bbdbook-3q10_6k.htm - Provided by MZ Technologies

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2010
Commission File Number 1-15250
 

 
BANCO BRADESCO S.A. 
(Exact name of registrant as specified in its charter)
 
BANK BRADESCO
(Translation of Registrant's name into English)
 
Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

.


 

Table of Contents 

 

1 - Press Release  3 
Highlights  4 
Main Information  6 
Ratings  8 
Book Net Income vs Adjusted Net Income  8 
Summarized Analysis of Adjusted Income  9 
Economic Scenario  21 
Main Economic Indicators  22 
Guidance  23 
Statement of Income Book vs. Managerial vs. Adjusted  24 
2 - Economic and Financial Analysis  29 
Balance Sheet  30 
Adjusted Statement of Income Consolidated  31 
Financial Margin Interest and Non-Interest  31 
- Financial Margin - Interest  32 
 Loan Financial Margin - Interest  34 
Funding Financial Margin - Interest  50 
Securities/Other Financial Margin - Interest  55 
Insurance Financial Margin - Interest  55 
- Financial Margin Non-Interest  56 
Insurance, Private Pension and Savings Bonds  57 
- Bradesco Vida e Previdência  61 
- Bradesco Saúde Consolidated  63 
- Bradesco Capitalização  64 
- Bradesco Auto/RE  66 
Fee and Commission Income  68 
Administrative and Personnel Expenses  74 
- Coverage Ratio  77 
Tax Expenses  77 
Equity in the Earnings (Losses) of Unconsolidated Companies  78 
Other Operating Expenses (Net of Operating Revenues)  78 
Operating Result  79 
Non-Operating Result  79 
3 - Return to Shareholders  81 
Sustainability  82 
Investor Relations Area RI  82 
Corporate Governance  83 
Bradesco Shares  83 
Main Indicators  85 
Dividends / Interest on Shareholders' Equity JCP  86 
4 - Additional Information  87 
Products and Services Market Share  88 
Compulsory/Liabilities  89 
Investments in Infrastructure, Information Technology and e Telecommunications  90 
Market Risk  90 
5 - Independent Auditors' Report  93 
Independent Auditors' Report on the limited review of supplementary accounting information presented in the Report on Economic and Financial Analysis  94 
6 - Financial Statements, Independent Auditors' Report and Fiscal Council's Report  95 
Consolidated Financial Statements  96 

 

1



  
Forward-Looking Statements 

 

This Report on Economic and Financial Analysis contains forward-looking statements relating to our business. Such statements are based on management's current expectations, estimates and projections about future events and financial trends, which could affect our business. Words such as: "believes", "anticipates", "plans", "expects", "intends", "aims", "evaluates", "predicts", "foresees", "projects", "guidelines", "should" and similar expressions are intended to identify forward-looking statements. These statements, however, do not guarantee future performance and involve risks and uncertainties, which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions that, depending on future events, may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such statements.

Factors which could modify actual results include, among others, changes in regional, national and international commercial and economic conditions; inflation rates; increase in customer delinquency on the account of borrowers in loan operations, with the consequent increase in the allowance for loan losses; loss of funding capacity; loss of clients or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among other events, adversely affect our margins; competition in the banking sector, financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or rulings; as well as credit risks and other loan and investment activity risks.

Accordingly, the reader should not rely excessively on these forward-looking statements. These statements are valid only as of the date they were prepared. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or for any other motive.

Few numbers of this Report were submitted to rounding adjustments.
Therefore, amounts indicated as total in certain charts may not correspond to the arithmetic 
sum of figures preceding them.

 

2



 


Highlights

The main figures obtained by Bradesco in the first nine months of 2010 are presented below: 

 

related to income generated in the period (R$938 million in interim and monthly dividends  paid and R$1.470 billion provisioned) and R$1.752 billion to income from fiscal year 2009 (R$43 million monthly paid on January 4, 2009 and additional payments of R$1.709 billion paid on March 9, 2010).

  1. The Efficiency Ratio(6) stood at 42.5% in September 2010 (40.9% in September 2009) and the "adjusted-to-risk" ratio stood at 53.3% in September 2010 (55.8% in September 2009).
     
  2. Insurance Written Premium, Pension Plan Contributions and Savings Bonds Income totaled R$22.056 billion in the first nine months of 2010. Technical provisions stood at R$82.363 billion, equal to 31.1% of the Brazilian insurance market (period: August/10).
     
  3. Investments in infrastructure, information technology and telecommunication amounted to R$2.694 billion in the first nine months of 2010, growth of 8.1% compared to the same period in 2009.
     
  4. In the nine month period of 2010, taxes and contributions, including social security, paid or provisioned, amounted to R$10.766 billion, of which R$4.398 billion corresponded to taxes withheld and collected from third parties, and R$6.368 billion corresponded to taxes levied on the activities of Bradesco Organization is active in the first nine months of 2010, equal to 89.4% of Adjusted Net Income.
     
  5. Banco Bradesco has an extensive distribution network in Brazil, with 6,374 Branches, PAB mini-branches and PAAs (3,498 Branches, 1,233 PABs and 1,643 PAAs). Customers can also use 1,559 PAEs, 31,759 ATMs in the Bradesco Dia&Noite network, 24,887 Bradesco Expresso service points, 6,194 Banco Postal (Postal Bank) branches and 9,248 ATMs in the Banco24Horas (24HourBank) network.

  1. Adjusted Net Income(1) in the period was R$7.120 billion (an increase of 23.9% from R$5.747 billion in the same period of 2009), corresponding to earnings per share of R$2.38 accrued over twelve months and Return on Average Shareholders' Equity(2) of 22.5%.
     
  2. Adjusted Net Income was composed of R$4.995 billion from financial activities, which represented 70% of the total, and R$2.125 billion from insurance, private pension and savings bond operations, which accounted for 30% of the total.
     
  3. On September 30, 2010, Bradesco's market capitalization stood at R$114.510 billion(3), while the value of preferred shares rose by 19.6%(4) in the last twelve months.
     
  4. Total Assets stood at R$611.903 billion in September 2010, an increase of 26.0% from the balance in the same period in 2009. Return on average assets was 1.7%.
     
  5. The Total Loan Portfolio(5) stood at R$255.618 billion in September 2010, up 18.6% from the same period in 2009. Operations with individuals totaled R$92.905 billion (up 23.0%), while operations with companies totaled R$162.713 billion (up 16.2%).
     
  6. Total Assets under Management stood at R$838.455 billion, an increase of 24.3% from September 2009.
     
  7. Shareholders' Equity was R$46.114 billion in September 2010, increasing by 18.6% from the balance in the same period a year earlier. The Capital Adequacy Ratio (Basel II) stood at 15.7% in September 2010, 13.5% of which under Tier I Capital.
     
     
  8. In the first nine months of 2010, Interest on Shareholders' Equity and Dividends in the amount of R$4.160 billion were paid and provisioned, of which R$2.408 billion were 

(1) According to the non-recurring events described on page 08 of the Report on Economic and Financial Analysis; (2) Excludes the effects from asset valuation adjustments registered under shareholders' equity; (3) R$127.6 billion considering the total number of shares (less treasury shares) x closing quote for preferred shares on last day in period (most net share); (4) Considering the reinvestment of dividends/interest on shareholders' equity; (5) Includes sureties and guarantees, advances of credit card receivables and credit assignments (receivables-backed investment funds and mortgage-backed receivables); and (6) Accumulated over 12 months. 

 

4



  1. In the first nine months of 2010, employee payroll plus charges and benefits totaled R$5.717 billion. Social benefits provided to the 92,003 employees of the Bradesco Organization and their dependents amounted to R$1.332 billion, while investments in training and development programs totaled R$68.286 million.
     
  2. In August 2010, Odontoprev S.A. and its parent companies Bradesco Seguros S.A. and ZNT Empreendimentos, Comércio e Participações Ltda. entered into a Memorandum of Understanding with BB Seguros Participações S.A. to start a strategic alliance for the development and sale of dental insurance. 
     
  3. In August 2010, Bradesco and Banco do Brasil entered into a Memorandum of Understanding with Caixa Econômica Federal seeking the participation of the latter in a company to be formed in order to manage "Elo", the new Brazilian brand of credit, debit and prepaid cards to be offered to account holders and non-account holders of the respective banks.  
     
  4. In September 2010, Bradesco entered into an agreement with CPM Braxis and its shareholders to transfer the controlling interest in CPM Braxis to Capgemini S.A., through which it acquired 55% of shares issued by CPM Braxis.
     
  5. Main Awards and Recognitions in the third quarter of 2010:
  • Bradesco received the Escore GAMMA 7 awarded by Standard & Poor's Governance Services for its strong corporate governance standards. The highest Escore GAMMA Governance rating ever awarded worldwide was a 7+.
     
  •  Bradesco continued as a component of the Dow Jones Sustainability Index (DJSI) of the New York Stock Exchange in 2010, an indicator that lists the best companies worldwide in terms of Corporate Governance and social and environmental responsibility practices; 
     
  •  Bradesco was chosen one of the 100 Best Companies of the Year in the "2010   Organizational Human Development Indicator Award" ;

  • Grupo Bradesco de Seguros e Previdência was a general leader in the annual Valor 1000 in the following rankings: Insurance, Life and Pension Plan and Health (Valor 1000 magazine);
     
     
  • For the 6th time, Bradesco Saúde received the Estadão RH Top of Mind award in the
    health insurance" category (Estado de São Paulo newspaper / Felix Editora);
     
  • Organização Bradesco was chosen as the Best Bank in HR and Social Responsibility,
    Best Insurance Company and Best Health Company in the annual publication As Melhores da Dinheiro (IstoÉ Dinheiro magazine); and
  • For 11 years, Bradesco has been one of the 100 Best Companies to Work for in Brazil (Época magazine).
  1. In relation to sustainability, Bradesco divides its actions into three pillars: (i) Sustainable Finances, with a focus on banking inclusion, social and environmental variables for loan approvals and the offering of social and environmental products; (ii) Responsible Management, focused on valuing professionals, improving the workplace and adopting eco-efficient practices; and (iii) Social and Environmental Investments, focused on education, the environment, culture and sports. The highlight in this area is Fundação Bradesco, which for 53 years has been developing a broad social and educational program that operates 40 schools across Brazil. In 2010, a R$268.010 million budget will provide over 660 thousand service events, of which 112 thousand were provided to students in its own schools. In addition, the 50 thousand elementary education students are also provided with uniforms, school supplies, meals and health and dental assistance, all free of charge. Over 550 thousand students will be served through the Virtual School, its e-learning portal, through the Digital Inclusion Centers (CIDs) and through programs conducted under strategic partnerships, like Educa+Ação.

 

5



Main Information 

 

  3Q10 2Q10 1Q10 4Q09 3Q09 2Q09 1Q09 4Q08 Variation % 
3Q10 X 2Q10 3Q10 X 3Q09  
Statement of Income for the Period - R$ million
Net Income - Book  2,527  2,405  2,103  2,181  1,811  2,297  1,723  1,605  5.1  39.5 
Adjusted Net Income  2,518  2,455  2,147  1,839  1,795  1,996  1,956  1,806  2.6  40.3 
Total Financial Margin  8,302  8,047  7,689  7,492  7,587  7,560  7,115  5,924  3.2  9.4 
Gross Loan Financial Margin  5,833  5,757  5,630  5,373  5,150  4,979  4,576  4,256  1.3  13.3 
Net Loan Financial Margin  3,774  3,596  3,442  2,678  2,242  1,861  1,814  2,368  4.9  68.3 
Expenses with Allowance for Loan Losses  (2,059)  (2,161)  (2,188)  (2,695)  (2,908)  (3,118)  (2,762)  (1,888)  (4.7)  (29.2) 
Fee and Commission Income  3,427  3,253  3,124  3,125  2,857  2,911  2,723  2,698  5.3  20.0 
Administrative and Personnel Expenses  (5,301)  (4,976)  (4,767)  (4,827)  (4,485)  (4,141)  (4,007)  (4,230)  6.5  18.2 
Premiums fromInsurance, Private Pension Plans Contribution and Income fromSavings Bonds  7,697  7,163  7,196  8,040  6,685  6,094  5,514  6,204  7.5  15.1 
Balance Sheet - R$ million
Total Assets  611,903  558,100  532,626  506,223  485,686  482,478  482,141  454,413  9.6  26.0 
Securities  196,081  156,755  157,309  146,619  147,724  146,110  130,816  131,598  25.1  32.7 
Loan Operations (1)  255,618  244,788  235,238  228,078  215,536  212,768  212,993  213,602  4.4  18.6 
- Individuals  92,905  89,648  86,012  82,085  75,528  74,288  73,694  73,646  3.6  23.0 
- Corporate  162,713  155,141  149,226  145,993  140,008  138,480  139,299  139,956  4.9  16.2 
Allowance for Loan Losses (PLL)  (16,019)  (15,782)  (15,836)  (16,313)  (14,953)  (13,871)  (11,424)  (10,263)  1.5  7.1 
Total Deposits  186,194  178,453  170,722  171,073  167,987  167,512  169,104  164,493  4.3  10.8 
Technical Provisions  82,363  79,308  77,685  75,572  71,400  68,828  66,673  64,587  3.9  15.4 
Shareholders' Equity  46,114  44,295  43,087  41,754  38,877  37,277  35,306  34,257  4.1  18.6 
Funds Raised and Managed  838,455  767,962  739,894  702,065  674,788  647,574  640,876  597,615  9.2  24.3 
Performance Indicators (%) on Adjusted Net Income (except when otherwise stated)
Adjusted Net Income per Share - R$ (2)  2.38  2.19  2.07  2.02  2.04  2.06  2.07  2.04  8.7  16.7 
Book Value per Share (Common and Preferred) - R$  12.26  11.77  11.45  11.10  10.49  10.04  9.51  9.22  4.2  16.9 
Annualized Return on Average Shareholders' Equity (3)(4)  22.5  22.8  22.2  20.3  21.5  23.3  24.1  23.8  (0.3) p.p  1.0 p.p 
Annualized Return on Average Assets (4)  1.7  1.7  1.7  1.6  1.6  1.7  1.7  1.9  -  0.1 p.p 
Average Rate - (Adjusted Financial Margin / Total Average Assets - Purchase and Sale Commitments - Permanent Assets) Annualized  7.9  8.2  8.1  8.1  8.3  8.2  7.8  7.0  (0.3) p.p  (0.4) p.p 
Fixed Assets Ratio - Total Consolidated  16.7  20.9  19.8  18.6  15.4  15.1  14.1  13.5  (4.2) p.p  1.3 p.p 
Combined Ratio - Insurance (5)  85.3  84.7  85.2  85.3  88.9  85.5  86.2  89.7  0.6 p.p  (3.6) p.p 
Efficiency Ratio (ER) (2)  42.5  42.0  41.2  40.5  40.9  41.5  42.5  43.3  0.5 p.p  1.6 p.p 
Coverage Ratio (Fee and Commission Income/Administrative and Personnel Expenses)(2)  65.1  64.9  66.0  66.5  66.4  67.3  67.2  68.4  0.2 p.p  (1.3) p.p 
Market Capitalization - R$ million (6)  114,510  87,887  100,885  103,192  98,751  81,301  65,154  65,354  30.3  16.0 
Loan Portfolio Quality % (7)
PLL / Loan Portfolio  7.4  7.6  8.0  8.5  8.3  7.7  6.3  5.7  (0.2) p.p  (0.9) p.p 
Non-Performing Loans (>60 days (8) / Credit Portfolio)  4.6  4.9  5.3  5.7  5.9  5.6  5.2  4.4  (0.3) p.p  (1.3) p.p 
Delinquency Ratio (> 90 days (8) / Loan Portfolio)  3.8  4.0  4.4  4.9  5.0  4.6  4.2  3.4  (0.2) p.p  (1.2) p.p 
Coverage Ratio (> 90 days (8))  191.8  188.5  180.8  174.6  166.5  169.1  152.4  165.6  3.3 p.p  25.3 p.p 
Coverage Ratio (> 60 days (8))  162.0  155.8  151.3  148.6  139.4  137.9  122.3  130.7  6.2 p.p  22.6 p.p 
Operating Limits %
Capital Adequacy Ratio - Total Consolidated (9)  15.7  15.9  16.8  17.8  17.7  17.0  16.0  16.1  (0.2) p.p  (2.0) p.p 
- Tier I  13.5  13.9  14.3  14.8  14.3  14.3  13.2  12.9  (0.4) p.p  (0.8) p.p 
- Tier II  2.3  2.1  2.6  3.1  3.5  2.8  2.9  3.3  0.2 p.p  (1.2) p.p 
- Deductions  (0.1)  (0.1)  (0.1)  (0.1)  (0.1)  (0.1)  (0.1)  (0.1)  -  - 

 

6



  Sep10  Jun10  Mar10  Dec09  Sep09  Jun09  Mar09  Dec08    Variation %
Sep10 x Jun10  Sep10 x Set09 
Structural Information - Units
Service Points  52,015  49,154  46,570  44,577  42,563  41,003  39,275  38,027  5.8  22.2 
- Branches 3,498  3,476  3,455  3,454  3,419  3,406  3,375  3,359  0.6  2.3 
- Advanced Service Branch (PAAs) (10)  1,643  1,592  1,451  1,371  1,338  1,260  1,183  1,032  3.2  22.8 
- Mini-Branches (PABs) (10)  1,233  1,215  1,200  1,190  1,194  1,192  1,184  1,183  1.5  3.3 
- Electronic Service Branch (PAEs) (10)  1,559  1,565  1,564  1,551  1,539  1,528  1,512  1,523  (0.4)  1.3 
- Outplaced ATM Terminals (11)  4,104  3,827  3,664  3,577  3,569  3,516  3,389  3,296  7.2  15.0 
- Outplaced Banco24Horas ATMNetwork Terminals (11)  8,113  7,358  6,912  6,486  5,980  5,558  5,068  4,732  10.3  35.7 
- Banco Postal (Postal Bank)  6,194  6,177  6,110  6,067  6,038  6,011  5,959  5,946  0.3  2.6 
- Bradesco Expresso (Correspondent Banks)  24,887  23,190  21,501  20,200  18,722  17,699  16,710  16,061  7.3  32.9 
- Bradesco Promotora de Vendas (Correspondent Banks)  773  743  702  670  753  822  884  883  4.0  2.7 
- Branches / Subsidiaries Abroad (12)  11  11  11  11  11  11  11  12  -  - 
ATMterminals  41,007  39,766  38,772  37,957  37,178  36,430  35,443  34,524  3.1  10.3 
- Own 31,759  31,387  30,909  30,657  30,414  30,191  29,764  29,218  1.2  4.4 
- Banco24Horas  9,248  8,379  7,863  7,300  6,764  6,239  5,679  5,306  10.4  36.7 
Credit and Debit Card (13) - in million 140.7  137.8  135.6  132.9  88.4  86.3  85.2  83.2  2.1  59.2 
Employees (14)  92,003  89,204  88,080  87,674  85,027  85,871  86,650  86,622  3.1  8.2 
Employees and Interns  9,796  8,913  9,605  9,589  9,606  9,439  9,292  9,077  9.9  2.0 
Foundation Employees (15)  3,756  3,734  3,713  3,654  3,696  3,645  3,674  3,575  0.6  1.6 
Clients - in millions
Checking Accounts  22.5  21.9  21.2  20.9  20.7  20.4  20.2  20.1  2.7  8.7 
Savings Accounts (16)  38.5  37.1  36.2  37.7  35.1  33.9  34.2  35.8  3.8  9.7 
Insurance Group  34.6  33.9  33.8  30.8  30.3  29.1  28.6  27.5  2.1  14.2 
- Policyholders  30.0  29.3  29.2  26.3  25.8  24.6  24.1  23.0  2.4  16.3 
- Pension Plan Participants  2.0  2.0  2.0  2.0  2.0  2.0  2.0  2.0  -  - 
- Savings Bond Clients  2.6  2.6  2.6  2.5  2.5  2.5  2.5  2.5  -  4.0 
Bradesco Financiamentos  3.4  3.5  3.8  4.0  4.1  4.0  4.2  4.9  (2.9)  (17.1) 
 
(1) 

Includes sureties and guarantees, advances of credit card receivables and credit assignments (receivables-backed investment funds and mortgage-backed receivables);

(2)  In the last 12 months;
(3)  Excludes the asset valuation adjustments recorded under Shareholders' Equity;
(4)  Adjusted net income in the period;
(5)  Excluding additional provisions;
(6) 

Number of shares (less treasury shares) multiplied by the closing price of the common and preferred shares on the period's last trading day; 

(7) 

Excludes Sureties and Guarantees, advanced payment of credit card receivables and loan assignments (mortgage-backed receivables and receivables-backed investment funds);

(8)  Credits overdue;
(9)  Calculated in accordance with the new Basel Capital Accord (BIS II);
(10) 

PAB: Branch located on the premises of a company and with Bradesco employees; PAE: ATM located on the premises of a company; PAA: service point located in a municipality without a Bank branch;

(11) 

Considering overlapping service points within the Bank's own network: In September 2010 - 1,670, June 2010 - 1,547, March 2010 1,490, December 2009 1,455, September 2009 1,452, June 2009 1,431, March 2009 1,379 and December 2008 1,313;

(12)  In October 2010, the Banco Bradesco S.A. Nassau Branch was merged by Bradesco Grand Cayman Branch,
(13)  Includes pre-paid, Private Label, Pague Fácil and Banco Ibi as of the fourth quarter of 2009;
(14)  Considering Ibi Promotora employees: In September 2010 - 2,294, June 2010 - 2,142, March 2010 - 2,187 and December 2009 - 2,126;
(15) 

Fundação Bradesco, Digestive System and Nutritional Disorder Foundation (Fimaden) and Bradesco Sports and Recreation Center (ADC Bradesco); and

(16)  Number of accounts.

 

7



Ratings 
 
Main Ratings 

 

Fitch Ratings
International Scale Domestic Scale 
Individual  Support  Domestic Currency  Foreign Currency  Domestic 
B/C 3 Long-Term  Short-Term  Long-Term  Short-Term  Long-Term  Short-Term 
BBB +  F2  BBB  F2  AAA (bra)  F1 + (bra) 

 

Moody´s Investors Service
Financial Strength      International Scale      Domestic Scale 
B - Foreign Currency
Debt 
Domestic Currency Deposit Foreign Currency Deposit Domestic Currency
Long-Term  Long-Term  Short-Term  Long-Term  Short-Term  Long-Term  Short-Term 
Baa2  A1  P - 1  Baa3  P-3  Aaa.br  BR - 1 

 

Standard & Poor's R&I Inc.  Austin Rating
International Scale - Counterparty Rating  Domestic Scale  International
Scale 
Corporate
Governance
Domestic Scale 
Foreign Currency  Domestic Currency  Counterparty Rating  Issuer
Rating 
 Long-
Term 
Short-
Term 
Long-Term  Short-Term  Long-Term  Short-Term  Long-Term  Short-Term  BBB -  AA  AAA  A -1 
BBB  A - 3  BBB  A - 3  brAAA  brA - 1         

 

Book Net Income vs. Adjusted Net Income 

 

The main non-recurring events that influenced book net income in the periods below are presented in the following comparative chart:

  R$ million 
 9M10  9M09  3Q10  2Q10 
Net Income - Book  7,035  5,831  2,527  2,405 
Non-Recurring Events  85  (84)  (9)  50 
- Partial Investment Sale (1)  (79)  (2,409)  (79)  - 
- Additional PLL (2)  -  1,480  -  - 
- Records of Tax Credits  (242)  -  -  - 
- Provision for Tax Contingencies  397  -  -  - 
- Provision for Civil Contingencies - Economic Plans  182  801  71  75 
- Law 11,941/09 (REFIS) (3)  (4)  -  (4)  - 
- Tax Effects  (169)  44  3  (25) 
Adjusted Net Income  7,120  5,747  2,518  2,455 
ROAE% (*)  22.2  21.8  24.5  24.2 
ROAE(ADJUSTED) % (*)  22.5  21.5  24.4  24.7 
(*)  Annualized;         
(1) 

In 3Q10 and 9M10, gross gain related to the partial sale of the investment in CPM Braxis. In 9M09, gross gain related to the partial sale of the investment in Cielo;

(2) 

Considering R$1.3 billion in the second quarter of 2009; and R$177 million in the first quarter of 2009, both from credit cards; and

 (3)

Net effect of payment of taxes, through an installment program and payment in one lump sum of tax debt - Law 11,941/09 (REFIS).

 

8



Summarized Analysis of Adjusted Income
 

To provide better understanding, comparison and analysis of Bradesco's results, we use the Adjusted Statement of Income for the analyses and comments contained in this Report on Economic and Financial Analysis, which is obtained from adjustments made to the Book 

 

Statement of Income, detailed at the end of this Press Release. Note that the Adjusted Statement of Income is the basis adopted for the analyses and comments made in chapters 1 and 2 of this report. 

 

    R$ million 
Adjusted Statement of Income
9M10 9M09 Variation 3Q10 2Q10 Variation
9M10 x 9M09 3Q10 X 2Q10
Amount  %  Amount  % 
Financial Margin  24,038  22,262  1,776  8.0  8,302  8,047  255  3.2 
  - Interest  22,973  20,084  2,889  14.4  7,904  7,663  241  3.1 
  - Non-Interest  1,065  2,178  (1,113)  (51.1)  398  384  14  3.6 
PLL  (6,408)  (8,788)  2,380  (27.1)  (2,059)  (2,161)  102  (4.7) 
Gross Income from Financial Intermediation  17,630  13,474  4,156  30.8  6,243  5,886  357  6.1 
Income from Insurance, Private Pension Plan and Savings Bond Operations (*)  2,072  1,499  573  38.2  703  786  (83)  (10.6) 
Fee and Commission Income  9,804  8,491  1,313  15.5  3,427  3,253  174  5.3 
Personnel Expenses  (6,769)  (5,886)  (883)  15.0  (2,411)  (2,238)  (173)  7.7 
Other Administrative Expenses  (8,275)  (6,747)  (1,528)  22.6  (2,890)  (2,738)  (152)  5.6 
Tax Expenses  (2,262)  (1,841)  (421)  22.9  (779)  (734)  (45)  6.1 
Equity in the Earnings (Losses) of Unconsolidated Companies  67  58  9  15.5  19  19  -  - 
Other Operating Income/Expenses  (1,736)  (1,410)  (326)  23.1  (598)  (588)  (10)  1.7 
Operating Income  10,531  7,638  2,893  37.9  3,714  3,646  68  1.9 
Non-Operating Income  (18)  172  (190)  (110.5)  (10)  (12)  2  (16.7) 
Income Tax / Social Contribution  (3,294)  (2,047)  (1,247)  60.9  (1,123)  (1,161)  38  (3.3) 
Minority Interest  (99)  (16)  (83)  -  (63)  (18)  (45)  - 
Adjusted Net Income  7,120  5,747  1,373  23.9  2,518  2,455  63  2.6 
 

(*) Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawings and Redemption of Savings Bonds Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds.

 

9



Adjusted Net Income and Profitability
 

In the third quarter of 2010, Bradesco's Adjusted Net Income was R$2,518 million, an increase of 2.6% or R$63 million from the previous quarter, which was primarily impacted by: (i) the growth in financial margin, due to increased operations (ii) a decrease in expenses with the allowance for loan losses, due to a drop in delinquency (iii) higher fee and commission income; (iv) increased personnel expenses related to the collective bargaining agreement; and (v) a growth in administrative expenses due to organic growth in the period.

Accumulated over the first nine months of 2010, adjusted net income totaled R$7,120 million, a significant increase of 23.9% from the R$1,373 million in the same period last year.

The main reasons for this result are described below in the analysis of the main income statement items, with the consolidation of the income accounts of Banco Ibi as of November 2009.

Shareholders' Equity was R$46,114 million on September 30, 2010, increasing 18.6% from the same period a year ago. The Capital Adequacy Ratio stood at 15.7%, of which 13.5% was under
Tier I Capital.

Total assets stood at R$611,903 million in September 2010, up 26.0% in the last 12 months, driven by the expansion of operations and greater business volume. Return on average assets (ROAA) remained stable, hovering near 1.7%. 





 


10


Efficiency Ratio (ER)

The ER calculated on an adjusted-to-risk basis to reflect the impact of risk in loan operations(2) increased by 1.3 p.p., reaching 53.3% in the third quarter of 2010, in line with the results of previous quarters, mainly due to decreased delinquency.

As for the ER accumulated over 12 months, increases seen in the last few quarters are mainly due to exceptional treasury gains and a decline in advertising and publicity expenses in the first three quarters of 2009 and led to an increase in the periods' indicators.

The quarterly ER increased from 41.5% in the second quarter of 2010 to 43.0% in the third quarter of 2010, mainly due to: (i) increased personnel expenses from higher salaries (collective bargaining agreement); and (ii) growth in administrative expenses, mainly due to the organic growth in the period.


(1) Efficiency Ratio (ER) = (Personnel Expenses Employee Profit Sharing (PLR) + Administrative Expenses) / (Financial Margin + Fee and Commission Income + Income from Insurance + Equity in the Earnings (Losses) of Unconsolidated Companies + Other Operating Income - Other Operating Expenses). Considering the ratio between: (i) total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to revenue generation) and (ii) revenue net of related taxes (not considering Claims Expenses from the Insurance Group), our Efficiency Ratio in the third quarter of 2010 was 43.1%; and
(2) Including PLL expenses, adjusted for granted discounts, loan recovery and sale of non-use assets, among others.

11



Financial Margin 

 

 

The R$255 million increase between the third quarter of 2010 and the second quarter of 2010 was due to:

• the increase in income from interest-earning operations of R$241 million, mainly the result of: (i) improved  funding margin, due to increased interest rates; and (ii) higher results from credit card margin, impacted by greater business volume; and

• increased income from non-interest margin of R$14 million.

In the comparison of the first nine months of 2010 with the same period of 2009, financial margin improved by 8.0%, or R$1,776 million, driven by: 













the growth in income from interest-earning operations of R$2,889 million, mainly due to the higher income from loan operations, which was positively impacted by the increased business volumes and margins;


offset by:


lower result from the non-interest margin, in the amount of R$1,113 million, due to lower expenses with  treasury/securities associated with recovery of the domestic and foreign markets, which allowed for important gains in the first nine months of 2009.

 

12


Total Loan Portfolio

In September 2010, Bradesco's loan operations (considering sureties, guarantees, advances of credit card receivables and assignment of receivables-backed investment funds and mortgage-backed securities) totaled R$255.6 billion. This expansion of 4.4% in the quarter was due to: (i) growth of 6.7% in the SME portfolio; (ii) 3.6% in the Individuals portfolio; and (iii) 3.3% in the Large Corporate portfolio.

In the last twelve months, the portfolio expanded by 18.6%, of which (i) 27.5% in the SME portfolio, (ii) 23.1% in the Individuals portfolio and (iii) 7.6% in the Large Corporate Portfolio.

In the Individuals segment, the products registering the strongest growth in the last twelve months were: (i) payroll-deductible loans, (ii) credit cards (partially impacted by the merger of Banco Ibi in October 2009), (iii) BNDES/Finame onlending operations and (iv) real estate financing. In the Corporate segment, growth was led by (i) BNDES/Finame onlending operations, (ii) credit cards and (iii) real estate financing -corporate plans.

Including other loan risk operations from the commercial portfolio(1), that mainly impacted the

 

operations of large corporations (debentures and promissory notes), and totaled R$15.1 billion in September 2010 (R$12.0 billion in September 2009), total operations with credit risk amounted to R$270.7 billion in September 2010 (R$227.6 billion in September 2009), up 4.7% in the quarter and 19.0% in the last twelve months.

(1) For more information, see page 38 of Chapter 2 of this report.

Allowance for Loan Losses (PLL)
 
 

In the third quarter of 2010, expenses with the allowance for loan losses stood at R$2,059 million, down 4.7%, even considering the 4.4% growth in loan portfolio. This decrease was mainly the result of reduced delinquency thanks to the country's improved economic and business scenario.


In a comparison of the first nine months of 2010 with the same period in 2009, PLL expenses totaled R$6,408 million, down by 27.1%, a result of a decline in delinquency, as well as increase in loan recovery of 81.2% in the period, totaling R$1,954 million. Loan operations increased by 18.6% in the same period, demonstrating growth

accompanied by quality in Bradesco's loan portfolio.

 

 13


Delinquency Ratio > 90 days

The delinquency ratio for credits overdue more than 90 days decreased for the fourth consecutive quarter, from 5.0% in September 2009 to 3.8% in September 2010, benefitting from the improved domestic economic scenario, which fueled growth with quality in the loan portfolio. 

 

Coverage Ratios

The graph below presents the evolution of the coverage ratio of the Allowance for Loan Losses for loans overdue more than 60 and 90 days. In September 2010 these ratios reached 162.0% and 191.8%, respectively, the highest ever in both series.


The balance of the Allowance for Loan Losses of R$16.0 billion, in September 2010, which is considered an adequate level of provisioning, was made up of: (i) R$13.0 billion in provisions 

required by the Central Bank of Brazil; and (ii) R$3.0 billion in additional provisions.


It is important to point out that the greatest evolution occurred in the balance of the generic provision, which has a more preventive characteristic due to clients' ratings and is not pegged to possible delays. Therefore, the provision tends to be in line with growth in the loan portfolio.

 


14


Results of Insurance, Private Pension and Savings Bonds Operations

Net Income in the third quarter of 2010 was R$721 million, for Return on Average Equity of 28.9%, up 2.9% in comparison with the R$701 million in the second quarter of 2010. 

In the first nine months of 2010, Net Income was R$2.125 billion, up 12.1% from the same period in 2009 (R$1.895 billion), for Return on Average Equity of 26.6%. 

 


              R$ million (except w hen indicated otherw ise) 
  3Q10  2Q10  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08  Variation % 
                  3Q10 X 2Q10  3Q10 X 3Q09 
Net Income  721  701  703  602  607  638  650  550  2.9  18.8 
Insurance Written Premiums, Private Pension                     
Plan Contributions and Savings Bonds Income  7,697  7,163  7,196  8,040  6,685  6,094  5,514  6,204  7.5  15.1 
(*)                     
Technical Provisions  82,363  79,308  77,685  75,572  71,400  68,828  66,673  64,587  3.9  15.4 
Financial Assets  92,599  88,515  86,928  83,733  79,875  76,451  73,059  71,309  4.6  15.9 
Claims Ratio  72.4  71.8  73.3  74.3  77.2  73.3  73.7  78.0  0.6 p.p  (4.8) p.p 
Combined Ratio  85.3  84.7  85.2  85.3  88.9  85.5  86.2  89.7  0.6 p.p  (3.6) p.p 
Policyholders / Participants and Clients (in                      
thousands)  34,632  33,908  33,768  30,822  30,339  29,178  28,590  27,482   2.1  14.2
Market Share fromPremiums fromInsurance,                     
Private Pension Plan Contribution and Income  24.8  24.8  25.2  24.4  23.5  23.1  23.0  23.8  -  1.3 p.p 
fromSavings Bonds (**)                     
 
Note: For comparison purposes, excluding the build in Technical Provisions for benefits to be granted Remission (Health) from the calculation of ratios for the first quarter of 2010, and excluding the effects of RN 206/09 and its effects on health revenues from the calculation of combined ratios;
(*) Excludes the effects of RN 206/09 (ANS) in the total amount of R$396 million (Health), which as of January 2010 extinguished the PPNG (SES), with income from premiums accounted pro-rata temporis. Note that this accounting change did not affect Earned Premiums; and
(**) 3Q10 considers the latest data available by Susep (August 2010).

 

In the third quarter of 2010, the Groups total revenue (insurance premiums written, private pension  contributions and savings bond income) increased by 7.5% compared to the previous

quarter and presented important improvements in the Life, Private Pension, Health and Savings Bond segments.

 

15



In the first nine months of 2010, production grew by 20.6% from the same period in 2009. This increase was fueled by the high performance of Savings Bonds, Auto and Health products, which increased by 25.6%, 23.8% and 22.3% respectively.


The net increase of R$20 million in net income in the third quarter of 2010, over the previous quarter, was mainly due to growth of 7.5% in revenue.


Comparing the first nine months of 2010 with the same period in 2009, the Insurance Group grew by 12.1%, mainly due to: (i) the 20.6% increase in revenues; (ii) greater financial result; and (iii) a drop in claims of 2.3 p.p. offset by: (iv) increased expenses, due to the collective bargaining agreement of January 2010. 

Based on figures for the year through August 2010, Net Income from the Insurance Group represented 38.1% of Net Income in Brazil's entire insurance industry and 47.4% of the net income of insurers associated with private banks (Source: Susep).


The insurance Group's technical provisions represented 31.1% of the insurance industry in August 2010, according to Susep and the National Supplementary Health Agency (ANS).

In terms of solvency, Grupo Bradesco de Seguros e Previdência complies with the Susep rules that took effect on January 1, 2008, and international standards (Solvency II). The financial leverage ratio stood at 2.6 times Shareholders' Equity.

 

16


Fee and Commission Income

In the third quarter of 2010, Fee and Commission Income totaled R$3,427 million, up 5.3% from the previous quarter. Income growth in the quarter was the result of: (i) increased revenue from credit cards, due to the growth in the card/customer base and increased interest in Visavale and Cielo; (ii) gains from capital market operations (underwriting/financial advising); (iii) increased revenue from fund management; and (iv) the net increase in new checking accounts.

In the comparison between the first nine months of 2010 and the same period in 2009, the 15.5% increase was mainly due to: (i) the excellent performance of the credit card segment, due to the larger card/customer base, including revenue from Banco Ibi and the effects of changes in interest held in the companies Visavale and Cielo; (ii) the increase in revenue from fund management; (iii) greater in income from loan operations; and (iv) the increase in income from checking accounts, which was driven by growth in business volume and a larger client base, which expanded by some 1.8 million accounts in the last 12 months.

 

 

 

17


Personnel Expenses

In the third quarter of 2010, the R$173 million increase from the previous quarter was composed of an increase in expenses in the following portions:

• structural amounting to R$114 million, mainly due to: (i) the adjustment to increase salary levels in accordance with the collective bargaining agreement and update of labor obligations; (ii) increased expenses with salaries, compulsory social charges and benefits, reflecting the organic growth in the period, with an increase in the
number of service points and the consequent hiring of a net total of 2,799 employees; and

• non-structural in the amount of R$59 million, related to increased expenses with: (i) employee profit sharing (PLR); and (ii) provisions for labor claims.

The R$883 million growth in the first nine months of 2010 when compared with the same period last year is mainly due to:

• a R$618 million increase in the structural portion, due to: (i) the increase in salary levels; and (ii) the net  increase of 6,976 staff members, which includes the merger of Banco Ibi. 

• the R$265 million increase in the non-structural portion, basically resulting from: (i) increased expenses with profit sharing among administrators and employees (PLR); and (ii) increased expenses with the provision for labor claims.

 


Note: Structural Expenses = Salaries + Compulsory Social Charges + Benefits + Private Pension.
Non-Structural Expenses = Employee Profit Sharing (PLR) + Training + Labor Provision + Severance Expenses.

18


Administrative Expenses

In the third quarter of 2010, the 5.6% increase in administrative expenses in relation to the second quarter of 2010 was mainly due to a growth in expenses, mainly related to increased business and expansion of Bradesco's Customer Service Network.

In the comparison with the first nine months of last year, the 22.6% increase is essentially due to: (i) expansion of the Customer Service Network; (ii) increased business volume; (iii) contract adjustments; (iv) the impact of Banco Ibi merger; and (v) increased advertising and publicity expenses. 

 

Other Income and Operating Expenses

Other operating expenses, net of other operating income, totaled R$598 million in the third quarter of 2010, up 1.7% or R$10 million over previous quarter.

In the comparison of the first nine months of 2010 with same period a year ago, the R$326 million increase in other operating expenses net of other operating income basically reflects higher expenses with: (i) the  recording of operating provisions, especially for civil contingencies; (ii) goodwill amortization; and (iii) the operating expenses resulting from Banco Ibi merger in November 2009. 

19


Income Tax and Social Contribution

In the third quarter of 2010, expenses with income tax and social contribution remained practically steady in comparison with the previous quarter.

In the comparison of the first nine months of 2010 with same period a year earlier, the increase of 60.9%, or R$1,247 million, was due to greater taxable income in the year.

Tax credits from previous periods due to the increase of Social Contribution rates to 15% are recorded in the financial statements, up to the limit of corresponding consolidated tax requirements. The unused balance currently stands at R$460 million. More details are available in note 34 of the Financial Statement. 

 

 

 

Unrealized Gains

Unrealized gains totaled R$11,168 million in the third quarter of 2010, a R$1,942 million increase from the previous quarter. This increase was mainly the result of: (i) greater unrealized gains in the securities portfolio; and (ii) share appreciation, especially OdontoPrev shares. 

 

 


20



 

Economic Scenario
 
 

The global economy (especially developed economies) is experiencing a period of benign stagnation, defined by modest growth and a lack of inflationary pressures, which has led to low interest rates worldwide and high liquidity. This high liquidity is proving beneficial for the price of real assets and risk levels worldwide, especially in emerging economies, and at the same time is supporting the strong appreciation of currencies against the dollar. We are observing a series of initiatives by governments around the world aimed at preventing their currencies from strengthening, while developing countries have been adopting initiatives to restore economic growth. Our outlook for the international scenario remains favorable, with banking and sovereign debt risks remaining limited. We expect moderate but consistent growth in the global economy over the coming quarters. 

Our scenario envisages strong economic growth of 7.5% for 2010, followed by reasonable expansion of 4.7% in 2011, which is more compatible with the country's long-term growth potential. Inflation should remain near the center of the inflation target (4.7%) throughout 2011 and not require further tightening of interest rates, which therefore should stay at 10.75%, in view of the deflationary scenario in the global economy. Credit and income should continue to expand robustly during 2011, ensuring a very favorable outlook for consumption and investment in future quarters.

 

Brazil's economy is benefitting from this scenario of benign stagnation in the global economy through two channels: the first through the low global inflation that the world is exporting to Brazil, allowing local interest rates to remain lower than originally expected, and the second through the high investment inflows into the country directed at both financial and business assets. We expect the coming quarters to continue to be marked by strong expansion in investments, consumption and income within an environment of low unemployment and high utilization of installed capacity. 

 

 

21



Main Economic indicators 

 

Main Indicators (%)  3Q10  2Q10  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08 
Interbank Deposit Certificate (CDI)  2.61  2.22  2.02  2.12  2.18  2.37  2.89  3.32 
Ibovespa  13.94  (13.41)  2.60  11.49  19.53  25.75  8.99  (24.20) 
USD Commercial Rate  (5.96)  1.15  2.29  (2.08)  (8.89)  (15.70)  (0.93)  22.08 
General Price Index - Market (IGP-M)  2.09  2.84  2.77  (0.11)  (0.37)  (0.32)  (0.92)  1.23 
CPI (IPCA IBGE)  0.50  1.00  2.06  1.06  0.63  1.32  1.23  1.09 
Federal Government Long-Term Interest Rate (TJLP)  1.48  1.48  1.48  1.48  1.48  1.54  1.54  1.54 
Reference Interest Rate (TR)  0.28  0.11  0.08  0.05  0.12  0.16  0.37  0.63 
Savings Accounts  1.79  1.62  1.59  1.56  1.63  1.67  1.89  2.15 
Business Days (number)  65  62  61  63  65  61  61  65 
Indicators (Closing Rate)  Sep10  Jun10  Mar10  Dec09  Sep09  Jun09  Mar09  Dec08 
USD Commercial Selling Rate (R$)  1.6942  1.8015  1.7810  1.7412  1.7781  1.9516  2.3152  2.3370 
Euro (R$)  2.3104  2.2043  2.4076  2.5073  2.6011  2.7399  3.0783  3.2382 
Country Risk (points)  206  248  185  192  234  284  425  428 
Basic Selic Rate Copom (% p.a.)  10.75  10.25  8.75  8.75  8.75  9.25  11.25  13.75 
BM&F Fixed Rate (% p.a.)  11.28  11.86  10.85  10.46  9.65  9.23  9.79  12.17 

 

Projections through 2012 

 

%  2010  2011  2012 
USD - Commercial Rate (year-end) - R$  1.70  1.70  1.74 
Extended Consumer Price Index (IPCA)  5.30  4.71  4.50 
General Price Index - Market (IGP-M)  9.68  5.00  4.50 
Selic (year-end)  10.75  10.75  9.25 
Gross Domestic Product (GDP)  7.50  4.68  4.40 

 

22



Guidance 
Bradesco's Outlook for 2010 

 

This guidance contains forward-looking statements that are subject to risks and uncertainties, as they are based on Management's expectations and assumptions and on the information available to the market as of the present date.

Loan Portfolio  21 to 25% 
Individuals  16 to 20% 
Corporate  25 to 29% 

SMEs 

28 to 32% 
Large Corporate  22 to 26% 
Products   
Vehicles  10 to 14% 
Cards  9 to 13% 
Real Estate Financing (origination)  R$7.5 bi 
Payroll Deductible Loans  32 to 36% 
Financial Margin(1)  14 to 18% 
Fee and Commission Income  7 to 11% 
Operating Expenses (2)  9 to 13% 
Insurance Premiums  16 to 20% 
 
(1) Under current criterion, Guidance for Financial Margin; and   
(2) Administrative and Personnel Expenses.   

 

23



Statement of Income Book vs. Managerial vs. Adjusted 
Analytical Breakdown of Statement of Book vs. Managerial Income vs. Adjusted 

 

Third quarter of 2010

                          R$ million 
    3Q10
    Accounting
Statement
of Income 
    Reclassifications        Fiscal
Hedge (8) 
Managerial
Statement
of Income 
Non-Recurring
Effects (9) 
Adjusted
Statement
of Income 
    (1) (2) (3) (4) (5) (6) (7)
   
   
Financial Margin  9,457  (229)  35  12  (479)  -  -  -  (582)  8,214  88  8,302 
PLL    (2,260)  -  -  -  293  (92)  -  -  -  (2,059)  -  (2,059) 
Gross Income from Financial Intermediation  7,197  (229)  35  12  (186)  (92)  -  -  (582)  6,155  88  6,243 
Income from Insurance, Private Pension Plan and Savings Bond Operations (*)  703  -  -  -  -  -  -  -  -  703  -  703 
Fee and Commission Income  3,358  -  -  -  -  -  69  -  -  3,427  -  3,427 
Personnel Expenses  (2,411)  -  -  -  -  -  -  -  -  (2,411)  -  (2,411) 
Other Administrative Expenses  (2,808)  -  -  -  -  -  -  (82)  -  (2,890)  -  (2,890) 
Tax Expenses  (859)  -  -  -  -  -  -  -  63  (796)  17  (779) 
Equity in the Earnings (Losses) of Unconsolidated Companies  19  -  -  -  -  -  -  -  -  19  -  19 
Other Operating Income/Expenses  (999)  229  (35)  (12)  186  -  (69)  82  -  (618)  20  (598) 
Operating Income  4,200  -  -  -  -  (92)  -  -  (519)  3,589  125  3,714 
Non-Operating Income  (23)  -  -  -  -  92  -  -  -  69  (79)  (10) 
Income Tax / Social Contribution and Minority Interest  (1,650)  -  -  -  -  -  -  -  519  (1,131)  (55)  (1,186) 
Net Income  2,527  -  -  -  -  -  -  -  -  2,527  (9)  2,518 
 
(1) 

Commission Expenses on the placement of loans and financing were reclassified from the item Other Operating Expenses to the item Financial Margin ;

(2) 

Interest Income/Expenses from the insurance segment were reclassified from the item Other Operating Revenues/Expenses to the item Financial Margin ;

(3) 

Interest Income/Expenses from the financial segment were reclassified from the item Other Operating Revenues/Expenses to the item Financial Margin ;

(4) 

Revenue from Loan Recovery classified under the item Financial Margin ; Expenses with Discounts Granted classified under the item Other Operating Revenues/Expenses and Expenses with Write-offs of Leasing Operations classified under the item Financial Margin were reclassified to the item PLL Expenses - Allowance for Loan Losses ; 

(5) 

Losses from the Sale of Foreclosed Assets BNDU classified under the item Non-Operating Income were reclassified to the item PLL Expenses - Allowance for Loan Losses ;

(6) 

Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item Other Operating Revenues/Expenses were reclassified to the item Fee and Commission Income ; 

(7) 

Credit Card Operation Interchange Expenses classified under the item Other Operating Revenues/Expenses were reclassified to the item Other Administrative Expenses ;

(8) 

The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and

(9) 

For more information see page 08 of this chapter.

 
(*) 

Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawings and Redemption of Savings Bonds Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. 

 

24



Second quarter of 2010

    R$ million 
    2Q10
    Accounting
Statement
of Income 
Reclassifications Fiscal
Hedge (8) 
Managerial
Statement
of Income 
Non-Recurring
Effects (9) 
Adjusted
Statement
of Income 
    (1) (2) (3) (4) (5) (6) (7)
   
   
Financial Margin  8,527  (102)  41  (18)  (447)  -  -  -  46  8,047  -  8,047 
PLL    (2,319)  -  -  -  268  (110)  -  -  -  (2,161)  -  (2,161) 
Gross Income from Financial Intermediation  6,208  (102)  41  (18)  (179)  (110)  -  -  46  5,886  -  5,886 
Income from Insurance, Private Pension Plan and Savings Bond Operations (*)  786  -  -  -  -  -  -  -  -  786  -  786 
Fee and Commission Income  3,193  -  -  -  -  -  60  -  -  3,253  -  3,253 
Personnel Expenses  (2,238)  -  -  -  -  -  -  -  -  (2,238)  -  (2,238) 
Other Administrative Expenses  (2,662)  -  -  -  -  -  -  (76)  -  (2,738)  -  (2,738) 
Tax Expenses  (729)  -  -  -  -  -  -  -  (5)  (734)  -  (734) 
Equity in the Earnings (Losses) of Unconsolidated Companies  19  -  -  -  -  -  -  -  -  19  -  19 
Other Operating Income/Expenses  (937)  102  (41)  18  179  -  (60)  76  -  (663)  75  (588) 
Operating Income  3,640  -  -  -  -  (110)  -  -  41  3,571  75  3,646 
Non-Operating Income  (122)  -  -  -  -  110  -  -  -  (12)  -  (12) 
Income Tax / Social Contribution and Minority Interest  (1,113)  -  -  -  -  -  -  -  (41)  (1,154)  (25)  (1,179) 
Net Income  2,405  -  -  -  -  -  -  -  -  2,405  50  2,455 
 
(1) 

Commission Expenses on the placement of loans and financing were reclassified from the item Other Operating Expenses to the item Financial Margin ;

(2) 

Interest Income/Expenses from the insurance segment were reclassified from the item Other Operating Revenues/Expenses to the item Financial Margin ;

(3) 

Interest Income/Expenses from the financial segment were reclassified from the item Other Operating Revenues/Expenses to the item Financial Margin ;

(4) 

Revenue from Loan Recovery classified under the item Financial Margin ; Expenses with Discounts Granted classified under the item Other Operating Revenues/Expenses and Expenses with Write-offs of Leasing Operations classified under the item Financial Margin were reclassified to the item PLL Expenses - Allowance for Loan Losses ; 

(5) 

Losses from the Sale of Foreclosed Assets BNDU classified under the item Non-Operating Income were reclassified to the item PLL Expenses - Allowance for Loan Losses ;

(6) 

Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item Other Operating Revenues/Expenses were reclassified to the item Fee and Commission Income ; 

(7) 

Credit Card Operations Interchange Expenses classified under the item Other Operating Revenues/Expenses were reclassified to the item Other Administrative Expenses ;

(8) 

The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and

(9) 

For more information see page 08 of this chapter.

 
(*) 

Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawings and Redemption of Savings Bonds Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. 

