x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Ohio
|
31-0411980
|
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
One
Procter & Gamble Plaza,
Cincinnati,
Ohio
|
45202
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
Amounts
in millions
|
December
31
|
December
31
|
|||||||||||
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
||||
NET
SALES
|
$
|
21,575
|
$
|
19,725
|
$
|
41,774
|
$
|
38,510
|
|||||
Cost
of products sold
|
10,394
|
9,287
|
19,913
|
18,152
|
|||||||||
Selling,
general and
|
|||||||||||||
administrative
expense
|
6,467
|
6,088
|
12,729
|
11,954
|
|||||||||
OPERATING
INCOME
|
4,714
|
4,350
|
9,132
|
8,404
|
|||||||||
Interest
expense
|
389
|
339
|
748
|
697
|
|||||||||
Other
non-operating income, net
|
192
|
79
|
385
|
259
|
|||||||||
EARNINGS
BEFORE INCOME TAXES
|
4,517
|
4,090
|
8,769
|
7,966
|
|||||||||
Income
taxes
|
1,247
|
1,228
|
2,420
|
2,406
|
|||||||||
NET
EARNINGS
|
$
|
3,270
|
$
|
2,862
|
$
|
6,349
|
$
|
5,560
|
|||||
PER
COMMON SHARE:
|
|||||||||||||
Basic
net earnings
|
$
|
1.04
|
$
|
0.89
|
$
|
2.02
|
$
|
1.73
|
|||||
Diluted
net earnings
|
$
|
0.98
|
$
|
0.84
|
$
|
1.90
|
$
|
1.63
|
|||||
Dividends
|
$
|
0.35
|
$
|
0.31
|
$
|
0.70
|
$
|
0.62
|
|||||
DILUTED
WEIGHTED AVERAGE
|
|||||||||||||
COMMON
SHARES OUTSTANDING
|
3,341.5
|
3,406.5
|
3,348.2
|
3,410.1
|
|||||||||
See
accompanying Notes to Consolidated Financial Statements
|
Amounts
in Millions
|
December
31
|
June
30
|
|||||||||
ASSETS
|
2007
|
|
2007
|
||||||||
CURRENT
ASSETS
|
|||||||||||
Cash
and cash equivalents
|
$
|
5,349
|
$
|
5,354
|
|||||||
Investment
securities
|
696
|
202
|
|||||||||
Accounts
receivable
|
7,688
|
6,629
|
|||||||||
Inventories
|
|||||||||||
Materials
and supplies
|
1,860
|
1,590
|
|||||||||
Work
in process
|
619
|
444
|
|||||||||
Finished
goods
|
5,211
|
4,785
|
|||||||||
Total
inventories
|
7,690
|
6,819
|
|||||||||
Deferred
income taxes
|
2,143
|
1,727
|
|||||||||
Prepaid
expenses and other current assets
|
3,394
|
3,300
|
|||||||||
TOTAL
CURRENT ASSETS
|
26,960
|
24,031
|
|||||||||
PROPERTY,
PLANT AND EQUIPMENT
|
|||||||||||
Buildings
|
6,681
|
6,380
|
|||||||||
Machinery
and equipment
|
28,513
|
27,492
|
|||||||||
Land
|
865
|
849
|
|||||||||
36,059
|
34,721
|
||||||||||
Accumulated
depreciation
|
(16,171
|
)
|
(15,181
|
)
|
|||||||
NET
PROPERTY, PLANT AND EQUIPMENT
|
19,888
|
19,540
|
|||||||||
GOODWILL
AND OTHER INTANGIBLE ASSETS
|
|||||||||||
Goodwill
|
58,216
|
56,552
|
|||||||||
Trademarks
and other intangible assets, net
|
34,168
|
33,626
|
|||||||||
NET
GOODWILL AND OTHER INTANGIBLE ASSETS
|
92,384
|
90,178
|
|||||||||
OTHER
NON-CURRENT ASSETS
|
5,169
|
4,265
|
|||||||||
TOTAL
ASSETS
|
$ |
144,401
|
$
|
138,014
|
|||||||
LIABILITIES
AND SHAREHOLDERS'
EQUITY
|
|||||||||||
CURRENT
LIABILITIES
|
|||||||||||
Accounts
payable
|
$
|
4,829
|
$
|
5,710
|
|||||||
Accrued
and other liabilities
|
11,818
|
9,586
|
|||||||||
Taxes
payable
|
1,263
|
3,382
|
|||||||||
Debt
due within one year
|
13,569
|
12,039
|
|||||||||
TOTAL
CURRENT LIABILITIES
|
31,479
|
30,717
|
|||||||||
LONG-TERM
DEBT
|
23,528
|
23,375
|
|||||||||
DEFERRED
INCOME TAXES
|
11,579
|
12,015
|
|||||||||
OTHER
NON-CURRENT LIABILITIES
|
9,572
|
5,147
|
|||||||||
TOTAL
LIABILITIES
|
76,158
|
71,254
|
|||||||||
SHAREHOLDERS'
EQUITY
|
|||||||||||
Preferred
stock
|
1,386
|
1,406
|
|||||||||
Common
stock - shares issued -
|
Dec 31 |
3,997.8
|
3,998
|
||||||||
|
June 30 |
3,989.7
|
3,990
|
||||||||
Additional
paid-in capital
|
59,712
|
59,030
|
|||||||||
Reserve
for ESOP debt retirement
|
(1,318
|
)
|
(1,308
|
)
|
|||||||
Accumulated
other comprehensive income
|
2,466
|
617
|
|||||||||
Treasury
stock
|
(43,648
|
)
|
(38,772
|
)
|
|||||||
Retained
earnings
|
45,647
|
41,797
|
|||||||||
TOTAL
SHAREHOLDERS' EQUITY
|
68,243
|
66,760
|
|||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
144,401
|
$
|
138,014
|
|||||||
See
accompanying Notes to Consolidated Financial Statements
|
Six
Months Ended
|
|||||||
Amounts
in millions
|
December
31
|
