Ohio
|
95-2680965
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer Identification No)
|
One
Invacare Way, P.O. Box 4028, Elyria, Ohio
|
44036
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(440)
329-6000
|
|
(Registrant's
telephone number, including area code)
|
|
_____________________________________________________________
|
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
|
Page
No.
|
|
||
|
|
|
||
|
|
3
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
|
|
20
|
|
|
|
|
30
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
31
|
|
|
|
|
32
|
|
|
|
|
32
|
|
|
|
|
33
|
|
|
|
June
30,
2007
|
|
|
December
31,
2006
|
|
||
|
|
(unaudited)
|
|
|
|
|||
ASSETS
|
|
(In
thousands)
|
|
|||||
CURRENT
ASSETS
|
|
|
|
|
|
|
||
Cash
and cash equivalents
|
|
$
|
35,546
|
|
|
$
|
82,203
|
|
Marketable
securities
|
|
|
274
|
|
|
|
190
|
|
Trade
receivables, net
|
|
|
264,322
|
|
|
|
261,606
|
|
Installment
receivables, net
|
|
|
9,973
|
|
|
|
7,097
|
|
Inventories,
net
|
|
|
197,144
|
|
|
|
201,756
|
|
Deferred
income taxes
|
|
|
13,365
|
|
|
|
13,512
|
|
Other
current assets
|
|
|
70,478
|
|
|
|
89,394
|
|
TOTAL
CURRENT ASSETS
|
|
|
591,102
|
|
|
|
655,758
|
|
|
|
|
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
84,888
|
|
|
|
67,443
|
|
OTHER
INTANGIBLES
|
|
|
100,739
|
|
|
|
102,876
|
|
PROPERTY
AND EQUIPMENT, NET
|
|
|
167,491
|
|
|
|
173,945
|
|
GOODWILL
|
|
|
506,640
|
|
|
|
490,429
|
|
TOTAL
ASSETS
|
|
$
|
1,450,860
|
|
|
$
|
1,490,451
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
139,229
|
|
|
$
|
163,041
|
|
Accrued
expenses
|
|
|
133,354
|
|
|
|
147,776
|
|
Accrued
income taxes
|
|
|
1,861
|
|
|
|
12,916
|
|
Short-term
debt and current maturities of long-term obligations
|
|
|
5,161
|
|
|
|
124,243
|
|
TOTAL
CURRENT LIABILITIES
|
|
|
279,605
|
|
|
|
447,976
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM
DEBT
|
|
|
565,721
|
|
|
|
448,883
|
|
OTHER
LONG-TERM OBLIGATIONS
|
|
|
116,528
|
|
|
|
108,228
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Preferred
shares
|
|
|
-
|
|
|
|
-
|
|
Common
shares
|
|
|
8,013
|
|
|
|
8,013
|
|
Class
B common shares
|
|
|
278
|
|
|
|
278
|
|
Additional
paid-in-capital
|
|
|
144,945
|
|
|
|
143,714
|
|
Retained
earnings
|
|
|
258,502
|
|
|
|
276,750
|
|
Accumulated
other comprehensive earnings
|
|
|
119,987
|
|
|
|
99,188
|
|
Treasury
shares
|
|
|
(42,719
|
)
|
|
|
(42,579
|
)
|
TOTAL
SHAREHOLDERS' EQUITY
|
|
|
489,006
|
|
|
|
485,364
|
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
$
|
1,450,860
|
|
|
$
|
1,490,451
|
|
|
|
Three
Months Ended
June
30,
|
|
|
Six
Months Ended
June
30,
|
|
||||||||||
(In
thousands except per share data)
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
||||
Net
sales
|
|
$
|
393,267
|
|
|
$
|
371,764
|
|
|
$
|
768,172
|
|
|
$
|
733,468
|
|
Cost
of products sold
|
|
|
283,321
|
|
|
|
266,199
|
|
|
|
559,170
|
|
|
|
526,607
|
|
Gross
profit
|
|
|
109,946
|
|
|
|
105,565
|
|
|
|
209,002
|
|
|
|
206,861
|
|
Selling,
general and administrative expense
|
|
|
93,851
|
|
|
|
88,369
|
|
|
|
181,617
|
|
|
|
171,976
|
|
Charge
related to restructuring activities
|
|
|
1,661
|
|
|
|
2,840
|
|
|
|
4,813
|
|
|
|
5,997
|
|
Charges,
interest and fees associated with debt refinancing
|
|
|
8
|
|
|
|
-
|
|
|
|
13,381
|
|
|
|
-
|
|
Interest
expense
|
|
|
11,770
|
|
|
|
8,224
|
|
|
|
22,113
|
|
|
|
15,919
|
|
Interest
income
|
|
|
(523
|
)
|
|
|
(716
|
)
|
|
|
(997
|
)
|
|
|
(1,316
|
)
|
Earnings
(loss) before income taxes
|
|
|
3,179
|
|
|
|
6,848
|
|
|
|
(11,925
|
)
|
|
|
14,285
|
|
Income
taxes
|
|
|
3,125
|
|
|
|
1,895
|
|
|
|
5,525
|
|
|
|
4,125
|
|
NET
EARNINGS (LOSS)
|
|
$
|
54
|
|
|
$
|
4,953
|
|
|
$
|
(17,450
|
)
|
|
$
|
10,160
|
|
DIVIDENDS
DECLARED PER COMMON SHARE
|
|
|
.0125
|
|
|
|
.0125
|
|
|
|
.0250
|
|
|
|
.0250
|
|
Net
earnings (loss) per share – basic
|
|
$
|
0.00
|
|
|
$
|
0.16
|
|
|
$
|
(0.55
|
)
|
|
$
|
0.32
|
|
Weighted
