,  both new and old
cars, imported and domestic.  SMP has two primary  divisions--engine  management
and temperature control--and believes it is the number one supplier to the North
American aftermarket in each of these lines.

THERMO ELECTRON CORP. (SUB. DEB. CV., 4.25%,  01/01/03) is a leading provider of
scientific  instruments.  It  manufactures  measurement   instrumentation,   and
provides information management software and worldwide services to markets which
include:    the    life    sciences,    clinical    laboratories,    healthcare,
telecommunications,  food and beverage,  chemical, oil and gas, and academic and
government  clients.  The  company's  products  ensure the quality and safety of
materials used in manufacturing,  improve industrial processes,  and protect the
environment--its  instruments  were also used at the Winter Olympics to identify
the use of banned substances and to search for explosive  materials.  As part of
its strategy to become an  integrated  instrument  business,  it is spinning off
non-core businesses, most of which has been completed.

STOCK REPURCHASE PLAN

      The Gabelli Convertible  Securities Fund is authorized to repurchase up to
500,000 shares of the Fund's outstanding  common shares.  Pursuant to this stock
repurchase  plan, the Fund may from time to time purchase  shares of its capital
stock in the open  market  when the shares are  trading at a discount  of 10% or
more from the net asset  value of the shares.  In total,  through  December  31,
2001,  305,200 shares have been  repurchased in the open market under this stock
repurchase plan.

COMMON STOCK 8% DISTRIBUTION POLICY

      The Convertible  Securities Fund continues to maintain its 8% Distribution
Policy whereby the Fund pays out to common stock  shareholders 8% of its average
net assets each year.  Pursuant to this policy, the Convertible  Securities Fund
distributed  $0.21 per share on December  24,  2001.  The next  distribution  is
scheduled for March 2002.

8.00% CUMULATIVE PREFERRED STOCK - DIVIDENDS

      The Convertible  Securities Fund's 8.00% Cumulative Preferred Stock paid a
cash distribution on December 26, 2001 of $0.50 per share. For the twelve-months
ended December 31, 2001,  Preferred Stock  shareholders  received  distributions
totaling $2.00,  the annual dividend rate per share of Preferred Stock. The next
distribution is scheduled for March 2002.
                                        7


WWW.GABELLI.COM

      Please visit us on the  Internet.  Our homepage at  http://www.gabelli.com
contains  information  about Gabelli Asset  Management  Inc., the Gabelli Mutual
Funds, IRAs, 401(k)s,  quarterly reports, closing prices and other current news.
You can send us e-mail at closedend@gabelli.com.

      In  our  efforts  to  bring  our   shareholders   more  timely   portfolio
information,  Gabelli Fund's portfolio  managers  regularly  participate in chat
sessions at www.gabelli.com as reflected below.



                              WHO                                 WHEN
                              ---                                 ----
                                                         
      Special Chats:          Mario J. Gabelli                    First Monday of each month
                              Howard Ward                         First Tuesday of each month


      In addition,  every Wednesday will feature a different  portfolio manager.
The upcoming Wednesday chat schedule is as follows:



                              FEBRUARY                            MARCH                             APRIL
                              --------                            -----                             -----
                                                                                        
      1st Wednesday           Charles Minter & Martin Weiner      Henry van der Eb                  Susan Bryne
      2nd Wednesday           Ivan Arteaga                        Walter Walsh & Laura Linehan      Lynda Calkin
      3rd Wednesday           Tim O'Brien                         Tim O'Brien                       Caesar Bryan
      4th Wednesday           Barbara Marcin                      Barbara Marcin                    Barbara Marcin


      All chat sessions start at 4:15 ET. Please arrive early, as  participation
is limited.

      You may sign up for our HIGHLIGHTS  e-mail  newsletter at  www.gabelli.com
and receive  early notice of chat  sessions,  closing  mutual fund prices,  news
events and media sightings.

IN CONCLUSION

      2001 has been a year most would  like to forget.  For the first time since
Pearl Harbor, America has been attacked and suffered substantial casualties.  We
have been forced into what will be a long and costly war against terrorism. Many
Americans  lost  their  jobs  as  the  overheated  economy  came  to  an  abrupt
standstill.  Yet, we have survived and both the resilient economy and rebounding
stock market are pointing to a better year ahead. We wish all our shareholders a
Happy New Year, with growing confidence that 2002 will be just that.

                                      Sincerely,

                                      /S/MARIO J. GABELLI
                                      MARIO J. GABELLI
                                      President and Chief Investment Officer
February 1, 2002



---------------------------------------------------------------------------------------------------------------------------
                                        SELECTED CONVERTIBLE HOLDINGS
                                                DECEMBER 31, 2001
                                                -----------------
                                                          
Broadwing Inc. (6.75% Cv. Pfd., Ser. B)                      Robbins & Myers Inc. (Sub. Deb. Cv., 6.50%, 09/01/03)
Citizens Communications Co. (5.00% Cv. Pfd.)                 Sealed Air Corp. ($2.00 Cv. Pfd., Ser. A)
Hilton Hotels Corp. (Sub. Deb. Cv., 5.00%, 05/15/06)         Sequa Corp. ($5.00 Cv. Pfd.)
Kaman Corp. (Sub. Deb. Cv., 6.00%, 03/15/12)                 Standard Motor Products Inc. (Sub. Deb. Cv., 6.75%, 07/15/09)
Nextel Communications Inc. (Sub. Deb. Cv., 5.25%, 01/15/10)  Thermo Electron Corp. (Sub. Deb. Cv., 4.25%, 01/01/03)
---------------------------------------------------------------------------------------------------------------------------


NOTE: The views expressed in this report reflect those of the portfolio  manager
only  through the end of the period of this  report as stated on the cover.  The
manager's  views are  subject  to change at any time  based on market  and other
conditions.
                                        8

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                            PORTFOLIO OF INVESTMENTS
                                DECEMBER 31, 2001

  PRINCIPAL                                          MARKET
   AMOUNT                               COST          VALUE
  ---------                            ------       ---------
             CONVERTIBLE CORPORATE BONDS -- 44.8%
             AUTOMOTIVE: PARTS AND ACCESSORIES -- 6.1%
 $  800,000  Exide Corp., Sub. Deb. Cv.,
               2.900%, 12/15/05 (b)  $  581,825    $    60,000
  9,000,000  Standard Motor Products Inc.,
               Sub. Deb. Cv.,
               6.750%, 07/15/09 ...   7,119,020      6,705,000
                                     ----------     ----------
                                      7,700,845      6,765,000
                                     ----------     ----------
             AVIATION: PARTS AND SERVICES -- 4.1%
  4,711,000  Kaman Corp., Sub. Deb. Cv.,
               6.000%, 03/15/12 ...   4,475,291      4,499,005
                                     ----------     ----------
             BROADCASTING -- 0.0%
     15,000  Granite Broadcasting Corp.,
               Sub. Deb. Cv.,
               8.875%, 05/15/08 ...       7,386         12,075
                                     ----------     ----------
             BUILDING AND CONSTRUCTION -- 0.0%
     20,000  Foster Wheeler Ltd., Cv.,
               6.500%, 06/01/07 ...      12,403         12,025
     40,000  Foster Wheeler Ltd.,
               Sub. Deb.Cv.,
               6.500%, 06/01/07 (b)      34,673         28,213
                                     ----------     ----------
                                         47,076         40,238
                                     ----------     ----------
             BUSINESS SERVICES -- 2.2%
    900,000  BBN Corp., Sub. Deb. Cv.,
               6.000%, 04/01/12 (a)     882,599        870,750
     10,000  First Data Corp.,
               Sub. Deb. Cv.,
               2.000%, 03/01/08 ...       9,944         11,650
  1,800,000  Trans-Lux Corp.,
               Sub. Deb. Cv.,
               7.500%, 12/01/06 ...   1,739,715      1,557,000
                                     ----------     ----------
                                      2,632,258      2,439,400
                                     ----------     ----------
             CABLE -- 0.8%
  1,000,000  Charter Communications Inc., Cv.,
               4.750%, 06/01/06 ...     801,798        917,500
                                     ----------     ----------
             COMPUTER SOFTWARE AND SERVICES -- 0.3%
    300,000  Exodus Communications Inc.,
               Sub. Deb. Cv.,
               5.250%, 02/15/08+ (e)    163,037          6,750
    350,000  QuadraMed Corp.,
               Sub. Deb. Cv.,
               5.250%, 05/01/05 ...     251,671        274,312
                                     ----------     ----------
                                        414,708        281,062
                                     ----------     ----------
             CONSUMER PRODUCTS -- 0.6%
  1,500,000  Pillowtex Corp.,
               Sub. Deb. Cv.,
               6.000%, 03/15/12+ (e)    120,955              0
    700,000  Standard Commercial Corp.,
               Sub. Deb. Cv.,
               7.250%, 03/31/07 ...     606,819        637,875
                                     ----------     ----------
                                        727,774        637,875
                                     ----------     ----------
             CONSUMER SERVICES -- 4.4%
  4,000,000  CUC International Inc.,
               Sub. Deb. Cv.,
               3.000%, 02/15/02 ...   3,987,178      4,025,000
  1,100,000  Ogden Corp.,
               Sub. Deb. Cv.,
               6.000%, 06/01/02 ...   1,075,052        783,750
                                     ----------     ----------
                                      5,062,230      4,808,750
                                     ----------     ----------

