Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
PRESS RELEASE | |
Bovespa: BBDC3, BBDC4 Latibex: XBBDC NYSE: BBD |
This Press Release may include information on future events. These considerations may reflect not only historical facts, but also the desires and expectations of Bradescos management. Words such as anticipates, desires, expects, foresees, plans, predicts, projects, wishes and similar expressions are intended to identify statements, which necessarily involve known and unknown risks. Known risks include uncertainties, which are not restricted to the impact of the competitive nature of prices and services, the acceptance of services by the market, service transactions of Bradesco and of its competitors, regulatory approvals, currency fluctuations, changes in the range of services offered and other risks described in Bradescos reports. This Press Release is valid as at this date and Banco Bradesco assumes no obligation whatsoever to update this release, either as a result of new information and/or future events.
Monday, 01.28.2008 2007 Earnings Release.
We present below the main figures obtained by Bradesco in 2007. Our Report on Economic and Financial Analysis with the complete Financial Statements is available on Bradescos website (http://www.bradesco.com.br/ri).
1. The Net Income of 2007 stood at R$8.010 billion (a 58.5% growth compared to the income of R$5.054 billion of the same period of 2006), corresponding to R$3.97 EPS and profitability of 31.4% on the Average Stockholders Equity*. The Net Income of 4Q07 stood at R$2.193 billion (a 21.2% growth compared to the income of R$1.810 billion in 3Q07).
2. The origin of the income is comprised of R$5.655 billion stemming from financial activities, which correspond to 71% of the Net Income and R$2.355 billion generated by Insurance, Private Pension Plans and Certificated Savings Plans activities, which represented 29% of the Net Income.
3. Bradescos Market Capitalization grew by 29.1% compared to the same period of the previous year, reaching R$109.463 billion in December 2007.
4. Our Total Assets, at the end of the period, recorded a balance of R$341.184 billion, a 28.5% growth compared to December 2006. The annualized return on average Total Assets stood at 2.7%, higher than the 2.2% recorded in the same period of the previous year.
5. The total loan portfolio (considering sureties, guarantees and credit cards receivables) reached R$161.407 billion, a 38.9% growth compared to the same period of the previous year. Loans to individuals totaled R$59.277 billion (a 34.2% growth), while operations to corporate clients reached R$102.130 billion (a 41.7% growth).
6. Funds raised and managed added up to R$484.265 billion, a 25.3% growth over the R$386.586 billion of December 2006.
7. The Stockholders Equity added up to R$30.357 billion, a 23.2% growth on the same period of the previous year. The Capital Adequacy Ratio in December 2007 stood at 14.0% .
8. Remuneration to Stockholders, in the period, as Interest on Own Capital/Dividends paid and provisioned, added up to R$2.823 billion, equivalent to 35.2% of the Net Income of 2007.
9. The Efficiency Ratio in Dec/07 stood at 41.8%, an improvement of 0.3 p.p. compared to the 42.1% obtained in Dec/06.
10. In 2007, investments in Infrastructure, Information Technology and Telecommunications amounted to R$2.099 billion, a growth of R$273 million compared to the previous year.
11. Taxes and contributions, including social security, paid or provisioned in the period, stemming from the main activities developed by Bradesco Organization, totaled R$6.795 billion, equivalent to 84.8% of the Net Income.
12. Bradesco is Brazils largest private customer service network, with 3,160 Branches, 25,974 ATMs of the Bradesco Dia&Noite (Day&Night) Network, 3,939 ATMs of the Banco24Horas (24HourBank) Network, 11,539 Bradesco Expresso Outlets, 5,821 Banco Postal Branches, 2,776 Mini Branches and 375 Branches of Finasa Promotora de Vendas.
13. On November 14, started-up the activities of Bradescos Brokerage Firm in London, England, called Bradesco Securities UK Limited, which operates as a Broker Dealer, focusing on the intermediation of fixed income and equity products of Brazilian companies to European/Global institutional investors.
14. On 01.04.08, all matters discussed at the Special Stockholders Meeting held on this date were approved, such as the increase of the Capital Stock in the amount of R$1,200,000,000.00, upon the issuance of 27,906,977 new non-par registered book-entry stocks, with 13,953,489 common stocks and 13,953,488 preferred stocks, to be subscribed by stockholders in the period of 01.22 to 02.22.08 at the price of R$43.00 per stock. Such increase will be followed by the payment of Supplementary Interest on Own Capital and Dividends in the amount of R$1,988,150,000.00, declared on 12.28.07, which will be paid on the same date (03.17.08) of the payment of stocks.
15. Fundação Bradesco is dedicated, for more than 50 years, to the education of low-income children, adolescents and adults. Since its creation, it has provided free and quality education to around 2 million students which, added to distance courses, exceeded 2.5 million assistances. This year, it invested more than R$200.9 million, providing free education to more than 109 thousand students.
(*) It does not consider the mark-to-market effect of Securities Available for Sale recorded in the Stockholders Equity
Milton Vargas | |
Executive Vice-President and Investor Relations Officer | |
Domingos Figueiredo de Abreu | |
Managing Director | |
Jean Philippe Leroy | |
Department Director | |
Phone: (55 11) 2178-6201 | |
Institutional Area | Individuals Area |
Phone: (55 11) 2178-6218 | Phone: (55 11) 2178-6203 |
e-mail: investidores@bradesco.com.br | |
www.bradesco.com.br/ri |
Banco Bradescos Net Income of R$8.010 billion, in the twelve-month period ended in December 2007 and of R$2.193 related to 4Q07, includes some extraordinary events occurred in the period of 2007, as shown below:
R$ million | 12M07 | 12M06 | 4Q07 | 3Q07 |
REPORTED NET INCOME | 8,010 | 5,054 | 2,193 | 1,810 |
Full Goodwill Amortization 1 | 953 | 2,109 | 140 | 631 |
Active Tax Credit | (718) | (398) | (300) | (376) |
Civil Provision 2 | 274 | - | 74 | 126 |
Partial Sale of Bovespa/BM&F | (480) | - | (405) | (75) |
Total/Partial Sale of Investment 3 | (1,017) | (219) | (64) | - |
Non-Technical Provision - Health Insurance | - | 387 | - | - |
Supplementary Labor Provision | 232 | 309 | 232 | - |
Other | (87) | - | (36) | (51) |
Fiscal Effects | 43 | (879) | 20 | (215) |
Subtotal Extraordinary Events | (800) | 1,309 | (339) | 40 |
ADJUSTED NET INCOME | 7,210 | 6,363 | 1,854 | 1,850 |
1 Refers to the full goodwill amortization recorded in affiliated companies/subsidiaries.
2 Economic Plans.
3 In 2006: Usiminas R$219; in 2007: Serasa R$599; Arcelor R$354 and Indiana R$64.
Thus, due to these extraordinary events, the Adjusted Net Income stood at R$1.854 billion in the 4th quarter of 2007 and at R$7.210 billion in 2007. This Adjusted Net Income will be the basis used for the analysis and comments of this Press Release, as well as of our Report on Economic and Financial Analysis.
