HSBC Holdings plc | 1 |
Cautionary statement regarding forward-looking statements |
• | Changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks’ policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve. |
• | Changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms. |
• | Factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; our success in addressing operational, legal and regulatory, and litigation challenges, notably compliance with the US DPA; and the other risks and uncertainties we identify in ‘top and emerging risks’ on pages 20 and 21. |
1a | HSBC Holdings plc |
Certain defined terms |
HSBC Holdings plc | 1b |
– | Our operating model consists of four global businesses and a Corporate Centre, supported by 11 global functions. |
– | Delivered growth from our international network with a 7% increase in revenue from transaction banking products; 17% rise in revenue synergies. |
– | Achieved annualised run-rate savings of $4.7bn since our 2015 Investor Update. Incremental savings in 1H17 were $1.0bn. |
– | Targeted initiatives removed a further $29bn of RWAs in 1H17. RWA reduction programmes have extracted $296bn of RWAs since the start of 2015. |
– | Maintained momentum in Asian Insurance and Asset Management, with annualised new business premiums and assets under management up 14% and 17% respectively. |
– | Successfully achieved a non-objection to our US capital plan, as part of the Comprehensive Capital Analysis and Review (‘CCAR’). |
– | Reported profit before tax of $10.2bn was $0.5bn higher than in 1H16. This included significant items of $1.7bn, which adversely impacted reported performance, compared with $1.5bn in 1H16. |
– | Reported revenue of $26.2bn was $3.3bn lower than in 1H16, primarily reflecting the effects of significant items. However, reported loan impairment charges and other credit risk provisions (‘LICs’) decreased by $1.7bn, and reported operating expenses decreased by $2.2bn. |
– | Adjusted profit before tax of $12.0bn was $1.3bn higher, reflecting increased adjusted revenue and lower adjusted LICs, partly offset by higher adjusted operating expenses. In 1H17, we achieved positive adjusted jaws of 0.5%. |
– | Adjusted revenue increased by $0.8bn or 3%, reflecting improved performance in RBWM, GB&M and CMB. This was partly offset by lower adjusted revenue in Corporate Centre and GPB. |
– | Adjusted LICs decreased by $0.9bn, notably reflecting lower individually assessed LICs in CMB and GB&M. |
– | Adjusted operating expenses increased by $0.4bn or 3%, reflecting a UK bank levy credit of $0.1bn in 1H16, together with investments in business growth, primarily in RBWM where investments were partly funded by one-off disposal proceeds. |
– | Our capital position further strengthened, with a common equity tier 1 (‘CET1’) ratio at 30 June 2017 of 14.7%, up from 13.6% at 31 December 2016, primarily due to capital generation through profits net of dividends and scrip, and favourable foreign currency translation differences. |
2 | HSBC Holdings plc |
Retail Banking and Wealth Management (‘RBWM’) | Commercial Banking (‘CMB’) | Global Banking and Markets (‘GB&M’) | Global Private Banking (‘GPB’) |
We help millions of people across the world to manage their finances, buy their homes, and save and invest for the future. Our Insurance and Asset Management businesses support all our global businesses in meeting their customers’ needs. | We support approximately 1.7 million business customers in 54 countries and territories with banking products and services to help them operate and grow. Our customers range from small enterprises focused primarily on their domestic markets, through to large companies operating globally. | We provide financial services and products to companies, governments and institutions. Our comprehensive range of products and solutions, across capital financing, advisory and transaction banking services, can be combined and customised to meet clients’ specific objectives. | We help high net worth individuals and their families to grow, manage and preserve their wealth. |
Adjusted profit before tax^ | |||
(1H16: $2.5bn) $3.4bn | (1H16: $2.9bn) $3.4bn | (1H16: $2.6bn) $3.4bn | (1H16: $0.2bn) $0.1bn |
Risk-weighted assets | |||
(31 Dec 2016: $115.1bn) $116.6bn | (31 Dec 2016: $275.9bn) $289.2bn | (31 Dec 2016: $300.4bn) $306.1bn | (31 Dec 2016: $15.3bn) $16.4bn |
Return on equity 8.8% | Adjusted jaws^ +0.5% | Dividends per ordinary share in respect of 1H17 $0.20 |
HSBC Holdings plc | 3 |
4 | HSBC Holdings plc |
HSBC Holdings plc | 5 |
6 | HSBC Holdings plc |
HSBC Holdings plc | 7 |
8 | HSBC Holdings plc |
HSBC Holdings plc | 9 |
10 | HSBC Holdings plc |
HSBC Holdings plc | 11 |
– | in 1H16, favourable fair value movements on our own debt designated at fair value reflecting changes in our own credit spread of $1.2bn, which are now reported in other comprehensive income, following our partial early adoption of IFRS 9 ‘Financial Instruments’ on 1 January 2017; |
– | revenue of $1.5bn in 1H16 relating to the operations in Brazil that we sold in July 2016; and |
– | in 1H16, a $0.6bn gain on the disposal of our membership interest in Visa Europe. This compared with a $0.3bn gain on the disposal of our shares in Visa Inc. in 1H17. |
– | in 1H16, a $0.8bn write-off of goodwill in our GPB business in Europe; |
– | a net release of $0.3bn in 1H17 related to settlements and provisions in connection with legal matters compared with charges of $0.7bn in 1H16; and |
– | operating expenses of $1.1bn in 1H16 incurred in the operations in Brazil that we sold. |
– | costs to achieve of $1.7bn, compared with $1.0bn in 1H16. |
Half-year to | ||||||
Reported results | 30 Jun 2017 $m | 30 Jun 2016 $m | 31 Dec 2016 $m | |||
Net interest income | 13,777 | 15,760 | 14,053 | |||
Net fee income | 6,491 | 6,586 | 6,191 | |||
Net trading income | 3,928 | 5,324 | 4,128 | |||
Other income | 1,970 | 1,800 | (5,876 | ) | ||
Net operating income before loan impairment charges and other credit risk provisions (‘revenue’) | 26,166 | 29,470 | 18,496 | |||
Loan impairment charges and other credit risk provisions (‘LICs’) | (663 | ) | (2,366 | ) | (1,034 | ) |
Net operating income | 25,503 | 27,104 | 17,462 | |||
Total operating expenses | (16,443 | ) | (18,628 | ) | (21,180 | ) |
Operating profit | 9,060 | 8,476 | (3,718 | ) | ||
Share of profit in associates and joint ventures | 1,183 | 1,238 | 1,116 | |||
Profit before tax | 10,243 | 9,714 | (2,602 | ) |
12 | HSBC Holdings plc |
– | the period-on-period effects of foreign currency translation; and |
– | the effect of significant items that distort period-on-period comparisons, which are excluded in order to understand better the underlying trends in the business. |
Half-year to | Movements compared with 1H16 | ||||||||||
Adjusted results^ | 30 Jun 2017 $m | 30 Jun 2016 $m | Adverse | Favourable | (%) | ||||||
Net operating income before loan impairment charges and other credit risk provisions (‘revenue’) | 26,053 | 25,235 | 818 | 3 | |||||||
Loan impairment charges and other credit risk provisions (‘LICs’) | (663 | ) | (1,556 | ) | 893 | 57 | |||||
Total operating expenses | (14,606 | ) | (14,222 | ) | (384 | ) | (3 | ) | |||
Operating profit | 10,784 | 9,457 | 1,327 | 14 | |||||||
Share of profit in associates and joint ventures | 1,183 | 1,194 | (11 | ) | (1 | ) | |||||
Profit before tax | 11,967 | 10,651 | 1,316 | 12 |
– | In RBWM, revenue increased by $1.1bn or 12%, primarily in Wealth Management, driven by insurance manufacturing (up $554m), as favourable market impacts compared with adverse impacts in 1H16, notably in Asia and France. Investment distribution income also grew, notably in Asia, reflecting improved investor confidence. In Retail Banking, revenue grew in current accounts, savings and deposits, reflecting wider spreads and increased balances in Hong Kong. This was partly offset by lower personal lending revenue as a result of narrower spreads in Hong Kong and the UK. |
– | In GB&M, revenue increased by $0.6bn or 8%. Revenue rose in Fixed Income, Currencies and Commodities (‘FICC’) (up $176m), primarily in Rates and Credit, as we captured higher client flows and increased our market share, notably in Europe, and in Equities (up $167m) as we grew market share in Prime Financing. In Global Banking, revenue increased (up $168m), with continued momentum in investment banking products and growth in lending |
HSBC Holdings plc | 13 |
– | In CMB, revenue increased by $0.1bn or 1%, notably in GLCM from balance growth and wider spreads in Hong Kong. In the UK, we grew balances, though this was more than offset by narrower spreads. Revenue decreased in Credit and Lending from narrower spreads, notably in Hong Kong, although we increased average lending balances in both the UK (up 14%) and Hong Kong (up 13%). Revenue also decreased in Global Trade and Receivables Finance (‘GTRF’), notably reflecting managed customer exits in the Middle East and North Africa (‘MENA’). |
– | In Corporate Centre, revenue decreased by $0.9bn or 50%, mainly in Central Treasury ($0.6bn). This reflected lower favourable fair value movements ($0.1bn in 1H17 compared with $0.4bn in 1H16) relating to the economic hedging of our long-term debt, as well as higher interest expense on our debt ($0.3bn). Revenue also fell in the US run-off portfolio ($0.3bn) from continuing disposals. These reductions were partly offset by a rise in Legacy Credit as a result of net favourable movements on credit and funding valuation adjustments. |
– | In GPB, revenue decreased by $48m or 5%, reflecting the continued impact of our repositioning actions. These actions are now largely completed. Revenue increased in markets targeted for growth, notably in Hong Kong reflecting an increase in client activity and wider deposit spreads. |
Half-year to | ||||||||
Adjusted revenue^ | 30 Jun 2017 $m | 30 Jun 2016 $m | Variance $m | % | ||||
RBWM | 10,043 | 8,955 | 1,088 | 12 | ||||
CMB | 6,407 | 6,315 | 92 | 1 | ||||
GB&M | 7,823 | 7,213 | 610 | 8 | ||||
GPB | 846 | 894 | (48 | ) | (5 | ) | ||
Corporate Centre | 934 | 1,858 | (924 | ) | (50 | ) | ||
Total | 26,053 | 25,235 | 818 | 3 |
– | CMB ($0.4bn lower), notably in North America and the UK, reflecting lower individually assessed LICs, primarily against exposures in the oil and gas sector. In addition, there was a net release in 1H17 in the UK relating to the construction sector. This was partly offset by higher LICs in Hong Kong relating to a small number of customers; |
– | GB&M ($0.4bn lower), as individually assessed LICs reduced, notably because 1H16 included charges against exposures in the oil and gas, and mining sectors in the US; and |
– | Corporate Centre ($0.1bn lower), primarily from lower collective LICs in the US run-off portfolio in 1H17. |
14 | HSBC Holdings plc |
HSBC Holdings plc | 15 |
– | Continued to attract customer deposits (up 3% from December 2016), providing potential benefits from future rate rises. |
– | Gains on our sale of Visa shares are being used to finance strategic investments in Insurance and Retail Business Banking business growth. |
– | growth in insurance manufacturing revenue from favourable market impacts of $217m due to interest rates and equity markets, notably in Asia and France, compared with adverse market impacts in 1H16 of $319m, and higher insurance sales in Asia; and |
– | higher investment distribution revenue, primarily driven by higher sales of mutual funds in Hong Kong, reflecting increased investor confidence. |
– | current accounts, savings and deposits due to wider spreads and balances in Hong Kong and Mexico. |
– | lower personal lending revenue reflecting narrower spreads in mortgages, notably in Hong Kong and the UK, as well as lower revenue in the UK from current accounts, savings and deposits as spreads narrowed, though balances grew. |
Management view of adjusted revenue^ | Half-year to | 1H17 vs 1H16 | |||||||||
30 Jun 2017 $m | 30 Jun 2016 $m | 31 Dec 2016 $m | $m | % | |||||||
Net operating income 1 | |||||||||||
Retail Banking | 6,549 | 6,275 | 6,310 | 274 | 4 | ||||||
Current accounts, savings and deposits | 3,011 | 2,574 | 2,619 | 437 | 17 | ||||||
Personal lending | 3,538 | 3,701 | 3,691 | (163 | ) | (4 | ) | ||||
– mortgages | 1,150 | 1,274 | 1,249 | (124 | ) | (10 | ) | ||||
– credit cards | 1,479 | 1,521 | 1,504 | (42 | ) | (3 | ) | ||||
– other personal lending 2 | 909 | 906 | 938 | 3 | — | ||||||
Wealth Management | 3,221 | 2,443 | 2,821 | 778 | 32 | ||||||
– investment distribution 3 | 1,598 | 1,414 | 1,477 | 184 | 13 | ||||||
– life insurance manufacturing | 1,113 | 559 | 837 | 554 | 99 | ||||||
– asset management | 510 | 470 | 507 | 40 | 9 | ||||||
Other 4 | 273 | 237 | 266 | 36 | 15 | ||||||
Total | 10,043 | 8,955 | 9,397 | 1,088 | 12 | ||||||
RoRWA (%) 5 | 5.9 | 4.5 | 4.7 |
16 | HSBC Holdings plc |
– | Launched Move Money, a single payments screen customised for specific clients, in 21 markets. |
– | Launched LinkScreen in the UK, making us the world’s first bank to provide small and medium-sized clients with key elements of a traditional face-to-face meeting via an online platform. |
– | In GLCM, revenue increased by $192m or 9%, reflecting wider spreads in Hong Kong and mainland China. In the UK, growth in average deposit balances of 14% was more than offset by narrower spreads, following the UK base rate reduction in August 2016. |
– | In Credit and Lending, revenue decreased by $31m or 1%. This reduction was mainly in Asia reflecting narrower spreads, notably in Hong Kong and mainland China as a result of competitive environments, partly offset by growth in average balances in Hong Kong (13%). In the UK, revenue increased from growth in average balances (14%) which more than offset the effects of spread compression following the base rate reduction in August 2016. |
– | In GTRF, revenue decreased by $27m or 3%, primarily in MENA, reflecting managed customer exits in the UAE. GTRF revenue has stabilised since the end of 2016, supported by lending growth in Asia. Despite challenges in global trade, we continued to increase our share of key markets compared with 1H16, including trade finance in Hong Kong and Singapore, and receivables finance in the UK. |
Management view of adjusted revenue^ | Half-year to | 1H17 vs 1H16 | |||||||||
30 Jun 2017 $m | 30 Jun 2016 $m | 31 Dec 2016 $m | $m | % | |||||||
Net operating income 1 | |||||||||||
Global Trade and Receivables Finance | 900 | 927 | 897 | (27 | ) | (3 | ) | ||||
Credit and Lending | 2,441 | 2,472 | 2,467 | (31 | ) | (1 | ) | ||||
Global Liquidity and Cash Management | 2,269 | 2,077 | 2,121 | 192 | 9 | ||||||
Markets products, Insurance and Investments and Other 6 | 797 | 839 | 670 | (42 | ) | (5 | ) | ||||
Total | 6,407 | 6,315 | 6,155 | 92 | 1 | ||||||
RoRWA (%) 5 | 2.5 | 2.2 | 2.1 |
HSBC Holdings plc | 17 |
– | The first foreign bank with a majority-owned securities joint venture in China, which will allow us to provide GB&M and CMB clients with a broad spectrum of investment banking and markets services in China. |
– | Growth of 4% in average balances in GLCM from December 2016 positioning us to benefit from potential interest rate rises. |
– | FICC (up $176m to $3.1bn), primarily in Rates and Credit, as we captured higher client flows and grew our market share in Europe, despite challenging industry-wide conditions at the start of 2Q17. |
– | Equities (up $167m), as we continued to capture market share in Prime Financing products. By contrast, performance in 1H16 was affected by market volatility which led to reduced client activity. |
– | A strong performance in Global Banking (up $168m), with continued momentum in Investment Banking products and growth in lending balances, which more than offset the effects of tightening spreads on lending in Asia. The increase in revenue also included recoveries on restructured facilities in 1H17 compared with write-downs in 1H16. |
– | An increase from all our transaction banking products, notably GLCM (up $129m) and Securities Services (‘HSS’) (up $92m). In GLCM, balances grew as we won client mandates and spreads widened, notably in Asia and the US, although UK balance growth was offset by narrower spreads. |
Management view of adjusted revenue^ | Half-year to | 1H17 vs 1H16 | |||||||||
30 Jun 2017 $m | 30 Jun 2016 $m | 31 Dec 2016 $m | $m | % | |||||||
Net operating income1 | |||||||||||
Global Markets | 3,722 | 3,379 | 3,196 | 343 | 10 | ||||||
– Equities | 659 | 492 | 482 | 167 | 34 | ||||||
– FICC | 3,063 | 2,887 | 2,714 | 176 | 6 | ||||||
Foreign Exchange | 1,351 | 1,354 | 1,381 | (3 | ) | — | |||||
Rates | 1,147 | 1,053 | 1,039 | 94 | 9 | ||||||
Credit | 565 | 480 | 294 | 85 | 18 | ||||||
Global Banking | 1,950 | 1,782 | 1,954 | 168 | 9 | ||||||
Global Liquidity and Cash Management | 1,042 | 913 | 953 | 129 | 14 | ||||||
Securities Services | 839 | 747 | 793 | 92 | 12 | ||||||
Global Trade and Receivables Finance | 358 | 340 | 341 | 18 | 5 | ||||||
Principal Investments | 77 | (1 | ) | 223 | 78 | > 100 | |||||
Credit and funding valuation adjustments7 | (95 | ) | 52 | (104 | ) | (147 | ) | > (100) | |||
Other8 | (70 | ) | 1 | (34 | ) | (71 | ) | > (100) | |||
Total | 7,823 | 7,213 | 7,322 | 610 | 8 | ||||||
RoRWA (%) 5 | 2.3 | 1.6 | 1.9 |
18 | HSBC Holdings plc |
– | Net new money of $1bn was driven by positive inflows of $8bn in key markets targeted for growth, mainly in Hong Kong. This was partly offset by outflows resulting from the repositioning of the business. These repositioning actions are largely complete. |
– | Positive momentum with strong growth in client inflows. |
Management view of adjusted revenue^ | Half-year to | 1H17 vs 1H16 | |||||||||
30 Jun 2017 $m | 30 Jun 2016 $m | 31 Dec 2016 $m | $m | % | |||||||
Net operating income1 | |||||||||||
Investment Revenue | 354 | 381 | 349 | (27 | ) | (7 | ) | ||||
Lending | 186 | 211 | 198 | (25 | ) | (12 | ) | ||||
Deposit | 191 | 176 | 164 | 15 | 9 | ||||||
Other | 115 | 126 | 127 | (11 | ) | (9 | ) | ||||
Total | 846 | 894 | 838 | (48 | ) | (5 | ) | ||||
RoRWA (%) 5 | 1.8 | 2.1 | 1.2 |
– | lower favourable fair value movements ($0.1bn in 1H17 compared with $0.4bn in 1H16) relating to the economic hedging of interest-rate and exchange-rate risk on our long-term debt with long-term derivatives; and |
– | higher interest expense on our debt ($0.3bn), mainly reflecting the higher cost of debt issued to meet regulatory requirements. |
Management view of adjusted revenue^ | Half-year to | 1H17 vs 1H16 | |||||||||
30 Jun 2017 $m | 30 Jun 2016 $m | 31 Dec 2016 $m | $m | % | |||||||
Net operating income1 | |||||||||||
Central Treasury9 | 765 | 1,354 | 83 | (589 | ) | (44 | ) | ||||
Legacy portfolios | 134 | 328 | 392 | (194 | ) | (59 | ) | ||||
– US run-off portfolio | 75 | 420 | 272 | (345 | ) | (82 | ) | ||||
– Legacy credit | 59 | (92 | ) | 120 | 151 | > 100 | |||||
Other10 | 35 | 176 | (725 | ) | (141 | ) | (80 | ) | |||
Total | 934 | 1,858 | (250 | ) | (924 | ) | (50 | ) |
HSBC Holdings plc | 19 |
– | risks that we accept as part of doing business, such as credit risk and market risk; |
– | risks that we incur as part of doing business, such as operational risk, which are actively managed to remain below an acceptable tolerance; and |
– | risks for which we have zero tolerance, such as knowingly engaging in activities where foreseeable reputational risk has not been considered. |
20 | HSBC Holdings plc |
Risk | Trend | Mitigants | |
Externally driven | |||
Geopolitical risk | é | We continually assess the impact of geopolitical events on our business including examining a range of potential impacts arising from the UK’s exit from the European Union (‘EU’). Where required, we take steps to mitigate these risks to help ensure we remain within our risk appetite. We have also strengthened physical security at our premises where the risk of terrorism is heightened. | |
Economic outlook and capital flows | é | We actively monitor our wholesale credit and trading portfolios, and undertake stress tests and other analysis, to identify sectors and clients that may come under stress due to economic conditions in the eurozone, mainland China and the UK as its negotiations to exit from the EU commence. | |
Turning of the credit cycle | è | We have conducted detailed reviews of our oil and gas, and commercial real estate portfolios. We are actively assessing sectors likely to come under stress due to macroeconomic or geopolitical events, and reducing limits where appropriate. | |
Cyber threat and unauthorised access to systems | é | We continue to enhance our cybersecurity capabilities, strengthening the threat detection capability within our security operations centres, delivering enhanced anti-malware capability across our infrastructure, and improving our access control. | |
* | Regulatory, technological and sustainability developments with adverse impact on business model and profitability | è | We proactively engage with regulators and policy makers to help ensure new regulatory requirements are effectively implemented. We continue to engage with non-governmental organisations to ensure we address environmental concerns adopting changes in policy as required. |
Financial crime risk environment | è | We remain on track to complete the introduction of major compliance IT systems by the end of 2017 to support our global anti-money laundering (‘AML’) and sanctions policy framework. We are conducting an assessment against the core capabilities of our financial crime risk framework to enable the capabilities to be fully integrated in our day-to-day operations. | |
US deferred prosecution agreement and related agreements and consent orders | è | We are taking concerted action to remediate AML and sanctions compliance deficiencies and to implement our Global Standards. | |
Internally driven | |||
IT systems infrastructure and resilience | è | We continue to monitor and improve service resilience across our technology infrastructure, enhancing our problem diagnosis/resolution and change execution capabilities. This has significantly reduced service disruption to our customers since 1H16. | |
Impact of organisational change and regulatory demands on employees | è | We continue to focus on resourcing and employee development to meet regulatory changes, including the UK ring-fenced bank, and to maintain and enhance our leadership strength. | |
Execution risk | è | The Group Change Committee continues to oversee the progress of the highest priority programmes across the Group, underpinning the implementation of our strategic actions by managing interdependencies, providing direction and taking action to help ensure successful delivery. | |
Third-party risk management | è | We are implementing our enhanced Group policy and framework to strengthen how we identify, assess, mitigate and manage risks across the range of third parties with which we do business. | |
Enhanced model risk management expectations | è | We have established a model risk management sub-function in the second line of defence to further strengthen governance of this risk type. We continue to enhance our model risk management framework in order to address evolving requirements, both internal and external. | |
Data management | è | We continue to enhance our data governance, quality and architecture to help enable consistent data aggregation, reporting and management. |
HSBC Holdings plc | 21 |
Financial summary | ||
Page | ||
Use of non-GAAP financial measures | 22 | |
Adjusted performance | 22 | |
Foreign currency translation differences | 22 | |
Change to presentation from 1 January 2017 | 22 | |
Significant items | 22 | |
Consolidated income statement | 23 | |
Group performance by income and expense item | 23 | |
Net interest income | 23 | |
Net fee income | 25 | |
Net trading income | 25 | |
Net income/(expense) from financial instruments designated at fair value | 26 | |
Gains less losses from financial investments | 27 | |
Net insurance premium income | 27 | |
Other operating income | 28 | |
Net insurance claims and benefits paid and movement in liabilities to policyholders | 28 | |
Loan impairment charges and other credit risk provisions | 29 | |
Operating expenses | 30 | |
Share of profit in associates and joint ventures | 31 | |
Tax expense | 32 | |
Consolidated balance sheet | 33 | |
Movement from 31 December 2016 to 30 June 2017 | 34 | |
Ratios of earnings to combined fixed charges (and preference share dividends) | 35 |
Use of non-GAAP financial measures |
Foreign currency translation differences Foreign currency translation differences for the half-year to 30 June 2017 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates: • the income statements for the half-years to 30 June 2016 and 31 December 2016 at the average rates of exchange for the half-year to 30 June 2017; and• the balance sheets at 30 June 2016 and 31 December 2016 at the prevailing rates of exchange on 30 June 2017.No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC’s operations has been translated at the appropriate exchange rates applied in the current period on the basis described above. |
22 | HSBC Holdings plc |
Consolidated income statement |
Summary consolidated income statement | |||||||
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2017 | 2016 | 2016 | |||||
Footnote | $m | $m | $m | ||||
Net interest income | 13,777 | 15,760 | 14,053 | ||||
Net fee income | 6,491 | 6,586 | 6,191 | ||||
Net trading income | 3,928 | 5,324 | 4,128 | ||||
Net income/(expense) from financial instruments designated at fair value | 2,007 | 561 | (3,227 | ) | |||
Gains less losses from financial investments | 691 | 965 | 420 | ||||
Dividend income | 49 | 64 | 31 | ||||
Net insurance premium income | 4,811 | 5,356 | 4,595 | ||||
Other operating income/(expense) | 526 | 644 | (1,615 | ) | |||
Total operating income | 32,280 | 35,260 | 24,576 | ||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (6,114 | ) | (5,790 | ) | (6,080 | ) | |
Net operating income before loan impairment charges and other credit risk provisions | 26,166 | 29,470 | 18,496 | ||||
Loan impairment charges and other credit risk provisions | (663 | ) | (2,366 | ) | (1,034 | ) | |
Net operating income | 25,503 | 27,104 | 17,462 | ||||
Total operating expenses | (16,443 | ) | (18,628 | ) | (21,180 | ) | |
Operating profit/(loss) | 9,060 | 8,476 | (3,718 | ) | |||
Share of profit in associates and joint ventures | 1,183 | 1,238 | 1,116 | ||||
Profit/(loss) before tax | 10,243 | 9,714 | (2,602 | ) | |||
Tax expense | (2,195 | ) | (2,291 | ) | (1,375 | ) | |
Profit/(loss) for the period | 8,048 | 7,423 | (3,977 | ) | |||
Attributable to: | |||||||
– ordinary shareholders of the parent company | 6,999 | 6,356 | (5,057 | ) | |||
– preference shareholders of the parent company | 45 | 45 | 45 | ||||
– other equity holders | 466 | 511 | 579 | ||||
– non-controlling interests | 538 | 511 | 456 | ||||
Profit/(loss) for the period | 8,048 | 7,423 | (3,977 | ) | |||
$ | $ | $ | |||||
Basic earnings per share | 0.35 | 0.32 | (0.25 | ) | |||
Diluted earnings per share | 0.35 | 0.32 | (0.25 | ) | |||
Dividend per ordinary share (declared in the period) | 0.31 | 0.31 | 0.20 | ||||
% | % | % | |||||
Post-tax return on average total assets | 0.7 | 0.6 | (0.3 | ) | |||
Return on average risk-weighted assets | 11 | 2.4 | 1.8 | (0.5 | ) | ||
Return on average ordinary shareholders’ equity (annualised) | 8.8 | 7.4 | (6.0 | ) | |||
Average foreign exchange translation rates to $: | |||||||
$1: £ | 0.795 | 0.698 | 0.783 | ||||
$1: € | 0.924 | 0.896 | 0.911 |
Group performance by income and expense item |
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2017 | 2016 | 2016 | |||||
Footnotes | $m | $m | $m | ||||
Interest income | 19,727 | 23,011 | 19,403 | ||||
Interest expense | (5,950 | ) | (7,251 | ) | (5,350 | ) | |
Net interest income | 12 | 13,777 | 15,760 | 14,053 | |||
Average interest-earning assets | 1,690,585 | 1,733,961 | 1,713,555 | ||||
% | % | % | |||||
Gross interest yield | 13 | 2.35 | 2.67 | 2.25 | |||
Less: cost of funds | (0.84 | ) | (1.01 | ) | (0.74 | ) | |
Net interest spread | 14 | 1.51 | 1.66 | 1.51 | |||
Net interest margin | 15 | 1.64 | 1.83 | 1.63 |
HSBC Holdings plc | 23 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Significant items | — | 1,106 | — | |||
– releases arising from the ongoing review of compliance with the UK Consumer Credit Act | — | 2 | — | |||
– trading results from disposed-of operations in Brazil | — | 949 | — | |||
– currency translation on significant items | 155 | — | ||||
Currency translation | 583 | 230 | ||||
Total | — | 1,689 | 230 |
• | North America, primarily resulting from the continuing run-off of our US CML portfolio; and |
• | Europe, as the effects of decreased lending yields more than offset balance growth in mortgages, term lending and overdrafts. This resulted from lower central bank rates, negative interest rates in continental Europe and market competition. Mortgage yields were also affected by a change in portfolio mix towards lower-yielding fixed-rate products. |
• | Asia, primarily driven by balance growth in term lending and mortgages, although yields fell reflecting competitive pressures; and |
• | Mexico, as balances and yields rose, following the effects of central bank rate rises. |
• | Asia, reflecting a change in mix towards lower-cost accounts, and central bank rate reductions in a number of markets, including India and Australia; |
• | Europe, as a result of the impact of rate reductions in the UK and negative interest rates in continental Europe; and |
• | Argentina, reflecting decreases in central bank rates. |
24 | HSBC Holdings plc |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Account services | 1,123 | 1,310 | 1,107 | |||
Funds under management | 1,061 | 1,172 | 904 | |||
Cards | 930 | 1,010 | 960 | |||
Credit facilities | 873 | 908 | 887 | |||
Broking income | 564 | 530 | 530 | |||
Unit trusts | 516 | 412 | 451 | |||
Underwriting | 485 | 372 | 333 | |||
Imports/exports | 379 | 436 | 384 | |||
Remittances | 372 | 371 | 395 | |||
Global custody | 326 | 330 | 332 | |||