  PRINCIPAL                                          MARKET
   AMOUNT                               COST          VALUE
  ---------                            ------       ---------
             ELECTRONICS -- 2.8%
             ASM Lithography
               Holding, Cv.,
$    40,000    2.500%, 04/09/05(d)   $   31,690    $    20,091
     10,000    2.500%, 04/09/05(b)(d)     3,521          2,232
    700,000  Oak Industries Inc.,
               Sub. Deb. Cv.,
               4.875%, 03/01/08 ...     641,036        626,500
    100,000  Solectron Corp. Sub. Deb. Cv.,
               Zero Coupon, 05/08/20     52,152         53,375
  2,400,000  Thermo Electron Corp.,
               Sub. Deb. Cv.,
               4.250%, 01/01/03 (b)   2,357,052      2,388,000
                                     ----------     ----------
                                      3,085,451      3,090,198
                                     ----------     ----------
             ENERGY AND UTILITIES -- 2.2%
    200,000  Devon Energy Corp.,
               Sub. Deb. Cv.,
               4.950%, 08/15/08 ...     194,181        202,500
    200,000  Friede Goldman Halter Inc.,
               Sub. Deb. Cv.,
               4.500%, 09/15/04+(e)     129,732         43,000
  1,500,000  Mirant Corp.,
               Sub. Deb. Cv.,
               2.500%, 06/15/21 ...   1,122,670      1,132,500
  1,100,000  Moran Energy Inc.,
               Sub. Deb. Cv.,
               8.750%, 01/15/08 ...     796,672      1,031,250
                                     ----------     ----------
                                      2,243,255      2,409,250
                                     ----------     ----------
             ENTERTAINMENT -- 0.7%
    800,000  USA Networks Inc.,
               Sub. Deb. Cv.,
               7.000%, 07/01/03 ...     777,951        796,000
                                     ----------     ----------
             ENVIRONMENTAL SERVICES -- 6.8%
  7,500,000  Waste Management Inc.,
               Sub. Deb. Cv.,
               4.000%, 02/01/02 ...   7,478,232      7,490,625
                                     ----------     ----------
             EQUIPMENT AND SUPPLIES -- 1.6%
  1,700,000  Robbins & Myers Inc.,
               Sub. Deb. Cv.,
               6.500%, 09/01/03 ...   1,682,311      1,712,750
                                     ----------     ----------
             FOOD AND BEVERAGE -- 0.0%
    100,000  Chiquita Brands International
               Inc., Cv.,
               7.000%, 03/28/01+ (a)(f) 100,000         47,000
                                     ----------     ----------
             HEALTH CARE -- 0.1%
     50,000  Apogent Technologies Inc.,
               2.250%, 10/15/21(b)       52,345         53,625
     10,000  Inhale Therapeutic Systems,
               Sub. Deb. Cv.,
               6.750%, 10/13/06 (b)      10,364         12,175
     10,000  Invitrogen Corp.,
               Sub. Deb. Cv.,
               5.500%, 03/01/07 ...      10,100         10,112
    150,000  Sabratek Corp.,
               Sub. Deb. Cv.,
               6.000%, 04/15/05+ (e)     84,763              0
                                     ----------     ----------
                                        157,572         75,912
                                     ----------     ----------

                 See accompanying notes to financial statements.

                                        9

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 2001

  PRINCIPAL                                          MARKET
   AMOUNT                               COST          VALUE
  ---------                            ------       ---------
             CONVERTIBLE CORPORATE BONDS -- (CONTINUED)
             HOTELS AND GAMING -- 4.4%
 $5,500,000  Hilton Hotels Corp.,
               Sub. Deb. Cv.,
               5.000%, 05/15/06 ...  $4,933,481    $ 4,895,000
                                     ----------     ----------
             PAPER AND FOREST PRODUCTS -- 1.4%
    200,000  Riverwood International Corp.,
               Sub. Deb. Cv.,
               6.750%, 09/15/03 ...     199,871        230,890
  1,400,000  Thermo Fibertek Inc., Cv.,
               4.500%, 07/15/04 (b)   1,259,806      1,330,000
                                     ----------     ----------
                                      1,459,677      1,560,890
                                     ----------     ----------
             PUBLISHING -- 1.0%
    650,000  News America Holdings Inc.,
               Sub. Deb. Cv.,
               Zero Coupon, 03/31/02    643,364        900,640
    200,000  Times Mirror Ltd.,
               Sub. Deb. Cv.,
               Zero Coupon, 04/15/17    106,402        115,750
     50,000  United News & Media plc,
               Sub. Deb. Cv.,
               6.125%, 12/03/03 (c)      84,692         72,712
                                     ----------     ----------
                                        834,458      1,089,102
                                     ----------     ----------
             RETAIL -- 1.4%
     60,000  Costco Companies Inc.,
               Sub. Deb. Cv.,
               Zero Coupon, 08/19/17     43,522         61,800
    300,000  Rite Aid Corp.,
               Sub. Deb Cv.,
               5.250%, 09/15/02 ...     213,616        292,500
  1,200,000  Thermo Instrument Systems Inc.,
               Sub. Deb. Cv.,
               4.500%, 10/15/03 (b)   1,168,996      1,182,000
                                     ----------     ----------
                                      1,426,134      1,536,300
                                     ----------     ----------
             SPECIALTY CHEMICALS -- 1.0%
             IVAX Corp.
               Sub. Deb. Cv.,
    750,000    5.500%, 05/15/07 ...     695,253        752,813
    400,000    4.500%, 05/15/08 ...     318,548        335,000
                                     ----------     ----------
                                      1,013,801      1,087,813
                                     ----------     ----------
             TELECOMMUNICATIONS -- 0.9%
     80,000  Amnex Inc., Sub. Deb. Cv.,
               8.500%, 09/25/02+ (b)(e)  71,772              0
             Bell Atlantic Corp., Cv.,
    210,000    4.250%, 09/15/05 (b)     206,506        210,000
     90,000    4.250%, 09/15/05 ...      96,535         90,225
  1,300,000  NTL Inc., Sub. Deb. Cv.,
               5.750%, 12/15/09 ...     578,914        146,250
    500,000  Rogers Communications Inc.,
               Sub. Deb. Cv.,
               2.000%, 11/26/05 ...     390,925        406,250
    400,000  Williams Communications
               Group Inc.,
               10.875%, 10/01/09 ..     156,126        166,000
    200,000  XO Communications Inc.,
               Sub. Deb. Cv.,
               5.750%, 01/15/09 (b)     115,924          3,000
                                     ----------     ----------
                                      1,616,702      1,021,725
                                     ----------     ----------

  PRINCIPAL                                          MARKET
   AMOUNT                               COST          VALUE
  ---------                            ------       ---------
             WIRELESS COMMUNICATIONS -- 1.9%
$   700,000  Nextel Communications
               Inc., Cv.,
               6.000%,  06/01/11 (b) $  547,100     $  521,500
             Nextel  Communications Inc.,
               Sub. Deb. Cv.,
  1,700,000    5.250%, 01/15/10 ...   1,104,748      1,034,875
    100,000    4.750%, 07/01/07 ...      65,582         76,500
  1,100,000  United States Cellular Corp.,
               Sub. Deb. Cv.,
               Zero Coupon, 06/15/15    726,683        470,250
                                     ----------     ----------
                                      2,444,113      2,103,125
                                     ----------     ----------
             TOTAL CONVERTIBLE
              CORPORATE BONDS .....  51,122,504     49,316,595
                                     ----------     ----------

    SHARES
    ------

             CONVERTIBLE PREFERRED STOCKS -- 15.7%
             AEROSPACE -- 1.2%
     10,800  Northrop Grumman Corp.,
               7.000% Cv. Pfd.,
               Ser. B .............   1,258,416      1,339,200
                                     ----------     ----------
             AVIATION: PARTS AND SERVICES -- 1.8%
             Coltec Capital Trust,
     37,000    5.250% Cv. Pfd. ....   1,479,875      1,311,206
     17,000    5.250% Cv. Pfd. (b)      802,500        613,559
                                     ----------     ----------
                                      2,282,375      1,924,765
                                     ----------     ----------
             BROADCASTING -- 0.7%
      2,000  Granite Broadcasting Corp.,
               12.750% Cv. Pfd. ...     820,000        800,000
                                     ----------     ----------
             BUSINESS SERVICES -- 0.5%
     20,000  Key3Media Group,
               5.500% Cv. Pfd.(a) .     500,000        500,000
                                     ----------     ----------
             CABLE -- 0.7%
     15,000  CVC Equity Securities Trust I,
               6.500% Cv. Pfd. ....     540,750        667,500
      1,000  MediaOne Group Inc.,
               9.500% Cv. Pfd., Ser. D   26,800         25,350
     15,000  UnitedGlobalCom Inc.,
               7.000% Cv. Pfd.., Ser. C 317,000        118,125
                                     ----------     ----------
                                        884,550        810,975
                                     ----------     ----------
             DIVERSIFIED INDUSTRIAL -- 0.4%
      2,000  GATX Corp.,
               $2.50 Cv. Pfd. .....     259,050        328,000
             WHX Corp.,
      8,000    $3.75 Cv. Pfd., Ser. B    37,889         28,800
     25,000    6.500% Cv. Pfd., Ser. A  202,512        117,500
                                     ----------     ----------
                                        499,451        474,300
                                     ----------     ----------
             ENERGY AND UTILITIES -- 0.2%
        500  Cinergy Corp.,
               9.500% Cv. Pfd. ....      25,025         27,600
        200  KCS Energy Inc.,
               5.000% Cv. Pfd.,
               Ser. A(a) ..........     200,000        208,000
      4,000  Semco Capital Trust II,
               11.000% Cv. Pfd. ...      43,400         36,600
                                     ----------     ----------
                                        268,425        272,200
                                     ----------     ----------

                 See accompanying notes to financial statements.

