1 U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-KSB [X] Annual report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2006 [ ] Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to Commission File Number 0-5525 PYRAMID OIL COMPANY (Name of small business issuer in its charter) CALIFORNIA 94-0787340 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 2008 - 21st. Street, P. O. Box 832 93302 Bakersfield, California (Address of principal executive offices) (Zip Code) Issuer's telephone number: (661) 325-1000 Securities registered under Section 12 (b) of the Exchange Act: NONE Securities registered under Section 12 (g) of the Exchange Act: Common Stock (Title of Class) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [ X ] NO [ ] Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B contained in this form, and no disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. [ X ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [ ] NO [ ] The issuer's revenues for the fiscal year ended December 31, 2006 were $3,957,588. 2 The aggregate market value on March 28, 2007, of the voting shares held by non-affiliates was approximately $5,368,000 based on the closing sales price of the registrant's Common Stock on such date. At March 28, 2007, there were 3,741,721 shares of Common Stock outstanding. DOCUMENTS INCORPORATED BY REFERENCE Portions of the registrant's definitive proxy statement for its 2007 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission within 120 days after the close of the registrant's fiscal year are incorporated by reference into Part III. TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (check one): YES [ ] NO [ X ] 3 PYRAMID OIL COMPANY 2006 FORM 10-KSB ANNUAL REPORT Table of Contents Page PART I Item 1. Description of Business . . . . . . . . 4 Item 2. Description of Property . . . . . . . . 9 Item 3. Legal Proceedings . . . . . . . . . . . 12 Item 4. Submission of Matters to a Vote of Security Holders. . . . . . . . . . . 12 PART II Item 5. Market for Common Equity and Related Stockholder Matters. . . . . . . . . . 12 Item 6. Management's Discussion and Analysis or Plan of Operation . . . . . . . . . 13 Item 7. Financial Statements . . . . . . . . . . 24 Item 8. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure . . . 54 Item 8A. Controls and Procedures . . . . . . . . . 54 Item 8B. Other Information . . . . . . . . . . . . 54 PART III Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance With Section 16(a) of the Exchange Act . . . . . . . 54 Item 10. Executive Compensation . . . . . . . . . 54 Item 11. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters . . . . . . . . . 55 Item 12. Certain Relationships and Related Transactions, And Director Independence 55 Item 13. Exhibits . . . . . . . . . . . . . . . . 56 Item 14. Principal Accountant Fees and Services . . 56 4 CAUTIONARY STATEMENT FOR PURPOSES OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS Pyramid Oil Company is including the following discussion to inform existing and potential security holders generally of some of the risks and uncertainties that can affect the Company and to take advantage of the "safe harbor" protection for forward-looking statements afforded under the federal securities laws. Statements made in this Annual Report on Form 10-KSB may be forward-looking statements. In addition, from time to time, the Company may otherwise make forward-looking statements to inform existing and potential security holders about the Company. These statements may include projections and estimates concerning the timing and success of specific projects and the Company's future (1) income, (2) oil and gas production, (3) oil and gas reserves and reserve replacement and (4) capital spending. Forward-looking statements are generally accompanied by words such as "estimate," "project," "predict," "believe," "expect," "anticipate," "plan," "goal" or other words that convey the uncertainty of future events or outcomes. In addition, except for the historical information contained in this report, the matters discussed in this report are forward-looking statements. These statements by their nature are subject to certain risks, uncertainties and assumptions and will be influenced by various factors. Should any of the assumptions underlying a forward-looking statement prove incorrect, actual results could vary materially. PART I ------ ITEM 1 - DESCRIPTION OF BUSINESS GENERAL BUSINESS DESCRIPTION Pyramid Oil Company is a California corporation that has been in the oil and gas business continuously, since it was incorporated on October 9, 1909. Pyramid Oil Company, hereinafter referred to as "Pyramid" or the "Company," is engaged in the business of exploration, development and production of crude oil and natural gas. Pyramid acquires interests in land and producing properties through acquisition and lease on which it drills and/or operates crude oil or natural gas wells in efforts to discover and/or to produce oil and gas. Crude oil and natural gas produced from these properties are sold to various refineries and pipeline companies. The majority of all oil and gas properties that Pyramid owns and operates is for its own account. Pyramid also participates in specific joint ventures with other companies in the development of oil and gas properties. Pyramid's interests in these properties will vary depending on the availability of said interests and their locations. Although the Company owns some minor oil and gas interests in New York and Wyoming, all of the Company's operations and major revenue producing properties are in California. 5 The Company's executive offices are located at 2008 21st Street, Bakersfield, California, 93301, telephone (661) 325-1000, facsimile (661) 325-0100. DESCRIPTION OF BUSINESS - OIL AND GAS OPERATIONS EXPLORATION AND DEVELOPMENT Pyramid operates in a highly competitive industry wherein many companies, from large multinational companies to small independent producers, are competing for a finite amount of oil and gas resources. The Company seeks out properties to explore for oil and gas by drilling and also seeks out producing oil and gas properties that can be purchased and operated. Management believes that under the right economic conditions, several of the producing properties that the Company owns could have further developmental potential. Certain oil properties currently owned and operated by the Company may be receptive to enhanced oil recovery procedures under certain economic conditions. OIL AND GAS PRODUCTION OPERATIONS Pyramid owns and operates 27 oil and gas leases (properties) located within Kern and Santa Barbara Counties in the State of California. Eight of these properties were shut-in during 2006. All of these properties are capable of producing oil or natural gas, although not all of these properties are considered profitable under certain economic conditions. During 2006, the Company operated 19 leases within California, 17 of these leases had total annual gross oil production exceeding 1,000 barrels per lease. Production activities primarily consist of the daily pumping of oil from a well(s) into tanks, maintaining the production facilities both at the well and tank settings, preparing and shipping the crude oil to buyers. Daily operations differ from one property to another, depending on the number of wells, the depth of the wells, the gravity of the oil produced and the location of the property. All of Pyramid's oil production is classified as primary recovery production at this time; although certain properties may be conducive to secondary recovery operations in the future, depending on the prevailing price of oil. Primary recovery of oil and gas is by means of natural flow(s) or artificial lift of oil and gas from a single well bore. Natural gas and petroleum fluids enter the well bore by means of reservoir pressure or gravity flow; fluids and gases are moved to the surface by natural pressure or by means of artificial lift (pumping). In secondary recovery operations, liquids or gases are injected into the reservoirs for the purpose of augmenting reservoir energy or increasing reservoir temperatures. Secondary recovery operations, usually, but not always, are done after the primary-recovery phase has passed. 6 The Company employs field personnel (i.e., pumpers, rig crews, roustabouts and equipment operators) that perform basic daily activities associated with producing oil and gas. Daily operations include inspections of surface facilities and equipment, gauging, reporting and shipping oil, and routine maintenance and repair activities on wells, production facilities and equipment. The Company owns and maintains various pieces of equipment necessary for employees to perform various repair and maintenance tasks on Company properties. Such equipment consists of service rigs, mobile pumps, vacuum trucks, hot oil truck, backhoe, trucks and trailers. Occasionally, the Company drills new wells or redrills existing wells on properties owned by the Company in an attempt to increase oil and gas production. In the last five years, the Company has utilized the services of outside drilling contractors for drilling new wells and redrilling existing wells. Maintenance and repairs of existing wells to maintain or increase oil and gas production are carried out by Company personnel on a continuing basis. Most maintenance and repair work is performed with Company rigs. Economic factors associated with the price of oil and gas and the productive output of wells determine the number of active wells the Company operates. Under certain economic conditions, the Company has the potential to operate approximately 121 wells, and of these, approximately 61 were in operation during 2006. In December of 2005, the Company hired a petroleum engineer on a part-time basis to review all of the Company's oil and gas properties. One of the major objectives of this review is to identify the Company's current inactive wells that have the best potential to be returned to production under the current price levels. The Company also owns other oil and gas interests outside of California that it does not operate. These interests are located in Wyoming and New York. MARKETING OF CRUDE OIL AND NATURAL GAS The Company sells its crude oil to ConocoPhillips and Kern Oil & Refining, accounting for approximately 57.5% and 39%, respectively, of Pyramid's crude oil and gas sales in 2006. While revenue from these customers is significant, and the loss of any one could have an adverse effect on the Company, it is management's opinion that the oil and gas it produces could be sold to other crude oil purchasers, refineries or pipeline companies. ConocoPhillips and Kern Oil have been customers of the Company for over ten years. Natural gas is sold to companies in the area of operations. The Company sells its oil pursuant to short-term contracts. Accordingly, the amount of oil the Company sells is dependent upon market demand. Market demand for Pyramid's production is subject to various influences and can never be assured, especially in an era of changing prices. The base values for crude oil the Company sells is set by major oil companies in response to area and market strengths and international influences. Types and qualities of crude oil vary substantially in base values posted by crude oil buyers in various areas of the country. Pyramid's crude oil sales are not seasonal, but uniform throughout the year. 7 RISKS, COMPETITION AND INDUSTRY CONDITIONS The profitability of the Company's operations depends primarily on the production of oil and gas in commercially profitable quantities. Oil and gas properties often fail to provide a return sufficient to repay the substantial sums of money required for their acquisition, exploration and development. The acquisition, exploration and development of oil and gas properties is a highly competitive business. Many entities with which the Company competes have significantly greater financial and staff resources. Such competitive disadvantages could materially and adversely affect the Company's ability to acquire new properties or develop existing properties. REGULATIONS The Company's business is affected by numerous governmental laws and regulations, including energy, environmental, conservation, tax and other laws and regulations relating to the petroleum industry. Changes in any of these laws and regulations could have a material and adverse effect on the Company's business and financial stability. In view of the many uncertainties with respect to current laws and regulations, including their applicability to the Company, the Company cannot predict the overall effect of such laws and regulations on future operations. TAXATION The operations of the Company, as is the case in the petroleum industry generally, are significantly affected by federal tax laws. Federal, as well as state, tax laws have many provisions applicable to corporations which could affect the future tax liability of the Company. ENVIRONMENTAL The Company's activities are subject to existing federal and state laws and regulations governing environmental quality and pollution control. These laws may require the acquisition of permits relating to certain ongoing operations, for drilling, emissions, waste water disposal and other air and water quality controls. In view of the uncertainty and unpredictability of environmental statutes and regulations, the Company cannot ensure that such laws and regulations will not materially and adversely affect the business of the Company. The Company does not currently anticipate any material effect on its capital expenditures or earnings as the result of governmental regulations, enacted or proposed, concerning environmental protection or the discharge of material into the environment. The Company is actively pursuing an ongoing policy of upgrading and restoring older properties to comply with current and proposed environmental regulations. 