golitr2q12_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2012
(Commission File No. 001-32221) ,
 

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
 
GOL INTELLIGENT AIRLINES INC.
(Translation of Registrant's name into English)
 


 
R. Tamoios, 246
Jd. Aeroporto 
04630-000 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)

 


Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

ITR - Semester Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

 

(Convenience Translation into English from the
Original Previously Issued in Portuguese)

 
 

Gol Linhas Aéreas
Inteligentes S.A.

Individual and Consolidated Interim

Financial Information for the

Quarter Ended June 30, 2012 and

Report on Review of

Interim Financial Information

Deloitte Touche Tohmatsu Auditores Independentes

 


 

ITR - Semester Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

Index

Company data

Capital

01

Individual Financial Statements

Balance Sheet - Assets

02

Balance Sheet - Liability

03

Income Statement

04

Statements of Comprehensive Income

05

Statements of Cash Flows

06

Statement of Changes in Equity

Statement of Changes in Equity – 01/01/2012 to 06/30/2012

07

Statement of Changes in Equity – 01/01/2011 to 06/30/2011

08

Statement of Value Added

09

Consolidated Financial Statements

Balance Sheet - Assets

10

Balance sheet - Liability

11

Income Statement

12

Statement of Comprehensive Income

13

Statements of Cash Flows

14

Statement of Changes in Equity

Statement of Changes in Equity – 01/01/2012 to 06/30/2012

15

Statement of Changes in Equity – 01/01/2011 to 06/30/2011

16

Statement of Value Added

17

Comments on performance

18

Notes

24

Opinions and Statements

Report on Review of Interim Financial Information

68

 


 

ITR - Semester Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Company Profile / Subscribed Capital

 

Number of Shares

Current Quarter

 

 

 

 

(Thousands)

06/30/2012 

 

 

 

 

Paid-in Capital

 

 

 

 

 

Common

137,032,734

 

 

 

 

Preferred

133,357,270

 

 

 

 

Total

270,390,004

 

 

 

 

Treasury

 

 

 

 

 

Common

-

 

 

 

 

Preferred

3,724,225

 

 

 

 

Total

3,724,225

 

 

 

 

 

 

 

 

 

 

 

 

  Page 1 of   69


 

ITR - Semester Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Individual Interim Financial Statements / Balance Sheets – Assets

(In Thousands of Brazilian Reais)

 

Line code

Line item

Current Quarter 06/30/2012

Prior Year 12/31/2011

1

Total Assets

3,384,520

3,873,498

1.01

Current Assets

321,898

342,387

1.01.01

Cash and Cash Equivalents

203,387

232,385

1.01.02

Short-term Investments

74,899

69,885

1.01.06

Recoverable Taxes

43,597

39,981

1.01.07

Prepaid Expenses

15

136

1.02

Noncurrent Assets

3,062,622

3,531,111

1.02.01

Long-term Assets

604,700

651,019

1.02.01.06

Deferred Taxes

43,411

45,137

1.02.01.08

Related-party Transactions

545,361

593,817

1.02.01.08.04

Others Related-party Transactions

545,361

593,817

1.02.01.09

Other Noncurrent Assets

15,928

12,065

1.02.01.09.03

Deposits

15,892

12,065

1.02.01.09.04

Restricted Cash

36

-

1.02.02

Investments

1,530,499

2,103,325

1.02.03

Property, Plant and Equipment

927,379

776,678

1.02.04

Intangible Assets

44

89

 

 

 

  Page 2 of   69


 

ITR - Semester Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Individual Interim Financial Statements / Balance Sheets - Liabilities

(In Thousands of Brazilian Reais)

Line code

Line item

Current Quarter 06/30/2012

Prior Year 12/31/2011

2

Total Liabilities and Equity

3,384,520

3,873,498

2.01

Current Liabilities

82,045

89,670

2.01.01

Salaries, Wages and Benefits

152

25

2.01.01.02

Salaries, Wages and Benefits

152

25

2.01.02

Accounts Payable

1,857

6,353

2.01.03

Taxes Payable

6,191

3,233

2.01.04

Short-term Debt

73,009

79,475

2.01.05

Other Liabilities

836

584

2.01.05.02

Other

836

584

2.01.05.02.01

Dividends Payable

584

584

2.01.05.02.04

Other Liabilities

252

-

2.02

Noncurrent Liabilities

1,815,559

1,577,917

2.02.01

Long-term Debt

1,452,992

1,347,300

2.02.02

Other Liabilities

362,567

230,617

2.02.02.01

Liabilities with Related-party Transactions

355,315  

222,725

2.02.02.02

Other

7,252

7,892

2.02.02.02.03

Taxes Payable

7,252

7,892

2.03

Shareholder’s Equity

1,486,916

2,205,911

2.03.01

Capital

2,284,549

2,284,549

2.03.01.01

Issued Capital

2,316,500

2,316,500

2.03.01.02

Cost on Issued Shares

(31,951)

(31,951)

2.03.02

Capital Reserves

268,361

260,098

2.03.02.01

Premium on Issue of Shares

31,076  

31,076

2.03.02.02

Special Reserve Goodwill

29,187

29,187

2.03.02.05

Treasury Shares

(51,377)

(51,377)

2.03.02.06

Advance for Future Capital Increase

183,189  

182,610

2.03.02.07

Share-based Payments

76,286

68,602

2.03.05

Accumulated Losses

(1,015,945)

(259,468)

2.03.06

Other Comprehensive Income

(50,049)

(79,268)


 
  
Page 3 of   69


 

ITR - Semester Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Individual Interim Financial Statements /Income Statement

(In Thousands of Brazilian Reais)

 

   

Current Quarter

Current YTD

Same Quarter Prior Year

Prior Year YTD

Line code

Line item

04/01/2012 to 06/30/2012

01/01/2012 to 06/30/2012

04/01/2011 to 06/30/2011

01/01/2011 to 06/30/2011

3.04

Operating Expenses/Income

(557,608)

(605,007)

(364,646)

(291,964)

3.04.02

General and administrative expenses

(6,447)

(10,610)

(11,650)

(22,059)

3.04.04

Other operating income

-

6,743

7,356

7,356

3.04.06

Equity in subsidiaries

(551,161)

(601,140)

(360,352)

(277,261)

3.05

Income Before Income Taxes and Financial Income/Expenses

(557,608)

(605,007)

(364,646)

(291,964)

3.06

Finance Income/Expenses

(152,790)

(145,726)

5,890

2,657

3.06.01

Financial income

19,652

31,170

35,422

60,491

3.06.01.02

Exchange Variation

-

-

27,297

45,325

3.06.01.03

Financial income

19,652

31,170

8,125

15,166

3.06.02

Financial expenses

(172,442)

(176,896)

(29,532)

(57,834)

3.06.02.01

Exchange Variation

(126,636)

(99,443)

-

-

3.06.02.02

Financial expenses

(45,806)

(77,453)

(29,532)

(57,834)

3.07

Income Before Income Taxes

(710,398)

(750,733)

(358,756)

(289,307)

3.08

Income Tax (Expenses)

(4,675)

(5,744)

53

-

3.08.01

Current

(2,948)

(4,017)

53

-

3.08.02

Deferred

(1,727)

(1,727)

-

-

3.09

Loss from Continuing Operations

(715,073)

(756,477)

(358,703)

(289,307)

3.11

Loss for the Period

(715,073)

(756,477)

(358,703)

(289,307)

 

  Page 4 of   69


 

ITR - Semester Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Individual Interim Statements of Comprehensive Income

(In Thousands of Brazilian Reais)

 

   

Current Quarter

Current YTD

Same Quarter Prior Year

Prior Year YTD

Line code

Line item

04/01/2012 to 06/30/2012

01/01/2012 to 06/30/2012

04/01/2011 to 06/30/2011

01/01/2011 to 06/30/2011

4.01

Net Profit (Loss) for the Period

(715.073)

(756.477)

(358.703)

(289.307)

4.02

Other Comprehensive Income

(29.467)

29.219

(28.798)

(13.515)

4.02.01

Available for sale financial assets

-

-

-

(487)

4.02.02

Cash Flow Hedges

(44.648)

44.270

(43.634)

(19.740)

4.02.03

Tax effect

15.181

(15.051)

14.836

6.712

4.03

Comprehensive loss for the period

(744.540)

(727.258)

(387.501)

(302.822)

 

  Page 5 of 69


 

ITR - Semester Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Individual Interim Financial Statements / Statements of Cash Flows – Indirect Method

In Thousands of Brazilian Reais)

   

Current YTD

Prior Year YTD

Line code

Line item

01/01/2012 to 06/30/2012

01/01/2011 to 06/30/2011

6.01

Net Cash Used in Operating Activities

(91,137)

(75,848)

6.01.01

Cash Flows from Operating Activities

732,677

267,900

6.01.01.01

Depreciation and Amortization

44

44

6.01.01.02

Deferred Taxes

1,727

-

6.01.01.03

Equity in subsidiaries

601,140

277,261

6.01.01.04

Shared-based Payments

7,684

14,957

6.01.01.05

Exchange and Monetary Variations, Net

71,361

(78,242)

6.01.01.06

Interests on Loans, Net

57,775

53,880

6.01.01.07

Unrealized Hedge income, Net of taxes

(9,042)

-

6.01.01.08

Provision

1,988

-

6.01.02

Changes Assets and Liabilities

(67,337)

(54,441)

6.01.02.01

Deposits

(3,827)

(3,004)

6.01.02.04

Tax Obligation

2,319

(1,560)

6.01.02.05

Interests Paid

(52,120)

(51,406)

6.01.02.06

Income Tax Paid

(4,676)

-

6.01.02.07

Others Liabilities

1,283

683

6.01.02.08

Accounts Payable

(4,496)

(1,520)

6.01.02.09

Prepaid Expenses and credits and other values

1,181

2,366

6.01.02.11

Investments used for trading

(7,001)

-

6.01.03

Other

(756,477)

(289,307)

6.01.03.01

Net Income (loss) for the Period

(756,477)

(289,307)

6.02

Net Cash Used in Investing Activities

(150,737)

(53,782)

6.02.01

Short-term Investments

-

(459)

6.02.02

Restricted Cash

(36)

-

6.02.03

Property, Plant and Equipment

(150,701)

(53,323)

6.03

Net Cash Generated by Financing Activities

212,876

58,203

6.03.03

Credit with related parties

225,110

108,253

6.03.04

Capital increase

-

807

6.03.05

Dividends

-

(50,857)

6.03.06

Advance for Future Capital Increase

579

-

6.03.07

Payment of loans and leases

(12,813)

-

6.05

Net Decrease in Cash and Cash Equivalents

(28,998)

(71,427)

6.05.01

Cash and Cash Equivalents at Beginning of the Period

232,385

229,436

6.05.02

Cash and Cash Equivalents at End of the Period

203,387

158,009

  
  
Page 6 of   69


 

ITR - Semester Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Individual Interim Financial Statements / Statements of Changes in Equity – From 01/01/2012 to 06/30/2012

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital Stock

Capital reserves, options granted and treasure shares

Income reserves

Accumulated losses

Other comprehensive income

Total consolidated equity

5.01

Opening Balance

2,284,549

260,098

-

(259,468)

(79,268)

2,205,911

5.03

Adjusted Balance

2,284,549

260,098

-

(259,468)

(79,268)

2,205,911

5.04

Shareholders Capital Transactions

-

8,263

-

-

-

8,263

5.04.08

Increase in advances for future capital

-

579

-

-

-

579

5.04.09

Share- based payments

-

7,684

-

-

-

7,684

5.05

Total Comprehensive Income (loss)

-

-

-

(756,477)

29,219

(727,258)

5.05.01

Accumulated Losses

-

-

-

(756,477)

-

(756,477)

5.05.02

Other Comprehensive Income

-

-

-

-

29,219

29,219

5.07

Closing Balance

2,284,549

268,361

-

(1,015,945)

(50,049)

1,486,916


 
  
Page 7 of   69


 

ITR - Quarterly Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Individual Interim Financial Statements / Statement of Changes in  Equity – From 01/01/2011 to 06/30/2011

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital Stock

Capital reserves, options granted and treasure shares

Income reserves

Accumulated losses

Other comprehensive income

Total consolidated equity

5.01

Opening Balance

2,296,461

92,103

529,532

-

11,073

2,929,169

5.02

Prior year adjustments

-

-

-

(37,462)

-

(37,462)

5.03

Adjusted Balance

2,296,461

92,103

529,532

(37,462)

11,073

2,891,707

5.04

Shareholders Capital Transactions

807

14,957

-

-

-

15,764

5.04.08

Advance for Future Capital Increase

807  

-

-

-

-

807

5.04.09

Share-base payments

-

14,957

-

-

-

14,957

5.05

Total Comprehensive Income

-

-

-

(289,307)

(13,515)

(302,822)

5.05.02

Other Comprehensive Income

-

-

-

(289,307)

(13,515)

(302,822)

5.05.02.06

Loss for the period

-

-

-

(289,307)

-

(289,307)

5.05.02.07

Other

-

-

-

-

(13,515)

(13,515)

5.07

Closing Balance

2,297,268

107,060

529,532

(326,769)

(2,442)

2,604,649


    
 
Page 8 of   69


 

ITR - Quarterly Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Individual Interim Financial Statements / Statements of Value Added

(In Thousands of Brazilian Reais)

 

   

Current YTD

Prior Year YTD

Account Code

Account Description

01/01/2012 to 06/30/2012

01/01/2011 to 06/30/2011

7.01

Revenues

6,743

7,356

7.01.02

Other Income

6,743

7,356

7.02

Acquired from Third Parties

(1,246)

(5,261)

7.02.02

Materials, Energy, Outside Services and Other

(1,246)

(5,261)

7.03

Gross Value Added

5,497

2,095

7.04

Retentions

(44)

(44)

7.04.01

Depreciation, Amortization and Exhaustion

(44)

(44)

7.05

Added Value Produced

5,453

2,051

7.06

Value Added Received in Transfer

(569,970)

(262,095)

7.06.01

Equity equivalence result

(601,140)

(277,261)

7.06.02

Finance income

31,170

15,166

7.07

Total Wealth for Distribution (Distributed)

(564,517)

(260,044)

7.08

Wealth for Distribution (Distributed)

(564,517)

(260,044)

7.08.01

Employees

8,455

15,680

7.08.02

Taxes

6,609

1,074

7.08.03

Third Part Capital Remuneration

176,896

12,509

7.08.03.03

Other

176,896

12,509

7.08.03.03.02

Financiers

176,896

12,509

7.08.04

Shareholders’s return

(756,477)

(289,307)

7.08.04.03

Retained Earnings / Loss for the Period

(756,477)

(289,307)


 
  
Page 9 of   69


 

ITR - Quarterly Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Consolidated Interim Financial Statements / Balance Sheets – Assets

(In Thousands of Brazilian Reais)

 

Line code

Line item

Current Quarter 06/30/2012

Prior Year 12/31/2011

1

Total Assets

10,454,148

10,655,141

1.01

Current Assets

2,636,622

3,138,303

1.01.01

Cash and Cash Equivalents

983,275

1,230,287

1.01.02

Short-term Investments

719,391

1,009,068

1.01.03

Trade Receivables

379,231

354,134

1.01.04

Inventories

150,149

151,023

1.01.06

Recoverable Taxes

191,471

212,998

1.01.07

Prepaid Expenses

67,705

93,797

1.01.08

Other Current Assets

145,400

86,996

1.01.08.03

Others

145,400

86,996

1.01.08.03.01

Restricted Cash

69,603

8,554

1.01.08.03.02

Deposits

34,987

35,082

1.01.08.03.03

Other Credits

40,810

39,147

1.01.08.03.04

Rights of derivative transactions

-

4,213

1.02

Noncurrent Assets

7,817.526  

7,516,838

1.02.01

Long-term Assets

2,016,344

1,842,411

1.02.01.06

Deferred Taxes

1,133,137  

1,086,990

1.02.01.07

Prepaid Expenses

40,212

44,964

1.02.01.09

Other Noncurrent Assets

842,995

710,457

1.02.01.09.01

Other Noncurrent Assets

8,187

14,399

1.02.01.09.03

Restricted Cash

195,622

100,541

1.02.01.09.04

Deposits

639,186

595,517

1.02.03

Property, Plant and Equipment

4,026,159

3,890,470

1.02.03.01

Property, Plant and Equipment

1,717,517

1,513,236

1.02.03.01.01

Other Flight Equipment

1,010,658

955,306

1.02.03.01.02

Advance of Property, Plant and Equipment Acquisition

515,517  

365,067

1.02.03.01.04

Others

191,342

192,863

1.02.03.02

Leased Property, Plant and Equipment

2,308,642  

2,377,234

1.02.03.02.01

Leased Property, Plant and Equipment

2,308,642  

2,377,234

1.02.04

Intangible Assets

1,775,023

1,783,957

1.02.04.01

Intangible Assets.

