BHP Half Year Report
December 2000
#BHP
BHP Limited
Registered Office:
45th Floor
BHP Tower - Bourke Place
600 Bourke Street Melbourne
3000 Australia
CONTENTS
PageREVIEW OF OPERATIONS | 1 |
DIRECTORS' REPORT | 8 |
FINANCIAL
STATEMENTS Profit & loss statement Balance sheet Statement of cash flows Notes to the financial statements |
9 10 11 12 13 |
DIRECTORS' DECLARATION | 29 |
INDEPENDENT REVIEW REPORT | 30 |
STATISTICS | 31 |
Notes to the financial statements | ||
1. | Basis of preparation of half year financial statements | 13 |
2. | Revenue | 13 |
3. | Depreciation and amortisation | 14 |
4. | Borrowing costs | 14 |
5. | Abnormal items | 15 |
6. | Income tax | 15 |
7. | Segment results | 16 |
8. | Dividends | 18 |
9. | Earnings per share | 18 |
10. | Investments in associated entities | 19 |
11. | Property, plant and equipment | 19 |
12. | Exploration, evaluation and development expenditure capitalised | 20 |
13. | Share capital | 20 |
14. | Reserves | 23 |
15. | Retained profits | 24 |
16. | Notes to the statement of cash flows | 24 |
17. | Reconciliation to United States generally accepted accounting principles disclosures | 25 |
18 | Significant events after end of half year | 28 |
All amounts are expressed in Australian dollars unless otherwise stated. |
BHP LIMITED AND ITS CONTROLLED ENTITIES
The Directors present their report together with the consolidated financial statements for the half year ended 31 December 2000 and the auditors' review report thereon.
REVIEW OF OPERATIONS
Half year ended |
|||
Results Summary |
31 December 2000 |
30 November 1999 |
Change |
Revenue ($ million)
-Sales revenue |
10 506 | 9 527 |
+10.3% |
-Other revenue | 248 | 610 |
-59.3% |
10 754 | 10 137 |
+6.1% | |
Net profit attributable to
BHP Entity shareholders($ million) |
1 427 | 1 081 |
+32.0% |
Basic earnings per share(cents) | 80.0 | 61.5 |
+30.1% |
The profit after tax attributable to BHP shareholders for the half year ended 31 December 2000 was $1 427 million. This was a record result and an increase of $346 million or 32.0% compared with the corresponding half year ended 30 November 1999.
Basic earnings per share were 80.0 cents compared with 61.5 cents for the corresponding period.
The following major factors affected profit after tax attributable to BHP shareholders for the half year ended 31 December 2000 compared with the corresponding period:
Prices (positive impact of $380 million)
Higher prices after commodity hedging for petroleum products and copper increased profit by approximately $355 million compared with the corresponding period.
Exchange rates (positive impact of $315 million)
Foreign currency fluctuations net of hedging had a favourable effect of approximately $315 million compared with the corresponding period.
New operations (positive impact of $100 million)
Profits from the Laminaria/Corallina and Buffalo oil fields (North West Australia) contributed approximately $150 million for the period. These were partly offset by increased losses of approximately $50 million from HBI Venezuela and HBI Western Australia. These losses were mainly due to production ramp-up difficulties at both facilities, the cessation of interest capitalisation following commissioning at HBI Venezuela, and the expensing of capital to resolve process and operational difficulties at HBI Western Australia.
Asset sales (negative impact of $60 million)
Profits from asset sales were approximately $60 million lower than in the corresponding period.
Costs (negative impact of $60 million)
Costs had an unfavourable effect of approximately $60 million compared with the corresponding period. This was partly due to higher superannuation contributions following the cessation of a superannuation contribution holiday in December 1999, and implementation costs associated with the introduction of Shared Business Services. These were partly offset by lower borrowing costs due mainly to reduced debt levels.
Exploration (negative impact of $45 million)
Exploration expenditure charged to profit was approximately $45 million higher than in the corresponding period mainly reflecting activity in the Gulf of Mexico (USA), Latin America and Australia.
Volumes (negative impact of $35 million)
Lower petroleum sales volumes at Bass Strait (Victoria) due to natural field decline and pipeline damage between Longford and Long Island Point decreased profits by approximately $60 million compared with the corresponding period. This was partly offset by higher iron ore shipments which increased profits by approximately $20 million compared with the corresponding period.
Other (negative impact of $245 million)
The corresponding period included a tax benefit of approximately $270 million comprising a benefit of $160 million arising from the restatement of deferred tax balances as a consequence of the Australian company tax rate changes and a benefit of approximately $110 million arising from finalisation of funding arrangements related to the Beenup mineral sands project (Western Australia). The half year ended 31 December 2000 included additional tax benefits of approximately $75 million in respect of certain overseas exploration expenditure for which no deduction has previously been recognised.
Outside equity interests' share of net profit increased by approximately $50 million mainly due to improved results at the Ok Tedi (PNG) copper mine and adjustments in the corresponding period attributable to minority shareholders of the Moura (Queensland) coal mine following its sale in August 1999.
Dividend
An unfranked dividend of 25 cents per share was declared and paid during the half year, unchanged from dividends declared in the corresponding period.
Segment Results (after tax)
Following various asset sales and an internal reorganisation, the Services segment ceased to be reported from 1 July 2000.
As a consequence, Transport and Logistics is reported in Steel and remaining Services' activities including Shared Business Services, Insurances and Corporate Services are reported in Group and unallocated items. Comparative data has been adjusted accordingly. 1999 data for Services mainly relates to profits from businesses which have been sold.
Half year ended | ||||
31 December 2000 |
30 November 1999 |
|||
$ million |
$ million |
Change % | ||
Minerals |
834 |
582 |
+43.3 | |
Petroleum |
897 |
459 |
+95.4 | |
Steel |
252 |
272 |
-7.4 | |
Services |
3 |
|||
Net unallocated interest | (220) | (256) | ||
Group and unallocated items | (307) |
2 |
||
Net profit before outside equity interests |
1 456 |
1 062 |
+37.1 | |
Outside equity interests | (29) |
19 |
||
Net profit attributable to BHP shareholders |
1 427 |
1 081 |
+32.0 | |
Minerals
Minerals' result for the half year was a profit of $834 million, an increase of $252 million or 43.3% compared with the corresponding period.
Major factors which contributed to the result were:
These were partly offset by:
Persistent commissioning difficulties at HBI Venezuela, a significant deterioration in the price received for the product, and possible partner funding issues, have led BHP to commence a review of its continued investment in this asset. The review will be conducted during the third quarter.
The average price booked for copper shipments for the period, after hedging and finalisation adjustments, was US$0.84 per pound (1999 - US$0.76). Finalisation adjustments after tax, representing adjustments on shipments settled since 30 June 2000, were $15 million favourable (1999 - $32 million favourable).
Unhedged copper shipments not finalised at 31 December 2000 have been brought to account at the London Metal Exchange (LME) copper spot price on Friday 29 December 2000 of US$0.82 per pound.
Exploration expenditure was $51 million for the half year (1999 - $30 million) and the charge against profit was $45 million (1999 - $25 million).
