Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____.
Highlights |
The main figures obtained by Bradesco in the first quarter of 2011 are presented below: |
quarter of 2011, of which R$104 million as monthly dividends paid and R$820 million provisioned.
| |
|
||
(1) According to non-recurring events described on page 08 of this Report on Economic and Financial Analysis; (2) Excludes mark-to-market effect of available-for-sale securities recorded under Shareholders’ Equity; (3) R$ 127.474 billion considering the closing price of preferred shares (most traded share); (4) Includes reinvestment of dividends/interest on shareholders’ equity; (5) Includes sureties and guarantees, advances of credit card receivables and credit assignments (receivables-backed investment funds and mortgage-backed receivables) and operations with Credit Risk – Commercial Portfolio (expanded criteria), which includes debentures and promissory notes; (6) Accumulated over 12 months; and (7) Banco24Horas ATMs + ATM terminals shared among Bradesco, Banco do Brasil and Banco Santander. | ||
4
|
| |
5
Main Information |
1Q11 | 4Q10 | 3Q10 | 2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | Variation % | ||
1Q11 x 4Q10 | 1Q11 x 1Q10 | |||||||||
Statement of Income for the Period R$ million | ||||||||||
Book Net Income | 2,702 | 2,987 | 2,527 | 2,405 | 2,103 | 2,181 | 1,811 | 2,297 | (9.5) | 28.5 |
Adjusted Net Income | 2,738 | 2,684 | 2,518 | 2,455 | 2,147 | 1,839 | 1,795 | 1,996 | 2.0 | 27.5 |
Total Financial Margin | 9,362 | 9,018 | 8,302 | 8,047 | 7,689 | 7,492 | 7,587 | 7,560 | 3.8 | 21.8 |
Gross Loan Financial Margin | 6,180 | 6,143 | 5,833 | 5,757 | 5,630 | 5,373 | 5,150 | 4,979 | 0.6 | 9.8 |
Net Loan Financial Margin | 3,820 | 3,848 | 3,774 | 3,596 | 3,442 | 2,678 | 2,242 | 1,861 | (0.7) | 11.0 |
Expenses w ith Allow ance for Loan Losses | (2,360) | (2,295) | (2,059) | (2,161) | (2,188) | (2,695) | (2,908) | (3,118) | 2.8 | 7.9 |
Fee and Commission Income | 3,510 | 3,568 | 3,427 | 3,253 | 3,124 | 3,125 | 2,857 | 2,911 | (1.6) | 12.4 |
Administrative and Personnel Expenses | (5,576) | (5,790) | (5,301) | (4,976) | (4,767) | (4,827) | (4,485) | (4,141) | (3.7) | 17.0 |
Premiums fromInsurance, Private Pension Plan Contributions and Income fromSavings Bonds | 7,850 | 9,022 | 7,697 | 7,163 | 7,196 | 8,040 | 6,685 | 6,094 | (13.0) | 9.1 |
Balance Sheet - R$ million | ||||||||||
Total Assets | 675,387 | 637,485 | 611,903 | 558,100 | 532,626 | 506,223 | 485,686 | 482,478 | 5.9 | 26.8 |
Securities | 217,482 | 213,518 | 196,081 | 156,755 | 157,309 | 146,619 | 147,724 | 146,110 | 1.9 | 38.3 |
Loan Operations (1) | 284,695 | 274,227 | 255,618 | 244,788 | 235,238 | 228,078 | 215,536 | 212,768 | 3.8 | 21.0 |
- Individuals | 100,079 | 98,122 | 92,905 | 89,648 | 86,012 | 82,085 | 75,528 | 74,288 | 2.0 | 16.4 |
- Corporate | 184,616 | 176,105 | 162,713 | 155,141 | 149,226 | 145,993 | 140,008 | 138,480 | 4.8 | 23.7 |
Allowance for Loan Losses (ALL) | (16,740) | (16,290) | (16,019) | (15,782) | (15,836) | (16,313) | (14,953) | (13,871) | 2.8 | 5.7 |
Total Deposits | 203,822 | 193,201 | 186,194 | 178,453 | 170,722 | 171,073 | 167,987 | 167,512 | 5.5 | 19.4 |
Technical Provisions | 89,980 | 87,177 | 82,363 | 79,308 | 77,685 | 75,572 | 71,400 | 68,828 | 3.2 | 15.8 |
Shareholders' Equity | 51,297 | 48,043 | 46,114 | 44,295 | 43,087 | 41,754 | 38,877 | 37,277 | 6.8 | 19.1 |
Assets Under Management | 919,007 | 872,514 | 838,455 | 767,962 | 739,894 | 702,065 | 674,788 | 647,574 | 5.3 | 24.2 |
Performance Indicators (%) on Adjusted Net Income (except when stated otherwise) | ||||||||||
Adjusted Net Income per Share - R$ (2) | 2.72 | 2.61 | 2.38 | 2.19 | 2.07 | 2.02 | 2.04 | 2.06 | 4.2 | 31.4 |
Book Value per Share (Common and Preferred) - R$ | 13.42 | 12.77 | 12.26 | 11.77 | 11.45 | 11.10 | 10.49 | 10.04 | 5.1 | 17.2 |
Annualized Return on Average Shareholders' Equity (3)(4) | 24.2 | 22.2 | 22.5 | 22.8 | 22.2 | 20.3 | 21.5 | 23.3 | 2.0 p.p | 2.0 p.p |
Annualized Return on Average Assets (4) | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.7 | - | - |
Average Rate - (Adjusted Financial Margin / Total Average Assets - Purchase and Sale Commitments - Permanent | 8.2 | 8.3 | 7.9 | 8.2 | 8.1 | 8.1 | 8.3 | 8.2 | (0.1) p.p | 0.1 p.p |
Assets) Annualized | ||||||||||
Fixed Assets Ratio - Total Consolidated | 17.4 | 18.1 | 16.7 | 20.9 | 19.8 | 18.6 | 15.4 | 15.1 | (0.7) p.p | (2.4) p.p |
Combined Ratio - Insurance (5) | 86.1 | 85.1 | 85.3 | 84.7 | 85.2 | 85.3 | 88.9 | 85.5 | 1.0 p.p | 0.9 p.p |
Efficiency Ratio (ER) (2) | 42.7 | 42.7 | 42.5 | 42.0 | 41.2 | 40.5 | 40.9 | 41.5 | - | 1.5 p.p |
Coverage Ratio (Fee and Commission Income/Administrative and Personnel Expenses)(2) | 63.6 | 64.2 | 65.1 | 64.9 | 66.0 | 66.5 | 66.4 | 67.3 | (0.6) p.p | (2.4) p.p |
Market Capitalization - R$ million (6) | 117,027 | 109,759 | 114,510 | 87,887 | 100,885 | 103,192 | 98,751 | 81,301 | 6.6 | 16.0 |
Loan Portfolio Quality % (7) | ||||||||||
ALL / Loan Portfolio | 7.0 | 7.1 | 7.4 | 7.6 | 8.0 | 8.5 | 8.3 | 7.7 | (0.1) p.p | (1.0) p.p |
