#BHP
News Release
Date
8 February 2001Number
13/01BHP Half Year Profit Report
December 2000
Half year ended 31 December |
|||
Results Summary |
2000 |
1999 |
Change % |
Revenue ($ million) | |||
- Sales revenue |
10 506 |
9 285 |
+13.2 |
- Other revenue |
248 |
883 |
-71.9 |
10 754 |
10 168 |
+5.8 |
|
Profit from ordinary activities |
|
|
|
Net profit attributable |
|
|
|
Basic earnings per share (cents) |
80.0 |
68.8 |
+16.3 |
Significant Features
|
Group Result and Dividend
Effect of Change in Financial Year
Following the change in financial year end for the BHP Group from 31 May to 30 June effective 30 June 2000, this Profit Report includes an analysis of the results for the half year ended 31 December 2000 compared with the half year ended 31 December 1999. In this report all references to the corresponding period are to the half year ended 31 December 1999.
Basis of Profit Report Preparation
Consistent with the September 2000 Profit Report, the principles of revised Australian Accounting Standard AASB1018: Statement of Financial Performance have been applied effective 1 July 2000. Items which were previously treated as abnormal are now included in the determination of profit or loss from ordinary activities. Prior period results have been restated where appropriate.
Half Year Result
The profit after tax attributable to BHP shareholders for the half year ended 31 December 2000 was $1,427 million. This was a record result and an increase of $217 million or 17.9% compared with the corresponding period.
Basic earnings per share were 80.0 cents compared with 68.8 cents for the corresponding period.
The following major factors affected profit after tax attributable to BHP shareholders for the half year ended 31 December 2000 compared with the corresponding period:
Prices (positive impact of $380 million)
Higher prices after commodity hedging for petroleum products and copper increased profit by approximately $355 million compared with the corresponding period.
Exchange rates (positive impact of $315 million)
Foreign currency fluctuations net of hedging had a favourable effect of approximately $315 million compared with the corresponding period.
New operations (positive impact of $90 million)
Profits from the Laminaria/Corallina and Buffalo oil fields (North West Australia) contributed approximately $150 million for the period. These were partly offset by increased losses of approximately $70 million from HBI Venezuela and HBI Western Australia. These losses were mainly due to production ramp-up difficulties at both facilities, the cessation of interest capitalisation following commissioning at HBI Venezuela, and the expensing of capital to resolve process and operational difficulties at HBI Western Australia.
Asset sales (negative impact of $150 million)
Profits from asset sales were approximately $150 million lower than in the corresponding period.
Costs (negative impact of $60 million)
Costs had an unfavourable effect of approximately $60 million compared with the corresponding period. This was partly due to higher superannuation contributions following the cessation of a superannuation contribution holiday in December 1999, and implementation costs associated with the introduction of Shared Business Services. These were partly offset by lower borrowing costs due mainly to reduced debt levels.
Exploration (negative impact of $45 million)
Exploration expenditure charged to profit was approximately $45 million higher than in the corresponding period mainly reflecting activity in the Gulf of Mexico (USA), Latin America and Australia.
Volumes (negative impact of $35 million)
Lower petroleum sales volumes at Bass Strait (Victoria) due to natural field decline and pipeline damage between Longford and Long Island Point decreased profits by approximately $60 million compared with the corresponding period. This was partly offset by higher iron ore shipments which increased profits by approximately $20 million compared with the corresponding period.
Other (negative impact of $245 million)
The corresponding period included a tax benefit of approximately $270 million comprising a benefit of $160 million arising from the restatement of deferred tax balances as a consequence of the Australian company tax rate changes and a benefit of approximately $110 million arising from finalisation of funding arrangements related to the Beenup mineral sands project (Western Australia). The half year ended 31 December 2000 included additional tax benefits of approximately $75 million in respect of certain overseas exploration expenditure for which no deduction has previously been recognised.
Outside equity interests’ share of net profit increased by approximately $50 million mainly due to improved results at the Ok Tedi (PNG) copper mine and adjustments in the corresponding period attributable to minority shareholders of the Moura (Queensland) coal mine following its sale in August 1999.
Dividend
An unfranked dividend of 25 cents per share was declared and paid during the half year, unchanged from the corresponding period.
Segment Results (after tax)
Following various asset sales and an internal reorganisation, the Services segment ceased to be reported from 1 July 2000.