Significant developments during the half year included:
Petroleum
Petroleum's result for the half year was a profit of $897 million, an increase of $438 million or 95.4% compared with the corresponding period.
Major factors which contributed to the result were:
These were partly offset by:
Oil and condensate production was 15.7% higher than the corresponding period due to the start-up of the Laminaria/Corallina and Buffalo oil fields and additional oil production from Cossack Pioneer (North West Australia). These were partly offset by lower oil volumes at Bass Strait due to natural field decline and pipeline damage between Longford and Long Island Point.
Natural gas production was 8.1% higher than the corresponding period. This was largely attributable to higher volumes from Bass Strait due to weather conditions, higher nominations at Bruce (UK), and increased facility capacity of the US producing properties, partly offset by lower volumes at Liverpool Bay (UK) due to a planned shutdown in September 2000.
Liquefied natural gas (LNG) production at the North West Shelf (Western Australia) was 5.5% lower than the corresponding period. This was largely attributable to the Train 2 planned shutdown and the unplanned Train 1 shutdown in October 2000.
Exploration expenditure for the half year was $162 million (1999 - $100 million). Exploration expenditure charged to profit was $104 million (1999 - $79 million).
Significant developments during the half year included:
Steel
Steel's result for the half year was a profit of $252 million, a decrease of $20 million or 7.4% compared with the corresponding period.
Major factors which contributed to the result were:
These were offset by:
Steel despatches from continuing flat and coated operations were 2.47 million tonnes for the half year, 3% above the corresponding period:
-Australian domestic despatches were 0.99 million tonnes, down 4% compared with the corresponding period. A decline in the domestic market was partly offset by the inclusion of despatches to OneSteel Limited from 1 November 2000;
-Australian export despatches were 1.06 million tonnes, up 15%;
-New Zealand steel despatches were 0.25 million tonnes, down 12%; and
-despatches from overseas plants were 0.17 million tonnes, up 19%.
Steel despatches from discontinuing operations for the half year were 0.69 million tonnes, 58% below the corresponding period. This was primarily due to the spin-out of OneSteel Limited and the sale of the US West Coast businesses in June 2000.
Significant developments during the half year included:
Net unallocated interest
Net unallocated interest expense was $220 million for the half year compared with $256 million for the corresponding period. This decrease was mainly due to significantly lower funding levels, partly offset by higher interest rates in the US and Australia, the unfavourable effect of exchange rate movements, and lower capitalised interest.
Group and unallocated items
The result for Group and unallocated items was a loss of $307 million for the half year compared with a profit of $2 million for the corresponding period. The corresponding period included a tax benefit of $112 million arising from finalisation of funding arrangements related to the Beenup mineral sands project.
The result for the half year included losses of $208 million after tax from external foreign currency hedging compared with losses of $80 million after tax in the corresponding period. This predominantly reflects the lower value of the Australian dollar relative to the US dollar for hedging contracts settled in the half year.
The result also included implementation costs associated with the introduction of Shared Business Services.
Significant developments during the half year included:
Outside equity interests
Outside equity interests' share of net profit increased mainly due to improved results at the Ok Tedi copper mine and adjustments in the corresponding period attributable to minority shareholders of the Moura coal mine following its sale in August 1999.
CONSOLIDATED FINANCIAL RESULTS
Revenue
Sales revenue of $10 506 million increased by $979 million or 10.3% compared with the corresponding period. This mainly reflects the effect of the lower A$/US$ exchange rate and higher prices for petroleum products and copper. Other revenue, including interest income, decreased by $362 million mainly reflecting lower proceeds from asset sales. Total revenue increased by $617 million to $10 754 million.
Depreciation and Amortisation
Depreciation and amortisation charges increased by $95 million to $1 057 million. This mainly reflects depreciation on recently commissioned operations and the unfavourable effect of exchange rate variations, partly offset by depreciation in the corresponding period on businesses now sold.
Borrowing Costs
Borrowing costs decreased by $43 million to $312 million, mainly due to significantly lower funding levels, partly offset by higher interest rates, the unfavourable effect of exchange rate movements and lower capitalised interest.
Tax Expense
Tax expense of $621 million was $469 million higher than for the corresponding period. The charge for the half year represented an effective tax rate of 29.9% (1999 - 12.5%). This is lower than the nominal Australian tax rate of 34% primarily due to the recognition of tax benefits in respect of certain prior year overseas exploration expenditure for which no deduction has previously been recognised. This was partly offset by overseas exploration expenditure for which no deduction is presently available, non-deductible interest expense on preference shares, and non-deductible accounting depreciation and amortisation.
Financial Ratios
At 31 December 2000 BHP's gearing ratio was 38.6% compared to 42.7% at 30 June 2000.
Based on earnings before interest paid and tax (EBIT), interest cover for the half year was 7.6 times compared with 3.3 times for the thirteen months ended June 2000 and 4.2 times for the corresponding period. Based on earnings before interest paid, tax and depreciation (EBITDA), interest cover for the half year was 10.9 times compared with 8.1 times for the thirteen months ended June 2000 and 6.8 times for the corresponding period.
SIGNIFICANT EVENTS AFTER END OF HALF YEAR
No matter or circumstance has arisen since the end of the half year that has significantly affected or may significantly affect the operations, the results of operations or state of affairs of the Company in subsequent financial periods, other than the following:
DIRECTORS' REPORT
Board of Directors
The Directors of the Company in office during or since the end of the half year are:
B C ALBERTS - a Director since January 2000;
P M ANDERSON - Managing Director and Chief Executive
Officer since December 1998;
D R ARGUS - Chairman since
April 1999;
M A CHANEY - a Director since May 1995;
J C CONDE - a Director since March 1995;
D A CRAWFORD - a Director since May 1994;
D A
JENKINS - a Director since March 2000;
R J McNEILLY - Executive Director since July 1991;
J T RALPH - a Director since November 1997;
and
J M SCHUBERT - a
Director since June 2000.
Review of operations
Refer pages 1 - 7.
Rounding of amounts
The Company is a company of a kind referred to in Class Order No. 98/0100 dated 10 July 1998 issued by the Australian Securities and Investments Commission. Amounts in this report, unless otherwise indicated, have been rounded in accordance with that Class Order to the nearest million dollars.
Signed in accordance with a resolution of the Board.
D R Argus
Chairman of Directors
Dated in Melbourne this 13th day of March 2001.
Financial Statements
for the half year ended 31 December 2000
PROFIT & LOSS STATEMENT
for the half year ended (a)
Notes |
31 December 2000 |
30 November 1999 | |
$ million |
$ million | ||
Revenue from ordinary activities | |||
Sales |
2 |
10 506 |
9 527 |
Share of net results of associated entities |
2 |
(22) |
17 |
Other revenue |
2 |
270 |
593 |
10 754 |
10 137 | ||
Operating expenses and cost of sales |
7 308 |
7 606 | |
Depreciation and amortisation |
3 |
1 057 |
962 |
Borrowing costs |
4 |
312 |
355 |
Profit from ordinary activities before income tax |
2 077 |
1 214 | |
deduct | |||
Tax expense attributable to ordinary activities |
6 |
621 |
152 |
Net profit |
7 |
1 456 |
1 062 |
deduct/(add) | |||
Outside equity interests in net profit | 29 | (19) | |
Net profit attributable to members of the BHP Entity |
1 427 |
1 081 | |
Adjustment for initial adoption of revised
accounting standard
AASB 1016: Accounting for Investments in Associates |
124 | ||
Net exchange fluctuations on translation of foreign currency net assets and foreign currency borrowings net of tax |
271 |
19 | |
Total direct adjustments to equity attributable to members of the BHP Entity |
271 |
143 | |
Total changes in equity other than those resulting from transactions with owners |
1 698 |
1 224 |
(a) 31 December refers to the six months ended 31 December 2000. 30 November refers to the six months ended 30 November 1999. Refer Note 1 (Impact of change of financial year).