                                       10

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 2001

                                                      MARKET
     SHARES                              COST          VALUE
     ------                           ---------      --------
             CONVERTIBLE PREFERRED STOCKS -- (CONTINUED)
             ENTERTAINMENT -- 0.9%
      2,000  Metromedia International
               Group Inc.,
               7.250% Cv. Pfd. ....  $   47,381     $   15,000
     30,000  Rainbow Equity Securities
               Trust II,
               6.250% Cv. Pfd. ....     675,000        705,600
     10,000  Six Flags Inc.,
               7.250% Cv. Pfd. ....     237,785        240,000
                                     ----------     ----------
                                        960,166        960,600
                                     ----------     ----------
             EQUIPMENT AND SUPPLIES -- 2.3%
     31,000  Sequa Corp.,
               $5.00 Cv. Pfd. .....   2,394,242      2,483,100
                                     ----------     ----------
             PAPER AND FOREST PRODUCTS -- 2.3%
     62,000  Sealed Air Corp.,
               $2.00 Cv. Pfd., Ser. A 2,343,143      2,569,900
                                     ----------     ----------
             TELECOMMUNICATIONS -- 4.7%
     37,000  Broadwing Inc.,
               6.750% Cv. Pfd.,
               Ser. B .............   1,229,894      1,258,000
     76,000  Citizens Communications Co.,
               5.000% Cv. Pfd. ....   3,790,426      3,382,000
     13,000  Philippine Long Distance
               Telephone Co.,
               $3.50 Cv. Pfd., Ser. III 523,024        256,750
      1,500  TCI Pacific
               Communications Inc.,
               5.000% Cv. Pfd. ....     134,837        211,500
                                     ----------     ----------
                                      5,678,181      5,108,250
                                     ----------     ----------
             WIRELESS COMMUNICATIONS -- 0.0%
      3,000  Loral Space &
               Communications Ltd.,
               6.000% Cv. Pfd., Ser. D   54,750         39,000
                                     ----------     ----------
             TOTAL CONVERTIBLE
              PREFERRED STOCKS ....  17,943,699     17,282,290
                                     ----------     ----------

             COMMON STOCKS -- 3.9%
             AVIATION: PARTS AND SERVICES -- 0.3%
     18,000  Kaman Corp., Cl. A ...     181,321        280,800
                                     ----------     ----------
             BROADCASTING -- 0.1%
     38,500  Granite Broadcasting Corp.+ 40,906         79,310
                                     ----------     ----------
             ENERGY AND UTILITIES -- 2.5%
      8,900  AGL Resources Inc. ...     157,738        204,878
      7,000  BP plc, ADR ..........     237,270        325,570
     18,000  CH Energy Group Inc. .     648,256        782,460
     10,000  Conectiv Inc. ........     221,812        244,900
        756  KCS Energy Inc.+ .....       4,438          2,359
     10,000  NiSource Inc.+ .......      20,000         23,200
     40,000  Northeast Utilities ..     784,670        705,200
     10,000  Progress Energy Inc. .       5,200          4,400
      8,000  RGS Energy Group Inc.      291,440        300,800
      2,200  SJW Corp. ............     213,919        187,638
                                     ----------     ----------
                                      2,584,743      2,781,405
                                     ----------     ----------
             EQUIPMENT AND SUPPLIES -- 0.1%
     50,000  Fedders Corp., Cl. A .     310,916        140,000
                                     ----------     ----------
             FINANCIAL SERVICES -- 0.5%
     28,000  Argonaut Group Inc. ..     641,921        547,960
                                     ----------     ----------

                                                      MARKET
     SHARES                              COST          VALUE
     ------                           ---------      --------
             TELECOMMUNICATIONS -- 0.2%
      1,000  Philippine Long Distance
               Telephone Co., ADR  $     12,470   $      8,240
     10,000  Sprint Corp. - FON Group   104,330        200,800
                                   ------------   ------------
                                        116,800        209,040
                                   ------------   ------------
             WIRELESS COMMUNICATIONS -- 0.2%
     10,000  Sprint Corp. - PCS Group+   99,537        244,100
         49  Winstar
               Communications Inc.+         438              1
                                   ------------   ------------
                                         99,975        244,101
                                   ------------   ------------
             TOTAL
              COMMON STOCKS .......   3,976,582      4,282,616
                                   ------------   ------------

  PRINCIPAL
   AMOUNT
  ---------
             U.S. GOVERNMENT OBLIGATIONS -- 34.4%
$37,958,000  U.S. Treasury Bills,
               1.645% to 1.790%++,
               01/03/02 to 03/28/02  37,882,768     37,883,028
                                   ------------   ------------

TOTAL INVESTMENTS -- 98.8% ......  $110,925,553    108,764,529
                                   ============

OTHER ASSETS, LIABILITIES AND
  LIQUIDATION VALUE OF
  CUMULATIVE PREFERRED STOCK -- (26.1)% ......     (28,690,150)
                                                  ------------

NET ASSETS -- COMMON STOCK -- 72.7%
  (8,074,717 common shares outstanding) ......      80,074,379
                                                  ------------

NET ASSETS -- PREFERRED STOCK -- 27.3%
  (1,200,000 preferred shares outstanding) ...      30,000,000
                                                  ------------

TOTAL NET ASSETS-- 100.0% ....................    $110,074,379
                                                  ============
NET ASSET VALUE PER COMMON SHARE
  ($80,074,379 / 8,074,717 shares outstanding) .....   $  9.92
                                                       =======

                                                      MARKET
                            SHARES   PROCEEDS         VALUE
                            ------   --------     ------------
SECURITIES SOLD SHORT
KCS Energy Inc. ..........  50,000   $ 476,483    $    156,000
                                                  ============
--------------
             For Federal tax purposes:
             Aggregate cost of investments ....   $112,816,667
                                                  ============
             Gross unrealized appreciation ....   $  1,572,982
             Gross unrealized depreciation ....     (5,625,120)
                                                  ------------
             Net unrealized depreciation ......   $ (4,052,138)
                                                  ============
-------------
(a) Security fair valued under procedures established by the Board of Directors.
(b) Security exempt from registration under Rule 144A of the Securities Act of
    1933, as amended. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers. At December 31,
    2001, the market value of Rule 144A securities amounted to $ 6,404,304 or
    5.82% of total net assets.
(c) Principal amount denoted in British Pounds.
(d) Principal amount denoted in Euros.
(e) Bond in default.
(f) Bond in default and subject to restructure.
+   Non-income producing security.
++  Represents annualized yield at date of purchase.
ADR - American Depositary Receipt.

                 See accompanying notes to financial statements.

                                       11

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.

            STATEMENT OF ASSETS AND LIABILITIES
                     DECEMBER 31, 2001
ASSETS:
   Investments, at value (Cost $110,925,553)  $108,764,529
   Cash ....................................         2,321
   Dividends and interest receivable .......     1,205,173
   Receivable for investments sold .........       476,483
   Other assets ............................         2,337
                                              ------------
   TOTAL ASSETS                                110,450,843
                                              ------------
LIABILITIES:
   Securities sold short (proceeds $476,483)       156,000
   Dividends payable .......................        40,000
   Payable for investment advisory fee .....        59,213
   Payable to custodian ....................         6,100
   Payable for legal and audit .............        36,381
   Payable for shareholder
     communications expense ................        25,164
   Accrued expenses and other liabilities ..        53,606
                                              ------------
   TOTAL LIABILITIES .......................       376,464
                                              ------------
   NET ASSETS ..............................  $110,074,379
                                              ============
NET ASSETS CONSIST OF:
   Cumulative Preferred Stock (8.00%, $25.00
     liquidation value, $0.001 par
     value, 2,000,000 shares authorized
     with 1,200,000 shares issued and
     outstanding) ..........................   $30,000,000
   Capital stock, at par value .............         8,075
   Additional paid-in capital ..............    83,780,973
   Accumulated undistributed net investment
     income ................................       314,002
   Accumulated distributions in excess of net
     realized gain on investments and
     foreign currency transactions .........    (2,188,145)
   Net unrealized depreciation on investments,
     securities sold short and
     foreign currency transactions .........    (1,840,526)
                                              ------------
   TOTAL NET ASSETS ........................  $110,074,379
                                              ============
   NET ASSET VALUE PER COMMON SHARE
     ($80,074,379 / 8,074,717 shares outstanding;
     100,000,000 shares authorized of
     $0.001 par value) .....................         $9.92
                                                     =====

                     STATEMENT OF OPERATIONS
              FOR THE YEAR ENDED DECEMBER 31, 2001

INVESTMENT INCOME:
   Dividends (net of foreign taxes of $10,115)  $1,111,322
   Interest ...................................  5,386,993
                                                ----------
   TOTAL INVESTMENT INCOME ....................  6,498,315
                                                ----------
EXPENSES:
   Investment advisory fees ...................    750,049
   Shareholder services fees ..................     90,252
   Payroll ....................................    113,000
   Shareholder communications expenses ........     30,590
   Directors' fees ............................     59,340
   Legal and audit fees .......................     49,183
   Custodian fees .............................     30,422
   Miscellaneous expenses .....................     57,614
                                                ----------
   TOTAL EXPENSES .............................  1,180,450
                                                ----------
   NET INVESTMENT INCOME ......................  5,317,865
                                                ----------
NET REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS AND FOREIGN
   CURRENCY TRANSACTIONS:
   Net realized gain on investments and
      foreign currency transactions ...........  1,598,603
   Net change in unrealized depreciation on
      investments, securities sold short and
      foreign currency transactions ...........    932,372
                                                ----------
   NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS
     AND FOREIGN CURRENCY TRANSACTIONS ........  2,530,975
                                                ----------
   NET INCREASE IN NET ASSETS RESULTING
     FROM OPERATIONS .......................... $7,848,840
                                                ==========

