|
|
●
|
Completed
a $2.5bn share buy-back following the sale of the Brazil
business
|
|
|
●
|
Further
reduced our risk-weighted assets ('RWAs') during 2016 by $143bn as
a result of extensive management actions, including the sale of
operations in Brazil
|
|
|
●
|
Generated
annualised run rate savings of $3.7bn, following investment in
costs to achieve ('CTA') of $4.0bn to date
|
|
|
●
|
Expect
to deliver increased annualised cost savings of c. $6.0bn while
continuing to invest in regulatory programmes and compliance, with
c. $6.0bn of CTA investment required
|
|
|
●
|
Increased
market share in a number of key markets and international product
areas, including trade finance in Hong Kong and
Singapore
|
|
|
●
|
Adjusted
profit before tax of $19.3bn was broadly unchanged following solid
performances from our global businesses; lower reported profit
before tax of $7.1bn reflects significant items. These included a
$3.2bn impairment of goodwill in GPB in Europe, costs to achieve of
$3.1bn, adverse fair value movements of $1.8bn arising from changes
in credit spreads on our own debt designated at fair value, and the
impact of our sale of operations in Brazil
|
|
|
●
|
Adjusted
revenue of $50.2bn was broadly unchanged; reported revenue of
$48.0bn was 20% lower primarily driven by unfavourable movements in
significant items and currency translation
|
|
|
●
|
Adjusted
operating expenses fell by $1.2bn or 4%, reflecting investment in
cost-saving initiatives; reported operating expenses were broadly
unchanged
|
|
|
●
|
Positive
adjusted jaws of 1.2%1
|
|
|
●
|
Strong
capital base with common equity tier 1 ('CET1') ratio 13.6% and a
leverage ratio of 5.4%
|
|
|
●
|
Maintained
the dividend at $0.51 per ordinary share; total dividends in
respect of the year of $10.1bn; confident of maintaining at this
level
|
|
|
●
|
The
Board has determined to return to shareholders up to a further
$1.0bn by way of a share buy-back which is expected to complete in
the first half of 2017. This takes announced buy-backs since the
second half of 2016 to $3.5bn following the successful sale of our
Brazil business
|
|
||||||
|
|
|
|
|
|
|
|
Year
ended 31 Dec
|
|||||
|
2016
|
|
2015
|
|
Change
|
|
|
$m
|
|
$m
|
|
%
|
|
Financial
highlights and key ratios
|
|
|
|
|||
Reported
profit before tax
|
7,112
|
|
18,867
|
|
(62.3
|
)
|
Adjusted
profit before tax2
|
19,300
|
|
19,528
|
|
(1.2
|
)
|
Return
on average ordinary shareholders' equity (annualised)
|
0.8
|
%
|
7.2
|
%
|
|
|
Adjusted
jaws1
|
1.2
|
%
|
(3.7
|
)%
|
|
|
||||||
|
|
|
|
|
|
|
|
At 31
Dec
|
|||||
|
2016
|
|
2015
|
|
Change
|
|
|
%
|
|
%
|
|
|
|
Capital
and balance sheet
|
|
|
|
|||
Common
equity tier 1 ratio
|
13.6
|
|
11.9
|
|
|
|
Leverage
ratio
|
5.4
|
|
5.0
|
|
|
|
|
$m
|
|
$m
|
|
$m
|
|
Loans
and advances to customers
|
861,504
|
|
924,454
|
|
(62,950
|
)
|
Customer
accounts
|
1,272,386
|
|
1,289,586
|
|
(17,200
|
)
|
Risk-weighted
assets
|
857,181
|
|
1,102,995
|
|
(245,814
|
)
|
|
|
|
|
This
news release is issued by
HSBC
Holdings plc
|
Registered
Office and Group Head Office:
8
Canada Square, London E14 5HQ, United Kingdom
Web:
www.hsbc.com
Incorporated
in England with limited liability. Registered number
617987
|
|
||||
|
|
|
|
|
|
Year
ended 31 Dec
|
|||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Reported
|
|
|
|
|
Revenue3
|
47,966
|
|
59,800
|
|
Loan
impairment charges and other credit risk provisions
|
(3,400
|
)
|
(3,721
|
)
|
Operating
expenses
|
(39,808
|
)
|
(39,768
|
)
|
Profit
before tax
|
7,112
|
|
18,867
|
|
Adjusted
|
|
|
|
|
Revenue3
|
50,153
|
|
51,419
|
|
Loan
impairment charges and other credit risk provisions
|
(2,652
|
)
|
(2,604
|
)
|
Operating
expenses
|
(30,556
|
)
|
(31,730
|
)
|
Profit
before tax
|
19,300
|
|
19,528
|
|
Significant
items affecting adjusted performance
|
|
|
|
|
Revenue
|
|
|
|
|
Debit
valuation adjustment on derivative contracts
|
26
|
|
230
|
|
Fair
value movements on non-qualifying hedges
|
(687
|
)
|
(327
|
)
|
Gain on
disposal of our membership interest in Visa - Europe
|
584
|
|
-
|
|
Gain on
disposal of our membership interest in Visa - US
|
116
|
|
-
|
|
Gain on
the partial sale of shareholding in Industrial Bank
|
-
|
|
1,372
|
|
Own
credit spread
|
(1,792
|
)
|
1,002
|
|
Portfolio
disposals
|
(163
|
)
|
(214
|
)
|
Releases/(provisions)
arising from the ongoing review of compliance with the UK Consumer
Credit Act
|
2
|
|
(10
|
)
|
Loss
and trading results from disposed-of operations in
Brazil
|
(273
|
)
|
3,327
|
|
Loan
impairment charge and other credit risk provisions
('LICs')
|
|
|
||
Trading
results from disposed-of operations in Brazil
|
(748
|
)
|
(933
|
)
|
Operating
expenses
|
|
|
||
Costs
associated with portfolio disposals
|
(28
|
)
|
-
|
|
Costs
to achieve
|
(3,118
|
)
|
(908
|
)
|
Costs
to establish UK ring-fenced bank
|
(223
|
)
|
(89
|
)
|
Impairment
of Global Private Banking - Europe goodwill
|
(3,240
|
)
|
-
|
|
Regulatory
provisions in Global Private Banking
|
(344
|
)
|
(172
|
)
|
Restructuring
and other related costs
|
-
|
|
(117
|
)
|
Settlements
and provisions in connection with legal matters
|
(681
|
)
|
(1,649
|
)
|
UK
customer redress programmes
|
(559
|
)
|
(541
|
)
|
Trading
results from disposed-of operations in Brazil
|
(1,059
|
)
|
(2,471
|
)
|
Share
of profit in associates and joint ventures
|
|
|
||
Trading
results from disposed-of operations in Brazil
|
(1
|
)
|
(1
|
)
|
|
|
1
|
Includes
UK bank levy.
|
|
|
2
|
Adjusted
performance is computed by adjusting reported results for the
year-on-year effects of foreign currency translation differences
and significant items which distort year-on-year
comparisons.
|
|
|
3
|
Net
operating income before loan impairment charges and other credit
risk provision, also referred to as revenue.
|
|
|
|
|
2
|
HSBC
Holdings plc News Release 2016
|
|
|
Statement
by Douglas Flint, Group Chairman
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
3
|
|
|
|
|
4
|
HSBC
Holdings plc News Release 2016
|
|
|
Review
by Stuart Gulliver, Group Chief Executive
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
5
|
|
|
|
|
6
|
HSBC
Holdings plc News Release 2016
|
|
||||
|
|
|
|
|
|
Year
ended 31 Dec
|
|||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
For the
year
|
|
|
||
Profit
before tax
|
7,112
|
|
18,867
|
|
Profit
attributable to:
|
|
|
||
-
ordinary shareholders of the parent company
|
1,299
|
|
12,572
|
|
Dividends
declared on ordinary shares
|
10,099
|
|
9,710
|
|
At the
year-end
|
|
|
||
Total
shareholders' equity
|
175,386
|
|
188,460
|
|
Total
regulatory capital
|
172,358
|
|
189,833
|
|
Customer
accounts
|
1,272,386
|
|
1,289,586
|
|
Total
assets
|
2,374,986
|
|
2,409,656
|
|
Risk-weighted
assets
|
857,181
|
|
1,102,995
|
|
Per
ordinary share
|
$
|
|
$
|
|
Basic
earnings
|
0.07
|
|
0.65
|
|
Dividends1
|
0.51
|
|
0.50
|
|
Net
asset value
|
7.91
|
|
8.73
|
|
Share
information
|
|
|
||
Number
of $0.50 ordinary shares in issue (millions)
|
20,192
|
|
19,685
|
|
|
|
1
|
Dividends
per ordinary share declared in the year.