average shares outstanding - basic
|
|
|
31,838
|
|
|
|
31,789
|
|
|
|
31,832
|
|
|
|
31,760
|
|
Net
earnings (loss) per share – assuming dilution
|
|
$
|
0.00
|
|
|
$
|
0.15
|
|
|
$
|
(0.55
|
)
|
|
$
|
0.32
|
|
Weighted
average shares outstanding - assuming dilution
|
|
|
31,844
|
|
|
|
32,113
|
|
|
|
31,832
|
|
|
|
32,155
|
|
|
|
Six
Months Ended
June
30,
|
|
|||||
|
|
2007
|
|
|
2006
|
|
||
OPERATING
ACTIVITIES
|
|
(In thousands)
|
|
|||||
Net
earnings (loss)
|
|
$
|
(17,450
|
)
|
|
$
|
10,160
|
|
Adjustments
to reconcile net
earnings (loss) to net
cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Debt
finance charges, interest and fees associated with debt
refinancing
|
|
|
13,381
|
|
|
|
-
|
|
Depreciation
and amortization
|
|
|
21,880
|
|
|
|
19,096
|
|
Provision
for losses on trade and installment receivables
|
|
|
4,100
|
|
|
|
4,224
|
|
Provision
for other deferred liabilities
|
|
|
1,371
|
|
|
|
1,919
|
|
Provision
for deferred income taxes
|
|
|
1,583
|
|
|
|
1,790
|
|
Gain
on disposals of property and equipment
|
|
|
281
|
|
|
|
558
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Trade
receivables
|
|
|
(2,299
|
)
|
|
|
3,591
|
|
Installment
sales contracts, net
|
|
|
(4,192
|
)
|
|
|
(2,569
|
)
|
Inventories
|
|
|
7,874
|
|
|
|
(9,632
|
)
|
Other
current assets
|
|
|
21,126
|
|
|
|
(992
|
)
|
Accounts
payable
|
|
|
(25,061
|
)
|
|
|
6,239
|
|
Accrued
expenses
|
|
|
(25,188
|
)
|
|
|
(10,909
|
)
|
Other
deferred liabilities
|
|
|
336
|
|
|
|
1,338
|
|
NET
CASH (USED) PROVIDED BY
OPERATING ACTIVITIES
|
|
|
(2,258
|
)
|
|
|
24,813
|
|
|
|
|
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchases
of property and equipment
|
|
|
(7,770
|
)
|
|
|
(9,789
|
)
|
Proceeds
from sale of property and equipment
|
|
|
462
|
|
|
|
63
|
|
Other
long term assets
|
|
|
(187
|
)
|
|
|
62
|
|
Other
|
|
|
(1,590
|
)
|
|
|
(912
|
)
|
NET
CASH USED FOR INVESTING ACTIVITIES
|
|
|
(9,085
|
)
|
|
|
(10,576
|
)
|
|
|
|
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds
from revolving lines of credit, securitization facility and long-term
borrowings
|
|
|
550,940
|
|
|
|
430,840
|
|
Payments
on revolving lines of credit, securitization facility and long-term
debt
and capital lease obligations
|
|
|
(566,215
|
)
|
|
|
(468,507
|
)
|
Proceeds
from exercise of stock options
|
|
|
-
|
|
|
|
1,835
|
|
Payment
of financing costs
|
|
|
(20,384
|
)
|
|
|
-
|
|
Payment
of dividends
|
|
|
(798
|
)
|
|
|
(795
|
)
|
NET
CASH USED BY FINANCING ACTIVITIES
|
|
|
(36,457
|
)
|
|
|
(36,627
|
)
|
Effect
of exchange rate changes on cash
|
|
|
1,143
|
|
|
|
(2,500
|
)
|
Decrease
in cash and cash equivalents
|
|
|
(46,657
|
)
|
|
|
(24,890
|
)
|
Cash
and cash equivalents at beginning of period
|
|
|
82,203
|
|
|
|
25,624
|
|
Cash
and cash equivalents at end of period
|
|
$
|
35,546
|
|
|
$
|
734
|
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Revenues
from external customers
|
||||||||||||||||
North
America / HME
|
$ |
166,351
|
$ |
171,198
|
$ |
327,883
|
$ |
342,892
|
||||||||
Invacare
Supply Group
|
62,696
|
56,165
|
124,372
|
111,250
|
||||||||||||
Institutional
Products Group
|
21,746
|
22,743
|
45,470
|
45,939
|
||||||||||||
Europe
|
119,213
|
104,687
|
226,243
|
200,233
|
||||||||||||
Asia/Pacific
|
23,261
|
16,971
|
44,204
|
33,154
|
||||||||||||
Consolidated
|
$ |
393,267
|
$ |
371,764
|
$ |
768,172
|
$ |
733,468
|
||||||||
Intersegment
Revenues
|
||||||||||||||||
North
America / HME
|
$ |
11,098
|
$ |
11,736
|
$ |
22,389
|
$ |
25,808
|
||||||||
Invacare
Supply Group
|
35
|
68
|
121
|
81
|
||||||||||||
Europe
|
2,496
|
2,906
|
4,904
|
5,675
|
||||||||||||
Asia/Pacific
|
7,409
|
9,256
|
13,498
|
17,282
|
||||||||||||
Consolidated
|
$ |
21,038
|
$ |
23,966
|
$ |
40,912
|
$ |
48,846
|
||||||||
Charge
related to restructuring before income taxes
|
||||||||||||||||
North
America / HME
|
$ |
381
|
$ |
2,034
|
$ |
2,811
|
$ |
4,840
|
||||||||
Invacare
Supply Group
|