8 COMMITMENTS AND CONTINGENCIES The Company is liable for future dismantlement and abandonment costs associated with its oil and gas properties. These costs include down-hole plugging and abandonment of wells, future site restoration, post closure and other environmental exit costs. The costs of future dismantlement and abandonment have been accrued and recorded in the financial statements. See Note 9 of Notes to Financial Statements included in Item 7 of this Form 10-KSB. OTHER The Company employed thirteen full-time people as of December 31, 2006, three of whom were office or administrative personnel, and the rest of whom were field personnel. The Company contracts for additional labor services when needed. The Company is not a party to any union or labor contracts. The Company had no material research and development costs for the three years ended December 31, 2006. All of the Company's revenues during 2006 were derived from domestic sources. The Company does not have any patents or trademarks, and it does not believe that its business or operations are dependent upon owning any patents or trademarks. 9 ITEM 2 - DESCRIPTION OF PROPERTY (a) DESCRIPTION OF PROPERTIES The principal assets of the Company consist of proven and unproven oil and gas properties, oil and gas production related equipment and developed and undeveloped real estate holdings. The Company's oil and gas properties are located exclusively in the continental United States, in California, Wyoming and New York. Developed oil and gas properties are those on which sufficient wells have been drilled to economically recover the estimated reserves calculated for the property. Undeveloped properties do not presently have sufficient wells to recover the estimated reserves. The Company had no significant proved undeveloped properties at December 31, 2006, 2005 and 2004. (b) OIL AND GAS PROPERTIES The Company's estimated future net recoverable oil and gas reserves from proved reserves, both developed and undeveloped properties, were assembled by SI International, Inc., independent petroleum engineers, and are as follows: Crude Oil Natural Gas (BBLS) (MCF) --------- ----------- January 1, 2007 741,000 65,000 2006 715,000 94,000 2005 522,000 83,000 2004 555,000 83,000 2003 554,000 105,000 The Company's estimated future net recoverable oil and gas reserves, noted in the table above, have not been filed with any other Federal authority or agency since January 1, 2006. Using year-end oil and gas prices and lease operating expenses, the estimated value of future net revenues to be derived from Pyramid's proved developed oil and gas reserves, discounted at 10%, were $12,358,000 at December 31, 2006, $12,694,000 at December 31, 2005, $4,643,000 at December 31, 2004, $4,617,000 at December 31, 2003, and $4,325,000 at December 31, 2002. Pyramid participates in the drilling of developmental wells, no single one of which would cause a significant change in the net reserve figure. 10 Pyramid's net oil and gas production after royalty and other working interests for the past five years ending December 31, were as follows. 2006 2005 2004 2003 2002 ---- ---- ---- ---- ---- Crude oil (Bbls) 66,000 71,000 72,000 74,000 66,000 Natural gas (MCF) 7,000 7,000 8,300 7,500 11,000 Pyramid's average sales prices per barrel or per MCF of crude oil and natural gas, respectively, and production costs per equivalent barrel (gas production is converted to equivalent barrels at the rate of 6 MCF per barrel, representing the estimated relative energy content of gas to oil) for the past five years ending December 31, were as follows: 2006 2005 2004 2003 2002 ---- ---- ---- ---- ---- Sales price: Crude oil $58.88 $47.96 $36.24 $27.60 $22.86 ===== ===== ===== ===== ===== Natural gas $ 7.28 $ 6.77 $ 5.89 $ 5.77 $ 3.08 ===== ===== ===== ===== ===== Production costs $22.80 $19.30 $18.20 $15.80 $15.30 ===== ===== ===== ===== ===== The average selling price of Pyramid's crude oil at December 31, 2006, was approximately $55.57 per barrel and the average selling price of Pyramid's gas at December 31, 2006, was approximately $ 8.45 per MCF. As of December 31, 2006, Pyramid had the following gross and net position in wells and proved acres: WELLS PROVED ACRES ----------------- ----------------- Gross (1) Net (1) Gross (2) Net (2) -------- ------ -------- ------ 145 129 21,387 5,844 === === ====== ===== 11 (1) "Gross wells" represents the total number of wells in which the Company has a working interest. "Net wells" represents the number of gross wells multiplied by the percentage of the working interests therein held by the Company. (2) "Gross acreage" represents all acres in which the Company has a working interest. "Net acres" represents the aggregate of the working interests of the Company in the gross acres. The Company drilled four new wells in 2006, two on the Santa Fe lease, one on the Anderson lease and one joint-venture well. The Company participated with one other oil company as non-operator in the drilling of the joint venture well. The Company drilled two new wells in 2004, one on the Santa Fe lease and one joint-venture well. The Company participated with two other oil companies as operator in the drilling of the joint venture well. The Company also drilled a well in 2003 on the Anderson lease in the Carneros Creek Field. No wells were drilled in 2002 and 2005. "Unproven" oil and gas properties are those on which the presence of commercial quantities of reserves of crude oil or natural gas has not been established. "Undeveloped" acreage exists on those oil and gas properties where economically recoverable reserves are estimated to exist in proved reservoirs from wells to be drilled in the future. As of December 31, 2006, Pyramid held positions in unproven acreage in the following locations: ACRES ------------------ Gross Net ------ ------ New York Mount Morris and Livingston Counties 34,800 9,788 ====== ===== (c) REAL PROPERTY OWNED Pyramid owned the following real property as of December 31, 2006, all located in California. County of Kern Mullaney yard 20 acres Grazing land 160 acres Miller property 112 acres Ranton property 80 acres City of Bakersfield 3 lots 12 Located on the three lots of real property in the city of Bakersfield is the Company's executive offices. This property was acquired by the Company in 1986. The office building located on this property is a one story structure with approximately 4,200 square feet in good condition. ITEM 3 - LEGAL PROCEEDINGS The Company is subject to potential litigation within the normal course of business. The resolution in any reporting period of such litigation could have a material impact on Pyramid's financial position or results of operations for that period. Pyramid is not party to any proceedings or actions which management believes might have a material effect upon its financial position or results of operations. ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders during the fourth quarter of 2006. PART II ITEM 5 - MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS (a) PRICE RANGE OF COMMON SHARES The common stock of Pyramid is traded on the OTC Bulletin Board under the symbol "PYOL" until August 21, 2006. Effective August 21, 2006, the Company's common stock began trading on the American Stock Exchange under the symbol "PDO". The following are high and low sales prices for each quarter of 2006 and 2005, and reflect inter-dealer prices without retail markup, markdown or commission. High Low ---- ----- Fiscal Quarter Ending 2006 March 31, $ 3.6335 $2.8668 June 30, 10.5000 3.1335 September 30, 7.4900 4.2300 December 31, 4.7000 3.7000 Fiscal Quarter Ending 2005 March 31, 6.0000 2.9000 June 30, 4.5000 2.1500 September 30, 5.7500 3.2500 December 31, 5.1000 3.9000 13 At December 31, 2006, the Company had 279 shareholders of record, and an unknown number of additional holders whose stock is held in "street name". On March 28, 2006, the Company's Board of Directors approved a 3 for 2 stock split payable on May 1, 2006, to shareholders of record as of April 17, 2006. The Company did not repurchase any securities during 2006. ITEM 6 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION IMPACT OF CHANGING PRICES Average prices increased by approximately $10.66 per equivalent crude oil and gas barrel sold during 2006 as compared with average prices for 2005. In 2006 there were 240 separate crude oil price changes, as compared with 228 price changes in 2005. The difference between the highest ($65.75) and lowest ($33.75) posted prices in 2006 was $32.00 per barrel. By comparison, this same differential in 2005 was $32.00 per barrel. LIQUIDITY AND CAPITAL RESOURCES The Company had cash and short-term investments of $2,070,000 at December 31, 2006, for a net decrease of $672,000, when compared to December 31, 2005. Short-term investments consist of certificates of deposit having original maturities of three months or more. Operating activities generated cash of $1,206,000 during 2006. During 2006, cash was consumed by capital spending of $1,907,000 and principal payments on the Company's long-term debt totaling $59,000. This was offset by proceeds from the issuance of long-term debt of $32,000. The components of the changes in cash for 2006 are described in the Statements of Cash Flows included in Item 7 of this Form 10-KSB. Adequate funds were available to carry out all necessary oil and gas operations and to maintain its equipment. A $500,000 line of credit, unused at December 31, 2006, also provided additional liquidity during 2006. 14 The Company believes that its existing current assets and the amount of cash it anticipates it will generate from current operations will be sufficient to fund the anticipated liquidity and capital resource needs of the Company for the fiscal year ended December 31, 2007. In addition to its current assets, the Company also has a credit facility for $500,000 available in the event that it needs other resources to fund its liquidity and capital resource needs. Although the Company may increase its capital expenditures during the current fiscal year to enhance its current oil production capacities, it does not anticipate that such expenditures would exceed the amount of liquidity currently available to the Company. The Company's beliefs that its existing assets and the cash expected to be generated from operations will be sufficient during the current fiscal year are based on the following: As of December 31, 2006, the amount of cash, cash equivalents, and short term investments was equal to $2,070,000 in the aggregate. As of December 31, 2006, the Company had approximately $2,797,000 in current assets, and only $593,000 of current liabilities. As of December 31, 2006, the Company had only $11,000 of long-term indebtedness (net of current maturities). The Company is not a party to any off-balance sheet arrangements and does not engage in trading activities involving non-exchange traded contracts. In addition, the Company has no financial guarantees, debt or lease agreements or other arrangements that could trigger a requirement for an early payment or that could change the value of the Company's assets. Management continues to examine various alternatives for increasing capital resources including, among other things, participation with industry and/or private partners in drilling and exploration prospects and specific rework of existing properties to enhance production and expansion of its sales of crude oil and natural gas in California. If necessary, Pyramid could sell certain nonessential assets to raise capital for the benefit of these programs. The Company drilled four wells in the year ended December 31, 2006. The Company drilled two wells in the year ended December 31, 2004. The Company drilled one well in the year ended December 31, 2003. No wells were drilled in 2002 and 2005. Two of the wells drilled, one each in 2006 and 2004 were exploratory wells. The exploratory wells drilled in 2004 and 2006 were abandoned due to non-economic production of crude oil. The Company's crude oil reserves for the year ended December 31, 2006 increased due primarily to the drilling of four wells in 2006. The Company's crude oil reserves for the year ended December 31, 2005 increased due primarily to the recognition of proved developed non-producing and proved undeveloped reserves as a result of the review of the Company's geological data by independent petroleum engineers. The Company's crude oil reserves for the years ended December 31, 2004, 2003 and 2002, were stable. The Company was able to replace current production for 2004 and 2005, by drilling the wells in 2004 and 2003. 