en mple
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2018
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-9576
OWENS-ILLINOIS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
22-2781933 |
(State or other jurisdiction of |
|
(IRS Employer |
incorporation or organization) |
|
Identification No.) |
One Michael Owens Way, Perrysburg, Ohio |
|
43551 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (567) 336-5000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ (Do not check if a smaller reporting company) |
|
|
|
||
Smaller reporting company ☐ |
Emerging growth company ☐ |
||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of common stock, par value $.01, of Owens-Illinois, Inc. outstanding as of June 30, 2018 was 159,246,666.
Part I — FINANCIAL INFORMATION
The Condensed Consolidated Financial Statements of Owens-Illinois, Inc. (the “Company”) presented herein are unaudited but, in the opinion of management, reflect all adjustments necessary to present fairly such information for the periods and at the dates indicated. All adjustments are of a normal recurring nature. Because the following unaudited condensed consolidated financial statements have been prepared in accordance with Article 10 of Regulation S-X, they do not contain all information and footnotes normally contained in annual consolidated financial statements; accordingly, they should be read in conjunction with the Consolidated Financial Statements and notes thereto appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
1
OWENS-ILLINOIS, INC.
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS
(Dollars in millions, except per share amounts)
(Unaudited)
|
|
Three months ended |
|
Six months ended |
|
|
||||||||
|
|
June 30, |
|
June 30, |
|
|
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|
||||
Net sales |
|
$ |
1,772 |
|
$ |
1,751 |
|
$ |
3,508 |
|
$ |
3,366 |
|
|
Cost of goods sold |
|
|
(1,426) |
|
|
(1,405) |
|
|
(2,843) |
|
|
(2,705) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
346 |
|
|
346 |
|
|
665 |
|
|
661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expense |
|
|
(126) |
|
|
(123) |
|
|
(252) |
|
|
(242) |
|
|
Research, development and engineering expense |
|
|
(17) |
|
|
(16) |
|
|
(33) |
|
|
(31) |
|
|
Interest expense, net |
|
|
(74) |
|
|
(62) |
|
|
(136) |
|
|
(141) |
|
|
Equity earnings |
|
|
21 |
|
|
18 |
|
|
38 |
|
|
33 |
|
|
Other expense, net |
|
|
(72) |
|
|
(11) |
|
|
(69) |
|
|
(56) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes |
|
|
78 |
|
|
152 |
|
|
213 |
|
|
224 |
|
|
Provision for income taxes |
|
|
(22) |
|
|
(9) |
|
|
(54) |
|
|
(28) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
56 |
|
|
143 |
|
|
159 |
|
|
196 |
|
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
56 |
|
|
143 |
|
|
158 |
|
|
196 |
|
|
Net earnings attributable to noncontrolling interests |
|
|
(6) |
|
|
(3) |
|
|
(11) |
|
|
(8) |
|
|
Net earnings attributable to the Company |
|
$ |
50 |
|
$ |
140 |
|
$ |
147 |
|
$ |
188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to the Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
50 |
|
$ |
140 |
|
$ |
148 |
|
$ |
188 |
|
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
Net earnings |
|
$ |
50 |
|
$ |
140 |
|
$ |
147 |
|
$ |
188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.31 |
|
$ |
0.86 |
|
$ |
0.91 |
|
$ |
1.16 |
|
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
(0.01) |
|
|
|
|
|
Net earnings |
|
$ |
0.31 |
|
$ |
0.86 |
|
$ |
0.90 |
|
$ |
1.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted averages shares outstanding (thousands) |
|
|
160,858 |
|
|
162,716 |
|
|
161,904 |
|
|
162,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.31 |
|
$ |
0.85 |
|
$ |
0.90 |
|
$ |
1.15 |
|
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
0.31 |
|
$ |
0.85 |
|
$ |
0.90 |
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares outstanding (thousands) |
|
|
162,712 |
|
|
164,482 |
|
|
163,964 |
|
|
164,162 |
|
|
See accompanying notes.
2
OWENS-ILLINOIS, INC.
CONDENSED CONSOLIDATED COMPREHENSIVE INCOME
(Dollars in millions)
(Unaudited)
|
|
Three months ended |
|
Six months ended |
|
|
||||||||
|
|
June 30, |
|
June 30, |
|
|
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|
||||
Net earnings |
|
$ |
56 |
|
$ |
143 |
|
$ |
158 |
|
$ |
196 |
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(268) |
|
|
14 |
|
|
(141) |
|
|
202 |
|
|
Pension and other postretirement benefit adjustments, net of tax |
|
|
29 |
|
|
4 |
|
|
36 |
|
|
15 |
|
|
Change in fair value of derivative instruments, net of tax |
|
|
(1) |
|
|
(4) |
|
|
(6) |
|
|
(10) |
|
|
Other comprehensive income (loss) |
|
|
(240) |
|
|
14 |
|
|
(111) |
|
|
207 |
|
|
Total comprehensive income (loss) |
|
|
(184) |
|
|
157 |
|
|
47 |
|
|
403 |
|
|
Comprehensive income (loss) attributable to noncontrolling interests |
|
|
9 |
|
|
7 |
|
|
(2) |
|
|
|
|
|
Comprehensive income (loss) attributable to the Company |
|
$ |
(175) |
|
$ |
164 |
|
$ |
45 |
|
$ |
403 |
|
|
See accompanying notes.
3
OWENS-ILLINOIS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in millions)
(Unaudited)
|
|
June 30, |
|
December 31, |
|
June 30, |
|||
2018 |
2017 |
2017 |
|||||||
Assets |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
365 |
|
$ |
492 |
|
$ |
335 |
Trade receivables, net of allowance of $35 million, $34 million, and $35 million at June 30, 2018, December 31, 2017 and June 30, 2017 |
|
|
1,026 |
|
|
663 |
|
|
956 |
Inventories |
|
|
985 |
|
|
1,036 |
|
|
1,049 |
Prepaid expenses and other current assets |
|
|
248 |
|
|
229 |
|
|
214 |
Total current assets |
|
|
2,624 |
|
|
2,420 |
|
|
2,554 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
3,025 |
|
|
3,131 |
|
|
2,996 |
Goodwill |
|
|
2,533 |
|
|
2,590 |
|
|
2,588 |
Intangibles, net |
|
|
419 |
|
|
439 |
|
|
486 |
Other assets |
|
|
1,217 |
|
|
1,176 |
|
|
1,156 |
Total assets |
|
$ |
9,818 |
|
$ |
9,756 |
|
$ |
9,780 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Share Owners' Equity |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,088 |
|
$ |
1,324 |
|
$ |
1,065 |
Short-term loans and long-term debt due within one year |
|
|
291 |
|
|
162 |
|
|
271 |
Current portion of asbestos-related liabilities |
|
|
100 |
|
|
100 |
|
|
115 |
Other liabilities |
|
|
576 |
|
|
579 |
|
|
564 |
Other liabilities - discontinued operations |
|
|
115 |
|
|
115 |
|
|
|
Total current liabilities |
|
|
2,170 |
|
|
2,280 |
|
|
2,015 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
5,377 |
|
|
5,121 |
|
|
5,471 |
Asbestos-related liabilities |
|
|
456 |
|
|
482 |
|
|
551 |
Other long-term liabilities |
|
|
916 |
|
|
946 |
|
|
964 |
Share owners' equity |
|
|
899 |
|
|
927 |
|
|
779 |
Total liabilities and share owners' equity |
|
$ |
9,818 |
|
$ |
9,756 |
|
$ |
9,780 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
4
OWENS-ILLINOIS, INC.
CONDENSED CONSOLIDATED CASH FLOWS
(Dollars in millions)
(Unaudited)
|
|
Six months ended June 30, |
|
|
||||
|
|
2018 |
|
2017 |
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
158 |
|
$ |
196 |
|
|
Loss from discontinued operations |
|
|
1 |
|
|
— |
|
|
Non-cash charges |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
254 |
|
|
245 |
|
|
Pension expense |
|
|
17 |
|
|
15 |
|
|
Restructuring, asset impairment and related charges |
|
|
70 |
|
|
48 |
|
|
Cash payments |
|
|
|
|
|
|
|
|
Pension contributions |
|
|
(18) |
|
|
(20) |
|
|
Asbestos-related payments |
|
|
(26) |
|
|
(26) |
|
|
Cash paid for restructuring activities |
|
|
(12) |
|
|
(16) |
|
|
Change in components of working capital |
|
|
(586) |
|
|
(585) |
|
|
Other, net (a) |
|
|
(8) |
|
|
(13) |
|
|
Cash utilized in continuing operating activities |
|
|
(150) |
|
|
(156) |
|
|
Cash utilized in discontinued operating activities |
|
|
(1) |
|
|
|
|
|
Cash utilized in operating activities |
|
|
(151) |
|
|
(156) |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(273) |
|
|
(186) |
|
|
Acquisitions, net of cash acquired |
|
|
(25) |
|
|
(27) |
|
|
Net cash proceeds on disposal of assets |
|
|
9 |
|
|
6 |
|
|
Other, net |
|
|
2 |
|
|
2 |
|
|
Cash utilized in investing activities |
|
|
(287) |
|
|
(205) |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Changes in borrowings, net |
|
|
437 |
|
|
215 |
|
|
Treasury shares repurchased |
|
|
(95) |
|
|
|
|
|
Distributions to noncontrolling interests |
|
|
(8) |
|
|
(9) |
|
|
Payment of finance fees |
|
|
(12) |
|
|
(21) |
|
|
Cash provided by financing activities |
|
|
322 |
|
|
185 |
|
|
Effect of exchange rate fluctuations on cash |
|
|
(11) |
|
|
19 |
|
|
Decrease in cash |
|
|
(127) |
|
|
(157) |
|
|
Cash at beginning of period |
|
|
492 |
|
|
492 |
|
|
Cash at end of period |
|
$ |
365 |
|
$ |
335 |
|
|
(a) |
Other, net includes other non-cash charges plus other changes in non-current assets and liabilities. |
See accompanying notes.
5
OWENS-ILLINOIS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Tabular data dollars in millions, except per share amounts
1. Segment Information
The Company has three reportable segments and three operating segments based on its geographic locations: Americas, Europe, and Asia Pacific. These three segments are aligned with the Company’s internal approach to managing, reporting, and evaluating performance of its global glass operations. As previously disclosed, to better leverage its scale and presence across a larger geography and market, the Company completed the consolidation of the former North America and Latin America segments into one segment, named the Americas, effective January 1, 2018. The consolidation resulted in the leadership roles of the former North America and Latin America segments being combined into one position, President of the Americas, reporting to the Company’s chief operating decision maker (“CODM”), who is the Company’s Chief Executive Officer. Beginning January 1, 2018, the CODM reviews the operating results at the Americas level to make resource allocation decisions and to assess performance. The consolidation also resulted in the elimination of duplicative costs as certain functions of the former North America and Latin America segments were combined to simplify the management of the new Americas segment. For example, the Company consolidated its business shared service centers in North America and Latin America into one Americas shared service center.
Certain assets and activities not directly related to one of the regions or to glass manufacturing are reported with Retained corporate costs and other. These include licensing, equipment manufacturing, global engineering, and certain equity investments. Retained corporate costs and other also includes certain headquarters administrative and facilities costs and certain incentive compensation and other benefit plan costs that are global in nature and are not allocable to the reportable segments.
The Company’s measure of profit for its reportable segments is segment operating profit, which is a non-GAAP financial measure that consists of consolidated earnings from continuing operations before interest income, interest expense, and provision for income taxes and excludes amounts related to certain items that management considers not representative of ongoing operations as well as certain retained corporate costs. The Company’s management uses segment operating profit, in combination with net sales and selected cash flow information, to evaluate performance and to allocate resources. Segment operating profit for reportable segments includes an allocation of some corporate expenses based on both a percentage of sales and direct billings based on the costs of specific services provided.
Financial information for the three and six months ended June 30, 2018 and 2017 regarding the Company’s reportable segments is as follows:
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
930 |
|
$ |
942 |
|
$ |
1,838 |
|
$ |
1,811 |
|
Europe |
|
|
674 |
|
|
635 |
|
|
1,317 |
|
|
1,189 |
|
Asia Pacific |
|
|
153 |
|
|
155 |
|
|
326 |
|
|
328 |
|
Reportable segment totals |
|
|
1,757 |
|
|
1,732 |
|
|
3,481 |
|
|
3,328 |
|
Other |
|
|
15 |
|
|
19 |
|
|
27 |
|
|
38 |
|
Net sales |
|
$ |
1,772 |
|
$ |
1,751 |
|
$ |
3,508 |
|
$ |
3,366 |
|
6
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
||||
Segment operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
152 |
|
$ |
161 |
|
$ |
299 |
|
$ |
300 |
|
Europe |
|
|
101 |
|
|
80 |
|
|
173 |
|
|
139 |
|
Asia Pacific |
|
|
2 |
|
|
11 |
|
|
7 |
|
|
31 |
|
Reportable segment totals |
|
|
255 |
|
|
252 |
|
|
479 |
|
|
470 |
|
Items excluded from segment operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained corporate costs and other |
|
|
(30) |
|
|
(28) |
|
|
(57) |
|
|
(56) |
|
Restructuring, asset impairment and other |
|
|
(73) |
|
|
(10) |
|
|
(73) |
|
|
(49) |
|
Interest expense, net |
|
|
(74) |
|
|
(62) |
|
|
(136) |
|
|
(141) |
|
Earnings from continuing operations before income taxes |
|
$ |
78 |
|
$ |
152 |
|
$ |
213 |
|
$ |
224 |
|
Financial information regarding the Company’s total assets is as follows:
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
|
|
2018 |
|
2017 |
|
2017 |
|
|||
Total assets: |
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
5,402 |
|
$ |
5,411 |
|
$ |
5,511 |
|
Europe |
|
|
3,232 |
|
|
3,133 |
|
|
3,074 |
|
Asia Pacific |
|
|
981 |
|
|
1,001 |
|
|
987 |
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segment totals |
|
|
9,615 |
|
|
9,545 |
|
|
9,572 |
|
Other |
|
|
203 |
|
|
211 |
|
|
208 |
|
Consolidated totals |
|
$ |
9,818 |
|
$ |
9,756 |
|
$ |
9,780 |
|
2. Revenue
On January 1, 2018, the Company adopted accounting standard ASC 606, Revenue from Contracts with Customers, and selected the modified retrospective transition method. The adoption of this new standard did not impact the Company’s consolidated results of operations or balance sheet and there was no cumulative effect of initially applying this new revenue standard to the opening balance of retained earnings.
Revenue is recognized when obligations under the terms of the Company’s contracts and related purchase orders with its customers are satisfied. This occurs with the transfer of control of glass containers, which primarily takes place when products are shipped from the Company’s manufacturing or warehousing facilities to the customer. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods, which includes estimated provisions for rebates, discounts, returns and allowances. Sales, value added, and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue. The Company’s payment terms are based on customary business practices and can vary by customer type. The term between invoicing and when payment is due is not significant. Also, the Company elected to account for shipping and handling costs as a fulfillment cost at the time of shipment.
For the three and six months ended June 30, 2018, the Company had no material bad debt expense and there were no material contract assets, contract liabilities or deferred contract costs recorded on the Condensed Consolidated Balance Sheet. For the three and six months ended June 30, 2018, revenue recognized from prior periods (for example, due to changes in transaction price) was not material.
