|
|
●
|
Delivered growth from our international
network with a 6% increase in
transaction banking product revenue and a 13% rise in revenue
synergies between global businesses compared with
2016.
|
|
|
●
|
Achieved annualised run-rate savings of
$6.1bn since our Investor
Update in 2015, while continuing to invest in growth, and
regulatory programmes and compliance; exit run-rate in line with
2014 adjusted cost base.
|
|
|
●
|
Exceeded our RWA reduction target; extracting a total of $338bn of RWAs from the
business since the start of 2015.
|
|
|
●
|
Pivot to Asia generating
returns and driving over 75% of Group reported and adjusted profit
in 2017.
|
|
|
●
|
Delivered a return on equity of 5.9%
in 2017, up from 0.8% in 2016. We
will continue to invest for growth and manage our capital
efficiently to achieve our medium term ROE target of
>10%.
|
|
|
●
|
Reported profit before tax of
$17.2bn was up $10.1bn or 141% on
2016, in part reflecting favourable movements in significant items,
which included a loss on sale and trading results of the operations
in Brazil that we sold on 1 July 2016; adjusted profit before
tax of $21.0bn was $2.1bn or
11% higher, as revenue growth and lower LICs more than offset
higher operating expenses.
|
|
|
●
|
Reported revenue of $51.4bn was
$3.5bn or 7% higher, in part due to adverse fair value movements on
our own debt in 2016, which are now reported in other comprehensive
income. This was partly offset by the adverse impact of foreign
currency translation; adjusted revenue
of $51.5bn rose by $2.2bn or 5%,
primarily driven by higher revenue in our three main global
businesses.
|
|
|
●
|
Reported LICs of $1.8bn were
$1.6bn or 48% lower, in part reflecting the impact of the sale of
our operations in Brazil in 2016 of $0.7bn; adjusted LICs
of $1.8bn fell by $0.8bn, spread
across our Commercial Banking and Retail Banking and Wealth
Management businesses.
|
|
|
●
|
Reported operating expenses of
$34.9bn fell by $4.9bn or 12% due to lower significant items, which
included a $3.2bn write-off of goodwill in our Global Private
Banking business in Europe in 2016; adjusted operating
expenses of $31.1bn were $1.1bn
or 4% higher, lifted by investments in business growth programmes
and higher performance-related pay.
|
|
|
●
|
Positive adjusted jaws of
1%.
|
|
|
●
|
Strong capital base with a
common equity tier 1 ('CET1') ratio 14.5% and a leverage ratio of
5.6%.
|
|
|
●
|
Maintained the dividend at
$0.51 per ordinary share; total dividends in respect of 2017 of
$10.2bn; confident of maintaining at this
level.
|
|
|
●
|
Share buybacks as and when appropriate, subject to the execution of targeted capital
actions and regulatory approval.
|
|
|
●
|
Additional Tier 1 Capital issuance of between $5bn to $7bn planned during the first
half of 2018.
|
|
|||||||
|
|
|
|
|
|
|
|
Financial highlights and key ratios
|
|||||||
|
|
Year ended 31 Dec
|
|
||||
|
|
2017
|
|
2016
|
|
Change
|
|
|
Footnotes
|
$m
|
|
$m
|
|
%
|
|
Reported
profit before tax
|
|
17,167
|
|
7,112
|
|
141.4
|
|
Adjusted
profit before tax
|
1
|
20,990
|
|
18,934
|
|
10.9
|
|
Return
on average ordinary shareholders' equity (annualised)
|
|
5.9%
|
|
0.8%
|
|
|
|
Adjusted
jaws
|
2
|
1.0%
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
Capital and balance sheet
|
||||||
|
At 31 Dec
|
|
||||
|
2017
|
|
2016
|
|
Change
|
|
Common
equity tier 1 ratio
|
14.5%
|
|
13.6%
|
|
|
|
Leverage
ratio
|
5.6%
|
|
5.4%
|
|
|
|
|
$m
|
|
$m
|
|
$m
|
|
Loans
and advances to customers
|
962,964
|
|
861,504
|
|
101,460
|
|
Customer
accounts
|
1,364,462
|
|
1,272,386
|
|
92,076
|
|
Risk-weighted
assets ('RWAs')
|
871,337
|
|
857,181
|
|
14,156
|
|
|
|
|
|
Registered Office and Group Head Office: 8 Canada Square, London
E14 5HQ, United Kingdom
Web: www.hsbc.com
Incorporated in England with limited liability. Registered number
617987
|
|
|
Highlights
|
|
|||||
|
|
|
|
|
|
|
|
Year ended 31 Dec
|
|||
|
|
2017
|
|
2016
|
|
|
Footnote
|
$m
|
|
$m
|
|
Reported
|
|
|
|
||
Revenue
|
3
|
51,445
|
|
47,966
|
|
Loan
impairment charges and other credit risk provisions
|
|
(1,769
|
)
|
(3,400
|
)
|
Operating
expenses
|
|
(34,884
|
)
|
(39,808
|
)
|
Profit before tax
|
|
17,167
|
|
7,112
|
|
|
|
|
|
||
Adjusted
|
|
|
|
||
Revenue
|
3
|
51,524
|
|
49,290
|
|
Loan
impairment charges and other credit risk provisions
|
|
(1,769
|
)
|
(2,594
|
)
|
Operating
expenses
|
|
(31,140
|
)
|
(30,084
|
)
|
Profit before tax
|
|
20,990
|
|
18,934
|
|
|
|
|
|
|
|
Significant items affecting adjusted performance
|
|
|
|
||
Revenue
|
|
|
|
||
Customer
redress programmes
|
|
(108
|
)
|
2
|
|
Debit
valuation adjustment on derivative contracts
|
|
(373
|
)
|
26
|
|
Fair
value movements on non-qualifying hedges
|
|
128
|
|
(687
|
)
|
Gain on
disposal of our investment in Vietnam Technological and Commercial
Joint Stock Bank
|
|
126
|
|
-
|
|
Gain on
disposal of our membership interest in Visa - Europe
|
|
-
|
|
584
|
|
Gain on
disposal of our membership interest in Visa - US
|
|
308
|
|
116
|
|
Gain/(loss)
and trading results from disposed-of operations in
Brazil
|
|
19
|
|
(273
|
)
|
Investment
in new businesses
|
|
(99
|
)
|
-
|
|
Other
acquisitions, disposals and dilutions
|
|
78
|
|
-
|
|
Own
credit spread
|
|
-
|
|
(1,792
|
)
|
Portfolio
disposals
|
|
(158
|
)
|
(163
|
)
|
Loan impairment charge and other credit risk provisions
('LICs')
|
|
|
|
||
Trading
results from disposed-of operations in Brazil
|
|
-
|
|
(748
|
)
|
Operating expenses
|
|
|
|
||
Costs
associated with portfolio disposals
|
|
(53
|
)
|
(28
|
)
|
Costs
associated with the UK's exit from the EU
|
|
(28
|
)
|
-
|
|
Costs
to achieve
|
|
(3,002
|
)
|
(3,118
|
)
|
Costs
to establish UK ring-fenced bank
|
|
(392
|
)
|
(223
|
)
|
Customer
redress programmes
|
|
(655
|
)
|
(559
|
)
|
Gain on
partial settlement of pension obligation
|
|
188
|
|
-
|
|
Impairment
of Global Private Banking - Europe goodwill
|
|
-
|
|
(3,240
|
)
|
Regulatory
provisions in Global Private Banking
|
|
(164
|
)
|
(344
|
)
|
Settlements
and provisions in connection with legal matters
|
|
362
|
|
(681
|
)
|
Trading
results from disposed-of operations in Brazil
|
|
-
|
|
(1,059
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
Trading
results from disposed-of operations in Brazil
|
|
-
|
|
(1
|
)
|
|
|
1
|
Adjusted performance is computed by adjusting reported results for
the year-on-year effects of foreign currency translation
differences and significant items which distort year-on-year
comparisons.
|
|
|
2
|
Includes UK bank levy.
|
|
|
3
|
Net operating income before loan impairment charges and other
credit risk provisions, also referred to as revenue.