15 Certain properties that the Company owns have become uneconomic and have been shut-in. When these properties are not operated, any reserves that could be assigned to these properties are not included in the year-end engineering report of total Company reserves. Another major factor that directly affects the Company's future reserve base is the price of crude oil at December 31 of any given year. The year-end price of oil and gas has a significant impact on the estimated future net recoverable oil and gas reserves from proved developed properties. At certain depressed price levels, some of the Company's oil and gas properties are not economical to operate and thus its year-end engineering reserve reports do not assign any oil and gas reserves to these properties. Conversely, if year-end prices should increase to a certain level, the reserves on these leases would be economic to produce and would increase the Company's reserves. FORWARD-LOOKING INFORMATION Looking forward into 2007, crude oil prices have increased by approximately $3.70 per barrel as of March 28, 2007, compared to prices at December 31, 2006. There have been 57 separate price changes since December 31, 2006. In January 2007, the Company drilled and completed a new well on its Anderson property, located within the Carneros Creek Field. The well was bottomed and completed at 3,390 feet after penetrating four oil bearing formations. The lowest zone, the Point of Rocks formation, was stimulated by a sand-oil fracturing processes and after the recovery of all stimulating fluids, oil production has been approximately 37 barrels per day of clean 31 gravity oil. The well has three oil zones behind pipe. The Company plans to drill one or more additional well in the Carneros Creek area later this year, when a drilling rig becomes available. In addition to new drilling, the Company plans to re-work and stimulate several existing wells, with expectations of increasing oil production. In January 2007, the Company and E&B Natural Resources Management Corporation abandoned it's joint venture exploratory well, drilled in 2006. After extensive testing it was determined that the formation was proved to be too tight even after two stimulation procedures and oil production was un- economical. The Company continues to seek and evaluate opportunities within the energy sector, to enhance the value of the Company. The Company's growth in 2007 will be highly dependant on the amount of success the Company has in its operations and capital investments, including the outcome of wells that have not yet been drilled. The Company's capital investment program may be modified during the year due to explorations and development successes or failures, market conditions and other variables. The production and sales of oil and gas involves many complex processes that are subject to numerous uncertainties, including reservoir risk, mechanical failures, human error and market conditions. 16 The Company has positioned itself, over the past several years, to withstand various types of economic uncertainties, with a program of consolidating operations on certain producing properties and concentrating on properties that provide the major revenue sources. The drilling of a new well and several limited work-overs of certain wells have allowed the Company to maintain its crude oil reserves for the last three years. The Company expects to maintain its reserve base in 2007, by drilling new wells and routine maintenance of its existing wells. The Company may be subject to future costs necessary for compliance with the new implementation of air and water environmental quality requirements of the various state and federal governmental agencies. The requirements and costs are unknown at this time, but management believes that costs could be significant in some cases. As the scope of the requirements become more clearly defined, management may be better equipped to determine the true costs to the Company. The Company continues to absorb the costs for various state and local fees and permits under new environmental programs, the sum of which were not material during 2006. The Company retains outside consultants to assist the Company in maintaining compliance with these regulations. The Company is actively pursuing an ongoing policy of upgrading and restoring older properties to comply with current and proposed environmental regulations. The costs of upgrading and restoring older properties to comply with environmental regulations have not been determined. Management believes that these costs will not have a material adverse effect upon its financial position or results of operations. 17 ANALYSIS OF SIGNIFICANT CHANGES IN RESULTS OF OPERATIONS Results of Operations for the Fiscal Year Ended December 31, 2006 Compared to the Fiscal Year Ended December 31, 2005 REVENUES Oil and gas sales increased by 14% for the year ended December 31, 2006, when compared with the same period for 2005. Oil and gas sales increased by 21% due to higher average prices for 2006. The average price of the Company's oil and gas increased by approximately $10.66 per equivalent barrel for 2006 when compared to 2005. This was offset by a decrease in crude oil production/sales of approximately 5,000 barrels. OPERATING EXPENSES Operating expenses increased by approximately 10% for the year ended December 31, 2006, when compared with the same period of 2005. The cost to produce an equivalent barrel of crude oil increased by approximately $3.50 per barrel for 2006 when compared to 2005, for a total cost of approximately $22.80 per equivalent barrel. The increase in operating expenses is due to an increase of 6% in labor costs, an increase of 2% in equipment rental and an increase of 2% in insurance expense. This was offset by a decrease of 4% in outside services. The remaining increase in operating expenses of 4%, is due to a number of offsetting positive and negative changes in various cost categories of less than 1% each. Labor costs increased due to an increase in hourly labor rates and a bonus payment that was awarded to all employees. The increase in labor costs was necessary to ensure that the Company remained competitive with the local labor market. In addition, the Company hired an additional field level employee in March of 2006. Equipment rental increased due to rental of equipment for the Anderson #6 well. The Company rented a temporary crude oil storage tank, blowout prevention equipment and gas flare for this well. This accounted for almost all of the increase in equipment rental. Insurance costs increased due to higher premiums for liability insurance and health insurance. The reduction in the cost of outside services is due to lower expenditures for well work-overs. Fewer work-overs were done in the year ended December 31, 2006 versus the same period for 2005. EXPLORATION COSTS In 2005, the Company entered into a Joint Venture Agreement with E & B Natural Resources for the drilling of an exploratory well on the Company's Santa Fe energy lease, section 32. E & B Natural Resources was the operator during the drilling of this well. The new well was drilled in the first quarter of 2006. As of December 31, 2006, the Company's share of costs for leaseholds and the drilling and completion of this well was approximately $348,000. In November 18 of 2006, a decision was made by the Company and its joint venture partners to abandon this well due to the fact that the well could not produce economic quantities of oil and gas. Therefore, the Company reclassified its share of costs for this well as exploration costs in the fourth quarter of 2006. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses increased by approximately 28% for the year ended December 31, 2006. The increase is due primarily to a 13% increase in salaries. The increase in salaries is due primarily to bonuses that were paid during the third quarter of 2006 and salary increases that were effective July 1, 2006. Outside consulting fees increased by 6% due to the hiring of a petroleum engineer on a part-time basis. Audit fees increased by 4% due to additional costs of complying with Sarbanes-Oxley legislation PROVISION FOR DEPLETION, DEPRECIATION AND AMORTIZATION The provision for depletion, depreciation and amortization increased by 29% for 2006, when compared with the same period for 2005. The increase is due primarily to a 23% increase in depletion of the Companies oil and gas properties. The increase in depletion is due primarily to an increase in depletion on two of the Company's oil and gas properties, the Santa Fe Energy and Anderson leases. The increase on these two properties is due primarily to higher crude oil production due to the completion of two new wells in the second quarter of 2006 and a new well in the third quarter of 2006. OTHER COSTS AND EXPENSES Other costs and expenses increased by approximately $67,000. The increase is due primarily to the costs associated with the listing of the Company's common stock on the American Stock Exchange (AMEX) that was effective August 21, 2006. INTEREST INCOME Interest income increased by approximately $30,000 due to higher interest rates for 2006, as compared with the same period of 2005. OTHER INCOME The increase in other income is due primarily to the sale of excess oil tools in the amount of $25,000. INCOME TAX PROVISION The Company's income tax provision consists of the current income tax for Federal and California Franchise tax, and the minimum corporate tax for New York. PAGE <19> ANALYSIS OF SIGNIFICANT CHANGES IN RESULTS OF OPERATIONS Results of Operations for the Fiscal Year Ended December 31, 2005 Compared to the Fiscal Year Ended December 31, 2004 REVENUES Oil and gas sales increased by 30% for the year ended December 31, 2005, when compared with the same period for 2004. Oil and gas sales increased by 32% due to higher average prices for 2005. The average price of the Company's oil and gas increased by approximately $11.76 per equivalent barrel for 2005 when compared to 2004. This was offset by a decrease in crude oil production/sales of approximately 1,400 barrels. GAIN ON SALE OF FIXED ASSETS The Company recognized a gain on the sale of fixed assets during the third quarter of 2005 in the amount of approximately $292,000 with the sale of a well servicing hoist. The Company sold two well servicing hoists in 2004 for a gain of approximately $190,000. During 2004, the Company also sold; equipment from the category of assets held for resale for a gain of $54,000, and other vehicles, equipment and tubing for a gain of $66,000. All of the assets sold in 2005 and 2004 had little or no net book values. OPERATING EXPENSES Operating expenses increased by approximately 5% for the year ended December 31, 2005, when compared with the same period of 2004. The cost to produce an equivalent barrel of crude oil increased by approximately $1.20 per barrel for 2005 when compared to 2004, for a total cost of approximately $19.30 per equivalent barrel. Operating costs for the twelve months ended December 31, 2005, increased due to a number of differing factors, there were offsetting positive and negative changes in operating expenses during 2005 that resulted in the overall 5% increase in crude oil production costs. Operating parts and supplies increased by approximately 2% due to higher levels of repair and maintenance on producing properties. As a result of the higher crude oil prices, repair and maintenance that had been deferred in prior years due to lower crude prices, are now economically feasible. Equipment fuel, used in Company owned vehicles and equipment, increased by approximately 2% due to increased usage of gasoline and diesel fuels and higher per gallon prices. Gas engine repair and maintenance increased by approximately 1% due to the catch-up on deferred repair and maintenance as a result of higher crude oil prices. Gas engine repairs reflects the costs of maintaining the engines used to power some of the Company's producing properties, primarily in the Carneros Creek area. Utilities increased by approximately 1% due primarily to higher rates for electric power. Electric power is used to power the engines on some of the Company's producing properties, primarily in the Mountain View and Edison fields. Waste water 20 disposal increased by approximately 1% due primarily to the cost of waste water disposal on one of the Company's producing properties. This property had been shut-in until the fourth quarter of 2004. The increase is due primarily to the fact that the lease has been in full operation during 2005. Costs for well testing have increased by 1% due to the Company electing to test more of the tubing and pipe each time that down-hole work is performed on a well. The purpose of the testing is to identify tubing or pipe that will fail. The Company replaces the bad tubing or pipe thus increasing the run time of wells and decreasing the cost of well pulling activities. The costs of tool rental decreased by approximately 2% during 2005. During 2004, the Company performed a fishing job, with rental tools, on one of its wells in an attempt to return the well to production, this effort was unsuccessful. Outside services decreased by 2% during 2005. During 2004, the Company contracted with third-party well servicing companies to perform well work, primarily fracturing services. Fewer such activities were contracted for in 2005. EXPLORATION COSTS In April 2004, the Company entered into a Joint Venture Agreement with two oil companies, Prime Natural Resources, LLC of Houston, Texas and North Arm Resources, Inc. Of Wayzata, Minnesota for the drilling of a 5,500 foot exploratory well in the Blackwell's Corner area of Kern Country California. This drilling prospect contains approximately 1,100 acres and was developed by employing 3-D seismic technology and geology. The Company purchased a 25% position in the prospect for approximately $53,000 and will be the operator. The new well was drilled in May of 2004, with an estimated cost of approximately $400,000 for a dry-hole look and $560,000 to complete as a producer. The Company's share of these costs would be 25%. As of December 31, 2004, the Company's share of costs for drilling and competing the new well was approximately $201,000. In the fourth quarter of 2004, a decision was made by the Company and its joint venture partners to abandon this well. It was determined in the fourth quarter of 2004, that the well could not produce economic quantities of oil and gas. Therefore, the Company reclassified its share of costs of $201,000 for drilling and completing this well as exploration costs. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses increased by approximately 31% for the year ended December 31, 2005, when compared with the same period for 2004. Audit fees increased by approximately 17% due to an increase in fees billed by the Company's outside auditors, Singer, Lewak, Greembaum & Goldstein. Legal services increased by approximately 5% due primarily to activities related to the change in the control of the Company and additional compliance efforts in the area of corporate governance which are required by Sarbanes-Oxley. Consulting services increased by approximately 4% due to work done by an outside geologist and petroleum engineer who evaluated the Company's existing oil and gas properties for potential rework or re-drilling prospects. 21 TERMINATION COSTS Termination costs of $424,000 for 2005, reflect the costs of the termination agreement between the Company and Benny Hathaway, Vice President of the Company. See Note 12 for additional information about the terms of the termination agreement. The termination costs for 2004, reflect the settlement of the employment contract with J. Ben Hathaway. Mr. Hathaway voluntarily resigned as President of Pyramid Oil Company and pursuant to the terms of his employment contract, he received a payment of approximately $170,000. PROVISION FOR DEPLETION, DEPRECIATION, AMORTIZATION AND VALUATION ALLOWANCES The provision for depletion, depreciation, amortization and valuation allowances increased by approximately 17% for the twelve months ended December 31, 2005, when compared with the same period for 2004. The increase is due primarily to an increase of 15% in depletion. The increase in depletion is due to an increase in the depletion rate due to an increase in the depletable asset base at January 1, 2005. The depletable asset base has increased due to the drilling of two new wells in 2004 and 2003. INCOME TAX PROVISION The Company's income tax provision consists mainly of current tax for California and minimum tax for New York. The Company is utilizing its net operating loss carryforwards to offset Federal income taxes. CRITICAL ACCOUNTING POLICIES COSTS INCURRED IN OIL AND GAS PRODUCING ACTIVITIES The Company has adopted the "successful efforts" method of accounting for its oil and gas exploration and development activities, as set forth in the Statement of Financial Accounting Standards No. 19, as amended, issued by the Financial Accounting Standards Board. The Company initially capitalizes expenditures for oil and gas property acquisitions until they are either determined to be successful (capable of commercial production) or unsuccessful. The carrying value of all undeveloped oil and gas properties is evaluated periodically and reduced if such carrying value appears to have been impaired. Leasehold costs relating to successful oil and gas properties remain capitalized while leasehold costs which have been proven unsuccessful are charged to operations in the period the leasehold costs are proven unsuccessful. Costs of carrying and retaining unproved properties are expensed as incurred. The costs of drilling and equipping development wells are capitalized, whether the wells are successful or unsuccessful. The costs of drilling and equipping 22 exploratory wells are capitalized until they are determined to be either successful or unsuccessful. If the wells are successful, the costs of the wells remain capitalized. If, however, the wells are unsuccessful, the capitalized costs of drilling the wells, net of any salvage value, are charged to operations in the period the wells are determined to be unsuccessful. The Company adopted the Financial Accounting Standards Board Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of" (the Statement). The Statement specifies when an impairment loss should be recognized and how impairment losses should be measured for long-lived assets to be held and used and for long-lived assets to be disposed of. In accordance with the Statement, the costs of proved oil and gas properties and equipment are periodically assessed on a lease by lease basis to determine if such costs exceed undiscounted future cash flows, and if conditions warrant an impairment reserve will be provided based on the estimated future discounted cash flows. The Company recorded an impairment reserve of $9,302 and $21,699 at December 31, 2006 and 2004, respectively. There were no material impairment reserves recorded in the year ended December 31, 2005. DEPLETION, DEPRECIATION, AND AMORTIZATION Depletion of leasehold costs of producing oil and gas properties is provided on the unit-of-production method, by individual property unit, based on estimated recoverable proved reserves. Depreciation and amortization of the costs of producing wells and related equipment are provided on the unit-of-production method, by individual property unit, based on estimated recoverable proved developed reserves. Amortization of the costs of undeveloped oil and gas properties is based on the Company's experience, giving consideration to the holding periods of leaseholds. The average depletion per equivalent barrel of crude oil produced for 2006, 2005 and 2004 were $3.22, $1.99 and $1.50, respectively. Drilling and operating equipment, buildings, automotive, office and other property and equipment and leasehold improvements are stated at cost. Depreciation and amortization are computed using the straight-line method over the shorter of the estimated useful lives or the applicable lease terms (range of 3 to 19 years). Any permanent impairment of the carrying value of property and equipment is provided for at the time such impairments become known. 23 IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets - an amendment of FASB Statement No.140 (SFAS 156). The provisions of SFAS 156 are effective for fiscal years beginning after September 15, 2006. This statement was issued to simplify the accounting for servicing rights and to reduce the volatility that results from using different measurement attributes. Management does not believe the adoption of SFAS 156 will have a material impact on the Company's financial position or results of operations. In July 2006, the FASB released FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 clarifies the accounting and reporting for uncertainties in income tax law. This interpretation prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns. This statement is effective for fiscal years beginning after December 15, 2006. The Company is currently in the process of evaluating the expected effect of FIN 48 on its results of operations and financial position. In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company is required to adopt the provision of SFAS 157, as applicable, beginning in calendar year 2008. The Company is currently in the process of evaluating the expected effect of SFAS 157 on its results of operations and financial position. 24 ITEM 7- FINANCIAL STATEMENTS PYRAMID OIL COMPANY INDEX TO FINANCIAL STATEMENTS DECEMBER 31, 2006 Page REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM . . . . . . 25 FINANCIAL STATEMENTS: Balance sheets - December 31, 2006 and 2005 . . . . . . . . . . 26-27 Statements of operations - years ended December 31, 2006, 2005 and 2004 . . . . . . . . . . . . . . 28 Statements of shareholders' equity - years ended December 31, 2006, 2005 and 2004 . . . . . . . . . . . . . . 29 Statements of cash flows - years ended December 31, 2006, 2005 and 2004 . . . . . . . . . . . 30-31 Notes to financial statements . . . . . . . . . . . . . . . . . 32 25 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors and Shareholders of Pyramid Oil Company Bakersfield, California We have audited the balance sheets of Pyramid Oil Company (the Company) as of December 31, 2006 and 2005, and the related statements of operations, shareholders' equity and cash flows for each of the three years in the period ended December 31, 2006. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provided a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Pyramid Oil Company as of December 31, 2006 and 2005, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2006, in conformity with U.S. generally accepted accounting principles. SINGER LEWAK GREENBAUM & GOLDSTEIN LLP Los Angeles, California March 26, 2007 26 FINANCIAL STATEMENTS PYRAMID OIL COMPANY BALANCE SHEETS ASSETS December 31, -------------------------- 2006 2005 ---------- ------------ CURRENT ASSETS: Cash and cash equivalents $ 619,001 $ 1,332,834 Short-term investments 1,450,910 1,409,358 Trade accounts receivable (net of reserve for doubtful accounts of $4,000 in 2006 and 2005) 324,495 327,173 Employee loan receivable -- 8,015 Crude oil inventory 56,539 58,962 Prepaid expenses 152,899 120,367 Income taxes receivable 193,130 -- --------- ---------- Total current assets 2,796,974 3,256,709 --------- ---------- PROPERTY AND EQUIPMENT, at cost: Oil and gas properties and equipment (successful efforts method) 12,891,756 11,505,375 Capitalized asset retirement costs 304,199 294,600 Drilling and operating equipment 2,008,397 1,945,882 Land, buildings and improvements 978,702 976,965 Automotive, office and other property and equipment 1,068,670 961,902 ---------- ---------- 17,251,724 15,684,724 Less - accumulated depletion, depreciation, amortization and valuation allowances (13,620,171) (13,307,424) ---------- ---------- 3,631,553 2,377,300 ---------- ---------- OTHER ASSETS Deposits 250,000 250,000 Other assets 7,380 13,178 Assets held for resale (net of accumulated depreciation of $382,346 in 2006 and 2005) 9,633 9,633 ---------- ---------- $ 6,695,540 $ 5,906,820 ========== ========== The accompanying notes are an integral part of these balance sheets. 27 PYRAMID OIL COMPANY BALANCE SHEETS LIABILITIES AND SHAREHOLDERS' EQUITY December 31, ---------------------------- 2006 2005 ---------- ---------- CURRENT LIABILITIES: Accounts payable $ 69,060 $ 83,749 Accrued professional fees 50,114 51,741 Accrued taxes, other than income taxes 45,570 29,151 Accrued payroll and related costs 60,374 51,039 Accrued royalties payable 136,826 115,762 Accrued insurance 62,857 54,826 Accrued income taxes -- 54,050 Accrued termination costs 142,157 146,047 Current maturities of long-term debt 25,965 37,073 --------- ---------- Total current liabilities 592,923 623,438 --------- ---------- LONG-TERM DEBT, net of current maturities 11,334 26,858 --------- ---------- LIABILITY FOR TERMINATION COSTS -- 141,333 --------- ---------- LIABILITY FOR ASSET RETIREMENT OBLIGATIONS 982,389 955,169 --------- ---------- COMMITMENTS AND CONTINGENCIES (Note 6) SHAREHOLDERS' EQUITY: Preferred stock, no par value (Note 12) Authorized - 10,000,000 shares Issued and outstanding - none -- -- Common stock, no par value (Note 11 & 12) Authorized - 50,000,000 shares Issued and outstanding - 3,741,721 shares 1,071,610 1,071,610 Retained earnings 4,037,284 3,088,412 ---------- ---------- 5,108,894 4,160,022 ---------- ---------- $ 6,695,540 $ 5,906,820 ========== ========== The accompanying notes are an integral part of these balance sheets. 