UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number: 001-16179
EPL OIL & GAS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
72-1409562 |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) |
|
|
201 St. Charles Ave., Suite 3400 New Orleans, Louisiana |
70170 |
(Address of principal executive offices) |
(Zip code) |
(504) 569-1875
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
¨ |
Accelerated filer |
x |
|
|
|
|
Non-accelerated filer |
¨ (Do not check if a smaller reporting company) |
Smaller reporting company |
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes x No ¨
1
As of October 26, 2012, there were 39,089,591 shares of the Registrant’s Common Stock, par value $0.001 per share, outstanding.
2
TABLE OF CONTENTS
3
EPL OIL & GAS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
(in thousands, except share data) |
|
2012 |
|
2011 |
||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
7,319 |
|
$ |
80,128 |
Trade accounts receivable - net |
|
|
29,273 |
|
|
31,817 |
Fair value of commodity derivative instruments |
|
|
2,792 |
|
|
587 |
Prepaid expenses |
|
|
6,984 |
|
|
11,046 |
Total current assets |
|
|
46,368 |
|
|
123,578 |
Property and equipment, at cost under the successful efforts method of accounting |
|
|
1,264,820 |
|
|
1,082,248 |
Less accumulated depreciation, depletion, amortization and impairments |
|
|
(390,545) |
|
|
(305,110) |
Net property and equipment |
|
|
874,275 |
|
|
777,138 |
Deposit for Hilcorp Acquisition |
|
|
55,000 |
|
|
- |
Restricted cash |
|
|
6,023 |
|
|
6,023 |
Other assets |
|
|
3,059 |
|
|
3,029 |
Fair value of commodity derivative instruments |
|
|
699 |
|
|
- |
Deferred financing costs -- net of accumulated amortization of $2,032 at September 30, 2012 and $1,061 at December 31, 2011 |
|
|
4,487 |
|
|
5,452 |
Total Assets |
|
$ |
989,911 |
|
$ |
915,220 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
31,891 |
|
$ |
25,393 |
Accrued expenses |
|
|
73,425 |
|
|
58,538 |
Asset retirement obligations |
|
|
24,496 |
|
|
25,578 |
Fair value of commodity derivative instruments |
|
|
9,779 |
|
|
1,056 |
Deferred tax liabilities |
|
|
332 |
|
|
2,823 |
Total current liabilities |
|
|
139,923 |
|
|
113,388 |
Long-term debt |
|
|
204,935 |
|
|
204,390 |
Asset retirement obligations |
|
|
70,644 |
|
|
73,769 |
Deferred tax liabilities |
|
|
50,274 |
|
|
31,775 |
Fair value of commodity derivative instruments |
|
|
2,423 |
|
|
190 |
Other |
|
|
1,156 |
|
|
663 |
Total Liabilities |
|
|
469,355 |
|
|
424,175 |
Commitments and contingencies |
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Preferred stock, $0.001 par value. Authorized 1,000,000 shares; no shares issued and outstanding at September 30, 2012 and December 31, 2011 |
|
|
- |
|
|
- |
Common stock, par value $0.001 per share. Authorized 75,000,000 shares; shares issued: 40,580,342 and 40,326,451 at September 30, 2012 and December 31, 2011, respectively; shares outstanding: 39,089,591 and 39,404,106 at September 30, 2012 and December 31, 2011, respectively |
|
|
40 |
|
|
40 |
Additional paid-in capital |
|
|
509,041 |
|
|
505,235 |
Treasury stock, at cost, 1,490,751 and 922,345 shares at September 30, 2012 and December 31, 2011, respectively |
|
|
(20,313) |
|
|
(11,361) |
Retained earnings (accumulated deficit) |
|
|
31,788 |
|
|
(2,869) |
Total stockholders’ equity |
|
|
520,556 |
|
|
491,045 |
Total liabilities and stockholders' equity |
|
$ |
989,911 |
|
$ |
915,220 |
See accompanying notes to condensed consolidated financial statements.
4
EPL OIL & GAS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
(in thousands, except per share data) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas |
|
$ |
86,645 |
|
$ |
84,853 |
|
$ |
284,666 |
|
$ |
244,866 |
Other |
|
|
23 |
|
|
31 |
|
|
68 |
|
|
97 |
Total Revenue |
|
|
86,668 |
|
|
84,884 |
|
|
284,734 |
|
|
244,963 |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating |
|
|
24,995 |
|
|
19,266 |
|
|
62,067 |
|
|
52,505 |
Transportation |
|
|
160 |
|
|
119 |
|
|
410 |
|
|
490 |
Exploration expenditures and dry hole costs |
|
|
966 |
|
|
973 |
|
|
17,862 |
|
|
2,343 |
Impairments |
|
|
498 |
|
|
5,523 |
|
|
6,206 |
|
|
19,197 |
Depreciation, depletion and amortization |
|
|
27,106 |
|
|
26,496 |
|
|
78,932 |
|
|
73,081 |
Accretion of liability for asset retirement obligations |
|
|
3,472 |
|
|
4,793 |
|
|
10,031 |
|
|
12,172 |
General and administrative |
|
|
5,995 |
|
|
4,461 |
|
|
16,993 |
|
|
14,544 |
Taxes, other than on earnings |
|
|
3,189 |
|
|
3,493 |
|
|
9,834 |
|
|
10,506 |
Other |
|
|
998 |
|
|
4,108 |
|
|
4,616 |
|
|
6,140 |
Total costs and expenses |
|
|
67,379 |
|
|
69,232 |
|
|
206,951 |
|
|
190,978 |
Income from operations |
|
|
19,289 |
|
|
15,652 |
|
|
77,783 |
|
|
53,985 |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
40 |
|
|
37 |
|
|
128 |
|
|
64 |
Interest expense |
|
|
(5,114) |
|
|
(5,036) |
|
|
(15,081) |
|
|
(12,480) |
Gain (loss) on derivative instruments |
|
|
(22,108) |
|
|
26,571 |
|
|
(11,865) |
|
|
14,877 |
Loss on early extinguishment of debt |
|
|
- |
|
|
- |
|
|
- |
|
|
(2,377) |
Total other income (expense) |
|
|
(27,182) |
|
|
21,572 |
|
|
(26,818) |
|
|
84 |
Income (loss) before income taxes |
|
|
(7,893) |
|
|
37,224 |
|
|
50,965 |
|
|
54,069 |
Provision for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
126 |
|
|
- |
|
|
(174) |
|
|
- |
Deferred |
|
|
5,520 |
|
|
(13,766) |
|
|
(16,134) |
|
|
(20,117) |
Total provision for income taxes |
|
|
5,646 |
|
|
(13,766) |
|
|
(16,308) |
|
|
(20,117) |
Net income (loss) |
|
|
(2,247) |
|
|
23,458 |
|
|
34,657 |
|
|
33,952 |
Basic earnings (loss) per share |
|
$ |
(0.06) |
|
$ |
0.58 |
|
$ |
0.88 |
|
$ |
0.84 |
Diluted earnings (loss) per share |
|
$ |
(0.06) |
|
$ |
0.58 |
|
$ |
0.88 |
|
$ |
0.84 |
Weighted average common shares used in computing earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
38,743 |
|
|
40,093 |
|
|
38,926 |
|
|
40,094 |
Diluted |
|
|
38,743 |
|
|
40,153 |
|
|
39,056 |
|
|
40,172 |
See accompanying notes to condensed consolidated financial statements.
5
EPL OIL & GAS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
Nine Months Ended |
||||
|
|
September 30, |
||||
(in thousands) |
|
2012 |
|
2011 |
||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
|
$ |
34,657 |
|
$ |
33,952 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
78,932 |
|
|
73,081 |
Accretion of liability for asset retirement obligations |
|
|
10,031 |
|
|
12,172 |
Unrealized loss (gain) on derivative contracts |
|
|
8,052 |
|
|
(31,122) |
Non-cash compensation |
|
|
3,493 |
|
|
1,833 |
Deferred income taxes |
|
|
16,134 |
|
|
20,117 |
Exploration expenditures |
|
|
4,097 |
|
|
147 |
Impairments |
|
|
6,206 |
|
|
19,197 |
Amortization of deferred financing costs and discount on debt |
|
|
1,516 |
|
|
1,152 |
Loss on early extinguishment of debt |
|
|
- |
|
|
2,377 |
Other |
|
|
3,405 |
|
|
4,611 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Trade accounts receivable |
|
|
5,171 |
|
|
(6,430) |
Other receivables |
|
|
- |
|
|
1,283 |
Prepaid expenses |
|
|
4,062 |
|
|
(5,207) |
Other assets |
|
|
362 |
|
|
(862) |
Accounts payable and accrued expenses |
|
|
14,149 |
|
|
5,563 |
Asset retirement obligations |
|
|
(27,647) |
|
|
(25,926) |
Other liabilities |
|
|
- |
|
|
(3) |
Net cash provided by operating activities |
|
|
162,620 |
|
|
105,935 |
Cash flows used in investing activities: |
|
|
|
|
|
|
Decrease in restricted cash |
|
|
- |
|
|
2,467 |
Property acquisitions |
|
|
(34,458) |
|
|
(196,533) |
Deposit for Hilcorp Acquisition |
|
|
(55,000) |
|
|
- |
Exploration and development expenditures |
|
|
(135,950) |
|
|
(49,246) |
Other property and equipment additions |
|
|
(1,474) |
|
|
(833) |
Net cash used in investing activities |
|
|
(226,882) |
|
|
(244,145) |
Cash flows provided by (used in) financing activities: |
|
|
|
|
|
|
Proceeds from indebtedness |
|
|
- |
|
|
203,794 |
Deferred financing costs |
|
|
(6) |
|
|
(6,465) |
Purchase of shares into treasury |
|
|
(8,798) |
|
|
(5,523) |
Exercise of stock options |
|
|
257 |
|
|
119 |
Net cash provided by (used in) financing activities |
|
|
(8,547) |
|
|
191,925 |
Net increase (decrease) in cash and cash equivalents |
|
|
(72,809) |
|
|
53,715 |
Cash and cash equivalents at beginning of period |
|
|
80,128 |
|
|
33,553 |
Cash and cash equivalents at end of period |
|
$ |
7,319 |
|
$ |
87,268 |
See accompanying notes to condensed consolidated financial statements.
6
EPL OIL & GAS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) Basis of Presentation
EPL Oil & Gas, Inc. (“we,” “our,” “us,” or “the Company”) was incorporated as a Delaware corporation on January 29, 1998. We are an independent oil and natural gas exploration and production company. Our current operations are concentrated in the U.S. Gulf of Mexico shelf focusing on state and federal waters offshore Louisiana.
Effective September 1, 2012, we changed our legal corporate name from “Energy Partners, Ltd.” to “EPL Oil & Gas, Inc.” The name change was effected through a short-form merger pursuant to Section 253 of the General Corporation Law of the State of Delaware (the “DGCL”). Under the DGCL, the merger did not require approval of our stockholders. The merger had the effect of amending Energy Partners, Ltd.’s certificate of incorporation to reflect our new legal name.
The financial information as of September 30, 2012 and for the three- and nine-month periods ended September 30, 2012 and September 30, 2011 has not been audited. However, in the opinion of management, all adjustments (which include only normal, recurring adjustments) necessary to present fairly the financial position and results of operations for the periods presented have been included therein. Certain information and footnote disclosures normally in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission. The condensed consolidated balance sheet at December 31, 2011 has been derived from the audited financial statements at that date. Certain reclassifications have been made to the prior period financial statements in order to conform to the classification adopted for reporting in the current period. These financial statements and footnotes should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011 (the “2011 Annual Report”). The results of operations and cash flows for the first nine months of the year are not necessarily indicative of the results of operations which might be expected for the entire year.
Subsequent Events – Acquisition, Notes Offering and Expansion of our Senior Credit Facility
On October 31, 2012, we acquired from Hilcorp Energy GOM Holdings, LLC (“Hilcorp”) 100% of the membership interests of Hilcorp Energy GOM, LLC (“Hilcorp Acquisition”), which owns certain shallow water Gulf of Mexico shelf oil and natural gas interests (the “Hilcorp Properties”) for $550 million in cash, subject to customary adjustments to reflect an economic effective date of July 1, 2012. The Hilcorp Acquisition was financed with the net proceeds from the sale of $300 million in aggregate principal amount of 8.25% senior notes due 2018 (the “Senior Notes”) and borrowings under our expanded senior credit facility. Also on October 31, 2012, we obtained an increase in our senior secured credit facility from $250 million to $750 million. See Note 2, “Acquisitions,” and Note 5, “Indebtedness,” for more information regarding these subsequent events.
(2) Acquisitions
Subsequent Event - The Hilcorp Acquisition
On October 31, 2012, we acquired the Hilcorp Properties for $550 million in cash, subject to customary adjustments to reflect an economic effective date of July 1, 2012. As of July 1, 2012, the Hilcorp Properties had estimated proved reserves of approximately 38.7 Mmboe of which 49% were oil and 59% were proved developed reserves. The primary factors considered by the Company in acquiring the Hilcorp Properties include the belief that the Hilcorp Acquisition provides an opportunity to significantly increase our reserves, production volumes and drilling portfolio, while maintaining our focus on oil-weighted assets in our core area of expertise on the Gulf of Mexico shelf. The Hilcorp Acquisition also provides us with access to infrastructure and extensive acreage, with significant exploitation and development potential.
The Hilcorp Acquisition was financed with the net proceeds from the sale of the Senior Notes and borrowings under our expanded senior credit facility. The Senior Notes were offered in a private placement only to qualified institutional buyers under Rule 144A promulgated under the Securities Act of 1933, as amended (the “Securities Act”), or to persons outside of the United States in compliance with Regulation S promulgated under the Securities Act. After deducting the initial purchasers’ discount, we realized net proceeds of $289.5 million. See Note 5, “Indebtedness,” for more information regarding our Senior Notes.
The Hilcorp Acquisition will be accounted for using the purchase method of accounting for business combinations. The following allocation of purchase price as of October 31, 2012 is preliminary and includes significant use of estimates. This preliminary allocation is based on information that was available to management at the time these condensed
7
consolidated financial statements were prepared and takes into account current market conditions and estimated market prices for oil and natural gas. Management has not yet had the opportunity to complete its assessment of fair values of the assets acquired and liabilities assumed. Accordingly, the allocation may change materially as additional information becomes available and is assessed by management. In addition, the purchase price could change materially as management finalizes adjustments to purchase price provided for by the purchase and sale agreement.
The following table summarizes the estimated values of assets acquired and liabilities assumed and reflects management’s estimate of customary adjustments to purchase price provided for by the purchase and sale agreement of approximately $13.0 million to reflect an economic effective date of July 1, 2012.
|
|
|
(In thousands) |
October 31, 2012 |
|
Oil and natural gas properties |
$ |
666,000 |
Asset retirement obligations |
|
(129,000) |
Net assets acquired |
$ |
537,000 |
The South Timbalier Acquisition
On May 15, 2012, we acquired from W&T Offshore, Inc. (“W&T”) an asset package consisting of certain shallow-water Gulf of Mexico shelf oil and natural gas interests in our South Timbalier 41 field (the “ST 41 Interests”) located in the Gulf of Mexico for $32.4 million in cash, subject to customary adjustments to reflect an economic effective date of April 1, 2012 (the “ST 41 Acquisition”). We estimate that the proved reserves as of the April 1, 2012 economic effective date totaled approximately 1.2 Mmboe, of which 51% were oil and 84% were proved developed reserves. Prior to the ST41 Acquisition, we owned a 60% working interest in these properties, and W&T owned a 40% working interest. As a result of the ST41 Acquisition, we have become the sole working interest owner of the South Timbalier 41 field. We funded the ST41 Acquisition with cash on hand.
The following allocation of the purchase price as of April 1, 2012 is preliminary and includes estimates. This preliminary allocation is based on information that was available to management at the time these consolidated financial statements were prepared and is subject to revision as management finalizes adjustments to purchase price provided for by the purchase and sale agreement. Accordingly, the allocation may change materially as additional information becomes available and is assessed by management.