Loan Portfolio
R$ million | Variation % | ||||
Dec/07 | Sep/07 | Dec/06 | Year | Quarter | |
Individuals | 59,277 | 54,383 | 44,156 | 34.2% | 9.0% |
Large Corporates | 58,150 | 48,331 | 42,087 | 38.2% | 20.3% |
SMEs | 43,980 | 37,379 | 29,982 | 46.7% | 17.7% |
Total | 161,407 | 140,093 | 116,225 | 38.9% | 15.2% |
The Loan Portfolio, including Sureties and Guarantees and receivables from Credit Cards (purchases in installments and in cash) reached R$161.407 billion, a 38.9% growth compared to December/06 and a 15.2% increase in this quarter.
Loans to Individuals recorded a R$15.121 billion growth or 34.2% compared to December/06 and a R$4.894 billion increase or 9.0% in this quarter, resulting mainly from the higher demand for consumer finance. Not considering the acquired loan portfolios, there was a 37.2% growth on December/06 and an 8.9% increase in this quarter.
Loans to Corporates grew by R$30.061 billion or 41.7% compared to December/06, mostly in Working Capital, Leasing, Mortgage, Trade Finance Operations and Overdraft Accounts. In this quarter, the loan expansion stood at R$16.420 billion or 19.2%, with main increases recorded in Working Capital, Leasing and Sureties and Guarantees.
The demand for loans was higher in SMEs, recording increases of 46.7% compared to 2006 and of 17.7% in this quarter. Referring to Large Corporates, increases of 38.2% over December/06 and of 20.3% in this quarter were recorded. In addition, it is worth mentioning that 90.0% of Sureties and Guarantees operations are originated by Large Corporates.
Not considering Sureties and Guarantees and receivables from Credit Cards, the Loan Portfolio added up to R$131.307 billion, an increase of R$35.088 billion or 36.5% compared to the year and of R$14.950 billion or 12.8% in this quarter.
Breakdown of the loan portfolios Individuals and Corporates:
Individuals | R$ million | Variation % | |||
Dec/07 | Sep/07 | Dec/06 | Year | Quarter | |
Vehicles - CDC | 21,183 | 19,556 | 16,260 | 30.3% | 8.3% |
Personal Loans | 7,063 | 7,016 | 6,356 | 11.1% | 0.7% |
Credit Card | 8,284 | 7,230 | 5,629 | 47.2% | 14.6% |
Payroll Deductible Loans | 6,106 | 5,608 | 3,837 | 59.1% | 8.9% |
BNDES Onlendings | 2,843 | 3,060 | 2,931 | (3.0%) | (7.1%) |
Leasing | 3,315 | 2,215 | 1,017 | 226.0% | 49.7% |
Rural Loan | 3,138 | 2,684 | 1,914 | 63.9% | 16.9% |
Overdraft accounts | 1,848 | 1,960 | 1,688 | 9.5% | (5.7%) |
Mortgage | 1,646 | 1,420 | 1,089 | 51.1% | 15.9% |
Sureties and Guarantees | 390 | 308 | 201 | 94.0% | 26.6% |
Other | 3,461 | 3,326 | 3,234 | 7.0% | 4.1% |
Total | 59,277 | 54,383 | 44,156 | 34.2% | 9.0% |
Corporates | R$ million | Variation % | |||
Dec/07 | Sep/07 | Dec/06 | Year | Quarter | |
Working Capital | 14,685 | 10,589 | 8,498 | 72.8% | 38.7% |
BNDES Onlendings | 10,442 | 9,740 | 8,275 | 26.2% | 7.2% |
Operations Abroad | 8,535 | 8,294 | 6,513 | 31.0% | 2.9% |
Overdraft accounts | 7,643 | 7,284 | 6,120 | 24.9% | 4.9% |
Export Financing | 7,812 | 6,976 | 6,146 | 27.1% | 12.0% |
Credit Card | 4,265 | 3,327 | 2,433 | 75.3% | 28.2% |
Leasing | 4,886 | 4,098 | 2,891 | 69.0% | 19.2% |
Vehicles - CDC | 3,496 | 3,171 | 2,885 | 21.2% | 10.2% |
Rural Loan | 3,132 | 3,168 | 2,660 | 17.7% | (1.1%) |
Mortgage | 1,758 | 1,494 | 1,044 | 68.4% | 17.7% |
Sureties and Guarantees | 23,906 | 18,162 | 14,590 | 63.9% | 31.6% |
Other | 11,570 | 9,407 | 10,014 | 15.5% | 23.0% |
Total | 102,130 | 85,710 | 72,069 | 41.7% | 19.2% |
Breakdown of the Vehicles portfolio:
R$ million | Variation % | ||||
Dec/07 | Sep/07 | Dec/06 | Year | Quarter | |
CDC portfolio | 24,679 | 22,727 | 19,145 | 28.9% | 8.6% |
Individuals | 21,183 | 19,556 | 16,260 | 30.3% | 8.3% |
Corporates | 3,496 | 3,171 | 2,885 | 21.2% | 10.2% |
Leasing portfolio | 6,308 | 4,697 | 2,530 | 149.3% | 34.3% |
Individuals | 3,262 | 2,173 | 972 | 235.6% | 50.1% |
Corporates | 3,046 | 2,524 | 1,558 | 95.5% | 20.7% |
Finame portfolio | 3,431 | 2,852 | 2,099 | 63.5% | 20.3% |
Individuals | 68 | 66 | 48 | 41.7% | 3.0% |
Corporates | 3,363 | 2,786 | 2,051 | 64.0% | 20.7% |
Overall Total | 34,418 | 30,276 | 23,774 | 44.8% | 13.7% |
Individuals | 24,513 | 21,795 | 17,280 | 41.9% | 12.5% |
Corporates | 9,905 | 8,481 | 6,494 | 52.5% | 16.8% |
Information about Credit Cards:
Variation % | |||||
4Q07 | 3Q07 | 4Q06 | Year | Quarter | |
Credit Cards | |||||
Card Base - Million | 17.5 | 16.3 | 13.0 | 34.6% | 7.4% |
Revenues - R$ Million | 9,321 | 8,456 | 7,492 | 24.4% | 10.2% |
# of transactions - Million | 111.6 | 103.5 | 86.6 | 28.9% | 7.8% |
Private Label | |||||
Card Base - Million | 9.7 | 8.9 | 4.9 | 98.0% | 9.0% |
Revenues - R$ Million | 1,226 | 1,110 | 595 | 106.1% | 10.5% |
# of transactions - Million | 16.1 | 14.7 | 7.0 | 130.0% | 9.5% |
Total | |||||
Card Base - Million | 27.2 | 25.2 | 17.9 | 52.0% | 7.9% |
Revenues - R$ Million | 10,547 | 9,566 | 8,087 | 30.4% | 10.3% |
# of transactions - Million | 127.7 | 118.2 | 93.6 | 36.4% | 8.0% |
Asset Quality
Below we present the asset quality of our portfolio distributed in the AA-C ratings, comparing with the Financial System and Private Banks:
Dec/07 | Sep/07 | Dec/06 | |
Bradesco | 93.3% | 92.8% | 92.1% |
Financial System | N/D | 91.5% | 90.6% |
Private Banks | N/D | 92.3% | 91.2% |
The balance of Allowance for Doubtful Accounts (PDD) added up to R$7.826 billion on December 31, 2007, R$6.698 billion of which are required provisions and R$1.128 billion are exceeding provisions.