(29 | ) |
-
|
14
|
-
|
|||||||||||
Institutional
Products Group
|
5
|
-
|
9
|
25
|
||||||||||||
Europe
|
1,155
|
1,100
|
1,941
|
1,438
|
||||||||||||
Asia/Pacific
|
277
|
482
|
283
|
766
|
||||||||||||
Consolidated
|
$ |
1,789
|
$ |
3,616
|
$ |
5,058
|
$ |
7,069
|
||||||||
Earnings
(loss) before income taxes
|
||||||||||||||||
North
America / HME
|
$ |
2,341
|
$ |
6,190
|
$ | (567 | ) | $ |
12,468
|
|||||||
Invacare
Supply Group
|
556
|
1,447
|
1,611
|
2,786
|
||||||||||||
Institutional
Products Group
|
538
|
952
|
1,133
|
2,505
|
||||||||||||
Europe
|
6,596
|
5,941
|
10,520
|
9,633
|
||||||||||||
Asia/Pacific
|
(909 | ) | (1,967 | ) | (2,019 | ) | (3,365 | ) | ||||||||
All
Other *
|
(5,943 | ) | (5,715 | ) | (22,603 | ) | (9,742 | ) | ||||||||
Consolidated
|
$ |
3,179
|
$ |
6,848
|
$ | (11,925 | ) | $ |
14,285
|
|
“All
Other” consists of unallocated corporate selling, general and
administrative costs and intercompany profits, which do not meet
the
quantitative criteria for determining reportable segments. In
addition, the “All Other” earnings (loss) before income taxes for the
first half of 2007 includes debt finance charges, interest and fees
associated with debt refinancing.
|
|
Net
Earnings Per Common Share - The following table sets forth the
computation of basic and diluted net earnings per common share for
the
periods indicated.
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||
Basic
|
||||||||||||||||
Average
common shares outstanding
|
31,838
|
31,789
|
31,832
|
31,760
|
||||||||||||
Net
earnings (loss)
|
$ |
54
|
$ |
4,953
|
$ | (17,450 | ) | $ |
10,160
|
|||||||
Net
earnings (loss) per common share
|
$ |
.00
|
$ |
.16
|
$ | (.55 | ) | $ |
.32
|
|||||||
Diluted
|
||||||||||||||||
Average
common shares outstanding
|
31,838
|
31,789
|
31,832
|
31,760
|
||||||||||||
Stock
options and awards
|
6
|
324
|
-
|
395
|
||||||||||||
Average
common shares assuming dilution
|
31,844
|
32,113
|
31,832
|
32,155
|
||||||||||||
Net
earnings (loss)
|
$ |
54
|
$ |
4,953
|
$ | (17,450 | ) | $ |
10,160
|
|||||||
Net
earnings (loss) per common share
|
$ |
.00
|
$ |
.15
|
$ | (.55 | ) | $ |
.32
|
June
30, 2007
|
December
31, 2006
|
|||||||||||||||
Historical
Cost
|
Accumulated
Amortization
|
Historical
Cost
|
Accumulated
Amortization
|
|||||||||||||
Customer
lists
|
$ |
72,123
|
$ |
17,736
|
$ |
71,106
|
$ |
14,373
|
||||||||
Trademarks
|
33,835
|
-
|
33,034
|
-
|
||||||||||||
License
agreements
|
4,560
|
4,247
|
4,489
|
3,821
|
||||||||||||
Developed
technology
|
6,897
|
1,178
|
6,819
|
940
|
||||||||||||
Patents
|
6,771
|
4,080
|
6,631
|
3,869
|
||||||||||||
Other
|
8,490
|
4,696
|
8,005
|
4,205
|
||||||||||||
$ |
132,676
|
$ |
31,937
|
$ |
130,084
|
$ |
27,208
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Stock-based
compensation expense recognized as part of selling, general and
administrative expense
|
$ |
467
|
$ |
307
|
$ |
1,077
|
$ |
575
|
2007
|
Weighted
Average
Exercise
Price
|
|||||||
Options
outstanding at January 1
|
4,724,651
|
$ |
30.68
|
|||||
Granted
|
13,500
|
19.82
|
||||||
Exercised
|
-
|
-
|
||||||
Canceled
|
(425,185 | ) |
28.81
|
|||||
Options
outstanding at June 30
|
4,312,966
|
$ |
30.83
|
|||||
Options
price range at June 30
|
$ |
16.03
to
|
||||||
$ |
47.80
|
|||||||
Options
exercisable at June 30
|
3,841,189
|
|||||||
Options
available for grant at June 30*
|
1,875,638
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Weighted
|
||||||||||||||||||||||
Number
Outstanding
|
Average
Remaining
|
Weighted
Average
|
Number
Exercisable
|
Weighted
Average
|
||||||||||||||||||
Exercise
Prices
|
At
6/30/07
|
Contractual
Life
|
Exercise
Price
|
At
6/30/07
|
Exercise
Price
|
|||||||||||||||||
$ |
16.03
- $23.69
|
1,749,928
|
3.7
years
|
$ |
22.18
|
1,337,851
|
$ |
22.10
|
||||||||||||||
$ |
24.43
- $36.40
|
1,186,308
|
4.7
|
$ |
31.12
|
1,126,608
|
$ |
31.12
|
||||||||||||||
$ |
37.70
- $47.80
|
1,376,730
|
7.2
|
$ |
41.59
|
1,376,730