28 PYRAMID OIL COMPANY STATEMENTS OF OPERATIONS Year ended December 31, -------------------------------------- 2006 2005 2004 ---------- ---------- ---------- REVENUES: Oil and gas sales $ 3,957,588 $ 3,477,572 $ 2,674,902 Gain on sales of fixed assets -- 283,821 252,421 ---------- ---------- ---------- 3,957,588 3,761,393 2,927,323 ---------- ---------- ---------- COSTS AND EXPENSES: Operating expenses 1,538,227 1,397,491 1,337,542 Exploration costs 348,132 -- 201,388 General and administrative 637,120 499,025 381,872 Termination costs -- 424,000 170,054 Taxes, other than income and payroll taxes 81,712 64,020 54,064 Provision for depletion, depreciation, amortization and valuation allowances 322,909 251,083 214,673 Accretion expense 20,343 19,238 18,221 Other costs and expenses 86,450 19,670 19,350 --------- --------- ---------- 3,034,893 2,674,527 2,397,164 --------- --------- ---------- OPERATING INCOME 922,695 1,086,866 530,159 --------- --------- ---------- OTHER INCOME (EXPENSE): Interest income 67,988 38,237 16,551 Other income 41,219 20,077 67,251 Interest expense ( 7,205) ( 1,409) ( 934) ---------- --------- --------- 102,002 56,905 82,868 ---------- --------- --------- INCOME BEFORE INCOME TAX PROVISION 1,024,697 1,143,771 613,027 Income tax provision 75,825 55,175 1,125 ---------- --------- --------- NET INCOME $ 948,872 $ 1,088,596 $ 611,902 ========== ========= ========= BASIC INCOME PER COMMON SHARE $ 0.25 $ 0.29 $ 0.16 ========== ========= ========= DILUTED INCOME PER COMMON SHARE $ 0.25 $ 0.29 $ 0.16 ========== ========= ========= Weighted average number of common shares outstanding 3,741,721 3,741,721 3,741,721 ========== ========= ========= The accompanying notes are an integral part of these statements. 29 PYRAMID OIL COMPANY STATEMENTS OF SHAREHOLDERS' EQUITY Common Shares Issued and Common Retained Outstanding Stock Earnings ------------- ---------- ---------- Balances, December 31, 2003 2,494,430 $1,071,610 $1,387,914 Net income -- -- 611,902 --------- --------- --------- Balances, December 31, 2004 2,494,430 1,071,610 1,999,816 Net income -- -- 1,088,596 --------- --------- --------- Balances, December 31, 2005 2,494,430 1,071,610 3,088,412 3 for 2 stock split 1,247,291 Net income -- -- 948,872 --------- --------- --------- Balances, December 31, 2006 3,741,721 $1,071,610 $4,037,284 ========= ========= ========= The accompanying notes are an integral part of these statements. 30 PYRAMID OIL COMPANY STATEMENTS OF CASH FLOWS Year ended December 31, -------------------------------- 2006 2005 2004 --------- -------- -------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 948,872 $1,088,596 $ 611,902 Adjustments to reconcile net income to net cash provided by operating activities: Provision for depletion, depreciation, amortization and valuation allowances 322,909 251,083 214,673 Accretion expense 20,343 19,238 18,221 Costs incurred for asset retirement obligations ( 2,722) (10,635) ( 1,961) Exploration costs 339,459 -- 201,388 Gain on sale of property and equipment -- (291,868) (252,421) Loss on disposal of fixed assets -- 8,047 -- Accrued termination costs (141,333) 141,333 -- Changes in operating assets and liabilities: (Increase) in trade accounts and interest receivable (232,004) ( 99,082) ( 6,559) Decrease (increase) in crude oil inventories 2,423 7,377 (17,922) (Increase) decrease in prepaid expenses (32,532) (10,203) 4,247 (Decrease) increase in accounts Payable and accrued liabilities (19,407) 120,291 152,030 --------- --------- ------- Net cash provided by operating activities 1,206,008 1,224,177 923,598 --------- --------- ------- The accompanying notes are an integral part of these statements. 31 PYRAMID OIL COMPANY STATEMENTS OF CASH FLOWS (CONTINUED) Year ended December 31, ------------------------------ 2006 2005 2004 ------- ------- ------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures $(1,907,023) $(493,585) $(732,739) Cash deposit with the state of California Division of Oil and Gas -- -- (250,000) Purchase of short-term investments (100,000) (500,000) -- Redemption of certificate of deposit 100,000 -- -- Other cash deposits ( 1,380) ( 6,000) -- Proceeds from sale of property and equipment -- 333,643 281,500 --------- ------- ------- Net cash used in investing activities (1,908,403) (665,942) (701,239) --------- ------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from line of credit 452,000 -- 100,000 Payments on line of credit (452,000) -- (100,000) Principal payments on long-term debt ( 59,025) ( 50,781) ( 48,434) Proceeds from issuance of long-term debt 32,393 -- 59,849 Principal payments from loans to employees 18,494 9,164 -- Loans to employees ( 3,300) -- ( 24,357) ------- ------- ------- Net cash used in financing activities ( 11,438) ( 41,617) ( 12,942) ------- ------- ------- Net (decrease) increase in cash and cash equivalents (713,833) 516,618 209,417 Cash and cash equivalents at beginning of year 1,332,834 816,216 606,799 --------- --------- ------- Cash and cash equivalents at end of year $ 619,001 $1,332,834 $ 816,216 ========= ========= ======= SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the year for interest $ 7,205 $ 1,409 $ 934 ======= ======= ======= Cash paid during the year for income taxes $ 268,955 $ 1,125 $ 1,125 ======= ======= ======= The accompanying notes are an integral part of these statements. 32 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2006 1. SIGNIFICANT ACCOUNTING POLICIES NATURE OF OPERATIONS Pyramid Oil Company (the Company), a California Corporation, has been in the oil and gas business continuously for 96 years since it was incorporated on October 9, 1909. The Company is in the business of exploration, development and production of crude oil and natural gas. The Company operated and has interests in 27 oil and gas leases in Kern and Santa Barbara Counties in the State of California. The Company also owns oil and gas interests in Wyoming and New York that it does not operate. The Company grants short-term credit to its customers and historically receives payment within 30 days. PERVASIVENESS OF ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. CASH AND CASH EQUIVALENTS Cash and cash equivalents principally consist of demand deposits and certificates of deposits having original maturities of three months or less. INVESTMENTS Investments consist of certificates of deposit having original maturities of three months or more and are valued at cost. INVENTORY Inventories of crude oil and condensate are valued at the lower of cost, predominately on a first-in, first-out (FIFO) basis, or market, and include certain costs directly related to the production process. DEPOSITS In April 2004, the Company replaced its state of California oil and gas blanket performance surety bond, with a cash bond in the form of an irrevocable certificate of deposit in the amount of $250,000. 33 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 ASSETS HELD FOR RESALE Assets held for resale reflect fixed assets, net of depreciation, of the Company's former well service division, that was shut-down during 1993. These assets are non-productive and are being held for resale. COSTS INCURRED IN OIL AND GAS PRODUCING ACTIVITIES The Company has adopted the "successful efforts" method of accounting for its oil and gas exploration and development activities, as set forth in the Statement of Financial Accounting Standards No. 19, as amended, issued by the Financial Accounting Standards Board. The Company initially capitalizes expenditures for oil and gas property acquisitions until they are either determined to be successful (capable of commercial production) or unsuccessful. The carrying value of all undeveloped oil and gas properties is evaluated periodically and reduced if such carrying value appears to have been impaired. Leasehold costs relating to successful oil and gas properties remain capitalized while leasehold costs which have been proven unsuccessful are charged to operations in the period the leasehold costs are proven unsuccessful. Costs of carrying and retaining unproved properties are expensed as incurred. The costs of drilling and equipping development wells are capitalized, whether the wells are successful or unsuccessful. The costs of drilling and equipping exploratory wells are capitalized until they are determined to be either successful or unsuccessful. If the wells are successful, the costs of the wells remain capitalized. If, however, the wells are unsuccessful, the capitalized costs of drilling the wells, net of any salvage value, are charged to operations in the period the wells are determined to be unsuccessful. The Company adopted the Financial Accounting Standards Board Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of" (the Statement). The Statement specifies when an impairment loss should be recognized and how impairment losses should be measured for long-lived assets to be held and used and for long-lived assets to be disposed of. In accordance with the Statement, the costs of proved oil and gas properties and equipment are periodically assessed on a lease by lease basis to determine if such costs exceed undiscounted future cash flows, and if conditions warrant an impairment reserve will be provided based on the estimated future discounted cash flows. The Company recorded an impairment reserve of $9,302 and $21,699 at December 31, 2006 and 2004, respectively. There were no material impairment reserves recorded during the year ended December 31, 2005. The accumulated impairment reserve was $1,244,970 and $1,235,668 at December 31, 2006 and 2005, respectively. 34 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 DEPLETION, DEPRECIATION, AND AMORTIZATION Depletion of leasehold costs of producing oil and gas properties is provided on the unit-of-production method, by individual property unit, based on estimated recoverable proved reserves. Depreciation and amortization of the costs of producing wells and related equipment are provided on the unit-of-production method, by individual property unit, based on estimated recoverable proved developed reserves. Amortization of the costs of undeveloped oil and gas properties is based on the Company's experience, giving consideration to the holding periods of leaseholds. The average depletion per equivalent barrel of crude oil produced for 2006, 2005 and 2004 were $3.22, $1.99 and $1.50, respectively. Drilling and operating equipment, buildings, automotive, office and other property and equipment and leasehold improvements are stated at cost. Depreciation and amortization are computed using the straight-line method over the shorter of the estimated useful lives or the applicable lease terms (range of 3 to 19 years). Any permanent impairment of the carrying value of property and equipment is provided for at the time such impairments become known. MAINTENANCE AND REPAIRS Maintenance, repairs and replacement expenditures are charged to operations as incurred, while major renewals and betterments are capitalized and depreciated over their useful lives. RETIREMENT OR DISPOSAL OF PROPERTIES AND EQUIPMENT Costs and accumulated depletion, depreciation, amortization and valuation allowances of property and equipment retired, abandoned, or otherwise disposed of are removed from the accounts upon disposal, and any resulting gain or loss is included in operations in the year of disposition. However, upon disposal of a portion of an oil and gas property, any proceeds received are treated as a recovery of cost and no gain or loss is recognized in the year of disposition. INCOME TAXES The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing 35 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date. CONCENTRATION OF CREDIT RISK The Company sells its crude oil to ConocoPhillips and Kern Oil & Refining, accounting for approximately 57.5%, and 39.3%, respectively, of Pyramid's crude oil and gas sales in 2006. While revenue from these customers is significant, and the loss of any one could have a short-term adverse effect on the Company, it is management's opinion that the oil and gas it produces could be sold to other crude oil purchasers, refineries or pipeline companies. Trade receivables were approximately 65.5% and 34% attributable to ConocoPhillips and Kern Oil and Refining respectively at December 31, 2006. Trade receivables were approximately 59% and 38% attributable to ConocoPhillips and Kern Oil and Refining respectively at December 31, 2005. IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets - an amendment of FASB Statement No.140 (SFAS 156). The provisions of SFAS 156 are effective for fiscal years beginning after September 15, 2006. This statement was issued to simplify the accounting for servicing rights and to reduce the volatility that results from using different measurement attributes. Management does not believe the adoption of SFAS 156 will have a material impact on the Company's financial position or results of operations. In July 2006, the FASB released FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 clarifies the accounting and reporting for uncertainties in income tax law. This interpretation prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns. This statement is effective for fiscal years beginning after December 15, 2006. The Company is currently in the process of evaluating the expected effect of FIN 48 on its results of operations and financial position. In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for 36 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 fiscal years beginning after November 15, 2007. The Company is required to adopt the provision of SFAS 157, as applicable, beginning in calendar year 2008. The Company is currently in the process of evaluating the expected effect of SFAS 157 on its results of operations and financial position. RECLASSIFICATIONS Reclassifications have been made to the financial statements for 2005 to conform to the 2006 presentation. 