bbdbook2q11_6k.htm - Generated by SEC Publisher for SEC Filing

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of July, 2011
Commission File Number 1-15250
 

 
BANCO BRADESCO S.A. 
(Exact name of registrant as specified in its charter)
 
BANK BRADESCO
(Translation of Registrant's name into English)
 
Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

.


 

 

 Table of Contents     
   

Table of Contents

 

1 -  Press Release

3

Highlights

4

Main Infotmation

6

Ratings

8

Net Income vs. Adjusted Net Income

8

Summarized Analysis of Adjusted Income

9

Economic Scenario

22

Main Economic Indicators

23

Guidance

24

Statement of Income vs. Managerial Income vs. Adjusted Income

25

2 -  Economic and Financial Analysis

29

Balance Sheet

30

Adjusted Statement of Income – Consolidated

31

Financial Margin – Interest and Non-Interest

31

– Financial Margin - Interest

32

• Loan Financial Margin - Interest

34

• Funding Financial Margin - Interest

50

• Securities/Other Financial Margin - Interest

55

• Insurance Financial Margin - Interest

55

– Financial Margin – Non-Interest

56

Insurance, Private Pension Plans and Savings Bonds

57

– Bradesco Vida e Previdência

64

– Bradesco Saúde – Consolidated

66

– Bradesco Capitalização

67

– Bradesco Auto/RE

69

Fee and Commission Income

71

Administrative and Personnel Expenses

77

– Coverage Ratio

80

Tax Expenses

80

Equity in the Earnings (Losses) of Unconsolidated Companies

81

Operating Result

81

Non-Operating Result

82

3 -  Return to Shareholders

83

Sustainability

84

Investor Relations Area – RI

85

Corporate Governance

86

Bradesco Shares

86

Main Indicators

88

Weighting in Main Stock Market Indexes

89

Dividends / Interest on Shareholders’ Equity – JCP

89

4 -  Additional Information

91

Products and Services Market Share

92

Compulsory/Liabilities

93

Investments in Infrastructure, Information Technology and e Telecommunications

94

Risk Management

95

Capital Adequacy Ratio (Basel II)

95

5 -  Independent Auditors’ Report

97

Limited assurance report from independent auditors on the supplementary accounting information

98

6 -  Financial Statements, Independent Auditor’s Report, Summary of the Audit Committee’s Report and Report of the Fiscal Council

101

Consolidated Financial Statements

102

 
 
   
Bradesco 1
 

 

 

   

Forward-Looking Statements

   
 

This Report on Economic and Financial Analysis contains forward-looking statements relating to our business. Such statements are based on management’s current expectations, estimates and projections about future events and financial trends, which could affect our business. Words such as: “believes,” “anticipates,” “plans,” “expects,” “intends,” “aims,” “evaluates,” “predicts,” “foresees,” “projects,” “guidelines,” “should” and similar expressions are intended to identify forward-looking statements. These statements, however, do not guarantee future performance and involve risks and uncertainties, which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions that, depending on future events, may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such statements.

Factors which could modify actual results include, among others, changes in regional, national and international commercial and economic conditions; inflation rates; increase in customer delinquency on the account of borrowers in loan operations, with the consequent increase in the allowance for loan losses; loss of funding capacity; loss of clients or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among other events, adversely affect our margins; competition in the banking sector, financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or rulings; as well as credit risks and other loan and investment activity risks.

Accordingly, the reader should not rely excessively on these forward-looking statements. These statements are valid only as of the date they were prepared. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or for any other reason.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Few numbers of this Report were submitted to rounding adjustments.

Therefore, amounts indicated as total in certain charts may not correspond to the arithmetic

sum of figures preceding them.

 

   
2 Report on Economic and Financial Analysis – June 2011

 


 
 


 
 
 
     
Press Release  
     
Highlights

 

The main figures obtained by Bradesco in the first half of 2011 are presented below:

1.   Adjusted Net Income(1) in the first half of 2011 was R$5.563 billion (an increase of 20.9% compared to R$4.602 billion in the same period of 2010), corresponding to earnings per share of R$2.82 in the last 12 months and Return on Average Shareholders’ Equity (2) of 23.2%.

2.   Adjusted Net Income was composed of R$4.002 billion arising from financial activities, which represented 71.9% of the total, and R$1.561 billion from insurance, private pension plans and savings bond operations, which accounted for 28.1% of the total.

3.   On June 30, 2011, Bradesco’s market capitalization stood at R$111.770 billion(3), while the value of preferred shares rose by 28.3%(4) in the last 12 months, against a 2.4% appreciation of the Ibovespa index.

4.   Total Assets stood at R$689.307 billion in June 2011, an increase of 23.5% from the balance in the same period in 2010. Return on Average Assets was 1.7%.

5.   The Expanded Loan Portfolio(5) stood at R$319.802 billion in June 2011, up 23.1% from the same period in 2010. Operations with individuals totaled R$102.915 billion (up 14.6%), while operations with companies totaled R$216.887 billion (up 27.6%).

6.   Total Assets under Management stood at R$933.960 billion, an increase of 21.6% from June 2010.

7.   Shareholders’ Equity stood at R$52.843 billion in June 2011, up by 19.3% on the balance of June 2010. The Capital Adequacy Ratio stood at 14.7% in June 2011, 12.9% of which under Tier I Capital.

8.   In the first half of 2011, Interest on Shareholders’ Equity and Dividends were paid and provisioned to shareholders in the amount of R$1,876 million, of which R$940 million as monthly and interim dividends paid and R$936 million provisioned

9.   The Financial Margin reached R$18.833 billion, up 19.7% in comparison with the first half of 2010.

10. The Delinquency Ratio over 90 days stood at 3.7%, down 0.3 p.p. from June 2010.   

11. The Efficiency Ratio(6) stood at 42.7% (42.0% in June 2010) and in the concept of “adjusted-to-risk” ratio stood at 52.2% in June 2011 (54.6% in June 2010).

12. Insurance Written Premiums, Pension Plan Contributions and Savings Bond Income totaled R$17.511 billion in the first half of 2011, up by 22.0% over the same period in 2010. Technical provisions stood at R$93.938 billion, equal to 30.2% of the Brazilian insurance market (reference date: May/11).   

13. Investments in infrastructure, information technology and telecommunications amounted to R$1.740 billion in the first half of 2011, for growth of 1.9% when compared to the same period in the previous year.

14. Taxes and contributions, including social security, paid or provisioned, amounted to R$11.028 billion, of which R$3.992 billion referring to taxes withheld and collected from third parties and R$7.036 billion based on the activities of Bradesco Organization, equivalent  to 126.5% of Adjusted Net Income(1).

15. Banco Bradesco has an extensive customer service network in Brazil, comprising 6,648 service points (3,676 branches, 1,313 PABs -Banking Service Branches and 1,659 PAAs Advanced Service Branches). Customers can also use 1,587 PAEs (ATMs in companies), 29,263 Bradesco Expresso service points, 6,227 Postal Bank branches, 32,714 own ATMs in the Bradesco Dia&Noite  network and 12,389 ATMs shared with other banks(7).

(1) According to non-recurring events described on page 08 of this Report on Economic and Financial Analysis; (2) Excludes mark-to-market effect of available-for-sale securities recorded under Shareholders’ Equity; (3) R$121.167 billion considering the closing price of preferred shares (most traded share); (4) Includes  reinvestment of dividends/interest on shareholders’ equity; (5) Includes sureties and guarantees, letters of credit, advances of credit card receivable, co-obligation in loan assignment (receivables-backed investment funds and mortgage-backed receivables), co-obligation in rural loan assignment, and operations with Credit Risk – Commercial Portfolio, which includes debentures and promissory notes;  (6) Accumulated over 12 months; and (7) Banco24Horas ATMs + ATM terminals shared among Bradesco, Banco do Brasil and Banco Santander. 

 

     
  4 Report on Economic and Financial Analysis – June 2011

 
 

 

 

   
  Press Release
   
Highlights

 

16.Employee payroll, plus charges and benefits, totaled R$4.233 billion. Social benefits provided to the 98,317 employees of the Bradesco Organization and their dependents amounted to R$1.006 billion, while investments in training and development programs totaled R$58.048 million.

17. On May 20, 2011, Bradesco acquired the shareholding control of Banco do Estado do Rio de Janeiro S.A. (BERJ). The operation guarantees Bradesco the right to provide services to the state of Rio de Janeiro relating to the payment of 440 thousand state servants, as well as the payment to suppliers and of state taxes, among other services.

18. On June 20, 2011, Moody´s Investors Service upgraded Bradesco’s foreign currency ratings: the long-term deposit rating went from ‘Baa3’ to ‘Baa2’ and the short-term deposit rating from ‘Prime-3’ to ‘Prime-2’. The long-term senior debt rating was also upgraded from ‘Baa2’ to ‘Baa1’.

19.Main Awards and Acknowledgments in the second quarter of 2011:

·       Brazil’s major private group in the world’s leading companies ranking (Forbes magazine);

·       The best Publicly-Held Company in 2010 elected by the Association of Analysts and Capital Market Professionals (Apimec);

·       Brazil’s most solid bank and the world’s 8th  strongest bank (Bloomberg News);

·       The best institutional investment fund manager (Investidor Institucional magazine);

·       1st place among the “10 Major Groups in Revenue” ranking, in the category “Financial Institution” of the 2011 edition of Exame magazine’s Melhores e Maiores(The Best and the Major Companies);

·       Bradesco and Bradesco Asset Management (BRAM) ranked 1st and 2nd, respectively, in the AE Projeções ranking, in the category “Basic Top 10” (AE/Broadcast);

·       Best Company in Customer Service in 2010 (Exame magazine with the Ibero-Brazilian Institute of Customer Relations (IBRC)); and

·       The best company, among financial institutions, to start a career in (Você S/A magazine in partnership with Fundação Instituto de Administração (FIA) and Cia. de Talentos).

20. With regards to sustainability, Bradesco divides its actions into three pillars: (i) Sustainable Finances, with a focus on banking inclusion, social and environmental variables for loan approvals and the offering of social and environmental products; (ii) Responsible Management, focused on valuing professionals, improving the workplace and adopting eco-efficient practices; and (iii) Social and Environmental Investments, focused on education, the environment, culture and sports. The highlight in this area is Fundação Bradesco, which has been developing an extensive social and educational program that operates 40 schools throughout Brazil. In 2011, a forecasted budget of R$307.994 million will help serve more than 526 thousand people, 111 thousand of which through its own schools, in Basic Education, from Kindergarten to High School and Vocational Training - High School Level; Education for Youth and Adults; and Preliminary and Continued Education. In the Virtual School (Fundação Bradesco’s e-learning portal), at the CIDs (Digital Inclusion Centers) and through other programs, like Educa+Ação, over 415 thousand people will be served. The more than 50 thousand Basic Education students receive uniforms, school supplies, meals and medical and dental assistance free of charge. For 54 years, Fundação Bradesco has provided more than 2 million students with quality formal education free of charge, who, together with participants in in-class and distance courses, bring the number of participants to over 4 million people.

 

     
Bradesco 5  

 


 
 

 

   
Press Release  
   
Main Information

 

 

 

 

2Q11

1Q11

4Q10

3Q10

2Q10

1Q10

4Q09

3Q09

Variation %

 

2Q11 x 1Q11

2Q11 x 2Q10

Statement of Income for the Period - R$ million

 

 

 

 

 

 

 

 

 

 

Book Net Income

        2,785

        2,702

        2,987

        2,527

        2,405

        2,103

        2,181

        1,811

               3.1

             15.8

Adjusted Net Income

        2,825

        2,738

        2,684

        2,518

        2,455

        2,147

        1,839

        1,795

               3.2

             15.1

Total Financial Margin

        9,471

        9,362

        9,018

        8,302

        8,047

        7,689

        7,492

        7,587

               1.2

             17.7

Gross Loan Financial Margin

        6,548

        6,180

        6,143

        5,833

        5,757

        5,630

        5,373

        5,150

               6.0

             13.7

Net Loan Financial Margin

        4,111

        3,820

        3,848

        3,774

        3,596

        3,442

        2,678

        2,242

               7.6

             14.3

Expenses with Allowance for Loan Losses

       (2,437)

       (2,360)

       (2,295)

       (2,059)

       (2,161)

       (2,188)

       (2,695)

       (2,908)

               3.3

             12.8

Fee and Commission Income

        3,751

        3,510

        3,568

        3,427

        3,253

        3,124

        3,125

        2,857

               6.9

             15.3

Administrative and Personnel Expenses

       (5,784)

       (5,576)

       (5,790)

       (5,301)

       (4,976)

       (4,767)

       (4,827)

       (4,485)

               3.7

             16.2

Premiums from Insurance, Private Pension Plan Contributions and Income from Savings Bonds

        9,661

        7,850

        9,022

        7,697

        7,163

        7,196

        8,040

        6,685

23.1

34.9

Balance Sheet - R$ million

 

 

 

 

 

 

 

 

 

 

Total Assets

    689,307

    675,387

    637,485

    611,903

    558,100

    532,626

    506,223

    485,686

               2.1

             23.5

Securities

    231,425

    217,482

    213,518

    196,081

    156,755

    157,309

    146,619

    147,724

               6.4

             47.6

Loan Operations (1)

319,802

306,120

295,197

272,485

259,722

249,828

238,830

227,777

               4.5

             23.1

- Individuals

    102,915

    100,200

      98,243

      93,038

      89,780

      86,146

      82,210

      75,663

               2.7

             14.6

- Corporate

216,887

205,920

196,954

179,447

169,942

163,683

156,620

152,113

               5.3

             27.6

Allowance for Loan Losses (ALL)

     (17,365)

     (16,740)

     (16,290)

     (16,019)

     (15,782)

     (15,836)

     (16,313)

     (14,953)

               3.7

             10.0

Total Deposits

    213,561

    203,822

    193,201

    186,194

    178,453

    170,722

    171,073

    167,987

               4.8

             19.7

Technical Provisions

      93,938

      89,980

      87,177

      82,363

      79,308

      77,685

      75,572

      71,400

               4.4

             18.4

Shareholders' Equity

      52,843

      51,297

      48,043

      46,114

      44,295

      43,087

      41,754

      38,877

               3.0

             19.3

Assets Under Management

    933,960

    919,007

    872,514

    838,455

    767,962

    739,894

    702,065

    674,788

               1.6

             21.6

Performance Indicators (%) on Adjusted Net Income (except when stated otherwise)

 

 

 

 

 

 

 

 

Adjusted Net Income per Share - R$ (2)

2.82

2.72

2.61

2.38

2.19

2.07

2.02

2.04

               3.7

             28.8

Book Value per Share (Common and Preferred) - R$

13.82

13.42

12.77

12.26

11.77

11.45

11.10

10.49

               3.0

             17.5

Annualized Return on Average Shareholders' Equity (3) (4)

23.2

24.2

22.2

22.5

22.8

22.2

20.3

21.5

 (1.0) p.p

0.4 p.p

Annualized Return on Average Assets (4)

1.7

1.7

1.7

1.7

1.7

1.7

1.6

1.6

                 -  

                 -  

Average Rate - (Adjusted Financial Margin / Total Average Assets - Purchase and Sale Commitments - Permanent Assets) Annualized

7.8

8.2

8.3

7.9

8.2

8.1

8.1

8.3

 (0.4) p.p

 (0.4) p.p

Fixed Assets Ratio - Total Consolidated

17.3

17.4

18.1

16.7

20.9

19.8

18.6

15.4

 (0.1) p.p

 (3.6) p.p

Combined Ratio - Insurance (5)

85.8

86.1

85.1

85.3

84.7

85.2

85.3

88.9

 (0.3) p.p

1.1 p.p

Efficiency Ratio (ER) (2)

42.7

42.7

42.7

42.5

42.0

41.2

40.5

40.9

                 -    

0.7 p.p

Coverage Ratio (Fee and Commission Income/Administrative and Personnel Expenses)(2)

63.5

63.6

64.2

65.1

64.9

66.0

66.5

66.4

 (0.1) p.p

 (1.4) p.p

Market Capitalization - R$ million (6)

    111,770

    117,027

    109,759

    114,510

      87,887

    100,885

    103,192

      98,751

             (4.5)

             27.2

Loan Portfolio  Quality % (7)

 

 

 

 

 

 

 

 

 

 

ALL / Loan Portfolio

6.9

7.0

7.1

7.4

7.6

8.0

8.5

8.3

 (0.1) p.p

 (0.7) p.p

Non-Performing Loans (>60 days (8) / Loan Portfolio)

4.5

4.4

4.3

4.6

4.9

5.3

5.7

5.9

0.1 p.p

 (0.4) p.p

Delinquency Ratio (> 90 days (8) / Loan Portfolio)

3.7

3.6

3.6

3.8

4.0

4.4

4.9

5.0

0.1 p.p

 (0.3) p.p

Coverage Ratio (> 90 days (8))

189.3

193.6

197.6

191.8

188.5

180.8

174.6

166.5

 (4.3) p.p

0.8 p.p

Coverage Ratio (> 60 days (8))

154.0

159.1

163.3

162.0

155.8

151.3

148.6

139.4

 (5.1) p.p

 (1.8) p.p

Operating Limits %

 

 

 

 

 

 

 

 

 

 

Capital Adequacy Ratio - Total Consolidated

14.7

15.0

14.7

15.7

15.9

16.8

17.8

17.7

 (0.3) p.p

 (1.2) p.p

- Tier I

12.9

13.4

13.1

13.5

13.9

14.3

14.8

14.3

 (0.5) p.p

 (1.0) p.p

- Tier II

1.8

1.7

1.7

2.3

2.1

2.6

3.1

3.5

0.1 p.p

 (0.3) p.p

- Deductions

              -  

           (0.1)

           (0.1)

           (0.1) 

           (0.1)

           (0.1)

           (0.1)

           (0.1)

                 -  

                 -  

 
     
  6 Report on Economic and Financial Analysis – June 2011

 
 
 
   
  Press Release
   
Main Information
 
 

Jun11

Mar11

Dec10

Sept10

Jun10

Mar10

Dec09

Sept09

Variation %

 

Jun11 x Mar11

Jun11 x Jun10

Structural Information - Units

 

 

 

 

 

 

 

 

 

 

Service Points

      59,473

      57,185

      54,884

      52,015

      49,154

      46,570

      44,577

      42,563

             4.0

           21.0

- Branches

        3,676

        3,651

        3,628

        3,498

        3,476

        3,455

        3,454

        3,419

             0.7

             5.8

- PAAs (9)

        1,659

        1,660

        1,660

        1,643

        1,592

        1,451

        1,371

        1,338

            (0.1)

             4.2

- PABs (9)

        1,313

        1,308

        1,263

        1,233

        1,215

        1,200

        1,190

        1,194

             0.4

             8.1

- PAEs (9)

        1,587

        1,588

        1,557

        1,559

        1,565

        1,564

        1,551

        1,539

            (0.1)

             1.4

- Outplaced Bradesco ATM Network Terminals (10)

        3,962

        3,921

        3,891

        4,104

        3,827

        3,664

        3,577

        3,569

             1.0

             3.5

- ATM Terminals in the Shared Network (10)   (11)

      10,856

      10,326

        9,765

        8,113  

        7,358

        6,912

        6,486

        5,980

             5.1

           47.5

- Banco Postal (Postal Bank)

        6,227

        6,218

        6,203

        6,194

        6,177

        6,110

        6,067  

        6,038

             0.1

             0.8

- Bradesco Expresso (Correspondent Banks)

      29,263

      27,649

      26,104

      24,887

      23,190

      21,501

      20,200

      18,722

             5.8

           26.2

- Bradesco Promotora de Vendas

           919

           853

           801

           773

           743

           702

           670

           753

             7.7

           23.7

- Branches / Subsidiaries Abroad

             11

             11

             12

             11

             11

             11

             11

             11

               -  

               -  

ATMs

      45,103

      44,263  

      43,072

      41,007

      39,766

      38,772

      37,957

      37,178

             1.9

           13.4

 - Own Network

      32,714

      32,514

      32,015

      31,759

      31,387

      30,909

      30,657

      30,414

             0.6

             4.2

- Shared Network (11)

      12,389

      11,749

      11,057

        9,248

        8,379

        7,863

        7,300

        6,764

             5.4

           47.9  

Debit and Credit Card (12)  -  million

        150.4

        147.5

        145.2

        140.7

        137.8

        135.6

        132.9

          88.4

             2.0

             9.1

Employees (13)

      98,317

      96,749

      95,248

      92,003

      89,204

      88,080

      87,674

      85,027

             1.6

           10.2

Outsourced employees and Interns

      10,563

      10,321

        9,999

        9,796  

        8,913

        9,605

        9,589

        9,606

             2.3

           18.5

Employees of Foundations (14)

        3,796

        3,788

        3,693

        3,756

        3,734

        3,713

        3,654  

        3,696

             0.2

             1.7

Customers - millions

 

 

 

 

 

 

 

 

 

 

Checking Accounts

24.0

23.5

23.1

22.5

21.9

21.2

20.9

20.7

             2.1

             9.6

Saving Accounts (15)

39.7

39.4

41.1

38.5

37.1

36.2

37.7

35.1

             0.8

             7.0

Insurance Group

38.0

37.0

36.2

34.6

33.9

33.8

30.8

30.3

             2.7

           12.1

- Policyholders

33.0

32.1

31.5

30.0

29.3

29.2

26.3

25.8

             2.8

           12.6

- Pension Plan Participants

2.1

2.1

2.0

2.0

2.0

2.0

2.0

2.0

               -  

             5.0

- Savings Bond Customers

2.9

2.8

2.7

2.6

2.6

2.6

2.5

2.5

             3.6

           11.5

Bradesco Financiamentos

2.9

2.9

3.3

3.4

3.5

3.8

4.0

4.1

               -  

          (17.1)

(1)

Expanded Loan Portfolio: Includes sureties and guarantees, letters of credit, advances of credit card receivables, loan assignment (receivables-backed investment funds and mortgage-backed receivables), co-obligations in rural loan assignment and operations with Credit Risk – Commercial Portfolio were also included, covering debentures and promissory notes;

(2) In the last 12 months;
(3) Excludes mark-to-market effect of available-for-sale securities recorded under Shareholders’ Equity;
(4) Adjusted net income in the period;
(5) Excluding additional provisions;
(6) Number of shares (less treasury shares) multiplied by the closing price of the common and preferred shares on the period’s last trading day;
(7) Concept defined by Bacen;
(8) Credits overdue;
(9) PAB: Branch located on the premises of a company and with Bradesco employees; PAE: ATM located on the premises of a company;  PAA: service point located in a municipality without a Bank branch;
(10)

Including overlapping ATMs within the Bank’s own and shared network: in June 2011 – 2,045; March 2011 – 2,024; December 2010 – 1,999, September 2010 – 1,670, June 2010 - 1,547, March 2010 – 1,490, December 2009 – 1,455 and September 2009 – 1,452;

(11) Shared ATM network: Banco24Horas ATMs + ATM terminals shared among Bradesco, Banco do Brasil and Banco Santander, since November 2010;
(12) Includes pre-paid,  Private Label, Banco Ibi as of December 2009 and Ibi México as of December 2010;
(13) It started including Ibi Promotora employees as of December 2009;
(14) Fundação Bradesco, Digestive System and Nutritional Disorder Foundation (Fimaden) and Bradesco Sports and Recreation Center (ADC Bradesco); and
(15) Number of accounts.

     
Bradesco 7  

 

 

 
   
Press Release  
   
Ratings
 
Main Ratings
 
 

Fitch Ratings

International Scale

Domestic Scale

Individual (1)

Support

Domestic Currency

Foreign Currency

Domestic

B/C

3

Long-Term

Short-Term

Long-Term

Short-Term

Long-Term

Short-Term

A -

F1

BBB +

F2

AAA (bra)

F1 + (bra)

*

 

 

 

 

 

 

 

   

Moody´s Investors Service

R&I Inc.

Financial Strength

International Scale

Domestic Scale

International Scale

B -

Foreign Currency Debt

Domestic Currency Deposit

Foreign Currency Deposit

Domestic Currency

Issuer Rating

Long-Term

Long-Term

Short-Term

Long-Term

Short-Term

Long-Term

Short-Term

BBB -

Baa1

A1

P - 1

Baa2

P-2

Aaa.br

BR - 1

 

*

               

Standard & Poor's

Austin Rating

International Scale - Counterparty Rating

Domestic Scale

Corporate Governance

Domestic Scale

Foreign Currency

Domestic Currency

Counterparty Rating

Long-Term

Short-Term

Long-Term

Short-Term

Long-Term

Short-Term

Long-Term

Short-Term

AA

AAA

A -1

BBB

A - 3

BBB

A - 3

brAAA

brA - 1

 

 

(1) On July 20, 2011, Fitch Ratings introduced to the market the Viability rating for financial institutions around the globe, which reflects the same primary risks evaluated in the former Individual Rating. Fitch emphasizes that this is not a fundamental change in its approach to bank ratings or a change in opinion on the creditworthiness of the entities covered. For Bradesco, the Individual Rating ‘B/C’ was changed to Viability Rating ‘a-’. To facilitate the transition, Fitch Ratings will maintain both ratings up to December 31, 2011.

 

Net Income vs. Adjusted Net Income

 

The main non-recurring events that impacted book net income in the periods below are presented in the following comparative chart:

 

 

 

 

 

R$ million

 

 1H11  

 1H10  

 2Q11  

 1Q11  

Book Net Income

                     5,487

                     4,508

                     2,785

                     2,702

  

 

 

 

 

Non-Recurring Events

                          76

                          94

                          40

                          36

- Records of Tax Credits

                             -

                       (242)

                             -

                             -

 - Provision for Tax Contingencies

                             -

                        397

                             -

                             -

- Provision for Civil Contingencies - Economic Plans

                        123

                        111

                          69

                          54

 - Tax Effects

                         (47)

                       (172)

                         (29)

                         (18)

    

     

 

 

 

Adjusted Net Income

                     5,563

                     4,602

                     2,825

                     2,738

  

 

 

 

 

ROAE % (1)

                       22.9

                       22.3

                       23.3

                       23.8

  

 

 

 

 

ROAE (ADJUSTED) % (1)

                       23.2

                       22.8

                       23.6

                       24.2

(1) Annualized

 

 

     
  8 Report on Economic and Financial Analysis – June 2011

 

 

 


 

 

 
   
  Press Release
   
Summarized Analysis of Adjusted Income
 
 
To provide better understanding, comparison and analysis of Bradesco’s results, we use the Adjusted Statement of Income for the analyses and comments contained in this Report on Economic and Financial Analysis, which is obtained from adjustments made to the Book Statement of Income, detailed at the end of this Press Release, which includes adjustments to non-recurring events shown in the previous page. Note that the Adjusted Statement of Income is the basis adopted for the analyses and comments made in chapters 1 and 2 of this report.
 
 

R$ million

  

Adjusted Statement of Income

 

1H11

1H10

Variation

2Q11

1Q11

Variation

 

1H11 x 1H10

2Q11 x 1Q11

 

Amount

%

Amount

%

Financial Margin

           18,833

           15,736

               3,097

               19.7

             9,471

             9,362

                  109

                 1.2

- Interest

           18,016

           15,069

               2,947

               19.6

             9,167

             8,849

                  318

                 3.6

- Non-Interest

                817

                667

                  150

               22.5

                304

                513

                (209)

             (40.7)

ALL

           (4,797)

           (4,349)

                (448)

               10.3

           (2,437)

           (2,360) 

                  (77)

                 3.3

Gross Income from Financial Intermediation

           14,036

           11,387

               2,649

               23.3

             7,034

             7,002

                    32  

                 0.5

Income from Insurance, Private Pension Plan and
      Savings Bond Operations (1)

             1,573

             1,369

                  204

               14.9

                788

                785

                      3

                 0.4

Fee and Commission Income

             7,261

             6,377

                  884

               13.9

             3,751

             3,510

                  241

                 6.9  

Personnel Expenses

           (5,041)

           (4,358)

                (683)

               15.7

           (2,605)

           (2,436)

                (169)

                 6.9

Other Administrative Expenses

           (6,319) 

           (5,385)

                (934)

               17.3

           (3,179)

           (3,140)

                  (39)

                 1.2

Tax Expenses

           (1,793)

           (1,483)

                (310)

               20.9  

              (913)

              (880)

                  (33)

                 3.8

Equity in the Earnings (Losses) of Unconsolidated 
      Companies

                  50

                  48

                      2

                 4.2  

                  16

                  34

                  (18)

             (52.9)

Other Operating Income/Expenses

           (1,686)

           (1,138)

                (548)

               48.2

              (764)

              (922)

                  158

             (17.1)

Operating Income

             8,081

             6,817

               1,264

               18.5

             4,128

             3,953

                  175

                 4.4  

Non-Operating Income

                (11)

                  (8)

                    (3)

               37.5

                  (7)

                  (4)

                    (3)

               75.0

Income Tax / Social Contribution

           (2,409)

           (2,171)

                (238)

               11.0

           (1,271)

           (1,138)

                (133)

               11.7

non-controlling Interest

                (98)

                (36)

                  (62)

             172.2

                (25)

                (73)

                    48

             (65.8)

Adjusted Net Income

             5,563

             4,602

                  961

               20.9  

             2,825

             2,738

                    87

                 3.2

(1) Result of Insurance, Private Pension Plans and Savings Bond Operations = Insurance, Private Pension Plans and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds.

 

     
Bradesco 9  

 

 

 
   
Press Release  
   
Summarized Analysis of Adjusted Income
 
Adjusted Net Income and Profitability
 

In the second quarter of 2011, Bradesco’s adjusted net income stood at R$2,825 million, an increase of 3.2% or R$87 million from the previous quarter, which was primarily impacted by: (i) an increase in fee and commission income; and (ii) lower operating expenses (net of other operating income), partially offset by: (iii) increased personnel and administrative expenses; (iv) increase in allowance for loan losses; and (v) increase in income tax and social contribution expenses.   

In the first half of 2011 versus the same period of the previous year, adjusted net income increased by R$961 million, or 20.9%. The main reasons for this result are described in this chapter, among which Bradesco’s organic growth stands out

Shareholders’ Equity for June 2011 stood at R$52,843 million, up by 19.3% on the balance of June 2010. The Capital Adequacy Ratio stood at 14.7%, of which 12.9% was under Tier I Reference Shareholders’ Equity

Total Assets stood at R$689,307 million in June 2011, up 23.5% over June 2010, driven by the expansion of business volume. Return on Average Assets (ROAA) remained stable, hovering near 1.7%

 

 

     
  10 Report on Economic and Financial Analysis – June 2011

 


 
 
   
  Press Release
   
Summarized Analysis of Adjusted Income
 
Efficiency Ratio (ER)
 

Concerning ER – in the last 12 months(1), and quarterly ER, both indicators have remained stable in the comparison between the second quarter of 2011 and previous quarter, recording 42.7% and 42.0% respectively, even considering Bradesco’s significant organic growth in the period.

It is worth mentioning that the ER calculated on an “adjusted-to-risk” basis to reflect the impact of risk in loan operations(2) also remained stable compared to the previous quarter, while posting a decrease of 2.4 p.p. in the last 12 months.  

 

(1) Efficiency Ratio (ER) = (Personnel Expenses – Employee Profit Sharing (PLR) + Administrative Expenses) / (Financial Margin + Fee and Commission Income + Income from Insurance + Equity in the Earnings (Losses) of Unconsolidated Companies + Other Operating Income – Other Operating Expenses). Considering the ratio between: (i) total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to revenue generation) and (ii) revenue net of related taxes (not considering Claims Expenses from the Insurance Group), our Efficiency Ratio in the second quarter of 2011 would be 46.2%; and

(2) Including ALL expenses, adjusted for granted discounts, loan recovery and sale of foreclosed assets, among others.

     
Bradesco 11  

 
 
 
 
   
Press Release  
   
Summarized Analysis of Adjusted Income
 
Financial Margin
 
 

 

The R$109 million increase between the second quarter of 2011 and the first quarter of 2011 was due to:

·         the increase in income from interest-earning operations by R$318 million, mainly the result of:  (i) higher income from “Loan” margin; (ii) higher income from “Funding” margin; and partially impacted by (ii) lower income from “Insurance” margin;

offset by:

·       lower income from non-interest margin, in the amount of R$209 million, considering lower treasury/securities gains.

The financial margin posted a R$3,097 million improvement between the first half of 2011 and the same period in 2010, which corresponds to a 19.7% growth, mainly driven by:

·       growth in income from interest-earning operations of R$2,947 million, mainly due to (i) higher income from “Loan” margin, resulting from increase in business volumes; (ii) higher income from “Funding” margin; and (iii) higher income from “Insurance” margin; and

·       greater income from the non-interest margin, in the amount of R$150 million, due to higher treasury/securities gains.

 

     
  12 Report on Economic and Financial Analysis – June 2011

 


 
 
   
  Press Release
   
Summarized Analysis of Adjusted Income
 
Interest Financial Margin – Annualized Average Rates
 

 

 

 

 

 

 

R$ million

 

1H11

1H10

 

Interest

Average
Balance

Average
Rate

Interest

Average
Balance

Average
Rate

Loans

               12,728

             245,018

10.7%

               11,387

             198,728

11.8%

Funding

                 2,141

             285,939

1.5%

                 1,267

             225,619

1.1%

Insurance

                 1,818

               90,700

4.0%

                 1,341

               77,678

3.5%

Securities/Other

                 1,329

             216,454

1.2%

                 1,074

             187,947

1.1%

0

 

 

 

 

 

 

Financial Margin

               18,016

 -  

7.6%

               15,069

 -  

7.7%

0

           

 

2Q11

1Q11

 

Interest

Average
Balance

Average
Rate

Interest

Average
Balance

Average
Rate

Loans

                 6,548

             250,771

10.9%

                 6,180  

             239,266

10.7%

Funding

                 1,132

             295,721

1.5%

                 1,009

             276,157

1.5%

Insurance

                    819

               92,582

3.6%

                    999  

               88,818

4.6%

Securities/Other

                    668

             226,903

1.2%

                    661

             206,006

1.3%

0

 

 

 

 

 

 

Financial Margin

                 9,167

 -  

7.6%

                 8,849

 -  

7.8%

 

Despite the growth of the average "Loan" margin rate, the annualized interest financial margin rate stood at 7.6% in the second quarter of 2011, down by 0.2 p.p. quarter-on-quarter. This performance was mainly due to: (i) the change in asset mix, of which the 10.1% growth in the average balance of the “Securities/Other” portfolio stands out; and (ii) the decrease in the average rate of “Insurance” margin, which was impacted by: (a) the lower return on assets indexed to IPCA and IGP-M; and (b) the performance of multimarket funds that were affected by the 9.0% Ibovespa depreciation in the quarter.

 

     
Bradesco 13  

 
 
   
Press Release  
   
Summarized Analysis of Adjusted Income
 
Expanded Loan Portfolio(1)
 

In June 2011, Bradesco’s loan operations totaled R$319.8 billion. The 4.5% increase in the quarter was due to the growth of: (i) 5.8% in Corporate; (ii) 4.7% in SMEs; and (iii) 2.7% in Individuals.

Over the last twelve months, the portfolio expanded by 23.1% due to: (i) 28.1% growth in Corporate; (ii) 26.9% in SMEs; and (iii) 14.6% in Individuals

In the Individuals segment, the products that posted the strongest growth in the last twelve months were: (i) real estate financing; (ii) the payroll-deductible loan; (iii) rural loan; and (iv) BNDES/Finame onlending. In the Corporate segment, growth was led by: (i) operations bearing credit risk – commercial portfolio, including debentures and promissory notes; (ii) BNDES/Finame onlending operations; (iii) real estate financing – corporate plan; and (iv) sureties and guarantees.

 

 

(1)  Considering sureties, guarantees, letters of credit, and advances of credit card receivables, debentures, and promissory notes, assignment of receivables-backed investment funds and mortgage-backed receivables and rural loan.

For more information, see page 38 of Chapter 2 of this Report.

 

 
Allowance for Loan Losses (ALL)

In the second quarter of 2011, expenses with the allowance for loan losses stood at R$2,437 million, up 3.3% compared to previous quarter. This increase was mainly the result of the 4.6% growth in loan operations – Bacen concept.

In the first half of 2011 compared to the same period of 2010, ALL expenses posted a 10.3% increase, causing an expansion of generic provisions, partially offset by higher income from loan recovery of 7.4% in the period, totaling R$1,318 million. Loan operations – Bacen concept grew by 20.3% in the same period, demonstrating growth accompanied by quality in Bradesco’s loan portfolio.

 

     
  14 Report on Economic and Financial Analysis – June 2011

 

 

   
  Press Release
   
Summarized Analysis of Adjusted Income
 
Delinquency Ratio > 90 days

 

Delinquency ratio over 90 days posted a slight increase of 0.1 p.p. in the quarter, basically due to the 0.2 p.p. seasonal increase in the Individuals segment indicator.

 

 

 
Coverage Ratios

 

The graph below presents the evolution of the coverage ratio of the Allowance for Loan Losses for loans overdue for more than 60 and 90 days. In June 2011 these ratios reached 154.0% and 189.3%, respectively.

The balance of Allowance for Loan Losses (ALL) of R$17.4 billion, in June 2011, was made up of: (i) R$14.4 billion in Brazilian Central Bank requirements; and (ii) R$3.0 billion in additional provisions.

 

    

     
Bradesco 15  

 
 
   
Press Release  
   
Summarized Analysis of Adjusted Income
 
Results of Insurance, Private Pension Plans and Savings Bonds Operations
 

Net Income in the second quarter of 2011 came to R$800 million (R$761 million in the first quarter of 2011), posting a 29.4% Return on Average Shareholders’ Equity.

In the first half of 2011, Net Income totaled R$1.561 billion, up 11.2% compared to the Net Income of same period last year (R$1.404 billion), posting a  27.7% return on Shareholders’ Equity.

 

(1)    Excludes additional provisions.

 

 

R$ million (unless otherwise indicated)

 

2Q11

1Q11

4Q10

3Q10

2Q10

1Q10

4Q09

3Q09

Variation %

 

 2Q11 x 1Q11

 2Q11 x 2Q10

Net Income

800

761

779

721

701

703

602

607

5.1

14.1

Premiums from Insurance, Private Pension Plan Contributions and Income from Savings Bonds (1)

9,661

  7,850

  9,022

  7,697

  7,163

  7,196

  8,040

  6,685

23.1

34.9

Technical Provisions

93,938

  89,980

  87,177

  82,363

  79,308

  77,685

  75,572

  71,400

4.4

18.4

Financial Assets

103,847

  99,594

  96,548

  92,599

  88,515

  86,928

  83,733

  79,875

4.3

17.3

Claims Ratio

72.2

  72.0

  71.1

  72.4

  71.8

  73.3

  74.3

  77.2

0.2 p.p

0.4 p.p

Combined Ratio

85.8

  86.1

  85.1

  85.3

  84.7

  85.2

  85.3

  88.9

 (0.3) p.p

1.1 p.p

Policyholders / Participants and Customers (in thousands)

37,972

  37,012

  36,233

  34,632

  33,908

  33,768

  30,822

  30,339

2.6

12.0

Market Share of Premiums from Insurance, Private Pension Plan Contributions and Income from Savings Bonds (2)

24.6

  23.2

  24.7

  24.7

  24.8

  25.2

  24.4

  23.5

1.4 p.p

 (0.2) p.p

 

Note: For comparison purposes, we have excluded the build in Technical Provisions for benefits to be granted – Remission (Health) from the calculation of ratios for the first quarter of 2010, and the effects of RN 206/09 and its effects on health revenues from the calculation of combined ratios.
(1) Excludes the effects of RN 206/09 (ANS), which as of January 2010 extinguished the PPNG (SES), with income from premiums accounted pro-rata temporis. Note that this accounting change did not affect Earned Premiums; and

(2) 2Q11 considers the latest data made available by Susep (May 2011).

 

 

     
  16 Report on Economic and Financial Analysis – June 2011

 

 

 
   
  Press Release
   
Summarized Analysis of Adjusted Income
 

In the second quarter of 2011, revenues grew by 23.1% compared to previous quarter, driven by the performance of Life and Pension Plan products that had a 35.3% growth.

In the first half of 2011, production grew by 22.0% compared to the same period of the previous year. Such increase is due to the performance of Life and Pension Plan, Health and Savings Bond products, which increased 25.7%, 23.5% and 25.0%, respectively.

Net Income for the second quarter of 2011, compared to the previous quarter, had an increase of 5.1%, due to the following factors: (i) 23.1% growth in revenue; (ii) stability of claim ratios in comparison with the previous quarter; and (iii) improvement in administrative efficiency ratio.

Net income for the first half of 2011 was 11.2% higher than the figure posted in the same period of last year, due to: (i) the 22.0% growth in revenues; (ii) the 0.4 p.p. decrease in the claims ratio; (iii) increased financial result and equity in the earnings (losses) of subsidiaries; and partially offset by: (iv) an increase in personnel expenses, impacted by the collective bargaining agreement in January 2011.

In terms of solvency, Grupo Bradesco de Seguros e Previdência complies with the Susep rules effective as of January 1, 2008, and international standards (Solvency II). The financial leverage ratio stood at 2.8 times Shareholders’ Equity.

 

     
Bradesco 17  

 


 

 

   
Press Release  
   
Summarized Analysis of Adjusted Income
 
Fee and Commission Income

 

In the second quarter of 2011, fee and commission income totaled R$3,751 million, up 6.9% or R$241 million from the previous quarter. This increase is mainly due to: (i) larger credit card revenue; (ii) larger gains from underwriting and financial advisory services; (iii) increased volume of loan operations; (iv) net increase in new checking accounts; and (v) larger collection revenue.

This half-year compared to the first half of 2010, the 13.9% increase in fee and commission income was mainly due to: (i) the performance of the credit card segment, due to the growth in card base and revenues, in addition to the increase in interest held in Visavale and Cielo; (ii) the increase in income from checking accounts, which was driven by growth in business volume and a increase in checking account customer base, which posted net growth of 2.1 million accounts in the period; (iii) greater income from loan operations, mainly due to the increase in sureties and guarantees and the higher volume of contracted operations; and (iv) growth in revenue from fund management; and (v) larger revenue from charging and collections.

 

 

 

 

 

     
  18 Report on Economic and Financial Analysis – June 2011

 
 
   
  Press Release
   
Summarized Analysis of Adjusted Income
 
Personnel Expenses
 

In the second quarter of 2011, the R$169 million increase from the previous quarter was composed of changes in the following portions:

·       “structural” – R$105 million increase, mainly due to: (i) lower concentration of vacation periods in the second quarter 2011 and (ii) higher expenses with salaries and compulsory social charges due to the organic growth in the period, with an increase in the number of service points and the consequent hiring of a net total of 1,568 employees; and

 

·       “non-structural” – decrease of R$64 million, chiefly related to the higher expenses with: (i) provision for labor lawsuits; and partially offset by: (ii) lower expenses with employee and management profit sharing (PLR). 

This half-year growth of R$683 million compared to the first half of 2010 is mainly due to:

·         R$531 million in the “structural” portion from: (i) an increase in expenses related to salaries, compulsory social charges and benefits, due to higher salary levels; (ii) and the net increase of 9,113 employees; and


 

·       the R$152 million increase in the “non-structural” portion, basically resulting from higher expenses with: (i) recording of provisions for labor lawsuits; (ii) management and employee profit sharing (PLR); and (iii) costs with termination of contracts.

 

Obs.: Structural Expenses = Salaries + Compulsory Social Charges + Benefits + Private Pension Plans.
         Non-Structural Expenses = Employee Profit Sharing (PLR) + Training + Labor Provision + costs with termination of contracts.

 

     
Bradesco 19  

 
 
   
Press Release  
   
Summarized Analysis of Adjusted Income
 
Administrative Expenses
 

In the second quarter of 2011, administrative expenses posted a variation of 1.2% from the previous quarter mainly due to higher expenses with: (i) outsourced services, mainly related to non-litigious charging and legal consulting services; (ii) assets maintenance and upkeeping; and (iii) communication.

The 17.3% increase in the first half of 2011 on the same period in 2010 is the result of greater expenses with: (i) outsourced services, related to: (a) partial outsourcing of credit card processing (Fidelity); and (b) variable expenses related to revenue (e.g. non-bank correspondents); (ii) advertising and marketing; (iii) increase in business and service volume; (iv) agreement amendments and (v) the expansion of the Customer Service Network by 10,319 new units:

200 branches, 187 PAB/PAE/PAA, 6,073 Bradesco Expresso branches and 3,859 other service points, amounting to 59,473 on June 30, 2011.

 

 

 

Other Operating Income and Expenses

 

Other operating expenses, net of other operating income, totaled R$764 million in the second quarter of 2011, down R$158 million over previous quarter, basically a result of reversal of a provision recorded in the first quarter of 2011 to cover fluctuations arising from the revaluation of IBNR provisions and benefits to be granted – remission of Health Insurance segment.

Compared to the same period last year, the increase in other operating expenses net of other operating income in the first half of 2011, in the amount of R$548 million, is mainly the result of higher expenses with the recording of operating provisions, especially those for civil contingencies.

 

 

     
  20 Report on Economic and Financial Analysis – June 2011

 


 
 
   
  Press Release
   
Summarized Analysis of Adjusted Income
 
Income Tax and Social Contribution
 
 

Growth in income tax and social contribution expenses, both quarter-on-quarter and year-on-year comparison, is the result of (i) an increase in taxable income in the second quarter of 2011 and in the first half of 2011; and (ii) the use of tax credit in the first quarter of 2011, as a result of the increase in the social contribution rate from 9% to 15%.

 

 
Unrealized Gains

 

Unrealized gains totaled R$9,377 million in the second quarter of 2011, a R$213 million decrease from the previous quarter. This was mainly due to: (i) the relative depreciation of mark-to-market of held-to-maturity securities impacted by: (a) the drop recorded in the stock market (Ibovespa -9.0%); and (b) the increase in interest rates of securities indexed to the IGP-M and IPCA, impacting their market prices, partially offset by: (ii) the increase of unrealized gains of loan and leasing operations; and (iii) the appreciation of investments, especially those in Cielo, the stocks of which appreciated by 12.7% in the quarter.

 

 

     
Bradesco 21  

 
 
   
Press Release  
   
Economic Scenario
 

In the second quarter of the year, analysts' expectations for various international indicators of economic activity were frustrated. Several factors vie to explain the deceleration in world economic growth in recent months: (i) the moderation of household consumption in developed countries, due to the reduction in available income (reflecting the sharp rise in oil prices since the start of the year); (ii) the build in industrial inventories in many countries; (iii) the effects of the contractionist policies in emerging countries; and (iv) the local and global impacts caused by the natural disasters that hit Japan in the first half of March. Some of these factors are of a temporary nature, but structural issues remain on the radar screen, especially the depressed labor market and the deleveraging of households and governments in the G-3 (United States, Europe and Japan).

Since May, concerns with fiscal problems in countries on Europe's periphery have intensified, leading to higher volatility in financial markets. Despite the higher risks to global economic growth, the scenario continues to be characterized by increased liquidity and higher commodity prices. This situation should not change significantly in the coming months, which should favor Brazil.

On the domestic front, the mismatch between supply and demand, the deterioration in the inflation expectations of market agents, the high level of indexation in the economy and strong foreign-currency inflows continue to create important challenges for managing macroeconomic policy. The response to inflationary pressures has led conventional monetary tightening measures to be combined with other measures of a macroprudential nature and deceleration in government spending. This increased coordination of Brazil's economic policy should contribute to the convergence to the inflation to a level close to the targets over the course of 2012. During this convergence phase, economic growth in 2011 should be more moderate (at around 4.0%) than in 2010, when GDP grew by 7.5%.

Despite the country’s indisputable vocation as an exporter, the main driver of economic growth has been, and will continue to be, domestic demand. Investment has been influenced by the high level of business confidence – as shown by the high number of investments announced – and by the opportunities associated with the sporting events that Brazil will host in 2014 and 2016 and with the pre-salt deposits. Household consumption continues to grow at a robust pace, supported by the buoyant local job market. With no signs of any overcommitment of income by borrowers and with the social mobility process continuing to advance, the outlook for Brazil's banking system remains favorable, led by the real estate market, which under current economic fundamentals has room to grow on a sustainable path.

The world's view of Brazil remains positive, which has been widely recognized by international risk-rating agencies and by the interest of global companies, which have increased their foreign direct investment in the country. The favorable long-term outlook for the domestic market and the current international scenario have kept the Brazilian real strong in relation to the U.S. dollar. The deterioration in dollar terms of the current account deficit should not lead to a reversal in this trend of a stronger local currency, since this deficit should be financed primarily by investments in production and remain relatively stable as a proportion of GDP.

Bradesco maintains its positive long-term outlook for Brazil. At the same time, the Organization maintains its belief that Brazil could reach a higher pace of potential growth in a shorter period of time if higher investments were made in the areas of education and in economic reforms that increase the efficiency of domestic production. Actions on these fronts would contribute fundamentally to creating better conditions for enabling the private sector to face global competition and continue to grow and create jobs.

 
     
  22 Report on Economic and Financial Analysis – June 2011

 
 
   
  Press Release
   
Main Economic Indicators
 
 

Main Indicators (%)

2Q11

1Q11

4Q10

3Q10

2Q10

1Q10

4Q09

3Q09

 

1H11

1H10

 

Interbank Deposit Certificate (CDI)

          2.80

          2.64

          2.56

          2.61

          2.22

          2.02

          2.12

          2.18

 

           5.52

           4.28

Ibovespa

         (9.01)

         (1.04)

         (0.18)

        13.94

       (13.41)

          2.60

        11.49

        19.53

 

          (9.96)

        (11.16)

USD – Commercial Rate

         (4.15)

         (2.25)

         (1.65)

         (5.96)

          1.15

          2.29

         (2.08)

         (8.89)

 

          (6.31)

           3.46

General Price Index - Market (IGP-M)

          0.70

          2.43

          3.18

          2.09

          2.84

          2.78

         (0.11)

         (0.37)

 

           3.15

           5.69

CPI (IPCA – IBGE)

          1.40

          2.44

          2.23

          0.50

          1.00

          2.06

          1.06

          0.63

 

           3.87

           3.09

Federal Government Long-Term Interest Rate (TJLP)

          1.48

          1.48

          1.48

          1.48

          1.48

          1.48

          1.48

          1.48

 

           2.98

           2.98

Reference Interest Rate (TR)

          0.31

          0.25

          0.22

          0.28

          0.11

          0.08

          0.05

          0.12

 

           0.55

           0.19

Savings Accounts

          1.82

          1.76

          1.73

          1.79

          1.62

          1.59

          1.56

          1.63

 

           3.61

           3.23

Business Days (number)

             62

             62

             63

             65

             62

             61

             63

             65

 

            124

            123

Indicators (Closing Rate)

Jun11

Mar11

Dec10

Sept10

Jun10

Mar10

Dec09

Sept09

 

Jun11

Jun10

USD – Commercial Selling Rate – (R$)

1.5611

1.6287

1.6662

1.6942

1.8015

1.7810

1.7412

1.7781

 

1.5611

1.8015

Euro – (R$)

2.2667

2.3129

2.2280

2.3104

2.2043

2.4076

2.5073

2.6011

 

2.2667

2.2043

Country Risk (points)

148

173

189

206

248

185

192

234

 

148

248

Basic Selic Rate Copom (% p.a.)

12.25

11.75

10.75

10.75

10.25

8.75

8.75

8.75

 

12.25

10.25

BM&F Fixed Rate (% p.a.)

12.65

12.28

12.03

11.28

11.86

10.85

10.46

9.65

 

12.65

11.86

 

 
Projections through 2013
 

%

2011

2012

2013

USD - Commercial Rate (year-end) - R$

          1.55

          1.60

          1.64

Extended Consumer Price Index (IPCA)

          6.10

          4.50

          4.50

General Price Index - Market (IGP-M)

          5.70

          4.00

          4.50

Selic (year-end)

        12.75

        11.50

        10.50

Gross Domestic Product (GDP)

          3.80

          4.00

          4.80

 

     
Bradesco 23  

 
 
 
   
Press Release  
   
Guidance
 
Bradesco's Outlook for 2011
 

This guidance contains forward-looking statements that are subject to risks and uncertainties, as they are based on Management’s expectations and assumptions and on information available to the market to date.

Loan Portfolio

15 to 19%

Individuals

13 to 17%

Corporate

16 to 20%

SMEs

20 to 24%

Corporate

11 to 15%

Products

 

Vehicles

10 to 14%

Cards (1)

9 to 13%

Real Estate Financing (origination)

R$14.0 bi

Payroll Deductible Loans

30 to 34%

Financial Margin (2)

18 to 22%

Fee and Commission Income

9 to 13%

Operating Expenses (3)

11 to 15%

Insurance Premiums

15 to 18%

(1)   Does not include the “BNDES Cards” and “Receivables in Advance” portfolios;
(2)   Under current criterion, Guidance for Financial Margin; and
(3)   Administrative and Personnel Expenses.
 
     
  24 Report on Economic and Financial Analysis – June 2011

 
 
   
  Press Release
   
Statement of Income vs. Managerial Income vs. Adjusted Income
 
Analytical Breakdown of Statement of Income vs. Managerial Income vs. Adjusted Income

Second quarter of 2011

 

 

 

 

 

 

 

 

 

 

 

 

R$ million

 

2Q11

 

Statement of Income

Reclassifications

Fiscal Hedge (8)

Managerial Statement of Income

Non-Recurring Events (9)

Adjusted Statement of Income

 

(1)

(2)

(3)

(4)

(5)

(6)

(7)

Financial Margin

  10,575

(112)

11

(38)

(428)

-

-

-

(537)

  9,471

-

  9,471

ALL

  (2,685)

-

-

-

315

   (67)

-

-

-

  (2,437)

-

(2,437)

Gross Income from Financial Intermediation

  7,890

(112)

11

(38)

(113)

(67)

-

-

(537)

  7,034

-

  7,034

Income from Insurance, Private Pension Plan and
      Savings Bond Operations (10)

788

-

-

-

-

-

-

-

   -  

788

-

788

Fee and Commission Income

  3,624

-

-

-

-

-

127

-

-

  3,751

-

  3,751

Personnel Expenses

  (2,605)

-

-

-

-

-

-

-

-

  (2,605)

-

(2,605)

Other Administrative Expenses

  (3,093)

-

-

-

-

-

-

(86)

-

  (3,179)

-

(3,179)

Tax Expenses

  (1,028)

-

-

-

57

-

-

-

58

   (913)

-

  (913)

Equity in the Earnings (Losses) of Unconsolidated
      Companies

16

-

-

-

-

   -

-

-

-

16

-

16

Other Operating Income/Expenses

(987)

112

(11)

38

56

-

(127)

86

-

(833)

  69

  (764)

Operating Income

  4,605

-

-

-

-

(67)

-

-

(479)

  4,059

  69

  4,128

Non-Operating Income

(74)

-

-

-

-

67

-

-

-

   (7)

-

  (7)

Income Tax / Social Contribution and non-controlling Interest

  (1,746)

-

-

-

-

-

-

-

479

  (1,267)

  (29)

(1,296)

Net Income

  2,785

-

-

   -  

-

-

-

-

-

  2,785

  40

  2,825

(1) Commission Expenses on the placement of loans and financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin”;
(2) Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin”;
(3) Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin”;
(4)

Revenue from Loan Recovery classified under the item “Financial Margin”; Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses”; Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses” and reclassification of Tax Expenses, classified under Other Operating Expenses;

(5) Losses from the Sale of Foreclosed Assets (BNDU) classified under the item “Non-Operating Income” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”;
(6) Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income”;
(7) Credit Card Operation Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses”;
(8) The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income;
(9) For more information see page 08 of this chapter; and
(10)

Result of Insurance, Private Pension Plans and Savings Bond Operations = Insurance, Private Pension Plans  and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds.