||||||
2007
|
|
2006
|
|||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
$
|
5,354
|
$
|
6,693
|
|||
OPERATING
ACTIVITIES
|
|||||||
Net
earnings
|
6,349
|
5,560
|
|||||
Depreciation
and amortization
|
1,503
|
1,489
|
|||||
Share-based
compensation expense
|
242
|
289
|
|||||
Deferred
income taxes
|
325
|
201
|
|||||
Changes
in:
|
|||||||
Accounts
receivable
|
(703
|
)
|
(1,668
|
)
|
|||
Inventories
|
(589
|
)
|
(486
|
)
|
|||
Accounts
payable, accrued and other liabilities
|
(97
|
)
|
8
|
||||
Other
operating assets and liabilities
|
126
|
(110
|
)
|
||||
Other
|
215
|
120
|
|||||
TOTAL
OPERATING ACTIVITIES
|
7,371
|
5,403
|
|||||
INVESTING
ACTIVITIES
|
|||||||
Capital
expenditures
|
(1,184
|
)
|
(1,239
|
)
|
|||
Proceeds
from asset sales
|
747
|
135
|
|||||
Acquisitions
|
24
|
(139
|
)
|
||||
Change
in investment securities
|
(502
|
)
|
620
|
||||
TOTAL
INVESTING ACTIVITIES
|
(915
|
)
|
(623
|
)
|
|||
FINANCING
ACTIVITIES
|
|||||||
Dividends
to shareholders
|
(2,267
|
)
|
(2,045
|
)
|
|||
Change
in short-term debt
|
1,163
|
9,873
|
|||||
Additions
to long-term debt
|
5,038
|
7
|
|||||
Reductions
of long-term debt
|
(6,129
|
)
|
(12,488
|
)
|
|||
Impact
of stock options and other
|
979
|
730
|
|||||
Treasury
purchases
|
(5,481
|
)
|
(2,713
|
)
|
|||
TOTAL
FINANCING ACTIVITIES
|
(6,697
|
)
|
(6,636
|
)
|
|||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH
|
|||||||
AND
CASH EQUIVALENTS
|
236
|
150
|
|||||
CHANGE
IN CASH AND CASH EQUIVALENTS
|
(5
|
)
|
(1,706
|
)
|
|||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
5,349
|
$
|
4,987
|
|||
See
accompanying Notes to Consolidated Financial Statements
|
Amounts
in millions
|
||||||||||||||
|
|
|
|
Three
Months Ended December 31
|
|
Six
Months Ended December 31
|
||||||||
|
|
Net
Sales
|
|
Earnings
Before Income Taxes
|
|
Net
Earnings
|
|
Net
Sales
|
|
Earnings
Before Income Taxes
|
|
Net
Earnings
|
||
Beauty
GBU
|
||||||||||||||
Beauty
|
2007
|
$
5,137
|
$
1,120
|
$
883
|
$
9,736
|
$
2,004
|
$
1,572
|
|||||||
2006
|
4,656
|
1,027
|
804
|
8,980
|
1,862
|
1,438
|
||||||||
Grooming
|
2007
|
2,161
|
596
|
429
|
4,176
|
1,210
|
880
|
|||||||
2006
|
1,976
|
530
|
386
|
3,821
|
1,057
|
771
|
||||||||
Health
&
Well-Being
GBU
|
||||||||||||||
Health
Care
|
2007
|
3,772
|
1,056
|
715
|
7,331
|
2,036
|
1,363
|
|||||||
2006
|
3,407
|
960
|
648
|
6,743
|
1,838
|
1,241
|
||||||||
Snacks,
Coffee and Pet Care
|
2007
|
1,302
|
201
|
127
|
2,425
|
385
|
240
|
|||||||
2006
|
1,253
|
232
|
150
|
2,316
|
376
|
237
|
||||||||
Household
Care
GBU
|
||||||||||||||
Fabric
Care and Home Care
|
2007
|
6,074
|
1,306
|
882
|
11,978
|
2,662
|
1,798
|
|||||||
2006
|
5,511
|
1,234
|
834
|
10,863
|
2,459
|
1,665
|
||||||||
Baby
Care and Family Care
|
2007
|
3,374
|
652
|
418
|
6,794
|
1,330
|
848
|
|||||||
2006
|
3,119
|
548
|
|
341
|
6,218
|
1,148
|
724
|
|||||||
Corporate
|
2007
|
(245)
|
(414)
|
(184)
|
(666)
|
(858)
|
(352)
|
|||||||
2006
|
(197)
|
(441)
|
(301)
|
(431)
|
(774)
|
(516)
|
||||||||
Total
|
2007
|
21,575
|
4,517
|
3,270
|
41,774
|
8,769
|
6,349
|
|||||||
2006
|
19,725
|
4,090
|
2,862
|
38,510
|
7,966
|
5,560
|
4. |
The
Company acquired the Gillette Company in October 2005. At that time,
we
recognized an assumed liability for Gillette exit costs of $1.23
billion,
including $854 million in separations related to approximately 5,500
people, $55 million in employee relocation costs and $320 million
in other
exit costs. These costs are primarily related to the elimination
of
selling, general and administrative overlap between the two companies
in
areas like Global Business Services, corporate staff and go-to-market
support, as well as redundant manufacturing capacity. As of December
31,
2007, the remaining liability was $515 million. Total integration
plan
charges against the assumed liability were $58 million for the three
months ended December 31, 2007 and $126 million for the six months
ended
December 31, 2007. We expect such activities to be substantially
complete
by June 30, 2008.