37 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 2. LONG-TERM DEBT AND LINE OF CREDIT Long-term debt at December 31, 2006 and 2005, is summarized as follows: December 31, ---------------------- 2006 2005 --------- --------- Note payable to GMAC, secured by equipment purchased with the proceeds of the loan, payable in monthly installments of $1,114 principal only, zero interest charges, final payment in 2006. $ -- $ 11,143 Note payable to GMAC, secured by equipment purchased with the proceeds of the loan, payable in monthly installments of $632 principal only, zero interest charges, final payment in 2007. 7,583 15,167 Note payable to GMAC, secured by equipment purchased with the proceeds of the loan, payable in monthly installments of $431 principal only, zero interest charges, final payment in 2008. 9,052 14,225 Note payable to GMAC, secured by equipment purchased with the proceeds of the loan, payable in monthly installments of $1,154 principal and interest, interest at 3.9%, final payment in 2007. 2,298 23,396 Note payable to GMAC, secured by equipment purchased with the proceeds of the loan, payable in monthly installments of $942 principal and interest, interest at 2.9%, final payment in 2008. 18,366 -- ------- ------- 37,299 63,931 Less - current maturities ( 25,965) ( 37,073) ------- ------- $ 11,334 $ 26,858 ======= ======= 38 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 At December 31, 2006 approximately $137,400 of gross property and equipment was pledged as collateral to secure approximately $37,000 principal amount of long-term debt. Maturities of long-term debt are as follows: Year ending December 31, 2007 $ 25,965 2008 11,334 ------- $ 37,299 ======= At December 31, 2006, the Company had an unsecured line of credit with a bank, under which the Company may borrow up to $500,000 through May 31, 2007. Interest on any borrowing is accrued at the bank's index rate plus 0.50 percentage points. The bank's index rate was 8.75% at December 31, 2006. 3. INCOME TAXES Income tax provision (benefit) consists of the following: Year Ended December 31, ----------------------------------- 2006 2005 2004 ------- ------- ------ Federal income taxes: Current $ 76,908 $ 310,093 $ 86,148 Utilization of NOL's ( 16,908) (310,093) (86,148) Deferred -- -- -- ------- ------- ------- 60,000 -- -- ------- ------- ------- State income taxes: Current 15,825 67,975 14,511 Utilization of NOL's -- (12,800) (13,386) Deferred -- -- -- ------- ------- ------- 15,825 55,175 1,125 ------- ------- ------- Income tax provision $ 75,825 $ 55,175 $ 1,125 ======= ======= ======= 39 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 Differences exist between certain accounting policies and related provisions included in federal income tax rules. The amounts by which these differences and other factors cause the total income tax provision to differ from an amount computed by applying the federal statutory income tax rate to financial income is set forth in the following reconciliation: Year Ended December 31, ----------------------------------- 2006 2005 2004 -------- -------- -------- Federal income tax expense (benefit) at statutory rate $ 313,448 $ 388,882 $ 208,047 Net operating loss carryover ( 16,908) (255,243) ( 93,097) Statutory depletion (143,401) (171,622) (120,558) Termination pay ( 44,438) 96,107 -- Intangible Drilling Costs ( 73,161) -- -- Other 40,285 ( 2,949) 6,733 -------- -------- -------- Income tax provision $ 75,825 $ 55,175 $ 1,125 ======== ======== ======== The components of net deferred tax asset (liability) are as follows: December 31, --------------------------------------- 2006 2005 2004 ----------- ----------- ----------- Current deferred taxes: Gross assets $ 104,173 $ 60,954 $ 25,698 Gross liabilities -- -- -- ---------- ---------- ---------- 104,173 60,954 25,698 ---------- ---------- ---------- Noncurrent deferred taxes: Gross assets 2,118,208 1,720,272 2,077,164 Gross liabilities ( 193,269) ( 159,351) ( 96,849) Valuation allowance (2,029,112) (1,621,875) (2,006,013) ---------- --------- --------- ( 104,173) ( 60,954) ( 25,698) ---------- --------- --------- $ -- $ -- $ -- ========== ========= ========= 40 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 The tax effect of significant temporary differences representing deferred tax assets and (liabilities) are as follows: December 31, --------------------------------------- 2006 2005 2004 ----------- ----------- ----------- Accounts receivable $ 1,712 $ 1,712 $ 1,600 Net operating loss carry forwards -- 20,808 377,700 Asset retirement obligations 420,462 -- -- Statutory depletion carryover 1,697,746 1,699,464 1,699,464 Accrued liabilities 102,461 59,242 24,098 ---------- --------- --------- Total deferred tax assets 2,222,381 1,781,226 2,102,862 Property and equipment ( 193,269) ( 159,351) ( 96,849) Valuation allowance (2,029,112) (1,621,875) (2,006,013) ---------- --------- --------- $ -- $ -- $ -- ========== ========= ========= At December 31, 2006, a valuation allowance has been provided against a significant portion of the deferred tax assets generated and the statutory depletion carryover due to the uncertainty of its future utilization. At December 31, 2006, the Company has no federal income tax or California franchise tax net operating loss carryforwards. At December 31, 2006, the Company has, for federal income tax purposes, a statutory depletion carryover of approximately $4,998,000, which currently has no expiration date. At December 31, 2006, the Company had income taxes receivable of approximately $193,000 for overpayment of estimated taxes during 2006. Approximately $137,000 of the overpayment of estimated taxes is related to the Company's decision to write-off the costs capitalized earlier in the year for the drilling of an exploratory well. The decision to write-off the costs for drilling the well was made in the fourth quarter of 2006. 41 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 4. RELATED-PARTY TRANSACTION Effective January 1, 1990, John H. Alexander, an officer and director of the Company participated with a group of investors that acquired the mineral and fee interest on one of the Company's oil and gas leases (Santa Fe Energy lease) in the Carneros Creek field after the Company declined to participate. The thirty-three percent interest owned by Mr. Alexander represents a minority interest in the investor group. Royalties on oil and gas production from this property paid to the investor group approximated $307,600, $221,400 and $143,000 in 2006, 2005 and 2004, respectively. On January 14, 2000, pursuant to specific terms, conditions and obligations contained within the May 1984 oil and gas lease between Santa Fe Energy Company as lessor and Pyramid Oil Company as lessee, Pyramid quit-claimed all unearned acreage in said lease back to the lessors. Under the terms of the lease, Pyramid retained specific producing intervals within 10 acre spacings surrounding each well bore. Effective April 1, 2002, the Company acquired the remaining 36.5 % working interest in the Santa Fe oil and gas lease in the Carneros Creek field and working interests (approximately 36.5%) in two other leases in the same area from the investor group noted above. The investor group acquired these working interests from the Company's former joint venture partner in these three oil and gas leases as the result of a court ordered settlement agreement concluding litigation between the investor group and the joint venture partner. The investor group sold the working interests to the Company for $217,000. Mr. John H. Alexander, Vice President of the Company, owns a thirty-three percent interest in the investor group. The Company had notes payable to the investor group in the amount of $108,502 at the end of December 31, 2002, of which $108,502 was paid-off on the notes payable in 2003. During August 2005, after approval by the Company's Board of Directors, the Company leased additional acreage from the investor group. The new lease, Santa Fe Energy Section 32, is adjacent to the Company's existing Santa Fe Energy lease. The Company paid the investor group $22,000 for an oil and gas lease on 440 acres for a term of 3 years. The Company drilled a discovery well with a joint venture partner on this property in the first quarter of 2006. A decision was made in the fourth quarter of 2006 to abandon this well. As a director, Mr. Alexander has abstained from voting on any of the above matters that have been brought before the Board of Directors, involving the Santa Fe lease. 42 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 5. FOURTH QUARTER RESULTS (UNAUDITED) During the fourth quarter of 2006, the Company reclassified its investment in the costs of drilling and completing a well that was drilled in 2006. The costs of drilling this well were capitalized during 2006. A decision was made in the fourth quarter of 2006 by the Company and its joint-venture partner to abandon the well. The Company's share of the costs for this well in the amount of $348,132 were charged to exploration costs in the fourth quarter of 2006. The write-off created a tax benefit of approximately $141,000 for a net reduction in income of approximately $207,000. During the fourth quarter of 2006, the Company recorded additional depletion of approximately $31,000 on its oil and gas properties as a result of the analysis of the Company's oil and gas reserves by independent consultants. During the fourth quarter of 2006, the Company made adjustments to the carrying value of one of its oil and gas properties. The Company recorded a valuation allowance in the amount of $9,302 to reflect the change in the projected future undiscounted net cash flows for this property, as the result of the analysis of the Company's oil and gas reserves by independent consultants. During the fourth quarter of 2004, the Company reclassified its investment in the costs of drilling and completing a well that was drilled in June of 2004. The costs of drilling this well were capitalized during the second and third quarters of 2004. A decision was made in the fourth quarter of 2004 by the Company and its joint-venture partners to abandon the well. The Company's share of the costs for this well in the amount of $201,000 were charged to exploration costs in the fourth quarter of 2004. During the fourth quarter of 2004, the Company made a payment to J. Ben Hathaway, the former President of the Company, under the terms of the employment contract with Mr. Hathaway and the Company. Mr. Hathaway voluntarily resigned as President of Pyramid Oil Company and pursuant to the terms of his employment contract, he received a payment of approximately $170,000 in December of 2004. During the fourth quarter of 2004, the Company made adjustments to the carrying value of one of its oil and gas properties. The Company recorded a valuation allowance in the amount of $20,699 to reflect the change in the projected future undiscounted net cash flows for this property, as the result of the analysis of the Company's oil and gas reserves by independent consultants. 43 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 6. COMMITMENTS AND CONTINGENCIES The Company is liable for future dismantlement and abandonment costs associated with its oil and gas properties. These costs include down-hole plugging and abandonment of wells, future site restoration, post closure and other environmental exit costs. The costs of future dismantlement and abandonment have been accrued and recorded in the financial statements. See Note 9, Change in Accounting Principles. The Company is subject to potential litigation within the normal course of business. In management's opinion, the resolution of such litigation would not have a material adverse effect upon the financial position of the Company, although the resolution in any reporting period of such litigation could have a material impact on Pyramid's results of operations for that period. In February 2002, the Company entered into an employment agreement with John H. Alexander pursuant to which Mr. Alexander agreed to serve as the Company's Vice President. On June 3, 2004, Mr. Alexander was appointed as the Company's President and Chief Executive Officer. The employment agreement is for an initial term of six years, which term automatically renews annually if written notice is not tendered. Pursuant to the employment agreement, the Company may terminate Mr. Alexander's employment with or without cause at any time before its term expires upon providing written notice. In the event the Company terminates Mr. Alexander's employment without cause, Mr. Alexander would be entitled to receive a severance amount equal to his annual base salary and benefits for the balance of the term of his employment agreement. In the event of termination by reason of Mr. Alexander's death or permanent disability, his legal representative will be entitled to receive his annual salary and benefits for the remaining term of his employment agreement. In the event of, or termination following, a change in control of the Company, as defined in the agreement, Mr. Alexander would be entitled to receive his annual salary and benefits for the remainder of the term of his agreement. In the event that Mr. Alexander is terminated the Company would incur approximately $600,000 in costs. 