|
$ |
41.59
|
||||||||||||||
Total
|
4,312,966
|
5.1
|
$ |
30.83
|
3,841,189
|
$ |
31.73
|
2007
|
||||
Expected
dividend yield
|
2.47 | % | ||
Expected
stock price volatility
|
28.7 | % | ||
Risk-free
interest rate
|
4.82 | % | ||
Expected
life (years)
|
3.7
|
Balance
as of January 1, 2007
|
$ |
15,165
|
||
Warranties
provided during the period
|
5,797
|
|||
Settlements
made during the period
|
(4,873 | ) | ||
Changes
in liability for pre-existing warranties during the
period, including expirations
|
416
|
|||
Balance
as of June 30, 2007
|
$ |
16,505
|
Balance
at
12/31/06
|
Accruals
(Reversals)
|
Payments
|
Balance
at
6/30/07
|
|||||||||||||
North
America/HME
|
||||||||||||||||
Severance
|
$ |
1,359
|
$ |
2,794
|
$ | (3,205 | ) | $ |
948
|
|||||||
Contract
terminations
|
557
|
(111 | ) | (52 | ) |
394
|
||||||||||
Product
line discontinuance
|
2,037
|
128
|
(2,165 | ) |
-
|
|||||||||||
Total
|
$ |
3,953
|
$ |
2,811
|
$ | (5,422 | ) | $ |
1,342
|
|||||||
Invacare
Supply Group
|
||||||||||||||||
Severance
|
$ |
166
|
$ |
14
|
$ | (176 | ) | $ |
4
|
|||||||
Institutional
Products Group
|
||||||||||||||||
Severance
|
$ |
-
|
$ |
9
|
$ | (9 | ) | $ |
-
|
|||||||
Europe
|
||||||||||||||||
Severance
|
$ |
3,734
|
$ |
251
|
$ | (3,287 | ) | $ |
698
|
|||||||
Product
line discontinuance
|
-
|
117
|
(117 | ) |
-
|
|||||||||||
Other
|
-
|
1,573
|
(1,471 | ) |
102
|
|||||||||||
Total
|
$ |
3,734
|
$ |
1,941
|
$ | (4,875 | ) | $ |
800
|
|||||||
Asia/Pacific
|
||||||||||||||||
Severance
|
$ |
-
|
$ |
146
|
$ | (146 | ) | $ |
-
|
|||||||
Contract
terminations
|
122
|
6
|
(5 | ) |
123
|
|||||||||||
Other
|
-
|
131
|
(123 | ) |
8
|
|||||||||||
Total
|
$ |
122
|
$ |
283
|
$ | (274 | ) | $ |
131
|
|||||||
Consolidated
|
||||||||||||||||
Severance
|
$ |
5,259
|
$ |
3,214
|
$ | (6,823 | ) | $ |
1,650
|
|||||||
Contract
terminations
|
679
|
(105 | ) | (57 | ) |
517
|
||||||||||
Product
line discontinuance
|
2,037
|
245
|
(2,282 | ) |
-
|
|||||||||||
Other
|
-
|
1,704
|
(1,594 | ) |
110
|
|||||||||||
Total
|
$ |
7,975
|
$ |
5,058
|
$ | (10,756 | ) | $ |
2,277
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
earnings (loss)
|
$ |
54
|
$ |
4,953
|
$ | (17,450 | ) | $ |
10,160
|
|||||||
Foreign
currency translation gain
|
21,892
|
40,558
|
25,750
|
39,770
|
||||||||||||
Unrealized
gain (loss) on available for sale securities
|
3
|
(60 | ) |
54
|
(38 | ) | ||||||||||
SERP/DBO
amortization of prior service costs and unrecognized
losses
|
461
|
-
|
1,404
|
-
|
||||||||||||
Current
period unrealized gain (loss) on cash flow hedges
|
(5,188 | ) |
11
|
(6,409 | ) |
1,094
|
||||||||||
Total
comprehensive earnings
|
$ |
17,222
|
$ |
45,462
|
$ |
3,349
|
$ |
50,986
|
June
30, 2007
|
December
31, 2006
|
|||||||
Raw
materials
|
$ |
62,351
|
$ |
66,718
|
||||
Work
in process
|
17,688
|
16,715
|
||||||
Finished
goods
|
117,105
|
118,323
|
||||||
$ |
197,144
|
$ |
201,756
|
June
30, 2007
|
December
31, 2006
|
|||||||
Machinery
and equipment
|
$ |
282,839
|
$ |
276,062
|
||||
Land,
buildings and improvements
|
88,349
|
86,544
|
||||||
Furniture
and fixtures
|
28,408
|
29,609
|
||||||
Leasehold
improvements
|
16,077
|
15,943
|
||||||
415,673
|
408,158
|
|||||||
Less
allowance for depreciation
|
(248,182 | ) | (234,213 | ) | ||||
$ |
167,491
|
$ |
173,945
|
Severance
|
Exit
of
Product
Lines
|
Sales
Agency
Terminations
|
||||||||||
Balance
at 1/1/05
|
$ |
561
|
$ |
-
|
$ |
-
|
||||||
Additional
accruals
|
4,445
|
897
|
612
|
|||||||||
Payments
|
(1,957 | ) |
-
|
(612 | ) | |||||||
Balance
at 12/31/05
|
3,049
|
897
|
-
|
|||||||||
Adjustments
|
(1,285 | ) | (897 | ) |
-
|
|||||||
Payments
|
(566 | ) |
-
|
-
|
||||||||
Balance
at 12/31/06
|
1,198
|
-
|
-
|
|||||||||
Adjustments
|
20
|
-
|
-
|
|||||||||
Payments
|
-
|
-
|
-
|
|||||||||
Balance
at 6/30/07
|
$ |
1,218
|
$ |
-
|
$ |
-
|
(in
thousands)
Three
month period ended June 30, 2007
|
The
Company (Parent)
|
Combined
Guarantor Subsidiaries