|
5. |
Goodwill
and Other Intangible Assets - Goodwill as of December 31, 2007 is
allocated by reportable segment and global business unit as follows
(amounts in millions):
|
BEAUTY
GBU
|
Six
Months Ended December 31, 2007
|
|||
Beauty,
beginning of
year
|
$
|
15,359
|
||
Acquisitions and divestitures |
|
(50
|
)
|
|
Translation
and other
|
785
|
|||
Goodwill,
December 31, 2007
|
16,094
|
|||
Grooming,
beginning of year
|
24,211
|
|||
Acquisitions and divestitures
|
(178
|
)
|
||
Translation and other
|
790
|
|||
Goodwill,
December 31, 2007
|
24,823
|
|||
HEALTH
& WELL-BEING GBU
|
||||
Health
Care, beginning of
year
|
8,482
|
|||
Acquisitions and divestitures
|
(38
|
)
|
||
Translation and other
|
186
|
|||
Goodwill,
December 31, 2007
|
8,630
|
|||
Snacks,
Coffee and Pet Care,
beginning of year
|
2,407
|
|||
Acquisitions and divestitures
|
(3
|
)
|
||
Translation and other
|
20
|
|||
Goodwill,
December 31, 2007
|
2,424
|
|||
HOUSEHOLD
CARE GBU
|
||||
Fabric
Care and Home Care,
beginning of year
|
4,470
|
|||
Acquisitions and divestitures
|
(29
|
)
|
||
Translation and other
|
135
|
|||
Goodwill,
December 31, 2007
|
4,576
|
|||
Baby
Care and Family Care,
beginning of year
|
1,623
|
|||
Acquisitions and divestitures
|
(31
|
)
|
||
Translation and other
|
77
|
|||
Goodwill,
December 31, 2007
|
1,669
|
|||
GOODWILL,
Net, beginning of year
|
56,552
|
|||
Acquisitions and divestitures
|
(329
|
)
|
||
Translation and other
|
1,993
|
|||
Goodwill,
December 31, 2007
|
$
|
58,216
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
||||||
Amortizable
intangible assets with determinable lives
|
$
|
8,802 |
$
|
2,299 | |||
Intangible
assets with indefinite lives
|
27,665
|
-
|
|||||
Total
identifiable intangible assets
|
$
|
36,467
|
$
|
2,299
|
|
Three
Months Ended
December
31
|
Six
Months Ended
December
31
|
|||||||||||
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||||
Share-Based
Compensation
|
|||||||||||||
SFAS
123(R) Stock Options
|
$
|
131
|
$
|
129
|
$
|
229
|
$
|
259
|
|||||
Other
Share-Based Awards
|
5
|
2
|
13
|
30
|
|||||||||
Total
Share-Based Compensation
|
$ |
136
|
$ |
131
|
$ |
242
|
$ |
289
|
7. |
Postretirement Benefits - The Company offers various postretirement
benefits to its employees.