7
The following table for three months ended June 30, 2018 disaggregates the Company’s revenue by customer end use:
|
|
Three months ended June 30, 2018 |
||||||||||
|
|
Americas |
|
Europe |
|
Asia Pacific |
|
Total |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Alcoholic beverages (beer, wine, spirits) |
|
$ |
585 |
|
$ |
493 |
|
$ |
113 |
|
$ |
1,191 |
Food and other |
|
|
197 |
|
|
112 |
|
|
23 |
|
|
332 |
Non-alcoholic beverages |
|
|
148 |
|
|
69 |
|
|
17 |
|
|
234 |
Reportable segment totals |
|
$ |
930 |
|
$ |
674 |
|
$ |
153 |
|
$ |
1,757 |
Other |
|
|
|
|
|
|
|
|
|
|
|
15 |
Net sales |
|
|
|
|
|
|
|
|
|
|
$ |
1,772 |
The following table for six months ended June 30, 2018 disaggregates the Company’s revenue by customer end use:
|
|
Six months ended June 30, 2018 |
||||||||||
|
|
Americas |
|
Europe |
|
Asia Pacific |
|
Total |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Alcoholic beverages (beer, wine, spirits) |
|
$ |
1,161 |
|
$ |
964 |
|
$ |
240 |
|
$ |
2,365 |
Food and other |
|
|
386 |
|
|
224 |
|
|
47 |
|
|
657 |
Non-alcoholic beverages |
|
|
291 |
|
|
129 |
|
|
39 |
|
|
459 |
Reportable segment totals |
|
$ |
1,838 |
|
$ |
1,317 |
|
$ |
326 |
|
$ |
3,481 |
Other |
|
|
|
|
|
|
|
|
|
|
|
27 |
Net sales |
|
|
|
|
|
|
|
|
|
|
$ |
3,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Inventories
Major classes of inventory at June 30, 2018, December 31, 2017 and June 30, 2017 are as follows:
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|
|||
|
|
2018 |
|
2017 |
|
2017 |
|
|
|||
Finished goods |
|
$ |
821 |
|
$ |
873 |
|
$ |
879 |
|
|
Raw materials |
|
|
123 |
|
|
122 |
|
|
130 |
|
|
Operating supplies |
|
|
41 |
|
|
41 |
|
|
40 |
|
|
|
|
$ |
985 |
|
$ |
1,036 |
|
$ |
1,049 |
|
|
4. Derivative Instruments
The Company has certain derivative assets and liabilities which consist of natural gas forwards and foreign exchange option and forward contracts. The Company uses an income approach to value these contracts. Natural gas forward rates and foreign exchange rates are the significant inputs into the valuation models. These inputs are observable in active markets over the terms of the instruments the Company holds, and accordingly, the Company classifies its derivative assets and liabilities as Level 2 in the hierarchy. The Company also evaluates counterparty risk in determining fair values.
8
Commodity Forward Contracts Designated as Cash Flow Hedges
In several regions, the Company enters into commodity forward contracts related to forecasted natural gas requirements, the objectives of which are to limit the effects of fluctuations in the future market price paid for natural gas and the related volatility in cash flows. In the Americas, some of its customer contracts contain provisions that pass the price of natural gas to its customers. In certain of these contracts, the customer has the option of fixing the natural gas price component for a specified period of time. To limit the effects of fluctuations in cash flows resulting from these customer contracts, the Company enters into commodity forward contracts related to forecasted natural gas requirements. In Asia Pacific, the Company implemented a hedging program that included the execution of commodity forward contracts for certain contracted natural gas requirements. The Company had entered into commodity forward contracts covering approximately 8,000,000 MM BTUs at June 30, 2018, 8,800,000 MM BTUs at December 31, 2017 and 9,800,000 MM BTUs at June 30, 2017, respectively.
The Company accounts for the above forward contracts as cash flow hedges at June 30, 2018 and recognizes them on the Condensed Consolidated Balance Sheet at fair value. The effective portion of changes in the fair value of a derivative that is designated as, and meets the required criteria for, a cash flow hedge is recorded in the Accumulated Other Comprehensive Income component of share owners’ equity (“OCI”) and reclassified into earnings in the same period or periods during which the underlying hedged item affects earnings. An unrecognized gain of $7 million at June 30, 2018, an unrecognized gain of $3 million at December 31, 2017 and an unrecognized loss of $1 million at June 30, 2017 related to the commodity forward contracts was included in Accumulated OCI, and will be reclassified into earnings in the period when the commodity forward contracts expire. Any material portion of the change in the fair value of a derivative designated as a cash flow hedge that is deemed to be ineffective is recognized in current earnings. The ineffectiveness related to these natural gas hedges for the three and six months ended June 30, 2018 and 2017 was not material.
The effect of the commodity forward contracts on the results of operations for the three months ended June 30, 2018 and June 30, 2017 is as follows:
|
|
Amount of gain (loss) Reclassified from |
|
|||||||||
Amount of gain (loss) Recognized in OCI on |
|
Accumulated OCI into Income |
|
|||||||||
Commodity Forward Contracts |
|
(reported in cost of goods sold) |
|
|||||||||
(Effective Portion) |
|
(Effective Portion) |
|
|||||||||
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|||||
$ |
|
4 |
|
$ |
(2) |
|
$ |
— |
|
$ |
— |
|
The effect of the commodity forward contracts on the results of operations for the six months ended June 30, 2018 and June 30, 2017 is as follows:
|
|
Amount of Gain (Loss) Reclassified from |
|
|||||||||
Amount of Gain Recognized in OCI on |
|
Accumulated OCI into Income |
|
|||||||||
Commodity Forward Contracts |
|
(reported in cost of goods sold) |
|
|||||||||
(Effective Portion) |
|
(Effective Portion) |
|
|||||||||
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|||||
$ |
|
5 |
|
$ |
4 |
|
$ |
(1) |
|
$ |
— |
|
9
Foreign Exchange Derivative Contracts and not Designated as Hedging Instruments
The Company may enter into short-term forward exchange or option agreements to purchase foreign currencies at set rates in the future. These agreements are used to limit exposure to fluctuations in foreign currency exchange rates for significant planned purchases of fixed assets or commodities that are denominated in currencies other than the subsidiaries’ functional currency. The Company may also use foreign exchange agreements to offset the foreign currency risk for receivables and payables, including intercompany receivables, payables, and loans, not denominated in, or indexed to, their functional currencies. The Company records these short-term foreign exchange agreements on the balance sheet at fair value and changes in the fair value are recognized in current earnings.
At June 30, 2018 and 2017, the Company had outstanding foreign exchange and option agreements denominated in various currencies covering the equivalent of approximately $380 million and $340 million, respectively, related primarily to intercompany transactions and loans.
The effect of the foreign exchange derivative contracts on the results of operations for the three and six months ended June 30, 2018 and June 30, 2017 is as follows:
|
|
Amount of Gain (Loss) |
|
||||
Location of Gain (Loss) |
|
Recognized in Income on |
|
||||
Recognized in Income on |
|
Foreign Exchange Contracts |
|
||||
Foreign Exchange Contracts |
|
2018 |
|
2017 |
|
||
Other expense, net |
|
$ |
— |
|
$ |
4 |
|
|
|
Amount of Gain |
|
||||
Location of Gain |
|
Recognized in Income on |
|
||||
Recognized in Income on |
|
Foreign Exchange Contracts |
|
||||
Foreign Exchange Contracts |
|
2018 |
|
2017 |
|
||
Other expense |
|
$ |
— |
|
$ |
6 |
|
Hedges of Multiple Risks
The Company has variable-interest rate borrowings denominated in currencies other than the functional currency of the borrowing subsidiaries. As a result, the Company is exposed to fluctuations in both the underlying variable interest rate and the currency of the borrowing against the subsidiaries’ functional currency. The Company uses derivatives to manage these exposures and designates these derivatives as cash flow hedges of both interest rate and foreign exchange risks. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges of both interest rate risk and foreign exchange risk is recorded in Accumulated OCI and is subsequently reclassified into earnings in the period for which the hedged forecasted transaction affects earnings. If there is an ineffective portion of the change in fair value of the derivative it is recognized directly in earnings.
During the fourth quarter of 2017, one of the Company’s Euro-functional subsidiaries entered into a series of cross-currency interest rate swaps to manage its exposure to fluctuations in the Euro-U.S. dollar exchange rate arising from a U.S. dollar denominated borrowing. These swaps involve exchanging fixed rate Euro interest payments for fixed rate U.S. dollar interest receipts, both of which will occur at the forward exchange rates in effect upon entering into the instrument. An unrecognized loss of $8 million at June 30, 2018 and an unrecognized loss of less than $1 million at December 31, 2017, related to these cross-currency interest rate swaps, were included in Accumulated OCI, and will be reclassified into earnings within the next twelve months. These instruments, in the aggregate, have a pay fixed notional amount of €263 million and a receive notional amount of $310 million. They reach final maturity in 2023. There was no ineffectiveness related to these cross-currency interest rate swaps for the three and six months ended June 30, 2018.
10
During the second quarter of 2018, two of the Company’s subsidiaries, a New Zealand dollar (“NZD”) functional currency subsidiary and an Australian dollar (“AUD”) functional currency subsidiary, entered into a series of cross-currency interest rate swaps to manage its exposure to fluctuations in the NZD-U.S. dollar exchange rate and the AUD-U.S. dollar exchange rate arising from U.S. dollar denominated borrowings. These swaps involve exchanging floating rate U.S. dollar interest receipts for fixed rate NZD and AUD interest payments, both of which will occur at the forward exchange rates in effect upon entering into the instrument. An unrecognized loss of $3 million at June 30, 2018 related to these cross-currency interest rate swaps, was included in Accumulated OCI, and will be reclassified into earnings within the next twelve months. The NZD to U.S. dollar instruments, in the aggregate, have a pay fixed notional amount of NZD $161 million and a receive notional amount of $110 million. They reach final maturity in 2022. The AUD to U.S. dollar instruments, in the aggregate, have a pay fixed notional amount of AUD $231 million and a receive notional amount of $170 million. They reach final maturity in 2022. There was no ineffectiveness related to these cross-currency interest rate swaps for the three and six months ended June 30, 2018.
The effect of the cross-currency interest rate swaps on the results of operations for the three months ended June 30, 2018 is as follows:
|
|
Amount of gain (loss) Reclassified from |
|||
Amount of gain (loss) Recognized in OCI on |
|
Accumulated OCI into Income |
|||
Hedges of Multiple Risks |
|
(reported in Other expense, net) |
|||
(Effective Portion) |
|
(Effective Portion) |
|||
$ |
|
14 |
|
$ |
18 |
The effect of the cross-currency interest rate swaps on the results of operations for the six months ended June 30, 2018 is as follows:
|
|
Amount of gain (loss) Reclassified from |
|||
Amount of gain (loss) Recognized in OCI on |
|
Accumulated OCI into Income |
|||
Hedges of Multiple Risks |
|
(reported in Other expense, net) |
|||
(Effective Portion) |
|
(Effective Portion) |
|||
$ |
|
1 |
|
$ |
10 |
Interest Rate Swaps Designated as Fair Value Hedges
During 2017, the Company entered into a series of interest rate swap agreements with a total notional amount of €725 million that reach final maturity in 2024. The swaps were executed in order to maintain a capital structure containing appropriate amounts of fixed and floating-rate debt.
The Company’s fixed-to-variable interest rate swaps were accounted for as fair value hedges. The relevant terms of the swap agreements match the corresponding terms of the notes and therefore there is no hedge ineffectiveness. The Company recorded the net of the fair market values of the swaps as a long-term liability and short-term asset along with a corresponding net decrease in the carrying value of the hedged debt.
Under the swaps, the Company receives fixed rate interest amounts (equal to the interest on the corresponding hedged note) and pays interest at a six-month Euribor rate (set in arrears) plus a margin spread (see table below). The interest rate differential on each swap is recognized as an adjustment of interest expense during each six-month period over the term of the agreement.
The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The Company has determined that the majority of the inputs used to value these derivatives fall within Level 2 of the fair value hierarchy.
11
The following selected information relates to fair value swaps at June 30, 2018:
|
Amount Hedged |
|
|
Receive Rate |
|
|
Average Spread |
|
|||
Senior Notes due 2024 |
€ |
725 |
|
|
3.125 |
% |
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Classification
The Company records the fair values of derivative financial instruments on the balance sheet as follows: (a) receivables if the instrument has a positive fair value and maturity within one year, (b) deposits, receivables, and other assets if the instrument has a positive fair value and maturity after one year, (c) other accrued liabilities or other liabilities (current) if the instrument has a negative fair value and maturity within one year, and (d) other accrued liabilities or other liabilities if the instrument has a negative fair value and maturity after one year.
The following table shows the amount and classification (as noted above) of the Company’s derivatives at June 30, 2018, December 31, 2017 and June 30, 2017:
|
|
Fair Value |
|
|
|||||||||||
|
|
Current Balance |
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
|||
|
|
Sheet Location |
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
|||
Asset Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity futures contracts |
|
b |
|
$ |
7 |
|
|
$ |
3 |
|
|
$ |
— |
|
|
Interest rate swaps designated as fair value hedges |
|
a |
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
Hedges of multiple risks designated as cash flow hedges |
|
a |
|
|
5 |
|
|
|
4 |
|
|
|
|
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange derivative contracts |
|
a |
|
|
2 |
|
|
|
4 |
|
|
|
2 |
|
|
Total asset derivatives |
|
|
|
$ |
20 |
|
|
$ |
17 |
|
|
$ |
2 |
|
|
Liability Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity futures contracts |
|
c |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1 |
|
|
Interest rate swaps designated as fair value hedges |
|
d |
|
|
8 |
|
|
|
13 |
|
|
|
|
|
|
Hedges of multiple risks designated as cash flow hedges |
|
d |
|
|
12 |
|
|
|
10 |
|
|
|
3 |
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange derivative contracts |
|
c |
|
|
2 |
|
|
|
1 |
|
|
|
3 |
|
|
Total liability derivatives |
|
|
|
$ |
22 |
|
|
$ |
24 |
|
|
$ |
7 |
|
|
12
5. Restructuring Accruals
Selected information related to the restructuring accruals for the three months ended June 30, 2018 and 2017 is as follows:
|
|
Employee |
|
Asset |
|
Other |
|
Total |
||||
|
|
Costs |
|
Impairment |
|
Exit Costs |
|
Restructuring |
||||
Balance at April 1, 2018 |
|
$ |
63 |
|
$ |
— |
|
$ |
17 |
|
$ |
80 |
Charges |
|
|
15 |
|
|
53 |
|
|
2 |
|
|
70 |
Write-down of assets to net realizable value |
|
|
|
|
|
(53) |
|
|
|
|
|
(53) |
Net cash paid, principally severance and related benefits |
|
|
(5) |
|
|
|
|
|
(1) |
|
|
(6) |
Other, including foreign exchange translation |
|
|
(2) |
|
|
|
|
|
(2) |
|
|
(4) |
Balance at June 30, 2018 |
|
$ |
71 |
|
$ |
— |
|
$ |
16 |
|
$ |
87 |
|
|
Employee |
|
Asset |
|
Other |
|
Total |
||||
|
|
Costs |
|
Impairment |
|
Exit Costs |
|
Restructuring |
||||
Balance at April 1, 2017 |
|
$ |
87 |
|
$ |
|
|
$ |
17 |
|
$ |
104 |
Charges |
|
|
10 |
|
|
|
|
|
|
|
|
10 |
Net cash paid, principally severance and related benefits |
|
|
(5) |
|
|
|
|
|
(3) |
|
|
(8) |
Other, including foreign exchange translation |
|
|
2 |
|
|
|
|
|
3 |
|
|
5 |
Balance at June 30, 2017 |
|
$ |
94 |
|
$ |
— |
|
$ |
17 |
|
$ |
111 |
Selected information related to the restructuring accruals for the six months ended June 30, 2018 and 2017 is as follows:
|
|
Employee |
|
Asset |
|
Other |
|
Total |
||||
|
|
Costs |
|
Impairment |
|
Exit Costs |
|
Restructuring |
||||
Balance at January 1, 2018 |
|
$ |
67 |
|
$ |
|
|
$ |
18 |
|
$ |
85 |
Charges |
|
|
15 |
|
|
53 |
|
|
2 |
|
|
70 |
Write-down of assets to net realizable value |
|
|
|
|
|
(53) |
|
|
|
|
|
(53) |
Net cash paid, principally severance and related benefits |
|
|
(10) |
|
|
|
|
|
(2) |
|
|
(12) |
Other, including foreign exchange translation |
|
|
(1) |
|
|
|
|
|
(2) |
|
|
(3) |
Balance at June 30, 2018 |
|
$ |
71 |
|
$ |
— |
|
$ |
16 |
|
$ |
87 |
|
|
Employee |
|
Asset |
|
Other |
|
Total |
||||
|
|
Costs |
|
Impairment |
|
Exit Costs |
|
Restructuring |
||||
Balance at January 1, 2017 |
|
$ |
67 |
|
$ |
|
|
$ |
18 |
|
$ |
85 |
Charges |
|
|
34 |
|
|
9 |
|
|
5 |
|
|
48 |
Write-down of assets to net realizable value |
|
|
|
|
|
(9) |
|
|
|
|
|
(9) |
Net cash paid, principally severance and related benefits |
|
|
(10) |
|
|
|
|
|
(6) |
|
|
(16) |
Other, including foreign exchange translation |
|
|
3 |
|
|
|
|
|
|
|
|
3 |
Balance at June 30, 2017 |
|
$ |
94 |
|
$ |
— |
|
$ |
17 |
|
$ |
111 |
When a decision is made to take restructuring actions, the Company manages and accounts for them programmatically apart from the on-going operations of the business. Information related to major programs are presented separately while minor initiatives are presented on a combined basis. As of June 30, 2018 and 2017, no major restructuring programs were in effect.