As a consequence, Transport and Logistics is reported in Steel and remaining Services’ activities including Shared Business Services, Insurances and Corporate Services are reported in Group and unallocated items. Comparative data has been adjusted accordingly. 1999 data for Services mainly relates to profits from businesses which have been sold.
Half year ended 31 December
|
2000 |
1999 |
|
Minerals |
834 |
571 |
+46.1 |
Petroleum |
897 |
577 |
+55.5 |
Steel |
252 |
264 |
-4.5 |
Services |
|
27 |
|
Net unallocated interest |
(220) |
(245) |
|
Group and unallocated items |
(307) |
(4) |
|
Net profit before outside equity interests |
1 456 |
1 190 |
+22.4 |
Outside equity interests |
(29) |
20 |
|
Net profit attributable |
|
|
|
Minerals
Minerals’ result for the half year was a profit of $834 million, an increase of $263 million or 46.1% compared with the corresponding period.
Major factors which contributed to the result were:
These were partly offset by:
Persistent commissioning difficulties at HBI Venezuela, a significant deterioration in the price received for the product, and possible partner funding issues, have led BHP to commence a review of its continued investment in this asset. The review will be conducted during the third quarter.
The average price booked for copper shipments for the period, after hedging and finalisation adjustments, was US$0.84 per pound (1999 - US$0.76). Finalisation adjustments after tax, representing adjustments on shipments settled since 30 June 2000, were $15 million favourable (1999 - $18 million favourable).
Unhedged copper shipments not finalised at 31 December 2000 have been brought to account at the London Metal Exchange (LME) copper spot price on Friday 29 December 2000 of US$0.82 per pound.
Exploration expenditure was $51 million for the half year (1999 - $35 million) and the charge against profit was $45 million (1999 - $31 million).
Significant developments during the half year included:
Petroleum
Petroleum’s result for the half year was a profit of $897 million, an increase of $320 million or 55.5% compared with the corresponding period.
Major factors which contributed to the result were:
These were partly offset by:
Oil and condensate production was 10.0% higher than the corresponding period due to the start-up of the Laminaria/Corallina and Buffalo oil fields and additional oil production from Cossack Pioneer (North West Australia). These were partly offset by lower oil volumes at Bass Strait due to natural field decline and pipeline damage between Longford and Long Island Point, and the sale of the Kutubu, Gobe and Moran producing fields (PNG) in December 1999.
Natural gas production was 8.7% higher than the corresponding period. This was largely attributable to higher volumes from Bass Strait due to weather conditions, higher nominations at Bruce (UK), and increased facility capacity of the US producing properties, partly offset by lower volumes at Liverpool Bay (UK) due to a planned shutdown in September 2000.
Liquefied natural gas (LNG) production at the North West Shelf (Western Australia) was 4.7% lower than the corresponding period. This was largely attributable to the Train 2 planned shutdown and the unplanned Train 1 shutdown in October 2000.
Exploration expenditure for the half year was $162 million (1999 - $95 million). Exploration expenditure charged to profit was $104 million (1999 - $70 million).
Significant developments during the half year included:
Steel
Steel’s result for the half year was a profit of $252 million, a decrease of $12 million or 4.5% compared with the corresponding period.
Major factors which contributed to the result were:
These were offset by:
Steel despatches from continuing flat and coated operations were 2.47 million tonnes for the half year, 5% above the corresponding period:
Australian domestic despatches were 0.99 million tonnes, in line with the corresponding period. A decline in the domestic market was offset by the inclusion of despatches to OneSteel Limited from 1 November 2000;
Australian export despatches were 1.06 million tonnes, up 13%;
New Zealand steel despatches were 0.25 million tonnes, down 13%; and
despatches from overseas plants were 0.17 million tonnes, up 24%.
Steel despatches from discontinuing operations for the half year were 0.69 million tonnes, 56% below the corresponding period. This was primarily due to the spin-out of OneSteel Limited and the sale of the US West Coast businesses in the fourth quarter of fiscal 2000.
Significant developments during the half year included:
Net unallocated interest
Net unallocated interest expense was $220 million for the half year compared with $245 million for the corresponding period. This decrease was mainly due to significantly lower funding levels, partly offset by higher interest rates in the US and Australia, the unfavourable effect of exchange rate movements, and lower capitalised interest.
Group and unallocated items
The result for Group and unallocated items was a loss of $307 million for the half year compared with a loss of $4 million for the corresponding period. The corresponding period included a tax benefit of $112 million arising from finalisation of funding arrangements related to the Beenup mineral sands project.