 

     
Bradesco 25  

 

 

 
   
Press Release  
   
Statement of Income vs. Managerial Income vs. Adjusted Income

 

First quarter of 2011

  

 

 

 

 

 

 

 

 

 

 

 

R$ million

 

1Q11

 

Statement of Income

Reclassifications

Fiscal Hedge (8)

Managerial Statement of Income

Non-
Recurring
Events (9)

Adjusted Statement of Income

 

 

(1)

(2)

(3)

(4)

(5)

(6)

(7)

Financial Margin

  10,131

(91)

33

(102)

(408)

-

-

-

(201)

  9,362

-

9,362

ALL

  (2,534)

-

-

-

225

(51)

-

-

-

  (2,360)

-

  (2,360)

Gross Income from Financial Intermediation

  7,597

(91)

33

(102)

(183)

(51)

-

-

(201)

  7,002

-

7,002

Income from Insurance, Private Pension Plan and 
      Savings Bond Operations (10)

785

-

-

-

-

-

-

-

-

785

-

  785

Fee and Commission Income

  3,419

-

-

-

-

-

91

-

-

  3,510

-

3,510

Personnel Expenses

  (2,436)

-

-

-

-

   -

-

-

-

  (2,436)

-

  (2,436)

Other Administrative Expenses

  (3,037)

-

   -

-

-

-

-

(103)

-

  (3,140)

-

  (3,140)

Tax Expenses

(895)

-

-

-

(7)

-

-

-

22

(880)

-

(880)

Equity in the Earnings (Losses) of Unconsolidated 
      Companies

34

-

-

-

-

-

-

-

-

34

-

  34

Other Operating Income/Expenses

  (1,338)

91

(33)

102

190

-

(91)

103

-

(976)

54

(922)

Operating Income

  4,129

-

-

-

-

(51)

-

-

(179)

  3,899

54

3,953

Non-Operating Income

(55)

-

-

-

-

51

-

-

-

(4)

-

   (4) 

Income Tax / Social Contribution and non-controlling Interest

  (1,372)

-

-

-

-

-

-

-

179

  (1,193)

(18)

  (1,211)

Net Income

  2,702

-

-

-

-

-

-  

-

-

  2,702

36

2,738

(1) Commission Expenses on the placement of loans and financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin”;
(2) Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin”;
(3) Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin”;
(4) Revenue from Loan Recovery classified under the item “Financial Margin”; Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses”, Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses” and reclassification of Tax Expenses, classified under Other Operating Expenses;
(5) Losses from the Sale of Foreclosed Assets (BNDU) classified under the item “Non-Operating Income” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”;
(6) Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income”;
(7) Credit Card Operations Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses”;
(8) The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income;
(9) For more information see page 08 of this chapter; and
(10) Result of Insurance, Private Pension Plans and Savings Bond Operations = Insurance, Private Pension Plans and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds.
  

     
  26 Report on Economic and Financial Analysis – June 2011

 

 

 
 
   
  Press Release
   
Statement of Income vs. Managerial Income vs. Adjusted Income
 
 

 

 

 

 

 

 

 

 

 

 

 

R$ million

 

1H11

 

Statement of Income

Reclassifications

Fiscal Hedge (8)

Managerial Statement of Income

Non-Recurring Events (9)

Adjusted Statement of Income

 

 

(1)

(2)

(3)

(4)

(5)

(6)

(7)

Financial Margin

  20,706

(203)

44

(140)

(836)

-

-

-

(738)

  18,833

-

  18,833

ALL

  (5,219)

-

-

-

540

(118)

-

-

-

  (4,797)

-

  (4,797)

Gross Income from Financial Intermediation

  15,487

(203)

   44

(140)

(296)

(118)

-

-

(738)

  14,036

-

  14,036

Income from Insurance, Private Pension Plan and 
     Savings Bond Operations (10)

  1,573

-

-

-

-

-

-

-

-

  1,573

-

  1,573

Fee and Commission Income

  7,043

-

-

-

-

   -

218

-

-

  7,261

-

  7,261

Personnel Expenses

  (5,041)

-

-

   -

-

-

-

-

-

  (5,041)

-

  (5,041)

Other Administrative Expenses

  (6,130)

-

-

-

-

-

-

(189)

-

  (6,319)

-

  (6,319)

Tax Expenses

  (1,923)

-

-

-

50

-

-

-

80

  (1,793)

-

  (1,793)

Equity in the Earnings (Losses) of Unconsolidated 
     Companies

50

-

-

-

-

-

-

-

-

50

-

50

Other Operating Income/Expenses

  (2,325)

203

(44)

140

246

-

(218)

189

-

  (1,809)

  123

  (1,686)

Operating Income

  8,734

-

-

-

-

(118)

-

-

(658)

  7,958

  123

  8,081

Non-Operating Income

(129)

-

-

-

-

118

-

-

-

(11)

   -

(11)

Income Tax / Social Contribution and non-controlling Interest

  (3,118)

-

-

-

-

-

   -

-

658

  (2,460)

(47)

  (2,507)

Net Income

  5,487

-

-

-

-

-

-

-

-

  5,487

  76

  5,563

(1) Commission Expenses on the placement of loans and financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin”;
(2) Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin”;
(3) Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin”;
(4) Revenue from Loan Recovery classified under the item “Financial Margin”; Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses”, Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses” and reclassification of Tax Expenses, classified under Other Operating Expenses;
(5) Losses from the Sale of Foreclosed Assets (BNDU) classified under the item “Non-Operating Income” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”;
(6) Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income”;
(7) Credit Card Operations Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses”;
(8) The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income;
(9) For more information see page 08 of this chapter; and
(10) Result of Insurance, Private Pension Plans and Savings Bond Operations = Insurance, Private Pension Plans and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds.
 
 

     
Bradesco 27  

 

 

 
   
Press Release  
   
Statement of Income vs. Managerial Income vs. Adjusted Income

 

First half of 2010

  

 

 

 

 

 

 

 

 

 

 

 

 

R$ million

 

1H10

 

Statement of Income

Reclassifications

Fiscal Hedge (8)

Managerial Statement of Income

Non-Recurring Events (9)

Adjusted Statement of Income

 

(1)

(2)

(3)

(4)

(5)

(6)

(7)

Financial Margin

  16,529

(207)

76

(78)

(687)

-

-

-

103

  15,736

  -

15,736

ALL

  (4,478)

-

-

-

338

(209)

-

-

-

  (4,349)

  -

  (4,349)

Gross Income from Financial Intermediation

  12,051

(207)

76

(78)

(349)

(209)

-

-

103

  11,387

  -

11,387

Income from Insurance, Private Pension Plan and 
     Savings Bond Operations (10)

  1,369

-

-

-

-

-

-

-

-

  1,369

  -

1,369

Fee and Commission Income

  6,273

-

-

-

-

   -

104

-

-

  6,377

  -

6,377

Personnel Expenses

  (4,358)

-

-

   -

-

-

-

-

-

  (4,358)

  -

  (4,358)

Other Administrative Expenses

  (5,226)

-

-

-

-

-

-

(159)

-

  (5,385)

  -

  (5,385)

Tax Expenses

  (1,457)

-

-

-

(15)

-

-

-

(11)

  (1,483)

  -

  (1,483)

Equity in the Earnings (Losses) of Unconsolidated 
     Companies

48

-

-

-

-

   -

-

-

-

48

  -

  48

Other Operating Income/Expenses

  (2,274)

207

(76)

78

364

-

(104)

159

-

  (1,646)

508

  (1,138)

Operating Income

  6,426

-

-

-

-

(209)

-

-

92

  6,309

508

6,817

Non-Operating Income

(217)

-

-

-

-

209

-

-

-

(8)

  -

(8)

Income Tax / Social Contribution and non-controlling Interest

  (1,701)

-

-

-

-

   -

-

-

(92)

  (1,793)

  (414)

  (2,207)

Net Income

  4,508

-

-

-

-

-

-

-

-

  4,508

94

4,602

(1) Commission Expenses on the placement of loans and financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin”;
(2) Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin”;
(3) Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Financial Margin”;
(4) Revenue from Loan Recovery classified under the item “Financial Margin”; Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses”, Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses” and reclassification of Tax Expenses, classified under Other Operating Expenses;
(5) Losses from the Sale of Foreclosed Assets (BNDU) classified under the item “Non-Operating Income” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”;
(6) Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income”;
(7) Credit Card Operations Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses”;
(8) The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income;
(9) For more information see page 08 of this chapter; and
(10) Result of Insurance, Private Pension Plans and Savings Bond Operations = Insurance, Private Pension Plans and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds
  

     
  28 Report on Economic and Financial Analysis – June 2011

 

 



 

   
  Economic and Financial Analysis

 

 
Consolidated Balance Sheet and Adjusted Statement of Income
 
Balance Sheet

 

                 
              R$ million
  Jun11 Mar11 Dec10 Sept10 Jun10 Mar10 Dec09 Sept09
Assets                
Current and Long-Term Assets 677,571 663,599 625,783 601,180 547,868 522,709 496,028 477,458
Cash and Cash Equivalents 7,715 6,785 15,738 9,669 6,877 8,705 6,947 8,571
Interbank Investments 86,147 100,159 73,232 92,567 96,478 97,165 110,797 97,487
Securities and Derivative Financial Instruments 231,425 217,482 213,518 196,081 156,755 157,309 146,619 147,724
Interbank and Interdepartmental Accounts 67,033 67,292 66,326 50,781 50,427 36,674 18,723 17,718
Loan and Leasing Operations 231,862 222,404 213,532 200,092 191,248 181,490 172,974 163,699
Allowance for Loan Losses (ALL) (17,365) (16,740) (16,290) (16,019) (15,782) (15,836) (16,313) (14,953)
Other Receivables and Assets 70,754 66,217 59,727 68,009 61,864 57,202 56,281 57,212
Permanent Assets 11,736 11,788 11,702 10,723 10,232 9,917 10,195 8,228
Investments 1,699 1,675 1,577 1,616 1,553 1,537 1,549 1,392
Premises and Leased Assets 3,658 3,666 3,766 3,401 3,427 3,244 3,418 3,272
Intangible Assets 6,379 6,447 6,359 5,706 5,252 5,136 5,228 3,564
Total 689,307 675,387 637,485 611,903 558,100 532,626 506,223 485,686
                 
Liabilities                
Current and Long-Term Liabilities 635,360 623,069 588,610 564,794 512,790 488,431 463,350 446,152
Deposits 213,561 203,822 193,201 186,194 178,453 170,722 171,073 167,987
Federal Funds Purchased and Securities Sold under Agreements to Repurchase 164,204 178,989 171,497 157,009 131,134 128,172 113,273 102,604
Funds from Issuance of Securities 29,044 21,701 17,674 13,749 12,729 8,550 7,482 7,111
Interbank and Interdepartmental Accounts 3,037 2,647 3,790 2,451 2,777 2,063 2,950 2,257
Borrowing and Onlending 45,207 41,501 38,196 37,998 35,033 30,208 27,328 27,025
Derivative Financial Instruments 1,221 2,358 730 1,878 1,097 2,469 531 1,669
Provisions for Insurance, Private Pension Plans and Savings Bonds 93,938 89,980 87,177 82,363 79,308 77,685 75,572 71,400
Other Liabilities 85,148 82,071 76,345 83,152 72,259 68,562 65,141 66,098
Deferred Income 505 447 360 312 337 292 321 297
non-controlling Interest in Subsidiaries 599 574 472 683 678 816 798 360
Shareholders' Equity 52,843 51,297 48,043 46,114 44,295 43,087 41,754 38,877
Total 689,307 675,387 637,485 611,903 558,100 532,626 506,223 485,686

 

   
30 Report on Economic and Financial Analysis – June 2011

 


 

   
Economic and Financial Analysis  

 

 
Consolidated Balance Sheet and Adjusted Statement of Income
 
Adjusted Statement of Income

 

                 
              R$ million
  2Q11 1Q11 4Q10 3Q10 2Q10 1Q10 4Q09 3Q09
Financial Margin 9,471 9,362 9,018 8,302 8,047 7,689 7,492 7,587

Interest

9,167 8,849 8,553 7,904 7,663 7,406 7,144 6,891

Non-Interest

304 513 465 398 384 283 348 696
ALL (2,437) (2,360) (2,295) (2,059) (2,161) (2,188) (2,695) (2,908)
Gross Income from Financial Intermediation 7,034 7,002 6,723 6,243 5,886 5,501 4,797 4,679
Income from Insurance, Private Pension Plan and Savings Bond Operations (1) 788 785 700 703 786 583 484 433
Fee and Commission Income 3,751 3,510 3,568 3,427 3,253 3,124 3,125 2,857
Personnel Expenses (2,605) (2,436) (2,533) (2,411) (2,238) (2,120) (2,081) (2,126)
Other Administrative Expenses (3,179) (3,140) (3,257) (2,890) (2,738) (2,647) (2,746) (2,359)
Tax Expenses (913) (880) (858) (779) (734) (749) (694) (639)
Equity in the Earnings (Losses) of Unconsolidated Companies 16 34 60 19 19 29 82 39
Other Operating Revenues and Expenses (764) (922) (646) (598) (588) (550) (539) (539)
- Other Operating Revenues 413 370 410 318 294 265 279 209
- Other Operating Expenses (1,177) (1,292) (1,056) (916) (882) (815) (818) (748)
Operating Income 4,128 3,953 3,757 3,714 3,646 3,171 2,428 2,345
Non-Operating Income (7) (4) 10 (10) (12) 4 (62) 63
Income Tax and Social Contribution (1,271) (1,138) (1,059) (1,123) (1,161) (1,010) (519) (607)
non-controlling Interest (25) (73) (24) (63) (18) (18) (8) (6)
Adjusted Net Income 2,825 2,738 2,684 2,518 2,455 2,147 1,839 1,795
(1) Results from Insurance, Private Pension Plan and Savings Bonds Operations = Retained Insurance, Private Pension Plan and Savings Bonds Premiums - Variation in Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance, Private Pension Plans and Savings Bonds.

 

 
Financial Margin – Interest and Non-Interest
 
Financial Margin Breakdown

 

 


   
Bradesco 31

 


 
   
  Economic and Financial Analysis

 
Financial Margin – Interest and Non-Interest
 
Average Financial Margin Rate

 

             



          R$ million
Financial Margin
1H11
1H10
2Q11
1Q11
Variation
Half-Year Quarter
Interest - due to volume         3,292 470
Interest - due to spread         (345) (152)
- Financial Margin - Interest 18,016 15,069 9,167 8,849 2,947 318
- Financial Margin - Non-Interest 817 667 304 513 150 (209)
Financial Margin 18,833 15,736 9,471 9,362 3,097 109
Average Margin Rate (1) 7.9% 8.1% 7.8% 8.2%    
(1) Average Margin Rate = (Financial Margin / Average Assets – Purchase and Sale Commitments - Permanent Assets) Annualized

 

Financial margin in the second quarter of 2011 was R$9,471 million. Compared with the previous quarter there was a R$109 million increase. This variation was mainly originated from: (i) the “interest” financial margin, which was positively impacted by: (a) the increase in the volume of operations; contributing with R$470 million; and mitigated by (b) the decrease in spread of R$152 million; and from (ii) the decrease of R$209 million in “non-interest” financial margin.

Financial margin grew by 19.7% or R$3,097 million in the first half of 2011, compared to the same period in the previous year. This growth is due to the R$2,947 million increase in “interest” margin, of which: (i) R$3,292 million corresponds to the increase in volume of operations; and was partly offset by: (ii) the R$345 million decrease in spread.

 
Financial Margin – Interest
 
Interest Financial Margin - Breakdown

 

             



        R$ million
Interest Financial Margin Breakdown
1H11 1H10 2Q11 1Q11  Variation
Half-Year Quarter
Loans 12,728 11,387 6,548 6,180 1,341 368
Funding 2,141 1,267 1,132 1,009 874 123
Insurance 1,818 1,341 819 999 477 (180)
Securities/Other 1,329 1,074 668 661 255 7
Financial Margin 18,016 15,069 9,167 8,849 2,947 318

 

The “interest” financial margin reached R$9,167 million in the second quarter of 2011 versus the R$8,849 million posted in the first quarter of 2011, a positive impact of R$318 million. The business lines that contributed the most to results in the quarter were (i) “Loan,” which is explained in further detail in “Loan Financial Margin – Interest”, and (ii) “Funding”, which is explained in further detail in “Funding Financial Margin - Interest”.

Year on year, interest financial margin posted growth of 19.6%, or R$2,947 million. Business lines that most contributed to this growth, were: (i) "Loan; (ii) “Funding”; and (iii) "Insurance”, which are explained in further detail in "Loan Financial Margin – Interest”, (iii) “Funding Financial Margin – Interest” and “Insurance Financial Margin – Interest”.

   
32 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Financial Margin Interest
 
Interest Financial Margin - Rates

 

 


The annualized ratio of “interest” financial margin to total average assets stood at 7.6% in the second quarter of 2011, despite the increase in the average “Loan” margin rate. It recorded a decrease of 0.2 p.p. when compared to previous quarter, reflecting the decrease in the average margin rate of “Insurance” and “Securities/Other”, as shown in the table below.

 
Interest Financial Margin – Annualized Average Rates

 

             
            R$ million
  1H11 1H10
   Interest Average
Balance
Average
Rate
 Interest Average
Balance
Average
Rate
Loans 12,728 245,018 10.7% 11,387 198,728 11.8%
Funding 2,141 285,939 1.5% 1,267 225,619 1.1%
Insurance 1,818 90,700 4.0% 1,341 77,678 3.5%
Securities/Other 1,329 216,454 1.2% 1,074 187,947 1.1%
             
Financial Margin 18,016 - 7.6% 15,069 - 7.7%
             
  2Q11 1Q11
 
Interest
Average
Balance
Average
Rate

Interest
Average
Balance
Average
Rate
Loans 6,548 250,771 10.9% 6,180 239,266 10.7%
Funding 1,132 295,721 1.5% 1,009 276,157 1.5%
Insurance 819 92,582 3.6% 999 88,818 4.6%
Securities/Other 668 226,903 1.2% 661 206,006 1.3%
             
Financial Margin 9,167 - 7.6% 8,849 - 7.8%

 

 
   
Bradesco 33

 


 
   
  Economic and Financial Analysis

 
Loan Financial Margin - Interest
 
Loan Financial Margin – Breakdown

 

             



          R$ million
Financial Margin - Loan
1H11
1H10
2Q11
1Q11
Variation
Half-Year Quarter
Interest - due to volume         2,405 300
Interest - due to spread         (1,064) 68
Interest Financial Margin 12,728 11,387 6,548 6,180 1,341 368
Revenues 22,896 18,840 11,840 11,056 4,056 784
Expenses (10,168) (7,453) (5,292) (4,876) (2,715) (416)

 

In the second quarter of 2011, the financial margin with loan operations reached R$6,548 million, up 6.0% or R$368 million, over the previous quarter. The variation was mainly the result of: (i) growth in average business volume of R$300 million; and (ii) a R$68 million gain in the average spread.

Compared to the first half of 2010, there was an 11.8% increase or R$1,341 million in the financial margin. This variation was the result of: (i) the positive contribution of R$2,405 million from the increase in the volume of operations; and, partially offset by: (ii) a decrease in average spread by R$1,064 million.

Bradesco’s strategic positioning allows it to take advantage of the best opportunities from the upturn in the Brazilian economy, highlighting operations aimed at production financing and investments.

   
34 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Loan Financial Margin - Interest
 
Loan Financial Margin – Net Margin

 

 


The graph above presents a summary of loan activity. The Gross Margin line refers to interest income from loans, net of opportunity cost (essentially the accrued Interbank Deposit Certificate - CDI over rate in the period), which has gone up due to the increase in volume of operations.

The ALL curve shows delinquency costs, which are represented by Allowance for Loan Losses (ALL) expenses, discounts granted in negotiations and net of loan recoveries, and the result of the sale of foreclosed assets, among other items.

The net margin curve presents the result of loan interest income, net of ALL, which in the second quarter of 2011 recorded an increase of 7.6% from the previous quarter. In the year on year comparison, loan interest income grew by 12.7% or R$893 million.

   
Bradesco 35

 


   
  Economic and Financial Analysis

 
Loan Financial Margin - Interest
 
Expanded Loan Portfolio(1)

 

Expanded loan portfolio amounted to R$319.8 billion in June 2011 (R$306.1 billion in March 2011 and R$259.7 billion in June 2010), recording growth of 4.5% in the quarter and 23.1% in the last twelve months.


(1) Includes sureties, guarantees, letters of credit, advances of credit card receivables, debentures, promissory notes, receivables-backed investment funds, mortgage-backed receivables and rural loans.

For further information, refer to page 38 hereof.

 

 

 

 
Loan Portfolio Breakdown by Product and Type of Customer (Individuals and Corporate)

 

A breakdown of loan products for Individuals is presented below:

           

Individuals
R$ million Variation %
Jun11 Mar11 Jun10 Quarter 12M
Vehicles - CDC 26,804 25,811 21,366 3.8 25.5
Credit Card 17,141 16,493 15,131 3.9 13.3
Payroll-Deductible Loan (1) 16,886 16,123 12,902 4.7 30.9
Personal Loan 12,658 12,075 10,298 4.8 22.9
Rural Loan 6,009 5,946 4,701 1.1 27.8
Leasing 5,946 6,916 10,221 (14.0) (41.8)
Real Estate Financing (2) 5,521 4,879 3,470 13.1 59.1
BNDES/Finame Onlending 4,930 4,704 3,883 4.8 27.0
Overdraft Facilities 3,013 2,940 2,765 2.5 9.0
Sureties and Guarantees 641 667 611 (3.8) 5.0
Other (3) 3,366 3,646 4,432 (7.7) (24.1)
Total 102,915 100,200 89,780 2.7 14.6
Including:
(1) Loan assignment (FIDC): R$439 million in June 2011, R$401 million in March 2011 and R$371 million in June 2010;
(2) Loan assignment (CRI): R$248 million in June 2011, R$268 million in March 2011 and R$331 million in June 2010; and
(3) Loan assignment (FIDC) for the acquisition of assets: R$3 million in June 2011, R$5 million in March 2011 and R$13 million in June 2010.

 

Operations with Individuals, which recorded growth of 14.6% in the last twelve months, were led by the following products: (i) real estate financing; (ii) the payroll-deductible loans; (iii) rural loan; and (iv) BNDES/Finame onlending. In the second quarter of 2011, these operations grew by 2.7% when compared to the previous quarter, and the products that most contributed to growth were: (i) real estate financing; (ii) personal loans; and (iii) BNDES/Finame onlending.

 
   
36 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Loan Financial Margin - Interest

 

A breakdown of loan products for the Corporate segment is presented below:

           

Corporate
R$ million Variation %
Jun11 Mar11 Jun10 Quarter 12M
Working Capital 37,863 36,161 29,883 4.7 26.7
BNDES/Finame Onlending 28,359 26,389 20,462 7.5 38.6
Operations Abroad 19,650 19,099 15,150 2.9 29.7
Credit Card 12,069 11,353 8,510 6.3 41.8
Overdraft Account 10,073 9,450 9,010 6.6 11.8
Export Financing 9,367 8,500 8,581 10.2 9.2
Leasing 7,773 8,091 8,433 (3.9) (7.8)
Real Estate Financing - Corporate Plan (1) 7,687 6,990 5,644 10.0 36.2
Rural Loan 4,738 4,380 4,215 8.2 12.4
Vehicles - CDC 4,568 4,191 3,259 9.0 40.2
Sureties and Guarantees (2) 42,802 41,800 32,894 2.4 30.1
Operations w ith Credit Risk - Commercial Portfolio (3) 21,473 19,678 13,826 9.1 55.3
Other (4) 10,465 9,837 10,075 6.4 3.9
Total 216,887 205,920 169,942 5.3 27.6
Including:          
(1) Mortgage-backed receivables (CRI): Includes R$304 million in June 2011, R$307 million in March 2011 and R$379 million in June 2010;
(2) 91.6% of surety and guarantees from corporate customers were contracted by corporations;
(3) Operations with debentures and promissory notes; and
(4) Letters of credit: R$1,630 million in June 2011, R$1,605 million in March 2011 and R$951 million in June 2010.

 

The Corporate segment grew by 27.6% in the last twelve months and 5.3% in the quarter. The main highlights in the last twelve months were: (i) operations bearing credit risk - commercial portfolio, comprising debentures and promissory notes; (ii) BNDES/Finame onlending; (iii) real estate financing – corporate plan; and (iv) sureties and guarantees. In the quarter, the highlights were: (i) export financing; (ii) overdraft account; and (iii) real estate financing – corporate plans.

 
Loan Portfolio – Consumer Financing

 

The graph below shows the types of credit related to Consumer Financing of Individual Customers (CDC/vehicle leasing, personal loans, financing of goods, revolving credit cards and cash and installment purchases at merchants).

Consumer financing totaled R$80.0 billion, which corresponded to a 2.3% increase in the quarter and 12.4% in the last 12 months. Growth was led by: (i) vehicle financing (CDC/Leasing); and (ii) payroll-deductible loans, which together totaled R$49.6 billion, accounting for 62.0% of the total consumer financing balance. Given their guarantees and characteristics, they provide operations with an adequate level of credit risk.


   
Bradesco 37

 


 
   
  Economic and Financial Analysis

 
Loan Financial Margin - Interest
 
Breakdown of Vehicle Portfolio

 

           
  R$ million Variation %
  Jun11 Mar11 Jun10 Quarter 12M
CDC Portfolio 31,372 30,002 24,625 4.6 27.4

Individuals

26,804 25,811 21,366 3.8 25.5

Corporate

4,568 4,191 3,259 9.0 40.2
Leasing Portfolio 10,522 11,769 15,937 (10.6) (34.0)

Individuals

5,946 6,916 10,221 (14.0) (41.8)

Corporate

4,576 4,853 5,716 (5.7) (19.9)
Finame Portfolio 9,996 8,766 6,654 14.0 50.2

Individuals

1,069 1,002 517 6.7 106.8

Corporate

8,927 7,764 6,137 15.0 45.5
Total 51,890 50,537 47,216 2.7 9.9

Individuals

33,819 33,729 32,104 0.3 5.3

Corporate

18,071 16,808 15,112 7.5 19.6

 

Vehicle financing operations (individuals and corporate customers) totaled R$51.9 billion in June 2011, for an increase of 2.7% on the quarter and 9.9% on the same period last year. Of the total vehicle portfolio, 60.5% corresponds to CDC, 20.3% to Leasing and 19.2% to Finame. Individuals represented 65.2% of the portfolio, while Corporate Customers accounted for the remaining 34.8%.

 
Loan Portfolio – By Type

 

The table below presents all operations with credit risk, which increased by 4.4% in the quarter and 24.0% in the last 12 months.

           
  R$ million Variation %
  Jun11 Mar11 Jun10 Quarter 12M
Loans and Discounted Securities 121,142 116,264 97,565 4.2 24.2
Financing 82,178 76,869 62,192 6.9 32.1
Rural and Agribusiness Financing 14,823 14,262 12,542 3.9 18.2
Leasing Operations 13,720 15,008 18,950 (8.6) (27.6)
Advances on Exchange Contracts 6,788 5,728 5,629 18.5 20.6
Other Loans 12,184 11,781 11,710 3.4 4.1
Total Loan Operations (1) 250,834 239,912 208,588 4.6 20.3
Sureties and Guarantees Granted (Memorandum Accounts) 43,443 42,466 33,504 2.3 29.7
Letters of Credit (Memorandum Accounts) 1,630 1,605 951 1.5 71.4
Advances from Credit Card Receivables 1,286 1,336 1,602 (3.7) (19.7)
Co-obligation in Loan Assignment FIDC/CRI (Memorandum Accounts) 994 981 1,094 1.3 (9.1)
Co-obligation in Rural Loan Assignment (Memorandum Accounts) 141 141 156 - (9.7)
Operations bearing Credit Risk - Commercial Portfolio (2) 21,473 19,678 13,826 9.1 55.3
Total Operations bearing Credit Risk - Expanded Portfolio 319,802 306,120 259,722 4.5 23.1
Other Operations bearing Credit Risk (3) 14,590 14,085 9,945 3.6 46.7
Total Operations with Credit Risk 334,392 320,205 269,666 4.4 24.0
(1) Concept defined by the Brazilian Central Bank;
(2) Includes operations with debentures and promissory notes; and
(3) Includes operations involving interbank deposit certificates (CDI), international treasury, euronotes, swaps, forward currency contracts and investments in receivables-backed investment funds (FIDC) and mortgage-backed receivables (CRI).

 

   
38 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Loan Financial Margin - Interest
 
Credit Portfolio Concentration(1) – by Sector

 

The loan portfolio by sector of economic activity presented slight changes in the segments it comprises, specifically an increase in participation of commerce and services in the last 12 months.

             

Activity Sector
R$ million
Jun11 % Mar11 % Jun10 %
Public Sector 1,083 0.4 1,008 0.4 1,249 0.6
Private Sector 249,751 99.6 238,904 99.6 207,339 99.4

Corporate

148,289 59.1 140,166 58.4 119,017 57.1

Industry

49,380 19.7 46,562 19.4 42,505 20.4

Commerce

39,649 15.8 37,809 15.8 29,107 14.0

Financial Intermediaries

821 0.3 716 0.3 589 0.3

Services

54,858 21.9 51,772 21.6 44,101 21.1

Agriculture, Cattle Raising, Fishing, Forestry and Forest Exploration

3,581 1.4 3,307 1.4 2,715 1.3

Individuals

101,462 40.4 98,738 41.2 88,322 42.3
Total 250,834 100.0 239,912 100.0 208,588 100.0
(1) Concept defined by the Brazilian Central Bank.

 

Changes in the Loan Portfolio(1)

 

Out of the R$42.2 billion in growth in the loan portfolio over the last 12 months, new borrowers were responsible for R$24.9 billion, or 59.0% of the growth. New borrowers represented 9.9% of the portfolio on June 30, 2011.

 


   
Bradesco 39

 


 
   
  Economic and Financial Analysis

 
Loan Financial Margin - Interest
 
Changes in the Loan Portfolio(1) - By Rating

 

In the chart below, we show that both new borrowers and remaining debtors from June 2010, in other words, customers that remained in the loan portfolio for at least 12 months, presented a good level of credit quality (AA-C rating), demonstrating the adequacy and consistency of credit policy and processes, as well as required guarantees and credit ranking instruments used by Bradesco.

 

             
Changes in the Portfolio per Rating from June 2010 and 2011
Rating Total credit in
June 2011
New customers from July
2010 and
June 2011
Customers remaining as
of June 2010
R$ million % R$ million % R$ million %
AA - C 231,486 92.3 23,507 94.6 207,980 92.0
D 5,095 2.0 440 1.8 4,655 2.1
E - H 14,253 5.7 904 3.6 13,349 5.9
Total 250,834 100.0 24,851 100.0 225,983 100.0
(1) Concept defined by the Brazilian Central Bank.

 

 
Loan Portfolio(1) – By Customer Profile

 

The table below presents the changes in the breakdown of the loan portfolio by customer profile:

 

           
Type of Customer
R$ million Variation %
Jun11 Mar11 Jun10 Quarter 12M
Corporate 62,435 58,334 53,169 7.0 17.4
SMEs 86,937 82,840 67,097 4.9 29.6
Individuals 101,462 98,738 88,322 2.8 14.9
Total Loan Operations 250,834 239,912 208,588 4.6 20.3
(1) Concept defined by the Brazilian Central Bank.

 

It is worth noting that growth in the Corporate portfolio in the past 12 months was impacted by: (i) the appreciation of the Brazilian Real against the US Dollar; as well as by (ii) funds raised on the capital markets. On the other hand, it is worth pointing out the R$7.6 billion increase in balance of operations with debentures and promissory notes for Corporations in the last twelve months, representing an increase of 55.3% in the period, resulting in lower growth of traditional loan operations for this type of customer.

 

 
Loan Portfolio(1) – By Customer Profile and Rating (%)

 

There was a significant increase in credits rated as AA-C in the past 12 months, from 91.8% in June 2010 to 92.3% in June 2011. These figures dropped slightly in the last quarter, as a result of operations with SMEs and Individuals, partially offset by the Corporate portfolio.

 

                   
Type of Customer
By Rating
Jun11 Mar11 Jun10
AA-C D E-H AA-C D E-H AA-C D E-H
Corporate 98.0 1.1 0.9 97.3 1.6 1.1 97.2 1.5 1.3
SMEs 91.7 2.6 5.7 92.2 2.3 5.5 91.5 2.5 6.0
Individuals 89.3 2.1 8.6 89.6 1.9 8.5 88.6 2.1 9.3
Total 92.3 2.0 5.7 92.4 1.9 5.7 91.8 2.0 6.2
 
(1) Concept defined by the Brazilian Central Bank.

 

 

   

40

Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Loan Financial Margin - Interest
 
Loan Portfolio(1) - By Business Segment

 

The table below shows growth in loan portfolio by business segment, in which the growth in the assets of the Prime, Corporate and Middle Market segments in the quarter stood out. In the year, Prime, Retail and Middle Market were the segments that posted the greatest growth.

 

                 
Business Segments R$ million Variation %
Jun11 % Mar11 % Jun10 % Quarter 12M
Retail 87,113 34.7 83,622 34.9 67,781 32.5 4.2 28.5
Corporate (2) 73,920 29.5 69,842 29.1 63,422 30.4 5.8 16.6
Middle Market 33,495 13.4 31,777 13.2 26,434 12.7 5.4 26.7
Prime 10,159 4.0 9,410 3.9 6,900 3.3 8.0 47.2
Other / Non-account Holders (3) 46,148 18.4 45,261 18.9 44,050 21.1 2.0 4.8
Total 250,834 100.0 239,912 100.0 208,588 100.0 4.6 20.3
(1) Concept defined by the Brazilian Central Bank.
(2) Considers credits acquired with recourse. In the table on page 40, Loan Portfolio – by Customer Profile, these amounts are allocated to Individuals; and
(3) Mostly non-account holders from vehicle financing, cards and payroll-deductible loans.

 

Loan Portfolio(1) - By Currency

 

The balance of dollar-indexed and/or denominated loans and onlending operations (excluding ACCs – Advances on Foreign Exchange Contracts) totaled US$13.6 billion, representing a growth of 6.9% in the quarter and 43.6% in the last 12 months, in terms of U.S. dollars (in terms of Brazilian reais, an increase of 2.5% and 24.4%, respectively). In terms of Brazilian reais, these same foreign currency operations totaled R$21.2 billion (R$20.7 billion in March 2011 and R$17.0 billion in June 2010).

 

In June 2011, total loan operations, in Reais, stood at R$229.6 billion (R$219.2 billion in March 2011 and R$191.6 billion in June 2010), up 4.7% from the previous quarter and 19.9% over the last twelve months.

 
   
Bradesco 41

 


 
   
  Economic and Financial Analysis

 
Loan Financial Margin - Interest
 
Loan Portfolio(1) - By Debtor

 

The credit exposure levels of the largest debtors reduced its concentration in comparison with the same period in the previous year. In the quarter, however, concentration levels increased, except for the largest debtor. The quality of the portfolio of the one hundred largest debtors, when evaluated using AA and A ratings, improved both in the last 12 months and in the quarter.

 

 

 
   
42 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Loan Financial Margin - Interest
 
Loan Portfolio(1) - By Flow of Maturities

 

     
In June 2011, performing loan operations presented a longer debt maturity profile as a result of the focus on BNDES onlending and real-estate lending. It is worth noting that onlending and real   estate loan operations present reduced risk, given their guarantees and characteristics, in addition to providing favorable conditions to gain customer loyalty.

 

 

   
Bradesco 43
 

 
   
  Economic and Financial Analysis

 
Loan Financial Margin - Interest
 
Loan Portfolio(1) – Delinquency over 90 days

 

Total delinquency ratio over 90 days recorded a slight increase of 0.1 p.p. in the quarter, mainly due to a higher short-term delinquency (15 to 60 days) noticed in the first quarter, which partially moved to the delinquency over 90 days spectrum.

 

The graph below details the stability in delinquency for operations overdue from 61 to 90 days at the end of the quarter in comparison with the previous quarter and the same period in 2010.  

 

   
44 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Loan Financial Margin - Interest

 

Analysis of delinquency by type of customer in the quarter shows that operations overdue from 61 to 90 days presented a slight increase for Individuals in the quarter.

 


For Corporate customers, delinquency of operations overdue from 61 to 90 days remained stable in the quarter.

 


   
Bradesco 45

 


 
   
  Economic and Financial Analysis

 
Loan Financial Margin - Interest
 
Allowance for Loan Losses (ALL) vs. Delinquency vs. Losses

 

The volume of Allowance for Loan Losses (ALL) amounted to R$17.4 billion, representing 6.9% of the total portfolio, and comprises generic provisions (customer and/or operation rating), specific provisions (non-performing operations) and excess provisions (internal criteria).

 

It is important to highlight the assertiveness of adopted provisioning criteria, which can be proven by: (i) analyzing the historical data on recorded allowances for loan losses; and (ii) effective losses in the subsequent twelve-month period. For instance, in June 2010, for an existing provision of 7.6% of the portfolio, the loss in the subsequent 12 months was 3.9%, which means the existing provision covered the loss by a 93% margin, as shown in the graph below.

 

   
46 Report on Economic and Financial Analysis – June 2011

 
   
Economic and Financial Analysis  

 
Loan Financial Margin - Interest

 

Analysis in terms of loss net of recovery shows a significant increase in the coverage margin. In June 2010, for an existing provision of 7.6% of the portfolio, the net loss in the subsequent 12 months was 2.6%, meaning that the existing provision covered the loss by a 191% margin.

 

   
Bradesco

47

 


 
   
  Economic and Financial Analysis

 
Loan Financial Margin - Interest
 
Allowance for Loan Losses

 

Bradesco holds allowances nearly R$3.0 billion in excess of requirements. The current provisioning levels reflect the cautious approach to supporting potential changes in scenarios, such as higher delinquency levels and/or changes in the loan portfolio profile.


The Non-Performing Loan ratio (operations overdue for over 60 days) posted a slight increase in the period, from 4.4% in March 2011 to 4.5% in June 2011. Coverage ratios for the allowance for loans overdue for over 60 and 90 days remained stable, still providing the Bank with a certain measure of comfort.


   
48 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Loan Financial Margin - Interest
 
Loan Portfolio(1) – Portfolio Indicators

 

To facilitate monitoring of the quantitative and qualitative performance of Bradesco’s loan portfolio, a comparative summary of the main figures and indicators is presented below:

 

       

R$ million (except %)
Jun11 Mar11 Jun10
Total Loan Operations 250,834 239,912 208,588
- Individuals 101,462 98,738 88,322
- Corporate 149,372 141,174 120,266
Existing Provision 17,365 16,740 15,782
- Specific 8,669 8,298 7,885
- Generic 5,692 5,439 4,889
- Excess 3,003 3,003 3,008
Specific Provision / Existing Provision (%) 49.9 49.6 50.0
Existing Provision / Loan Operations (%) 6.9 7.0 7.6
AA - C Rated Loan Operations / Loan Operations (%) 92.3 92.4 91.8
D Rated Operations under Risk Management / Loan Operations (%) 2.0 1.9 2.0
E - H Rated Loan Operations / Loan Operations (%) 5.7 5.7 6.2
D Rated Loan Operations 5,095 4,751 4,267
Existing Provision for D Rated Loan Operations 1,379 1,258 1,101
D Rated Provision / Loan Operations (%) 27.1 26.5 25.8
D - H Rated Non-Performing Loans 12,639 11,858 11,350
Existing Provision/D - H Rated Non-Performing Loans (%) 137.4 141.2 139.0
E - H Rated Loan Operations 14,253 13,491 12,967
Existing Provision for E - H Rated Loan Operations 12,509 11,899 11,412
E - H Rated Provison / Loan Operations (%) 87.8 88.2 88.0
E - H Rated Non-Performing Loans 10,422 9,881 9,397
Existing Provision/E - H Rated Non-Performing Loan (%) 166.6 169.4 167.9
Non-Performing Loans (2) 11,272 10,520 10,132
Non-Performing Loans (2) / Loan Operations (%) 4.5 4.4 4.9
Existing Provision / Non-Performing Loans (2) (%) 154.0 159.1 155.8
Loan Operations Overdue for over 90 days 9,172 8,648 8,371
Existing Provision / Operations Overdue for Over 90 days (%) 189.3 193.6 188.5
(1) Concept defined by the Brazilian Central Bank; and
(2) Loan operations overdue for over 60 days and do not generate revenue appropriation under the accrual accounting method.

 

Bradesco presents an adequate quality of the loan portfolio, represented by the high share of loans rated as “AA-C” in June 2011 and the current provisioning levels provide the portfolio with a good coverage for operations overdue for 60 and 90 days.

 

 

   
Bradesco

49

 


 
   
  Economic and Financial Analysis

 
Funding Financial Margin - Interest
 
Funding Financial Margin - Breakdown

 

             
  R$ million
Financial Margin - Funding
1H11 1H10 2Q11 1Q11 Variation
Half-Year Quarter
Interest - due to volume         452 75
Interest - due to spread         422 48
Interest Financial Margin 2,141 1,267 1,132 1,009 874 123

 

     

Comparing the second quarter of 2011 with the previous one, there was an increase of 12.2% or R$123 million in the “interest” funding financial margin. This growth was due to: (i) increased operation volume, which contributed to a R$75 million increase; and (ii) average spread gains of R$48 million, due to the increase in interest rate (Selic) in the quarter.

In the first half of 2011, the “interest” funding financial margin reached R$2,141 million, versus R$1,267 million in the same period last year, for growth of 69.0% or R$874 million.

 

The increase was the result of: (i) an increase in average business volume, contributing R$452 million, from the establishing of funding strategies, which led to an increase in the average volume of time and savings deposits and financial letters; and (ii) higher spread gains of R$422 million, due to the increase in interest rate (Selic) in the period and an improvement in funding mix.

 

 

 

   
50 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Funding Financial Margin - Interest
 
Loans vs. Funding

 

     

To analyze Loan Operations in relation to Funding, it is first necessary to deduct, from total customer funding (i) the amount committed to compulsory deposits at the Brazilian Central Bank and (ii) the amount of available funds held at units in the customer service network, and to add (iii) the funds from domestic and offshore lines that provide funding to meet loan and financing needs.

Bradesco presents low reliance on interbank deposits and foreign credit lines, given its capacity

 

to effectively obtain funding from customers. This is a result of (i) the outstanding position of its service points, (ii) the extensive diversity of products offered, and (iii) the market’s confidence in the Bradesco brand.

Note that the use of funds shows a comfortable margin, which proves that Bradesco was capable of meeting demand for resources in loan operations.

 

           
 Funding vs. Investments R$ million Variation %
Jun11 Mar11 Jun10 Quarter 12M
Demand Deposits 33,036 32,891 33,843 0.4 (2.4)
Sundry Floating 4,308 5,041 3,139 (14.6) 37.2
Savings Deposits 54,811 54,625 47,332 0.3 15.8
Time Deposits + Debetures (1) 172,500 165,169 138,480 4.4 24.6
Other 32,987 25,914 15,803 27.3 108.7
Customer Funds 297,642 283,641 238,597 4.9 24.7
(-) Compulsory Deposits / Funds Available (2) (65,065) (66,716) (50,140) (2.5) 29.8
Customer Funds Net of Compulsory Deposits 232,577 216,925 188,457 7.2 23.4
Onlending 33,520 31,411 24,703 6.7 35.7
Foreign Credit Lines 15,851 13,392 14,783 18.4 7.2
Funding Abroad 34,738 30,506 14,802 13.9 134.7
Total Funding (A) 316,686 292,234 242,745 8.4 30.5
Loan Portfolio/Leasing/Cards (Other Receivables)/Acquired CDI (B) (3) (4) 277,371 264,694 221,833 4.8 25.0
B/A (%) 87.6 90.6 91.4 (3.1) p.p. (3.8) p.p.
(1) Debentures mainly used to back purchase and sale commitments;
(2) Excludes government bonds tied to savings accounts;
(3) Comprises amounts relative to card operations (cash and installment purchases from merchants), amounts related to interbank deposit certificates (CDI) to debate from the compulsory and debenture amount; and
(4) As of this quarter customers’ debentures were included and for comparison purposes, we have reclassified the previous periods.

 

 
   
Bradesco

51

 


 
   
  Economic and Financial Analysis

 
Funding Financial Margin - Interest
 
Main Funding Sources

 

The following table presents changes in main funding sources:

 

           
  R$ million Variation %
Jun11 Mar11 Jun10 Quarter 12M
Demand Deposits 33,036 32,891 33,842 0.4 (2.4)
Savings Deposits 54,811 54,625 47,332 0.3 15.8
Time Deposits 125,385 116,055 96,824 8.0 29.5
Debentures (1) 47,115 48,351 40,915 (2.6) 15.2
Borrow ing and Onlending 45,207 41,501 35,033 8.9 29.0
Funds from Issuance of Securities 29,044 21,701 12,729 33.8 128.2
Subordinated Debts 24,564 24,408 23,385 0.6 5.0
Total 359,162 339,532 290,059 5.8 23.8
(1) Considers only debentures used to back purchase and sale commitments.

 

Demand Deposits

 

In the second quarter of 2011, the balance of demand deposits remained in the same level of the previous quarter.

In the first half of 2011 compared to the same period of the previous year, demand deposits recorded an R$806 million decrease, or 2.4%, mainly as a result of new business opportunities offered to customers, basically due to the increase in interest rates.

 

 

Savings Deposits

 

Savings deposits remained almost stable in the second quarter of 2011 compared to the previous quarter, however, recorded growth of 15.8% over the last 12 months, mainly as a result of an increase in the amount of funds raised that exceeded redemptions in the period. The remuneration of balances (TR + 0.5% p.m.) reached 1.8% in the quarter and 7.3% in the last 12 months.

Bradesco is always increasing its savings accounts base and has seen growth of 7.0% in savings accounts over the last twelve months.

 

 

   
52 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

Funding Financial Margin - Interest
 
Time Deposits

 

In the second quarter of 2011, time deposits grew by 8.0% (or R$9,330 million) over the previous quarter, mainly as a result of an increase in funding volume from institutional investors and the branch network due to improved remuneration rates.

In the first half of 2011 versus the same period in the previous year, the 29.5% gain was mainly due to increased funding volume from institutional investors and the branch network.

 

 

 
Debentures

 

On June 30, 2011, the balance of Bradesco’s debentures was R$47,115 million, up by 15.2% over the last twelve months and down by 2.6% in the quarter.

These variations are mainly due to the placement and maturity of the securities, which are used to back purchase and sale commitments that are, in turn, impacted by stable levels of economic activity.

 

 

 
Borrowings and Onlending

 

The 8.9%, or R$3,706 million increase in the quarter is mainly due to: (i) a R$2,104 million increase in the volume of funding from borrowings and onlending in the country, mainly through Finame and BNDES operations; and (ii) new funding in the second quarter of 2011, which impacted borrowing and onlending obligations denominated in and/or indexed to foreign currency, which increased from R$9,705 million in March 2011 to R$11,308 million in June 2011.

The year-on-year increase of 29.0%, or R$10,174 million was mainly due to (i) the R$8,747 million increase in the volume of funds from borrowings and onlending in the country, basically through Finame and BNDES operations; and (ii) the R$1,427 million increase in borrowings and

 

onlending denominated in and/or indexed to foreign currency, whose balance went up from R$9,881 million in June 2010 to R$11,308 million in June 2011.

 

 

 
 
   
Bradesco

53

 


 
   
  Economic and Financial Analysis

 
Funding Financial Margin - Interest
 
Funds from Issuance of Securities

 

The 33.8%, or R$7,343 million increase in the quarter is mainly due to the following: (i) the R$5,901 million increase in the volume of Financial Letters; (ii) the increased volume of securities issued abroad of R$1,829 million; (iii) the growth of Mortgage Bonds, in the amount of R$324 million, and partially offset by: (iv) the R$764 million decrease in Debenture balance, from the maturity of these securities.

In the comparison of the first half of 2011 with the same period last year, the 128.2% growth, or R$16,315 million, is mainly the result of: (i) new issuances of Financial Letters in the market, beginning in the second quarter of 2010, the balance of which amounted to R$17,422 million in June 2011; (ii) the increase in Mortgage Bonds, in the amount of R$1,319 million; (iii) the increased volume of securities issued abroad of R$1,221 million; (iv) the higher volume of Collateral Mortgage Notes, in the amount of R$331 million;

 

(v) the higher volume of Letters of Credit for Agribusiness, of R$196 million; and partially offset by: (vi) the R$742 million decrease in the balance of debentures.

 

 
Subordinated Debt

 

Subordinated Debt totaled R$24,564 million in June 2011 (R$5,602 million abroad and R$18,962 million in Brazil).

In the last 12 months, Bradesco issued R$6,212 million in Subordinated Debt (R$3,714 million in Brazil and R$2,498 million abroad), R$4,018 million of which under Tier II of the Capital Adequacy Ratio (Basel II) and maturing in 2017 and 2021. The issue of subordinated notes stands out with a total of US$1.6 billion in August 2010 and January 2011.

Additionally, it is worth pointing out that, in June 2011, the Brazilian Central Bank authorized the use of Subordinated Financial Bills amounting to R$1.5 billion to compose the Tier II of the Capital Adequacy Ratio, of which only R$9,491 million of total subordinated debt is used to calculate the

 

Capital Adequacy Ratio, given their maturity terms.

 

 
   
54 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Securities/Other Financial Margin - Interest
 
Securities/Other Financial Margin - Breakdown

 

             
 
R$ million
Financial Margin - Securities / Other
1H11 1H10 2Q11 1Q11 Variation
Half-Year Quarter
Interest - due to volume         175 62
Interest - due to spread         80 (55)
Interest Financial Margin 1,329 1,074 668 661 255 7
Revenues 12,199 8,292 6,209 5,990 3,907 219
Expenses (10,870) (7,218) (5,541) (5,329) (3,652) (212)

 

In the comparison between the second quarter of 2011 and the previous one, the interest financial margin with Securities/Other was up by R$7 million. This performance was mainly due to: (i) the increase in operation volume, which contributed with R$62 million; and offset by: (ii) the R$55 million decrease in average spread.

In the first half of 2011, the interest financial margin with Securities/Other stood at R$1,329 million, versus R$1,074 million recorded last year, up 23.7% or R$255 million. This is the result of: (i) an increase in the volume of operations, which affected the result in R$175 million; and (ii) R$80 million gain in the average spread.

 
Insurance Financial Margin - Interest
 
Insurance Financial Margin - Breakdown

 

             
 
R$ million
Financial Margin - Insurances
1H11 1H10 2Q11 1Q11 Variation
 Half-Year  Quarter
Interest - due to volume         261 33
Interest - due to spread         216 (213)
Interest Financial Margin 1,818 1,341 819 999 477 (180)
Revenues 4,991 3,891 2,247 2,744 1,100 (497)
Expenses (3,173) (2,550) (1,428) (1,745) (623) 317

 

In the second quarter of 2011, interest financial margin from insurance operations posted a drop of R$180 million, or 18.0% on the previous quarter, impacted by: (i) a decrease in the average spread, totaling R$213 million, which resulted from: (a) lower return from assets indexed to IPCA and IGP-M and (b) the performance of multimarket funds which were affected by the 9.0% depreciation of Ibovespa index in the quarter; and partially offset by (ii) a R$33 million increase in average business volume.

In the comparison of the first half of 2011 with the same period in 2010, interest financial margin from insurance operations was up by 35.6%, or R$477 million, mainly due to: (i) the increase in operation volume, amounting to R$261 million; and (ii) average spread gains totaling R$216 million.

 
   
Bradesco

55

 


 
   
  Economic and Financial Analysis

 
Financial Margin – Non-Interest
 
Non-Interest Financial Margin - Breakdown

 

             
  R$ million
Non-Interest Financial Margin
1H11 1H10 2Q11 1Q11 Variation
Half-Year Quarter
Funding (144) (127) (72) (72) (17) -
Insurance 100 144 44 56 (44) (12)
Securities/Other 861 650 332 529 211 (197)
Total 817 667 304 513 150 (209)

 

The “non-interest” financial margin in the second quarter of 2011 stood at R$304 million, versus R$513 million in the first quarter of 2011. In first half of 2011, the margin stood at R$817 million, versus R$667 million in the same period of last year. Changes in the “non-interest” financial margin are mainly due to:

   
56 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Insurance, Private Pension Plans and Savings Bonds

 

Analysis of the balance sheets and income statements of Grupo Bradesco de Seguros, Previdência e Capitalização:

 
Consolidated Balance Sheet

 

       
  R$ million
Jun11 Mar11 Jun10
Assets      
Current and Long-Term Assets 110,835 106,227 94,487
Securities 103,847 99,594 88,515
Insurance Premiums Receivable 1,522 1,555 1,423
Other Loans 5,466 5,078 4,549
Permanent Assets 2,515 2,477 2,145
Total 113,350 108,704 96,632
Liabilities      
Current and Long-Term Liabilities 100,347 96,050 85,393
Tax, Civil and Labor Contingencies 1,878 1,798 1,631
Payables on Insurance, Private Pension Plan and Savings Bond Operations 344 303 321
Other Liabilities 4,187 3,969 4,133
Insurance Technical Provisions 7,851 7,542 7,016
Technical Provisions for Life and Private Pension Plans 81,991 78,547 68,975
Technical Provisions for Savings Bonds 4,096 3,891 3,317
non-controlling Interest 628 601 489
Shareholders' Equity 12,375 12,053 10,750
Total 113,350 108,704 96,632

 

 
Consolidated Statement of Income

 

         
  R$ million
1H11 1H10 2Q11 1Q11
Premiums from Insurance, Private Pension Plan Contributions and Income from Savings Bonds (1) 17,511 14,359 9,661 7,850
Premiums Earned from Insurance, Private Pension Plan Contribution and Savings Bonds 9,107 7,685 4,643 4,464
Interest Income of the Operation 1,772 1,445 845 927
Sundry Operating Revenues 498 487 333 165
Retained Claims (5,442) (4,591) (2,737) (2,705)
Savings Bonds Draw ing and Redemptions (1,191) (970) (642) (549)
Selling Expenses (902) (755) (478) (424)
General and Administrative Expenses (1,015) (841) (523) (492)
Other (Operating Income/Expenses) (151) (35) (43) (108)
Tax Expenses (225) (176) (114) (111)
Operating Income 2,451 2,249 1,284 1,167
Equity Result 117 105 54 63
Non-Operating Income (18) (16) (9) (9)
Income Before Taxes and Interest 2,550 2,338 1,329 1,221
Income Tax and Contributions (858) (861) (490) (368)
Profit Sharing (29) (41) (12) (17)
non-controlling Interest (102) (32) (27) (75)
Net Income 1,561 1,404 800 761

 

(1) Not considering, in all periods, the effect of Normative Resolution of ANS 206/09 (Health), which, as of January 2010, excluded PPNG (SES) and established the accounting of premiums “Pro-rata temporis.” This accounting change did not affect Earned Premiums.

   
Bradesco

57

 


 
   
  Economic and Financial Analysis

 
Insurance, Private Pension Plans and Savings Bonds
 
Income Distribution of Grupo Bradesco de Seguros e Previdência

 

                 
  R$ million
2Q11 1Q11 4Q10 3Q10 2Q10 1Q10 4Q09 3Q09
Life and Private Pension Plans 470 442 485 450 443 409 394 347
Health 200 201 177 131 122 148 129 89
Savings Bonds 79 86 63 50 57 65 44 65
Basic Lines and Other 51 32 54 90 79 81 35 106
Total 800 761 779 721 701 703 602 607

 

 
Performance Ratios

 

                 
 
%
2Q11 1Q11 4Q10 3Q10 2Q10 1Q10 4Q09 3Q09
Claims Ratio (1) 72.2 72.0 71.1 72.4 71.8 73.3 74.3 77.2
Selling Ratio (2) 10.8 10.0 10.8 10.7 10.2 10.6 9.6 9.9
Administrative Expenses Ratio (3) 5.4 6.1 5.8 6.3 6.1 5.6 4.6 5.4
Combined Ratio (4) (5) 85.8 86.1 85.1 85.3 84.7 85.2 85.3 88.9
(1) Retained Claims/Earned Premiums;
(2) Selling Expenses/Earned Premiums;
(3) Administrative Expenses/Net Premiums Written;
(4) (Retained Claims + Selling Expenses + Other Operating Revenue and Expenses) / Earned Premiums + (Administrative Expenses + Taxes) / Net Premiums Written; and
(5) Excludes additional provisions.

 

 
Premiums Written, Pension Plan Contributions and Savings Bond Income (1)

 

 

(1) Not considering, in all periods, the effect of Normative Resolution of ANS 206/09 (Health), which, as of January 2010, excluded PPNG (SES) and established the accounting of premiums “Pro-rata temporis.” This accounting change did not affect Earned Premiums.

In the second quarter of 2011, premiums written, pension plan contributions and savings bond income increased by 34.9% compared to the same quarter of the previous year.

According to Susep and ANS, in the insurance, private pension plan and savings bonds segment, Bradesco Seguros e Previdência had collected R$14.2 billion up to May 2011, maintaining its position as leader of the ranking with a market share of 24.6%. In the same period, R$57.4 billion were collected by the insurance industry.

   
58 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Insurance, Private Pension Plans and Savings Bonds
 
Premiums Written, Pension Plan Contributions and Savings Bond Income (1)

 


(1) Not considering, in all periods, the effect of Normative Resolution of ANS 206/09 (Health), which, as of January 2010, excluded PPNG (SES) and established the accounting of premiums “Pro-rata temporis.” This accounting change did not affect Earned Premiums.

   
Bradesco

59

 


 
   
  Economic and Financial Analysis

 
Insurance, Private Pension Plans and Savings Bonds
 
Retained Claims by Insurance Line

 

Note: for comparison purposes, we have excluded Technical Provision complements on benefits to be granted – Remission, from the calculation of claims ratio (Earned Premiums) for the first quarter of 2010, amounting to R$149 million (health insurance).