|
Combined
Non-Guarantor Subsidiaries
|
Eliminations
|
Total
|
|||||||||||||||
Net
sales
|
$ |
81,158
|
$ |
156,578
|
$ |
169,949
|
$ | (14,418 | ) | $ |
393,267
|
|||||||||
Cost
of products sold
|
62,516
|
123,157
|
112,118
|
(14,470 | ) |
283,321
|
||||||||||||||
Gross
Profit
|
18,642
|
33,421
|
57,831
|
52
|
109,946
|
|||||||||||||||
Selling,
general and administrative expenses
|
29,204
|
25,347
|
39,300
|
-
|
93,851
|
|||||||||||||||
Charge
related to restructuring activities
|
155
|
(29 | ) |
1,535
|
-
|
1,661
|
||||||||||||||
Debt
finance charges, interest and fees associated with debt
refinancing
|
(8 | ) |
-
|
16
|
-
|
8
|
||||||||||||||
Income
(loss) from equity investee
|
18,341
|
7,377
|
(1,133 | ) | (24,585 | ) |
-
|
|||||||||||||
Interest
expense - net
|
7,252
|
320
|
3,675
|
-
|
11,247
|
|||||||||||||||
Earnings
(loss) before Income Taxes
|
380
|
15,160
|
12,172
|
(24,533 | ) |
3,179
|
||||||||||||||
Income
taxes
|
326
|
315
|
2,484
|
-
|
3,125
|
|||||||||||||||
Net
Earnings (loss)
|
$ |
54
|
$ |
14,845
|
$ |
9,688
|
$ | (24,533 | ) | $ |
54
|
|||||||||
Three
month period ended June 30, 2006
|
||||||||||||||||||||
Net
sales
|
$ |
85,046
|
$ |
153,749
|
$ |
149,696
|
$ | (16,727 | ) | $ |
371,764
|
|||||||||
Cost
of products sold
|
63,652
|
119,513
|
99,572
|
(16,538 | ) |
266,199
|
||||||||||||||
Gross
Profit
|
21,394
|
34,236
|
50,124
|
(189 | ) |
105,565
|
||||||||||||||
Selling,
general and administrative expenses
|
26,079
|
33,044
|
29,246
|
-
|
88,369
|
|||||||||||||||
Charge
related to restructuring activities
|
1,789
|
107
|
944
|
-
|
2,840
|
|||||||||||||||
Income
(loss) from equity investee
|
13,609
|
5,148
|
10,787
|
(29,544 | ) |
-
|
||||||||||||||
Interest
expense - net
|
4,161
|
2,074
|
1,273
|
-
|
7,508
|
|||||||||||||||
Earnings
(loss) before Income Taxes
|
2,974
|
4,159
|
29,448
|
(29,733 | ) |
6,848
|
||||||||||||||
Income
taxes (benefit)
|
(1,979 | ) |
862
|
3,012
|
-
|
1,895
|
||||||||||||||
Net
Earnings (loss)
|
$ |
4,953
|
$ |
3,297
|
$ |
26,436
|
$ | (29,733 | ) | $ |
4,953
|
|||||||||
Six
month period ended June 30, 2007
|
||||||||||||||||||||
Net
sales
|
$ |
156,610
|
$ |
315,532
|
$ |
324,329
|
$ | (28,299 | ) | $ |
768,172
|
|||||||||
Cost
of products sold
|
122,579
|
250,666
|
214,358
|
(28,433 | ) |
559,170
|
||||||||||||||
Gross
Profit
|
34,031
|
64,866
|
109,971
|
134
|
209,002
|
|||||||||||||||
Selling,
general and administrative expenses
|
54,425
|
53,071
|
74,121
|
-
|
181,617
|
|||||||||||||||
Charge
related to restructuring activities
|
2,450
|
14
|
2,349
|
-
|
4,813
|
|||||||||||||||
Debt
finance charges, interest and fees associated with debt
refinancing
|
13,334
|
-
|
47
|
-
|
13,381
|
|||||||||||||||
Income
(loss) from equity investee
|
33,075
|
11,000
|
(4,288 | ) | (39,787 | ) |
-
|
|||||||||||||
Interest
expense - net
|
13,891
|
744
|
6,481
|
-
|
21,116
|
|||||||||||||||
Earnings
(loss) before Income Taxes
|
(16,994 | ) |
22,037
|
22,685
|
(39,653 | ) | (11,925 | ) | ||||||||||||
Income
taxes
|
456
|
540
|
4,529
|
-
|
5,525
|
|||||||||||||||
Net
Earnings (loss)
|
$ | (17,450 | ) | $ |
21,497
|
$ |
18,156
|
$ | (39,653 | ) | $ | (17,450 | ) | |||||||
Six
month period ended June 30, 2006
|
||||||||||||||||||||
Net
sales
|
$ |
170,567
|
$ |
309,639
|
$ |
288,606
|
$ | (35,344 | ) | $ |
733,468
|
|||||||||
Cost
of products sold
|
127,450
|
240,915
|
193,437
|
(35,195 | ) |
526,607
|
||||||||||||||
Gross
Profit
|
43,117
|
68,724
|
95,169
|
(149 | ) |
206,861
|
||||||||||||||
Selling,
general and administrative expenses
|
52,242
|
56,229
|
63,505
|
-
|
171,976
|
|||||||||||||||
Charge
related to restructuring activities
|
3,531
|
125
|
2,341
|
-
|
5,997
|
|||||||||||||||
Income
(loss) from equity investee
|
26,856
|
9,018
|
11,044
|
(46,918 | ) |
-
|
||||||||||||||
Interest
expense - net
|
7,305
|
4,614
|
2,684
|
-
|
14,603
|
|||||||||||||||
Earnings
(loss) before Income Taxes
|
6,895
|
16,774