The result for the half year included losses of $208 million after tax from external foreign currency hedging compared with losses of $77 million after tax in the corresponding period. This predominantly reflects the lower value of the Australian dollar relative to the US dollar for hedging contracts settled in the half year.
The result also included implementation costs associated with the introduction of Shared Business Services.
Significant developments during the half year included:
Outside equity interests
Outside equity interests’ share of net profit increased mainly due to improved results at the Ok Tedi copper mine and adjustments in the corresponding period attributable to minority shareholders of the Moura coal mine following its sale in August 1999.
Consolidated Financial Results
Half year ended 31 December |
||||
|
2000 |
1999 |
| |
Revenue from ordinary activities | ||||
Sales |
10 506 |
9 285 |
+13.2 |
|
Interest revenue |
47 |
45 |
+4.4 |
|
Other revenue |
201 |
838 |
-76.0 |
|
|
10 754 |
10 168 |
+5.8 |
|
Profit from ordinary activities before |
|
|
|
|
Deduct : |
Depreciation and amortisation |
1 057 |
987 |
+7.1 |
|
Borrowing costs (1) |
312 |
351 |
-11.1 |
Profit from ordinary activities before tax |
2 077 |
1 327 |
+56.5 |
|
Deduct : |
Tax expense attributable to ordinary activities |
621 |
137 |
+353.3 |
Net profit |
1 456 |
1 190 |
+22.4 |
|
Outside equity interests in net profit |
(29) |
20 |
|
|
Net profit attributable to members of the BHP Entity |
1 427 |
1 210 |
+17.9 |
|
|
|
|
|
|
Average A$/US$ hedge settlement rate |
55 c |
65 c |
|
|
(1) Excludes capitalised interest of |
$3m |
$13m |
|
Consolidated Financial Results
Revenue
Sales revenue of $10,506 million increased by $1,221 million or 13.2% compared with the corresponding period. This mainly reflects the effect of the lower A$/US$ exchange rate and higher prices for petroleum products and copper. Other revenue, including interest income, decreased by $635 million mainly reflecting lower proceeds from asset sales. Total revenue increased by $586 million to $10,754 million.
Depreciation and Amortisation
Depreciation and amortisation charges increased by $70 million to $1,057 million. This mainly reflects depreciation on recently commissioned operations and the unfavourable effect of exchange rate variations, partly offset by depreciation in the corresponding period on businesses now sold.
Borrowing Costs
Borrowing costs decreased by $39 million to $312 million, mainly due to significantly lower funding levels, partly offset by higher interest rates, the unfavourable effect of exchange rate movements and lower capitalised interest.
Tax Expense
Tax expense of $621 million was $484 million higher than for the corresponding period. The charge for the half year represented an effective tax rate of 29.9% (1999 – 10.3%). This is lower than the nominal Australian tax rate of 34% primarily due to the recognition of tax benefits in respect of certain prior year overseas exploration expenditure for which no deduction has previously been recognised. This was partly offset by overseas exploration expenditure for which no deduction is presently available, non-deductible interest expense on preference shares, and non-deductible accounting depreciation and amortisation.
Financial Ratios
At 31 December 2000 BHP’s gearing ratio was 38.6% compared to 42.7% at 30 June 2000.
Based on earnings before interest paid and tax (EBIT), interest cover for the half year was 7.6 times compared with 3.3 times for the June 2000 year and 4.6 times for the corresponding period. Based on earnings before interest paid, tax and depreciation (EBITDA), interest cover for the half year was 10.9 times compared with 6.5 times for the June 2000 year and 7.3 times for the corresponding period.
