HSBC Holdings plc | |
By: | /s/ Iain J Mackay |
Name: Iain J Mackay | |
Title: Group Finance Director |
Connecting customers to opportunities | |
HSBC aims to be where the growth is, enabling businesses to thrive and economies to prosper, and ultimately helping people to fulfil their hopes and realise their ambitions. |
As a reminder Reporting currency We use US dollars. Adjusted measures We supplement our IFRSs figures with adjusted measures used by management internally. These measures are highlighted with the following symbol: u In this document we use the following abbreviations to refer to reporting periods. 1H16 First half of 2016 2H15 Second half of 2015 1H15 First half of 2015 Ø For a full list of abbreviations see page 155. | Overview | 02 Cautionary statement regarding forward looking statements 03 Certain defined terms 04 Key highlights 08 Analysis by geographical region 10 Global business and regions snapshots 12 Group Chairman's Statement 14 Group Chief Executive's Review 16 Strategic actions 18 Financial overview 22 Risk overview | ||
Interim Management Report | 24 Financial summary 41 Global businesses 52 Geographical regions 58 Other information 66 Risk 96 Capital | |||
Financial Statements | 109 Financial Statements 115 Notes on the Financial Statements | |||
Additional Information | 147 Shareholder information 155 Abbreviations 158 Index | |||
Cover image: Tsing Ma Bridge carries road and rail traffic to Hong Kong International Airport and accommodates large container ships. At HSBC, we help customers across the world to trade and invest internationally. |
• | Changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks’ policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve. |
• | Changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; |
• | Factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; our success in addressing operational, legal and regulatory, and litigation challenges, notably compliance with the US DPA; and the other risks and uncertainties we identify in ‘top and emerging risks’ on pages 22 and 23. |
Overview | |
Key highlights | |
We are one of the most international banking and financial services organisations in the world. |
Group Our operating model consists of four global businesses and five geographical regions supported by 11 global functions. Performance highlights for 1H16 u – Reported profit before tax fell by $3.9bn or 29%, reflecting a $3.5bn fall in revenue. In addition, reported results included a $0.8bn impairment relating to the goodwill of Global Private Banking ('GPB') in Europe. – On a reported basis, revenue decreased by $3.5bn or 11% and loan impairment charges increased by $0.9bn. This was partly offset by lower operating expenses of $0.6bn or 3%. – Adjusted revenue fell by 4%, with continued momentum in Commercial Banking ('CMB') more than offset by Global Banking and Markets ('GB&M') and Retail Banking and Wealth Management ('RBWM'), reflecting challenging market conditions. – Adjusted operating expenses fell by 4%, reflecting the continuing effects of our cost-saving initiatives and focus on cost management. This was despite continued investment in regulatory programmes and compliance as well as inflationary impacts. – Through management initiatives we managed to further reduce our risk-weighted assets ('RWAs') by $48bn, and therefore the amount of capital we are required to hold. Reported revenue (1H15: $32.9bn) $29.5bn | For the half-year to 30 June 2016 | ||||
Reported profit before tax (1H15: $13.6bn) $9.7bn | |||||
Adjusted profit before tax (1H15: $12.6bn) $10.8bn | |||||
At 30 June 2016 | |||||
Risk-weighted assets (31 Dec 2015: $1,103bn) | |||||
$1,082bn | |||||
Common equity tier 1 ratio (31 Dec 2015: 11.9%) 12.1% | |||||
Total assets (31 Dec 2015: $2,410bn) $2,608bn | |||||
Key highlights | ||||||
7.4% Return on equity | -0.5% Adjusted jaws (see page 21) | $0.20 Dividends per ordinary share in respect of 1H16 | ||||
Our global businesses | ||||||||
Retail Banking and Wealth Management (‘RBWM’) | Commercial Banking (‘CMB’) | Global Banking and Markets (‘GB&M’) | Global Private Banking (‘GPB’) | |||||
We help millions of people across the world to manage their finances, buy their homes, and save and invest for the future. Our Insurance and Asset Management businesses support all our global businesses in meeting their customers’ needs. | We support approximately two million business customers in 55 countries with banking products and services to help them operate and grow. Our customers range from small enterprises focused primarily on their domestic markets, through to large companies operating globally. | We provide financial services and products to companies, governments and institutions. Our comprehensive range of products and solutions, across capital financing, advisory and transaction banking services, can be combined and customised to meet clients’ specific objectives. | We help high net worth individuals and their families to grow, manage and preserve their wealth. | |||||
Reported profit/(loss) before tax $2.4bn | $4.3bn | $4.0bn | $(0.6)bn | |||||
Adjusted profit before tax $2.8bn | $4.1bn | $4.1bn | $0.2bn | |||||
Risk-weighted assets $176.1bn | $414.8bn | $437.1bn | $18.5bn |
Geographical regions | |||||
Key 1. Europe 2. Asia 3. Middle East and North Africa | 4. North America 5. Latin America | ||||
• | A gain on the disposal of our membership interest in Visa Europe of $584m in 1H16; and |
• | Favourable fair value movements on our own debt designated at fair value from changes in credit spreads of $1.1bn. This compared with favourable movements of $512m in 1H15. |
• | An impairment of $800m relating to the goodwill of Global Private Banking in 1H16; |
• | Settlements and provisions in connection with legal matters of $136m, compared with $780m in 1H15; and |
• | Costs to achieve of $774m in 1H16. |
• | Adverse fair value movements on non-qualifying hedges of $109m in 1H16, compared with adverse movements of $21m in 1H15; and |
• | Settlements and provisions in connection with legal matters of $587m in 1H16 compared with $364m in 1H15; and |
• | Costs to achieve of $121m in 1H16. |
• | Adverse movements of $35m on DVA, in 1H16 compared with favourable movements of $13m in 1H15; and |
• | Adverse movements of $32m relating to the disposal of our operations in Brazil in the current period. |
Overview | Key highlights |
Global business snapshot u | ||||
RBWM | ||||
Higher Retail Banking revenue, but challenging market conditions in Wealth Management - Adjusted profit before tax fell by $0.9bn, including $0.8bn from our Principal RBWM business driven by lower Wealth Management income in Hong Kong and France, and higher loan impairment charges and other credit risk provisions ('LICs') in Brazil (up $0.2bn). - Adjusted revenue in Principal RBWM Retail Banking rose as asset and deposit balances grew ($8.2bn and $32.5bn, respectively). | - Personal lending adjusted revenue grew in Latin America as unsecured lending balances grew in our Mexico business. - Adjusted costs fell by $0.3bn, driven by a strong focus on cost management, the impact of transformation programmes and other cost-saving initiatives. - Lending balances in the US Consumer and Mortgage lending ('CML') run-off portfolio fell from continued run-off, and sales of $4.7bn, with a reduction in associated costs. - Return on risk-weighted assets ('RoRWA') was 4.0% in 1H16 for Principal RBWM on a reported basis. | |||
CMB | ||||
Adjusted revenue growth of $0.1bn in a challenging environment - Adjusted profit before tax fell by 6% due to higher LICs across a small number of markets. - Adjusted revenue growth of 2% was driven by continued balance growth in Global Liquidity and Cash Management ('GLCM') and in Credit and Lending, which was partly offset by lower revenue in Global Trade and Receivables Finance ('GTRF') reflecting weaker world trade due to reduced demand and lower commodity prices. | - Positive adjusted jaws of 1.7% reflected revenue growth, disciplined cost management and lower full-time equivalent employees ('FTEs'). - Management initiatives drove a further $11bn reduction in RWAs in 1H16, leading to a cumulative reduction of $34bn since our Investor Update in June 2015. | |||
GB&M | ||||
Client-facing GB&M revenue down by 8% in challenging market conditions – Adjusted profit before tax fell by $1.1bn or 21%. Despite a decline in revenue (down $0.9bn) from reduced client flows amid challenging market conditions, notably in Equities and Foreign Exchange, revenue grew in our Rates and GLCM businesses demonstrating the value of our diversified business model. – Our market share in Global Debt Capital Markets increased by 14% against an overall market growth of just 2%. | – Progress continued in our transformational cost-saving initiatives (total costs down $0.2bn), with headcount now at its lowest since February 2014. – RWAs remained broadly unchanged in 1H16. This included a total of $23bn of RWA reductions through management actions, leading to a cumulative reduction of $94bn since our Investor Update in June 2015. | |||
GPB | ||||
Continued repositioning of our GPB business - Adjusted profit before tax fell by 23%, reflecting challenging market conditions in Europe and Asia, despite a 9% fall in costs. - We continued to grow the parts of the business that fit our desired model, attracting net new money of $5bn, notably in the UK, with more than 50% coming from collaboration with other global businesses. | - We broadened our product base through collaboration with the Asset Management Group in RBWM to support future growth. - Within our reported results, we recognised a $0.8bn impairment relating to the goodwill of the business in Europe. For further details, see Note 20 on page 145. |
Key highlights |
Regions snapshot u | ||||
Europe | ||||
Cost reduction against a backdrop of challenging market conditions - Adjusted profit before tax fell by $0.7bn or 28%, driven by challenging market conditions in client-facing GB&M and in life insurance manufacturing in RBWM from adverse market updates. | - Although revenue decreased, in CMB there was strong revenue growth in the UK and Germany, in part driven by lending balance growth. - We reduced costs by $0.2bn through cost management initiatives, more than offsetting the effects of investment and inflation. This fall included the benefit of an increased bank levy credit of $0.1bn relating to a prior year charge. | |||
Asia | ||||
Revenue headwinds from adverse market conditions – Adjusted profit before tax fell by $0.6bn or 8%, driven by lower revenues in RBWM both from wealth distribution income reflecting weak market sentiment and from life insurance manufacturing due to adverse market updates coupled with challenging market conditions in our client-facing GB&M business. – RoRWA remained strong at 3.1%. | – We reduced costs by $0.2bn through cost management initiatives, more than offsetting the effects of inflation and investment as we aim to grow our business in China's Pearl River Delta and the ASEAN region. - We strengthened our leading position in the internationalisation of China's renminbi currency and for the fifth consecutive year achieved the Asiamoney Best Overall Offshore RMB Product and Services Award. | |||
Middle East and North Africa | ||||
Strong performance, supported by robust cost management despite a low oil price environment – Adjusted profit before tax rose by $0.1bn or 12%, primarily due to increased revenue across all our global businesses, especially GB&M. - Operating expenses fell $58m or 9% with reductions in RBWM, GB&M and CMB and across our priority countries. | - This decline in operating expenses reflected the impact of cost-saving initiatives which more than offset continued investment in compliance. - We grew revenue across our strategic trade corridors and in the majority of the cross-business synergies we track, including a 34% increase in revenue from GLCM products sold to GB&M customers. | |||
North America | ||||
Lower profit before tax from higher LICs, partly mitigated by cost reductions – Adjusted profit before tax fell by $0.2bn or 24% as cost savings were more than offset by higher LICs, notably related to the mining, and oil and gas sectors. | – We continued to focus on trade corridors, with revenue growth from our US commercial clients and their international subsidiaries. – The run-off of the US CML run-off portfolio continued, its profit before tax fell due to lower revenue, and LICs increased. Portfolio sales totalled $4.7bn in 1H16. | |||
Latin America | ||||
Continued progress in strategic initiatives with a strong business performance – Adjusted profit before tax fell by $0.3bn driven by a decrease in Brazil of $0.4bn, reflecting an increase in LICs, partly offset by an increase in profit before tax in Mexico and Argentina from revenue growth. | – Growth initiatives in Mexico resulted in a 18% increase in lending balances and an increase in market share across core retail portfolios. Revenue increased, while cost growth was controlled, resulting in positive jaws. – The sale of our operations in Brazil completed on 1 July 2016. | |||
Ø For detailed information on our financial performance, see pages 26 to 36. |
Overview | |
Group Chairman’s Statement | |
Amid a turbulent period, nothing cast doubt on the strategic direction and priorities we laid out just over a year ago. |
Overview | |
Group Chief Executive’s Review | |
Our highly diversified, universal banking business model helped to drive growth and capture market share in a number of areas. |
Overview | ||
Strategic actions | ||
We have made significant progress against the actions outlined in our June 2015 Investor Update. |
Capturing value from our international network | ||||||
In June 2015, we outlined a series of strategic actions to make the most of our competitive advantages and respond to a changing environment. These actions are focused on improving efficiency in how we use our resources, and on investing for growth in line with our strategy. Each action has targets defined to the end of 2017. The table opposite contains a summary of our progress in 1H16 with additional details provided below. Resizing and simplifying our business We have made significant progress in resizing and simplifying our business. In 1H16, management actions reduced RWAs in client facing GB&M and legacy credit by $23bn and we completed asset sales totalling $4.7bn from our US Consumer and Mortgage Lending ('CML') run-off portfolio. As part of our initiative to optimise our network, we completed the sale of HSBC Bank Brazil on 1 July 2016, and will continue to serve the international and cross-border needs of our large corporate clients in Brazil through HSBC Brasil S.A. - Banco de Investimento. In the NAFTA region, we grew adjusted revenues in Mexico by 12% compared with 1H15, supported by market share gains in RBWM across key lending products. They include a doubling of personal loans issued compared with 1H15. In the US, we grew revenues and increased cost efficiency while continuing to support our clients internationally. Revenues from international subsidiaries of our US clients increased by 13% compared with 1H15. Our cost-saving programme has shown good progress and we are on track to meet our target set for the end of 2017. Operating expenses fell by 4% compared with 1H15, facilitated by increased efficiency in our processes. For example, we have shortened the average time it takes to open accounts for CMB clients by 30% since 1H15, and we decreased the number of high value manual payments by 64% compared with 1H15. | Redeploying capital to grow our business At the heart of our business is our international network. We are focusing efforts to grow our businesses by looking at customers' needs across products, geographies and supply chains. In 1H16, revenue from transaction banking products was down by 1% overall due to deteriorating macroeconomic conditions, however, we grew revenues in our GLCM business. In 2016, we were named Best Bank for Corporates by Euromoney and Best Supply-Chain Finance Bank Global by Trade Finance Awards. We continue to invest for growth in Asia. In China's Pearl River Delta, we increased the number of new RBWM and CMB clients by 66% and 34%, respectively, compared with 1H15, and grew our mortgage loan books by more than 35%. We are also using our network to connect clients into and out of China, including Chinese investments linked to the government's Belt and Road initiative. In the ASEAN region, we developed a new automated statutory payments platform for companies across the region. We grew revenues from international subsidiaries of our ASEAN-region clients. In Singapore, we completed the transfer of our RBWM business to our locally incorporated subsidiary, HSBC Bank Singapore. We remain recognised as the leading bank for international RMB products and services. We were the first bank to facilitate overseas institutional investment into the China interbank bond market under newly relaxed regulations, and were among the first foreign banks to complete RMB cross-border settlement for individuals, as permitted in the Guangdong Free Trade Zone. Finally, we continue to make progress in implementing our Global Standards programme to help protect customers and the wider financial system from financial crime. | |||||
Selected awards and recognition 2016 Euromoney Awards for Excellence 2016 Best Bank for Corporates Best Investment Bank Trade Finance Awards 2016 Best Supply-Chain Finance Bank Global Asiamoney Offshore RMB Poll Best Overall Offshore RMB Products/Services |
Overview | |
Financial overview | |
Reported results | Half-year to | |||||||||
This table shows our reported results for the last three half-years, ended 30 June 2016 (‘1H16’), 31 December 2015 (‘2H15’) and 30 June 2015 (‘1H15’). Reported profit before tax of $9.7bn in 1H16 was $3.9bn or 29% lower than in 1H15. This decrease was in part due to the non-recurrence of a gain on the partial sale of our shareholding in Industrial Bank of $1.4bn in 1H15, and from an impairment of $0.8bn relating to the goodwill of our GPB business in 1H16 in Europe. It was also driven by transformation activities to deliver cost reductions and productivity outcomes (‘costs-to-achieve’) of $1.0bn in 1H16 and the adverse effect of foreign currency movements. Excluding the effects of significant items and currency translation, profit before tax fell by $1.8bn or 14% from 1H15. We describe the drivers of our adjusted performance on pages 19 and 20. | $m Reported results | 30 Jun 2016 | 30 Jun 2015 | 31 Dec 2015 | ||||||
Net interest income | 15,760 | 16,444 | 16,087 | |||||||
Net fee income | 6,586 | 7,725 | 6,980 | |||||||
Net trading income | 5,324 | 4,573 | 4,150 | |||||||
Other income | 1,800 | 4,201 | (360 | ) | ||||||
Net operating income before loan impairment charges and other credit risk provisions (‘revenue’) | 29,470 | 32,943 | 26,857 | |||||||
Loan impairment charges and other credit risk provisions (‘LICs’) | (2,366 | ) | (1,439 | ) | (2,282 | ) | ||||
Net operating income | 27,104 | 31,504 | 24,575 | |||||||
Total operating expenses | (18,628 | ) | (19,187 | ) | (20,581 | ) | ||||
Operating profit | 8,476 | 12,317 | 3,994 | |||||||
Share of profit in associates and joint ventures | 1,238 | 1,311 | 1,245 | |||||||
Profit before tax | 9,714 | 13,628 | 5,239 |
Reported revenue of $29.5bn in 1H16 was $3.5bn or 11% lower than in 1H15. This was in part due to a decrease in significant items totalling $0.6bn and the adverse effect of currency translation between the periods of $1.6bn. Significant items included: - the non-recurrence a $1.4bn gain on the partial sale of our shareholding in Industrial Bank Co. Ltd ('Industrial Bank') recognised in 1H15; | - a gain of $0.6bn on disposal of our membership interest in Visa Europe in 1H16; and - fair value movements on our own debt designated at fair value from changes in credit spreads of $1.2bn in 1H16 compared with $0.7bn in 1H15. Reported LICs of $2.4bn were $0.9bn higher than in 1H15. This reflected an increase in Brazil from a deterioration in its economy of $0.3bn. In addition, LICs rose in our GB&M and CMB businesses, notably in the oil and gas sector. This was partly offset by the favourable effects of currency translation between the periods of $0.2bn. | Reported operating expenses of $18.6bn were $0.6bn or 3% lower than in 1H15. This reduction was partly driven by the continuing impact of our cost-saving initiatives, and the favourable effects of currency translation between the periods of $1.0bn. Significant items increased by $1.1bn, and included: - costs-to-achieve of $1.0bn; - an impairment of $0.8bn relating to the goodwill of our GPB business in Europe (please refer to Note 20 on page 146 for further details); and - settlements and provisions relating to legal matters of $0.7bn in 1H16 compared with $1.1bn in 1H15. Reported income from associates of $1.2bn decreased marginally from 1H15. For further details of our reported results, see pages 26 to 36. |
Financial overview |
Adjusted performance | ||||
Our reported results are prepared in accordance with IFRSs as detailed in the Financial Statements on page 116. We also present adjusted performance measures to align internal and external reporting, identify and quantify items management believes to be significant, and provide insight into how management assesses period-on-period performance. Adjusted performance measures are highlighted with the following symbol: u | To arrive at adjusted performance, we adjust for: – the year-on-year effects of foreign currency translation; and – the effect of significant items that distort year-on-year comparisons and are excluded in order to understand better the underlying trends in the business. | Ø For reconciliations of our reported results to an adjusted basis, including lists of significant items, see pages 59 to 64. |
Half-year to | ||||||
Adjusted results u This table shows our adjusted results for 1H16. These are discussed in more detail on the following pages. | $m Adjusted results | 30 June 2016 | 30 June 2015 | |||
Net operating income before loan impairment charges and other credit risk provisions (revenue) | 27,868 | 29,178 | ||||
Loan impairment charges and other credit risk provisions (‘LICs’) | (2,366 | ) | (1,279 | ) | ||
Total operating expenses | (15,945 | ) | (16,605 | ) | ||
Operating profit | 9,557 | 11,294 | ||||
Share of profit in associates and joint ventures | 1,238 | 1,256 | ||||
Profit before tax | 10,795 | 12,550 |
Adjusted profit before tax u On an adjusted basis, profit before tax of $10.8bn was $1.8bn or 14% lower than in 1H15. Despite a fall in operating expenses of $0.7bn, the reduction in profit before tax was driven by lower revenue and higher LICs. Adjusted revenue u Adjusted revenue of $27.9bn was $1.3bn or 4% lower. Notably: - In GB&M, total revenue was $0.9bn or 9% lower against a strong performance in 1H15. This was driven by a decrease in our client-facing business (down $0.6bn or 8%), notably Markets (down $0.4bn) and Principal Investments (down $0.1bn). The fall in Markets was principally in Equities (down $0.5bn) and Foreign Exchange (down $0.1bn), due to market volatility which led to reduced client activity. However, revenue was higher in Rates due to increased client activity and in Global Liquidity and Cash Management, which continued to perform well. In legacy credit, revenue was $0.2bn lower, due to higher revaluation losses in 1H16. | - In RBWM, revenue decreased by $0.9bn or 7%, mainly in our Principal RBWM business (down by $0.7bn) following a strong performance in 1H15, while revenue in our US CML run-off portfolio fell $0.2bn. The reduction in Wealth Management of $0.9bn was driven by lower revenue in life insurance manufacturing in both Europe and Asia because of adverse market updates as a result of equities movements, as well as lower investment distribution revenue in Asia due to lower retail securities and mutual funds turnover. | By contrast, current account and savings revenue increased, reflecting growth in customer deposits, notably in Hong Kong and the UK. Personal lending revenue was broadly unchanged, with growth in unsecured lending, notably in Mexico from increased balances, offset by lower credit card revenue in the UK due to regulatory changes and spread compression in mortgages. In our US CML run-off portfolio, revenue decreased by $0.2bn reflecting lower average lending balances and the impact of portfolio sales. - In GPB, revenue fell by $0.2bn or 14% driven by lower brokerage and trading activity in both Europe and Asia reflecting adverse market sentiment in unfavourable market conditions. | ||
Overview | Financial overview |
Adjusted performance continued | |||||||||||
These factors were partly offset: - In CMB, revenue rose by $0.1bn or 2% driven by Global Liquidity and Cash Management from higher average balances, notably in Hong Kong and the UK, together with higher margins in Argentina, as well as in Credit and Lending, primarily from continued loan growth in the UK. This was partly offset by lower revenue in Global Trade and Receivables Finance, notably in Hong Kong reflecting reduced demand and lower trade lending due to lower interest rates in mainland China. However, we continue to increase market share in Hong Kong. - In 'Other' revenue grew by $0.4bn, primarily reflecting the fair value measurement and presentation of long-term debt issued by HSBC Holdings and related hedging instruments. This included higher favourable fair value movements relating to the economic hedging of interest and exchange rate risk on our long-term debt and related derivatives. Adjusted LICs u Our LICs of $2.4bn were $1.1bn higher than in 1H15, notably reflecting an increase in Brazil of $0.3bn in RBWM and CMB related to the deterioration in the local economy. In addition, LICs also increased across our GB&M and CMB businesses: - In GB&M, LICs were $0.4bn compared with a marginal release in 1H15, driven by higher individually assessed provisions, notably in the oil and gas, and metals and mining sectors. - In CMB, the increase from $0.5bn to $0.8bn reflected higher individually assessed provisions in Canada and Spain, as well as Brazil. Collectively assessed provisions also rose in the UK and Brazil. -In RBWM, LICs rose from $0.8bn to $1.1bn, mainly in Brazil ($0.2bn higher). | 1H16 $m | 1H15 $m | Variance $m | % | |||||||
Principal RBWM | 10,423 | 11,116 | (693 | ) | (6 | ) | |||||
RBWM US run-off portfolio | 414 | 577 | (163 | ) | (28 | ) | |||||
CMB | 7,279 | 7,141 | 138 | 2 | |||||||
Client-facing GB&M and BSM | 8,882 | 9,558 | (676 | ) | (7 | ) | |||||
Legacy credit | (100 | ) | 96 | (196 | ) | (204 | ) | ||||
GPB | 971 | 1,125 | (154 | ) | (14 | ) | |||||
Other (including Intersegment) | (1 | ) | (435 | ) | 434 | (100 | ) | ||||
Total | 27,868 | 29,178 | (1,310 | ) | (4.5 | ) | |||||
Adjusted operating expenses u Our adjusted operating expenses of $16.0bn in 1H16 fell by $0.7bn or 4% compared with 1H15, despite inflationary pressures and increases in regulatory programmes and compliance. This included an increased credit relating to the prior-year bank levy charge of $0.1bn. Excluding this, costs in 1H16 were $0.6bn lower. This reflects the continuing effect of our cost-saving initiatives and a strong focus on cost management. These resulted in a reduction in full-time equivalent staff in 1H16 of 3,900. The initiatives which have helped us decrease our costs include: - In RBWM, our branch rationalisation programme; - In GB&M significantly lower headcount, and better use of our global service centres. GB&M also benefited from lower performance-related costs. | - In CMB, a simplified organisation structure and process optimisation within our lending, on-boarding and servicing platforms, although overall costs in CMB were broadly unchanged. - These cost savings were also supported by the benefits of transformational activities in our technology, operations and other functions, primarily from process automation and organisational re-design. Adjusted income from associates u Our share of income from associates of $1.2bn was marginally lower than in 1H15. The majority of this income was from our investments in Bank of Communications Co., Limited (‘BoCom’) and The Saudi British Bank. | ||||||||||
1H16 | 1H15 | Variance | ||||||||||||||||
Group excluding Brazil $m | Brazil $m | Group$m | Group excluding Brazil $m | Brazil $m | Group$m | Group excluding Brazil $m | Group$m | |||||||||||
Revenue | 26,337 | 1,531 | 27,868 | 27,547 | 1,631 | 29,178 | (1,210 | ) | (1,310 | ) | ||||||||
LICs | (1,618 | ) | (748 | ) | (2,366 | ) | (877 | ) | (402 | ) | (1,279 | ) | (741 | ) | (1,087 | ) | ||
Operating expenses | (14,886 | ) | (1,059 | ) | (15,945 | ) | (15,522 | ) | (1,083 | ) | (16,605 | ) | 636 | 660 | ||||
Income from associates | 1,239 | (1 | ) | 1,238 | 1,257 | (1 | ) | 1,256 | (18 | ) | (18 | ) | ||||||
Adjusted profit before tax | 11,072 | (277 | ) | 10,795 | 12,405 | 145 | 12,550 | (1,333 | ) | (1,755 | ) |
The strategic actions set out on page 16 are being undertaken to support our aim of achieving our medium-term financial targets. | Ø For detailed information on our financial performance, see pages 26 to 36. | |
Delivering on our Group financial targets | |||
Return on equity Our medium-term target is to achieve a return on equity (‘RoE’) of more than 10%. This target is modelled on a CET1 ratio in the range of 12% to 13%. In 1H16, we achieved an RoE of 7.4% compared with 10.6% in 1H15. | |||
Adjusted jaws Our target is to grow revenue faster than operating expenses on an adjusted basis. This is referred to as positive jaws. In 1H16, adjusted revenue fell by 4.5%, whereas our adjusted operating expenses reduced by 4.0%. Jaws was therefore negative 0.5%. Jaws was affected by our revenue performance in 1H16. Adjusted revenue fell by 3.8% in the first quarter of 2016 ('1Q16') against the first quarter of 2015 ('1Q15'), and this had increased to 4.5% by the end of 1H16, reflecting the challenging economic environment. However, adjusted operating expenses fell by 1.0% in the first quarter of 2016 and this increased to a fall of 4.0% by the end of 1H16, as we continued with our progress on our cost-saving plans set out at our Investor Update. In the second quarter of 2016 ('2Q16') our adjusted jaws was positive 1.4%, despite a reduction in adjusted revenue of 5.3% compared with the second quarter of 2015 ('2Q15'), as our adjusted operating expenses were 6.7% lower. | |||
Understanding jaws Jaws measures the difference between revenue and cost growth rates. Positive jaws is where the revenue growth rate exceeds the cost growth rate. We calculate jaws on an adjusted basis as described on page 24. | |||
Dividends In the current uncertain environment we plan to sustain the annual dividend in respect of the year at its current level for the foreseeable future. Growing our dividend in the future depends on the overall profitability of the Group, delivering further release of the less efficiently deployed capital and meeting regulatory capital requirements in a timely manner. Actions to address these points are core elements of the investor update in June 2015. | |||
Overview | |
Risk overview | |
We actively manage risk to protect and enable the business. |
Managing risk | ||||
As a provider of banking and financial services, managing risk is part of our core day-to-day activities. Our success in doing so is due to our clear risk appetite, which is aligned to our strategy. We set out the aggregate level and types of risk that we are willing to accept in order to achieve our medium- and long-term strategic objectives in our risk appetite statement. This statement is approved by the Board and includes: – risks that we accept as part of doing business, such as credit risk and market risk; – risks that we incur to generate income, such as operational risk, which are managed to remain below an acceptable tolerance; and – risks for which we have zero tolerance, such as reputational risk. | To ensure that risks are managed in a consistent way across the Group, we employ an enterprise risk management framework at all levels of the organisation and across all risk types. It ensures that we have appropriate oversight of and effective accountability for the management of risk. This framework is underpinned by our risk culture and reinforced by the HSBC Values and our Global Standards. The Global Risk function, led by the Group Chief Risk Officer, who is an executive Director, is responsible for enterprise-wide risk oversight and is independent of the sales and trading functions of the Group’s businesses. This independence helps ensure an appropriate balance in risk/return decisions, and appropriate independent challenge and assurance. | |||
ø Our risk management framework and the material risk types associated with our banking and insurance manufacturing operations are provided on pages 101 and 105, respectively, of the Annual Report and Accounts 2015. | ||||
Top and emerging risks | ||||
Our top and emerging risks framework helps enable us to identify current and forward-looking risks so that we may take action that either prevents them crystallising or limits their effect. Top risks are those that may have a material impact on the financial results, reputation or business model of the Group in the year ahead. Emerging risks are those that have large unknown components and may form beyond a one-year horizon. If these risks were to occur, they could have a material effect on HSBC. | During 1H16, we made one change to our top and emerging risks. ‘IT systems infrastructure and resilience’ was added as a new thematic risk due to the need to ensure core banking systems remain robust as digital and mobile banking services continue to evolve. In addition, two thematic risks were renamed to better reflect the issues facing HSBC. We use the new names in the table that follows. Our current top and emerging risks are summarised on the next page. | |||
Ø Our approach to identifying and monitoring top and emerging risks is described on page 103 of the Annual Report and Accounts 2015. |
Risk overview | ||
Risk | Trend | Mitigants | |||
Externally driven | |||||
Geopolitical risk | é | We conducted physical security risk reassessments in higher risk locations in which we operate in response to the heightened threat of terrorism, and we enhanced procedures and training where required. | |||
Economic outlook and capital flows | é | We undertook scenario analysis and stress tests in the lead up to the UK referendum on EU membership to identify vulnerabilities in the event of a vote to leave the EU and potential mitigating actions, and closely engaged with the Prudential Regulation Authority on liquidity planning. | |||
Turning of the credit cycle | è | Stress tests were conducted on our oil and gas portfolio on $25 and $20 per barrel price scenarios. This sector remains under enhanced monitoring with risk appetite and new lending significantly curtailed. | |||
Cyber threat and unauthorised access to systems | è | We took part in an industry-wide cyber resilience exercise, and incorporated lessons learned into our new and existing cyber programmes, which are designed to mitigate specific cyber risks and enhance our control environment. | |||
* | Regulatory developments with adverse impact on business model and profitability | è | We actively engaged with regulators and policymakers to help ensure that new regulatory requirements, such as the recent Basel Committee on Banking Supervision consultation on reducing variation in credit risk RWAs, are considered fully and can be implemented in an effective manner. | ||
US deferred prosecution agreement and related agreements and consent orders | é | We are continuing to take concerted action to remediate anti-money laundering ('AML') and sanctions compliance deficiencies and to implement Global Standards. We also continue to embed our Affiliate Risk Forum to further mitigate financial crime risk issues arising from operations conducted within the HSBC network. | |||
Regulatory focus on conduct of business and financial crime | è | We are focusing on embedding our global AML and sanctions policies and procedures. We further enhanced our management of conduct in areas including the treatment of potentially vulnerable customers, market surveillance, employee training and performance management. | |||
Internally driven | |||||
IT systems infrastructure and resilience | é | We are investing in specialist teams and our systems capability to help ensure strong digital capabilities, delivery quality and resilience within our customer journeys. | |||
* | Impact of organisational change and regulatory demands on employees | è | We have increased our focus on resource planning and employee retention, and are developing initiatives to equip line managers with skills to both manage change and support their employees. | ||
Execution risk | è | The Group Change Committee monitored the status of the high priority programmes across the Group that support the strategic actions, facilitating resource prioritisation and increased departmental coordination. | |||
Third-party risk management | è | We are implementing a framework to provide a holistic view of third-party risks which will help enable the consistent risk assessment of any third-party service against key criteria, combined with associated control monitoring, testing and assurance throughout the third-party lifecycle. | |||
Model risk | é | We implemented a new global policy on model risk management and are rolling out an enhanced model governance framework globally to address key internal and regulatory requirements. We continue to strengthen the capabilities of the independent model review team. | |||
Data management | è | We continued to enhance our data governance, quality and architecture to help enable consistent data aggregation, reporting and management. | |||
é Risk heightened during 1H16 è Risk remained at the same level as 31 December 2015 * Thematic risk renamed during 1H16 |
Financial summary | ||
Use of non-GAAP financial measures | 24 | |
Adjusted performance | 24 | |
Foreign currency translation differences | 24 | |
Significant items | 24 | |
Consolidated income statement | 25 | |
Group performance by income and expense item | 26 | |
Net interest income | 26 | |
Net fee income | 27 | |
Net trading income | 28 | |
Net income from financial instruments designated at fair value | 29 | |
Gains less losses from financial investments | 30 | |
Net insurance premium income | 30 | |
Other operating income | 31 | |
Net insurance claims and benefits paid and movement in liabilities to policyholders | 32 | |
Loan impairment charges and other credit risk provisions | 33 | |
Operating expenses | 34 | |
Share of profit in associates and joint ventures | 36 | |
Tax expense | 36 | |
Consolidated balance sheet | 37 | |
Movement from 31 December 2015 to 30 June 2016 | 38 | |
Reconciliation of RoRWA measures | 40 | |
Ratios of earnings to combined fixed charges | 40 | |
Foreign currency translation differences Foreign currency translation differences for the half-years to 30 June 2015 and 31 December 2015 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates: • the income statements for the half-years to 30 June 2015 and 31 December 2015 at the average rates of exchange for the half‑year to 30 June 2016; and• the balance sheets at 30 June 2015 and 31 December 2015 at the prevailing rates of exchange on 30 June 2016.No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC’s operations have been translated at the appropriate exchange rates applied in the current period on the basis described above. |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Net interest income | 15,760 | 16,444 | 16,087 | ||||||
Net fee income | 6,586 | 7,725 | 6,980 | ||||||
Net trading income | 5,324 | 4,573 | 4,150 | ||||||
Net income/(expense) from financial instruments designated at fair value | 561 | 2,666 | (1,134 | ) | |||||
Gains less losses from financial investments | 965 | 1,874 | 194 | ||||||
Dividend income | 64 | 68 | 55 | ||||||
Net insurance premium income | 5,356 | 5,607 | 4,748 | ||||||