Insurance agency commission | 209 | 228 | 191 | |||
Other | 1,068 | 1,123 | 993 | |||
Fee income | 7,906 | 8,202 | 7,467 | |||
Less: fee expense | (1,415 | ) | (1,616 | ) | (1,276 | ) |
Net fee income | 6,491 | 6,586 | 6,191 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Significant items | — | 271 | — | |||
– trading results from disposed-of operations in Brazil | — | 233 | — | |||
– currency translation on significant items | 38 | — | ||||
Currency translation | 187 | 66 | ||||
Total | — | 458 | 66 |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Trading activities | 3,125 | 5,020 | 3,682 | |||
Net interest income on trading activities | 751 | 730 | 656 | |||
Gain on termination of hedges | 6 | — | 1 | |||
Other trading income – hedge ineffectiveness | ||||||
– on cash flow hedges | 4 | 4 | (9 | ) | ||
– on fair value hedges | 32 | (41 | ) | 64 | ||
Fair value movement on non-qualifying hedges | 10 | (389 | ) | (266 | ) | |
Net trading income | 3,928 | 5,324 | 4,128 |
HSBC Holdings plc | 25 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Significant items | (245 | ) | (39 | ) | (415 | ) |
– debit valuation adjustment on derivative contracts | (275 | ) | 151 | (125 | ) | |
– fair value movement on non-qualifying hedges | 30 | (397 | ) | (290 | ) | |
– trading results from disposed-of operations in Brazil | — | 179 | — | |||
– currency translation on significant items | 28 | — | ||||
Currency translation | 321 | 45 | ||||
Total | (245 | ) | 282 | (370 | ) |
• | Adverse movements on assets held as economic hedges of foreign currency debt designated at fair value of $0.2bn in 1H17, compared with favourable movements of $1.2bn in 1H16. These movements were offset by favourable movements in foreign currency debt designated at fair value in ‘Net income/(expense) from financial instruments designated at fair value’. |
• | Net adverse effects of $0.5bn of significant items and foreign currency translation, summarised in the table above. |
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2017 | 2016 | 2016 | |||||
Footnote | $m | $m | $m | ||||
Net income/(expense) arising from: | |||||||
Financial assets held to meet liabilities under insurance and investment contracts | 1,709 | 209 | 1,271 | ||||
Liabilities to customers under investment contracts | (210 | ) | 30 | (248 | ) | ||
HSBC’s long-term debt issued and related derivatives | 480 | 270 | (4,245 | ) | |||
– change in own credit spread on long-term debt (significant item) | 16 | — | 1,226 | (3,018 | ) | ||
– other changes in fair value | 480 | (956 | ) | (1,227 | ) | ||
Other instruments designated at fair value and related derivatives | 28 | 52 | (5 | ) | |||
Net income/(expense) from financial instruments designated at fair value | 2,007 | 561 | (3,227 | ) |
Significant items and currency translation | |||||||
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2017 | 2016 | 2016 | |||||
Footnote | $m | $m | $m | ||||
Significant items | — | 1,547 | (3,009 | ) | |||
– own credit spread | 16 | — | 1,226 | (3,018 | ) | ||
– trading results from disposed-of operations in Brazil | — | 304 | — | ||||
– currency translation on significant items | 17 | 9 | |||||
Currency translation | (177 | ) | (14 | ) | |||
Total | — | 1,370 | (3,023 | ) |
• | Favourable movements of $0.2bn, compared with adverse movements of $1.2bn in 1H16 on foreign currency debt designated at fair value and issued as part of our overall funding strategy (reported as part of ‘other changes in fair |
• | Higher net income of $1.3bn from financial assets and liabilities from insurance and investment contracts, primarily driven by improved equity market performance in Asia and Europe in 1H17. This was partly offset by our sale of operations in Brazil in July 2016. |
26 | HSBC Holdings plc |
• | the effects of favourable fair value movements attributable to changes in our own credit spread on our own debt designated at fair value of $1.2bn in 1H16, now reported in other comprehensive income; and |
• | lower favourable movements of $0.3bn relating to the economic hedging of interest and exchange rate risk on our long-term debt in Corporate Centre. |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Net gains from disposal | 712 | 977 | 444 | |||
– debt securities | 287 | 280 | 77 | |||
– equity securities | 419 | 693 | 365 | |||
– other financial investments | 6 | 4 | 2 | |||
Impairment of available-for-sale equity securities | (21 | ) | (12 | ) | (24 | ) |
Gains less losses from financial investments | 691 | 965 | 420 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Significant items | 312 | 638 | 116 | |||
– gain on disposal of our membership interest in Visa – Europe | — | 584 | — | |||
– gain on disposal of our membership interest in Visa – US | 312 | — | 116 | |||
– trading results from disposed-of operations in Brazil | — | 1 | — | |||
– currency translation on significant items | 53 | — | ||||
Currency translation | 72 | 5 | ||||
Total | 312 | 710 | 121 |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Gross insurance premium income | 5,551 | 5,728 | 4,860 | |||
Reinsurance premiums | (740 | ) | (372 | ) | (265 | ) |
Net insurance premium income | 4,811 | 5,356 | 4,595 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Significant items | — | 420 | — | |||
– trading results from disposed-of operations in Brazil | — | 362 | — | |||
– currency translation on significant items | 58 | — | ||||
Currency translation | 9 | 29 | ||||
Total | — | 429 | 29 |
• | in Singapore, lower sales through third-party channels; |
• | in France, lower volumes of participating products linked to political uncertainty and the lower rate environment, partly offset by higher volumes of unit-linked and protection products; and |
• | in Hong Kong, the impact of a new reinsurance treaty, partly offset by increased gross premium income. |
HSBC Holdings plc | 27 |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Rent received | 87 | 82 | 75 | |||
Gains/(losses) recognised on assets held for sale | 131 | 57 | (2,006 | ) | ||
Gains/(losses) on investment properties | 27 | (3 | ) | 7 | ||
Gains on disposal of property, plant and equipment, intangible assets and non-financial investments | 1 | 28 | 7 | |||
Change in present value of in-force long-term insurance business | 151 | 351 | 551 | |||
Other | 129 | 129 | (249 | ) | ||
Other operating income | 526 | 644 | (1,615 | ) |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Significant items | 46 | 46 | (1,974 | ) | ||
– portfolio disposals | (32 | ) | 68 | (231 | ) | |
– loss and trading results from disposed-of operations in Brazil | — | (20 | ) | (1,743 | ) | |
– other acquisitions, disposals and dilutions | 78 | — | — | |||
– currency translation on significant items | (2 | ) | — | |||
Currency translation | 2 | — | ||||
Total | 46 | 48 | (1,974 | ) |
• | adverse movements in Singapore, offsetting the impact of regulation-driven changes on the valuation of liabilities (the corresponding movement is recorded in ‘Net insurance claims and benefits paid and movement in liabilities to policyholders)’; and |
• | adverse movements in Hong Kong, reflecting the future sharing of investment returns with policyholders, partly offset by: |
• | favourable movements in France, due to market-driven changes in investment assumptions; and |
• | an increase in the value of new business, primarily in Asia. |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Net insurance claims and benefits paid and movement in liabilities to policyholders: | ||||||
– gross | 6,795 | 6,192 | 6,316 | |||
– less reinsurers’ share | (681 | ) | (402 | ) | (236 | ) |
Net total | 6,114 | 5,790 | 6,080 |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Significant items | — | 627 | — | |||
– trading results from disposed-of operations in Brazil | — | 538 | — | |||
– currency translation on significant items | 89 | — | ||||
Currency translation | (21 | ) | 43 | |||
Total | — | 606 | 43 |
28 | HSBC Holdings plc |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
New allowances net of allowance releases | 1,065 | 2,623 | 1,354 | |||
Recoveries of amounts previously written off | (286 | ) | (340 | ) | (287 | ) |
Loan impairment charges | 779 | 2,283 | 1,067 | |||
– individually assessed allowances | 270 | 1,263 | 568 | |||
– collectively assessed allowances | 509 | 1,020 | 499 | |||
Impairment allowances/(releases) of available-for-sale debt securities | (69 | ) | 34 | (97 | ) | |
Other credit risk provisions/(releases) | (47 | ) | 49 | 64 | ||
Loan impairment charges and other credit risk provisions | 663 | 2,366 | 1,034 | |||
Impairment charges on loans and advances to customers as a percentage of average gross loans and advances to customers (annualised) | 0.18% | 0.52% | 0.25% |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Significant items | — | 867 | — | |||
– trading results from disposed-of operations in Brazil | — | 748 | — | |||
– currency translation on significant items | 119 | — | ||||
Currency translation | (57 | ) | 20 | |||
Total | — | 810 | 20 |
• | In CMB (down $0.4bn), lower individually assessed LICs, notably in North America and the UK, primarily against exposures in the oil and gas sector. It also reflected a net release in 1H17 in the UK relating to the construction sector. This was partly offset by higher individually assessed LICs in Hong Kong relating to a small number of customers. |
• | In GB&M (down $0.3bn), lower individually assessed LICs, as 1H16 included charges against exposures in the oil and gas sector and a single significant charge against a mining-related corporate exposure in the US. It also reflected lower individually assessed LICs in Australia, as 1H16 included a charge against a mining-related exposure. |
• | In Corporate Centre (down $94m), lower net charges in the US run-off portfolio in 1H17 compared with 1H16. |
• | In RBWM, collectively adjusted LICs increased (up $89m). This included an increase in the UK (up $71m) as we increased collective allowances against our mortgages and cards exposures. In addition, we increased collective allowances in Mexico (up $54m), to reflect growth in unsecured lending balances and an increase in delinquencies. |
HSBC Holdings plc | 29 |
In addition to detailing operating expense items by category, as set out in the table below, we also categorise adjusted expenses as follows: • ‘Run-the-bank’ costs comprise business-as-usual running costs that keep operations functioning at the required quality and standard year on year, maintain IT infrastructure and support revenue growth. Run-the-bank costs are split between front office and back office, reflecting the way the Group is organised into four global businesses (‘front office’) supported by global functions (‘back office’).• ‘Change-the-bank’ costs comprise expenses relating to the implementation of mandatory regulatory changes and other investment costs incurred relating to projects to change business-as-usual activity to enhance future operating capabilities.• ‘Costs to achieve’ comprises those specific costs relating to the achievement of the strategic actions set out in the Investor Update in June 2015. They comprise costs incurred between 1 July 2015 and 31 December 2017 and do not include ongoing initiatives such as Global Standards. Any costs arising within this category have been incurred as part of a significant transformation programme. Costs to achieve are included within significant items and incorporate restructuring costs which were identified as a separate significant item prior to 1 July 2015.• The UK bank levy is reported as a separate category. |
Operating expenses by category | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Employee compensation and benefits | 8,680 | 9,354 | 8,735 | |||
Premises and equipment (excluding depreciation and impairment) | 1,711 | 1,901 | 1,857 | |||
General and administrative expenses | 5,189 | 5,566 | 7,149 | |||
Administrative expenses | 15,580 | 16,821 | 17,741 | |||
Depreciation and impairment of property, plant and equipment | 567 | 605 | 624 | |||
Amortisation and impairment of intangible assets | 296 | 402 | 375 | |||
Goodwill impairment | — | 800 | 2,440 | |||
Operating expenses | 16,443 | 18,628 | 21,180 |
Operating expenses by group | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Run-the-bank – front office | 6,789 | 6,560 | 6,622 | |||
Run-the-bank – back office | 6,442 | 6,462 | 6,396 | |||
Change-the-bank | 1,358 | 1,328 | 1,441 | |||
Bank levy | 17 | (128 | ) | 1,050 | ||
Significant items | 1,837 | 3,830 | 5,482 | |||
Currency translation | 576 | 189 | ||||
Operating expenses | 16,443 | 18,628 | 21,180 |
Staff numbers (full-time equivalents) | ||||||
At | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
Global businesses | ||||||
Retail Banking and Wealth Management | 127,469 | 140,176 | 124,810 | |||
Commercial Banking | 44,659 | 46,605 | 44,712 | |||
Global Banking and Markets | 46,270 | 48,846 | 46,659 | |||
Global Private Banking | 8,069 | 8,229 | 8,054 | |||
Corporate Centre | 6,490 | 7,480 | 10,940 | |||
Staff numbers | 232,957 | 251,336 | 235,175 |
• | a $0.8bn write-off of goodwill in our GPB business in Europe in 1H16; |
• | a net release of $0.3bn in 1H17 related to settlements and provisions in connection with legal matters. This compared with charges of $0.7bn in 1H16; and |
• | the operating expenses incurred in our Brazil business of $1.1bn in 1H16. |
• | costs to achieve of $1.7bn, compared with $1.0bn in 1H16. |
30 | HSBC Holdings plc |
Significant items and currency translation | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Significant items | 1,837 | 3,830 | 5,482 | |||
– costs associated with portfolio disposals | 10 | — | 28 | |||
– costs associated with the UK’s exit from the EU | 4 | — | — | |||
– costs to achieve | 1,670 | 1,018 | 2,100 | |||
– costs to establish UK ring-fenced bank | 176 | 94 | 129 | |||
– impairment of GPB – Europe goodwill | — | 800 | 2,440 | |||
– regulatory provisions in GPB | — | 4 | 340 | |||
– settlements and provisions in connection with legal matters | (322 | ) | 723 | (42 | ) | |
– UK customer redress programmes | 299 | 33 | 526 | |||
– trading results from disposed-of operations in Brazil | — | 1,059 | — | |||
– currency translation on significant items | 99 | (39 | ) | |||
Currency translation | 576 | 189 | ||||
Total | 1,837 | 4,406 | 5,671 |
• | Within global businesses, savings of $0.3bn reflected the impact of our branch optimisation programmes and digital initiatives. |
• | Within our Operations and Technology functions, savings of $0.5bn reflected migrations to lower-cost locations, the simplification of our IT structure and the implementation of target operating models. |
• | Within our other back office functions, savings of $0.1bn were realised as a result of the re-engineering and simplification of processes and the implementation of global operating models. |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Share of profit in associates | 1,173 | 1,226 | 1,100 | |||
– Bank of Communications Co., Limited | 938 | 974 | 918 | |||
– The Saudi British Bank | 231 | 244 | 171 | |||
– other | 4 | 8 | 11 | |||
Share of profit in joint ventures | 10 | 12 | 16 | |||
Share of profit in associates and joint ventures | 1,183 | 1,238 | 1,116 |
HSBC Holdings plc | 31 |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Profit/(loss) before tax | 10,243 | 9,714 | (2,602 | ) | ||
Tax expense | (2,195 | ) | (2,291 | ) | (1,375 | ) |
Profit/(loss) after tax | 8,048 | 7,423 | (3,977 | ) | ||
Effective tax rate | 21.4% | 23.6% | (52.8)% |
32 | HSBC Holdings plc |
Consolidated balance sheet |
Summary consolidated balance sheet | ||||
At | ||||
30 Jun | 31 Dec | |||
2017 | 2016 | |||
$m | $m | |||
Assets | ||||
Cash and balances at central banks | 163,353 | 128,009 | ||
Trading assets | 320,037 | 235,125 | ||
Financial assets designated at fair value | 27,937 | 24,756 | ||
Derivatives | 229,719 | 290,872 | ||
Loans and advances to banks | 86,633 | 88,126 | ||
Loans and advances to customers | 919,838 | 861,504 | ||
Reverse repurchase agreements – non-trading | 196,834 | 160,974 | ||
Financial investments | 385,378 | 436,797 | ||
Assets held for sale | 2,301 | 4,389 | ||
Other assets | 160,413 | 144,434 | ||
Total assets | 2,492,443 | 2,374,986 | ||
Liabilities and equity | ||||
Liabilities | ||||
Deposits by banks | 64,230 | 59,939 | ||
Customer accounts | 1,311,958 | 1,272,386 | ||
Repurchase agreements – non-trading | 145,306 | 88,958 | ||
Trading liabilities | 202,401 | 153,691 | ||
Financial liabilities designated at fair value | 93,163 | 86,832 | ||
Derivatives | 223,413 | 279,819 | ||
Debt securities in issue | 63,289 | 65,915 | ||
Liabilities of disposal groups held for sale | 620 | 2,790 | ||
Liabilities under insurance contracts | 81,147 | 75,273 | ||
Other liabilities | 111,130 | 106,805 | ||
Total liabilities | 2,296,657 | 2,192,408 | ||
Equity | ||||
Total shareholders’ equity | 188,396 | 175,386 | ||
Non-controlling interests | 7,390 | 7,192 | ||
Total equity | 195,786 | 182,578 | ||
Total liabilities and equity | 2,492,443 | 2,374,986 |
Selected financial information | |||
At | |||
30 Jun | 31 Dec | ||
2017 | 2016 | ||
$m | $m | ||
Called up share capital | 10,188 | 10,096 | |
Capital resources | 183,892 | 172,358 | |
Undated subordinated loan capital | 1,968 | 1,967 | |
Preferred securities and dated subordinated loan capital | 43,864 | 42,600 | |
Risk-weighted assets | 876,118 | 857,181 | |
Financial statistics | |||
Loans and advances to customers as a percentage of customer accounts | 70.1% | 67.7% | |
Average total shareholders’ equity to average total assets | 7.24 | 7.37 | |
Net asset value per ordinary share at period end ($) | 8.30 | 7.91 | |
Number of $0.50 ordinary shares in issue (millions) | 20,376 | 20,192 | |
Closing foreign exchange translation rates to $: | |||
$1: £ | 0.771 | 0.811 | |
$1: € | 0.876 | 0.949 |
HSBC Holdings plc | 33 |
• | favourable currency translation of $26bn on loans and advances to customers, and $32bn on customer accounts. |
• | a $4bn reduction in corporate overdraft and current account balances relating to a small number of customers that settled their overdraft and deposit balances on a net basis; and |
• | a $5bn transfer to ‘Assets held for sale’ of US first lien mortgage balances in Corporate Centre, and ongoing run-off. |
• | favourable currency translation of $26bn. |
• | a $4bn reduction in corporate overdraft balances in the UK relating to a small number of customers that settled their overdraft and deposit balances on a net basis, with a corresponding reduction in customer accounts; and |
• | a $5bn transfer to ‘Assets held for sale’ of US first lien mortgage balance in Corporate Centre, reflecting our strategic focus on reducing our legacy portfolios, and ongoing run-off. |
• | favourable currency translation differences of $32bn. |
• | a $4bn reduction in corporate current account balances, in line with the decrease in corporate overdrafts. |
34 | HSBC Holdings plc |
Customer accounts by country | ||||
At | ||||
30 Jun | 31 Dec | |||
2017 | 2016 | |||
$m | $m | |||
Europe | 479,079 | 446,615 | ||
– UK | 378,800 | 361,278 | ||
– France | 43,124 | 35,996 | ||
– Germany | 18,656 | 13,925 | ||
– Switzerland | 8,763 | 9,474 | ||
– other | 29,736 | 25,942 | ||
Asia | 635,809 | 631,723 | ||
– Hong Kong | 467,278 | 461,626 | ||
– mainland China | 43,362 | 46,576 | ||
– Singapore | 38,285 | 39,062 | ||
– Australia | 18,746 | 18,030 | ||
– India | 13,595 | 11,289 | ||
– Malaysia | 13,460 | 12,904 | ||
– Taiwan | 11,467 | 11,731 | ||
– Indonesia | 4,361 | 5,092 | ||
– other | 25,255 | 25,413 | ||
Middle East and North Africa | 34,794 | 34,766 | ||
– United Arab Emirates | 16,822 | 16,532 | ||
– Turkey | 3,816 | 4,122 | ||
– Egypt | 3,911 | 3,790 | ||
– other | 10,245 | 10,322 | ||
North America | 139,770 | 138,790 | ||
– US | 88,643 | 88,751 | ||
– Canada | 43,167 | 42,096 | ||
– other | 7,960 | 7,943 | ||
Latin America | 22,506 | 20,492 | ||
– Mexico | 16,617 | 14,423 | ||
– other | 5,889 | 6,069 | ||
At end of period | 1,311,958 | 1,272,386 |
Ratios of earnings to combined fixed charges (and preference share dividends) |
Footnotes | Half-year to 30 Jun | Year ended 31 Dec | |||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||
% | % | % | % | % | % | ||||||||
Ratios of earnings to fixed charges: | 1 | ||||||||||||
– excluding interest on deposits | 3.34 | 1.79 | 3.68 | 3.39 | 3.84 | 3.03 | |||||||
– including interest on deposits | 2.33 | 1.37 | 2.00 | 1.86 | 2.09 | 1.76 | |||||||
Ratios of earnings to fixed charges and preference share dividends: | 1 | ||||||||||||
– excluding interest on deposits | 2.80 | 1.31 | 3.05 | 3.07 | 3.50 | 2.79 | |||||||
– including interest on deposits | 2.10 | 1.17 | 1.85 | 1.79 | 2.01 | 1.71 |
1 | For the purpose of calculating the ratios, earnings consist of income from continuing operations before taxation and non-controlling interest plus fixed charges and after deduction of the unremitted pre-tax income of associated undertakings. Fixed charges consist of total interest expense, including or excluding interest on deposits, as appropriate, dividends on preference shares and other equity instruments, as applicable, and the proportion of rental expense deemed representative of the interest factor. |
HSBC Holdings plc | 35 |
Global businesses and geographical regions | |
Page | |
Change in reportable segments | 36 |
Basis of preparation | 36 |
Analysis of adjusted results by global business | 37 |
Reconciliation of reported and adjusted items | 38 |
Reconciliation of reported and adjusted items – global businesses | 40 |
Reconciliation of reported and adjusted items – RWAs | 43 |
Global business commentary | 44 |
Supplementary tables for RBWM and GPB | 46 |
Analysis of reported results by geographical regions | 48 |
Reconciliation of reported and adjusted items – geographical regions | 50 |
Analysis by country | 53 |
Change in reportable segments |
Basis of preparation Analysis by global business is considered more prominent than the geographical region view in the way the CODM assesses performance and allocates resources. The global businesses are therefore considered our reportable segments under IFRS 8. Global business results are assessed by the CODM on the basis of adjusted performance that removes the effects of significant items and currency translation from reported results. We therefore present these results on an adjusted basis as required by IFRSs. 1H16 and 2H16 adjusted performance information is presented on a constant currency basis as described on page 22. As required by IFRS 8, reconciliations of the total adjusted global business results of the Group reported results are presented on page 38. Supplementary reconciliations from reported to adjusted results by global business are presented on pages 40 to 42 for information purposes. Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to operational business lines and geographical regions. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in the Corporate Centre. Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm’s length terms. The intra-Group elimination items for the global businesses are presented in the Corporate Centre. The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. For the purposes of the presentation by global business, the cost of the levy is included in the Corporate Centre. The results of geographical regions are presented on a reported basis. |
36 | HSBC Holdings plc |
Analysis of adjusted results by global business |
HSBC adjusted profit before tax and balance sheet data | |||||||||||||
Half-year to 30 Jun 2017 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Net interest income | 6,745 | 4,288 | 2,252 | 394 | 98 | 13,777 | |||||||
Net fee income/(expense) | 2,516 | 1,774 | 1,875 | 355 | (29 | ) | 6,491 | ||||||
Net trading income | 12 | 297 | 270 | 3,385 | 95 | 127 | 4,174 | ||||||
Other income | 17 | 485 | 75 | 311 | 2 | 738 | 1,611 | ||||||
Net operating income before loan impairment charges and other credit risk provisions | 18 | 10,043 | 6,407 | 7,823 | 846 | 934 | 26,053 | ||||||
– external | 8,596 | 6,468 | 8,371 | 711 | 1,907 | 26,053 | |||||||
– inter-segment | 1,447 | (61 | ) | (548 | ) | 135 | (973 | ) | — | ||||
Loan impairment (charges)/recoveries and other credit risk provisions | (556 | ) | (118 | ) | (41 | ) | (1 | ) | 53 | (663 | ) | ||
Net operating income | 9,487 | 6,289 | 7,782 | 845 | 987 | 25,390 | |||||||
Total operating expenses | (6,121 | ) | (2,846 | ) | (4,379 | ) | (702 | ) | (558 | ) | (14,606 | ) | |
Operating profit | 3,366 | 3,443 | 3,403 | 143 | 429 | 10,784 | |||||||
Share of profit/(loss) in associates and joint ventures | (11 | ) | — | — | — | 1,194 | 1,183 | ||||||
Adjusted profit before tax | 3,355 | 3,443 | 3,403 | 143 | 1,623 | 11,967 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC’s adjusted profit before tax | 28.0 | 28.8 | 28.4 | 1.2 | 13.6 | 100.0 | |||||||
Adjusted cost efficiency ratio | 60.9 | 44.4 | 56.0 | 83.0 | 59.7 | 56.1 | |||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 324,464 | 305,018 | 243,989 | 38,601 | 7,766 | 919,838 | |||||||
Interests in associates and joint ventures | 381 | — | — | — | 20,690 | 21,071 | |||||||
Total external assets | 440,978 | 332,806 | 1,025,209 | 44,921 | 648,529 | 2,492,443 | |||||||
Customer accounts | 619,858 | 341,596 | 267,274 | 68,226 | 15,004 | 1,311,958 | |||||||
Adjusted risk-weighted assets | 116,612 | 289,145 | 306,086 | 16,407 | 142,551 | 870,801 |
Half-year to 30 Jun 2016 | |||||||||||||
Net interest income | 6,328 | 4,187 | 2,351 | 402 | 803 | 14,071 | |||||||
Net fee income/(expense) | 2,288 | 1,783 | 1,702 | 376 | (21 | ) | 6,128 | ||||||
Net trading income | 12 | 183 | 239 | 3,102 | 96 | 1,440 | 5,060 | ||||||
Other income/(expense) | 17 | 156 | 106 | 58 | 20 | (364 | ) | (24 | ) | ||||
Net operating income before loan impairment charges and other credit risk provisions | 18 | 8,955 | 6,315 | 7,213 | 894 | 1,858 | 25,235 | ||||||
– external | 7,726 | 6,312 | 8,543 | 773 | 1,881 | 25,235 | |||||||
– inter-segment | 1,229 | 3 | (1,330 | ) | 121 | (23 | ) | — | |||||
Loan impairment (charges)/recoveries and other credit risk provisions | (531 | ) | (524 | ) | (428 | ) | 10 | (83 | ) | (1,556 | ) | ||
Net operating income | 8,424 | 5,791 | 6,785 | 904 | 1,775 | 23,679 | |||||||
Total operating expenses | (5,898 | ) | (2,846 | ) | (4,227 | ) | (722 | ) | (529 | ) | (14,222 | ) | |
Operating profit | 2,526 | 2,945 | 2,558 | 182 | 1,246 | 9,457 | |||||||
Share of profit in associates and joint ventures | 13 | — | — | — | 1,181 | 1,194 | |||||||
Adjusted profit before tax | 2,539 | 2,945 | 2,558 | 182 | 2,427 | 10,651 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC’s adjusted profit before tax | 23.8 | 27.6 | 24.0 | 1.7 | 22.9 | 100.0 | |||||||
Adjusted cost efficiency ratio | 65.9 | 45.1 | 58.6 | 80.8 | 28.5 | 56.4 | |||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 310,027 | 281,277 | 225,145 | 39,852 | 19,371 | 875,672 | |||||||
Interests in associates and joint ventures | 394 | — | — | — | 18,974 | 19,368 | |||||||
Total external assets | 422,080 | 303,652 | 1,041,857 | 48,361 | 711,242 | 2,527,192 | |||||||
Customer accounts | 579,348 | 330,794 | 264,187 | 77,984 | 20,513 | 1,272,826 | |||||||
Adjusted risk-weighted assets | 113,314 | 278,496 | 319,759 | 16,948 | 291,691 | 1,020,208 |
HSBC Holdings plc | 37 |
HSBC adjusted profit before tax and balance sheet data (continued) | |||||||||||||
Half-year to 31 Dec 2016 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Net interest income | 6,451 | 4,209 | 2,404 | 396 | 364 | 13,824 | |||||||
Net fee income/(expense) | 2,419 | 1,730 | 1,651 | 367 | (42 | ) | 6,125 | ||||||
Net trading income | 12 | 242 | 202 | 3,030 | 85 | 938 | 4,497 | ||||||
Other income/(expense) | 17 | 285 | 14 | 237 | (10 | ) | (1,510 | ) | (984 | ) | |||
Net operating income/(expense) before loan impairment charges and other credit risk provisions | 18 | 9,397 | 6,155 | 7,322 | 838 | (250 | ) | 23,462 | |||||
– external | 8,144 | 6,185 | 8,685 | 704 | (256 | ) | 23,462 | ||||||
– inter-segment | 1,253 | (30 | ) | (1,363 | ) | 134 | 6 | — | |||||
Loan impairment (charges)/recoveries and other credit risk provisions | (594 | ) | (432 | ) | (35 | ) | (10 | ) | 57 | (1,014 | ) | ||
Net operating income/(expense) | 8,803 | 5,723 | 7,287 | 828 | (193 | ) | 22,448 | ||||||
Total operating expenses | (6,142 | ) | (2,831 | ) | (4,405 | ) | (731 | ) | (1,401 | ) | (15,510 | ) | |
Operating profit/(loss) | 2,661 | 2,892 | 2,882 | 97 | (1,594 | ) | 6,938 | ||||||
Share of profit in associates and joint ventures | 8 | — | — | — | 1,088 | 1,096 | |||||||
Adjusted profit/(loss) before tax | 2,669 | 2,892 | 2,882 | 97 | (506 | ) | 8,034 | ||||||
% | % | % | % | % | % | ||||||||
Share of HSBC’s adjusted profit before tax | 33.2 | 36.0 | 35.9 | 1.2 | (6.3 | ) | 100.0 | ||||||
Adjusted cost efficiency ratio | 65.4 | 46.0 | 60.2 | 87.2 | (560.4 | ) | 66.1 | ||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 316,712 | 289,767 | 232,847 | 36,022 | 12,366 | 887,714 | |||||||
Interests in associates and joint ventures | 394 | — | — | — | 19,860 | 20,254 | |||||||
Total external assets | 427,032 | 314,763 | 957,960 | 42,065 | 698,593 | 2,440,413 | |||||||
Customer accounts | 603,123 | 350,457 | 265,193 | 70,741 | 14,683 | 1,304,197 | |||||||
Adjusted risk-weighted assets | 113,926 | 282,195 | 304,795 | 15,465 | 151,614 | 867,995 |
Reconciliation of reported and adjusted items |
Adjusted results reconciliation | |||||||||||||||||||||||
Half-year to | |||||||||||||||||||||||
30 Jun 2017 | 30 Jun 2016 | 31 Dec 2016 | |||||||||||||||||||||
Adjusted | Significant items | Reported | Adjusted | Currency translation | Significant items | Reported | Adjusted | Currency translation | Significant items | Reported | |||||||||||||
Footnote | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||
Revenue | 1 | 26,053 | 113 | 26,166 | 25,235 | 994 | 3,241 | 29,470 | 23,462 | 315 | (5,281 | ) | 18,496 | ||||||||||