1,232,721

1,241,655

1.02.04.02

Goodwill

542,302

542,302


 
  
Page 10 of   69


 

ITR - Quarterly Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Consolidated Interim Financial Statements / Balance Sheets - Liabilities

(In Thousands of Brazilian Reais)

Line code

Line item

Current Quarter 06/30/2012

Prior Year 12/31/2011

2

Total Liabilities and Equity

10,454,148

10,655,141

2.01

Current Liabilities

2,856,843

3,595,665

2.01.01

Salaries, Wages and Benefits

242,050

250,030

2.01.02

Accounts Payable

534,149

414,563

2.01.03

Taxes Payable

62,792

76,736

2.01.04

Short-term Debt

605,678

1,552,440

2.01.05

Other Liabilities

1,333,555

1,226,328

2.01.05.02

Others

1,333,555

1,226,328

2.01.05.02.01

Dividends Payable

584

584

2.01.05.02.04

Tax and landing fees

253,293

190,029

2.01.05.02.05

Advance Ticket Sales

784,927

744,743

2.01.05.02.06

Customer Loyalty Programs

101,666

71,935

2.01.05.02.07

Advance Ticket Sales

9,623

30,252

2.01.05.02.08

Other Liabilities

76,210

73,353

2.01.05.02.09

Liabilities from derivative transactions

107,252

115,432

2.01.06

Provisions

78,619

75,568

2.02

Noncurrent Liabilities

6,110,389

4,853,565

2.02.01

Short-term Debt

4,627,238

3,439,008

2.02.02

Other Liabilities

478,126

419,669

2.02.02.02

Others

478,126

419,669

2.02.02.02.03

Customer Loyalty Programs

286,797

214,779

2.02.02.02.05

Taxes Payable

116,475

112,935

2.02.02.02.06

Other Liabilities

74,854

91,955

2.02.03

Deferred Taxes

755,867

763,706

2.02.04

Provisions

249,158

231,182

2.03

Consolidated Equity

1,486,916

2,205,911

2.03.01

Capital

2,171,221

2,171,221

2.03.01.01

Issued Capital

2,316,500

2,316,500

2.03.01.02

Cost on Issued Shares

(145,279)

(145,279)

2.03.02

Capital Reserves

268,361

260,098

2.03.02.01

Premium on Issue of Shares

31,076

31,076

2.03.02.02

Special Reserve Goodwill

29,187

29,187

2.03.02.05

Treasury Shares

(51,377)

(51,377)

2.03.02.06

Advance for Future Capital Increase

183,189

182,610

2.03.02.07

Share-based Payments

76,286

68,602

2.03.05

Accumulated Losses

(902,617)

(146,140)

2.03.06

Other Comprehensive Income

(50,049)

(79,268)


 
  
Page 11 of   69


 

ITR - Quarterly Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Consolidated Interim Financial Statements /Income Statement

(In Thousands of Brazilian Reais)

   

Current Quarter

Current YTD

Same Quarter Prior Year

Prior Year YTD

Line code

Line item

04/01/20212 to 06/30/2012

01/01/20212 to 06/30/2012

04/01/2012 to 06/30/2011

01/01/2011 to 06/30/2011

3.01

Sales and services revenue

1.830.658

3.996.726

1.566.341

3.462.063

3.01.01

Passenger

1.602.000

3.526.254

1.378.585

3.082.433

3.01.02

Cargo and Other

228.658

470.472

187.756

379.630

3.02

Cost of Sales and Services

(1.921.241)

(3.842.116)

(1.565.977)

(3.047.860)

3.03

Gross profit

(90.583)

154.610

364

414.203

3.04

Operating Expenses/Income

(264.062)

(501.993)

(271.178)

(549.747)

3.04.01

Selling expenses

(158.801)

(299.339)

(152.955)

(302.389)

3.04.01.01

Marketing expenses

(158.801)

(299.339)

(152.955)

(302.389)

3.04.02

General and Administrative expenses

(105.261)

(209.397)

(125.579)

(254.714)

3.04.04

Other Operating Income

-  

6.743

7.356

7.356

3.05

Income Before Income Taxes and Financial Income/Expenses

(354.645)

(347.383)

(270.814)

(135.544)

3.06

Financial Income/Expenses

(450.324)

(473.536)

(87.026)

(112.832)

3.06.01

Financial income

108.150

211.982

122.973

291.628

3.06.01.01

Income on Investments

-

211.982

95.959

194.832

3.06.01.02

Exchange variation, net

-

-

27.014

96.796

3.06.02

Financial expenses

(558.474)

(685.518)

(209.999)

(404.460)

3.06.02.01

Financial expenses

(225.638)

(425.379)

(209.999)

(404.460)

3.06.02.04

Exchange variation, net

(332.836)

(260.139)

-

-

3.07

Income Before Income Taxes

(804.969)

(820.919)

(357.840)

(248.376)

3.08

Income Tax (Expenses)

89.896

64.442

(863)

(40.931)

3.08.01

Current

5.326

(4.595)

3.794

(19.606)

3.08.02

Deferred

84.570

69.037

(4.657)

(21.325)

3.09

Loss from Continuing Operations

(715.073)

(756.477)

(358.703)

(289.307)

3.11

Loss for the Period

(715.073)

(756.477)

(358.703)

(289.307)

3.11.01

Attributable to Shareholders of the Company

(715.073)

(756.477)

(358.703)

(289.307)


 
  
Page 12 of   69


 

ITR - Quarterly Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Consolidated Interim Statements of Comprehensive Income

(In Thousands of Brazilian Reais)

 

   

Current Quarter

Current YTD

Same Quarter Prior Year

Prior Year YTD

Line code

Line item

04/01/2012 to 06/30/2012

01/01/2012 to 06/30/2012

04/01/2011 to 06/30/2011

01/01/2011 to 06/30/2011

4.01

Net Consolidated Profit (Loss) for the Period

(715,073)

(756,477)

(358,703)

(289,307)

4.02

Other Comprehensive Income

(29,467)

29,219

(28,798)

(13,515)

4.02.01

Available for sale financial assets

-

-

-

(487)

4.02.02

Cash Flow Hedges

(44,648)

44,270

(43,634)

(19,740)

4.02.03

Tax effect

15,181

(15,051)

14,836

6,712

4.03

Consolidated Comprehensive Income for the period

(744,540)

(727,258)

(387,501)

(302,822)

4.03.01

Attributable to Shareholders of the Company

(744,540)

(727,258)

(387,501)

(302,822)

  
 
Page 13 of   69


 

ITR - Quarterly Information – 06/30/2012 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Consolidated  Interim Financial Statements / Statements of Cash Flows – Indirect Method

(In Thousands of Brazilian Reais)

 

 

Current YTD

Prior Year YTD

Line code

Line item

01/01/2012 to 06/30/2012

01/01/2011 to 06/30/2011

6.01

Net Cash Provided by (used in) Operating Activities

377.764  

(14,996)

6.01.01

Cash Flows from Operating Activities

773.360  

370,734

6.01.01.01

Depreciation and Amortization

251.042

180,824

6.01.01.02

Allowance for Doubtful Accounts

15.076

4,480

6.01.01.03

Provisions for contingencies

9.802

2,836

6.01.01.04

Reversion of provisions for Onerous Contracts

-  

12,330

6.01.01.05

Reversion of provision for Inventory Obsolescence

(235) 

19

6.01.01.06

Deferred Taxes

(69.037)

21,325

6.01.01.07

Shared-based Payments

7.684

14,957

6.01.01.08

Exchange and Monetary Variations, Net

264.019  

(111,237)

6.01.01.09

Interests on loans and other, net

127.998  

176,193

6.01.01.10

Unrealized Hedge income, Net of taxes

60.607  

26,485

6.01.01.11

Provision for Return of Aircraft

1.988  

(1,508)

6.01.01.14

Mileage Program

101.749

10,674

6.01.01.15

Write-of property, plant and equipment and intangible assets

5.725  

5,073

6.01.01.16

Provision for profit sharing plan

-  

28,283

6.01.01.17

Impairment losses

(3.058)

-

6.01.02

Changes in Assets and Liabilities

360.881  

(96,423)

6.01.02.01

Accounts receivable

(40.173)

17,487

6.01.02.02

Inventories

1.109

29,225

6.01.02.03

Deposits

(20.873)

26,329

6.01.02.04

Prepaid Expenses and Recovery Taxes

34.791  

21,937

6.01.02.05

Other Assets

8.761

5,367

6.01.02.06

Accounts Payable

119.586

19,423

6.01.02.07

Advance Ticket Sales

40.184

(34,714)

6.01.02.08

Advances from customers

(20.629)

(28,820)

6.01.02.09

Salaries, Wages and Benefits

(7.980)

46,536

6.01.02.10

Sales Tax and Landing Fees

63.265  

8,915

6.01.02.11

Taxes Payable

(5.809)

27,216

6.01.02.12

Provision

17.419

(48,345)

6.01.02.14

Interests Paid

(60.068)

(73,404)

6.01.02.15

Income Tax Paid

(4.595)

(19,606)

6.01.02.16

Provision for Income

-

(56,727)

6.01.02.17

Insurance

(13.549)

(30,168)

6.01.02.18

Other Liabilities

(13.730)

(7,074)

6.01.02.19

Investments used for trading

 

287.688  

-

6.01.02.20

Derivatives Obligations

 

(24.516)

-

6.01.03

Others

(756.477)

(289,307)

6.01.03.01

Profit (Loss) for the Period

(756.477) 

(289,307)

6.02

Net Cash Used in Investing Activities

(536.594) 

(506,773)

6.02.01

Short term Investments

-

(401,089)

6.02.02

Restricted Cash

(156,130)

25,892

6.02.03

Property, Plant and Equipment

(365.879)

(118,306)

6.02.04

Increase in Intangible

(14.585)

(13,270)

6.03

Net Cash Generated by Financing Activities

(88.888) 

207,917

6.03.02

Debt Increase

218.334

548,458

6.03.03

Payments of Debt

(307.801)

(290,491)

6.03.04

Capital increase

-

807

6.03.05

Dividends

-

(50,857)

6.03.06

Advance for Future Capital Increase

579  

-

6.04

Exchange Variation on Cash and Cash Equivalents

706  

1,466

6.05

Net Decrease in Cash and Cash Equivalents

(247.042) 

(312,386)

6.05.01

Cash and Cash Equivalents at Beginning of the Period

1.230.287  

1,955,858

6.05.02

Cash and Cash Equivalents at End of the Period

983.275

1,643,472


 
  
Page 14 of   69


 

ITR - Quarterly Information – 06/30/2011 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                                                                                                                                                                                              Version: 1      

 

 

Consolidated  Interim Financial Statements / Statements of Changes in Equity – From 01/01/2012 to 06/30/2012

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital stock

Capital reserves, options granted and treasure shares

Income reserves

Accumulated losses

Other comprehensive income

Equity

Total non-controllers participation

Consolidated equity

5.01

Opening Balance

2,171,221

260,098

-

(146,140)

(79,268)

2,205,911

-

2,205,911

5.03

Adjusted Balance

2,171,221

260,098

-

(146,140)

(79,268)

2,205,911

-

2,205,911

5.04

Shareholders Capital Transactions

-

579

-

-

-

579

-

579

5.04.08

Increase in advances for future capital

-  

579

-

-

-

579

-

579

5.05

Total Comprehensive Income

-

7,684

-

(756,477)

29,219

(719,574)

-

(719,574)

5.05.01

Net Income for the Period

-  

-

-

(756,477)

-

(756,477)

-

(756,477)

5.05.02

Other Comprehensive Income, net

-

7,684

-

-

29,219

36,903

-

36,903

5.05.02.06

Other net Comprehensive income

-

-

-

-

29,219

29,219

-

29,219

5.05.02.08

Share – based payments

-

7,684

-

-

-

7,684

-

7,684

5.07

Closing Balance

2,171,221

268,361

-

(902,617)

(50,049)

1,486,916

-

1,486,916


 
  
Page 15 of   69


 

ITR - Quarterly Information – 06/30/2011 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                                                                                                                                                                                              Version: 1      

 

 

Consolidated  Interim Financial Statements / Statement of Changes in  Equity – From 01/01/2011 to 06/30/2011

(In Thousands of Brazilian Reais)

 

Line code

Line item

Capital stock

Capital reserves, options granted and treasure shares

Income reserves

Accumulated losses

Other comprehensive income

Equity

Total non-controllers participation

Consolidated equity

5.01

Opening Balance

2,183,133

92,103

642,860

-

11,073

2,929,169

-

2,929,169

5.02

Prior year adjustments

-

-

-

(37,462)

-

(37,462)

-

(37,462)

5.03

Adjusted Balance

2,183,133

92,103

642,860

(37,462)

11,073

2,891,707

-

2,891,707

5.04

Shareholders Capital Transactions

807

14,957

-

-

-

15,764

-

15,764

5.04.08

Capital increase through exercise of options

807  

-

-

-

-

807

-

807

5.04.09

Share-based payments

-

14,957

-

-

-

14,957

-

14,957

5.05

Total Comprehensive Loss

-

-

-

(289,307)

(13,515)

(302,822)

-

(302,822)

5.05.02

Other Comprehensive Loss

-

-

-

(289,307)

(13,515)

(302,822)

-

(302,822)

5.05.02.06

Losses for the Period

-

-

-

(289,307)

(13,515)

(302,822)

-

(302,822)

5.07

Closing Balance

2,183,940

107,060

642,860

(326,769)

(2,442)

2,604,649

-

2,604,649

 

  Page 16 of   69


 

ITR - Quarterly Information – 06/30/2011 – GOL LINHAS AÉREAS INTELIGENTES SA                                                                                 Version: 1      

 

Consolidated Interim Financial Statements / Statements of Value Added

(In Thousands of Brazilian Reais)

 

Line code

Line item

Current YTD 01/01/2012 to 06/30/2012

Prior Year YTD 01/01/2011 to 06/30/2011

7.01

Revenues

4,200,852

3,627,455

7.01.02

Other Income

4,203,118

3,631,935

7.01.02.01

Transportation of Passengers, Cargo and Other

4,196,375  

3,624,579

7.01.02.02

Other Operating Income

6,743

7,356

7.01.04

Allowance for doubtful accounts

(2,266)

(4,480)

7.02

Acquired from Third Parties

(2,899,377)

(2,303,219)

7.02.02

Aircraft Insurance

(792,746)

(697,755)

7.02.04

Other

(2,106,631)

(1,605,464)

7.02.04.01

Fuel and lubrificants

(1,905,882)

(1,411,862) 

7.02.04.02

Supplies, power, outside services and other

(14,954) 

(16,769)

7.02.04.03

Sales and advertising

(185,795)

(176,833)

7.03

Gross Value Added

1,301,475

1,324,236

7.04

Retentions

(251,042)

(180,824)

7.04.01

Depreciation, Amortization and Exhaustion

-

(180,824)

7.05

Added Value Produced

1,050,433

1,143,412

7.06

Value Added Received in Transfer

211,982  

194,832

7.06.02

Finance income

211,982

194,832

7.07

Total Wealth for Distribution (Distributed)

1,262,415  

1,338,244

7.08

Wealth for Distribution (Distributed)

1,262,415

1,338,244

7.08.01

Employees

670,860

609,266

7.08.02

Taxes

360,648

373,069

7.08.03

Third Part Capital Remuneration

987,384

645,216

7.08.03.03

Other

987,384

645,216

7.08.03.03.01

Financiers

685,518

404,460

7.08.03.03.02

Tenants

301,866

240,756

7.08.04

Shareholder’s return

(756,477)

(289,307)

7.08.04.03

Retained Earnings / Loss for the Period

(756,477) 

(289,307)

   

  Page 17 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

São Paulo, August 13, 2012 – GOL Linhas Aéreas Inteligentes S.A. “GLAI”, (BM&Fbovespa: GOLL4 and NYSE: GOL), (S&P: B+, Fitch: B+, Moody`s: B3), the largest low-cost and low-fare airline in Latin America, announces today its results for the second quarter of 2012 (2Q12). All the information herein is presented in accordance with International Financial Reporting Standards (IFRS) and in Brazilian Reais (R$), and all comparisons are with the second quarter of 2011 and first quarter of 2012 (2Q11 and 1Q12). The results are consolidated and have included 100% of Webjet‘s results since October 3rd, 2011.  

Message from Management

The Company’s second-quarter results reflect the unfavorable macroeconomic scenario for the civil aviation sector. High fuel costs, depreciation of the real against the dollar, which has a direct impact on 55% of the Company’s operating expenses, and higher costs with Brazilian aviation fees, all had a substantial effect on GOL’s results as well as on the domestic air transport industry as a whole. Accordingly, the Company revises in this quarter earnings release its financial guidance for 2012, but maintains its ex-fuel cost estimate stable despite this scenario.

 

In response to this scenario, GOL resized its route network, cutting around 130 loss-making flights, and streamlined its operational structure, workforce and fixed costs. The positive results of these measures should become apparent mainly on the second half of 2012. In addition, a joint operation with Webjet, a highly efficient airline operationally and with the same DNA as GOL, constitute an opportunity for further developing even more a competitive advantage conferred by the Company’s costs. In 2Q12, R$25 million in operational synergies between the two airlines were identified, especially regarding costs with aircraft maintenance, fuel and improvements to the sales channel through an interline agreement between the two firms. All in all, the Company has captured operational synergy gains of around R$48 million since joint operations began.

 

GOL continues to prioritize safe passenger transportation through its young and modern fleet, in addition to being a benchmark for aircraft maintenance. It also remains focused on providing excellent service, thereby ensuring a pleasant flying experience and the satisfaction of its customers. In 2Q12, Webjet and GOL further enhanced this feeling of satisfaction by coming as first and second, respectively, in the domestic industry punctuality rankings for the second consecutive quarter. Convenience is another Company priority. Around five million of Webjet’s and GOL’s passengers enjoyed the convenience of remote check-in during the quarter.

 

The Company also maintained a solid financial and cash position, enabling it to overcome a challenging macroeconomic scenario, having closed 2Q12 with total cash of around R$1.9 billion.

 

The quarter’s internal changes were designed to ensure the continuity and development of a sustainable long-term strategy. The downsizing of the route network will ensure that GOL adapts to the new domestic market growth parameters and the structural adjustments will lead to a simpler and more streamlined operation. Management remains confident in opportunities in Brazil’s aviation market, one of the most under-penetrated in the world, and believes in the resilience and sustainable growth of national economy for the coming years.

 

GOL wishes to thank its Team of Eagles for their hard work, motivation and commitment to helping GOL remain the best company to travel with, work for and invest in. 

 

Paulo Sérgio Kakinoff | CEO of  GOL Linhas Aéreas Inteligentes S.A.

 

Constantino de Oliveira Junior | Founder and Chairman of the Board of GOL Linhas Aéreas Inteligentes S.A.

  
 
Page 18 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

AVIATION MARKET – INDUSTRY

Domestic aviation industry supply and demand increased by 5.5% and 7.4%, respectively, over 2Q11, with an average load factor of 70.6%, versus 69.4% in 2Q11 (up by 1.2 p.p.)  In the first half, domestic supply and demand moved up by 8.4% and 7.2%, respectively, over 1H11, confirming the industry’s trend towards more conservative supply additions and the creation of a more sustainable sector in the long term.

 

TOTAL SYSTEM - INDUSTRY (billion)

2Q12

2Q11

% Var.

1H12

1H11

% Var.

Supply (ASK)

37.2

35.8

3.9%

76.5

72.1

6.1%

Demand (RPK)

27.0

25.6

5.4%

55.2

52.2

5.8%

Load Factor

72.7%

71.7%

+1.0pp

72.2%

72.4%

-0.2pp

DOMESTIC MARKET

2Q12

2Q11

%Var.

1H12

1H11

%Var.

Supply (ASK)

29.2

27.6

5.5%

60.2

55.5

8.4%

Demand (RPK)

20.6

19.2

7.4%

42.1

39.3

7.2%

Load Factor

70.6%

69.4%

+1.2pp

70.0%

70.8%

-0.8pp

INTERNATIONAL MARKET

2Q12

2Q11

%Var.

1H12

1H11

%Var.

Supply (ASK)

8.0

8.2

-1.4%

16.2

16.5

-1.8%

Demand (RPK)

6.4

6.5

-0.4%

13.0

12.9

1.3%

Load Factor

80.0%

79.2%

+0.8pp

80.3%

77.8%

+2.4pp

Data from the Brazilian Civil Aviation Agency (Anac). The 2Q11 operating figures were recalculated in accordance with the current DCA Manual


AVIATION MARKET – PRO-FORMA CONSOLIDATED DATA (GOL + Webjet)
 

The information below refers to GOL and Webjet’s pro-forma route network, i.e. including Webjet’s traffic data in 2Q11.  Pro-forma figures are used to ensure better comparisons of the Company’s route network trends.
 

TOTAL SYSTEM

GOL+ WEBJET PRO-FORMA (billion)

2Q12

2Q11

% Var.

1H12

1H11

% Var.

Supply (ASK)

12.5

12.7

-1.9%

26.5

26.3

0.6%

Demand (RPK)

8.7

8.6

1.6%

18.2

18.3

-0.6%

Load Factor

69.5%

67.1%

+2.4pp

68.7%

69.5%

-0.8pp

DOMESTIC MARKET

2Q12

2Q11

%Var.

1H12

1H11

%Var.

Supply (ASK)

11.5

11.8

-2.2%

24.5

24.0

2.0%

Demand (RPK)

8.1

8.0

1.6%

16.9

16.8

0.2%

Load Factor

70.3%

67.6%

+2.6pp

69.0%

70.3%

-1.3pp

INTERNATIONAL MARKET

2Q12

2Q11

%Var.

1H12

1H11

%Var.

Supply (ASK)

1.0

1.0

1.9%

2.0

2.4

-13.8%

Demand (RPK)

0.6

0.6

1.3%

1.3

1.5

-9.4%

Load Factor

60.7%

61.1%

-0.3pp

64.4%

61.3%

+3.1pp

    Data from the Brazilian Civil Aviation Agency (Anac). The 2Q11 operating figures were recalculated in accordance with the current DCA Manual

 

SUPPLY (ASK)

Supply on GOL’s pro-forma domestic route network fell by 2.2% over 2Q11, chiefly due to the flight rationalization strategy adopted by the Company as of March 2012. GOL and Webjet jointly offer around 970 daily flights, close to the figure in 2Q11, when GOL did not have Webjet as a VRG subsidiary.