Other operating income | 644 | 836 | 219 | ||||||
Total operating income | 35,260 | 39,793 | 31,299 | ||||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (5,790 | ) | (6,850 | ) | (4,442 | ) | |||
Net operating income before loan impairment charges and other credit risk provisions | 29,470 | 32,943 | 26,857 | ||||||
Loan impairment charges and other credit risk provisions | (2,366 | ) | (1,439 | ) | (2,282 | ) | |||
Net operating income | 27,104 | 31,504 | 24,575 | ||||||
Total operating expenses | (18,628 | ) | (19,187 | ) | (20,581 | ) | |||
Operating profit | 8,476 | 12,317 | 3,994 | ||||||
Share of profit in associates and joint ventures | 1,238 | 1,311 | 1,245 | ||||||
Profit before tax | 9,714 | 13,628 | 5,239 | ||||||
Tax expense | (2,291 | ) | (2,907 | ) | (864 | ) | |||
Profit for the period | 7,423 | 10,721 | 4,375 | ||||||
Profit attributable to shareholders of the parent company | 6,912 | 9,618 | 3,904 | ||||||
Profit attributable to non-controlling interests | 511 | 1,103 | 471 | ||||||
Average foreign exchange translation rates to $: | |||||||||
$1: £ | 0.698 | 0.657 | 0.652 | ||||||
$1: € | 0.896 | 0.897 | 0.906 |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Interest income | 23,011 | 24,019 | 23,170 | |||||||
Interest expense | (7,251 | ) | (7,575 | ) | (7,083 | ) | ||||
Net interest income | 1 | 15,760 | 16,444 | 16,087 | ||||||
Average interest-earning assets | 1,733,961 | 1,730,663 | 1,723,296 | |||||||
Gross interest yield | 2 | 2.67 | % | 2.80 | % | 2.67 | % | |||
Cost of funds | (1.01 | %) | (1.03 | %) | (0.97 | %) | ||||
Net interest spread | 3 | 1.66 | % | 1.77 | % | 1.70 | % | |||
Net interest margin | 4 | 1.83 | % | 1.92 | % | 1.85 | % | |||
Net interest margin excluding Brazil | 1.75 | % | 1.82 | % | 1.77 | % |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | |||||||||
– releases/(provisions) arising from the ongoing review of compliance with the UK Consumer Credit Act | 2 | 12 | (22 | ) | |||||
2 | 12 | (22 | ) | ||||||
Currency translation | 946 | 457 | |||||||
Total | 2 | 958 | 435 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Account services | 1,310 | 1,383 | 1,362 | ||||||
Funds under management | 1,172 | 1,310 | 1,260 | ||||||
Cards | 1,010 | 1,120 | 1,161 | ||||||
Credit facilities | 908 | 989 | 930 | ||||||
Broking income | 530 | 817 | 624 | ||||||
Imports/exports | 436 | 485 | 486 | ||||||
Unit trusts | 412 | 595 | 412 | ||||||
Underwriting | 372 | 450 | 312 | ||||||
Remittances | 371 | 387 | 385 | ||||||
Global custody | 330 | 371 | 350 | ||||||
Insurance agency commission | 228 | 284 | 235 | ||||||
Other | 1,123 | 1,181 | 1,127 | ||||||
Fee income | 8,202 | 9,372 | 8,644 | ||||||
Less: fee expense | (1,616 | ) | (1,647 | ) | (1,664 | ) | |||
Net fee income | 6,586 | 7,725 | 6,980 |
Half-year to | ||||||||
30 Jun | 30 Jun | 31 Dec | ||||||
2016 | 2015 | 2015 | ||||||
$m | $m | $m | ||||||
Significant items | — | — | — | |||||
Currency translation | 295 | 132 | ||||||
Total | — | 295 | 132 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Trading activities | 5,020 | 3,553 | 3,732 | ||||||
Net interest income on trading activities | 730 | 1,053 | 722 | ||||||
Loss on termination of hedges | — | (8 | ) | (3 | ) | ||||
Other trading income/(expense) – hedge ineffectiveness: | |||||||||
– on cash flow hedges | 4 | 4 | 11 | ||||||
– on fair value hedges | (41 | ) | 26 | (37 | ) | ||||
Fair value movement on non-qualifying hedges | (389 | ) | (55 | ) | (275 | ) | |||
Net trading income | 5,324 | 4,573 | 4,150 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Included within trading activities: | |||||||||
– favourable debit valuation adjustment on derivative contracts | 151 | 165 | 65 | ||||||
Other significant items: | |||||||||
– adverse fair value movements on non-qualifying hedges | (397 | ) | (45 | ) | (282 | ) | |||
(246 | ) | 120 | (217 | ) | |||||
Currency translation | 237 | 210 | |||||||
Total | (246 | ) | 357 | (7 | ) |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Net income/(expense) arising from: | |||||||||
– financial assets held to meet liabilities under insurance and investment contracts | 209 | 1,615 | (1,084 | ) | |||||
– liabilities to customers under investment contracts | 30 | (301 | ) | 335 | |||||
– HSBC’s long-term debt issued and related derivatives | 270 | 1,324 | (461 | ) | |||||
– change in own credit spread on long-term debt (significant item) | 1,226 | 650 | 352 | ||||||
– other changes in fair value | (956 | ) | 674 | (813 | ) | ||||
– other instruments designated at fair value and related derivatives | 52 | 28 | 76 | ||||||
Net income from financial instruments designated at fair value | 561 | 2,666 | (1,134 | ) |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Financial assets designated at fair value | 23,901 | 23,852 | ||||
Financial liabilities designated at fair value | 78,882 | 66,408 | ||||
Including: | ||||||
Financial assets held to meet liabilities under: | ||||||
– insurance contracts and investment contracts with DPF | 11,438 | 11,119 | ||||
– unit-linked insurance and other insurance and investment contracts | 11,206 | 11,153 | ||||
Long-term debt issues designated at fair value | 72,660 | 60,188 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | |||||||||
– own credit spread | 1,226 | 650 | 352 | ||||||
Currency translation | 152 | (60 | ) | ||||||
Total | 1,226 | 802 | 292 |
• | In GB&M, adverse movements of $1.3bn, compared to favourable movements of $0.6bn in 1H15, on foreign |
• | In ‘Other’, favourable fair value movements of $0.4bn, compared with minimal movements in 1H15, relating to the economic hedging of interest and exchange rate risk on our long-term debt. |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Net gains from disposal of: | |||||||||
– debt securities | 280 | 310 | 35 | ||||||
– equity securities | 693 | 1,578 | 251 | ||||||
– other financial investments | 4 | 4 | 1 | ||||||
977 | 1,892 | 287 | |||||||
Impairment of available-for-sale equity securities | (12 | ) | (18 | ) | (93 | ) | |||
Gains less losses from financial investments | 965 | 1,874 | 194 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | |||||||||
– gain on disposal of our membership interest in Visa Europe | 584 | — | — | ||||||
– gain on the partial sale of shareholding in Industrial Bank | — | 1,372 | — | ||||||
584 | 1,372 | — | |||||||
Currency translation | 19 | 8 | |||||||
Total | 584 | 1,391 | 8 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Gross insurance premium income | 5,728 | 5,855 | 5,157 | ||||||
Reinsurance premiums | (372 | ) | (248 | ) | (409 | ) | |||
Net insurance premium income | 5,356 | 5,607 | 4,748 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | — | — | — | ||||||
Currency translation | 159 | 20 | |||||||
Total | — | 159 | 20 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Rent received | 82 | 84 | 87 | ||||||
Gains/(losses) recognised on assets held for sale | 57 | 34 | (278 | ) | |||||
(Losses)/gains on investment properties | (3 | ) | 33 | 28 | |||||
Gains on disposal of property, plant and equipment, intangible assets and non-financial investments | 28 | 26 | 27 | ||||||
Change in present value of in-force long-term insurance business | 351 | 438 | 361 | ||||||
Other | 129 | 221 | (6 | ) | |||||
Other operating income | 644 | 836 | 219 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Value of new business | 458 | 438 | 371 | ||||||
Expected return | (266 | ) | (279 | ) | (273 | ) | |||
Assumption changes and experience variances | 172 | 241 | 263 | ||||||
Other adjustments | (13 | ) | 38 | — | |||||
Change in present value of in-force long-term insurance business | 351 | 438 | 361 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | |||||||||
Included within gains recognised on assets held for sale: | 36 | 17 | (249 | ) | |||||
– disposal costs of Brazilian operations | (32 | ) | — | (18 | ) | ||||
– gain/(loss) on sale of several tranches of real estate secured accounts in the US | 68 | 17 | (231 | ) | |||||
Currency translation | 39 | 23 | |||||||
Total | 36 | 56 | (226 | ) |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Insurance claims and benefits paid and movement in liabilities to policyholders: | |||||||||
– gross | 6,192 | 7,099 | 4,773 | ||||||
– reinsurers’ share | (402 | ) | (249 | ) | (331 | ) | |||
Net total | 5,790 | 6,850 | 4,442 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | — | — | — | ||||||
Currency translation | 217 | 19 | |||||||
Total | — | 217 | 19 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Loan impairment charges | |||||||||
– new allowances net of allowance releases | 2,623 | 1,797 | 2,603 | ||||||
– recoveries of amounts previously written off | (340 | ) | (350 | ) | (458 | ) | |||
2,283 | 1,447 | 2,145 | |||||||
– individually assessed allowances | 1,263 | 480 | 1,025 | ||||||
– collectively assessed allowances | 1,020 | 967 | 1,120 | ||||||
Impairment allowances/(release) of available-for-sale debt securities | 34 | (38 | ) | 21 | |||||
Other credit risk provisions | 49 | 30 | 116 | ||||||
Loan impairment charges and other credit risk provisions | 2,366 | 1,439 | 2,282 | ||||||
% | % | % | |||||||
Impairment charges on loans and advances to customers as a percentage of average gross loans and advances to customers (annualised) | 0.52 | 0.31 | 0.47 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | — | — | — | ||||||
Currency translation | 160 | 19 | |||||||
Total | — | 160 | 19 |
• | In North America (up by $495m), individually assessed LICs increased in our GB&M business in the US. This was primarily related to a significant specific charge on a mining related corporate exposure, as well as charges in the oil and gas sector. In addition, individually assessed LICs also increased in CMB in both Canada and the US, mainly in the oil and gas sector. |
• | In Asia (up by $125m), individually assessed charges increased, notably in our GB&M business in Australia, primarily driven by a small number of charges related to metals and mining exposures. In addition, the comparative period benefited from a release of allowances in Hong Kong. |
• | In Europe (up by $140m), individually assessed charges increased. This was mainly in the UK in our RBWM business due to net charges on individually assessed mortgage balances, compared with a net release in 1H15. Also, in Spain there were higher charges in CMB related to the construction sector. |
• | In Latin America (up by $47m), individually assessed charges increased, primarily in Brazil due to the deterioration of economic conditions. |
• | In Latin America collectively assessed LICs increased by $281m. This was mainly in Brazil (up by $217m) in both our RBWM and CMB businesses, where delinquency rates increased following the deterioration of economic conditions. In addition, LICs rose in Mexico in our RBWM business in line with our strategic focus on growing unsecured lending. |
• | In North America (down by $45m) LICs decreased in our CMB and GB&M businesses as collectively assessed provisions related to the oil and gas sector were replaced with individually assessed LICs against specific clients in this sector (as discussed earlier). This was partly offset by an increase in our RBWM US CML run-off portfolio. |
• | In Europe, collectively assessed LICs decreased by $26m, mainly our RBWM business. This reflected a reduction in Turkey from favourable credit performance on unsecured lending, as well as net release of allowances in Greece. This was partly offset by an increase in our CMB business in the UK, primarily reflecting new allowances against exposures in the oil and gas sector. |
In addition to detailing operating expense items by category, as set out in the table below, we also categorise adjusted expenses as follows: • ‘Run-the-bank’ costs comprise business-as-usual running costs that keep operations functioning at the required quality and standard year on year, maintain IT infrastructure and support revenue growth. Run-the-bank costs are split between front office and back office, reflecting the way the Group is organised into four global businesses (‘front office’) supported by global functions (‘back office’).• ‘Change-the-bank’ costs comprise expenses relating to the implementation of mandatory regulatory changes and other investment costs incurred relating to projects to change | business-as-usual activity to enhance future operating capabilities. • ‘Costs-to-achieve’ comprise those specific costs relating to the achievement of the strategic actions set out in the Investor Update in June 2015. They comprise costs incurred between 1 July 2015 and 31 December 2017 and do not include ongoing initiatives such as Global Standards. Any costs arising within this category have been incurred as part of a significant transformation programme. Costs-to-achieve are included within significant items and incorporate restructuring costs which were identified as a separate significant item prior to 1 July 2015.• The UK bank levy is reported as a separate category. | |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
By expense category | |||||||||
Employee compensation and benefits | 9,354 | 10,041 | 9,859 | ||||||
Premises and equipment (excluding depreciation and impairment) | 1,901 | 1,939 | 1,891 | ||||||
General and administrative expenses | 5,566 | 6,190 | 7,642 | ||||||
Administrative expenses | 16,821 | 18,170 | 19,392 | ||||||
Depreciation and impairment of property, plant and equipment | 605 | 604 | 665 | ||||||
Amortisation and impairment of intangible assets and goodwill | 1,202 | 413 | 524 | ||||||
Operating expenses | 18,628 | 19,187 | 20,581 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
By expense group | |||||||||
Run-the-bank – front office | 7,583 | 7,756 | 7,511 | ||||||
Run-the-bank – back office | 7,036 | 7,161 | 7,307 | ||||||
Change-the-bank | 1,454 | 1,733 | 1,739 | ||||||
Bank levy | (128 | ) | (44 | ) | 1,465 | ||||
Significant items | 2,683 | 1,544 | 2,040 | ||||||
Currency translation | 1,037 | 519 | |||||||
Operating expenses | 18,628 | 19,187 | 20,581 |
At | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
Geographical regions | |||||||||
Europe | 65,387 | 69,867 | 67,509 | ||||||
Asia | 119,699 | 120,588 | 120,144 | ||||||
Middle East and North Africa | 7,693 | 8,208 | 8,066 | ||||||
North America | 18,838 | 20,338 | 19,656 | ||||||
Latin America | 39,719 | 40,787 | 39,828 | ||||||
Staff numbers | 251,336 | 259,788 | 255,203 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Significant items | |||||||||
– costs-to-achieve | 1,018 | — | 908 | ||||||
– costs to establish UK ring-fenced bank | 94 | — | 89 | ||||||
– disposal costs of Brazilian operations | 11 | — | 110 | ||||||
– impairment of Global Private Banking – Europe goodwill | 800 | — | — | ||||||
– regulatory provisions in GPB | 4 | 147 | 25 | ||||||
– restructuring and other related costs | — | 117 | — | ||||||
– settlements and provisions in connection with legal matters | 723 | 1,144 | 505 | ||||||
– UK customer redress programmes | 33 | 137 | 404 | ||||||
2,683 | 1,545 | 2,041 | |||||||
Currency translation | 1,037 | 519 | |||||||
Total | 2,683 | 2,582 | 2,560 |
• | In RBWM, costs were $0.3bn lower, reflecting the effects of our transformational cost initiatives, which included our branch optimisation programme. |
• | In GB&M, costs were $0.2bn lower, reflecting lower performance-related costs, primarily in Europe and Asia, and the effects of our transformational cost initiatives, including significantly lower headcount and better use of our shared global service centres. |
• | In GPB, costs were $0.1bn lower, reflecting a fall in staff costs from lower FTEs, primarily in Europe and Asia. |
• | In CMB, costs remained broadly unchanged due to strong cost discipline and delivery of transformation initiatives, including a more simplified organisation structure and process optimisation within our lending, on-boarding and servicing platforms. |
• | The cost savings in the global businesses noted above were also supported by the benefits of transformational activities in our technology, operations and other functions, primarily from process automation and organisational re-design. |
Half-year to | ||||||
30 Jun | 30 Jun | 31 Dec | ||||
2016 | 2015 | 2015 | ||||
% | % | % | ||||
HSBC | 63.2 | 58.2 | 76.6 | |||
Geographical regions | ||||||
Europe | 82.2 | 78.3 | 112.2 | |||
Asia | 44.6 | 38.8 | 48.3 | |||
Middle East and North Africa | 41.9 | 48.4 | 47.8 | |||
North America | 83.1 | 79.7 | 91.0 | |||
Latin America | 68.8 | 67.6 | 78.5 | |||
Global businesses | ||||||
Retail Banking and Wealth Management | 70.2 | 67.1 | 78.3 | |||
Commercial Banking | 41.9 | 44.1 | 46.7 | |||
Global Banking and Markets | 53.3 | 56.4 | 63.3 | |||
Global Private Banking | 158.8 | 85.0 | 83.5 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Associates | |||||||||
Bank of Communications Co., Limited | 974 | 1,021 | 990 | ||||||
The Saudi British Bank | 244 | 240 | 222 | ||||||
Other | 8 | 25 | 20 | ||||||
Share of profit in associates | 1,226 | 1,286 | 1,232 | ||||||
Share of profit in joint ventures | 12 | 25 | 13 | ||||||
Share of profit in associates and joint ventures | 1,238 | 1,311 | 1,245 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Profit before tax | 9,714 | 13,628 | 5,239 | ||||||
Tax expense | (2,291 | ) | (2,907) | (864 | ) | ||||
Profit after tax | 7,423 | 10,721 | 4,375 | ||||||
Effective tax rate | 23.6 | % | 21.3% | 16.5 | % |
At | ||||||
30 Jun 2016 | 31 Dec 2015 | |||||
$m | $m | |||||
Assets | ||||||
Cash and balances at central banks | 128,272 | 98,934 | ||||
Trading assets | 280,295 | 224,837 | ||||
Financial assets designated at fair value | 23,901 | 23,852 | ||||
Derivatives | 369,942 | 288,476 | ||||
Loans and advances to banks | 92,199 | 90,401 | ||||
Loans and advances to customers | 887,556 | 924,454 | ||||
Reverse repurchase agreements – non-trading | 187,826 | 146,255 | ||||
Financial investments | 441,399 | 428,955 | ||||
Assets held for sale | 50,305 | 43,900 | ||||
Other assets | 146,454 | 139,592 | ||||
Total assets | 2,608,149 | 2,409,656 | ||||
Liabilities and equity | ||||||
Liabilities | ||||||
Deposits by banks | 69,900 | 54,371 | ||||
Customer accounts | 1,290,958 | 1,289,586 | ||||
Repurchase agreements – non-trading | 98,342 | 80,400 | ||||
Trading liabilities | 188,698 | 141,614 | ||||
Financial liabilities designated at fair value | 78,882 | 66,408 | ||||
Derivatives | 368,414 | 281,071 | ||||
Debt securities in issue | 87,673 | 88,949 | ||||
Liabilities under insurance contracts | 73,416 | 69,938 | ||||
Liabilities of disposal groups held for sale | 43,705 | 36,840 | ||||
Other liabilities | 109,864 | 102,961 | ||||
Total liabilities | 2,409,852 | 2,212,138 | ||||
Equity | ||||||
Total shareholders’ equity | 191,257 | 188,460 | ||||
Non-controlling interests | 7,040 | 9,058 | ||||
Total equity | 198,297 | 197,518 | ||||
Total liabilities and equity | 2,608,149 | 2,409,656 |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Called up share capital | 9,906 | 9,842 | ||||
Capital resources | 186,793 | 189,833 | ||||
Undated subordinated loan capital | 1,968 | 2,368 | ||||
Preferred securities and dated subordinated loan capital | 42,170 | 42,844 | ||||
Risk-weighted assets | 1,082,184 | 1,102,995 | ||||
Financial statistics | ||||||
Loans and advances to customers as a percentage of customer accounts | 68.8 | 71.7 | ||||
Average total shareholders’ equity to average total assets | 7.44 | 7.31 | ||||
Net asset value per ordinary share at period end ($) | 8.75 | 8.73 | ||||
Number of $0.50 ordinary shares in issue (millions) | 19,813 | 19,685 | ||||
Closing foreign exchange translation rates to $: | ||||||
$1: £ | 0.744 | 0.675 | ||||
$1: € | 0.900 | 0.919 |
At | |||||||
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
Footnotes | $m | $m | |||||
Loans and advances to customers | 887,556 | 924,454 | |||||
Loans and advances to customers reported in ‘Assets held for sale’ | 20,711 | 19,021 | |||||
– Brazil | 5 | 19,203 | 17,001 | ||||
– other | 1,508 | 2,020 | |||||
Combined customer lending | 908,267 | 943,475 | |||||
Customer accounts | 1,290,958 | 1,289,586 | |||||
Customer accounts reported in ‘Liabilities of disposal groups held for sale’ | 20,531 | 16,682 | |||||
– Brazil | 5 | 19,357 | 15,094 | ||||
– other | 1,174 | 1,588 | |||||
Combined customer deposits | 1,311,489 | 1,306,268 |
• | adverse currency translation movement of $24bn on loans and advances to customers and $31bn on customer accounts; and |
• | an $8bn reduction in corporate overdraft and current account balances relating to a small number of clients in our Global Liquidity and Cash Management business in the UK who settled their overdraft and deposit balances on a net basis, with these customers increasing the frequency with which they settled their positions. |
• | adverse currency translation movements of $24bn; and |
• | an $8bn reduction in corporate overdraft balances in Europe, with a corresponding fall in corporate customer accounts. |
• | adverse currency translation movements of $31bn; and |
• | an $8bn reduction in corporate current account balances, in line with a fall in corporate overdraft positions. |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Europe | 482,992 | 497,876 | ||||
– UK | 383,958 | 404,084 | ||||
– France | 39,896 | 35,635 | ||||
– Germany | 16,141 | 13,873 | ||||
– Switzerland | 8,820 | 10,448 | ||||
– other | 34,177 | 33,836 | ||||
Asia | 610,200 | 598,620 | ||||
– Hong Kong | 433,136 | 421,538 | ||||
– Australia | 18,655 | 17,703 | ||||
– India | 12,159 | 11,795 | ||||
– Indonesia | 5,738 | 5,366 | ||||
– Mainland China | 41,897 | 46,177 | ||||
– Malaysia | 14,233 | 14,114 | ||||
– Singapore | 43,578 | 41,307 | ||||
– Taiwan | 12,321 | 11,812 | ||||
– other | 28,483 | 28,808 | ||||
Middle East and North Africa (excluding Saudi Arabia) | 35,094 | 36,468 | ||||
– Egypt | 6,255 | 6,602 | ||||
– United Arab Emirates | 17,641 | 18,281 | ||||
– other | 11,198 | 11,585 | ||||
North America | 142,152 | 135,152 | ||||
– US | 90,646 | 86,322 | ||||
– Canada | 42,355 | 39,727 | ||||
– other | 9,151 | 9,103 | ||||
Latin America | 20,520 | 21,470 | ||||
– Mexico | 14,854 | 15,798 | ||||
– other | 5,666 | 5,672 | ||||
At end of period | 1,290,958 | 1,289,586 |
Performance management We target a return on average ordinary shareholders’ equity of greater than 10%. For internal management purposes we monitor global businesses and geographical regions by pre-tax return on average risk-weighted assets (‘RoRWA’), a metric which combines return on equity and regulatory capital efficiency objectives. This metric is calibrated against return on equity (‘ROE’) and capital requirements to ensure that we are best placed to achieve capital strength and business profitability combined with regulatory capital efficiency objectives. |
Half-year to 30 Jun 2016 | ||||||||||
Pre-tax return | Average RWAs | RoRWA6 | ||||||||
Footnotes | $m | $bn | % | |||||||
Reported | 9,714 | 1,100 | 1.8 | |||||||
Adjusted | 6 | 10,795 | 1,100 | 2.0 |
Half-year to 30 Jun 2015 | Half-year to 31 Dec 2015 | ||||||||||||||||||
Pre-tax return | Average RWAs | RoRWA6 | Pre-tax return | Average RWAs | RoRWA6 | ||||||||||||||
Footnotes | $m | $bn | % | $m | $bn | % | |||||||||||||
Reported | 13,628 | 1,208 | 2.3 | 5,239 | 1,147 | 0.9 | |||||||||||||
Adjusted | 6 | 12,550 | 1,163 | 2.2 | 7,161 | 1,129 | 1.3 |
Half-year to | |||||||||||||||||||
30 Jun | 30 Jun | 30 Jun | 31 Dec | ||||||||||||||||
2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||
Footnotes | $bn | $bn | % | $bn | $bn | % | |||||||||||||
Average reported RWAs | 1,100 | 1,208 | (9 | ) | 1,100 | 1,147 | (4 | ) | |||||||||||
Currency translation adjustment | 7 | — | (40 | ) | — | (18 | ) | ||||||||||||
Acquisitions, disposals and dilutions | — | (5 | ) | — | — | ||||||||||||||
Average adjusted RWAs | 1,100 | 1,163 | (5 | ) | 1,100 | 1,129 | (3 | ) |
Footnotes | Half-year to 30 Jun | Year ended 31 Dec | |||||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
Ratios of earnings to fixed charges: | 1 | ||||||||||||||||||
- excluding interest on deposits | 3.64 | 3.68 | 3.39 | 3.84 | 3.03 | 2.82 | |||||||||||||
- including interest on deposits | 2.07 | 2.00 | 1.86 | 2.09 | 1.76 | 1.68 | |||||||||||||
Ratios of earnings to fixed charges and preference share dividends: | 1 | ||||||||||||||||||
- excluding interest on deposits | 2.95 | 3.05 | 3.07 | 3.50 | 2.79 | 2.64 | |||||||||||||
- including interest on deposits | 1.89 | 1.85 | 1.79 | 2.01 | 1.71 | 1.64 |
1 | For the purpose of calculating the ratios, earnings consist of income from continuing operations before taxation and non-controlling interest plus fixed charges and after deduction of the unremitted pre-tax income of associated undertakings. Fixed charges consist of total interest expense, including or excluding interest on deposits, as appropriate, dividends on preference shares and other equity instruments, as applicable, and the proportion of rental expense deemed representative of the interest factor. |
Global businesses | |
Summary | 41 |
Retail Banking and Wealth Management | 42 |
Commercial Banking | 44 |
Global Banking and Markets | 45 |
Global Private Banking | 47 |
Other | 48 |
Basis of preparation The results of our global businesses are presented in accordance with the accounting policies used in the preparation of HSBC’s consolidated financial statements. Our operations are closely integrated and, accordingly, the presentation of global business data includes internal allocations of certain items of income and expense. These allocations include the costs of some support services and global functions to the extent that they can be meaningfully attributed to operational business lines. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Those costs which are not allocated to global businesses are included in ‘Other’. Where relevant, income and expense amounts presented include the results of inter-segment funding as well as inter-company and inter-business line transactions. All such transactions are undertaken on arm’s length terms. The expense of the UK bank levy is included in the Europe geographical region as we regard the levy as a cost of being headquartered in the UK. For the purposes of the segmentation by global businesses, the cost of the levy is included in ‘Other’. |
Half-year to | ||||||||||||||||||
30 Jun 2016 | 30 Jun 2015 | 31 Dec 2015 | ||||||||||||||||
Footnotes | $m | % | $m | % | $m | % | ||||||||||||
Retail Banking and Wealth Management | 2,382 | 24.5 | 3,362 | 24.7 | 1,605 | 30.6 | ||||||||||||
Commercial Banking | 4,304 | 44.3 | 4,523 | 33.2 | 3,450 | 65.9 | ||||||||||||
Global Banking and Markets | 4,006 | 41.2 | 4,754 | 34.9 | 3,156 | 60.2 | ||||||||||||
Global Private Banking | (557 | ) | (5.7 | ) | 180 | 1.3 | 164 | 3.1 | ||||||||||
Other | 8 | (421 | ) | (4.3 | ) | 809 | 5.9 | (3,136 | ) | (59.8 | ) | |||||||
9,714 | 100.0 | 13,628 | 100.0 | 5,239 | 100.0 |
At | ||||||||||||
30 Jun 2016 | 31 Dec 2015 | |||||||||||
$m | % | $m | % | |||||||||
Retail Banking and Wealth Management | 470,245 | 18.0 | 473,284 | 19.6 | ||||||||
Commercial Banking | 355,388 | 13.6 | 365,290 | 15.2 | ||||||||
Global Banking and Markets | 1,873,474 | 71.8 | 1,616,704 | 67.1 | ||||||||
Global Private Banking | 79,068 | 3.0 | 81,448 | 3.4 | ||||||||
Other | 179,853 | 7.0 | 147,417 | 6.1 | ||||||||
Intra-HSBC items | (349,879 | ) | (13.4 | ) | (274,487 | ) | (11.4 | ) | ||||
2,608,149 | 100.0 | 2,409,656 | 100.0 |
At | ||||||||||||
30 Jun 2016 | 31 Dec 2015 | |||||||||||
$bn | % | $bn | % | |||||||||
Retail Banking and Wealth Management | 176.1 | 16.3 | 189.5 | 17.2 | ||||||||
Commercial Banking | 414.8 | 38.3 | 421.0 | 38.2 | ||||||||
Global Banking and Markets | 437.1 | 40.4 | 440.6 | 39.9 | ||||||||
Global Private Banking | 18.5 | 1.7 | 19.3 | 1.7 | ||||||||
Other | 35.7 | 3.3 | 32.6 | 3.0 | ||||||||
1,082.2 | 100.0 | 1,103.0 | 100.0 |
Principal RBWM consists of | |||||||||||||||||||
Total RBWM | US run-off portfolio | Principal RBWM10 | Banking operations | Insurance manufacturing | Asset management | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Half-year to 30 Jun 2016 | |||||||||||||||||||
Net interest income | 7,724 | 388 | 7,336 | 6,433 | 901 | 2 | |||||||||||||
Net fee income/(expense) | 2,576 | (2 | ) | 2,578 | 2,418 | (304 | ) | 464 | |||||||||||
Other income/(loss) | 11 | 817 | (19 | ) | 836 | 769 | 46 | 21 | |||||||||||
Net operating income | 12 | 11,117 | 367 | 10,750 | 9,620 | 643 | 487 | ||||||||||||
LICs | 13 | (1,120 | ) | (97 | ) | (1,023 | ) | (1,023 | ) | — | — | ||||||||
Net operating income | 9,997 | 270 | 9,727 | 8,597 | 643 | 487 | |||||||||||||
Total operating expenses | (7,808 | ) | (846 | ) | (6,962 | ) | (6,413 | ) | (210 | ) | (339 | ) | |||||||
Operating profit/(loss) | 2,189 | (576 | ) | 2,765 | 2,184 | 433 | 148 | ||||||||||||
Income from associates | 14 | 193 | — | 193 | 173 | 14 | 6 | ||||||||||||
Profit/(loss) before tax | 2,382 | (576 | ) | 2,958 | 2,357 | 447 | 154 | ||||||||||||
RoRWA | 2.6 | % | (3.3 | )% | 4.0 | % | |||||||||||||
Half-year to 30 Jun 2015 | |||||||||||||||||||
Net interest income | 8,054 | 536 | 7,518 | 6,664 | 850 | 4 | |||||||||||||
Net fee income/(expense) | 3,334 | (2 | ) | 3,336 | 3,079 | (282 | ) | 539 | |||||||||||
Other income | 11 | 1,054 | 46 | 1,008 | 397 | 595 | 16 | ||||||||||||
Net operating income | 12 | 12,442 | 580 | 11,862 | 10,140 | 1,163 | 559 | ||||||||||||
LICs | 13 | (934 | ) | (47 | ) | (887 | ) | (887 | ) | — | — | ||||||||
Net operating income | 11,508 | 533 | 10,975 | 9,253 | 1,163 | 559 | |||||||||||||
Total operating expenses | (8,354 | ) | (688 | ) | (7,666 | ) | (7,076 | ) | (219 | ) | (371 | ) | |||||||
Operating profit/(loss) | 3,154 | (155 | ) | 3,309 | 2,177 | 944 | 188 | ||||||||||||
Income from associates | 14 | 208 | — | 208 | 178 | 11 | 19 | ||||||||||||
Profit/(loss) before tax | 3,362 | (155 | ) | 3,517 | 2,355 | 955 | 207 | ||||||||||||
RoRWA | 3.3 | % | (0.6 | )% | 4.6 | % | |||||||||||||
Half-year to 31 Dec 2015 | |||||||||||||||||||
Net interest income | 7,872 | 497 | 7,375 | 6,463 | 907 | 5 | |||||||||||||
Net fee income/(expense) | 2,884 | (2 | ) | 2,886 | 2,647 | (278 | ) | 517 | |||||||||||
Other income/(loss) | 11 | 318 | (249 | ) | 567 | 479 | 85 | 3 | |||||||||||
Net operating income | 12 | 11,074 | 246 | 10,828 | 9,589 | 714 | 525 | ||||||||||||
LICs | 13 | (1,005 | ) | (15 | ) | (990 | ) | (990 | ) | — | — | ||||||||
Net operating income | 10,069 | 231 | 9,838 | 8,599 | 714 | 525 | |||||||||||||
Total operating expenses | (8,666 | ) | (696 | ) | (7,970 | ) | (7,383 | ) | (213 | ) | (374 | ) | |||||||
Operating profit/(loss) | 1,403 | (465 | ) | 1,868 | 1,216 | 501 | 151 | ||||||||||||
Income from associates | 14 | 202 | — | 202 | 180 | 13 | 9 | ||||||||||||
Profit/(loss) before tax | 1,605 | (465 | ) | 2,070 | 1,396 | 514 | 160 | ||||||||||||
RoRWA | 1.6 | % | (2.0 | )% | 2.7 | % |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Current accounts, savings and deposits | 2,856 | 2,633 | 2,668 | |||||||
Wealth Management products | 2,578 | 3,485 | 2,620 | |||||||
– investment distribution | 1,516 | 1,909 | 1,522 | |||||||
– life insurance manufacturing | 575 | 1,038 | 581 | |||||||
– asset management | 487 | 538 | 517 | |||||||
Personal lending | 4,668 | 4,704 | 4,731 | |||||||
– mortgages | 1,349 | 1,372 | 1,390 | |||||||
– credit cards | 1,767 | 1,850 | 1,811 | |||||||
– other personal lending | 1,552 | 1,482 | 1,530 | |||||||
Other | 321 | 295 | 497 | |||||||
Net operating income | 12 | 10,423 | 11,116 | 10,516 |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 4,809 | 4,892 | 4,967 | |||||||
Net fee income | 1,965 | 2,168 | 2,022 | |||||||
Other income | 11 | 735 | 474 | 347 | ||||||
Net operating income | 12 | 7,509 | 7,534 | 7,336 | ||||||
LICs | 13 | (833 | ) | (511 | ) | (1,259 | ) | |||
Net operating income | 6,676 | 7,023 | 6,077 | |||||||
Total operating expenses | (3,143 | ) | (3,321 | ) | (3,423 | ) | ||||
Operating profit | 3,533 | 3,702 | 2,654 | |||||||
Income from associates | 14 | 771 | 821 | 796 | ||||||
Profit before tax | 4,304 | 4,523 | 3,450 | |||||||
RoRWA | 2.1 | % | 2.1 | % | 1.6 | % |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Global Trade and Receivables Finance | 1,071 | 1,167 | 1,156 | |||||||
Credit and Lending | 2,821 | 2,747 | 2,864 | |||||||
Global Liquidity and Cash Management | 2,332 | 2,215 | 2,302 | |||||||
Markets products, Insurance and Investments and Other | 1,055 | 1,012 | 818 | |||||||
Net operating income | 12 | 7,279 | 7,141 | 7,140 |
Total GB&M | Legacy | GB&M client-facing and BSM | ||||||||
Footnotes | $m | $m | $m | |||||||
Half-year to 30 Jun 2016 | ||||||||||
Net interest income | 3,434 | 2 | 3,432 | |||||||
Net fee income/(expense) | 1,641 | (3 | ) | 1,644 | ||||||
Net trading income/(expense) | 1 | 4,760 | (65 | ) | 4,825 | |||||
Other expense | 11 | (922 | ) | (34 | ) | (888 | ) | |||
Net operating income/(loss) | 12 | 8,913 | (100 | ) | 9,013 | |||||
LICs | 13 | (425 | ) | 12 | (437 | ) | ||||
Net operating income/(loss) | 8,488 | (88 | ) | 8,576 | ||||||
Total operating expenses | (4,749 | ) | (38 | ) | (4,711 | ) | ||||
Operating profit/(loss) | 3,739 | (126 | ) | 3,865 | ||||||
— | ||||||||||
Income from associates | 14 | 267 | ||||||||
Profit before tax | 4,006 | |||||||||
RoRWA | 1.8 | % | (1.0 | )% | 2.0 | % | ||||
Half-year to 30 Jun 2015 | ||||||||||
Net interest income | 3,629 | 114 | 3,515 | |||||||
Net fee income/(expense) | 1,711 | (6 | ) | 1,717 | ||||||
Net trading income/(expense) | 1 | 3,743 | (1 | ) | 3,744 | |||||
Other income/(expense) | 11 | 1,178 | (10 | ) | 1,188 | |||||
Net operating income | 12 | 10,261 | 97 | 10,164 | ||||||
LICs | 13 | 11 | 15 | (4 | ) | |||||
Net operating income | 10,272 | 112 | 10,160 | |||||||
Total operating expenses | (5,790 | ) | (41 | ) | (5,749 | ) | ||||
Operating profit | 4,482 | 71 | 4,411 | |||||||
Income from associates | 14 | 272 | ||||||||
Profit before tax | 4,754 | |||||||||
RoRWA | 1.9 | % | 0.4 | % | 2.0 | % | ||||
Half-year to 31 Dec 2015 | ||||||||||
Net interest income | 3,302 | 13 | 3,289 | |||||||
Net fee income/(expense) | 1,664 | (5 | ) | 1,669 | ||||||
Net trading income | 1 | 3,426 | 10 | 3,416 | ||||||
Other expense | 11 | (420 | ) | (54 | ) | (366 | ) | |||
Net operating income/(loss) | 12 | 7,972 | (36 | ) | 8,008 | |||||
LICs | 13 | (11 | ) | 22 | (33 | ) | ||||
Net operating income/(loss) | 7,961 | (14 | ) | 7,975 | ||||||
Total operating expenses | (5,044 | ) | (62 | ) | (4,982 | ) | ||||
Operating profit/(loss) | 2,917 | (76 | ) | 2,993 | ||||||
Income from associates | 14 | 239 | ||||||||
Profit before tax | 3,156 | |||||||||
RoRWA | 1.4 | % | (0.5 | )% | 1.5 | % |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Global Markets | 3,588 | 4,188 | 2,448 | |||||||
– Legacy credit | (100 | ) | 96 | (32 | ) | |||||
– Credit | 506 | 478 | 164 | |||||||
– Rates | 1,116 | 961 | 612 | |||||||
– Foreign Exchange | 1,491 | 1,584 | 1,227 | |||||||
– Equities | 575 | 1,069 | 477 | |||||||
Global Banking | 1,776 | 1,813 | 1,859 | |||||||
Global Liquidity and Cash Management | 924 | 854 | 876 | |||||||
Securities Services | 786 | 835 | 818 | |||||||
Global Trade and Receivables Finance | 352 | 349 | 344 | |||||||
Balance Sheet Management | 1,448 | 1,506 | 1,312 | |||||||
Principal Investments | (5 | ) | 125 | 109 | ||||||
Other | 16 | (87 | ) | (16 | ) | (57 | ) | |||
Net operating income | 12 | 8,782 | 9,654 | 7,709 |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 395 | 454 | 416 | |||||||
Net fee income | 386 | 527 | 432 | |||||||
Other income | 11 | 192 | 196 | 147 | ||||||
Net operating income | 12 | 973 | 1,177 | 995 | ||||||
LICs | 13 | 11 | (5 | ) | (7 | ) | ||||
Net operating income | 984 | 1,172 | 988 | |||||||
Total operating expenses | (1,545 | ) | (1,001 | ) | (831 | ) | ||||
Operating (loss)/profit | (561 | ) | 171 | 157 | ||||||
Income from associates | 14 | 4 | 9 | 7 | ||||||
Profit before tax | (557 | ) | 180 | 164 | ||||||
RoRWA | (5.9 | )% | 1.8 | % | 1.6 | % |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$bn | $bn | $bn | |||||||
At beginning of period | 349 | 365 | 370 | ||||||
Net new money | (7 | ) | (1 | ) | 1 | ||||
Of which: areas targeted for growth | 5 | 7 | 7 | ||||||
Value change | (6 | ) | 9 | (8 | ) | ||||
Exchange and other | (19 | ) | (3 | ) | (14 | ) | |||
At end of period | 317 | 370 | 349 |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest expense | (392 | ) | (397 | ) | (313 | ) | ||||
Net fee income/(expense) | 18 | (15 | ) | (22 | ) | |||||
Net trading expense | (146 | ) | (123 | ) | (69 | ) | ||||
Changes in fair value of long-term debt issued and related derivatives | 270 | 1,324 | (461 | ) | ||||||
Changes in other financial instruments designated at fair value | 1,320 | (661 | ) | 722 | ||||||
Net income from financial instruments designated at fair value | 1,590 | 663 | 261 | |||||||
Other income | 2,959 | 4,559 | 3,060 | |||||||
Net operating income | 4,029 | 4,687 | 2,917 | |||||||
Total operating expenses | (4,453 | ) | (3,879 | ) | (6,054 | ) | ||||
Operating (loss)/profit | (424 | ) | 808 | (3,137 | ) | |||||
Income from associates | 14 | 3 | 1 | 1 | ||||||
(Loss)/profit before tax | (421 | ) | 809 | (3,136 | ) |
Half-year to 30 Jun 2016 | ||||||||||||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Other8 | Inter- segment elimination18 | Total | ||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||
Net interest income/(expense) | 7,724 | 4,809 | 3,434 | 395 | (392 | ) | (210 | ) | 15,760 | |||||||||||||
Net fee income | 2,576 | 1,965 | 1,641 | 386 | 18 | — | 6,586 | |||||||||||||||
Trading income/(expense) excluding net interest income | 73 | 286 | 4,228 | 157 | (150 | ) | — | 4,594 | ||||||||||||||
Net interest (expense)/income on trading activities | (8 | ) | (8 | ) | 532 | — | 4 | 210 | 730 | |||||||||||||
Net trading income/(expense) | 1 | 65 | 278 | 4,760 | 157 | (146 | ) | 210 | 5,324 | |||||||||||||
Net income/(expense) from financial instruments designated at fair value | 185 | 74 | (1,283 | ) | (5 | ) | 1,590 | — | 561 | |||||||||||||
Gains less losses from financial investments | 383 | 264 | 307 | 11 | — | — | 965 | |||||||||||||||
Dividend income | 10 | 8 | 16 | 3 | 27 | — | 64 | |||||||||||||||
Net insurance premium income/(expense) | 4,748 | 601 | 2 | 8 | (3 | ) | — | 5,356 | ||||||||||||||
Other operating income/(expense) | 503 | 214 | 36 | 24 | 2,937 | (3,070 | ) | 644 | ||||||||||||||
Total operating income/(expense) | 16,194 | 8,213 | 8,913 | 979 | 4,031 | (3,070 | ) | 35,260 | ||||||||||||||
Net insurance claims | 19 | (5,077 | ) | (704 | ) | — | (6 | ) | (3 | ) | — | (5,790 | ) | |||||||||
Net operating income/(expense) | 12 | 11,117 | 7,509 | 8,913 | 973 | 4,028 | (3,070 | ) | 29,470 | |||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions | (1,120 | ) | (833 | ) | (425 | ) | 11 | 1 | — | (2,366 | ) | |||||||||||
Net operating income/(expense) | 9,997 | 6,676 | 8,488 | 984 | 4,029 | (3,070 | ) | 27,104 | ||||||||||||||
Employee expenses | 20 | (2,353 | ) | (1,117 | ) | (1,785 | ) | (309 | ) | (3,790 | ) | — | (9,354 | ) | ||||||||
Other operating expenses | (5,455 | ) | (2,026 | ) | (2,964 | ) | (1,236 | ) | (663 | ) | 3,070 | (9,274 | ) | |||||||||
Total operating (expense)/income | (7,808 | ) | (3,143 | ) | (4,749 | ) | (1,545 | ) | (4,453 | ) | 3,070 | (18,628 | ) | |||||||||
Operating profit/(loss) | 2,189 | 3,533 | 3,739 | (561 | ) | (424 | ) | — | 8,476 | |||||||||||||
Share of profit in associates and joint ventures | 193 | 771 | 267 | 4 | 3 | — | 1,238 | |||||||||||||||
Profit/(loss) before tax | 2,382 | 4,304 | 4,006 | (557 | ) | (421 | ) | — | 9,714 | |||||||||||||
% | % | % | % | % | % | |||||||||||||||||
Share of HSBC’s profit before tax | 24.5 | 44.3 | 41.2 | (5.7 | ) | (4.3 | ) | 100.0 | ||||||||||||||
Cost efficiency ratio | 70.2 | 41.9 | 53.3 | 158.8 | 110.6 | 63.2 | ||||||||||||||||
Balance sheet data | 9 | |||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||
Loans and advances to customers (net) | 326,699 | 298,641 | 219,186 | 39,923 | 3,107 | 887,556 | ||||||||||||||||
Reported in held for sale | 7,304 | 8,472 | 4,279 | 623 | 33 | 20,711 | ||||||||||||||||
Total assets | 470,245 | 355,388 | 1,873,474 | 79,068 | 179,853 | (349,879 | ) | 2,608,149 | ||||||||||||||