7. GAIN ON SALE OF FIXED ASSETS During 2005, The Company sold a well servicing hoist for a gain of approximately $292,000. During 2004, the Company sold two well servicing hoists for a gain of approximately $190,000 and sold surplus equipment from the category, assets held for resale, for a gain of approximately $54,000. The Company also sold pickups, equipment, surplus tubing and sundry used oilfield supplies for a gain of approximately $66,000. All of the assets sold in 2005 and 2004 had little or no net book values. 44 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 8. DEFINED CONTRIBUTION PLAN The Company has a defined contribution plan (Simple IRA) available to all employees meeting certain service requirements. Employees may contribute up to a maximum of $6,000 of their compensation to the plan. The Company will make a contribution to the plan in an amount equal to the employees contributions up to 3% of their salaries. Contributions of $11,748, $9,775 and $11,849 were made during the years ended December 31, 2006, 2005 and 2004, respectively. (9) ASSETS RETIREMENT OBLIGATIONS The Company recognizes a liability at discounted fair value for the future retirement of tangible long-lived assets and associated assets retirement cost associated with the petroleum and natural gas properties. The fair value of the liability is capitalized as part of the cost of the related asset and amortized to expense over its useful life. The liability accretes until the date of expected settlement of the retirement obligations. The related accretion expense is recognized in the statement of operations. The provision will be revised for the effect of any changes to timing related to cash flow or undiscounted abandonment costs. Actual expenditures incurred for the purpose of site reclamation are charged to the asset retirement obligations to the extent that the liability exists on the balance sheet. Differences between the actual costs incurred and the fair value of the liability recorded are recognized in income in the period the actual costs are incurred. There are no legally restricted assets for the settlement of asset retirement obligations. No income tax is applicable to the asset retirement obligation as of December 31, 2006, 2005 and 2004, because the Company records a valuation allowance on deductible temporary differences due to the uncertainty of its realization. A reconciliation of the Company's asset retirement obligations from the periods presented are as follows: December 31, --------------------------------- 2006 2005 2004 --------- --------- --------- Beginning balance $955,169 $946,566 $930,305 Incurred during the period ( 2,722) ( 10,635) ( 6,110) Additions for new wells 9,926 -- 4,150 Accretion expense 20,016 19,238 18,221 ------- ------- ------- Ending Balance $982,389 $955,169 $945,566 ======= ======= ======= 45 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 (10) TERMINATION OF EMPLOYMENT AGREEMENT The Company entered into a Termination of Employment Agreement (the Agreement) with Benny Hathaway, Jr., Vice President of the Company. The Agreement was effective September 30, 2005, and replaced the Employment Agreement that had been in effect since February 21, 2002. Mr. Benny Hathaway submitted his voluntary resignation which was effective November 11, 2005. The Agreement provides for a termination payment of $400,000, which may be paid in three equal annual installments of $133,334, beginning in December 2005. Under the terms of the Agreement, the Company will continue to provide health insurance until the agreed upon termination payments have been paid, approximately two years. The Company recorded a one-time charge of $424,000 for the estimated costs for termination pay and insurance benefits. (11) STOCK SPLIT On March 28, 2006, the Company's Board of Directors approved a 3 for 2 stock split payable on May 1, 2006, to shareholders of record as of April 17, 2006. Common Stock --------- Shares outstanding at December 31, 2005 2,494,430 Shares issued 3 for 2 stock split May 1, 2006 1,247,291 --------- Shares outstanding at December 31, 2006 3,741,721 ========= (12) CHANGE IN AUTHORIZED SHARES At the Annual Meeting of Shareholders held on June 1, 2006, the Shareholders approved an amendment to the Company's Articles of Incorporation to increase the number of authorized shares of Common Stock from 10,000,000 to 50,000,000 and to authorize the issuance of up to 10,000,000 shares of a newly created class of Preferred Stock. (13) 2006 EQUITY INCENTIVE PLAN At the Annual Meeting of Shareholders held on June 1, 2006, the Shareholders approved the Pyramid Oil Company 2006 Equity Incentive Plan (the Plan). The Plan authorizes the granting of the following types of awards to persons who are employees, officers or directors of the Company or its subsidiaries or who are consultants or advisers to such entities: INCENTIVE STOCK OPTIONS that are intended to satisfy the requirements of Section 422 of the Internal Revenue Code of 1986, as amended, and the regulations thereunder; 46 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2006 NON-QUALIFIED STOCK OPTIONS that are not intended to be incentive options; Shares of Common Stock that are subject to specified restrictions; and Stock appreciation rights that permit the holder to receive the excess of the fair market value of the Common Stock on the exercise date over its fair market value (or a greater specified base value) on the grant date, either in tandem with options or as separate and independent grants. A summary of the plan is contained in the Company's Schedule 14a, Proxy Statement dated May 10, 2006 which is incorporated herein by reference. A copy of the Plan is attached as Appendix A to the Proxy Statement. As of the date of the filing of this Form 10-KSB, no shares have been awarded under this Plan. (14) SUBSEQUENT EVENTS On January 9, 2007, the Company and John Alexander entered into a Severance Award Agreement pursuant to which the Company awarded Mr. Alexander a supplemental payment in connection with his future severance of employment with the Company. Mr. Alexander serves as the Company's Chief Executive Officer. Pursuant to the Severance Award Agreement and following the termination of Mr. Alexander's employment, he will be entitled to receive (at the Company's option) 20,000 shares of the Company's common stock or the then-fair market value of the shares. The closing price of a share of the Company's common stock on January 12, 2007 was $3.99. On January 9, 2007, the Company's Board of Directors adopted an Incentive and Retention Plan pursuant to which the Company's officers and other employees selected by the Company's Compensation Committee are entitled to receive payments if they are employed by the Company as of the date of a 'Corporate Transaction,' as defined in the Incentive and Retention Plan. A 'Corporate Transaction' includes certain mergers involving the Company, sales of Company assets, and other changes in the control of the Company, as specified in the Incentive and Retention Plan. In general, the amount that is payable to each plan participant will equal the number of plan units that have been granted to him or her, multiplied by the increase in the value of the Company between January 9, 2007 and the date of a Corporate Transaction. 47 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) OIL AND GAS PRODUCING ACTIVITIES DECEMBER 31, 2006 Statement of Financial Accounting Standards No. 19 (SFAS No. 19), "Financial Accounting and Reporting by Oil and Gas Producing Companies", as amended, requires disclosure of certain financial data for oil and gas operations and reserve estimates of oil and gas. This information, presented here, is intended to enable the reader to better evaluate the operations of the Company. All of the Company's oil and gas reserves are located in the United States. The aggregate amounts of capitalized costs relating to oil and gas producing activities and the related accumulated depletion, depreciation, and amortization and valuation allowances as of December 31, 2006, 2005 and 2004 were as follows: 2006 2005 2004 ---------- ---------- ---------- Proved properties $12,534,500 $11,326,800 $11,030,300 Unproved properties being amortized 178,600 178,600 178,600 Unproved properties not being amortized -- -- -- Capitalized asset retirement costs 304,200 294,600 294,600 Accumulated depletion, depreciation, amortization and valuation allowances (10,879,500) (10,659,000) (10,510,700) ---------- ---------- ---------- $ 2,137,800 $ 1,141,000 $ 992,800 ========== ========== ========== 48 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) DECEMBER 31, 2006 The estimated quantities and the change in proved reserves, both developed and undeveloped, for the Company are as follows: 2006 2005 2004 ------------ ------------- ------------- Oil Gas Oil Gas Oil Gas (MBbls) (MMCF) (MBbls) (MMCF) (MBbls) (MMCF) ----- ---- ----- ---- ----- ---- Proved developed and undeveloped reserves: Beginning of year 715 94 522 83 555 83 Revisions of previous estimates 82 (22) 113 18 (10) 8 Extensions, discoveries and other additions 10 -- 151 -- 49 -- Production (66) ( 7) (71) ( 7) (72) ( 8) ---- ---- ---- ---- ---- ---- End of year 741 65 715 94 522 83 ==== ==== ==== ==== ==== ==== Proved developed reserves: Beginning of year 539 94 473 83 555 83 ==== ==== ==== ==== ==== ==== End of year 556 65 539 94 473 83 ==== ==== ==== ==== ==== ==== The foregoing estimates have been prepared by the Company from data prepared by an independent petroleum engineer in respect to certain producing properties. Revisions in previous estimates as set forth above resulted from analysis of new information, as well as from additional production experience or from a change in economic factors. The reserve estimates are believed to be reasonable and consistent with presently known physical data concerning size and character of the reservoirs and are subject to change as additional knowledge concerning the reservoirs becomes available. 49 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) DECEMBER 31, 2006 The present value of estimated future net revenues of proved developed reserves, discounted at 10%, were as follows: December 31, -------------------------------------- 2006 2005 2004 ---------- ---------- ---------- Proved developed and undeveloped reserves (Present value before income taxes) $12,358,000 $12,694,000 $4,643,000 ========== ========== ========= SFAS No. 69, "Disclosures About Oil and Gas Producing Activities", requires certain disclosures of the costs and results of exploration and production activities and established a standardized measure of oil and gas reserves and the year-to-year changes therein. In addition to the foregoing disclosures, SFAS No. 69 established a "Standardized Measure of Discounted Future Net Cash Flows and Changes Therein Relating to Proved Oil and Gas Reserves". Costs incurred, both capitalized and expensed, of oil and gas property acquisition, exploration and development for the years ended December 31, 2006, 2005 and 2004 were as follows: 2006 2005 2004 --------- ------- ------- Property acquisition costs $ 2,000 $ 47,500 $ 14,000 Exploration costs - expensed 339,500 -- 201,000 Development costs 1,386,000 249,000 418,000 Asset retirement costs 9,600 -- 4,000 50 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) DECEMBER 31, 2006 The results of operations for oil and gas producing activities for the years ended December 31, 2006, 2005 and 2004 were as follows: 2006 2005 2004 ---------- ---------- ---------- Sales $ 3,958,000 $ 3,478,000 $ 2,675,000 Production costs 1,613,000 1,454,000 1,383,000 Exploration costs 348,000 -- 202,000 Accretion expense 20,000 19,000 18,000 Depletion, depreciation, amortization and valuation allowance 220,000 148,000 115,000 --------- --------- --------- 1,757,000 1,857,000 957,000 Income tax provision 76,000 55,000 1,200 --------- --------- --------- Results of operations from production activities $ 1,681,000 $ 1,802,000 $ 955,800 ========= ========= ========= The standardized measure of discounted estimated future net cash flows relating to proved oil and gas reserves for the years ended December 31, 2006, 2005 and 2004 were as follows: 2006 2005 2004 ---------- ---------- ---------- Future cash inflows $42,353,000 $40,734,000 $18,448,000 Future development and production costs 20,630,000 17,915,000 9,908,000 Future abandonment costs 982,000 755,000 730,000 Future income tax expense 4,994,000 6,016,000 12,000 ---------- ---------- ---------- Future net cash flow 15,747,000 16,048,000 7,798,000 10% annual discount 6,325,000 6,888,000 3,162,000 Standardized measure ---------- ---------- ---------- of discounted future net cash flow $ 9,422,000 $ 9,160,000 $ 4,636,000 ========== ========== ========== 51 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) DECEMBER 31, 2006 The principal changes in the standardized measure of discounted future net cash flows during the years ended December 31, 2006, 2005 and 2004 were as follows: 2006 2005 