|
|
|
|
|
2
|
HSBC Holdings plc 2017
Results
|
|
|
Statement by Mark E Tucker, Group Chairman
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
3
|
|
|
Review by Stuart Gulliver, Group Chief Executive
|
|
|
|
|
4
|
HSBC Holdings plc 2017
Results
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
5
|
|
|
|||||
|
||||||
Financial summary
|
|
|||||
|
||||||
|
|
|
|
|
|
|
|
|
Year ended 31 Dec
|
||||
|
|
2017
|
|
2016
|
|
|
|
Footnote
|
$m
|
|
$m
|
|
|
For the year
|
|
|
|
|||
Profit
before tax
|
|
17,167
|
|
7,112
|
|
|
Profit
attributable to:
|
|
|
|
|||
-
ordinary shareholders of the parent company
|
|
9,683
|
|
1,299
|
|
|
Dividends
declared on ordinary shares
|
|
10,193
|
|
10,099
|
|
|
At the year-end
|
|
|
|
|||
Total
shareholders' equity
|
|
190,250
|
|
175,386
|
|
|
Total
regulatory capital
|
|
182,383
|
|
172,358
|
|
|
Customer
accounts
|
|
1,364,462
|
|
1,272,386
|
|
|
Total
assets
|
|
2,521,771
|
|
2,374,986
|
|
|
Risk-weighted
assets
|
|
871,337
|
|
857,181
|
|
|
Per ordinary share
|
|
$
|
|
$
|
|
|
Basic
earnings
|
|
0.48
|
|
0.07
|
|
|
Dividends
|
1
|
0.51
|
|
0.51
|
|
|
Net
asset value
|
|
8.35
|
|
7.91
|
|
|
Share information
|
|
|
|
|||
Number
of $0.50 ordinary shares in issue (millions)
|
|
20,321
|
|
20,192
|
|
|
|
1
|
Dividends per ordinary share declared in the year.
|
|
|
||||||
|
|
||||||
Distribution of results by global business
|
|
||||||
|
|||||||
|
|
|
|
|
|
|
|
Adjusted profit/(loss) before tax
|
|||||||
|
Year ended 31 Dec
|
||||||
|
2017
|
2016
|
|||||
|
$m
|
|
%
|
$m
|
|
%
|
|
Retail
Banking and Wealth Management
|
6,478
|
|
30.9
|
5,236
|
|
27.7
|
|
Commercial
Banking
|
6,780
|
|
32.3
|
5,904
|
|
31.2
|
|
Global
Banking and Markets
|
5,774
|
|
27.5
|
5,509
|
|
29.1
|
|
Global
Private Banking
|
296
|
|
1.4
|
272
|
|
1.4
|
|
Corporate
Centre
|
1,662
|
|
7.9
|
2,013
|
|
10.6
|
|
Profit before tax
|
20,990
|
|
100.0
|
18,934
|
|
100.0
|
|
|
||||||||
|
|
||||||||
Distribution of results by geographical region
|
|
||||||||
|
|||||||||
|
|
|
|
|
|
|
|
|
|
Reported profit/(loss) before tax
|
|||||||||
|
Year ended 31 Dec
|
||||||||
|
2017
|
2016
|
|||||||
|
$m
|
|
%
|
|
$m
|
|
%
|
|
|
Europe
|
(1,864
|
)
|
(10.8
|
)
|
(6,774
|
)
|
(95.2
|
)
|
|
Asia
|
15,329
|
|
89.3
|
|
13,779
|
|
193.7
|
|
|
Middle
East and North Africa
|
1,501
|
|
8.7
|
|
1,503
|
|
21.1
|
|
|
North
America
|
1,601
|
|
9.3
|
|
185
|
|
2.6
|
|
|
Latin
America
|
600
|
|
3.5
|
|
(1,581
|
)
|
(22.2
|
)
|
|
Profit before tax
|
17,167
|
|
100.0
|
|
7,112
|
|
100.0
|
|
|
|
|
|
6
|
HSBC Holdings plc 2017
Results
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HSBC adjusted profit before tax and balance sheet data
|
|||||||||||||
|
|
2017
|
|||||||||||
|
|
Retail Banking
and Wealth
Management
|
|
Commercial
Banking
|
|
Global
Banking and
Markets
|
|
Global
Private
Banking
|
|
Corporate
Centre
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Net
interest income/(expense)
|
|
13,959
|
|
9,062
|
|
4,886
|
|
816
|
|
(439
|
)
|
28,284
|
|
Net fee
income/(expense)
|
|
5,156
|
|
3,518
|
|
3,489
|
|
704
|
|
(56
|
)
|
12,811
|
|
Net
trading income
|
1
|
453
|
|
539
|
|
5,995
|
|
170
|
|
807
|
|
7,964
|
|
Other
income
|
2
|
719
|
|
104
|
|
721
|
|
13
|
|
908
|
|
2,465
|
|
Net operating income before loan impairment charges and other
credit risk provisions
|
3
|
20,287
|
|
13,223
|
|
15,091
|
|
1,703
|
|
1,220
|
|
51,524
|
|
-
external
|
|
17,040
|
|
13,383
|
|
16,378
|
|
1,438
|
|
3,285
|
|
51,524
|
|
-
inter-segment
|
|
3,247
|
|
(160
|
)
|
(1,287
|
)
|
265
|
|
(2,065
|
)
|
-
|
|
Loan
impairment (charges)/recoveries and other credit risk
provisions
|
|
(980
|
)
|
(496
|
)
|
(459
|
)
|
(16
|
)
|
182
|
|
(1,769
|
)
|
Net operating income
|
|
19,307
|
|
12,727
|
|
14,632
|
|
1,687
|
|
1,402
|
|
49,755
|
|
Total
operating expenses
|
|
(12,847
|
)
|
(5,947
|
)
|
(8,858
|
)
|
(1,391
|
)
|
(2,097
|
)
|
(31,140
|
)
|
Operating profit/(loss)
|
|
6,460
|
|
6,780
|
|
5,774
|
|
296
|
|
(695
|
)
|
18,615
|
|
Share
of profit in associates and joint ventures
|
|
18
|
|
-
|
|
-
|
|
-
|
|
2,357
|
|
2,375
|
|
Adjusted profit before tax
|
|
6,478
|
|
6,780
|
|
5,774
|
|
296
|
|
1,662
|
|
20,990
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Share
of HSBC's adjusted profit before tax
|
|
30.9
|
|
32.3
|
|
27.5
|
|
1.4
|
|
7.9
|
|
100.0
|
|
Adjusted
cost efficiency ratio
|
|
63.3
|
|
45.0
|
|
58.7
|
|
81.7
|
|
171.9
|
|
60.4
|
|
Adjusted
balance sheet data
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans
and advances to customers (net)
|
|
346,148
|
|
316,533
|
|
252,474
|
|
40,326
|
|
7,483
|
|
962,964
|
|
Interests
in associates and joint ventures
|
|
366
|
|
-
|
|
-
|
|
-
|
|
22,378
|
|
22,744
|
|
Total
external assets
|
|
468,281
|
|
348,243
|
|
980,485
|
|
45,745
|
|
679,017
|
|
2,521,771
|
|
Customer
accounts
|
|
639,592
|
|
362,908
|
|
283,943
|
|
66,512
|
|
11,507
|
|
1,364,462
|
|
Adjusted
risk-weighted assets (unaudited)
|
4
|
121,466
|
|
300,995
|
|
299,272
|
|
16,036
|
|
130,848
|
|
868,617
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|||||||||||
Net
interest income
|
|
12,919
|
|
8,491
|
|
4,798
|
|
801
|
|
1,170
|
|
28,179
|
|
Net fee
income/(expense)
|
|
4,756
|
|
3,559
|
|
3,394
|
|
749
|
|
(63
|
)
|
12,395
|
|
Net
trading income
|
1
|
426
|
|
442
|
|
6,231
|
|
183
|
|
2,426
|
|
9,708
|
|
Other
income/(expense)
|
2
|
441
|
|
127
|
|
292
|
|
15
|
|
(1,867
|
)
|
(992
|
)
|
Net
operating income before loan impairment charges and other credit
risk provisions
|
3
|
18,542
|
|
12,619
|
|
14,715
|
|
1,748
|
|
1,666
|
|
49,290
|
|
-
external
|
|
16,052
|
|
12,641
|
|
17,412
|
|
1,487
|
|
1,698
|
|
49,290
|
|
-
inter-segment
|
|
2,490
|
|
(22
|
)
|
(2,697
|
)
|
261
|
|
(32
|
)
|
-
|
|
Loan
impairment charges and other credit risk provisions
|
|
(1,142
|
)
|
(969
|
)
|
(461
|
)
|
-
|
|
(22
|
)
|
(2,594
|
)
|
Net
operating income
|
|
17,400
|
|
11,650
|
|
14,254
|
|
1,748
|
|
1,644
|
|
46,696
|
|
Total
operating expenses
|
|
(12,184
|
)
|
(5,746
|
)
|
(8,745
|
)
|
(1,476
|
)
|
(1,933
|
)
|
(30,084
|
)
|
Operating
profit
|
|
5,216
|
|
5,904
|
|
5,509
|
|
272
|
|
(289
|
)
|
16,612
|
|
Share
of profit in associates and joint ventures
|
|
20
|
|
-
|
|
-
|
|
-
|
|
2,302
|
|
2,322
|
|
Adjusted
profit before tax
|
|
5,236
|
|
5,904
|
|
5,509
|
|
272
|
|
2,013
|
|
18,934
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Share
of HSBC's adjusted profit before tax
|
|
27.7
|
|
31.2
|
|
29.1
|
|
1.4
|
|
10.6
|
|
100.0
|
|
Adjusted
cost efficiency ratio
|
|
65.7
|
|
45.5
|
|
59.4
|
|
84.4
|
|
116.0
|
|
61.0
|
|
Adjusted
balance sheet data
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans
and advances to customers (net)
|
|
323,986
|
|
294,952
|
|
237,655
|
|
36,972
|
|
12,494
|
|
906,059
|
|
Interests
in associates and joint ventures
|
|
394
|
|
-
|
|
-
|
|
-
|
|
20,340
|
|
20,734
|
|
Total
external assets
|
|
435,839
|
|
320,173
|
|
981,893
|
|
43,234
|
|
708,320
|
|
2,489,459
|
|
Customer
accounts
|
|
611,846
|
|
356,885
|
|
272,159
|
|
72,730
|
|
15,037
|
|
1,328,657
|
|
Adjusted
risk-weighted assets (unaudited)
|
4
|
114,683
|
|
286,912
|
|
307,736
|
|
15,649
|
|
153,324
|
|
878,304
|
|
|
|
1
|
Net trading income includes interest expense relating to the
internal funding of trading assets, in GB&M. In the statutory
presentation, internal funding in GB&M net trading income is
eliminated through Corporate Centre, and in our other global
businesses it is eliminated within net interest
income.