The accompanying notes form part of these financial statements.
BALANCE SHEET
as at
Assets |
31 December |
30 June |
30 November | |
Notes |
2000 |
2000 |
1999 | |
$ million |
$ million |
$ million | ||
Current assets | ||||
Cash assets |
397 |
684 |
464 | |
Receivables |
2 498 |
2 629 |
2 634 | |
Investments |
355 |
359 |
481 | |
Inventories |
1 768 |
2 138 |
2 239 | |
Other |
263 |
271 |
228 | |
Total current assets |
5 281 |
6 081 |
6 046 | |
Non-current assets | ||||
Receivables |
194 |
189 |
189 | |
Investments in associated entities |
10 |
1 130 |
632 |
307 |
Other financial assets |
303 |
499 |
376 | |
Inventories |
135 |
159 |
172 | |
Property, plant and equipment |
11 |
16 240 |
17 567 |
19 839 |
Exploration, evaluation and development expenditure capitalised |
12 |
2 306 |
2019 |
2 115 |
Intangible assets |
2 |
130 |
168 | |
Tax assets |
988 |
1 268 |
958 | |
Other |
870 |
800 |
746 | |
Total non-current assets |
22 168 |
23 263 |
24 870 | |
Total assets |
27 449 |
29 344 |
30 916 | |
Liabilities | ||||
Current liabilities | ||||
Payables |
2 444 |
2 566 |
2 308 | |
Interest bearing liabilities |
882 |
2 530 |
1 918 | |
Tax liabilities |
191 |
192 |
236 | |
Other provisions |
980 |
1 535 |
1 328 | |
Total current liabilities |
4 497 |
6 823 |
5 790 | |
Non-current liabilities | ||||
Payables |
36 |
45 |
76 | |
Interest bearing liabilities |
6 331 |
5 868 |
9 010 | |
Tax liabilities |
1 826 |
1 896 |
2 006 | |
Other provisions |
3 680 |
3 707 |
3 520 | |
Total non-current liabilities |
11 873 |
11 516 |
14 612 | |
Total liabilities |
16 370 |
18 339 |
20 402 | |
Net assets |
11 079 |
11 005 |
10 514 | |
Shareholders' equity | ||||
Shareholders' equity attributable to members of the BHP Entity | ||||
Share capital |
13 |
5 919 |
7 093 |
6 944 |
Reserves |
14 |
675 |
419 |
309 |
Retained profits |
15 |
3 814 |
2 841 |
2 590 |
10 408 |
10 353 |
9 843 | ||
Shareholders' equity attributable to outside equity interests |
671 |
652 |
671 | |
Total shareholders' equity |
11 079 |
11 005 |
10 514 |
The accompanying notes form part of these financial statements.
Statement of Cash Flows
for the half year ended (a)
Notes |
31 December 2000 |
30 November 1999 | |
$ million |
$ million | ||
Cash flows related to operating activities | |||
Receipts from customers | 10700 | 9194 | |
Payments to suppliers, employees, etc | (7595) | (7836) | |
Dividends received | 33 | 1 | |
Interest received | 53 | 39 | |
Borrowing costs | (352) | (508) | |
Proceeds from gas sales contract price re-negotiation | - | 231 | |
Other | 203 | 253 | |
Operating cash flows before income tax | 3042 | 1374 | |
Income taxes paid | (217) | (106) | |
Net operating cash flows | 2825 | 1268 | |
Cash flows related to investing activities | |||
Purchases of property, plant and equipment | (683) | (471) | |
Exploration expenditure | (212) | (137) | |
Purchases of investments | (498) | (106) | |
Investing outflows | (1393) | (714) | |
Proceeds from sale of property, plant and equipment | 31 | 407 | |
Proceeds from sale or redemption of investments | 96 | - | |
Proceeds from OneSteel spin out | 661 | ||
Proceeds from disposal, sale or partial sale of controlled entities | |||
and joint venture interests net of their cash | - | 13 | |
Net investing cash flows | (605) | (294) | |
Cash flows related to financing activities | |||
Proceeds from ordinary share issues | 49 | 130 | |
Borrowings | 650 | 1531 | |
Repayment of borrowings | (2255) | (2059) | |
Dividends paid | (891) | (485) | |
Other | (36) | 107 | |
Net financing cash flows | (2483) | (776) | |
Net (decrease)/increase in cash and cash equivalents | (263) | 198 | |
Cash and cash equivalents at beginning of half year | 937 | 573 | |
Effect of exchange rate changes on cash and cash equivalents | 7 | 4 | |
Cash and cash equivalents at end of half year |
16 |
681 | 775 |
(a) 31 December refers to the six months ended 31 December 2000. 30 November refers to the six months ended 30 November 1999. Refer Note 1 (Impact of change of financial year).
The accompanying notes form part of these financial statements.
Notes to the Financial Statements
1 Basis of preparation of half year financial statements
These statements are general purpose half year consolidated financial statements that have been prepared in accordance with the requirements of the Corporations Law, Australian Stock Exchange Listing Rules, Australian Accounting Standard AASB 1029: Half Year Accounts and Consolidated Accounts and Urgent Issues Group Consensus Views, and give a true and fair view of the matters disclosed. These half year financial statements and reports should be read in conjunction with the annual financial statements for the 13 month period ended 30 June 2000 and any public announcements made by BHP Limited and its controlled entities during the half year in accordance with continuous disclosure obligations arising under the Corporations Law and Australian Stock Exchange Listing Rules.
Accounting policies have been consistently applied by all entities in the BHP Group and are consistent with those of the previous financial year.
Effect of change in financial year
Following the change in financial year for the BHP Group from 31 May to 30 June effective 30 June 2000, the period covered by these financial statements is the six months ended 31 December 2000. All references to the corresponding period in these statements are references to the six months ended 30 November 1999.
2 Revenue
Half year ended | ||
2000 |
1999 | |
$ million |
$ million | |
Revenue from ordinary activities | ||
Sales | ||
Sale of goods |
10 236 |
9 255 |
Rendering of services |
270 |
272 |
Total sales |
10 506 |
9 527 |
Share of net results of associated entities |
(22) |
17 |
Other revenue | ||
Interest revenue |
47 |
42 |
Dividend income |
5 |
1 |
Proceeds from sale of assets |
137 |
464 |
Management fees |
29 |
14 |
Other revenue |
52 |
72 |
Total other revenue |
270 |
593 |
3 Depreciation and amortisation
Half year ended | ||
2000 |
1999 | |
$ million |
$ million | |
Depreciation relates to | ||
Buildings |
57 |
56 |
Plant, machinery and equipment |
834 |
788 |
Mineral rights |
24 |
32 |
Exploration, evaluation and development expenditures carried forward |
136 |
76 |
Capitalised leased assets |
2 |
2 |
Total depreciation |
1 053 |
954 |
Amortisation (a)(b) |
4 |
8 |
Total depreciation and amortisation |
1 057 |
962 |
(a) Amortisation relates to goodwill only (not tax effected).