LICs | (663 | ) | — | (663 | ) | (1,556 | ) | 57 | (867 | ) | (2,366 | ) | (1,014 | ) | (20 | ) | — | (1,034 | ) | ||||
Operating expenses | (14,606 | ) | (1,837 | ) | (16,443 | ) | (14,222 | ) | (576 | ) | (3,830 | ) | (18,628 | ) | (15,510 | ) | (189 | ) | (5,481 | ) | (21,180 | ) | |
Share of profit in associates and joint ventures | 1,183 | — | 1,183 | 1,194 | 45 | (1 | ) | 1,238 | 1,096 | 20 | — | 1,116 | |||||||||||
Profit/(loss) before tax | 11,967 | (1,724 | ) | 10,243 | 10,651 | 520 | (1,457 | ) | 9,714 | 8,034 | 126 | (10,762 | ) | (2,602 | ) |
Adjusted balance sheet reconciliation | ||||||||
At | ||||||||
30 Jun 2017 | 31 Dec 2016 | |||||||
Reported and Adjusted | Adjusted | Currency translation | Reported | |||||
$m | $m | $m | $m | |||||
Loans and advances to customers (net) | 919,838 | 887,714 | (26,210 | ) | 861,504 | |||
Interests in associates and joint ventures | 21,071 | 20,254 | (225 | ) | 20,029 | |||
Total external assets | 2,492,443 | 2,440,413 | (65,427 | ) | 2,374,986 | |||
Customer accounts | 1,311,958 | 1,304,197 | (31,811 | ) | 1,272,386 |
38 | HSBC Holdings plc |
Adjusted profit reconciliation | |||||||
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2017 | 2016 | 2016 | |||||
Footnotes | $m | $m | $m | ||||
Adjusted profit before tax | 11,967 | 10,651 | 8,034 | ||||
Significant items | (1,724 | ) | (1,457 | ) | (10,762 | ) | |
– DVA on derivative contracts | (275 | ) | 151 | (125 | ) | ||
– fair value movements on non-qualifying hedges | 19 | 30 | (397 | ) | (290 | ) | |
– gain on disposal of our membership interest in Visa – Europe | — | 584 | — | ||||
– gain on disposal of our membership interest in Visa – US | 312 | — | 116 | ||||
– loss and trading results from disposed-of operations in Brazil | — | (338 | ) | (1,743 | ) | ||
– other acquisitions, disposals and dilutions | 78 | — | — | ||||
– own credit spread | 16 | — | 1,226 | (3,018 | ) | ||
– portfolio disposals | (32 | ) | 68 | (231 | ) | ||
– releases arising from the ongoing review of compliance with the UK Consumer Credit Act | — | 2 | — | ||||
– costs associated with portfolio disposals | (10 | ) | — | (28 | ) | ||
– costs associated with the UK’s exit from the EU | (4 | ) | — | — | |||
– costs to achieve | (1,670 | ) | (1,018 | ) | (2,100 | ) | |
– costs to establish UK ring-fenced bank | (176 | ) | (94 | ) | (129 | ) | |
– impairment of GPB – Europe goodwill | — | (800 | ) | (2,440 | ) | ||
– regulatory provisions in GPB | — | (4 | ) | (340 | ) | ||
– settlements and provisions in connection with legal matters | 322 | (723 | ) | 42 | |||
– UK customer redress programmes | (299 | ) | (33 | ) | (526 | ) | |
– currency translation on significant items | (81 | ) | 50 | ||||
Currency translation | 520 | 126 | |||||
Reported profit before tax | 10,243 | 9,714 | (2,602 | ) |
HSBC Holdings plc | 39 |
Reconciliation of reported and adjusted items – global businesses |
Reconciliation of reported results to adjusted items – global businesses | |||||||||||||
Half-year to 30 Jun 2017 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 1 | ||||||||||||
Reported | 10,282 | 6,407 | 7,548 | 858 | 1,071 | 26,166 | |||||||
Significant items | (239 | ) | — | 275 | (12 | ) | (137 | ) | (113 | ) | |||
– DVA on derivative contracts | — | — | 275 | — | — | 275 | |||||||
– fair value movements on non-qualifying hedges | 19 | — | — | — | — | (30 | ) | (30 | ) | ||||
– gain on disposal of our membership interest in Visa – US | (312 | ) | — | — | — | — | (312 | ) | |||||
– portfolio disposals | 73 | — | — | (12 | ) | (29 | ) | 32 | |||||
– other acquisitions, disposals and dilutions | — | — | — | — | (78 | ) | (78 | ) | |||||
Adjusted | 10,043 | 6,407 | 7,823 | 846 | 934 | 26,053 | |||||||
LICs | |||||||||||||
Reported | (556 | ) | (118 | ) | (41 | ) | (1 | ) | 53 | (663 | ) | ||
Adjusted | (556 | ) | (118 | ) | (41 | ) | (1 | ) | 53 | (663 | ) | ||
Operating expenses | |||||||||||||
Reported | (6,617 | ) | (2,858 | ) | (4,155 | ) | (704 | ) | (2,109 | ) | (16,443 | ) | |
Significant items | 496 | 12 | (224 | ) | 2 | 1,551 | 1,837 | ||||||
– costs associated with portfolio disposals | — | — | — | — | 10 | 10 | |||||||
– costs associated with the UK’s exit from the EU | — | — | 1 | — | 3 | 4 | |||||||
– costs to achieve | 197 | 12 | 97 | 2 | 1,362 | 1,670 | |||||||
– costs to establish UK ring-fenced bank | — | — | — | — | 176 | 176 | |||||||
– settlements and provisions in connection with legal matters | — | — | (322 | ) | — | — | (322 | ) | |||||
– UK customer redress programmes | 299 | — | — | — | — | 299 | |||||||
Adjusted | (6,121 | ) | (2,846 | ) | (4,379 | ) | (702 | ) | (558 | ) | (14,606 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | (11 | ) | — | — | — | 1,194 | 1,183 | ||||||
Adjusted | (11 | ) | — | — | — | 1,194 | 1,183 | ||||||
Profit before tax | |||||||||||||
Reported | 3,098 | 3,431 | 3,352 | 153 | 209 | 10,243 | |||||||
Significant items | 257 | 12 | 51 | (10 | ) | 1,414 | 1,724 | ||||||
– revenue | (239 | ) | — | 275 | (12 | ) | (137 | ) | (113 | ) | |||
– operating expenses | 496 | 12 | (224 | ) | 2 | 1,551 | 1,837 | ||||||
Adjusted | 3,355 | 3,443 | 3,403 | 143 | 1,623 | 11,967 |
40 | HSBC Holdings plc |
Reconciliation of reported results to adjusted items – global businesses (continued) | |||||||||||||
Half-year to 30 Jun 2016 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 1 | ||||||||||||
Reported | 10,756 | 7,163 | 7,930 | 932 | 2,689 | 29,470 | |||||||
Currency translation | (329 | ) | (304 | ) | (271 | ) | (22 | ) | (68 | ) | (994 | ) | |
Significant items | (1,472 | ) | (544 | ) | (446 | ) | (16 | ) | (763 | ) | (3,241 | ) | |
– DVA on derivative contracts | — | — | (151 | ) | — | — | (151 | ) | |||||
– fair value movement on non-qualifying hedges | 19 | — | — | — | — | 397 | 397 | ||||||
– gain on disposal of our membership interest in Visa – Europe | (354 | ) | (230 | ) | — | — | — | (584 | ) | ||||
– own credit spread | 16 | — | — | — | — | (1,226 | ) | (1,226 | ) | ||||
– portfolio disposals | — | — | — | — | (68 | ) | (68 | ) | |||||
– releases arising from the ongoing review of compliance with the UK Consumer Credit Act | — | — | — | (2 | ) | — | (2 | ) | |||||
– trading results from disposed-of operations in Brazil | (988 | ) | (288 | ) | (268 | ) | (12 | ) | 86 | (1,470 | ) | ||
– currency translation on significant items | (130 | ) | (26 | ) | (27 | ) | (2 | ) | 48 | (137 | ) | ||
Adjusted | 8,955 | 6,315 | 7,213 | 894 | 1,858 | 25,235 | |||||||
LICs | |||||||||||||
Reported | (1,023 | ) | (830 | ) | (439 | ) | 11 | (85 | ) | (2,366 | ) | ||
Currency translation | (44 | ) | (9 | ) | (5 | ) | (1 | ) | 2 | (57 | ) | ||
Significant Items | 536 | 315 | 16 | — | — | 867 | |||||||
– trading results from disposed-of operations in Brazil | 462 | 272 | 14 | — | — | 748 | |||||||
– currency translation on significant items | 74 | 43 | 2 | — | — | 119 | |||||||
Adjusted | (531 | ) | (524 | ) | (428 | ) | 10 | (83 | ) | (1,556 | ) | ||
Operating expenses | |||||||||||||
Reported | (7,129 | ) | (3,179 | ) | (4,759 | ) | (1,552 | ) | (2,009 | ) | (18,628 | ) | |
Currency translation | 200 | 105 | 210 | 16 | 45 | 576 | |||||||
Significant items | 1,031 | 228 | 322 | 814 | 1,435 | 3,830 | |||||||
– costs to achieve | 105 | 37 | 91 | 5 | 780 | 1,018 | |||||||
– costs to establish UK ring-fenced bank | — | — | — | — | 94 | 94 | |||||||
– impairment of GPB – Europe goodwill | — | — | — | 800 | — | 800 | |||||||
– regulatory provisions in GPB | — | — | — | — | 4 | 4 | |||||||
– settlements and provisions in connection with legal matters | — | — | 136 | — | 587 | 723 | |||||||
– UK customer redress programmes | — | 15 | 18 | — | — | 33 | |||||||
– trading results from disposed-of operations in Brazil | 805 | 155 | 82 | 8 | 9 | 1,059 | |||||||
– currency translation on significant items | 121 | 21 | (5 | ) | 1 | (39 | ) | 99 | |||||
Adjusted | (5,898 | ) | (2,846 | ) | (4,227 | ) | (722 | ) | (529 | ) | (14,222 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 14 | — | — | — | 1,224 | 1,238 | |||||||
Currency translation | (1 | ) | — | — | — | (44 | ) | (45 | ) | ||||
Significant Items | — | — | — | — | 1 | 1 | |||||||
– trading results from disposed-of operations in Brazil | — | — | — | — | 1 | 1 | |||||||
– currency translation on significant items | — | — | — | — | — | — | |||||||
Adjusted | 13 | — | — | — | 1,181 | 1,194 | |||||||
Profit before tax | |||||||||||||
Reported | 2,618 | 3,154 | 2,732 | (609 | ) | 1,819 | 9,714 | ||||||
Currency translation | (174 | ) | (208 | ) | (66 | ) | (7 | ) | (65 | ) | (520 | ) | |
Significant items | 95 | (1 | ) | (108 | ) | 798 | 673 | 1,457 | |||||
– revenue | (1,472 | ) | (544 | ) | (446 | ) | (16 | ) | (763 | ) | (3,241 | ) | |
– LICs | 536 | 315 | 16 | — | — | 867 | |||||||
– operating expenses | 1,031 | 228 | 322 | 814 | 1,435 | 3,830 | |||||||
– share of profit in associates and joint ventures | — | — | — | — | 1 | 1 | |||||||
Adjusted | 2,539 | 2,945 | 2,558 | 182 | 2,427 | 10,651 |
HSBC Holdings plc | 41 |
Reconciliation of reported results to adjusted items – global businesses (continued) | |||||||||||||
Half-year to 31 Dec 2016 | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 1 | ||||||||||||
Reported | 9,582 | 6,242 | 7,283 | 813 | (5,424 | ) | 18,496 | ||||||
Currency translation | (113 | ) | (87 | ) | (86 | ) | (1 | ) | (28 | ) | (315 | ) | |
Significant items | (72 | ) | — | 125 | 26 | 5,202 | 5,281 | ||||||
– DVA on derivative contracts | — | — | 125 | — | — | 125 | |||||||
– fair value movements on non-qualifying hedges | 19 | — | — | — | — | 290 | 290 | ||||||
– gain on disposal of our membership interest in Visa – US | (72 | ) | — | — | — | (44 | ) | (116 | ) | ||||
– own credit spread | 16 | — | — | — | — | 3,018 | 3,018 | ||||||
– portfolio disposals | — | — | — | 26 | 205 | 231 | |||||||
– loss on disposal of operations in Brazil | — | — | — | — | 1,743 | 1,743 | |||||||
– currency translation on significant items | — | — | — | — | (10 | ) | (10 | ) | |||||
Adjusted | 9,397 | 6,155 | 7,322 | 838 | (250 | ) | 23,462 | ||||||
LICs | |||||||||||||
Reported | (610 | ) | (442 | ) | (32 | ) | (10 | ) | 60 | (1,034 | ) | ||
Currency translation | 16 | 10 | (3 | ) | — | (3 | ) | 20 | |||||
Adjusted | (594 | ) | (432 | ) | (35 | ) | (10 | ) | 57 | (1,014 | ) | ||
Operating expenses | |||||||||||||
Reported | (7,009 | ) | (2,908 | ) | (4,543 | ) | (3,522 | ) | (3,198 | ) | (21,180 | ) | |
Currency translation | 108 | 35 | 32 | — | 14 | 189 | |||||||
Significant items | 759 | 42 | 106 | 2,791 | 1,783 | 5,481 | |||||||
– costs associated with portfolio disposals | — | — | — | 10 | 18 | 28 | |||||||
– costs to achieve | 288 | 25 | 142 | 1 | 1,644 | 2,100 | |||||||
– costs to establish UK ring-fenced bank | 2 | 1 | — | — | 126 | 129 | |||||||
– impairment of GPB – Europe goodwill | — | — | — | 2,440 | — | 2,440 | |||||||
– regulatory provisions in GPB | — | — | — | 341 | (1 | ) | 340 | ||||||
– settlements and provisions in connection with legal matters | — | — | (42 | ) | — | — | (42 | ) | |||||
– UK customer redress programmes | 497 | 19 | 10 | — | — | 526 | |||||||
– currency translation on significant items | (28 | ) | (3 | ) | (4 | ) | (1 | ) | (4 | ) | (40 | ) | |
Adjusted | (6,142 | ) | (2,831 | ) | (4,405 | ) | (731 | ) | (1,401 | ) | (15,510 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 6 | — | — | — | 1,110 | 1,116 | |||||||
Currency translation | 2 | — | — | — | (22 | ) | (20 | ) | |||||
Adjusted | 8 | — | — | — | 1,088 | 1,096 | |||||||
Profit before tax | |||||||||||||
Reported | 1,969 | 2,892 | 2,708 | (2,719 | ) | (7,452 | ) | (2,602 | ) | ||||
Currency translation | 13 | (42 | ) | (57 | ) | (1 | ) | (39 | ) | (126 | ) | ||
Significant items | 687 | 42 | 231 | 2,817 | 6,985 | 10,762 | |||||||
– revenue | (72 | ) | — | 125 | 26 | 5,202 | 5,281 | ||||||
– operating expenses | 759 | 42 | 106 | 2,791 | 1,783 | 5,481 | |||||||
Adjusted | 2,669 | 2,892 | 2,882 | 97 | (506 | ) | 8,034 |
42 | HSBC Holdings plc |
Reconciliation of reported and adjusted risk-weighted assets | ||||||||||||
At 30 Jun 2017 | ||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Risk-weighted assets | ||||||||||||
Reported | 116.6 | 289.2 | 306.1 | 16.4 | 147.8 | 876.1 | ||||||
Disposals | — | (0.1 | ) | — | — | (5.2 | ) | (5.3 | ) | |||
– Brazil operations | — | — | — | — | (5.2 | ) | (5.2 | ) | ||||
– Lebanon operations | — | (0.1 | ) | — | — | — | (0.1 | ) | ||||
Adjusted | 116.6 | 289.1 | 306.1 | 16.4 | 142.6 | 870.8 | ||||||
At 30 Jun 2016 | ||||||||||||
Risk-weighted assets | ||||||||||||
Reported | 129.4 | 298.8 | 334.4 | 17.3 | 302.3 | 1,082.2 | ||||||
Currency translation | (1.7 | ) | (4.2 | ) | (1.6 | ) | (0.1 | ) | (6.4 | ) | (14.0 | ) |
Disposals | (14.4 | ) | (16.1 | ) | (13.0 | ) | (0.3 | ) | (4.2 | ) | (48.0 | ) |
– Brazil operations | (14.2 | ) | (15.7 | ) | (13.0 | ) | (0.3 | ) | (3.6 | ) | (46.8 | ) |
– Lebanon operations | (0.2 | ) | (0.4 | ) | — | — | (0.6 | ) | (1.2 | ) | ||
Adjusted | 113.3 | 278.5 | 319.8 | 16.9 | 291.7 | 1,020.2 |
At 31 Dec 2016 | ||||||||||||
Risk-weighted assets | ||||||||||||
Reported | 115.1 | 275.9 | 300.4 | 15.3 | 150.5 | 857.2 | ||||||
Currency translation | 2.2 | 7.6 | 5.2 | 0.2 | 1.8 | 17.0 | ||||||
Disposals | (3.4 | ) | (1.3 | ) | (0.8 | ) | — | (0.7 | ) | (6.2 | ) | |
– Brazil operations | (3.2 | ) | (1.0 | ) | (0.8 | ) | — | (0.2 | ) | (5.2 | ) | |
– Lebanon operations | (0.2 | ) | (0.3 | ) | — | — | (0.5 | ) | (1.0 | ) | ||
Adjusted | 113.9 | 282.2 | 304.8 | 15.5 | 151.6 | 868.0 |
HSBC Holdings plc | 43 |
Global business commentary |
• | growth in insurance manufacturing revenue of $554m. This reflected favourable market impacts of $217m due to interest rates and equity markets, notably in Asia and France. This compared with adverse market impacts in 1H16 of $319m, and higher insurance sales in Asia; and |
• | an increase in investment distribution revenue of $184m, primarily driven by higher sales of mutual funds in Hong Kong, reflecting increased investor confidence. |
• | a $437m increase in revenue from current accounts, savings and deposits. This reflected wider spreads and balance growth in Hong Kong and Mexico. |
• | lower personal lending revenue (down $163m) reflecting narrower spreads in mortgages, notably in Hong Kong and the UK, as well as lower revenue in the UK from current accounts, savings and deposits as spreads narrowed, though balances grew. |
• | In GLCM, adjusted revenue of $2.3bn increased by $192m or 9% compared with 1H16, reflecting wider spreads in Hong Kong and mainland China. In the UK, growth in average deposit balances of 14% was more than offset by narrower spreads, following the UK base rate reduction in August 2016. |
• | In Credit and Lending, adjusted revenue of $2.4bn decreased by $31m or 1% compared with 1H16. This reduction was mainly in Asia reflecting narrower spreads, notably in Hong Kong and mainland China as a result of competitive environments, partly offset by growth in average balances in Hong Kong (13%). In the UK, revenue increased from growth in average balances (14%) which more than offset the effects of spread compression following the base rate reduction in August 2016. |
• | In GTRF, adjusted revenue of $900m decreased by $27m or 3% compared with 1H16, primarily in Middle East and North Africa (‘MENA’), reflecting planned customer exits in the UAE. Although adjusted revenue fell, it has stabilised since 4Q16, as we grew lending in Asia. Despite challenges in global trade, we continued to increase our share of key markets, including trade finance in Hong Kong and Singapore, and receivables finance in the UK. |
• | FICC (up $176m to $3.1bn), primarily in Rates and Credit, as we captured higher client flows and grew our market share in Europe, despite challenging industry-wide conditions at the start of 2Q17. |
44 | HSBC Holdings plc |
• | Equities (up $167m to $659m), as we continued to capture market share in Prime Financing products. By contrast, performance in 1H16 was affected by market volatility which led to reduced client activity. |
• | A strong performance in Global Banking (up $168m to $2.0bn), with continued momentum in Investment Banking and growth in lending balances, which more than offset the effects of tightening spreads on lending in Asia. The increase in adjusted revenue also included recoveries on restructured facilities in 1H17. This compared with write-downs in 1H16. |
• | An increase in adjusted revenue from all our transaction banking products, notably GLCM (up $129m to $1.0bn) and Securities Services (up $92m to $839m). In GLCM, deposit balances grew as we won client mandates and spreads widened, notably in Asia and the US, although UK deposit balance growth was offset by narrower spreads. |
• | favourable fair value movements ($0.1bn in 1H17 compared with favourable fair value movements of $0.4bn in 1H16 relating to the economic hedging of interest-rate and exchange-rate risk on our long-term debt designated at fair value with long-term derivatives; and |
• | higher interest expense on our debt ($0.3bn) compared with 1H16, mainly reflecting the higher cost of debt to meet regulatory requirements. |
HSBC Holdings plc | 45 |
Supplementary tables for RBWM and GPB |
RBWM – summary (Adjusted basis) | |||||||||
Consists of | |||||||||
Total RBWM | Banking operations | Insurance manufacturing | Asset management | ||||||
Footnote | $m | $m | $m | $m | |||||
Half-year to 30 Jun 2017 | |||||||||
Net operating income before loan impairment charges and other credit risk provisions | 18 | 10,043 | 8,372 | 1,161 | 510 | ||||
– net interest income | 6,745 | 5,783 | 963 | (1 | ) | ||||
– net fee income/(expense) | 2,516 | 2,292 | (262 | ) | 486 | ||||
– other income/(loss) | 782 | 297 | 460 | 25 | |||||
LICs | (556 | ) | (556 | ) | — | — | |||
Net operating income | 9,487 | 7,816 | 1,161 | 510 | |||||
Total operating expenses | (6,121 | ) | (5,581 | ) | (203 | ) | (337 | ) | |
Operating profit/(loss) | 3,366 | 2,235 | 958 | 173 | |||||
Share of profit in associates and joint ventures | (11 | ) | — | (11 | ) | — | |||
Profit/(loss) before tax | 3,355 | 2,235 | 947 | 173 | |||||
Half-year to 30 Jun 2016 | |||||||||
Net operating income before loan impairment charges and other credit risk provisions | 18 | 8,955 | 7,863 | 622 | 470 | ||||
– net interest income | 6,328 | 5,397 | 929 | 2 | |||||
– net fee income/(expense) | 2,288 | 2,126 | (286 | ) | 448 | ||||
– other income | 339 | 340 | (21 | ) | 20 | ||||
LICs | (531 | ) | (531 | ) | — | — | |||
Net operating income | 8,424 | 7,332 | 622 | 470 | |||||
Total operating expenses | (5,898 | ) | (5,400 | ) | (180 | ) | (318 | ) | |
Operating profit/(loss) | 2,526 | 1,932 | 442 | 152 | |||||
Share of profit in associates and joint ventures | 13 | (1 | ) | 14 | — | ||||
Profit/(loss) before tax | 2,539 | 1,931 | 456 | 152 | |||||
Half-year to 31 Dec 2016 | |||||||||
Net operating income before loan impairment charges and other credit risk provisions | 18 | 9,397 | 7,992 | 898 | 507 | ||||
– net interest income | 6,451 | 5,483 | 961 | 7 | |||||
– net fee income/(expense) | 2,419 | 2,193 | (250 | ) | 476 | ||||
– other income | 527 | 316 | 187 | 24 | |||||
LICs | (594 | ) | (594 | ) | — | — | |||
Net operating income | 8,803 | 7,398 | 898 | 507 | |||||
Total operating expenses | (6,142 | ) | (5,614 | ) | (193 | ) | (335 | ) | |
Operating profit/(loss) | 2,661 | 1,784 | 705 | 172 | |||||
Share of profit in associates and joint ventures | 8 | 2 | 6 | — | |||||
Profit/(loss) before tax | 2,669 | 1,786 | 711 | 172 |
46 | HSBC Holdings plc |
Reported client assets20 | ||||||||
At | ||||||||
30 Jun | 30 Jun | 31 Dec | ||||||
2017 | 2016 | 2016 | ||||||
Footnotes | $bn | $bn | $bn | |||||
Opening balance | 298 | 349 | 317 | |||||
Net new money | 1 | (7 | ) | (10 | ) | |||
– of which: areas targeted for growth | 8 | 5 | (3 | ) | ||||
Value change | 12 | (6 | ) | 5 | ||||
Disposals | (9 | ) | (22 | ) | (2 | ) | ||
Exchange and other | 14 | 3 | (12 | ) | ||||
Closing balance | 21 | 316 | 317 | 298 |
Reported client assets by geography | ||||||
At | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$bn | $bn | $bn | ||||
Europe | 155 | 157 | 147 | |||
Asia | 119 | 107 | 108 | |||
North America | 42 | 43 | 40 | |||
Latin America | — | 9 | 3 | |||
Middle East | — | 1 | — | |||
Closing balance | 316 | 317 | 298 |
Funds under management |
At | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$bn | $bn | $bn | ||||
Global Asset Management | 440 | 426 | 410 | |||
Global Private Banking | 243 | 232 | 222 | |||
Affiliates | 4 | 3 | 2 | |||
Other | 202 | 209 | 197 | |||
Funds under management | 889 | 870 | 831 | |||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$bn | $bn | $bn | ||||
At beginning of period | 831 | 896 | 870 | |||
Net new money | (6 | ) | (8 | ) | — | |
Value change | 39 | 6 | 19 | |||
Exchange and other | 25 | (24 | ) | (16 | ) | |
Disposals | — | — | (42 | ) | ||
At end of period | 889 | 870 | 831 |
HSBC Holdings plc | 47 |
Analysis of reported results by geographical regions |
HSBC reported profit/(loss) before tax and balance sheet data | |||||||||||||||
Half-year to 30 Jun 2017 | |||||||||||||||
Europe22 | Asia | MENA22 | North America | Latin America | Intra-HSBC items | Total | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
Net interest income | 3,470 | 6,765 | 858 | 1,770 | 1,010 | (96 | ) | 13,777 | |||||||
Net fee income | 2,175 | 2,819 | 316 | 929 | 252 | — | 6,491 | ||||||||
Net trading income | 12 | 1,690 | 1,574 | 118 | 274 | 176 | 96 | 3,928 | |||||||
Other income | 17 | 1,568 | 1,628 | 70 | 523 | 111 | (1,930 | ) | 1,970 | ||||||
Net operating income before loan impairment charges and other credit risk | 18 | 8,903 | 12,786 | 1,362 | 3,496 | 1,549 | (1,930 | ) | 26,166 | ||||||
Loan impairment charges and other credit risk provisions | 19 | (448 | ) | (122 | ) | 137 | (249 | ) | — | (663 | ) | ||||
Net operating income | 8,922 | 12,338 | 1,240 | 3,633 | 1,300 | (1,930 | ) | 25,503 | |||||||
Total operating expenses | (8,361 | ) | (5,640 | ) | (673 | ) | (2,683 | ) | (1,016 | ) | 1,930 | (16,443 | ) | ||
Operating profit | 561 | 6,698 | 567 | 950 | 284 | — | 9,060 | ||||||||
Share of profit in associates and joint ventures | 11 | 932 | 237 | 3 | — | — | 1,183 | ||||||||
Profit before tax | 572 | 7,630 | 804 | 953 | 284 | — | 10,243 | ||||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC’s profit before tax | 5.6 | 74.5 | 7.8 | 9.3 | 2.8 | 100.0 | |||||||||
Cost efficiency ratio | 93.9 | 44.1 | 49.4 | 76.7 | 65.6 | 62.8 | |||||||||
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | ||||||||
Loans and advances to customers (net) | 364,943 | 400,505 | 28,489 | 105,996 | 19,905 | — | 919,838 | ||||||||
– reported in held for sale | 384 | — | — | 1,483 | — | — | 1,867 | ||||||||
Total assets | 1,148,654 | 975,165 | 57,781 | 436,175 | 46,834 | (172,166 | ) | 2,492,443 | |||||||
Customer accounts | 479,079 | 635,809 | 34,794 | 139,770 | 22,506 | — | 1,311,958 | ||||||||
– reported in held for sale | 593 | — | — | — | — | — | 593 | ||||||||
Risk-weighted assets | 23 | 311,690 | 347,019 | 59,329 | 137,274 | 38,641 | — | 876,118 | |||||||
Half-year to 30 Jun 2016 | |||||||||||||||
Net interest income | 4,517 | 6,141 | 922 | 2,236 | 1,976 | (32 | ) | 15,760 | |||||||
Net fee income | 2,175 | 2,571 | 386 | 970 | 484 | — | 6,586 | ||||||||
Net trading income | 12 | 2,840 | 1,703 | 231 | 221 | 297 | 32 | 5,324 | |||||||
Other income | 17 | 1,312 | 1,337 | 73 | 525 | 168 | (1,615 | ) | 1,800 | ||||||
Net operating income before loan impairment charges and other credit risk | 18 | 10,844 | 11,752 | 1,612 | 3,952 | 2,925 | (1,615 | ) | 29,470 | ||||||
Loan impairment charges and other credit risk provisions | (343 | ) | (344 | ) | (95 | ) | (617 | ) | (967 | ) | — | (2,366 | ) | ||
Net operating income | 10,501 | 11,408 | 1,517 | 3,335 | 1,958 | (1,615 | ) | 27,104 | |||||||
Total operating expenses | (8,915 | ) | (5,245 | ) | (788 | ) | (3,283 | ) | (2,012 | ) | 1,615 | (18,628 | ) | ||
Operating profit/(loss) | 1,586 | 6,163 | 729 | 52 | (54 | ) | — | 8,476 | |||||||
Share of profit/(loss) in associates and joint ventures | (1 | ) | 992 | 250 | (2 | ) | (1 | ) | — | 1,238 | |||||
Profit/(loss) before tax | 1,585 | 7,155 | 979 | 50 | (55 | ) | — | 9,714 | |||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC’s profit before tax | 16.3 | 73.7 | 10.1 | 0.5 | (0.6 | ) | 100.0 | ||||||||
Cost efficiency ratio | 82.2 | 44.6 | 48.9 | 83.1 | 68.8 | 63.2 | |||||||||
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | ||||||||
Loans and advances to customers (net) | 359,313 | 352,404 | 35,786 | 122,509 | 17,544 | — | 887,556 | ||||||||
– reported in held for sale | 568 | — | — | 940 | 19,203 | — | 20,711 | ||||||||
Total assets | 1,244,523 | 946,998 | 68,618 | 438,658 | 93,067 | (183,715 | ) | 2,608,149 | |||||||
Customer accounts | 477,485 | 610,200 | 40,601 | 142,152 | 20,520 | — | 1,290,958 | ||||||||
– reported in held for sale | 1,149 | — | — | 25 | 19,357 | — | 20,531 | ||||||||
Risk-weighted assets | 23 | 321,394 | 462,309 | 69,512 | 175,138 | 78,562 | — | 1,082,184 |
48 | HSBC Holdings plc |
HSBC reported profit/(loss) before tax and balance sheet data (continued) | |||||||||||||||
Half-year to 31 Dec 2016 | |||||||||||||||
Europe | Asia | MENA | North America | Latin America | Intra-HSBC items | Total | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
Net interest income | 3,830 | 6,349 | 908 | 1,984 | 1,030 | (48 | ) | 14,053 | |||||||
Net fee income/(expense) | 2,071 | 2,629 | 324 | 928 | 239 | — | 6,191 | ||||||||
Net trading income | 12 | 2,109 | 1,424 | 154 | 241 | 152 | 48 | 4,128 | |||||||
Other income/(expense) | 17 | (3,338 | ) | 1,166 | (29 | ) | (40 | ) | (1,660 | ) | (1,975 | ) | (5,876 | ) | |
Net operating income before loan impairment charges and other credit risk | 18 | 4,672 | 11,568 | 1,357 | 3,113 | (239 | ) | (1,975 | ) | 18,496 | |||||
Loan impairment charges and other credit risk provisions | (103 | ) | (333 | ) | (221 | ) | (115 | ) | (262 | ) | — | (1,034 | ) | ||
Net operating income | 4,569 | 11,235 | 1,136 | 2,998 | (501 | ) | (1,975 | ) | 17,462 | ||||||
Total operating expenses | (12,930 | ) | (5,540 | ) | (796 | ) | (2,864 | ) | (1,025 | ) | 1,975 | (21,180 | ) | ||
Operating profit/(loss) | (8,361 | ) | 5,695 | 340 | 134 | (1,526 | ) | — | (3,718 | ) | |||||
Share of profit/(loss) in associates and joint ventures | 2 | 929 | 184 | 1 | — | — | 1,116 | ||||||||
Profit/(loss) before tax | (8,359 | ) | 6,624 | 524 | 135 | (1,526 | ) | — | (2,602 | ) | |||||
% | % | % | % | % | % | ||||||||||
Share of HSBC’s profit before tax | 321.3 | (254.6 | ) | (20.1 | ) | (5.2 | ) | 58.6 | 100.0 | ||||||
Cost efficiency ratio | 276.8 | 47.9 | 58.7 | 92.0 | (428.9 | ) | 114.5 | ||||||||
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | ||||||||
Loans and advances to customers (net) | 336,670 | 365,430 | 30,740 | 111,710 | 16,954 | — | 861,504 | ||||||||
– reported in held for sale | 1,057 | — | 474 | 2,092 | — | — | 3,623 | ||||||||
Total assets | 1,068,446 | 965,730 | 60,472 | 409,021 | 43,137 | (171,820 | ) | 2,374,986 | |||||||
Customer accounts | 446,615 | 631,723 | 34,766 | 138,790 | 20,492 | — | 1,272,386 | ||||||||
– reported in held for sale | 2,012 | — | 701 | — | — | — | 2,713 | ||||||||
Risk-weighted assets | 23 | 298,384 | 333,987 | 59,065 | 150,714 | 34,341 | — | 857,181 |
HSBC Holdings plc | 49 |
Reconciliation of reported and adjusted items – geographical regions |
Reconciliation of reported results to adjusted performance – geographical regions | |||||||||||||||||
Half-year to 30 Jun 2017 | |||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Revenue | 1 | ||||||||||||||||
Reported | 24 | 8,903 | 12,786 | 1,362 | 3,496 | 1,549 | 26,166 | 6,559 | 7,959 | ||||||||
Significant items | (2 | ) | 121 | 1 | (238 | ) | 5 | (113 | ) | (7 | ) | 56 | |||||
– DVA on derivative contracts | 136 | 105 | 1 | 28 | 5 | 275 | 114 | 36 | |||||||||
– fair value movements on non-qualifying hedges | 19 | (48 | ) | 16 | — | 2 | — | (30 | ) | (43 | ) | 20 | |||||
– gain on disposal of our membership interest in Visa – US | — | — | — | (312 | ) | — | (312 | ) | — | — | |||||||
– portfolio disposals | (12 | ) | — | — | 44 | — | 32 | — | — | ||||||||
– other acquisitions, disposals and dilutions | (78 | ) | — | — | — | — | (78 | ) | (78 | ) | — | ||||||
Adjusted | 24 | 8,901 | 12,907 | 1,363 | 3,258 | 1,554 | 26,053 | 6,552 | 8,015 | ||||||||
LICs | 25 | ||||||||||||||||
Reported | 19 | (448 | ) | (122 | ) | 137 | (249 | ) | (663 | ) | 32 | (388 | ) | ||||
Adjusted | 19 | (448 | ) | (122 | ) | 137 | (249 | ) | (663 | ) | 32 | (388 | ) | ||||
Operating expenses | |||||||||||||||||
Reported | 24 | (8,361 | ) | (5,640 | ) | (673 | ) | (2,683 | ) | (1,016 | ) | (16,443 | ) | (6,659 | ) | (2,950 | ) |
Significant items | 1,231 | 355 | 15 | 211 | 25 | 1,837 | 1,143 | 168 | |||||||||
– costs associated with portfolio disposals | 2 | — | — | 8 | — | 10 | — | — | |||||||||
– costs associated with the UK’s exit from the EU | 4 | — | — | — | — | 4 | 4 | — | |||||||||
– costs to achieve | 1,072 | 355 | 15 | 203 | 25 | 1,670 | 986 | 168 | |||||||||
– costs to establish UK ring-fenced bank | 176 | — | — | — | — | 176 | 176 | — | |||||||||
– settlements and provisions in connection with legal matters | (322 | ) | — | — | — | — | (322 | ) | (322 | ) | — | ||||||
– UK customer redress programmes | 299 | — | — | — | — | 299 | 299 | — | |||||||||
Adjusted | 24 | (7,130 | ) | (5,285 | ) | (658 | ) | (2,472 | ) | (991 | ) | (14,606 | ) | (5,516 | ) | (2,782 | ) |
Share of profit in associates and joint ventures | |||||||||||||||||
Reported | 11 | 932 | 237 | 3 | — | 1,183 | 11 | (12 | ) | ||||||||
Adjusted | 11 | 932 | 237 | 3 | — | 1,183 | 11 | (12 | ) | ||||||||
Profit before tax | |||||||||||||||||
Reported | 572 | 7,630 | 804 | 953 | 284 | 10,243 | (57 | ) | 4,609 | ||||||||
Significant items | 1,229 | 476 | 16 | (27 | ) | 30 | 1,724 | 1,136 | 224 | ||||||||
– revenue | (2 | ) | 121 | 1 | (238 | ) | 5 | (113 | ) | (7 | ) | 56 | |||||
– operating expenses | 1,231 | 355 | 15 | 211 | 25 | 1,837 | 1,143 | 168 | |||||||||