Page 19 of 69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 


 

The reduction in its operational structure reinforces GOL’s commitment to ensuring a sustainable aviation market in the long term and resuming positive operating margins in the short term, despite the challenging economic scenario due to exchange rate and fuel price volatility.

 

In the same period, international supply moved up by 1.6%, chiefly due to the period increase in charter flights, especially to Orlando and Bariloche.
 

DEMAND (RPK) and LOAD FACTOR
 

GOL’s demand moved up by approximately 1.6%, chiefly due to the modest growth of Brazil’s economy in the first half of 2012, which, combined with the 1.9% period decline in ASK, increased the load factor by 2.4  p.p. This result reflects the Company’s efforts to rationalize a market that had been growing in an unsustainable manner and underlines the Company’s long-term strategy.
 

CONSOLIDATED OPERATING INDICATORS (GOL and Webjet)
 

The following indicators do not consider Webjet in 2Q11 and 6M11.

 

Consolidated Operating Indicators

2Q12

2Q11

% Var.

1H12

1H11

% Var.

RPK (in Bn)*

8.7

7.5

15.3%

18.2

16.2

12.5%

GOL

7.6

7.5

0.4%

15.7

16.2

-2.9%

Webjet

1.1

na

na

2.5

na

na

ASK (in Bn)*

12.5

11.4

10.0%

26.5

23.5

12.6%

GOL

11.0

11.4

-3.4%

23.2

23.5

-1.5%

Webjet

1.5

na

na

3.3

na

na

Load Factor*

69.5%

66.3%

3.2%

68.7%

68.7%

0.0%

GOL

69.0%

66.3%

2.6%

67.7%

68.7%

-1.0%

Webjet

73.5%

na

na

75.5%

na

na

Revenue Passengers (’000)

9,532

8,224

15.9%

19,436

16,820

15.6%

GOL

8,279

8,224

0.7%

16,746

16,820

-0.4%

Webjet

1,252

na

na

2,689

na

na

Productivity (Block Hour/Day)

12.0

13.0

-7.9%

12.3

13.2

-6.7%

GOL

12.3

13.0

-5.7%

12.6

13.2

-4.6%

Webjet

10.5

na

na

10.9

na

na

Departures (000)

85,529

74,608

14.6%

178,912

150,222

19.1%

GOL

73,406

74,608

-1.6%

152,810

150,222

1.7%

Webjet

12,123

na

na

26,102

na

na

Stage Length (km)

866

893

-3.0%

877

889

-1.3%

GOL

876

893

-1.9%

887

912

-2.7%

Webjet

803

na

na

821

na

na

Average Operating Aircraft

129

109

18.7%

133

110

21.3%

GOL

109

109

0.0%

112

110

1.8%

Webjet

20

na

na

21

na

na

Fuel Consumption (mm)

403

358

12.4%

848

740

14.6%

GOL

348

358

-2.9%

727

740

-1.7%

Webjet

55

na

na

121

na

na

Employee

18,966

18,691

1.5%

18,966

18,691

1.5%

GOL

17,209

18,691

-7.9%

17,209

18,691

-7.9%

Webjet

1,757

na

na

1,757

na

na

 

* The 2Q11 and 1H11 operating figures were recalculated in accordance with the current DCA Manual.

 

Page 20 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

FLEET

 

The Company closed the second quarter with a total fleet of 124 B737-700 and 800 NG aircraft with an average age of 7.3 years, plus 23 B737-300s, with an average age of 20.0 years. In 2Q12, the Company took delivery of one aircraft under an operational leasing contract and returned two aircraft under operational leasing, including one of Webjet's 737-300s. By the end of the quarter, there were three 767 aircraft as non-operational.

                                                                                                 

The Company leases its fleet through a combination of financial and operational leases. Out of the total of 150 aircraft, 99 were under operational leases, 45 were under financial leases, and six are owned by the Company. GOL has purchase options on 39 of the 45 aircraft when their leasing contracts terminate.  In 2012, the Company expects a decline of more than 2% in the two companies’ combined seat supply over 2011.

 

The GOL unit closed the quarter with 124 operational aircraft (excluding the three Boeing 767-300s), 111 of which were actively flying in the period (versus an average of 109 in 2Q11). The Webjet unit ended the period with 30 operational aircraft, 20 of which actively flying, as shown in the table on page 5

 

Fleet - End of Period

2Q12

2Q11(3) 

Var

1Q12

Var

Consolidated Fleet

150

121

29

151

(1)

737-300

23

-

23

24

(1)

737-700

43

43

-

43

-

737-800

81

75

6

81

-

767-300

3

3

-

3

-

GOL’s Fleet

120

121

(1)

123

(3)

737-300

-

 

-

-

-

737-700

43

43

-

43

-

737-800

74

75

(1)

77

(3)

767-300 (1) 

3

3

-

3

-

Webjet’s Fleet

30

-

30

28

2

737-300

23

-

23

24

(1)

737-700

-

-

-

-

-

737-800 (2) 

7

-

7

4

3

 

(1)     Seven of GOL’s Boeing 737-800s were transferred to Webjet in 1H12 through a subleasing agreement.

(2)     Two of the three Boeing 767s are in the final stage of transfer to Delta Air Lines and the other is non-operational. The expenses related to transferring the two Boeing 767-300s are being 100% reimbursed by Delta.

(3)     At the close of 2Q11, GOL had six non-operational aircraft: three B737-300s and three B737-800s subleased

(4)     At the close of 2Q12, Webjet had three aircraft undergoing pre-devolution maintenance – the aircraft were returned in August

 

On June  30, 2012, the Company had 90 firm orders, 10 purchase rights and an additional 40 purchase options with Boeing. The approximate amount of the firm orders, excluding contractual discounts, is R$16.8bn, to be paid in accordance with the following schedule.

 

In addition to the above-mentioned obligations, the Company will pay R$1.8bn as advances on aircraft acquisitions in the above periods.

 

 

Aircraft Payments Forecast (R$MM)

2012

2013

2014

2015

2016

>2016

Total

Pre Delivery Deposits

265.1

603.7

525.2

442.8

91.0

3.6

1,931.4

Aircraft Acquisition Commitments,

809.9

3,166.7

4,678.7

4,195.6

3,286.2

702.7

16,839.8

Total

1,075.0

3,770.4

5,203.9

4,638.4

3,377.2

706.3

18,771.2

*List price of the aircraft


Page 21 of 69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

FUTURE FLEET PLAN

 

The table below presents the consolidated fleet plan revised by the Company, including demand from GOL and Webjet. The plan also includes early returns of Webjet’s Boeing 737-300s and their replacement by Boeing 737-700/800 NGs, in accordance with the aircraft purchase order signed by GOL and Boeing.

 

The following table shows the Company’s current situation and expectations regarding negotiations with the lessors of Webjet’s Boeing 737-300s and is therefore subject to possible alterations as these negotiations proceed.

 

Consolidated Fleet Plan – End of the Period

2011

2012

2013

2014

Boeing 737-700 NG

43

39

32

32

Boeing 737-800 NG

80

89

103

108

Boeing 737-300

24

9

-

-

Boeing 767 (1) 

3

1

1

-

Total Fleet

150

138

136

140

(1)      Part of the total fleet, but not part of the operational fleet.

 

With the replacement of Boeing 737-300s by Boeing 737-800s, the Company will increase its average seating per aircraft, enhancing the flexibility of its operating capacity and improving aircraft efficiency in terms of fuel consumption.
 

CAPEX
 

GOL invested around R$164.3mn in 2Q12, 49% of which in the acquisition of aircraft for delivery between 2012 and 2014 (pre-delivery deposits); around 49% in the purchase of aircraft parts and 49% in aircraft reconfigurations and improvements; and around 2% in bases, IT and the expansion of the maintenance center in Confins, Minas Gerais (construction of the Wheel and Break Workshop).
 

2012 GUIDANCE
 

Due to the impact of an adverse macroeconomic scenario, GOL may revise its guidance on a quarterly basis to incorporate any developments in its operating and financial performance, as well as any changes in interest, FX, GDP and WTI and Brent trends. The estimates below refer to GOL's and Webjet's consolidated figures. 

         

The Company revises its 2012 guidance in this quarter earnings release due to the worsening macroeconomic scenario, exemplified by: (i) the new exchange rate level, which had a direct impact on around 55% of the Company’s costs, including jet fuel, maintenance, aircraft operational leasing, fleet insurance and costs from GOL’s international operations; (ii) the domestic aviation industry’s altered growth prospects due to the slowdown in Brazil’s economy; and (iii) the adjustment of supply to the new scenario.

 

                                                                                                                                                                                                                                                

  Page 22 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

2012 Guidance

Previous Scenario

Previous Scenario

Real 2012

Min.

Max.

Min.

Max.

JAN-JUN

Brazilian GDP Growth

3.0%

4.0%

1.5%

2.5%

N.D.

Domestic Demand Growth (%RPK)

7.0%

10.0%

6.0%

9.0%

7.3%

Domestic Load Factor

71%

75%

71%

75%

69%

Passengers Transported (in million)

42

45

41

42

19

GOL Domestic Capacity (ASK billion)

50.2

51.2

48

49

24.5

RPK, System (in billion)

39

41.5

37

39

16.9

Departures (000)

363

370.3

354

364

178.9

CASK ex-fuel (R$ cents)

9.0

9.6

9.0

9.6

9.3

Fuel Liters Consumed (billion)

1.70

1.73

1.60

1.75

0.8

Average Exchange Rate (R$.US$)

1.75

1.80

1.95

2.00

1.87

Operating Margin (EBIT)

4.00%

7.00%

Note Below*

-8.7%

 

*Given extreme volatility and the economic deterioration, together with the negative operating performance in the first half of 2012, this year’s operating margin (EBIT) will be negative. Assuming the current economic assumptions do not change, GOL expects the second half to be better than the first, thanks to: (i) the adjustment measures adopted by the Company in the first half; (ii) the improved domestic economic scenario; (iii) lower economic volatility; and (iv) higher reduction in domestic supply, that may reach a 4.5% decrease compared to 2011.

 

The Company’s quarterly figures reflect substantial and variable seasonality, jeopardizing comparisons with estimates for the entire fiscal year. The Company compares estimated with actual results after disclosing its financial statements for the full year. The results of these annual comparisons are available in Section 11 of the Company’s Reference Form

 

  Page 23 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

1.         General Information

Gol Linhas Aéreas Inteligentes S.A. (“Company” or “GLAI”) is a publicly-listed company incorporated in accordance with Brazilian Corporate Laws, organized on March 12, 2004. The Company is engaged in, controling of its wholly-owned subsidiary VRG Linhas Aéreas S.A. (“VRG”), and through its subsidiaries or affiliates, essentially exploring: (i) regular and non-regular air transportation services of passengers, cargo and mailbags, domestically or internationally, according to the concessions granted by the competent authorities; (ii) additional passenger air chartering services.

 

Additionally, GLAI is the direct parent company of the subsidiaries GAC Inc (“GAC”), Gol Finance (“Finance”), and indirect parent company of the subsidiaries SKY Finance II (“SKY II”) and Webjet Linhas Aéreas S.A. ("Webjet").

 

GAC was established on March 23, 2006, according to the laws of the Cayman Islands, and its activities are related to the aircraft acquisition for its single shareholder GLAI, which provides financial support for its operating activities and settlement of obligations. GAC is the parent company of SKY II, established on November 30, 2009, located in the Cayman Islands, whose activity is related to obtaining funds to finance aircraft acquisition.

 

Finance was established on March 16, 2006, according to the of laws the Cayman Islands, and its activity is related to obtaining funds for aircraft acquisition.

             

On April 9, 2007, the Company acquired VRG, a low-cost and low-fare airline company, which operates domestic and international flights using GOL and VARIG brands, and provides regular and non-regular air transportation services from/to the main destinations in Brazil, South America and the Caribbean.

 

On February 28, 2011, the subsidiary VRG constituted a Participation Account Company (“SCP BOB”) engaged in developing and operating on-board sales of food and beverages in domestic flights. VRG has shared participation of 50% of this company, which started to operate in September, 2011.

 

On October 3, 2011, VRG subsidiary acquired the entire share capital of Webjet Linhas Aéreas S.A. ("Webjet"), a airline headquartered in the city of Rio de Janeiro, which provides scheduled passenger air chartering services in Brazil.

  

On October 27, 2011, CADE, the subsidiary VRG and Webjet entered into a Transaction Reversibility Preservation Agreement ("APRO"), concerning the acquisition of 100% (one hundred percent) of the capital of Webjet, whereby the reversibility of the transaction and preservation of assets is assured until a final decision is reached ​​by the governmental agency. The agreement ensures the independence in the management of both companies, including with respect to the Company’s frequent flyer program ("Smiles").Without reducing Webjet’s capacity, the agreement provides for the sharing of flights between the companies with the aim of optimizing the route network and offer more options to customers.

 

On April 28, 2012, the subsidiary VRG constituted a participation account company ("SCP Trip") in order to develop, produce and explore the "Gol Magazine", distributed free on flights of the Company. The shared participation of  VRG is equivalent to 60% of the SCP.

 

 

  Page 24 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

The Company’s shares are traded on the New York Stock Exchange (NYSE) and on the Sao Paulo Stock Exchange- BOVESPA. The Company has entered into an Agreement for Adoption of Level 2 Differentiated Corporate Governance Practices with the Sao Paulo Stock Exchange-BOVESPA, and is included in the Special Corporate Governance Stock Index (IGC) and the Special Tag Along Stock Index (ITAG), which were created to identify companies committed to adopt differentiated corporate governance practices.

 

2.          Approval and summary of significant accounting policies applied in preparing the Interim Financial Information- ITR.

 

The approval and authorization of these Interim Financial Information occurred at the Board of Directors’ meeting held on August 13, 2012. The Company’s registered office is located at Rua Tamoios, 246, Jardim Aeroporto, Sao Paulo, Brazil.

2.1  Basis of preparation

The consolidated Interim Financial Information- ITR was prepared for the three and/or six months period ended on June 30, 2012 in accordance with International Accounting Standards (IAS) no. 34, related to consolidated interim financial statements, as issued by the International Accounting Standards Board (IASB) and technical pronouncement CPC 21 – Demonstração Intermediária (Interim Financial Reporting).

 

IAS 34 requires the use of certain accounting estimates by the Company Management. The consolidated interim financial information- ITR were prepared based on historical cost, except for certain financial assets and liabilities, which are measured at fair value.

 

The Individual Interim Financial Information- ITR of the parent company was prepared in accordance with the accounting pratices adapted in Brazil,  CPC 21 which deals with the Interim Finance Information.

 

The individual interim financial information prepared for statutory purposes, presents the valuation of investments in subsidiaries by the equity method, according to Brazilian legislation. Thus, these individual financial statements are not in accordance with IFRSs, which require the evaluation of these investments in separate financial statements of the parent at fair value or cost.

 

These Interim Financial Information-ITR individual and consolidated do not include all the information and disclosure items required in the individual and consolidated annual financial statements therefore, they must be read together with the individual and consolidated financial statements for the year ended December 31, 2011, filed on March 26, 2012, which were prepared according to the accounting practices, as described above. There were no changes in accounting practices adopted on December 31,2011 to June 30,2012.

 

The Company has chosen to present these individual and consolidated interim financial information in one single set, side by side, because there is no difference between the individual and consolidated shareholders’ equity and net income (loss).

   
Page 25 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

3.    Seasonality

The Company expects that the revenues and profits from its flights reach the highest levels during the summer and winter vacation periods, January and July, respectively, and during the last two weeks of December, during the holidays season. Given the high portion of fixed costs, this seasonality tends to result in fluctuations in our operational results over the year.

 

4.          Cash and cash equivalents

 

   

Individual
(BRGAAP)

Consolidated  (IFRS and BRGAAP)

   

06/30/2012

 

12/31/2011

 

06/30/2012

 

12/31/2011

                 

Cash and bank deposits

 

7,764

 

13,406

 

76,542

 

157,452

Cash equivalents

 

-195,623

 

218,979

 

906,733

 

1,072,835

   

203,387

 

232,385

 

983,275

 

1,230,287

 

As of June 30, 2012, cash equivalents were represented by private bonds (CDBs - Bank Deposit Certificates), Government bonds and fixed-income funds, paid at post fixed rates ranging between 98.5% and 102.5% of the Interbank Deposit Certificate Rate (CDI).

The composition of cash equivalents balance is as follows:

 

   

Individual
(BRGAAP)

Consolidated
(IFRS and BRGAAP)

   

06/30/2012

 

12/31/2011

 

06/30/2012

 

12/31/2011

                 

Private bonds

 

177,548

 

218,979

 

309.868

 

284,911

Government bonds

 

-

 

-

 

528.517

 

787,605

Investment funds

 

18,075

 

-

 

68.348

 

319

   

195,623

 

218,979

 

906.733

 

1,072,835

 

These investments have high liquidity, are readily convertible into known amounts of cash and are subject to an insignificant risk of value changes.

5.    Short-term investments

   

Individual
(BRGAAP

 

Consolidated
(IFRS and BRGAAP)

   

06/30/2012

 

12/31/2011

 

06/30/2012

 

12/31/2011

Private Bonds

 

-

 

-

 

-

 

12,071

Government Bonds

 

-

 

-

 

141,701

 

124,400

Investment Funds

 

74,899

 

69,885

 

577,690

 

872,597

   

74,899

 

69,885

 

719,391

 

1,009,068

 

  Page 26 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

Private bonds comprise of CDBs (“Bank Deposit Certificates”), with maturity until September 2013 and highly liquidity, paid at a weighted average rate of 102% of the CDI rate.

Public bonds comprise of LTN (National Treasury Bills), NTN (National Treasury Bills), with immediate maturity, and paid at an variable average the last twelve months of 11.75% p.a..

Investment funds are represented primarily by government bonds LTN and CDBs.


6. Restricted Cash

The restricted cash in current assets, as of June 30, 2012, was represented by deposit in a restricted account, relating to the acquisition of Webjet, in the amount of R$8,554 (R$8,554 as of December 31, 2011) and by a loan collateral deposit that corresponds to 30% of Webjet’s loans in the amount of R$61,049.  

The restricted cash as  no current assets was mainly represented by:

 

 Consolidated (IFRS and BRGAAP)

 

06/30/2012

 

12/31/2011

Margin deposits of to hedge transactions (a)

129,094

 

82,996

Guarantee margin deposits associated with loans from the BNDES (b)

7,546

 

8,591

Deposits in guarantee with letter of credit

8,789

 

8,471

Deposits in guarantee to forward operations of future   

39,513

 

-

Others deposits  

10,680

 

483

 

195,622

 

100,541

 

(a)              Deposits, in US dollar, subject to the overnight rate (average yield of 0.14% p.a.).

(b)              Guarantee margin, invested in DI investment funds and yielding at a weighted average rate of 102% of CDI.

