|
Federal
|
| |
32-0330122
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(I.R.S. Employer
Identification Number) |
|
|
201 East North Second Street, Seneca, South Carolina
|
| |
29678
|
|
|
(Address of Principal Executive Offices)
|
| |
(Zip Code)
|
|
|
Title of Each Class
|
| |
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.01 per share
|
| |
The NASDAQ Stock Market, LLC
|
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☐ | | |
Smaller reporting company ☒
|
|
| PART I. | | | |||||
| | | | | 1 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| PART II. | | | |||||
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 39 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| PART III. | | | |||||
| | | | | 99 | | | |
| | | | | 99 | | | |
| | | | | 99 | | | |
| | | | | 99 | | | |
| | | | | 99 | | | |
| PART IV. | | | |||||
| | | | | 100 | | | |
| | | | | 101 | | |
| | |
At June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family
|
| | | $ | 242,067 | | | | | | 82.56% | | | | | $ | 256,321 | | | | | | 82.57% | | | | | $ | 214,735 | | | | | | 92.55% | | |
Multi-family
|
| | | | 1,996 | | | | | | 0.68 | | | | | | 2,574 | | | | | | 0.83 | | | | | | 254 | | | | | | 0.11 | | |
Home equity
|
| | | | 6,433 | | | | | | 2.19 | | | | | | 8,198 | | | | | | 2.64 | | | | | | 227 | | | | | | 0.10 | | |
Nonresidential
|
| | | | 20,310 | | | | | | 6.93 | | | | | | 21,685 | | | | | | 6.98 | | | | | | 8,408 | | | | | | 3.62 | | |
Agricultural
|
| | | | 2,958 | | | | | | 1.01 | | | | | | 4,164 | | | | | | 1.34 | | | | | | — | | | | | | 0.00 | | |
Construction and land
|
| | | | 14,332 | | | | | | 4.89 | | | | | | 14,590 | | | | | | 4.70 | | | | | | 7,661 | | | | | | 3.30 | | |
Total real estate loans
|
| | | | 288,096 | | | | | | 98.26 | | | | | | 307,532 | | | | | | 99.06 | | | | | | 231,285 | | | | | | 99.68 | | |
Commercial and industrial
|
| | | | 176 | | | | | | 0.06 | | | | | | 184 | | | | | | 0.06 | | | | | | — | | | | | | 0.00 | | |
Consumer and other loans
|
| | | | 4,915 | | | | | | 1.68 | | | | | | 2,745 | | | | | | 0.88 | | | | | | 747 | | | | | | 0.32 | | |
Total loans
|
| | | $ | 293,187 | | | | | | 100.00% | | | | | $ | 310,461 | | | | | | 100.00% | | | | | $ | 232,032 | | | | | | 100.00% | | |
Net deferred loan fees
|
| | | | (1,124) | | | | | | | | | | | | (1,194) | | | | | | | | | | | | (1,246) | | | | | | | | |
Allowance for loan losses
|
| | | | (922) | | | | | | | | | | | | (1,008) | | | | | | | | | | | | (855) | | | | | | | | |
Loans, net
|
| | | $ | 291,141 | | | | | | | | | | | $ | 308,259 | | | | | | | | | | | $ | 229,931 | | | | | | | | |
|
| | |
At June 30,
|
| |||||||||||||||||||||
| | |
2013
|
| |
2012
|
| ||||||||||||||||||
| | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family
|
| | | $ | 204,397 | | | | | | 91.61% | | | | | $ | 234,125 | | | | | | 92.82% | | |
Multi-family
|
| | | | 258 | | | | | | 0.12 | | | | | | 264 | | | | | | 0.10 | | |
Home equity
|
| | | | 292 | | | | | | 0.13 | | | | | | 395 | | | | | | 0.16 | | |
Nonresidential
|
| | | | 8,521 | | | | | | 3.82 | | | | | | 9,226 | | | | | | 3.66 | | |
Construction and land
|
| | | | 8,735 | | | | | | 3.91 | | | | | | 7,232 | | | | | | 2.87 | | |
Total real estate loans
|
| | | | 222,203 | | | | | | 99.59 | | | | | | 251,242 | | | | | | 99.61 | | |
Consumer and other loans
|
| | | | 925 | | | | | | 0.41 | | | | | | 987 | | | | | | 0.39 | | |
Total loans
|
| | | $ | 223,128 | | | | | | 100.00% | | | | | $ | 252,229 | | | | | | 100.00% | | |
Net deferred loan fees
|
| | | | (1,214) | | | | | | | | | | | | (1,540) | | | | | | | | |
Allowance for loan losses
|
| | | | (751) | | | | | | | | | | | | (857) | | | | | | | | |
Loans, net
|
| | | $ | 221,163 | | | | | | | | | | | $ | 249,832 | | | | | | | | |
|
| | |
Real Estate Loans
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||
| | |
One-to-
Four Family |
| |
Multi-
family |
| |
Home
Equity |
| |
Nonresidential
|
| |
Agricultural
|
| |
Construction
and Land |
| |
Commercial
and Industrial |
| |
Consumer
and Other |
| |
Total
|
| |||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts due in: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One year or less
|
| | | $ | 1,710 | | | | | $ | — | | | | | $ | 1,455 | | | | | $ | 856 | | | | | $ | — | | | | | $ | 805 | | | | | $ | 125 | | | | | $ | 4,261 | | | | | $ | 9,212 | | |
More than one to two years
|
| | | | 1,672 | | | | | | — | | | | | | 1,661 | | | | | | 20 | | | | | | 39 | | | | | | 202 | | | | | | 51 | | | | | | 264 | | | | | | 3,909 | | |
More than two to three years
|
| | | | 2,218 | | | | | | — | | | | | | 1,942 | | | | | | 66 | | | | | | 352 | | | | | | 320 | | | | | | — | | | | | | 59 | | | | | | 4,957 | | |
More than three to five years
|
| | | | 4,948 | | | | | | 116 | | | | | | 262 | | | | | | 1,691 | | | | | | 70 | | | | | | 997 | | | | | | — | | | | | | 74 | | | | | | 8,158 | | |
More than five to ten years
|
| | | | 26,890 | | | | | | 171 | | | | | | 945 | | | | | | 7,709 | | | | | | 939 | | | | | | 5,969 | | | | | | — | | | | | | 131 | | | | | | 42,754 | | |
More than ten to fifteen years
|
| | | | 18,420 | | | | | | 633 | | | | | | 81 | | | | | | 5,107 | | | | | | 827 | | | | | | 407 | | | | | | — | | | | | | — | | | | | | 25,475 | | |
More than fifteen years
|
| | | | 186,209 | | | | | | 1,076 | | | | | | 87 | | | | | | 4,861 | | | | | | 731 | | | | | | 5,632 | | | | | | — | | | | | | 126 | | | | | | 198,722 | | |
Total
|
| | | $ | 242,067 | | | | | $ | 1,996 | | | | | $ | 6,433 | | | | | $ | 20,310 | | | | | $ | 2,958 | | | | | $ | 14,332 | | | | | $ | 176 | | | | | $ | 4,915 | | | | | $ | 293,187 | | |
|
| | |
Real Estate Loans
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||
| | |
One-to-
Four Family |
| |
Multi-
family |
| |
Home
Equity |
| |
Nonresidential
|
| |
Agricultural
|
| |
Construction
and Land |
| |
Commercial
and Industrial |
| |
Consumer
and Other |
| |
Total
|
| |||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate terms on amounts due after one year:
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Fixed-rate loans
|
| | | $ | 216,896 | | | | | $ | 665 | | | | | $ | 3,193 | | | | | $ | 13,095 | | | | | $ | 1,758 | | | | | $ | 12,962 | | | | | $ | 51 | | | | | $ | 654 | | | | | $ | 249,274 | | |
Adjustable-rate loans
|
| | | | 23,461 | | | | | | 1,331 | | | | | | 1,785 | | | | | | 6,359 | | | | | | 1,200 | | | | | | 565 | | | | | | — | | | | | | — | | | | | | 34,701 | | |
Total
|
| | | $ | 240,357 | | | | | $ | 1,996 | | | | | $ | 4,978 | | | | | $ | 19,454 | | | | | $ | 2,958 | | | | | $ | 13,527 | | | | | $ | 51 | | | | | $ | 654 | | | | | $ | 283,975 | | |
|
Type of Loan
|
| |
Number
of Loans |
| |
Balance
|
| ||||||
| | |
(Dollars in thousands)
|
| |||||||||
Church
|
| | | | 22 | | | | | $ | 9,357 | | |
Office buildings
|
| | | | 22 | | | | | | 4,050 | | |
Other nonresidential
|
| | | | 35 | | | | | | 6,903 | | |
Total
|
| | | | 79 | | | | | $ | 20,310 | | |
|
| | |
Number of
Loans |
| |
Loans in
Process |
| |
Net Principal
Balance |
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||
One-to-four family
|
| | | | 41 | | | | | $ | 9,456 | | | | | $ | 7,210 | | |
Residential land
|
| | | | 112 | | | | | | — | | | | | | 6,180 | | |
Nonresidential
|
| | | | 5 | | | | | | — | | | | | | 942 | | |
Total construction and land loans
|
| | | | 158 | | | | | $ | 9,456 | | | | | $ | 14,332 | | |
|
| | |
Years Ended June 30,
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Total loans at beginning of period
|
| | | $ | 310,461 | | | | | $ | 232,032 | | |
Loans originated: | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | |
One-to-four family
|
| | | | 15,270 | | | | | | 20,505 | | |
Multi-family
|
| | | | — | | | | | | — | | |
Home equity
|
| | | | 178 | | | | | | 170 | | |
Nonresidential
|
| | | | 3,738 | | | | | | 895 | | |
Agricultural
|
| | | | 263 | | | | | | 974 | | |
Construction and land
|
| | | | 7,313 | | | | | | 5,680 | | |
Total real estate loans
|
| | | | 26,762 | | | | | | 28,224 | | |
Commercial and industrial
|
| | | | 51 | | | | | | 131 | | |
Consumer and other loans
|
| | | | 4,610 | | | | | | 1,584 | | |
Total loans originated
|
| | | | 31,423 | | | | | | 29,939 | | |
Loans acquired through Stephens Federal Acquisition:
|
| | | | — | | | | | | 95,462 | | |
Deduct: | | | | | | | | | | | | | |
Principal repayments
|
| | | | (43,747) | | | | | | (43,393) | | |
Sold loans that were acquired in Stephens Federal acquisition
|
| | | | (2,587) | | | | | | (2,809) | | |
Charge-offs
|
| | | | (537) | | | | | | (42) | | |
Transfers to real estate owned
|
| | | | (1,826) | | | | | | (728) | | |
Net loan activity
|
| | | | (17,274) | | | | | | 78,429 | | |
Total loans at end of period
|
| | | $ | 293,187 | | | | | $ | 310,461 | | |
|
| | |
At June 30,
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
One-to-four family
|
| | | $ | 7,086 | | | | | $ | 1,001 | | | | | $ | 863 | | | | | $ | 8,950 | | | | | $ | 5,871 | | | | | $ | 1,243 | | | | | $ | 2,311 | | | | | $ | 9,425 | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity
|
| | | | 94 | | | | | | 22 | | | | | | 84 | | | | | | 200 | | | | | | 49 | | | | | | — | | | | | | — | | | | | | 49 | | |
Nonresidential
|
| | | | — | | | | | | 48 | | | | | | 942 | | | | | | 990 | | | | | | 229 | | | | | | 313 | | | | | | 1,108 | | | | | | 1,650 | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land
|
| | | | 93 | | | | | | — | | | | | | 25 | | | | | | 118 | | | | | | 78 | | | | | | — | | | | | | — | | | | | | 78 | | |
Total real estate loans
|
| | | | 7,273 | | | | | | 1,071 | | | | | | 1,914 | | | | | | 10,258 | | | | | | 6,227 | | | | | | 1,556 | | | | | | 3,419 | | | | | | 11,202 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | | | | | — | | | | | | 2 | | |
Total
|
| | | $ | 7,273 | | | | | $ | 1,071 | | | | | $ | 1,914 | | | | | $ | 10,258 | | | | | $ | 6,228 | | | | | $ | 1,557 | | | | | $ | 3,419 | | | | | $ | 11,204 | | |
|
| | |
At June 30,
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
| | |
(Dollars in thousands)
|
| |||||||||
Special mention assets
|
| | | $ | 4,562 | | | | | $ | 4,797 | | |
Substandard assets
|
| | | | 8,208 | | | | | | 9,847 | | |
Doubtful assets
|
| | | | — | | | | | | 271 | | |
Loss assets
|
| | | | — | | | | | | — | | |
Real estate owned
|
| | | | 1,354 | | | | | | 2,092 | | |
Total classified assets
|
| | | $ | 14,124 | | | | | $ | 17,007 | | |
|
| | |
At June 30,
|
| |||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
Nonaccrual loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family
|
| | | $ | 2,133 | | | | | $ | 2,311 | | | | | $ | 1,647 | | | | | $ | 1,493 | | | | | $ | 2,157 | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity
|
| | | | 126 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nonresidential
|
| | | | 942 | | | | | | 1,379 | | | | | | — | | | | | | — | | | | | | — | | |
Agricultural
|
| | | | 531 | | | | | | 487 | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land
|
| | | | 25 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total real estate loans
|
| | | | 3,757 | | | | | | 4,177 | | | | | | 1,647 | | | | | | 1,493 | | | | | | 2,157 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total nonaccrual loans
|
| | | $ | 3,757 | | | | | $ | 4,177 | | | | | $ | 1,647 | | | | | $ | 1,493 | | | | | $ | 2,157 | | |
Accruing loans past due 90 days or more: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 493 | | | | | $ | 145 | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nonresidential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total real estate loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | 493 | | | | | | 145 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total accruing loans past due 90 days or more
|
| | | | — | | | | | | — | | | | | | — | | | | | | 493 | | | | | | 145 | | |
Total of nonaccrual and 90 days or more past due loans
|
| | | $ | 3,757 | | | | | $ | 4,177 | | | | | $ | 1,647 | | | | | $ | 1,986 | | | | | $ | 2,302 | | |
Real estate owned: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family
|
| | | $ | 899 | | | | | $ | 1,335 | | | | | $ | 744 | | | | | $ | 1,047 | | | | | $ | 854 | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity
|
| | | | 267 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nonresidential
|
| | | | 188 | | | | | | 365 | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land
|