 

25



First nine months of 2010

                          R$ million 
    9M10
    Accounting
Statement
of Income 
Reclassifications Fiscal
Hedge (8)  
Managerial
Statement
of Income 
Non-Recurring
Effects (9)  
Adjusted
Statement
of Income 
    (1) (2) (3) (4) (5) (6) (7)
   
   
Financial Margin  25,986  (436)  111  (66)  (1,166)  -  -  -  (479)  23,950  88  24,038 
PLL    (6,738)  -  -  -  631  (301)  -  -  -  (6,408)  -  (6,408) 
Gross Income from Financial Intermediation  19,248  (436)  111  (66)  (535)  (301)  -  -  (479)  17,542  88  17,630 
Income from Insurance, Private Pension Plan and Savings Bond Operations (*)  2,072  -  -  -  -  -  -  -  -  2,072  -  2,072 
Fee and Commission Income  9,631  -  -  -  -  -  173  -  -  9,804  -  9,804 
Personnel Expenses  (6,769)  -  -  -  -  -  -  -  -  (6,769)  -  (6,769) 
Other Administrative Expenses  (8,034)  -  -  -  -  -  -  (241)  -  (8,275)  -  (8,275) 
Tax Expenses  (2,331)  -  -  -  -  -  -  -  52  (2,279)  17  (2,262) 
Equity in the Earnings (Losses) of Unconsolidated Companies  67  -  -  -  -  -  -  -  -  67  -  67 
Other Operating Income/Expenses  (3,258)  436  (111)  66  535  -  (173)  241  -  (2,264)  528  (1,736) 
Operating Income  10,626  -  -  -  -  (301)  -  -  (427)  9,898  633  10,531 
Non-Operating Income  (240)  -  -  -  -  301  -  -  -  61  (79)  (18) 
Income Tax / Social Contribution and Minority Interest  (3,351)  -  -  -  -  -  -  -  427  (2,924)  (469)  (3,393) 
Net Income  7,035  -  -  -  -  -  -  -  -  7,035  85  7,120 
 
(1) 

Commission Expenses on the placement of loans and financing were reclassified from the item Other Operating Expenses to the item Financial Margin ;

(2) 

Interest Income/Expenses from the insurance segment were reclassified from the item Other Operating Revenues/Expenses to the item Financial Margin ;

(3) 

Interest Income/Expenses from the financial segment were reclassified from the item Other Operating Revenues/Expenses to the item Financial Margin ;

(4) 

Revenue from Loan Recovery classified under the item Financial Margin ; Expenses with Discounts Granted classified under the item Other Operating Revenues/Expenses and Expenses with Write-offs of Leasing Operations classified under the item Financial Margin were reclassified to the item PLL Expenses - Allowance for Loan Losses ; 

(5) 

Losses from the Sale of Foreclosed Assets BNDU classified under the item Non-Operating Income were reclassified to the item PLL Expenses - Allowance for Loan Losses ;

(6) 

Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item Other Operating Revenues/Expenses were reclassified to the item Fee and Commission Income ; 

(7) 

Credit Card Operations Interchange Expenses classified under the item Other Operating Revenues/Expenses were reclassified to the item Other Administrative Expenses ;

(8) 

The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and

(9) 

For more information see page 08 of this chapter.

 
(*) 

Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawings and Redemption of Savings Bonds Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. 

 

26



First nine months of 2009

                        R$ million 
          9M09             
Accounting
Statement
of Income 
    Reclassifications        Fiscal
Hedge (8) 
Managerial
Statement
of Income 
Non-Recurring
Effects (9) 
Adjusted
Statement
of Income 
(1) (2) (3) (4) (5) (6) (7)
Financial Margin  25,212  (362)  75  (279)  (776)  -  -  -  (1,608)  22,262  -  22,262 
PLL (10,207)  -  -  -  (61)  -  -  -  -  (10,268)  1,480  (8,788) 
Gross Income from Financial Intermediation  15,005  (362)  75  (279)  (837)  -  -  -  (1,608)  11,994  1,480  13,474 
Income from Insurance, Private Pension Plan and Savings Bond Operations (*)  1,499  -  -  -  -  -  -  -  -  1,499  -  1,499 
Fee and Commission Income  8,518  -  -  -  -  (123)  96  -  -  8,491  -  8,491 
Personnel Expenses  (5,886)  -  -  -  -  -  -  -  -  (5,886)  -  (5,886) 
Other Administrative Expenses  (6,609)  -  -  -  -  123  -  (261)  -  (6,747)  -  (6,747) 
Tax Expenses  (2,024)  -  -  -  -  -  -  -  183  (1,841)  -  (1,841) 
Equity in the Earnings (Losses) of Unconsolidated Companies  58  -  -  -  -  -  -  -  -  58  -  58 
Other Operating Income/Expenses  (3,454)  362  (75)  279  512  -  (96)  261  -  (2,211)  801  (1,410) 
Operating Income  7,107  -  -  -  (325)  -  -  -  (1,425)  5,357  2,281  7,638 
Non-Operating Income  2,254  -  -  -  325  -  -  -  -  2,579  (2,407)  172 
Income Tax / Social Contribution and Minority Interest  (3,530)  -  -  -  -  -  -  -  1,425  (2,105)  42  (2,063) 
Net Income  5,831  -  -  -  -  -  -  -  -  5,831  (84)  5,747 
 
(1) 

Commission Expenses on the placement of loans and financing were reclassified from the item Other Operating Expenses to the item Financial Margin ;

(2) 

Interest Income/Expenses from the insurance segment were reclassified from the item Other Operating Revenues/Expenses to the item Financial Margin ;

(3) 

Interest Income/Expenses from the financial segment were reclassified from the item Other Operating Revenues/Expenses to the item Financial Margin ;

(4) 

Revenue from Loan Recovery classified under the item Financial Margin ; Expenses with Discounts Granted classified under the item Other Operating Revenues/Expenses and Expenses with Write-offs of Leasing Operations classified under the item Financial Margin were reclassified to the item PLL Expenses - Allowance for Loan Losses ; 

(5) 

Outsourced services expenses classified under item Other Administrative Expenses were reclassified to item Fee and Commission Income ;

(6) 

Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item Other Operating Revenues/Expenses were reclassified to the item Fee and Commission Income ; 

(7) 

Credit Card Operations Interchange Expenses classified under the item Other Operating Revenues/Expenses were reclassified to the item Other Administrative Expenses ;

(8) 

The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and

(9) 

For more information see page 08 of this chapter.

 
(*) 

Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds Retained Claims Drawings and Redemption of Savings Bonds Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds. 

 

27




 




Consolidated Balance Sheet and Adjusted Statement of Income 
Balance Sheet 

 

  R$ million 
Sep10  Jun10  Mar10  Dec09  Sep09  Jun09  Mar09  Dec08 
Assets                 
Current and Long-Term Assets  601,180  547,868  522,709  496,028  477,458  474,301  474,124  446,802 
Funds Available  9,669  6,877  8,705  6,947  8,571  9,001  7,533  9,295 
Interbank Investments  92,567  96,478  97,165  110,797  97,487  89,636  93,342  74,191 
Securities and Derivative Financial Instruments  196,081  156,755  157,309  146,619  147,724  146,110  130,816  131,598 
Interbank and Interdepartmental Accounts  50,781  50,427  36,674  18,723  17,718  16,620  15,691  13,804 
Loan and Leasing Operations  200,092  191,248  181,490  172,974  163,699  160,174  160,975  160,500 
Allow ance for Loan Losses (PLL)  (16,019)  (15,782)  (15,836)  (16,313)  (14,953)  (13,871)  (11,424)  (10,263) 
Other Receivables and Assets  68,009  61,864  57,202  56,281  57,212  66,631  77,191  67,677 
Permanent Assets  10,723  10,232  9,917  10,195  8,228  8,177  8,017  7,611 
Investments  1,616  1,553  1,537  1,549  1,392  1,359  1,400  1,048 
Premises and Leased Assets  3,401  3,427  3,244  3,418  3,272  3,300  3,286  3,250 
Intangible Assets  5,706  5,252  5,136  5,228  3,564  3,518  3,331  3,313 
Total  611,903  558,100  532,626  506,223  485,686  482,478  482,141  454,413 
Liabilities                 
Current and Long-Term Liabilities  564,794  512,790  488,431  463,350  446,152  444,574  446,225  419,561 
Deposits  186,194  178,453  170,722  171,073  167,987  167,512  169,104  164,493 
Federal Funds Purchased and Securities Sold under Agreements to Repurchase  157,009  131,134  128,172  113,273  102,604  99,710  91,659  79,977 
Funds from Issuance of Securities  13,749  12,729  8,550  7,482  7,111  7,694  9,280  9,011 
Interbank and Interdepartmental Accounts  2,451  2,777  2,063  2,950  2,257  1,904  2,287  2,914 
Borrow ing and Onlending  37,998  35,033  30,208  27,328  27,025  29,081  30,420  31,947 
Derivative Financial Instruments  1,878  1,097  2,469  531  1,669  2,599  2,294  2,042 
Provisions for Insurance, Private Pension Plans and Savings Bonds  82,363  79,308  77,685  75,572  71,400  68,828  66,673  64,587 
Other Liabilities  83,152  72,259  68,562  65,141  66,098  67,245  74,508  64,590 
Deferred Income  312  337  292  321  297  272  273  274 
Minority Interest in Subsidiaries  683  678  816  798  360  355  337  321 
Shareholders' Equity  46,114  44,295  43,087  41,754  38,877  37,277  35,306  34,257 
Total  611,903  558,100  532,626  506,223  485,686  482,478  482,141  454,413 

 

30



Consolidated Balance Sheet and Adjusted Statement of Income 
 
Adjusted Statement of Income 

 

  R$ million 
3Q10  2Q10  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08 

Financial Margin 

8,302  8,047  7,689  7,492  7,587  7,560  7,115  5,924 

Interest 

7,904  7,663  7,406  7,144  6,891  6,771  6,422  5,944 

Non-Interest 

398  384  283  348  696  789  693  (20) 

PLL 

(2,059)  (2,161)  (2,188)  (2,695)  (2,908)  (3,118)  (2,762)  (1,888) 

Gross Income from Financial Intermediation 

6,243  5,886  5,501  4,797  4,679  4,442  4,353  4,036 

Income from Insurance, Private Pension Plan and Savings Bond Operations (*) 

703  786  583  484  433  529  537  544 

Fee and Commission Income 

3,427  3,253  3,124  3,125  2,857  2,911  2,723  2,698 

Personnel Expenses 

(2,411)  (2,238)  (2,120)  (2,081)  (2,126)  (1,908)  (1,852)  (1,932) 

Other Administrative Expenses 

(2,890)  (2,738)  (2,647)  (2,746)  (2,359)  (2,233)  (2,155)  (2,298) 

Tax Expenses 

(779)  (734)  (749)  (694)  (639)  (615)  (587)  (498) 

Equity in the Earnings (Losses) of Unconsolidated Companies 

19  19  29  82  39  13  6  47 

Other Operating Revenues and Expenses 

(598)  (588)  (550)  (539)  (539)  (459)  (412)  (259) 

- Other Operating Revenues 

318  294  265  279  209  311  198  212 

- Other Operating Expenses 

(916)  (882)  (815)  (818)  (748)  (770)  (610)  (471) 

Operating Income 

3,714  3,646  3,171  2,428  2,345  2,680  2,613  2,338 

Non-Operating Income 

(10)  (12)  4  (62)  63  37  72  96 

Income Tax and Social Contribution 

(1,123)  (1,161)  (1,010)  (519)  (607)  (717)  (723)  (611) 

Minority Interest 

(63)  (18)  (18)  (8)  (6)  (4)  (6)  (17) 

Adjusted Net Income 

2,518  2,455  2,147  1,839  1,795  1,996  1,956  1,806 

(*) Results from Insurance, Private Pension and Savings Bonds Operations = Retained insurance, Private Pension Plan and Savings Bonds Premiums - Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance, Private Pension Plans and Savings Bonds. 

 

Financial Margin Interest and Non-Interest 
 
Financial Margin Breakdown 

 

31



Financial Margin Interest and Non-Interest 
 
Average Financial Margin Rate 

 

  R$ million 
Financial Margin
9M10 9M09 3Q10 2Q10 Variation 
YTD  Quarter 
Interest - due to volume          2,765  383 
Interest - due to spread          124  (142) 

- Financial Margin - Interest 

22,973  20,084  7,904  7,663  2,889  241 

- Financial Margin - Non-Interest 

1,065  2,178  398  384  (1,113)  14 
Financial Margin  24,038  22,262  8,302  8,047  1,776  255 
Average Margin Rate (*)  7.9%  8.0%  7.9%  8.2%     
(*) Average Margin Rate = (Financial Margin / Average Assets Purchase and Sale Commitments - Permanent Assets) Annualized 

 

Financial margin in the third quarter of 2010 was R$8,302 million. Comparing the third quarter with the previous quarter, there was a R$255 million increase, or 3.2%. This variation is mainly from the interest financial margin, which was positively impacted by (i) the increase in the average volume of operations, contributing with R$383 million, partially offset by (ii) the decrease in the average spread of R$142 million.

Interest financial margin grew by 8.0% or R$1,776 million in the nine-month period ended September 2010, compared to the same period in the previous year. This growth is mainly due to the R$2,889 million increase in interest margin, of which (i) R$2,765 million corresponds to the increase in volume of operations, partially from the acquisition of Banco Ibi and (ii) R$124 million from the improvement of the operations mix, proof of expressive growth in operations with individuals. This effect was mitigated by the decrease in non-interest financial margin, in the amount of R$1,113 million, from fewer treasury/securities gains in comparison with the important gains observed in the first nine months of 2009, due to the volatility of the period.

Financial Margin Interest 
 
Interest Financial Margin - Breakdown 

 

  R$ million 
Interest Financial Margin Breakdown
9M10 9M09 3Q10 2Q10 Variation 
YTD  Quarter 
Loans  17,220  14,705  5,833  5,757  2,515  76 
Funding  2,113  1,993  846  674  120  172 
Insurance  1,920  1,756  579  597  164  (18) 
Securities/Other  1,720  1,630  646  635  90  11 
Financial Margin  22,973  20,084  7,904  7,663  2,889  241 

 

The performance of the interest financial margin was fueled by an increase in loan operations, with a strategy to support business was focused on individuals and, within the corporate segment, SMEs.

The interest financial margin reached R$7,904 million in the third quarter of 2010 versus the R$7,663 million posted in the second quarter of 2010, a positive impact of R$241 million. The business line that advanced the most in the quarter was Funding, which is explained in further detail in "Funding Financial Margin" - "Interest".

Compared with the accumulated period up to September 2009, the interest financial margin grew by 14.4% or R$2,889 million in the period. The business line that contributed the most to this growth was the Loans line, highlighting the merger of Banco Ibi, which contributed R$1,132 million.

32



Financial Margin - Interest 
 
Interest Financial Margin Rates 

 

The annualized interest financial margin rate in relation to total average assets was 7.6% in the third quarter of 2010, down 0.2 p.p. in comparison with the previous quarter.

Interest Financial Margin Annualized Average Rates 

 

  R$ million (except %) 
9M10 9M09
 
Interest
 
Average
Balance 
Average
Rate 
Interest Average
Balance 
Average
Rate 
Loans  17,220  203,266  11.45%  14,705  178,589  11.13% 
Funding  2,113  233,541  1.21%  1,993  208,628  1.28% 
Insurance  1,920  78,894  3.26%  1,756  68,235  3.45% 
Securities/Other  1,720  192,084  1.20%  1,630  170,903  1.27% 
Financial Margin  22,973  -  -  20,084  -  - 
 
  3Q10 2Q10
 
Interest
 
 
Average
Balance 
Average
Rate 
Interest  Average
Balance 
Average
Rate 
Loans  5,833  212,343  11.45%  5,757  202,751  11.85% 
Funding  846  247,948  1.37%  674  229,387  1.18% 
Insurance  579  81,324  2.88%  597  78,766  3.07% 
Securities/Other  646  200,358  1.30%  635  188,512  1.35% 
Financial Margin  7,904  -  -  7,663  -  - 

 

33


 

Loan Financial Margin - Interest 
 
Loan Financial Margin Breakdown 

 

  R$ million 
Financial Margin - Loan
9M10 9M09 3Q10 2Q10 Variation 
YTD  Quarter 
Interest - due to volume          2,091  263 
Interest - due to spread          424  (187) 
Interest Financial Margin  17,220  14,705  5,833  5,757  2,515  76 
Revenues  29,109  26,611  10,267  9,633  2,498  634 
Expenses  (11,889)  (11,906)  (4,434)  (3,876)  17  (558) 

 

In the third quarter of 2010, the financial margin with loan operations reached R$5,833 million, up 1.3% on the previous quarter. The variation was the result of (i) growth in average business volume of R$263 million, offset by (ii) a R$187 million decrease in the average spread resulting from increased funding costs given the higher interest rate (Selic).

There was 17.1% growth, or R$2,515 million, in financial margin in the first nine months of 2010 compared to the year before, highlighting the merger of Banco Ibi and its impact of R$1,132 million. This variation was positively influenced by (i) R$2,091 million from growth in the average business volume and (ii) the increase in the average spread, which contributed R$424 million, due to the increase in the volume of operations with individuals and SMEs, up 6.7% in the quarter and 27.5% in the last 12 months, which have a better margins.

Bradesco's strategic positioning allows it to take advantage of the best opportunities from the upturn in the Brazilian economy, highlighting operations aimed at family consumption and production financing.  

34



Loan Financial Margin Net Margin 

 


The graph above presents a summary of loan activity. The Gross Margin line refers to interest income from loans, net of opportunity cost (essentially the accrued Interbank Deposit Certificate - CDI over rate in the period), which has gone up due to the increased volume of operations.

The PLL curve shows delinquency costs, which have declined due to the upturn in the economic scenario and are represented by Allowance for Loan Losses (PLL) expenses, discounts granted in negotiations and net of loan recoveries and the result of the sale of foreclosed assets, among other items.

The net margin curve presents the result of loan interest income, net of PLL, which in the third quarter of 2010 recorded growth on the previous quarter of 4.9%, resulting from increased volume of operations and decreased delinquency costs. PLL expenses decreased in the quarter yet again, representing nearly 35% of gross margin in the third quarter of 2010, the above series' best recorded result.

35



Total Loan Portfolio 

 

Loan operations (including sureties, guarantees, advances of credit card receivables and assignments of receivables-backed investment funds and mortgage-backed receivables) ended the third quarter of 2010 at R$255.6 billion, an increase of 18.6% in the last twelve months and 4.4% in the quarter.

In the twelve month comparison, operations with individuals increased their participation in the total credit portfolio by approximately 1.3 p.p., from 35.0% of loan operations in September 2009 to 36.3% in September 2010. 

 


Loan Portfolio Breakdown by Product and Type of Customer (Individuals and Corporate) 

 

A breakdown of loan products for Individuals is presented below:

Individuals R$ million Variation % 
Sep10  Jun10  Sep09  Quarter  12M 
Vehicles - CDC  22,668  21,366  18,445  6.1  22.9 
Credit Card (1)  15,168  15,131  9,735  0.2  55.8 
Payroll Deductible Loan (2)  13,950  12,902  8,160  8.1  71.0 
Personal Loan  11,095  10,298  8,508  7.7  30.4 
Leasing  9,058  10,221  12,956  (11.4)  (30.1) 
Rural Loan  5,380  4,701  4,696  14.4  14.6 
BNDES/Finame Onlending  4,157  3,883  2,764  7.1  50.4 
Real Estate Financing (3)  3,926  3,470  2,853  13.1  37.6 
Overdraft Facilities  2,723  2,765  2,328  (1.5)  17.0 
Sureties and Guarantees  545  611  545  (10.9)  - 
Other (4)  4,236  4,300  4,538  (1.5)  (6.7) 
Total  92,905  89,648  75,528  3.6  23.0 
Includes:           
(1) Loan portfolio related to the merger of Banco Ibi: R$3.5 billion in September 2010 and R$3.5 billion in June 2010;   
(2) Credit assignment (FIDC): R$385 million in September 2010, R$371 million in June 2010 and R$324 million in September 2009; 
(3) Credit assignment (CRI): R$312 million in September 2010, R$331 million in June 2010 and R$403 million in September 2009; and 
(4) Credit assignment (FIDC) for the acquisition of assets: R$10 million in September 2010, R$13 million in June 2010 and R$28 million in September 2009. 

 

The individuals segment, which recorded growth of 23.0% in the last twelve months, was led by: (i) payroll-deductible loans; (ii) credit cards; (iii) BNDES/Finame onlending portfolios; and (iv) real estate financing. In the third quarter of 2010, these operations grew by 3.6% when compared to the previous quarter, and the products that most contributed to growth were: (i) rural credit; (ii) real estate financing; and (iii) payroll-deductible loans.

36



A breakdown of loan products for the Corporate segment is presented below:

Corporate R$ million Variation % 
Sep10  Jun10  Sep09  Quarter  12M 
Working Capital  31,371  29,883  26,518  5.0  18.3 
BNDES/Finame Onlending  23,461  20,462  15,079  14.7  55.6 
Operations Abroad  14,748  15,150  10,656  (2.7)  38.4 
Credit Card  9,798  8,510  6,666  15.1  47.0 
Export Financing  8,748  8,581  10,687  1.9  (18.1) 
Overdraft Account  8,607  9,010  8,619  (4.5)  (0.1) 
Leasing  8,585  8,433  9,033  1.8  (5.0) 
Real Estate Financing - Corporate Plans(1)  6,130  5,644  4,404  8.6  39.2 
Rural Loan  4,487  4,215  4,019  6.5  11.6 
Vehicles - CDC  3,587  3,259  2,950  10.1  21.6 
Sureties and Guarantees(2)  34,748  32,894  31,860  5.6  9.1 
Other  8,441  9,100  9,517  (7.2)  (11.3) 
Total  162,713  155,141  140,008  4.9  16.2 

(1) Mortgage-backed receivables (CRI): Includes R$371 million in September 2010, R$379 million in June 2010 and R$396 million in September 2009; and 

(2) 90.1% of surety and guarantees from corporate customers were contracted by large corporations.

 

The corporate segment grew by 16.2% in the last twelve months and 4.9% in the quarter. The main highlights in the last twelve months were: (i) BNDES/Finame onlending; (ii) credit cards; and (iii) real estate financing corporate plans. In the quarter, the highlights were: (i) credit cards; (ii) BNDES/Finame onlending; (iii) CDC vehicle financing; and (iv) real estate financing corporate plans, which showed significant growth.

Loan Portfolio Consumer Financing 

 

The graph below shows the types of credit related to Individual Consumer Financing (CDC/vehicle leasing, personal loans, financing of goods, revolving credit cards and cash and installment purchases by merchants).

Consumer financing totaled R$73.2 billion, a 2.8% increase in the quarter and a 23.6% increase in the last twelve months. Growth was led by: (i) vehicle financing (CDC/Leasing) and (ii) payroll-deductible loans, which together totaled R$45.7 billion, accounting for 62.4% of the total consumer financing balance and, given their guarantees and characteristics, provide the portfolio with an adequate level of credit risk.


37



Breakdown of Vehicle Portfolio 

 

  R$ million Variation % 
Sep10  Jun10  Sep09  Quarter  12M 
CDC Portfolio  26,255  24,625  21,395  6.6  22.7 
Individuals  22,668  21,366  18,445  6.1  22.9 
Corporate  3,587  3,259  2,950  10.1  21.6 
Leasing Portfolio  14,524  15,937  19,282  (8.9)  (24.7) 
Individuals  9,058  10,221  12,956  (11.4)  (30.1) 
Corporate  5,466  5,716  6,326  (4.4)  (13.6) 
Finame Portfolio  7,341  6,654  4,164  10.3  76.3 
Individuals  699  517  104  35.2  572.1 
Corporate  6,642  6,137  4,060  8.2  63.6 
Total  48,120  47,216  44,841  1.9  7.3 
Individuals  32,425  32,104  31,505  1.0  2.9 
Corporate  15,695  15,112  13,336  3.9  17.7 

 

Vehicle financing operations (individuals and corporate) totaled R$48.1 billion in September 2010, for an increase of 1.9% on the quarter and 7.3% on the same period last year. Of the total vehicle portfolio, 54.6% corresponds to CDC, 30.2% to leasing and 15.2% to Finame. Individuals represented 67.4% of the portfolio, while Corporate Customers accounted for the remaining 32.6%.

Loan Portfolio By Type 

 

The table below presents all operations with credit risk (including sureties and guarantees, advances on credit card receivables, loan assignments and other operations with some type of credit risk), which increased by 4.8% in the quarter and 18.3% in the last twelve months.

  R$ million
Sep10  Jun10  Sep09 
Loans and Discounted Securities  100,928  97,565  78,978 
Financing  67,862  62,192  50,891 
Rural and Agribusiness Financing  13,659  12,542  11,620 
Leasing Operations  17,644  18,950  22,210 
Advances on Exchange Contracts  5,579  5,629  7,635 
Other Loans  11,603  11,710  9,635 
Total Loan Operations (1)  217,274  208,588  180,969 
Sureties and Guarantees Provided (Clearing Accounts) (2)  35,293  33,504  32,404 
Other (3)  1,973  1,602  1,011 
Total Exposures - Loan Operations  254,541  243,694  214,384 
Loan Assignments (FIDC / CRI)  1,078  1,094  1,152 
Total Operations including Credit Assignment  255,618  244,788  215,536 
Operations w ith Credit Risk - Commercial Portfolio (4)  15,073  13,826  12,020 
Total Operations with Credit Risk - Expanded Portfolio  270,691  258,614  227,556 
Other Operations w ith Credit Risk (5)  10,643  9,945  10,269 
Total Operations with Credit Risk  281,334  268,559  237,825 
(1) Concept determined by the Brazilian Central Bank;
(2) Excluding operations with Banco Bradesco S.A. Grand Cayman Branch as beneficiary;
(3) Refers to advances of credit card receivables;
(4) includes operations with debentures and promissory notes; and
(5) Includes operations involving interbank deposit certificates, international treasury, euro notes, swaps, forward currency contracts and investments in receivables-backed investment funds and mortgage-backed receivables. 

 

38



Credit Portfolio Concentration* by Sector 

 

The loan portfolio by sector of economic activity presented slight changes in the segments it comprises, specifically a decrease in participation of the public sector in the quarter.

Activity Sector R$ million 
Sep10  %  Jun10  %  Sep09  % 
Public Sector  960  0.4  1,249  0.6  1,162  0.6 
Private Sector  216,314  99.6  207,339  99.4  179,807  99.4 

Corporate 

124,660  57.4  119,017  57.1  105,579  58.4 

Industry 

44,446  20.4  42,505  20.4  39,256  21.7 

Commerce 

31,104  14.3  29,107  14.0  25,108  13.9 

Financial Intermediaries 

603  0.3  589  0.3  664  0.4 

Services 

45,536  21.0  44,101  21.1  37,887  20.9 

Agriculture, Cattle Raising, Fishing, Forestry and Forest Exploration 

2,970  1.4  2,715  1.3  2,663  1.5 

Individuals 

91,654  42.2  88,322  42.3  74,228  41.0 
Total  217,274  100.0  208,588  100.0  180,969  100.0 
(*) Concept defined by the Brazilian Central Bank.             

 

Changes in the Loan Portfolio* 

 

Of the R$36.3 billion in growth in the credit portfolio over the last twelve months, new borrowers were responsible for R$26.2 billion, or 72.3% of the total. New borrowers represent 12.1% of the current portfolio.

* Concept defined by the Brazilian Central Bank.

39



Changes in the Loan Portfolio - By Rating 

 

In the chart below, we show that both new borrowers and remaining debtors from September 2009 presented a good level of credit quality (AA-C), demonstrating the adequacy and consistency of the credit policy, processes and credit ranking instruments used by Bradesco.

Changes in the Loan Portfolio by Rating from September 2009 to September 2010
Rating Total credit on September
2010
New customers from
October 2009 and
September 2010 
September 2009
remaining customes
R$ million  %  R$ million  %  R$ million  % 
AA - C  200,087  92.1  24,802  94.5  175,285  91.8 
D  4,125  1.9  325  1.2  3,800  2.0 
E - H  13,062  6.0  1,112  4.3  11,950  6.2 
Total  217,274  100.0  26,239  100.0  191,035  100.0 
(*) Concept defined by the Brazilian Central Bank.           

 

Loan Portfolio* By Customer Portfolio 

 

The table below presents a breakdown of the loan portfolio by customer profile, with growth in the balance of the SME and Individual portfolios in both the last twelve months and the quarter.

Type of Client R$ million Variation % 
Sep10  Jun10  Sep09  Quarter  12M 
Large Corporate  54,005  53,169  50,559  1.6   6.8 
SMEs  71,615  67,097  56,182  6.7   27.5 
Individuals  91,654  88,322  74,228  3.8   23.5 
Total Loan Operations  217,274  208,588  180,969  4.2   20.1 
(*) Concept defined by the Brazilian Central Bank.

 

It is worth noting that growth in the Large Corporates portfolio has been negatively impacted by the appreciation of the Brazilian Real against the US Dollar, as well as by funds raised on the capital markets. The balance of the operations carried out in this market by the Group grew by R$3.0 billion in the last twelve months, representing an increase of 25.4%, negatively impacting the growth of traditional loan operations for this customer type.

Loan Portfolio* By Customer Portfolio and Rating (%) 

 

The increase in the share of loans rated between AA C, both in the quarter and in the year, reflects improved economic performance during the period and the quality growth of Bradesco's loan portfolio.

Type of Client By Rating
Sep10 Jun10 Sep09
AA-C  D  E-H  AA-C  D  E-H  AA-C  D  E-H 
Large Corporate  97.1  1.7  1.2  97.2  1.5  1.3  97.2  1.2  1.5 
SMEs  91.8  2.3  5.9  91.5  2.5  6.0  89.5  3.0  7.5 
Individuals  89.3  1.7  9.0  88.6  2.1  9.3  87.7  2.2  10.1 
Total  92.1  1.9  6.0  91.8  2.0  6.2  90.9  2.2  6.9 
(*) Concept defined by the Brazilian Central Bank.

 

40



Loan Portfolio - By Business Segment* 

 

The table below shows growth by business segment in Bradesco's loan portfolio. The growth in the assets of the Prime, Middle Market and Retail/Postal Bank segments stood out in the quarter and in the last twelve months.

The 59.3% growth in the group made up of "Bradesco Promotora de Vendas and Other" in the last twelve months includes Banco Ibi's operations, incorporated as of the last quarter of 2009. Excluding Banco Ibi, the variation would equal to 21.9%.

Business Segments R$ million Variation % 
Sep10  %  Jun10  %  Sep09  %  Quarter  12M 
Retail / Postal  71,915  33.1  67,781  32.5  56,869  31.4  6.1  26.5 
Corporate  64,591  29.7  63,422  30.4  56,184  31.1  1.8  15.0 
Bradesco Financiamentos  27,108  12.5  27,103  13.0  29,000  16.0  0.0  (6.5) 
Middle Market  28,534  13.1  26,434  12.7  22,314  12.3  7.9  27.9 
Bradesco Promotora de Vendas and Other  17,294  8.0  16,947  8.1  10,854  6.0  2.0  59.3 
Prime  7,832  3.6  6,900  3.3  5,748  3.2  13.5  36.2 
Total  217,274  100.0  208,588  100.0  180,969  100.0  4.2  20.1 
(*) Concept defined by the Brazilian Central Bank.             

 

Loan Portfolio - By Currency 

 

The balance of foreign currency-indexed and/or denominated loans and onlending operations (excluding ACCs) totaled US$9.7 billion in September 2010, representing strong growth of 38.4% in terms of U.S. dollars in the last twelve months and 2.4% in the quarter (in terms of Brazilian reais, an increase of 31.9% in the last twelve months and a decrease of 3.7% in the quarter). In terms of Brazilian Reais, these same foreign currency operations totaled R$16.4 billion (R$17.0 billion in June 2010 and R$12.4 billion in September 2009).

In September 2010, total loan operations in domestic currency stood at R$200.9 billion (R$191.6 billion in June 2010 and R$168.5 billion in September 2009), a 19.2% increase in the last twelve months. 

 

 

41



Loan Portfolio - By Debtor 

 

At the end of the third quarter of 2010, the credit exposure levels of the fifty and one hundred largest debtors were less concentrated and of better quality than they were last quarter.

42



Loan Portfolio - By Flow of Maturities 

 

In September 2010, performing loan operations presented a longer debt maturity profile as a result of the focus on BNDES/Finame onlending and real-estate lending. It is worth noting that 

onlending and real estate loan operations present reduced risk, given their guarantees and characteristics. 

 

43



Loan Portfolio Delinquency over 90 days 

 

The delinquency ratio for operations over 90 days declined for the fourth consecutive quarter, benefitted by the ongoing improvement of the domestic economic scenario, which led to an improvement in loan operations and in the portfolio's quality.

The graph below details the decrease in delinquency for operations overdue from 61 to 90 days in comparison with both the previous year and quarter.

44



Analysis of delinquency by customer type in the quarter shows that operations overdue from 61 to 90 days declined both for individuals and Corporate customers.


45



Allowance for Loan Losses (PLL) vs. Delinquency vs. Losses 

 

The total volume of Allowance for Loan Losses (PLL) amounted to R$16.0 billion, representing 7.4% of the total portfolio. The total allowance is composed of generic provisions (classification by customer and/or operation), specific provisions (non-performing operations) and excess provisions (internal criteria).

It is important to highlight the adequacy of adopted provisioning criteria, which can be proven by analyzing the historical data on recorded allowances for loan losses and the effective losses in the subsequent twelve month period. For instance, in September 2009, for an existing provision of 8.3% of the portfolio, the loss in the subsequent twelve months was 5.2%, which means the existing provision covered the loss by a 58% margin, as shown in the graph below.


46



Analysis in terms of net recovery of losses shows a significant increase in the coverage margin. In September 2009, for an existing provision of 8.3% of the portfolio, the loss in the subsequent twelve months was 3.8%, meaning that the existing provision covered the loss by a 118% margin.

 

47



Allowance for Loan Losses 

 

Bradesco holds allowances nearly R$3.0 billion in excess of requirements. The current provisioning levels reflect Bradesco's cautious approach to supporting potential changes in scenarios, such as higher delinquency levels and/or changes in the loan portfolio profile.


Delinquency of over 60 days (non-performing loans) presented the same tendency to decrease as delinquency of more than 90 days. Moreover, additional comfort stemmed from higher Operating Coverage Ratios in September 2010, both for Non-Performing Loans (162.0%) and delinquency over 90 days (191.8%).


(*) Loan operations overdue for over 60 days and do not generate revenue appropriation under the accrual accounting method.

48



Loan Portfolio Portfolio Indicators 

 

To facilitate monitoring of the quantitative and qualitative performance of Bradesco's loan portfolio, a comparative summary of the main figures and indicators is presented below:

  R$ million (except %) 
Sep10  Jun10  Sep09 
Total Loan Operations  217,274  208,588  180,969 
- Individuals  91,654  88,322  74,228 
- Corporate  125,620  120,266  106,741 
Existing Provision  16,019  15,782  14,953 
- Specific  7,895  7,885  8,422 
- Generic  5,122  4,889  3,540 
- Excess  3,002  3,008  2,991 
Specific Provision / Existing Provision (%)  49.3  50.0  56.3 
Existing Provision / Loan Operations (%)  7.4  7.6  8.3 
AA - C Rated Loan Operations / Loan Operations (%)  92.1  91.8  90.9 
D Rated Operations under Risk Management / Loan Operations (%)  1.9  2.0  2.2 
E - H Rated Loan Operations / Loan Operations (%)  6.0  6.2  6.9 
D Rated Loan Operations  4,125  4,267  3,925 
Existing Provision for D Rated Operations  1,066  1,101  1,035 
D Rated Provision / Loan Operations (%)  25.9  25.8  26.4 
D - H Rated Non-Performing Loans  11,099  11,350  12,066 
Existing Provision/D - H Rated Non-Performing Loans (%)  144.3  139.0  123.9 
E - H Rated Loan Operations  13,062  12,967  12,484 
Existing Provision for E - H Rated Loan Operations  11,510  11,412  10,947 
E - H Rated Provison / Loan Operations (%)  88.1  88.0  87.7 
E - H Rated Non-Performing Loans  9,439  9,397  10,033 
Existing Provision/E - H Rated Non-Performing Loan (%)  169.7  167.9  149.0 
Non-Performing Loans (*)  9,886  10,132  10,727 
Non-Performing Loans (*) / Loan Operations (%)  4.6  4.9  5.9 
Existing Provision / Non-Performing Loans (*) (%)  162.0  155.8  139.4 
Loan Operations Overdue for Over 90 days  8,351  8,371  8,979 
Existing Provision / Operations Overdue for Over 90 days (%)  191.8  188.5  166.5 
 
(*) Loan operations overdue for over 60 days and do not generate revenue appropriation under the accrual accounting method. 

 

The table above shows a general improvement of the loan portfolio performance indicators, especially among: loans rated between "AA C, which accounted for 92.1% of the loan portfolio as of September 2010; delinquency indicators, mainly those of Non Performing Loans, which corresponded to 4.6% of the portfolio; and the coverage ratio for operations overdue for more than 90 days, corresponding to 191.8%. The performance of these indicators is a result of improvements in delinquency due to Brazil's improved economic conditions.

49



Funding Financial Margin - Interest 
 
Funding Financial Margin - Breakdown 

 

  R$ million 
Financial Margin - Funding
9M10 9M09 3Q10 2Q10 Variation 
YTD  Quarter 
Interest - due to volume          225  63 
Interest - due to spread          (105)  109 
Interest Financial Margin  2,113  1,993  846  674  120  172 

 

Comparing the third quarter of 2010 with the previous one, there was an increase of 25.5% or R$172 million in the interest funding financial margin. This growth was due to: (i) average spread gains of R$109 million, resulting from increases in the basic Selic interest rate in the period and (ii) increased operation volume, which contributed to a R$63 million increase.

In the first nine months of 2010, the interest funding financial margin was R$2,113 million, 

compared to R$1,993 million in the same period in 2009, an increase of 6.0% or R$ 120 million. The increase was the result of: (i) a R$225 million growth in average business volume from efforts to establish funding strategies, which led to an increase in the average volume of demand and savings deposits; and was mitigated by: (ii) a decline in average spread at R$105 million due to lower interest rates (Selic).

 

50



Loans vs. Funding 

 

To analyze Loan Operations in relation to Funding, it is first necessary to deduct, from total customer funding, the amount committed to compulsory deposits at the Central bank and the amount of available funds held at units in the customer service network, and to add the funds from domestic and offshore ones that provide funding to meet loan and financing needs.

Bradesco presents low reliance on interbank deposits and foreign credit lines, given its capacity to effectively obtain funding from customers. This is a result of the outstanding position of its service network,

extensive diversity of products offered and the market's confidence in the Bradesco brand.

The use of funds has shown a comfortable margin,  proving that Bradesco is capable of supplying, mainly by raising funds with customers, the need for resources required by loan operations.

 

Funding x Investments R$ million Variation % 
Sep10  Jun10  Sep09  Quarter  12M 
Demand Deposits + Investment Account  34,906  33,842  30,293  3.1  15.2 
Sundry Floating  3,350  3,139  2,690  6.7  24.5 
Savings Deposits  50,113  47,332  40,922  5.9  22.5 
Time Deposits + Debentures (1)  144,674  138,480  130,784  4.5  10.6 
Other  12,390  12,116  7,759  2.3  59.7 
Clients Funds  245,433  234,909  212,448  4.5  15.5 
(-) Compulsory Deposits / Funds Available (2)  (51,690)  (50,140)  (36,067)  3.1  43.3 
Clients Funds Net of Compulsory Deposits  193,743  184,769  176,381  4.9  9.8 
Onlending  27,983  24,703  18,273  13.3  53.1 
Foreign Credit Lines  15,101  14,783  10,191  2.2  48.2 
Funding Abroad  24,922  14,802  12,892  68.4  93.3 
Total Funding (A)  261,749  239,057  217,737  9.5  20.2 
Loan Portfolio/Leasing/Cards (Other Loans)/Acquired CDI (B) (3)  219,493  209,045  186,046  5.0  18.0 
B/A (%)  83.9  87.4  85.4  (3.5) p.p.  (1.5) p.p. 
(1) Debentures mainly used to back purchase and sale commitments;
(2) Excludes government bonds tied to savings accounts; and
(3) Comprises amounts relative to card operations (payment in full and financing for merchants) and amounts related to interbank deposit certificates (CDI) to debate from the compulsory amount. 

 

51



Main Funding Sources 

 

The following table presents changes in main funding sources:

  R$ million Variation %
Sep10  Jun10  Sep09  Quarter   12M 
Demand Deposits + Investment Account  34,906  33,842  30,293  3.1  15.2 
Savings Deposits  50,113  47,332  40,922  5.9  22.5 
Time Deposits  100,730  96,824  96,033  4.0  4.9 
Debentures (*)  43,182  40,915  33,993  5.5  27.0 
Borrow ing and Onlending  37,998  35,033  27,025  8.5  40.6 
Funds from Issuance of Securities  13,749  12,729  7,111  8.0  93.3 
Subordinated Debts  25,697  23,385  22,881  9.9  12.3 
Total  306,375  290,059  258,258  5.6  18.6 
(*) Considers only debentures used to back purchase and sale commitments.

 

Demand Deposits and Investment Account 

 

The 3.1% or R$1,064 million increase in the third quarter of 2010 over the previous quarter and the 15.2% or R$4,613 million growth year-on-year are due to an increase in the client base of checking account holders (2.7% in the quarter and 8.7% in the last 12 months), as well as the continuation of the benign economic cycle that is propelling economic activity and has led to improved funding conditions. 

 


Savings Deposits 

 

The variation in the quarter is basically due to the higher inflows and the remuneration of deposits (TR + 0.5% p.m.), which reached 1.8% in the third quarter of 2010, representing growth of 5.9%. Bradesco is always increasing its savings accounts base and has a seen growth of 9.7% in savings accounts over the last twelve months.

Comparing the first nine months of 2010 with the same period in 2009, the 22.5% growth in deposits is mainly the result of increased funding that exceeded redemptions and the remuneration of balances (TR + 0.5% p.m.), reaching 6.7% growth in the period.

At the end of the first nine months of 2010, the balance of Bradesco's Savings Accounts represented 17.8% of the Brazilian Savings and Loan System (SBPE).

 


52



Time Deposits 

 

In the third quarter of 2010, time deposits grew by 4.0% (or R$3,906 million) over the previous quarter, mainly as a result of: (i) an increase in funding volume from institutional investors and the branch network; and (ii) the appreciation of the deposit portfolio due to improved remuneration rates. 

Upon comparing the first nine months of 2010 with the same period last year, the 4.9% increase is basically due to a decline in the use of these deposits as a source of funding. 

 


Debentures 

 

On September 30, 2010, the balance of Bradesco's debentures was R$43,182 million, up by 5.5% quarter on quarter and 27.0% in the last twelve months. 

The increase in the third quarter of 2010, when compared to the same period last year, is mainly due to the placement of the securities, which are used to back purchase and sale commitments that are in turn impacted by steady levels of economic activity. 

 

 

Borrowings and Onlending 

 

The 8.5%, or R$2,965 million increase in the quarter is mainly due to the following: (i) the R$3,250 million increase in the volume of funds from borrowings and onlending in the country, especially through BNDES and Finame operations; and partially offset by (ii) the negative variation of the foreign exchange rate of 6.0%, which impacted borrowings and onlendings denominated and/or indexed in foreign currency, the balance of which was R$9,881 million in June 2010 and R$9,596 million in September 2010. 

The increase of 40.6%, or R$10,973 million, in the first nine months of 2010 when compared to the same period last year was mainly due to: (i) the R$9,595 million increase in the volume of funds from borrowings and onlending in the country, especially through BNDES and Finame operations; and (ii) the increase, despite the negative 4.7% variation of the foreign exchange rate, of 16.8% or R$1,378 million in borrowings and onlendings denominated and/or indexed in foreign currency, the balance of which was R$8,218 million in September 2009 and R$9,596 million in September 2010. 

 

 

53



Funds from Security Issuances 

 

The 8.0%, or R$1,020 million increase in the quarter is mainly due to the following: (i) the R$615 million increase in the volume of Financial Letters; (ii) the growth of Letters of Credit for Real Estate, in the amount of R$305 million; (iii) the higher volume of operations with Letters of Credit for Agribusiness, amounting to R$243 million, and partially offset by: (iv) the negative variation in the foreign exchange ratio of 6.0%, which impacted securities issued abroad. 

The increase of 93.3%, or R$6,638 million, in the first nine months of 2010 when compared to the same period last year, was mainly due to: (i) new issues of Financial Bills in the market beginning in the second quarter of 2010, amounting to R$4,047 million in September 2010; (ii) the increased number of securities issued abroad, amounting to R$1,491 million; (iii) the higher volume of Letters of Credit for Real Estate, in the amount of R$507 million; (iv) the higher volume of operations with Letters of Credit for Agribusiness, amounting to R$481 million; and partially offset by: (v) a 4.7% negative foreign exchange rate variation, which impacted the portfolio's securities. 


 

Subordinated Debt 

 

In September 2010, Bradesco's Subordinated Debt totaled R$25,697 million (R$5,025 million abroad and R$20,672 million in Brazil).

In the twelve-month period, Bradesco issued R$2,057 million in Subordinated Debts (R$193 million in Brazil and R$1,864 million abroad), R$1,933 million of which is eligible for Level II of the Capital Adequacy Ratio (Basel II) with maturity between 2015 and 2021 through the issue of subordinated notes. The issue of subordinated notes in August stands out with a total of US$1.1 billion. 

Note that only R$9,669 million of total subordinated debt is used for calculating the Capital Adequacy Ratio (Basel II), given the maturity of each subordinated debt operation. 

 


54



Securities/Other Financial Margin - Interest 
Securities/Other Financial Margin - Breakdown 

 

  R$ million 
Financial Margin - Securities / Other
9M10 9M09 3Q10 2Q10 Variation 
YTD  Quarter 
Interest - due to volume          190  38 
Interest - due to spread          (100)  (27) 
Interest Financial Margin  1,720  1,630  646  635  90  11 
Revenues  13,090  10,362  4,776  4,563  2,728  213 
Expenses  (11,370)  (8,732)  (4,130)  (3,928)  (2,638)  (202) 

 

In relation to the previous quarter, the interest financial margin from Securities/Other increased by R$11 million or 1.7% in the third quarter of 2010, mainly due to: (i) the growth in operating volume, which contributed R$38 million; and offset by: (ii) a R$27 million decrease in average spread.

Interest financial margin with Securities/Other in the first nine months of 2010 was R$1,720 million, an increase of 5.5% or R$90 million. This was the result of: (i) a R$190 million increase in average business volume, partially offset by: (ii) a reduced average spread that impacted the result in R$100 million.

Insurance Financial Margin - Interest 
Interest Financial Margin - Breakdown 

 

  R$ million 
Financial Margin - Insurances
9M10 9M09 3Q10 2Q10 Variation 
YTD  Quarter 
Interest - due to volume          259  18 
Interest - due to spread          (95)  (36) 
Interest Financial Margin  1,920  1,756  579  597  164  (18) 
Revenues  6,358  5,673  2,467  1,615  685  852 
Expenses  (4,438)  (3,917)  (1,888)  (1,018)  (521)  (870) 

 

The interest financial margin of insurance operations decreased by R$18 million, or 3.0% in the third quarter of 2010 compared to the previous quarter, impacted by: (i) a R$36 million decrease in average spread; partially offset by: (ii) the R$18 million increase in the volume of operations.

Compared with the accumulated period up to September of 2009, the interest financial margin from insurance operations grew by 9.3% or R$164 million in the period. This performance was due to: (i) an increase in average business volume of R$259 million; partially offset by: (ii) a R$95 million decrease in average spread.

55



Financial Margin Non-Interest 
 
Financial Margin Non-Interest - Breakdown 

 

  R$ million 
Non-Interest Financial Margin
9M10 9M09 3Q10 2Q10 Variation 
YTD  Quarter 
Loans  -  (72)  -  -  72  - 
Funding  (194)  (181)  (67)  (64)  (13)  (3) 
Insurance  422  405  278  75  17  203 
Securities/Other  838  2,026  187  373  (1,188)  (186) 
Total  1,065  2,178  398  384  (1,113)  14 

 

In the third quarter of 2010, "non-interest financial margin result came to R$398 million versus the R$384 million posted in the second quarter of 2010. Accumulated as of September 2010, the margin stood at R$1,065 million and variations in the non-interest financial margin are mainly a result of the following:

56



Insurance, Private Pensions and Savings Bonds 

 

Analysis of the balance sheets and income statements of Grupo Bradesco de Seguros, Previdênica e Capitalização:

Consolidated Balance Sheet 

 

  R$ million 
Sep10  Jun10  Sep09 
Assets       
Current and Long-Term Assets  98,536  94,487  86,009 
Securities  92,599  88,515  79,875 
Insurance Premiums Receivable  1,427  1,423  1,493 
Other Loans  4,510  4,549  4,641 
Permanent Assets  2,183  2,145  1,597 
Total  100,719  96,632  87,606 
Liabilities       
Current and Long-Term Liabilities  88,817  85,393  76,766 
Tax, Civil and Labor Contingencies  1,705  1,631  2,056 
Payables on Insurance, Private Pension Plan and Savings Bond Operations  314  321  327 
Other Liabilities  4,435  4,133  2,983 
Insurance Technical Provisions  7,105  7,016  6,617 
Technical Provisions for Life and Private Pension Plans  71,775  68,975  61,918 
Technical Provisions for Savings Bonds  3,483  3,317  2,865 
Minority Interest  509  489  155 
Shareholders' Equity  11,393  10,750  10,685 
Total  100,719  96,632  87,606 

 

Consolidated Statement of Income 

 

  R$ million 
9M10  9M09  3Q10  2Q10 
Insurance Written Premiums, Private Pension Plan Contributions and Savings Bonds Income (*)  22,056  18,293  7,697  7,163 
Premiums Earned from Insurance, Private Pension Plan Contribution and Savings Bonds  11,845  9,785  4,160  4,013 
Interest Income of the Operation  2,283  2,123  838  654 
Sundry Operating Revenues  722  617  236  226 
Retained Claims  (7,063)  (6,132)  (2,472)  (2,324) 
Savings Bonds Draw ing and Redemptions  (1,543)  (1,225)  (573)  (519) 
Selling Expenses  (1,166)  (930)  (411)  (383) 
General and Administrative Expenses  (1,323)  (1,003)  (482)  (439) 
Other (Operating Income/Expenses)  (76)  (142)  (42)  (18) 
Tax Expenses  (266)  (212)  (90)  (91) 
Operating Income  3,413  2,881  1,164  1,119 
Equity Result  148  141  43  50 
Non-Operating Income  (26)  11  (10)  (9) 
Taxes and Contributions and Minority Interest  (1,410)  (1,138)  (476)  (459) 
Net Income  2,125  1,895  721  701 
(*) Not considering the effect of RN 206/09 (ANS) in the total of R$396 million (health), which, as of January 2010, excluded PPNG (SES) and the accounting of premiums Pro-rata temporis. This accounting change did not affect Earned Premiums. 

 

57



Income Distribution of Grupo Bradesco de Seguros e Previdência 

 

  R$ million 
3Q10  2Q10  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08 
Life and Private Pension Plans  450  443  409  394  347  366  357  383 
Health  131  122  148  129  89  107  137  113 
Savings Bonds  50  57  65  44  65  58  50  55 
Basic Lines and Other  90  79  81  35  106  107  106  (1) 
Total  721  701  703  602  607  638  650  550 

 

Performance Ratios 

 

  % 
3Q10  2Q10  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08 
Claims Ratio (1)  72.4  71.8  73.3  74.3  77.2  73.3  73.7  78.0 
Selling Ratio (2)  10.7  10.2  10.6  9.6  9.9  9.9  9.5  10.1 
Administrative Expenses Ratio (3)  6.3  6.1  5.6  4.6  5.4  5.4  5.6  6.0 
Combined Ratio (*) (4)  85.3  84.7  85.2  85.3  88.9  85.5  86.2  89.7 
(*) Excludes additional provisions.
(1) Retained Claims/Earned Premiums;
(2) Selling Expenses/Earned Premiums;
(3) Administrative Expenses/Net Premiums Written; and
(4) (Retained Claims + Selling Expenses + Other Operating Revenue and Expenses) / Earned Premiums + (Administrative Expenses + Taxes) / Net Premiums Written. 

 

Premiums Written, Pension Plan Contributions and Savings Bond Income (*) 

 


(*) Not considering the effect of RN 206/09 (ANS) in the total of R$396 million (health), which, as of January 2010, excluded PPNG (SES) and the accounting of premiums Pro-rata temporis. This accounting change did not affect Earned Premiums.

In the third quarter of 2010, premiums written, pension plan contributions and savings bonds income increased by 15.1% on the same quarter of the previous year.

According to Susep and ANS, in the insurance, private pension plans and savings bonds segment, Bradesco Seguros e Previdência collected R$17.0 billion up to August 2010, maintaining its position as leader of the ranking with a market share of 24.8%. In the same period, R$78.8 billion were collected by the insurance industry.

58



Retained Claims by Insurance Line 

 

Note: for comparison purposes, we have excluded Technical Provision complements on benefits to be granted Remission, from the selling ratio calculation (Premiums earned), amounting to R$149 million (health insurance).

Insurance Selling Expenses by Insurance Line 

 


Note: for comparison purposes, we have excluded Technical Provision complements on benefits to be granted Remission, from the selling ratio calculation (Premiums earned), amounting to R$149 million (health insurance).

Efficiency Ratio 

 

General and Administrative Expenses / Revenue

59



Insurance Technical Provisions 

 

The Insurance Group's technical provisions represented 31.1% of the insurance industry in August 2010, according to Susep and the National Supplementary Health Agency (ANS). 

 

 

 

 

 

 

 

 

Note: 1: According to RN 206/09, as of January 2010, provisions for unearned premiums (PPNG) were excluded.  

Note: 2: According to Susep Circular Letter 379/08, as of January 2009, technical provisions for reinsurance were recorded under assets.