   
60 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Insurance, Private Pension Plans and Savings Bonds
 
Insurance Selling Ratio by Insurance Line

 


Note: for comparison purposes, we have excluded Technical Provision complements on benefits to be granted – Remission, from the selling ratio calculation (Earned Premiums) for the first quarter of 2010, amounting to R$149 million (health insurance).

(1) In compliance with Susep Circular Letter 424/11, in 2011 we have reclassified the Risk Evaluation expenses from “Other Operating Expenses” account to “Other Selling Expenses”, in the amount of R$21,511 thousand (Auto/Re). Should this expense be taken in consideration, selling ratio for Auto/RFC would stand at 17.5 and at 18.6 for Basic Lines.

   
Bradesco

61

 


 
   
  Economic and Financial Analysis

 
Insurance, Private Pension Plans and Savings Bonds
 
Efficiency Ratio

 

 

The efficiency ratio decrease of 0.7 p.p. both in the comparison of the second quarter of 2011 with the previous quarter and the same period last year is basically due to the 23.1% increase in revenues, which has surpassed the 6.3% increase in administrative expenses in the period.

   
62 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Insurance, Private Pension Plans and Savings Bonds
 
Insurance Technical Provisions

 

The Insurance Group’s technical provisions represented 30.2% of the insurance industry in May 2011, according to Susep and the National Supplementary Health Agency (ANS).

   
 
 
 

(1) According to RN 206/09 (ANS), as of January 2010, provisions for unearned premiums (PPNG) were excluded.

 

 

   
Bradesco

63


 
   
  Economic and Financial Analysis

 
Bradesco Vida e Previdência

 

                 
 
R$ million (unless otherwise indicated)
2Q11 1Q11 4Q10 3Q10 2Q10 1Q10 4Q09 3Q09
Net Income 470 442 485 450 443 409 394 347
Income from Premiums and Contribution Revenue (1) 5,493 4,059 5,385 4,096 3,690 3,910 4,933 3,697
- Income fromPrivate Pension Plans and VGBL 4,713 3,317 4,617 3,403 3,052 3,291 4,295 3,100
- Income fromLife/Personal Accidents Insurance Premiums 780 742 768 693 638 619 638 597
Technical Provisions 81,991 78,547 76,283 71,775 68,975 67,572 65,692 61,918
Investment Portfolio 86,220 82,916 80,147 75,974 72,507 70,920 68,780 64,646
Claims Ratio 47.4 43.6 44.1 49.8 44.7 45.1 50.9 48.1
Selling Ratio 19.2 19.2 19.5 19.8 17.5 18.8 14.4 16.5
Combined Ratio 75.4 71.9 74.7 79.9 71.5 73.9 70.6 74.4
Participants / Policyholders (in thousands) 23,109 22,698 22,186 21,346 21,109 21,326 21,389 21,206
Premiums and Contributions Revenue Market Share (%) (2) 31.0 28.1 31.2 31.5 32.0 32.7 31.1 31.1
Life/APMarket Share - Insurance Premiums (%)(2) 16.1 16.0 17.3 17.0 16.8 16.8 16.8 16.3
(1) Life/VGBL/Traditional
(2) In 2Q11, considers data for May 2011.

 

Due to its solid structure, a policy of product innovation and consumer reliance, Bradesco Vida e Previdência maintained its leadership, holding a market share of 31.0% in terms of income from private pension plans and VGBL.

In the second quarter of 2011, income grew by 6.3% on the previous quarter, basically due to: (i) the 35.3% increase in revenues, especially in private pension plans and VGBL, which positively contributed to 42.1% in the quarter; (ii) the

 

improved financial result; and (iii) the improvement of the administrative efficiency ratio.

Net income for the first half of 2011 was up 7.0% from that of the same period last year, mainly resulting from: (i) the 25.7% increase in the revenue; (ii) the improved financial result; partially offset by: (iii) the steady level of claims ratio; and (iv) the increase in administrative and personnel expenses, impacted by the collective bargaining agreement in January 2011.

 
   
64 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Bradesco Vida e Previdência

 

Bradesco Vida e Previdência's technical provisions stood at R$82.0 billion in June 2011, made up of R$78.6 billion from the private pension plan segment and VGBL and R$3.4 billion from life, personal accidents and other lines, up 18.9% over June 2010.

 

The Private Pension Plan and VGBL Portfolio totaled R$82.7 billion in May 2011, equal to 34.3% of all market funds (source: Fenaprevi).

 
 
Growth of Participants and Life and Personal Accident Policyholders

 

 

     

In June 2011, the number of Bradesco Vida e Previdência customers grew by 9.5% compared to June 2010, surpassing a total of 2.1 million private pension plan and VGBL plan participants and of 20.9 million personal accident and life insurance

 

policyholders. This impressive growth was fueled by the strength of the Bradesco brand and the improvement of selling and management policies.


   
Bradesco

65

 


 
   
  Economic and Financial Analysis

 
Bradesco Saúde – Consolidated

 

                 
 
R$ million (unless otherwise indicated)
2Q11 1Q11 4Q10 3Q10 2Q10 1Q10 4Q09 3Q09
Net Income 200 201 177 131 122 148 129 89
Net Premiums Issued (1) 2,249 2,136 2,002 1,925 1,845 1,705 1,622 1,573
Technical Provisions 3,888 3,737 3,512 3,471 3,453 3,405 3,555 3,479
Claims Ratio 83.2 83.3 80.1 80.7 80.6 83.0 85.7 89.2
Selling Ratio 4.7 4.7 4.6 4.8 4.6 4.5 4.1 3.9
Combined Ratio 97.5 98.1 97.9 96.1 96.2 96.8 96.8 99.4
Policyholders (in thousands) 8,408 8,190 8,019 7,468 7,236 7,075 4,310 4,193
Written Premiums Market Share (%) (2) 52.3 51.7 51.7 51.1 50.4 49.4 48.7 48.1
(1) Not considering the effect of RN 206/09 (ANS) in the total of R$39 million (Health), which, as of January 2010, excluded PPNG (SES) and established the accounting of premiums “Pro-rata temporis.” This accounting change did not affect Earned Premiums; and
(2) 2Q11 considers data for May 2011.
Note: for comparison purposes, we have excluded build in Technical provisions for benefits to be granted – Remission, from the calculation of first quarter of 2010 ratios, amounting to R$149 million.

 

Net income for the second quarter of 2011 remained stable compared to the previous quarter, which mainly reflects: (i) a 5.3% increase in revenue; (ii) steady level of the claims and selling ratios; and (iii) the decrease in the administrative efficiency ratio.

Net income for the first half of 2011 was 48.5% greater year-on-year, mainly due to: (i) a 23.5% increase in revenue; (ii) the improved financial result; partially offset by: (iii) the 1.7 p.p. increase in claims; and (iv) increased administrative and personnel expenses, impacted by the collective bargaining agreement in January 2011.

 

In June 2011, Bradesco Saúde and Mediservice maintained strong market position in the corporate segment (source: ANS).

Approximately 36 thousand companies in Brazil have Bradesco Saúde Insurance and Mediservice plans. Of the 100 largest companies in Brazil, in terms of revenue, 44 are Bradesco Saúde and Mediservice customers (source: Exame Magazine "Melhores e Maiores" ranking, July 2011).

 
Number of Policyholders of Bradesco Saúde – Consolidated

 

Bradesco Saúde – Consolidated has over 8.4 million customers. The high share of corporate policies in the overall portfolio (94.3% in June 2011) shows the Company’s high level of specialization and customization in the corporate segment, a major advantage in today’s supplementary health insurance market.

 

 


 

   
66 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Bradesco Capitalização

 

                 

R$ million (unless otherwise indicated)
2Q11 1Q11 4Q10 3Q10 2Q10 1Q10 4Q09 3Q09
Net Income 79 86 63 50 57 65 44 65
Income from Savings Bonds 751 649 706 658 594 526 575 520
Technical Provisions 4,096 3,891 3,724 3,483 3,317 3,141 3,024 2,865
Customers (in thousands) 2,888 2,794 2,691 2,610 2,583 2,553 2,531 2,507
Premiums and Contributions Revenue Market Share (%) (1) 21.4 21.2 21.1 20.4 19.7 20.9 19.7 19.4
(1) 2Q11 considers data for May 2011.

 

The second quarter of 2011 recorded a 15.7% growth in revenue over the previous quarter, whereas administrative expenses remained in the same level. Net income for the quarter did not surpass the figure recorded in the first quarter of 2011, mainly due to: (i) the drop in the financial result; and (ii) a greater recording of technical provisions to cover the increase in savings bonds income, especially for products with payment in a single installment.

 

Net income for the first half of 2011 was up 35.2% year-on-year, mainly fueled by: (i) the 25.0% increase in savings bond revenues; (ii) the R$15.6 million improvement in financial result; and partially offset by: (iii) increased administrative and personnel expenses, impacted by the collective bargaining agreement in January 2011.

   
Bradesco

67

 


 
   
  Economic and Financial Analysis

 
Bradesco Capitalização

 

Bradesco Capitalização ended the second quarter of 2011 as a leader of the private savings bond companies ranking, due to its policy of transparency and of adjusting its products based on potential consumer demand.

To offer the savings bond that best fits the profile and budget of each customer, the Bank has developed several products that vary in accordance with payment method (lump-sum or monthly), contribution term, frequency of drawings and premium amounts. This phase was mainly marked by a closer relationship with the public by consolidating the Pé Quente Bradesco family of products.

Among these, we can point out the performance of our social and environmental products, from which a part of the profit is allocated to social responsibility projects, while also allowing the customer to create a financial reserve. Bradesco Capitalização currently has partnerships with the following social and environmental institutions: (i) Fundação SOS Mata Atlântica (contributes to the conservation of bio and cultural diversity the Atlantic Forest, stimulating social and environmental citizenship); (ii) Instituto Ayrton Senna (contributes to education and human development, reducing illiteracy rates, school failure and drop-out rates); (iii) Fundação Amazonas Sustentável (contributes to the sustainable development, environmental preservation and improvement to the quality of life of the communities that live and benefit from the preservation centers in the state of Amazonas); (iv) the Brazilian Cancer Control Institute (contributes to the development of projects for the prevention, early diagnosis and treatment of cancer in Brazil); and, (v) Projeto Tamar (created to preserve sea turtles).

 

Bradesco Capitalização is the first and only savings bonds company in Brazil to receive the ISO 9001 certification of Quality Management. In 2009, it was certified with the ISO 9001:2008 for Management of Bradesco Savings Bonds. This certification, granted by Fundação Vanzolini, attests to the quality of its internal processes and confirms the principle that underpins Bradesco Savings Bonds: good products, services and continuous growth.

The portfolio is made up of 19.0 million active bonds, out of which 33.9% are Traditional Bonds sold in the Branch Network and at Bradesco Dia&Noite service channels and posted a 19.2% increase over June 2010; and 66.1% are incentive bonds (assignment of drawing rights) in partnership with Bradesco Vida e Previdência and Bradesco Auto/RE, which were up 14.7% over June 2010. Given that the purpose of this type of savings bonds is to add value to the associated company or even encourage the performance of its customers, bonds have maturity and grace terms reduced and a lower sale price.

 


   
68 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Bradesco Auto/RE

 

                 
 
R$ million (unless otherwise indicated)
2Q11 1Q11 4Q10 3Q10 2Q10 1Q10 4Q09 3Q09
Net Income 44 39 58 28 27 22 43 33
Net Premiums Issued 1,061 871 865 941 952 935 855 812
Technical Provisions 3,828 3,688 3,554 3,525 3,455 3,402 3,162 2,998
Claims Ratio 61.0 68.1 69.3 69.7 69.9 70.7 70.2 72.3
Selling Ratio 20.1 17.2 17.6 17.3 17.6 17.7 16.6 17.5
Combined Ratio 99.1 108.7 106.9 105.2 105.3 104.3 107.8 106.4
Policyholders (in thousands) 3,567 3,330 3,337 3,208 2,980 2,814 2,592 2,433
Premiums and Contributions Revenue Market Share (%) (1) 10.3 9.7 10.6 11.2 11.7 12.1 10.4 10.2
(1) 2Q11 data considers May 2011.

 

Net income in the second quarter of 2011 was up by 12.8% from the previous quarter, due to the: (i) 21.8% increase in revenue; (ii) the 7.1 p.p. drop in claims; partially offset by (iii) a decrease in equity income.

Net income in the first half of 2011 posted impressive growth of 69.4% compared to the same period last year, mainly due to: (i) a 5.8 p.p. decrease in claims; (ii) improved financial result and equity income; partially offset by: (iii) an increase in administrative and personnel expenses, resulting from the collective bargaining agreement dated January 2011.

In the Proprietary Insurance segment, Bradesco Auto/RE has renewed the insurance programs of its main customers through partnerships with brokers that specialize in the segment and a close relationship with Bradesco Corporate and Bradesco Empresas (Middle Market). The excellent performance of the Oil industry and recovery of the Civil Construction industry have

 

also contributed to Bradesco Auto/RE's growth in the segment.

The transportation segment is still the primary focus, with essential investments made to leverage new business, especially in the renewal of Reinsurance Agreements, which gives insurers the power to assess and cover risk, and consequently increase competitiveness in more profitable businesses, such as international transportation insurance for shipping companies involved in international trade.

Despite strong competition in the Auto/RFC line, the insurer has increased its customer base, mainly due to the improvement to current products and the creation of products for a specific target-public. Among them, the Exclusive Bradesco Customer Insurance for Banco Bradesco account holders, and Auto Mulher for women stand out.

 
 
   
Bradesco

69

 


 
   
  Economic and Financial Analysis

 
Bradesco Auto/RE
 
Number of Policyholders in Auto/RE

 

In the mass insurance segment of Basic Lines, where products target individuals, self-employed professionals and SMEs, the launch of new products combined with the continuous improvement of methods and systems have contributed to growth in the customer base, which increased by 19.7% in the last twelve months to a total of 3.6 million customers. This increase can be observed mainly in residential insurance, such as the product Bradesco Seguro Residencial, which was considered the “Right Choice” by the Pro Teste Association for the second straight year.

   

 

 

 

   
70 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Fee and Commission Income

 

A breakdown of the changes in Fee and Commission Income for the respective periods is presented below:

 

             
Fee and Commission Income R$ million
1H11 1H10 2Q11

1Q11

Variation
Half-Year Quarter
Card Income 2,391 1,965 1,236 1,155 426 81
Checking Account 1,330 1,119 681 649 211 32
Loan Operations 951 829 496 455 122 41
Fund Management 945 870 474 471 75 3
Collection 575 522 298 277 53 21
Consortium Management 250 202 129 121 48 8
Custody and Brokerage Services 210 229 102 108 (19) (6)
Payment 153 139 76 77 14 (1)
Underw riting / Financial Advising Services 152 115 104 48 37 56
Other 304 387 155 149 (83) 6
Total 7,261 6,377 3,751 3,510 884 241

 

Explanations of the main items that influenced the variation in fee and commission income between periods can be found below.

   
Bradesco

71

 


 
   
  Economic and Financial Analysis

 
Fee and Commission Income
 
Card Income

 

Card income stood at R$1,236 million in the second quarter of 2011, up R$81 million, or 7.0% against the previous quarter. This performance is mainly due to the increase in card transactions in the period, from 259.3 million to 273.7 million.

In the first half of 2011, the same figure posted year-on-year growth of 21.7%, or R$426 million, mainly due to an increase in revenue from purchases and services, resulting from expansion in the card base by 9.1%, from 137.8 million in June 2010 to 150.4 million in June 2011. This expansion led to a 21.4% increase in revenue from credit cards in the period, for a total of R$42,216 million in the half-year, as well as a 19.5% increase in the number of credit card transactions, from 446.1 million in the first half of 2010 to 533.0 million in the first half of 2011.

It is important to note the impact of the increase in shareholding interest in Visavale, from 34.33% to 50.01%, and Cielo, from 26.56% to 28.65%, in the last twelve months.

 
 

   
72 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Fee and Commission Income
 
Checking Account

 

In the second quarter of 2011, income from checking accounts was up by 4.9% quarter-on-quarter, mainly due to: (i) a net increase of 427 thousand new checking accounts (400 thousand individual accounts and 27 thousand corporate accounts); (ii) the expansion of the service portfolio provided to the Bank’s customers; and (iii) the adjustment of certain rates.

In the first half of 2011 versus the same period of the previous year, revenue increased by 18.9% or R$211 million resulting mainly from the expansion of the checking account base, which posted a net increase of 2,096 thousand new accounts (1,999 thousand new individual accounts and 97 thousand new corporate accounts).

   
 
 
Loan Operations

 

 

In the second quarter of 2011, income from loan operations amounted to R$496 million, up 9.0% in comparison with the previous quarter, mainly due to the greater volume of contracted operations in the period, in which the 5.8% increase in corporate operations compared to the first quarter of 2011 stood out.

The 14.7% growth in the first half of 2011 when compared with the same period in the previous year is mainly due to: (i) the increase in income from collateral, which were up by 24.5%, mainly deriving from the 29.7% growth in the volume of Sureties and Guarantees; and (ii) the increase in volume of contracted operations in 2011.

   

 

   
Bradesco

73

 


 
   
  Economic and Financial Analysis

 
Fee and Commission Income
 
Asset Management

 

In the second quarter of 2011, revenue from funds under management was up by R$3 million on the previous quarter, mainly due to the 2.4% growth in the volume of funds raised and under management.

In the first half of 2011 versus the same period of the previous year, the R$75 million or 8.6% increase was mainly due to increases in funds raised and managed by Bradesco, which grew by 18.0%. The highlight was income from fixed-income funds, which grew by 20.0% in the period, followed by growth in equity-investments of 11.3%.

   
           
Shareholders' Equity R$ million Variation %
Jun11 Mar11 Jun10 Quarter 12M
Investment Funds 284,117 276,593 238,400 2.7 19.2
Managed Portfolios 18,533 19,701 17,260 (5.9) 7.4
Third-Party Fund Quotas 8,032 7,025 7,637 14.3 5.2
Total 310,682 303,319 263,297 2.4 18.0

          

Asset Distribution R$ million Variation %
Jun11 Mar11 Jun10 Quarter 12M
Investment Funds – Fixed Income 258,686 249,777 215,561 3.6 20.0
Investment Funds – Equities 25,431 26,816 22,839 (5.2) 11.3
Investment Funds – Third-Party Funds 6,895 5,879 6,332 17.3 8.9
Total - Investment Funds 291,012 282,472 244,732 3.0 18.9
           
Managed Portfolios - Fixed Income 10,698 10,918 9,434 (2.0) 13.4
Managed Portfolios – Equities 7,835 8,783 7,826 (10.8) 0.1
Managed Portfolios - Third-Party Funds 1,137 1,146 1,305 (0.8) (12.9)
Total - Managed Funds 19,670 20,847 18,565 (5.6) 6.0
x          
Total Fixed Income 269,384 260,695 224,995 3.3 19.7
Total Equities 33,266 35,599 30,665 (6.6) 8.5
Total Third-Party Funds 8,032 7,025 7,637 14.3 5.2
Overall Total 310,682 303,319 263,297 2.4 18.0

 

   
74 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Fee and Commission Income
 
Cash Management Solutions (Payments and Collections)

 

The R$20 million or 5.6% growth in this revenue in the second quarter of 2011 over the previous quarter is mainly due to the increase in business volume and number of processed documents, from 412 million to 431 million.

In the first half of 2011 versus the same period of the previous year, Payment and Collection income grew by 10.1%, or R$67 million, mainly due to an increase in the number of processed documents, which grew from 709 million in the first half of 2010 to R$843 million in the first half of 2011.

   
 
Consortium Management

 

The 7.3% increase in the sale of active quotas in the second quarter of 2011 compared to the first quarter of 2011 led Bradesco Consórcios to sell 35,931 net quotas, totaling 524,984 active quotas on June 30, 2011 (489,053 active quotas on March 31, 2011), resulting in 6.6% growth in revenue, ensuring Bradesco's leading position in all segments (real estate, auto, trucks/tractors).

In the first half of 2011 versus the same period of the previous year, there was a 23.8% increase in revenue, resulting from: (i) growth in the volume of bids; and (ii) the increased sale of new quotas, from 433,741 active quotas sold on June 30, 2010 to 524,984 on June 30, 2011, an increase of 91,243 net quotas.

   

   
Bradesco

75

 


 
   
  Economic and Financial Analysis

 
Fee and Commission Income
 
Custody and Brokerage Services

 

In the second quarter of 2011, total revenue from custody and brokerage services decreased 5.6% when compared to the previous quarter. This performance results mainly from the decrease in brokerage revenue, due to the lower volume traded on the BM&FBovespa.

In the first half of 2011 versus the same quarter of the previous year, the 8.3% revenue decrease is mainly related to (i) the behavior of the capital markets in this half-year, which impacted brokerage revenues; and partially offset: (ii) by the R$166 billion growth in assets under custody.

 
 
Underwriting / Financial Advising

 

The R$56 million increase in the quarter-on-quarter comparison mainly refers increased gains with capital market operations in the second quarter of 2011, specially underwriting operations.

The R$37 million increase between the first half of 2011 and the same period last year is the result of a higher business volume in the period.

 
 
   
76 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Administrative and Personnel Expenses

 

             

Administrative and Personnel Expenses
R$ million
1H11 1H10 2Q11 1Q11 Variation
Half-Year Quarter
Administrative Expenses            
Third-Party Services 1,713 1,454 874 839 259 35
Communication 769 677 391 377 92 14
Depreciation and Amortization 538 460 266 271 78 (5)
Data Processing 444 397 219 226 47 (7)
Advertising and Marketing 396 310 194 201 86 (7)
Transportation 358 303 180 179 55 1
Rental 320 281 162 157 39 5
Asset Maintenance 261 218 139 123 43 16
Financial System Services 230 178 121 109 52 12
Materials 176 129 95 81 47 14
Leased Assets 171 185 82 89 (14) (7)
Security and Surveillance 156 133 80 76 23 4
Water, Electricity and Gas 115 107 57 59 8 (2)
Trips 71 50 36 35 21 1
Other 601 504 284 317 97 (33)
Total 6,319 5,385 3,179 3,140 934 39
             
Personnel Expenses            
Structural 4,097 3,566 2,101 1,996 531 105
Social Charges 3,101 2,724 1,593 1,508 377 85
Benefits 996 842 508 488 154 20
Non-Structural 944 792 504 440 152 64
Management and Employee Profit Sharing (PLR) 500 462 233 267 38 (34)
Provision for Labor Claims 319 237 201 118 82 83
Training 58 37 39 19 21 20
Termination Costs 67 56 31 36 11 (5)
Total 5,041 4,358 2,605 2,436 683 169
x            
Total Administrative and Personnel Expenses 11,360 9,743 5,784 5,576 1,617 208

 

In the second quarter of 2011, total Administrative and Personnel Expenses amounted to R$5,784 million, up by 3.7% in relation to the previous quarter.

 
Personnel Expenses

 

In the second quarter of 2011, personnel expenses totaled R$2,605 million, up 6.9% or R$169 million from the previous quarter.

Within the "structural" portion, the R$105 million increase is mainly the result of: (i) the lower concentration of vacation in the second quarter of 2011, amounting to R$54 million; and (ii) increased expenses with payroll and social charges, in the amount of R$31 million, due to the organic growth with the expansion of Service Points and the improvement of business segmentation, leading to a net gain of 1,568 employees in the period.

 

In the “non-structural” portion, the R$64 million increase is basically due to higher expenses with: (i) provision in labor proceedings, totaling R$83 million; partially offset by lower expenses with: (ii) management and employee profit sharing (PLR), amounting to R$34 million.

 
 
   
Bradesco

77

 


 
   
  Economic and Financial Analysis

 
Administrative and Personnel Expenses
 
Personnel Expenses

 

In the first half of 2011 versus the same period of the previous year, the R$683 million growth reflects: (i) the "structural" portion of R$531 million related to: (a) the increase in expenses with payroll, social charges and benefits, impacted by wage increases; and (b) the net increase in staff by 9,113 employees; and (ii) the R$152 million

 

increase in the “non-structural” portion mainly due to higher expenses with: (a) provisions for labor proceedings, totaling R$82 million; (b) management and employee profit sharing (PLR), totaling R$38 million; and (c) termination of contracts, totaling R$11 million.

     

 

   
78 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Administrative and Personnel Expenses

 

 


 
Administrative Expenses

 

In the second quarter of 2011, administrative expenses totaled R$3,179 million, up by 1.2%, or R$39 million from the previous quarter. This growth is mainly due to an increase in expenses with: (i) third-party services, mainly related to non-litigious collection and legal advisory services; (ii) maintenance and conservation of assets, basically related to refurbishments and changes in the layouts of Service Points; and (iii) communication, related to customer service network.

The year-on-year growth of R$934 million, or 17.3%, in the first half of 2011 is mainly due to

 

greater expenses with: (i) outsourced services, in the amount of R$259 million, related to: (a) the partial outsourcing of credit card processing (Fidelity); and (b) variable expenses tied to revenues (non-bank correspondents); (ii) marketing and advertising, in the amount of R$86 million; (iii) an increase in business and service volume; (iv) contract adjustments; and (v) organic growth and the consequent increase in Service Points (from 49,154 on June 30, 2010 to 59,473 on June 30, 2011).

 

   


   
Bradesco

79

 


 
   
  Economic and Financial Analysis

 
Operating Coverage Ratio (1)

 

The coverage ratio over the last 12 months remained practically stable in this quarter.    
 
Tax Expenses

 

The R$33 million growth in tax expenses in comparison with the first quarter of 2011 arises essentially from the increase in taxable revenues mainly from fee and commission income.

In the first half of 2011 versus the same period of the previous year, tax expenses grew by R$310 million, mainly due to (i) the increase in expenses with ISS/PIS/Cofins taxes reflecting higher taxable income, especially financial margin and fee and commission income.

 
   
80 Report on Economic and Financial Analysis – June 2011

 


 
   
Economic and Financial Analysis  

 
Equities in the Earnings of Affiliated Companies

 

In the second quarter of 2011, equity in the earnings of affiliated companies was down by R$18 million from the previous quarter as a result of reduced income from affiliate IRB.

Year-on-year, the R$2 million increase recorded in the first half of 2011 was due to growth in the result from IRB offset by the lower income from affiliate Integritas Participações

 

.


 
Operating Income

 

Operating result in the second quarter of 2011 was R$4,128 million, up 4.4% from the first quarter of 2011, mainly impacted by: (i) the R$241 million increase in fee and commission income; (ii) a R$158 million drop in other operating expenses (net of other revenue); (iii) a R$109 million increase in financial margin; partially offset by: (iv) a R$208 million increase in personnel and administrative expenses: (v) a R$77 million increase in allowance for loan losses expenses; and (vi) a R$33 million growth in tax expenses.

Year on year, the R$1,264 million, or 18.5% increase in operating income is the result of: (i) R$3,097 million growth in financial margin; (ii) a R$884 million increase in fee and commission income; (iii) a R$204 million increase in operating income from Insurance, Private Pension Plans and Savings Bonds; partially offset by: (iv) a R$1,617 million growth in personnel and

 

administrative expenses; (v) an increase in other operating expenses (net of other revenue), in the amount of R$548 million; (vi) a greater allowance for loan losses expenses, in the amount of R$448 million; and (vii) a R$310 million increase in tax expenses.

 

 

   
Bradesco

81

 


 
   
  Economic and Financial Analysis

 
Non-Operating Income

 

 

The R$3 million variation between the second quarter of 2011 and the previous quarter is mainly due to greater losses from the sale of assets in this quarter.

Year-on-year, the variation is mainly the result of greater non-operating expenses in the first half of 2011.

 

 

   
82 Report on Economic and Financial Analysis – June 2011

 


 
 


 

 
 

 

Return to Shareholders  
   
Sustainability
   
Reatech 2011

 

At the 10th edition of the International Fair of Technologies in Rehabilitation, Inclusion and Accessibility – Reatech 2011, which took place in the city of São Paulo between April 14 and 17, Bradesco launched a new app which enables the visually impaired to make bank transactions independently through mobile phone. Compatible with Symbiam S60 or Windows Mobile operational systems, the app provides an

 

audio description of what is on the mobile phone screen to the customer, who is able to check bank account balances and recent activities, top up mobile phones, among others. For further information on Bradesco’s accessibility initiatives, access the website at www.bradesco.com.br/acessibilidade

Green IT

HP Brasil and Bradesco were finalists in the Green Enterprise IT (GEIT) Awards, with their case project entitled “HP Brasil and Bradesco Moving Together Toward the Green Data Center”, in the “Outstanding IT Product in a User Deployment” category. The project was based on the virtualization of the Data Center environment under HP´s Blade System technology, which resulted in an efficient energy

 

reduction and refrigeration of high density servers. The GEIT Awards aims to foster an energy-efficiency culture, through innovation and better practices, within the IT and Data Centers industry, and honor clients and suppliers that have jointly created technological solutions for that purpose. 

Environment Week

 

To celebrate Bradesco's Environment Week, the Nossa Presença no Planeta Exhibition is open for general public visitation, through a virtual tour. The event was first launched  last year, at Bradesco's headquarters in Cidade de Deus (state of São Paulo) and received this year over seven thousand visitors. Currently, the exhibition is available at the website www.visio360.com.br/cliente/bradesco2.

 

As part of the Environment Week celebrations, Bradesco has disclosed to its employees a booklet entitled Ecoefficiency. It consists of an informative booklet which brings to readers practical tips on how to apply eco-efficiency concepts on their daily lives.

Re-certification of ISO 14064

 

Last April, Bradesco Organization was audited by Fundação Vanzolini and was granted the re-certification of ISO 14064 standard, which guides companies for greenhouse gases (GHG) inventory.

 

The inventory comprises all operations under Bradesco Organization's operational control, which includes all its departments, headquarters (located at Cidade de Deus), administrative buildings, units, branches, and affiliated companies and subsidiaries countrywide.

 

   
84 Report on Economic and Financial Analysis – June 2011
 
 

 

  Return to Shareholders
   
Sustainability
   

CDP Supply Chain Initiative

 

With the purpose of improving the GHG emission management, the Organization has been working together with its suppliers on the CDP Supply Chain Initiative since 2008, when it was launched. To do so, the Organization holds an annual event with experts to discuss the matter and the importance of emission management targeting carbon footprint reduction in companies.

This year's event, which took place on April 29, had the presence of Mr. Marcelo Rocha, CDP S.A’s CEO and member of the consulting firm Fábrica Éthica, who spoke in details about Climate Change and the CDP Supply Chain project.

 

 The highlight of the event was Intelcav's case study presentation. The company, which supplies magnetic cards, presented on the development of climate agenda based on Bradesco’s disclosure request. The event was attended by 88 suppliers.

For further information on our GHG inventory, as well as other initiatives regarding climate change, visit Bank of the Planet`s website - www.bancodoplaneta.com.br.

 

Investor Relations Area – IR

In the first half of 2011, the Investor Relations area participated in 230 events, including meetings, conferences, and domestic and international conference calls. 

During this period, seven Meetings of the Association of Analysts and Capital Markets Professionals (APIMEC) were held and were broadcasted live on the internet and were simultaneously interpreted into English for the following cities: Campinas, Goiânia, Uberlândia, Curitiba, Florianópolis, Juiz de Fora and Ribeirão Preto. The events were attended by 1,500 people on-site and about 3,000 people watched them online.

The area also carried out the 4th National Investors Institute (INI) Meeting held in São Paulo, and took part in two other editions of ExpoMoney, the largest fair about finance education in Latin America.

 

Also in this quarter, two videochats about Bradesco’s quarterly results were carried out, in which the Vice-President and Investor Relations Officer, Mr. Domingos Figueiredo de Abreu, answered internet users’ questions live.

In addition, the area held 56 meetings with foreign investors and participated in 16 international events, in countries such as Mexico, United Arab Emirates, China, Singapore, the Netherlands, Switzerland, Sweden, France, the United States of America, England and Scotland.

The Investor Relations Area also maintains contact with shareholders, investors and analysts through telephone, email and at the Company’s headquarters on a daily basis.

Service to Shareholders, Analysts and Investors

1H11

1H10

Meetings with Investors

80

50

Conference Calls

108

16

Events in Brazil

16

15

Events Abroad

16

9

APIMEC Meetings (Association of Analysts and Capital Market Professionals)

7

5

Chats / Videochats

2

1

INI (National Investors' Institute)

1

1

Total

230

97

 

 

   
Bradesco 85

 
 

 

 

Return to Shareholders  
   

Corporate Governance

   
 

Within the Corporate Governance structure, Bradesco’s Board of Directors is supported by 5 Statutory Committees (Ethical Conduct, Audit, Internal Controls and Compliance, Compensation and Integrated Risk Management and Capital Allocation), in addition to 43 Executive Committees that assist the Board of Executive Officers in performing their duties.

Shareholders are entitled to 100% tag-along rights for common shares, 80% for preferred shares and to a minimum mandatory dividend of 30% of net income adjusted by legal reserve, which is above the 25% minimum established by the Brazilian Corporation Law. Preferred shares are entitled to dividends 10% greater than those attributed to common shares.

 

On March 10, 2011, all matters submitted to the Shareholders’ Meetings were approved.

For more information, see the corporate governance section of the investor relations website at www.bradesco.com.br/ir

 

Bradesco Shares

 

 

Number of Shares – Common and Preferred Shares (1)

 

 

In thousands

Jun11

Dec10

Dec09

Dec08

Dec07

Dec06

Common Shares

  1,909,911

 1,880,830

  1,710,205

  1,534,806

  1,009,337

500,071

Preferred Shares

  1,912,397

  1,881,225

  1,710,346

  1,534,900

  1,009,337

500,812

Subtotal – Outstanding Shares

  3,822,308

  3,762,055

  3,420,551

  3,069,706

  2,018,674

  1,000,883

Treasury Shares

2,487

  395

6,535

  163

   2,246

  758

Total

  3,824,795

  3,762,450

  3,427,086

  3,069,869

  2,020,920

  1,001,641

 

(1) Stock bonuses and splits during the periods were not included.

On June 30, 2011, Bradesco’s capital stock was R$30.1 billion, composed of 3,824,795 thousand shares (all book-entry shares with no par value), of which 1,912,398 thousand were common shares and 1,912,397 thousand were preferred shares. The largest shareholder is the holding company Cidade de Deus Participações, which directly holds 48.7% of voting capital and 24.4% of total capital.

 

Cidade de Deus Participações is controlled by the Aguiar Family, Fundação Bradesco and a holding company, Nova Cidade de Deus Participações, which is in turn controlled by Fundação Bradesco and BBD Participações, a majority of the shareholders of which are members of Bradesco’s Board of Directors, Statutory Board of Executive Officers and skilled employees.

 

   
86 Report on Economic and Financial Analysis – June 2011

 
 

 

  Return to Shareholders
   

Bradesco Shares

   

Number of Shareholders – Domiciled in Brazil and Abroad

 

 

Jun11

%

Ownership
 of Capital (%)

Jun10

%

Ownership
of Capital (%)

Individuals

  338,851

89.90

20.86

  344,148

89.73

24.14

Corporate

  37,232

9.88

50.03

  37,668

9.82

45.77

Subtotal Domiciled in the Country

  376,083

99.78

70.89

  381,816

99.55

69.91

Domiciled Abroad

847

0.22

29.11

  1,723

0.45

30.09

Total

  376,930

100.00

100.00

  383,539

100.00

100.00

 

On June 30, 2011, there were 376,083 shareholders domiciled in Brazil, accounting for 99.78% of total shareholders and holding 70.89% of all shares, while a total of 847 shareholders resided abroad, accounting for 0.22% of shareholders and holding 29.11% of shares.

 

 

Share Performance (1)


 

In R$ (unless otherwise indicated)

2Q11

1Q11

Variation %

1H11

1H10

Variation %

Earnings per Share

  0.74

  0.72

  2.8

  1.46

  1.22

  19.7

Dividends/Interest on Shareholders' Equity –
Common Share (after Income Tax)

  0.208

  0.202

  3.0

  0.410

  0.343

  19.5

Dividends/Interest on Shareholders' Equity –
Preferred Share (after Income Tax)

  0.228

  0.222

  2.7

  0.450

  0.377

  19.4

Book Value per Share (Common and Preferred)

  13.82

  13.42

  3.0

  13.82

  11.77

  17.4

Last Trading Day Price – Common Shares

  26.78

  27.88

  (3.9)

  26.78

  21.15

  26.6

Last Trading Day Price – Preferred Shares

  31.70

  33.35

  (4.9) 

  31.70

  25.45

  24.6

Market Value (R$ million) (2)

  111,770

  117,027

  (4.5)

  111,770

  87,887

  27.2

Market Value (R$ million) - Most Liquid Share (3)

  121,167

127,474  

  (4.9)

  121,167

  96,148

  26.0

 

(1) Adjusted for corporate events in the period.

(2) Number of shares (excluding treasury shares) x closing price for common and preferred shares on the last trading day of the period; and
(3) Number of shares (excluding treasury shares) x closing price for preferred shares on the last trading day of the period.

 

In the first half of 2011, Bradesco preferred shares grew 24.6% in comparison with the same period of 2010. Common shares also had a 26.6% increase in the same period. Shares of both types have surpassed Bovespa's Index (Ibovespa) performance, which had a 2.4% increase during the same period.

 

In the second quarter of 2011, Bradesco preferred and common shares dropped, respectively, by 4.9% and 3.9%, in comparison with a decrease in Ibovespa by 9.0%.

 

 

   
Bradesco 87

 

 

 

 

 

Return to Shareholders  
   

Main Indicators

   

 

Market Value: considers the closing price of common and preferred shares multiplied by the respective number of shares (excluding treasury shares).

Market Value/Shareholders’ Equity: indicates the multiple by which Bradesco’s market value exceeds its book shareholders’ equity.

Dividend Yield: the ratio between the share price and the dividends and/or interest on shareholders’ equity paid to shareholders in the last twelve months, which indicates the return on investment represented by the allocation of net income.

Formula used: amount received by shareholders as dividends and/or interest on shareholders’ equity in the last twelve months divided by the closing price of preferred shares on the last trading day of the period.

 

 

 

   
88 Report on Economic and Financial Analysis – June 2011


 

 
 

 

  Return to Shareholders
   

Weighting in Main Stock Market Indexes

   
 

Bradesco shares are components of Brazil’s main stock indexes, including the Corporate Sustainability Index (ISE), the Special Tag-Along Stock Index (ITAG) and the Special Corporate Governance Stock Index (IGC). In June 2011, Bradesco had the largest participation in the

 

Financial Index (IFNC), which comprises banks, insurers and financial companies.

Bradesco has also participated in the Carbon Efficient Index (ICO2), composed by companies committed to disclosing their annual greenhouse gas (GHG) emissions report.

 

%

Jun11

Ibovespa

3.3

IB rX - 50

7.3

IB rX - 100

7.8

Ifinanceiro (IFNC)

20.6

ISE

5.5

Special Corporate Governance Stock Index (IGC)

6.7

Special Tag-Along Stock Index (ITAG)

12.8

ICO2

10.5

 

 

Dividends/Interest on Shareholders’ Equity

In the first half of 2011, R$1,876 million were paid to shareholders as dividends and interest on shareholders’ equity, equivalent to 31.5% of book net income for the half-year. Considering the amount accrued over the last 12 months,the percentage is also equivalent to 31.5%.

 

The amounts allocated in recent years have surpassed the limits mandated by the Brazilian Corporation Law and by the Company’s Bylaws.

 

 

(1) Accumulated over the last 12 months

 

   
Bradesco 89

 
 

 

 

 

Additional Information   
   

Market Share of Products and Services

   

 

The market shares held by the Organization in the Banking and Insurance industries and in the Customer Service Network are presented below.

 

Jun 11

Mar 11

Jun 10

Mar 10

Banks – Source: Brazilian Central Bank (Bacen)

     

 

Demand Deposits

 N/A

17.4

18.5

18.6

Savings Deposits

 N/A

14.2

14.1

14.1

Time Deposits

 N/A

14.0

13.6

13.1

Loan Operations (1)

 12.7 (2)

12.6

12.6

12.7

Loan Operations - Vehicles Individuals (CDC + Leasing) (1)

 16.9 (2)

17.2

19.0

19.7

Payroll-Deductible Loans (1)

 11.4 (2)

11.3

10.5

9.9

Online Collection (Balance)

 N/A

26.8

29.2

29.0

Number of Branches

18.7

18.7

17.8

17.5

Banks - Source: Federal Revenue Service/ Brazilian Data
Processing Service (Serpro)

 

 

 

 

Federal Revenue Collection Document (DARF)

 N/A

23.0

21.3

22.5

Brazilian Unified Tax Collection System Document (DAS)

 N/A

17.2

17.0

16.8

Banks – Source: Social Security National Institute (INSS)/Dataprev

 

 

 

 

Social Pension Plan Voucher (GPS)

 N/A

14.6

14.6

14.5

Benefit Payment to Retirees and Pensioners

 N/A

22.4

20.8

20.0

Banks – Source: Anbima

 

 

 

 

Investment Funds + Portfolios

16.6

16.5

16.5

16.5

Insurance, Private Pension Plans and Savings Bonds – Source:
Insurance Superintendence (Susep) and National Agency for Supplementary Healthcare (ANS)

 

 

 

 

Insurance, Private Pension Plan and Savings Bond Premiums

 24.6 (2)

23.2

24.8

25.2

Insurance Premiums (including Long-Term Life Insurance - VGBL)

 24.6 (2)

23.0

25.3

25.7

Life Insurance and Personal Accident Premiums

 16.1 (2)

16.0

16.8

16.8

Auto/Basic Lines (RE) Insurance Premiums

 10.3 (2)

9.7

11.7

12.0

Auto/Optional Third-Party Liability (RCF) Insurance Premiums

 13.7 (2)

12.8

15.2

16.1

Health Insurance Premiums

 52.3 (2)

51.7

50.4

49.4

Revenues from Private Pension Plan Contributions (excluding VGBL)

 29.0 (2)

27.0

26.2

25.1

Income from Savings Bonds

 21.4 (2)

21.2

19.7

20.9

Technical Provisions for Insurance, Private Pension Plans and
Savings Bonds

 30.2 (2)

30.2

31.4

31.7

Insurance and Private Pension Plans – Source:
National Federation of Life and Pension Plans (Fenaprevi)

 

 

 

 

Income on VGBL Premiums

 31.5 (2)

  28,5

 33,5

 34,7

Revenues from Unrestricted Benefits Generating Plans (PGBL) Contributions

 24.9 (2)

 21,6

 22,1

 21,5

Private Pension Plan Investment Portfolios (including VGBL)

 34.3 (2)

 34,4

 35,4

 35,9

Credit Card – Source: Brazilian Association of Credit Cards and Services (Abecs)

 

 

 

 

Credit Card Revenue

 21.6 (4)

21.6

21.5

   21.4

Leasing – Source: Brazilian Association of Leasing Companies (ABEL)

 

 

 

 

Lending Operations

 18.9 (2)

19.0

19.1

16.7

Consortia – Source: Bacen

 

 

 

 

Real Estate

 27.3 (3)

27.9

27.5

27.3

Auto

 24.2 (3)

24.5

24.2

23.8

Trucks, Tractors and Agricultural Implements

 16.8 (3)

17.9

15.4

14.8

International Area – Source: Bacen

 

 

 

 

Export Market

22.0

23.2

25.8

26.6

Import Market

17.6

19.1

19.5

21.2

 

(1) Bacen data for May 2011 and March 2011 are preliminary.

(2) Reference date: May 2011.
(3) Reference date: April 2011.
(4) Projected Market.
N/A – Not Available.

 

   
91 Report on Economic and Financial Analysis – June 2011
 

 

 

 

  Additional Information 
   

Market Share of Products and Services

   
 

Bradesco customers enjoy a wide range of options for consulting and carrying out their financial transactions, in addition to the ability to acquire products and services through high-tech means, such as ATMs, telephone (Bradesco Fone Fácil), the Internet and mobile phones (Bradesco Celular)

As part of our commitment to social responsibility, people with special needs can rely on a number of special services provided by the Bradesco Dia&Noite  Customer Service Channels, such as:

 

     Accessibility to the ATM Network for the visually-impaired and wheelchair users;

     Internet Banking utility for the visually impaired; and

     Personalized assistance for the hearing impaired, by means of digital language in Fone Fácil

 

Branch Network

 

Region

Jun11

Market Share

Jun10

Market Share

Bradesco

Market

Bradesco

Market

North

  181

  840

21.5%

  168

  799

21.0%

Northeast

  549

2,819

19.5%

  529

2,773

19.1%

Midwest

  304

1,500

20.3%

  289

1,461

19.8%

Southeast

2,079

10,698

19.4%

1,960  

10,728

18.3%

South

  563

3,751

15.0%

  530

3,727

14.2%

Total

3,676

19,608

18.7%

3,476

   19,488  

17.8%

 

 

Compulsory Deposits/Liabilities

 

%

Jun11

Mar11

Dec10

Sept10

Jun10

Mar10

Dec09

Sept09

Demand Deposits

 

 

 

 

 

 

 

 

Rate (2) (6)

43

43

43

43

42

42

42

42

Additional (3)

12

12

12

8

8

8

5

5

Liabilities (1)

29

29

29

29

30

30

30

30

Liabilities (Microfinance)

2

2

2

2

2

2

2

2

Free

14

14

14

18

18

18

21

21

Savings Deposits

 

 

 

 

 

 

 

 

Rate (4)

20

20

20

20

20

20

20

20

Additional (3)

10

10

10

10

10

10

10

10

Liabilities

65

65

65

65

65

65

65

65

Free

5

5

5

5

5

5

5

5

Time Deposits

 

 

 

 

 

 

 

 

Rate (3) (5)

20

20

20

15

15

15

13.5

13.5

Additional (3)

12

12

12

8

8

8

4

4

Free

68

68

68

77

77

77

82.5

82.5

(1)   At Banco Bradesco, liabilities are applied to Rural Loans.                                                                                                      
(2)   Collected in cash and not remunerated.
(3)   Collected in cash with the Special Clearance and Custody System (Selic) rate.
(4)   Collected in cash with the Reference Interest rate (TR) + interest of 6.17% p.a.                                                                                      
(5)   As of the calculation period from March 29, 2010 to April 1, 2010, with compliance as of April 9, 2010, liabilities are now exclusively in cash, and may be met using credits acquired as provided for by current legislation, and
(6)   FGC was prepaid 60 times in August 2008, as of the calculation period from October 20, 2008 to October 31, 2008, with compliance as of October 29, 2008.                                   

 

   
Bradesco 92

 

 

 

 

Additional Information   
   
Investments in Infrastructure, Information Technology and Telecommunications
   
 

The  Bradesco Organization is built on a solid foundation supported by strategic pillars, one of which is Information Technology, enabling it to offer customers with high quality services characterized by speed and security in carrying out operations at all of its service points.

Bradesco has consolidated its role as a pioneer company by releasing the Bradesco Internet TV, last June, at the 2011 International Banking Automation Congress (CIAB). This innovative service enables the customers to check their bank accounts directly from their TV set, through internet connection. At this first stage, services such as consultations of account balance, investments and recent activities, as well contact numbers of our customer service network are available.

Moreover, considering the strategic relevance of such channel, a new Internet Baking service has been developed and implemented, which includes state-of-the-art technological tools to this service, thus providing agility and safety in our customers’ transaction.

 

Guided by best practices and protected against contingencies, Bradesco’s IT infrastructure has central computers with capacity to process over 236,000 Mips (million instructions per second). Every day, an average of 221 million transactions are processed, with availability remaining at 99.87%. This environment is managed in order to transform the complex into the simple and manageable, while maintaining low operating risk and the scalability needed to support the Bank’s growth.

As a prerequisite for its continuous expansion, in the first half of 2011, Bradesco invested R$1,740 million in Infrastructure and IT in order to update its IT environment, drawing on best practices and existing technologies.

The total amount invested in recent years, including infrastructure (facilities, furniture and fixtures), can be found below:

  

 

R$ million

 

1H11

2010

2009

2008

2007

Infrastructure

291

716

630

667

478

Information Technology and Telecommunications

1,449

3,204

2,827

2,003

1,621

Total

1,740

3,920

3,457

2,670

2,099

 
   
93 Report on Economic and Financial Analysis – June 2011

 

  Additional Information 
   

Risk Management

   

 

Risk management is a highly strategic activity due to the increasing complexity of products and services offered and the globalization of the Organization’s business. Therefore, Bradesco is constantly enhancing its process.

The Organization’s decisions are based on factors that combine return on previously identified, measured and assessed risks, providing conditions required to meet strategic goals while working to strengthen the Organization.

The Organization deals with risk management in an integrated manner, providing unique policies,

 

processes, criteria and methodology for risk control by means of a statutory body, the Integrated Risk Management and Capital Allocation Committee, which is supported by specific committees and risk management policies approved by the Board of Directors.

Detailed information on the risk management process, reference shareholders’ equity and required reference shareholders’ equity, as well as the Organization’s risk exposure, can be found in the Risk Management Report on the Investor Relations website, at www.bradesco.com.br/ri.  

Capital Adequacy Ratio

In June 2011, Bradesco's Reference Shareholders' Equity amounted to R$62,524 million, comparing to the Required Reference Shareholders' Equity of R$46,861 million, resulting in a R$15,663 million capital margin. This figure was mostly caused by a credit risk portion, representing 93% of the risk-weighted assets, resulting mainly from the expansion in credit operations.

The Capital Adequacy Ratio decreased 0.3 p.p., going from 15.0% in March 2011 to 14.7% in June 2011.

 

 Those figures were mainly affected by a R$3,032 million increase in Required Reference Shareholders' Equity, of which 84% originated from loan portfolio increase, resulting in higher demand for capital allocation.

In addition, it is worth mentioning the inclusion of Subordinated Financial Bills totaling R$1.5 billion, as authorized by Bacen in June, 2011, to compose the Reference Shareholders' Equity Level II.

  

Calculation Basis

 

 

 

 

 

 

R$ million

Jun11

Mar11

Dec10

Sept10

Jun10

Mar10

Dec09

Sept09

Reference Shareholders' Equity

      62,524

      59,923

      56,147

      55,920

      52,906

      56,062

      55,928

      53,500

Level I

      55,110

      53,240

      49,897

      48,081

      46,284

      47,821

      46,529

      43,305

Shareholders' Equity

      52,843

      51,297

      48,043

      46,114

      44,295

      43,087

      41,754

      38,877

Mark-to-Market Adjustments

        1,947

        1,660

        1,678

        1,590

        1,752

        1,347

        1,328

        1,480

Additional Provision

              -  

              -  

              -  

              -  

              -  

        3,005

        3,003

        2,991

Reduction of Deferred Assets

          (279)

          (291)

          (296)

          (306)

          (441)

          (434)

          (354)

          (260)

Reduction of Tax Credits

              -  

              -  

              -  

              -  

              -  

              -  

              -  

          (143)

non-controlling/Other

           599

           574

           472

           683

           678

           816

           798

           360

Level II

        7,544

        6,809

        6,373

        8,079

        6,856

        8,469

        9,623

      10,524

Mark-to-Market Adjustments

       (1,947)

       (1,660)

       (1,678)

       (1,590)

       (1,752)

       (1,347)

       (1,328)

       (1,480)

Subordinated Debt

        9,491

        8,469

        8,051

        9,669

        8,608

        9,816

      10,951

      12,004

Deduction of Funding Instruments

          (130)

          (126)

          (123)

          (240)

          (234)

          (228)

          (224)

          (329)

Risk-weighted Assets

    426,007

    398,443

    380,844

    356,103

    332,430

    334,107

    313,719

    301,773

Required Reference Shareholders' Equity (PRE)

      46,861

      43,829

      41,892

      39,171

      36,567

      36,752

      34,509

      33,195

Credit Risk

      43,324

      40,775

      38,938

      36,426

      34,754

      34,872

      33,046

      31,634

Operating Risk

        2,690

        2,690

        2,574

        2,574

        1,678

        1,678

        1,133

        1,133

Market Risk

           847

           364

           380

           171

           135

           202

           330

           428

Margin (Excess/ Reference Shareholders' Equity Insuficiency)

      15,663

      16,094

      14,255

      16,749

      16,339

      19,310

      21,419

      20,305

Leverage Margin

    142,393

    146,309

    129,591

    152,264

    148,536

    175,545

    194,718

    184,591

Capital Adequacy Ratio

14.7%

15.0%

14.7%

15.7%

15.9%

16.8%

17.8%

17.7%

 
   
Bradesco 94


 

Independent Auditors’ Report  
 

Independent auditors’ reasonable assurance report on the supplementary accounting information

 

To the Board of Directors

Banco Bradesco S.A.

Osasco - SP

 

Introduction

We have been engaged for the purpose of applying reasonable assurance procedures on the supplementary accounting information included in the Economic and Financial Analysis Report of Banco Bradesco S.A. ("Bradesco") for the quarter and semester ended June 30, 2011, which is prepared under the Bradesco´s Management responsibility. Our responsibility is to issue a Reasonable Assurance Report on this supplementary accounting information.

 

Scope, procedures applied and limitations

The reasonable assurance procedures were performed in accordance with the Brazilian Accounting Standard (NBC) TO 3000 – Assurance Engagement Other than Audit and Review, issued by the Brazilian Federal Accounting Council (CFC), and with the International Standard on Assurance Engagements (ISAE)  3000 - issued by the International Auditing and Assurance Standards Board (IASB), both for assurance engagements other than audits or reviews of historical financial information.

 

The reasonable assurance procedures comprised: (a) the planning of the work, considering the relevance of the supplementary financial information and the internal control systems that served as a basis for the preparation of the Economic and Financial Analysis Report of Bradesco, (b) the understanding of the calculation methodology and the consolidation of indicators by means of interviews with the managers responsible for the preparation of  the supplementary accounting information, and (c) the comparison of the financial and accounting indicators with the interim information disclosed as of this date and / or accounting records.

 

The procedures that were applied do not constitute an audit or review in accordance with Brazilian and international auditing and review standards. Additionally, our report does not provide reasonable assurance on the scope of future information (such as goals, expectations and future plans) and descriptive information which is subject to subjective evaluation.

 

Criteria for preparation of the supplementary accounting information

The supplementary accounting information disclosed in the Economic and Financial Analysis Report for the quarter and semester ended June 30, 2011 was prepared by the Bradesco´s Management, based on the consolidated financial information included in the financial statements and the criteria described in the Economic and Financial Analysis Report, aiming at enabling further analysis, but without being part of the financial statements disclosed on that date.

 

Conclusion

Based on the procedures applied, the supplementary accounting information included in the Economic and Financial Analysis Report for the quarter and semester ended June 30, 2011 are fairly presented, in all material aspects, in relation to the information referred to in the paragraph “Criteria for preparation of the supplementary accounting information”.

 

 

   
    98    Report on Economic and Financial Analysis – June 2011

 


 

Independent Auditors’ Report             

 

Independent auditors’ reasonable assurance report on the supplementary accounting information

 

Other information

The supplementary accounting information for the quarter ended March 31, 2011, which is presented herein by the Banco Bradesco S.A. Management as supplementary information, was reviewed by us and we issued on it a Limited Assurance Report, dated April 26, 2011, which did not include any modification. 

 

The supplementary accounting information for the year ended December 31, 2010 and prior periods was reviewed by other independent auditors and they issued on it their report, dated January 28, 2011, which did not include any modification.

 

 

 

 

 

São Paulo, July 26, 2011

 

 

 

 

 

 

Blue logo  

 

Original report in Portuguese signed by

KPMG Auditores Independentes

CRC 2SP 014428/O-6

 

Cláudio Rogélio Sertório

Accountant CRC 1SP 212059/O-0

Bradesco      99         

 


 


 

 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Management Report

   

 

 

Dear Shareholders,

We hereby present the consolidated financial statements of Banco Bradesco S.A. for the first half of 2011, pursuant to the accounting practices adopted in Brazil and Lapplicable to institutions authorized to operate by the Brazilian Central Bank.

The current scenario marked by a gradual expansion in world GDP should remain in place over the coming months, despite the challenges posed by the adjustments implemented in developed economies. These conditions remain favorable for Brazil, whose assessment by investors and risk rating agencies continues to improve, supporting continued strong capital flows into Brazil. The country's more moderate growth expected for 2011, which reflects the strategy to converge inflation with the established target, has not altered the positive outlook for Brazil, which is grounded in investment and household consumption. Bradesco maintains its positive view of the country's stronger social mobility and infrastructure investments, which should support a higher level of GDP growth going forward.

The Bradesco Organization’s highlights in the first half of 2011 include:  

·       Acquisition of Banco do Estado do Rio de Janeiro S.A (BERJ) shareholding control, at an auction held at BM&FBovespa – Securities, Commodities and Futures Exchange, on May 20, 2011. With this transaction, the Bank will provide the state of Rio de Janeiro with payroll, payments of suppliers and collection of state taxes services, among others, from January 2012 and December 2014;

·       The risk rating agency Fitch Ratings increased Bradesco’s long-term foreign currency rating and long and short-term domestic currency ratings and Moody’s Investors Service also increased the Bank's long and short-term deposit and long-term foreign currency senior debt ratings.