                                            STATEMENT OF CHANGES IN NET ASSETS


                                                                                            YEAR ENDED            YEAR ENDED
                                                                                           DECEMBER 31,          DECEMBER 31,
                                                                                               2001                  2000
                                                                                          ------------          ------------
                                                                                                          
OPERATIONS:
   Net investment income ...............................................................  $  5,317,865          $  5,649,243
   Net realized gain on investments and foreign currency transactions ..................     1,598,603             7,129,769
   Net change in unrealized appreciation/depreciation of investments
     securities sold short and foreign currency transactions ...........................       932,372           (11,116,303)
                                                                                          ------------          ------------
   NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ................................     7,848,840             1,662,709
                                                                                          ------------          ------------
DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
   Net investment income ...............................................................    (3,753,230)           (4,434,112)
   Net realized short-term gain on investments and foreign currency transactions .......      (546,918)                   --
   Net realized long-term gain on investments and foreign currency transactions ........    (2,093,023)           (5,741,388)
                                                                                          ------------          ------------
   TOTAL DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS ....................................    (6,393,171)          (10,175,500)
                                                                                          ------------          ------------
DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:
   Net investment income ...............................................................    (1,417,106)           (1,042,230)
   Net realized short-term gain on investments and foreign currency transactions .......      (176,060)                   --
   Net realized long-term gain on investments and foreign currency transactions ........      (806,834)           (1,357,770)
                                                                                          ------------          ------------
   TOTAL DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS .................................    (2,400,000)           (2,400,000)
                                                                                          ------------          ------------
CAPITAL SHARE TRANSACTIONS:
   Net increase in net assets from common shares issued upon
     reinvestment of dividends and distributions .......................................     2,952,833                    --
   Net decrease from repurchase of common stock ........................................            --            (1,200,514)
                                                                                          ------------          ------------
   NET INCREASE (DECREASE) IN NET ASSETS FROM FUND SHARE TRANSACTIONS ..................     2,952,833            (1,200,514)
                                                                                          ------------          ------------
   NET INCREASE (DECREASE) IN NET ASSETS ...............................................     2,008,502           (12,113,305)
NET ASSETS:
   Beginning of period .................................................................   108,065,877           120,179,182
                                                                                          ------------          ------------
   End of period (including undistributed net investment income
     of $314,002 and $158,341, respectively) ...........................................  $110,074,379          $108,065,877
                                                                                          ============          ============


                 See accompanying notes to financial statements.

                                       12


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                          NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION. The Gabelli Convertible Securities Fund, Inc. (the "Fund") is a
closed-end  diversified  management  investment  company  registered  under  the
Investment  Company Act of 1940, as amended (the "1940 Act"),  whose  investment
objective  is to seek a high  level of total  return  through a  combination  of
current income and capital appreciation by investing in convertible  securities.
The Fund was  incorporated  in  Maryland  on  December  19,  1988 as an open-end
diversified management investment company and commenced investment operations on
July 3, 1989.  The Board of  Directors,  upon  approval at a special  meeting of
shareholders  held on February 17, 1995,  voted to approve the conversion of the
Fund to closed-end status, effective March 31, 1995.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect the reported amounts and disclosures
in the financial  statements.  Actual results could differ from those estimates.
The following is a summary of significant  accounting  policies  followed by the
Fund in the preparation of its financial statements.

      SECURITY VALUATION.  Portfolio securities listed or traded on a nationally
recognized securities exchange, quoted by the National Association of Securities
Dealers Automated Quotations, Inc. ("Nasdaq") or traded on foreign exchanges are
valued at the last sale price on that  exchange  as of the close of  business on
the day the  securities  are being  valued (if there were no sales that day, the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the  closing  bid price on that day except for open short  positions,  which are
valued at the last  asked  price).  All  other  portfolio  securities  for which
over-the-counter  market  quotations  are  readily  available  are valued at the
latest average of the bid and asked prices. If there were no asked prices quoted
on that day,  then the  security is valued at the  closing bid price.  Portfolio
securities  traded on more than one national  securities  exchange or market are
valued according to the broadest and most  representative  market, as determined
by Gabelli Funds, LLC (the "Adviser").  Portfolio securities primarily traded on
foreign  markets are generally  valued at the preceding  closing  values of such
securities on their respective exchanges. Securities and assets for which market
quotations  are not  readily  available  are  valued  at  their  fair  value  as
determined in good faith under  procedures  established by and under the general
supervision of the Board of Directors. Short term debt securities with remaining
maturities of 60 days or less are valued at amortized cost,  unless the Board of
Directors  determines such does not reflect the securities' fair value, in which
case these  securities  will be valued at their fair value as  determined by the
Board of Directors.  Debt instruments having a maturity greater than 60 days are
valued at the highest bid price  obtained  from a dealer  maintaining  an active
market in those  securities.  Options  are  valued at the last sale price on the
exchange on which they are listed.  If no sales of such options have taken place
that day,  they will be valued at the mean between  their  closing bid and asked
prices.

      REPURCHASE AGREEMENTS.  The Fund may enter into repurchase agreements with
primary government  securities dealers recognized by the Federal Reserve Bank of
New York,  with member banks of the Federal Reserve System or with other brokers
or dealers that meet credit  guidelines  established by the Adviser and reviewed
by the Board of Directors.  Under the terms of a typical  repurchase  agreement,
the Fund  takes  possession  of an  underlying  debt  obligation  subject  to an
obligation of the seller to repurchase,  and the Fund to resell,  the obligation
at an  agreed-upon  price and time,  thereby  determining  the yield  during the
Fund's holding period.  The Fund will always receive and maintain  securities as
collateral  whose market value,  including  accrued  interest,  will be at least
equal to 100% of the dollar amount invested by the Fund in each  agreement.  The
Fund will make payment for such securities  only upon physical  delivery or upon
evidence  of  book  entry  transfer  of the  collateral  to the  account  of the
custodian.  To the extent that any repurchase  transaction  exceeds one business
day,  the  value  of the  collateral  is  marked-to-market  on a daily  basis to
maintain the adequacy of the collateral. If the seller defaults and the value of
the collateral declines or if bankruptcy  proceedings are commenced with respect
to the seller of the security,  realization of the collateral by the Fund may be
delayed or limited.

      FUTURES  CONTRACTS.  The Fund may  engage  in  futures  contracts  for the
purpose of hedging against changes in the value of its portfolio  securities and
in the value of securities it intends to purchase. Such investments will only be
made if they are economically  appropriate to the reduction of risks involved in
the management of the Fund's investments. Upon entering into a futures contract,
the Fund is  required  to  deposit  with the  broker  an  amount of cash or cash
equivalents equal to a certain percentage of the contract amount.  This is known
as the "initial margin."  Subsequent payments  ("variation  margin") are made or
received by the Fund each day,  depending on the daily  fluctuation of the value
of the  contract.  The daily  changes in the contract are included in unrealized
appreciation/depreciation   on  investments  and  futures  contracts.  The  Fund
recognizes a realized gain or loss when the contract is closed.  At December 31,
2001, there were no open futures contracts.

                                       13

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

      There are several risks in connection with the use of futures contracts as
a hedging device. The change in value of futures contracts primarily corresponds
with the value of their underlying instruments, which may not correlate with the
change in value of the hedged investments.  In addition,  there is the risk that
the Fund may not be able to  enter  into a  closing  transaction  because  of an
illiquid secondary market.

      FORWARD FOREIGN EXCHANGE CONTRACTS. The Fund may engage in forward foreign
exchange contracts for hedging a specific transaction with respect to either the
currency in which the  transaction is denominated or another  currency as deemed
appropriate by the Adviser. Forward foreign exchange contracts are valued at the
forward  rate and are  marked-to-market  daily.  The  change in market  value is
included in  unrealized  appreciation/depreciation  on  investments  and foreign
currency transactions.  When the contract is closed, the Fund records a realized
gain or loss equal to the  difference  between the value of the  contract at the
time it was opened and the value at the time it was closed.

      The  use  of  forward  foreign  exchange   contracts  does  not  eliminate
fluctuations in the underlying prices of the Fund's portfolio securities, but it
does  establish a rate of exchange that can be achieved in the future.  Although
forward  foreign  exchange  contracts limit the risk of loss due to a decline in
the value of the hedged currency, they also limit any potential gain/(loss) that
might result should the value of the currency  increase.  In addition,  the Fund
could be exposed to risks if the  counterparties  to the contracts are unable to
meet the  terms of their  contracts.  At  December  31,  2001,  the Fund held no
forward foreign exchange contracts.

      SECURITIES SOLD SHORT. A short sale involves  selling a security which the
Fund does not own.  The  proceeds  received  for short  sales  are  recorded  as
liabilities and the Fund records an unrealized gain or loss to the extent of the
difference  between  the  proceeds  received  and the  value of the  open  short
position on the day of  determination.  The Fund records a realized gain or loss
when the short  position is closed out. By entering into a short sale,  the Fund
bears the market risk of an unfavorable change in the price of the security sold
short.  Dividends  on short sales are  recorded as an expense by the Fund on the
ex-dividend date and interest expense is recorded on the accrual basis.

      FOREIGN  CURRENCY  TRANSLATION.  The  books  and  records  of the Fund are
maintained in United States (U.S.) dollars. Foreign currencies,  investments and
other assets and liabilities  are translated  into U.S.  dollars at the exchange
rates prevailing at the end of the period, and purchases and sales of investment
securities,  income and expenses are translated at the exchange rate  prevailing
on the respective dates of such transactions. Unrealized gains and losses, which
result from changes in foreign exchange rates and/or changes in market prices of
securities,  have  been  included  in  unrealized  appreciation/depreciation  on
investments and foreign  currency  transactions.  Net realized  foreign currency
gains and losses  resulting  from  changes in  exchange  rates  include  foreign
currency gains and losses  between trade date and settlement  date on investment
securities  transactions,  foreign  currency  transactions  and  the  difference
between the amounts of interest and dividends  recorded on the books of the Fund
and the amounts  actually  received.  The portion of foreign  currency gains and
losses  related to  fluctuation in exchange rates between the initial trade date
and  subsequent  sale  trade  date  is  included  in  realized   gain/(loss)  on
investments.

      SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are
accounted  for as of the trade date with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium  and  accretion  of  discount)  is  recorded as earned.
Dividend income is recorded on the ex-dividend date.

      DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders
are recorded on the  ex-dividend  date.  Income  distributions  and capital gain
distributions are determined in accordance with income tax regulations which may
differ from generally  accepted  accounting  principles.  These  differences are
primarily due to differing  treatments of income and gains on various investment
securities held by the Fund, timing  differences and differing  characterization
of distributions  made by the Fund.  Distributions to shareholders of the Fund's
8.00% Cumulative Preferred Stock ("Cumulative Preferred Stock") are accrued on a
daily basis and are determined as described in Note 5.

      For the year  ended  December  31,  2001,  reclassifications  were made to
increase accumulated undistributed net investment income for $8,132 and decrease
distributions  in excess of net realized gain on  investments,  securities  sold
short and foreign currency transactions for $6,178 with an offsetting adjustment
to additional paid-in capital.

                                       14


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

      For the  fiscal  year  ended  December  31,  2001,  the tax  character  of
distributions  paid on a tax basis does not  materially  differ from  accounting
principles generally accepted in the United States.

      PROVISION FOR INCOME  TAXES.  The Fund intends to continue to qualify as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986, as amended. As a result, a Federal income tax provision is not required.

      As of December 31, 2001, the  components of accumulated  earnings/(losses)
on a tax basis were as follows:

     Undistributed ordinary income
        (inclusive of short term capital gains) .........   $    59,400
     Net unrealized depreciation ........................    (3,774,069)
                                                            -----------
     Total accumulated losses ...........................   $(3,714,669)
                                                            ===========

      Differences  between amounts reported on a tax basis and those reported on
a GAAP basis are  primarily  due to timing of  recognition  of capital  gains on
investments held by the Fund.

3. AGREEMENTS AND  TRANSACTIONS  WITH  AFFILIATES.  The Fund has entered into an
investment advisory agreement (the "Advisory  Agreement") with the Adviser which
provides  that the Fund  will pay the  Adviser  a fee,  computed  daily and paid
monthly,  equal on an annual  basis to 1.00% of the value of the Fund's  average
daily net  assets.  In  accordance  with the  Advisory  Agreement,  the  Adviser
provides a continuous  investment  program for the Fund's portfolio and oversees
the  administration  of all  aspects of the Fund's  business  and  affairs.  The
Adviser  has  agreed to reduce  the  management  fee on the  incremental  assets
attributable  to the Cumulative  Preferred  Stock if the total return of the net
asset  value of the  common  shares of the  Fund,  including  distributions  and
advisory fee subject to reduction,  does not exceed the stated  dividend rate of
the Cumulative Preferred Stock. For the year ended December 31, 2001, the Fund's
total  return on the net asset  value of the  common  shares  did not exceed the
stated dividend rate of the Cumulative  Preferred  Stock.  Thus, such management
fees were not earned on the incremental assets.

      During the year ended December 31, 2001,  Gabelli & Company,  Inc. and its
affiliates  received  $34,251 in brokerage  commissions as a result of executing
agency transactions in portfolio securities on behalf of the Fund.

4.  PORTFOLIO  SECURITIES.  Costs  of  purchases  and  proceeds  from  sales  of
securities,  other than short-term  securities,  for the year ended December 31,
2001 aggregated $56,274,660 and $38,546,176, respectively.

5. CAPITAL.  The Articles of Incorporation,  dated December 19, 1988, permit the
Fund to issue 100,000,000 shares of common stock (par value $0.001).

      Transactions in common stock were as follows:


                                                                    YEAR ENDED                 YEAR ENDED
                                                                DECEMBER 31, 2001           DECEMBER 31, 2000
                                                             -----------------------    -----------------------
                                                              Shares       Amount        Shares        Amount
                                                             -------     -----------    --------    -----------
                                                                                        
Shares issued upon reinvestment
  of dividends and distributions .......................     286,972     $2,952,833         ----           ----
Net decrease from repurchase of common shares ..........        ----           ----     (124,900)   $(1,200,514)
                                                             -------     ----------     --------    -----------
Net increase ...........................................     286,972     $2,952,833     (124,900)   $(1,200,514)
                                                             =======     ==========     ========    ===========


      The Adviser has been  authorized to repurchase on behalf of the Fund up to
500,000  shares of Common  Stock of the Fund in the open  market,  whenever  the
shares are  trading at a discount of 10% or more from the net asset value of the
shares.  For the year ended  December 31, 2001,  the Fund did not repurchase any
shares of  Common  Stock.  All  shares of  Common  Stock  repurchased  have been
retired.

      In addition,  the Fund has been authorized to issue up to 2,000,000 shares
of Preferred Stock of which  1,200,000  shares has been designated as $0.001 par
value 8%  Cumulative  Preferred  Stock.  Dividends  on shares of the  Cumulative
Preferred  Stock are  cumulative.  The Fund is  required to meet  certain  asset
coverage tests with respect to the Cumulative Preferred Stock as required by the
1940 Act and by the Shares'  Articles  Supplementary.  If the Fund fails to meet
these  requirements and does not correct such failure,  the Fund may be required
to redeem,  in part or in full, the Cumulative  Preferred  Stock at a redemption
price of $25.00 per share  plus an amount  equal to the  accumulated  and unpaid
dividends  whether  or not  declared  on such  shares  in  order  to meet  these
requirements.  Additionally,  failure to meet the  foregoing  asset  requirement
could  restrict the Fund's ability to pay dividends to Common  Shareholders  and
could
                                       15


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

lead to sales of portfolio  securities at inopportune times. The Preferred Stock
is  callable  at the  redemption  price at the  option of the Fund after May 15,
2002.  This  Cumulative  Preferred  Stock  introduced  leverage into the capital
structure  of the  Fund.  This  leverage  tends to  magnify  both the  risks and
opportunities to Common Shareholders. At December 31, 2001, the 1,200,000 shares
of 8% Cumulative  Preferred Stock outstanding accrued dividends in the amount of
$40,000. The income received on the Fund's assets may vary in a manner unrelated
to the fixed rate, which could have either a beneficial or detrimental impact on
net investment income and gains available to Common Shareholders.

      The Fund  shall not  declare  dividends  or make  other  distributions  on
1,200,000  shares of Common  Stock or purchase any such shares if at the time of
the  declaration,  distribution or purchase,  asset coverage with respect to the
outstanding Preferred Stock would be less than 200%.

      The holders of Cumulative Preferred Stock have voting rights equivalent to
those of the holders of Common Stock (one vote per share) and will vote together
with holders of shares of Common Stock as a single class. In addition,  the 1940
Act  requires  that  along with  approval  of the  holders of a majority  of the
holders  of  Common  Stock,  approval  of a  majority  of  the  holders  of  any
outstanding shares of Cumulative  Preferred Stock, voting separately as a class,
would be required to (a) adopt any plan of  reorganization  that would adversely
affect the Cumulative  Preferred Stock, and (b) take any action requiring a vote
of  security  holders,  including,  among  other  things,  changes in the Fund's
subclassification  as  a  closed-end   investment  company  or  changes  in  its
fundamental investment restrictions.

                                       16

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                              FINANCIAL HIGHLIGHTS



SELECTED DATA FOR A FUND COMMON SHARE
OUTSTANDING THROUGHOUT EACH PERIOD:                                          YEAR ENDED DECEMBER 31,
                                                            -------------------------------------------------------
 OPERATING PERFORMANCE:                                       2001        2000        1999        1998        1997
                                                            --------    --------    --------    --------    --------
                                                                                             