13
In the three and six months ended June 30, 2018, the Company implemented several discrete restructuring initiatives and recorded restructuring, asset impairment and other charges of $70 million. These charges consisted of employee costs, write-down of assets, and other exit costs primarily related to a plant closure in the Americas region. These restructuring charges were discrete actions and are expected to approximate the total cumulative costs for those actions as no significant additional costs are expected to be incurred. These restructuring charges primarily relate to capacity curtailments and the Company plans to reallocate the products produced at these facilities to other facilities. These charges were recorded to Cost of goods sold ($5 million) and Other expense, net ($65 million) on the Condensed Consolidated Results of Operations. The Company expects that the majority of the remaining cash expenditures related to the above charges will be paid out by the end of 2019.
In the three and six months ended June 30, 2017, the Company implemented several discrete restructuring initiatives and recorded restructuring, asset impairment and other charges of $10 million and $48 million, respectively. For the six months ended June 30, 2017, these charges primarily consisted of employee costs, write-down of assets, and other exit costs in the following regions: Americas ($35 million) and Europe ($13 million). The restructuring charges recorded were discrete actions and are expected to approximate the total cumulative costs for those actions as no significant additional costs are expected to be incurred. The restructuring charges recorded in the Americas and European regions primarily relate to capacity curtailments. The Company plans to reallocate the products produced at these facilities to others in their respective regions. These charges were recorded to Other expense, net on the Condensed Consolidated Results of Operations. The Company expects that the majority of the remaining cash expenditures related to the above charges will be paid out by the end of 2018.
The Company’s decisions to curtail selected production capacity have resulted in write downs of certain long-lived assets to the extent their carrying amounts exceeded fair value or fair value less cost to sell. The Company classified the significant assumptions used to determine the fair value of the impaired assets as Level 3 (third party appraisal) in the fair value hierarchy as set forth in the general accounting principles for fair value measurements. For the asset impairments recorded through June 30, 2018 and June 30, 2017, the remaining carrying value of the impaired assets was approximately $3 million and $0, respectively.
6. Pension Benefit Plans
The components of the net periodic pension cost for the three months ended June 30, 2018 and 2017 are as follows:
|
|
U.S. |
|
Non-U.S. |
|
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
||||
Service cost |
|
$ |
4 |
|
$ |
4 |
|
$ |
3 |
|
$ |
4 |
|
Interest cost |
|
|
15 |
|
|
20 |
|
|
8 |
|
|
11 |
|
Expected asset return |
|
|
(25) |
|
|
(33) |
|
|
(14) |
|
|
(18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial loss |
|
|
13 |
|
|
15 |
|
|
3 |
|
|
5 |
|
Net periodic pension cost |
|
$ |
7 |
|
$ |
6 |
|
$ |
— |
|
$ |
2 |
|
The components of the net periodic pension cost for the six months ended June 30, 2018 and 2017 are as follows:
|
|
U.S. |
|
Non-U.S. |
|
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
||||
Service cost |
|
$ |
7 |
|
$ |
8 |
|
$ |
7 |
|
$ |
8 |
|
Interest cost |
|
|
30 |
|
|
40 |
|
|
16 |
|
|
22 |
|
Expected asset return |
|
|
(49) |
|
|
(66) |
|
|
(27) |
|
|
(36) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial loss |
|
|
26 |
|
|
29 |
|
|
7 |
|
|
10 |
|
Net periodic pension cost |
|
$ |
14 |
|
$ |
11 |
|
$ |
3 |
|
$ |
4 |
|
14
7. Income Taxes
The Company calculates its interim tax provision using the estimated annual effective tax rate (“EAETR”) methodology in accordance with ASC 740-270. The EAETR is applied to the year-to-date ordinary income, exclusive of discrete items. The tax effect of discrete items are then included to arrive at the total reported interim tax provision. The determination of the EAETR is based upon a number of estimates, including the estimated annual pretax ordinary income or loss in each tax jurisdiction in which the Company operates. The tax effects of discrete items are recognized in the tax provision in the quarter they occur. Depending on various factors such as the item’s significance in relation to total income and the rate of tax applicable in the jurisdiction to which it relates, discrete items in any quarter can materially impact the reported effective tax rate. The Company’s annual effective tax rate may be affected by the mix of earnings in the U.S. and foreign jurisdictions and such factors as changes in tax laws, tax rates or regulations, changes in business, changing interpretation of existing tax laws or regulations, the finalization of tax audits and reviews, as well as other factors. As such, there can be significant volatility in interim tax provisions. The annual effective tax rate differs from the statutory U.S. Federal tax rate of 21% for 2018 and 35% for 2017 primarily because of varying non-U.S. tax rates and valuation allowances in some jurisdictions, respectively.
The Tax Cuts and Jobs Act (the “Act”) was enacted on December 22, 2017. The Act reduces the U.S. federal corporate income tax rate from 35% to 21%, requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred and creates new taxes on certain foreign sourced earnings. The Company is applying the guidance in Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cut and Jobs Act when accounting for the enactment-date effects of the Act. At June 30, 2018, the Company has not completed its accounting for the tax effects of the Act; however, it has made reasonable estimates of the tax effects. During the three and six months ended June 30, 2018, the Company has not recorded any adjustments to the provisional amounts recorded at December 31, 2017 related to the remeasurement of its deferred balances and the one-time transition tax. In all cases, the Company is continuing to make and refine its calculations as additional analysis is completed. In addition, the Company’s estimates may also be affected as it gains a more thorough understanding of the Act and certain aspects of the Act are clarified by the taxing authorities.
The Act subjects a U.S. shareholder to current tax on global intangible low-taxed income (“GILTI”) earned by certain foreign subsidiaries. At December 31, 2017, the Company elected to recognize the resulting tax on GILTI as a period expense in the period the tax is incurred. The Company has made sufficient progress in its calculation to reasonably estimate the tax expense related to GILTI for the year ended December 31, 2018 and included it in the EAETR. The impact of GILTI resulted in no incremental tax expense for the three and six months ended June 30, 2018 due to net operating loss carryforwards, foreign tax credits and a full valuation allowance on U.S. net deferred tax assets. The Company will continue to refine its calculations, which may result in changes to the expected impact for 2018.
The Company maintains its assertion on a provisional basis that it intends to continue to indefinitely reinvest the gross book-tax differences in its foreign consolidated subsidiaries. However, the Company records deferred foreign taxes on gross book-tax basis differences to the extent of foreign distributable reserves for certain foreign subsidiaries. Determining the amount of unrecognized deferred tax liability related to any remaining undistributed foreign earnings not subject to the transition tax and additional outside basis differences in these entities (i.e., basis difference in excess of that subject to the one-time transition tax) is not practicable.
The Company is currently under examination in various tax jurisdictions in which it operates, including Bolivia, Brazil, Canada, China, Colombia, France, Germany, and Indonesia. The years under examination range from 2004 through 2015. The Company has received tax assessments in excess of established reserves for uncertain tax positions. The Company is contesting these tax assessments, and will continue to do so, including pursuing all available remedies such as appeals and litigation, if necessary. The Company believes that adequate provisions for all income tax uncertainties have been made. However, if income tax assessments are settled against the Company at amounts in excess of established reserves, it could have a material impact on the Company’s results of operations, financial position or cash flows.
15
8. Debt
The following table summarizes the long-term debt of the Company:
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
|
|
2018 |
|
2017 |
|
2017 |
|
|||
Secured Credit Agreement: |
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility: |
|
|
|
|
|
|
|
|
|
|
Revolving Loans |
|
$ |
397 |
|
$ |
— |
|
$ |
— |
|
Term Loans: |
|
|
|
|
|
|
|
|
|
|
Term Loan A |
|
|
908 |
|
|
|
|
|
|
|
Previous Secured Credit Agreement: |
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility: |
|
|
|
|
|
|
|
|
|
|
Revolving Loans |
|
|
|
|
|
|
|
|
209 |
|
Term Loans: |
|
|
|
|
|
|
|
|
|
|
Term Loan A |
|
|
|
|
|
1,148 |
|
|
1,370 |
|
Term Loan A (€279 million) |
|
|
|
|
|
|
|
|
303 |
|
Senior Notes: |
|
|
|
|
|
|
|
|
|
|
6.75%, due 2020 (€500 million) |
|
|
580 |
|
|
594 |
|
|
569 |
|
4.875%, due 2021 (€330 million) |
|
|
383 |
|
|
392 |
|
|
375 |
|
5.00%, due 2022 |
|
|
496 |
|
|
496 |
|
|
496 |
|
4.00%, due 2023 |
|
|
306 |
|
|
305 |
|
|
|
|
5.875%, due 2023 |
|
|
686 |
|
|
685 |
|
|
684 |
|
3.125%, due 2024 (€725 million) |
|
|
833 |
|
|
849 |
|
|
819 |
|
6.375%, due 2025 |
|
|
295 |
|
|
295 |
|
|
294 |
|
5.375%, due 2025 |
|
|
297 |
|
|
297 |
|
|
297 |
|
Senior Debentures: |
|
|
|
|
|
|
|
|
|
|
7.80%, due 2018 |
|
|
|
|
|
|
|
|
22 |
|
Capital Leases |
|
|
50 |
|
|
54 |
|
|
58 |
|
Other |
|
|
167 |
|
|
17 |
|
|
22 |
|
Total long-term debt |
|
|
5,398 |
|
|
5,132 |
|
|
5,518 |
|
Less amounts due within one year |
|
|
21 |
|
|
11 |
|
|
47 |
|
Long-term debt |
|
$ |
5,377 |
|
$ |
5,121 |
|
$ |
5,471 |
|
On June 27, 2018, certain of the Company’s subsidiaries entered into a new Senior Secured Credit Facility (the “Agreement”), which amended and restated the previous credit agreement (the “Previous Agreement”). The proceeds from the Agreement were used to repay all outstanding amounts under the Previous Agreement. The Company recorded $11 million of additional interest charges for the write-off of unamortized fees in the second quarter of 2018.
The Agreement provides for up to $1.910 billion of borrowings pursuant to term loans and revolving credit facilities. The term loans mature, and the revolving credit facilities terminate, in June 2023. At June 30, 2018, the Agreement includes a $300 million revolving credit facility, a $700 million multicurrency revolving credit facility, and a $910 million term loan A facility ($908 million net of debt issuance costs), each of which has a final maturity date of June 2023. At June 30, 2018, the Company had unused credit of $591 million available under the Agreement. The weighted average interest rate on borrowings outstanding under the Agreement at June 30, 2018 was 3.18%.
The Agreement contains various covenants that restrict, among other things and subject to certain exceptions, the ability of the Company to incur certain indebtedness and liens, make certain investments, become liable under contingent obligations in certain defined instances only, make restricted payments, make certain asset sales within guidelines and limits, engage in certain affiliate transactions, participate in sale and leaseback financing arrangements, alter its fundamental business, and amend certain subordinated debt obligations.
16
The Agreement also contains one financial maintenance covenant, a Total Leverage Ratio (the “Leverage Ratio”), that requires the Company not to exceed a ratio of 4.5x calculated by dividing consolidated total debt, less cash and cash equivalents, by Consolidated EBITDA, as defined in the Agreement. The maximum Leverage Ratio is subject to an increase of 0.5x for (i) any fiscal quarter during which certain qualifying acquisitions (as specified in the Agreement) are consummated and (ii) the following three fiscal quarters. The Leverage Ratio could restrict the ability of the Company to undertake additional financing or acquisitions to the extent that such financing or acquisitions would cause the Leverage Ratio to exceed the specified maximum.
Failure to comply with these covenants and other customary restrictions could result in an event of default under the Agreement. In such an event, the Company could not request borrowings under the revolving facilities, and all amounts outstanding under the Agreement, together with accrued interest, could then be declared immediately due and payable. Upon the occurrence and for the duration of an event of default, an additional default interest rate equal to 2.0% per annum will apply to all obligations owed under the Agreement. If an event of default occurs under the Agreement and the lenders cause all of the outstanding debt obligations under the Agreement to become due and payable, this would result in a default under a number of other outstanding debt securities and could lead to an acceleration of obligations related to these debt securities. As of June 30, 2018, the Company was in compliance with all covenants and restrictions in the Agreement. In addition, the Company believes that it will remain in compliance and that its ability to borrow funds under the Agreement will not be adversely affected by the covenants and restrictions.
The Leverage Ratio also determines pricing under the Agreement. The interest rate on borrowings under the Agreement is, at the Company’s option, the Base Rate or the Eurocurrency Rate, as defined in the Agreement, plus an applicable margin. The applicable margin is linked to the Leverage Ratio. The margins range from 1.00% to 1.50% for Eurocurrency Loans and from 0.00% to 0.50% for Base Rate Loans. In addition, a commitment fee is payable on the unused revolving credit facility commitments ranging from 0.20% to 0.30% per annum linked to the Leverage Ratio.
Borrowings under the Agreement are secured by substantially all of the assets, excluding real estate and certain other excluded assets, of certain of the Company’s domestic subsidiaries and certain foreign subsidiaries. Borrowings are also secured by a pledge of intercompany debt and equity investments in certain of the Company’s domestic subsidiaries and, in the case of foreign borrowings, of stock of certain foreign subsidiaries. All borrowings under the Agreement are guaranteed by certain domestic subsidiaries of the Company, and certain foreign borrowings under the Agreement are guaranteed by certain foreign subsidiaries of the Company.
In March 2017, the Company expanded its borrowings under the Senior Notes due 2024 by issuing €225 million of additional notes that bear interest at 3.125% and are due November 15, 2024. The notes were issued via a private placement and are guaranteed by certain of the Company‘s domestic subsidiaries. The net proceeds, after deducting debt issuance costs, totaled approximately $237 million and were used to repay a portion of the Company’s revolving credit facility.
During March 2017, the Company purchased in a tender offer approximately $228 million aggregate principal amount of its 7.80% Senior Debentures due in 2018. In November 2017, the remaining $22 million of the 7.80% Senior Debentures were repurchased by the Company, the indenture relating thereto was discharged, and all collateral and guarantees thereunder were released. In 2017, the Company recorded $18 million of additional interest charges for note repurchase premiums and the write-off of unamortized finance fees related to these actions.
During December 2017, the Company issued senior notes with a face value of $310 million that bear interest at 4.00% and are due March 15, 2023. The notes were issued via a private placement and are guaranteed by certain of the Company‘s domestic subsidiaries. The net proceeds, after deducting debt issuance costs, totaled approximately $305 million and were used to repay a portion of the term loan A facility under the Amended Agreement.
In order to maintain a capital structure containing appropriate amounts of fixed and floating-rate debt, the Company has entered into a series of interest rate swap agreements. These swap agreements were accounted for as fair value hedges (see Note 4).
17
The Company assesses its capital raising and refinancing needs on an ongoing basis and may enter into additional credit facilities and seek to issue equity and/or debt securities in the domestic and international capital markets if market conditions are favorable. Also, depending on market conditions, the Company may elect to repurchase portions of its debt securities in the open market.
As of June 30, 2018, the Company had a €185 million European accounts receivable securitization program. The Company plans to terminate this program in the second half of 2018.
Information related to the Company’s accounts receivable securitization program is as follows:
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
|
|
2018 |
|
2017 |
|
2017 |
|
|||
Balance (included in short-term loans) |
|
$ |
147 |
|
$ |
133 |
|
$ |
182 |
|
Weighted average interest rate |
|
|
0.98 |
% |
|
0.76 |
% |
|
0.74 |
% |
The carrying amounts reported for the accounts receivable securitization program, and certain long-term debt obligations subject to frequently redetermined interest rates, approximate fair value. Fair values for the Company’s significant fixed rate debt obligations are based on published market quotations, and are classified as Level 1 in the fair value hierarchy.