2004 ---------- ---------- ---------- Extensions $ 223,000 $ 3,094,000 $ 490,000 Revisions of previous estimates Price changes (1,161,000) 4,715,000 654,000 Quantity estimate 1,226,000 2,175,000 ( 82,000) Change in production rates, timing and Other 160,000 247,000 381,000 Development costs incurred 1,386,000 249,000 418,000 Changes in estimated future development costs (286,000) (179,000) (348,000) Estimated future abandonment costs ( 37,000) (755,000) (730,000) Sales of oil and gas, net of production costs (1,996,000) (2,024,000) (1,292,000) Accretion of discount 1,344,000 537,000 535,000 ---------- ---------- ---------- 859,000 8,059,000 26,000 Net change in income taxes (597,000) 3,535,000 -- ---------- ---------- ---------- Net increase $ 262,000 $ 4,524,000 $ 26,000 ========== ========== ========== Estimated future cash inflows are computed by applying year-end prices of oil and gas to year-end quantities of proved reserves. Estimated future development and production costs are determined by estimating the expenditures to be incurred in developing and producing the proved oil and gas reserves, as well as certain abandonment costs, based on year-end cost estimates and assuming continuation of existing economic conditions. Estimated future income tax expense is calculated by applying the year-end effective tax rate to estimated future pretax net cash flows related to proved oil and gas reserves, less the tax basis of the properties involved. These estimates are furnished and calculated in accordance with requirements of the Financial Accounting Standards Board and the Securities and Exchange Commission. Because of the unpredictable variances in expenses and capital forecasts, crude oil and natural gas price changes being largely influenced and controlled by United States and foreign governmental actions, and the fact that the basis for such estimates vary significantly, management believes the 52 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) DECEMBER 31, 2006 usefulness of these projections is limited. Estimates of future net cash flows do not represent management's assessment of future profitability or future actual cash flows of the Company. It should be recognized that applying current costs and prices and a ten percent standard discount rate allows for comparability but does not convey absolute value. The discounted amounts arrived at are only one measure of financial quantification of proved reserves. The increase in the standardized measure of discounted future net cash flows at December 31, 2006, of $262,000 is the result of several offsetting factors. Discounted future net cash flows increased by $859,000 and was offset by lower projected income taxes of $597,000. Sales of oil and gas, net of production costs, reduced future cash flows by approximately $1,996,000. Development costs incurred of $1,386,000 increased future cash flows due to the drilling of three new wells in 2006. This was offset by an increase in estimated future development costs of $286,000. Accretion of discount also contributed to a change in future cash flows of $1,344,000. The standardized measure of discounted future cash flows before income taxes increased by $8,059,000 at December 31, 2005. The change in income taxes decreased discounted future cash flows by $3,535,000 for a net increase in future cash flows of $4,524,000 after income taxes as of December 31, 2005. One of the major factors contributing to the increase in cash flows is higher crude oil prices. Average crude oil prices at December 31, 2005, increased by approximately $21.00 per barrel. This price increase contributed to an increase in discounted cash flows due to price changes of $4,715,000 and quantity estimate revisions of $2,175,000. Another major factor that increased discounted future cash flows were extensions of $3,094,000 resulting from data that was obtained from drilling three wells in the Carneros Creek field in the first quarter of 2006. This was offset by sales of oil and gas, net of production costs, in the amount of $2,024,000 and estimated future abandonment costs of $755,000. The increase in estimated discounted future income taxes is due to the Company's utilization of it's net operating loss carryforwards (NOL's) during 2005. At December 31, 2005, the Company had approximately $62,000 in federal NOL's to carryforward to future tax periods. The increase in the standardized measure of discounted future net cash flows at December 31, 2004, of $26,000 is the result of several factors. Sales of oil and gas, net of production costs, reduced future cash flows by approximately $1,292,000. The recognition of future abandonment costs decreased future cash flows by $730,000. This was offset by an increase in future cash flows due to higher crude oil prices at December 31, 2004 ($654,000) and the recognition of proved developed non-producing reserves (extensions) at December 31, 2004 ($490,000). 53 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) QUARTERLY RESULTS 2006 2005 ---------- ---------- REVENUES: Quarter Ended: March 31 $ 912,211 $ 701,892 June 30 1,096,664 865,548 September 30 1,080,199 1,015,138 December 31 868,514 894,994 ---------- ---------- $ 3,957,588 $ 3,477,572 ========== ========== NET INCOME (LOSS): Quarter Ended: March 31 $ 278,603 $ 214,377 June 30 371,229 266,819 September 30 332,353 293,451 (b) December 31 (a) ( 33,313) 313,949 ---------- ---------- $ 948,872 $ 1,088,596 ========== ========== INCOME (LOSS) PER COMMON SHARE: Quarter Ended: March 31 $ .07 $ .06 June 30 .10 .07 September 30 .09 .08 (b) December 31 (a) (.01) .08 ---------- ---------- $ .25 $ .29 ========== ========== (a) Reflects exploration costs of $207,000, net of income tax benefit of $141,000, additional depletion of $31,000 and a valuation allowance of $9,900 (see Note 5 of Notes to Financial Statements included in Item 7 of this Form 10-KSB). (b) Reflects the costs of termination pay in the amount of $424,000 associated with the settlement of an employment agreement (see Note 12 of Notes to Financial Statements included in Item 7 of this Form 10-KSB). This was offset by a gain of $291,868 on the sale of a well servicing hoist in the third quarter of 2005. 54 ITEM 8 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None ITEM 8A - CONTROLS AND PROCEDURES Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (the Exchange Act), the Company's management, with the participation of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in ensuring that information required to the disclosed in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. No change in the Company's internal control over financial reporting occurred during the most recent fiscal quarter that materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. ITEM 8B - OTHER INFORMATION The Company is aware of no information that was required to be disclosed in a report on Form 8-K during the fourth quarter of 2006 but was not reported. PART III ITEM 9 - DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT The Company hereby incorporates by reference the information to be contained under the section entitled "Directors and Executive Officers" or a similarly entitled section from its definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with its 2007 Annual Meeting of Shareholders. The Company has adopted a code of ethics that is applicable to all of its directors, officers and employees. A copy of the code is available at no charge to any person who sends a request for a copy to the Corporate Secretary, Pyramid Oil Company, P.O. Box 832, Bakersfield, California 93302. ITEM 10 - EXECUTIVE COMPENSATION The Company hereby incorporates by reference the information to be contained under the section entitled "Compensation of Directors and Executive Officers" or a similarly entitled section from its definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with its 2007 Annual Meeting of Shareholders. 55 ITEM 11 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS The Company hereby incorporates by reference the information to be contained under the section entitled "Voting Securities and Principal Holders Thereof" or a similarly entitled section from its definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with its 2007 Annual Meeting of Shareholders. ITEM 12 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE Effective January 1, 1990, John H. Alexander, an officer and director of the Company participated with a group of investors that acquired the mineral and fee interest on one of the Company's oil and gas leases (Santa Fe Energy lease) in the Carneros Creek field after the Company declined to participate. The thirty-three percent interest owned by Mr. Alexander represents a minority interest in the investor group. Royalties on oil and gas production from this property paid to the investor group approximated $307,600 in 2006, $221,400 in 2005 and $143,000 in 2004. On January 14, 2000, pursuant to specific terms, conditions and obligations contained within the May 1984 oil and gas lease between Santa Fe Energy Company as lessor and Pyramid Oil Company as lessee, Pyramid quit-claimed all unearned acreage in said lease back to the lessors. Under the terms of the lease, Pyramid retained specific producing intervals within 10 acre spacings surrounding each well bore. Effective April 1, 2002, the Company acquired the remaining 36.5% working interest in the Santa Fe oil and gas lease in the Carneros Creek field and working interests (approximately 36.5%) in two other leases in the same area from the investor group noted above. The investor group acquired these working interests from the Company's former joint venture partner in these three oil and gas leases as the result of a court ordered settlement agreement concluding litigation between the investor group and the joint venture partner. The investor group sold the working interests to the Company for $217,000. Mr. John H. Alexander, Vice President of the Company, owns a thirty-three percent interest in the investor group. The Company had notes payable to the investor group in the amount of $108,502 at the end of December 31, 2002, of which $108,502 was paid-off on the notes payable in 2003. During August 2005, after approval by the Company's Board of Directors, the Company leased additional acreage from the investor group. The new lease, Santa Fe Energy Section 32, is adjacent to the Company's existing Santa Fe Energy lease. The Company paid the investor group $22,000 for an oil and gas lease on 440 acres for a term of 3 years. The Company drilled a discovery well with a joint venture partner on this property in the first quarter of 2006. A decision was made in the fourth quarter of 2006 to abandon this well. As a director, Mr. Alexander has abstained from voting on any of the above matters that have been brought before the Board of Directors, involving the Santa Fe lease. 56 ITEM 13 - EXHIBITS 3.1 Registrant's Articles of Incorporation (1) 3.2 Registrant's By Laws (1) 3.2.1 Registrant's Amendment to the By Laws (2) 10.1 Employment Agreement of J. Ben Hathaway, dated August 1, 2001 (3) 10.2 Employment Agreement of John H. Alexander, dated August 1, 2001 (3) 10.3 Employment Agreement of John H. Alexander, dated February 21, 2002 (4) 10.4 Employment Agreement of Benny Hathaway, Jr. dated February 21, 2002 (4) 31.1 Certification of Chief Executive Officer Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Chief Financial Officer pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 99 Letter to Securities and Exchange Commission regarding Arthur Andersen's representations (4) (1) Incorporated by reference from Exhibits 18-1 and 18-2, respectively, to the Registrant's 1971 Form 10. (2) Incorporated by reference from the Registrant's August 25, 1986 Proxy Statement. (3) Incorporated by reference from Exhibits 10.1 and 10.2 to the Registrants June 30, 2001 Form 10-QSB. (4) Incorporated by reference from Exhibits 10.3, 10.4 and 99 to the Registrants December 31, 2001 Form 10-KSB. ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES The Company hereby incorporates by reference the information contained under the section entitled ''Principal Accounting Fees and Services'' or a similarly entitled section from its definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with its 2007 Annual Meeting of Shareholders. 57 SIGNATURES In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PYRAMID OIL COMPANY March 29, 2007 By: JOHN H. ALEXANDER ---------------------- John H. Alexander Director/President Chief Executive Officer In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. JOHN H. ALEXANDER Director/President March 29, 2007 --------------------------- Chief Executive Officer John H. Alexander MICHAEL D. HERMAN Director March 29, 2007 --------------------------- Chairman of the Board Michael D. Herman THOMAS W. LADD Director March 29, 2007 --------------------------- Thomas W. Ladd GARY L. RONNING Director March 29, 2007 --------------------------- Gary L. Ronning JOHN E. TURCO Director March 29, 2007 --------------------------- John E. Turco LEE G. CHRISTIANSON Corporate Secretary/ March 29, 2007 --------------------------- Principal Accounting and Lee G. Christianson Financial Officer