1.      Net income for the first half of 2011

Bradesco’s Net Income in the first half of 2011 was R$5.487 billion, corresponding to earnings per share of R$1.44 and an annualized return on average Shareholders’ Equity (*) of 22.88%. The annualized return on average Total Assets stood at 1.65%, compared to 1.70% on the same period of last year. 

 

Taxes and contributions, including social security, paid or provisioned, totaled R$11.028 billion in the first half of 2011, of which R$3.992 billion corresponded to taxes withheld and collected from third parties and R$7.036 billion corresponded to taxes levied on the activities of Bradesco Organization, representing 128.23% of Net Income.

Dividends and Interest on Shareholders’ Equity paid to shareholders totaled R$1.876 billion in the first half of 2011, out of which R$940 million were paid as monthly and interim dividends and R$936 million was provisioned.

2.      Paid-in Capital and Reserves

In the end of the half year, paid-in Capital Stock came to R$30.100 billion. Together with Equity Reserves of R$22.743 billion, Shareholders’ Equity resulted in R$52.843 billion, up 19.30% from the same period last year and corresponded to a book value per share of R$13.82.

On June 30, Bradesco’s Market Capitalization, calculated based on the price of its shares, came to R$111.770 billion equivalent to 2.12 times the net book value, up 27.17% from the R$87.887 billion in the same period in 2010.

Managed Shareholders’ Equity stood at 7.75% of consolidated Assets, which totaled R$689.307 billion, for 18.83% growth over June 2010. Thus, the Capital Adequacy Ratio stood at 14.90% in the consolidated financial result and 14.68% in the consolidated economic and financial result, considerably higher than the 11% minimum established by National Monetary Council Resolution 2,099/94, in accordance with the Basel Committee. At the end of the half-year, in relation to Consolidated Reference Shareholders’ Equity, the fixed asset ratio stood at 47.13% in the consolidated financial result and 17.33% in the consolidated economic and financial result, thus within the 50% limit.

Bradesco declares that it has both the financial capacity and intent to hold until maturity those securities classified under “held-to-maturity securities”, in compliance with Article 8 of Circular Letter 3,068/01 by the Brazilian Central Bank.

3.      Funding and Assets under Management

Assets under management as of June 30 totaled R$933.960 billion, which represents an increase of 21.62% in comparison with the same period in 2010, broken down as follows:

 


 

__102                  Report on Economic and Financial Analysis – June 2011    

 

 


 

  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report
   

Management Report

   

 

·       R$377.765 billion in Demand Deposits, Time Deposits, Interbank Deposits, Other Deposits, Open Market and Savings Accounts, up 22.02% in comparison with the same period last year;

·       R$310.682 billion in assets under management, comprising Investment Funds, Managed Portfolios and Third-Party Fund Quotas, 18.00% up on June 2010;

·       R$139.035 billion in the Exchange Portfolio, Borrowings and Onlending, Working Capital, Tax Payment and Collection and Related Taxes, Funds From Issuance of Securities, Subordinated Debt in the Country, and Other Funding, 30.22% up on the same period last year;

·       R$93.938 billion in technical provisions for Insurance, Supplementary Private Pension Plans and Savings Bonds, a 18.45% improvement over the same period in 2010; and

·       R$12.540 billion in Foreign Funding, through public and private issues, Subordinated Debt and Securitization of Future Financial Flows, equivalent to US$8.033 billion.

4.      Loan Operations

Consolidated loan operations stood, expanded concept, at R$319.802 billion at the end of the period, up 23.13% in comparison with the same period in 2010, broken down as follows:

·       R$6.788 billion in Advances on Exchange Contracts, for a total portfolio of US$15.706 billion in Export Financing;

·       US$3.866 billion in Import Financing in Foreign Currency;

·       R$13.720 billion in Leasing;

·       R$14.823 billion in Rural Area business;

·       R$79.998 billion in Consumer Financing, which includes R$10.154 billion in Credit Card receivables;

 

·       R$43.443 billion in Sureties and Guarantees; and

·       R$29.647 billion in onlending of foreign and domestic funds, originating mainly from the Brazilian Bank of Economic and Social Development (BNDES), one of the main onlending agents.

With regard to Real Estate financing, the Organization allocated R$7.207 billion in the first half of 2011 for the construction and acquisition of own homes, corresponding to a total of 39,195 properties.

The consolidated balance of allowance for loan losses stood at R$17.365 billion, which corresponds to 6.92% of the total loan operations, of which R$3.003 billion are exceeding provision related to the minimum required by the Brazilian Central Bank.

5.      Bradesco Service Network

The Organization is present, direct and indirectly, in 100% of Brazilian cities, and several locations abroad through its Service Network, which is grounded on high level standards of efficiency and advanced technology, aimed at offering comfort and safety to its customers. At the end of the half year, the network consisted of 47,698 points, together with 32,714 machines in the Bradesco Dia & Noite Network, 32,205 of which also function on weekends and holidays, in addition to 12,389 machines in the Banco24Horas network and terminals shared by Bradesco, Banco do Brasil and Banco Santander, available to Bradesco Customers for withdrawals, account statements, checking of balances, borrowings, payments and transfers. In the payroll-deductible loans segment, it had 919 Bradesco Promotora correspondent branches, and in the vehicles segment, 21,096 Bradesco Financiamento points of sale:

6,648    Branches, PABs (Banking Service Branch) and PAAs (Advanced Service Branch) in Brazil (Branches: Bradesco 3,652, Banco Bradesco Financiamentos 19, Banco Bankpar 2, Banco Bradesco BBI 1, Banco Bradesco Cartões 1 and Banco Alvorada 1; PABs: 1,313; and PAAs: 1,659);

3          Branches Overseas, with 1 in New York, and 2 in Grand Cayman;

 

 

  

Bradesco      103  

 

 

 


 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Management Report

   

 

8          Subsidiaries Overseas (Banco Bradesco Argentina S.A. in Buenos Aires, Banco Bradesco Europa S.A. in Luxembourg, Bradesco Securities, Inc. in New York, Bradesco Securities UK Limited in London, Bradesco Services Co. Ltd. in Tokyo, Bradesco Trade Services Limited in Hong Kong, Cidade Capital Markets Ltd., in Grand Cayman, Ibi Services, Sociedad de Responsabilidad Limitada in Mexico);

6,227    Banco Postal Branches;

29,263  Bradesco Expresso Points;

1,587    PAEs – Electronic Service Branches in Companies; and

3,962    External Terminals of the BradescoDia & NoiteATM network and 10,856 Banco24Horas ATM network, and shared information among Bradesco, Banco do Brasil and Banco Santander, with 2,045 common terminals shared by the networks.

6.      Banco Bradesco BBI

Banco Bradesco BBI, Bradesco Organization’s Investment Bank, advises customers in initial and secondary offers of shares, mergers and acquisitions and structuring and distribution of debt instruments, including debentures, promissory notes, CRIs, mortgage-backed investment funds, FIDCs and bonds in Brazil and abroad, in addition to structured financing operations for companies and Project Finance. In the first half-year, Bradesco BBI announced transactions totaling more than R$49.499 billion.

7.      Grupo Bradesco de Seguros e Previdência

Grupo Bradesco de Seguros e Previdência, the largest insurance group in Brazil, stands out in the Insurance, Open Private Pension Plans and Savings Bonds segments. On June 30, it posted Net Income of R$1.561 billion, with Shareholders’ Equity of R$12.375 billion. Net written premiums of insurance, pension contributions and savings bond revenues, totaled R$17.473 billion, up 24.92% from the same period in 2010.

 

8.      Corporate Governance

Bradesco Organization constantly seeks to strengthen its relationship with shareholders and other stakeholders, as well as its performance in all segments it operates, through more effective Corporate Governance practices which will lead to the enhancement of internal controls and more demanding professional conduct codes. The Company’s efforts to promote safety, reliability and dynamism can be seen in all departments.

The Bank has adopted several initiatives, among which we highlight:

·      Monthly, interim and complementary payment of Dividends and/or Interest on Shareholders’ Equity;

·      100% tag-along rights for common shareholders and 80% rights for preferred shareholders;

·    the creation of Bradesco Organization’s Corporate Governance, Prevention of Money Laundering and Terrorism Financing, Disclosure and Sustainability Executive Committees, among others; and

 

·    financial statements prepared according to International Financial Reporting Standards (IFRS).

It is worth noting that, in accordance with CVM Rule 381, Bradesco Organization, in the period, neither contracted nor was provided services by KPMG Auditores Independentes that were not related to external audit, in an amount exceeding 5% of the total cost of this audit. The policy adopted is in line with the principles of preserving the auditor’s independence, which are based on generally accepted international criteria, i.e., the auditor should not audit its own work, perform managerial duties at his client or promote the interests thereof.

At the Annual Shareholders’ Meeting held on March 10, 2011, the maintenance of the Fiscal Council was resolved, which will be composed of 3 sitting members and 3 alternates, whose terms of office expire in March 2012 and 1 sitting member and 1 alternate shall be elected by preferred shareholders.

 

 

 

 

  __104                  Report on Economic and Financial Analysis – June 2011    

 

 


 
 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   

Management Report

   

 

8.1.  Internal Controls and Compliance

 

At Bradesco Organization the structure of the staff, with their absolute dedication, combined with the investments in technology and training, created the conditions necessary for Bradesco’s management of internal controls and compliance be effective, comply with the regulatory requirements and is aligned with international standards.

The ongoing evaluation and testing of the Organization’s process, system flows and controls are fully involved with efforts of the Bank’s various areas, the Internal Controls and Compliance Committee and the Audit Committee, and generates reports that are submitted to the Board of Directors. This process is in line with the principal control frameworks, such as the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and the Control Objectives for Information and Related Technology (COBIT), which encompass the business and technology aspects, respectively, and also complies with the requirements of the Public Company Accounting Oversight Board (PCAOB) and of Section 404 of the Sarbanes-Oxley Act in the United States.

 

In compliance with Section 404 of the Sarbanes-Oxley Act, a report that certifies internal control adequacy, jointly with the financial statements in US GAAP for the fiscal year ended December 31, 2010, was filed at the Securities and Exchange Commission (SEC) in May 2011.

 

Based on control assessments and adherence tests already conducted, in the first half of 2011 no deficiencies that could jeopardize the next certification of internal controls have been identified.

 

Prevention of Money Laundering and Terrorism Financing

 

In order to prevent and/or detect the utilization of its structure, products and services for money laundering purposes or to finance terrorism, Bradesco maintains specific policies, processes and systems. Meaningful investments are made in employee training, with programs in various formats, including informative brochures, videos, e-learning courses and on-site lectures for areas requiring these activities.

 

Suspicious or atypical cases are assessed by a commission that includes several areas and departments regarding the relevance of submitting to the proper authorities.

 

The Executive Committee to Prevent Money Laundering and Terrorism Financing, holds quarterly meetings to evaluate the works and verify the need to adopt certain measures, aiming at the alignment of procedures to the rules issued by regulatory agencies and the best national and international practices.

 

Independent Authentication of Models

 

Bradesco maintains a continuous process that critically analyzes Internal Models, guaranteeing quality and proper responses.  A specialized area, independent from those that create or use the models, is responsible for this process. It provides reports of its activities and results to managers, Internal Auditors and the Integrated Risk Management and Capital Allocation Committee, complying with the best practices and guidelines of the New Capital Accord – Basel II and the requirements of the Brazilian Central Bank.

 

Information Security

 

Composed of a set of controls, procedures, processes, organizational structures, policies and rules, Bradesco Organization's Information Security system seeks to protect data with respect to confidentiality, integrity and availability. The basis for the protection of information assets are described in Bradesco’s Information Security Policy and Rules.

 

Based on best international standards and practices, corporate awareness and training programs and the policy and rules are focuses on the protection of customers' data and the Organization's strategic information.

 

The Corporate Security Executive Committee meets on a quarterly basis to examine and approve guidelines, measures and orientations that support the processes and procedures concerning Information Security at the Organization.

 

 

 

Bradesco      105  

 

 

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Management Report

   

 

8.2.  Information Disclosure and Transparency Policies

 

Regarding its relationship with investors and the market, in the first half of 2011, Bradesco held 80 internal and external meetings with Brazilian and foreign investors, 108 conference calls, 14 events in Brazil and 16 abroad, out of which 7 were presentations given to the Association of Analysts and Capital Market Professionals (Apimec), and the 2nd Bradesco Open Day, aimed at investors from all over the world. Bradesco also disclose the Report on Economic and Financial Analysis, a very detailed document containing readers' most requested information. In addition, the Organization held the 4th meeting with shareholders and investors, jointly promoted with the National Investors' Institute (INI), 2 video chats with Bradesco’s Investors Relations Officer, aimed at individual investors and took part in Expomoney Fair in the cities of Florianópolis and Recife.

 

In the period, 9 events were broadcast live on the internet and simultaneously interpreted into English, in an attempt to democratize information. Those events could also be followed on Twitter.

 

All information regarding Bradesco Organization, such as its profile, history, shareholding structure, management reports, financial results, latest acquisitions, Apimec meetings and general information about the financial market are available on Bradesco’s Investor Relations website at  www.bradesco.com.br/ri

 

Moreover, the Bank distributes on a bi-monthly basis, the following booklets: “Cliente Sempre em Dia", with a total circulation of 400 thousand copies, “PrimeLine”, with 186 thousand copies; “Acionista Sempre em Dia”, with 40 thousand copies, “Bradesco Magazine”, with 7 thousand copies, and  Fact Sheet, which is printed under request and brings Bradesco’s financial highlights in the period. All of those publications target the general public. The Annual Report and the Sustainability Report are published annually.

 

9.      Integrated Risk Control

 

9.1.  Risk Management

 

Risk management is a highly strategic activity due to the growing complexity of services and products offered and the globalization of the Organization's business, and for this reason it is always enhanced.

 

The Organization’s decisions are made based on factors that combine return on previously identified risk, measured and evaluated, creating conditions to reach the strategic objectives and providing for the institution’s strengthening.

 

The Organization approaches risk management in an integrated manner, unifying policies, processes, criteria and methods used to control risks through a statutory body, the Integrated Risk Management and Capital Allocation Committee, which is sponsored by specific management committees and policies approved by the Board of Directors.

 

9.2.  Credit Risk

 

Credit risk management is a continuous and evolutionary process of mapping, measuring and diagnosing the models, instruments and procedures in place, and requires a high degree of discipline and control when analyzing the operations carried out in order to preserve the integrity and independence of processes. Credit risk management considers all aspects related to the loan granting process, such as credit concentration, guarantees and terms, seeking to guarantee the expected quality of the portfolio.

 

The Organization continuously maps all activities that could generate exposure to credit risk, each being classified by probability and magnitude, in addition to identification of the risk-bearing activity’s managers, measurement and plan for mitigation. Control is exercised on a centralized and standardized corporate basis.

 

9.3.  Market risk

 

Market risk is carefully monitored, measured and managed. The Organization’s market risk exposure profile is conservative and guidelines are monitored independently, on a daily basis.

 

Market risk control is performed by all of the Organization’s companies on a centralized, corporate basis. All activities exposed to market risk are mapped, measured and classified by probability and magnitude, with their respective plans for mitigation duly approved by the governance structure.

 

 

 

  __106                  Report on Economic and Financial Analysis – June 2011    

  

 

 


 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   

Management Report

   

 

9.4.  Liquidity Risk

 

The Organization’s liquidity policy defines not only the minimum levels that must be observed, including considerations of stress scenarios, but also the types of financial instruments in which funds should be applied and the operational strategy to be used if needed.

 

Liquidity risk management process involves the daily monitoring of the composition of available funds, the observance of the minimum liquidity level and the contingency plan for stress situations. The control and monitoring of positions is conducted in a centralized manner.

 

9.5.  Operational Risk

 

The Organization considers the management of operational risk to be essential to the generation of added value. This risk is controlled in a centralized manner through identification, measurement, mitigation plans and management of operational risks, on a consolidated basis and by each company.

 

Among the plans for mitigation of operational risk, one of the most important is business continuity management, formal plans to be adopted during crisis situations, assuring the recovery and continuity of business, in turn preventing or mitigating financial losses.

 

10.    Human Resources

 

Bradesco Organization’s Human Resources Management Policy is based on acknowledging the value of its staff’s performance and their potential for achievement. Respect, transparency and the focus on the development of individuals’ potentialities through meaningful investments in training programs, aim to foster the staff’s professional development. The outcome of these polices can be seen in the quality and ever-growing efficiency of our services. In the first half of 2011, 1,561 courses were offered and attended by 968,569 people. Assistance benefits, which ensure the well-being of employees, improve the quality of life and safety of employees and their dependents, covered, in the end of the period, 198,748 lives.

 

11.    Sustainability at Bradesco Organization

 

Committed to social and environmental matters and its sustainable development, Bradesco grounds its commercial strategy on respectful development towards human beings and the environment. With regards to sustainability, the Organization divides its actions into three pillars:

 

-        Sustainable Finances - aims at fostering sustainable development thorough products that comply with social-environmental criteria. The concept of sustainable development is based on banking inclusion and loan democratization and is used for loan approvals and monitoring, and the offering of credit lines, investments, cards, insurance policies, private pension plans and savings bonds.

 

-        Responsible Management – it consists of initiatives based on our Sustainability Policy, on valuing and developing the potentialities of employees and other members of the value chain and on our commitment to the Global Compact, the Millennium Goals and the Equator Principles. These initiatives led Brads to be included in some sustainability indexes, such as the New York Stock Exchange Dow Jones Sustainability Index and the Corporate Sustainability Index (ISE) and Carbon Efficient Index (ICO2), both issued by BM&BOVESPA, and to receive a number of certifications and acknowledgments.

 

 

In June 2011, as part of the Eco-efficiency Program, Bradesco promoted the Environment Week, aimed at engaging employees in environmental actions. Moreover, the Bank’s greenhouse gas inventory was certified, under rule ISO 14064, by Fundação Vanzolini; and

 

-       Social and Environmental Investments – through private sector investments, sponsorships and donations, the Organization contributes to environmental preservation, social inclusion and the development of the communities where it operates through educational, cultural and environmental projects and events. Among those, we highlight Fundação Bradesco, Bradesco Sports and Education Program, Fundação SOS Mata Atlântica and Fundação Amazonas Sustentável.

 

 

 

Bradesco      107  

 

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Management Report

   
 

In the half-year, a set of indexes was created in order to measure the main impacts of those investments in society, resulting in more recognition for the achievements.

 

To learn more about Bradesco’s initiatives, go to www.bancodoplaneta.com.br

 

Fundação Bradesco

 

With 40 schools installed in socially and economically underprivileged regions, in all the Brazilian states and the Federal District, Fundação Bradesco, the main social program of the Bradesco Organization develops a wide social and educational program, focused on improving the country’s education.

 

With a budget of R$307.994 million for 2011, Fundação Bradesco will provide services to 526 thousand people in the various segments in which it operates, of whom 111,639 will be students enrolled in its schools at Basic Education (Kindergarten to High School); Vocational Training - High School; Youth and Adult Education; and Preliminary and Continuing Vocational Training, and other 415 thousand educational events in other on-site and distance courses through the Virtual School - its e-learning portal, the Digital Inclusion Centers (CIDs) and programs made in partnerships, such as Educa+Ação. Meals, medical and dental assistance, uniform and school supplies are provided free of charge to approximately 50 thousand Basic Education students.

 

The National Volunteering Day, in its 9th edition, was, once again, an example of solidarity and social awareness. Over 35 thousand volunteers participated in the event, in over 160 locations, among them Fundação Bradesco's schools and the Digital Inclusion Centers (CIDs). Altogether, over 830 thousand initiatives were created in areas such as social education, leisure, sports and the environment.   

  

Bradesco Sports and Education Program

 

The Bradesco Sports and Education Program, created by the Bradesco Organization 21 years ago, targets the social inclusion and citizenship of children and youth through education, health and well being projects and sports.

 

In the city of Osasco in São Paulo, the Program has 24 training and specialist centers to teach volleyball and basketball, the Sport Development center of ADC Bradesco Sports and Education, and Fundação Bradesco schools, schools in the city’s public school system, private schools and sports centers in the city. Every year, around 2 thousand girls aged from 8 to 18 participate in the program, reinforcing the commitment to represent a country that is increasingly open to valuing talent, effort and full exercise of citizenship.

 

12.    Recognitions 

 

Rankings  In the first half of 2011 Bradesco has being honored in several occasions, as follows:

 

·      The 6th most valuable brand in the global banking industry, according to a survey entitled “Brand Finance Global Banking 500 – 2011” conducted by the consulting firm Brand Finance and published in The Banker magazine. This is the first time that a bank from an emerging economy reaches the position;

 

·      The most valuable brand in Brazil, a position Bradesco has held since 2007, according to Brand Finance. In the global ranking of 500 companies, the Bank came in 28th;

 

·      Considered one of the 100 most sustainable companies in the world, according to the 7th edition of the Global 100 ranking, prepared by Corporate Knights magazine;

 

·      The most solid bank in Brazil and the 8th  strongest bank in the world, according to a study prepared by Bloomberg News, one of most important agencies on international business and finance news;

 

·      Ranked 6th among the ten largest banks in Latin America, according to Economatica;

 

·      Elected the Publicly Held Company of 2010 by the Association of Analysts and Capital Market Professionals (Apimec), entity that evaluates the performance of publicly held companies in Brazil;

 

 

  __108                  Report on Economic and Financial Analysis – June 2011    

 

  

 


 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   

Management Report

   

 

·      Considered the best company, among financial institutions, to start a career in, according to a survey jointly conducted by Você S/A magazine, part of the Exame Publishing Group, and Fundação Instituto de Administração (FIA) and Cia. de Talentos. It consists of a unique study which evaluated the working environment conditions and the management policies aimed at professionals that have recently started their careers;

 

·      The Best Company in Customer Service in 2010 in a recent survey conducted by Exame Magazine and Ibero-Brazilian Institute of Customer Relations (IBRC), which listed the best companies in customer service in Brazil. This is the second year in a roll that the Organization wins this award. Bradesco was also considered the bank which provides the best services on the internet, and holds third place in the general ranking; and

 

·      Stood out in a survey carried out by the Brazilian Institute of Consumer Defense (Idec), which evaluated practices and policies of financial institutions towards their customers. Bradesco stood out in the Customer Relationship, Advertisement and Collection categories, proving of its commitment to ethical business and customer services practices.

 

Ratings  – In the period, Bradesco has received the following ratings:

 

·      an AAA+ Rating for Sustainability of Management and Excellence (M&E), covering 592 points in strategic areas. The Bank has maintained the maximum score since it received its first rating in 2006, when it was the first Brazilian bank to be evaluated in areas concerning sustainability;

 

·     Fitch Ratings increased the Long-Term Foreign Currency Rating, from “BBB” to “BBB+”, the Domestic Currency Long-Term Rating, from “BBB+” to “A-“, the Domestic Short-Term Rating, from “F2” to “F1”.  Bradesco Seguros’s rating of Insurer Financial Strength was also increased from “BBB+” to “A-”; and

 

·      Moody’s Investors Service credit risk rating agency increased the Long-Term Deposit Rating in foreign currency from ‘Baa3’ to ‘Baa2’, with positive perspectives; the Short-Term Deposit Rating in foreign currency increased from ‘Prime-3’ to 'Prime-2'; and the Long-Term Senior Note Rating in foreign currency from ‘Baa2’ to ‘Baa1’, with positive perspectives. 

 

13.    Acknowledgments 

 

The accomplishments and achievements presented hereby show that we have chosen the right strategies to implement, all of which are always aimed at reaching the highest levels of quality and efficiency. Those advances were made possible thanks to the support and reliance of our shareholders and customers, and to our devoted working force. We are grateful for all of you.

 

 

 

 

 

 

Cidade de Deus, July 26, 2011

 

Board of Directors

and Board of Executive Officers

 

 

 

(*) Excludes the mark-to-market effect of available-for-sale securities recorded under shareholders’ equity.

 

 

 

Bradesco      109  

 

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   
Consolidated Balance Sheet – R$ thousand
   
 

Assets

2011

2010

June

March

June

Current assets

495, 155, 119

499, 118, 778

414, 795, 890

Cash and cash equivalents (Note 6)

7, 714, 874

6, 785, 081

6, 877, 457

Interbank investments (Notes 3d and 7)

84, 575, 252

98, 516, 216

95, 923, 112

Investments in federal funds purchased and securities sold under agreements to repurchase

78, 135, 490

92, 471, 087

88, 880, 212

Interbank deposits

6, 446, 925

6, 050, 876

7, 043, 091

Allowance for losses

(7, 163)

(5, 747)

(191)

Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)

179, 004, 354

174, 158, 785

129, 429, 288

Own portfolio

116, 844, 984

116, 931, 942

113, 001, 849

Subject to repurchase agreements

55, 976, 522

52, 195, 585

5, 774,001

Derivative financial instruments (Notes 3f, 8e II and 32b)

2,132,589

3,155,559

908,295

Compulsory deposits - Brazilian Central Bank

1,301,564

-

3,711,922

Underlying guarantee provided

1,681,830

1,817,919

5,993,871

Securities subject to repurchase agreements but not restricted

1,066,865

57,780

39,350

Interbank accounts

66,167,257

66,150,022

49,348,400

Unsettled payments and receipts

942,100

435,934

852,411

Mandatory reserve (Note 9):

 

 

 

- Compulsory deposits - Brazilian Central Bank

65,162,438

65,677,216

48,404,254

- National treasury - rural loans

578

578

578

- National Housing System (SFH)

3,768

4,326

10,866

Correspondent banks

58,373

31,968

80,291

Interdepartmental accounts

351,747

634,441

595,642

Internal transfer of funds

351,747

634,441

595,642

Loan operations (Notes 3g, 10 and 32b)

105,362,190

101,997,037

86,024,286

Loan operations:

 

 

 

- Public sector

652,559

676,917

832,401

- Private sector

114,789,148

110,955,075

94,170,634

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(10,079,517)

(9,634,955)

(8,978,749)

Leasing operations (Notes 2, 3g, 10 and 32b)

6,286,286

6,664,022

7,604,134

Leasing receivables:

 

 

 

- Public sector

7,915

8,779

11,512

- Private sector

11,990,230

12,573,437

14,173,636

Unearned income from leasing

(5,052,005)

(5,224,481)

(5,794,885)

Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)

(659,854)

(693,713)

(786,129)

Other receivables

44,134,183

42,819,434

37,448,179

Receivables on sureties and guarantees honored (Note 10a-3)

2,221

2,853

9,299

Foreign exchange portfolio (Note 11a)

13,929,604

16,208,394

12,776,985

Receivables

577,556

582,535

427,046

Securities trading

775,579

464,014

916,093

Specific loans

2,241

1,988

1,802

Insurance premiums receivable

2,288,886

2,178,518

1,996,339

Sundry (Note 11b)

27,206,452

23,994,071

22,026,571

Allowance for other loan losses (Notes 3g, 10f, 10g and 10h)

(648,356)

(612,939)

(705,956)

Other assets (Note 12)

1,558,976

1,393,740

1,545,392

Other assets

651,886

658,533

778,248

Provision for losses

(226,188)

(230,062)

(256,527)

Prepaid expenses (Notes 3i and 12b)

1,133,278

965,269

1,023,671

Long-term receivables

182,415,829

164,480,176

133,072,084

Interbank investments (Notes 3d and 7)

1,571,961

1,643,153

554,724

Interbank investments

1,571,961

1,643,153

554,724

  

 

  __110                  Report on Economic and Financial Analysis – June 2011    

 


 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   
Consolidated Balance Sheet – R$ thousand
   

 

 

Assets

2011

2010

June

March

June

Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)

52,420,217

43,322,816

27,325,707

Own portfolio

31,487,514

22,050,815

13,835,825

Subject to repurchase agreements

20,213,275

20,787,807

11,004,613

Derivative financial instruments (Notes 3f, 8e II and 32b)

126,483

100,609

698,686

Compulsory deposits - Brazilian Central Bank

-

-

841,123

Privatization currencies

84,482

85,456

90,829

Underlying guarantees provided

508,463

298,129

854,631

Interbank accounts

513,597

507,003

482,456

Restricted credits (Note 9):

 

 

 

- SFH – National Housing System

513,597

507,003

482,456

Loan operations (Notes 3g, 10 and 32b)

97,325,583

90,625,045

72,843,110

Loan operations:

 

 

 

- Public sector

421,086

319,920

396,981

- Private sector

102,279,805

95,442,924

76,897,760

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(5,375,308)

(5,137,799)

(4,451,631)

Leasing operations (Notes 2, 3g, 10 and 32b)

6,173,084

6,992,384

9,708,341

Leasing receivables:

 

 

 

- Public sector

1,213

2,442

8,014

- Private sector

12,699,616

14,174,313

18,720,394

Unearned income from leasing

(5,927,391)

(6,526,413)

(8,168,038)

Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)

(600,354)

(657,958)

(852,029)

Other receivables

23,875,332

20,956,251

21,796,117

Receivables

27,492

7,050

11,055

Securities trading

331,265

309,779

261,133

Sundry (Note 11b)

23,517,811

20,642,116

21,531,008

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(1,236)

(2,694)

(7,079)

Other assets (Note 12)

536,055

433,524

361,629

Other assets

565

565

563

Prepaid expenses (Notes 3i and 12b)

535,490

432,959

361,066

Permanent assets

11,736,065

11,787,658

10,232,242

Investments (Notes 3j, 13 and 32b)

1,698,969

1,674,688

1,553,104

Interest in unconsolidated companies:

 

 

 

- Local

1,165,547

1,151,300

1,072,669

Other investments

796,546

786,514

762,885

Allowance for losses

(263,124)

(263,126)

(282,450)

Premises and equipment (Notes 3k and 14)

3,656,011

3,662,771

3,420,421

Premises

1,136,336

1,113,543

1,024,955

Other assets

7,800,510

7,834,226

7,318,790

Accumulated depreciation

(5,280,835)

(5,284,998)

(4,923,324)

Leased assets (Note 14)

1,857

2,999

6,530

Leased assets

11,783

13,231

16,044

Accumulated depreciation

(9,926)

(10,232)

(9,514)

Intangible assets (Notes 3l and 15)

6,379,228

6,447,200

5,252,187

Intangible assets

11,433,948

11,173,081

9,061,745

Accumulated amortization

(5,054,720)

(4,725,881)

(3,809,558)

Total      

689,307,013

675,386,612

558,100,216

 

The Notes are an integral part of the Financial Statements.


 

 

Bradesco      111  

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Consolidated Statement of Income – R$ thousand

   

 

Liabilities

2011

2010

June

March

June

Current liabilities

417,659,158

413,616,722

328,089,064

Deposits (Notes 3n and 16a)

134,653,507

127,800,565

104,702,842

Demand deposits

33,007,178

31,777,641

32,754,590

Savings deposits

54,810,856

54,624,988

47,331,685

Interbank deposits

324,862

227,200

374,215

Time deposits (Notes 16a and 32b)

46,481,304

40,057,687

23,155,309

Other deposits

29,307

1,113,049

1,087,043

Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)

131,111,286

142,564,054

100,358,331

Own portfolio

89,572,204

84,365,553

26,915,908

Third-party portfolio

34,995,792

50,793,391

72,027,616

Unrestricted portfolio

6,543,290

7,405,110

1,414,807

Funds from issuance of securities  (Notes 16c and 32b)

8,396,679

5,314,142

4,107,167

Mortgage and real estate notes, letters of credit and others

7,998,513

4,266,550

2,792,837

Debentures (Note 16c-1)

763,323

741,452

Securities issued abroad

398,166

284,269

572,878

Interbank accounts

370,193

225,823

272,192

Correspondent banks

370,193

225,823

272,192

Interdepartmental accounts

2,666,561

2,421,312

2,505,129

Third-party funds in transit

2,666,561

2,421,312

2,505,129

Borrowing (Notes 17a and 32b)

10,385,661

8,815,700

8,502,066

Borrowing abroad

10,385,661

8,815,700

8,502,066

Local onlending - official institutions (Notes 17b and 32b)

10,406,049

9,746,539

7,423,957

National treasury

17,087

35,016

19,236

National Bank for Economic and Social Development (BNDES)

4,115,691

3,729,634

2,317,173

Caixa Econômica Federal – Federal savings bank (CEF)

16,917

20,456

17,783

Fund for financing the acquisition of industrial machinery and equipment (Finame)

6,256,354

5,961,433

5,069,765

Foreign onlending (Notes 17b and 32b)

28,194

13,551

488,925

Foreign onlending

28,194

13,551

488,925

Derivative financial instruments (Notes 3f, 8e II and 32b)

1,056,517

2,189,042

987,358

Derivative financial instruments

1,056,517

2,189,042

987,358

Technical provisions for insurance, private pension plans and savings bonds (Notes 3o and 21)

73,089,533

69,289,919

60,302,401

Other liabilities

45,494,978

45,236,075

38,438,696

Collection of taxes and other contributions

3,147,130

4,145,036

2,397,041

Foreign exchange portfolio (Note 11a)

7,907,699

11,059,748

7,484,723

Social and statutory

1,706,462

933,728

1,474,808

Tax and social security (Note 20a)

5,582,901

3,702,277

2,885,980

Securities trading

1,055,059

1,005,756

1,257,852

Financial and development funds

314

208

169

Subordinated debts (Notes 19 and 32b)

5,561,632

4,889,404

4,924,111

Sundry (Note 20b)

20,533,781

19,499,918

18,014,012

Long-term liabilities

217,700,996

209,451,827

184,701,323

Deposits (Notes 3n and 16a)

78,907,404

76,021,874

73,749,127

Interbank deposits

3,645

25,049

80,733

Time deposits (Notes 16a and 32b)

78,903,759

75,996,825

73,668,394

Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)

33,093,209

36,424,727

30,775,382

Own portfolio

33,077,199

36,409,145

30,775,382

Unrestricted Portfolio

16,010

15,582

                                                                                                                                                                                         

 

 

  __112                  Report on Economic and Financial Analysis – June 2011    

 

 

 


 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   
Consolidated Balance Sheet – R$ thousand
   

 

Liabilities

2011

2010

June

March

June

Funds from issuance of securities (Notes 16c and 32b)

20,646,883

16,386,857

8,622,194

Mortgage and real estate notes, letters of credit and others

14,107,106

11,561,631

3,477,010

Debentures (Note 16c-1)

224

217

Securities issued abroad

6,539,777

4,825,002

5,144,967

Borrowing (Notes 17a and 32b)

894,805

876,005

890,276

Borrowing abroad

894,805

876,005

890,276

Local onlending - official institutions (Notes 17b and 32b)

23,492,920

22,048,843

17,728,067

BNDES

8,794,621

8,247,719

7,566,093

CEF

55,845

66,421

69,628

FINAME

14,641,827

13,734,079

10,091,691

Other institutions

627

624

655

Derivative financial instruments (Notes 3f, 8e II and 32b)

164,815

168,655

109,534

Derivative financial instruments

164,815

168,655

109,534

Technical provisions for insurance, private pension plans and savings bonds (Notes 3o and 21)

20,848,770

20,689,616

19,005,986

Other liabilities

39,652,190

36,835,250

33,820,757

Tax and social security (Note 20a)

16,822,804

13,559,399

11,851,008

Subordinated debts (Notes 19 and 32b)

19,002,079

19,518,745

18,460,500

Sundry (Note 20b)

3,827,307

3,757,106

3,509,249

Deferred income

505,228

447,122

336,557

Deferred income

505,228

447,122

336,557

Non-controlling  interest in subsidiaries (Note 22)

598,863

573,978

677,949

Shareholders' equity (Note 23)

52,842,768

51,296,963

44,295,323

Capital:

 

 

 

- Domiciled in Brazil

29,696,713

29,676,689

27,748,637

- Domiciled abroad

403,287

423,311

751,363

Capital reserves

11,441

11,441

62,614

Profit reserves

23,055,876

21,223,006

15,798,598

Asset valuation adjustments

(261,458)

25,607

(65,889)

Treasury shares (Notes 23d and 32b)

(63,091)

(63,091)

Shareholders’ equity managed by the Parent Company             

53,441,631

51,870,941

44,973,272

Total      

689,307,013

675,386,612

558,100,216

 

The Notes are an integral part of the Financial Statements.

 


  

Bradesco      113         

 

 


 

FinanciaFinancial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   
Consolidated Statement of Income –  R$ thousand 
   
 

 

2011

2010

2nd Quarter

1st Quarter

1st Half

1st Half

Revenues from financial intermediation        

21,210,823

20,919,615

42,130,438

31,870,725

Loan operations (Note 10j)

11,292,920

10,501,736

21,794,656

17,664,268

Leasing operations (Note 10j)

442,024

446,003

888,027

1,199,962

Operations with securities (Note 8h)

5,783,594

5,345,137

11,128,731

7,505,744

Financial income from insurance, private pension plans and savings bonds (Note 8h)

2,234,135

2,725,934

4,960,069

3,884,844

Derivative financial instruments (Note 8h)

(199,952)

371,989

172,037

408,791

Foreign exchange operations (Note 11a)

142,010

129,411

271,421

214,541

Compulsory deposits (Note 9b)

1,495,415

1,376,232

2,871,647

945,872

Sale or transfer of financial assets

20,677

23,173

43,850

46,703

 

 

 

 

 

Financial intermediation expenses

13,320,695

13,323,658

26,644,353

19,817,310

Federal funds purchased and securities sold under agreements to repurchase (Note 16e)

9,678,290

9,100,827

18,779,117

11,808,973

Monetary restatement and interest on technical provisions for insurance, private pension plans and savings bonds (Note 16e)

1,382,278

1,703,001

3,085,279

2,474,880

Borrowing and onlending (Note 17c)

(425,989)

(15,360)

(441,349)

1,051,928

Leasing operations (Note 10j)

980

1,145

2,125

3,246

Allowance for loan losses (Notes 3g, 10g and 10h)

2,685,136

2,534,045

5,219,181

4,478,283

 

 

 

 

 

Gross income from financial intermediation

7,890,128

7,595,957

15,486,085

12,053,415

 

 

 

 

 

Other operating income (expenses)

(3,285,543)

(3,466,955)

(6,752,498)

(5,626,672)

Fee and commission income (Note 24)

3,624,036

3,419,386

7,043,422

6,273,479

   Other fee and commission income

2,818,443

2,669,093

5,487,536

4,997,519

Revenues from banking fees

805,593

750,293

1,555,886

1,275,960

Insurance, private pension plans and savings bonds retained premiums  (Notes 3o and 21d)

9,564,654

7,787,348

17,352,002

13,846,973

  Net premiums written

9,628,024

7,844,640

17,472,664

13,986,998

  Reinsurance premiums

(63,370)

(57,292)

(120,662)

(140,025)

Variation of technical provisions for insurance, private pension plans and savings bonds (Note 3o)

(4,921,669)

(3,323,739)

(8,245,408)

(6,161,731)

Retained claims (Note 3o)

(2,737,051)

(2,705,338)

(5,442,389)

(4,590,992)

Savings bonds drawings and redemptions (Note 3o)

(641,642)

(549,274)

(1,190,916)

(970,031)

Insurance, private pension plans and savings bonds selling expenses (Note 3o)

(476,969)

(424,131)

(901,100)

(754,994)

Personnel expenses (Note 25)

(2,604,610)

(2,435,946)

(5,040,556)

(4,358,267)

Other administrative expenses (Note 26)

(3,092,268)

(3,037,311)

(6,129,579)

(5,227,163)

Tax expenses (Note 27)

(1,028,183)

(895,158)

(1,923,341)

(1,456,892)

Equity in the earnings of unconsolidated companies  (Note 13b)

15,877

34,188

50,065

47,771

Other operating income (Note 28)

3,673,486

685,956

4,359,442

1,261,577

Other operating expenses (Note 29)

(4,661,204)

(2,022,936)

(6,684,140)

(3,536,402)

Operating income

4,604,585

4,129,002

8,733,587

6,426,743

Non-operating income (Note 30)

(74,020)

(55,522)

(129,542)

(217,427)

Income before taxes on income and non-controlling interest

4,530,565

4,073,480

8,604,045

6,209,316

Income taxes and social contribution (Notes 34a and 34b)

(1,721,140)

(1,297,777)

(3,018,917)

(1,665,899)

Non-controlling interest in subsidiaries

(24,036)

(73,664)

(97,700)

(35,393)

Net income

2,785,389

2,702,039

5,487,428

4,508,024

 

The Notes are an integral part of the Financial Statements.

 

  __114                  Report on Economic and Financial Analysis – June 2011    

 

 

 


 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   
Statement of Changes in Shareholders' Equity – R$ thousand
   

 

 

 

Events

Paid-up capital

Capital reserves

Profit reserves

Asset valuation adjustments

Treasury shares

Retained earnings

 

Total

Capital stock

Unrealized capital

 Goodwill from share subscription

Other

Legal

Statutory

Bradesco

Subsidiaries

 Balances on December 31, 2009

26,500,000

-

56,465

6,149

2,254,302

12,768,368

7,921

349,420

(188,874)

-

41,753,751

Capital increase through reserves

2,000,000

-

-

-

-

(2,000,000)

-

-

-

-

-

Acquisition of treasury shares

-

-

-

-

-

-

-

-

(4,740)

-

(4,740)

Cancellation of treasury shares

-

-

-

-

-

(193,614)

-

-

193,614

-

-

Asset valuation adjustments

-

-

-

-

-

-

109,202

(532,432)

-

-

(423,230)

Net income

-

-

-

-

-

-

-

-

-

4,508,024

4,508,024

Allocations:

Reserves

-

-

-

-

225,401

2,744,141

-

-

-

(2,969,542)

-

 

Interest on shareholders’ equity paid

-

-

-

-

-

-

-

-

-

(1,257,960)

(1,257,960)

 

Dividends paid

-

-

-

-

-

-

-

-

-

(280,522)

(280,522)

Balance on June 30, 2010

28,500,000

-

56,465

6,149

2,479,703

13,318,895

117,123

(183,012)

-

-

44,295,323

 

 

 

 

 

 

 

 

 

 

 

 

 Balance on December 31, 2010

30,000,000

(1,500,000)

56,465

6,149

2,755,385

16,726,601

172,294

(163,995)

(10,049)

-

48,042,850

 Capital increase through reserves

100,000

-

(56,465)

(6,149)

(37,386)

-

-

-

-

-

-

 Capital increase through share subscription

-

1,500,000

-

-

-

-

-

-

-

-

1,500,000

Acquisition of treasury shares

-

-

-

-

-

-

-

-

(53,042)

-

(53,042)

Goodwill from share subscription

-

-

11,441

-

-

-

-

-

-

-

11,441

Asset valuation adjustments

-

-

-

-

-

-

14,414

2,894

-

-

17,308

Net income

-

-

-

-

-

-

-

-

-

2,702,039

2,702,039

Allocations:

Reserves

-

-

-

-

135,102

1,643,304

-

-

-

(1,778,406)

-

 

Interest on shareholders’ equity provisioned

-

-

-

-

-

-

-

-

-

(766,998)

(766,998)

 

Dividends paid and/or provisioned

-

-

-

-

-

-

-

-

-

(156,635)

(156,635)

Balance on March 31, 2011

30,100,000

-

11,441

-

2,853,101

18,369,905

186,708

(161,101)

(63,091)

-

51,296,963

 

 

 

 

 

 

 

 

 

 

 

 

 Balance on December 31, 2010

30,000,000

(1,500,000)

56,465

6,149

2,755,385

16,726,601

172,294

(163,995)

(10,049)

-

48,042,850

 Capital increase through reserves

100,000

-

(56,465)

(6,149)

(37,386)

-

-

-

-

-

-

 Capital increase through share subscription

-

1,500,000

-

-

-

-

-

-

-

-

1,500,000

Acquisition of treasury shares

-

-

-

-

-

-

-

-

(53,042)

-

(53,042)

Goodwill from share subscription

-

-

11,441

-

-

-

-

-

-

-

11,441

Asset valuation adjustments

-

-

-

-

-

-

(24,396)

(245,361)

-

-

(269,757)

Net income

-

-

-

-

-

-

-

-

-

5,487,428

5,487,428

Allocations:

Reserves

-

-

-

-

274,371

3,336,905

-

-

-

(3,611,276)

-

 

Interest on shareholders’ equity provisioned

-

-

-

-

-

-

-

-

-

(1,560,353)

(1,560,353)

 

Dividends paid and/or provisioned

-

-

-

-

-

-

-

-

-

(315,799)

(315,799)

Balance on June 30, 2011

30,100,000

-

11,441

-

2,992,370

20,063,506

147,898

(409,356)

(63,091)

-

52,842,768

The Notes are an integral part of the Financial Statements.  

Bradesco      115                   

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   
Value Added Statement – R$ thousand
   
 

Description

2011

2010

2nd Quarter

%

1st Quarter

%

1st Half

%

1st Half

%

1 – Income                                    

22,121,626

265.7

21,419,989

283.1

43,541,615

274.0

32,949,337

267.5

1.1) Financial intermediation

21,210,823

254.7

20,919,615

276.5

42,130,438

265.1

31,870,725

258.8

1.2) Fee and commission

3,624,036

43.5

3,419,386

45.2

7,043,422

44.3

6,273,479

50.9

1.3) Allowance for loan losses

(2,685,136)

(32.2)

(2,534,045)

(33.5)

(5,219,181)

(32.8)

(4,478,283)

(36.4)

1.4) Other

(28,097)

(0.3)

(384,967)

(5.1)

(413,064)

(2.6)

(716,584)

(5.8)

2 – Financial intermediation expenses

(10,635,559)

(127.7)

(10,789,613)

(142.6)

(21,425,172)

(134.8)

(15,339,027)

(124.5)

3 – Inputs acquired from third-parties

(2,582,872)

(31.1)

(2,519,613)

(33.3)

(5,102,485)

(32.1)

(4,301,985)

(34.9)

Materials, water, electricity and gas

(151,525)

(1.8)

(139,578)

(1.8)

(291,103)

(1.8)

(236,348)

(1.9)

Third-party services

(873,845)

(10.5)

(839,301)

(11.1)

(1,713,146)

(10.8)

(1,454,281)

(11.8)

Communication

(391,434)

(4.7)

(377,179)

(5.0)

(768,613)

(4.8)

(677,084)

(5.5)

Financial system services

(121,195)

(1.5)

(108,630)

(1.4)

(229,825)

(1.4)

(178,217)

(1.4)

Advertising and marketing

(193,502)

(2.3)

(202,385)

(2.7)

(395,887)

(2.5)

(308,700)

(2.5)

Transportation

(179,878)

(2.2)

(179,026)

(2.4)

(358,904)

(2.3)

(303,150)

(2.5)

Data processing

(219,023)

(2.6)

(225,357)

(3.0)

(444,380)

(2.8)

(396,578)

(3.2)

Maintenance and repairs

(138,665)

(1.7)

(122,760)

(1.6)

(261,425)

(1.6)

(217,125)

(1.8)

Security and surveillance

(79,855)

(1.0)

(76,080)

(1.0)

(155,935)

(1.0)

(132,609)

(1.1)

Travel

(35,660)

(0.4)

(35,221)

(0.5)

(70,881)

(0.4)

(50,038)

(0.4)

Other

(198,290)

(2.4)

(214,096)

(2.8)

(412,386)

(2.7)

(347,855)

(2.8)

4 – Gross value added (1-2-3)

8,903,195

106.9

8,110,763

107.2

17,013,958

107.1

13,308,325

108.1

5 – Depreciation and amortization

(590,741)

(7.1)

(580,244)

(7.7)

(1,170,985)

(7.4)

(1,040,462)

(8.4)

6 – Net value added produced by the Entity (4-5)

8,312,454

99.8

7,530,519

99.5

15,842,973

99.7

12,267,863

99.7

7 – Value added received in transfer

15,877

0.2

34,188

0.5

50,065

0.3

47,771

0.3

 Equity in earnings (losses) of unconsolidated companies

15,877

0.2

34,188

0.5

50,065

0.3

47,771

0.3

8 – Value added to distribute (6+7)

8,328,331

100.0

7,564,707

100.0

15,893,038

100.0

12,315,634

100.0

9 – Value added distributed

8,328,331

100.0

7,564,707

100.0

15,893,038

100.0

12,315,634

100.0

9.1) Personnel

2,263,469

27.3

2,108,212

27.9

4,371,681

27.6

3,769,686

30.6

Salaries

1,191,228

14.3

1,150,536

15.2

2,341,764

14.7

2,063,570

16.8

Benefits

510,524

6.1

495,444

6.5

1,005,968

6.3

841,433

6.8

FGTS (Government Severance Indemnity Fund for Employees)

110,365

1.3

106,268

1.4

216,633

1.4

188,161

1.5

Other

451,352

5.6

355,964

4.8

807,316

5.2

676,522

5.5

9.2) Taxes, fees and contributions

3,090,464

37.1

2,520,669

33.3

5,611,133

35.3

3,711,372

30.1

Federal

2,979,583

35.8

2,404,589

31.8

5,384,172

33.9

3,504,280

28.4

State

994

-

1,115

-

2,109

-

3,200

-

Municipal

109,887

1.3

114,965

1.5

224,852

1.4

203,892

1.7

9.3) Third-party capital compensation

164,973

1.9

160,123

2.1

325,096

2.0

291,159

2.4

Rentals

162,280

1.9

157,090

2.1

319,370

2.0

280,534

2.3

Asset leasing

2,693

-

3,033

-

5,726

-

10,625

0.1

9.4) Shareholders' equity remuneration

2,809,425

33.7

2,775,703

36.7

5,585,128

35.1

4,543,417

36.9

Interest on shareholders’ equity

793,355

9.5

766,998

10.1

1,560,353

9.8

1,257,960

10.2

Dividends

159,164

1.9

156,635

2.1

315,799

2.0

280,522

2.3

Retained earnings

1,832,870

22.0

1,778,406

23.5

3,611,276

22.7

2,969,542

24.1

Interest of non-controlling shareholders in retained earnings

24,036

0.3

73,664

1.0

97,700

0.6

35,393

0.3

 

The Notes are an integral part of the Financial Statements.  

 

__116                  Report on Economic and Financial Analysis – June 2011    

  

 


 
 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   
Consolidated  Statement of Cash Flows – R$ thousand
   

 

 

2011

2010

2nd Quarter

1st Quarter

1st Half

1st Half

Cash flow from operating activities:

 

 

 

 

Net Income before income tax and social contribution

4,530,565

4,073,480

8,604,045

6,209,316

Adjustments to net income before taxes

8,807,289

5,774,461

14,581,750

10,007,988

Allowance  for loan losses

2,685,136

2,534,045

5,219,181

4,478,283

Depreciation and amortization

590,741

580,244

1,170,985

1,040,462

Losses from/provisions for asset impairment

1,377

4,590

5,967

(658)

Expenses with civil, labor and tax provisions

4,055,468

850,196

4,905,664

1,859,723

Expenses with restatement and interest from technical provisions for insurance, private pension plans and savings bonds

1,382,278

1,703,001

3,085,279

2,474,880

Equity in the earnings (losses) of unconsolidated companies

(15,877)

(34,188)

(50,065)

(47,771)

(Gain)/loss on sale of investments

617

(Gain)/loss on sale of fixed assets

1,818

966

2,784

2,305

(Gain)/loss on sale of foreclosed assets

66,314

61,373

127,687

179,374

Other

40,034

74,234

114,268

20,773

Adjusted net income before taxes

13,337,854

9,847,941

23,185,795

16,217,304

(Increase)/decrease in interbank investments

(1,480,524)

2,622,016

1,141,492

14,447,694

(Increase)/decrease in securities and derivative financial instruments

(12,602,148)

2,588,550

(10,013,598)

(303,328)

(Increase)/decrease in interbank and interdepartmental accounts

133,706

(1,627,451)

(1,493,745)

(1,395,490)

(Increase) in loan and leasing operations

(11,533,592)

(10,963,644)

(22,497,236)

(23,228,198)

(Increase)/decrease in insurance premiums receivable

(110,368)

(261,456)

(371,824)

271,252

Increase in technical provisions for insurance, private pension plans and savings bonds

2,576,490

1,099,443

3,675,933

1,261,586

Increase in deferred income

58,106

86,767

144,873

15,932

(Increase) in other receivables and other assets

(3,078,311)

(5,475,538)

(8,553,849)

(5,612,119)

(Increase)/decrease in reserve requirements in the Brazilian Central Bank

514,778

(480,197)

34,581

(30,480,625)

Increase in deposits

9,738,472

10,621,840

20,360,312

7,378,885

Increase/(decrease) in federal funds purchased and securities sold under agreements to repurchase

(14,784,286)

7,491,621

(7,292,665)

17,860,667

Increase in funds from issue of securities

7,342,563

4,027,048

11,369,611

5,246,777

Increase in borrowings and onlending

3,706,991

3,304,413

7,011,404

7,705,555

Increase/(decrease) in other liabilities

(3,767,788)

8,132,303

4,364,515

5,201,288

Income tax and social contribution paid

(1,293,025)

(2,173,771)

(3,466,796)

(1,948,588)

Net cash provided by/(used in) operating activities

(11,241,082)

28,839,885

17,598,803

12,638,592

Cash flow from investment activities

 

 

 

 

(Increase) in available-for-sale securities

(2,340,799)

(4,441,564)

(6,782,363)

(7,400,988)

(Increase) in held-to-maturity securities

(423,397)

(465,282)

(888,679)

(2,289,110)

Proceeds from sale of foreclosed assets

63,009

41,854

104,863

102,532

Divestments

1,029

1,565

2,594

4,920

Proceeds from the sale of premises and equipment and operating leased assets

8,398

8,398

147,308

Acquisition of foreclosed assets

(162,157)

(127,308)

(289,465)

(442,034)

Acquisition of investments

(10,515)

(119,734)

(130,249)

(10,244)

Acquisition of premises and equipment and operating leased assets

(253,639)

(186,158)

(439,797)

(489,790)

Investment in intangible assets

(227,582)

(403,339)

(630,921)

(572,002)

Dividends and interest on shareholders' equity received

36,415

13,350

49,765

30,626

Net cash provided by/(used in) investing activities

(3,317,636)

(5,678,218)

(8,995,854)

(10,918,782)

Cash Flow from financing activities:

 

 

 

 

Increase/(decrease) in subordinated debts

155,562

(1,906,797)

(1,751,235)

280,634

Capital increase in cash and goodwill in share subscription

1,511,441

1,511,441

Dividends and interest on shareholders’ equity paid

(159,164)

(2,141,134)

(2,300,298)

(1,781,642)

Non-controlling interest

849

28,778

29,627

(155,119)

Acquisition of own shares

(53,042)

(53,042)

(4,740)

Net cash provided by/(used) in financing activities

(2,753)

(2,560,754)

(2,563,507)

(1,660,867)

Net increase/(decrease) in cash and cash equivalents

(14,561,471)

20,600,913

6,039,442

58,943

Cash and cash equivalents – At the beginning of the period

56,841,295

36,240,382

36,240,382

82,720,913

Cash and cash equivalents – At the end of the period

42,279,824

56,841,295

42,279,824

82,779,856

Net increase/(decrease) in cash and cash equivalents

(14,561,471)

20,600,913

6,039,442

58,943

 

The Notes are an integral part of the Financial Statements.

 

  

Bradesco      117       

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   
 
We present below the Notes to the Consolidated Financial Statements of Bradesco, subdivided as follows:
 
   

Page

1) OPERATIONS 119
2) PRESENTATION OF THE FINANCIAL STATEMENTS  119
3) SIGNIFICANT ACCOUNTING POLICIES  121
4) INFORMATION FOR COMPARISON PURPOSES  129
5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT  130
6) CASH AND CASH EQUIVALENTS  131
7) INTERBANK INVESTMENTS  132
8) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS  133
9) INTERBANK ACCOUNTS – RESTRICTED DEPOSITS  147
10)   LOAN OPERATIONS  148
11) OTHER RECEIVABLES  160
12)   OTHER ASSETS  162
13)   INVESTMENTS 162
14)   PREMISES AND EQUIPMENT AND LEASED ASSETS  164
15)   INTANGIBLE ASSETS  165
16)   DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES  167
17)   BORROWING AND ONLENDING     172
18)   PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY  173
19) SUBORDINATED DEBTS  177
20) OTHER LIABILITIES  178
21) INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS OPERATIONS  179
22) NON-CONTROLLING INTEREST IN SUBSIDIARIES  182
23) SHAREHOLDERS’ EQUITY (PARENT COMPANY) 182
24) FEE AND COMMISSION INCOME  186
25) PERSONNEL EXPENSES  186
26) OTHER ADMINISTRATIVE EXPENSES  187
27) TAX EXPENSES  187
28) OTHER OPERATING INCOME  187
29) OTHER OPERATING EXPENSES  188
30) NON-OPERATING INCOME  188
31) TRANSACTIONS WITH CONTROLLING SHAREHOLDERS (DIRECT AND INDIRECT) 189
32) FINANCIAL INSTRUMENTS  191
33) EMPLOYEE BENEFITS  202
34) INCOME TAX AND SOCIAL CONTRIBUTION  203
35) OTHER INFORMATION  206

  

 

__118                  Report on Economic and Financial Analysis – June 2011    

 


 
 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   
Notes to the Consolidated  Financial Statements 
   

 

1)      OPERATIONS 

Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company that, operating as a Multiple Service Bank, carries out all types of authorized banking activities through its commercial, foreign exchange, consumer financing and housing loan portfolios. The Bank operates in a number of other activities through its direct and indirect subsidiaries, particularly in leasing, investment banking, brokerage, consortium management, credit cards, insurance, private pension plans and savings bonds. Operations are conducted within the context of the Bradesco Organization companies, working in an integrated manner in the market.