Half year ended | |||
2000 |
1999 | ||
$ million |
$ million | ||
(b) Profit from ordinary activities restated to exclude amortisation of goodwill | |||
Net profit before outside equity interests |
1 456 |
1 062 | |
Add amortisation of goodwill |
4 |
8 | |
Net profit before outside equity
interests |
1 460 |
1 070 | |
(deduct)/add outside equity interests |
(29) | 19 | |
Net profit (before amortisation of goodwill)
|
1 431 |
1 089 | |
4 Borrowing costs
Half year ended | ||
2000 |
1999 | |
$ million |
$ million | |
Borrowing costs paid or due and payable | ||
on borrowings |
313 |
370 |
on finance leases |
2 |
2 |
Total borrowing costs |
315 |
372 |
Deduct Amounts capitalised |
3 |
17 |
Borrowing costs charged against profit |
312 |
355 |
5 Abnormal items
The following abnormal items are included in the results for the half years ended:
$ million | |||
Gross |
Tax |
Net |
31 December 2000 | |||
- |
- |
- |
30 November 1999 | |||
Tax benefit arising from the restatement of deferred tax balances as a consequence of the Australian company tax rate change to 34% applicable from 1 July 2000, and then to 30% applicable from 1 July 2001 |
- |
160 |
160 |
Tax benefit arising from finalisation of funding arrangements related to the Beenup mineral sands project |
- |
112 |
112 |
Total abnormal items |
- |
272 |
272 |
6 Income tax
Half year ended | ||
2000 |
1999 | |
$ million |
$ million | |
The prima facie tax on profit from ordinary
activities differs from the income tax
provided in the accounts and is calculated as follows: |
||
Profit from ordinary activities before income tax |
2 077 |
1 214 |
Tax calculated at 34 cents in the dollar (1999 - 36 cents in the dollar) on profit from ordinary activities before income tax |
706 |
437 |
deduct tax effect of | ||
Australian tax rate change |
160 | |
Finalisation of Beenup funding arrangements |
112 | |
Recognition of prior year tax losses |
173 |
72 |
Amounts over provided in prior years |
19 |
45 |
Investment and development allowance |
19 |
13 |
Overseas tax rate change |
14 |
|
Research and development incentive |
2 |
3 |
Rebate for dividends |
2 |
- |
Exempt income |
3 |
- |
474 |
32 | |
Add/(deduct) tax effect of | ||
Foreign expenditure including exploration not presently deductible |
41 |
24 |
Non-deductible dividends on redeemable preference shares |
33 |
34 |
Non-deductible accounting depreciation and amortisation |
15 |
32 |
Non-tax effected operating losses |
10 |
13 |
Tax differential- non-Australian income |
9 |
(13) |
Foreign exchange/other |
39 |
30 |
Income tax expense attributable to ordinary activities |
621 |
152 |
Effective tax rate |
29.9% |
12.5% |
7 Segment results
The predominant activities of the BHP Group by industry classification are:
-Minerals (exploration for and mining, processing and marketing of iron ore, coal, diamonds, silver, lead, zinc, copper and copper by-products including gold);
-Petroleum (exploration for and production, processing and marketing of hydrocarbons); and
-Steel (manufacture and marketing of steel products along with transport and logistics).
Net unallocated interest represents the net after tax cost of debt funding to the BHP Group excluding interest received by or paid by business segments involving mainly joint venture partner finance.
Group and unallocated items represent Group Centre functions.
$ million
External |
Intersegment |
Depreciation and amortisation |
Net |
Segment |
Capital expenditure | ||
Gross | Net | ||||||
Industry classification (a) |
2000 | ||||||
Minerals | 4 430 | 163 | 426 | 834 | 12 909 | 9 057 | 311 |
Petroleum | 3 204 | 15 | 447 | 897 | 7 746 | 3 850 | 420 |
Steel (d) | 3 289 | 312 | 178 | 252 | 5 381 | 3 829 | 51 |
Net unallocated interest | 39 | (220) | |||||
Group and unallocated items (e) | (208) | 22 | 6 | (307) | 1 413 | (5657) | 38 |
BHP Group | 10 754 | 512 | 1 057 | 1 456 | 27 449 | 11 079 | 820 |
$ million
External |
Intersegment |
Depreciation and amortisation |
Net |
Segment |
Capital expenditure | ||
Gross | Net | ||||||
Industry classification (a) |
1999 | ||||||
Minerals |
4 057 |
178 |
413 | 582 |
12 865 |
9 337 |
115 |
Petroleum |
2 070 |
7 |
314 | 459 |
7 751 |
4 031 |
231 |
Steel (d) |
3 938 |
205 |
222 | 272 |
8 760 |
6 894 |
62 |
Services |
84 |
130 |
6 | 3 |
169 |
(7) |
2 |
Net unallocated interest |
25 |
(256) | |||||
Group and unallocated items (e) | (37) |
5 |
7 |
2 |
1 371 |
(9741) | 11 |
BHP Group |
10 137 |
525 |
962 |
1 062 |
30 916 |
10 514 |
421 |
$ million
External |
Intersegment |
Net Profit (a) |
Gross segment | |
Geographical classification |
2000 | |||
Australia |
7 232 |
136 |
1 106 |
14 584 |
North America |
859 |
7 |
173 |
2 849 |
United Kingdom |
378 |
- |
113 |
2 322 |
South America |
1 038 |
- |
187 |
4 558 |
Papua New Guinea |
425 |
- |
40 |
1 083 |
New Zealand |
289 |
- |
35 |
541 |
South East Asia |
335 |
- |
28 |
904 |
Other countries |
159 |
- |
(6) |
608 |
10 715 |
143 |
1 676 |
27 449 | |
Net unallocated interest |
39 |
(220) | ||
BHP Group |
10 754 |
143 |
1 456 |
27 449 |
External |
Intersegment |
Net Profit (a) |
Gross segment | |
Geographical classification |
1999 | |||
Australia |
6 126 |
100 |
895 |
18 581 |
North America |
1 456 |
10 |
134 |
3 077 |
United Kingdom |
448 |
- |
76 |
2 388 |
South America |
855 |
1 |
173 |
3 783 |
Papua New Guinea |
421 |
- |
13 |
1 085 |
New Zealand |
364 |
- |
19 |
692 |
South East Asia |
308 |
- |
13 |
915 |
Other countries |
134 |
- |
(5) |
395 |
10 112 |
111 |
1 318 |
30 916 | |
Net unallocated interest |
25 |
(256) |
||
BHP Group |
10 137 |
111 |
1 062 |
30 916 |
(a) Before outside equity interests.