60



Bradesco Vida e Previdência 

 

  R$ million (except when indicated otherwise) 
3Q10  2Q10  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08 
Net Income  450  443  409  394  347  366  357  383 
Income from Premiums and Contribution Revenue*  4,096  3,690  3,910  4,933  3,697  3,304  2,822  3,517 
- Income from Private Pension Plans and VGBL  3,403  3,052  3,291  4,295  3,100  2,758  2,294  2,964 
- Income from Life/Accidents Insurance Premiums  693  638  619  638  597  546  528  553 
Technical Provisions  71,775  68,975  67,572  65,692  61,918  59,533  57,384  56,052 
Investment Portfolio  75,974  72,507  70,920  68,780  64,646  61,736  59,063  57,357 
Claims Ratio  49.8  44.7  45.1  50.9  48.1  43.9  43.7  48.4 
Selling Ratio  19.8  17.5  18.8  14.4  16.5  17.1  14.9  17.5 
Combined Ratio  79.9  71.5  73.9  70.6  74.4  69.4  68.6  71.9 
Participants / Policyholders (in thousands)  21,346  21,109  21,326  21,389  21,206  20,231  19,838  18,918 
Premiums and Contributions Revenue Market Share (%)**  32.2  32.0  32.7  31.1  31.1  30.4  34.2  34.5 
Life/AP Market Share - Insurance Premiums (%)**  17.0  16.8  16.8  16.8  16.3  16.0  16.6  16.8 
*Life/VGBL/Traditional
**In 3Q10, considers data for August 2010.

 

Due to its solid structure, policy of product innovation and consumer reliance, Bradesco Vida e Previdência maintained its leadership, holding a market share of 32.2% in terms of income from pension plans and VGBL.

Bradesco Vida e Previdência is also a leader in VGBL plans, with a 33.5% market share, and in Private Pension Plans, with 23.2% (source: Fenaprevi - data as of August 2010).

Net income in the third quarter of 2010 increased by 1.6% on the previous quarter, due to: (i) an 11.0% growth in revenue, particularly in the 

Private Pension and VGBL segments, which contributed 11.5%; (ii) improved performance of financial results; and partially offset by: (iii) increased claims in the Life segment.

The result accumulated up to September of 2010 was up 21.7% on the same period in 2009, mainly due to: (i) the 19.1% increase in revenue; (ii) the performance of the administrative efficiency ratio, which even considering the increased portfolio in January 2010, remained at the same level as 2009; and; partially offset by: (iii) a growth in claims in the Life segment during the period. 

 

61



Bradesco Vida e Previdência's technical provisions stood at R$71.8 billion in September 2010, made up of R$69.0 billion from the Private Pension segment and VGBL and R$2.8 billion from Life, Personal Accidents and other lines, up 15.9% on September 2009. 

The Private Pension and VGBL Portfolio totaled R$72.2 billion in August 2010, equal to 35.2% of all market funds (source: Fenaprevi).

 

Evolution of Participants and Life and Personal Accident Policyholders 

 

 

In September 2010, the number of Bradesco Vida e Previdência customers grew by 0.7%, or 140 thousand participants, compared to September 2009, surpassing a total of 2.0 million private pension and VGBL plan participants and of 19.3 million personal accident and life insurance policyholders. This strong growth was fueled by 

the strength of the Bradesco brand and the adequate selling and management policies of its products.

 

62



Bradesco Saúde Consolidated 

 

  3Q10  2Q10  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08 
Net Income (R$ million)  131  122  148  129  89  107  137  113 
Net Premiums Written (R$ million)*  1,925  1,845  1,705  1,622  1,573  1,484  1,419  1,410 
Technical Provisions (R$ million)  3,471  3,453  3,405  3,555  3,479  3,447  3,429  3,416 
Claims Ratio  80.7  80.6  83.0  85.7  89.2  86.0  83.6  89.4 
Selling Ratio  4.8  4.6  4.5  4.1  3.9  4.0  3.8  3.7 
Combined Ratio  96.1  96.2  96.8  96.8  99.4  98.2  94.5  99.5 
Policyholders (in thousands)  7,468  7,236  7,075  4,310  4,193  4,063  3,929  3,826 
Written Premiums Market Share (%)**  50.7  50.4  49.4  48.7  48.1  47.4  46.9  44.6 

* Not considering the effect of RN 206/09 (ANS) in the total of R$396 million (Health), which, as of January 2010, excluded PPNG (SES) and the accounting of premiums Pro-rata temporis. This accounting change did not affect Earned Premiums.

**3Q10 considers data for August 2010.

Note: for comparison purposes, we have excluded build in Technical provisions for benefits to be granted Remission, from the first quarter of 2010 ratios, amounting to R$149 million.

 

Net Income in the third quarter of 2010 was up by 7.4% over the second quarter of the year, mainly as a result of: (i) 4.3% growth in revenue; (ii) decreased administrative expenses due to a 0.5 p.p. improvement in the Efficiency Ration; and (iii) claims and sale ratios remaining steady.

The result in the first nine months of 2010 was up 20.4% on the same period last year, mainly due to: (i) 22.3% growth in revenue; (ii) an improvement in financial result; (iii) a 5.0 p.p. drop in claims, partially offset by: (iv) the recording of a provision for benefits to be granted remission individual segment in the first quarter of 2010; and 

 (v) increased personnel expenses due to the collective bargaining agreement executed in January 2010.

In September 2010, Bradesco Saúde and Mediservice maintained strong market position in the corporate segment (source: ANS).

Approximately 31 thousand companies in Brazil have Bradesco Saúde Insurance and Mediservice plans. Of the 100 largest companies in Brazil, in terms of revenue, 42 are Bradesco Saúde and Mediservice customers (source: Exame Magazine "Melhores e Maiores" ranking, July 2010). 

 

Number of Policyholders of Bradesco Saúde Consolidated 

 

Bradesco Saúde Consolidated has nearly 7.5 million customers. The high share of corporate policies in the overall portfolio (92.5% in September 2010) shows the Company's high level of specialization and customization in the corporate segment, a major advantage in today's supplementary health insurance market.

Mediservice S.A. became a part of Grupo Bradesco de Seguros e Previdência as of February 22, 2008. With a portfolio of over 266 thousand customers, Mediservice has healthcare and dental plans for corporate customers that are conducted on a post-payment basis. 

 


63



Bradesco Capitalização 

 

  3Q10  2Q10  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08 
Net Income (R$ million)  50  57  65  44  65  58  50  55 
Revenues from Savings Bonds (R$ million)  658  594  526  575  520  483  413  477 
Technical Provisions (R$ million)  3,483  3,317  3,141  3,024  2,865  2,785  2,740  2,706 
Clients (in thousands)  2,610  2,583  2,553  2,531  2,507  2,525  2,543  2,546 
Market Share from Premiums and Contributions Revenues (%)*  20.0  19.7  20.9  19.7  19.4  19.0  18.3  18.9 
* 3Q10 considers data for August 2010.

 

Revenue increased by 10.8% in comparison with the previous quarter. Net income in the third quarter of 2010 did not surpass that of the previous quarter, mainly as a result of reduced financial result, impacted by the behavior of the profitability of securities indexed to the IPCA.

The result in the first nine months of 2010 is in line with the result observed in the same period last 

 year, mainly due to (i) a 25.6% increase in revenue; (ii) the administrative efficiency ratio that remained at the same level as of those in 2009, and offset, in part, by: (iii) the expenses from the constitution of technical provisions to meet increased sales, mainly from single payment products.

 

64



Bradesco Capitalização ended the third quarter of 2010 as a leader in the savings bond industry, due to its policy of transparency and of adjusting its products based on potential consumer demand.

To offer the savings bond that best fits the profile and budget of its customers, the Bank has developed several products that vary in accordance with payment method (lump-sum or monthly), contribution term, frequency of drawings and premium amounts. This phase was mainly marked by a closer relationship with the public by consolidating the Pé Quente Bradesco family of products.

Among these, we can point out the performance of our social and environmental products, from which a part of the profit is allocated to social responsibility projects, while also allowing the customer to create a financial reserve.   Bradesco Capitalização currently has partnerships with  the following social and environmental institutions: Fundação SOS Mata Atlântica, which contributes to the development of reforestation projects; Instituto Ayrton Senna, which is set apart by transferring a percentage of the amount collected to social projects;   the Brazilian Cancer Control Institute, which contributes to the development of projects for the prevention, early diagnosis and treatment of cancer in Brazil; and, finally, Fundação Amazonas Sustentável, through which a part of the amount collected is allocated to environmental conservation and sustainable development programs and projects.  

   The portfolio is made up of 16.7 million active bonds. Of this total, 32.8% are represented by Traditional Bonds sold in the Branch Network and Bradesco Dia&Noite channels, posting 6.1% growth on September 2009. The remaining 67.2% of the portfolio is represented by Incentive bonds (loan assignments from drawings), such as: partnerships with Bradesco Vida e Previdência and Bradesco Auto/RE, which increased by 1.7% in comparison with September 2009. Given that the objective of this type of savings plan is to add value to the partner company's product or to foster the compliance of its customers, maturity and grace periods are reduced and have low unitary sale value.

Bradesco Capitalização S.A. maintains a quality management system and holds the latest version of the NBR ISO 9001:2008 certification for Management of Bradesco Savings Bonds. This certification, granted by Fundação Vanzolini, attests to the quality of its internal processes and confirms the principle that underpins Bradesco Savings Bonds: good products, services and continuous growth.

 


65



Bradesco Auto/RE 

 

  3Q10  2Q10  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08 
Net Income (R$ million)  28  27  22  43  33  40  32  (11) 
Net Premiums Written (R$ million)  941  952  935  855  812  754  718  739 
Technical Provisions (R$ million)  3,525  3,455  3,402  3,162  2,998  2,940  3,000  2,315 
Claims Ratio  69.7  69.9  70.7  70.2  72.3  65.3  72.7  75.7 
Selling Ratio  17.3  17.6  17.7  16.6  17.5  16.9  17.3  17.5 
Combined Ratio  105.2  105.3  104.3  107.8  106.4  99.9  106.2  111.6 
Policyholders (in thousands)  3,208  2,980  2,814  2,592  2,433  2,359  2,280  2,192 
Market Share from Premiums and Contributions Revenues (%)*  11.3  11.7  12.1  10.4  10.2  10.1  10.1  10.5 
* 3Q10 data considers August 2010.

 

Insurance premiums in the Auto/RE line held a market share of 11.3% (market data for August 2010).

Net income in the third quarter of 2010 increased by 3.7% in relation to the previous quarter's results, mainly due to a decrease in claims and sales ratios.

Production accumulated up to September 2010 increased by 23.8% in comparison with the amount recorded in the same period last year. Accumulated net income stood at R$28 million, lower than that recorded in September 2009, as a result of: (i) the December 2009 capital reduction, amounting to R$1 billion, which impacted financial income; (ii) the maintenance of selling expenses; at the same level; and (iii) increased administrative expenses resulting from the collective bargaining agreement executed in January 2010.

Grupo Bradesco Seguros e Previdência maintained its leadership position among major  insurers of Brazil's Basic Lines Insurance market, with a market share of 6.5% as of August 2010.

In segments related to Property Insurance, Bradesco Auto/RE has been renewing the insurance programs of its major customers through partnerships with brokers specialized in the segment and fostering a closer relationship with Bradesco Corporate and Bradesco Empresas. 

 

The excellent performance of the oil industry and rebound in the construction industry has also contributed to the growth of Bradesco Auto/RE in this segment.

In Aviation and Maritime Hull insurance, the increased exchange with Managers at Bradesco Corporate and Bradesco Empresas has been drawn on extensively, taking full advantage of the stronger sales of new aircraft and naval construction.

The transportation segment is still the primary focus, with essential investments made to leverage new business, especially in the renewal of Reinsurance Agreements, which gives insurers the important power to assess and cover risk, and consequently increase competitiveness in more profitable businesses, such as international transportation insurance for shipping companies involved in international trade.

Despite strong competition in the Auto/RFC line, the insurer has increased its customer base. The continuous improvement of pricing and creation of online calculation applications has contributed to an increase in the portfolio.

Grupo Bradesco de Seguros e Previdência held a market share in the Auto/RCF portfolio of 14.8% in August 2010 (Source: Susep).

 

66



Number of Policyholders in Auto/RE 

 

In the mass insurance segment of Basic Lines, where products target individuals, self-employed professionals and SMEs, the launch of new products and the continuous improvement of methods and systems have contributed to growth in the customer base, which increased by 31.9% in the last twelve months to a total of 3.2 million customers. This increase can be observed mainly in residential insurance due, to the creation of specific products for customers, such as Residencial Preferencial, and the joint hiring of Auto and Residential insurance. Bradesco Bilhete Residencial also presented excellent performance in the period. 

 


67



Fee and Commission Income 

 

A breakdown of the variations in fee and commission income for the respective periods is presented below:

Fee and Commission Income R$ million 
9M10  9M09  3Q10  2Q10  Variation 
 YTD   Quarter 
Card Income  3,046  2,470  1,080  993  576  87 
Checking Account  1,715  1,577  596  577  138  19 
Fund Management  1,341  1,172  470  441  168  29 
Loan Operations  1,263  1,118  434  439  145  (5) 
Collection  795  737  273  265  58  8 
Custody and Brokerage Services  341  296  112  115  45  (3) 
Consortium Management  314  256  112  105  58  7 
Payment  212  190  74  70  22  4 
Underw riting / Financial Advising  200  235  85  40  (35)  45 
Other  577  440  190  208  137  (18) 
Total  9,804  8,491  3,427  3,253  1,313  174 

 

Explanations of the main items that influenced the variation in fee and commission income between periods follow.

68



Card Income 

 

In the third quarter of 2010, the R$87 million increase in card income on the previous quarter was mainly due to the increased number of transactions, from 230,417 thousand to 250,513 thousand, together with the increase in interest in Visavale, from 34.3% to 45.0%, as of August 2010, and in Cielo, from 26.6% to 28.7%, as of July 2010.

In the first nine months of 2010, Card Fee Income was R$3,046 million, up 23.3% or R$576 million in comparison with the previous year. This performance mainly results from the increase in purchases and services income, and from a 59.2% increase in the cards base, from 88,421 thousand in September 2009 to 140,735 thousand in September 2010, mainly driven by organic business growth and the Banco Ibi merger. It is worth noticing that the positive performance in card fee income, partially offset by the reduced interest in Cielo, from 39.3% to 26.6% in July 2009, and to 28.7% as of July 2010.

In the first nine months of 2010, credit card revenue grew by 43.5% in relation to the same period last year, reaching R$54,068 million, and the number of transactions grew by 39.3% on the same period, from 500,038 thousand to 696,677 thousand. 

 


69



Checking Account 

 

In the third quarter of 2010, checking account service revenue increased by 3.3% in the quarter, mainly due to a net increase of 579 thousand new checking accounts (547 thousand individual accounts and 32 thousand corporate accounts), in addition to the increase of services provided to the Bank's customers.

Revenue in the first nine months of 2010 increased by 8.8% or R$138 million in comparison with the same period in 2009, resulting mainly from the expansion of the checking account client base, which saw a net increase of 1,780 thousand new accounts (1,709 thousand new individual accounts and 71 thousand new corporate accounts). 


 


Loan Operations 

 

In the third quarter of 2010, income from loan operations amounted to R$434 million, down by 1.1% in comparison with the previous quarter, mainly due to the increased concentration of operations settled in advance in the second quarter of 2010.

The R$145 million growth in the first nine months of 2010 when compared with the same period last year is mainly due to: (i) increased income from guarantees, which grew by 19.2%, mainly resulting from the 8.9% increase in Sureties and Collateral operations; and (ii) the increased number of contracted operations in the period. 

 


70



Asset Management 

 

Asset management revenue increased by R$29 million in the third quarter of 2010, in comparison with the previous quarter, mainly due to the 7.5% increase in the volume of funds raised in the quarter and the greater number of business days. 

The R$168 million or 14.3% increase between the first nine months of 2009 and the first nine months of 2010 was mainly due to the performance of funds raised under Bradesco's management, which grew by 19.5%. The highlight was income from equity investment funds, which grew by 25.5% in the period, followed by growth in fixed income of 20.4%. 

 


Shareholders' Equity R$ million Variation %
Sep/10  Jun/10  Sep/09  Quarter   12M 
Investment Funds  258,809  238,400  214,094  8.6  20.9 
Managed Portfolios  17,825  17,260  17,050  3.3  4.5 
Third-Party Fund Quotas  6,412  7,637  5,767  (16.0)  11.2 
Total  283,046  263,297  236,911  7.5  19.5 
 
Asset Distribution R$ million Variation %
Sep/10  Jun/10  Sep/09  Quarter   12M 
Investment Funds Fixed Income  232,295  215,561  192,962  7.8  20.4 
Investment Funds Variable Income  26,514  22,839  21,132  16.1  25.5 
Investment Funds Third-Party Funds  5,055  6,332  4,879  (20.2)  3.6 
Total - Investment Funds  263,864  244,732  218,973  7.8  20.5 
           
Managed Funds - Fixed Income  8,918  9,434  8,837  (5.5)  0.9 
Managed Funds Variable Income  8,907  7,826  8,213  13.8  8.5 
Managed Funds - Third-Party Funds  1,357  1,305  888  4.0  52.8 
Total - Managed Funds  19,182  18,565  17,938  3.3  6.9 
x           
Total Fixed Income  241,213  224,995  201,799  7.2  19.5 
Total Variable Income  35,421  30,665  29,345  15.5  20.7 
Total Third-Party Funds  6,412  7,637  5,767  (16.0)  11.2 
Overall Total  283,046  263,297  236,911  7.5  19.5 

 

71


 

Cash Management Solutions (Payments and Collections) 

 

The R$12 million or 3.6% increase in revenue in the third quarter of 2010 in relation to the previous quarter is mainly related to the increase in business and the number of documents processed, which grew from 364 million to 387 million during the period in question. 

In relation to the first nine months of 2010, compared to the same period in 2009, Payment and Collection income increased 8.6%, or R$80 million, also due to an increase in the number of processed documents, which grew from 945 million in the first nine months of 2009 to 1,096 million in the nine months of 2010. 

 


Consortium Management 

 

The 4.6% increase in the sale of net quotas in the third quarter of 2010 led Bradeso Consórcios to sell 20.4 thousand more quotas than in the previous quarter, resulting in 6.7% growth in revenue on the same period, ensuring Bradesco's leading position in all segments (real estate, auto, trucks/tractors). 

In the comparison between the first nine months of 2010 and the same period in the previous year, there was a 22.7% increase in revenue, resulting from bids and the increased sale of new quotas, from 380,883 net quotas sold as of September 30, 2009 to 454,146 as of September 30, 2010. 

 


72



Custody and Brokerage Services 

 

In the third quarter of 2010, total revenue from custody and brokerage services decreased slightly by 2.6%, primarily due to a reduction in brokerage revenues from the lower volume traded on the BM&FBovespa in the quarter, offset by the increased revenue from custody services. 

In comparison with the first nine months of 2010 and the same period in 2009, the 15.2% revenue growth is mainly related to the recovery of volumes traded on the BM&FBovespa, which impacted brokerage revenues, and to the revenue growth in custody services due to an increase in assets under custody. 

 


Underwriting / Financial Advising 

 

The R$45 million increase in the third quarter of 2010 versus the previous quarter mainly refers to increased gains with capital market operations in the third quarter, highlighting the Petrobras IPO.

Revenue decreased by R$35 million in the first nine months of 2010 when compared with the same period in the previous year, mainly due to capital market operations gains in the second quarter of 2009, highlighting Cielo's IPO operation. 

 


73



Administrative and Personnel Expenses 

 

Administrative and Personnel Expenses R$ million 
Variation 
9M10  9M09  3Q10  2Q10  YTD  Quarter 
Administrative Expenses             
Third-Party Services  2,246  1,705  791  730  541  61 
Communication  1,025  893  348  343  132  5 
Depreciation and Amortization  710  513  250  239  197  11 
Data Processing  615  560  219  206  55  13 
Advertising and Marketing  521  306  212  157  215  55 
Transportation  466  376  163  161  90  2 
Rent  420  411  139  137  9  2 
Asset Maintenance  331  302  113  110  29  3 
Leasing  272  302  87  87  (30)  - 
Financial System Services  267  191  89  92  76  (3) 
Materials  204  161  75  66  43  9 
Security and Surveillance  203  185  70  66  18  4 
Water, Energy and Gas  156  146  48  53  10  (5) 
Trips  89  55  39  29  34  10 
Other  751  641  246  262  110  (16) 
Total  8,275  6,747  2,890  2,738  1,528  152 
             
Personnel Expenses             
Structural  5,510  4,892  1,945  1,831  618  114 
Social Charges  4,214  3,801  1,491  1,407  413  84 
Benefits  1,296  1,091  454  424  205  30 
Non-Structural  1,259  994  466  407  265  59 
Management and Employees Profit Sharing (PLR)  736  582  274  228  154  46 
Provision for Labor Claims  378  284  141  128  94  13 
Training  68  71  30  26  (3)  4 
Termination Costs  77  57  21  25  20  (4) 
Total  6,769  5,886  2,411  2,238  883  173 
x             
Total Administrative and Personnel Expenses  15,044  12,633  5,301  4,976  2,411  325 

 

In the third quarter of 2010, Administrative and Personnel Expenses totaled R$5,301 million, an increase of 6.5% in relation to the previous quarter.

In the comparison between the first nine months and between quarters, increases were mainly the result of organic business expansion and the consolidation of Banco Ibi in November 2009, which impacted the 2010 period.

Personnel Expenses
 

In the third quarter of 2010, personnel expenses amounted to R$2,411 million, up 7.7% or R$173 million from the previous quarter. 

In the structural portion, the R$114 million increase was basically due to: (i) the adjustment to increase salary levels, according to the collective bargaining agreement and restatements from labor obligations, amounting to R$76 million, R$29 million of which corresponding to the increase in the monthly payroll as of September 2010; (ii) higher expenses with salaries and social charges, amounting to R$12 million; and (iii) 

greater benefits, amounting to R$26 million. The last items were impacted by hiring of a net total of 2,799 new employees in the period.

In the non-structural portion, the R$59 million increase is mainly due to: (i) increased expenses with employee profit sharing (PLR), amounting to R$46 million; and (ii) increased provision for labor claims, amounting to R$13 million. 

 

74



Personnel Expenses
 

Compared to the first nine months of 2009, the R$883 million in growth in the first nine months of  2010 reflects: (i) the "structural" portion of R$618 million, mainly related to: (a) greater expenses with payroll, social charges and benefits, partially from wage increases; and (b) the net increase in staff by 6,976 employees in the last 12 months, including the merger of Banco Ibi; and (ii) the increase in the "non-structural" portion of R$265 million, mainly resulting from: (a) greater expenses with employee and management profit sharing (PLR), amounting to R$154 million; and (b) greater expenses with the provision for labor claims, amounting to R$94 million. 

 

 

 

 

 

 

 

75




Administrative Expenses
 

In the third quarter of 2010, administrative expenses were R$2,890 million, up 5.6% or R$152 million from the previous quarter. The main variations were: (i) R$61 million in services to third-parties; (ii) R$55 million in advertising expenses; and (iii) R$13 million in higher expenses with data processing.

The R$1,528 million, or 22.6%, increase in the first nine months of 2010 versus the same period last year mainly reflects: (i) organic growth and consequent increase in service points (from 42,563 on September 30, 2009 to 52,015 on September 30, 2010); (ii) increased business volume; (iii) contractual adjustments; (iv) the merger of Banco Ibi, and (v) higher advertising and publicity expenses. 

 


76



Operating Coverage Ratio (*)
 

In the quarter, the coverage ratio in the last twelve months improved by 0.2 p.p., reflecting (i) increased fee and commission income; and partially offset by: (ii) increased administrative and personnel expenses resulting from business expansion and the impact of the collective bargaining agreement. 

 


Tax Expenses
 

The R$45 million growth in tax expenses in the third quarter of 2010, in comparison with the second quarter of 2010 is mainly due to increased expenses with Cofins from higher taxable income.

Tax expenses grew by R$421 million in the first nine months of 2010 versus the first nine months of 2009, mainly due to the increase in expenses with ISS/PIS/Cofins taxes reflecting higher taxable income, especially financial margin and fee and commission income. 

 


77



Equities in the Earnings of Affiliated Companies 

 

In the third quarter of 2010, equity in the earnings of affiliated companies was R$19 million, remaining stable in comparison to the previous quarter.

In the first nine months of 2010 there was a R$9 million growth in comparison with the same period last year, mainly resulting from greater earnings in the affiliated company IRB Brasil Resseguros, amounting to R$13 million. 

 


Other Operating Expenses (Net of Operating Revenue) 

 

In the third quarter of 2010, other operating expenses, net of other operating revenues, amounted to R$598 million, a 1.7% variation or R$10 million, a slight variation in comparison with previous quarters. This growth mainly reflects increased recording of operating provisions.

Compared with the first nine months of 2009, the R$326 million increase in the first nine months of 2010 in other operating expenses net of other operating revenue basically results from higher expenses with: (i) the recording of operating provisions, especially for civil contingencies; (ii) goodwill amortization; and (iii) the operating expenses from the Banco Ibi merger in November 2009. 

 


78



Operating Income
 

In the third quarter of 2010, Operating Income was R$3,714 million, up 1.9% or R$68 million from the previous quarter, mainly reflecting: (i) the R$255 million increase in financial margin; (ii) the decreased allowance for loan losses, totaling R$102 million; (iii) the increased fee and commission income, totaling R$174 million; and offset by: (iv) an increase in personnel and administrative expenses of R$325 million; (v) reduced operating result from Insurance, Private Pension Plans and Savings Bonds in the amount of R$83 million; and (vi) an increase in tax expenses of R$45 million.

In the comparison between the first nine months of 2010 and the same period in 2009, the R$2,893 million increase, or 37.9%, was mainly due to: (i) the reduced allowance for loan losses, totaling R$2,380 million; (ii) the R$1,776 million increase in the financial margin ; (iii) the growth in fee and commission income, totaling R$1,313 million; (iv) the increase in the operating result of Insurances, Private Pension and Savings 

Bonds, totaling R$573 million; partially offset by: (v) an increase in personnel and administrative expenses of R$2,411 million; (vi) an increase in tax expenses of R$421 million; and (vii) greater other operating expenses (net of other revenues), in the amount of R$ 326 million.

 


Non-Operating Income
 

In the third quarter of 2010, non-operating income stood at R$10 million, a R$2 million variation in relation to the previous quarter, mainly due to reduced losses from the sale of assets.

In the comparison between the first nine months of 2010 and the same period in 2009, the variation was mainly due to greater gains from the sale of assets, highlighting the sale of Visa Inc. shares. 

 


79



 


Sustainability
 

Bradesco was once again selected as a part of the Dow Jones Sustainability Index, New York Stock Exchange index that brings together companies with the best sustainability practices. In practice, being included in the DJSI represents the recognition by the capital market of strategic actions adopted by the Organization in order to promote sustainable development.

In June 2010, Bradesco participated in the Equator Principles Financial Institutions Annual Meeting and in the International Finance Corporation (IFC a member of the World Bank Group) Community of Learning, held in Washington, DC. The participants also discussed issues brought up at the EPFI-NGO Meeting, which sought a dialogue between Equator Principles Financial Institutions and Non-Governmental Organizations and took place in February 2010, in Switzerland, with the participation of Bradesco. On July 22, Bradesco attended the Review of Its Social Environmental Standards, Disclosure Policy meeting, organized by the IFC, and strengthened its support of the constant update of information and further development of social and environmental criteria in project financing.

On July 13, Bradesco held the 8th Suppliers' Meeting, bringing together 130 supply companies for a presentation of the Bank's sustainability 

 

strategy. Since it began in 2006, over 800 companies have already taken part in this meeting.

By October 31, Bradesco will make collection points available in its administrative buildings in order to collect technological waste. All material collected will be sent to a specialized company which will process the equipment, transforming it into raw material for the ceramic, glass and paint industries, among others.

Bradesco Auto/RE launched a product exclusively for inhabitants of Morro Dona Marta, in Rio de Janeiro: Bradesco Bilhete Residencial Estou Seguro. The annual value of the policy starts at R$9.90, and the contracting process is simple and free of bureaucracy. In order to clarify customers' doubts about insurance, Bradesco Auto/RE prepared an informative brochure that is distributed to the population, free of charge.

Época magazine recognized Bradesco as a leader in Climate Policy by presenting it with the Prêmio Época de Mudanças Cimáticas (Época Climate Change Award). The initiative, promoted in partnership with PricewaterhouseCoopers (PwC), highlights the policies and actions of companies seeking to reduce the carbon emissions of their operations.

 
Investor Relations Area - IR
 

Continuing its 2010 Apimec Meetings cycle, Banco Bradesco held eight meetings in the third quarter in the cities of Florianópolis, Curitiba, Fortaleza, Belo Horizonte, Brasília, Porto Alegre, Rio de Janeiro and São Paulo. Over 2,500 people, among them analysts, shareholders, customers and investors attended the meetings. All meetings were broadcast live over the internet, both in Portuguese and in English, and were 

 

watched by over 19 thousand viewers. A summary of all events and a replay of the São Paulo Meeting are available at www.bradesco.com.br/ri.

The Investor Relations Area, in partnership with Bradesco Ágora Corretora, was present at the 8th São Paulo Expomoney. Over 20 thousand people participated in the three-day event focused on financial education.

 

82



Corporate Governance
 

In September 2010, Bradesco received the Escore Gamma 7 (Governance, Accountability, Management Metrics and Analysis) rating, awarded on a scale of 1 to 10 by Standard & Poor's Governance Services, which ratifies the Bank's sound corporate governance processes and general practices. Bradesco was the first Brazilian company to disclose this rating to the market. It is important to point out that, worldwide, the highest Governance score ever disclosed by Standard and Poor's is 7+. The Bank was also rated AA (Excellent Corporate Government Practices) by Austin Rating.

Regarding corporate governance structure, Bradesco's Board of Directors is supported by five statutory committees (Ethical Conduct, Audit, Internal Controls and Compliance, Compensation and Integrated Risk Management and Capital 

Allocation), in addition to 41 Executive Committees that assist the Board of Executive Officers in performing their duties.

Shareholders are entitled to 100% tag-along rights for common shares and 80% for preferred  shares and to a minimum mandatory dividend of 30% of adjusted net income, which is above the 25% minimum established by the Brazilian Corporation Law. Preferred shares are entitled to dividends 10% greater than those attributed to the common shares.

On March 10 and June 10, 2010, all matters submitted to the Shareholder's Meetings were approved.

For more information, see the corporate governance section of the investor relations website at http://www.bradesco.com.br/ri. 

 
Bradesco Shares
 
Number of Shares Common (ON) and Preferred (PN) (*) 

 

  In thousands 
Sep10  Dec09  Dec08  Dec07  Dec06  Dec05 
Common Shares  1,881,225  1,710,205  1,534,806  1,009,337  500,071  489,450 
Preferred Shares  1,881,225  1,710,346  1,534,900  1,009,337  500,812  489,939 
Subtotal Outstanding  3,762,450  3,420,551  3,069,706  2,018,674  1,000,883  979,389 
Treasury Shares  -  6,535  163  2,246  758  464 
Total  3,762,450  3,427,086  3,069,869  2,020,920  1,001,641  979,853 
(*) Stock bonuses and splits during the periods were not included.

 

On September 30, 2010, Banco Bradesco's capital stock was R$28.5 billion, composed of 3,762,450 thousand shares (all book-entry shares without par value), of which 1,881,225 thousand were common shares and 1,881,225 thousand were preferred shares. The largest shareholder is the holding company Cidade de Deus Participações, which directly holds 47.6% of voting capital and 23.8% of total capital. 

Cidade de Deus Participações is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações, which in turn is controlled by Fundação Bradesco and Elo Participações e Investimento, a majority of shareholders of which are members on Bradesco's Board of Directors, Statutory Executive Board and skilled employees.

 

83



Number of Shareholders Domiciled in Brazil and Abroad 

 

    Sep10 %  Ownership of
Capital (%) 
Sep09  %  Ownership of
Capital (%) 
Individuals  339,339  89.7  24.5  346,844  89.8  25.5 
Corporate  37,218  9.8  43.8  37,719  9.7  43.8 
Subtotal of Domiciled in the Country  376,557  99.5  68.3  384,563  99.5  69.3 
Domiciled Abroad  1,774  0.5  31.7  1,748  0.5  30.7 
Total  378,331  100.0  100.0  386,311  100.0  100.0 

 

On September 30, 2010, there were 376,557 shareholders domiciled in Brazil, accounting for 99.5% of total shareholders and holding 68.3% of 

all shares, while there were 1,774 shareholders residing abroad, accounting for 0.5% of shareholders and holding 31.7% of the shares. 

 

Share Performance (*) 

 

  In R$ (except when indicated) 
3Q10  2Q10    Variation %  9M10  9M09   Variation % 
Net Income per Share  0.67  0.65  2.6  1.89  1.55  22.1 
Dividends/Interest on Shareholders' Equity  Common Share (after Income Tax - IR)  0.193  0.175  10.0  0.536  0.448  19.6 
Dividends/Interest on Shareholders' Equity  Preferred Share (after Income Tax - IR)  0.212  0.194  9.7  0.588  0.493  19.3 
Book Value per Share (Common and Preferred)  12.26  11.77  4.2  12.26  10.48  17.0 
Last Business Day Price Common  26.95  21.16  27.3  26.95  24.09  11.9 
Last Business Day Price Preferred  33.92  25.55  32.7  33.92  29.13  16.4 
Market Capitalization (R$ million) (1)  114,510  87,887  30.3  114,510  98,751  16.0 
Market Capitalization (R$ million) - Most Liquid Share (2)  127,622  96,148  32.7  127,622  108,103  18.1 
(*) Adjusted for corporate events in the periods.             
(1) Number of shares (less treasury shares) x closing quote for common and preferred shares on last day in period;
(2) Number of shares (less treasury shares) x closing quote for common and preferred shares on last day of period.

 

Bradesco's preferred shares recorded strong performance in the third quarter of 2010, climbing 32.7% in the quarter and up an accumulated 12.8% in the year. Common shares grew by 27.3% in the quarter and 8.7% in the year.

Bradesco share performance in the quarter was greater than that of the Market and its peers, which, in our opinion, shows our excellent results in the second quarter. 

 

The third quarter was characterized by the continuous improvement of expectations for the situation in Europe. Moreover, despite signs of a slowdown in the American economy that initially weighed down the market, signs that the FED is ready to loosen monetary policy in order to support the economy have had a positive effect on the market.

 

84



Main Indicators
 

Market Value: considers the closing price of common and preferred shares multiplied by the respective number of shares (excluding treasury shares).

Market Value/Shareholders' Equity: indicates the multiple by which Bradesco's market value exceeds its book shareholders' equity. Formula used: Market value divided by book shareholders' equity.

Dividend Yield: the ratio between the share price and the dividends and/or interest on shareholders' equity paid to shareholders in the last twelve months, which indicates the return on investment represented by the allocation of net income.
Formula used: amount received by shareholders as dividends and/or interest on shareholders' equity in the last twelve months divided by the closing quote of preferred shares on the last trading day in the period. 

 


85



Weighting in Main Stock Market Indexes 

 

Bradesco shares are components of Brazil's main stock indexes, including the Corporate Sustainability Index (ISE), the Special Tag-Along Stock Index (ITAG) and the Special Corporate Governance Stock Index (IGC). In September 2010, Bradesco had the largest participation in the Financial Index portfolio launched in January 2010.

%  Sep10 
Ibovespa  2.9 
IB rX - 50  6.8 
IB rX - 100  7.5 
BM&FBOVESPA Financial Index (IFNC)  20.5 
Corporate Sustainability Index (ISE) (1)  5.0 
Special Corporate Governance Stock Index (IGC)  6.8 
Special Tag-Along Stock Index (ITAG)  12.8 
 
(1) In 2010, new rules were adopted for the index portfolio breakdown (limit per sector 15%).

 

Dividends/Interest on Shareholders' Equity
 

In the first nine months of 2010, R$2,408 million were allocated to shareholders as dividends and interest on shareholders' equity, equivalent to 31.6% of book net income of the period. Taking into consideration the figure in the last twelve 

months, the percentage corresponds to 35.9%. The amounts allocated in recent years have surpassed the limits mandated by Brazilian Corporation Law and by the Company's Bylaws.

 


86



 

Market Share of Products and Services


The market shares held by the Organization in the Banking and Insurance industries and in the Customer Service Network are presented below.

  Sep10  Jun10  Sep09  Jun09 
Banks Source: Brazilian Central Bank (Bacen)         
Time Deposits  N/A  13.6  13.3  13.9 
Savings Deposits  N/A  14.1  13.9  13.9 
Demand Deposits  N/A  18.5  19.1  18.4 
Loan Operations (1)  12.5  12.6  12.6  13.2 
Loan Operations - Vehicles Individuals (CDC + Leasing) (1)  18.0  19.0  20.6  21.6 
Online Collection (Balance)  29.2 (**)  29.2  29.7  29.4 
Number of Branches  18.4 (*)  18.4  18.1  17.7 
Banks - Source: Federal Revenue Service/ Brazilian Data Processing Service (Serpro)         
Federal Revenue Collection Document (DARF)  21.3 (*)  21.4  21.1  20.5 
Brazilian Unified Tax Collection System Document (DAS)  15.0 (*)  17.0  16.8  16.7 
Banks Source: Social Security National Institute (INSS)/Dataprev         
Social Pension Plan Voucher (GPS)  14.6 (*)  14.6  14.3  14.2 
Benefit Payment to Retirees and Pensioners  21.1 (*)  20.8  19.6  19.6 
Banks Source: Anbima         
Investment Funds + Portfolios  16.8  16.5  16.6  15.9 

Insurance, Private Pension Plans and Savings Bonds Source: 

       
Insurance Superintendence (Susep) and National Agency for Supplementary Healthcare (ANS) 
Insurance, Private Pension Plan and Savings Bond Premiums  24.8 (*)  24.8  23.5  23.1 
Insurance Premiums (including Long-Term Life Insurance - VGBL)  25.2 (*)  25.3  23.8  23.4 
Life Insurance and Personal Accident Premiums  17.0 (*)  16.8  16.3  16.0 
Auto/Basic Lines (RE) Insurance Premiums  11.3 (*)  11.7  10.2  10.1 
Auto/Optional Third-Party Liability (RCF) Insurance Premiums  14.8 (*)  15.2  13.3  13.4 
Health Insurance Premiums  50.7 (*)  50.4  48.1  47.4 
Revenues from Private Pension Plans Contributions (excluding VGBL)  27.1 (*)  26.2  25.9  25.1 
Revenues from Savings Bonds  20.0 (*)  19.7  19.4  19.0 
Technical Provisions for Insurance, Private Pension Plans and Savings Bonds  31.1 (*)  31.4  32.0  35.1 
Insurance and Private Pension Plans Source:         
National Federation of Life and Pension Plans (Fenaprevi)         
Income on VGBL Premiums  33.5 (*)  33,5  32,4  31.6 
Revenues from Unrestricted Benefits Generating Plans (PGBL) Contributions  23.4 (*)  22,1  20,7  19.0 
Private Pension Plan Investment Portfolios (including VGBL)  35.2 (*)  35,4  36,7  36.8 
Credit Card Source: Abecs         
Credit Card Revenue  21.6 (*)  21.5  19.0  18.8 
Leasing Source: Brazilian Association of Leasing Companies (ABEL)         
Lending Operations  19.0 (*)  19.1  19.5  19.9 
Consortia Source: Bacen         
Real Estate  N/A  27.5  26.7  26.7 
Auto  N/A  24.2  23.4  22.7 
Trucks, Tractors and Agricultural Implements  N/A  15.4  14.5  14.3 
International Area Source: Bacen         
Export Market  25.6  25.8  25.3  26.0 
Import Market  19.8  19.5  18.8  18.5 
(1) Central bank data is preliminary;         
(*) Base date: August 2010;         
(**) Base date: July 2010; and         
N/A Not Available.         

 

88



Market Share of Products and Services
 

Bradesco customers enjoy a wide range of options for consulting and carrying out their financial transactions and acquiring products and services through high-tech means, such as ATMs, telephone (Bradesco Fone Fácil), the Internet and mobile phones (Bradesco Celular).

As part of our commitment to social responsibility, people with special needs can rely on various 

 special services provided by the Bradesco Dia&Noite Customer Service Channels, such as:

  • Accessibility to the ATM Network for the visually-impaired and wheelchair users; 
     
  • Internet banking utility for the visually impaired; and 
     
  • Personalized assistance for the hearing impaired, by means of the digital language in Fone Fácil.

 

Branch Network 

 

Region Sep10  Market
Share 
Sep09  Market  Market
Share 
Bradesco  Market (*)  Bradesco 
North  169  787  21.5%  166  777  21.4% 
Northeast  531  2,705  19.6%  529  2,676  19.8% 
Midw est  291  1,438  20.2%  285  1,420  20.1% 
Southeast  1,971  10,420  18.9%  1,922  10,303  18.7% 
South  536  3,676  14.6%  517  3,731  13.9% 
Total  3,498  19,026  18.4%  3,419  18,907  18.1% 
(*) 2010 data based on August.

 

Compulsory Deposits/Liabilities 

 

%  Sep10  Jun10  Mar10  Dec09  Sep09  Jun09  Mar09  Dec08 
Demand Deposits                 
Rate 1,5  43  42  42  42  42  42  42  42 
Additional 2,6,8  8  8  8  5  5  5  5  5 
Liabilities*  29  30  30  30  30  30  30  30 
Liabilities (Microfinance)  2  2  2  2  2  2  2  2 
Free  18  18  18  21  21  21  21  21 
Savings Deposits                 
Rate 3  20  20  20  20  20  20  20  20 
Additional 2,6,8  10  10  10  10  10  10  10  10 
Liabilities  65  65  65  65  65  65  65  65 
Free  5  5  5  5  5  5  5  5 
Time Deposits                 
Rate 4,7,9  15  15  15  13.5  13.5  15  15  15 
Additional 2,6,8  8  8  8  4  4  4  4  5 
Free  77  77  77  82.5  82.5  81  81  80 
 

* At Banco Bradesco, liabilities are applied to Rural Loan.

1 Collected in cash and not remunerated.

2 Collected in cash with the Special Clearance and Custody System (Selic) rate.

3 Collected in cash with the Reference Interest rate (TR) + interest of 6.17% p.a.;

4 Pegged to securities. As of the calculation period from November 3 to 7, 2008, compliance as of November 14, 2008, liabilities began to be met by 70% in cash without remuneration and 30% by government securities pegged to the Selic rate; as of January 5 to 9, 2009, compliance as of January 16, 2009, liabilities began to be met by 60% in cash without remuneration and 40% by government securities pegged to the Selic rate; and as of September 21 to 25, 2009, compliance as of October 2, 2009, liabilities began to be met by 45% in government securities and 55% in cash; 

5 Fundo Garantidor de Créditos (FGC) from August 2008, as of the calculation period from October 20 to 31, 2008, was prepaid 60 times, compliance as of October 29, 2008. 

6 As of the calculation period from November 17 to 21, 2008, compliance as of December 1, 2008, additional liabilities were collected in government securities pegged to the Selic rate; 

7 Liabilities in cash may be met using credits acquired up to March 31, 2010, as provided for by current regulations;

8 As of the calculation period, from March 8 to 12, 2010, compliance as of March 22, 2010, liabilities began to be met in cash with the Selic rate; and 

9 As of the period from March 29 to April 1, 2010, compliance as of April 9, 2010, liabilities began to be met in cash with the Selic rate; acquisitions made by December 31, 2010 can be deducted. 

 

89



Investments in Infrastructure, Information Technology and Telecommunications 
 

Information Technology (IT) is a strategic factor for Bradesco Organization, which is constantly updating its technological platform with pioneering and innovative initiatives coupled with infrastructure solutions that allow for secure, fast and convenient operations.

Bradesco has always been a pioneer and the 15th anniversary of the first Brazilian corporate website, www.bradesco.com.br, is sound proof of such. The portal contains 53 institutional websites and 23 transaction websites, providing its users with a friendly environment, convenience and security to carry out their transactions.

Information Technology, an important intangible asset of the Organization, is key for the Bank s evaluation as the private company and as the financial institution with the most valuable brand in Brazil, which was appraised in R$14.9 billion, according the specialized consulting firm BrandAnalytics/Millward Brown for the IstoÉ Dinheiro magazine.

Guided by best practices and protected against contingencies, Bradesco's IT infrastructure has central computers with processing capacity of over 170,000 Mips (million instructions per second), as well as over 6,700 corporate servers. Every day an average of 214 million transactions are processed, with availability remaining at 99.9%. The management of this environment seeks to transform the complex into the simple and manageable, while maintaining low operating risk and the scalability needed to support the Bank's growth.

As a prerequisite for its continuous expansion, in the third quarter of 2010, Bradesco invested R$2,694 million in order to update its IT environment, drawing on best practices and existing technologies.

The total amount invested in recent years, including infrastructure (facilities, movable property and fixtures) can be found below:

 

  R$ million 
9M10  2009  2008  2007  2006 
Infrastructure  370  630  667  478  354 
Information Technology and Telecommunication  2,324  2,827  2,003  1,621  1,472 
Total  2,694  3,457  2,670  2,099  1,826 

 

Market Risk
 
Market Risk Analysis
 

Market risk is carefully monitored, measured and managed. The Organization's market risk exposure profile is conservative, and all guidelines are monitored independently and on a daily basis.

Market risk control is performed for all companies in the Organization, on a corporate and centralized basis. All activities exposed to market risk are mapped, measured and classified in terms of probability and magnitude, and respective mitigation plans duly approved by the governance structure.

Bradesco aims to always be aligned with the best international market prices, local regulations and Basel recommendations. Accordingly, on June 30, 2010, Bradesco filed an application with the Central Bank of Brazil for the use of its internal market risk models for capital allocation, which comply with the requirements of the autonomous government agency, and consequently with those of New Basel Capital Accord (Basel II). With this initiative, Bradesco hopes to reduce the allocation of capital to market risk with the utilization, once authorized by the Central Bank, of its own internal models. 

 

90



Market Risk
 

In the third quarter of 2010, risk aversion decreased significantly in the international market. Initially this was due to the realization of stress tests by European banks, which reduced the probability of extreme events, such as a new problem in the region's financial system or contagion in world markets. Concern with the recovery in U.S. economic activity increased, caused primarily by weaker employment data. Consequently, during the third quarter, significant downward revisions occurred in market forecasts for U.S. GDP growth in both 2010 and 2011. However, the market's reaction to these events was to further reduce risk aversion, given its understanding that the weakness of the U.S. economy would lead the FED to pursue further monetary expansion (quantitative loosening or the purchase of Treasury securities by the FED). This generated a flattening of the U.S. yield curve, pressuring the yield curves of other countries worldwide and leading to a recovery in risk appetite and strong depreciation in the U.S. dollar. The strengthening of other currencies (in both advanced and emerging economies) as a result of USD depreciation and the increased risk appetite caused discomfort in most of these governments, which began to implement measures to contain currency appreciation, such as more aggressive purchases for international reserves and capital controls. 

In the local economy, the Central Bank continued its cycle of rate hikes at the July meeting of the Monetary Policy Committee (Copom), raising the Selic rate by half a percentage point to 10.75% p.a. At its September meeting, however, Copom moved to interrupt the tightening cycle, leaving the Selic rate unchanged. This decision by the monetary authority was anchored in the significant deceleration in inflation (with rates stable for several months) and in the pace of economic growth (especially indicators for the industrial sector). This scenario is completed by an external environment that still benefits inflation and an economy that from this point forward should grow at its potential, which should enable the current level of interest rates to be maintained over the coming months and possibly even into 2011. Thus, in addition to the impact of the flattening of the external yield curve on our fixed-rate curve, markets also reacted to inflation data, weaker economic activity and the Central Bank's decision to interrupt the tightening cycle. For the exchange rate, the overall trend was intense, even though Petrobras' capitalization operation generated strong foreign currency inflows.

In the third quarter of 2010, the average risk declined due to the lower exposure to certain risk factors in line with the previous quarters, as the following chart shows. 

 

91



VaR Trading Portfolio 

 

Risk Factors R$ thousand 
Sep10  Jun10  Mar10  Dec09  Sep09  Jun09  Mar09  Dec08 
Fixed Rate  6,061  3,544  3,870  10,351  3,541  5,680  16,282  76,236 
General Price Index - Market (IGP-M)  1,569  494  512  289  221  154  54  18 
Extended Consumer Price Index (IPCA)  1,563  716  1,200  2,799  13,061  69,167  66,173  267,651 
Domestic Exchange Coupon  873  1,505  729  179  372  876  7,338  13,991 
Foreign Currency  455  172  12,789  954  1,444  6,709  10,159  23,070 
Variable Income  2,181  4,894  3,264  7,766  5,495  2,952  12,021  4,499 
Sovereign /Eurobonds and Treasuries  302  3,113  2,250  9,250  15,417  34,619  88,015  170,532 
Other  1  4  23  24  25  94  57  61 
Correlation/Diversification Effect  (4,532)  (8,900)  (8,382)  (11,556)  (14,105)  (35,176)  (70,887)  (112,617) 
VaR at the End of the Quarter  8,473  5,542  16,255  20,056  25,471  85,075  129,212  443,441 
Average VaR in the Quarter  9,674  10,780  15,698  27,648  48,284  91,597  206,152  550,624 
Minimum VaR in the Quarter  5,294  5,288  10,091  16,588  21,345  58,111  120,399  221,038 
Maximum VaR in the Quarter  15,021  32,096  28,226  35,732  87,731  123,059  417,290  750,559 

 

Backtesting Trading Portfolio VaR
 

The method applied and existing statistical models are validated on a daily basis using backtesting techniques. This technique compares the daily VaR calculated with the result obtained from the same positions used to calculate VaR (hypothetical result) as well as with the result obtained already considering the transactions on 

the day for which VaR was estimated (effective result). The main purpose is to monitor, validate and assess the adherence of the VaR model, and the number of breaks must be aligned with the confidence interval previously established by modeling.

Market Risk
 
Stress Analysis
 

To estimate possible loss not contemplated by VaR, Bradesco assesses the possible effects on positions under stress scenarios on a daily basis. Stress Analysis is a tool that seeks to quantify the negative impacts of economic shocks and events that are financially adverse to the Institution's positions. For this purpose, crisis scenarios are prepared based on historical data and prospects 

for risk factors in which the trading portfolio has a position. Accordingly, considering the effects of diversification across risk factors, the average potential loss estimated in a stress situation was R$250 million in the third quarter of 2010, while the maximum estimated potential loss was estimated at R$387 million.

 
Trading Portfolio Stress Analysis

 

  R$ million 
With Diversification Without Diversification
Sep10  Jun10  Mar10  Dec09  Sep09  Sep10  Jun10  Mar10  Dec09  Sep09 
At the End of the Quarter  164  146  190  400  482  252  272  396  632  844 
Average in the Quarter  250  184  310  489  655  355  373  528  790  1,182 
Minimum in the Quarter  84  117  186  375  415  177  253  347  597  813 
Maximumin the Quarter  387  326  396  585  903  489  650  652  963  1,607 

 

In addition to monitoring and controlling VaR and the stress analyses, a sensitivity analysis of the trading portfolio is conducted on a daily basis, 

measuring the effects on the portfolio of changes in market curves and prices.

 

92






Independent Auditors' Report on the Limited Review of Supplementary Accounting 
Information Presented in the Report on Economic and Financial Analysis 

 

To the Board of Directors Banco Bradesco S.A.

1. In connection with our limited reviews of the Quarterly Information of Banco Bradesco S.A. and its subsidiaries (consolidated) as of September 30, 2010, June 30, 2010 and September 30, 2009, on which we issued a report without exceptions dated October 26, 2010, we carried out a limited review of the supplementary accounting information presented in the Report on Economic and Financial Analysis. This supplementary information was prepared by the Bank's management to permit additional analysis and is not a required part of the Quarterly Information.

2. Our work was carried out in accordance with the specific standards established by the Institute of Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Accounting Council (CFC), for the purpose of reviewing the supplementary accounting information described in paragraph one and mainly comprised: (a) inquiries of and discussions with management responsible for the accounting, financial and operating areas of the Bank and its subsidiaries with regard to the main criteria used for the preparation of this additional accounting information and (b) a review of the significant information and the subsequent events which have, or could have significant effects on the financial position and operations of the Bank and its subsidiaries.

3. Based on our limited reviews, we are not aware of any material modifications which should be made to the supplementary information, referred to above, in order that this information be fairly presented, in all material respects, in relation to the Quarterly Information, referred to in paragraph one, taken as a whole.

São Paulo, October 26, 2010

PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5

Luís Carlos Matias Ramos
Contador
CRC 1SP171564/O-1

94






Management Report
 
 

Dear Shareholders,

We hereby present, for your appreciation, the consolidated financial statements of Banco Bradesco S.A. for the quarter ended September 30, 2010, prepared in accordance with the Brazilian Corporation Law.

