RF-2013.9.30-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
| |
ý | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| For the quarterly period ended September 30, 2013 |
or
|
| | | | |
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| For the transition period from | | to | |
Commission File Number: 001-34034
|
| | |
| | |
Regions Financial Corporation |
(Exact name of registrant as specified in its charter) |
| | |
|
| | |
| | |
Delaware | | 63-0589368 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
| |
1900 Fifth Avenue North Birmingham, Alabama | | 35203 |
(Address of principal executive offices) | | (Zip Code) |
(800) 734-4667
(Registrant’s telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ý Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer ý Accelerated filer ¨ Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes ý No
The number of shares outstanding of each of the issuer’s classes of common stock was 1,377,552,505 shares of common stock, par value $.01, outstanding as of November 1, 2013.
REGIONS FINANCIAL CORPORATION
FORM 10-Q
INDEX
|
| | | | |
| | | | Page |
Part I. Financial Information |
Item 1. | | Financial Statements (Unaudited) | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Item 2. | | Management's Discussion and Analysis of Financial Condition and Results of Operations | | |
Item 3. | | | | |
Item 4. | | | | |
| | |
Part II. Other Information | | |
Item 1. | | | | |
Item 2. | | | | |
Item 6. | | | | |
| | |
| | |
Forward-Looking Statements
This Quarterly Report on Form 10-Q, other periodic reports filed by Regions Financial Corporation (“Regions”) under the Securities Exchange Act of 1934, as amended, and any other written or oral statements made by or on behalf of Regions may include forward-looking statements. The Private Securities Litigation Reform Act of 1995 (the “Act”) provides a “safe harbor” for forward-looking statements which are identified as such and are accompanied by the identification of important factors that could cause actual results to differ materially from the forward-looking statements. For these statements, we, together with our subsidiaries, unless the context implies otherwise, claim the protection afforded by the safe harbor in the Act. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
| |
• | The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) became law in July 2010, and a number of legislative, regulatory and tax proposals remain pending. Future and proposed rules may have significant effects on Regions and the financial services industry, the exact nature and extent of which cannot be determined at this time. |
| |
• | Current developments in recent litigation against the Board of Governors of the Federal Reserve System could result in possible reductions in the maximum permissible interchange fee that an issuer may receive for electronic debit transactions and/or the possible expansion of providing merchants with the choice of multiple unaffiliated payment networks for each transaction, each of which could negatively impact the income Regions currently receives with respect to those transactions. |
| |
• | Possible additional loan losses, impairment of goodwill and other intangibles, and adjustment of valuation allowances on deferred tax assets and the impact on earnings and capital. |
| |
• | Possible changes in interest rates may increase funding costs and reduce earning asset yields, thus reducing margins. Increases in benchmark interest rates could also increase debt service requirements for customers whose terms include a variable interest rate, which may negatively impact the ability of borrowers to pay as contractually obligated. |
| |
• | Possible adverse changes in general economic and business conditions in the United States in general and in the communities Regions serves in particular. |
| |
• | Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans. |
| |
• | Possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations, may have an adverse effect on business. |
| |
• | Possible regulations issued by the Consumer Financial Protection Bureau or other regulators which might adversely impact Regions’ business model or products and services. |
| |
• | Regions' ability to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or issue or redeem preferred stock or other regulatory capital instruments, is subject to the review of such proposed actions by the Federal Reserve as part of Regions' comprehensive capital plan for applicable period in connection with the regulators' Comprehensive Capital Analysis and Review (CCAR) process and to the acceptance of such capital plan and non-objection to such capital actions by the Federal Reserve. |
| |
• | Possible stresses in the financial and real estate markets, including possible deterioration in property values. |
| |
• | Regions’ ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support Regions’ business. |
| |
• | Regions’ ability to expand into new markets and to maintain profit margins in the face of competitive pressures. |
| |
• | Regions’ ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by Regions’ customers and potential customers. |
| |
• | Cyber-security risks, including "denial of service," "hacking" and "identity theft," that could adversely affect our business and financial performance, or our reputation. |
| |
• | Regions’ ability to keep pace with technological changes. |
| |
• | Regions’ ability to effectively identify and manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk, reputational risk, counterparty risk, international risk, regulatory risk, and compliance risk. |
| |
• | Regions’ ability to ensure adequate capitalization which is impacted by inherent uncertainties in forecasting credit losses. |
| |
• | The reputational damage, cost and other effects of material contingencies, including litigation contingencies, and negative publicity, fines, penalties, and other negative consequences from any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory violations and legal actions. |
| |
• | The effects of increased competition from both banks and non-banks. |
| |
• | The effects of geopolitical instability and risks such as terrorist attacks. |
| |
• | Regions' ability to identify and address data security breaches. |
| |
• | Possible changes in consumer and business spending and saving habits could affect Regions’ ability to increase assets and to attract deposits. |
| |
• | The effects of weather and natural disasters such as floods, droughts, wind, tornadoes and hurricanes, and the effects of man-made disasters. |
| |
• | Possible downgrades in ratings issued by rating agencies. |
| |
• | Possible changes in the speed of loan prepayments by Regions’ customers and loan origination or sales volumes. |
| |
• | Possible acceleration of prepayments on mortgage-backed securities due to low interest rates, and the related acceleration of premium amortization on those securities. |
| |
• | The effects of problems encountered by larger or similar financial institutions that adversely affect Regions or the banking industry generally. |
| |
• | Regions’ ability to receive dividends from its subsidiaries. |
| |
• | The effects of the failure of any component of Regions’ business infrastructure which is provided by a third party. |
| |
• | Changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies. |
| |
• | The effects of any damage to Regions’ reputation resulting from developments related to any of the items identified above. |
The words “believe,” “expect,” “anticipate,” “project,” and similar expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. We assume no obligation to update or revise any forward-looking statements that are made from time to time.
See also the “Forward-Looking Statements” and “Risk Factors” sections of Regions’ Annual Report on Form 10-K for the year ended December 31, 2012 as filed with the Securities and Exchange Commission.
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | (In millions, except share data) |
Assets | | | | |
Cash and due from banks | | $ | 2,032 |
| | $ | 1,979 |
|
Interest-bearing deposits in other banks | | 1,827 |
| | 3,510 |
|
Trading account securities | | 119 |
| | 116 |
|
Securities held to maturity (estimated fair value of $2,385 and $11, respectively) | | 2,388 |
| | 10 |
|
Securities available for sale | | 21,630 |
| | 27,244 |
|
Loans held for sale (includes $611 and $1,282 measured at fair value, respectively) | | 673 |
| | 1,383 |
|
Loans, net of unearned income | | 75,892 |
| | 73,995 |
|
Allowance for loan losses | | (1,540 | ) | | (1,919 | ) |
Net loans | | 74,352 |
| | 72,076 |
|
Other interest-earning assets | | 105 |
| | 900 |
|
Premises and equipment, net | | 2,218 |
| | 2,279 |
|
Interest receivable | | 331 |
| | 344 |
|
Goodwill | | 4,816 |
| | 4,816 |
|
Mortgage servicing rights at fair value | | 281 |
| | 191 |
|
Other identifiable intangible assets | | 307 |
| | 345 |
|
Other assets | | 5,785 |
| | 6,154 |
|
Total assets | | $ | 116,864 |
| | $ | 121,347 |
|
Liabilities and Stockholders’ Equity | | | | |
Deposits: | | | | |
Non-interest-bearing | | $ | 30,308 |
| | $ | 29,963 |
|
Interest-bearing | | 62,013 |
| | 65,511 |
|
Total deposits | | 92,321 |
| | 95,474 |
|
Borrowed funds: | | | | |
Short-term borrowings: | | | | |
Federal funds purchased and securities sold under agreements to repurchase | | 1,773 |
| | 1,449 |
|
Other short-term borrowings | | — |
| | 125 |
|
Total short-term borrowings | | 1,773 |
| | 1,574 |
|
Long-term borrowings | | 4,838 |
| | 5,861 |
|
Total borrowed funds | | 6,611 |
| | 7,435 |
|
Other liabilities | | 2,443 |
| | 2,939 |
|
Total liabilities | | 101,375 |
| | 105,848 |
|
Stockholders’ equity: | | | | |
Preferred stock, authorized 10 million shares: | | | | |
Series A, non-cumulative perpetual, par value $1.00 (liquidation preference $1,000.00) per share, including related surplus, net of discount; Issued—500,000 shares | | 458 |
| | 482 |
|
Common stock, par value $.01 per share: | | | | |
Authorized 3 billion shares | | | | |
Issued including treasury stock—1,418,838,161 and 1,454,626,952 shares, respectively | | 14 |
| | 15 |
|
Additional paid-in capital | | 19,248 |
| | 19,652 |
|
Retained earnings (deficit) | | (2,443 | ) | | (3,338 | ) |
Treasury stock, at cost—41,285,656 and 41,287,460 shares, respectively | | (1,377 | ) | | (1,377 | ) |
Accumulated other comprehensive income (loss), net | | (411 | ) | | 65 |
|
Total stockholders’ equity | | 15,489 |
| | 15,499 |
|
Total liabilities and stockholders’ equity | | $ | 116,864 |
| | $ | 121,347 |
|
See notes to consolidated financial statements.
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30 | | Nine Months Ended September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (In millions, except per share data) |
Interest income on: | | | | | | | |
Loans, including fees | $ | 758 |
| | $ | 783 |
| | $ | 2,247 |
| | $ | 2,401 |
|
Securities - taxable | 144 |
| | 170 |
| | 452 |
| | 523 |
|
Loans held for sale | 6 |
| | 9 |
| | 23 |
| | 23 |
|
Trading account securities | 1 |
| | — |
| | 2 |
| | 1 |
|
Other interest-earning assets | 2 |
| | 2 |
| | 5 |
| | 7 |
|
Total interest income | 911 |
| | 964 |
| | 2,729 |
| | 2,955 |
|
Interest expense on: | | | | | | | |
Deposits | 31 |
| | 67 |
| | 106 |
| | 231 |
|
Short-term borrowings | 1 |
| | 1 |
| | 2 |
| | 1 |
|
Long-term borrowings | 55 |
| | 79 |
| | 191 |
| | 241 |
|
Total interest expense | 87 |
| | 147 |
| | 299 |
| | 473 |
|
Net interest income | 824 |
| | 817 |
| | 2,430 |
| | 2,482 |
|
Provision for loan losses | 18 |
| | 33 |
| | 59 |
| | 176 |
|
Net interest income after provision for loan losses | 806 |
| | 784 |
| | 2,371 |
| | 2,306 |
|
Non-interest income: | | | | | | | |
Service charges on deposit accounts | 251 |
| | 244 |
| | 730 |
| | 731 |
|
Mortgage income | 52 |
| | 106 |
| | 193 |
| | 273 |
|
Investment management and trust fee income | 50 |
| | 48 |
| | 148 |
| | 147 |
|
Securities gains (losses), net | 3 |
| | 12 |
| | 26 |
| | 36 |
|
Other | 139 |
| | 123 |
| | 396 |
| | 377 |
|
Total non-interest income | 495 |
| | 533 |
| | 1,493 |
| | 1,564 |
|
Non-interest expense: | | | | | | | |
Salaries and employee benefits | 455 |
| | 449 |
| | 1,354 |
| | 1,325 |
|
Net occupancy expense | 92 |
| | 99 |
| | 274 |
| | 285 |
|
Furniture and equipment expense | 71 |
| | 65 |
| | 209 |
| | 196 |
|
Other | 266 |
| | 256 |
| | 773 |
| | 818 |
|
Total non-interest expense | 884 |
| | 869 |
| | 2,610 |
| | 2,624 |
|
Income from continuing operations before income taxes | 417 |
| | 448 |
| | 1,254 |
| | 1,246 |
|
Income tax expense | 124 |
| | 136 |
| | 360 |
| | 344 |
|
Income from continuing operations | 293 |
| | 312 |
| | 894 |
| | 902 |
|
Discontinued operations: | | | | | | | |
Income (loss) from discontinued operations before income taxes | (1 | ) | | (19 | ) | | 1 |
| | (80 | ) |
Income tax benefit | (1 | ) | | (8 | ) | | — |
| | (33 | ) |
Income (loss) from discontinued operations, net of tax | — |
| | (11 | ) | | 1 |
| | (47 | ) |
Net income | $ | 293 |
| | $ | 301 |
| | $ | 895 |
| | $ | 855 |
|
Net income from continuing operations available to common shareholders | $ | 285 |
| | $ | 312 |
| | $ | 870 |
| | $ | 777 |
|
Net income available to common shareholders | $ | 285 |
| | $ | 301 |
| | $ | 871 |
| | $ | 730 |
|
Weighted-average number of shares outstanding: | | | | | | | |
Basic | 1,388 |
| | 1,414 |
| | 1,401 |
| | 1,370 |
|
Diluted | 1,405 |
| | 1,423 |
| | 1,415 |
| | 1,375 |
|
Earnings per common share from continuing operations: | | | | | | | |
Basic | $ | 0.21 |
| | $ | 0.22 |
| | $ | 0.62 |
| | $ | 0.57 |
|
Diluted | 0.20 |
| | 0.22 |
| | 0.61 |
| | 0.57 |
|
Earnings per common share: | | | | | | | |
Basic | $ | 0.21 |
| | $ | 0.21 |
| | $ | 0.62 |
| | $ | 0.53 |
|
Diluted | 0.20 |
| | 0.21 |
| | 0.62 |
| | 0.53 |
|
Cash dividends declared per common share | 0.03 |
| | 0.01 |
| | 0.07 |
| | 0.03 |
|
See notes to consolidated financial statements.