|
37,683
|
(47,067 | ) |
14,285
|
||||||||||||||
Income
taxes (benefit)
|
(3,265 | ) |
862
|
6,528
|
-
|
4,125
|
||||||||||||||
Net
Earnings (loss)
|
$ |
10,160
|
$ |
15,912
|
$ |
31,155
|
$ | (47,067 | ) | $ |
10,160
|
(in
thousands)
June
30, 2007
|
The
Company (Parent)
|
Combined
Guarantor Subsidiaries
|
Combined
Non-Guarantor Subsidiaries
|
Eliminations
|
Total
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Current
Assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ |
14,408
|
$ |
2,416
|
$ |
18,722
|
$ |
-
|
$ |
35,546
|
||||||||||
Marketable
securities
|
274
|
-
|
-
|
-
|
274
|
|||||||||||||||
Trade
receivables, net
|
106,624
|
53,614
|
105,884
|
(1,800 | ) |
264,322
|
||||||||||||||
Installment
receivables, net
|
-
|
7,713
|
2,260
|
-
|
9,973
|
|||||||||||||||
Inventories,
net
|
71,002
|
34,895
|
92,603
|
(1,356 | ) |
197,144
|
||||||||||||||
Deferred
income taxes
|
4,373
|
394
|
8,598
|
-
|
13,365
|
|||||||||||||||
Other
current assets
|
24,526
|
8,967
|
36,985
|
-
|
70,478
|
|||||||||||||||
Total
Current Assets
|
221,207
|
107,999
|
265,052
|
(3,156 | ) |
591,102
|
||||||||||||||
Investment
in subsidiaries
|
1,291,838
|
607,141
|
-
|
(1,898,979 | ) |
-
|
||||||||||||||
Intercompany
advances, net
|
349,042
|
803,088
|
36,332
|
(1,188,462 | ) |
-
|
||||||||||||||
Other
Assets
|
67,215
|
15,766
|
1,907
|
-
|
84,888
|
|||||||||||||||
Other
Intangibles
|
1,063
|
12,211
|
87,465
|
-
|
100,739
|
|||||||||||||||
Property
and Equipment, net
|
60,943
|
10,872
|
95,676
|
-
|
167,491
|
|||||||||||||||
Goodwill
|
-
|
23,541
|
483,099
|
-
|
506,640
|
|||||||||||||||
Total
Assets
|
$ |
1,991,308
|
$ |
1,580,618
|
$ |
969,531
|
$ | (3,090,597 | ) | $ |
1,450,860
|
|||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||
Current
Liabilities
|
||||||||||||||||||||
Accounts
payable
|
$ |
71,269
|
$ |
15,103
|
$ |
52,857
|
$ |
-
|
$ |
139,229
|
||||||||||
Accrued
expenses
|
39,094
|
17,861
|
78,199
|
(1,800 | ) |
133,354
|
||||||||||||||
Accrued
income taxes
|
2,280
|
91
|
(510 | ) |
-
|
1,861
|
||||||||||||||
Short-term
debt and current maturities of long-term
obligations
|
4,273
|
-
|
888
|
-
|
5,161
|
|||||||||||||||
Total
Current Liabilities
|
116,916
|
33,055
|
131,434
|
(1,800 | ) |
279,605
|
||||||||||||||
Long-Term
Debt
|
554,224
|
31
|
11,466
|
-
|
565,721
|
|||||||||||||||
Other
Long-Term Obligations
|
61,596
|
2,040
|
52,892
|
-
|
116,528
|
|||||||||||||||
Intercompany
advances, net
|
769,566
|
316,532
|
102,364
|
(1,188,462 | ) |
-
|
||||||||||||||
Total
Shareholders’ Equity
|
489,006
|
1,228,960
|
671,375
|
(1,900,335 | ) |
489,006
|
||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$ |
1,991,308
|
$ |
1,580,618
|
$ |
969,531
|
$ | (3,090,597 | ) | $ |
1,450,860
|
(in
thousands)
December
31, 2006
|
The
Company (Parent)
|
Combined
Guarantor Subsidiaries
|
Combined
Non-Guarantor Subsidiaries
|
Eliminations
|
Total
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Current
Assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ |
35,918
|
$ |
2,202
|
$ |
44,083
|
$ |
-
|
$ |
82,203
|
||||||||||
Marketable
securities
|
190
|
-
|
-
|
-
|
190
|
|||||||||||||||
Trade
receivables, net
|
651
|
15,888
|
248,667
|
(3,600 | ) |
261,606
|
||||||||||||||
Installment
receivables, net
|
-
|
5,513
|
1,584
|
-
|
7,097
|
|||||||||||||||
Inventories,
net
|
77,201
|
37,511
|
88,585
|
(1,541 | ) |
201,756
|
||||||||||||||
Deferred
income taxes
|
4,223
|
393
|
8,896
|
-
|
13,512
|
|||||||||||||||
Other
current assets
|
26,353
|
8,764
|
55,477
|
(1,200 | ) |
89,394
|
||||||||||||||
Total
Current Assets
|
144,536
|
70,271
|
447,292
|
(6,341 | ) |
655,758
|
||||||||||||||
Investment
in subsidiaries
|
1,293,046
|
607,559
|
-
|
(1,900,605 | ) |
-
|
||||||||||||||
Intercompany
advances, net
|
354,660
|
850,121
|
110,935
|
(1,315,716 | ) |
-
|
||||||||||||||
Other
Assets
|
50,443
|
15,566
|
1,434
|
-
|
67,443
|
|||||||||||||||
Other
Intangibles
|
1,016
|