Adjusted | 1,801 | 8,106 | 820 | 926 | 314 | 11,967 | 1,079 | 4,833 |
50 | HSBC Holdings plc |
Reconciliation of reported results to adjusted performance – geographical regions (continued) | |||||||||||||||||
Half-year to 30 Jun 2016 | |||||||||||||||||
Europe22 | Asia | MENA22 | North America | Latin America | Total | UK | Hong Kong | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Revenue | 1 | ||||||||||||||||
Reported | 24 | 10,844 | 11,752 | 1,612 | 3,952 | 2,925 | 29,470 | 8,450 | 7,061 | ||||||||
Currency translation | 24 | (880 | ) | (32 | ) | (220 | ) | (2 | ) | 134 | (994 | ) | (854 | ) | (6 | ) | |
Significant items | (1,413 | ) | (66 | ) | (14 | ) | (74 | ) | (1,674 | ) | (3,241 | ) | (1,296 | ) | (22 | ) | |
– DVA on derivative contracts | (110 | ) | (63 | ) | — | (13 | ) | 35 | (151 | ) | (100 | ) | (25 | ) | |||
– fair value movements on non-qualifying hedges | 19 | 277 | 13 | — | 109 | (2 | ) | 397 | 239 | 16 | |||||||
– gain on disposal of our membership interest in Visa – Europe | (573 | ) | — | (11 | ) | — | — | (584 | ) | (441 | ) | — | |||||
– own credit spread | 16 | (1,103 | ) | (16 | ) | (5 | ) | (102 | ) | — | (1,226 | ) | (1,087 | ) | (13 | ) | |
– portfolio disposals | — | — | — | (68 | ) | — | (68 | ) | — | — | |||||||
– releases arising from the ongoing review of compliance with the UK Consumer Credit Act | (2 | ) | — | — | — | — | (2 | ) | (2 | ) | — | ||||||
– trading results of disposed-of operations in Brazil | — | — | — | — | (1,470 | ) | (1,470 | ) | — | — | |||||||
– currency translation on significant items | 98 | — | 2 | — | (237 | ) | (137 | ) | 95 | — | |||||||
Adjusted | 24 | 8,551 | 11,654 | 1,378 | 3,876 | 1,385 | 25,235 | 6,300 | 7,033 | ||||||||
LICs | 25 | ||||||||||||||||
Reported | (343 | ) | (344 | ) | (95 | ) | (617 | ) | (967 | ) | (2,366 | ) | (261 | ) | (143 | ) | |
Currency translation | 36 | — | 12 | (1 | ) | (104 | ) | (57 | ) | 33 | — | ||||||
Significant items | — | — | — | — | 867 | 867 | — | — | |||||||||
– trading results of disposed-of operations in Brazil | — | — | — | — | 748 | 748 | — | — | |||||||||
– currency translation on significant items | — | — | — | — | 119 | 119 | — | — | |||||||||
Adjusted | (307 | ) | (344 | ) | (83 | ) | (618 | ) | (204 | ) | (1,556 | ) | (228 | ) | (143 | ) | |
Operating expenses | |||||||||||||||||
Reported | 24 | (8,915 | ) | (5,245 | ) | (788 | ) | (3,283 | ) | (2,012 | ) | (18,628 | ) | (6,210 | ) | (2,760 | ) |
Currency translation | 24 | 567 | 33 | 83 | 2 | (103 | ) | 576 | 539 | 2 | |||||||
Significant items | 1,752 | 114 | 22 | 707 | 1,235 | 3,830 | 810 | 62 | |||||||||
– costs to achieve | 750 | 114 | 27 | 121 | 6 | 1,018 | 674 | 62 | |||||||||
– costs to establish UK ring-fenced bank | 94 | — | — | — | — | 94 | 94 | — | |||||||||
– impairment of GPB – Europe goodwill | 800 | — | — | — | — | 800 | — | — | |||||||||
– regulatory provisions in GPB | 4 | — | — | — | — | 4 | — | — | |||||||||
– settlement and provisions in connection with legal matters | 136 | — | — | 587 | — | 723 | 72 | — | |||||||||
– UK customer redress programmes | 33 | — | — | — | — | 33 | 33 | — | |||||||||
– trading results of disposed-of operations in Brazil | — | — | — | — | 1,059 | 1,059 | — | — | |||||||||
– currency translation on significant items | (65 | ) | — | (5 | ) | (1 | ) | 170 | 99 | (63 | ) | — | |||||
Adjusted | 24 | (6,596 | ) | (5,098 | ) | (683 | ) | (2,574 | ) | (880 | ) | (14,222 | ) | (4,861 | ) | (2,696 | ) |
Share of profit in associates and joint ventures | |||||||||||||||||
Reported | (1 | ) | 992 | 250 | (2 | ) | (1 | ) | 1,238 | (2 | ) | 12 | |||||
Currency translation | — | (47 | ) | 1 | 1 | — | (45 | ) | 2 | 1 | |||||||
Significant items | — | — | — | — | 1 | 1 | — | — | |||||||||
– trading results of disposed-of operations in Brazil | — | — | — | — | 1 | 1 | — | — | |||||||||
– currency translation on significant items | — | — | — | — | — | — | — | — | |||||||||
Adjusted | (1 | ) | 945 | 251 | (1 | ) | — | 1,194 | — | 13 | |||||||
Profit before tax | |||||||||||||||||
Reported | 1,585 | 7,155 | 979 | 50 | (55 | ) | 9,714 | 1,977 | 4,170 | ||||||||
Currency translation | (277 | ) | (46 | ) | (124 | ) | — | (73 | ) | (520 | ) | (280 | ) | (3 | ) | ||
Significant items | 339 | 48 | 8 | 633 | 429 | 1,457 | (486 | ) | 40 | ||||||||
– revenue | (1,413 | ) | (66 | ) | (14 | ) | (74 | ) | (1,674 | ) | (3,241 | ) | (1,296 | ) | (22 | ) | |
– LICs | — | — | — | — | 867 | 867 | — | — | |||||||||
– operating expenses | 1,752 | 114 | 22 | 707 | 1,235 | 3,830 | 810 | 62 | |||||||||
– share of profit in associates and joint ventures | — | — | — | — | 1 | 1 | — | — | |||||||||
Adjusted | 1,647 | 7,157 | 863 | 683 | 301 | 10,651 | 1,211 | 4,207 |
HSBC Holdings plc | 51 |
Reconciliation of reported results to adjusted performance – geographical regions (continued) | |||||||||||||||||
Half-year to 31 Dec 2016 | |||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Revenue | 1 | ||||||||||||||||
Reported | 24 | 4,672 | 11,568 | 1,357 | 3,113 | (239 | ) | 18,496 | 2,443 | 6,953 | |||||||
Currency translation | 24 | (120 | ) | (53 | ) | (143 | ) | (8 | ) | (18 | ) | (315 | ) | (93 | ) | (14 | ) |
Significant items | 3,243 | 58 | 5 | 229 | 1,746 | 5,281 | 3,182 | 21 | |||||||||
– DVA on derivative contracts | 54 | 48 | — | 22 | 1 | 125 | 37 | 3 | |||||||||
– fair value movements on non-qualifying hedges | 19 | 286 | 4 | — | (2 | ) | 2 | 290 | 293 | 10 | |||||||
– gain on disposal of our membership interest in Visa – US | — | — | — | (116 | ) | — | (116 | ) | — | — | |||||||
– own credit spread | 16 | 2,885 | 8 | 5 | 120 | — | 3,018 | 2,856 | 8 | ||||||||
– portfolio disposals | 26 | — | — | 205 | — | 231 | — | — | |||||||||
– loss on disposal of operations in Brazil | — | — | — | — | 1,743 | 1,743 | — | — | |||||||||
– currency translation on significant items | (8 | ) | (2 | ) | — | — | — | (10 | ) | (4 | ) | — | |||||
Adjusted | 24 | 7,795 | 11,573 | 1,219 | 3,334 | 1,489 | 23,462 | 5,532 | 6,960 | ||||||||
LICs | 25 | ||||||||||||||||
Reported | (103 | ) | (333 | ) | (221 | ) | (115 | ) | (262 | ) | (1,034 | ) | 16 | (178 | ) | ||
Currency translation | — | 1 | 15 | 1 | 3 | 20 | (1 | ) | — | ||||||||
Adjusted | (103 | ) | (332 | ) | (206 | ) | (114 | ) | (259 | ) | (1,014 | ) | 15 | (178 | ) | ||
Operating expenses | |||||||||||||||||
Reported | 24 | (12,930 | ) | (5,540 | ) | (796 | ) | (2,864 | ) | (1,025 | ) | (21,180 | ) | (8,352 | ) | (2,886 | ) |
Currency translation | 24 | 117 | 27 | 60 | 4 | 8 | 189 | 82 | 8 | ||||||||
Significant items | 4,787 | 317 | 63 | 282 | 32 | 5,481 | 1,772 | 121 | |||||||||
– costs associated with portfolio disposals | 28 | — | — | — | — | 28 | — | — | |||||||||
– costs to achieve | 1,348 | 362 | 76 | 281 | 33 | 2,100 | 1,164 | 167 | |||||||||
– costs to establish UK ring-fenced bank | 129 | — | — | — | — | 129 | 129 | — | |||||||||
– impairment of GPB – Europe goodwill | 2,440 | — | — | — | — | 2,440 | — | — | |||||||||
– regulatory provisions in GPB | 386 | (46 | ) | — | — | — | 340 | — | (46 | ) | |||||||
– settlements and provisions in connection with legal matters | (42 | ) | — | — | — | — | (42 | ) | (22 | ) | — | ||||||
– UK customer redress programmes | 526 | — | — | — | — | 526 | 526 | — | |||||||||
– currency translation on significant items | (28 | ) | 1 | (13 | ) | 1 | (1 | ) | (40 | ) | (25 | ) | — | ||||
Adjusted | 24 | (8,026 | ) | (5,196 | ) | (673 | ) | (2,578 | ) | (985 | ) | (15,510 | ) | (6,498 | ) | (2,757 | ) |
Share of profit in associates and joint ventures | |||||||||||||||||
Reported | 2 | 929 | 184 | 1 | — | 1,116 | 3 | 10 | |||||||||
Currency translation | — | (19 | ) | — | (1 | ) | — | (20 | ) | (2 | ) | (2 | ) | ||||
Adjusted | 2 | 910 | 184 | — | — | 1,096 | 1 | 8 | |||||||||
Profit before tax | |||||||||||||||||
Reported | (8,359 | ) | 6,624 | 524 | 135 | (1,526 | ) | (2,602 | ) | (5,890 | ) | 3,899 | |||||
Currency translation | (3 | ) | (44 | ) | (68 | ) | (4 | ) | (7 | ) | (126 | ) | (14 | ) | (8 | ) | |
Significant items | 8,030 | 375 | 68 | 511 | 1,778 | 10,762 | 4,954 | 142 | |||||||||
– revenue | 3,243 | 58 | 5 | 229 | 1,746 | 5,281 | 3,182 | 21 | |||||||||
– operating expenses | 4,787 | 317 | 63 | 282 | 32 | 5,481 | 1,772 | 121 | |||||||||
Adjusted | (332 | ) | 6,955 | 524 | 642 | 245 | 8,034 | (950 | ) | 4,033 |
52 | HSBC Holdings plc |
Analysis by country |
Profit/(loss) before tax by priority growth market within global businesses | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnote | $m | $m | $m | $m | $m | $m | |||||||
Europe | (68 | ) | 1,136 | 1,042 | (22 | ) | (1,516 | ) | 572 | ||||
– UK | (110 | ) | 943 | 613 | 8 | (1,511 | ) | (57 | ) | ||||
of which: HSBC Holdings | 26 | (326 | ) | (151 | ) | (256 | ) | (36 | ) | (1,063 | ) | (1,832 | ) |
– France | 27 | 96 | 201 | 4 | (84 | ) | 244 | ||||||
– Germany | 11 | 36 | 95 | 4 | 19 | 165 | |||||||
– Switzerland | — | — | — | (39 | ) | 1 | (38 | ) | |||||
– other | 4 | 61 | 133 | 1 | 59 | 258 | |||||||
Asia | 2,736 | 1,585 | 1,625 | 148 | 1,536 | 7,630 | |||||||
– Hong Kong | 2,539 | 1,092 | 648 | 129 | 201 | 4,609 | |||||||
– Australia | 58 | 51 | 34 | — | 17 | 160 | |||||||
– India | 10 | 96 | 187 | — | 167 | 460 | |||||||
– Indonesia | (20 | ) | 49 | 53 | — | 10 | 92 | ||||||
– mainland China | — | 74 | 253 | (2 | ) | 996 | 1,321 | ||||||
– Malaysia | 32 | 21 | 82 | — | 15 | 150 | |||||||
– Singapore | 61 | 64 | 107 | 21 | 38 | 291 | |||||||
– Taiwan | 25 | 6 | 66 | — | 21 | 118 | |||||||
– other | 31 | 132 | 195 | — | 71 | 429 | |||||||
Middle East and North Africa | 87 | 114 | 291 | — | 312 | 804 | |||||||
– Egypt | 14 | 27 | 78 | — | 24 | 143 | |||||||
– UAE | 71 | 38 | 144 | — | 38 | 291 | |||||||
– Saudi Arabia | — | — | — | — | 237 | 237 | |||||||
– other | 2 | 49 | 69 | — | 13 | 133 | |||||||
North America | 274 | 481 | 270 | 27 | (99 | ) | 953 | ||||||
– US | 224 | 221 | 200 | 27 | (135 | ) | 537 | ||||||
– Canada | 27 | 247 | 57 | — | 24 | 355 | |||||||
– other | 23 | 13 | 13 | — | 12 | 61 | |||||||
Latin America | 69 | 115 | 124 | — | (24 | ) | 284 | ||||||
– Mexico | 57 | 61 | 69 | — | (13 | ) | 174 | ||||||
– other | 12 | 54 | 55 | — | (11 | ) | 110 | ||||||
Half-year to 30 Jun 2017 | 3,098 | 3,431 | 3,352 | 153 | 209 | 10,243 | |||||||
Europe | 723 | 1,167 | 286 | (793 | ) | 202 | 1,585 | ||||||
– UK | 663 | 990 | 23 | 66 | 235 | 1,977 | |||||||
of which: HSBC Holdings | 26 | (320 | ) | (186 | ) | (137 | ) | (36 | ) | 352 | (327 | ) | |
– France | 33 | 129 | 105 | 4 | (59 | ) | 212 | ||||||
– Germany | 10 | 36 | 71 | 5 | 7 | 129 | |||||||
– Switzerland | — | 3 | — | (74 | ) | (5 | ) | (76 | ) | ||||
– other | 17 | 9 | 87 | (794 | ) | 24 | (657 | ) | |||||
Asia | 1,982 | 1,540 | 1,786 | 123 | 1,724 | 7,155 | |||||||
– Hong Kong | 1,826 | 1,153 | 759 | 91 | 341 | 4,170 | |||||||
– Australia | 50 | 19 | 42 | — | 21 | 132 | |||||||
– India | 11 | 69 | 195 | 6 | 121 | 402 | |||||||
– Indonesia | (4 | ) | 44 | 65 | — | 4 | 109 | ||||||
– mainland China | (17 | ) | 41 | 247 | (2 | ) | 1,103 | 1,372 | |||||
– Malaysia | 28 | 36 | 97 | — | 30 | 191 | |||||||
– Singapore | 40 | 41 | 105 | 28 | 46 | 260 | |||||||
– Taiwan | 14 | 7 | 56 | — | 7 | 84 | |||||||
– other | 34 | 130 | 220 | — | 51 | 435 |
HSBC Holdings plc | 53 |
Profit/(loss) before tax by priority growth market within global businesses (continued) | |||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Corporate Centre | Total | ||||||||
Footnote | $m | $m | $m | $m | $m | $m | |||||||
Middle East and North Africa | 48 | 201 | 376 | 1 | 353 | 979 | |||||||
– Egypt | 33 | 56 | 106 | — | 40 | 235 | |||||||
– UAE | 58 | 88 | 184 | — | 30 | 360 | |||||||
– Saudi Arabia | 1 | — | — | — | 250 | 251 | |||||||
– other | (44 | ) | 57 | 86 | 1 | 33 | 133 | ||||||
North America | 65 | 259 | 50 | 54 | (378 | ) | 50 | ||||||
– US | 9 | 162 | (49 | ) | 31 | (443 | ) | (290 | ) | ||||
– Canada | 27 | 84 | 89 | — | 45 | 245 | |||||||
– other | 29 | 13 | 10 | 23 | 20 | 95 | |||||||
Latin America | (200 | ) | (13 | ) | 234 | 6 | (82 | ) | (55 | ) | |||
– Mexico | 46 | 51 | 33 | 1 | (1 | ) | 130 | ||||||
– other | (246 | ) | (64 | ) | 201 | 5 | (81 | ) | (185 | ) | |||
of which: Brazil | (281 | ) | (139 | ) | 155 | 4 | (96 | ) | (357 | ) | |||
Half-year to 30 Jun 2016 | 2,618 | 3,154 | 2,732 | (609 | ) | 1,819 | 9,714 | ||||||
Europe | (199 | ) | 962 | 723 | (2,902 | ) | (6,943 | ) | (8,359 | ) | |||
– UK | (325 | ) | 844 | 362 | 20 | (6,791 | ) | (5,890 | ) | ||||
of which: HSBC Holdings | 26 | (356 | ) | (193 | ) | (288 | ) | (27 | ) | (4,100 | ) | (4,964 | ) |
– France | 114 | 69 | 184 | 5 | 6 | 378 | |||||||
– Germany | 13 | 32 | 71 | 2 | 6 | 124 | |||||||
– Switzerland | — | 6 | — | (419 | ) | (2 | ) | (415 | ) | ||||
– other | (1 | ) | 11 | 106 | (2,510 | ) | (162 | ) | (2,556 | ) | |||
Asia | 2,133 | 1,380 | 1,425 | 145 | 1,541 | 6,624 | |||||||
– Hong Kong | 1,970 | 1,038 | 539 | 130 | 222 | 3,899 | |||||||
– Australia | 58 | 55 | 114 | — | 10 | 237 | |||||||
– India | 4 | 54 | 160 | 4 | 119 | 341 | |||||||
– Indonesia | (5 | ) | 22 | 45 | — | 7 | 69 | ||||||
– mainland China | (55 | ) | 27 | 209 | (1 | ) | 1,055 | 1,235 | |||||
– Malaysia | 37 | 29 | 75 | — | 23 | 164 | |||||||
– Singapore | 67 | 2 | 65 | 14 | 31 | 179 | |||||||
– Taiwan | 10 | 3 | 46 | (1 | ) | 6 | 64 | ||||||
– other | 47 | 150 | 172 | (1 | ) | 68 | 436 | ||||||
Middle East and North Africa | (28 | ) | 89 | 276 | (1 | ) | 188 | 524 | |||||
– Egypt | 25 | 48 | 107 | — | 39 | 219 | |||||||
– UAE | 25 | 6 | 114 | — | (25 | ) | 120 | ||||||
– Saudi Arabia | — | — | — | — | 184 | 184 | |||||||
– other | (78 | ) | 35 | 55 | (1 | ) | (10 | ) | 1 | ||||
North America | (1 | ) | 389 | 209 | 36 | (498 | ) | 135 | |||||
– US | (37 | ) | 174 | 135 | 36 | (489 | ) | (181 | ) | ||||
– Canada | 19 | 208 | 66 | — | 2 | 295 | |||||||
– other | 17 | 7 | 8 | — | (11 | ) | 21 | ||||||
Latin America | 64 | 72 | 75 | 3 | (1,740 | ) | (1,526 | ) | |||||
– Mexico | 48 | 33 | 46 | 4 | (14 | ) | 117 | ||||||
– other | 16 | 39 | 29 | (1 | ) | (1,726 | ) | (1,643 | ) | ||||
of which: Brazil | — | — | 21 | — | (1,740 | ) | (1,719 | ) | |||||
Half-year to 31 Dec 2016 | 1,969 | 2,892 | 2,708 | (2,719 | ) | (7,452 | ) | (2,602 | ) |
54 | HSBC Holdings plc |
Footnotes to pages 16 to 54 | |
1 | Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. |
2 | ‘Other personal lending’ includes personal non-residential closed-end loans and personal overdrafts. |
3 | ‘Investment distribution’ includes Investments, which comprises mutual funds (HSBC manufactured and third party), structured products and securities trading, and wealth insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products. |
4 | ‘Other’ mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance. |
5 | Adjusted return on risk-weighted assets (‘RoRWA’) is used to measure the performance of RBWM, CMB, GB&M and GPB. Adjusted RoRWA is calculated using adjusted profit before tax and reported average risk-weighted assets at constant currency adjusted for the effects of significant items. |
6 | ‘Markets products, Insurance and Investments and Other’ includes revenue from Foreign Exchange, insurance manufacturing and distribution, interest rate management and global banking products. |
7 | In 1H17, GB&M included an adverse fair value movement of $331m on the widening of credit spreads on structured liabilities (1H16: favourable fair value movement of $197m; 2H16: adverse fair value movement of $317m). |
8 | ‘Other’ in GB&M includes net interest earned on free capital held in this global business not assigned to products, allocated funding costs and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income; for example, notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits are included within ‘Other’. |
9 | Central Treasury includes revenue relating to BSM of $1.5bn (1H16: $1.5bn; 2H16:$1.5bn), interest expense of $664m (1H16: $400m; 2H16: $566m) and favourable valuation differences on issued long-term debt and associated swaps of $97m (1H16: gains of $361m; 2H16: losses of $633m). Revenue relating to BSM includes other internal allocations, including notional tax credits to reflect the economic benefit generated by certain activities which are not reflected within operating income, such as notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included in other Central Treasury. |
10 | Other miscellaneous items in Corporate Centre includes internal allocations relating to Legacy Credit. |
11 | Return on average risk-weighted assets (‘RoRWA’) is calculated using annualised profit before tax and reported average RWAs. |
12 | Net trading income includes the revenues of internally funding trading assets, while the related costs are reported in net interest income. In our global business results, the total cost of funding trading assets is included within Corporate Centre net trading income as an interest expense. In the statutory presentation, internal interest income and expense are eliminated. |
13 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets (‘AIEA’). |
14 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. |
15 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
16 | ‘Own credit spread’ includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt. This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities. On 1 January 2017, HSBC adopted the requirements of IFRS 9 relating to the presentation of gains and losses on financial liabilities designated at fair value. As a result, the effects of changes in those liabilities’ credit risk is presented in other comprehensive income. |
17 | Other income in this context comprises where applicable net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders. |
18 | Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. |
19 | Excludes items where there are substantial offsets in the income statement for the same period. |
20 | ‘Client assets’ are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group’s balance sheet, and customer deposits, which are reported on the Group’s balance sheet. |
21 | ‘Client assets’ includes $295bn of client assets in areas targeted for growth (1H16: $266bn; 2H16: $262bn). |
22 | 1H16 geographical comparative data for Europe and MENA has been re-presented to reflect the change in management oversight from our Europe region to our MENA region in respect of HSBC Bank A.S. (Turkey) from 1 July 2016. |
23 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
24 | Amounts are non-additive across geographical regions and global businesses due to inter-company transactions within the Group. |
25 | Loan impairment charges and other credit risk provisions. |
26 | Excludes intra-Group dividend income. |
HSBC Holdings plc | 55 |
Risk | |
Page | |
Areas of special interest | 56 |
Key developments in 1H17 | 56 |
Credit risk profile | 57 |
Liquidity and funding risk profile | 68 |
Market risk profile | 71 |
Operational risk profile | 75 |
Insurance manufacturing operations risk profile | 75 |
Areas of special interest |
Key developments in 1H17 |
• | We have updated our global anti-money laundering (‘AML’), sanctions and anti-bribery and corruption policies to reflect regulatory developments and clarify key areas. Additionally, we are on track to complete the introduction of major compliance IT systems, which support our AML and sanctions policy framework, by the end of 2017. To help ensure these systems are operationally effective in each country, we are developing detailed plans to deliver quality and sustainability. Countries are being assessed against the 12 core capabilities of our financial crime risk framework to enable the capabilities to be fully integrated in our day-to-day operations. |
• | We implemented a number of initiatives to raise our standards in relation to the conduct of our business, as described on page 75 under ‘Conduct of business’. |
• | We implemented a new operational risk management framework (‘ORMF’) and system of record. Further information can be found in ‘Operational risk profile’ on page 75. |
56 | HSBC Holdings plc |
Credit risk profile |
• | impaired loans; |
• | unimpaired loans contractually more than 90 days past due as to interest or principal; and |
• | troubled debt restructurings not included in the above. |
• | there has been a change in contractual cash flows as a result of a concession which the lender would otherwise not consider; and |
• | it is probable that without the concession, the borrower would be unable to meet contractual payment obligations in full. |
HSBC Holdings plc | 57 |
Risk elements in the loan portfolio by geographical region | ||||
At | ||||
30 Jun | 31 Dec | |||
2017 | 2016 | |||
$m | $m | |||
Impaired loans | 16,067 | 18,228 | ||
– Europe | 7,670 | 8,062 | ||
– Asia | 2,592 | 2,499 | ||
– Middle East and North Africa | 2,105 | 2,230 | ||
– North America | 3,026 | 4,842 | ||
– Latin America | 674 | 595 | ||
Unimpaired loans contractually more than 90 days past due as to principal or interest | 129 | 18 | ||
– Europe | 1 | — | ||
– Asia | — | — | ||
– Middle East and North Africa | 126 | 15 | ||
– North America | 1 | 3 | ||
– Latin America | 1 | — | ||
Troubled debt restructurings (not included in the classifications above) | 2,719 | 3,366 | ||
– Europe | 1,798 | 1,900 | ||
– Asia | 272 | 269 | ||
– Middle East and North Africa | 362 | 549 | ||
– North America | 178 | 518 | ||
– Latin America | 109 | 130 | ||
Trading loans classified as in default | 136 | — | ||
– Europe | 136 | — | ||
– Asia | — | — | ||
– Middle East and North Africa | — | — | ||
– North America | — | — | ||
– Latin America | — | — | ||
Risk elements on loans | 19,051 | 21,612 | ||
– Europe | 9,605 | 9,962 | ||
– Asia | 2,864 | 2,768 | ||
– Middle East and North Africa | 2,593 | 2,794 | ||
– North America | 3,205 | 5,363 | ||
– Latin America | 784 | 725 | ||
Assets held for resale | 145 | 142 | ||
– Europe | 26 | 16 | ||
– Asia | 50 | 46 | ||
– Middle East and North Africa | 1 | 1 | ||
– North America | 39 | 57 | ||
– Latin America | 29 | 22 | ||
Total risk elements | 19,196 | 21,754 | ||
– Europe | 9,631 | 9,978 | ||
– Asia | 2,914 | 2,814 | ||
– Middle East and North Africa | 2,594 | 2,795 | ||
– North America | 3,244 | 5,420 | ||
– Latin America | 813 | 747 | ||
% | % | |||
Loan impairment allowances as a percentage of risk elements on loans | 39.7 | 36.3 |
58 | HSBC Holdings plc |
Summary of credit risk | ||||
30 Jun | 31 Dec | |||
2017 | 2016 | |||
$bn | $bn | |||
At end of period | ||||
Maximum exposure to credit risk | 2,993 | 2,898 | ||
– total assets subject to credit risk | 2,278 | 2,205 | ||
– off-balance sheet commitments subject to credit risk | 715 | 693 | ||
Gross loans and advances | 1,014 | 958 | ||
– personal lending | 355 | 340 | ||
– wholesale lending | 659 | 618 | ||
Impaired loans | 16 | 18 | ||
– personal lending | 5 | 6 | ||
– wholesale lending | 11 | 12 | ||
Impaired loans as a % of gross loans and advances | ||||
Personal lending | 1.4% | 1.8% | ||
Wholesale lending | 1.7% | 1.9% | ||
Total | 1.6% | 1.9% | ||
$bn | $bn | |||
Impairment allowances | 7.5 | 7.9 | ||
– personal lending | 1.9 | 2.0 | ||
– wholesale lending | 5.6 | 5.9 | ||
Loans and advances net of impairment allowances | 1,007 | 950 |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$bn | $bn | $bn | ||||
Loan impairment charges | 0.7 | 2.3 | 1.0 | |||
– personal lending | 0.5 | 1.1 | 0.6 | |||
– wholesale lending | 0.2 | 1.2 | 0.4 | |||
Other credit risk provisions | (0.1 | ) | 0.1 | — | ||
0.6 | 2.4 | 1.0 |
Distribution of total financial instruments exposed to credit risk by credit quality | ||||||||||||||||||
Neither past due nor impaired | Past due but not impaired | Impaired | Total gross amount | Impairment allowances | Total | |||||||||||||
Strong | Good | Satisfactory | Sub-standard | |||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
At 30 Jun 2017 | 1,577,277 | 351,735 | 304,935 | 25,614 | 8,850 | 18,031 | 2,286,442 | (8,466 | ) | 2,277,976 | ||||||||
At 31 Dec 2016 | 1,579,517 | 313,707 | 263,995 | 26,094 | 9,028 | 20,510 | 2,212,851 | (8,100 | ) | 2,204,751 | ||||||||
% | % | % | % | % | % | % | ||||||||||||
At 30 Jun 2017 | 69.0 | 15.4 | 13.3 | 1.1 | 0.4 | 0.8 | 100.0 | |||||||||||
At 31 Dec 2016 | 71.4 | 14.2 | 11.9 | 1.2 | 0.4 | 0.9 | 100.0 |
HSBC Holdings plc | 59 |
Distribution of loans and advances held at amortised cost by credit quality | ||||||||||||||||||
Neither past due nor impaired | Past due but not impaired | Impaired | Total gross amount | Impairment allowances | Total | |||||||||||||
Strong | Good | Satis-factory | Sub-standard | |||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
At 30 Jun 2017 | ||||||||||||||||||
Loans and advances to customers | 465,662 | 216,438 | 202,925 | 17,715 | 8,594 | 16,067 | 927,401 | (7,563 | ) | 919,838 | ||||||||
– personal | 305,459 | 25,058 | 14,081 | 772 | 4,397 | 5,153 | 354,920 | (1,936 | ) | 352,984 | ||||||||
– corporate and commercial | 121,133 | 169,421 | 175,206 | 16,396 | 3,706 | 10,608 | 496,470 | (5,383 | ) | 491,087 | ||||||||
– non-bank financial institutions | 39,070 | 21,959 | 13,638 | 547 | 491 | 306 | 76,011 | (244 | ) | 75,767 | ||||||||
Loans and advances to banks | 72,367 | 8,338 | 5,857 | 63 | 8 | 2 | 86,635 | (2 | ) | 86,633 | ||||||||
At 31 Dec 2016 | ||||||||||||||||||
Loans and advances to customers | 437,531 | 200,385 | 185,717 | 18,831 | 8,662 | 18,228 | 869,354 | (7,850 | ) | 861,504 | ||||||||
– personal | 290,313 | 24,544 | 12,505 | 884 | 5,062 | 6,490 | 339,798 | (1,972 | ) | 337,826 | ||||||||
– corporate and commercial | 111,848 | 158,878 | 163,107 | 17,504 | 3,128 | 11,362 | 465,827 | (5,618 | ) | 460,209 | ||||||||
– non-bank financial institutions | 35,370 | 16,963 | 10,105 | 443 | 472 | 376 | 63,729 | (260 | ) | 63,469 | ||||||||
Loans and advances to banks | 73,516 | 8,238 | 6,293 | 73 | 6 | — | 88,126 | — | 88,126 |
Impaired loans by industry sector and geographical region | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Non-renegotiated impaired loans | 4,141 | 1,888 | 1,052 | 1,416 | 463 | 8,960 | ||||||
– personal | 1,375 | 474 | 442 | 672 | 289 | 3,252 | ||||||
– corporate and commercial | 2,764 | 1,388 | 609 | 735 | 174 | 5,670 | ||||||
– financial | 2 | 26 | 1 | 9 | — | 38 | ||||||
Renegotiated impaired loans | 3,529 | 704 | 1,053 | 1,610 | 211 | 7,107 | ||||||
– personal | 600 | 112 | 111 | 1,039 | 39 | 1,901 | ||||||
– corporate and commercial | 2,728 | 591 | 876 | 571 | 172 | 4,938 | ||||||
– financial | 201 | 1 | 66 | — | — | 268 | ||||||
At 30 Jun 2017 | 7,670 | 2,592 | 2,105 | 3,026 | 674 | 16,067 | ||||||
Impaired loans % of total gross loans and advances | 2.0% | 0.6% | 5.6% | 2.7% | 2.8% | 1.6% | ||||||
Non-renegotiated impaired loans | 4,354 | 1,771 | 1,042 | 1,913 | 399 | 9,479 | ||||||
– personal | 1,239 | 453 | 459 | 1,043 | 220 | 3,414 | ||||||
– corporate and commercial | 3,029 | 1,291 | 582 | 865 | 179 | 5,946 | ||||||
– financial | 86 | 27 | 1 | 5 | — | 119 | ||||||
Renegotiated impaired loans | 3,708 | 728 | 1,188 | 2,929 | 196 | 8,749 | ||||||
– personal | 648 | 113 | 72 | 2,213 | 30 | 3,076 | ||||||
– corporate and commercial | 2,868 | 614 | 1,052 | 716 | 166 | 5,416 | ||||||
– financial | 192 | 1 | 64 | — | — | 257 | ||||||
At 31 Dec 2016 | 8,062 | 2,499 | 2,230 | 4,842 | 595 | 18,228 | ||||||
Impaired loans % of total gross loans and advances | 2.3% | 0.6% | 5.5% | 4.1% | 2.9% | 1.9% | ||||||
Currency translation adjustment | 489 | 42 | 3 | 20 | 78 | 632 | ||||||
31 Dec 2016 at 30 Jun 2017 exchange rates | 8,551 | 2,541 | 2,233 | 4,862 | 673 | 18,860 | ||||||
Movement – constant currency basis | (881 | ) | 51 | (128 | ) | (1,836 | ) | 1 | (2,793 | ) | ||
30 Jun 2017 as reported | 7,670 | 2,592 | 2,105 | 3,026 | 674 | 16,067 |
60 | HSBC Holdings plc |
Renegotiated loans and advances to customers by industry sector | ||||||||||
First lien residential mortgages | Other personal lending | Corporate and commercial | Non-bank financial institutions | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Neither past due nor impaired | 572 | 279 | 1,989 | 259 | 3,099 | |||||
Past due but not impaired | 156 | 65 | 164 | — | 385 | |||||
Impaired | 1,617 | 284 | 4,938 | 268 | 7,107 | |||||
At 30 Jun 2017 | 2,345 | 628 | 7,091 | 527 | 10,591 | |||||
Impairment allowances on renegotiated loans | 169 | 148 | 1,566 | 155 | 2,038 | |||||
Neither past due nor impaired | 976 | 282 | 1,848 | 260 | 3,366 | |||||
Past due but not impaired | 346 | 78 | 301 | — | 725 | |||||
Impaired | 2,751 | 325 | 5,416 | 257 | 8,749 | |||||
At 31 Dec 2016 | 4,073 | 685 | 7,565 | 517 | 12,840 | |||||
Impairment allowances on renegotiated loans | 267 | 150 | 1,667 | 130 | 2,214 |
Renegotiated loans and advances to customers by geographical region | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
At 30 Jun 2017 | 5,845 | 1,015 | 1,591 | 1,811 | 329 | 10,591 | ||||||
At 31 Dec 2016 | 5,855 | 1,046 | 1,871 | 3,736 | 332 | 12,840 |
Loan impairment charge to the income statement by industry sector | |||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | ||||||||
Footnote | $m | $m | $m | $m | $m | $m | |||||||
Personal | 103 | 143 | 53 | 8 | 240 | 547 | |||||||
– first lien residential mortgages | 26 | 4 | — | (11 | ) | (18 | ) | 1 | |||||
– other personal | 77 | 139 | 53 | 19 | 258 | 546 | |||||||
Corporate and commercial | (69 | ) | 286 | 47 | (102 | ) | 21 | 183 | |||||
– manufacturing and international trade and services | 65 | 231 | 34 | (18 | ) | 8 | 320 | ||||||
– commercial real estate and other property-related | (92 | ) | 33 | 23 | 3 | 1 | (32 | ) | |||||
– other commercial | (42 | ) | 22 | (10 | ) | (87 | ) | 12 | (105 | ) | |||
Financial | 10 | 18 | 20 | 1 | — | 49 | |||||||
Total loan impairment charge for the half-year to 30 Jun 2017 | 44 | 447 | 120 | (93 | ) | 261 | 779 | ||||||
Personal | 59 | 152 | 103 | 135 | 611 | 1,060 | |||||||
– first lien residential mortgages | (4 | ) | 5 | 10 | 94 | 3 | 108 | ||||||
– other personal | 63 | 147 | 93 | 41 | 608 | 952 | |||||||
Corporate and commercial | 272 | 185 | (12 | ) | 472 | 290 | 1,207 | ||||||
– manufacturing and international trade and services | 4 | 134 | 22 | 41 | 172 | 373 | |||||||