Other Information
Half year ended |
||
|
2000 |
1999 |
Basic earnings per share (cents) (1) |
80.0 |
68.8 |
Diluted earnings per share (cents) (2) |
78.9 |
67.3 |
Basic earnings per American Depositary Share (US cents) (3) |
89.0 |
90.3 |
Interim dividend paid (cents) (4) |
25.0 |
25.0 |
(1) |
Based on net profit after tax attributable to members of the BHP Entity divided by the weighted average number of fully paid ordinary shares. The weighted average number of shares was 1,783,663,570 (1999 - 1,761,403,561). |
(2) |
Based on adjusted net profit after tax attributable to members of the BHP Entity divided by the weighted average number of fully paid ordinary shares adjusted for the effect of Employee Share Plan options and Executive Share Scheme partly paid shares to the extent they were dilutive at balance date. 2,869,024 Performance Rights are excluded; these would only be included when an issue of new shares is expected to occur. The weighted average diluted number of shares was 1,828,208,954 (1999 - 1,824,335,611). |
(3) |
Each American Depository Share (ADS) represents two fully paid ordinary shares. Translated at the noon buying rate on Friday 29 December 2000 as certified by the Federal Reserve Bank of New York A$1=US$0.5560 (1999 A$1=US$0.6560). |
(4) |
Dividend paid during the half year ended 31 December 2000 was unfranked (1999 - unfranked). |
Financial Data
The financial data upon which this report has been based complies with the requirements of the Corporations Law, with all applicable Australian Accounting Standards and Urgent Issues Group Consensus Views, and gives a true and fair view of the matters disclosed. The results are subject to independent review by the auditors. Comparative amounts for the previous half year are not subject to review. The Company has a formally constituted Audit Committee of the Board of Directors.
This report is made in accordance with a resolution of the Board of Directors.
The statutory BHP Half Year Report - December 2000 will be lodged with the ASX and the Australian Securities and Investments Commission in March 2001. This information will be available to shareholders on request.
R A St John
Company Secretary
BHP Limited
****
For information contact:
Media Relations: | Mandy Frostick – Manager Media Relations |
Phone (61 3) 9609 4157 | |
Mobile (61) 419 546 245 | |
E-mail: frostick.mandy.mj@bhp.com | |
Investor Relations: | Dr Robert Porter - Vice President Investor Relations |
Phone (61 3) 9609 3540 | |
Mobile (61) 419 587 456 | |
E-mail: porter.robert.r@bhp.com | |
Francis McAllister - Vice President Investor Relations (North America) | |
Phone: (1 713) 961 8625 | |
E-mail: mcallister.francis.fr@bhp.com |
Supplementary Information – Segment Results
Half yearly comparison - December 2000 with December 1999 (1)
Half year ended 31 December 2000 ($million)
Revenue (2) |
|
Profit |
|||||||
|
|
|
|||||||
|
Other |
|
|
EBITDA(3) |
Dep'n & |
Borrowing |
|
|
Net |
|
|
|
|||||||
4 532 |
61 |
4 593 |
Minerals |
1 615 |
(426) |
- |
1 189 |
(355) |
834 |
3 202 |
17 |
3 219 |
Petroleum |
1 715 |
(447) |
- |
1 268 |
(371) |
897 |
3 573 |
28 |
3 601 |
Steel |
529 |
(178) |
(1) |
350 |
(98) |
252 |
- |
39 |
39 |
Net unallocated interest |
39 |
- |
(311) |
(272) |
52 |
(220) |
(295) |
109 |
(186) |
Group and unallocated items (5) |
(452) |
(6) |
- |
(458) |
151 |