Fair values at June 30, 2018 of the Company’s significant fixed rate debt obligations are as follows:
|
|
Principal |
|
Indicated |
|
|
|
|||
|
|
Amount |
|
Market Price |
|
Fair Value |
|
|||
Senior Notes: |
|
|
|
|
|
|
|
|
|
|
6.75%, due 2020 (€500 million) |
|
$ |
583 |
|
$ |
113.13 |
|
$ |
660 |
|
4.875%, due 2021 (€330 million) |
|
|
384 |
|
|
110.13 |
|
|
423 |
|
5.00%, due 2022 |
|
|
500 |
|
|
99.72 |
|
|
499 |
|
5.875%, due 2023 |
|
|
700 |
|
|
101.63 |
|
|
711 |
|
4.00%, due 2023 |
|
|
310 |
|
|
93.65 |
|
|
290 |
|
3.125%, due 2024 (€725 million) |
|
|
845 |
|
|
101.27 |
|
|
856 |
|
6.375%, due 2025 |
|
|
300 |
|
|
103.31 |
|
|
310 |
|
5.375%, due 2025 |
|
|
300 |
|
|
101.63 |
|
|
305 |
|
9. Contingencies
Asbestos
The Company is a defendant in numerous lawsuits alleging bodily injury and death as a result of exposure to asbestos. From 1948 to 1958, one of the Company's former business units commercially produced and sold approximately $40 million of a high-temperature, calcium-silicate based pipe and block insulation material containing asbestos. The Company sold its insulation business unit at the end of April 1958. The typical asbestos personal injury lawsuit alleges various theories of liability, including negligence, gross negligence and strict liability and seeks compensatory and, in some cases, punitive damages in various amounts (herein referred to as "asbestos claims").
As of June 30, 2018, the Company has determined that it is a named defendant in asbestos lawsuits and claims involving approximately 1,160 plaintiffs and claimants. Based on an analysis of the lawsuits pending as of December 31, 2017, approximately 89% of plaintiffs either do not specify the monetary damages sought, or in the case of court filings, claim an amount sufficient to invoke the jurisdictional minimum of the trial court. Approximately 8% of plaintiffs specifically plead damages above the jurisdictional minimum up to, and including, $15 million or less, and 3% of plaintiffs specifically plead damages greater than $15 million but less than or equal to $100 million.
18
As indicated by the foregoing summary, current pleading practice permits considerable variation in the assertion of monetary damages. The Company’s experience resolving hundreds of thousands of asbestos claims and lawsuits over an extended period demonstrates that the monetary relief alleged in a complaint bears little relevance to a claim’s merits or disposition value. Rather, the amount potentially recoverable is determined by such factors as the type and severity of the plaintiff’s asbestos disease, the plaintiff’s medical history and exposure to other disease-causing agents, the product identification evidence against the Company and other co-defendants, the defenses available to the Company and other co-defendants, the specific jurisdiction in which the claim is made, and the plaintiff’s firm representing the claimant.
In addition to the pending claims set forth above, the Company has claims-handling agreements in place with many plaintiffs’ counsel throughout the country. These agreements require evaluation and negotiation regarding whether particular claimants qualify under the criteria established by such agreements. The criteria for such claims include verification of a compensable illness and a reasonable probability of exposure to a product manufactured by the Company's former business unit during its manufacturing period ending in 1958.
The Company has also been a defendant in other asbestos-related lawsuits or claims involving maritime workers, medical monitoring claimants, co-defendants and property damage claimants. Based upon its past experience, the Company believes that these categories of lawsuits and claims will not involve any material liability and they are not included in the above description of pending matters or in the following description of disposed matters.
Since receiving its first asbestos claim, the Company as of June 30, 2018, has disposed of asbestos claims of approximately 399,500 plaintiffs and claimants at an average indemnity payment per claim of approximately $9,700. The Company’s asbestos indemnity payments have varied on a per claim basis, and are expected to continue to vary considerably over time. Asbestos-related cash payments for 2017, 2016 and 2015 were $110 million, $125 million, and $138 million, respectively. The Company’s cash payments per claim disposed (inclusive of legal costs) were approximately $83,000, $71,000, and $95,000 for the years ended December 31, 2017, 2016 and 2015, respectively.
As discussed above, the Company’s objective is to achieve, where possible, resolution of asbestos claims pursuant to claims-handling agreements. Failure of claimants to meet certain medical and product exposure criteria in the Company’s administrative claims handling agreements has generally reduced the number of claims that would otherwise have been received by the Company in the tort system. In addition, certain court orders and legislative acts have reduced or eliminated the number of claims that the Company otherwise would have received by the Company in the tort system. These developments generally have had the effect of increasing the Company’s per-claim average indemnity payment over time.
Beginning with the initial liability of $975 million established in 1993, the Company has accrued a total of approximately $4.9 billion through June 30, 2018, before insurance recoveries, for its asbestos-related liability. The Company’s estimates of its liability have been significantly affected by, among other factors, the volatility of asbestos-related litigation in the United States, the significant number of co-defendants that have filed for bankruptcy, the inherent uncertainty of future disease incidence and claiming patterns against the Company, the significant expansion of the defendants that are now sued in this litigation, and the continuing changes in the extent to which these defendants participate in the resolution of cases in which the Company is also a defendant.
The Company continues to monitor trends that may affect its ultimate liability and analyze the developments and variables likely to affect the resolution of pending and future asbestos claims against the Company. The material components of the Company’s total accrued liability are determined by the Company in connection with its annual comprehensive legal review and consist of the following estimates, to the extent it is probable that such liabilities have been incurred and can be reasonably estimated: (i) the liability for asbestos claims already asserted against the Company; (ii) the liability for asbestos claims not yet asserted against the Company; and (iii) the legal defense costs estimated to be incurred in connection with the claims already asserted and those claims the Company believes will be asserted.
19
As noted above, the Company conducts a comprehensive legal review of its asbestos-related liabilities and costs annually in connection with finalizing and reporting its annual results of operations, unless significant changes in trends or new developments warrant an earlier review. As part of its annual comprehensive legal review, the Company provides historical claims filing data to a third party with expertise in determining the impact of disease incidence and mortality on future filing trends to develop information to assist the Company in estimating the total number of future claims to be filed. The Company uses this estimate of total future claims, along with an estimation of disposition costs and related legal costs as inputs to develop its best estimate of its total probable liability. If the results of the annual comprehensive legal review indicate that the existing amount of the accrued liability is lower (higher) than its reasonably estimable asbestos-related costs, then the Company will record an appropriate charge (credit) to the Company’s results of operations to increase (decrease) the accrued liability.
The significant assumptions underlying the material components of the Company’s accrual are:
a) |
settlements will continue to be limited almost exclusively to claimants who were exposed to the Company’s asbestos‑containing insulation prior to its exit from that business in 1958; |
b) |
claims will continue to be resolved primarily under the Company’s administrative claims agreements or on terms comparable to those set forth in those agreements; |
c) |
the incidence of serious asbestos‑related disease cases and claiming patterns against the Company for such cases do not change materially; |
d) |
the Company is substantially able to defend itself successfully at trial and on appeal; |
e) |
the number and timing of additional co‑defendant bankruptcies do not change significantly the assets available to participate in the resolution of cases in which the Company is a defendant; and |
f) |
co-defendants with substantial resources and assets continue to participate significantly in the resolution of future asbestos lawsuits and claims. |
For the years ended December 31, 2017 and 2016, the Company concluded that accruals in the amounts of $582 million and $692 million, respectively, were required. These amounts have not been discounted for the time value of money. The Company’s comprehensive legal reviews resulted in charges of $0 million, $0 million and $16 million for the years ended December 31, 2017, 2016 and 2015, respectively.
The Company believes it is reasonably possible that it will incur a loss for its asbestos-related liabilities in excess of the amount currently recognized, which was $582 million as of December 31, 2017. The Company estimated that reasonably possible losses could result in asbestos-related liabilities as high as $725 million. This estimate of additional reasonably possible loss reflects a qualitative legal judgment regarding the nature of contingencies that could impact future claims and legal costs, which include, but are not limited to, successful attempts by plaintiffs to challenge existing legal barriers to liability, enact plaintiff-oriented liability or damage-related legislation, establish new theories of liability, revive long-dormant inventories of non-mesothelioma cases, or leverage changing jurisdictional dynamics and a changing litigation environment to increase the volume of cases or claims presented or per-claim values. However, it is also possible that the ultimate amount of asbestos-related liabilities could be above this estimate.
The Company expects a significant majority of the total number of claims to be received in the next ten years. This timeframe appropriately reflects the mortality of current and expected claimants in light of the Company’s sale of its insulation business unit in 1958. As the Company’s potential claimants continues to age, this may introduce increased year-over-year variability into the annual quantity of claims presented to and disposed by the Company. This increased variability, jurisdictional dynamics, a changing litigation environment, the size of the remaining pool of claimants, and the expected increase in mortality over the next ten years may present the Company with the opportunity to accelerate disposition of discrete parts of its claimant pool. These influences may create increased variability in the annual cash payments year-over-year.
20
As noted above, the Company’s asbestos-related liability is based on a projection of new claims that will eventually be filed against the Company and the estimated average disposition cost of these claims and related legal costs. Changes in these projections, and estimates, as well as changes in the significant assumptions noted above, have the potential to significantly impact the estimation of the Company’s asbestos-related liability.
Other Matters
On July 5, 2016, the Company learned that the Enforcement Division of the Securities and Exchange Commission (“SEC”) was conducting an investigation into certain accounting and control matters pertaining to the Company’s determination of its asbestos-related liabilities. On May 13, 2016, the Company restated its consolidated financial statements for the years ended December 31, 2015, 2014 and 2013 in order to correct an error related to the Company’s method for estimating its future asbestos-related liabilities.
On May 11, 2018, the SEC informed the Company that it concluded its investigation, and, based on information it had as of that date, it did not intend to recommend an enforcement action against the Company.
Other litigation is pending against the Company, in many cases involving ordinary and routine claims incidental to the business of the Company and in others presenting allegations that are non-routine and involve compensatory, punitive or treble damage claims as well as other types of relief. The Company records a liability for such matters when it is both probable that the liability has been incurred and the amount of the liability can be reasonably estimated. Recorded amounts are reviewed and adjusted to reflect changes in the factors upon which the estimates are based, including additional information, negotiations, settlements and other events.
10. Share Owners’ Equity
The activity in share owners’ equity for the three months ended June 30, 2018 and 2017 is as follows:
|
|
Share Owners’ Equity of the Company |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
||
|
|
|
|
|
Capital in |
|
|
|
|
|
|
|
Other |
|
Non- |
|
Total Share |
|
||||
|
|
Common |
|
Excess of |
|
Treasury |
|
Retained |
|
Comprehensive |
|
controlling |
|
Owners' |
|
|||||||
|
|
Stock |
|
Par Value |
|
Stock |
|
Earnings |
|
Loss |
|
Interests |
|
Equity |
|
|||||||
Balance on April 1, 2018 |
|
$ |
2 |
|
$ |
3,104 |
|
$ |
(595) |
|
$ |
182 |
|
$ |
(1,704) |
|
$ |
130 |
|
$ |
1,119 |
|
Reissuance of common stock (31,468 shares) |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Treasury shares purchased (2,676,363 shares) |
|
|
|
|
|
|
|
|
(50) |
|
|
|
|
|
|
|
|
|
|
|
(50) |
|
Stock compensation |
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
6 |
|
|
56 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(225) |
|
|
(15) |
|
|
(240) |
|
Balance on June 30, 2018 |
|
$ |
2 |
|
$ |
3,115 |
|
$ |
(642) |
|
$ |
232 |
|
$ |
(1,929) |
|
$ |
121 |
|
$ |
899 |
|
|
|
Share Owners’ Equity of the Company |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
||
|
|
|
|
|
Capital in |
|
|
|
|
|
|
|
Other |
|
Non- |
|
Total Share |
|
||||
|
|
Common |
|
Excess of |
|
Treasury |
|
Retained |
|
Comprehensive |
|
controlling |
|
Owners' |
|
|||||||
|
|
Stock |
|
Par Value |
|
Stock |
|
Earnings |
|
Loss |
|
Interests |
|
Equity |
|
|||||||
Balance on April 1, 2017 |
|
$ |
2 |
|
$ |
3,083 |
|
$ |
(557) |
|
$ |
(48) |
|
$ |
(1,981) |
|
$ |
116 |
|
$ |
615 |
|
Reissuance of common stock (199,478 shares) |
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Stock compensation |
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
140 |
|
|
|
|
|
3 |
|
|
143 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
(10) |
|
|
14 |
|
Balance on June 30, 2017 |
|
$ |
2 |
|
$ |
3,088 |
|
$ |
(555) |
|
$ |
92 |
|
$ |
(1,957) |
|
$ |
109 |
|
$ |
779 |
|
21
The activity in share owners’ equity for the six months ended June 30, 2018 and 2017 is as follows:
|
|
Share Owners’ Equity of the Company |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
||
|
|
|
|
|
Capital in |
|
|
|
|
|
|
|
Other |
|
Non- |
|
Total Share |
|
||||
|
|
Common |
|
Excess of |
|
Treasury |
|
Retained |
|
Comprehensive |
|
controlling |
|
Owners' |
|
|||||||
|
|
Stock |
|
Par Value |
|
Stock |
|
Earnings |
|
Loss |
|
Interests |
|
Equity |
|
|||||||
Balance on January 1, 2018 |
|
$ |
2 |
|
$ |
3,099 |
|
$ |
(551) |
|
|
85 |
|
$ |
(1,827) |
|
$ |
119 |
|
$ |
927 |
|
Reissuance of common stock (286,455 shares) |
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Treasury shares purchased (4,676,122 shares) |
|
|
|
|
|
|
|
|
(95) |
|
|
|
|
|
|
|
|
|
|
|
(95) |
|
Stock compensation |
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
147 |
|
|
|
|
|
11 |
|
|
158 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(102) |
|
|
(9) |
|
|
(111) |
|
Balance on June 30, 2018 |
|
$ |
2 |
|
$ |
3,115 |
|
$ |
(642) |
|
$ |
232 |
|
$ |
(1,929) |
|
$ |
121 |
|
$ |
899 |
|
|
|
Share Owners’ Equity of the Company |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
||
|
|
|
|
|
Capital in |
|
|
|
|
|
|
|
Other |
|
Non- |
|
Total Share |
|
||||
|
|
Common |
|
Excess of |
|
Treasury |
|
Retained |
|
Comprehensive |
|
controlling |
|
Owners' |
|
|||||||
|
|
Stock |
|
Par Value |
|
Stock |
|
Earnings |
|
Loss |
|
Interests |
|
Equity |
|
|||||||
Balance on January 1, 2017 |
|
$ |
2 |
|
$ |
3,080 |
|
$ |
(560) |
|
|
(96) |
|
$ |
(2,172) |
|
$ |
109 |
|
$ |
363 |
|
Reissuance of common stock (297,875 shares) |
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Stock compensation |
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
188 |
|
|
|
|
|
8 |
|
|
196 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215 |
|
|
(8) |
|
|
207 |
|
Balance on June 30, 2017 |
|
$ |
2 |
|
$ |
3,088 |
|
$ |
(555) |
|
$ |
92 |
|
$ |
(1,957) |
|
$ |
109 |
|
$ |
779 |
|
During the three and six months ended June 30, 2018, the Company purchased 2,676,363 and 4,676,122 shares, respectively, of its common stock for approximately $50 million and $95 million, respectively, pursuant to the authorization by its Board of Directors in January 2018 to purchase up to $400 million of the Company’s common stock.