The pace of global economic growth has remained moderate, with growth led by developing economies and marked by a lack of significant inflationary pressures. The strategies adopted by developed economies to weather the financial crisis should ensure low asset prices worldwide in the coming quarters. Moreover, the expectation of more aggressive action by the U.S. government to expand liquidity has caused the dollar to depreciate, leading currency around the globe to strengthen.

After strong growth in the first three months of this year, Brazil's economy is now growing at a steady, though still very robust, pace. Unemployment is at record low levels, helping to sustain demand. In the coming quarters, investment and household consumption should remain strong within an environment characterized by political stability and
intense social mobility.

At the Bradesco Organization, various important events occurred in the first nine months of the year:

  • On August 9, Bradesco jointly with Banco do Brasil entered into a Memorandum of Understanding with Caixa Econômica Federal for the latter's participation in a company to be incorporated that will manage Elo, the new Brazilian brand of credit, debit and prepaid cards to be offered to the account holders and non-account holders of the respective banks.
     
  • On August 19, Bradesco Seguros jointly with ZNT Empreendimentos and Odontoprev, signed a Memorandum of Understanding with BB Seguros to form a strategic alliance for the development and marketing of dental products;
     
  • On September 2, Bradesco jointly with its subsidiary CPM Braxis S.A. and other shareholders in this company, entered into an agreement with Capgemini S.A., through which Capgemini acquired 55% of the shares issued by CPM Braxis to become its controlling shareholder;

  • on September 10, Bradesco once again was selected as a component of the Dow Jones Sustainability Index (DJSI), a stock index on the New York Stock Exchange indicator that lists the best companies worldwide in terms of corporate governance and social responsibility practices.

In the period from January 1 to September 30, 2010, Bradesco recorded Net Income of R$7.035 billion, for earnings per share of R$1.87 and annualized return on average shareholders' equity of 22.21%(*). Annualized return on average total assets was 1.70%, compared to 1.64% in the same period a year ago.

In the first nine months of 2010, a total of R$4.160 billion terms of Interest on Shareholders' Equity and Dividends was paid and provisioned, of which R$2.408 billion related to the income generated in the period (R$938 million paid monthly and R$1.470 billion provisioned) and R$1.752 billion was related to fiscal year 2009 (R$43 million paid on January 4, 2010 and supplementary payments totaling R$1.709 billion made on March 9, 2010).

Payments and provisioning of taxes and contributions, including social security, amounted to R$10.766 billion in the period from January to September 2010, of which R$4.398 billion corresponded to tax withheld and collected from third parties and R$6.368 billion was calculated based on the operations of Bradesco Organization, with the latter amount equivalent to 90.52% of Net Income.

Paid-in Capital Stock stood at R$28.500 billion at the end of the quarter. Combined with the Equity Reserves of R$17.614 billion, Shareholders' Equity came to R$46.114 billion, up 18.61% year-on-year and corresponding to book value per share of R$12.26.

Calculated based on its stock price, Bradesco s Market Capitalization stood at R$114.510 billion on September 30, equivalent to 2.48 times its Shareholders' Equity and 15.96% higher than the R$98.751 billion recorded on the same date in 2009.

Managed Shareholders' Equity was equal to 7.65% of Consolidated Assets, which totaled R$611.903 billion, up 25.99% from September 2009. Accordingly, the Capital Adequacy Ratio reached 15.99% of the consolidated financial result and 15.70% of the consolidated economic and financial result, above the minimum 11% established by National Monetary Council 

 

96



Resolution 2,099 of August 17, 1994, and in accordance with the Basel Committee. At the end of the quarter, the fixed asset ratio in relation to Consolidated Regulatory Capital was 47.29% of the consolidated financial result and 16.66% of the consolidated economic and financial result, well within the maximum limit of 50%.

In compliance with Article 8 of Circular Letter 3,068 issued on November 8, 2001 by Brazilian Central Bank, Bradesco declares that it has both the financial capacity and intent to hold until maturity those securities classified under held-to-maturity securities .

Total funding and assets managed by the Bradesco Organization as of September 30 came to R$838.455 billion, up 24.25% from a year earlier, composed as follows:









 

US$3.278  billion in import financing operations in foreign currency;
   
R$17.644  billion in leasing operations; 
R$13.659   billion in rural lending;
   
R$73.163  billion in consumer financing, including R$9.073 billion in credit card receivables;
   
R$35.293  billion in securities and guarantees; and
   
  R$24.428

billion in operations involving the onlending of foreign and domestic funds, which are mainly originated from the National Economic and Social Development Bank (BNDES), a leading onlending agent.

R$343.203 

billion in demand deposits, time deposits, interbank deposits, other deposits, open market and savings accounts;

 

 

 
R$283.046 

billion in assets under management, comprising investment funds, managed portfolios and shares in third-party funds, up 19.47% on September 2009;

For real estate credit activities, in the first nine months of the year, the Organization allocated a total of R$6.798 billion to the construction and acquisition of homes (mortgage), corresponding to 47,827 units.

BBI, the Organization's Investment Bank, coordinated the issue of primary and secondary shares, standing out as the leading coordinator of Petrobras's IPO, the largest capitalization in world history. Bradesco also intermediated the issues of debentures, promissory notes, mortgage-backed securities and receivables-backed investment funds worth a combined R$131.798 billion in the period, which corresponded to 84.47% of the volume of these issues registered at the Securities and Exchange Commission of Brazil (CVM). Another highlight was financing for structured projects and operations with Bradesco for origination, distributing and managing clients' financial assets, flows and balances.

With a leading position in the Insurance, Supplementary Pension Plan and Savings Bonds, Grupo Bradesco de Seguros e Previdencia recorded Net Income of R$2.125 billion and Shareholders' Equity of R$11.392 billion on September 30, 2010. Net insurance premiums written, private pension plan contributions and savings bond income stood at R$21.660 billion, up 18.41% in comparison with the same period last year.

   
R$119.269 

billion in the foreign exchange portfolio, borrowings and onlendings, working capital, payment and collection of taxes and charges, funds from security and subordinated debt issues in Brazil and other funding operations;

   
R$82.363 

billion registered as technical provisions for insurance, supplementary private pension plans and savings bonds, up 15.35% on a year earlier; and

   
R$10.574 

billion in international funding through public and private issues, subordinated debt and securitization of future financial flows, representing US$6.241 billion.

   

At the end of the period, the balance of consolidated credit operations amounted to R$255.618 billion, up 18.60% from September 2009, which included:

   
R$5.579 

billion in advances on foreign exchange contracts, for a total export financing portfolio of US$13.381 billion;

 

97



Customers and other users can take advantage of the presence of the Bradesco Organization's Customer Service Network in all of Brazil's municipalities, as well as and in several locations overseas. On September 30, the Customer Service Network consisted of 43,128 service points, with 31,759 terminals in the Bradesco Dia&Noite ATM Network, of which 31,232 also operate on weekends and holidays, and 9,248 terminals in the Banco24Horas ATM network, where Bradesco clients can make withdrawals and transfers, obtain statements, check balances and apply for loans. The payroll-deductible loan segment included 773 correspondent banks of Bradesco Promotora, and, in the vehicle segment, Bradesco Financiamentos was present at 25,911 points of sale:

principles of preserving the auditor's independence, which are based on generally accepted international criteria stating that the auditor should not audit its own work, perform managerial duties at their client or promote its interests.

Bradesco believes in the potential of its human capital, with its Human Resource Management focusing on the professional training and development of its staff through intense investment in training programs, seeking to continually improve service quality and efficiency. From January to September 2010, 1,978 training programs were administered to a total of 1,402,935 employees. Benefits that ensure the well-being, better quality of life and safety for its employees and their families covered 191,149 lives by the end of the quarter.

The Organization's most important arm for social actions, Fundação Bradesco, develops an extensive social and educational program through its 40 schools, which are located in every Brazilian state as well as the Federal District, mainly in underprivileged regions. With a planned budget of R$268.010 million for this year, Fundação Bradesco provides quality educational services at no charge to 660 thousand people in the various segments in which it operates, with 112 thousand of these represented by students enrolled in its schools at the following levels: Basic Education (Kindergarten through High School); Vocational Training - High School; Youth and Adult Education; and Preliminary and Continuing Vocational Training. In addition, more than 550 thousand people will be served through online and distance-learning programs administered via the e-learning portal Virtual School, via Digital Inclusion Centers (CIDs) and via programs carried out through strategic partnerships, such as Educa+Ação. The over 50 thousand students enrolled in the Foundation's basic education system also received uniforms, school supplies, meals and medical and dental assistance, at no charge.

The Bradesco Sports and Education Program, maintained by Organização Bradesco, has 19 Training and Specialization Centers in the City of Osasco, São Paulo, for teaching volleyball and basketball, which are located in Fundação Bradesco schools, public city schools, private schools and sports centers throughout the city. Today, the Program assists some 2 thousand girls ages 8 to 18, reinforcing Bradesco's commitment to defend a country that is ever more accepting of valuing talent, effort and the full exercise of citizenship by combining health, sports and education.

6,374 

Branches, PABs (Banking Service Branches) and PAAs (Advanced Service Branches) in Brazil (Branches: Bradesco 3,474, Banco Bradesco Financiamentos 19, Banco Bankpar 2, Banco Bradesco BBI 1, Banco Bradesco Cartões 1, Banco Alvorada 1; PABs: 1,233; and PAAs: 1,643);

   
3  Overseas Branches, with 1 in New York and 2 in the Grand Cayman Islands;
   
7 

Overseas Subsidiaries (Banco Bradesco Argentina S.A., in Buenos Aires; Banco Bradesco Europa S.A., in Luxembourg; Bradesco Securities, Inc., in New York; Bradesco Securities UK Limited, in London; Bradesco Services Co, Ltd., in Tokyo; Bradesco Trade Services Limited, in Hong Kong; and Cidade Capital Markets Ltd. in Grand Cayman);

   
6,194  Banco Postal Branches; 
   
24,887 Bradesco Expresso Service Points; 
   
1,559  Electronic Service Branches (PAEs); and 

4,104 

External Terminals of the Bradesco Dia&Noite (Day&Night) ATM network and 8,113 Terminals of the Banco24Horas ATM network; of which 1,670 points are shared by both networks.

In accordance with CVM Rule 381, in the quarter, the Bradesco Organization neither contracted nor had services rendered by PricewaterhouseCoopers Independent Auditors that were not related to the external audit in an amount exceeding 5% of the total cost of the audit. The policy adopted is in line with the 

 

98



In the period, Bradesco received several important recognitions:

  • Best Bank in Human Resources and Social Management, Best Insurer and Best Health Company in a survey performed by IstoÉ Dinheiro magazine, as disclosed in the annual publication As Melhores da Dinheiro;

  • Bradesco was highlighted in the 2010 edition of the "Melhores e Maiores" guide from Exame magazine, a traditional ranking of Brazil's 1,000 largest companies. Bradesco is among the 200 Largest Groups in Revenue, the 100 Best Publicly-Traded Companies in Market Value and the 50 Largest Banks in Equity and also was the Largest Bank in Net Income in Brazil's entire financial system;

  • Bradesco stood out at the 2010 Innovation Awards, organized by the Direct Marketing Association DMA, in the United States, and was awarded the "Best in Show" for its CRM case with the Account Manager Support Tool - FAGC and awarded Gold for the Transpromo Project. The award aims to recognize professionals that present innovative solutions for their companies focusing on benefits for its customers;

  • For the 11th consecutive year, Bradesco was one of the 100 Best Companies to Work for in Brazil, according to a survey conducted by Época magazine with the evaluation of Great Place to Work, the world's most important consulting firm specializing in people management;

  • Bradesco figured out for the 12th time among the 150 Best Companies to Work for in Brazil in the Você S/A Exame Guide. The survey considered the main qualities of the Bank's people management policy, such as career plan and development opportunities within the closed career system;

  • The Paulista Diversity Seal, in the Full 2010 category, which is awarded by the Government of the State of São Paulo and recognizes organizations which develop programs, projects and actions that promoteand value race, gender and culture diversity; 

 
  • Bradesco received the Escore Gamma 7 (Governance, Accountability, Management Metrics and Analysis) awarded by Standard & Poor's, which ratifies the Bank's strong corporate governance processes and practices, and is the first Brazilian company to make this public;

  • Recognized as one of the 50 best companies for executives, according to a study prepared by Great Place to Work and published in Época Negócios magazine;

  • Company with the Best Customer Experience, in the Bank category, in the Best Customer Experience Award 2010, conferred by the magazine Consumidor Moderno. The recognition was awarded in an innovative initiative by the magazine, in partnership with the international consulting firm Izo System;

  • Leader in Climate Policies in the Época Climate Change Award, an initiative promoted by Época magazine, in partnership with PricewaterhouseCoopers, that recognizes actions and policies by companies that seek to reduce carbon emissions in their operations;

  • Best Bank in the Prêmio Intangíveis Brasil 2010 (2010 Brazil Intangibles Award) in the sector category, based on the evaluations made by Grupo Padrão and DOM Strategy Partners. Bradesco was also recognized as best in Information Technology and Internet, for the fourth consecutive time, in the Intangible Assets category;

  • Grupo Bradesco de Seguros e Previdência was the overall leader in the annual guide Valor 1000 in the following rankings: insurance; life and private pension; and health. The survey was prepared by the Business School of Fundação Getúlio Vargas in São Paulo and by Serasa Experian; and

  • BRAM, Bradesco's Asset Management Company, was first in the ranking of Brazil s best fund managers, prepared by Exame magazine and based on research conducted by the Finance Research Center of Fundação Getúlio Vargas.

 

99



The results obtained confirm the Bradesco Organization's commitment to continually expand its market share while always offering products and services with quality and efficiency. We firmly believe that this is a prudent course for expanding our horizons of achievements and for contributing to Brazil's development, and we once again thank our shareholders and customers for their support and confidence, and our employees and other partners for their efficient and dedicated efforts. 

 
Cidade de Deus, October 26, 2010 
 
Board of Directors 
and Board of Executive Officers 
 
 
(*)Excludes the mark-to-market effect of available-for-sale 
securities recorded under shareholders' equity. 

 

100



Consolidated Balance Sheet R$ thousand
 
Assets 2010 2009 
September  June  September 
Current assets  439,258,659  414,795,890  363,270,011 
Cash and due from banks (Note 6)  9,668,864  6,877,457  8,571,103 
Interbank investments (Notes 3d and 7)  91,964,700  95,923,112  96,533,306 
Investments in federal funds purchased and securities sold under agreements to repurchase  84,804,337  88,880,212  88,274,993 
Interbank deposits  7,161,735  7,043,091  8,258,749 
Allowance for losses  (1,372)  (191)  (436) 
Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)  145,670,193  129,429,288  122,353,788 
Own portfolio  113,398,320  113,001,849  101,467,105 
Subject to repurchase agreements  28,239,091  5,774,001  1,376,164 
Derivative financial instruments  1,514,242  908,295  1,783,179 
Compulsory deposits - Brazilian Central Bank  -  3,711,922  12,482,167 
Underlying guarantee provided  2,478,528  5,993,871  5,200,784 
Securities subject to repurchase agreements but not restricted  40,012  39,350  44,389 
Interbank accounts  50,042,573  49,348,400  17,181,979 
Unsettled payments and receipts  854,993  852,411  847,924 
Mandatory reserve: (Note 9)       
- Compulsory deposits - Brazilian Central Bank  49,098,395  48,404,254  16,273,087 
- National treasury - rural loans  578  578  578 
- National Housing System (SFH)  8,877  10,866  4,751 
Correspondent banks  79,730  80,291  55,639 
Interdepartmental accounts  250,671  595,642  66,080 
Internal transfer of funds  250,671  595,642  66,080 
Loan operations (Notes 3g, 10 and 32b)  89,244,676  86,024,286  75,458,780 
Loan operations:       
- Public sector  572,768  832,401  622,201 
- Private sector  97,736,983  94,170,634  83,761,390 
Allowance for loan losses (Notes 3g, 10f, 10g and 10h)  (9,065,075)  (8,978,749)  (8,924,811) 
Leasing operations (Notes 2, 3g, 10 and 32b)  7,316,025  7,604,134  7,964,117 
Leasing receivables:       
- Public sector  9,552  11,512  60,615 
- Private sector  13,734,816  14,173,636  14,570,861 
Unearned income from leasing  (5,665,988)  (5,794,885)  (5,946,748) 
Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)  (762,355)  (786,129)  (720,611) 
Other receivables  43,632,560  37,448,179  33,570,049 
Receivables on sureties and guarantees honored (Note 10a-3)  19,414  9,299  13,196 
Foreign exchange portfolio (Note 11a)  18,698,657  12,776,985  12,294,575 
Receivables  431,066  427,046  481,104 
Securities trading  743,896  916,093  897,530 
Specific loans  1,784  1,802  1,081 
Insurance premiums receivable  1,988,506  1,996,339  2,155,144 
Sundry (Note 11b)  22,478,622  22,026,571  18,267,122 
Allowance for other loan losses (Notes 3g, 10f, 10g and 10h)  (729,385)  (705,956)  (539,703) 
Other assets (Note 12)  1,468,397  1,545,392  1,570,809 
Other assets  734,558  778,248  749,314 
Provision for losses  (259,446)  (256,527)  (259,977) 
Prepaid expenses (Notes 3i and 12b)  993,285  1,023,671  1,081,472 
Long-term receivables  161,921,443  133,072,084  114,187,789 
Interbank investments (Notes 3d and 7)  602,382  554,724  954,017 
Interbank investments  602,382  554,724  954,017 

 

101



Assets 2010 2009 
September  June  September 
Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)  50,411,016  27,325,707  25,370,531 
Own portfolio  23,086,367  13,835,825  19,139,258 
Subject to repurchase agreements  25,649,149  11,004,613  115,094 
Derivative financial instruments  849,641  698,686  717,089 
Compulsory deposits - Brazilian Central Bank  -  841,123  5,028,791 
Privatization currencies  88,607  90,829  95,275 
Underlying guarantees provided  737,252  854,631  275,024 
Interbank accounts  487,621  482,456  469,821 
Restricted credits: (Note 9)       
- SFH National Housing System  487,621  482,456  469,821 
Loan operations (Notes 3g, 10 and 32b)  79,476,888  72,843,110  53,246,538 
Loan operations:       
- Public sector  372,026  396,981  472,529 
- Private sector  83,766,306  76,897,760  56,632,773 
Allowance for loan losses (Notes 3g, 10f, 10g and 10h)  (4,661,444)  (4,451,631)  (3,858,764) 
Leasing operations (Notes 2, 3g, 10 and 32b)  8,770,842  9,708,341  12,636,646 
Leasing receivables:       
- Public sector  5,955  8,014  6,708 
- Private sector  17,209,393  18,720,394  23,212,684 
Unearned income from leasing  (7,649,996)  (8,168,038)  (9,693,707) 
Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)  (794,510)  (852,029)  (889,039) 
Other receivables  21,809,647  21,796,117  21,164,990 
Receivables  11,747  11,055  1,313 
Securities trading  92,087  261,133  408,273 
Sundry (Note 11b)  21,711,784  21,531,008  20,775,081 
Allowance for loan losses (Notes 3g, 10f, 10g and 10h)  (5,971)  (7,079)  (19,677) 
Other assets (Note 12)  363,047  361,629  345,246 
Other assets  565  563  635 
Prepaid expenses (Notes 3i and 12b)  362,482  361,066  344,611 
Permanent assets  10,723,324  10,232,242  8,227,890 
Investments (Notes 3j, 4, 13 and 32b)  1,615,858  1,553,104  1,392,139 
Interest in unconsolidated companies:       
- Local  1,134,092  1,072,669  952,807 
Other investments  764,166  762,885  718,505 
Allowance for losses  (282,400)  (282,450)  (279,173) 
Premises and equipment (Notes 3k and 14)  3,395,799  3,420,421  3,258,142 
Premises  964,669  1,024,955  1,024,970 
Other assets  7,310,430  7,318,790  6,730,661 
Accumulated depreciation  (4,879,300)  (4,923,324)  (4,497,489) 
Leased assets (Note 14)  5,251  6,530  13,950 
Leased assets  13,943  16,044  29,202 
Accumulated depreciation  (8,692)  (9,514)  (15,252) 
Intangible assets (Notes 3l, 4 and 15)  5,706,416  5,252,187  3,563,659 
Intangible assets  9,850,064  9,061,745  6,512,081 
Accumulated amortization  (4,143,648)  (3,809,558)  (2,948,422) 
Total  611,903,426  558,100,216  485,685,690 
 
The Notes are an integral part of the Financial Statements.       

 

102



Liabilities 2010 2009 
September  June  September 
Current liabilities  374,192,118  328,089,064  274,620,172 
Deposits (Notes 3n and 16a)  112,317,737  104,702,842  94,064,542 
Demand deposits  33,903,803  32,754,590  29,298,424 
Savings deposits  50,113,236  47,331,685  40,922,202 
Interbank deposits  423,821  374,215  559,653 
Time deposits (Notes 16a and 32b)  26,875,252  23,155,309  22,289,552 
Other deposits  1,001,625  1,087,043  994,711 
Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)  124,319,519  100,358,331  76,460,692 
Own portfolio  64,137,854  26,915,908  9,352,802 
Third-party portfolio  56,143,200  72,027,616  66,524,357 
Unrestricted portfolio  4,038,465  1,414,807  583,533 
Funds from issuance of securities (Notes 16c and 32b)  4,637,783  4,107,167  2,869,674 
Exchange acceptances  -  -  21 
Mortgage and real estate notes, letters of credit and others  3,357,520  2,792,837  2,093,074 
Debentures (Note 16c-1)  761,813  741,452  28,154 
Securities issued abroad  518,450  572,878  748,425 
Interbank accounts  274,014  272,192  219,059 
Interbank onlending  -  -  3,156 
Correspondent banks  274,014  272,192  215,903 
Interdepartmental accounts  2,177,249  2,505,129  2,037,608 
Third-party funds in transit  2,177,249  2,505,129  2,037,608 
Borrowing (Notes 17a and 32b)  8,007,930  8,502,066  7,862,257 
Local borrowing - other institutions  -  -  8,692 
Borrowing abroad  8,007,930  8,502,066  7,853,565 
Local onlending - official institutions (Notes 17b and 32b)  8,135,280  7,423,957  6,909,581 
National treasury  24,193  19,236  143,388 
National Bank for Economic and Social Development (BNDES)  2,709,344  2,317,173  2,900,624 
Caixa Econômica Federal Federal savings bank (CEF)  18,607  17,783  16,313 
Fund for financing the acquisition of industrial machinery and equipment (Finame)  5,383,136  5,069,765  3,849,256 
Foreign onlending (Notes 17b and 32b)  465,851  488,925  1,942 
Foreign onlending  465,851  488,925  1,942 
Derivative financial instruments (Notes 3f, 8e II and 32)  1,720,698  987,358  1,497,319 
Derivative financial instruments  1,720,698  987,358  1,497,319 
Technical provisions for insurance, private pension plans and savings bonds (Notes 3o and 21)  62,974,262  60,302,401  53,549,023 
Other liabilities  49,161,795  38,438,696  29,148,475 
Collection of taxes and other contributions  2,628,609  2,397,041  2,039,382 
Foreign exchange portfolio (Note 11a)  13,696,626  7,484,723  5,819,488 
Social and statutory  1,601,389  1,474,808  1,301,097 
Fiscal and social security (Note 20a)  3,696,247  2,885,980  4,202,316 
Securities trading  1,140,008  1,257,852  1,436,987 
Financial and development funds  190  169  6,123 
Subordinated debts (Notes 19 and 32b)  7,681,324  4,924,111  434,734 
Sundry (Note 20b)  18,717,402  18,014,012  13,908,348 
Long-term liabilities  190,602,291  184,701,323  171,530,988 
Deposits (Notes 3n and 16a)  73,876,521  73,749,127  73,922,979 
Interbank deposits  21,500  80,733  179,206 
Time deposits (Notes 16a and 32b)  73,855,021  73,668,394  73,743,773 
Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)  32,689,218  30,775,382  26,142,988 
Own portfolio  32,689,218  30,775,382  26,142,988 

 

103



Liabilities 2010 2009 
September  June  September 
Funds from issuance of securities (Notes 16c and 32b)  9,111,601  8,622,194  4,241,160 
Mortgage and real estate notes, letters of credit and others  4,080,381  3,477,010  201,998 
Debentures (Note 16c-1)  -  217  730,165 
Securities issued abroad  5,031,220  5,144,967  3,308,997 
Borrowing (Notes 17a and 32b)  1,122,385  890,276  362,482 
Borrowing abroad  1,122,385  890,276  362,482 
Local onlending - official institutions (Notes 17b and 32b)  20,266,544  17,728,067  11,888,254 
BNDES  8,775,125  7,566,093  5,395,744 
CEF  68,852  69,628  74,199 
FINAME  11,421,940  10,091,691  6,417,627 
Other institutions  627  655  684 
Derivative financial instruments (Notes 3f, 8e II and 32)  157,306  109,534  171,377 
Derivative financial instruments  157,306  109,534  171,377 
Technical provisions for insurance, private pension plans and savings bonds (Notes 3o and 21)  19,388,518  19,005,986  17,851,741 
Other liabilities  33,990,198  33,820,757  36,950,007 
Fiscal and social security (Note 20a)  12,487,376  11,851,008  11,349,947 
Subordinated debts (Notes 19 and 32b)  18,015,919  18,460,500  22,445,943 
Sundry (Note 20b)  3,486,903  3,509,249  3,154,117 
Deferred income  312,056  336,557  297,223 
Deferred income  312,056  336,557  297,223 
Minority interest in subsidiaries (Note 22)  683,298  677,949  359,820 
Shareholders' equity (Note 23)  46,113,663  44,295,323  38,877,487 
Capital:       
- Domiciled in Brazil  27,886,726  27,748,637  22,147,548 
- Domiciled abroad  613,274  751,363  852,452 
Capital reserves  62,614  62,614  62,614 
Profit reserves  17,455,598  15,798,598  15,704,304 
Asset valuation adjustments  95,451  (65,889)  205,519 
Treasury shares (Notes 23d and 32b)  -  -  (94,950) 
Shareholders' equity managed by the Parent Company  46,796,961  44,973,272  39,237,307 
Total  611,903,426  558,100,216  485,685,690 
 
The Notes are an integral part of the Financial Statements.       

 

104



Consolidated Statement of Income R$ thousand
 
 
 

2010

2009 
3rd quarter  2nd quarter  September  September 
Revenues from financial intermediation  18,731,714  16,380,239  50,602,439  47,834,063 
Loan operations (Note 10j)  9,638,060  9,204,717  27,302,328  23,163,980 
Leasing operations (Note 10j)  537,447  558,026  1,737,409  2,695,357 
Operations with securities (Note 8h)  4,429,711  3,682,269  11,935,455  11,711,545 
Financial income from insurance, private pension plans and savings bonds (Note 8h)  2,676,416  1,612,581  6,561,260  6,043,375 
Derivative financial instruments (Note 8h)  270,246  447,553  679,037  2,014,222 
Foreign exchange operations (Note 11a)  195,279  83,664  409,820  1,740,392 
Compulsory deposits (Note 9b)  953,401  761,172  1,899,273  420,884 
Sale or transfer of financial assets  31,154  30,257  77,857  44,308 
       
Financial intermediation expenses  11,533,934  10,169,716  31,351,244  32,827,789 
Federal funds purchased and securities sold under agreements to repurchase (Note 16e)  7,663,532  6,297,498  19,472,505  17,960,853 
Monetary restatement and interest on technical provisions for insurance, private pension plans and savings bonds (Note 16e)  1,854,425  981,331  4,329,305  3,956,827 
Borrowing and onlending (Note 17c)  (244,993)  570,469  806,935  696,764 
Leasing operations (Note 10j)  1,290  1,422  4,536  6,050 
Allowance for loan losses (Notes 3g, 10g and 10h)  2,259,680  2,318,996  6,737,963  10,207,295 
           
Gross income from financial intermediation  7,197,780  6,210,523  19,251,195  15,006,274 
         
Other operating income/expenses  (2,998,448)  (2,568,850)  (8,625,120)  (7,899,067) 
Fee and commission income (Note 24)  3,358,642  3,193,048  9,632,121  8,517,025 
Other fee and commission income  2,645,239  2,513,301  7,642,758  6,858,882 
Revenues from banking fees  713,403  679,747  1,989,363  1,658,143 
Insurance, private pension plans and savings bonds retained premiums (Notes 3o and 21d)  7,630,487  7,056,006  21,477,460  18,106,833 
Net premiums written  7,672,625  7,135,664  21,659,623  18,292,670 
Reinsurance premiums  (42,138)  (79,658)  (182,163)  (185,837) 
Variation of technical provisions for insurance, private pension plans and savings bonds (Note 3o)  (3,470,856)  (3,042,504)  (9,632,587)  (8,321,480) 
Retained claims (Note 3o)  (2,471,887)  (2,323,665)  (7,062,879)  (6,132,453) 
Savings bonds drawings and redemptions (Note 3o)  (573,390)  (518,681)  (1,543,421)  (1,225,391) 
Insurance, private pension plans and savings bonds selling expenses (Note 3o)  (410,524)  (383,517)  (1,165,518)  (929,266) 
Personnel expenses (Note 25)  (2,411,027)  (2,237,696)  (6,769,294)  (5,885,386) 
Other administrative expenses (Note 26)  (2,808,246)  (2,662,914)  (8,035,409)  (6,608,141) 
Tax expenses (Note 27)  (851,086)  (721,149)  (2,307,978)  (2,016,212) 
Equity in the earnings of affiliates (Note 13b)  18,918  19,016  66,689  58,090 
Other operating income (Note 28)  639,474  607,391  1,901,051  1,645,677 
Other operating expenses (Note 29)  (1,648,953)  (1,554,185)  (5,185,355)  (5,108,363) 
Operating income  4,199,332  3,641,673  10,626,075  7,107,207 
Non-operating income (Note 30)  (22,965)  (122,053)  (240,392)  2,253,290 
Income before taxes on income and minority interest  4,176,367  3,519,620  10,385,683  9,360,497 
Income taxes and social contribution (Notes 34a and 34b)  (1,586,153)  (1,096,581)  (3,252,052)  (3,513,286) 
Minority interest in subsidiaries  (63,310)  (17,721)  (98,703)  (15,870) 
Net income  2,526,904  2,405,318  7,034,928  5,831,341 
 
The Notes are an integral part of the Financial Statements.         

 

105



Statement of Changes in Shareholders' Equity R$ thousand
 
Events Capital
stock
Capital reserves  Profit reserves  Asset valuation adjustments  Treasury
shares
Retained
earnings
Total
Tax
incentives
from income
tax 
Other Legal Statutory Bradesco Subsidiaries
Balances on December 31, 2008  23,000,000  2,103  60,511  1,853,688  10,006,599  (53,961)  (607,543)  (4,853)  -  34,256,544 
Asset valuation adjustments  -  -  -  -  -  (54,678)  921,701  -  -  867,023 
Acquisition of treasury shares  -  -  -  -  -  -  -  (90,097)  -  (90,097) 
Net income  -  -  -  -  -  -  -  -  5,831,341  5,831,341 
Allocations: - Reserves  -  -  -  291,567  3,552,450  -  -  -  (3,844,017)  - 
- Provisioned interest on shareholders' equity  -  -  -  -  -  -  -  -  (1,607,770)  (1.607.770) 
- Dividends paid and/or provisioned  -  -  -  -  -  -  -  -  (379,554)  (379.554) 
Balance on September 30, 2009  23,000,000  2,103  60,511  2,145,255  13,559,049  (108,639)  314,158  (94,950)  -  38,877,487 
                     
Balance on June 30, 2010  28,500,000  2,103  60,511  2,479,703  13,318,895  117,123  (183,012)  -  -  44,295,323 
Asset valuation adjustments  -  -  -  -  -  (37,075)  198,415  -  -  161,340 
Net income  -  -  -  -  -  -  -  -  2,526,904  2,526,904 
Allocations: - Reserves  -  -  -  126,345  1,530,655  -  -  -  (1,657,000)  - 
- Provisioned interest on shareholders' equity  -  -  -  -  -  -  -  -  (717,988)  (717.988) 
- Dividends paid and/or provisioned  -  -  -  -  -  -  -  -  (151,916)  (151.916) 
Balances on September 30, 2010  28,500,000  2,103  60,511  2,606,048  14,849,550  80,048  15,403  -  -  46,113,663 
                     
Balances on December 31, 2009  26,500,000  2,103  60,511  2,254,302  12,768,368  7,921  349,420  (188,874)  -  41,753,751 
Capital Increase with Reserves  2,000,000  -  -  -  (2,000,000)  -  -  -  -  - 
Acquisition of treasury shares  -  -  -  -  -  -  -  (4,740)  -  (4,740) 
Cancellation of treasury shares  -  -  -  -  (193,614)  -  -  193,614  -  - 
Asset valuation adjustments  -  -  -  -  -  72,127  (334,017)  -  -  (261,890) 
Net income  -  -  -  -  -  -  -  -  7,034,928  7,034,928 
Allocations: - Reserves  -  -  -  351,746  4,274,796  -  -  -  (4,626,542)  - 
- Provisioned interest on shareholders' equity  -  -  -  -  -  -  -  -  (1,975,947)  (1.975.947) 
- Dividends paid and/or provisioned  -  -  -  -  -  -  -  -  (432,439)  (432.439) 
Balances on September 30, 2010  28,500,000  2,103  60,511  2,606,048  14,849,550  80,048  15,403  -  -  46,113,663 
 
 
The Notes are an integral part of the Financial Statements.

 

106



Value Added Statement R$ thousand
 
Description  2010 2009
3rd quarter  %  2nd quarter  %  September  %  September  % 
1 Income  19,705,401  259.9  17,177,644  259.4  52,654,737  264.6  46,863,640  265.0 
1.1) Financial intermediation  18,731,714  247.1  16,380,239  247.4  50,602,439  254.3  47,834,063  270.5 
1.2) Fee and commission  3,358,642  44.3  3,193,048  48.2  9,632,121  48.4  8,517,025  48.1 
1.3) Allowance for loan losses  (2,259,680)  (29.8)  (2,318,996)  (35.0)  (6,737,963)  (33.9)  (10,207,295)  (57.7) 
1.4) Other  (125,275)  (1.7)  (76,647)  (1.2)  (841,860)  (4.2)  719,847  4.1 
2 Financial intermediation expenses  (9,274,254)  (122.3)  (7,850,720)  (118.6)  (24,613,281)  (123.7)  (22,620,494)  (127.9) 
3 Inputs acquired from third-parties  (2,332,469)  (30.7)  (2,200,481)  (33.2)  (6,634,454)  (33.3)  (5,409,581)  (30.6) 
Materials, water, energy and gas  (123,236)  (1.6)  (118,931)  (1.8)  (359,584)  (1.8)  (307,692)  (1.7) 
Third-party services  (791,356)  (10.4)  (730,204)  (11.0)  (2,245,637)  (11.3)  (1,828,027)  (10.3) 
Communication  (354,157)  (4.7)  (342,609)  (5.2)  (1,031,241)  (5.2)  (899,261)  (5.1) 
Financial system services  (88,960)  (1.2)  (92,158)  (1.4)  (267,177)  (1.3)  (190,106)  (1.1) 
Advertising and marketing  (210,835)  (2.8)  (156,337)  (2.4)  (519,535)  (2.6)  (305,296)  (1.7) 
Transportation  (163,372)  (2.2)  (160,839)  (2.4)  (466,522)  (2.3)  (404,955)  (2.3) 
Data processing  (217,702)  (2.9)  (205,812)  (3.1)  (614,280)  (3.1)  (560,067)  (3.2) 
Maintenance and repairs  (113,413)  (1.5)  (109,669)  (1.7)  (330,538)  (1.7)  (306,902)  (1.7) 
Security and surveillance  (70,307)  (0.9)  (66,466)  (1.0)  (202,916)  (1.0)  (185,699)  (1.1) 
Travel  (39,414)  (0.5)  (28,884)  (0.4)  (89,452)  (0.4)  (55,926)  (0.3) 
Other  (159,717)  (2.0)  (188,572)  (2.8)  (507,572)  (2.6)  (365,650)  (2.1) 
4 Gross value added (1-2-3)  8,098,678  106.9  7,126,443  107.6  21,407,002  107.6  18,833,565  106.5 
5 Depreciation, amortization and depletion  (536,445)  (7.1)  (525,201)  (7.9)  (1,576,906)  (7.9)  (1,209,944)  (6.8) 
6 Net value added produced by the Entity (4-5)  7,562,233  99.8  6,601,242  99.7  19,830,096  99.7  17,623,621  99.7 
7 Value added received in transfer  18,918  0.2  19,016  0.3  66,689  0.3  58,090  0.3 
Equity in earnings (losses) of unconsolidated companies  18,918  0.2  19,016  0.3  66,689  0.3  58,090  0.3 
8 Value added to distribute (6+7)  7,581,151  100.0  6,620,258  100.0  19,896,785  100.0  17,681,711  100.0 
9 Value added distributed  7,581,151  100.0  6,620,258  100.0  19,896,785  100.0  17,681,711  100.0 
9.1) Personnel  2,084,187  27.5  1,933,995  29.1  5,853,872  29.4  5,137,679  29.1 
Payroll  1,119,773  14.8  1,062,579  16.1  3,183,343  16.0  2,885,597  16.3 
Benefits  490,551  6.5  423,991  6.4  1,331,984  6.7  1,166,359  6.6 
FGTS (Government Severance Indemnity Fund for Employees)  98,378  1.3  96,600  1.5  286,538  1.4  264,897  1.5 
Other  375,485  4.9  350,825  5.1  1,052,007  5.3  820,826  4.7 
9.2) Taxes, fees and contributions  2,764,079  36.5  2,121,431  32.0  6,475,452  32.5  6,277,205  35.5 
Federal  2,658,175  35.1  2,020,721  30.5  6,162,456  31.0  5,992,311  33.9 
State  1,876  -  1,394  -  5,076  -  7,302  - 
Municipal  104,028  1.4  99,316  1.5  307,920  1.5  277,592  1.6 
9.3) Third-party capital compensation  142,671  1.8  141,793  2.2  433,830  2.2  419,616  2.3 
Rentals  138,886  1.8  137,015  2.1  419,420  2.1  410,854  2.3 
Asset leasing  3,785  -  4,778  0.1  14,410  0.1  8,762  - 
9.4) Shareholders' equity remuneration  2,590,214  34.2  2,423,039  36.7  7,133,631  35.9  5,847,211  33.1 
Interest on shareholders' equity  717,988  9.5  649,935  9.8  1,975,947  9.9  1,607,770  9.1 
Dividends  151,916  2.0  142,417  2.2  432,439  2.2  379,554  2.1 
Retained earnings  1,657,000  21.9  1,612,966  24.4  4,626,542  23.3  3,844,017  21.7 
Interest of minority shareholders in retained earnings  63,310  0.8  17,721  0.3  98,703  0.5  15,870  0.2 
 
The Notes are an integral part of the Financial Statements.

 

107



Consolidated Cash Flow R$ thousand
 
  2010 2009 
3rd quarter  2nd quarter  September  September 
Cash flow from operating activities:         
Net Income before income tax and social contribution  4,176,367  3,519,620  10,385,683  9,360,497 
Adjustments to net income before taxes  5,374,825  4,620,778  15,382,813  16,260,730 
Allowance for loan losses  2,259,680  2,318,996  6,737,963  10,207,295 
Depreciation and amortization  536,445  525,201  1,576,906  1,209,944 
Provision for/ (Reversal of) Asset Impairment  1,179  1,787  521  (29,771) 
(Reversal)/expenses with civil, labor and tax provisions  726,257  742,452  2,585,980  2,936,011 
Expenses with restatement and interest from technical provisions for insurance, private pension plans and savings bonds  1,854,425  981,331  4,329,305  3,956,827 
Equity in the earnings (losses) of unconsolidated companies  (18,918)  (19,016)  (66,689)  (58,090) 
(Gain)/loss on sale of investments  (26,402)  617  (25,785)  (2,474,692) 
(Gain)/loss on sale of fixed assets  6,001  6,545  8,306  13,535 
(Gain)/loss on sale of foreclosed assets  9,796  88,714  189,170  199,262 
Other  26,362  (25,849)  47,136  300,409 
Adjusted net income before taxes  9,551,192  8,140,398  25,768,496  25,621,227 
(Increase)/decrease in interbank investments  (15,168,065)  13,388,495  (720,371)  (1,520,198) 
(Increase)/decrease in securities and derivative financial instruments  (24,776,711)  2,599,022  (25,080,039)  (4,298,855) 
(Increase)/decrease in interbank and interdepartmental accounts  13,716  (58,311)  (1,381,774)  (1,498,480) 
(Increase) in loan and leasing operations  (11,043,297)  (12,110,544)  (34,271,495)  (8,506,905) 
(Increase)/decrease in insurance premiums receivable  7,833  (23,984)  279,085  (792,319) 
Increase in technical provisions for insurance, private pension plans and savings bonds  1,199,968  642,065  2,461,554  2,856,805 
Increase/(decrease) in deferred income  (24,501)  44,160  (8,569)  23,717 
(Increase)/decrease in other receivables and other assets  (6,252,270)  (4,797,817)  (11,864,389)  10,379,869 
Increase/(decrease) in other liabilities  6,859,412  2,079,415  12,060,700  (3,853,905) 
Minority interest  (57,961)  (156,319)  (213,080)  22,451 
Income tax and social contribution paid  (533,103)  (666,562)  (2,481,691)  (3,166,582) 
Net cash provided by/used in operating activities  (40,223,787)  9,080,018  (35,451,573)  15,266,825 
Cash flow from investing activities:         
(Increase) in reserve requirements in the Brazilian Central Bank  (694,141)  (12,979,536)  (31,174,766)  (3,072,410) 
(Increase) in available-for-sale securities  (13,186,749)  (3,272,842)  (20,587,737)  (9,705,233) 
(Increase) in held-to-maturity securities  (420,301)  (549,076)  (2,709,411)  (1,653,528) 
Proceeds from sale of foreclosed assets  174,150  75,354  276,682  223,218 
Divestments  14,982  4,920  19,902  2,735,937 
Proceeds from the sale of premises and equipment and leased assets  105,172  32,319  252,480  134,591 
Acquisition of foreclosed assets  (209,292)  (220,449)  (651,326)  (794,235) 
Acquisition of investments  (56,478)  (9,543)  (66,722)  (224,610) 
Acquisition of premises and equipment and leased assets  (269,548)  (319,243)  (759,338)  (825,236) 
Investment in intangible assets  (733,720)  (390,693)  (1,305,722)  (1,209,762) 
Dividends and interest on shareholders' equity received  4,519  25,436  35,145  54,979 
Net cash provided by/used in investing activities  (15,271,406)  (17,603,353)  (56,670,813)  (14,336,289) 
Cash Flow from financing activities:         
Increase in deposits  7,742,289  7,730,296  15,121,174  3,494,168 
Increase in federal funds purchased and securities sold under agreements to repurchase  25,875,024  2,961,738  43,735,691  22,626,527 
Increase/(decrease) in funds from issue of securities  1,020,023  4,178,848  6,266,800  (1,900,837) 
Increase/(decrease) in borrowings and onlendings  2,964,699  4,825,547  10,670,254  (4,922,607) 
Increase/(decrease) in subordinated debts  2,312,632  (156,118)  2,593,266  3,632,111 
Dividends and interest on shareholders' equity paid  (705,705)  (142,417)  (2,487,347)  (2,721,045) 
Acquisition of own shares  -  -  (4,740)  (90,097) 
Net cash provided by/used in financing activities  39,208,962  19,397,894  75,895,098  20,118,220 
Net increase/(decrease) in cash and cash equivalents  (16,286,231)  10,874,559  (16,227,288)  21,048,756 
Cash and cash equivalents At the beginning of the period  82,779,856  71,905,297  82,720,913  64,131,372 
Cash and cash equivalents At the end of the period  66,493,625  82,779,856  66,493,625  85,180,128 
Net increase/(decrease) in cash and cash equivalents  (16,286,231)  10,874,559  (16,227,288)  21,048,756 
 
The Notes are an integral part of the Financial Statements

 

108



Notes to the Consolidated Financial Statements Index 

 

We present below the Notes to the Consolidated Financial Statements of Banco Bradesco S.A. subdivided as follows:

    Page 
1)  OPERATIONS  108 
2)  PRESENTATION OF THE FINANCIAL STATEMENTS  108 
3)  SIGNIFICANT ACCOUNTING POLICIES  110 
4)  INFORMATION FOR COMPARISON PURPOSES  118 
5)  ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT  119 
6)  CASH AND CASH EQUIVALENTS  120 
7)  INTERBANK INVESTMENTS  121 
8)  SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS  122 
9)  INTERBANK ACCOUNTS RESTRICTED DEPOSITS  137 
10)  LOAN OPERATIONS  138 
11)  OTHER RECEIVABLES  150 
12)  OTHER ASSETS  152 
13)  INVESTMENTS  153 
14)  PREMISES AND EQUIPMENT AND LEASED ASSETS  155 
15)  INTANGIBLE ASSETS  156 
16)  DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES   158 
17)  BORROWING AND ONLENDING  163 
18)  CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES TAX AND SOCIAL SECURITY   164 
19)  SUBORDINATED DEBTS  168 
20)  OTHER LIABILITIES  169 
21)  INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS OPERATIONS  170 
22)  MINORITY INTEREST IN SUBSIDIARIES  173 
23)  SHAREHOLDERS' EQUITY (PARENT COMPANY)  173 
24)  FEE AND COMMISSION INCOME  176 
25)  PERSONNEL EXPENSES  176 
26)  OTHER ADMINISTRATIVE EXPENSES  177 
27)  TAX EXPENSES  177 
28)  OTHER OPERATING INCOME  178 
29)  OTHER OPERATING EXPENSES  178 
30)  NON-OPERATING INCOME  178 
31)  TRANSACTIONS WITH CONTROLLING SHAREHOLDERS (DIRECT AND INDIRECT)  179 
32)  FINANCIAL INSTRUMENTS  181 
33)  EMPLOYEE BENEFITS  191 
34)  INCOME TAX AND SOCIAL CONTRIBUTION  192 
35)  OTHER INFORMATION  196 

 

109



Notes to the Consolidated Financial Statements 

 

1) OPERATIONS

Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company that, operating as a Multiple Service Bank, carries out all types of authorized banking activities through its commercial, foreign exchange, consumer financing and housing loan portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiaries, particularly in leasing, investment banking, brokerage, consortium management, credit cards, insurance, private pension plans and savings bonds. Operations are conducted within the context of the Bradesco Organization companies, working in an integrated manner in the market.

2) PRESENTATION OF THE FINANCIAL STATEMENTS

The consolidated financial statements of Bradesco include the financial statements of Banco Bradesco, its foreign branches, direct and indirect subsidiaries and jointly-controlled investments, in Brazil and abroad, including SPEs. They were prepared based on accounting practices determined by Law 6,404/76 (Brazilian Corporation Law), with the amendments introduced by Laws 11,638/07 and 11,941/09 related to the accounting of operations, as well as the rules and instructions of the Monetary National Council (CMN) and the Brazilian Central Bank (Bacen), Securities and Exchange Commission of Brazil (CVM), when applicable, National Private Insurance Council (CNSP), Insurance Superintendence (Susep), National Agency for Supplementary Healthcare (ANS), and consider the financial statements of leasing companies based on the finance lease method, whereby leased fixed assets are reclassified to the leasing operations account, less the residual value paid in advance.

Accordingly, for preparation purposes, intercompany investments, asset and liability account balances, revenue, expenses and unrealized profit were eliminated from these consolidated financial statements, as well as highlighting the net income and shareholders' equity due to the non-controlling shareholders. In the case of investments which are jointly controlled with other shareholders, asset, liability and income components were included in the consolidated financial statements in proportion to the interest in the capital stock of each investee. Goodwill determined on acquisition of investments in subsidiaries and jointly-controlled companies is presented under investments and intangible assets (Note 15a). The exchange variation arising from transactions of foreign branches and subsidiaries is presented in the income statement item together with changes in the value of derivative financial instruments, in order to eliminate the effect of these investment hedge instruments.

The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, estimates of the fair value of certain financial instruments, provision for contingencies, losses from impairment of securities classified as available-for-sale and held-to-maturity and non-financial assets, other provisions, the calculation of technical provisions for insurance, private pension plans and savings bonds and the determination of the useful life of specific assets. Actual results could differ from those estimates and assumptions.

Bradesco's consolidated financial statements were approved by the Board of Directors on October 26, 2010.

We present below the main direct and indirect investees included in the Consolidated Financial Statements:

110



  Activity Total ownership 
2010 2009 
September
30 
June
30 
September
30 
Financial Area - Brazil         
Alvorada Cartões, Crédito, Financiamento e Investimento S.A.  Banking  100.00%  100.00%  100.00% 
Banco Alvorada S.A. (1)  Banking  99.95%  99.95%  99.94% 
Banco Bradesco Financiamentos S.A.(3)  Banking  100.00%  100.00%  100.00% 
Banco Bankpar S.A.  Banking  100.00%  100.00%  100.00% 
Banco Bradesco BBI S.A.(4)  Investment bank  98.35%  98.35%  98.33% 
Banco Boavista Interatlântico S.A.  Banking  100.00%  100.00%  100.00% 
Bankpar Arrendamento Mercantil S.A.  Leasing  100.00%  100.00%  100.00% 
Banco Bradesco Cartões S.A.  Banking  100.00%  100.00%  100.00% 
Bradesco Administradora de Consórcios Ltda.  Consortium management  100.00%  100.00%  100.00% 
Bradesco Leasing S.A. Arrendamento Mercantil  Leasing  100.00%  100.00%  100.00% 
Bradesco S.A. Corretora de Títulos e Valores Mobiliários  Brokerage  100.00%  100.00%  100.00% 
BRAM - Bradesco Asset Management S.A. DTVM  Asset management  100.00%  100.00%  100.00% 
Ágora Corretora de Títulos e Valores Mobiliários S.A.  Brokerage  100.00%  100.00%  100.00% 
Banco Ibi S.A. (10)  Banking  100.00%  100.00%  - 
Cielo S.A. (2) (5) (6) (7) (8) (11)  Services  28.65%  26.56%  26.56% 
Financial Area - abroad         
Banco Bradesco Argentina S.A.  Banking  99.99%  99.99%  99.99% 
Banco Bradesco Europa S.A. (15)  Banking  100.00%  100.00%  100.00% 
Banco Bradesco S.A. Grand Cayman Branch (9)  Banking  100.00%  100.00%  100.00% 
Banco Bradesco New York Branch  Banking  100.00%  100.00%  100.00% 
Banco Bradesco S.A. Nassau Branch  Banking  100.00%  100.00%  100.00% 
Bradesco Securities, Inc.  Brokerage  100.00%  100.00%  100.00% 
Bradesco Securities, UK.  Brokerage  100.00%  100.00%  100.00% 
Insurance, Private Pension Plans and Savings Bonds Area         
Atlântica Capitalização S.A.  Savings bonds  100.00%  100.00%  100.00% 
Bradesco Argentina de Seguros S.A.  Insurance  99.90%  99.90%  99.90% 
Bradesco Auto/RE Companhia de Seguros  Insurance  100.00%  100.00%  100.00% 
Bradesco Capitalização S.A.  Savings bonds  100.00%  100.00%  100.00% 
Bradesco Saúde S.A.  Insurance/health  100.00%  100.00%  100.00% 
Bradesco Dental S.A. (12) (16)  Insurance/dental health  -  43.50%  100.00% 
Odontoprev S.A. (2) (13)  Insurance/dental health  43.50%  43.50%  - 
Bradesco Seguros S.A.  Insurance  100.00%  100.00%  100.00% 
    Private pension       
Bradesco Vida e Previdência S.A.  plans/insurance  100.00%  100.00%  100.00% 
Atlântica Companhia de Seguros  Insurance  100.00%  100.00%  100.00% 
Other activities         
Átria Participações Ltda. (14)  Holding  -  -  100.00% 
Andorra Holdings S.A.  Holding  54.01%  54.01%  54.01% 
Bradescor Corretora de Seguros Ltda.  Insurance brokerage  100.00%  100.00%  100.00% 
Bradesplan Participações Ltda.  Holding  100.00%  100.00%  100.00% 
Cia. Securitizadora de Créditos Financeiros Rubi  Credit acquisition  100.00%  100.00%  100.00% 
Columbus Holdings S.A.  Holding  100.00%  100.00%  100.00% 
Nova Paiol Participações Ltda.  Holding  100.00%  100.00%  100.00% 
Scopus Tecnologia Ltda.  Information technology  100.00%  100.00%  100.00% 
Tempo Serviços Ltda.  Services  100.00%  100.00%  100.00% 
União Participações Ltda.  Holding  100.00%  100.00%  100.00% 
 
(1)  Increase in interest by the total subscription of the capital increase in May 2010;
(2)  Company whose audit services in 2009 were carried out by other independent auditors;
(3)  Current name of Banco Finasa BMC S.A.;

 

111


received. Redemptions and drawings are recorded simultaneously to the accounting for the corresponding revenues.