8 Dividends
Half year ended | ||
2000 |
1999 | |
$ million |
$ million | |
Half yearly dividend or equivalent paid to members of the BHP Entity (a) |
446 |
440 |
(a) The dividend for the December 2000 half year of $0.25 per share paid on 6 December 2000 was unfranked. (1999 - $0.25 per share unfranked). The dividend was paid entirely from the foreign dividend account and was therefore not subject to withholding tax. Having regard to the existing franking account balances, provision for income tax and any dividends payable and receivable as recognised in the accounts, the Group has an amount of franking credits available for subsequent reporting periods of $158 million at 34 cents in the dollar at 31 December 2000. The extent to which future dividends will be franked is uncertain, but the current outlook is for no franking of any dividends payable prior to 30 June 2001 and full franking for any dividends payable in the period 1 July to 31 December 2001.
9 Earnings per share
Basic earnings per share (cents) (a) (b) |
80.0 |
61.5 |
Diluted earnings per share (cents) |
78.9 |
60.2 |
Weighted average number of fully paid shares (millions)
- basic earnings per share |
1 784 |
1 758 |
- diluted earnings per share (c) |
1 828 |
1 823 |
(a)Based on net profit attributable to members of the BHP Entity.
(b) | Basic earning per American Depositary Share (ADS) (cents) |
160.0 |
123.0 |
For the periods indicated, each ADS represents two ordinary shares. |
(c)The weighted average diluted number of ordinary shares has been adjusted for the effect of Employee Share Plan options and Executive Share Scheme partly paid shares to the extent they were dilutive at balance date. Refer note 13 for details of shares issued under these plans.
10 Investments in associated entities
Major shareholdings in associated entities |
Principal activities |
Reporting date |
Ownership interest (a) |
Carrying value of investment | |||||
At associate's reporting date |
At BHP Group reporting date |
||||||||
2000 |
1999 |
31 Dec 2000 |
30 June 2000 |
31 Dec 2000 |
30 Jun 2000 |
30 Nov 1999 | |||
% |
% |
% |
% |
$m |
$m |
$m | |||
Samarco Mineracao S.A. | Iron ore mining |
31 Dec |
50.0 |
49.0 |
50.0 |
50.0 |
426 |
394 |
164 |
Orinoco Iron C.A. | HBI production |
30 Sept |
50.0 |
50.0 |
50.0 |
50.0 |
277 |
238 |
143 |
QCT Resources Limited | Coal Mining |
30 Jun |
50.0 |
50.0 |
427 |
||||
1 130 |
632 |
307 |
Half year ended | ||
2000 |
1999 | |
$million |
$million | |
Movements in carrying amount of investments in associated entities | ||
Carrying amount of investment in associated entities at beginning of half year |
632 |
86 |
Adjustment of initial adoption of equity accounting |
|
124 |
Share of associated entities net profit after tax |
(22) |
17 |
Increased investment in associated entities |
491 |
75 |
Dividends received/receivable from associated entities |
(29) |
- |
Exchange fluctuation |
59 |
- |
Other movements |
(1) |
5 |
Carrying amount of investments in associated entities at end of half year |
1 130 |
307 |
|
11 Property, plant and equipment
31 December |
30 June |
30 November | ||
Notes |
2000 |
2000 |
1999 | |
$ million |
$ million |
$ million | ||
By category, net of accumulated depreciation | ||||
Land and buildings |
1 471 |
1 777 |
1 998 | |
Plant, machinery and equipment |
13 582 |
14 592 |
16 580 | |
Mineral rights |
1 137 |
1 146 |
1 169 | |
16 190 |
17 515 |
19 747 | ||
Capitalised leased assets |
50 |
52 |
92 | |
Total property, plant and equipment |
16 240 |
17 567 |
19 839 |
12 Exploration, evaluation and development expenditure capitalised
31 December |
30 June |
30 November | ||
Notes |
2000 |
2000 |
1999 | |
$ million |
$ million |
$ million | ||
Exploration, evaluation and development expenditures carried forward in areas of interest | ||||
- now in production |
1 393 |
1 421 |
1 521 | |
- in development stage but not yet producing (a) |
498 |
223 |
84 | |
- in exploration and/or evaluation stage (a) |
415 |
375 |
510 | |
Total exploration, evaluation and development
expenditure
capitalised |
2 306 |
|
|
(a) Details of movement in development stage but not yet producing and in exploration and/or evaluation stage |
Development stage |
Exploration and/or evaluation stage | ||
2000 |
1999 |
2000 |
1999 | |
$ million |
$ million |
$ million |
$ million | |
Balance at the beginning of the half year |
223 |
130 |
375 |
486 |
Expenditure incurred during the half year |
243 |
10 |
213 |
130 |
Expenditure expensed during the half year | - | - | (149) | (104) |
Transferred to development |
- |
(11) | - | |
Transferred from exploration and/or evaluation |
11 |
- |
||
Transferred to production | - | (57) | ||
Disposals | - | - | - | - |
Depreciation | (1) | - | (35) | (14) |
Exchange fluctuations and other movements | 22 | 1 | 22 | 12 |
Balance at the end of the half year |
498 |
84 |
415 |
510 |
13 Share capital
31 December | 30 June | 30 November | ||
Notes | 2000 | 2000 | 1999 | |
$ million | $ million | $ million | ||
Paid up (a)- 1 785 946 791 ordinary shares
fully paid
(Jun 00 - 1 781 493 241 Nov 99 - 1 772 340 790) |
5 919 |
7 093 |
6 944 | |
- 415 000 ordinary shares each paid to five
cents
(Jun 00 - 415 000 Nov 99 - 772 500) |
- |
- |
- | |
- 4 976 500 ordinary shares each paid to one
cent
(Jun 00 - 6 286 500 Nov 99 - 8 049 000) |
- |
- |
- | |
5 919 |
7 093 |
6 944 |
Movement in issued ordinary shares for the half year |
Number of fully paid shares |
Number of partly paid shares
Paid to Paid to five cents one cent | |
Opening number of shares as |
1 781 493 241 |
415 000 |
6 286 500 |