|
|
||||||
|
|
|
|
|
|
|
Adjusted
profit/(loss) before tax
|
||||||
|
Year
ended 31 Dec
|
|||||
|
2016
|
2015
|
||||
|
$m
|
|
%
|
$m
|
|
%
|
Retail
Banking and Wealth Management
|
5,333
|
|
27.6
|
5,690
|
|
29.1
|
Commercial
Banking
|
6,052
|
|
31.4
|
5,423
|
|
27.8
|
Global
Banking and Markets
|
5,597
|
|
29.0
|
5,534
|
|
28.3
|
Global
Private Banking
|
289
|
|
1.5
|
387
|
|
2.0
|
Corporate
Centre
|
2,029
|
|
10.5
|
2,494
|
|
12.8
|
|
19,300
|
|
100.0
|
19,528
|
|
100.0
|
|
|||||||
|
|
|
|
|
|
|
|
Reported
profit/(loss) before tax
|
|||||||
|
Year
ended 31 Dec
|
||||||
|
2016
|
2015
|
|||||
|
$m
|
|
%
|
|
$m
|
|
%
|
Europe
|
(6,774
|
)
|
(95.2
|
)
|
688
|
|
3.6
|
Asia
|
13,779
|
|
193.7
|
|
15,763
|
|
83.5
|
Middle
East and North Africa
|
1,503
|
|
21.1
|
|
1,492
|
|
7.9
|
North
America
|
185
|
|
2.6
|
|
614
|
|
3.3
|
Latin
America
|
(1,581
|
)
|
(22.2
|
)
|
310
|
|
1.7
|
Profit
before tax
|
7,112
|
|
100.0
|
|
18,867
|
|
100.0
|
Tax
expense
|
(3,666
|
)
|
|
|
(3,771
|
)
|
|
Profit
for the year
|
3,446
|
|
|
|
15,096
|
|
|
Attributable
to:
|
|
|
|
|
|||
-
ordinary shareholders of the parent company
|
1,299
|
|
|
12,572
|
|
|
|
-
preference shareholders of the parent company
|
90
|
|
|
90
|
|
|
|
- other
equity holders
|
1,090
|
|
|
860
|
|
|
|
-
non-controlling interests
|
967
|
|
|
1,574
|
|
|
|
Profit
for the year
|
3,446
|
|
|
15,096
|
|
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
7
|
|
|
Consolidated
income statement
|
|
||||
|
|
|
|
|
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Net
interest income
|
29,813
|
|
32,531
|
|
-
interest income
|
42,414
|
|
47,189
|
|
-
interest expense
|
(12,601
|
)
|
(14,658
|
)
|
Net fee
income
|
12,777
|
|
14,705
|
|
- fee
income
|
15,669
|
|
18,016
|
|
- fee
expense
|
(2,892
|
)
|
(3,311
|
)
|
Net
trading income
|
9,452
|
|
8,723
|
|
-
trading income excluding net interest income
|
8,066
|
|
6,948
|
|
- net
interest income on trading activities
|
1,386
|
|
1,775
|
|
Net
income/(expense) from financial instruments designated at fair
value
|
(2,666
|
)
|
1,532
|
|
-
changes in fair value of long-term debt and related
derivatives
|
(3,975
|
)
|
863
|
|
- net
income from other financial instruments designated at fair
value
|
1,309
|
|
669
|
|
Gains
less losses from financial investments
|
1,385
|
|
2,068
|
|
Dividend
income
|
95
|
|
123
|
|
Net
insurance premium income
|
9,951
|
|
10,355
|
|
Other
operating income/(expense)
|
(971
|
)
|
1,055
|
|
Total
operating income
|
59,836
|
|
71,092
|
|
Net
insurance claims and benefits paid and movement in liabilities to
policyholders
|
(11,870
|
)
|
(11,292
|
)
|
Net
operating income before loan impairment charges and other credit
risk provisions
|
47,966
|
|
59,800
|
|
Loan
impairment charges and other credit risk provisions
|
(3,400
|
)
|
(3,721
|
)
|
Net
operating income
|
44,566
|
|
56,079
|
|
Employee
compensation and benefits
|
(18,089
|
)
|
(19,900
|
)
|
General
and administrative expenses
|
(16,473
|
)
|
(17,662
|
)
|
Depreciation and
impairment of property, plant and equipment
|
(1,229
|
)
|
(1,269
|
)
|
Amortisation and
impairment of intangible assets
|
(777
|
)
|
(937
|
)
|
Goodwill
impairment of Global Private Banking - Europe
|
(3,240
|
)
|
-
|
|
Total
operating expenses
|
(39,808
|
)
|
(39,768
|
)
|
Operating
profit
|
4,758
|
|
16,311
|
|
Share
of profit in associates and joint ventures
|
2,354
|
|
2,556
|
|
Profit
before tax
|
7,112
|
|
18,867
|
|
Tax
expense
|
(3,666
|
)
|
(3,771
|
)
|
Profit
for the year
|
3,446
|
|
15,096
|
|
Attributable
to:
|
|
|
||
-
ordinary shareholders of the parent company
|
1,299
|
|
12,572
|
|
-
preference shareholders of the parent company
|
90
|
|
90
|
|
- other
equity holders
|
1,090
|
|
860
|
|
-
non-controlling interests
|
967
|
|
1,574
|
|
Profit
for the year
|
3,446
|
|
15,096
|
|
|
$
|
|
$
|
|
Basic
earnings per ordinary share
|
0.07
|
|
0.65
|
|
Diluted
earnings per ordinary share
|
0.07
|
|
0.64
|
|
|
|
|
|
8
|
HSBC
Holdings plc News Release 2016
|
|
|
Consolidated
statement of comprehensive income
|
|
||||
|
|
|
|
|
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Profit
for the year
|
3,446
|
|
15,096
|
|
Other
comprehensive income/(expense)
|
|
|
||
Items
that will be reclassified subsequently to profit or loss when
specific conditions are met:
|
|
|
||
Available-for-sale
investments
|
(299
|
)
|
(3,072
|
)
|
- fair
value gains/(losses)
|
475
|
|
(1,231
|
)
|
- fair
value gains reclassified to the income statement
|
(895
|
)
|
(2,437
|
)
|
-
amounts reclassified to the income statement in respect of
impairment losses
|
71
|
|
127
|
|
-
income taxes
|
50
|
|
469
|
|
Cash
flow hedges
|
(68
|
)
|
(24
|
)
|
- fair
value (losses)/gains
|
(297
|
)
|
704
|
|
- fair
value losses/(gains) reclassified to the income
statement
|
195
|
|
(705
|
)
|
-
income taxes
|
34
|
|
(23
|
)
|
Share
of other comprehensive income/(expense) of associates and joint
ventures
|
54
|
|
(9
|
)
|
- share
for the year
|
54
|
|
(9
|
)
|
-
reclassified to income statement on disposal
|
-
|
|
-
|
|
Exchange
differences
|
(8,092
|
)
|
(10,945
|
)
|
-
foreign exchange gains reclassified to income statement on disposal
of a foreign operation
|
1,894
|
|
-
|
|
- other
exchange differences
|
(9,791
|
)
|
(11,112
|
)
|
-
income tax attributable to exchange differences
|
(195
|
)
|
167
|
|
Items
that will not be reclassified subsequently to profit or
loss:
|
|
|
||
Remeasurement
of defined benefit asset/liability
|
7
|
|
101
|
|
-
before income taxes
|
(84
|
)
|
130
|
|
-
income taxes
|
91
|
|
(29
|
)
|
Other
comprehensive income for the year, net of tax
|
(8,398
|
)
|
(13,949
|
)
|
Total
comprehensive income for the year
|
(4,952
|
)
|
1,147
|
|
Attributable
to:
|
|
|
||
-
ordinary shareholders of the parent company
|
(6,968
|
)
|
(490
|
)
|
-
preference shareholders of the parent company
|
90
|
|
90
|
|
- other
equity holders
|
1,090
|
|
860
|
|
-
non-controlling interests
|
836
|
|
687
|
|
Total
comprehensive income for the year
|
(4,952
|
)
|
1,147
|
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
9
|
|
|
Consolidated
balance sheet
|
|
||||
|
|
|
|
|
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Assets
|
|
|
||
Cash
and balances at central banks
|
128,009
|
|
98,934
|
|
Items
in the course of collection from other banks
|
5,003
|
|
5,768
|
|
Hong
Kong Government certificates of indebtedness
|
31,228
|
|
28,410
|
|
Trading
assets
|
235,125
|
|
224,837
|
|
Financial assets
designated at fair value
|
24,756
|
|
23,852
|
|
Derivatives
|
290,872
|
|
288,476
|
|
Loans
and advances to banks