| | | | — | | | | | | 392 | | | | | | — | | | | | | — | | | | | | — | | |
Total real estate owned
|
| | | | 1,354 | | | | | | 2,092 | | | | | | 744 | | | | | | 1,047 | | | | | | 854 | | |
Other nonperforming assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total nonperforming assets
|
| | | $ | 5,111 | | | | | $ | 6,269 | | | | | $ | 2,391 | | | | | $ | 3,033 | | | | | $ | 3,156 | | |
Troubled debt restructurings
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Troubled debt restructurings and total nonperforming assets
|
| | | $ | 5,111 | | | | | $ | 6,269 | | | | | $ | 2,391 | | | | | $ | 3,033 | | | | | $ | 3,156 | | |
Total nonperforming loans to total loans
|
| | | | 1.28% | | | | | | 1.35% | | | | | | 0.71% | | | | | | 0.89% | | | | | | 0.91% | | |
Total nonperforming assets to total assets
|
| | | | 1.05% | | | | | | 1.32% | | | | | | 0.66% | | | | | | 0.82% | | | | | | 0.84% | | |
Total nonperforming assets to loans and real estate owned
|
| | | | 1.73% | | | | | | 2.01% | | | | | | 1.03% | | | | | | 1.35% | | | | | | 1.25% | | |
| | |
Year Ended June 30,
|
| |||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
Allowance at beginning of period
|
| | | $ | 1,008 | | | | | $ | 855 | | | | | $ | 751 | | | | | $ | 857 | | | | | $ | 749 | | |
Provision for loan losses
|
| | | | 451 | | | | | | 195 | | | | | | 108 | | | | | | 260 | | | | | | 270 | | |
Charge-offs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family
|
| | | | (447) | | | | | | — | | | | | | (4) | | | | | | (366) | | | | | | (145) | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity
|
| | | | (72) | | | | | | (40) | | | | | | — | | | | | | — | | | | | | — | | |
Nonresidential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land
|
| | | | (9) | | | | | | — | | | | | | — | | | | | | — | | | | | | (17) | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | (9) | | | | | | (2) | | | | | | — | | | | | | — | | | | | | — | | |
Total charge-offs
|
| | | | (537) | | | | | | (42) | | | | | | (4) | | | | | | (366) | | | | | | (162) | | |
Recoveries: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nonresidential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net charge-offs
|
| | | | (537) | | | | | | (42) | | | | | | (4) | | | | | | (366) | | | | | | (162) | | |
Allowance at end of period
|
| | | $ | 922 | | | | | $ | 1,008 | | | | | $ | 855 | | | | | $ | 751 | | | | | $ | 857 | | |
Allowance to nonperforming loans
|
| | | | 24.54% | | | | | | 24.13% | | | | | | 51.91% | | | | | | 37.81% | | | | | | 37.23% | | |
Allowance to total loans outstanding at the end of the period
|
| | | | 0.31 | | | | | | 0.32 | | | | | | 0.37 | | | | | | 0.34 | | | | | | 0.34 | | |
Net charge-offs to average loans outstanding during the period
|
| | | | 0.18 | | | | | | 0.01 | | | | | | 0.00 | | | | | | 0.16 | | | | | | 0.06 | | |
| | |
At June 30,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Amount
|
| |
% of
Allowance to Total Allowance |
| |
% of
Loans in Category to Total Loans |
| |
Amount
|
| |
% of
Allowance to Total Allowance |
| |
% of
Loans in Category to Total Loans |
| |
Amount
|
| |
% of
Allowance to Total Allowance |
| |
% of
Loans in Category to Total Loans |
| |||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
One-to-four family
|
| | | $ | 733 | | | | | | 79.50% | | | | | | 82.56% | | | | | $ | 910 | | | | | | 90.27% | | | | | | 82.57% | | | | | $ | 736 | | | | | | 86.08% | | | | | | 92.55% | | |
Multi-family
|
| | | | 4 | | | | | | 0.43 | | | | | | 0.68 | | | | | | 4 | | | | | | 0.40 | | | | | | 0.83 | | | | | | 4 | | | | | | 0.47 | | | | | | 0.11 | | |
Home equity
|
| | | | 2 | | | | | | 0.22 | | | | | | 2.19 | | | | | | 1 | | | | | | 0.10 | | | | | | 2.64 | | | | | | 1 | | | | | | 0.12 | | | | | | 0.10 | | |
Nonresidential
|
| | | | 130 | | | | | | 14.10 | | | | | | 6.93 | | | | | | 55 | | | | | | 5.46 | | | | | | 6.98 | | | | | | 52 | | | | | | 6.08 | | | | | | 3.62 | | |
Agricultural
|
| | | | 5 | | | | | | 0.54 | | | | | | 1.01 | | | | | | 4 | | | | | | 0.40 | | | | | | 1.34 | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land
|
| | | | 39 | | | | | | 4.23 | | | | | | 4.89 | | | | | | 25 | | | | | | 2.48 | | | | | | 4.70 | | | | | | 59 | | | | | | 6.90 | | | | | | 3.30 | | |
Total real estate loans
|
| | | | 913 | | | | | | 99.02 | | | | | | 98.26 | | | | | | 999 | | | | | | 99.11 | | | | | | 99.06 | | | | | | 852 | | | | | | 99.65 | | | | | | 99.68 | | |
Commercial and industrial
|
| | | | 6 | | | | | | 0.65 | | | | | | 0.06 | | | | | | — | | | | | | — | | | | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | 3 | | | | | | 0.33 | | | | | | 1.68 | | | | | | 9 | | | | | | 0.89 | | | | | | 0.88 | | | | | | 3 | | | | | | 0.35 | | | | | | 0.32 | | |
Total allowance for loan losses
|
| | | $ | 922 | | | | | | 100.00% | | | | | | 100.00% | | | | | $ | 1,008 | | | | | | 100.00% | | | | | | 100.00% | | | | | $ | 855 | | | | | | 100.00% | | | | | | 100.00% | | |
|
| | |
At June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2013
|
| |
2012
|
| ||||||||||||||||||||||||||||||
| | |
Amount
|
| |
% of
Allowance to Total Allowance |
| |
% of
Loans in Category to Total Loans |
| |
Amount
|
| |
% of
Allowance to Total Allowance |
| |
% of
Loans in Category to Total Loans |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family
|
| | | $ | 665 | | | | | | 88.55% | | | | | | 91.61% | | | | | $ | 773 | | | | | | 90.20% | | | | | | 92.82% | | |
Multi-family
|
| | | | 4 | | | | | | 0.53 | | | | | | 0.12 | | | | | | 4 | | | | | | 0.47 | | | | | | 0.10 | | |
Home equity
|
| | | | 1 | | | | | | 0.13 | | | | | | 0.13 | | | | | | 1 | | | | | | 0.12 | | | | | | 0.16 | | |
Nonresidential
|
| | | | 52 | | | | | | 6.92 | | | | | | 3.82 | | | | | | 56 | | | | | | 6.53 | | | | | | 3.66 | | |
Construction and land
|
| | | | 27 | | | | | | 3.60 | | | | | | 3.91 | | | | | | 21 | | | | | | 2.45 | | | | | | 2.87 | | |
Total real estate loans
|
| | | | 749 | | | | | | 99.73 | | | | | | 99.59 | | | | | | 855 | | | | | | 99.77 | | | | | | 99.61 | | |
Consumer and other loans
|
| | | | 2 | | | | | | 0.27 | | | | | | 0.41 | | | | | | 2 | | | | | | 0.23 | | | | | | 0.39 | | |
Total allowance for loan losses
|
| | | $ | 751 | | | | | | 100.00% | | | | | | 100.00% | | | | | $ | 857 | | | | | | 100.00% | | | | | | 100.00% | | |
|
| | |
At June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FHLMC common stock
|
| | | $ | 20 | | | | | $ | 151 | | | | | $ | 20 | | | | | $ | 180 | | | | | $ | 20 | | | | | $ | 314 | | |
Preferred stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 271 | | | | | | 298 | | |
Certificates of deposit
|
| | | | 7,470 | | | | | | 7,534 | | | | | | 7,221 | | | | | | 7,242 | | | | | | 7,221 | | | | | | 7,237 | | |
Corporate debt securities
|
| | | | 8,932 | | | | | | 9,116 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Municipal securities
|
| | | | 33,508 | | | | | | 34,481 | | | | | | 13,574 | | | | | | 13,433 | | | | | | 5,846 | | | | | | 5,809 | | |
SBA loan pools
|
| | | | 1,268 | | | | | | 1,273 | | | | | | 2,249 | | | | | | 2,266 | | | | | | — | | | | | | — | | |
U.S. Government agency mortgage-backed securities
|
| | | | 68,103 | | | | | | 69,403 | | | | | | 64,177 | | | | | | 64,142 | | | | | | 60,742 | | | | | | 60,440 | | |
U.S. Government agencies
|
| | | | 9,957 | | | | | | 10,126 | | | | | | 23,967 | | | | | | 23,904 | | | | | | 29,946 | | | | | | 29,708 | | |
Total available-for-sale
|
| | | $ | 129,258 | | | | | $ | 132,084 | | | | | $ | 111,208 | | | | | $ | 111,167 | | | | | $ | 104,046 | | | | | $ | 103,806 | | |
|
| | |
One Year or Less
|
| |
More than One Year to
Five Years |
| |
More than Five Years to
Ten Years |
| |||||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FHLMC common stock
|
| | | $ | — | | | | | | —% | | | | | $ | — | | | | | | 0.00% | | | | | $ | — | | | | | | —% | | |
Certificates of deposit
|
| | | | 2,739 | | | | | | 1.00 | | | | | | 4,482 | | | | | | 1.55 | | | | | | 249 | | | | | | 2.35 | | |
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 3,052 | | | | | | 1.88 | | | | | | 5,880 | | | | | | 2.56 | | |
Municipal securities
|
| | | | — | | | | | | — | | | | | | 3,296 | | | | | | 2.55 | | | | | | 21,682 | | | | | | 3.17 | | |
SBA loan pools
|
| | | | — | | | | | | — | | | | | | 1,268 | | | | | | 2.65 | | | | | | — | | | | | | — | | |
U.S. Government agency mortgage-backed
securities |
| | | | — | | | | | | — | | | | | | 59,668 | | | | | | 2.11 | | | | | | 8,435 | | | | | | 2.16 | | |
U.S. Government agency bonds
|
| | | | 1,001 | | | | | | 1.10 | | | | | | 1,995 | | | | | | 1.53 | | | | | | 6,961 | | | | | | 1.87 | | |
Total available-for-sale
|
| | | $ | 3,740 | | | | | | 1.03% | | | | | $ | 73,761 | | | | | | 2.00% | | | | | $ | 43,207 | | | | | | 2.33% | | |
|
| | |
More than Ten Years
|
| |
Total
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
FHLMC common stock
|
| | | $ | 20 | | | | | | —% | | | | | $ | 20 | | | | | | —% | | |
Certificates of deposit
|
| | | | — | | | | | | — | | | | | | 7,470 | | | | | | 1.38 | | |
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 8,932 | | | | | | 2.33 | | |
Municipal securities
|
| | | | 8,530 | | | | | | 3.79 | | | | | | 33,508 | | | | | | 3.26 | | |
SBA loan pools
|
| | | | — | | | | | | — | | | | | | 1,268 | | | | | | 2.65 | | |
U.S. Government agency mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 68,103 | | | | | | 2.12 | | |
U.S. Government agency bonds
|
| | | | — | | | | | | — | | | | | | 9,957 | | | | | | 1.73 | | |
Total available-for-sale
|
| | | $ | 8,550 | | | | | | 3.78% | | | | | $ | 129,258 | | | | | | 2.20% | | |
|
| | |
At June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
NOW and demand deposits(1)
|
| | | $ | 72,201 | | | | | | 18.07% | | | | | $ | 71,208 | | | | | | 18.07% | | | | | $ | 26,334 | | | | | | 9.37% | | |
Money market deposits
|
| | | | 74,774 | | | | | | 18.71 | | | | | | 17,514 | | | | | | 4.44 | | | | | | 12,459 | | | | | | 4.43 | | |
Regular savings and other deposits
|
| | | | 28,677 | | | | | | 7.18 | | | | | | 48,821 | | | | | | 12.39 | | | | | | 41,945 | | | | | | 14.93 | | |
Certificates of deposit – IRA
|
| | | | 62,111 | | | | | | 15.54 | | | | | | 66,670 | | | | | | 16.92 | | | | | | 54,646 | | | | | | 19.45 | | |
Certificates of deposit – other
|
| | | | 161,871 | | | | | | 40.50 | | | | | | 189,880 | | | | | | 48.18 | | | | | | 145,631 | | | | | | 51.82 | | |
Total
|
| | | $ | 399,634 | | | | | | 100.00% | | | | | $ | 394,093 | | | | | | 100.00% | | | | | $ | 281,015 | | | | | | 100.00% | | |
|
| | |
June 30, 2016
Certificates of Deposit |
| |||
| | |
(Dollars in thousands)
|
| |||
Maturity Period: | | | | | | | |
Three months or less
|
| | | $ | 2,611 | | |
Over three through six months
|
| | | | 810 | | |
Over six through twelve months
|
| | | | 3,354 | | |
Over twelve months
|
| | | | 4,359 | | |
Total
|
| | | $ | 11,134 | | |
|
Location
|
| | | | | | | |
Year
Acquired |
| |
Square
Footage |
| |
Net Book Value
of Real Property |
| |||||||||
| | | | | | | | |
(Dollars in thousands)
|
| |||||||||||||||
Main Office: 115 E. North 2nd St. Seneca, South Carolina |
| | | | Owned | | | | | | 1966 | | | | | | 7,000 | | | | | $ | 850 | | |
Main Office Annex: 201 E. North 2nd St. Seneca, South Carolina |
| | | | Owned | | | | | | 1996 | | | | | | 7,500 | | | | | | 608 | | |
Branch Offices: 813 123 By-Pass Seneca, South Carolina |
| | | | Owned | | | | | | 1985 | | | | | | 5,250 | | | | | | 508 | | |
204 W. North Broad St. Walhalla, South Carolina |
| | | | Owned | | | | | | 1973 | | | | | | 3,100 | | | | | | 372 | | |
111 W. Windsor St. Westminster, South Carolina |
| | | | Owned | | | | | | 1972 | | | | | | 3,200 | | | | | | 259 | | |
2859 Highway 17 Alternate Toccoa, Georgia |
| | | | Owned | | | | | | 2014 | | | | | | 17,007 | | | | | | 2,456 | | |
12 East Doyle St. Toccoa, Georgia |
| | | | Owned | | | | | | 2014 | | | | | | 5,548 | | | | | | 276 | | |
221 Highway 76 East Clayton, Georgia |
| | | | Owned | | | | | | 2014 | | | | | | 5,851 | | | | | | 1,018 | | |
| | | | | | | | | | | | | | | | | | | | | | $ | 6,347 | | |
|
| | |
High
|
| |
Low
|
| |
Dividends
|
| |||||||||
Quarter ended June 30, 2016
|
| | | $ | 20.75 | | | | | $ | 18.53 | | | | | $ | 0.10 | | |
Quarter ended March 31, 2016
|
| | | $ | 20.49 | | | | | $ | 18.21 | | | | | $ | 0.10 | | |
Quarter ended December 31, 2015
|
| | | $ | 20.00 | | | | | $ | 17.95 | | | | | $ | 0.10 | | |