|
|
|
2
|
Other income in this context comprises where applicable net
income/expense from other financial instruments designated at fair
value, gains less losses from financial investments, dividend
income, net insurance premium income and other operating income
less net insurance claims and benefits paid and movement in
liabilities to policyholders.
|
|
|
3
|
Net operating income before loan impairment charges and other
credit risk provisions, also referred to as revenue.
|
|
|
4
|
Adjusted risk-weighted assets are calculated using reported
risk-weighted assets adjusted for the effects of currency
translation differences and significant items.
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
7
|
|
|
Consolidated income statement
|
|
||||
|
|
|
|
|
|
2017
|
|
2016
|
|
|
$m
|
|
$m
|
|
Net
interest income
|
28,176
|
|
29,813
|
|
-
interest income
|
40,995
|
|
42,414
|
|
-
interest expense
|
(12,819
|
)
|
(12,601
|
)
|
Net fee
income
|
12,811
|
|
12,777
|
|
- fee
income
|
15,853
|
|
15,669
|
|
- fee
expense
|
(3,042
|
)
|
(2,892
|
)
|
Net
trading income
|
7,719
|
|
9,452
|
|
-
trading income excluding net interest income
|
6,098
|
|
8,066
|
|
- net
interest income on trading activities
|
1,621
|
|
1,386
|
|
Net
income/(expense) from financial instruments designated at fair
value
|
3,698
|
|
(2,666
|
)
|
-
changes in fair value of long-term debt and related
derivatives
|
672
|
|
(3,975
|
)
|
- net
income from other financial instruments designated at fair
value
|
3,026
|
|
1,309
|
|
Gains
less losses from financial investments
|
1,150
|
|
1,385
|
|
Dividend
income
|
106
|
|
95
|
|
Net
insurance premium income
|
9,779
|
|
9,951
|
|
Other
operating income/(expense)
|
337
|
|
(971
|
)
|
Total operating income
|
63,776
|
|
59,836
|
|
Net
insurance claims and benefits paid and movement in liabilities to
policyholders
|
(12,331
|
)
|
(11,870
|
)
|
Net operating income before loan impairment charges and other
credit risk provisions
|
51,445
|
|
47,966
|
|
Loan
impairment charges and other credit risk provisions
|
(1,769
|
)
|
(3,400
|
)
|
Net operating income
|
49,676
|
|
44,566
|
|
Employee
compensation and benefits
|
(17,315
|
)
|
(18,089
|
)
|
General
and administrative expenses
|
(15,707
|
)
|
(16,473
|
)
|
Depreciation
and impairment of property, plant and equipment
|
(1,166
|
)
|
(1,229
|
)
|
Amortisation
and impairment of intangible assets
|
(696
|
)
|
(777
|
)
|
Goodwill
impairment of Global Private Banking - Europe
|
-
|
|
(3,240
|
)
|
Total operating expenses
|
(34,884
|
)
|
(39,808
|
)
|
Operating profit
|
14,792
|
|
4,758
|
|
Share
of profit in associates and joint ventures
|
2,375
|
|
2,354
|
|
Profit before tax
|
17,167
|
|
7,112
|
|
Tax
expense
|
(5,288
|
)
|
(3,666
|
)
|
Profit for the year
|
11,879
|
|
3,446
|
|
Attributable
to:
|
|
|
||
-
ordinary shareholders of the parent company
|
9,683
|
|
1,299
|
|
-
preference shareholders of the parent company
|
90
|
|
90
|
|
- other
equity holders
|
1,025
|
|
1,090
|
|
-
non-controlling interests
|
1,081
|
|
967
|
|
Profit for the year
|
11,879
|
|
3,446
|
|
|
$
|
|
$
|
|
Basic
earnings per ordinary share
|
0.48
|
|
0.07
|
|
Diluted
earnings per ordinary share
|
0.48
|
|
0.07
|
|
|
|
|
|
8
|
HSBC Holdings plc 2017
Results
|
|
|
Consolidated statement of comprehensive income
|
|
||||
|
|
|
|
|
|
2017
|
|
2016
|
|
|
$m
|
|
$m
|
|
Profit
for the year
|
11,879
|
|
3,446
|
|
Other
comprehensive income/(expense)
|
|
|
||
Items that will be reclassified subsequently to profit or loss when
specific conditions are met:
|
|
|
||
Available-for-sale
investments
|
146
|
|
(299
|
)
|
- fair
value gains/(losses)
|
1,227
|
|
475
|
|
- fair
value gains reclassified to the income statement
|
(1,033
|
)
|
(895
|
)
|
-
amounts reclassified to the income statement in respect of
impairment losses
|
93
|
|
71
|
|
-
income taxes
|
(141
|
)
|
50
|
|
Cash
flow hedges
|
(192
|
)
|
(68
|
)
|
- fair
value (losses)/gains
|
(1,046
|
)
|
(297
|
)
|
- fair
value losses/(gains) reclassified to the income
statement
|
833
|
|
195
|
|
-
income taxes
|
21
|
|
34
|
|
Share
of other comprehensive income/(expense) of associates and joint
ventures
|
(43
|
)
|
54
|
|
- share
for the year
|
(43
|
)
|
54
|
|
Exchange
differences
|
9,077
|
|
(8,092
|
)
|
-
foreign exchange gains reclassified to income statement on disposal
of a foreign operation
|
-
|
|
1,894
|
|
- other
exchange differences
|
8,939
|
|
(9,791
|
)
|
-
income tax attributable to exchange differences
|
138
|
|
(195
|
)
|
Items that will not be reclassified subsequently to profit or
loss:
|
|
|
||
Remeasurement
of defined benefit asset/liability
|
2,419
|
|
7
|
|
-
before income taxes
|
3,440
|
|
(84
|
)
|
-
income taxes
|
(1,021
|
)
|
91
|
|
Changes
in fair value of financial liabilities designated at fair value due
to movement in own credit risk
|
(2,024
|
)
|
-
|
|
-
before income taxes
|
(2,409
|
)
|
-
|
|
-
income taxes
|
385
|
|
-
|
|
Other
comprehensive income/(expense) for the year, net of
tax
|
9,383
|
|
(8,398
|
)
|
Total comprehensive income/(expense) for the year
|
21,262
|
|
(4,952
|
)
|
Attributable
to:
|
|
|
||
-
ordinary shareholders of the parent company
|
18,914
|
|
(6,968
|
)
|
-
preference shareholders of the parent company
|
90
|
|
90
|
|
- other
equity holders
|
1,025
|
|
1,090
|
|
-
non-controlling interests
|
1,233
|
|
836
|
|
Total comprehensive income/(expense) for the year
|
21,262
|
|
(4,952
|
)
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
9
|
|
|
Consolidated balance sheet
|
|
|||||
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
|
|
$m
|
|
$m
|
|
Assets
|
|
|
|
||
Cash
and balances at central banks
|
|
180,624
|
|
128,009
|
|
Items
in the course of collection from other banks
|
|
6,628
|
|
5,003
|
|
Hong
Kong Government certificates of indebtedness
|
|
34,186
|
|
31,228
|
|
Trading
assets
|
|
287,995
|
|
235,125
|
|
Financial
assets designated at fair value
|
|
29,464
|
|
24,756
|
|
Derivatives
|
|
219,818
|
|
290,872
|
|
Loans
and advances to banks
|
|
90,393
|
|
88,126
|
|
Loans
and advances to customers
|
|
962,964
|
|
861,504
|
|
Reverse
repurchase agreements - non-trading
|
|