Shares issued upon exercise of Employee Share Plan Options (b) |
|
- |
- |
Shares issued on exercise of Performance Rights (c) |
125 000 |
- | - |
Partly paid shares converted to fully paid |
1 310 000 |
- | (1 310 000) |
Closing number of shares (d) |
1 785 946 791 |
415 000 |
4 976 500 |
13 Share capital (cont)
Options and Performance Rights
Month of issue |
Number issued |
Number of recipients |
Number Exercised |
Shares issued on exercise (e) |
Number lapsed |
Options/ Performance Rights outstanding at balance date |
Exercise price |
Exercise period (f) |
Employee Share Plan Options (b)
December 2000 |
1 668 000 |
67 |
- |
- |
- |
1 668 000 |
$19.43 |
Jul 2003 - Dec 2010 |
December 2000 |
1 121 500 |
59 |
- |
- |
- |
1 121 500 |
$19.42 |
Jul 2003 - Dec 2010 |
November 2000 |
832 500 |
44 |
- |
- |
54 000 |
778 500 |
$18.52 |
Jul 2003 - Oct 2010 |
November 2000 |
3 760 000 |
197 |
- |
- |
23 500 |
3 736 500 |
$18.51 |
Jul 2003 - Oct 2010 |
April 2000 |
30 000 |
3 |
- |
- |
- |
30 000 |
$17.13 |
Apr 2003 - Apr 2010 |
April 2000 |
454 000 |
5 |
- |
- |
- |
454 000 |
$17.12 |
Apr 2003 - Apr 2010 |
December 1999 |
200 000 |
1 |
- |
- |
- |
200 000 |
$19.21 |
Apr 2002 - Apr 2009 |
December 1999 |
150 000 |
1 |
- |
- |
- |
150 000 |
$16.92 |
Apr 2002 - Apr 2009 |
October 1999 |
60 000 |
6 |
- |
- |
10 000 |
50 000 |
$17.06 |
Apr 2002 - Apr 2009 |
October 1999 |
51 000 |
3 |
- |
- |
- |
36 000 |
$17.05 |
Apr 2002 - Apr 2009 |
July 1999 |
100 000 |
1 |
- |
- |
- |
100 000 |
$17.13 |
Apr 2002 - Apr 2009 |
April 1999 |
21 536 400 |
45 595 |
- |
- |
6 171 100 |
15 365 300 |
$15.73 |
Apr 2002 - Apr 2009 |
April 1999 |
8 184 300 |
944 |
- |
- |
1 251 650 |
6 932 650 |
$15.72 |
Apr 2002 - Apr 2009 |
April 1998 |
177 500 |
16 |
- |
- |
- |
177 500 |
$14.74 |
Apr 2001 - Apr 2003 |
April 1998 |
140 000 |
23 |
22 500 |
22 500 |
5 000 |
112 500 |
$14.73 |
Apr 2001 - Apr 2003 |
November 1997 |
7 910 900 |
16 411 |
3 393 100 |
3 393 100 |
669 350 |
3 848 450 |
$15.56 |
Nov 2000 - Nov 2002 |
November 1997 |
1 579 400 |
3 501 |
528 600 |
528 600 |
141 800 |
909 000 |
$15.55 |
Nov 2000 - Nov 2002 |
October 1997 |
3 992 000 |
379 |
855 300 |
855 300 |
85 000 |
3 051 700 |
$15.33 |
Oct 2000 - Oct 2002 |
October 1997 |
5 440 000 |
511 |
1 103 900 |
1 103 900 |
23 000 |
4 313 100 |
$15.32 |
Oct 2000 - Oct 2002 |
July 1997 |
395 500 |
36 |
- |
- |
55 000 |
340 500 |
$18.97 |
Jul 2000 - Jul 2002 |
July 1997 |
200 000 |
1 |
- |
- |
- |
200 000 |
$18.96 |
Jul 2000 - Jul 2002 |
October 1996 |
848 100 |
46 |
295 500 |
295 500 |
191 100 |
361 500 |
$15.56 |
Oct 1999 - Oct 2001 |
October 1996 |
1 086 700 |
66 |
379 100 |
379 100 |
10 000 |
697 600 |
$15.55 |
Oct 1999 - Oct 2001 |
April 1996 |
295 000 |
5 |
17 500 |
17 500 |
260 000 |
17 500 |
$17.63 |
Apr 1999 - Apr 2001 |
April 1996 |
45 500 |
6 |
18 000 |
18 000 |
- |
27 500 |
$17.62 |
Apr 1999 - Apr 2001 |
October 1995 |
17 000 |
3 |
17 000 |
17 000 |
- |
- |
$18.23 |
Oct 1998 - Oct 2000 |
October 1995 |
38 500 |
5 |
38 500 |
38 500 |
- |
- |
$18.22 |
Oct 1998 - Oct 2000 |
July 1995 |
48 000 |
2 |
48 000 |
48 000 |
- |
- |
$18.59 |
Jul 1998 - Jul 2000 |
July 1995 |
76 000 |
9 |
76 000 |
76 000 |
- |
- |
$18.58 |
Jul 1998 - Jul 2000 |
44 679 300 |
Performance Rights (c)
December 2000 |
187 691 |
11 |
- |
- |
- |
187 691 |
- |
Nov 2000 - Nov 2010 |
November 2000 |
2 006 333 |
104 |
- |
- |
- |
2 006 333 |
- |
Nov 2000 - Nov 2010 |
March 1999 |
1 000 000 |
1 |
350 000 |
325 000 |
- |
650 000 |
- |
Mar 1999 - Mar 2009 |
2 844 024 |
14 Reserves
31 December |
30 June |
30 November | ||
Notes |
2000 |
2000 |
1999 | |
$ million |
$ million |
$ million | ||
General reserve |
166 |
170 |
170 | |
Exchange fluctuation account |
509 |
249 |
139 | |
Total reserves |
675 |
419 |
309 | |
15 Retained profits
Half year ended | ||
2000 |
1999 | |
$ million |
$ million | |
Retained profits at the beginning of the half year |
2 841 |
1 826 |
add/(deduct) | ||
Net profit attributable to members of the BHP Entity |
1 427 |
1 081 |
Adjustment for initial adoption of revised accounting standard AASB 1016: Accounting for Investments in Associates |
124 | |
Aggregate of amounts transferred from reserves |
(8) |
(1) |
Dividends provided for or paid |
(446) |
(440) |
Retained profits at the end of the half year |
3 814 |
2 590 |
16 Notes to the statement of cash flows
Reconciliation of cash
For the purposes of the statement of cash flows, cash includes cash on hand and at bank and short term deposits at call, net of outstanding bank overdrafts.
Cash and cash equivalents comprise:
31 December 2000 |
30 November 1999 | |
$ million |
$ million | |
Cash | 397 | 464 |
Short term deposits (a) | 352 | 423 |
Bank overdrafts (b) | (68) | (112) |
Total cash and cash equivalents | 681 | 775 |
(a) Included in the balance sheet classification of Investments (Current assets).
(b) Included in the balance sheet classification of Interest bearing liabilities (Current liabilities).
Non-cash financing and investing activities
Shares issued: | |||
Bonus Share Plan | - | 61 | |
Dividend Investment Plan | - | 341 | |
Other: | |||
Employee Share Plan loan instalments | 20 | 28 |
The Bonus Share Plan (BSP) is in lieu of dividends and the Dividend Investment Plan (DIP) is an application of dividends. The DIP was suspended following payment of the half yearly dividend on 24 November 1999. Since the dividend was unfranked, the BSP was suspended in accordance with the Company's Constitution and Rule 8 of the BSP on 17 September 1999.
The Employee Share Plan loan instalments represent the repayment of loans outstanding with the BHP Group by the application of dividends.