The Company has 250,000,000 shares of common stock authorized with a par value of $.01 per share. Shares outstanding are as follows:
|
|
Shares Outstanding (in thousands) |
|
||||
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|
|
2018 |
|
2017 |
|
2017 |
|
|
|
|
|
|
|
|
|
Shares of common stock issued (including treasury shares) |
|
186,423 |
|
185,728 |
|
185,692 |
|
|
|
|
|
|
|
|
|
Treasury shares |
|
27,176 |
|
22,649 |
|
22,816 |
|
22
11. Accumulated Other Comprehensive Loss
The activity in accumulated other comprehensive loss for the three months ended June 30, 2018 and 2017 is as follows:
|
|
|
|
|
|
|
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
Accumulated |
|
|||
|
|
Net Effect of |
|
Change in Certain |
|
|
|
|
Other |
|
|||
|
|
Exchange Rate |
|
Derivative |
|
Employee |
|
Comprehensive |
|
||||
|
|
Fluctuations |
|
Instruments |
|
Benefit Plans |
|
Loss |
|
||||
Balance on April 1, 2018 |
|
$ |
(603) |
|
$ |
(17) |
|
$ |
(1,084) |
|
$ |
(1,704) |
|
Change before reclassifications |
|
|
(253) |
|
|
18 |
|
|
(3) |
|
|
(238) |
|
Amounts reclassified from accumulated other comprehensive income |
|
|
|
|
|
(18) |
(a) |
|
16 |
(b) |
|
(2) |
|
Translation effect |
|
|
|
|
|
(1) |
|
|
16 |
|
|
15 |
|
Tax effect |
|
|
|
|
|
|
|
|
|
|
|
— |
|
Other comprehensive income (loss) attributable to the Company |
|
|
(253) |
|
|
(1) |
|
|
29 |
|
|
(225) |
|
Balance on June 30, 2018 |
|
$ |
(856) |
|
$ |
(18) |
|
$ |
(1,055) |
|
$ |
(1,929) |
|
|
|
|
|
|
|
|
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
Accumulated |
|
|||
|
|
Net Effect of |
|
Change in Certain |
|
|
|
|
Other |
|
|||
|
|
Exchange Rate |
|
Derivative |
|
Employee |
|
Comprehensive |
|
||||
|
|
Fluctuations |
|
Instruments |
|
Benefit Plans |
|
Loss |
|
||||
Balance on April 1, 2017 |
|
$ |
(602) |
|
$ |
(10) |
|
$ |
(1,369) |
|
$ |
(1,981) |
|
Change before reclassifications |
|
|
24 |
|
|
|
|
|
(6) |
|
|
18 |
|
Amounts reclassified from accumulated other comprehensive income |
|
|
|
|
|
(4) |
(a) |
|
20 |
(b) |
|
16 |
|
Translation effect |
|
|
|
|
|
|
|
|
(10) |
|
|
(10) |
|
Tax effect |
|
|
|
|
|
|
|
|
|
|
|
— |
|
Other comprehensive income (loss) attributable to the Company |
|
|
24 |
|
|
(4) |
|
|
4 |
|
|
24 |
|
Balance on June 30, 2017 |
|
$ |
(578) |
|
$ |
(14) |
|
$ |
(1,365) |
|
$ |
(1,957) |
|
(a) |
Amount is included in Cost of goods sold and Other expense, net on the Condensed Consolidated Results of Operations (see Note 4 for additional information). |
(b) |
Amount is included in the computation of net periodic pension cost (see Note 6 for additional information) and net postretirement benefit cost. |
23
The activity in accumulated other comprehensive loss for the six months ended June 30, 2018 and 2017 is as follows:
|
|
|
|
|
|
|
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
Accumulated |
|
|||
|
|
Net Effect of |
|
Change in Certain |
|
|
|
|
Other |
|
|||
|
|
Exchange Rate |
|
Derivative |
|
Employee |
|
Comprehensive |
|
||||
|
|
Fluctuations |
|
Instruments |
|
Benefit Plans |
|
Loss |
|
||||
Balance on January 1, 2018 |
|
$ |
(724) |
|
$ |
(12) |
|
$ |
(1,091) |
|
$ |
(1,827) |
|
Change before reclassifications |
|
|
(132) |
|
|
4 |
|
|
(7) |
|
|
(135) |
|
Amounts reclassified from accumulated other comprehensive income |
|
|
|
|
|
(9) |
(a) |
|
33 |
(b) |
|
24 |
|
Translation effect |
|
|
|
|
|
(1) |
|
|
10 |
|
|
9 |
|
Tax effect |
|
|
|
|
|
|
|
|
|
|
|
— |
|
Other comprehensive income (loss) attributable to the Company |
|
|
(132) |
|
|
(6) |
|
|
36 |
|
|
(102) |
|
Balance on June 30, 2018 |
|
$ |
(856) |
|
$ |
(18) |
|
$ |
(1,055) |
|
$ |
(1,929) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
Accumulated |
|
|||
|
|
Net Effect of |
|
Change in Certain |
|
|
|
|
Other |
|
|||
|
|
Exchange Rate |
|
Derivative |
|
Employee |
|
Comprehensive |
|
||||
|
|
Fluctuations |
|
Instruments |
|
Benefit Plans |
|
Loss |
|
||||
Balance on January 1, 2017 |
|
$ |
(788) |
|
$ |
(4) |
|
$ |
(1,380) |
|
$ |
(2,172) |
|
Change before reclassifications |
|
|
210 |
|
|
|
|
|
(10) |
|
|
200 |
|
Amounts reclassified from accumulated other comprehensive income |
|
|
|
|
|
(10) |
(a) |
|
39 |
(b) |
|
29 |
|
Translation effect |
|
|
|
|
|
|
|
|
(14) |
|
|
(14) |
|
Tax effect |
|
|
|
|
|
|
|
|
|
|
|
— |
|
Other comprehensive income (loss) attributable to the Company |
|
|
210 |
|
|
(10) |
|
|
15 |
|
|
215 |
|
Balance on June 30, 2017 |
|
$ |
(578) |
|
$ |
(14) |
|
$ |
(1,365) |
|
$ |
(1,957) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Amount is included in Cost of goods sold and Other expense, net on the Condensed Consolidated Results of Operations (see Note 4 for additional information). |
(b) |
Amount is included in the computation of net periodic pension cost (see Note 6 for additional information) and net postretirement benefit cost. |
12. Other Expense (Income), net
Other expense (income), net for the three and six months ended June 30, 2018 and 2017 included the following:
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
||||
Restructuring, asset impairment and other charges |
|
$ |
68 |
|
$ |
10 |
|
$ |
68 |
|
$ |
49 |
Foreign currency exchange gain |
|
|
|
|
|
(1) |
|
|
(2) |
|
|
|
Intangible amortization expense |
|
|
10 |
|
|
10 |
|
|
20 |
|
|
20 |
Royalty income |
|
|
(3) |
|
|
(3) |
|
|
(6) |
|
|
(7) |
Other income |
|
|
(3) |
|
|
(5) |
|
|
(11) |
|
|
(6) |
|
|
$ |
72 |
|
$ |
11 |
|
$ |
69 |
|
$ |
56 |
24
13. Earnings Per Share
The following tables set forth the computation of basic and diluted earnings per share:
|
|
Three months ended June 30, |
||||
|
|
2018 |
|
2017 |
||
Numerator: |
|
|
|
|
|
|
Net earnings attributable to the Company |
|
$ |
50 |
|
$ |
140 |
Denominator (in thousands): |
|
|
|
|
|
|
Denominator for basic earnings per share-weighted average shares outstanding |
|
|
160,858 |
|
|
162,716 |
Effect of dilutive securities: |
|
|
|
|
|
|
Stock options and other |
|
|
1,854 |
|
|
1,766 |
Denominator for diluted earnings per share-adjusted weighted average shares outstanding |
|
|
162,712 |
|
|
164,482 |
Basic earnings per share: |
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.31 |
|
$ |
0.86 |
Loss from discontinued operations |
|
|
|
|
|
|
Net earnings |
|
$ |
0.31 |
|
$ |
0.86 |
Diluted earnings per share: |
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.31 |
|
$ |
0.85 |
Loss from discontinued operations |
|
|
|
|
|
|
Net earnings |
|
$ |
0.31 |
|
$ |
0.85 |
Options to purchase 1,989,521 and 1,617,748 weighted average shares of common stock which were outstanding during the three months ended June 30, 2018 and 2017, respectively, were not included in the computation of diluted earnings per share because the options exercise price was greater than the average market price of the common shares.
|
|
Six months ended June 30, |
||||
|
|
2018 |
|
2017 |
||
Numerator: |
|
|
|
|
|
|
Net earnings attributable to the Company |
|
$ |
147 |
|
$ |
188 |
Denominator (in thousands): |
|
|
|
|
|
|
Denominator for basic earnings per share-weighted average shares outstanding |
|
|
161,904 |
|
|
162,553 |
Effect of dilutive securities: |
|
|
|
|
|
|
Stock options and other |
|
|
2,060 |
|
|
1,609 |
Denominator for diluted earnings per share-adjusted weighted average shares outstanding |
|
|
163,964 |
|
|
164,162 |
Basic earnings per share: |
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.91 |
|
$ |
1.16 |
Loss from discontinued operations |
|
|
(0.01) |
|
|
|
Net earnings |
|
$ |
0.90 |
|
$ |
1.16 |
Diluted earnings per share: |
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.90 |
|
$ |
1.15 |
Loss from discontinued operations |
|
|
|
|
|
|
Net earnings |
|
$ |
0.90 |
|
$ |
1.15 |
Options to purchase 1,895,822 and 1,912,832 weighted average shares of common stock which were outstanding during the six months ended June 30, 2018 and 2017, respectively, were not included in the computation of diluted earnings per share because the options exercise price was greater than the average market price of the common shares.
25
14. Supplemental Cash Flow Information
Income taxes paid in cash were as follows:
|
|
Six months ended June 30, |
||||
|
|
2018 |
|
2017 |
||
U.S. |
|
$ |
7 |
|
$ |
6 |
Non-U.S. |
|
|
68 |
|
|
83 |
Total income taxes paid in cash |
|
|
75 |
|
|
89 |
Interest paid in cash for the six months ended June 30, 2018 and 2017 was $128 million and $145 million, respectively. Cash interest for the six months ended June 30, 2017 included $16 million for note repurchase premiums related to debt that was repaid prior to its maturity.
The Company uses various factoring programs to sell certain receivables to financial institutions as part of managing its cash flows. At June 30, 2018 and June 30, 2017, the amount of receivables sold by the Company was $221 million and $205 million, respectively. Any continuing involvement with the sold receivables is immaterial.
15. Discontinued Operations
On April 4, 2016, the annulment committee formed by the World Bank’s International Centre for Settlement of Investment Disputes (“ICSID”) ruled that OI European Group B.V. (“OIEG”), a subsidiary of the Company, is free to pursue the enforcement of a prior arbitration award (the “Award”) against Venezuela. As of June 30, 2018, that Award amounts to more than $500 million, including reimbursement of expenses and accrued interest. Venezuela’s application to annul the Award was heard by an ad hoc committee of the ICSID in September 2017, but no decision has been rendered yet.
On July 31, 2017, OIEG sold its right, title and interest in amounts due under the Award to an Ireland-domiciled investment fund. Under the terms of the sale, OIEG received a payment, in cash, at closing equal to $115 million (the “Cash Payment”). OIEG may also receive additional payments in the future (“Deferred Amounts”) calculated based on the total compensation that is received from Venezuela as a result of collection efforts or as settlement of the Award with Venezuela. In the event that the Award is partially or completely annulled by the ICSID ad hoc annulment committee, OIEG may be required to repay to the purchaser up to the entire amount of the Cash Payment based on a formula tied to the amount of the Award (if any) that is annulled. In addition, OIEG’s right to receive any Deferred Amounts is subject to the limitations described below.
OIEG’s interest in any amounts received in the future from Venezuela in respect of the Award is limited to a percentage of such recovery after taking into account reimbursement of the Cash Payment to the purchaser and reimbursement of legal fees and expenses incurred by the Company and the purchaser. OIEG’s percentage of such recovery will also be reduced over time. Because the Award has yet to be satisfied, the annulment proceeding is pending, and the ability to successfully enforce the Award in countries that are party to the ICSID Convention is subject to significant challenges, the Company is unable to reasonably predict the amount of recoveries from the Award, if any, to which the Company may be entitled in the future. Any future amounts that the Company may receive from the Award are highly speculative and the timing of any such future payments, if any, is highly uncertain. As such, there can be no assurance that the Company will receive any future payments under the Award beyond the Cash Payment. Except as noted above in connection with the annulment proceeding that is pending before the ICSID ad hoc committee, the Cash Payment is not subject to any forfeiture or future adjustment.
26
A separate arbitration involving other subsidiaries of the Company was initiated in 2012 to obtain compensation primarily for third-party minority shareholders’ lost interests in the two expropriated plants. However, on November 13, 2017, ICSID issued an award that dismissed this arbitration on jurisdiction grounds. In March 2018, the Company submitted to ICSID an application to annul the November 13, 2017 award.
As of June 30, 2018, the Company deferred the gain contingency on the sale of its rights in amounts due under the Award pending the ad hoc committee of the ICSID rendering its decision regarding Venezuela’s application to annul the Award.
The loss from discontinued operations was less than $1 million and approximately $1 million for the three and six months ended June 30, 2018, respectively, and less than $1 million for the three and six months ended June 30, 2017, related to ongoing costs of the Venezuelan expropriation.
16. New Accounting Pronouncement
Revenue from Contracts with Customers - In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, "Revenue from Contracts with Customers," which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. On January 1, 2018, the Company adopted this accounting standard. See Note 2, Revenue, for additional information.
Leases - In February 2016, the FASB issued ASU No. 2016-02, “Leases.” Under this guidance, lessees will be required to recognize on the balance sheet a lease liability and a right-of-use asset for all leases, with the exception of short-term leases. The lease liability represents the lessee's obligation to make lease payments arising from a lease, and will be measured as the present value of the lease payments. The right-of-use asset represents the lessee’s right to use a specified asset for the lease term, and will be measured at the lease liability amount, adjusted for lease prepayment, lease incentives received and the lessee’s initial direct costs. The standard also requires a lessee to recognize a single lease cost allocated over the lease term, generally on a straight-line basis. The new guidance is effective for the Company on January 1, 2019. ASU No. 2016-02 is required to be applied using the modified retrospective approach for all leases existing as of the effective date and provides for certain practical expedients that the Company plans to elect. The Company anticipates the new guidance will significantly impact its consolidated financial statements as the Company has a significant number of leases. As of December 31, 2017, the Company had minimum lease commitments under non-cancellable operating leases totaling $258 million. The Company formed an implementation team, commenced identification of its lease population and has begun the implementation of new software to manage its leases in accordance with this new accounting standard.
Credit Losses - In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This guidance requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. This guidance also requires enhanced disclosures regarding significant estimates and judgments used in estimating credit losses. The new guidance is effective for the Company on January 1, 2020. Early adoption is permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating the impact that the adoption of this guidance will have on its consolidated financial statements.
Statement of Cash Flows - In August 2016, the FASB issued ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments” which was intended to reduce diversity in practice on how certain transactions are classified in the statement of cash flows. Application of the standard is required for annual periods beginning after December 15, 2017. The Company adopted this standard in the first quarter of 2018. The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements.
27
Compensation - Retirement Benefits - In March 2017, the FASB issued ASU No. 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” which requires the service cost component to be presented with other employee compensation costs in operating income within the income statement while the other components will be reported separately outside of operations. Application of the standard is required for annual periods beginning after December 15, 2017. The Company adopted this standard in the first quarter of 2018. The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements, except for in the Consolidated Results of Operations for the prior periods in which there were pension settlement charges. These prior period pension settlement charges will be reclassed from the Cost of goods sold and Selling and administrative expense lines into the Other expenses, net line.
Derivatives and Hedging - In August 2017, the FASB issued ASU No. 2017-12, “Targeted Improvements to Accounting for Hedging Activities” which improves the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. Application of the standard is required for annual periods beginning after December 15, 2018. The Company adopted this standard in the first quarter of 2018. The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements.