Quarter ended September 30, 2015
|
| | | $ | 20.00 | | | | | $ | 17.01 | | | | | $ | 0.10 | | |
Quarter ended June 30, 2015
|
| | | $ | 20.95 | | | | | $ | 18.00 | | | | | $ | 0.10 | | |
Quarter ended March 31, 2015
|
| | | $ | 21.50 | | | | | $ | 19.01 | | | | | $ | 0.10 | | |
Quarter ended December 31, 2014
|
| | | $ | 21.00 | | | | | $ | 18.35 | | | | | $ | 0.10 | | |
Quarter ended September 30, 2014
|
| | | $ | 18.83 | | | | | $ | 17.00 | | | | | $ | 0.10 | | |
| | |
Total
Number of Shares Purchased |
| |
Average Price
Paid Per Share |
| |
Total Number of
Shares Purchased as Part of Publicly Announced Plan |
| |
Approximate Maximum
Dollar Value or Number of Shares That May Yet be Purchased Under Publicly Announced Plan |
| ||||||||||||
April 1 – April 30, 2016
|
| | | | — | | | | | $ | — | | | | | | — | | | | | | 157,325 | | |
May 1 – May 31, 2016
|
| | | | 23,650 | | | | | | 19.89 | | | | | | 23,650(1) | | | | | | 133,675(2) | | |
June 1 – June 30, 2016
|
| | | | 9,907 | | | | | | 20.20 | | | | | | 9,907(1) | | | | | | 123,768(2) | | |
Total
|
| | | | 33,557 | | | | | $ | 19.98 | | | | | | 33,557 | | | | |||||
|
| | |
At or For the Year Ended June 30,
|
| |||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
Financial condition data: | | | | | | | |||||||||||||||||||||||||
Total assets
|
| | | $ | 485,640 | | | | | $ | 475,344 | | | | | $ | 360,501 | | | | | $ | 370,095 | | | | | $ | 377,753 | | |
Investment securities
|
| | | | 132,084 | | | | | | 111,167 | | | | | | 103,806 | | | | | | 96,024 | | | | | | 73,273 | | |
Loans receivable, net
|
| | | | 291,141 | | | | | | 308,259 | | | | | | 229,931 | | | | | | 221,163 | | | | | | 249,832 | | |
Deposits
|
| | | | 399,634 | | | | | | 394,093 | | | | | | 281,015 | | | | | | 292,422 | | | | | | 293,368 | | |
Total equity
|
| | | | 85,401 | | | | | | 80,790 | | | | | | 76,981 | | | | | | 76,162 | | | | | | 82,984 | | |
Operating data: | | | | | | | |||||||||||||||||||||||||
Interest and dividend income
|
| | | $ | 17,755 | | | | | $ | 16,185 | | | | | $ | 12,976 | | | | | $ | 13,992 | | | | | $ | 15,269 | | |
Interest expense
|
| | | | 1,189 | | | | | | 1,229 | | | | | | 1,480 | | | | | | 2,174 | | | | | | 3,202 | | |
Net interest income
|
| | | | 16,566 | | | | | | 14,956 | | | | | | 11,496 | | | | | | 11,818 | | | | | | 12,067 | | |
Provision for loan losses
|
| | | | 451 | | | | | | 195 | | | | | | 108 | | | | | | 260 | | | | | | 270 | | |
Noninterest income
|
| | | | 2,643 | | | | | | 1,398 | | | | | | 608 | | | | | | 410 | | | | | | 412 | | |
Noninterest expenses
|
| | | | 11,480 | | | | | | 8,957 | | | | | | 6,307 | | | | | | 5,496 | | | | | | 5,624 | | |
Income before income taxes
|
| | | | 7,278 | | | | | | 7,202 | | | | | | 5,689 | | | | | | 6,472 | | | | | | 6,585 | | |
Income taxes
|
| | | | 2,032 | | | | | | 2,690 | | | | | | 2,050 | | | | | | 2,432 | | | | | | 2,572 | | |
Net income
|
| | | $ | 5,246 | | | | | $ | 4,512 | | | | | $ | 3,639 | | | | | $ | 4,040 | | | | | $ | 4,013 | | |
Basic net income per share
|
| | | $ | 0.91 | | | | | $ | 0.79 | | | | | $ | 0.64 | | | | | $ | 0.67 | | | | | $ | 0.66 | | |
Diluted net income per share
|
| | | $ | 0.90 | | | | | $ | 0.78 | | | | | $ | 0.64 | | | | | $ | 0.67 | | | | | $ | 0.65 | | |
| | |
For the Years Ended June 30,
|
| |||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||
Performance ratios: | | | | | | | |||||||||||||||||||||||||
Return on average assets
|
| | | | 1.09% | | | | | | 1.04% | | | | | | 1.00% | | | | | | 1.08% | | | | | | 1.07% | | |
Return on average equity
|
| | | | 6.31 | | | | | | 5.64 | | | | | | 4.78 | | | | | | 5.00 | | | | | | 4.89 | | |
Interest rate spread(1)
|
| | | | 3.72 | | | | | | 3.66 | | | | | | 3.20 | | | | | | 3.10 | | | | | | 3.26 | | |
Net interest margin(2)
|
| | | | 3.77 | | | | | | 3.73 | | | | | | 3.30 | | | | | | 3.25 | | | | | | 3.31 | | |
Noninterest expense to average assets
|
| | | | 2.39 | | | | | | 2.07 | | | | | | 1.74 | | | | | | 1.46 | | | | | | 1.49 | | |
Efficiency ratio(3)
|
| | | | 60.16 | | | | | | 55.33 | | | | | | 53.13 | | | | | | 45.44 | | | | | | 45.07 | | |
Average interest-earning assets to average interest-bearing liabilities
|
| | | | 1.18x | | | | | | 1.20x | | | | | | 1.24x | | | | | | 1.26x | | | | | | 1.27x | | |
End of year equity to average assets
|
| | | | 17.78% | | | | | | 18.61% | | | | | | 21.22% | | | | | | 20.30% | | | | | | 22.05% | | |
Average equity to average assets
|
| | | | 17.29 | | | | | | 18.44 | | | | | | 20.98 | | | | | | 21.54 | | | | | | 21.79 | | |
Capital ratios: | | | | | | | |||||||||||||||||||||||||
Total capital to risk weighted assets
|
| | | | 31.00% | | | | | | 32.28% | | | | | | 42.31% | | | | | | 44.29% | | | | | | 45.25% | | |
Common equity tier 1 capital to risk weighted
assets |
| | | | 30.59 | | | | | | 31.82 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
Tier I capital to risk weighted assets
|
| | | | 30.59 | | | | | | 31.82 | | | | | | 41.73 | | | | | | 43.83 | | | | | | 44.74 | | |
Tier I capital to adjusted total assets
|
| | | | 15.40 | | | | | | 15.39 | | | | | | 19.61 | | | | | | 19.62 | | | | | | 19.94 | | |
Asset quality ratios: | | | | | | | |||||||||||||||||||||||||
Allowance for loan losses as a percentage of total loans
|
| | | | 0.31% | | | | | | 0.32% | | | | | | 0.37% | | | | | | 0.34% | | | | | | 0.34% | | |
Allowance for loan losses as a percentage of nonperforming loans
|
| | | | 24.54 | | | | | | 24.13 | | | | | | 51.91 | | | | | | 37.81 | | | | | | 37.23 | | |
Allowance for loan losses as a percentage of nonperforming assets
|
| | | | 18.04 | | | | | | 16.08 | | | | | | 35.76 | | | | | | 24.76 | | | | | | 27.15 | | |
Net charge-offs to average outstanding loans during
the period |
| | | | 0.18 | | | | | | 0.01 | | | | | | 0.00 | | | | | | 0.16 | | | | | | 0.06 | | |
Nonperforming loans as a percentage of total
loans |
| | | | 1.28 | | | | | | 1.35 | | | | | | 0.71 | | | | | | 0.89 | | | | | | 0.91 | | |
Nonperforming assets as a percentage of total
assets |
| | | | 1.05 | | | | | | 1.32 | | | | | | 0.66 | | | | | | 0.82 | | | | | | 0.84 | | |
Nonperforming assets as a percentage of loans and real estate owned
|
| | | | 1.74 | | | | | | 2.01 | | | | | | 1.03 | | | | | | 1.35 | | | | | | 1.25 | | |
Other: | | | | | | | |||||||||||||||||||||||||
Number of full-service branch offices
|
| | | | 7 | | | | | | 7 | | | | | | 4 | | | | | | 4 | | | | | | 4 | | |
| | |
For the Year Ended June 30,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Average
Balance |
| |
Interest
and Dividends |
| |
Yield/
Cost |
| |
Average
Balance |
| |
Interest
and Dividends |
| |
Yield/
Cost |
| |
Average
Balance |
| |
Interest
and Dividends |
| |
Yield/
Cost |
| |||||||||||||||||||||||||||
| | |
(Dollars in Thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Assets: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Loans
|
| | | $ | 297,928 | | | | | $ | 15,378 | | | | | | 5.16% | | | | | $ | 285,231 | | | | | $ | 14,405 | | | | | | 5.05% | | | | | $ | 224,295 | | | | | $ | 11,365 | | | | | | 5.07% | | |
Investment securities
|
| | | | 98,285 | | | | | | 1,740 | | | | | | 1.77 | | | | | | 94,875 | | | | | | 1,537 | | | | | | 1.62 | | | | | | 98,901 | | | | | | 1,535 | | | | | | 1.55 | | |
Investment securities, tax-free
|
| | | | 23,196 | | | | | | 511 | | | | | | 2.20 | | | | | | 8,110 | | | | | | 186 | | | | | | 2.29 | | | | | | 790 | | | | | | 22 | | | | | | 2.78 | | |
Other interest-earning assets
|
| | | | 19,751 | | | | | | 126 | | | | | | 0.64 | | | | | | 13,004 | | | | | | 57 | | | | | | 0.44 | | | | | | 23,951 | | | | | | 54 | | | | | | 0.23 | | |
Total interest-earning assets
|
| | | | 439,160 | | | | | | 17,755 | | | | | | 4.04 | | | | | | 401,220 | | | | | | 16,185 | | | | | | 4.03 | | | | | | 347,937 | | | | | | 12,976 | | | | | | 3.73 | | |
Noninterest-earning assets
|
| | | | 41,214 | | | | | | | | | | | | | | | | | | 32,790 | | | | | | | | | | | | | | | | | | 14,892 | | | | | ||||||||||
Total assets
|
| | | $ | 480,374 | | | | | | | | | | | | | | | | | $ | 434,010 | | | | | | | | | | | | | | | | | $ | 362,829 | | | | | ||||||||||
Liabilities and equity: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
NOW and demand deposits
|
| | | $ | 49,432 | | | | | $ | 42 | | | | | | 0.08% | | | | | $ | 36,707 | | | | | $ | 36 | | | | | | 0.10% | | | | | $ | 18,463 | | | | | $ | 12 | | | | | | 0.06% | | |
Money market deposits
|
| | | | 47,622 | | | | | | 195 | | | | | | 0.41 | | | | | | 14,942 | | | | | | 25 | | | | | | 0.17 | | | | | | 12,756 | | | | | | 25 | | | | | | 0.20 | | |
Regular savings and other
deposits |
| | | | 39,867 | | | | | | 26 | | | | | | 0.07 | | | | | | 45,749 | | | | | | 103 | | | | | | 0.23 | | | | | | 39,841 | | | | | | 70 | | | | | | 0.17 | | |
Certificates of deposit
|
| | | | 236,318 | | | | | | 926 | | | | | | 0.39 | | | | | | 238,073 | | | | | | 1,065 | | | | | | 0.45 | | | | | | 209,201 | | | | | | 1,373 | | | | | | 0.66 | | |
Total interest-bearing
deposits |
| | | | 373,239 | | | | | | 1,189 | | | | | | 0.32 | | | | | | 335,471 | | | | | | 1,229 | | | | | | 0.37 | | | | | | 280,261 | | | | | | 1,480 | | | | | | 0.53 | | |
Total interest-bearing
liabilities |
| | | | 373,239 | | | | | | 1,189 | | | | | | 0.32 | | | | | | 335,471 | | | | | | 1,229 | | | | | | 0.37 | | | | | | 280,261 | | | | | | 1,480 | | | | | | 0.53 | | |
Noninterest bearing deposits
|
| | | | 22,242 | | | | | | | | | | | | | | | | | | 17,988 | | | | | | | | | | | | | | | | | | 4,910 | | | | | ||||||||||
Other noninterest-bearing liabilities
|
| | | | 1,817 | | | | | | | | | | | | | | | | | | 536 | | | | | | | | | | | | | | | | | | 1,531 | | | | | ||||||||||
Total liabilities
|
| | | | 397,298 | | | | | | | | | | | | | | | | | | 353,995 | | | | | | | | | | | | | | | | | | 286,702 | | | | | ||||||||||
Equity
|
| | | | 83,076 | | | | | | | | | | | | | | | | | | 80,015 | | | | | | | | | | | | | | | | | | 76,127 | | | | | ||||||||||
Total liabilities and equity
|
| | | $ | 480,374 | | | | | | | | | | | | | | | | | $ | 434,010 | | | | | | | | | | | | | | | | | $ | 362,829 | | | | | ||||||||||
Net interest income
|
| | | | | | | | | $ | 16,566 | | | | | | | | | | | | | | | | | $ | 14,956 | | | | | | | | | | | | | | | | | $ | 11,496 | | | | |||||
Interest rate spread
|
| | | | | | | | | | | | | | | | 3.72% | | | | | | | | | | | | | | | | | | 3.66% | | | | | | | | | | | | | | | | | | 3.20% | | |
Net interest margin
|
| | | | | | | | | | | | | | | | 3.77% | | | | | | | | | | | | | | | | | | 3.73% | | | | | | | | | | | | | | | | | | 3.30% | | |
Average interest-earning assets to average interest-bearing
liabilities |
| | | | 1.18x | | | | | | | | | | | | | | | | | | 1.20x | | | | | | | | | | | | | | | | | | 1.24x | | | | | ||||||||||
|
| | |
Year Ended
June 30, 2016 Compared to 2015 |
| |||||||||||||||
| | |
Volume
|
| |
Rate
|
| |
Net
|
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||
Interest income: | | | | | |||||||||||||||
Loans
|
| | | $ | 651 | | | | | $ | 322 | | | | | $ | 973 | | |
Investment securities
|
| | | | 330 | | | | | | 198 | | | | | | 528 | | |
Other interest-earning assets
|
| | | | 37 | | | | | | 32 | | | | | | 69 | | |
Total
|
| | | | 1,018 | | | | | | 552 | | | | | | 1,570 | | |
Interest expense: | | | | | |||||||||||||||
Deposits
|
| | | | 15 | | | | | | (55) | | | | | | (40) | | |
Total
|
| | | | 15 | | | | | | (55) | | | | | | (40) | | |
Increase in net interest income
|
| | | $ | 1,003 | | | | | $ | 607 | | | | | $ | 1,610 | | |
|
| | |
Year Ended
June 30, 2015 Compared to 2014 |
| |||||||||||||||
| | |
Volume
|
| |
Rate
|
| |
Net
|
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||
Interest income: | | | | | |||||||||||||||
Loans
|
| | | $ | 3,077 | | | | | $ | (37) | | | | | $ | 3,040 | | |
Investment securities
|
| | | | 53 | | | | | | 113 | | | | | | 166 | | |
Other interest-earning assets
|
| | | | (3) | | | | | | 6 | | | | | | 3 | | |
Total
|
| | | | 3,127 | | | | | | 82 | | | | | | 3,209 | | |
Interest expense: | | | | | |||||||||||||||
Deposits
|
| | | | 273 | | | | | | (524) | | | | | | (251) | | |
Total
|
| | | | 273 | | | | | | (524) | | | | | | (251) | | |
Increase (decrease) in net interest income
|
| | | $ | 2,854 | | | | | $ | 606 | | | | | $ | 3,460 | | |
|
| | |
Net Portfolio
Value per Model |
| |
Dollar Change
from Base |
| |
Percentage
Change from Base |
| |
Percentage
Total of Market Value of Assets |