201,553
|
|
160,974
|
|
Financial
investments
|
|
389,076
|
|
436,797
|
|
Prepayments,
accrued income and other assets
|
|
67,191
|
|
63,909
|
|
Current
tax assets
|
|
1,006
|
|
1,145
|
|
Interests
in associates and joint ventures
|
|
22,744
|
|
20,029
|
|
Goodwill
and intangible assets
|
|
23,453
|
|
21,346
|
|
Deferred
tax assets
|
|
4,676
|
|
6,163
|
|
Total assets at 31 Dec
|
|
2,521,771
|
|
2,374,986
|
|
Liabilities and equity
|
|
|
|
||
Liabilities
|
|
|
|
||
Hong
Kong currency notes in circulation
|
|
34,186
|
|
31,228
|
|
Deposits
by banks
|
|
69,922
|
|
59,939
|
|
Customer
accounts
|
|
1,364,462
|
|
1,272,386
|
|
Repurchase
agreements - non-trading
|
|
130,002
|
|
88,958
|
|
Items
in the course of transmission to other banks
|
|
6,850
|
|
5,977
|
|
Trading
liabilities
|
|
184,361
|
|
153,691
|
|
Financial
liabilities designated at fair value
|
|
94,429
|
|
86,832
|
|
Derivatives
|
|
216,821
|
|
279,819
|
|
Debt
securities in issue
|
|
64,546
|
|
65,915
|
|
Accruals,
deferred income and other liabilities
|
|
45,907
|
|
44,291
|
|
Current
tax liabilities
|
|
928
|
|
719
|
|
Liabilities
under insurance contracts
|
|
85,667
|
|
75,273
|
|
Provisions
|
|
4,011
|
|
4,773
|
|
Deferred
tax liabilities
|
|
1,982
|
|
1,623
|
|
Subordinated
liabilities
|
|
19,826
|
|
20,984
|
|
Total liabilities at 31 Dec
|
|
2,323,900
|
|
2,192,408
|
|
Equity
|
|
|
|
||
Called
up share capital
|
|
10,160
|
|
10,096
|
|
Share
premium account
|
|
10,177
|
|
12,619
|
|
Other
equity instruments
|
|
22,250
|
|
17,110
|
|
Other
reserves
|
|
7,664
|
|
(1,234
|
)
|
Retained
earnings
|
|
139,999
|
|
136,795
|
|
Total shareholders' equity
|
|
190,250
|
|
175,386
|
|
Non-controlling
interests
|
|
7,621
|
|
7,192
|
|
Total equity at 31 Dec
|
|
197,871
|
|
182,578
|
|
Total liabilities and equity at 31 Dec
|
|
2,521,771
|
|
2,374,986
|
|
|
|
|
|
10
|
HSBC Holdings plc 2017
Results
|
|
|
Consolidated statement of cash flows
|
|
|||||
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
|
Footnotes
|
$m
|
|
$m
|
|
Profit before tax
|
|
17,167
|
|
7,112
|
|
Adjustments for non-cash items:
|
|
|
|
|
|
Depreciation,
amortisation and impairment
|
|
1,862
|
|
5,212
|
|
Net
gain from investing activities
|
|
(1,152
|
)
|
(1,215
|
)
|
Share
of profits in associates and joint ventures
|
|
(2,375
|
)
|
(2,354
|
)
|
(Gain)/Loss
on disposal of subsidiaries, businesses, associates and joint
ventures
|
|
(79
|
)
|
1,743
|
|
Loan
impairment losses gross of recoveries and other credit risk
provisions
|
|
2,603
|
|
4,090
|
|
Provisions
including pensions
|
|
917
|
|
2,482
|
|
Share-based
payment expense
|
|
500
|
|
534
|
|
Other
non-cash items included in profit before tax
|
|
(381
|
)
|
(207
|
)
|
Elimination
of exchange differences
|
1
|
(21,289
|
)
|
15,364
|
|
Changes in operating assets and liabilities
|
|
|
|
||
Change
in net trading securities and derivatives
|
|
(10,901
|
)
|
4,395
|
|
Change
in loans and advances to banks and customers
|
|
(108,984
|
)
|
52,868
|
|
Change
in reverse repurchase agreements - non-trading
|
|
(37,281
|
)
|
(13,138
|
)
|
Change
in financial assets designated at fair value
|
|
(5,303
|
)
|
(1,235
|
)
|
Change
in other assets
|
|
(6,570
|
)
|
(6,591
|
)
|
Change
in deposits by banks and customer accounts
|
|
102,211
|
|
(8,918
|
)
|
Change
in repurchase agreements - non-trading
|
|
41,044
|
|
8,558
|
|
Change
in debt securities in issue
|
|
(1,369
|
)
|
(23,034
|
)
|
Change
in financial liabilities designated at fair value
|
|
8,508
|
|
17,802
|
|
Change
in other liabilities
|
|
13,514
|
|
8,792
|
|
Dividends
received from associates
|
|
740
|
|
689
|
|
Contributions
paid to defined benefit plans
|
|
(685
|
)
|
(726
|
)
|
Tax
paid
|
|
(3,175
|
)
|
(3,264
|
)
|
Net cash from operating activities
|
|
(10,478
|
)
|
68,959
|
|
Purchase
of financial investments
|
|
(357,264
|
)
|
(457,084
|
)
|
Proceeds
from the sale and maturity of financial investments
|
|
418,352
|
|
430,085
|
|
Net
cash flows from the purchase and sale of property, plant and
equipment
|
|
(1,167
|
)
|
(1,151
|
)
|
Net
cash flows from disposal of customer and loan
portfolios
|
|
6,756
|
|
9,194
|
|
Net
investment in intangible assets
|
|
(1,285
|
)
|
(906
|
)
|
Net
cash flow on disposal of subsidiaries, businesses, associates and
joint ventures
|
2
|
165
|
|
4,802
|
|
Net cash from investing activities
|
|
65,557
|
|
(15,060
|
)
|
Issue
of ordinary share capital and other equity instruments
|
|
5,196
|
|
2,024
|
|
Cancellation
of shares
|
|
(3,000
|
)
|
-
|
|
Net
sales/(purchases) of own shares for market-making and investment
purposes
|
|
(67
|
)
|
523
|
|
Purchase
of treasury shares
|
|
-
|
|
(2,510
|
)
|
Redemption
of preference shares and other equity instruments
|
|
-
|
|
(1,825
|
)
|
Subordinated
loan capital issued
|
|
-
|
|
2,622
|
|
Subordinated
loan capital repaid
|
4
|
(3,574
|
)
|
(595
|
)
|
Dividends
paid to shareholders of the parent company and non-controlling
interests
|
|
(9,005
|
)
|
(9,157
|
)
|
Net cash from financing activities
|
|
(10,450
|
)
|
(8,918
|
)
|
Net increase/(decrease) in cash and cash equivalents
|
|
44,629
|
|
44,981
|
|
Cash
and cash equivalents at 1 Jan
|
|
274,550
|
|
243,863
|
|
Exchange
differences in respect of cash and cash equivalents
|
|
18,233
|
|
(14,294
|
)
|
Cash and cash equivalents at 31 Dec
|
|
337,412
|
|
274,550
|
|
Cash and cash equivalents comprise:
|
3
|
|
|
||
- cash
and balances at central banks
|
|
180,624
|
|
128,009
|
|
- items
in the course of collection from other banks
|
|
6,628
|
|
5,003
|
|
- loans
and advances to banks of one month or less
|
|
82,771
|
|
77,318
|
|
-
reverse repurchase agreements with banks of one month or
less
|
|
58,850
|
|
55,551
|
|
-
treasury bills, other bills and certificates of deposit less than
three months
|
|
15,389
|
|
14,646
|
|
- less:
items in the course of transmission to other banks
|
|
(6,850
|
)
|
(5,977
|
)
|
|
|
337,412
|
|
274,550
|
|
|
|
1
|
Adjustment to bring changes between opening and closing balance
sheet amounts to average rates. This is not done on a line-by-line
basis, as details cannot be determined without unreasonable
expense.