Income Taxes - In January 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which gives entities the option to reclassify to retained earnings the tax effects resulting from the Act related to items in AOCI that the FASB refers to as having been stranded in AOCI. The new guidance may be applied retrospectively to each period in which the effect of the Act is recognized in the period of adoption. The Company must adopt this guidance for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted for periods for which financial statements have not yet been issued or made available for issuance, including the period the Act was enacted. The guidance, when adopted, will require new disclosures regarding a company’s accounting policy for releasing the tax effects in AOCI and permit a company the option to reclassify to retained earnings the tax effects resulting from the Act that are stranded in AOCI. The Company is currently evaluating how to apply the new guidance and has not determined whether it will elect to reclassify stranded amounts, if any. The adoption of ASU 2018-02 is not expected to have a material effect on the Company’s consolidated financial statements.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The Company’s measure of profit for its reportable segments is segment operating profit, which consists of consolidated earnings from continuing operations before interest income, interest expense, and provision for income taxes and excludes amounts related to certain items that management considers not representative of ongoing operations as well as certain retained corporate costs. The segment data presented below is prepared in accordance with general accounting principles for segment reporting. The lines titled “reportable segment totals” in both net sales and segment operating profit, however, are non-GAAP measures when presented outside of the financial statement footnotes. Management has included reportable segment totals below to facilitate the discussion and analysis of financial condition and results of operations and believes this information allows the board of directors, management, investors and analysts to better understand the Company’s financial performance. The Company’s management uses segment operating profit, in combination with net sales and selected cash flow information, to evaluate performance and to allocate resources. Segment operating profit is not, however, intended as an alternative measure of operating results as determined in accordance with U.S. GAAP and is not necessarily comparable to similarly titled measures used by other companies.
As previously disclosed, to better leverage its scale and presence across a larger geography and market, the Company completed the consolidation of the former North America and Latin America segments into one segment, named the Americas, effective January 1, 2018. The consolidation resulted in the leadership roles of the former North America and Latin America segments being combined into one position, President of the Americas, reporting to the Company’s chief operating decision maker (“CODM”), who is the Company’s Chief Executive Officer. Beginning January 1, 2018, the CODM reviews the operating results at the Americas level to make resource allocation decisions and to assess performance. The consolidation also resulted in the elimination of duplicative costs as certain functions of the former North America and Latin America segments were combined to simplify the management of the new Americas segment. For example, the Company consolidated its business shared service centers in North America and Latin America into one Americas shared service center.
Financial information for the three and six months ended June 30, 2018 and 2017 regarding the Company’s reportable segments is as follows (dollars in millions):
|
|
Three months ended |
|
Six months ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
||||
Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
930 |
|
$ |
942 |
|
$ |
1,838 |
|
$ |
1,811 |
|
Europe |
|
|
674 |
|
|
635 |
|
|
1,317 |
|
|
1,189 |
|
Asia Pacific |
|
|
153 |
|
|
155 |
|
|
326 |
|
|
328 |
|
Reportable segment totals |
|
|
1,757 |
|
|
1,732 |
|
|
3,481 |
|
|
3,328 |
|
Other |
|
|
15 |
|
|
19 |
|
|
27 |
|
|
38 |
|
Net Sales |
|
$ |
1,772 |
|
$ |
1,751 |
|
$ |
3,508 |
|
$ |
3,366 |
|
29
|
|
Three months ended |
|
Six months ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
||||
Segment operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
152 |
|
$ |
161 |
|
$ |
299 |
|
$ |
300 |
Europe |
|
|
101 |
|
|
80 |
|
|
173 |
|
|
139 |
Asia Pacific |
|
|
2 |
|
|
11 |
|
|
7 |
|
|
31 |
Reportable segment totals |
|
|
255 |
|
|
252 |
|
|
479 |
|
|
470 |
Items excluded from segment operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
Retained corporate costs and other |
|
|
(30) |
|
|
(28) |
|
|
(57) |
|
|
(56) |
Restructuring, asset impairment and other charges |
|
|
(73) |
|
|
(10) |
|
|
(73) |
|
|
(49) |
Interest expense, net |
|
|
(74) |
|
|
(62) |
|
|
(136) |
|
|
(141) |
Earnings from continuing operations before income taxes |
|
|
78 |
|
|
152 |
|
|
213 |
|
|
224 |
Provision for income taxes |
|
|
(22) |
|
|
(9) |
|
|
(54) |
|
|
(28) |
Earnings from continuing operations |
|
|
56 |
|
|
143 |
|
|
159 |
|
|
196 |
Loss from discontinued operations |
|
|
|
|
|
|
|
|
(1) |
|
|
|
Net earnings |
|
|
56 |
|
|
143 |
|
|
158 |
|
|
196 |
Net (earnings) attributable to noncontrolling interests |
|
|
(6) |
|
|
(3) |
|
|
(11) |
|
|
(8) |
Net earnings attributable to the Company |
|
$ |
50 |
|
$ |
140 |
|
$ |
147 |
|
$ |
188 |
Net earnings from continuing operations attributable to the Company |
|
$ |
50 |
|
$ |
140 |
|
$ |
148 |
|
$ |
188 |
Note: All amounts excluded from reportable segment totals are discussed in the following applicable sections.
Executive Overview — Quarters ended June 30, 2018 and 2017
Second Quarter 2018 Highlights
· |
Net sales in the second quarter of 2018 were higher than the same quarter in 2017, primarily due to the favorable effects of changes in foreign currency exchange rates and higher prices |
· |
Segment operating profit for reportable segments was up 1% in the second quarter of 2018 compared to the second quarter of 2017. Higher segment profit in Europe more than offset lower segment profit in the other regions. |
· |
The Company repurchased approximately 2.7 million shares of its common stock during the second quarter of 2018 for approximately $50 million |
· |
The Company entered into a new $1.91 billion senior secured credit facility with a final maturity date of June 2023 |
Net sales for the second quarter of 2018 were $21 million higher than the second quarter of the prior year primarily due to the favorable effect of changes in foreign currency exchange rates and higher prices, partially offset by modestly lower shipments.
Earnings from continuing operations before income taxes were $74 million lower in the second quarter of 2018 than the prior year quarter, primarily due to an increase in charges related to restructuring activities and the write-off of finance fees in the second quarter of 2018 compared to the second quarter of 2017. Segment operating profit for reportable segments for the second quarter of 2018 was $3 million higher than the second quarter of the prior year. Higher segment profit in Europe more than offset lower segment profit in the other regions.
Net interest expense for the second quarter of 2018 increased $12 million compared to the second quarter of 2017. The increase was primarily due to $11 million of deferred finance fees written off in the second quarter of 2018 that were related to debt that was repaid prior to its maturity. No deferred finance fees were written off in the second quarter of 2017 since no debt was repaid.
30
For the second quarter of 2018, the Company recorded net earnings from continuing operations attributable to the Company of $50 million, or $0.31 per share (diluted), compared to $140 million, or $0.85 per share (diluted), in the second quarter of 2017. Earnings for the second quarter of 2018 and the second quarter of 2017 included items that management considered not representative of ongoing operations as set forth in the following table (dollars in millions).
|
|
Net Earnings |
|
Net Earnings |
||
|
|
Increase |
|
Increase |
||
|
|
(Decrease) |
|
(Decrease) |
||
Description |
|
2018 |
|
2017 |
||
Restructuring, asset impairment and other charges |
|
$ |
(73) |
|
$ |
(10) |
Write-off of finance fees |
|
|
(11) |
|
|
|
Tax benefit recorded for certain tax adjustments |
|
|
|
|
|
20 |
Net tax benefit for income tax on items above |
|
|
9 |
|
|
4 |
Net impact of noncontrolling interests on items above |
|
|
|
|
|
3 |
Total |
|
$ |
(75) |
|
$ |
17 |
Results of Operations — Second Quarter of 2018 compared with Second Quarter of 2017
Net Sales
The Company’s net sales in the second quarter of 2018 were $1,772 million compared with $1,751 million for the second quarter of 2017, an increase of $21 million, or 1%. Favorable foreign currency exchange rates, primarily due to a stronger Euro, increased sales by $15 million in the second quarter of 2018 compared to the prior year quarter. Higher selling prices also increased net sales by $30 million in the quarter. Total glass container shipments, in tonnes, were approximately 1% lower in the second quarter of 2018 than the prior year quarter. Sales volume and mix decreased net sales by $20 million.
The change in net sales of reportable segments can be summarized as follows (dollars in millions):
Reportable segment net sales - 2017 |
|
|
|
|
$ |
1,732 |
|
Price |
|
$ |
30 |
|
|
|
|
Sales volume and mix |
|
|
(20) |
|
|
|
|
Effects of changing foreign currency rates |
|
|
15 |
|
|
|
|
Total effect on reportable segment net sales |
|
|
|
|
|
25 |
|
Reportable segment net sales - 2018 |
|
|
|
|
$ |
1,757 |
|
Americas: Net sales in the Americas in the second quarter of 2018 were $930 million compared with $942 million for the second quarter of 2017, a decrease of $12 million, or 1%. Higher selling prices increased net sales by $22 million in the second quarter of 2018. Total glass container shipments in the region were down approximately 1% in the second quarter of 2018 compared to the prior year quarter, driven primarily by lower shipments to alcoholic and non-alcoholic beverage customers. Despite a temporary transportation strike in Brazil during the quarter, year over year shipments in that country were strong again in the second quarter. Shipments in Mexico were also lower compared to the second quarter in the prior year due to a raw material batch disruption issue that limited product available for sale in the quarter. In the U.S., solid year over year growth in shipments to food customers in the second quarter were more than offset by a decline in shipments to alcoholic beverage customers, which is largely due to ongoing trends in megabeer. Overall, lower shipments and changes in mix in the region decreased net sales by $15 million in the second quarter of 2018. The unfavorable effects of foreign currency exchange rate changes decreased net sales $19 million in the second quarter of 2018 compared to 2017.
31
Europe: Net sales in Europe in the second quarter of 2018 were $674 million compared with $635 million for the second quarter of 2017, an increase of $39 million, or 6%. Favorable foreign currency exchange rates impacted the region by approximately $35 million in the second quarter of 2018 as the Euro strengthened in relation to the U.S. dollar. Lower shipments to alcoholic beverage customers drove total glass container shipments in the second quarter of 2018 down nearly 1% compared to the prior year quarter, resulting in $3 million of lower net sales. Selling prices in Europe increased net sales by $7 million in the second quarter of 2018 compared to the same period in the prior year.
Asia Pacific: Net sales in Asia Pacific in the second quarter of 2018 were $153 million compared with $155 million for the second quarter of 2017, a decrease of $2 million, or 1%. Glass container shipments in the second quarter of 2018 were comparable with the prior year period, with sales mix resulting in a $2 million decline to net sales. Slightly higher selling prices increased net sales by $1 million in the current quarter. The effects of foreign currency exchange rate changes in the current year quarter decreased net sales by $1 million.
Earnings from Continuing Operations before Income Taxes and Segment Operating Profit
Earnings from continuing operations before income taxes were $78 million in the second quarter of 2018 compared to $152 million in the second quarter of 2017, a decrease of $74 million, or 49%. This decrease was primarily related to an increase in charges related to restructuring activities and the write-off of finance fees in the second quarter of 2018 compared to the second quarter of 2017.
Operating profit of the reportable segments includes an allocation of some corporate expenses based on a percentage of sales and direct billings based on the costs of specific services provided. Unallocated corporate expenses and certain other expenses not directly related to the reportable segments’ operations are included in Retained corporate costs and other. For further information, see Segment Information included in Note 1 to the Condensed Consolidated Financial Statements.
Segment operating profit of reportable segments in the second quarter of 2018 was $255 million compared to $252 million for the second quarter of 2017, an increase of $3 million, or 1%. The increase was largely attributable to higher selling prices and favorable foreign currency effects. Higher operating costs in the second quarter of 2018 partially offset these gains and were driven by inflation, lower production volumes, and higher spend due to increased asset repair activities.
The change in segment operating profit of reportable segments can be summarized as follows (dollars in millions):
Reportable segment operating profit - 2017 |
|
|
|
|
$ |
252 |
|
Price |
|
$ |
30 |
|
|
|
|
Sales volume and mix |
|
|
(2) |
|
|
|
|
Operating costs |
|
|
(27) |
|
|
|
|
Effects of changing foreign currency rates |
|
|
2 |
|
|
|
|
Total net effect on reportable segment operating profit |
|
|
|
|
|
3 |
|
Reportable segment operating profit - 2018 |
|
|
|
|
$ |
255 |
|
Americas: Segment operating profit in the Americas in the second quarter of 2018 was $152 million compared with $161 million in the second quarter of 2017, a decrease of $9 million, or 6%. Selling prices were $22 million higher in the current year quarter compared to the prior year quarter. Segment operating profit was impacted by $26 million of higher operating costs in the second quarter of 2018 than the same quarter in the prior year, driven by cost inflation, a temporary transportation strike in Brazil, a raw material batch disruption issue at a plant in Mexico, and higher transportation costs due to freight rate inflation. The Americas region undertook several restructuring actions in the second quarter of 2018, but the region does not expect to realize any cost savings until the fourth quarter of 2018. The effects of foreign currency exchange rates decreased segment operating profit by $5 million in the current year quarter.
32
Inflation in Argentina in the second quarter of 2018 increased at an accelerated rate and effective June 30, 2018, Argentina’s economy is considered highly inflationary. Beginning July 1, 2018, under a highly-inflationary basis of accounting, the Company’s monetary assets (such as cash and receivables) and monetary liabilities (such as payables and accruals) at its operations in Argentina will be remeasured at the end of each reporting period with such entries recorded to the income statement rather than to accumulated other comprehensive loss on the balance sheet. Because the Argentinian peso is subject to fluctuation, such remeasurement would increase the volatility of reported results of operations in future periods. However, the Company has a small presence in Argentina with only one plant in that country, so the impact from the highly-inflationary basis of accounting is not expected to be material.
Europe: Segment operating profit in Europe in the second quarter of 2018 was $101 million compared with $80 million in the second quarter of 2017, an increase of $21 million, or 26%. The effects of foreign currency exchange rates increased segment operating profit by $6 million in the current year quarter. Selling prices were $7 million higher in the current quarter compared to the prior year quarter. Segment operating profit in the second quarter of 2018 improved due to approximately $9 million of lower operating costs compared to the same period in the prior year. This was primarily due to the receipt of an energy credit from a local government entity that was received in the third quarter of the prior year and cost reductions. The prior year permanent footprint adjustment in the region reduced operating costs and were in line with management’s expectations when the restructuring activities were initiated. The decrease in sales volume discussed above reduced segment operating profit by $1 million.
Asia Pacific: Segment operating profit in Asia Pacific in the second quarter of 2018 was $2 million compared with $11 million in the second quarter of 2017, a decrease of $9 million, or 82%. As planned, asset improvement projects underway in the region drove operating costs higher and decreased segment operating profit by $10 million in the quarter compared to the prior year quarter. Most of these projects have now been substantially completed. The decrease in sales discussed above reduced segment operating profit by $1 million. Higher selling prices increased segment operating profit in the second quarter of 2018 by $1 million. The effects of foreign currency exchange rates increased segment operating profit by $1 million in the current year quarter.
Interest Expense, Net
Net interest expense for the second quarter of 2018 was $74 million compared with $62 million for the second quarter of 2017. Net interest expense included $11 million and $0 in the second quarter of 2018 and 2017, respectively, for the write off of deferred finance fees related to debt that was repaid prior to its maturity. Exclusive of these items, net interest expense increased $1 million in the second quarter of 2018 compared to the same quarter in the prior year due to higher interest rates on the Company’s variable debt and a stronger Euro.
Provision for Income Taxes
The Company’s effective tax rate from continuing operations for the three months ended June 30, 2018 was 28.2% compared with 5.9% for the three months ended June 30, 2017. The effective tax rate for the second quarter of 2018 was higher than the second quarter of 2017 primarily due to the nonoccurrence of a resolution of a tax matter in 2017 that resulted in approximately $26 million of tax accruals reversed in the second quarter of 2017, as well as the mix of earnings in the U.S. and foreign jurisdictions.