|
Amounts in millions |
Pension
Benefits
|
Other
Retiree
Benefits
|
||||||||||||||
Three
Months
Ended
|
Three
Months
Ended
|
|||||||||||||||
December
31
|
December
31
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Service
Cost
|
$ | 69 | $ | 67 | $ | 24 | $ | 21 | ||||||||
|
||||||||||||||||
Interest Cost | 136 | 118 | 56 | 51 | ||||||||||||
Expected Return on Plan Assets | (139 | ) | (111 | ) | (107 | ) | (101 | ) | ||||||||
|
||||||||||||||||
Amortization of Deferred Amounts | 4 | 3 | - | (6 | ) | |||||||||||
|
||||||||||||||||
Recognized Net Actuarial Loss | 5 | 11 | (3 | ) | - | |||||||||||
Gross Benefit Cost | 75 | 88 | (30 | ) | (35 | ) | ||||||||||
Dividends
on ESOP Preferred
Stock
|
- | - | (23 | ) | (21 | ) | ||||||||||
Net
Periodic Benefit Cost
(Credit)
|
$ | 75 | $ | 88 | $ | (53 | ) | $ | (56 | ) |
|
||||||||||||||||
Amounts in millions |
Pension
Benefits
|
Other
Retiree
Benefits
|
||||||||||||||
Six
Months
Ended
|
Six
Months
Ended
|
|||||||||||||||
December
31
|
December
31
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Service
Cost
|
$ | 135 | $ | 133 | $ | 47 | $ | 41 | ||||||||
|
||||||||||||||||
Interest
Cost
|
266 | 236 | 112 | 102 | ||||||||||||
Expected Return on Plan Assets | (273 | ) | (221 | ) | (214 | ) | (203 | ) | ||||||||
|
||||||||||||||||
Amortization of Deferred Amounts | 7 | 6 | - | (11 | ) | |||||||||||
|
||||||||||||||||
Recognized Net Actuarial Loss | 12 | 22 | (7 | ) | 1 | |||||||||||
Gross
Benefit
Cost
|
$ | 147 | $ | 176 | $ | (62 | ) | $ | (70 | ) | ||||||
Dividends
on ESOP Preferred
Stock
|
- | - |
(46
|
) |
(42
|
)
|
||||||||||
Net
Periodic Benefit Cost
(Credit)
|
$ | 147 | $ | 176 | $ | (108 | ) | $ | (112 | ) | ||||||
·
|
Overview
|
·
|
Summary
of Results
|
·
|
Forward-Looking
Statements
|
·
|
Results
of Operations – Three Months Ended December 31,
2007
|
·
|
Results
of Operations – Six Months Ended December 31,
2007
|
·
|
Business
Segment Discussion – Three Months Ended December 31,
2007
|
·
|
Business
Segment Discussion – Six Months Ended December 31,
2007
|
·
|
Financial
Condition
|
·
|
Reconciliation
of Non-GAAP Measures
|
|
Net
Sales
|
Net
Earnings
|
||||||
Beauty
GBU
|
34
|
% | 37 | % | ||||
Beauty
|
24 | % | 25 | % | ||||
Grooming
|
10 | % | 12 | % | ||||
Health
and Well-Being
GBU
|
23 | % | 25 | % | ||||
Health
Care
|
17 | % | 21 | % | ||||
Snacks,
Coffee and Pet Care
|
6 | % | 4 | % | ||||
Household
Care
GBU
|
43 | % | 38 | % | ||||
Fabric
Care and Home Care
|
28 | % | 26 | % | ||||
Baby
Care and Family Care
|
15 | % | 12 | % | ||||
Total
|
100 | % | 100 | % |
Net
Sales
|
Net
Earnings
|
|||||||
Beauty
GBU
|
33 | % | 36 | % | ||||
Beauty
|
23 | % | 23 | % | ||||
Grooming
|
10 | % | 13 | % | ||||
Health
and Well-Being
GBU
|
23 | % | 24 | % | ||||
Health
Care
|
17 | % | 20 | % | ||||
Snacks,
Coffee and Pet Care
|
6 | % | 4 | % | ||||
Household
Care
GBU
|
44 | % | 40 | % | ||||
Fabric
Care and Home Care
|
28 | % | 27 | % | ||||
Baby
Care and Family Care
|
16 | % | 13 | % | ||||
Total
|
100 | % | 100 | % |
·
|
Net
sales grew eight percent to $41.8 billion. Organic sales, which
exclude the impacts of acquisitions, divestitures and foreign exchange,
increased five percent.
|
·
|
Unit
volume increased five percent and organic volume grew six
percent. Every reportable segment and geographic region posted
year-on-year organic volume growth.
|
·
|
Net
earnings increased 14 percent to $6.3 billion. Net earnings
increased behind sales growth, higher operating profit, a lower
tax rate
and favorable foreign exchange.
|
·
|
Diluted
net earnings per share were $1.90, an increase of 17 percent versus
the
comparable prior year period.
|
·
|
Operating
cash flow was $7.4 billion, an increase of 36 percent versus the
prior
year period. Free cash flow productivity was 97 percent for the
fiscal year to date period. Free cash flow productivity is
defined as the ratio of operating cash flow less capital expenditures
to
net earnings.
|
THE
PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
(Amounts
in Millions Except Per Share Amounts)
Consolidated
Earnings Information
|
||||||||||||
Three
Months Ended
December
31
|
||||||||||||
2007
|
2006
|
%
CHG
|
||||||||||
NET
SALES
|
$ | 21,575 | $ | 19,725 | 9 | % | ||||||
COST
OF PRODUCTS SOLD
|
10,394 | 9,287 | 12 | % | ||||||||
GROSS
MARGIN
|
11,181 | 10,438 | 7 | % | ||||||||
SELLING,
GENERAL & ADMINISTRATIVE EXPENSE
|
6,467 | 6,088 | 6 | % | ||||||||
OPERATING
INCOME
|
4,714 | 4,350 | 8 | % | ||||||||
TOTAL
INTEREST EXPENSE
|
389 | 339 | ||||||||||
OTHER
NON-OPERATING INCOME, NET
|
192 | 79 | ||||||||||
EARNINGS
BEFORE INCOME TAXES
|
4,517 | 4,090 | 10 | % | ||||||||
INCOME
TAXES
|
1,247 | 1,228 | ||||||||||
NET
EARNINGS
|
3,270 | 2,862 | 14 | % | ||||||||
EFFECTIVE
TAX RATE
|
27.6 | % | 30.0 | % | ||||||||
PER
COMMON SHARE:
|
||||||||||||
BASIC
NET EARNINGS
|
$ | 1.04 | $ | 0.89 | 17 | % | ||||||
DILUTED
NET EARNINGS
|
$ | 0.98 | $ | 0.84 | 17 | % | ||||||
DIVIDENDS
|
$ | 0.35 | $ | 0.31 | 13 | % | ||||||
AVERAGE
DILUTED SHARES OUTSTANDING
|
3,341.5 | 3,406.5 | ||||||||||
COMPARISONS
AS A % OF
NET SALES
|
Basis
Pt Chg
|
|||||||||||
COST
OF PRODUCTS SOLD
|
48.2 | % | 47.1 | % | 110 | |||||||
GROSS
MARGIN
|
51.8 | % | 52.9 | % | (110 | ) | ||||||
SELLING,
GENERAL & ADMINISTRATIVE EXPENSE
|
30.0 | % | 30.9 | % | (90 | ) | ||||||
OPERATING
MARGIN
|
21.9 | % | 22.1 | % | (20 | ) | ||||||
EARNINGS
BEFORE INCOME TAXES
|
20.9 | % | 20.7 | % | 20 | |||||||
NET
EARNINGS
|
15.2 | % | 14.5 | % | 70 |
Net
Sales Change Drivers 2007 vs. 2006 (Three Months Ended Dec.