2)      PRESENTATION OF THE FINANCIAL STATEMENTS

The consolidated financial statements of Bradesco include the financial statements of Banco Bradesco, its foreign branches, direct and indirect subsidiaries and jointly-controlled investments, in Brazil and abroad, including SPEs. They were prepared based on accounting practices determined by Laws 4,595/64 (Brazilian Financial System Law) and 6,404/76 (Brazilian Corporation Law), with the amendments introduced by Laws 11,638/07 and 11,941/09 related to the accounting of operations, as well as the rules and instructions of the Monetary National Council (CMN) and the Brazilian Central Bank (Bacen), Securities and Exchange Commission of Brazil (CVM), when applicable, National Private Insurance Council (CNSP), Insurance Superintendence (Susep) and National Agency for Supplementary Healthcare (ANS), and consider the financial statements of leasing companies based on the finance lease method, whereby leased fixed assets are reclassified to the leasing operations account, less the residual value paid in advance.

Accordingly, for preparation purposes, intercompany investments, asset and liability account balances, revenue, expenses and unrealized profit were eliminated from these consolidated financial statements, as well as highlighting the net income and shareholders’ equity due to the non-controlling shareholders. In the case of investments which are jointly controlled with other shareholders, asset, liability and income components were included in the consolidated financial statements in proportion to the interest in the capital stock of each investee. Goodwill determined on acquisition of investments in subsidiaries and jointly-controlled companies is presented under investments and intangible assets (Note 15a). The exchange variation arising from transactions of foreign branches and subsidiaries is presented in the income statement account together with changes in the value of derivative financial instruments, in order to eliminate the effect of these investment hedge instruments.

The financial statements include estimates and assumptions, such as: the calculation of the allowance for loan losses; estimates of the fair value of certain financial instruments; civil, tax and labor provisions; losses from impairment of securities classified as available-for-sale and held-to-maturity and non-financial assets; other provisions; the calculation of technical provisions for insurance, private pension plans and savings bonds; and the determination of the useful life of specific assets. Actual results could differ from those established by these estimates and assumptions.

Bradesco’s consolidated financial statements were approved by the Board of Directors on July 26, 2011.

 

 

Bradesco      119       

 

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

We present below the main direct and indirect investees included in the Consolidated Financial Statements:

 

 

 

Activity 

Total ownership

2011

2010

June 30

March 31

June 30

Financial Area - Brazil

 

     

Alvorada Cartões, Crédito, Financiamento e Investimento S.A.

Banking

100.00%

100.00%

100.00%

Banco Alvorada S.A.

Banking

99.95%

99.95%

99.95%

Banco Bradesco Financiamentos S.A.

Banking

100.00%

100.00%

100.00%

Banco Bankpar S.A.

Banking

100.00%

100.00%

100.00%

Banco Bradesco BBI S.A.

Investment bank

98.35%

98.35%

98.35%

Banco Boavista Interatlântico S.A.

Banking

100.00%

100.00%

100.00%

Bankpar Arrendamento Mercantil S.A.

Leasing

100.00%

100.00%

100.00%

Banco Bradesco Cartões S.A.

Cards

100.00%

100.00%

100.00%

Bradesco Administradora de Consórcios Ltda.

Consortium management

100.00%

100.00%

100.00%

Bradesco Leasing S.A. Arrendamento Mercantil

Leasing

100.00%

100.00%

100.00%

Bradesco S.A. Corretora de Títulos e Valores Mobiliários

Brokerage

100.00%

100.00%

100.00%

BRAM - Bradesco Asset Management S.A. DTVM

Asset management

100.00%

100.00%

100.00%

Ágora Corretora de Títulos e Valores Mobiliários S.A.

Brokerage

100.00%

100.00%

100.00%

Banco Ibi S.A.

Cards

100.00%

100.00%

100.00%

Cielo S.A. (1) (2) (3)

Services

28.65%

28.65%

26.56%

Financial Area – abroad

       

Banco Bradesco Argentina S.A.

Banking

99.99%

99.99%

99.99%

Banco Bradesco Europa S.A. (5)

Banking

100.00%

100.00%

100.00%

Banco Bradesco S.A. Grand Cayman Branch (4)

Banking

100.00%

100.00%

100.00%

Banco Bradesco New York Branch

Banking

100.00%

100.00%

100.00%

Banco Bradesco S.A. Nassau Branch (8)

Banking

-

-

100.00%

Bradesco Securities, Inc.

Brokerage

100.00%

100.00%

100.00%

Bradesco Securities, UK.

Brokerage

100.00%

100.00%

100.00%

Insurance, Private Pension Plans and Savings Bonds Area

       

Atlântica Capitalização S.A.

Savings bonds

100.00%

100.00%

100.00%

Bradesco Argentina de Seguros S.A.

Insurance

99.90%

99.90%

99.90%

Bradesco Auto/RE Companhia de Seguros

Insurance

100.00%

100.00%

100.00%

Bradesco Capitalização S.A.

Savings bonds

100.00%

100.00%

100.00%

Bradesco Saúde S.A.

Insurance/health

100.00%

100.00%

100.00%

Bradesco Dental S.A. (6)

Insurance/dental health

-

-

43.50%

Odontoprev S.A.

Insurance/dental health

43.50%

43.50%

43.50%

Bradesco Seguros S.A.

Insurance

100.00%

100.00%

100.00%

Bradesco Vida e Previdência S.A.

Private pension plans/insurance

100.00%

100.00%

100.00%

Atlântica Companhia de Seguros

Insurance

100.00%

100.00%

100.00%

Other activities

 

 

 

 

Andorra Holdings S.A. (7)

Holding 

100.00%

100.00%

54.01%

Bradseg Participações Ltda.

Holding

100.00%

100.00%

100.00%

Bradescor Corretora de Seguros Ltda.

Insurance brokerage

100.00%

100.00%

100.00%

Bradesplan Participações Ltda.

Holding

100.00%

100.00%

100.00%

Cia. Securitizadora de Créditos Financeiros Rubi

Credit acquisition

100.00%

100.00%

100.00%

Columbus Holdings S.A.

Holding

100.00%

100.00%

100.00%

Nova Paiol Participações Ltda.

Holding

100.00%

100.00%

100.00%

Scopus Tecnologia Ltda.

Information technology

100.00%

100.00%

100.00%

Tempo Serviços Ltda.

Services

100.00%

100.00%

100.00%

União Participações Ltda.

Holding

100.00%

100.00%

100.00%

  

 

__120                  Report on Economic and Financial Analysis – June 2011    

 


 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   
Notes to the Consolidated  Financial Statements 
   

 

(1)   Company proportionally consolidated, pursuant to CMN Resolution 2,723/00 and CVM Rule 247/96;

(2)   Increase in interest by partial acquisition in July 2010;

(3)   The special purpose entity Brazilian Merchant Voucher Receivables Limited is being consolidated. The company takes part in the securitization operation of the future flow of credit card bills receivables of clients domiciled abroad (Note 16d);

(4)   The special purpose entity International Diversified Payment Rights Company is being consolidated. The company takes part in the securitization operation of future flow of payment orders received from overseas (Note 16d);

(5)   Current name of Banco Bradesco Luxembourg S.A.;

(6)   Company merged by Odontoprev in July 2010;

(7)   Increase of interest by share acquisition in December 2010; and

(8)   Activities discontinued in January 2011 and operations were transferred to Banco Bradesco S.A. Grand Cayman Branch.

 

3)      SIGNIFICANT ACCOUNTING POLICIES

 

a)   Functional and Presentation Currencies

Consolidated financial statements are presented in Reais, which is Bradesco’s functional currency. Operations of foreign branches and subsidiaries are mainly a continuation of activities in Brazil, and therefore, assets, liabilities and results are adjusted to comply with accounting practices adopted in Brazil and translated into Reais using the exchange rate of the applicable currency. Gains and losses arising from this translation process are reallocated in the period’s income to the item “Derivative Financial Instruments”.

b)   Determination of net income

Net income is determined on the accrual basis of accounting, which establishes that income and expenses should be included in the determination of net income in the period to which they relate, always simultaneously when they are correlated, regardless of receipt or payment.

Transactions with fixed rates are recorded at their redemption value and unearned income and unexpired expenses are recorded as a deduction from the corresponding assets and liabilities. Financial income and expenses are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to foreign transactions which are calculated based on the straight-line method.

Floating rate or foreign-currency-indexed transactions are adjusted to the balance sheet date.

Insurance and coinsurance premiums accepted, net of premiums assigned in coinsurance and reinsurance, as well as corresponding commissions, are appropriated to income over the period of corresponding insurance policies and invoices and are deferred for appropriation on a straight-line basis, during the risk coverage period, by means of accrual and reversal of unearned premiums reserve and deferred selling expenses. Accepted coinsurance and retrocession operations are recorded based on the information received from other companies and reinsurance companies, respectively.

Supplementary pension plan contributions and life insurance premiums with a survival clause are recognized in income as they are received.

Revenue from savings bonds is recorded when effectively received, except for pre-printed bonds of fixed amount and lump-sum payment, which are recorded at the time of issue. The expenses for placement of bonds, classified as “Selling Expenses,” are recognized as they are incurred.

 

 

Bradesco      121       

 

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

Brokerage expenses are recorded when the respective savings bond contributions are effectively received. Redemptions and drawings are recorded simultaneously to the accounting for the corresponding revenues.

Expenses with technical provisions for private pension plans and savings bonds are recorded at the same time as their corresponding revenues are recognized.

c)   Cash and cash equivalents

Cash and cash equivalents are represented by: cash in domestic and foreign currency, investments in gold, open market investments and deposits in other banks with maturities on the application date of 90 days or less and present an insignificant risk of change in fair value, used by Bradesco to manage its short-term commitments.

d)   Interbank investments

Purchase and sale commitments with unrestricted movement agreements are adjusted to market value. Other investments are recorded at acquisition cost, plus income earned up to the balance sheet date, net of loss accrual, when applicable.

e)   Securities – Classification:

·       Trading securities – securities acquired for the purpose of being actively and frequently traded. They are recorded at the acquisition cost, plus income earned and adjusted to market value against the income for the period;

·       Available-for-sale securities – securities that are not specifically intended for trading purposes or to be held to maturity. They are recorded at their acquisition cost, plus income earned against the income for the period and adjusted to market value against shareholders' equity, net of tax effects, which will be only recognized in the income when effectively realized; and

·       Held-to-maturity securities – securities for which there is intention and financial capacity to hold in the portfolio up to maturity. They are recorded at acquisition cost, plus earnings recognized against income for the period.

Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments, are stated at their estimated fair value in the consolidated balance sheet. The fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.

f)    Derivative financial instruments (assets and liabilities)

Classified based on Management’s intended use thereof on the date of the contracting of the operation and whether it was carried out for hedging purposes or not.

Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage overall exposure, as well as to meet customers’ requests for the management of their positions. Gains and losses are recorded in income or expense accounts of the respective financial instruments.

  

 

__122                  Report on Economic and Financial Analysis – June 2011    

 


 
 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   
Notes to the Consolidated  Financial Statements 
   

 

Derivative financial instruments used to mitigate risks deriving from exposure to variations in the market value of financial assets and liabilities are designated as hedges and are classified according to their nature as:

·       Market risk hedge: for financial instruments classified in this category as well as the hedge-related financial assets and liabilities, gains and losses, realized or not, are recorded in the income statement; and

·       Cash flow hedge: financial instruments classified in this category, the effective valuation or devaluation portion is recorded, net of tax effects, in a specific account in shareholders’ equity. The non-effective portion of the respective hedge is directly recognized in the income statement.

g)   Loan and leasing operations, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses

Loan and leasing operations, advances on foreign exchange contracts and other receivables with credit characteristics are classified in their corresponding risk levels in compliance with: (i) the parameters established by CMN Resolution 2,682/99, at nine levels of risk from “AA” (minimum risk) to “H” (maximum risk); and (ii) Management’s assessment risk. This assessment, which is carried out on a periodic basis, considers current economic conditions and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. Moreover, the length of the delay in payment defined in CMN Resolution 2,682/99 is also taken into account for client risk rating purposes as follows:

Past-due period (1)

Client rating

● from 15 to 30 days

B

● from 31 to 60 days

C

● from 61 to 90 days

D

● from 91 to 120 days

E

● from 121 to 150 days

F

● from 151 to 180 days

G

● more than 180 days

H

 

(1)   For operations with unexpired term of over 36 months, the past-due periods are doubled, as allowed by CMN Resolution 2,682/99.

 

The accrual of revenue from operations past due up to 59 days is recorded in income and subsequent to the 60th day, in unearned income, and it will only be recognized in income upon effective receipt.

H-rated past-due operations remain at this level for six months, after which they are written-off against the existing allowance and controlled in memorandum accounts for at least five years.

Renegotiated operations are maintained, at least, at the same classification as their prior rating. Renegotiations already charged-off against the allowance and which were recorded in memorandum accounts are rated as “H” level and any possible revenues derived from their renegotiation are recognized as revenue only when they are effectively received. When there is a significant payment on the operation or when new material facts justify a change in risk level, the operation may be reclassified to a lower risk category.

The estimated allowance for loan losses is calculated at an amount sufficient to cover probable losses and takes into consideration CMN and Bacen rules and instructions, together with assessments carried out by the Management, in the determination of credit risk.

 

Bradesco      123       

 

 

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

h)   Income tax and social contribution (assets and liabilities)

Income tax and social contribution credits, calculated on tax losses, negative basis of social contribution and temporary additions are recorded in “Other Receivables - Sundry” and the provisions for deferred tax liabilities on tax difference in leasing depreciation and mark-to-market adjustments of securities is recorded in “Other Liabilities – Tax and Social Security”. Only income tax rate is applied on tax difference in leasing depreciation.

Tax credits on temporary additions will be realized upon use and/or reversal of the corresponding provisions to which they refer. Tax credits on tax losses and negative basis of social contribution will be realized as taxable income is generated, considering the 30% limit of the taxable profit of the reference period. Such tax credits are recorded based on current expectations for realization, taking into account the technical studies and analyses carried out by Management.

The provision for income tax is recorded at a base rate of 15% of taxable income, plus a 10% surcharge. Social contribution on net income is calculated at a 15% rate for financial institutions and insurance companies and at 9% for other companies.

Tax credits brought forward from previous periods prior to the legislation that increased the social contribution rate to 15% for financial and insurance companies, were recorded up to the limit of the corresponding consolidated tax liabilities (Note 34).

Provisions were recorded for other income and social contribution taxes in accordance with specific applicable legislation.

Pursuant to Law 11,941/09, changes in the determination criteria for income, costs and expenses included in the net income for the period, enacted by Law 11,638/07 and by Articles 37 and 38 of Law 11,941/09, shall not have effect on taxable income, and, for tax purposes, accounting methods and criteria in force on December 31, 2007 will be considered. For accounting purposes, the tax effects of adopting the laws abovementioned are recorded in the corresponding deferred tax assets and liabilities.

i)    Prepaid expenses

Prepaid expenses are payments for future benefits or services, which are registered in the income statements according to the accrual method of accounting.

This group is basically represented by: (i) commissions paid to resellers in vehicle financing; (ii) commissions paid to insurance brokers; and (iii) advance payments of advertising and marketing expenses (Note 12b).

j)    Investments 

Investments in subsidiaries, jointly-controlled companies and affiliates, with significant influence over the investee or ownership of 20% or more in voting capital, are evaluated by the equity accounting method.

 

Tax incentives and other investments are assessed at acquisition cost, net of the provision for impairment, when applicable.

  

 

__124                  Report on Economic and Financial Analysis – June 2011    

 


 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

   
Notes to the Consolidated  Financial Statements 
   

 

k)   Fixed assets

Correspond to tangible assets used in the Bank’s activities or acquired for this purpose, including those deriving from operations which transfer risks, benefits and controls of the assets.  

Fixed assets are stated at acquisition cost, net of the respective accumulated depreciations, calculated on the straight-line method according to the estimated economic useful life of assets, being: premises – 4% p.a.; furniture and fixtures, machinery and equipment – 10% p.a.; transport systems – 20% p.a.; and data processing systems – 20% to 50% p.a. and restated by impairment, when applicable.

l)    Intangible assets   

Intangible assets are intangible rights acquired for business activities or exercised with that purpose.

Intangible assets comprise:

 

·       Future profitability/client portfolio acquired and acquisition of the right to provide banking services:

These are recorded and amortized, when applicable, over the period in which the asset will directly and indirectly contribute to the future cash flow and adjusted by impairment, when applicable; and

·       Software: 

Software is recorded at cost less amortization on the straight-line method during the estimated useful life (20% to 50% p.a.), as of the date it is available for use  and adjusted by impairment, when applicable. Internal software development expenses are recognized as assets when it is possible to demonstrate the intention and ability to complete such development, as well as reliably measuring costs directly attributable to the software, which will be amortized during its estimated useful life, considering the future economic benefits generated.

m)  Asset impairment

Securities classified as available-for-sale and held-to-maturity, as well as non-financial assets, except other assets and tax credits, are tested, at least annually, for impairment. If loss is reported, it must be recognized in the income statement for the period when the book value of an asset exceeds its recoverable value (calculated as: (i) the potential sale value or realization value less the respective expenses or (ii) the value in use calculated by the cash-generating unit, whichever the highest).

A cash generating unit is the smallest identifiable group of assets that generates cash flows materially independent from other assets and groups.

n)   Deposits and federal funds purchased and securities sold under agreements to repurchase

These are recorded at the amount of the liabilities and include, when applicable, related charges up to the balance sheet date, on a daily prorated basis.

 

 

Bradesco      125       

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

o)   Technical provisions related to insurance, private pension plans and savings bonds activities

Technical provisions are calculated according to actuarial technical notes as set forth by Susep and ANS, and criteria set forth by CNSP Resolutions 162/06, 181/07, 195/08 and 204/09.

·       Basic, life and health insurance lines:

-   Unearned Premiums Provision (PPNG) comprises retained premiums (except reinsurance assignment, since according to CNSP Resolution 195/08, as of 2009, insurance companies should not deduct the amounts transferred to third parties through reinsurance operations from the calculation of provisions), which are deferred during the term of effectiveness of the insurance policies, determining the daily prorated  value of the unearned premium of the unexpired risk period (future risk of policies in effect). According to Resolution 206/09,  ANS eliminated PPNG for private healthcare companies and insurance companies. It also established the accounting of “pro-rata temporis” earned premiums

-   The provision for claims incurred but not reported (IBNR) is calculated on an actuarial basis to quantify the amount of claims occurred and not reported by policyholders/beneficiaries. Pursuant to CNSP Resolution 195/08, as of 2009, insurance companies cannot deduct the amounts transferred to third parties through reinsurance operations from calculation of provisions;

-   The provision for unsettled claims is recorded based on indemnity estimates for notices of claims received from policyholders/beneficiaries up to the balance sheet date. The provision is monetarily restated and includes all claims under litigation. In the case of health insurance, the provision for unsettled claims comprises the following: (i) up to February 2011, only litigations, which complements the IBNR provision; (ii) as from March 2011, the estimated payments, according to claims reported up to the end of the quarter;

-   The supplementary premium provision (PCP) is recorded on a monthly basis to complement the PPNG and includes estimates for the risks in effect but not issued (RVNE); 

-   The provision for insufficient premiums is recorded when there is insufficiency of the unearned premium provision to cover incurred claims, considering expected indemnities and related expenses, throughout periods to be incurred related to risks in effect on the reference date of calculation;

-   Other technical provisions refer to the provision for future readjustments of premiums and those required for the technical balance of the individual health plan portfolio, adopting a method included in the actuarial technical note approved by ANS.  For basic lines, this provision refers to premiums of extended warranty for products whose manufacturer’s guarantee has not ended

-   The provision for benefits to be granted, of the individual health plan portfolio, refers to a 5-year coverage for dependents if the policyholder is deceased, adopting a formulation included in the actuarial technical note approved by ANS; and

-   The provision for benefits granted of the individual health plan portfolio comprises liabilities arising from payment release contractual clauses referring to health plan coverage, and its accounting complies with Resolution - RN 75/04 of ANS, and premiums for the payment release of Bradesco Saúde policyholders -“Plano GBS”.

 

 

__126                  Report on Economic and Financial Analysis – June 2011    

 

 


 

 

  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

·       Supplementary private pension plans and life insurance covering survival:

-   The mathematical provision for benefits to be granted refers to participants whose benefits have yet to begin. In private pension plans known as “traditional”, the provision represents the difference between the current value of future benefits and the current value of future contributions, corresponding to obligations assumed under retirement, disability, pension and regular income plans. The provision is calculated using methodologies and premises set forth in the Actuarial Technical Notes;

-   Mathematical provisions of benefits to be granted pegged to life insurance and unrestricted benefit generating private pension plans (VGBL and PGBL) represent the amount of contributions made by participants, net of carrying costs and other contractual charges, plus financial earnings generated by investments in fund quotas in Exclusive Investment Funds (FIEs);

-   The mathematical provision for benefits granted refers to participants already using the benefits and corresponds to the present value of future obligations related to the payment of ongoing benefits;

-   The contribution insufficiency provision (PIC) is recorded for an eventual unfavorable fluctuation in technical risks taken in the mathematical provision for benefits to be granted, in the mathematical provision for benefits granted, considering that the participants are likely to have a higher survival rate. In plans covering survival, the provision is calculated on an actuarial basis and takes into consideration the actuarial tables AT-2000 Male (normalized) for males and AT-2000 Female (normalized) for females, with improvement of 1.5% p.a. and actual interest rate of 4% p.a. In disability plans covering survival risks, the provision takes into consideration the biometric AT-49 Male table and real interest rate of 4% p.a. Improvement is a technique that automatically updates the survival table, considering the expected increase in future survival rates;

-   The financial fluctuation provision is recorded up to a limit of 15% of the mathematical provision for benefits to be granted related to private pension plans in the category of variable contribution with guarantee of earnings to cover possible financial fluctuations. The real interest rate of 4% p.a. is used to calculate this provision;

-   The provision for administrative expenses is recorded to cover administrative expenses of defined benefit and variable contribution plans, and it is calculated in conformity with the methodology set forth in the actuarial technical note; and

-   The financial excess provision corresponds to the portion of financial revenue from the investment of provisions that exceeds the minimum returns from private pension plans that have a financial excess participation clause.   

·       Savings bonds:

-   The mathematical provision for redemptions is recorded for each active or suspended savings bond during the estimated term set forth in the general conditions of the plan, and it is calculated according to the methodology set forth in the actuarial technical notes approved by Susep;

 

 

Bradesco      127       

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

-   The provisions for redemptions are established for the expired savings bonds and unexpired plans where early redemption has been required by the customer. The provisions are monetarily restated based on the indexes determined in each plan;

-   The provisions for unrealized and payable drawings are recorded to cover prizes in future drawings (unrealized) and also for prizes in drawings where customers have already been selected (payable);

-   The provision for contingencies is recorded to cover possible insufficiencies related to payments of redemptions required and/or premiums from drawings; and

-   The provision for administrative expenses is recorded to cover the plan’s disclosure and selling expenses, brokerage and other expenses. The provision complies with the methodology set forth in an Actuarial Technical Note.

p)   Provisions, contingent assets and liabilities and legal liabilities – tax and social security

The provisions, contingent assets and liabilities, and legal liabilities are recognized, measured and disclosed in accordance with the criteria defined by CPC 25, approved by CMN Resolution 3,823/09 and CVM Resolution 594/09:

·       Contingent Assets: are not recognized in the financial statements, except when Management has control over the situation or when there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, characterizing the gain as practically certain and confirmed expectations of receipt or compensation with another liability. Contingent assets with probable chances of success are disclosed in the notes to the financial statements (Note 18a);

·       Provisions: these are recorded taking into consideration the opinion of legal advisors, the nature of the lawsuits, similarity with previous processes, complexity and positioning of the courts, whenever the loss is evaluated as probable, which would cause a probable outflow of funds for the settlement of liabilities and when the amounts involved are measurable with sufficient reliability;

·       Contingent liabilities: according to CPC 25, “contingent” refers to liabilities whose recognition will depend on whether one or more future and uncertain events beyond the Management’s control occur or not. Contingent liabilities do not meet the recognition criteria for being classified as possible losses, and they must only be disclosed in the notes when relevant. Liabilities classified as remote are not provisioned nor disclosed (Notes 18b and 18c); and

·       Legal liabilities: provision for tax risks: result from judicial proceedings, being contested on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, is fully recognized in the financial statements (Note 18b).

q)   Funding expenses

Expenses related to funding transactions involving the issue of securities are presented as reduction of the liability and are allocated to income over the term of the transaction.

 

 

__128                  Report on Economic and Financial Analysis – June 2011    

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

r)    Other assets and liabilities

Assets are stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily prorated basis), and less provision for losses, when deemed appropriate. Liabilities comprise known or measurable amounts, including related charges and monetary and exchange variations (on a daily  prorated basis).

s)   Subsequent events

These refer to events occurring between the reference date and the issue authorization date of the financial statements.

They comprise the following:

·       Events resulting in adjustments: events that demonstrate conditions already existing on the reference date of the financial statements; and

·       Events not resulting in adjustments: events that demonstrate conditions not existing on the reference date of the financial statements.

4)      INFORMATION FOR COMPARISON PURPOSES

No reclassifications or other material information were recorded in previous periods that may affect the comparison with accounting statements on June 30, 2011.

 

Bradesco      129       

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

5)      ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT

a)      Balance sheet

 

R$ thousand

Financial (1) (2)

Insurance group (2) (3)

Other Activities (2)

Eliminations (4)

Total Consolidated

Brazil

Abroad

Brazil

Abroad

Assets

 

 

 

 

 

 

 

Current and long-term assets

538,896,698

56,644,471

110,826,832

8,498

1,095,116

(29,900,667)

677,570,948

Cash and cash equivalents

6,042,951

1,625,505

140,706

7,110

10,153

(111,551)

7,714,874

Interbank investments

85,469,131

678,082

-

-

-

-

86,147,213

Securities and derivative financial instruments

120,956,665

6,744,763

103,699,039

31

632,959

(608,886)

231,424,571

Interbank and interdepartmental accounts

67,032,601

-

-

-

-

-

67,032,601

Loan and leasing operations

195,355,694

46,494,600

-

-

-

(26,703,151)

215,147,143

Other receivables and other assets

64,039,656

1,101,521

6,987,087

1,357

452,004

(2,477,079)

70,104,546

Permanent assets

38,838,704

73,005

2,515,071

138

246,994

(29,937,847)

11,736,065

Investments

29,903,010

34,469

1,546,439

122

152,776

(29,937,847)

1,698,969

Premises and equipment and leased assets

3,241,698

12,476

331,559

16

72,119

-

3,657,868

Intangible assets

5,693,996

26,060

637,073

-

22,099

-

6,379,228

Total on June 30, 2011

577,735,402

56,717,476

113,341,903

8,636

1,342,110

(59,838,514)

689,307,013

Total on March 31, 2011

570,111,005

51,853,374

108,695,582

9,241

1,251,969

(56,534,559)

675,386,612

Total on June 30, 2010

467,012,414

34,462,112

96,621,011

11,331

1,344,685

(41,351,337)

558,100,216

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current and long-term liabilities

524,263,984

40,178,234

100,364,790

1,150

452,663

(29,900,667)

635,360,154

Deposits

195,532,469

18,141,818

-

-

-

(113,376)

213,560,911

Federal funds purchased and securities sold under agreements to repurchase

161,098,424

3,106,071

-

-

-

-

164,204,495

Funds from issuance of securities

22,886,107

6,937,944

-

-

-

(780,489)

29,043,562

Interbank and interdepartmental accounts

3,033,445

3,309

-

-

-

-

3,036,754

Borrowing and onlending

65,852,355

5,886,792

-

-

-

(26,531,518)

45,207,629

Derivative financial instruments

1,015,060

206,272

-

-

-

-

1,221,332

Technical provisions from insurance, private pension plans and savings bonds

-

-

93,937,346

957

-

-

93,938,303

Other liabilities:

 

 

 

 

 

 

 

- Subordinated debts

18,962,217

5,601,494

-

-

-

-

24,563,711

- Other

55,883,907

294,534

6,427,444

193

452,663

(2,475,284)

60,583,457

Deferred income

505,228

-

-

-

-

-

505,228

Shareholders’ equity/non-controlling interest in subsidiaries

123,422

16,539,242

12,977,113

7,486

889,447

(29,937,847)

598,863

Shareholders’ equity - parent company

52,842,768

-

-

-

-

-

52,842,768

Total on June 30, 2011

577,735,402

56,717,476

113,341,903

8,636

1,342,110

(59,838,514)

689,307,013

Total on March 31, 2011

570,111,005

51,853,374

108,695,582

9,241

1,251,969

(56,534,559)

675,386,612

Total on June 30, 2010

467,012,414

34,462,112

96,621,011

11,331

1,344,685

(41,351,337)

558,100,216

 

 

__130                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

b)      Statement of income

 

 

 

R$ thousand

Financial (1) (2)

Insurance group (2) (3)

Other activities (2)

Eliminations

(4)

Total consolidated

Brazil

Abroad

Brazil

Abroad

Revenues from financial intermediation

36,948,663

303,080

4,958,710

-

31,823

(111,838)

42,130,438

Expenses from financial intermediation

23,278,420

392,606

3,085,279

-

-

(111,952)

26,644,353

Gross income from financial intermediation

13,670,243

(89,526)

1,873,431

-

31,823

114

15,486,085

Other operating income/expenses

(7,441,787)

(28,562)

669,531

(7)

48,441

(114)

(6,752,498)

Operating income

6,228,456

(118,088)

2,542,962

(7)

80,264

-

8,733,587

Non-operating income

(114,996)

4,523

(18,224)

-

(845)

-

(129,542)

Income before taxes and non-controlling interest

6,113,460

(113,565)

2,524,738

(7)

79,419

-

8,604,045

Income tax and social contribution

(2,126,884)

(181)

(870,084)

(46)

(21,722)

-

(3,018,917)

Non-controlling interest in subsidiaries

(4,224)

-

(93,341)

-

(135)

-

(97,700)

Net income for 1H11

3,982,352

(113,746)

1,561,313

(53)

57,562

-

5,487,428

Net income for 1H10

2,077,942

951,808

1,403,932

(606)

74,948

-

4,508,024

Net income for 2Q11

1,989,101

(39,409)

800,092

1

35,604

-

2,785,389

Net income for 1Q11

1,993,251

(74,337)

761,221

(54)

21,958

-

2,702,039

 

(1)  The “Financial” segment comprises: financial institutions; holding companies (which are mainly responsible for managing financial resources); as well as credit card,  consortium and asset management companies;

(2)  The balances of equity accounts, income and expenses among companies from the same segment are being eliminated;

(3)  The “Insurance Group” segment comprises insurance, private pension plans and savings bonds companies; and

(4)  Amounts eliminated among companies from different segments, as well as operations carried out in Brazil and abroad.

 

6)      CASH AND CASH EQUIVALENTS

 

 

 

R$ thousand

2011

2010

June 30

March 31

June 30

Funds available in domestic currency

5,483,512

5,753,099

5,652,542

Funds available in foreign currency

2,231,279

1,031,900

1,224,837

Investments in gold

83

82

78

Total cash and due from banks

7,714,874

6,785,081

6,877,457

Short-term interbank investments (1)

34,564,950

50,056,214

75,902,399

Total cash and cash equivalents

42,279,824

56,841,295

82,779,856

 

(1)  Refer to operations with maturities on the application date of 90 days or less and with insignificant risk of change in fair value.

 

 

Bradesco      131       

 

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   
 

7)      INTERBANK INVESTMENTS

a)      Breakdown and maturities

 

 

 

R$ thousand

2011

2010

1 to 30
days

31 to 180
days

181 to 360
days

More than 360
days

June 30

March 31

June 30

Investments in the open market:

             

Own portfolio position

3,995,501

33,626,553

-

-

37,622,054

34,133,745

15,478,822

• Financial treasury bills

230,380

-

-

-

230,380

964,161

1,783,623

• National treasury notes

2,175,989

28,381,739

-

-

30,557,728

21,082,900

7,445,335

• National treasury bills

1,589,132

5,244,814

-

-

6,833,946

11,977,507

6,249,864

• Other 

-

-

-

-

-

109,177

-

Funded position

29,837,742

5,176,565

-

-

35,014,307

50,985,144

72,033,280

• Financial treasury bills

17,276,150

-

-

-

17,276,150

25,982,423

57,192,121

• National treasury notes

9,887,799

2,281,199

-

-

12,168,998

6,857,946

14,647,496

• National treasury bills

2,673,793

2,895,366

-

-

5,569,159

18,144,775

193,663

Short position

1,605,504

3,893,625

-

-

5,499,129

7,352,198

1,368,110

• National treasury bills

1,605,504

3,893,625

-

-

5,499,129

7,352,198

1,368,110

Subtotal

35,438,747

42,696,743

-

-

78,135,490

92,471,087

88,880,212

Deposits in other banks

             

• Deposits in other banks

3,111,000

1,265,811

2,070,114

1,571,961

8,018,886

7,694,029

7,597,815

• Provisions for losses

(349)

(238)

(6,576)

-

(7,163)

(5,747)

(191)

Subtotal

3,110,651

1,265,573

2,063,538

1,571,961

8,011,723

7,688,282

7,597,624

Total on June 30, 2011

38,549,398

43,962,316

2,063,538

1,571,961

86,147,213

   

%

44.8

51.0

2.4

1.8

100.0

   

Total on March 31, 2011

51,999,094

45,043,794

1,473,328

1,643,153

 

100,159,369

 

%

51.9

45.0

1.5

1.6

 

100.0

 

Total June 30, 2010

83,574,533

11,129,461

1,219,118

554,724

   

96,477,836

%

86.6

11.5

1.3

0.6

   

100.0

b)      Income from interbank investments

Classified in the statement of income as income on securities transactions

  

R$ thousand

2011

2010

2nd Quarter

1st Quarter

1st Half

1st Half

Income from investments in purchase and sale commitments:

 

 

 

 

Own portfolio position

999,249

705,497

1,704,746

897,920

Funded position

1,106,525

1,255,602

2,362,127

2,881,433

Short position

228,497

274,876

503,373

136,020

Subtotal

2,334,271

2,235,975

4,570,246

3,915,373

Income from interest-earning deposits in other banks

166,487

143,937

310,424

274,409

Total (Note 8h)

2,500,758

2,379,912

4,880,670

4,189,782

 

 

 

__132                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

8)    SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

Information on securities and derivative financial instruments is as follows:

a)   Summary of the consolidated classification of securities by business segment and issuer

 

R$ thousand

2011

2010

Financial

Insurance/

savings bonds

Private pension

plans

Other

activities

June 30

 

%

March 31

 

%

June 30

%

Trading securities

75,571,460

2,867,662

26,156,252

333,506

104,928,880

56.1

96,724,372

54.8

70,590,852

55.4

- Government securities

47,754,158

1,187,346

91,373

286,712

49,319,589

26.3

43,041,522

24.4

21,742,761

17.1

- Corporate bonds

25,558,230

1,680,316

687,905

46,794

27,973,245

14.9

25,951,620

14.7

19,037,553

14.9

- Derivative financial instruments (1)

2,259,072

-

-

-

2,259,072

1.2

3,256,168

1.8

1,606,981

1.3

- PGBL / VGBL restricted bonds

-

-

25,376,974

-

25,376,974

13.7

24,475,062

13.9

28,203,557

22.1

Available-for-sale securities

48,460,056

1,566,017

1,660,889

204,829

51,891,791

27.7

49,838,056

28.2

28,734,084

22.5

- Government securities

36,713,875

18,939

72,825

1,856

36,807,495

19.6

35,095,701

19.8

19,787,899

15.5

- Corporate bonds

11,746,181

1,547,078

1,588,064

202,973

15,084,296

8.1

14,742,355

8.4

8,946,185

7.0

Held-to-maturity securities (4)

761,640

7,919,659

21,699,378

-

30,380,677

16.2

29,957,278

17.0

28,227,694

22.1

- Government securities

761,640

7,890,338

21,266,637

-

29,918,615

16.0

29,465,164

16.7

27,501,727

21.6

- Corporate bonds

-

29,321

432,741

-

462,062

0.2

492,114

0.3

725,967

0.5

Subtotal

124,793,156

12,353,338

49,516,519

538,335

187,201,348

100.0

176,519,706

100.0

127,552,630

100.0

Purchase and sale commitments (2)

2,301,068

5,120,600

36,708,613

92,942

44,223,223

 

40,961,895

 

29,202,365

 

Overall total

127,094,224

17,473,938

86,225,132

631,277

231,424,571

 

217,481,601

 

156,754,995

 

- Government securities

85,229,673

9,096,623

21,430,835

288,568

116,045,699

61.9

107,602,387

60.9

69,032,387

54.1

- Corporate bonds

39,563,483

3,256,715

2,708,710

249,767

45,778,675

24.5

44,442,257

25.2

30,316,686

23.8

- PGBL / VGBL restricted bonds

-

-

25,376,974

-

25,376,974

13.6

24,475,062

13.9

28,203,557

22.1

Subtotal

124,793,156

12,353,338

49,516,519

538,335

187,201,348

100.0

176,519,706

100.0

127,552,630

100.0

Purchase and sale commitments (2)

2,301,068

5,120,600

36,708,613

92,942

44,223,223

 

40,961,895

 

29,202,365

 

Overall total

127,094,224

17,473,938

86,225,132

631,277

231,424,571

 

217,481,601

 

156,754,995

 

 

Bradesco      133              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

b)   Breakdown of consolidated portfolio by issuer

 

Securities (3)

R$ thousand

2011

2010

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Market/book value (5) (6) (7)

Restated cost

Mark-to-market

Market/book value (5) (6) (7)

Mark-to-market

Market/book value (5) (6) (7)

Mark-to-market

Government securities

3,301,222

973,218

19,438,483

92,332,776

116,045,699

116,402,335

(356,636)

107,602,387

(365,718)

69,032,387

42,411

Financial treasury bills

82,391

599,650

380,426

6,202,682

7,265,149

7,308,856

(43,707)

7,966,025

(34,796)

12,856,186

(4,998)

National treasury bills

2,522,125

5,240

23,276

33,416,363

35,967,004

36,116,645

(149,641)

33,450,710

(206,042)

8,957,687

(33,897)

National treasury notes

654,138

288,610

18,552,224

51,682,908

71,177,880

71,429,368

(251,488)

64,372,138

(200,050)

44,792,057

(72,676)

Brazilian foreign debt notes

41,505

377

478,995

939,810

1,460,687

1,385,624

75,063

1,503,096

61,221

1,548,132

142,183

Privatization currencies

               -  

             -  

               -  

84,482

84,482

71,173

13,309

85,456

13,768

90,829

14,197

Foreign government securities

               -  

75,868

               -  

                 -  

75,868

75,838

30

209,321

(6)

768,140

(2,566)

Other

1,063

3,473

3,562

6,531

14,629

14,831

(202)

15,641

187

19,356

168

Corporate bonds

11,411,666

4,250,039

1,045,385

29,071,585

45,778,675

46,437,533

(658,858)

44,442,257

(192,094)

30,316,686

(295,255)

Bank deposit certificates

151,816

513,245

3,654

1,215,736

1,884,451

1,884,451

               -  

1,696,487

-

1,027,662

-

Shares

4,083,407

             -  

               -  

                 -  

4,083,407

4,928,710

(845,303)

4,131,190

(387,048)

3,773,506

(527,197)

Debentures

32,528

2,086,259

619,748

18,975,527

21,714,062

21,730,492

(16,430)

18,168,303

20,869

11,701,352

103,801

Promissory notes

43,987

147,325

               -  

                 -  

191,312

193,601

(2,289)

1,910,624

(2,623)

2,724,255

(806)

Foreign corporate bonds

71,330

1,608

               -  

3,558,254

3,631,192

3,489,655

141,537

3,757,723

97,556

2,121,990

77,827

Derivative financial instruments (1)

744,858

1,284,403

103,328

126,483

2,259,072

2,193,805

65,267

3,256,168

62,687

1,606,981

27,033

Other

6,283,740

217,199

318,655

5,195,585

12,015,179

12,016,819

(1,640)

11,521,762

16,465

7,360,940

24,087

PGBL / VGBL restricted bonds

3,712,154

2,324,391

2,898,255

16,442,174

25,376,974

25,376,974

               -  

24,475,062

-

28,203,557

-

Subtotal

18,425,042

7,547,648

23,382,123

137,846,535

187,201,348

188,216,842

(1,015,494)

176,519,706

(557,812)

127,552,630

(252,844)

Purchase and sale commitments (2)

42,431,492

1,661,035

130,015

681

44,223,223

44,223,223

               -  

40,961,895

-

29,202,365

-

Hedge – cash flow (Note 8g)

               -  

             -  

               -  

                 -  

                 -  

                 -  

418,395

                   -  

   453,835

-

274,915

Overall total

60,856,534

9,208,683

23,512,138

137,847,216

231,424,571

232,440,065

(597,099)

217,481,601

  (103,977)

156,754,995

22,071

 

 

 

__134                  Report on Economic and Financial Analysis – June 2011    

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

c)   Consolidated classification by category, maturity and business segment

I)    Trading securities

Securities (3)

R$ thousand

2011

2010

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Market/book value (5) (6) (7)

Restated cost

Mark-to-market

Market/book value (5) (6) (7)

Mark-to-market

Market/book value (5) (6) (7)

Mark-to-market

- Financial

7,992,796

4,516,933

2,305,742

60,755,989

75,571,460

75,742,789

(171,329)

68,530,428

(151,257)

39,102,158

127,167

National treasury bills

2,515,931

3,416

21,712

22,333,570

24,874,629

24,944,622

(69,993)

22,663,840

(124,314)

2,866,050

(739)

Financial treasury bills

75,599

429,274

244,557

5,181,681

5,931,111

5,969,588

(38,477)

6,318,141

(32,637)

10,555,807

(5,022)

Bank deposit certificates

144,177

190,855

1,073

42,154

378,259

378,259

            -  

224,649

-

849,297

-

Derivative financial instruments (1)

744,858

1,284,403

103,328

126,483

2,259,072

2,193,805

65,267

3,256,168

62,687

1,606,981

27,033

Debentures

2,694

2,085,754

619,114

17,531,652

20,239,214

20,257,535

(18,321)

16,640,078

17,454

9,923,364

96,982

Promissory notes

               -  

147,325

             -  

               -  

147,325

149,609

(2,284)

1,882,012

(2,623)

2,697,227

(806)

Brazilian foreign debt notes

1,035

             -  

             -  

17,038

18,073

16,885

1,188

18,304

1,421

30,518

2,618

National treasury notes

104,603

288,610

1,297,380

15,151,791

16,842,384

16,951,913

(109,529)

12,392,185

(74,272)

5,883,158

8,330

Foreign corporate securities

604

1,553

             -  

53,362

55,519

54,511

1,008

46,301

1,055

48,933

1,548

Foreign government securities

               -  

75,868

             -  

               -  

75,868

75,838

30

209,321

(6)

768,140

(2,566)

Shares

64,349

             -  

             -  

               -  

64,349

64,365

(16)

80,660

177

134,617

-

Other

4,338,946

9,875

18,578

318,258

4,685,657

4,685,859

(202)

4,798,769

(199)

3,738,066

(211)

- Insurance companies and savings bonds

1,574,791

505,798

97,082

689,991

2,867,662

2,867,662

            -  

2,485,576

-

2,533,033

-

Financial treasury bills

               -  

138,548

94,833

350,538

583,919

583,919

            -  

724,432

-

1,040,572

-

National treasury bills

452

             -  

             -  

26,955

27,407

27,407

            -  

16,382

-

58,128

-

Bank deposit certificates

               -  

281,737

2,249

188,100

472,086

472,086

            -  

452,289

-

96,144

-

National treasury notes

528,657

             -  

             -  

47,363

576,020

576,020

            -  

106,606

-

17,642

-

Shares

11,334

             -  

             -  

               -  

11,334

11,334

            -  

4,182

-

24,993

-

Debentures

               -  

             -  

             -  

9,125

9,125

9,125

            -  

9,053

-

5,063

-

Foreign private bonds

5,000

             -  

             -  

               -  

5,000

5,000

            -  

5,214

-

5,134

-

Other

1,029,348

85,513

             -  

67,910

1,182,771

1,182,771

            -  

1,167,418

-

1,285,357

-

 

Bradesco      135              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

 

Securities (3)

R$ thousand

2011

2010

June 30

March 31

June 30

1 to 30
days

31 to 180
days

181 to 360
days

More than
360 days

Market/     book value(5) (6) (7)

Restated cost

Mark-to-market

Market/
book value
(5) (6) (7)

Mark-to-market

Market/
book value
(5) (6) (7)

Mark-to-market

- Private pension plans

4,324,774

2,329,916

2,899,546

16,602,016

26,156,252

26,156,260

(8)

25,371,059

87

28,642,382

17

Financial treasury bills

               -  

5,525

1,291

157

6,973

6,973

            -  

210,976

-

203,419

-

National treasury notes

               -  

             -  

             -  

57,667

57,667

57,675

(8)

59,283

87

13,011

17

National treasury bills

               -  

             -  

             -  

26,733

26,733

26,733

            -  

13,678

-

9,748

-

Shares

1,193

             -  

             -  

               -  

1,193

1,193

            -  

1,109

-

2,153

-

PGBL / VGBL restricted bonds

3,712,154

2,324,391

2,898,255

16,442,174

25,376,974

25,376,974

            -  

24,475,062

-

28,203,557

-

Other

611,427

             -  

             -  

75,285

686,712

686,712

            -  

610,951

-

210,494

-

- Other activities

37,088

34,098

21,380

240,940

333,506

333,506

            -  

337,309

20

313,279

-

Financial treasury bills

6,792

18,000

18,552

207,696

251,040

251,040

            -  

248,311

20

271,623

-

Bank deposit certificates

359

3,803

332

4,620

9,114

9,114

            -  

6,112

-

14,066

-

National treasury bills

5,742

1,823

1,558

2,171

11,294

11,294

            -  

44,368

-

4,429

-

Debentures

1,244

505

634

5,548

7,931

7,931

            -  

9,989

-

17,184

-

National treasury notes

20,878

             -  

             -  

3,500

24,378

24,378

            -  

2,586

-

3,686

-

Other

2,073

9,967

304

17,405

29,749

29,749

            -  

25,943

-

2,291

-

Subtotal

13,929,449

7,386,745

5,323,750

78,288,936

104,928,880

105,100,217

(171,337)

96,724,372

(151,150)

70,590,852

127,184

 Purchase and sale commitments (2)

42,431,492

1,661,035

130,015

681

44,223,223

44,223,223

            -  

40,961,895

-

29,202,365

-

- Financial

2,345,393

44,836

3,704

76

2,394,009

2,394,009

            -  

2,072,517

-

2,717,492

 - 

- Insurance companies and savings bonds

5,110,635

9,361

             -  

605

5,120,601

5,120,601

            -  

4,653,451

-

4,766,583

-

- Private pension plans  

34,975,464

1,606,838

126,311

               -  

36,708,613

36,708,613

            -  

34,235,927

-

21,718,290

-

- PGBL/VGBL

33,011,073

1,596,693

126,311

               -  

34,734,077

34,734,077

            -  

32,694,243

-

21,151,733

-

- Funds

1,964,391

10,145

             -  

               -  

1,974,536

1,974,536

            -  

1,541,684

-

566,557

-

Overall total

56,360,941

9,047,780

5,453,765

78,289,617

149,152,103

149,323,440

(171,337)

137,686,267

(151,150)

99,793,217

127,184

Derivative financial instruments (liabilities)

(723,911)

(231,466)

(101,140)

(164,815)

(1,221,332)

(1,258,633)

37,301

(2,357,697)

17,339

(1,096,892)

72,651

 

__136                  Report on Economic and Financial Analysis – June 2011    

 

 

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

II)   Available-for-sale securities

Securities (3) (8)

R$ thousand

2011

2010

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Market/ book value (5) (6) (7)

Restated cost

Mark-to-market

Market/book value (5) (6) (7)

Mark-to-market

Market/book value (5) (6) (7)

Mark-to-market

- Financial

1,439,780

116,218

17,561,284

29,342,774

48,460,056

48,590,376

(130,320)

  46,174,909

  (104,911)

25,274,448

54,175

National treasury bills

               -  

               -  

               -  

11,026,933

11,026,933

11,106,589

(79,656)

  10,712,442

    (81,728)

6,019,332

(33,158)

Brazilian foreign debt securities

12,843

377

               -  

667,755

680,975

607,100

73,875

       700,307

     59,800

634,494

139,565

Foreign corporate securities

65,726

55

               -  

3,504,892

3,570,673

3,430,143

140,530

    3,706,208

     96,501

2,067,923

76,279

National treasury notes

               -  

               -  

17,254,844

7,265,612

24,520,456

24,662,407

(141,951)

  23,130,956

  (125,867)

12,270,461

(81,023)

Financial treasury bills

               -  

462

3,099

394,927

398,488

403,845

(5,357)

       368,599

      (2,307)

362,658

(173)

Bank deposit certificates

3,496

               -  

               -  

980,862

984,358

984,358

-

       974,195

             -  

47,789

-

Debentures

28,553

               -  

               -  

699,321

727,874

727,732

142

       756,361

          267

846,898

535

Shares

1,220,760

               -  

               -  

               -  

1,220,760

1,377,898

(157,138)

    1,000,467

  (102,331)

911,662

(76,970)

Privatization currencies

               -  

               -  

               -  

84,482

84,482

71,173

13,309

         85,456

     13,768

90,829

14,197

Other

108,402

115,324

303,341

4,717,990

5,245,057

5,219,131

25,926

    4,739,918

     36,986

2,022,402

14,923

- Insurance companies and savings bonds

1,349,683

1,187

3,949

211,198

1,566,017

1,852,935

(286,918)

    1,647,738

  (111,066)

1,593,338

(195,753)

Financial treasury bills

               -  

1,187

3,949

13,803

18,939

18,939

               -  

         18,434

            -

107,603

31

Shares

1,323,472

               -  

               -  

-

1,323,472

1,585,613

(262,141)

    1,406,737

    (95,467)

1,276,041

(211,611)

Debentures

37

               -  

               -  

192,126

192,163

190,621

1,542

       187,720

       3,173

182,876

6,284

Other

26,174

               -  

               -  

5,269

31,443

57,762

(26,319)

         34,847

    (18,772)

26,818

9,543

- Private pension plans

1,475,529

43,498

14,145

127,717

1,660,889

2,087,808

(426,919)

    1,835,440

  (190,685)

1,796,464

(238,574)

Shares

1,462,144

               -  

               -  

               -  

1,462,144

1,888,152

(426,008)

    1,637,847

  (189,426)

1,423,900

(238,740)

Financial treasury bills

               -  

6,655

14,145

52,025

72,825

72,695

130

         75,168

          128

299,991

166

Bank deposit certificates

               -  

36,843

               -  

               -  

36,843

36,843

               -  

         35,731

-

-

-

Debentures

               -  

               -  

               -  

75,692

75,692

75,486

206

         72,987

           (25)

-

-

Other

13,385

               -  

               -  

               -  

13,385

14,632

(1,247)

         13,707

      (1,362)

72,573

-

- Other activities

202,973

               -  

               -  

1,856

204,829

204,829

               -  

       179,969

             -  

69,834

123

Bank deposit certificates

3,785

               -  

               -  

               -  

3,785

3,785

               -  

           3,512

             -  

20,366

-

Shares

155

               -  

               -  

               -  

155

155

               -  

              116

             -  

140

123

Financial treasury bills

               -  

               -  

               -  

1,856

1,856

1,856

               -  

           1,805

             -  

-

-

Other

199,033

               -  

               -  

               -  

199,033

199,033

               -  

       174,536

             -  

49,328

-

Subtotal

4,467,965

160,903

17,579,378

29,683,545

51,891,791

52,735,948

(844,157)

  49,838,056

  (406,662)

28,734,084

(380,029)

Hedge – cash flow (Note 8g)

               -  

               -  

               -  

               -  

               -  

               -  

418,395

                 -  

   453,835

-

274,915

Overall total (8)

4,467,965

160,903

17,579,378

29,683,545

51,891,791

52,735,948

(425,762)

  49,838,056

     47,173

28,734,084

(105,114)

 

Bradesco      137              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

III)  Held-to-maturity securities

Securities (3)

R$ thousand

2011

2010

June 30

March 31

June 30

1 to 30

days

31 to 180 days

181 to 360

 days 

More than 360 days

Restated cost value (5) (6)

Restated cost value (5) (6)

Restated cost value (5) (6)

Financial

27,628

    -  

478,995

255,017

761,640

            784,487

897,485

Brazilian foreign debt notes

27,628

    -  

478,995

255,017

761,640

            784,487

883,118

Financial treasury bills

        -  

    -  

          -  

               -  

               -  

                      -  

14,367

Insurance companies and savings bonds

        -  

    -  

          -  

7,919,659

7,919,659

         7,754,183

7,095,753

Debentures

        -  

    -  

          -  

29,321

29,321

              28,261

-

National treasury notes

        -  

    -  

          -  

7,890,338

7,890,338

         7,725,922

7,095,753

Private pension plans

        -  

    -  

          -  

21,699,378

21,699,378

       21,418,608

20,234,456

Debentures

        -  

    -  

          -  

432,741

432,741

            463,853

725,967

National treasury notes

        -  

    -  

          -  

21,266,637

21,266,637

       20,954,598

19,508,344

Financial treasury bills

        -  

    -  

          -  

               -  

               -  

                   157

145

Overall total (4)

27,628

    -  

478,995

29,874,054

30,380,677

       29,957,278

28,227,694

 

 

 

__138                  Report on Economic and Financial Analysis – June 2011    

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

d)   Breakdown of the portfolios by financial statements classification

 

Securities

R$ thousand

2011

2010

1 to 30 days

31 to 180 days

181 to 360

 days 

More than 360 days

Total on

June 30 (3) (5) (6) (7)

Total on

March 31 (3) (5) (6) (7)

Total on

June 30 (3) (5) (6) (7)

Own portfolio

58,733,205

7,289,191

4,356,644

77,953,458

148,332,498

  138,982,757

126,837,674

Fixed income securities

54,649,798

7,289,191

4,356,644

77,953,458

144,249,091

  134,851,567

123,064,168

● Financial treasury bills

82,391

255,375

373,938

4,080,556

4,792,260

      5,106,162

6,886,954

● Purchase and sale commitments (2)

42,431,492

1,661,035

130,015

681

44,223,223

    40,961,895

29,202,365

● National treasury notes

654,138

581

2,360

29,305,526

29,962,605

    28,868,955

30,663,500

● Brazilian foreign debt securities

5,991

377

4,893

243,034

254,295

           48,271

961,671

● Bank deposit certificates

151,816

513,245

3,654

1,215,736

1,884,451

      1,696,487

1,027,662

● National treasury bills

1,220,561

2,455

1,564

1,086,795

2,311,375

      1,565,995

1,431,794

● Foreign corporate securities

29,937

1,608

              -  

1,401,313

1,432,858

         303,090

2,112,619

● Debentures

32,528

2,086,259

619,748

18,975,527

21,714,062

    18,168,303

11,701,352

● Promissory notes

43,987

147,325

              -  

                -  

191,312

      1,910,624

2,724,255

● Foreign government securities

              -  

75,868

              -  

                -  

75,868

         209,321

768,140

● PGBL/VGBL restricted bonds

3,712,154

2,324,391

2,898,255

16,442,174

25,376,974

    24,475,062

28,203,557

● Other

6,284,803

220,672

322,217

5,202,116

12,029,808

    11,537,402

7,380,299

Equity securities

4,083,407

            -  

              -  

                -  

4,083,407

      4,131,190

3,773,506

● Shares of listed companies (technical provision)

1,728,161

            -  

              -  

                -  

1,728,161

      1,897,362

327,592

● Shares of listed companies (other)

2,355,246

            -  

              -  

                -  

2,355,246

      2,233,828

3,445,914

Restricted securities

1,378,471

635,089

19,052,166

58,700,410

79,766,136

    75,184,896

28,270,990

Repurchase agreements

76,907

294,331

19,047,695

56,770,864

76,189,797

    72,983,392

16,778,614

● National treasury bills

              -  

2,785

21,712

31,250,864

31,275,361

    31,803,119

2,604,608

● Brazilian foreign debt securities

35,514

            -  

474,102

696,776

1,206,392

      1,454,826

586,461

● Financial treasury bills

              -  

3,517

2,017

288,901

294,435

         767,632

2,131,857

● National treasury notes

              -  

288,029

18,549,864

22,377,382

41,215,275

    35,503,182

11,446,317

● Foreign corporate securities

41,393

            -  

              -  

2,156,941

2,198,334

      3,454,633

9,371

Central Bank

1,301,564

            -  

              -  

                -  

1,301,564

                   -  

4,553,045

● National treasury bills

1,301,564

            -  

              -  

                -  

1,301,564

                   -  

2,705,716

● National treasury notes

              -  

            -  

              -  

                -  

                -  

                   -  

824,328

● Financial treasury bills

              -  

            -  

              -  

                -  

                -  

                   -  

1,023,001

 

Bradesco      139              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   
 

 

Securities

R$ thousand

2011

2010

1 to 30

days

31 to 180
days

181 to 360

 days 

More than
360 days

Total on

June 30
(3) (5) (6) (7)

Total on

March 31

(3) (5) (6) (7)

Total on

June 30
(3) (5) (6) (7)

Privatization currencies

              -  

            -  

              -  

84,482

84,482

           85,456

90,829

Guarantees provided

              -  

340,758

4,471

1,845,064

2,190,293

      2,116,048

6,848,502

• National treasury bills

              -  

            -  

              -  

71,241

71,241

           81,597

2,215,569

• Financial treasury bills

              -  

340,758

4,471

1,773,823

2,119,052

      2,034,451

2,775,022

• National treasury notes

              -  

            -  

              -  

                -  

                -  

                   -  

1,857,911

Derivative financial instruments (1)

744,858

1,284,403

103,328

126,483

2,259,072

      3,256,168

1,606,981

Securities subject to repurchase agreements but not restricted

              -  

            -  

              -  

1,066,865

1,066,865

           57,780

39,350

• National treasury bills

              -  

            -  

              -  

1,007,463

1,007,463

-

-

• Financial treasury bills

              -  

            -  

              -  

59,402

59,402

           57,780

39,350

Overall total

60,856,534

9,208,683

23,512,138

137,847,216

231,424,571

  217,481,601

156,754,995

%

26.3

4.0

10.2

59.5

100.0

100.0

100.0

(1) Consistent with the criterion adopted by Bacen Circular Letter 3,068/01 and due to the characteristics of the securities, we are considering the derivative financial instruments, except those considered as cash flow hedge under the category “Trading Securities”;
(2) These refer to investment fund resources and managed portfolios applied on purchase and sale commitments with Bradesco, whose owners are consolidated subsidiaries, included in the consolidated financial statements;
(3) The investment fund quotas were distributed according to the instruments composing their portfolios and preserving the category classification of the funds;
(4) In compliance with the provisions of Article 8 of Bacen Circular Letter 3,068/01, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified as ‘held-to-maturity’. This financial capacity is evidenced in Note 32a, which presents the maturities of asset and liability operations as of June 30, 2011;
(5) The number of days to maturity was based on the maturity of the securities, regardless of their accounting classification;
(6) This column reflects book value subsequent to mark-to-market according to item (7), except for held-to-maturity securities, whose market value is higher than the restated cost in the amount of R$3,457,591 thousand (March 31, 2011 – R$3,866,748 thousand and June 30, 2010 – R$3,395,319 thousand);
(7) The market value of securities is determined based on the market price available on the balance sheet date. Should there be no market prices available, amounts are estimated based on the prices quoted by dealers, on pricing models, quotation models or price quotations for instruments with similar characteristics; in case of investment funds, the restated cost reflects the market value of the respective quotas; and
(8) In the first half of 2011 other than temporary losses were realized in the amount of R$122 thousand, and in the second quarter of 2011 there were no other than temporary losses (first quarter of 2011 – R$122 thousand), and in the first half of 2010 there were no other temporary losses for the securities classified as “available for sale”.