– commercial real estate and other property-related | 17 | (33 | ) | (8 | ) | 2 | 22 | — | |||||
– other commercial | 251 | 84 | (26 | ) | 429 | 96 | 834 | ||||||
Financial | 26 | (2 | ) | 1 | (9 | ) | — | 16 | |||||
Total loan impairment charge for the half-year to 30 Jun 2016 | 1 | 357 | 335 | 92 | 598 | 901 | 2,283 | ||||||
Personal | 103 | 112 | 123 | 84 | 221 | 643 | |||||||
– first lien residential mortgages | 5 | (6 | ) | — | 55 | 4 | 58 | ||||||
– other personal | 98 | 118 | 123 | 29 | 217 | 585 | |||||||
Corporate and commercial | 65 | 203 | 65 | 28 | 40 | 401 | |||||||
– manufacturing and international trade and services | 34 | 172 | 83 | 40 | 23 | 352 | |||||||
– commercial real estate and other property-related | (32 | ) | 5 | (8 | ) | 1 | 3 | (31 | ) | ||||
– other commercial | 63 | 26 | (10 | ) | (13 | ) | 14 | 80 | |||||
Financial | 8 | 4 | 12 | (1 | ) | — | 23 | ||||||
Total loan impairment charge for the half-year to 31 Dec 2016 | 176 | 319 | 200 | 111 | 261 | 1,067 |
HSBC Holdings plc | 61 |
Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
% | % | % | % | % | % | |||||||
Half-year to 30 Jun 2017 | ||||||||||||
New allowances net of allowance releases | 0.11 | 0.26 | 0.91 | (0.10 | ) | 3.30 | 0.25 | |||||
Recoveries | (0.08 | ) | (0.03 | ) | (0.09 | ) | (0.07 | ) | (0.46 | ) | (0.07 | ) |
Total charge for impairment losses | 0.03 | 0.23 | 0.82 | (0.17 | ) | 2.84 | 0.18 | |||||
Amount written off net of recoveries | 0.27 | 0.12 | 0.82 | 0.20 | 2.32 | 0.26 | ||||||
Half-year to 30 Jun 2016 | ||||||||||||
New allowances net of allowance releases | 0.29 | 0.23 | 0.62 | 0.99 | 5.40 | 0.59 | ||||||
Recoveries | (0.08 | ) | (0.04 | ) | (0.12 | ) | (0.05 | ) | (0.42 | ) | (0.08 | ) |
Total charge for impairment losses | 0.21 | 0.19 | 0.50 | 0.94 | 4.98 | 0.51 | ||||||
Amount written off net of recoveries | 0.28 | 0.12 | 1.27 | 0.48 | 1.40 | 0.33 | ||||||
Half-year to 31 Dec 2016 | ||||||||||||
New allowances net of allowance releases | 0.17 | 0.24 | 1.22 | 0.24 | 3.15 | 0.31 | ||||||
Recoveries | (0.07 | ) | (0.05 | ) | (0.12 | ) | (0.06 | ) | (0.27 | ) | (0.07 | ) |
Total charge for impairment losses | 0.10 | 0.19 | 1.10 | 0.18 | 2.88 | 0.24 | ||||||
Amount written off net of recoveries | 0.24 | 0.16 | 0.37 | 0.47 | 3.18 | 0.31 |
Movement in impairment allowances on loans and advances to customers and banks | ||||||||
Half-year to 30 Jun 2017 | ||||||||
Banks individually assessed | Customers | |||||||
Individually assessed | Collectively assessed | Total | ||||||
$m | $m | $m | $m | |||||
At the beginning of the period | — | 4,932 | 2,918 | 7,850 | ||||
Amounts written off | — | (648 | ) | (756 | ) | (1,404 | ) | |
Recoveries of loans and advances previously written off | — | 63 | 223 | 286 | ||||
Charge to income statement | — | 270 | 509 | 779 | ||||
Exchange and other movements | 2 | 109 | (59 | ) | 52 | |||
At the end of the period | 2 | 4,726 | 2,835 | 7,563 | ||||
Impairment allowances as a % of loans and advances | — | 0.5% | 0.3% | 0.8% | ||||
Half-year to 30 Jun 2016 | ||||||||
At the beginning of the period | 18 | 5,402 | 4,153 | 9,573 | ||||
Amounts written off | (16 | ) | (992 | ) | (840 | ) | (1,848 | ) |
Recoveries of loans and advances previously written off | — | 44 | 296 | 340 | ||||
Charge to income statement | (2 | ) | 1,265 | 1,020 | 2,283 | |||
Exchange and other movements | — | (319 | ) | (1,076 | ) | (1,395 | ) | |
At the end of the period | — | 5,400 | 3,553 | 8,953 | ||||
Impairment allowances as a % of loans and advances | — | 0.6% | 0.4% | 0.9% | ||||
Half-year to 31 Dec 2016 | ||||||||
At the beginning of the period | — | 5,400 | 3,553 | 8,953 | ||||
Amounts written off | (2 | ) | (839 | ) | (767 | ) | (1,608 | ) |
Recoveries of loans and advances previously written off | — | 63 | 224 | 287 | ||||
Charge to income statement | 2 | 566 | 499 | 1,067 | ||||
Exchange and other movements | — | (258 | ) | (591 | ) | (849 | ) | |
At the end of the period | — | 4,932 | 2,918 | 7,850 | ||||
Impairment allowances as a % of loans and advances | — | 0.6% | 0.3% | 0.8% |
62 | HSBC Holdings plc |
Total wholesale lending gross loans | |||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | As a % of total gross loans | |||||||
$m | $m | $m | $m | $m | $m | % | |||||||
Corporate and commercial | 172,228 | 234,098 | 21,642 | 55,677 | 12,825 | 496,470 | 49.0 | ||||||
– manufacturing | 28,945 | 33,343 | 3,107 | 14,392 | 3,083 | 82,870 | 8.2 | ||||||
– international trade and services | 61,038 | 79,206 | 9,013 | 10,929 | 3,369 | 163,555 | 16.2 | ||||||
– commercial real estate | 24,014 | 34,849 | 800 | 8,601 | 1,638 | 69,902 | 6.9 | ||||||
– other property-related | 7,928 | 41,805 | 1,659 | 7,883 | 470 | 59,745 | 5.9 | ||||||
– government | 3,404 | 4,997 | 1,220 | 373 | 480 | 10,474 | 1.0 | ||||||
– other commercial | 46,899 | 39,898 | 5,843 | 13,499 | 3,785 | 109,924 | 10.8 | ||||||
Financial | 53,243 | 81,265 | 8,738 | 15,288 | 4,112 | 162,646 | 16.0 | ||||||
– non-bank financial institutions | 37,802 | 25,706 | 1,185 | 10,529 | 789 | 76,011 | 7.5 | ||||||
– banks | 15,441 | 55,559 | 7,553 | 4,759 | 3,323 | 86,635 | 8.5 | ||||||
Gross loans at 30 Jun 2017 | 225,471 | 315,363 | 30,380 | 70,965 | 16,937 | 659,116 | 65.0 | ||||||
Corporate and commercial | 161,653 | 212,848 | 22,078 | 58,276 | 10,972 | 465,827 | 48.6 | ||||||
– manufacturing | 27,005 | 32,564 | 2,941 | 15,348 | 2,785 | 80,643 | 8.4 | ||||||
– international trade and services | 55,875 | 72,166 | 8,448 | 11,035 | 2,518 | 150,042 | 15.6 | ||||||
– commercial real estate | 21,460 | 32,798 | 724 | 7,849 | 1,340 | 64,171 | 6.7 | ||||||
– other property-related | 7,025 | 37,628 | 1,856 | 8,823 | 306 | 55,638 | 5.8 | ||||||
– government | 3,009 | 2,919 | 1,619 | 354 | 541 | 8,442 | 0.9 | ||||||
– other commercial | 47,279 | 34,773 | 6,490 | 14,867 | 3,482 | 106,891 | 11.2 | ||||||
Financial | 43,666 | 79,254 | 10,370 | 14,823 | 3,742 | 151,855 | 15.9 | ||||||
– non-bank financial institutions | 31,307 | 19,517 | 2,599 | 9,750 | 556 | 63,729 | 6.7 | ||||||
– banks | 12,359 | 59,737 | 7,771 | 5,073 | 3,186 | 88,126 | 9.2 | ||||||
Gross loans at 31 Dec 2016 | 205,319 | 292,102 | 32,448 | 73,099 | 14,714 | 617,682 | 64.5 | ||||||
Currency translation adjustment | 12,417 | 3,106 | 22 | 680 | 1,439 | 17,664 | |||||||
31 Dec 2016 at 30 Jun 2017 exchange rates | 217,736 | 295,208 | 32,470 | 73,779 | 16,153 | 635,346 | |||||||
Movement – constant currency basis | 7,735 | 20,155 | (2,090 | ) | (2,814 | ) | 784 | 23,770 | |||||
30 Jun 2017 as reported | 225,471 | 315,363 | 30,380 | 70,965 | 16,937 | 659,116 |
HSBC Holdings plc | 63 |
Total wholesale lending impairment allowances | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Corporate and commercial | 1,803 | 1,546 | 1,108 | 709 | 217 | 5,383 | ||||||
– manufacturing | 377 | 453 | 172 | 120 | 37 | 1,159 | ||||||
– international trade and services | 467 | 691 | 476 | 67 | 37 | 1,738 | ||||||
– commercial real estate | 335 | 10 | 143 | 59 | — | 547 | ||||||
– other property-related | 106 | 68 | 193 | 42 | 101 | 510 | ||||||
– government | 3 | — | 5 | — | — | 8 | ||||||
– other commercial | 515 | 324 | 119 | 421 | 42 | 1,421 | ||||||
Financial | 162 | 27 | 38 | 19 | — | 246 | ||||||
– non-bank financial institutions | 160 | 27 | 38 | 19 | — | 244 | ||||||
– banks | 2 | — | — | — | — | 2 | ||||||
Impairment allowances at 30 Jun 2017 | 1,965 | 1,573 | 1,146 | 728 | 217 | 5,629 | ||||||
Impairment allowances % of impaired loans | 34.5% | 78.4% | 73.8% | 55.4% | 62.7% | 51.6% | ||||||
Corporate and commercial | 2,048 | 1,343 | 1,137 | 880 | 210 | 5,618 | ||||||
– manufacturing | 411 | 342 | 174 | 139 | 38 | 1,104 | ||||||
– international trade and services | 473 | 647 | 476 | 81 | 35 | 1,712 | ||||||
– commercial real estate | 402 | 11 | 144 | 67 | 36 | 660 | ||||||
– other property-related | 167 | 34 | 202 | 37 | 55 | 495 | ||||||
– government | 2 | — | 1 | — | 1 | 4 | ||||||
– other commercial | 593 | 309 | 140 | 556 | 45 | 1,643 | ||||||
Financial | 216 | 9 | 15 | 20 | — | 260 | ||||||
– non-bank financial institutions | 216 | 9 | 15 | 20 | — | 260 | ||||||
– banks | — | — | — | — | — | — | ||||||
Impairment allowances at 31 Dec 2016 | 2,264 | 1,352 | 1,152 | 900 | 210 | 5,878 | ||||||
Impairment allowances % of impaired loans | 36.7% | 69.9% | 67.8% | 56.7% | 60.9% | 50.0% | ||||||
Currency translation adjustment | 151 | 22 | — | 11 | 27 | 211 | ||||||
31 Dec 2016 at 30 Jun 2017 exchange rates | 2,415 | 1,374 | 1,152 | 911 | 237 | 6,089 | ||||||
Movement – on constant currency basis | (450 | ) | 199 | (6 | ) | (183 | ) | (20 | ) | (460 | ) | |
30 Jun 2017 as reported | 1,965 | 1,573 | 1,146 | 728 | 217 | 5,629 |
64 | HSBC Holdings plc |
Total personal lending gross loans | ||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | As a % of total gross loans | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | ||||||||
First lien residential mortgages | 116,741 | 104,115 | 2,473 | 35,317 | 2,296 | 260,942 | 25.7 | |||||||
– of which: | ||||||||||||||
interest only (including offset) | 34,195 | 936 | 89 | 101 | — | 35,321 | 3.5 | |||||||
affordability including ARMs | 2 | 363 | 3,489 | — | 13,705 | — | 17,557 | 1.7 | ||||||
Other personal lending | 40,725 | 38,451 | 4,860 | 5,376 | 4,566 | 93,978 | 9.3 | |||||||
– other | 31,246 | 28,301 | 2,846 | 3,039 | 2,355 | 67,787 | 6.7 | |||||||
– credit cards | 9,381 | 10,051 | 1,702 | 947 | 1,754 | 23,835 | 2.4 | |||||||
– second lien residential mortgages | 98 | 24 | 2 | 1,355 | — | 1,479 | 0.1 | |||||||
– motor vehicle finance | — | 75 | 310 | 35 | 457 | 877 | 0.1 | |||||||
At 30 Jun 2017 | 157,466 | 142,566 | 7,333 | 40,693 | 6,862 | 354,920 | 35.0 | |||||||
First lien residential mortgages | 108,008 | 98,072 | 2,535 | 39,239 | 1,924 | 249,778 | 26.1 | |||||||
– of which: | ||||||||||||||
interest only (including offset) | 33,045 | 876 | 92 | 113 | — | 34,126 | 3.6 | |||||||
affordability including ARMs | 2 | 297 | 3,427 | — | 14,182 | — | 17,906 | 1.9 | ||||||
Other personal lending | 38,491 | 36,628 | 5,209 | 5,717 | 3,975 | 90,020 | 9.4 | |||||||
– other | 29,297 | 26,059 | 3,072 | 3,061 | 2,018 | 63,507 | 6.6 | |||||||
– credit cards | 9,096 | 10,438 | 1,816 | 993 | 1,595 | 23,938 | 2.5 | |||||||
– second lien residential mortgages | 97 | 24 | 2 | 1,631 | — | 1,754 | 0.2 | |||||||
– motor vehicle finance | 1 | 107 | 319 | 32 | 362 | 821 | 0.1 | |||||||
At 31 Dec 2016 | 146,499 | 134,700 | 7,744 | 44,956 | 5,899 | 339,798 | 35.5 | |||||||
Currency translation adjustment | 8,385 | 1,587 | (2 | ) | 701 | 641 | 11,312 | |||||||
31 Dec 2016 at 30 Jun 2017 exchange rates | 154,884 | 136,287 | 7,742 | 45,657 | 6,540 | 351,110 | ||||||||
Movement – constant currency basis | 2,582 | 6,279 | (409 | ) | (4,964 | ) | 322 | 3,810 | ||||||
30 Jun 2017 as reported | 157,466 | 142,566 | 7,333 | 40,693 | 6,862 | 354,920 |
Total personal lending impairment allowances | ||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
First lien residential mortgages | 268 | 38 | 82 | 106 | 17 | 511 | ||||||
Other personal lending | 318 | 251 | 450 | 67 | 339 | 1,425 | ||||||
– other | 223 | 121 | 220 | 20 | 170 | 754 | ||||||
– credit cards | 95 | 130 | 225 | 29 | 163 | 642 | ||||||
– second lien residential mortgages | — | — | — | 17 | — | 17 | ||||||
– motor vehicle finance | — | — | 5 | 1 | 6 | 12 | ||||||
At 30 Jun 2017 | 586 | 289 | 532 | 173 | 356 | 1,936 | ||||||
% | % | % | % | % | % | |||||||
Impairment allowances % of impaired loans | 29.7 | 49.3 | 96.2 | 10.1 | 108.5 | 37.6 | ||||||
First lien residential mortgages | 225 | 34 | 81 | 289 | 14 | 643 | ||||||
Other personal lending | 300 | 249 | 448 | 83 | 249 | 1,329 | ||||||
– other | 224 | 122 | 226 | 23 | 128 | 723 | ||||||
– credit cards | 76 | 127 | 217 | 34 | 117 | 571 | ||||||
– second lien residential mortgages | — | — | — | 26 | — | 26 | ||||||
– motor vehicle finance | — | — | 5 | — | 4 | 9 | ||||||
At 31 Dec 2016 | 525 | 283 | 529 | 372 | 263 | 1,972 | ||||||
% | % | % | % | % | % | |||||||
Impairment allowances % of impaired loans | 27.8 | 50.0 | 99.6 | 11.4 | 105.2 | 30.4 | ||||||
Currency translation adjustment | 34 | 4 | — | — | 33 | 71 | ||||||
31 Dec 2016 at 30 Jun 2017 exchange rates | 559 | 287 | 529 | 372 | 296 | 2,043 | ||||||
Movement – constant currency basis | 27 | 2 | 3 | (199 | ) | 60 | (107 | ) | ||||
30 Jun 2017 as reported | 586 | 289 | 532 | 173 | 356 | 1,936 |
HSBC Holdings plc | 65 |
Gross loans and advances to customers by country | ||||||||||
First lien residential mortgages | Other personal | Property- related | Commercial international trade and other | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Europe | 116,741 | 40,725 | 31,942 | 178,088 | 367,496 | |||||
– UK | 110,117 | 18,434 | 24,699 | 132,898 | 286,148 | |||||
– France | 2,804 | 15,219 | 5,787 | 24,601 | 48,411 | |||||
– Germany | 1 | 231 | 356 | 10,237 | 10,825 | |||||
– Switzerland | 620 | 5,948 | 249 | 1,564 | 8,381 | |||||
– other | 3,199 | 893 | 851 | 8,788 | 13,731 | |||||
Asia | 104,115 | 38,451 | 76,654 | 183,150 | 402,370 | |||||
– Hong Kong | 66,756 | 25,759 | 58,922 | 102,431 | 253,868 | |||||
– Australia | 11,575 | 829 | 2,721 | 9,541 | 24,666 | |||||
– India | 1,245 | 421 | 1,046 | 6,369 | 9,081 | |||||
– Indonesia | 64 | 335 | 160 | 4,208 | 4,767 | |||||
– mainland China | 8,050 | 1,110 | 5,110 | 23,373 | 37,643 | |||||
– Malaysia | 2,838 | 3,174 | 1,673 | 5,137 | 12,822 | |||||
– Singapore | 6,080 | 4,911 | 3,621 | 12,713 | 27,325 | |||||
– Taiwan | 4,483 | 753 | 56 | 4,528 | 9,820 | |||||
– other | 3,024 | 1,159 | 3,345 | 14,850 | 22,378 | |||||
Middle East and North Africa | 2,473 | 4,860 | 2,459 | 20,368 | 30,160 | |||||
– Egypt | — | 279 | 57 | 1,417 | 1,753 | |||||
– UAE | 1,941 | 1,737 | 1,724 | 11,166 | 16,568 | |||||
– other | 532 | 2,844 | 678 | 7,785 | 11,839 | |||||
North America | 35,317 | 5,376 | 16,484 | 49,722 | 106,899 | |||||
– US | 17,529 | 2,404 | 10,951 | 35,818 | 66,702 | |||||
– Canada | 16,561 | 2,764 | 5,161 | 13,351 | 37,837 | |||||
– other | 1,227 | 208 | 372 | 553 | 2,360 | |||||
Latin America | 2,296 | 4,566 | 2,108 | 11,506 | 20,476 | |||||
– Mexico | 2,164 | 3,337 | 1,972 | 8,429 | 15,902 | |||||
– other | 132 | 1,229 | 136 | 3,077 | 4,574 | |||||
At 30 Jun 2017 | 260,942 | 93,978 | 129,647 | 442,834 | 927,401 |
66 | HSBC Holdings plc |
Gross loans and advances to customers by country (continued) | ||||||||||
First lien residential mortgages | Other personal | Property- related | Commercial international trade and other | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Europe | 108,008 | 38,491 | 28,485 | 164,465 | 339,449 | |||||
– UK | 101,822 | 17,820 | 21,707 | 124,341 | 265,690 | |||||
– France | 2,676 | 13,786 | 5,220 | 22,153 | 43,835 | |||||
– Germany | 1 | 192 | 413 | 8,322 | 8,928 | |||||
– Switzerland | 506 | 5,848 | 213 | 1,660 | 8,227 | |||||
– other | 3,003 | 845 | 932 | 7,989 | 12,769 | |||||
Asia | 98,072 | 36,628 | 70,426 | 161,940 | 367,066 | |||||
– Hong Kong | 63,566 | 24,558 | 54,219 | 88,921 | 231,264 | |||||
– Australia | 10,134 | 757 | 2,164 | 6,804 | 19,859 | |||||
– India | 1,280 | 388 | 1,040 | 5,979 | 8,687 | |||||
– Indonesia | 63 | 334 | 165 | 4,384 | 4,946 | |||||
– mainland China | 7,192 | 1,107 | 4,788 | 20,451 | 33,538 | |||||
– Malaysia | 2,719 | 3,065 | 1,693 | 4,179 | 11,656 | |||||
– Singapore | 6,194 | 4,502 | 2,920 | 11,832 | 25,448 | |||||
– Taiwan | 4,036 | 671 | 55 | 5,074 | 9,836 | |||||
– other | 2,888 | 1,246 | 3,382 | 14,316 | 21,832 | |||||
Middle East and North Africa | 2,535 | 5,209 | 2,580 | 22,107 | 32,431 | |||||
– Egypt | — | 272 | 73 | 1,327 | 1,672 | |||||
– UAE | 1,981 | 1,867 | 1,883 | 13,037 | 18,768 | |||||
– other | 554 | 3,070 | 624 | 7,743 | 11,991 | |||||
North America | 39,239 | 5,717 | 16,672 | 51,355 | 112,983 | |||||
– US | 22,756 | 2,676 | 11,835 | 38,199 | 75,466 | |||||
– Canada | 15,220 | 2,831 | 4,586 | 12,515 | 35,152 | |||||
– other | 1,263 | 210 | 251 | 641 | 2,365 | |||||
Latin America | 1,924 | 3,975 | 1,646 | 9,880 | 17,425 | |||||
– Mexico | 1,803 | 2,849 | 1,528 | 7,118 | 13,298 | |||||
– other | 121 | 1,126 | 118 | 2,762 | 4,127 | |||||
At 31 Dec 2016 | 249,778 | 90,020 | 119,809 | 409,747 | 869,354 |
HSBC Holdings plc | 67 |
Carrying amount of HSBC’s consolidated holdings of ABSs | |||||||||||||||
Trading | Available for sale | Held to maturity | Designated at fair value through profit or loss | Loans and receivables | Total | Of which held through consolidated structured entities | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
Mortgage-related assets | 1,632 | 15,900 | 13,420 | — | 1,307 | 32,259 | 2,273 | ||||||||
– sub-prime residential | 51 | 1,079 | — | — | 89 | 1,219 | 551 | ||||||||
– US Alt-A residential | — | 1,392 | 5 | — | 33 | 1,430 | 1,335 | ||||||||
– US Government agency and sponsored enterprises: MBSs | 3 | 234 | 12,796 | 13,415 | — | — | 26,445 | — | |||||||
– other residential | 1,042 | 348 | — | — | 1,152 | 2,542 | 138 | ||||||||
– commercial property | 305 | 285 | — | — | 33 | 623 | 249 | ||||||||
Leveraged finance-related assets | 125 | 697 | — | — | 57 | 879 | 465 | ||||||||
Student loan-related assets | 133 | 2,431 | — | — | — | 2,564 | 2,359 | ||||||||
Other assets | 1,034 | 749 | — | 6 | 30 | 1,819 | 437 | ||||||||
At 30 Jun 2017 | 2,924 | 19,777 | 13,420 | 6 | 1,394 | 37,521 | 5,534 | ||||||||
Mortgage-related assets | 1,320 | 17,575 | 12,793 | — | 338 | 32,026 | 2,859 | ||||||||
– sub-prime residential | 63 | 1,544 | — | — | 104 | 1,711 | 618 | ||||||||
– US Alt-A residential | — | 1,453 | 5 | — | 39 | 1,497 | 1,382 | ||||||||
– US Government agency and sponsored enterprises: MBSs | 3 | 247 | 13,070 | 12,788 | — | — | 26,105 | — | |||||||
– other residential | 662 | 362 | — | — | 54 | 1,078 | 152 | ||||||||
– commercial property | 348 | 1,146 | — | — | 141 | 1,635 | 707 | ||||||||
Leveraged finance-related assets | 175 | 1,284 | — | — | 70 | 1,529 | 735 | ||||||||
Student loan-related assets | 140 | 2,865 | — | — | 11 | 3,016 | 2,616 | ||||||||
Other assets | 1,278 | 730 | — | 19 | 48 | 2,075 | 404 | ||||||||
At 31 Dec 2016 | 2,913 | 22,454 | 12,793 | 19 | 467 | 38,646 | 6,614 |
Liquidity and funding risk profile |
68 | HSBC Holdings plc |
Operating entities’ LCRs | |||||||
At | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2017 | 2016 | 2016 | |||||
Footnotes | % | % | % | ||||
HSBC UK liquidity group | 4 | 126 | 126 | 123 | |||
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 5 | 158 | 198 | 185 | |||
The Hongkong and Shanghai Banking Corporation – Singapore Branch | 5 | 151 | 206 | 154 | |||
HSBC Bank USA | 137 | 113 | 130 | ||||
HSBC France | 159 | 134 | 122 | ||||
Hang Seng Bank | 235 | 246 | 218 | ||||
HSBC Bank Canada | 131 | 143 | 142 | ||||
HSBC Bank China | 151 | 180 | 253 | ||||
HSBC Middle East – UAE Branch | 207 | 251 | 241 | ||||
HSBC Mexico | 158 | 166 | 177 | ||||
HSBC Private Bank | 173 | 188 | 178 |
Operating entities’ NSFRs | |||||||
At | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2017 | 2016 | 2016 | |||||
Footnotes | % | % | % | ||||
HSBC UK liquidity group | 4 | 113 | 118 | 116 | |||
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 5 | 155 | 164 | 157 | |||
The Hongkong and Shanghai Banking Corporation – Singapore Branch | 5 | 112 | 120 | 112 | |||
HSBC Bank USA | 132 | 115 | 120 | ||||
HSBC France | 119 | 117 | 120 | ||||
Hang Seng Bank | 159 | 161 | 162 | ||||
HSBC Bank Canada | 136 | 137 | 139 | ||||
HSBC Bank China | 133 | 146 | 149 | ||||
HSBC Middle East – UAE Branch | 143 | 141 | 141 | ||||
HSBC Mexico | 119 | 127 | 128 | ||||
HSBC Private Bank | 181 | 149 | 155 |
HSBC Holdings plc | 69 |
Liquid assets of HSBC’s principal entities | |||||||||||||
Recognised at 30 Jun 2017 at: | Recognised at 30 Jun 2016 at: | Recognised at 31 Dec 2016 at: | |||||||||||
Group and entity level | Entity level only | Group and entity level | Entity level only | Group and entity level | Entity level only | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
HSBC UK liquidity group | 4 | ||||||||||||
Level 1 | 148,740 | 148,740 | 164,116 | 164,116 | 143,884 | 143,884 | |||||||
Level 2a | 7,362 | 7,362 | 4,145 | 4,145 | 2,085 | 2,085 | |||||||
Level 2b | 18,691 | 18,691 | 932 | 932 | 7,663 | 7,663 | |||||||
174,793 | 174,793 | 169,193 | 169,193 | 153,632 | 153,632 | ||||||||
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 5 | ||||||||||||
Level 1 | 60,140 | 74,658 | 67,885 | 123,349 | 48,342 | 98,963 | |||||||
Level 2a | 23,949 | 23,949 | 7,169 | 7,169 | 23,790 | 23,790 | |||||||
Level 2b | 4,736 | 4,736 | 3,283 | 3,283 | 3,450 | 3,450 | |||||||
88,825 | 103,343 | 78,337 | 133,801 | 75,582 | 126,203 | ||||||||
Hang Seng Bank | |||||||||||||
Level 1 | 18,955 | 33,077 | 18,485 | 35,702 | 21,798 | 37,525 | |||||||
Level 2a | 1,864 | 1,864 | 1,862 | 1,862 | 1,474 | 1,474 | |||||||
Level 2b | 200 | 200 | 207 | 207 | 199 | 199 | |||||||
21,019 | 35,141 | 20,554 | 37,771 | 23,471 | 39,198 | ||||||||
HSBC Bank USA | |||||||||||||
Level 1 | 44,199 | 67,401 | 57,320 | 66,455 | 53,409 | 72,931 | |||||||
Level 2a | 11,500 | 11,500 | 13,100 | 13,100 | 14,995 | 14,995 | |||||||
Level 2b | 18 | 18 | 4 | 4 | 10 | 10 | |||||||
55,717 | 78,919 | 70,424 | 79,559 | 68,414 | 87,936 | ||||||||
Total of HSBC’s other principal entities | 6 | ||||||||||||
Level 1 | 80,567 | 87,869 | 73,363 | 87,046 | 74,239 | 90,579 | |||||||
Level 2a | 7,363 | 7,363 | 6,741 | 6,741 | 6,240 | 6,240 | |||||||
Level 2b | 1,060 | 1,060 | 214 | 214 | 226 | 226 | |||||||
88,990 | 96,292 | 80,318 | 94,001 | 80,705 | 97,045 |
70 | HSBC Holdings plc |
Funding sources and uses | ||||
At | ||||
30 Jun | 31 Dec | |||
2017 | 2016 | |||
$m | $m | |||
Sources | ||||
Customer accounts | 1,311,958 | 1,272,386 | ||
Deposits by banks | 64,230 | 59,939 | ||
Repurchase agreements – non-trading | 145,306 | 88,958 | ||
Debt securities in issue | 63,289 | 65,915 | ||
Liabilities of disposal groups held for sale | 620 | 2,790 | ||
Subordinated liabilities | 21,213 | 20,984 | ||
Financial liabilities designated at fair value | 93,163 | 86,832 | ||
Liabilities under insurance contracts | 81,147 | 75,273 | ||
Trading liabilities | 202,401 | 153,691 | ||
– repos | 2,952 | 1,428 | ||
– stock lending | 6,925 | 3,643 | ||
– settlement accounts | 42,658 | 15,271 | ||
– other trading liabilities | 149,866 | 133,349 | ||
Total equity | 195,786 | 182,578 | ||
2,179,113 | 2,009,346 | |||
Uses | ||||
Loans and advances to customers | 919,838 | 861,504 | ||
Loans and advances to banks | 86,633 | 88,126 | ||
Reverse repurchase agreements – non-trading | 196,834 | 160,974 | ||
Assets held for sale | 2,301 | 4,389 | ||
Trading assets | 320,037 | 235,125 | ||
– reverse repos | 9,212 | 4,780 | ||
– stock borrowing | 7,605 | 5,427 | ||
– settlement accounts | 45,499 | 17,850 | ||
– other trading assets | 257,721 | 207,068 | ||
Financial investments | 385,378 | 436,797 | ||
Cash and balances with central banks | 163,353 | 128,009 | ||
Net deployment in other balance sheet assets and liabilities | 104,739 | 94,422 | ||
2,179,113 | 2,009,346 |
Market risk profile |
Trading VaR, 99% 1 day | ||||||||||||
Foreign exchange and commodity | Interest rate | Equity | Credit spread | Portfolio diversification5 | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Half-year to 30 Jun 2017 | 16.5 | 36.4 | 15.2 | 21.7 | (42.8 | ) | 47.0 | |||||
Average | 10.5 | 42.3 | 11.3 | 10.8 | (28.8 | ) | 46.1 | |||||
Maximum | 16.5 | 67.1 | 16.5 | 23.8 | 70.8 | |||||||
Minimum | 5.4 | 30.4 | 9.1 | 5.1 | 36.6 | |||||||
Half-year to 30 Jun 2016 | 10.9 | 41.8 | 18.3 | 9.0 | (27.7 | ) | 52.3 | |||||
Average | 11.0 | 40.2 | 23.2 | 17.5 | (30.9 | ) | 61.0 | |||||
Maximum | 16.9 | 49.2 | 32.4 | 28.1 | — | 91.5 | ||||||
Minimum | 6.5 | 31.8 | 15.2 | 9.0 | — | 44.0 | ||||||
Half-year to 31 Dec 2016 | 8.9 | 49.7 | 11.8 | 5.9 | (23.5 | ) | 52.8 | |||||
Average | 11.1 | 45.4 | 17.6 | 9.6 | (29.7 | ) | 54.0 | |||||
Maximum | 16.7 | 64.2 | 22.0 | 14.1 | — | 69.2 | ||||||
Minimum | 5.4 | 32.0 | 11.8 | 5.0 | — | 42.1 |
HSBC Holdings plc | 71 |
Non-trading VaR, 99% 1 day | ||||||||
Interest rate | Credit spread | Portfolio diversification5 | Total | |||||
$m | $m | $m | $m | |||||
Half-year to 30 Jun 2017 | 102.7 | 48.9 | (36.5 | ) | 115.1 | |||
Average | 136.6 | 46.3 | (37.2 | ) | 145.7 | |||
Maximum | 164.1 | 69.3 | 182.1 | |||||
Minimum | 98.8 | 31.3 | 102.1 | |||||
Half-year to 30 Jun 2016 | 123.6 | 43.7 | (29.6 | ) | 137.7 | |||
Average | 125.1 | 59.0 | (42.6 | ) | 141.5 | |||
Maximum | 140.1 | 82.8 | — | 164.8 | ||||
Minimum | 100.2 | 43.7 | — | 123.3 | ||||
Half-year to 31 Dec 2016 | 157.0 | 46.5 | (32.1 | ) | 171.4 | |||
Average | 137.9 | 46.7 | (21.9 | ) | 162.7 | |||
Maximum | 171.9 | 59.8 | — | 182.1 | ||||
Minimum | 115.2 | 36.9 | — | 131.6 |
Third-party assets in BSM | ||||
At | ||||
30 Jun | 31 Dec | |||
2017 | 20166 | |||
$m | $m | |||
Cash and balances at central banks | 148,071 | 110,052 | ||
Trading assets | 847 | 414 | ||
Loans and advances: | ||||
– to banks | 35,390 | 38,188 | ||
– to customers | 2,839 | 2,564 | ||
Reverse repurchase agreements | 24,858 | 35,143 | ||
Financial investments | 306,261 | 360,315 | ||
Other | 5,329 | 4,839 | ||
523,595 | 551,515 |
72 | HSBC Holdings plc |
Sensitivity of projected net interest income | ||||||||||||||
US dollar bloc | Rest of Americas bloc | Hong Kong dollar bloc | Rest of Asia bloc | Sterling bloc | Euro bloc | Total | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Change in Jul 2017 to Jun 2018 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: | ||||||||||||||
+25 basis points | 789 | 59 | 531 | 339 | 425 | 300 | 2,443 | |||||||
–25 basis points | (1,163 | ) | (62 | ) | (886 | ) | (306 | ) | (440 | ) | (50 | ) | (2,907 | ) |
Change in Jan 2017 to Dec 2017 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: | ||||||||||||||
+25 basis points | 605 | 47 | 504 | 280 | 61 | 212 | 1,709 | |||||||
–25 basis points | (1,024 | ) | (41 | ) | (797 | ) | (292 | ) | (261 | ) | 9 | (2,406 | ) |
HSBC Holdings plc | 73 |
Sensitivity of cash flow hedging reported reserves to interest rate movements | ||||||
Impact in the preceding 6 months | ||||||
Maximum | Minimum | |||||
$m | $m | $m | ||||
At 30 Jun 2017 | ||||||
+100 basis point parallel move in all yield curves | (839 | ) | (1,051 | ) | (839 | ) |
As a percentage of total shareholders’ equity | (0.4 | ) | (0.6 | ) | (0.4 | ) |
–100 basis point parallel move in all yield curves | 860 | 1,080 | 860 | |||
As a percentage of total shareholders’ equity | 0.5% | 0.6% | 0.5% | |||
At 30 Jun 2016 | ||||||
+100 basis point parallel move in all yield curves | (1,173 | ) | (1,235 | ) | (1,173 | ) |
As a percentage of total shareholders’ equity | (0.6 | ) | (0.6 | ) | (0.6 | ) |
–100 basis point parallel move in all yield curves | 1,145 | 1,224 | 1,145 | |||
As a percentage of total shareholders’ equity | 0.6% | 0.6% | 0.6% | |||
At 31 Dec 2016 | ||||||
+100 basis point parallel move in all yield curves | (1,051 | ) | (1,173 | ) | (1,051 | ) |
As a percentage of total shareholders’ equity | (0.6 | ) | (0.7 | ) | (0.6 | ) |
–100 basis point parallel move in all yield curves | 1,080 | 1,145 | 1,080 | |||
As a percentage of total shareholders’ equity | 0.6% | 0.7% | 0.6% |
HSBC Holdings – foreign exchange VaR | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
At period-end | 39.7 | 56.3 | 32.1 | |||
Average | 42.7 | 49.2 | 44.4 | |||
Maximum | 68.0 | 58.2 | 58.2 | |||
Minimum | 32.4 | 44.6 | 32.1 |
Repricing gap analysis of HSBC Holdings | ||||||||||||
Total | Up to 1 year | 1 to 5 years | 5 to 10 years | More than 10 years | Non-interest bearing | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Total assets | 190,860 | 84,363 | 3,519 | 2,905 | — | 100,073 | ||||||
Total liabilities and equity | (190,860 | ) | (9,100 | ) | (19,913 | ) | (23,845 | ) | (20,627 | ) | (117,375 | ) |
Off-balance sheet items attracting interest rate sensitivity | — | (55,738 | ) | 19,913 | 21,345 | 11,720 | 2,760 | |||||
Net interest rate risk gap at 30 Jun 2017 | — | 19,525 | 3,519 | 405 | (8,907 | ) | (14,540 | ) | ||||
Cumulative interest rate risk gap | — | 19,525 | 23,044 | 23,448 | 14,540 | — | ||||||
Total assets | 166,646 | 61,048 | 842 | 684 | — | 104,072 | ||||||
Total liabilities and equity | (166,646 | ) | (3,804 | ) | (14,601 | ) | (18,664 | ) | (16,325 | ) | (113,252 | ) |
Off-balance sheet items attracting interest rate sensitivity | — | (38,393 | ) | 13,989 | 16,123 | 8,281 | — | |||||
Net interest rate risk gap at 30 Jun 2016 | — | 18,851 | 230 | (1,857 | ) | (8,044 | ) | (9,180 | ) | |||
Cumulative interest rate risk gap | — | 18,851 | 19,081 | 17,224 | 9,180 | — | ||||||
Total assets | 181,090 | 74,963 | 1,115 | 413 | — | 104,599 | ||||||
Total liabilities and equity | (181,090 | ) | (5,413 | ) | (13,608 | ) | (26,296 | ) | (19,783 | ) | (115,990 | ) |
Off-balance sheet items attracting interest rate sensitivity | — | (57,089 | ) | 13,608 | 26,296 | 13,441 | 3,743 | |||||
Net interest rate risk gap at 31 Dec 2016 | — | 12,461 | 1,115 | 413 | (6,342 | ) | (7,647 | ) | ||||
Cumulative interest rate risk gap | — | 12,461 | 13,576 | 13,989 | 7,647 | — |
74 | HSBC Holdings plc |
Operational risk profile |
• | further developed controls to help ensure that we know our customers, ask the right questions and escalate concerns to prevent financial crime; |
• | implemented a number of initiatives to raise our standards in relation to the conduct of our business, as described below in ‘Conduct of business’; |
• | increased monitoring and enhanced detective controls to manage fraud risks arising from new technologies and new ways of banking; |
• | strengthened internal security controls to help prevent cyber attacks; |
• | improved controls and security to protect customers when using digital channels; and |
• | enhanced our third-party risk management to help enable the consistent risk assessment of any third-party service. |
• | introducing a framework designed to further ensure conduct considerations are a key part of the Group’s strategic planning and decision-making processes; |