The following table summarizes the estimated values of assets acquired and liabilities assumed and reflects adjustments to purchase price provided for by the purchase and sale agreement of approximately $1.5 million to reflect an economic effective date of April 1, 2012.
|
|
|
(In thousands) |
April 1, 2012 |
|
Oil and natural gas properties |
$ |
32,766 |
Asset retirement obligations |
|
(1,878) |
Net assets acquired |
$ |
30,888 |
The ASOP Acquisition
On February 14, 2011, we acquired from Anglo-Suisse Offshore Partners, LLC (“ASOP”) an asset package consisting of certain shallow-water Gulf of Mexico shelf oil and natural gas interests surrounding the Mississippi River delta and a related gathering system (the “ASOP Properties”) for $200.7 million in cash, subject to purchase price adjustments to reflect an economic effective date of January 1, 2011 (the “ASOP Acquisition”). As of December 31, 2010, the ASOP Properties had estimated proved reserves of approximately 8.1 Mmboe, of which 84% were oil and 76% were proved developed reserves. The primary factors considered by the Company in acquiring the ASOP Properties include the belief that the ASOP Acquisition provided an opportunity to significantly increase our reserves, production volumes and drilling portfolio, while maintaining our focus on oil-weighted assets in our core area of expertise in the Gulf of Mexico shelf. We financed the ASOP Acquisition with the proceeds from the sale of $210 million in aggregate principal amount of the 8.25% senior notes due 2018 (the “Original Notes”). After deducting the initial purchasers’ discount and offering expenses, we realized net proceeds of approximately $202 million. See Note 5, “Indebtedness,” for more information regarding our Original Notes.
8
The following table summarizes the estimated values of assets acquired and liabilities assumed and reflects adjustments to purchase price provided for by the purchase and sale agreement totaling approximately $3.8 million to reflect an economic effective date of January 1, 2011.
|
|
|
(In thousands) |
January 1, 2011 |
|
Oil and natural gas properties |
$ |
221,751 |
Asset retirement obligations |
|
(24,858) |
Net assets acquired |
$ |
196,893 |
The Main Pass Acquisition
On November 17, 2011, we acquired certain interests in producing oil and natural gas assets in the shallow-water central Gulf of Mexico shelf (the “Main Pass Interests”) from Stone Energy Offshore, L.L.C. (the “Seller”) for $38.6 million in cash, subject to customary adjustments to reflect the economic effective date of November 1, 2011 (the “Main Pass Acquisition”). The Main Pass Interests consist of additional interests in the Main Pass 296/311 complex that was included in the ASOP Acquisition, along with other unit interests in the Main Pass complex and an interest in a Main Pass 295 primary term lease. We estimate that the proved reserves as of the November 1, 2011 economic effective date totaled approximately 1.3 Mmboe, all of which were proved developed reserves and approximately 96% of which were oil reserves. We funded the Main Pass Acquisition with cash on hand.
The following allocation of the purchase price as of November 1, 2011 is preliminary and includes estimates. This preliminary allocation is based on information that was available to management at the time these consolidated financial statements were prepared and is subject to revision. Accordingly, the allocation may change materially as additional information becomes available and is assessed by management.
The following table summarizes the estimated values of assets acquired and liabilities assumed and reflects adjustments to purchase price provided for by the purchase and sale agreement of approximately $0.7 million to reflect an economic effective date of November 1, 2011.
|
|
|
(In thousands) |
November 1, 2011 |
|
Oil and natural gas properties |
$ |
39,412 |
Asset retirement obligations |
|
(1,577) |
Net assets acquired |
$ |
37,835 |
We have accounted for our acquisitions using the purchase method of accounting for business combinations, and therefore we have estimated the fair value of the assets acquired and the liabilities assumed as of their respective acquisition dates. In the estimation of fair value, management uses various valuation methods including (i) comparable company analysis, which estimates the value of the acquired properties based on the implied valuations of other similar operations; (ii) comparable asset transaction analysis, which estimates the value of the acquired operations based upon publicly announced transactions of assets with similar characteristics; (iii) comparable merger transaction analysis, which, much like comparable asset transaction analysis, estimates the value of operations based upon publicly announced transactions with similar characteristics, except that merger analysis analyzes public to public merger transactions rather than solely asset transactions; and (iv) discounted cash flow analysis. The fair value is based on subjective estimates and assumptions, which are inherently subject to significant uncertainties which are beyond our control. These assumptions represent Level 3 inputs, as further discussed in Note 7, “Fair Value Measurements.”
Results of Operations and Pro Forma Information
Revenues and lease operating expenses attributable to the ST 41 Interests, the ASOP Properties and the Main Pass Interests for the three and nine months ended September 30, 2012 and 2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
|
|
(in thousands) |
||||||||||
ST 41 Interests: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
3,559 |
|
$ |
- |
|
$ |
5,496 |
|
$ |
- |
Lease operating expenses |
|
$ |
709 |
|
$ |
- |
|
$ |
1,001 |
|
$ |
- |
ASOP Properties and Main Pass Interests: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
39,939 |
|
$ |
33,572 |
|
$ |
126,614 |
|
$ |
85,578 |
Lease operating expenses |
|
$ |
7,757 |
|
$ |
5,732 |
|
$ |
19,840 |
|
$ |
11,959 |
9
We have determined that the presentation of net income attributable to the ST 41 Interests, the ASOP Properties and the Main Pass Interests is impracticable due to the integration of the related operations upon acquisition. We incurred fees of approximately $0.1 million related to the ST 41 Acquisition, which were included in general and administrative expenses in the accompanying condensed consolidated statement of operations for the nine months ended September 30, 2012. We incurred fees of approximately $0.5 million related to the ASOP Acquisition, which were included in general and administrative expenses in the accompanying condensed consolidated statement of operations for the nine months ended September 30, 2011.
The following supplemental pro forma information presents consolidated results of operations as if the ST 41 Acquisition, the ASOP Acquisition and Main Pass Acquisition had occurred on January 1, 2011. Pro forma results of operations for the Hilcorp Acquisition are not included because the historical results for the three months ended September 30, 2012 were not available at the time these condensed consolidated financial statements were prepared. The supplemental unaudited pro forma information was derived from a) our historical consolidated statements of operations, b) the statements of revenues and direct operating expenses for the ST 41 Interests, which were derived from our historical accounting records, c) the statements of revenues and direct operating expenses for the ASOP Properties, which were derived from ASOP’s historical accounting records and d) the statements of revenues and direct operating expenses for the Main Pass Interests, which were derived from the historical accounting records of the Seller. This information does not purport to be indicative of results of operations that would have occurred had the acquisitions occurred on January 1, 2011, nor is such information indicative of any expected future results of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
Historical |
|
Pro Forma |
|
Pro Forma |
|
Pro Forma |
||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
|
|
|
(in thousands, except per share data) |
|||||||||
Revenue |
|
$ |
86,668 |
|
$ |
92,457 |
|
$ |
293,547 |
|
$ |
281,643 |
Net income (loss) |
|
$ |
(2,247) |
|
$ |
25,699 |
|
$ |
37,921 |
|
$ |
42,461 |
Basic earnings (loss) per share |
|
$ |
(0.06) |
|
$ |
0.64 |
|
$ |
0.97 |
|
$ |
1.06 |
Diluted earnings (loss) per share |
|
$ |
(0.06) |
|
$ |
0.64 |
|
$ |
0.96 |
|
$ |
1.05 |
(3) Earnings per Share
The following table sets forth the calculation of basic and diluted weighted average shares outstanding and earnings (loss) per share for the indicated periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
|
|
(in thousands, except for share data) |
||||||||||
Income (numerator): |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(2,247) |
|
$ |
23,458 |
|
$ |
34,657 |
|
$ |
33,952 |
Net income attributable to participating securities |
|
|
- |
|
|
(61) |
|
|
(260) |
|
|
(85) |
Net income (loss) attributable to common shares |
|
$ |
(2,247) |
|
$ |
23,397 |
|
$ |
34,397 |
|
$ |
33,867 |
Weighted average shares (denominator): |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares—basic |
|
|
38,743 |
|
|
40,093 |
|
|
38,926 |
|
|
40,094 |
Dilutive effect of stock options |
|
|
- |
|
|
60 |
|
|
130 |
|
|
78 |
Weighted average shares—diluted |
|
|
38,743 |
|
|
40,153 |
|
|
39,056 |
|
|
40,172 |
Basic earnings (loss) per share |
|
$ |
(0.06) |
|
$ |
0.58 |
|
$ |
0.88 |
|
$ |
0.84 |
Diluted earnings (loss) per share |
|
$ |
(0.06) |
|
$ |
0.58 |
|
$ |
0.88 |
|
$ |
0.84 |
The following table indicates the number of shares underlying outstanding stock-based awards excluded from the computation of dilutive weighted average shares because their effect is antidilutive for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
(in thousands) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Weighted average shares |
|
|
905 |
|
|
448 |
|
|
653 |
|
|
403 |
10
(4) Asset Retirement Obligations
Changes in our asset retirement obligations were as follows:
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, 2012 |
|
|
|
(in thousands) |
|
Balance at December 31, 2011 |
|
$ |
99,347 |
Accretion expense |
|
|
10,031 |
Liabilities assumed in acquisition |
|
|
1,878 |
Liabilities incurred |
|
|
121 |
Revisions |
|
|
11,410 |
Liabilities settled |
|
|
(27,647) |
Balance at September 30, 2012 |
|
|
95,140 |
Less: End of period, current portion |
|
|
24,496 |
End of period, noncurrent portion |
|
$ |
70,644 |
(5) Indebtedness
The following table sets forth our indebtedness.
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
(In thousands) |
|
2012 |
|
2011 |
||
Original Notes, face amount of $210.0 million, interest rate of 8.25% payable semi-annually, in arrears on February 15 and August 15 of each year, maturity date February 15, 2018 |
|
$ |
204,935 |
|
$ |
204,390 |
Senior Credit Facility, interest rate based on base rate or LIBOR plus a floating spread, maturity date October 31, 2016 (see"—Subsequent Events - Senior Credit Facility" below) |
|
|
- |
|
|
- |
Total indebtedness |
|
|
204,935 |
|
|
204,390 |
Current portion of indebtedness |
|
|
- |
|
|
- |
Noncurrent portion of indebtedness |
|
$ |
204,935 |
|
$ |
204,390 |
In connection with the ASOP Acquisition (see Note 2) on February 14, 2011, we issued $210.0 million in aggregate principal amount of our Original Notes. Furthermore, our credit facility existing on that date was terminated and replaced with a new credit facility. The termination of our prior credit facility during the nine months ended September 30, 2011 resulted in a loss on early extinguishment of debt of $2.4 million, primarily due to writing off the unamortized deferred financing costs associated with the terminated facility.
On October 25, 2012, we issued $300 million in aggregate principal amount of our Senior Notes. On October 31, 2012, we obtained an increase in our senior credit facility from $250 million to $750 million. The net proceeds from the sale of our Senior Notes and borrowings under our expanded senior secured credit facility were used to fund the Hilcorp Acquisition. See “– Subsequent Events and Senior Credit Facility” below for more information on these transactions.
Original Notes
On February 14, 2011, in connection with the ASOP Acquisition (see Note 2), we issued the $210.0 million in aggregate principal amount of our Original Notes under an Indenture, dated as of February 14, 2011 (the “Original Indenture”). As described in Note 2, “Acquisitions,” we used the net proceeds from the offering of the Original Notes of $202.0 million, after deducting the initial purchasers’ discount and offering expenses payable by us, to acquire the ASOP Properties for a purchase price of $200.7 million, before adjustments to reflect an economic effective date of January 1, 2011, and for general corporate purposes. The Original Notes bear interest from the date of their issuance at an annual rate of 8.25% with interest due semi-annually, in arrears, on February 15th and August 15th of each year, commencing on August 15, 2011. The Original Notes are fully and unconditionally guaranteed, jointly and severally, on an unsecured senior basis initially by each of our existing direct and indirect domestic subsidiaries (other than immaterial subsidiaries). The Original Notes will
11
mature on February 15, 2018. For additional information regarding the Original Notes, see Note 7, “Indebtedness,” of our 2011 Annual Report.
Subsequent Events
Senior Credit Facility
On February 14, 2011, we entered into our senior secured credit facility with BMO Capital Markets, as lead arranger, and Bank of Montreal, as administrative agent and a lender, and the other lender parties thereto (“Senior Credit Facility”). The terms of our Senior Credit Facility established a revolving credit facility with a four-year term that could be used for revolving credit loans and letters of credit up to an aggregate principal amount of $250.0 million. On October 31, 2012, in connection with the Hilcorp Acquisition, through an amendment and restatement of our Senior Credit Facility, the aggregate commitment under this facility was increased to a maximum of $750.0 million and the maturity date was extended to October 31, 2016. The maximum amount of letters of credit that may be outstanding at any one time is $20.0 million. The amount available under the revolving credit facility is limited by the borrowing base. The Senior Credit Facility is secured by substantially all of our assets, including a) mortgages on at least 80% of the total value of our oil and gas properties evaluated in the most recently completed reserve report, after giving effect to exploration and production activities, acquisitions and dispositions, and b) the stock of certain wholly-owned subsidiaries. The borrowing base under our Senior Credit Facility has been determined at the discretion of the lenders, based on the collateral value of our proved reserves and the proved reserves of the Hilcorp Properties, and is subject to potential special and regular semi-annual redeterminations. On October 31, 2012, the borrowing base under the expanded credit facility was increased from $200.0 million to $425.0 million. Borrowings under our Senior Credit Facility bear interest ranging from a base rate plus a margin of 0.75% to 1.75% on base rate borrowings and LIBOR plus a margin of 1.75% to 2.75% on LIBOR borrowings. Commitment fees ranging from 0.375% to 0.50% are payable on the unused portion of the borrowing base. On October 31, 2012, we borrowed $190.0 million under the Senior Credit Facility to fund a portion of the purchase price and related expenses of the Hilcorp Acquisition, and we have approximately $220.0 million in availability under our Senior Credit Facility. For additional information regarding our Senior Credit Facility, see Note 7, “Indebtedness,” of our 2011 Annual Report.
Senior Notes
On October 25, 2012, we issued the $300 million in aggregate principal amount of our Senior Notes under an Indenture dated as of October 25, 2012 (the “Indenture”). As described in Note 2, “Acquisitions,” we used the net proceeds from the offering of the Senior Notes of $289.5 million, after deducting the initial purchasers’ discount, to fund a portion of the Hilcorp Acquisition. The Senior Notes bear interest from August 15, 2012 at an annual rate of 8.25% with interest due semi-annually, in arrears on February 15th and August 15th of each year commencing on February 15, 2013. The Senior Notes are fully and unconditionally guaranteed on a senior basis initially by each of our existing direct and indirect domestic subsidiaries (other than immaterial subsidiaries). The Senior Notes mature on February 15, 2018.
The Senior Notes have terms that are substantially identical to the terms of our Original Notes, other than with respect to special mandatory redemption provisions related to the closing of the Hilcorp Acquisition (which are now inapplicable because the Hilcorp Acquisition has closed). However, the notes were issued under a different indenture as a separate class of securities and therefore, until exchanged for an issue of additional notes to be publicly registered (the “Exchange Notes”), will not trade together with the Original Notes. Pursuant to a registration rights agreement executed as part of the sale of the Senior Notes (the “Registration Rights Agreement”), we have agreed to issue publicly registered additional notes under our Original Indenture in exchange for the Senior Notes.
On or after February 15, 2015, we may on any one or more occasions redeem all or a part of the Senior Notes upon not less than 30 days nor more than 60 days’ notice, at the redemption prices (expressed as percentages of principal amount) set forth below, plus accrued and unpaid interest and special interest, if any, on the notes redeemed, to the applicable date, if redeemed during the twelve-month period beginning on February 15 of the years indicated below, subject to the rights of holders of notes on the relevant record date to receive interest on the relevant interest payment date:
|
|
Year |
Percentage |
2015 |
104.125% |
2016 |
102.063% |
2017 and thereafter |
100.000% |
Any such redemption and notice may, in our discretion, be subject to the satisfaction of one or more conditions, precedent, including, but not limited to, the occurrence of a change of control. Unless we default in the payment of the
12
redemption price, interest will cease to accrue on the Senior Notes or portions thereof called for redemption on the applicable redemption date.