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
| | | | | | | |
| Three Months Ended September 30 |
| 2013 | | 2012 |
| (In millions) |
Net income | $ | 293 |
| | $ | 301 |
|
Other comprehensive income (loss), net of tax: | | | |
Unrealized losses on securities transferred to held to maturity: | | | |
Unrealized losses on securities transferred to held for sale (net of zero tax effect for the three months ended September 30, 2013 and 2012) | — |
| | — |
|
Less: amortization of unrealized losses on securities transferred to held to maturity (net of ($2) and zero tax effect for the three months ended September 30, 2013 and 2012, respectively) | (2 | ) | | — |
|
Net change in unrealized losses on securities transferred to held to maturity | 2 |
| | — |
|
Unrealized gains (losses) on securities available for sale: | | | |
Unrealized holding gains (losses) arising during the period (net of $26 and $93 tax effect for the three months ended September 30, 2013 and 2012, respectively) | 43 |
| | 150 |
|
Less: reclassification adjustments for securities gains (losses) realized in net income (net of $1 and $5 tax effect for the three months ended September 30, 2013 and 2012, respectively) | 2 |
| | 7 |
|
Net change in unrealized gains (losses) on securities available for sale, net of tax | 41 |
| | 143 |
|
Unrealized gains (losses) on derivative instruments designated as cash flow hedges: | | | |
Unrealized holding gains (losses) on derivatives arising during the period (net of $18 and $2 tax effect for the three months ended September 30, 2013 and 2012, respectively) | 28 |
| | 4 |
|
Less: reclassification adjustments for gains (losses) realized in net income (net of $10 and $6 tax effect for the three months ended September 30, 2013 and 2012, respectively) | 16 |
| | 10 |
|
Net change in unrealized gains (losses) on derivative instruments, net of tax | 12 |
| | (6 | ) |
Defined benefit pension plans and other post employment benefits: | | | |
Net actuarial gains (losses) arising during the period (net of zero tax effect for the three months ended September 30, 2013 and 2012) | — |
| | — |
|
Less: reclassification adjustments for amortization of actuarial loss and prior service cost realized in net income, and other (net of $(7) tax effect for the three months ended September 30, 2013 and 2012) | (12 | ) | | (11 | ) |
Net change from defined benefit pension plans, net of tax | 12 |
| | 11 |
|
Other comprehensive income (loss), net of tax | 67 |
| | 148 |
|
Comprehensive income (loss) | $ | 360 |
| | $ | 449 |
|
| | | |
| Nine Months Ended September 30 |
| 2013 | | 2012 |
| (In millions) |
Net income | $ | 895 |
| | $ | 855 |
|
Other comprehensive income (loss), net of tax: | | | |
Unrealized losses on securities transferred to held to maturity: | | | |
Unrealized losses on securities transferred to held to maturity during the period (net of $(43) and zero tax effect for the nine months ended September 30, 2013 and 2012, respectively) | (68 | ) | | — |
|
Less: amortization of unrealized losses on securities held to maturity (net of ($2) and zero tax effect for the nine months ended September 30, 2013 and 2012, respectively) | (2 | ) | | — |
|
Net change in unrealized losses on securities transferred to held to maturity | (66 | ) | | — |
|
Unrealized gains (losses) on securities available for sale: | | | |
Unrealized holding gains (losses) arising during the period (net of $(232) and $145 tax effect for the nine months ended September 30, 2013 and 2012, respectively) | (378 | ) | | 238 |
|
Less: reclassification adjustments for securities gains (losses) realized in net income (net of $9 and $13 tax effect for the nine months ended September 30, 2013 and 2012, respectively) | 17 |
| | 23 |
|
Net change in unrealized gains (losses) on securities available for sale | (395 | ) | | 215 |
|
Unrealized gains (losses) on derivative instruments designated as cash flow hedges: | | | |
Unrealized holding gains (losses) on derivatives arising during the period (net of $(6) and $31 tax effect for the nine months ended September 30, 2013 and 2012 respectively) | (10 | ) | | 51 |
|
Less: reclassification adjustments for gains (losses) realized in net income (net of $22 and $19 tax effect for the nine months ended September 30, 2013 and 2012, respectively) | 36 |
| | 31 |
|
Net change in unrealized gains (losses) on derivative instruments | (46 | ) | | 20 |
|
Defined benefit pension plans and other post employment benefits: | | | |
Net actuarial gains (losses) arising during the period (net of zero and $2 tax effect for the nine months ended September 30, 2013 and 2012, respectively) | (2 | ) | | 2 |
|
Less: reclassification adjustments for amortization of actuarial loss and prior service cost realized in net income, and other (net of $(19) and $(20) tax effect for the nine months ended September 30, 2013 and 2012, respectively) | (33 | ) | | (34 | ) |
Net change from defined benefit pension plans | 31 |
| | 36 |
|
Other comprehensive income (loss), net of tax | (476 | ) | | 271 |
|
Comprehensive income (loss) | $ | 419 |
| | $ | 1,126 |
|
See notes to consolidated financial statements.
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings (Deficit) | | Treasury Stock, At Cost | | Accumulated Other Comprehensive Income (Loss), Net | | Total |
| Shares | | Amount | | Shares | | Amount | | | | | |
| (In millions, except share and per share data) |
BALANCE AT JANUARY 1, 2012(1) | 4 |
| | $ | 3,419 |
| | 1,259 |
| | $ | 13 |
| | $ | 18,855 |
| | $ | (4,322 | ) | | $ | (1,397 | ) | | $ | (69 | ) | | $ | 16,499 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | 855 |
| | — |
| | — |
| | 855 |
|
Net change in unrealized gains and losses on securities available for sale, net of tax and reclassification adjustment | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 215 |
| | 215 |
|
Net change in unrealized gains and losses on derivative instruments, net of tax and reclassification adjustment | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 20 |
| | 20 |
|
Net change from defined benefit pension plans, net of tax | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 36 |
| | 36 |
|
Cash dividends declared—$0.03 per share(1) | — |
| | — |
| | — |
| | — |
| | (41 | ) | | — |
| | — |
| | — |
| | (41 | ) |
Preferred dividends: | | | | | | | | | | | | | | | | | |
U.S. Treasury preferred stock dividends | — |
| | — |
| | — |
| | — |
| | — |
| | (44 | ) | | — |
| | — |
| | (44 | ) |
Preferred stock transactions: | | | | | | | | | | | | | | | | | |
Discount accretion | — |
| | 10 |
| | — |
| | — |
| | — |
| | (10 | ) | | — |
| | — |
| | — |
|
Repurchase of Series A preferred stock issued to the U.S. Treasury and associated accelerated accretion | (4 | ) | | (3,429 | ) | | — |
| | — |
| | — |
| | (71 | ) | | — |
| | — |
| | (3,500 | ) |
Repurchase of warrant from the U.S. Treasury | — |
| | — |
| | — |
| | — |
| | (45 | ) | | — |
| | — |
| | — |
| | (45 | ) |
Common stock transactions: | | | | | | | | | | | | | | | | | |
Net proceeds from issuance of 153 million shares of common stock | — |
| | — |
| | 153 |
| | 2 |
| | 873 |
| | — |
| | — |
| | — |
| | 875 |
|
Impact of stock transactions under compensation plans, net | — |
| | — |
| | 1 |
| | — |
| | 22 |
| | (11 | ) | | 20 |
| | — |
| | 31 |
|
BALANCE AT SEPTEMBER 30, 2012(1) | — |
| | $ | — |
| | 1,413 |
| | $ | 15 |
| | $ | 19,664 |
| | $ | (3,603 | ) | | $ | (1,377 | ) | | $ | 202 |
| | $ | 14,901 |
|
| | | | | | | | | | | | | | | | | |
BALANCE AT JANUARY 1, 2013 | 1 |
| | $ | 482 |
| | 1,413 |
| | $ | 15 |
| | $ | 19,652 |
| | $ | (3,338 | ) | | $ | (1,377 | ) | | $ | 65 |
| | $ | 15,499 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | 895 |
| | — |
| | — |
| | 895 |
|
Unrealized losses on securities transferred to held to maturity(2) | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (68 | ) | | (68 | ) |
Amortization of unrealized losses on securities transferred to held to maturity | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| | 2 |
|
Net change in unrealized gains and losses on securities available for sale, net of tax and reclassification adjustment | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (395 | ) | | (395 | ) |
Net change in unrealized gains and losses on derivative instruments, net of tax and reclassification adjustment | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (46 | ) | | (46 | ) |
Net change from defined benefit pension plans, net of tax | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 31 |
| | 31 |
|
Cash dividends declared—$0.07 per share | — |
| | — |
| | — |
| | — |
| | (97 | ) | | — |
| | — |
| | — |
| | (97 | ) |
Series A preferred stock dividends | — |
| | (24 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (24 | ) |
Common stock transactions: | | | | | | | | | | | | | | | | | |
Impact of share repurchase | — |
| | — |
| | (36 | ) | | (1 | ) | | (339 | ) | | — |
| | — |
| | — |
| | (340 | ) |
Impact of stock transactions under compensation plans, net | — |
| | — |
| | 1 |
| | — |
| | 32 |
| | — |
| | — |
| | — |
| | 32 |
|
BALANCE AT SEPTEMBER 30, 2013 | 1 |
| | $ | 458 |
| | 1,378 |
| | $ | 14 |
| | $ | 19,248 |
| | $ | (2,443 | ) | | $ | (1,377 | ) | | $ | (411 | ) | | $ | 15,489 |
|
_________ | |
(1) | Prior period cash dividends declared on common stock have been reclassified from retained earnings (deficit) to additional paid-in capital to correct an error in classification. Refer to Note 14 "Stockholder's Equity and Accumulated Other Comprehensive Income (Loss)" in Regions' Annual Report on Form 10-K for the year ended December 31, 2012 for further discussion. |
| |
(2) | Represents unrealized losses on certain securities previously classified as available for sale securities that were transferred to held to maturity classification. Refer to Note 3 "Securities" for further details. |
See notes to consolidated financial statements.
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| | | | | | | |
| Nine Months Ended September 30 |
| 2013 | | 2012 |
| (In millions) |
Operating activities: | | | |
Net income | $ | 895 |
| | $ | 855 |
|
Adjustments to reconcile net income to net cash from operating activities: | | | |
Provision for loan losses | 59 |
| | 176 |
|
Depreciation, amortization and accretion, net | 497 |
| | 530 |
|
Provision for losses on other real estate, net | 14 |
| | 24 |
|
Securities (gains) losses, net | (26 | ) | | (36 | ) |
Gain on disposition of business | — |
| | (16 | ) |
Deferred income tax expense | 310 |
| | 299 |
|
Originations and purchases of loans held for sale | (3,373 | ) | | (4,598 | ) |
Proceeds from sales of loans held for sale | 4,156 |
| | 4,393 |
|
(Gain) loss on sale of loans, net | (101 | ) | | (117 | ) |
(Gain) loss on early extinguishment of debt | 61 |
| | — |
|
(Gain) loss on sale of other assets | (24 | ) | | — |
|
Net change in operating assets and liabilities: | | | |
Trading account assets | (3 | ) | | 189 |
|
Other interest-earning assets | 795 |
| | (162 | ) |
Interest receivable | 13 |
| | (4 | ) |
Other assets | 331 |
| | 42 |
|
Other liabilities | (451 | ) | | 628 |
|
Other | (7 | ) | | 12 |
|
Net cash from operating activities | 3,146 |
| | 2,215 |
|
Investing activities: | | | |
Proceeds from sales of securities available for sale | 3,543 |
| | 1,745 |
|
Proceeds from maturities of securities held to maturity | 41 |
| | 4 |
|
Proceeds from maturities of securities available for sale | 4,611 |
| | 4,923 |
|
Purchases of securities available for sale | (5,888 | ) | | (8,812 | ) |
Proceeds from sales of loans | 152 |
| | 764 |
|
Purchases of loans | (733 | ) | | (661 | ) |
Purchases of servicing rights | (28 | ) | | — |
|
Net change in loans | (1,970 | ) | | 1,321 |
|
Net purchases of premises and equipment | (122 | ) | | (114 | ) |
Proceeds from disposition of business, net of cash transferred | — |
| | 855 |
|
Net cash from investing activities | (394 | ) | | 25 |
|
Financing activities: | | | |
Net change in deposits | (3,153 | ) | | (746 | ) |
Net change in short-term borrowings | 199 |
| | (202 | ) |
Proceeds from long-term borrowings | 750 |
| | — |
|
Payments on long-term borrowings | (1,717 | ) | | (1,853 | ) |
Cash dividends on common stock | (97 | ) | | (41 | ) |
Cash dividends on Series A preferred stock issued to the U.S. Treasury | — |
| | (44 | ) |
Cash dividends on Series A preferred stock | (24 | ) | | — |
|
Net proceeds from issuance of common stock | — |
| | 875 |
|
Repurchase of common stock | (340 | ) | | — |
|
Repurchase of Series A preferred stock issued to the U.S. Treasury | — |
| | (3,500 | ) |
Repurchase of warrant | — |
| | (45 | ) |
Other | — |
| | 1 |
|
Net cash from financing activities | (4,382 | ) | | (5,555 | ) |
Net change in cash and cash equivalents | (1,630 | ) | | (3,315 | ) |
Cash and cash equivalents at beginning of year | 5,489 |
| | 7,245 |
|
Cash and cash equivalents at end of period | $ | 3,859 |
| | $ | 3,930 |
|
See notes to consolidated financial statements.
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Three and Nine Months Ended September 30, 2013 and 2012
NOTE 1. BASIS OF PRESENTATION
Regions Financial Corporation (“Regions” or the “Company”) provides a full range of banking and bank-related services to individual and corporate customers through its subsidiaries and branch offices located primarily in Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kentucky, Louisiana, Mississippi, Missouri, North Carolina, South Carolina, Tennessee, Texas and Virginia. The Company is subject to competition from other financial institutions, is subject to the regulations of certain government agencies and undergoes periodic examinations by certain of those regulatory authorities.
The accounting and reporting policies of Regions and the methods of applying those policies that materially affect the consolidated financial statements conform with accounting principles generally accepted in the United States (“GAAP”) and with general financial services industry practices. The accompanying interim financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and notes to the consolidated financial statements necessary for a complete presentation of financial position, results of operations, comprehensive income and cash flows in conformity with GAAP. In the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair presentation of the consolidated financial statements have been included. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto in Regions’ Form 10-K for the year ended December 31, 2012. Regions has evaluated all subsequent events for potential recognition and disclosure through the filing date of this Form 10-Q.
On January 11, 2012, Regions entered into an agreement to sell Morgan Keegan & Company, Inc. (“Morgan Keegan”) and related affiliates. The transaction closed on April 2, 2012. See Note 2 and Note 15 for further details. Results of operations for the entities sold are presented separately as discontinued operations for all periods presented on the consolidated statements of income. Other expenses related to the transaction are also included in discontinued operations. This presentation is consistent with the consolidated financial statements included in the 2012 Form 10-K.
Certain amounts in prior period financial statements have been reclassified to conform to the current period presentation, except as otherwise noted. These reclassifications are immaterial and have no effect on net income, comprehensive income, total assets or total stockholders’ equity as previously reported.