Customer accounts | 588,864 | 347,842 | 274,095 | 77,981 | 2,176 | 1,290,958 | ||||||||||||||||
Reported in held for sale | 9,749 | 4,446 | 3,467 | 2,869 | — | 20,531 |
Half-year to 30 Jun 2015 | ||||||||||||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Other8 | Inter- segment elimination18 | Total | ||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||
Net interest income/(expense) | 8,054 | 4,892 | 3,629 | 454 | (397 | ) | (188 | ) | 16,444 | |||||||||||||
Net fee income/(expense) | 3,334 | 2,168 | 1,711 | 527 | (15 | ) | — | 7,725 | ||||||||||||||
Trading income/(expense) excluding net interest income | 295 | 308 | 2,880 | 175 | (138 | ) | — | 3,520 | ||||||||||||||
Net interest (expense)/income on trading activities | (5 | ) | (7 | ) | 863 | (1 | ) | 15 | 188 | 1,053 | ||||||||||||
Net trading income/(expense) | 1 | 290 | 301 | 3,743 | 174 | (123 | ) | 188 | 4,573 | |||||||||||||
Net income from financial instruments designated at fair value | 1,237 | 128 | 638 | — | 663 | — | 2,666 | |||||||||||||||
Gains less losses from financial investments | 51 | 27 | 402 | 24 | 1,370 | — | 1,874 | |||||||||||||||
Dividend income | 11 | 10 | 17 | 4 | 26 | — | 68 | |||||||||||||||
Net insurance premium income | 4,950 | 624 | 3 | 30 | — | — | 5,607 | |||||||||||||||
Other operating income/(expense) | 609 | 100 | 120 | 2 | 3,163 | (3,158 | ) | 836 | ||||||||||||||
Total operating income/(expense) | 18,536 | 8,250 | 10,263 | 1,215 | 4,687 | (3,158 | ) | 39,793 | ||||||||||||||
Net insurance claims | 19 | (6,094 | ) | (716 | ) | (2 | ) | (38 | ) | — | — | (6,850 | ) | |||||||||
Net operating income/(expense) | 12 | 12,442 | 7,534 | 10,261 | 1,177 | 4,687 | (3,158 | ) | 32,943 | |||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions | (934 | ) | (511 | ) | 11 | (5 | ) | — | — | (1,439 | ) | |||||||||||
Net operating income/(expense) | 11,508 | 7,023 | 10,272 | 1,172 | 4,687 | (3,158 | ) | 31,504 | ||||||||||||||
Employee expenses | 20 | (2,571 | ) | (1,171 | ) | (1,994 | ) | (350 | ) | (3,955 | ) | — | (10,041 | ) | ||||||||
Other operating expenses | (5,783 | ) | (2,150 | ) | (3,796 | ) | (651 | ) | 76 | 3,158 | (9,146 | ) | ||||||||||
Total operating (expense)/income | (8,354 | ) | (3,321 | ) | (5,790 | ) | (1,001 | ) | (3,879 | ) | 3,158 | (19,187 | ) | |||||||||
Operating profit | 3,154 | 3,702 | 4,482 | 171 | 808 | — | 12,317 | |||||||||||||||
Share of profit in associates and joint ventures | 208 | 821 | 272 | 9 | 1 | — | 1,311 | |||||||||||||||
Profit before tax | 3,362 | 4,523 | 4,754 | 180 | 809 | — | 13,628 | |||||||||||||||
% | % | % | % | % | % | |||||||||||||||||
Share of HSBC’s profit before tax | 24.7 | 33.2 | 34.9 | 1.3 | 5.9 | 100.0 | ||||||||||||||||
Cost efficiency ratio | 67.1 | 44.1 | 56.4 | 85.0 | 82.8 | 58.2 | ||||||||||||||||
Balance sheet data | 9 | |||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||
Loans and advances to customers (net) | 352,189 | 310,256 | 244,321 | 44,242 | 2,977 | 953,985 | ||||||||||||||||
Reported in held for sale | 6,640 | 10,325 | 4,016 | 43 | — | 21,024 | ||||||||||||||||
Total assets | 497,199 | 378,641 | 1,790,461 | 85,740 | 167,946 | (348,274 | ) | 2,571,713 | ||||||||||||||
Customer accounts | 589,715 | 362,069 | 299,181 | 82,878 | 1,957 | 1,335,800 | ||||||||||||||||
Reported in held for sale | 9,549 | 4,694 | 3,438 | 1,751 | — | 19,432 |
Half-year to 31 Dec 2015 | ||||||||||||||||||||||
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Other8 | Inter- segment elimination18 | Total | ||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||
Net interest income/(expense) | 7,872 | 4,967 | 3,302 | 416 | (313 | ) | (157 | ) | 16,087 | |||||||||||||
Net fee income/(expense) | 2,884 | 2,022 | 1,664 | 432 | (22 | ) | — | 6,980 | ||||||||||||||
Trading income/(expense) excluding net interest income | 245 | 263 | 2,834 | 152 | (66 | ) | — | 3,428 | ||||||||||||||
Net interest (expense)/income on trading activities | (14 | ) | (9 | ) | 592 | (1 | ) | (3 | ) | 157 | 722 | |||||||||||
Net trading income/(expense) | 1 | 231 | 254 | 3,426 | 151 | (69 | ) | 157 | 4,150 | |||||||||||||
Net (expense)/income from financial instruments designated at fair value | (681 | ) | (18 | ) | (696 | ) | — | 261 | — | (1,134 | ) | |||||||||||
Gains less losses from financial investments | 17 | 10 | 196 | (1 | ) | (28 | ) | — | 194 | |||||||||||||
Dividend income | 12 | 6 | 23 | 7 | 7 | — | 55 | |||||||||||||||
Net insurance premium income/(expense) | 4,254 | 482 | 2 | 12 | (2 | ) | — | 4,748 | ||||||||||||||
Other operating income/(expense) | 363 | 152 | 57 | 1 | 3,083 | (3,437 | ) | 219 | ||||||||||||||
Total operating income/(expense) | 14,952 | 7,875 | 7,974 | 1,018 | 2,917 | (3,437 | ) | 31,299 | ||||||||||||||
Net insurance claims | 19 | (3,878 | ) | (539 | ) | (2 | ) | (23 | ) | — | — | (4,442 | ) | |||||||||
Net operating income/(expense) | 12 | 11,074 | 7,336 | 7,972 | 995 | 2,917 | (3,437 | ) | 26,857 | |||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions | (1,005 | ) | (1,259 | ) | (11 | ) | (7 | ) | — | — | (2,282 | ) | ||||||||||
Net operating income/(expense) | 10,069 | 6,077 | 7,961 | 988 | 2,917 | (3,437 | ) | 24,575 | ||||||||||||||
Employee expenses | 20 | (2,395 | ) | (1,272 | ) | (1,741 | ) | (304 | ) | (4,147 | ) | — | (9,859 | ) | ||||||||
Other operating expenses | (6,271 | ) | (2,151 | ) | (3,303 | ) | (527 | ) | (1,907 | ) | 3,437 | (10,722 | ) | |||||||||
Total operating (expense)/income | (8,666 | ) | (3,423 | ) | (5,044 | ) | (831 | ) | (6,054 | ) | 3,437 | (20,581 | ) | |||||||||
Operating profit/(loss) | 1,403 | 2,654 | 2,917 | 157 | (3,137 | ) | — | 3,994 | ||||||||||||||
Share of profit in associates and joint ventures | 202 | 796 | 239 | 7 | 1 | — | 1,245 | |||||||||||||||
Profit/(loss) before tax | 1,605 | 3,450 | 3,156 | 164 | (3,136 | ) | — | 5,239 | ||||||||||||||
% | % | % | % | % | % | |||||||||||||||||
Share of HSBC’s profit before tax | 30.6 | 65.9 | 60.2 | 3.1 | (59.8 | ) | 100.0 | |||||||||||||||
Cost efficiency ratio | 78.3 | 46.7 | 63.3 | 83.5 | 207.5 | 76.6 | ||||||||||||||||
Balance sheet data | 9 | |||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||||||||
Loans and advances to customers (net) | 340,009 | 302,240 | 236,932 | 42,942 | 2,331 | 924,454 | ||||||||||||||||
Reported in held for sale | 5,258 | 8,010 | 3,689 | 85 | 1,979 | 19,021 | ||||||||||||||||
Total assets | 473,284 | 365,290 | 1,616,704 | 81,448 | 147,417 | (274,487 | ) | 2,409,656 | ||||||||||||||
Customer accounts | 584,872 | 361,701 | 261,728 | 80,404 | 881 | 1,289,586 | ||||||||||||||||
Reported in held for sale | 7,758 | 3,363 | 2,551 | 3,010 | — | 16,682 |
Geographical regions | |
Summary | 52 |
Europe | 53 |
Asia | 53 |
Middle East and North Africa | 54 |
North America | 54 |
Latin America | 55 |
Analysis by country | 56 |
Basis of preparation The results of the geographical regions are presented in accordance with the accounting policies used in the preparation of HSBC’s consolidated financial statements. Our operations are closely integrated, and accordingly, the presentation of the geographical data includes internal allocation of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to geographical regions. While such allocations have been done on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company transactions. All such transactions are undertaken on an arm’s length basis. The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. |
Half-year to | |||||||||||||||||
30 Jun 2016 | 30 Jun 2015 | 31 Dec 2015 | |||||||||||||||
$m | % | $m | % | $m | % | ||||||||||||
Europe | 1,579 | 16.3 | 2,205 | 16.2 | (1,562 | ) | (29.8 | ) | |||||||||
Asia | 7,155 | 73.7 | 9,400 | 69.0 | 6,363 | 121.5 | |||||||||||
Middle East and North Africa | 985 | 10.1 | 901 | 6.6 | 636 | 12.1 | |||||||||||
North America | 50 | 0.5 | 690 | 5.1 | (76 | ) | (1.5 | ) | |||||||||
Latin America | (55 | ) | (0.6 | ) | 432 | 3.1 | (122 | ) | (2.3 | ) | |||||||
Profit before tax | 9,714 | 100.0 | 13,628 | 100.0 | 5,239 | 100.0 |
At 30 Jun 2016 | At 31 Dec 2015 | |||||||||||
$m | % | $m | % | |||||||||
Europe | 1,251,513 | 47.9 | 1,129,365 | 46.9 | ||||||||
Asia | 946,998 | 36.3 | 889,747 | 36.9 | ||||||||
Middle East and North Africa | 58,802 | 2.3 | 59,236 | 2.5 | ||||||||
North America | 438,658 | 16.8 | 393,960 | 16.3 | ||||||||
Latin America | 93,067 | 3.6 | 86,262 | 3.6 | ||||||||
Intra-HSBC items | (180,889 | ) | (6.9 | ) | (148,914 | ) | (6.2 | ) | ||||
Total assets | 2,608,149 | 100.0 | 2,409,656 | 100.0 |
At 30 Jun 2016 | At 31 Dec 2015 | ||||||||||
$bn | % | $bn | % | ||||||||
Total RWAs | 1082.2 | 100.0 | 1,103.0 | 100.0 | |||||||
Europe | 331.2 | 30.6 | 337.4 | 30.6 | |||||||
Asia | 462.3 | 42.7 | 459.7 | 41.7 | |||||||
Middle East and North Africa | 59.7 | 5.5 | 60.4 | 5.5 | |||||||
North America | 175.1 | 16.2 | 191.6 | 17.4 | |||||||
Latin America | 78.6 | 7.3 | 73.4 | 6.7 |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 4,653 | 5,115 | 4,890 | |||||||
Net fee income | 2,250 | 2,447 | 2,444 | |||||||
Net trading income | 2,886 | 1,913 | 2,147 | |||||||
Other income | 1,333 | 1,994 | 108 | |||||||
Net operating income | 12 | 11,122 | 11,469 | 9,589 | ||||||
LICs | 13 | (398 | ) | (288 | ) | (402 | ) | |||
Net operating income | 10,724 | 11,181 | 9,187 | |||||||
Total operating expenses | (9,144 | ) | (8,978 | ) | (10,755 | ) | ||||
Operating profit/(loss) | 1,580 | 2,203 | (1,568 | ) | ||||||
Income from associates | 14 | (1 | ) | 2 | 6 | |||||
Profit/(loss) before tax | 1,579 | 2,205 | (1,562 | ) | ||||||
Loans and advances to customers (net) | 365,325 | 400,452 | 392,041 | |||||||
Customer accounts | 482,992 | 536,251 | 497,876 | |||||||
RoRWA | 0.9 | % | 1.2 | % | (0.9 | )% | ||||
Cost efficiency ratio | 82.2 | % | 78.3 | % | 112.2 | % | ||||
Period-end staff numbers | 65,387 | 69,867 | 67,509 |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 6,141 | 6,060 | 6,124 | |||||||
Net fee income | 2,571 | 3,291 | 2,741 | |||||||
Net trading income | 1,703 | 1,779 | 1,311 | |||||||
Other income | 1,337 | 2,935 | 1,062 | |||||||
Net operating income | 12 | 11,752 | 14,065 | 11,238 | ||||||
LICs | 13 | (344 | ) | (246 | ) | (447 | ) | |||
Net operating income | 11,408 | 13,819 | 10,791 | |||||||
Total operating expenses | (5,245 | ) | (5,457 | ) | (5,432 | ) | ||||
Operating profit | 6,163 | 8,362 | 5,359 | |||||||
Income from associates | 14 | 992 | 1,038 | 1,004 | ||||||
Profit before tax | 7,155 | 9,400 | 6,363 | |||||||
Loans and advances to customers (net) | 352,404 | 371,639 | 356,375 | |||||||
Customer accounts | 610,200 | 599,940 | 598,620 | |||||||
RoRWA | 3.1 | % | 3.8 | % | 2.7 | % | ||||
Cost efficiency ratio | 44.6 | % | 38.8 | % | 48.3 | % | ||||
Period-end staff numbers | 119,699 | 120,588 | 120,144 |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 786 | 758 | 773 | |||||||
Net fee income | 311 | 325 | 308 | |||||||
Net trading income | 185 | 167 | 158 | |||||||
Other income | 52 | 39 | 37 | |||||||
Net operating income | 12 | 1,334 | 1,289 | 1,276 | ||||||
LICs | 13 | (40 | ) | (31 | ) | (268 | ) | |||
Net operating income | 1,294 | 1,258 | 1,008 | |||||||
Total operating expenses | (559 | ) | (624 | ) | (610 | ) | ||||
Operating profit | 735 | 634 | 398 | |||||||
Income from associates | 14 | 250 | 267 | 238 | ||||||
Profit before tax | 985 | 901 | 636 | |||||||
Loans and advances to customers (net) | 29,774 | 31,207 | 29,894 | |||||||
Customer accounts | 35,094 | 38,186 | 36,468 | |||||||
RoRWA | 3.3 | % | 2.9 | % | 2.0 | % | ||||
Cost efficiency ratio | 41.9 | % | 48.4 | % | 47.8 | % | ||||
Period-end staff numbers | 7,693 | 8,208 | 8,066 |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Net interest income | 2,236 | 2,278 | 2,254 | |||||||
Net fee income | 970 | 1,057 | 961 | |||||||
Net trading income | 221 | 296 | 249 | |||||||
Other income | 525 | 495 | 67 | |||||||
Net operating income | 12 | 3,952 | 4,126 | 3,531 | ||||||
LICs | 13 | (617 | ) | (153 | ) | (391 | ) | |||
Net operating income | 3,335 | 3,973 | 3,140 | |||||||
Total operating expenses | (3,283 | ) | (3,287 | ) | (3,214 | ) | ||||
Operating profit/(loss) | 52 | 686 | (74 | ) | ||||||
Income from associates | 14 | (2 | ) | 4 | (2 | ) | ||||
Profit/(loss) before tax | 50 | 690 | (76 | ) | ||||||
Loans and advances to customers (net) | 122,509 | 132,340 | 128,851 | |||||||
Customer accounts | 142,152 | 137,296 | 135,152 | |||||||
RoRWA | 0.1 | % | 0.6 | % | (0.1 | )% | ||||
Cost efficiency ratio | 83.1 | % | 79.7 | % | 91.0 | % | ||||
Period-end staff numbers | 18,838 | 20,338 | 19,656 |
Half-year to | ||||||||||||||||||||||||||||
30 Jun 2016 | 30 Jun 2015 | 31 Dec 2015 | ||||||||||||||||||||||||||
Total Latin America | Brazil | Other Latin America | Total Latin America | Brazil | Other Latin America | Total Latin America | Brazil | Other Latin America | ||||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
Net interest income | 1,976 | 974 | 1,002 | 2,249 | 1,214 | 1,035 | 2,069 | 1,011 | 1,058 | |||||||||||||||||||
Net fee income | 484 | 233 | 251 | 605 | 307 | 298 | 526 | 253 | 273 | |||||||||||||||||||
Net trading income | 297 | 144 | 153 | 402 | 242 | 160 | 262 | 128 | 134 | |||||||||||||||||||
Other income | 168 | 112 | 56 | 302 | 279 | 23 | 177 | 150 | 27 | |||||||||||||||||||
Net operating income | 12 | 2,925 | 1,463 | 1,462 | 3,558 | 2,042 | 1,516 | 3,034 | 1,542 | 1,492 | ||||||||||||||||||
LICs | 13 | (967 | ) | (748 | ) | (219 | ) | (721 | ) | (498 | ) | (223 | ) | (774 | ) | (467 | ) | (307 | ) | |||||||||
Net operating income | 1,958 | 715 | 1,243 | 2,837 | 1,544 | 1,293 | 2,260 | 1,075 | 1,185 | |||||||||||||||||||
Total operating expenses | (2,012 | ) | (1,070 | ) | (942 | ) | (2,405 | ) | (1,353 | ) | (1,052 | ) | (2,381 | ) | (1,260 | ) | (1,121 | ) | ||||||||||
Operating (loss)/profit | (54 | ) | (355 | ) | 301 | 432 | 191 | 241 | (121 | ) | (185 | ) | 64 | |||||||||||||||
Income from associates | 14 | (1 | ) | (1 | ) | — | — | — | — | (1 | ) | (1 | ) | — | ||||||||||||||
(Loss)/profit before tax | (55 | ) | (356 | ) | 301 | 432 | 191 | 241 | (122 | ) | (186 | ) | 64 | |||||||||||||||
Loans and advances to customers (net) | 17,544 | — | 17,544 | 18,347 | — | 18,347 | 17,293 | — | 17,293 | |||||||||||||||||||
– reported in held for sale | 19,203 | 19,203 | — | 20,827 | 20,827 | — | 17,001 | 17,001 | — | |||||||||||||||||||
Customer accounts | 20,520 | — | 20,520 | 24,127 | — | 24,127 | 21,470 | — | 21,470 | |||||||||||||||||||
– reported in held for sale | 19,357 | 19,357 | — | 19,432 | 19,432 | — | 15,094 | 15,094 | — | |||||||||||||||||||
RoRWA | (0.1 | )% | (1.6 | )% | 1.9 | % | 1.0 | % | 0.8 | % | 1.3 | % | (0.3 | )% | (0.9 | )% | 0.4 | % | ||||||||||
Cost efficiency ratio | 68.8 | % | 73.1 | % | 64.4 | % | 67.6 | % | 66.3 | % | 69.4 | % | 78.5 | % | 81.7 | % | 75.1 | % | ||||||||||
Period-end staff numbers | 39,719 | 18,835 | 20,884 | 40,787 | 19,641 | 21,146 | 39,828 | 19,145 | 20,683 |
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Other | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Europe | 853 | 1,326 | 594 | (744 | ) | (450 | ) | 1,579 | |||||||||||
– UK | 872 | 1,136 | 196 | 87 | (314 | ) | 1,977 | ||||||||||||
– France | 8 | 138 | 134 | 4 | (72 | ) | 212 | ||||||||||||
– Germany | 10 | 36 | 94 | 5 | (16 | ) | 129 | ||||||||||||
– Switzerland | — | — | — | (53 | ) | (23 | ) | (76 | ) | ||||||||||
– other | (37 | ) | 16 | 170 | (787 | ) | (25 | ) | (663 | ) | |||||||||
Asia | 2,081 | 2,356 | 2,512 | 123 | 83 | 7,155 | |||||||||||||
– Hong Kong | 1,811 | 1,198 | 1,092 | 91 | (22 | ) | 4,170 | ||||||||||||
– Australia | 50 | 25 | 59 | — | (2 | ) | 132 | ||||||||||||
– India | 11 | 81 | 236 | 6 | 68 | 402 | |||||||||||||
– Indonesia | (3 | ) | 51 | 67 | — | (6 | ) | 109 | |||||||||||
– Mainland China | 112 | 754 | 459 | (2 | ) | 49 | 1,372 | ||||||||||||
– Malaysia | 29 | 44 | 107 | — | 11 | 191 | |||||||||||||
– Singapore | 26 | 63 | 145 | 28 | (2 | ) | 260 | ||||||||||||
– Taiwan | 14 | 10 | 62 | — | (2 | ) | 84 | ||||||||||||
– other | 31 | 130 | 285 | — | (11 | ) | 435 | ||||||||||||
Middle East and North Africa | 161 | 322 | 506 | 5 | (9 | ) | 985 | ||||||||||||
– Egypt | 34 | 62 | 139 | — | — | 235 | |||||||||||||
– UAE | 72 | 114 | 184 | — | (10 | ) | 360 | ||||||||||||
– Saudi Arabia | 45 | 79 | 119 | 5 | 3 | 251 | |||||||||||||
– other | 10 | 67 | 64 | — | (2 | ) | 139 | ||||||||||||
North America | (515 | ) | 310 | 159 | 53 | 43 | 50 | ||||||||||||
– US | (571 | ) | 204 | (18 | ) | 31 | 64 | (290 | ) | ||||||||||
– Canada | 27 | 93 | 148 | — | (23 | ) | 245 | ||||||||||||
– other | 29 | 13 | 29 | 22 | 2 | 95 | |||||||||||||
Latin America | (198 | ) | (10 | ) | 235 | 6 | (88 | ) | (55 | ) | |||||||||
– Mexico | 47 | 52 | 51 | 1 | (21 | ) | 130 | ||||||||||||
– other | (245 | ) | (62 | ) | 184 | 5 | (67 | ) | (185 | ) | |||||||||
included in other: Brazil | 5 | (281 | ) | (140 | ) | 111 | 4 | (51 | ) | (357 | ) | ||||||||
Half-year to 30 Jun 2016 | 2,382 | 4,304 | 4,006 | (557 | ) | (421 | ) | 9,714 | |||||||||||
Europe | 863 | 1,287 | 905 | (23 | ) | (827 | ) | 2,205 | |||||||||||
– UK | 633 | 1,115 | 398 | 100 | (821 | ) | 1,425 | ||||||||||||
– France | 284 | 83 | 241 | 10 | 5 | 623 | |||||||||||||
– Germany | 12 | 30 | 74 | 12 | (14 | ) | 114 | ||||||||||||
– Switzerland | — | 3 | 1 | (162 | ) | — | (158 | ) | |||||||||||
– other | (66 | ) | 56 | 191 | 17 | 3 | 201 | ||||||||||||
Asia | 2,531 | 2,404 | 2,683 | 156 | 1,626 | 9,400 | |||||||||||||
– Hong Kong | 2,172 | 1,239 | 1,238 | 120 | 1,464 | 6,233 | |||||||||||||
– Australia | 24 | 61 | 128 | — | (7 | ) | 206 | ||||||||||||
– India | (3 | ) | 46 | 195 | 7 | 90 | 335 | ||||||||||||
– Indonesia | — | (29 | ) | 38 | — | 17 | 26 | ||||||||||||
– Mainland China | 184 | 817 | 544 | (1 | ) | 38 | 1,582 | ||||||||||||
– Malaysia | 67 | 60 | 105 | — | 8 | 240 | |||||||||||||
– Singapore | 45 | 63 | 139 | 31 | (17 | ) | 261 | ||||||||||||
– Taiwan | 11 | 12 | 66 | — | (5 | ) | 84 | ||||||||||||
– other | 31 | 135 | 230 | (1 | ) | 38 | 433 |
Retail Banking and Wealth Management | Commercial Banking | Global Banking and Markets | Global Private Banking | Other | Total | ||||||||||||||
$m | $m | $m | $m | $m | $m | ||||||||||||||
Middle East and North Africa | Footnotes | 172 | 273 | 470 | 8 | (22 | ) | 901 | |||||||||||
– Egypt | 26 | 50 | 128 | — | (1 | ) | 203 | ||||||||||||
– UAE | 83 | 76 | 157 | (1 | ) | (21 | ) | 294 | |||||||||||
– Saudi Arabia | 54 | 82 | 118 | 10 | — | 264 | |||||||||||||
– other | 9 | 65 | 67 | (1 | ) | — | 140 | ||||||||||||
North America | (172 | ) | 423 | 356 | 37 | 46 | 690 | ||||||||||||
– US | (219 | ) | 204 | 190 | 37 | 70 | 282 | ||||||||||||
– Canada | 33 | 206 | 142 | — | (17 | ) | 364 | ||||||||||||
– other | 14 | 13 | 24 | — | (7 | ) | 44 | ||||||||||||
Latin America | (32 | ) | 136 | 340 | 2 | (14 | ) | 432 | |||||||||||
– Mexico | 33 | 28 | 56 | — | 1 | 118 | |||||||||||||
– other | (65 | ) | 108 | 284 | 2 | (15 | ) | 314 | |||||||||||
included in other: Brazil | 5 | (74 | ) | 32 | 208 | 2 | 23 | 191 | |||||||||||
Half-year to 30 Jun 2015 | 3,362 | 4,523 | 4,754 | 180 | 809 | 13,628 | |||||||||||||
Europe | 331 | 1,032 | 143 | 37 | (3,105 | ) | (1,562 | ) | |||||||||||
– UK | 331 | 925 | (14 | ) | 69 | (3,036 | ) | (1,725 | ) | ||||||||||
– France | 104 | 69 | (129 | ) | 4 | (32 | ) | 16 | |||||||||||
– Germany | 11 | 36 | 83 | 8 | (13 | ) | 125 | ||||||||||||
– Switzerland | — | 5 | (1 | ) | (58 | ) | (4 | ) | (58 | ) | |||||||||
– other | (115 | ) | (3 | ) | 204 | 14 | (20 | ) | 80 | ||||||||||
Asia | 1,855 | 2,104 | 2,251 | 96 | 57 | 6,363 | |||||||||||||
– Hong Kong | 1,627 | 1,145 | 881 | 57 | (137 | ) | 3,573 | ||||||||||||
– Australia | 37 | 18 | 110 | — | 2 | 167 | |||||||||||||
– India | (22 | ) | 51 | 184 | 7 | 51 | 271 | ||||||||||||
– Indonesia | (6 | ) | (83 | ) | 42 | — | 14 | (33 | ) | ||||||||||
– Mainland China | 113 | 752 | 518 | (2 | ) | 97 | 1,478 | ||||||||||||
– Malaysia | 52 | 35 | 110 | — | 5 | 202 | |||||||||||||
– Singapore | 35 | 59 | 120 | 34 | (2 | ) | 246 | ||||||||||||
– Taiwan | — | 12 | 67 | — | (8 | ) | 71 | ||||||||||||
– other | 19 | 115 | 219 | — | 35 | 388 | |||||||||||||
Middle East and North Africa | 100 | 135 | 403 | 8 | (10 | ) | 636 | ||||||||||||
– Egypt | 24 | 51 | 128 | — | 4 | 207 | |||||||||||||
– UAE | 8 | (57 | ) | 135 | 1 | (14 | ) | 73 | |||||||||||
– Saudi Arabia | 58 | 87 | 84 | 6 | 1 | 236 | |||||||||||||
– other | 10 | 54 | 56 | 1 | (1 | ) | 120 | ||||||||||||
North America | (473 | ) | 150 | 237 | 22 | (12 | ) | (76 | ) | ||||||||||
– US | (517 | ) | 98 | 165 | 28 | (15 | ) | (241 | ) | ||||||||||
– Canada | 25 | 53 | 47 | — | (4 | ) | 121 | ||||||||||||
– other | 19 | (1 | ) | 25 | (6 | ) | 7 | 44 | |||||||||||
Latin America | (208 | ) | 29 | 122 | 1 | (66 | ) | (122 | ) | ||||||||||
– Mexico | 40 | (33 | ) | (71 | ) | (3 | ) | (19 | ) | (86 | ) | ||||||||
– other | (248 | ) | 62 | 193 | 4 | (47 | ) | (36 | ) | ||||||||||
included in other: Brazil | 5 | (270 | ) | (21 | ) | 128 | 4 | (27 | ) | (186 | ) | ||||||||
Half-year to 31 Dec 2015 | 1,605 | 3,450 | 3,156 | 164 | (3,136 | ) | 5,239 |
Other information |
Half-year to | |||||||||
30 Jun 2016 | 30 Jun 2015 | 31 Dec 2015 | |||||||
$bn | $bn | $bn | |||||||
Funds under management by business | |||||||||
Global Asset Management | 426 | 440 | 419 | ||||||
Global Private Banking | 232 | 280 | 261 | ||||||
Affiliates | 3 | 6 | 4 | ||||||
Other | 209 | 237 | 212 | ||||||
870 | 963 | 896 | |||||||
At beginning of period | 896 | 954 | 963 | ||||||
Net new money | (8 | ) | 3 | (6 | ) | ||||
Value change | 6 | 32 | (30 | ) | |||||
Exchange and other | (24 | ) | (26 | ) | (31 | ) | |||
At end of period | 870 | 963 | 896 |
Half-year to 30 Jun 2016 | |||||||||||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||
Revenue | 12 | ||||||||||||||||||||||||
Reported | 15 | 11,122 | 11,752 | 1,334 | 3,952 | 2,925 | 29,470 | 8,450 | 7,061 | ||||||||||||||||
Significant items | (1,522 | ) | (66 | ) | (5 | ) | (74 | ) | 65 | (1,602 | ) | (1,391 | ) | (22 | ) | ||||||||||
– debit valuation adjustment (‘DVA’) on derivative contracts | (110 | ) | (63 | ) | — | (13 | ) | 35 | (151 | ) | (100 | ) | (25 | ) | |||||||||||
– disposal costs of Brazilian operations | — | — | — | — | 32 | 32 | — | — | |||||||||||||||||
– fair value movements on non-qualifying hedges | 22 | 277 | 13 | — | 109 | (2 | ) | 397 | 239 | 16 | |||||||||||||||
– gain on sale of several tranches of real estate secured accounts in the US | — | — | — | (68 | ) | — | (68 | ) | — | — | |||||||||||||||
– gain on disposal of our membership interest in Visa Europe | (584 | ) | — | — | — | — | (584 | ) | (441 | ) | — | ||||||||||||||
– own credit spread | 23 | (1,103 | ) | (16 | ) | (5 | ) | (102 | ) | — | (1,226 | ) | (1,087 | ) | (13 | ) | |||||||||
– releases arising from the ongoing review of compliance with the UK Consumer Credit Act | (2 | ) | — | — | — | — | (2 | ) | (2 | ) | — | ||||||||||||||
Adjusted | 15 | 9,600 | 11,686 | 1,329 | 3,878 | 2,990 | 27,868 | 7,059 | 7,039 | ||||||||||||||||
LICs | 13 | ||||||||||||||||||||||||
Reported | (398 | ) | (344 | ) | (40 | ) | (617 | ) | (967 | ) | (2,366 | ) | (261 | ) | (143 | ) | |||||||||
Adjusted | (398 | ) | (344 | ) | (40 | ) | (617 | ) | (967 | ) | (2,366 | ) | (261 | ) | (143 | ) | |||||||||
Operating expenses | |||||||||||||||||||||||||
Reported | 15 | (9,144 | ) | (5,245 | ) | (559 | ) | (3,283 | ) | (2,012 | ) | (18,628 | ) | (6,210 | ) | (2,760 | ) | ||||||||
Significant items | 1,841 | 114 | 3 | 708 | 17 | 2,683 | 873 | 62 | |||||||||||||||||
– costs-to-achieve | 774 | 114 | 3 | 121 | 6 | 1,018 | 674 | 62 | |||||||||||||||||
– costs to establish UK ring-fenced bank | 94 | — | — | — | — | 94 | 94 | — | |||||||||||||||||
– disposal costs of Brazilian operations | — | — | — | — | 11 | 11 | — | — | |||||||||||||||||
– impairment of Global Private Banking – Europe goodwill | 800 | — | — | — | — | 800 | — | — | |||||||||||||||||
– regulatory provisions in GPB | 4 | — | — | — | — | 4 | — | — | |||||||||||||||||
– settlements and provisions in connection with legal matters | 136 | — | — | 587 | — | 723 | 72 | — | |||||||||||||||||
– UK customer redress programmes | 33 | — | — | — | — | 33 | 33 | — | |||||||||||||||||
Adjusted | 15 | (7,303 | ) | (5,131 | ) | (556 | ) | (2,575 | ) | (1,995 | ) | (15,945 | ) | (5,337 | ) | (2,698 | ) | ||||||||
Share of profit in associates and joint ventures | |||||||||||||||||||||||||
Reported | (1 | ) | 992 | 250 | (2 | ) | (1 | ) | 1,238 | (2 | ) | 12 | |||||||||||||
Adjusted | (1 | ) | 992 | 250 | (2 | ) | (1 | ) | 1,238 | (2 | ) | 12 | |||||||||||||
Profit before tax | |||||||||||||||||||||||||
Reported | 1,579 | 7,155 | 985 | 50 | (55 | ) | 9,714 | 1,977 | 4,170 | ||||||||||||||||
Significant items | 319 | 48 | (2 | ) | 634 | 82 | 1,081 | (518 | ) | 40 | |||||||||||||||
– revenue | (1,522 | ) | (66 | ) | (5 | ) | (74 | ) | 65 | (1,602 | ) | (1,391 | ) | (22 | ) | ||||||||||
– operating expenses | 1,841 | 114 | 3 | 708 | 17 | 2,683 | 873 | 62 | |||||||||||||||||
Adjusted | 1,898 | 7,203 | 983 | 684 | 27 | 10,795 | 1,459 | 4,210 |
Half-year to 30 Jun 2015 | |||||||||||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||
Revenue | 12 | ||||||||||||||||||||||||
Reported | 15 | 11,469 | 14,065 | 1,289 | 4,126 | 3,558 | 32,943 | 8,246 | 9,130 | ||||||||||||||||
Currency translation | 15 | (523 | ) | (252 | ) | (33 | ) | (61 | ) | (758 | ) | (1,594 | ) | (449 | ) | (16 | ) | ||||||||
Significant items | (580 | ) | (1,419 | ) | (3 | ) | (157 | ) | (12 | ) | (2,171 | ) | (539 | ) | (1,380 | ) | |||||||||
– DVA on derivative contracts | (79 | ) | (50 | ) | (1 | ) | (22 | ) | (13 | ) | (165 | ) | (67 | ) | (14 | ) | |||||||||
– fair value movements on non-qualifying hedges | 22 | 23 | — | — | 21 | 1 | 45 | 44 | 5 | ||||||||||||||||
– gain on sale of several tranches of real estate secured accounts in the US | — | — | — | (17 | ) | — | (17 | ) | — | — | |||||||||||||||
– gain on the partial sale of shareholding in Industrial Bank | — | (1,372 | ) | — | — | — | (1,372 | ) | — | (1,372 | ) | ||||||||||||||
– own credit spread | 23 | (512 | ) | 3 | (2 | ) | (139 | ) | — | (650 | ) | (504 | ) | 1 | |||||||||||
– releases arising from the ongoing review of compliance with the UK Consumer Credit Act | (12 | ) | — | — | — | — | (12 | ) | (12 | ) | — | ||||||||||||||
Adjusted | 15 | 10,366 | 12,394 | 1,253 | 3,908 | 2,788 | 29,178 | 7,258 | 7,734 | ||||||||||||||||
LICs | 13 | ||||||||||||||||||||||||
Reported | (288 | ) | (246 | ) | (31 | ) | (153 | ) | (721 | ) | (1,439 | ) | (72 | ) | (58 | ) | |||||||||
Currency translation | 13 | 8 | — | 3 | 136 | 160 | 6 | 1 | |||||||||||||||||
Adjusted | (275 | ) | (238 | ) | (31 | ) | (150 | ) | (585 | ) | (1,279 | ) | (66 | ) | (57 | ) | |||||||||
Operating expenses | |||||||||||||||||||||||||
Reported | 15 | (8,978 | ) | (5,457 | ) | (624 | ) | (3,287 | ) | (2,405 | ) | (19,187 | ) | (6,753 | ) | (2,855 | ) | ||||||||
Currency translation | 15 | 387 | 144 | 9 | 32 | 498 | 1,037 | 327 | 5 | ||||||||||||||||
Significant items | 1,132 | 8 | 1 | 398 | 6 | 1,545 | 967 | 6 | |||||||||||||||||
– regulatory provisions in GPB | 147 | — | — | — | — | 147 | — | — | |||||||||||||||||
– restructuring and other related costs | 68 | 8 | 1 | 34 | 6 | 117 | 50 | 6 | |||||||||||||||||
– settlement and provisions in connection with legal matters | 780 | — | — | 364 | — | 1,144 | 780 | — | |||||||||||||||||
– UK customer redress programmes | 137 | — | — | — | — | 137 | 137 | — | |||||||||||||||||
Adjusted | 15 | (7,459 | ) | (5,305 | ) | (614 | ) | (2,857 | ) | (1,901 | ) | (16,605 | ) | (5,459 | ) | (2,844 | ) | ||||||||
Share of profit in associates and joint ventures | |||||||||||||||||||||||||
Reported | 2 | 1,038 | 267 | 4 | — | 1,311 | 4 | 16 | |||||||||||||||||
Currency translation | 2 | (55 | ) | — | (1 | ) | (1 | ) | (55 | ) | (1 | ) | — | ||||||||||||
Adjusted | 4 | 983 | 267 | 3 | (1 | ) | 1,256 | 3 | 16 | ||||||||||||||||
Profit before tax | |||||||||||||||||||||||||
Reported | 2,205 | 9,400 | 901 | 690 | 432 | 13,628 | 1,425 | 6,233 | |||||||||||||||||
Currency translation | (121 | ) | (155 | ) | (24 | ) | (27 | ) | (125 | ) | (452 | ) | (117 | ) | (10 | ) | |||||||||
Significant items | 552 | (1,411 | ) | (2 | ) | 241 | (6 | ) | (626 | ) | 428 | (1,374 | ) | ||||||||||||
– revenue | (580 | ) | (1,419 | ) | (3 | ) | (157 | ) | (12 | ) | (2,171 | ) | (539 | ) | (1,380 | ) | |||||||||
– operating expenses | 1,132 | 8 | 1 | 398 | 6 | 1,545 | 967 | 6 | |||||||||||||||||
Adjusted | 2,636 | 7,834 | 875 | 904 | 301 | 12,550 | 1,736 | 4,849 |
Half-year to 31 Dec 2015 | |||||||||||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Total | UK | Hong Kong | ||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||
Revenue | 12 | ||||||||||||||||||||||||
Reported | 15 | 9,589 | 11,238 | 1,276 | 3,531 | 3,034 | 26,857 | 7,247 | 6,486 | ||||||||||||||||
Currency translation | 15 | (439 | ) | (50 | ) | (21 | ) | (7 | ) | (267 | ) | (763 | ) | (446 | ) | (14 | ) | ||||||||
Significant items | (76 | ) | (12 | ) | (7 | ) | 255 | (24 | ) | 136 | (56 | ) | (3 | ) | |||||||||||
– DVA on derivative contracts | (16 | ) | (8 | ) | — | 1 | (42 | ) | (65 | ) | (11 | ) | 1 | ||||||||||||
– disposal costs of Brazilian operations | — | — | — | — | 18 | 18 | — | — | |||||||||||||||||
– fair value movements on non-qualifying hedges | 22 | 177 | 2 | — | 103 | — | 282 | 160 | 1 | ||||||||||||||||
– loss on sale of several tranches of real estate secured accounts in the US | — | — | — | 231 | — | 231 | — | — | |||||||||||||||||
– own credit spread | 23 | (259 | ) | (6 | ) | (7 | ) | (80 | ) | — | (352 | ) | (227 | ) | (5 | ) | |||||||||
– provisions arising from the ongoing review of compliance with the UK Consumer Credit Act | 22 | — | — | — | — | 22 | 22 | — | |||||||||||||||||
Adjusted | 15 | 9,074 | 11,176 | 1,248 | 3,779 | 2,743 | 26,230 | 6,745 | 6,469 | ||||||||||||||||
LICs | 13 | ||||||||||||||||||||||||
Reported | (402 | ) | (447 | ) | (268 | ) | (391 | ) | (774 | ) | (2,282 | ) | (176 | ) | (97 | ) | |||||||||
Currency translation | 7 | (5 | ) | 1 | (3 | ) | 19 | 19 | 9 | — | |||||||||||||||
Adjusted | (395 | ) | (452 | ) | (267 | ) | (394 | ) | (755 | ) | (2,263 | ) | (167 | ) | (97 | ) | |||||||||
Operating expenses | |||||||||||||||||||||||||
Reported | 15 | (10,755 | ) | (5,432 | ) | (610 | ) | (3,214 | ) | (2,381 | ) | (20,581 | ) | (8,802 | ) | (2,831 | ) | ||||||||
Currency translation | 15 | 337 | 26 | 6 | 2 | 169 | 519 | 357 | 6 | ||||||||||||||||
Significant items | 1,273 | 122 | 14 | 453 | 179 | 2,041 | 1,184 | 43 | |||||||||||||||||
– costs-to-achieve | 600 | 122 | 14 | 103 | 69 | 908 | 536 | 43 | |||||||||||||||||
– costs to establish UK ring-fenced bank | 89 | — | — | — | — | 89 | 89 | — | |||||||||||||||||
– disposal costs of Brazilian operations | — | — | — | — | 110 | 110 | — | — | |||||||||||||||||
– regulatory provisions in GPB | 25 | — | — | — | — | 25 | — | — | |||||||||||||||||
– settlements and provisions in connection with legal matters | 155 | — | — | 350 | — | 505 | 155 | — | |||||||||||||||||
– UK customer redress programmes | 404 | — | — | — | — | 404 | 404 | — | |||||||||||||||||
Adjusted | 15 | (9,145 | ) | (5,284 | ) | (590 | ) | (2,759 | ) | (2,033 | ) | (18,021 | ) | (7,261 | ) | (2,782 | ) | ||||||||
Share of profit in associates and joint ventures | |||||||||||||||||||||||||
Reported | 6 | 1,004 | 238 | (2 | ) | (1 | ) | 1,245 | 6 | 15 | |||||||||||||||
Currency translation | — | (30 | ) | (1 | ) | — | 1 | (30 | ) | 1 | — | ||||||||||||||
Adjusted | 6 | 974 | 237 | (2 | ) | — | 1,215 | 7 | 15 | ||||||||||||||||
Profit before tax | |||||||||||||||||||||||||
Reported | (1,562 | ) | 6,363 | 636 | (76 | ) | (122 | ) | 5,239 | (1,725 | ) | 3,573 | |||||||||||||
Currency translation | (95 | ) | (59 | ) | (15 | ) | (8 | ) | (78 | ) | (255 | ) | (79 | ) | (8 | ) | |||||||||
Significant items | 1,197 | 110 | 7 | 708 | 155 | 2,177 | 1,128 | 40 | |||||||||||||||||
– revenue | (76 | ) | (12 | ) | (7 | ) | 255 | (24 | ) | 136 | (56 | ) | (3 | ) | |||||||||||
– operating expenses | 1,273 | 122 | 14 | 453 | 179 | 2,041 | 1,184 | 43 | |||||||||||||||||
Adjusted | (460 | ) | 6,414 | 628 | 624 | (45 | ) | 7,161 | (676 | ) | 3,605 |
Half-year to 30 Jun 2016 | |||||||||||||||||||
RBWM | CMB | GB&M | GPB | Other | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Revenue | 12 | ||||||||||||||||||
Reported | 15 | 11,117 | 7,509 | 8,913 | 973 | 4,028 | 29,470 | ||||||||||||
Significant items | (280 | ) | (230 | ) | (131 | ) | (2 | ) | (959 | ) | (1,602 | ) | |||||||
– debit value adjustment (‘DVA’) on derivative contracts | — | — | (151 | ) | — | — | (151 | ) | |||||||||||
– disposal costs of Brazilian operations | — | — | — | — | 32 | 32 | |||||||||||||
– fair value movements on non-qualifying hedges | 22 | 142 | — | 20 | — | 235 | 397 | ||||||||||||
– gain on sale of several tranches of real estate secured accounts in the US | (68 | ) | — | — | — | — | (68 | ) | |||||||||||
– gain on disposal of our membership interest in Visa Europe | (354 | ) | (230 | ) | — | — | — | (584 | ) | ||||||||||
– own credit spread | 23 | — | — | — | — | (1,226 | ) | (1,226 | ) | ||||||||||
– releases arising from the ongoing review of compliance with the UK Consumer Credit Act | — | — | — | (2 | ) | — | (2 | ) | |||||||||||
Adjusted | 15 | 10,837 | 7,279 | 8,782 | 971 | 3,069 | 27,868 | ||||||||||||
LICs | 13 | ||||||||||||||||||
Reported | (1,120 | ) | (833 | ) | (425 | ) | 11 | 1 | (2,366 | ) | |||||||||
Adjusted | (1,120 | ) | (833 | ) | (425 | ) | 11 | 1 | (2,366 | ) | |||||||||
Operating expenses | |||||||||||||||||||
Reported | 15 | (7,808 | ) | (3,143 | ) | (4,749 | ) | (1,545 | ) | (4,453 | ) | (18,628 | ) | ||||||
Significant items | 737 | 54 | 243 | 805 | 844 | 2,683 | |||||||||||||
– costs-to-achieve | 142 | 37 | 91 | 5 | 743 | 1,018 | |||||||||||||
– costs to establish UK ring-fenced bank | — | — | — | — | 94 | 94 | |||||||||||||
– disposal costs of Brazilian operations | 8 | 2 | (2 | ) | — | 3 | 11 | ||||||||||||
– impairment of Global Private Banking – Europe goodwill | — | — | — | 800 | — | 800 | |||||||||||||
– regulatory provisions in GPB | — | — | — | — | 4 | 4 | |||||||||||||
– settlements and provisions in connection with legal matters | 587 | — | 136 | — | — | 723 | |||||||||||||
– UK customer redress programmes | — | 15 | 18 | — | — | 33 | |||||||||||||
Adjusted | 15 | (7,071 | ) | (3,089 | ) | (4,506 | ) | (740 | ) | (3,609 | ) | (15,945 | ) | ||||||
Share of profit in associates and joint ventures | |||||||||||||||||||
Reported | 193 | 771 | 267 | 4 | 3 | 1,238 | |||||||||||||
Adjusted | 193 | 771 | 267 | 4 | 3 | 1,238 | |||||||||||||
Profit before tax | |||||||||||||||||||
Reported | 2,382 | 4,304 | 4,006 | (557 | ) | (421 | ) | 9,714 | |||||||||||
Significant items | 457 | (176 | ) | 112 | 803 | (115 | ) | 1,081 | |||||||||||
– revenue | (280 | ) | (230 | ) | (131 | ) | (2 | ) | (959 | ) | (1,602 | ) | |||||||
– operating expenses | 737 | 54 | 243 | 805 | 844 | 2,683 | |||||||||||||
Adjusted | 2,839 | 4,128 | 4,118 | 246 | (536 | ) | 10,795 |
Half-year to 30 Jun 2015 | |||||||||||||||||||
RBWM | CMB | GB&M | GPB | Other | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Revenue | 12 | ||||||||||||||||||
Reported | 15 | 12,442 | 7,534 | 10,261 | 1,177 | 4,687 | 32,943 | ||||||||||||
Currency translation | 15 | (726 | ) | (393 | ) | (464 | ) | (28 | ) | (61 | ) | (1,594 | ) | ||||||
Significant items | (23 | ) | — | (143 | ) | (24 | ) | (1,981 | ) | (2,171 | ) | ||||||||
– DVA on derivative contracts | — | — | (165 | ) | — | — | (165 | ) | |||||||||||
– fair value movement on non-qualifying hedges | 22 | (18 | ) | — | 22 | — | 41 | 45 | |||||||||||
– gain on sale of several tranches of real estate secured accounts in the US | (17 | ) | — | — | — | — | (17 | ) | |||||||||||
– gain on the partial sale of shareholding in Industrial Bank | — | — | — | — | (1,372 | ) | (1,372 | ) | |||||||||||
– own credit spread | 23 | — | — | — | — | (650 | ) | (650 | ) | ||||||||||
– provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act | 12 | — | — | (24 | ) | — | (12 | ) | |||||||||||
Adjusted | 15 | 11,693 | 7,141 | 9,654 | 1,125 | 2,645 | 29,178 | ||||||||||||
LICs | 13 | ||||||||||||||||||
Reported | (934 | ) | (511 | ) | 11 | (5 | ) | — | (1,439 | ) | |||||||||
Currency translation | 118 | 42 | — | — | — | 160 | |||||||||||||
Adjusted | (816 | ) | (469 | ) | 11 | (5 | ) | — | (1,279 | ) | |||||||||
Operating expenses | |||||||||||||||||||
Reported | 15 | (8,354 | ) | (3,321 | ) | (5,790 | ) | (1,001 | ) | (3,879 | ) | (19,187 | ) | ||||||
Currency translation | 15 | 556 | 187 | 250 | 27 | 95 | 1,037 | ||||||||||||
Significant items | 472 | 52 | 816 | 165 | 40 | 1,545 | |||||||||||||
– regulatory provisions in GBP | — | — | — | 147 | — | 147 | |||||||||||||
– restructuring and other related costs | 32 | 5 | 22 | 18 | 40 | 117 | |||||||||||||
– settlements and provisions in connection with legal matters | 350 | — | 794 | — | — | 1,144 | |||||||||||||
– UK customer redress programmes | 90 | 47 | — | — | — | 137 | |||||||||||||
Adjusted | 15 | (7,326 | ) | (3,082 | ) | (4,724 | ) | (809 | ) | (3,744 | ) | (16,605 | ) | ||||||
Share of profit in associates and joint ventures | |||||||||||||||||||
Reported | 208 | 821 | 272 | 9 | 1 | 1,311 | |||||||||||||
Currency translation | (6 | ) | (40 | ) | (9 | ) | — | — | (55 | ) | |||||||||
Adjusted | 202 | 781 | 263 | 9 | 1 | 1,256 | |||||||||||||
Profit before tax | |||||||||||||||||||
Reported | 3,362 | 4,523 | 4,754 | 180 | 809 | 13,628 | |||||||||||||
Currency translation | (58 | ) | (204 | ) | (223 | ) | (1 | ) | 34 | (452 | ) | ||||||||
Significant items | 449 | 52 | 673 | 141 | (1,941 | ) | (626 | ) | |||||||||||
– revenue | (23 | ) | — | (143 | ) | (24 | ) | (1,981 | ) | (2,171 | ) | ||||||||
– operating expenses | 472 | 52 | 816 | 165 | 40 | 1,545 | |||||||||||||
Adjusted | 3,753 | 4,371 | 5,204 | 320 | (1,098 | ) | 12,550 |
Half-year to 31 Dec 2015 | |||||||||||||||||||
RBWM | CMB | GB&M | GPB | Other | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Revenue | 12 | ||||||||||||||||||
Reported | 15 | 11,074 | 7,336 | 7,972 | 995 | 2,917 | 26,857 | ||||||||||||
Currency translation | 15 | (328 | ) | (213 | ) | (207 | ) | 1 | (18 | ) | (763 | ) | |||||||
Significant items | 349 | 17 | (56 | ) | (7 | ) | (167 | ) | 136 | ||||||||||
– disposal costs of Brazilian operations | — | — | — | — | 18 | 18 | |||||||||||||
– DVA on derivative contracts | — | — | (65 | ) | — | — | (65 | ) | |||||||||||
– fair value movements on non-qualifying hedges | 22 | 108 | (1 | ) | 9 | (1 | ) | 167 | 282 | ||||||||||
– loss on sale of several tranches of real estate secured accounts in the US | 231 | — | — | — | — | 231 | |||||||||||||
– own credit spread | 23 | — | — | — | — | (352 | ) | (352 | ) | ||||||||||
– provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act | 10 | 18 | — | (6 | ) | — | 22 | ||||||||||||
Adjusted | 15 | 11,095 | 7,140 | 7,709 | 989 | 2,732 | 26,230 | ||||||||||||
LICs | 13 | ||||||||||||||||||
Reported | (1,005 | ) | (1,259 | ) | (11 | ) | (7 | ) | — | (2,282 | ) | ||||||||
Currency translation | 16 | 7 | (4 | ) | — | — | 19 | ||||||||||||
Adjusted | (989 | ) | (1,252 | ) | (15 | ) | (7 | ) | — | (2,263 | ) | ||||||||
Operating expenses | |||||||||||||||||||
Reported | 15 | (8,666 | ) | (3,423 | ) | (5,044 | ) | (831 | ) | (6,054 | ) | (20,581 | ) | ||||||
Currency translation | 15 | 260 | 92 | 149 | (10 | ) | 30 | 519 | |||||||||||
Significant items | 1,065 | 150 | 219 | 41 | 566 | 2,041 | |||||||||||||
– costs-to-achieve | 198 | 163 | 69 | 16 | 462 | 908 | |||||||||||||
– costs to establish UK ring-fenced bank | — | — | — | — | 89 | 89 | |||||||||||||
– disposal costs of Brazilian operations | 66 | 16 | 14 | 1 | 13 | 110 | |||||||||||||
– regulatory provisions in GPB | — | — | — | 24 | 1 | 25 | |||||||||||||
– settlements and provisions in connection with legal matters | 350 | — | 155 | — | — | 505 | |||||||||||||
– UK customer redress programmes | 451 | (29 | ) | (19 | ) | — | 1 | 404 | |||||||||||
Adjusted | 15 | (7,341 | ) | (3,181 | ) | (4,676 | ) | (800 | ) | (5,458 | ) | (18,021 | ) | ||||||
Share of profit in associates and joint ventures | |||||||||||||||||||
Reported | 202 | 796 | 239 | 7 | 1 | 1,245 | |||||||||||||
Currency translation | (5 | ) | (21 | ) | (4 | ) | — | — | (30 | ) | |||||||||
Adjusted | 197 | 775 | 235 | 7 | 1 | 1,215 | |||||||||||||