At any time prior to February 15, 2014, we may, at our option, on any one or more occasions redeem up to 35% of the aggregate principal amount of outstanding Senior Notes (which amount includes additional notes issued under the Indenture), upon not less than 30 nor more than 60 days’ notice, at a redemption price equal to 108.25% of the principal amount of the notes redeemed, plus the accrued and unpaid interest and special interest, if any, to the redemption date, with the net proceeds of any of certain equity offerings, provided that: (1) at least 65% of the aggregate principal amount of notes issued under the Indenture (which amount includes additional notes under the Indenture) remains outstanding immediately after the occurrence of such redemption; and (2) the redemption occurs with 90 days of the date after the closing of such equity offering.
If we experience a change of control (as defined in the Indenture), each holder of the Senior Notes will have the right to require us to repurchase all or any part (equal to $2,000 or an integral multiple of $1,000 in excess thereof) of the Senior Notes at a price in cash equal to 101% of the aggregate principal amount of the Senior Notes repurchased, plus accrued and unpaid interest and special interest, if any, to the date of purchase. If we engage in certain asset sales, within 360 days of such sale, we generally must use the net cash proceeds from such sales to repay outstanding senior secured debt (other than intercompany debt or any debt owed to an affiliate), to acquire all or substantially all of the assets, properties or capital stock of one or more companies in our industry, to make capital expenditures or to invest in our business. When any such net proceeds that are not so applied or invested exceed $20.0 million, we must make an offer to purchase the Senior Notes and other pari passu debt that is subject to similar asset sale provisions in an aggregate principal amount equal to the excess net cash proceeds. The offer price of each Senior Note (or other pari passu debt) in any such offer to purchase will be 100% of its principal amount, plus accrued and unpaid interest and special interest, if any, to the repurchase date, and will be payable in cash.
The Indenture, among other things, limits our ability to: (i) declare or pay dividends, redeem subordinated debt or make other restricted payments; (ii) incur or guarantee additional debt or issue preferred stock; (iii) create or incur liens; (iv) incur dividend or other payment restrictions affecting restricted subsidiaries; (v) consummate a merger, consolidation or sale of all or substantially all of our assets; (vi) enter into sale-leaseback transactions, (vii) enter into transactions with affiliates; (viii) engage in business other than our current business; or (ix) issue or sell capital stock of certain subsidiaries. These covenants are subject to a number of important exceptions and qualifications set forth in the Indenture.
Under the Registration Rights Agreement, we and our guarantor subsidiaries (the “Guarantors”) agreed to file a registration statement with the Securities and Exchange Commission (the “SEC”) offering to exchange the Senior Notes for the Exchange Notes under the Original Indenture which notes have terms substantially identical to the Senior Notes (except that the Exchange Notes will not be subject to restrictions on transfer or contain terms with respect to the payment of liquidation damages).We and the Guarantors have agreed to (i) file a registration statement for the Exchange Notes with the SEC on or prior to March 24, 2013, which is the date that is 150 days after the October 25, 2012 closing of the Senior Notes offering; (ii) use commercially reasonable efforts to cause the registration statement to be declared effective as soon as practicable, but in any event on or prior to May 23, 2013, which is the date that is 210 days after the October 25, 2012 closing of the Senior Notes offering; and (iii) use commercially reasonable efforts to close the exchange offer on or prior to 30 business days after the registration statement is declared effective. In certain circumstances, we may be required to file a shelf registration statement to cover resales of the notes. The use of the shelf registration statement will be subject to certain customary suspension periods. If we and the Guarantors do not meet these deadlines, we will be required to pay special interest to holders of notes under certain circumstances.
(6) Derivative Instruments and Hedging Activities
We enter into derivative transactions to reduce exposure to fluctuations in the price of oil and natural gas for a portion of our production. Our fixed-price swaps fix the sales price for a limited amount of our production and, for the contracted volumes, eliminate our ability to benefit from increases in the sales price of the production. Our collars limit our exposure to declines in the sales price of oil while giving us the ability to benefit from increases to a certain level in the sales price of oil for a limited amount of our production. Derivative instruments are carried at their fair value on the condensed consolidated balance sheets as Fair value of commodity derivative instruments, and all unrealized and realized gains and losses are recorded in Gain (loss) on derivative instruments in Other income (expense) in the condensed consolidated statements of operations. See Note 7 for information regarding fair values of our derivative instruments.
The following table sets forth our derivative instruments outstanding as of September 30, 2012.
Oil Contracts
13
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-Price Swaps |
|||||||
|
|
Daily Average |
|
|
|
Average |
|||
|
|
Volume |
|
Volume |
|
Swap Price |
|||
Remaining Contract Term |
|
(Bbls) |
|
(Bbls) |
|
($/Bbl) |
|||
October 2012—November 2012 |
|
|
2,921 |
|
|
178,200 |
|
$ |
104.05 |
December 2012 |
|
|
3,361 |
|
|
104,200 |
|
$ |
102.80 |
January 2013—July 2013 |
|
|
5,703 |
|
|
1,209,000 |
|
$ |
101.18 |
August 2013—November 2013 |
|
|
2,549 |
|
|
311,000 |
|
$ |
102.11 |
December 2013 |
|
|
3,306 |
|
|
102,500 |
|
$ |
102.33 |
January 2014—December 2014 |
|
|
1,000 |
|
|
365,000 |
|
$ |
100.20 |
|
|
|
|
|
|
|
|
|
|
|
|
Collars |
|||||||
|
|
Daily Average |
|
|
|
Average |
|||
|
|
Volume |
|
Volume |
|
Swap Price |
|||
Remaining Contract Term |
|
(Bbls) |
|
(Bbls) |
|
($/Bbl) |
|||
October 2012—December 2012 |
|
|
1,000 |
|
|
92,000 |
|
$ |
87.50/123.18 |
January 2013—December 2013 |
|
|
1,000 |
|
|
365,000 |
|
$ |
80.00/104.10 |
Gas Contracts
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-Price Swaps |
|||||||
|
|
Daily Average |
|
|
|
Average |
|||
|
|
Volume |
|
Volume |
|
Swap Price |
|||
Remaining Contract Term |
|
(Mmbtu) |
|
(Mmbtu) |
|
($/Mmbtu) |
|||
October 2012—December 2012 |
|
|
1,000 |
|
|
92,000 |
|
$ |
2.69 |
January 2013—December 2013 |
|
|
1,000 |
|
|
365,000 |
|
$ |
3.51 |
January 2014—December 2014 |
|
|
5,000 |
|
|
1,825,000 |
|
$ |
4.01 |
Pursuant to the terms of the Hilcorp purchase and sale agreement, Hilcorp Energy GOM, LLC contracted fixed-price oil and natural gas swaps, on our behalf, which were outstanding at September 30, 2012 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Contracts |
|
Gas Contracts |
||||||||
|
|
Daily Average |
|
Average |
|
Daily Average |
|
Average |
||||
|
|
Volume |
|
Swap Price |
|
Volume |
|
Swap Price |
||||
Remaining Contract Term |
|
(Bbls) |
|
($/Bbl) |
|
(Mmbtu) |
|
($/Mmbtu) |
||||
November 2012—December 2012 |
|
|
3,500 |
|
$ |
111.75 |
|
|
14,492 |
|
$ |
3.13 |
January 2013—December 2013 |
|
|
2,662 |
|
$ |
108.60 |
|
|
8,562 |
|
$ |
3.51 |
The following table presents information about the components of our gain (loss) on derivative instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
|
|
(in thousands) |
||||||||||
Derivative contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) due to change in fair market value |
|
$ |
(22,010) |
|
$ |
28,059 |
|
$ |
(8,052) |
|
$ |
31,122 |
Realized loss on settlement |
|
|
(98) |
|
|
(1,488) |
|
|
(3,813) |
|
|
(16,245) |
Total gain (loss) on derivative instruments |
|
$ |
(22,108) |
|
$ |
26,571 |
|
$ |
(11,865) |
|
$ |
14,877 |
(7) Fair Value Measurements
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820, “Fair Value Measurements and Disclosures,”
14
establishes a fair value hierarchy with three levels based on the reliability of the inputs used to determine fair value. These levels include: Level 1, defined as inputs such as unadjusted quoted prices in active markets for identical assets and liabilities; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for use when little or no market data exists, therefore requiring an entity to develop its own assumptions. In May 2011, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs” (“ASU 2011-04”), which became effective for us in the quarter ended March 31, 2012. ASU 2011-04 includes additional guidance related to fair value measurement principles and additional disclosure requirements. The impact of adopting ASU 2011-04 was immaterial.
As of September 30, 2012 and December 31, 2011, we held certain financial assets and liabilities that are required to be measured at fair value on a recurring basis, primarily our commodity derivative instruments. The fair values of our derivative instruments were measured according to the market approach or, if necessary, the income approach using price inputs published by NYMEX and IntercontinentalExchange, Inc., or ICE. These price inputs include settled exchange prices and quoted prices for assets and liabilities similar to those held by us and meet the definition of Level 2 inputs within the fair value hierarchy. The following table sets forth our financial assets and liabilities that are accounted for at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
2012 |
|
2011 |
||
|
|
(in thousands) |
||||
Assets: |
|
|
|
|
|
|
Fair value of commodity derivative instruments |
|
$ |
3,491 |
|
$ |
587 |
Liabilities: |
|
|
|
|
|
|
Fair value of commodity derivative instruments |
|
$ |
12,202 |
|
$ |
1,246 |
On May 21, 2012, we entered into an agreement with an insurance company whereby, if a named wind storm occurs in a specified area of the Gulf of Mexico and that storm meets certain strength criteria, the insurance company will pay a fixed amount of cash proceeds to us. This agreement is considered a weather derivative under the applicable authoritative guidance related to financial instruments. We recognized the premium paid as a current asset, which we are amortizing to expense over the term of the agreement. At September 30, 2012, we estimate that the fair value of this financial instrument approximates the carrying amount of approximately $1.0 million, based on the amount of premium paid, which is a Level 3 input within the fair value hierarchy.
As of September 30, 2012 and December 31, 2011, the carrying amount of our Original Notes was $204.9 million and $204.4 million, respectively, which reflects the $210.0 million principal amount, net of the unamortized amount of initial purchasers’ discount of $5.1 million and $5.6 million at September 30, 2012 and December 31, 2011, respectively. As of September 30, 2012 and December 31, 2011, we estimated the fair value of the Original Notes at approximately $207.9 million and $202.7 million, respectively, based on quoted prices, which are Level 1 inputs within the fair value hierarchy.
We evaluate our capitalized costs of proved oil and natural gas properties for potential impairment when circumstances indicate that the carrying values may not be recoverable. Our assessment of possible impairment of proved oil and natural gas properties is based on our best estimate of future prices, costs and expected net future cash flows by property (generally analogous to a field or lease). An impairment loss is indicated if undiscounted net future cash flows are less than the carrying value of a property. The impairment expense is measured as the shortfall between the net book value of the property and its estimated fair value, which is measured based on the discounted net future cash flows from the property. The inputs used to estimate the fair value of our oil and natural gas properties are based on our estimates of future events, including projections of future oil and natural gas sales prices, amounts of recoverable oil and natural gas reserves, timing of future production, future costs to develop and produce our oil and natural gas and discount factors. These inputs meet the definition of Level 3 inputs within the fair value hierarchy. Impairments for the nine months ended September 30, 2012 were primarily due to the decline in our estimate of future natural gas prices affecting certain of our natural gas producing fields and to reservoir performance of one of our natural gas producing fields. Impairments for the three and nine months ended September 30, 2011 were primarily related to reservoir performance at certain of our natural gas producing fields. These fields were determined to have future net cash flows less than their carrying values resulting in their write down to estimated fair value.
As addressed in Note 2, “Acquisitions,” we apply fair value concepts in estimating and allocating the fair value of assets acquired and liabilities assumed in acquisitions in accordance with purchase accounting for business combinations. The inputs to the estimated fair values of assets acquired and liabilities assumed are described in Note 2.
15
(8) Commitments and Contingencies
On June 20, 2012, we were the high bidder on six leases at the Central Gulf of Mexico Lease Sale 216/222. The six high bid lease blocks cover a total of 27,148 acres on a gross and net basis and are all located in the shallow Gulf of Mexico shelf within our core area of operations. Our share of the high bids totaled approximately $7 million. As of September 30, 2012, we had been awarded two (2) of the leases totaling $0.8 million. As of October 31, 2012, we had been awarded all six leases, with amounts due subsequent to September 30, 2012 totaling $6.2 million.
We maintain restricted escrow funds in a trust for future abandonment costs at our East Bay field. The trust was originally funded over time with $15 million and, with accumulated interest, increased to $16.7 million at December 31, 2008. We may draw from the trust upon completion of qualifying abandonment activities at our East Bay field. At September 30, 2012, we had $6.0 million remaining in restricted escrow funds for decommissioning work in our East Bay field, which will remain restricted until substantially all required decommissioning in the East Bay field is complete. Amounts on deposit in the trust account are reflected in Restricted cash on our consolidated balance sheets.
We record liabilities when we deliver production that is in excess of our interest in certain properties. In addition to these imbalances, we may, from time to time, be allocated cash sales proceeds in excess of amounts that we estimate are due to us for our interest in production. These allocations may be subject to further review, may require more information to resolve or may be in dispute. In July 2010, we were notified by a purchaser of oil production from one of our non-operated fields that we were allocated, and received sales proceeds from, more oil production than we actually sold to that purchaser. These third party misallocations may date back to 2006. The oil purchaser’s initial estimate of the oil volumes misallocated to us was approximately 74,000 barrels, which may be valued at up to $6.9 million based on information provided by the oil purchaser. We have previously recorded an amount that we believe may be payable related to a potential reallocation, which amount is reflected in Accrued expenses in the accompanying condensed consolidated balance sheets as of September 30, 2012 and December 31, 2011.
We and our oil and gas joint interest owners are subject to periodic audits of the joint interest accounts for leases in which we participate and/or operate. As a result of these joint interest audits, amounts payable or receivable by us for costs incurred or revenue distributed by the operator or by us on a lease may be adjusted, resulting in adjustments, increases or decreases, to our net costs or revenues and the related cash flows. Such adjustments may be material. When they occur, these adjustments are recorded in the current period, which generally is one or more years after the related cost or revenue was incurred or recognized by the joint account.
In the ordinary course of business, we are a defendant in various other legal proceedings. We do not expect our exposure in these other proceedings, individually or in the aggregate, to have a material adverse effect on our financial position, results of operations or liquidity.
(9) New Accounting Pronouncements
In December 2011, the FASB issued ASU No. 2011-11, “Balance Sheet (Topic 201): Disclosures about Offsetting Assets and Liabilities” (“ASU 2011-11”). ASU 2011-11 requires disclosure of information about offsetting and related arrangements to enable users of financial statements to understand the effect or potential effect of netting arrangements on an entity’s financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments. The required disclosures are effective for our annual report for the year ending December 31, 2013 and for interim periods within that year. We have not yet completed our review of the required disclosures; however, we expect the impact on our reporting to be immaterial.
16
(10) Supplemental Condensed Consolidating Financial Information
In connection with the Original Notes and the Senior Notes offering described in Note 5, all of our existing direct and indirect domestic subsidiaries (other than immaterial subsidiaries) (the “Guarantor Subsidiaries”) jointly, severally and unconditionally guaranteed the payment obligations under our 8.25% senior notes due 2018. The following supplemental financial information sets forth, on a consolidating basis, the balance sheets, statements of operations and cash flow information for EPL Oil & Gas, Inc. (Parent Company Only) and for the Guarantor Subsidiaries. We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements. Certain reclassifications were made to conform all of the financial information to the financial presentation on a consolidated basis. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenues and expenses.