NOTE 2. DISCONTINUED OPERATIONS
On January 11, 2012, Regions entered into a stock purchase agreement to sell Morgan Keegan and related affiliates to Raymond James Financial, Inc. (“Raymond James”). The transaction closed on April 2, 2012. Regions Investment Management, Inc. (formerly known as Morgan Asset Management, Inc.) and Regions Trust were not included in the sale. In connection with the closing of the sale, Regions agreed to indemnify Raymond James for all litigation matters related to pre-closing activities. See Note 15 for related disclosure.
The following table represents the condensed results of operations for discontinued operations for the three and nine months ended September 30:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30 | | Nine Months Ended September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (In millions, except per share data) |
Interest income | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8 |
|
Interest expense | — |
| | — |
| | — |
| | 1 |
|
Net interest income | — |
| | — |
| | — |
| | 7 |
|
Non-interest income: | | | | | | | |
Brokerage, investment banking and capital markets | — |
| | — |
| | — |
| | 233 |
|
Gain on sale | — |
| | 1 |
| | — |
| | 16 |
|
Other | — |
| | — |
| | — |
| | 7 |
|
Total non-interest income | — |
| | 1 |
| | — |
| | 256 |
|
Non-interest expense: | | | | | | | |
Salaries and employee benefits | — |
| | — |
| | — |
| | 171 |
|
Net occupancy expense | — |
| | — |
| | — |
| | 9 |
|
Furniture and equipment expense | — |
| | — |
| | — |
| | 8 |
|
Professional and legal expenses | 3 |
| | 19 |
| | (1 | ) | | 125 |
|
Other | (2 | ) | | 1 |
| | — |
| | 30 |
|
Total non-interest expense | 1 |
| | 20 |
| | (1 | ) | | 343 |
|
Income (loss) from discontinued operations before income taxes | (1 | ) | | (19 | ) | | 1 |
| | (80 | ) |
Income tax expense (benefit) | (1 | ) | | (8 | ) | | — |
| | (33 | ) |
Income (loss) from discontinued operations, net of tax | $ | — |
| | $ | (11 | ) | | $ | 1 |
| | $ | (47 | ) |
Earnings (loss) per common share from discontinued operations: | | | | | | | |
Basic | $ | (0.00 | ) | | $ | (0.01 | ) | | $ | 0.00 |
| | $ | (0.04 | ) |
Diluted | $ | (0.00 | ) | | $ | (0.01 | ) | | $ | 0.00 |
| | $ | (0.04 | ) |
NOTE 3. SECURITIES
The amortized cost, gross unrealized gains and losses, and estimated fair value of securities held to maturity and securities available for sale are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 |
| | | Recognized in OCI (1) | | | | Not recognized in OCI | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Carrying Value | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (In millions) |
Securities held to maturity: | | | | | | | | | | | | | |
U.S. Treasury securities | $ | 2 |
| | $ | — |
| | $ | — |
| | $ | 2 |
| | $ | — |
| | $ | — |
| | $ | 2 |
|
Federal agency securities | 350 |
| | — |
| | (15 | ) | | 335 |
| | 1 |
| | — |
| | 336 |
|
Mortgage-backed securities: | | | | | | | | | | | | | |
Residential agency | 1,914 |
| | — |
| | (83 | ) | | 1,831 |
| | 3 |
| | (6 | ) | | 1,828 |
|
Commercial agency | 229 |
| | — |
| | (9 | ) | | 220 |
| | — |
| | (1 | ) | | 219 |
|
| $ | 2,495 |
| | $ | — |
| | $ | (107 | ) | | $ | 2,388 |
| | $ | 4 |
| | $ | (7 | ) | | $ | 2,385 |
|
| | | | | | | | | | | | | |
Securities available for sale: | | | | | | | | | | | | | |
U.S. Treasury securities | $ | 51 |
| | $ | 1 |
| | $ | — |
| | $ | 52 |
| | | | | | $ | 52 |
|
Federal agency securities | 98 |
| | 1 |
| | — |
| | 99 |
| | | | | | 99 |
|
Obligations of states and political subdivisions | 5 |
| | — |
| | — |
| | 5 |
| | | | | | 5 |
|
Mortgage-backed securities: | | | | | | | | | | | | | |
Residential agency | 15,770 |
| | 236 |
| | (101 | ) | | 15,905 |
| | | | | | 15,905 |
|
Residential non-agency | 9 |
| | 1 |
| | — |
| | 10 |
| | | | | | 10 |
|
Commercial agency | 864 |
| | 5 |
| | (14 | ) | | 855 |
| | | | | | 855 |
|
Commercial non-agency | 1,211 |
| | 12 |
| | (30 | ) | | 1,193 |
| | | | | | 1,193 |
|
Corporate and other debt securities | 2,868 |
| | 34 |
| | (88 | ) | | 2,814 |
| | | | | | 2,814 |
|
Equity securities | 689 |
| | 8 |
| | — |
| | 697 |
| | | | | | 697 |
|
| $ | 21,565 |
| | $ | 298 |
| | $ | (233 | ) | | $ | 21,630 |
| | | | | | $ | 21,630 |
|
_________
(1) The gross unrealized losses recognized in other comprehensive income (OCI) on held to maturity securities resulted from a transfer of available for sale securities to held to maturity in the second quarter of 2013.
|
| | | | | | | | | | | | | | | |
| December 31, 2012 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (In millions) |
Securities held to maturity: | | | | | | | |
U.S. Treasury securities | $ | 2 |
| | $ | — |
| | $ | — |
| | $ | 2 |
|
Federal agency securities | 2 |
| | — |
| | — |
| | 2 |
|
Mortgage-backed securities: | | | | | | | |
Residential agency | 6 |
| | 1 |
| | — |
| | 7 |
|
| $ | 10 |
| | $ | 1 |
| | $ | — |
| | $ | 11 |
|
| | | | | | | |
Securities available for sale: | | | | | | | |
U.S. Treasury securities | $ | 50 |
| | $ | 2 |
| | $ | — |
| | $ | 52 |
|
Federal agency securities | 550 |
| | 4 |
| | (1 | ) | | 553 |
|
Obligations of states and political subdivisions | 9 |
| | — |
| | — |
| | 9 |
|
Mortgage-backed securities: | | | | | | | |
Residential agency | 20,721 |
| | 574 |
| | (18 | ) | | 21,277 |
|
Residential non-agency | 12 |
| | 1 |
| | — |
| | 13 |
|
Commercial agency | 705 |
| | 20 |
| | — |
| | 725 |
|
Commercial non-agency | 1,055 |
| | 43 |
| | — |
| | 1,098 |
|
Corporate and other debt securities | 2,762 |
| | 81 |
| | (8 | ) | | 2,835 |
|
Equity securities | 679 |
| | 4 |
| | (1 | ) | | 682 |
|
| $ | 26,543 |
| | $ | 729 |
| | $ | (28 | ) | | $ | 27,244 |
|
During the second quarter of 2013, Regions transferred securities with a fair value of $2.4 billion from available for sale to held to maturity. Management determined it has both the positive intent and ability to hold these securities to maturity. The securities were reclassified at fair value at the time of transfer and represented a non-cash transaction. Accumulated other comprehensive income included net pre-tax unrealized losses of $111 million on the securities at the date of transfer. These unrealized losses and the offsetting OCI components are being amortized into net interest income over the remaining life of the related securities as a yield adjustment, resulting in no impact on future net income.
Equity securities in the tables above included the following amortized cost related to Federal Reserve Bank stock and Federal Home Loan Bank (“FHLB”) stock. Shares in the Federal Reserve Bank and FHLB are accounted for at amortized cost, which approximates fair value.
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | (In millions) |
Federal Reserve Bank | | $ | 495 |
| | $ | 484 |
|
Federal Home Loan Bank | | 67 |
| | 73 |
|
Securities with carrying values of $12.2 billion and $11.8 billion at September 30, 2013 and December 31, 2012, respectively, were pledged to secure public funds, trust deposits and certain borrowing arrangements.
The amortized cost and estimated fair value of securities available for sale and securities held to maturity at September 30, 2013, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
| | | | | | | | |
| | Amortized Cost | | Estimated Fair Value |
| | (In millions) |
Securities held to maturity: | | | | |
Due in one year or less | | $ | 1 |
| | $ | 1 |
|
Due after one year through five years | | 2 |
| | 2 |
|
Due after five years through ten years | | 349 |
| | 335 |
|
Mortgage-backed securities: | | | | |
Residential agency | | 1,914 |
| | 1,828 |
|
Commercial agency | | 229 |
| | 219 |
|
| | $ | 2,495 |
| | $ | 2,385 |
|
Securities available for sale: | | | | |
Due in one year or less | | $ | 49 |
| | $ | 49 |
|
Due after one year through five years | | 1,035 |
| | 1,047 |
|
Due after five years through ten years | | 1,555 |
| | 1,500 |
|
Due after ten years | | 383 |
| | 374 |
|
Mortgage-backed securities: | | | | |
Residential agency | | 15,770 |
| | 15,905 |
|
Residential non-agency | | 9 |
| | 10 |
|
Commercial agency | | 864 |
| | 855 |
|
Commercial non-agency | | 1,211 |
| | 1,193 |
|
Equity securities | | 689 |
| | 697 |
|
| | $ | 21,565 |
| | $ | 21,630 |
|
The following tables present gross unrealized losses and the related estimated fair value of securities available for sale and held to maturity at September 30, 2013 and for securities available for sale at December 31, 2012. There were no gross unrealized losses on debt securities held to maturity at December 31, 2012. For securities transferred to held for maturity from available for sale, the analysis in the tables below is comparing the securities' original amortized cost to its current estimated fair value. These securities are segregated between investments that have been in a continuous unrealized loss position for less than twelve months and twelve months or more.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2013 |
| | Less Than Twelve Months | | Twelve Months or More | | Total |
| | Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses |
| | (In millions) |
Securities held to maturity: | | | | | | | | | | | | |
Federal agency securities | | $ | 335 |
| | $ | (14 | ) | | $ | — |
| | $ | — |
| | $ | 335 |
| | $ | (14 | ) |
Mortgage-backed securities: | | | | | | | | | | | | |
Residential agency | | 1,515 |
| | (71 | ) | | 311 |
| | (15 | ) | | 1,826 |
| | (86 | ) |
Commercial agency | | 218 |
| | (10 | ) | | — |
| | — |
| | 218 |
| | (10 | ) |
| | $ | 2,068 |
| | $ | (95 | ) | | $ | 311 |
| | $ | (15 | ) | | $ | 2,379 |
| | $ | (110 | ) |
| | | | | | | | | | | | |
Securities available for sale: | | | | | | | | | | | | |
U.S. Treasury securities | | $ | 6 |
| | $ | — |
| | $ | 9 |
| | $ | — |
| | $ | 15 |
| | $ | — |
|
Federal agency securities | | 1 |
| | — |
| | 10 |
| | — |
| | 11 |
| | — |
|
Mortgage-backed securities: | | | | | | | | | | | | |
Residential agency | | 4,465 |
| | (94 | ) | | 273 |
| | (7 | ) | | 4,738 |
| | (101 | ) |
Commercial agency | | 467 |
| | (14 | ) | | — |
| | — |
| | 467 |
| | (14 | ) |
Commercial non-agency | | 709 |
| | (30 | ) | | — |
| | — |
| | 709 |
| | (30 | ) |
All other securities | | 1,716 |
| | (86 | ) | | 21 |
| | (2 | ) | | 1,737 |
| | (88 | ) |
| | $ | 7,364 |
| | $ | (224 | ) | | $ | 313 |
| | $ | (9 | ) | | $ | 7,677 |
| | $ | (233 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2012 |
| | Less Than Twelve Months | | Twelve Months or More | | Total |
| | Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses |
| | (In millions) |
Securities available for sale: | | | | | | | | | | | | |
Federal agency securities | | $ | 350 |
| | $ | (1 | ) | | $ | — |
| | $ | — |
| | $ | 350 |
| | $ | (1 | ) |
Mortgage-backed securities: | | | | | | | | | | | | |
Residential agency | | 1,777 |
| | (16 | ) | | 157 |
| | (2 | ) | | 1,934 |
| | (18 | ) |
All other securities | | 884 |
| | (9 | ) | | — |
| | — |
| | 884 |
| | (9 | ) |
| | $ | 3,011 |
| | $ | (26 | ) | | $ | 157 |
| | $ | (2 | ) | | $ | 3,168 |
| | $ | (28 | ) |
The number of individual securities in an unrealized loss position in the tables above increased from 378 at December 31, 2012 to 915 at September 30, 2013. The increase in the number of securities and the total amount of unrealized losses from year-end 2012 was primarily due to changes in interest rates. In some instances, spread widening also contributed to some degradation; however, there was no indication of an adverse change in credit on any of the underlying securities in the tables above. Management believes no individual unrealized loss represented an other-than-temporary impairment as of those dates. The Company does not intend to sell, and it is not more likely than not that the Company will be required to sell, the securities before the recovery of their amortized cost basis, which may be at maturity.
Credit-related impairment charges were immaterial for the three and nine months ended September 30, 2013. For the three and nine months ended September 30, 2012, Regions recorded a credit-related impairment charge of approximately zero and $2 million, respectively.
Gross realized gains and gross realized losses on sales of securities available for sale are shown in the table below. The cost of securities sold is based on the specific identification method.
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30 | | Nine Months Ended September 30 |
| | 2013 | | 2012 | | 2013 | | 2012 |
| | (In millions) |
Gross realized gains | | $ | 7 |
| | $ | 13 |
| | $ | 52 |
| | $ | 37 |
|
Gross realized losses | | (4 | ) | | (1 | ) | | (26 | ) | | (1 | ) |
Securities gains, net | | $ | 3 |
| | $ | 12 |
| | $ | 26 |
| | $ | 36 |
|
NOTE 4. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES
LOANS
The following table presents the distribution of Regions' loan portfolio by segment and class, net of unearned income:
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | (In millions, net of unearned income) |
Commercial and industrial | | $ | 29,863 |
| | $ | 26,674 |
|
Commercial real estate mortgage—owner-occupied | | 9,566 |
| | 10,095 |
|
Commercial real estate construction—owner-occupied | | 377 |
| | 302 |
|
Total commercial | | 39,806 |
| | 37,071 |
|
Commercial investor real estate mortgage | | 5,613 |
| | 6,808 |
|
Commercial investor real estate construction | | 1,317 |
| | 914 |
|
Total investor real estate | | 6,930 |
| | 7,722 |
|
Residential first mortgage | | 12,856 |
| | 12,963 |
|
Home equity | | 11,349 |
| | 11,800 |
|
Indirect | | 2,889 |
| | 2,336 |
|
Consumer credit card | | 896 |
| | 906 |
|
Other consumer | | 1,166 |
| | 1,197 |
|
Total consumer | | 29,156 |
| | 29,202 |
|
| | $ | 75,892 |
| | $ | 73,995 |
|
During the three months ended September 30, 2013 and 2012, Regions purchased approximately $277 million and $254 million, respectively, in indirect loans from a third party. During the nine months ended September 30, 2013 and 2012, the comparable loan purchase amounts were approximately $733 million and $661 million, respectively.