Profit before tax | |||||||||||||||||||
Reported | 1,605 | 3,450 | 3,156 | 164 | (3,136 | ) | 5,239 | ||||||||||||
Currency translation | (57 | ) | (135 | ) | (66 | ) | (9 | ) | 12 | (255 | ) | ||||||||
Significant items | 1,414 | 167 | 163 | 34 | 399 | 2,177 | |||||||||||||
– revenue | 349 | 17 | (56 | ) | (7 | ) | (167 | ) | 136 | ||||||||||
– operating expenses | 1,065 | 150 | 219 | 41 | 566 | 2,041 | |||||||||||||
Adjusted | 2,962 | 3,482 | 3,253 | 189 | (2,725 | ) | 7,161 |
1 | Net interest income includes the cost of internally funding trading assets, while the related revenues are reported in net trading income. In our global business results, the total cost of funding trading assets is included within GB&M’s net trading income as an interest expense. In the statutory presentation, internal interest income and expense are eliminated. |
2 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets (‘AIEA’). |
3 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. |
4 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
5 | Our operations in Brazil are classified as held for sale, with balance sheet accounts classified to ‘assets held for sale’ and ‘liabilities of disposal groups held for sale’. There is no separate income statement classification. |
6 | Adjusted RoRWA is calculated using adjusted pre-tax return and adjusted average RWAs. RoRWAs are calculated using annualised PBT and an average of RWAs at quarter-year ends. A reconciliation between reported and adjusted performance is provided on page 59. |
7 | ‘Currency translation adjustment’ is the effect of translating the assets and liabilities of subsidiaries and associates for the previous period-end at the rates of exchange applicable at the current period-end. |
8 | The main items reported under ‘Other’ are the results of HSBC’s holding company and financing operations, which include: net interest earned on free capital held centrally; operating costs incurred by the head office operations in providing stewardship and central management services to HSBC; costs incurred by the Group Service Centres and Shared Service Organisations, and their associated recoveries; the UK bank levy; unallocated investment activities; centrally held investment companies; gains arising from the dilution of interests in associates and joint ventures; and gains from certain property transactions. ‘Other’ also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Group’s movement on own debt is included in GB&M). |
9 | Assets by geographical region and global businesses include intra-HSBC items. These items are eliminated under the headings ‘Intra-HSBC items’ or ‘Inter-segment elimination’, as appropriate. |
10 | The Principal RBWM business measure excludes the effects of the US run-off portfolio. We believe that looking at the Principal RBWM business allows management to more clearly discuss the cause of material changes from period to period in the ongoing business and to assess the factors and trends in the business that are expected to have a material effect in future years. |
11 | Other income/expense in this context comprises where applicable net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders. |
12 | Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. |
13 | Loan impairment charges and other credit risk provisions. |
14 | Share of profit in associates and joint ventures. |
15 | Amounts are non-additive across geographical regions and global businesses due to inter-company transactions within the Group. |
16 | ‘Other’ in GB&M includes net interest earned on free capital held in the global business not assigned to products and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRSs basis, the offset to these tax credits is included within ‘Other’. |
17 | ‘Client assets’ are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group’s balance sheet, and customer deposits, which are reported on the Group’s balance sheet. |
18 | Inter-segment elimination comprises the costs of shared services and Group Service Centres included within ‘Other’ which are recovered from global businesses, and the intra-segment funding costs of trading activities undertaken within GB&M. HSBC’s Balance Sheet Management business, reported within GB&M, provides funding to the trading businesses. To report GB&M’s ‘Net trading income’ on a fully funded basis, ‘Net interest income/(expense)’ and ‘Net interest income/(expense) on trading activities’ are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column. |
19 | Net insurance claims and benefits paid and movement in liabilities to policyholders. |
20 | ‘Employee expenses’ comprises costs directly incurred by each global business. The reallocation and recharging of employee and other expenses directly incurred in the ‘Other’ category are shown in ‘Other operating expenses’. |
21 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
22 | Excludes items where there are substantial offsets in the income statement for the same period. |
23 | ‘Own credit spread’ includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt. This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities. |
Risk | |
Areas of special interest | 66 |
Credit risk | 67 |
Liquidity and funding | 83 |
Market risk | 86 |
Operational risk | 91 |
Reputational risk | 92 |
Risk management of insurance operations | 92 |
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
Footnotes | $bn | $bn | |||||
At end of period | |||||||
Maximum exposure to credit risk | |||||||
– total assets subject to credit risk | 2,444 | 2,234 | |||||
– off-balance sheet commitments subject to credit risk | 1 | 713 | 713 | ||||
3,157 | 2,947 | ||||||
Gross loans and advances | |||||||
– personal lending | 360 | 374 | |||||
– wholesale lending | 629 | 650 | |||||
989 | 1,024 | ||||||
Impaired loans | |||||||
– personal lending | 9 | 12 | |||||
– wholesale lending | 13 | 12 | |||||
22 | 24 | ||||||
Impaired loans as a % of gross loans and advances | |||||||
– personal lending | 2.5 | % | 3.1 | % | |||
– wholesale lending | 2.0 | % | 1.9 | % | |||
– total | 2.2 | % | 2.3 | % | |||
Impairment allowances | $bn | $bn | |||||
– personal lending | 2.4 | 2.9 | |||||
– wholesale lending | 6.6 | 6.7 | |||||
9.0 | 9.6 | ||||||
Loans and advances net of impairment allowances | 980 | 1,015 |
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$bn | $bn | $bn | |||||||
For the period ended | |||||||||
Loan impairment charges | 2.3 | 1.5 | 2.1 | ||||||
– personal lending | 1.1 | 0.9 | 0.9 | ||||||
– wholesale lending | 1.2 | 0.6 | 1.2 | ||||||
Other credit risk provisions | 0.1 | (0.1 | ) | 0.2 | |||||
2.4 | 1.4 | 2.3 |
Europe | Asia | MENA | North America | Latin America | Total | As a % of total gross loans | |||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||||
Personal | 159,288 | 134,416 | 6,596 | 53,433 | 5,981 | 359,714 | 36.4 | ||||||||||||||
– first lien residential mortgages | 115,637 | 96,304 | 2,372 | 45,687 | 1,976 | 261,976 | 26.5 | ||||||||||||||
– other personal | 43,651 | 38,112 | 4,224 | 7,746 | 4,005 | 97,738 | 9.9 | ||||||||||||||
Wholesale | |||||||||||||||||||||
Corporate and commercial | 179,089 | 203,162 | 21,988 | 63,347 | 11,373 | 478,959 | 48.4 | ||||||||||||||
– manufacturing | 35,834 | 32,902 | 2,356 | 16,919 | 2,659 | 90,670 | 9.2 | ||||||||||||||
– international trade and services | 59,069 | 68,347 | 9,616 | 11,549 | 2,637 | 151,218 | 15.3 | ||||||||||||||
– commercial real estate | 23,268 | 31,505 | 606 | 8,077 | 1,266 | 64,722 | 6.5 | ||||||||||||||
– other property-related | 7,637 | 34,987 | 1,654 | 9,448 | 441 | 54,167 | 5.5 | ||||||||||||||
– government | 2,953 | 2,105 | 1,730 | 350 | 623 | 7,761 | 0.8 | ||||||||||||||
– other commercial | 2 | 50,328 | 33,316 | 6,026 | 17,004 | 3,747 | 110,421 | 11.1 | |||||||||||||
Financial | 47,018 | 75,969 | 9,641 | 13,658 | 3,749 | 150,035 | 15.2 | ||||||||||||||
– non-bank financial institutions | 30,522 | 16,466 | 2,472 | 7,615 | 761 | 57,836 | 5.9 | ||||||||||||||
– banks | 16,496 | 59,503 | 7,169 | 6,043 | 2,988 | 92,199 | 9.3 | ||||||||||||||
Total wholesale | 226,107 | 279,131 | 31,629 | 77,005 | 15,122 | 628,994 | 63.6 | ||||||||||||||
Total gross loans and advances at 30 Jun 2016 | 385,395 | 413,547 | 38,225 | 130,438 | 21,103 | 988,708 | 100.0 | ||||||||||||||
Percentage of total gross loans and advances | 39.0 | % | 41.8 | % | 3.9 | % | 13.2 | % | 2.1 | % | 100.0 | % | |||||||||
Personal | 170,526 | 132,707 | 6,705 | 58,186 | 5,958 | 374,082 | 36.5 | ||||||||||||||
– first lien residential mortgages | 125,544 | 94,606 | 2,258 | 50,117 | 1,986 | 274,511 | 26.8 | ||||||||||||||
– other personal | 44,982 | 38,101 | 4,447 | 8,069 | 3,972 | 99,571 | 9.7 | ||||||||||||||
Wholesale | |||||||||||||||||||||
Corporate and commercial | 191,765 | 211,224 | 22,268 | 62,882 | 11,374 | 499,513 | 48.8 | ||||||||||||||
– manufacturing | 39,003 | 34,272 | 2,504 | 17,507 | 2,572 | 95,858 | 9.4 | ||||||||||||||
– international trade and services | 62,667 | 72,199 | 9,552 | 11,505 | 3,096 | 159,019 | 15.5 | ||||||||||||||
– commercial real estate | 26,256 | 32,371 | 690 | 7,032 | 1,577 | 67,926 | 6.7 | ||||||||||||||
– other property-related | 7,323 | 35,206 | 1,908 | 8,982 | 45 | 53,464 | 5.2 | ||||||||||||||
– government | 3,653 | 1,132 | 1,695 | 203 | 772 | 7,455 | 0.7 | ||||||||||||||
– other commercial | 2 | 52,863 | 36,044 | 5,919 | 17,653 | 3,312 | 115,791 | 11.3 | |||||||||||||
Financial | 51,969 | 68,321 | 10,239 | 16,308 | 3,996 | 150,833 | 14.7 | ||||||||||||||
– non-bank financial institutions | 33,621 | 13,969 | 2,321 | 9,822 | 681 | 60,414 | 5.9 | ||||||||||||||
– banks | 18,348 | 54,352 | 7,918 | 6,486 | 3,315 | 90,419 | 8.8 | ||||||||||||||
Total wholesale | 243,734 | 279,545 | 32,507 | 79,190 | 15,370 | 650,346 | 63.5 | ||||||||||||||
Total gross loans and advances at 31 Dec 2015 | 414,260 | 412,252 | 39,212 | 137,376 | 21,328 | 1,024,428 | 100.0 | ||||||||||||||
Percentage of total gross loans and advances | 40.4 | % | 40.3 | % | 3.8 | % | 13.4 | % | 2.1 | % | 100.0 | % |
Total gross loans and advances | Impairment allowances on loans and advances | |||||
$m | $m | |||||
As reported | 988,708 | (8,953 | ) | |||
Reported in ‘Assets held for sale’ | 28,265 | (2,220 | ) | |||
At 30 Jun 2016 | 1,016,973 | (11,173 | ) |
Brazil | Other | Total | |||||||
$m | $m | $m | |||||||
Gross loans | |||||||||
Loans and advances to customers | 20,528 | 1,644 | 22,172 | ||||||
– personal | 6,954 | 1,529 | 8,483 | ||||||
– corporate and commercial | 13,574 | 115 | 13,689 | ||||||
Financial | 6,093 | — | 6,093 | ||||||
– non-bank financial institutions | 761 | — | 761 | ||||||
– banks | 5,332 | — | 5,332 | ||||||
At 30 Jun 2016 | 26,621 | 1,644 | 28,265 | ||||||
Impairment allowances | |||||||||
Loans and advances to customers | (2,085 | ) | (135 | ) | (2,220 | ) | |||
– personal | (977 | ) | (88 | ) | (1,065 | ) | |||
– corporate and commercial | (1,108 | ) | (47 | ) | (1,155 | ) | |||
Financial | — | — | — | ||||||
– non-bank financial institutions | — | — | — | ||||||
– banks | — | — | — | ||||||
At 30 Jun 2016 | (2,085 | ) | (135 | ) | (2,220 | ) |
Total | |||
$m | |||
LICs arising from: | |||
– assets held for sale | 748 | ||
– assets not held for sale | 1,618 | ||
Half-year to 30 Jun 2016 | 2,366 |
Neither past due nor impaired | |||||||||||||||||||||||||||
Strong | Good | Satis-factory | Sub-standard | Past due but not impaired | Impaired | Total gross amount | Impairment allowances | Total | |||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
At 30 Jun 2016 | 1,729,146 | 342,205 | 312,992 | 31,302 | 12,575 | 27,001 | 2,455,221 | (11,173 | ) | 2,444,048 | |||||||||||||||||
At 31 Dec 2015 | 1,553,830 | 331,141 | 293,178 | 26,199 | 13,030 | 28,058 | 2,245,436 | (11,027 | ) | 2,234,409 | |||||||||||||||||
% | % | % | % | % | % | % | |||||||||||||||||||||
At 30 Jun 2016 | 70.4 | 13.9 | 12.7 | 1.3 | 0.6 | 1.1 | 100.0 | ||||||||||||||||||||
At 31 Dec 2015 | 69.2 | 14.7 | 13.1 | 1.2 | 0.6 | 1.2 | 100.0 |
Neither past due nor impaired | ||||||||||||||||||||||||||||
Strong | Good | Satis-factory | Sub-standard | Past due but not impaired | Impaired | Total gross amount | Impairment allowances | Total | ||||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
At 30 Jun 2016 | ||||||||||||||||||||||||||||
Loans and advances to customers | 3 | 445,645 | 204,657 | 192,404 | 20,375 | 11,509 | 21,919 | 896,509 | (8,953 | ) | 887,556 | |||||||||||||||||
– personal | 301,138 | 26,959 | 15,338 | 839 | 6,274 | 9,166 | 359,714 | (2,443 | ) | 357,271 | ||||||||||||||||||
– corporate and commercial | 112,296 | 162,277 | 168,020 | 19,140 | 4,757 | 12,469 | 478,959 | (6,262 | ) | 472,697 | ||||||||||||||||||
– non-bank financial institutions | 32,211 | 15,421 | 9,046 | 396 | 478 | 284 | 57,836 | (248 | ) | 57,588 | ||||||||||||||||||
Loans and advances to banks | 77,229 | 8,336 | 6,239 | 390 | 5 | — | 92,199 | — | 92,199 | |||||||||||||||||||
At 31 Dec 2015 | ||||||||||||||||||||||||||||
Loans and advances to customers | 3 | 472,691 | 214,152 | 194,393 | 16,836 | 12,179 | 23,758 | 934,009 | (9,555 | ) | 924,454 | |||||||||||||||||
– personal | 309,720 | 29,322 | 15,021 | 944 | 7,568 | 11,507 | 374,082 | (2,879 | ) | 371,203 | ||||||||||||||||||
– corporate and commercial | 127,673 | 168,772 | 171,466 | 15,379 | 4,274 | 11,949 | 499,513 | (6,435 | ) | 493,078 | ||||||||||||||||||
– non-bank financial institutions | 35,298 | 16,058 | 7,906 | 513 | 337 | 302 | 60,414 | (241 | ) | 60,173 | ||||||||||||||||||
Loans and advances to banks | 73,226 | 11,929 | 4,836 | 407 | 1 | 20 | 90,419 | (18 | ) | 90,401 |
Impaired loans and advances at 30 Jun 2016 | Impaired loans and advances at 31 Dec 2015 | |||||||||||||||||
Individually assessed | Collectively assessed | Total | Individually assessed | Collectively assessed | Total | |||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||
Customers | 15,017 | 6,618 | 21,635 | 14,482 | 8,974 | 23,456 | ||||||||||||
– personal | 2,687 | 6,479 | 9,166 | 2,670 | 8,837 | 11,507 | ||||||||||||
– corporate and commercial | 12,330 | 139 | 12,469 | 11,812 | 137 | 11,949 | ||||||||||||
Financial | 284 | — | 284 | 321 | 1 | 322 | ||||||||||||
– non-bank financial institutions | 284 | — | 284 | 301 | 1 | 302 | ||||||||||||
– banks | — | — | — | 20 | — | 20 | ||||||||||||
15,301 | 6,618 | 21,919 | 14,803 | 8,975 | 23,778 |
Europe | Asia | MENA | North America | Latin America | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
First lien residential mortgages | 1,333 | 62 | 34 | 5,498 | 31 | 6,958 | |||||||||||||
– neither past due nor impaired | 467 | 44 | 9 | 1,036 | 21 | 1,577 | |||||||||||||
– past due but not impaired | 160 | 5 | — | 627 | 3 | 795 | |||||||||||||
– impaired | 706 | 13 | 25 | 3,835 | 7 | 4,586 | |||||||||||||
Other personal lending | 300 | 288 | 19 | 912 | 34 | 1,553 | |||||||||||||
– neither past due nor impaired | 110 | 151 | 11 | 342 | 9 | 623 | |||||||||||||
– past due but not impaired | 49 | 14 | 1 | 152 | 1 | 217 | |||||||||||||
– impaired | 141 | 123 | 7 | 418 | 24 | 713 | |||||||||||||
Corporate and commercial | 4 | 4,528 | 739 | 1,369 | 980 | 390 | 8,006 | ||||||||||||
– neither past due nor impaired | 1,466 | 117 | 321 | 87 | 59 | 2,050 | |||||||||||||
– past due but not impaired | 93 | 1 | 60 | — | 2 | 156 | |||||||||||||
– impaired | 2,969 | 621 | 988 | 893 | 329 | 5,800 | |||||||||||||
Non-bank financial institutions | 276 | 1 | 271 | — | — | 548 | |||||||||||||
– neither past due nor impaired | 88 | — | 251 | — | — | 339 | |||||||||||||
– past due but not impaired | — | — | 17 | — | — | 17 | |||||||||||||
– impaired | 188 | 1 | 3 | — | — | 192 | |||||||||||||
Renegotiated loans at 30 Jun 2016 | 6,437 | 1,090 | 1,693 | 7,390 | 455 | 17,065 | |||||||||||||
– neither past due nor impaired | 2,131 | 312 | 592 | 1,465 | 89 | 4,589 | |||||||||||||
– past due but not impaired | 302 | 20 | 78 | 779 | 6 | 1,185 | |||||||||||||
– impaired | 4,004 | 758 | 1,023 | 5,146 | 360 | 11,291 | |||||||||||||
Renegotiated loans as % of total gross loans to customers | 1.7 | % | 0.3 | % | 5.5 | % | 5.9 | % | 2.5 | % | 1.9 | % | |||||||
Impairment allowances on renegotiated loans | 1,090 | 233 | 527 | 729 | 144 | 2,723 |
First lien residential mortgages | 1,461 | 68 | 36 | 10,680 | 37 | 12,282 | |||||||||||||
– neither past due nor impaired | 512 | 47 | 11 | 3,376 | 27 | 3,973 | |||||||||||||
– past due but not impaired | 174 | 5 | 4 | 1,567 | 3 | 1,753 | |||||||||||||
– impaired | 775 | 16 | 21 | 5,737 | 7 | 6,556 | |||||||||||||
Other personal lending | 298 | 272 | 33 | 1,054 | 35 | 1,692 | |||||||||||||
– neither past due nor impaired | 131 | 141 | 24 | 410 | 10 | 716 | |||||||||||||
– past due but not impaired | 51 | 16 | 2 | 173 | 1 | 243 | |||||||||||||
– impaired | 116 | 115 | 7 | 471 | 24 | 733 | |||||||||||||
Corporate and commercial | 4 | 5,215 | 599 | 1,411 | 638 | 506 | 8,369 | ||||||||||||
– neither past due nor impaired | 1,467 | 119 | 343 | 93 | 130 | 2,152 | |||||||||||||
– past due but not impaired | 109 | — | 14 | — | — | 123 | |||||||||||||
– impaired | 3,639 | 480 | 1,054 | 545 | 376 | 6,094 | |||||||||||||
Non-bank financial institutions | 340 | 4 | 272 | — | — | 616 | |||||||||||||
– neither past due nor impaired | 143 | — | 248 | — | — | 391 | |||||||||||||
– past due but not impaired | — | — | 24 | — | — | 24 | |||||||||||||
– impaired | 197 | 4 | — | — | — | 201 | |||||||||||||
Renegotiated loans at 31 Dec 2015 | 7,314 | 943 | 1,752 | 12,372 | 578 | 22,959 | |||||||||||||
– neither past due nor impaired | 2,253 | 307 | 626 | 3,879 | 167 | 7,232 | |||||||||||||
– past due but not impaired | 334 | 21 | 44 | 1,740 | 4 | 2,143 | |||||||||||||
– impaired | 4,727 | 615 | 1,082 | 6,753 | 407 | 13,584 | |||||||||||||
Renegotiated loans as % of total gross loans to customers | 1.8% | 0.3% | 5.6% | 9.5% | 3.2% | 2.5% | |||||||||||||
Impairment allowances on renegotiated loans | 1,402 | 193 | 575 | 1,014 | 155 | 3,339 |
Europe | Asia | MENA | North America | Latin America | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Personal | 103 | 152 | 59 | 135 | 611 | 1,060 | |||||||||||||
– first lien residential mortgages | (3 | ) | 5 | 9 | 94 | 3 | 108 | ||||||||||||
– other personal | 106 | 147 | 50 | 41 | 608 | 952 | |||||||||||||
Corporate and commercial | 284 | 185 | (24 | ) | 472 | 290 | 1,207 | ||||||||||||
– manufacturing and international trade and services | 15 | 134 | 11 | 41 | 172 | 373 | |||||||||||||
– commercial real estate and other property-related | 17 | (33 | ) | (8 | ) | 2 | 22 | — | |||||||||||
– other commercial | 2 | 252 | 84 | (27 | ) | 429 | 96 | 834 | |||||||||||
Financial | 28 | (2 | ) | (1 | ) | (9 | ) | — | 16 | ||||||||||
Total loan impairment charge for the half-year to 30 Jun 2016 | 415 | 335 | 34 | 598 | 901 | 2,283 | |||||||||||||
Personal | 113 | 145 | 24 | 101 | 488 | 871 | |||||||||||||
– first lien residential mortgages | (32 | ) | 2 | (7 | ) | 68 | 33 | 64 | |||||||||||
– other personal | 145 | 143 | 31 | 33 | 455 | 807 | |||||||||||||
Corporate and commercial | 214 | 97 | 21 | 50 | 216 | 598 | |||||||||||||
– manufacturing and international trade and services | 103 | 109 | (11 | ) | 9 | 175 | 385 | ||||||||||||
– commercial real estate and other property-related | (10 | ) | 13 | 25 | 1 | 17 | 46 | ||||||||||||
– other commercial | 2 | 121 | (25 | ) | 7 | 40 | 24 | 167 | |||||||||||
Financial | (6 | ) | — | (12 | ) | (3 | ) | (1 | ) | (22 | ) | ||||||||
Total loan impairment charge for the half-year to 30 Jun 2015 | 321 | 242 | 33 | 148 | 703 | 1,447 | |||||||||||||
Personal | 150 | 164 | 98 | 56 | 495 | 963 | |||||||||||||
– first lien residential mortgages | 25 | (3 | ) | 56 | 2 | 8 | 88 | ||||||||||||
– other personal | 125 | 167 | 42 | 54 | 487 | 875 | |||||||||||||
Corporate and commercial | 218 | 275 | 174 | 269 | 235 | 1,171 | |||||||||||||
– manufacturing and international trade and services | 55 | 141 | 118 | 17 | 130 | 461 | |||||||||||||
– commercial real estate and other property-related | 43 | 5 | 24 | 23 | 30 | 125 | |||||||||||||
– other commercial | 2 | 120 | 129 | 32 | 229 | 75 | 585 | ||||||||||||
Financial | 20 | — | (6 | ) | (4 | ) | 1 | 11 | |||||||||||
Total loan impairment charge for the half-year to 31 Dec 2015 | 388 | 439 | 266 | 321 | 731 | 2,145 |
Banks | Customers | ||||||||||||
Footnotes | individually assessed | Individually assessed | Collectively assessed | Total | |||||||||
$m | $m | $m | $m | ||||||||||
At 1 Jan 2016 | 18 | 5,402 | 4,153 | 9,573 | |||||||||
Amounts written off | (16 | ) | (992 | ) | (840 | ) | (1,848 | ) | |||||
Recoveries of loans and advances previously written off | — | 44 | 296 | 340 | |||||||||
Charge to income statement | (2 | ) | 1,265 | 1,020 | 2,283 | ||||||||
Exchange and other movements | 5 | — | (319 | ) | (1,076 | ) | (1,395 | ) | |||||
At 30 Jun 2016 | — | 5,400 | 3,553 | 8,953 | |||||||||
Impairment allowances: | |||||||||||||
on loans and advances to customers | 5,400 | 3,553 | 8,953 | ||||||||||
– personal | 479 | 1,964 | 2,443 | ||||||||||
– corporate and commercial | 4,727 | 1,535 | 6,262 | ||||||||||
– non-bank financial institutions | 194 | 54 | 248 | ||||||||||
as a percentage of gross loans and advances | — | % | 0.6 | % | 0.4 | % | 0.9 | % | |||||
as a percentage of impaired gross loans and advances | — | % | 35.3 | % | 53.7 | % | 40.8 | % |
At 1 Jan 2015 | 49 | 6,195 | 6,142 | 12,386 | |||||||||
Amounts written off | — | (727 | ) | (1,463 | ) | (2,190 | ) | ||||||
Recoveries of loans and advances previously written off | — | 23 | 327 | 350 | |||||||||
Charge to income statement | (8 | ) | 488 | 967 | 1,447 | ||||||||
Exchange and other movements | 5 | (3 | ) | (780 | ) | (1,432 | ) | (2,215 | ) | ||||
At 30 Jun 2015 | 38 | 5,199 | 4,541 | 9,778 | |||||||||
Impairment allowances: | |||||||||||||
on loans and advances to customers | 5,199 | 4,541 | 9,740 | ||||||||||
– personal | 425 | 2,914 | 3,339 | ||||||||||
– corporate and commercial | 4,587 | 1,540 | 6,127 | ||||||||||
– non-bank financial institutions | 187 | 87 | 274 | ||||||||||
as a percentage of gross loans and advances | — | % | 0.5 | % | 0.5 | % | 0.9 | % | |||||
as a percentage of impaired gross loans and advances | 86.4 | % | 36.8 | % | 41.3 | % | 38.8 | % | |||||
At 1 Jul 2015 | 38 | 5,199 | 4,541 | 9,778 | |||||||||
Amounts written off | — | (641 | ) | (1,363 | ) | (2,004 | ) | ||||||
Recoveries of loans and advances previously written off | — | 63 | 395 | 458 | |||||||||
Charge to income statement | (3 | ) | 1,028 | 1,120 | 2,145 | ||||||||
Exchange and other movements | 5 | (17 | ) | (247 | ) | (540 | ) | (804 | ) | ||||
At 31 Dec 2015 | 18 | 5,402 | 4,153 | 9,573 | |||||||||
Impairment allowances: | |||||||||||||
on loans and advances to customers | 5,402 | 4,153 | 9,555 | ||||||||||
– personal | 426 | 2,453 | 2,879 | ||||||||||
– corporate and commercial | 4,800 | 1,635 | 6,435 | ||||||||||
– non-bank financial institutions | 176 | 65 | 241 | ||||||||||
as a percentage of gross loans and advances | — | % | 0.6 | % | 0.5 | % | 0.9 | % | |||||
as a percentage of impaired gross loans and advances | 90.0 | % | 36.5 | % | 46.3 | % | 40.2 | % |
Europe | Asia | MENA | North America | Latin America6 | Total6 | |||||||||||||
% | % | % | % | % | % | |||||||||||||
Half-year to 30 Jun 2016 | ||||||||||||||||||
New allowances net of allowance releases | 0.32 | 0.23 | 0.34 | 0.99 | 5.40 | 0.59 | ||||||||||||
Recoveries | (0.08 | ) | (0.04 | ) | (0.09 | ) | (0.05 | ) | (0.42 | ) | (0.08 | ) | ||||||
Total charge for impairment losses | 0.24 | 0.19 | 0.25 | 0.94 | 4.98 | 0.51 | ||||||||||||
Amount written off net of recoveries | 0.32 | 0.12 | 0.99 | 0.48 | 1.40 | 0.33 | ||||||||||||
Half-year to 30 Jun 2015 | ||||||||||||||||||
New allowances net of allowance releases | 0.27 | 0.18 | 0.32 | 0.29 | 3.65 | 0.39 | ||||||||||||
Recoveries | (0.09 | ) | (0.04 | ) | (0.11 | ) | (0.06 | ) | (0.30 | ) | (0.08 | ) | ||||||
Total charge for impairment losses | 0.18 | 0.14 | 0.21 | 0.23 | 3.35 | 0.31 | ||||||||||||
Amount written off net of recoveries | 0.22 | 0.09 | 1.67 | 0.57 | 3.19 | 0.40 | ||||||||||||
Half-year to 31 Dec 2015 | ||||||||||||||||||
New allowances net of allowance releases | 0.35 | 0.29 | 1.81 | 0.53 | 5.49 | 0.57 | ||||||||||||
Recoveries | (0.13 | ) | (0.05 | ) | (0.10 | ) | (0.05 | ) | (0.57 | ) | (0.10 | ) | ||||||
Total charge for impairment losses | 0.22 | 0.24 | 1.71 | 0.48 | 4.92 | 0.47 | ||||||||||||
Amount written off net of recoveries | 0.29 | 0.15 | 0.31 | 0.32 | 3.31 | 0.34 |
Europe | Asia | MENA | North America | Latin America | Total | ||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||||||||
Corporate and commercial | 179,089 | 203,162 | 21,988 | 63,347 | 11,373 | 478,959 | |||||||||||||
– manufacturing | 35,834 | 32,902 | 2,356 | 16,919 | 2,659 | 90,670 | |||||||||||||
– international trade and services | 59,069 | 68,347 | 9,616 | 11,549 | 2,637 | 151,218 | |||||||||||||
– commercial real estate | 23,268 | 31,505 | 606 | 8,077 | 1,266 | 64,722 | |||||||||||||
– other property-related | 7,637 | 34,987 | 1,654 | 9,448 | 441 | 54,167 | |||||||||||||
– government | 2,953 | 2,105 | 1,730 | 350 | 623 | 7,761 | |||||||||||||
– other commercial | 2 | 50,328 | 33,316 | 6,026 | 17,004 | 3,747 | 110,421 | ||||||||||||
Financial | 47,018 | 75,969 | 9,641 | 13,658 | 3,749 | 150,035 | |||||||||||||
– non-bank financial institutions | 30,522 | 16,466 | 2,472 | 7,615 | 761 | 57,836 | |||||||||||||
– banks | 16,496 | 59,503 | 7,169 | 6,043 | 2,988 | 92,199 | |||||||||||||
Gross loans at 30 Jun 2016 | 226,107 | 279,131 | 31,629 | 77,005 | 15,122 | 628,994 | |||||||||||||
Impairment allowances on wholesale lending | |||||||||||||||||||
Corporate and commercial | 2,494 | 1,345 | 1,034 | 1,059 | 330 | 6,262 | |||||||||||||
– manufacturing | 502 | 292 | 97 | 139 | 34 | 1,064 | |||||||||||||
– international trade and services | 578 | 638 | 434 | 101 | 36 | 1,787 | |||||||||||||
– commercial real estate | 538 | 12 | 145 | 76 | 110 | 881 | |||||||||||||
– other property-related | 184 | 32 | 214 | 47 | 70 | 547 | |||||||||||||
– government | 2 | — | 1 | 1 | 2 | 6 | |||||||||||||
– other commercial | 690 | 371 | 143 | 695 | 78 | 1,977 | |||||||||||||
Financial | 211 | 9 | 6 | 22 | — | 248 | |||||||||||||
– non-bank financial institutions | 211 | 9 | 6 | 22 | — | 248 | |||||||||||||
– banks | — | — | — | — | — | — | |||||||||||||
Impairment allowances at 30 Jun 2016 | 2,705 | 1,354 | 1,040 | 1,081 | 330 | 6,510 | |||||||||||||
Corporate and commercial | 191,765 | 211,224 | 22,268 | 62,882 | 11,374 | 499,513 | |||||||||||||
– manufacturing | 39,003 | 34,272 | 2,504 | 17,507 | 2,572 | 95,858 | |||||||||||||
– international trade and services | 62,667 | 72,199 | 9,552 | 11,505 | 3,096 | 159,019 | |||||||||||||
– commercial real estate | 26,256 | 32,371 | 690 | 7,032 | 1,577 | 67,926 | |||||||||||||
– other property-related | 7,323 | 35,206 | 1,908 | 8,982 | 45 | 53,464 | |||||||||||||
– government | 3,653 | 1,132 | 1,695 | 203 | 772 | 7,455 | |||||||||||||
– other commercial | 2 | 52,863 | 36,044 | 5,919 | 17,653 | 3,312 | 115,791 | ||||||||||||
Financial | 51,969 | 68,321 | 10,239 | 16,308 | 3,996 | 150,833 | |||||||||||||
– non-bank financial institutions | 33,621 | 13,969 | 2,321 | 9,822 | 681 | 60,414 | |||||||||||||
– banks | 18,348 | 54,352 | 7,918 | 6,486 | 3,315 | 90,419 | |||||||||||||
Gross loans at 31 Dec 2015 | 243,734 | 279,545 | 32,507 | 79,190 | 15,370 | 650,346 | |||||||||||||
Impairment allowances on wholesale lending | |||||||||||||||||||
Corporate and commercial | 2,735 | 1,256 | 1,157 | 777 | 510 | 6,435 | |||||||||||||
– manufacturing | 528 | 254 | 135 | 140 | 49 | 1,106 | |||||||||||||
– international trade and services | 813 | 599 | 439 | 123 | 48 | 2,022 | |||||||||||||
– commercial real estate | 613 | 35 | 145 | 76 | 343 | 1,212 | |||||||||||||
– other property-related | 237 | 72 | 267 | 55 | 1 | 632 | |||||||||||||
– government | 6 | — | — | — | 2 | 8 | |||||||||||||
– other commercial | 538 | 296 | 171 | 383 | 67 | 1,455 | |||||||||||||
Financial | 194 | 13 | 22 | 30 | — | 259 | |||||||||||||
– non-bank financial institutions | 194 | 13 | 4 | 30 | — | 241 | |||||||||||||
– banks | — | — | 18 | — | — | 18 | |||||||||||||
Impairment allowances at 31 Dec 2015 | 2,929 | 1,269 | 1,179 | 807 | 510 | 6,694 |
Europe | Asia | MENA | North America | Latin America | Total | |||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||
First lien residential mortgages | 115,637 | 96,304 | 2,372 | 45,687 | 1,976 | 261,976 | ||||||||||||
Of which: | ||||||||||||||||||
– interest only (including offset) | 37,995 | 922 | — | 162 | — | 39,079 | ||||||||||||
– affordability (including ARMs) | 325 | 3,705 | — | 15,608 | — | 19,638 | ||||||||||||
Other personal lending | 43,651 | 38,112 | 4,224 | 7,746 | 4,005 | 97,738 | ||||||||||||
– other | 32,788 | 28,143 | 2,986 | 3,375 | 2,000 | 69,292 | ||||||||||||
– credit cards | 10,754 | 9,778 | 894 | 974 | 1,642 | 24,042 | ||||||||||||
– second lien residential mortgages | 105 | 30 | 2 | 3,367 | — | 3,504 | ||||||||||||
– motor vehicle finance | 4 | 161 | 342 | 30 | 363 | 900 | ||||||||||||
Total gross loans at 30 Jun 2016 | 159,288 | 134,416 | 6,596 | 53,433 | 5,981 | 359,714 | ||||||||||||
Impairment allowances on personal lending | ||||||||||||||||||
First lien residential mortgages | 250 | 33 | 70 | 594 | 18 | 965 | ||||||||||||
Other personal lending | 619 | 253 | 172 | 211 | 223 | 1,478 | ||||||||||||
– other | 359 | 129 | 141 | 30 | 104 | 763 | ||||||||||||
– credit cards | 260 | 123 | 25 | 32 | 116 | 556 | ||||||||||||
– second lien residential mortgages | — | — | — | 149 | — | 149 | ||||||||||||
– motor vehicle finance | — | 1 | 6 | — | 3 | 10 | ||||||||||||
Total impairment allowances at 30 Jun 2016 | 869 | 286 | 242 | 805 | 241 | 2,443 |
First lien residential mortgages | 125,544 | 94,606 | 2,258 | 50,117 | 1,986 | 274,511 | ||||||||||||
Of which: | ||||||||||||||||||
– interest only (including offset) | 40,906 | 936 | — | 180 | — | 42,022 | ||||||||||||
– affordability (including ARMs) | 356 | 3,966 | — | 17,041 | — | 21,363 | ||||||||||||
Other personal lending | 44,982 | 38,101 | 4,447 | 8,069 | 3,972 | 99,571 | ||||||||||||
– other | 32,862 | 27,682 | 3,147 | 3,284 | 1,816 | 68,791 | ||||||||||||
– credit cards | 12,115 | 10,189 | 929 | 996 | 1,780 | 26,009 | ||||||||||||
– second lien residential mortgages | — | 33 | 2 | 3,762 | — | 3,797 | ||||||||||||
– motor vehicle finance | 5 | 197 | 369 | 27 | 376 | 974 | ||||||||||||
Total gross loans at 31 Dec 2015 | 170,526 | 132,707 | 6,705 | 58,186 | 5,958 | 374,082 | ||||||||||||
Impairment allowances on personal lending | ||||||||||||||||||
First lien residential mortgages | 278 | 29 | 24 | 991 | 22 | 1,344 | ||||||||||||
Other personal lending | 667 | 227 | 214 | 241 | 186 | 1,535 | ||||||||||||
– other | 401 | 104 | 180 | 31 | 80 | 796 | ||||||||||||
– credit cards | 265 | 122 | 29 | 30 | 102 | 548 | ||||||||||||
– second lien residential mortgages | — | — | — | 180 | — | 180 | ||||||||||||
– motor vehicle finance | 1 | 1 | 5 | — | 4 | 11 | ||||||||||||
Total impairment allowances 31 Dec 2015 | 945 | 256 | 238 | 1,232 | 208 | 2,879 |
31 Dec 2015 | Currency effect | Movement | 30 Jun 2016 | ||||||||||
Footnotes | $m | $m | $m | $m | |||||||||
Personal | 374,082 | (10,339 | ) | (4,029 | ) | 359,714 | |||||||
– first lien residential mortgages | 274,511 | (9,206 | ) | (3,329 | ) | 261,976 | |||||||
– other personal | 99,571 | (1,133 | ) | (700 | ) | 97,738 | |||||||
Corporate and commercial | 499,513 | (11,023 | ) | (9,531 | ) | 478,959 | |||||||
– manufacturing | 95,858 | (2,400 | ) | (2,788 | ) | 90,670 | |||||||
– international trade and services | 159,019 | (3,466 | ) | (4,335 | ) | 151,218 | |||||||
– commercial real estate | 67,926 | (1,344 | ) | (1,860 | ) | 64,722 | |||||||
– other property-related | 53,464 | (391 | ) | 1,094 | 54,167 | ||||||||
– government | 7,455 | (151 | ) | 457 | 7,761 | ||||||||
– other commercial | 2 | 115,791 | (3,271 | ) | (2,099 | ) | 110,421 | ||||||
Financial | 150,833 | (3,392 | ) | 2,594 | 150,035 | ||||||||
– non-bank financial institutions | 60,414 | (2,685 | ) | 107 | 57,836 | ||||||||
– banks | 90,419 | (707 | ) | 2,487 | 92,199 | ||||||||
Total gross loans and advances | 1,024,428 | (24,754 | ) | (10,966 | ) | 988,708 | |||||||
Impaired loans and advances to customers | 23,758 | (560 | ) | (1,279 | ) | 21,919 | |||||||
Impairment allowances on loans and advances to customers | 9,555 | (193 | ) | (409 | ) | 8,953 |
31 Dec 2015 as reported | Currency translation adjustment7 | 31 Dec 2015 at 30 Jun 2016 exchange rates | Movement on a constant currency basis | 30 Jun 2016 as reported | Reported change7 | Constant currency change7 | |||||||||||||||
$m | $m | $m | $m | $m | % | % | |||||||||||||||
Impaired loans | |||||||||||||||||||||
Europe | 9,677 | (542 | ) | 9,135 | (61 | ) | 9,074 | (6.2 | ) | (0.7 | ) | ||||||||||
Asia | 2,375 | 45 | 2,420 | 344 | 2,764 | 16.4 | 14.2 | ||||||||||||||
Middle East and North Africa | 1,766 | (25 | ) | 1,741 | (55 | ) | 1,686 | (4.5 | ) | (3.2 | ) | ||||||||||
North America | 8,930 | 27 | 8,957 | (1,341 | ) | 7,616 | (14.7 | ) | (15.0 | ) | |||||||||||
Latin America | 1,030 | (65 | ) | 965 | (186 | ) | 779 | (24.4 | ) | (19.3 | ) | ||||||||||
23,778 | (560 | ) | 23,218 | (1,299 | ) | 21,919 | (7.8 | ) | (5.6 | ) | |||||||||||
Impairment allowances | |||||||||||||||||||||
Europe | 3,869 | (176 | ) | 3,693 | (119 | ) | 3,574 | (7.6 | ) | (3.2 | ) | ||||||||||
Asia | 1,525 | 19 | 1,544 | 96 | 1,640 | 7.5 | 6.2 | ||||||||||||||
Middle East and North Africa | 1,418 | (15 | ) | 1,403 | (121 | ) | 1,282 | (9.6 | ) | (8.6 | ) | ||||||||||
North America | 2,041 | 26 | 2,067 | (181 | ) | 1,886 | (7.6 | ) | (8.8 | ) | |||||||||||
Latin America | 720 | (47 | ) | 673 | (102 | ) | 571 | (20.7 | ) | (15.2 | ) | ||||||||||
9,573 | (193 | ) | 9,380 | (427 | ) | 8,953 | (6.5 | ) | (4.6 | ) |
First lien residential mortgages $m | Other personal $m | Property- related $m | Commercial, international trade and other $m | Total $m | |||||||||||
Europe | 115,637 | 43,651 | 30,905 | 178,706 | 368,899 | ||||||||||
– UK | 108,049 | 18,903 | 23,649 | 134,074 | 284,675 | ||||||||||
– France | 2,871 | 14,267 | 5,417 | 21,631 | 44,186 | ||||||||||
– Germany | 2 | 197 | 446 | 9,468 | 10,113 | ||||||||||
– Switzerland | 614 | 6,903 | 127 | 826 | 8,470 | ||||||||||
– other | 4,101 | 3,381 | 1,266 | 12,707 | 21,455 | ||||||||||
Asia | 96,304 | 38,112 | 66,492 | 153,136 | 354,044 | ||||||||||
– Hong Kong | 61,221 | 24,103 | 49,082 | 79,831 | 214,237 | ||||||||||
– Australia | 9,905 | 753 | 1,869 | 6,519 | 19,046 | ||||||||||
– India | 1,284 | 390 | 689 | 6,579 | 8,942 | ||||||||||
– Indonesia | 60 | 342 | 71 | 4,816 | 5,289 | ||||||||||
– Mainland China | 6,591 | 1,358 | 5,795 | 21,451 | 35,195 | ||||||||||
– Malaysia | 3,039 | 3,372 | 1,973 | 4,251 | 12,635 | ||||||||||
– Singapore | 7,252 | 5,715 | 3,466 | 9,939 | 26,372 | ||||||||||
– Taiwan | 3,972 | 678 | 81 | 4,267 | 8,998 | ||||||||||
– other | 2,980 | 1,401 | 3,466 | 15,483 | 23,330 | ||||||||||
Middle East and North Africa (excluding Saudi Arabia) | 2,372 | 4,224 | 2,260 | 22,200 | 31,056 | ||||||||||
– Egypt | 1 | 514 | 83 | 2,091 | 2,689 | ||||||||||
– UAE | 1,955 | 2,074 | 1,736 | 13,872 | 19,637 | ||||||||||
– other | 416 | 1,636 | 441 | 6,237 | 8,730 | ||||||||||
North America | 45,687 | 7,746 | 17,525 | 53,437 | 124,395 | ||||||||||
– US | 28,277 | 4,418 | 12,492 | 39,324 | 84,511 | ||||||||||
– Canada | 16,121 | 3,116 | 4,760 | 13,408 | 37,405 | ||||||||||
– other | 1,289 | 212 | 273 | 705 | 2,479 | ||||||||||
Latin America | 1,976 | 4,005 | 1,707 | 10,427 | 18,115 | ||||||||||
– Mexico | 1,864 | 2,930 | 1,595 | 7,936 | 14,325 | ||||||||||
– other | 112 | 1,075 | 112 | 2,491 | 3,790 | ||||||||||
At 30 Jun 2016 | 261,976 | 97,738 | 118,889 | 417,906 | 896,509 | ||||||||||
Europe | 125,544 | 44,982 | 33,579 | 191,807 | 395,912 | ||||||||||
– UK | 117,346 | 20,797 | 25,700 | 149,327 | 313,170 | ||||||||||
– France | 3,606 | 12,130 | 6,070 | 20,380 | 42,186 | ||||||||||
– Germany | 4 | 203 | 347 | 7,941 | 8,495 | ||||||||||
– Switzerland | 511 | 8,045 | 224 | 834 | 9,614 | ||||||||||
– other | 4,077 | 3,807 | 1,238 | 13,325 | 22,447 | ||||||||||
Asia | 94,606 | 38,101 | 67,577 | 157,616 | 357,900 | ||||||||||
– Hong Kong | 60,943 | 24,389 | 50,825 | 80,609 | 216,766 | ||||||||||
– Australia | 9,297 | 726 | 1,592 | 6,448 | 18,063 | ||||||||||
– India | 1,248 | 431 | 637 | 5,728 | 8,044 | ||||||||||
– Indonesia | 56 | 346 | 71 | 4,965 | 5,438 | ||||||||||
– Mainland China | 5,716 | 1,645 | 6,185 | 23,703 | 37,249 | ||||||||||
– Malaysia | 2,792 | 3,113 | 1,993 | 4,947 | 12,845 | ||||||||||
– Singapore | 7,743 | 5,392 | 3,334 | 11,021 | 27,490 | ||||||||||
– Taiwan | 3,866 | 629 | 126 | 5,291 | 9,912 | ||||||||||
– other | 2,945 | 1,430 | 2,814 | 14,904 | 22,093 | ||||||||||
Middle East and North Africa (excluding Saudi Arabia) | 2,258 | 4,447 | 2,598 | 21,991 | 31,294 | ||||||||||
– Egypt | 1 | 549 | 104 | 2,097 | 2,751 | ||||||||||
– UAE | 1,854 | 2,286 | 1,833 | 14,199 | 20,172 | ||||||||||
– other | 403 | 1,612 | 661 | 5,695 | 8,371 | ||||||||||
North America | 50,117 | 8,069 | 16,014 | 56,690 | 130,890 | ||||||||||
– US | 34,382 | 4,813 | 11,435 | 42,439 | 93,069 | ||||||||||
– Canada | 14,418 | 3,029 | 4,315 | 13,490 | 35,252 | ||||||||||
– other | 1,317 | 227 | 264 | 761 | 2,569 | ||||||||||
Latin America | 1,986 | 3,972 | 1,622 | 10,433 | 18,013 | ||||||||||
– Mexico | 1,881 | 2,828 | 1,498 | 7,844 | 14,051 | ||||||||||
– other | 105 | 1,144 | 124 | 2,589 | 3,962 | ||||||||||
At 31 Dec 2015 | 274,511 | 99,571 | 121,390 | 438,537 | 934,009 |
• | impaired loans; |
• | unimpaired loans contractually past due 90 days or more as to interest or principal; and |
• | troubled debt restructurings not included in the above. |
• | there has been a change in contractual cash flows as a result of a concession which the lender would otherwise not consider; and |
• | it is probable that without the concession, the borrower would be unable to meet contractual payment obligations in full. |
At | At | ||||||
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
Footnotes | $m | $m | |||||
Impaired loans | 21,919 | 23,778 | |||||
– Europe | 9,074 | 9,677 | |||||
– Asia | 2,764 | 2,375 | |||||
– Middle East and North Africa | 1,686 | 1,766 | |||||
– North America | 7,616 | 8,930 | |||||
– Latin America | 779 | 1,030 | |||||
Unimpaired loans contractually past due 90 days or more as to principal or interest | 113 | 132 | |||||
– Europe | 73 | 7 | |||||
– Asia | 1 | 2 | |||||
– Middle East and North Africa | 36 | 96 | |||||
– North America | 3 | 27 | |||||
– Latin America | — | — | |||||
Troubled debt restructurings (not included in the classifications above) | 3,829 | 6,225 | |||||
– Europe | 1,383 | 1,495 | |||||
– Asia | 292 | 284 | |||||
– Middle East and North Africa | 599 | 584 | |||||
– North America | 1,470 | 3,698 | |||||
– Latin America | 85 | 164 | |||||
Risk elements on loans | 25,861 | 30,135 | |||||
– Europe | 10,530 | 11,179 | |||||
– Asia | 3,057 | 2,661 | |||||
– Middle East and North Africa | 2,321 | 2,446 | |||||
– North America | 9,089 | 12,655 | |||||
– Latin America | 864 | 1,194 | |||||
Assets held for resale | 1 | 150 | 179 | ||||
– Europe | 21 | 24 | |||||
– Asia | 32 | 19 | |||||
– Middle East and North Africa | — | — | |||||
– North America | 87 | 116 | |||||
– Latin America | 10 | 20 | |||||
Total risk elements | 2 | 26,011 | 30,314 | ||||
– Europe | 10,551 | 11,203 | |||||
– Asia | 3,089 | 2,680 | |||||
– Middle East and North Africa | 2,321 | 2,446 | |||||
– North America | 9,176 | 12,771 | |||||
– Latin America | 874 | 1,214 | |||||
% | % | ||||||
Loan impairment allowances as a percentage of risk elements on loans | 3 | 34.6 | 31.8 |
1 | Assets held for resale represent assets obtained by taking possession of collateral held as security for financial assets. |
2 | In addition to the numbers presented there were $3.6bn of impaired loans (31 December 2015: $2.1bn); nil unimpaired loans contractually more than 90 days past due as to principal or interest (31 December 2015: nil) and nil troubled debt restructurings (not included in the classifications above) (31 December 2015: $8m), all relating to assets held for sale at 30 June 2016. |
3 | Ratio excludes trading loans classified as in default. |