Supplemental Condensed Consolidating Balance Sheet
As of September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent |
|
|
|
|
|
|
||||
|
|
Company |
|
Guarantor |
|
|
|
|
||||
|
|
Only |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
||||
|
|
(In thousands) |
||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
7,319 |
|
$ |
- |
|
$ |
- |
|
$ |
7,319 |
Accounts receivable |
|
|
77,382 |
|
|
130 |
|
|
(48,239) |
|
|
29,273 |
Other current assets |
|
|
9,776 |
|
|
- |
|
|
- |
|
|
9,776 |
Total current assets |
|
|
94,477 |
|
|
130 |
|
|
(48,239) |
|
|
46,368 |
Property and equipment |
|
|
1,005,064 |
|
|
259,756 |
|
|
- |
|
|
1,264,820 |
Less accumulated depreciation, depletion, amortization and impairments |
|
|
(322,539) |
|
|
(68,006) |
|
|
- |
|
|
(390,545) |
Net property and equipment |
|
|
682,525 |
|
|
191,750 |
|
|
- |
|
|
874,275 |
Investment in affiliates |
|
|
108,145 |
|
|
- |
|
|
(108,145) |
|
|
- |
Notes receivable, long-term |
|
|
- |
|
|
69,000 |
|
|
(69,000) |
|
|
- |
Other assets |
|
|
69,268 |
|
|
- |
|
|
- |
|
|
69,268 |
Total assets |
|
$ |
954,415 |
|
$ |
260,880 |
|
$ |
(225,384) |
|
$ |
989,911 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
121,719 |
|
$ |
56,664 |
|
$ |
(48,239) |
|
$ |
130,144 |
Fair value of commodity derivative instruments |
|
|
9,779 |
|
|
- |
|
|
- |
|
|
9,779 |
Total current liabilities |
|
|
131,498 |
|
|
56,664 |
|
|
(48,239) |
|
|
139,923 |
Long-term debt |
|
|
204,935 |
|
|
69,000 |
|
|
(69,000) |
|
|
204,935 |
Other liabilities |
|
|
97,426 |
|
|
27,071 |
|
|
- |
|
|
124,497 |
Total liabilities |
|
|
433,859 |
|
|
152,735 |
|
|
(117,239) |
|
|
469,355 |
Stockholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
- |
|
|
3 |
|
|
(3) |
|
|
- |
Common stock |
|
|
40 |
|
|
98 |
|
|
(98) |
|
|
40 |
Additional paid-in capital |
|
|
509,041 |
|
|
84,900 |
|
|
(84,900) |
|
|
509,041 |
Retained earnings (accumulated deficit) |
|
|
31,788 |
|
|
23,144 |
|
|
(23,144) |
|
|
31,788 |
Treasury stock, at cost |
|
|
(20,313) |
|
|
- |
|
|
- |
|
|
(20,313) |
Total stockholders’ equity |
|
|
520,556 |
|
|
108,145 |
|
|
(108,145) |
|
|
520,556 |
Total liabilities and stockholders' equity |
|
$ |
954,415 |
|
$ |
260,880 |
|
$ |
(225,384) |
|
$ |
989,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
17
Supplemental Condensed Consolidating Balance Sheet
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent |
|
|
|
|
|
|
||||
|
|
Company |
|
Guarantor |
|
|
|
|
||||
|
|
Only |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
||||
|
|
(In thousands) |
||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
80,128 |
|
$ |
- |
|
$ |
- |
|
$ |
80,128 |
Accounts receivable |
|
|
93,882 |
|
|
131 |
|
|
(62,196) |
|
|
31,817 |
Other current assets |
|
|
11,633 |
|
|
- |
|
|
- |
|
|
11,633 |
Total current assets |
|
|
185,643 |
|
|
131 |
|
|
(62,196) |
|
|
123,578 |
Property and equipment |
|
|
833,932 |
|
|
248,316 |
|
|
- |
|
|
1,082,248 |
Less accumulated depreciation, depletion, amortization and impairments |
|
|
(251,948) |
|
|
(53,162) |
|
|
- |
|
|
(305,110) |
Net property and equipment |
|
|
581,984 |
|
|
195,154 |
|
|
- |
|
|
777,138 |
Investment in affiliates |
|
|
91,768 |
|
|
- |
|
|
(91,768) |
|
|
- |
Notes receivable, long-term |
|
|
- |
|
|
69,000 |
|
|
(69,000) |
|
|
- |
Other assets |
|
|
14,504 |
|
|
- |
|
|
- |
|
|
14,504 |
Total assets |
|
$ |
873,899 |
|
$ |
264,285 |
|
$ |
(222,964) |
|
$ |
915,220 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
99,096 |
|
$ |
72,609 |
|
$ |
(62,196) |
|
$ |
109,509 |
Deferred tax liabilities |
|
|
2,823 |
|
|
- |
|
|
- |
|
|
2,823 |
Fair value of commodity derivative instruments |
|
|
1,056 |
|
|
- |
|
|
- |
|
|
1,056 |
Total current liabilities |
|
|
102,975 |
|
|
72,609 |
|
|
(62,196) |
|
|
113,388 |
Long-term debt |
|
|
204,390 |
|
|
69,000 |
|
|
(69,000) |
|
|
204,390 |
Other liabilities |
|
|
75,489 |
|
|
30,908 |
|
|
- |
|
|
106,397 |
Total liabilities |
|
|
382,854 |
|
|
172,517 |
|
|
(131,196) |
|
|
424,175 |
Stockholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
- |
|
|
3 |
|
|
(3) |
|
|
- |
Common stock |
|
|
40 |
|
|
98 |
|
|
(98) |
|
|
40 |
Additional paid-in capital |
|
|
505,235 |
|
|
84,900 |
|
|
(84,900) |
|
|
505,235 |
Treasury stock |
|
|
(11,361) |
|
|
- |
|
|
- |
|
|
(11,361) |
Retained earnings (accumulated deficit) |
|
|
(2,869) |
|
|
6,767 |
|
|
(6,767) |
|
|
(2,869) |
Total stockholders’ equity |
|
|
491,045 |
|
|
91,768 |
|
|
(91,768) |
|
|
491,045 |
Total liabilities and stockholders' equity |
|
$ |
873,899 |
|
$ |
264,285 |
|
$ |
(222,964) |
|
$ |
915,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Supplemental Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent |
|
|
|
|
|
|
||||
|
|
Company |
|
Guarantor |
|
|
|
|
||||
|
|
Only |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
||||
|
|
(In thousands) |
||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas |
|
$ |
65,339 |
|
$ |
21,306 |
|
$ |
- |
|
$ |
86,645 |
Other |
|
|
3,750 |
|
|
23 |
|
|
(3,750) |
|
|
23 |
Total Revenue |
|
|
69,089 |
|
|
21,329 |
|
|
(3,750) |
|
|
86,668 |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses |
|
|
19,160 |
|
|
5,835 |
|
|
- |
|
|
24,995 |
Taxes, other than on earnings |
|
|
510 |
|
|
2,679 |
|
|
- |
|
|
3,189 |
Exploration expenditures, dry hole costs and impairments |
|
|
1,475 |
|
|
(11) |
|
|
- |
|
|
1,464 |
Depreciation, depletion, amortization and accretion |
|
|
25,561 |
|
|
5,017 |
|
|
- |
|
|
30,578 |
General and administrative |
|
|
5,864 |
|
|
3,881 |
|
|
(3,750) |
|
|
5,995 |
Other expenses |
|
|
1,157 |
|
|
1 |
|
|
- |
|
|
1,158 |
Total costs and expenses |
|
|
53,727 |
|
|
17,402 |
|
|
(3,750) |
|
|
67,379 |
Income from operations |
|
|
15,362 |
|
|
3,927 |
|
|
- |
|
|
19,289 |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(5,074) |
|
|
- |
|
|
- |
|
|
(5,074) |
Gain on derivative instruments |
|
|
(22,108) |
|
|
- |
|
|
- |
|
|
(22,108) |
Income from equity investments |
|
|
2,643 |
|
|
- |
|
|
(2,643) |
|
|
- |
Income (loss) before provision for income taxes |
|
|
(9,177) |
|
|
3,927 |
|
|
(2,643) |
|
|
(7,893) |
Provision for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
126 |
|
|
- |
|
|
- |
|
|
126 |
Deferred |
|
|
6,804 |
|
|
(1,284) |
|
|
- |
|
|
5,520 |
Total provision for income taxes |
|
|
6,930 |
|
|
(1,284) |
|
|
- |
|
|
5,646 |
Net income (loss) |
|
$ |
(2,247) |
|
$ |
2,643 |
|
$ |
(2,643) |
|
$ |
(2,247) |
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Supplemental Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent |
|
|
|
|
|
|
||||
|
|
Company |
|
Guarantor |
|
|
|
|
||||
|
|
Only |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
||||
|
|
(In thousands) |
||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas |
|
$ |
61,196 |
|
$ |
23,657 |
|
$ |
- |
|
$ |
84,853 |
Other |
|
|
3,752 |
|
|
29 |
|
|
(3,750) |
|
|
31 |
Total Revenue |
|
|
64,948 |
|
|
23,686 |
|
|
(3,750) |
|
|
84,884 |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses |
|
|
14,970 |
|
|
4,296 |
|
|
- |
|
|
19,266 |
Taxes, other than on earnings |
|
|
210 |
|
|
3,283 |
|
|
- |
|
|
3,493 |
Exploration expenditures, dry hole costs and impairments |
|
|
6,458 |
|
|
38 |
|
|
- |
|
|
6,496 |
Depreciation, depletion, amortization and accretion |
|
|
24,155 |
|
|
7,134 |
|
|
- |
|
|
31,289 |
General and administrative |
|
|
4,339 |
|
|
3,872 |
|
|
(3,750) |
|
|
4,461 |
Other expenses |
|
|
5,051 |
|
|
(824) |
|
|
- |
|
|
4,227 |
Total costs and expenses |
|
|
55,183 |
|
|
17,799 |
|
|
(3,750) |
|
|
69,232 |
Income from operations |
|
|
9,765 |
|
|
5,887 |
|
|
- |
|
|
15,652 |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(4,999) |
|
|
- |
|
|
- |
|
|
(4,999) |
Gain (loss) on derivative instruments |
|
|
26,571 |
|
|
- |
|
|
- |
|
|
26,571 |
Income from equity investments |
|
|
3,742 |
|
|
- |
|
|
(3,742) |
|
|
- |
Income before provision for income taxes |
|
|
35,079 |
|
|
5,887 |
|
|
(3,742) |
|
|
37,224 |
Provision for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Deferred |
|
|
(11,621) |
|
|
(2,145) |
|
|
- |
|
|
(13,766) |
Total provision for income taxes |
|
|
(11,621) |
|
|
(2,145) |
|
|
- |
|
|
(13,766) |
Net income |
|
$ |
23,458 |
|
$ |
3,742 |
|
$ |
(3,742) |
|
$ |
23,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
20
Supplemental Condensed Consolidating Statement of Operations
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent |
|
|
|
|
|
|
||||
|
|
Company |
|
Guarantor |
|
|
|
|
||||
|
|
Only |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
||||
|
|
(In thousands) |
||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas |
|
$ |
204,921 |
|
$ |
79,745 |
|
$ |
- |
|
$ |
284,666 |
Other |
|
|
11,254 |
|
|
64 |
|
|
(11,250) |
|
|
68 |
Total Revenue |
|
|
216,175 |
|
|
79,809 |
|
|
(11,250) |
|
|
284,734 |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses |
|
|
47,060 |
|
|
15,007 |
|
|
- |
|
|
62,067 |
Taxes, other than on earnings |
|
|
1,004 |
|
|
8,830 |
|
|
- |
|
|
9,834 |
Exploration expenditures, dry hole cost and impairments |
|
|
24,060 |
|
|
8 |
|
|
- |
|
|
24,068 |
Depreciation, depletion, amortization and accretion |
|
|
70,447 |
|
|
18,516 |
|
|
- |
|
|
88,963 |
General and administrative |
|
|
16,630 |
|
|
11,613 |
|
|
(11,250) |
|
|
16,993 |
Other expenses |
|
|
5,022 |
|
|
4 |
|
|
- |
|
|
5,026 |
Total costs and expenses |
|
|
164,223 |
|
|
53,978 |
|
|
(11,250) |
|
|
206,951 |
Income from operations |
|
|
51,952 |
|
|
25,831 |
|
|
- |
|
|
77,783 |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(14,953) |
|
|
- |
|
|
- |
|
|
(14,953) |
Gain (loss) on derivative instruments |
|
|
(11,865) |
|
|
- |
|
|
- |
|
|
(11,865) |
Income from equity investments |
|
|
16,377 |
|
|
- |
|
|
(16,377) |
|
|
- |
Income before provision for income taxes |
|
|
41,511 |
|
|
25,831 |
|
|
(16,377) |
|
|
50,965 |
Provision for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(174) |
|
|
- |
|
|
- |
|
|
(174) |
Deferred |
|
|
(6,680) |
|
|
(9,454) |
|
|
- |
|
|
(16,134) |
Total provision for income taxes |
|
|
(6,854) |
|
|
(9,454) |
|
|
- |
|
|
(16,308) |
Net income |
|
$ |
34,657 |
|
$ |
16,377 |
|
$ |
(16,377) |
|
$ |
34,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Supplemental Condensed Consolidating Statement of Operations
Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent |
|
|
|
|
|
|
||||
|
|
Company |
|
Guarantor |
|
|
|
|
||||
|
|
Only |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
||||
|
|
(In thousands) |
||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas |
|
$ |
175,008 |
|
$ |
69,858 |
|
$ |
- |
|
$ |
244,866 |
Other |
|
|
11,256 |
|
|
91 |
|
|
(11,250) |
|
|
97 |
Total Revenue |
|
|
186,264 |
|
|
69,949 |
|
|
(11,250) |
|
|
244,963 |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses |
|
|
38,461 |
|
|
14,044 |
|
|
- |
|
|
52,505 |
Taxes, other than on earnings |
|
|
806 |
|
|
9,700 |
|
|
- |
|
|
10,506 |
Exploration expenditures, dry hole cost and impairments |
|
|
21,297 |
|
|
243 |
|
|
- |
|
|
21,540 |
Depreciation, depletion, amortization and accretion |
|
|
64,874 |
|
|
20,379 |
|
|
- |
|
|
85,253 |
General and administrative |
|
|
14,202 |
|
|
11,592 |
|
|
(11,250) |
|
|
14,544 |
Other expenses |
|
|
7,444 |
|
|
(814) |
|
|
- |
|
|
6,630 |
Total costs and expenses |
|
|
147,084 |
|
|
55,144 |
|
|
(11,250) |
|
|
190,978 |
Income from operations |
|
|
39,180 |
|
|
14,805 |
|
|
- |
|
|
53,985 |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(12,416) |
|
|
- |
|
|
- |
|
|
(12,416) |
Loss on derivative instruments |
|
|
14,877 |
|
|
- |
|
|
- |
|
|
14,877 |
Loss on early extinguishment of debt |
|
|
(2,377) |
|
|
- |
|
|
- |
|
|
(2,377) |
Income from equity investments |
|
|
9,298 |
|
|
- |
|
|
(9,298) |
|
|
- |
Income before provision for income taxes |
|
|
48,562 |
|
|
14,805 |
|
|
(9,298) |
|
|
54,069 |
Provision for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Deferred |
|
|
(14,610) |
|
|
(5,507) |
|
|
- |
|
|
(20,117) |
Total provision for income taxes |
|
|
(14,610) |
|
|
(5,507) |
|
|
- |
|
|
(20,117) |
Net income |
|
$ |
33,952 |
|
$ |
9,298 |
|
$ |
(9,298) |
|
$ |
33,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
22
Supplemental Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent |
|
|
|
|
|
|
||||
|
|
Company |
|
Guarantor |
|
|
|
|
|
|||
|
|
Only |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
||||
|
|
(In thousands) |
||||||||||
Net cash provided by operating activities |
|
$ |
151,193 |
|
$ |
11,427 |
|
$ |
- |
|
$ |
162,620 |
Cash flows provided by (used in) investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisitions |
|
|
(34,458) |
|
|
- |
|
|
- |
|
|
(34,458) |
Exploration and development expenditures |
|
|
(124,523) |
|
|
(11,427) |
|
|
- |
|
|
(135,950) |
Deposit for Hilcorp Acquisition |
|
|
(55,000) |
|
|
- |
|
|
- |
|
|
(55,000) |
Other property and equipment additions |
|
|
(1,474) |
|
|
- |
|
|
- |
|
|
(1,474) |
Net cash used in investing activities |
|
|
(215,455) |
|
|
(11,427) |
|
|
- |
|
|
(226,882) |
Cash flows provided by (used in) financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs |
|
|
(6) |
|
|
- |
|
|
- |
|
|
(6) |
Purchase of shares into treasury |
|
|
(8,798) |
|
|
- |
|
|
- |
|
|
(8,798) |
Exercise of stock options |
|
|
257 |
|
|
- |
|
|
- |
|
|
257 |
Net cash used in financing activities |
|
|
(8,547) |
|
|
- |
|
|
- |
|
|
(8,547) |
Net increase in cash and cash equivalents |
|
|
(72,809) |
|
|
- |
|
|
- |
|
|
(72,809) |
Cash and cash equivalents at the beginning of the period |
|
|
80,128 |
|
|
- |
|
|
- |
|
|
80,128 |
Cash and cash equivalents at the end of the period |
|
$ |
7,319 |
|
$ |
- |
|
$ |
- |
|
$ |
7,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent |
|
|
|
|
|
|
||||
|
|
Company |
|
Guarantor |
|
|
|
|
||||
|
|
Only |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
||||
|
|
(In thousands) |
||||||||||
Net cash provided by operating activities |
|
$ |
80,045 |
|
$ |
25,890 |
|
$ |
- |
|
$ |
105,935 |
Cash flows provided by (used in) investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisitions |
|
|
(196,533) |
|
|
- |
|
|
- |
|
|
(196,533) |
Exploration and development expenditures |
|
|
(23,356) |
|
|
(25,890) |
|
|
- |
|
|
(49,246) |
Other property and equipment additions |
|
|
(833) |
|
|
- |
|
|
- |
|
|
(833) |
Decrease in restricted cash |
|
|
2,467 |
|
|
- |
|
|
- |
|
|
2,467 |
Net cash used in investing activities |
|
|
(218,255) |
|
|
(25,890) |
|
|
- |
|
|
(244,145) |
Cash flows provided by (used in) financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from indebtedness |
|
|
203,794 |
|
|
- |
|
|
- |
|
|
203,794 |
Deferred financing costs |
|
|
(6,465) |
|
|
- |
|
|
- |
|
|
(6,465) |
Purchase of shares into treasury |
|
|
(5,523) |
|
|
- |
|
|
- |
|
|
(5,523) |
Exercise of stock options |
|
|
119 |
|
|
- |
|
|
- |
|
|
119 |
Net cash provided by financing activities |
|
|
191,925 |
|
|
- |
|
|
- |
|
|
191,925 |
Net increase in cash and cash equivalents |
|
|
53,715 |
|
|
- |
|
|
- |
|
|
53,715 |
Cash and cash equivalents at the beginning of the period |
|
|
33,553 |
|
|
- |
|
|
- |
|
|
33,553 |
Cash and cash equivalents at the end of the period |
|
$ |
87,268 |
|
$ |
- |
|
$ |
- |
|
$ |
87,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
23
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Statements we make in this Quarterly Report on Form 10-Q (the “Quarterly Report”) which express a belief, expectation or intention, as well as those that are not historical fact, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Our forward-looking statements are subject to various risks, uncertainties and assumptions, including those to which we refer under the headings “Cautionary Statement Concerning Forward-Looking Statements” and “Risk Factors” in Items 1 and 1A of Part 1 of our 2011 Annual Report and under the heading “Risk Factors” in Item 1A of Part II of this Quarterly Report.