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Up 300 basis points
|
| | | $ | 114,469 | | | | | $ | (2,413) | | | | | | (2.06)% | | | | | | (0.50)% | | |
Up 200 basis points
|
| | | | 116,651 | | | | | | (231) | | | | | | (0.20) | | | | | | (0.05) | | |
Up 100 basis points
|
| | | | 117,618 | | | | | | 736 | | | | | | 0.63 | | | | | | 0.15 | | |
Base
|
| | | | 116,882 | | | | | | — | | | | | | — | | | | | | — | | |
Down 100 basis points
|
| | | | 117,624 | | | | | | 742 | | | | | | 0.63 | | | | | | 0.15 | | |
| Consolidated Financial Statements | | | |||||
| | | | | 52 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 57 | | | |
| | | | | 58 | | |
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
ASSETS | | | | ||||||||||
Cash and due from banks
|
| | | $ | 4,874 | | | | | $ | 4,883 | | |
Interest-earning deposits
|
| | | | 22,802 | | | | | | 21,309 | | |
Total cash and cash equivalents
|
| | | | 27,676 | | | | | | 26,192 | | |
Securities available-for-sale
|
| | | | 132,084 | | | | | | 111,167 | | |
Loans
|
| | | | 292,063 | | | | | | 309,267 | | |
Allowance for loan losses
|
| | | | (922) | | | | | | (1,008) | | |
Net loans
|
| | | | 291,141 | | | | | | 308,259 | | |
Loans held for sale, at fair value
|
| | | | 129 | | | | | | 118 | | |
Premises and equipment, net
|
| | | | 6,811 | | | | | | 7,058 | | |
Real estate owned, net
|
| | | | 1,354 | | | | | | 2,092 | | |
Accrued interest receivable | | | | ||||||||||
Loans
|
| | | | 1,016 | | | | | | 1,077 | | |
Investments
|
| | | | 492 | | | | | | 312 | | |
Restricted equity securities, at cost
|
| | | | 1,021 | | | | | | 440 | | |
Bank owned life insurance
|
| | | | 17,558 | | | | | | 9,044 | | |
Goodwill
|
| | | | 2,593 | | | | | | 2,593 | | |
Core deposit intangible
|
| | | | 744 | | | | | | 874 | | |
Loan servicing rights
|
| | | | 1,046 | | | | | | 1,396 | | |
Deferred tax assets
|
| | | | 1,128 | | | | | | 3,766 | | |
Other assets
|
| | | | 847 | | | | | | 956 | | |
Total assets
|
| | | $ | 485,640 | | | | | $ | 475,344 | | |
LIABILITIES | | | | ||||||||||
Deposits | | | | ||||||||||
Noninterest bearing
|
| | | $ | 23,356 | | | | | $ | 20,254 | | |
Interest bearing
|
| | | | 376,278 | | | | | | 373,839 | | |
Total deposits
|
| | | | 399,634 | | | | | | 394,093 | | |
Accrued interest payable and other liabilities
|
| | | | 605 | | | | | | 461 | | |
Total liabilities
|
| | | | 400,239 | | | | | | 394,554 | | |
SHAREHOLDERS’ EQUITY | | | | ||||||||||
Common stock, $0.01 par value, 100,000,000 shares authorized; 5,837,908 and 5,882,140 shares outstanding, respectively
|
| | | | 65 | | | | | | 65 | | |
Treasury stock, at par, 634,131 and 589,899 shares, respectively
|
| | | | (6) | | | | | | (6) | | |
Additional paid-in capital
|
| | | | 12,882 | | | | | | 13,354 | | |
Retained earnings
|
| | | | 71,909 | | | | | | 68,950 | | |
Accumulated other comprehensive income (loss)
|
| | | | 1,808 | | | | | | (26) | | |
Unearned ESOP shares
|
| | | | (1,257) | | | | | | (1,547) | | |
Total shareholders’ equity
|
| | | | 85,401 | | | | | | 80,790 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 485,640 | | | | | $ | 475,344 | | |
|
| | |
Years Ended
|
| |||||||||
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Interest and dividend income: | | | | ||||||||||
Loans, including fees
|
| | | $ | 15,378 | | | | | $ | 14,405 | | |
Securities, taxable
|
| | | | 1,740 | | | | | | 1,537 | | |
Securities, tax-exempt
|
| | | | 511 | | | | | | 186 | | |
Interest-bearing deposits and other
|
| | | | 126 | | | | | | 57 | | |
Total interest income
|
| | | | 17,755 | | | | | | 16,185 | | |
Interest expense: | | | | ||||||||||
Deposits
|
| | | | 1,189 | | | | | | 1,229 | | |
Total interest expense
|
| | | | 1,189 | | | | | | 1,229 | | |
Net interest income
|
| | | | 16,566 | | | | | | 14,956 | | |
Provision for loan losses
|
| | | | 451 | | | | | | 195 | | |
Net interest income after provision for loan losses
|
| | | | 16,115 | | | | | | 14,761 | | |
Noninterest income: | | | | ||||||||||
Service charges on deposit accounts
|
| | | | 461 | | | | | | 323 | | |
Income on bank owned life insurance
|
| | | | 514 | | | | | | 286 | | |
Mortgage banking income
|
| | | | 373 | | | | | | 351 | | |
Gain on sales of securities
|
| | | | 128 | | | | | | 149 | | |
Gain on disposition of purchase credit impaired loans
|
| | | | 1,119 | | | | | | 256 | | |
Other
|
| | | | 48 | | | | | | 33 | | |
Total noninterest income
|
| | | | 2,643 | | | | | | 1,398 | | |
Noninterest expense: | | | | ||||||||||
Salaries and employee benefits
|
| | | | 6,550 | | | | | | 5,277 | | |
Occupancy and equipment
|
| | | | 1,512 | | | | | | 1,060 | | |
Data processing
|
| | | | 518 | | | | | | 424 | | |
Professional and supervisory fees
|
| | | | 940 | | | | | | 830 | | |
Office expense
|
| | | | 223 | | | | | | 243 | | |
Advertising
|
| | | | 204 | | | | | | 98 | | |
FDIC deposit insurance
|
| | | | 219 | | | | | | 220 | | |
Foreclosed assets, net
|
| | | | 288 | | | | | | 313 | | |
Change in loan servicing asset
|
| | | | 350 | | | | | | (27) | | |
Other
|
| | | | 676 | | | | | | 519 | | |
Total noninterest expense
|
| | | | 11,480 | | | | | | 8,957 | | |
Income before income taxes
|
| | | | 7,278 | | | | | | 7,202 | | |
Income tax expense
|
| | | | 2,032 | | | | | | 2,690 | | |
Net income
|
| | | $ | 5,246 | | | | | $ | 4,512 | | |
Other comprehensive income | | | | ||||||||||
Unrealized gain on securities available-for-sale
|
| | | $ | 2,995 | | | | | $ | 348 | | |
Tax effect
|
| | | | (1,079) | | | | | | (134) | | |
Reclassification adjustment for gains realized in net income
|
| | | | (128) | | | | | | (149) | | |
Tax effect
|
| | | | 46 | | | | | | 56 | | |
Total other comprehensive income
|
| | | | 1,834 | | | | | | 121 | | |
Comprehensive income
|
| | | $ | 7,080 | | | | | $ | 4,633 | | |
Basic net income per share: (Note 3)
|
| | | $ | 0.91 | | | | | $ | 0.79 | | |
Diluted net income per share: (Note 3)
|
| | | $ | 0.90 | | | | | $ | 0.78 | | |
Dividends declared per share:
|
| | | $ | 0.40 | | | | | $ | 0.40 | | |
| | |
Common
Stock |
| |
Treasury
Stock |
| |
Additional
Paid-In Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (loss) |
| |
Unearned
ESOP Shares |
| |
Total
|
| |||||||||||||||||||||
Balance at June 30, 2014
|
| | | $ | 64 | | | | | $ | (6) | | | | | $ | 12,186 | | | | | $ | 66,705 | | | | | $ | (147) | | | | | $ | (1,821) | | | | | $ | 76,981 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,512 | | | | | | — | | | | | | — | | | | | | 4,512 | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 121 | | | | | | — | | | | | | 121 | | |
Purchase of 1,800 shares of treasury
stock(1) |
| | | | — | | | | | | — | | | | | | (35) | | | | | | — | | | | | | — | | | | | | — | | | | | | (35) | | |
Issuance of 12,600 shares of restricted stock(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 278 | | | | | | — | | | | | | — | | | | | | — | | | | | | 278 | | |
Common stock issued, 36,945 shares(3)
|
| | | | 1 | | | | | | — | | | | | | 699 | | | | | | — | | | | | | — | | | | | | — | | | | | | 700 | | |
Dividends(4) | | | | | — | | | | | | — | | | | | | 25 | | | | | | (2,267) | | | | | | — | | | | | | — | | | | | | (2,242) | | |
ESOP shares earned(4)
|
| | | | — | | | | | | — | | | | | | 201 | | | | | | — | | | | | | — | | | | | | 274 | | | | | | 475 | | |
Balance at June 30, 2015
|
| | | $ | 65 | | | | | $ | (6) | | | | | $ | 13,354 | | | | | $ | 68,950 | | | | | $ | (26) | | | | | $ | (1,547) | | | | | $ | 80,790 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,246 | | | | | | — | | | | | | — | | | | | | 5,246 | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,834 | | | | | | — | | | | | | 1,834 | | |
Purchase of 51,232 shares of treasury
stock(5) |
| | | | — | | | | | | — | | | | | | (1,013) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,013) | | |
Issuance of 7,000 shares of restricted
stock(6) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 288 | | | | | | — | | | | | | — | | | | | | — | | | | | | 288 | | |
Dividends(7) | | | | | — | | | | | | — | | | | | | 35 | | | | | | (2,287) | | | | | | — | | | | | | — | | | | | | (2,252) | | |
ESOP shares earned(7)
|
| | | | — | | | | | | — | | | | | | 218 | | | | | | — | | | | | | — | | | | | | 290 | | | | | | 508 | | |
Balance at June 30, 2016
|
| | | $ | 65 | | | | | $ | (6) | | | | | $ | 12,882 | | | | | $ | 71,909 | | | | | $ | 1,808 | | | | | $ | (1,257) | | | | | $ | 85,401 | | |
|
| | |
Years Ended
|
| |||||||||
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Cash Flows From Operating Activities | | | | ||||||||||
Net income
|
| | | $ | 5,246 | | | | | $ | 4,512 | | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | ||||||||||
Provision for loan losses
|
| | | | 451 | | | | | | 195 | | |
Provision for real estate owned
|
| | | | 193 | | | | | | 196 | | |
Depreciation and amortization, net
|
| | | | 1,269 | | | | | | 1,075 | | |
Net accretion of purchase accounting adjustments
|
| | | | (136) | | | | | | (352) | | |
Deferred income tax expense
|
| | | | 1,605 | | | | | | 1,923 | | |
Net loss on sale of real estate owned
|
| | | | 14 | | | | | | 6 | | |
Change in loan servicing asset
|
| | | | 350 | | | | | | (27) | | |
Gain on sales of securities
|
| | | | (128) | | | | | | (149) | | |
Mortgage loans originated for sale
|
| | | | (4,282) | | | | | | (4,669) | | |
Mortgage loans sold
|
| | | | 4,304 | | | | | | 4,978 | | |
(Gain) loss on sales of mortgage loans
|
| | | | (33) | | | | | | 145 | | |
Increase in cash surrender value of bank owned life insurance
|
| | | | (514) | | | | | | (286) | | |
Gain on disposition of purchased credit impaired loans
|
| | | | (1,119) | | | | | | (256) | | |
ESOP compensation expense
|
| | | | 508 | | | | | | 475 | | |
Stock based compensation expense
|
| | | | 288 | | | | | | 278 | | |
Net change in operating assets and liabilities:
|
| | | ||||||||||
Accrued interest receivable and other assets
|
| | | | (10) | | | | | | (709) | | |
Accrued interest payable and other liabilities
|
| | | | 144 | | | | | | (1,604) | | |
Net cash provided by operating activities
|
| | | | 8,150 | | | | | | 5,731 | | |
Cash Flows From Investing Activities | | | | ||||||||||
Net cash received from acquisition of Stephens Federal
|
| | | | — | | | | | | 24,079 | | |
Purchases of premises and equipment
|
| | | | (204) | | | | | | (435) | | |
Purchases of securities available-for-sale
|
| | | | (51,983) | | | | | | (38,274) | | |
Proceeds from maturities, paydowns and calls of securities available-for-sale
|
| | | | 26,469 | | | | | | 21,027 | | |
Proceeds from sales of securities available-for-sale
|
| | | | 6,904 | | | | | | 11,174 | | |
Purchases of restricted equity securities
|
| | | | (588) | | | | | | — | | |
Redemptions of restricted equity securities
|
| | | | 7 | | | | | | 27 | | |
Purchases of bank owned life insurance
|
| | | | (8,000) | | | | | | — | | |
Proceeds from sale of real estate owned
|
| | | | 2,357 | | | | | | 2,568 | | |
Dispositions of purchased credit impaired loans
|
| | | | 2,587 | | | | | | 1,197 | | |
Loan originations and repayments, net
|
| | | | 13,509 | | | | | | 15,621 | | |
Net cash (used in) provided by investing activities
|
| | | | (8,942) | | | | | | 36,984 | | |
Cash Flows from Financing Activities | | | | ||||||||||
Net change in deposits
|
| | | | 5,541 | | | | | | (26,136) | | |
Dividends paid
|
| | | | (2,252) | | | | | | (2,242) | | |
Purchase of treasury stock
|
| | | | (1,013) | | | | | | (35) | | |
Net cash provided by (used in) financing activities
|
| | | | 2,276 | | | | | | (28,413) | | |
Change in cash and cash equivalents
|
| | | | 1,484 | | | | | | 14,302 | | |
Cash and cash equivalents, beginning of year
|
| | | | 26,192 | | | | | | 11,890 | | |
Cash and cash equivalents, end of year
|
| | | $ | 27,676 | | | | | $ | 26,192 | | |
|
| | |
As Recorded by
Stephens Federal |
| |
Initial Fair
Value and Other Adjustments |
| |
Subsequent Fair
Value and Other Adjustments |
| |
As Recorded by
the Company |
| ||||||||||||
Consideration | | | | | | ||||||||||||||||||||
Common stock at $18.95 per share, 36,945 shares
|
| | | | | | | | | | | | | | | $ | — | | | | | $ | 700 | | |
Assets | | | | | | ||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 24,079 | | | | | $ | — | | | | | $ | — | | | | | $ | 24,079 | | |
Securities available-for-sale
|
| | | | 2,720 | | | | | | — | | | | | | — | | | | | | 2,720 | | |
Loans
|
| | | | 103,166 | | | | | | (6,742)(1) | | | | | | (962)(7) | | | | | | 95,462 | | |