Non-Performing Loans (>60 days (8) / Loan Portfolio) | 4.4 | 4.3 | 4.6 | 4.9 | 5.3 | 5.7 | 5.9 | 5.6 | 0.1 p.p | (0.9) p.p |
Delinquency Ratio (> 90 days (8)/ Loan Portfolio) | 3.6 | 3.6 | 3.8 | 4.0 | 4.4 | 4.9 | 5.0 | 4.6 | - | (0.8) p.p |
Coverage Ratio (> 90 days (8)) | 193.6 | 197.6 | 191.8 | 188.5 | 180.8 | 174.6 | 166.5 | 169.1 | (4.0) p.p | 12.8 p.p |
Coverage Ratio (> 60 days (8)) | 159.1 | 163.3 | 162.0 | 155.8 | 151.3 | 148.6 | 139.4 | 137.9 | (4.2) p.p | 7.8 p.p |
Operating Limits % | ||||||||||
Capital Adequacy Ratio - Total Consolidated | 15.0 | 14.7 | 15.7 | 15.9 | 16.8 | 17.8 | 17.7 | 17.0 | 0.3 p.p | (1.8) p.p |
- Tier I | 13.4 | 13.1 | 13.5 | 13.9 | 14.3 | 14.8 | 14.3 | 14.3 | 0.3 p.p | (0.9) p.p |
- Tier II | 1.7 | 1.7 | 2.3 | 2.1 | 2.6 | 3.1 | 3.5 | 2.8 | - | (0.9) p.p |
- Deductions | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | - |
6
Mar11 | Dec10 | Sept10 | Jun10 | Mar10 | Dec09 | Sept09 | Jun09 | Variation % | |||
Mar11 x Dec10 |
Mar11 x Mar10 | ||||||||||
Structural Information Units | |||||||||||
Service Points | 57,185 | 54,884 | 52,015 | 49,154 | 46,570 | 44,577 | 42,563 | 41,003 | 4.2 | 22.8 | |
- Branches | 3,651 | 3,628 | 3,498 | 3,476 | 3,455 | 3,454 | 3,419 | 3,406 | 0.6 | 5.7 | |
- PAAs (9) | 1,660 | 1,660 | 1,643 | 1,592 | 1,451 | 1,371 | 1,338 | 1,260 | - | 14.4 | |
- PABs (9) | 1,308 | 1,263 | 1,233 | 1,215 | 1,200 | 1,190 | 1,194 | 1,192 | 3.6 | 9.0 | |
- PAEs (9) | 1,588 | 1,557 | 1,559 | 1,565 | 1,564 | 1,551 | 1,539 | 1,528 | 2.0 | 1.5 | |
- Outplaced Bradesco ATMNetwork Terminals (10) | 3,921 | 3,891 | 4,104 | 3,827 | 3,664 | 3,577 | 3,569 | 3,516 | 0.8 | 7.0 | |
- ATM Terminals in the Shared Network (10) (11) | 10,326 | 9,765 | 8,113 | 7,358 | 6,912 | 6,486 | 5,980 | 5,558 | 5.7 | 49.4 | |
- Banco Postal (Postal Bank) | 6,218 | 6,203 | 6,194 | 6,177 | 6,110 | 6,067 | 6,038 | 6,011 | 0.2 | 1.8 | |
- Bradesco Expresso (Correspondent Banks) | 27,649 | 26,104 | 24,887 | 23,190 | 21,501 | 20,200 | 18,722 | 17,699 | 5.9 | 28.6 | |
- Bradesco Promotora de Vendas | 853 | 801 | 773 | 743 | 702 | 670 | 753 | 822 | 6.5 | 21.5 | |
- Branches / Subsidiaries Abroad (12) | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | (8.3) | - | |
ATMs | 44,263 | 43,072 | 41,007 | 39,766 | 38,772 | 37,957 | 37,178 | 36,430 | 2.8 | 14.2 | |
- Own Network | 32,514 | 32,015 | 31,759 | 31,387 | 30,909 | 30,657 | 30,414 | 30,191 | 1.6 | 5.2 | |
- Shared Network (11) | 11,749 | 11,057 | 9,248 | 8,379 | 7,863 | 7,300 | 6,764 | 6,239 | 6.3 | 49.4 | |
Credit and Debit Cards (13) - in million | 147.5 | 145.2 | 140.7 | 137.8 | 135.6 | 132.9 | 88.4 | 86.3 | 1.6 | 8.8 | |
Employees (14) | 96,749 | 95,248 | 92,003 | 89,204 | 88,080 | 87,674 | 85,027 | 85,871 | 1.6 | 9.8 | |
Employees and Interns | 10,321 | 9,999 | 9,796 | 8,913 | 9,605 | 9,589 | 9,606 | 9,439 | 3.2 | 7.5 | |
Foundation Employees (15) | 3,788 | 3,693 | 3,756 | 3,734 | 3,713 | 3,654 | 3,696 | 3,645 | 2.6 | 2.0 | |
Customers in millions | |||||||||||
Checking Accounts | 23.5 | 23.1 | 22.5 | 21.9 | 21.2 | 20.9 | 20.7 | 20.4 | 1.7 | 10.8 | |
Savings Accounts (16) | 39.4 | 41.1 | 38.5 | 37.1 | 36.2 | 37.7 | 35.1 | 33.9 | (4.1) | 8.8 | |
Insurance Group | 37.0 | 36.2 | 34.6 | 33.9 | 33.8 | 30.8 | 30.3 | 29.1 | 2.2 | 9.5 | |
- Policyholders | 32.1 | 31.5 | 30.0 | 29.3 | 29.2 | 26.3 | 25.8 | 24.6 | 1.9 | 9.9 | |
- Pension Plan Participants | 2.1 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 5.0 | 5.0 | |
- Savings Bond Customers | 2.8 | 2.7 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 3.7 | 7.7 | |
Bradesco Financiamentos | 2.9 | 3.3 | 3.4 | 3.5 | 3.8 | 4.0 | 4.1 | 4.0 | (12.1) | (23.7) | |
(1) | Includes sureties and guarantees, advances of credit card receivables and credit assignments (receivables-backed investment funds and mortgage-backed receivables). If operations with Credit Risk – Commercial Portfolio (expanded criteria) were also included, covering debentures and promissory notes, the balance of the expanded loan portfolio would be R$304,374 million in March 2011, R$293,555 million in December 2010 and R$248,282 million in March 2010; | ||||||||||
(2) | In the last 12 months; | ||||||||||
(3) | Excludes mark-to-market effect of available-for-sale securities recorded under Shareholders’ Equity; | ||||||||||
(4) | Adjusted net income in the period; | ||||||||||
(5) | Excluding additional provisions; | ||||||||||
(6) | Number of shares (less treasury shares) multiplied by the closing price of the common and preferred shares on the period’s last trading day; | ||||||||||
(7) | Excludes Sureties and Guarantees, advanced payment of credit card receivables and loan assignments (mortgage-backed receivables and receivables-backed investment funds); | ||||||||||
(8) | Credits overdue; | ||||||||||
(9) | PAB: Branch located on the premises of a company and with Bradesco employees; PAE: ATM located on the premises of a company; PAA: service point located in a municipality without a Bank branch; | ||||||||||
(10) |