OVERVIEW
We were incorporated as a Delaware corporation in January 1998 and operate in a single segment as an independent oil and natural gas exploration and production company. Our current operations are concentrated in the U.S. Gulf of Mexico shelf focusing on state and federal waters offshore Louisiana, which we consider our core area. We have focused on acquiring and developing assets in the Gulf of Mexico and the Gulf Coast region, as it offers a balanced and expansive array of existing and prospective exploration, exploitation and development opportunities in both established productive horizons and deeper geologic formations.
Effective September 1, 2012, we changed our legal corporate name from “Energy Partners, Ltd.” to “EPL Oil & Gas, Inc.” The name change was effected through a short-form merger pursuant to Section 253 of the General Corporation Law of the State of Delaware (the “DGCL”). Under the DGCL, the merger did not require approval of our stockholders. The merger had the effect of amending Energy Partners, Ltd.’s certificate of incorporation to reflect our new legal name.
We maintain a website at www.eplweb.com that contains information about us, including links to our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all related amendments as soon as reasonably practicable after providing such reports to the Securities and Exchange Commission (the “SEC”).
We use the successful efforts method of accounting for oil and natural gas producing activities. Under this method, we capitalize lease acquisition costs, costs to drill and complete exploration wells in which proven reserves are discovered and costs to drill and complete development wells. Exploratory drilling costs are charged to expense if and when activities result in no reserves in commercial quantities. Seismic, geological and geophysical, and delay rental expenditures are expensed as they are incurred. We conduct various exploration and development activities jointly with others and, accordingly, recorded amounts for our oil and natural gas properties reflect only our proportionate interest in such activities. Our 2011 Annual Report includes a discussion of our critical accounting policies, which have not changed significantly since the end of the last fiscal year.
We produce both oil and natural gas. Throughout this Quarterly Report, when we refer to “total production,” “total reserves,” “percentage of production,” “percentage of reserves,” or any similar term, we have converted our natural gas reserves or production into barrel of oil equivalents. For this purpose, six thousand cubic feet of natural gas is equal to one barrel of oil, which is based on the relative energy content of natural gas and oil. Natural gas liquids are aggregated with oil in this Quarterly Report.
Recent Developments
On October 31, 2012, we acquired from Hilcorp Energy GOM Holdings, LLC (“Hilcorp”) 100% of the membership interests of Hilcorp Energy GOM, LLC (“Hilcorp Acquisition”), which owns certain shallow water Gulf of Mexico shelf oil and natural gas interests (the “Hilcorp Properties”), for $550 million in cash, subject to customary adjustments to reflect an economic effective date of July 1, 2012. The Hilcorp Acquisition was financed with the net proceeds from the sale of $300 million in aggregate principal amount of 8.25% senior notes due 2018 (the “Senior Notes”) and borrowings under our expanded senior credit facility. Also on October 31, 2012, we obtained an increase in our senior credit facility from $250 million to $750 million. See Note 2, “Acquisitions,” and Note 5, “Indebtedness,” for more information regarding these subsequent events.
On May 15, 2012, we acquired from W&T Offshore, Inc. (“W&T”) an asset package consisting of certain shallow-water Gulf of Mexico shelf oil and natural gas interests in our South Timbalier 41 field (“ST 41 Interests”) located in the Gulf of Mexico for $32.4 million in cash, subject to customary adjustments to reflect an economic effective date of April 1, 2012 (the “ST 41 Acquisition”). We estimate that the proved reserves as of the April 1, 2012 economic effective date totaled approximately 1.2 Mmboe, of which 51% were oil and 84% were proved developed reserves. Prior to the ST41 Acquisition, we owned a 60% working interest in these properties, and W&T owned a 40% working interest. As a result of the ST41 Acquisition, we have become the sole working interest owner of the South Timbalier 41 field. We funded the ST41 Acquisition with cash on hand.
24
On June 20, 2012, we were the high bidder on six leases at the Central Gulf of Mexico Lease Sale 216/222. The six high bid lease blocks cover a total of 27,148 acres on a gross and net basis and are all located in the shallow Gulf of Mexico shelf within our core area of operations. Our share of the high bids totaled $7 million. As of September 30, 2012, we had been awarded two (2) of the leases totaling $0.8 million. As of October 31, 2012, we had been awarded all six leases with amounts due subsequent to September 30, 2012 totaling $6.2 million.
Overview and Outlook
Our fiscal year 2012 capital budget has been expanded to $226 million, of which $134 million is allocated to development activities, $85 million to exploration projects within existing core field areas, including seismic purchases, and $7 million to the recently bid leases in the shallow Gulf of Mexico shelf. We recently acquired additional 2-D and 3-D seismic data sets regionally across our current offshore operating areas and extending onshore Louisiana where the geology is characterized by the same productive horizons and structural features. Additionally, we plan to spend approximately $36 million in 2012 on plugging, abandonment and other decommissioning activities. On October 30, 2012, our board of directors set our 2013 capital budget at $300 million (excluding plugging and abandonment expenditures). We establish our capital spending on exploration and development with a goal to remain within cash flow from operations, allowing free cash flow from current and acquired assets to provide natural delevering.
We allocate capital in a rigorous and disciplined manner intended to achieve an overall lower risk capital expenditure profile that focuses on maximizing rate of return and requires projects to compete on that basis. This allocation has led us to focus on oil-weighted projects, which has resulted in a trend of increasing oil production volumes and declining natural gas production volumes.
We continually review and monitor opportunities to acquire producing properties, leasehold acreage and drilling prospects so that we can act quickly as acquisition opportunities become available. We intend to focus our acquisition strategy on assets in the Gulf of Mexico and the Gulf Coast region that are characterized by production-weighted reserves, seismic coverage, operated positions and the ability to consolidate interests in existing properties. We intend to use acquisitions of this type as a key method to replace and grow reserves and production, because we believe this strategy increases production and cash flow while reducing dry hole and exploration risk. We believe our expertise in the Gulf of Mexico shelf and in plugging and abandonment operations allows us to effectively evaluate acquisitions and to operate any properties we eventually acquire.
We continue to generate prospects, strive to maintain an extensive inventory of drillable prospects in-house and maintain exposure to new opportunities through relationships with industry partners. Generally, we fund any exploration and development expenditures with internally generated cash flows.
Our longer term operating strategy is to increase our oil and natural gas reserves and production while focusing on reducing exploration and development costs and operating costs to remain competitive with our offshore Gulf of Mexico industry peers.
We believe that our core competency in plugging, abandonment and decommissioning operations will enable us to achieve our objectives of prudently removing idle infrastructure throughout the remaining productive lives of our fields and, over time, to reduce ongoing lease operating expenses (“LOE”) associated with maintaining idle infrastructure.
Our revenue, profitability and future growth rate depend substantially on factors beyond our control, such as oil and natural gas prices, tropical weather, economic, political and regulatory developments and availability of other sources of energy. Oil and natural gas prices historically have been volatile and may fluctuate widely in the future. Sustained periods of low prices for oil and natural gas could have a material adverse effect on our financial position, our results of operations, our cash flows, the quantities of oil and natural gas reserves that we can economically produce and our access to capital. See “Risk Factors” in Item 1A of our 2011 Annual Report and Item 1A of Part II of this Quarterly Report for a more detailed discussion of these risks.
Results of Operations
Three Months Ended September 30, 2012
During the three months ended September 30, 2012, we completed two (2) development drilling operations and two (2) recompletion operations, all of which were successful.
Our operating results for the three months ended September 30, 2012, compared to the three months ended September 30, 2011, reflect an 11% increase in oil production, partially offset by lower natural gas production and lower average selling prices for our oil and natural gas. Our product mix for the three months ended September 30, 2012 was 82%
25
oil (including natural gas liquids) compared to 75% for the three months ended September 30, 2011. Production from the acquired Main Pass Interests and ST41 Interests had an impact of approximately 777 Boe per day on the production rate in the three months ended September 30, 2012, compared to results for the three months ended September 30, 2011, which do not include production from the Main Pass Interests and ST41 Interests. We expect our full-year 2012 oil production to increase as compared to our full-year 2011 oil production.
For the three months ended September 30, 2012, our revenues increased 2%, as compared to the three months ended September 30, 2011, due primarily to the 11% increase in oil production. Our overall production volumes increased by 1% for the three months ended September 30, 2012 when compared to the three months ended September 30, 2011. Our Gulf of Mexico shelf production increased 2% in the three months ended September 30, 2012, as compared to the three months ended September 30, 2011, due primarily to production increases in our West Delta field, partially offset by production declines in our predominantly natural gas fields. During the three months ended September 30, 2012, due to the impact of Hurricane Isaac, our Gulf of Mexico shelf production was shut in or reduced resulting in reductions in production totaling approximately161,000 Boe, or an impact of approximately 1,750 Boe per day on the production rate for the quarter.
In addition to the items addressed above, our net loss for the three months ended September 30, 2012 includes a net loss on derivative instruments of $22.1 million as compared to a net gain of $26.6 million for the three months ended September 30, 2011.
The income tax benefit that we recorded for the three months ended September 30, 2012 was increased due to applying the change in our estimated effective income tax rate to our net deferred tax liabilities. The change in our estimated effective income tax rate from 37.3% in 2011 to 36.6% in 2012 was primarily related to estimated state income taxes. Our state income taxes primarily relate to income apportioned to Louisiana. Our estimated Louisiana income apportionment factor can change as our production mix changes and commodity prices fluctuate. Further, our estimated Louisiana income apportionment factor can impact our estimated utilization of our net operating losses. We expect that changes in these estimates will continue to result in changes in our estimated effective income tax rate.
We expect our revenues, lease operating expenses and depreciation, depletion and amortization and accretion of asset retirement obligations to increase materially in future periods due to the acquisition of the Hilcorp Properties on October 31, 2012. We also expect our interest expense to increase materially due to the issuance of the Senior Notes and the borrowing on the Senior Credit Facility used to fund the acquisition of the Hilcorp Properties. Additionally, in order to have the financing necessary to complete the Hilcorp Acquisition, we had obtained a commitment for $200 million in the form of a senior unsecured bridge loan, which was not utilized because we successfully completed our offering of the Senior Notes. On October 31, 2012, we paid a fee of $2.0 million for this bridge loan commitment, which will be recorded as interest expense in the three months ended December 31, 2012.
Nine Months Ended September 30, 2012
During the nine months ended September 30, 2012, we completed seven (7) development drilling operations, all of which were successful, and fourteen (14) recompletion operations, twelve (12) of which were successful. We also completed three (3) exploratory drilling operations, one of which was successful in a development zone.
Our operating results for the nine months ended September 30, 2012, compared to the nine months ended September 30, 2011, reflect a 22% increase in oil production and higher average selling prices for our oil, partially offset by lower natural gas production and lower average selling prices for our natural gas. Our product mix for the nine months ended September 30, 2012 was 80% oil (including natural gas liquids) compared to 71% for the nine months ended September 30, 2011. Production from the acquired ASOP Properties, Main Pass Interests and ST41 Interests had an impact of approximately 4,841 Boe per day on the production rate in the nine months ended September 30, 2012, compared to results for the nine months ended September 30, 2011, which include production from the ASOP Properties for the period from February 14, 2011 to September 30, 2011, reflecting only a 3,023 Boe per day impact on the production rate in the prior period. We expect our full-year 2012 oil production to increase as compared to our full-year 2011 oil production.
For the nine months ended September 30, 2012, our revenues increased 16%, as compared to the nine months ended September 30, 2011, due primarily to the 22% increase in oil production and higher oil sales prices. Our overall production volumes increased by 9% for the nine months ended September 30, 2012 when compared to the nine months ended September 30, 2011. Our Gulf of Mexico shelf production increased 16% in the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011, due primarily to production increases in our West Delta field and production from the ASOP Properties, Main Pass Interests and ST41 Interests, partially offset by production declines in our predominantly natural gas fields. In addition, our deepwater production, primarily natural gas, was curtailed during the nine months ended September 30, 2012 due to third party downstream facility modifications.
26
In addition to the items addressed above, our net income for the nine months ended September 30, 2012 includes significant exploration expenditures, primarily due to area-wide 2-D and 3-D seismic purchases totaling $10.7 million, impairments of $6.2 million and a net loss on derivative instruments of $11.9 million. The net income for the nine months ended September 30, 2011 reflects impairments of $19.2 million, a net gain on derivative instruments of $14.9 million and a $2.4 million loss on early extinguishment of debt as a result of the termination of our prior credit facility.