33
Net Earnings from Continuing Operations Attributable to the Company
For the second quarter of 2018, the Company recorded net earnings from continuing operations attributable to the Company of $50 million, or $0.31 per share (diluted), compared to $140 million, or $0.85 per share (diluted), in the second quarter of 2017. Earnings in the second quarter of 2018 and the second quarter of 2017 included items that management considered not representative of ongoing operations. These items decreased earnings attributable to the company by $75 million, or $0.46 per share, in the second quarter of 2018 and increased net earnings attributable to the Company by $17 million, or $0.10 per share in the second quarter of 2017 as set forth in the following table (dollars in millions):
|
|
Net Earnings |
|
Net Earnings |
||
|
|
Increase |
|
Increase |
||
|
|
(Decrease) |
|
(Decrease) |
||
Description |
|
2018 |
|
2017 |
||
Restructuring, asset impairment and other charges |
|
$ |
(73) |
|
$ |
(10) |
Write-off of finance fees |
|
|
(11) |
|
|
|
Tax benefit recorded for certain tax adjustments |
|
|
|
|
|
20 |
Net tax benefit for income tax on items above |
|
|
9 |
|
|
4 |
Net impact of noncontrolling interests on items above |
|
|
|
|
|
3 |
Total |
|
$ |
(75) |
|
$ |
17 |
Executive Overview — Six Months ended June 30, 2018 and 2017
2018 Highlights
· |
The Company combined the North America and Latin America segments into one segment, named the Americas, to better leverage its scale and presence across a larger geography and market, and to reduce costs |
· |
Net sales in the first half of 2018 were up over 4% from the same period in 2017, primarily due to the favorable effects of changes in foreign currency exchange rates and higher prices |
· |
Segment operating profit for reportable segments was up 2% in the first half of 2018 compared to the same period in 2017. Higher segment profit in Europe more than offset lower segment profit in Asia Pacific. |
· |
The Company repurchased approximately 4.7 million shares of its common stock during the first half of 2018 for approximately $95 million |
· |
The Company entered into a new $1.91 billion senior secured credit facility with a final maturity date of June 2023 |
Net sales for the first six months of 2018 were $142 million higher than the same period in the prior year primarily due to the favorable effect of changes in foreign currency exchange rates and higher prices.
Earnings from continuing operations before income taxes were $11 million lower in the first half of 2018 than the same period in 2017, primarily due to an increase in charges related to restructuring activities. Segment operating profit for reportable segments for the first half of 2018 was $9 million higher than the same period in the prior year. The increase was largely attributable to higher selling prices and the favorable effect of changes in foreign currency. Higher segment profit in Europe more than offset lower segment profit in Asia Pacific.
Net interest expense for the first half of 2018 decreased $5 million compared to the same period in 2017. The decrease was primarily due to $11 million and $17 million of note repurchase premiums and the write off of deferred finance fees recorded in the first half of 2018 and the first half of 2017, respectively, that were related to debt that was repaid prior to its maturity.
34
Net earnings from continuing operations attributable to the Company for the first six months of 2018 was $148 million, or $0.90 per share (diluted), compared with $188 million, or $1.15 per share (diluted), in the first six months of 2017.
Earnings in 2018 and 2017 included items that management considered not representative of ongoing operations as set forth in the following table (dollars in millions).
|
|
Net Earnings |
||||
|
|
Increase |
||||
|
|
(Decrease) |
||||
Description |
|
2018 |
|
2017 |
||
Restructuring, asset impairment and other charges |
|
$ |
(73) |
|
$ |
(49) |
Note repurchase premiums and write-off of finance fees |
|
|
(11) |
|
|
(17) |
Tax benefit recorded for certain tax adjustments |
|
|
|
|
|
20 |
Net tax benefit for income tax on items above |
|
|
9 |
|
|
12 |
Net impact of noncontrolling interests on items above |
|
|
|
|
|
4 |
Total |
|
$ |
(75) |
|
$ |
(30) |
Results of Operations — First six months of 2018 compared with first six months of 2017
Net Sales
The Company’s net sales in the first six months of 2018 were $3,508 million compared with $3,366 million for the first six months of 2017, an increase of $142 million, or 4%. Favorable foreign currency exchange rates, primarily due to a stronger Euro, increased sales by $114 million in the first six months of 2018 compared to the prior year period. Higher selling prices also increased net sales by $58 million in 2018. Total glass container shipments, in tonnes, were less than 1% lower in the first half of 2018 compared to the prior year period. Sales volume and mix decreased net sales by $19 million.
Reportable segment net sales - 2017 |
|
|
|
|
$ |
3,328 |
Price |
|
$ |
58 |
|
|
|
Sales volume and mix |
|
|
(19) |
|
|
|
Effects of changing foreign currency rates |
|
|
114 |
|
|
|
Total effect on reportable segment net sales |
|
|
|
|
|
153 |
Reportable segment net sales - 2018 |
|
|
|
|
$ |
3,481 |
Americas: Net sales in the Americas in the first six months of 2018 were $1,838 million compared with $1,811 million for the same period in 2017, an increase of $27 million, or 2%. Higher selling prices increased net sales by $44 million in 2018. Total glass container shipments in the region were comparable in the first half of 2018 to the same prior in the prior year with higher shipments to food customers offset by lower shipments to alcoholic beverage customers. Year over year shipments in Brazil were also strong in the first half of 2018. In the U.S., solid year over year growth in shipments to food customers in the first half of 2018 were more than offset by a decline in shipments to alcoholic beverage customers, which is largely due to ongoing trends in megabeer. Overall, the change in sales mix in the region decreased net sales by $6 million in the first half of 2018. The effects of foreign currency exchange rate changes decreased net sales $11 million in the first half of 2018 compared to 2017.
Europe: Net sales in Europe in the first half of 2018 were $1,317 million compared with $1,189 million for the first quarter of 2017, an increase of $128 million, or 11%. The effects of foreign currency exchange rates increased net sales in the region by approximately $122 million in the first six months of 2018 as the Euro strengthened in relation to the U.S. dollar. Glass container shipments in the first half of 2018 were down less than 1% compared to the first half of 2017, resulting in $4 million of lower net sales. Selling prices in Europe increased net sales by $10 million in the first half of 2018 compared to the same period in the prior year.
35
Asia Pacific: Net sales in Asia Pacific in the first half of 2018 were $326 million compared with $328 million for the same period of 2017, a decrease of $2 million, or 1%. Glass container shipments in the first half of 2018 were down 3% compared to the first half of 2017, primarily driven by the timing of returnable float replenishment in Southeast Asia, resulting in $9 million of lower net sales. Slightly higher selling prices increased net sales by $4 million in 2018. The favorable effects of foreign currency exchange rate changes increased net sales by $3 million.
Earnings from Continuing Operations before Income Taxes and Segment Operating Profit
Earnings from continuing operations before income taxes were $213 million in the first half of 2018 compared to $224 million in the first half of 2017, a decrease of $11 million, or 5%. This decrease was primarily due to an increase in charges related to restructuring activities.
Operating profit of the reportable segments includes an allocation of some corporate expenses based on a percentage of sales and direct billings based on the costs of specific services provided. Unallocated corporate expenses and certain other expenses not directly related to the reportable segments’ operations are included in Retained corporate costs and other. For further information, see Segment Information included in Note 1 to the Condensed Consolidated Financial Statements.
Segment operating profit of reportable segments in the first half of 2018 was $479 million compared to $470 million for the first half of 2017, an increase of $9 million, or 2%. The increase was largely attributable to higher selling prices and favorable foreign currency effects. Higher operating costs in the first half of 2018 partially offset these gains and were driven by inflation, lower production volumes and higher spend due to increased asset repair activities.
The change in segment operating profit of reportable segments can be summarized as follows (dollars in millions):
Reportable segment operating profit - 2017 |
|
|
|
|
$ |
470 |
Price |
|
$ |
58 |
|
|
|
Sales volume and mix |
|
|
1 |
|
|
|
Operating costs |
|
|
(60) |
|
|
|
Effects of changing foreign currency rates |
|
|
10 |
|
|
|
Total net effect on reportable segment operating profit |
|
|
|
|
|
9 |
Reportable segment operating profit - 2018 |
|
|
|
|
$ |
479 |
Americas: Segment operating profit in the Americas in the first six months of 2018 was $299 million compared with $300 million in the first half of 2017, a decrease of $1 million, or less than 1%. The change in sales volume and mix discussed above improved segment operating profit in the current year quarter by $5 million. Selling prices were $44 million higher in the current year period compared to the prior year. Segment operating profit was impacted by $53 million of higher operating costs in the first half of 2018 than the same period in the prior year, driven by cost inflation, a temporary transportation strike in Brazil, a raw material batch disruption issue at a plant in Mexico, and higher transportation costs due to freight rate inflation. The region also benefitted from $10 million of insurance proceeds in the first half of 2018. The effects of foreign currency exchange rates decreased segment operating profit by $7 million in the current year period. The Americas region undertook several restructuring actions in the second quarter of 2018, but the region does not expect to realize any cost savings until the fourth quarter of 2018.
Europe: Segment operating profit in Europe in the first six months of 2018 was $173 million compared with $139 million in the first half of 2017, an increase of $34 million, or 24%. The effects of foreign currency exchange rates increased segment operating profit by $16 million in the current year period. Selling prices were $10 million higher in 2018 compared to the prior year period. Segment operating profit in the first six months of 2018 improved due to approximately $9 million of lower operating costs compared to the same period in the prior year. This was primarily due to the receipt of an energy credit from a local government entity that was received in the third quarter of the prior year and cost reductions. The prior year permanent footprint adjustment in the region reduced operating costs by an immaterial amount in the first half of 2018 and were in line with management’s expectations when the restructuring activities were initiated. The change in sales volume and mix described above reduced segment operating profit by $1 million.
Asia Pacific: Segment operating profit in Asia Pacific in the first six months of 2018 was $7 million compared with $31 million in the first six months of 2017, a decrease of $24 million, or 77%. As planned, asset improvement projects underway in the region drove operating costs higher and decreased segment operating profit by $32 million in the first
36
half of 2018 compared to the same period in the prior year. These projects have now been substantially completed in the region. The decrease in sales volume discussed above reduced segment operating profit by $3 million. Higher selling prices increased segment operating profit in the first half of 2018 by $4 million. In addition, the region recorded $6 million of gains related to land sales in the first half of 2018. The effects of foreign currency exchange rates increased segment operating profit by $1 million in the current year period.
Interest Expense, Net
Net interest expense for the first six months of 2018 was $136 million compared with $141 million for the first six months of 2017. Net interest expense included $11 and $17 million in the first half of 2018 and 2017, respectively, for note repurchase premiums and the write off of deferred finance fees that were related to debt that was repaid prior to its maturity. Exclusive of these items, net interest expense increased $1 million in the first six months of 2018 compared to the same period in the prior year due to higher interest rates on the Company’s variable debt and a stronger Euro.
Provision for Income Taxes
The Company’s effective tax rate from continuing operations for the six months ended June 30, 2018 was 25.4% compared with 12.5% for the six months ended June 30, 2017. The effective tax rate for the first half of 2018 was higher than the same period in 2017 due to the nonoccurrence of a resolution of a tax matter in 2017 that resulted in approximately $26 million of tax accruals reversed.
The Company expects that the full year effective tax rate for 2018 will range between approximately 22% and 24% (excluding the tax on items that management considers not representative of ongoing operations).
Net Earnings from Continuing Operations Attributable to the Company
For the first six months of 2018, the Company recorded net earnings from continuing operations attributable to the Company of $148 million, or $0.90 per share (diluted), compared to $188 million, or $1.15 per share (diluted), in the first six months of 2017. Earnings in 2018 and 2017 included items that management considered not representative of ongoing operations as set forth in the following table (dollars in millions):
|
|
Net Earnings |
||||
|
|
Increase |
||||
|
|
(Decrease) |
||||
Description |
|
2018 |
|
2017 |
||
Restructuring, asset impairment and other charges |
|
$ |
(73) |
|
$ |
(49) |
Note repurchase premiums and write-off of finance fees |
|
|
(11) |
|
|
(17) |
Tax benefit recorded for certain tax adjustments |
|
|
|
|
|
20 |
Net tax benefit for income tax on items above |
|
|
9 |
|
|
12 |
Net impact of noncontrolling interests on items above |
|
|
|
|
|
4 |
Total |
|
$ |
(75) |
|
$ |
(30) |
Items excluded from Reportable Segment Totals
Retained Corporate Costs and Other
Retained corporate costs and other for the second quarter of 2018 were $30 million and comparable with the $28 million recorded in the second quarter of 2017. For the first six months of 2018, retained corporate costs and other were $57 million compared with $56 million for the same period in 2017.
37
Restructuring, Asset Impairments and Other Charges
In the three and six months ended June 30, 2018, the Company implemented several discrete restructuring initiatives and recorded restructuring, asset impairment and other charges of $73 million. These charges consisted of employee costs, write-down of assets, and other exit costs primarily related to a plant closure in the Americas region. These restructuring charges were discrete actions and are expected to approximate the total cumulative costs for those actions as no significant additional costs are expected to be incurred. These restructuring charges primarily relate to capacity curtailments and the Company plans to reallocate the products produced at these facilities to other facilities. These charges were recorded to Cost of goods sold ($5 million) and Other expense, net ($68 million) on the Condensed Consolidated Results of Operations. The Company expects that the majority of the remaining cash expenditures related to the above charges will be paid out by the end of 2019.
In the three and six months ended June 30, 2017, the Company implemented several discrete restructuring initiatives and recorded restructuring, asset impairment and other charges of $10 million and $49 million, respectively. For the six months ended June 30, 2017, these charges primarily consisted of employee costs, write-down of assets, and other exit costs in the following regions: Americas ($36 million) and Europe ($13 million). The restructuring charges recorded were discrete actions and are expected to approximate the total cumulative costs for those actions as no significant additional costs are expected to be incurred. The restructuring charges recorded in the Americas and European regions primarily relate to capacity curtailments. The Company plans to reallocate the products produced at these facilities to others in their respective regions. These charges were recorded to Other expense, net on the Condensed Consolidated Results of Operations. The Company expects that the majority of the remaining cash expenditures related to the above charges will be paid out by the end of 2018.
See Note 5 to the Condensed Consolidated Financial Statements for additional information.
Discontinued Operations
On April 4, 2016, the annulment committee formed by the World Bank’s International Centre for Settlement of Investment Disputes (“ICSID”) ruled that OI European Group B.V. (“OIEG”), a subsidiary of the Company, is free to pursue the enforcement of a prior arbitration award (the “Award”) against Venezuela. As of June 30, 2018, that Award amounts to more than $500 million, including reimbursement of expenses and accrued interest. Venezuela’s application to annul the Award was heard by an ad hoc committee of the ICSID in September 2017, but no decision has been rendered yet.
On July 31, 2017, OIEG sold its right, title and interest in amounts due under the Award to an Ireland-domiciled investment fund. Under the terms of the sale, OIEG received a payment, in cash, at closing equal to $115 million (the “Cash Payment”). OIEG may also receive additional payments in the future (“Deferred Amounts”) calculated based on the total compensation that is received from Venezuela as a result of collection efforts or as settlement of the Award with Venezuela. In the event that the Award is partially or completely annulled by the ICSID ad hoc annulment committee, OIEG may be required to repay to the purchaser up to the entire amount of the Cash Payment based on a formula tied to the amount of the Award (if any) that is annulled. In addition, OIEG’s right to receive any Deferred Amounts is subject to the limitations described below.
OIEG’s interest in any amounts received in the future from Venezuela in respect of the Award is limited to a percentage of such recovery after taking into account reimbursement of the Cash Payment to the purchaser and reimbursement of legal fees and expenses incurred by the Company and the purchaser. OIEG’s percentage of such recovery will also be reduced over time. Because the Award has yet to be satisfied, the annulment proceeding is pending, and the ability to successfully enforce the Award in countries that are party to the ICSID Convention is subject to significant challenges, the Company is unable to reasonably predict the amount of recoveries from the Award, if any, to which the Company may be entitled in the future. Any future amounts that the Company may receive from the Award are highly speculative and the timing of any such future payments, if any, is highly uncertain. As such, there can be no assurance that the Company will receive any future payments under the Award beyond the Cash Payment. Except as noted above in connection with the annulment proceeding that is pending before the ICSID ad hoc committee, the Cash Payment is not subject to any forfeiture or future adjustment.
A separate arbitration involving other subsidiaries of the Company was initiated in 2012 to obtain compensation primarily for third-party minority shareholders’ lost interests in the two expropriated plants. However, on November 13,
38
2017, ICSID issued an award that dismissed this arbitration on jurisdiction grounds. In March 2018, the Company submitted to ICSID an application to annul the November 13, 2017 award.
As of June 30, 2018, the Company deferred the gain contingency on the sale of its rights in amounts due under the Award pending the ad hoc committee of the ICSID rendering its decision regarding Venezuela’s application to annul the Award.