(4)  Increase in ownership interest due to the full subscription of the capital stock increase in December 2009; 
(5)  Company whose audit services in 2010 were carried out by other independent auditors; 
(6)  Company proportionally consolidated, pursuant to CMN Resolution 2,723/00 and CVM Rule 247/96; 
(7)  Increase in interest by partial acquisition in July 2010; 
(8) 

The special purpose entity Brazilian Merchant Voucher Receivables Limited is being consolidated. The company takes part in the securitization operation of the future flow of credit card bills receivables of clients domiciled abroad (Note 16d); 

(9) 

The special purpose entity International Diversified Payment Rights Company is being consolidated. The company takes part in the securitization operation of future flow of payment orders received from overseas (Note 16d); 

(10)  Company acquired in October 2009; 
(11)  Current name of Companhia Brasileira de Meios de Pagamento Visanet; 
(12)  Reduction of interest due to the merger of Bradesco Dental shares by Odontoprev in October 2009; 
(13)  Interest received from the merger of Bradesco Dental shares by Odontoprev in October 2009; 
(14)  Company merged in February 2010; 
(15)  Current name of Banco Bradesco Luxembourg S.A.; and 
(16)  Company was merged by Odontoprev in July 2010. 

 

3) SIGNIFICANT ACCOUNTING POLICIES

a) Functional and Presentation Currencies

Consolidated financial statements are presented in Reais, which is Bradesco's functional currency. Operations of foreign branches and subsidiaries are mainly a continuation of the activities in Brazil, and therefore, assets, liabilities and results are adjusted to comply with the accounting practices adopted in Brazil and translated into Reais using the exchange rate of the applicable currency. Gains and losses arising from this translation process are recorded in the period's income.

b) Determination of net income

Net income is determined on the accrual basis of accounting which establishes that income and expenses should be included in the determination of net income of the period to which they relate, always simultaneously when they are correlated, regardless of receipt or payment.

Transactions with fixed rates are recorded at their redemption value and unearned income and unexpired expenses are recorded as a deduction from the corresponding assets and liabilities. Financial income and expenses are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to foreign transactions which are calculated based on the straight-line method.

Floating rate or foreign-currency-indexed transactions are adjusted to the balance sheet date.

Insurance and coinsurance premiums accepted, net of premiums assigned in coinsurance and reinsurance, as well as corresponding commissions, are appropriated to income over the period of corresponding insurance policies and invoices and are deferred for appropriation on a straight-line basis, during the risk coverage period, by means of accrual and reversal of unearned premiums reserve and deferred selling expenses. Accepted coinsurance and retrocession operations are recorded based on the information received from other companies and reinsurance companies, respectively.

Supplementary pension plan contributions and life insurance premiums with a survival clause are recognized in income as they are received.

Revenue from savings bonds is recognized at the time of receipt, except for pre-printed bonds of fixed amount and lump-sum payment, which are recorded at the time of issue. The expenses for placement of bonds, classified as Selling Expenses, are recognized as they are incurred. Brokerage expenses are recorded when the respective savings bonds contributions are effectively received. Redemptions and drawings are recorded simultaneously to the accounting for the corresponding revenues.

112



Expenses for technical provisions for private pension plans and savings bonds are recorded at the same time as the corresponding revenues thereof are recognized.

c) Cash and cash equivalents

Cash and Cash Equivalents are represented by: cash in domestic and foreign currency, investments in gold, open market investments and deposits in other banks, with maturities on the application date of 90 days or less and present an insignificant risk of change in fair value, used by the Bank to manage its short-term commitments.

d) Interbank investments

Purchase and sale commitments with unrestricted movement agreements are adjusted to market value. Other investments are recorded at acquisition cost, plus income earned up to the balance sheet date, net of loss accrual, when applicable.

e) Securities Classification:

Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments are stated at its estimated fair value in the consolidated balance sheet. The fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders' quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.

113



f) Derivative financial instruments (assets and liabilities)

Classified based on Management's intended use thereof on the date of the contracting of the operation and whether it was carried out for hedging purposes or not.

Operations involving derivative financial instruments are designed to meet the Bank's own needs in order to manage the overall exposure, as well as for meeting customers' requests for the management of their positions. Gains and losses are recorded in income or expenses accounts of the respective financial instruments.

Derivative financial instruments used to mitigate risks deriving from exposure to variations in the market value of financial assets and liabilities are designated as hedges and are classified according to their nature as:

The non-effective portion of the respective hedge is directly recognized in the income statement.

g) Loan and leasing operations, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses

Loan and leasing operations, advances on foreign exchange contracts and other receivables with credit characteristics are classified in their corresponding risk levels in compliance with: (i) the parameters established by CMN Resolution 2,682/99, at nine levels of risk from AA (minimum risk) to H (maximum risk); and (ii) Management's assessment risk. This assessment, which is carried out on a periodic basis, considers current economic conditions and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. Moreover, the length of the delay in payment defined in CMN Resolution 2,682/99 is also taken into account for client risk rating purposes as follows

Past-due period (1)  Client rating 
from 15 to 30 days  B 
from 31 to 60 days  C 
from 61 to 90 days  D 
from 91 to 120 days  E 
from 121 to 150 days  F 
from 151 to 180 days  G 
more than 180 days  H 
 
(1) For operations with unexpired term of over 36 months, the periods are doubled, as allowed by CMN Resolution 2,682/99. 

 

The accrual of revenue on operations past due up to 59 days is recorded in income and subsequent to the 60th day, in unearned income.

H-rated past-due operations remain at this level for six months, after which they are written-off against the existing allowance and controlled in memorandum accounts for at least five years, no longer being recognized in the balance sheet.

Renegotiated operations are maintained, at least, at the same classification as their prior rating.

Renegotiations already charged-off against the allowance and which are recorded in memorandum accounts are rated as H level and any possible revenues derived from their renegotiation are recognized as revenue only when they are effectively received. When there is a significant payment on the operation or when new material facts justify a change in risk level, the operation may be reclassified to a lower risk category.

114



The allowance for loan losses is calculated at an amount sufficient to cover probable losses and takes into consideration CMN and Bacen rules and instructions, together with assessments carried out by the Management, in the determination of credit risk.

h) Income tax and social contribution (assets and liabilities)

Income tax and social contribution credits, calculated on tax losses, negative basis of social contribution and temporary additions are recorded in Other Receivables - Sundry and the provision for deferred tax liabilities on tax difference in leasing depreciation and mark-to-market adjustments of securities is recorded in Other Liabilities Tax and Social Security . Only income tax rate is applied on tax difference in leasing depreciation.

Tax credits on temporary additions will be realized upon use and/or reversal of the corresponding provisions to which they refer. Tax credits on tax losses and negative basis of social contribution will be realized as taxable income is generated, considering the 30% limit of the taxable profit of the reference period. Such tax credits are recorded based on current expectations for realization, taking into account the technical studies and analyses carried out by Management.

The provision for income tax is recorded at the base rate of 15% of taxable income, plus a 10% surcharge. Social contribution on net income is calculated at a 15% rate for financial institutions and insurance companies and at 9% for other companies.

Tax credits brought forward from previous periods, resulting from the increase of the social contribution rate to 15% of financial and insurance companies, are recorded up to the limit of the corresponding consolidated tax liabilities (Note 34).

Provisions were recorded for other income and social contribution taxes in accordance with specific applicable legislation.

Pursuant to Law 11,941/09, changes in the determination criteria for income, costs and expenses included in the net income for the period, enacted by Law 11,638/07 and by Articles 37 and 38 of Law 11,941/09, shall not have effect on taxable income for corporate entities opting for the Transitional Tax Regime (RTT), and, for tax purposes, accounting methods and criteria in force on December 31, 2007 will be considered. For accounting purposes, the tax effects of adopting the laws abovementioned are recorded in the corresponding deferred tax assets and liabilities.

115



i) Prepaid expenses

Prepaid expenses are payments for future benefits or services, which are registered in assets according to the accrual method of accounting.

This group is basically represented by: (i) commissions paid to resellers in vehicle financing; (ii) commissions paid to insurance brokers; and (iii) advance payments of advertising and marketing expenses (according to Note 12b).

j) Investments

Investments in subsidiaries, jointly-controlled companies and affiliates, with significant influence over the investee or ownership of 20% or more in the voting capital, are evaluated by the equity accounting method.

Tax incentives and other investments are assessed at acquisition cost, net of the provision for impairment, when applicable.

k) Fixed assets

Correspond to tangible assets used in the Bank's activities or acquired with this purpose, including those deriving from operations which transfer risks, benefits and controls of the assets.

Fixed assets are stated at acquisition cost, net of the respective accumulated depreciations, calculated on the straight-line method according to the estimated economic useful life of assets, being: premises 4% p.a.; furniture and fixtures, machinery and equipment 10% p.a.; transport systems 20% p.a.; and data processing systems 20% to 50% p.a. and impairment, when applicable.

l) Intangible assets

Intangible assets are intangible rights acquired for business activities or exercised with that purpose.

Intangible assets comprise:

116



m) Asset impairment

Securities classified as available-for-sale and held-to-maturity, as well as non-financial assets, except other assets and tax credits, are tested, at least annually, for impairment, which is recognized in the income statement for the period when the book value of an asset exceeds its recoverable value (calculated by the potential sale value or realization value less the respective expenses or by the value in use calculated by the cash-generating unit, whichever the highest).

A cash generating unit is the smallest identifiable group of assets that generates cash flows materially independent from other assets and groups.

n) Deposits and federal funds purchased and securities sold under agreements to repurchase

These are recorded at the amount of the liabilities and include, when applicable, related charges up to the balance sheet date, on a daily prorated basis.

o) Technical provisions related to insurance, private pension plans and savings bonds activities

Technical provisions are calculated according to actuarial technical notes as set forth by Susep and ANS, and criteria set forth by CNSP Resolutions 162/06, 181/07, 195/08 and 204/09.

  • Basic, life and health insurance lines:
     

      «   

    Unearned Premiums Provision (PPNG) comprises retained premiums (except reinsurance assignment, once according to CNSP Resolution 195/08, as of 2009, insurance companies should not deduct the amounts transferred to third parties through reinsurance operations from the calculation of provisions) which are deferred during the term of effectiveness of the insurance policies, determining the daily prorated value of the unearned premium of the unexpired risk period (future risk of policies in effect). According to Resolution 206, as of 2009, ANS eliminated PPNG for private healthcare companies and insurance companies, effective as of January 2010. It also established the accounting of pro-rata temporis earned premiums against the full reversal of provision;
     

      «   

    The provision for claims incurred but not reported (IBNR) is calculated on an actuarial basis to quantify the amount of claims occurred and not reported by policyholders/beneficiaries.

       

    Pursuant to CNSP Resolution 195/08, as of 2009, insurance companies cannot deduct the amounts transferred to third parties through reinsurance operations from calculation of provisions;
     

      «   

    The provision for unsettled claims is recorded based on indemnity estimates for notices of claims received from policyholders up to the balance sheet date. The provision is monetarily restated and includes all claims under litigation. In the case of health insurance, according to the technical note approved by ANS, the provision for unsettled claims comprises litigations and complements to IBNR provision;
     

      «   

    The supplementary premium provision (PCP) is recorded on a monthly basis to complement the PPNG;
     

      «   

    The provision for insufficient premiums is recorded when there is insufficiency of the unearned premium provision to cover incurred claims, considering expected indemnities and related expenses, throughout periods to be incurred related to risks in effect on the reference date of calculation;

    117



      «   

    Other technical provisions refer to the provision for future readjustments of premiums and those required for the technical balance of the individual health plan portfolio, adopting a method included in the actuarial technical note approved by ANS. For basic lines, this provision refers to premiums of extended warranty for products whose manufacturer's guarantee has not ended;
     

      «   

    The provision for benefits to be granted, of the individual health plan portfolio, refers to a 5-year coverage for dependents if the policyholder is deceased, adopting a formulation included in the actuarial technical note approved by ANS; and
     

      «   

    The provision for benefits granted of the individual health plan portfolio comprises liabilities arising from payment release contractual clauses referring to health plan coverage, and its accounting complies with Resolution - RN 75/04 of ANS, and premiums for the payment release of Bradesco Saúde policyholders - Plano GBS .
     

  • Supplementary private pension plans and life insurance covering survival:
     

      «   

    The mathematical provision for benefits to be granted refers to participants whose benefits have not yet begun. In private pension plans known as traditional , the provision represents the difference between the current value of future benefits and the current value of future contributions, corresponding to obligations assumed under retirement, disability, pension and regular income plans. The provision is calculated using methodologies and premises set forth in the Actuarial Technical Notes;
     

      «   

    Mathematical provisions of benefits to be granted pegged to life insurance and unrestricted benefits generating private pension plans (VGBL and PGBL) represent the amount of contributions made by the participants, net of carrying costs and other contractual charges, plus financial earnings generated by investments in fund quotas in Exclusive Investment Funds (FIEs);
     

      «   

    The mathematical provision for benefits granted refers to participants already using the benefits and corresponds to the present value of future obligations related to the payment of ongoing benefits;
     

      «   

    The contribution insufficiency provision (PIC) is recorded for an eventual unfavorable fluctuation in technical risks taken in the mathematical provision for benefits to be granted, in the mathematical provision for benefits granted, considering that the participants are likely to have a higher survival rate. In plans covering survival, the provision is calculated on an actuarial basis and takes into consideration the actuarial tables AT-2000 Male (normalized) for males and AT-2000 Female (normalized) for females, with improvement of 1.5% p.a. and actual interest rate of 4% p.a. In disability plans covering survival risks, the provision takes into consideration the biometric AT-49 Male table and real interest rate of 4% p.a. Improvement is a technique that automatically updates the survival table, considering the expected increase in future survival rates;

      «   

    The financial fluctuation provision is recorded up to a limit of 15% of the mathematical provision for benefits to be granted related to the private pension plans in the category of variable contribution with guarantee of earnings to cover possible financial fluctuations. The real interest rate of 4% p.a. is used to calculate this provision;

      «   

    The provision for administrative expenses is recorded to cover administrative expenses of defined benefit and variable contribution plans. It is calculated in conformity with the methodology set forth in the actuarial technical note; and

    118



      «   

    The financial excess provision corresponds to that portion of financial revenue from the investment of provisions that exceeds the minimum returns from private pension plans that have a financial excess participation clause.
     

  • Savings bonds:
     

      «   

    The mathematical provision for redemptions is recorded for each active or suspended savings bond during the estimated term set forth in the general conditions of the plan. It is calculated according to the methodology set forth in the actuarial technical notes approved by Susep;
     

      «   

    The provisions for redemptions are established for the expired savings bonds and unexpired plans where early redemption has been required by the customer. The provisions are monetarily restated based on the indexes determined in each plan; and
     

      «   

    The provisions for unrealized and payable drawings are recorded to cover prizes in future drawings (unrealized) and also for prizes in drawings where customers have already been selected (payable).

    p) Contingent assets and liabilities and legal liabilities tax and social security

    The recognition, measurement and disclosure of contingent assets and liabilities and legal liabilities are in accordance with the criteria defined in CMN Resolution 3,823/09 and CVM Resolution 594/09:

    q) Funding expenses

    Expenses related to funding transactions involving the issue of securities are presented as reduction of the liability and are allocated to income over the term of the transaction.

    r) Other assets and liabilities

    Assets are stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily prorated basis), and less provision for losses, when deemed appropriate. Liabilities comprise known or measurable amounts, including related charges and monetary and exchange variations (on a daily prorated basis).

    119



    4) INFORMATION FOR COMPARISON PURPOSES

    Some changes were adopted in the presentation of the financial statements as of 2010. Therefore, the balances of September 30, 2009 were reclassified to make easier the comparison with the financial statements of September 30, 2010. Said reclassifications refer to: (i) the amount of R$287,998 thousand reclassified from intangible assets to interest in domestic associated companies, related to goodwill based on the market value of assets investments; and (ii) reclassification of R$37,235 thousand from other investments to interest in domestic associated companies.

    120



    5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT

    a) Balance sheet

      R$ thousand 
    Financial (1) (2)  Insurance group (2) (3)  Other activities
    (2) 
    Eliminations
    (4) 
    Total
    consolidated 
    Brazil  Abroad  Brazil  Abroad 
    Assets               
    Current and long-term assets  479,503,481  44,223,700  98,526,286  9,777  971,237  (22,054,379)  601,180,102 
    Cash and cash equivalents  6,819,034  2,785,499  162,141  8,536  12,492  (118,838)  9,668,864 
    Interbank investments  90,542,906  2,024,176  -  -  -  -  92,567,082 
    Securities and derivative financial instruments  97,787,233  6,075,942  92,428,536  37  556,088  (766,627)  196,081,209 
    Interbank and interdepartmental accounts  50,780,865  -  -  -  -  -  50,780,865 
    Loan and leasing operations  170,053,563  32,985,768  -  -  -  (18,230,900)  184,808,431 
    Other receivables and other assets  63,519,880  352,315  5,935,609  1,204  402,657  (2,938,014)  67,273,651 
    Permanent assets  35,803,650  70,424  2,181,544  159  168,502  (27,500,955)  10,723,324 
    Investments  27,643,024  42,692  1,361,465  132  69,500  (27,500,955)  1,615,858 
    Premises and equipment and leased assets  3,086,542  5,575  252,140  27  56,766  -  3,401,050 
    Intangible assets  5,074,084  22,157  567,939  -  42,236  -  5,706,416 
    Total on September 30, 2010  515,307,131  44,294,124  100,707,830  9,936  1,139,739  (49,555,334)  611,903,426 
    Total on June 30, 2010  467,012,414  34,462,112  96,621,011  11,331  1,344,685  (41,351,337)  558,100,216 
    Total on September 30, 2009  399,963,594  28,162,964  87,589,702  16,604  879,381  (30,926,555)  485,685,690 
                   
    Liabilities               
    Current and long-term liabilities  468,586,733  28,934,387  88,801,346  1,694  524,628  (22,054,379)  564,794,409 
    Deposits  175,963,392  10,351,474  -  -  -  (120,608)  186,194,258 
    Federal funds purchased and securities sold under agreements to repurchase  154,495,265  2,619,614  -  -  -  (106,142)  157,008,737 
    Funds from issuance of securities  9,046,609  5,549,670  -  -  -  (846,895)  13,749,384 
    Interbank and interdepartmental accounts  2,450,345  918  -  -  -  -  2,451,263 
    Borrowing and onlending  51,167,372  4,875,108  -  -  -  (18,044,490)  37,997,990 
    Derivative financial instruments  1,716,754  161,250  -  -  -  -  1,878,004 
    Technical provisions from insurance, private pension plans and savings bonds  -  -  82,361,364  1,416  -  -  82,362,780 
    Other liabilities:               
    - Subordinated debts  20,672,419  5,024,824  -  -  -  -  25,697,243 
    - Other  53,074,577  351,529  6,439,982  278  524,628  (2,936,244)  57,454,750 
    Deferred income  312,056  -  -  -  -  -  312,056 
    Shareholders' equity/minority interest in subsidiaries  294,679  15,359,737  11,906,484  8,242  615,111  (27,500,955)  683,298 
    Shareholders' equity - parent company  46,113,663  -  -  -  -  -  46,113,663 
    Total on September 30, 2010  515,307,131  44,294,124  100,707,830  9,936  1,139,739  (49,555,334)  611,903,426 
    Total on June 30, 2010  467,012,414  34,462,112  96,621,011  11,331  1,344,685  (41,351,337)  558,100,216 
    Total on September 30, 2009  399,963,594  28,162,964  87,589,702  16,604  879,381  (30,926,555)  485,685,690 

     

    121



    b) Statement of income

      R$ thousand 
    Financial (1) (2)  Insurance group (2) (3)  Other activities  Eliminations  Total 
    Brazil  Abroad  Brazil  Abroad  (2)  (4)  consolidated 
    Revenues from financial intermediation  42,939,334  1,136,352  6,560,199  -  35,246  (68,692)  50,602,439 
    Expenses from financial intermediation  26,862,114  228,856  4,329,305  -  -  (69,031)  31,351,244 
    Gross income from financial intermediation  16,077,220  907,496  2,230,894  -  35,246  339  19,251,195 
    Other operating income/expenses  (10,014,737)  86,961  1,286,148  (866)  17,713  (339)  (8,625,120) 
    Operating income  6,062,483  994,457  3,517,042  (866)  52,959  -  10,626,075 
    Non-operating income  (283,323)  77,655  (30,724)  -  (4,000)  -  (240,392) 
    Income before taxes and minority interest  5,779,160  1,072,112  3,486,318  (866)  48,959  -  10,385,683 
    Income tax and social contribution  (1,936,950)  (998)  (1,321,095)  199  6,792  -  (3,252,052) 
    Minority interest in subsidiaries  (20,548)  (41,410)  (40,022)  -  3,277  -  (98,703) 
    Net income for September 30, 2010 YTD  3,821,662  1,029,704  2,125,201  (667)  59,028  -  7,034,928 
    Net income for September 30, 2009 YTD  3,187,401  679,766  1,893,784  1,426  68,964  -  5,831,341 
    Net income for 3Q10  1,743,720  77,896  721,269  (61)  (15,920)  -  2,526,904 
    Net income for 2Q10  1,059,774  610,951  699,844  43  34,706  -  2,405,318 
     
    (1) The Financial segment comprises: financial institutions; holding companies (which are mainly responsible for managing financial resources); as well as credit card and asset management companies; 
    (2) The balances of equity accounts, income and expenses among companies from the same segment are being eliminated;
    (3) The Insurance Group segment comprises insurance, private pension plans and savings bonds companies; and
    (4) Amounts eliminated among companies from different segments, as well as operations carried out in Brazil and abroad.

     

    6) CASH AND CASH EQUIVALENTS

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Funds available in domestic currency  6,306,806  5,652,542  6,455,160 
    Funds available in foreign currency  3,361,979  1,224,837  2,115,883 
    Investments in gold  79  78  60 
    Total cash and due from banks  9,668,864  6,877,457  8,571,103 
    Short-term interbank investments (1)  56,824,761  75,902,399  76,609,025 
    Total cash and cash equivalents  66,493,625  82,779,856  85,180,128 
     

    (1) Refers to operations with maturities on the application date of 90 days or less and with insignificant risk of change in fair value.

     

    122



    7) INTERBANK INVESTMENTS

    a) Breakdown and maturities

      R$ thousand 
    2010 2009 
    1 to 30
    days 
    31 to 180
    days 
    181 to 360
    days 
    More than
    360 days 
    September
    30 
    June
    30 
    September
    30 
    Investments in the open market:               
    Own portfolio position  1,498,279  23,185,438  -  -  24,683,717  15,478,822  21,367,113 
    • Financial treasury bills  1,073,075  -  -  -  1,073,075  1,783,623  3,923,045 
    • National treasury notes  234,206  18,382,306  -  -  18,616,512  7,445,335  11,480,297 
    • National treasury bills  190,822  4,803,132  -  -  4,993,954  6,249,864  5,879,848 
    • Other  176  -  -  -  176  -  83,923 
    Funded position  54,488,583  1,652,693  -  -  56,141,276  72,033,280  66,368,579 
    • Financial treasury bills  37,748,318  -  -  -  37,748,318  57,192,121  23,155,621 
    • National treasury notes  13,542,647  -  -  -  13,542,647  14,647,496  31,830,038 
    • National treasury bills  3,197,618  1,652,693  -  -  4,850,311  193,663  11,382,920 
    Short position  455,620  3,523,724  -  -  3,979,344  1,368,110  539,301 
    • National treasury bills  455,620  3,523,724  -  -  3,979,344  1,368,110  539,301 
    Subtotal  56,442,482  28,361,855  -  -  84,804,337  88,880,212  88,274,993 
    Deposits in other banks:               
    • Deposits in other banks  3,808,151  2,233,736  1,119,848  602,382  7,764,117  7,597,815  9,212,766 
    • Provisions for losses  (570)  (722)  (80)  -  (1,372)  (191)  (436) 
    Subtotal  3,807,581  2,233,014  1,119,768  602,382  7,762,745  7,597,624  9,212,330 
    Total on September 30, 2010  60,250,063  30,594,869  1,119,768  602,382  92,567,082     
    %  65.1  33.0  1.2  0.7  100.0     
    Total on June 30, 2010  83,574,533  11,129,461  1,219,118  554,724    96,477,836   
    %  86.6  11.5  1.3  0.6    100.0   
    Total September 30, 2009  77,980,746  16,476,087  2,076,473  954,017      97,487,323 
    %  80.0  16.9  2.1  1.0      100.0 

     

    b) Income from interbank investments

    Classified in the statement of income as income on securities transactions

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30
    YTD 
    September 30
    YTD 
    Income from investments in purchase and sale commitments:         
    Own portfolio position  461,432  305,522  1,359,352  1,549,564 
    Funded position  1,696,898  1,438,829  4,578,331  4,377,685 
    Short position  94,862  77,252  230,882  339,820 
    Subtotal  2,253,192  1,821,603  6,168,565  6,267,069 
    Income from interest-earning deposits in other banks  138,227  107,021  412,636  524,065 
    Total (Note 8h)  2,391,419  1,928,624  6,581,201  6,791,134 

     

    123



    8) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

    Information on securities and derivative financial instruments is as follows:

    a) Summary of the consolidated classification of securities by business segment and issuer

      R$ thousand 
    2010 2009
    Financial Insurance/
    Savings bonds 
    Private pension
    plans 
    Other
    activities 
    September 30  %  June 30   %  September 30  % 
    Trading securities  61,991,958  2,926,147  26,102,613  312,486  91,333,204  56.4  70,590,852  55.4  77,403,145  62.2 
    - Government securities  40,831,666  1,106,624  238,424  275,273  42,451,987  26.2  21,742,761  17.1  28,297,787  22.7 
    - Corporate bonds  18,796,409  1,819,523  214,732  37,213  20,867,877  12.9  19,037,553  14.9  17,147,380  13.8 
    - Derivative financial instruments (1)  2,363,883  -  -  -  2,363,883  1.5  1,606,981  1.3  2,500,268  2.0 
    - PGBL / VGBL restricted bonds  -  -  25,649,457  -  25,649,457  15.8  28,203,557  22.1  29,457,710  23.7 
    Available-for-sale securities  38,346,790  1,756,017  1,918,753  60,613  42,082,173  25.9  28,734,084  22.5  21,368,525  17.1 
    - Government securities  30,830,434  106,867  297,858  1,715  31,236,874  19.2  19,787,899  15.5  12,763,392  10.2 
    - Corporate bonds  7,516,356  1,649,150  1,620,895  58,898  10,845,299  6.7  8,946,185  7.0  8,605,133  6.9 
    Held-to-maturity securities (4)  830,186  7,241,735  20,576,074  -  28,647,995  17.7  28,227,694  22.1  25,674,435  20.7 
    - Government securities  830,186  7,215,916  19,852,486  -  27,898,588  17.2  27,501,727  21.6  24,988,030  20.1 
    - Corporate bonds  -  25,819  723,588  -  749,407  0.5  725,967  0.5  686,405  0.6 
    Subtotal  101,168,934  11,923,899  48,597,440  373,099  162,063,372  100.0  127,552,630  100.0  124,446,105  100.0 
    Purchase and sale commitments (2)  2,033,755  4,673,280  27,233,955  76,847  34,017,837    29,202,365    23,278,214   
    Overall total  103,202,689  16,597,179  75,831,395  449,946  196,081,209    156,754,995    147,724,319   
    - Government securities  72,492,286  8,429,407  20,388,768  276,988  101,587,449  62.7  69,032,387  54.1  66,049,209  53.1 
    - Corporate bonds  28,676,648  3,494,492  2,559,215  96,111  34,826,466  21.5  30,316,686  23.8  28,939,186  23.3 
    - PGBL / VGBL restricted bonds  -  -  25,649,457  -  25,649,457  15.8  28,203,557  22.1  29,457,710  23.6 
    Subtotal  101,168,934  11,923,899  48,597,440  373,099  162,063,372  100.0  127,552,630  100.0  124,446,105  100.0 
    Purchase and sale commitments (2)  2,033,755  4,673,280  27,233,955  76,847  34,017,837    29,202,365    23,278,214   
    Overall total  103,202,689  16,597,179  75,831,395  449,946  196,081,209    156,754,995    147,724,319   

     

    124



    b) Breakdown of consolidated portfolio by issuer

    Securities (3) R$ thousand 
    2010 2009 
    September 30 June 30  September 30 
    1 to 30
    days 
    31 to 180
    days 
    181 to 360
    days 
    More than
    360 days 
    Market/
    book value
    (5) (6) (7) 
    Restated
    cost
    Mark-to-
    market
    Market/
    book value
    (5) (6) (7) 
    Mark-to-
    market
    Market/
    book value
    (5) (6) (7) 
    Mark-to-
    market
    Government securities  1,170,124  9,614,010  12,891,476  77,911,839  101,587,449  101,449,907  137,542  69,032,387  42,411  66,049,209  677,536 
    Financial treasury bills  35,690  132,167  1,436,162  8,819,275  10,423,294  10,421,603  1,691  12,856,186  (4,998)  12,710,466  (6,555) 
    National treasury bills  311,087  9,051,328  9,093,818  15,813,080  34,269,313  34,317,384  (48,071)  8,957,687  (33,897)  5,080,022  (5,056) 
    National treasury notes  4,124  401,574  2,355,361  51,639,399  54,400,458  54,346,189  54,269  44,792,057  (72,676)  43,677,529  251,569 
    Brazilian foreign debt notes  30,449  11,840  804  1,544,311  1,587,404  1,471,674  115,730  1,548,132  142,183  2,782,405  421,650 
    Privatization currencies  -  -  -  88,607  88,607  74,459  14,148  90,829  14,197  95,275  14,852 
    Foreign government securities  788,774  14,713  -  48  803,535  803,976  (441)  768,140  (2,566)  1,691,365  925 
    Other  -  2,388  5,331  7,119  14,838  14,622  216  19,356  168  12,147  151 
    Corporate bonds  11,709,921  2,521,211  561,298  20,034,036  34,826,466  34,676,713  149,753  30,316,686  (295,255)  28,939,186  277,339 
    Bank deposit certificates  104,275  160,217  294,627  918,064  1,477,183  1,477,183  -  1,027,662  -  1,801,111  - 
    Shares  4,117,960  -  -  -  4,117,960  4,362,305  (244,345)  3,773,506  (527,197)  3,818,518  (6,722) 
    Debentures  375,073  161,412  36,632  13,139,412  13,712,529  13,584,166  128,363  11,701,352  103,801  8,357,129  138,949 
    Promissory notes  122,541  1,789,211  46,619  -  1,958,371  1,961,804  (3,433)  2,724,255  (806)  3,845,227  (765) 
    Foreign corporate bonds  40,729  6,077  538  2,734,728  2,782,072  2,587,629  194,443  2,121,990  77,827  1,859,755  83,528 
    Derivative financial instruments (1)  1,169,429  243,776  101,038  849,640  2,363,883  2,288,314  75,569  1,606,981  27,033  2,500,268  100,961 
    Other  5,779,914  160,518  81,844  2,392,192  8,414,468  8,415,312  (844)  7,360,940  24,087  6,757,178  (38,612) 
    PGBL / VGBL restricted bonds  3,594,704  5,830,324  3,015,543  13,208,886  25,649,457  25,649,457  -  28,203,557  -  29,457,710  - 
    Subtotal  16,474,749  17,965,545  16,468,317  111,154,761  162,063,372  161,776,077  287,295  127,552,630  (252,844)  124,446,105  954,875 
    Purchase and sale commitments (2)  32,587,978  274,844  1,153,147  1,868  34,017,837  34,017,837  -  29,202,365  -  23,278,214  - 
    Hedge cash flow (Note 8g)  -  -  -  -  -  -  67,101  -  274,915  -  (80,784) 
    Overall total  49,062,727  18,240,389  17,621,464  111,156,629  196,081,209  195,793,914  354,396  156,754,995  22,071  147,724,319  874,091 

     

    125



    c) Consolidated classification by category, maturity and business segment

    I) Trading securities

    Securities (3) R$ thousand 
    2010 2009 
    September 30 June 30  September 30 
    1 to 30
    days
    31 to 180
    days
    181 to 360
    days
    More than
    360 days
    Market/
    book value
    (5) (6) (7) 
    Restated
    cost
    Mark-to-
    market
    Market/
    book value
    (5) (6) (7) 
    Mark-to-
    market
    Market/
    book value
    (5) (6) (7) 
    Mark-to-
    market
    - Financial  6,984,102  5,324,260  12,249,581  37,434,015  61,991,958  61,800,022  191,936  39,102,158  127,167  45,144,465  530,178 
    National treasury bills  311,087  2,787,640  9,089,913  12,368,268  24,556,908  24,587,611  (30,703)  2,866,050  (739)  2,838,288  110 
    Financial treasury bills  774  75,713  811,822  7,254,714  8,143,023  8,141,347  1,676  10,555,807  (5,022)  10,846,407  (6,965) 
    Bank deposit certificates  92,418  138,029  1,378  6,375  238,200  238,200  -  849,297  -  1,528,617  - 
    Derivative financial instruments (1)  1,169,429  243,776  101,038  849,640  2,363,883  2,288,314  75,569  1,606,981  27,033  2,500,268  100,961 
    Debentures  76,541  159,653  2,435  11,761,143  11,999,772  11,877,575  122,197  9,923,364  96,982  6,569,220  133,635 
    Promissory notes  94,028  1,789,211  46,619  -  1,929,858  1,933,291  (3,433)  2,697,227  (806)  3,844,828  (765) 
    Brazilian foreign debt notes  778  11,840  -  18,223  30,841  28,484  2,357  30,518  2,618  35,853  3,768 
    National treasury notes  -  97,184  2,190,183  4,997,679  7,285,046  7,261,768  23,278  5,883,158  8,330  11,742,027  295,880 
    Foreign corporate securities  100  844  -  55,887  56,831  55,231  1,600  48,933  1,548  67,345  3,636 
    Foreign government securities  788,774  14,714  -  47  803,535  803,976  (441)  768,140  (2,566)  1,558,316  3,125 
    Shares  92,971  -  -  -  92,971  92,971  -  134,617  -  54,131  - 
    Other  4,357,202  5,656  6,193  122,039  4,491,090  4,491,254  (164)  3,738,066  (211)  3,559,165  (3,207) 
    - Insurance companies and savings bonds  1,138,323  156,499  561,661  1,069,664  2,926,147  2,926,147  -  2,533,033  -  2,014,210  - 
    Financial treasury bills  -  -  295,576  732,412  1,027,988  1,027,988  -  1,040,572  -  681,411  - 
    National treasury bills  -  54,777  735  15,596  71,108  71,108  -  58,128  -  75,505  - 
    Bank deposit certificates  2,999  13,494  256,335  97,337  370,165  370,165  -  96,144  -  93,091  - 
    National treasury notes  -  -  7,439  88  7,527  7,527  -  17,642  -  8,234  - 
    Shares  34,248  -  -  -  34,248  34,248  -  24,993  -  34,651  - 
    Debentures  1,524  -  -  4,713  6,237  6,237  -  5,063  -  4,384  - 
    Foreign private bonds  -  5,180  -  -  5,180  5,180  -  5,134  -  47,730  - 
    Other  1,099,552  83,048  1,576  219,518  1,403,694  1,403,694  -  1,285,357  -  1,069,204  - 

     

    126



    Securities (3) R$ thousand 
    2010 2009 
    September 30 June 30  September 30 
    1 to 30
    days
    31 to 180
    days
    181 to 360
    days
    More than
    360 days
    Market/
    book value
    (5) (6) (7) 
    Restated
    cost 
    Mark-to-
    market
    Market/
    book value
    (5) (6) (7) 
    Mark-to-
    market
    Market/
    book value
    (5) (6) (7) 
    Mark-to-
    market
    - Private pension plans  3,809,435  5,840,376  3,217,706  13,235,096  26,102,613  26,102,420  193  28,642,382  17  29,916,630  207 
    Financial treasury bills  -  15  195,188  5,428  200,631  200,631  -  203,419  -  200,042  - 
    National treasury notes  -  -  6,975  7,753  14,728  14,535  193  13,011  17  16,565  207 
    Bank deposit certificates  -  -  -  -  -  -  -  -  -  3,085  - 
    National treasury bills  -  10,037  -  13,029  23,066  23,066  -  9,748  -  9,115  - 
    Shares  2,403  -  -  -  2,403  2,403  -  2,153  -  2,507  - 
    PGBL / VGBL restricted bonds  3,594,704  5,830,324  3,015,543  13,208,886  25,649,457  25,649,457  -  28,203,557  -  29,457,710  - 
    Other  212,328  -  -  -  212,328  212,328  -  210,494  -  227,606  - 
    - Other activities  47,149  13,851  70,346  181,140  312,486  312,486  -  313,279  -  327,840  - 
    Financial treasury bills  33,259  -  57,335  174,887  265,481  265,481  -  271,623  -  185,831  - 
    Bank deposit certificates  1,282  8,690  2,582  1,020  13,574  13,574  -  14,066  -  33,300  - 
    National treasury bills  -  957  3,170  845  4,972  4,972  -  4,429  -  19,251  - 
    Debentures  5,905  1,758  5,703  1,719  15,085  15,085  -  17,184  -  16,586  - 
    National treasury notes  4,124  -  696  -  4,820  4,820  -  3,686  -  70,930  - 
    Promissory notes  -  -  -  -  -  -  -  -  -  399  - 
    Other  2,579  2,446  860  2,669  8,554  8,554  -  2,291  -  1,543  - 
    Subtotal  11,979,009  11,334,986  16,099,294  51,919,915  91,333,204  91,141,075  192,129  70,590,852  127,184  77,403,145  530,385 
    Purchase and sale commitments (2)  32,587,978  274,844  1,153,147  1,868  34,017,837  34,017,837  -  29,202,365  -  23,278,214  - 
    - Financial  2,065,116  807  42,812  1,868  2,110,603  2,110,603  -  2,717,492  -  3,864,376  - 
    - Insurance companies and savings bonds  4,670,004  2,396  880  -  4,673,280  4,673,280  -  4,766,583  -  3,787,383  - 
    - Private pension plans  25,852,858  271,641  1,109,455  -  27,233,954  27,233,954  -  21,718,290  -  15,626,455  - 
    - PGBL/VGBL  24,741,560  271,641  1,109,455  -  26,122,656  26,122,656  -  21,151,733  -  13,948,625  - 
    - Funds  1,111,298  -  -  -  1,111,298  1,111,298  -  566,557  -  1,677,830  - 
    Overall total  44,566,987  11,609,830  17,252,441  51,921,783  125,351,041  125,158,912  192,129  99,793,217  127,184  100,681,359  530,385 
    Derivative financial instruments (liabilities)  (1,195,011)  (433,672)  (92,015)  (157,306)  (1,878,004)  (1,855,899)  (22,105)  (1,096,892)  72,651  (1,668,696)  50,560 

     

    127



    II) Available -for-sale securities

    Securities (3) (8) R$ thousand 
    2010 2009 
    September 30 June 30  September 30 
    1 to 30
    days
    31 to 180
    days
    181 to 360
    days
    More than
    360 days
    Market/
    book value
    (5) (6) (7) 
    Restated
    cost
    Mark-to-
    market
    Market/
    book value
    (5) (6) (7) 
    Mark-to-
    market
    Market/
    book value
    (5) (6) (7) 
    Mark-to-
    market
    - Financial  1,101,485  6,278,378  290,733  30,676,194  38,346,790  38,030,402  316,388  25,274,448  54,175  17,781,093  567,255 
    National treasury bills  -  6,197,917  -  3,415,342  9,613,259  9,630,627  (17,368)  6,019,332  (33,158)  1,870,005  (5,626) 
    Brazilian foreign debt securities  9,202  -  804  728,621  738,627  625,255  113,372  634,494  139,565  1,884,130  417,882 
    Foreign corporate securities  40,629  52  538  2,678,841  2,720,060  2,527,217  192,843  2,067,923  76,279  1,744,680  79,892 
    National treasury notes  -  -  150,068  19,870,016  20,020,084  19,989,286  30,798  12,270,461  (81,023)  7,727,621  (44,518) 
    Financial treasury bills  -  8,648  26,444  332,239  367,331  367,494  (163)  362,658  (173)  344,345  (27) 
    Bank deposit certificates  3,726  5  34,333  813,331  851,395  851,395  -  47,789  -  141,940  - 
    Debentures  -  -  -  768,904  768,904  768,411  493  846,898  535  916,878  (1,326) 
    Shares  992,606  -  -  -  992,606  1,029,632  (37,026)  911,662  (76,970)  1,134,294  146,985 
    Privatization currencies  -  -  -  88,607  88,607  74,459  14,148  90,829  14,197  95,275  14,852 
    Foreign governments bonds  -  -  -  -  -  -  -  -  -  133,049  (2,200) 
    Other  55,322  71,756  78,546  1,980,293  2,185,917  2,166,626  19,291  2,022,402  14,923  1,788,876  (38,659) 
    - Insurance companies and savings bonds  1,476,024  14,476  12,240  253,277  1,756,017  1,848,349  (92,332)  1,593,338  (195,753)  1,971,412  (68,235) 
    Financial treasury bills  -  14,476  12,240  80,151  106,867  106,845  22  107,603  31  127,511  79 
    Shares  1,449,452  -  -  -  1,449,452  1,527,726  (78,274)  1,276,041  (211,611)  1,362,038  (78,819) 
    Debentures  34  -  -  173,088  173,122  167,449  5,673  182,876  6,284  163,656  6,640 
    National treasury bills  -  -  -  -  -  -  -  -  -  267,858  460 
    Other  26,538  -  -  38  26,576  46,329  (19,753)  26,818  9,543  50,349  3,405 
    - Private pension plans  1,546,139  22,721  37,408  312,485  1,918,753  2,047,643  (128,890)  1,796,464  (238,574)  1,614,805  (74,649) 
    Shares  1,546,139  -  -  -  1,546,139  1,675,185  (129,046)  1,423,900  (238,740)  1,230,760  (75,007) 
    Financial treasury bills  -  22,721  37,408  237,729  297,858  297,702  156  299,991  166  311,463  358 
    Other  -  -  -  74,756  74,756  74,756  -  72,573  -  72,582  - 
    - Other activities  58,898  -  -  1,715  60,613  60,613  -  69,834  123  1,215  119 
    Bank deposit certificates  3,849  -  -  -  3,849  3,849  -  20,366  -  1,078  - 
    Shares  141  -  -  -  141  141  -  140  123  137  119 
    Financial treasury bills  -  -  -  1,715  1,715  1,715  -  -  -  -  - 
    Other  54,908  -  -  -  54,908  54,908  -  49,328  -  -  - 
    Subtotal  4,182,546  6,315,575  340,381  31,243,671  42,082,173  41,987,007  95,166  28,734,084  (380,029)  21,368,525  424,490 
    Hedge cash flow (Note 8g)  -  -  -  -  -  -  67,101  -  274,915  -  (80,784) 
    Overall total (8)  4,182,546  6,315,575  340,381  31,243,671  42,082,173  41,987,007  162,267  28,734,084  (105,114)  21,368,525  343,706 

     

    128



    III) Held-to-maturity securities

    Securities (3) R$ thousand 
    2010 2009 
    September 30 June 30  September 30 
    1 to 30
    days 
    31 to 180
    days 
    181 to 360
    days 
    More than
    360 days 
    Restated cost
    value (5) (6) 
    Restated cost
    value (5) (6) 
    Restated cost
    value (5) (6) 
    Financial  22,125  10,594  -  797,467  830,186  897,485  875,878 
    Brazilian foreign debt notes  20,469  -  -  797,467  817,936  883,118  862,422 
    Financial treasury bills  1,656  10,594  -  -  12,250  14,367  13,456 
    Insurance companies and savings bonds  -  -  -  7,241,735  7,241,735  7,095,753  7,385,646 
    Debentures  -  -  -  25,819  25,819  -  - 
    National treasury notes  -  -  -  7,215,916  7,215,916  7,095,753  7,385,646 
    Private pension plans  291,069  304,390  28,642  19,951,973  20,576,074  20,234,456  17,412,911 
    Debentures  291,069  -  28,493  404,026  723,588  725,967  686,405 
    National treasury notes  -  304,390  -  19,547,947  19,852,337  19,508,344  16,726,506 
    Financial treasury bills  -  -  149  -  149  145  - 
    Overall total (4)  313,194  314,984  28,642  27,991,175  28,647,995  28,227,694  25,674,435 

     

    129



    d) Breakdown of the portfolios by financial statements classification

    Securities R$ thousand 
    2010 2009 
    1 to 30
    days 
    31 to 180
    days 
    181 to 360
    days 
    More than
    360 days 
    Total on
    September 30
    (3) (5) (6) (7) 
    Total on
    June 30
    (3) (5) (6) (7) 
    Total on
    September 30
    (3) (5) (6) (7) 
    Own portfolio  47,847,548  10,083,756  12,281,045  66,272,338  136,484,687  126,837,674  120,606,363 
    Fixed income securities  43,729,588  10,083,756  12,281,045  66,272,338  132,366,727  123,064,168  116,787,845 
    Financial treasury bills  34,562  114,021  1,250,707  4,528,482  5,927,772  6,886,954  5,390,531 
    Purchase and sale commitments (2)  32,587,978  274,844  1,153,147  1,868  34,017,837  29,202,365  23,278,214 
    National treasury notes  4,124  401,574  166,697  29,225,608  29,798,003  30,663,500  28,156,064 
    Brazilian foreign debt securities  4,287  11,840  804  365,518  382,449  961,671  2,717,781 
    Bank deposit certificates  104,275  160,217  294,627  918,064  1,477,183  1,027,662  1,801,111 
    National treasury bills  311,087  1,156,617  6,228,556  1,180,912  8,877,172  1,431,794  3,505,679 
    Foreign corporate securities  22,269  6,077  538  1,304,229  1,333,113  2,112,619  1,817,709 
    Debentures  375,073  161,412  36,632  13,139,412  13,712,529  11,701,352  8,357,129 
    Promissory notes  122,541  1,789,211  46,619  -  1,958,371  2,724,255  3,845,227 
    Foreign government securities  788,774  14,713  -  48  803,535  768,140  1,691,365 
    PGBL/VGBL restricted bonds  3,594,704  5,830,324  3,015,543  13,208,886  25,649,457  28,203,557  29,457,710 
    Other  5,779,914  162,906  87,175  2,399,311  8,429,306  7,380,299  6,769,325 
    Equity securities  4,117,960  -  -  -  4,117,960  3,773,506  3,818,518 
    Shares of listed companies (technical provision)  1,787,808  -  -  -  1,787,808  327,592  911,749 
    Shares of listed companies (other)  2,330,152  -  -  -  2,330,152  3,445,914  2,906,769 
    Restricted securities  45,750  7,912,857  5,239,381  43,994,639  57,192,627  28,270,990  24,573,299 
    Repurchase agreements  44,622  7,642,014  4,235,247  41,966,357  53,888,240  16,778,614  1,491,258 
    National treasury bills  -  7,642,014  2,090,664  14,611,654  24,344,332  2,604,608  7,725 
    Brazilian foreign debt securities  26,162  -  -  1,178,793  1,204,955  586,461  64,624 
    Financial treasury bills  -  -  -  2,346,516  2,346,516  2,131,857  1,376,863 
    National treasury notes  -  -  2,144,583  22,398,895  24,543,478  11,446,317  - 
    Foreign corporate securities  18,460  -  -  1,430,499  1,448,959  9,371  42,046 
    Central Bank  -  -  -  -  -  4,553,045  17,510,958 
    National treasury bills  -  -  -  -  -  2,705,716  1,101,362 
    National treasury notes  -  -  -  -  -  824,328  12,187,976 
    Financial treasury bills  -  -  -  -  -  1,023,001  4,221,620 

     

    130



    Securities R$ thousand 
    2010 2009 
    1 to 30
    days 
    31 to 180
    days 
    181 to 360  More than  Total on
    September 30
    (3) (5) (6) (7) 
    Total on
    June 30
    (3) (5) (6) (7) 
    Total on
    September 30
    (3) (5) (6) (7) 
    days  360 days 
    Privatization currencies  -  -  -  88,607  88,607  90,829  95,275 
    Guarantees provided  1,128  270,843  1,004,134  1,939,675  3,215,780  6,848,502  5,475,808 
    • National treasury bills  -  252,697  774,598  20,514  1,047,809  2,215,569  465,256 
    Financial treasury bills  1,128  18,146  185,455  1,904,265  2,108,994  2,775,022  1,677,063 
    National treasury notes  -  -  44,081  14,896  58,977  1,857,911  3,333,489 
    Derivative financial instruments (1)  1,169,429  243,776  101,038  849,640  2,363,883  1,606,981  2,500,268 
    Securities subject to repurchase agreements but not restricted  -  -  -  40,012  40,012  39,350  44,389 
    Financial treasury bills  -  -  -  40,012  40,012  39,350  44,389 
    Overall total  49,062,727  18,240,389  17,621,464  111,156,629  196,081,209  156,754,995  147,724,319 
    % 25.0  9.3  9.0  56.7  100.0  100.0  100.0 
     
    (1) 

    Consistent with the criterion adopted by Bacen Circular Letter 3,068/02 and due to the characteristics of the securities, we are considering the derivative financial instruments, except those considered as cash flow hedge under the category "Trading Securities"; 

    (2) 

    These refer to investment fund resources and managed portfolios applied on purchase and sale commitments with Bradesco, whose owners are consolidated subsidiaries, included in the consolidated 

    (3) 

    The investment fund quotas were distributed according to the instruments composing their portfolios and preserving the category classification of the funds;

    (4) 

    In compliance with the provisions of Article 8 of Bacen Circular Letter 3,068/02, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified as held-to-maturity . This financial capacity is evidenced in Note 32a, which presents the maturities of asset and liability operations as of September 30, 2010; 

    (5) 

    The number of days to maturity was based on the maturity of the securities, regardless of their accounting classification;

    (6) 

    This column reflects book value subsequent to mark-to-market according to item (7), except for held-to-maturity securities, whose market value is higher than the restated cost in the amount of R$4,026,102 thousand (June 30, 2010 R$3,395,319 thousand and September 30, 2009 R$3,604,723 thousand); 

    (7) 

    The market value of securities is determined based on the market price available on the balance sheet date. Should there be no market prices available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or price quotations for instruments with similar characteristics; in case of investment funds, the restated cost reflects the market value of the respective quotas; and 

    (8) 

    There were no other than temporary losses in the 9-month period ended September 30, 2010.

     

    131



    e) Derivative financial instruments

    Bradesco carries out transactions involving derivative financial instruments, which are recorded in the balance sheet or memorandum accounts, to meet its own needs in managing its global exposure, as well as to meet its client's requests, in order to manage their exposures. These operations involve a series of derivatives, including interest rate swaps, currency swaps, futures and options. Bradesco's risk management policy is based on the utilization of derivative financial instruments with a view to mitigating the risks of operations carried out by the Bank and its subsidiaries.

    Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments are stated in the consolidated balance sheet at their estimated fair value. Fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.

    Market price quotations are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flows modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained at BM&FBovespa (Futures and Commodities Exchange) and in the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factors swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the stock exchange or using methodologies similar to those outlined for swaps. The fair value of loan derivative instruments is determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to price the volatilities.

    Derivative financial instruments in Brazil mainly refer to swap and futures operations and are recorded at Cetip (OTC Clearing House) and BM&FBovespa.

    Operations involving forward contracts of indexes and currencies are contracted by Management to hedge Bradesco's overall exposures and to meet customer needs.

    Derivative financial instruments abroad refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges of Chicago and New York, as well as the over-the-counter markets.