 

 

7. Trade and other receivables

 

Consolidated (IFRS and BRGAAP)

 

06/30/2012

 

12/31/2011

Local currency:

 

 

 

Credit card administrators

93,690

 

100,214

Travel agencies

222,145

 

185,544

Installment sales

39,119

 

47,189

Cargo agencies

37,399

 

37,460

Airline partners companies

19,970

 

17,031

Other

39,312

 

35,077

 

451,635

 

422,515

Foreign currency:

 

 

 

Credit card administrators

8,323

 

9,228

Travel agencies

5,710

 

6,833

Cargo agencies

122

 

301

 

14,155

 

16,362

 

465,790

 

438,877

 

 

 

 

Allowance for doubtful accounts

(85,876)

 

(83,610)

 

379,914

 

355,267


 
  
Page 27 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

Current

379,231

 

354,134

Noncurrent (*)

683

 

1,133

 

(*)The portion of noncurrent trade receivables is recorded in other receivables, in noncurrent assets, and corresponds to installment sales made under the Voe Fácil program, with maturity over 360 days. 

The aging list of accounts receivable is as follows:

 

Consolidated (IFRS and BRGAAP)

 

06/30/2012

 

12/31/2011

Falling due

344,802

 

317,016

Overdue until 30 days

16,304

 

20,618

Overdue 31 to 60 days

4,197

 

7,507

Overdue 61 to 90 days

3,221

 

4,954

Overdue 91 to 180 days

6,882

 

11,754

Overdue 181 to 360 days

19,885

 

15,307

Overdue above 360 days

70,499

 

61,721

 

465,790

 

438,877

 

The average collections period of installment sales is nine months and 5.99% monthly interest is charged on the receivable balance, which is recognized as financial income. The average collection period of other receivables is 103 days (108 days as of December 31, 2011.)

Changes in the allowance for doubtful accounts, for the quarters ended June 30, 2012 and 2011, are as follows:

 

Consolidated (IFRS and BRGAAP) 

 

06/30/2012

 

06/30/2011

Balance at beginning of period

(83,610)

 

(60,127)

Additions

(15,076)

 

(14,252)

Unrecoverable amounts

1,494

 

1,181

Recoveries

11,316

 

8,591

Balance at the end of period

(85,876)

 

(64,607)

 

On June 30, 2012 and December 31, 2011, accounts receivable from travel agencies in the minimum amount of R$16,000, were given as guarantees to loan agreements with BNDES Bank.

   
Page 28 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

8.               Inventories

 

 

 

 

Consolidated (IFRS and BRGAAP)

 

06/30/2012

 

12/31/2011

 

 

 

 

Consumables

17,125

 

20,148

Parts and maintenance materials

125,426

 

127,080

Advances to suppliers

21,416

 

12,725

Others

5,632

 

12,331

Provision for adjustment to market value (a)

(1,485)

 

(3,061)

Provision for obsolescence

(17,965)

 

(18,200)

 

150,149

 

151,023

 

(a)        The amount refers to the amortization reduction on inventories purchased from Webjet.In the period ended June 30, 2012, there was the realization of the value allocated to the amount of R$1,576.

 

Changes in the allowance for inventory obsolescence are as follows:

 

Consolidated (IFRS and BRGAAP)

 

06/30/2012

 

06/30/2011

Balance at the beginning of the period

(18,200)

 

(17,004)

Additions

(107)

 

(227)

Write-offs

342

 

220

Balance at the end of the period

(17,965)

 

(17,023)

 

9.    Deferred and recoverable taxes

 

 

Individual (BRGAAP)

 

Consolidated (IFRS and BRGAAP)

 

 

06/30/2012

 

12/31/2011

 

06/30/2012

 

12/31/2011

Recoverable taxes:

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

ICMS (1)

 

-

 

-

 

18,344

 

13,222

Prepaid IRPJ and CSSL (2)

 

42,408

 

37,784

 

101,411

 

77,679

IRRF (3)

 

944

 

1,922

 

19,556

 

16,584

PIS and COFINS (4)

 

-

 

-

 

1,335

 

54,085

Withholding tax of public institutions

 

-

 

-

 

26,185

 

26,791

Value added tax – IVA (5)

 

-

 

-

 

5,707

 

4,242

Income tax on imports

 

245

 

275

 

17,299

 

17,740

Others

 

-

 

-

 

1,634

 

2,655

Total recoverable taxes - current

 

43,597

 

39,981

 

191,471

 

212,998

 

 

 

 

 

 

 

 

 

Deferred taxes:

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Tax losses

 

31,852

 

33,121

 

425,897

 

427,167

Negative basis of social contribution

 

11,466

 

11,923

 

153,323

 

153,780

Temporary differences

 

 

 

 

 

 

 

 

Mileage program:

 

-

 

-

 

132,077

 

97,483

Allowance for doubtful accounts and other credits

 

-

 

-

 

62,877

 

62,317

Provision for loss on acquisition of VRG

 

 

 

 

 

143,350

 

143,350

Provision for legal and tax liabilities

 

-

 

-

 

61,173

 

57,151

Return of aircraft

 

-

 

-

 

33,372

 

22,089

Derivative transactions not settled

 

-

 

-

 

55,877

 

65,377

Effects from Webjet’s acquisition

 

-

 

-

 

5,420

 

7,086

Others

 

93

 

93

 

59,771

 

51,190

Total noncurrent deferred tax assets

 

43,411

 

45,137

 

1,133,137

 

1,086,990

 

 

 

 

 

 

 

 

 

Noncurrent liabilities

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

Brands

 

-

 

-

 

21,457

 

21,457

Flight rights

 

-

 

-

 

353,226

 

353,226

Maintenance deposits

 

-

 

-

 

104,279

 

101,630

Depreciation of engines and parts for aircraft maintenance

 

-

 

-

 

151,456

 

140,677

Reversal of goodwill amortization

 

-

 

-

 

89,362

 

76,596

Derivative transactions not settled

 

-

 

-

 

7,134

 

28,525

Aircraft leasing

 

-

 

-

 

14,669

 

26,902

Other

 

-

 

-

 

14,284

 

14,693

Total noncurrent deferred tax liabilities

 

-

 

-

 

755,867

 

763,706

   
Page 29 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

(1) ICMS: State tax on sales of goods and services.

(2) IRPJ: Brazilian federal income tax on taxable income.

     CSLL: social contribution on taxable income, created to sponsor social programs and funds.

(3) IRRF: withholding income tax levied on certain domestic transactions, such as payment of fees to some service providers, payment of salaries, and financial income from bank investments.

(4) PIS/COFINS: Contributions to Social Integration Program (PIS) and Contribution for the Financing of Social Security (COFINS)

(5) IVA: Value added tax on sales of goods and services abroad.

 

The Company and its direct subsidiary VRG and indirect subsidiary Webjet have tax losses and negative basis of social contribution on calculation of taxable income, to be offset against 30% of annual taxable income, which can be carried forward indefinitely, in the following amounts:

 

 

Individual (GLAI)

 

Direct (VRG) and indirect subsidiary (Webjet)

 

06/30/2012

 

12/31/2011

 

06/30/2012

 

12/31/2011

Tax losses

253,190

 

258,268

 

2,326,313

 

1,887,267

Negative basis of social contribution

253,190

 

258,268

 

2,326,313

 

1,887,267

 

The tax credits arising from tax loss carryforwards and negative basis of social contribution were recorded based on the expected generation of future taxable income of the Company and its subsidiaries, as prescribed by tax laws.


  
Page 30 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

Projected future taxable income for the utilization of tax loss carryforwards and negative basis of social contribution, technically prepared and supported based on business plans and approved by the Board of Directors, indicates the existence of sufficient taxable income for the realization of the recognized deferred tax assets.

The Company and its subsidiaries have a total tax credits in the amount of R$877,031, which R$86,085 are from GLAI and R$790,946 are from its subsidiaries VRG and Webjet, and recognized an allowance for loss of R$297,811 (R$42,767 from GLAI and R$255,044 from its subsidiaries VRG and Webjet), for credits that have no perspective of realization in the near future.

Management considers that the deferred tax assets arising from temporary differences will be realized proportionally to the realization of provisions and final outcome of future events.

 

Individual

 

Three months periods ended on

 

Six months periods ended on

 

06/30/2012

 

06/30/2011

 

06/30/2012

 

06/30/2011

Loss before income tax and social contribution

(710,398)

 

(358,756)

 

(750,733)

 

(289,307)

Combined tax rate

34%

 

34%

 

34%

 

34%

Income tax at combined tax rate

241,535

 

121,977

 

255,249

 

98,365

Adjustments to calculate the effective tax rate:

 

 

 

 

 

 

 

Equity in subsidiaries

(187,395)

 

(122,520)

 

(204,387)

 

(94,269)

Nondeductible income from subsidiaries

(10,301)

 

(6,800)

 

(16,920)

 

(15,316)

Income tax on permanent differences

(597)

 

(4,968)

 

(822)

 

(5,081)

Income tax and social contribution not recognized ​​on tax loss carryforwards or compensation 30%

 

 

(721)

 

-

 

(721)

Nondeductible expenses (nontaxable income)

703

 

2,989

 

(112)

 

357

Exchange differences on foreign investments

(48,620)

 

10,096

 

(38,752)

 

16,665

Income (expense) of tax and social contribution

(4,675)

 

53

 

(5,744)

 

-

 

 

 

 

 

 

 

 

Current income tax and social contribution

(2,948)

 

53

 

(4,017)

 

-

Deferred income tax and social contribution

(1,727)

 

-

 

(1,727)

 

-

 

(4,675)

 

53

 

(5,744)

 

-

 

 

Consolidated

 

Three months periods ended on

 

Six months periods ended on

 

06/30/2012

 

06/30/2011

 

06/30/2012

 

06/30/2011

Loss before income tax and social contribution

(804,969)

 

(357,840)

 

(820,919)

 

(248,376)

Combined tax rate

34%

 

34%

 

34%

 

34%

Income tax at combined tax rate

273,689

 

121,666

 

279,112

 

84,448

Adjustments to calculate the effective tax rate:

 

 

 

 

 

 

 

Nondeductible income from subsidiaries

(17,852)

 

(6,800)

 

(24,471)

 

(15,316)

Nondeductible expenses

(1,895)

 

(11,237)

 

(6,435)

 

(9,140)

Income tax on permanent differences

(1,750)

 

(2,194)

 

(2,575)

 

(24,492)

Use of tax credits in the repayment of Law 11.941

-

 

(8,013)

 

-

 

(8,013)

Income tax and social contribution is not recognized ​​on tax loss carryforwards

(115,708)

 

(104,381)

 

(143,073)

 

(85,083)

Exchange differences on foreign investments

(46,588)

 

10,096

 

(38,116)

 

16,665

Income (expense) of tax and social contribution

89,896

 

(863)

 

64,442

 

(40,931)

 

 

 

 

 

 

 

 

Current income tax and social contribution

5,326

 

3,794

 

(4,595)

 

(19,606)

Deferred income tax and social contribution

84,570

 

(4,657)

 

69,037

 

(21,325)

 

89,896

 

(863)

 

64,442

 

(40,931)


 
  
Page 31 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

10. Prepaid Expenses

 

Individual

(BRGAAP)

 

Consolidated (IFRS and BRGAAP)

 

06/30/2012

 

12/31/2011

 

06/30/2012

 

12/31/2011

Deferred losses from sale-leaseback transactions (a)

 

-

 

-

 

49,515

 

54,201

Prepayments of hedge premium

-

 

-

 

-

 

11,572

Lease prepayments

-

 

-

 

30,302

 

30,382

Insurance prepayments

15

 

136

 

8,397

 

22,775

Prepaid commissions

-

 

-

 

14,104

 

13,020

Others

-

 

-

 

5,599

 

6,811

 

15

 

136

 

107,917

 

138,761

 

 

 

 

 

 

 

 

Current

15

 

136

 

67,705

 

93,797

Noncurrent

-

 

-

 

40,212

 

44,964

 

(a)   During the reporting periods of 2007, 2008, and 2009, the Company recorded losses on sale-leaseback transactions performed by its subsidiary GAC Inc. relating to nine aircraft in the amount of R$89,337. These losses were deferred and are being amortized proportionally to the payments of the respective lease contracts during the contractual term of 120 months. Further information related to the sale-leaseback transactions are described in explanatory Note 27 b.

 

11.   Deposits

Parent company

Escrow deposits

Escrow deposits represent guarantees in legal proceedings related to labor claims, deposited in escrow until the conclusion of the related claims, updated at the SELIC  rate. The balances of escrow deposits as of June 30, 2012 recorded in noncurrent assets totaled R$15,892 (R$12,065 as of December 31, 2011).

Consolidated

Maintenance deposits

   
 
Page 32 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

The Company and its subsidiaries VRG and Webjet made deposits in US dollars for maintenance of aircraft and engines that will be used  in future events as set forth in some finance lease contracts.

The maintenance deposits do not exempt the Company and its subsidiaries, as lessee, neither from the contractual obligations relating to the maintenance of the aircraft nor from the risk associated with maintenance activities. The Company and its subsidiaries hold the right to select any of the maintenance service providers or to perform such services internally.

Based on the regular analysis of deposit recovery, management believes that the amounts reported in the consolidated balance sheet are recoverable and there are no indications of impairment of maintenance deposits, whose balances as of June 30, 2012 classified in current and noncurrent assets amount to R$34,987 and R$334,347, respectively (R$35,082 and R$323,062 in current and noncurrent assets as of December 31, 2011, respectively).

Deposits in guarantee for lease agreements

As required by the lease agreements, the Company and its subsidiaries hold guarantee deposits in US dollars on behalf of the leasing companies, whose fully refund occurs upon the contract expiration date. As of June 30, 2012, the balance of guarantee deposits for lease agreements, classified in noncurrent assets, is R$92,709 (R$96,983 as of December 31, 2011).

Escrow deposits

Escrow deposits represent guarantees in legal proceedings related to tax, civil and labor claims, deposited in escrow until the resolution of the related claims, paid at SELIC  rate. The balances of escrow deposits as of June 30, 2012, recorded in noncurrent assets totaled R$212,130 (R$175,472 as of December 31, 2011).

12.      Transactions with related parties

 

Loan agreements– noncurrent assets and liabilities– Individual

The Company and GAC maintains loan agreements, assets and liabilities with its subsidiary VRG without interest rates prescribed, maturity or guarantees, as set forth below:     

 

Asset

 

Liability

 

06/30/2012

 

12/31/2011

 

06/30/2012

 

12/31/2011

GLAI with VRG

50,457

 

48,514

 

-

 

-

GAC with VRG (a)

-

 

71,280

 

355,315

 

222,725

Finance with VRG (a)

494,904

 

474,023

 

-

 

-

 

545,361

 

593,817

 

355,315

 

222,725

 

a)           The values that ​​the Company maintains with GAC and Finance, subsidiaries abroad, are subject to exchange rate.

 

  
 
Page 33 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

Graphic, consulting and transportation services

The subsidiary VRG holds contract with the related party Breda  Transportes e Serviços  S.A. for passenger and luggage transportation services between airports, and transportation of employees, expiring on May 31, 2013, renewable every 12 months for additional equal terms through an amendment instrument signed by the parties, annually adjusted based on the IGP-M fluctuation (General Market Price Index) .

The subsidiary VRG also holds contracts with the related parties Expresso União Ltda. and Serviços Gráficos Ltda., for employee transportation and graphic services, expiring on September 16, 2012 and July 18, 2012, respectively.

The subsidiary VRG also holds contracts for the operation of the Gollog franchise through the related party União Transporte de Encomendas e Comércio de Veículos Ltda., expiring on December 29, 2015.

The subsidiary VRG also holds contracts with the related party Vaud Participações S.A. to provide executive administration and management services, with two year term beginning on October 2010.

During the period ended June 30, 2012, VRG recognized total expenses related to these services of R$5,299 (R$5,087 as of June 30, 2011). All the entities referred above belong to the same economic group.

Property lease

VRG is the lessee of the property located at Rua Tamoios, 246, São Paulo, SP, owned by Patrimony Administradora de Bens, controlled by Comporte Participações S.A., a company owned by the same shareholder of the Company, whose contract expires annually on April 4, 2012, extended by conditions set up in August 2012. The contract includes an annual adjustment clause, based on the IGP-M. During the period ended June 30, 2012 VRG recognized total expenses related to this lease of R$246 (R$317 as of June 30, 2011).

Contracts Account Opening UATP (Universal Air Transportation Plan) to Grant Credit Limit

On September 2011, subsidiary VRG entered into agreements with related parties Pássaro Azul Taxi Aéreo Ltda. e Viação Piracicabana Ltda. The purpose of the agreement is the issuance of UATP (Universal Air Transportation Plan) accounts. VRG issued credits to related parties in the amounts of R$20 and R$40, respectively, to be used in the UATP system. Such system can be used to pay domestic and international air services to all members. VRG uses the UATP system, which is operated and maintained by the international air sector, and seeks to simplify billing and facilitate the payment of air travels and other related services.

Financing contract for engine maintenance

On June 29, 2012, the Company through its subsidiary VRG, issued the first series of Guaranteed Notes ("Guaranteed Notes") in funding for engine maintenance. The funding will be within two years due in June 29, 2014 and aims to support the maintenance of engines, reviewed by the maintenance division of Delta Air Lines (see details in note 17). On June 30, 2012 spending on engine maintenance workshop conducted with Delta Air Lines were  R$56,837.

   
 
Page 34 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

Trade payables – current liabilities

As of June 30, 2012, balances payable to related companies amounting to R$334 (R$1,198 as of December 31, 2011) are included in the balance of accounts payables and substantially refers to the payment to Breda Transportes e Serviços S.A. for passenger transportation services.

Key management personnel payments

 

Three months period

 

Six months period ended

 

06/30/2012

 

06/30/2011

 

06/30/2012

 

06/30/2011

Salaries and benefits

3,209

 

3,341

 

6,651

 

7,256

Related taxes

1,367

 

1,250

 

2,569

 

2,687

Share-based payments

3,750

 

4,573

 

7,684

 

9,146

Total

8,326

 

9,164

 

16,904

 

19,089

 

As of June 30, 2012, the Company did not offer postemployment benefits, and there are no severance benefits or other long-term benefits for the Management or other employees.

Share-based payments

The Company’s Board of Directors within the scope of its functions and in conformity with the Company’s Stock Option Plan, approved the grant of preferred stock options to the Company’s management and key senior executive officers. For grants through 2009, the options vest at a rate of 20% per year, and can be exercised within up to 10 years after the grant date.

Due to changes in the Company's Stock Option Plan, approved at the Annual Shareholders’ Meeting held on April 30, 2010, for plans granted beginning 2010, 20% of the options become vested as from the first year, an additional 30% as from the second, and the remaining 50% as from the third year. The options under these plans may also be exercised within 10 years after the grant date.

The fair value of stock options was estimated on the grant date using the Black-Scholes option pricing model.

The date of the Board of Directors’ meetings and the assumptions utilized in the Black-Scholes option pricing model are as follows:

 

Stock option plans

 

2005

 

2006

 

2007

 

2008

 

2009 (a)

 

2010 (b)

 

2011

Board of Directors’ meeting date

December 9, 2004

 

January 2, 2006

 

December 31, 2006

 

December 20, 2007

 

February 4, 2009

 

February 2, 2010

 

December 20, 2010

Total options granted

87,418

 

99,816

 

113,379

 

190,296

 

1,142,473

 

2,774,640

 

2,722,444

Option strike price

33.06

 

47.30

 

65.85

 

45.46

 

10.52

 

20.65

 

27.83

Average fair value of the option on the grant date

29.22

 

51.68

 

46.61

 

29.27

 

8.53

 

16.81

 

16.01(c)

Estimated volatility of the share price

32.52%

 

39.87%

 

46.54%

 

40.95%

 

76.91%

 

77.95%

 

44.55%

Expected dividend

0.84%

 

0.93%

 

0.98%

 

0.86%

 

-

 

2.73%

 

0.47%

Risk-free return rate

17.23%

 

18.00%

 

13.19%

 

11.18%

 

12.66%

 

8.65%

 

10.25%

Option term (years)

10

 

10

 

10

 

10

 

10

 

10

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 
  
Page 35 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

(a) In April 2010 additional options were granted, totaling 216,673 in addition to those approved by the 2009 plan.