31)
|
|||||||||||||||||||||||||
Volume
with Acquisitions & Divestitures
|
Volume
excluding Acquisitions & Divestitures
|
Foreign
Exchange
|
Price
|
Mix/
Other
|
Net
Sales Growth
|
||||||||||||||||||||
Beauty
GBU
|
|||||||||||||||||||||||||
Beauty
|
3 | % | 3 | % | 6 | % | 0 | % | 1 | % | 10 | % | |||||||||||||
Grooming
|
7 | % | 8 | % | 7 | % | 0 | % | -5 | % | 9 | % | |||||||||||||
Health
and Well-Being
GBU
|
|||||||||||||||||||||||||
Health
Care
|
5 | % | 5 | % | 6 | % | 0 | % | 0 | % | 11 | % | |||||||||||||
Snacks,
Coffee and Pet Care
|
0 | % | 0 | % | 3 | % | 1 | % | 0 | % | 4 | % | |||||||||||||
Household
Care
GBU
|
|||||||||||||||||||||||||
Fabric
Care and Home Care
|
7 | % | 7 | % | 5 | % | 0 | % | -2 | % | 10 | % | |||||||||||||
Baby
Care and Family Care
|
2 | % | 8 | % | 5 | % | 0 | % | 1 | % | 8 | % | |||||||||||||
Total
Company
|
5 | % | 6 | % | 5 | % | 0 | % | -1 | % | 9 | % |
THE
PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
(Amounts
in Millions Except Per Share Amounts)
Consolidated
Earnings Information
|
||||||||||||
Six
Months Ended
December
31
|
||||||||||||
2007
|
2006
|
%
CHG
|
||||||||||
NET
SALES
|
$ | 41,774 | $ | 38,510 | 8 | % | ||||||
COST
OF PRODUCTS SOLD
|
19,913 | 18,152 | 10 | % | ||||||||
GROSS
MARGIN
|
21,861 | 20,358 | 7 | % | ||||||||
SELLING,
GENERAL & ADMINISTRATIVE EXPENSE
|
12,729 | 11,954 | 6 | % | ||||||||
OPERATING
INCOME
|
9,132 | 8,404 | 9 | % | ||||||||
TOTAL
INTEREST EXPENSE
|
748 | 697 | ||||||||||
OTHER
NON-OPERATING INCOME, NET
|
385 | 259 | ||||||||||
EARNINGS
BEFORE INCOME TAXES
|
8,769 | 7,966 | 10 | % | ||||||||
INCOME
TAXES
|
2,420 | 2,406 | ||||||||||
NET
EARNINGS
|
6,349 | 5,560 | 14 | % | ||||||||
EFFECTIVE
TAX RATE
|
27.6 | % | 30.2 | % | ||||||||
PER
COMMON SHARE:
|
||||||||||||
BASIC
NET EARNINGS
|
$ | 2.02 | $ | 1.73 | 17 | % | ||||||
DILUTED
NET EARNINGS
|
$ | 1.90 | $ | 1.63 | 17 | % | ||||||
DIVIDENDS
|
$ | 0.70 | $ | 0.62 | 13 | % | ||||||
AVERAGE
DILUTED SHARES OUTSTANDING
|
3,348.2 | 3,410.1 | ||||||||||
COMPARISONS
AS A % OF
NET SALES
|
Basis
Pt Chg
|
|||||||||||
COST
OF PRODUCTS SOLD
|
47.7 | % | 47.1 | % | 60 | |||||||
GROSS
MARGIN
|
52.3 | % | 52.9 | % | (60 | ) | ||||||
SELLING,
GENERAL & ADMINISTRATIVE EXPENSE
|
30.5 | % | 31.0 | % | (50 | ) | ||||||
OPERATING
MARGIN
|
21.9 | % | 21.8 | % | 10 | |||||||
EARNINGS
BEFORE INCOME TAXES
|
21.0 | % | 20.7 | % | 30 | |||||||
NET
EARNINGS
|
15.2 | % | 14.4 | % | 80 |
Net
Sales Change Drivers 2007 vs. 2006 (Six Months Ended Dec.