 

__140                  Report on Economic and Financial Analysis – June 2011    

 

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

e)   Derivative financial instruments

Bradesco carries out transactions involving derivative financial instruments, which are recorded in the balance sheet or memorandum accounts, to meet its own needs in managing its global exposure, as well as to meet its client’s requests, in order to manage their exposures. These operations involve a series of derivatives, including interest rate swaps, currency swaps, futures and options. Bradesco’s risk management policy is based on the utilization of derivative financial instruments mainly in order to mitigale the risks of operations carried out by the Bank and its subsidiaries.

Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments, are stated in the consolidated balance sheet at their estimated fair value. Fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.

Market price quotations are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flow modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained from BM&FBOVESPA (Futures and Commodities Exchange) and the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factors swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the stock exchange or using methodologies similar to those outlined for swaps. The fair value of loan derivative instruments is determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to price the volatilities.

Derivative financial instruments in Brazil mainly refer to swap and futures operations and are recorded at Cetip (OTC Clearing House) and BM&FBOVESPA.

Operations involving forward contracts of indexes and currencies are contracted by Management to hedge Bradesco’s overall exposures and to meet customer needs.

Derivative financial instruments abroad refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges of Chicago and New York, as well as the over-the-counter markets.

Bradesco      141              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

I)    Amount of derivative financial instruments recorded in equity and memorandum accounts

 

 

R$ thousand

2011

2010

June 30

March 31

June 30

Overall amount

Net

 amount 

Overall amount

Net

 amount 

Overall amount

Net

 amount 

Futures contracts

           

Purchase commitments:

31,497,162

 

4,153,045

 

3,304,312

 

- Interbank market

24,939,155

-

3,570,955

-

12,229

-

- Foreign currency

6,558,007

-

582,090

-

3,292,083

-

- Other

-

-

-

-

-

-

Sale commitments

144,442,898

 

131,055,411

 

162,783,516

 

- Interbank market (1) 

127,332,061

102,392,906

116,852,636

113,281,681

140,070,390

140,058,161

- Foreign currency (2) 

15,859,337

9,301,330

14,200,271

13,618,181

22,713,126

19,421,043

- Other 

1,251,500

1,251,500

2,504

2,504

-

-

             

Option contracts

           

Purchase commitments:

20,296,581

 

42,853,462

 

69,577,758

 

- Interbank market

19,383,650

-

42,072,300

-

66,678,380

-

- Foreign currency

229,232

-

171,082

-

2,199,165

-

- Other 

683,699

-

610,080

30,517

700,213

-

Sale commitments:

22,606,874

 

45,086,929

 

92,788,350

 

- Interbank market

20,218,600

834,950

44,112,150

2,039,850

89,460,470

22,782,090

- Foreign currency

1,572,330

1,343,098

395,216

224,134

2,613,120

413,955

- Other 

815,944

132,245

579,563

-

714,760

14,547

             

Forward contracts

           

Purchase commitments:

4,728,829

 

6,095,987

 

3,637,213

 

- Interbank market

61,454

-

1,200,365

739,642

-

-

- Foreign currency

4,661,005

-

4,884,985

-

3,367,730

-

- Other 

6,370

-

10,637

-

269,483

-

Sale commitments:

6,324,938

 

7,403,577

 

4,855,384

 

- Interbank market

392,364

330,910

460,723

-

-

-

- Foreign currency

5,915,486

1,254,481

6,923,202

2,038,217

4,562,825

1,195,095

- Other 

17,088

10,718

19,652

9,015

292,559

23,076

             

Swap contracts

           

Assets (Long position):

19,456,619

 

17,364,047

 

23,293,030

 

- Interbank market

2,886,823

-

2,842,028

-

2,590,779

-

- Fixed rate

623,232

-

500,205

124,306

2,176,184

1,393,577

- Foreign currency (3)

13,144,704

4,373,384

11,555,349

4,122,293

16,322,023

1,023,671

- Reference Interest Rate (TR)

15,034

-

15,000

-

934,475

-

- Special Clearance and Custody System Rate (Selic)

32,345

5,991

49,036

16,211

67,270

21,247

- General Price Index –Market (IGP-M)

1,723,951

1,448,753

1,611,190

1,337,701

675,149

582,649

- Other

1,030,530

587,263

791,239

358,236

527,150

189,535

Liabilities (Short position):

18,233,208

 

16,298,823

 

22,579,740

 

- Interbank market

6,806,431

3,919,608

6,516,636

3,674,608

5,071,831

2,481,052

- Fixed rate

660,915

37,683

375,899

-

782,607

-

- Foreign currency (3)

8,771,320

-

7,433,056

-

15,298,352

-

- TR

1,249,723

1,234,689

1,233,915

1,218,915

950,812

16,337

- Selic

26,354

-

32,825

-

46,023

-

- IGP-M

275,198

-

273,489

-

92,500

-

- Other

443,267

-

433,003

-

337,615

-

 

Derivatives include operations maturing in D+1.

 

(1)  Includes cash flow hedges to protect CDI-related funding, in the amount of R$57,502,527 thousand (March 31, 2011 – R$48,448,146 thousand and June 30, 2010 – R$58,743,971 thousand) (Note 8g);

(2)  Includes specific hedges to protect investments abroad that totaled R$16,617,177 thousand (March 31, 2011 – R$17,371,105 thousand  and June 30, 2010 – R$16,051,360 thousand); and

(3)  Includes derivative credit operations (Note 8f).

 

For the purposes of obtaining  an increased liquidation guarantee in operations with financial institutions and customers, Bradesco set forth agreements for compensation and liquidation of obligations within the National Financial System, in accordance with CMN Resolution 3,263/05.

 

__142                  Report on Economic and Financial Analysis – June 2011    

 

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

 

II)   Breakdown of derivative financial instruments (assets and liabilities) stated at restated cost and market value

 

 

R$ thousand

2011

2010

June 30

March 31

June 30

Restated    cost

Mark-to-market adjustment

Market

value

Restated    cost

Mark-to-market adjustment

Market

value

Restated    cost

Mark-to-market adjustment

Market

value

Adjustment receivables – swaps

1,532,971

83,973

1,616,944

1,329,804

77,551

1,407,355

987,571

66,315

1,053,886

Receivable forward purchases

62,982

-

62,982

1,200,258

-

1,200,258

267,654

(302)

267,352

Receivable forward sales

568,798

-

568,798

624,656

-

624,656

259,228

45

259,273

Premiums on exercisable options

29,054

(18,706)

10,348

38,763

(14,864)

23,899

65,495

(39,025)

26,470

Total assets

2,193,805

65,267

2,259,072

3,193,481

62,687

3,256,168

1,579,948

27,033

1,606,981

Adjustment payables – swaps

(413,402)

19,869

(393,533)

(332,308)

(9,823)

(342,131)

(347,829)

7,233

(340,596)

Payable forward purchases

(367,969)

-

(367,969)

(1,476,498)

-

(1,476,498)

(364,603)

302

(364,301)

Payable forward sales

(397,475)

-

(397,475)

(472,518)

-

(472,518)

(307,688)

(45)

(307,733)

Premiums on written options

(79,787)

17,432

(62,355)

(93,712)

27,162

(66,550)

(149,423)

65,161

(84,262)

Total liabilities

(1,258,633)

37,301

(1,221,332)

(2,375,036)

17,339

(2,357,697)

(1,169,543)

72,651

(1,096,892)

 

III) Futures, option, forward and swap contracts – (Notional)

 

 

R$ thousand

2011

2010

1 to 90
days

91 to 180
days

181 to 360
days

More than

360 days

Total on

June 30

Total on

March 31

Total on

June 30

Futures contracts

36,819,601

36,825,322

50,778,614

51,516,523

175,940,060

135,208,456

166,087,828

Option contracts

25,600,488

16,047,534

1,122,010

133,423

42,903,455

87,940,391

162,366,108

Forward contracts

4,081,913

2,105,792

1,861,168

3,004,894

11,053,767

13,499,564

8,492,597

Swap contracts

2,314,698

1,973,105

2,247,849

11,304,023

17,839,675

15,956,692

22,239,144

Total on June 30, 2011

68,816,700

56,951,753

56,009,641

65,958,863

247,736,957

   

Total on March 31, 2011

111,053,398

24,351,928

57,968,116

59,231,661

 

252,605,103

 

Total on June 30, 2010

236,736,769

36,450,285

47,500,559

38,498,064

   

359,185,677

 

Bradesco      143              

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

IV)  Types of guarantee margin for derivative financial instruments, mainly futures contracts

 

 

 R$ thousand 

2011

2010

June 30

March 31

June 30

Government securities

     

National treasury notes

1,501,123

1,908,368

1,564,841

Financial treasury bills

31,315

30,453

806,163

National treasury bills

1,293,865

2,520,527

1,780,847

Total

2,826,303

4,459,348

4,151,851

 

V)  Revenues and expenses, net

 

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Swap contracts

323,044

170,809

493,853

51,101

Forward contracts

(193,239)

(87,241)

(280,480)

(45,942)

Option contracts

(11,967)

11,617

(350)

219,851

Futures contracts

400,186

545,361

945,547

46,768

Foreign exchange variation of investments abroad

(717,976)

(268,557)

(986,533)

137,013

Total

(199,952)

371,989

172,037

408,791

 

VI)  Overall amounts of derivative financial instruments, broken down by trading place and counter parties

 

 

R$ thousand 

2011

2010

June 30

March 31

June 30

Cetip - OTC Clearing House (over-the-counter)

20,335,016

21,355,401

16,155,054

BM&FBOVESPA (stock exchange)

214,278,318

219,107,487

333,602,059

Foreign (over-the-counter) (1)

10,208,708

9,673,186

6,084,090

Foreign (stock exchange) (1)

2,914,915

2,469,029

3,344,474

Total

247,736,957

252,605,103

359,185,677

 

(1)  Comprise operations carried out on the Stock Exchanges of Chicago and New York and the over-the-counter markets.

 

On June 30, 2011, counter parties are distributed among corporate entities with 94%, financial institutions with 5% and individuals/others with 1%.

 

 

__144                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

f)    Credit Default Swaps (CDS)

In general, these represent bilateral agreements in which one of the parties purchases protection against the credit risk of a certain financial instrument (the risk is transferred). The selling counterparty receives remuneration that is usually paid in a linear manner during the term of the agreement.

In the case of a default, the purchasing counterparty will receive a payment to offset the loss incurred on the financial instrument. In this case, the selling counterparty usually receives the underlying asset of the agreement in exchange for the payment.

 

R$ thousand

Credit risk amount

Effect on the calculation of the

required shareholders’ equity

2011

2010

2011

2010

June 30

March 31

June 30

June 30

March 31

June 30

Sold protection

           

Credit swaps whose underlying assets are

           

Securities – Brazilian public debt

(452,719)

(472,323)

(522,435)

-

-

-

Securities – Foreign public debt

-

-

(540,450)

-

-

(29,725)

Derivatives with companies

(3,122)

(3,257)

(3,603)

(172)

(179)

(198)

Purchased protection  

           

Credit swaps whose underlying assets are

           

 ●   Securities – Brazilian public debt

476,136

496,754

6,225,984

-

-

-

 ● Derivatives with companies

4,683

4,886

14,412

515

537

1,585

Total

24,978

26,060

5,173,908

343

358

(28,338)

Deposited margin

6,357

4,072

316,216

     

 

Bradesco carries out operations involving credit derivatives in order to better manage its risk exposure and assets. Contracts related to the credit derivatives operations described above have several maturities up to 2013. The mark-to-market of protection rates that remunerate the counterparty selling protection amounts to R$654 thousand (March 31, 2011 – R$1,337 thousand and June 30, 2010 – R$(1,543) thousand). There was no credit event related to triggering events as defined in the contracts in the period.

 

Bradesco      145              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

g)    Cash flow hedge

Bradesco used cash flow hedges to protect its cash flows from payment of interest rates on funds indexed to Bank Deposit Certificates (CDB), related to variable interest rate risk of Interbank Deposit Rate (DI Cetip), thus registering fixed cash flow.

Bradesco trades DI Future contracts at BM&FBOVESPA as of 2009, used as a cash flow hedge for funding linked to DI. The following table presents the DI Future position, where:

 

 

R$ thousand 

2011

2010

June 30

March 31

June 30

DI Future with maturity between 2011 and 2017

57,502,527

48,448,146

58,743,971

Funding indexed to CDI

57,473,929

48,411,496

58,440,008

Mark-to-market adjustment recorded in shareholders’ equity (1)  

418,395

453,835

274,915

Non-effective market value recorded in income

17

17

3,730

 

(1)  The adjustment in the shareholders’ equity is R$251,037 thousand net of tax effects (March 31, 2011 - R$272,301 thousand and June 30, 2010 - R$164,949 thousand).

The effectiveness of the hedge portfolio was assessed in conformity with Bacen Circular Letter 3,082/02.           

h)    Income from securities, insurance, private pension plans and savings bonds financial activities and derivative financial instruments

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Fixed income securities

3,269,257

2,969,953

6,239,210

3,297,197

Interbank investments (Note 7b)

2,500,758

2,379,912

4,880,670

4,189,782

Equity securities

13,579

(4,728)

8,851

18,765

Subtotal

5,783,594

5,345,137

11,128,731

7,505,744

Financial result of insurance, private pension plans and savings bonds

2,234,135

2,725,934

4,960,069

3,884,844

Income from derivative financial instruments (Note 8e V)

(199,952)

371,989

172,037

408,791

Total

7,817,777

8,443,060

16,260,837

11,799,379

 

 

 

__146                  Report on Economic and Financial Analysis – June 2011    

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

9)      INTERBANK ACCOUNTS – RESTRICTED DEPOSITS

a)   Mandatory reserve

 

R$ thousand

Remuneration

2011

2010

June 30

March 31

June 30

Reserve requirements – demand deposits

not remunerated

7,981,845

8,385,908

9,333,765

Reserve requirements – savings deposits

savings index

10,907,864

10,901,726

9,557,242

Time reserve requirements (1)

Selic rate

19,538,124

19,531,331

11,163,568

Collection of funds from rural loan (2)

not remunerated

39,722

39,722

-

Additional reserve requirements (3)

Selic rate

26,694,883

26,818,529

18,349,679

·     Savings deposits

 

5,453,932

5,450,864

4,778,620

·     Demand deposits

 

3,912,803

4,203,771

2,726,020

·     Time deposits

 

17,328,148

17,163,894

10,845,039

Restricted deposits – National Housing System (SFH)

TR + interest rate

517,365

511,329

493,322

Funds from rural loan

not remunerated

578

578

578

Total

 

65,680,381

66,189,123

48,898,154

 

(1)  Pursuant to BACEN Circular 3,513/10, as from December 2010, Banks are collecting 20% from time deposits in cash;

(2)  Pursuant to BACEN Circular 3,460/09, as of August 2010, Banks are liable to collect funds from rural loan (on cash funds) that were not loaned, to be refunded in August 2011; and

(3)  Pursuant to BACEN Circular 3,514/10, as from December 2010, additional liabilities began to be met in cash with the Selic rate at the following rates: demand and time deposits – 12%; and savings deposits – 10%.

 

 

b)   Revenue from compulsory deposits

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Compulsory deposits - Bacen (reserves requirement)

1,488,214

1,369,038

2,857,252

933,874

Restricted deposits - SFH  

7,201

7,194

14,395

11,998

Total

1,495,415

1,376,232

2,871,647

945,872

 

 

Bradesco      147              

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

10)    LOAN OPERATIONS

Information related to loan operations, including advances on foreign exchange contracts, leasing operations and other receivables with characteristics of credit, can be found below:

a)   By type and maturity

 

R$ thousand

Performing loans

1 to 30 days

31 to 60 days

61 to 90 days

91 to 180 days

181 to 360 days

More than 360 days

2011

2010

Total on June 30  (A)

%

(6)

Total on

March 31

(A)

%

(6)

Total on

June 30

(A)

%

(6)

Discounted trade receivables and loans (1)

17,171,385

11,758,257

8,672,231

14,150,053

14,801,681

43,368,324

109,921,931

39.1

105,496,809

39.2

88,549,148

38.5

Financing

3,168,017

2,826,635

2,696,327

7,996,349

12,447,323

48,703,509

77,838,160

27.8

72,717,417

27.1

58,174,624

25.4

Agricultural and agribusiness financing

991,151

833,496

957,161

2,671,847

2,633,062

6,335,894

14,422,611

5.1

13,885,020

5.2

12,051,228

5.3

Subtotal

21,330,553

15,418,388

12,325,719

24,818,249

29,882,066

98,407,727

202,182,702

72.0

192,099,246

71.5

158,775,000

69.2

Leasing operations

677,377

524,465

511,555

1,487,486

2,581,954

5,917,359

11,700,196

4.2

12,759,738

4.7

16,117,556

7.0

Advances on foreign exchange contracts (2) 

1,321,625

756,344

874,642

1,643,010

2,173,289

-

6,768,910

2.4

5,709,668

2.1

5,615,986

2.4

Subtotal

23,329,555

16,699,197

13,711,916

27,948,745

34,637,309

104,325,086

220,651,808

78.6

210,568,652

78.3

180,508,542

78.6

Other receivables (3)

4,642,247

2,419,941

1,238,893

2,060,911

1,464,428

240,848

12,067,268

4.3

11,669,978

4.3

11,626,207

5.1

Total loan operations

27,971,802

19,119,138

14,950,809

30,009,656

36,101,737

104,565,934

232,719,076

82.9

222,238,630

82.6

192,134,749

83.7

Sureties and guarantees (4)

1,698,935

632,782

996,103

2,452,384

4,042,183

33,620,987

43,443,374

15.5

42,466,252

15.8

33,504,586

14.6

Loan assignment (5)  

27,084

25,350

24,100

67,439

113,119

185,064

442,156

0.2

406,420

0.2

383,913

0.2

Loan assignment – real estate receivables certificate

22,427

22,426

22,425

64,539

96,318

323,830

551,965

0.2

575,061

0.2

710,276

0.3

Co-obligation in rural loan assignment (4)

-

-

-

-

-

140,963

140,963

0.1

140,940

0.1

156,172

0.1

Loans available for import (4)

173,508

105,548

90,604

144,122

541,287

533,441

1,588,510

0.6

1,570,061

0.6

870,616

0.4

Confirmed  export credits (4)

4,981

5,548

1,303

2,765

26,494

230

41,321

-

35,360

-

80,317

-

Acquisition of credit card receivables

342,760

152,864

108,889

283,327

320,817

77,570

1,286,227

0.5

1,335,733

0.5

1,601,682

0.7

Overall total on June 30, 2011

30,241,497

20,063,656

16,194,233

33,024,232

41,241,955

139,448,019

280,213,592

100.0

 

 

 

 

Overall total on March 31, 2011

29,473,042

20,102,177

15,985,466

30,936,588

39,208,020

133,063,164

 

 

268,768,457

100.0

 

 

Overall total on June 30, 2010

27,870,582

16,014,174

14,441,200

26,719,540

33,908,909

110,487,906

 

 

 

 

229,442,311

100.0

 

 

 

__148                  Report on Economic and Financial Analysis – June 2011    

 


 

  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

 

R$ thousand

Non-performing loans

Installments past due

1 to 30 days

31 to 60 days

61 to 90 days

91 to 180 days

181 to 540 days

2011

2010

Total on

June 30  

(B)

%

(6)

Total on March 31

(B)

%

(6)

Total on

June 30  (B)

%

(6)

Discounted trade receivables and loans (1)

933,883

814,317

819,298

1,633,761

2,017,882

6,219,141

82.7

5,966,455

82.4

5,063,418

77.8

Financing

181,370

140,832

77,677

136,310

147,074

683,263

9.1

661,325

9.1

757,817

11.6

Agricultural and agribusiness financing

23,373

11,382

17,773

12,601

21,754

86,883

1.2

88,972

1.2

122,959

1.9

Subtotal

1,138,626

966,531

914,748

1,782,672

2,186,710

6,989,287

93.0

6,716,752

92.7

5,944,194

91.3

Leasing operations

88,538

66,297

39,533

78,669

118,829

391,866

5.2

408,744

5.6

476,232

7.3

Advances on foreign exchange contracts (2)  

6,259

8,787

1,174

2,510

440

19,170

0.3

17,988

0.2

13,620

0.2

Subtotal

1,233,423

1,041,615

955,455

1,863,851

2,305,979

7,400,323

98.5

7,143,484

98.5

6,434,046

98.8

Other receivables (3)  

6,336

1,421

862

2,244

102,748

113,611

1.5

106,947

1.5

78,663

1.2

Overall total on June 30, 2011

1,239,759

1,043,036

956,317

1,866,095

2,408,727

7,513,934

100.0

       

Overall total on March 31, 2011

1,172,942

1,135,372

918,681

1,802,680

2,220,756

   

7,250,431

100.0

   

Overall total on June 30, 2010

1,101,165

904,884

857,948

1,651,573

1,997,139

       

6,512,709

100.0

 

 

 

Bradesco      149              

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

 

R$ thousand

Non-performing loans

Outstanding Installments

1 to 30 days

31 to 60 days

61 to 90 days

91 to 180 days

181 to 360 days

More than 360 days

2011

2010

Total on

June 30

(C)

%

(6)

Total on March 31

(C)

%

(6)

Total on

June 30

(C)

%

(6)

Discounted trade receivables and loans (1)

434,580

397,671

328,525

745,388

1,035,976

2,058,799

5,000,939

47.1

4,800,254

46.0

3,952,095

39.7

Financing

175,318

162,064

157,636

444,740

733,820

1,982,811

3,656,389

34.5

3,490,648

33.5

3,259,067

32.8

Agricultural and agribusiness financing

12,469

12,163

12,425

6,561

18,109

251,554

313,281

3.0

287,936

2.8

367,420

3.7

Subtotal

622,367

571,898

498,586

1,196,689

1,787,905

4,293,164

8,970,609

84.6

8,578,838

82.3

7,578,582

76.2

Leasing operations

77,954

66,765

66,030

197,959

362,729

856,079

1,627,516

15.4

1,839,595

17.6

2,356,845

23.7

Subtotal

700,321

638,663

564,616

1,394,648

2,150,634

5,149,243

10,598,125

100.0

10,418,433

99.9

9,935,427

99.9

Other receivables (3)  

236

236

225

636

1,157

791

3,281

-

4,271

0.1

4,986

0.1

Overall total on June 30, 2011

700,557

638,899

564,841

1,395,284

2,151,791

5,150,034

10,601,406

100.0

       

Overall total on March 31, 2011

684,404

657,002

537,254

1,362,636

2,124,631

5,056,777

   

10,422,704

100.0

   

Overall total on June 30, 2010

650,904

543,229

548,724

1,290,451

2,008,634

4,898,471

       

9,940,413

100.0

 

 

 

__150                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

 

R$ thousand

Overall total

2011

2010

Total on June 30 (A+B+C)

%

(6)

Total on March 31 (A+B+C)

%

(6)

Total on June 30 (A+B+C)

%

 (6) 

Discounted trade receivables and loans (1)

121,142,011

40.7

116,263,518

40.7

97,564,661

39.7

Financing

82,177,812

27.5

76,869,390

26.8

62,191,508

25.3

Agricultural and agribusiness financing

14,822,775

5.0

14,261,928

5.0

12,541,607

5.1

Subtotal

218,142,598

73.2

207,394,836

72.5

172,297,776

70.1

Leasing operations

13,719,578

4.6

15,008,077

5.2

18,950,633

7.7

Advances on foreign exchange contracts (2) 

6,788,080

2.3

5,727,656

2.0

5,629,606

2.3

Subtotal

238,650,256

80.1

228,130,569

79.7

196,878,015

80.1

Other receivables (3)  

12,184,160

4.1

11,781,196

4.1

11,709,856

4.7

Total loan operations  

250,834,416

84.2

239,911,765

83.8

208,587,871

84.8

Sureties and guarantees (4)

43,443,374

14.6

42,466,252

14.9

33,504,586

13.5

Loan assignment (5)  

442,156

0.1

406,420

0.1

383,913

0.2

Loan assignment – real estate receivables certificate

551,965

0.2

575,061

0.2

710,276

0.3

Co-obligation in rural loan assignment (4)

140,963

-

            140,940

-

           156,172

0.1

Loans available for imports (4) 

1,588,510

0.5

         1,570,061

0.5

           870,616

0.4

Confirmed exports loans (4)

41,321

-

              35,360

-

             80,317

-

Acquisition of credit card receivables

1,286,227

0.4

1,335,733

0.5

1,601,682

0.7

Overall total on June 30, 2011

298,328,932

100.0

 

 

 

 

Overall total on March 31, 2011

   

286,441,592

100.0

 

 

Overall total on June 30, 2010

   

 

 

245,895,433

100.0

 

(1)  It includes loans of credit card operations and operations for advances of credit card receivables in the amount of R$16,713,840 thousand (March 31, 2011 – R$15,890,839 thousand and June 30, 2010  – R$12,290,894 thousand);

(2)  Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;

(3)  Item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on sale of assets, trade and credit receivables, income from foreign exchange contracts and export contracts receivables and credit card receivables (cash and credit purchases from storeowners) in the amount of R$11,210,660 thousand (March 31, 2011 – R$10,619,139 thousand and June 30, 2010  – R$9,748,231 thousand);

(4)  Recorded in memorandum accounts;

(5)  Restated amount of loan assignment up to June 30, 2011, March 31, 2011 and June 30, 2010, respectively, net of installments received; and

(6)  Ratio between each type and the total loan portfolio including sureties and guarantee, loan assignment and acquisition of receivables.

 

 

Bradesco      151              

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

b)   By type and risk level

 

R$ thousand

Risk levels

AA

A

B

C

D

E

F

G

H

2011

2010

Total on June 30

%

(1)

Total on March 31

%

(1)  

Total on June 30

%

(1)

Discounted trade receivables and loans

25,349,673

50,651,380

9,024,342

22,428,932

3,265,242

1,445,111

1,319,168

1,137,231

6,520,932

121,142,011

48.3

116,263,518

48.5

97,564,661

46.8

Financings

14,349,867

35,474,624

9,517,294

20,056,593

949,820

333,231

280,401

204,576

1,011,406

82,177,812

32.8

76,869,390

32.0

62,191,508

29.8

Agricultural and agribusiness financings

1,831,590

3,169,999

2,139,151

6,939,472

357,477

87,899

209,708

23,074

64,405

14,822,775

5.9

14,261,928

5.9

12,541,607

6.0

Subtotal

41,531,130

89,296,003

20,680,787

49,424,997

4,572,539

1,866,241

1,809,277

1,364,881

7,596,743

218,142,598

87.0

207,394,836

86.4

172,297,776

82.6

Leasing operations

100,549

4,681,869

1,993,158

5,370,842

395,152

165,334

147,366

108,122

757,186

13,719,578

5.4

15,008,077

6.3

18,950,633

9.1

Advances on foreign exchange contracts (2)

3,644,527

1,788,524

821,697

468,544

37,364

2,310

2,072

1,021

22,021

6,788,080

2.7

5,727,656

2.4

5,629,606

2.7

Subtotal

45,276,206

95,766,396

23,495,642

55,264,383

5,005,055

2,033,885

1,958,715

1,474,024

8,375,950

238,650,256

95.1

228,130,569

95.1

196,878,015

94.4

Other receivables

220,955

9,034,279

375,427

2,052,955

89,939

29,592

25,028

17,031

338,954

12,184,160

4.9

11,781,196

4.9

11,709,856

5.6

Overall total on June 30, 2011

45,497,161

104,800,675

23,871,069

57,317,338

5,094,994

2,063,477

1,983,743

1,491,055

8,714,904

250,834,416

100.0

       

%

18.1

41.8

9.5

22.9

2.0

0.8

0.8

0.6

3.5

100.0

         

Overall total on March 31, 2011

41,147,991

102,110,974

23,543,513

54,867,429

4,750,573

1,918,768

1,735,478

1,367,745

8,469,294

   

239,911,765

100.0

   

%

17.2

42.6

9.8

22.9

2.0

0.8

0.6

0.6

3.5

   

100.0

     

Overall total on June 30, 2010

34,206,493

93,191,504

21,181,099

42,775,262

4,266,771

1,741,107

1,884,672

1,397,832

7,943,131

       

208,587,871

100.0

%

16.4

44.7

10.2

20.5

2.0

0.8

0.9

0.7

3.8

       

100.0

 

 

(1)  Ratio between the type and total of loan portfolio without sureties and guarantee, assignment of loans and acquisition of receivables; and

(2)  Note 11a.

 

 

__152                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

c)   Maturity ranges and risk level

 

 

R$ thousand

Risk levels

Non-performing loan operations

AA

A

B

C

D

E

F

G

H

2011

2010

Total on June 30

%

(1)

Total on March 31

%

(1)

Total on June 30

%

(1)

Outstanding installments

-

-

1,858,455

2,398,490

1,470,878

863,899

773,372

602,101

2,634,211

10,601,406

100.0

10,422,704

100.0

9,940,413

100.0

1 to 30

-

-

145,651

187,460

86,630

47,211

41,657

34,248

157,700

700,557

6.6

684,404

6.6

650,904

6.5

31 to 60

-

-

129,027

164,537

79,363

44,238

38,851

33,357

149,526

638,899

6.0

657,002

6.3

543,229

5.5

61 to 90

-

-

107,426

139,554

72,254

40,609

35,874

30,180

138,944

564,841

5.3

537,254

5.2

548,724

5.5

91 to 180

-

-

235,739

320,124

186,702

107,137

94,700

80,991

369,891

1,395,284

13.2

1,362,636

13.1

1,290,451

13.0

181 to 360

-

-

364,903

487,099

287,071

163,370

142,244

123,996

583,108

2,151,791

20.3

2,124,631

20.4

2,008,634

20.2

More than 360

-

-

875,709

1,099,716

758,858

461,334

420,046

299,329

1,235,042

5,150,034

48.6

5,056,777

48.4

4,898,471

49.3

Past due installments (2)

-

-

420,582

798,946

745,581

585,557

658,070

609,499

3,695,699

7,513,934

100.0

7,250,431

100.0

6,512,709

100.0

1 to 14

-

-

16,991

82,661

41,604

21,091

17,156

14,007

131,628

325,138

4.3

245,119

3.4

250,786

3.9

15 to 30

-

-

379,064

242,481

95,501

38,439

28,840

21,657

108,639

914,621

12.2

927,823

12.8

850,379

13.1

31 to 60

-

-

24,527

455,275

190,426

87,869

58,859

40,579

185,501

1,043,036

13.9

1,135,372

15.7

904,884

13.9

61 to 90

-

-

-

13,850

395,617

127,968

94,766

60,357

263,759

956,317

12.7

918,681

12.7

857,948

13.2

91 to 180

-

-

-

4,679

22,433

302,850

444,284

454,737

637,112

1,866,095

24.8

1,802,680

24.8

1,651,573

25.4

181 to 360

-

-

-

-

-

7,340

14,165

18,162

2,191,998

2,231,665

29.7

2,010,837

27.7

1,890,105

28.9

More than 360

-

-

-

-

-

-

-

-

177,062

177,062

2.4

209,919

2.9

107,034

1.6

Subtotal

-

-

2,279,037

3,197,436

2,216,459

1,449,456

1,431,442

1,211,600

6,329,910

18,115,340

 

17,673,135

 

16,453,122

 

Specific provision

-

-

22,791

95,922

221,646

434,837

715,720

848,120

6,329,910

8,668,946

 

8,298,470

 

7,885,123

 

 

(1)  Ratio between maturities and type of installments; and

(2)  Operations maturing after 36 months have their past-due periods multiplied by two, as allowed by CMN Rule 2,682/99.

 

 

Bradesco      153              

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   
 

 

R$ thousand

Risk levels

Performing loan operations

AA

A

B

C

D

E

F

G

H

2011

2010

Total on June 30

%

(1)

Total on March 31

%

(1) 

Total on June 30

%

(1)

Outstanding installments

45,497,161

104,800,675

21,592,032

54,119,902

2,878,535

614,021

552,301

279,455

2,384,994

232,719,076

100.0

222,238,630

100.0

192,134,749

100.0

1 to 30

4,127,024

15,734,800

1,811,729

5,457,210

313,974

78,545

55,609

39,313

353,598

27,971,802

12.0

26,704,764

12.0

26,104,406

13.6

31 to 60

2,507,003

10,498,890

1,379,489

4,243,124

157,230

45,032

33,008

22,684

232,678

19,119,138

8.2

19,207,345

8.6

15,126,412

7.9

61 to 90

2,871,703

7,038,092

1,346,558

3,385,394

108,000

30,624

22,569

16,835

131,034

14,950,809

6.4

14,588,329

6.6

13,279,611

6.9

91 to 180

6,118,395

13,188,574

3,136,296

6,846,025

292,887

70,502

49,478

31,878

275,621

30,009,656

12.9

27,678,399

12.5

24,200,314

12.6

181 to 360

6,599,887

16,807,382

3,346,413

8,375,158

413,270

94,696

66,168

45,685

353,078

36,101,737

15.5

35,377,646

15.9

29,663,515

15.4

More than 360

23,273,149

41,532,937

10,571,547

25,812,991

1,593,174

294,622

325,469

123,060

1,038,985

104,565,934

45.0

98,682,147

44.4

83,760,491

43.6

Generic provision

-

524,002

215,920

1,623,596

287,853

184,206

276,151

195,618

2,384,994

5,692,340

 

5,438,685

 

4,888,859

 

Overall total on June 30, 2011 (2)

45,497,161

104,800,675

23,871,069

57,317,338

5,094,994

2,063,477

1,983,743

1,491,055

8,714,904

250,834,416

       

Existing provision

-

525,550

243,668

2,707,230

1,379,030

996,566

1,335,842

1,461,835

8,714,904

17,364,625

       

Minimum required provision

-

524,002

238,711

1,719,518

509,499

619,043

991,871

1,043,738

8,714,904

14,361,286

       

Excess provision

-

1,548

4,957

987,712

869,531

377,523

343,971

418,097

-

3,003,339

       

Overall total on March 31, 2011 (2)

41,147,991

102,110,974

23,543,513

54,867,429

4,750,573

1,918,768

1,735,478

1,367,745

8,469,294

 

239,911,765

     

Existing provision

-

512,065

239,709

2,831,119

1,257,691

927,218

1,164,418

1,338,544

8,469,294

 

16,740,058

     

Minimum required provision

-

510,555

235,435

1,646,023

475,057

575,631

867,739

957,421

8,469,294

 

13,737,155

     

Excess provision

-

1,510

4,274

1,185,096

782,634

351,587

296,679

381,123

-

 

3,002,903

     

Overall total on June 30, 2010 (2)

34,206,493

93,191,504

21,181,099

42,775,262

4,266,771

1,741,107

1,884,672

1,397,832

7,943,131

     

208,587,871

 

Existing provision

-

584,574

226,719

2,457,699

1,100,728

836,630

1,265,276

1,366,816

7,943,131

     

15,781,573

 

Minimum required provision

-

465,956

211,810

1,283,257

426,676

522,332

942,337

978,483

7,943,131

       

12,773,982

 

Excess provision

-

118,618

14,909

1,174,442

674,052

314,298

322,939

388,333

-

       

3,007,591

 
 
(1)  Ratio between maturities and types; and

(2)  The overall total includes performing loan operations in the amount of R$232,719,076 thousand (March 31, 2011 – R$222,238,630 thousand and June 30, 2010 – R$192,134,749 thousand) and non-performing loan operations of R$18,115,340 thousand (March 31, 2011 – R$17,673,135 thousand and June 30, 2010 – R$16,453,122 thousand).

 

 

__154                  Report on Economic and Financial Analysis – June 2011    

 


 

 

 Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

d) Concentration of loan operations

 

R$ thousand

2011

2010

June 30

%

March 31

%

June 30

%

Largest borrower

2,242,730

0.9

2,320,839

1.0

2,380,932

1.1

10 largest borrowers

14,636,948

5.8

12,644,447

5.3

12,527,453

6.0

20 largest borrowers

22,979,451

9.2

19,731,269

8.2

19,455,500

9.3

50 largest borrowers

36,274,219

14.5

33,014,477

13.8

30,812,121

14.8

100 largest borrowers

45,964,280

18.3

42,363,261

17.7

39,603,686

19.0

 

e) By economic activity sector

 

R$ thousand

2011

2010

June 30

%

March 31

%

June 30

%

Public sector

1,082,773

0.4

1,008,058

0.4

1,248,908

0.6

Federal Government

748,742

0.3

609,564

0.2

814,830

0.4

Petrochemical

739,614

0.3

598,343

0.2

795,304

0.4

Financial intermediaries

9,128

-

11,221

-

19,526

-

State Government

334,031

0.1

398,494

0.2

434,078

0.2

Production and distribution of electricity

334,031

0.1

398,494

0.2

434,078

0.2

Private sector

249,751,643

99.6

238,903,707

99.6

207,338,963

99.4

Manufacturing

49,380,260

19.7

46,561,663

19.4

42,505,138

20.4

Food products and beverages

12,532,737

5.0

11,880,625

5.0

11,275,829

5.4

Steel, metallurgy and mechanics

8,179,044

3.3

7,946,450

3.3

6,897,820

3.3

Chemical

4,027,414

1.6

4,202,933

1.7

4,490,138

2.2

Pulp and paper

3,295,455

1.3

3,025,499

1.3

2,478,656

1.2

Textiles and apparel

3,051,636

1.2

2,934,453

1.2

2,263,605

1.1

Oil refining and production of alcohol

2,894,091

1.2

2,150,942

0.9

2,035,620

1.0

Light and heavy vehicles

2,435,224

1.0

2,164,101

0.9

1,837,511

0.9

Rubber and plastic articles

2,427,940

1.0

2,412,092

1.0

2,114,040

1.0

Electric and electronic products

2,072,428

0.8

1,901,961

0.8

1,728,517

0.8

Extraction of metallic and non-metallic ores

1,960,527

0.8

1,700,383

0.7

1,989,436

1.0

Furniture and wood products

1,726,563

0.7

1,661,672

0.7

1,419,450

0.7

Non-metallic materials

1,448,775

0.6

1,373,244

0.6

1,065,989

0.5

Automotive parts and accessories

972,488

0.4

993,373

0.4

928,890

0.4

Leather articles 

630,635

0.2

527,081

0.2

498,263

0.2

Publishing, printing and reproduction

614,404

0.2

590,803

0.2

464,934

0.2

Other industries

1,110,899

0.4

1,096,051

0.5

1,016,440

0.5

Commerce

39,648,959

15.8

37,809,367

15.7

29,106,875

14.0

Merchandise in specialty stores

10,410,376

4.2

9,616,061

4.0

7,305,625

3.5

Food products, beverages and tobacco

4,579,454

1.8

4,249,558

1.8

3,727,963

1.8

Non-specialized retailer

3,818,923

1.5

3,687,769

1.5

2,626,709

1.2

Clothing and footwear

3,496,046

1.4

3,339,685

1.4

2,042,078

1.0

Automobile

3,296,244

1.3

3,093,388

1.3

2,813,484

1.3

Motor vehicle repairs, parts and accessories 

2,724,484

1.1

2,582,997

1.1

2,090,113

1.0

Grooming and household articles

2,592,479

1.0

2,317,831

0.9

1,806,641

0.9

Fuel

1,756,401

0.7

1,649,099

0.7

1,237,986

0.6

Waste and scrap

1,753,392

0.7

1,651,279

0.7

1,421,829

0.7

Trade intermediary

1,550,546

0.6

1,447,770

0.6

1,198,473

0.6

Wholesale of goods in general

1,334,514

0.5

1,308,477

0.5

1,005,845

0.5

Agricultural products

1,089,642

0.5

1,628,063

0.7

778,822

0.4

Other commerce

1,246,458

0.5

1,237,390

0.5

1,051,307

0.5

Financial intermediaries

821,461

0.3

715,810

0.3

588,611

0.3

Services

54,858,275

21.9

51,771,689

21.6

44,101,510

21.1

Transportation and storage

14,392,237

5.7

13,033,801

5.4

10,996,535

5.3

Civil construction

13,383,208

5.3

11,990,332

5.0

9,145,154

4.4

Real estate activities, rentals and corporate services

9,806,687

3.9

9,829,455

4.1

8,903,263

4.3

Production and distribution of electric power, gas and water

4,768,529

1.9

4,765,562

2.0

5,036,773

2.4

Hotels and catering

2,037,894

0.8

1,966,105

0.8

1,549,467

0.7

Social services, education, health, defense and social security

1,934,529

0.8

1,898,113

0.8

1,590,286

0.8

Holding companies, legal, accounting and business advisory services

1,925,993

0.8

2,422,068

1.0

1,764,046

0.8

Clubs, leisure, cultural and sport activities

1,496,658

0.6

1,481,353

0.6

1,190,684

0.6

Telecommunications

448,868

0.2

433,151

0.2

502,552

0.2

Other services

4,663,672

1.9

3,951,749

1.7

3,422,750

1.6

Agriculture, cattle raising, fishing, forestry and timber industry

3,580,621

1.4

3,307,018

1.4

2,714,705

1.3

Individuals 

101,462,067

40.5

98,738,160

41.2

88,322,124

42.3

Total

250,834,416

100.0

239,911,765

100.0

208,587,871

100.0

 

Bradesco      155              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

f) Breakdown of loan operations and allowance for loan losses

            Risk level

R$ thousand

Portfolio balance

Non-performing loans

Performing loans

Total

%

(1)  

2011

2010

Past due

Outstanding

Total – non-performing loans

%

June 30

 YTD (2)

%

March 31

 YTD (2)

%

June 30

 YTD (2)

  AA

-

-

-

45,497,161

45,497,161

18.1

18.1

17.2

16.4

  A

-

-

-

104,800,675

104,800,675

41.8

59.9

59.8

61.1

  B

420,582

1,858,455

2,279,037

21,592,032

23,871,069

9.5

69.4

69.6

71.3

  C

798,946

2,398,490

3,197,436

54,119,902

57,317,338

22.9

92.3

92.5

91.8

Subtotal

1,219,528

4,256,945

5,476,473

226,009,770

231,486,243

92.3

 

   

  D

745,581

1,470,878

2,216,459

2,878,535

5,094,994

2.0

94.3

94.5

93.8

  E

585,557

863,899

1,449,456

614,021

2,063,477

0.8

95.1

95.3

94.6

  F

658,070

773,372

1,431,442

552,301

1,983,743

0.8

95.9

95.9

95.5

  G

609,499

602,101

1,211,600

279,455

1,491,055

0.6

96.5

96.5

96.2

  H

3,695,699

2,634,211

6,329,910

2,384,994

8,714,904

3.5

100.0

100.0

100.0

Subtotal

6,294,406

6,344,461

12,638,867

6,709,306

19,348,173

7.7

     

Overall total on June 30, 2011

7,513,934

10,601,406

18,115,340

232,719,076

250,834,416

100.0

     

%

3.0

4.2

7.2

92.8

100.0

       

Overall total on March 31, 2011

7,250,431

10,422,704

17,673,135

222,238,630

239,911,765

       

%

3.0

4.4

7.4

92.6

100.0

       

Overall total on June 30, 2010

6,512,709

9,940,413

16,453,122

192,134,749

208,587,871

       

%

3.1

4.8

7.9

92.1

100.0

 

 

 

 

 

(1)  Ratio between risk level and total portfolio; and

(2)  Accumulated ratio between risk level and total portfolio.

 

 

__156                  Report on Economic and Financial Analysis – June 2011    

 

 


 

 

  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

Risk level  

R$ thousand

Allowance

Minimum required

allowance

Minimum required

Additional

Existing

2011

2010

Specific

Generic

Total

%

June 30

YTD (1)

%

March 31

YTD (1)

%

June 30

YTD (1)

Past due

Outstanding

Total specific

  AA

-

-

-

-

-

-

-

-

-

-

-

  A

0.5

-

-

-

524,002

524,002

1,548

525,550

0.5

0.5

0.6

  B

1.0

4,206

18,585

22,791

215,920

238,711

4,957

243,668

1.0

1.0

1.1

  C

3.0

23,968

71,954

95,922

1,623,596

1,719,518

987,712

2,707,230

4.7

5.2

5.7

Subtotal

 

28,174

90,539

118,713

2,363,518

2,482,231

994,217

3,476,448

1.5

1.6

1.7

  D

10.0

74,558

147,088

221,646

287,853

509,499

869,531

1,379,030

27.1

26.5

25.8

  E

30.0

175,667

259,170

434,837

184,206

619,043

377,523

996,566

48.3

48.3

48.1

  F

50.0

329,035

386,685

715,720

276,151

991,871

343,971

1,335,842

67.3

67.1

67.1

  G

70.0

426,649

421,471

848,120

195,618

1,043,738

418,097

1,461,835

98.0

97.9

97.8

  H

100.0

3,695,699

2,634,211

6,329,910

2,384,994

8,714,904

-

8,714,904

100.0

100.0

100.0

Subtotal

 

4,701,608

3,848,625

8,550,233

3,328,822

11,879,055

2,009,122

13,888,177

71.8

72.1

72.6

Overall total on June 30, 2011

 

4,729,782

   3,939,164

      8,668,946

               5,692,340

       14,361,286

         3,003,339

     17,364,625

6.9

   

%

 

27.2

22.7

49.9

32.8

82.7

17.3

100.0

 

   

Overall total on March 31, 2011

 

4,437,071

3,861,399

8,298,470

5,438,685

13,737,155

3,002,903

16,740,058

 

7.0

 

%

 

26.5

23.1

49.6

32.5

82.1

17.9

100.0

     

Overall total on June 30, 2010

 

4,126,724

3,758,399

7,885,123

4,888,859

12,773,982

3,007,591

15,781,573

   

7.6

%

 

26.1

23.8

49.9

31.0

80.9

19.1

100.0

 

 

 

 

(1)  Ratio between existing allowance and total portfolio by risk level.

 

Bradesco      157              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

g) Changes in allowance for loan losses

 

R$ thousand

 

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Opening balance

16,740,058

16,289,671

16,289,671

16,313,243

- Specific provision (1) 

8,298,470

7,898,327

7,898,327

8,886,147

- Generic provision (2) 

5,438,685

5,389,925

5,389,925

4,424,421

- Excess provision (3) 

3,002,903

3,001,419

3,001,419

3,002,675

Additions

2,685,136

2,534,045

5,219,181

4,478,283

Reductions

   (2,060,569)

(2,083,658)

(4,144,227)

(5,009,953)

Closing balance

17,364,625

16,740,058

17,364,625

15,781,573

- Specific provision (1) 

8,668,946

8,298,470

8,668,946

7,885,123

- Generic provision (2) 

5,692,340

5,438,685

5,692,340

4,888,859

- Excess provision (3) 

3,003,339

3,002,903

3,003,339

3,007,591

 

(1)  For operations with installments overdue for more than 14 days;

(2)  Recorded based on the customer/transaction classification and, accordingly, not included in the preceding item; and

(3)  The additional provision is recorded based on Management's experience and expected realization of the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risks, together with the provision calculated based on risk level ratings and the corresponding minimum percentage of provision established by CMN Resolution 2,682/99. The additional provision per customer was classified according to the corresponding risk levels (Note 10f).

 

h) Allowance for loan losses (ALL) expenses net of amounts recovered

Expenses with the allowance for loan losses, net of recoveries of written-off credits, are as follows.

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Amount recorded

2,685,136

2,534,045

5,219,181

4,478,283

Amount recovered (1)

(704,081)

(613,490)

(1,317,571)

(1,227,288)

ALL expense net of amounts recovered

1,981,055

1,920,555

3,901,610

3,250,995

 

(1)  Classified in income from loan operations (Note 10j).

 

i) Changes in renegotiated portfolio

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Opening balance

7,273,546

6,911,604

6,911,604

5,546,177

Amount renegotiated

2,099,275

1,672,867

3,772,143

2,715,552

Amount received

(906,538)

(763,936)

(1,670,474)

(1,043,242)

Write-offs

(661,959)

(546,989)

(1,208,949)

(912,191)

Closing balance

7,804,324

7,273,546

7,804,324

6,306,296

Allowance for loan losses

4,851,715

4,582,520

4,851,715

3,928,140

Percentage on renegotiation portfolio

62.2%

63.0%

62.2%

62.3%

 

 

 

__158                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

j) Income on loan and leasing operations

 

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Discounted trade receivables and loans

7,717,526

7,184,960

14,902,486

11,963,432

Financings

2,626,149

2,426,774

5,052,923

3,928,841

Agricultural and agribusiness loans

245,164

276,512

521,676

544,707

Subtotal

10,588,839

9,888,246

20,477,085

16,436,980

Recovery of credits charged-off as loss

704,081

613,490

1,317,571

1,227,288

Subtotal

11,292,920

10,501,736

21,794,656

17,664,268

Leasing net of expenses

441,044

444,858

885,902

1,196,716

Total

11,733,964

10,946,594

22,680,558

18,860,984

 

11)    OTHER RECEIVABLES

a)   Foreign exchange portfolio

Balance sheet accounts

 

R$ thousand

2011

2010

June 30

March 31

June 30

Assets – other receivables

     

Exchange purchases pending settlement

11,235,550

10,984,526

9,117,146

Foreign exchange acceptances and term documents in foreign currencies

-

-

1,951

Exchange sale receivables

3,183,493

5,590,026

3,918,059

(-) Advances in local currency received

(539,566)

(415,051)

(348,522)

Income receivable on advances granted

50,127

48,893

88,351

Total

13,929,604

16,208,394

12,776,985

Liabilities – other liabilities

     

Exchange sales pending settlement

3,162,492

5,573,821

3,909,517

Exchange purchase payables

11,528,464

11,206,544

9,200,781

(-) Advances on foreign exchange contracts

(6,788,080)

(5,727,656)

(5,629,606)

Other

4,823

7,039

4,031

Total

7,907,699

11,059,748

7,484,723

Net foreign exchange portfolio

6,021,905

5,148,646

5,292,262

Memorandum accounts:

     

- Loans available for imports

1,588,510

1,570,061

870,616

- Confirmed exports loans

41,321

35,360

80,317

 

 

Bradesco      159              

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

Foreign exchange results

Breakdown of foreign exchange transaction results adjusted to facilitate presentation

 

 R$ thousand

 

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Foreign exchange operations result

142,010

129,411

271,421

214,541

Adjustments:

 

 

 

 

- Income on foreign currency financing (1)  

5,313

5,103

10,416

39,794

- Income on export financing (1)  

119,700

114,571

234,271

164,070

- Income on foreign investments (2)  

378

152

530

27,010

- Expenses of liabilities with foreign bankers (3) (Note 17c)

11,264

(2,955)

8,309

(253,626)

- Funding expenses (4)  

(71,140)

(71,059)

(142,199)

(118,918)

- Other

(53,093)

(56,209)

(109,302)

136,101

Total adjustments

12,422

(10,397)

2,025

(5,569)

Adjusted foreign exchange operations result

154,432

119,014

273,446

208,972

 

(1)  Classified in item “Income from loan operations;”

(2)  Stated in item “Income on securities transactions;”

(3)  Related to funds for financing advances on foreign exchange contracts and import financing, classified in item “Borrowing and onlending expenses;” and

(4)  Refer to funding expenses of investments on foreign exchange transactions.

 

b)   Sundry  

 

R$ thousand

2011

2010

June 30

March 31

June 30

Tax credits (Note 34c)

19,979,224

18,419,399

17,273,477

Credit card operations

12,496,887

11,954,872

11,349,913

Borrowers by escrow deposits

8,251,539

7,858,796

7,166,084

Prepaid taxes (1)

4,635,965

1,493,252

2,152,663

Sundry borrowers

2,671,777

2,023,793

1,788,487

Trade and credit receivables (2)

1,353,959

1,614,387

2,336,629

Advances to Fundo Garantidor de Crédito
(Deposit Guarantee Fund – FGC)

441,431

487,096

624,092

Payments to be reimbursed

455,950

501,698

471,378

Receivables from sale of assets

66,910

69,542

75,476

Other

370,621

213,352

319,380

Total

50,724,263

44,636,187

43,557,579

 

(1)  On June 30, 2011, includes tax credits to be offset amounting to R$2,911,634 thousand (Note 18a); and

(2)  Includes receivables from the acquisition of financial assets from loan operations without substantial transfer of risks and benefits.

 

 

__160                  Report on Economic and Financial Analysis – June 2011    

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

12)    OTHER ASSETS

a)   Foreclosed assets/others

 

 R$ thousand

Cost

Provision for losses

Residual value

2011

2010

June 30

March 31

June 30

Real estate

146,602

(33,390)

113,212

114,542

142,833

Goods subject to special conditions

58,168

(58,168)

-

-

-

Vehicles and similar

382,195

(121,005)

261,190

274,184

342,291

Inventories/warehouse

41,399

-

41,399

28,822

26,515

Machinery and equipment

15,847

(6,485)

9,362

10,384

9,489

Others

8,240

(7,140)

1,100

1,104

1,156

Total on June 30, 2011

652,451

(226,188)

426,263

   

Total on March 31, 2011

659,098

(230,062)

 

429,036

 

Total on June 30, 2010

778,811

(256,527)

   

522,284

 

b)   Prepaid expenses

 

R$ thousand

2011

2010

June 30

March 31

June 30

Commission on the placement of financing (1)  

896,224

675,777

705,933

Insurance selling expenses (2)

523,900

481,478

433,227

Advertising and publicity expenses (3) 

87,999

91,492

63,297

Other

160,645

149,481

182,280

Total

1,668,768

1,398,228

1,384,737

 

(1)  Commissions paid to storeowners and car dealers;

(2)  Commissions paid to brokers for the sale of insurance, private pension plans and savings bond products; and

(3)  Prepaid expenses of future advertising and marketing campaigns.