Including overlapping ATMs within the Bank’s own and shared network: in March 2011 – 2,024; December 2010 – 1,999, September 2010 – 1,670, June 2010 - 1,547, March 2010 – 1,490, December 2009 – 1,455, September 2009 – 1,452 and June 2009 – 1,431; | ||||||||||
(11) | Shared ATM network: Banco24Horas ATMs + ATM terminals shared among Bradesco, Banco do Brasil and Banco Santander, since November 2010; | ||||||||||
(12) | In January 2011, the Nassau Branch of Banco Bradesco S.A. was merged into Bradesco Grand Cayman branch; | ||||||||||
(13) | Includes pre-paid, Private Label, Banco Ibi as of December 2009 and Ibi México as of December 2010; | ||||||||||
(14) | It started including Ibi Promotora employees as of December 2009; | ||||||||||
(15) | Fundação Bradesco, Digestive System and Nutritional Disorder Foundation (Fimaden) and Bradesco Sports and Recreation Center (ADC Bradesco); and | ||||||||||
(16) | Number of accounts. |
7
Ratings |
Main Ratings |
Fitch Ratings | |||||||||
International Scale | Domestic Scale | ||||||||
Individual | Support | Domestic Currency | Foreign Currency | Domestic | |||||
B/C | 3 | Long-Term A - |
Short-Term F1 |
Long-Term BBB + |
Short-Term F2 |
Long-Term | Short-Term | ||
AAA (bra) | F1 + (bra) | ||||||||
* | |||||||||
Moody´s Investors Service | R&I Inc. | ||||||||
Financial Strength | International Scale | Domestic Scale | International Scale | ||||||
B - | Foreign Currency Debt | Domestic Currency Deposit | Foreign Currency Deposit | Domestic Currency | Issuer Rating | ||||
Long-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | BBB - | ||
Baa2 | A1 | P- 1 | Baa3 | P-3 | Aaa.br | BR - 1 | |||
* | |||||||||
Standard & Poor's | Austin Rating | ||||||||
International Scale - Counterparty Rating | Domestic Scale | Corporate Governance |
Corporate Governance |
Domestic Scale | |||||
Foreign Currency | Domestic Currency | Counterparty Rating | Long-Term | Short- Term | |||||
Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | GAMMA -7 Score |
AA | AAA | A -1 |
BBB | A - 3 | BBB | A - 3 | brAAA | brA - 1 |
Net Income vs. Adjusted Net Income
The main non-recurring events that impacted net income in the periods below are presented in the following comparative chart:
R$ million | ||||
1Q11 | 4Q10 | 1Q10 | ||
Book Net Income | 2,702 | 2,987 | 2,103 | |
Non-Recurring Events | 36 | (303) | 44 | |
- Partial Divestment (1) | - | (59) | - | |
- ALL - Change in Drag Calculation Parameters | - | (220) | - | |
- Records of Tax Credits | - | (94) | (242) | |
- Provision for Tax Contingencies | - | - | 397 | |
- Provision for Civil Contingencies - Economic Plans | 54 | 86 | 36 | |
- Other (2) | - | (73) | - | |
- Tax Effects | (18) | 57 | (147) | |
Adjusted Net Income | 2,738 | 2,684 | 2,147 | |
ROAE % (*) | 23.8 | 28.2 | 21.7 | |
ROAE (ADJUSTED) % (*) | 24.2 | 25.1 | 22.2 | |
(*) | Annualized; | |||
(1) | Gross gain related to investments at BM&FBovespa; and | |||
(2) |
In 4Q10: refers to the R$86 million capital gain in Fidelity; and net effect of payment of taxes, through an installment program and payment in one lump sum of tax debt - Law 11,941/09 (REFIS), in the amount of R$14 million, offset by R$27 million in impairment expenses. |
8
Summarized Analysis of Adjusted Income |
To provide for better understanding, comparison and analysis of Bradesco’s results, we use the Adjusted Statement of Income for the analyses and comments contained in this Report on Economic and Financial Analysis, which is obtained from adjustments made to the Book Statement of Income, detailed at the end of this |
Press Release, which includes adjustments to non-recurring events shown in the previous page. Note that the Adjusted Statement of Income is the basis adopted for the analyses and comments made in chapters 1 and 2 of this report. | |
R$ million | ||||||||
Adjusted Statement of Income | ||||||||
1Q11 | 4Q10 | Variation | 1Q11 | 1Q10 | Variation | |||
1Q11 x 4Q10 | 1Q11 x 1Q10 | |||||||
Amount | % | Amount | % | |||||
Financial Margin | 9,362 | 9,018 | 344 | 3.8 | 9,362 | 7,689 | 1,673 | 21.8 |
- Interest | 8,849 | 8,553 | 296 | 3.5 | 8,849 | 7,406 | 1,443 | 19.5 |
- Non-Interest | 513 | 465 | 48 | 10.3 | 513 | 283 | 230 | 81.3 |
ALL | (2,360) | (2,295) | (65) | 2.8 | (2,360) | (2,188) | (172) | 7.9 |
Gross Income from Financial Intermediation | 7,002 | 6,723 | 279 | 4.1 | 7,002 | 5,501 | 1,501 | 27.3 |
Income from Insurance, Private Pension Plan and Savings Bond Operations (*) | 785 | 700 | 85 | 12.1 | 785 | 583 | 202 | 34.6 |
Fee and Commission Income | 3,510 | 3,568 | (58) | (1.6) | 3,510 | 3,124 | 386 | 12.4 |
Personnel Expenses | (2,436) | (2,533) | 97 | (3.8) | (2,436) | (2,120) | (316) | 14.9 |
Other Administrative Expenses | (3,140) | (3,257) | 117 | (3.6) | (3,140) | (2,647) | (493) | 18.6 |
Tax Expenses | (880) | (858) | (22) | 2.6 | (880) | (749) | (131) | 17.5 |
Equity in the Earnings (Losses) of Unconsolidated Companies | 34 | 60 | (26) | (43.3) | 34 | 29 | 5 | 17.2 |
Other Operating Income/Expenses | (922) | (646) | (276) | 42.7 | (922) | (550) | (372) | 67.6 |