• | further developing conduct monitoring and testing activity by the Regulatory Compliance sub-function, to help assess the Group-wide embedding of conduct behaviours and processes; and |
• | ongoing investment in our global surveillance capabilities, increasing the breadth of delivery, and integrating new risk-based analytical technologies, to strengthen our ability to monitor ever more complex trading behaviours, and detect potential suspicious trading activity and misconduct. |
Insurance manufacturing operations risk profile |
HSBC Holdings plc | 75 |
Balance sheet of insurance manufacturing subsidiaries by type of contract7 | ||||||||||||
With DPF | Unit- linked | Other contracts8 | Shareholder assets and liabilities | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | |||||||
Financial assets | 61,780 | 9,606 | 14,082 | 5,571 | 91,039 | |||||||
– trading assets | — | — | 2 | — | 2 | |||||||
– financial assets designated at fair value | 14,021 | 9,211 | 2,951 | 863 | 27,046 | |||||||
– derivatives | 283 | 1 | 10 | 50 | 344 | |||||||
– financial investments – HTM | 11 | 28,098 | — | 5,953 | 3,033 | 37,084 | ||||||
– financial investments – AFS | 11 | 15,144 | — | 4,475 | 1,529 | 21,148 | ||||||
– other financial assets | 12 | 4,234 | 394 | 691 | 96 | 5,415 | ||||||
Reinsurance assets | 1,092 | 300 | 1,136 | — | 2,528 | |||||||
PVIF | 13 | — | — | — | 6,707 | 6,707 | ||||||
Other assets and investment properties | 1,788 | 12 | 158 | 405 | 2,363 | |||||||
Total assets at 30 Jun 2017 | 64,660 | 9,918 | 15,376 | 12,683 | 102,637 | |||||||
Liabilities under investment contracts designated at fair value | — | 2,361 | 3,866 | — | 6,227 | |||||||
Liabilities under insurance contracts | 63,254 | 7,465 | 10,429 | — | 81,148 | |||||||
Deferred tax | 14 | 14 | 5 | 1 | 1,258 | 1,278 | ||||||
Other liabilities | — | — | — | 2,308 | 2,308 | |||||||
Total liabilities | 63,268 | 9,831 | 14,296 | 3,566 | 90,961 | |||||||
Total equity | — | — | — | 11,676 | 11,676 | |||||||
Total equity and liabilities at 30 Jun 2017 | 63,268 | 9,831 | 14,296 | 15,242 | 102,637 | |||||||
Financial assets | 57,004 | 8,877 | 13,021 | 5,141 | 84,043 | |||||||
– trading assets | — | — | 2 | — | 2 | |||||||
– financial assets designated at fair value | 12,134 | 8,592 | 2,889 | 684 | 24,299 | |||||||
– derivatives | 212 | 2 | 13 | 46 | 273 | |||||||
– financial investments – HTM | 11 | 25,867 | — | 5,329 | 2,919 | 34,115 | ||||||
– financial investments – AFS | 11 | 14,359 | — | 4,206 | 1,355 | 19,920 | ||||||
– other financial assets | 12 | 4,432 | 283 | 582 | 137 | 5,434 | ||||||
Reinsurance assets | 498 | 322 | 1,048 | — | 1,868 | |||||||
PVIF | 13 | — | — | — | 6,502 | 6,502 | ||||||
Other assets and investment properties | 1,716 | 5 | 171 | 525 | 2,417 | |||||||
Total assets at 31 Dec 2016 | 59,218 | 9,204 | 14,240 | 12,168 | 94,830 | |||||||
Liabilities under investment contracts designated at fair value | — | 2,197 | 3,805 | — | 6,002 | |||||||
Liabilities under insurance contracts | 58,800 | 6,949 | 9,524 | — | 75,273 | |||||||
Deferred tax | 14 | 13 | 3 | 7 | 1,166 | 1,189 | ||||||
Other liabilities | — | — | — | 1,805 | 1,805 | |||||||
Total liabilities | 58,813 | 9,149 | 13,336 | 2,971 | 84,269 | |||||||
Total equity | — | — | — | 10,561 | 10,561 | |||||||
Total equity and liabilities at 31 Dec 2016 | 58,813 | 9,149 | 13,336 | 13,532 | 94,830 |
Footnotes to Risk |
1 | 1H16 includes loan impairment charges from the operations in Brazil that we sold on 1 July 2016. |
2 | Adjustable rate mortgages |
3 | US mortgage-backed securities |
4 | The HSBC UK Liquidity Group shown comprises four legal entities: HSBC Bank plc (including all overseas branches, and special purpose entities consolidated by HSBC Bank plc for Financial Statement purposes), Marks and Spencer Financial Services plc, HSBC Private Bank (UK) Ltd and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the PRA in the UK. |
5 | The Hongkong and Shanghai Banking Corporation – Hong Kong branch and The Hongkong and Shanghai Banking Corporation – Singapore branch represent the material activities of The Hongkong and Shanghai Banking Corporation. Each branch is monitored and controlled for liquidity and funding risk purposes as a stand-alone operating entity. |
6 | The total shown for other principal HSBC operating entities represents the combined position of all the other operating entities overseen directly by the Risk Management Meeting of the Group Management Board. |
Market risk profile | |
7 | When VaR is calculated at a portfolio level, natural offsets in risk can occur when compared with aggregating VaR at the asset class level. This difference is called portfolio diversification. The asset class VaR maxima and minima reported in the table occurred on different dates within the reporting period. For this reason, we do not report an implied portfolio diversification measure between the maximum (minimum) asset class VaR measures and the maximum (minimum) Total VaR measures in this table. |
8 | Comparative data has been restated to include Global Private Banking BSM assets, which are now included in the Corporate Centre. |
9 | Does not include associates (SABB Takaful Company and Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited). |
10 | ‘Other contracts’ includes term assurance, credit life insurance, universal life insurance and certain investment contracts not included in the ‘Unit-linked’ or ‘With DPF’ columns. |
11 | Financial investments held to maturity (‘HTM’) and available for sale (‘AFS’). |
12 | Comprise mainly loans and advances to banks, cash and inter-company balances with other non-insurance legal entities. |
13 | Present value of in-force long-term insurance business. |
14 | ‘Deferred tax’ includes the deferred tax liabilities arising on recognition of PVIF. |
76 | HSBC Holdings plc |
Capital | |
Page | |
Capital overview | 77 |
Capital | 77 |
Risk-weighted assets | 78 |
Leverage ratio | 79 |
Regulatory disclosures | 79 |
Capital overview |
Capital ratios | |||
At | |||
30 Jun | 31 Dec | ||
2017 | 2016 | ||
% | % | ||
CRD IV transitional | |||
Common equity tier 1 ratio | 14.7 | 13.6 | |
Tier 1 ratio | 17.4 | 16.1 | |
Total capital ratio | 21.0 | 20.1 | |
CRD IV end point | |||
Common equity tier 1 ratio | 14.7 | 13.6 | |
Tier 1 ratio | 16.4 | 14.9 | |
Total capital ratio | 18.3 | 16.8 |
Total regulatory capital and risk-weighted assets | ||||
At | ||||
30 Jun | 31 Dec | |||
2017 | 2016 | |||
$m | $m | |||
CRD IV transitional | ||||
Common equity tier 1 capital | 128,909 | 116,552 | ||
Additional tier 1 capital | 23,585 | 21,470 | ||
Tier 2 capital | 31,398 | 34,336 | ||
Total regulatory capital | 183,892 | 172,358 | ||
Risk-weighted assets | 876,118 | 857,181 | ||
CRD IV end point | ||||
Common equity tier 1 capital | 128,909 | 115,984 | ||
Additional tier 1 capital | 15,097 | 11,351 | ||
Tier 2 capital | 16,379 | 16,289 | ||
Total regulatory capital | 160,385 | 143,624 | ||
Risk-weighted assets | 876,118 | 855,762 |
RWAs by risk type | ||||
RWAs | Capital required1 | |||
$bn | $bn | |||
Credit risk | 672.7 | 53.8 | ||
Counterparty credit risk | 61.8 | 4.9 | ||
Market risk | 43.6 | 3.5 | ||
Operational risk | 98.0 | 7.9 | ||
At 30 Jun 2017 | 876.1 | 70.1 |
1 | ‘Capital required’ represents the Pillar 1 capital charge at 8% of RWAs. |
Capital |
Transitional own funds disclosure | |||||
At | |||||
30 Jun | 31 Dec | ||||
2017 | 2016 | ||||
Ref* | $m | $m | |||
6 | Common equity tier 1 capital before regulatory adjustments | 160,026 | 149,291 | ||
28 | Total regulatory adjustments to common equity tier 1 | (31,117 | ) | (32,739 | ) |
29 | Common equity tier 1 capital | 128,909 | 116,552 | ||
36 | Additional tier 1 capital before regulatory adjustments | 23,695 | 21,624 | ||
43 | Total regulatory adjustments to additional tier 1 capital | (110 | ) | (154 | ) |
44 | Additional tier 1 capital | 23,585 | 21,470 | ||
45 | Tier 1 capital (T1 = CET1 + AT1) | 152,494 | 138,022 | ||
51 | Tier 2 capital before regulatory adjustments | 31,885 | 34,750 | ||
57 | Total regulatory adjustments to tier 2 capital | (487 | ) | (414 | ) |
58 | Tier 2 capital | 31,398 | 34,336 | ||
59 | Total capital (TC = T1 + T2) | 183,892 | 172,358 | ||
60 | Total risk-weighted assets | 876,118 | 857,181 | ||
Capital ratios | % | % | |||
61 | Common equity tier 1 ratio | 14.7 | 13.6 | ||
62 | Tier 1 ratio | 17.4 | 16.1 | ||
63 | Total capital ratio | 21.0 | 20.1 |
* | The references identify the lines prescribed in the European Banking Authority (‘EBA’) template, which are applicable and where there is a value. |
HSBC Holdings plc | 77 |
Risk-weighted assets |
• | corporate lending in CMB and GB&M which increased RWAs by $12.7bn, mainly in Asia; |
• | new transactions and movements in market parameters, which increased counterparty credit risk and market risk RWAs by $4.2bn; and |
• | changes in deferred tax assets and significant investment thresholds, which increased RWAs by $3.0bn. |
RWAs by global business | ||||||||||||
RBWM | CMB | GB&M | GPB | Corporate Centre | Total | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Credit risk | 89.2 | 264.9 | 174.7 | 13.4 | 130.5 | 672.7 | ||||||
Counterparty credit risk | — | — | 59.4 | 0.2 | 2.2 | 61.8 | ||||||
Market risk | — | — | 41.1 | — | 2.5 | 43.6 | ||||||
Operational risk | 27.4 | 24.3 | 30.9 | 2.8 | 12.6 | 98.0 | ||||||
At 30 Jun 2017 | 116.6 | 289.2 | 306.1 | 16.4 | 147.8 | 876.1 |
RWAs by geographical region | |||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | ||||||||
Footnote | $bn | $bn | $bn | $bn | $bn | $bn | |||||||
Credit risk | 220.3 | 273.5 | 47.6 | 105.4 | 25.9 | 672.7 | |||||||
Counterparty credit risk | 31.1 | 15.4 | 1.3 | 12.4 | 1.6 | 61.8 | |||||||
Market risk | 1 | 29.4 | 21.5 | 2.9 | 6.7 | 0.9 | 43.6 | ||||||
Operational risk | 30.9 | 36.6 | 7.5 | 12.8 | 10.2 | 98.0 | |||||||
At 30 Jun 2017 | 311.7 | 347.0 | 59.3 | 137.3 | 38.6 | 876.1 |
1 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
RWA movement by global businesses by key driver | ||||||||||||||
Credit risk, counterparty credit risk and operational risk | ||||||||||||||
RBWM | CMB | GB&M | GPB | Corporate Centre | Market risk | Total RWAs | ||||||||
$bn | $bn | $bn | $bn | $bn | $bn | $bn | ||||||||
RWAs at 1 Jan 2017 | 115.1 | 275.9 | 261.9 | 15.3 | 147.5 | 41.5 | 857.2 | |||||||
RWA initiatives | (0.4 | ) | (7.1 | ) | (9.9 | ) | (0.1 | ) | (9.9 | ) | (1.2 | ) | (28.6 | ) |
Asset size | 2.7 | 10.5 | 7.5 | 1.1 | 1.0 | 2.2 | 25.0 | |||||||
Asset quality | (0.6 | ) | 0.5 | (4.0 | ) | 0.1 | (0.5 | ) | — | (4.5 | ) | |||
Model updates | 0.7 | — | — | — | — | — | 0.7 | |||||||
– portfolios moving onto IRB approach | — | — | — | — | — | — | — | |||||||
– new/updated models | 0.7 | — | — | — | — | — | 0.7 | |||||||
Methodology and policy | (3.0 | ) | 2.1 | 4.1 | (0.2 | ) | 5.9 | 1.1 | 10.0 | |||||
– internal updates | (3.0 | ) | 2.1 | 4.1 | (0.2 | ) | 5.9 | 1.1 | 10.0 | |||||
– external updates – regulatory | — | — | — | — | — | — | — | |||||||
Acquisitions and disposals | (0.1 | ) | (0.4 | ) | — | — | (0.5 | ) | — | (1.0 | ) | |||
Foreign exchange movements | 2.2 | 7.7 | 5.4 | 0.2 | 1.8 | — | 17.3 | |||||||
Total RWA movement | 1.5 | 13.3 | 3.1 | 1.1 | (2.2 | ) | 2.1 | 18.9 | ||||||
RWAs at 30 Jun 2017 | 116.6 | 289.2 | 265.0 | 16.4 | 145.3 | 43.6 | 876.1 |
78 | HSBC Holdings plc |
RWA movement by geographical region by key driver | ||||||||||||||
Credit risk, counterparty credit risk and operational risk | ||||||||||||||
Europe | Asia | MENA | North America | Latin America | Market risk | Total RWAs | ||||||||
$bn | $bn | $bn | $bn | $bn | $bn | $bn | ||||||||
RWAs at 1 Jan 2017 | 267.6 | 312.7 | 57.7 | 143.9 | 33.8 | 41.5 | 857.2 | |||||||
RWA initiatives | (7.6 | ) | (6.5 | ) | (0.4 | ) | (12.8 | ) | (0.1 | ) | (1.2 | ) | (28.6 | ) |
Asset size | 7.3 | 15.0 | (0.5 | ) | (0.4 | ) | 1.4 | 2.2 | 25.0 | |||||
Asset quality | (0.7 | ) | (2.2 | ) | 0.8 | (2.9 | ) | 0.5 | — | (4.5 | ) | |||
Model updates | 0.7 | — | — | — | — | — | 0.7 | |||||||
– portfolios moving onto IRB approach | — | — | — | — | — | — | — | |||||||
– new/updated models | 0.7 | — | — | — | — | — | 0.7 | |||||||
Methodology and policy | 4.1 | 3.1 | (0.2 | ) | 1.9 | — | 1.1 | 10.0 | ||||||
– internal updates | 4.0 | 3.3 | (0.2 | ) | 1.8 | — | 1.1 | 10.0 | ||||||
– external updates – regulatory | 0.1 | (0.2 | ) | — | 0.1 | — | — | — | ||||||
Acquisitions and disposals | — | — | (1.0 | ) | — | — | — | (1.0 | ) | |||||
Foreign exchange movements | 10.9 | 3.4 | — | 0.9 | 2.1 | — | 17.3 | |||||||
Total RWA movement | 14.7 | 12.8 | (1.3 | ) | (13.3 | ) | 3.9 | 2.1 | 18.9 | |||||
RWAs at 30 Jun 2017 | 282.3 | 325.5 | 56.4 | 130.6 | 37.7 | 43.6 | 876.1 |
Leverage ratio |
Leverage ratio | |||||
30 Jun | 31 Dec | ||||
2017 | 2016 | ||||
Ref* | $bn | $bn | |||
20 | Tier 1 capital | 144.0 | 127.3 | ||
21 | Total leverage ratio exposure | 2,533.0 | 2,354.4 | ||
% | % | ||||
22 | Leverage ratio | 5.7 | 5.4 | ||
EU-23 | Choice of transitional arrangements for the definition of the capital measure | Fully phased in | Fully phased in | ||
UK leverage ratio exposure – quarterly average | 2,343.2 | ||||
% | % | ||||
UK leverage ratio – quarterly average | 6.0 | ||||
UK leverage ratio – quarter end | 6.1 | 5.7 |
* | The references identify the lines prescribed in the EBA template. |
Regulatory disclosures |
HSBC Holdings plc | 79 |
Financial Statements |
Consolidated income statement | |||||||
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2017 | 2016 | 2016 | |||||
Notes | $m | $m | $m | ||||
Net interest income | 13,777 | 15,760 | 14,053 | ||||
– interest income | 19,727 | 23,011 | 19,403 | ||||
– interest expense | (5,950 | ) | (7,251 | ) | (5,350 | ) | |
Net fee income | 6,491 | 6,586 | 6,191 | ||||
– fee income | 7,906 | 8,202 | 7,467 | ||||
– fee expense | (1,415 | ) | (1,616 | ) | (1,276 | ) | |
Net trading income | 3,928 | 5,324 | 4,128 | ||||
– trading income excluding net interest income | 3,177 | 4,594 | 3,472 | ||||
– net interest income on trading activities | 751 | 730 | 656 | ||||
Net income/(expense) from financial instruments designated at fair value | 2,007 | 561 | (3,227 | ) | |||
– changes in fair value of long-term debt and related derivatives | 480 | 270 | (4,245 | ) | |||
– net income from other financial instruments designated at fair value | 1,527 | 291 | 1,018 | ||||
Gains less losses from financial investments | 691 | 965 | 420 | ||||
Dividend income | 49 | 64 | 31 | ||||
Net insurance premium income | 4,811 | 5,356 | 4,595 | ||||
Other operating income/(expense) | 526 | 644 | (1,615 | ) | |||
Total operating income | 32,280 | 35,260 | 24,576 | ||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (6,114 | ) | (5,790 | ) | (6,080 | ) | |
Net operating income before loan impairment charges and other credit risk provisions | 26,166 | 29,470 | 18,496 | ||||
Loan impairment charges and other credit risk provisions | (663 | ) | (2,366 | ) | (1,034 | ) | |
Net operating income | 25,503 | 27,104 | 17,462 | ||||
Employee compensation and benefits | (8,680 | ) | (9,354 | ) | (8,735 | ) | |
General and administrative expenses | (6,900 | ) | (7,467 | ) | (9,006 | ) | |
Depreciation and impairment of property, plant and equipment | (567 | ) | (605 | ) | (624 | ) | |
Amortisation and impairment of intangible assets and goodwill | (296 | ) | (1,202 | ) | (2,815 | ) | |
Total operating expenses | (16,443 | ) | (18,628 | ) | (21,180 | ) | |
Operating profit/(loss) | 9,060 | 8,476 | (3,718 | ) | |||
Share of profit in associates and joint ventures | 1,183 | 1,238 | 1,116 | ||||
Profit/(loss) before tax | 10,243 | 9,714 | (2,602 | ) | |||
Tax expense | (2,195 | ) | (2,291 | ) | (1,375 | ) | |
Profit/(loss) for the period | 8,048 | 7,423 | (3,977 | ) | |||
Attributable to: | |||||||
– ordinary shareholders of the parent company | 6,999 | 6,356 | (5,057 | ) | |||
– preference shareholders of the parent company | 45 | 45 | 45 | ||||
– other equity holders | 466 | 511 | 579 | ||||
– non-controlling interests | 538 | 511 | 456 | ||||
Profit/(loss) for the period | 8,048 | 7,423 | (3,977 | ) | |||
$ | $ | $ | |||||
Basic earnings per ordinary share | 3 | 0.35 | 0.32 | (0.25 | ) | ||
Diluted earnings per ordinary share | 3 | 0.35 | 0.32 | (0.25 | ) |
80 | HSBC Holdings plc |
Consolidated statement of comprehensive income | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Profit for the period | 8,048 | 7,423 | (3,977 | ) | ||
Other comprehensive income/(expense) | ||||||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: | ||||||
Available-for-sale investments | 484 | 1,010 | (1,309 | ) | ||
– fair value gains/(losses) | 1,447 | 2,826 | (2,351 | ) | ||
– fair value gains reclassified to the income statement | (848 | ) | (1,228 | ) | 333 | |
– amounts reclassified to the income statement in respect of impairment losses | 20 | 24 | 47 | |||
– income taxes | (135 | ) | (612 | ) | 662 | |
Cash flow hedges | 24 | 340 | (408 | ) | ||
– fair value (losses)/gains | (881 | ) | (1,796 | ) | 1,499 | |
– fair value losses/(gains) reclassified to the income statement | 894 | 2,242 | (2,047 | ) | ||
– income taxes | 11 | (106 | ) | 140 | ||
Share of other comprehensive income/(expense) of associates and joint ventures | (6 | ) | (1 | ) | 55 | |
– share for the period | (6 | ) | (1 | ) | 55 | |
– reclassified to income statement on disposal | — | — | — | |||
Exchange differences | 5,269 | (2,713 | ) | (5,379 | ) | |
– foreign exchange gains reclassified to the income statement on disposal of a foreign operation | — | — | 1,894 | |||
– other exchange differences | 5,270 | (2,619 | ) | (7,172 | ) | |
– income tax attributable to exchange differences | (1 | ) | (94 | ) | (101 | ) |
Items that will not be reclassified subsequently to profit or loss: | ||||||
Remeasurement of defined benefit asset/liability | 1,708 | 416 | (409 | ) | ||
– before income taxes1 | 2,253 | 533 | (617 | ) | ||
– income taxes | (545 | ) | (117 | ) | 208 | |
Changes in fair value of financial liabilities designated at fair value due to movement in own credit risk | (1,156 | ) | — | — | ||
– before income taxes | (1,398 | ) | — | — | ||
– income taxes | 242 | — | — | |||
Other comprehensive expense for the period, net of tax | 6,323 | (948 | ) | (7,450 | ) | |
Total comprehensive income/(expense) for the period | 14,371 | 6,475 | (11,427 | ) | ||
Attributable to: | ||||||
– ordinary shareholders of the parent company | 13,241 | 5,454 | (12,422 | ) | ||
– preference shareholders of the parent company | 45 | 45 | 45 | |||
– other equity holders | 466 | 511 | 579 | |||
– non-controlling interests | 619 | 465 | 371 | |||
Total comprehensive income/(expense) for the period | 14,371 | 6,475 | (11,427 | ) |
HSBC Holdings plc | 81 |
Consolidated balance sheet | |||||
At | |||||
30 Jun | 31 Dec | ||||
2017 | 2016 | ||||
Notes | $m | $m | |||
Assets | |||||
Cash and balances at central banks | 163,353 | 128,009 | |||
Items in the course of collection from other banks | 7,129 | 5,003 | |||
Hong Kong Government certificates of indebtedness | 31,943 | 31,228 | |||
Trading assets | 320,037 | 235,125 | |||
Financial assets designated at fair value | 27,937 | 24,756 | |||
Derivatives | 6 | 229,719 | 290,872 | ||
Loans and advances to banks | 86,633 | 88,126 | |||
Loans and advances to customers | 919,838 | 861,504 | |||
Reverse repurchase agreements – non-trading | 196,834 | 160,974 | |||
Financial investments | 7 | 385,378 | 436,797 | ||
Assets held for sale | 2,301 | 4,389 | |||
Prepayments, accrued income and other assets | 70,592 | 59,520 | |||
Current tax assets | 1,054 | 1,145 | |||
Interests in associates and joint ventures | 9 | 21,071 | 20,029 | ||
Goodwill and intangible assets | 22,653 | 21,346 | |||
Deferred tax assets | 5,971 | 6,163 | |||
Total assets | 2,492,443 | 2,374,986 | |||
Liabilities and equity | |||||
Liabilities | |||||
Hong Kong currency notes in circulation | 31,943 | 31,228 | |||
Deposits by banks | 64,230 | 59,939 | |||
Customer accounts | 1,311,958 | 1,272,386 | |||
Repurchase agreements – non-trading | 145,306 | 88,958 | |||
Items in the course of transmission to other banks | 7,799 | 5,977 | |||
Trading liabilities2, 3 | 202,401 | 153,691 | |||
Financial liabilities designated at fair value | 93,163 | 86,832 | |||
Derivatives | 6 | 223,413 | 279,819 | ||
Debt securities in issue | 63,289 | 65,915 | |||
Liabilities of disposal groups held for sale | 620 | 2,790 | |||
Accruals, deferred income and other liabilities | 42,724 | 41,501 | |||
Current tax liabilities | 1,186 | 719 | |||
Liabilities under insurance contracts | 81,147 | 75,273 | |||
Provisions | 10 | 4,379 | 4,773 | ||
Deferred tax liabilities | 11 | 1,886 | 1,623 | ||
Subordinated liabilities | 21,213 | 20,984 | |||
Total liabilities | 2,296,657 | 2,192,408 | |||
Equity | |||||
Called up share capital | 10,188 | 10,096 | |||
Share premium account | 12,069 | 12,619 | |||
Other equity instruments | 20,830 | 17,110 | |||
Other reserves | 4,472 | (1,234 | ) | ||
Retained earnings | 140,837 | 136,795 | |||
Total shareholders’ equity | 188,396 | 175,386 | |||
Non-controlling interests | 7,390 | 7,192 | |||
Total equity | 195,786 | 182,578 | |||
Total liabilities and equity | 2,492,443 | 2,374,986 |
82 | HSBC Holdings plc |
Consolidated statement of cash flows | |||||||
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2017 | 2016 | 2016 | |||||
$m | $m | $m | |||||
Profit before tax | 10,243 | 9,714 | (2,602 | ) | |||
Adjustments for non-cash items: | |||||||
Depreciation, amortisation and impairment | 863 | 1,772 | 3,440 | ||||
Net gain from investing activities | (764 | ) | (1,034 | ) | (181 | ) | |
Share of profit in associates and joint ventures | (1,183 | ) | (1,238 | ) | (1,116 | ) | |
Loss on disposal of associates, joint ventures, subsidiaries and businesses | (79 | ) | — | 1,743 | |||
Loan impairment losses gross of recoveries and other credit risk provisions | 1,018 | 2,672 | 1,418 | ||||
Provisions including pensions | 186 | 982 | 1,500 | ||||
Share-based payment expense | 267 | 305 | 229 | ||||
Other non-cash items included in profit before tax | (157 | ) | 86 | (293 | ) | ||
Change in operating assets | (115,324 | ) | 7,268 | 29,031 | |||
Change in operating liabilities | 109,828 | 59,093 | (55,893 | ) | |||
Elimination of exchange differences4 | (16,208 | ) | (3,193 | ) | 18,557 | ||
Dividends received from associates | 589 | 619 | 70 | ||||
Contributions paid to defined benefit plans | (351 | ) | (340 | ) | (386 | ) | |
Tax paid | (810 | ) | (1,668 | ) | (1,596 | ) | |
Net cash from operating activities | (11,882 | ) | 75,038 | (6,079 | ) | ||
Purchase of financial investments | (175,346 | ) | (233,153 | ) | (223,931 | ) | |
Proceeds from the sale and maturity of financial investments | 233,711 | 216,340 | 213,745 | ||||
Net cash flows from the purchase and sale of property, plant and equipment | (314 | ) | (389 | ) | (762 | ) | |
Net cash inflow from disposal of customer and loan portfolios | 5,044 | 4,186 | 5,008 | ||||
Net purchase of intangible assets | (514 | ) | (395 | ) | (511 | ) | |
Net cash inflow on disposal of subsidiaries, businesses, associates and joint ventures | 141 | 16 | 4,786 | ||||
Net cash from investing activities | 62,722 | (13,395 | ) | (1,665 | ) | ||
Issue of ordinary share capital and other equity instruments | 3,727 | 2,006 | 18 | ||||
Cancellation of shares | (1,000 | ) | — | — | |||
Net (purchases)/sales of own shares for market-making and investment purposes | (49 | ) | (78 | ) | 601 | ||
Purchase of treasury shares | — | — | (2,510 | ) | |||
Redemption of preference shares and other equity instruments | — | (1,825 | ) | — | |||
Subordinated loan capital issued | — | 1,129 | 1,493 | ||||
Subordinated loan capital repaid | (520 | ) | (546 | ) | (49 | ) | |
Dividends paid to shareholders of the parent company and non-controlling interests | (3,266 | ) | (4,987 | ) | (4,170 | ) | |
Net cash from financing activities | (1,108 | ) | (4,301 | ) | (4,617 | ) | |
Net increase/(decrease) in cash and cash equivalents | 49,732 | 57,342 | (12,361 | ) | |||
Cash and cash equivalents at the beginning of the period | 274,550 | 243,863 | 299,753 | ||||
Exchange differences in respect of cash and cash equivalents | 11,546 | (1,452 | ) | (12,842 | ) | ||
Cash and cash equivalents at the end of the period | 335,828 | 299,753 | 274,550 |
HSBC Holdings plc | 83 |
Consolidated statement of changes in equity | ||||||||||||||||||||
Other reserves | ||||||||||||||||||||
Called up share capital and share premium5 | Other equity instru-ments6 | Retained earnings7 | Available- for-sale fair value reserve | Cash flow hedging reserve | Foreign exchange reserve | Merger reserve | Total share-holders’ equity | Non- controlling interests | Total equity | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
At 1 Jan 2017 | 22,715 | 17,110 | 136,795 | (477 | ) | (27 | ) | (28,038 | ) | 27,308 | 175,386 | 7,192 | 182,578 | |||||||
Profit for the period | — | — | 7,510 | — | — | — | — | 7,510 | 538 | 8,048 | ||||||||||
Other comprehensive income (net of tax) | — | — | 536 | 468 | 16 | 5,222 | — | 6,242 | 81 | 6,323 | ||||||||||
– available-for-sale investments | — | — | — | 468 | — | — | — | 468 | 16 | 484 | ||||||||||
– cash flow hedges | — | — | — | — | 16 | — | — | 16 | 8 | 24 | ||||||||||
– changes in fair value of financial liabilities designated at fair value arising from changes in own credit risk | — | — | (1,156 | ) | — | — | — | — | (1,156 | ) | — | (1,156 | ) | |||||||
– remeasurement of defined benefit asset/liability | — | — | 1,698 | — | — | — | — | 1,698 | 10 | 1,708 | ||||||||||
– share of other comprehensive income of associates and joint ventures | — | — | (6 | ) | — | — | — | — | (6 | ) | — | (6 | ) | |||||||
– exchange differences | — | — | — | — | — | 5,222 | — | 5,222 | 47 | 5,269 | ||||||||||
Total comprehensive income for the period | — | — | 8,046 | 468 | 16 | 5,222 | — | 13,752 | 619 | 14,371 | ||||||||||
Shares issued under employee remuneration and share plans | 542 | — | (535 | ) | — | — | — | — | 7 | — | 7 | |||||||||
Shares issued in lieu of dividends and amounts arising thereon | — | — | 2,771 | — | — | — | — | 2,771 | — | 2,771 | ||||||||||
Capital securities issued | — | 3,720 | — | — | — | — | — | 3,720 | — | 3,720 | ||||||||||
Dividends to shareholders | — | — | (6,795 | ) | — | — | — | — | (6,795 | ) | (420 | ) | (7,215 | ) | ||||||
Cost of share-based payment arrangements | — | — | 267 | — | — | — | — | 267 | — | 267 | ||||||||||
Cancellation of shares | (1,000 | ) | — | — | — | — | — | — | (1,000 | ) | — | (1,000 | ) | |||||||
Other movements | — | — | 288 | — | — | — | — | 288 | (1 | ) | 287 | |||||||||
At 30 Jun 2017 | 22,257 | 20,830 | 140,837 | (9 | ) | (11 | ) | (22,816 | ) | 27,308 | 188,396 | 7,390 | 195,786 | |||||||
At 1 Jan 2016 | 22,263 | 15,112 | 143,976 | (189 | ) | 34 | (20,044 | ) | 27,308 | 188,460 | 9,058 | 197,518 | ||||||||
Profit for the period | — | — | 6,912 | — | — | — | — | 6,912 | 511 | 7,423 | ||||||||||
Other comprehensive income (net of tax) | — | — | 451 | 1,024 | 341 | (2,718 | ) | — | (902 | ) | (46 | ) | (948 | ) | ||||||
– available-for-sale investments | — | — | — | 1,024 | — | — | — | 1,024 | (14 | ) | 1,010 | |||||||||
– cash flow hedges | — | — | — | — | 341 | — | — | 341 | (1 | ) | 340 | |||||||||
– remeasurement of defined benefit asset/liability | — | — | 452 | — | — | — | — | 452 | (36 | ) | 416 | |||||||||
– share of other comprehensive income of associates and joint ventures | — | — | (1 | ) | — | — | — | — | (1 | ) | — | (1 | ) | |||||||
– exchange differences | — | — | — | — | — | (2,718 | ) | — | (2,718 | ) | 5 | (2,713 | ) | |||||||
Total comprehensive income for the period | — | — | 7,363 | 1,024 | 341 | (2,718 | ) | — | 6,010 | 465 | 6,475 | |||||||||
Shares issued under employee remuneration and share plans | 415 | — | (407 | ) | — | — | — | — | 8 | — | 8 | |||||||||
Shares issued in lieu of dividends and amounts arising thereon | — | — | 1,111 | — | — | — | — | 1,111 | — | 1,111 | ||||||||||
Capital securities issued | — | 1,998 | — | — | — | — | — | 1,998 | — | 1,998 | ||||||||||
Dividends to shareholders | — | — | (6,674 | ) | — | — | — | — | (6,674 | ) | (702 | ) | (7,376 | ) | ||||||
Cost of share-based payment arrangements | — | — | 305 | — | — | — | — | 305 | — | 305 | ||||||||||
Other movements | — | — | 36 | 3 | — | — | — | 39 | (1,781 | ) | (1,742 | ) | ||||||||
At 30 Jun 2016 | 22,678 | 17,110 | 145,710 | 838 | 375 | (22,762 | ) | 27,308 | 191,257 | 7,040 | 198,297 |
84 | HSBC Holdings plc |
Consolidated statement of changes in equity (continued) | ||||||||||||||||||||
Other reserves | ||||||||||||||||||||
Called up share capital and share premium | Other equity instru- ments | Retained earnings | Available- for-sale fair value reserve | Cash flow hedging reserve | Foreign exchange reserve | Merger reserve | Total share- holders’ equity | Non- controlling interests | Total equity | |||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||
At 1 Jul 2016 | 22,678 | 17,110 | 145,710 | 838 | 375 | (22,762 | ) | 27,308 | 191,257 | 7,040 | 198,297 | |||||||||
Profit for the period | — | — | (4,433 | ) | — | — | — | — | (4,433 | ) | 456 | (3,977 | ) | |||||||
Other comprehensive income (net of tax) | — | — | (392 | ) | (1,295 | ) | (402 | ) | (5,276 | ) | — | (7,365 | ) | (85 | ) | (7,450 | ) | |||
– available-for-sale investments | — | — | — | (1,295 | ) | — | — | — | (1,295 | ) | (14 | ) | (1,309 | ) | ||||||
– cash flow hedges | — | — | — | — | (402 | ) | — | — | (402 | ) | (6 | ) | (408 | ) | ||||||
– remeasurement of defined benefit asset/liability | — | — | (447 | ) | — | — | — | — | (447 | ) | 38 | (409 | ) | |||||||
– share of other comprehensive income of associates and joint ventures | — | — | 55 | — | — | — | — | 55 | — | 55 | ||||||||||
– foreign exchange reclassified to income statement on disposal of a foreign operation | — | — | — | — | — | 1,894 | — | 1,894 | — | 1,894 | ||||||||||
– exchange differences | — | — | — | — | — | (7,170 | ) | — | (7,170 | ) | (103 | ) | (7,273 | ) | ||||||
Total comprehensive income for the period | — | — | (4,825 | ) | (1,295 | ) | (402 | ) | (5,276 | ) | — | (11,798 | ) | 371 | (11,427 | ) | ||||