|
|
|
2
|
In July 2016, we completed the disposal of the Brazilian operations
resulting in net cash inflow of $4.8bn.
|
|
|
3
|
At 31 December 2017 $39,830m (2016: $35,501m) was not
available for use by HSBC, of which $21,424m (2016: $21,108m)
related to mandatory deposits at central banks.
|
|
|
4
|
Subordinated liabilities changes during the year are attributable
to repayments of $(3.6)bn (2016: $(0.6)bn) of securities. Non-cash
changes during the year included foreign exchange loss/gain
($0.6bn) (2016: $2.1bn) and fair value losses of ($1.2bn) (2016:
($0.3bn)).
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
11
|
|
|
Consolidated statement of changes in equity
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other reserves
|
|
|
|
|||||||||||||
|
Called up share capital and share premium
|
|
Otherequityinstru-
ments1
|
|
Retainedearnings
|
|
Available- for-sale fair valuereserve
|
|
Cash flowhedgingreserve
|
|
Foreignexchangereserve
|
|
Mergerreserve
|
|
Totalshare-holders'equity
|
|
Non-controllinginterests
|
|
Totalequity
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2017
|
22,715
|
|
17,110
|
|
136,795
|
|
(477
|
)
|
(27
|
)
|
(28,038
|
)
|
27,308
|
|
175,386
|
|
7,192
|
|
182,578
|
|
Profit
for the year
|
-
|
|
-
|
|
10,798
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10,798
|
|
1,081
|
|
11,879
|
|
Other
comprehensive income(net of tax)
|
-
|
|
-
|
|
328
|
|
131
|
|
(194
|
)
|
8,966
|
|
-
|
|
9,231
|
|
152
|
|
9,383
|
|
-
available-for-sale investments
|
-
|
|
-
|
|
-
|
|
131
|
|
-
|
|
-
|
|
-
|
|
131
|
|
15
|
|
146
|
|
- cash
flow hedges
|
-
|
|
-
|
|
-
|
|
-
|
|
(194
|
)
|
-
|
|
-
|
|
(194
|
)
|
2
|
|
(192
|
)
|
-
changes in fair value of financial liabilities designated at fair
value due to movement in own credit risk
|
-
|
|
-
|
|
(2,024
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,024
|
)
|
-
|
|
(2,024
|
)
|
-
remeasurement of defined benefit asset/liability
|
-
|
|
-
|
|
2,395
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,395
|
|
24
|
|
2,419
|
|
- share
of other comprehensive income of associates and joint
ventures
|
-
|
|
-
|
|
(43
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(43
|
)
|
-
|
|
(43
|
)
|
-
exchange differences
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8,966
|
|
-
|
|
8,966
|
|
111
|
|
9,077
|
|
Total comprehensive income for the year
|
-
|
|
-
|
|
11,126
|
|
131
|
|
(194
|
)
|
8,966
|
|
-
|
|
20,029
|
|
1,233
|
|
21,262
|
|
Shares
issued under employee remuneration and
share plans
|
622
|
|
-
|
|
(566
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
56
|
|
-
|
|
56
|
|
Shares
issued in lieu of dividends and amounts
arising thereon
|
-
|
|
-
|
|
3,206
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,206
|
|
-
|
|
3,206
|
|
Capital
securities issued
|
-
|
|
5,140
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,140
|
|
-
|
|
5,140
|
|
Dividends
to shareholders
|
-
|
|
-
|
|
(11,551
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(11,551
|
)
|
(660
|
)
|
(12,211
|
)
|
Cost of
share-based payment arrangements
|
-
|
|
-
|
|
500
|
|
-
|
|
-
|
|
-
|
|
-
|
|
500
|
|
-
|
|
500
|
|
Cancellation
of shares
|
(3,000
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,000
|
)
|
-
|
|
(3,000
|
)
|
Other
movements
|
-
|
|
-
|
|
489
|
|
(4
|
)
|
(1
|
)
|
-
|
|
-
|
|
484
|
|
(144
|
)
|
340
|
|
At 31 Dec 2017
|
20,337
|
|
22,250
|
|
139,999
|
|
(350
|
)
|
(222
|
)
|
(19,072
|
)
|
27,308
|
|
190,250
|
|
7,621
|
|
197,871
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
At 1
Jan 2016
|
22,263
|
|
15,112
|
|
143,976
|
|
(189
|
)
|
34
|
|
(20,044
|
)
|
27,308
|
|
188,460
|
|
9,058
|
|
197,518
|
|
Profit
for the year
|
-
|
|
-
|
|
2,479
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,479
|
|
967
|
|
3,446
|
|
Other
comprehensive income(net of tax)
|
-
|
|
-
|
|
59
|
|
(271
|
)
|
(61
|
)
|
(7,994
|
)
|
-
|
|
(8,267
|
)
|
(131
|
)
|
(8,398
|
)
|
-
available-for-sale investments
|
-
|
|
-
|
|
-
|
|
(271
|
)
|
-
|
|
-
|
|
-
|
|
(271
|
)
|
(28
|
)
|
(299
|
)
|
- cash
flow hedges
|
-
|
|
-
|
|
-
|
|
-
|
|
(61
|
)
|
-
|
|
-
|
|
(61
|
)
|
(7
|
)
|
(68
|
)
|
-
remeasurement of defined benefit asset/liability
|
-
|
|
-
|
|
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5
|
|
2
|
|
7
|
|
- share
of other comprehensive income of associates and joint
ventures
|
-
|
|
-
|
|
54
|
|
-
|
|
-
|
|
-
|
|
-
|
|
54
|
|
-
|
|
54
|
|
-
foreign exchange reclassified to income statement on disposal of a
foreign operation
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,894
|
|
-
|
|
1,894
|
|
-
|
|
1,894
|
|
-
exchange differences
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(9,888
|
)
|
-
|
|
(9,888
|
)
|
(98
|
)
|
(9,986
|
)
|
Total
comprehensive income for the year
|
-
|
|
-
|
|
2,538
|
|
(271
|
)
|
(61
|
)
|
(7,994
|
)
|
-
|
|
(5,788
|
)
|
836
|
|
(4,952
|
)
|
Shares
issued under employee remuneration and
share plans
|
452
|
|
-
|
|
(425
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
27
|
|
-
|
|
27
|
|
Shares
issued in lieu of dividends and amounts
arising thereon
|
-
|
|
-
|
|
3,040
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,040
|
|
-
|
|
3,040
|
|
Net
increase in treasury shares
|
-
|
|
-
|
|
(2,510
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,510
|
)
|
-
|
|
(2,510
|
)
|
Capital
securities issued
|
-
|
|
1,998
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,998
|
|
-
|
|
1,998
|
|
Dividends
to shareholders
|
-
|
|
-
|
|
(11,279
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(11,279
|
)
|
(919
|
)
|
(12,198
|
)
|
Cost of
share-based payment arrangements
|
-
|
|
-
|
|
534
|
|
-
|
|
-
|
|
-
|
|
-
|
|
534
|
|
-
|
|
534
|
|
Other
movements
|
-
|
|
-
|
|
921
|
|
(17
|
)
|
-
|
|
-
|
|
-
|
|
904
|
|
(1,783
|
)
|
(879
|
)
|
At 31
Dec 2016
|
22,715
|
|
17,110
|
|
136,795
|
|
(477
|
)
|
(27
|
)
|
(28,038
|
)
|
27,308
|
|
175,386
|
|
7,192
|
|
182,578
|
|
|
|
1
|
During 2017, HSBC Holdings issued $3,000m, SGD1,000m and
€1,250m of perpetual subordinated contingent convertible
capital securities, on which there were $14m of external issuance
costs, $37m of intra-group issuance costs and $10m of tax benefits.