At September 30, 2013, $11.5 billion in loans held by Regions were pledged to secure borrowings from the FHLB. At September 30, 2013, an additional $25.7 billion of loans held by Regions were pledged to the Federal Reserve Bank.
ALLOWANCE FOR CREDIT LOSSES
The allowance for credit losses represents management’s estimate of credit losses inherent in the loan and credit commitment portfolios as of period-end. The allowance for credit losses consists of two components: the allowance for loan and lease losses and the reserve for unfunded credit commitments. Management’s assessment of the appropriateness of the allowance for credit losses is based on a combination of both of these components. Regions determines its allowance for credit losses in accordance with applicable accounting literature as well as regulatory guidance related to receivables and contingencies. Binding unfunded credit commitments include items such as letters of credit, financial guarantees and binding unfunded loan commitments.
ROLLFORWARD OF ALLOWANCE FOR CREDIT LOSSES
The following tables present analyses of the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2013 and 2012. The total allowance for loan losses and the related loan portfolio ending balances as of September 30, 2013 and 2012 are disaggregated to detail the amounts derived through individual evaluation and collective evaluation for impairment. Prior to the second quarter of 2013, only impaired loans with the amount of impairment measured at a note-level (i.e. non-accrual commercial and investor real-estate loans greater than or equal to $2.5 million) were reported as individually evaluated in the tables below. In the second quarter of 2013, Regions revised its presentation to also reflect all TDRs as individually evaluated for impairment. The allowance for loan losses and the loan portfolio ending balances related to collectively evaluated loans included the remainder of the portfolio. Prior period amounts were reclassified to conform to this presentation.
Beginning in the third quarter of 2013, Regions revised its estimation process for non-accrual commercial and investor real-estate loans less than $2.5 million to utilize the same discounted cash flow analysis used for accruing and non-accruing TDRs less than $2.5 million described in Note 1 to the Annual Report on Form 10-K for the year ended December 31, 2012. This change in the estimation process did not have a material impact to the overall level of the allowance for loan losses or the provision for loan losses. As a result, the September 30, 2013 allowance for loan losses and the loan portfolio ending balances for loans individually evaluated for impairment reflect this revision in the tables below.
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2013 |
| | Commercial | | Investor Real Estate | | Consumer | | Total |
| | (In millions) |
Allowance for loan losses, July 1, 2013 | | $ | 764 |
| | $ | 342 |
| | $ | 530 |
| | $ | 1,636 |
|
Provision (credit) for loan losses | | 29 |
| | (37 | ) | | 26 |
| | 18 |
|
Loan losses: | | | | | | | | |
Charge-offs | | (54 | ) | | (13 | ) | | (89 | ) | | (156 | ) |
Recoveries | | 17 |
| | 8 |
| | 17 |
| | 42 |
|
Net loan losses | | (37 | ) | | (5 | ) | | (72 | ) | | (114 | ) |
Allowance for loan losses, September 30, 2013 | | 756 |
| | 300 |
| | 484 |
| | 1,540 |
|
Reserve for unfunded credit commitments, July 1, 2013 | | $ | 60 |
| | $ | 9 |
| | $ | 4 |
| | $ | 73 |
|
Provision (credit) for unfunded credit losses | | 3 |
| | (1 | ) | | (1 | ) | | 1 |
|
Reserve for unfunded credit commitments, September 30, 2013 | | 63 |
| | 8 |
| | 3 |
| | 74 |
|
Allowance for credit losses, September 30, 2013 | | $ | 819 |
| | $ | 308 |
| | $ | 487 |
| | $ | 1,614 |
|
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2012 |
| | Commercial | | Investor Real Estate | | Consumer | | Total |
| | (In millions) |
Allowance for loan losses, July 1, 2012 | | $ | 884 |
| | $ | 766 |
| | $ | 641 |
| | $ | 2,291 |
|
Provision (credit) for loan losses | | 37 |
| | (112 | ) | | 108 |
| | 33 |
|
Loan losses: | | | | | | | | |
Charge-offs | | (91 | ) | | (74 | ) | | (133 | ) | | (298 | ) |
Recoveries | | 17 |
| | 4 |
| | 15 |
| | 36 |
|
Net loan losses | | (74 | ) | | (70 | ) | | (118 | ) | | (262 | ) |
Allowance for loan losses, September 30, 2012 | | 847 |
| | 584 |
| | 631 |
| | 2,062 |
|
Reserve for unfunded credit commitments, July 1, 2012 | | $ | 61 |
| | $ | 26 |
| | $ | 4 |
| | $ | 91 |
|
Credit for unfunded credit losses | | (3 | ) | | (12 | ) | | — |
| | (15 | ) |
Reserve for unfunded credit commitments, September 30, 2012 | | 58 |
| | 14 |
| | 4 |
| | 76 |
|
Allowance for credit losses, September 30, 2012 | | $ | 905 |
| | $ | 598 |
| | $ | 635 |
| | $ | 2,138 |
|
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2013 |
| | Commercial | | Investor Real Estate | | Consumer | | Total |
| | (In millions) |
Allowance for loan losses, January 1, 2013 | | $ | 847 |
| | $ | 469 |
| | $ | 603 |
| | $ | 1,919 |
|
Provision (credit) for loan losses | | 86 |
| | (136 | ) | | 109 |
| | 59 |
|
Loan losses: | | | | | | | | |
Charge-offs | | (230 | ) | | (59 | ) | | (281 | ) | | (570 | ) |
Recoveries | | 53 |
| | 26 |
| | 53 |
| | 132 |
|
Net loan losses | | (177 | ) | | (33 | ) | | (228 | ) | | (438 | ) |
Allowance for loan losses, September 30, 2013 | | 756 |
| | 300 |
| | 484 |
| | 1,540 |
|
Reserve for unfunded credit commitments, January 1, 2013 | | $ | 69 |
| | $ | 10 |
| | $ | 4 |
| | $ | 83 |
|
Credit for unfunded credit losses | | (6 | ) | | (2 | ) | | (1 | ) | | (9 | ) |
Reserve for unfunded credit commitments, September 30, 2013 | | 63 |
| | 8 |
| | 3 |
| | 74 |
|
Allowance for credit losses, September 30, 2013 | | $ | 819 |
| | $ | 308 |
| | $ | 487 |
| | $ | 1,614 |
|
Portion of ending allowance for loan losses: | | | | | | | | |
Individually evaluated for impairment | | $ | 261 |
| | $ | 159 |
| | $ | 162 |
| | $ | 582 |
|
Collectively evaluated for impairment | | 495 |
| | 141 |
| | 322 |
| | 958 |
|
Total allowance for loan losses | | $ | 756 |
| | $ | 300 |
| | $ | 484 |
| | $ | 1,540 |
|
Portion of loan portfolio ending balance: | | | | | | | | |
Individually evaluated for impairment | | $ | 1,184 |
| | $ | 1,006 |
| | $ | 1,589 |
| | $ | 3,779 |
|
Collectively evaluated for impairment | | 38,622 |
| | 5,924 |
| | 27,567 |
| | 72,113 |
|
Total loans evaluated for impairment | | $ | 39,806 |
| | $ | 6,930 |
| | $ | 29,156 |
| | $ | 75,892 |
|
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2012 |
| | Commercial | | Investor Real Estate | | Consumer | | Total |
| | (In millions) |
Allowance for loan losses, January 1, 2012 | | $ | 1,030 |
| | $ | 991 |
| | $ | 724 |
| | $ | 2,745 |
|
Provision (credit) for loan losses | | 82 |
| | (202 | ) | | 296 |
| | 176 |
|
Loan losses: | | | | | | | | |
Charge-offs | | (323 | ) | | (231 | ) | | (435 | ) | | (989 | ) |
Recoveries | | 58 |
| | 26 |
| | 46 |
| | 130 |
|
Net loan losses | | (265 | ) | | (205 | ) | | (389 | ) | | (859 | ) |
Allowance for loan losses, September 30, 2012 | | 847 |
| | 584 |
| | 631 |
| | 2,062 |
|
Reserve for unfunded credit commitments, January 1, 2012 | | $ | 30 |
| | $ | 26 |
| | $ | 22 |
| | $ | 78 |
|
Provision (credit) for unfunded credit losses | | 28 |
| | (12 | ) | | (18 | ) | | (2 | ) |
Reserve for unfunded credit commitments, September 30, 2012 | | 58 |
| | 14 |
| | 4 |
| | 76 |
|
Allowance for credit losses, September 30, 2012 | | $ | 905 |
| | $ | 598 |
| | $ | 635 |
| | $ | 2,138 |
|
Portion of ending allowance for loan losses: | | | | | | | | |
Individually evaluated for impairment* | | $ | 222 |
| | $ | 276 |
| | $ | 203 |
| | $ | 701 |
|
Collectively evaluated for impairment* | | 625 |
| | 308 |
| | 428 |
| | 1,361 |
|
Total allowance for loan losses | | $ | 847 |
| | $ | 584 |
| | $ | 631 |
| | $ | 2,062 |
|
Portion of loan portfolio ending balance: | | | | | | | | |
Individually evaluated for impairment* | | $ | 1,136 |
| | $ | 1,459 |
| | $ | 1,657 |
| | $ | 4,252 |
|
Collectively evaluated for impairment* | | 35,856 |
| | 7,254 |
| | 27,897 |
| | 71,007 |
|
Total loans evaluated for impairment | | $ | 36,992 |
| | $ | 8,713 |
| | $ | 29,554 |
| | $ | 75,259 |
|
_________
*As discussed above, prior period amounts have been reclassified to conform to the current period classification.
PORTFOLIO SEGMENT RISK FACTORS
The following describe the risk characteristics relevant to each of the portfolio segments.
Commercial—The commercial loan portfolio segment includes commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Commercial also includes owner-occupied commercial real estate loans to operating businesses, which are loans for long-term financing of land and buildings, and are repaid by cash flow generated by business operations. Owner-occupied construction loans are made to commercial businesses for the development of land or construction of a building where the repayment is derived from revenues generated from the business of the borrower. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations.
Investor Real Estate—Loans for real estate development are repaid through cash flow related to the operation, sale or refinance of the property. This portfolio segment includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of real estate or income generated from the real estate collateral. A portion of Regions’ investor real estate portfolio segment is comprised of loans secured by residential product types (land, single-family and condominium loans) within Regions’ markets. Additionally, these loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers. Loans in this portfolio segment are particularly sensitive to valuation of real estate.
Consumer—The consumer loan portfolio segment includes residential first mortgage, home equity, indirect, consumer credit card, and other consumer loans. Residential first mortgage loans represent loans to consumers to finance a residence. These loans are typically financed over a 15 to 30 year term and, in most cases, are extended to borrowers to finance their primary residence. Home equity lending includes both home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home. Real estate market values as of the time the loan or line is secured directly affect the amount of credit extended and, in addition, changes in these values impact the depth of potential losses. Indirect lending, which is lending initiated through third-party business partners, is largely comprised of loans made through automotive dealerships. Consumer credit card includes Regions branded consumer credit card accounts.
Other consumer loans include direct consumer installment loans and overdrafts. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.
CREDIT QUALITY INDICATORS
The following tables present credit quality indicators for the loan portfolio segments and classes, excluding loans held for sale, as of September 30, 2013 and December 31, 2012. Commercial and investor real estate loan portfolio segments are detailed by categories related to underlying credit quality and probability of default. Regions assigns these categories at loan origination and reviews the relationship utilizing a risk-based approach on, at minimum, an annual basis or at any time management becomes aware of information affecting the borrowers' ability to fulfill their obligations. Both quantitative and qualitative factors are considered in this review process. These categories are utilized to develop the associated allowance for credit losses.
| |
• | Pass—includes obligations where the probability of default is considered low; |
| |
• | Special Mention—includes obligations that have potential weakness which may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. Obligations in this category may also be subject to economic or market conditions which may, in the future, have an adverse effect on debt service ability; |
| |
• | Substandard Accrual—includes obligations that exhibit a well-defined weakness which presently jeopardizes debt repayment, even though they are currently performing. These obligations are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected; |
| |
• | Non-accrual—includes obligations where management has determined that full payment of principal and interest is in doubt. |
Substandard accrual and non-accrual loans are often collectively referred to as “classified.” Special mention, substandard accrual, and non-accrual loans are often collectively referred to as “criticized and classified.” Classes in the consumer portfolio segment are disaggregated by accrual status.