Coverage Ratios
In the table below we show the coverage and delinquency ratios of our portfolio:
Dec/07 | Sep/07 | Dec/06 | |
ADA (PDD)/Loan Portfolio | 6.0% | 6.4% | 6.9% |
Loans overdue more than 60 days/Loan Portfolio | 4.0% | 4.2% | 4.5% |
ADA (PDD)/Loans overdue more than 60 days | 148.3% | 150.4% | 155.1% |
Credits overdue more than 90 days/Loan Portfolio | 3.3% | 3.5% | 3.6% |
ADA (PDD)/Loans overdue more than 90 days | 180.6% | 182.4% | 191.9% |
Allowance for Doubtful Accounts (PDD) Expenses
In the period we recorded PDD expenses of R$5.498 billion, a R$1.086 billion or 24.6% increase compared to 12M06, in line with the Loan Portfolio growth, which increased by 36.5% in the period, highlighting the 35.0% growth in the individual segment.
In the comparison between 4Q07 and 3Q07, PDD Expenses increased by R$118 million.
Deposits, Debentures, Subordinated Debts
In the table below we show the growth of these fundings:
R$ million | Variation % | ||||
Dec/07 | Sep/07 | Dec/06 | Year | Quarter | |
Demand deposits 1 | 29,420 | 22,825 | 21,078 | 39.6% | 28.9% |
Savings deposits | 32,813 | 30,231 | 27,612 | 18.8% | 8.5% |
Time deposits + Debentures | 67,860 | 63,231 | 59,105 | 14.8% | 7.3% |
Subordinated Debts 2 | 15,850 | 13,441 | 11,949 | 32.6% | 17.9% |
Total | 145,943 | 129,728 | 119,744 | 21.9% | 12.5% |
1 The increase of the demand deposits, particularly verified in the last week of Dec/07, was influenced by the CPMF tax extinguishment, which caused the maintenance of funds in checking accounts for subsequent investment.
2 Out of this amount, $11,750 million was recorded for the purposes of calculation of the Basel Ratio.
Contingent Liabilities
In the table below, we highlight the balance of these liabilities:
R$ million | Variation % | ||||
Dec/07 | Sep/07 | Dec/06 | Year | Quarter | |
Labor Proceedings | 1,492 | 1,228 | 1,268 | 17.7% | 21.5% |
Civil Proceedings | 1,414 | 1,062 | 872 | 62.2% | 33.1% |
Fiscal and Social Security Provisions | 6,311 | 6,465 | 5,084 | 24.1% | (2.4%) |
Total | 9,217 | 8,755 | 7,224 | 27.6% | 5.3% |
Capital
Bradescos Book Value of the Stockholders Equity in December 2007 totaled R$30.357 billion, while the Reference Stockholders Equity reached R$41.448 billion. Thus, the Capital Adequacy Ratio (BIS) stood at 14.0% in consolidated figures. Considering that the minimum BIS ratio established in Brazil is 11%, this margin enables Bradesco to increase its Loan Portfolio by around R$80 billion. The Central Bank of Brazil (Bacen), through the Article 9 of Circular 3,367, allows the option to exclude, for purposes of determination of the Capital Adequacy Ratio, of the sold position in foreign currency, including tax effects, carried out with the purpose of providing hedge for the investments abroad. If Bradesco opted for this prerogative, the BIS Ratio on December 31, 2007 would have been of 16.6% (out of which 12.1% in Tier I).
Unrealized Gains
Unrealized Gains, represented by the difference between market values of assets and liabilities and their respective book values, stood at R$4.709 billion in December/07 against R$3.214 billion in December/06, a growth of R$1.495 billion (note 32b).
Asset Management
Bradescos Total Assets under Management reached R$177.486 billion, comprising Investment Funds, Managed Portfolios and Third-Party Funds.