Mortgage loans held for sale
|
| | | | 572 | | | | | | — | | | | | | — | | | | | | 572 | | |
Premises and equipment, net
|
| | | | 5,308 | | | | | | (1,324)(2) | | | | | | — | | | | | | 3,984 | | |
Real estate owned, net
|
| | | | 6,198 | | | | | | (2,806)(3) | | | | | | — | | | | | | 3,392 | | |
Accrued interest receivable
|
| | | | 376 | | | | | | — | | | | | | — | | | | | | 376 | | |
Restricted equity securities
|
| | | | 143 | | | | | | — | | | | | | — | | | | | | 143 | | |
Core deposit intangible
|
| | | | — | | | | | | — | | | | | | 959(8) | | | | | | 959 | | |
Loan servicing rights
|
| | | | 1,409 | | | | | | (40)(4) | | | | | | — | | | | | | 1,369 | | |
Other assets
|
| | | | 141 | | | | | | 4,091(5) | | | | | | 975(9) | | | | | | 5,207 | | |
Total assets acquired
|
| | | $ | 144,112 | | | | | $ | (6,821) | | | | | | 972 | | | | | | 138,263 | | |
Liabilities | | | | | | ||||||||||||||||||||
Deposits
|
| | | $ | 139,160 | | | | | $ | 54(6) | | | | | $ | — | | | | | $ | 139,214 | | |
Other liabilities
|
| | | | 1,035 | | | | | | — | | | | | | (93)(10) | | | | | | 942 | | |
Total liabilities assumed
|
| | | $ | 140,195 | | | | | $ | 54 | | | | | | (93) | | | | | | 140,156 | | |
Net liabilities assumed
|
| | | | | | | | | | | | | | | | 1,065 | | | | | | (1,893) | | |
Goodwill
|
| | | | | | | | | | | | | | | $ | (1,065)(11) | | | | | $ | 2,593 | | |
|
| | |
Year Ended
|
| |||||||||
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Earnings per share | | | | ||||||||||
Net income
|
| | | $ | 5,246 | | | | | $ | 4,512 | | |
Less: distributed earnings allocated to participating securities
|
| | | | (16) | | | | | | (24) | | |
Less: (undistributed income) dividends in excess of earnings allocated to participating securities
|
| | | | (21) | | | | | | (24) | | |
Net earnings available to common shareholders
|
| | | $ | 5,209 | | | | | $ | 4,464 | | |
Weighted average common shares outstanding including participating securities
|
| | | | 5,875,226 | | | | | | 5,860,699 | | |
Less: participating securities
|
| | | | (40,905) | | | | | | (62,502) | | |
Less: average unearned ESOP shares
|
| | | | (134,625) | | | | | | (167,566) | | |
Weighted average common shares outstanding
|
| | | | 5,699,696 | | | | | | 5,630,631 | | |
Basic earnings per share
|
| | | $ | 0.91 | | | | | $ | 0.79 | | |
Weighted average common shares outstanding
|
| | | | 5,699,696 | | | | | | 5,630,631 | | |
Add: dilutive effects of assumed exercises of stock options
|
| | | | 73,795 | | | | | | 70,375 | | |
Average shares and dilutive potential common shares
|
| | | | 5,773,491 | | | | | | 5,701,006 | | |
Diluted earnings per share
|
| | | $ | 0.90 | | | | | $ | 0.78 | | |
|
| | |
June 30, 2016
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
Available-for-sale: | | | | | | ||||||||||||||||||||
FHLMC common stock
|
| | | $ | 20 | | | | | $ | 131 | | | | | $ | — | | | | | $ | 151 | | |
Certificates of deposit
|
| | | | 7,470 | | | | | | 64 | | | | | | — | | | | | | 7,534 | | |
Corporate debt securities
|
| | | | 8,932 | | | | | | 186 | | | | | | (2) | | | | | | 9,116 | | |
Municipal securities
|
| | | | 33,508 | | | | | | 989 | | | | | | (16) | | | | | | 34,481 | | |
SBA loan pools
|
| | | | 1,268 | | | | | | 8 | | | | | | (3) | | | | | | 1,273 | | |
U.S. Government agency mortgage-backed securities
|
| | | | 68,103 | | | | | | 1,331 | | | | | | (31) | | | | | | 69,403 | | |
U.S. Government agency bonds
|
| | | | 9,957 | | | | | | 169 | | | | | | — | | | | | | 10,126 | | |
Total available-for-sale
|
| | | $ | 129,258 | | | | | $ | 2,878 | | | | | $ | (52) | | | | | $ | 132,084 | | |
|
| | |
June 30, 2015
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
Available-for-sale: | | | | | | ||||||||||||||||||||
FHLMC common stock
|
| | | $ | 20 | | | | | $ | 160 | | | | | $ | — | | | | | $ | 180 | | |
Certificates of deposit
|
| | | | 7,221 | | | | | | 29 | | | | | | (8) | | | | | | 7,242 | | |
Municipal securities
|
| | | | 13,574 | | | | | | 11 | | | | | | (152) | | | | | | 13,433 | | |
SBA loan pools
|
| | | | 2,249 | | | | | | 17 | | | | | | — | | | | | | 2,266 | | |
U.S. Government agency mortgage-backed securities
|
| | | | 64,177 | | | | | | 488 | | | | | | (523) | | | | | | 64,142 | | |
U.S. Government agency bonds
|
| | | | 23,967 | | | | | | 80 | | | | | | (143) | | | | | | 23,904 | | |
Total available-for-sale
|
| | | $ | 111,208 | | | | | $ | 785 | | | | | $ | (826) | | | | | $ | 111,167 | | |
|
| | |
June 30, 2016
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss(1) |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss(1) |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss(1) |
| |||||||||||||||||||||||||||
Available-for-sale: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Municipal securities
|
| | | $ | 2,574 | | | | | $ | (11) | | | | | | 5 | | | | | $ | 716 | | | | | $ | (5) | | | | | | 2 | | | | | $ | 3,290 | | | | | $ | (16) | | | | | | 7 | | |
Corporate debt securities
|
| | | | 1,018 | | | | | | (2) | | | | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,018 | | | | | | (2) | | | | | | 2 | | |
SBA loan pools
|
| | | | — | | | | | | — | | | | | | — | | | | | | 508 | | | | | | (3) | | | | | | 1 | | | | | | 508 | | | | | | (3) | | | | | | 1 | | |
U.S. Government agency mortgage-backed securities
|
| | | | 1,057 | | | | | | (1) | | | | | | 1 | | | | | | 2,982 | | | | | | (30) | | | | | | — | | | | | | 4,039 | | | | | | (31) | | | | | | 1 | | |
U.S. Government agency bonds
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 4,649 | | | | | $ | (14) | | | | | | 8 | | | | | $ | 4,206 | | | | | $ | (38) | | | | | | 3 | | | | | $ | 8,855 | | | | | $ | (52) | | | | | | 11 | | |
|
| | |
June 30, 2015
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss(1) |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss(1) |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Number in
Unrealized Loss(1) |
| |||||||||||||||||||||||||||
Available-for-sale: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Certificates of deposit
|
| | | $ | 1,737 | | | | | $ | (6) | | | | | | 7 | | | | | $ | 247 | | | | | $ | (2) | | | | | | 1 | | | | | $ | 1,984 | | | | | $ | (8) | | | | | | 8 | | |
Municipal securities
|
| | | | 10,472 | | | | | | (152) | | | | | | 30 | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,472 | | | | | | (152) | | | | | | 30 | | |
U.S. Government agency
mortgage-backed securities |
| | | | 18,981 | | | | | | (195) | | | | | | 15 | | | | | | 11,521 | | | | | | (328) | | | | | | 12 | | | | | | 30,502 | | | | | | (523) | | | | | | 27 | | |
U.S. Government agency
bonds |
| | | | 6,951 | | | | | | (68) | | | | | | 4 | | | | | | 4,920 | | | | | | (75) | | | | | | 3 | | | | | | 11,871 | | | | | | (143) | | | | | | 7 | | |
| | | | $ | 38,141 | | | | | $ | (421) | | | | | | 56 | | | | | $ | 16,688 | | | | | $ | (405) | | | | | | 16 | | | | | $ | 54,829 | | | | | $ | (826) | | | | | | 72 | | |
|
| | |
June 30, 2016
|
| |
June 30, 2015
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||
Less than one year
|
| | | $ | 3,740 | | | | | $ | 3,751 | | | | | $ | 1,244 | | | | | $ | 1,249 | | |
Due from one to five years
|
| | | | 8,104 | | | | | | 8,356 | | | | | | 22,156 | | | | | | 22,042 | | |
Due from five to ten years
|
| | | | 16,819 | | | | | | 17,086 | | | | | | 11,450 | | | | | | 11,412 | | |
Due after ten years
|
| | | | 31,204 | | | | | | 32,064 | | | | | | 9,912 | | | | | | 9,876 | | |
Mortgage-backed securities(1)
|
| | | | 69,371 | | | | | | 70,676 | | | | | | 66,426 | | | | | | 66,408 | | |
Total
|
| | | $ | 129,238 | | | | | $ | 131,933 | | | | | $ | 111,188 | | | | | $ | 110,987 | | |
|
| | |
Years Ended
|
| |||||||||
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Available-for-sale: | | | | ||||||||||
Proceeds
|
| | | $ | 6,904 | | | | | $ | 11,174 | | |
Gross gains
|
| | | | 128 | | | | | | 149 | | |
Gross losses
|
| | | | — | | | | | | — | | |
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Real estate loans: | | | | | | | | | | | | | |
One-to-four family
|
| | | $ | 242,067 | | | | | $ | 256,321 | | |
Multi-family
|
| | | | 1,996 | | | | | | 2,574 | | |
Home equity
|
| | | | 6,433 | | | | | | 8,198 | | |
Nonresidential
|
| | | | 20,310 | | | | | | 21,685 | | |
Agricultural
|
| | | | 2,958 | | | | | | 4,164 | | |
Construction and land
|
| | | | 14,332 | | | | | | 14,590 | | |
Total real estate loans
|
| | | | 288,096 | | | | | | 307,532 | | |
Commercial and industrial
|
| | | | 176 | | | | | | 184 | | |
Consumer and other loans
|
| | | | 4,915 | | | | | | 2,745 | | |
Total loans
|
| | | | 293,187 | | | | | | 310,461 | | |
Deferred net loan fees
|
| | | | (1,124) | | | | | | (1,194) | | |
Total loans net of deferred loan fees
|
| | | $ | 292,063 | | | | | $ | 309,267 | | |
|
| | |
Year Ended June 30, 2016
|
| |||||||||||||||||||||||||||
| | |
Beginning
Balance |
| |
Provision
|
| |
Charge-offs
|
| |
Recoveries
|
| |
Ending
Balance |
| |||||||||||||||
Real estate loans: | | | | | | | |||||||||||||||||||||||||
One-to-four family
|
| | | $ | 910 | | | | | $ | 270 | | | | | $ | (447) | | | | | $ | — | | | | | $ | 733 | | |
Multi-family
|
| | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4 | | |
Home equity
|
| | | | 1 | | | | | | 73 | | | | | | (72) | | | | | | — | | | | | | 2 | | |
Nonresidential
|
| | | | 55 | | | | | | 75 | | | | | | — | | | | | | — | | | | | | 130 | | |
Agricultural
|
| | | | 4 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 5 | | |
Construction and land
|
| | | | 25 | | | | | | 23 | | | | | | (9) | | | | | | — | | | | | | 39 | | |
Total real estate loans
|
| | | | 999 | | | | | | 442 | | | | | | (528) | | | | | | — | | | | | | 913 | | |
Commercial and industrial
|
| | | | — | | | | | | 6 | | | | | | — | | | | | | — | | | | | | 6 | | |
Consumer and other loans
|
| | | | 9 | | | | | | 3 | | | | | | (9) | | | | | | — | | | | | | 3 | | |
Total loans
|
| | | $ | 1,008 | | | | | $ | 451 | | | | | $ | (537) | | | | | $ | — | | | | | $ | 922 | | |
|
| | |
At June 30, 2016
|
| |||||||||||||||||||||||||||||||||
| | |
Ending Allowance on Loans:
|
| |
Loans:
|
| ||||||||||||||||||||||||||||||
| | |
Individually Evaluated
for Impairment |
| |
Collectively
Evaluated for Impairment |
| |
Individually Evaluated
for Impairment |
| |
Collectively
Evaluated for Impairment |
| ||||||||||||||||||||||||
| | |
Non-PCI
|
| |
PCI(1)
|
| |
Non-PCI
|
| |
PCI(1)
|
| ||||||||||||||||||||||||
Real estate loans: | | | | | | | | ||||||||||||||||||||||||||||||
One-to-four family
|
| | | $ | 55 | | | | | $ | 46 | | | | | $ | 632 | | | | | $ | 1,014 | | | | | $ | 1,904 | | | | | $ | 239,149 | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 1,996 | | |
Home equity
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 6,433 | | |
Nonresidential
|
| | | | — | | | | | | 72 | | | | | | 58 | | | | | | — | | | | | | 1,492 | | | | | | 18,818 | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | 5 | | | | | | 448 | | | | | | — | | | | | | 2,510 | | |
Construction and land
|
| | | | — | | | | | | 11 | | | | | | 28 | | | | | | — | | | | | | 525 | | | | | | 13,807 | | |
Total real estate loans
|
| | | | 55 | | | | | | 129 | | | | | | 729 | | | | | | 1,462 | | | | | | 3,921 | | | | | | 282,713 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | 6 | | | | | | — | | | | | | — | | | | | | 176 | | |
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | — | | | | | | — | | | | | | 4,915 | | |
Total loans
|
| | | $ | 55 | | | | | $ | 129 | | | | | $ | 738 | | | | | $ | 1,462 | | | | | $ | 3,921 | | | | | $ | 287,804 | | |
|
| | |
Year Ended June 30, 2015
|
| |||||||||||||||||||||||||||
| | |
Beginning
Balance |
| |
Provision
|
| |
Charge-offs
|
| |
Recoveries
|
| |
Ending
Balance |
| |||||||||||||||
Real estate loans: | | | | | | | |||||||||||||||||||||||||
One-to-four family
|
| | | $ | 736 | | | | | $ | 174 | | | | | $ | — | | | | | $ | — | | | | | $ | 910 | | |
Multi-family
|
| | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4 | | |
Home equity
|
| | | | 1 | | | | | | 40 | | | | | | (40) | | | | | | — | | | | | | 1 | | |
Nonresidential
|
| | | | 52 | | | | | | 3 | | | | | | — | | | | | | — | | | | | | 55 | | |
Agricultural
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 4 | | |
Construction and land
|
| | | | 59 | | | | | | (34) | | | | | | — | | | | | | — | | | | | | 25 | | |
Total real estate loans
|