|
| | | | | | | | | | | | | | | | | | | | |
| | September 30, 2013 |
| | Pass | | Special Mention | | Substandard Accrual | | Non-accrual | | Total |
| | (In millions) |
Commercial and industrial | | $ | 28,502 |
| | $ | 467 |
| | $ | 511 |
| | $ | 383 |
| | $ | 29,863 |
|
Commercial real estate mortgage—owner-occupied | | 8,683 |
| | 228 |
| | 291 |
| | 364 |
| | 9,566 |
|
Commercial real estate construction—owner-occupied | | 331 |
| | 29 |
| | 5 |
| | 12 |
| | 377 |
|
Total commercial | | $ | 37,516 |
| | $ | 724 |
| | $ | 807 |
| | $ | 759 |
| | $ | 39,806 |
|
Commercial investor real estate mortgage | | $ | 4,493 |
| | $ | 272 |
| | $ | 572 |
| | $ | 276 |
| | $ | 5,613 |
|
Commercial investor real estate construction | | 1,215 |
| | 39 |
| | 32 |
| | 31 |
| | 1,317 |
|
Total investor real estate | | $ | 5,708 |
| | $ | 311 |
| | $ | 604 |
| | $ | 307 |
| | $ | 6,930 |
|
| | | | | | | | | | |
| | | | | | Accrual | | Non-accrual | | Total |
| | | | | | (In millions) |
Residential first mortgage | | | | | | $ | 12,689 |
| | $ | 167 |
| | $ | 12,856 |
|
Home equity | | | | | | 11,228 |
| | 121 |
| | 11,349 |
|
Indirect | | | | | | 2,889 |
| | — |
| | 2,889 |
|
Consumer credit card | | | | | | 896 |
| | — |
| | 896 |
|
Other consumer | | | | | | 1,166 |
| | — |
| | 1,166 |
|
Total consumer | | | | | | $ | 28,868 |
| | $ | 288 |
| | $ | 29,156 |
|
| | | | | | | | | | $ | 75,892 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | December 31, 2012 |
| | Pass | | Special Mention | | Substandard Accrual | | Non-accrual | | Total |
| | (In millions) |
Commercial and industrial | | $ | 25,225 |
| | $ | 560 |
| | $ | 480 |
| | $ | 409 |
| | $ | 26,674 |
|
Commercial real estate mortgage—owner-occupied | | 8,976 |
| | 240 |
| | 440 |
| | 439 |
| | 10,095 |
|
Commercial real estate construction—owner-occupied | | 278 |
| | 3 |
| | 7 |
| | 14 |
| | 302 |
|
Total commercial | | $ | 34,479 |
| | $ | 803 |
| | $ | 927 |
| | $ | 862 |
| | $ | 37,071 |
|
Commercial investor real estate mortgage | | $ | 5,089 |
| | $ | 435 |
| | $ | 827 |
| | $ | 457 |
| | $ | 6,808 |
|
Commercial investor real estate construction | | 733 |
| | 98 |
| | 63 |
| | 20 |
| | 914 |
|
Total investor real estate | | $ | 5,822 |
| | $ | 533 |
| | $ | 890 |
| | $ | 477 |
| | $ | 7,722 |
|
| | | | | | | | | | |
| | | | | | Accrual | | Non-accrual | | Total |
| | | | | | (In millions) |
Residential first mortgage | | | | | | $ | 12,749 |
| | $ | 214 |
| | $ | 12,963 |
|
Home equity | | | | | | 11,672 |
| | 128 |
| | 11,800 |
|
Indirect | | | | | | 2,336 |
| | — |
| | 2,336 |
|
Consumer credit card | | | | | | 906 |
| | — |
| | 906 |
|
Other consumer | | | | | | 1,197 |
| | — |
| | 1,197 |
|
Total consumer | | | | | | $ | 28,860 |
| | $ | 342 |
| | $ | 29,202 |
|
| | | | | | | | | | $ | 73,995 |
|
AGING ANALYSIS
The following tables include an aging analysis of days past due (DPD) for each portfolio segment and class as of September 30, 2013 and December 31, 2012:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2013 |
| | Accrual Loans | | | | | | |
| | 30-59 DPD | | 60-89 DPD | | 90+ DPD | | Total 30+ DPD | | Total Accrual | | Non-accrual | | Total |
| | (In millions) |
Commercial and industrial | | $ | 18 |
| | $ | 13 |
| | $ | 6 |
| | $ | 37 |
| | $ | 29,480 |
| | $ | 383 |
| | $ | 29,863 |
|
Commercial real estate mortgage—owner-occupied | | 42 |
| | 14 |
| | 7 |
| | 63 |
| | 9,202 |
| | 364 |
| | 9,566 |
|
Commercial real estate construction—owner-occupied | | 1 |
| | — |
| | — |
| | 1 |
| | 365 |
| | 12 |
| | 377 |
|
Total commercial | | 61 |
| | 27 |
| | 13 |
| | 101 |
| | 39,047 |
| | 759 |
| | 39,806 |
|
Commercial investor real estate mortgage | | 62 |
| | 56 |
| | 15 |
| | 133 |
| | 5,337 |
| | 276 |
| | 5,613 |
|
Commercial investor real estate construction | | 1 |
| | 3 |
| | 1 |
| | 5 |
| | 1,286 |
| | 31 |
| | 1,317 |
|
Total investor real estate | | 63 |
| | 59 |
| | 16 |
| | 138 |
| | 6,623 |
| | 307 |
| | 6,930 |
|
Residential first mortgage | | 124 |
| | 70 |
| | 246 |
| | 440 |
| | 12,689 |
| | 167 |
| | 12,856 |
|
Home equity | | 89 |
| | 42 |
| | 72 |
| | 203 |
| | 11,228 |
| | 121 |
| | 11,349 |
|
Indirect | | 31 |
| | 8 |
| | 4 |
| | 43 |
| | 2,889 |
| | — |
| | 2,889 |
|
Consumer credit card | | 8 |
| | 4 |
| | 12 |
| | 24 |
| | 896 |
| | — |
| | 896 |
|
Other consumer | | 15 |
| | 5 |
| | 4 |
| | 24 |
| | 1,166 |
| | — |
| | 1,166 |
|
Total consumer | | 267 |
| | 129 |
| | 338 |
| | 734 |
| | 28,868 |
| | 288 |
| | 29,156 |
|
| | $ | 391 |
| | $ | 215 |
| | $ | 367 |
| | $ | 973 |
| | $ | 74,538 |
| | $ | 1,354 |
| | $ | 75,892 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2012 |
| | Accrual Loans | | | | | | |
| | 30-59 DPD | | 60-89 DPD | | 90+ DPD | | Total 30+ DPD | | Total Accrual | | Non-accrual | | Total |
| | (In millions) |
Commercial and industrial | | $ | 27 |
| | $ | 23 |
| | $ | 19 |
| | $ | 69 |
| | $ | 26,265 |
| | $ | 409 |
| | $ | 26,674 |
|
Commercial real estate mortgage—owner-occupied | | 49 |
| | 28 |
| | 6 |
| | 83 |
| | 9,656 |
| | 439 |
| | 10,095 |
|
Commercial real estate construction—owner-occupied | | — |
| | — |
| | — |
| | — |
| | 288 |
| | 14 |
| | 302 |
|
Total commercial | | 76 |
| | 51 |
| | 25 |
| | 152 |
| | 36,209 |
| | 862 |
| | 37,071 |
|
Commercial investor real estate mortgage | | 38 |
| | 42 |
| | 11 |
| | 91 |
| | 6,351 |
| | 457 |
| | 6,808 |
|
Commercial investor real estate construction | | 1 |
| | 1 |
| | — |
| | 2 |
| | 894 |
| | 20 |
| | 914 |
|
Total investor real estate | | 39 |
| | 43 |
| | 11 |
| | 93 |
| | 7,245 |
| | 477 |
| | 7,722 |
|
Residential first mortgage | | 149 |
| | 86 |
| | 307 |
| | 542 |
| | 12,749 |
| | 214 |
| | 12,963 |
|
Home equity | | 100 |
| | 53 |
| | 87 |
| | 240 |
| | 11,672 |
| | 128 |
| | 11,800 |
|
Indirect | | 31 |
| | 9 |
| | 3 |
| | 43 |
| | 2,336 |
| | — |
| | 2,336 |
|
Consumer credit card | | 7 |
| | 7 |
| | 14 |
| | 28 |
| | 906 |
| | — |
| | 906 |
|
Other consumer | | 19 |
| | 5 |
| | 3 |
| | 27 |
| | 1,197 |
| | — |
| | 1,197 |
|
Total consumer | | 306 |
| | 160 |
| | 414 |
| | 880 |
| | 28,860 |
| | 342 |
| | 29,202 |
|
| | $ | 421 |
| | $ | 254 |
| | $ | 450 |
| | $ | 1,125 |
| | $ | 72,314 |
| | $ | 1,681 |
| | $ | 73,995 |
|
IMPAIRED LOANS
The following tables present details related to the Company’s impaired loans as of September 30, 2013 and December 31, 2012. Loans deemed to be impaired include all non-accrual commercial and investor real estate loans (including those less than $2.5 million), excluding leases, and all troubled debt restructurings ("TDRs") (including accruing TDRs). Loans which have been fully charged-off do not appear in the tables below.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Non-accrual Impaired Loans As of September 30, 2013 |
| | | | | Book Value(3) | | | | |
| Unpaid Principal Balance(1) | | Charge-offs and Payments Applied(2) | | Total Impaired Loans on Non-accrual Status | | Impaired Loans on Non-accrual Status with No Related Allowance | | Impaired Loans on Non-accrual Status with Related Allowance | | Related Allowance for Loan Losses | | Coverage %(4) |
| (Dollars in millions) |
Commercial and industrial | $ | 446 |
| | $ | 84 |
| | $ | 362 |
| | $ | 49 |
| | $ | 313 |
| | $ | 94 |
| | 39.9 | % |
Commercial real estate mortgage—owner-occupied | 412 |
| | 48 |
| | 364 |
| | 46 |
| | 318 |
| | 108 |
| | 37.9 |
|
Commercial real estate construction—owner-occupied | 13 |
| | 1 |
| | 12 |
| | — |
| | 12 |
| | 6 |
| | 53.8 |
|
Total commercial | 871 |
| | 133 |
| | 738 |
| | 95 |
| | 643 |
| | 208 |
| | 39.2 |
|
Commercial investor real estate mortgage | 358 |
| | 82 |
| | 276 |
| | 24 |
| | 252 |
| | 75 |
| | 43.9 |
|
Commercial investor real estate construction | 37 |
| | 6 |
| | 31 |
| | — |
| | 31 |
| | 10 |
| | 43.2 |
|
Total investor real estate | 395 |
| | 88 |
| | 307 |
| | 24 |
| | 283 |
| | 85 |
| | 43.8 |
|
Residential first mortgage | 133 |
| | 44 |
| | 89 |
| | — |
| | 89 |
| | 11 |
| | 41.4 |
|
Home equity | 18 |
| | — |
| | 18 |
| | — |
| | 18 |
| | 1 |
| | 5.6 |
|
Total consumer | 151 |
| | 44 |
| | 107 |
| | — |
| | 107 |
| | 12 |
| | 37.1 |
|
Total | $ | 1,417 |
| | $ | 265 |
| | $ | 1,152 |
| | $ | 119 |
| | $ | 1,033 |
| | $ | 305 |
| | 40.2 | % |
|
| | | | | | | | | | | | | | | | | | | |
| | Accruing Impaired Loans As of September 30, 2013 |
| | Unpaid Principal Balance(1) | | Charge-offs and Payments Applied(2) | | Book Value(3) | | Related Allowance for Loan Losses | | Coverage %(4) |
| | (Dollars in millions) |
Commercial and industrial | | $ | 258 |
| | $ | 5 |
| | $ | 253 |
| | $ | 35 |
| | 15.5 | % |
Commercial real estate mortgage—owner-occupied | | 172 |
| | 4 |
| | 168 |
| | 17 |
| | 12.2 |
|
Commercial real estate construction—owner-occupied | | 26 |
| | 1 |
| | 25 |
| | 1 |
| | 7.7 |
|
Total commercial | | 456 |
| | 10 |
| | 446 |
| | 53 |
| | 13.8 |
|
Commercial investor real estate mortgage | | 638 |
| | 13 |
| | 625 |
| | 66 |
| | 12.4 |
|
Commercial investor real estate construction | | 74 |
| | — |
| | 74 |
| | 8 |
| | 10.8 |
|
Total investor real estate | | 712 |
| | 13 |
| | 699 |
| | 74 |
| | 12.2 |
|
Residential first mortgage | | 1,086 |
| | 15 |
| | 1,071 |
| | 124 |
| | 12.8 |
|
Home equity | | 379 |
| | — |
| | 379 |
| | 26 |
| | 6.9 |
|
Indirect | | 1 |
| | — |
| | 1 |
| | — |
| | — |
|
Consumer credit card | | 2 |
| | — |
| | 2 |
| | — |
| | — |
|
Other consumer | | 29 |
| | — |
| | 29 |
| | — |
| | — |
|
Total consumer | | 1,497 |
| | 15 |
| | 1,482 |
| | 150 |
| | 11.0 |
|
Total | | $ | 2,665 |
| | $ | 38 |
| | $ | 2,627 |
| | $ | 277 |
| | 11.8 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Impaired Loans As of September 30, 2013 |
| | | | | Book Value(3) | | | | |
| Unpaid Principal Balance(1) | | Charge-offs and Payments Applied(2) | | Total Impaired Loans | | Impaired Loans with No Related Allowance | | Impaired Loans with Related Allowance | | Related Allowance for Loan Losses | | Coverage %(4) |
| (Dollars in millions) |
Commercial and industrial | $ | 704 |
| | $ | 89 |
| | $ | 615 |
| | $ | 49 |
| | $ | 566 |
| | $ | 129 |
| | 31.0 | % |
Commercial real estate mortgage—owner- occupied | 584 |
| | 52 |
| | 532 |
| | 46 |
| | 486 |
| | 125 |
| | 30.3 |
|
Commercial real estate construction—owner-occupied | 39 |
| | 2 |
| | 37 |
| | — |
| | 37 |
| | 7 |
| | 23.1 |
|
Total commercial | 1,327 |
| | 143 |
| | 1,184 |
| | 95 |
| | 1,089 |
| | 261 |
| | 30.4 |
|
Commercial investor real estate mortgage | 996 |
| | 95 |
| | 901 |
| | 24 |
| | 877 |
| | 141 |
| | 23.7 |
|
Commercial investor real estate construction | 111 |
| | 6 |
| | 105 |
| | — |
| | 105 |
| | 18 |
| | 21.6 |
|
Total investor real estate | 1,107 |
| | 101 |
| | 1,006 |
| | 24 |
| | 982 |
| | 159 |
| | 23.5 |
|
Residential first mortgage | 1,219 |
| | 59 |
| | 1,160 |
| | — |
| | 1,160 |
| | 135 |
| | 15.9 |
|
Home equity | 397 |
| | — |
| | 397 |
| | — |
| | 397 |
| | 27 |
| | 6.8 |
|
Indirect | 1 |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
| | — |
|
Consumer credit card | 2 |