13,150
|
88,710
|
-
|
102,876
|
|||||||||||||||
Property
and Equipment, net
|
65,016
|
11,550
|
97,379
|
-
|
173,945
|
|||||||||||||||
Goodwill
|
-
|
23,541
|
466,888
|
-
|
490,429
|
|||||||||||||||
Total
Assets
|
1,908,717
|
$ |
1,591,758
|
$ |
1,212,638
|
$ | (3,222,662 | ) | $ |
1,490,451
|
||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||
Current
Liabilities
|
||||||||||||||||||||
Accounts
payable
|
$ |
89,818
|
$ |
12,095
|
$ |
61,128
|
$ |
-
|
$ |
163,041
|
||||||||||
Accrued
expenses
|
34,611
|
17,405
|
100,560
|
(4,800 | ) |
147,776
|
||||||||||||||
Accrued
income taxes
|
10,021
|
26
|
2,869
|
-
|
12,916
|
|||||||||||||||
Short-term
debt and current maturities of long-term
obligations
|
51,773
|
-
|
72,470
|
-
|
124,243
|
|||||||||||||||
Total
Current Liabilities
|
186,223
|
29,526
|
237,027
|
(4,800 | ) |
447,976
|
||||||||||||||
Long-Term
Debt
|
321,263
|
70
|
127,550
|
-
|
448,883
|
|||||||||||||||
Other
Long-Term Obligations
|
53,044
|
2,040
|
53,144
|
-
|
108,228
|
|||||||||||||||
Intercompany
advances, net
|
862,823
|
370,452
|
82,441
|
(1,315,716 | ) |
-
|
||||||||||||||
Total
Shareholders’ Equity
|
485,364
|
1,189,670
|
712,476
|
(1,902,146 | ) |
485,364
|
||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$ |
1,908,717
|
$ |
1,591,758
|
$ |
1,212,638
|
$ | (3,222,662 | ) | $ |
1,490,451
|
(in
thousands)
Six
month period ended June 30, 2007
|
|
The
Company (Parent)
|
|
|
Combined
Guarantor Subsidiaries
|
|
|
Combined
Non-Guarantor Subsidiaries
|
|
|
Eliminations
|
|
|
Total
|
|
|||||
Net
Cash Provided (Used) by Operating
Activities
|
|
$
|
(95,244
|
)
|
|
$
|
912
|
|
|
$
|
92,074
|
|
|
$
|
-
|
|
|
$
|
(2,258
|
)
|
Investing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
of property and equipment
|
|
|
(1,763
|
)
|
|
|
(698
|
)
|
|
|
(5,309
|
)
|
|
|
-
|
|
|
|
(7,770
|
)
|
Proceeds
from sale of property and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
462
|
|
|
|
-
|
|
|
|
462
|
|
Increase
in other long-term assets
|
|
|
(187
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(187
|
)
|
Other
|
|
|
(1,629
|
)
|
|
|
-
|
|
|
|
39
|
|
|
|
-
|
|
|
|
(1,590
|
)
|
Net
Cash Used for Investing Activities
|
|
|
(3,579
|
)
|
|
|
(698
|
)
|
|
|
(4,808
|
)
|
|
|
-
|
|
|
|
(9,085
|
)
|
Financing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from revolving lines of credit, securitization facility
and
long-term borrowings
|
|
|
548,373
|
|
|
|
-
|
|
|
|
2,567
|
|
|
|
-
|
|
|
|
550,940
|
|
Payments
on revolving lines of credit, securitization facility and long-term
borrowings
|
|
|
(449,878
|
)
|
|
|
-
|
|
|
|
(116,337
|
)
|
|
|
-
|
|
|
|
(566,215
|
)
|
Payment
of dividends
|
|
|
(798
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(798
|
)
|
Payment
of financing costs
|
|
|
(20,384
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(20,384
|
)
|
Net
Cash Provided (Used) by Financing
Activities
|
|
|
77,313
|
|
|
|
-
|
|
|
|
(113,770
|
)
|
|
|
-
|
|
|
|
(36,457
|
)
|
Effect
of exchange rate changes on cash
|
|
|
-
|
|
|
|
-
|
|
|
|
1,143
|
|
|
|
-
|
|
|
|
1,143
|
|
Increase
(decrease) in cash and cash equivalents
|
|
|
(21,510
|
)
|
|
|
214
|
|
|
|
(25,361
|
)
|
|
|
-
|
|
|
|
(46,657
|
)
|
Cash
and cash equivalents at beginning of period
|
|
|
35,918
|
|
|
|
2,202
|
|
|
|
44,083
|
|
|
|
-
|
|
|
|
82,203
|
|
Cash
and cash equivalents at end of period
|
|
$
|
14,408
|
|
|
$
|
2,416
|
|
|
$
|
18,722
|
|
|
$
|
-
|
|
|
$
|
35,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six
month period ended June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Cash Provided (Used) by Operating Activities
|
|
$
|
(11,262
|
)
|
|
$
|
1,094
|
|
|
$
|
34,996
|
|
|
$
|
(15
|
)
|
|
$
|
24,813
|
|
Investing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
of property and equipment
|
|
|
(3,877
|
)
|
|
|
(754
|
)
|
|
|
(5,158
|
)
|
|
|
-
|
|
|
|
(9,789
|
)
|
Proceeds
from sale of property and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