 

 

13)    INVESTMENTS 

a)   Changes in investments in the consolidated financial statements

Affiliates

R$ thousand

2011

2010

June 30

March 31

June 30

- IRB-Brasil Resseguros S.A.

448,234

444,682

435,431

- Integritas Participações S.A.

452,446

444,806

424,765

- Serasa S.A. 

90,552

83,634

85,454

- BES Investimento do Brasil S.A.

97,282

95,612

89,593

- Other

77,033

82,566

37,426

Total in affiliates

1,165,547

1,151,300

1,072,669

- Tax incentives

239,760

240,089

260,448

- Other investments 

556,786

546,425

502,437

Provision for:

     

- Tax incentives

(212,912)

(213,252)

(231,295)

- Other investments

(50,212)

(49,874)

(51,155)

Overall total of investments

1, 698,969

1,674,688

1,553,104

 

 

Bradesco      161              

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

b)   The adjustments resulting from the equity accounting for investments were recorded in income accounts, under “Equity in the Earnings (Losses) of Unconsolidated Companies” and corresponded to R$50,065 thousand in the first half of 2011 (R$47,771 thousand in the first half of 2010 and R$15,877 thousand in the second quarter of 2011 (R$34,188 thousand in the first quarter of 2011)).

Companies

R$ thousand

Capital stock

Adjusted shareholders’ equity

Number of shares/quotas held (thousands)

Consolidated ownership on capital stock

Adjusted net income

Equity accounting adjustments (1) 

2011

2010

Common

Preferred

2nd Quarter

1st Quarter

1st Half

1st Half

IRB-Brasil Resseguros S.A. (2)

1,350,000

2,110,330

-

212

21.24%

152,274

5,243

27,100

32,343

16,947

BES Investimento do Brasil S.A. – Banco de Investimento (2)

320,000

486,410

10,745

10,745

20.00%

26,245

1,670

3,579

5,249

5,610

Serasa S.A. (2)

145,000

1,096,271

909

-

8.26%

126,828

6,918

3,558

10,476

11,066

Integritas Participações S.A.(2)

57,406

653,741

22,581

-

22.32%

8,947

2,046

(49)

1,997

14,148

Equity in the earnings of unconsolidated companies

           

15,877

34,188

50,065

47,771

 

(1)  Equity adjustments comprise participation in the results recorded by the companies as from their acquisition and include equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting practices, when applicable; and

(2)  Based on financial information from previous month.

 

 

__162                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements
   

 

14)    PREMISES AND EQUIPMENT AND LEASED ASSETS

These assets are stated at acquisition cost. Depreciation is calculated based on the straight-line method at annual rates which take into consideration their economic useful lives.

 

R$ thousand

Annual rate

Cost

Depreciation

Residual value

2011

2010

June 30

March 31

June 30

Premises and equipment:

 

   

 

 

 

- Buildings 

4%

785,139

(360,211)

424,928

414,069

290,273

- Land

-

351,197

-

351,197

345,890

348,967

Facilities, furniture and equipment in use

10%

3,763,251

(2,140,038)

1,623,213

1,567,539

1,487,199

Security and communication systems

10%

217,559

(133,726)

83,833

81,230

76,498

Data processing systems

20 to 50%

1,758,098

(1,090,201)

667,897

596,912

562,028

Transportation systems

20%

35,602

(23,923)

11,679

12,454

13,582

Financing lease of data processing systems

20 to 50%

2,026,000

(1,532,736)

493,264

644,677

641,874

Subtotal 

 

8,936,846

(5,280,835)

3,656,011

3,662,771

3,420,421

Leased assets

 

11,783

(9,926)

1,857

2,999

6,530

Total on June 30, 2011

 

8,948,629

(5,290,761)

3,657,868

   

Total on March 31, 2011

 

8,961,000

(5,295,230)

 

3,665,770

 

Total on June 30, 2010

 

8,359,789

(4,932,838)

   

3,426,951

 

 

 

Bradesco      163              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

Bradesco Organization’s premises and equipment present an unrecorded surplus value of R$2,889,995 thousand (March 31, 2011 – R$2,567,678 thousand and June 30, 2010 – R$1,987,530 thousand), which results in large part from the increase in their market price, based on appraisal reports prepared by independent experts in 2011, 2010 and 2009.

Bradesco has entered into financial lease agreements, for data processing systems (hardware), which are included in premises and equipment. Under this accounting policy, assets and liabilities are classified in the financial statements and depreciation is calculated according to the depreciation policy adopted for own assets. Interest on the liability is also recognized.

The fixed asset to reference shareholders’ equity ratio in the “economic-financial consolidated” is 17.33% (March 31, 2011 – 17.41% and June 30, 2010 – 20.91%), and in the “financial consolidated” is 47.13% (March 31, 2011 – 47.74% and June 30, 2010 – 48.03%), whereas the maximum limit is 50%.

The difference between the fixed assets to shareholders’ equity ratio in the “economic-financial consolidated” and in the “financial consolidated” is due to non-financial subsidiaries which have high liquidity and low fixed assets to shareholders’ equity ratio, with the consequent increase in the fixed assets to shareholders’ equity ratio of the “financial consolidated.” Whenever necessary, we may reallocate the funds to the financial companies through the payment of dividends/interest on shareholders’ equity to financial companies or a corporate reorganization between the financial and non-financial companies, thus improving the ratio.

15)    INTANGIBLE ASSETS

 

a)   Goodwill 

Goodwill from investment acquisitions amounted to R$2,913,753 thousand, net of accrued amortization, when applicable,  of which: (i) R$509,666 thousand represents the difference between book value and market value of shares recorded in Permanent Assets – Investments (BM&FBOVESPA and Integritas/Fleury shares), to be amortized upon their realization; and (ii) R$2,404,087 thousand representing future profitability/client portfolio, which is amortized over twenty years, net of accrued amortization , when applicable.

In the first half of 2011, goodwill amortization totaled R$132,225 thousand (R$114,884 thousand in the first half of 2010) and R$66,490 thousand in the second quarter of 2011 (R$65,735 thousand in the first quarter of 2011)) (Note 29).

 

 

__164                  Report on Economic and Financial Analysis – June 2011    


  

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

b)   Intangible assets

Acquired intangible assets comprise:

 

 R$ thousand

Amortization rate (1)

Cost

Amortization

Residual value

2011

2010

June 30

March 31

June 30

Acquisition of banking services rights

Contract (4)

3,790,866

(2,059,696)

1,731,170

1,827,941

1,408,732

Software (2)

20% to 50%

4,622,045

(2,418,809)

2,203,236

2,110,197

1,829,845

Future profitability/client portfolio (3)  

Up to 20%

2,916,276

(512,189)

2,404,087

2,470,577

1,972,263

Other  

20%

104,761

(64,026)

40,735

38,485

41,347

Total on June 30, 2011

 

11,433,948

(5,054,720)

6,379,228

   

Total on March 31, 2011

 

11,173,081

(4,725,881)

 

6,447,200

 

Total on June 30, 2010

 

9,061,745

(3,809,558)

   

5,252,187

 

(1)  Intangible assets are amortized over the estimated period of economic benefit and charged under “other administrative expenses” and “other operating expenses”, when applicable

(2)  Software acquired and/or developed by specialized companies;

(3)  Mainly composed of goodwill on the acquisition of interest in Banco Ibi - R$981,492 thousand, Odontoprev - R$361,204 thousand, Ágora Corretora - R$213,004 thousand, Ibi México - R$25,592 thousand, Europ Assistance Serviços de Assistência Personalizados - R$24,036 thousand, CBSS – Cia. Brasileira de Soluções e Serviços - R$170,592 thousand and Cielo S.A. - R$408,014 thousand, net of accrued amortization, when applicable; and

(4)  Based on each pay-back agreement.

 

 

Bradesco      165              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

c)   Change in intangible assets by type

 

R$ thousand

Acquisition of banking service rights

Software

Future profitability/

client portfolio

Other

Total

Balance on December 31, 2010

1,909,831

1,992,843

2,416,496

39,981

6,359,151

Additions/reductions

158,101

433,715

119,816

4,216

715,848

Amortization for the period

(336,762)

(223,322)

(132,225)

(3,462)

(695,771)

Balance on June 30, 2011

1,731,170

2,203,236

2,404,087

40,735

6,379,228

 

 

16)    DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

a)   Deposits 

 

R$ thousand

2011

2010

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

● Demand deposits (1)

33,007,178

-

-

-

33,007,178

31,777,641

32,754,590

● Savings deposits (1) 

54,810,856

-

-

-

54,810,856

54,624,988

47,331,685

● Interbank deposits

149,448

85,373

90,041

3,645

328,507

252,249

454,948

● Time deposits (2)

11,881,900

22,056,892

12,542,512

78,903,759

125,385,063

116,054,512

96,823,703

● Other – investment deposits  (1)

29,307

-

-

-

29,307

1,113,049

1,087,043

Overall total on June 30, 2011

99,878,689

22,142,265

12,632,553

78,907,404

213,560,911

   

46.8

10.4

5.9

36.9

100.0

   

Overall total on March 31, 2011

95,562,421

10,695,214

21,542,930

76,021,874

 

203,822,439

 

46.9

5.2

10.6

37.3

 

100.0

 

Overall total on June 30, 2010

85,969,992

11,309,883

7,422,967

73,749,127

   

178,451,969

%  

48.2

6.3

4.2

41.3

   

100.0

 

(1)  Classified as “1 to 30 days”, not considering average historical turnover; and

(2)  Considers the maturities established in investments

 

  

 

__166                  Report on Economic and Financial Analysis – June 2011    


 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

b)   Federal funds purchased and securities sold under agreements to repurchase

 

R$ thousand

2011

2010

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

Own portfolio

72,913,893

6,972,664

9,685,647

33,077,199

122,649,403

120,774,698

57,691,290

● Government securities

71,582,273

497,053

299,667

49,374

72,428,367

67,819,188

16,124,062

Debentures of own issuance

776,909

4,812,924

8,916,514

32,608,618

47,114,965

48,351,422

40,914,745

● Foreign

554,711

1,662,687

469,466

419,207

3,106,071

4,604,088

652,483

Third-party portfolio (1)  

33,976,937

1,018,855

-

-

34,995,792

50,793,391

72,027,616

Unrestricted portfolio (1)  

2,611,267

3,932,023

-

16,010

6,559,300

7,420,692

1,414,807

Overall total on June 30, 2011 (2) 

109,502,097

11,923,542

9,685,647

33,093,209

164,204,495

   

66.7

7.3

5.8

20.2

100.0

   

Overall total on March 31, 2011 (2) 

122,313,854

14,239,721

6,010,479

36,424,727

 

178,988,781

 

%

68.3

8.0

3.3

20.4

 

100.0

 

Overall total on June 30, 2010 (2)

87,142,057

8,103,183

5,113,091

30,775,382

   

131,133,713

%

66.5

6.2

3.8

23.5

   

100.0

 

(1)  Represented by government securities; and

(2)  Includes R$44,223,223 thousand (March 31, 2011 - R$40,961,895 thousand and June 30, 2010 – R$29,202,365 thousand) of investment funds in purchase and sale commitments with Bradesco, whose quotaholders are subsidiaries included in the consolidated financial statements (Notes 8a, b, c and  d). 

 

 

Bradesco      167              

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

c)   Funds from issuance of securities

 

R$ thousand

2011

2010

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

Securities -  domestic:

             

- Mortgage bonds

165,919

691,541

463,667

5,915

1,327,042

1,294,024

996,081

- Letters of credit for real estate

77,440

516,619

924,031

3,331

1,521,421

1,197,290

202,228

- Letters of credit for agribusiness

125,600

743,965

910,636

54,831

1,835,032

1,815,674

1,639,523

- Financial bills

-

-

3,379,095

14,043,029

17,422,124

11,521,193

3,432,015

- Debentures (1) 

-

-

-

-

-

763,547

741,669

Subtotal

368,959

1,952,125

5,677,429

14,107,106

22,105,619

16,591,728

7,011,516

Securities - foreign:

             

- MTN Program Issues (2)

23,466

-

-

3,668,585

3,692,051

1,635,574

1,819,624

- Securitization of future flow of money orders received from abroad (Note 16d)

5,500

174,063

195,137

2,895,112

3,269,812

3,501,841

3,855,329

- Securitization of future flow of credit card bill receivables from

  cardholders resident abroad (Note 16d)

-

-

-

-

-

272

72,467

- Issuance costs

-

-

-

(23,920)

(23,920)

(28,416)

(29,575)

Subtotal

28,966

174,063

195,137

6,539,777

6,937,943

5,109,271

5,717,845

Overall total on June 30, 2011

397,925

2,126,188

5,872,566

20,646,883

29,043,562

   

1.4

7.3

20.2

71.1

100.0

   

Overall total on March 31, 2011

350,710

2,751,735

2,211,697

16,386,857

 

21,700,999

 

1.6

12.7

10.2

75.5

 

100.0

 

Overall total on June 30, 2010

280,344

1,806,967

2,019,856

8,622,194

   

12,729,361

%  

2.2

14.2

15.9

67.7

   

100.0

 

(1)  Past due transactions on May 1, 2011 referring to issuances of simple debentures not convertible into Bradesco Leasing S.A. Arrendamento Mercantil shares; and

(2)  Issuance of securities in the foreign market for costumers’ foreign exchange operations, through purchase and sale of foreign currencies, related to discounts of export bills, pre-financing of exports, financing of imports and working capital financing, substantially in the medium and long terms.

   

  

 

__168                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

d)   Since 2003, the Bradesco Organization has been entering into certain agreements designed to optimize its funding and liquidity management activities through the use of SPEs. These SPEs, named International Diversified Payment Rights Company and Brazilian Merchant Voucher Receivables Limited are financed with long-term debt and settled through future cash flows of the underlying assets, which basically include:

(i)  Current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as paying agent; and

(ii) Current and future flows of credit card receivables arising from expenditures in Brazil by holders of credit cards issued outside Brazil.

Long-term notes issued by the SPEs and sold to investors are settled through funds derived from the money order flows and credit card bills. Bradesco is obliged to redeem these securities in specific cases of delinquency or if SPEs’ operations are discontinued.

Funds from the sale of current and future money order flows and credit card receivables, received by the SPEs, must be maintained in a specific bank account until a minimum limit is attained. 

We present below the main features of the notes issued by SPEs:

 

R$ thousand

Date of

issue

Transaction amount

Maturity

Total

2011

2010

June 30

March 31

June 30

Securitization of future flow of money orders received from abroad

7.28.2004

305,400

8.20.2012

30,972

38,786

64,394

6.11.2007

481,550

5.20.2014

268,109

305,569

421,787

6.11.2007

481,550

5.20.2014

267,937

304,956

421,579

12.20.2007

354,260

11.20.2014

202,656

227,698

305,743

12.20.2007

354,260

11.20.2014

202,656

227,698

305,743

3.6.2008

836,000

5.22.2017 (1)

779,573

813,412

899,168

12.19.2008

1,168,500

2.20.2019 (2)

779,328

813,128

899,136

3.20.2009

225,590

2.20.2015(3)

-

-

179,444

12.17.2009

133,673

11.20.2014

116,740

121,808

134,673

12.17.2009

133,673

2.20.2017

116,286

121,304

134,212

12.17.2009

89,115

2.20.2020

77,503

80,847

89,450

8.20.2010(4)

307,948

8.21.2017

272,386

284,212

-

9.29.2010(5)

170,530

8.21.2017

155,666

162,423

-

Total

 

5,042,049

 

3,269,812

3,501,841

3,855,329

Securitization of future flow of credit card bill receivables from cardholders resident abroad

7.10.2003

800,818

6.15.2011(6)

-

272

72,467

Total

 

800,818

 

-

272

72,467

             

 

(1)    The maturity date was postponed from May 20, 2015 to May 22, 2017;

(2)    The maturity date was postponed from February 20, 2015 to February 22, 2016 and from February 22, 2016 to February 20, 2019;

(3)    Security presettled on August 20, 2010;

(4)    New issuance of securities abroad due on August 21, 2017 in the amount of US$175,000;

(5)    New issuance of securities abroad due on August 21, 2017 in the amount of US$100,000; and

(6)    Security settled on June 15, 2011.

 

Bradesco      169              

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

e)   Expenses with funding and monetary restatement and interest on technical provisions for insurance, private pension plans and savings bonds:

 

R$ thousand

 

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Savings deposits

922,912

878,542

1,801,454

1,350,320

Time deposits

3,408,639

3,104,382

6,513,021

4,617,419

Federal funds purchased and securities sold under agreements to repurchase

4,607,268

4,529,373

9,136,641

5,263,477

Funds from issuance of securities

647,451

499,880

1,147,331

408,428

Other funding expenses

92,020

88,650

180,670

169,329

Subtotal

9,678,290

9,100,827

18,779,117

11,808,973

Expenses for monetary restatement and interest on technical provisions from insurance, private pension plans and savings bonds

1,382,278

1,703,001

3,085,279

2,474,880

Total

11,060,568

10,803,828

21,864,396

14,283,853

 

  

 

__170                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

17)    BORROWING AND ONLENDING

a)   Borrowing 

 

R$ thousand

2011

2010

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

Foreign

2,414,831

4,725,350

3,245,480

894,805

11,280,466

9,691,705

9,392,342

Overall total on June 30, 2011

2,414,831

4,725,350

3,245,480

894,805

11,280,466

   

21.4

41.9

28.8

7.9

100.0

   

Overall total on March 31, 2011

1,029,848

5,226,114

2,559,738

876,005

 

9,691,705

 

10.7

53.9

26.4

9.0

 

100.0

 

Overall total on June 30, 2010

1,466,373

4,659,538

2,376,155

890,276

   

9,392,342

%

15.6

49.6

25.3

9.5

   

100.0

 

 

b)   Onlending 

 

R$ thousand

2011

2010

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

Local 

1,147,861

4,649,036

4,609,152

23,492,920

33,898,969

31,795,382

25,152,024

- National Treasury

-

-

17,087

-

17,087

35,016

19,236

- BNDES

394,235

2,083,589

1,637,867

8,794,621

12,910,312

11,977,353

9,883,266

- CEF

1,571

6,975

8,371

55,845

72,762

86,877

87,411

- FINAME

752,055

2,558,472

2,945,827

14,641,827

20,898,181

19,695,512

15,161,456

- Other institutions

-

-

-

627

627

624

655

Foreign 

28,194

-

-

-

28,194

13,551

488,925

Overall total on June 30, 2011

1,176,055

4,649,036

4,609,152

23,492,920

33,927,163

   

3.5

13.7

13.6

69.2

100.0

   

Overall total on March 31, 2011

1,163,277

3,704,082

4,892,731

22,048,843

 

31,808,933

 

3.7

11.6

15.4

69.3

 

100.0

 

Overall total on June 30, 2010

992,544

2,950,587

3,969,751

17,728,067

   

25,640,949

%

3.9

11.5

15.5

69.1

   

100.0

 

 

Bradesco      171              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

c)   Borrowing and onlending expenses

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Borrowing:

 

 

 

 

- Local

340

1,023

1,363

1,589

- Foreign

20,022

18,229

38,251

29,255

Subtotal borrowing

20,362

19,252

39,614

30,844

Local onlending:

 

 

 

 

- National Treasury

162

179

341

1,982

- BNDES

186,654

181,927

368,581

281,135

- CEF

1,201

1,749

2,950

3,393

- FINAME

243,790

222,398

466,188

387,166

- Other institutions

6

5

11

69

Foreign onlending:

 

 

 

 

- Payables to foreign bankers (Note 11a)

(11,264)

2,955

(8,309)

253,626

- Other expenses with foreign onlending

(866,900)

(443,825)

(1,310,725)

93,713

Subtotal onlending

(446,351)

(34,612)

(480,963)

1,021,084

Total

(425,989)

(15,360)

(441,349)

1,051,928

 

18)    PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

a)   Contingent assets

Contingent assets are not recognized in the accounting; however,  there are ongoing proceedings whose chances of success are assessed as probable, such as a) Social Integration Program (PIS), claiming the offset of PIS on Revenues, paid in accordance with Decree-Laws 2445/88 and 2449/88, regarding the payment exceeding the amount due under Supplementary Law 07/70 (PIS Repique); and b) other taxes, the legality and/or constitutionality of which is being challenged, whose decision may lead to the reimbursement of the amounts paid.

During the second quarter of 2011, following the normal course of the ongoing proceedings, Bradesco enabled tax credits amounting to R$2,911,634 thousand, which were recorded in the “prepaid taxes” account (Note 11b), not producing effects, however, on the net income for the period and shareholders’ equity, once a provision for tax contingencies (Note 20a) was fully recorded until all actions are formalized and addressed, and Management had concluded on its assessment with respect to the progress of those credits offsetting.

b)   Provisions, contingent liabilities classified as probable losses and legal liabilities – tax and social security

The Bradesco Organization is currently party to a number of labor, civil and tax lawsuits, arising from the normal course of its business activities.

  

 

__172                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

Provisions were recorded based on the opinion of legal advisors, the type of lawsuit, similarity with previous lawsuits and complexity and positioning of the courts, whenever a loss is deemed probable.

Management considers that the provision recorded is sufficient to cover losses generated by the corresponding proceedings.

Liability related to litigation is held until the definite successful outcome of the lawsuit, represented by favorable judicial decisions, for which appeals can no longer be lodged or due to the statute of limitation.

               I -   Labor claims

These are claims brought by former employees seeking indemnity, especially for unpaid overtime. In proceedings requiring judicial deposit, the amount of labor provision is recorded considering the effective perspective of loss of these deposits. For other proceedings, the provision is recorded based on the average of total payments made for claims settled in the last 12 months, considering the year of the judicial ruling.

Following more effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and, accordingly, the amount of claims on an individual basis subsequent to 1997 dropped substantially.

              II -   Civil claims

These are claims for pain and suffering and property damages, mainly relating to notarized protests, returned checks, the inclusion of information about debtors in the restricted credit registry and the reincorporation of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled by computer-based systems and provisioned whenever the loss is evaluated as probable, considering the opinion of the legal advisors, the nature of the lawsuits, and similarity with previous lawsuits, complexity and positioning of the courts.

The issues discussed in lawsuits relating to protests, returned checks and information on debtors in the credit restriction registry usually are not events that cause a significant impact on financial income. Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 minimum wages.

It is worth noting the significant number of legal claims pleading the incidence of inflation rates which were excluded from the monetary restatement of savings accounts balances due to Government Economic Plans which were part of the Government economic policy to reduce inflation in the past. Although the Bank complied with the legal requirements in force at the time, these lawsuits have been provisioned taking into consideration claims effectively notified and their assessed loss perspectives, taking into consideration the current judicial decision of the Superior Court of Justice (STJ).

Regarding the disputes related to Economic Plans, it is worth noting two aspects: a) the inexistence of potential representative liability, given the right to new suits is barred; and b) the “APDF”/165 lawsuit (failure to comply with fundamental concepts) brought by the National Confederation of the Financial System (CONSIF), aiming at suspending all the pending lawsuits about economic plans pending judgment by the Federal Supreme Court (STF).

 

Bradesco      173              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   
 

             III -   Legal liabilities – provision for tax risks  

The Bradesco Organization is disputing in court the legality and constitutionality of certain taxes and contributions, for which provisions have been recorded in full, although the likelihood of a medium- and long-term favorable outcome is good, based on the opinion of the legal advisors.

The main issues are:

-   Cofins – R$5,655,947 thousand: a request for authorization to calculate and pay Cofins, as of October 2005, on the effective income, whose concept is in Article 2 of Supplementary Law 70/91, removing the unconstitutional increase in the calculation basis introduced by paragraph 1 of Article 3 of Law 9,718/98;

-   INSS Autonomous Brokers – R$911,663 thousand: it questions the incidence of social security contribution on remunerations paid to autonomous service providers, established by Supplementary Law 84/96 and subsequent regulations/amendments, at the rate of 20% and additional of 2.5%, under the argument that services are not provided to insurance companies, but to policyholders, thus being outside the incidence of the contribution provided for in item I, Article 22, of Law 8,212/91, with new wording given in Law 9,876/99;

-   IRPJ/Loan Losses – R$764,264 thousand: it requests authorization to deduct, for purposes of determination of the calculation basis of IRPJ and CSLL, the amount of effective and definite loan losses, total or partial, suffered, regardless of the compliance with the conditions and terms provided for in Articles 9 to 14 of Law 9,430/96 that only apply to temporary losses;

-   CSLL – Deductibility on the IRPJ calculation basis – R$584,585 thousand: it requests to calculate and pay income tax due, related to the reference year of 1997 and on, without adding the CSLL to the respective calculation basis, set forth by Article 1, of Law 9,316/96, since this contribution represents an effective, necessary and mandatory expense to the Company; and

-   PIS – R$287,311 thousand: it requests the authorization to offset amounts overpaid in the reference years of 1994 and 1995 as contribution to PIS, corresponding to the amount above the calculation basis laid down in the Constitution, i.e., gross operating revenue, as defined in the income tax legislation – concept in Article 44 of Law 4,506/64, not including interest income.

               IV -    Provisions by nature

 

R$ thousand

2011

2010

June 30

March 31

June 30

Labor claims

1,727,735

1,630,771

1,618,413

Civil claims

2,901,382

2,731,484

2,446,055

Subtotal (1)

4,629,117

4,362,255

4,064,468

Provision for tax risks (2) (3)

13,274,393

9,714,175

8,291,665

Total

17,903,510

14,076,430

12,356,133

(1)  Note 20b;

(2)  Classified under “Other liabilities – tax and social security” (Note 20a); and

(3)  Includes provision for tax risks (Note 18a).

  

 

__174                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

 

                 V -    Changes in provisions

 

R$ thousand

2011

Labor

Civil

Tax (1)

Balance at the beginning of the period

1,580,811

2,664,436

9,234,533

Monetary restatement

89,319

179,668

371,465

Net reversals and write-offs (2)

294,581

264,515

3,706,116

Payments

(236,976)

(207,237)

(37,721)

Balance at the end of the period

1,727,735

2,901,382

13,274,393

 

(1)  Comprises, substantially, legal liabilities; and

(2)  Includes provision for tax risks (Note 18a).

 

c)   Contingent liabilities classified as possible losses

The Bradesco Organization maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and, based on the opinion of legal advisors, classifies the lawsuits according to the expectation of loss. The trends of administrative and judicial proceedings are periodically analyzed and, if necessary, the related risks are reclassified. In this context the contingent proceedings evaluated as having the risk of possible loss are not recognized in the financial statements. The main proceedings with this classification are: a) leasing companies’ Tax on Services of any Nature (ISSQN), the total processes of which correspond to R$423,707 thousand. In this lawsuit, the demand of tax by municipalities other than those where the companies are located and from which the tax is collected in compliance with the law is discussed when recording tax credit; b) Social Security (INSS) on transfers to private pension plans, considered for purposes of oversight as compensation subject to INSS in the amount of R$241,155 thousand, in addition to a one-time fine for the failure to pay Withholding Income Tax on said compensation in the amount of R$147,546 thousand; and c) Corporate Income Tax (IRPJ) and Social Contribution on Net Income (CSLL) relating to alleged undue loss on the receipt of financial credits set forth in articles 9 and 10 of Law 9,430/96, in the amount of R$231,184 thousand.

 

 

Bradesco      175              

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

19)    SUBORDINATED DEBT

 

R$ thousand

2011

2010

Maturity

Original term in years

Amount of the operation

Currency

Remuneration

June 30

March 31

June 30

In Brazil:

 

   

 

     

Subordinated CDB

 

   

 

     

2011(4)

5

523,000

R$

102.5% to 103.0% of CDI rate

902,857

2,732,395

7,289,281

2012

     

103.0% of CDI rate/

4,861,110

4,720,571

4,348,840

 

   

100.0% of CDI rate + (0.344% p.a. to 0.4914%p.a.) /

5

3,236,273

R$

IPCA + (7.102% p.a. – 7.632% p.a.)

       

100.0% of CDI rate + (0.344% p.a. – 1.0817% p.a.)/

830,310

804,836

737,686

2013

5

575,000

R$

IPCA + (7.74% p.a. – 8.20% p.a.)

2014

6

1,000,000

R$

112.0% of CDI rate

1,333,482

1,292,862

1,185,886

       

108.0% and 112.0% of CDI rate/

1,664,564

1,604,085

1,444,378

2015

6

1,274,696

R$

IPCA + (6.92% p.a. – 8.55% p.a.)

2016

6

500

R$

IPCA + (7.1292% p.a.)

609

590

534

       

100.0% of DI rate – CETIP/

5,459,081

5,305,554

4,898,612

 

 

   

100.0% of CDI rate + (0.75% p.a. – 0.87% p.a.)/

2012

10

1,569,751

R$

101.0% to 102.5% of CDI rate

2019

10

20,000

R$

IPCA + (7.76% p.a.)

25,728

24,845

22,408

Financial Letters/other:

 

   

 

     

2011 to 2021 (5)

up to 11

3,236,869

R$

100.0% to 112.0% of CDI rate

3,336,408

1,801,219

3,628

2010 to 2012 (3)

up to 2

-

R$

9.43% p.a. rate

-

-

128,449

2011 to 2018

up to 8

352,089

R$

IPCA + (6.5151% p.a. – 7.4724% p.a.)

369,846

199,116

20,298

2011 to 2021

up to 11

90,922

R$

12.7513% p.a. – 13.8609% p.a. rate

96,849

68,755

20,336

2011 to 2021

up to 11

77,074

R$

IGPM + (5.8351% p.a. – 7.0670% p.a.)

81,373

55,659

-

Subtotal in Brazil

 

   

 

18,962,217

18,610,487

20,100,336

 

 

           

Abroad:

 

   

 

     

2011

10

353,700

US$

10.25% p.a. rate

235,046

251,380

284,212

2012 (1)

10

315,186

Yen

4.05% p.a. rate

342,106

349,480

239,926

2013

10

1,434,750

US$

8.75% p.a. rate

779,073

812,643

898,310

2014

10

801,927

Euro

8.00% p.a. rate

516,704

537,468

503,040

2019

10

1,333,575

US$

6.75% p.a. rate

1,203,733

1,252,861

1,380,012

2021 (2)

11

1,600,000

US$

5.90% p.a. rate

2,552,061

2,623,759

-

Issuance costs

 

   

 

(27,229)

(29,929)

(21,225)

Subtotal abroad

 

   

 

5,601,494

5,797,662

3,284,275

Overall total

 

 

 

 

24,563,711

24,408,149

23,384,611

 

(1)   Including the cost of swap to U.S. dollar, the rate increases to 10.15% p.a.;

(2)   In August 2010 and in January 2011, subordinated debts in the amount of US$1,100,000 thousand and US$500,000 thousand, respectively,  were issued abroad with a 5.90% p.a. rate, due in 2021;

(3)   Refers to the redemptions made in advance in subordinated CDB pegged to loan operations/others on December 21, 2010;

(4)   Maturity of subordinated debts amounting to US$3,981,022 thousand, of which: (i) US$1,000,000 thousand in January 2011; (ii) US$1,171,022 thousand in February 2011; (iii) US$710,00 thousand in March, 2011; and US$1,100,000 thousand in June 2011; and

(5)   In February and June 2011, financial bills were issued totaling R$1,520,700 thousand and R$944,662 thousand, respectively, falling due in 2017.

  

 

__176                  Report on Economic and Financial Analysis – June 2011    

 


 

 

  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

20)    OTHER LIABILITIES

 

a)   Tax and social security

 

R$ thousand

2011

2010

June 30

March 31

June 30

Provision for tax risks (Note 18b IV)

13,274,393

9,714,175

8,291,665

Provision for deferred income tax (Note 34f)

4,810,120

4,960,599

4,875,607

Taxes and contributions on profits payable

3,416,483

1,696,407

959,081

Taxes and contributions payable

904,709

890,495

610,635

Total 

22,405,705

17,261,676

14,736,988

 

b)   Sundry 

 

R$ thousand

2011

2010

June 30

March 31

June 30

Credit card operations

10,881,090

10,086,133

9,532,694

Provision for payments

3,850,215

3,741,552

3,580,084

Civil and labor provisions  (Note 18b IV)

4,629,117

4,362,255

4,064,468

Sundry creditors

2,526,619

2,621,521

1,765,182

Liabilities for acquisition of assets – finance leasing (1) 

667,283

748,785

836,613

Liabilities for acquisition of assets and rights

434,091

477,614

585,459

Liabilities for official agreements

300,387

275,664

288,149

Other

1,072,286

943,500

870,612

Total 

24,361,088

23,257,024

21,523,261

 

(1)  Refer to liabilities for acquisition of data processing systems (hardware) by means of financial leasing operations (Bradesco as lessee).

  

 

Bradesco      177              

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

21)    INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS OPERATIONS

a)     Provisions by account

 

R$ thousand

Insurance (1)

Life and private pension plans (2)

Savings bonds

Total

2011

2010

2011

2010

2011

2010

2011

2010

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Current and long-term liabilities

                       

Mathematical provision for benefits to be granted

690,423

680,800

652,386

69,176,011

66,032,853

57,423,497

-

-

-

69,866,434

66,713,653

58,075,883

Mathematical provision for benefits granted

134,380

127,356

123,848

5,224,924

5,166,975

4,753,910

-

-

-

5,359,304

5,294,331

4,877,758

Mathematical provision for redemptions

-

-

-

-

-

-

3,412,918

3,241,254

2,728,694

3,412,918

3,241,254

2,728,694

Provision for incurred but not reported (IBNR) claims

1,092,651

1,380,431

1,482,913

702,334

657,985

584,941

-

-

-

1,794,985

2,038,416

2,067,854

Unearned premiums provision

1,892,095

1,746,578

1,789,978

115,566

89,989

74,129

-

-

-

2,007,661

1,836,567

1,864,107

Provision for contribution insufficiency (3)  

-

-

-

3,553,018

3,497,357

3,498,876

-

-

-

3,553,018

3,497,357

3,498,876

Provision for unsettled claims

2,306,015

1,950,944

1,330,477

927,114

893,690

812,420

-

-

-

3,233,129

2,844,634

2,142,897

Financial fluctuation provision

-

-

-

619,739

621,576

636,880

-

-

-

619,739

621,576

636,880

Premium insufficiency provision

-

-

-

547,090

542,117

211,725

-

-

-

547,090

542,117

211,725

Financial surplus provision

-

-

-

373,782

366,736

361,072

-

-

-

373,782

366,736

361,072

Provision for drawings and redemptions

-

-

-

-

-

-

528,202

504,588

468,789

528,202

504,588

468,789

Provision for administrative expenses

-

-

-

99,543

98,359

128,824

147,319

139,052

112,170

246,862

237,411

240,994

Provision for contingencies

-

-

-

-

-

-

7,470

6,048

7,424

7,470

6,048

7,424

Other provisions

1,735,638

1,655,358

1,636,791

652,071

579,489

488,643

-

-

-

2,387,709

2,234,847

2,125,434

Total provisions

7,851,202

7,541,467

7,016,393

81,991,192

78,547,126

68,974,917

4,095,909

3,890,942

3,317,077

93,938,303

89,979,535

79,308,387

 

 

 

__178                  Report on Economic and Financial Analysis – June 2011    

 

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

b)    Technical provisions by product  

 

 R$ thousand

Insurance

Life and private pension plans

Savings bonds

Total

2011

2010

2011

2010

2011

2010

2011

2010

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Health (1)

3,887,910

3,736,838

3,453,252

-

-

-

-

-

-

3,887,910

3,736,838

3,453,252

Auto/RCF

2,348,777

2,216,067

2,124,851

-

-

-

-

-

-

2,348,777

2,216,067

2,124,851

DPVAT

117,960

103,172

92,134

283,649

240,162

207,272

-

-

-

401,609

343,334

299,406

Life 

16,858

13,838

16,330

3,592,886

3,368,171

2,921,849

-

-

-

3,609,744

3,382,009

2,938,179

Basic lines 

1,479,697

1,471,552

1,329,826

-

-

-

-

-

-

1,479,697

1,471,552

1,329,826

Unrestricted Benefits Generating Plan - PGBL  to be granted

-

-

-

13,916,893

13,535,192

12,029,539

-

-

-

13,916,893

13,535,192

12,029,539

Long-Term Life Insurance - VGBL  - to be granted

-

-

-

46,194,320

43,634,113

37,325,751

-

-

-

46,194,320

43,634,113

37,325,751

Pension plans

-

-

-

18,003,444

17,769,488

16,490,506

-

-

-

18,003,444

17,769,488

16,490,506

Savings bonds

-

-

-

-

-

-

4,095,909

3,890,942

3,317,077

4,095,909

3,890,942

3,317,077

Total technical provisions

7,851,202

7,541,467

7,016,393

81,991,192

78,547,126

68,974,917

4,095,909

3,890,942

3,317,077

93,938,303

89,979,535

79,308,387

 

  

 

Bradesco      179              

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

c)       Guarantees of technical provisions

 

R$ thousand

Insurance

Life and private pension plans

Savings bonds

Total

2011

2010

2011

2010

2011

2010

2011

2010

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Investment fund quotas (VGBL and PGBL)

-

-

-

60,111,213

57,169,305

49,355,290

-

-

-

60,111,213

57,169,305

49,355,290

Investment fund quotas (excluding VGBL and PGBL)

6,561,137

6,199,225

5,911,775

15,482,170

14,639,625

14,624,897

3,717,142

3,512,070

3,036,637

25,760,449

24,350,920

23,573,309

Government securities

-

88,653

-

4,544,307

4,703,143

4,146,162

-

-

-

4,544,307

4,791,796

4,146,162

Private securities

62,533

51,186

22,296

583,707

610,383

798,531

227,136

221,175

182,842

873,376

882,744

1,003,669

Shares

2,945

2,851

2,111

1,373,551

1,536,783

27,868

351,665

357,728

297,613

1,728,161

1,897,362

327,592

Receivables

790,392

684,693

704,274

-

-

-

-

-

-

790,392

684,693

704,274

Deposits retained at IRB and court deposits

39,644

38,110

6,552

73,230

60,639

65,770

-

-

-

112,874

98,749

72,322

Reinsurance credits

702,416

698,110

620,754

7,977

7,646

7,126

-

-

-

710,393

705,756

627,880

Total guarantees of technical  provisions

8,159,067

7,762,828

7,267,762

82,176,155

78,727,524

69,025,644

4,295,943

4,090,973

3,517,092

94,631,165

90,581,325

79,810,498

                         

 

1)     “Other provisions” basically refers to the technical provisions of the “individual health” portfolio made in order to cover the differences of future premium adjustments and those necessary for the portfolio technical balance;

2)     Includes personal insurance and private pension operations; and

3)     The provision for contribution insufficiency for retirement and pension plans is calculated according to the normalized biometric table AT-2000, improved by 1.5% p.a., considering males separatly from females, who have a longer life expectancy, and actual real interest rate of 4.0% p.a. For disabilities plans, the provision is also actuarially calculated according to the biometric AT-49 (male) table and the 4.0% p.a. real interest rate.

 

 

__182                  Report on Economic and Financial Analysis – June 2011    

 

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

d)    Retained premiums from insurance, private pension plans contributions and savings bonds

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Premiums written

4,245,631

3,951,405

8,197,036

6,631,257

Supplementary private pension plan contributions (including VGBL)

4,712,625

3,316,970

8,029,595

6,342,674

Revenues from savings bonds

750,429

649,328

1,399,757

1,119,776

Coinsurance premiums

(49,476)

(41,020)

(90,496)

(59,223)

Refunded premiums

(31,185)

(32,043)

(63,228)

(47,486)

Net premiums written

9,628,024

7,844,640

17,472,664

13,986,998

Reinsurance premiums

(63,370)

(57,292)

(120,662)

(140,025)

Retained premiums from insurance, private pension plans and savings bonds  

9,564,654

7,787,348

17,352,002

13,846,973

 

22)    non-controlling INTEREST IN SUBSIDIARIES

 

R$ thousand

2011

2010

June 30

March 31

June 30

Andorra Holdings S.A. (1)

-

-

180,812

Banco Bradesco BBI S.A.

112,232

110,055

89,956

Other (2)

486,631

463,923

407,181

Total

598,863

573,978

677,949

(1)  100% interest after the acquisition of shares in December 2010; and

(2)  Mainly represented by non-controlling interest in Odontoprev S.A.

 

23)    SHAREHOLDERS’ EQUITY (PARENT COMPANY)

 

a)   Breakdown of capital stock in number of shares

 

Fully subscribed and paid-up capital stock comprises non-par, registered, book-entry shares.

 

 

2011

2010

June 30

March 31

June 30

Common shares

1,912,397,390

1,912,397,390

1,881,225,318

Preferred shares

1,912,397,191

1,912,397,191

1,881,225,123

Subtotal

3,824,794,581

3,824,794,581

3,762,450,441

Treasury (common shares)

(2,487,000)

(2,487,000)

-

Total outstanding shares

3,822,307,581

3,822,307,581

3,762,450,441

 

b)   Changes in capital stock in number of shares

 

Common

Preferred

Total

Number of outstanding shares on December 31, 2010

1,880,830,018

1,881,225,123

3,762,055,141

Capital stock increase through share subscription

31,172,072

31,172,068

62,344,140

Shares acquired and not cancelled

(2,091,700)

-

(2,091,700)

Number of outstanding shares on June 30, 2011

1,909,910,390

1,912,397,191

3,822,307,581

 

 

Bradesco     183               

  

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

The Special Shareholders’ Meeting held on December 17, 2010 resolved to increase the Capital Stock by R$1,500,000 thousand, from R$28,500,000 thousand to R$30,000,000 thousand through the issue of 62,344,140 new registered, book-entry shares with no par value, of which 31,172,072 are common shares and 31,172,068 are preferred shares, at the price of R$24.06 per share, through private subscription by shareholders from December 29, 2010 to January 31, 2011, at a ratio of 1.657008936% of their shareholding position on the date of the Meeting. Shareholders paid subscribed shares on February 18, 2011, corresponding to 96.53% of all shares. The 3.47% remaining from the offer were sold at an auction held on February 15, 2011 on the BM&FBOVESPA, with financial settlement on February 18, 2011. The excess of the total amount allocated to the creation of Capital Stock, of R$11,441 thousand, from the difference between the issue price and the sale price of stock at auction was recorded in the “Capital Reserve – Share Premium” account. The process was approved by the Brazilian Central Bank on March 18, 2011.

The Special Shareholders’ Meeting held on March 10, 2011 resolved to increase Capital Stock by R$100,000 thousand, from R$30,000,000 thousand to R$30,100,000 thousand, through the use of the balance held in the "Capital Reserve - Fiscal Incentives - Income tax, Restatement of Equity Securities and Share Fractions” account and a portion of the balance of the “Capital Reserve – Share Premium and Profit Reserve – Legal Reserve” account, without the issue of shares. The process was approved by the Brazilian Central Bank on March 18, 2011. 

c)   Interest on shareholders’ equity/dividends

Preferred shares have no voting rights, but are entitled to all other rights and advantages given to common shares and, in compliance with Bradesco’s Bylaws, have priority in repayment of capital and additional ten per cent (10%) of interest on shareholders’ equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law 6,404/76, with the new wording given in Law 10,303/01.

According to Bradesco’s Bylaws, shareholders are entitled to interest on shareholders’ equity and/or total dividends of at least 30% of the net income for the year, adjusted in accordance with Brazilian Corporation Law.

Interest on shareholders’ equity is calculated based on the shareholders' equity accounts and is limited to the variation in the Federal Government Long-Term Interest Rate (TJLP), provided there are available profits, calculated prior to the deduction thereof, or retained earnings and profit reserves in amounts equivalent to, or exceeding twice, the amount of such interest.

Bradesco’s capital remuneration policy aims at distributing interest on shareholders’ equity at the maximum amount calculated pursuant to prevailing laws, and this is included, net of Withholding Income Tax, in the calculation of the mandatory dividends of the year set forth in the Company’s Bylaws.

The Board of Directors' Meeting held on December 6, 2010 approved Management’s proposal to pay shareholders complementary interest on shareholders’ equity related to the 2010 fiscal year, in the amount of R$1,906,000 thousand, at R$0.482461664 (net of 15% withholding income tax – R$0.410092414) per common share and R$0.530707830 (net of 15% withholding income tax – R$0.451101656) per preferred share, which was paid on February 18, 2011.

The Board of Directors’ Meeting held on February 11, 2011 approved the Board of Executive Officers' proposal for the payment to shareholders of dividends, to complement interest on shareholders’ equity and dividends for the 2010 fiscal year, in the amount of R$315,100 thousand, at a rate of R$0.079771188 per common share and R$0.087748307 per preferred share, the payment of which was made on February 18, 2011.

 

 

__184                  Report on Economic and Financial Analysis – June 2011    

 

 


 

 

  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

The Board of Directors' Meeting held on June 27, 2011 approved the Board of Executive Officers’ proposal to pay shareholders interim interest on shareholders’ equity for the first half of 2011, in the amount of R$624,200 thousand, at R$0.155520588 (net of 15% withholding income tax - R$0.132192500) per common share and R$0.171072647 (net of 15% withholding income tax - R$0.145411750) per preferred share, which was paid on July 18, 2011.

Interest on shareholders’ equity and dividends related to the first half of 2011 is calculated as follows:

 

R$ thousand

% (1)

Net income for the half-year

5,487,428

 

(-) Legal reserve

(274,371)

 

Adjusted calculation basis

5,213,057

 

Supplementary interest on shareholders’ equity (gross) provisioned

1,560,353

 

Withholding income tax on interest on shareholders’ equity

(234,053)

 

Interest on shareholders’ equity (net)

1,326,300

 

Monthly dividends paid and provisioned

315,799

 

Interest on shareholders’ equity (net) and dividends in the first half of 2011

1,642,099

31.50

Interest on shareholders’ equity (net) and dividends in the first half of 2010

1,349,788

31.52

(1)    Percentage of interest on shareholders’ equity/dividends over adjusted calculation basis.

 

Interest on shareholders’ equity and dividends were paid and provisioned as follows:

 

Description

R$ thousand

Per share (gross)

Gross paid/

provisioned amount

Withholding Income Tax (IRRF)

(15%)

Net paid/

provisioned amount

Common shares

Preferred

shares

Complementary interest on shareholders’ equity paid 

0.194730

0.214203

699,360

104,904

594,456

Interim interest on  shareholders’ equity paid

0.155521

0.171073

558,600

83,790

474,810

Monthly dividends paid 

0.079316

0.087248

280,522

-

280,522

Total in the first half of 2010

0.429567

0.472524

1,538,482

188,694

1,349,788

Complementary interest on  shareholders’ equity provisioned

0.191102

0.210213

766,998

115,050

651,948

Monthly dividends paid

0.039658

0.043624

156,635

-

156,635

Total in the first quarter of 2011

0.230760

0.253837

923,633

115,050

808,583

Complementary interest on  shareholders’ equity provisioned 

0.042146

0.046360

169,155

25,373

143,782

Interim interest on shareholders’ equity (1)

0.155521

0.171073

624,200

93,630

530,570

Monthly dividends paid 

0.039658

0.043624

159,164

-

159,164

Total in the second quarter of 2011

0.237325

0.261057

952,519

119,003

833,516

Complementary interest on shareholders’ equity provisioned 

0.233248

0.256573

936,153

140,423

795,730

Interim interest on shareholders’ equity (1)

0.155521

0.171073

624,200

93,630

530,570

Monthly dividends paid  

0.079316

0.087248

315,799

-

315,799

Total in the first half of 2011

0.468085

0.514894

1,876,152

234,053

1,642,099

(1)    Paid on July 18, 2011.

 

 

Bradesco     185               

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

d)   Treasury shares

The Board of Directors’ Meeting held on December 20, 2010 resolved to authorize the acquisition of shares issued by Bradesco in the amount of up to 15,000,000 registered, book-entry shares, with no par value, of which 7,500,000 are common shares and 7,500,000 preferred shares, to be held in treasury and later sold or cancelled, without reducing capital stock. This authorization was valid until June 21, 2011. The Board of Directors’ Meeting held on June 20, 2011 approved the renewal of the share acquisition term based on the same previous conditions. The new authorization will be valid up to December 22, 2011.

As of June 30, 2011, 2,487,000 common shares had been acquired for a total of R$63,091 thousand and remain in treasury. The minimum cost, weighted average and maximum cost per share were R$23.62221, R$25.36840 and R$26.83286, respectively. The market value of the shares, as of June 30, 2011, was R$26.78 per common share. 

 

  

 

__186                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

24)  FEE AND COMMISSION INCOME

 

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Card income

1,165,818

1,112,954

2,278,772

1,928,750

Checking accounts

680,735

649,485

1,330,220

1,118,766

Loan operations

503,592

463,433

967,025

861,495

Asset management

474,144

470,850

944,994

870,361

Collections

297,858

277,039

574,897

522,455

Consortium management

129,288

120,623

249,911

201,848

Custody and brokerage services

102,002

108,135

210,137

229,354

Taxes paid

76,288

77,089

153,377

138,559

Underwriting/Financial advisory services

103,768

47,627

151,395

115,748

Other

90,543

92,151

182,694

286,143

Total

3,624,036

3,419,386

7,043,422

6,273,479

 

25)    PERSONNEL EXPENSES

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Payroll

1,191,228

1,150,536

2,341,764

2,063,570

Benefits

510,524

495,444

1,005,968

841,433

Social security charges

451,506

434,002

885,508

776,742

Employee profit sharing

211,336

218,481

429,817

401,572

Provision for labor claims

201,250

118,201

319,451

237,125

Training

38,766

19,282

58,048

37,825

Total

2,604,610

2,435,946

5,040,556

4,358,267

 

 

 

Bradesco     187               

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

26)    OTHER ADMINISTRATIVE EXPENSES

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Third-party services

873,845

839,301

1,713,146

1,454,281

Communication

391,434

377,179

768,613

677,084

Depreciation and amortization

344,423

357,575

701,998

634,019

Data processing

219,023

225,357

444,380

396,578

Advertising and publicity

193,502

202,385

395,887

308,700

Transportation

179,878

179,026

358,904

303,150

Rentals

162,280

157,090

319,370

280,534

Asset maintenance and conservation

138,665

122,760

261,425

217,125

Financial system services

121,195

108,630

229,825

178,217

Supplies

94,824

80,973

175,797

128,916

Security and surveillance

79,855

76,080

155,935

132,609

Water, electricity and gas

56,701

58,605

115,306

107,432

Travel

35,660

35,221

70,881

50,038

Other

200,983

217,129

418,112

358,480

Total

3,092,268

3,037,311

6,129,579

5,227,163

 

27)    TAX EXPENSES

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Contribution for Social Security Financing (Cofins)

703,968

621,677

1,325,645

982,885

Social Integration Program (PIS) contribution

125,196

104,318

229,514

166,776

Tax on Services (ISS)

100,803

98,382

199,185

180,806

Municipal Real Estate Tax (IPTU) expenses

9,085

16,583

25,668

23,086

Other

89,131

54,198

143,329

103,339

Total

1,028,183

895,158

1,923,341

1,456,892

 

28)    OTHER OPERATING INCOME

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Other interest income

253,255

272,691

525,946

476,581

Reversal of other operating provisions

105,710

76,761

182,471

170,795

Gains on sale of goods

11,334

14,619

25,953

27,491

Revenues from recovery of charges and expenses

39,196

32,294

71,490

30,819

Others (1)

3,263,991

289,591

3,553,582

555,891

Total

3,673,486

685,956

4,359,442

1,261,577

(1)  Includes tax credits to be offset amounting to R$2,911,634 thousand in the second quarter and first half of 2011 (Note 18a).

 

 

 

__188                  Report on Economic and Financial Analysis – June 2011    

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

29)    OTHER OPERATING EXPENSES

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Other financial expenses

670,139

657,411

1,327,550

1,157,777

Sundry losses

312,997

319,508

632,505

623,648

Intangible assets amortization – acquisition of banking services rights

179,828

156,934

336,762

291,559

Expenses with other operating provisions (1)

3,121,546

291,780

3,413,326

802,758

Goodwill amortization (Note 15a)

66,490

65,735

132,225

114,884

Other (2)

310,204

531,568

841,772

545,776

Total

4,661,204

2,022,936

6,684,140

3,536,402

 

(1)  Includes: (i) provision for tax risks in the second quarter and first half of 2011 – R$2,911,634 thousand (Note 18a); (ii) supplementary provision for civil lawsuits – economic plans in the first half of 2011 – R$122,193 thousand (first half of 2010 - R$111,559 thousand) and in the second quarter of 2011 - R$68,647 thousand (first quarter of 2011 - R$53,546 thousand); and (iii) in the first half of 2010, tax provisions in the amount of R$396,731 thousand; and

(2)  In the first quarter of 2011, includes mainly provision for fluctuations arising from the revaluation of IBNR provisions and benefits to be granted – remission of Health Insurance segment, which was reversed in the second quarter of 2011.

 

30)    NON-OPERATING INCOME

 

   

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Result on sale and write-off of assets and investments

(68,096)

(62,375)

(130,471)

(182,296)

Recording/reversal of non-operating provisions

(15,280)

3,350

(11,930)

(29,737)

Others

9,356

3,503

12,859

(5,394)

Total

(74,020)

(55,522)

(129,542)

(217,427)

 

 

Bradesco     189               

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

31)    TRANSACTIONS WITH CONTROLLING SHAREHOLDERS (DIRECT AND INDIRECT)

a)   Transactions with parent companies (direct and indirect) are carried out in conditions and at rates compatible with the averages practiced with third parties, and effective on the dates of the operations, and are as follows:

 

R$ thousand

2011

2010

2011

2010

 

June 30

March 31

June 30

2nd Quarter

1st Quarter

1st Half

1st Half

Assets  (liabilities)

Assets  (liabilities)

Assets  (liabilities)

Revenues  (expenses)

Revenues  (expenses)

Revenues  (expenses)

Revenues  (expenses)

Interest on shareholders’ equity and dividends

(505,556)

(256,963)

(408,785)

-

-

-

-

Cidade de Deus Companhia Comercial de Participações

(366,151)

(186,106)

(296,064)

-

-

-

-

Fundação Bradesco

(139,405)

(70,857)

(112,721)

-

-

-

-

Demand deposits:

(140)

(246)

(309)

-

-

-

-

Fundação Bradesco

(125)

(199)

(296)

-

-

-

-

BBD Participações S.A.

(11)

(19)

(5)

-

-

-

-

Nova Cidade de Deus Participações S.A.

(1)

(18)

(1)

-

-

-

-

Cidade de Deus Companhia Comercial de Participações

(3)

(10)

(7)

-

-

-

-

Time deposits:

(30,982)

(34,812)

(11,441)

(20)

(24)

(44)

(17)

Cidade de Deus Companhia Comercial de Participações

(30,982)

(34,812)

(11,441)

(20)

(24)

(44)

(17)

Rental of branches:

-

-

-

(126)

(123)

(249)

(236)

Fundação Bradesco

-

-

-

(126)

(123)

(249)

(236)

Subordinated debts:

(36,572)

(457,404)

(163,214)

(1,845)

(10,247)

(12,092)

(6,149)

Cidade de Deus Companhia Comercial de Participações

(1,534)

(376,708)

(88,507)

(24)

(8,171)

(8,195)

(3,082)

Fundação Bradesco

(35,038)

(80,696)

(74,707)

(1,821)

(2,076)

(3,897)

(3,067)

 

 

__190                  Report on Economic and Financial Analysis – June 2011    

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

b)   Compensation of key Management personnel

Each year, the Annual Shareholders’ Meeting approves:

·       The annual overall amount of management compensation, set forth at the Board of Directors Meetings among the board members and members of the Board of Executive Officers, as determined by the Company’s Bylaws; and

·       The amount allocated to finance supplementary private pension plans for Management, within the private pension plan for employees and management of the Bradesco Organization.

For 2011, the maximum amount of R$360,400 thousand was set for Management compensation (salaries and bonuses) and R$341,000 thousand to finance defined contribution supplementary private pension plans.

Short-term Management benefits

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Salaries

36,446

60,532

96,978

70,899

Bonuses

10,797

11,674

22,471

64,700

Subtotal

47,243

72,206

119,449

135,599

INSS contributions

10,597

16,161

26,758

30,368

Total

57,840

88,367

146,207

165,967

 

Post-employment benefits

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Defined contribution supplementary private pension plans

 

52,060

41,964

94,024

70,011

Total

 

52,060

41,964

94,024

70,011

 

Bradesco does not offer long-term benefits related to severance pay or share-based compensation to its key Management personnel.