(b) In April 2010 additional options were approved totaling 101,894, referring to the 2010 plan.

(c) The calculated fair the value for 2011 plan was 16.92, 16.11, and 15.17 for the related vesting periods (2011, 2012, and 2013).

(d) The calculated fair the value for 2012 stock option plans was 6.04, 5.35 and 4.56 respectively.

 

Changes in the stock options as of June 30, 2012 are as follows:

 

Stock options

 

Weighted average strike price

Outstanding options as of December 31, 2011

4,621,192

 

24.34

Options granted

-

 

-

Options expired and adjustment on forfeited rights estimate

(782,090)

 

22.94

Options outstanding as June 30,2012

3,839,102

 

24.63

 

 

 

 

Number of options to be vested as of December 31, 2011

1,784,759

 

23.89

Number of options to be vested as of June 30, 2012

2,144,019

 

22.36

 

The strike price range and the average maturity of outstanding options, as well as the strike price range for the exercisable options as of June 30, 2012, are summarized below:

Outstanding options

 

Options exercisable

Strike price range

Outstanding options

Remaining weighted average maturity in years

Average strike price

 

Options exercisable

Average strike price

33.06

22,807

3

33.06

 

22,807

33.06

47.3

31,062

4

47.3

 

31,062

47.3

65.85

32,804

5

65.85

 

32,804

65.85

45.46

63,949

6

45.46

 

57,554

45.46

10.52

242,587

7

10.52

 

169,811

10.52

20.65

1,559,796

8

20.65

 

1,169,847

20.65

27.83

1,886,097

9

27.83

 

660,134

27.83

10.52-65.85

3,839,102

8,31

24.63

 

2,144,019

23.93

 

For the period ended June 30, 2012, the Company recognized in shareholders’ equity an result with stock options in the amount of R$7,684 (R$14,957 for the period ended June 30, 2011), being the expense presented in the consolidated income statements as personnel expenses.

 

  Page 36 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

13.  Investments

Due to the changes in Law 6404/76 introduced by Law 11,638/07, investments in foreign subsidiaries, GAC and Finance were considered as an extension of the controller GLAI and consolidated on a line by line basis, only subsidiary VRG was considered as an investment.

Changes in investments in June 30, 2012 are as follows:

Balances as of December 31, 2010

2,713,261

Equity in subsidiaries

(518,274)

Unrealized hedge losses (VRG)

(89,853)

Amortization losses, net of sale-leaseback (a)

(1,809)

Balances as of December 31, 2011

2,103,325

Equity in subsidiaries

(601,140)

Unrealized hedge gains (VRG)

29,219

Deferred gains, net of sale leaseback transaction with (a)

(906)

Balances as of June 30, 2012

1,530,499

 

(a)   The subsidiary GAC has net balance of deferred losses and gains on sale leaseback, whose deferral is subject to the payment of contractual installments made by its subsidiary VRG. Accordingly, as of June 30, 2012, the net balance to be deferred of R$29,779 (R$30,685 for the year ended December 31, 2011) is basically a part of the parent's net investment in the VRG. See explanatory note N°. 27 b.

 

The subsidiary VRG’s shares are not traded on stock exchanges. The relevant information on VRG is summarized below:

 

Total number of shares

Interest - %

Capital

Shareholders’ equity (b)

Net income (loss)

12/31/11

3,002,248,156

100%

2,294,191

2,072,640

(518,274)

06/30/12

3,002,248,156

100%

2,294,191

1,500,720

(601,140)

 

(b)   The difference between the balance of investment and equity participation in VRG corresponds to the net effect of  R$29,779 from sale leaseback, mentioned above under (a)

 

14. Earnings or Loss per Share

Although there are differences between common and preferred shares in terms of voting rights and priority in case of liquidation, the Company’s preferred shares are not entitled to receive any fixed dividends. Rather, preferred shareholders are entitled to receive dividends per share in the same amount of the dividends per share paid to common shareholders. Therefore, the Company understands that, substantially,  there is no difference between preferred shares and common shares, and, accordingly, basic and diluted earnings or loss per share are calculated equally for both shares.

  
 
Page 37 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

Consequently, basic earnings or loss per share are computed by dividing income or losses by the weighted average number of all classes of shares outstanding during the period. Diluted earnings or loss per share are computed including stock options granted to key management and employees using the treasury stock method when the effect is dilutive. The antidilutive effect of all potential shares is disregarded in calculating diluted earnings or loss per share.

 

Individual and Consolidated (IFRS and BRGAAP)

Three months periods ended on

 

Six months periods ended on

 

06/30/2012

 

06/30/2011

 

06/30/2012

 

06/30/2011

Numerator

             

Income (loss) for the period

(715,073)

 

(358,703)

 

(756,477)

 

(289,307)

               

Denominator

             

Weighted average number of outstanding shares (in thousands)

266,666

 

270,349

 

266,666

 

270,349

               

Effect of dilutive securities

             
 

 

 

 

 

 

 

 

Adjusted weighted average number of outstanding shares and diluted presumed conversions (in thousands)

 266,666 

 

270,349

 

 266,666

 

270,349

               

Basic earnings (loss) per share

(2.682)

 

(1.327)

 

(2.837)

 

(1.070)

Diluted earnings (loss) per share

(2.682)

 

(1.327)

 

(2.837)

 

(1.070)

 

Diluted earnings or loss per share are calculated by considering the instruments that may have a potential dilutive effect in the future, such as share-based payment transactions, discussed in note 12. However, due to the losses reported for the periods ended on June 30, 2012 and 2011, these instruments have anti-dilutive effect and, therefore, are not considered in the total number of outstanding shares.

15. Property, Plant and Equipment

Individual

The balance correspond to advances for acquisition of aircraft, related to prepayments made based on the contracts with Boeing Company to acquire 100 aircrafts 737-800 Next Generation (101 aircrafts as of 31 December 2011) in the amount of R$510,216 (R$359,515 as of December 31, 2011) and the right on the residual value of aircraft in the amount of R$417,163 (R$417,163 as of December 31, 2011), both held by the subsidiary GAC.

Consolidated

 

06/30/2012

 

12/31/2011

 

Weighted anual depreciation rate

 

Cost

 

Accumulated

depreciation

 

Net

amount

 

Net

amount

Flight equipment

 

 

 

 

 

 

 

 

 

Aircraft under finance leases

4%

 

2,956,113

 

(647,471)

 

2,308,642

 

2,377,234

Sets of replacement parts and spare engines

4%

 

924,212

 

(205,019)

 

719,193

 

733,095

Aircraft reconfigurations / overhauling

30%

 

621,391

 

(301,395)

 

319,996

 

253,655

Aircraft and safety equipment

20%

 

2,127

 

(1,035)

 

1,092

 

822

Tools

10%

 

26,791

 

(8,819)

 

17,972

 

18,387

 

 

 

4,530,634

 

(1,163,739)

 

3,366,895

 

3,383,193

 

-             

 

 

 

 

 

 

 

 

Impairment losses

-             

 

(47,595)

 

-

 

(47,595)

 

(50,653)

 

 

 

4,483,039

 

(1,163,739)

 

3,319,300

 

3,332,540

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment in use

 

 

 

 

 

 

 

 

 

Vehicles

20%

 

10,042

 

(7,448)

 

2,594

 

2,969

Machinery and equipment

10%

 

49,031

 

(15,070)

 

33,961

 

31,573

Furniture and fixtures

10%

 

20,626

 

(10,360)

 

10,266

 

10,323

Computers and peripherals

20%

 

45,884

 

(29,674)

 

16,210

 

15,712

Communication equipment

10%

 

3,086

 

(1,595)

 

1,491

 

1,334

Facilities

10%

 

4,581

 

(2,896)

 

1,685

 

1,854

Maintenance center – Confins

7%

 

105,970

 

(15,263)

 

90,707

 

92,047

Leasehold improvements

20%

 

51,376

 

(22,813)

 

28,563

 

15,115

Construction in progress

-

 

5,865

 

-

 

5,865

 

21,936

 

 

 

296,461

 

(105,119)

 

191,342

 

192,863

 

 

 

4,779,500

 

(1,268,858)

 

3,510,642

 

3,525,403

 

 

 

 

 

 

 

 

 

 

Advances for aircraft acquisition

-

 

515,517

 

-

 

515,517

 

365,067

 

 

 

 

 

 

 

 

 

 

 

 

 

5,295,017

 

(1,268,858)

 

4,026,159

 

3,890,470

  
 
Page 38 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

Changes in property, plant and equipment balances are as follows:

 

Property, plant and equipment under finance lease

 

Others flight equipment (a)

 

Advances for acquisition of property, plant and equipment

 

Others

 

Total

As of December 31, 2010

2,210,433

 

751,816

 

323,661

 

175,058

 

3,460,968

Additions from Webjet’s acquisition

-

 

65,328

 

-

 

6,264

 

71,592

Additions

371,262

 

300,915

 

273,984

 

38,576

 

984,737

Disposals

-

 

(3,383)

 

(232,578)

 

(5,132)

 

(241,093)

Depreciation

(204,461)

 

(136,120)

 

-

 

(21,903)

 

(362,484)

Impairment losses

-

 

(23,250)

 

-

 

-

 

(23,250)

As of December 31, 2011

2,377,234

 

955,306

 

365,067

 

192,863

 

3,890,470

Additions

31,705

 

171,577

 

170,311

 

12,147

 

385,740

Disposals

-

 

(5,261)

 

(19,861)

 

(85)

 

(25,207)

Depreciation

(100,297)

 

(114,022)

 

-

 

(13,583)

 

(227,902)

Impairment losses

-

 

3,058

 

-

 

-

 

3,058

As of June 30, 2012

2,308,642

 

1,010,658

 

515,517

 

191,342

 

4,026,159

  
 
Page 39 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

(a)       Additions primarily represent total estimated costs to be incurred relating to the reconfiguration of aircraft when returned and improvement costs relating to major overhauled of engine under operating lease.

 

16. Intangible assets

Individual

As of June 30, 2012, the balance in the Parent Company in the amount of R$44 refers to software (R$89 as of December 31, 2011).

Consolidated

 

Goodwill  

 

Trademarks

 

Airport operating licenses

 

Software

 

Total

Balance as of December 31, 2010

542,302

 

63,109

 

560,842

 

100,924

 

1,267,177

Additions from Webjet’s acquisition

 

 

 

 

 

 

209

 

209

Additions

-

 

-

 

-

 

73,598

 

73,598

Disposals

-

 

-

 

-

 

(8,936)

 

(8,936)

Amortization

-

 

-

 

-

 

(26,149)

 

(26,149)

Provisional fair value from Webjet’s acquisition (note 13)

-

 

-

 

478,058

 

-

 

478,058

Balance at December 31, 2011

542,302

 

63,109

 

1,038,900

 

139,646

 

1,783,957

Additions

-

 

-

 

-

 

14,585

 

14,585

Disposals

-

 

-

 

-

 

(379)

 

(379)

Amortization

-

 

-

 

-

 

(23,140)

 

(23,140)

Balance as of June 30, 2012

542,302

 

63,109

 

1,038,900

 

130,712

 

1,775,023

 

17. Short and Long-term Debt

 

Maturity of contract

 

Effective rate (p.a.)

 

Individual

 

Consolidated

     

06/30/2012

 

06/30/2012

 

12/31/2011

 

06/30/2012

 

12/31/2011

Short-term debt:

 

                   

Local currency:

 

     

 

     

 

   

Debentures IV

Sep, 2015

 

11.09%

 

-

 

-

 

-

 

595,160

Debentures V

Jun, 2017

 

10.64%

 

-

 

-

 

-

 

493,284

BNDES loan Safra

Oct, 2014

 

11.46%

 

-

 

-

 

30,136

 

29,956

Santander

Oct, 2012

 

8.99%

 

31,484

 

40,676

 

31,484

 

40,676

Citibank

Dec, 2012

 

8.73%

 

-

 

-

 

16,415

 

19,401

BNDES (direct)

Jul, 2017

 

10.72%

 

-

 

-

 

4,031

 

8,372

BDMG

Mar, 2018

 

10.71%

 

-

 

-

 

4,702

 

3,600

Industrial CDB

Mar, 2012

 

-

 

-

 

-

 

-

 

1,250

Banco IBM

Mar, 2017

 

12.38%

 

-

 

-

 

3,000

 

-

Working Capital/ Banco Itaú

Mar, 2013

 

16.12%

 

-

 

-

 

117,886

 

-

Interests

 

 

 

 

-

 

-

 

21,836

 

23,421

 

 

 

 

 

31,484

 

40,676

 

229,490

 

1,215,120

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

(in U.S. Dollars):

 

 

 

 

 

 

 

 

 

 

 

J.P.Morgan

Jun, 2014

 

1.15%

 

-

 

-

 

39,525

 

-

Working Capital

Mar, 2012

 

3.42%

 

-

 

-

 

 

95,894

IFC

Jan, 2013

 

5.79%

 

-

 

-

 

25,642

 

31,264

FINIMP

Jun,2013

 

3.46%

 

-

 

-

 

23,849

 

3,127

Aeroturbine

Dec,2012

 

-

 

-

 

-

 

1,696

 

4,579

Interests

 

 

 

 

41,525

 

38,799

 

40,393

 

40,701

 

 

 

 

 

41,525

 

38,799

 

131,105

 

175,565

 

 

 

 

 

73,009

 

79,475

 

360,595

 

1,390,685

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease

Until Dec, 2021

 

 

 

-

 

-

 

245,083

 

161,755

Total short-term debt

 

 

 

 

73,009

 

79,475

 

605,678

 

1,552,440

 

 

 

 

 

0

 

0

 

0

 

0

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

Local currency:

 

 

 

 

 

 

 

 

 

 

 

Debentures IV

Sep, 2015

 

11.09%

 

-

 

-

 

595,805

 

-

Debentures V

Jun,2017

 

10.64%

 

-

 

-

 

493,894

 

-

Safra

Dec,2015

 

11.54%

 

-

 

-

 

163,104

 

196,000

BNDES – Loan Safra

Oct, 2014

 

11.46%

 

-

 

-

 

28,388

 

42,837

BDMG

Mar, 2018

 

10.71%

 

-

 

-

 

23,299

 

25,851

BNDES – (direct)

Jul, 2017

 

10.72%

 

-

 

-

 

12,647

 

-

IBM bank

Mar, 2017

 

12.38%

 

-

 

-

 

12,000

 

-

 

 

 

 

 

-

 

-

 

1,329,137

 

264,688

 

Foregn Currency
(in U.S. Dollars):

 

 

 

 

 

 

 

 

 

 

 

J.P.Morgan

Jun, 2014

 

1.15%

 

-

 

-

 

36,075

 

-

Senior bond I

Apr, 2017

 

7.70%

 

454,792

 

421,669

 

424,469

 

393,532

Senior bond II

Jul, 2020

 

9.65%

 

593,943

 

550,471

 

593,937

 

550,471

Perpetual bond

-

 

8.75%

 

404,257

 

375,160

 

361,809

 

335,768

 

 

 

 

 

1,452,992

 

1,347,300

 

1,416,290

 

1,279,771

 

 

 

 

 

1,452,992

 

1,347,300

 

2,745,427

 

1,544,459

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease

Until Dec, 2021

 

 

 

-

 

-

 

1,881,811

 

1,894,549

Total long-term debt

 

 

 

 

1,452,992

 

1,347,300

 

4,627,238

 

3,439,008

 

 

 

 

 

1,526,001

 

1,426,775

 

5,232,916

 

4,991,448

  
 
Page 40 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

The maturities of long-term debt for the next twelve months as of June 30, 2012, are as follows:

 

 

Individual

 

 

After

2016

 

Without maturity date

 

Total

Foreign currency

 

 

 

 

 

 

(Dollars):

 

 

 

 

 

 

Senior bond I

 

454,792

 

-

 

454,792

Senior bond II

 

593,943

 

-

 

593,943

Perpetual bond

 

-

 

404,257

 

404,257

Total

 

1,048,735

 

404,257

 

1,452,992

  
 
Page 41 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

 

Consolidated

 

2013

 

2014

 

2015

 

2016

 

After

2016

 

Without maturity date

 

Total

Local currency:

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES Loan

1,549

 

3,097

 

3,097

 

3,097

 

1,807

 

-

 

12,647

BNDES – Loan Safra

13,392

 

14,996

 

-

 

-

 

-

 

-

 

28,388

Safra

32,620

 

65,242

 

65,242

 

-

 

-

 

-

 

163,104

BDMG

3,893

 

4,566

 

4,566

 

4,566

 

5,708

 

-

 

23,299

IBM

1,500

 

3,000

 

3,000

 

3,000

 

1,500

 

-

 

12,000

Debentures

-

 

-

 

595,805

 

246,948

 

246,946

 

-

 

1,089,699

 

52,954

 

90,901

 

671,710

 

257,611

 

255,961

 

-

 

1,329,137

Foreign currency

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

JP Morgan

18,037

 

18,038

 

-

 

-

 

-

 

-

 

36,075

Senior bond I

-

 

-

 

-

 

-

 

424,469

 

-

 

424,469

Senior bond II

-

 

-

 

-

 

-

 

593,937

 

-

 

593,937

Perpetual bond

-

 

-

 

-

 

-

 

-

 

361,809

 

361,809

 

18,037

 

18,038

 

-

 

-

 

1,018,406

 

361,809

 

1,416,290

Total

70,991

 

108,939

 

671,710

 

257,611

 

1,274,367

 

361,809

 

2,745,427

                           

 

The fair values of senior and perpetual bonds, as of June 30, 2012, are as follows:

 

 

Individual

 

Consolidated

 

 

Book

 

Market (a)

 

Book

 

Market (a)

Senior bonds (I and II)

 

1,048,735

 

931,400

 

1,018,406

 

901,080

Perpetual bonds

 

404,257

 

293,954

 

361,809

 

251,506

 

Senior and perpetual bonds market prices are obtained through market quotations.

 

 

Finimp

 

On June 22, 2012, the Company, through its subsidiary VRG, raised the amount of US$6,133, corresponding to R$12,532 (on the disbursement date) with Banco do Brasil in order to purchase spare parts and equipment for aircraft. As security for this operation there are two Promissory Note in the amount of U.S.$ 8,770. On June 30, 2012, the amount recorded in current liabilities was R$23,849 (R$3,127 recorded in current liabilities at December 31, 2011).  

   
 
Page 42 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

BNDES

 

On June 27, 2012, the Company, through its subsidiary VRG, signed a new long-term line of credit in local currency with the National Development Bank (BNDES) in the amount of R$18,570. On the same date the amount raised was R$15,486. The funds are intended to finance the expansion of the (CMA) Aircraft Maintenance Center completed in 2010. The loan has term of 60 months maturing July 15, 2017, amortization and interest payments monthly. The interest rate is calculated based on the TJLP plus 1.40% pa. As security for this operation, there was the placement of place a bank guarantee in the amount of R$18,570.