31)
|
|||||||||||||||||||||||||
Volume
with Acquisitions & Divestitures
|
Volume
excluding Acquisitions & Divestitures
|
Foreign
Exchange
|
Price
|
Mix/
Other
|
Net
Sales Growth
|
||||||||||||||||||||
Beauty
GBU
|
|||||||||||||||||||||||||
Beauty
|
2 | % | 3 | % | 5 | % | 0 | % | 1 | % | 8 | % | |||||||||||||
Grooming
|
6 | % | 7 | % | 6 | % | 1 | % | -4 | % | 9 | % | |||||||||||||
Health
and Well-Being
GBU
|
|||||||||||||||||||||||||
Health
Care
|
5 | % | 4 | % | 5 | % | 0 | % | -1 | % | 9 | % | |||||||||||||
Snacks,
Coffee and Pet Care
|
1 | % | 1 | % | 3 | % | 0 | % | 1 | % | 5 | % | |||||||||||||
Household
Care
GBU
|
|||||||||||||||||||||||||
Fabric
Care and Home Care
|
8 | % | 8 | % | 4 | % | 0 | % | -2 | % | 10 | % | |||||||||||||
Baby
Care and Family Care
|
5 | % | 9 | % | 4 | % | 0 | % | 0 | % | 9 | % | |||||||||||||
Total
Company
|
5 | % | 6 | % | 4 | % | 0 | % | -1 | % | 8 | % |
Three
Months Ended December 31, 2007
|
||||||||||||||||||||||||
Net
Sales
|
%
Change
Versus
Year
Ago
|
Earnings
Before Income Taxes
|
%
Change
Versus
Year
Ago
|
Net
Earnings
|
%
Change
Versus
Year
Ago
|
|
||||||||||||||||||
Beauty
GBU
|
||||||||||||||||||||||||
Beauty
|
$ | 5,137 | 10 | % | $ | 1,120 | 9 | % | $ | 883 | 10 | % | ||||||||||||
Grooming
|
2,161 | 9 | % | 596 | 12 | % | 429 | 11 | % | |||||||||||||||
Health
and Well-Being
GBU
|
||||||||||||||||||||||||
Health
Care
|
3,772 | 11 | % | 1,056 | 10 | % | 715 | 10 | % | |||||||||||||||
Snacks,
Coffee and Pet Care
|
1,302 | 4 | % | 201 | -13 | % | 127 | -15 | % | |||||||||||||||
Household
Care
GBU
|
||||||||||||||||||||||||
Fabric
Care and Home Care
|
6,074 | 10 | % | 1,306 | 6 | % | 882 | 6 | % | |||||||||||||||
Baby
Care and Family Care
|
3,374 | 8 | % | 652 | 19 | % | 418 | 23 | % | |||||||||||||||
Total
Business Segments
|
21,820 | 10 | % | 4,931 | 9 | % | 3,454 | 9 | % | |||||||||||||||
Corporate
|
(245 | ) | N/A | (414 | ) | N/A | (184 | ) | N/A | |||||||||||||||
Total
Company
|
21,575 | 9 | % | 4,517 | 10 | % | 3,270 | 14 | % |
Six
Months Ended December 31, 2007
|
||||||||||||||||||||||||
Net
Sales
|
%
Change Versus
Year
Ago
|
Earnings
Before Income Taxes
|
%
Change Versus
Year
Ago
|
Net
Earnings
|
%
Change Versus
Year
Ago
|
|
||||||||||||||||||
Beauty
GBU
|
||||||||||||||||||||||||
Beauty
|
$ | 9,736 | 8 | % | $ | 2,004 | 8 | % | $ | 1,572 | 9 | % | ||||||||||||
Grooming
|
4,176 | 9 | % | 1,210 | 14 | % | 880 | 14 | % | |||||||||||||||
Health
and Well-Being
GBU
|
||||||||||||||||||||||||
Health
Care
|
7,331 | 9 | % | 2,036 | 11 | % | 1,363 | 10 | % | |||||||||||||||
Snacks,
Coffee and Pet Care
|
2,425 | 5 | % | 385 | 2 | % | 240 | 1 | % | |||||||||||||||
Household
Care
GBU
|
||||||||||||||||||||||||
Fabric
Care and Home Care
|
11,978 | 10 | % | 2,662 | 8 | % | 1,798 | 8 | % | |||||||||||||||
Baby
Care and Family Care
|
6,794 | 9 | % | 1,330 | 16 | % | 848 | 17 | % | |||||||||||||||
Total
Business Segments
|
42,440 | 9 | % | 9,627 | 10 | % | 6,701 | 10 | % | |||||||||||||||
Corporate
|
(666 | ) | N/A | (858 | ) | N/A | (352 | ) | N/A | |||||||||||||||
Total
Company
|
41,774 | 8 | % | 8,769 | 10 | % | 6,349 | 14 | % |
Total Company |
Beauty
Care
|
Baby
Care & Family
Care
|
||||||||||
Total
Sales Growth
|
9 | % | 10 | % | 8 | % | ||||||
Less:
Foreign Exchange Impact
|
-5 | % | -6 | % | -5 | % | ||||||
Less:
Acquisition/Divestiture Impact
|
+1 | % | +1 | % | +5 | % | ||||||
Organic
Sales Growth
|
5 | % | 5 | % | 8 | % |
Total
Company
|
Baby
Care &
Family
Care
|
|||||||
Total
Sales Growth
|
8 | % | 9 | % | ||||
Less:
Foreign Exchange Impact
|
-4 | % | -4 | % | ||||
Less:
Acquisition/Divestiture Impact
|
+1 | % | +3 | % | ||||
Organic
Sales Growth
|
5 | % | 8 | % |
Operating
Cash Flow
|
Capital
Spending
|
Free
Cash Flow
|
Net
Earnings
|
Free
Cash Flow
Productivity
|
||||||||||||||||
Jul
– Dec ’07
|
7,371 | $ | (1,184 | ) | $ | 6,187 | $ | 6,349 | 97 | % |
Period
|
Total
Number
of Shares Purchased(1)
|
|
|
Average
Price Paid
per
Share(2)
|
|
|
Total
Number
of Shares Purchased as Part of Publicly Announced Plans or
Programs(3)
|
|
|
Approximate
dollar value of shares that may yet be purchased under our share
repurchase program
($
in
Billions) (3)
|
|
||
10/1/07-10/31/07
|
11,002,237
|
$
|
70.61
|
10,895,749
|
26.6
|
||||||||
11/1/07-11/30/07
|
11,346,572
|
$
|
70.42
|
11,302,472
|
25.8
|
||||||||
12/1/07-12/31/07
|
17,720,294
|
$
|
73.34
|
17,713,433
|
24.5
|
||||||||
(1)The
total number of shares purchased was 40,069,103 for the quarter.