(307) |
|
|
||||||||
10 506 |
248 |
10 754 |
BHP Group |
3 446 |
(1 057) |
(312) |
2 077 |
(621) |
1 456 |
|
|
Half year ended 31 December 1999 ($million)
Revenue (2) |
|
Profit |
|||||||
|
|
|
|||||||
|
Other |
|
|
EBITDA(3) |
Dep'n & |
Borrowing |
|
|
Net |
|
|
|
|||||||
4 057 |
236 |
4 293 |
Minerals |
1 168 |
(419) |
- |
749 |
(178) |
571 |
1 923 |
450 |
2 373 |
Petroleum |
1 089 |
(334) |
- |
755 |
(178) |
577 |
4 002 |
46 |
4 048 |
Steel |
509 |
(221) |
- |
288 |
(24) |
264 |
194 |
77 |
271 |
Services |
39 |
(6) |
- |
33 |
(6) |
27 |
- |
29 |
29 |
Net unallocated interest |
29 |
- |
(351) |
(322) |
77 |
(245) |
(122) |
80 |
(42) |
Group and unallocated items (5) |
(169) |
(7) |
- |
(176) |
172 |
(4) |
|
|
||||||||
9 285 |
883 |
10 168 |
BHP Group |
2 665 |
(987) |
(351) |
1 327 |
(137) |
1 190 |
|
|
||||||||
(1) |
Before outside equity interests. |
(2) |
Revenues do not add to the BHP Group figure due to intersegment transactions. |
(3) |
EBITDA is earnings before borrowing costs, tax, and depreciation and amortisation. |
(4) |
EBT (earnings before tax) is EBIT (earnings before borrowing costs and tax) for all Businesses excluding Net unallocated interest and BHP Group. |
(5) |
Includes consolidation adjustments and unallocated items. |
Supplementary Information – Segment Results
Quarterly comparison - December 2000 with December 1999 (1)
Quarter ended 31 December 2000 ($million)
Revenue (2) |
|
Profit |
|||||||
|
|
|
|||||||
|
Other |
|
|
EBITDA(3) |
Dep'n & |
Borrowing |
|
|
Net |
|
|
|
|||||||
2 408 |
16 |
2 424 |
Minerals |
812 |
(221) |
- |
591 |
(165) |
426 |
1 729 |
10 |
1 739 |
Petroleum |
904 |
(228) |
- |
676 |
(184) |
492 |
1 569 |
6 |
1 575 |
Steel |
209 |
(81) |
(1) |
127 |
(31) |
96 |
- |
20 |
20 |
Net unallocated interest |
20 |
- |
(156) |
(136) |
23 |
(113) |
(169) |
15 |
(154) |
Group and unallocated items (5) |
(245) |
(3) |
- |
(248) |
81 |
(167) |
|
|
||||||||
5 278 |
61 |
5 339 |
BHP Group |
1 700 |
(533) |
(157) |
1 010 |
(276) |
734 |
|
|
Quarter ended 31 December 1999 ($million)
Revenue (2) |
|
Profit |
|||||||
|
|
|
|||||||
|
Other |
|
|
EBITDA(3) |
Dep'n & |
Borrowing |
|
|
Net |
|
|
|
|||||||
1 986 |
94 |
2 080 |
Minerals |
511 |
(209) |
- |
302 |
(34) |
268 |
940 |
235 |
1 175 |
Petroleum |
626 |
(184) |
- |
442 |
(77) |
365 |
1 954 |
23 |
1 977 |
Steel |
266 |
(109) |
- |
157 |
23 |
180 |
79 |
77 |
156 |
Services |
27 |
(3) |
- |
24 |
(3) |
21 |
- |
18 |
18 |
Net unallocated interest |
18 |
- |
(186) |
(168) |
39 |
(129) |
(53) |
80 |
27 |
Group and unallocated items (5) |
(74) |
(2) |
- |
(76) |
34 |
(42) |
|
|
||||||||
4 660 |
527 |
5 187 |
BHP Group |
1 374 |
(507) |
(186) |
681 |
(18) |
663 |
|
|
||||||||
(1) |
Before outside equity interests. |
(2) |
Revenues do not add to the BHP Group figure due to intersegment transactions. |
(3) |
EBITDA is earnings before borrowing costs, tax, and depreciation and amortisation. |
(4) |
EBT (earnings before tax) is EBIT (earnings before borrowing costs and tax) for all Businesses excluding Net unallocated interest and BHP Group. |
(5) |
Includes consolidation adjustments and unallocated items. |
Supplementary Information – Segment
Results
Quarterly comparison - December 2000 with September 2000 (1)
Quarter ended 31 December 2000 ($million)
Revenue (2) |
|
Profit |
|||||||
|
|
|
|||||||
|
Other |
|
|
EBITDA(3) |
Dep'n & |