In 2016, HSBC Holdings issued $2,000m of perpetual subordinated
contingent convertible capital securities, after issuance costs of
$6m and tax benefits of $4m. In 2015, HSBC Holdings issued $2,450m
and €1,000m of perpetual subordinated contingent convertible
capital securities, on which there were $12m of external issuance
costs, $25m of intra-group issuance costs and $19m of tax. Under
IFRSs these issuance costs and tax benefits are classified as
equity.
|
|
|
|
|
12
|
HSBC Holdings plc 2017
Results
|
|
|
|
|
1
|
Basis of preparation and significant accounting
policies
|
|
|
(a)
|
Compliance with International Financial Reporting
Standards
|
|
|
(b)
|
Differences between IFRSs and Hong Kong Financial Reporting
Standards
|
|
|
(c)
|
Going concern
|
|
|||||
|
|
||||
2
|
Tax
|
||||
|
|||||
|
|
|
|
|
|
Tax expense
|
|||||
|
2017
|
|
2016
|
|
|
|
$m
|
|
$m
|
|
|
Current
tax1
|
4,264
|
|
3,669
|
|
|
- for
this year
|
4,115
|
|
3,525
|
|
|
-
adjustments in respect of prior years
|
149
|
|
144
|
|
|
Deferred
tax
|
1,024
|
|
(3
|
)
|
|
-
origination and reversal of temporary differences
|
(228
|
)
|
(111
|
)
|
|
-
effect of changes in tax rates
|
1,337
|
|
(4
|
)
|
|
-
adjustments in respect of prior years
|
(85
|
)
|
112
|
|
|
Year ended 31 Dec
|
5,288
|
|
3,666
|
|
|
|
1
|
Current tax included Hong Kong profits tax of $1,350m (2016:
$1,118m). The Hong Kong tax rate applying to the profits of
subsidiaries assessable in Hong Kong was 16.5% (2016:
16.5%).
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
13
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
2017
|
2016
|
||||||
|
$m
|
|
%
|
|
$m
|
|
%
|
|
Profit
before tax
|
17,167
|
|
|
|
7,112
|
|
|
|
Tax expense
|
|
|
|
|
|
|
|
|
Taxation
at UK corporation tax rate of 19.25% (2016: 20.0%)
|
3,305
|
|
19.25
|
|
1,422
|
|
20.00
|
|
Impact
of differently taxed overseas profits in overseas
locations
|
407
|
|
2.3
|
|
43
|
|
0.6
|
|
Items
increasing tax charge in 2017 not in 2016:
|
|
|
|
|
|
|
|
|
-
deferred tax remeasurement due to US federal tax rate
reduction
|
1,288
|
|
7.5
|
|
-
|
|
-
|
|
Other
items increasing tax charge in 2017:
|
|
|
|
|
|
|
|
|
- local
taxes and overseas withholding taxes
|
618
|
|
3.6
|
|
434
|
|
6.1
|
|
- other
permanent disallowables
|
400
|
|
2.3
|
|
438
|
|
6.2
|
|
- bank
levy
|
180
|
|
1.0
|
|
170
|
|
2.4
|
|
-
non-deductible UK customer compensation
|
166
|
|
1.0
|
|
162
|
|
2.3
|
|
- UK
banking surcharge
|
136
|
|
0.8
|
|
199
|
|
2.8
|
|
- UK
tax losses not recognised
|
70
|
|
0.4
|
|
305
|
|
4.3
|
|
-
adjustments in respect of prior period liabilities
|
64
|
|
0.4
|
|
256
|
|
3.6
|
|
-
change in tax rates
|
49
|
|
0.3
|
|
(4
|
)
|
(0.1
|
)
|
-
non-UK tax losses not recognised
|
33
|
|
0.2
|
|
147
|
|
2.1
|
|
-
non-deductible goodwill write-down
|
-
|
|
-
|
|
648
|
|
9.1
|
|
-
non-deductible loss and taxes suffered on Brazil
disposal
|
-
|
|
-
|
|
464
|
|
6.5
|
|
Items
reducing tax charge in 2017:
|
|
|
|
|
|
|
|
|
-
non-taxable income and gains
|
(766
|
)
|
(4.4
|
)
|
(577
|
)
|
(8.1
|
)
|
-
effect of profits in associates and joint ventures
|
(481
|
)
|
(2.8
|
)
|
(461
|
)
|
(6.5
|
)
|
-
non-deductible regulatory settlements
|
(132
|
)
|
(0.8
|
)
|
20
|
|
0.3
|
|
- other
deferred tax temporary differences previously not
recognised
|
(49
|
)
|
(0.3
|
)
|
-
|
|
-
|
|
Year ended 31 Dec
|
5,288
|
|
30.8
|
|
3,666
|
|
51.6
|
|
|
|
|
|
14
|
HSBC Holdings plc 2017
Results
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movement of deferred tax assets and liabilities
|
|||||||||||||||
|
|
Loan
impairment
provisions
|
|
Unused tax
losses and
tax credits
|
|
Derivatives,
FVOD1
and other
investments
|
|
Insurance
business
|
|
Expense
provisions
|
|
Other
|
|
Total
|
|
|
Footnote
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Assets
|
|
950
|
|
2,212
|
|
1,441
|
|
-
|
|
893
|
|
1,857
|
|
7,353
|
|
Liabilities
|
|
-
|
|
-
|
|
(274
|
)
|
(1,170
|
)
|
-
|
|
(1,369
|
)
|
(2,813
|
)
|
At 1 Jan 2017
|
|
950
|
|
2,212
|
|
1,167
|
|
(1,170
|
)
|
893
|
|
488
|
|
4,540
|
|
Income
statement
|
|
(235
|
)
|
(873
|
)
|
(397
|
)
|
12
|
|
(269
|
)
|
738
|
|
(1,024
|
)
|
Other
comprehensive income
|
|
3
|
|
(6
|
)
|
368
|
|
-
|
|
-
|
|
(1,255
|
)
|
(890
|
)
|
Equity
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
29
|
|
29
|
|
Foreign
exchange and other adjustments
|
|
(5
|
)
|
40
|
|
51
|
|
(24
|
)
|
19
|
|
(42
|
)
|
39
|
|
At 31 Dec 2017
|
|
713
|
|
1,373
|
|
1,189
|
|
(1,182
|
)
|
643
|
|
(42
|
)
|
2,694
|
|
Assets
|
2
|
713
|
|
1,373
|
|
1,282
|
|
-
|
|
643
|
|
2,313
|
|
6,324
|
|
Liabilities
|
2
|
-
|
|
-
|
|
(93
|
)
|
(1,182
|
)
|
-
|
|
(2,355
|
)
|
(3,630
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
Assets
|
|
1,351
|
|
1,388
|
|
1,400
|
|
-
|
|
1,271
|
|
1,050
|
|
6,460
|
|
Liabilities
|
|
-
|
|
-
|
|
(230
|
)
|
(1,056
|
)
|
-
|
|
(883
|
)
|
(2,169
|
)
|
At 1
Jan 2016
|
|
1,351
|
|
1,388
|
|
1,170
|
|
(1,056
|
)
|
1,271
|
|
167
|
|
4,291
|
|
Income
statement
|
|
(279
|
)
|
876
|
|
18
|
|
(123
|
)
|
(370
|
)
|
(314
|
)
|
(192
|
)
|
Other
comprehensive income
|
|
-
|
|
-
|
|
28
|
|
-
|
|
-
|
|
259
|
|
287
|
|
Equity
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
20
|
|
20
|
|
Foreign
exchange and other adjustments
|
|
(122
|
)
|
(52
|
)
|
(49
|
)
|
9
|
|
(8
|
)
|
356
|
|
134
|
|
At 31
Dec 2016
|
|
950
|
|
2,212
|
|
1,167
|
|
(1,170
|
)
|
893
|
|
488
|
|
4,540
|
|
Assets
|
2
|
950
|
|
2,212
|
|
1,441
|
|
-
|
|
893
|
|
1,857
|
|
7,353
|
|
Liabilities
|
2
|
-
|
|
-
|
|
(274
|
)
|
(1,170
|
)
|
-
|
|
(1,369
|
)
|
(2,813
|
)
|
|
|
1
|
Fair value of own debt.
|
|
|
2
|
After netting off balances within countries, the balances as
disclosed in the accounts are as follows: deferred tax assets
$4,676m (2016: $6,163m); and deferred tax liabilities $1,982m
(2016: $1,623m).