All
transactions were made in the open market or pursuant to prepaid
forward
agreements with large financial institutions. Under these agreements,
the
Company prepaid large financial institutions to deliver shares at
a future
date in exchange for a discount. The number of shares purchased other
than
through a publicly announced repurchase plan was 157,449 for the
quarter.
These shares were acquired by the Company under various compensation
and
benefit plans. This table excludes shares withheld from employees
to
satisfy minimum tax withholding requirements on option exercises
and other
equity-based transactions. The Company administers cashless exercises
through an independent, third party broker and does not repurchase
stock
in connection with cashless exercise.
|
|||||||||||||
(2)
Average price
paid per share is calculated on a settlement basis and excludes
commission.
|
|||||||||||||
(3)
On August 3, 2007, the Company announced a share repurchase
plan.
Pursuant to the share repurchase plan, the Board of Directors authorized
the Company and its subsidiaries to acquire in open market and/or
private
transactions $24 to $30 billion of shares of Company common stock
over the
next three years to be financed by issuing a combination of long-term
and
short-term debt. Certain purchases were made prior to announcement
of the
plan but are considered purchases against the plan. The numbers
listed in this column include commissions paid to brokers to execute
the
transactions.
|
3-1
|
Amended
Articles of Incorporation (Incorporated by reference to Exhibit
(3-1) of
the Company’s Form 10-Q for the quarter ended September 30,
2005).
|
3-2
|
Regulations
(as amended by shareholders at the annual meeting on October 10,
2006)
(Incorporated by reference to Exhibit (3-2) of the Company’s Form 10-Q for
the quarter ended September 30, 2006).
|
10-1 | The Procter & Gamble 2001 Stock and Incentive Compensation Plan (as amended on August 14, 2007) which was adopted by shareholders at the annual meeting on October 9, 2001, and related correspondence and terms and conditions.* |
|
|
11 | Computation of Earnings per Share. |
12 | Computation of Ratio of Earnings to Fixed Charges. |
31.1 | Rule 13a-14(a)/15d-14(a) Certification – Chief Executive Officer |
31.2 | Rule 13a-14(a)/15d-14(a) Certification – Chief Financial Officer |
32.1 | Section 1350 Certifications – Chief Executive Officer |
32.2 | Section 1350 Certifications – Chief Financial Officer |
3-1
|
Amended
Articles of Incorporation (Incorporated by reference to Exhibit
(3-1) of
the Company’s Form 10-Q for the quarter ended September 30,
2005).
|
3-2
|
Regulations
(as amended by shareholders at the annual meeting on October 10,
2006)
(Incorporated by reference to Exhibit (3-2) of the Company’s Form 10-Q for
the quarter ended September 30, 2006).
|
10-1
|
The
Procter & Gamble 2001 Stock and Incentive Compensation Plan (as
amended on August 14, 2007) which was adopted by shareholders at
the
annual meeting on October 9, 2001, and related correspondence and
terms
and conditions.
|
11
|
Computation
of Earnings per Share.
|
12
|
Computation
of Ratio of Earnings to Fixed Charges.