Borrowing |
|
|
Net |
|
|
|
|||||||
2 408 |
16 |
2 424 |
Minerals |
812 |
(221) |
- |
591 |
(165) |
426 |
1 729 |
10 |
1 739 |
Petroleum |
904 |
(228) |
- |
676 |
(184) |
492 |
1 569 |
6 |
1 575 |
Steel |
209 |
(81) |
(1) |
127 |
(31) |
96 |
- |
20 |
20 |
Net unallocated interest |
20 |
- |
(156) |
(136) |
23 |
(113) |
(169) |
15 |
(154) |
Group and unallocated items (5) |
(245) |
(3) |
- |
(248) |
81 |
(167) |
|
|
||||||||
5 278 |
61 |
5 339 |
BHP Group |
1 700 |
(533) |
(157) |
1 010 |
(276) |
734 |
|
|
Quarter ended 30 September 2000 ($million)
Revenue (2) |
|
Profit |
|||||||
|
|
|
|||||||
|
Other |
|
|
EBITDA(3) |
Dep'n & |
Borrowing |
|
|
Net |
|
|
|
|||||||
2 124 |
45 |
2 169 |
Minerals |
803 |
(205) |
- |
598 |
(190) |
408 |
1 473 |
7 |
1 480 |
Petroleum |
811 |
(219) |
- |
592 |
(187) |
405 |
2 004 |
22 |
2 026 |
Steel |
320 |
(97) |
- |
223 |
(67) |
156 |
- |
19 |
19 |
Net unallocated interest |
19 |
- |
(155) |
(136) |
29 |
(107) |
(126) |
94 |
(32) |
Group and unallocated items (5) |
(207) |
(3) |
- |
(210) |
70 |
(140) |
|
|
||||||||
5 228 |
187 |
5 415 |
BHP Group |
1 746 |
(524) |
(155) |
1 067 |
(345) |
722 |
|
|
||||||||
(1) |
Before outside equity interests. |
(2) |
Revenues do not add to the BHP Group figure due to intersegment transactions. |
(3) |
EBITDA is earnings before borrowing costs, tax, and depreciation and amortisation. |
(4) |
EBT (earnings before tax) is EBIT (earnings before borrowing costs and tax) for all Businesses excluding Net unallocated interest and BHP Group. |
(5) |
Includes consolidation adjustments and unallocated items. |
Supplementary Information – Business Results
Half year ended |
$ million |
||||||
31 December 2000 |
|
||||||
(1) |
(2) |
Depreciation & amortisation |
(3) |
(4) |
Exploration (before tax) |
||
Gross (5) |
Charged to profit |
||||||
|
|||||||
Minerals |
|
||||||
WA |
939 |
452 |
61 |
1 544 |
22 |
|
|
Samarco (6) |
|
30 |
|
377 |
- |
|
|
|
|||||||
Total Iron Ore |
939 |
482 |
61 |
1 921 |
22 |
|
|
|
|
|
|
|
|
|
|
Queensland |
887 |
363 |
58 |
1 562 |
438 |
|
|
New Mexico |
373 |
114 |
26 |
188 |
30 |
|
|
Illawarra |
220 |
51 |
16 |
179 |
5 |
|
|
Kalimantan |
192 |
43 |
27 |
172 |
- |
|
|
|
|||||||
Total Coal |
1 672 |
571 |
127 |
2 101 |
473 |
|
|
|
|
|
|
|
|
|
|
WA |
40 |
(128) |
- |
171 |
33 |
|
|
Venezuela (6) |
|
(59) |
|
317 |
72 |
|
|
|
|||||||
Total HBI |
40 |
(187) |
- |
488 |
105 |
|
|
|
|
|
|
|
|
|
|
Escondida |
841 |
433 |
95 |
2 512 |
154 |
|
|
Tintaya |
150 |
36 |
24 |
460 |
17 |
|
|
Ok Tedi |
419 |
109 |
62 |
766 |
5 |
|
|
|
|||||||
Total Copper |
1 410 |
578 |
181 |
3 738 |
176 |
|
|
|
|
|
|
|
|
|
|
Ekati |
203 |
138 |
23 |
509 |
15 |
|
|
Cannington |
239 |
90 |
23 |
471 |
9 |
|
|
Other businesses (7) |
51 |
15 |
2 |
(646) |
- |
|
|
Development |
5 |
(45) |
4 |
457 |
2 |
|
|
Intra-divisional adjustment | (29) | 3 | - | ||||
Divisional activities | 2 | (30) | 5 | 18 | - | ||
|
|||||||
4 532 | 1 615 | 426 | 9 057 | 802 | 51 | 45 | |
|
|||||||
|
|
|
|
|
|
|
|
Petroleum (8) |
|
||||||
Bass Strait |
1 109 |
619 |
83 |
611 |
58 |
|
|
North West Shelf |
673 |
486 |
51 |
1 303 |
32 |
|
|
Liverpool Bay |
251 |
181 |
77 |
540 |
43 |
|
|
Other businesses |
1 095 |
584 |
236 |
1 403 |
287 |
|
|
Marketing activities |
223 |
8 |
- |
(4) |
- |
|
|
Intra-divisional adjustment |
- |
- |
|
(7) |
|
|
|
Divisional activities |
(149) |