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
15
|
|
|
|
|
3
|
Dividends
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends to shareholders of the parent company
|
||||||||||||
|
2017
|
2016
|
||||||||||
|
Per
share
|
|
Total
|
|
Settled
in scrip
|
|
Pershare
|
|
Total
|
|
Settled
in scrip
|
|
|
$
|
|
$m
|
|
$m
|
|
$
|
|
$m
|
|
$m
|
|
Dividends paid on ordinary shares
|
|
|
|
|
|
|
|
|
|
|
|
|
In
respect of previous year:
|
|
|
|
|
|
|
|
|
|
|
|
|
-
fourth interim dividend
|
0.21
|
|
4,169
|
|
1,945
|
|
0.21
|
|
4,137
|
|
408
|
|
In
respect of current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
- first
interim dividend
|
0.10
|
|
2,005
|
|
826
|
|
0.10
|
|
1,981
|
|
703
|
|
-
second interim dividend
|
0.10
|
|
2,014
|
|
193
|
|
0.10
|
|
1,991
|
|
994
|
|
- third
interim dividend
|
0.10
|
|
2,005
|
|
242
|
|
0.10
|
|
1,990
|
|
935
|
|
Total
|
0.51
|
|
10,193
|
|
3,206
|
|
0.51
|
|
10,099
|
|
3,040
|
|
Total
dividends on preference shares classified as equity (paid
quarterly)
|
62.00
|
|
90
|
|
|
|
62.00
|
|
90
|
|
|
|
|
|
|
|
16
|
HSBC Holdings plc 2017
Results
|
|
|
|
|
4
|
Earnings per share
|
|
||||
|
|
|
|
|
Profit attributable to the ordinary shareholders of the parent
company
|
||||
|
2017
|
|
2016
|
|
|
$m
|
|
$m
|
|
Profit
attributable to shareholders of the parent company
|
10,798
|
|
2,479
|
|
Dividend
payable on preference shares classified as equity
|
(90
|
)
|
(90
|
)
|
Coupon
payable on capital securities classified as equity
|
(1,025
|
)
|
(1,090
|
)
|
Year ended 31 Dec
|
9,683
|
|
1,299
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share
|
|||||||||||||
|
|
2017
|
2016
|
||||||||||
|
|
Profit
|
|
Numberof shares
|
|
Pershare
|
|
Profit
|
|
Numberof shares
|
|
Per
share
|
|
|
Footnote
|
$m
|
|
(millions)
|
|
$
|
|
$m
|
|
(millions)
|
|
$
|
|
Basic
|
1
|
9,683
|
|
19,972
|
|
0.48
|
|
1,299
|
|
19,753
|
|
0.07
|
|
Effect
of dilutive potential ordinary shares
|
|
|
|
100
|
|
|
|
|
92
|
|
|
||
Diluted
|
1
|
9,683
|
|
20,072
|
|
0.48
|
|
1,299
|
|
19,845
|
|
0.07
|
|
|
|
1
|
Weighted average number of ordinary shares outstanding (basic) or
assuming dilution (diluted).
|
|
|||||
|
|
||||
5
|
Loan impairment charges and other credit risk
provisions
|
||||
|
|||||
|
|
|
|
|
|
|
2017
|
|
2016
|
|
|
|
$m
|
|
$m
|
|
|
New
allowances net of allowance releases
|
2,636
|
|
3,977
|
|
|
Recoveries
of amounts previously written off
|
(644
|
)
|
(627
|
)
|
|
Loan
impairment charges
|
1,992
|
|
3,350
|
|
|
-
individually assessed allowances
|
1,114
|
|
1,831
|
|
|
-
collectively assessed allowances
|
878
|
|
1,519
|
|
|
Releases
of impairment on available-for-sale debt securities
|
(190
|
)
|
(63
|
)
|
|
Other
credit risk provisions
|
(33
|
)
|
113
|
|
|
Year ended 31 Dec
|
1,769
|
|
3,400
|
|
|
Impairment
charges on loans and advances to customers as a percentage of
average gross loans and advances to customers
|
0.22%
|
|
0.39%
|
|
|
|
|||||||||
|
|
|
||||||||
6
|
Adjusted balance sheet reconciliation
|
|
||||||||
|
||||||||||
|
|
|
|
|
|
|
|
|
||
|
At
|
|||||||||
|
31 Dec 2017
|
|
31 Dec 2016
|
|||||||
|
Reported and
Adjusted
|
|
Adjusted
|
|
Currency
translation
|
|
Reported
|
|
||
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
||
Loans
and advances to customers (net)
|
962,964
|
|
906,059
|
|
(44,555
|
)
|
861,504
|
|
||
Interests
in associates and joint ventures
|
22,744
|
|
20,734
|
|
(705
|
)
|
20,029
|
|
||
Total
external assets
|
2,521,771
|
|
2,489,459
|
|
(114,473
|
)
|
2,374,986
|
|
||
Customer
accounts
|
1,364,462
|
|
1,328,657
|
|
(56,271
|
)
|
1,272,386
|
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
17
|
|
|
|
|
7
|
Reconciliation of reported and adjusted items
|
|
|||||
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
|
Footnotes
|
$m
|
|
$m
|
|
Revenue
|
|
|
|
||
Reported
|
1
|
51,445
|
|
47,966
|
|
Currency
translation
|
|
|
(736
|
)
|
|
Significant
items
|
|
79
|
|
2,060
|
|
-
customer redress programmes
|
|
108
|
|
(2
|
)
|
- debit
valuation adjustment on derivative contracts
|
|
373
|
|
(26
|
)
|
- fair
value movements on non-qualifying hedges
|
2
|
(128
|
)
|
687
|
|
- gain
on disposal of our investment in Vietnam Technological and
Commercial Joint Stock Bank
|
|
(126
|
)
|
-
|
|
- gain
on disposal of our membership interest in Visa -
Europe
|
|
-
|
|
(584
|
)
|
- gain
on disposal of our membership interest in Visa - US
|
|
(308
|
)
|
(116
|
)
|
- own
credit spread
|
3
|
-
|
|
1,792
|
|
-
investment in new businesses
|
|
99
|
|
-
|
|
-
portfolio disposals
|
|
158
|
|
163
|
|
-
(gain)/loss and trading results from disposed-of operations in
Brazil
|
|
(19
|
)
|
273
|
|
- other
acquisitions, disposal and dilutions
|
|
(78
|
)
|
-
|
|
-
currency translation on significant items
|
|
|
(127
|
)
|
|
Adjusted
|
|
51,524
|
|
49,290
|
|
Loan impairment charges and other credit risk provisions
('LICs')
|
|
|
|
||
Reported
|
|
(1,769
|
)
|
(3,400
|
)
|
Currency
translation
|
|
|
(61
|
)
|
|
Significant
items
|
|
-
|
|
867
|
|
-
trading results from disposed-of operations in Brazil
|
|
-
|
|
748
|
|
-
currency translation on significant items
|
|
|
119
|
|
|
Adjusted
|
|
(1,769
|
)
|
(2,594
|
)
|
Operating expenses
|
|
|
|
||
Reported
|
|
(34,884
|
)
|
(39,808
|
)
|
Currency
translation
|
|
|
331
|
|
|
Significant
items
|
|
3,744
|
|
9,393
|
|
- costs
associated with portfolio disposals
|
|
53
|
|
28
|
|
- costs
associated with the UK's exit from the EU
|
|
28
|
|
-
|
|
- costs
to achieve
|
|
3,002
|
|
3,118
|
|
- costs
to establish UK ring-fenced bank
|
|
392
|
|
223
|
|
-
customer redress programmes
|
|
655
|
|
559
|
|
- gain
on partial settlement of pension obligation
|
|
(188
|
)
|
-
|
|
-
impairment of GPB - Europe goodwill
|
|
-
|
|
3,240
|
|
-
regulatory provisions in GPB
|
|
164
|
|
344
|
|
-
settlements and provisions in connection with legal
matters
|
|
(362
|
)
|
681
|
|
-
trading results from disposed-of operations in Brazil
|
|
-
|
|
1,059
|
|
-
currency translation on significant items
|
|
|
141
|
|
|
Adjusted
|
|
(31,140
|
)
|
(30,084
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
||
Reported
|
|
2,375
|
|
2,354
|
|
Currency
translation
|
|
|
(33
|
)
|
|
Significant
items
|
|
-
|
|
1
|
|
-
trading results from disposed-of operations in Brazil
|
|
-
|
|
1
|
|
-
currency translation on significant items
|
|
|
-
|
|
|
Adjusted
|
|
2,375
|
|
2,322
|
|
Profit before tax
|
|
|
|
||
Reported
|
|
17,167
|
|
7,112
|
|
Currency
translation
|
|
|
(499
|
)
|
|
Significant
items
|
|
3,823
|
|
12,321
|
|
-
revenue
|
|
79
|
|
2,060
|
|
-
LICs
|
|
-
|
|
867
|
|
-
operating expenses
|
|
3,744
|
|
9,393
|
|
- share
of profit in associates and joint ventures
|
|
-
|
|
1
|
|
Adjusted
|
|
20,990
|
|
18,934
|
|
|
|
1
|
Net operating income before loan impairment charges and other
credit risk provisions, also referred to as revenue.