| | — |
| | 2 |
| | — |
| | 2 |
| | — |
| | — |
|
Other consumer | 29 |
| | — |
| | 29 |
| | — |
| | 29 |
| | — |
| | — |
|
Total consumer | 1,648 |
| | 59 |
| | 1,589 |
| | — |
| | 1,589 |
| | 162 |
| | 13.4 |
|
Total impaired loans | $ | 4,082 |
| | $ | 303 |
| | $ | 3,779 |
| | $ | 119 |
| | $ | 3,660 |
| | $ | 582 |
| | 21.7 | % |
_________
| |
(1) | Unpaid principal balance represents the contractual obligation due from the customer and includes the net book value plus charge-offs and payments applied. |
| |
(2) | Charge-offs and payments applied represents cumulative partial charge-offs taken, as well as interest payments received that have been applied against the outstanding principal balance. |
| |
(3) | Book value represents the unpaid principal balance less charge-offs and payments applied; it is shown before any allowance for loan losses. |
| |
(4) | Coverage % represents charge-offs and payments applied plus the related allowance as a percent of the unpaid principal balance. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Non-accrual Impaired Loans As of December 31, 2012 |
| | | | | Book Value(3) | | | | |
| Unpaid Principal Balance(1) | | Charge-offs and Payments Applied(2) | | Total Impaired Loans on Non-accrual Status | | Impaired Loans on Non-accrual Status with No Related Allowance | | Impaired Loans on Non-accrual Status with Related Allowance | | Related Allowance for Loan Losses | | Coverage %(4) |
| (Dollars in millions) |
Commercial and industrial | $ | 467 |
| | $ | 62 |
| | $ | 405 |
| | $ | 63 |
| | $ | 342 |
| | $ | 128 |
| | 40.7 | % |
Commercial real estate mortgage—owner-occupied | 503 |
| | 64 |
| | 439 |
| | 44 |
| | 395 |
| | 148 |
| | 42.1 |
|
Commercial real estate construction—owner-occupied | 18 |
| | 4 |
| | 14 |
| | 4 |
| | 10 |
| | 3 |
| | 38.9 |
|
Total commercial | 988 |
| | 130 |
| | 858 |
| | 111 |
| | 747 |
| | 279 |
| | 41.4 |
|
Commercial investor real estate mortgage | 560 |
| | 103 |
| | 457 |
| | 54 |
| | 403 |
| | 132 |
| | 42.0 |
|
Commercial investor real estate construction | 26 |
| | 6 |
| | 20 |
| | 2 |
| | 18 |
| | 7 |
| | 50.0 |
|
Total investor real estate | 586 |
| | 109 |
| | 477 |
| | 56 |
| | 421 |
| | 139 |
| | 42.3 |
|
Residential first mortgage | 152 |
| | 55 |
| | 97 |
| | — |
| | 97 |
| | 13 |
| | 44.7 |
|
Home equity | 32 |
| | 11 |
| | 21 |
| | — |
| | 21 |
| | 2 |
| | 40.6 |
|
Total consumer | 184 |
| | 66 |
| | 118 |
| | — |
| | 118 |
| | 15 |
| | 44.0 |
|
Total | $ | 1,758 |
| | $ | 305 |
| | $ | 1,453 |
| | $ | 167 |
| | $ | 1,286 |
| | $ | 433 |
| | 42.0 | % |
|
| | | | | | | | | | | | | | | | | | | |
| | Accruing Impaired Loans As of December 31, 2012 |
| | Unpaid Principal Balance(1) | | Charge-offs and Payments Applied(2) | | Book Value(3) | | Related Allowance for Loan Losses | | Coverage %(4) |
| | (Dollars in millions) |
Commercial and industrial | | $ | 299 |
| | $ | 7 |
| | $ | 292 |
| | $ | 42 |
| | 16.4 | % |
Commercial real estate mortgage—owner-occupied | | 213 |
| | 4 |
| | 209 |
| | 25 |
| | 13.6 |
|
Commercial real estate construction—owner-occupied | | 1 |
| | — |
| | 1 |
| | — |
| | — |
|
Total commercial | | 513 |
| | 11 |
| | 502 |
| | 67 |
| | 15.2 |
|
Commercial investor real estate mortgage | | 782 |
| | 10 |
| | 772 |
| | 97 |
| | 13.7 |
|
Commercial investor real estate construction | | 107 |
| | — |
| | 107 |
| | 16 |
| | 15.0 |
|
Total investor real estate | | 889 |
| | 10 |
| | 879 |
| | 113 |
| | 13.8 |
|
Residential first mortgage | | 1,101 |
| | 13 |
| | 1,088 |
| | 144 |
| | 14.3 |
|
Home equity | | 411 |
| | 5 |
| | 406 |
| | 36 |
| | 10.0 |
|
Indirect | | 2 |
| | 1 |
| | 1 |
| | — |
| | 50.0 |
|
Other consumer | | 40 |
| | — |
| | 40 |
| | 1 |
| | 2.5 |
|
Total consumer | | 1,554 |
| | 19 |
| | 1,535 |
| | 181 |
| | 12.9 |
|
Total | | $ | 2,956 |
| | $ | 40 |
| | $ | 2,916 |
| | $ | 361 |
| | 13.6 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Impaired Loans As of December 31, 2012 |
| | | | | Book Value(3) | | | | |
| Unpaid Principal Balance(1) | | Charge-offs and Payments Applied(2) | | Total Impaired Loans | | Impaired Loans with No Related Allowance | | Impaired Loans with Related Allowance | | Related Allowance for Loan Losses | | Coverage %(4) |
| (Dollars in millions) |
Commercial and industrial | $ | 766 |
| | $ | 69 |
| | $ | 697 |
| | $ | 63 |
| | $ | 634 |
| | $ | 170 |
| | 31.2 | % |
Commercial real estate mortgage—owner- occupied | 716 |
| | 68 |
| | 648 |
| | 44 |
| | 604 |
| | 173 |
| | 33.7 |
|
Commercial real estate construction—owner-occupied | 19 |
| | 4 |
| | 15 |
| | 4 |
| | 11 |
| | 3 |
| | 36.8 |
|
Total commercial | 1,501 |
| | 141 |
| | 1,360 |
| | 111 |
| | 1,249 |
| | 346 |
| | 32.4 |
|
Commercial investor real estate mortgage | 1,342 |
| | 113 |
| | 1,229 |
| | 54 |
| | 1,175 |
| | 229 |
| | 25.5 |
|
Commercial investor real estate construction | 133 |
| | 6 |
| | 127 |
| | 2 |
| | 125 |
| | 23 |
| | 21.8 |
|
Total investor real estate | 1,475 |
| | 119 |
| | 1,356 |
| | 56 |
| | 1,300 |
| | 252 |
| | 25.2 |
|
Residential first mortgage | 1,253 |
| | 68 |
| | 1,185 |
| | — |
| | 1,185 |
| | 157 |
| | 18.0 |
|
Home equity | 443 |
| | 16 |
| | 427 |
| | — |
| | 427 |
| | 38 |
| | 12.2 |
|
Indirect | 2 |
| | 1 |
| | 1 |
| | — |
| | 1 |
| | — |
| | 50.0 |
|
Other consumer | 40 |
| | — |
| | 40 |
| | — |
| | 40 |
| | 1 |
| | 2.5 |
|
Total consumer | 1,738 |
| | 85 |
| | 1,653 |
| | — |
| | 1,653 |
| | 196 |
| | 16.2 |
|
Total impaired loans | $ | 4,714 |
| | $ | 345 |
| | $ | 4,369 |
| | $ | 167 |
| | $ | 4,202 |
| | $ | 794 |
| | 24.2 | % |
_________
| |
(1) | Unpaid principal balance represents the contractual obligation due from the customer and includes the net book value plus charge-offs and payments applied. |
| |
(2) | Charge-offs and payments applied represents cumulative partial charge-offs taken, as well as interest payments received that have been applied against the outstanding principal balance. |
| |
(3) | Book value represents the unpaid principal balance less charge-offs and payments applied; it is shown before any allowance for loan losses. |
| |
(4) | Coverage % represents charge-offs and payments applied plus the related allowance as a percent of the unpaid principal balance. |
The following table presents the average balances of total impaired loans and interest income for the three and nine months ended September 30, 2013 and 2012. Interest income recognized represents interest on accruing loans modified in a TDR. TDRs are considered impaired loans.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30 | | Nine Months Ended September 30 |
| | 2013 | | 2012 | | 2013 | | 2012 |
| | Average Balance | | Interest Income Recognized | | Average Balance | | Interest Income Recognized | | Average Balance | | Interest Income Recognized | | Average Balance | | Interest Income Recognized |
| | (In millions) |
Commercial and industrial | | $ | 636 |
| | $ | 4 |
| | $ | 721 |
| | $ | 4 |
| | $ | 649 |
| | $ | 10 |
| | $ | 707 |
| | $ | 12 |
|
Commercial real estate mortgage—owner-occupied | | 551 |
| | 2 |
| | 714 |
| | 3 |
| | 598 |
| | 8 |
| | 752 |
| | 8 |
|
Commercial real estate construction—owner-occupied | | 40 |
| | — |
| | 22 |
| | — |
| | 38 |
| | 1 |
| | 26 |
| | — |
|
Total commercial | | 1,227 |
| | 6 |
| | 1,457 |
| | 7 |
| | 1,285 |
| | 19 |
| | 1,485 |
| | 20 |
|
Commercial investor real estate mortgage | | 940 |
| | 7 |
| | 1,520 |
| | 10 |
| | 1,071 |
| | 24 |
| | 1,572 |
| | 31 |
|
Commercial investor real estate construction | | 108 |
| | 1 |
| | 178 |
| | 2 |
| | 121 |
| | 5 |
| | 230 |
| | 5 |
|
Total investor real estate | | 1,048 |
| | 8 |
| | 1,698 |
| | 12 |
| | 1,192 |
| | 29 |
| | 1,802 |
| | 36 |
|
Residential first mortgage | | 1,163 |
| | 9 |
| | 1,169 |
| | 10 |
| | 1,176 |
| | 28 |
| | 1,148 |
| | 29 |
|
Home equity | | 401 |
| | 5 |
| | 435 |
| | 5 |
| | 411 |
| | 16 |
| | 441 |
| | 17 |
|
Indirect | | 1 |
| | — |
| | 2 |
| | — |
| | 1 |
| | — |
| | 2 |
| | — |
|
Consumer credit card | | 2 |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | — |
| | — |
|
Other consumer | | 30 |
| | 1 |
| | 45 |
| | 1 |
| | 34 |
| | 2 |
| | 49 |
| | 2 |
|
Total consumer | | 1,597 |
| | 15 |
| | 1,651 |
| | 16 |
| | 1,623 |
| | 46 |
| | 1,640 |
| | 48 |
|
Total impaired loans | | $ | 3,872 |
| | $ | 29 |
| | $ | 4,806 |
| | $ | 35 |
| | $ | 4,100 |
| | $ | 94 |
| | $ | 4,927 |
| | $ | 104 |
|
In addition to the impaired loans detailed in the tables above, there were approximately $43 million in non-performing loans classified as held for sale at September 30, 2013, compared to $89 million at December 31, 2012. The loans are carried at an amount approximating a price which is expected to be recoverable through the loan sale market. During the three months ended September 30, 2013, approximately $27 million in non-performing loans were transferred to held for sale; this amount is net of charge-offs of $14 million recorded upon transfer. During the nine months ended September 30, 2013, approximately $96 million in non-performing loans were transferred to held for sale; this amount is net of charge-offs of $55 million recorded upon transfer. During the three months ended September 30, 2012, approximately $81 million in non-performing loans were transferred to held for sale; this amount is net of charge-offs of $43 million recorded upon transfer. During the nine months ended September 30, 2012, approximately $251 million in non-performing loans were transferred to held for sale; this amount is net of charge-offs of $135 million recorded upon transfer. At September 30, 2013 and December 31, 2012, non-accrual loans including loans held for sale totaled $1.4 billion and $1.8 billion, respectively.
TROUBLED DEBT RESTRUCTURINGS
The majority of Regions’ commercial and investor real estate TDRs are the result of renewals of classified loans at an interest rate that is not considered to be a market rate of interest. Consumer TDRs generally involve an interest rate concession. Accordingly, the financial impact of the modifications is best illustrated by the impact to the allowance calculation at the loan or pool level as a result of the loans being considered impaired due to their status as a TDR.
None of the modified consumer loans listed in the following TDR disclosures were collateral-dependent at the time of modification. At September 30, 2013, approximately $93 million in residential first mortgage TDRs were in excess of 180 days past due and were considered collateral-dependent. At September 30, 2013, approximately $10 million in home equity first lien TDRs were in excess of 180 days past due and $7 million in home equity second lien TDRs were in excess of 120 days past due, both of which were considered collateral-dependent.
Further discussion related to TDRs, including their impact on the allowance for loan losses, and designation of TDRs in periods subsequent to the modification is included in the Annual Report on Form 10-K for the year ended December 31, 2012.