Stockholders Equity
R$ million | Variation % | ||||
Dec/07 | Sep/07 | Dec/06 | Year | Quarter | |
Investment Funds | 157,383 | 153,439 | 135,837 | 15.9% | 2.6% |
Managed Portfolios | 12,597 | 7,646 | 6,938 | 81.6% | 64.8% |
Third-Party Funds | 7,506 | 6,502 | 4,333 | 73.2% | 15.4% |
Total | 177,486 | 167,587 | 147,108 | 20.7% | 5.9% |
Assets Distribution
R$ million | Variation % | ||||
Dec/07 | Sep/07 | Dec/06 | Year | Quarter | |
Total in Fixed Income | 148,166 | 146,258 | 134,874 | 9.9% | 1.3% |
Total in Equities | 21,814 | 14,827 | 7,901 | 176.1% | 47.1% |
Total in Third-Party Funds | 7,506 | 6,502 | 4,333 | 73.2% | 15.4% |
Total | 177,486 | 167,587 | 147,108 | 20.7% | 5.9% |
Adjusted Net Interest Income (NII)
For a better analysis, the Net Interest Income adjusted by the effects of the disinvestments and hedge of equity abroad is presented as follows:
12M07 | 12M06 | Variation | 4Q07 | 3Q07 | Variation | |
Reported Net Interest Income | 23,530 | 20,394 | 3,136 | 6,156 | 5,785 | 371 |
(-)Sale of stake in Usiminas | - | (219) | 219 | - | - | - |
(-)Sale of stake in Arcelor | (354) | - | (354) | - | - | - |
(-)Hedge/Exchange Variation | (876) | (337) | (539) | (159) | (205) | 46 |
Adjusted Net Interest Income | 22,300 | 19,838 | 2,462 | 5,997 | 5,580 | 417 |
- Net Interest Income Interest | 19,633 | 17,668 | 1,965 | 5,229 | 4,964 | 265 |
Volume | 4,147 | 476 | ||||
Interest Rate | (2,182) | (211) | ||||
- Net Interest Income Non Interest | 2,667 | 2,170 | 497 | 768 | 616 | 152 |
Average Rate of Adjusted Net Interest | ||||||
Income (%) * | 9.4 | 10.1 | - | 9.8 | 9.7 | - |
In the comparison between 12M07 and 12M06, the improvement of the R$2.462 billion Adjusted Net Interest Income was due to:
In the comparison between 4Q07 and 3Q07, the R$417 million increase was due to:
Net Interest Income Interest:
We show in the chart below, the NII of interest income operations. We point out the nominal growth in the period and the maintenance of the nearly 8.6% margin.
Breakdown of the Net Interest Income - Interest:
Below we show the origin of the Net Interest Income, pointing out the importance of the relative share of loan operations, which represented 67% of the total in Dec/07, against 63% in Dec/06.
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
- Loan operations | 13,159 | 11,059 | 19.0 | 3,567 | 3,384 | 5.4 |
- Funding | 2,201 | 2,545 | (13.5) | 541 | 556 | (2.7) |
- Insurance | 2,147 | 2,431 | (11.7) | 497 | 486 | 2.3 |
- Securities (TVM) and Treasury/Others | 2,126 | 1,633 | 30.2 | 624 | 538 | 16.0 |
Net Interest Income | 19,633 | 17,668 | 11.1 | 5,229 | 4,964 | 5.3 |
Loan Net Interest Income - Interest:
We present below a summary of the loan activity, considering that:
(*) ADA (PDD) + Discounts - Recoveries
Fee Income
Below we show the breakdown and the variations of fees, in the respective periods:
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Cards | 2,449 | 1,758 | 39.3% | 688 | 623 | 10.4% |
Checking Accounts | 2,357 | 2,084 | 13.1% | 609 | 591 | 3.0% |
Loan Operations | 1,934 | 1,543 | 25.3% | 521 | 504 | 3.4% |
Asset Management | 1,439 | 1,245 | 15.6% | 384 | 376 | 2.1% |
Charging/Collections | 1,114 | 1,006 | 10.7% | 283 | 280 | 1.1% |
Other | 1,513 | 1,262 | 19.9% | 411 | 368 | 11.7% |
TOTAL | 10,806 | 8,898 | 21.4% | 2,896 | 2,742 | 5.6% |
In the comparison between 12M07 and 12M06, the increase of R$1.908 billion was due to:
In the comparison between 4Q07 and 3Q07, the increase of R$154 million was due to:
Personnel Expenses
We present below the breakdown and the variations of personnel expenses, in the respective periods:
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Structural | 5,295 | 4,879 | 8.5% | 1,380 | 1,381 | -0.1% |
Non-Structural | 1,275 | 1,053 | 21.1% | 441 | 259 | 70.3% |
TOTAL | 6,570 | 5,932 | 10.8% | 1,821 | 1,640 | 11.0% |
In the comparison between 12M07 and 12M06, the R$638 million variation was derived from:
In the comparison between 4Q07 and 3Q07, the R$182 million variation of personnel expenses non-structural, was derived from:
Other Administrative Expenses
We show below the breakdown and variations of other administrative expenses, in the respective periods:
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Third-Party Services | 1,618 | 1,232 | 31.3% | 474 | 426 | 11.3% |
Communication | 940 | 792 | 18.7% | 250 | 238 | 5.0% |
Depreciation and Amortization | 538 | 481 | 11.9% | 137 | 135 | 1.5% |
Financial System Services | 532 | 459 | 15.9% | 142 | 138 | 2.9% |
Advertisement | 598 | 534 | 12.0% | 229 | 133 | 72.2% |
Transportation | 522 | 502 | 4.0% | 142 | 132 | 7.6% |
Rentals | 402 | 350 | 14.9% | 104 | 102 | 2.0% |
Data Processing | 407 | 268 | 51.9% | 114 | 106 | 7.5% |
Asset Maintenance and Conservation | 296 | 291 | 1.7% | 82 | 76 | 7.9% |
Other | 1,059 | 961 | 10.2% | 299 | 269 | 11.2% |
TOTAL | 6,912 | 5,870 | 17.8% | 1,973 | 1,755 | 12.4% |
In the comparison between 12M07 and 12M06, the variation of R$1,042 million was a result of:
In the comparison between 4Q07 and 3Q07, the variation of R$218 million was a result of the increase in the business volume in the 4th quarter, especially third-party services, communication and transportation, and the seasonal increase in advertising expenses (R$96 million). Not considering this seasonal increase, the variation of administrative expenses in 4Q07 would be 6.9% .
Performance Indexes
Efficiency Ratio
We present in the chart below the continuous improvement in this ratio, reflecting the focus on the control of personnel and administrative expenses, as well as on the increase in several income sources:
Accumulated 12-month period
Coverage Ratio
The Coverage Ratio (Fee Income/Personnel Expenses + Administrative Expenses) has also been constantly improving during the quarters, with a slight decrease in the last quarter, basically a result of higher personnel expenses non-structural, as presented below:
Accumulated 12-month period.