|
|
|
2
|
Excludes items where there are substantial offsets in the income
statement for the same year.
|
|
|
3
|
'Own credit spread' includes the fair value movements on our
long-term debt attributable to credit spread where the net result
of such movements will be zero upon maturity of the debt. This does
not include fair value changes due to own credit risk in respect of
trading liabilities or derivative liabilities.
|
|
|
|
|
18
|
HSBC Holdings plc 2017
Results
|
|
|
|
|
8
|
Contingent liabilities, contractual commitments and
guarantees
|
|
||||
|
|
|
|
|
|
2017
|
|
2016
|
|
|
$m
|
|
$m
|
|
Guarantees
and other contingent liabilities:
|
|
|
||
-
financial guarantees and similar contracts
|
38,328
|
|
37,072
|
|
- other
guarantees
|
51,434
|
|
44,394
|
|
- other
contingent liabilities
|
616
|
|
553
|
|
At 31 Dec
|
90,378
|
|
82,019
|
|
Commitments:
|
|
|
||
-
documentary credits and short-term trade-related
transactions
|
8,776
|
|
9,190
|
|
-
forward asset purchases and forward deposits placed
|
4,295
|
|
5,386
|
|
-
standby facilities, credit lines and other commitments to
lend
|
672,518
|
|
641,267
|
|
At 31 Dec
|
685,589
|
|
655,843
|
|
|
|
|
|
9
|
Legal proceedings and regulatory matters
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
19
|
|
|
|
|
20
|
HSBC Holdings plc 2017
Results
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
21
|
|
|
|
|
22
|
HSBC Holdings plc 2017
Results
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
23
|
|
|
|
|
24
|
HSBC Holdings plc 2017
Results
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
25
|
|
|
|
|
10
|
Events after the balance sheet date
|
|
||||
|
|
|||
11
|
Capital structure
|
|||
|
||||
|
|
|
|
|
Capital ratios
|
||||
|
At 31 Dec
|
|||
|
2017
|
2016
|
|
|
|
%
|
%
|
|
|
CRD IV transitional
|
|
|
||
Common
equity tier 1 ratio
|
14.5
|
13.6
|
|
|
Tier 1
ratio
|
17.3
|
16.1
|
|
|
Total
capital ratio
|
20.9
|
20.1
|
|
|
|
|
|
||
CRD IV end point
|
|
|
||
Common
equity tier 1 ratio
|
14.5
|
13.6
|
|
|
Tier 1
ratio
|
16.4
|
14.9
|
|
|
Total
capital ratio
|
18.3
|
16.8
|
|
|
|
|
|
26
|
HSBC Holdings plc 2017
Results
|
|
||||
|
|
|
|
|
Total regulatory capital and risk-weighted assets
|
||||
|
At 31 Dec
|
|||
|
2017
|
|
2016
|
|
|
$m
|
|
$m
|
|
CRD IV transitional
|
|
|
||
Common
equity tier 1 capital
|
126,144
|
|
116,552
|
|
Additional
tier 1 capital
|
24,810
|
|
21,470
|
|
Tier 2
capital
|
31,429
|
|
34,336
|
|
Total
regulatory capital
|
182,383
|
|
172,358
|
|
Risk-weighted
assets
|
871,337
|
|
857,181
|
|
|
|
|
||
CRD IV end point
|
|
|
||
Common
equity tier 1 capital
|
126,144
|
|
115,984
|
|
Additional
tier 1 capital
|
16,531
|
|
11,351
|
|
Tier 2
capital
|
16,413
|
|
16,289
|
|
Total
regulatory capital
|
159,088
|
|
143,624
|
|
Risk-weighted
assets
|
871,337
|
|
855,762
|
|
|
|||||
|
|
|
|
|
|
Leverage ratio
|
|||||
|
|
At 31 Dec
|
|||
|
|
2017
|
|
2016
|
|
Ref*
|
|
$bn
|
|
$bn
|
|
20
|
Tier 1
capital
|
142.7
|
|
127.3
|
|
21
|
Total
leverage ratio exposure
|
2,557.1
|
|
2,354.4
|
|
|
|
%
|
|
%
|
|
22
|
Leverage ratio
|
5.6
|
|
5.4
|
|
EU-23
|
Choice
of transitional arrangements for the definition of the capital
measure
|
Fully phased-in
|
|
Fully
phased-in
|
|
|
UK
leverage ratio exposure - quarterly average
|
2,351.4
|
|
n/a
|
|
|
|
%
|
|
%
|
|
|
UK
leverage ratio - quarterly average
|
6.1
|
|
n/a
|
|
|
UK
leverage ratio - quarter end
|
6.1
|
|
5.7
|
|
|
|
*
|
The references identify the lines prescribed in the EBA
template.
|
|
|
|
|
12
|
Statutory accounts
|
|
|
|
|
13
|
Dealings in HSBC Holdings plc listed securities
|
|
||||||
|
|
|
|
|
|
|
Month
|
Number
of shares
|
|
Highest price
paid per share
|
Lowest price
paid per share
|
Average price paid per share
|
Aggregate
price paid
|
|
|
£
|
£
|
£
|
£
|
|
Feb-17
|
20,682,000
|
|
6.8080
|
6.4500
|
6.5677
|
135,833,224
|
Mar-17
|
77,853,860
|
|
6.7800
|
6.4070
|
6.5977
|
513,656,572
|
Apr-17
|
24,063,464
|
|
6.6360
|
6.4610
|
6.5390
|
157,350,841
|
Aug-17
|
49,649,445
|
|
7.7090
|
7.3010
|
7.4789
|
371,323,631
|
Sep-17
|
55,482,328
|
|
7.5260
|
7.0530
|
7.2806
|
403,943,040
|
Oct-17
|
53,192,769
|
|
7.6880
|
7.3400
|
7.4595
|
396,791,032
|
Nov-17
|
47,299,535
|
|
7.4650
|
7.2730
|
7.3513
|
347,711,753
|
|
|
|
|
HSBC Holdings plc 2017
Results
|
27
|
|
|
|
|
14
|
Interim dividends for 2018
|
|
|
|
|
15
|
Earnings Releases and Interim Results
|
|
|
|
|
16
|
Corporate governance codes
|
|
|||
|
|
||
17
|
For further information contact:
|
||
|
|
||
|
|
|
|
Media Relations
UK - Heidi Ashley
Telephone: +44 (0)20 7992 2045
|
Investor Relations
UK - Richard O'Connor
Telephone: +44 (0) 20 7991 6590
|
|
|
Hong Kong - Gareth Hewett
Telephone: +852 2822 4929
|
Hong Kong - Hugh Pye
Telephone: +852 2822 4908
Email: investorrelations@hsbc.com
|
|
|
|
|
|
28
|
HSBC Holdings plc 2017
Results
|
HSBC
Holdings plc
|
|
|
|
|
By:
|
|
Name:
Ben J S Mathews
|
|
Title:
Group Company Secretary
|
|
|
|
Date: 20 February 2018
|