    132



    I) Amount of derivative financial instruments recorded in equity and memorandum accounts

      R$ thousand 
    2010 2009
    September 30  June 30  September 30 
    Overall
    amount 
    Net
    amount 
    Overall
    amount 
    Net
    amount 
    Overall
    amount 
    Net
    amount 
    Futures contracts             
    Purchase commitments:  4,415,680    3,304,312    20,300,706   
    - Interbank market  296,884  -  12,229  -  14,966,795  - 
    - Foreign currency  4,118,796  -  3,292,083  -  5,121,842  - 
    - Other  -  -  -  -  212,069  212,069 
    Sale commitments:  180,960,622    162,783,516    83,643,484   
    - Interbank market (1)  166,675,803  166,378,919  140,070,390  140,058,161  66,115,070  51,148,275 
    - Foreign currency (2)  14,284,819  10,166,023  22,713,126  19,421,043  17,528,414  12,406,572 
    - Other  -  -  -  -  -  - 
                 
    Option contracts             
    Purchase commitments:  12,498,462    69,577,758    6,190,748   
    - Interbank market  11,464,378  -  66,678,380  -  3,486,101  - 
    - Foreign currency  316,279  -  2,199,165  -  1,877,220  1,291,432 
    - Other  717,805  -  700,213  -  827,427  - 
    Sale commitments:  17,774,410    92,788,350    7,739,967   
    - Interbank market  16,338,570  4,874,192  89,460,470  22,782,090  6,079,200  2,593,099 
    - Foreign currency  598,452  282,173  2,613,120  413,955  585,788  - 
    - Other  837,388  119,583  714,760  14,547  1,074,979  247,552 
                 
    Forward contracts             
    Purchase commitments:  5,081,201    3,637,213    4,558,877   
    - Foreign currency  4,834,497  -  3,367,730  -  4,347,947  - 
    - Other  246,704  -  269,483  -  210,930  - 
    Sale commitments:  6,468,494    4,855,384    5,560,076   
    - Foreign currency  5,740,704  906,207  4,562,825  1,195,095  4,811,137  463,190 
    - Other  727,790  481,086  292,559  23,076  748,939  538,009 
                 
    Swap contracts             
    Beneficiary:  19,135,693    23,293,030    15,269,952   
    - Interbank market  2,674,227  -  2,590,779  -  5,550,665  1,669,062 
    - Prefixed  2,092,485  1,376,100  2,176,184  1,393,577  1,916,135  1,573,162 
    - Foreign currency (3)  12,163,980  1,282,049  16,322,023  1,023,671  6,241,120  - 
    - Reference Interest Rate - TR  928,413  -  934,475  -  867,749  712,555 

     

    133



      R$ thousand 
    2010 2009
    September 30  June 30 September 30 
    Overall  Net  Overall  Net  Overall  Net 
    amount  amount  amount  amount  amount  amount 
    - Special Clearance and Custody System (Selic)  61,238  20,398  67,270  21,247  207,293  113,692 
    - General Price Index Market (IGP-M)  797,904  655,261  675,149  582,649  84,443  - 
    - Other  417,446  39,092  527,150  189,535  402,547  - 
    Guarantor:  18,556,756    22,579,740    14,469,958   
    - Interbank market  5,435,291  2,761,064  5,071,831  2,481,052  3,881,603  - 
    - Fixed rate  716,385  -  782,607  -  342,973  - 
    - Foreign currency (3)  10,881,931  -  15,298,352  -  8,934,516  2,693,396 
    - TR  961,312  32,899  950,812  16,337  155,194  - 
    - Selic  40,840  -  46,023  -  93,601  - 
    - IGP-M  142,643  -  92,500  -  488,901  404,458 
    - Other  378,354  -  337,615  -  573,170  170,623 

    (1) Includes cash flow hedges to protect CDI-related funding in the amount of R$75,928,223 thousand (June 30, 2010 R$58,743,971 thousand and September 30, 2009 R$59,850,104 thousand) (Note 8g);

    (2) Includes specific hedges to protect investments abroad that totaled R$15,090,078 thousand (June 30, 2010 R$16,051,360 thousand and September 30, 2009, R$10,645,246 thousand); and

    (3) Includes derivative credit operations (Note 8f).

    Derivatives include operations maturing in D+1.

     

    134


     

    II) Breakdown of derivative financial instruments (assets and liabilities) stated at restated cost and market value

      R$ thousand 
    2010 2009
    September 30 June 30 September 30
    Restated cost Mark-to-market
    adjustment 
    Market
    value 
    Restated cost Mark-to-market
    adjustment 
    Market
    value 
    Restated cost Mark-to-market
    adjustment 
    Market
    Value 
    Adjustment receivables swaps  1,135,206  67,160  1,202,366  987,571  66,315  1,053,886  969,656  121,659  1,091,315 
    Receivable forward purchases  248,157  (52)  248,105  267,654  (302)  267,352  214,202  (65)  214,137 
    Receivable forward sales  867,702  (585)  867,117  259,228  45  259,273  1,094,887  (244)  1,094,643 
    Premiums on exercisable options  37,249  9,046  46,295  65,495  (39,025)  26,470  120,562  (20,389)  100,173 
    Total assets  2,288,314  75,569  2,363,883  1,579,948  27,033  1,606,981  2,399,307  100,961  2,500,268 
    Adjustment payables swaps  (593,785)  (29,644)  (623,429)  (347,829)  7,233  (340,596)  (298,782)  7,461  (291,321) 
    Payable forward purchases  (443,818)  52  (443,766)  (364,603)  302  (364,301)  (347,173)  65  (347,108) 
    Payable forward sales  (733,317)  585  (732,732)  (307,688)  (45)  (307,733)  (776,234)  244  (775,990) 
    Premiums on written options  (84,979)  6,902  (78,077)  (149,423)  65,161  (84,262)  (297,067)  42,790  (254,277) 
    Total liabilities  (1,855,899)  (22,105)  (1,878,004)  (1,169,543)  72,651  (1,096,892)  (1,719,256)  50,560  (1,668,696) 

     

    III) Futures, option, forward and swap contracts

      R$ thousand 
    2010 2009 
    1 to 90  91 to 180  181 to 360  More than  Total on  Total on  Total on 
    days  days  days  360 days  September 30  June 30  September 30 
    Futures contracts  37.046.528  83.156.392  9.345.861  55.827.521  185.376.302  166.087.828  103.944.190 
    Option contracts  10.540.753  17.881.515  228.664  1.621.940  30.272.872  162.366.108  13.930.715 
    Forward contracts  6.955.495  1.937.937  1.415.649  1.240.614  11.549.695  8.492.597  10.118.953 
    Swap contracts  7.971.535  1.390.833  1.039.687  7.531.272  17.933.327  22.239.144  14.178.637 
    Total on September 30, 2010  62.514.311  104.366.677  12.029.861  66.221.347  245.132.196     
    Total on June 30, 2010  236.736.769  36.450.285  47.500.559  38.498.064    359.185.677   
    Total on September 30, 2009  45.530.146  52.896.670  12.871.694  30.873.985      142.172.495 

     

    135



    IV)Types of guarantee margin for derivative financial instruments, mainly futures contracts

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Government securities       
    National treasury notes  1,730,033  1,564,841  2,592,397 
    Financial treasury bills  48,686  806,163  14,157 
    National treasury bills  2,442,172  1,780,847  87,332 
    Total  4,220,891  4,151,851  2,693,886 

     

    V) Revenues and expenses, net

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30  September 30 
    YTD  YTD 
    Swap contracts  32,886  127,100  83,987  615,726 
    Forward contracts  21,268  (20,997)  (24,674)  283,524 
    Option contracts  (26,450)  100,015  193,401  593,837 
    Futures contracts  1,020,811  180,772  1,067,579  2,859,185 
    Foreign exchange variation of investments abroad  (778,269)  60,663  (641,256)  (2,338,050) 
    Total  270,246  447,553  679,037  2,014,222 

     

    VI)Overall amounts of derivative financial instruments, broken down by trading place and counter-parties

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Cetip - OTC Clearing House (over-the-counter)  9,043,014  16,155,054  8,312,354 
    BM&FBovespa (stock exchange)  223,801,964  333,602,059  124,804,629 
    Foreign (over-the-counter) (1)  8,890,313  6,084,090  5,250,044 
    Foreign (stock exchange) (1)  3,396,905  3,344,474  3,805,468 
    Total  245,132,196  359,185,677  142,172,495 

    (1) Comprise operations carried out on the Stock Exchanges of Chicago and New York and the over-the-counter markets. 

     

    On September 30, 2010, counter parties are distributed among corporate entities with 94%, financial institutions with 5% and individuals/others with 1%.

    136



    f) Credit Default Swaps (CDS)

    In general these represent a bilateral agreements in which one of the parties purchases protection against credit risk of a certain financial instrument (the risk is transferred) . The selling counterparty receives remuneration that is usually paid in a linear manner during the term of the agreement.

    In the case of a default, the purchasing counterparty will receive a payment to offset the loss incurred on the financial instrument. In such case, the selling counterparty usually receives the underlying asset of the agreement in exchange for the payment.

      R$ thousand 
    Credit risk amount Effect on the calculation of the required
    shareholders' equity
    2010  2009  2010  2009 
    September 30  June 30  September 30  September 30  June 30  September 30 
    Sold protection             
    Credit swaps whose underlying assets are:             
    Securities Brazilian public debt  (508,260)  (522,435)  (560,102)  -  -  - 
    Securities Foreign public debt  (508,260)  (540,450)  -  (27,954)  (29,725)  - 
    Derivatives with companies  (3,388)  (3,603)  (3,556)  (186)  (198)  (196) 
    Purchased protection             
    Credit swaps whose underlying assets are:             
    Securities Brazilian public debt  1,797,546  6,225,984  8,784,703  -  -  - 
    Derivatives with companies  13,554  14,412  14,225  1,491  1,585  1,565 
    Total  791,192  5,173,908  8,235,270  (26,649)  (28,338)  1,369 
    Deposited margin  95,432  316,216  456,399       

     

    Bradesco carries out operations involving credit derivatives with the purpose of better managing its risk exposure and assets. Contracts related to the credit derivatives operations described above have several maturities up to 2013, 95.50% of which mature in the fourth quarter of 2010. The mark-to-market of protection rates that remunerate the counterparty selling protection amounts to R$994 thousand (June 30, 2010 R$(1,543) thousand and September 30, 2009 (7,553) thousand) . There was no credit event related to triggering events as defined in the contracts in the period.

    137



    g) Cash flow hedge

    Bradesco uses cash flow hedges to protect its cash flows from payment of interest rates on funds indexed to Bank Deposit Certificates (CDB), related to variable interest rate risk of Interbank Deposit Rate (DI Cetip), converting variable payments into fixed payments.

    Bradesco trades DI Future contracts at BM&FBovespa as from 2009, used as a cash flow hedge for funding linked to DI. The following table presents the DI Future position, where:

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    DI Future with maturity between 2010 and 2017  75,928,223  58,743,971  59,850,104 
    Funding indexed to CDI  75,356,945  58,440,008  59,537,114 
    Mark-to-market adjustment recorded in shareholders' equity (1)  67,101  274,915  (80,784) 
    Non-effective market value recorded in income  448  3,730  2,666 

    (1) The adjustment in the shareholders' equity is R$40,261 thousand net of tax effects (June 30, 2010 - R$164,949 thousand and September 30, 2009 - R$(48,470) thousand). 

     

    The effectiveness of the hedge portfolio was assessed in conformity with Bacen Circular Letter 3,082/02.

    h) Income from securities, insurance, private pension plans and savings bonds financial activities and derivative financial instruments

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30  September 30 
    YTD  YTD 
    Fixed income securities  2,016,971  1,746,413  5,314,167  4,943,297 
    Interbank investments (Note 7b)  2,391,419  1,928,624  6,581,201  6,791,134 
    Equity securities  21,321  7,232  40,087  (22,886) 
    Subtotal  4,429,711  3,682,269  11,935,455  11,711,545 
    Financial result of insurance, private pension plans and savings bonds  2,676,416  1,612,581  6,561,260  6,043,375 
    Income from derivative financial instruments (Note 8e V)  270,246  447,553  679,037  2,014,222 
    Total  7,376,373  5,742,403  19,175,752  19,769,142 

     

    138



    9) INTERBANK ACCOUNTS RESTRICTED DEPOSITS

    a) Mandatory reserve

      R$ thousand 
    2010 2009 
     Remuneration  September 30  June 30  September 30 
    Reserve requirements demand deposits  not remunerated  8,655,197  9,333,765  7,919,537 
    Reserve requirements savings deposits  savings index  10,118,767  9,557,242  8,353,550 
    Time reserve requirements (1)  Selic rate  11,467,274  11,163,568  - 
    Collection of funds from rural loan (3)  not remunerated  39,722  -  - 
    Additional reserve requirements (2)  Selic rate  18,817,435  18,349,679  - 
    · Savings deposits    5,059,383  4,778,620  - 
    · Demand deposits    2,810,724  2,726,020  - 
    · Time deposits    10,947,328  10,845,039  - 
    Restricted deposits National Housing System (SFH)  TR + interest rate  496,498  493,322  474,572 
    Funds from rural loan  not remunerated  578  578  578 
    Total    49,595,471  48,898,154  16,748,237 

    (1) 

    According to Bacen Circular Letter 3,485/10, banks are collecting 15% of time deposits in cash as of April 2010; 

     
    (2) 

    According to Bacen Circular Letter 3,486/10, as of March 2010, additional liabilities are collected in cash at the following rates: demand and time deposits 8%; and savings deposits 10%, the requirement of which, up to December 2009, was pegged to securities as shown below (Note 35b); and 

    (3) 

    According to Bacen Circular Letter 3,460/09 , as of August 2010, it was mandatory for banks to collect rural loan funds (on demand funds) that have not been borrowed, refundable in August 2011. 

     

    Additional reserve requirement

      R$ thousand 
      On September 30, 2009 
     
    Restricted to securities (2) (4)   
    Savings deposits  3,842,771 
    Demand deposits  1,209,933 
    Time deposits  4,704,712 
    Total  9,757,416 
     
    (4) Classified in item securities , amounting to R$7,379,230 thousand, and interbank investments , amounting to R$2,378,186 thousand. 

     

    b) Result from compulsory deposits

       R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30  September 30 
    YTD  YTD 
    Compulsory deposits - Bacen (reserves requirement)  946,396  755,131  1,880,270  400,368 
    Restricted deposits - SFH  7,005  6,041  19,003  20,516 
    Total  953,401  761,172  1,899,273  420,884 

     

    139



    10) LOAN OPERATIONS

    The information relating to loan operations, including advances on foreign exchange contracts, leasing operations and other receivables with characteristics of credit, is as follows:

    a) By type and maturity

      R$ thousand 
    Performing loans
    1 to 30
    days 
    31 to 60
    days 
    61 to 90
    days 
    91 to 180
    days 
    181 to 360
    days 
    More than
    360 days 
    2010 2009
    Total on
    September 30
    (A) 
    %
    (6)
    Total on
    June 30
    (A) 
    %
    (6)
    Total on
    September 30
    (A) 
    %
    (6)
    Discounted trade receivables and loans (1)  15,415,030  10,497,956  7,372,439  10,741,698  12,254,630  35,400,963  91,682,716  38.3  88,549,148  38.7  70,281,250  35.4 
    Financing  3,121,833  2,493,391  2,510,712  6,016,468  10,395,561  39,663,838  64,201,803  26.8  58,174,624  25.5  46,183,026  23.3 
    Agricultural and agribusiness financing  820,106  945,307  708,932  1,387,818  3,627,530  5,706,973  13,196,666  5.5  12,051,228  5.3  11,038,188  5.6 
    Subtotal  19,356,969  13,936,654  10,592,083  18,145,984  26,277,721  80,771,774  169,081,185  70.6  158,775,000  69.5  127,502,464  64.3 
    Leasing operations  755,668  605,058  619,108  1,782,871  3,050,139  8,304,691  15,117,535  6.3  16,117,556  7.1  19,296,746  9.7 
    Advances on foreign exchange contracts (2)  1,093,995  756,600  900,319  1,891,480  931,173  -  5,573,567  2.3  5,615,986  2.5  7,541,419  3.8 
    Subtotal  21,206,632  15,298,312  12,111,510  21,820,335  30,259,033  89,076,465  189,772,287  79.2  180,508,542  79.1  154,340,629  77.8 
    Other receivables (3)  5,049,745  1,512,644  1,062,357  1,876,309  1,393,116  625,128  11,519,299  4.8  11,626,207  5.1  9,521,772  4.8 
    Total loan operations  26,256,377  16,810,956  13,173,867  23,696,644  31,652,149  89,701,593  201,291,586  84.0  192,134,749  84.2  163,862,401  82.6 
    Sureties and guarantees (4)  1,211,017  642,076  983,147  1,586,220  3,637,030  27,233,733  35,293,223  14.7  33,504,586  14.6  32,404,121  16.3 
    Credit assignment (5)  30,716  28,646  26,554  66,926  93,726  148,764  395,332  0.2  383,913  0.2  352,424  0.2 
    Credit assignment - Real estate receivables certificate  27,730  27,728  27,727  79,799  119,093  400,399  682,476  0.3  710,276  0.3  799,143  0.4 
    Acquisition of credit card receivables  525,893  234,537  167,067  434,706  492,225  119,014  1,973,442  0.8  1,601,682  0.7  1,010,663  0.5 
    Overall total on September 30, 2010  28,051,733  17,743,943  14,378,362  25,864,295  35,994,223  117,603,503  239,636,059  100.0         
    Overall total on June 30, 2010  27,703,750  15,905,195  14,363,477  26,566,197  33,633,340  110,163,247      228,335,206  100.0     
    Overall total on September 30, 2009  23,703,267  15,071,548  12,782,836  26,475,532  29,988,263  90,407,306          198,428,752  100.0 

     

    140



      R$ thousand 
    Non-performing loans
    Installments past due
    1 to 30
    days
    31 to 60
    days
    61 to 90
    days
    91 to 180
    days
    181 to 540
    days
    2010 2009
    Total on
    September 30
    (B) 
    %
    (6)
    Total on
    June 30
    (B) 
    %
    (6)
    Total on
    September 30
    (B) 
    %
    (6)
    Discounted trade receivables and loans (1)  819,492  662,796  619,971  1,321,687  1,744,709  5,168,655  79.4  5,063,418  77.8  4,739,096  73.7 
    Financing  173,697  130,548  71,712  148,747  154,352  679,056  10.4  757,817  11.6  897,607  14.0 
    Agricultural and agribusiness financing  35,100  35,920  19,271  28,667  20,047  139,005  2.1  122,959  1.9  185,645  2.9 
    Subtotal  1,028,289  829,264  710,954  1,499,101  1,919,108  5,986,716  91.9  5,944,194  91.3  5,822,348  90.6 
    Leasing operations  96,606  74,960  43,587  95,362  130,110  440,625  6.8  476,232  7.3  423,489  6.6 
    Advances on foreign exchange contracts (2)  2,769  2,203  177  192  -  5,341  0.1  13,620  0.2  93,878  1.5 
    Subtotal  1,127,664  906,427  754,718  1,594,655  2,049,218  6,432,682  98.8  6,434,046  98.8  6,339,715  98.7 
    Other receivables (3)  2,929  788  193  6,831  68,852  79,593  1.2  78,663  1.2  81,384  1.3 
    Overall total on September 30, 2010  1,130,593  907,215  754,911  1,601,486  2,118,070  6,512,275  100.0         
    Overall total on June 30, 2010  1,101,165  904,884  857,948  1,651,573  1,997,139      6,512,709  100.0     
    Overall total on September 30, 2009  1,063,637  850,070  767,356  1,634,774  2,105,262          6,421,099  100.0 

     

    141


     

      R$ thousand 
    Non-performing loans
    Outstanding Installments
    1 to 30
    days
    31 to 60
    days
    61 to 90
    days
    91 to 180
    days
    181 to 360
    days
    More than
    360 days
    2010 2009
    Total on
    September 30
    (C) 
    %
    (6)
    Total on
    June 30
    (C) 
    %
    (6)
    Total on
    September 30
    (C) 
    %
    (6)
    Discounted trade receivables and loans (1)  352,686  330,767  282,342  622,774  854,597  1,633,125  4,076,291  43,0  3,952,095  39,7  3,957,260  37,0 
    Financing  162,207  149,918  149,066  406,959  643,876  1,468,845  2,980,871  31,5  3,259,067  32,8  3,810,600  35,7 
    Agricultural and agribusiness financing  13,793  3,444  3,357  6,582  31,256  264,588  323,020  3,4  367,420  3,7  396,221  3,7 
    Subtotal  528,686  484,129  434,765  1,036,315  1,529,729  3,366,558  7,380,182  77,9  7,578,582  76,2  8,164,081  76,4 
    Leasing operations  81,994  68,041  71,445  211,382  392,049  1,260,661  2,085,572  22,0  2,356,845  23,7  2,490,178  23,3 
    Subtotal  610,680  552,170  506,210  1,247,697  1,921,778  4,627,219  9,465,754  99,9  9,935,427  99,9  10,654,259  99,7 
    Other receivables (3)  265  265  241  1,103  2,430  85  4,389  0,1  4,986  0,1  31,446  0,3 
    Overall total on September 30, 2010  610,945  552,435  506,451  1,248,800  1,924,208  4,627,304  9,470,143  100,0         
    Overall total on June 30, 2010  650,904  543,229  548,724  1,290,451  2,008,634  4,898,471      9,940,413  100,0     
    Overall total on September 30, 2009  684,111  563,458  578,349  1,387,970  2,123,027  5,348,790          10,685,705  100,0 

     

    142



      R$ thousand 
    Overall total
    2010 2009
    Total on September 30
    (A+B+C) 
    %
    (6) 
    Total on June 30
    (A+B+C) 
    %
    (6) 
    Total on September 30
    (A+B+C) 
    %
    (6) 
    Discounted trade receivables and loans (1)  100,927,662  39.5  97,564,661  39.8  78,977,606  36.5 
    Financing  67,861,730  26.5  62,191,508  25.4  50,891,233  23.7 
    Agricultural and agribusiness financing  13,658,691  5.3  12,541,607  5.1  11,620,054  5.4 
    Subtotal  182,448,083  71.3  172,297,776  70.3  141,488,893  65.6 
    Leasing operations  17,643,732  6.9  18,950,633  7.7  22,210,413  10.3 
    Advances on foreign exchange contracts (2)  5,578,908  2.2  5,629,606  2.3  7,635,297  3.5 
    Subtotal  205,670,723  80.4  196,878,015  80.3  171,334,603  79.4 
    Other receivables (3)  11,603,281  4.5  11,709,856  4.8  9,634,602  4.5 
    Total loan operations  217,274,004  84.9  208,587,871  85.1  180,969,205  83.9 
    Sureties and guarantees (4)  35,293,223  13.8  33,504,586  13.7  32,404,121  15.0 
    Credit assignment (5)  395,332  0.2  383,913  0.2  352,424  0.2 
    Credit assignment real estate receivable certificate  682,476  0.3  710,276  0.3  799,143  0.4 
    Acquisition of credit card receivables  1,973,442  0.8  1,601,682  0.7  1,010,663  0.5 
    Overall total on September 30, 2010  255,618,477  100.0         
    Overall total on June 30, 2010      244,788,328  100.0     
    Overall total on September 30, 2009          215,535,556  100.0 
     
    (1) It includes loans of credit card operations and operations for advances of credit card receivables in the amount of R$13,038,490 thousand (June 30, 2010 R$12,290,894 thousand and September 30, 2009 - R$8,523,846 thousand);
    (2) Advances on foreign exchange contracts are classified as a deduction from "Other Liabilities";

    (3) Item "Other Receivables" comprises receivables on sureties and guarantees honored, receivables on sale of assets, securities and credit instruments receivable, income from foreign exchange contracts and export contracts receivables and credit card receivables (cash and credit purchases from storeowners) in the amount of R$9,954,317 thousand (June 30, 2010 R$9,748,231 thousand and September 30, 2009 - R$6,866,291 thousand);

    (4) Recorded in memorandum accounts;
    (5) Restated amount of the credit assignment up to September 30, 2010, net of installments received; and
    (6) Ratio between each type and the total loan portfolio including sureties and guarantee, credit assignment and acquisition of receivables.

     

    143



    b) By type and risk level

    Loan operations R$ thousand 
    Risk levels

    AA


    A


    B


    C


    D


    E


    F


    G


    H

    2010 2009
    Total on
    September
    30 

    %
    (1) 
    Total
    on
    June 30 

    %
    (1) 
    Total on
    September
    30 

    %
    (1) 
    Discounted trade                               
    receivables and                               
    loans  20,328,785  43,785,063  8,169,744  17,330,064  2,432,324  1,231,929  987,302  936,073  5,726,378  100,927,662  46.5  97,564,661  46.8  78,977,606  43.7 
    Financings  11,312,022  31,040,170  8,438,435  14,559,217  742,487  305,601  215,089  166,702  1,082,007  67,861,730  31.2  62,191,508  29.8  50,891,233  28.1 
    Agricultural and                               
    agribusiness                               
    financings  1,809,580  3,286,736  1,765,302  5,892,957  440,968  104,887  226,013  36,804  95,444  13,658,691  6.3  12,541,607  6.0  11,620,054  6.4 
    Subtotal  33,450,387  78,111,969  18,373,481  37,782,238  3,615,779  1,642,417  1,428,404  1,139,579  6,903,829  182,448,083  84.0  172,297,776  82.6  141,488,893  78.2 
    Leasing operations  129,823  7,305,224  2,451,356  5,870,894  418,226  208,588  191,404  148,825  919,392  17,643,732  8.1  18,950,633  9.1  22,210,413  12.3 
    Advances on                               
    foreign exchange                               
    contracts  2,155,818  1,907,296  861,738  565,138  17,860  1,294  2,609  -  67,155  5,578,908  2.6  5,629,606  2.7  7,635,297  4.2 
    Subtotal  35,736,028  87,324,489  21,686,575  44,218,270  4,051,865  1,852,299  1,622,417  1,288,404  7,890,376  205,670,723  94.7  196,878,015  94.4  171,334,603  94.7 
    Other receivables  279,224  8,780,310  449,831  1,611,979  72,989  31,191  26,962  18,250  332,545  11,603,281  5.3  11,709,856  5.6  9,634,602  5.3 
    Overall total on                               
    September 30,                               
    2010  36,015,252  96,104,799  22,136,406  45,830,249  4,124,854  1,883,490  1,649,379  1,306,654  8,222,921  217,274,004  100.0         
      16.6  44.2  10.2  21.1  1.9  0.9  0.7  0.6  3.8  100.0           
    Overall total on                               
    June 30, 2010  34,206,493  93,191,504  21,181,099  42,775,262  4,266,771  1,741,107  1,884,672  1,397,832  7,943,131      208,587,871  100.0     
      16.4  44.7  10.2  20.5  2.0  0.8  0.9  0.7  3.8      100.0       
    Overall total on                               
    September 30,                               
    2009  31,675,559  78,391,884  20,236,087  34,257,005  3,924,884  1,840,154  1,628,602  1,447,054  7,567,976          180,969,205  100.0 
      17.5  43.3  11.2  18.9  2.2  1.0  0.9  0.8  4.2          100,0   
     
    (1) Ratio between the type and total of loan portfolio without sureties and guarantee, assignment of loans and acquisition of receivables.

     

    144



    c) Maturity ranges and risk level

      R$ thousand 
    Risk levels
    Non-performing loan operations
    AA A B C D E F G H 2010 2009
    Total on
    September
    30 
    %
    (1) 
    Total
    on
    June 30 
    %
    (1) 
    Total on
    September
    30 
    %
    (1) 
    Outstanding                               
    installments   - -  1,768,163  2,052,700  1,111,073  815,239  682,623  503,957  2,536,388  9,470,143  100.0  9,940,413  100.0  10,685,705  100.0 
    1 to 30   - -  134,909  157,794  63,555  43,216  32,763  28,558  150,150  610,945  6.5  650,904  6.5  684,111  6.4 
    31 to 60   - -  116,024  138,452  58,312  40,309  31,275  26,253  141,810  552,435  5.8  543,229  5.5  563,458  5.3 
    61 to 90   - -  105,584  118,792  53,802  38,285  29,215  25,426  135,347  506,451  5.3  548,724  5.5  578,349  5.4 
    91 to 180   - -  227,874  282,673  140,041  101,021  78,273  65,686  353,232  1,248,800  13.2  1,290,451  13.0  1,387,970  13.0 
    181 to 360   - -  350,466  423,619  219,808  157,631  122,669  102,297  547,718  1,924,208  20.3  2,008,634  20.2  2,123,027  19.9 
    More than 360   - -  833,306  931,370  575,555  434,777  388,428  255,737  1,208,131  4,627,304  48.9  4,898,471  49.3  5,348,790  50.0 
    Past due                               
    installments   - -  392,611  669,970  548,492  530,285  472,035  478,117  3,420,765  6,512,275  100.0  6,512,709  100.0  6,421,099  100.0 
    1 to 14   - -  15,027  69,904  32,444  20,000  14,494  12,317  125,570  289,756  4.4  250,786  3.8  369,003  5.7 
    15 to 30   - -  357,711  192,625  76,257  44,847  27,198  20,712  121,487  840,837  12.9  850,379  13.1  694,634  10.8 
    31 to 60   - -  19,873  374,120  149,810  92,223  50,254  35,837  185,098  907,215  13.9  904,884  13.9  850,070  13.2 
    61 to 90   - -  -  10,979  257,426  116,788  68,404  48,841  252,473  754,911  11.6  857,948  13.2  767,356  12.0 
    91 to 180   - -  -  22,342  18,796  249,114  298,742  344,244  668,248  1,601,486  24.6  1,651,573  25.4  1,634,774  25.5 
    181 to 360   - -  -  -  13,759  7,313  12,943  16,166  1,942,276  1,992,457  30.7  1,890,105  29.0  2,029,975  31.6 
    More than 360   - -  -  -  -  -  -  -  125,613  125,613  1.9  107,034  1.6  75,287  1.2 
    Subtotal   - -  2,160,774  2,722,670  1,659,565  1,345,524  1,154,658  982,074  5,957,153  15,982,418    16,453,122    17,106,804   
    Specific                               
    provision   - -  21,608  81,680  165,956  403,658  577,329  687,452  5,957,153  7,894,836    7,885,123    8,422,312   

     

    145



      R$ thousand 
    Risk levels
    Performing loan operations
    AA A B C D E F G H 2010 2009
    Total on
    September
    30 
    %
    (1) 
    Total
    on
    June 30 
    %
    (1) 
    Total on
    September
    30 
    %
    (1) 
    Outstanding                               
    installments  36,015,252  96,104,799  19,975,632  43,107,579  2,465,289  537,966  494,721  324,580  2,265,768  201,291,586  100.0  192,134,749  100.0  163,862,401  100.0 
    1 to 30  4,025,911  14,855,438  1,874,071  4,773,060  200,958  69,451  48,451  34,314  374,723  26,256,377  13.0  26,104,406  13.6  22,121,706  13.5 
    31 to 60  2,316,709  9,342,776  1,352,576  3,395,167  103,589  37,297  25,957  20,301  216,584  16,810,956  8.4  15,126,412  7.9  14,205,937  8.7 
    61 to 90  2,335,277  6,464,309  1,166,099  2,885,692  114,311  28,947  19,238  14,776  145,218  13,173,867  6.5  13,279,611  6.9  12,064,392  7.4 
    91 to 180  2,878,572  12,298,403  2,796,551  5,037,127  235,612  62,981  45,110  30,578  311,710  23,696,644  11.8  24,200,314  12.6  22,224,659  13.6 
    181 to 360  4,802,432  15,325,305  3,219,177  7,425,698  300,617  87,400  57,030  39,830  394,660  31,652,149  15.7  29,663,515  15.4  26,757,235  16.3 
    More than 360  19,656,351  37,818,568  9,567,158  19,590,835  1,510,202  251,890  298,935  184,781  822,873  89,701,593  44.6  83,760,491  43.6  66,488,472  40.5 
    Generic provision  -  480,524  199,756  1,293,227  246,529  161,389  247,360  227,205  2,265,768  5,121,758    4,888,859    3,539,466   
    Overall total on                               
    September 30,                               
    2010  36,015,252  96,104,799  22,136,406  45,830,249  4,124,854  1,883,490  1,649,379  1,306,654  8,222,921  217,274,004           
    Existing provision  -  607,522  235,627  2,599,400  1,066,455  905,684  1,104,162  1,276,969  8,222,921  16,018,740           
    Minimum required                               
    provision  -  480,524  221,364  1,374,907  412,485  565,047  824,689  914,657  8,222,921  13,016,594           
    Additional                               
    provision  -  126,998  14,263  1,224,493  653,970  340,637  279,473  362,312  -  3,002,146           
    Overall total on                               
    June 30, 2010  34,206,493  93,191,504  21,181,099  42,775,262  4,266,771  1,741,107  1,884,672  1,397,832  7,943,131      208,587,871       
    Existing provision  -  584,574  226,719  2,457,699  1,100,728  836,630  1,265,276  1,366,816  7,943,131      15,781,573       
    Minimum required                               
    provision  -  465,956  211,810  1,283,257  426,676  522,332  942,337  978,483  7,943,131      12,773,982       
    Additional                               
    provision  -  118,618  14,909  1,174,442  674,052  314,298  322,939  388,333  -      3,007,591       
    Overall total on                               
    September 30,                               
    2009  31,675,559  78,391,884  20,236,087  34,257,005  3,924,884  1,840,154  1,628,602  1,447,054  7,567,976          180,969,205   
    Existing provision  -  392,857  205,483  2,373,211  1,034,547  886,987  1,094,992  1,396,552  7,567,976          14,952,605   
    Minimum required                               
    provision  -  391,957  202,360  1,027,711  392,488  552,046  814,302  1,012,938  7,567,976          11,961,778   
    Additional                               
    provision  -  900  3,123  1,345,500  642,059  334,941  280,690  383,614  -          2,990,827   
     
    (1) Ratio between maturities and types.

     

    146



    d) Concentration of loan operations

      R$ thousand 
    2010 2009
    September 30  %  June 30  %  September 30  % 
    Largest borrower  2,364,686  1.1  2,380,932  1.1  1,846,509  1.0 
    10 largest borrowers  13,054,180  6.0  12,527,453  6.0  11,792,334  6.5 
    20 largest borrowers  20,232,808  9.3  19,455,500  9.3  18,164,443  10.0 
    50 largest borrowers  31,571,613  14.5  30,812,121  14.8  29,281,027  16.2 
    100 largest borrowers  40,380,290  18.6  39,603,686  19.0  37,585,869  20.8 

     

    e) By economic activity sector

      R$ thousand 
    2010 2009
    September 30  %  June 30  %  September 30  % 
    Public sector  960,301  0.4  1,248,908  0.6  1,162,053  0.6 
    Federal Government  526,527  0.2  814,830  0.4  689,720  0.3 
    Petrochemical  511,020  0.2  795,304  0.4  622,397  0.3 
    Financial intermediaries  15,507  -  19,526  -  67,323  - 
    State Government  433,774  0.2  434,078  0.2  472,333  0.3 
    Production and distribution of electricity  433,774  0.2  434,078  0.2  472,333  0.3 
    Private sector  216,313,703  99.6  207,338,963  99.4  179,807,152  99.4 
    Manufacturing  44,446,043  20.4  42,505,138  20.4  39,256,282  21.7 
    Food products and beverages  11,854,582  5.5  11,275,829  5.4  10,362,609  5.8 
    Steel, metallurgy and mechanics  7,143,603  3.3  6,897,820  3.3  5,681,543  3.1 
    Chemical  4,496,717  2.1  4,490,138  2.2  5,037,334  2.8 
    Pulp and paper  2,979,109  1.4  2,478,656  1.2  2,525,377  1.4 
    Textiles and apparel  2,367,136  1.1  2,263,605  1.1  1,997,362  1.1 
    Rubber and plastic articles  2,258,115  1.0  2,114,040  1.0  1,783,506  1.0 
    Oil refining and production of alcohol  2,126,614  1.0  2,035,620  1.0  2,434,071  1.3 
    Light and heavy vehicles  1,995,873  0.9  1,837,511  0.9  1,700,280  0.9 
    Extraction of metallic and non-metallic ores  1,801,779  0.8  1,989,436  1.0  1,784,674  1.0 
    Electric and electronic products  1,782,765  0.8  1,728,517  0.8  1,153,071  0.6 
    Furniture and wood products  1,528,372  0.7  1,419,450  0.7  1,266,562  0.7 
    Non-metallic materials  1,156,517  0.5  1,065,989  0.5  1,105,389  0.6 
    Automotive parts and accessories  915,530  0.4  928,890  0.4  844,869  0.5 
    Leather articles  480,652  0.2  498,263  0.2  551,118  0.3 
    Publishing, printing and reproduction  479,560  0.2  464,934  0.2  446,860  0.2 
    Other industries  1,079,119  0.5  1,016,440  0.5  581,657  0.4 
    Commerce  31,104,293  14.2  29,106,875  14.0  25,108,063  13.9 
    Merchandise in specialty stores  7,632,205  3.5  7,305,625  3.5  6,408,941  3.5 
    Food products, beverages and tobacco  3,940,514  1.8  3,727,963  1.8  3,378,176  1.9 
    Automobile  2,869,368  1.3  2,813,484  1.3  2,142,757  1.2 
    Non-specialized retailer  2,838,491  1.3  2,626,709  1.2  2,195,825  1.2 
    Clothing and footwear  2,303,316  1.1  2,042,078  1.0  1,629,490  0.9 
    Motor vehicle repairs, parts and accessories  2,195,399  1.0  2,090,113  1.0  1,809,984  1.0 
    Grooming and household articles  2,009,895  0.9  1,806,641  0.9  1,583,213  0.9 
    Waste and scrap  1,531,995  0.7  1,421,829  0.7  1,208,494  0.7 

     

    147



      R$ thousand 
    2010 2009
    September 30  %  June 30  %  September 30  % 
    Fuel  1,398,349  0.6  1,237,986  0.6  1,096,775  0.6 
    Trade intermediary  1,344,078  0.6  1,198,473  0.6  1,103,978  0.6 
    Wholesale of goods in general  1,140,490  0.5  1,005,845  0.5  959,209  0.5 
    Agricultural products  818,752  0.4  778,822  0.4  819,467  0.5 
    Other commerce  1,081,441  0.5  1,051,307  0.5  771,754  0.4 
    Financial intermediaries  602,936  0.3  588,611  0.3  664,268  0.4 
    Services  45,536,387  21.1  44,101,510  21.1  37,887,103  20.9 
    Transportation and storage  11,608,318  5.3  10,996,535  5.3  9,308,827  5.1 
    Civil construction  10,087,159  4.6  9,145,154  4.4  7,116,896  3.9 
    Real estate activities, rentals and corporate             
    services  9,215,153  4.2  8,903,263  4.3  7,973,814  4.4 
    Production and distribution of electric power,             
    gas and water  4,921,142  2.3  5,036,773  2.4  4,189,559  2.3 
    Holding companies, legal, accounting and             
    business advisory services  1,926,865  0.9  1,764,046  0.8  2,683,869  1.5 
    Hotels and catering  1,675,494  0.8  1,549,467  0.7  1,438,287  0.8 
    Social services, education, health, defense             
    and social security  1,671,285  0.8  1,590,286  0.8  1,499,450  0.8 
    Clubs, leisure, cultural and sport activities  1,247,045  0.6  1,190,684  0.6  955,351  0.5 
    Telecommunications  414,081  0.2  502,552  0.2  591,233  0.3 
    Other services  2,769,845  1.4  3,422,750  1.6  2,129,817  1.3 
    Agriculture, cattle raising, fishing, forestry             
    and timber industry  2,970,007  1.4  2,714,705  1.3  2,663,076  1.5 
    Individuals  91,654,037  42.2  88,322,124  42.3  74,228,360  41.0 
    Total  217,274,004  100.0  208,587,871  100.0  180,969,205  100.0 

     

    148


     

    f) Breakdown of loan operations and allowance for loan losses

    Risk level R$ thousand 
    Portfolio balance
    Non-performing loans  Performing
    loans
    Total %
    (1)
    2010 2009 
    Past due Outstanding Total non-
    performing
    loans 
    %
    September 30
    YTD (2) 
    %
    June 30
    YTD (2) 
    %
    September 30
    YTD (2) 
    AA  -  -  -  36,015,252  36,015,252  16.6  16.6  16.4  17.5 
    A  -  -  -  96,104,799  96,104,799  44.2  60.8  61.1  60.8 
    B  392,611  1,768,163  2,160,774  19,975,632  22,136,406  10.2  71.0  71.3  72.0 
    C  669,970  2,052,700  2,722,670  43,107,579  45,830,249  21.1  92.1  91.8  90.9 
    Subtotal  1,062,581  3,820,863  4,883,444  195,203,262  200,086,706  92.1       
    D  548,492  1,111,073  1,659,565  2,465,289  4,124,854  1.9  94.0  93.8  93.1 
    E  530,285  815,239  1,345,524  537,966  1,883,490  0.9  94.9  94.6  94.1 
    F  472,035  682,623  1,154,658  494,721  1,649,379  0.7  95.6  95.5  95.0 
    G  478,117  503,957  982,074  324,580  1,306,654  0.6  96.2  96.2  95.8 
    H  3,420,765  2,536,388  5,957,153  2,265,768  8,222,921  3.8  100.0  100.0  100.0 
    Subtotal  5,449,694  5,649,280  11,098,974  6,088,324  17,187,298  7.9       
    Overall total on September                   
    30, 2010  6,512,275  9,470,143  15,982,418  201,291,586  217,274,004  100.0       
    %  3.0  4.4  7.4  92.6  100.0         
    Overall total on June 30,                   
    2010  6,512,709  9,940,413  16,453,122  192,134,749  208,587,871         
    %  3.1  4.8  7.9  92.1  100.0         
    Overall total on September                   
    30, 2009  6,421,099  10,685,705  17,106,804  163,862,401  180,969,205         
    %  3.6  5.9  9.5  90.5  100.0         
    (1) Ratio between risk level and total portfolio; and
    (2) Accumulated ratio between risk level and total portfolio.

     

    149


     

    Risk level R$ thousand 
    Allowance
    Minimum required
    provision
    Minimum required Additional Existing 2010 2009 
    Specific Generic Total %
    September 30
    YTD (1) 
    %
    June 30
    YTD (1) 
    %
    September 30
    YTD (1) 
    Past due  Outstanding  Total
    specific 
    AA  -  -  -  -  -  -  -  -  -  -  - 
    A  0.5  -  -  -  480,524  480,524  126,998  607,522  0.6  0.6  0.5 
    B  1.0  3,926  17,682  21,608  199,756  221,364  14,263  235,627  1.1  1.1  1.0 
    C  3.0  20,099  61,581  81,680  1,293,227  1,374,907  1,224,493  2,599,400  5.7  5.7  6.9 
    Subtotal    24,025  79,263  103,288  1,973,507  2,076,795  1,365,754  3,442,549  1.7  1.7  1.8 
    D  10.0  54,849  111,107  165,956  246,529  412,485  653,970  1,066,455  25.9  25.8  26.4 
    E  30.0  159,086  244,572  403,658  161,389  565,047  340,637  905,684  48.1  48.1  48.2 
    F  50.0  236,017  341,312  577,329  247,360  824,689  279,473  1,104,162  66.9  67.1  67.2 
    G  70.0  334,682  352,770  687,452  227,205  914,657  362,312  1,276,969  97.7  97.8  96.5 
    H  100.0  3,420,765  2,536,388  5,957,153  2,265,768  8,222,921  -  8,222,921  100.0  100.0  100.0 
    Subtotal    4,205,399  3,586,149  7,791,548  3,148,251  10,939,799  1,636,392  12,576,191  73.2  72.6  73.0 
    Overall total on                       
    September 30, 2010    4,229,424  3,665,412  7,894,836  5,121,758  13,016,594  3,002,146  16,018,740  7.4     
    %    26.4  22.9  49.3  32.0  81.3  18.7  100.0       
    Overall total on June                       
    30, 2010    4,126,724  3,758,399  7,885,123  4,888,859  12,773,982  3,007,591  15,781,573    7.6   
    %    26.1  23.8  49.9  31.0  80.9  19.1  100.0       
    Overall total on                       
    September 30, 2009    4,325,395  4,096,917  8,422,312  3,539,466  11,961,778  2,990,827  14,952,605      8.3 
    %    28.9  27.4  56.3  23.7  80.0  20.0  100.0       
    (1) Ratio between allowance and total portfolio by risk level.

     

    150



    g) Breakdown of allowance for loan losses

      R$ thousand 
    2010 2009 
    3rd quarter  2nd quarter  September 30
    YTD 
    September 30
    YTD 
    Opening balance  15,781,573  15,835,807  16,313,243  10,262,601 
    - Specific provision (1)  7,885,123  8,230,070  8,886,147  5,928,371 
    - Generic provision (2)  4,888,859  4,600,769  4,424,421  2,713,660 
    - Additional provision (3)  3,007,591  3,004,968  3,002,675  1,620,570 
    Additions  2,259,680  2,318,996  6,737,963  10,207,295 
    Reductions  (2,022,513)  (2,373,230)  (7,032,466)  (5,517,291) 
    Closing balance  16,018,740  15,781,573  16,018,740  14,952,605 
    - Specific provision (1)  7,894,836  7,885,123  7,894,836  8,422,312 
    - Generic provision (2)  5,121,758  4,888,859  5,121,758  3,539,466 
    - Additional provision (3)  3,002,146  3,007,591  3,002,146  2,990,827 
    (1)  For operations with installments overdue for more than 14 days;       
    (2)  Recorded based on the customer/transaction classification and, accordingly, not included in the preceding item; and 
    (3) 

    The additional provision is recorded based on Management's experience and expected realization of the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risks, together with the provision calculated based on risk level ratings and the corresponding minimum percentage of provision established by CMN Resolution 2,682/99. The additional provision per customer was classified according to the corresponding risk levels (Note 10f).

     

    h) PLL expenses net of amounts recovered

    Expenses of the allowance for loan losses, net of recoveries of written-off credits, are as follows:

      R$ thousand 
    2010 2009 
    3rd quarter  2nd quarter  September 30
    YTD 
    September 30
    YTD 
    Amount recorded  2,259,680  2,318,996  6,737,963  10,207,295 
    Amount recovered (1)  (727,193)  (719,169)  (1,954,481)  (1,078,676) 
    PLL expense net of amounts recovered  1,532,487  1,599,827  4,783,482  9,128,619 
     
    (1) Classified in income from loan operations (Note 10j).

     

    i) Changes in renegotiated portfolio

        R$ thousand 
    2010 2009 
    3rd quarter  2nd quarter  September 30
    YTD 
    September 30
    YTD 
    Opening balance  6,306,296  5,840,626  5,546,177  3,089,034 
    Amount renegotiated  1,609,922  1,582,675  4,325,474  3,652,279 
    Amount received  (729,840)  (557,742)  (1,773,082)  (972,725) 
    Reductions  (515,233)  (559,263)  (1,427,424)  (852,565) 
    Closing balance  6,671,145  6,306,296  6,671,145  4,916,023 
    Allowance for loan losses  4,197,715  3,928,140  4,197,715  2,928,976 
    Percentage on renegotiation portfolio  62.9%  62.3%  62.9%  59.6% 

     

    151



    j) Income on loan and leasing operations

      R$ thousand 
    2010 2009 
    3rd quarter  2nd quarter  September 30
    YTD 
    September 30
    YTD 
    Discounted trade receivables and loans  6,472,944  6,182,432  18,436,376  15,665,366 
    Financings  2,172,078  2,029,200  6,100,919  5,800,060 
    Agricultural and agribusiness loans  265,845  273,916  810,552  619,878 
    Subtotal  8,910,867  8,485,548  25,347,847  22,085,304 
    Recovery of credits charged-off as loss  727,193  719,169  1,954,481  1,078,676 
    Subtotal  9,638,060  9,204,717  27,302,328  23,163,980 
    Leasing net of expenses  536,157  556,604  1,732,873  2,689,307 
    Total  10,174,217  9,761,321  29,035,201  25,853,287 

     

    11) OTHER RECEIVABLES

    a) Foreign exchange portfolio Balance sheet accounts

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Assets other receivables       
    Exchange purchases pending settlement  12,100,799  9,117,146  9,449,972 
    Foreign exchange acceptances and term documents in foreign currencies  -  1,951  15 
    Exchange sale receivables  6,827,865  3,918,059  2,926,463 
    (-) Advances in local currency received  (316,462)  (348,522)  (322,170) 
    Income receivable on advances granted  86,455  88,351  240,295 
    Total  18,698,657  12,776,985  12,294,575 
    Liabilities other liabilities       
    Exchange sales pending settlement  6,804,667  3,909,517  2,904,922 
    Exchange purchase payables  12,461,631  9,200,781  10,543,684 
    (-) Advances on foreign exchange contracts  (5,578,908)  (5,629,606)  (7,635,297) 
    Other  9,236  4,031  6,179 
    Total  13,696,626  7,484,723  5,819,488 
    Net foreign exchange portfolio  5,002,031  5,292,262  6,475,087 
    Memorandum accounts       
    Loans available for imports  1,594,463  870,616  1,476,988 
    Confirmed exports loans  42,548  80,317  59,452 

     

    152



    Foreign exchange results

    Breakdown of foreign exchange transaction results adjusted to facilitate presentation

      R$ thousand 
    2010 2009 
    3rd quarter  2nd quarter  September 30
    YTD 
    September 30
    YTD 
    Foreign exchange operations result  195,279  83,664  409,820  1,740,392 
    Adjustments:         
    - Income on foreign currency financing (1)  4,231  20,375  44,025  10,250 
    - Income on export financing (1)  113,765  81,606  277,835  333,008 
    - Income on foreign investments (2)  877  (19,508)  27,887  6,547 
    - Expenses of liabilities with foreign bankers (3) (Note 17c)  21,497  (95,285)  (232,129)  105,565 
    - Funding expenses (4)  (78,750)  (61,884)  (197,668)  (272,810) 
    - Other  (157,972)  90,662  (21,871)  (1,366,394) 
    Total adjustments  (96,352)  15,966  (101,921)  (1,183,834) 
    Adjusted foreign exchange operations result  98,927  99,630  307,899  556,558 
    (1)  Classified in item "Income from loan operations";
    (2)  Stated in item "Income on securities transactions";
    (3) 

    Related to funds for financing advances on foreign exchange contracts and import financing, classified in item "Borrowing and onlending expenses"; and

    (4)  Refer to funding expenses of investments on foreign exchange transactions.

     

    b) Sundry

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Tax credits (Note 34c)  17,187,593  17,273,477  16,547,709 
    Credit card operations  11,927,759  11,349,913  7,876,954 
    Borrowers by escrow deposits  7,290,302  7,166,084  6,972,173 
    Prepaid taxes  2,103,925  2,152,663  1,542,558 
    Sundry borrowers  2,149,807  1,788,487  1,409,209 
    Trade and credit receivables (1)  2,074,690  2,336,629  3,052,740 
    Advances to Fundo Garantidor de Crédito (Deposit Guarantee Fund FGC)  578,426  624,092  761,087 
    Payments to be reimbursed  503,866  471,378  516,979 
    Receivables from sale of assets  65,949  75,476  74,515 
    Other  308,089  319,380  288,279 
    Total  44,190,406  43,557,579  39,042,203 

    (1) Includes receivables from the acquisition of financial assets from loan operations without substantial transfer of risks and benefits. 

     

    153



    12) OTHER ASSETS

    a) Foreclosed assets/others

      R$ thousand 
    Cost Provision for
    losses
    Residual value
    2010  2009 
    September 30  June 30  September 30 
    Real estate  148,632  (38,907)  109,725  142,833  134,170 
    Goods subject to special conditions  58,387  (58,387)  -  -  - 
    Vehicles and similar  477,917  (144,927)  332,990  342,291  334,041 
    Inventories/warehouse  21,258  -  21,258  26,515  16,746 
    Machinery and equipment  20,716  (10,151)  10,565  9,489  3,970 
    Others  8,213  (7,074)  1,139  1,156  1,045 
    Total on September 30, 2010  735,123  (259,446)  475,677     
    Total on June 30, 2010  778,811  (256,527)    522,284   
    Total on September 30, 2009  749,949  (259,977)      489,972 

     

    b) Prepaid expenses

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Commission on the placement of financing (1)  681,846  705,933  882,862 
    Insurance selling expenses (2)  461,195  433,227  324,389 
    Advertising and publicity expenses (3)  55,917  63,297  71,017 
    Other  156,809  182,280  147,815 
    Total  1,355,767  1,384,737  1,426,083 
     
    (1) 

    Commissions paid to storeowners and car dealers. As of the second quarter of 2008, commission on the placement of financings are included in the respective financing/leasing operations balance;

    (2)  Commissions paid to brokers for the sale of insurance, private pension plans and savings bond products; and
    (3)  Prepaid future advertising and marketing expenses.

     

    154



    13) INVESTMENTS

    a) Changes in investments in the consolidated financial statements

    Affiliates R$ thousand 
     2010 2009 
    September 30  June 30  September 30 
    - IRB-Brasil Resseguros S.A.  439,337  435,431  415,125 
    - Integritas Participações S.A.  425,184  424,765  350,421 
    - Serasa S.A.  83,808  85,454  87,744 
    - BES Investimento do Brasil S.A.  91,651  89,593  62,097 
    - Other  94,112  37,426  37,420 
    Total in affiliates  1,134,092  1,072,669  952,807 
    - Tax incentives  260,323  260,448  257,541 
    - Other investments  503,843  502,437  460,964 
    Provision for:       
    - Tax incentives  (231,295)  (231,295)  (228,067) 
    - Other investments  (51,105)  (51,155)  (51,106) 
    Overall total of investments  1,615,858  1,553,104  1,392,139 

     

    155



    b) The adjustments resulting from the equity accounting for investments were recorded in income accounts, under "Equity in the Earnings (losses) of Unconsolidated Companies" and correspond to R$66,689 thousand on September 30, 2010 (R$58,090 thousand on September 30, 2009) and in the third quarter of 2010 - R$18,918 thousand (R$19,016 thousand in the second quarter of 2010).