Operating Income | 3,953 | 3,757 | 196 | 5.2 | 3,953 | 3,171 | 782 | 24.7 |
Non-Operating Income | (4) | 10 | (14) | - | (4) | 4 | (8) | - |
Income Tax / Social Contribution | (1,138) | (1,059) | (79) | 7.5 | (1,138) | (1,010) | (128) | 12.7 |
Minority Interest | (73) | (24) | (49) | 204.2 | (73) | (18) | (55) | 305.6 |
Adjusted Net Income | 2,738 | 2,684 | 54 | 2.0 | 2,738 | 2,147 | 591 | 27.5 |
(*) Result of Insurance, Private Pension Plans and Savings Bond Operations = Insurance, Private Pension Plans and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. | ||||||||
9
Summarized Analysis of Adjusted Income |
Adjusted Net Income and Profitability |
In the first quarter of 2011, Bradesco’s adjusted net income stood at R$2,738 million, an increase of 2.0% or R$54 million from the previous quarter, which was primarily impacted by: (i) a growth in financial margin, due to the increased volume of operations; (ii) lower personnel and administrative expenses; offset by: (iii) an increase in the allowance for loan losses; (iv) lower fee and commission income; and (v) an increase in other operating expenses (net of other operating revenue). In the first quarter of 2011 versus the same period of previous year, adjusted net income increased R$591 million, or 27.5%. The main reasons for this result are described below in the analysis of the main income statement items. Shareholders’ Equitystood at R$51.297 billion in March 2011 and included a capital increase in the amount of R$1.511 billion, up by 19.1% on the balance of March 2010. The Capital Adequacy Ratio stood at 15.0%, of which 13.4% was under Tier I Capital. Total assets stood at R$675,387 million in March 2011, up 26.8% over March 2010, driven by the expansion of business volume. Return on Average Assets (ROAA) remained stable, hovering near 1.7%. |
|
10
Efficiency Ratio (ER) |
The ER calculated on an “adjusted-to-risk” basis to reflect the impact of risk in loan operations(2) dropped for the fifth consecutive quarter, reaching 52.1% in the first quarter of 2011, up 0.3 p.p. compared to the previous quarter and 3.3 p.p. year-on-year. This behavior is in line with the results of previous quarters, mainly due to decreased delinquency. The ER – accumulated over 12 months(1) remained stable in relation to the previous quarter. The quarterly ER decreased from 44.0% in the fourth quarter of 2010 to 42.0% in the first quarter of 2011, mainly due to: (i) reduced personnel expenses due to vacation periods concentrated in the first quarter; (ii) lower administrative expenses; and (iii) increased financial margin, driven by growth in business volume. |
|
(1) Efficiency Ratio (ER) = (Personnel Expenses – Employee Profit Sharing (PLR) + Administrative Expenses) / (Financial Margin + Fee and Commission Income + Income from Insurance + Equity in the Earnings (Losses) of Unconsolidated Companies + Other Operating Income – Other Operating Expenses). Considering the ratio between: (i) total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to revenue generation) and (ii) revenue net of related taxes (not considering Claims Expenses from the Insurance Group), our Efficiency Ratio in the first quarter of 2011 would be 43.5%.
(2) Including ALL expenses, adjusted for granted discounts, loan recovery and sale of foreclosed assets, among others.
11
Financial Margin |
The R$344 million increase between the first quarter of 2011 and the fourth quarter of 2010 was due to:
The financial margin posted a R$1,673 million improvement between the first quarter of 2011 and the same period in 2010, which corresponds to a 21.8% growth, mainly driven by: |
| |
12
Total Loan Portfolio |
In March 2011, Bradesco’s loan operations (considering sureties, guarantees, advances of credit card receivables and assignment of receivables-backed investment funds and mortgage-backed receivables) totaled R$284.7 billion. The expansion of 3.8% in the quarter was due to: (i) 5.3% growth in Large Corporate portfolio; (ii) 4.3% in the SME portfolio; and (iii) 2.0% in the Individuals portfolio. Year on year, the portfolio expanded by 21.0%, the result of growth of: (i) 29.4% in the SME portfolio, (ii) 19.0% in the Large Corporate portfolio; and (iii) 16.4% in the Individuals portfolio. In the Individuals segment, the products that posted the strongest growth in the last twelve months were: (i) real estate financing; (ii) the payroll-deductible loan portfolio; and (iii) BNDES/Finame onlending operations. In the Corporate segment, growth was led by: (i) BNDES/Finame onlending operations; (ii) credit card; and (iii) vehicle financing - CDC. |
Including other operations bearing credit risk from the Corporate portfolio(1) (expanded criteria), operations with credit risk would have amounted to R$304.4 billion in March 2011 (R$248.3 billion in March 2010), up 3.7% in the quarter and 22.6% over the last 12 months. These operations mainly comprise debentures and promissory notes with Large Corporations. (1) For more information, see page 36 of Chapter 2 of this Report.