The loss from discontinued operations was less than $1 million and approximately $1 million for the three and six months ended June 30, 2018, respectively, and less than $1 million for the three and six months ended June 30, 2017, related to ongoing costs of the Venezuelan expropriation.
Capital Resources and Liquidity
On June 27, 2018, certain of the Company’s subsidiaries entered into a new Senior Secured Credit Facility (the “Agreement”), which amended and restated the previous credit agreement (the “Previous Agreement”). The proceeds from the Agreement were used to repay all outstanding amounts under the Previous Agreement. The Company recorded $11 million of additional interest charges for the write-off of unamortized fees in the second quarter of 2018.
The Agreement provides for up to $1.910 billion of borrowings pursuant to term loans and revolving credit facilities. The term loans mature, and the revolving credit facilities terminate, in June 2023. At June 30, 2018, the Agreement includes a $300 million revolving credit facility, a $700 million multicurrency revolving credit facility, and a $910 million term loan A facility ($908 million net of debt issuance costs), each of which has a final maturity date of June 2023. At June 30, 2018, the Company had unused credit of $591 million available under the Agreement. The weighted average interest rate on borrowings outstanding under the Agreement at June 30, 2018 was 3.18%.
The Agreement contains various covenants that restrict, among other things and subject to certain exceptions, the ability of the Company to incur certain indebtedness and liens, make certain investments, become liable under contingent obligations in certain defined instances only, make restricted payments, make certain asset sales within guidelines and limits, engage in certain affiliate transactions, participate in sale and leaseback financing arrangements, alter its fundamental business, and amend certain subordinated debt obligations.
The Agreement also contains one financial maintenance covenant, a Total Leverage Ratio (the “Leverage Ratio”), that requires the Company not to exceed a ratio of 4.5x calculated by dividing consolidated total debt, less cash and cash equivalents, by Consolidated EBITDA, as defined in the Agreement. The maximum Leverage Ratio is subject to an increase of 0.5x for (i) any fiscal quarter during which certain qualifying acquisitions (as specified in the Agreement) are consummated and (ii) the following three fiscal quarters. The Leverage Ratio could restrict the ability of the Company to undertake additional financing or acquisitions to the extent that such financing or acquisitions would cause the Leverage Ratio to exceed the specified maximum.
Failure to comply with these covenants and other customary restrictions could result in an event of default under the Agreement. In such an event, the Company could not request borrowings under the revolving facilities, and all amounts outstanding under the Agreement, together with accrued interest, could then be declared immediately due and payable. Upon the occurrence and for the duration of an event of default, an additional default interest rate equal to 2.0% per annum will apply to all obligations owed under the Agreement. If an event of default occurs under the Agreement and the lenders cause all of the outstanding debt obligations under the Agreement to become due and payable, this would result in a default under a number of other outstanding debt securities and could lead to an acceleration of obligations related to these debt securities. As of June 30, 2018, the Company was in compliance with all covenants and restrictions in the Agreement. In addition, the Company believes that it will remain in compliance and that its ability to borrow funds under the Agreement will not be adversely affected by the covenants and restrictions.
39
The Leverage Ratio also determines pricing under the Agreement. The interest rate on borrowings under the Agreement is, at the Company’s option, the Base Rate or the Eurocurrency Rate, as defined in the Agreement, plus an applicable margin. The applicable margin is linked to the Leverage Ratio. The margins range from 1.00% to 1.50% for Eurocurrency Loans and from 0.00% to 0.50% for Base Rate Loans. In addition, a commitment fee is payable on the unused revolving credit facility commitments ranging from 0.20% to 0.30% per annum linked to the Leverage Ratio.
Borrowings under the Agreement are secured by substantially all of the assets, excluding real estate and certain other excluded assets, of certain of the Company’s domestic subsidiaries and certain foreign subsidiaries. Borrowings are also secured by a pledge of intercompany debt and equity investments in certain of the Company’s domestic subsidiaries and, in the case of foreign borrowings, of stock of certain foreign subsidiaries. All borrowings under the Agreement are guaranteed by certain domestic subsidiaries of the Company, and certain foreign borrowings under the Agreement are guaranteed by certain foreign subsidiaries of the Company.
In March 2017, the Company expanded its borrowings under the Senior Notes due 2024 by issuing €225 million of additional notes that bear interest at 3.125% and are due November 15, 2024. The notes were issued via a private placement and are guaranteed by certain of the Company‘s domestic subsidiaries. The net proceeds, after deducting debt issuance costs, totaled approximately $237 million and were used to repay a portion of the Company’s revolving credit facility.
During March 2017, the Company purchased in a tender offer approximately $228 million aggregate principal amount of its 7.80% Senior Debentures due in 2018. In November 2017, the remaining $22 million of the 7.80% Senior Debentures were repurchased by the Company, the indenture relating thereto was discharged, and all collateral and guarantees thereunder were released. In 2017, the Company recorded $18 million of additional interest charges for note repurchase premiums and the write-off of unamortized finance fees related to these actions.
During December 2017, the Company issued senior notes with a face value of $310 million that bear interest at 4.00% and are due March 15, 2023. The notes were issued via a private placement and are guaranteed by certain of the Company‘s domestic subsidiaries. The net proceeds, after deducting debt issuance costs, totaled approximately $305 million and were used to repay a portion of the term loan A facility under the Amended Agreement.
In order to maintain a capital structure containing appropriate amounts of fixed and floating-rate debt, the Company has entered into a series of interest rate swap agreements. These swap agreements were accounted for as fair value hedges (see Note 4).
The Company assesses its capital raising and refinancing needs on an ongoing basis and may enter into additional credit facilities and seek to issue equity and/or debt securities in the domestic and international capital markets if market conditions are favorable. Also, depending on market conditions, the Company may elect to repurchase portions of its debt securities in the open market.
As of June 30, 2018, the Company had a €185 million European accounts receivable securitization program. The Company plans to terminate this program in the second half of 2018.
Information related to the Company’s accounts receivable securitization program is as follows:
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
|
|
2018 |
|
2017 |
|
2017 |
|
|||
Balance (included in short-term loans) |
|
$ |
147 |
|
$ |
133 |
|
$ |
182 |
|
Weighted average interest rate |
|
|
0.98 |
% |
|
0.76 |
% |
|
0.74 |
% |
40
Cash Flows
Operating activities: Cash utilized in continuing operating activities was $150 million for the six months ended June 30, 2018, compared to $156 million for the six months ended June 30, 2017. Working capital was a use of cash of $586 million in the 2018 period compared to a use of cash of $585 million in the same period in 2017. The primary reasons for the use of working capital for the first six months of 2018 were higher accounts receivable balances and lower accounts payable balances than at year end 2017. As of June 30, 2018, the Company reduced its level of accounts receivable factoring compared to year end 2017 and this led to a use of working capital through the second quarter of 2018. Also, the Company has experienced higher sales levels in Brazil and lower sales levels in the U.S., year over year. This change in the Company’s sales mix has impacted its receivables as longer payment terms are more common outside the U.S. Together, the impact of less factoring and a higher mix of sales outside the U.S. have negatively impacted the Company’s operating cash flows in the first half of 2018. In addition, the Company’s accounts payable balances have declined as a significant amount of capital projects that were in process at year-end 2017 and in the early part of 2018 have been completed and paid. Net earnings were also lower for the first six months of 2018, but were mostly offset by higher non-cash charges, such as restructuring, depreciation and pension expense.
Through the first six months of 2018, asbestos-related payments were comparable to the same period in the prior year. However, as the Company’s potential claimants continue to age, this may introduce increased year-over-year variability into the annual quantity of claims presented to, disposed and paid by the Company. See Note 9 to the Consolidated Financial Statements for additional information.
Investing activities: Cash utilized in investing activities was $287 million for the six months ended June 30, 2018, compared to $205 million for the six months ended June 30, 2017. Capital spending for property, plant and equipment was $273 million during the first six months of 2018 compared to $186 million in the same period in 2017. Capital spending increased in the first six months of 2018 due to the payment of a higher level of vendor invoices accrued at the end of 2017, as well as a higher level of project activity in the Asia Pacific region.
Acquisition activities were $25 million and $27 million in the first six months of 2018 and 2017, respectively, and were primarily related to contributions made to the Company’s investment in a joint venture with Constellation Brands (“Constellation”) in Mexico. In October 2017, the Company signed an agreement to expand this joint venture. To meet rising demand from Constellation’s adjacent brewery, the newly-expanded relationship provides for the addition of a fifth furnace, which is expected to be operational by the end of 2019. This capacity expansion, which is estimated to cost approximately $140 million, will be financed by equal contributions from both partners throughout 2018 and 2019. The term of the joint venture agreement was also extended for ten additional years, to 2034.
Financing activities: Cash provided by financing activities was $322 million for the six months ended June 30, 2018, compared to $185 million for the six months ended June 30, 2017. The increase in cash provided by financing activities was primarily due to higher net borrowings in the first six months of 2018 and a decrease in finance fees paid for debt issuances in 2018.
Also, in January 2018, the Board of Directors authorized a $400 million share repurchases program. The Company repurchased $95 million in shares of the Company’s stock in the first six months of 2018 and expects to repurchase approximately $100 million in shares throughout the full year 2018.
The Company anticipates that cash flows from its operations and from utilization of credit available under the Agreement will be sufficient to fund its operating and seasonal working capital needs, debt service and other obligations on a short-term (twelve-months) and long-term basis. Based on the Company's expectations regarding future payments for lawsuits and claims and also based on the Company's expected operating cash flow, the Company believes that the payment of any deferred amounts of previously settled or otherwise determined lawsuits and claims, and the resolution of presently pending and anticipated future lawsuits and claims associated with asbestos, will not have a material adverse effect upon the Company's liquidity on a short-term or long-term basis.
41
Critical Accounting Estimates
The Company’s analysis and discussion of its financial condition and results of operations are based upon its consolidated financial statements that have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. The Company evaluates these estimates and assumptions on an ongoing basis. Estimates and assumptions are based on historical and other factors believed to be reasonable under the circumstances at the time the financial statements are issued. The results of these estimates may form the basis of the carrying value of certain assets and liabilities and may not be readily apparent from other sources. Actual results, under conditions and circumstances different from those assumed, may differ from estimates.
The impact of, and any associated risks related to, estimates and assumptions are discussed within Management’s Discussion and Analysis of Financial Condition and Results of Operations, as well as in the Notes to the Condensed Consolidated Financial Statements, if applicable, where estimates and assumptions affect the Company’s reported and expected financial results.
There have been no other material changes in critical accounting estimates at June 30, 2018 from those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Forward-Looking Statements
This document contains "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Section 27A of the Securities Act of 1933. Forward-looking statements reflect the Company's current expectations and projections about future events at the time, and thus involve uncertainty and risk. The words “believe,” “expect,” “anticipate,” “will,” “could,” “would,” “should,” “may,” “plan,” “estimate,” “intend,” “predict,” “potential,” “continue,” and the negatives of these words and other similar expressions generally identify forward-looking statements. It is possible the Company's future financial performance may differ from expectations due to a variety of factors including, but not limited to the following: (1) foreign currency fluctuations relative to the U.S. dollar, (2) changes in capital availability or cost, including interest rate fluctuations and the ability of the Company to refinance debt at favorable terms, (3) the general political, economic and competitive conditions in markets and countries where the Company has operations, including uncertainties related to economic and social conditions, disruptions in the supply chain, competitive pricing pressures, inflation or deflation, and changes in tax rates and laws, (4) the Company’s ability to generate sufficient future cash flows to ensure the Company’s goodwill is not impaired, (5) consumer preferences for alternative forms of packaging, (6) cost and availability of raw materials, labor, energy and transportation, (7) the Company’s ability to manage its cost structure, including its success in implementing restructuring plans and achieving cost savings, (8) consolidation among competitors and customers, (9) the Company’s ability to acquire businesses and expand plants, integrate operations of acquired businesses and achieve expected synergies, (10) unanticipated expenditures with respect to environmental, safety and health laws, (11) unanticipated operational disruptions, including higher capital spending, (12) the Company’s ability to further develop its sales, marketing and product development capabilities, (13) the failure of the Company’s joint venture partners to meet their obligations or commit additional capital to the joint venture, (14) the Company’s ability to prevent and detect cybersecurity threats against its information technology systems, (15) the Company’s ability to accurately estimate its total asbestos-related liability or to control the timing and occurrence of events related to asbestos-related claims, (16) changes in U.S. trade policies, (17) the Company’s ability to achieve its strategic plan, and the other risk factors discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 and any subsequently filed Quarterly Report on Form 10-Q. It is not possible to foresee or identify all such factors. Any forward-looking statements in this document are based on certain assumptions and analyses made by the Company in light of its experience and perception of historical trends, current conditions, expected future developments, and other factors it believes are appropriate in the circumstances. Forward-looking statements are not a guarantee of future performance and actual results or developments may differ materially from expectations. While the Company continually reviews trends and uncertainties affecting the Company's results of operations and financial condition, the Company does not assume any obligation to update or supplement any particular forward-looking statements contained in this document.
42
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes in market risk at June 30, 2018 from those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Item 4. Controls and Procedures.
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Also, the Company has investments in certain unconsolidated entities. As the Company does not control or manage these entities, its disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those maintained with respect to its consolidated subsidiaries.
As required by Rule 13a-15(b) of the Exchange Act, the Company carried out an evaluation, under the supervision and with the participation of management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level as of June 30, 2018.
As required by Rule 13a-15(d) of the Exchange Act, the Company carried out an evaluation, under the supervision and with the participation of management, including its Chief Executive Officer and Chief Financial Officer, of any change in the Company’s internal controls over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting. There have been no changes in the Company’s internal controls over financial reporting during the fiscal quarter ended June 30, 2018 that have materially affected, or are reasonably likely to material affect, the Company’s internal controls over financial reporting.
43
For further information on legal proceedings, see Note 9 to the Condensed Consolidated Financial Statements, “Contingencies,” that is included in Part I of this Quarterly Report and incorporated herein by reference.
There have been no material changes in risk factors at June 30, 2018 from those described in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2017.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The Company purchased 4,676,122 shares of its common stock for the six months ended June 30, 2018 for approximately $95 million pursuant to authorization by its Board of Directors in January 2018 to purchase up to $400 million of the Company’s common stock. The following table provides information about the Company’s purchases of its common stock during the six months ended June 30, 2018:
Issuer Purchases of Equity Securities |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Total Number of Shares Purchased (in thousands) |
|
Average Price Paid per Share |
|
Total Number of Shares Purchased as Part of Publicly Announced Plan (in thousands) |
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan (in millions) |
|
||||
January 1 - January 31, 2018 |
|
|
|
|
$ |
|
|
|
|
|
$ |
400 |
|
February 1 - February 28, 2018 |
|
|
|
|
|
|
|
|
|
|
|
400 |
|
March 1 - March 31, 2018 |
|
|
2,000 |
|
|
22.43 |
|
|
2,000 |
|
|
355 |
|
April 1 - April 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
May 1 - May 31, 2018 |
|
|
1,857 |
|
|
18.73 |
|
|
3,857 |
|
|
320 |
|
June 1 - June 30, 2018 |
|
|
819 |
|
|
18.31 |
|
|
4,676 |
|
|
305 |
|
44
|
|
|
Exhibit 4.1 |
|
|
|
|
|
Exhibit 4.2 |
|
|
|
|
|
Exhibit 4.3 |
|
|
|
|
|
Exhibit 12 |
|
|
|
|
|
Exhibit 31.1 |
|
|
|
|
|
Exhibit 31.2 |
|
|
|
|
|
Exhibit 32.1* |
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350. |
|
|
|
|
Exhibit 32.2* |
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350. |
|
|
|
|
Exhibit 101 |
Financial statements from the Quarterly Report on Form 10-Q of Owens-Illinois, Inc. for the quarter ended June 30, 2018, formatted in XBRL: (i) the Condensed Consolidated Results of Operations, (ii) the Condensed Consolidated Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements. |
|
*This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
45
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
OWENS-ILLINOIS, INC. |
||
|
|
|
||
|
|
|
||
Date |
July 24, 2018 |
|
By |
/s/ Jan A. Bertsch |
|
|
|
Jan A. Bertsch |
|
|
|
|
Senior Vice President and Chief Financial Officer |
46