|
88,126
|
|
90,401
|
|
Loans
and advances to customers
|
861,504
|
|
924,454
|
|
Reverse
repurchase agreements - non-trading
|
160,974
|
|
146,255
|
|
Financial
investments
|
436,797
|
|
428,955
|
|
Assets
held for sale
|
4,389
|
|
43,900
|
|
Prepayments,
accrued income and other assets
|
59,520
|
|
54,398
|
|
Current
tax assets
|
1,145
|
|
1,221
|
|
Interests in
associates and joint ventures
|
20,029
|
|
19,139
|
|
Goodwill and
intangible assets
|
21,346
|
|
24,605
|
|
Deferred tax
assets
|
6,163
|
|
6,051
|
|
Total
assets at 31 Dec
|
2,374,986
|
|
2,409,656
|
|
Liabilities
and equity
|
|
|
||
Liabilities
|
|
|
||
Hong
Kong currency notes in circulation
|
31,228
|
|
28,410
|
|
Deposits by
banks
|
59,939
|
|
54,371
|
|
Customer
accounts
|
1,272,386
|
|
1,289,586
|
|
Repurchase
agreements - non-trading
|
88,958
|
|
80,400
|
|
Items
in the course of transmission to other banks
|
5,977
|
|
5,638
|
|
Trading
liabilities
|
153,691
|
|
141,614
|
|
Financial
liabilities designated at fair value
|
86,832
|
|
66,408
|
|
Derivatives
|
279,819
|
|
281,071
|
|
Debt
securities in issue
|
65,915
|
|
88,949
|
|
Liabilities of
disposal groups held for sale
|
2,790
|
|
36,840
|
|
Accruals, deferred
income and other liabilities
|
41,501
|
|
38,116
|
|
Current
tax liabilities
|
719
|
|
783
|
|
Liabilities under
insurance contracts
|
75,273
|
|
69,938
|
|
Provisions
|
4,773
|
|
5,552
|
|
Deferred tax
liabilities
|
1,623
|
|
1,760
|
|
Subordinated
liabilities
|
20,984
|
|
22,702
|
|
Total
liabilities at 31 Dec
|
2,192,408
|
|
2,212,138
|
|
Equity
|
|
|
|
|
Called
up share capital
|
10,096
|
|
9,842
|
|
Share
premium account
|
12,619
|
|
12,421
|
|
Other
equity instruments
|
17,110
|
|
15,112
|
|
Other
reserves
|
(1,234
|
)
|
7,109
|
|
Retained
earnings
|
136,795
|
|
143,976
|
|
Total
shareholders' equity
|
175,386
|
|
188,460
|
|
Non-controlling
interests
|
7,192
|
|
9,058
|
|
Total
equity at 31 Dec
|
182,578
|
|
197,518
|
|
Total
liabilities and equity at 31 Dec
|
2,374,986
|
|
2,409,656
|
|
|
|
|
|
10
|
HSBC
Holdings plc News Release 2016
|
|
|
Consolidated
statement of cash flows
|
|
|||||
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
|
Footnotes
|
$m
|
|
$m
|
|
Profit
before tax
|
|
7,112
|
|
18,867
|
|
Adjustments for
non-cash items:
|
|
|
|
|
|
Depreciation,
amortisation and impairment
|
|
5,212
|
|
2,181
|
|
Net
gain from investing activities
|
|
(1,215
|
)
|
(1,935
|
)
|
Share
of profits in associates and joint ventures
|
|
(2,354
|
)
|
(2,556
|
)
|
(Gain)/loss on
disposal of subsidiaries, businesses, associates and joint
ventures
|
|
1,743
|
|
-
|
|
Loan
impairment losses gross of recoveries and other credit risk
provisions
|
|
4,090
|
|
4,546
|
|
Provisions
including pensions
|
|
2,482
|
|
3,472
|
|
Share-based payment
expense
|
|
534
|
|
757
|
|
Other
non-cash items included in profit before tax
|
|
(207
|
)
|
(191
|
)
|
Elimination of
exchange differences
|
1
|
15,364
|
|
18,308
|
|
Changes
in operating assets and liabilities
|
|
|
|
||
Change
in net trading securities and derivatives
|
|
4,395
|
|
24,384
|
|
Change
in loans and advances to banks and customers
|
|
52,868
|
|
32,971
|
|
Change
in reverse repurchase agreements - non-trading
|
|
(13,138
|
)
|
(3,011
|
)
|
Change
in financial assets designated at fair value
|
|
(1,235
|
)
|
2,394
|
|
Change
in other assets
|
|
(6,591
|
)
|
9,090
|
|
Change
in deposits by banks and customer accounts
|
|
(8,918
|
)
|
(65,907
|
)
|
Change
in repurchase agreements - non-trading
|
|
8,558
|
|
(26,481
|
)
|
Change
in debt securities in issue
|
|
(23,034
|
)
|
960
|
|
Change
in financial liabilities designated at fair value
|
|
17,802
|
|
(10,785
|
)
|
Change
in other liabilities
|
|
8,792
|
|
(4,549
|
)
|
Dividends received
from associates
|
|
689
|
|
879
|
|
Contributions paid
to defined benefit plans
|
|
(726
|
)
|
(664
|
)
|
Tax
paid
|
|
(3,264
|
)
|
(3,852
|
)
|
Net
cash from operating activities
|
|
68,959
|
|
(1,122
|
)
|
Purchase of
financial investments
|
|
(457,084
|
)
|
(438,376
|
)
|
Proceeds from the
sale and maturity of financial investments
|
|
430,085
|
|
399,636
|
|
Net
cash flows from the purchase and sale of property, plant and
equipment
|
|
(1,151
|
)
|
(1,249
|
)
|
Net
cash inflow/(outflow) from disposal of customer and loan
portfolios
|
|
9,194
|
|
2,023
|
|
Net
investment in intangible assets
|
|
(906
|
)
|
(954
|
)
|
Net
cash flow on disposal of subsidiaries, businesses, associates and
joint ventures
|
2
|
4,802
|
|
8
|
|
Net
cash from investing activities
|
|
(15,060
|
)
|
(38,912
|
)
|
Issue
of ordinary share capital and other equity instruments
|
|
2,024
|
|
3,727
|
|
Net
sales/(purchases) of own shares for market-making and investment
purposes
|
|
523
|
|
331
|
|
Purchase of
treasury shares
|
|
(2,510
|
)
|
-
|
|
Redemption of
preference shares and other equity instruments
|
|
(1,825
|
)
|
(463
|
)
|
Subordinated loan
capital issued
|
|
2,622
|
|
3,180
|
|
Subordinated loan
capital repaid
|
|
(595
|
)
|
(2,157
|
)
|
Dividends paid to
shareholders of the parent company and non-controlling
interests
|
|
(9,157
|
)
|
(8,195
|
)
|
Net
cash from financing activities
|
|
(8,918
|
)
|
(3,577
|
)
|
Net
increase/(decrease) in cash and cash equivalents
|
|
44,981
|
|
(43,611
|
)
|
Cash
and cash equivalents at 1 Jan
|
|
243,863
|
|
301,301
|
|
Exchange
differences in respect of cash and cash equivalents
|
|
(14,294
|
)
|
(13,827
|
)
|
Cash
and cash equivalents at 31 Dec
|
|
274,550
|
|
243,863
|
|
Cash
and cash equivalents comprise:
|
3
|
|
|
||
- cash
and balances at central banks
|
|
128,009
|
|
98,934
|
|
- items
in the course of collection from other banks
|
|
5,003
|
|
5,768
|
|
- loans
and advances to banks of one month or less
|
|
77,318
|
|
70,985
|
|
-
reverse repurchase agreements with banks of one month or
less
|
|
55,551
|
|
53,971
|
|
-
treasury bills, other bills and certificates of deposit less than
three months
|
|
14,646
|
|
19,843
|
|
- less:
items in the course of transmission to other banks
|
|
(5,977
|
)
|
(5,638
|
)
|
|
|
274,550
|
|
243,863
|
|
|
|
1
|
Adjustment
to bring changes between opening and closing balance sheet amounts
to average rates. This is not done on a line-by-line basis, as
details cannot be determined without unreasonable
expense.
|
|
|
2
|
In July
2016, we completed the disposal of the Brazilian operations
resulting in net cash inflow of $4.8bn.
|
|
|
3
|
At
31 December 2016 $35,501m (2015: $33,744m) was not available
for use by HSBC, of which $21,108m (2015: $21,773m) related to
mandatory deposits at central banks.
