SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.

                                    FORM 8-K

                             CURRENT REPORT PURSUANT
                          TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

     Date  of  report  (Date  of  earliest  event  reported):  April  21,  2004


                            The Leather Factory, Inc.
             (Exact Name of Registrant as Specified in Its Charter)


                                    Delaware
                 (State or Other Jurisdiction of Incorporation)


              1-12368                             75-2543540
     (Commission  File  Number)     (IRS  Employer  Identification  Number)


    3847 East Loop 820 South, Fort Worth, Texas          76119
     (Address of Principal Executive Offices)          (Zip Code)


                                 (817) 496-4414
              (Registrant's Telephone Number, Including Area Code)


  _____________________________________________________________________________
     (Former  Name  or  Former  Address,  if  Changed  Since  Last  Report)



ITEM  7.  FINANCIAL  STATEMENTS  AND  EXHIBITS

          (c)   Exhibits.

          99.1      Press release dated April 21, 2004, filed pursuant to Item
                    12  of  this  form.

ITEM  12.  RESULTS  OF  OPERATIONS  AND  FINANCIAL  CONDITION

     The  Registrant  is  furnishing  the press release attached as Exhibit 99.1
announcing  certain  preliminary  financial information for the first quarter of
2004.  This  press  release  was  issued  on  April  21,  2004.

                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.

                                    THE  LEATHER  FACTORY,  INC.

Date:  April  27,  2004             BY:  /s/  Wray  Thompson
                                    Wray  Thompson,  Chairman  of  the  Board
                                      and  Chief  Executive  Officer


                                                                    EXHIBIT 99.1

        FOR IMMEDIATE RELEASE                              APRIL 21, 2004

      THE LEATHER FACTORY EXPECTS NET INCOME UP 25% FOR FIRST QUARTER 2004

FORT  WORTH,  TEXAS - The Leather Factory, Inc. (AMEX: TLF) announced today that
it  expects  to  report  first  quarter 2004 consolidated sales of approximately
$12.2  million  and  net income of approximately $970,000 for the period.  First
quarter  per  share  net  income  is  anticipated  to be $0.09 (diluted).  These
results  reflect  an  estimated  25%  growth in net income and other significant
increases  when  compared  with  the  first  quarter  of  2003.

The  Leather  Factory,  Inc. pointed to the following factors as contributing to
first  quarter  growth:

-     The Tandy Leather operating segment (retail) experienced a 70% increase in
sales  over  a  year  ago;

-     Tandy  Leather retail stores grew to 29 at the end of the quarter, up from
19  at  March  31,  2003;

-     Sales  rose  3%  at the Leather Factory operating segment (wholesale) over
the  first  three  months  of  2003;

-     Sales at the Roberts, Cushman operating segment were up 15% from the first
quarter  of  2003;  and

-     The Company repaid $525,000 of its bank debt, reducing the balance to $1.3
million  at  March  31.

All  of  the anticipated results described here are subject to completion of the
quarterly  review  of  our  financial statements by the Company's auditors.  The
Company  plans  to  outline  its  first  quarter  2004  financial  results in an
announcement to be released before the market opens on Thursday, April 29, 2004.
Wray  Thompson,  CEO,  and Shannon Greene, CFO, will hold a conference call that
afternoon.  Call  details  will  be  announced  shortly.

The  Company's annual meeting of stockholders will be held at 10:00 am (Central)
on Wednesday, May 26, 2004 in Arlington, Texas.  Proxy materials are expected to
be  mailed  to  stockholders  by  Friday,  April  23rd.

The  Leather  Factory,  Inc.,  (http://www.leatherfactory.com), headquartered in
Fort  Worth, Texas, is a specialty retailer and wholesale distributor of a broad
product line including leather, leatherworking tools, buckles and adornments for
belts,  leather  dyes  and  finishes,  shoe  repair  supplies,  saddle  and tack
hardware,  and  do-it-yourself  kits,  and  is a manufacturer and distributor of
fancy  hat  trims, leather lacing and kits. The Company distributes its products
as  The  Leather Factory through its warehouse distribution centers and as Tandy
Leather  Company  through  its retail stores (http://www.tandyleather.com).  Its
common  stock  trades  on  the  American  Stock  Exchange with the symbol "TLF".

Contact:  Wray Thompson, The Leather Factory, Inc.    (817) 496-4414
          Shannon Greene, The Leather Factory, Inc.   sgreene@leatherfactory.com

This  news  release may contain forward-looking statements.  All forward-looking
statements  made  here  or in other news releases issued by The Leather Factory,
Inc.  are  based  on  current expectations as of the date of the release.  These
forward-looking  statements involve risks and uncertainties that could cause the
results  of  The  Leather  Factory,  Inc. to differ materially from management's
current  expectations.  Many  of these risks and uncertainties are detailed from
time to time in TLF's reports filed with the Securities and Exchange Commission,
including  its  most  recent  annual  report  on  Form  10-K and the most recent
quarterly report on Form 10-Q.  Investors are reminded that past performance may
not  be  predictive  of  future  results.