Our effective income tax rate for the nine months ended September 30, 2012 was 32.0%. The income tax expense that we recorded for the nine months ended September 30, 2012 was reduced due to applying the change in our estimated effective income tax rate to our net deferred tax liabilities. The change in our estimated effective income tax rate from 37.3% in 2011 to 36.6% in 2012 was primarily related to estimated state income taxes.
27
RESULTS OF OPERATIONS
The following table presents information about our oil and natural gas operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Net production (per day): |
|
|
|
|
|
|
|
|
|
|
|
|
Oil (Bbls) |
|
|
8,901 |
|
|
8,034 |
|
|
9,350 |
|
|
7,634 |
Natural gas (Mcf) |
|
|
11,558 |
|
|
16,358 |
|
|
14,378 |
|
|
18,888 |
Total (Boe) |
|
|
10,827 |
|
|
10,760 |
|
|
11,746 |
|
|
10,782 |
Average sales prices: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl) |
|
$ |
101.91 |
|
$ |
106.23 |
|
$ |
107.19 |
|
$ |
106.71 |
Natural gas (per Mcf) |
|
|
3.00 |
|
|
4.21 |
|
|
2.55 |
|
|
4.35 |
Total (per Boe) |
|
|
86.98 |
|
|
85.72 |
|
|
88.44 |
|
|
83.19 |
Oil and natural gas revenues (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
Oil |
|
$ |
83,453 |
|
$ |
78,518 |
|
$ |
274,629 |
|
$ |
222,410 |
Natural gas |
|
|
3,192 |
|
|
6,335 |
|
|
10,037 |
|
|
22,456 |
Total |
|
|
86,645 |
|
|
84,853 |
|
|
284,666 |
|
|
244,866 |
Impact of derivatives instruments settled during the period (1): |
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl) |
|
$ |
(0.11) |
|
$ |
(2.01) |
|
$ |
(1.49) |
|
$ |
(7.79) |
Natural gas (per Mcf) |
|
|
(0.01) |
|
|
- |
|
|
- |
|
|
- |
Average costs (per Boe): |
|
|
|
|
|
|
|
|
|
|
|
|
LOE |
|
$ |
25.09 |
|
$ |
19.46 |
|
$ |
19.28 |
|
$ |
17.84 |
Depreciation, depletion and amortization (“DD&A”) |
|
|
27.21 |
|
|
26.76 |
|
|
24.52 |
|
|
24.83 |
Accretion of liability for asset retirement obligations |
|
|
3.49 |
|
|
4.84 |
|
|
3.12 |
|
|
4.14 |
Taxes, other than on earnings |
|
|
3.20 |
|
|
3.53 |
|
|
3.06 |
|
|
3.57 |
General and administrative (“G&A”) expenses |
|
|
6.02 |
|
|
4.51 |
|
|
5.28 |
|
|
4.94 |
Increase (decrease) in oil and natural gas revenues due to: |
|
|
|
|
|
|
|
|
|
|
|
|
Changes in prices of oil |
|
$ |
(3,193) |
|
|
|
|
$ |
1,000 |
|
|
|
Changes in production volumes of oil |
|
|
8,128 |
|
|
|
|
|
51,219 |
|
|
|
Total increase in oil sales |
|
|
4,935 |
|
|
|
|
|
52,219 |
|
|
|
Changes in prices of natural gas |
|
$ |
(1,819) |
|
|
|
|
$ |
(9,307) |
|
|
|
Changes in production volumes of natural gas |
|
|
(1,324) |
|
|
|
|
|
(3,112) |
|
|
|
Total decrease in natural gas sales |
|
|
(3,143) |
|
|
|
|
|
(12,419) |
|
|
|
(1) See “—Other Income and Expense” section for further discussion of the impact of derivative instruments.
Three Months Ended September 30, 2012 Compared to Three Months Ended September 30, 2011
Revenue and Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
||||
|
|
September 30, |
|
|
|
|
|
|
||||
|
|
2012 |
|
2011 |
|
|
|
|
|
|
||
|
|
(in thousands) |
|
|
$ Change |
|
|
% Change |
||||
Oil and natural gas revenues |
|
$ |
86,645 |
|
$ |
84,853 |
|
$ |
1,792 |
|
|
2% |
Net income (loss) |
|
|
(2,247) |
|
|
23,458 |
|
|
(25,705) |
|
|
NM |
NM—Not Meaningful
Our oil and natural gas revenues increased primarily as a result of the 11% increase in oil production in the three months ended September 30, 2012, as compared to the three months ended September 30, 2011, offset in part by a 4% decline in average selling prices for our oil, a 29% decline in natural gas production and a 29% decline in average selling prices for our natural gas in the three months ended September 30, 2012, as compared to the three months ended September 30, 2011. Oil represented 82% of total production for the three months ended September 30, 2012 as compared to
28
75% of total production for the three months ended September 30, 2011. During the three months ended September 30, 2012, due to the impact of Hurricane Isaac, our Gulf of Mexico shelf production was shut in or reduced resulting in reductions in production totaling approximately161,000 Boe, or an impact of approximately 1,750 Boe per day on the production rate for the quarter.
Operating Expenses
Our operating expenses primarily consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
||||
|
|
September 30, |
|
|
|
|
|
|
||||
|
|
2012 |
|
2011 |
|
|
|
|
|
|
||
|
|
(in thousands) |
|
|
$ Change |
|
|
% Change |
||||
LOE |
|
$ |
24,995 |
|
$ |
19,266 |
|
$ |
5,729 |
|
|
30% |
Exploration expenditures and dry hole costs |
|
|
966 |
|
|
973 |
|
|
(7) |
|
|
-1% |
Impairments |
|
|
498 |
|
|
5,523 |
|
|
(5,025) |
|
|
-91% |
DD&A, including accretion expense |
|
|
30,578 |
|
|
31,289 |
|
|
(711) |
|
|
-2% |
G&A expenses |
|
|
5,995 |
|
|
4,461 |
|
|
1,534 |
|
|
34% |
Taxes, other than on earnings |
|
|
3,189 |
|
|
3,493 |
|
|
(304) |
|
|
-9% |
LOE increased for the three months ended September 30, 2012, as compared to the three months ended September 30, 2011, primarily due to approximately $3.0 million in expenses related to Hurricane Isaac in the 2012 period. Furthermore, the increased LOE from the 2011 acquisitions of the Main Pass Interests and ST41 Interests were included in the 2012 period, but not in the 2011 period, because both of these acquisitions occurred subsequent to September 30, 2011.
Impairments for the three months ended September 30, 2011 were primarily related to the decline in our estimate of future natural gas prices as of September 30, 2011 as compared to June 30, 2011 affecting our deepwater producing well (primarily natural gas), which was determined to have future net cash flows less than its carrying value resulting in the write down of this property to its estimated fair value as of September 30, 2011. Additionally, we increased our estimate of future abandonment costs for our deepwater fields in the three months ended September 30, 2011.
G&A expenses increased for the three months ended September 30, 2012, as compared to the three months ended September 30, 2011, primarily as a result of an increase in non-cash share-based compensation, which was $1.2 million and $0.6 million in the three months ended September 30, 2012 and 2011, respectively.
Taxes, other than on earnings, were lower in the three months ended September 30, 2012, as compared to the three months ended September 30, 2011. The decrease is primarily related to severance taxes and an increase in the portion of our production coming from federal leases (which are not subject to a severance tax regime).
Other Income and Expense
For the three months ended September 30, 2012 and 2011, our interest expense consists primarily of interest on our Original Notes issued in connection with the ASOP Acquisition on February 14, 2011.
Other income (expense) in the three months ended September 30, 2012 includes a net loss on derivative instruments of $22.1 million consisting primarily of an unrealized loss of $22.0 million due to the change in fair market value of derivative instruments. Other income (expense) in the three months ended September 30, 2011 includes a net gain of $26.6 million consisting of an unrealized gain of $28.1 million due to the change in fair market value of derivative instruments and a loss of $1.5 million on derivative instruments settled during the quarter primarily from the impact of our oil fixed-price swaps.
Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011
Revenue and Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
||||
|
|
September 30, |
|
|
|
|
|
|
||||
|
|
2012 |
|
2011 |
|
|
|
|
|
|
||
|
|
(in thousands) |
|
|
$ Change |
|
|
% Change |
||||
Oil and natural gas revenues |
|
$ |
284,666 |
|
$ |
244,866 |
|
$ |
39,800 |
|
|
16% |
Net income |
|
|
34,657 |
|
|
33,952 |
|
|
705 |
|
|
NM |
NM—Not Meaningful
29
Our oil and natural gas revenues increased primarily as a result of the 22% increase in oil production in the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011, offset in part by a 24% decline in natural gas production and a 41% decline in average selling prices for our natural gas in the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011. Oil represented 80% of total production for the nine months ended September 30, 2012, as compared to 71% of total production for the nine months ended September 30, 2011.
Operating Expenses
Our operating expenses primarily consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
||||
|
|
September 30, |
|
|
|
|
|
|
||||
|
|
2012 |
|
2011 |
|
|
|
|
|
|
||
|
|
(in thousands) |
|
|
$ Change |
|
|
% Change |
||||
LOE |
|
$ |
62,067 |
|
$ |
52,505 |
|
$ |
9,562 |
|
|
18% |
Exploration expenditures and dry hole costs |
|
|
17,862 |
|
|
2,343 |
|
|
15,519 |
|
|
NM |
Impairments |
|
|
6,206 |
|
|
19,197 |
|
|
(12,991) |
|
|
-68% |
DD&A, including accretion expense |
|
|
88,963 |
|
|
85,253 |
|
|
3,710 |
|
|
4% |
G&A expenses |
|
|
16,993 |
|
|
14,544 |
|
|
2,449 |
|
|
17% |
Taxes, other than on earnings |
|
|
9,834 |
|
|
10,506 |
|
|
(672) |
|
|
-6% |
NM—Not Meaningful
LOE increased for the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011, primarily due to the 2011 acquisitions of the ASOP Properties and Main Pass Interests and the 2012 acquisition of the ST41 Interests and approximately $3.0 million of expenses related to Hurricane Isaac in the 2012 period.
During the nine months ended September 30, 2012, we recorded approximately $4.1 million of dry hole costs, primarily associated with two exploratory wells which reached their target depths in January 2012 and were determined to be unsuccessful and an unsuccessful exploratory portion of a well that was successfully completed in a development zone drilled in June 2012. In addition, exploration expenditures during the nine months ended September 30, 2012 include $10.7 million of seismic expense.
Impairments for the nine months ended September 30, 2012 were primarily due to the decline in our estimate of future natural gas prices, which affected two of our natural gas producing fields and reservoir performance at one of those fields. These fields were determined to have future net cash flows less than their carrying values resulting in the write downs of these properties to their estimated fair values. Impairments for the nine months ended September 30, 2011 were primarily related to reservoir performance at one of our natural gas producing fields, which was determined to have future net cash flows less than its carrying value resulting in the write down of this property to its estimated fair value.
G&A expenses increased for the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011, primarily as a result of an increase in non-cash share-based compensation, which was $3.5 million and $1.8 million in the nine months ended September 30, 2012 and 2011, respectively. G&A expenses in the nine months ended September 30, 2011 also include $0.5 million in acquisition costs related to the ASOP Acquisition.
Taxes, other than on earnings, were lower in the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011. The decrease is primarily related to severance taxes and an increase in the portion of our production coming from federal leases (which are not subject to a severance tax regime).
Other Income and Expense
For the nine months ended September 30, 2012 and 2011, our interest expense consists primarily of interest on our Original Notes issued in connection with the ASOP Acquisition on February 14, 2011.
Other income (expense) in the nine months ended September 30, 2012 includes a net loss on derivative instruments of $11.9 million consisting of an unrealized loss of $8.1 million due to the change in fair market value of derivative instruments and a realized loss of $3.8 million on derivative instruments settled during the quarter primarily from the impact of higher oil prices during 2012. Other income (expense) in the nine months ended September 30, 2011 includes a net gain of $14.9 million consisting of an unrealized gain of $31.1 million due to the change in fair market value of derivative instruments and
30
a loss of $16.2 million on derivative instruments settled during the period primarily from the impact of our oil fixed-price swaps.
LIQUIDITY AND CAPITAL RESOURCES
At September 30, 2012, we had unrestricted cash on hand of approximately $7.3 million and no amounts drawn under our credit facility, which had a borrowing base of $200 million. On October 31, 2012, in connection with the Hilcorp Acquisition, we obtained an increase in the borrowing base to $425.0 million and borrowed $190.0 million to fund a portion of the Hilcorp Acquisition. We also used the net proceeds of $289.5 million from the issuance of $300 million in aggregate principal amount of our Senior Notes to fund the Hilcorp Acquistion (see Senior Notes below for more information).
Our fiscal year 2012 capital budget is $226 million, of which $134 million is allocated to development activities, $85 million to exploration projects within existing core field areas, including seismic purchases, and $7 million to the recently bid leases in the shallow Gulf of Mexico shelf. Additionally, we plan to spend approximately $36 million in 2012 on plugging, abandonment and other decommissioning activities. On October 30, 2012, our board of directors set our 2013 capital budget at $300 million (excluding plugging and abandonment expenditures). We establish our capital spending on exploration and development with a goal to remain within cash flow from operations, allowing free cash flow from current and acquired assets to provide natural delevering.
Sources and Uses of Capital
As of September 30, 2012, we had cash and cash equivalents of $7.3 million and no amounts drawn under our Senior Credit Facility (described below). On October 31, 2012, in connection with the closing of the Hilcorp Acquisition, our Senior Credit Facility was amended and restated, expanding the facility from $250 million to $750 million and increasing the borrowing base from $200 million to $425 million. On October 31, 2012, after borrowings of $190.0 million to fund a portion of the Hilcorp Acquisition, we had $205.0 million outstanding and $220.0 million available under the Senior Credit Facility.
Capital Expenditures. During the nine months ended September 30, 2012, we incurred costs of approximately $153.6 million on development and exploration activities, including $10.7 million on the seismic purchases previously described. We also spent approximately $27.6 million on plugging, abandonment and other decommissioning activities during the nine months ended September 30, 2012.
Acquisitions. On October 31, 2012, we acquired the Hilcorp Properties for $550 million in cash, subject to customary adjustments to reflect an economic effective date of July 1, 2012. The Hilcorp Acquisition was financed with the net proceeds from the sale of $300 million in aggregate principal amount of the Senior Notes and borrowings under our Senior Credit Facility. On May 15, 2012, we acquired the remaining 40% working interest in our South Timbalier 41 field for $32.4 million in cash, subject to customary adjustments to reflect an economic effective date of April 1, 2012. We funded the ST41 Acquisition with cash on hand. We may fund future acquisitions with a combination of cash on hand, borrowings on our Senior Credit Facility and issuances of one or more debt and equity securities under our universal shelf registration statement that became effective under the Securities Act of 1933 in July 2011.
Share Repurchase Program. In August 2011, the Board of Directors authorized a program for the repurchase of our outstanding common stock for up to an aggregate cash purchase price of $20.0 million and increased the program to $40.0 million in May 2012. Under the program, we have repurchased 1,465,300 shares at an aggregate cash purchase price of approximately $20.1 million, including 446,300 shares purchased for approximately $7.3 million during 2012. Such shares are held in treasury and could be used to provide available shares for possible resale in future public or private offerings and our employee benefit plans. The repurchases have been, and will be, carried out in accordance with certain volume, timing and price constraints imposed by the SEC’s rules applicable to such transactions. The amount, timing and price of purchases otherwise depend on market conditions and other factors.
Working Capital. At September 30, 2012, we had a working capital deficit of $93.6 million, compared to working capital of $10.2 million at December 31, 2011. The working capital deficit at September 30, 2012 is primarily due to the deposit paid on the Hilcorp Properties and increased accounts payable and accrued expenses related to exploration and development costs. We have experienced, and expect to experience in the future, significant working capital deficits. Our working capital deficits have historically resulted from increased accounts payable and accrued expenses related to ongoing exploration and development costs, which may be capitalized as noncurrent assets, or increased investment in oil and natural gas properties.