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
11
|
|
|
Consolidated
statement of changes in equity
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Called
up
share
capital
and
share
premium
|
|
|
|
Other
reserves
|
|
|
|
||||||||||||
|
Other
equity
instruments1
|
|
Retained
earnings
|
|
Available-
for-sale
fair
value
reserve
|
|
Cash
flow
hedging
reserve
|
|
Foreign
exchange
reserve
|
|
Merger
reserve
|
|
Total
share-
holders'
equity
|
|
Non-
controlling
interests
|
|
Total
equity
|
|
||
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1
Jan 2016
|
22,263
|
|
15,112
|
|
143,976
|
|
(189
|
)
|
34
|
|
(20,044
|
)
|
27,308
|
|
188,460
|
|
9,058
|
|
197,518
|
|
Profit
for the year
|
-
|
|
-
|
|
2,479
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,479
|
|
967
|
|
3,446
|
|
Other
comprehensive income(net of tax)
|
-
|
|
-
|
|
59
|
|
(271
|
)
|
(61
|
)
|
(7,994
|
)
|
-
|
|
(8,267
|
)
|
(131
|
)
|
(8,398
|
)
|
-
available-for-sale investments
|
-
|
|
-
|
|
-
|
|
(271
|
)
|
-
|
|
-
|
|
-
|
|
(271
|
)
|
(28
|
)
|
(299
|
)
|
- cash
flow hedges
|
-
|
|
-
|
|
-
|
|
-
|
|
(61
|
)
|
-
|
|
-
|
|
(61
|
)
|
(7
|
)
|
(68
|
)
|
-
remeasurement of defined benefit asset/liability
|
-
|
|
-
|
|
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5
|
|
2
|
|
7
|
|
- share
of other comprehensive income of associates and joint
ventures
|
-
|
|
-
|
|
54
|
|
-
|
|
-
|
|
-
|
|
-
|
|
54
|
|
-
|
|
54
|
|
-
foreign exchange reclassified to income statement on disposal of a
foreign operation
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,894
|
|
-
|
|
1,894
|
|
-
|
|
1,894
|
|
-
exchange differences
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(9,888
|
)
|
-
|
|
(9,888
|
)
|
(98
|
)
|
(9,986
|
)
|
Total
comprehensive income for the year
|
-
|
|
-
|
|
2,538
|
|
(271
|
)
|
(61
|
)
|
(7,994
|
)
|
-
|
|
(5,788
|
)
|
836
|
|
(4,952
|
)
|
Shares
issued under employee remuneration and
share plans
|
452
|
|
-
|
|
(425
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
27
|
|
-
|
|
27
|
|
Shares
issued in lieu of dividends and amounts
arising thereon
|
-
|
|
-
|
|
3,040
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,040
|
|
-
|
|
3,040
|
|
Net
increase in treasury shares
|
-
|
|
-
|
|
(2,510
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,510
|
)
|
-
|
|
(2,510
|
)
|
Capital
securities issued
|
-
|
|
1,998
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,998
|
|
-
|
|
1,998
|
|
Dividends
to shareholders
|
-
|
|
-
|
|
(11,279
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(11,279
|
)
|
(919
|
)
|
(12,198
|
)
|
Cost of
share-based payment arrangements
|
-
|
|
-
|
|
534
|
|
-
|
|
-
|
|
-
|
|
-
|
|
534
|
|
-
|
|
534
|
|
Other
movements
|
-
|
|
-
|
|
921
|
|
(17
|
)
|
-
|
|
-
|
|
-
|
|
904
|
|
(1,783
|
)
|
(879
|
)
|
At 31
Dec 2016
|
22,715
|
|
17,110
|
|
136,795
|
|
(477
|
)
|
(27
|
)
|
(28,038
|
)
|
27,308
|
|
175,386
|
|
7,192
|
|
182,578
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
At 1
Jan 2015
|
21,527
|
|
11,532
|
|
137,144
|
|
2,143
|
|
58
|
|
(9,265
|
)
|
27,308
|
|
190,447
|
|
9,531
|
|
199,978
|
|
Profit
for the year
|
-
|
|
-
|
|
13,522
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13,522
|
|
1,574
|
|
15,096
|
|
Other
comprehensive income(net of tax)
|
-
|
|
-
|
|
73
|
|
(2,332
|
)
|
(24
|
)
|
(10,779
|
)
|
-
|
|
(13,062
|
)
|
(887
|
)
|
(13,949
|
)
|
-
available-for-sale investments
|
-
|
|
-
|
|
-
|
|
(2,332
|
)
|
-
|
|
-
|
|
-
|
|
(2,332
|
)
|
(740
|
)
|
(3,072
|
)
|
- cash
flow hedges
|
-
|
|
-
|
|
-
|
|
-
|
|
(24
|
)
|
-
|
|
-
|
|
(24
|
)
|
-
|
|
(24
|
)
|
-
remeasurement of defined benefit asset/liability
|
-
|
|
-
|
|
82
|
|
-
|
|
-
|
|
-
|
|
-
|
|
82
|
|
19
|
|
101
|
|
- share
of other comprehensive income of associates and joint
ventures
|
-
|
|
-
|
|
(9
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(9
|
)
|
-
|
|
(9
|
)
|
-
exchange differences
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(10,779
|
)
|
-
|
|
(10,779
|
)
|
(166
|
)
|
(10,945
|
)
|
Total
comprehensive income forthe year
|
-
|
|
-
|
|
13,595
|
|
(2,332
|
)
|
(24
|
)
|
(10,779
|
)
|
-
|
|
460
|
|
687
|
|
1,147
|
|
Shares
issued under employee remuneration and
share plans
|
736
|
|
-
|
|
(589
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
147
|
|
-
|
|
147
|
|
Shares
issued in lieu of dividends and amounts
arising thereon
|
-
|
|
-
|
|
3,162
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,162
|
|
-
|
|
3,162
|
|
Capital
securities issued
|
-
|
|
3,580
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,580
|
|
-
|
|
3,580
|
|
Dividends
to shareholders
|
-
|
|
-
|
|
(10,660
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(10,660
|
)
|
(697
|
)
|
(11,357
|
)
|
Cost of
share-based payment arrangements
|
-
|
|
-
|
|
757
|
|
-
|
|
-
|
|
-
|
|
-
|
|
757
|
|
-
|
|
757
|
|
Other
movements
|
-
|
|
-
|
|
567
|
|
-
|
|
-
|
|
-
|
|
-
|
|
567
|
|
(463
|
)
|
104
|
|
At 31
Dec 2015
|
22,263
|
|
15,112
|
|
143,976
|
|
(189
|
)
|
34
|
|
(20,044
|
)
|
27,308
|
|
188,460
|
|
9,058
|
|
197,518
|
|
|
|
1
|
During
2016, HSBC Holdings issued $2,000m of Perpetual Subordinated
Contingent Convertible Capital Securities, on which there were $6m
of external issuance costs, and $4m of tax. In 2015, HSBC Holdings
issued $2,450m and €1,000m of Perpetual Subordinated
Contingent Convertible Capital Securities, on which there were $12m
of external issuance costs, $25m of intra-group issuance costs and
$19m of tax. In 2014, HSBC Holdings issued $2,250m, $1,500m and
€1,500m of Perpetual Subordinated Contingent Convertible
Capital Securities, on which there were $13m of external issuance
costs and $33m of intra-group issuance costs. Under IFRSs these
issuance costs and tax benefits are classified as
equity.
|
|
|
|
|
12
|
HSBC
Holdings plc News Release 2016
|
|
|
1 Basis
of preparation and significant accounting policies
|
|
|
(a)
|
Compliance
with International Financial Reporting Standards
|
|
|
(b)
|
Differences
between IFRSs and Hong Kong Financial Reporting
Standards
|
|
|
(c)
|
Going
concern
|
|
|
||||||
|
|
||||||
2 Tax
|
|
||||||
|
|||||||
|
|
|
|
|
|
|
|
Tax
expense
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|
|
|
$m
|
|
$m
|
|
$m
|
|
|
Current
tax1
|
3,669
|
|
3,797
|
|
3,950
|
|
|
- for
this year
|
3,525
|
|
3,882
|
|
4,477
|
|
|
-
adjustments in respect of prior years
|
144
|
|
(85
|
)
|
(527
|
)
|
|
Deferred
tax
|
(3
|
)
|
(26
|
)
|
25
|
|
|
-
origination and reversal of temporary differences
|
(111
|
)
|
(153
|
)
|
(477
|
)
|
|
-
effect of changes in tax rates
|
(4
|
)
|
110
|
|
83
|
|
|
-
adjustments in respect of prior years
|
112
|
|
17
|
|
419
|
|
|
Year
ended 31 Dec
|
3,666
|
|
3,771
|
|
3,975
|
|
|
|
1
|
Current
tax included Hong Kong profits tax of $1,118m (2015:$1,294m; 2014:
$1,135m). The Hong Kong tax rate applying to the profits of
subsidiaries assessable in Hong Kong was 16.5% (2015:16.5%; 2014:
16.5%).