Insurance, Private Pension Plans and Certificated Savings Plans
Organizational Structure
Grupo Bradesco de Seguros e Previdência
Highlights of Balance Sheet
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Assets | 73,318 | 60,558 | 21.1 | 73,318 | 69,996 | 4.7 |
Securities | 67,718 | 55,297 | 22.5 | 67,718 | 64,618 | 4.8 |
Technical Provisions | 58,526 | 48,742 | 20.1 | 58,526 | 55,319 | 5.8 |
- Insurance | 5,492 | 4,397 | 24.9 | 5,492 | 5,496 | (0.1) |
- Life and Pension Plan | 50,543 | 42,038 | 20.2 | 50,543 | 47,405 | 6.6 |
- Certificated Savings Plans | 2,491 | 2,307 | 8.0 | 2,491 | 2,418 | 3.0 |
Stockholderss Equity | 8,647 | 7,250 | 19.3 | 8,647 | 8,885 | (2.7) |
Highlights of Results
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Net Premiums Written | 21,479 | 19,022 | 12.9 | 6,175 | 5,448 | 13.3 |
Operating Income | 3,166 | 2,779 | 13.9 | 766 | 780 | (1.8) |
Net Income | 2,355 | 2,159 | 9.1 | 582 | 548 | 6.2 |
ROAE (%) | 29 | 33 | - | 32 | 33 | - |
Indicators
12M07 | 12M06 | 4Q07 | 3Q07 | |
Market Share Insurance, Private Pension Plan and | ||||
Certificated Savings Plans | 25.3* | 25.8 | 25.3* | 25.2** |
Claims Ratio | 75.4 | 79.1 | 75.7 | 73.8 |
Sales Ratio | 11.4 | 11.2 | 11.2 | 11.4 |
Administrative Expense Ratio ¹ | 5.3 | 5.4 | 5.1 | 5.5 |
Combined Ratio | 95.3 | 92.1 | 93.1 | 92.6 |
Combined Ratio (Excluding additional provisions) | 86.0 | 92.1 | 84.9 | 84.4 |
* Data of November-07 ** Data of August-07 Administrative Expenses/Revenues Source: Susep and ANS
Number of Clients (Insurance, Private Pension Plans and Certificated Savings Plans)
12M07 | 12M06 | Variation% | 4Q07 | 3Q07 | Variation% | |
Insured Persons | 19,802 | 14,164 | 39.8 | 19,802 | 17,787 | 11.3 |
Private Pension Plan | 1,321 | 1,267 | 4.3 | 1,321 | 1,294 | 2.1 |
VGBL | 580 | 531 | 9.2 | 580 | 562 | 3.2 |
Certificated Savings Plans | 2,289 | 2,311 | (1.0) | 2,289 | 2,287 | 0.1 |
TOTAL | 23,992 | 18,273 | 31.3 | 23,992 | 21,930 | 9.4 |
Human Resources:
The result is distributed by business lines as follows:
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Life and Pension Plan | 1,395 | 1,095 | 27.4 | 372 | 350 | 6.3 |
Basic Lines | 682 | 790 | (13.7) | 135 | 123 | 9.8 |
Certificated Savings Plans | 253 | 272 | (7.0) | 64 | 68 | (5.9) |
Health | 25 | 2 | - | 11 | 7 | 57.1 |
TOTAL | 2,355 | 2,159 | 9.1 | 582 | 548 | 6.2 |
In 2007 Grupo Bradesco de Seguros e Previdência had a growth in the net income of 9.1%, reaching the amount of R$2.355 billion (2006 - R$2.159 billion) with an annual return of 29% which, until November 2007, it represented 23.6% of the net income of the entire Brazilian insurance market.
Revenues with insurance premiums, private pension contribution and annual revenues from certificated savings plans reached R$21.5 billion (13.7% growth), which represented 25% of the insurance market revenues (until Nov/07). These revenues maintain the leadership of the Insurance Group in the segment of property and casualty, as well as in open private pension plans.
In addition to the 12.9% increase in production, the following factors contributed significantly to this result:
the reduction of 4 points in the claims ratio (which even in absolute values was lower than in 2006);
the drop of the
administrative expenses x revenue ratio;
the maintenance of the sales ratio in the same levels of the previous year; and
the maintenance of the financial results in the same levels of 2007, despite the drop of the Selic rate in 2007
compared to 2006 (Selic 2006 of 15.08%/Selic of 2007 11.19%) .
As to the total number of insured individuals, not considering last quarters figures related to Indiana Seguros S.A., whose disinvestment was approved by SUSEP on December 12, 2007, Grupo Bradesco de Seguros e Previdência totaled 19.8 million insured individuals, recording a growth of 40% compared to 2006 figures.
Technical reserves amounted to R$58.526 billion (35.9% of the insurance market until November 2007 - source: Susep and ANS) and their financial assets totaled R$67.718 billion. Total assets had a growth of 21.1% compared to December 2006.
It is worth pointing out that in relation to solvency, the insurance Group is in compliance with the rules of Susep, which became effective as of January 1, 2008, and it is adequate inclusively to the world standards - Solvency II. Grupo Bradesco de Seguros e Previdência has a leverage of 2.7 of its stockholders equity, a level comparable to European and American companies, where insurance premiums usually do not exceed 3 times the stockholders equity.
Bradesco Vida e Previdência
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Premium Revenues and Contribution Income (*) | 12,303 | 10,215 | 20.4% | 3,894 | 2,963 | 31.4% |
Technical Provisions | 50,543 | 42,038 | 20.2% | 50,543 | 47,405 | 6.6% |
Claims Ratio (%) | 59.9 | 70.8 | - 10.9 p.p. | 48.6 | 57.1 | -8.5 p.p. |
Sales Ratio (%) | 24.4 | 23.4 | + 1 p.p. | 20.3 | 24.6 | -4.3 p.p. |
Combined Ratio (%) | 48.1 | 67.4 | -19.3 p.p. | 45.0 | 45.5 | -0.5 p.p. |
Participants/Insured Persons (thousand) | 16,771 | 11,102 | 51.1% | 16,771 | 14,610 | 14.8% |
Market Share Premium Revenues and Contributions(%) | 31.4** | 32.0 | -0.6 p.p. | 31.4** | 31.3*** | +0.1 p.p. |
Note: We point out that the balance of technical provisions includes the contribution insufficiency provision (PIC), which is calculated, on a conservative basis, using the assuaged survival American table AT-2000, improved in 1.5%, separately considering men (male) and women (female), whose life expectancy is longer, with a actual interest rate of 4.5% per year.
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Net Income | 1,395 | 1,095 | 27.4 | 372 | 350 | 6.3 |
ROAE (%) | 53 | 62 | -9 p.p. | 70 | 74 | -4 p.p. |
Total revenues from Private Pension Plans and VGBL reached R$10.6 billion at the end of 2007, a market share of 37.6%, while revenues from Premiums of Life Insurance and Personal Accidents totaled R$1.7 billion with a market share of 15.8% . (Market data of Nov-07).
Technical Provisions and Investment Portfolio: (R$ billion)
Total Technical Provisions in 2007 reached R$23.9 billion of Supplementary Private Pension Plans, R$24.5 billion in VGBL products and R$2.1 billion in Life and Personal Accidents and others.