| | | | 852 | | | | | | 187 | | | | | | (40) | | | | | | — | | | | | | 999 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | 3 | | | | | | 8 | | | | | | (2) | | | | | | — | | | | | | 9 | | |
Total loans
|
| | | $ | 855 | | | | | $ | 195 | | | | | $ | (42) | | | | | $ | — | | | | | $ | 1,008 | | |
|
| | |
At June 30, 2015
|
| |||||||||||||||||||||||||||||||||
| | |
Ending Allowance on Loans:
|
| |
Loans:
|
| ||||||||||||||||||||||||||||||
| | |
Individually Evaluated
for Impairment |
| |
Collectively
Evaluated for Impairment |
| |
Individually Evaluated
for Impairment |
| |
Collectively
Evaluated for Impairment |
| ||||||||||||||||||||||||
| | |
Non-PCI
|
| |
PCI(1)
|
| |
Non-PCI
|
| |
PCI(1)
|
| ||||||||||||||||||||||||
Real estate loans: | | | | | | | | ||||||||||||||||||||||||||||||
One-to-four family
|
| | | $ | 197 | | | | | $ | 6 | | | | | $ | 707 | | | | | $ | 2,666 | | | | | $ | 2,778 | | | | | $ | 250,877 | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 2,574 | | |
Home equity
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 8,198 | | |
Nonresidential
|
| | | | — | | | | | | 10 | | | | | | 45 | | | | | | — | | | | | | 2,627 | | | | | | 19,058 | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | 4 | | | | | | 487 | | | | | | 954 | | | | | | 2,723 | | |
Construction and land
|
| | | | — | | | | | | — | | | | | | 25 | | | | | | — | | | | | | 599 | | | | | | 13,991 | | |
Total real estate loans
|
| | | | 197 | | | | | | 16 | | | | | | 786 | | | | | | 3,153 | | | | | | 6,958 | | | | | | 297,421 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 184 | | |
Consumer and other loans
|
| | | | 7 | | | | | | — | | | | | | 2 | | | | | | 7 | | | | | | — | | | | | | 2,738 | | |
Total loans
|
| | | $ | 204 | | | | | $ | 16 | | | | | $ | 788 | | | | | $ | 3,160 | | | | | $ | 6,958 | | | | | $ | 300,343 | | |
|
| | |
June 30, 2016
|
| |||||||||||||||||||||||||||
| | |
Unpaid
Principal Balance |
| |
Recorded
Investment |
| |
Related
Allowance |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
With no recorded allowance: | | | | | | | |||||||||||||||||||||||||
Real estate loans: | | | | | | | |||||||||||||||||||||||||
One-to-four family
|
| | | $ | 1,787 | | | | | $ | 992 | | | | | $ | — | | | | | $ | 2,198 | | | | | $ | 113 | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity
|
| | | | 185 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nonresidential
|
| | | | 2,192 | | | | | | 1,111 | | | | | | — | | | | | | 1,209 | | | | | | 72 | | |
Agricultural
|
| | | | 997 | | | | | | 448 | | | | | | — | | | | | | 945 | | | | | | — | | |
Construction and land
|
| | | | 359 | | | | | | 185 | | | | | | — | | | | | | 392 | | | | | | 35 | | |
Total real estate loans
|
| | | | 5,520 | | | | | | 2,736 | | | | | | — | | | | | | 4,744 | | | | | | 220 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 5,520 | | | | | $ | 2,736 | | | | | $ | — | | | | | $ | 4,744 | | | | | $ | 220 | | |
With recorded allowance: | | | | | | | |||||||||||||||||||||||||
Real estate loans: | | | | | | | |||||||||||||||||||||||||
One-to-four family
|
| | | $ | 2,021 | | | | | $ | 1,918 | | | | | $ | 101 | | | | | $ | 1,980 | | | | | $ | 89 | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nonresidential
|
| | | | 404 | | | | | | 382 | | | | | | 72 | | | | | | 851 | | | | | | 25 | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land
|
| | | | 767 | | | | | | 347 | | | | | | 11 | | | | | | 174 | | | | | | 61 | | |
Total real estate loans
|
| | | | 3,192 | | | | | | 2,647 | | | | | | 184 | | | | | | 3,005 | | | | | | 175 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 3,192 | | | | | $ | 2,647 | | | | | $ | 184 | | | | | $ | 3,005 | | | | | $ | 175 | | |
Totals:
|
| | | | | | |||||||||||||||||||||||||
Real estate loans
|
| | | $ | 8,712 | | | | | $ | 5,383 | | | | | $ | 184 | | | | | $ | 7,749 | | | | | $ | 395 | | |
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 8,712 | | | | | $ | 5,383 | | | | | $ | 184 | | | | | $ | 7,749 | | | | | $ | 395 | | |
|
| | |
June 30, 2015
|
| |||||||||||||||||||||||||||
| | |
Unpaid
Principal Balance |
| |
Recorded
Investment |
| |
Related
Allowance |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
With no recorded allowance: | | | | | | | |||||||||||||||||||||||||
Real estate loans: | | | | | | | |||||||||||||||||||||||||
One-to-four family
|
| | | $ | 4,651 | | | | | $ | 3,403 | | | | | $ | — | | | | | $ | 1,889 | | | | | $ | 92 | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity
|
| | | | 207 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nonresidential
|
| | | | 2,830 | | | | | | 1,307 | | | | | | — | | | | | | 654 | | | | | | 39 | | |
Agricultural
|
| | | | 2,893 | | | | | | 1,441 | | | | | | — | | | | | | 721 | | | | | | 45 | | |
Construction and land
|
| | | | 1,271 | | | | | | 599 | | | | | | — | | | | | | 300 | | | | | | 23 | | |
Total real estate loans
|
| | | | 11,852 | | | | | | 6,750 | | | | | | — | | | | | | 3,564 | | | | | | 199 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 11,852 | | | | | $ | 6,750 | | | | | $ | — | | | | | $ | 3,564 | | | | | $ | 199 | | |
With recorded allowance: | | | | | | | |||||||||||||||||||||||||
Real estate loans: | | | | | | | |||||||||||||||||||||||||
One-to-four family
|
| | | $ | 2,082 | | | | | $ | 2,042 | | | | | $ | 203 | | | | | $ | 1,658 | | | | | $ | 28 | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nonresidential
|
| | | | 1,938 | | | | | | 1,319 | | | | | | 10 | | | | | | 660 | | | | | | 25 | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total real estate loans
|
| | | | 4,020 | | | | | | 3,361 | | | | | | 213 | | | | | | 2,318 | | | | | | 53 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | 9 | | | | | | 7 | | | | | | 7 | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 4,029 | | | | | $ | 3,368 | | | | | $ | 220 | | | | | $ | 2,318 | | | | | $ | 53 | | |
Totals:
|
| | | | | | |||||||||||||||||||||||||
Real estate loans
|
| | | $ | 15,872 | | | | | $ | 10,111 | | | | | $ | 213 | | | | | $ | 5,882 | | | | | $ | 252 | | |
Consumer and other loans
|
| | | | 9 | | | | | | 7 | | | | | | 7 | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 15,881 | | | | | $ | 10,118 | | | | | $ | 220 | | | | | $ | 5,882 | | | | | $ | 252 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Real estate loans: | | | | ||||||||||
One-to-four family
|
| | | $ | 1,858 | | | | | $ | 2,772 | | |
Multi-family
|
| | | | — | | | | | | — | | |
Home equity
|
| | | | — | | | | | | — | | |
Nonresidential
|
| | | | 1,420 | | | | | | 2,617 | | |
Agricultural
|
| | | | — | | | | | | 954 | | |
Construction and land
|
| | | | 514 | | | | | | 599 | | |
Total real estate loans
|
| | | | 3,792 | | | | | | 6,942 | | |
Commercial and industrial
|
| | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | — | | | | | | — | | |
Total loans
|
| | | $ | 3,792 | | | | | $ | 6,942 | | |
|
| | |
Year Ended June 30, 2016
|
| |
Year Ended June 30, 2015
|
| ||||||||||||||||||
| | |
Accretable
Yield |
| |
Carrying
Value |
| |
Accretable
Yield |
| |
Carrying
Value |
| ||||||||||||
Balance at beginning of period
|
| | | $ | (694) | | | | | $ | 6,942 | | | | | $ | — | | | | | $ | — | | |
Acquired loans
|
| | | | — | | | | | | — | | | | | | (616) | | | | | | 10,947 | | |
Payments and other exit events
|
| | | | — | | | | | | (2,540) | | | | | | 4 | | | | | | (3,914) | | |
Accretion
|
| | | | 497 | | | | | | (497) | | | | | | 206 | | | | | | (75) | | |
Reclassification from nonaccretable to accretable
|
| | | | (1,143) | | | | | | — | | | | | | (288) | | | | | | — | | |
Change in the allowance
|
| | | | — | | | | | | (113) | | | | | | — | | | | | | (16) | | |
Balance at end of period
|
| | | $ | (1,340) | | | | | $ | 3,792 | | | | | $ | (694) | | | | | $ | 6,942 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Balance at beginning of year
|
| | | $ | 2,311 | | | | | $ | 3,366 | | |
Additions
|
| | | | 132 | | | | | | 1,407 | | |
Reductions from payments and liquidations
|
| | | | (1,304) | | | | | | (2,462) | | |
Balance at end of period
|
| | | $ | 1,139 | | | | | $ | 2,311 | | |
|
| | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| |
Current
|
| |
Total
Loans |
| |
Nonaccrual
Loans |
| |
Accruing
Loans Past Due 90 Days or More |
| ||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
One-to-four family
|
| | | $ | 7,086 | | | | | $ | 1,001 | | | | | $ | 863 | | | | | $ | 8,950 | | | | | $ | 233,117 | | | | | $ | 242,067 | | | | | $ | 2,133 | | | | | $ | — | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,996 | | | | | | 1,996 | | | | | | — | | | | | | — | | |
Home equity
|
| | | | 94 | | | | | | 22 | | | | | | 84 | | | | | | 200 | | | | | | 6,233 | | | | | | 6,433 | | | | | | 126 | | | | | | — | | |
Nonresidential
|
| | | | — | | | | | | 48 | | | | | | 942 | | | | | | 990 | | | | | | 19,320 | | | | | | 20,310 | | | | | | 942 | | | | | | — | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,958 | | | | | | 2,958 | | | | | | 531 | | | | | | — | | |
Construction and land
|
| | | | 93 | | | | | | — | | | | | | 25 | | | | | | 118 | | | | | | 14,214 | | | | | | 14,332 | | | | | | 25 | | | | | | — | | |
Total real estate loans
|
| | | | 7,273 | | | | | | 1,071 | | | | | | 1,914 | | | | | | 10,258 | | | | | | 277,838 | | | | | | 288,096 | | | | | | 3,757 | | | | | | — | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 176 | | | | | | 176 | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,915 | | | | | | 4,915 | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 7,273 | | | | | $ | 1,071 | | | | | $ | 1,914 | | | | | $ | 10,258 | | | | | $ | 282,929 | | | | | $ | 293,187 | | | | | $ | 3,757 | | | | | $ | — | | |
|
| | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| |
Current
|
| |
Total
Loans |
| |
Nonaccrual
Loans |
| |
Accruing
Loans Past Due 90 Days or More |
| ||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
One-to-four family
|
| | | $ | — | | | | | $ | 389 | | | | | $ | 21 | | | | | $ | 410 | | | | | $ | 1,486 | | | | | $ | 1,896 | | | | | $ | 172 | | | | | $ | — | | |
Nonresidential
|
| | | | — | | | | | | 48 | | | | | | 942 | | | | | | 990 | | | | | | 502 | | | | | | 1,492 | | | | | | 942 | | | | | | — | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Construction and land
|
| | | | — | | | | | | — | | | | | | 25 | | | | | | 25 | | | | | | 508 | | | | | | 533 | | | | | | 25 | | | | | | — | | |
Total loans
|
| | | $ | — | | | | | $ | 437 | | | | | $ | 988 | | | | | $ | 1,425 | | | | | $ | 2,496 | | | | | $ | 3,921 | | | | | $ | 1,139 | | | | | $ | — | | |
|
| | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| |
Current
|
| |
Total
Loans |
| |
Nonaccrual
Loans |
| |
Accruing
Loans Past Due 90 Days or More |
| ||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
One-to-four family
|
| | | $ | 5,871 | | | | | $ | 1,243 | | | | | $ | 2,311 | | | | | $ | 9,425 | | | | | $ | 246,896 | | | | | $ | 256,321 | | | | | $ | 2,311 | | | | | $ | — | | |
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,574 | | | | | | 2,574 | | | | | | — | | | | | | — | | |
Home equity
|
| | | | 49 | | | | | | — | | | | | | — | | | | | | 49 | | | | | | 8,149 | | | | | | 8,198 | | | | | | — | | | | | | — | | |
Nonresidential
|
| | | | 229 | | | | | | 313 | | | | | | 1,108 | | | | | | 1,650 | | | | | | 20,035 | | | | | | 21,685 | | | | | | 1,379 | | | | | | — | | |
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,164 | | | | | | 4,164 | | | | | | 487 | | | | | | — | | |
Construction and land
|
| | | | 78 | | | | | | — | | | | | | — | | | | | | 78 | | | | | | 14,512 | | | | | | 14,590 | | | | | | — | | | | | | — | | |
Total real estate loans
|
| | | | 6,227 | | | | | | 1,556 | | | | | | 3,419 | | | | | | 11,202 | | | | | | 296,330 | | | | | | 307,532 | | | | | | 4,177 | | | | | | — | | |
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 184 | | | | | | 184 | | | | | | — | | | | | | — | | |
Consumer and other loans
|
| | | | 1 | | | | | | 1 | | | | | | — | | | | | | 2 | | | | | | 2,743 | | | | | | 2,745 | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 6,228 | | | | | $ | 1,557 | | | | | $ | 3,419 | | | | | $ | 11,204 | | | | | $ | 299,257 | | | | | $ | 310,461 | | | | | $ | 4,177 | | | | | $ | — | | |
|
| | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
or More Past Due |
| |
Total
Past Due |
| |
Current
|
| |
Total
Loans |
| |
Nonaccrual
Loans |
| |
Accruing
Loans Past Due 90 Days or More |