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
13
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
2015
|
2014
|
|||||||||
|
$m
|
|
%
|
|
$m
|
|
%
|
|
$m
|
|
%
|
|
Profit
before tax
|
7,112
|
|
|
18,867
|
|
|
18,680
|
|
|
|||
Tax
expense
|
|
|
|
|
|
|
||||||
Taxation
at UK corporation tax rate of 20.0% (2015: 20.25%; 2014:
21.5%)
|
1,422
|
|
20.0
|
|
3,821
|
|
20.25
|
|
4,016
|
|
21.50
|
|
Impact
of differently taxed overseas profits in overseas
locations
|
43
|
|
0.6
|
|
71
|
|
0.4
|
|
33
|
|
0.2
|
|
Items
increasing tax charge in 2016 not in 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
-
non-deductible goodwill write-down
|
648
|
|
9.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
non-deductible loss and taxes suffered on Brazil
disposal
|
464
|
|
6.5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
- UK
tax losses not recognised
|
305
|
|
4.3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
adjustments in respect of prior period liabilities
|
256
|
|
3.6
|
|
(68
|
)
|
(0.4
|
)
|
(108
|
)
|
(0.6
|
)
|
- UK
Banking Surcharge
|
199
|
|
2.8
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
non-UK tax losses not recognised
|
147
|
|
2.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Other
items increasing tax charge in 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
- local
taxes and overseas withholding taxes
|
434
|
|
6.1
|
|
416
|
|
2.2
|
|
434
|
|
2.3
|
|
- other
permanent disallowables
|
438
|
|
6.2
|
|
421
|
|
2.2
|
|
476
|
|
2.5
|
|
- bank
levy
|
170
|
|
2.4
|
|
286
|
|
1.5
|
|
229
|
|
1.2
|
|
-
non-deductible UK customer compensation
|
162
|
|
2.3
|
|
87
|
|
0.5
|
|
-
|
|
-
|
|
- other
items
|
-
|
|
-
|
|
(116
|
)
|
(0.6
|
)
|
(22
|
)
|
(0.1
|
)
|
-
non-deductible regulatory settlements
|
20
|
|
0.3
|
|
184
|
|
1.0
|
|
264
|
|
1.4
|
|
Items
reducing tax charge in 2016:
|
|
|
|
|
|
|
||||||
-
non-taxable income and gains
|
(577
|
)
|
(8.1
|
)
|
(501
|
)
|
(2.7
|
)
|
(668
|
)
|
(3.5
|
)
|
-
effect of profits in associates and joint ventures
|
(461
|
)
|
(6.5
|
)
|
(508
|
)
|
(2.7
|
)
|
(547
|
)
|
(2.9
|
)
|
-
change in tax rates
|
(4
|
)
|
(0.1
|
)
|
110
|
|
0.6
|
|
22
|
|
0.1
|
|
Non-taxable income
and gains - Industrial Bank
|
-
|
|
-
|
|
(227
|
)
|
(1.2
|
)
|
-
|
|
-
|
|
US
deferred tax temporary differences previously not
recognised
|
-
|
|
-
|
|
(184
|
)
|
(1.0
|
)
|
(154
|
)
|
(0.8
|
)
|
Other
deferred tax temporary differences previously not
recognised
|
-
|
|
-
|
|
(21
|
)
|
(0.1
|
)
|
-
|
|
-
|
|
Year
ended 31 Dec
|
3,666
|
|
51.6
|
|
3,771
|
|
20.0
|
|
3,975
|
|
21.3
|
|
|
|
|
|
14
|
HSBC
Holdings plc News Release 2016
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movement
of deferred tax assets and liabilities
|
|||||||||||||||
|
|
Loan
impairment
provisions
|
|
Unused
tax
losses
and
tax
credits
|
|
Derivatives,
FVOD1
and
other
investments
|
|
Insurance
business
|
|
Expense
provisions
|
|
Other
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Assets
|
|
1,351
|
|
1,388
|
|
1,400
|
|
-
|
|
1,271
|
|
1,050
|
|
6,460
|
|
Liabilities
|
|
-
|
|
-
|
|
(230
|
)
|
(1,056
|
)
|
-
|
|
(883
|
)
|
(2,169
|
)
|
At 1
Jan 2016
|
|
1,351
|
|
1,388
|
|
1,170
|
|
(1,056
|
)
|
1,271
|
|
167
|
|
4,291
|
|
Income
statement
|
3
|
(279
|
)
|
876
|
|
18
|
|
(123
|
)
|
(370
|
)
|
(314
|
)
|
(192
|
)
|
Other
comprehensive income
|
|
-
|
|
-
|
|
28
|
|
-
|
|
-
|
|
259
|
|
287
|
|
Equity
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
20
|
|
20
|
|
Foreign
exchange and other adjustments
|
|
(122
|
)
|
(52
|
)
|
(49
|
)
|
9
|
|
(8
|
)
|
356
|
|
134
|
|
At 31
Dec 2016
|
|
950
|
|
2,212
|
|
1,167
|
|
(1,170
|
)
|
893
|
|
488
|
|
4,540
|
|
Assets
|
2
|
950
|
|
2,212
|
|
1,441
|
|
-
|
|
893
|
|
1,857
|
|
7,353
|
|
Liabilities
|
2
|
-
|
|
-
|
|
(274
|
)
|
(1,170
|
)
|
-
|
|
(1,369
|
)
|
(2,813
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
Assets
|
|
2,264
|
|
1,332
|
|
1,764
|
|
-
|
|
1,244
|
|
836
|
|
7,440
|
|
Liabilities
|
|
-
|
|
-
|
|
(233
|
)
|
(861
|
)
|
-
|
|
(759
|
)
|
(1,853
|
)
|
At 1
Jan 2015
|
|
2,264
|
|
1,332
|
|
1,531
|
|
(861
|
)
|
1,244
|
|
77
|
|
5,587
|
|
Income
statement
|
|
45
|
|
379
|
|
(557
|
)
|
(143
|
)
|
418
|
|
(116
|
)
|
26
|
|
Other
comprehensive income
|
|
-
|
|
-
|
|
22
|
|
-
|
|
156
|
|
321
|
|
499
|
|
Reclassification to
'Assets held for sale'
|
|
(673
|
)
|
(186
|
)
|
76
|
|
87
|
|
(386
|
)
|
(136
|
)
|
(1,218
|
)
|
Equity
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4
|
|
4
|
|
Foreign
exchange and other adjustments
|
|
(285
|
)
|
(137
|
)
|
98
|
|
(139
|
)
|
(161
|
)
|
17
|
|
(607
|
)
|
At 31
Dec 2015
|
|
1,351
|
|
1,388
|
|
1,170
|
|
(1,056
|
)
|
1,271
|
|
167
|
|
4,291
|
|
Assets
|
2
|
1,351
|
|
1,388
|
|
1,400
|
|
-
|
|
1,271
|
|
1,050
|
|
6,460
|
|
Liabilities
|
2
|
-
|
|
-
|
|
(230
|
)
|
(1,056
|
)
|
-
|
|
(883
|
)
|
(2,169
|
)
|
|
|
1
|
Fair
value of own debt.
|
|
|
2
|
After
netting off balances within countries, the balances as disclosed in
the accounts are as follows: deferred tax assets $6,163m (2015:
$6,051m); and deferred tax liabilities $1,623m (2015:
$1,760m).
|
|
|
3
|
Excludes
tax credit of $195m relating to deferred tax balances in Brazil,
which were included within assets held for sale prior to
disposal.