Shares issued under employee remuneration and share plans | 37 | — | (18 | ) | — | — | — | — | 19 | — | 19 | |||||||||
Shares issued in lieu of dividends and amounts arising thereon | — | — | 1,929 | — | — | — | — | 1,929 | — | 1,929 | ||||||||||
Net increase in treasury shares | — | — | (2,510 | ) | — | — | — | — | (2,510 | ) | — | (2,510 | ) | |||||||
Dividends to shareholders | — | — | (4,605 | ) | — | — | — | — | (4,605 | ) | (217 | ) | (4,822 | ) | ||||||
Cost of share-based payment arrangements | — | — | 229 | — | — | — | — | 229 | — | 229 | ||||||||||
Other movements | — | — | 885 | (20 | ) | — | — | — | 865 | (2 | ) | 863 | ||||||||
At 31 Dec 2016 | 22,715 | 17,110 | 136,795 | (477 | ) | (27 | ) | (28,038 | ) | 27,308 | 175,386 | 7,192 | 182,578 |
Footnotes to financial statements |
1 | An actuarial gain of $2,024m has arisen as a result of the remeasurement of the defined benefit pension obligation of the HSBC Bank (UK) Pension Scheme. An increase in the discount rate of 0.15%, a 0.1% reduction in the inflation assumption and modifications to mortality assumptions led to a gain of $1,799m. Other net gains totalled $225m. |
2 | Includes structured deposits placed at HSBC Bank USA and HSBC Trust Company (Delaware) National Association. These are insured by the Federal Deposit Insurance Corporation, a US Government agency, up to $250,000 per depositor. |
3 | At 30 June 2017, the cumulative amount of change in fair value attributable to changes in own credit risk was a loss of $344m (31 December 2016: gain of $2m). |
4 | Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense. |
5 | In February 2017, HSBC announced a share buy-back of up to $1.0bn. Subsequently, HSBC completed a $1.0bn share buy-back in April 2017. |
6 | During 2017, HSBC Holdings issued $3,000m and SGD1,000m of perpetual subordinated contingent convertible capital securities, on which there were $10m of external issuance costs, $27m of intra-group issuance costs and $7m of tax benefits, which are classified as equity under IFRSs. |
7 | At 1 January 2017, the cumulative changes in fair value attributable to changes in own credit risk of financial liabilities designated at fair value was a loss of $1,672m. |
HSBC Holdings plc | 85 |
Notes on the Financial Statements | ||||||||
Page | Page | |||||||
1 | Basis of preparation and significant accounting policies | 86 | 10 | Provisions | 99 | |||
2 | Dividends | 86 | 11 | Deferred tax | 100 | |||
3 | Earnings per share | 87 | 12 | Contingent liabilities, contractual commitments and guarantees | 100 | |||
4 | Fair values of financial instruments carried at fair value | 88 | 13 | Legal proceedings and regulatory matters | 100 | |||
5 | Fair values of financial instruments not carried at fair value | 96 | 14 | Goodwill impairment | 107 | |||
6 | Derivatives | 96 | 15 | Transactions with related parties | 107 | |||
7 | Financial investments | 97 | 16 | Events after the balance sheet date | 107 | |||
8 | Assets pledged and collateral received | 97 | 17 | Interim Report 2017 and statutory accounts | 107 | |||
9 | Interests in associates and joint ventures | 97 |
1 | Basis of preparation and significant accounting policies |
(a) | Compliance with International Financial Reporting Standards |
(b) | Use of estimates and judgements |
(c) | Composition of Group |
(d) | Future accounting developments |
(e) | Going concern |
(f) | Accounting policies |
2 | Dividends |
86 | HSBC Holdings plc |
Dividends paid to shareholders of HSBC Holdings plc | ||||||||||||||||||
Half-year to | ||||||||||||||||||
30 Jun 2017 | 30 Jun 2016 | 31 Dec 2016 | ||||||||||||||||
Per share | Total | Settled in scrip | Per share | Total | Settled in scrip | Per share | Total | Settled in scrip | ||||||||||
$ | $m | $m | $ | $m | $m | $ | $m | $m | ||||||||||
Dividends paid on ordinary shares | ||||||||||||||||||
In respect of previous year: | ||||||||||||||||||
– fourth interim dividend | 0.21 | 4,169 | 1,945 | 0.21 | 4,137 | 408 | — | — | — | |||||||||
In respect of current year: | ||||||||||||||||||
– first interim dividend | 0.10 | 2,005 | 826 | 0.10 | 1,981 | 703 | — | — | — | |||||||||
– second interim dividend | — | — | — | — | — | — | 0.10 | 1,991 | 994 | |||||||||
– third interim dividend | — | — | — | — | — | — | 0.10 | 1,990 | 935 | |||||||||
Total | 0.31 | 6,174 | 2,771 | 0.31 | 6,118 | 1,111 | 0.20 | 3,981 | 1,929 | |||||||||
Total dividends on preference shares classified as equity (paid quarterly) | 31.00 | 45 | 31.00 | 45 | 31.00 | 45 |
Total coupons on capital securities classified as equity | |||||||||
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2017 | 2016 | 2016 | |||||||
First | Per | Total | Total | Total | |||||
Footnotes | call date | security | $m | $m | $m | ||||
Perpetual subordinated capital securities | 1 | ||||||||
– $2,200m | Apr 2013 | $2.032 | 89 | 89 | 90 | ||||
– $3,800m | Dec 2015 | $2.000 | 152 | 152 | 152 | ||||
Perpetual subordinated contingent convertible securities | 2 | ||||||||
– $2,250m issued at 6.375% | Sep 2024 | $63.750 | 72 | 72 | 71 | ||||
– $1,500m issued at 5.625% | Jan 2020 | $56.250 | 42 | 42 | 42 | ||||
– €1,500m issued at 5.250% | Sep 2022 | €52.500 | 42 | 44 | 44 | ||||
– $2,450m issued at 6.375% | Mar 2025 | $63.750 | 78 | 78 | 78 | ||||
– €1,000m issued at 6.000% | Sep 2023 | €60.000 | 32 | 34 | 33 | ||||
– $2,000m issued at 6.875% | Jun 2021 | $68.750 | 69 | — | 69 | ||||
Total | 576 | 511 | 579 |
1 | Discretionary coupons are paid quarterly on the perpetual subordinated capital securities, in denominations of $25 per security. |
2 | Discretionary coupons are paid twice a year on the perpetual subordinated contingent convertible securities, in denominations of 1,000 per security. |
3 | Earnings per share |
Profit attributable to ordinary shareholders of the parent company | ||||||
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2017 | 2016 | 2016 | ||||
$m | $m | $m | ||||
Profit attributable to shareholders of the parent company | 7,510 | 6,912 | (4,433 | ) | ||
Dividend payable on preference shares classified as equity | (45 | ) | (45 | ) | (45 | ) |
Coupon payable on capital securities classified as equity | (466 | ) | (511 | ) | (579 | ) |
Profit attributable to ordinary shareholders of the parent company | 6,999 | 6,356 | (5,057 | ) |
Basic and diluted earnings per share | |||||||||||||||||||
Half-year to | |||||||||||||||||||
30 Jun 2017 | 30 Jun 2016 | 31 Dec 2016 | |||||||||||||||||
Profit | Number of shares | Amount per share | Profit | Number of shares | Amount per share | Profit | Number of shares | Amount per share | |||||||||||
Footnote | $m | (millions) | $ | $m | (millions) | $ | $m | (millions) | $ | ||||||||||
Basic | 1 | 6,999 | 19,916 | 0.35 | 6,356 | 19,672 | 0.32 | (5,057 | ) | 19,832 | (0.25 | ) | |||||||
Effect of dilutive potential ordinary shares | 90 | 68 | — | ||||||||||||||||
Diluted | 1 | 6,999 | 20,006 | 0.35 | 6,356 | 19,740 | 0.32 | (5,057 | ) | 19,832 | (0.25 | ) |
1 | Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted). |
HSBC Holdings plc | 87 |
4 | Fair values of financial instruments carried at fair value |
Financial instruments carried at fair value and bases of valuation | ||||||||
Valuation techniques | ||||||||
Quoted market price Level 1 | Using observable inputs Level 2 | With significant unobservable inputs Level 3 | Total | |||||
$m | $m | $m | $m | |||||
Recurring fair value measurements | ||||||||
At 30 Jun 2017 | ||||||||
Assets | ||||||||
Trading assets | 181,380 | 133,854 | 4,804 | 320,038 | ||||
Financial assets designated at fair value | 22,952 | 3,918 | 1,067 | 27,937 | ||||
Derivatives | 1,424 | 225,626 | 2,669 | 229,719 | ||||
Financial investments: available for sale | 220,570 | 110,841 | 3,449 | 334,860 | ||||
Liabilities | ||||||||
Trading liabilities | 50,758 | 147,593 | 4,050 | 202,401 | ||||
Financial liabilities designated at fair value | 4,645 | 88,517 | 1 | 93,163 | ||||
Derivatives | 1,389 | 219,961 | 2,063 | 223,413 | ||||
At 31 Dec 2016 | ||||||||
Assets | ||||||||
Trading assets | 133,744 | 94,892 | 6,489 | 235,125 | ||||
Financial assets designated at fair value | 19,882 | 4,144 | 730 | 24,756 | ||||
Derivatives | 1,076 | 287,044 | 2,752 | 290,872 | ||||
Financial investments: available for sale | 274,655 | 111,743 | 3,476 | 389,874 | ||||
Liabilities | ||||||||
Trading liabilities | 45,171 | 104,938 | 3,582 | 153,691 | ||||
Financial liabilities designated at fair value | 4,248 | 82,547 | 37 | 86,832 | ||||
Derivatives | 1,554 | 275,965 | 2,300 | 279,819 |
Transfers between Level 1 and Level 2 fair values | ||||||||||||||
Assets | Liabilities | |||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
At 30 Jun 2017 | ||||||||||||||
Transfers from Level 1 to Level 2 | 673 | — | — | — | — | — | — | |||||||
Transfers from Level 2 to Level 1 | — | 730 | — | — | — | — | — | |||||||
At 31 Dec 2016 | ||||||||||||||
Transfers from Level 1 to Level 2 | 162 | 1,614 | 122 | 465 | 2,699 | — | 209 | |||||||
Transfers from Level 2 to Level 1 | 1,314 | — | — | — | 341 | — | — |
88 | HSBC Holdings plc |
Global Banking and Markets fair value adjustments | ||||
At | ||||
30 Jun | 31 Dec | |||
2017 | 2016 | |||
$m | $m | |||
Type of adjustment | ||||
Risk-related | 1,154 | 1,131 | ||
– bid-offer | 415 | 416 | ||
– uncertainty | 75 | 87 | ||
– credit valuation adjustment | 500 | 633 | ||
– debit valuation adjustment | (178 | ) | (437 | ) |
– funding fair value adjustment | 339 | 429 | ||
– other | 3 | 3 | ||
Model-related | 87 | 14 | ||
– model limitation | 75 | 14 | ||
– other | 12 | — | ||
Inception profit (Day 1 P&L reserves)1 | 110 | 99 | ||
1,351 | 1,244 |
1 | See Note 6 on the Financial Statements on page 96. |
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs – Level 3 | ||||||||||||||||||
Assets | Liabilities | |||||||||||||||||
Available for sale | Held for trading | At fair value1 | Derivatives | Total | Held for trading | At fair value1 | Derivatives | Total | ||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Private equity including strategic investments | 2,107 | 59 | 1,059 | — | 3,225 | 26 | — | — | 26 | |||||||||
Asset-backed securities | 1,215 | 754 | — | — | 1,969 | — | — | — | — | |||||||||
Loans held for securitisation | — | 27 | — | — | 27 | — | — | — | — | |||||||||
Structured notes | — | 2 | — | — | 2 | 4,024 | — | — | 4,024 | |||||||||
Derivatives with monolines | — | — | — | 139 | 139 | — | — | — | — | |||||||||
Other derivatives | — | — | — | 2,530 | 2,530 | — | — | 2,063 | 2,063 | |||||||||
Other portfolios | 127 | 3,962 | 8 | — | 4,097 | — | 1 | — | 1 | |||||||||
At 30 Jun 2017 | 3,449 | 4,804 | 1,067 | 2,669 | 11,989 | 4,050 | 1 | 2,063 | 6,114 | |||||||||
Private equity including strategic investments | 2,435 | 49 | 712 | — | 3,196 | 25 | — | — | 25 | |||||||||
Asset-backed securities | 761 | 789 | — | — | 1,550 | — | — | — | — | |||||||||
Loans held for securitisation | — | 28 | — | — | 28 | — | — | — | — | |||||||||
Structured notes | — | 2 | — | — | 2 | 3,557 | — | — | 3,557 | |||||||||
Derivatives with monolines | — | — | — | 175 | 175 | — | — | — | — | |||||||||
Other derivatives | — | — | — | 2,577 | 2,577 | — | — | 2,300 | 2,300 | |||||||||
Other portfolios | 280 | 5,621 | 18 | — | 5,919 | — | 37 | — | 37 | |||||||||
At 31 Dec 2016 | 3,476 | 6,489 | 730 | 2,752 | 13,447 | 3,582 | 37 | 2,300 | 5,919 |
1 | Designated at fair value through profit or loss. |
HSBC Holdings plc | 89 |
Movement in Level 3 financial instruments | |||||||||||||||
Assets | Liabilities | ||||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | |||||||||
Footnote | $m | $m | $m | $m | $m | $m | $m | ||||||||
At 1 Jan 2017 | 3,476 | 6,489 | 730 | 2,752 | 3,582 | 37 | 2,300 | ||||||||
Total gains/(losses) recognised in profit or loss | 329 | (78 | ) | 43 | (50 | ) | 103 | (4 | ) | 39 | |||||
– trading income/(expense) excluding net interest income | — | (78 | ) | — | (50 | ) | 103 | — | 39 | ||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 43 | — | — | (4 | ) | — | |||||||
– gains less losses from financial investments | 306 | — | — | — | — | — | — | ||||||||
– loan impairment charges and other credit risk provisions | 23 | — | — | — | — | — | — | ||||||||
Total gains/(losses) recognised in other comprehensive income | 1 | (84 | ) | 62 | 4 | 99 | 82 | 1 | 62 | ||||||
– available-for-sale investments: fair value gains | (150 | ) | — | — | — | — | — | — | |||||||
– cash flow hedges: fair value gains/(losses) | — | — | — | (30 | ) | — | — | (38 | ) | ||||||
– exchange differences | 66 | 62 | 4 | 129 | 82 | 1 | 100 | ||||||||
Purchases | 50 | 635 | 321 | — | — | — | — | ||||||||
New issuances | — | — | — | — | 977 | — | — | ||||||||
Sales | (536 | ) | (2,161 | ) | (1 | ) | — | (12 | ) | — | — | ||||
Settlements | (10 | ) | (297 | ) | (28 | ) | (53 | ) | (433 | ) | — | 67 | |||
Transfers out | (470 | ) | (35 | ) | (2 | ) | (164 | ) | (271 | ) | (33 | ) | (425 | ) | |
Transfers in | 694 | 189 | — | 85 | 22 | — | 20 | ||||||||
At 30 Jun 2017 | 3,449 | 4,804 | 1,067 | 2,669 | 4,050 | 1 | 2,063 | ||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 Jun 2016 | 23 | 28 | 23 | (48 | ) | 228 | — | 106 | |||||||
– trading income/(expense) excluding net interest income | — | 28 | — | (48 | ) | 228 | — | 106 | |||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 23 | — | — | — | — | ||||||||
– loan impairment recoveries and other credit risk provisions | 23 | — | — | — | — | — | — |
90 | HSBC Holdings plc |
Movement in Level 3 financial instruments (continued) | |||||||||||||||
Assets | Liabilities | ||||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | |||||||||
Footnote | $m | $m | $m | $m | $m | $m | $m | ||||||||
At 1 Jan 2016 | 4,727 | 6,856 | 474 | 2,262 | 4,285 | 3 | 1,210 | ||||||||
Total gains/(losses) recognised in profit or loss | 37 | 136 | 23 | 1,188 | 294 | — | 1,071 | ||||||||
– trading income/(expense) excluding net interest income | — | 136 | — | 1,188 | 294 | — | 1,071 | ||||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 23 | — | — | — | — | ||||||||
– gains less losses from financial investments | (28 | ) | — | — | — | — | — | — | |||||||
– loan impairment charges and other credit risk provisions | 65 | — | — | — | — | — | — | ||||||||
Total gains/(losses) recognised in other comprehensive income | 1 | 132 | (309 | ) | 1 | (200 | ) | (86 | ) | — | (151 | ) | |||
– available-for-sale investments: fair value gains | 238 | — | — | — | — | — | — | ||||||||
– cash flow hedges: fair value gains | — | — | — | — | — | — | — | ||||||||
– exchange differences | (106 | ) | (309 | ) | 1 | (200 | ) | (86 | ) | — | (151 | ) | |||
Purchases | 160 | 187 | 84 | — | — | — | — | ||||||||
New issuances | — | — | — | — | 1,318 | — | — | ||||||||
Sales | (810 | ) | (1,176 | ) | (3 | ) | — | (16 | ) | (1 | ) | — | |||
Settlements | (88 | ) | (24 | ) | (18 | ) | — | (660 | ) | — | (186 | ) | |||
Transfers out | (572 | ) | (36 | ) | (1 | ) | (105 | ) | (504 | ) | — | (107 | ) | ||
Transfers in | 359 | 868 | — | 4 | 16 | 33 | 325 | ||||||||
At 30 Jun 2016 | 3,945 | 6,502 | 560 | 3,149 | 4,647 | 35 | 2,162 | ||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 Jun 2016 | 65 | 27 | 20 | 1,090 | 212 | — | 65 | ||||||||
– trading income/(expense) excluding net interest income | — | 27 | — | 1,090 | 212 | — | 65 | ||||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 20 | — | — | — | — | ||||||||
– loan impairment recoveries and other credit risk provisions | 65 | — | — | — | — | — | — |
HSBC Holdings plc | 91 |
Movement in Level 3 financial instruments (continued) | |||||||||||||||
Assets | Liabilities | ||||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | |||||||||
Footnote | $m | $m | $m | $m | $m | $m | $m | ||||||||
At 1 Jul 2016 | 3,945 | 6,502 | 560 | 3,149 | 4,647 | 35 | 2,162 | ||||||||
Total gains/(losses) recognised in profit or loss | 141 | (105 | ) | 2 | (81 | ) | 43 | (1 | ) | 357 | |||||
– trading income/(expense) excluding net interest income | — | (105 | ) | — | (81 | ) | 43 | — | 357 | ||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 2 | — | — | (1 | ) | — | |||||||
– gains less losses from financial investments | 119 | — | — | — | — | — | — | ||||||||
– loan impairment charges and other credit risk provisions | 22 | — | — | — | — | — | — | ||||||||
Total gains recognised in other comprehensive income | 1 | (294 | ) | (301 | ) | (9 | ) | (135 | ) | (44 | ) | (1 | ) | (89 | ) |
– available-for-sale investments: fair value gains | (115 | ) | — | — | — | — | — | — | |||||||
– cash flow hedges: fair value gains | — | — | — | — | — | — | 12 | ||||||||
– exchange differences | (179 | ) | (301 | ) | (9 | ) | (135 | ) | (44 | ) | (1 | ) | (101 | ) | |
Purchases | 190 | 636 | 275 | — | 20 | 6 | — | ||||||||
New issuances | — | — | — | — | 564 | — | — | ||||||||
Sales | (402 | ) | (584 | ) | (4 | ) | — | (24 | ) | (1 | ) | — | |||
Settlements | (89 | ) | (287 | ) | (95 | ) | (107 | ) | (1,247 | ) | — | (53 | ) | ||
Transfers out | (375 | ) | (163 | ) | (1 | ) | (82 | ) | (416 | ) | — | (122 | ) | ||
Transfers in | 360 | 791 | 2 | 8 | 39 | (1 | ) | 45 | |||||||
At 31 Dec 2016 | 3,476 | 6,489 | 730 | 2,752 | 3,582 | 37 | 2,300 | ||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2016 | 22 | (197 | ) | 1 | (726 | ) | (355 | ) | 1 | (400 | ) | ||||
– trading income/(expense) excluding net interest income | — | (197 | ) | — | (726 | ) | (355 | ) | — | (400 | ) | ||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 1 | — | — | 1 | — | ||||||||
– loan impairment recoveries and other credit risk provisions | 22 | — | — | — | — | — | — |
1 | Included in ‘Available-for-sale investments: fair value gains/(losses)’ and ‘Exchange differences’ in the consolidated statement of comprehensive income. |
92 | HSBC Holdings plc |
Sensitivity of fair values to reasonably possible alternative assumptions | |||||||||
Reflected in profit or loss | Reflected in other comprehensive income | ||||||||
Favourable changes | Unfavourable changes | Favourable changes | Unfavourable changes | ||||||
Footnote | $m | $m | $m | $m | |||||
Derivatives, trading assets and trading liabilities | 1 | 249 | (202 | ) | — | — | |||
Financial assets and liabilities designated at fair value | 68 | (54 | ) | — | — | ||||
Financial investments: available for sale | 76 | (40 | ) | 166 | (132 | ) | |||
At 30 Jun 2017 | 393 | (296 | ) | 166 | (132 | ) | |||
Derivatives, trading assets and trading liabilities | 1 | 229 | (257 | ) | — | — | |||
Financial assets and liabilities designated at fair value | 28 | (28 | ) | — | — | ||||
Financial investments: available for sale | 43 | (33 | ) | 193 | (207 | ) | |||
At 30 Jun 2016 | 300 | (318 | ) | 193 | (207 | ) | |||
Derivatives, trading assets and trading liabilities | 1 | 238 | (177 | ) | — | — | |||
Financial assets and liabilities designated at fair value | 48 | (38 | ) | — | — | ||||
Financial investments: available for sale | 72 | (36 | ) | 170 | (149 | ) | |||
At 31 Dec 2016 | 358 | (251 | ) | 170 | (149 | ) |
1 | Derivatives, ‘trading assets and trading liabilities’ are presented as one category to reflect the manner in which these financial instruments are risk-managed. |
Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type | ||||||||
Reflected in profit or loss | Reflected in other comprehensive income | |||||||
Favourable changes | Unfavourable changes | Favourable changes | Unfavourable changes | |||||
$m | $m | $m | $m | |||||
Private equity including strategic investments | 133 | (91 | ) | 116 | (86 | ) | ||
Asset-backed securities | 38 | (24 | ) | 41 | (38 | ) | ||
Loans held for securitisation | 1 | (1 | ) | — | — | |||
Structured notes | 10 | (7 | ) | — | — | |||
Derivatives with monolines | 1 | (1 | ) | — | — | |||
Other derivatives | 171 | (127 | ) | — | — | |||
Other portfolios | 39 | (45 | ) | 9 | (8 | ) | ||
At 30 Jun 2017 | 393 | (296 | ) | 166 | (132 | ) | ||
Private equity including strategic investments | 63 | (63 | ) | 121 | (140 | ) | ||
Asset-backed securities | 26 | (13 | ) | 54 | (49 | ) | ||
Loans held for securitisation | 1 | (1 | ) | — | — | |||
Structured notes | 12 | (9 | ) | — | — | |||
Derivatives with monolines | 7 | (7 | ) | — | — | |||
Other derivatives | 132 | (164 | ) | — | — | |||
Other portfolios | 59 | (61 | ) | 18 | (18 | ) | ||
At 30 Jun 2016 | 300 | (318 | ) | 193 | (207 | ) | ||
Private equity including strategic investments | 112 | (73 | ) | 121 | (106 | ) | ||
Asset-backed securities | 43 | (15 | ) | 33 | (27 | ) | ||
Loans held for securitisation | 1 | (1 | ) | — | — | |||
Structured notes | 10 | (7 | ) | — | — | |||
Derivatives with monolines | 3 | (3 | ) | — | — | |||
Other derivatives | 141 | (94 | ) | — | — | |||
Other portfolios | 48 | (58 | ) | 16 | (16 | ) | ||
At 31 Dec 2016 | 358 | (251 | ) | 170 | (149 | ) |
HSBC Holdings plc | 93 |
Quantitative information about significant unobservable inputs in Level 3 valuations | |||||||||||||||
Fair value | Valuation technique | Key unobservable inputs | |||||||||||||
Assets | Liabilities | Full range of inputs | Core range of inputs | ||||||||||||
Footnotes | $m | $m | Lower | Higher | Lower | Higher | |||||||||
Private equity including strategic investments | 3,225 | 26 | See footnote 3 | See footnote 3 | n/a | n/a | n/a | n/a | |||||||
Asset-backed securities | 1,969 | — | |||||||||||||
– CLO/CDO | 1 | 277 | — | Market proxy | Prepayment rate | 2% | 7% | 2% | 7% | ||||||
— | Market proxy | Bid quotes | 0 | 102 | 50 | 77 | |||||||||
– other ABSs | 1,692 | — | Market proxy | Bid quotes | 0 | 97 | 56 | 91 | |||||||
Loans held for securitisation | 27 | — | |||||||||||||
Structured notes | 2 | 4,024 | |||||||||||||
– equity-linked notes | — | 3,076 | Model – option model | Equity volatility | 7% | 73% | 14% | 30% | |||||||
470 | Model – option model | Equity correlation | 16% | 97% | 45% | 70% | |||||||||
– fund-linked notes | — | 7 | Model – option model | Fund volatility | 6% | 8% | 6% | 8% | |||||||
– FX-linked notes | — | 95 | Model – option model | FX volatility | 3% | 26% | 4% | 14% | |||||||
– other | 2 | 376 | |||||||||||||
Derivatives with monolines | 139 | — | Model – discounted cash flow | Credit spread | 0.1% | 3% | 0.2% | 2% | |||||||
Other derivatives | 2,527 | 2,060 | |||||||||||||
– Interest rate derivatives: | |||||||||||||||
Securitisation swaps | 711 | 1,166 | Model – discounted cash flow | Prepayment rate | 1% | 90% | 5% | 13% | |||||||
Long-dated swaptions | 1,149 | 98 | Model – option model | IR volatility | 4% | 69% | 17% | 33% | |||||||
Other | 187 | 94 | |||||||||||||
– FX derivatives | |||||||||||||||
FX options | 244 | 114 | Model – option model | FX volatility | 0.5% | 27% | 5% | 11% | |||||||
Other | 3 | 1 | |||||||||||||
– Equity derivatives | |||||||||||||||
Long-dated single stock options | 154 | 290 | Model – option model | Equity volatility | 3% | 69% | 14% | 34% | |||||||
Other | 76 | 253 | |||||||||||||
– Credit derivatives | |||||||||||||||
Other | 3 | 44 | |||||||||||||
Other portfolios | 4,100 | 4 | |||||||||||||
– structured certificates | 3,013 | — | Model – discounted cash flow | Credit volatility | 3% | 4% | 3% | 4% | |||||||
– EM corporate debt | 83 | — | Market proxy | Bid quotes | 94 | 100 | 91 | 96 | |||||||
– other | 2 | 1,004 | 4 | ||||||||||||
At 30 Jun 2017 | 11,989 | 6,114 |
1 | Collateralised loan obligation/collateralised debt obligation. |
2 | ’Other’ includes a range of smaller asset holdings. |
3 | See notes on page 223 of the Annual Report and Accounts 2016. |
94 | HSBC Holdings plc |
Quantitative information about significant unobservable inputs in Level 3 valuations (continued) | |||||||||||
Fair value | Valuation technique | ||||||||||
Assets | Liabilities | Key unobservable inputs | Full range of inputs | Core range of inputs | |||||||
Footnotes | $m | $m | Lower | Higher | Lower | Higher | |||||
Private equity including strategic investments | 3,196 | 25 | See footnote 3 | See footnote 3 | n/a | n/a | n/a | n/a | |||
Asset-backed securities | 1,550 | — | |||||||||
– CLO/CDO | 1 | 498 | — | Market proxy | Prepayment rate | 2% | 7% | 2% | 7% | ||
— | Market proxy | Bid quotes | 0 | 101 | 42 | 94 | |||||
– other ABSs | 1,052 | — | Market proxy | Bid quotes | 0 | 96 | 57 | 90 | |||
Loans held for securitisation | 28 | — | |||||||||
Structured notes | 2 | 3,557 | |||||||||
– equity-linked notes | — | 3,090 | Model – option model | Equity volatility | 11% | 96% | 16% | 36% | |||
300 | Model – option model | Equity correlation | 33% | 94% | 46% | 81% | |||||
– fund-linked notes | — | 9 | Model – option model | Fund volatility | 6% | 11% | 6% | 11% | |||
– FX-linked notes | — | 87 | Model – option model | FX volatility | 3% | 29% | 5% | 18% | |||
– other | 2 | 71 | |||||||||
Derivatives with monolines | 175 | — | Model – discounted cash flow | Credit spread | 2% | 2% | 2% | 2% | |||
Other derivatives | 2,577 | 2,300 | |||||||||
– Interest rate derivatives | |||||||||||
Securitisation swaps | 711 | 1,117 | Model – discounted cash flow | Prepayment rate | 0% | 90% | 8% | 27% | |||
Long-dated swaptions | 1,236 | 109 | Model – option model | IR volatility | 8% | 101% | 21% | 39% | |||
Other | 204 | 108 | |||||||||
– FX derivatives | |||||||||||
FX options | 240 | 364 | Model – option model | FX volatility | 0.6% | 25% | 7% | 12% | |||
Other | 4 | 2 | |||||||||
– Equity derivatives | |||||||||||
Long-dated single stock options | 103 | 165 | Model – option model | Equity volatility | 11% | 83% | 16% | 36% | |||
Other | 55 | 388 | |||||||||
– Credit derivatives | |||||||||||
Other | 24 | 47 | |||||||||
Other portfolios | 5,919 | 37 | |||||||||
– structured certificates | 4,446 | — | Model – discounted cash flow | Credit volatility | 3% | 4% | 3% | 4% | |||
– EM corporate debt | 124 | — | Market proxy | Bid quotes | 96 | 144 | 113 | 113 | |||
– other | 2 | 1,349 | 37 | ||||||||
At 31 Dec 2016 | 13,447 | 5,919 |
1 | Collateralised loan obligation/collateralised debt obligation. |
2 | ’Other’ includes a range of smaller asset holdings. |
3 | See notes on page 223 of the Annual Report and Accounts 2016. |
HSBC Holdings plc | 95 |
5 | Fair values of financial instruments not carried at fair value |
Fair values of financial instruments not carried at fair value on the balance sheet | ||||||||
At 30 Jun 2017 | At 31 Dec 2016 | |||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||
$m | $m | $m | $m | |||||
Assets | ||||||||
Loans and advances to banks | 86,633 | 86,526 | 88,126 | 88,140 | ||||
Loans and advances to customers | 919,838 | 922,239 | 861,504 | 861,564 | ||||
Reverse repurchase agreements – non-trading | 196,834 | 196,874 | 160,974 | 161,031 | ||||
Financial investments – debt securities | 50,518 | 51,911 | 46,923 | 47,223 | ||||
Liabilities | ||||||||
Deposits by banks | 64,230 | 64,198 | 59,939 | 59,925 | ||||
Customer accounts | 1,311,958 | 1,312,120 | 1,272,386 | 1,272,676 | ||||
Repurchase agreements – non-trading | 145,306 | 145,306 | 88,958 | 88,939 | ||||
Debt securities in issue | 63,289 | 63,903 | 65,915 | 66,386 | ||||
Subordinated liabilities | 21,213 | 24,341 | 20,984 | 23,556 |
6 | Derivatives |
Notional contract amounts and fair values of derivatives by product contract type held by HSBC | ||||||||||||||||
Notional contract amount | Assets | Liabilities | ||||||||||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |||||||||
$m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Foreign exchange | 6,401,562 | 21,770 | 85,961 | 441 | 86,402 | 82,638 | 1,091 | 83,729 | ||||||||
Interest rate | 16,920,521 | 179,772 | 235,029 | 1,354 | 236,383 | 227,547 | 3,323 | 230,870 | ||||||||
Equities | 569,947 | — | 9,232 | — | 9,232 | 10,585 | — | 10,585 | ||||||||
Credit | 346,197 | — | 3,928 | — | 3,928 | 4,546 | — | 4,546 | ||||||||
Commodity and other | 65,784 | — | 1,245 | — | 1,245 | 1,154 | — | 1,154 | ||||||||
Gross total fair values | 24,304,011 | 201,542 | 335,395 | 1,795 | 337,190 | 326,470 | 4,414 | 330,884 | ||||||||
Offset | (107,471 | ) | (107,471 | ) | ||||||||||||
At 30 Jun 2017 | 24,304,011 | 201,542 | 335,395 | 1,795 | 229,719 | 326,470 | 4,414 | 223,413 | ||||||||
Foreign exchange | 5,819,814 | 26,281 | 126,185 | 1,228 | 127,413 | 118,813 | 968 | 119,781 | ||||||||
Interest rate | 13,729,757 | 215,006 | 253,398 | 1,987 | 255,385 | 245,941 | 4,081 | 250,022 | ||||||||
Equities | 472,169 | — | 7,410 | — | 7,410 | 9,240 | — | 9,240 | ||||||||
Credit | 448,220 | — | 5,199 | — | 5,199 | 5,767 | — | 5,767 | ||||||||
Commodity and other | 62,009 | — | 2,020 | — | 2,020 | 1,564 | — | 1,564 | ||||||||
Gross total fair values | 20,531,969 | 241,287 | 394,212 | 3,215 | 397,427 | 381,325 | 5,049 | 386,374 | ||||||||
Offset | (106,555 | ) | (106,555 | ) | ||||||||||||
At 31 Dec 2016 | 20,531,969 | 241,287 | 394,212 | 3,215 | 290,872 | 381,325 | 5,049 | 279,819 |
96 | HSBC Holdings plc |
Unamortised balance of derivatives valued using models with significant unobservable inputs | |||||||
Half-year to | |||||||
30 Jun | 30 Jun | 31 Dec | |||||
2017 | 2016 | 2016 | |||||
Footnote | $m | $m | $m | ||||
Unamortised balance at beginning of period | 99 | 97 | 84 | ||||
Deferral on new transactions | 101 | 67 | 89 | ||||
Recognised in the income statement during the period: | (92 | ) | (74 | ) | (66 | ) | |
– amortisation | (46 | ) | (38 | ) | (32 | ) | |
– subsequent to unobservable inputs becoming observable | (1 | ) | (2 | ) | (3 | ) | |
– maturity, termination or offsetting derivative | (45 | ) | (34 | ) | (31 | ) | |
Exchange differences | 6 | (6 | ) | (7 | ) | ||
Other | (4 | ) | — | (1 | ) | ||
Unamortised balance at end of period | 1 | 110 | 84 | 99 |
1 | This amount is yet to be recognised in the consolidated income statement. |
Notional contract amounts of derivatives held for hedging purposes by product type | ||||||||
At 30 Jun 2017 | At 31 Dec 2016 | |||||||
Cash flow hedges | Fair value hedges | Cash flow hedges | Fair value hedges | |||||
$m | $m | $m | $m | |||||
Foreign exchange | 20,863 | 907 | 25,663 | 618 | ||||
Interest rate | 68,959 | 110,813 | 90,645 | 124,361 | ||||
Total | 89,822 | 111,720 | 116,308 | 124,979 |
7 | Financial investments |