   Net asset value, beginning of period ..................  $  10.02    $  11.40    $  11.45    $  11.48    $  11.08
                                                            --------    --------    --------    --------    --------
   Net investment income .................................      0.68        0.72        0.51        0.53        0.49
   Net realized and unrealized gain (loss)
     on investments ......................................      0.32       (0.52)       0.77        0.65        1.23
                                                            --------    --------    --------    --------    --------
   Total from investment operations ......................      1.00        0.20        1.28        1.18        1.72
                                                            --------    --------    --------    --------    --------
 CHANGE IN NET ASSET VALUE FROM CAPITAL STOCK TRANSACTIONS:
   Increase in net asset value from capital share
     transactions ........................................      0.01        0.02          --        0.01        0.01
   Offering expenses charged to capital surplus ..........        --          --          --          --       (0.18)
                                                            --------    --------    --------    --------    --------
 DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
   Net investment income .................................     (0.48)      (0.57)      (0.39)      (0.39)      (0.40)
   Net realized gain on investments ......................     (0.33)      (0.73)      (0.64)      (0.53)      (0.56)
 DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:
   Net investment income .................................     (0.18)      (0.13)      (0.11)      (0.13)      (0.08)
   Net realized gain on investments ......................     (0.12)      (0.17)      (0.19)      (0.17)      (0.11)
                                                            --------    --------    --------    --------    --------
   Total distributions ...................................     (1.11)      (1.60)      (1.33)      (1.22)      (1.15)
                                                            --------    --------    --------    --------    --------
   NET ASSET VALUE, END OF PERIOD ........................  $   9.92    $  10.02    $  11.40    $  11.45    $  11.48
                                                            ========    ========    ========    ========    ========
   Net asset value total return + ........................       7.0%        0.0%        9.4%        8.3%       13.5%
                                                            ========    ========    ========    ========    ========
   Market value, end of period ...........................  $  10.90    $   9.13    $  10.56    $  11.25    $  10.31
                                                            ========    ========    ========    ========    ========
   Total investment return ++ ............................      29.1%       (1.7)%       3.2%       18.4%       22.2%
                                                            ========    ========    ========    ========    ========
  RATIOS TO AVERAGE NET ASSETS AVAILABLE TO COMMON
   STOCK SHAREHOLDERS AND SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ..................  $110,074    $108,066    $120,179    $120,726    $122,382
   Net assets attributable to common shares,
     end of period (in 000's) ............................  $ 80,074    $ 78,066    $ 90,179    $ 90,726    $ 92,382
   Ratio of net investment income to average
     net assets attributable to common stock .............      6.58%       6.49%       4.35%       4.54%       4.23%
   Ratio of operating expenses to average
     net assets attributable to common stock (b) .........      1.46%       1.48%       1.80%       1.83%       1.68%
   Ratio of operating expenses to average
     total net assets (d) ................................      1.07%       1.10%       1.36%       1.38%       1.39%
   Portfolio turnover rate ...............................        59%        169%        175%        149%        243%
PREFERRED STOCK:
   Liquidation value, end of period (in 000's) ...........  $ 30,000    $ 30,000    $ 30,000    $ 30,000    $ 30,000
   Total shares outstanding (in 000's) ...................     1,200       1,200       1,200       1,200       1,200
   Asset coverage ........................................       367%        360%        401%        402%        408%
   Asset coverage per share ..............................  $  91.72    $  90.05    $ 100.15    $ 100.60    $ 101.99
   Liquidation preference per share ......................  $  25.00    $  25.00    $  25.00    $  25.00    $  25.00
   Average market value (c) ..............................  $  25.80    $  24.31    $  25.36    $  26.84    $  25.69


------------------------------
+   Based on net asset value per share, adjusted for reinvestment of
    distributions.
++  Based on market value per share, adjusted for reinvestment of distributions.
(a) Amount represents less than $0.005 per share.
(b) The ratio of operating expenses to average net assets attributable to common
    stock for the fiscal year ended December 31, 1997 does not include a
    reduction of expenses for custodian fee credits on cash balances maintained
    with the custodian. Including the custodian fee credit, the ratio of
    operating expenses to average net assets attributable to common stock for
    the year would have been 1.67%.
(c) Based on weekly prices.
(d) Amounts are attributable to both common and preferred stock assets.

                 See accompanying notes to financial statements.

                                       17

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of
The Gabelli Convertible Securities Fund, Inc.

In our opinion, the accompanying statement of assets and liabilities,  including
the portfolio of  investments,  and the related  statements of operations and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial position of The Gabelli Convertible Securities
Fund,  Inc. (the "Fund") at December 31, 2001, the results of its operations for
the year then ended,  the changes in its net assets for each of the two years in
the period then ended and the financial highlights for each of the five years in
the period  then ended,  in  conformity  with  accounting  principles  generally
accepted  in the  United  States of  America.  These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility  of the Fund's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements  in accordance  with  auditing  standards
generally  accepted in the United States of America,  which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe  that our  audits,  which  included  confirmation  of  securities  at
December 31, 2001 by  correspondence  with the custodian and brokers,  provide a
reasonable basis for our opinion.

                                                  /S/ PricewaterhouseCoopers LLP

1177 Avenue of the Americas
New York, NY 10036
February 15, 2002

                                       18


                 THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                     ADDITIONAL FUND INFORMATION (UNAUDITED)

      The  business and affairs of the Fund are managed  under the  direction of
the Fund's Board of  Directors.  Information  pertaining  to the  Directors  and
officers of the Fund is set forth  below.  The Fund's  Statement  of  Additional
Information  includes  additional  information  about  The  Gabelli  Convertible
Securities Fund, Inc. Directors and is available,  without charge, upon request,
by  calling  1-800-GABELLI   (1-800-422-3554)  or  by  writing  to  The  Gabelli
Convertible Securities Fund, Inc. at One Corporate Center, Rye, NY 10580.



                             TERM OF      NUMBER OF
                           OFFICE AND   FUNDS IN FUND
NAME, POSITION(S)           LENGTH OF      COMPLEX
    ADDRESS(1)                TIME       OVERSEEN BY      PRINCIPAL OCCUPATION(S)                   OTHER DIRECTORSHIPS
    AND AGE                  SERVED(2)     DIRECTOR        DURING PAST FIVE YEARS                     HELD BY DIRECTOR
----------------           -----------  -------------     -----------------------                    -------------------
INTERESTED DIRECTORS(3):
-----------------------
                                                                                         
MARIO J. GABELLI          Since 1989***      21       Chairman of the Board and Chief Executive      Director of Morgan Group
Director, President and                               Officer of Gabelli Asset Management Inc. and   Holdings, Inc. (transportation
Chief Investment Officer                              Chief Investment Officer of Gabelli Funds,     services); Vice Chairman
Age: 59                                               LLC and GAMCO Investors, Inc.;                 of Lynch Corporation
                                                      Chairman and Chief Executive Officer of        (diversified manufacturing)
                                                      Lynch Interactive Corporation (multimedia
                                                      and services)

KARL OTTO POHL            Since 1992***      30       Member of the Shareholder Committee of         Director of Gabelli Asset
Director                                              Sal Oppenheim Jr. & Cie (private invest-       Management Inc. (investment
Age: 72                                               ment bank); Former President of the            management); Chairman,
                                                      Deutsche Bundesbank and Chairman of its        Incentive Capital and Incentive
                                                      Central Bank Council (1980-1991)               Asset Management (Zurich);
                                                                                                     Director at Sal Oppenheim, Jr.
                                                                                                     & Cie, Zurich

NON-INTERESTED DIRECTORS:
------------------------
E. VAL CERUTTI            Since 1989**        7       Chief Executive Officer of Cerutti             Director of Lynch Corporation
Director                                              Consultants, Inc.; Former President and
Age: 62                                               Chief Operating Officer of Stella D'oro
                                                      Biscuit Company (through 1992);
                                                      Adviser, Iona College School of Business

ANTHONY J. COLAVITA(4)    Since 1989*        32       President and Attorney at Law in the law firm           --
Director                                              of Anthony J. Colavita, P.C.
Age: 66

DUGALD A. FLETCHER        Since 1989**        2       President, Fletcher & Company, Inc.;           Director of Harris and Harris
Director                                              Former Director and Chairman and               Group, Inc. (venture capital)
Age: 72                                               Chief Executive Officer of Binnings
                                                      Building Products, Inc. (1997)

ANTHONY R. PUSTORINO      Since 1989**       16       Certified Public Accountant; Professor                  --
Director                                              Emeritus, Pace University
Age: 76

WERNER J. ROEDER, MD(4)   Since 2001***      26       Medical Director of Lawrence Hospital                   --
Director                                              and practicing private physician
Age: 61

ANTHONIE C. VAN EKRIS     Since 1992*        17       Managing Director of BALMAC                    Director of Spinnaker
Director                                              International, Inc.                            Industries, Inc.
Age: 67

SALVATORE J. ZIZZA        Since 1991*         8       Chairman, Hallmark Electrical Supplies Corp.;  Board Member of Hollis Eden
Director                                              Former Executive Vice President of FMG         Pharmaceuticals,
Age: 56                                               Group (OTC), a healthcare provider; Former     Bion Environmental
                                                      President and Chief Executive Officer of the   Technologies Inc.
                                                      Lehigh Group Inc., (electrical supply          and The Credit Store Inc.
                                                      wholesaler); an interior construction company,
                                                      through 1997


                                       19

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
               ADDITIONAL FUND INFORMATION (UNAUDITED) (CONTINUED)



                                  TERM OF        NUMBER OF
                                OFFICE AND     FUNDS IN FUND
NAME, POSITION(S)                LENGTH OF        COMPLEX
    ADDRESS(1)                     TIME         OVERSEEN BY       PRINCIPAL OCCUPATION(S)                   OTHER DIRECTORSHIPS
    AND AGE                       SERVED(2)       DIRECTOR         DURING PAST FIVE YEARS                     HELD BY DIRECTOR
----------------                -----------    -------------      -----------------------                    -------------------
                                                                                                      
OFFICERS:
---------
BRUCE N. ALPERT                 SINCE 1989          --        Executive Vice President and Chief Operating        --
Vice President and                                            Officer of Gabelli Funds, LLC since 1988 and
Treasurer                                                     an officer of all mutual funds advised by
Age: 50                                                       Gabelli Funds, LLC and its affiliates
                                                              Director and President of the Gabelli Advisors,
                                                              Inc.

PETER W. LATARTARA              SINCE 1998          --        Vice President of the Fund since 1998. Vice         --
Vice President                                                President of Gabelli & Company, Inc.
Age: 34                                                       from 1996.

JAMES E. MCKEE                  SINCE 1995          --        Vice President, General Counsel and Secretary       --
Secretary                                                     of Gabelli Asset Management Inc. since 1999
Age: 38                                                       and GAMCO Investors, Inc. since 1993; Secretary
                                                              of all mutual funds advised by Gabelli Advisers,
                                                              Inc. and Gabelli Funds, LLC.