Trading | Available for sale | Held to maturity | Designated at fair value through profit or loss | Loans and receivables | Total | Of which held through consolidated structured entities | |||||||||||||||
$m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Mortgage-related assets | 1,414 | 20,594 | 13,198 | — | 424 | 35,630 | 3,566 | ||||||||||||||
– sub-prime residential | 67 | 1,828 | — | — | 115 | 2,010 | 727 | ||||||||||||||
– US Alt-A residential | — | 1,688 | 6 | — | 47 | 1,741 | 1,576 | ||||||||||||||
– US Government agency and sponsored enterprises: MBSs | 163 | 14,831 | 13,192 | — | — | 28,186 | — | ||||||||||||||
– other residential | 708 | 578 | — | — | 92 | 1,378 | 187 | ||||||||||||||
– commercial property | 476 | 1,669 | — | — | 170 | 2,315 | 1,076 | ||||||||||||||
Leveraged finance-related assets | 204 | 1,814 | — | — | 134 | 2,152 | 932 | ||||||||||||||
Student loan-related assets | 146 | 2,853 | — | — | 18 | 3,017 | 2,576 | ||||||||||||||
Other assets | 1,173 | 787 | — | 36 | 65 | 2,061 | 458 | ||||||||||||||
At 30 Jun 2016 | 2,937 | 26,048 | 13,198 | 36 | 641 | 42,860 | 7,532 | ||||||||||||||
Mortgage-related assets | 1,641 | 22,406 | 14,004 | 1 | 496 | 38,548 | 4,780 | ||||||||||||||
– sub-prime residential | 73 | 2,247 | — | 1 | 132 | 2,453 | 1,075 | ||||||||||||||
– US Alt-A residential | — | 1,989 | 7 | — | 55 | 2,051 | 1,796 | ||||||||||||||
– US Government agency and sponsored enterprises: MBSs | 166 | 15,082 | 13,997 | — | — | 29,245 | — | ||||||||||||||
– other residential | 812 | 780 | — | — | 108 | 1,700 | 253 | ||||||||||||||
– commercial property | 590 | 2,308 | — | — | 201 | 3,099 | 1,656 | ||||||||||||||
Leveraged finance-related assets | 240 | 2,294 | — | — | 149 | 2,683 | 1,310 | ||||||||||||||
Student loan-related assets | 236 | 2,991 | — | — | 25 | 3,252 | 2,679 | ||||||||||||||
Other assets | 1,184 | 880 | — | 23 | 128 | 2,215 | 565 | ||||||||||||||
At 31 Dec 2015 | 3,301 | 28,571 | 14,004 | 24 | 798 | 46,698 | 9,334 |
• | stand-alone management of liquidity and funding by operating entity; |
• | operating entity classification by inherent liquidity risk (‘ILR’) categorisation; |
• | minimum LCR requirement depending on ILR categorisation; |
• | minimum NSFR requirement depending on ILR categorisation; |
• | legal entity depositor concentration limit; |
• | three-month and 12-month cumulative rolling term contractual maturity limits covering deposits from banks, deposits from non-bank financial institutions and securities issued; |
• | annual individual liquidity adequacy assessment (‘ILAA’) by principal operating entity; |
• | minimum LCR requirement by currency; |
• | intra-day liquidity; and |
• | forward-looking funding assessments. |
• | identify risks that are not reflected in the LFRF and, where required, to assess additional limits to be required locally; and |
• | validate the risk tolerance at the operating entity level by demonstrating that reverse stress testing scenarios are acceptably remote and that vulnerabilities have been assessed through the use of severe stress scenarios. |
• | We define operational deposits as transactional (current) accounts arising from the provision of custody services by HSBC Security Services and Global Liquidity and Cash Management, where the operational component is assessed to be the lower of the current balance and the separate notional values of debits and credits across the account in the previous calculation period. |
• | We assume no transferability of liquidity from non-EU entities other than to the extent currently permitted. This results in $108bn of HQLA being excluded from the Group’s LCR. |
Footnotes | At 30 Jun 2016 | |||
% | ||||
HSBC UK liquidity group | 8 | 126 | ||
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 9 | 198 | ||
The Hongkong and Shanghai Banking Corporation – Singapore Branch | 9 | 206 | ||
HSBC Bank USA | 113 | |||
HSBC France | 134 | |||
Hang Seng Bank | 246 | |||
HSBC Bank Canada | 143 | |||
HSBC Bank China | 180 | |||
HSBC Middle East – UAE branch | 251 | |||
HSBC Mexico | 166 | |||
HSBC Private Bank | 188 |
Footnotes | At 30 Jun 2016 | ||
% | |||
HSBC UK liquidity group | 8 | 118 | |
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 9 | 164 | |
The Hongkong and Shanghai Banking Corporation – Singapore Branch | 9 | 120 | |
HSBC Bank USA | 115 | ||
HSBC France | 117 | ||
Hang Seng Bank | 161 | ||
HSBC Bank Canada | 137 | ||
HSBC Bank China | 146 | ||
HSBC Middle East – UAE Branch | 141 | ||
HSBC Mexico | 127 | ||
HSBC Private Bank | 149 |
Recognised at 30 Jun 2016 at: | |||||||
Footnotes | Group and entity level | entity level only | |||||
$m | $m | ||||||
HSBC UK liquidity group | 8 | ||||||
Level 1 | 164,116 | 164,116 | |||||
Level 2a | 4,145 | 4,145 | |||||
Level 2b | 932 | 932 | |||||
169,193 | 169,193 | ||||||
The Hongkong and Shanghai Banking Corporation – Hong Kong Branch | 9 | ||||||
Level 1 | 67,885 | 123,349 | |||||
Level 2a | 7,169 | 7,169 | |||||
Level 2b | 3,283 | 3,283 | |||||
78,337 | 133,801 | ||||||
Hang Seng Bank | |||||||
Level 1 | 18,485 | 35,702 | |||||
Level 2a | 1,862 | 1,862 | |||||
Level 2b | 207 | 207 | |||||
20,554 | 37,771 | ||||||
HSBC Bank USA | |||||||
Level 1 | 57,320 | 66,455 | |||||
Level 2a | 13,100 | 13,100 | |||||
Level 2b | 4 | 4 | |||||
70,424 | 79,559 | ||||||
Total of HSBC’s other principal entities | 10 | ||||||
Level 1 | 73,363 | 87,046 | |||||
Level 2a | 6,741 | 6,741 | |||||
Level 2b | 214 | 214 | |||||
80,318 | 94,001 |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Sources | ||||||
Customer accounts | 1,290,958 | 1,289,586 | ||||
Deposits by banks | 69,900 | 54,371 | ||||
Repurchase agreements – non-trading | 98,342 | 80,400 | ||||
Debt securities in issue | 87,673 | 88,949 | ||||
Liabilities of disposal groups held for sale | 43,705 | 36,840 | ||||
Subordinated liabilities | 21,669 | 22,702 | ||||
Financial liabilities designated at fair value | 78,882 | 66,408 | ||||
Liabilities under insurance contracts | 73,416 | 69,938 | ||||
Trading liabilities | 188,698 | 141,614 | ||||
– repos | 957 | 442 | ||||
– stock lending | 8,487 | 8,859 | ||||
– settlement accounts | 36,173 | 10,530 | ||||
– other trading liabilities | 143,081 | 121,783 | ||||
Total equity | 198,297 | 197,518 | ||||
2,151,540 | 2,048,326 |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Uses | ||||||
Loans and advances to customers | 887,556 | 924,454 | ||||
Loans and advances to banks | 92,199 | 90,401 | ||||
Reverse repurchase agreements – non-trading | 187,826 | 146,255 | ||||
Assets held for sale | 50,305 | 43,900 | ||||
Trading assets | 280,295 | 224,837 | ||||
– reverse repos | 3,634 | 438 | ||||
– stock borrowing | 11,278 | 7,118 | ||||
– settlement accounts | 40,092 | 12,127 | ||||
– other trading assets | 225,291 | 205,154 | ||||
Financial investments | 441,399 | 428,955 | ||||
Cash and balances with central banks | 128,272 | 98,934 | ||||
Net deployment in other balance sheet assets and liabilities | 83,688 | 90,590 | ||||
2,151,540 | 2,048,326 |
Foreign exchange and commodity | Interest rate | Equity | Credit spread | Portfolio diversification11 | Total | |||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||
Half-year to 30 Jun 2016 | 10.9 | 41.8 | 18.3 | 9.0 | (27.7 | ) | 52.3 | |||||||||||
Average | 11.0 | 40.2 | 23.2 | 17.5 | (30.9 | ) | 61.0 | |||||||||||
Maximum | 16.9 | 49.2 | 32.4 | 28.1 | — | 91.5 | ||||||||||||
Minimum | 6.5 | 31.8 | 15.2 | 9.0 | — | 44.0 | ||||||||||||
Half-year to 30 Jun 2015 | 11.6 | 48.5 | 17.9 | 14.9 | (35.8 | ) | 57.1 | |||||||||||
Average | 15.3 | 49.9 | 20.5 | 16.3 | (38.5 | ) | 63.5 | |||||||||||
Maximum | 22.0 | 57.0 | 29.0 | 21.8 | — | 77.9 | ||||||||||||
Minimum | 9.3 | 40.4 | 15.2 | 9.9 | — | 51.3 | ||||||||||||
Half-year to 31 Dec 2015 | 8.0 | 34.9 | 21.4 | 13.9 | (24.9 | ) | 53.3 | |||||||||||
Average | 14.1 | 42.2 | 18.6 | 15.0 | (33.0 | ) | 56.9 | |||||||||||
Maximum | 25.4 | 51.9 | 23.8 | 23.3 | — | 67.7 | ||||||||||||
Minimum | 6.3 | 32.6 | 11.9 | 9.8 | — | 47.5 |
Interest rate | Credit spread | Portfolio diversification11 | Total | |||||||||
$m | $m | $m | $m | |||||||||
Half-year to 30 Jun 2016 | 123.6 | 43.7 | (29.6 | ) | 137.7 | |||||||
Average | 125.1 | 59.0 | (42.6 | ) | 141.5 | |||||||
Maximum | 140.1 | 82.8 | — | 164.8 | ||||||||
Minimum | 100.2 | 43.7 | — | 123.3 | ||||||||
Half-year to 30 Jun 2015 | 106.4 | 66.7 | (45.3 | ) | 127.8 | |||||||
Average | 86.6 | 61.7 | (33.6 | ) | 114.7 | |||||||
Maximum | 112.6 | 71.9 | — | 128.1 | ||||||||
Minimum | 70.5 | 54.3 | — | 91.5 | ||||||||
Half-year to 31 Dec 2015 | 114.1 | 72.7 | (54.0 | ) | 132.8 | |||||||
Average | 107.8 | 69.7 | (50.1 | ) | 127.4 | |||||||
Maximum | 131.5 | 89.4 | — | 156.8 | ||||||||
Minimum | 89.6 | 52.1 | — | 103.5 |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Cash and balances at central banks | 96,261 | 71,116 | ||||
Trading assets | 2,159 | 639 | ||||
Loans and advances | ||||||
– to banks | 40,461 | 42,059 | ||||
– to customers | 2,958 | 2,773 | ||||
Reverse repurchase agreements | 46,235 | 29,760 | ||||
Financial investments | 350,438 | 335,543 | ||||
Other | 4,095 | 4,277 | ||||
542,607 | 486,167 |
US dollar bloc | Rest of Americas bloc | Hong Kong dollar bloc | Rest of Asia bloc | Sterling bloc | Euro bloc | Total | |||||||||||||||
$m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Change in Jul 2016 to Jun 2017 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: | |||||||||||||||||||||
+ 25 basis points | 496 | 57 | 615 | 2 | 82 | 121 | 1,373 | ||||||||||||||
– 25 basis points | (779 | ) | (62 | ) | (817 | ) | (79 | ) | (442 | ) | (22 | ) | (2,201 | ) | |||||||
Change in Jan 2016 to Dec 2016 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: | |||||||||||||||||||||
+ 25 basis points | 410 | 72 | 217 | 369 | 135 | 49 | 1,252 | ||||||||||||||
– 25 basis points | (691 | ) | (74 | ) | (645 | ) | (290 | ) | (528 | ) | (30 | ) | (2,258 | ) | |||||||
Change in Jul 2015 to Jun 2016 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: | |||||||||||||||||||||
+ 25 basis points | 347 | 5 | 307 | 297 | 174 | (103 | ) | 1,027 | |||||||||||||
– 25 basis points | (470 | ) | (22 | ) | (580 | ) | (246 | ) | (565 | ) | (22 | ) | (1,905 | ) |
Impact in the preceding 6 months | |||||||||
Maximum | Minimum | ||||||||
$m | $m | $m | |||||||
At 30 Jun 2016 | |||||||||
+ 100 basis point parallel move in all yield curves | (1,173 | ) | (1,235 | ) | (1,173 | ) | |||
As a percentage of total shareholders’ equity | (0.6 | %) | (0.6 | %) | (0.6 | %) | |||
– 100 basis point parallel move in all yield curves | 1,145 | 45 | 1,224 | ||||||
As a percentage of total shareholders’ equity | 0.6 | % | 0.6 | % | 0.6 | % | |||
At 30 Jun 2015 | |||||||||
+ 100 basis point parallel move in all yield curves | (1,137 | ) | (1,259 | ) | (1,137 | ) | |||
As a percentage of total shareholders’ equity | (0.6 | %) | (0.7 | %) | (0.6 | %) | |||
– 100 basis point parallel move in all yield curves | 1,149 | 1,226 | 1,149 | ||||||
As a percentage of total shareholders’ equity | 0.6 | % | 0.6 | % | 0.6 | % | |||
At 31 Dec 2015 | |||||||||
+ 100 basis point parallel move in all yield curves | (1,235 | ) | (1,259 | ) | (1,137 | ) | |||
As a percentage of total shareholders’ equity | (0.7 | %) | (0.7 | %) | (0.6 | %) | |||
– 100 basis point parallel move in all yield curves | 1,224 | 1,232 | 1,133 | ||||||
As a percentage of total shareholders’ equity | 0.7 | % | 0.7 | % | 0.6 | % |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
At period-end | 56.3 | 47.1 | 45.6 | ||||||
Average | 49.2 | 38.0 | 45.7 | ||||||
Maximum | 58.2 | 47.1 | 46.8 | ||||||
Minimum | 44.6 | 32.9 | 44.1 |
Total | Up to 1 year | 1 to 5 years | 5 to 10 years | More than 10 years | Non-interest bearing | |||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||
Total assets | 166,646 | 61,048 | 842 | 684 | — | 104,072 | ||||||||||||
Total liabilities and equity | (166,646 | ) | (3,804 | ) | (14,601 | ) | (18,664 | ) | (16,325 | ) | (113,252 | ) | ||||||
Off-balance sheet items attracting interest rate sensitivity | — | (38,393 | ) | 13,989 | 16,123 | 8,281 | — | |||||||||||
Net interest rate risk gap at 30 Jun 2016 | — | 18,851 | 230 | (1,857 | ) | (8,044 | ) | (9,180 | ) | |||||||||
Cumulative interest rate risk gap | — | 18,851 | 19,081 | 17,224 | 9,180 | — | ||||||||||||
Total assets | 148,926 | 46,084 | 402 | 2,144 | — | 100,296 | ||||||||||||
Total liabilities and equity | (148,926 | ) | (2,345 | ) | (6,850 | ) | (10,104 | ) | (14,507 | ) | (115,120 | ) | ||||||
Off-balance sheet items attracting interest rate sensitivity | — | (21,248 | ) | 5,351 | 9,222 | 5,763 | 912 | |||||||||||
Net interest rate risk gap at 30 Jun 2015 | — | 22,491 | (1,097 | ) | 1,262 | (8,744 | ) | (13,912 | ) | |||||||||
Cumulative interest rate risk gap | — | 22,491 | 21,394 | 22,656 | 13,912 | — | ||||||||||||
Total assets | 150,194 | 45,888 | 388 | 1,136 | — | 102,782 | ||||||||||||
Total liabilities and equity | (150,194 | ) | (2,522 | ) | (6,613 | ) | (11,495 | ) | (13,332 | ) | (116,232 | ) | ||||||
Off-balance sheet items attracting interest rate sensitivity | — | (22,748 | ) | 5,351 | 10,722 | 5,763 | 912 | |||||||||||
Net interest rate risk gap at 31 Dec 2015 | — | 20,618 | (874 | ) | 363 | (7,569 | ) | (12,538 | ) | |||||||||
Cumulative interest rate risk gap | — | 20,618 | 19,744 | 20,107 | 12,538 | — |
• | Compliance with regulatory agreements and consent orders: Breach of the US deferred prosecution agreement (‘DPA’) may allow US authorities to prosecute HSBC with respect to matters covered thereunder. The work of the Monitor is discussed on page 66, and compliance risk is described below. |
• | Fraud risks: Losses continue to be at acceptable levels in most markets, but the introduction of new technologies and ways of banking mean we are subject to new types of fraud attacks. We have increased monitoring and enhanced detective controls to help mitigate these risks in accordance with our risk appetite. |
• | Information security risk: Like other banks, we face numerous cyber threats. These include denial of service attacks, in which hackers try to prevent our customers accessing our services online. We continue to strengthen internal security controls to prevent unauthorised access to our systems and network, and improve the controls and security to protect customers using digital channels. Strong engagement with our industry, government agencies and intelligence providers helps ensure we keep abreast of developments. |
• | Third-party risk management: HSBC is implementing a multi-year strategic plan to enhance its third-party risk management capability. We have defined a framework to provide a holistic view of third-party risks which will help enable the consistent risk assessment of any third-party service. Third-party engagement will be assessed against key criteria, combined with the associated control monitoring, testing and assurance throughout the relationship lifecycle. |
• | the launch of a new global mandatory training module, Embedding Good Conduct, building on training launched in 2015, to help ensure employees have a strong understanding of conduct and how it applies to them, and understand good conduct behaviours; |
• | enhanced values and behaviours-based components within employee recruitment and performance management processes; |
• | continued focus on improving the identification and treatment of potentially vulnerable customers; |
• | a review to further enhance delivery of products and services through digital channels; |
• | continued enhancement of, and investment in, our surveillance capabilities and the use of new technologies to strengthen our ability to detect suspicious trading activity and misconduct; and |
• | development of a conduct maturity model to assess the effectiveness of improvements we are making to customer outcomes and our financial markets activities. |
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||
With DPF | Unit- linked | Annuities | Other12 | With DPF13 | Unit- linked | Other | Other assets and liabilities14 | Total | ||||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
Financial assets | 33,713 | 6,560 | 1,126 | 7,758 | 22,576 | 2,196 | 3,982 | 5,111 | 83,022 | |||||||||||||||||||
– trading assets | — | — | 2 | — | — | — | — | — | 2 | |||||||||||||||||||
– financial assets designated at fair value | 4,958 | 6,434 | 310 | 576 | 6,481 | 1,982 | 1,904 | 671 | 23,316 | |||||||||||||||||||
– derivatives | 107 | — | — | 5 | 147 | 1 | 38 | 65 | 363 | |||||||||||||||||||
– financial investments – HTM | 15 | 24,308 | — | 436 | 2,936 | — | — | 1,378 | 2,881 | 31,939 | ||||||||||||||||||
– financial investments – AFS | 15 | 1,867 | — | 325 | 4,081 | 13,984 | — | 22 | 1,379 | 21,658 | ||||||||||||||||||
– other financial assets | 16 | 2,473 | 126 | 53 | 160 | 1,964 | 213 | 640 | 115 | 5,744 | ||||||||||||||||||
Reinsurance assets | 419 | 313 | — | 1,004 | — | — | — | — | 1,736 | |||||||||||||||||||
PVIF | 17 | — | — | — | — | — | — | — | 6,036 | 6,036 | ||||||||||||||||||
Other assets and investment properties | 890 | 1 | 21 | 104 | 864 | 11 | 22 | 5,777 | 7,690 | |||||||||||||||||||
Total assets at 30 Jun 2016 | 35,022 | 6,874 | 1,147 | 8,866 | 23,440 | 2,207 | 4,004 | 16,924 | 98,484 | |||||||||||||||||||
Liabilities under investment contracts: | — | — | — | — | — | 2,185 | 3,806 | — | 5,991 | |||||||||||||||||||
– designated at fair value | — | — | — | — | — | 2,185 | 3,806 | — | 5,991 | |||||||||||||||||||
Liabilities under insurance contracts | 34,217 | 6,846 | 1,067 | 7,912 | 23,374 | — | — | — | 73,416 | |||||||||||||||||||
Deferred tax | 18 | 12 | — | — | 35 | — | — | — | 1,128 | 1,175 | ||||||||||||||||||
Other liabilities | — | — | — | 173 | — | — | — | 6,420 | 6,593 | |||||||||||||||||||
Total liabilities | 34,229 | 6,846 | 1,067 | 8,120 | 23,374 | 2,185 | 3,806 | 7,548 | 87,175 | |||||||||||||||||||
Total equity | — | — | — | — | — | — | — | 11,309 | 11,309 | |||||||||||||||||||
Total equities and liabilities at 30 Jun 2016 | 19 | 34,229 | 6,846 | 1,067 | 8,120 | 23,374 | 2,185 | 3,806 | 18,857 | 98,484 |
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||
With DPF | Unit- linked | Annuities | Other12 | With DPF13 | Unit- linked | Other | Other assets and liabilities14 | Total | ||||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
Financial assets | 31,801 | 6,569 | 1,138 | 6,618 | 21,270 | 2,271 | 3,935 | 5,531 | 79,583 | |||||||||||||||||||
– trading assets | — | — | 2 | — | — | — | — | — | 2 | |||||||||||||||||||
– financial assets designated at fair value | 4,698 | 6,435 | 296 | 563 | 6,421 | 2,000 | 1,859 | 1,015 | 23,287 | |||||||||||||||||||
– derivatives | 49 | — | — | 4 | 111 | 1 | 29 | 62 | 256 | |||||||||||||||||||
– financial investments – HTM | 15 | 22,840 | — | 468 | 2,334 | — | — | 1,387 | 3,050 | 30,079 | ||||||||||||||||||
– financial investments – AFS | 15 | 1,743 | — | 312 | 3,685 | 13,334 | — | 23 | 1,233 | 20,330 | ||||||||||||||||||
– other financial assets | 16 | 2,471 | 134 | 60 | 32 | 1,854 | 270 | 637 | 171 | 5,629 | ||||||||||||||||||
Reinsurance assets | 202 | 264 | — | 951 | — | — | — | — | 1,417 | |||||||||||||||||||
PVIF | 17 | — | — | — | — | — | — | — | 5,685 | 5,685 | ||||||||||||||||||
Other assets and investment properties | 838 | 1 | 11 | 105 | 888 | 6 | 23 | 4,576 | 6,448 | |||||||||||||||||||
Total assets at 31 Dec 2015 | 32,841 | 6,834 | 1,149 | 7,674 | 22,608 | 2,277 | 3,958 | 15,792 | 93,133 | |||||||||||||||||||
Liabilities under investment contracts: | — | — | — | — | — | 2,256 | 3,771 | — | 6,027 | |||||||||||||||||||
– designated at fair value | — | — | — | — | — | 2,256 | 3,771 | — | 6,027 | |||||||||||||||||||
Liabilities under insurance contracts: | 32,414 | 6,791 | 1,082 | 7,042 | 22,609 | — | — | — | 69,938 | |||||||||||||||||||
Deferred tax | 18 | 11 | — | 11 | 3 | — | — | — | 1,056 | 1,081 | ||||||||||||||||||
Other liabilities | — | — | — | — | — | — | — | 5,553 | 5,553 | |||||||||||||||||||
Total liabilities | 32,425 | 6,791 | 1,093 | 7,045 | 22,609 | 2,256 | 3,771 | 6,609 | 82,599 | |||||||||||||||||||
Total equity | — | — | — | — | — | — | — | 10,534 | 10,534 | |||||||||||||||||||
Total equity and liabilities at 31 Dec 2015 | 19 | 32,425 | 6,791 | 1,093 | 7,045 | 22,609 | 2,256 | 3,771 | 17,143 | 93,133 |
1 | The amount of loan commitments reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. In addition to those amounts, there is a further maximum possible exposure to credit risk of $49bn (31 December 2015: $59bn), reflecting the full take-up of loan commitments. The take-up of such offers is generally at low levels. |
2 | ‘Other commercial loans and advances’ includes advances in respect of agriculture, transport, energy utilities and ABSs reclassified to ‘Loans and advances’. |
3 | ‘Loans and advances to customers’ includes asset-backed securities that have been externally rated as strong (30 June 2016: $392m; 31 December 2015: $504bn), good (30 June 2016: $65m; 31 December 2015: $95m), satisfactory (30 June 2016: $99m; 31 December 2015: $107m), sub-standard (30 June 2016: $19m; 31 December 2015: $19m) and impaired (30 June 2016: $64m; 31 December 2015: $73m). |
4 | Corporate and commercial includes commercial real estate renegotiated loans of $1,870m (31 December 2015: $2,134m) of which $442m (31 December 2015: $477m) were neither past due nor impaired, $19m (31 December 2015: $1m) were past due but not impaired and $1,409m (31 December 2015: $1,656m) were impaired. |
5 | Included within ‘Exchange and other movements’ is $1.1bn of impairment allowances reclassified to held for sale (31 December 2015: $2.1bn). |
6 | The charge for impairment losses as a percentage of average gross loans and advances to customers includes Brazil, which was classified as held for sale in 1H15. |
7 | ‘Currency translation adjustment’ is the effect of translating the results of subsidiaries and associates for the previous period at the average rates of exchange applicable in the current period. |
8 | The HSBC UK Liquidity Group shown comprises four legal entities; HSBC Bank plc (including all overseas branches, and SPEs consolidated by HSBC Bank plc for Financial Statement purposes), Marks and Spencer Financial Services plc, HSBC Private Bank (UK) Ltd and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the UK PRA. |
9 | The Hongkong and Shanghai Banking Corporation – Hong Kong branch and The Hongkong and Shanghai Banking Corporation – Singapore branch represent the material activities of The Hongkong and Shanghai Banking Corporation. Each branch is monitored and controlled for liquidity and funding risk purposes as a stand-alone operating entity. |
10 | The total shown for other principal HSBC operating entities represents the combined position of all the other operating entities overseen directly by the Risk Management Meeting of the Group Management Board. |
11 | When VaR is calculated at a portfolio level, natural offsets in risk can occur when compared to aggregating VaR at the asset class level. This difference is called portfolio diversification. The asset class VaR maxima and minima reported in the table occurred on different dates within the reporting period. For this reason, we do not report an implied portfolio diversification measure between the maximum (minimum) asset class VaR measures and the maximum (minimum) Total VaR measures in this table. |
12 | ‘Other’ includes term assurance, credit life insurance, universal life insurance and remaining non-life insurance. |
13 | Although investment contracts with discretionary participation features (‘DPF’) are financial investments, HSBC continues to account for them as insurance contracts as required by IFRS 4. |
14 | ‘Other assets and liabilities’ shows shareholder assets as well as assets and liabilities classified as held for sale. The majority of the assets for insurance businesses classified as held for sale are reported as ‘Other assets and investment properties’ and totalled $5.3bn at 30 June 2016 (31 December 2015: $4.1bn). The majority of these assets at 30 June 2016 were debt and equity securities and PVIF. All liabilities for insurance businesses classified as held for sale are reported in ‘Other liabilities’ and totalled $4.8bn at 30 June 2016 (31 December 2015: $3.7bn). The majority of these liabilities at 30 June 2016 were liabilities under insurance contracts and liabilities under investment contracts. |
15 | Financial investments held to maturity (‘HTM’) and available for sale (‘AFS’). |
16 | Comprises mainly loans and advances to banks, cash and intercompany balances with other non-insurance legal entities. |
17 | Present value of in-force long-term insurance contracts and investment contracts with DPF. |
18 | ‘Deferred tax’ includes the deferred tax liabilities arising on recognition of PVIF. |
19 | Does not include associated insurance company SABB Takaful Company or joint venture insurance company Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited. |
Capital | |
Capital overview | 96 |
Risk-weighted assets | 97 |
Capital | 98 |
Leverage ratio | 98 |
Regulatory disclosures | 100 |
Capital highlights | |
• | Our common equity tier 1 (‘CET1’) ratio1 of 12.1% was up from 11.9% at the end of 2015. |
• | Our CET1 ratio1 strengthened as we continued to generate capital from profit and implement our RWA initiatives, creating capacity for growth. |
• | Our leverage ratio remained strong at 5.1%. |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
Footnotes | % | % | ||||
Transitional basis | ||||||
Common equity tier 1 ratio | 1 | 12.1 | 11.9 | |||
Tier 1 ratio | 14.1 | 13.9 | ||||
Total capital ratio | 17.3 | 17.2 |
At | |||||||
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
Footnotes | $m | $m | |||||
Transitional basis | |||||||
Common equity tier 1 capital | 1 | 130,670 | 130,863 | ||||
Additional tier 1 capital | 21,642 | 22,440 | |||||
Tier 2 capital | 34,481 | 36,530 | |||||
Total regulatory capital | 186,793 | 189,833 | |||||
Risk-weighted assets | 1,082,184 | 1,102,995 |
RWAs | Capital required2 | |||||
$bn | $bn | |||||
Credit risk | 851.3 | 68.1 | ||||
Counterparty credit risk | 73.7 | 5.9 | ||||
Market risk | 41.8 | 3.3 | ||||
Operational risk | 115.4 | 9.2 | ||||
At 30 Jun 2016 | 1,082.2 | 86.5 |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$bn | $bn | |||||
Leverage ratio exposure | 2,788 | 2,794 | ||||
Tier 1 capital (end point) | 142 | 140 | ||||
Leverage ratio | 5.1 | % | 5.0 | % | ||
Quarterly average: | ||||||
Leverage ratio exposure | 2,819 | |||||
Leverage ratio | 5.1 | % |
Credit risk, counterparty credit risk and operational risk | ||||||||||||||||||||||
Europe | Asia | MENA | North America | Latin America | Market risk | Total RWAs | ||||||||||||||||
Footnotes | $bn | $bn | $bn | $bn | $bn | $bn | $bn | |||||||||||||||
RWAs at 1 Jan 2016 | 306.4 | 437.8 | 59.4 | 185.0 | 71.9 | 42.5 | 1,103.0 | |||||||||||||||
RWA movements | ||||||||||||||||||||||
RWA initiatives | (15.8 | ) | (5.0 | ) | (1.1 | ) | (25.1 | ) | — | (1.3 | ) | (48.3 | ) | |||||||||
Foreign exchange movement | (13.0 | ) | (1.7 | ) | (1.0 | ) | 1.8 | 4.6 | — | (9.3 | ) | |||||||||||
Book size | 3 | 14.6 | (1.7 | ) | 0.5 | 4.2 | 0.5 | 0.6 | 18.7 | |||||||||||||
Book quality | 4.5 | 6.9 | 0.8 | 2.7 | (0.1 | ) | — | 14.8 | ||||||||||||||
Model updates | 0.3 | — | — | (1.3 | ) | — | — | (1.0 | ) | |||||||||||||
– portfolios moving onto IRB approach | (0.1 | ) | — | — | — | — | — | (0.1 | ) | |||||||||||||
– new/updated models | 0.4 | — | — | (1.3 | ) | — | — | (0.9 | ) | |||||||||||||
Methodology and policy | 2.4 | 1.3 | — | 0.1 | 0.5 | — | 4.3 | |||||||||||||||
– internal updates | 2.4 | — | — | 0.1 | 0.5 | — | 3.0 | |||||||||||||||
– external updates – regulatory | — | 1.3 | — | — | — | — | 1.3 | |||||||||||||||
Total RWA movement | (7.0 | ) | (0.2 | ) | (0.8 | ) | (17.6 | ) | 5.5 | (0.7 | ) | (20.8 | ) | |||||||||
RWAs at 30 Jun 2016 | 299.4 | 437.6 | 58.6 | 167.4 | 77.4 | 41.8 | 1,082.2 |
Credit risk, counterparty credit risk and operational risk | ||||||||||||||||||||||||||||
Principal RBWM | US run-off portfolio | Total RBWM | CMB | GB&M | GPB | Other | Market risk | Total RWAs | ||||||||||||||||||||
Footnotes | $bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | |||||||||||||||||||
RWAs at 1 Jan 2016 | 150.1 | 39.5 | 189.6 | 421.0 | 398.4 | 19.3 | 32.2 | 42.5 | 1,103.0 | |||||||||||||||||||
RWA movements | ||||||||||||||||||||||||||||
RWA initiatives | (0.1 | ) | (12.3 | ) | (12.4 | ) | (11.3 | ) | (23.3 | ) | — | — | (1.3 | ) | (48.3 | ) | ||||||||||||
Foreign exchange movement | (0.5 | ) | — | (0.5 | ) | (5.6 | ) | (2.7 | ) | (0.2 | ) | (0.3 | ) | — | (9.3 | ) | ||||||||||||
Book size | 3 | 0.7 | — | 0.7 | 3.5 | 12.2 | (0.7 | ) | 2.4 | 0.6 | 18.7 | |||||||||||||||||
Book quality | (0.9 | ) | — | (0.9 | ) | 5.9 | 9.5 | 0.1 | 0.2 | — | 14.8 | |||||||||||||||||
Model updates | (0.9 | ) | — | (0.9 | ) | — | (0.1 | ) | — | — | — | (1.0 | ) | |||||||||||||||
– portfolios moving onto IRB approach | — | — | — | — | (0.1 | ) | — | — | — | (0.1 | ) | |||||||||||||||||
– new/updated models | (0.9 | ) | — | (0.9 | ) | — | — | — | — | — | (0.9 | ) | ||||||||||||||||
Methodology and policy | 0.5 | — | 0.5 | 1.3 | 1.6 | — | 0.9 | — | 4.3 | |||||||||||||||||||
– internal updates | (0.8 | ) | — | (0.8 | ) | 1.3 | 1.6 | — | 0.9 | — | 3.0 | |||||||||||||||||
– external updates – regulatory | 1.3 | — | 1.3 | — | — | — | — | — | 1.3 | |||||||||||||||||||
Total RWA movement | (1.2 | ) | (12.3 | ) | (13.5 | ) | (6.2 | ) | (2.8 | ) | (0.8 | ) | 3.2 | (0.7 | ) | (20.8 | ) | |||||||||||
RWAs at 30 Jun 2016 | 148.9 | 27.2 | 176.1 | 414.8 | 395.6 | 18.5 | 35.4 | 41.8 | 1,082.2 |
• | $19.3bn through the continued reduction in GB&M legacy credit and US run-off portfolios; and |
• | $29.0bn as a result of reduced exposures, refined calculations and process improvements. |
• | higher corporate lending in GB&M and CMB in Europe, Middle East and North Africa, and North America increasing RWAs by $7.1bn; and |
• | increased trade volumes and mark-to-market movements on derivatives and securities financing transactions increasing counterparty credit risk (‘CCR’) by $9.4bn. |
• | corporate and institution downgrades and changes in credit quality mix in Asia, North America and Europe, increasing RWAs by $14.6bn; and |
• | the downgrade of Brazil’s and Egypt’s internal credit rating, increasing RWAs by $2.0bn; partly offset by |
• | the upgrade of Argentina’s sovereign rating, decreasing RWAs by $0.8bn. |
Half-year to | ||||
30 Jun | ||||
2016 | ||||
Footnotes | $m | |||
Movement in total regulatory capital | ||||
Opening common equity tier 1 capital | 1 | 130,863 | ||
Contribution to common equity tier 1 capital from profit for the period | 5,388 | |||
– consolidated profits attributable to shareholders of the parent company | 6,912 | |||
– removal of own credit spread net of tax | (1,094 | ) | ||
– debit valuation adjustment | (103 | ) | ||
– deconsolidation of insurance entities and special purpose entities | (327 | ) | ||
Net dividends including foreseeable net dividends | 4 | (3,853 | ) | |
– update for actual dividends and scrip take-up | (413 | ) | ||
– first interim dividend net of scrip take-up | (1,433 | ) | ||
– second interim dividend net of planned scrip | (2,007 | ) | ||
Goodwill and intangible assets | 786 | |||
Ordinary shares issued | 8 | |||
Foreign currency translation differences | (2,333 | ) | ||
Other, including regulatory adjustments | (189 | ) | ||
Closing common equity tier 1 capital | 1 | 130,670 | ||
Opening additional tier 1 capital on a transitional basis | 22,440 | |||
Movement in additional tier 1 securities | (205 | ) | ||
– new issuance net of redemptions | (680 | ) | ||
– grandfathering adjustments | 574 | |||
– foreign currency translation and other differences | (99 | ) | ||
Other, including regulatory adjustments | (593 | ) | ||
Closing tier 1 capital on a transitional basis | 152,312 | |||
Opening tier 2 capital on a transitional basis | 36,530 | |||
Movement in tier 2 securities | (2,020 | ) | ||
– new issuance net of redemptions | 567 | |||
– grandfathering adjustments | (2,284 | ) | ||
– foreign currency translation and other differences | (303 | ) | ||
Other, including regulatory adjustments | (29 | ) | ||
Closing total regulatory capital on a transitional basis | 186,793 |
Ref* | At 30 Jun 2016 | |||
$bn | ||||
1 | Total assets as per published financial statements | 2,608 | ||
Adjustments for: | ||||
2 | – entities which are consolidated for accounting purposes but are outside the scope of regulatory consolidation | 116 | ||
4 | – derivative financial instruments | (236 | ) | |
5 | – securities financing transactions | 9 | ||
6 | – off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures) | 302 | ||
7 | – other | (11 | ) | |
8 | Total leverage ratio exposure | 2,788 |
* | The references identify the lines prescribed in the European Banking Authority (‘EBA’) template which are applicable and where there is a value. |
At 30 Jun 2016 | ||||
Ref* | $bn | |||
On-balance sheet exposures (excluding derivatives and securities financing transactions (‘SFT’)) | ||||
1 | On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral) | 2,161 | ||
2 | (Asset amounts deducted in determining tier 1 capital) | (34 | ) | |
3 | Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets) | 2,127 | ||
Derivative exposures | ||||
4 | Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin) | 37 | ||
5 | Add-on amounts for potential future exposures associated with all derivatives transactions (mark-to-market method) | 120 | ||
6 | Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to IFRSs | 5 | ||
7 | (Deductions of receivables assets for cash variation margin provided in derivatives transactions) | (43 | ) | |
8 | (Exempted CCP leg of client-cleared trade exposures) | (3 | ) | |
9 | Adjusted effective notional amount of written credit derivatives | 238 | ||
10 | (Adjusted effective notional offsets and add-on deductions for written credit derivatives) | (217 | ) | |
11 | Total derivative exposures | 137 | ||
Securities financing transaction exposures | ||||
12 | Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions | 291 | ||
13 | (Netted amounts of cash payables and cash receivables of gross SFT assets) | (78 | ) | |
14 | Counterparty credit risk exposure for SFT assets | 9 | ||
16 | Total securities financing transaction exposures | 222 | ||
Other off-balance sheet exposures | ||||
17 | Off-balance sheet exposures at gross notional amount | 900 | ||
18 | (Adjustments for conversion to credit equivalent amounts) | (598 | ) | |
19 | Total off-balance sheet exposures | 302 | ||
Capital and total exposures | ||||
20 | Tier 1 capital | 142 | ||
21 | Total leverage ratio exposure | 2,788 | ||
22 | Leverage ratio | 5.1 | % | |
EU-23 | Choice on transitional arrangements for the definition of the capital measure | Fully phased in |
* | The references identify the lines prescribed in the EBA template which are applicable and where there is a value. |
Ref* | At 30 Jun 2016 | |||
$bn | ||||
EU-1 | Total on-balance sheet exposures (excluding derivatives, SFTs, and exempted exposures) of which: | 2,161 | ||
EU-2 | Trading book exposures | 274 | ||
EU-3 | Banking book exposures, of which: | 1,887 | ||
EU-4 | – covered bonds | 1 | ||
EU-5 | – exposures treated as sovereigns | 568 | ||
EU-6 | – exposures to regional governments, multilateral development banks (‘MDB’), international organisations and public sector entities (‘PSE’) not treated as sovereigns | 6 | ||
EU-7 | – institutions | 105 | ||
EU-8 | – secured by mortgages of immovable properties | 283 | ||
EU-9 | – retail exposures | 108 | ||
EU-10 | – corporate | 662 | ||
EU-11 | – exposures in default | 15 | ||
EU-12 | – other exposures (e.g. equity, securitisations, and other non-credit obligation assets) | 139 |
* | The references identify the lines prescribed in the EBA template which are applicable and where there is a value. |
• | the framework for credit risk capital requirements under both the internal model and standardised approaches; |
• | the operational risk framework; |
• | the credit valuation adjustment capital framework; |
• | the scope of consolidation to include entities giving rise to ‘step-in risk’; and |
• | the leverage ratio exposure calculation and buffers. |
Europe | Asia | MENA | North America | Latin America | Total | ||||||||||||||
Footnotes | $bn | $bn | $bn | $bn | $bn | $bn | |||||||||||||
IRB approach | 181.7 | 199.7 | 19.9 | 117.4 | 15.0 | 533.7 | |||||||||||||
– IRB advanced approach | 162.8 | 199.7 | 10.0 | 117.4 | 15.0 | 504.9 | |||||||||||||
– IRB foundation approach | 18.9 | — | 9.9 | — | — | 28.8 | |||||||||||||
Standardised approach | 46.1 | 175.1 | 31.1 | 20.0 | 45.3 | 317.6 | |||||||||||||
Credit risk | 227.8 | 374.8 | 51.0 | 137.4 | 60.3 | 851.3 | |||||||||||||
Counterparty credit risk | 36.7 | 15.7 | 1.4 | 15.9 | 4.0 | 73.7 | |||||||||||||
Market risk | 5 | 31.8 | 24.7 | 1.1 | 7.7 | 1.2 | 41.8 | ||||||||||||
Operational risk | 34.9 | 47.1 | 6.2 | 14.1 | 13.1 | 115.4 | |||||||||||||
At 30 Jun 2016 | 331.2 | 462.3 | 59.7 | 175.1 | 78.6 | 1,082.2 |
Principal RBWM | US run-off portfolio | Total RBWM | CMB | GB&M | GPB | Other | Total | ||||||||||||||||||
Footnotes | $bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | |||||||||||||||||
IRB approach | 57.6 | 20.8 | 78.4 | 225.3 | 210.7 | 7.8 | 11.5 | 533.7 | |||||||||||||||||
– IRB advanced approach | 57.6 | 20.8 | 78.4 | 205.5 | 202.9 | 7.7 | 10.4 | 504.9 | |||||||||||||||||
– IRB foundation approach | — | — | — | 19.8 | 7.8 | 0.1 | 1.1 | 28.8 | |||||||||||||||||
Standardised approach | 57.9 | 4.0 | 61.9 | 158.5 | 66.8 | 7.1 | 23.3 | 317.6 | |||||||||||||||||
Credit risk | 115.5 | 24.8 | 140.3 | 383.8 | 277.5 | 14.9 | 34.8 | 851.3 | |||||||||||||||||
Counterparty credit risk | — | — | — | — | 72.9 | 0.3 | 0.5 | 73.7 | |||||||||||||||||
Market risk | 5 | — | — | — | — | 41.5 | — | 0.3 | 41.8 | ||||||||||||||||
Operational risk | 33.4 | 2.4 | 35.8 | 31.0 | 45.2 | 3.3 | 0.1 | 115.4 | |||||||||||||||||
At 30 Jun 2016 | 148.9 | 27.2 | 176.1 | 414.8 | 437.1 | 18.5 | 35.7 | 1,082.2 |
Exposure value | RWAs | Capital required2 | ||||||||
Footnotes | $bn | $bn | $bn | |||||||
IRB advanced approach | 1,493.7 | 504.9 | 40.4 | |||||||
Retail: | ||||||||||
– secured by mortgages on immovable property SME | 2.9 | 0.6 | — | |||||||
– secured by mortgages on immovable property non-SME | 261.9 | 47.7 | 3.8 | |||||||
– qualifying revolving retail | 65.3 | 15.1 | 1.2 | |||||||
– other SME | 10.8 | 5.2 | 0.4 | |||||||
– other non-SME | 45.2 | 10.7 | 0.9 | |||||||
Total retail | 386.1 | 79.3 | 6.3 | |||||||
Central governments and central banks | 350.2 | 50.7 | 4.1 | |||||||
Institutions | 77.1 | 19.0 | 1.5 | |||||||
Corporates | 6 | 589.5 | 321.4 | 25.7 | ||||||
Securitisation positions | 37.2 | 21.1 | 1.7 | |||||||
Non-credit obligation assets | 53.6 | 13.4 | 1.1 | |||||||
IRB foundation approach | 46.3 | 28.8 | 2.3 | |||||||
Central governments and central banks | 0.1 | 0.1 | — | |||||||
Institutions | 0.3 | 0.1 | — | |||||||
Corporates | 45.9 | 28.6 | 2.3 | |||||||
Standardised approach | 601.3 | 317.6 | 25.4 | |||||||
Central governments and central banks | 223.4 | 19.9 | 1.6 | |||||||
Institutions | 34.3 | 13.8 | 1.1 | |||||||
Corporates | 212.8 | 195.9 | 15.6 | |||||||
Retail | 43.4 | 31.9 | 2.6 | |||||||
Secured by mortgages on immovable property | 43.1 | 15.3 | 1.2 | |||||||
Exposures in default | 5.0 | 6.4 | 0.5 | |||||||
Regional governments or local authorities | 2.6 | 0.8 | 0.1 | |||||||
Equity | 7 | 6.8 | 12.0 | 1.0 | ||||||
Items associated with particularly high risk | 4.5 | 6.8 | 0.5 | |||||||
Securitisation positions | 0.8 | 0.7 | 0.1 | |||||||
Claims in the form of collective investment undertakings (‘CIUs’) | 0.5 | 0.5 | — | |||||||
Claims on institutions and corporates with a short-term credit assessment | 0.1 | — | — | |||||||
International organisations | 2.7 | — | — | |||||||
Multilateral development banks | 0.2 | — | — | |||||||
Other items | 21.1 | 13.6 | 1.1 | |||||||
At 30 Jun 2016 | 2,141.3 | 851.3 | 68.1 |
Capital | |||||||
RWAs | required2 | ||||||
Footnotes | $bn | $bn | |||||
IRB advanced approach | 48.1 | 3.8 | |||||
Central governments and central banks | 2.8 | 0.2 | |||||
Institutions | 18.7 | 1.5 | |||||
Corporates | 26.6 | 2.1 | |||||
IRB foundation approach | 2.0 | 0.2 | |||||