The Portfolio of Private Pension Plans Investments and VGBL represents 41.0% of the market (source: Fenaprevi). (Market data of Nov-07)
Premiums and Contributions:
Life + VGBL+ Contribution Income (R$ million)
Bradesco Capitalização
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Income form Certificated Savings | ||||||
Plans | 1,556 | 1,418 | 9.7% | 417 | 394 | 5.8% |
Technical Provisions | 2,491 | 2,307 | 8.0% | 2,491 | 2,418 | 3.0% |
Clients (thousand) | 2,289 | 2,311 | -1.0% | 2,289 | 2,287 | 0.1% |
Market Share Income (%) | 20.5* | 19.9 | +0.6 p.p. | 20.5* | 20.4** | +0.1 p.p. |
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Net Income | 253 | 272 | -7.0% | 64 | 68 | -5.9% |
ROAE (%) | 42 | 62 | -20 p.p. | 50 | 57 | -7 p.p. |
Number of Active Certificated Savings Plans (thousand):
Out of the 14.3 million Plans sold in 2007, 4.5 million are Active Certificated Savings Plans and 9.8 million are Active Plans of Assignment of Right of Certificated Savings Plans Draw. The plans have a reduced effective term, a reduced grace period and a low ticket.
Bradesco Auto/RE
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Net Premiums Written ¹ | 2,862 | 2,916 | -1.9% | 653 | 912 | -28.4% |
Technical Provisions | 2,201 | 2,329 | -5.5% | 2,201 | 2,370 | -7.1% |
Claims Ratio (%) | 69.4 | 71.0 | -1.6 p.p. | 69.8 | 66.0 | +3.8 p.p. |
Sales Ratio (%) | 19.2 | 18.5 | + 0.7 p.p. | 19.4 | 18.5 | +0.9 p.p. |
Combined Ratio (%) | 102.6 | 103.4 | -0.8 p.p. | 102.2 | 99.9 | +2.3 p.p. |
Insured Persons² thousand | 2,074 | 1,976 | 5.0% | 2,074 | 2,024 | 2.5% |
Market Share Premiums Written (%) | 12.1* | 13.0 | -0.9 p.p. | 12.3* | 12.4** | -0.1 p.p. |
1 Auto/RE segments
2 Excluding insured persons of Indiana Seguros
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Net Income | 137 | 126 | 8.7% | 40 | 35 | 14.3% |
ROAE (%) | 13 | 17 | -4 p.p. | 18 | 15 | +3 p.p. |
Insurance premiums of the Auto/RE segment correspond to 12.1% of the market. (Market data of Nov-07)
Bradesco Saúde
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Net Premiums Written | 4,246 | 3,918 | 8.4% | 1,111 | 1,065 | 4.3% |
Technical Provisions | 3,202 | 1,862 | 72.0% | 3,202 | 3,007 | 6.5% |
Claims Ratio (%) | 83.5 | 87.1 | -3.6 p.p. | 89.5 | 83.4 | +6.1 p.p. |
Selling Ratio (%) | 3.3 | 2.9 | +0.4 p.p. | 3.6 | 3.4 | +0.2 p.p. |
Combined Ratio (%) | 92.0 | 97.5 | -5.5 p.p. | 99.9 | 88.6 | +11.3 p.p. |
Insured persons - thousand | 2,858 | 2,620 | 9.1% | 2,858 | 2,754 | 3.8% |
Market Share Premiums Written (%) | 42.3* | 43.0 | -0.7 p.p. | 42.3* | 42.3** | - |
12M07 | 12M06 | Variation % | 4Q07 | 3Q07 | Variation % | |
Net Income | 25 | 2 | - | 11 | 7 | 57.1% |
ROAE (%) | 1 | - | +1 p.p. | 2 | 2 | - |
Technical provisions in the individual health portfolio include provision to support insured individuals older than 59 years from plans prior to the Law 9,656/09, to equate remission benefits, as well as to face the difference among values resulting from the investment to premiums of readjustments authorized annually by ANS and the values calculated having as basis the price readjustment of the sector, which burden the average value of indemnified events. These provisions reflect the work that the Management of the Insurance Group developed, during the last years, in the sense to try to maintain a conservative provisioning policy for coverage of risks inherent to the business. Thus, if the current market conditions are maintained, mainly concerning claims levels, and the capacity to readjust premiums according to the medical inflation, Bradesco believes that the provisioning level is adequate for covering risks identified, pursuant to the respective technical notes.
Bradesco Saúde continues with an outstanding position, operating focused on the corporate segment. In December 2007, out of the 2.9 million insured individuals, 90.6% of the total belonged to the corporate segment.
Number of Insured Persons (thousand):
Highlights from the Market Relations Department
Investor Relations Area
In the 4th quarter, we participated in 2 Road Shows abroad (Asia and Europe), in addition to organizing a Bradesco Day in NY and to taking part in Latibex Conference in Madrid.
In Brazil, we hosted several APIMEC meetings, closing the year with events in the cities of Salvador and Recife, both live broadcasted through the Internet.
Bradesco was the winner of the Banking Report award as the Best Bank of 2007 and winner in the category of Best IR Website, in a event held on 12/12/2007.
Main Corporate Social Responsibility Actions in 2007
Dow Jones: Bradesco continues to integrate the Dow Jones Sustainability World Index (DJSI) of the New York Stock Exchange (NYSE). Thus, after complying with the requirements of a strict and comprehensive analysis process, Bradesco continued to belong to in the selected group of 318 publicly-held companies listed all around the world.
Bank of the Planet: On November 13, the Bank of the Planet was created, a Bank within Bradesco which will unify all social-environmental actions of the Organization. In this context, an innovative partnership with the Government of the State of Amazonas was launched, in which Bradesco became one of the co-founders of Fundação Amazonas Sustentável (FAS). The initiative estimates an investment of R$70 million to support the actions of FAS.
Corporate Sustainability Index: Bradesco was maintained in the portfolio of the Corporate Sustainability Index ISE, of the São Paulo Stock Exchange (Bovespa). By remaining in ISE, Bradesco shows its commitment to corporate sustainability and to social-environmental responsibility.
Bank Statement in Braille: In an innovative initiative in the Brazilian market, Bradesco launched the first bank printed statement in Braille to enable the reading by visually impaired account holders.
Meeting of Suppliers: With the purpose to insert service providers and product suppliers in its social-environmental responsibility culture of Bradesco, Bradesco carried out, in November, the 4th Meeting with its Suppliers, which gathered around 200 representatives from companies of products and services of the Organization.