63
|
|
|
|
-
|
|
|
|
63
|
|
Increase
(decrease) in other investments
|
|
|
(7,871
|
)
|
|
|
(3,000
|
)
|
|
|
-
|
|
|
|
10,871
|
|
|
|
-
|
|
Increase
in other long-term assets
|
|
|
62
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
62
|
|
Other
|
|
|
(735
|
)
|
|
|
-
|
|
|
|
(177
|
)
|
|
|
-
|
|
|
|
(912
|
)
|
Net
Cash Used for Investing Activities
|
|
|
(12,421
|
)
|
|
|
(3,754
|
)
|
|
|
(5,272
|
)
|
|
|
10,871
|
|
|
|
(10,576
|
)
|
Financing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from revolving lines of credit, securitization facility
and
long-term borrowings
|
|
|
352,953
|
|
|
|
-
|
|
|
|
77,887
|
|
|
|
-
|
|
|
|
430,840
|
|
Payments
on revolving lines of credit, securitization facility and long-term
borrowings
|
|
|
(337,277
|
)
|
|
|
(1,070
|
)
|
|
|
(130,160
|
)
|
|
|
-
|
|
|
|
(468,507
|
)
|
Proceeds
from exercise of stock options
|
|
|
1,835
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,835
|
|
Payment
of dividends
|
|
|
(795
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(795
|
)
|
Capital
contributions
|
|
|
-
|
|
|
|
3,020
|
|
|
|
7,836
|
|
|
|
(10,856
|
)
|
|
|
-
|
|
Net
Cash Provided (Used) by Financing Activities
|
|
|
16,716
|
|
|
|
1,950
|
|
|
|
(44,437
|
)
|
|
|
(10,856
|
)
|
|
|
(36,627
|
)
|
Effect
of exchange rate changes on cash
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,500
|
)
|
|
|
-
|
|
|
|
(2,500
|
)
|
Increase
(decrease) in cash and cash equivalents
|
|
|
(6,967
|
)
|
|
|
(710
|
)
|
|
|
(17,213
|
)
|
|
|
-
|
|
|
|
(24,890
|
)
|
Cash
and cash equivalents at beginning of period
|
|
|
7,270
|
|
|
|
1,046
|
|
|
|
17,308
|
|
|
|
-
|
|
|
|
25,624
|
|
Cash
and cash equivalents at end of period
|
|
$
|
303
|
|
|
$
|
336
|
|
|
$
|
95
|
|
|
$
|
-
|
|
|
$
|
734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations. |
|
·
|
Product
line simplification.
|
|
·
|
Reduction
of fixed costs through further product and sub-assembly
outsourcing.
|
|
·
|
Rationalization
of facilities.
|
|
·
|
Standardization
of product platforms globally.
|
Six
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Net
cash (used) provided by operating activities
|
$ | (2,258 | ) | $ |
24,813
|
|||
Net
cash impact related to restructuring activities
|
8,701
|
5,247
|
||||||
Less: Purchases
of property and equipment - net
|
(7,308 | ) | (9,726 | ) | ||||
Free
Cash Flow
|
$ | (865 | ) | $ |
20,334
|
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
Item 4. | Controls and Procedures. |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Period
|
Total
Number of
Shares
Purchased
|
Average
Price
Paid
Per Share
|
Total
Number of Shares
Purchased
as Part of
Publicly
Announced
Plans
or Programs
|
Maximum
Number
of
Shares That May Yet
Be
Purchased Under
the
Plans or Programs
|
||||||||||||
4/1/2007-4/30/07
|
7,920
|
$ |
17.64
|
-
|
-
|
|||||||||||
5/1/2007-5/31/07
|
-
|
-
|
-
|
-
|
||||||||||||
6/1/2007-6/30/07
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
7,920
|
$ |
17.64
|
-
|
-
|
Item 4. | Submission of Matters to a Vote of Security Holders. |
Item 6. | Exhibits. |
Exhibit
No.
|
|
|
|
|
10.1
|
|
Amended
and Restated 2003 Performance Plan.
|
|
10.2
|
|
Form
of 10b5-1 Sales Plan and Representation Letter.
|
|
31.1
|
|
Chief
Executive Officer Rule 13a-14(a)/15d-14(a) Certification (filed
herewith).
|
|
31.2
|
|
Chief
Financial Officer Rule 13a-14(a)/15d-14(a) Certification
(filed herewith).
|
|
32.1
|
|
Certification
of the Chief Executive Officer pursuant to 18 U.S.C. Section
1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
(furnished herewith).
|
|
32.1
|
|
Certification
of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
(furnished
herewith).
|
INVACARE CORPORATION | |||
Date:
August 8, 2007
|
By:
|
/s/ Gregory C. Thompson | |
Name: Gregory C. Thompson | |||
Title: Chief Financial Officer | |||
(As Principal Financial and Accounting Officer and on behalf of the registrant) |