The following tables present loans modified in a TDR by portfolio segment and class, and the financial impact of those modifications, for the periods presented. The tables include modifications made to new TDRs, as well as renewals of existing TDRs. Total commercial and investor real estate loans reported as new TDRs totaled approximately $131 million and $267 million for the three months ended September 30, 2013 and 2012, respectively. Total commercial and investor real estate loans reported as new TDRs totaled approximately $475 million and $975 million for the nine months ended September 30, 2013 and 2012, respectively.
|
| | | | | | | | | | |
| | Three Months Ended September 30, 2013 |
| | | | | | Financial Impact of Modifications Considered TDRs |
| | Number of Obligors | | Recorded Investment | | Increase in Allowance at Modification |
| | | | (Dollars in millions) |
Commercial and industrial | | 109 | | $ | 135 |
| | $ | 1 |
|
Commercial real estate mortgage—owner-occupied | | 93 | | 78 |
| | 1 |
|
Commercial real estate construction—owner-occupied | | 2 | | 3 |
| | — |
|
Total commercial | | 204 | | 216 |
| | 2 |
|
Commercial investor real estate mortgage | | 98 | | 173 |
| | 1 |
|
Commercial investor real estate construction | | 21 | | 25 |
| | — |
|
Total investor real estate | | 119 | | 198 |
| | 1 |
|
Residential first mortgage | | 293 | | 47 |
| | 5 |
|
Home equity | | 172 | | 10 |
| | 1 |
|
Consumer credit card | | 57 | | 1 |
| | — |
|
Indirect and other consumer | | 76 | | 1 |
| | — |
|
Total consumer | | 598 | | 59 |
| | 6 |
|
| | 921 | | $ | 473 |
| | $ | 9 |
|
|
| | | | | | | | | | | |
| | Three Months Ended September 30, 2012 |
| | | | | | Financial Impact of Modifications Considered TDRs |
| | Number of Obligors | | Recorded Investment | | Increase in Allowance at Modification |
| | | | (Dollars in millions) |
Commercial and industrial | | 148 |
| | $ | 223 |
| | $ | 1 |
|
Commercial real estate mortgage—owner-occupied | | 95 |
| | 91 |
| | 1 |
|
Commercial real estate construction—owner-occupied | | — |
| | — |
| | — |
|
Total commercial | | 243 |
| | 314 |
| | 2 |
|
Commercial investor real estate mortgage | | 138 |
| | 312 |
| | 2 |
|
Commercial investor real estate construction | | 47 |
| | 26 |
| | — |
|
Total investor real estate | | 185 |
| | 338 |
| | 2 |
|
Residential first mortgage | | 355 |
| | 75 |
| | 10 |
|
Home equity | | 222 |
| | 14 |
| | 1 |
|
Indirect and other consumer | | 94 |
| | 1 |
| | — |
|
Total consumer | | 671 |
| | 90 |
| | 11 |
|
| | 1,099 |
| | $ | 742 |
| | $ | 15 |
|
|
| | | | | | | | | | |
| | Nine Months Ended September 30, 2013 |
| | | | | | Financial Impact of Modifications Considered TDRs |
| | Number of Obligors | | Recorded Investment | | Increase in Allowance at Modification |
| | | | (Dollars in millions) |
Commercial and industrial | | 335 | | $ | 445 |
| | $ | 2 |
|
Commercial real estate mortgage—owner-occupied | | 272 | | 251 |
| | 3 |
|
Commercial real estate construction—owner-occupied | | 5 | | 30 |
| | — |
|
Total commercial | | 612 | | 726 |
| | 5 |
|
Commercial investor real estate mortgage | | 321 | | 569 |
| | 3 |
|
Commercial investor real estate construction | | 64 | | 77 |
| | — |
|
Total investor real estate | | 385 | | 646 |
| | 3 |
|
Residential first mortgage | | 965 | | 169 |
| | 19 |
|
Home equity | | 451 | | 29 |
| | 3 |
|
Consumer credit card | | 202 | | 3 |
| | — |
|
Indirect and other consumer | | 234 | | 3 |
| | — |
|
Total consumer | | 1,852 | | 204 |
| | 22 |
|
| | 2,849 | | $ | 1,576 |
| | $ | 30 |
|
|
| | | | | | | | | | |
| | Nine Months Ended September 30, 2012 |
| | | | | | Financial Impact of Modifications Considered TDRs |
| | Number of Obligors | | Recorded Investment | | Increase in Allowance at Modification |
| | | | (Dollars in millions) |
Commercial and industrial | | 507 | | $ | 559 |
| | $ | 3 |
|
Commercial real estate mortgage—owner-occupied | | 331 | | 301 |
| | 3 |
|
Commercial real estate construction—owner-occupied | | 7 | | 6 |
| | — |
|
Total commercial | | 845 | | 866 |
| | 6 |
|
Commercial investor real estate mortgage | | 485 | | 1,049 |
| | 8 |
|
Commercial investor real estate construction | | 176 | | 102 |
| | 1 |
|
Total investor real estate | | 661 | | 1,151 |
| | 9 |
|
Residential first mortgage | | 1,123 | | 234 |
| | 30 |
|
Home equity | | 808 | | 58 |
| | 4 |
|
Indirect and other consumer | | 396 | | 7 |
| | — |
|
Total consumer | | 2,327 | | 299 |
| | 34 |
|
| | 3,833 | | $ | 2,316 |
| | $ | 49 |
|
As described previously, the consumer modifications granted by Regions are rate concessions, and not forgiveness of principal. The majority of the commercial and investor real estate modifications are renewals where there is no reduction in interest rate or forgiveness of principal. Accordingly, Regions most often does not record a charge-off at the modification date. A limited number of 2012 modifications included above were A/B note restructurings, where the B-note was charged off. There were no charge-offs recorded for any loans modified during the three or nine months ended September 30, 2013.
Defaulted TDRs
The following table presents TDRs by portfolio segment and class which defaulted during the three and nine months ended September 30, 2013 and 2012, and which were modified in the previous twelve months (i.e., the twelve months prior to the default). For purposes of this disclosure, default is defined as 90 days past due and still accruing for the consumer portfolio segment, and placement on non-accrual status for the commercial and investor real estate portfolio segments. Consideration of defaults in the calculation of the allowance for loan losses is described in detail in the consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2012.
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30 | | Nine Months Ended September 30 |
| | 2013 | | 2012 | | 2013 | | 2012 |
| | (In millions) |
Defaulted During the Period, Where Modified in a TDR Twelve Months Prior to Default | | | | | | | | |
Commercial and industrial | | $ | 1 |
| | $ | 23 |
| | $ | 29 |
| | $ | 82 |
|
Commercial real estate mortgage—owner-occupied | | 5 |
| | 13 |
| | 28 |
| | 47 |
|
Commercial real estate construction—owner-occupied | | — |
| | — |
| | — |
| | 1 |
|
Total commercial | | 6 |
| | 36 |
| | 57 |
| | 130 |
|
Commercial investor real estate mortgage | | 5 |
| | 50 |
| | 60 |
| | 161 |
|
Commercial investor real estate construction | | 19 |
| | 2 |
| | 24 |
| | 21 |
|
Total investor real estate | | 24 |
| | 52 |
| | 84 |
| | 182 |
|
Residential first mortgage | | 11 |
| | 15 |
| | 40 |
| | 48 |
|
Home equity | | 1 |
| | 4 |
| | 4 |
| | 16 |
|
Total consumer | | 12 |
| | 19 |
| | 44 |
| | 64 |
|
| | $ | 42 |
| | $ | 107 |
| | $ | 185 |
| | $ | 376 |
|
Commercial and investor real estate loans which were on non-accrual status at the time of the latest modification are not included in the default table above, as they are already considered to be in default at the time of the restructuring. At September 30, 2013, approximately $101 million of commercial and investor real estate loans modified in a TDR during the three months ended September 30, 2013 were on non-accrual status. Approximately 14.9 percent of this amount was 90 days past due.
At September 30, 2013, Regions had restructured binding unfunded commitments totaling $222 million where a concession was granted and the borrower was in financial difficulty.
NOTE 5. SERVICING OF FINANCIAL ASSETS
The fair value of mortgage servicing rights is calculated using various assumptions including future cash flows, market discount rates, expected prepayment rates, servicing costs and other factors. A significant change in prepayments of mortgages in the servicing portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of mortgage servicing rights. The Company compares fair value estimates and assumptions to observable market data where available, and also considers recent market activity and actual portfolio experience.
The table below presents an analysis of mortgage servicing rights under the fair value measurement method:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30 | | Nine Months Ended September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (In millions) |
Carrying value, beginning of period | $ | 276 |
| | $ | 179 |
| | $ | 191 |
| | $ | 182 |
|
Additions | 13 |
| | 16 |
| | 73 |
| | 44 |
|
Increase (decrease) in fair value: | | | | | | | |
Due to change in valuation inputs or assumptions | — |
| | (11 | ) | | 45 |
| | (28 | ) |
Economic amortization associated with borrower repayments | (8 | ) | | (8 | ) | | (28 | ) | | (22 | ) |
Carrying value, end of period | $ | 281 |
| | $ | 176 |
| | $ | 281 |
| | $ | 176 |
|
On March 29, 2013, the Company completed a transaction to purchase the rights to service approximately $3 billion in residential mortgage loans. The mortgage servicing rights asset was increased by the purchase price of approximately $28 million in the first quarter of 2013.
Data and assumptions used in the fair value calculation, as well as the valuation’s sensitivity to rate fluctuations, related to mortgage servicing rights (excluding related derivative instruments) are as follows:
|
| | | | | | | |
| September 30 |
| 2013 | | 2012 |
| (Dollars in millions) |
Unpaid principal balance | $ | 28,234 |
| | $ | 26,005 |
|
Weighted-average prepayment speed (CPR; percentage) | 9.4 | % | | 20.1 | % |
Estimated impact on fair value of a 10% increase | $ | (12 | ) | | $ | (13 | ) |
Estimated impact on fair value of a 20% increase | $ | (24 | ) | | $ | (23 | ) |
Option-adjusted spread (basis points) | 1,014 |
| | 1,035 |
|
Estimated impact on fair value of a 10% increase | $ | (10 | ) | | $ | (5 | ) |
Estimated impact on fair value of a 20% increase | $ | (20 | ) | | $ | (10 | ) |
Weighted-average coupon interest rate | 4.5 | % | | 5.0 | % |
Weighted-average remaining maturity (months) | 279 |
| | 277 |
|
Weighted-average servicing fee (basis points) | 27.7 |
| | 28.3 |
|
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. Changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of an adverse variation in a particular assumption on the fair value of the mortgage servicing rights is calculated without changing any other assumption, while in reality changes
in one factor may result in changes in another, which may either magnify or counteract the effect of the change. The derivative instruments utilized by Regions would serve to reduce the estimated impacts to fair value included in the table above.
The following table presents servicing related fees, which includes contractually specified servicing fees, late fees and other ancillary income resulting from the servicing of mortgage loans:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30 | | Nine Months Ended September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (In millions) |
Servicing related fees and other ancillary income | $ | 22 |
| | $ | 21 |
| | $ | 64 |
| | $ | 63 |
|
Loans are sold in the secondary market with standard representations and warranties regarding certain characteristics such as the quality of the loan, the absence of fraud, the eligibility of the loan for sale and the future servicing associated with the loan. Regions may be required to repurchase these loans at par, or make-whole or indemnify the purchasers for losses incurred when representations and warranties are breached.
Regions maintains a repurchase liability related to mortgage loans sold with representations and warranty provisions. This repurchase liability is reported in other liabilities on the consolidated balance sheets and reflects management’s estimate of losses based on historical repurchase and loss trends, as well as other factors that may result in anticipated losses different from historical loss trends. Adjustments to this reserve are recorded in other non-interest expense on the consolidated statements of income. The table below presents an analysis of Regions’ repurchase liability related to mortgage loans sold with representations and warranty provisions:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30 | | Nine Months Ended September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (In millions) |
Beginning balance | $ | 40 |
| | $ | 37 |
| | $ | 40 |
| | $ | 32 |
|
Additions | 8 |
| | 7 |
| | 23 |
| | 30 |
|
Losses | (8 | ) | | (6 | ) | | (23 | ) | | (24 | ) |
Ending balance | $ | 40 |
| | $ | 38 |
| | $ | 40 |
| | $ | 38 |
|
During the third quarters of 2013 and 2012, settled repurchase claims were related to one or more of the following alleged breaches: 1) underwriting guideline violations; 2) misrepresentation of income, assets or employment; or 3) property valuation not properly supported. These claims stem primarily from the 2006—2008 vintages.
NOTE 6. GOODWILL
Goodwill allocated to each reportable segment is presented as follows:
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| (In millions) |
Business Services | $ | 2,552 |
| | $ | 2,552 |
|
Consumer Services | 1,797 |
| | 1,797 |
|
Wealth Management | 467 |
| | 467 |
|
| $ | 4,816 |
| | $ | 4,816 |
|
Regions evaluates each reporting unit’s goodwill for impairment on an annual basis in the fourth quarter, or more often if events or circumstances indicate that there may be impairment. Adverse changes in the economic environment, declining operations, or other factors could result in a decline in the implied fair value of goodwill. A goodwill impairment test includes two steps. Step One, used to identify potential impairment, compares the estimated fair value of a reporting unit with its carrying amount, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its estimated fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. Step Two of the goodwill impairment test compares the implied estimated fair value of reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of goodwill for
that reporting unit exceeds the implied fair value of that unit’s goodwill, an impairment loss is recognized in an amount equal to that excess.
During the third quarter of 2013, Regions assessed the indicators of goodwill impairment for all three reporting units as of July 31, 2013, and through the date of the filing of the Quarterly Report on Form 10-Q for the quarter ended September 30, 2013. The indicators assessed included:
| |
• | Recent operating performance, |
| |
• | Changes in market capitalization, |
| |
• | Regulatory actions and assessments, |
| |
• | Changes in the business climate (including legislation, legal factors, and competition), |
| |
• | Company-specific factors (including changes in key personnel, asset impairments, and business dispositions), and |
| |
• | Trends in the banking industry. |
While the assessment of these indicators did not indicate impairment, Regions determined that quantitative testing of goodwill was required for all of Regions’ reporting units for the September 30, 2013 interim period due to the size of the shortfall between Regions’ market capitalization and book value. The results of the interim test indicated that the estimated fair value of each reporting unit exceeded its carrying amount as of the test date; therefore, the goodwill of each reporting unit is considered not impaired as of the testing date.
A detailed description of the Company's methodology and valuation approaches used to determine the estimated fair value of each reporting unit is included in the consolidated financial statements in the Annual Report on Form 10-K for the year ended December 31, 2012.
Listed in the table below are assumptions used in estimating the fair value of each reporting unit for the September 30, 2013 interim period. The table includes the discount rates used in the income approach, the market multipliers used in the market approaches, and the public company method control premium applied to each reporting unit.
|
| | | | | | | | |
As of Third Quarter 2013 | Business Services | | Consumer Services | | Wealth Management |
Discount rate used in income approach | 12 | % | | 12 | % | | 12 | % |
Public company method market multiplier(1) | 1.2 | x | | 1.2 | x | | 16.9 | x |
Transaction method market multiplier(2) | 1.6 | x | | 1.6 | x | | 24.5 | x |
_________
| |
(1) | For the Business Services and Consumer Services reporting units, these multipliers are applied to tangible book value. For the Wealth Management reporting unit, this multiplier is applied to earnings. In addition to the multipliers, a 30 percent control premium was assumed for the Business Services reporting unit, a 40 percent control premium was assumed for the Consumer Services reporting unit and a 30 percent control premium was assumed for the Wealth Management reporting unit based on current market factors. Because the control premium considers potential revenue synergies and cost savings for similar financial services transactions, reporting units operating in businesses that have greater barriers to entry tend to have greater control premiums. |
| |
(2) | For the Business Services and Consumer Services reporting units, these multipliers are applied to tangible book value. For the Wealth Management reporting unit, this multiplier is applied to earnings. |
|
| | | | | | | | |
As of Fourth Quarter 2012 | Business Services | | Consumer Services | | Wealth Management |
Discount rate used in income approach | 14 | % | | 13 | % | | 13 | % |
Public company method market multiplier(1) | 1.2 | x | | 1.0 | x | | 14.0 | x |
Transaction method market multiplier(2) | 1.3 | x | | 1.3 | x | | 25.2 | x |
_________
| |
(1) | For the Business Services and Consumer Services reporting units, these multipliers are applied to tangible book value. For the Wealth Management reporting unit, this multiplier is applied to earnings. In addition to the multipliers, a 20 percent control premium was assumed for the Business Services reporting unit, a 40 percent control premium was assumed for the Consumer Services reporting unit and a 30 percent control premium was assumed for the Wealth Management reporting unit based on current market factors. Because the control premium considers potential revenue synergies and cost savings for similar financial services transactions, reporting units operating in businesses that have greater barriers to entry tend to have greater control premiums. |
| |
(2) | For the Business Services and Consumer Services reporting units, these multipliers are applied to tangible book value. For the Wealth Management reporting unit, this multiplier is applied to earnings. |
NOTE 7. SHORT-TERM BORROWINGS
OFFSETTING
Regions has certain securities sold under agreements to repurchase from time to time that are subject to enforceable master netting agreements which include full rights of setoff. There were no such securities sold under agreements to repurchase that were subject to enforceable master netting agreements outstanding at either September 30, 2013 or December 31, 2012.