During the half year ended 31 December 2000, the BHP Group negotiated the purchase with deferred consideration, of property, plant and equipment with a value of $83 million. There were no transactions of this nature in the corresponding period
17 Reconciliation to United States (US) generally accepted accounting principles disclosures
The consolidated financial statements of the BHP Group are prepared in accordance with accounting principles generally accepted in Australia (Australian GAAP). The material differences affecting the profit and loss statement and shareholders' equity between generally accepted accounting principles as followed by the BHP Group in Australia and those generally accepted in the US (US GAAP) are summarised below:
Asset write-downs
Under Australian GAAP the impairment test for determining the recoverable amount of non-current assets may be applied either on a discounted or an undiscounted basis in estimating net future cash flows. As at 31 May 1998 the BHP Group changed its policy to a discounted basis using the weighted average pre-tax interest rate of the BHP Group's long-term borrowings. This test is applied both to impairment and to the calculation of the write-down.
Under US GAAP, an impairment test is required utilising undiscounted cash flows, followed by the application of discounting to any impaired asset.
These differences created adjustments to the profit and loss statement for the years ended 31 May 1999 and 31 May 1998 and adjustments in the balance sheet as at 31 May 1999 and 31 May 1998 representing the lower charge to profit and resultant higher asset values for the write-downs calculated under US GAAP. In subsequent financial periods, the difference in asset carrying values will be reduced through the inclusion of additional depreciation charges in the profit and loss statement. Refer 'Depreciation' below.
Depreciation
Revaluations of property, plant and equipment and investments are permitted in Australia with upward adjustments to the historical cost values reflected in a revaluation reserve which is part of shareholders' equity. In the case of property, plant and equipment, the depreciation charged against income increases as a direct result of such a revaluation. Since US GAAP does not permit property, plant and equipment to be valued at above historical cost, the BHP Group depreciation charge has been restated to reflect historical cost depreciation.
Following the 1999 and 1998 asset writedowns, the higher asset values under US GAAP are being depreciated in accordance with asset utilisation. Refer 'Asset write-downs' above.
Exploration, evaluation and development expenditures
The BHP Group follows the 'area of interest' method in accounting for petroleum exploration, evaluation and development expenditures. This method differs from the 'successful efforts' method followed by some US companies and adopted in this reconciliation to US GAAP, in that it permits certain exploration costs in defined areas of interest to be capitalised. Such expenditure capitalised under Australian GAAP is amortised in subsequent years.
Pension plans
The BHP Group charges to profit and loss the contributions made to pension plans. Under US GAAP the net periodic pension cost is charged to profit and loss in accordance with US Statement of Financial Accounting Standards No. 87.
Consolidation of Tubemakers of Australia Ltd (TOA)
Prior to consolidation, TOA was accounted for as an associated company and included in the equity accounting calculations. Under US GAAP, equity accounting was included in the consolidated results, while prior to the year ended 30 June 1999 Australian GAAP only permitted disclosure by way of note to the accounts. Thus under US GAAP the carrying value of the original equity interest in TOA was higher than under Australian GAAP, and the difference was reflected in higher goodwill capitalised and amortised in accordance with US GAAP. The spin-out of OneSteel Limited eliminates this reconciling item.
Employee Entitlements
For the period ended 30 June 2000, provisions for labour redundancies associated with organisational restructuring were charged to profit and loss. For the year ended 31 May 1997, a provision for labour redundancies within the BHP Group's steel operations was charged to profit and loss. In accordance with Australian GAAP, a provision for redundancies can be recognised where positions have been identified as being surplus to requirements, provided the circumstances are such that a constructive liability exists. Under US GAAP a provision for redundancies involving voluntary severance offers is restricted to employees who have accepted these offers. The adjustment is reversed over subsequent periods as the offers are accepted.
Realised net exchange gains and losses
Australian GAAP permits net exchange gains or losses reported in the exchange fluctuation account which mainly relate to assets that have been sold, closed or written down to be transferred to retained earnings. US GAAP requires these net exchange gains or losses be recognised in the profit and loss statement reflecting that they have, in substance, been realised.
Employee Share Plan loans
Under the Employee Share Plan, loans have been made to employees for the purchase of shares in the BHP Entity. Under US GAAP the amount outstanding as an obligation to the BHP Group, which has financed equity, is required to be eliminated from shareholders' equity.
17 Reconciliation to United States (US) generally accepted accounting principles disclosures (cont)
Costs of start-up activities
The BHP Group capitalises as part of property, plant and equipment, costs associated with start-up activities at new plants or operations, which are incurred prior to commissioning date. These capitalised costs are depreciated in subsequent years. Under US GAAP, pursuant to Statement of Practice (SOP) 98-05, costs of start-up activities should be expensed as incurred. In subsequent financial periods, amounts depreciated for Australian GAAP purposes, which have been expensed for US GAAP purposes will be added back when determining the profit result according to US GAAP.
Profit on asset sales
Under US GAAP, profits arising from the sale of assets cannot be recognised in the period in which the sale occurs where the vendor has a significant continuing association with the purchaser. In such circumstances, any profit arising from a sale is recognised over the life of the continuing arrangements.
For the period ended 30 June 2000, the profit on the sale and leaseback of plant and equipment was deferred for US GAAP purposes and will be recognised over the life of the operating lease.
Tax rate change - deferred balances
In November 1999 the Australian federal government passed legislation changing the company income tax rate from 36% to 34% effective 1 July 2000 and to 30% effective 1 July 2001. In accordance with Australian and US GAAP, the result for the half year ended 30 November 1999 included a restatement of deferred tax balances to reflect the expected income tax rate applicable when the timing differences will reverse. For US GAAP purposes an additional restatement was required reflecting the different deferred tax balances that exist after applying US GAAP to certain transactions.
Fair valuation of derivative instruments
For the purpose of deriving US GAAP information, Statement of Financial Accounting Standards No. 133: Accounting for Derivative Instruments and Hedging Activities (FAS 133) became applicable to the BHP Group on 1 July 2000. FAS 133 requires that all derivative instruments be recorded in the Balance Sheet as either an asset or liability measured at its fair value. Derivative instruments are not recognised in the profit and loss statement under Australian GAAP. Fair valuation of derivative instruments held by the BHP Group on 1 July 2000 which qualify as cash flow hedge transactions resulted in a loss of $795 million. This amount has been reported as a component of other comprehensive income in accordance with transitional provisions specified within FAS 133. Fair valuation of both derivative instruments held by the BHP Group on 1 July 2000 which qualify as fair value hedge transactions, and their associated hedged liabilities resulted in a loss of $19 million. This amount has been taken directly to profit and loss in accordance with transitional provisions specified within FAS 133.
Subsequent gains & losses on cash flow hedges are taken to other comprehensive income and are reclassified into profit and loss in the same period the hedged transaction is recognised. Gains and losses on fair value hedges continue to be taken to profit and loss in subsequent periods, as are offsetting gains and losses on hedged liabilities. In both cases, these gains and losses are not recognised until the hedged transaction is recognised under Australian GAAP.
FAS 133 requires that any component of the gain or loss which is deemed to be ineffective be taken to profit and loss immediately. Consequently, premiums paid for derivative instruments are taken to profit and loss at inception of the contract. For Australian GAAP purposes, premiums paid are deferred and included in profit and loss in the same period the hedged transaction is recognised.
17 Reconciliation to United States (US) generally accepted accounting principles disclosures (cont)
The following is a summary of the estimated adjustments to profit for the half years ended 31 December 2000 and 30 November 1999 and BHP shareholders' equity as at 31 December 2000 and 30 June 2000, which would be required if US GAAP had been applied instead of Australian GAAP.