Rule SA 8000®: Bradesco was the First Financial Institution of the Americas to receive the SA 8000®, a certification granted by Social Accountability International SAI, which attests the adoption of good social responsibility practices concerning human rights, childrens rights and main labor rights, in addition to a safe and healthy work environment.
CONFERENCE CALL INFORMATION
Date: Tuesday January 29, 2008
Portuguese | English |
11:00 a.m. (São Paulo time) 8:00 a.m. (US EDT time) Brazil (55 11) 4688-6301 International (55 11) 4688-6301 Code: Bradesco |
12:30 p.m. (São Paulo time) 9:30 a.m. (US EDT time) USA (1-800) 860-2442 International (1-412) 858-4600 Brazil (0-55-11) 4688-6301 Code: Bradesco |
The conference calls will also be live broadcasted online with audio and slideshow. Please access our website www.bradesco.com.br/ri. On the conference call page, the presentation will be available for download on the morning of the event.
An audio replay of the conference calls will be available from January 29 to February 8, 2007, at the phone numbers (55 11) 4688-6312 for Portuguese, conference call code: 805 (event in Portuguese) and (55 11) 4688-6312, conference call code: 340 (event in English). Alternatively, it will be available on Bradescos Investors Relations website approximately two hours after the event has ended.
Market Indicators
In % | 12M07 | 12M06 | 4Q07 | 3Q07 |
USD Commercial Rate | (17.15) | (8.66) | (3.68) | (4.52) |
CPI (IPCA) | 4.46 | 3.14 | 1.43 | 0.89 |
CDI | 11.81 | 15.03 | 2.62 | 2.79 |
IGP-M | 7.75 | 3.83 | 3.54 | 2.57 |
Selic (year-end) | 11.25 | 13.25 | 11.25 | 11.25 |
USD Commercial Rate (year end) - R$ | 1.7713 | 2.1380 | 1.7713 | 1.8389 |
Macroeconomic Scenario
In % | 2008 | 2009 | 2010 |
USD Commercial Rate (year- | |||
end) - R$ | 1.75 | 1.80 | 1.87 |
CPI (IPCA) | 4.50 | 4.00 | 4.00 |
IGP-M | 4.50 | 4.00 | 4.00 |
Selic (year-end) | 11.25 | 10.75 | 10.25 |
GDP | 4.50 | 4.15 | 4.50 |
The last quarter of 2007 will be remembered for the persistence of problems in the global financial markets, while in the internal scenario there was a new shock in food prices and acceleration of the growth of the activity and of the credit, causing greater inflationary pressures.
(Comments from the Economic Research and Studies Department)
The turbulence in the international financial markets, especially in the mortgage loan market of the US, continued during the last quarter of 2007. The central banks of the regions most affected by the crisis (US, Euro Zone and United Kingdom) operated in a coordinated manner, providing liquidity to the financial system and, in the case of the North American central bank, promoting substantial reductions in the interest rate. There was an important increase of the aversion to the risk and unfavorable impact on spreads of credit assets, which also had an impact on the risk premium of emerging countries. The growth expectation of the GDP for the US and for the European economy has been reduced. However, emerging countries, which already represent 50% of the global GDP, still show high growth rates, making the global growth to decelerate just a little.
Despite the deterioration of the international environment, the liquidity conditions for Brazil did not change a lot and, most important, the price of important commodities for the commercial guideline of the country continued in a high level, reflecting the firm growth in the emerging economies (specially the Asian one).
The exchange rate, the main potential transmission mechanism of external turbulences, confirmed the strength of the external accounts and showed a relative stability, fluctuating between R$1.75 and R$1.80 and with few moments above this level. We expect not many changes in this scenario for 2008. International reserves closed the year at US$180.3 billion compared to US$85.8 billion at the end of 2006. Jointly with a high trade balance, despite the reduction trend (we expect US$32 billion for 2008, against US$40.4 billion in 2007), the current level of international reserves should result in a lower volatility of the exchange rate and the fluctuation trend should stand at around R$1.75. This comfortable situation of external accounts should also be favorable for future decisions about the risk rating level by rating agencies.
A new shock on food prices, both on those whose prices are formed in the international market and on products that essentially depend on domestic factors, had an unfavorable impact on the inflation of the last quarter. Thus, inflation measured by the Broad Consumer Price Index (IPCA) closed 2007 at 4.46%, near the target of the Central Bank. During 2008, we should notice a decrease of pressures on food prices, but secondary effects of the inflation acceleration in the second half of 2007 should keep inflation near 4.5% at the end of this year. For this reason, the scenario shows the maintenance of the interest rate at 11.25% during 2008.
The upward activity also confirms this expectation for the interest rate and allows the anticipation of a strong performance for the GDP in 2008. We expected a 5.3% growth of the GDP in 2007 and expect an expansion near 4.5% in 2008. The consumption increase of families has been sustained by the substantial growth of the actual income volume and of the loan expansion, which increased from 30.8% of the GDP at the end of 2006 to 34.8% of the GDP in 2007. The favorable outlook for the job market implies in a healthy environment for the loan expansion, with maintenance of a satisfactory level for delinquency. The trust of consumers and businessmen continues in a high level. The investment has presented a substantial expansion (we estimate a 12.8% growth of the gross formation of fixed capital in 2007) and the intentions to increase the productive capacity estimate a new significant growth in 2008.