| |
Allowance for Loan Losses (ALL) |
In the first quarter of 2011, expenses with the allowance for loan losses stood at R$2,360 million, up 2.8%. This increase was mainly the result of the 4.0% growth in loan operations – Bacen concept. The first quarter of 2011 compared to the same period of 2010, ALL expenses posted a 7.9% increase, causing an expansion of generic provisions and partially offset by a decline in delinquency and higher income from loan recovery of 20.7% in the period, totaling R$613 million. Loan operations – Bacen concept grew by 21.1% in the same period, demonstrating growth |
accompanied by quality in Bradesco’s loan portfolio. |
13
Delinquency Ratio > 90 days |
After five consecutive quarters in decline, the delinquency ratio over 90 days was stable in the first quarter of 2011. |
|
Coverage Ratios |
The graph below presents the evolution of the coverage ratio of the Allowance for Loan Losses for loans overdue more than 60 and 90 days. In March 2011 these ratios reached 159.1% and 193.6%, respectively, providing the Bank with comfortable levels of coverage. |
The balance of Allowance for Loan Losses (ALL) of R$16.7 billion, in March 2011, was made up of: (i) R$13.7 billion in Brazilian Central Bank requirements; and (ii) R$3.0 billion in additional provisions. |
14
Results of Insurance, Private Pension Plans and Savings Bonds Operations |
Net Income in the first quarter of 2011 came to R$761 million (R$779 million in the fourth quarter of 2010), posting a 28.3% Return on Average Shareholders’ Equity. |
In the comparison of the first quarter of 2011 with the same period in 2010, Net Income posted an 8.3% increase. |
R$ million (except w hen indicated otherw ise) | ||||||||||
1Q11 | 4Q10 | 3Q10 | 2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 | Variation % | ||
1Q11 x 4Q10 | 1Q11 x 1Q10 | |||||||||
Net Income | 761 | 779 | 721 | 701 | 703 | 602 | 607 | 638 | (2.3) | 8.3 |
Insurance Written Premiums, Private Pension Plan Contributions and Savings Bonds Income (*) | 7,850 | 9,022 | 7,697 | 7,163 | 7,196 | 8,040 | 6,685 | 6,094 | (13.0) | 9.1 |
Technical Provisions | 89,980 | 87,177 | 82,363 | 79,308 | 77,685 | 75,572 | 71,400 | 68,828 | 3.2 | 15.8 |
Financial Assets | 99,594 | 96,548 | 92,599 | 88,515 | 86,928 | 83,733 | 79,875 | 76,451 | 3.2 | 14.6 |
Claims Ratio | 72.0 | 71.1 | 72.4 | 71.8 | 73.3 | 74.3 | 77.2 | 73.3 | 0.9 p.p | (1.3) p.p |
Combined Ratio | 86.1 | 85.1 | 85.3 | 84.7 | 85.2 | 85.3 | 88.9 | 85.5 | 1.0 p.p | 0.9 p.p |
Policyholders / Participants and Customers (in thousands) | 37,012 | 36,233 | 34,632 | 33,908 | 33,768 | 30,822 | 30,339 | 29,178 | ||
Market Share fromPremiums fromInsurance, Private Pension Plan Contribution and Income from Savings Bonds (**) | 22.4 | 24.7 | 24.7 | 24.8 | 25.2 | 24.4 | 23.5 | 23.1 | (2.3) p.p | (2.8) p.p |
Note: For comparison purposes, excluding the build in Technical Provisions for benefits to be granted – Remission (Health) from the calculation of ratios for the first quarter of 2010, and excluding the effects of RN 206/09 and its effects on health revenues from the calculation of combined ratios. | ||||||||||
In the first quarter of 2011, income was 9.1% up from the same period in 2010. This increase was fueled by the high performance of Savings Bonds |
and Health products, which grew 23.4% and 25.3%, respectively. |
15
Due to the concentration of private pension plan contributions that historically occurs in the last quarter of the fiscal year, revenue in the first quarter of 2011 dropped by 13% compared to the previous quarter. Net income in the first quarter of 2011 was down 2.3% from the previous quarter, mainly due to: (i) variations in revenues, due to seasonality in the last quarter of the year, directly affecting revenue from pension plans; (ii) a 0.9 p.p. increase in claims; (iii) a drop in equity in the earnings of subsidiaries; and (iv) partially offset by a decrease in administrative and personnel expenses despite the collective bargaining agreement in January 2011. Net income for the first quarter of 2011 was 8.3% higher than the one recorded in the same period of last year, mainly due to: (i) 9.1% growth in revenues; (ii) an increase in financial result and equity in the earnings of subsidiaries; and partially offset by: (iii) a increase in personnel expenses, impacted by the collective bargaining agreement in January 2011. |
In terms of solvency, Grupo Bradesco de Seguros e Previdência complies with the Susep rules effective as of January 1, 2008, and international standards (Solvency II). The financial leverage ratio stood at 2.6 times Shareholders’ Equity. |
16
Fee and Commission Income |
In the first quarter of 2011, fee and commission income totaled R$3,510 million, down 1.6% or R$58 million from the previous quarter. This performance was mainly the result of: (i) lower gains from underwriting and financial advisory services; (ii) lower revenue from loan operations. In the year-on-year comparison, the 12.4% increase was mainly due to: (i) the performance of the credit card segment, due to the growth in card base and revenues, in addition to the increase in interest held in Visavale and Cielo; (ii) the increase in income from checking accounts, which was driven by growth in business volume and a larger checking account client base, which posted net growth of some 2.3 million accounts in the period; (iii) greater income from loan operations, mainly due to the increase in guarantees and sureties and the higher volume of contracted operations; and (iv) growth in revenue from fund management. |
|
17
Personnel expenses |
In the first quarter of 2011, the R$97 million decrease from the previous quarter was composed of changes in the following portions:
Year-on-year growth of R$316 million in the first quarter of 2011 is mainly due to:
|
|
Note: Structural Expenses = Salaries + Compulsory Social Charges + Benefits + Private Pension Plans.Non-Structural Expenses = Employee Profit Sharing (PLR) + Training + Labor Provision + Severance Expenses.