Carrying amounts of financial investments | |||||
30 Jun | 31 Dec | ||||
2017 | 2016 | ||||
Footnote | $m | $m | |||
Available for sale securities at fair value | 334,860 | 389,874 | |||
– treasury and other eligible bills | 77,544 | 99,226 | |||
– debt securities | 252,974 | 285,981 | |||
– equity securities | 4,342 | 4,667 | |||
Held-to-maturity securities at amortised cost | 50,518 | 46,923 | |||
– debt securities | 1 | 50,518 | 46,923 | ||
At the end of the period | 385,378 | 436,797 |
1 | Fair value $51.9bn (31 December 2016: $47.2bn). |
8 | Assets pledged and collateral received |
9 | Interests in associates and joint ventures |
Principal associates of HSBC | ||||||||
At | ||||||||
30 Jun 2017 | 31 Dec 2016 | |||||||
Carrying amount | Fair value1 | Carrying amount | Fair value1 | |||||
$m | $m | $m | $m | |||||
Bank of Communications Co., Limited (‘BoCom’) | 16,501 | 9,959 | 15,765 | 10,207 | ||||
The Saudi British Bank | 3,555 | 4,291 | 3,280 | 3,999 |
1 | Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy). |
HSBC Holdings plc | 97 |
At | ||||||||||||
30 Jun 2017 | 31 Dec 2016 | |||||||||||
VIU | Carrying value | Fair value | VIU | Carrying value | Fair value | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Bank of Communications Co., Limited (‘BoCom’) | 16.9 | 16.5 | 10.0 | 16.1 | 15.8 | 10.2 |
• | Long-term profit growth rate: 5% (31 December 2016: 5%) for periods after 2020, which does not exceed forecast GDP growth in mainland China. |
• | Long-term asset growth rate: 4% (31 December 2016: 4%) for periods after 2020, which is the rate that assets are expected to grow to achieve long-term profit growth of 5%. |
• | Discount rate: 13% (31 December 2016: 13%), which is derived from a range of values obtained by applying a capital asset pricing model (‘CAPM’) calculation for BoCom, using market data. Management also compares rates derived from the CAPM with discount rates from external sources, and HSBC’s discount rate for evaluating investments in mainland China. The discount rate used was within the range of 9.5% to 15.0% (31 December 2016: 10.2% to 15.0%) indicated by the CAPM and external sources. |
• | Loan impairment charge as a percentage of customer advances: ranges from 0.74% to 0.86% (31 December 2016: 0.72% to 0.87%) in the short to medium term, and is based on the forecasts disclosed by external analysts. For periods after 2020, the ratio is 0.70% (31 December 2016: 0.70%), slightly higher than the historical average. |
• | Risk-weighted assets as a percentage of total assets: 62% (31 December 2016: 62%) for all forecast periods. This is consistent with the medium-term forecasts disclosed by external analysts. |
• | Cost-income ratio: ranges from 35.3% to 38% (31 December 2016: 40%) in the short to medium term. This is consistent with the forecasts disclosed by external analysts. |
Key assumption | Changes to key assumption to reduce headroom to nil |
• Long-term growth rate | Decrease by 13 basis points |
• Long-term asset growth rate | Increase by 14 basis points |
• Discount rate | Increase by 16 basis points |
• Loan impairment charge as a percentage of customer advances | Increase by 3 basis points |
• Risk-weighted assets as a percentage of total assets | Increase by 82 basis points |
• Cost-income ratio | Increase by 58 basis points |
98 | HSBC Holdings plc |
10 | Provisions |
Restructuring costs | Contractual commitments | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
At 1 Jan 2017 | 551 | 298 | 2,436 | 1,124 | 364 | 4,773 | ||||||
Additions | 160 | 12 | 140 | 323 | 96 | 731 | ||||||
Amounts utilised | (202 | ) | (2 | ) | (160 | ) | (243 | ) | (57 | ) | (664 | ) |
Unused amounts reversed | (75 | ) | (66 | ) | (440 | ) | (39 | ) | (43 | ) | (663 | ) |
Unwinding of discounts | — | (1 | ) | — | — | 4 | 3 | |||||
Exchange and other movements | 26 | 10 | 91 | 61 | 11 | 199 | ||||||
At 30 Jun 2017 | 460 | 251 | 2,067 | 1,226 | 375 | 4,379 | ||||||
At 1 Jan 2016 | 463 | 240 | 3,174 | 1,340 | 335 | 5,552 | ||||||
Additions | 128 | 65 | 799 | 114 | 93 | 1,199 | ||||||
Amounts utilised | (96 | ) | — | (180 | ) | (347 | ) | (54 | ) | (677 | ) | |
Unused amounts reversed | (66 | ) | (57 | ) | (39 | ) | (15 | ) | (42 | ) | (219 | ) |
Unwinding of discounts | — | — | (2 | ) | — | 4 | 2 | |||||
Exchange and other movements | (21 | ) | 8 | 33 | (105 | ) | 25 | (60 | ) | |||
At 30 Jun 2016 | 408 | 256 | 3,785 | 987 | 361 | 5,797 | ||||||
At 1 Jul 2016 | 408 | 256 | 3,785 | 987 | 361 | 5,797 | ||||||
Additions | 287 | 76 | 459 | 648 | 115 | 1,585 | ||||||
Amounts utilised | (72 | ) | (1 | ) | (1,651 | ) | (333 | ) | (64 | ) | (2,121 | ) |
Unused amounts reversed | (49 | ) | (40 | ) | (126 | ) | (79 | ) | (54 | ) | (348 | ) |
Unwinding of discounts | — | — | 2 | — | 2 | 4 | ||||||
Exchange and other movements | (23 | ) | 7 | (33 | ) | (99 | ) | 4 | (144 | ) | ||
At 31 Dec 2016 | 551 | 298 | 2,436 | 1,124 | 364 | 4,773 |
Cumulative PPI complaints received to 30 June 2017 and future claims expected | ||||
Footnotes | Cumulative to 30 Jun 2017 | Future expected | ||
Inbound complaints (000s of policies) | 1 | 1,443 | 356 | |
Outbound contact (000s of policies) | 685 | — | ||
Response rate to outbound contact | 44% | n/a | ||
Average uphold rate per claim | 2 | 76% | 83% | |
Average redress per claim ($) | 2,482 | 2,709 | ||
Complaints to the Financial Ombudsman Service (‘FOS’) (000s of policies) | 137 | 42 | ||
Average uphold rate per FOS complaint | 40% | 47% |
1 | Excludes invalid claims for which no PPI policy exists. |
2 | Claims include inbound and responses to outbound contact. |
HSBC Holdings plc | 99 |
11 | Deferred tax |
12 | Contingent liabilities, contractual commitments and guarantees |
At | ||||
30 Jun | 31 Dec | |||
2017 | 2016 | |||
$m | $m | |||
Guarantees and contingent liabilities: | ||||
Financial guarantees and similar contracts | 36,874 | 37,072 | ||
Other guarantees | 46,858 | 44,394 | ||
Other contingent liabilities | 481 | 553 | ||
At the end of the period | 84,213 | 82,019 | ||
Commitments: | ||||
Documentary credits and short-term trade-related transactions | 8,810 | 9,190 | ||
Forward asset purchases and forward deposits placed | 12,539 | 5,386 | ||
Standby facilities, credit lines and other commitments to lend | 656,145 | 641,267 | ||
At the end of the period | 677,494 | 655,843 |
13 | Legal proceedings and regulatory matters |
100 | HSBC Holdings plc |
HSBC Holdings plc | 101 |
102 | HSBC Holdings plc |
HSBC Holdings plc | 103 |
104 | HSBC Holdings plc |
HSBC Holdings plc | 105 |
106 | HSBC Holdings plc |
14 | Goodwill impairment |
15 | Transactions with related parties |
16 | Events after the balance sheet date |
17 | Interim Report 2017 and statutory accounts |
HSBC Holdings plc | 107 |
Shareholder information | ||||||||
Page | Page | |||||||
1 | Directors’ interests | 108 | 10 | Final results | 113 | |||
2 | Employee share plans | 110 | 11 | Corporate governance | 113 | |||
3 | Share buy-back | 111 | 12 | Changes in Directors’ details | 113 | |||
4 | Notifiable interests in share capital | 111 | 13 | Going concern basis | 113 | |||
5 | Dealings in HSBC Holdings listed securities | 112 | 14 | Telephone and online share dealing service | 113 | |||
6 | First interim dividend for 2017 | 112 | 15 | Stock symbols | 114 | |||
7 | Second interim dividend for 2017 | 112 | 16 | Copies of the Interim Report 2017 and shareholder enquiries and communications | 114 | |||
8 | Proposed interim dividends for 2017 | 112 | ||||||
9 | Earnings release | 112 |
1 | Directors’ interests |
Directors’ interests – shares and debentures | |||||||||||||
At 30 Jun 2017 | |||||||||||||
Footnotes | At 1 Jan 2017 | Beneficial owner | Child under 18 or spouse | Jointly with another person | Trustee | Total interests1 | |||||||
HSBC Holdings ordinary shares | |||||||||||||
Phillip Ameen | 2 | 5,000 | 5,000 | — | — | — | 5,000 | ||||||
Kathleen Casey | 2 | 8,620 | 8,845 | — | — | — | 8,845 | ||||||
Laura Cha | 5,200 | 5,200 | — | — | — | 5,200 | |||||||
Henri de Castries | 16,165 | 16,585 | — | — | — | 16,585 | |||||||
Lord Evans of Weardale | 9,170 | 12,892 | — | — | — | 12,892 | |||||||
Joachim Faber | 66,605 | 66,605 | — | — | — | 66,605 | |||||||
Douglas Flint | 402,158 | 252,428 | — | — | — | 252,428 | |||||||
Stuart Gulliver | 3,344,208 | 3,580,751 | 176,885 | — | 3,757,636 | ||||||||
Irene Lee | 10,000 | 10,260 | — | — | — | 10,260 | |||||||
John Lipsky | 2 | 16,165 | 16,165 | — | — | — | 16,165 | ||||||
Iain Mackay | 345,469 | 567,957 | — | — | — | 567,957 | |||||||
Heidi Miller | 2 | 3,975 | 4,075 | — | — | — | 4,075 | ||||||
Marc Moses | 824,241 | 1,155,838 | — | — | — | 1,155,838 | |||||||
David Nish | 50,000 | — | 50,000 | — | — | 50,000 | |||||||
Jonathan Symonds | 21,771 | 27,936 | 4,885 | — | — | 32,821 | |||||||
Jackson Tai | 2, 3 | 31,605 | 11,235 | 10,350 | 21,445 | — | 43,030 | ||||||
Pauline van der Meer Mohr | 15,000 | 15,000 | — | — | — | 15,000 |
1 | Executive Directors’ other interests in HSBC Holdings ordinary shares arising from the HSBC Holdings savings-related share option plans and the HSBC Share Plan 2011 are set out on the following pages. At 30 June 2017, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares, including interests arising through employee share plans, were: Douglas Flint – 255,347; Stuart Gulliver – 6,694,823; Iain Mackay – 2,213,667; and Marc Moses – 2,815,811. Each Director’s total interests represent less than 0.04% of the shares in issue including and excluding treasury shares. |
2 | Phillip Ameen has an interest in 1,000, Kathleen Casey has an interest in 1,769, John Lipsky has an interest in 3,233, Heidi Miller has an interest in 815 and Jackson Tai has an interest in 8,606 listed American Depositary Shares (‘ADSs’), which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares. |
3 | Jackson Tai has a non-beneficial interest in 10,350 shares of which he is custodian. |
HSBC Holdings savings-related share option plan | ||||||
HSBC Holdings ordinary shares | ||||||
Date of award | Exercise price (£) | Exercisable | Held at | Held at | ||
from | until | 1 Jan 2017 | 30 Jun 2017 | |||
Douglas Flint | 23 Sep 2014 | 5.1887 | 1 Nov 2019 | 30 April 2020 | 2,919 | 2,919 |
Iain Mackay | 23 Sep 2014 | 5.1887 | 1 Nov 2017 | 30 April 2018 | 3,469 | 3,469 |
108 | HSBC Holdings plc |
Restricted share awards | |||||||||||||||
HSBC Holdings ordinary shares | |||||||||||||||
Date of award | Year in which awards may vest | Awards held at | Awards made during the period to 30 Jun 2017 | Awards vested during the period to 30 Jun 2017 | Awards held at | ||||||||||
Footnotes | 1 Jan 2017 | Number | Monetary value | Number | Monetary value | 30 Jun 20171 | |||||||||
£000 | £000 | ||||||||||||||
Stuart Gulliver | 11 Mar 2013 | 2 | 2018 | 99,357 | — | — | — | — | 101,945 | ||||||
10 Mar 2014 | 3 | 2015-2017 | 35,348 | — | — | 36,268 | 242 | — | |||||||
2 Mar 2015 | 4 | 2016-2018 | 51,298 | — | — | 26,507 | 178 | 26,127 | |||||||
29 Feb 2016 | 5 | 2017-2019 | 74,200 | — | — | 25,124 | 169 | 51,009 | |||||||
27 Feb 2017 | 6 | 2017 | — | 260,648 | 1,684 | 260,648 | 1,684 | — | |||||||
Iain Mackay | 11 Mar 2013 | 2 | 2018 | 68,688 | — | — | — | — | 70,477 | ||||||
10 Mar 2014 | 3 | 2015-2017 | 20,706 | — | — | 21,245 | 142 | — | |||||||
2 Mar 2015 | 4 | 2016-2018 | 34,474 | — | — | 17,813 | 119 | 17,559 | |||||||
29 Feb 2016 | 5 | 2017-2019 | 73,889 | — | — | 25,018 | 168 | 50,795 | |||||||
27 Feb 2017 | 6 | 2017 | — | 151,776 | 980 | 151,776 | 980 | — | |||||||
Marc Moses | 11 Mar 2013 | 2 | 2018 | 66,734 | — | — | — | — | 68,472 | ||||||
10 Mar 2014 | 3 | 2015-2017 | 20,704 | — | — | 21,244 | 142 | — | |||||||
2 Mar 2015 | 4 | 2016-2018 | 41,103 | — | — | 21,240 | 142 | 20,934 | |||||||
29 Feb 2016 | 5 | 2017-2019 | 57,193 | — | — | 19,365 | 130 | 39,317 | |||||||
27 Feb 2017 | 6 | 2017 | — | 154,544 | 998 | 154,544 | 998 | — |
1 | Includes additional shares arising from dividend equivalents. |
2 | The vesting of awards granted in March 2013 is subject to a number of conditions, including satisfactory completion of the US Deferred Prosecution Agreement (‘DPA’), as determined by the Committee. The DPA condition ends on the fifth anniversary of the award date unless the DPA is extended or otherwise continues beyond that date. This award will lapse if the Committee determines that none of the conditions are satisfied. |
3 | At the date of the award (10 March 2014), the market value per share was £6.16. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for six months from the vesting date. On 10 March 2017, the third anniversary of the award, the balance of the award vested. On that date, the market value per share was £6.67. |
4 | At the date of the award (2 March 2015) the market value per share was £5.83. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for six months from the vesting date. On 14 March 2017, the second tranche of the award vested. On that date, the market value per share was £6.70. The balance of the award will vest in 2018. |
5 | At the date of the award (29 February 2016), the market value per share was £4.60. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for six months from the vesting date. On 13 March 2017, the first tranche of the award vested. On that date, the market value per share was £6.72. A second tranche of the award will vest in 2018 and the balance will vest in 2019. |
6 | The non-deferred award vested immediately on 27 February 2017. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for six months from the vesting date. At the date of vesting, the market value per share was £6.46. |
Group Performance Share Plan | |||||||||||||||
HSBC Holdings ordinary shares | |||||||||||||||
Date of award | Year in which awards may vest | Awards held at | Awards made during the period to 30 Jun 2017 | Awards vested during the period to 30 Jun 2017 | Awards held at | ||||||||||
Footnotes | 1 Jan 2017 | Number | Monetary value | Number | Monetary value | 30 Jun 20171 | |||||||||
£000 | £000 | ||||||||||||||
Stuart Gulliver | 12 Mar 2012 | 2 | 2017 | 881,960 | — | — | 904,929 | 6,081 | — | ||||||
11 Mar 2013 | 2018 | 509,530 | — | — | — | — | 522,799 | ||||||||
10 Mar 2014 | 2019 | 708,783 | — | — | — | — | 727,242 | ||||||||
2 Mar 2015 | 2020 | 417,796 | — | — | — | — | 428,677 | ||||||||
29 Feb 2016 | 2021 | 454,002 | — | — | — | — | 465,826 | ||||||||
Iain Mackay | 12 Mar 2012 | 2 | 2017 | 164,632 | — | — | 168,920 | 1,135 | — | ||||||
11 Mar 2013 | 2018 | 237,780 | — | — | — | — | 243,973 | ||||||||
10 Mar 2014 | 2019 | 415,184 | — | — | — | — | 425,997 | ||||||||
2 Mar 2015 | 2020 | 223,785 | — | — | — | — | 229,613 | ||||||||
29 Feb 2016 | 2021 | 253,987 | — | — | — | — | 260,601 | ||||||||
Marc Moses | 12 Mar 2012 | 2 | 2017 | 458,618 | — | — | 470,561 | 3,162 | — | ||||||
11 Mar 2013 | 2018 | 264,955 | — | — | — | — | 271,855 | ||||||||
10 Mar 2014 | 2019 | 415,143 | — | — | — | — | 425,955 | ||||||||
2 Mar 2015 | 2020 | 223,785 | — | — | — | — | 229,613 | ||||||||
29 Feb 2016 | 2021 | 253,987 | — | — | — | — | 260,601 |
1 | Includes additional shares arising from dividend equivalents. |
2 | On 13 March 2017, the deferred awards granted in 2012 vested. On that date the market value per share was £6.72. |
HSBC Holdings plc | 109 |
Long-term incentive awards | ||||||||||||||
HSBC Holdings ordinary shares | ||||||||||||||
Date of award | Year in which awards may vest | Awards held at | Awards made during the period to 30 Jun 2017 | Awards vested during the period to 30 Jun 2017 | Awards held at | |||||||||
1 Jan 2017 | Number | Monetary value | Number | Monetary value | 30 Jun 20171 | |||||||||
£000 | £000 | |||||||||||||
Stuart Gulliver | 27 Feb 2017 | 2020-2024 | — | 613,562 | 3,964 | — | — | 613,562 | ||||||
Iain Mackay | 27 Feb 2017 | 2020-2024 | — | 343,226 | 2,217 | — | — | 343,226 | ||||||
Marc Moses | 27 Feb 2017 | 2020-2024 | — | 343,226 | 2,217 | — | — | 343,226 |
1 | At the date of award, 27 February 2017, the market value per share was £6.46. |
Increase in Directors’ interests since 30 June 2017 | |||
Footnotes | HSBC Holdings ordinary shares | ||
Beneficial owner | |||
Kathleen Casey | 1, 2 | 100 | |
Henri de Castries | 2 | 191 | |
Douglas Flint | 3 | 79 | |
Stuart Gulliver | 4 | 33,954 | |
Irene Lee | 2 | 118 | |
Iain Mackay | 4 | 18,985 | |
Heidi Miller | 1, 2 | 45 | |
Marc Moses | 4 | 19,190 |
1 | Kathleen Casey has an interest in 1,789 and Heidi Miller has an interest in 824 ADSs, which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares. |
2 | Additional shares arising from scrip dividends. |
3 | Comprises the acquisition of shares in the HSBC Holdings UK Share Incentive Plan through regular monthly contributions (totalling 20 shares) and the automatic reinvestment of dividend income in new shares held in the HSBC Holdings UK Share Incentive Plan (totalling 59 shares). |
4 | Comprises dividend equivalents on Restricted Share awards, GPSP awards and long-term incentive awards granted under the HSBC Share Plan 2011. |
2 | Employee share plans |
110 | HSBC Holdings plc |
HSBC Holdings All-employee Share Option Plans | ||||||||||||||||
HSBC Holdings ordinary shares | ||||||||||||||||
Dates of award | Exercise price | Exercisable | At 1 Jan 2017 | Granted in period | Exercised in period | Lapsed in period | At 30 Jun 2017 | |||||||||
from | to | from | to | from | to | Footnotes | ||||||||||
Savings-Related Share Option Plan | 1 | |||||||||||||||
20 Apr 2011 | 21 Sep 2016 | (£) 4.0472 | (£) 5.4738 | 1 Aug 2016 | 30 April 2022 | 68,777,416 | — | 1,174,610 | 3,379,698 | 64,223,108 | ||||||
Savings-Related Share Option Plan: International | 2 | |||||||||||||||
20 Apr 2011 | 24 Apr 2012 | (£) 4.4621 | (£) 5.0971 | 1 Aug 2016 | 31 Jan 2018 | 440,309 | — | 12,205 | 34,625 | 393,479 | ||||||
20 Apr 2011 | 24 Apr 2012 | ($) 7.1456 | ($) 8.2094 | 1 Aug 2016 | 31 Jan 2018 | 217,738 | — | 3,976 | 68,638 | 145,124 | ||||||
20 Apr 2011 | 24 Apr 2012 | (€) 5.3532 | (€) 5.7974 | 1 Aug 2016 | 31 Jan 2018 | 86,916 | — | 5,435 | 11,646 | 69,835 | ||||||
20 Apr 2011 | 24 Apr 2012 | (HK$) 55.4701 | (HK$) 63.9864 | 1 Aug 2016 | 31 Jan 2018 | 504,467 | — | 35,857 | 88,899 | 379,711 |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.65. |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.78. |
3 | Share buy-back |
Share buy-back | ||||||||||||
Number of shares | Highest price paid per share | Lowest price paid per share | Average price paid per share | Aggregate price paid | Maximum value of shares that may yet be purchased | |||||||
£ | £ | £ | £ | $ | ||||||||
Feb-17 | 20,682,000 | 6.8080 | 6.4500 | 6.5677 | 135,833,224 | 830,711,562 | ||||||
Mar-17 | 77,853,860 | 6.7800 | 6.4070 | 6.5977 | 513,656,572 | 196,246,773 | ||||||
Apr-17 | 24,063,464 | 6.6380 | 6.4610 | 6.5390 | 157,350,969 | 270,735 | ||||||
122,599,324 | 806,840,765 |
4 | Notifiable interests in share capital |
• | BlackRock, Inc. gave notice on 23 May 2017 that on 22 May 2017 it had an indirect interest in HSBC Holdings of 1,146,238,908 ordinary shares, qualifying financial instruments with 61,024,063 voting rights that may be acquired if the instruments are exercised or converted, and financial instruments with similar economic effect to qualifying financial instruments which refer to 7,014,031 voting rights. These represented 5.71%, 0.30% and 0.03%, respectively, of the total voting rights at 22 May 2017. |
• | JPMorgan Chase & Co. gave notice on 25 May 2017 that on 22 May 2017 it had the following interests in HSBC Holdings ordinary shares: a long position of 861,098,439 shares, a short position of 129,106,596 shares, and a lending pool of 457,902,413 shares. These represented 4.22%, 0.63% and 2.24%, respectively, of the ordinary shares in issue at 22 May 2017. |
• | BlackRock, Inc. gave notice on 29 June 2017 that on 27 June 2017 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,370,983,028 shares and a short position of 6,413,974, representing 6.73% and 0.03%, respectively, of the ordinary shares in issue at 27 June 2017. |
HSBC Holdings plc | 111 |
5 | Dealings in HSBC Holdings listed securities |
6 | First interim dividend for 2017 |
7 | Second interim dividend for 2017 |
8 | Proposed interim dividends for 2017 |
Interim dividends for 2017 not yet declared | |||
Footnote | Third interim dividend for 2017 | Fourth interim dividend for 2017 | |
Announcement | 3 Oct 2017 | 20 Feb 2018 | |
Shares quoted ex-dividend in London, Hong Kong, New York, Paris and Bermuda | 12 Oct 2017 | 22 Feb 2018 | |
Record date in London, Hong Kong, New York, Paris and Bermuda | 1 | 13 Oct 2017 | 23 Feb 2018 |
Payment date | 22 Nov 2017 | 6 Apr 2018 |
1 | Removals from or transfers to the Principal Register in the UK, the Hong Kong Overseas Branch Register or the Bermuda Overseas Branch Register will not be permitted on these dates. |
9 | Earnings release |
112 | HSBC Holdings plc |
10 | Final results |
11 | Corporate governance |
12 | Changes in Directors’ details |
13 | Going concern basis |
14 | Telephone and online share dealing service |
HSBC Holdings plc | 113 |
15 | Stock symbols |
London Stock Exchange | HSBA |
Hong Kong Stock Exchange | 5 |
New York Stock Exchange (ADS) | HSBC |
Euronext Paris | HSB |
Bermuda Stock Exchange | HSBC.BH |
16 | Copies of the Interim Report 2017 and shareholder enquiries and communications |
Principal Register | Hong Kong Overseas Branch Register | Bermuda Overseas Branch Register |
Computershare Investor Services PLC The Pavilions Bridgwater Road Bristol BS99 6ZZ United Kingdom | Computershare Hong Kong Investor Services Limited Rooms 1712-1716, 17th Floor Hopewell Centre 183 Queen’s Road East Hong Kong SAR | Investor Relations Team HSBC Bank Bermuda Limited 6 Front Street Hamilton HM 11 Bermuda |
Telephone: +44 (0) 370 702 0137 Email via website: www.investorcentre.co.uk/contactus Investor Centre: www.investorcentre.co.uk | Telephone: +852 2862 8555 Email: hsbc.ecom@computershare.com.hk Investor Centre: www.investorcentre.com/hk | Telephone: +1 441 299 6737 Email: hbbm.shareholder.services@hsbc.bm Investor Centre: www.investorcentre.co.uk/bm |
The Bank of New York Mellon Depositary Receipts PO Box 505000 Louisville, KY 40233-5000 USA | Telephone (US): +1 877 283 5786 Telephone (international): +1 201 680 6825 Email: shrrelations@bnymellon.com Website: www.computershare.com/us |
CACEIS Corporate Trust 14 rue Rouget de Lisle 92130 Issy-les-Moulineaux France | Telephone: +33 1 57 78 34 28 Email: CT-service-ost@caceis.com Website: www.caceis.com |
114 | HSBC Holdings plc |
Abbreviations |
Currencies | |
CA$ | Canadian dollar |
€ | Euro |
HK$ | Hong Kong dollar |
RMB | Chinese renminbi |
SGD | Singapore dollar |
$ | United States dollar |
Abbreviation | |
1H16 | First half of 2016 |
1H17 | First half of 2017 |
1Q16 | First quarter of 2016 |
1Q17 | First quarter of 2017 |
2H16 | Second half of 2016 |
2Q16 | Second quarter of 2016 |
2Q17 | Second quarter of 2017 |
4Q16 | Fourth quarter of 2016 |
A | |
ABS | Asset-backed security |
ADS | American Depositary Share |
AFS | Available for sale |
AIEA | Average interest-earning assets |
AML | Anti-money laundering |
ARM | Adjustable-rate mortgage |
ASEAN | Association of Southeast Asian Nations |
AT1 | Additional tier 1 |
B | |
Basel Committee | Basel Committee on Banking Supervision |
Basel III | Basel Committee’s reforms to strengthen global capital and liquidity rules |
Bps | Basis points. One basis point is equal to one hundredth of a percentage point |
BoCom | Bank of Communications Co., Limited, one of China’s largest banks |
BRRD | Bank Recovery and Resolution Directive (EU) |
BSA | Bank Secrecy Act (US) |
BSM | Balance Sheet Management |
BVI | British Virgin Islands |
C | |
CAPM | Capital asset pricing model |
CCAR | Federal Reserve Comprehensive Capital Analysis and Review |
CCB | Capital conservation buffer |
CCP | Central counterparty |
CCR | Counterparty credit risk |
CCyB | Countercyclical capital buffer |
CDO | Collateralised debt obligation |
CEA | Commodity Exchange Act (US) |
CET1 | Common equity tier 1 |
CGUs | Cash-generating units |
CIUs | Collective investment undertakings |
CLO | Collateralised loan obligation |
CMB | Commercial Banking, a global business |
CMC | Capital maintenance charge |
CML | Consumer and Mortgage Lending (US) |
CODM | Chief Operating Decision Maker |
CRD | Capital Requirements Directive |
CRR | Capital Requirements Regulation |
CRS | Card and Retail Services |
CVA | Credit valuation adjustment |
D | |
Decision One | Decision One Mortgage Company LLC |
DFAST | Dodd-Frank Act Stress Testing |
DoJ | Department of Justice (US) |
DPA | Deferred prosecution agreement (US) |
DPF | Discretionary participation feature of insurance and investment contracts |
DVA | Debit value adjustment |
E | |
EBA | European Banking Authority |
EC | European Commission |
EM | Emerging market |
EU | European Union |
Euribor | European Interbank Offered Rate |
F | |
FCA | Financial Conduct Authority (UK) |
FICC | Fixed Income, Currencies and Commodities |
FOS | Financial Ombudsman Service |
FPC | Financial Policy Committee (UK) |
FRB | Federal Reserve Board (US) |
FTE | Full-time equivalent staff |
FuM | Funds under management |
G | |
GAAP | Generally accepted accounting practice |
GB&M | Global Banking and Markets, a global business |
GDP | Gross domestic product |
GLCM | Global Liquidity and Cash Management |
Global Markets | HSBC’s capital markets services in Global Banking and Markets |
GMB | Group Management Board |
GPB | Global Private Banking, a global business |
GPSP | Group Performance Share Plan |
Group | HSBC Holdings together with its subsidiary undertakings |
G-SIB | Global systemically important bank |
G-SII | Global systemically important institution |
GTRF | Global Trade and Receivables Finance |
H | |
HKEx | The Stock Exchange of Hong Kong Limited |
HNAH | HSBC North America Holdings Inc. |
Hong Kong | Hong Kong Special Administrative Region of the People’s Republic of China |
HSBC Holdings plc | 115 |
HQLA | High-quality liquid assets |
HSBC | HSBC Holdings together with its subsidiary undertakings |
HSBC Bank | HSBC Bank plc |
HSBC Bank Middle East | HSBC Bank Middle East Limited |
HSBC Bank USA | HSBC Bank USA, N.A., HSBC’s retail bank in the US |
HSBC Colombia | HSBC Bank (Colombia) S.A. |
HSBC Finance | HSBC Finance Corporation, the US consumer finance company (formerly Household International, Inc.) |
HSBC France | HSBC’s French banking subsidiary, formerly CCF S.A. |
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC |
HSBC Private Bank Suisse | HSBC Private Bank (Suisse) SA, HSBC’s private bank in Switzerland |
HSBC USA | The sub-group, HSBC USA Inc and HSBC Bank USA, consolidated for liquidity purposes |
HSI | HSBC Securities (USA) Inc. |
HSS | HSBC Securities Services |
HSSL | HSBC Securities Services (Luxembourg) |
HTIE | HSBC Institutional Trust Services (Ireland) Limited |
HTM | Held to maturity |
I | |
IAS | International Accounting Standards |
IASB | International Accounting Standards Board |
IFRSs | International Financial Reporting Standards |
ILAA | Individual liquidity adequacy assessment |
ILR | Inherent liquidity risk |
Industrial Bank | Industrial Bank Co. Limited, a national joint-stock bank in mainland China in which Hang Seng Bank Limited has a shareholding |
Investor Update | The Investor Update in June 2015 |
IRB | Internal ratings-based |
ISDA | International Swaps and Derivatives Association |
L | |
LCR | Liquidity coverage ratio |
LFRF | Liquidity and funding risk management framework |
LGD | Loss given default |
Libor | London Interbank Offered Rate |
LICs | Loan impairment charges and other credit risk provisions |
LTV | Loan to value |
M | |
Madoff Securities | Bernard L Madoff Investment Securities LLC |
Mainland China | People’s Republic of China excluding Hong Kong and Macau |
MBS | US mortgage-backed security |
MDB | Multilateral development banks |
MENA | Middle East and North Africa |
MREL | EU minimum requirements for own funds and eligible liabilities |
N | |
NAFTA | The North American Free Trade Agreement |
NII | Net interest income |
NSFR | Net stable funding ratio |
O | |
OCC | Office of the Comptroller of the Currency (US) |
ORMF | Operational risk management framework |
O-SII | Other systemically important institution |
P | |
PBT | Profit before tax |
PPI | Payment protection insurance product |
PRA | Prudential Regulation Authority (UK) |
Premier | HSBC Premier, HSBC’s premium personal global banking service |
PSE | Public sector entities |
PVIF | Present value of in-force long-term insurance business |
PwC | PricewaterhouseCoopers LLP and its network of firms |
Q | |
QIS | Quantitative impact study |
R | |
RAS | Risk Appetite Statement |
RBWM | Retail Banking and Wealth Management, a global business |
Repo | Sale and repurchase transaction |
Reverse repo | Security purchased under commitments to sell |
RFB | Our UK ring-fenced bank |
RMBS | Residential mortgage-backed securities |
RNIV | Risk not in VaR |
RoE | Return on equity |
RoRWA | Return on average risk-weighted assets |
RQFII | Renminbi qualified foreign institutional investor |
RTS | Regulatory technical standards |
RWAs | Risk-weighted assets |
S | |
SEC | Securities and Exchange Commission (US) |
ServCo group | Separately incorporated group of service companies planned in response to UK ring-fencing proposals |
SFT | Securities financing transactions |
SPE | Special purpose entity |
T | |
T1 | Tier 1 |
T2 | Tier 2 |
The Hongkong and Shanghai Banking Corporation | The Hongkong and Shanghai Banking Corporation Limited, the founding member of HSBC |
TLAC | Total loss-absorbing capacity |
U | |
UAE | United Arab Emirates |
UK | United Kingdom |
US | United States of America |
US DPA | Five-year deferred prosecution agreement with the Department of Justice and others (US) |
US run-off portfolio | Includes the run-off CML residential mortgage loan portfolio of HSBC Finance on an IFRSs management basis |
V | |
VaR | Value at risk |
VIU | Value in use |
116 | HSBC Holdings plc |
HSBC Holdings plc | |
By: | /s/ Iain J Mackay |
Name: Iain J Mackay | |
Title: Group Finance Director |