MAIN FIGURES AND INDEXES
R$ Million | 12M07 | 12M06 | % | 4Q07 | 3Q07 | % |
Reported Net Income | 8,010 | 5,054 | 58.5 | 2,193 | 1,810 | 21.2 |
Adjusted Net Income | 7,210 | 6,363 | 13.3 | 1,854 | 1,850 | 0.2 |
Earnings per Stock (R$) (*) | 3.57 | 3.18 | 12.3 | 0.92 | 0.92 | - |
Book Value per Stock (R$) (*) | 15.04 | 12.31 | 22.2 | 15.04 | 14.47 | 3.9 |
ROAE (Annualized) (**) (%) | 28.3 | 31.1 | - | 29.4 | 31.4 | - |
ROAA (Annualized) (%) | 2.4 | 2.7 | - | 2.3 | 2.5 | - |
Adjusted Net Interest Income | 22,300 | 19,838 | 12.4 | 5,997 | 5,580 | 7.5 |
Fee Income | 10,806 | 8,898 | 21.4 | 2,896 | 2,742 | 5.6 |
Personnel and Administrative Expenses | 13,482 | 11,802 | 14.2 | 3,794 | 3,395 | 11.8 |
Total Assets | 341,184 | 265,547 | 28.5 | 341,184 | 317,648 | 7.4 |
Loan Portfolio | 131,307 | 96,219 | 36.5 | 131,307 | 116,357 | 12.8 |
Sureties and Guarantees | 24,296 | 14,791 | 64.3 | 24,296 | 18,471 | 31.5 |
Credit Cards (***) | 5,804 | 5,215 | 11.3 | 5,804 | 5,266 | 10.2 |
Total Loan Portfolio | 161,407 | 116,225 | 38.9 | 161,407 | 140,094 | 15.2 |
Allowance for Doubtful Accounts | (7,826) | (6,646) | 17.8 | (7,826) | (7,429) | 5.3 |
Demand Deposits | 29,420 | 21,078 | 39.6 | 29,420 | 22,825 | 28.9 |
Savings Deposits | 32,813 | 27,612 | 18.8 | 32,813 | 30,231 | 8.5 |
Time Deposits + Debentures | 67,860 | 59,105 | 14.8 | 67,860 | 63,231 | 7.3 |
Subordinated Debts | 15,850 | 11,949 | 32.6 | 15,850 | 13,441 | 17.9 |
Technical Provisions | 58,526 | 48.742 | 20.1 | 58,526 | 55,319 | 5.8 |
Stockholders Equity | 30,357 | 24,636 | 23.2 | 30,357 | 29,214 | 3.9 |
In % | ||||||
Efficiency Ratio (****) | 41.8 | 42.1 | - | 41.8 | 41.8 | - |
Combined Ratio | 86.0 | 92.1 | - | 84.9 | 84.4 | - |
BIS Ratio (Economic-Financial Consolidated) | 15.7 | 18.8 | - | 15.7 | 16.3 | - |
(Total Consolidated) | 14.0 | 16.5 | - | 14.0 | 14.2 | - |
Fixed Asset Ratio (Financial Consolidated) | 45.8 | 48.0 | - | 45.8 | 48.9 | - |
(Total Consolidated) | 14.5 | 12.2 | - | 14.5 | 14.7 | - |
R$ Million | 12M07 | 12M06 | % | 4Q07 | 3Q07 | % |
Interest on Own Capital/Dividends | 2,823 | 2,160 | 30.7 | 683 | 743 | (8.1) |
Total Stocks (in Thousand) (*) | 2,018,674 | 2,001,766 | 0.8 | 2,018,674 | 2,019,241 | 0.0 |
(*) | Note: For comparison purposes, the amounts were adjusted by the 100% stock bonus in 2007. |
(**) | Calculated without mark-to-market effects of Securities Available for Sale recorded in the Stockholders Equity. |
(***) | Operations with loan characteristic purchases paid in installments and in cash. |
(****) | Accumulated 12-month period. |
STATEMENTS OF ADJUSTED INCOME
R$ Million | 12M07 | 12M06 | % | 4Q07 | 3Q07 | % |
REVENUES FROM FINANCIAL INTERMEDIATION | 40,375 | 37,665 | 7.2 | 10,901 | 10,283 | 6.0 |
EXPENSES FROM FINANCIAL INTERMEDIATION | 18,075 | 17,827 | 1.4 | 4,904 | 4,703 | 4.3 |
NET INTEREST INCOME | 22,300 | 19,838 | 12.4 | 5,997 | 5,580 | 7.5 |
Allowance For Doubtful Accounts | (5,498) | (4,412) | 24.6 | (1,556) | (1,438) | 8.2 |
GROSS INCOME FROM FINANCIAL INTERMEDIATION | 16,802 | 15,426 | 8.9 | 4,441 | 4,142 | 7.2 |
OTHER OPERATING INCOME (EXPENSES) | (7,173) | (6,760) | 6.1 | (1,963) | (1,683) | 16.6 |
Fee Income | 10,806 | 8,898 | 21.4 | 2,896 | 2,742 | 5.6 |
Retained Premiums from Insurance, Private Pension Plans and Certificated Savings Plans | 16,432 | 15,180 | 8.2 | 4,837 | 4,146 | 16.7 |
Variation of Provisions from Insurance, Private Pension Plans and Certificated Savings Plans | (5,047) | (3,515) | 43.6 | (1,965) | (1,322) | 48.6 |
Claims Insurance Operations | (6,014) | (6,127) | (1.8) | (1,595) | (1,488) | 7.2 |
Certificated Savings Plans Draws and Redemptions | (1,378) | (1,222) | 12.8 | (378) | (346) | 9.2 |
Insurance and Private Pension Plans Selling Expenses | (1,084) | (1,023) | 6.0 | (288) | (274) | 5.1 |
Private Pension Plans Benefits and Redemption | ||||||
Expenses | (2,198) | (2,268) | (3.1) | (465) | (508) | (8.5) |
Personnel Expenses | (6,570) | (5,932) | 10.8 | (1,821) | (1,640) | 11.0 |
Other Administrative Expenses | (6,912) | (5,870) | 17.8 | (1,973) | (1,755) | 12.4 |
Tax Expenses | (2,389) | (2,150) | 11.1 | (623) | (599) | 4.0 |
Equity in the Earnings of Affiliated Companies | 42 | 72 | (41.7) | 10 | 16 | (37.5) |
Other Operating Income | 1,436 | 1,420 | 1.1 | 424 | 376 | 12.8 |
Other Operating Expenses | (4,297) | (4,223) | 1.8 | (1,022) | (1,031) | (0.9) |
OPERATING INCOME | 9,629 | 8,666 | 11.1 | 2,478 | 2,459 | 0.8 |
NON-OPERATING INCOME | 24 | (9) | - | 21 | 1 | - |
INCOME BEFORE TAXES AND PROFIT SHARING | 9,653 | 8,657 | 11.5 | 2,499 | 2,460 | 1.6 |
TAXES ON INCOME | (2,432) | (2,285) | 6.4 | (642) | (607) | 5.8 |
MINORITY INTEREST IN SUBSIDIARIES | (11) | (9) | 22.2 | (3) | (3) | - |
ADJUSTED NET INCOME | 7,210 | 6,363 | 13.3 | 1,854 | 1,850 | 0.2 |
(+) Extraordinary Events | 800 | (1,309) | - | 339 | (40) | - |
REPORTED NET INCOME | 8,010 | 5.054 | 58.5 | 2,193 | 1,810 | 21.2 |
BANCO BRADESCO S.A. |
||
By: |
/S/ Milton Almicar Silva Vargas
|
|
Milton Almicar Silva Vargas
Executive Vice-President and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.