18
Administrative Expenses |
In the first quarter of 2011, the 3.6% decrease in administrative expenses from the previous quarter is mainly due to lower expenses with: (i) advertising and marketing; (ii) outsourced services, mainly related to legal and corporate consulting services; and (iii) data processing; partially offset by: (iv) increased expenses from the expansion of Service Points by 2,301, of which 23 were branches, 76 PAB/PAE/PAA, 1,545 Bradesco Expresso units and 657 other service points. Year on year, the 18.6% increase is the result of greater expenses with: (i) outsourced services, related to: (a) upgrading and expansion of customer service structure and partial outsourcing of credit card processing (Fidelity); and (b) variable expenses related to revenue (e.g. non- bank correspondents); (ii) depreciation and amortization; (iii) advertising and marketing; (iv) |
increase in business and service volume; and (v) the expansion of the Customer Service Network by 10,615 new units: 196 branches, 341 PAB/PAE/PAA, 6,148 Bradesco Expresso branches and 3,930 other service points, amounting to 57,185 on March 31, 2011.
|
Other Operating Income and Expenses |
Other operating expenses, net of other operating income, totaled R$922 million in the first quarter of 2011, up R$276 million over previous quarter and R$372 million year on year. Compared to the same period last year, the increase in other operating expenses net of other operating income, is mainly the result of higher expenses with: (i) the recording of operating provisions, especially those for civil contingencies; and (ii) the recording of provisions to cover fluctuations arising from the revaluation of IBNR provisions and benefits payable – remission of the Health Insurance segment |
|
19
Income Tax and Social Contribution |
Growth in tax and social contribution expenses, both quarter-on-quarter and year-on-year, is the result of an increase in taxable income in the first quarter of 2011. It is important to note that the remainder of tax credit was consumed as a result of the increase in the social contribution rate from 9% to 15%. |
|
Unrealized Gains |
Unrealized gains totaled R$9,590 million in the first quarter of 2011, a R$966 million decrease from the previous quarter. This was mainly due to: (i) the decrease in unrealized gains of loan and leasing operations, resulting from an increase in interest rates; (ii) the relative depreciation of mark- to-market of held-to-maturity securities; partially offset by: (iii) the appreciation of investments, especially those in Cielo, the stocks of which appreciated by 7.5%; and (iv) the decrease in unrealized losses in borrowings and onlendings, resulting from increased interest rates. |
|
20
Economic Scenario |
generated by the sporting events in 2014 and 2016 and the exploration of the pre-salt oil discoveries. Household consumption continues to grow at a robust pace, supported by the buoyant job market, income gains and the generation of formal jobs. Credit, employment and income should continue to grow in 2011, albeit at a more moderate pace. With no signs of excessive commitment of income on the part of borrowers and with continuing social mobility, the outlook for the Brazilian banking system remains favorable, especially in the real estate segment, whose growth has been healthy, with no signs of undue excess. The world’s perception of Brazil remains positive, underlined by yet another upgrade from an important risk classification agency. The favorable long-term domestic outlook and the current international scenario have put pressure on the dollar exchange rate, which will tend to remain high. This tendency will be accompanied by the continuing build-up of international reserves, which provide a necessary liquidity buffer in moments of cyclical reversal. The increase in the current account deficit this year should not jeopardize this tendency, as the external accounts will mainly be financed by direct foreign investments, which should reach US$52 billion, a new record. Bradesco continues to hold a positive long-term view of Brazil, with no signs of any institutional regressions on the horizon. At the same time, the Organization tends to have a positive bias. It is important to point out that the path to sustainable growth could be considerably shortened by massive investments in education and infrastructure, accompanied by economic reforms to increase the efficiency of the domestic productive sector. Initiatives of this type would make a fundamental contribution to creating more solid conditions for the private sector to confront global competition and continue expanding and generating jobs. | |||||
Two years after the peak of the global financial crisis, inflation is once again a cause for concern due to the recent highs in petroleum prices, partially due to recent restrictions of a geo-political nature. More intense pressure on prices has been reported in a number of emerging economies, whose main task at the moment is to moderate growth rates. Nonetheless, the economic policy response to the pressure triggered by the high degree of uncertainty surrounding the global economy has not been as restrictive as in the pre- crisis years. The developed economies, on the other hand, are facing a number of challenges to sustainable growth, such as weak job markets, high levels of public debt and the impacts of the recent tragedy in Japan. Generally, the international scenario continues to be marked by abundant liquidity, low risk aversion and high commodity prices, which should continue virtually unchanged in the coming months. On the domestic front, the international shock caused by commodity prices has worsened thanks to the mismatch between supply and demand and the Brazilian economy’s still high level of indexation. The response to inflationary pressure has been a change in the economic policy mix, combining a moderate increase in basic interest rates and a slowdown in public spending with the adoption of prudential macroeconomic measures. This coordinated response will most likely fail to prevent inflation from reaching around 6.0% this year, but should ensure convergence with the inflationary target throughout 2012, when Brazil’s economic growth should be more moderate than the 7.5% recorded in 2010, the highest figure since 1986. If projections for GDP growth of 3.8% in 2011 prove correct, this convergence will become even more likely. Despite the country’s undoubted export strength, its main economic activity driver has been – and will continue to be – domestic demand. Investments have been fueled by the high level of corporate confidence and the opportunities |