Other information

I)    According to current laws, financial institutions are not allowed to grant loans or advances to:

 

a)   Officers and members of the advisory, administrative, fiscal or similar councils, as well as to their respective spouses and family members up to the second degree;

b)   Individuals or corporations that own more than 10% of their capital; and

 

Bradesco     191               

 

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

c)   Corporations of which the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective family members up to the second degree own more than 10%;

Therefore, no loans or advances are granted by financial institutions to any subsidiary, members of the Board of Directors or Board of Executive Officers and their relatives.

II)   Shareholding 

 

b)    Members of the Board of Directors and Board of Executive Officers, jointly, had the following shareholding in Bradesco:

 

2011

2010

June 30

March 31

June 30

● Common shares

0.74%

0.74%

0.74%

● Preferred shares

1.03%

1.03%

1.08%

● Total shares

0.89%

0.89%

0.91%

 

 

32)   FINANCIAL INSTRUMENTS

a)  Risk management

Risk management activity is highly strategic due to the increasing complexity of services and products offered and the globalization of the Organization’s business, which is the reason why its processes are constantly improved.

Decisions made by the Organization are guided by factors that account for return on risk that has previously been identified, measured and evaluated, making the achievement of strategic objectives possible and ensuring the strengthening of the Institution.

The Organization approaches risk management in an integrated manner, ensuring unique policies, processes, criteria and methodologies for risk control through a statutory body, the Integrated Risk Management and Capital Allocation Committee, which is supported by specific committees and risk management policies approved by the Board of Directors.

Credit risk management

Credit risk refers to the possibility of losses associated with the non-compliance by the borrower or counterparty of their respective financial obligations pursuant to agreed terms, as well as with the reduction of a loan agreement value from decrease in the borrower’s risk rating, with the reduction of gains or compensations, the advantages in renegotiations, recovery costs and other values related to the counterparty’s non-compliance with its financial obligations.

Credit risk management in the Organization is a continuous and evolving process of mapping, development, assessment and diagnosis through the use of models, instruments and procedures that require a high degree of discipline and control during the analysis of operations in order to preserve the integrity and autonomy of the processes.

The Organization carefully controls its exposure to credit risk, which mainly results from credit operations, securities and derivative financial instruments. Credit risk also stems from financial obligations related to loan commitments or financial guarantees.

 

__192                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

Market risk management

Market risk is represented by the possibility of financial loss due to fluctuating prices and interest rates of the Organization’s financial assets as its asset and liability portfolios may show mismatched maturities, currencies and indexes.

Market risk is carefully identified, measured, mitigated and managed. The Organization has a conservative exposure profile to market risk, with guidelines and limits monitored independently on a daily basis.

Market risk is controlled for all of the Organization’s companies in a corporate and centralized manner.  All activities exposed to market risk are mapped, measured and classified by probability and importance, with their respective mitigation plans duly approved by the corporate governance structure.

 

 

Bradesco     193               

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

We present below the balance sheet by currency

 

 

R$ thousand

2011

2010

June 30

March 31

June 30

Balance

Domestic

Foreign  (1) (2)

Foreign  (1) (2)

Assets

         

Current and long-term assets

677,570,948

632,819,549

44,751,399

42,498,551

37,278,675

Funds available

7,714,874

5,483,595

2,231,279

1,031,900

1,224,837

Interbank investments

86,147,213

84,704,457

1,442,756

1,318,797

2,119,671

Securities and derivative financial instruments

231,424,571

223,766,699

7,657,872

8,007,476

7,193,606

Interbank and interdepartmental accounts

67,032,601

67,032,601

-

-

353,461

Loan and leasing operations

215,147,143

194,133,152

21,013,991

20,455,047

16,804,073

Other receivables and assets

70,104,546

57,699,045

12,405,501

11,685,331

9,583,027

Permanent assets

11,736,065

11,697,289

38,776

30,297

137,360

Investments

1,698,969

1,698,745

224

236

-

Premises and equipment and leased assets

3,657,868

3,645,376

12,492

8,956

12,523

Intangible assets

6,379,228

6,353,168

26,060

21,105

124,837

Total

689,307,013

644,516,838

44,790,175

42,528,848

37,416,035

 

         

Liabilities

         

Current and long-term liabilities

635,360,154

584,328,232

51,031,922

46,386,958

29,692,749

Deposits

213,560,911

195,358,955

18,201,956

13,041,604

4,043,580

Federal funds purchased and securities sold under agreements to repurchase

164,204,495

161,098,424

3,106,071

4,604,087

652,483

Funds from issuance of securities

29,043,562

22,105,618

6,937,944

5,109,271

5,752,347

Interbank and interdepartmental accounts

3,036,754

1,227,626

1,809,128

1,606,680

1,401,752

Borrowing and onlending

45,207,629

33,588,083

11,619,546

10,028,728

10,168,190

Derivative financial instruments

1,221,332

954,416

266,916

224,837

154,389

Technical provision for insurance, private pension plans and savings bonds

93,938,303

93,937,346

957

1,152

1,671

Other liabilities:

         

- Subordinated debt

24,563,711

18,962,217

5,601,494

5,797,662

3,284,275

- Other

60,583,457

57,095,547

3,487,910

5,972,937

4,234,062

Deferred income

505,228

505,228

-

-

-

Non-controlling interest in subsidiaries

598,863

598,863

-

-

-

Shareholders’ equity

52,842,768

52,842,768

-

-

-

Total

689,307,013

638,275,091

51,031,922

46,386,958

29,692,749

Net position of assets and liabilities

   

(6,241,747)

(3,858,110)

7,723,286

Net position of derivatives (2) 

   

(5,343,675)

(10,088,552)

(18,758,573)

Other net memorandum accounts (3) 

   

23,386

(2,847)

(2,471)

Net exchange position (liability)

   

(11,562,036)

(13,949,509)

(11,037,758)

 

(1)  Amounts expressed and/or indexed mainly in USD;

(2)  Excluding operations maturing in D+1, to be settled at the rate of the last day of the month; and

(3)  Other commitments recorded in memorandum accounts.

 

  

 

__194                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

VaR Internal Model – Trading Portfolio

Risk factors

R$ thousand

2011

2010

June 30

March 31

June 30

Fixed rates

39,678

20,502

3,544

Internal exchange coupon

4,799

2,706

1,505

Foreign currency

30,270

6,572

172

IGP-M

824

891

494

IPCA

10,376

3,042

716

Equities

9,100

6,266

4,894

Sovereign/Eurobonds and Treasuries

186

6,570

3,113

Other

4

3

4

Correlation/diversification effect

(35,984)

(23,591)

(8,900)

VaR (Value at Risk)

59,253

22,961

5,542

 

Sensitivity analysis

The Trading Portfolio is daily monitored by VaR (Value at Risk) and Stress Analyses and is also evaluated in terms of sensitivity, which measures the effect of movements of market and price curves on our positions. Furthermore, a sensitivity analysis of the Organization’s financial exposures (Trading and Banking Portfolio) is performed on a quarterly basis, in compliance with CVM Rule 475/08.

It is worth noting that the impacts of the financial exposure on the Banking Portfolio (notably interest rates and price indexes), do not necessarily represent a potential accounting loss for the Organization because a portion of loan operations held in the Banking Portfolio is financed by time and/or savings deposits, which are “natural hedges” for future variations in interest rates; moreover, interest rate variations do not represent a material impact on the institution’s results, as loan operations are held to maturity.

 

Bradesco     195               

 

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

Sensitivity Analysis –Trading and Banking Portfolios

 

Period

Scenario (1)

Trading and Banking portfolios

Risk Factors

R$ thousand

Interest rate in Reais

Price indexes

Exchange coupon

Foreign currency

 Equities  

 Sovereign/ Eurobonds and Treasuries

 Other  

 Total without correlation

 Total with correlation

Jun 11

1

(7,026)

(11,079)

(152)

(13,510)

(15,481)

(551)

(12)

(47,811)

(19,185)

2

(2,137,828)

(1,454,501)

(14,192)

(337,745)

(387,017)

(19,803)

(303)

(4,351,389)

(3,128,587)

3

(4,089,479)

(2,584,329)

(27,792)

(675,491)

(774,035)

(42,192)

(607)

(8,193,925)

(5,841,763)

Mar 11

1

(4,588)

(12,669)

(134)

(4,085)

(15,725)

(600)

                (55)

(37,856)

(23,826)

2

(1,369,728)

(1,638,667)

(10,555)

(102,114)

(393,113)

(31,648)

(1,383)

(3,547,208)

(2,800,667)

3

(2,631,091)

(2,904,244)

(20,870)

(204,228)

(786,226)

(65,492)

(2,765)

(6,614,916)

(5,165,722)

Dec 10

1

(4,559)

(11,338)

(76)

(3,061)

(16,610)

(383)

(10)

(36,037)

(24,371)

2

(1,333,759)

(1,440,641)

(5,223)

(76,533)

(415,241)

(7,411)

(246)

(3,279,054)

(2,721,192)

3

(2,552,669)

(2,578,706)

(10,283)

(153,066)

(830,483)

(17,556)

(492)

(6,143,255)

(5,058,152)

Sept 10

1

(3,102)

(10,469)

(81)

(2,753)

(15,182)

(311)

                (15)

(31,913)

(17,562)

2

(860,938)

(1,375,770)

(4,008)

(68,826)

(379,542)

(16,579)

(373)

(2,706,036)

(1,953,978)

3

(1,664,177)

(2,449,167)

(7,986)

(137,653)

(759,085)

(30,860)

(745)

(5,049,673)

(3,585,011)

Jun 10

1

(2,786)

(9,339)

(108)

(43)

(14,026)

(445)

                   -  

(26,747)

(17,480)

2

(821,984)

(1,288,063)

(7,667)

(1,069)

(350,658)

(14,411)

                  (1)

(2,483,853)

(1,672,997)

3

(1,578,689)

(2,287,844)

(15,214)

(2,137)

(701,315)

(28,648)

(2)

(4,613,849)

(3,067,224)

 

 

Definition

 Exposure subject to variations in fixed interest rates and interest rate coupons

 Exposure subject to variations in price index coupon rates

 Exposure subject to variations in foreign currency coupon rates

 Exposure subject to exchange variations

 Exposure subject to variation in stock prices

 Exposure subject to variations in the interest rate of securities traded on the international market

 Exposure not classified in previous definitions

 

(1) Amounts net of tax effects

  

 

__196                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements
   

 

The sensitivity analysis of the Trading Portfolio, which represents exposures that may cause materialy impacts the Organization’s results, is presented below. It is worth mentioning that results show the impacts for each scenario for a static portfolio position. The market dynamism results in continuous changes in these positions and does not necessarily reflect the current position. Moreover, as previously mentioned, the Organization has an ongoing process of market risk management, which seeks to mitigate related risks according to the strategy determined by Senior Management. Therefore, in cases of signs of deterioration in a certain position, proactive measures are taken to minimize potential negative impacts, aiming at maximizing the risk/return ratio for the Organization.

 

Sensitivity Analysis – Trading Portfolio

 

Period

Scenario (1)

Trading Portfolio

Risk Factors

R$ thousand

Interest Rate in Reais

Price Indexes

Exchange Coupon

Foreign Currency

 Equities 

 Sovereign/ Eurobonds and Treasuries

 Other  

 Total without correlation

 Total with correlation

Jun 11

1

(1,727)

(669)

(59)

(14,736)

(1,821)

(37)

                   -  

(19,049)

(12,769)

2

(522,985)

(110,693)

(5,815)

(368,399)

(45,535)

(684)

                   -  

(1,054,111)

(729,975)

3

(1,001,940)

(214,829)

(11,362)

(736,797)

(91,070)

(1,362)

(1)

(2,057,361)

(1,416,962)

Mar 11

1

(281)

(112)

(34)

(4,140)

(1,378)

(275)

-

(6,220)

(4,201)

2

(85,271)

(17,771)

(3,617)

(103,498)

(34,450)

(15,540)

(1)

(260,148)

(147,141)

3

(164,173)

(34,765)

(7,019)

(206,996)

(68,899)

(30,660)

(1)

(512,513)

(289,775)

Dec 10

1

(439)

(374)

(40)

(3,707)

(322)

(154)

                   -  

(5,036)

(2,669)

2

(130,396)

(55,064)

(3,924)

(92,673)

(8,054)

(4,570)

                  (1)

(294,682)

(155,665)

3

(251,911)

(106,444)

(7,650)

(185,345)

(16,109)

(8,927)

(1)

(576,387)

(301,866)

Sept 10

1

(284)

(117)

(15)

(297)

(613)

(168)

                   -  

(1,494)

(776)

2

(78,051)

(16,801)

(865)

(7,427)

(15,324)

(861)

-

(119,329)

(91,207)

3

(152,110)

(31,858)

(1,711)

(14,854)

(30,648)

(1,620)

(1)

(232,802)

(177,470)

Jun 10

1

(215)

(41)

(35)

(43)

(583)

(211)

                   -  

(1,128)

(588)

2

(57,019)

(6,240)

(2,865)

(1,069)

(14,563)

(6,611)

(1)

(88,368)

(59,627)

3

(112,008)

(11,794)

(5,650)

(2,137)

(29,125)

(13,066)

(2)

(173,782)

(117,213)

 

 

Definition

 Exposure subject to variations in fixed interest rates and interest rate coupons

 Exposure subject to variations in price index coupon rates

 Exposure subject to variations in foreign currency coupon rates

 Exposure subject to exchange variations

 Exposure subject to variation in stock prices

 Exposure subject to variations in the interest rate of securities traded on the international market

 Exposure not classified in previous definitions

 

(1)    Amounts net of tax effects.

 

 

 

Bradesco     197               

 

 

 


 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

Sensitivity analyses were carried out based on scenarios prepared for the respective dates, always considering market data of the time and scenarios that would adversely affect our positions, according to the examples below:

Scenario 1:      Based on market information (BM&FBOVESPA, Anbima, etc), base point stresses were applied for interest rates and 1% variation for prices. For instance, in the scenario applied to positions on June 30, 2011, the exchange rate of Real/Dollar was R$1.58. For the interest rate scenario, the 1-year fixed interest rate applied on the positions on June 30, 2011 was 12.66% p.a.

Scenario 2:      25% stresses were determined based upon the market. For instance, in the scenario applied to positions on June 30, 2011, the exchange rate of Real/Dollar was R$1.95. For the interest rate scenario, the 1-year fixed interest rate applied to positions on June 30, 2011 was 15.81% p.a. Scenarios for other risk factors also represented a 25% stress on the respective curves or prices; and

Scenario 3:      50% stresses were determined based on the market. For instance, in the scenario applied to positions on June 30, 2011, the exchange rate of Reais/Dollar was R$2.34. For the interest rate scenario, the 1-year fixed interest rate applied to positions on June 30, 2011 was 18.97% p.a. Scenarios for other risk factors also represented a 50% stress on the respective curves or prices.

Liquidity Risk

The Liquidity Risk is the possibility of the Organization not having enough financial funds to honor its commitments due to the mismatch between payments and deposits, taking into consideration different currencies and the settlement terms of its rights and obligations.

In addition to defining minimum compliance levels, the Organization’s liquidity policy also considers stress situations, the type of financial instruments in which funds should remain invested and the operating strategy for cases of need.

 

The liquidity risk management process includes the daily monitoring of the composition of available resources, compliance with the minimum level of liquidity and contingency plans for stress situations. The controlling and monitoring of positions are conducted in a centralized manner.

 

 

 

__198                  Report on Economic and Financial Analysis – June 2011    

 

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

We present the balance sheet by maturity in the chart below.

 

 

 R$ thousand

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Not stated maturity

Total

Assets

           

Current and long-term assets

357,140,297

115,991,052

41,764,398

162,675,201

-

677,570,948

Funds available

7,714,874

-

-

-

-

7,714,874

Interbank investments

38,549,398

43,962,316

2,063,538

1,571,961

-

86,147,213

Securities and derivative financial instruments (1) (2)

190,948,848

6,405,077

1,391,057

32,679,589

-

231,424,571

Interbank and interdepartmental accounts

66,519,004

-

-

513,597

-

67,032,601

Loan and leasing operations

24,360,610

54,790,829

32,497,037

103,498,667

-

215,147,143

Other receivables and assets

29,047,563

10,832,830

5,812,766

24,411,387

-

70,104,546

Permanent assets

218,799

988,596

869,854

7,200,636

2,458,180

11,736,065

  Investments

-

-

-

-

1,698,969

1,698,969

Premises and equipment and leased assets

49,709

248,557

298,269

2,710,136

351,197

3,657,868

Intangible assets

169,090

740,039

571,585

4,490,500

408,014

6,379,228

Total on June 30, 2011

357,359,096

116,979,648

42,634,252

169,875,837

2,458,180

689,307,013

Total on March 31, 2011

366,003,893

110,675,681

44,339,743

151,938,703

2,428,592

675,386,612

Total on June 30, 2010

306,037,083

68,302,851

42,359,040

139,499,171

1,902,071

558,100,216

             

Liabilities

           

Current and long-term liabilities

322,685,314

49,302,836

45,671,008

217,700,996

-

635,360,154

Deposits (3)

99,878,689

22,142,265

12,632,553

78,907,404

-

213,560,911

Federal funds purchased and securities sold under agreements to repurchase (2)

109,502,097

11,923,542

9,685,647

33,093,209

-

164,204,495

Funds from issuance of securities

397,925

2,126,188

5,872,566

20,646,883

-

29,043,562

Interbank and interdepartmental accounts

3,036,754

-

-

-

-

3,036,754

Borrowing and onlending

3,590,886

9,374,386

7,854,632

24,387,725

-

45,207,629

Derivative financial instruments

723,911

231,466

101,140

164,815

-

1,221,332

Technical provisions for insurance, private pension plans and savings bonds (3)

69,783,630

1,985,135

1,320,768

20,848,770

-

93,938,303

Other liabilities:

           

- Subordinated debts

1,380,694

9,370

4,171,568

19,002,079

-

24,563,711

- Other

34,390,728

1,510,484

4,032,134

20,650,111

-

60,583,457

Deferred income

505,228

-

-

-

-

505,228

Non-controlling interest in subsidiaries

-

-

-

-

598,863

598,863

Shareholders’ equity

-

-

-

-

52,842,768

52,842,768

Total on June 30, 2011

323,190,542

49,302,836

45,671,008

217,700,996

53,441,631

689,307,013

Total on March 31, 2011

325,806,825

43,164,552

45,092,467

209,451,827

51,870,941

675,386,612

Total on June 30, 2010

264,781,813

32,575,624

31,068,184

184,701,323

44,973,272

558,100,216

             

Accumulated net assets on June 30, 2011

34,168,554

101,845,366

98,808,610

50,983,451

-

-

Accumulated net assets on March 31, 2011

40,197,068

107,708,197

106,955,473

49,442,349

-

-

Accumulated net assets on June 30, 2010

41,255,270

76,982,497

88,273,353

43,071,201

-

-

(1)   Investments in investment funds are classified as up to 30 days;

(2)   Sale and purchase agreements are classified according to the maturity of the operation; and

(3)   Demand and savings deposits and technical provisions for insurance, private pension plans and savings bonds comprising VGBL and PGBL products are classified as up to 30 days, without considering average historical turnover.

 

Bradesco     199               

 


 

 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

Operating Risk

Operating risk is represented by losses from internal processes, personnel and inadequate systems or failures and external events. This definition includes legal risk, but excludes strategic and image risk.

 

The Organization considers operational risk management to be essential to the generation of added value. Risk control is conducted in a centralized manner through identification, measurement, mitigation plans and administration of operating risks, on a consolidated basis and by company.

 

Among plans for mitigating operating risk, the most important is business continuity management, which is made up of formal plans to be adopted during moments of crisis in order to guarantee the recovery and continuation of business, thereby preventing or mitigating losses.

 

Capital Management

The capital management process is conducted in order to provide the conditions necessary to meet the Organization’s strategic objectives, considering the economic and commercial environment in which it operates. This process is compatible with the nature of operations, complexity of service and products and dimension of the Organization's exposure to risks.

 

Under Bacen regulations, financial institutions are required to permanently maintain capital (Reference Shareholders’ Equity) compatible with the risks of their activities, represented by Required Reference Shareholders’ Equity (PRE). PRE is calculated considering, at least, the sum of credit risk, market risk and operating risk.

 

The process of adjustment to Reference Shareholders' Equity is monitored on a daily basis and aims to ensure that the Organization have a solid capital base in order to support development of activities and face risks incurred, whether in normal situations or in extreme market conditions, in addition to meeting capital regulatory requirements.

  

 

  

 

__200                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

We present the Capital Adequacy Ratio in the chart below.

 

Calculation basis – Capital Adequacy Ratio

R$ thousand

2011

2010

June 30

March 31

June 30

Financial

Economic-financial

Financial

Economic-financial

Financial

Economic-financial

Shareholders’ equity

52,842,768

52,842,768

51,296,963

51,296,963

44,295,323

44,295,323

Reduction of deferred assets – CMN Resolution 3,444/07

(197,221)

(279,101)

(209,214)

(290,645)

(357,852)

(441,456)

Decrease in gains/losses of mark-to-market adjustments in DPV and derivatives – CMN Resolution 3,444/07

1,947,294

1,947,294

1,660,228

1,660,228

1,751,725

1,751,725

Non-controlling interest/other

176,560

598,863

180,533

573,978

164,029

677,949

Reference shareholders’ equity - Tier I

54,769,401

55,109,824

52,928,510

53,240,524

45,853,225

46,283,541

Total of gains/losses of adjustments to market value in Available for Sale (DPV) and derivatives – CMN Resolution 3,444/07

(1,947,294)

(1,947,294)

(1,660,228)

(1,660,228)

(1,751,725)

(1,751,725)

Subordinated debt

9,491,195

9,491,195

8,468,720

8,468,720

8,607,645

8,607,645

Reference shareholders’ equity – Tier II

7,543,901

7,543,901

6,808,492

6,808,492

6,855,920

6,855,920

Total reference shareholders’ equity (Tier I + Tier II)

62,313,302

62,653,725

59,737,002

60,049,016

52,709,145

53,139,461

Deduction of instruments for funding - CMN Resolution 3,444/07

(96,828)

(130,064)

(96,553)

(126,433)

(89,593)

(233,649)

Reference shareholders’ equity (a)

62,216,474

62,523,661

59,640,449

59,922,583

52,619,552

52,905,812

Capital allocation (by risk)

           

 - Credit risk

43,209,088

43,324,158

40,554,561

40,774,901

34,824,557

34,754,633

 - Market risk

846,567

846,567

363,758

363,758

134,901

134,901

 - Operational risk (1)

1,883,392

2,690,028

1,883,392

2,690,028

1,677,756

1,677,756

Required reference shareholders’ equity  (b)

45,939,047

46,860,753

42,801,711

43,828,687

36,637,214

36,567,290

Margin (a – b)

16,277,427

15,662,908

16,838,738

16,093,896

15,982,338

16,338,522

Risk-weighted assets  (c)

417,627,700

426,006,845

389,106,466

398,442,608

333,065,578

332,429,906

Capital adequacy ratio  (a/c)

14.90%

14.68%

15.33%

15.04%

15.80%

15.91%

 

(1)  As set forth by Bacen Circular Letters 3,383/08 and 3,476/09, we point out that, as of July 2010, the calculation of capital allocation for Operating Risk for the Economic-Financial Consolidated includes non-financial companies.

 

Bradesco     201               


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

b)    Market value

The book value, net of provisions for loss of the main financial instruments is as follows:

Portfolios

R$ thousand

Unrealized gain/(loss) without tax effects

Book

value

Market value

In the result

In shareholders’ equity

2011

2011

2010

2011

2010

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Securities and derivative financial instruments (Notes 3e, 3f and 8)

231,424,571

234,882,162

3,031,829

3,913,921

    3,290,205

3,457,591

3,866,748

    3,395,319

- Adjustment of available-for-sale securities (Note 8 cII)

 

 

(425,762)

47,173

     (105,114)

-

-

                 -  

- Adjustment of held-to-maturity securities (Note 8d item 6)

 

 

3,457,591

3,866,748

    3,395,319

3,457,591

3,866,748

    3,395,319

Loan and leasing operations (Notes 2, 3g and 10) (1)

250,834,416

250,260,155

(574,261)

(1,018,446)

       178,274

(574,261)

(1,018,446)

       178,274

Investments (Notes 3j  and 13) (2)

1,698,969

9,011,801

7,312,832

6,959,051

    6,527,565

7,312,832

6,959,051

    6,527,565

Treasury shares (Note 23d)

63,091

66,602

-

-

-

3,511

6,247

-

Time deposits (Notes 3n and 16a)

125,385,063

125,161,236

223,827

226,650

       150,567

223,827

226,650

       150,567

Funds from issuance of securities (Note 16c)

29,043,562

29,218,615

(175,053)

(123,121)

           8,905

(175,053)

(123,121)

           8,905

Borrowing and onlending (Notes 17a and 17b)

45,207,629

44,621,145

586,484

513,737

         70,014

586,484

513,737

         70,014

Subordinated debts (Note 19)

24,563,711

25,592,511

(1,028,800)

(881,405)

     (999,041)

(1,028,800)

(881,405)

     (999,041)

Unrealized gains without tax effects                

 

 

9,376,858

9,590,387

    9,226,489

9,806,131

9,549,461

    9,331,603

 

(1)     Includes advances on foreign exchange contracts, leasing operations and other receivables with credit features; and

(2)     Basically includes the surplus of interest in subsidiaries and affiliated companies (Cielo, Odontoprev and Fleury) and other investments (BM&FBOVESPA and Cetip).

 

__202                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

Determination of market value of financial instruments:

·       Securities and derivative financial instruments, investments, subordinated debts and treasury shares are based on the market price on the balance sheet date. Should there be no available market price quotations, amounts are estimated based on the prices quoted by dealers, on pricing models, quotation models or quotations for instruments with similar characteristics;

·       Fixed rate loan operations were determined by discounting estimated cash flows, using interest rates applied by the Bradesco Organization for new contracts with similar features. These rates are compatible with prices practiced in the market on the balance sheet date; and

·       Time deposits, funds from issuance of securities, borrowing and onlending were calculated by discounting the difference between the cash flows under the contract terms and the rates practiced in the market on the balance sheet date.

33)    EMPLOYEE BENEFITS

Bradesco and its subsidiaries sponsor a supplementary private pension plan for employees and directors, in the PGBL modality, which is a private defined contribution pension plan that allows the accumulation of financial resources by participants over their professional careers through contributions paid by the professional and the sponsoring company. The related resources are invested in an Exclusive Investment Fund (FIE).

PGBL is managed by Bradesco Vida e Previdência S.A. and Bradesco Asset Management (BRAM).   The Securities Dealer company (DTVM) is responsible for the financial management of FIE funds.

Contributions paid by employees and directors of Bradesco and its subsidiaries are equivalent to 4% of salary, except for participants who, in 2001, opted to migrate to the defined contribution plan (PGBL) plan from the defined benefit plan, whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, nonetheless respecting the 4% minimum.

The actuarial liabilities of defined contribution plan (PGBL) are fully covered by the net assets of the corresponding FIE.

In addition to the aforementioned plan (PGBL), former participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in this plan. For participants of the defined benefit plan, whether they migrated or not to the PGBL plan, retired participants and pensioners, the present value of the plan’s actuarial liabilities is fully covered by plan assets.

Banco Alvorada S.A. (merging company of Banco Baneb S.A.) maintains supplementary retirement plans of defined contribution and defined benefit, through Fundação Baneb de Seguridade Social - Bases (related to former employees of Baneb). The actuarial liabilities of defined contribution and defined benefit plans are fully covered by assets of the plans.

Banco Bradesco BBI S.A. (current name of Banco BEM S.A.) sponsors supplementary retirement plans of both defined benefit and defined contribution types, through the Assistance and Retirement Pension Fund for the Employees of the Bank of the State of Maranhão (Capof).

 

Bradesco     203               

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (Alvorada CCFI) (merging company of Banco BEC S.A.) sponsors a defined benefit plan by means of the Private Pension Plan Fund of the Bank of the State of Ceará (Cabec)

The assets of private pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).

Bradesco’s branches and subsidiaries abroad provide their employees and directors with a private pension plan in compliance with the rules set forth by local authorities, which authorize the accumulation funds during the participant’s professional career.

Expenses with contributions made during the first half of 2011 amounted to R$187,047 thousand (R$142,544 thousand in the first half of 2010) and R$98,012 thousand in the second quarter of 2011 (first quarter of 2011 – R$89,035 thousand).

In addition to this benefit, Bradesco and its subsidiaries offer their employees and management several other benefits including: health insurance, dental care, life and personal accident insurance, as well as professional training. The related expenses, including the aforementioned contributions, amounted to R$1,064,016 thousand in the first half of 2011 (R$879,258 thousand in the first half of 2010) and R$549,290 thousand in the second quarter of 2011 (first quarter of 2011 – R$514,726 thousand).

 

34)    INCOME TAX AND SOCIAL CONTRIBUTION

 

a)      Calculation of income tax and social contribution charges

    

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Income before income tax and social contribution

4,530,565

4,073,480

8,604,045

6,209,316

Total income tax and social contribution at rates of 25% and 15%, respectively (1)

(1,812,226)

(1,629,392)

(3,441,618)

(2,483,726)

Effect on the tax calculation:

 

 

 

 

Equity in the earnings of unconsolidated companies

6,351

13,675

20,026

19,108

Exchange (loss)/gain

(287,190)

(107,423)

(394,613)

54,805

Non-deductible expenses, net of non-taxable income

(79,104)

(95,793)

(174,897)

(128,972)

Tax credits recorded from previous periods

-

-

-

241,732

Interest on shareholders’ equity (paid and payable)

295,061

286,320

581,381

489,984

Effect of the difference of the social contribution rate (2)

-

226,711

226,711

342,823

Other amounts

155,968

8,125

164,093

(201,653)

Income tax and social contribution for the period

(1,721,140)

(1,297,777)

(3,018,917)

(1,665,899)

 

(1)  The social contribution rate for companies of the financial and insurance sectors was increased to 15%, according to Law 11,727/08, remaining at 9% for other companies (Note 3h); and

(2)  Refers to the adjustment of the effective rate of social contribution in relation to the rate (40%) shown.

 

__204                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

b)      Breakdown of income tax and social contribution in the statement of income

 

R$ thousand

2011

2010

 

2nd Quarter

1st Quarter

1st Half

1st Half

Current taxes:

 

 

 

 

 Income tax and social contribution payable

(3,120,821)

(2,278,691)

(5,399,512)

(3,097,822)

Deferred taxes:

 

 

 

 

Amount recorded/realized for the period on temporary additions

1,460,037

1,155,816

2,615,853

1,318,471

Use of opening balances of:

 

 

 

 

Negative basis of social contribution

(11,181)

(85,833)

(97,014)

(87,019)

Tax loss

(114,306)

(155,307)

(269,613)

(247,551)

Tax credits recorded from previous periods:

 

 

 

 

Negative basis of social contribution

-

-

-

12,102

Tax loss

-

-

-

33,617

Temporary additions

-

-

-

196,013

Recording/utilization in the period on:

 

 

 

 

Negative basis of social contribution

21,738

23,168

44,906

16,711

Tax loss

43,393

43,070

86,463

189,579

Total deferred taxes

1,399,681

980,914

2,380,595

1,431,923

Income tax and social contribution for the period

(1,721,140)

(1,297,777)

(3,018,917)

(1,665,899)

 

c)   Origin of tax credits of deferred income tax and social contribution

 

R$ thousand

 

Balance on 12.31.2010

Amount recorded (3)

Amount realized

Balance on  6.30.2011

Balance on  3.31.2011

Balance on  6.30.2010 

Allowance for loan losses

8,797,082

2,444,210

1,235,780

10,005,512

9,089,261

8,388,751

Civil provisions

1,025,560

217,630

95,216

1,147,974

1,080,303

923,636

Tax provisions

2,770,672

738,850

8,953

3,500,569

3,262,453

2,411,166

Labor provisions

627,215

164,059

112,136

679,138

640,838

621,586

Provision for devaluation of securities and investments

100,554

7,387

2,005

105,936

103,080

113,598

Provision for devaluation of foreclosed assets

105,913

45,186

52,805

98,294

100,121

107,118

Adjustment to market value of trading securities

58,546

63,405

320

121,631

117,190

16,542

Amortized goodwill

906,512

7,942

117,696

796,758

844,728

949,777

Provision for interest on shareholders’ equity (1)

-

331,706

-

331,706

286,320

231,802

Law 11,638/07 adjustments

77,458

4,539

3,322

78,675

77,255

99,028

Other

1,864,356

592,194

373,022

2,083,528

1,888,135

1,902,730

Total tax credits over temporary differences

16,333,868

4,617,108

2,001,255

18,949,721

17,489,684

15,765,734

Tax losses and negative basis of social contribution in Brazil and abroad

739,453

131,369

366,627

504,195

564,551

1,036,720

Subtotal

17,073,321

4,748,477

2,367,882

19,453,916

18,054,235

16,802,454

Adjustment to market value of available-for-sale securities

215,881

185,656

20,872

380,665

213,425

235,034

Social contribution – Provisional Measure  2,158-35/01 (2)

157,813

-

13,170

144,643

151,739

235,989

Total tax credits (Note 11b)

17,447,015

4,934,133

2,401,924

19,979,224

18,419,399

17,273,477

Deferred tax liabilities (Note 34f)

4,791,462

265,376

246,718

4,810,120

4,960,599

4,875,607

Tax credits net of deferred tax liabilities

12,655,553

4,668,757

2,155,206

15,169,104

13,458,800

12,397,870

- Percentage of net tax credits over reference shareholders’ equity (Note 32a)

22.5%

 

 

 

 

24.3%

22.5%

23.4%

- Percentage of net tax credits over total assets

2.0%

 

 

 

2.2%

2.0%

2.2%

(1)  Tax credit on interest on shareholders’ equity is recorded up to the authorized tax limit;

(2)  Up to the end of the fiscal year, we expect to realize R$39,959 thousand, to be recorded upon effective use (item d); and

(3)  Includes tax credit related to the increase in the social contribution rate for companies in the financial and insurance sectors, established by Law 11,727/08, equivalent to R$226,711 thousand (Note 3h).

Bradesco     205               

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

 

d)   Expected realization of tax credits over temporary differences, tax loss and negative basis of social contribution and social contribution tax credit – Provisional Measure 2,158-35

 

R$ thousand

Temporary differences

Tax loss and negative basis

Total

Income

 tax 

Social contribution

Income

 tax 

Social contribution

2011

2,633,778

1,395,992

78,615

21,184

4,129,569

2012

3,702,118

2,116,038

102,873

59,329

5,980,358

2013

3,721,559

2,115,483

54,298

29,707

5,921,047

2014

1,126,202

731,540

47,012

28,974

1,933,728

2015

756,621

506,372

54,509

26,186

1,343,688

2016 (1st half)

80,348

63,670

403

1,105

145,526

Total

12,020,626

6,929,095

337,710

166,485

19,453,916

 

 

R$ thousand 

Social contribution tax credit - Provisional Measure 2,158–35

2011

2012

2013

2014

Total

Total

39,959

94,256

9,260

1,168

144,643

 

The projected realization of tax credits is an estimate and it is not directly related to the expected accounting income.

 

The present value of tax credits, calculated based on the average funding rate, net of tax effects, amounts to R$18,258,148 thousand (March 31, 2011 – R$16,835,224 thousand and June 30, 2010 – R$15,340,284 thousand), of which R$17,653,909 thousand (March 31, 2011 – R$16,169,728 thousand and June 30, 2010 – R$14,189,571 thousand) is relative to temporary differences, R$465,465 thousand (March 31, 2011 – R$521,920 thousand and June 30, 2010 – R$939,719 thousand) to tax losses and negative basis of social contribution and R$138,774 thousand (March 31, 2011 – R$143,576 thousand and June 30, 2010 – R$210,994 thousand) comprises tax credit over social contribution – Provisional Measure 2,158-35.

 

e)   Unrecorded tax credits

Tax credits of R$2,578 thousand (March 31, 2011 – R$2,511 thousand and June 30, 2010 – R$74,693 thousand) have not been recorded in the financial statements, and will be recorded when prospects of realization are probable according to studies and analyses prepared by Management and in accordance with Bacen rules.

 

Due to the Direct Action of the Declaration of Unconstitutionality filed by CONSIF against articles 17 and 41 of Law 11,727/08, tax credits from periods prior to the increase in the Social Contribution rate from 9% to 15% were recorded up to the limit of the corresponding consolidated tax obligations. In this half, the remaining balance of December 31, 2010 in the amount of R$226,711 thousand, was fully provisioned (Note 3h).

 

__206                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Notes to the Consolidated  Financial Statements 
   

 

f)    Deferred tax liabilities

 

 

 

R$ thousand

2011

2010

June 30

March 31

June 30

Mark-to-market adjustment of derivative financial instruments

222,709

240,984

443,889

Difference in depreciation

3,796,765

3,917,264

3,720,665

Judicial deposit update and others

790,646

802,351

711,053

Total

4,810,120

4,960,599

4,875,607

 

The deferred tax liabilities of financial and insurance sector companies were established considering the increase of the social contribution rate, determined by Law 11,727/08 (Note 3h).

 

35)    OTHER INFORMATION

a)   The Bradesco Organization manages investment funds and portfolios with net assets on June 30, 2011 of R$310,681,731 thousand (March 31, 2011 – R$303,319,123 thousand and June 30, 2010 – R$263,296,711 thousand).

 

b)   As part of the process of convergence with international accounting standards, certain accounting pronouncements and their interpretations were issued by the Brazilian Accounting Pronouncements Committee (CPC), which are applicable to financial institutions only after approval by CMN.

The accounting standards which have been approved by CMN include the following

·       Resolution 3,566/08 – Impairment of Assets (CPC 01);

·       Resolution 3,604/08 – Statement of Cash Flow (CPC 03);

·       Resolution 3,750/09 – Related-Party Disclosures (CPC 05);

·       Resolution 3,823/09 – Provisions, Contingent Liabilities and Contingent Assets (CPC 25);

·       Resolution 3,973/11 – Subsequent Event (CPC 24); and

·       Resolution 3,989/11 – Share-Based Payment (CPC 10).

At present, it is not practicable to estimate when CMN will approve the other CPC accounting standards or whether their adoption, subsequent to approval, will be effective for future periods, or applicable retroactively. As a result, it is not yet possible to estimate the accounting effects of these standards on Bradesco’s financial statements.

CMN Resolution 3,786/09 and Circular Letters 3,472/09 and 3,516/10 established that financial institutions and other entities authorized to operate by Bacen, which are listed companies or which are required to maintain an Audit Committee shall, as from December 31, 2010, prepare annually and publish in up to 90 days from the base date December 31, their consolidated financial statements, prepared in accordance with International Financial Reporting Standards (IFRS), in compliance with standards issued by the International Accounting Standards Board. (IASB).

As required by CMN regulation on April 15, 2011, Bradesco made its financial statements for December 31, 2010 and 2009 prepared in accordance with IFRS standards available on its website. Such IFRS financial statements do not form part or are not incorporated into these financial statements. Management believes that the differences between net income and shareholders equity as of June 30, 2011 would not be significantly different as to its nature or amounts presented in the reconciliation as of December 31, 2010 presented in those IFRS financial statements not incorporated into these financial statements.

 

Bradesco     207               

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   

Notes to the Consolidated Financial Statements

   

 

 

c) In May 2011, at the auction carried out by BM&FBOVESPA, Bradesco acquired the shareholding control of Banco do Estado do Rio de Janeiro S.A. (BERJ). The operation involved the purchase of 96.99% of common shares and 95.21% of preferred shares, which represent 96.23% of BERJ’s capital stock for the amount of R$1.025 billion (price of BERJ).

 

With the acquisition of BERJ, Bradesco was also entitled to provide to the State of Rio de Janeiro services referred to the payroll, as well as the payment to suppliers and the collection of state taxes, among other services, from January 2012 to December 2014. Bradesco will pay R$748.7 million for this right (payroll price).

 

The aforementioned amounts should be paid as follows:

  

     20% of BERJ price and 100% of the payroll price within 5 days after certain conditions are met, such as the approval by Bacen of shareholding control transfer and the execution of the Purchase Agreement of the Single Share Lot; and

 

     80% of BERJ price within 5 days after the ratification as to the existence and possibility of realization of BERJ tax credit.

 

After the conclusion of the share purchase, Bradesco will conduct the public offering to non-controlling shareholders, in compliance with Article 254-A of Law 6,404/76 and CVM Rule 361/02.

 

__208                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Management Bodies
   

 

Reference Date: June 30, 2011

 

Board of Directors

 

Chairman
Lázaro de Mello Brandão


Vice-Chairman
Antônio Bornia


Members
Mário da Silveira Teixeira Júnior
João Aguiar Alvarez
Denise Aguiar Alvarez
Luiz Carlos Trabuco Cappi
Carlos Alberto Rodrigues Guilherme
Milton Matsumoto
Ricardo Espírito Santo Silva Salgado

Board of Executive Officers

Executive Officers

Chief Executive Officer
Luiz Carlos Trabuco Cappi


Executive Vice-Presidents

Laércio Albino Cezar
Julio de Siqueira Carvalho de Araujo
Norberto Pinto Barbedo
Domingos Figueiredo de Abreu


Managing Directors
José Alcides Munhoz
Aurélio Conrado Boni
Ademir Cossiello
Sérgio Alexandre Figueiredo Clemente
Candido Leonelli
Maurício Machado de Minas


Managing Directors
Alexandre da Silva Glüher
Alfredo Antônio Lima de Menezes
André Rodrigues Cano
Josué Augusto Pancini
Luiz Carlos Angelotti
Marcelo de Araújo Noronha
Nilton Pelegrino Nogueira




























Department Directors
Adineu Santesso
Altair Antônio de Souza
Amilton Nieto
André Bernardino da Cruz Filho
André Marcelo da Silva Prado
Antonio Carlos Melhado
Antonio de Jesus Mendes
Antonio José da Barbara
Arnaldo Nissental
Aurélio Guido Pagani
Cassiano Ricardo Scarpelli
Clayton Camacho
Denise Pauli Pavarina
Douglas Tevis Francisco
Edilson Wiggers
Fernando Roncolato Pinho

Frederico William Wolf
*  Glaucimar Peticov
Jean Philippe Leroy
João Albino Winkelmann
*  Joel Antonio Scalabrini
Jorge Pohlmann Nasser
José Luis Elias
José Luiz Rodrigues Bueno
José Maria Soares Nunes
José Ramos Rocha Neto
Júlio Alves Marques
Laércio Carlos de Araújo Filho
*  Layette Lamartine Azevedo Júnior
Lúcio Rideki Takahama
Luiz Alves dos Santos
Luiz Carlos Brandão Cavalcanti Junior
Luiz Fernando Peres
Marcos Aparecido Galende
Marcos Bader
Marcos Daré
Mario Helio de Souza Ramos

Marlene Morán Millan
Moacir Nachbar Junior
Nobuo Yamazaki
Octávio de Lazari Júnior
Octavio Manoel Rodrigues de Barros
Paulo Aparecido dos Santos
Paulo Faustino da Costa
Roberto Sobral Hollander
Waldemar Ruggiero Júnior
Walkiria Schirrmeister Marquetti

Directors
Antonio Chinellato Neto
Cláudio Borges Cassemiro
Cláudio Fernando Manzato
Eurico Ramos Fabri
Guilherme Muller Leal
*  Luis Carlos Furquim Vermieiro
Osmar Roncolato Pinho
Renan Mascarenhas Carmo
*  Roberto de Jesus Paris
*  Rogério Pedro Câmara
*  Vinicius José de Almeida Albernaz

Regional Officers
Alex Silva Braga
Almir Rocha
Antonio Gualberto Diniz
Antonio Piovesan
Delvair Fidencio de Lima
Diaulas Morize Vieira Marcondes Junior
Francisco Aquilino Pontes Gadelha
Francisco Assis da Silveira Junior
Geraldo Dias Pacheco
João Alexandre Silva
João Carlos Gomes da Silva
José Sergio Bordin
Mauricio Gomes Maciel
Volnei Wulff
Wilson Reginaldo Martins

Compensation Committees
Lázaro de Mello Brandão - Coordinator
Antônio Bornia
Mário da Silveira Teixeira Júnior
Luiz Carlos Trabuco Cappi
Carlos Alberto Rodrigues Guilherme
Milton Matsumoto

Audit Committee
Carlos Alberto Rodrigues Guilherme - Coordinator
José Lucas Ferreira de Melo
Romulo Nagib Lasmar
Osvaldo Watanabe

Compliance and Internal Control Committee
Mário da Silveira Teixeira Júnior – Coordinator
Carlos Alberto Rodrigues Guilherme
Milton Matsumoto
Domingos Figueiredo de Abreu
Alexandre da Silva Glüher
Marco Antonio Rossi
Clayton Camacho
Frederico William Wolf
Moacir Nachbar Junior
Roberto Sobral Hollander

Executive Disclosure Committee (Non-Statutory)
Domingos Figueiredo de Abreu - Coordinator
Julio de Siqueira Carvalho de Araujo
Alexandre da Silva Glüher
Luiz Carlos Angelotti

Marco Antonio Rossi
Antonio José da Barbara
José Maria Soares Nunes
Paulo Faustino da Costa
Marcos Aparecido Galende
Haydewaldo Roberto Chamberlain da Costa

Ethical Conduct Committee
Milton Matsumoto - Coordinator
Carlos Alberto Rodrigues Guilherme
Julio de Siqueira Carvalho de Araujo

Domingos Figueiredo de Abreu
Alexandre da Silva Glüher
André Rodrigues Cano
Josué Augusto Pancini
Marco Antonio Rossi
Clayton Camacho
Frederico William Wolf
Glaucimar Peticov
José Luiz Rodrigues Bueno
Júlio Alves Marques
Moacir Nachbar Junior

 

Integrated Risk Management and Capital Allocation Committee
Julio de Siqueira Carvalho de Araujo - Coordinator
Laércio Albino Cezar
Norberto Pinto Barbedo
Domingos Figueiredo de Abreu
José Alcides Munhoz
Alexandre da Silva Glüher
*  Nilton Pelegrino Nogueira
Marco Antonio Rossi
Roberto Sobral Hollander

Fiscal Council

Members
Ricardo Abecassis Espírito Santo Silva - Coordinator
Domingos Aparecido Maia
Nelson Lopes de Oliveira

Substitute Members
Renaud Roberto Teixeira
João Batistela Biazon
Jorge Tadeu Pinto de Figueiredo

Ombudsman Department
Júlio Alves Marques – Ombudsman

*Undergoing ratification by Bacen

 

 

 

 

 

 

General Accounting Committee

Marcos Aparecido Galende

Accountant -CRC 1SP201309/O-6

 

Bradesco     209               

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   
Report of Independent Auditors
   

 

To the Board of Directors and Shareholders 

Banco Bradesco S.A.

Osasco - SP

 

 

We have audited the consolidated balance sheet of Banco Bradesco S.A., as of June 30, 2011 and the related consolidated statements of income, statement of changes in shareholders' equity and the statement of cash flows for the semester then ended, as well as the summary of significant accounting policies and other explanatory notes.

 

Management’s Responsibility for the Financial Statements

 

Banco Bradesco S.A.’s Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting practices adopted in Brazil, applicable to financial institutions authorized to operate by the Brazilian Central Bank (BACEN) and for designing, implementing and maintaining internal control relevant to the preparation of the consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor’s responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with approved Brazilian auditing standards and International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to Bank’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Bank’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements taken as a whole.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide basis for our audit opinion.

 

Opinion

 

In our opinion, the consolidated financial statements, mentioned above, present fairly, in all material respects, the consolidated financial position of Banco Bradesco S.A., as of June 30, 2011, the consolidated financial performance of its operations and its cash flows for the semester then ended, in accordance with accounting practices adopted in Brazil applicable to financial institutions authorized to operate by the Brazilian Central Bank.

 

Other matters

Statement of consolidated value added

 

We have also audited the consolidated statement of value added (DVA), preparation of which is the responsibility of the Banco Bradesco S.A. Management, for the semester ended June 30, 2011, submission of which publicly-held companies under Brazilian Corporate Law.  The aforementioned statement was submitted to the same auditing procedures described above in our opinion, is fairly presented, in all material respects, in relation to the financial statements taken as a whole.

 

__210                  Report on Economic and Financial Analysis – June 2011    

 


 

 

  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Report of Independent Auditors
   

 

Review of corresponding amounts for the first and second quarters of 2011

 

The consolidated balance sheet information as of March 31, 2011 and the related consolidated statement of income,  of cash flows and  of value added for the first and second quarters of 2011 and the statement of changes in shareholders’ equity for the first quarter of 2011, which are presented herein by the Banco Bradesco S.A. Management  as supplemental information, were reviewed by us, on which we issued reports that did not contain any modification dated April 26 with reference to March 31, 2011 and July 26, 2011 with reference to June 30, 2011. 

 

 

Audit of the amounts as of June 30, 2010

 

The corresponding amounts for semester ended June 30, 2010, presented for comparative purposes, were previously audited by other independent auditors who issued their report dated July 27, 2010, which did not contain any modification.

 

 

 

 

 

 

 

 

São Paulo, July 26, 2011

 

 

 

Original report in Portuguese signed by

 

Blue logo  

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

Cláudio Rogélio Sertório

Accountant CRC 1SP212059/O-0

 

 

 

Bradesco     211               

 


 

 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   
Summary of the Audit Committee’s Report
   

Corporate Governance and Related Responsibilities

 

The Board of Directors of Banco Bradesco S.A. opted for a single Audit Committee for all the companies comprising the Financial Conglomerate, including Grupo Bradesco de Seguros e Previdência (Insurance Group).

 

The Management is in charge of defining and implementing accounting and managerial information systems to prepare the financial statements of the companies composing Bradesco Organization, pursuant to the accounting principles adopted in Brazil applicable to entities that the Brazilian Central Bank authorized to operate, the rules of the National Monetary Council, the Brazilian Central Bank, the Securities and Exchange Commission of Brazil (CVM), the National Private Insurance Board (CNSP), the Insurance Superintendence (Susep) and the National Agency for Supplementary Healthcare (ANS).

 

The Management is also responsible for processes, policies and internal control procedures that ensure the protection of assets, the appropriate recognition of liabilities and the management of risk operations of Bradesco Organization. 

 

The Independent Audit is in charge of examining the financial statements and providing a report about their compliance with the accounting principles. Additionally, as a result of its works for the purpose of issuing the aforementioned report, it also advises on accounting procedures and internal controls, without prejudice to other reports to be prepared, such as limited reviews of the quarterly information to be delivered to the Brazilian Central Bank and CVM.

 

It is incumbent upon the Internal Audit (General Inspectorate Department) to check the quality of Bradesco Organization’s internal control systems and the regularity of policies and procedures established by the Management, including those adopted in the preparation of accounting and financial reports.

 

It is incumbent upon the Audit Committee to assess the quality and the effectiveness of the Internal and Independent Audits, the effectiveness and the sufficiency of Bradesco Organization’s internal control systems and to analyze the financial statements, providing the relevant recommendations when applicable.

 

 

 

Among the Audit Committee’s duties are also those required by the U.S. Sarbanes-Oxley Act for companies registered with the U.S. Securities and Exchange Commission and quoted on the New York Stock Exchange.

 

The Audit Committee’s charter is available on the website www.bradesco.com.br,  in the Corporate Governance area.

 

Activities in the first half of 2011

 

The Audit Committee attended 86 meetings with business, risk control and management areas, and with internal and independent auditors, checking the information considered relevant or critical through the referencing of different sources.

 

The Audit Committee’s work schedule for 2011 focuses on the main processes and products referring to Bradesco Organization’s activities. Among the most relevant aspects, we point out:

·       process of preparing and disclosing financial reports to shareholders and external users, which contain accounting and financial information;

 

·       market, credit and operating risk management and control systems, preparation for the use of internal models in line with the conditions set forth by the New Basel Capital Accord (Basel II) and Brazilian Central Bank’s rules about the issue, with emphasis on monitoring the application for authorization to the use of internal market risk models. The Notebook, in accordance with Circular Letter 3,478/2009, was registered with the Brazilian Central Bank, at the beginning of the deadlines, on June 30, 2010; and

 

·       the improvement of internal controls systems deriving from projects in the IT and Risk Management areas.

 

Internal Controls Systems

 

Based on the work program and agenda established for 2011, the Audit Committee informed on the main processes within the Organization, evaluating their quality and management commitment to their continuous improvement.

 

 

__212                  Report on Economic and Financial Analysis – June 2011    

 


 
  Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report 
   
Summary of the Audit Committee’s Report
   

 

As a result of meetings with Bradesco Organization’s areas, the Audit Committee had the opportunity to suggest manners in which to improve the processes to the Board of Directors, as well as to monitor the implementation of improvement suggestions identified in the audit process and discussions with business areas.

Based on the information and remarks collected, the Audit Committee hereby deems the internal control system of Bradesco Organization as suitable to the size and complexity of its businesses and structured so as to ensure the efficiency of its operations, the financial report-generating systems, as well as compliance with internal and external rules, to which all transactions are subject.

 

Independent Audit

 

The planning of the independent audit for 2011 was discussed with KPMG Auditores Independentes and, throughout the first half-year, the audit teams responsible for services presented their results and main conclusions to the Audit Committee.

 

The material issues pointed out in the report about the study and the evaluation of accounting and internal controls systems, prepared in connection with the examination of the financial statements and respective recommendations for the improvement of these systems, were discussed with the Committee, which requested the monitoring of the implementations and improvements in the areas in charge.

 

Based on the planning submitted by auditors and on the subsequent discussions about results, the Committee considered that the works developed by the teams were adequate to the Organization’s businesses.

 

Internal Audit

 

The Committee requested that the Internal Audit consider several works in line with issues covered by the Committee’s agenda in its planning for 2011.

 

Throughout the first half of 2011, the teams in charge of executing planned works reported and discussed with the Audit Committee the main conclusions on process and inherent risks.

 

Based on discussions regarding the planning of the Internal Audit, focused on risks, processes and the presentation of the results thereof, the Audit Committee found that the Premises in question had adequately met the demands of Committee members, thereby enabling them to form an opinion regarding the issues at hand.

 

Consolidated Financial Statements

 

In the first half of 2011, the Committee held meetings with the General Accounting, Planning, Budget, Control and Internal Audit departments to examine the monthly, quarterly and half-yearly financial statements. These meetings analyzed and assessed the aspects of preparing individual and consolidated trial balances and balance sheets, notes to the financial statements and financial reports published with the consolidated financial statements.

 

Bradesco’s accounting policies were also considered in the preparation of financial statements, as well as compliance with accounting practices adopted in Brazil, applicable to institutions that the Brazilian Central Bank authorizes to operate as well as with the applicable laws.

 

Prior to the disclosures of the Quarterly Financial Information (IFTs) and the half-yearly balance sheet, the Committee met with KPMG to assess the aspects of auditors independence and control environment when producing the figures to be disclosed.

 

Based on aforementioned reviews and discussions, the Audit Committee recommends that the Board of Directors approves the audited financial statements related to the half-year ended June 30, 2011.

 

 

 

 

 

Cidade de Deus, Osasco, São Paulo,
July 26, 2011.

 

CARLOS ALBERTO RODRIGUES GUILHERME

(Coordinator)

 

JOSÉ LUCAS FERREIRA DE MELO

 

ROMULO NAGIB LASMAR

 

OSVALDO WATANABE

 

   Bradesco     213               

 

 


 

Financial Statements, Independent Auditors' Report, Summary of the Audit Committee’s Report and Fiscal Council’s Report

 
   
Fiscal Council's Report
   

 

The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory duties, having examined the Management Report and the Financial Statements related to the first half of 2011, and the technical feasibility study of taxable income generation, brought at present value, which has the purpose of recording the Deferred Tax Assets pursuant to the CVM Rule 371/02, CMN Resolution 3,059/02, and Bacen Circular Letter 3,171/02, and in view of the unqualified report prepared by KPMG Auditores Independentes, are of the opinion that the aforementioned documents, based on the Brazilian accounting practices adopted and applicable to entities that the Brazilian Central Bank authorizes to operate, fairly reflect the Company’s equity and financial position.

 

 

Cidade de Deus, Osasco, São Paulo, July 26, 2011.

 

 

 

 

 

 

Ricardo Abecassis E. Santo Silva

 

Domingos Aparecido Maia

 

Nelson Lopes de Oliveira

 

 

__214                  Report on Economic and Financial Analysis – June 2011    

 


 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: July 29, 2011
 
BANCO BRADESCO S.A.
By:
 
/S/ Domingos Figueiredo de Abreu

    Domingos Figueiredo de Abreu 
Executive Vice President and Investor Relations Officer 
 
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.