| | ||||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
One-to-four family
|
| | | $ | 237 | | | | | $ | — | | | | | $ | 932 | | | | | $ | 1,169 | | | | | $ | 1,609 | | | | | $ | 2,778 | | | | | $ | 932 | | | | | $ | — | | | | ||
Nonresidential
|
| | | | 14 | | | | | | 313 | | | | | | 1,108 | | | | | | 1,435 | | | | | | 1,192 | | | | | | 2,627 | | | | | | 1,379 | | | | | | — | | | | ||
Agricultural
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 954 | | | | | | 954 | | | | | | — | | | | | | — | | | | ||
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 599 | | | | | | 599 | | | | | | — | | | | | | — | | | | ||
Total loans
|
| | | $ | 251 | | | | | $ | 313 | | | | | $ | 2,040 | | | | | $ | 2,604 | | | | | $ | 4,354 | | | | | $ | 6,958 | | | | | $ | 2,311 | | | | | $ | — | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Pass
|
| |
Pass-Watch
|
| |
Special
Mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| ||||||||||||||||||
Real estate loans: | | | | | | | | ||||||||||||||||||||||||||||||
One-to-four family
|
| | | $ | 227,887 | | | | | $ | 6,805 | | | | | $ | 1,890 | | | | | $ | 5,485 | | | | | $ | — | | | | | $ | 242,067 | | |
Multi-family
|
| | | | 1,996 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,996 | | |
Home equity
|
| | | | 5,941 | | | | | | 106 | | | | | | 260 | | | | | | 126 | | | | | | — | | | | | | 6,433 | | |
Nonresidential
|
| | | | 13,229 | | | | | | 4,095 | | | | | | 1,494 | | | | | | 1,492 | | | | | | — | | | | | | 20,310 | | |
Agricultural
|
| | | | 1,353 | | | | | | 398 | | | | | | 676 | | | | | | 531 | | | | | | — | | | | | | 2,958 | | |
Construction and land
|
| | | | 12,646 | | | | | | 878 | | | | | | 239 | | | | | | 569 | | | | | | — | | | | | | 14,332 | | |
Total real estate loans
|
| | | | 263,052 | | | | | | 12,282 | | | | | | 4,559 | | | | | | 8,203 | | | | | | — | | | | | | 288,096 | | |
Commercial and industrial
|
| | | | 157 | | | | | | 19 | | | | | | — | | | | | | — | | | | | | — | | | | | | 176 | | |
Consumer and other loans
|
| | | | 4,907 | | | | | | — | | | | | | 3 | | | | | | 5 | | | | | | — | | | | | | 4,915 | | |
Total
|
| | | $ | 268,116 | | | | | $ | 12,301 | | | | | $ | 4,562 | | | | | $ | 8,208 | | | | | $ | — | | | | | $ | 293,187 | | |
|
| | |
Pass
|
| |
Pass-Watch
|
| |
Special
Mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| ||||||||||||||||||
Real estate loans: | | | | | | | | ||||||||||||||||||||||||||||||
One-to-four family
|
| | | $ | 242,399 | | | | | $ | 6,909 | | | | | $ | 1,568 | | | | | $ | 5,445 | | | | | $ | — | | | | | $ | 256,321 | | |
Multi-family
|
| | | | 2,574 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,574 | | |
Home equity
|
| | | | 7,840 | | | | | | 184 | | | | | | 174 | | | | | | — | | | | | | — | | | | | | 8,198 | | |
Nonresidential
|
| | | | 13,226 | | | | | | 4,275 | | | | | | 1,558 | | | | | | 2,355 | | | | | | 271 | | | | | | 21,685 | | |
Agricultural
|
| | | | 1,295 | | | | | | 423 | | | | | | 1,005 | | | | | | 1,441 | | | | | | — | | | | | | 4,164 | | |
Construction and land
|
| | | | 12,586 | | | | | | 920 | | | | | | 485 | | | | | | 599 | | | | | | — | | | | | | 14,590 | | |
Total real estate loans
|
| | | | 279,920 | | | | | | 12,711 | | | | | | 4,790 | | | | | | 9,840 | | | | | | 271 | | | | | | 307,532 | | |
Commercial and industrial
|
| | | | 169 | | | | | | 15 | | | | | | — | | | | | | — | | | | | | — | | | | | | 184 | | |
Consumer and other loans
|
| | | | 2,725 | | | | | | 6 | | | | | | 7 | | | | | | 7 | | | | | | — | | | | | | 2,745 | | |
Total
|
| | | $ | 282,814 | | | | | $ | 12,732 | | | | | $ | 4,797 | | | | | $ | 9,847 | | | | | $ | 271 | | | | | $ | 310,461 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Beginning balance
|
| | | $ | 1,313 | | | | | $ | 766 | | |
New loans
|
| | | | — | | | | | | 574 | | |
Repayments
|
| | | | (35) | | | | | | (27) | | |
Ending balance
|
| | | $ | 1,278 | | | | | $ | 1,313 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Land
|
| | | $ | 1,425 | | | | | $ | 1,425 | | |
Buildings and improvements
|
| | | | 7,913 | | | | | | 7,891 | | |
Furniture, fixtures and equipment
|
| | | | 3,436 | | | | | | 3,430 | | |
Computer software
|
| | | | 238 | | | | | | 236 | | |
| | | | | 13,012 | | | | | | 12,982 | | |
Less: accumulated depreciation
|
| | | | (6,201) | | | | | | (5,924) | | |
| | | | $ | 6,811 | | | | | $ | 7,058 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Balance at beginning of year
|
| | | $ | 2,593 | | | | | $ | — | | |
Additions
|
| | | | — | | | | | | 2,593 | | |
Impairment
|
| | | | — | | | | | | — | | |
Balance at end of year
|
| | | $ | 2,593 | | | | | $ | 2,593 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
| | | | | | | | | | | | | |
Core deposit intangible gross
|
| | | $ | 874 | | | | | $ | 959 | | |
Accumulated amortization
|
| | | | (130) | | | | | | (85) | | |
Core deposit intangible net
|
| | | $ | 744 | | | | | $ | 874 | | |
|
|
2017
|
| | | $ | 110 | | |
|
2018
|
| | | | 94 | | |
|
2019
|
| | | | 80 | | |
|
2020
|
| | | | 68 | | |
|
2021
|
| | | | 58 | | |
| | |
June 30,
2016 |
| |||
2017
|
| | | $ | 175,053 | | |
2018
|
| | | | 36,238 | | |
2019
|
| | | | 4,619 | | |
2020
|
| | | | 4,101 | | |
2021
|
| | | | 3,971 | | |
| | | | $ | 223,982 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Current federal expense
|
| | | $ | 232 | | | | | $ | 619 | | |
Current state expense
|
| | | | 194 | | | | | | 148 | | |
Deferred federal expense (benefit)
|
| | | | 1,590 | | | | | | 1,551 | | |
Deferred state expense (benefit)
|
| | | | 16 | | | | | | 372 | | |
Total
|
| | | $ | 2,032 | | | | | $ | 2,690 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Deferred tax assets: | | | | ||||||||||
Fair value adjustments from acquisition
|
| | | $ | 1,438 | | | | | $ | 3,047 | | |
Allowance for loan losses
|
| | | | 325 | | | | | | 382 | | |
Deferred compensation
|
| | | | 266 | | | | | | 281 | | |
Basis difference in premises and equipment
|
| | | | 143 | | | | | | (63) | | |
Acquired net operating loss (“NOL”)
|
| | | | 132 | | | | | | 139 | | |
Equity compensation plans
|
| | | | 64 | | | | | | 327 | | |
Real estate owned
|
| | | | 39 | | | | | | (16) | | |
Other
|
| | | | 155 | | | | | | 96 | | |
Total deferred tax assets
|
| | | | 2,562 | | | | | | 4,193 | | |
Deferred tax liabilities: | | | | ||||||||||
Securities available-for-sale
|
| | | | (1,017) | | | | | | 15 | | |
Prepaid expenses
|
| | | | (97) | | | | | | (126) | | |
FHLB stock dividends
|
| | | | (71) | | | | | | (82) | | |
Deferred loan fees, net
|
| | | | (249) | | | | | | (234) | | |
Total deferred tax liabilities
|
| | | | (1,434) | | | | | | (427) | | |
Net deferred tax asset
|
| | | $ | 1,128 | | | | | $ | 3,766 | | |
|
| | |
June 30, 2016
|
| |
June 30, 2015
|
| ||||||||||||||||||
| | |
Amount
|
| |
%
|
| |
Amount
|
| |
%
|
| ||||||||||||
Tax at statutory federal income tax rate
|
| | | $ | 2,475 | | | | | | 34.00% | | | | | $ | 2,449 | | | | | | 34.00% | | |
Increase (decrease) resulting from: | | | | | | ||||||||||||||||||||
State income tax expense
|
| | | | 139 | | | | | | (1.57) | | | | | | 293 | | | | | | 4.07 | | |
Life insurance benefits
|
| | | | (175) | | | | | | (2.40) | | | | | | (97) | | | | | | (1.35) | | |
Tax exempt interest income
|
| | | | (174) | | | | | | (2.39) | | | | | | (56) | | | | | | (0.77) | | |
Acquisition related costs
|
| | | | — | | | | | | 0.00 | | | | | | 96 | | | | | | 1.34 | | |
Other – net
|
| | | | (233) | | | | | | 0.27 | | | | | | 5 | | | | | | 0.07 | | |
Total
|
| | | $ | 2,032 | | | | | | 27.92% | | | | | $ | 2,690 | | | | | | 37.36% | | |
|
| | |
2016
|
| |
2015
|
| ||||||||||||||||||
| | |
Fixed
|
| |
Variable
|
| |
Fixed
|
| |
Variable
|
| ||||||||||||
Loan commitments
|
| | | $ | 2,924 | | | | | $ | — | | | | | $ | 662 | | | | | $ | — | | |
Unused lines of credit
|
| | | $ | 13,835 | | | | | $ | 1,432 | | | | | $ | 5,228 | | | | | $ | 2,656 | | |
| | |
June 30, 2016
|
| |||||||||||||||||||||||||||||||||
| | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
Total capital to risk weighted assets
|
| | | $ | 74,722 | | | | | | 31.00% | | | | | $ | 19,284 | | | | | | 8.00% | | | | | $ | 24,105 | | | | | | 10.00% | | |
Common equity tier 1 capital to risk weighted assets
|
| | | | 73,741 | | | | | | 30.59 | | | | | | 10,847 | | | | | | 4.50 | | | | | | 15,668 | | | | | | 6.50 | | |
Tier 1 (core) capital to risk weighted assets
|
| | | | 73,741 | | | | | | 30.59 | | | | | | 14,463 | | | | | | 6.00 | | | | | | 19,284 | | | | | | 8.00 | | |
Tier 1 (core) capital to tangible assets
|
| | | | 73,741 | | | | | | 15.40 | | | | | | 19,152 | | | | | | 4.00 | | | | | | 23,940 | | | | | | 5.00 | | |
| | |
June 30, 2015
|
| |||||||||||||||||||||||||||||||||
| | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
Total capital to risk weighted assets
|
| | | $ | 75,058 | | | | | | 32.28% | | | | | $ | 18,600 | | | | | | 8.00% | | | | | $ | 23,250 | | | | | | 10.00% | | |
Tier 1 (core) capital to risk weighted assets
|
| | | | 73,990 | | | | | | 31.82 | | | | | | 10,462 | | | | | | 4.50 | | | | | | 15,112 | | | | | | 6.50 | | |
Tier 1 (core) capital to tangible assets
|
| | | | 73,990 | | | | | | 31.82 | | | | | | 13,950 | | | | | | 6.00 | | | | | | 18,600 | | | | | | 8.00 | | |
Tangible capital to tangible assets
|
| | | | 73,990 | | | | | | 15.39 | | | | | | 14,423 | | | | | | 3.00 | | | | | | 24,038 | | | | | | 5.00 | | |
| | |
Fair Value Measurements
|
| |||||||||||||||||||||
| | |
(Level 2)
|
| |
(Level 3)
|
| |
(Level 2)
|
| |
(Level 3)
|
| ||||||||||||
| | |
June 30, 2016
|
| |
June 30, 2015
|
| ||||||||||||||||||
Financial assets: | | | | | | ||||||||||||||||||||
Securities available-for-sale: | | | | | | ||||||||||||||||||||
FHLMC common stock
|
| | | $ | 151 | | | | | $ | — | | | | | $ | 180 | | | | | $ | — | | |
Certificates of deposit
|
| | | | 7,534 | | | | | | — | | | | | | 7,242 | | | | | | — | | |
Corporate debt securities
|
| | | | 9,116 | | | | | | — | | | | | | — | | | | | | — | | |
Municipal securities
|
| | | | 34,481 | | | | | | — | | | | | | 13,433 | | | | | | — | | |
SBA loan pools
|
| | | | 1,273 | | | | | | — | | | | | | 2,266 | | | | | | — | | |
U.S. Government agency mortgage-backed securities
|
| | | | 69,403 | | | | | | — | | | | | | 64,142 | | | | | | — | | |
U.S. Government agency bonds
|
| | | | 10,126 | | | | | | — | | | | | | 23,904 | | | | | | — | | |
Total securities available-for-sale
|
| | | | 132,084 | | | | | | — | | | | | | 111,167 | | | | | | — | | |
Loan servicing rights
|
| | | | — | | | | | | 1,046 | | | | | | — | | | | | | 1,396 | | |
Total financial assets
|
| | | $ | 264,017 | | | | | $ | 1,046 | | | | | $ | 222,334 | | | | | $ | 1,396 | | |
|
| | |
Fair Value Measurements
|
| |||||||||
| | |
(Level 3)
|
| |||||||||
| | |
Year Ended
June 30, 2016 |
| |
Year Ended
June 30, 2015 |
| ||||||
| | |
Loan Servicing
Rights |
| |
Loan Servicing
Rights |
| ||||||
Balance at beginning of year:
|
| | | $ | 1,396 | | | | | $ | — | | |
Purchases
|
| | | | — | | | | | | 1,369 | | |
Change in fair value
|
| | | | (350) | | | | | | 27 | | |
Balance at end of year:
|
| | | $ | 1,046 | | | | | $ | 1,396 | | |
|
| | |
Fair Value Measurements
|
| |||||||||
| | |
(Level 3)
|
| |
(Level 3)
|
| ||||||
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Financial assets: | | | | ||||||||||
Impaired loans, with specific allocations: | | | | ||||||||||
One-to-four family
|
| | | $ | 1,817 | | | | | $ | 1,839 | | |
Nonresidential
|
| | | | 310 | | | | | | 1,309 | | |
Construction and land
|
| | | | 336 | | | | | | — | | |
Total financial assets
|
| | | | 2,463 | | | | | | 3,148 | | |
Non-financial assets: | | | | | | | | | | | | | |
Real estate owned, net:
|
| | | | | | | | | | | | |
One-to-four family
|
| | | | 899 | | | | | | 1,335 | | |
Nonresidential
|
| | | | 267 | | | | | | 365 | | |
Construction and land
|
| | | | 188 | | | | | | 392 | | |
Total non-financial assets
|
| | | | 1,354 | | | | | | 2,092 | | |
Total assets measured at fair value on a non-recurring basis
|
| | | $ | 3,817 | | | | | $ | 5,240 | | |
|
| | |
Level 3 Quantitative Information
|
| ||||||||||||||||||
| | |
June 30,
2016 |
| |
June 30,
2015 |
| |
Valuation
Technique |
| |
Unobservable
Inputs |
| |
Range
|
| ||||||
| | |
Fair Value
|
| |
Fair Value
|
| | | | | | | | | | ||||||
Loan servicing rights
|
| | | $ | 1,046 | | | | | $ | 1,396 | | | |
Discounted cash
flows |
| |
Discount rate,
estimated timing of cash flows |
| |