Corporates | 2.0 | 0.2 | |||||
Standardised approach | 4.7 | 0.3 | |||||
Institutions | 0.4 | — | |||||
Corporates | 4.3 | 0.3 | |||||
CVA advanced | 8 | 3.5 | 0.3 | ||||
CVA standardised | 8 | 13.3 | 1.1 | ||||
CCP standardised | 2.1 | 0.2 | |||||
At 30 Jun 2016 | 73.7 | 5.9 |
RWAs | Capital required2 | |||||
$bn | $bn | |||||
Internal model based | 35.8 | 2.8 | ||||
VaR | 6.9 | 0.6 | ||||
Stressed VaR | 9.6 | 0.7 | ||||
Incremental risk charge | 11.1 | 0.8 | ||||
Other VaR and stressed VaR | 8.2 | 0.7 | ||||
Standardised approach | 6.0 | 0.5 | ||||
Interest rate position risk | 2.4 | 0.2 | ||||
Foreign exchange position risk | 0.3 | — | ||||
Equity position risk | 1.0 | 0.1 | ||||
Securitisation positions | 2.3 | 0.2 | ||||
At 30 Jun 2016 | 41.8 | 3.3 |
CRR | PD range | Exposure value | Average exposure value | Undrawn commit-ments | Average PD10 | Average LGD10 | RWA density10 | RWAs | Mapped external rating | ||||||||||||||||||||
Footnotes | % | $bn | $bn | $bn | % | % | % | $bn | |||||||||||||||||||||
Default risk | |||||||||||||||||||||||||||||
Minimal | 0.1 | 0.000 to 0.010 | 145.8 | 143.6 | 0.7 | 0.01 | 39.9 | 7 | 10.1 | AAA | |||||||||||||||||||
1.1 | 0.011 to 0.028 | 116.3 | 112.6 | 0.7 | 0.02 | 45.0 | 6 | 7.5 | AA+ to AA | ||||||||||||||||||||
1.2 | 0.029 to 0.053 | 38.3 | 39.7 | 0.4 | 0.04 | 45.2 | 14 | 5.4 | AA- to A+ | ||||||||||||||||||||
Low | 2.1 | 0.054 to 0.095 | 13.1 | 11.5 | 0.1 | 0.07 | 45.0 | 28 | 3.7 | A | |||||||||||||||||||
2.2 | 0.096 to 0.169 | 10.4 | 11.0 | 0.2 | 0.13 | 45.0 | 30 | 3.1 | A- | ||||||||||||||||||||
Satisfactory | 3.1 | 0.170 to 0.285 | 4.5 | 4.2 | — | 0.22 | 44.5 | 38 | 1.7 | BBB+ | |||||||||||||||||||
3.2 | 0.286 to 0.483 | 0.4 | 3.3 | — | 0.37 | 45.0 | 50 | 0.2 | BBB | ||||||||||||||||||||
3.3 | 0.484 to 0.740 | 12.5 | 8.8 | — | 0.63 | 45.0 | 70 | 8.7 | BBB- | ||||||||||||||||||||
Fair | 4.1 | 0.741 to 1.022 | 0.1 | 0.1 | — | 0.87 | 45.0 | 100 | 0.1 | BB+ | |||||||||||||||||||
4.2 | 1.023 to 1.407 | 1.0 | 1.0 | 0.1 | 1.20 | 45.0 | 90 | 0.9 | BB | ||||||||||||||||||||
4.3 | 1.408 to 1.927 | 1.1 | 1.1 | — | 1.65 | 45.0 | 100 | 1.1 | BB- | ||||||||||||||||||||
Moderate | 5.1 | 1.928 to 2.620 | 1.8 | 3.6 | 0.9 | 2.25 | 45.0 | 111 | 2.0 | BB- | |||||||||||||||||||
5.2 | 2.621 to 3.579 | 3.6 | 1.6 | — | 3.05 | 45.0 | 117 | 4.2 | B+ | ||||||||||||||||||||
5.3 | 3.580 to 4.914 | 1.1 | 1.0 | — | 4.20 | 45.0 | 136 | 1.5 | B | ||||||||||||||||||||
Significant | 6.1 | 4.915 to 6.718 | — | — | — | — | — | — | — | B | |||||||||||||||||||
6.2 | 6.719 to 8.860 | 0.3 | 0.5 | — | 7.85 | 45.0 | 200 | 0.6 | B- | ||||||||||||||||||||
High | 7.1 | 8.861 to 11.402 | — | 0.3 | — | 10.00 | 45.0 | — | — | CCC+ | |||||||||||||||||||
7.2 | 11.403 to 15.000 | — | — | — | — | — | — | — | CCC+ | ||||||||||||||||||||
Special management | 8.1 | 15.001 to 22.000 | — | — | — | — | — | — | — | CCC+ | |||||||||||||||||||
8.2 | 22.001 to 50.000 | — | — | — | — | — | — | — | CCC+ | ||||||||||||||||||||
8.3 | 50.001 to 99.999 | — | — | — | — | — | — | — | CCC to C | ||||||||||||||||||||
Default | 11 | 9/10 | 100.0 | — | — | — | — | — | — | — | Default | ||||||||||||||||||
At 30 Jun 2016 | 350.3 | 343.9 | 3.1 | 0.12 | 42.9 | 15 | 50.8 |
CRR | PD range | Exposure value | Average exposure value | Undrawn commit-ments | Average PD10 | Average LGD10 | RWA density10 | RWAs | Mapped external rating | |||||||||||||||||||
Footnotes | % | $bn | $bn | $bn | % | % | % | $bn | ||||||||||||||||||||
Default risk | ||||||||||||||||||||||||||||
Minimal | 0.1 | 0.000 to 0.010 | 0.8 | 1.8 | 0.1 | 0.03 | 45.7 | 13 | 0.1 | AAA | ||||||||||||||||||
1.1 | 0.011 to 0.028 | 16.1 | 15.4 | 1.4 | 0.03 | 37.1 | 11 | 1.7 | AA+ to AA | |||||||||||||||||||
1.2 | 0.029 to 0.053 | 27.5 | 31.3 | 3.8 | 0.04 | 40.8 | 13 | 3.5 | AA- | |||||||||||||||||||
Low | 2.1 | 0.054 to 0.095 | 10.6 | 16.0 | 4.4 | 0.07 | 40.4 | 21 | 2.2 | A+ to A | ||||||||||||||||||
2.2 | 0.096 to 0.169 | 11.7 | 10.5 | 3.6 | 0.13 | 37.3 | 26 | 3.1 | A- | |||||||||||||||||||
Satisfactory | 3.1 | 0.170 to 0.285 | 2.0 | 2.7 | 1.5 | 0.22 | 40.9 | 40 | 0.8 | BBB+ | ||||||||||||||||||
3.2 | 0.286 to 0.483 | 2.7 | 3.5 | 0.6 | 0.37 | 46.0 | 59 | 1.6 | BBB | |||||||||||||||||||
3.3 | 0.484 to 0.740 | 2.7 | 2.6 | 0.7 | 0.63 | 45.3 | 104 | 2.8 | BBB- | |||||||||||||||||||
Fair | 4.1 | 0.741 to 1.022 | 2.2 | 1.2 | 0.7 | 0.87 | 43.7 | 91 | 2.0 | BB+ | ||||||||||||||||||
4.2 | 1.023 to 1.407 | 0.5 | 0.5 | 0.2 | 1.20 | 45.6 | 100 | 0.5 | BB | |||||||||||||||||||
4.3 | 1.408 to 1.927 | 0.2 | 0.2 | 0.1 | 1.65 | 46.4 | 100 | 0.2 | BB- | |||||||||||||||||||
Moderate | 5.1 | 1.928 to 2.620 | 0.1 | 0.1 | 0.2 | 2.25 | 48.5 | 100 | 0.1 | BB- | ||||||||||||||||||
5.2 | 2.621 to 3.579 | 0.1 | 0.1 | — | 3.05 | 45.0 | 100 | 0.1 | B+ | |||||||||||||||||||
5.3 | 3.580 to 4.914 | 0.1 | 0.1 | — | 4.20 | 18.7 | — | — | B | |||||||||||||||||||
Significant | 6.1 | 4.915 to 6.718 | 0.1 | — | — | 5.75 | 45.5 | 100 | 0.1 | B- | ||||||||||||||||||
6.2 | 6.719 to 8.860 | — | — | — | — | — | — | — | B- | |||||||||||||||||||
High | 7.1 | 8.861 to 11.402 | — | — | — | 10.00 | 45.4 | — | 0.1 | CCC+ | ||||||||||||||||||
7.2 | 11.403 to 15.000 | — | — | — | — | — | — | — | CCC+ | |||||||||||||||||||
Special management | 8.1 | 15.001 to 22.000 | — | — | — | — | — | — | — | CCC | ||||||||||||||||||
8.2 | 22.001 to 50.000 | — | — | 0.2 | 35.97 | 54.9 | — | 0.1 | CCC- to CC | |||||||||||||||||||
8.3 | 50.001 to 99.999 | — | — | — | — | — | — | — | C | |||||||||||||||||||
Default | 11 | 9/10 | 100.0 | — | — | — | 100.00 | 45.0 | — | 0.1 | Default | |||||||||||||||||
At 30 Jun 2016 | 77.4 | 86.0 | 17.5 | 0.20 | 40.0 | 25 | 19.1 |
CRR | PD range | Exposure value | Average exposure value | Undrawn commit-ments | Average PD10 | Average LGD10 | RWA density10 | RWAs | Mapped external rating | |||||||||||||||||||
Footnotes | % | $bn | $bn | $bn | % | % | % | $bn | ||||||||||||||||||||
Default risk | ||||||||||||||||||||||||||||
Minimal | 0.1 | 0.000 to 0.010 | — | — | — | — | — | — | — | |||||||||||||||||||
1.1 | 0.011 to 0.028 | 19.4 | 14.8 | 13.8 | 0.03 | 27.5 | 12 | 2.4 | AAA to AA | |||||||||||||||||||
1.2 | 0.029 to 0.053 | 43.2 | 49.5 | 37.2 | 0.04 | 36.8 | 14 | 6.2 | AA- | |||||||||||||||||||
Low | 2.1 | 0.054 to 0.095 | 63.8 | 64.8 | 57.0 | 0.07 | 40.3 | 22 | 14.0 | A+ to A | ||||||||||||||||||
2.2 | 0.096 to 0.169 | 74.3 | 80.0 | 65.6 | 0.13 | 39.3 | 31 | 23.0 | A- | |||||||||||||||||||
Satisfactory | 3.1 | 0.170 to 0.285 | 75.0 | 76.6 | 61.9 | 0.22 | 39.3 | 40 | 30.2 | BBB+ | ||||||||||||||||||
3.2 | 0.286 to 0.483 | 69.5 | 72.9 | 52.7 | 0.37 | 39.4 | 51 | 35.3 | BBB | |||||||||||||||||||
3.3 | 0.484 to 0.740 | 65.6 | 69.4 | 43.9 | 0.63 | 36.3 | 60 | 39.4 | BBB- | |||||||||||||||||||
Fair | 4.1 | 0.741 to 1.022 | 44.2 | 43.6 | 31.4 | 0.87 | 39.1 | 74 | 32.9 | BB+ | ||||||||||||||||||
4.2 | 1.023 to 1.407 | 33.6 | 35.4 | 22.6 | 1.20 | 39.8 | 85 | 28.3 | BB | |||||||||||||||||||
4.3 | 1.408 to 1.927 | 35.0 | 32.5 | 18.4 | 1.65 | 33.7 | 84 | 29.3 | BB- | |||||||||||||||||||
Moderate | 5.1 | 1.928 to 2.620 | 27.7 | 27.4 | 15.8 | 2.24 | 35.5 | 92 | 25.6 | BB- | ||||||||||||||||||
5.2 | 2.621 to 3.579 | 12.8 | 12.5 | 8.9 | 3.06 | 36.8 | 106 | 13.6 | B+ | |||||||||||||||||||
5.3 | 3.580 to 4.914 | 10.7 | 11.4 | 8.2 | 4.14 | 38.4 | 118 | 12.6 | B | |||||||||||||||||||
Significant | 6.1 | 4.915 to 6.718 | 7.6 | 6.8 | 6.8 | 5.73 | 37.8 | 130 | 9.9 | B- | ||||||||||||||||||
6.2 | 6.719 to 8.860 | 4.6 | 3.9 | 2.0 | 7.85 | 37.1 | 146 | 6.7 | B- | |||||||||||||||||||
High | 7.1 | 8.861 to 11.402 | 2.9 | 2.6 | 1.3 | 10.01 | 36.6 | 155 | 4.5 | CCC+ | ||||||||||||||||||
7.2 | 11.403 to 15.000 | 0.8 | 1.0 | 0.5 | 13.00 | 31.8 | 150 | 1.2 | CCC+ | |||||||||||||||||||
Special management | 8.1 | 15.001 to 22.000 | 1.8 | 1.2 | 1.2 | 19.00 | 32.6 | 178 | 3.2 | CCC | ||||||||||||||||||
8.2 | 22.001 to 50.000 | 0.5 | 0.5 | 0.1 | 35.86 | 34.9 | 200 | 1.0 | CCC- to CC | |||||||||||||||||||
8.3 | 50.001 to 99.999 | 0.3 | 0.3 | 0.1 | 75.00 | 41.4 | 133 | 0.4 | C | |||||||||||||||||||
Default | 11 | 9/10 | 100.0 | 7.9 | 7.4 | 1.2 | 100.00 | 44.3 | 82 | 6.5 | Default | |||||||||||||||||
At 30 Jun 2016 | 601.2 | 614.5 | 450.6 | 2.28 | 37.9 | 54 | 326.2 |
PD range | Exposure value | Average exposure value | Undrawn commit-ments | Average PD10 | Average LGD10 | RWA density10 | RWAs | ||||||||||||||||
% | $bn | $bn | $bn | % | % | % | $bn | ||||||||||||||||
At 30 Jun 2016 | |||||||||||||||||||||||
Secured by mortgages on immovable property SME | |||||||||||||||||||||||
Band 1 | 0.000 to 0.483 | 0.6 | 0.6 | — | 0.16 | 12.7 | — | — | |||||||||||||||
Band 2 | 0.484 to 1.022 | 0.5 | 0.5 | 0.1 | 0.76 | 19.5 | 20 | 0.1 | |||||||||||||||
Band 3 | 1.023 to 4.914 | 1.2 | 1.3 | — | 2.29 | 19.8 | 25 | 0.3 | |||||||||||||||
Band 4 | 4.915 to 8.860 | 0.3 | 0.2 | — | 6.76 | 22.4 | 33 | 0.1 | |||||||||||||||
Band 5 | 8.861 to 15.000 | 0.1 | 0.1 | — | 11.02 | 27.8 | — | — | |||||||||||||||
Band 6 | 15.001 to 50.000 | 0.1 | 0.1 | — | 24.62 | 20.5 | 100 | 0.1 | |||||||||||||||
Band 7 | 50.001 to 100.000 | 0.1 | 0.2 | — | 100.00 | 18.7 | — | — | |||||||||||||||
2.9 | 3.0 | 0.1 | 5.56 | 18.6 | 21 | 0.6 | |||||||||||||||||
Secured by mortgages on immovable property non-SME | |||||||||||||||||||||||
Band 1 | 0.000 to 0.483 | 206.9 | 210.2 | 16.2 | 0.12 | 15.4 | 8 | 15.8 | |||||||||||||||
Band 2 | 0.484 to 1.022 | 22.0 | 23.2 | 1.0 | 0.71 | 21.3 | 26 | 5.7 | |||||||||||||||
Band 3 | 1.023 to 4.914 | 20.4 | 22.4 | 0.7 | 1.94 | 25.0 | 55 | 11.3 | |||||||||||||||
Band 4 | 4.915 to 8.860 | 4.3 | 5.3 | — | 5.69 | 28.1 | 116 | 5.0 | |||||||||||||||
Band 5 | 8.861 to 15.000 | 1.1 | 1.2 | 0.1 | 11.82 | 26.4 | 164 | 1.8 | |||||||||||||||
Band 6 | 15.001 to 50.000 | 1.9 | 2.2 | — | 25.20 | 46.1 | 300 | 5.7 | |||||||||||||||
Band 7 | 50.001 to 100.000 | 5.3 | 5.7 | — | 98.29 | 46.2 | 45 | 2.4 | |||||||||||||||
261.9 | 270.2 | 18.0 | 2.63 | 17.8 | 18 | 47.7 | |||||||||||||||||
Qualifying revolving retail exposures | |||||||||||||||||||||||
Band 1 | 0.000 to 0.483 | 47.4 | 48.4 | 84.5 | 0.12 | 93.3 | 7 | 3.3 | |||||||||||||||
Band 2 | 0.484 to 1.022 | 6.9 | 7.0 | 6.6 | 0.71 | 92.6 | 29 | 2.0 | |||||||||||||||
Band 3 | 1.023 to 4.914 | 8.7 | 8.9 | 5.7 | 2.22 | 90.6 | 66 | 5.7 | |||||||||||||||
Band 4 | 4.915 to 8.860 | 1.2 | 1.3 | 0.5 | 6.65 | 90.1 | 142 | 1.7 | |||||||||||||||
Band 5 | 8.861 to 15.000 | 0.4 | 0.4 | 0.2 | 11.11 | 92.1 | 200 | 0.8 | |||||||||||||||
Band 6 | 15.001 to 50.000 | 0.5 | 0.5 | 0.1 | 23.32 | 91.3 | 260 | 1.3 | |||||||||||||||
Band 7 | 50.001 to 100.000 | 0.2 | 0.2 | 0.1 | 88.94 | 70.5 | 150 | 0.3 | |||||||||||||||
65.3 | 66.7 | 97.7 | 1.16 | 92.7 | 23 | 15.1 | |||||||||||||||||
Other SME | |||||||||||||||||||||||
Band 1 | 0.000 to 0.483 | 1.3 | 1.5 | 0.8 | 0.29 | 60.6 | 23 | 0.3 | |||||||||||||||
Band 2 | 0.484 to 1.022 | 1.9 | 2.0 | 0.8 | 0.75 | 50.6 | 37 | 0.7 | |||||||||||||||
Band 3 | 1.023 to 4.914 | 5.0 | 5.3 | 1.3 | 2.57 | 52.7 | 56 | 2.8 | |||||||||||||||
Band 4 | 4.915 to 8.860 | 1.2 | 1.2 | 0.3 | 6.62 | 49.2 | 58 | 0.7 | |||||||||||||||
Band 5 | 8.861 to 15.000 | 0.4 | 0.5 | 0.1 | 10.81 | 58.4 | 100 | 0.4 | |||||||||||||||
Band 6 | 15.001 to 50.000 | 0.3 | 0.2 | — | 25.47 | 60.1 | 100 | 0.3 | |||||||||||||||
Band 7 | 50.001 to 100.000 | 0.7 | 0.8 | 0.1 | 99.72 | 38.8 | — | — | |||||||||||||||
10.8 | 11.5 | 3.4 | 9.92 | 52.4 | 48 | 5.2 | |||||||||||||||||
Other non-SME | |||||||||||||||||||||||
Band 1 | 0.000 to 0.483 | 26.4 | 26.7 | 11.3 | 0.18 | 26.4 | 11 | 2.8 | |||||||||||||||
Band 2 | 0.484 to 1.022 | 6.7 | 6.7 | 1.5 | 0.66 | 31.4 | 27 | 1.8 | |||||||||||||||
Band 3 | 1.023 to 4.914 | 9.7 | 10.1 | 1.4 | 1.92 | 30.4 | 41 | 4.0 | |||||||||||||||
Band 4 | 4.915 to 8.860 | 0.9 | 0.9 | 0.1 | 7.14 | 54.9 | 89 | 0.8 | |||||||||||||||
Band 5 | 8.861 to 15.000 | 0.5 | 0.5 | — | 12.00 | 63.9 | 120 | 0.6 | |||||||||||||||
Band 6 | 15.001 to 50.000 | 0.4 | 0.4 | — | 28.04 | 60.1 | 125 | 0.5 | |||||||||||||||
Band 7 | 50.001 to 100.000 | 0.6 | 0.6 | — | 96.61 | 59.9 | 33 | 0.2 | |||||||||||||||
45.2 | 45.9 | 14.3 | 2.36 | 29.6 | 24 | 10.7 | |||||||||||||||||
Total retail | |||||||||||||||||||||||
Band 1 | 0.000 to 0.483 | 282.6 | 287.4 | 112.8 | 0.13 | 29.7 | 8 | 22.2 | |||||||||||||||
Band 2 | 0.484 to 1.022 | 38.0 | 39.4 | 10.0 | 0.70 | 37.4 | 27 | 10.3 | |||||||||||||||
Band 3 | 1.023 to 4.914 | 45.0 | 48.0 | 9.1 | 2.07 | 41.8 | 54 | 24.1 | |||||||||||||||
Band 4 | 4.915 to 8.860 | 7.9 | 8.9 | 0.9 | 6.18 | 43.8 | 105 | 8.3 | |||||||||||||||
Band 5 | 8.861 to 15.000 | 2.5 | 2.7 | 0.4 | 11.53 | 49.9 | 144 | 3.6 | |||||||||||||||
Band 6 | 15.001 to 50.000 | 3.2 | 3.4 | 0.1 | 25.23 | 55.4 | 247 | 7.9 | |||||||||||||||
Band 7 | 50.001 to 100.000 | 6.9 | 7.5 | 0.2 | 98.00 | 47.0 | 42 | 2.9 | |||||||||||||||
386.1 | 397.3 | 133.5 | 2.58 | 32.8 | 21 | 79.3 |
Accounting balance sheet | Deconsolidation of insurance/ other entities | Consolidation of banking associates | Regulatory balance sheet | ||||||||||
Ref* | $m | $m | $m | $m | |||||||||
Assets | |||||||||||||
Cash and balances at central banks | 128,272 | (1 | ) | 26,726 | 154,997 | ||||||||
Items in the course of collection from other banks | 6,584 | — | 27 | 6,611 | |||||||||
Hong Kong Government certificates of indebtedness | 29,011 | — | — | 29,011 | |||||||||
Trading assets | 280,295 | (87 | ) | 3,049 | 283,257 | ||||||||
Financial assets designated at fair value | 23,901 | (23,539 | ) | — | 362 | ||||||||
Derivatives | 369,942 | (175 | ) | 1,068 | 370,835 | ||||||||
Loans and advances to banks | 92,199 | (2,894 | ) | 15,660 | 104,965 | ||||||||
Loans and advances to customers | 887,556 | (5,116 | ) | 122,664 | 1,005,104 | ||||||||
Of which: | |||||||||||||
– impairment allowances on IRB portfolios | h | (6,026 | ) | — | — | (6,026 | ) | ||||||
– impairment allowances on standardised portfolios | (2,927 | ) | — | (2,818 | ) | (5,745 | ) | ||||||
Reverse repurchase agreements – non-trading | 187,826 | 425 | 2,621 | 190,872 | |||||||||
Financial investments | 441,399 | (54,824 | ) | 50,181 | 436,756 | ||||||||
Assets held for sale | 50,305 | (5,291 | ) | — | 45,014 | ||||||||
Of which: | |||||||||||||
– goodwill and intangible assets | e | 2,027 | (268 | ) | — | 1,759 | |||||||
– impairment allowances | (2,220 | ) | — | — | (2,220 | ) | |||||||
Of which: | |||||||||||||
– IRB portfolios | h | (146 | ) | — | — | (146 | ) | ||||||
– standardised portfolios | (2,074 | ) | — | — | (2,074 | ) | |||||||
Capital invested in insurance and other entities | — | 2,347 | — | 2,347 | |||||||||
Current tax assets | 714 | (26 | ) | — | 688 | ||||||||
Prepayments, accrued income and other assets | 60,569 | (2,603 | ) | 9,560 | 67,526 | ||||||||
Of which: | |||||||||||||
– retirement benefit assets | i | 5,781 | — | — | 5,781 | ||||||||
Interests in associates and joint ventures | 19,606 | — | (19,014 | ) | 592 | ||||||||
Of which: | |||||||||||||
– positive goodwill on acquisition | e | 574 | — | (560 | ) | 14 | |||||||
Goodwill and intangible assets | e | 24,053 | (6,471 | ) | 616 | 18,198 | |||||||
Deferred tax assets | f | 5,917 | 163 | 491 | 6,571 | ||||||||
Total assets at 30 Jun 2016 | 2,608,149 | (98,092 | ) | 213,649 | 2,723,706 |
* | The references (a) to (q) identify balance sheet components which are used in the calculation of regulatory capital on page 107. |
Accounting balance sheet | Deconsolidation of insurance/ other entities | Consolidation of banking associates | Regulatory balance sheet | ||||||||||
Ref* | $m | $m | $m | $m | |||||||||
Liabilities and equity | |||||||||||||
Hong Kong currency notes in circulation | 29,011 | — | — | 29,011 | |||||||||
Deposits by banks | 69,900 | (44 | ) | 48,095 | 117,951 | ||||||||
Customer accounts | 1,290,958 | (43 | ) | 148,867 | 1,439,782 | ||||||||
Repurchase agreements – non-trading | 98,342 | — | — | 98,342 | |||||||||
Items in the course of transmission to other banks | 7,461 | — | — | 7,461 | |||||||||
Trading liabilities | 188,698 | 700 | 36 | 189,434 | |||||||||
Financial liabilities designated at fair value | 78,882 | (6,025 | ) | — | 72,857 | ||||||||
Of which: | |||||||||||||
– term subordinated debt included in tier 2 capital | n,q | 22,049 | — | — | 22,049 | ||||||||
– preferred securities included in tier 1 capital | m | 420 | — | — | 420 | ||||||||
Derivatives | 368,414 | 277 | 1,041 | 369,732 | |||||||||
Debt securities in issue | 87,673 | (6,560 | ) | 6,294 | 87,407 | ||||||||
Liabilities of disposal groups held for sale | 43,705 | (4,765 | ) | 145 | 39,085 | ||||||||
Current tax liabilities | 1,569 | (122 | ) | 457 | 1,904 | ||||||||
Liabilities under insurance contracts | 73,416 | (73,416 | ) | — | — | ||||||||
Accruals, deferred income and other liabilities | 42,057 | 2,177 | 5,869 | 50,103 | |||||||||
Of which: | |||||||||||||
– retirement benefit liabilities | 3,064 | (3 | ) | 51 | 3,112 | ||||||||
Provisions | 5,797 | (19 | ) | — | 5,778 | ||||||||
Of which: | |||||||||||||
– contingent liabilities and contractual commitments | 256 | — | — | 256 | |||||||||
Of which: | |||||||||||||
– credit-related provisions on IRB portfolios | h | 227 | — | — | 227 | ||||||||
– credit-related provisions on standardised portfolios | 29 | — | — | 29 | |||||||||
Deferred tax liabilities | 2,300 | (991 | ) | 4 | 1,313 | ||||||||
Subordinated liabilities | 21,669 | 1 | 2,841 | 24,511 | |||||||||
Of which: | |||||||||||||
– preferred securities included in tier 1 capital | k,m | 1,832 | — | — | 1,832 | ||||||||
– perpetual subordinated debt included in tier 2 capital | o | 1,968 | — | — | 1,968 | ||||||||
– term subordinated debt included in tier 2 capital | n,q | 17,253 | — | — | 17,253 | ||||||||
o | |||||||||||||
Total liabilities at 30 Jun 2016 | 2,409,852 | (88,830 | ) | 213,649 | 2,534,671 | ||||||||
Called up share capital | a | 9,906 | (1,036 | ) | — | 8,870 | |||||||
Share premium account | a,k | 12,772 | (182 | ) | — | 12,590 | |||||||
Other equity instruments | j,k | 17,110 | 2,972 | — | 20,082 | ||||||||
Other reserves | c,g | 5,759 | 1,245 | — | 7,004 | ||||||||
Retained earnings | b,c | 145,710 | (11,275 | ) | — | 134,435 | |||||||
Total shareholders’ equity | 191,257 | (8,276 | ) | — | 182,981 | ||||||||
Non-controlling interests | d,l,m,p | 7,040 | (986 | ) | — | 6,054 | |||||||
Of which: | |||||||||||||
– non-cumulative preference shares issued by subsidiaries included in tier 1 capital | m | 270 | — | — | 270 | ||||||||
Total equity at 30 Jun 2016 | 198,297 | (9,262 | ) | — | 189,035 | ||||||||
Total liabilities and equity at 30 Jun 2016 | 2,608,149 | (98,092 | ) | 213,649 | 2,723,706 |
* | The references (a) to (q) identify balance sheet components which are used in the calculation of regulatory capital on page 107. |
Ref * | Ref† | At 30 Jun 2016 | CRD IV prescribed residual amount | Final CRD IV text | |||||||
$m | $m | $m | |||||||||
Common equity tier 1 (‘CET1’) capital: instruments and reserves | |||||||||||
1 | Capital instruments and the related share premium accounts | 21,273 | 21,273 | ||||||||
Of which: ordinary shares | a | 21,273 | 21,273 | ||||||||
2 | Retained earnings | b | 138,347 | 138,347 | |||||||
3 | Accumulated other comprehensive income (and other reserves) | c | (2,066 | ) | (2,066 | ) | |||||
5 | Minority interests (amount allowed in consolidated CET1) | d | 3,659 | 3,659 | |||||||
5a | Independently reviewed interim net profits net of any foreseeable charge or dividend | b | 4,905 | 4,905 | |||||||
6 | Common equity tier 1 capital before regulatory adjustments | 166,118 | 166,118 | ||||||||
Common equity tier 1 capital: regulatory adjustments | |||||||||||
7 | Additional value adjustments | (1,507 | ) | (1,507 | ) | ||||||
8 | Intangible assets (net of related deferred tax liability) | e | (20,086 | ) | (20,086 | ) | |||||
10 | Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability) | f | (1,475 | ) | (1,475 | ) | |||||
11 | Fair value reserves related to gains or losses on cash flow hedges | g | (408 | ) | (408 | ) | |||||
12 | Negative amounts resulting from the calculation of expected loss amounts | h | (5,073 | ) | (5,073 | ) | |||||
14 | Gains or losses on liabilities at fair value resulting from changes in own credit standing | (1,670 | ) | (1,670 | ) | ||||||
15 | Defined-benefit pension fund assets | i | (4,290 | ) | (4,290 | ) | |||||
16 | Direct and indirect holdings of own CET1 instruments | (939 | ) | (939 | ) | ||||||
28 | Total regulatory adjustments to common equity tier 1 | (35,448 | ) | — | (35,448 | ) | |||||
29 | Common equity tier 1 capital | 130,670 | — | 130,670 | |||||||
Additional tier 1 (‘AT1’) capital: instruments | |||||||||||
30 | Capital instruments and the related share premium accounts | 11,259 | — | 11,259 | |||||||
31 | Of which: classified as equity under IFRSs | j | 11,259 | — | 11,259 | ||||||
33 | Amount of qualifying items and the related share premium accounts subject to phase out from AT1 | k | 7,946 | (7,946 | ) | — | |||||
34 | Qualifying tier 1 capital included in consolidated AT1 capital (including minority interests not included in CET1) issued by subsidiaries and held by third parties | l,m | 2,579 | (2,403 | ) | 176 | |||||
35 | Of which: instruments issued by subsidiaries subject to phase out | m | 1,665 | (1,665 | ) | — | |||||
36 | Additional tier 1 capital before regulatory adjustments | 21,784 | (10,349 | ) | 11,435 | ||||||
Additional tier 1 capital: regulatory adjustments | |||||||||||
37 | Direct and indirect holdings of own AT1 instruments | (60 | ) | (60 | ) | ||||||
41b | Residual amounts deducted from AT1 capital with regard to deduction from tier 2 (‘T2’) capital during the transitional period | (82 | ) | 82 | — | ||||||
Of which: direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities | (82 | ) | 82 | — | |||||||
43 | Total regulatory adjustments to additional tier 1 capital | (142 | ) | 82 | (60 | ) | |||||
44 | Additional tier 1 capital | 21,642 | (10,267 | ) | 11,375 | ||||||
45 | Tier 1 capital (T1 = CET1 + AT1) | 152,312 | (10,267 | ) | 142,045 | ||||||
Tier 2 capital: instruments and provisions | |||||||||||
46 | Capital instruments and the related share premium accounts | n | 16,840 | 16,840 | |||||||
47 | Amount of qualifying items and the related share premium accounts subject to phase out from T2 | o | 5,695 | (5,695 | ) | — | |||||
48 | Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in CET1 or AT1) issued by subsidiaries and held by third parties | p,q | 12,314 | (12,262 | ) | 52 | |||||
49 | Of which: instruments issued by subsidiaries subject to phase out | q | 12,283 | (12,283 | ) | — | |||||
51 | Tier 2 capital before regulatory adjustments | 34,849 | (17,957 | ) | 16,892 |
Ref * | Ref† | At 30 Jun 2016 | CRD IV prescribed residual amount | Final CRD IV text | |||||||
$m | $m | $m | |||||||||
Tier 2 capital: regulatory adjustments | |||||||||||
52 | Direct and indirect holdings of own T2 instruments | (40 | ) | (40 | ) | ||||||
55 | Direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) | (328 | ) | (82 | ) | (410 | ) | ||||
57 | Total regulatory adjustments to tier 2 capital | (368 | ) | (82 | ) | (450 | ) | ||||
58 | Tier 2 capital | 34,481 | (18,039 | ) | 16,442 | ||||||
59 | Total capital (TC = T1 + T2) | 186,793 | (28,306 | ) | 158,487 | ||||||
60 | Total risk-weighted assets | 1,082,184 | — | 1,082,184 | |||||||
Capital ratios and buffers | |||||||||||
61 | Common equity tier 11 | 12.1 | % | 12.1 | % | ||||||
62 | Tier 1 | 14.1 | % | 13.1 | % | ||||||
63 | Total capital | 17.3 | % | 14.6 | % | ||||||
64 | Institution specific buffer requirement | 1.3 | % | ||||||||
Of which: | |||||||||||
65 | – capital conservation buffer requirement | 0.6 | % | ||||||||
66 | – countercyclical buffer requirement | 0.1 | % | ||||||||
67a | – Global Systemically Important Institution (‘G-SII’) or Other Systemically Important Institution (‘O-SII’) buffer | 0.6 | % | ||||||||
68 | Common equity tier 1 available to meet buffers | 6.3 | % | ||||||||
Amounts below the threshold for deduction (before risk weighting) | |||||||||||
72 | Direct and indirect holdings of the capital of financial sector entities where the institution does not have a significant investment in those entities (amount below 10% threshold and net of eligible short positions) | 2,940 | |||||||||
73 | Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below 10% threshold and net of eligible short positions) | 3,461 | |||||||||
75 | Deferred tax assets arising from temporary differences (amount below 10% threshold, net of related tax liability) | 7,605 | |||||||||
Applicable caps on the inclusion of provisions in tier 2 | |||||||||||
77 | Cap on inclusion of credit risk adjustments in T2 under standardised approach | 4,030 | |||||||||
79 | Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach | 3,404 | |||||||||
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2013 and 1 Jan 2022) | |||||||||||
82 | Current cap on AT1 instruments subject to phase out arrangements | 10,382 | |||||||||
83 | Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) | 201 | |||||||||
84 | Current cap on T2 instruments subject to phase out arrangements | 17,978 | |||||||||
85 | Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) | 5,501 |
* | The references identify the lines prescribed in the EBA template which are applicable and where there is a value. |
† | The references (a) to (q) identify balance sheet components on page 105 which are used in the calculation of regulatory capital. |
1 | Since 1 January 2015 the CRD IV transitional CET1 and end point CET1 capital ratios have been aligned for HSBC Holdings plc. |
2 | ‘Capital required’ represents the Pillar 1 capital charge at 8% of RWAs. |
3 | Book size now includes market risk movements previously categorised as movements in risk levels. |
4 | This includes dividends on ordinary shares, quarterly dividends on preference shares and coupons on capital securities, classified as equity. |
5 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
6 | ‘Corporates’ includes specialised lending exposures subject to a supervisory slotting approach of $34.2bn and RWAs of $23.8bn. |
7 | This includes investment in insurance companies which are risk weighted at 250%. |
8 | The RWA impact due to the CVA capital charge is calculated based on the exposures under the IRB and standardised approaches. No additional exposures are taken into account. |
9 | For a definition of obligor grade refer to our Capital and Risk Management Pillar 3 disclosures 2015, where a glossary of terms can be found. |
10 | Average PD, average LGD and RWA density percentages represent an exposure weighted average. |
11 | There is a requirement to hold additional capital for unexpected losses on defaulted exposures where LGD exceeds our best estimate of EL. As a result, in some cases RWAs arise for exposures in default. |
12 | Excludes specialised lending exposures subject to a supervisory slotting approach of $34.2bn and RWAs of $23.8bn. |
Financial Statements |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Notes | $m | $m | $m | |||||||
Interest income | 23,011 | 24,019 | 23,170 | |||||||
Interest expense | (7,251 | ) | (7,575 | ) | (7,083 | ) | ||||
Net interest income | 15,760 | 16,444 | 16,087 | |||||||
Fee income | 8,202 | 9,372 | 8,644 | |||||||
Fee expense | (1,616 | ) | (1,647 | ) | (1,664 | ) | ||||
Net fee income | 6,586 | 7,725 | 6,980 | |||||||
Trading income excluding net interest income | 4,594 | 3,520 | 3,428 | |||||||
Net interest income on trading activities | 730 | 1,053 | 722 | |||||||
Net trading income | 5,324 | 4,573 | 4,150 | |||||||
Changes in fair value of long-term debt issued and related derivatives | 270 | 1,324 | (461 | ) | ||||||
Net income/(expense) from other financial instruments designated at fair value | 291 | 1,342 | (673 | ) | ||||||
Net income/(expense) from financial instruments designated at fair value | 561 | 2,666 | (1,134 | ) | ||||||
Gains less losses from financial investments | 965 | 1,874 | 194 | |||||||
Dividend income | 64 | 68 | 55 | |||||||
Net insurance premium income | 5,356 | 5,607 | 4,748 | |||||||
Other operating income | 644 | 836 | 219 | |||||||
Total operating income | 35,260 | 39,793 | 31,299 | |||||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (5,790 | ) | (6,850 | ) | (4,442 | ) | ||||
Net operating income before loan impairment charges and other credit risk provisions | 29,470 | 32,943 | 26,857 | |||||||
Loan impairment charges and other credit risk provisions | (2,366 | ) | (1,439 | ) | (2,282 | ) | ||||
Net operating income | 27,104 | 31,504 | 24,575 | |||||||
Employee compensation and benefits | (9,354 | ) | (10,041 | ) | (9,859 | ) | ||||
General and administrative expenses | (7,467 | ) | (8,129 | ) | (9,533 | ) | ||||
Depreciation and impairment of property, plant and equipment | (605 | ) | (604 | ) | (665 | ) | ||||
Amortisation and impairment of intangible assets and goodwill | (1,202 | ) | (413 | ) | (524 | ) | ||||
Total operating expenses | (18,628 | ) | (19,187 | ) | (20,581 | ) | ||||
Operating profit | 8,476 | 12,317 | 3,994 | |||||||
Share of profit in associates and joint ventures | 1,238 | 1,311 | 1,245 | |||||||
Profit before tax | 9,714 | 13,628 | 5,239 | |||||||
Tax expense | (2,291 | ) | (2,907 | ) | (864 | ) | ||||
Profit for the period | 7,423 | 10,721 | 4,375 | |||||||
Profit attributable to shareholders of the parent company | 6,912 | 9,618 | 3,904 | |||||||
Profit attributable to non-controlling interests | 511 | 1,103 | 471 | |||||||
$ | $ | $ | ||||||||
Basic earnings per ordinary share | 3 | 0.32 | 0.48 | 0.17 | ||||||
Diluted earnings per ordinary share | 3 | 0.32 | 0.48 | 0.17 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Profit for the period | 7,423 | 10,721 | 4,375 | ||||||
Other comprehensive income/(expense) | |||||||||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: | |||||||||
Available-for-sale investments | 1,010 | (2,445 | ) | (627 | ) | ||||
– fair value gains/(losses) | 2,826 | (355 | ) | (876 | ) | ||||
– fair value gains reclassified to the income statement | (1,228 | ) | (2,317 | ) | (120 | ) | |||
– amounts reclassified to the income statement in respect of impairment losses | 24 | 2 | 125 | ||||||
– income taxes | (612 | ) | 225 | 244 | |||||
Cash flow hedges | 340 | (150 | ) | 126 | |||||
– fair value (losses)/gains | (1,796 | ) | 341 | 363 | |||||
– fair value losses/(gains) reclassified to the income statement | 2,242 | (538 | ) | (167 | ) | ||||
– income taxes | (106 | ) | 47 | (70 | ) | ||||
Share of other comprehensive (expense)/income of associates and joint ventures | (1 | ) | 2 | (11 | ) | ||||
– share for the period | (1 | ) | 2 | (11 | ) | ||||
– reclassified to income statement on disposal | — | — | — | ||||||
Exchange differences | (2,713 | ) | (3,267 | ) | (7,678 | ) | |||
– other exchange differences | (2,619 | ) | (3,395 | ) | (7,717 | ) | |||
– income tax attributable to exchange differences | (94 | ) | 128 | 39 | |||||
Items that will not be reclassified subsequently to profit or loss: | |||||||||
Remeasurement of defined benefit asset/liability | 416 | (1,680 | ) | 1,781 | |||||
– before income taxes | 533 | (2,085 | ) | 2,215 | |||||
– income taxes | (117 | ) | 405 | (434 | ) | ||||
Other comprehensive expense for the period, net of tax | (948 | ) | (7,540 | ) | (6,409 | ) | |||
Total comprehensive income/(expense) for the period | 6,475 | 3,181 | (2,034 | ) | |||||
Attributable to: | |||||||||
– shareholders of the parent company | 6,010 | 2,856 | (2,396 | ) | |||||
– non-controlling interests | 465 | 325 | 362 | ||||||
Total comprehensive income/(expense) for the period | 6,475 | 3,181 | (2,034 | ) |
At | |||||||
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
Notes | $m | $m | |||||
Assets | |||||||
Cash and balances at central banks | 128,272 | 98,934 | |||||
Items in the course of collection from other banks | 6,584 | 5,768 | |||||
Hong Kong Government certificates of indebtedness | 29,011 | 28,410 | |||||
Trading assets | 5 | 280,295 | 224,837 | ||||
Financial assets designated at fair value | 8 | 23,901 | 23,852 | ||||
Derivatives | 9 | 369,942 | 288,476 | ||||
Loans and advances to banks | 92,199 | 90,401 | |||||
Loans and advances to customers | 887,556 | 924,454 | |||||
Reverse repurchase agreements – non-trading | 187,826 | 146,255 | |||||
Financial investments | 10 | 441,399 | 428,955 | ||||
Assets held for sale | 11 | 50,305 | 43,900 | ||||
Prepayments, accrued income and other assets | 60,569 | 54,398 | |||||
Current tax assets | 714 | 1,221 | |||||
Interests in associates and joint ventures | 13 | 19,606 | 19,139 | ||||
Goodwill and intangible assets | 24,053 | 24,605 | |||||
Deferred tax assets | 5,917 | 6,051 | |||||
Total assets | 2,608,149 | 2,409,656 | |||||
Liabilities and equity | |||||||
Liabilities | |||||||
Hong Kong currency notes in circulation | 29,011 | 28,410 | |||||
Deposits by banks | 69,900 | 54,371 | |||||
Customer accounts | 1,290,958 | 1,289,586 | |||||
Repurchase agreements – non-trading | 98,342 | 80,400 | |||||
Items in the course of transmission to other banks | 7,461 | 5,638 | |||||
Trading liabilities | 14 | 188,698 | 141,614 | ||||
Financial liabilities designated at fair value | 78,882 | 66,408 | |||||
Derivatives | 9 | 368,414 | 281,071 | ||||
Debt securities in issue | 87,673 | 88,949 | |||||
Liabilities of disposal groups held for sale | 11 | 43,705 | 36,840 | ||||
Accruals, deferred income and other liabilities | 42,057 | 38,116 | |||||
Current tax liabilities | 1,569 | 783 | |||||
Liabilities under insurance contracts | 73,416 | 69,938 | |||||
Provisions | 16 | 5,797 | 5,552 | ||||
Deferred tax liabilities | 17 | 2,300 | 1,760 | ||||
Subordinated liabilities | 21,669 | 22,702 | |||||
Total liabilities | 2,409,852 | 2,212,138 | |||||
Equity | |||||||
Called up share capital | 9,906 | 9,842 | |||||
Share premium account | 12,772 | 12,421 | |||||
Other equity instruments | 17,110 | 15,112 | |||||
Other reserves | 5,759 | 7,109 | |||||
Retained earnings | 145,710 | 143,976 | |||||
Total shareholders’ equity | 191,257 | 188,460 | |||||
Non-controlling interests | 7,040 | 9,058 | |||||
Total equity | 198,297 | 197,518 | |||||
Total liabilities and equity | 2,608,149 | 2,409,656 |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Cash flows from operating activities | |||||||||
Profit before tax | 9,714 | 13,628 | 5,239 | ||||||
Adjustments for: | |||||||||
– net gain from investing activities | (1,034 | ) | (1,926 | ) | (9 | ) | |||
– share of profit in associates and joint ventures | (1,238 | ) | (1,311 | ) | (1,245 | ) | |||
– other non-cash items included in profit before tax | 5,817 | 4,522 | 6,243 | ||||||
– change in operating assets | 7,268 | 12,077 | 53,751 | ||||||
– change in operating liabilities | 59,093 | (15,544 | ) | (91,218 | ) | ||||
– elimination of exchange differences2 | (3,193 | ) | 3,951 | 14,357 | |||||
– dividends received from associates | 619 | 770 | 109 | ||||||
– contributions paid to defined benefit plans | (340 | ) | (226 | ) | (438 | ) | |||
– tax paid | (1,668 | ) | (1,351 | ) | (2,501 | ) | |||
Net cash generated from/(used in) operating activities | 75,038 | 14,590 | (15,712 | ) | |||||
Cash flows from investing activities | |||||||||
Purchase of financial investments | (233,153 | ) | (211,669 | ) | (226,707 | ) | |||
Proceeds from the sale and maturity of financial investments | 216,340 | 208,637 | 190,999 | ||||||
Purchase of property, plant and equipment | (429 | ) | (620 | ) | (732 | ) | |||
Proceeds from the sale of property, plant and equipment | 40 | 56 | 47 | ||||||
Net cash inflow from disposal of customer and loan portfolios | 4,186 | 321 | 1,702 | ||||||
Net purchase of intangible assets | (395 | ) | (400 | ) | (554 | ) | |||
Net cash inflow from disposal of subsidiaries, businesses, associates and joint ventures | 16 | 6 | 2 | ||||||
Net cash used in investing activities | (13,395 | ) | (3,669 | ) | (35,243 | ) | |||
Cash flows from financing activities | |||||||||
Issue of ordinary share capital | 8 | 9 | 138 | ||||||
Net (purchases)/sales of own shares for market-making and investment purposes | (78 | ) | 139 | 192 | |||||
Issue of other equity instruments | 1,998 | 2,459 | 1,120 | ||||||
Redemption of preference shares and other equity instruments | (1,825 | ) | (462 | ) | — | ||||
Subordinated loan capital issued | 1,129 | 1,680 | 1,500 | ||||||
Subordinated loan capital repaid | (546 | ) | (778 | ) | (1,379 | ) | |||
Dividends paid to ordinary shareholders of the parent company | (3,729 | ) | (1,834 | ) | (4,714 | ) | |||
Dividends paid to non-controlling interests | (702 | ) | (386 | ) | (311 | ) | |||
Dividends paid to holders of other equity instruments | (556 | ) | (428 | ) | (522 | ) | |||
Net cash generated (used in)/from financing activities | (4,301 | ) | 399 | (3,976 | ) | ||||
Net increase/(decrease) in cash and cash equivalents | 57,342 | 11,320 | (54,931 | ) | |||||
Cash and cash equivalents at the beginning of the period | 243,863 | 301,301 | 308,792 | ||||||
Exchange differences in respect of cash and cash equivalents | (1,452 | ) | (3,829 | ) | (9,998 | ) | |||
Cash and cash equivalents at the end of the period | 299,753 | 308,792 | 243,863 |
Other reserves | |||||||||||||||||||||||||||||||||
Called up share capital | Share premium | Other equity instru-ments3 | Retained earnings | Available- for-sale fair value reserve4 | Cash flow hedging reserve4 | Foreign exchange reserve4 | Merger reserve | Total share-holders’ equity | Non- controlling interests5 | Total equity | |||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||||||
At 1 Jan 2016 | 9,842 | 12,421 | 15,112 | 143,976 | (189 | ) | 34 | (20,044 | ) | 27,308 | 188,460 | 9,058 | 197,518 | ||||||||||||||||||||
Profit for the period | — | — | — | 6,912 | — | — | — | — | 6,912 | 511 | 7,423 | ||||||||||||||||||||||
Other comprehensive income (net of tax) | — | — | — | 451 | 1,024 | 341 | (2,718 | ) | — | (902 | ) | (46 | ) | (948 | ) | ||||||||||||||||||
– available-for-sale investments | — | — | — | — | 1,024 | — | — | — | 1,024 | (14 | ) | 1,010 | |||||||||||||||||||||
– cash flow hedges | — | — | — | — | — | 341 | — | — | 341 | (1 | ) | 340 | |||||||||||||||||||||
– remeasurement of defined benefit asset/liability | — | — | — | 452 | — | — | — | — | 452 | (36 | ) | 416 | |||||||||||||||||||||
– share of other comprehensive income of associates & joint ventures | — | — | — | (1 | ) | — | — | — | — | (1 | ) | — | (1 | ) | |||||||||||||||||||
– exchange differences | — | — | — | — | — | — | (2,718 | ) | — | (2,718 | ) | 5 | (2,713 | ) | |||||||||||||||||||
Total comprehensive income for the period | — | — | — | 7,363 | 1,024 | 341 | (2,718 | ) | — | 6,010 | 465 | 6,475 | |||||||||||||||||||||
Shares issued under employee remuneration and share plans | 32 | 383 | — | (407 | ) | — | — | — | — | 8 | — | 8 | |||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon | 32 | (32 | ) | — | 1,111 | — | — | — | — | 1,111 | — | 1,111 | |||||||||||||||||||||
Dividends to shareholders | — | — | — | (6,674 | ) | — | — | — | — | (6,674 | ) | (702 | ) | (7,376 | ) | ||||||||||||||||||
Capital securities issued | — | — | 1,998 | — | — | — | — | — | 1,998 | — | 1,998 | ||||||||||||||||||||||
Cost of share-based payment arrangements | — | — | — | 305 | — | — | — | — | 305 | — | 305 | ||||||||||||||||||||||
Other movements | — | — | — | 36 | 3 | — | — | — | 39 | (1,781 | ) | (1,742 | ) | ||||||||||||||||||||
At 30 Jun 2016 | 9,906 | 12,772 | 17,110 | 145,710 | 838 | 375 | (22,762 | ) | 27,308 | 191,257 | 7,040 | 198,297 | |||||||||||||||||||||
At 1 Jan 2015 | 9,609 | 11,918 | 11,532 | 137,144 | 2,143 | 58 | (9,265 | ) | 27,308 | 190,447 | 9,531 | 199,978 | |||||||||||||||||||||
Profit for the period | — | — | — | 9,618 | — | — | — | — | 9,618 | 1,103 | 10,721 | ||||||||||||||||||||||
Other comprehensive income (net of tax) | — | — | — | (1,693 | ) | (1,735 | ) | (151 | ) | (3,183 | ) | — | (6,762 | ) | (778 | ) | (7,540 | ) | |||||||||||||||
– available-for-sale investments | — | — | — | — | (1,735 | ) | — | — | — | (1,735 | ) | (710 | ) | (2,445 | ) | ||||||||||||||||||
– cash flow hedges | — | — | — | — | — | (151 | ) | — | — | (151 | ) | 1 | (150 | ) | |||||||||||||||||||
– remeasurement of defined benefit asset/liability | — | — | — | (1,695 | ) | — | — | — | — | (1,695 | ) | 15 | (1,680 | ) | |||||||||||||||||||
– share of other comprehensive income of associates & joint ventures | — | — | — | 2 | — | — | — | — | 2 | — | 2 | ||||||||||||||||||||||