 

Funding engine maintenance (JPMorgan)

 

On June 29, 2012, the Company through its subsidiary VRG, issued the first series of Guaranteed Notes ("Guaranteed Notes") in funding for engine maintenance in the amount of US$84,8 million with a financial guarantee from the Export-Import Bank of the United States (Ex-Im Bank). The first series of Guaranteed Notes was priced by capital market transactions with interest rate of 1.00% p.a. the amount of R$79,050 (corresponding to U.S.$39,108 on the disbursement date). The funding will be within two years due in June 29, 2014 and will have quarterly repayments of principal and interest and issuance costs in the amount of the transaction of US$1,707 (corresponding to R$3,450 on the balance sheet date).

 

Finance leases

Future payments of US dollar-denominated finance lease installments are as follows:

 

Consolidated (IFRS and BRGAAP)

 

06/30/2012

 

12/31/2011

2012

145,491

 

281,165

2013

315,520

 

292,835

2014

315,504

 

292,819

2015

306,226

 

284,205

2016

297,514

 

276,098

After 2016

1,217,941

 

1,118,240

Total minimum lease payments

2,598,196

 

2,545,362

Less total interest

(471,302)

 

(489,058)

Present value of minimum lease payments

2,126,894  

 

2,056,304

Less current portion

(245,083)

 

(161,755)

Non- current portion

1,881,811

 

1,894,549

 

The discount rate used to calculate the present value of the minimum leasing payments is 6.10% as of June 30, 2012 (6.10% as of December 31, 2011). There are no significant differences between the present value of minimum leasing payments and the fair value of these financial liabilities.

  

  
Page 43 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

The Company extended the maturity date of financing for some of its aircraft leased for 15 years using the SOAR framework (mechanism for extending financing amortization and repayment), which enables the performance of calculated withdrawals to be settled at the end of the lease agreement. As of June 30, 2012, the withdrawals made for the repayment at maturity date of the lease agreement amount to R$38,160 (R$59,552 as of December 31, 2011), are recorded in long-term debt.

 

Covenants

VRG has restrictive covenants ("covenants") in its financing agreements with the following financial institutions: IFC, BNDES, Bradesco  (Debenture V) and Banco do Brasil (Debentures IV e V).

The restrictive covenants measures for these loans are: (i) net debt / EBITDAR, (ii) Current Assets / Current Liabilities, (iii) EBITDA / Debt Service, (iv) Short-term Debt / EBITDA, (v) Net debt/ EBITDA and (vi) Debt Coverage Ratio (ICD).

On June 30, 2012, the Company and its subsidiaries did not reach the minimum requirements established for the financing from IFC, BNDES and the Debentures IV and V, associated with EBITDA and EBITDAR as a result of loss observed during this period.

VRG maintain with BNDES a letter of guarantee of R$33.1 million, whose amount exceeds the current debt, and is not therefore subject to liquidity problems in case it is required to settle such debts.

VRG has not reached the minimum parameters set by the IFC, but received a specific consent of the IFC (waiver) that relieves the Company to perform the prepayment of this loan during the year 2012. Consequently, VRG has set a new expiration date to January 15, 2013.

On March 15, 2012, the Company obtained release clause of acceleration and / or application of any penalty on breach of its restrictive contractual clauses. This authorization was deliberated in General Meeting of Debenture Holders of the fourth and fifth issues of debentures for the calculation periods ended March 31, 2012 and June 30, 2012. As a result of this authorization, the company is in compliance with its obligations prescribed in the debentures’ indenture, thus no need to reclassify its debt to the short term on June 30, 2012, in order to meet the Brazilian and international accounting standards.

18.  Advance Ticket Sales

As of June 30, 2012, the balance of advance ticket sales in current liabilities of R$784,927 (R$744,743 as of December 31, 2011) is represented by 5,468,603 tickets sold and not yet used (4,364,524 as of 31 December 2011) with 90 days of average term of use (75 days as of December 31, 2011).

19.  Smiles Deferred Revenue

 

As of June 30, 2012, the balance of Smiles deferred revenue is R$101,666 and R$286,797 classified in the current and non-current liabilities, respectively (R$71,935 and R$214,779 as of December 31, 2011). The number of outstanding miles as of June 30, 2012 amounted to 30,162,261,342 (23,004,285,890 as of December 31, 2011).


  
Page 44 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

20. Advances from Customers

 

As of June 30, 2012, the Company recognized the amount of R$9,623 (R$30,252 on December 31,2011), as detailed below:

Operating Agreement- Co-Branded 

The subsidiary VRG, signed with Banco Bradesco S.A. and Banco do Brasil S.A., in September 2009, an Operating Agreement for the sale of miles and right to use the database of the Smiles mileage program, and right of use of the Smiles brand related to the credit card issues in Co-Branded format. The agreement is effective for five years.

The mileage sales was recognized as advances from customers and as of June 30, 2012 the balance of R$600 (R$9,620 as of December 31, 2011) represents the remaining miles which were not transferred to the customers’ mileage account. The right of data bank’s use of Smiles mileage program was recognized on other current and noncurrent liabilities and is recognized on cargo and other revenue on a straight line basis according to the agreement’s period. The right of use of the Smiles brand on credit card was recognized on cargo and other revenue as of July, 2009.

CVC Advance

The Company, through its indirect subsidiary Webjet, holds an advance made ​​on October 26, 2011 in the amount of R$25,000, related to an agreement signed with CVC, to buy tickets from Webjet. As of June 30, 2012, the Company has an outstanding amount of R$8,579 (R$20,632 on December 31, 2011)

Banco Patagônia S.A. Advances

The subsidiary VRG signed with Banco Patagônia SA, on April 7, 2011, a contract of sale and granting of miles, in order to encourage the use of credit cards from Banco Patagônia by its customers for the accrual of points in its Incentive Program called Club Patagonia. The term of the contract is one year, renewable for the same period through an amendment to be signed between the parties. As of June 30, 2012 the Company holds the amount of R$444 as an advance related to this agreement.

21. Taxes Payable

 

 

 

Individual (BRGAAP)

 

Consolidated (IFRS and BRGAAP)

 

 

06/30/2012

 

12/31/2011

 

06/30/2012

 

12/31/2011

 

 

 

 

 

 

 

 

 

PIS and COFINS

 

-

 

-

 

102,470

 

107,987

REFIS

 

7,892

 

8,212

 

23,299

 

24,249

IRRF on payroll

 

-

 

5

 

13,979

 

26,372

ICMS

 

-

 

-

 

17,814

 

12,602

Import tax

 

-

 

-

 

3,292

 

3,410

CIDE

 

18

 

556

 

1,123

 

1,274

IOF

 

61

 

80

 

61

 

670

IRPJ and CSLL to collect

 

5,449

 

1,433

 

12,641

 

8,573

Others

 

23

 

839

 

4,588

 

4,534

 

 

13,443

 

11,125

 

179,267

 

189,671

 

 

 

 

 

 

 

 

 

Current

 

6,191

 

3,233

 

62,792

 

76,736

Noncurrent

 

7,252

 

7,892

 

116,475

 

112,935

  
 
Page 45 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

PIS and COFINS

With the beginning of the non-cumulative regime of PIS (Law 10637/02) and COFINS calculation (Law 10833/03), the subsidiary VRG implemented those rules and challenged in the courts the rate used to calculate these taxes. The provision recorded in balance sheet as of June 30, 2012, amounting to R$102,470 (R$107,987 as of December 31, 2011) includes the unpaid portion, adjusted for inflation using the SELIC rate. There are escrow deposits in the amount of R$77,972 (R$77,539 as of December 31, 2011) to ensure the suspension of the tax collection. On January 09, 2012, the Company filed the withdrawal of that judicial lawswit that was approved in March 2012. As of June 30, 2012, the Company is still expecting examination and authorization of the conversion of the deposits by the courts.

22. Provisions 
 

 

Insurance provision

 

Provision for anticipated return of aircraft Webjet

 

Provision for return of aircraft and engine VRG

 

Litigation

 

Total

Balance as of December 31, 2011

23,499

 

26,263 

 

181,044

 

75,944

 

306,750

Additional provisions recognized

-

 

4,404

 

52,267

 

8,363

 

65,034

Utilized provisions

(14,440)

 

(1,877)

 

(37,375)

 

(3,107)

 

(56,799)

Foreign exchange

893

 

-

 

10,460

 

1,439

 

12,792

Balance as of June 30, 2012

9,952

 

28,790

 

206,396

 

82,639

 

327,777

                 

 

Balance as of December 31, 2011

                 

Current

23,499

 

16,252

 

35,817

 

-

 

75,568

Noncurrent

-

 

10,011

 

145,227

 

75,944

 

231,182

 

23,499

 

26,263

 

181,044

 

75,944

 

306,750

                 

 

Balance as of June 30, 2012

                 

Current

9,952

 

17,165

 

51,502

 

-

 

78,619

Noncurrent

-

 

11,625

 

154,894

 

82,639

 

249,158

 

9,952

 

28,790

 

206,396

 

82,639

 

327,777

 

  Page 46 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

Provision for anticipated return of Webjet’s aircraft

In 2011, according to the strategic planning of Webjet, a provision for anticipated return of aircraft was recorded. This provision was calculated based on the expected return of 14 aircraft Boeing 737-300 with operating leases contracts, as part of the Company's fleet renewal. The anticipated returns from aircraft are scheduled to occur between 2012 and 2013 and the original termination of leases are in between 2012 to 2014. In the quarter ended June 30, 2012, the Company returned of the aircraft prefix WJC.

Return of aircraft and engines

The return provision considers the costs that meet the contractual conditions for the return of engines maintained under operating leases, as well as the costs to reconfigure the aircraft without purchase option, as described in return conditions of lease contracts, which the counterpart is capitalized in the fixed assets (aircraft reconfigurations/overhauling),as described in note 15.

Lawsuits

As of June 30, 2012, the Company and its subsidiaries are parties to 24,272 lawsuits and administrative proceedings. The lawsuits and administrative proceedings are classified into Operation (those arising from the Company’s normal course of operations), and Succession (those arising from the succession of former Varig S.A. obligations). Under this classification, the number of proceedings is as follows:

 

Operation

 

Succession

 

Total

Civil lawsuits

13,946

 

635

 

14,581

Civil proceedings

1,766

 

14

 

1,780

Civil miscellaneous

47

 

40

 

87

Labor lawsuits

4,117

 

3,601

 

7,718

Labor proceedings

104

 

2

 

106

Total

19,980

 

4,292

 

24,272

                                                            

The civil lawsuits are primarily related to compensation claims generally related to flight delays, flight cancellations, baggage loss and damages. The labor claims primarily consist of discussions related to overtime, hazard pay, and wage differences.

The provisions related to civil and labor suits, whose likelihood of loss is assessed as probable are as follows:

 

06/30/12

 

12/31/11

Civil

36,411

 

34,101

Labor

46,228

 

41,843

 

82,639

 

75,944

 

 

  Page 47 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

Provisions are reviewed based on the progress of the proceedings and history of losses based on the best current estimate for labor and civil lawsuits.

There are other lawsuits assessed by management and its legal counsel as possible risks, in the estimated amount as of June 30, 2012 of R$32,942 for civil claims and R$16,919 for labor claims (R$33,221 and R$16,019 as of December 31, 2011 respectively), for which no provisions are recognized.

On June 30, 2012 the Company was part of three (03) labor lawsuits in France due to debts of the former Varig S.A. The amount involved in the discussions, not provisioned, is approximately R$5,377 (corresponding to € 2.1 million).

The Company and its subsidiaries are challenging in court the ICMS levied on aircraft and engines imported under aircraft lease transactions without purchase options in transactions carried out with lessors headquartered in foreign countries.The Company’s and its subsidiaries’ management understands that these transactions represent simple leases in view of the contractual obligation to return the assets that are the subject matter of the contract.

Management believes there are no the evidence of goods circulation and so, there are no legal events to generate ICMS taxation. Based on the legal counsel opinion and supported by similar lawsuits with favorable decisions to taxpayers by the Superior Court of Justice (STJ) and Supreme Federal Court (STF) in the second quarter of 2007, the Company understands that the likelihood of loss is remote, and thus did not recognize provisions for these amounts. On June 30,2012 the estimated aggregated amount of the ongoing lawsuits related to the non-levy of ICMS tax on said imports is R$210,868 (R$205,102 as of December 31, 2011) adjusted for inflation, not including late payment charges.

23.      Shareholders’ Equity

 

a)                    Issued capital

 

As of June 30, 2012 and December 31, 2011, the Company’s capital is represented by 270,390,004 shares, of which 137,032,734 are common and 133,357,270 are preferred shares. The Fundo de Investimento em Participações Volluto is the Company’s controlling fund, which is equally controlled by Constantino de Oliveira Júnior, Henrique Constantino, Joaquim Constantino Neto, and Ricardo Constantino.

Shares are held as follows:

 

06/30/2012

 

12/31/2011

 

Common

 

Preferred

 

Total

 

Common

 

Preferred

 

Total

Fundo Volluto

100.00%

 

22.15%

 

62.15%

 

100.00%

 

22.21%

 

61.63%

Delta Airlines, Inc

-

 

6.22%

 

3.07%

 

-

 

6.22%

 

3.07%

Wellington Management Company

-

 

5.04%

 

2.49%

 

-

 

5.04%

 

2.49%

Fidelity Investments

-

 

5.27%

 

2.60%

 

-

 

5.27%

 

2.60%

Treasury shares

-

 

2.79%

 

1.38%

 

-

 

2.79%

 

1.38%

Other

-

 

1.50%

 

0.74%

 

-

 

1.50%

 

0.74%

Free float

-

 

57.03%

 

27.57%

 

-

 

56.97%

 

28.09%

 

100.00%

 

100.00%

 

100.00%

 

100.00%

 

100.00%

 

100.00%

                       

   
 
Page 48 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

The authorized share capital as of June 30, 2012 was R$4.0 billion (R$4.0 billion on December 31,2011). Within the authorized limit, the Company can, once approved by the Board of Directors, increase its capital regardless of any amendment to its bylaws, by issuing shares, without necessarily maintaining the proportion between the different types of shares. The Board of Directors will define the issuance conditions, including price and payment term.

The advance for future capital increase of R$579 refers to the shares subscribed by minority shareholders from the auction of surplus. This increase is part of the transaction that was initiated on December 21, 2011 due to increased capital of the Company approved by the Board, on the same date. This increase was approved by the Board of Directors at a meeting on August 13, 2012.

The price of Company shares as of June 30, 2012 are quoted, in the São Paulo Stock Exchange – BOVESPA, in the amount of R$8.92 and US$4.41 (R$12.44 and US$6.63 on December 31,2011) in New York Stock Exchange – NYSE. The book value per share as of June 30, 2012 is R$5.50 (R$8.16 as of December 31, 2011).

b)  Retained earnings

i. Legal reserve

It is recognized by allocating 5% of profit for the year after the absorption of accumulated losses in accordance with Article 193 of Law 11,638/07, limited to 20% of the capital, according to the Brazilian Corporate Law and the Company’s bylaws. On December 31, 2011, was used in its entirety to absorb losses.

ii. Reinvestment reserve

The reserve of retained earnings was constituted under Article 196 of Law 6.404/76, which intended to use in planned investments in the capital budget, approved at the Board of Directors. As of December 31, 2011, it was used in its entirety to absorb losses.

c)  Dividends  

The Company’s bylaws provide for a mandatory minimum dividend to common and preferred shareholders, in the aggregate of at least 25% of annual adjusted profit. The Brazilian corporate law, permits the payment of cash dividends only from retained earnings, and certain reserves recognized in the Company’s statutory accounting records.

d)  Treasury shares

As of June 30, 2012, the Company has 3,724,225 treasury shares, totaling R$51,377, with a fair value of R$33,220 (R$51,377 in shares with fair value of R$46,329 as of December 31, 2011).


 
  
Page 49 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

e)  Share-based payments

As of June 30, 2012, the balance of share-based payments reserve was R$76,286. The Company recorded a share-based payment expense amounting to R$7,684  during the period ended June 30, 2012, with a corresponding item in the income statement as personnel costs (R$14,957 as of June 30, 2011).

 

f)   Other comprehensive income

The fair value measurement financial instruments designated as cash flow hedges is recognized in line item other comprehensive income, net of taxes, until maturity of the contracts. The balance as of June 30, 2012 corresponds to a loss of R$50,049 (loss of R$79,268 as of December 31, 2011).

24.      Costs of Services, Administrative and Selling Expenses

 

 

Individual (BRGAAP)

 

Individual (BRGAAP)

Three months period ended on

 

Six months period ended on

 

06/30/2012

 

 

06/30/2011

 

 

06/30/2012

 

 

06/30/2011

 

 

Total

%

 

Total

%

 

Total

%

 

Total

%

Salaries (a)

(4,465)

69.3

 

(7,622)

177.5

 

(8,601)

222.5

 

(15,744)

107.1

Services Rendered

(1,000)

15.5

 

(3,385)

78.8

 

(1,000)

25.9

 

(4,750)

32.3

Depreciation and amortization

(22)

0.3

 

(22)

0.5

 

(44)

1.1

 

(44)

0.3

Other expenses

(960)

14.9

 

(621)

14.5

 

(965)

24.9

 

(1,521)

10.3

Other operating income (b)

-

0.0

 

7,356

(171.3)

 

6,743

(174.4)

 

7,356

(50.0)

 

(6,447)

100.0

 

(4,294)

100.0

 

(3,867)

100.0

 

(14,703)

100.0

(a)        The Company recognizes the cost of the Audit Committee and Board of Directors, as well as a plan of share-based compensation in the controller.

(b)       Refers to the gain with sale leaseback transactions. In the three months period ended on June 30, 2012, there were no new transactions.