---------------------------
1   Address: One Corporate Center, Rye, NY 10580, unless otherwise noted.
2   The Fund's Board of Directors is divided into three classes, each class
    having a term of three years. Each year the term of office of one class
    expires and the successor or successors elected to such class serve for a
    three year term. The three year term for each class expires as follows:
     * - Term expires at the Fund's 2002 Annual Meeting of Shareholders and
         until their successors are duly elected and qualified.
    ** - Term expires at the Fund's 2003 Annual Meeting of Shareholders and
         until their successors are duly elected and qualified.
   *** - Term expires at the Fund's 2004 Annual Meeting of Shareholders and
         until their successors are duly elected and qualified.
3   "Interested person" of the Fund as defined in the Investment Company Act of
    1940. Messrs. Gabelli and Pohl are each considered an "interested person"
    because of their affiliation with Gabelli Funds LLC which acts as the
    Trust's investment adviser.
4   Represents holders of the Fund's 8.00% Cumulative Preferred Stock.

                                       20

--------------------------------------------------------------------------------
                    GABELLI CONVERTIBLE SECURITIES FUND, INC.
                            AND YOUR PERSONAL PRIVACY

     WHO ARE WE?
     The Gabelli Convertible  Securities Fund, Inc. (the "Fund") is a closed-end
     investment company  registered with the Securities and Exchange  Commission
     under the  Investment  Company Act of 1940. We are managed by Gabelli Funds
     LLC, which is affiliated with Gabelli Asset  Management Inc.  Gabelli Asset
     Management is a publicly-held  company that has  subsidiaries  that provide
     investment advisory or brokerage services for a variety of clients.

     WHAT KIND OF NON-PUBLIC INFORMATION DO WE COLLECT ABOUT YOU IF YOU BECOME A
     GABELLI CUSTOMER?
     When you purchase  shares of the Fund on the New York Stock  Exchange,  you
     have the option of  registering  directly with our transfer agent in order,
     for  example,   to  participate  in  our  dividend   reinvestment  plan.

    o   INFORMATION  YOU GIVE US ON YOUR  APPLICATION  FORM.  This could include
        your name,  address,  telephone  number,  social security  number,  bank
        account number, and other information.

    o   INFORMATION   ABOUT  YOUR  TRANSACTIONS  WITH  US.  This  would  include
        information  about the shares that you buy or sell,  it may also include
        information  about  whether  you sell or  exercise  rights  that we have
        issued  from  time  to  time.   If  we  hire  someone  else  to  provide
        services--like a transfer agent--we will also have information about the
        transactions that you conduct through them.

     WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT?
     We do not disclose any non-public personal  information about our customers
     or former  customers  to anyone,  other than our  affiliates,  our  service
     providers who need to know such  information and as otherwise  permitted by
     law. If you want to find out what the law permits, you can read the privacy
     rules adopted by the Securities and Exchange Commission. They are in volume
     17 of the Code of Federal Regulations, Part 248. The Commission often posts
     information about its regulations on its web site, WWW.SEC.GOV.

     WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION?
     We restrict  access to  non-public  personal  information  about you to the
     people who need to know that  information in order to perform their jobs or
     provide  services to you and to ensure that we are complying  with the laws
     governing the securities business.  We maintain physical,  electronic,  and
     procedural safeguards to keep your personal information confidential.
--------------------------------------------------------------------------------

                                       21

                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                             INCOME TAX INFORMATION
                                DECEMBER 31, 2001

CASH DIVIDENDS AND DISTRIBUTIONS


                                        TOTAL AMOUNT    ORDINARY     LONG-TERM     DIVIDEND
         PAYABLE            RECORD          PAID       INVESTMENT     CAPITAL    REINVESTMENT
          DATE               DATE         PER SHARE      INCOME        GAINS         PRICE
        --------          ---------     ------------   ----------    ----------  ------------
                                                                
COMMON SHARES
        03/26/01           03/16/01        $0.2000      $0.1400      $0.0600      $10.1000
        06/25/01           06/15/01         0.2000       0.1328       0.0672       10.3300
        09/24/01           09/14/01         0.2000       0.1328       0.0672       10.3100
        12/24/01           12/14/01         0.2100       0.1394       0.0706       10.4000
                                           -------      -------      -------
   Total Common Stock                      $0.8100      $0.5450      $0.2650

PREFERRED SHARES
        03/26/01           03/19/01        $0.5000      $0.3319      $0.1681
        06/25/01           06/18/01         0.5000       0.3319       0.1681
        09/26/01           09/19/01         0.5000       0.3319       0.1681
        12/26/01           12/18/01         0.5000       0.3319       0.1681
                                           -------      -------      -------
  Total Preferred Stock                    $2.0000      $1.3276      $0.6724


    A Form  1099-DIV  has been  mailed to all  shareholders  of  record  for the
distributions  mentioned above, setting forth specific amounts to be included in
the 2001 tax  returns.  Ordinary  income  distributions  include net  investment
income and realized  net  short-term  capital  gains.  43.042% of the  long-term
capital  gains  paid by the  Gabelli  Convertible  Securities  Fund in 2001  was
classified  as "20% Rate  Gains"  subject  to a maximum  tax rate of 20% (or 10%
depending  on an  individual's  tax  bracket).  Capital gain  distributions  are
reported in box 2a of Form 1099-DIV. 56.958% of the long-term capital gains paid
by the Gabelli Convertible  Securities Fund in 2001 was classified as "Qualified
5-Year Gains" and reported in box 2c of Form 1099-DIV.

RETURN OF CAPITAL
    The amount received as a non-taxable (return of capital) distribution should
be applied  to reduce the tax cost of shares.  There was no return of capital in
2001.

CORPORATE DIVIDENDS RECEIVED DEDUCTION AND U.S. TREASURY SECURITIES INCOME
    The Fund paid to common and preferred shareholders ordinary income dividends
of $0.5450 and $1.3276 per share, respectively, in 2001. For 2001, 18.77% of the
ordinary income dividend qualifies for the dividend received deduction available
to  corporations.  The percentage of ordinary income  dividends paid by the Fund
during 2001 derived from U.S. Treasury Securities was 25.73%. However, it should
be noted that the Convertible  Securities Fund did not hold more than 50% of its
assets in U.S.  Treasury  Securities at the end of each calendar  quarter during
2001.



                           HISTORICAL DISTRIBUTION SUMMARY -- COMMON STOCK
                                 SHORT-TERM      LONG-TERM                                      ADJUSTMENT
                  INVESTMENT       CAPITAL        CAPITAL         RETURN OF         TOTAL           TO
                  INCOME (A)      GAINS (A)        GAINS         CAPITAL (B)    DISTRIBUTIONS   COST BASIS
                 ------------    -----------    ----------      ------------    -------------   -----------
                                                                               
2001 ..........    $0.4755         $0.0695        $0.2650             --          $0.8100             --
2000 ..........     0.5661          0.3267         0.4072             --           1.3000             --
1999 ..........     0.3899          0.4459         0.1942             --           1.0300             --
1998 ..........     0.3866          0.2413         0.2921             --           0.9200             --
1997 ..........     0.3969          0.2285         0.3346             --           0.9600             --
1996 ..........     0.4900          0.1416         0.1034             --           0.7350             --
1995 ..........     0.5574          0.2041         0.3595          $0.0290         1.1500        $0.0290 (c)
1994 ..........     0.5730          0.1150         0.2120             --           0.9000             --
1993 ..........     0.5610          0.2000         0.6640             --           1.4250             --
1992 ..........     0.6540          0.0900         0.1320             --           0.8760             --
1991 ..........     0.7060          0.1120         0.0470             --           0.8650             --
1990 ..........     0.6900            --             --               --           0.6900             --
1989 ..........     0.1150            --             --               --           0.1150             --

                          HISTORICAL DISTRIBUTION SUMMARY -- PREFERRED STOCK
2001 ..........    $1.1808         $0.1468        $0.6724             --          $2.0000             --
2000 ..........     0.8685          0.5041         0.6274             --           2.0000             --
1999 ..........     0.7571          0.8657         0.3772             --           2.0000             --
1998 ..........     0.8405          0.5246         0.6349             --           2.0000             --
1997 ..........     0.5082          0.2926         0.4270             --           1.2278             --

--------------------------
(a)  Taxable as ordinary income for Federal tax purposes.
(b)  Non-taxable.
(c)  Decrease in cost basis.

                                       22

                         AUTOMATIC DIVIDEND REINVESTMENT
                        AND VOLUNTARY CASH PURCHASE PLAN

ENROLLMENT IN THE PLAN
   It  is  the  policy  of  The  Gabelli   Convertible   Securities  Fund,  Inc.
("Convertible  Securities  Fund")  to  automatically  reinvest  dividends.  As a
"registered"   shareholder  you  automatically   become  a  participant  in  the
Convertible Securities Fund's Automatic Dividend Reinvestment Plan (the "Plan").
The  Plan  authorizes  the  Convertible  Securities  Fund  to  issue  shares  to
participants upon an income dividend or a capital gains distribution  regardless
of whether the shares are trading at a discount or a premium to net asset value.
All distributions to shareholders whose shares are registered in their own names
will be automatically  reinvested  pursuant to the Plan in additional  shares of
the  Convertible  Securities  Fund.  Plan  participants  may  send  their  stock
certificates  to  EquiServe  Trust  Company  ("EquiServe")  to be held in  their
dividend reinvestment account.  Registered shareholders wishing to receive their
distribution in cash must submit this request in writing to:

                  The Gabelli Convertible Securities Fund, Inc.
                                  c/o EquiServe
                                 P.O. Box 43011
                            Providence, RI 02940-3011