– exchange differences | — | — | — | — | — | — | (3,183 | ) | — | (3,183 | ) | (84 | ) | (3,267 | ) | ||||||||||||||||||
Total comprehensive income for the period | — | — | — | 7,925 | (1,735 | ) | (151 | ) | (3,183 | ) | — | 2,856 | 325 | 3,181 | |||||||||||||||||||
Shares issued under employee remuneration and share plans | 31 | 490 | — | (512 | ) | — | — | — | — | 9 | — | 9 | |||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon | 118 | (118 | ) | — | 2,242 | — | — | — | — | 2,242 | — | 2,242 | |||||||||||||||||||||
Dividends to shareholders | — | — | — | (6,224 | ) | — | — | — | — | (6,224 | ) | (432 | ) | (6,656 | ) | ||||||||||||||||||
Capital securities issued | — | — | 2,459 | — | — | — | — | — | 2,459 | — | 2,459 | ||||||||||||||||||||||
Cost of share-based payment arrangements | — | — | — | 444 | — | — | — | — | 444 | — | 444 | ||||||||||||||||||||||
Other movements | — | — | — | 189 | 5 | — | — | — | 194 | (469 | ) | (275 | ) | ||||||||||||||||||||
At 30 Jun 2015 | 9,758 | 12,290 | 13,991 | 141,208 | 413 | (93 | ) | (12,448 | ) | 27,308 | 192,427 | 8,955 | 201,382 |
Other reserves | |||||||||||||||||||||||||||||||||
Called up share capital | Share premium | Other equity instru-ments | Retained earnings | Available- for-sale fair value reserve4 | Cash flow hedging reserve4 | Foreign exchange reserve4 | Merger reserve | Total share-holders’ equity | Non- controlling interests | Total equity | |||||||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||||||
At 1 Jul 2015 | 9,758 | 12,290 | 13,991 | 141,208 | 413 | (93 | ) | (12,448 | ) | 27,308 | 192,427 | 8,955 | 201,382 | ||||||||||||||||||||
Profit for the period | — | — | — | 3,904 | — | — | — | — | 3,904 | 471 | 4,375 | ||||||||||||||||||||||
Other comprehensive income (net of tax) | — | — | — | 1,766 | (597 | ) | 127 | (7,596 | ) | — | (6,300 | ) | (109 | ) | (6,409 | ) | |||||||||||||||||
– available-for-sale investments | — | — | — | — | (597 | ) | — | — | — | (597 | ) | (30 | ) | (627 | ) | ||||||||||||||||||
– cash flow hedges | — | — | — | — | — | 127 | — | — | 127 | (1 | ) | 126 | |||||||||||||||||||||
– remeasurement of defined benefit asset/liability | — | — | — | 1,777 | — | — | — | — | 1,777 | 4 | 1,781 | ||||||||||||||||||||||
– share of other comprehensive income of associates & joint ventures | — | — | — | (11 | ) | — | — | — | — | (11 | ) | — | (11 | ) | |||||||||||||||||||
– exchange differences | — | — | — | — | — | — | (7,596 | ) | — | (7,596 | ) | (82 | ) | (7,678 | ) | ||||||||||||||||||
Total comprehensive income for the period | — | — | — | 5,670 | (597 | ) | 127 | (7,596 | ) | — | (2,396 | ) | 362 | (2,034 | ) | ||||||||||||||||||
Shares issued under employee remuneration and share plans | 14 | 201 | — | (77 | ) | — | — | — | — | 138 | — | 138 | |||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon | 70 | (70 | ) | — | 920 | — | — | — | — | 920 | — | 920 | |||||||||||||||||||||
Dividends to shareholders | — | — | — | (4,436 | ) | — | — | — | — | (4,436 | ) | (265 | ) | (4,701 | ) | ||||||||||||||||||
Capital securities issued | — | — | 1,121 | — | — | — | — | — | 1,121 | — | 1,121 | ||||||||||||||||||||||
Cost of share-based payment arrangements | — | — | — | 313 | — | — | — | — | 313 | — | 313 | ||||||||||||||||||||||
Other movements | — | — | — | 378 | (5 | ) | — | — | — | 373 | 6 | 379 | |||||||||||||||||||||
At 31 Dec 2015 | 9,842 | 12,421 | 15,112 | 143,976 | (189 | ) | 34 | (20,044 | ) | 27,308 | 188,460 | 9,058 | 197,518 |
1 | The tables ‘Gross loans and advances to customers by industry sector and by geographical region’ (see page 68) and ‘Movement in impairment allowances on loans and advances to customers and banks’ (see page 73) also form an integral part of these financial statements. |
2 | Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense. |
3 | During June 2016, HSBC Holdings issued $2,000m of perpetual subordinated contingent convertible capital securities, after issuance costs of $6m and tax benefits of $4m, which are classified as equity under IFRSs. |
4 | At 30 June 2016, our operations in Brazil were classified as held for sale (see Note 11). The cumulative amounts of other reserves attributable to these operations were as follows: available-for-sale fair value reserve debit of $33m (30 June 2015: $65m debit; 31 December 2015: $176m debit), nil cash flow hedging reserve (30 June 2015: $29m debit; 31 December 2015: $34m credit) and foreign exchange reserve debit of $1.9bn (30 June 2015: $1.7bn debit; 31 December 2015: $2.6bn debit). |
5 | During the period HSBC USA Inc. and HSBC Finance Corporation redeemed all outstanding preferred securities at 31 December 2015 ($1,825m). Refer to Note 34 on pages 436 and 437 of the Annual Report and Accounts 2015 for further details of all preferred securities outstanding at 31 December 2015. |
Notes on the Financial Statements | |||||||||
1 | Basis of preparation and significant accounting policies | 115 | 13 | Interests in associates and joint ventures | 131 | ||||
2 | Dividends | 116 | 14 | Trading liabilities | 133 | ||||
3 | Earnings per share | 117 | 15 | Maturity analysis of assets and liabilities | 134 | ||||
4 | Segmental analysis | 117 | 16 | Provisions | 136 | ||||
5 | Trading assets | 118 | 17 | Deferred tax | 137 | ||||
6 | Fair values of financial instruments carried at fair value | 119 | 18 | Contingent liabilities, contractual commitments and | |||||
7 | Fair values of financial instruments not carried at fair value | 127 | guarantees | 137 | |||||
8 | Financial assets designated at fair value | 127 | 19 | Legal proceedings and regulatory matters | 138 | ||||
9 | Derivatives | 128 | 20 | Goodwill impairment | 145 | ||||
10 | Financial investments | 129 | 21 | Transactions with related parties | 146 | ||||
11 | Assets held for sale and liabilities of disposal groups held for | 22 | Events after the balance sheet date | 146 | |||||
sale | 130 | 23 | Interim Report 2016 and statutory accounts | 146 | |||||
12 | Assets charged as security for liabilities and collateral | ||||||||
accepted as security for assets | 131 | ||||||||
1 | Basis of preparation and significant accounting policies |
2 | Dividends |
Half-year to | |||||||||||||||||||||||||||
30 Jun 2016 | 30 Jun 2015 | 31 Dec 2015 | |||||||||||||||||||||||||
Per share | Total | Settled in scrip | Per share | Total | Settled in scrip | Per share | Total | Settled in scrip | |||||||||||||||||||
$ | $m | $m | $ | $m | $m | $ | $m | $m | |||||||||||||||||||
Dividends paid on ordinary shares | |||||||||||||||||||||||||||
In respect of previous year: | |||||||||||||||||||||||||||
– fourth interim dividend | 0.21 | 4,137 | 408 | 0.20 | 3,845 | 2,011 | — | — | — | ||||||||||||||||||
In respect of current year: | |||||||||||||||||||||||||||
– first interim dividend | 0.10 | 1,981 | 703 | 0.10 | 1,951 | 231 | — | — | — | ||||||||||||||||||
– second interim dividend | — | — | — | — | — | — | 0.10 | 1,956 | 160 | ||||||||||||||||||
– third interim dividend | — | — | — | — | — | — | 0.10 | 1,958 | 760 | ||||||||||||||||||
Total | 0.31 | 6,118 | 1,111 | 0.30 | 5,796 | 2,242 | 0.20 | 3,914 | 920 | ||||||||||||||||||
Total dividends on preference shares classified as equity (paid quarterly) | 31.00 | 45 | 31.00 | 45 | 31.00 | 45 |
Half-year to | |||||||||||||||||
30 Jun 2016 | 30 Jun 2015 | 31 Dec 2015 | |||||||||||||||
First | Per | Total | Total | Total | |||||||||||||
Footnotes | call date | security | $m | $m | $m | ||||||||||||
Perpetual subordinated capital securities | 1 | ||||||||||||||||
– $2,200m | Apr 2013 | $ | 2.032 | 89 | 89 | 90 | |||||||||||
– $3,800m | Dec 2015 | $ | 2.000 | 152 | 152 | 152 | |||||||||||
Perpetual subordinated contingent convertible securities | 2 | ||||||||||||||||
– $2,250m | Sep 2024 | $ | 63.750 | 72 | 72 | 71 | |||||||||||
– $1,500m | Jan 2020 | $ | 56.250 | 42 | 28 | 42 | |||||||||||
– €1,500m | Sep 2022 | € | 52.500 | 44 | 42 | 44 | |||||||||||
– $2,450m | Mar 2025 | $ | 63.750 | 78 | — | 78 | |||||||||||
– €1,000m | Sep 2023 | € | 60.000 | 34 | — | — | |||||||||||
Total | 511 | 383 | 477 |
1 | Discretionary coupons are paid quarterly on the perpetual subordinated capital securities, in denominations of $25 per security. |
2 | Discretionary coupons are paid semi-annually on the perpetual subordinated contingent convertible securities, in denominations of 1,000 per security. |
3 | Earnings per share |
Half-year to | |||||||||
30 Jun | 30 Jun | 31 Dec | |||||||
2016 | 2015 | 2015 | |||||||
$m | $m | $m | |||||||
Profit attributable to shareholders of the parent company | 6,912 | 9,618 | 3,904 | ||||||
Dividend payable on preference shares classified as equity | (45 | ) | (45 | ) | (45 | ) | |||
Coupon payable on capital securities classified as equity | (511 | ) | (383 | ) | (477 | ) | |||
Profit attributable to ordinary shareholders of the parent company | 6,356 | 9,190 | 3,382 |
Half-year to 30 Jun 2016 | Half-year to 30 Jun 2015 | Half-year to 31 Dec 2015 | ||||||||||||||||||||||||||
Profit | Number of shares | Amount per share | Profit | Number of shares | Amount per share | Profit | Number of shares | Amount per share | ||||||||||||||||||||
Footnotes | $m | (millions) | $ | $m | (millions) | $ | $m | (millions) | $ | |||||||||||||||||||
Basic | 1 | 6,356 | 19,672 | 0.32 | 9,190 | 19,249 | 0.48 | 3,382 | 19,380 | 0.17 | ||||||||||||||||||
Effect of dilutive potential ordinary shares | 68 | 68 | 137 | |||||||||||||||||||||||||
Diluted | 1 | 6,356 | 19,740 | 0.32 | 9,190 | 19,317 | 0.48 | 3,382 | 19,517 | 0.17 |
1 | Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted). |
4 | Segmental analysis |
Europe | Asia | MENA | North America | Latin America | Intra-HSBC items | Total | ||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Net operating income | 1 | |||||||||||||||||||||
Half-year to 30 Jun 2016 | ||||||||||||||||||||||
Net operating income | 11,122 | 11,752 | 1,334 | 3,952 | 2,925 | (1,615 | ) | 29,470 | ||||||||||||||
– external | 10,602 | 10,795 | 1,340 | 3,778 | 2,955 | — | 29,470 | |||||||||||||||
– inter-segment | 520 | 957 | (6 | ) | 174 | (30 | ) | (1,615 | ) | — | ||||||||||||
Half-year to 30 Jun 2015 | ||||||||||||||||||||||
Net operating income | 11,469 | 14,065 | 1,289 | 4,126 | 3,558 | (1,564 | ) | 32,943 | ||||||||||||||
– external | 10,974 | 13,148 | 1,279 | 3,979 | 3,563 | — | 32,943 | |||||||||||||||
– inter-segment | 495 | 917 | 10 | 147 | (5 | ) | (1,564 | ) | — | |||||||||||||
Half-year to 31 Dec 2015 | ||||||||||||||||||||||
Net operating income | 9,589 | 11,238 | 1,276 | 3,531 | 3,034 | (1,811 | ) | 26,857 | ||||||||||||||
– external | 8,804 | 10,329 | 1,280 | 3,407 | 3,037 | — | 26,857 | |||||||||||||||
– inter-segment | 785 | 909 | (4 | ) | 124 | (3 | ) | (1,811 | ) | — | ||||||||||||
Profit/(loss) before tax | 2 | |||||||||||||||||||||
Half-year to: | ||||||||||||||||||||||
30 Jun 2016 | 1,579 | 7,155 | 985 | 50 | (55 | ) | — | 9,714 | ||||||||||||||
30 Jun 2015 | 2,205 | 9,400 | 901 | 690 | 432 | — | 13,628 | |||||||||||||||
31 Dec 2015 | (1,562 | ) | 6,363 | 636 | (76 | ) | (122 | ) | — | 5,239 |
Europe | Asia | MENA | North America | Latin America | Intra-HSBC items | Total | |||||||||||||||
$m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Balance sheet information | |||||||||||||||||||||
At 30 Jun 2016 | |||||||||||||||||||||
Total assets | 1,251,513 | 946,998 | 58,802 | 438,658 | 93,067 | (180,889 | ) | 2,608,149 | |||||||||||||
Total liabilities | 1,193,445 | 866,283 | 49,171 | 399,682 | 82,160 | (180,889 | ) | 2,409,852 | |||||||||||||
At 31 Dec 2015 | |||||||||||||||||||||
Total assets | 1,129,365 | 889,747 | 59,236 | 393,960 | 86,262 | (148,914 | ) | 2,409,656 | |||||||||||||
Total liabilities | 1,067,127 | 813,466 | 49,126 | 355,506 | 75,827 | (148,914 | ) | 2,212,138 |
1 | Net operating income before loan impairment charges and other credit risk provisions. |
2 | During the period the Group recognised an impairment of $800m relating to the goodwill of Global Private Banking – Europe. Further details are set out in Note 20. |
5 | Trading assets |
At | |||||||
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
Footnotes | $m | $m | |||||
Treasury and other eligible bills | 20,141 | 7,829 | |||||
Debt securities | 111,201 | 99,038 | |||||
Equity securities | 49,757 | 66,491 | |||||
Trading securities at fair value | 181,099 | 173,358 | |||||
Loans and advances to banks | 1 | 42,696 | 22,303 | ||||
Loans and advances to customers | 1 | 56,500 | 29,176 | ||||
280,295 | 224,837 |
1 | Loans and advances to banks and customers include settlement accounts, stock borrowing, reverse repos and other amounts. |
At | |||||||
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
Footnotes | $m | $m | |||||
US Treasury and US Government agencies | 2 | 21,049 | 14,833 | ||||
UK Government | 11,681 | 10,177 | |||||
Hong Kong Government | 10,757 | 6,495 | |||||
Other government | 62,105 | 48,567 | |||||
Asset-backed securities | 3 | 2,774 | 3,135 | ||||
Corporate debt and other securities | 22,976 | 23,660 | |||||
Equity securities | 49,757 | 66,491 | |||||
181,099 | 173,358 |
1 | Included within these figures are debt securities issued by banks and other financial institutions of $14,873m (31 December 2015: $16,403m), of which $1,058m (31 December 2015: $1,034m) is guaranteed by various governments. |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
6 | Fair values of financial instruments carried at fair value |
Valuation techniques | ||||||||||||
Quoted market price Level 1 | Using observable inputs Level 2 | With significant unobservable inputs Level 3 | Total | |||||||||
$m | $m | $m | $m | |||||||||
Recurring fair value measurements | ||||||||||||
At 30 Jun 2016 | ||||||||||||
Assets | ||||||||||||
Trading assets | 140,031 | 133,762 | 6,502 | 280,295 | ||||||||
Financial assets designated at fair value | 18,915 | 4,426 | 560 | 23,901 | ||||||||
Derivatives | 2,229 | 364,564 | 3,149 | 369,942 | ||||||||
Financial investments: available for sale | 274,115 | 118,184 | 3,945 | 396,244 | ||||||||
Liabilities | ||||||||||||
Trading liabilities | 49,850 | 134,201 | 4,647 | 188,698 | ||||||||
Financial liabilities designated at fair value | 4,472 | 74,375 | 35 | 78,882 | ||||||||
Derivatives | 2,992 | 363,260 | 2,162 | 368,414 | ||||||||
At 31 Dec 2015 | ||||||||||||
Assets | ||||||||||||
Trading assets | 133,095 | 84,886 | 6,856 | 224,837 | ||||||||
Financial assets designated at fair value | 18,947 | 4,431 | 474 | 23,852 | ||||||||
Derivatives | 1,922 | 284,292 | 2,262 | 288,476 | ||||||||
Financial investments: available for sale | 262,929 | 117,197 | 4,727 | 384,853 | ||||||||
Liabilities | ||||||||||||
Trading liabilities | 41,462 | 95,867 | 4,285 | 141,614 | ||||||||
Financial liabilities designated at fair value | 5,260 | 61,145 | 3 | 66,408 | ||||||||
Derivatives | 2,243 | 277,618 | 1,210 | 281,071 |
Assets | Liabilities | |||||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | ||||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||||
At 30 Jun 2016 | ||||||||||||||||
Transfers from Level 1 to Level 2 | 162 | 1,614 | 122 | — | 2,699 | — | — | |||||||||
Transfers from Level 2 to Level 1 | 1,314 | — | — | — | 341 | — | — | |||||||||
At 31 Dec 2015 | ||||||||||||||||
Transfers from Level 1 to Level 2 | — | 67 | — | 56 | 1,563 | 857 | 100 | |||||||||
Transfers from Level 2 to Level 1 | — | 487 | — | 2 | 515 | 2 | — |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Type of adjustment | ||||||
Risk-related | 1,456 | 1,402 | ||||
– bid-offer | 495 | 477 | ||||
– uncertainty | 64 | 95 | ||||
– credit valuation adjustment | 901 | 853 | ||||
– debit valuation adjustment | (600 | ) | (465 | ) | ||
– funding fair value adjustment | 593 | 442 | ||||
– other | 3 | — | ||||
Model-related | (196 | ) | 97 | |||
– model limitation | (196 | ) | 92 | |||
– other | — | 5 | ||||
Inception profit (Day 1 P&L reserves)1 | 84 | 97 | ||||
1,344 | 1,596 |
1 | See Note 9 on the Financial Statements on page 128. |
Assets | Liabilities | ||||||||||||||||||||||||||
Available for sale | Held for trading | At fair value1 | Deriv-atives | Total | Held for trading | At fair value1 | Deriv-atives | Total | |||||||||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
Private equity including strategic investments | 2,933 | 79 | 544 | — | 3,556 | 49 | — | — | 49 | ||||||||||||||||||
Asset-backed securities | 782 | 719 | — | — | 1,501 | — | — | — | — | ||||||||||||||||||
Loans held for securitisation | — | 30 | — | — | 30 | — | — | — | — | ||||||||||||||||||
Structured notes | — | 4 | — | — | 4 | 4,596 | — | — | 4,596 | ||||||||||||||||||
Derivatives with monolines | — | — | — | 223 | 223 | — | — | — | — | ||||||||||||||||||
Other derivatives | — | — | — | 2,926 | 2,926 | — | — | 2,162 | 2,162 | ||||||||||||||||||
Other portfolios | 230 | 5,670 | 16 | — | 5,916 | 2 | 35 | — | 37 | ||||||||||||||||||
At 30 Jun 2016 | 3,945 | 6,502 | 560 | 3,149 | 14,156 | 4,647 | 35 | 2,162 | 6,844 | ||||||||||||||||||
Private equity including strategic investments | 3,443 | 55 | 453 | — | 3,951 | 35 | — | — | 35 | ||||||||||||||||||
Asset-backed securities | 1,053 | 531 | — | — | 1,584 | — | — | — | — | ||||||||||||||||||
Loans held for securitisation | — | 30 | — | — | 30 | — | — | — | — | ||||||||||||||||||
Structured notes | — | 4 | — | — | 4 | 4,250 | — | — | 4,250 | ||||||||||||||||||
Derivatives with monolines | — | — | — | 196 | 196 | — | — | — | — | ||||||||||||||||||
Other derivatives | — | — | — | 2,066 | 2,066 | — | — | 1,210 | 1,210 | ||||||||||||||||||
Other portfolios | 231 | 6,236 | 21 | — | 6,488 | — | 3 | — | 3 | ||||||||||||||||||
At 31 Dec 2015 | 4,727 | 6,856 | 474 | 2,262 | 14,319 | 4,285 | 3 | 1,210 | 5,498 |
1 | Designated at fair value through profit or loss. |
Assets | Liabilities | |||||||||||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | ||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||
At 1 Jan 2016 | 4,727 | 6,856 | 474 | 2,262 | 4,285 | 3 | 1,210 | |||||||||||||||
Total gains/(losses) recognised in profit or loss | 37 | 136 | 23 | 1,188 | 294 | — | 1,071 | |||||||||||||||
– trading income/(expense) excluding net interest income | — | 136 | — | 1,188 | 294 | — | 1,071 | |||||||||||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 23 | — | — | — | — | |||||||||||||||
– gains less losses from financial investments | (28 | ) | — | — | — | — | — | — | ||||||||||||||
– loan impairment charges and other credit risk provisions | 65 | — | — | — | — | — | — | |||||||||||||||
Total gains/(losses) recognised in other comprehensive income | 1 | 132 | (309 | ) | 1 | (200 | ) | (86 | ) | — | (151 | ) | ||||||||||
– available-for-sale investments: fair value gains | 238 | — | — | — | — | — | — | |||||||||||||||
– cash flow hedges: fair value gains/(losses) | — | — | — | — | — | — | — | |||||||||||||||
– exchange differences | (106 | ) | (309 | ) | 1 | (200 | ) | (86 | ) | — | (151 | ) | ||||||||||
Purchases | 160 | 187 | 84 | — | — | — | — | |||||||||||||||
New issuances | — | — | — | — | 1,318 | — | — | |||||||||||||||
Sales | (810 | ) | (1,176 | ) | (3 | ) | — | (16 | ) | (1 | ) | — | ||||||||||
Settlements | (88 | ) | (24 | ) | (18 | ) | — | (660 | ) | — | (186 | ) | ||||||||||
Transfers out | (572 | ) | (36 | ) | (1 | ) | (105 | ) | (504 | ) | — | (107 | ) | |||||||||
Transfers in | 359 | 868 | — | 4 | 16 | 33 | 325 | |||||||||||||||
At 30 Jun 2016 | 3,945 | 6,502 | 560 | 3,149 | 4,647 | 35 | 2,162 | |||||||||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 Jun 2016 | 65 | 27 | 20 | 1,090 | 212 | — | 65 | |||||||||||||||
– trading income/(expense) excluding net interest income | — | 27 | — | 1,090 | 212 | — | 65 | |||||||||||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 20 | — | — | — | — | |||||||||||||||
– loan impairment recoveries and other credit risk provisions | 65 | — | — | — | — | — | — | |||||||||||||||
Assets | Liabilities | |||||||||||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | ||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||
At 1 Jan 2015 | 4,988 | 6,468 | 726 | 2,924 | 6,139 | — | 1,907 | |||||||||||||||
Total gains/(losses) recognised in profit or loss | (17 | ) | (14 | ) | (19 | ) | 344 | (223 | ) | (1 | ) | (467 | ) | |||||||||
– trading income/(expense) excluding net interest income | — | (14 | ) | — | 344 | (223 | ) | — | (467 | ) | ||||||||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | (19 | ) | — | — | (1 | ) | — | |||||||||||||
– gains less losses from financial investments | (29 | ) | — | — | — | — | — | — | ||||||||||||||
– loan impairment charges and other credit risk provisions | 12 | — | — | — | — | — | — | |||||||||||||||
Total gains/(losses) recognised in other comprehensive income | 1 | 72 | (6 | ) | (9 | ) | 5 | (20 | ) | (1 | ) | 1 | ||||||||||
– available-for-sale investments: fair value gains | 70 | — | — | — | — | — | — | |||||||||||||||
– cash flow hedges: fair value gains | — | — | — | — | — | — | — | |||||||||||||||
– exchange differences | 2 | (6 | ) | (9 | ) | 5 | (20 | ) | (1 | ) | 1 | |||||||||||
Purchases | 342 | 435 | 165 | — | — | 9 | — | |||||||||||||||
New issuances | — | — | — | — | 863 | — | — | |||||||||||||||
Sales | (420 | ) | (1,134 | ) | (46 | ) | — | (10 | ) | (2 | ) | — | ||||||||||
Settlements | (15 | ) | (90 | ) | (72 | ) | 43 | (681 | ) | — | 41 | |||||||||||
Transfers out | (1,257 | ) | (31 | ) | (272 | ) | (312 | ) | (889 | ) | — | (52 | ) | |||||||||
Transfers in | 314 | 112 | — | 64 | 126 | — | 13 | |||||||||||||||
At 30 Jun 2015 | 4,007 | 5,740 | 473 | 3,068 | 5,305 | 5 | 1,443 |
Assets | Liabilities | ||||||||||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | |||||||||||||||
$m | $m | $m | $m | $m | $m | $m | |||||||||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 Jun 2015 | 13 | (6 | ) | 17 | 444 | (24 | ) | (1 | ) | (459 | ) | ||||||||||
– trading income/(expense) excluding net interest income | — | (6 | ) | — | 444 | (24 | ) | — | (459 | ) | |||||||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | 17 | — | — | (1 | ) | — | |||||||||||||
– loan impairment recoveries and other credit risk provisions | 13 | — | — | — | — | — | — | ||||||||||||||
At 1 Jul 2015 | 4,007 | 5,740 | 473 | 3,068 | 5,305 | 5 | 1,443 | ||||||||||||||
Total gains/(losses) recognised in profit or loss | (17 | ) | 123 | 49 | (249 | ) | (350 | ) | — | 258 | |||||||||||
– trading income/(expense) excluding net interest income | — | 123 | — | (249 | ) | (350 | ) | — | 258 | ||||||||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | — | — | — | — | — | ||||||||||||||
– gains less losses from financial investments | (240 | ) | — | 49 | — | — | — | — | |||||||||||||
– loan impairment charges and other credit risk provisions | 223 | — | — | — | — | — | — | ||||||||||||||
Total gains recognised in other comprehensive income1 | 154 | (186 | ) | (2 | ) | (131 | ) | (98 | ) | — | (65 | ) | |||||||||
– available-for-sale investments: fair value gains | 323 | — | — | — | — | — | — | ||||||||||||||
– cash flow hedges: fair value gains | — | — | — | (4 | ) | — | — | — | |||||||||||||
– exchange differences | (169 | ) | (186 | ) | (2 | ) | (127 | ) | (98 | ) | — | (65 | ) | ||||||||
Purchases | 252 | 1,310 | 85 | — | 2 | — | — | ||||||||||||||
New issuances | — | — | — | — | 608 | — | — | ||||||||||||||
Sales | (337 | ) | (72 | ) | (4 | ) | — | (56 | ) | (2 | ) | — | |||||||||
Settlements | (17 | ) | (56 | ) | (63 | ) | (81 | ) | (579 | ) | — | (282 | ) | ||||||||
Transfers out | (214 | ) | (175 | ) | (64 | ) | (703 | ) | (854 | ) | — | (231 | ) | ||||||||
Transfers in | 899 | 172 | — | 358 | 307 | — | 87 | ||||||||||||||
At 31 Dec 2015 | 4,727 | 6,856 | 474 | 2,262 | 4,285 | 3 | 1,210 | ||||||||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2015 | 222 | (3 | ) | (5 | ) | (355 | ) | 408 | — | 726 | |||||||||||
– trading income/(expense) excluding net interest income | — | (3 | ) | — | (355 | ) | 408 | — | 726 | ||||||||||||
– net income/(expense) from other financial instruments designated at fair value | — | — | (5 | ) | — | — | — | — | |||||||||||||
– loan impairment recoveries and other credit risk provisions | 222 | — | — | — | — | — | — |
1 | Included in ‘Available-for-sale investments: fair value gains/(losses)’ and ‘Exchange differences’ in the consolidated statement of comprehensive income. |
Reflected in profit or loss | Reflected in other comprehensive income | ||||||||||||
Favourable changes | Unfavourable changes | Favourable changes | Unfavourable changes | ||||||||||
Footnotes | $m | $m | $m | $m | |||||||||
Derivatives, trading assets and trading liabilities | 1 | 229 | (257 | ) | — | — | |||||||
Financial assets and liabilities designated at fair value | 28 | (28 | ) | — | — | ||||||||
Financial investments: available for sale | 43 | (33 | ) | 193 | (207 | ) | |||||||
At 30 Jun 2016 | 300 | (318 | ) | 193 | (207 | ) | |||||||
Derivatives, trading assets and trading liabilities | 1 | 255 | (274 | ) | — | — | |||||||
Financial assets and liabilities designated at fair value | 41 | (42 | ) | — | — | ||||||||
Financial investments: available for sale | 33 | (30 | ) | 222 | (217 | ) | |||||||
At 30 Jun 2015 | 329 | (346 | ) | 222 | (217 | ) | |||||||
Derivatives, trading assets and trading liabilities | 1 | 335 | (215 | ) | — | — | |||||||
Financial assets and liabilities designated at fair value | 24 | (24 | ) | — | — | ||||||||
Financial investments: available for sale | 35 | (30 | ) | 230 | (243 | ) | |||||||
At 31 Dec 2015 | 394 | (269 | ) | 230 | (243 | ) |
1 | Derivatives, ‘trading assets and trading liabilities’ are presented as one category to reflect the manner in which these financial instruments are risk‑managed. |
Reflected in profit or loss | Reflected in other comprehensive income | |||||||||||
Favourable changes | Unfavourable changes | Favourable changes | Unfavourable changes | |||||||||
$m | $m | $m | $m | |||||||||
Private equity including strategic investments | 63 | (63 | ) | 121 | (140 | ) | ||||||
Asset-backed securities | 26 | (13 | ) | 54 | (49 | ) | ||||||
Loans held for securitisation | 1 | (1 | ) | — | — | |||||||
Structured notes | 12 | (9 | ) | — | — | |||||||
Derivatives with monolines | 7 | (7 | ) | — | — | |||||||
Other derivatives | 132 | (164 | ) | — | — | |||||||
Other portfolios | 59 | (61 | ) | 18 | (18 | ) | ||||||
At 30 Jun 2016 | 300 | (318 | ) | 193 | (207 | ) | ||||||
Private equity including strategic investments | 79 | (79 | ) | 171 | (171 | ) | ||||||
Asset-backed securities | 31 | (9 | ) | 29 | (24 | ) | ||||||
Loans held for securitisation | 1 | (1 | ) | — | — | |||||||
Structured notes | 19 | (14 | ) | — | — | |||||||
Derivatives with monolines | 9 | (9 | ) | — | — | |||||||
Other derivatives | 117 | (198 | ) | — | — | |||||||
Other portfolios | 73 | (36 | ) | 22 | (22 | ) | ||||||
At 30 Jun 2015 | 329 | (346 | ) | 222 | (217 | ) | ||||||
Private equity including strategic investments | 54 | (53 | ) | 152 | (171 | ) | ||||||
Asset-backed securities | 18 | (12 | ) | 57 | (51 | ) | ||||||
Loans held for securitisation | 1 | (1 | ) | — | — | |||||||
Structured notes | 15 | (11 | ) | — | — | |||||||
Derivatives with monolines | 11 | (11 | ) | — | — | |||||||
Other derivatives | 179 | (87 | ) | — | — | |||||||
Other portfolios | 116 | (94 | ) | 21 | (21 | ) | ||||||
At 31 Dec 2015 | 394 | (269 | ) | 230 | (243 | ) |
Fair value | |||||||||||||||||||||||
Assets | Liabilities | Key unobservable | Full range of inputs | Core range of inputs | |||||||||||||||||||
Footnotes | $m | $m | Valuation technique | inputs | Lower | Higher | Lower | Higher | |||||||||||||||
Private equity including strategic investments | 3,556 | 49 | See notes3 | See notes3 | n/a | n/a | n/a | n/a | |||||||||||||||
Asset-backed securities | 1,501 | — | |||||||||||||||||||||
– CLO/CDO | 1 | 371 | — | Market proxy | Prepayment rate | 2 | % | 7 | % | 2 | % | 7 | % | ||||||||||
— | Market proxy | Bid quotes | 0 | 99 | 19 | 89 | |||||||||||||||||
– other ABSs | 1,130 | — | Market proxy | Bid quotes | 0 | 99 | 50 | 88 | |||||||||||||||
Loans held for securitisation | 30 | — | |||||||||||||||||||||
Structured notes | 4 | 4,596 | |||||||||||||||||||||
– equity-linked notes | — | 4,042 | Model – option model | Equity volatility | 12 | % | 83 | % | 18 | % | 35 | % | |||||||||||
Model – option model | Equity correlation | 35 | % | 94 | % | 46 | % | 83 | % | ||||||||||||||
– fund-linked notes | — | 14 | Model – option model | Fund volatility | 7 | % | 11 | % | 7 | % | 11 | % | |||||||||||
– FX-linked notes | — | 149 | Model – option model | FX volatility | 4 | % | 30 | % | 7 | % | 19 | % | |||||||||||
– other | 4 | 391 | |||||||||||||||||||||
Derivatives with monolines | 223 | — | Model – discounted cash flow | Credit spread | 3 | % | 3 | % | 3 | % | 3 | % | |||||||||||
Other derivatives | 2,926 | 2,162 | |||||||||||||||||||||
Interest rate derivatives: | |||||||||||||||||||||||
– securitisation swaps | 399 | 981 | Model – discounted cash flow | Prepayment rate | 0.5 | % | 90 | % | 21 | % | 74 | % | |||||||||||
– long-dated swaptions | 1,886 | 120 | Model – option model | IR volatility | 5 | % | 209 | % | 16 | % | 36% | ||||||||||||
– other | 208 | 60 | |||||||||||||||||||||
FX derivatives: | |||||||||||||||||||||||
– FX options | 212 | 188 | Model – option model | FX volatility | 0.5 | % | 30 | % | 7 | % | 14 | % | |||||||||||
– other | 5 | 2 | |||||||||||||||||||||
Equity derivatives: | |||||||||||||||||||||||
– long-dated single stock options | 134 | 178 | Model – option model | Equity volatility | 10 | % | 97 | % | 18 | % | 36 | % | |||||||||||
– other | 47 | 306 | |||||||||||||||||||||
Credit derivatives: | |||||||||||||||||||||||
– other | 35 | 327 | |||||||||||||||||||||
Other portfolios | 5,916 | 37 | |||||||||||||||||||||
– structured certificates | 4,440 | — | Model – discounted cash flow | Credit volatility | 2 | % | 4 | % | 2 | % | 4 | % | |||||||||||
– EM corporate debt | 472 | — | |||||||||||||||||||||
Market proxy | Bid quotes | 99 | 127 | 110 | 126 | ||||||||||||||||||
Other | 2 | 1,004 | 37 | ||||||||||||||||||||
At 30 Jun 2016 | 14,156 | 6,844 |
1 | Collateralised loan obligation/collateralised debt obligation. |
2 | ’Other’ includes a range of smaller asset holdings. |
3 | See notes on page 389 of the Annual Report and Accounts 2015. |
Fair value | |||||||||||||||||||||||
Assets | Liabilities | Key unobservable | Full range of inputs | Core range of inputs | |||||||||||||||||||
Footnotes | $m | $m | Valuation technique | inputs | Lower | Higher | Lower | Higher | |||||||||||||||
Private equity including strategic investments | 3,951 | 35 | See notes3 | See notes3 | n/a | n/a | n/a | n/a | |||||||||||||||
Asset-backed securities | 1,584 | — | |||||||||||||||||||||
– CLO/CDO | 1 | 511 | — | Market proxy | Prepayment rate | 1 | % | 6 | % | 1 | % | 6 | % | ||||||||||
— | Market proxy | Bid quotes | 3 | 147 | 54 | 117 | |||||||||||||||||
– other ABSs | 1,073 | — | Market proxy | Bid quotes | |||||||||||||||||||
Loans held for securitisation | 30 | — | |||||||||||||||||||||
Structured notes | 4 | 4,250 | |||||||||||||||||||||
– equity-linked notes | — | 3,719 | Model – option model | Equity volatility | 12 | % | 72 | % | 19 | % | 43 | % | |||||||||||
Model – option model | Equity correlation | 35 | % | 93 | % | 43 | % | 79 | % | ||||||||||||||
– fund-linked notes | — | 13 | Model – option model | Fund volatility | 6 | % | 8 | % | 6 | % | 8 | % | |||||||||||
– FX-linked notes | — | 166 | Model – option model | FX volatility | 5 | % | 35 | % | 5 | % | 20 | % | |||||||||||
– other | 4 | 352 | |||||||||||||||||||||
Derivatives with monolines | 196 | — | Model – discounted cash flow | Credit spread | 4 | % | 4 | % | 4 | % | 4 | % | |||||||||||
Other derivatives | 2,066 | 1,210 | |||||||||||||||||||||
Interest rate derivatives: | |||||||||||||||||||||||
– securitisation swaps | 250 | 455 | Model – discounted cash flow | Prepayment rate | 0 | % | 90 | % | 14 | % | 71 | % | |||||||||||
– long-dated swaptions | 1,237 | 119 | Model – option model | IR volatility | 3 | % | 66 | % | 20 | % | 41 | % | |||||||||||
– other | 176 | 65 | |||||||||||||||||||||
FX derivatives: | |||||||||||||||||||||||
– FX options | 180 | 186 | Model – option model | FX volatility | 0.5 | % | 35 | % | 5 | % | 14 | % | |||||||||||
– other | 10 | 5 | |||||||||||||||||||||
Equity derivatives: | |||||||||||||||||||||||
– long-dated single stock options | 135 | 191 | Model – option model | Equity volatility | 8 | % | 104 | % | 18 | % | 44 | % | |||||||||||
– other | 39 | 170 | |||||||||||||||||||||
Credit derivatives: | |||||||||||||||||||||||
– other | 39 | 19 | |||||||||||||||||||||
Other portfolios | 6,488 | 3 | |||||||||||||||||||||
– structured certificates | 4,434 | — | Model – discounted cash flow | Credit volatility | 2 | % | 4 | % | 2 | % | 4 | % | |||||||||||
– EM corporate debt | 210 | — | Market proxy | Bid quotes | 70 | 124 | 100 | 123 | |||||||||||||||
Other | 2 | 1,844 | 3 | ||||||||||||||||||||
At 31 Dec 2015 | 14,319 | 5,498 |
1 | Collateralised loan obligation/collateralised debt obligation. |
2 | ’Other’ includes a range of smaller asset holdings. |
3 | See notes on page 389 of the Annual Report and Accounts 2015. |
7 | Fair values of financial instruments not carried at fair value |
At 30 Jun 2016 | At 31 Dec 2015 | |||||||||||
Carrying amount | Fair value | Carrying Amount | Fair value | |||||||||
$m | $m | $m | $m | |||||||||
Assets | ||||||||||||
Loans and advances to banks | 92,199 | 92,131 | 90,401 | 90,411 | ||||||||
Loans and advances to customers | 887,556 | 886,637 | 924,454 | 922,469 | ||||||||
Reverse repurchase agreements – non-trading | 187,826 | 187,869 | 146,255 | 146,266 | ||||||||
Financial investments: debt securities | 45,155 | 47,744 | 44,102 | 45,258 | ||||||||
Liabilities | ||||||||||||
Deposits by banks | 69,900 | 69,907 | 54,371 | 54,371 | ||||||||
Customer accounts | 1,290,958 | 1,292,378 | 1,289,586 | 1,289,789 | ||||||||
Repurchase agreements – non-trading | 98,342 | 98,344 | 80,400 | 80,400 | ||||||||
Debt securities in issue | 87,673 | 87,892 | 88,949 | 89,023 | ||||||||
Subordinated liabilities | 21,669 | 23,455 | 22,702 | 24,993 |
8 | Financial assets designated at fair value |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Treasury and other eligible bills | 278 | 396 | ||||
Debt securities | 4,390 | 4,341 | ||||
Equity securities | 19,120 | 18,995 | ||||
Securities designated at fair value | 23,788 | 23,732 | ||||
Loans and advances to banks and customers | 113 | 120 | ||||
23,901 | 23,852 |
At | |||||||
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
$m | $m | ||||||
US Treasury and US Government agencies | 7 | 145 | |||||
UK Government | 95 | 103 | |||||
Hong Kong Government | 28 | 33 | |||||
Other government | 1,084 | 1,020 | |||||
Asset-backed securities | 36 | 25 | |||||
Corporate debt and other securities | 3,418 | 3,411 | |||||
Equity securities | 19,120 | 18,995 | |||||
23,788 | 23,732 |
1 | Included within these figures are debt securities issued by banks and other financial institutions of $1,680m (31 December 2015: $1,536m), of which $29m (31 December 2015: $35m) are guaranteed by various governments. |
9 | Derivatives |
Assets | Liabilities | |||||||||||||||||
Trading | Hedging | Total | Trading | Hedging | Total | |||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||
Foreign exchange | 116,357 | 614 | 116,971 | 118,450 | 2,359 | 120,809 | ||||||||||||
Interest rate | 378,397 | 2,332 | 380,729 | 366,415 | 6,885 | 373,300 | ||||||||||||
Equities | 8,569 | — | 8,569 | 9,726 | — | 9,726 | ||||||||||||
Credit | 5,359 | — | 5,359 | 6,049 | — | 6,049 | ||||||||||||
Commodity and other | 2,052 | — | 2,052 | 2,268 | — | 2,268 | ||||||||||||
Gross total fair values | 510,734 | 2,946 | 513,680 | 502,908 | 9,244 | 512,152 | ||||||||||||
Offset | (143,738 | ) | (143,738 | ) | ||||||||||||||
At 30 Jun 2016 | 369,942 | 368,414 | ||||||||||||||||
Foreign exchange | 95,201 | 1,140 | 96,341 | 94,843 | 755 | 95,598 | ||||||||||||
Interest rate | 277,496 | 1,658 | 279,154 | 267,609 | 3,758 | 271,367 | ||||||||||||
Equities | 8,732 | — | 8,732 | 10,383 | — | 10,383 | ||||||||||||
Credit | 6,961 | — | 6,961 | 6,884 | — | 6,884 | ||||||||||||
Commodity and other | 3,148 | — | 3,148 | 2,699 | — | 2,699 | ||||||||||||
Gross total fair values | 391,538 | 2,798 | 394,336 | 382,418 | 4,513 | 386,931 | ||||||||||||
Offset | (105,860 | ) | (105,860 | ) | ||||||||||||||
At 31 Dec 2015 | 288,476 | 281,071 |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Foreign exchange | 6,040,629 | 5,658,030 | ||||
Interest rate | 15,573,352 | 14,462,113 | ||||
Equities | 487,893 | 501,834 | ||||
Credit | 488,866 | 463,344 | ||||
Commodity and other | 67,555 | 51,683 | ||||
22,658,295 | 21,137,004 |
Half-year to | ||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||
2016 | 2015 | 2015 | ||||||||
Footnotes | $m | $m | $m | |||||||
Unamortised balance at beginning of period | 97 | 114 | 117 | |||||||
Deferral on new transactions | 67 | 118 | 78 | |||||||
Recognised in the income statement during the period: | (74 | ) | (115 | ) | (92 | ) | ||||
– amortisation | (38 | ) | (69 | ) | (52 | ) | ||||
– subsequent to unobservable inputs becoming observable | (2 | ) | (1 | ) | (1 | ) | ||||
– maturity or termination, or offsetting derivative | (34 | ) | (45 | ) | (39 | ) | ||||
Exchange differences | (6 | ) | — | (6 | ) | |||||
Unamortised balance at end of period | 1 | 84 | 117 | 97 |
1 | This amount is yet to be recognised in the consolidated income statement. |
At 30 Jun 2016 | At 31 Dec 2015 | |||||||||||
Cash flow hedges | Fair value hedges | Cash flow hedges | Fair value hedges | |||||||||
$m | $m | $m | $m | |||||||||
Foreign exchange | 29,922 | 460 | 32,128 | 196 | ||||||||
Interest rate | 106,954 | 135,377 | 107,796 | 105,127 | ||||||||
136,876 | 135,837 | 139,924 | 105,323 |
10 | Financial investments |
At 30 Jun 2016 | At 31 Dec 2015 | |||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||||||
$m | $m | $m | $m | |||||||||
Treasury and other eligible bills | 94,690 | 94,690 | 104,551 | 104,551 | ||||||||
– available for sale | 94,690 | 94,690 | 104,551 | 104,551 | ||||||||
Debt securities | 341,496 | 344,085 | 318,569 | 319,725 | ||||||||
– available for sale | 296,341 | 296,341 | 274,467 | 274,467 | ||||||||
– held to maturity | 45,155 | 47,744 | 44,102 | 45,258 | ||||||||
Equity securities | 5,213 | 5,213 | 5,835 | 5,835 | ||||||||
– available for sale | 5,213 | 5,213 | 5,835 | 5,835 | ||||||||
441,399 | 443,988 | 428,955 | 430,111 |
Amortised cost1 | Fair value2 | ||||||
Footnotes | $m | $m | |||||
US Treasury | 54,177 | 56,194 | |||||
US Government agencies | 3 | 18,800 | 19,088 | ||||
US Government sponsored entities | 3 | 13,196 | 13,798 | ||||
UK Government | 26,174 | 27,199 | |||||
Hong Kong Government | 57,050 | 57,070 | |||||
Other government | 146,812 | 149,562 | |||||
Asset-backed securities | 4 | 12,095 | 11,243 | ||||
Corporate debt and other securities | 100,748 | 104,621 | |||||
Equities | 3,512 | 5,213 | |||||
At 30 Jun 2016 | 432,564 | 443,988 | |||||
US Treasury | 61,585 | 61,779 | |||||
US Government agencies | 3 | 22,910 | 22,843 | ||||
US Government sponsored entities | 3 | 10,365 | 10,627 | ||||
UK Government | 27,250 | 27,316 | |||||
Hong Kong Government | 53,676 | 53,674 | |||||
Other government | 141,329 | 143,370 | |||||
Asset-backed securities | 4 | 14,239 | 13,375 | ||||
Corporate debt and other securities | 89,860 | 91,292 | |||||
Equities | 4,057 | 5,835 | |||||
At 31 Dec 2015 | 425,271 | 430,111 |
1 | Represents the amortised cost or cost basis of the financial investment. |
2 | Included within the ‘Fair value’ figures are debt securities issued by banks and other financial institutions of $68bn (31 December 2015: $61bn), of which $20bn (31 December 2015: $18bn) are guaranteed by various governments. |
3 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
4 | Excludes asset-backed securities included under US Government agencies and sponsored entities. |
1 year or less | 5 years or less but over 1 year | 10 years or less but over 5 years | Over 10 years | Total | |||||||||||
$m | $m | $m | $m | $m | |||||||||||
Available for sale | 66,345 | 144,929 | 45,498 | 39,569 | 296,341 | ||||||||||
Held to maturity | 1,726 | 10,429 | 9,381 | 23,619 | 45,155 | ||||||||||
At 30 Jun 2016 | 68,071 | 155,358 | 54,879 | 63,188 | 341,496 | ||||||||||
Available for sale | 61,664 | 131,023 | 42,140 | 39,640 | 274,467 | ||||||||||