 

 

Consolidated (IFRS and BRGAAP)

 

Three months period ended on

 

06/30/2012

 

06/30/2011

Cost of services

Selling expenses

Administrative expenses

Other operating (expenses) income

Total

%

 

Cost of services

Selling expenses

Administrative expenses

Other operating (expenses) income

Total

%

Salaries

(337,617)

(22,080)

(39,579)

-

(399,276)

18.3

 

(321,519)

(23,539)

(40,246)

-

(385,304)

21.0

Fuel and lubricants

(920,207)

-

-

-

(920,207)

42.1

 

(730,913)

-

-

-

(730,913)

39.8

Aircraft rent

(160,184)

-

-

-

(160,184)

7.3

 

(112,512)

-

-

-

(112,512)

6.1

Aircraft Insurance

(7,007)

-

-

-

(7,007)

0.3

 

(8,328)

-

-

-

(8,328)

0.5

Maintenance materials and repairs

(105,799)

-

-

-

(105,799)

4.8

 

(89,633)

-

-

-

(89,633)

4.9

Traffic servicing

(71,561)

(14,879)

(44,481)

-

(130,921)

6.0

 

(56,153)

(17,528)

(43,010)

-

(116,691)

6.4

Sales and marketing

-

(95,152)

-

-

(95,152)

4.4

 

-

(89,444)

-

-

(89,444)

4.9

Tax and landing fees

(134,912)

-

-

-

(134,912)

6.2

 

(96,762)

-

-

-

(96,762)

5.3

Depreciation and amortization

(114,003)

-

(18,057)

-

(132,060)

6.0

 

(75,769)

-

(14,899)

-

(90,668)

4.9

Other income (expenses), net

(69,951)

(26,690)

(3,144)

-

(99,785)

4.6

 

(74,388)

(22,444)

(27,424)

7,356

(116,900)

6.4

 

(1,921,241)

(158,801)

(105,261)

-

(2,185,303)

100.0

 

(1,565,977)

(152,955)

(125,579)

7,356

1,837,155

100.0

                           

  
 
Page 50 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

Consolidated (IFRS and BRGAAP)

 

Six months period ended on

 

06/30/2012

 

06/30/2011

Cost of services

Selling expenses

Administrative expenses

Other operating (expenses) income

Total

%

 

Cost of services

Selling expenses

Administrative expenses

Other operating (expenses) income

Total

%

Salaries

(683,414)

(43,879)

(79,312)

-

(806,605)

18.6

 

(623,423)

(45,303)

(76,016)

-

(744,742)

20.7

Fuel and lubricants

(1,871,773)

-

-

-

(1,871,773)

43.1

 

(1,399,963)

-

-

-

(1,399,963)

38.9

Aircraft rent

(301,866)

-

-

-

(301,866)

6.9

 

(240,756)

-

-

-

(240,756)

6.7

Aircraft Insurance

(14,954)

-

-

-

(14,954)

0.3

 

(16,769)

-

-

-

(16,769)

0.5

Maintenance materials and repairs

(167,045)

-

-

-

(167,045)

3.8

 

(168,963)

-

-

-

(168,963)

4.7

Traffic servicing

(144,857)

(27,092)

(82,229)

-

(254,178)

5.8

 

(111,890)

(32,473)

(80,958)

-

(225,321)

6.3

Sales and marketing

-

(188,061)

-

-

(188,061)

4.3

 

-

(181,313)

-

-

(181,313)

5.0

Tax and landing fees

(277,094)

-

-

-

(277,094)

6.4

 

(181,894)

-

-

-

(181,894)

5.1

Depreciation and amortization

(214,419)

-

(36,623)

-

(251,042)

5.8

 

(152,101)

-

(28,723)

-

(180,824)

5.0

Other income (expenses), net

(166,694)

(40,307)

(11,233)

6,743

(211,491)

5.0

 

(152,101)

(43,300)

(69,017)

7,356

(257,062)

7.1

 

(3,842,116)

(299,339)

(209,397)

6,743

(4,344,109)

100.0

 

(3,047,860)

(302,389)

(254,714)

7,356

(3,597,607)

100.0

                           

 

25. Sales Revenue

a)                    The net sales revenue for the period has the following composition:

 

 

Consolidated (IFRS and BRGAAP)

 

Three months period ended on

 

Six months period ended on

 

06/30/2012

 

06/30/2011

 

06/30/2012

 

06/30/2011

Passenger transportation

1,658,499

 

1,427,323

 

3,649,721

 

3,189,652

Cargo transportation and other revenue

268,439

 

216,236

 

546,654

 

434,927

Gross revenue

1,926,938

 

1,643,559

 

4,196,375

 

3,624,579

Related taxes

(96,280)

 

(77,218)

 

(199,649)

 

(162,516)

Net revenue

1,830,658

 

1,566,341

 

3,996,726

 

3,462,063

 

The revenues are net of federal, state and municipal taxes, which are paid and transferred to the appropriate government entities.

Revenue by geographical segment is as follows:

  
 
Page 51 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

Consolidated (IFRS and BRGAAP)

 

Three months period ended on

 

Six months period ended on

 

06/30/2012

%

 

06/30/2011

%

 

06/30/2012

%

 

06/30/2011

%

Domestic

1,718,739

93.9%

 

1,460,588

93.2

 

3,726,406

93.2%

 

3,177,979

91.8

International

111,919

6.1%

 

105,753

6.8

 

270,320

6.8%

 

284,084

8.2

Net revenue

1,830,658

100.0%

 

1,566,341

100.0

 

3,996,726

100.0%

 

3,462,063

100.0

 

 

26. Financial result

 

   

Individual (BRGAAP)

Three months period ended on

 

Six months period ended on

Financial income

 

06/30/2012

06/30/2011

 

06/30/2012

06/30/2011

Income from short-term investments and Investment funds

 

5,837

3,675

 

12,727

7,451

Monetary variation

 

780

983

 

1,474

1,264

Other

 

13,035

3,467

 

16,969

6,451

   

19,652

8,125

 

31,170

15,166

Financial expenses

 

 

 

 

 

 

Interest on short and long term debt

 

(33,029)

(26,812)

 

(62,588)

(53,880)

Bank interest and expenses

 

(12,397)

(1,438)

 

(13,065)

(2,672)

Other

 

(380)

(1.282)

 

(1,800)

(1,282)

   

(45,806)

(29.532)

 

(77,453)

(57,834)

   

0

 

 

 

 

Foreign exchange changes, net

 

(126,636)

27,297

 

(99,443)

45,325

 

   

Consolidated (BRGAAP and IFRS)

Three months period ended on

 

Six months period ended on

Financial income

 

06/30/2012

06/30/2011

 

06/30/2012

06/30/2011

Income from derivatives

 

68,980

47,718

 

128,988

105,731

Income from short-term investments and Investment funds

 

28,420

33,376

 

60,161

67,565

Monetary variation

 

3,280

3,067

 

7,658

5,223

Other

 

7,470

11,798

 

15,175

16,313

   

108,150

95,959

 

211,982

194,832

Financial expenses

 

 

 

 

 

 

Loss from derivatives

 

(86,814)

(110,571)

 

(127,277)

(199,197)

Interest on short and long term debt

 

(109,468)

(86,670)

 

(222,323)

(176,193)

Bank interest and expenses

 

(15,175)

(5,646)

 

(36,888)

(9,900)

Monetary variation

 

(1,859)

(2,435)

 

(6,497)

(9,306)

Other

 

(12,322)

(4,677)

 

(32,394)

(9,864)

   

(225,638)

(209,999)

 

(425,379)

(404,460)

   

 

 

 

 

 

Foreign exchange changes, net

 

(332,836)

27,014

 

(260,139)

96,796

 

27. Commitments

 

As of June 30, 2012 the Company had with Boeing 90 firm orders, 10 purchase rights and 40 purchase options granted on non-onerous basis, for aircraft acquisition. These aircraft purchase commitments include estimates for contractual price increase during the construction phase. The approximate amount of firm orders, not including contractual discount is R$16,839,848 corresponding to US$8,331,197 (R$15,780,007 on December 31, 2011, corresponding to US$8,412,414) and are segregated according to the following periods:


 
  
Page 52 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

06/30/2012

 

12/31/2011

2012

809,949

 

896,087

2013

3,166,738

 

2,938,786 

2014

4,678,665

 

4,341,879

2015

4,195,572

 

3,740,135

2016

3,286,179

 

3,207,569

After 2016

702,745

 

655,551

 

16,839,848

 

15,780,007

 

As of June 30, 2012, in addition to the firm orders mentioned above, the Company has commitments the amount of R$1,931,417 (R$1,991,402 on December 31, 2011), as of advances for aircraft purchase  to be disbursed in accordance with the following schedule :

 

06/30/2012

 

12/31/2011

2012

265,083

 

443,909

2013

603,756

 

537,137

2014

525,183

 

501,975

2015

442,796

 

407,115

2016

91,026

 

94,634

After 2016

3,573

 

6,632

 

1,931,417

 

1,991,402

 

The installment financed by Long-term debt, collateralized by the aircraft through the U.S. Ex-Im Bank (“Exim”) corresponds approximately to 85% of total cost of the aircraft. Other agents finance the acquisitions with equal or higher, reaching up to the limit of 100%.

The Company makes payments related to the acquisition of aircraft using its own funds, short and long term debt, cash provided by operating activities, short- and medium-term credit facilities, and supplier financing.

The Company leases its entire aircraft fleet using a combination of finance and operating leases, except for 6 aircrafts owned by its indirect subsidiary Webjet. As of June 30, 2012, the total leased fleet was comprised of 144 aircraft  (127 from VRG and 17 from Webjet), which 99 were operating leases and 45 were recorded as finance leases. The Company has 39 financial aircraft with purchase option. During the six months period ended June 30, 2012, the Company received two aircrafts based on operating lease contracts. During the period one aircraft has been returned.

 

a)          Operating leases

 

Future payments of non-cancelable operating lease contracts are denominated in U.S. dollars, and are as follows:

 

 

06/30/2012

 

12/31/2011

2012

331,598

 

594,976

2013

594,521

 

517,326

2014

411,085

 

341,486

2015

265,875

 

205,631

2016

213,720

 

157,231

After 2016

651,613

 

452,831

Total minimum leasing payments

2,468,412

 

2,269,481

  
 
Page 53 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

b)    Sale-leaseback transactions

As of June 30, 2012, the Company recognized R$7,564 and R$12,149, as ‘Other payables’ in current and non-current liabilities, respectively (R$7,564 and R$15,931as of December 31, 2011), related to gains on sale-leaseback transactions performed by its subsidiary GAC Inc. in 2006, related to eight 737-800 Next Generation aircrafts. These gains were deferred and are being amortized proportionally to the monthly payments of the related lease agreements over the contractual term of 124 months.

On the same date, the Company recorded R$9,373 and R$40,142, as ‘Prepaid expenses’, in current and non-current assets, respectively (R$9,373 and R$44,828 as of December 31, 2011), related to losses on sale-leaseback transactions performed by its subsidiary GAC Inc. of nine aircraft during the years of 2007, 2008 and 2009. These losses were deferred and are amortized proportionally to the  payments of the operational lease agreements over the contractual term of 120 months.

Additionally, in the period ended June 30, 2012, the Company recorded a gain of R$6,743, recognized directly in profit and loss, since gains and losses on sale-leaseback transactions would not be compensated over lease terms.

28.      Financial instruments

The Company and its subsidiaries have financial asset and financial liability transactions, which consist in part of derivative financial instruments.

The financial derivative instruments are used to hedge against the inherent risks relating to the operation. The Company and its subsidiaries consider as most relevant risks: fuel price, exchange rate and interest rate. These risks are mitigated by using exchange swap derivatives, U.S. dollar futures and options contracts in the oil, U.S. dollar and interest markets.

Management follows a documented guideline when managing its financial instruments, set out in its Risk Management Policy, which is periodically revised by the Financial Policy and Risk Committee, after approved by the Board of Directors. The Committee sets the guidelines and limits, monitors controls, including the mathematical models adopted for a continuous monitoring of exposures and possible financial effects and also prevents the execution of speculative financial instruments transactions.

The gains or losses over on these transactions and the application of risk management controls are part of the Committee’s monitoring and are satisfactory to the objectives proposed.

   
 
Page 54 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

The fair values of financial assets and liabilities of the Company and its subsidiaries are established through information available on the market and according to valuation methodologies.

Most of the derivative financial instruments are contracted with the purpose of hedging against fuel and exchange rates risks provide scenarios with low probability of occurrence, and thus have lower costs compared to other instruments with higher probability of occurrence. Consequently, despite the high correlation between the hedged item and the derivative financial instruments hired, a significant portion of the transactions presents ineffective results upon settlement, which are presented in the tables below.

The description of the consolidated account balances and the categories of financial instruments included in the balance sheet as of June 30, 2012 and December 31, 2011 is as follows:

 

Measured at fair value through profit and loss

 

Measured at amortized cost (a)

 

06/30/12

 

12/31/11

 

06/30/12

 

12/31/11

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

983,275

 

1,230,287

 

-

 

-

Short-term investments (c) 

719,391

 

1,009,068

 

-

 

-

Restricted cash

265,225

 

109,095

 

-

 

-

Derivatives operation assets (b) 

-

 

4,213

 

-

 

-

Accounts receivable

-

 

-

 

379,231

 

354,134

Deposits

-

 

-

 

462,043

 

455,127

Other credits

-

 

-

 

48,997

 

53,546

Prepayment of hedge premium

-

 

11,572

 

 

 

-

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Loans and financing

-

 

-

 

5,232,916

 

4,991,448

Suppliers

-

 

-

 

534,149

 

414,563

Derivatives Obligation (b) 

107,252

 

115,432

 

-

 

-

 

(a)        The fair value are approximatelly the book values, according to the short term maturity period of these assets and liabilities, except the amounts related to Perpetual Bonds  and Senior Notes, as disclosed on Note 17.

 

(b)       The Company recorded as of June 30, 2012 the amount of R$50,049 (R$79,268 on December 31, 2011) in shareholders’ equity as valuation adjustment to equity as a corresponding item of this assets and liability.

 

(c)        The Company manages its investments as held for trading to pay its operational expenses.

 

On June 30, 2012 and December 31, 2011 the Company had no assets available for sale.

Risks

The operating activities expose the Company and its subsidiaries to the following financial risks: market (especially currency risk, interest rate risk, and fuel price risk), credit and liquidity risks.

  
 
Page 55 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

The Company’s risk management policy aims at mitigating potential adverse effects from transactions that could affect its financial performance.

The Company’s and its subsidiaries’ decisions on the exposure portion to be hedged against financial risk, both for fuel consumption and currency and interest rate exposures, consider the risks and hedge costs.

The Company and its subsidiaries do not usually contract hedging instruments for its total exposure, and thus they are subject to the portion of risks resulting from market fluctuations. The portion of exposure to be hedged is determined and reviewed at least quarterly in compliance with the strategies determined in the Risk Policies Committees.

The relevant information on the main risks affecting the Company’s and its subsidiaries’ operations is as follows:

a)  Fuel price risk

As of June 30, 2012, fuel expenses accounted for 43% of the costs and operating expenses of the Company and its subsidiaries. The aircraft fuel price fluctuates both in the short and in the long terms, in line with crude oil and oil byproduct price fluctuations.

In order to mitigate the fuel price risk, the Company and its subsidiaries contract derivatives linked mainly to crude oil and its byproducts. As of June 30, 2012, the Company used options, collar and swap agreements.

Fuel hedge transactions, classified as cash flow hedges are contracted by the counterparties rated as investment grade, or are performed on the NYMEX.

b)  Exchange rate risk

The exchange rate risk derives from the possibility of unfavorable fluctuation of foreign currencies to which the Company’s liabilities or cash flows are exposed. The exposure of the Company’s and its subsidiaries’ assets and liabilities to the foreign currency risk mainly derives from foreign currency-denominated leases and financing.

The Company’s and its subsidiaries’ revenues are mainly denominated in Reais, except for a small portion in U.S. dollars, Argentinean pesos, Bolivian bolivianos, Chilean peso, Colombian peso, Paraguay Guarani, Uruguayan peso, Venezuela bolivar, etc.

In order to mitigate the currency risk, the Company contracts the following currency derivatives: U.S. dollar futures and options settled on the BM&F-BOVESPA. These transactions may be performed using exclusive investment funds, as described in the Company’s Risk Management Policy.

The Company’s foreign exchange exposure as of June 30, 2012 and December 31, 2011 is as follows:

 

 

  Page 56 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

Individual

 

Consolidated

(BRGAAP)

(IFRS and BRGAAP)

 

06/30/2012

 

12/31/2011

 

06/30/2012

 

12/31/2011

Assets

             

Cash and short-term investments

34,612

 

38,458

 

204,508

 

237,668

Deposits

-

 

-

 

462,043

 

455,127

Hedge premium

-

 

-

 

-

 

11,572

Prepaid Expenses with leases

-

 

-

 

30,302

 

30,382

Related parties transaction

545,414

 

593,817

 

-

 

-

Others

 

 

-

 

3,966

 

6,588

Total assets

580,026

 

632,275

 

700,819

 

741,337

Liabilities

 

     

 

   

Foreign suppliers

-

 

-

 

20,503

 

32,270

Short- and long-term debt

1,494,517

 

1,386,099

 

1,547,394

 

1,455,336

Finance leases payable

-

 

-

 

2,126,894

 

1,996,752

Other leases payable

-

 

-

 

42,604

 

59,552

Provision for aircraft return

-

 

-

 

235,186

 

181,044

Related Parties

355,315

 

222,725

 

-

 

-

Other U.S. dollar-denominated liabilities

-

 

-

 

-

 

7,616

Total liabilities

1,849,832

 

1,608,824

 

3,972,581

 

3,732,570

Exchange exposure in R$

1,269,806

 

976,549

 

3,271,762

 

2,991,233

 

 

     

 

   

Obligations not recognized in balance sheet

 

     

 

   

Future obligations resulting from operating leases

1,931,417

 

1,991,402

 

1,931,417

 

1,991,402

Future obligations resulting from firm aircraft orders

16,839,848

 

15,780,007

 

16,839,848

 

15,780,007

Total

18,771,265

 

17,771,409

 

18,771,265

 

17,771,409

 

 

 

 

 

 

 

 

Total exchange exposure R$

20,041,071

 

18,747,958

 

22,043,027

 

20,762,642

Total exchange exposure US$

9,914,941

 

9,994,647

 

10,905,371

 

11,068,686

Exchange Rate (R$/US$)

2.0213

 

1.8758

 

2.0213

 

1.8758

 

c) Interest rate risk

The Company and its subsidiaries are exposed to fluctuations in domestic and foreign interest rates, substantially the CDI and Libor, respectively. The highest exposure is in lease transactions, indexed to the Libor and local debt.

In the period ended June 30, 2012, for interest rate hedges, the Company and its subsidiaries held swap transactions with counterparties rated as investment grade.

d)  Credit risk

The credit risk is inherent in the Company’s and its subsidiaries’ operating and financing activities, mainly represented by trade receivables, cash and cash equivalents, including bank deposits.

The trade receivable credit risk consists of amounts falling due of the largest credit card companies, with credit risk better than or equal to those of the Company and its subsidiaries, and receivables from travel agencies, installment sales, and government sales, with a small portion exposed to risks from individuals or other entities.

   
 
Page 57 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

As defined in the Risk Management Policy, the Company and its subsidiaries are required to evaluate the counterparty risks in financial instruments and diversify the exposure. Financial instruments are performed with counterparties rated at least as investment grade by S&P and Moody’s, or they are mostly contracted on commodities and futures exchanges (BM&FBOVESPA and NYMEX), which substantially mitigates the credit risk. The Company’s and its subsidiaries’ Risk Management Policy establishes a maximum limit of 20% per counterparty for short-term investments.

e)  Liquidity risk

Liquidity risk takes on two distinct forms: market liquidity risk and cash flow liquidity risk. The first is related to current market prices and varies in accordance with the types of assets and the markets where they are traded. Cash flow liquidity risk, however, is related to difficulties in meeting the contracted operating obligations at the agreed dates.            

As a way of managing the liquidity risk, the Company and its subsidiaries invest its funds in liquid assets (governmental bonds, CDBs, and investment funds with daily liquidity), and the Cash Management Policy establishes that the Company’s and its subsidiaries’ weighted average debt maturity should be higher than the weighted average maturity of the investment portfolio. As of June 30, 2012, the weighted average maturity of the Company’s and its subsidiaries’ financial assets was 19 days and of their financial liabilities was 4.5 years.

f)  Capital management

The table below shows the financial leverage rate as of June 30, 2012 and December 31, 2011:

 

Consolidated

(IFRS and BRGAAP)

 

06/30/2012

 

12/31/2011

Shareholder’s equity

1,486,916

 

2,205,911

Cash and cash equivalents

(983,275)

 

(1,230,287)

Restricted cash

(265,225)

 

(109,095)

Short-term investments

(719,391)

 

(1,009,068)

Short- and long-term debts

5,232,916

 

4,991,448

Net debt (a)

3,265,025

 

2,642,998

Total capital (b)

4,751,941

 

4,848,909

Leverage ratio (a) / (b)

69%

 

55%

    

The Company and its subsidiaries remain committed to maintaining high liquidity and an amortization profile without pressure in the short-term refinancing.