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification - Chief Executive
Officer
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification - Chief Financial
Officer
|
32.1
|
Section
1350 Certifications - Chief Executive Officer
|
32.2
|
Section
1350 Certifications - Chief Financial
Officer
|
Amounts
in millions except per share amounts
|
|||||||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
December
31
|
December
31
|
|||||||||||
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
||||
BASIC
NET EARNINGS PER SHARE
|
|||||||||||||
Net
earnings
|
$
|
3,270
|
$
|
2,862
|
$
|
6,349
|
$
|
5,560
|
|||||
Preferred
dividends, net of tax benefit
|
43
|
39
|
85
|
78
|
|||||||||
Net
earnings available to common shareholders
|
$
|
3,227
|
$
|
2,823
|
$
|
6,264
|
$
|
5,482
|
|||||
Basic
weighted average common shares outstanding
|
3,094.8
|
3,161.7
|
3,106.2
|
3,168.4
|
|||||||||
Basic
net earnings per common share
|
$
|
1.04
|
$
|
0.89
|
$
|
2.02
|
$
|
1.73
|
|||||
DILUTED
NET EARNINGS PER SHARE
|
|||||||||||||
Diluted
net earnings
|
$
|
3,270
|
$
|
2,862
|
$
|
6,349
|
$
|
5,560
|
|||||
Basic
weighted average common shares outstanding
|
3,094.8
|
3,161.7
|
3,106.2
|
3,168.4
|
|||||||||
Add
potential effect of:
|
|||||||||||||
Conversion
of preferred shares
|
144.9
|
150.5
|
145.5
|
151.0
|
|||||||||
Exercise
of stock options and other Unvested Equity awards
|
101.8
|
94.3
|
96.5
|
90.7
|
|||||||||
Diluted
weighted average common shares outstanding
|
3,341.5
|
3,406.5
|
3,348.2
|
3,410.1
|
|||||||||
Diluted
net earnings per common share
|
$
|
0.98
|
$
|
0.84
|
$
|
1.90
|
$
|
1.63
|
|||||
Six
Months Ended
|
||||||||||||||||||||||
Years
Ended June 30
|
December
31
|
|||||||||||||||||||||
2003
|
|
2004
|
|
2005
|
|
2006
|
|
2007
|
|
2006
|
|
2007
|
||||||||||
EARNINGS,
AS DEFINED
|
||||||||||||||||||||||
Earnings
from operations before income taxes
|
||||||||||||||||||||||
and
before adjustments for minority interests
|
||||||||||||||||||||||
in
consolidated subsidiaries and after
|
||||||||||||||||||||||
eliminating
undistributed earnings of equity
|
||||||||||||||||||||||
method
investees
|
$
|
7,219
|
$
|
9,010
|
$
|
9,954
|
$
|
12,419
|
$
|
14,746
|
$
|
8,041
|
$
|
8,857
|
||||||||
Fixed
charges (excluding capitalized interest)
|
657
|
719
|
924
|
1,242
|
1,428
|
777
|
835
|
|||||||||||||||
TOTAL
EARNINGS, AS DEFINED
|
$
|
7,876
|
$
|
9,729
|
$
|
10,878
|
$
|
13,661
|
$
|
16,174
|
$
|
8,818
|
$
|
9,692
|
||||||||
FIXED
CHARGES, AS DEFINED
|
||||||||||||||||||||||
Interest
expense (including capitalized interest)
|
$
|
561
|
$
|
629
|
$
|
869
|
$
|
1,153
|
$
|
1,374
|
$
|
729
|
$
|
788
|
||||||||
1/3
of rental expense
|
96
|
90
|
90
|
122
|
124
|
63
|
64
|
|||||||||||||||
TOTAL
FIXED CHARGES, AS DEFINED
|
$
|
657
|
$
|
719
|
$
|
959
|
$
|
1,275
|
$
|
1,498
|
$
|
792
|
$
|
852
|
||||||||
RATIO
OF EARNINGS TO FIXED CHARGES
|
12.0x
|
13.5x
|
11.3x
|
10.7x
|
10.8x
|
11.1x
|
11.4x
|
(1) |
I
have reviewed this quarterly report on Form 10-Q of The Procter &
Gamble Company;
|
(2) |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
(3) |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
(4) |
The
registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
b) |
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c) |
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such
evaluation;
|
d) |
Disclosed
in this report any change in the registrant's internal control over
financial reporting that occurred during the registrant's second
fiscal
quarter (the registrant's fourth fiscal quarter in the case of an
annual
report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial
reporting; and
|
(5) |
The
registrant's other certifying officer(s) and I have disclosed, based
on
our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's
board of directors (or persons performing the equivalent
functions):
|
a) |
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
b) |
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
(1) |
I
have reviewed this quarterly report on Form 10-Q of The Procter &
Gamble Company;
|
(2) |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
(3) |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
(4) |
The
registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
b) |
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c) |
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such
evaluation;
|
d) |
Disclosed
in this report any change in the registrant's internal control over
financial reporting that occurred during the registrant's second
quarter
(the registrant's fourth fiscal quarter in the case of an annual
report)
that has materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial reporting;
and
|
(5) |
The
registrant's other certifying officer(s) and I have disclosed, based
on
our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's
board of directors (or persons performing the equivalent
functions):
|
a) |
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
b) |
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
(1) |
The
Quarterly Report on Form 10-Q of the Company for the quarterly period
ended December 31, 2007 fully complies with the requirements of Section
13(a) or 15(d) of the Securities Exchange Act of 1934;
and
|
(2) |
The
information contained in that Form 10-Q fairly presents, in all material
respects, the financial conditions and results of operations of the
Company.
|
(1) |
The
Quarterly Report on Form 10-Q of the Company for the quarterly period
ended December 31, 2007 fully complies with the requirements of Section
13(a) or 15(d) of the Securities Exchange Act of 1934;
and
|
(2) |
The
information contained in that Form 10-Q fairly presents, in all material
respects, the financial conditions and results of operations of the
Company.
|