|||||
21
Main Economic Indicators |
Main Indicators (%) | 1Q11 | 4Q10 | 3Q10 | 2Q10 | 1Q10 | 4Q09 | 3Q09 | 2Q09 |
Interbank Deposit Certificate (CDI) | 2.64 | 2.56 | 2.61 | 2.22 | 2.02 | 2.12 | 2.18 | 2.37 |
Ibovespa | (1.04) | (0.18) | 13.94 | (13.41) | 2.60 | 11.49 | 19.53 | 25.75 |
USD – Commercial Rate | (2.25) | (1.65) | (5.96) | 1.15 | 2.29 | (2.08) | (8.89) | (15.70) |
General Price Index - Market (IGP-M) | 2.43 | 3.18 | 2.09 | 2.84 | 2.78 | (0.11) | (0.37) | (0.32) |
CPI (IPCA – IBGE) | 2.44 | 2.23 | 0.50 | 1.00 | 2.06 | 1.06 | 0.63 | 1.32 |
Federal Government Long-Term Interest Rate (TJLP) | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 1.54 |
Reference Interest Rate (TR) | 0.25 | 0.22 | 0.28 | 0.11 | 0.08 | 0.05 | 0.12 | 0.16 |
Savings Accounts | 1.76 | 1.73 | 1.79 | 1.62 | 1.59 | 1.56 | 1.63 | 1.67 |
Business Days (number) | 62 | 63 | 65 | 62 | 61 | 63 | 65 | 61 |
Indicators (Closing Rate) | Mar11 | Dec10 | Sept10 | Jun10 | Mar10 | Dec09 | Sept09 | Jun09 |
USD – Commercial Selling Rate – (R$) | 1.6287 | 1.6662 | 1.6942 | 1.8015 | 1.7810 | 1.7412 | 1.7781 | 1.9516 |
Euro – (R$) | 2.3129 | 2.2280 | 2.3104 | 2.2043 | 2.4076 | 2.5073 | 2.6011 | 2.7399 |
Country Risk (points) | 173 | 189 | 206 | 248 | 185 | 192 | 234 | 284 |
Basic Selic Rate Copom (% p.a.) | 11.75 | 10.75 | 10.75 | 10.25 | 8.75 | 8.75 | 8.75 | 9.25 |
BM&F Fixed Rate (% p.a.) | 12.28 | 12.03 | 11.28 | 11.86 | 10.85 | 10.46 | 9.65 | 9.23 |
Projections through 2013 |
% | 2011 | 2012 | 2013 |
USD - Commercial Rate (year-end) - R$ | 1.60 | 1.70 | 1.74 |
Extended Consumer Price Index (IPCA) | 6.00 | 4.50 | 4.50 |
General Price Index - Market (IGP-M) | 6.50 | 4.50 | 4.50 |
Selic (year-end) | 12.25 | 11.25 | 10.25 |
Gross Domestic Product (GDP) | 3.80 | 4.70 | 4.80 |
22
Guidance |
Bradesco's Outlook for 2011 |
This guidance contains forward-looking statements that are subject to risks and uncertainties, as they are based on Management’s expectations and assumptions and on information available to the market as of the present date.
Loan Portfolio | 15 to 19% | |
Individuals | 13 to 17% | |
Corporate | 16 to 20% | |
SMEs | 20 to 24% | |
Corporate | 11 to 15% | |
Products | ||
Vehicles | 10 to 14% | |
Cards (1) | 9 to 13% | |
Real Estate Financing (origination) | R$10.0 bil | |
Payroll Deductible Loans | 30 to 34% | |
Financial Margin (2) | 18 to 22% | |
Fee and Commission Income | 9 to 13% | |
Operating Expenses (3) | 11 to 15% | |
Insurance Premiums | 10 to 13% | |
(1) | Does not include the “BNDES Cards” and “Advances of Receivables” portfolios; | |
(2) | Under current criterion, Guidance for Financial Margin; and | |
(3) | Administrative and Personnel Expenses. |
23
Statement of Income vs. Managerial Income vs. Adjusted Income |
Analytical Breakdown of Statement of Income vs. Managerial Income vs. Adjusted Income |
First quarter of 2011
R$ million | |||||||||||||
1Q11 | |||||||||||||
Statement of Income |
Reclassifications | Fiscal Hedge (8) |
Managerial Statement of Income |
Non-Recurring Events (9) |
Adjusted Statement of Income | ||||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | |||||||
Financial Margin | 10,131 | (91) | 33 | (102) | (408) | - | - | - | (201) | 9,362 | - | 9,362 | |
ALL | (2,534) | - | - | - | 225 | (51) | - | - | - | (2,360) | - | (2,360) | |
Gross Income from Financial Intermediation | 7,597 | (91) | 33 | (102) | (183) | (51) | - | - | (201) | 7,002 | - | 7,002 | |
Savings Bond Operations (*) | 785 | - | - | - | - | - | - | - | - | 785 | - | 785 | |
Fee and Commission Income | 3,419 | - | - | - | - | - | 91 | - | - | 3,510 | - | 3,510 | |
Personnel Expenses | (2,436) | - | - | - | - | - | - | - | - | (2,436) | - | (2,436) | |
Other Administrative Expenses | (3,037) | - | - | - | - | - | - | (103) | - | (3,140) | - | (3,140) | |
Tax Expenses | (895) | - | - | - | (7) | - | - | - | 22 | (880) | - | (880) | |
Equity in the Earnings (Losses) of Unconsolidated Companies | 34 | - | - | - | - | - | - | - | - | 34 | - | 34 | |
Other Operating Income/Expenses | (1,338) | 91 | (33) | 102 | 190 | - | (91) | 103 | - | (976) | 54 | (922) | |
Operating Income | 4,129 | - | - | - | - | (51) | - | - | (179) | 3,899 | 54 | 3,953 | |
Non-Operating Income | (55) | - | - | - | - | 51 | - | - | - | (4) | - | (4) | |
Income Tax / Social Contribution and Minority Interest | (1,372) | - | - | - | - | - | - | - | 179 | (1,193) | (18) | (1,211) | |
Net Income | 2,702 | - | - | - | - | - | - | - | - | 2,702 | 36 | 2,738 | |
(1) | Commission Expenses on the placement of loans and financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin”; | ||||||||||||
(2) | Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”; | ||||||||||||
(3) | Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”; | ||||||||||||
(4) | Revenue from Loan Recovery classified under the item “Financial Margin”; Expenses with Discounts Granted classified under the item “Other Operating Revenues/Expenses”; Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses” and reclassification of Tax expenses, classified under Other Operating Expenses; | ||||||||||||
(5) | Losses from the Sale of Foreclosed Assets (BNDU) classified under the item “Non-Operating Income” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”; | ||||||||||||
(6) | Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Fee and Commission Income”; | ||||||||||||
(7) | Credit Card Operation Interchange Expenses classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Other Administrative Expenses”; | ||||||||||||
(8) | The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and | ||||||||||||
(9) | For more information see page 08 of this chapter. | ||||||||||||
(*) | Result of Insurance, Private Pension Plans and Savings Bond Operations = Insurance, Private Pension Plans and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. |