Derivative financial instruments

The derivative financial instruments were recognized in the following balance sheet line items:

  
 
Page 58 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

Description

Balance sheet account

06/30/2012

 

12/31/2011

Rights from derivatives operation (assets)

Rights of derivative transactions

-

 

4,213

Obligation from derivatives operation (liabilities)

Liabilities from derivative transactions

107,252

 

115,432

Prepayment of hedge premium

(assets)

Prepaid expenses

-

 

11,572

 

The Company and its subsidiaries adopt hedge accounting and in June 30, 2012, the derivative contracted to hedge, interest rate risk and fuel price risk as "cash flow hedge", according to the parameters described in the Brazilian accounting standard CPC 38, and 40, technical guidance OCPC03 and International Accounting Standard IAS 39.

Classification of derivatives financial instruments

i) Cash flow hedges

The Company and its subsidiaries use cash flow hedges to hedge against future revenue or expense fluctuations resulting from changes in the exchange rates, interest rates or fuel price, and accounts for actual fluctuations of the fair value of derivative financial instruments in shareholders’ equity until the hedged revenue or expense is recognized.

The Company and its subsidiaries estimates the effectiveness based on statistical correlation methods and the ratio between gains and losses on the financial instruments used as hedge, and the cost and expense fluctuation of the hedged items.

The instruments are considered as effective when the fluctuation in the value of derivatives offsets between 80 % to 125% the impact of the price fluctuation on the cost or expense of the hedged item.

The balance of the actual fluctuations in the fair values of the derivatives designated as cash flow hedges is transferred from shareholders’ equity to profit or loss for the period in which the hedged costs or expenses impacts profit or loss. Gains or losses on effective cash flow hedges are recorded in balancing accounts of the hedged expenses, by reducing or increasing the operating cost, and the ineffective gains or losses are recognized as financial income or financial expenses for the period.

ii) Derivative financial instruments not designated as hedges

The Company and its subsidiaries contracts derivative financial instruments that are not formally designated for hedge accounting. This occurs when transactions are in the short term and the control and disclosure complexity make them unfeasible, or when the change in a derivative’s fair value must be recognized in profit or loss for the same period of the effects of the hedged risk.

Designation of hedged item

a)      Fuel hedge  

Due to the low liquidity of jet fuel derivatives traded in commodities exchanges, the Company and its subsidiaries contracts crude oil derivatives and its byproducts—West Texas Intermediate (WTI), Brent and Heating Oil—to hedge against fluctuations in jet fuel prices. Historically, oil prices are highly correlated with jet fuel prices. 

  
 
Page 59 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

As of June 30, 2012, the Company and its subsidiaries have derivative contracts designated as cash flow hedge fuel, traded ​​in Nymex and OTC markets.

Oil derivative contracts, designated as fuel hedges of the Company and its subsidiaries, are summarized below:

Closing balance at

06/30/2012

 

12/31/2011

Fair value at end of the period (R$)

(19,485)

 

(9,217)

Volume hedged for future periods (thousand barrels)

2,412

 

3,631

Volume engaged for future periods (thousand barrels)

3,859

 

5,810

Gains (losses) with hedge effectiveness recognized in shareholders’ equity, net of taxes (R$)

16,813

 

(20,898)

 

 

 

Three Months

 

Six Months

Period ended:

 

2012

 

2011

 

2012

 

2011

Loss on hedge effectiveness recognized as operating costs (R$)

 

(6,932)

 

-

 

(8,517)

 

-

Gains (losses) on hedge ineffectiveness recognized in financial income (expenses)

 

(3,018)

 

21,376

 

(14,962)

 

22,128

Gains (losses) on hedge ineffectiveness recognized in financial income (expenses) for future periods (R$)

 

(41,041)

 

(47,742)

 

(35,009)

 

(52,923)

Total losses on hedge ineffectiveness recognized in financial income (expenses) (R$)

 

(44,058)

 

(26,366)

 

(49,970)

 

(30,795)

Exposure percentage hedged during the period

 

41%

 

46%

 

54%

 

44%

 

Market risk factor: Fuel price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2T12

 

3T12

 

4T12

 

1T13

 

Total 12M

 

3T13 - 1T15

Percentage of fuel exposure hedged

31%

 

10%

 

5%

 

3%

 

12%

 

6%

Notional amount in barrels (thousands)

1,302

 

422

 

202

 

139

 

2,065

 

1,794

Future rate agreed per barrel (US$) *

113,78

 

110,06

 

113,43

 

112,13

 

112,87

 

104,48

Total in reais **

299,431

 

93,882

 

46,314

 

31,504

 

471,131

 

378,851

 

* Weighted average between call strikes,

** The exchange rate as of 06/30/12 was R$2.0213/ US$1.00.

 

 

b)                   Foreign Exchange Hedge  

 

The Company and its subsidiaries uses derivative contracts as U.S. dollar hedges conducted with BM&FBOVESPA, using an exclusive investments fund as vehicle for contracting risk coverage.

In September 2011, Management, considering the future economic outlook, decided to suspend temporarily the currency hedge of the Company’s cash flows. In January 2012, the Administration resumed hedging.

  
 
Page 60 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

As of June 30, 2012, R$38,693 financial assets of investments fund were bank guarantee linked to margin deposits warranty on the BM&F, to cover the derivative transactions.

As of June 30, 2012, the Company and its subsidiaries do not have foreign exchange derivative contracts designated as U.S. dollar as cash flow hedges. Losses from hedge ineffectiveness recognized during the period ended June 30, 2012 and of 2011 are presented below:

Period ended:

06/30/2012

 

12/31/2011

Fair value at the end of period (R$)

(5,121)

 

-

Volume hedged for future periods (R$)

126,500

 

-

 

   

Three months

 

Six months

Period ended:

 

2012

 

2011

 

2012

 

2011

Total hedge ineffective gains (losses) recognized in financial income (expenses) (R$)

 

27,421

 

(620)

 

58,136

 

(729)

Percentage exposure hedged during the period  

 

3%

 

2%

 

4%

 

6%

 

 

3T12

 

4T12

 

1T13

 

2T13

 

Total 12M

Percentage of cash flow exposure

20%

 

0%

 

0%

 

0%

 

6%

Notional amount (US$)

126,500

 

-

 

-

 

-

 

126,500

Future rate agreed (R$)

2.0756

 

-

 

-

 

-

 

2.0756

Total in reais

262,567

 

-

 

-

 

-

 

262,567

 

Since July/2011 the Company and its subsidiaries do not have foreign exchange derivative contracts designated as fair value hedge of U.S. dollar. The table below shows the amounts recognized in financial income related to these transactions:

   

Three months

 

Six months

Period ended:

 

2012

 

2011

 

2012

 

2011

Hedge effectiveness gains (losses) recognized in financial expenses (R$)despesas financeiras (R$)

 

-

 

(13,855)

 

-

 

(34,130)

 

As of March, 2012, was settled the currency swaps (USD x CDI) to hedge a credit facility (working capital) indexed to the dollar. The Company and its subsidiaries did not enter into new contracts of this type.The table below shows the amounts recognized in financial income (expenses) related to these transactions:

   

Three months

 

Six months

Period ended

 

2012

 

2011

 

2012

 

2011

Losses recognized in financial income (expenses)

 

-

 

(13,077)

 

(4,211)

 

(18,879)

 

c)        Interest rate hedges

 

  
 
 
Page 61 of
  69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

As of June 30, 2012, the Company and its subsidiaries have swap derivatives designated as cash flow hedge for Libor interest rate. The following is a summary interest rate derivative contracts designated as Libor cash flow hedges:

Closing balance at:

06/30/2012

 

12/31/2011

Fair value at the end of the period (R$)

(82,652)

 

(88,440)

Face value at the end of the period (US$)

375,396

 

505,181

Face value at the end of the period (R$)

758,788

 

947,618

Hedge losses recognized in shareholders’ equity, net of taxes (R$)

(66,862)

 

(58,370)

 

   

Three months

 

Six months

Period ended:

 

2012

 

2011

 

2012

 

2011

Hedge effectiveness gains (losses) recognized in financial income (expenses) (R$)

 

(1,196)

 

-

 

(2,120)

 

-

 

As of June 30, 2012 the Company and its subsidiaries did not hold positions in Libor interest derivative contracts not designated for hedge accounting. The table below shows the amounts recognized in financial income and expenses related to these transactions:

   

Three months

 

Six months

Period ended

 

2012

 

2011

 

2012

 

2011

Losses recognized in financial expenses

 

-

 

(8,935)

 

(123)

 

(8,935)

 

Sensitivity analysis of derivative financial instruments

The sensitivity analysis of financial instruments was prepared according to CVM Instruction 475/08, in order to estimate the impact on the fair value of financial instruments operated by the Company, considering three scenarios considered in the risk variable: most likely scenario, the assessment of the Company; deterioration of 25% (possible adverse scenario) in the risk variable, deterioration 50% (remote adverse scenario).

The estimates presented, since they are based on simple statistics, do not necessarily reflect the amounts to be reported ​​in the next financial statements. The use of different methodologies and /or assumptions may have a material effect on the estimates presented.

The tables below show the sensitivity analysis for market risks and financial instruments considered relevant by management, open position as of June 30, 2012 and based on the scenarios described above.

The probable scenario is the Company's maintenance market levels and therefore the impact on fair value is null.

In the tables, positive values ​​are displayed active exposures (assets greater than liabilities) and negative values ​​are exposed exhibitions liabilities (liabilities greater than assets).

  
 
Page 62 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

Consolidated

I)       Fuel risk fator

 

As of June 30, 2012, the Company held derivative contracts for oil WTI, Brent and Heating Oil, totaling 3,859 thousand barrels, maturing from June,2012 to December 2014.

 Derivative fuel

 

   

 

Risk

​​Exposed fuels

Adverse Scenario Remote

Possible Adverse Scenario

Probable Scenario

 

 

-50%

-25%

 

Curve drop in the price Brent

(19,485)

(290,943)

(136,052)

-

 

 

 

 

 

 

Brent

US$ 48.90/bbl

US$ 73.35/bbl

US$ 97.80/bbl

 

 

II)         Foreign exchange risk factor        

 

As of June 30, 2012, the Company held a derivatives contract in US dollar in the notional value of US$126,500 with maturity in July to October 2012 and an exhibition exchange losses of R$3,127,917.

Instruments

Risk

Exposed amounts as of

Probable Scenario

Possible Adverse Scenario

Adverse Scenario Remote

+25%

+50%

Assets- liabilities  

Dollar

(3,127,917)

-

(781,979)

(1,563,959)

Derivative

Dollar

(5,121)

-

60,227

124,114

 

 Dollar appreciation

(3,133,038)

-

(721,752)

(1,439,845)

 

 

 

 

 

 

 

 

Dollar

R$2.0213

R$2.5266

R$3.0320

 

III)      Interest risk factor

 

On June 30, 2012, the Company holds assets and liabilities indexed to the CDI-Cetip overnight rate, financial liabilities indexed to the TJLP and Libor interest, loans indexed to the IPCA and derivatives position in LIBOR.

In the sensitivity analysis of non-derivative financial instruments was considered the scenarios impacts related on June 30,2012 to quarterly interests of exposed values, from fluctuations in interest rates according to the scenarios presented below:

Instruments

Risk

Exposed amounts

Probable Scenario

Possible Adverse Scenario

Adverse Scenario Remote

+25%

+50%

 

 

 

 

 

 

Short-term financial investments

Increase in CDI

181,563

-

(10,228)

(20,456)

 

 

 

 

 

 

Derivative

Libor

(82,652)

-

23,975

47,950

Debt and finance lease

Libor

(378,570)

-

(803)

(1,605)

 

Increase in the Libor

(839,792)

-

22,370

44,740

 

 

 

 

 

 

Short and long term debt

Increase TJLP

(91,617)

-

(960)

(1,919)

 

 

 

 

 

 

Short and long term debt

Increase IPCA

(28,001)

-

(49)

(98)

  
 
Page 63 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

 

Individual

I)           Foreign exchange risk

 

On June 30, 2012, the Company has a passive currency exposure of R$1,269,806.

             

 

Instruments

Risk

Exposed amounts

Probable Scenario

Possible Adverse Scenario

Adverse Scenario Remote

+25%

+50%

Assets - liabilities

Dollar appreciation

(1,269,806)

-

(317,452)

(634,903)

 

 

Dollar

R$2.0213

R$2.5266

R$3.0320

 

 

IFRS

Besides the sensitivity analysis based on the abovementioned standards, the Company and its subsidiaries also analyze the impact of the financial instrument quotation fluctuation on the  Company’s and its subsidiaries’ profit or loss and shareholders’ equity considering:

·                  Increase and decrease by 10 percentage points in fuel prices, by keeping all the other variables constant;

·                  Increase and decrease by 10 percentage points in dollar exchange rate, by keeping all the other variables constant;

·                  Increase and decrease by 10 percentage points in Libor interest rate, by keeping all the other variables constant;

  
 
Page 64 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

The sensitivity analysis includes only relevant monetary items that are material for the risks above mentioned. A positive number indicates an increase in income and equity when the risk appreciates by 10%.

The table below shows the sensitivity analysis made by the Company’s management, at June 30, 2012 and 2011, based on the scenarios described above:

Fuel:

 

 

 

 

 

 

 

 

 

Position as of June 30, 2012

 

Position as of December 31, 2011

Increase/(decrease) in fuel prices (percentage)

 

 

Effect on income before tax
(R$ million)

Effect on equity (R$ million)

 

Effect on income before tax (R$ million)

 

Effect on equity (R$ million)

10

 

(184.6)

(128.1)

 

(294.6)

 

(186.0)

(10)

 

184.6

161.2

 

294.6

 

180.6

 

 

 

 

 

 

 

Foreign exchange - USD:

 

 

 

 

 

 

 

 

 

 

Position as of June 30. 2012

 

Position as of December 31. 2011

Appreciation/(depreciation) of USD/R$
(percentage)

 

 

Effect on income before tax
(R$ million)

Effect on equity (R$ million)

 

Effect on income before tax (R$ million)

 

Effect on equity (R$ million)

10

 

(234.1)

(154.5)

 

(385.7)

 

(254.5)

(10)

 

234.1

154.5

 

385.7

 

254.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate - Libor:

 

 

 

 

 

 

 

 

Position as of June 30. 2012

 

Position as of December 31. 2011

Increase/(decrease) in Libor (percentage)

 

 

Effect on income before tax
(R$ million)

Effect on equity (R$ million)

 

Effect on income before tax (R$ million)

 

Effect on equity (R$ million)

10

 

(0.6)

(5.9)

 

(0.5)

 

8.7

(10)

 

0.6

5.9

 

0.5

 

(9.4)

             

     

 Measurement of the fair value of financial instruments

In order to comply with the disclosure requirements for financial instruments measured at fair value, the Company and its subsidiaries must classify its instruments in Levels 1 to 3, based on observable fair value levels:

a)     Level 1: Fair value measurements are calculated based on quoted prices (without adjustment) in active market or identical liabilities

 

b)     Level 2: Fair value measurements are calculated based on other variables besides quoted prices included in Level 1, that are observable for the asset or liability directly (such as prices) or indirectly (derived from prices); and

 

c)      Level 3: Fair value measurements are calculated based on valuation methods that include the asset or liability but that are not based on observable market variables (unobservable inputs).


    
Page 65 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

The following table states a summary of the Company’s and its subsidiaries’ financial instruments measured at fair value, including their related classifications of the valuation method, as of June 30, 2012:

Financial Instrument

 

Carrying amount

 

Other Significant Observable Factors

 

 

 

 

 

Cash equivalents

 

983,275

 

983,275

Short-term investments

 

719,391

 

719,391

Restricted cash

 

265,225

 

265,225

Liabilities from derivative transactions

 

107,252

 

107,252

 

29.  Non-cash transactions

 

As of June 30, 2012, the Company and its subsidiaries increased their property, plant and equipment in the amount of R$577, these transactions did not affect its cash in the period.

 

30.      Insurance

 

As of June 30, 2012, the insurance coverage by nature, considering the aircraft fleet, and related to the maximum reimbursable amounts indicated in U.S. Dollars, is as follows:

Aeronautical type

In Brazilian reais

 

In US dollar

Guarantee – Hull/war

8,860,690

 

4,348,805

Civil liability per event/aircraft

3,565,625

 

1,750,000

Inventories (base and transit)

295,738

 

145,000

 

Pursuant to Law 10,744, of October 9, 2003, the Brazilian government assumed the commitment to complement any civil liability expenses related to third parties caused by war or terrorist events, in Brazil or abroad, which VRG may be required to pay, for amounts exceeding the limit of the insurance policies effective beginning September 10, 2001, limited to the amount in Brazilian reais equivalent to one billion U.S. Dollars.

 

  
 
Page 66 of   69


 

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL INFORMATION   FOR THE   QUARTER ENDED JUNE 30, 2012

(The Individual and Consolidated Interim Financial Information as of June 30, 2012 were reviewed by Independent Auditors on the extent described on the Report on Review of Interim Financial Information dated on August 13, 2012)

(In Thousands of Reais – R$, except when indicated otherwise) 

 

31.      Subsequent event

 

On August 13, 2012 the Company´s Board of Directors approved the capital increase associated with the advance for capital increase in the amount of R$183,189, representing 6,825,470 common shares and 1,501,312 preferred shares issued at the price of R$22.00 per share.

This deliberation represents the partial capital increase of the amount of R$295.795, representing 13.445.235 shares, which had been approved on December 21, 2011 by the Board of Directors. At the end of all exercise periods of the Right to subscribe, 5,118,453 shares remained unsubscribed, which were canceled on August 13, 2012.

 

  

Page 67 of   69


 

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of

Gol Linhas Aéreas Inteligentes S.A.

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Gol Linhas Aéreas Inteligentes S.A. and its subsidiaries (the “Company”), included in the Interim Financial Information Form (ITR), for the quarter ended June 30, 2012, which comprises the statement of financial position as of June 30, 2012 and the related income statement and statement of comprehensive income for the three-month and six-month periods then ended and the statement of changes in equity and statement of cash flows for the six-month period then ended, including the explanatory notes.

Management is responsible for the preparation of the individual interim financial information in accordance with CPC 21 - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21 and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the Interim Financial Information (ITR) referred to above is not prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of Interim Financial Information (ITR) and presented in accordance with the standards issued by the Brazilian Securities Commission.

  
 
Page 68 of   69


 

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information (ITR) referred to above is not prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of Interim Financial Information (ITR) and presented in accordance with the standards issued by the Brazilian Securities Commission.

Other matters

Interim statements of value added

We also have reviewed the individual and consolidated interim statements of value added (“DVA”), for the six-month period ended June 30, 2012, prepared under the responsibility of Management, the presentation of which is required by the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of Interim Financial Information (ITR), and is considered as supplemental information for International Financial Reporting Standards - IFRS that do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared, in all material respects, in relation to the individual and consolidated interim financial information taken as a whole.

Convenience translation

The accompanying interim individual and consolidated financial information has been translated into English for the convenience of readers outside Brazil.

São Paulo, August 13, 2012

DELOITTE TOUCHE TOHMATSU

André Ricardo Aguillar Paulon

Auditores Independentes

Engagement Partner

 

  Page 69 of   69

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Date: August 14, 2012
 
GOL LINHAS AÉREAS INTELIGENTES S.A.
By:

/S/ Leonardo Porciúncula Gomes Pereira


 
Name: Leonardo Porciúncula Gomes Pereira
Title:    Executive Vice-President and Chief Financial Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.