9% to 10%
|
|
Impaired real estate loans net,
with specific allocations: |
| | | | | | ||||||||||||||||
One-to-four family
|
| | | $ | 1,817 | | | | | $ | 1,839 | | | |
Sales comparison
approach |
| |
Adjustment for
differences between the comparable sales |
| |
0% to 30%
|
|
Nonresidential
|
| | | | 310 | | | | | | 1,309 | | | |
Discounted cash flows
|
| |
Discount rate,
estimated timing of cash flows |
| |
2% to 28%
|
|
Construction and land
|
| | | | 336 | | | | | | — | | | |
Sales comparison
approach |
| |
Adjustment for
differences between the comparable sales |
| |
0% to 30%
|
|
Real estate owned net: | | | | | | | ||||||||||||||||
One-to-four family
|
| | | $ | 899 | | | | | $ | 1,335 | | | |
Sales comparison
approach |
| |
Adjustment for
differences between the comparable sales |
| |
0% to 20%
|
|
Nonresidential
|
| | | | 267 | | | | | | 365 | | | |
Sales comparison
approach |
| |
Adjustment for
differences between the comparable sales |
| |
0% to 20%
|
|
Construction and land
|
| | | | 188 | | | | | | 392 | | | |
Sales comparison
approach |
| |
Adjustment for
differences between the comparable sales |
| |
0% to 20%
|
|
| | |
June 30, 2016
|
| |||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||||||||
| | |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |
Total
|
| ||||||||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities available-for-sale
|
| | | $ | 132,084 | | | | | $ | — | | | | | $ | 132,084 | | | | | $ | — | | | | | $ | 132,084 | | |
Loans, net
|
| | | | 291,141 | | | | | | — | | | | | | — | | | | | | 296,203 | | | | | | 296,203 | | |
Loans held for sale(1)
|
| | | | 129 | | | | | | — | | | | | | — | | | | | | 129 | | | | | | 129 | | |
Loan servicing rights
|
| | | | 1,046 | | | | | | — | | | | | | — | | | | | | 1,046 | | | | | | 1,046 | | |
Restricted equity securities
|
| | | | 1,021 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | $ | 399,634 | | | | | $ | 175,652 | | | | | $ | 224,037 | | | | | $ | — | | | | | $ | 399,689 | | |
| | |
June 30, 2015
|
| |||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||||||||
| | |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |
Total
|
| ||||||||||||||||||
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities available-for-sale
|
| | | $ | 111,167 | | | | | $ | — | | | | | $ | 111,167 | | | | | $ | — | | | | | $ | 111,167 | | |
Loans, net
|
| | | | 308,259 | | | | | | — | | | | | | — | | | | | | 310,116 | | | | | | 310,116 | | |
Loans held for sale(1)
|
| | | | 118 | | | | | | — | | | | | | — | | | | | | 118 | | | | | | 118 | | |
Loan servicing rights
|
| | | | 1,396 | | | | | | — | | | | | | — | | | | | | 1,396 | | | | | | 1,396 | | |
Restricted equity securities
|
| | | | 440 | | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | $ | 394,093 | | | | | $ | 137,618 | | | | | $ | 256,681 | | | | | $ | — | | | | | $ | 394,299 | | |
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Committed to be released to participants
|
| | | | 10,602 | | | | | | 9,938 | | |
Allocated to participants
|
| | | | 112,043 | | | | | | 85,248 | | |
Unearned
|
| | | | 126,197 | | | | | | 153,656 | | |
Total ESOP shares
|
| | | | 248,842 | | | | | | 248,842 | | |
Fair value of unearned shares
|
| | | $ | 2,470 | | | | | $ | 2,827 | | |
|
| | |
Options
|
| |
Weighted-
Average Exercise Price/Share |
| |
Weighted-
Average Remaining Contractual Life (in years) |
| |
Aggregate
Intrinsic Value(1) |
| ||||||||||||
Outstanding – July 1, 2015
|
| | | | 248,686 | | | | | $ | 12.02 | | | | | | | | | | | | | | |
Granted
|
| | | | 21,000 | | | | | | 19.40 | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | (7,700) | | | | | | 17.16 | | | | | | | | | | | | | | |
Outstanding – June 30, 2016
|
| | | | 261,986 | | | | | $ | 12.46 | | | | | | 3.35 | | | | | $ | 1,862,592 | | |
Fully vested and exercisable at June 30, 2016
|
| | | | 169,954 | | | | | $ | 11.65 | | | | | | 3.35 | | | | | $ | 1,346,036 | | |
Expected to vest in future periods
|
| | | | 92,032 | | | | | | | | | | | | | | | | | | | | |
Fully vested and expected to vest – June 30, 2016
|
| | | | 261,986 | | | | | $ | 12.46 | | | | | | 3.35 | | | | | $ | 1,862,592 | | |
|
| | |
Fiscal Years Granted
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
Risk-free interest rate
|
| | | | 1.67% | | | | | | 1.68% | | |
Expected dividend yield
|
| | | | 2.06% | | | | | | 2.00% | | |
Expected stock volatility
|
| | | | 16.1 | | | | | | 15.9 | | |
Expected life (years)
|
| | | | 8 | | | | | | 8 | | |
Fair value
|
| | | $ | 2.75 | | | | | $ | 2.86 | | |
| | |
June 30,
2016 |
| |||
Balance – beginning of year
|
| | | | 62,502 | | |
Granted
|
| | | | 7,000 | | |
Forfeited
|
| | | | (9,000) | | |
Vested
|
| | | | (19,597) | | |
Balance – end of period
|
| | | | 40,905 | | |
Weighted average grant date fair value
|
| | | $ | 13.52 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
Mortgage loan portfolio serviced for: | | | | | | | | | | | | | |
FHLMC
|
| | | $ | 125,812 | | | | | $ | 141,195 | | |
|
| | |
Years Ended
|
| |||||||||
| | |
June 30, 2016
|
| |
June 30, 2015
|
| ||||||
Loan servicing rights: | | | | | | | | | | | | | |
Beginning of period:
|
| | | $ | 1,396 | | | | | $ | — | | |
Additions
|
| | | | — | | | | | | 1,369 | | |
Change in fair value
|
| | | | (350) | | | | | | 27 | | |
End of period:
|
| | | $ | 1,046 | | | | | $ | 1,396 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| | ||||||||
Cash paid during the period for: | | | | | ||||||||||||
Interest paid
|
| | | $ | 1,190 | | | | | $ | 1,219 | | | | ||
Income taxes paid
|
| | | $ | 682 | | | | | $ | 1,520 | | | | ||
Supplemental noncash disclosures: | | | | | | | | | | | | | | | ||
Transfers from loans to real estate owned
|
| | | $ | 1,826 | | | | | $ | 727 | | | | ||
Acquisition: | | | | | | | | | | | | | | | ||
Assets acquired (excluding goodwill $2,593)
|
| | | $ | — | | | | | $ | 138,263 | | | | ||
Liabilities assumed
|
| | | $ | — | | | | | $ | 140,156 | | | | ||
Acquisition price (common stock issued to OFED, MHC)
|
| | | $ | — | | | | | $ | 700 | | | | ||
Goodwill recorded
|
| | | $ | — | | | | | $ | 2,593 | | | | ||
| | | | | | | | | | | | | | | | |
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
ASSETS | | | | ||||||||||
Cash and cash equivalents
|
| | | $ | 5,815 | | | | | $ | 1,566 | | |
ESOP loan receivable
|
| | | | 1,348 | | | | | | 1,641 | | |
Other
|
| | | | 127 | | | | | | 822 | | |
Investment in banking subsidiary
|
| | | | 78,723 | | | | | | 77,124 | | |
Total assets
|
| | | $ | 86,013 | | | | | $ | 81,153 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Accounts payable and other liabilities
|
| | | $ | 612 | | | | | $ | 363 | | |
Shareholders’ equity
|
| | | | 85,401 | | | | | | 80,790 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 86,013 | | | | | $ | 81,153 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
| | | | | | | | | | | | | |
Interest income
|
| | | $ | 49 | | | | | $ | 69 | | |
Other income
|
| | | | — | | | | | | 29 | | |
Dividend from banking subsidiary
|
| | | | 6,882 | | | | | | — | | |
Other expenses
|
| | | | (815) | | | | | | (709) | | |
Income before equity in undistributed income of subsidiary
|
| | | | 6,116 | | | | | | (611) | | |
Equity in undistributed income (losses) of subsidiary
|
| | | | (1,131) | | | | | | 4,915 | | |
Income before income taxes
|
| | | | 4,985 | | | | | | 4,304 | | |
Income tax benefit
|
| | | | (261) | | | | | | (208) | | |
Net income
|
| | | $ | 5,246 | | | | | $ | 4,512 | | |
|
| | |
June 30,
2016 |
| |
June 30,
2015 |
| ||||||
| | | | | | | | | | | | | |
Cash Flows From Operating Activities | | | | ||||||||||
Net income
|
| | | $ | 5,246 | | | | | $ | 4,512 | | |
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
| | | | | | | | | | | | |
Change in other assets
|
| | | | 695 | | | | | | (379) | | |
Change in accounts payable and other liabilities
|
| | | | 249 | | | | | | 62 | | |
Undistributed (income) losses of subsidiary
|
| | | | 1,131 | | | | | | (4,915) | | |
Net cash provided by (used in) operations
|
| | | | 7,321 | | | | | | (720) | | |
Cash Flows From Investing Activities | | | | ||||||||||
Payments received on ESOP loans
|
| | | | 193 | | | | | | 184 | | |
Maturities of available-for-sale securities
|
| | | | — | | | | | | 270 | | |
Net cash provided by investing activities
|
| | | | 193 | | | | | | 454 | | |
Cash Flows from Financing Activities | | | | | | | | | | | | | |
Purchases of treasury shares
|
| | | | (1,013) | | | | | | (35) | | |
Dividends paid
|
| | | | (2,252) | | | | | | (2,242) | | |
Net cash used in financing activities
|
| | | | (3,265) | | | | | | (2,277) | | |
Change in cash and cash equivalents
|
| | | | 4,249 | | | | | | (2,543) | | |
Cash and cash equivalents, beginning of year
|
| | | | 1,566 | | | | | | 4,109 | | |
Cash and cash equivalents, end of year
|
| | | $ | 5,815 | | | | | $ | 1,566 | | |
|
| | |
Number of securities
to be issued upon exercise of outstanding options, warrants and rights |
| |
Weighted-average
exercise price of outstanding options, warrants and rights |
| |
Number of securities
remaining available for future issuance under stock-based compensation |
| |||||||||
Equity compensation plans approved by security holders(1)
|
| | | | 248,686 | | | | | $ | 13.52 | | | | | | 40,905 | | |
Total
|
| | | | 248,686 | | | | | $ | 13.52 | | | | | | 40,905 | | |
|
| 3.1 | | | Charter of Oconee Federal Financial Corp.(1) | |
| 3.2 | | | Bylaws of Oconee Federal Financial Corp.(2) | |
| 4 | | | Form of Common Stock Certificate(1) | |
| 10.1 | | | Form of Employee Stock Ownership Plan(1) | |
| 10.2 | | | Non-Qualified Salary Continuation Agreement by and between Oconee Federal Savings and Loan Association and T. Rhett Evatt(1) | |
| 10.3 | | | Deferred Compensation Agreement by and between Oconee Federal Savings and Loan Association and W. Maurice Poore(1) | |
| 10.4 | | | Deferred Compensation Agreement by and between Oconee Federal Savings and Loan Association and Cecil T. Sandifer, Jr.(1) | |
| 10.5 | | | Form of Employment Agreement by and between Oconee Federal Savings and Loan Association and T. Rhett Evatt(1) | |
| 10.6 | | | Form of Employment Agreement by and between Oconee Federal Savings and Loan Association and Curtis T. Evatt(1) | |
| 10.7 | | | Oconee Federal Savings and Loan Association Endorsement Split Dollar Life Insurance Plan for Curtis T. Evatt and Nancy M. Carter(3) | |
| 10.8 | | | Oconee Federal Financial Corp. 2012 Equity Incentive Plan(4) | |
| 10.9 | | | Separation Agreement and Full and Final Waiver, Release and Dismissal of all Claims among Oconee Federal Financial, Inc., Oconee Federal Savings and Loan Association, Oconee Federal, MHC and H. Allen Salter.(5) | |
| 21 | | | Subsidiaries of Registrant(1) | |
| 23.1 | | | Consent of Crowe Horwarth LLP | |
| 23.2 | | | Consent of Cherry Bekaert LLP | |
| 31.1 | | | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 31.2 | | | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32 | | | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 101 | | | Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of June 30, 2016 and 2015, (ii) the Consolidated Statements of Income and Comprehensive Income for the years ended June 30, 2016 and 2015, (iii) the Consolidated Statements of Changes in Shareholders’ Equity for the years ended June 30, 2016 and 2015, (iv) the Consolidated Statements of Cash Flows for the years ended June 30, 2016 and 2015, and (v) the Notes to the Consolidated Financial Statements. | |
| | | | OCONEE FEDERAL FINANCIAL CORP. | | |||
| Date: September 28, 2016 | | | By: | | | /s/ T. RHETT EVATT | |
| | | | | | | T. Rhett Evatt Chief Executive Officer and Chairman (Duly Authorized Representative) |
|
|
Signatures
|
| |
Title
|
| |
Date
|
|
|
/s/ T. RHETT EVATT
T. Rhett Evatt
|
| | Chief Executive Officer and Chairman of the Board (Principal Executive Officer) | | |
September 28, 2016
|
|
|
/s/ CURTIS T. EVATT
Curtis T. Evatt
|
| | President, Chief Financial Officer and Director (Principal Financial Officer) | | |
September 28, 2016
|
|
|
/s/ HARRY B. MAYS, JR.
Harry B. Mays, Jr.
|
| | Director | | |
September 28, 2016
|
|
|
/s/ ROBERT N. MCLELLAN, JR.
Robert N. McLellan, Jr.
|
| | Director | | |
September 28, 2016
|
|
|
/s/ W. MAURICE POORE
W. Maurice Poore
|
| | Director | | |
September 28, 2016
|
|
|
/s/ CECIL T. SANDIFER, JR.
Cecil T. Sandifer, Jr.
|
| | Director | | |
September 28, 2016
|
|