Held to maturity | 2,428 | 10,242 | 8,881 | 22,551 | 44,102 | ||||||||||
At 31 Dec 2015 | 64,092 | 141,265 | 51,021 | 62,191 | 318,569 |
11 | Assets held for sale and liabilities of disposal groups held for sale |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Disposal groups | 48,899 | 41,715 | ||||
Non-current assets held for sale | 1,406 | 2,185 | ||||
Total assets held for sale | 50,305 | 43,900 | ||||
Liabilities of disposal groups held for sale | 43,705 | 36,840 |
At 30 Jun 2016 | ||||||||||
Brazil | Other | Total | ||||||||
Footnotes | $m | $m | $m | |||||||
Assets of disposal groups held for sale | ||||||||||
Trading assets | 157 | — | 157 | |||||||
Fair value of financial assets designated at fair value | 4,056 | — | 4,056 | |||||||
Loans and advances to banks | 5,332 | — | 5,332 | |||||||
Loans and advances to customers | 19,203 | 582 | 19,785 | |||||||
Reverse repurchase agreements | 3,209 | — | 3,209 | |||||||
Financial investments | 6,726 | — | 6,726 | |||||||
Goodwill and intangible assets | 1,819 | 54 | 1,873 | |||||||
Deferred tax asset | 1 | 1,687 | — | 1,687 | ||||||
Prepayments, accrued income and other assets | 6,073 | 1 | 6,074 | |||||||
Total assets | 48,262 | 637 | 48,899 | |||||||
Liabilities of disposal groups held for sale | ||||||||||
Deposits by banks | 1,863 | — | 1,863 | |||||||
Customer accounts | 19,357 | 1,174 | 20,531 | |||||||
Debt securities in issue | 8,908 | — | 8,908 | |||||||
Liabilities under insurance contracts | 4,347 | — | 4,347 | |||||||
Accruals, deferred income and other liabilities | 8,054 | 2 | 8,056 | |||||||
Total liabilities | 42,529 | 1,176 | 43,705 | |||||||
Expected date of completion | 1 July 2016 | Various | ||||||||
Operating segment | Latin America | Various | ||||||||
Fair value of selected financial instruments which are not carried at fair value on the balance sheet | ||||||||||
Loans and advances to banks and customers | 23,874 | 585 | 24,459 | |||||||
Customer accounts | 19,056 | 1,173 | 20,229 |
1 | The recognition of deferred tax assets relies on an assessment of the probability and sufficiency of future taxable profits and future reversals of existing taxable temporary differences. In recognising the deferred tax asset management has critically assessed all available information, including sufficiency of future taxable profits using internal and external benchmarks, and historical performance. |
12 | Assets charged as security for liabilities and collateral accepted as security for assets |
13 | Interests in associates and joint ventures |
At 30 Jun 2016 | At 31 Dec 2015 | |||||||||||
Carrying amount | Fair value1 | Carrying amount | Fair value1 | |||||||||
$m | $m | $m | $m | |||||||||
Bank of Communications Co., Limited | 15,408 | 8,872 | 15,344 | 9,940 | ||||||||
The Saudi British Bank | 3,177 | 3,250 | 3,021 | 3,957 | ||||||||
18,585 | 12,122 | 18,365 | 13,897 |
1 | Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy). |
At 30 Jun 2016 | At 31 Dec 2015 | |||||||||||||||||
VIU | Carrying value | Fair value | VIU | Carrying value | Fair value | |||||||||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||||||||
Bank of Communications Co., Limited | 16.2 | 15.4 | 8.9 | 17.0 | 15.3 | 9.9 |
Key assumption | Changes to key assumption to reduce headroom to nil |
• Long-term growth rate | Decrease by 30 basis points |
• Long-term asset growth rate | Increase by 31 basis points |
• Discount rate | Increase by 38 basis points |
• Loan impairment charge as a percentage of customer advances | Increase by 7 basis points |
• Risk-weighted assets as a percentage of total assets | Increase by 225 basis points |
• Cost-income ratio | Increase by 132 basis points |
14 | Trading liabilities |
At | |||||||
30 Jun | 31 Dec | ||||||
2016 | 2015 | ||||||
Footnotes | $m | $m | |||||
Deposits by banks | 1 | 38,521 | 27,054 | ||||
Customer accounts | 1, 2 | 62,805 | 40,208 | ||||
Other debt securities in issue | 3 | 31,860 | 30,525 | ||||
Other liabilities – net short positions in securities | 55,512 | 43,827 | |||||
188,698 | 141,614 |
1 | ‘Deposits by banks’ and ‘Customer accounts’ include repos, settlement accounts, stock lending and other amounts. |
2 | Structured deposits placed at HSBC Bank USA and HSBC Trust Company (Delaware) National Association are insured by the Federal Deposit Insurance Corporation, a US Government agency, up to $250,000 per depositor. |
3 | ‘Other debt securities in issue’ comprises structured notes issued by HSBC for which market risks are actively managed as part of trading portfolios. |
15 | Maturity analysis of assets and liabilities |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | ||||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||
Cash and balances at central banks | 128,272 | — | — | — | — | — | — | — | 128,272 | |||||||||||||||||||
Items in the course of collection from other banks | 6,584 | — | — | — | — | — | — | — | 6,584 | |||||||||||||||||||
Hong Kong Government certificates of indebtedness | 29,011 | — | — | — | — | — | — | — | 29,011 | |||||||||||||||||||
Trading assets | 277,876 | 261 | 906 | 353 | 1 | 898 | — | — | 280,295 | |||||||||||||||||||
Financial assets designated at fair value | 245 | 88 | 520 | 149 | 170 | 967 | 2,442 | 19,320 | 23,901 | |||||||||||||||||||
Derivatives | 367,166 | 19 | 50 | 94 | 84 | 365 | 1,089 | 1,075 | 369,942 | |||||||||||||||||||
Loans and advances to banks | 61,768 | 11,054 | 5,552 | 2,738 | 1,895 | 5,513 | 2,333 | 1,346 | 92,199 | |||||||||||||||||||
Loans and advances to customers | 171,009 | 64,540 | 49,377 | 30,743 | 33,016 | 78,342 | 199,297 | 261,232 | 887,556 | |||||||||||||||||||
Reverse repurchase agreements – non-trading | 140,887 | 26,874 | 10,808 | 2,617 | 4,626 | 1,515 | 499 | — | 187,826 | |||||||||||||||||||
Financial investments | 35,975 | 51,952 | 33,529 | 22,986 | 18,247 | 52,017 | 102,502 | 124,191 | 441,399 | |||||||||||||||||||
Assets held for sale | 1 | 38,398 | 1 | 10 | 7 | 10 | 87 | 8 | — | 38,521 | ||||||||||||||||||
Accrued income and other financial assets | 12,777 | 7,488 | 1,859 | 587 | 496 | 348 | 441 | 1,724 | 25,720 | |||||||||||||||||||
Financial assets at 30 Jun 2016 | 1,269,968 | 162,277 | 102,611 | 60,274 | 58,545 | 140,052 | 308,611 | 408,888 | 2,511,226 | |||||||||||||||||||
Non-financial assets | — | — | — | — | — | — | — | 96,923 | 96,923 | |||||||||||||||||||
Total assets at 30 Jun 2016 | 1,269,968 | 162,277 | 102,611 | 60,274 | 58,545 | 140,052 | 308,611 | 505,811 | 2,608,149 | |||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||
Hong Kong currency notes in circulation | 29,011 | — | — | — | — | — | — | — | 29,011 | |||||||||||||||||||
Deposits by banks | 59,052 | 1,694 | 806 | 1,799 | 1,612 | 315 | 3,701 | 921 | 69,900 | |||||||||||||||||||
Customer accounts | 1,186,803 | 50,556 | 24,047 | 10,683 | 9,009 | 5,587 | 3,689 | 584 | 1,290,958 | |||||||||||||||||||
Repurchase agreements – non-trading | 89,718 | 3,938 | 3,142 | 519 | 25 | — | 750 | 250 | 98,342 | |||||||||||||||||||
Items in the course of transmission to other banks | 7,461 | — | — | — | — | — | — | — | 7,461 | |||||||||||||||||||
Trading liabilities | 157,132 | 1,341 | 3,092 | 1,327 | 1,056 | 5,784 | 6,583 | 12,383 | 188,698 | |||||||||||||||||||
Financial liabilities designated at fair value | 119 | 483 | 1,822 | 1,722 | 1,598 | 3,664 | 24,687 | 44,787 | 78,882 | |||||||||||||||||||
Derivatives | 359,525 | 284 | 312 | 297 | 172 | 1,245 | 1,931 | 4,648 | 368,414 | |||||||||||||||||||
Debt securities in issue | 16,161 | 12,604 | 9,389 | 6,624 | 5,796 | 11,609 | 22,247 | 3,243 | 87,673 | |||||||||||||||||||
Liabilities of disposal groups held for sale | 1 | 37,987 | 27 | — | — | — | — | — | — | 38,014 | ||||||||||||||||||
Accruals and other financial liabilities | 16,256 | 6,881 | 2,064 | 1,380 | 696 | 818 | 1,542 | 609 | 30,246 | |||||||||||||||||||
Subordinated liabilities | 11 | — | 11 | 77 | 159 | 2,394 | 4,889 | 14,128 | 21,669 | |||||||||||||||||||
Financial liabilities at 30 Jun 2016 | 1,959,236 | 77,808 | 44,685 | 24,428 | 20,123 | 31,416 | 70,019 | 81,553 | 2,309,268 | |||||||||||||||||||
Non-financial liabilities | — | — | — | — | — | — | — | 100,584 | 100,584 | |||||||||||||||||||
Total liabilities at 30 Jun 2016 | 1,959,236 | 77,808 | 44,685 | 24,428 | 20,123 | 31,416 | 70,019 | 182,137 | 2,409,852 |
Due not more than 1 month | Due over 1 month but not more than 3 months | Due over 3 months but not more than 6 months | Due over 6 months but not more than 9 months | Due over 9 months but not more than 1 year | Due over 1 year but not more than 2 years | Due over 2 years but not more than 5 years | Due over 5 years | Total | ||||||||||||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||
Cash and balances at central banks | 98,934 | — | — | — | — | — | — | — | 98,934 | |||||||||||||||||||
Items in the course of collection from other banks | 5,768 | — | — | — | — | — | — | — | 5,768 | |||||||||||||||||||
Hong Kong Government certificates of indebtedness | 28,410 | — | — | — | — | — | — | — | 28,410 | |||||||||||||||||||
Trading assets | 224,691 | 34 | — | — | — | 112 | — | — | 224,837 | |||||||||||||||||||
Financial assets designated at fair value | 429 | 194 | 222 | 83 | 390 | 896 | 2,603 | 19,035 | 23,852 | |||||||||||||||||||
Derivatives | 285,797 | 215 | 223 | 198 | 33 | 499 | 841 | 670 | 288,476 | |||||||||||||||||||
Loans and advances to banks | 57,296 | 14,530 | 4,063 | 1,964 | 2,499 | 5,134 | 3,274 | 1,641 | 90,401 | |||||||||||||||||||
Loans and advances to customers | 176,862 | 69,638 | 54,730 | 33,095 | 34,774 | 81,560 | 201,253 | 272,542 | 924,454 | |||||||||||||||||||
Reverse repurchase agreements – non-trading | 110,478 | 21,978 | 7,220 | 2,786 | 580 | 2,985 | 228 | — | 146,255 | |||||||||||||||||||
Financial investments | 35,104 | 59,098 | 36,897 | 19,102 | 17,293 | 48,634 | 94,549 | 118,278 | 428,955 | |||||||||||||||||||
Assets held for sale | 1 | 15,816 | 2,628 | 2,544 | 1,218 | 2,611 | 4,675 | 6,365 | 4,422 | 40,279 | ||||||||||||||||||
Accrued income and other financial assets | 12,732 | 6,682 | 1,995 | 483 | 395 | 463 | 445 | 2,115 | 25,310 | |||||||||||||||||||
Financial assets at 31 Dec 2015 | 1,052,317 | 174,997 | 107,894 | 58,929 | 58,575 | 144,958 | 309,558 | 418,703 | 2,325,931 | |||||||||||||||||||
Non-financial assets | — | — | — | — | — | — | — | 83,725 | 83,725 | |||||||||||||||||||
Total assets at 31 Dec 2015 | 1,052,317 | 174,997 | 107,894 | 58,929 | 58,575 | 144,958 | 309,558 | 502,428 | 2,409,656 | |||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||
Hong Kong currency notes in circulation | 28,410 | — | — | — | — | — | — | — | 28,410 | |||||||||||||||||||
Deposits by banks | 46,693 | 2,225 | 1,049 | 325 | 116 | 712 | 3,182 | 69 | 54,371 | |||||||||||||||||||
Customer accounts | 1,185,091 | 50,831 | 21,397 | 10,421 | 10,869 | 6,596 | 3,852 | 529 | 1,289,586 | |||||||||||||||||||
Repurchase agreements – non-trading | 73,478 | 3,788 | 1,816 | 164 | 154 | — | 500 | 500 | 80,400 | |||||||||||||||||||
Items in the course of transmission to other banks | 5,638 | — | — | — | — | — | — | — | 5,638 | |||||||||||||||||||
Trading liabilities | 111,691 | 1,471 | 1,529 | 882 | 2,184 | 4,344 | 10,105 | 9,408 | 141,614 | |||||||||||||||||||
Financial liabilities designated at fair value | 2,036 | 1,822 | 2,943 | 342 | 1,900 | 4,930 | 14,316 | 38,119 | 66,408 | |||||||||||||||||||
Derivatives | 276,765 | 34 | 251 | 213 | 52 | 524 | 1,063 | 2,169 | 281,071 | |||||||||||||||||||
Debt securities in issue | 16,536 | 9,326 | 16,295 | 5,542 | 1,365 | 10,754 | 22,866 | 6,265 | 88,949 | |||||||||||||||||||
Liabilities of disposal groups held for sale | 1 | 20,350 | 1,416 | 1,548 | 1,344 | 1,246 | 5,050 | 1,484 | 115 | 32,553 | ||||||||||||||||||
Accruals and other financial liabilities | 14,802 | 7,965 | 2,467 | 659 | 421 | 925 | 1,454 | 665 | 29,358 | |||||||||||||||||||
Subordinated liabilities | — | 401 | — | — | 34 | 650 | 4,579 | 17,038 | 22,702 | |||||||||||||||||||
Financial liabilities at 31 Dec 2015 | 1,781,490 | 79,279 | 49,295 | 19,892 | 18,341 | 34,485 | 63,401 | 74,877 | 2,121,060 | |||||||||||||||||||
Non-financial liabilities | — | — | — | — | — | — | — | 91,078 | 91,078 | |||||||||||||||||||
Total liabilities at 31 Dec 2015 | 1,781,490 | 79,279 | 49,295 | 19,892 | 18,341 | 34,485 | 63,401 | 165,955 | 2,212,138 |
1 | The assets and liabilities of the disposal groups classified as held for sale are disclosed in Note 11. Where an agreed or expected closing date exists, the underlying contractual maturities of the related assets and liabilities are no longer relevant to HSBC and these assets and liabilities are classified in accordance with the closing date of the disposal transaction. For all other disposal groups, the assets and liabilities are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal. |
16 | Provisions |
Restructuring costs | Contractual commitments | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |||||||||||||
$m | $m | $m | $m | $m | $m | |||||||||||||
At 1 Jan 2016 | 463 | 240 | 3,174 | 1,340 | 335 | 5,552 | ||||||||||||
Additional provisions/increase in provisions | 128 | 65 | 799 | 114 | 93 | 1,199 | ||||||||||||
Provisions utilised | (96 | ) | — | (180 | ) | (347 | ) | (54 | ) | (677 | ) | |||||||
Amounts reversed | (66 | ) | (57 | ) | (39 | ) | (15 | ) | (42 | ) | (219 | ) | ||||||
Unwinding of discounts | — | — | (2 | ) | — | 4 | 2 | |||||||||||
Exchange differences and other movements | (21 | ) | 8 | 33 | (105 | ) | 25 | (60 | ) | |||||||||
At 30 Jun 2016 | 408 | 256 | 3,785 | 987 | 361 | 5,797 | ||||||||||||
At 1 January 2015 | 197 | 234 | 2,184 | 1,831 | 552 | 4,998 | ||||||||||||
Additional provisions/increase in provisions | 92 | 35 | 1,432 | 155 | 45 | 1,759 | ||||||||||||
Provisions utilised | (47 | ) | (1 | ) | (145 | ) | (450 | ) | (71 | ) | (714 | ) | ||||||
Amounts reversed | (13 | ) | (10 | ) | (86 | ) | (13 | ) | (50 | ) | (172 | ) | ||||||
Unwinding of discounts | — | — | 24 | 4 | — | 28 | ||||||||||||
Exchange differences and other movements | (34 | ) | (89 | ) | (441 | ) | (173 | ) | (37 | ) | (774 | ) | ||||||
At 30 Jun 2015 | 195 | 169 | 2,968 | 1,354 | 439 | 5,125 | ||||||||||||
At 1 Jul 2015 | 195 | 169 | 2,968 | 1,354 | 439 | 5,125 | ||||||||||||
Additional provisions/increase in provisions | 338 | 85 | 721 | 610 | 93 | 1,847 | ||||||||||||
Provisions utilised | (48 | ) | (1 | ) | (474 | ) | (406 | ) | (88 | ) | (1,017 | ) | ||||||
Amounts reversed | (16 | ) | (5 | ) | (9 | ) | (157 | ) | (83 | ) | (270 | ) | ||||||
Unwinding of discounts | — | — | 16 | 2 | — | 18 | ||||||||||||
Exchange differences and other movements | (6 | ) | (8 | ) | (48 | ) | (63 | ) | (26 | ) | (151 | ) | ||||||
At 31 Dec 2015 | 463 | 240 | 3,174 | 1,340 | 335 | 5,552 |
Footnotes | Cumulative to 30 Jun 2016 | Future expected | |||||
Inbound complaints (000s of policies) | 1 | 1,289 | 285 | ||||
Outbound contact (000s of policies) | 725 | 1 | |||||
Response rate to outbound contact | 42 | % | 37 | % | |||
Average uphold rate per claim | 2 | 75 | % | 85 | % | ||
Average redress per claim ($) | 2,824 | 2,873 | |||||
Complaints to the Financial Ombudsman Service (‘FOS’) (000s of policies) | 130 | 41 | |||||
Average uphold rate per FOS complaint | 40 | % | 61 | % |
1 | Excludes invalid claims where the complainant has not held a PPI policy and FOS complaints. |
2 | Claims include inbound and responses to outbound contact, but exclude FOS complaints. |
17 | Deferred tax |
18 | Contingent liabilities, contractual commitments and guarantees |
At | ||||||
30 Jun | 31 Dec | |||||
2016 | 2015 | |||||
$m | $m | |||||
Guarantees and contingent liabilities | ||||||
Guarantees | 86,375 | 85,855 | ||||
Other contingent liabilities | 546 | 490 | ||||
86,921 | 86,345 | |||||
Commitments | ||||||
Documentary credits and short-term trade-related transactions | 9,518 | 10,168 | ||||
Forward asset purchases and forward forward deposits placed | 3,055 | 981 | ||||
Undrawn formal standby facilities, credit lines and other commitments to lend | 655,037 | 655,281 | ||||
667,610 | 666,430 |
19 | Legal proceedings and regulatory matters |
20 | Goodwill impairment |
Carrying amount1 | Value in use | Headroom/ (impairment) | Discount rate | Nominal growth rate beyond initial cash flow projections | |||||||||||
Cash-generating unit | $bn | $bn | $bn | % | % | ||||||||||
Global Private Banking – Europe | 4.4 | 3.6 | (0.8 | ) | 9.7 | 2.8 | |||||||||
Global Banking and Markets – Europe | 18.9 | 22.7 | 3.8 | 10.7 | 3.8 |
1 | Included in the carrying amounts of $4.4bn and $18.9bn is goodwill of $3.3bn and $2.6bn respectively. |
Cash-generating unit | Input | Key assumptions | Associated risks | Reasonably possible change | |||
Global Private Banking – Europe | Cash flow projections | • Achievement of planned strategic repositioning. | • Challenges achieving strategic repositioning. | • A negative change in any assumption would result in an additional impairment. | |||
• Level of assets under management. | • Lower than expected growth in assets under management.• | ||||||
• Return on assets. | |||||||
• Level of interest rates. | |||||||
• Cost savings from recent investment in new platforms. | |||||||
Discount rate | • Discount rate used is a reasonable estimate of a suitable market rate for the profile of the business. | • External evidence arises to suggest that the rate used is not appropriate to the business. | |||||
Long-term growth rates | • Business growth will reflect GDP growth rates in the long term. | • Growth does not match GDP, or GDP forecasts fall. | |||||
Global Banking and Markets – Europe | Cash flow projections | • Level of interest rates. | • Cash flow projections decrease by 20%. |
• Recovery of European markets over the forecast period. | • Lower than expected growth in key markets. | ||||||
• The impact of regulatory changes, including the ring fencing of the UK retail bank. | |||||||
Discount rate | • Discount rate used is a reasonable estimate of a suitable market rate for the profile of the business. | • External evidence arises to suggest that the rate used is not appropriate to the business. | • Discount rate increases by 100 basis points. | ||||
Long-term growth rates | • Business growth will reflect GDP growth rates in the long term. | • Growth does not match GDP, or GDP forecasts fall. | • Real GDP growth does not occur or is not reflected in performance. |
Increase/(decrease) | ||||||||
Discount rate | Cash flow | Long-term growth rate | ||||||
bps | % | bps | ||||||
Cash-generating unit | ||||||||
Global Banking and Markets – Europe | 139 | (16.7 | ) | (177 | ) |
21 | Transactions with related parties |
22 | Events after the balance sheet date |
23 | Interim Report 2016 and statutory accounts |
Shareholder information | ||||||
1 | Directors’ interests | 147 | 9 | Final results | 152 | |
2 | Employee share plans | 150 | 10 | Corporate governance | 152 | |
3 | Notifiable interests in share capital | 151 | 11 | Changes in Directors’ details | 152 | |
4 | Dealings in HSBC Holdings listed securities | 151 | 12 | Going concern basis | 153 | |
5 | First interim dividend for 2016 | 151 | 13 | Telephone and online share dealing service | 153 | |
6 | Second interim dividend for 2016 | 151 | 14 | Stock symbols | 153 | |
7 | Proposed interim dividends for 2016 | 152 | 15 | Copies of the Interim Report 2016 and shareholder enquiries | ||
8 | Earnings release | 152 | and communications | 154 | ||
1 | Directors’ interests |
At 30 Jun 2016 | |||||||||||||||||||
Footnotes | At 1 Jan 2016 | Beneficial owner | Child under 18 or spouse | Jointly with another person | Trustee | Total interests1 | |||||||||||||
HSBC Holdings ordinary shares | |||||||||||||||||||
Phillip Ameen | 3 | 5,000 | 5,000 | — | — | — | 5,000 | ||||||||||||
Kathleen Casey | 3 | 3,540 | 8,260 | — | — | — | 8,260 | ||||||||||||
Laura Cha | 5,200 | 5,200 | — | — | — | 5,200 | |||||||||||||
Henri de Castries | — | 15,491 | — | — | — | 15,491 | |||||||||||||
Lord Evans of Weardale | 7,416 | 7,416 | — | — | — | 7,416 | |||||||||||||
Joachim Faber | 45,778 | 66,605 | — | — | — | 66,605 | |||||||||||||
Douglas Flint | 401,450 | 401,796 | — | — | — | 401,796 | |||||||||||||
Stuart Gulliver | 2,861,265 | 3,056,229 | 176,885 | — | — | 3,233,114 | |||||||||||||
Sam Laidlaw | 38,012 | 37,795 | — | — | 1,4162 | 39,211 | |||||||||||||
Irene Lee | — | 10,000 | — | — | — | 10,000 | |||||||||||||
John Lipsky | 3 | 16,165 | 16,165 | — | — | — | 16,165 | ||||||||||||
Rachel Lomax | 18,900 | 18,900 | — | — | — | 18,900 | |||||||||||||
Iain Mackay | 223,872 | 370,489 | — | — | — | 370,489 | |||||||||||||
Heidi Miller | 3 | 3,695 | 3,815 | — | — | — | 3,815 | ||||||||||||
Marc Moses | 624,643 | 762,161 | — | — | — | 762,161 | |||||||||||||
David Nish | — | — | 50,000 | — | — | 50,000 | |||||||||||||
Jonathan Symonds | 21,771 | 16,886 | 4,885 | — | — | 21,771 | |||||||||||||
Pauline van der Meer Mohr | — | 7,000 | — | — | — | 7,000 | |||||||||||||
Paul Walsh | — | 5,000 | — | — | — | 5,000 |
1 | Details of executive Directors’ other interests in HSBC Holdings ordinary shares arising from the HSBC Holdings savings-related share option plans and the HSBC Share Plan 2011 are set out on the following pages. At 30 June 2016, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares, including interests arising through employee share plans, were: Douglas Flint – 404,715; Stuart Gulliver – 6,330,295; Iain Mackay – 1,804,677; and Marc Moses – 2,489,059. Each Director’s total interests represent less than 1% of the shares in issue. |
2 | Non-beneficial. |
3 | Interests in American Depositary Shares (‘ADS’), which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares. |
HSBC Holdings ordinary shares | ||||||||||||
Held at | Held at | |||||||||||
Date of award | Exercise price (£) | Exercisable | 1 Jan | 30 Jun | ||||||||
from | until | 2016 | 2016 | |||||||||
Douglas Flint | 23 Sep 2014 | 5.1887 | 1 Nov 2019 | 1 May 2020 | 2,919 | 2,919 | ||||||
Iain Mackay | 23 Sep 2014 | 5.1887 | 1 Nov 2017 | 1 May 2018 | 3,469 | 3,469 |
HSBC Holdings ordinary shares | ||||||||||||||||||||||||
Date of award | Year in which awards may vest | Awards held at | Awards made during the period to 30 Jun 2016 | Awards vested during the period to 30 Jun 2016 | Awards held at | |||||||||||||||||||
Footnotes | 1 Jan 2016 | Number | Monetary value | Number | Monetary value | 30 Jun 20161 | ||||||||||||||||||
£000 | £000 | |||||||||||||||||||||||
Stuart Gulliver | 11 Mar 2013 | 2 | 2018 | 92,185 | — | — | — | — | 95,205 | |||||||||||||||
10 Mar 2014 | 3 | 2015-2017 | 66,016 | — | — | 34,340 | 153 | 33,871 | ||||||||||||||||
2 Mar 2015 | 4 | 2016-2018 | 71,004 | — | — | 24,210 | 110 | 49,154 | ||||||||||||||||
29 Feb 2016 | 5 | 2016 | — | 45,897 | 211 | 45,897 | 211 | — | ||||||||||||||||
29 Feb 2016 | 6 | 2017-2019 | — | 68,845 | 317 | — | — | 71,099 | ||||||||||||||||
Iain Mackay | 11 Mar 2013 | 2 | 2018 | 63,730 | — | — | — | — | 65,817 | |||||||||||||||
10 Mar 2014 | 3 | 2015-2017 | 38,671 | — | — | 20,116 | 90 | 19,841 | ||||||||||||||||
2 Mar 2015 | 4 | 2016-2018 | 47,717 | — | — | 16,270 | 74 | 33,033 | ||||||||||||||||
29 Feb 2016 | 5 | 2016 | — | 45,704 | 210 | 45,704 | 210 | — | ||||||||||||||||
29 Feb 2016 | 6 | 2017-2019 | — | 68,556 | 315 | — | — | 70,801 | ||||||||||||||||
Marc Moses | 11 Mar 2013 | 2 | 2018 | 61,917 | — | — | — | — | 63,945 | |||||||||||||||
10 Mar 2014 | 3 | 2015-2017 | 38,668 | — | — | 20,114 | 90 | 19,839 | ||||||||||||||||
2 Mar 2015 | 4 | 2016-2018 | 56,893 | — | — | 19,399 | 88 | 39,386 | ||||||||||||||||
29 Feb 2016 | 5 | 2016 | — | 35,376 | 163 | 35,376 | 163 | — | ||||||||||||||||
29 Feb 2016 | 6 | 2017-2019 | — | 53,065 | 244 | — | — | 54,802 |
1 | Includes additional shares arising from scrip dividends. |
2 | Vesting of these awards is subject to satisfactory completion of the Deferred Prosecution Agreement with the US Department of Justice. |
3 | At the date of the award, 10 March 2014, the market value per share was £6.16. These deferred awards are subject to a six-month retention period upon vesting. On 10 March 2016, the second anniversary of the award, a further 33% of the award vested. On that date the market value per share was £4.46. The balance of the award will vest on the third anniversary of the award. |
4 | At the date of the award, 2 March 2015, the market value per share was £5.83. These deferred awards are subject to a six-month retention period upon vesting. On 14 March 2016, following the first anniversary of the award, 33% of the award vested. On that date the market value per share was £4.53. On the second anniversary of the award a further 33% of the award will vest and the balance will vest on the third anniversary of the award. |
5 | The non-deferred award vested immediately on 29 February 2016. The shares (net of tax) are subject to a six-month retention period. At the date of vesting, the market value per share was £4.60. |
6 | At the date of the award, 29 February 2016, the market value per share was £4.60. These deferred awards are subject to a six-month retention period upon vesting. On the first anniversary of the award 33% of the award will vest, a further 33% of the award will vest on the second anniversary and the balance will vest on the third anniversary of the award. |
HSBC Holdings ordinary shares | ||||||||||||||||||||||||
Date of award | Year in which awards may vest | Awards held at | Awards made during the period to 30 Jun 2016 | Awards vested during the period to 30 Jun 2016 | Awards held at | |||||||||||||||||||
Footnotes | 1 Jan 2016 | Number | Monetary value | Number | Monetary value | 30 Jun 20161 | ||||||||||||||||||
£000 | £000 | |||||||||||||||||||||||
Stuart Gulliver | 23 Jun 2011 | 2 | 2016 | 482,292 | — | — | 498,322 | 2,257 | — | |||||||||||||||
12 Mar 2012 | 2017 | 818,298 | — | — | — | — | 845,098 | |||||||||||||||||
11 Mar 2013 | 2018 | 472,750 | — | — | — | — | 488,234 | |||||||||||||||||
10 Mar 2014 | 2019 | 657,621 | — | — | — | — | 679,159 | |||||||||||||||||
2 Mar 2015 | 2020 | 387,638 | — | — | — | — | 400,334 | |||||||||||||||||
29 Feb 2016 | 3 | 2021 | — | 421,232 | 1,938 | — | — | 435,027 | ||||||||||||||||
Iain Mackay | 23 Jun 2011 | 2 | 2016 | 134,836 | — | — | 139,318 | 631 | — | |||||||||||||||
12 Mar 2012 | 2017 | 152,748 | — | — | — | — | 157,751 | |||||||||||||||||
11 Mar 2013 | 2018 | 220,617 | — | — | — | — | 227,842 | |||||||||||||||||
10 Mar 2014 | 2019 | 385,215 | — | — | — | — | 397,831 | |||||||||||||||||
2 Mar 2015 | 2020 | 207,632 | — | — | — | — | 214,432 | |||||||||||||||||
29 Feb 2016 | 3 | 2021 | — | 235,654 | 1,084 | — | — | 243,371 | ||||||||||||||||
Marc Moses | 23 Jun 2011 | 2 | 2016 | 125,190 | — | — | 129,351 | 586 | — | |||||||||||||||
12 Mar 2012 | 2017 | 425,514 | — | — | — | — | 439,450 | |||||||||||||||||
11 Mar 2013 | 2018 | 245,829 | — | — | — | — | 253,881 | |||||||||||||||||
10 Mar 2014 | 2019 | 385,177 | — | — | — | — | 397,792 | |||||||||||||||||
2 Mar 2015 | 2020 | 207,632 | — | — | — | — | 214,432 | |||||||||||||||||
29 Feb 2016 | 3 | 2021 | — | 235,654 | 1,084 | — | — | 243,371 |
1 | Includes additional shares arising from scrip dividends. |
2 | On 15 March 2016, the deferred awards granted in 2011 vested. On that date the market value per share was £4.53. |
3 | At the date of award, 29 February 2016, the market value per share was £4.60. |
HSBC Holdings ordinary shares | Footnotes | |||
Beneficial owner | ||||
Kathleen Casey | 130 | 1, 2 | ||
Henri de Castries | 244 | 2 | ||
Douglas Flint | 108 | 3 | ||
Stuart Gulliver | 48,938 | 4 | ||
Sam Laidlaw | 597 | 2 | ||
Iain Mackay | 22,607 | 4 | ||
Heidi Miller | 60 | 1, 2 | ||
Marc Moses | 27,286 | 4 | ||
Paul Walsh | 79 | 2 |
1 | Comprises interests in ADSs, which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares. |
2 | Additional shares arising from scrip dividends. |
3 | Comprises the acquisition of shares in the HSBC Holdings UK Share Incentive Plan through regular monthly contributions (30 shares) and the automatic reinvestment of dividend income on shares held in the HSBC Holdings UK Share Incentive Plan (78 shares). |
4 | Comprises scrip dividend on Restricted Share awards and GPSP awards granted under the HSBC Share Plan 2011. |
2 | Employee share plans |
HSBC Holdings ordinary shares | ||||||||||||||||||||||||||
Dates of award | Exercise price | Exercisable | At 1 Jan 2016 | Granted in period | Exercised in period | Lapsed in period | At 30 Jun 2016 | |||||||||||||||||||
from | to | from | to | from | to | Footnotes | ||||||||||||||||||||
Savings-Related Share Option Plan | 1 | |||||||||||||||||||||||||
21 Apr 2010 | 22 Sep 2015 | (£) 4.0472 | (£) 5.4738 | 1 Aug 2015 | 30 April 2021 | 71,709,819 | — | 951,619 | 8,930,274 | 61,827,926 | ||||||||||||||||
Savings-Related Share Option Plan: International | 2 | |||||||||||||||||||||||||
21 Apr 2010 | 24 Apr 2012 | (£) 4.4621 | (£) 5.4573 | 1 Aug 2014 | 31 Jan 2018 | 1,130,991 | — | 333,065 | 258,887 | 539,039 | ||||||||||||||||
21 Apr 2010 | 24 Apr 2012 | ($) 7.1456 | ($) 8.2094 | 1 Aug 2014 | 31 Jan 2018 | 665,445 | — | 13,569 | 415,504 | 236,372 | ||||||||||||||||
21 Apr 2010 | 24 Apr 2012 | (€) 5.3532 | (€) 6.0657 | 1 Aug 2015 | 31 Jan 2018 | 153,610 | — | 23,777 | 19,553 | 110,280 | ||||||||||||||||
21 Apr 2010 | 24 Apr 2012 | (HK$) 55.4701 | (HK$) 63.9864 | 1 Aug 2015 | 31 Jan 2018 | 1,114,830 | — | 60,141 | 505,889 | 548,800 |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £4.79. |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £4.91. |
3 | Notifiable interests in share capital |
• | BlackRock, Inc. gave notice on 24 May 2016 that on 23 May 2016 it had an indirect interest in HSBC Holdings ordinary shares of 1,141,129,047; qualifying financial instruments with 19,267,029 voting rights that may be acquired if the instruments are exercised or converted; and financial instruments with similar economic effect to qualifying financial instruments which refer to 7,029,186 voting rights, each representing 5.75%, 0.09% and 0.03%, respectively, of the total voting rights at that date. |
• | JPMorgan Chase & Co. gave notice on 25 May 2016 that on 23 May 2016 it had the following interests in HSBC Holdings ordinary shares: a long position of 930,672,268 shares; a short position of 159,394,496 shares; and a lending pool of 536,945,956 shares, each representing 4.69%, 0.80% and 2.71%, respectively, of the ordinary shares in issue at that date. Since 30 June 2016, JPMorgan Chase & Co. gave notice on 6 July 2016 that on 1 July 2016 it had the following interests in HSBC Holdings ordinary shares: a long position of 972,489,499 shares; a short position of 224,324,049 shares; and a lending pool of 509,817,402 shares, each representing 4.90%, 1.13% and 2.57%, respectively, of the ordinary shares in issue at that date. |
• | BlackRock, Inc. gave notice on 23 May 2016 that on 19 May 2016 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,285,704,498 shares and a short position of 5,613,912 representing 6.49% and 0.03%, respectively, of the ordinary shares in issue at that date. |
4 | Dealings in HSBC Holdings listed securities |
5 | First interim dividend for 2016 |
6 | Second interim dividend for 2016 |
7 | Proposed interim dividends for 2016 |
Footnotes | Third interim dividend for 2016 | Fourth interim dividend for 2016 | |||
Announcement | 3 Oct 2016 | 21 Feb 2017 | |||
ADSs quoted ex-dividend in New York | 19 Oct 2016 | 22 Feb 2017 | |||
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda | 20 Oct 2016 | 23 Feb 2017 | |||
Record date in London, Hong Kong, New York, Paris and Bermuda | 1 | 21 Oct 2016 | 24 Feb 2017 | ||
Payment date | 6 Dec 2016 | 6 Apr 2017 |
1 | Removals from or transfers to the Principal Register in the United Kingdom, the Hong Kong Overseas Branch Register or the Bermuda Overseas Branch Register will not be permitted on these dates. |
8 | Earnings release |
9 | Final results |
10 | Corporate governance |
1 | The Group Risk Committee is responsible for the oversight of internal control (other than internal controls over financial reporting) and risk management systems (Hong Kong Corporate Governance Code provision C.3.3 paragraphs (f), (g) and (h)). In the absence of the Group Risk Committee, these matters would be the responsibility of the Group Audit Committee. |
11 | Changes in Directors’ details |
12 | Going concern basis |
13 | Telephone and online share dealing service |
14 | Stock symbols |
15 | Copies of the Interim Report 2016 and shareholder enquiries and communications |
Principal Register | Hong Kong Overseas Branch Register | Bermuda Overseas Branch Register |
Computershare Investor Services PLC The Pavilions Bridgwater Road Bristol BS99 6ZZ United Kingdom | Computershare Hong Kong Investor Services Limited Rooms 1712-1716, 17th Floor Hopewell Centre 183 Queen’s Road East Hong Kong | Investor Relations Team HSBC Bank Bermuda Limited 6 Front Street Hamilton HM 11 Bermuda |
Telephone: +44 (0) 370 702 0137 Email via website: www.investorcentre.co.uk/contactus Investor Centre: www.investorcentre.co.uk | Telephone: +852 2862 8555 Email: hsbc.ecom@computershare.com.hk Investor Centre: www.investorcentre.com/hk | Telephone: +1 441 299 6737 Email: hbbm.shareholder.services@hsbc.bm Investor Centre: www.investorcentre.co.uk/bm |
The Bank of New York Mellon Depositary Receipts PO Box 30170 College Station, TX 77842-3170 USA | Telephone (US): +1 877 283 5786 Telephone (international): +1 201 680 6825 Email: shrrelations@bnymellon.com Website: www.computershare.com/us/contact/pages/default.aspx |
HSBC France 103, avenue des Champs Elysées 75419 Paris Cedex 08 France | Telephone: +33 1 40 70 22 56 Email: ost-agence-des-titres-hsbc-reims.hbfr-do@hsbc.fr Website: www.hsbc.fr |
Abbreviation | Brief description |
1H15 | First half of 2015 |
1H16 | First half of 2016 |
1Q15 | First quarter of 2015 |
1Q16 | First quarter of 2016 |
2H15 | Second half of 2015 |
2Q15 | Second quarter of 2015 |
2Q16 | Second quarter of 2016 |
A | |
ABS | Asset-backed security |
ADS | American Depositary Share |
AFS | Available for sale |
AIEA | Average interest-earning assets |
AML | Anti-money laundering |
ARM | Adjustable-rate mortgage |
AT1 | Additional tier 1 |
B | |
Basel Committee | Basel Committee on Banking Supervision |
Basel III | Basel Committee’s reforms to strengthen global capital and liquidity rules |
Bps | Basis points. One basis point is equal to one hundredth of a percentage point |
BoCom | Bank of Communications Co., Limited, one of China’s largest banks |
BRRD | Bank Recovery and Resolution Directive (EU) |
BSA | Bank Secrecy Act (US) |
BSM | Balance Sheet Management |
BVI | British Virgin Islands |
C | |
CA$ | Canadian dollars |
CAPM | Capital asset pricing model |
CCAR | Federal Reserve Comprehensive Capital Analysis and Review |
CCB | Capital conservation buffer |
CCP | Central counterparty |
CCR | Counterparty credit risk |
CCyB | Countercyclical capital buffer |
CEA | Commodity Exchange Act (US) |
CET1 | Common equity tier 1 |
CGUs | Cash-generating units |
CIUs | Collective investment undertakings |
CMB | Commercial Banking, a global business |
CMC | Capital maintenance charge |
CML | Consumer and Mortgage Lending (US) |
CRD | Capital Requirements Directive |
CRR | Capital Requirements Regulation |
CRS | Card and Retail Services |
CVA | Credit valuation adjustment |
D | |
DFAST | Dodd-Frank Act Stress Testing |
DoJ | Department of Justice (US) |
DPA | Deferred prosecution agreement (US) |
DPF | Discretionary participation feature of insurance and investment contracts |
DVA | Debit value adjustment |
E | |
EBA | European Banking Authority |
EU | European Union |
Euribor | European Interbank Offered Rate |
F | |
FCA | Financial Conduct Authority (UK) |
FOS | Financial Ombudsman Service |
FPC | Financial Policy Committee (UK) |
FRB | Federal Reserve Board (US) |
FTE | Full-time equivalent staff |
FuM | Funds under management |
G | |
GB&M | Global Banking and Markets, a global business |
GDP | Gross domestic product |
GLCM | Global Liquidity and Cash Management |
GPB | Global Private Banking, a global business |
GPSP | Group Performance Share Plan |
Group | HSBC Holdings together with its subsidiary undertakings |
G-SIB | Global systemically important bank |
G-SII | Global systemically important institution |
GTRF | Global Trade and Receivables Finance |
H | |
HK$ | Hong Kong dollar |
HNAH | HSBC North America Holdings Inc. |
Hong Kong | Hong Kong Special Administrative Region of the People’s Republic of China |
HQLA | High-quality liquid assets |
HSBC | HSBC Holdings together with its subsidiary undertakings |
HSBC Bank | HSBC Bank plc |
HSBC Bank Middle East | HSBC Bank Middle East Limited |
HSBC Bank USA | HSBC Bank USA, N.A., HSBC’s retail bank in the US |
HSBC Colombia | HSBC Bank (Colombia) S.A. |
HSBC Finance | HSBC Finance Corporation, the US consumer finance company (formerly Household International, Inc.) |
HSBC France | HSBC’s French banking subsidiary, formerly CCF S.A. |
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC |
HSBC USA | The sub-group, HSBC USA Inc and HSBC Bank USA, consolidated for liquidity purposes |
HSI | HSBC Securities (USA) Inc. |
HSSL | HSBC Securities Services (Luxembourg) |
HTIE | HSBC Institutional Trust Services (Ireland) Limited |
HTM | Held to maturity |
I | |
IAS | International Accounting Standards |
IASB | International Accounting Standards Board |
IFRSs | International Financial Reporting Standards |
ILAA | Individual liquidity adequacy assessment |
ILR | Inherent liquidity risk |
Industrial Bank | Industrial Bank Co. Limited, a national joint-stock bank in mainland China in which Hang Seng Bank Limited has a shareholding |
Investor Update | The Investor Update in June 2015 |
IRB | Internal ratings-based |
ISDA | International Swaps and Derivatives Association |
L | |
LCR | Liquidity coverage ratio |
LFRF | Liquidity and funding risk management framework |
LGD | Loss given default |
Libor | London Interbank Offered Rate |
LICs | Loan impairment charges and other credit risk provisions |
LTV | Loan to value |
M | |
Madoff Securities | Bernard L Madoff Investment Securities LLC |
Mainland China | People’s Republic of China excluding Hong Kong and Macau |
MBS | US mortgage-backed security |
MDB | Multilateral development banks |
MENA | Middle East and North Africa |
MREL | EU minimum requirements for own funds and eligible liabilities |
N | |
NII | Net interest income |
NSFR | Net stable funding ratio |
O | |
OCC | Office of the Comptroller of the Currency (US) |
ORMF | Operational risk management framework |
O-SII | Other systemically important institution |
P | |
PBT | Profit before tax |
PPI | Payment protection insurance product |
PRA | Prudential Regulation Authority (UK) |
Premier | HSBC Premier, HSBC’s premium personal global banking service |
PSE | Public sector entities |
PVIF | Present value of in-force long-term insurance business and long-term investment contracts with DPF |
PwC | PricewaterhouseCoopers LLP and its network of firms |
Q | |
QIS | Quantitative impact study |
R | |
RAS | Risk Appetite Statement |
RBWM | Retail Banking and Wealth Management, a global business |
Repo | Sale and repurchase transaction |
Reverse repo | Security purchased under commitments to sell |
RMB | Renminbi |
RMBS | Residential mortgage-backed securities |
RNIV | Risk not in VaR |
RoE | Return on equity |
RoRWA | Return on average risk-weighted assets |
RQFII | Renminbi qualified foreign institutional investor |
RTS | Regulatory technical standards |
RWAs | Risk-weighted assets |
S | |
ServCo group | Separately incorporated group of service companies planned in response to UK ring-fencing proposals |
SFT | Securities financing transactions |
SPE | Special purpose entity |
T | |
T1 | Tier 1 |
T2 | Tier 2 |
TDR | Troubled debt restructuring |
The Hongkong and Shanghai Banking Corporation | The Hongkong and Shanghai Banking Corporation Limited, the founding member of HSBC |
TLAC | Total loss absorbing capacity |
U | |
UAE | United Arab Emirates |
UK | United Kingdom |
US | United States of America |
US DPA | Five-year deferred prosecution agreement with the Department of Justice and others (US) |
US run-off portfolio | Includes the run-off CML residential mortgage loan portfolio of HSBC Finance on an IFRSs management basis |
V | |
VaR | Value at risk |
VIU | Value in use |