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
15
|
|
|||||||||||||||||||
|
|||||||||||||||||||
3 Dividends
|
|||||||||||||||||||
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
to shareholders of the parent company
|
|
||||||||||||||||||
|
2016
|
2015
|
2014
|
|
|||||||||||||||
|
Per
share
|
|
Total
|
|
Settled
in
scrip
|
|
Per
share
|
|
Total
|
|
Settled
in
scrip
|
|
Per
share
|
|
Total
|
|
Settled
in
scrip
|
|
|
|
$
|
|
$m
|
|
$m
|
|
$
|
|
$m
|
|
$m
|
|
$
|
|
$m
|
|
$m
|
|
|
Dividends paid on
ordinary shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In
respect of previous year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
fourth interim dividend
|
0.21
|
|
4,137
|
|
408
|
|
0.20
|
|
3,845
|
|
2,011
|
|
0.19
|
|
3,582
|
|
1,827
|
|
|
In
respect of current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- first
interim dividend
|
0.10
|
|
1,981
|
|
703
|
|
0.10
|
|
1,951
|
|
231
|
|
0.10
|
|
1,906
|
|
284
|
|
|
-
second interim dividend
|
0.10
|
|
1,991
|
|
994
|
|
0.10
|
|
1,956
|
|
160
|
|
0.10
|
|
1,914
|
|
372
|
|
|
- third
interim dividend
|
0.10
|
|
1,990
|
|
935
|
|
0.10
|
|
1,958
|
|
760
|
|
0.10
|
|
1,918
|
|
226
|
|
|
Total
|
0.51
|
|
10,099
|
|
3,040
|
|
0.50
|
|
9,710
|
|
3,162
|
|
0.49
|
|
9,320
|
|
2,709
|
|
|
Total
dividends on preference shares
classified
as equity (paid quarterly)
|
62.00
|
|
90
|
|
|
|
62.00
|
|
90
|
|
|
|
62.00
|
|
90
|
|
|
|
|
|
|
|
|
16
|
HSBC
Holdings plc News Release 2016
|
|
|
||||
|
|
||||
4 Earnings
per share
|
|
||||
|
|||||
|
|
|
|
|
|
Profit
attributable to ordinary shareholders of the parent
company
|
|
|
|||
|
2016
|
|
2015
|
|
|
|
$m
|
|
$m
|
|
|
Profit
attributable to shareholders of the parent company
|
2,479
|
|
13,522
|
|
|
Dividend
payable on preference shares classified as equity
|
(90
|
)
|
(90
|
)
|
|
Coupon
payable on capital securities classified as equity
|
(1,090
|
)
|
(860
|
)
|
|
Year
ended 31 Dec
|
1,299
|
|
12,572
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted earnings per share
|
|||||||||||||
|
|
2016
|
2015
|
||||||||||
|
|
Profit
|
|
Number
of
shares
|
|
Per
share
|
|
Profit
|
|
Number
of
shares
|
|
Per
share
|
|
|
Footnotes
|
$m
|
|
(millions)
|
|
$
|
|
$m
|
|
(millions)
|
|
$
|
|
Basic
|
1
|
1,299
|
|
19,753
|
|
0.07
|
|
12,572
|
|
19,380
|
|
0.65
|
|
Effect
of dilutive potential ordinary shares
|
|
|
|
92
|
|
|
|
|
137
|
|
|
||
Diluted
|
1
|
1,299
|
|
19,845
|
|
0.07
|
|
12,572
|
|
19,517
|
|
0.64
|
|
|
|
1
|
Weighted
average number of ordinary shares outstanding (basic) or assuming
dilution (diluted).
|
|
|||||
|
|||||
5 Loan
impairment charges and other credit risk provisions
|
|||||
|
|
||||
|
|
|
|
|
|
|
2016
|
|
2015
|
|
|
|
$m
|
|
$m
|
|
|
New
allowances net of allowance releases
|
3,977
|
|
4,400
|
|
|
Recoveries
of amounts previously written off
|
(627
|
)
|
(808
|
)
|
|
Loan
impairment charges:
|
3,350
|
|
3,592
|
|
|
-
individually assessed allowances
|
1,831
|
|
1,505
|
|
|
-
collectively assessed allowances
|
1,519
|
|
2,087
|
|
|
Releases
of impairment on available-for-sale debt securities
|
(63
|
)
|
(17
|
)
|
|
Other
credit risk provisions
|
113
|
|
146
|
|
|
Year
ended 31 Dec
|
3,400
|
|
3,721
|
|
|
Impairment
charges on loans and advances to customers as a percentage
ofaverage gross loans and advances to customers
|
0.39
|
%
|
0.39
|
%
|
|
|
|
6 Segmental
analysis
|
|
|
●
|
Creation
of a Corporate Centre: Certain functions were combined to create a
Corporate Centre. These include Balance Sheet Management, legacy
businesses and interests in associates and joint ventures. The
Corporate Centre also includes the results of our financing
operations, central support costs with associated recoveries and
the UK bank levy, previously reported within Other.
|
|
|
●
|
Reallocation
of Head Office costs: We have reviewed central costs previously
reported in Other and reallocated them to the global businesses
where appropriate. Residual costs are reported within the Corporate
Centre.
|
|
|
●
|
Customer
realignment: We conducted a number of internal reviews aligning
customer requirements to those global businesses best suited to
service their respective needs, resulting in the transfer of a
portfolio of customers from CMB to GB&M and the transfer of
certain policyholders in Asia from CMB to RBWM during the
year.
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
17
|
|
|
|||||||||||||
|
|
|||||||||||||
Analysis
of adjusted results by global business
|
|
|||||||||||||
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HSBC
profit/(loss) before tax and balance sheet data
|
||||||||||||||
|
|
2016
|
||||||||||||
|
|
Retail
Banking
and
Wealth
Management
|
|
Commercial
Banking
|
|
Global
Banking
and
Markets
|
|
Global
Private
Banking
|
|
Corporate
Centre
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
|
Profit
before tax
|
|
|
|
|
|
|
|
|||||||
Net
interest income
|
|
13,198
|
|
8,689
|
|
4,923
|
|
809
|
|
1,243
|
|
28,862
|
|
|
Net fee
income/(expense)
|
|
4,839
|
|
3,627
|
|
3,392
|
|
749
|
|
(63
|
)
|
12,544
|
|
|
Net
trading income
|
1
|
435
|
|
447
|
|
6,327
|
|
183
|
|
2,542
|
|
9,934
|
|
|
Other
income/(expenses)
|
2
|
453
|
|
124
|
|
277
|
|
16
|
|
(2,057
|
)
|
(1,187
|
)
|
|
Net
operating income before loan impairment charges and other credit
risk provisions
|
3
|
18,925
|
|
12,887
|
|
14,919
|
|
1,757
|
|
1,665
|
|
50,153
|
|
|
-
external
|
|
16,319
|
|
12,953
|
|
17,798
|
|
1,498
|
|
1,585
|
|
50,153
|
|
|
-
inter-segment
|
|
2,606
|
|
(66
|
)
|
(2,879
|
)
|
259
|
|
80
|
|
-
|
|
|
Loan
impairment (charges)/recoveries and other credit risk
provisions
|
|
(1,171
|
)
|
(1,000
|
)
|
(457
|
)
|
1
|
|
(25
|
)
|
(2,652
|
)
|
|
Net
operating income
|
|
17,754
|
|
11,887
|
|
14,462
|
|
1,758
|
|
1,640
|
|
47,501
|
|
|
Total
operating expenses
|
|
(12,441
|
)
|
(5,835
|
)
|
(8,865
|
)
|
(1,469
|
)
|
(1,946
|
)
|
(30,556
|
)
|
|
Operating
profit/(loss)
|
|
5,313
|
|
6,052
|
|
5,597
|
|
289
|
|
(306
|
)
|
16,945
|
|
|
Share
of profit in associates and joint ventures
|
|
20
|
|
-
|
|
-
|
|
-
|
|
2,335
|
|
2,355
|
|
|
Adjusted
profit before tax
|
|
5,333
|
|
6,052
|
|
5,597
|
|
289
|
|
2,029
|
|
19,300
|
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|
Share
of HSBC's adjusted profit before tax
|
|
27.6
|
|
31.4
|
|
29.0
|
|
1.5
|
|
10.5
|
|
100.0
|
|
|
Adjusted
cost efficiency ratio
|
|
65.7
|
|
45.3
|
|
59.4
|
|
83.6
|
|
116.9
|
|
60.9
|
|
|
Adjusted
balance sheet data
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
|
Loans
and advances to customers (net)
|
|
306,056
|
|
281,930
|
|
225,855
|
|
35,456
|
|
12,207
|
|
861,504
|
|
|
Interests
in associates and joint ventures
|
|
395
|
|
-
|
|
-
|
|
-
|
|
19,634
|
|
20,029
|
|
|
Total
external assets
|
|
413,287
|
|
306,256
|
|
925,187
|
|
41,459
|
|
688,797
|
|
2,374,986
|
|
|
Customer
accounts
|
|
590,502
|
|
341,729
|
|