Profit & loss statement | ||
For the half years ended | 2000 | 1999 |
$ million | $ million | |
Net profit attributable to members of the BHP Entity as reported in the consolidated profit and loss statement |
|
|
Estimated adjustment required to accord with US GAAP: |
||
add/(deduct) |
||
- Tax rate change - deferred balances |
- | 73 |
- Depreciation - writedowns |
(20) | (41) |
- revaluations |
5 | 6 |
- Exploration, evaluation and development expenditure |
(3) | - |
- Pension plans |
(15) | (21) |
- Consolidation of Tubemakers of Australia Ltd |
(2) | (3) |
- Employee entitlements |
(7) | - |
- Realised net exchange gains and losses |
(11) | - |
- Profit on asset sales |
1 | - |
- Start up costs |
2 | (54) |
- Fair valuation of derivative instruments |
(65) | - |
Total adjustment |
(115) | (40) |
Estimated profit according to US GAAP |
1 312 |
1 041 |
Earnings per share in accordance with US GAAP (A$ per share) | 0.74 | 0.59 |
BHP shareholders' equity
as at |
31 Dec 2000 |
30 June 2000 |
$ million | $ million | |
Total shareholders' equity |
11 079 |
11 005 |
deduct Outside equity interests: |
671 |
652 |
Shareholders' equity attributable to members of the BHP Entity |
10 408 |
10 353 |
Estimated adjustment required to accord with US GAAP: |
||
(deduct)/add |
||
- Property, plant and equipment - revaluations |
(140) | (145) |
- Exploration, evaluation and development expenditures |
(61) | (58) |
- Pension plans |
57 |
72 |
- Consolidation of Tubemakers of Aust. Ltd |
- |
93 |
- Employee entitlements |
24 |
31 |
- Employee Share Plan loans |
(54) | (54) |
- Asset write-downs |
355 |
391 |
- Start-up costs |
(14) | (16) |
- Profit on asset sales |
(29) | (30) |
- Fair valuation of derivative instruments |
(1 000) |
- |
Total adjustment |
(862) |
284 |
Estimated shareholders' equity attributable to members of the BHP Entity according to US GAAP |
9 546 |
10 637 |
19 Significant events after end of half year
Matters or circumstances that have arisen since the end of the half year that have significantly affected, or may significantly affect, the operations, results of operations or state of affairs of the Company in subsequent accounting periods are detailed on page 7.
Directors' DECLARATION
I, Don R Argus being a Director of BHP Limited state on behalf of the Directors and in accordance with a resolution of the Directors that, in the opinion of the Directors -
(a) the accompanying financial statements set out on pages 10 to 27 are drawn up so as to give a true and fair view of the financial position as at 31 December 2000, and the performance for the half year ended 31 December 2000 of the Company;
(b) the half year consolidated financial statements have been made out in accordance with Australian Accounting Standard AASB1029: 'Half Year Accounts and Consolidated Accounts'; and other mandatory professional reporting requirements;
(c) at the date of this statement there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
D R Argus
Director
Dated in Melbourne this 13th day of March 2001
Independent Review Report
To the members of BHP Limited
Scope
We have reviewed the financial report of BHP Limited for the half year ended 31 December 2000 as set out on pages 10 to 28. The financial report includes the consolidated financial statements of the consolidated entity comprising the company and the entities it controlled at the end of the half year or from time to time during the half year. The company's directors are responsible for the financial report. We have performed an independent review of the financial report in order to state whether, on the basis of the procedures described, anything has come to our attention that would indicate that the financial report is not presented fairly in accordance with Accounting Standard AASB1029 'Half year accounts and consolidated accounts'; and other mandatory professional reporting requirements and statutory requirements in Australia so as to present a view which is consistent with our understanding of the consolidated entity's financial position, and performance as represented by the results of its operations and its cash flows, and in order for the company to lodge the financial report with the Australian Securities and Investments Commission.
Our review has been conducted in accordance with Australian Auditing Standards applicable to review engagements. The review is limited primarily to inquiries of the company's personnel and analytical procedures applied to the financial data. These procedures do not provide all the evidence that would be required in an audit, thus the level of assurance is less than given in an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
Statement
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half year financial report of BHP Limited is not in accordance with:
(a) the Corporations Law, including:
(i) giving a true and fair view of the consolidated entity's financial position as at 31 December 2000 and of its performance for the half year ended on that date; and
(ii) complying with Accounting Standard AASB1029 "Half Year Accounts and Consolidated Accounts" and the Corporations Regulations; and
(b) other mandatory professional reporting requirements.
Arthur Andersen
Chartered
Accountants
Partner
Dated in Melbourne this 13th day of March 2001
Selected financial information has been restated on a six months to 30 December basis and is included below. These statistics have not been subject to audit review. The purpose of making such restated data available is to provide information, which is comparable in all material respects with similar entities having a 30 December half year end.
All data presented has been prepared in accordance with Australian GAAP.
Half year ended 31 December | ||
2000 |
1999 | |
STATISTICS |
$ million |
$ million |
Sales revenue ($ million) |
10 506 |
9 285 |
Net profit before tax ($ million) |
2 077 |
1 327 |
Net profit attributable to BHP Shareholders ($ million) |
1 427 |
1 210 |
Shareholders' equity attributable to members of the BHP Entity ($ million) |
10 408 |
10 144 |
Net tangible assets attributable to members of the BHP Entity ($ million) |
10 406 |
9 974 |
Number of fully paid shares on issue (million) |
1 786 |
1 774 |
Weighted average fully paid shares on issue over the period (million) |
1 784 |
1 761 |
Profit from ordinary activities before tax as a percentage of sales revenue (%) (a) |
19.77 |
14.29 |
Return on BHP shareholders' equity (annualised % rate) (b) |
27.4 |
23.9 |
Return on capital (annualised % rate) |
17.5 |
13.6 |
Basic earnings per share (cents) (c) |
80.0 |
68.8 |
Earnings per American Depositary Share (US cents) (d) |
89.0 |
90.3 |
Net tangible assets per fully paid share (A$) (e) |
5.83 |
5.62 |
Gearing Ratio (%) |
38.6 |
48.0 |
EBIT Interest Cover (times) |
7.6 |
4.6 |
EBITDA Interest Cover (times) |
10.9 |
7.3 |
Average A$/US$ hedge settlement rate (cents) |
0.55 |
0.65 |
(a) For the six months ended 31 November 1999 profit from ordinary activities as a percentage of sales revenue was 12.74%.
(b) For the six months ended 31 November 1999 return on shareholders equity was 22.0%.
(c) Based on Net profit attributable to members of the BHP Entity divided by the weighted average number of fully paid shares.
(d) Each American Depositary Share represents two ordinary shares. Translated at the noon buying rate on Friday 29 December 2000 was certified by the Federal Reserve Bank of New York A$1=US$0.5560 (30 November 1999 A$1=US$0.6371; 31 December 1999 A$1 = US$0.6560).
(e) For the six months ended 31 November 1999 net tangible assets per fully paid share was $5.46.