   Shareholders  requesting  this cash election  must include the  shareholder's
name and  address as they  appear on the share  certificate.  Shareholders  with
additional questions regarding the Plan or requesting a copy of the terms of the
Plan may contact EquiServe at 1 (800) 336-6983.
   SHAREHOLDERS WISHING TO LIQUIDATE REINVESTED SHARES held at EquiServe must do
so in writing or by telephone. Please submit your request to the above mentioned
address or telephone  number.  Include in your  request  your name,  address and
account number. The cost to liquidate shares is $2.50 per transaction as well as
the brokerage  commission  incurred.  Brokerage  charges are expected to be less
than the usual brokerage charge for such  transactions.  If your shares are held
in the name of a broker, bank or nominee, you should contact such institution.
   If such  institution is not  participating  in the Plan, your account will be
credited with a cash dividend.  In order to participate in the Plan through such
institution,  it may be  necessary  for you to have  your  shares  taken  out of
"street name" and  re-registered  in your own name.  Once registered in your own
name  your  dividends  will  be   automatically   reinvested.   Certain  brokers
participate  in the  Plan.  Shareholders  holding  shares  in  "street  name" at
participating   institutions  will  have  dividends  automatically   reinvested.
Shareholders  wishing a cash  dividend at such  institution  must contact  their
broker to make this change.
   The number of shares of Common Stock  distributed to participants in the Plan
in lieu of cash dividends is determined in the following manner. Under the Plan,
whenever the market price of the Convertible  Securities  Fund's Common Stock is
equal to or exceeds net asset  value at the time shares are valued for  purposes
of determining the number of shares  equivalent to the cash dividends or capital
gains distribution, participants are issued shares of Common Stock valued at the
greater of (i) the net asset value as most  recently  determined  or (ii) 95% of
the then current market price of the Convertible Securities Fund's Common Stock.
The valuation date is the dividend or distribution payment date or, if that date
is not a New York Stock  Exchange  trading day, the next trading day. If the net
asset  value of the Common  Stock at the time of  valuation  exceeds  the market
price of the Common Stock, participants will receive shares from the Convertible
Securities  Fund valued at market  price.  If the  Convertible  Securities  Fund
should  declare a dividend or capital gains  distribution  payable only in cash,
EquiServe  will buy Common  Stock in the open  market,  or on the New York Stock
Exchange or elsewhere,  for the  participants'  accounts,  except that EquiServe
will  endeavor  to  terminate  purchases  in  the  open  market  and  cause  the
Convertible Securities Fund to issue shares at net asset value if, following the
commencement of such purchases, the market value of the Common Stock exceeds the
then current net asset value.
   The automatic  reinvestment of dividends and capital gains distributions will
not  relieve  participants  of any  income  tax  which  may be  payable  on such
distributions.  A participant in the Plan will be treated for Federal income tax
purposes  as  having  received,  on a  dividend  payment  date,  a  dividend  or
distribution in an amount equal to the cash the participant  could have received
instead of shares.
                                       23


   The Convertible  Securities Fund reserves the right to amend or terminate the
Plan as  applied  to any  voluntary  cash  payments  made  and any  dividend  or
distribution paid subsequent to written notice of the change sent to the members
of the  Plan at least 90 days  before  the  record  date  for such  dividend  or
distribution.  The Plan also may be amended or  terminated by State Street on at
least 90 days'  written  notice  to  participants  in the Plan.

VOLUNTARY CASH PURCHASE PLAN
   The Voluntary Cash Purchase Plan is yet another vehicle for our  shareholders
to increase their  investment in the  Convertible  Securities  Fund. In order to
participate in the Voluntary Cash Purchase  Plan,  shareholders  must have their
shares registered in their own name.
   Participants  in the  Voluntary  Cash Purchase Plan have the option of making
additional  cash  payments  to  EquiServe  for  investments  in the  Convertible
Securities Fund shares at the then current market price.  Shareholders  may send
an amount  from $250 to  $10,000.  EquiServe  will use these  funds to  purchase
shares in the open market on or about the 1st and 15th of each month.  EquiServe
will charge each  shareholder who participates  $0.75,  plus a pro rata share of
the brokerage commissions.  Brokerage charges for such purchases are expected to
be less than the usual brokerage charge for such  transactions.  It is suggested
that  any  voluntary  cash  payments  be  sent to  EquiServe,  P.O.  Box  43011,
Providence,   RI  02940-3011   such  that   EquiServe   receives  such  payments
approximately  10 days before the investment  date.  Funds not received at least
five days before the investment date shall be held for investment until the next
purchase  date. A payment may be withdrawn  without charge if notice is received
by EquiServe at least 48 hours before such payment is to be invested.
   For more information  regarding the Dividend  Reinvestment Plan and Voluntary
Cash Purchase  Plan,  brochures  are  available by calling (914)  921-5070 or by
writing directly to the Convertible Securities Fund.

--------------------------------------------------------------------------------
     The Annual Meeting of the  Convertible  Securities  Fund,  Inc.'s
     stockholders  will be held at 8:30 A.M. on Monday,  May 20, 2002,
     at The Bruce Museum, One Museum Drive, in Greenwich, Connecticut.
--------------------------------------------------------------------------------

                                  24

                        DIRECTORS AND OFFICERS

             THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
               ONE CORPORATE CENTER, RYE, NY 10580-1422

DIRECTORS

Mario J. Gabelli, CFA
  CHAIRMAN & CHIEF INVESTMENT OFFICER,
  GABELLI ASSET MANAGEMENT INC.

E. Val Cerutti
  CHIEF EXECUTIVE OFFICER,
  CERUTTI CONSULTANTS, INC.

Anthony J. Colavita
  ATTORNEY-AT-LAW,
  ANTHONY J. COLAVITA, P.C.

Dugald A. Fletcher
  PRESIDENT, FLETCHER & COMPANY, INC.

Karl Otto Pohl
  FORMER PRESIDENT, DEUTSCHE BUNDESBANK

Anthony R. Pustorino
  CERTIFIED PUBLIC ACCOUNTANT,
  PROFESSOR EMERITUS, PACE UNIVERSITY

Werner J. Roeder, MD
  MEDICAL DIRECTOR,
  LAWRENCE HOSPITAL

Anthonie C. van Ekris
  MANAGING DIRECTOR,
  BALMAC INTERNATIONAL, INC.

Salvatore J. Zizza
  CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP.


OFFICERS AND PORTFOLIO MANAGERS

Mario J. Gabelli, CFA
  PRESIDENT & CHIEF INVESTMENT OFFICER

Bruce N. Alpert
  VICE PRESIDENT & TREASURER

Peter W. Latartara
  VICE PRESIDENT

A. Hartswell Woodson, III
  ASSOCIATE PORTFOLIO MANAGER

James E. McKee
  SECRETARY


INVESTMENT ADVISOR
Gabelli Funds, LLC
One Corporate Center
Rye, New York 10580-1422


CUSTODIAN
State Street Bank and Trust Company


TRANSFER AGENT AND REGISTRAR
EquiServe Trust Company


COUNSEL
Skadden, Arps, Slate, Meagher & Flom LLP


STOCK EXCHANGE LISTING
                         Common      8.00% Preferred
                        --------     ---------------
NYSE-Symbol:               GCV           GCV Pr
Shares Outstanding:     8,074,717       1,200,000

The Net Asset Value appears in the Publicly Traded Funds column, under the
heading "Convertible Securities Funds," in Sunday's The New York Times and in
Monday's The Wall Street Journal. It is also listed in Barron's Mutual
Funds/Closed End Funds section under the heading "Convertible Securities Funds."

The Net Asset Value may be obtained each day by calling (914) 921-5071.

--------------------------------------------------------------------------------
     For general information about the Gabelli Funds, call
     1-800-GABELLI (1-800-422-3554), fax us at 914-921-5118, visit
     Gabelli Funds' Internet homepage at: http://www.gabelli.com, or
     e-mail us at: closedend@gabelli.com
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company Act of 1940, as amended,  that the Convertible  Securities Fund may from
time to time  purchase  shares of its common  stock in the open  market when the
Convertible Securities Fund shares are trading at a discount of 10% or more from
the net asset value of the shares.  The  Convertible  Securities  Fund may also,
from time to time, purchase shares of its Cumulative Preferred Stock in the open
market  when the shares are trading at a discount  to the  Liquidation  Value of
$25.00.
--------------------------------------------------------------------------------



                             [LOGO OMITTED]
             THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
               ONE CORPORATE CENTER, RYE, NY 10580-1422


                 PHONE: 1-800-GABELLI (1-800-422-3554)
             FAX: 1-914-921-5118 INTERNET: WWW.GABELLI.COM
                     E-MAIL: CLOSEDEND@GABELLI.COM

                                                                  GBFCS-AR-12/01



[LOGO OMITTED]
[LOGO OF MOUNTAIN THE GABELLI CONVERTIBLE SECURITIES FUND, INC. OMITTED]

Our cover icon represents the underpinnings of Gabelli. The Teton mountains in
Wyoming represent what we believe in in America -- that creativity, ingenuity,
hard work and a global uniqueness provide enduring values. They also stand out
in an increasingly complex, interconnected and interdependent economic world.

--------------------------------------------------------------------------------
                                [GRAPHIC OMITTED]
                          GRAPHIC OF FOUR STARS OMITTED

MORNINGSTAR RATED(TRADEMARK) GABELLI CONVERTIBLE SECURITIES FUND 4 STARS OVERALL
     AND FOR THE THREE AND FIVE-YEAR PERIOD ENDED 12/31/01 AMONG 51 AND 50
                CLOSED-END DOMESTIC EQUITY FUNDS, RESPECTIVELY.
            THE FUND WAS RATED 3 STARS FOR THE TEN-YEAR PERIOD ENDED
              12/31/01 AMONG 35 CLOSED-END DOMESTIC EQUITY FUNDS.
--------------------------------------------------------------------------------



INVESTMENT OBJECTIVE:

The Gabelli Convertible Securities Fund, Inc. is a closed-end, diversified
management investment company whose primary objective is to seek a high level of
total return through a combination of current income and capital appreciation by
investing in convertible securities.



                    THIS REPORT IS PRINTED ON RECYCLED PAPER.