(163) |
- |
4 |
- |
162 |
104 |
|
|||||||
3 202 | 1 715 | 447 | 3 850 | 420 | 162 | 104 | |
|
|||||||
|
|
|
|
|
|
|
|
Steel |
|
||||||
Flat Products (9) |
1 198 |
196 |
75 |
1 930 |
19 |
|
|
Coated Products |
1 681 |
221 |
55 |
1 719 |
14 |
|
|
Discontinuing Operations (10) |
881 |
80 |
36 |
4 |
17 |
|
|
Intra-divisional adjustment |
(1 051) |
20 |
|
(29) |
(3) |
|
|
Divisional activities |
51 |
(25) |
(2) |
(40) |
1 |
|
|
Transport & Logistics |
813 |
37 |
14 |
245 |
8 |
|
|
|
|||||||
3 573 | 529 | 178 | 3 829 | 56 | - | - | |
|
|||||||
Net Unallocated Interest | 39 | (5 972) | |||||
|
|||||||
Group and unallocated items | (295) | (452) | 6 | 316 | 45 | ||
|
|||||||
BHP Group | 10 506 | 3 446 | 1 057 | 11 080 | 1 323 | 213 | 149 |
|
(1) |
Sales revenues do not add to the BHP Group figure due to intersegment transactions. |
(2) |
EBITDA is earnings before borrowing costs, tax, and depreciation and amortisation. |
(3) |
Provisional balances. |
(4) |
Excludes capitalised interest and capitalised exploration. |
(5) |
Includes capitalised exploration: Minerals $6 million and Petroleum $58 million. |
(6) |
Equity accounted investments. |
(7) |
Includes North America Copper mining and smelting operations which ceased during the September 1999 quarter, Beenup mineral sands operation which was closed in April 1999, and Hartley Platinum mine where operations have been suspended pending conditional sale. |
(8) |
Petroleum sales revenue includes: Crude oil $2 294 million, Natural gas $270 million, LNG $269 million, LPG $181 million and Other $188 million. |
(9) |
Includes North Star BHP Steel. |
(10) |
Includes the Long Products business (OneSteel). BHP ceased to report results for OneSteel Limited from 1 November 2000. |
Supplementary Information – Business Results
Half year ended |
$ million |
||||||
31 December 1999 |
|
||||||
(1) |
(2) |
Depreciation & amortisation |
(3) |
(4) |
Exploration (before tax) |
||
Gross (5) |
Charged to profit(6) |
||||||
|
|||||||
Minerals |
|
||||||
WA |
685 |
289 |
70 |
1 817 |
11 |
|
|
Samarco (7) |
- |
30 |
- |
324 |
- |
|
|
|
|||||||
Total Iron Ore |
685 |
319 |
70 |
2 141 |
11 |
|
|
|
|
|
|
|
|
|
|
Queensland |
724 |
240 |
78 |
1 297 |
32 |
|
|
New Mexico |
279 |
85 |
22 |
200 |
2 |
|
|
Illawarra |
191 |
33 |
16 |
201 |
8 |
|
|
Kalimantan |
153 |
40 |
24 |
209 |
2 |
|
|
|
|||||||
Total Coal |
1 347 |
398 |
140 |
1 907 |
44 |
|
|
|
|
|
|
|
|
|
|
WA |
40 |
(99) |
6 |
1 426 |
15 |
|
|
Venezuela (7) |
- |
(6) |
- |
183 |
6 |
|
|
|
|||||||
Total HBI |
40 |
(105) |
6 |
1 609 |
21 |
|
|
|
|
|
|
|
|
|
|
Escondida |
737 |
367 |
76 |
2 070 |
17 |
|
|
Tintaya |
108 |
25 |
26 |
433 |
5 |
|
|
Ok Tedi |
325 |
61 |
50 |
637 |
1 |
|
|
|
|||||||
Total Copper |
1 170 |
453 |
152 |
3 140 |
23 |
|
|
|
|
|
|
|
|
|
|
Ekati |
175 |
133 |
20 |
482 |
1 |
|
|
Cannington |
223 |
68 |
22 |
515 |
4 |
|
|
Other businesses (8) |
458 |
25 |
3 |
(575) |
9 |
|
|
Development |
5 |
(46) |
6 |
246 |
(2) |
|
|
Intra-divisional adjustment | (17) | 2 | - | (2) | - | ||
Divisional activities | (29) | (79) | - | 22 | (4) | ||
|
|||||||
4 057 | 1 168 | 419 | 9 485 | 107 | 35 | 31 | |
|
|||||||
|
|
|
|
|
|
|
|
Petroleum (9) |
|
||||||
Bass Strait |
850 |
475 |
94 |
742 |
81 |
|
|
North West Shelf |
394 |
282 |
44 |
1 193 |
26 |
|
|
Liverpool Bay |
213 |
153 |
80 |
457 |
12 |
|
|
Other businesses |
417 |
351 |
116 |