Restricted Cash. We maintain restricted escrow funds in a trust for future plugging, abandonment and other decommissioning costs at our East Bay field. The trust was originally funded with $15.0 million and, with accumulated interest, had increased to $16.7 million at December 31, 2008. We have made draws to date of $10.7 million. We were able
31
to draw from the trust upon the authorization, and subsequent completion, of qualifying abandonment activities at our East Bay field. As of the date of this Quarterly Report, we had $6.0 million remaining in restricted escrow funds for decommissioning work in our East Bay field, which will remain restricted until substantially all required decommissioning in the East Bay field is complete. Amounts on deposit in the trust account are reflected in Restricted cash on our condensed consolidated balance sheets.
The Bureau of Ocean Energy Management (“BOEM”), the Bureau of Safety and Environmental Enforcement (“BSEE”) and other regulatory bodies, including those regulating the decommissioning of our pipelines and facilities under the jurisdiction of the state of Louisiana, may change their requirements or enforce requirements in a manner inconsistent with our expectations, which could materially increase the cost of such activities and/or accelerate the timing of cash expenditures and could have a material adverse effect on our financial position, results of operations and cash flows. For important additional information regarding risks related to our regulatory environment, see “Risk Factors” in Part II, Item 1A of this Quarterly Report and in Part I, Item 1A of our 2011 Annual Report.
Original Notes. On February 14, 2011, we issued $210 million in aggregate principal amount of the Original Notes. We used the net proceeds from the offering of the Original Notes of $202 million, after deducting the initial purchasers’ discount and estimated offering expenses payable by us, to acquire the ASOP Properties for a purchase price of $200.7 million, before adjustments to reflect an economic effective date of January 1, 2011, and for general corporate purposes. The Original Notes bear interest from the date of their issuance at an annual rate of 8.25% with interest due on outstanding notes payable semi-annually, in arrears, on February 15th and August 15th of each year, commencing on August 15, 2011. The Original Notes are fully and unconditionally guaranteed, jointly and severally, on an unsecured senior basis initially by each of our existing direct and indirect domestic subsidiaries (other than immaterial subsidiaries). The Original Notes will mature on February 15, 2018. For more information on our Original Notes, see Note 7, “Indebtedness,” of our consolidated financial statements contained in Part II, Item 8 of our 2011 Annual Report.
Senior Notes. On October 25, 2012, we issued the $300 million in aggregate principal amount of our Senior Notes under the Indenture. As described in Note 2, “Acquisitions,” we used the net proceeds from the offering of the Senior Notes of $289.5 million, after deducting the initial purchasers’ discount, to fund a portion of the Hilcorp Acquisition. The Senior Notes bear interest from August 15, 2012 at an annual rate of 8.25% with interest due semi-annually, in arrears on February 15th and August 15th of each year commencing on February 15, 2013. The Senior Notes are fully and unconditionally guaranteed on a senior basis initially by each of our existing direct and indirect domestic subsidiaries (other than immaterial subsidiaries) The Senior Notes mature on February 15, 2018.
The Senior Notes have terms that are substantially identical to the terms of our Original Notes, other than with respect to special mandatory redemption provisions related to the closing of the Hilcorp Acquisition (which are now inapplicable because the Hilcorp Acquisition has closed). However, the notes were issued under a different indenture as a separate class of securities and therefore, until exchanged for an issue of additional notes to be publicly registered, will not trade together with the Original Notes. Pursuant to a registration rights agreement executed as part of the sale of the Senior Notes, we have agreed to issue publicly registered additional notes under our indenture dated February 14, 2011 in exchange for the Senior Notes. For more information regarding the Senior Notes, see Note 5, “Indebtedness”, of our condensed consolidated financial statements in Item 1 of this Quarterly Report.
Senior Credit Facility. On February 14, 2011, we entered into our Senior Credit Facility with BMO Capital Markets, as lead arranger, and Bank of Montreal, as administrative agent and a lender, and the other lender parties thereto. The terms of our Senior Credit Facility established a revolving credit facility with a four-year term that could be used for revolving credit loans and letters of credit up to an aggregate principal amount of $250.0 million. On October 31, 2012, in connection with the Hilcorp Acquisition, through an amendment and restatement of our Senior Credit Facility, the aggregate commitment under this facility was increased to a maximum of $750.0 million and the maturity date was extended to October 31, 2016. The maximum amount of letters of credit that may be outstanding at any one time is $20.0 million. The amount available under the revolving credit facility is limited by the borrowing base. The Senior Credit Facility is secured by substantially all of our assets, including a) mortgages on at least 80% of the total value of our oil and gas properties evaluated in the most recently completed reserve report, after giving effect to exploration and production activities, acquisitions and dispositions, and b) the stock of certain wholly-owned subsidiaries. The borrowing base under our Senior Credit Facility has been determined at the discretion of the lenders, based on the collateral value of our proved reserves and the proved reserves of the Hilcorp Properties, and is subject to potential special and regular semi-annual redeterminations. On October 31, 2012, the borrowing base under the expanded credit facility was increased from $200.0 million to $425.0 million. Borrowings under our Senior Credit Facility bear interest ranging from a base rate plus a margin of 0.75% to 1.75% on base rate borrowings and LIBOR plus a margin of 1.75% to 2.75% on LIBOR borrowings. Commitment fees ranging from 0.375% to 0.50% are payable on the unused portion of the borrowing bases. On October 31, 2012, we borrowed $190.0 million under the Senior Credit Facility to fund a portion of the purchase price and related expenses of the Hilcorp Acquisition, and we have approximately
32
$220.0 million in availability under our Senior Credit Facility. For additional information regarding our Senior Credit Facility, see Note 7, “Indebtedness,” of our 2011 Annual Report.
Terminated Credit Facility. On February 14, 2011, we terminated the then existing credit facility in connection with entering into our current credit facility described above, resulting in a loss on early extinguishment of debt of $2.4 million, primarily due to writing off the unamortized deferred financing costs associated with the terminated facility.
Analysis of Cash Flows—Nine Months Ended September 30, 2012
The following table sets forth our cash flows (in thousands):
|
|
|
|
|
|
|
|
|
Nine Months Ended |
||||
|
|
September 30, |
||||
|
|
2012 |
|
2011 |
||
Cash flows from operating activities |
|
$ |
162,620 |
|
$ |
105,935 |
Cash flows used in investing activities |
|
|
(226,882) |
|
|
(244,145) |
Cash flows provided by (used in) financing activities |
|
|
(8,547) |
|
|
191,925 |
The increase in our 2012 cash flows from operating activities primarily reflects increases in revenues due to the increase in our oil production, partially offset by decreases in natural gas revenues during the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011.
Net cash used in investing activities was lower in the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011, due to our acquisition of the ASOP Properties during the nine months ended September 30, 2011. However, our exploration and development expenditures were higher in the nine months ended September 30, 2012, due to our higher 2012 capital expenditures budget. In addition, we acquired the ST41 Interests and paid the deposit for the Hilcorp Acquisition in the nine months ended September 30, 2012. For the remainder of 2012, we expect our cash flows used in investing activities to increase materially due to the Hilcorp Acquistion.
Net cash used in financing activities during the nine months ended September 30, 2012 reflects the settlements of purchases of shares of our common stock (which have been kept as treasury shares) pursuant to our repurchase program during the nine months ended September 30, 2012. Net cash provided by financing activities during the nine months ended September 30, 2011 reflects $203.8 million of net cash proceeds (before offering expenses of $1.8 million) from the issuance of the Original Notes, partially offset by expenditures of $6.5 million for financing costs primarily associated with our Senior Credit Facility and the offering expenses associated with our Original Notes. For the remainder of 2012, we expect to have material cash flows provided by financing activities due to the issuance of the Senior Notes and borrowings on the Senior Credit Facility to fund the Hilcorp Acquistion on October 31, 2012.
We have not paid any cash dividends in the past on our common stock. The covenants in certain debt instruments to which we are a party, including our Senior Credit Facility, the Original Indenture and the Indenture, place certain restrictions and conditions on our ability to pay dividends. Any future cash dividends would depend on contractual limitations, future earnings, capital requirements, our financial condition and other factors determined by our board of directors.
New Accounting Pronouncements
See Note 9 of the condensed consolidated financial statements in Item 1, Part 1 of this Quarterly Report.
Cautionary Statement Concerning Forward Looking Statements
This Quarterly Report contains forward-looking statements within the meaning of, and we intend that such forward-looking statements be subject to the safe harbor provisions of, U.S. federal securities laws. Forward-looking statements are, by definition, statements that are not historical in nature and relate to possible future events. They may be, but are not necessarily, identified by words such as “will,” “would,” “should,” “likely,” “estimates,” “thinks,” “strives,” “may,” “anticipates,” “expects,” “believes,” “intends,” “goals,” “plans,” or “projects” and similar expressions.
These forward-looking statements reflect our current views with respect to possible future events, are based on various assumptions and are subject to risks and uncertainties. These forward-looking statements are not guarantees or predictions of our future performance, and our actual results and future developments may differ materially from those projected in, and contemplated by, the forward-looking statements. As a result, you should not place undue reliance on these forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements. Among the
33
factors that could cause actual results to differ materially are the risks and uncertainties described under, “Risk Factors” in Item 1A of Part I of our 2011 Annual Report and Item 1A of Part II of this Quarterly Report, including the following:
• planned and unplanned capital expenditures;
• adequacy of capital resources and liquidity including, but not limited to, access to additional capacity under our credit facility;
• our substantial level of indebtedness;
• our ability to incur additional indebtedness;
• volatility in oil and natural gas prices;
• volatility in the financial and credit markets;
• changes in general economic conditions;
• uncertainties in reserve and production estimates;
• replacing our oil and natural gas reserves;
• unanticipated recovery or production problems;
• availability, cost and adequacy of insurance coverage;
• hurricane and other weather-related interference with business operations;
• drilling and operating risks;
• production expense estimates;
• the impact of derivative positions;
• our ability to retain and motivate key executives and other necessary personnel;
• availability of drilling and production equipment and field service providers;
• the effects of delays in completion of, or shut-ins of, gas gathering systems, pipelines and processing facilities;
• potential costs associated with complying with new or modified regulations promulgated by the BOEM and BSEE and the Pipeline Hazardous Materials Administration of the U.S. Department of Transportation;
• the impact of political and regulatory developments;
• risks and liabilities associated with acquired properties or businesses;
• our ability to make and integrate acquisitions;
• oil and gas prices and competition; and
• our ability to generate sufficient cash flow to meet our debt service and other obligations.
Many of these factors are beyond our ability to control or predict. Any, or a combination, of these factors could materially affect our future financial condition or results of operations and the ultimate accuracy of the forward-looking statements. These forward-looking statements are not guarantees of our future performance, and our actual results and future developments may differ materially from those projected in the forward-looking statements. Management cautions against putting undue reliance on forward-looking statements or projecting any future results based on such statements.
For a further list and description of various risks, relevant factors and uncertainties that could cause future results or events to differ materially from those expressed or implied in our forward-looking statements, see “Risk Factors” in Part 1, Item 1A of our 2011 Annual Report and elsewhere in our 2011 Annual Report and Part II, Item 1A of this Quarterly Report and elsewhere in this Quarterly Report; our reports and registration statements filed from time to time with the SEC; and other announcements we make from time to time. Given these risks and uncertainties, you should not place undue reliance on these forward-looking statements.
Although we believe that the assumptions on which any forward-looking statements are based in this Quarterly Report and other periodic reports filed by us are reasonable when and as made, no assurance can be given that such assumptions will prove correct. All forward-looking statements in this Quarterly Report are expressly qualified in their entirety by the cautionary statements in this section and elsewhere in this Quarterly Report and we undertake no obligation to publicly update or revise any forward-looking statements, except as required by applicable securities laws and regulations.
34
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risks. The term “market risk” refers to the risk of loss arising from adverse changes in oil and gas prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view our ongoing market-risk exposure.
Interest Rate Risk
We are exposed to changes in interest rates which affect the interest earned on our interest-bearing deposits and the interest paid on borrowings under our Senior Credit Facility. Currently, we do not use interest rate derivative instruments to manage exposure to interest rate changes. We had no amounts drawn under our Senior Credit Facility at September 30, 2012 or December 31, 2011. At September 30, 2012, our total indebtedness outstanding consisted of $204.9 million (net of unamortized original purchaser’s discount of $5.1 million) related to our fixed-rate Original Notes, which bear interest at an annual fixed rate of 8.25% and mature on February 15, 2018. The estimated fair value of our Original Notes was approximately $207.9 million at September 30, 2012.
On October 25, 2012, we issued $300 million in aggregate principal amount of our Senior Notes. The Senior Notes bear interest from August 15, 2012 at an annual fixed rate of 8.25% with interest due semi-annually, in arrears on February 15th and August 15th of each year commencing on February 15, 2013. The Senior Notes mature on February 15, 2018.
On October 31, 2012, in connection with the Hilcorp Acquisition, through an amendment and restatement of our Senior Credit Facility, the aggregate principal amount of this facility was increased to a maximum of $750.0 million and the maturity date was extended to October 31, 2016. Borrowings under our Senior Credit Facility bear interest ranging from a base rate plus a margin of 0.75% to 1.75% on base rate borrowings and LIBOR plus a margin of 1.75% to 2.75% on LIBOR borrowings. On October 31, 2012, after borrowing $190.0 million under the Senior Credit Facility to fund a portion of the purchase price and related expenses of the Hilcorp Acquisition, we have $205.0 million outstanding under our Senior Credit Facility.
Commodity Price Risk
Our revenues, profitability and future growth depend substantially on prevailing prices for oil and natural gas. Prices also affect the amount of cash flow available for capital expenditures and our ability to borrow and raise additional capital. The amount we can borrow under our Senior Credit Facility is subject to periodic redetermination based in part on changing expectations of future prices. Lower prices may reduce the amount of oil and natural gas that we can economically produce. We currently sell all of our oil and natural gas production under price sensitive or market price contracts.
Historically, we have used commodity derivative instruments to manage commodity price risks associated with future oil and natural gas production. As of September 30, 2012, the following derivative instruments were outstanding:
Oil Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-Price Swaps |
||||||||||
|
|
Daily Average |
|
|
|
Average |
|
|
||||
|
|
Volume |
|
Volume |
|
Swap Price |
|
Fair Value |
||||
Remaining Contract Term |
|
(Bbls) |
|
(Bbls) |
|
($/Bbl) |
|
(In thousands) |
||||
October 2012—November 2012 |
|
|
2,921 |
|
|
178,200 |
|
$ |
104.05 |
|
$ |
(503) |
December 2012 |
|
|
3,361 |
|
|
104,200 |
|
$ |
102.80 |
|
$ |
(182) |
January 2013—July 2013 |
|
|
5,703 |
|
|
1,209,000 |
|
$ |
101.18 |
|
$ |
(3,376) |
August 2013—November 2013 |
|
|
2,549 |
|
|
311,000 |
|
$ |
102.11 |
|
$ |
(415) |
December 2013 |
|
|
3,306 |
|
|
102,500 |
|
$ |
102.33 |
|
$ |
23 |
January 2014—December 2014 |
|
|
1,000 |
|
|
365,000 |
|
$ |
100.20 |
|
$ |
(498) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collars |
|||||||||
|
|
Daily Average |
|
|
|
|
|
|
||||
|
|
Volume |
|
Volume |
|
Strike Price |
|
Fair Value |
||||
Remaining Contract Term |
|
(Bbls) |
|
(Bbls) |
|
($/Bbl) |
|
(In thousands) |
||||
October 2012—December 2012 |
|
|
1,000 |
|
|
92,000 |
|
$ |
87.50/123.18 |
|
$ |
43 |
January 2013—December 2013 |
|
|
1,000 |
|
|
365,000 |
|
$ |
80.00/104.10 |
|
$ |
(3,431) |
35
Gas Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-Price Swaps |
||||||||||
|
|
Daily Average |
|
|
|
Average |
|
|
||||
|
|
Volume |
|
Volume |
|
Swap Price |
|
Fair Value |
||||
Remaining Contract Term |
|
(Mmbtu) |
|
(Mmbtu) |
|
($/Mmbtu) |
|
(In thousands) |
||||
October 2012—December 2012 |
|
|
1,000 |
|
|
92,000 |
|
$ |
2.69 |
|
$ |
(57) |
January 2013—December 2013 |
|
|
1,000 |
|
|
365,000 |
|
$ |
3.51 |
|
$ |
(119) |
January 2014-December 2014 |
|
|
5,000 |
|
|
1,825,000 |
|
$ |
4.01 |
|
$ |
(295) |
Pursuant to the terms of the Hilcorp purchase and sale agreement, Hilcorp Energy GOM, LLC entered, on our behalf, fixed-price oil and natural gas swaps which were outstanding at September 30, 2012 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Contracts |
|
Gas Contracts |
||||||||||||||
|
|
Daily Average |
|
Average |
|
|
|
|
Daily Average |
|
Average |
|
|
|
||||
|
|
Volume |
|
Swap Price |
|
Fair Value |
|
Volume |
|
Swap Price |
|
Fair Value |
||||||
Remaining Contract Term |
|
(Bbls) |
|
($/Bbl) |
|
(in thousands) |
|
(MMBtu) |
|
($/MMBtu) |
|
(in thousands) |
||||||
November 2012—December 2012 |
|
|
3,500 |
|
$ |
111.75 |
|
$ |
181 |
|
|
14,492 |
|
$ |
3.13 |
|
$ |
(293) |
January 2013—December 2013 |
|
|
2,662 |
|
$ |
108.60 |
|
$ |
1,180 |
|
|
8,562 |
|
$ |
3.51 |
|
$ |
(969) |
The United States Congress adopted comprehensive financial reform legislation that establishes federal oversight and regulation of the over-the-counter derivatives market and entities that participate in that market. The new regulation, known as the Dodd-Frank Wall Street Reform and Consumer Protection Act required the Commodities Futures Trading Commission (the “CFTC”) and the SEC to promulgate rules and regulations implementing the new legislation. In July 2012 certain definitions were adopted by the SEC and the CFTC and based on those definitions, we believe we will qualify for the end-user exception related to the clearing requirement for swaps, but we will be required to adhere to new reporting requirements.