256,095
|
|
69,850
|
|
14,210
|
|
1,272,386
|
|
|
Adjusted
risk-weighted assets (unaudited)
|
4
|
111,899
|
|
274,893
|
|
299,629
|
|
15,213
|
|
150,327
|
|
851,961
|
|
|
|
|
|
18
|
HSBC
Holdings plc News Release 2016
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HSBC
profit/(loss) before tax and balance sheet data
(continued)
|
|||||||||||||
|
|
20155
|
|||||||||||
|
|
Retail
Banking
and
Wealth
Management
|
|
Commercial
Banking
|
|
Global
Banking
and
Markets
|
|
Global
Private
Banking
|
|
Corporate
Centre
|
|
Total
|
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Profit
before tax
|
|
|
|
|
|
|
|
||||||
Net
interest income
|
|
12,579
|
|
8,461
|
|
4,514
|
|
824
|
|
2,241
|
|
28,619
|
|
Net fee
income/(expense)
|
|
5,545
|
|
3,739
|
|
3,500
|
|
933
|
|
(119
|
)
|
13,598
|
|
Net
trading income
|
1
|
443
|
|
462
|
|
6,175
|
|
204
|
|
655
|
|
7,939
|
|
Other
income
|
2
|
675
|
|
91
|
|
377
|
|
4
|
|
116
|
|
1,263
|
|
Net
operating income before loan impairment charges and other credit
risk provisions
|
3
|
19,242
|
|
12,753
|
|
14,566
|
|
1,965
|
|
2,893
|
|
51,419
|
|
-
external
|
|
16,763
|
|
12,863
|
|
17,055
|
|
1,690
|
|
3,048
|
|
51,419
|
|
-
inter-segment
|
|
2,479
|
|
(110
|
)
|
(2,489
|
)
|
275
|
|
(155
|
)
|
-
|
|
Loan
impairment charges and other credit risk provisions
|
|
(1,060
|
)
|
(1,434
|
)
|
(74
|
)
|
(11
|
)
|
(25
|
)
|
(2,604
|
)
|
Net
operating income
|
|
18,182
|
|
11,319
|
|
14,492
|
|
1,954
|
|
2,868
|
|
48,815
|
|
Total
operating expenses
|
|
(12,514
|
)
|
(5,896
|
)
|
(8,958
|
)
|
(1,567
|
)
|
(2,795
|
)
|
(31,730
|
)
|
Operating
profit
|
|
5,668
|
|
5,423
|
|
5,534
|
|
387
|
|
73
|
|
17,085
|
|
Share
of profit in associates and joint ventures
|
|
22
|
|
-
|
|
-
|
|
-
|
|
2,421
|
|
2,443
|
|
Adjusted
profit before tax
|
|
5,690
|
|
5,423
|
|
5,534
|
|
387
|
|
2,494
|
|
19,528
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Share
of HSBC's adjusted profit before tax
|
|
29.1
|
|
27.8
|
|
28.3
|
|
2.0
|
|
12.8
|
|
100.0
|
|
Adjusted
cost efficiency ratio
|
|
65.0
|
|
46.2
|
|
61.5
|
|
79.7
|
|
96.6
|
|
61.7
|
|
Adjusted
balance sheet data
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans
and advances to customers (net)
|
|
296,607
|
|
269,758
|
|
231,215
|
|
41,161
|
|
23,451
|
|
862,192
|
|
Interests
in associates and joint ventures
|
|
393
|
|
-
|
|
-
|
|
-
|
|
18,080
|
|
18,473
|
|
Total
external assets
|
|
399,866
|
|
296,380
|
|
842,437
|
|
49,241
|
|
625,813
|
|
2,213,737
|
|
Customer
accounts
|
|
548,835
|
|
327,285
|
|
240,971
|
|
78,318
|
|
13,337
|
|
1,208,746
|
|
Adjusted
risk-weighted assets (unaudited)
|
4
|
113,268
|
|
270,915
|
|
308,189
|
|
17,121
|
|
305,691
|
|
1,015,184
|
|
|
|
1
|
Net
interest income includes the cost of internally funding trading
assets, while the related revenues are reported in net trading
income. In our global business results, the total cost of funding
trading assets is included within Corporate Centre net trading
income as an interest expense. In the statutory presentation,
internal interest income and expense are eliminated.
|
|
|
2
|
Other
income in this context comprises where applicable net
income/expense from other financial instruments designated at fair
value, gains less losses from financial investments, dividend
income, net insurance premium income and other operating income
less net insurance claims and benefits paid and movement in
liabilities to policyholders.
|
|
|
3
|
Net
operating income before loan impairment charges and other credit
risk provisions, also referred to as revenue.
|
|
|
4
|
Adjusted
RWAs are calculated using reported RWAs adjusted for the effects of
currency translation differences and significant
items.
|
|
|
5
|
Restated
for change in reportable segments explained on page 44 of the
Annual Report and Accounts 2016.
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
19
|
|
||||||
|
||||||
7 Reconciliation
of reported and adjusted items
|
||||||
|
|
|||||
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
$m
|
|
|
Revenue1
|
|
|
|
|
||
Reported
|
|
47,966
|
|
59,800
|
|
|
Currency
translation
|
|
|
(3,001
|
)
|
|
|
Significant
items
|
|
2,187
|
|
(5,380
|
)
|
|
- debit
valuation adjustment on derivative contracts
|
|
(26
|
)
|
(230
|
)
|
|
- fair
value movements on non-qualifying hedges
|
2
|
687
|
|
327
|
|
|
- gain
on disposal of our membership interest in Visa -
Europe
|
|
(584
|
)
|
-
|
|
|
- gain
on disposal of our membership interest in Visa - US
|
|
(116
|
)
|
-
|
|
|
- gain
on the partial sale of shareholding in Industrial Bank
|
|
-
|
|
(1,372
|
)
|
|
- own
credit spread
|
3
|
1,792
|
|
(1,002
|
)
|
|
-
portfolio disposals
|
|
163
|
|
214
|
|
|
-
(releases)/provisions arising from the ongoing review of
compliance with the UK Consumer Credit Act
|
|
(2
|
)
|
10
|
|
|
- loss
and trading results from disposed-of operations in
Brazil
|
|
273
|
|
(3,327
|
)
|
|
Adjusted
|
|
50,153
|
|
51,419
|
|
|
Loan
impairment charges and other credit risk provisions
('LICs')
|
|
|
|
|
||
Reported
|
|
(3,400
|
)
|
(3,721
|
)
|
|
Currency
translation
|
|
|
184
|
|
|
|
Significant
items
|
|
748
|
|
933
|
|
|
-
trading results from disposed-of operations in Brazil
|
|
748
|
|
933
|
|
|
Adjusted
|
|
(2,652
|
)
|
(2,604
|
)
|
|
Operating
expenses
|
|
|
|
|
||
Reported
|
|
(39,808
|
)
|
(39,768
|
)
|
|
Currency
translation
|
|
|
2,091
|
|
|
|
Significant
items
|
|
9,252
|
|
5,947
|
|
|
- costs
associated with portfolio disposals
|
|
28
|
|
-
|
|
|
- costs
to achieve
|
|
3,118
|
|
908
|
|
|
- costs
to establish UK ring-fenced bank
|
|
223
|
|
89
|
|
|
-
impairment of GPB - Europe goodwill
|
|
3,240
|
|
-
|
|
|
-
regulatory provisions in GPB
|
|
344
|
|
172
|
|
|
-
restructuring and other related costs
|
|
-
|
|
117
|
|
|
-
settlements and provisions in connection with legal
matters
|
|
681
|
|
1,649
|
|
|
- UK
customer redress programmes
|
|
559
|
|
541
|
|
|
-
trading results from disposed-of operations in Brazil
|
|
1,059
|
|
2,471
|
|
|
Adjusted
|
|
(30,556
|
)
|
(31,730
|
)
|
|
Share
of profit in associates and joint ventures
|
|
|
|
|
||
Reported
|
|
2,354
|
|
2,556
|
|
|
Currency
translation
|
|
|
(114
|
)
|
|
|
Significant
items
|
|
1
|
|
1
|
|
|
-
trading results from disposed-of operations in Brazil
|
|
1
|
|
1
|
|
|
Adjusted
|
|
2,355
|
|
2,443
|
|
|
Profit
before tax
|
|
|
|
|
||
Reported
|
|
7,112
|
|
18,867
|
|
|
Currency
translation
|
|
|
(840
|
)
|
|
|
Significant
items
|
|
12,188
|
|
1,501
|
|
|
-
revenue
|
|
2,187
|
|
(5,380
|
)
|
|
- loan
impairment charges and other credit risk provisions
|
|
748
|
|
933
|
|
|
-
operating expenses
|
|
9,252
|
|
5,947
|
|
|
- share
of profit in associates and joint ventures
|
|
1
|
|
1
|
|
|
Adjusted
|
|
19,300
|
|
19,528
|
|
|
|
|
1
|
Net
operating income before loan impairment charges and other credit
risk provisions, also referred to as revenue.