    Companies R$ thousand 
    Capital stock Adjusted
    shareholders
    equity
    Number of shares/quotas
    held (thousands) 
    Consolidated
    ownership on
    capital stock
    Adjusted net
    income
    Equity Accounting Adjustments (1) 
    2010 2009 
    Common  Preferred  3rd quarter  2nd quarter  September 30
    YDT 
    September 30
    YDT 
    IRB-Brasil Resseguros S.A. (2)  1,030,000  2,068,442  -  212  21.24%  118,060  8,129  6,940  25,076  12,211 
    BES Investimento do Brasil S.A.  Banco de Investimento (2)  320,000  458,255  10,745  10,745  20.00%  50,885  4,567  2,890  10,177  14,549 
    Serasa S.A.  145,000  1,014,625  909  -  8.26%  180,860  3,872  3,984  14,939  20,217 
    Integritas Participações S.A.  98,779  667,996  22,581  -  20.54%  80,316  2,350  5,202  16,497  11,113 
    Equity in the earnings (losses) of unconsolidated companies              18,918  19,016  66,689  58,090 
     
     
     
    (1) 

    Equity adjustments comprise participation in the results recorded by the companies as from their acquisition and include equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting practices, when applicable; and

    (2)  Data related to August 31, 2010 unaudited.

     

    156



    14) PREMISES AND EQUIPMENT AND LEASED ASSETS

    These assets are stated at acquisition cost. Depreciation is calculated based on the straight -line method at annual rates which take into consideration their economic useful lives.

      R$ thousand 
    Annual rate Cost Depreciation Residual value
    2010  2009 
    September 30  June 30  September 30 
    Premises and equipment:             
    - Buildings  4%  619,487  (341,284)  278,203  290,273  311,219 
    - Land  -  345,182  -  345,182  348,967  347,815 
    Facilities, furniture and equipment in use  10%  3,407,842  (1,911,845)  1,495,997  1,487,199  1,426,574 
    Security and communication systems  10%  200,188  (122,555)  77,633  76,498  73,269 
    Data processing systems  20 to 50%  1,605,823  (990,105)  615,718  562,028  475,198 
    Transportation systems  20%  35,426  (21,901)  13,525  13,582  13,915 
    Financing lease of data processing systems  20 to 50%  2,061,151  (1,491,610)  569,541  641,874  610,152 
    Subtotal    8,275,099  (4,879,300)  3,395,799  3,420,421  3,258,142 
    Leased assets    13,943  (8,692)  5,251  6,530  13,950 
    Total on September 30, 2010    8,289,042  (4,887,992)  3,401,050     
    Total on June 30, 2010    8,359,789  (4,932,838)    3,426,951   
    Total on September 30, 2009    7,784,833  (4,512,741)      3,272,092 

     

    157



    Bradesco Organization's premises and equipment present an unrecorded surplus value of R$2,070,510 thousand (June 30, 2010 R$1,987,530 thousand and September 30, 2009 R$1,861,043 thousand) based on appraisal reports prepared by independent experts in 2010, 2009 and 2008.

    Bradesco has entered into lease agreements, for data processing systems (hardware), which are included in premises and equipment. Under this accounting policy, assets and liabilities are classified in the financial statements and depreciation is calculated according to the depreciation policy adopted for the Bank's own assets. Interest on the liability is also recognized.

    The fixed assets to reference shareholders' equity ratio in the "economic-financial consolidated" is 16.66% (June 30, 2010 20.91% and September 30, 2009 15.44%), and in the "financial consolidated" is 47.29% (June 30, 2010 48.03% and September 30, 2009 44.34%), whereas the maximum limit is 50%.

    The difference between the fixed assets to shareholders' equity ratio in the "economic-financial consolidated" and in the "financial consolidated" is due to non-financial subsidiaries which have high liquidity and low fixed assets to shareholders' equity ratio, with the consequent increase in the fixed assets to shareholders' equity ratio of the "financial consolidated." Whenever necessary, we may reallocate the funds to the financial companies through the payment of dividends/interest on shareholders' equity to financial companies or a corporate reorganization between the financial and non-financial companies, thus improving the ratio.

    15) INTANGIBLE ASSETS

    a) Goodwill

    Goodwill from investment acquisitions amounted to R$2,969,366 thousand, net of accrued amortization, when applicable, of which (i) R$491,112 thousand represents the difference between book value and market value of shares recorded in Permanent Assets Investments (BM&FBovespa and Integritas/Fleury shares), to be amortized upon their realization; and (ii) R$2,478,254 thousand representing future profitability/client portfolio, which is amortized over twenty years, net of accrued amortization , when applicable.

    In the period ended on September 30, 2010, goodwill amortization totaled R$171,514 thousand (R$73,732 thousand on September 30, 2009) and in the third quarter of 2010 R$56,631 thousand (R$56,011 thousand in the second quarter of 2010), Note 29.

    158



    b) Intangible assets

    Acquired intangible assets comprise:

      R$ thousand 
    Amortization rate (1) Cost Amortization Residual value
    2010 2009 
    September 30  June 30  September 30 
    Acquisition of banking services rights  Contract (4)  2,922,224  (1,627,390)  1,294,834  1,408,732  1,653,619 
    Software (2)  20% to 50%  4,027,372  (2,150,204)  1,877,168  1,829,845  1,359,467 
    Future profitability/client portfolio (3)  Up to 20%  2,791,705  (313,451)  2,478,254  1,972,263  421,164 
    Other  20%  108,763  (52,603)  56,160  41,347  129,409 
    Total on September 30, 2010    9,850,064  (4,143,648)  5,706,416     
    Total on June 30, 2010    9,061,745  (3,809,558)    5,252,187   
    Total on September 30, 2009    6,512,081  (2,948,422)      3,563,659 
    (1)  Intangible assets are amortized over the estimated period of economic benefit and charged to other administrative expenses and other operating expenses, when applicable;   
    (2)  Software acquired and/or developed by specialized companies;
    (3) 

    Mainly composed by goodwill on the acquisition of interest in Banco Ibi - R$1,021,514 thousand, Odontoprev - R$345,350 thousand, Ágora Corretora - R$286,736 thousand, Ibi México - R$22,167 thousand, in Europ Assistance Serviços de Assistência Personalizados - R$26,413 thousand, CBSS Cia. Brasileira de Soluções e Serviços - R$123,645 thousand and Cielo S.A. - R$408,014 thousand, net of accrued amortization, when  applicable; and

    (4)  Based on each pay-back agreement.

     

    Expenses with research and development of systems corresponded to R$112,072 thousand in the period ended September 30, 2010 (R$53,046 thousand on September 30, 2009) and R$39,371 thousand in the third quarter of 2010 (R$37,007 thousand in the second quarter of 2010).

    159



    c) Change in intangible assets by type

       R$ thousand 
    Acquisition of banking
    service rights 
    Software Future profitability/
    client portfolio 
    Other Total
    Balance on December 31, 2009  1,603,773  1,598,877  1,992,406  32,970  5,228,026 
    Additions /Write-offs  129,328  505,306  657,362  64,610  1,356,606 
    Amortization for the period  (438,267)  (227,015)  (171,514)  (41,420)  (878,216) 
    Balance on September 30, 2010  1,294,834  1,877,168  2,478,254  56,160  5,706,416 

     

    16) DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

    a) Deposits

      R$ thousand 
    2010 2009 
    1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  September 30  June 30  September 30 
    • Demand deposits (1)  33,903,803  -  -  -  33,903,803  32,754,590  29,298,424 
    Savings deposits (1)  50,113,236  -  -  -  50,113,236  47,331,685  40,922,202 
    Interbank deposits  218,459  157,279  48,083  21,500  445,321  454,948  738,859 
    Time deposits (2)  8,925,721  9,505,819  8,443,712  73,855,021  100,730,273  96,823,703  96,033,325 
    Other investment deposits  1,001,625  -  -  -  1,001,625  1,087,043  994,711 
    Overall total on September 30, 2010  94,162,844  9,663,098  8,491,795  73,876,521  186,194,258     
    % 50.6  5.2  4.5  39.7  100.0     
    Overall total on June 30, 2010  85,969,992  11,309,883  7,422,967  73,749,127    178,451,969   
    % 48.2  6.3  4.2  41.3    100.0   
    Overall total on September 30, 2009  75,363,310  8,263,406  10,437,826  73,922,979      167,987,521 
    % 44.9  4.9  6.2  44.0      100.0 
     
    (1)  Classified as "1 to 30 days", not considering average historical turnover; and
    (2)  Considers the maturities established in investments.

     

    160



    b) Federal funds purchased and securities sold under agreements to repurchase

      R$ thousand 
    2010 2009 
    1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  September 30  June 30  September 30 
    Own portfolio  50,194,147  7,774,883  6,168,824  32,689,218  96,827,072  57,691,290  35,495,790 
    • Government securities  48,972,403  297,215  1,702,064  53,381  51,025,063  16,124,062  1,378,731 
    Debentures of own issuance  676,396  5,426,163  4,466,760  32,613,075  43,182,394  40,914,745  33,992,601 
    Foreign  545,348  2,051,505  -  22,762  2,619,615  652,483  124,458 
    Third-party portfolio (1)  54,490,507  1,652,693  -  -  56,143,200  72,027,616  66,524,357 
    Unrestricted portfolio (1)  461,204  3,554,346  22,915  -  4,038,465  1,414,807  583,533 
    Overall total on September 30, 2010 (2)  105,145,858  12,981,922  6,191,739  32,689,218  157,008,737     
    % 67.0  8.3  3.9  20.8  100.0     
    Overall total on June 30, 2010 (2)  87,142,057  8,103,183  5,113,091  30,775,382    131,133,713   
    % 66.5  6.2  3.8  23.5    100.0   
    Overall total on September 30, 2009 (2)  67,211,244  2,573,771  6,675,677  26,142,988      102,603,680 
    % 65.5  2.5  6.5  25.5      100.0 
    (1)  Represented by government securities; and               
    (2) 

    Includes R$34,017,837 thousand (June 30, 2010 - R$29,202,365 thousand and September 30, 2009 R$23,278,214 thousand) of investment funds in purchase and sale commitments with Bradesco, whose quotaholders are subsidiaries included in the consolidated financial statements (Notes 8a, b, c and d). 

     

    161



    c) Funds from issuance of securities

      R$ thousand 
    2010 2009 
    1 to 30 days 31 to 180
    days 
    181 to 360
    days 
    More than
    360 days 
    September
    30 
    June
    30 
    September
    30 
    Securities - domestic:               
    - Exchange acceptances  -  -  -  -  -  -  21 
    - Mortgage bonds  124,765  416,795  459,459  653  1,001,672  996,081  893,039 
    - Letters of credit for real estate  152  827  505,922  -  506,901  202,228  - 
    - Letters of credit for agribusiness  454,490  879,050  516,060  32,954  1,882,554  1,639,523  1,402,033 
    - Financial bill  -  -  -  4,046,774  4,046,774  3,432,015  - 
    - Debentures (1)  -  31,813  730,000  -  761,813  741,669  758,319 
    Subtotal  579,407  1,328,485  2,211,441  4,080,381  8,199,714  7,011,516  3,053,412 
    Securities - foreign:               
    - MTN Program Issues (2) (3)  7,114  -  -  1,694,200  1,701,314  1,819,624  251,865 
    - Securitization of future flow of money orders received from abroad (Note 16d)  6,161  187,209  271,919  3,363,210  3,828,499  3,855,329  3,695,094 
    - Securitization of future flow of credit card bill receivables from cardholders resident abroad (Note 16d)   396   44,807   958   -   46,161   72,467   138,562 
    - Issuance costs  -  -  (114)  (26,190)  (26,304)  (29,575)  (28,099) 
    Subtotal  13,671  232,016  272,763  5,031,220  5,549,670  5,717,845  4,057,422 
    Overall total on September 30, 2010  593,078  1,560,501  2,484,204  9,111,601  13,749,384     
    % 4.3  11.4  18.1  66.2  100.0     
    Overall total on June 30, 2010  280,344  1,806,967  2,019,856  8,622,194    12,729,361   
    % 2.2  14.2  15.9  67.7    100.0   
    Overall total on September 30, 2009  562,011  1,083,882  1,223,781  4,241,160      7,110,834 
    % 7.9  15.2  17.2  59.7      100.0 
     
    (1) 

    Refers to issuances of simple debentures not convertible into Bradesco Leasing S.A. Arrendamento Mercantil shares, maturing on May 1, 2011 with 104% of CDI remuneration;

    (2) 

    Issuance of securities in the foreign market for costumers' foreign exchange operations, through purchase and sale of foreign currencies, related to discounts of export bills, pre-financing of exports and financing of imports, substantially in the short term; and 

    (3) 

    As of March 2010, it includes the issue of 4.10% senior notes due in 2015 amounting to US$750,000 thousand.

     

    162



    d) Since 2003, Bradesco Organization has been entering into certain agreements designed to optimize its funding and liquidity management activities through the use of SPEs. These SPEs, named International Diversified Payment Rights Company and Brazilian Merchant Voucher Receivables Limited, are financed with long-term debts and settled through future cash flows of the underlying assets, which basically include:

    (i) Current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as paying agent; and

    (ii) Current and future flows of credit card receivables arising from expenditures in Brazil by holders of credit cards issued outside Brazil.

    Long-term notes issued by the SPEs and sold to investors are settled through funds derived from the money order flows and credit card bills. Bradesco is obliged to redeem these securities in specific cases of delinquency or if SPEs' operations are discontinued.

    Funds from the sale of current and future money order flows and credit card receivables, received by the SPEs, must be maintained in a specific bank account until a minimum limit is attained.

    We present below the main features of the notes issued by SPEs:

      R$ thousand 
    Date of
    Issue
    Transaction
    amount
    Maturity Total
    2010 2009 
    September
    30 
    June
    30 
    September
    30 
    Securitization of future flow of money
    orders received from abroad
    8.20.2003  595,262  8.20.2010(5)  -  -  40,849 
    7.28.2004  305,400  8.20.2012  53,825  64,394  92,955 
    6.11.2007  481,550  5.20.2014  370,279  421,787  444,854 
    6.11.2007  481,550  5.20.2014  370,093  421,579  445,019 
    12.20.2007  354,260  11.20.2014  270,658  305,743  356,055 
    12.20.2007  354,260  11.20.2014  270,658  305,743  356,055 
    3.6.2008  836,000  5.22.2017(1)  845,901  899,168  890,184 
    12.19.2008  1,168,500  2.22.2016(2)  845,657  899,136  890,730 
    3.20.2009  225,590  2.20.2015(6)  -  179,444  178,393 
    12.17.2009  133,673  11.20.2014  126,657  134,673  - 
    12.17.2009  133,673  2.20.2017  126,200  134,212  - 
    12.17.2009  89,115  2.20.2020  84,110  89,450  - 
    8.20.2010(3)  307,948  8.21.2017  295,519  -  - 
    9.29.2010(4)  170,530  8.21.2017  168,942  -  - 
    Total    5,637,311    3,828,499  3,855,329  3,695,094 
    Securitization of future flow of credit
    card bill receivables from
    cardholders resident abroad 
    7.10.2003  800,818  6.15.2011  46,161  72,467  138,562 
    Total    800,818    46,161  72,467  138,562 
     
    (1)  The maturity date was postponed from May 20, 2015 to May 22, 2017;
    (2)  The maturity date was postponed from February 20, 2015 to February 22, 2016;
    (3)  New issuance of securities abroad due on August 21, 2017 in the amount of US$175,000;
    (4)  New issuance of securities abroad due on August 21, 2017 in the amount of US$100,000;
    (5)  Security settled on August 20, 2010; and
    (6)  Security presettled on August 20, 2010.

     

    163



    e) Expenses with funding and monetary restatement and interest on technical provisions for insurance, private pension plans and savings bonds

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30
    YTD 
    September 30
    YTD 
    Savings deposits  797,239  707,648  2,147,559  1,839,310 
    Time deposits  2,892,972  2,430,086  7,510,391  8,402,309 

    Federal funds purchased and securities sold under agreements to repurchase 

    3,643,288  2,845,628  8,906,765  7,168,371 
    Funds from issuance of securities  241,874  230,630  650,302  265,652 
    Other funding expenses  88,159  83,506  257,488  285,211 
    Subtotal  7,663,532  6,297,498  19,472,505  17,960,853 

    Expenses for monetary restatement and interest on technical provisions from insurance, private pension plans and savings bonds 

    1,854,425  981,331  4,329,305  3,956,827 
    Total  9,517,957  7,278,829  23,801,810  21,917,680 

     

    164



    17) BORROWING AND ONLENDING

    a) Borrowing

      R$ thousand 
    2010 2009 
    1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  September 30  June 30  September 30 
    Local  -  -  -  -  -  -  8,692 
    - Other institutions  -  -  -  -  -  -  8,692 
    Foreign  1,683,148  4,110,480  2,214,302  1,122,385  9,130,315  9,392,342  8,216,047 
    Overall total on September 30, 2010  1,683,148  4,110,480  2,214,302  1,122,385  9,130,315     
    %  18.4  45.0  24.3  12.3  100.0     
    Overall total on June 30, 2010  1,466,373  4,659,538  2,376,155  890,276    9,392,342   
    %  15.6  49.6  25.3  9.5    100.0   
    Overall total on September 30, 2009  873,349  5,025,250  1,963,658  362,482      8,224,739 
    %  10.6  61.1  23.9  4.4      100.0 

     

    b) Onlending

      R$ thousand 
    2010 2009 
    1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  September 30  June 30  September 30 
    Local  1,110,741  3,168,485  3,856,054  20,266,544  28,401,824  25,152,024  18,797,835 
    - National Treasury  -  -  24,193  -  24,193  19,236  143,388 
    - BNDES  338,282  1,098,371  1,272,691  8,775,125  11,484,469  9,883,266  8,296,368 
    - CEF  1,732  7,670  9,205  68,852  87,459  87,411  90,512 
    - FINAME  770,727  2,062,444  2,549,965  11,421,940  16,805,076  15,161,456  10,266,883 
    - Other institutions  -  -  -  627  627  655  684 
    Foreign  8,633  457,218  -  -  465,851  488,925  1,942 
    Overall total on September 30, 2010  1,119,374  3,625,703  3,856,054  20,266,544  28,867,675     
    %  3.9  12.6  13.3  70.2  100.0     
    Overall total on June 30, 2010  992,544  2,950,587  3,969,751  17,728,067    25,640,949   
    %  3.9  11.5  15.5  69.1    100.0   
    Overall total on September 30, 2009  1,052,624  2,789,984  3,068,915  11,888,254      18,799,777 
    %  5.6  14.8  16.3  63.3      100.0 

     

    165



    c) Borrowing and onlending expenses

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30  September 30 
    YTD  YTD 
    Borrowing:         
    - Local  476  1,121  2,065  1,638 
    - Foreign  15,717  14,612  44,972  70,477 
    Subtotal borrowing  16,193  15,733  47,037  72,115 
    Local onlending:         
    - National Treasury  228  645  2,210  4,408 
    - BNDES  159,103  142,183  440,238  429,987 
    - CEF  1,818  2,036  5,211  5,753 
    - FINAME  197,470  194,418  584,636  548,287 
    - Other institutions  8  10  77  57 
    Foreign onlending:         
    - Payables to foreign bankers (Note 11a)  (21,497)  95,285  232,129  (105,565) 
    - Other expenses with foreign onlending  (598,316)  120,159  (504,603)  (258,278) 
    Subtotal onlending  (261,186)  554,736  759,898  624,649 
    Total  (244,993)  570,469  806,935  696,764 

     

    18) CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES TAX AND SOCIAL SECURITY

    a) Contingent assets

    Contingent assets are not recognized in the financial statements, although there are ongoing proceedings with good prospects of success. The main one is:

    - Social Integration Program (PIS) - R$55,965 thousand: claiming the compensation of PIS on the Gross Operating Revenue, paid pursuant to Decree Laws 2,445/88 and 2,449/88, over the amount due under the terms of the Supplementary Law 07/70 (PIS Repique).

    b) Contingent liabilities classified as probable losses and legal liabilities tax and social security

    The Bradesco Organization is currently party to a number of labor, civil and tax lawsuits, arising from the normal course of its business activities.

    Provisions were recorded based on the opinion of legal advisors, the type of lawsuit, similarity with previous lawsuits, complexity and positioning of the courts, whenever a loss is deemed probable.

    Management considers that the provision recorded is sufficient to cover losses generated by the corresponding proceedings.

    Liability related to litigation is held until the definite successful outcome of the lawsuit, represented by favorable judicial decisions, for which appeals can no longer be lodged or due to the statute of limitation.

    166



    I - Labor claims

    These are claims brought by former employees seeking indemnity, especially for unpaid overtime. In proceedings requiring judicial deposit, the amount of labor claims is recorded considering the effective perspective of loss of these deposits. For other proceedings, the provision is recorded based on the average of total payments made for claims settled in the last 12 months, considering the year of the judicial ruling.

    Following a more effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and, accordingly, the amount of claims on an individual basis subsequent to 1997 substantially decreased.

    II - Civil claims

    These are claims for pain and suffering and property damages, mainly relating to notarized protests, returned checks, the inclusion of information about debtors in the restricted credit registry and the reincorporation of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled by computer-based systems and provisioned whenever the loss is evaluated as probable, considering the opinion of the legal advisors, the nature of the lawsuits, and similarity with previous lawsuits, complexity and positioning of the courts.

    The issues discussed in lawsuits relating to protests, returned checks and information on debtors in the credit restriction registry usually are not events that cause a significant impact on financial income. Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 minimum wages.

    It is worth noting the increase in legal claims pleading the incidence of inflation rates which were excluded from the monetary restatement of savings accounts balances due to Government Economic Plans which were part of the Government economic policy to reduce inflation in the past. Although the Bank complied with the legal requirements in force at the time, these lawsuits have been provisioned taking into consideration claims effectively notified and their assessed loss perspectives, taking into consideration the current judicial decision of the Superior Court of Justice (STJ).

    Regarding the disputes related to Economic Plans, it is worth noting two aspects: 1) inexistence of potential representative liability, given the right to new suits is barred; and 2) the APDF /165 lawsuit (failure to comply with fundamental concepts) brought by the National Confederation of the Financial System (CONSIF), with a view to suspending all the pending lawsuits about economic plans is pending judgment by the Federal Supreme Court (STF).

    Currently, there are no significant administrative lawsuits in course, filed as a result of the lack of compliance with National Financial System regulations or payment of fines, which could cause significant impacts on the Bank's interest income.

    III - Legal liabilities tax and social security

    The Bradesco Organization is disputing in court the legality and constitutionality of certain taxes and contributions, for which provisions have been recorded in full, although the likelihood of a medium- and long-term favorable outcome is good based on the opinion of the legal advisors.

    The main issues are:

    167



    - Cofins R$4,530,824 thousand: it requests authorization to calculate and pay Cofins, as from October 2005, on the effective income, whose concept is in Article 2 of Supplementary Law 70/91, removing the unconstitutional increase in the calculation basis introduced by paragraph 1 of Article 3 of Law 9,718/98;

    - INSS Autonomous Brokers R$812,673 thousand: questions the incidence of social security contribution on remunerations paid to autonomous service providers, established by Supplementary Law 84/96 and subsequent regulations/amendments, at the rate of 20% and additional of 2.5%, under the argument that services are not provided to insurance companies, but to policyholders, thus being outside the incidence of the contribution provided for in item I, Article 22, of Law 8,212/91, with new wording given in Law 9,876/99;

    - IRPJ/Loan Losses R$736,084 thousand: it requests authorization to deduct, for purposes of determination of the calculation basis of IRPJ and CSLL, the amount of effective and definite loan losses, total or partial, suffered in the reference years from 1997 to 2009, regardless of the compliance with the conditions and terms provided for in Articles 9 to 14 of Law 9,430/96 that only apply to temporary losses;

    - CSLL Deductibility on the IRPJ calculation basis R$539,418 thousand: it requests to calculate and pay income tax due, related to the reference year of 1997 and subsequent years, without adding the CSLL to the respective calculation basis, set forth by Article 1, of Law 9,316/96, since this contribution represents an effective, necessary and mandatory expense to the Company; and

    - PIS R$280,080 thousand: it requests the authorization to offset amounts overpaid in the reference years of 1994 and 1995 as contribution to PIS, corresponding to the amount above the calculation basis laid down in the Constitution, i.e., gross operating revenue, as defined in the income tax legislation concept in Article 44 of Law 4,506/64, not including interest income.

    In the third quarter of 2010, Bradesco continued with the tax amnesty program, established by Law 11,941/09, which allowed for the payment of lawsuits in installments. The net effect from the adhesion to the program amounted to R$4,214 thousand and was substantially recorded in the Other Operating Revenues item. Bradesco did not make use of tax loss carryforwards or negative basis of social contribution to settle interest of debits of the program as set forth by said law.

    168



    IV - Provisions by nature

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Labor claims  1,575,954  1,618,413  1,555,469 
    Civil claims  2,528,732  2,446,055  2,186,368 
    Subtotal (1)  4,104,686  4,064,468  3,741,837 
    Tax and social security (2)  8,660,207  8,291,665  8,604,398 
    Total  12,764,893  12,356,133  12,346,235 
    (1)  Note 20b; and       
    (2)  Classified under Other liabilities tax and social security (Note 20a).       

     

    V - Changes in provisions

      R$ thousand 
    2010
    Labor  Civil  Tax and
    social security (1) 
    At the beginning of the period  1,595,534  2,342,634  7,066,453 
    Monetary restatement  133,038  228,249  380,213 
    Net reversals and write-offs  295,766  312,403  1,236,312 
    Payments  (448,384)  (354,554)  (22,771) 
    At the end of the period  1,575,954  2,528,732  8,660,207 
    (1) Comprises, substantially, legal liabilities.       

     

    c) Contingent liabilities classified as possible losses

    The Bradesco Organization maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and based on the opinion of legal advisors, classifies the lawsuits according to the expectation of loss. The trends of administrative and judicial proceedings are periodically analyzed and, if necessary, the related risks are reclassified. In this context the contingent proceedings evaluated as having the risk of possible loss are not recognized in the financial statements. The main proceedings are related to leasing companies' Tax on Services of any Nature (ISSQN), the total processes of which corresponds to R$238,471 thousand. In this lawsuit, the demand of tax by municipalities other than those where the companies are located and from which the tax is collected in compliance with the law is discussed when recording tax credit.

    169



    19) SUBORDINATED DEBT

         R$ thousand 
    2010 2009 
     Maturity  Original term
    in years
     
     Amount of the
    operation
     
    Currency  Remuneration  September 30  June 30  September 30 
    In Brazil:                 
    Subordinated CDB               
    2011  5  4,504,022  R$  102.5% to 104.0% of CDI rate  7,486,624  7,289,281  6,831,393 
            103.0% of CDI rate/       
    2012        100.0% of CDI rate + (0.344% p.a. to 0.4914%) /       
      5  3,236,273  R$  IPCA + (7.102% p.a. 7.632% p.a.)  4,464,032  4,348,840  4,061,203 
            100.0% of CDI rate + (0.344% p.a. 1.0817% p.a.)/       
    2013  5  575,000  R$  IPCA + (7.74% p.a. 8.20% p.a.)  757,265  737,686  684,305 
    2014  6  1,000,000  R$  112.0% of CDI rate  1,220,614  1,185,886  1,105,601 
            108.0% and 112.0% of CDI rate/       
    2015  6  1,274,696  R$  IPCA + (6.92% p.a. 8.55% p.a.)  1,475,991  1,444,378  1,316,970 
    2016  6  500  R$  IPCA + (7.1292% p.a.)  544  534  - 
            100.0% of DI rate CETIP/       
            100.0% of CDI rate + (0.75% p.a. 0.87% p.a.)/       
    2012  10  1,569,751  R$  101.0% to 102.5% of CDI rate  5,031,027  4,898,612  4,589,493 
    2019  10  20,000  R$  IPCA + (7.76% p.a.)  22,876  22,408  - 
    For loan operations/other (3):               
    2011 to 2016  1 to 5  22,815  R$  100.0% to 110.0% of CDI rate  23,692  3,628  2,717 
    2010 to 2012  up to 2  142,331  R$  9.14% to 14.88% p.a. rate  148,065  128,449  397,694 
    2017  up to 7  20,000  R$  IPCA +7.416% p.a.  20,699  20,298  - 
    2017  up to 7  20,100  R$  13.176% p.a. rate  20,990  20,336  - 
    Subtotal in Brazil          20,672,419  20,100,336  18,989,376 
                     
    Abroad:               
    2011  10  353,700  US$  10.25% p.a. rate  260,976  284,212  273,747 
    2012 (1)  10  315,186  Yen  4.05% p.a. rate  236,132  239,926  247,826 
    2013  10  1,434,750  US$  8.75% p.a. rate  876,678  898,310  920,025 
    2014  10  801,927  Euro  8.00% p.a. rate  536,529  503,040  603,246 
    Undetermined (2)    720,870  US$  8.875% p.a. rate  -  -  537,112 
    2019  10  1,333,575  US$  6.75% p.a. rate  1,271,126  1,380,012  1,334,075 
    2021 (4)  11  1,100,000  US$  5.90% p.a. rate  1,871,626  -  - 
    Issuance costs          (28,243)  (21,225)  (24,730) 
    Subtotal abroad          5,024,824  3,284,275  3,891,301 
    Overall total          25,697,243  23,384,611  22,880,677 
    (1) Including the cost of swap to U.S. dollar, the rate increases to 10.15% p.a.; 
    (2)

    In June 2005, perpetual subordinated debt was issued in the amount of US$300,000 thousand, with exclusive redemption option on the part of the issuer, in its totality and upon previous authorization of Bacen, under the following conditions: (i) after 5 years from the issuance date and subsequently on each date of interest maturity; and (ii) at any moment in the event of a change in the tax laws in Brazil or abroad, which may cause an increase in costs for the issuer and if the issuer is notified in writing by Bacen that the securities may no longer be included in the consolidated capital for capital adequacy ratio calculation purposes. On April 14, 2010, Bacen approved the request for this early redemption, which occurred on June 3, 2010, amounting to R$556,834 thousand; 

    (3)

    Refers to subordinated CBD pegged to loan operations that, pursuant to Circular Letter 2,953/01, do not comprise the Reference Shareholders' Equity Tier II; and 

    (4)

    In August 2010, a US$1,100,000 thousand subordinated debt was issued abroad with a 5.90% p.a. rate, due in 2021. 

     

    170



    20) OTHER LIABILITIES

    a) Tax and social security

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Provision for tax risks (Note 18b IV)  8,660,207  8,291,665  8,604,398 
    Provision for deferred income tax (Note 34f)  5,038,682  4,875,607  4,327,943 
    Taxes and contributions on profits payable  1,661,513  959,081  2,053,841 
    Taxes and contributions payable  823,221  610,635  566,081 
    Total  16,183,623  14,736,988  15,552,263 

     

    b) Sundry

      R$ thousand 
    2010  2009 
    September 30  June 30  September 30 
    Credit card operations  9,238,839  9,532,694  5,599,005 
    Provision for payments  3,751,921  3,580,084  3,564,487 
    Provision for contingent liabilities (civil and labor) (Note 18b IV)  4,104,686  4,064,468  3,741,837 
    Sundry creditors  2,586,965  1,765,182  1,575,794 
    Liabilities for acquisition of assets financial leasing (1)  758,291  836,613  858,627 
    Liabilities for acquisition of assets and rights  584,191  585,459  666,280 
    Liabilities for official agreements  257,888  288,149  294,184 
    Other  921,524  870,612  762,251 
    Total  22,204,305  21,523,261  17,062,465 
    (1) Refers to liabilities for acquisition of data processing systems (hardware) by means of financial leasing operations (Bradesco as lessee).

     

    171



    21) INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS OPERATIONS

    a) Provisions by account

      R$ thousand 
    Insurance (1) Life and Private Pension Plans (3) Savings bonds Total
    2010  2009  2010 2009  2010 2009  2010 2009 
    September
    30 
    June
    30 
    September
    30 
    September
    30 
    June
    30 
    September
    30 
    September
    30 
    June
    30 
    September
    30 
    September
    30 
    June
    30 
    September
    30 
    Current and long-term liabilities                         
    Mathematical provision for benefits                         
    to be granted  662,169  652,386  495,506  60,040,322  57,423,497  50,836,650  -  -  -  60,702,491  58,075,883  51,332,156 
    Mathematical provision for benefits                         
    granted  123,156  123,848  43,800  4,821,753  4,753,910  4,402,912  -  -  -  4,944,909  4,877,758  4,446,712 
    Mathematical provision for                         
    redemptions  -  -  -  -  -  -  2,866,105  2,728,694  2,327,610  2,866,105  2,728,694  2,327,610 
    Provision for incurred but not                         
    reported (IBNR) claims  1,455,372  1,482,913  1,291,915  591,292  584,941  574,404  -  -  -  2,046,664  2,067,854  1,866,319 
    Unearned premiums provision  1,826,069  1,789,978  1,828,997  73,078  74,129  76,794  -  -  -  1,899,147  1,864,107  1,905,791 
    Provision for contribution                         
    insufficiency (4)  -  -  -  3,213,973  3,498,876  2,980,905  -  -  -  3,213,973  3,498,876  2,980,905 
    Provision for unsettled claims  1,401,739  1,330,477  1,264,731  845,052  812,420  717,784  -  -  -  2,246,791  2,142,897  1,982,515 
    Financial fluctuation provision  -  -  -  640,008  636,880  621,324  -  -  -  640,008  636,880  621,324 
    Premium insufficiency provision  -  -  -  572,665  211,725  556,830  -  -  -  572,665  211,725  556,830 
    Financial surplus provision  -  -  -  353,796  361,072  362,503  -  -  -  353,796  361,072  362,503 
    Provision for drawings and                         
    redemptions  -  -  -  -  -  -  487,121  468,789  440,377  487,121  468,789  440,377 
    Provision for administrative                         
    expenses  -  -  -  110,369  128,824  154,808  123,262  112,170  89,885  233,631  240,994  244,693 
    Provision for contingencies  -  -  -  -  -  -  6,720  7,424  7,422  6,720  7,424  7,422 
    Other provisions  1,636,224  1,636,791  1,692,353  512,535  488,643  633,254  -  -  -  2,148,759  2,125,434  2,325,607 
    Total provisions  7,104,729  7,016,393  6,617,302  71,774,843  68,974,917  61,918,168  3,483,208  3,317,077  2,865,294  82,362,780  79,308,387  71,400,764 

     

    172



    b) Technical provisions by product



     

    R$ thousand 
    Insurance Life and Private Pension Plans Savings bonds Total
    2010 2009  2010 2009  2010 2009  2010 2009 
    September
    30 
    June
    30 
    September
    30 
    September
    30 
    June
    30 
    September
    30 
    September
    30 
    June
    30 
    September
    30 
    September
    30 
    June
    30 
    September
    30 
    Health (1)  3,470,574  3,453,252  3,479,016  -  -  -  -  -  -  3,470,574  3,453,252  3,479,016 
    Auto/RCF  2,147,920  2,124,851  1,727,624  -  -  -  -  -  -  2,147,920  2,124,851  1,727,624 
    Dpvat  94,809  92,134  120,011  214,293  207,272  203,921  -  -  -  309,102  299,406  323,932 
    Life  14,061  16,330  17,469  3,044,254  2,921,849  2,611,490  -  -  -  3,058,315  2,938,179  2,628,959 
    Basic lines  1,377,365  1,329,826  1,273,182  -  -  -  -  -  -  1,377,365  1,329,826  1,273,182 
    Unrestricted Benefits                         
    Generating Plan - PGBL  -  -  -  12,571,211  12,029,539  11,227,218  -  -  -  12,571,211  12,029,539  11,227,218 
    Long-Term Life Insurance -                         
    VGBL  -  -  -  39,200,902  37,325,751  32,179,116  -  -  -  39,200,902  37,325,751  32,179,116 
    Traditional plans  -  -  -  16,744,183  16,490,506  15,696,423  -  -  -  16,744,183  16,490,506  15,696,423 
    Savings bonds  -  -  -  -  -  -  3,483,208  3,317,077  2,865,294  3,483,208  3,317,077  2,865,294 
    Total technical provisions  7,104,729  7,016,393  6,617,302  71,774,843  68,974,917  61,918,168  3,483,208  3,317,077  2,865,294  82,362,780  79,308,387  71,400,764 

     

    173


     

    c) Guarantees of technical provisions

      R$ thousand 
    Insurance Life and Private Pension Plans Savings bonds Total
    2010 2009  2010 2009  2010 2009  2010 2009 
    September
    30 
    June
    30 
    September
    30 
    September
    30 
    June
    30 
    September
    30 
    September
    30 
    June
    30 
    September
    30 
    September
    30 
    June
    30 
    September
    30 
    Investment fund                         
    quotas (VGBL and                         
    PGBL)  -  -  -  51,772,113  49,355,290  43,406,334  -  -  -  51,772,113  49,355,290  43,406,334 
    Investment fund                         
    quotas (excluding                         
    VGBL and PGBL) (2)  5,891,865  5,911,775  5,292,667  13,756,600  14,624,897  14,032,708  3,133,537  3,036,637  2,537,237  22,782,002  23,573,309  21,862,612 
    Government securities  80,027  -  366,202  4,413,690  4,146,162  3,133,068  -  -  -  4,493,717  4,146,162  3,499,270 
    Private securities  35,033  22,296  21,689  507,276  798,531  758,978  198,907  182,842  163,624  741,216  1,003,669  944,291 
    Shares  2,414  2,111  1,708  1,434,614  27,868  655,578  350,780  297,613  254,463  1,787,808  327,592  911,749 
    Receivables  716,058  704,274  553,338  -  -  -  -  -  -  716,058  704,274  553,338 
    Deposits retained at                         
    IRB and court                         
    deposits  6,585  6,552  6,611  69,484  65,770  65,102  -  -  -  76,069  72,322  71,713 
    Reinsurance credits  617,833  620,754  628,363  4,939  7,126  6,318  -  -  -  622,772  627,880  634,681 
    Total guarantees of                         
    technical                         
    provisions  7,349,815  7,267,762  6,870,578  71,958,716  69,025,644  62,058,086  3,683,224  3,517,092  2,955,324  82,991,755  79,810,498  71,883,988 

    (1) "Other provisions" basically refers to the technical provisions of the "individual health" portfolio made in order to cover the differences of future premium adjustments and those necessary to the portfolio technical balance;
    (2) In compliance with SUSEP Circular 379/2008, the Bradesco Insurance Group lengthened the maturity profile of its securities by selling a portion of its held-to-maturity portfolio at the same time as it acquired new instruments, of the same type and category, whose maturities and amounts are greater than those of the securities sold. The effects of this operation did not have significant impact on the Bank's income for the quarter, due to the recording of technical provisions.
    (3) Includes personal insurance and private pension operations; and
    (4) The provision for contribution insufficiency for retirement and pension plans is calculated according to the normalized biometric table AT-2000, improved by 1.5% p.a., considering males separated from females, who have a longer life expectancy, and actual real interest rate of 4.0% p.a For disabilities plans, the provision is also actuarially calculated according to the biometric AT-49 (male) table and the 4.0% p.a. real interest rate.

     

    174



    d) Retained premiums from insurance, private pension plans contributions and savings bonds

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30
    YTD 
    September 30
    YTD 
    Premiums written  3,684,321  3,545,445  10,315,578  9,082,554 
    Supplementary private pension plan contributions (including         
    VGBL)  3,402,921  3,052,115  9,745,595  8,151,959 
    Revenues from savings bonds  658,080  593,584  1,777,856  1,415,501 
    Coinsurance premiums  (34,633)  (31,847)  (93,856)  (271,520) 
    Refunded premiums  (38,064)  (23,633)  (85,550)  (85,824) 
    Net premiums written  7,672,625  7,135,664  21,659,623  18,292,670 
    Reinsurance premiums  (42,138)  (79,658)  (182,163)  (185,837) 
    Retained premiums from insurance, private pension plans         
    and savings bonds  7,630,487  7,056,006  21,477,460  18,106,833 

     

    22) MINORITY INTEREST IN SUBSIDIARIES

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Andorra Holdings S.A.  185,957  180,812  169,268 
    Banco Bradesco BBI S.A.  91,724  89,956  86,537 
    Other (1)  405,617  407,181  104,015 
    Total  683,298  677,949  359,820 
    (1) Mainly represented by minority interest at Odontoprev S.A.

     

    23) SHAREHOLDERS' EQUITY (PARENT COMPANY)

    a) Breakdown of capital stock in number of shares

    Fully subscribed and paid-up capital stock comprises non-par, registered, book-entry shares.

      2010 2009 
    September 30  June 30  September 30 
    Common shares  1,881,225,318  1,881,225,318  1,534,934,979 
    Preferred shares  1,881,225,123  1,881,225,123  1,534,934,821 
    Subtotal  3,762,450,441  3,762,450,441  3,069,869,800 
    Treasury (common shares)  -  -  (1,859,700) 
    Treasury (preferred shares)  -  -  (1,268,600) 
    Total outstanding shares  3,762,450,441  3,762,450,441  3,066,741,500 

     

    175



    b) Breakdown of capital stock in number of shares

      Common  Preferred  Total 
    Number of outstanding shares on December 31, 2009  1,710,204,835  1,710,345,568  3,420,550,403 
    Shares acquired and cancelled  -  (140,910)  (140,910) 
    Capital stock increase with share issue 10% bonus stock (1)  171,020,483  171,020,465  342,040,948 
    Number of outstanding shares on September 30, 2010  1,881,225,318  1,881,225,123  3,762,450,441 
    (1) It benefitted shareholders registered In the bank on July 13, 2010.

     

    At a Special Shareholders Meeting held on June 10, 2010, the capital stock increase by R$2,000,000 thousand, from R$26,500,000 thousand to R$28,500,000 thousand was resolved. Capital was increased by means of the capitalization of part of the balance of "Profit Reserves -Statutory Reserves" account, as set forth in Article 169 of Law 6,404/76, with a 10% stock bonus, upon the issue of 342,040,948 new nominative, book-entry shares with no par value, out of which 171,020,483 are common and 171,020,465 are preferred shares, attributed free of charge to shareholders as bonuses at the ratio of one (1) new share to each ten (10) shares of the type of shares they hold, benefitting shareholders registered as such in the Bank's records on July 13, 2010.

    Concurrently to the operation in the Brazilian Market, and at the same ratio, American Depositary Receipts (ADRs) were entitled to bonus in the American Market (NYSE) and Global Depositary Receipts (GDRs) in the European Market (Latibex). Investors received one (1) new DR for each ten (10) DRs they held on July 13, 2010.

    c) Interest on shareholders' equity/dividends

    Preferred shares have no voting rights, but are entitled to all rights and advantages given to common shares and, in compliance with Bradesco's Bylaws, have priority in repayment of capital and additional ten per cent (10%) of interest on shareholders' equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law 6,404/76, with the new wording given in Law 10,303/01.

    According to Bradesco's Bylaws, shareholders are entitled to interest on shareholders' equity and/or total dividends of at least 30% of the net income for the year, adjusted in accordance with Brazilian Corporation Law.

    Interest on shareholders' equity is calculated based on the shareholders' equity accounts and is limited to the variation in the Federal Government Long-Term Interest Rate (TJLP), provided there are available profits, calculated prior to the deduction thereof, or retained earnings and profit reserves in amounts equivalent to, or exceeding twice, the amount of such interest.

    Bradesco's capital remuneration policy aims at distributing the interest on shareholders' equity at the maximum amount calculated pursuant to prevailing laws, and this is included, net of Withholding Income Tax, in the calculation of the mandatory dividends of the year set forth in the Company's Bylaws.

    The Board of Directors' Meeting held on December 4, 2009 approved the Board of Executive Officers' proposal for the payment of supplementary interest on shareholders' equity to shareholders for the fiscal year of 2009 in the amount of R$1,632,000 thousand, out of which R$0.499755537 (net of withholding income tax of 15% - R$0.424792206) per common share and R$0.549731091 (net of 15% withholding income tax - R$0.467271427) per preferred share, the payment of which will be made on March 9, 2010.

    176



    At the Board of Directors' Meeting held on February 10, 2010, the board members approved the proposal of the Board of Executive Officers related to the payment of additional interest on shareholders' equity and dividends to shareholders related to 2009, in the amount of R$76,995 thousand, of which R$0.021438536 per common share and R$0.023582390 per preferred share, the payment of which was made on March 9, 2010.

    At a Board of Directors' Meeting held on June 28, 2010, the Board of Executive Officers' proposal was approved, which addresses the payment to shareholders of interim interest on shareholders' equity for the first half of 2010 in the amount of R$558,600 thousand, out of which R$0.155520588 (net of withholding income tax of 15% - R$0.132192500) per common share and R$0.171072647 (net of withholding income tax of 15% - R$0.145411750) per preferred share, paid on July 19, 2010.

    The calculation of interest on shareholders' equity and dividends related to the nine-month period ended September 30, 2010 is as follows:

      R$ thousand  % (1) 
    Net income for the period  7,034,928   
    (-) Legal reserve  (351,746)   
    Adjusted calculation basis  6,683,182   
    Interest on shareholders' equity (gross) payable and provisioned  1,975,947   
    Withholding income tax on interest on shareholders' equity  (296,392)   
    Interest on shareholders' equity (net)  1,679,555   
    Monthly dividends paid and provisioned  432,439   
    Interest on shareholders' equity (net) and dividends on September 30, 2010 YTD  2,111,994  31.60 
    Interest on shareholders' equity (net) and dividends on September 30, 2009 YTD  1,746,159  31.52 
    (1) Percentage of interest on shareholders' equity/dividends over adjusted calculation basis.

     

    Interest on shareholders' equity and dividends were paid and provisioned as follows:

    Description R$ thousand 
    Per share (gross)  Gross paid/
    provisioned
    amount 
    Withholding
    Income Tax
    (IRRF)
    (15%) 
    Net paid/
    provisioned
    amount 
    Common
    shares 
    Preferred
    shares 
    Supplementary interest on shareholders            
    equity  0.343309  0.377640  1,106,501  165,975  940,526 
    Interim interest on shareholders' equity  0.155521  0.171073  501,269  75,190  426,079 
    Monthly dividends  0.117772  0.129549  379,554  -  379,554 
    Total on September 30, 2009 YTD  0.616602  0.678262  1,987,324  241,165  1,746,159 
    Provisioned supplementary interest on           
    shareholders' equity  0.358770  0.394647  1,417,347  212,602  1,204,745 
    Paid interim interest on shareholders' equity  0.155521  0.171073  558,600  83,790  474,810 
    Provisioned and paid monthly dividends  0.118973  0.130870  432,439  -  432,439 
    Total on September 30, 2010 YTD  0.633264  0.696590  2,408,386  296,392  2,111,994 

     

    d) Treasury shares

    The Special Shareholders' Meeting held on March 10, 2010, approved the proposal of the Board of Directors to cancel 6,676,340 registered book-entry shares, held in treasury, of which 3,338,170 common and 3,338,170 preferred, representing the capital stock but not reducing it.

    177



    24) FEE AND COMMISSION INCOME

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30
    YTD 
    September 30
    YTD 
    Card income  1,054,018  974,002  2,982,768  2,433,025 
    Checking accounts  595,906  576,618  1,714,672  1,637,721 
    Loan operations  447,199  454,586  1,308,694  1,166,785 
    Asset management  470,150  440,849  1,340,511  1,171,441 
    Collections  273,305  265,115  795,760  737,852 
    Custody and brokerage services  111,896  115,340  341,251  296,841 
    Consortium management  112,236  104,596  314,084  256,392 
    Taxes paid  73,889  69,541  212,447  189,755 
    (Underwriting ) Financial advisory services  84,626  39,521  200,374  235,152 
    Other  135,417  152,880  421,560  392,061 
    Total  3,358,642  3,193,048  9,632,121  8,517,025 

     

    25) PERSONNEL EXPENSES

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30
    YTD 
    September 30
    YTD 
    Payroll  1,119,773  1,062,579  3,183,343  2,885,597 
    Benefits  490,551  423,991  1,331,984  1,166,359 
    Social security charges  425,218  400,301  1,201,960  1,012,604 
    Employee profit sharing  203,774  196,553  605,346  471,345 
    Provision for labor claims  141,250  127,916  378,375  283,100 
    Training  30,461  26,356  68,286  66,381 
    Total  2,411,027  2,237,696  6,769,294  5,885,386 

     

    178



    26) OTHER ADMINISTRATIVE EXPENSES

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30
    YTD 
    September 30
    YTD 
    Third-party services  791,356  730,204  2,245,637  1,828,027 
    Communication  354,157  342,609  1,031,241  899,261 
    Advertising and publicity  210,835  156,337  519,535  305,296 
    Depreciation and amortization  333,106  320,640  967,125  778,944 
    Transportation  163,372  160,839  466,522  404,955 
    Financial system services  88,960  92,158  267,177  190,106 
    Rentals  138,886  137,015  419,420  410,854 
    Data processing  217,702  205,812  614,280  560,067 
    Asset maintenance and conservation  113,413  109,669  330,538  306,902 
    Supplies  74,777  66,352  203,693  161,155 
    Security and surveillance  70,307  66,466  202,916  185,699 
    Water, electricity and gas  48,459  52,579  155,891  146,537 
    Travels  39,414  28,884  89,452  55,926 
    Other  163,502  193,350  521,982  374,412 
    Total  2,808,246  2,662,914  8,035,409  6,608,141 

     

    27) TAX EXPENSES

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30
    YTD 
    September 30
    YTD 
    Contribution for Social Security Financing (Cofins)  593,197  493,081  1,576,082  1,360,389 
    Tax on Services (ISS)  97,080  92,285  277,886  251,031 
    Social Integration Program (PIS) contribution  98,784  83,978  265,560  258,164 
    Municipal Real Estate Tax (IPTU) expenses  6,948  7,031  30,034  26,561 
    Other  55,077  44,774  158,416  120,067 
    Total  851,086  721,149  2,307,978  2,016,212 

     

    179



    28) OTHER OPERATING INCOME

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30
    YTD 
    September 30
    YTD 
    Other interest income  261,582  252,033  738,163  620,970 
    Reversal of other operating provisions  87,443  76,726  258,238  127,116 
    Gains on sale of goods  14,927  13,780  42,418  39,703 
    Revenues from recovery of charges and expenses  15,409  17,769  46,228  46,729 
    Others  260,113  247,083  816,004  811,159 
    Total  639,474  607,391  1,901,051  1,645,677 

     

    29) OTHER OPERATING EXPENSES

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30
    YTD 
    September 30
    YTD 
    Other financial expenses  594,632  526,679  1,752,409  1,760,237 
    Sundry losses  318,554  318,149  942,302  815,103 
    Intangible assets amortization acquisition of banking services         
    rights  146,708  148,550  438,267  357,268 
    Expenses with other operating provisions (1)  241,422  229,379  1,044,180  1,122,711 
    Goodwill amortization (Note 15a)  56,631  56,011  171,514  73,732 
    Other  291,006  275,417  836,683  979,312 
    Total  1,648,953  1,554,185  5,185,355  5,108,363 
    (1) Includes: (i) supplementary provision for civil lawsuits economic plans in the nine-month period ended September 30, 2010 R$183,070 thousand (September 30, 2009 R$803,811 thousand) and R$71,511 thousand in the third quarter of 2010 (R$75,603 thousand in the second quarter of 2010); and (ii) provision for tax contingencies in the nine-month period ended September 30, 2010 R$396,731 thousand.

     

    30) NON-OPERATING RESULT

      R$ thousand 
    2010 2009 
    3rd quarter 2nd quarter September 30
    YTD 
    September 30
    YTD 
    Result on sale and write-off of assets and investments (1)  10,605  (95,876)  (171,691)  2,261,895 
    Non-operating provisions  (16,973)  (12,226)  (46,710)  (73,540) 
    Others  (16,597)  (13,951)  (21,991)  64,935 
    Total  (22,965)  (122,053)  (240,392)  2,253,290 
    (1) Includes: (i) R$79,173 thousand in the third quarter of 2010 resulting from the partial sale of CPM Braxis shares; and (ii) R$2,409,619 thousand in September 2009, which is the result in the partial spin-off of Visanet (currently Cielo) shares, net of distribution charges.