1 342 |
93 |
|
|
Marketing activities |
569 |
2 |
- |
(4) |
- |
|
|
Intra-divisional adjustment |
(375) |
- |
- |
(8) |
- |
|
|
Divisional activities |
(145) |
(174) |
- |
4 |
- |
95 |
70 |
|
|||||||
1 923 | 1 089 | 334 | 3 726 | 212 | 95 | 70 | |
|
|||||||
|
|
|
|
|
|
|
|
Steel |
|
||||||
Flat Products (10) |
1 089 |
149 |
70 |
1 904 |
22 |
|
|
Coated Products |
1 681 |
198 |
58 |
1 698 |
11 |
|
|
Discontinuing Operations (11) |
1 896 |
130 |
84 |
2 823 |
25 |
|
|
Intra-divisional adjustment |
(1 368) |
1 |
(1) |
(53) |
1 |
|
|
Divisional activities |
53 |
(20) |
(2) |
(15) |
- |
|
|
Transport & Logistics |
651 |
51 |
12 |
203 |
2 |
|
|
|
|||||||
4 002 | 509 | 221 | 6 560 | 61 | - | - | |
|
|||||||
Services | 194 | 39 | 6 | (5) | 2 | ||
|
|||||||
Net Unallocated Interest | - | 29 | - | (9 220) | - | ||
|
|||||||
Group and unallocated items | (122) | (169) | 7 | 245 | 16 | ||
|
|||||||
BHP Group | 9 285 | 2 665 | 987 | 10 791 | 398 | 130 | 101 |
|
(1) |
Sales revenues do not add to the BHP Group figure due to intersegment transactions. |
(2) |
EBITDA is earnings before borrowing costs, tax, and depreciation and amortisation. |
(3) |
Provisional balances. |
(4) |
Excludes capitalised interest and capitalised exploration. |
(5) |
Includes capitalised exploration: Minerals $4 million and Petroleum $33 million. |
(6) |
Includes $8 million Petroleum exploration expenditure previously capitalised, now written off. |
(7) |
Equity accounted investments. |
(8) |
Includes North America Copper mining and smelting operations which ceased during the September 1999 quarter, Beenup mineral sands operation which was closed in April 1999, and Hartley Platinum mine where operations have been suspended pending conditional sale. |
(9) |
Petroleum sales revenue includes: Crude oil $1 269 million, Natural gas $182 million, LNG $169 million, LPG $139 million and Other $164 million. |
(10) |
Includes North Star BHP Steel. |
(11) |
Includes the Long Products business (OneSteel), Newcastle primary steelmaking operations, US steel assets, Lifting Products and strip casting assets. |
Supplementary information – Risk management
PORTFOLIO RISK MANAGEMENT |
Foreign exchange risk management |
The table below provides information as at 31 December 2000 regarding the Group's significant derivatives financial instruments used to hedge US dollar sales revenues that are sensitive to changes in exchange rates for the forthcoming twelve months. |
|
Weighted average A$/US$ exchange rate |
Contract amounts |
||
|
Forwards |
Call options |
Put options |
US$ million |
US Dollars |
|
|
|
|
Q4
- forwards |
0.7052 |
- |
- |
270 |
Q1 2002 - forwards |
0.6954 |
- |
- |
300 |
Q2
- forwards |
0.6933 |
- |
- |
270 |
Commodity price risk management |
The table below provides information as at 31 December 2000 regarding the Group's significant derivatives financial instruments that are sensitive to changes in certain commodity prices for the forthcoming twelve months. |
|
Weighted average price |
Contract amount |
||
|
Forwards |
Call options |
Put options |
('000 bbls) |
Crude oil |
|
|
|
|
Q4
- forwards |
US $22.42 bbl |
- |
- |
2,200 |
Q1 2002 - forwards |
- |
- |
- |
- |
Q2
- forwards |
- |
- |
- |
- |
bbls=barrels |
STRATEGIC FINANCIAL TRANSACTIONS |
As at 31 December 2000 there were no strategic financial derivative transactions outstanding. |