24
R$ million | |||||||||||||
4Q10 | |||||||||||||
Statement of Income |
Reclassifications | Fiscal Hedge (8) |
Managerial Statement of Income |
Non-Recurring Events (9) |
Adjusted Statement of Income | ||||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | |||||||
Financial Margin | 9,904 | (114) | 32 | (110) | (492) | - | - | - | (202) | 9,018 | - | 9,018 | |
ALL | (2,299) | - | - | - | 309 | (85) | - | - | - | (2,075) | (220) | (2,295) | |
Gross Income from Financial Intermediation | 7,605 | (114) | 32 | (110) | (183) | (85) | - | - | (202) | 6,943 | (220) | 6,723 | |
Savings Bond Operations (*) | 700 | - | - | - | - | - | - | - | - | 700 | - | 700 | |
Fee and Commission Income | 3,471 | - | - | - | - | - | 97 | - | - | 3,568 | - | 3,568 | |
Personnel Expenses | (2,533) | - | - | - | - | - | - | - | - | (2,533) | - | (2,533) | |
Other Administrative Expenses | (3,159) | - | - | - | - | - | - | (98) | - | (3,257) | - | (3,257) | |
Tax Expenses | (872) | - | - | - | (8) | - | - | - | 22 | (858) | - | (858) | |
Equity in the Earnings (Losses) of Unconsolidated Companies | 60 | - | - | - | - | - | - | - | - | 60 | - | 60 | |
Other Operating Income/Expenses | (1,128) | 114 | (32) | 110 | 191 | - | (97) | 98 | - | (744) | 98 | (646) | |
Operating Income | 4,144 | - | - | - | - | (85) | - | - | (180) | 3,879 | (122) | 3,757 | |
Non-Operating Income | 70 | - | - | - | - | 85 | - | - | - | 155 | (145) | 10 | |
Income Tax / Social Contribution and Minority Interest | (1,227) | - | - | - | - | - | - | - | 180 | (1,047) | (36) | (1,083) | |
Net Income | 2,987 | - | - | - | - | - | - | - | - | 2,987 | (303) | 2,684 | |
(1) | Commission Expenses on the placement of loans and financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin”; | ||||||||||||
(2) | Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”; | ||||||||||||
(3) | Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”; | ||||||||||||
(4) |
Revenue from Loan Recovery classified under the item “Financial Margin”; Expenses with Discounts Granted classified under the item “Other Operating Revenues/Expenses”, Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses” and reclassification of Tax expenses, classified under Other Operating Expenses; | ||||||||||||
(5) | Losses from the Sale of Foreclosed Assets (BNDU) classified under the item “Non-Operating Income” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”; | ||||||||||||
(6) |
Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Fee and Commission Income”; | ||||||||||||
(7) | Credit Card Operations Interchange Expenses classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Other Administrative Expenses”; | ||||||||||||
(8) | The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and | ||||||||||||
(9) | For more information see page 08 of this chapter. | ||||||||||||
(*) | Result of Insurance, Private Pension Plans and Savings Bond Operations = Insurance, Private Pension Plans and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. |
25
R$ million | |||||||||||||
1Q10 | |||||||||||||
Statement of Income |
Reclassifications | Fiscal Hedge (8) |
Managerial Statement of Income |
Non-Recurring Events (9) |
Adjusted Statement of Income | ||||||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | |||||||
Financial Margin | 8,002 | (105) | 35 | (60) | (240) | - | - | - | 57 | 7,689 | - | 7,689 | |
ALL | (2,159) | - | - | - | 70 | (99) | - | - | - | (2,188) | - | (2,188) | |
Gross Income from Financial Intermediation | 5,843 | (105) | 35 | (60) | (170) | (99) | - | - | 57 | 5,501 | - | 5,501 | |
Savings Bond Operations (*) | 583 | - | - | - | - | - | - | - | - | 583 | - | 583 | |
Fee and Commission Income | 3,080 | - | - | - | - | - | 44 | - | - | 3,124 | - | 3,124 | |
Personnel Expenses | (2,120) | - | - | - | - | - | - | - | - | (2,120) | - | (2,120) | |
Other Administrative Expenses | (2,564) | - | - | - | - | - | - | (83) | - | (2,647) | - | (2,647) | |
Tax Expenses | (736) | - | - | - | (7) | - | - | - | (6) | (749) | - | (749) | |
Equity in the Earnings (Losses) of Unconsolidated Companies | 29 | - | - | - | - | - | - | - | - | 29 | - | 29 | |
Other Operating Income/Expenses | (1,329) | 105 | (35) | 60 | 177 | - | (44) | 83 | - | (983) | 433 | (550) | |
Operating Income | 2,786 | - | - | - | - | (99) | - | - | 51 | 2,738 | 433 | 3,171 | |
Non-Operating Income | (95) | - | - | - | 99 | - | - | - | 4 | - | 4 | ||
Income Tax / Social Contribution and Minority Interest | (588) | - | - | - | - | - | - | - | (51) | (639) | (389) | (1,028) | |
Net Income | 2,103 | - | - | - | - | - | - | - | - | 2,103 | 44 | 2,147 | |
(1) | Commission Expenses on the placement of loans and financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin”; | ||||||||||||
(2) | Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”; | ||||||||||||
(3) | Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”; | ||||||||||||
(4) |
Revenue from Loan Recovery classified under the item “Financial Margin”; Expenses with Discounts Granted classified under the item “Other Operating Revenues/Expenses”, Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “ALL Expenses - Allowance for Loan Losses” and reclassification of Tax expenses, classified under Other Operating Expenses; | ||||||||||||
(5) | Losses from the Sale of Foreclosed Assets (BNDU) classified under the item “Non-Operating Income” were reclassified to the item “ALL Expenses - Allowance for Loan Losses”; | ||||||||||||
(6) |
Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Fee and Commission Income”; | ||||||||||||
(7) | Credit Card Operations Interchange Expenses classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Other Administrative Expenses”; | ||||||||||||
(8) | The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and | ||||||||||||
(9) | For more information see page 08 of this chapter. | ||||||||||||
(*) | Result of Insurance, Private Pension Plans and Savings Bond Operations = Insurance, Private Pension Plans and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. |
26
BANCO BRADESCO S.A. | ||
By: |
/S/ Domingos Figueiredo de Abreu
| |
Domingos Figueiredo de Abreu Executive Vice President and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.