     

    180



    31) TRANSACTIONS WITH CONTROLLING SHAREHOLDERS (DIRECT AND INDIRECT)  

    a) Transactions with parent companies (direct and indirect) are carried out in conditions and at rates compatible with the averages practiced with third parties, and effective on the dates of the operations, and are as follows:

      R$ thousand 
      2010 2009  2010 2009 
      September 30  June 30  September 30  3rd quarter  2nd quarter  September 30 
    YTD
    September 30 
    YTD
      Assets
    (liabilities)
     
    Assets
    (liabilities)
     
    Assets
    (liabilities)
     
    Revenues
    (expenses)
     
    Revenues
    (expenses)
     
    Revenues
    (expenses)
     
    Revenues
    (expenses)
     
    Interest on shareholders' equity and dividends:  (460,202)  (233,875)  (364,526)  -  -  -  - 
    Cidade de Deus Companhia Comercial de Participações  (333,303)  (169,385)  (264,009)  -  -  -  - 
    Fundação Bradesco  (126,899)  (64,490)  (100,517)  -  -  -  - 
    Demand deposits:  (311)  (309)  (481)  -  -  -  - 
    Fundação Bradesco  (290)  (296)  (462)  -  -  -  - 
    BBD Participações S.A. (1)  (9)  (5)  (16)  -  -  -  - 
    Nova Cidade de Deus Participações S.A.  (8)  (1)  (1)  -  -  -  - 
    Cidade de Deus Companhia Comercial de Participações  (4)  (7)  (2)  -  -  -  - 
    Time deposits:  (40,475)  (11,441)  (1,576)  (16)  (4)  (33)  (58) 
    Cidade de Deus Companhia Comercial de Participações  (40,475)  (11,441)  (1,576)  (16)  (4)  (33)  (58) 
    Rental of branches:  -  -  -  (123)  (119)  (359)  (347) 
    Fundação Bradesco  -  -  -  (123)  (119)  (359)  (347) 
    Subordinated debts:  (251,269)  (163,214)  (263,345)  (4,617)  (3,376)  (10,766)  (17,466) 
    Cidade de Deus Companhia Comercial de Participações  (174,611)  (88,507)  (107,047)  (2,667)  (1,746)  (5,749)  (3,469) 
    Fundação Bradesco  (76,658)  (74,707)  (156,298)  (1,950)  (1,630)  (5,017)  (13,997) 
    (1) Current name of Elo Participações e Investimentos S.A.

     

    181



    b) Compensation of key Management personnel

    Each year, the Annual Shareholders Meeting approves:

    For 2010, the maximum amount of R$258,900 thousand was set for management compensation (salaries and bonuses) and R$233,500 thousand to finance defined contribution supplementary private pension plans.

    Short-term Management benefits

      R$ thousand 
      2010 2009 
       3rd quarter 2nd quarter  September 30
    YTD
     
    September 30
    YTD
     
    Salaries  36,021  35,260  106,920  108,416 
    Bonuses  14,509  34,632  79,209  21,065 
    Subtotal  50,530  69,892  186,129  129,481 
    INSS contributions  11,337  15,680  41,705  29,056 
    Total  61,867  85,572  227,834  158,537 

     

    Post-employment benefits

      R$ thousand 
      2010 2009 
      3rd quarter    2nd quarter  September 30 
    YTD
     
    September 30 
    YTD
     
    Defined contribution supplementary private pension plans  78,737  34,917  148,748  108,905 
    Total  78,737  34,917  148,748  108,905 

     

    Bradesco does not offer long-term benefits related to severance pay or share-based compensation to its key Management personnel.

    Other information

    I) According to current laws, financial institutions are not allowed to grant loans or advances to:

    a) Officers and members of the advisory, administrative, fiscal or similar councils, as well as to their respective spouses and family members up to the second degree;

    b) Individuals or corporations that own more than 10% of their capital; and

    c) Corporations of which the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective family members up to the second degree own more than 10%;

    182



    Therefore, no loans or advances are granted by financial institutions to any subsidiary, members of the Board of Directors or Board of Executive Officers and their relatives.

    II) Shareholding

    Members of the Board of Directors and Board of Executive Officers, jointly, had the following shareholding in Bradesco on September 30, 2010:

    Common shares  0.74% 
    Preferred shares  1.04% 
    Total shares  0.89% 

     

    32) FINANCIAL INSTRUMENTS

    a) Risk management

    The Bradesco Organization considers risk management essential to all its activities, using it to add value to its business and support business areas in the planning of its activities, maximizing the use of own and third-party resources, for the benefit its stakeholders and the company.

    Risk management activity is highly strategic due to the increasing complexity of services and products offered and the globalization of the Organization's business, reason why it is always improving its processes, in addition to using as base the best international practices, Brazilian rules and the recommendations of the New Capital Accord.

    The Organization makes strong investments in initiatives related to risk management processes, especially in staff training to improve the quality of said processes and ensure the necessary focus, inherent to these activities that generate a strong added value. In this context, the Organization has three large pillars that support the entire risk management structure: i) corporate governance; ii) management structure; and iii) risk management methodology.

    Credit risk management

    Credit risk is related to the possibility of losses associated to the non-compliance by the borrower or counterparty of their respective financial obligations pursuant to agreed terms, as well as to the reduction of a loan agreement value from decrease in the borrower's risk rating, to the reduction of gains or compensations, the advantages in renegotiations, recovery costs and other values related to the counterparty's non-compliance with its financial obligations.

    To mitigate credit risk, the Organization continuously reviews credit activities processes, implementing improvements, examining and preparing inventories of its models, as well as monitoring concentrations and identifying new areas of credit risks.

    Market risk management

    Market risk is the possibility of loss by fluctuating market prices and rates, once the Organization's asset and liability portfolios may present mismatches in terms, currencies and indexes.

    Market risk management at Bradesco enables the Organization to make strategic decisions with agility and a high level of reliance. Market risk is carefully monitored, assessed and managed. The Organization's market risk profile is conservative and all guidelines are monitored independently and on a daily basis.

    183



    Market risk is controlled for all of the Organization's companies in a corporate and centralized manner. All activities exposed to market risk are mapped, measured and classified by probability and importance, with their respective mitigation plans are duly approved by the corporate governance structure.

    Bradesco always seeks to comply with the best international market practices, local regulations, and the recommendations of the New Basel Capital Accord. Therefore, the Bank applied to the Brazilian Central Bank to use its internal market risk models for capital allocation, on June 30, 2010, in accordance with the requirements of that autonomous agency, and consequently, in accordance with the New Basel Capital Accord. Thus, the Bank expects to reduce capital allocation for market risk once it starts utilizing its internal models after Bacen's approval.

    The performance of limits is monitored daily by the Integrated Risk Control Department, which is independent to business management and adopts the Parametric VaR (Value at Risk) outlook, in the calculation of the trading portfolio risk, with a 99% confidence level, one-day horizon, and correlations and volatilities calculated using statistical methods in which recent returns are given more importance. In addition, the methodology applied and current statistic models in the measurement of market risks are evaluated daily using backtesting techniques.

    184



    We present below the balance sheet by currency

      R$ thousand 
      2010 2009 
      September 30 June 30  September 30 
      Balance  Domestic  Foreign (1) (2)  Foreign (1) (2) 
    Assets           
    Current and long-term assets  601,180,102  558,861,249  42,318,853  37,278,675  35,748,834 
    Funds available  9,668,864  6,306,885  3,361,979  1,224,837  2,115,883 
    Interbank investments  92,567,082  90,171,209  2,395,873  2,119,671  1,786,446 
    Securities and derivative financial instruments  196,081,209  188,251,681  7,829,528  7,193,606  9,112,823 
    Interbank and interdepartmental accounts  50,780,865  50,780,865  -  353,461  425,664 
    Loan and leasing operations  184,808,431  168,619,390  16,189,041  16,804,073  12,099,734 
    Other receivables and assets  67,273,651  54,731,219  12,542,432  9,583,027  10,208,284 
    Permanent assets  10,723,324  10,652,873  70,451  137,360  7,341 
    Investments  1,615,858  1,573,166  42,692  -  - 
    Premises and equipment and leased assets  3,401,050  3,395,448  5,602  12,523  7,247 
    Intangible assets  5,706,416  5,684,259  22,157  124,837  94 
    Total  611,903,426  569,514,122  42,389,304  37,416,035  35,756,175 
               
    Liabilities           
    Current and long-term liabilities  564,794,409  522,204,169  42,590,240  29,692,749  27,924,611 
    Deposits  186,194,258  175,621,835  10,572,423  4,043,580  6,301,070 
    Federal funds purchased and securities sold under agreements to repurchase  157,008,737  154,389,123  2,619,614  652,483  124,458 
    Funds from issuance of securities  13,749,384  8,175,819  5,573,565  5,752,347  4,124,115 
    Interbank and interdepartmental accounts  2,451,263  1,020,695  1,430,568  1,401,752  1,400,103 
    Borrowing and onlending  37,997,990  28,091,444  9,906,546  10,168,190  8,491,792 
    Derivative financial instruments  1,878,004  1,640,736  237,268  154,389  120,099 
    Technical provision for insurance, private pension plans and savings bonds  82,362,780  82,361,364  1,416  1,671  2,114 
    Other liabilities:           
    - Subordinated debt  25,697,243  20,672,419  5,024,824  3,284,275  3,891,301 
    - Other  57,454,750  50,230,734  7,224,016  4,234,062  3,469,559 
    Deferred income  312,056  312,056  -  -  - 
    Minority interest in subsidiaries  683,298  683,298  -  -  - 
    Shareholders' equity  46,113,663  46,113,663  -  -  - 
    Total  611,903,426  569,313,186  42,590,240  29,692,749  27,924,611 
    Net position of assets and liabilities      (200,936)  7,723,286  7,831,564 
    Net position of derivatives (2)      (10,324,597)  (18,758,573)  (15,742,503) 
    Other net memorandum accounts (3)      (61,278)  (2,471)  1,188,896 
    Net exchange position (liability)      (10,586,811)  (11,037,758)  (6,722,043) 
    (1) Amounts expressed and/or indexed mainly in USD;
    (2) Excluding operations maturing in D+1, to be settled at the rate of the last day of the month; and
    (3) Other commitments recorded in memorandum accounts.

     

    185



    We present the VaR in the chart below

    Risk factors R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Fixed rates  6,061  3,544  3,541 
    Internal exchange coupon  873  1,505  372 
    Foreign currency  455  172  1,444 
    IGP-M  1,569  494  221 
    IPCA  1,563  716  13,061 
    Variable income  2,181  4,894  5,495 
    Sovereign/Eurobonds and Treasuries  302  3,113  15,417 
    Other  1  4  25 
    Correlation/diversification effect  (4,532)  (8,900)  (14,105) 
    VaR (Value at Risk)  8,473  5,542  25,471 

     

    Sensitivity analysis

    In conformity with good risk management governance practice, Bradesco maintains a continued process of management of its positions, which encompasses control of all positions exposed to market risk by means of measures compatible with the best international practices and the New Basel Capital Accord. It is also worth mentioning that financial institutions have risk limits and controls and leverage regulated by Bacen.

    Risk limit proposals are validated by specific business committees and submitted to the approval of the Integrated Risk Management and Capital Allocation Committee, complying with limits laid down by the Board of Directors, according to the positions' targets, which are divided into the following portfolios:

    Financial exposure impacts of the Banking Portfolio (mainly interest rates and price indexes) do not necessarily represent an accounting loss for the Organization, due to the following reasons:

    186



    The following tables present the financial exposure sensitivity analysis on September 30, 2010 and June 30, 2010 (Trading and Banking Portfolios) pursuant to CVM Rule 475/08 and do not reflect how these market risk exposures are managed in the Organization's daily operations, according to information provided in this note.

    On September 30, 2010 - R$ thousand 
    Risk factors Trading and Banking portfolios  Scenarios (1)
    Definition  1  2  3 
    Interest rates in Reais  Exposures subject to changes in fixed interest rates and interest rate coupon  (3,102)  (860,938)  (1,664,177) 
    Price indexes  Exposures subject to the changes in price index coupon rate  (10,469)  (1,375,770)  (2,449,167) 
    Domestic exchange coupon  Exposures subject to the changes in foreign currency coupon rate  (81)  (4,008)  (7,986) 
    Foreign currency  Exposures subject to foreign exchange variation  (2,753)  (68,826)  (137,653) 
    Equities  Exposures subject to stock price variation  (15,182)  (379,542)  (759,085) 
    Sovereign/Eurobonds and Treasuries  Exposures subject to the interest rate variation of securities traded on the international market  (311)  (16,579)  (30,860) 
    Other  Exposures not classified in the previous definitions  (15)  (373)  (745) 
    Total not correlated (31,913)  (2,706,036)  (5,049,673) 
    Total correlated (17,562)  (1,953,978)  (3,585,011) 

     

    On June 30, 2010 - R$ thousand 
    Risk factors Trading and Banking portfolios  Scenarios (1)
    Definition  1  2  3 
    Interest rates in Reais  Exposures subject to fixed interest rates variation and interest rate coupon  (2,786)  (821,984)  (1,578,689) 
    Price indexes  Exposures subject to the variation of price index coupon rate  (9,339)  (1,288,063)  (2,287,844) 
    Domestic exchange coupon  Exposures subject to the variation of foreign currency coupon rate  (108)  (7,667)  (15,214) 
    Foreign currency  Exposures subject to foreign exchange variation  (43)  (1,069)  (2,137) 
    Equities  Exposures subject to stock price variation  (14,026)  (350,658)  (701,315) 
    Sovereign/Eurobonds and Treasuries  Exposures subject to the interest rate variation of securities traded on the international market  (445)  (14,411)  (28,648) 
    Other  Exposures not classified into previous definitions  -  (1)  (2) 
    Total not correlated (26,747)  (2,483,853)  (4,613,849) 
    Total correlated (17,480)  (1,672,997)  (3,067,224) 
     
    (1) Amounts net of tax effects

     

    187



    We present below the sensitivity analysis of the Trading Portfolio, which represents exposures that may cause material impacts on the Organization's results. It is worth mentioning that results show the impacts for each scenario for a static portfolio position on September 30, 2010 and June 30, 2010. The market dynamism results in continuous changes in these positions and does not necessarily reflect the current position. In addition, as previously mentioned, we maintain a continued process of market risk management, which continuously seeks, through market dynamics, ways of mitigating/minimizing related risks, according to the strategy determined by Senior Management. Therefore, in case of signs of deterioration in a certain position, proactive measures are taken to minimize potential negative impacts, aiming at maximizing the risk/return ratio for the Organization.

    On September 30, 2010 - R$ thousand 
    Risk factors Trading portfolios  Scenarios (1)
    Definition  1  2  3 
    Interest rates in Reais  Exposures subject to changes in fixed interest rates and interest rate coupon  (284)  (78,051)  (152,110) 
    Price indexes  Exposures subject to changes in price index coupon rate  (117)  (16,801)  (31,858) 
    Domestic exchange coupon  Exposures subject to the changes in foreign currency coupon rate  (15)  (865)  (1,711) 
    Foreign currency  Exposures subject to foreign exchange variation  (297)  (7,427)  (14,854) 
    Equities  Exposures subject to stock price variation  (613)  (15,324)  (30,648) 
    Sovereign/Eurobonds and Treasuries  Exposures subject to the interest rate variation of securities traded on the international market  (168)  (861)  (1,620) 
    Other  Exposures not classified in the previous definitions  -  -  (1) 
    Total not correlated (1,494)  (119,329)  (232,802) 
    Total correlated (776)  (91,207)  (177,470) 

     

    On June 30, 2010 - R$ thousand 
    Risk factors Trading portfolio  Scenarios (1)
    Definition  1  2  3 
    Interest rates in Reais  Exposures subject to changes in fixed interest rates and interest rate coupon  (215)  (57,019)  (112,008) 
    Price indexes  Exposures subject to changes in price index coupon rate   (41)  (6,240)  (11,794)
    Domestic exchange coupon  Exposures subject to changes in foreign currency coupon rate  (35)  (2,865)  (5,650) 
    Foreign currency  Exposures subject to foreign exchange variation  (43)  (1,069)  (2,137) 
    Equities  Exposures subject to stock price variation  (583)  (14,563)  (29,125) 
    Sovereign/Eurobonds and Treasuries  Exposures subject to the interest rate variation of securities traded on the international market  (211)  (6,611)  (13,066) 
    Other  Exposures not classified in the previous definitions   -   (1)   (2) 
    Total not correlated (1,128)  (88,368)  (173,782) 
    Total correlated (588)  (59,627)  (117,213) 
     
    (1) Amounts net of tax effects.

     

    188



    Sensitivity analyses were carried out based on scenarios prepared for the respective dates, always considering market data on the time and scenarios they would adversely affect our positions:

    Scenario 1: 
    Based on market information from September 30, 2010 and June 30, 2010 (BM&FBovespa, Anbima, etc), base point stresses were applied for interest rates and 1% variation for prices. For instance, in the scenario applied to positions on September 30, 2010, the exchange rate of Reais/Dollar was R$1.71, whereas on June 30, 2010 it was R$1.82. For the interest rate scenario, the 1-year fixed interest rate applied on the positions on September 30, 2010 and June 30, 2010 were 11.31% p.a. and 11.88% p.a., respectively. 
     
    Scenario 2: 
    25% stresses were determined based on the markets on September 30, 2010 and June 30, 2010. For instance, in the scenario applied to positions on September 30, 2010, the exchange rate of Reais/Dollar was R$2.11, whereas on June 30, 2010 it was R$2.25. For the interest rate scenario, the 1-year fixed interest rate applied to positions on September 30, 2010 and June 30, 2010 were 14.12% p.a. and 14.84% p.a., respectively. Scenarios for other risk factors also represented a 25% stress on the respective curves or prices. 
     
    Scenario 3: 
    50% stresses were determined based on the markets on September 30, 2010 and June 30, 2010. For instance, in the scenario applied to positions on September 30, 2010, the exchange rate of Reais/Dollar was R$2.54, whereas on June 30, 2010 it was R$2.70. For the interest rate scenario, the 1-year fixed interest rate applied to positions on September 30, 2010 and June 30, 2010 were 16.95% p.a. and 17.81% p.a., respectively. Scenarios for other risk factors also represented a 50% stress on the respective curves or prices. 

     

    Liquidity Risk

    The Liquidity Risk is the possibility of the Organization not having enough financial funds to honor its commitments due to the mismatch between payments and deposits, taking in consideration different currencies and the settlement terms of its rights and obligations. Risk knowledge and monitoring are essential for the Organization to settled operations safely and in due time.

    The Organization has a Liquidity Policy that establishes the minimum liquidity levels to be kept, as well as instruments to manage the liquidity in regular and crisis scenarios. Bradesco's policies and controls fully comply with the requirements of Resolution 2,804 of the National Monetary Council (CMN).

    Operating Risk

    Operational risk is the risk of loss resulting from inadequate or faulty internal processes, people, systems and external events. This definition includes legal risk, but does not consider strategic and image risks.

    Operational risk control is based on the preparation and implementation of methodologies, criteria and tools that standardize the collection and treatment of historical loss data and complies with Brazilian Central Bank regulations, the recommendations of the Bank for International Settlements (BIS) and best market practices.

    189



    We present the Balance Sheet by maturity in the chart below

      R$ thousand 
      1 to 30 
    days
    31 to 180 
    days
    181 to 360 
    days
    More than 
    360 days
    Not stated 
    maturity
    Total 
    Assets             
    Current and long-term assets  332,800,508  88,218,007  43,812,804  136,348,783  -  601,180,102 
    Funds available  9,668,864  -  -  -  -  9,668,864 
    Interbank investments  60,250,063  30,594,869  1,119,768  602,382  -  92,567,082 
    Securities and derivative financial instruments (1) (2)  156,808,586  5,144,113  9,290,154  24,838,356  -  196,081,209 
    Interbank and interdepartmental accounts  50,287,695  3,029  2,520  487,621  -  50,780,865 
    Loan and leasing operations  22,362,358  45,044,079  29,154,264  88,247,730  -  184,808,431 
    Other receivables and assets  33,422,942  7,431,917  4,246,098  22,172,694  -  67,273,651 
    Permanent assets  198,701  898,775  835,291  6,421,503  2,369,054  10,723,324 
    Investments  -  -  -  -  1,615,858  1,615,858 
    Premises and equipment and leased assets  48,858  244,291  293,150  2,469,569  345,182  3,401,050 
    Intangible assets  149,843  654,484  542,141  3,951,934  408,014  5,706,416 
    Total on September 30, 2010  332,999,209  89,116,782  44,648,095  142,770,286  2,369,054  611,903,426 
    Total on June 30, 2010  306,037,083  68,302,851  42,359,040  139,499,171  1,902,071  558,100,216 
    Total on September 30, 2009  262,076,806  68,904,073  33,950,196  119,302,659  1,451,956  485,685,690 
    Liabilities             
    Current and long-term liabilities  301,488,464  41,092,960  31,610,694  190,602,291  -  564,794,409 
    Deposits (2)  94,162,844  9,663,098  8,491,795  73,876,521  -  186,194,258 
    Federal funds purchased and securities sold under agreements to repurchase  105,145,858  12,981,922  6,191,739  32,689,218  -  157,008,737 
    Funds from issuance of securities  593,078  1,560,501  2,484,204  9,111,601  -  13,749,384 
    Interbank and interdepartmental accounts  2,451,263  -  -  -  -  2,451,263 
    Borrowing and onlending  2,802,522  7,736,183  6,070,356  21,388,929  -  37,997,990 
    Derivative financial instruments  1,195,011  433,671  92,016  157,306  -  1,878,004 
    Technical provisions for insurance, private pension plans and savings bonds (3)  59,722,581  2,061,327  1,190,354  19,388,518  -  82,362,780 
    Other liabilities:             
    - Subordinated debts  78,570  4,972,662  2,630,092  18,015,919  -  25,697,243 
    - Other  35,336,737  1,683,596  4,460,138  15,974,279  -  57,454,750 
    Deferred income  312,056  -  -  -  -  312,056 
    Minority interest in subsidiaries  -  -  -  -  683,298  683,298 
    Shareholders' equity  -  -  -  -  46,113,663  46,113,663 
    Total on September 30, 2010  301,800,520  41,092,960  31,610,694  190,602,291  46,796,961  611,903,426 
    Total on June 30, 2010  264,781,813  32,575,624  31,068,184  184,701,323  44,973,272  558,100,216 
    Total on September 30, 2009  222,226,127  24,113,570  28,577,698  170,997,558  39,770,737  485,685,690 
    Accumulated net assets on September 30, 2010  31,198,689  79,222,511  92,259,912  44,427,907  -  - 
    Accumulated net assets on June 30, 2010  41,255,270  76,982,497  88,273,353  43,071,201  -  - 
    Accumulated net assets on September 30, 2009  39,850,679  84,641,182  90,013,680  38,318,781  -  - 
     
    (1) 

    Investments in investment funds are classified as up to 30 days;

    (2) 

    Sale and purchase agreements are classified according to the maturity of the operation; and

    (3) 

    Demand and savings deposits and technical provisions for insurance, private pension plans and savings bonds comprising VGBL and PGBL products are classified as up to 30 days, without considering average historical turnover.

     

    190



    Capital Adequacy Ratio (Basel)

    The Organization s risk management seeks to optimize the risk-return ratio, aiming at minimizing losses, through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel) .

    We present the Capital Adequacy Ratio II in the chart below

    Calculation basis Capital Adequacy Ratio (Basel II) (1) R$ thousand 
    2010 2009
    September 30  June 30  September 30 
    Financial   Economic-
    financial
    Financial   Economic-
    financial
    Financial  Economic-
    financial
     
    Calculation basis Capital Adequacy Ratio (Basel)  46,113,663  46,113,663  44,295,323  44,295,323  38,877,487  38,877,487 
    Reduction for tax credits Bacen Resolution 3,059/02  -  -  -  -  (143,179)  (143,179) 
    Reduction for deferred assets Bacen Resolution 3,444/07  (223,467)  (306,058)  (357,852)  (441,456)  (226,279)  (260,114) 
    Decrease in gains/losses of mark-to-market adjustments in DPV and derivatives Bacen Resolution 3,444/07  1,590,384  1,590,384  1,751,725  1,751,725  1,480,317  1,480,317 
    Additional provision to the minimum required by Bacen Resolution 2,682/99 (3)  -  -  -  -  2,989,666  2,990,827 
    Minority interest/other  168,948  683,298  164,029  677,949  400,228  359,820 
    Reference shareholders' equity - Tier I  47,649,528  48,081,287  45,853,225  46,283,541  43,378,240  43,305,158 
    Total of gains/losses of adjustments to market value in Available for Sale (DPV) and derivatives Bacen Resolution 3,444/07  (1,590,384)  (1,590,384)  (1,751,725)  (1,751,725)  (1,480,317)  (1,480,317) 
    Subordinated debt (3)  9,668,818  9,668,818  8,607,645  8,607,645  12,003,947  12,003,947 
    Reference shareholders' equity Tier II  8,078,434  8,078,434  6,855,920  6,855,920  10,523,630  10,523,630 
    Total reference shareholders' equity (Tier I + Tier II)  55,727,962  56,159,721  52,709,145  53,139,461  53,901,870  53,828,788 
    Deduction of instruments for funding - Bacen Resolution 3,444/07  (91,651)  (239,902)  (89,593)  (233,649)  (62,097)  (328,694) 
    Reference shareholders' equity (a)  55,636,311  55,919,819  52,619,552  52,905,812  53,839,773  53,500,094 
    Capital allocation (by risk)             
    - Credit risk  36,352,388  36,425,640  34,824,557  34,754,633  31,483,525  31,633,767 
    - Market risk  171,539  171,539  134,901  134,901  423,470  428,460 
    - Operational risk (4)  1,758,568  2,574,130  1,677,756  1,677,756  1,132,832  1,132,832 
    Required reference shareholders' equity (b)  38,282,495  39,171,309  36,637,214  36,567,290  33,039,827  33,195,059 
    Margin (a b)  17,353,816  16,748,510  15,982,338  16,338,522  20,799,946  20,305,035 
    Risk-weighted assets (2) (c)  348,022,677  356,102,809  333,065,578  332,429,906  300,362,064  301,773,265 
    Capital adequacy ratio (a/c) (3)  15.99%  15.70%  15.80%  15.91%  17.92%  17.73% 
    (1) 

    Article 4 of Bacen Circular Letter 3,389/08 gives the option to exclude position sold in foreign currency for purposes of ascertaining the Capital Adequacy Ratio, also computing tax effects, carried out with the purpose of hedging investments abroad. Bradesco opted to do this on September 2008;

    (2) 

    As of July 1, 2008, with the New Basel Capital Accord, risk-weighted assets are determined based on 11% of required reference shareholders' equity which is the minimum capital required by Bacen; 

    (3)

    The index calculated in June 2010 comprises the effect of early redemption of funding amounting to US$300,000 thousand of perpetual subordinated debt issued in June 2005 and the effect of therevocation, as of April 2010, CMN Resolution 3,674/07 which allowed the full addition of the additional provision for loan losses at the calculation of the Reference Shareholders' Equity ; and

    (4)

    As set forth by Circular Letters 3,383/08 and 3,476/09, we point out that, as of July 2010, the calculation of capital allocation for Operating Risk for the Economic-Financial Consolidated includes non-financial companies.

     

    191



     

     

    b) Market value

    The book value, net of provisions for losses of the main financial instruments is as follows:

    Portfolios R$ thousand 
    Unrealized gain (loss) without tax effects
    Book
    value
     
    Market
    value
     
    In the result In shareholders' equity 
    2010  2010  2009  2010 2009 
    September
    30
    September
    30
    June 30 September
    30
    30   June 30  September
    30
    Securities and derivative financial instruments (Notes 3e, 3f and 8)  196,081,209  200,107,311  4,188,369  3,290,205  3,948,429  4,026,102  3,395,319  3,604,723 
    - Adjustment of available-for-sale securities (Note 8 cII)      162,267  (105,114)  343,706  -  -  - 
    - Adjustment of held-to-maturity securities (Note 8d item 6)      4,026,102  3,395,319  3,604,723  4,026,102  3,395,319  3,604,723 
    Loan and leasing operations (Notes 2, 3g and 10) (1)  217,274,004  217,703,543  429,539  178,274  302,263  429,539  178,274  302,263 
    Investments (Notes 3j, 4 and 13) (2)  1,615,858  8,539,083  6,923,225  6,527,565  6,592,407  6,923,225  6,527,565  6,592,407 
    Treasury shares (Note 23d)  -  -  -  -  -  -  -  3,978 
    Time deposits (Notes 3n and 16a)  100,730,273  100,576,388  153,885  150,567  94,408  153,885  150,567  94,408 
    Funds from issuance of securities (Note 16c)  13,749,384  13,745,680  3,704  8,905  2,524  3,704  8,905  2,524 
    Borrowing and onlending (Notes 17a and 17b)  37,997,990  37,883,726  114,264  70,014  76,886  114,264  70,014  76,886 
    Subordinated debts (Note 19)  25,697,243  26,342,319  (645,076)  (999,041)  (855,083)  (645,076)  (999,041)  (855,083) 
    Unrealized gains without tax effects      11,167,910  9,226,489  10,161,834  11,005,643  9,331,603  9,822,106 
     
    (1) 

    Includes advances on foreign exchange contracts, leasing operations and other receivables with credit features; and

    (2) 

    Basically includes the surplus of interest in subsidiaries and affiliated companies (Cielo (former Visanet), Odontoprev and Fleury) and other investments (BM&FBovespa and Cetip).

     

    192



    Determination of market value of financial instruments:

    33) EMPLOYEE BENEFITS

    Bradesco and its subsidiaries sponsor a supplementary private pension plan for employees and directors, in the PGBL modality, which is a private defined contribution pension plan that allows the accumulation of financial resources by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in Exclusive investment Fund (FIE).

    PGBL is managed by Bradesco Vida e Previdência S.A. and Bradesco Asset Management (BRAM). The Securities Dealer company (DTVM) is responsible for the financial management of FIE funds.

    Contributions paid by employees and directors of Bradesco and its subsidiaries are equivalent to 4% of the salary, except for participants who, in 2001, opted to migrate to the defined contribution plan (PGBL) plan from the defined benefit plan, whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.

    The actuarial liabilities of defined contribution plan (PGBL) are fully covered by the net assets of the corresponding FIE.

    In addition to the aforementioned plan (PGBL), former participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in this plan. For participants of the defined benefit plan, migrated or not to the PGBL plan, retired participants and pensioners, the present value of the plan's actuarial liabilities is fully covered by plan assets.

    Banco Alvorada S.A. (merging company of Banco Baneb S.A.) maintains supplementary retirement plans of defined contribution and defined benefit, through Fundação Baneb de Seguridade Social -Bases (related to former employees of Baneb). The actuarial liabilities of defined contribution and defined benefit plans are fully covered by assets of the plans.

    Banco Bradesco BBI S.A. (current name of Banco BEM S.A.) sponsors supplementary retirement plans of both defined benefit and defined contribution types, through the Assistance and Retirement Pension Fund for the Employees of the Bank of the State of Maranhão (Capof).

    Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (Alvorada CCFI) (merging company of Banco BEC S.A.) sponsors a defined benefit plan by means of the Private Pension Plan Fund of the Bank of the State of Ceará (Cabec).

    193



    The assets of the private pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).

    Bradesco's facilities abroad provide their employees and directors with a private pension plan in compliance with the rules set forth by local authorities, which authorize to accumulate funds during the participant's professional career.

    Expenses with contributions made in the 9-month period ended September 30, 2010 amounted to R$251,255 thousand (R$211,412 thousand on September 30, 2009) and R$108,711 thousand in the third quarter of 2010 (R$69,275 thousand in the second quarter of 2010).

    In addition to this benefit, Bradesco and its subsidiaries offer their employees and directors several other benefits including: health insurance, dental care, life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, amounted to R$1,400,270 thousand in the 9-month period ended September 30, 2010 (R$1,232,740 thousand on September 30, 2009) and R$521,012 thousand in the third quarter of 2010 (R$450,347 thousand in the second quarter of 2010).

    34) INCOME TAX AND SOCIAL CONTRIBUTION

    a) Calculation of income tax and social contribution charges

       R$ thousand 
    2010 2009 
    3rd quarter  2nd quarter  September 30 
    YTD
    September 30 
    YTD
    Income before income tax and social contribution  4,176,367  3,519,620  10,385,683  9,360,497 
    Total income tax and social contribution at rates of 25% and 15%, respectively (1)  (1,670,547)  (1,407,848)  (4,154,273)  (3,744,199) 
    Effect of additions and exclusions on the tax calculation:         
    Equity in the earnings of unconsolidated companies  7,567  7,606  26,676  23,236 
    Exchange gain/(loss)  (311,307)  24,265  (256,502)  (935,219) 
    Non-deductible expenses, net of non-taxable income (2)  (87,105)  (72,203)  (216,077)  (85,372) 
    Tax credits recorded from previous periods  -  -  241,732  - 
    Interest on shareholders' equity (paid and payable)  250,395  246,774  740,379  643,090 
    Effect of the difference of the social contribution rate (3)  267,585  190,614  610,408  392,436 
    Other amounts  (42,741)  (85,789)  (244,395)  192,742 
    Income tax and social contribution for the period  (1,586,153)  (1,096,581)  (3,252,052)  (3,513,286) 
     
    (1) 

    The social contribution rate for companies of the financial and insurance sectors was increased to 15%, according to Law 11,727/08, remaining at 9% for other companies (Note 3h);

    (2) 

    Comprises the tax effect resulting from the adhesion to tax amnesty program, with amnesty for the settlement of debts managed by the Brazilian Federal Revenue Service (RFB) and the National Treasury Attorney's Office (PGFN), established by Law 11,941/09; and

    (3) 

    Refers to the adjustment of the effective rate of social contribution in relation to the rate (40%) shown.

     

    194



    b) Breakdown of income tax and social contribution in the result

      R$ thousand 
    2010 2009 
    3rd quarter  2nd quarter  September 30 
    YTD
    September 30 
    YTD
    Current taxes:         
    Income tax and social contribution payable  (1,618,286)  (1,611,692)  (4,716,110)  (6,706,686) 
    Deferred taxes:         
    Amount recorded/realized for the period on temporary additions  296,323  656,988  1,614,796  3,141,577 
    Use of opening balances of:         
    Negative basis of social contribution  (9,731)  (31,972)  (96,750)  (138,595) 
    Tax loss  (102,184)  (93,827)  (349,735)  (420,864) 
    Tax credits recorded from previous periods         
    Negative basis of social contribution  -  -  12,102  - 
    Tax loss  -  -  33,617  - 
    Temporary additions  -  -  196,013  - 
    Recording/utilization in the period on:         
    Negative basis of social contribution  6,003  5,594  22,714  38,662 
    Tax loss  (158,278)  (21,672)  31,301  572,620 
    Total deferred taxes  32,133  515,111  1,464,058  3,193,400 
    Income tax and social contribution for the period  (1,586,153)  (1,096,581)  (3,252,052)  (3,513,286) 

     

    195



    c) Origin of tax credits of deferred income tax and social contribution

      R$ thousand 
    Balance on 
    12.31.2009 
    Amount 
    recorded (1) 
    Amount 
    realized 
    Balance on
    9.30.2010
     
    Balance on
    6.30.2010
     
    Balance on 
    9.30.2009 
    Allowance for loan losses  7,724,064  3,030,730  2,549,905  8,204,889  8,388,751  7,623,238 
    Provision for civil contingencies  827,553  252,472  116,184  963,841  923,636  821,771 
    Provision for tax contingencies  1,970,367  652,627  54,913  2,568,081  2,411,166  2,169,732 
    Labor provisions  578,623  182,840  143,228  618,235  621,586  589,283 
    Provision for devaluation of securities and investments  121,010  8,347  20,983  108,374  113,598  109,303 
    Provision for devaluation of foreclosed assets  104,500  58,615  53,736  109,379  107,118  106,654 
    Adjustment to market value of trading securities  13,317  5,524  666  18,175  16,542  15,603 
    Amortized goodwill  1,031,107  29,033  155,123  905,017  949,777  1,067,306 
    Provision for interest on shareholders  equity  -  454,683  -  454,683  231,802  387,869 
    Law 11,638/07 adjustments  93,665  -  6,363  87,302  99,028  90,466 
    Other  1,787,044  455,337  218,298  2,024,083  1,902,730  1,646,432 
    Total tax credits over temporary differences  14,251,250  5,130,208  3,319,399  16,062,059  15,765,734  14,627,657 
    Tax losses and negative basis of social contribution in Brazil and abroad  1,119,281  99,734  446,485  772,530  1,036,720  1,420,403 
    Subtotal  15,370,531  5,229,942  3,765,884  16,834,589  16,802,454  16,048,060 
    Adjustment to market value of available-for- sale securities  51,388  140,073  43,276  148,185  235,034  170,485 
    Social contribution Provisional Measure 2,158-35 of August 24, 2001  270,123  -  65,304  204,819  235,989  329,164 
    Total tax credits (Note 11b)  15,692,042  5,370,015  3,874,464  17,187,593  17,273,477  16,547,709 
    Deferred tax liabilities (Note 34f)  3,985,467  1,377,828  324,613  5,038,682  4,875,607  4,327,943 
    Tax credits net of deferred tax liabilities  11,706,575  3,992,187  3,549,851  12,148,911  12,397,870  12,219,766 
    - Percentage of net tax credits over reference shareholders' equity (Note 32a)  20.9%      21.7%  23.4%  22.8% 
    - Percentage of net tax credits over total assets  2.3%      2.0%  2.2%  2.5% 
     
    (1) Includes tax credit related to the increase in the social contribution rate for companies in the financial and insurance sectors, established by Law 11,727/08, equivalent to R$353,170 thousand (Note 3h).

     

    196



    d) Expected realization of tax credits over temporary differences, tax loss and negative basis of social contribution and social contribution tax credit Provisional Measure 2,158-35

      R$ thousand 
    Temporary differences  Tax loss and negative basis  Total 
    Income 
    tax 
    Social 
    contribution 
    Income 
    tax 
    Social 
    contribution 
    2010  1,055,780  540,905  121,462  13,670  1,731,817 
    2011  1,961,589  1,184,808  161,972  69,851  3,378,220 
    2012  2,854,941  1,425,927  131,934  70,337  4,483,139 
    2013  1,966,746  987,618  59,961  31,076  3,045,401 
    2014  2,375,595  1,211,128  75,718  34,661  3,697,102 
    2015 (9 months)  322,319  174,703  1,390  498  498,910 
    Total  10,536,970  5,525,089  552,437  220,093  16,834,589 

     

      R$ thousand 
    Social contribution tax credit - Provisional Measure 2,158 35 
    2010  2011  2012  2013  2014  Total 
    Total  19,855  12,824  60,339  81,727  30,074  204,819 

     

    The projected realization of tax credits is an estimate and it is not directly related to the expected accounting income.

    The present value of tax credits, calculated based on the average funding rate, net of tax effects, amounts to R$15,633,173 thousand (June 30, 2010 R$15,340,284 thousand and September 30, 2009 R$14,914,422 thousand), of which R$14,722,985 thousand (June 30, 2010 R$14,189,571 thousand and September 30, 2009 R$13,285,399 thousand) is relative to temporary differences, R$723,434 thousand (June 30, 2010 R$939,719 thousand and September 30, 2009 R$1,344,404 thousand) to tax losses and negative basis of social contribution and R$186,754 thousand (June 30, 2010 R$210,994 thousand and September 30, 2009 R$284,619 thousand) comprises tax credit over social contribution Provisional Measure 2,158-35.

    e) Unrecorded tax credits

    Tax credits of R$78,494 thousand (June 30, 2010 R$74,693 thousand and September 30, 2009 R$71,690 thousand) have not been recorded in the financial statements, and will be recorded when prospects of realization are probable according to studies and analyses prepared by the Management and in accordance with Bacen rules.

    Due to the Ação Direta de Inconstitucionalidade (lawsuit filed at the Supreme Court claiming the unconstitutionality of a law approved by congress) filed by CONSIF against Law 11,727/08, Articles 17 and 41, tax credits from previous periods arising from the Social Contribution rate increase from 9% to 15% were recorded up to the limit of the corresponding consolidated tax liabilities. The unrecognized tax credit balance related to the Social Contribution rate increase not recorded amounts to R$459,618 thousand (note 3h).

    197



    f) Deferred tax liabilities

      R$ thousand 
    2010 2009 
    September 30  June 30  September 30 
    Mark-to-market adjustment of derivative financial instruments  251,468  245,687  617,637 
    Difference in depreciation  3,884,253  3,720,665  2,962,159 
    Operations in the market for future settlement  138,385  198,202  64,186 
    Others  764,576  711,053  683,961 
    Total  5,038,682  4,875,607  4,327,943 

     

    The deferred tax liabilities of financial and insurance sector companies were established considering the increase of the social contribution rate, determined by Law 11,727/08 (Note 3h).

    35) OTHER INFORMATION

    a) The Bradesco Organization manages investment funds and portfolios with net assets on September 30, 2010 of R$276,634,519 thousand (June 30, 2010 - R$263,296,711 thousand and September 30, 2009 R$236,911,941 thousand).

    b) In 2010, continuing with the reversal of anti-crisis measures taken at the end of 2008, BACEN altered the mandatory payment calculation system, which had the following impacts:

    Changes in the first quarter of 2010

    Description  Previous rule  Current rule 
    Decrease in Bacen additional compulsory deposit requirement collected from demand deposits, savings deposits and time deposits 
    Bacen collects the amount that exceeds R$1 billion 
    Use of reducing agents for institutions with Reference Equity lower than R$5 billion 
    Rate to calculate Bacen additional compulsory deposit requirement collected from demand and time deposits 
    Demand deposits - 5% 

    Time deposits - 4% 
    Demand deposits - 8 % 

    Time deposits - 8% 
    Decrease in the amount subject to collections over time deposits (1) 
    Bacen collects the amount that exceeds R$2 billion 
    Use of reducing agents for institutions with Reference Equity lower than R$5 billion 
    Calculation rate of compulsory deposits on time deposits(1) 
    13.5% 
    15% 
    Compliance with Bacen compulsory deposit requirement collected from time deposits (1) 
    45% in government securities and 55% in cash, not remunerated may be replaced by credits acquired up to March 31, 2010 from financial institutions, basically derived from (i) loan operations; (ii) receivables from leasing operations; (iii) advances and other issuance credits or liability of non-financial individuals andcorporations, (iv) interbank deposits withguaranteed assets provided for by laws; (v) fixedincome securities issued by non-financial entities,composing the institution's portfolio or investmentfunds; (vi) receivables pertaining to ReceivablesSecuritization Funds (FIDC); (vii) FIDC quotasorganized by the Deposit Guarantee Association(FGC); and (viii) foreign currency acquisitions withBacen made with financial institution's resalecommitment, combined with Bacen's repurchasecommitment, only accepting the deduction ofcredits acquired from institutions whoseReference Shareholders' Equity reaches up toR$2.5 billion 
    100% in cash remunerated at the Selic rate, which may be deduced in up to 45% of the acquisitions and interbank deposits acquired up to June 30, 2010, postponed to December 30, 2010. 
     
     
    (1) The Financial Statements were impacted as of April 2010.

     

    198



    Changes in the second quarter of 2010

    Description  Previous rule  Current rule 
    Rate for rural loan liabilities (2)  30%  29% 
    Calculation rate of compulsory deposits on demand deposits(2) 42%  43% 
    (2) The financial statements were impacted as of July 2010.

     

    c) As part of the process of convergence with international accounting standards, certain rules and their interpretation were issued by the Brazilian Accounting Pronouncements Committee (CPC), which are applicable to financial institutions only after approval by BACEN. The accounting standards which have been approved by BACEN include the following:

    At present, it is not practicable to estimate when BACEN will approve the other CPC accounting standards or whether their adoption, subsequent to approval, will be effective for future periods, or applicable retroactively. As a result, it is not yet possible to estimate the accounting effects of these standards on Bradesco's financial statements.

    CMN Resolution 3,786/09 and Circular 3,472/09 established that financial institutions and others authorized to operate by Bacen, constituted as publicly held companies or which are obliged to form an Audit Committee shall, as from December 31, 2010, prepare annually and publish in up to 90 days from the base date December 31, their consolidated financial statements, prepared in accordance with international financial reporting standards (IFRS), in compliance with standards issued by the International Accounting Standards Board. (IASB). Accordingly, Bradesco is currently analyzing the accounting effects of the transition to IFRS and will conclude this process within the deadlines established by Bacen.

    199



    Management Bodies 

     

    Cidade de Deus, Osasco, SP, October 26, 2010

    Board of Directors     
    Chairman  *Department Directors  Compensation Committees 
    Lázaro de Mello Brandão  Alexandre da Silva Glüher  Lázaro de Mello Brandão - Coordenador 
      Alfredo Antônio Lima de Menezes  Antônio Bornia 
    Vice-Chairman  André Rodrigues Cano  Mário da Silveira Teixeira Júnior 
    Antônio Bornia  Josué Augusto Pancini  Luiz Carlos Trabuco Cappi 
      Luiz Carlos Angelotti  **Carlos Alberto Rodrigues Guilherme 
    Members  Marcelo de Araújo Noronha   
    Mário da Silveira Teixeira Júnior  Nilton Pelegrino Nogueira  Audit Committee 
    João Aguiar Alvarez    Carlos Alberto Rodrigues Guilherme - Coordenador 
    Denise Aguiar Alvarez  Department Directors  José Lucas Ferreira de Melo 
    Luiz Carlos Trabuco Cappi  Adineu Santesso  Romulo Nagib Lasmar 
    Carlos Alberto Rodrigues Guilherme  Airton Celso Exel Andreolli  Osvaldo Watanabe 
    Ricardo Espírito Santo Silva Salgado  Altair Antônio de Souza   
      Amilton Nieto  Compliance and Internal Control Committee 
      André Bernardino da Cruz Filho  Mário da Silveira Teixeira Júnior - Coordenador 
    Board of Executive Officers  André Marcelo da Silva Prado  Carlos Alberto Rodrigues Guilherme 
      Antonio de Jesus Mendes  Domingos Figueiredo de Abreu 
    Executive Officers  Antonio José da Barbara  Milton Matsumoto 
      Arnaldo Nissental  Alexandre da Silva Glüher 
    Chief Executive Officer  Aurélio Guido Pagani  Marco Antonio Rossi 
    Luiz Carlos Trabuco Cappi  Cassiano Ricardo Scarpelli  Clayton Camacho 
      Clayton Camacho  **Moacir Nachbar Junior 
    Executive Vice-Presidents  Denise Pauli Pavarina  Roberto Sobral Hollander 
    Laércio Albino Cezar  Douglas Tevis Francisco  Frederico William Wolf 
    Arnaldo Alves Vieira  Fernando Roncolato Pinho   
    Sérgio Socha  Jair Delgado Scalco  Executive Disclosure Committee (Non-Statutory) 
    Julio de Siqueira Carvalho de Araujo  Jean Philippe Leroy  Domingos Figueiredo de Abreu - Coordenador 
    Norberto Pinto Barbedo  João Albino Winkelmann  Julio de Siqueira Carvalho de Araujo 
    Domingos Figueiredo de Abreu  José Luiz Rodrigues Bueno  Milton Matsumoto 
      José Maria Soares Nunes  Luiz Carlos Angelotti 
      Júlio Alves Marques  Marco Antonio Rossi 
    Managing Directors  Laércio Carlos de Araújo Filho  Samuel Monteiro dos Santos Junior 
    José Alcides Munhoz  Lúcio Rideki Takahama  Antonio José da Barbara 
    Milton Matsumoto  Luiz Alves dos Santos  José Maria Soares Nunes 
    Odair Afonso Rebelato  Luiz Carlos Brandão Cavalcanti Junior  Paulo Faustino da Costa 
    Aurélio Conrado Boni  Luiz Fernando Peres  Marcos Aparecido Galende 
    Ademir Cossiello  Marcos Bader   
    Sérgio Alexandre Figueiredo Clemente  Marcos Daré  Ethical Conduct Committee 
    Candido Leonelli  Mario Helio de Souza Ramos  Milton Matsumoto - Coordenador 
    Maurício Machado de Minas  Marlene Morán Millan  Carlos Alberto Rodrigues Guilherme 
      Moacir Nachbar Junior  Arnaldo Alves Vieira 
      Nobuo Yamazaki  **Julio de Siqueira Carvalho de Araujo 
      Octávio de Lazari Júnior  Domingos Figueiredo de Abreu 
      Octavio Manoel Rodrigues de Barros  Odair Afonso Rebelato 
      Paulo Aparecido dos Santos  Alexandre da Silva Glüher 
      Paulo Faustino da Costa  **André Rodrigues Cano 
      Roberto Sobral Hollander  **Josué Augusto Pancini 
      Walkiria Schirrmeister Marquetti  Marco Antonio Rossi 
        Clayton Camacho 
      Directors  José Luiz Rodrigues Bueno 
      Antonio Carlos Melhado  Júlio Alves Marques 
      Antonio Chinellato Neto  **Moacir Nachbar Junior 
      Cláudio Borges Cassemiro  Glaucimar Peticov 
      Cláudio Fernando Manzato  Frederico William Wolf 
      Edilson Wiggers   
      José Ramos Rocha Neto  
      Marcos Aparecido Galende  Integrated Risk Management and Capital Allocation Committee 
      Osmar Roncolato Pinho  Luiz Carlos Trabuco Cappi - Coordenador 
      Renan Mascarenhas Carmo  Laércio Albino Cezar 
        Arnaldo Alves Vieira 
        Sérgio Socha 
      Regional Officers  Julio de Siqueira Carvalho de Araujo 
      Alex Silva Braga  Norberto Pinto Barbedo 
      Almir Rocha  Domingos Figueiredo de Abreu 
      Antonio Gualberto Diniz  Milton Matsumoto 
      Antonio Piovesan  Ademir Cossiello 
      Delvair Fidencio de Lima  Marco Antonio Rossi 
      Diaulas Morize Vieira Marcondes Junior  Roberto Sobral Hollander 
      Francisco Aquilino Pontes Gadelha   
      Francisco Assis da Silveira Junior  Fiscal Council 
      Geraldo Dias Pacheco  Members 
      João Alexandre Silva  Nelson Lopes de Oliveira - Coordenador 
      João Carlos Gomes da Silva  Domingos Aparecido Maia 
      José Sergio Bordin  Ricardo Abecassis Espírito Santo Silva 
      Mauricio Gomes Maciel   
      Volnei Wulff  Substitute Members 
      Wilson Reginaldo Martins  João Batistela Biazon 
        Jorge Tadeu Pinto de Figueiredo 
        Renaud Roberto Teixeira 
     
        Ombudsman Department 
        Júlio Alves Marques Ouvidor 

     

    *Members appointed as Deputy Director will be elected after they take office
    **Under homologation by the Brazilian Central Bank

    General Accounting Committee
     Marcos Aparecido Galende
    Accountant -CRC 1SP201309/O-6

    200



    Independent Auditor's Report on Limited Review 

     

    (A free translation of the original in Portuguese)

    To the Board of Directors
    Banco Bradesco S.A.

    1. 

    We carried out limited reviews of the accounting information presented in the consolidated Quarterly Information of Banco Bradesco S.A. and its subsidiaries, comprising the consolidated balance sheets as of September 30, 2010, June 30, 2010 and September 30, 2009 and the related consolidated statements of income, of changes in stockholders' equity, of cash flows and of value added for the quarters then ended. This information is the responsibility of the Bank's management.

     

     

    2. 

    Our reviews were carried out in accordance with specific standards established by the Institute of Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Accounting Council (CFC) and mainly comprised: (a) inquiries of and discussions with management responsible for the accounting, financial and operating areas of the Bank and its subsidiaries with regard to the main criteria used for the preparation of the Quarterly Information and (b) a review of the significant information and the subsequent events which have, or could have significant effects on the financial position and operations of the Bank and its subsidiaries.

     

     

    3. 

    Based on our limited reviews, we are not aware of any material modifications which should be made to the Quarterly Information referred to above in order that this information be stated in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN) and the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information.

    São Paulo, October 26, 2010

    PricewaterhouseCoopers
    Auditores Independentes
    CRC 2SP000160/O-5

    Luís Carlos Matias Ramos
    Contador
    CRC 1SP171564/O-1

    201



    Fiscal Council's Report 

     

    The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory attributions, having examined the Management Report and the Financial Statements related to the third quarter of 2010 and in view of the limited review report prepared by PricewaterhouseCoopers Auditores Independentes, have the opinion that the aforementioned documents, based on the current corporate law, fairly reflect the Company's equity and financial position.

    Cidade de Deus, Osasco, São Paulo, October 26, 2010

    Nelson Lopes de Oliveira

    Domingos Aparecido Maia

    Ricardo Abecassis E. Santo Silva

    202



    For further information:

     

    Board of Executive Officers

    Domingos Figueiredo de Abreu

    Executive Vice-President and Executive IRO

     

    Phone: (#55 11) 3681-4011

    4000.abreu@bradesco.com.br

     

     

    Market Relations Department

    Paulo Faustino da Costa

    Phone: (#55 11) 2178-6201

    Fax: (#55 11) 2178-6215

     

     

    Avenida Paulista, 1.450 1º andar

    CEP 01310-917 São Paulo-SP

    Brazil

    www.bradesco.com.br/ir

     

    203


     
    SIGNATURES
     
     
    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
    Date: November 3, 2010
     
    BANCO BRADESCO S.A.
    By:
     
    /S/ Luiz Carlos Angelotti

        Luiz Carlos Angelotti
    Departament Officer


     
     
    FORWARD-LOOKING STATEMENTS

    This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.