|
|
|
2
|
Excludes
items where there are substantial offsets in the income statement
for the same year.
|
|
|
3
|
'Own
credit spread' includes the fair value movements on our long-term
debt attributable to credit spread where the net result of such
movements will be zero upon maturity of the debt. This does not
include fair value changes due to own credit risk in respect of
trading liabilities or derivative liabilities.
|
|
|
|
|
20
|
HSBC
Holdings plc News Release 2016
|
|
|
||||
|
|
||||
8 Contingent
liabilities, contractual commitments and guarantees
|
|
||||
|
|||||
|
|
|
|
|
|
|
2016
|
|
2015
|
|
|
|
$m
|
|
$m
|
|
|
Guarantees
and other contingent liabilities:
|
|
|
|||
-
financial guarantees and similar contracts
|
37,072
|
|
46,116
|
|
|
- other
guarantees
|
44,394
|
|
39,739
|
|
|
- other
contingent liabilities
|
553
|
|
490
|
|
|
At 31
Dec
|
82,019
|
|
86,345
|
|
|
Commitments:
|
|
|
|||
-
documentary credits and short-term trade-related
transactions
|
9,190
|
|
10,168
|
|
|
-
forward asset purchases and forward deposits placed
|
5,386
|
|
981
|
|
|
-
standby facilities, credit lines and other commitments to
lend
|
641,267
|
|
655,281
|
|
|
At 31
Dec
|
655,843
|
|
666,430
|
|
|
|
9 Legal
proceedings and regulatory matters
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
21
|
|
|
|
|
22
|
HSBC
Holdings plc News Release 2016
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
23
|
|
|
|
|
24
|
HSBC
Holdings plc News Release 2016
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
25
|
|
|
|
|
26
|
HSBC
Holdings plc News Release 2016
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
27
|
|
|
10 Disposal
of Brazilian operations
|
|
|
11 Events
after the balance sheet date
|
|
|
|||||||
|
|
|||||||
12 Capital
structure
|
|
|||||||
|
||||||||
|
|
|
|
|
||||
Capital
ratios
|
||||||||
|
|
At 31
Dec
|
||||||
|
|
2016
|
2015
|
|
||||
|
Footnote
|
%
|
%
|
|
||||
CRD IV
end point
|
|
|
|
|||||
Common
equity tier 1 ratio
|
1
|
13.6
|
11.9
|
|
||||
CRD IV
transitional
|
|
|
|
|||||
Common
equity tier 1 ratio
|
1
|
13.6
|
11.9
|
|
||||
Tier 1
ratio
|
|
16.1
|
13.9
|
|
||||
Total
capital ratio
|
|
20.1
|
17.2
|
|
||||
|
||||||||
|
|
|
|
|
|
|||
Total
regulatory capital and risk-weighted assets
|
|
|
|
|||||
|
|
At 31
Dec
|
||||||
|
|
2016
|
|
2015
|
|
|||
|
Footnote
|
$m
|
|
$m
|
|
|||
CRD IV
end point
|
|
|
|
|||||
Common
equity tier 1 capital
|
1
|
115,984
|
|
130,863
|
|
|||
CRD IV
transitional
|
|
|
|
|||||
Common
equity tier 1 capital
|
1
|
116,552
|
|
130,863
|
|
|||
Additional
tier 1 capital
|
|
21,470
|
|
22,440
|
|
|||
Tier 2
capital
|
|
34,336
|
|
36,530
|
|
|||
Total
regulatory capital
|
|
172,358
|
|
189,833
|
|
|||
Transitional
risk-weighted assets
|
1
|
857,181
|
|
1,102,995
|
|
|
|
1
|
Due to
transitional provisions in the threshold deduction our CET1 and
RWAs are different for transitional and end point. At 31 December
2016, end point RWAs were $855.8bn.
|
|
||||||
|
|
|
|
|
|
|
Leverage
ratio
|
||||||
|
|
At 31
Dec
|
||||
|
|
2016
|
|
2015
|
|
|
Ref*
|
|
$bn
|
|
$bn
|
|
|
21
|
|
Total
leverage ratio exposure
|
2,354.4
|
|
2,794.4
|
|
20
|
|
Tier 1
capital (end point)
|
127.3
|
|
140.2
|
|
22
|
|
Leverage
ratio
|
5.4
|
%
|
5.0
|
%
|
EU-23
|
|
Choice
on transitional arrangements for the definition of the capital
measure
|
Fully
phased in
|
Fully
phased in
|
||
|
Total
leverage ratio exposure - quarterly average
|
2,438.7
|
|
2,869.4
|
|
|
|
Leverage
ratio - quarterly average
|
5.4
|
%
|
5.0
|
%
|
|
|
*
|
The
references identify the lines prescribed in the EBA
template.
|
|
|
13 Statutory
accounts
|
|
|
|
|
28
|
HSBC
Holdings plc News Release 2016
|
|
|
14 Dealings
in HSBC Holdings plc listed securities
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Month
|
Number
of
shares
|
|
Highest
price
paid
per share
|
|
Lowest
price
paid
per share
|
|
Average
price
paid
per share
|
|
Aggregate
price
paid
|
|
Maximum
value of shares that may yet be purchased
|
|
|
|
£
|
|
£
|
|
£
|
|
£
|
|
$
|
|
|
Aug-16
|
37,287,407
|
|
5.6950
|
|
5.1140
|
|
5.4551
|
|
203,408,308
|
|
2,233,620,166
|
|
Sep-16
|
79,160,560
|
|
5.9420
|
|
5.5650
|
|
5.7336
|
|
453,876,095
|
|
1,636,117,416
|
|
Oct-16
|
72,211,730
|
|
6.3210
|
|
5.7850
|
|
6.1503
|
|
444,125,860
|
|
1,085,362,266
|
|
Nov-16
|
82,231,879
|
|
6.4560
|
|
5.8840
|
|
6.2433
|
|
513,399,612
|
|
448,362,392
|
|
Dec-16
|
54,381,831
|
|
6.7530
|
|
6.2010
|
|
6.5331
|
|
355,281,894
|
|
58
|
|
|
|
15 Interim
dividends for 2017
|
|
|
16 Corporate
governance codes
|
|
|
1
|
Independent
non-executive Director.
|
|
|
|
|
HSBC
Holdings plc News Release 2016
|
29
|
|
|
|
|
|
|
17 For
further information contact:
|
|
|
|
||
|
|
|
Media
Relations
UK -
Heidi Ashley
Telephone:
+44 (0)20 7992 2045
|
Investor
Relations
UK -
Richard O'Connor
Email:
investorrelations@hsbc.com
|
|
Hong
Kong - Gareth Hewett
Telephone:
+852 2822 4929
|
Hong
Kong - Hugh Pye
Telephone:
+852 2822 4908
|
|
|
|
|
30
|
HSBC
Holdings plc News Release 2016
Click
on, or paste the following link into your web browser, to view the
following documents:-
1. Data Pack
4Q 2016
http://www.rns-pdf.londonstockexchange.com/rns/3786X_-2017-2-20.pdf
2. Global
Business Resegmentation Reconciliation 4Q 2016
http://www.rns-pdf.londonstockexchange.com/rns/3786X_1-2017-2-20.pdf
|
HSBC
Holdings plc
|
|
|
|
|
By:
|
|
Name:
Ben J S Mathews
|
|
Title:
Group Company Secretary
|
|
|
|
Date:
21 February
2017
|