Item 4. CONTROLS AND PROCEDURES.
(a) Quarterly Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. This information is also accumulated and communicated to management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Our management, under the supervision and with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the most recent fiscal quarter reported on herein. Based on that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2012.
Because of their inherent limitations, disclosure controls and procedures may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that such controls and procedures may become inadequate because of changes in conditions, or that the degree of compliance with the controls or procedures may deteriorate. Accordingly, even effective disclosure controls and procedures can provide only reasonable assurance of achieving their control objectives.
(b) Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended September 30, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
36
PART II—OTHER INFORMATION
For information regarding legal proceedings, see the information in Note 8, “Commitments and Contingencies” in the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report.
In addition to the risk factor below and the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A.—Risk Factors” in our 2011 Annual Report that could materially affect our business, financial condition or future results. The risks described in this Quarterly Report on Form 10-Q and in our 2011 Annual Report are not the only risks facing the Company. Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, also may have a material adverse effect on our business, financial condition and future results.
The risk factor below is an update to the risk factor titled “We may not be insured against all of the operating risks to which our business is exposed” found under “Item 1A.—Risk Factors” in our 2011 Annual Report.
We may not be insured against all of the operating risks to which our business is exposed.
In accordance with industry practice, we maintain insurance coverage against some, but not all, of the operating risks to which our business is exposed. We insure some, but not all, of our properties from operational and hurricane related events. We currently have insurance policies that include coverage for general liability, physical damage to our oil and gas properties, operational control of well, oil pollution, third party liability, workers’ compensation and employers’ liability and other coverage. Our insurance coverage includes deductibles that must be met prior to recovery, as well as sub-limits. Additionally, our insurance is subject to exclusions and limitations, and there is no assurance that such coverage will adequately protect us against liability from all potential consequences and damages and losses.
Currently, we have general liability insurance coverage with an annual aggregate limit of $2.0 million and umbrella/excess liabilities coverage with an aggregate limit of $150.0 million applicable to our working interest. Our general liability policy is subject to a $25,000 per incident deductible. We also have offshore property physical damage and operators extra expense policies that contain an aggregate of $175.7 million of named windstorm limit of which we self-insure approximately 9%. Recoveries from these policies are subject to a $2.5 million deductible that applies to non-named windstorm occurrences and a $20.0 million deductible that applies to named windstorm events except for East Bay central facilities and rental compressor losses, which are subject to a 1.5% deductible. Further, there are scheduled sub-limits within the named windstorm annual aggregate limit for re-drill, non-blowout plugging and abandonment and excess removal of wreck. Our operational control of well coverage provides limits that vary by well location and depth and range from a combined single limit of $20.0 million to $75.0 million per occurrence. Deepwater wells have a coverage limit of $50.0 million per occurrence. Additionally, we maintain $150.0 million in oil pollution liability coverage as required under the Oil Pollution Act of 1990. Our control of well and oil pollution liability policy limits are scaled proportionately to our working interests, except for our deepwater control of well coverage, to which the $50.0 million limit applies to our working interest. Under our service agreements, including drilling contracts, generally we are indemnified for injuries and death of the service provider’s employees as well as contractors and subcontractors hired by the service provider.
An operational or hurricane-related event may cause damage or liability in excess of our coverage, which might severely impact our financial position. We may be liable for damages from an event relating to a project in which we are a non-operator, but have a working interest in such project. Such an event may also cause a significant interruption to our business, which might also severely impact our financial position. For example, we experienced production interruptions in 2005, 2006 and 2007 from Hurricanes Katrina and Rita and in 2008 and 2009 from Hurricanes Gustav and Ike for which we had no production interruption insurance.
We reevaluate the purchase of insurance, policy limits and terms annually each April. Future insurance coverage for our industry could increase in cost and may include higher deductibles or retentions. In addition, some forms of insurance may become unavailable in the future or unavailable on terms that we believe are economically acceptable. No assurance can be given that we will be able to maintain insurance in the future at rates that we consider reasonable and we may elect to maintain minimal or no insurance coverage. We may not be able to secure additional insurance or bonding that might be required by new governmental regulations. This may cause us to restrict our operations in the Gulf of Mexico, which might severely impact our financial position. The occurrence of a significant event, not fully insured against, could have a material adverse effect on our financial condition and results of operations.
37
We maintain an Oil Spill Response Plan (the “Plan”) that defines our response requirements and procedures and remediation plans in the event we have an oil spill. Oil Spill Response Plans will generally be approved by the BSEE bi-annually, except when changes are required, in which case revised plans are required to be submitted for approval at the time changes are made. We believe the Plan specifications are consistent with the requirements set forth by the BSEE.
The Company has contracted with an emergency and spill response management consultant, which would provide management expertise, personnel and equipment, under the supervision of the Company, in the event of an incident requiring a coordinated response. Additionally, the Company is a member of Clean Gulf Associates (“CGA”), a not-for-profit association of producing and pipeline companies operating in the Gulf of Mexico and has capabilities to simultaneously respond to multiple spills. CGA is structured to provide an effective method of staging response equipment and providing spill response for its member companies in the Gulf of Mexico. CGA has chartered its marine equipment to the Marine Spill Response Corporation (“MSRC”), a private, not-for-profit marine spill response organization which is funded by the Marine Preservation Association (“MPA”), a member-supported, not-for-profit organization created to assist the petroleum and energy-related industries by addressing problems caused by oil spills on water. MSRC owns and operates a fleet of dedicated Oil Spill Response Vessels (OSRV), ocean-going barges, shallow water skimming systems, other response equipment and enhanced communications capabilities in various regions including the Gulf of Mexico. MSRC maintains CGA’s equipment in various warehouse locations (currently including, according to CGA’s website, 14 skimming vessels with capacities ranging from 3,000 to 43,000 barrels per day, 17 skimmers with capacities up to 3,770 barrels per day, numerous containment and storage systems including thousands of feet of boom and two fire boom systems, tanks and storage barges, wildlife cleaning and rehabilitation facilities, both aerial and vessel dispersant spray systems and more than 33,300 gallons of dispersant) at staging points around the Gulf of Mexico in its ready state. In the event of a spill, MSRC mobilizes appropriate equipment to CGA members. In addition, CGA maintains a contract with Airborne Support Inc., which provides aircraft and dispersant capabilities for CGA member companies.
Additional resources are available to the Company on an as-needed basis other than as a member of CGA, such as those of MSRC. MSRC has oil spill response equipment independent of, and in addition to, CGA’s equipment. MSRC’s capabilities are augmented by a network of over 100 participants in the Spill Team Area Responders (“STARs”) program, an affiliation of environmental response contractors located at over 200 locations throughout the country. MSRC’s equipment currently includes, according to MSRC’s website, 15 oil spill response vessels with temporary storage for 4,000 barrels of oil and the ability to separate oil and water; 19 oil spill response barges with storage capacities between 12,000 and 68,000 barrels; 68 shallow water barges; 600,000 feet of boom; over 240 skimming systems; six self-propelled skimming vessels; seven mobile communication suites comprising telephone and computer connections and marine, aviation and business band radios; various small crafts and shallow water vessels; two dispersant aircraft; and four dispersant/spotter aircraft. In the event of a spill, MSRC activates contractors as necessary to provide additional resources or support services requested by its customers.
The response effectiveness, equipment and resources of these companies may change from time-to-time and current information is generally available on the websites of each of these organizations. There can be no assurances that the Company, together with the organizations described above will be able to effectively manage all emergency and/or spill response activities that may arise and any failures to do so may materially adversely impact the Company’s financial position, results of operations and cash flows.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number |
|
|
|
|
|
|
|
|
|
|
|
|
(or Approximate |
|
|
|
|
|
|
|
|
|
Total Number of |
|
Dollar Value) of |
||
|
|
|
|
|
|
|
|
Shares |
|
Shares that May |
||
|
|
|
|
|
Average |
|
Purchased as |
|
Yet Be Purchased |
|||
|
|
Total Number |
|
Price |
|
Part of Publicly |
|
Under the Plans or |
||||
|
|
of Shares |
|
Paid Per |
|
Announced Plans |
|
Programs (1) |
||||
Period |
|
Purchased |
|
Share |
|
or Programs (1) |
|
(in thousands) |
||||
August 2012 |
|
|
35,500 |
|
$ |
17.30 |
|
|
35,500 |
|
$ |
19,893 |
Total |
|
|
35,500 |
|
|
|
|
|
35,500 |
|
$ |
19,893 |
38
(1) On August 29, 2011, we announced that the Board of Directors authorized a program for the repurchase of shares of our outstanding common stock for up to an aggregate cash purchase price of $20.0 million. On May 2, 2012, the Board of Directors authorized an increase to the program from $20.0 million to $40.0 million. We are funding the stock repurchases out of cash on hand. The repurchased shares will be accumulated and held in treasury. The repurchases are carried out in accordance with certain volume, timing and price constraints imposed by the SEC’s rules applicable to such transactions. The amount, timing and price of purchases otherwise depend on market conditions and other factors.
Item 3. DEFAULTS UPON SENIOR SECURITIES.
None
Item 4. MINE SAFETY DISCLOSURES.
None
None
The exhibits marked with the cross symbol (†) are management contracts or compensatory plans or arrangements filed pursuant to Item 601(b)(10)(iii) of Regulation S-K. We have not filed with this Quarterly Report copies of the instruments defining rights of all holders of the long-term debt of us and our consolidated subsidiaries based upon the exception set forth in Item 601(b)(4)(iii)(A) of Regulation S-K. Copies of such instruments will be furnished to the SEC upon request.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit |
|
Exhibit Description |
|
Incorporated by |
|
|
SEC File |
|
Exhibit |
|
Filing Date |
|
Filed/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1 |
|
Purchase and Sale Agreement between Hilcorp Energy GOM Holdings, LLC, as Seller and EPL Oil & Gas, Inc., as Buyer, dated September 14, 2012 |
|
8-K |
|
|
001-16179 |
|
2.1 |
|
9/18/2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1 |
|
Certificate of Ownership and Merger filed with the Secretary of State of the State of Delaware, which became effective by its terms on September 1, 2012 |
|
8-K |
|
|
001-16179 |
|
3.1 |
|
9/5/2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
Certification of Principal Executive Officer of EPL Oil & Gas, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
Certification of Principal Financial Officer of EPL Oil & Gas, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
Section 1350 Certification of Principal Executive Officer of EPL Oil & Gas, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
Section 1350 Certification of Principal Financial Officer of EPL Oil & Gas, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS* |
|
XBRL Instance Document |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH* |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL* |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB* |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE* |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
|
|
|
|
X |
39
* In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
40
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorize |
|
|
|
|
|
|
|
|
|
|
|
|
|
EPL Oil & Gas, Inc. |
|
|
|
|
|
Date: November 1, 2012 |
|
By: |
/s/ Tiffany J. Thom
|
|
|
|
Tiffany J. Thom |
|
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer) |
41
INDEX TO EXHIBITS
The exhibits marked with the cross symbol (†) are management contracts or compensatory plans or arrangements filed pursuant to Item 601(b)(10)(iii) of Regulation S-K. We have not filed with this Quarterly Report copies of the instruments defining rights of all holders of the long-term debt of us and our consolidated subsidiaries based upon the exception set forth in Item 601(b)(4)(iii)(A) of Regulation S-K. Copies of such instruments will be furnished to the SEC upon request.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit |
|
Exhibit Description |
|
Incorporated by |
|
|
SEC File |
|
Exhibit |
|
Filing Date |
|
Filed/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1 |
|
Purchase and Sale Agreement between Hilcorp Energy GOM Holdings, LLC, as Seller and EPL Oil & Gas, Inc., as Buyer, dated September 14, 2012 |
|
8-K |
|
|
001-16179 |
|
2.1 |
|
9/18/2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1 |
|
Certificate of Ownership and Merger filed with the Secretary of State of the State of Delaware, which became effective by its terms on September 1, 2012 |
|
8-K |
|
|
001-16179 |
|
3.1 |
|
9/5/2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
Certification of Principal Executive Officer of EPL Oil & Gas, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
Certification of Principal Financial Officer of EPL Oil & Gas, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
Section 1350 Certification of Principal Executive Officer of EPL Oil & Gas, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
Section 1350 Certification of Principal Financial Officer of EPL Oil & Gas, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS* |
|
XBRL Instance Document |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH* |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL* |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB* |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
|
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE* |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
|
|
|
|
X |
* In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
42
Exhibit 31.1
Certification of Principal Executive Officer of EPL Oil & Gas, Inc.
Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
I, Gary C. Hanna, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of EPL Oil & Gas, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing equivalent functions):
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Gary C. Hanna
|
President and Chief Executive Officer |
(Principal Executive Officer) |
Dated: November 1, 2012
43
Exhibit 31.2
Certification of Principal Financial Officer of EPL Oil & Gas, Inc.
Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
I, Tiffany J. Thom, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of EPL Oil & Gas, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing equivalent functions):
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Tiffany J. Thom
|
Senior Vice President and Chief Financial Officer |
(Principal Financial Officer) |
Dated: November 1, 2012
44
Exhibit 32.1
Certification of Principal Executive Officer
Under Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
The undersigned hereby certifies, in his capacity as the Principal Executive Officer of EPL Oil & Gas, Inc. (the “Company”), that the Quarterly Report of the Company on Form 10-Q for the quarter ended September 30, 2012 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in such report fairly presents, in all material respects, the financial condition and the results of operations of the Company.
|
/s/ Gary C. Hanna
|
President and Chief Executive Officer |
(Principal Executive Officer) |
Dated: November 1, 2012
45
Exhibit 32.2
Certification of Principal Financial Officer
Under Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
The undersigned hereby certifies, in her capacity as the Principal Financial Officer of EPL Oil & Gas, Inc. (the “Company”), that the Quarterly Report of the Company on Form 10-Q for the quarter ended September 30, 2012 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in such report fairly presents, in all material respects, the financial condition and the results of operations of the Company.
|
/s/ Tiffany J. Thom
|
Senior Vice President and Chief Financial Officer |
(Principal Financial Officer) |
Dated: November 1, 2012
46