Regions also has enforceable master netting agreements with certain derivative counterparties. Refer to Note 12 for additional information.
NOTE 8. STOCKHOLDERS’ EQUITY AND ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
On November 1, 2012, Regions issued 20 million depositary shares each representing a 1/40th ownership interest in a share of the Company’s 6.375% Non-Cumulative Perpetual Preferred Stock, Series A, par value $1.00 per share (“Series A Preferred stock”), with a liquidation preference of $1,000 per share of Series A Preferred Stock (equivalent to $25 per depositary share). The issuance generated proceeds of approximately $486 million, net of issuance costs. The Board of Directors declared $8 million in cash dividends on this Series A Preferred Stock during each of the first three quarters of 2013. Because the Company was in a retained deficit position, the preferred dividends are recorded as a reduction of preferred stock, including related surplus.
On March 19, 2012, the Company issued 153 million shares of common stock at $5.90 per share, generating proceeds of approximately $875 million, net of issuance costs.
On November 14, 2008, Regions completed the sale of 3.5 million shares of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A, to the U.S. Treasury as part of the Capital Purchase Program (“CPP”). As part of its purchase of the preferred securities, the U.S. Treasury also received a warrant to purchase 48.3 million shares of Regions’ common stock. On April 4, 2012, Regions repurchased all 3.5 million shares of the Series A preferred stock issued to the U.S. Treasury Department under the CPP and in early May of 2012, Regions repurchased the warrant from the U.S. Treasury Department for $45 million. The transaction reduced additional paid-in capital within stockholders’ equity by $45 million. The warrant repurchase did not impact results of operations.
At December 31, 2012, Regions had 23 million common shares available for repurchase through open market transactions under an existing share repurchase authorization. On March 19, 2013, Regions' Board of Directors authorized a new $350 million common stock purchase plan, permitting repurchases from the beginning of the second quarter of 2013 through the end of the first quarter of 2014. The new plan replaced the prior share repurchase authorization. As of September 30, 2013, Regions had repurchased approximately 36 million shares of common stock at a total cost of approximately $340 million. The total cost paid to repurchase common shares includes the full amount paid as part of a contractual repurchase agreement. These shares were immediately retired upon repurchase and therefore are not included in treasury stock.
The Board of Directors declared a $0.03 per share cash dividend on common stock for the second and third quarters of 2013 and a $0.01 per share cash dividend for first quarter of 2013, totaling $0.07 per share cash dividend for the first nine months of 2013. The Board of Directors declared a $0.01 per share cash dividend on common stock for the first, second, and third quarters of 2012.
Activity within the balances in accumulated other comprehensive income (loss) is shown in the following tables for the three and nine months ended September 30, 2013 and 2012.
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2013 |
| Unrealized losses on securities transferred to held to maturity | | Unrealized gains (losses) on securities available for sale | | Unrealized gains (losses) on derivative instruments designated as cash flow hedges | | Defined benefit pension plans and other post employment benefits | | Accumulated other comprehensive income (loss), net of tax |
| (In millions) |
Beginning of period | $ | (68 | ) | | $ | — |
| | $ | 35 |
| | $ | (445 | ) | | $ | (478 | ) |
Net change | 2 |
| | 41 |
| | 12 |
| | 12 |
| | 67 |
|
End of period | $ | (66 | ) | | $ | 41 |
| | $ | 47 |
| | $ | (433 | ) | | $ | (411 | ) |
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2012 |
| Unrealized gains (losses) on securities available for sale | | Unrealized gains (losses) on derivative instruments designated as cash flow hedges | | Defined benefit pension plans and other post employment benefits | | Accumulated other comprehensive income (loss), net of tax |
| (In millions) |
Beginning of period | $ | 394 |
| | $ | 110 |
| | $ | (450 | ) | | $ | 54 |
|
Net change | 143 |
| | (6 | ) | | 11 |
| | 148 |
|
End of period | $ | 537 |
| | $ | 104 |
| | $ | (439 | ) | | $ | 202 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2013 |
| Unrealized losses on securities transferred to held to maturity | | Unrealized gains (losses) on securities available for sale | | Unrealized gains (losses) on derivative instruments designated as cash flow hedges | | Defined benefit pension plans and other post employment benefits | | Accumulated other comprehensive income (loss), net of tax |
| (In millions) |
Beginning of period | $ | — |
| | $ | 436 |
| | $ | 93 |
| | $ | (464 | ) | | $ | 65 |
|
Net change | (66 | ) | | (395 | ) | | (46 | ) | | 31 |
| | (476 | ) |
End of period | $ | (66 | ) | | $ | 41 |
| | $ | 47 |
| | $ | (433 | ) | | $ | (411 | ) |
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2012 |
| Unrealized gains (losses) on securities available for sale | | Unrealized gains (losses) on derivative instruments designated as cash flow hedges | | Defined benefit pension plans and other post employment benefits | | Accumulated other comprehensive income (loss), net of tax |
| (In millions) |
Beginning of period | $ | 322 |
| | $ | 84 |
| | $ | (475 | ) | | $ | (69 | ) |
Net change | 215 |
| | 20 |
| | 36 |
| | 271 |
|
End of period | $ | 537 |
| | $ | 104 |
| | $ | (439 | ) | | $ | 202 |
|
The following table presents amounts reclassified out of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2013:
|
| | | | | | | | | |
| Three Months Ended September 30, 2013 | | Nine Months Ended September 30, 2013 | | |
Details about Accumulated Other Comprehensive Income (Loss) Components | Amount Reclassified from Accumulated Other Comprehensive Income (Loss)(1) | | Amount Reclassified from Accumulated Other Comprehensive Income (Loss)(1) | | Affected Line Item in the Consolidated Statements of Income |
| (In millions) | | |
Unrealized losses on securities transferred to held to maturity: | | | | | |
| $ | (4 | ) | | $ | (4 | ) | | Net interest income |
| 2 |
| | 2 |
| | Tax (expense) or benefit |
| $ | (2 | ) | | $ | (2 | ) | | Net of tax |
Unrealized gains and losses on available-for-sale securities: | | | | | |
| $ | 3 |
| | $ | 26 |
| | Securities gains, net |
| (1 | ) | | (9 | ) | | Tax (expense) or benefit |
| $ | 2 |
| | $ | 17 |
| | Net of tax |
| | | | | |
Gains and losses on cash flow hedges: | | | | | |
Interest rate contracts | $ | 26 |
| | $ | 58 |
| | Net interest income |
| (10 | ) | | (22 | ) | | Tax (expense) or benefit |
| $ | 16 |
| | $ | 36 |
| | Net of tax |
| | | | | |
Amortization of defined benefit pension items: | | | | | |
Prior-service cost | $ | — |
| | $ | — |
| | (2) |
Actuarial gains/(losses) | (19 | ) | | (52 | ) | | (2) |
| (19 | ) | | (52 | ) | | Total before tax |
| 7 |
| | 19 |
| | Tax (expense) or benefit |
| $ | (12 | ) | | $ | (33 | ) | | Net of tax |
| | | | | |
Total reclassifications for the period | $ | 4 |
| | $ | 18 |
| | Net of tax |
_________(1) Amounts in parentheses indicate reductions to net income.
(2) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost and are included in salaries and employee benefits on the consolidated statements of income (see Note 11 for additional details).
NOTE 9. EARNINGS (LOSS) PER COMMON SHARE
The following table sets forth the computation of basic earnings (loss) per common share and diluted earnings (loss) per common share:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30 | | Nine Months Ended September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (In millions, except per share amounts) |
Numerator: | | | | | | | |
Income from continuing operations | $ | 293 |
| | $ | 312 |
| | $ | 894 |
| | $ | 902 |
|
Preferred stock dividends and accretion | (8 | ) | | — |
| | (24 | ) | | (125 | ) |
Income from continuing operations available to common shareholders | 285 |
| | 312 |
| | 870 |
| | 777 |
|
Income (loss) from discontinued operations, net of tax | — |
| | (11 | ) | | 1 |
| | (47 | ) |
Net income available to common shareholders | $ | 285 |
| | $ | 301 |
| | $ | 871 |
| | $ | 730 |
|
Denominator: | | | | | | | |
Weighted-average common shares outstanding—basic | 1,388 |
| | 1,414 |
| | 1,401 |
| | 1,370 |
|
Potential common shares | 17 |
| | 9 |
| | 14 |
| | 5 |
|
Weighted-average common shares outstanding—diluted | 1,405 |
| | 1,423 |
| | 1,415 |
| | 1,375 |
|
Earnings per common share from continuing operations(1): | | | | | | | |
Basic | $ | 0.21 |
| | $ | 0.22 |
| | $ | 0.62 |
| | $ | 0.57 |
|
Diluted | 0.20 |
| | 0.22 |
| | 0.61 |
| | 0.57 |
|
Earnings (loss) per common share from discontinued operations(1): | | | | | | | |
Basic | (0.00 | ) | | (0.01 | ) | | 0.00 |
| | (0.04 | ) |
Diluted | (0.00 | ) | | (0.01 | ) | | 0.00 |
| | (0.04 | ) |
Earnings per common share(1): | | | | | | | |
Basic | 0.21 |
| | 0.21 |
| | 0.62 |
| | 0.53 |
|
Diluted | 0.20 |
| | 0.21 |
| | 0.62 |
| | 0.53 |
|
________
| |
(1) | Certain per share amounts may not appear to reconcile due to rounding. |
For earnings (loss) per common share from discontinued operations, basic and diluted weighted-average common shares outstanding are the same for the three months ended September 30, 2013 and the three and nine months ended September 30, 2012 due to the net loss.
The effect from the assumed exercise of 24 million and 25 million stock options for the three and nine months ended September 30, 2013, respectively, was not included in the above computations of diluted earnings per common share because such amounts would have had an antidilutive effect on earnings per common share. The effect from the assumed exercise of 32 million and 37 million stock options for the three and nine months ended September 30, 2012, respectively, was not included in the above computations of diluted earnings per share because such amounts would have had an antidilutive effect on earnings per share.
NOTE 10. SHARE-BASED PAYMENTS
Regions has long-term incentive compensation plans that permit the granting of incentive awards in the form of stock options, restricted stock, restricted stock awards and units, performance awards and/or stock appreciation rights. While Regions has the ability to issue stock appreciation rights, none have been issued to date. The terms of all awards issued under these plans are determined by the Compensation Committee of the Board of Directors; however, no awards may be granted after the tenth anniversary from the date the plans were initially approved by shareholders. Incentive awards usually vest based on employee service, generally within three years from the date of the grant. The contractual lives of options granted under these plans are typically ten years from the date of the grant.
On May 13, 2010, the shareholders of the Company approved the Regions Financial Corporation 2010 Long-Term Incentive Plan (“2010 LTIP”), which permits the Company to grant to employees and directors various forms of incentive compensation. These forms of incentive compensation are similar to the types of compensation approved in prior plans. The 2010 LTIP authorizes 100 million common share equivalents available for grant, where grants of options count as one share equivalent and grants of full value awards (e.g., shares of restricted stock, restricted stock units and performance stock units) count as 2.25 share equivalents. Unless otherwise determined by the Compensation Committee of the Board of Directors, grants of restricted stock, restricted stock units, and performance stock units accrue dividends as they are declared by the Board of Directors, and the dividends are paid upon vesting of the award. The 2010 LTIP closed all prior long-term incentive plans to new grants, and, accordingly, prospective grants must be made under the 2010 LTIP or a successor plan. All existing grants under prior long-term incentive plans were unaffected by adoption of the 2010 LTIP. The number of remaining share equivalents available for future issuance under the 2010 LTIP was approximately 53 million at September 30, 2013.
STOCK OPTIONS
No stock option grants were made during the first nine months of 2013 or 2012. The following table summarizes the activity related to stock options during the first nine months of 2013 and 2012:
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30 |
| 2013 | | 2012 |
| Number of Options | | Weighted-Average Exercise Price | | Number of Options | | Weighted-Average Exercise Price |
Outstanding at beginning of period | 38,258,204 |
| | $ | 23.09 |
| | 46,351,349 |
| | $ | 23.62 |
|
Granted | — |
| | — |
| | — |
| | — |
|
Exercised | (810,936 | ) | | 5.22 |
| | (338,182 | ) | | 4.07 |
|
Canceled/Forfeited | (3,699,256 | ) | | 25.91 |
| | (5,911,118 | ) | | 25.60 |
|
Outstanding at end of period | 33,748,012 |
| | $ | 23.21 |
| | 40,102,049 |
| | $ | 23.49 |
|
Exercisable at end of period | 33,277,791 |
| | $ | 23.45 |
| | 37,108,726 |
| | $ | 24.83 |
|
RESTRICTED STOCK AWARDS AND PERFORMANCE STOCK AWARDS
During the first nine months of 2013 and 2012, Regions made restricted stock grants that vest upon service conditions and restricted stock unit and performance stock unit grants that vest based upon service conditions and performance conditions. Dividend payments during the vesting period are deferred to the end of the vesting term. The fair value of these restricted shares, restricted stock units and performance stock units was estimated based upon the fair value of the underlying shares on the date of the grant. The valuation was not adjusted for the deferral of dividends.
The following table summarizes the activity related to restricted and performance stock awards and units:
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30 |
| 2013 | | 2012 |
| Number of Shares | | Weighted-Average Grant Date Fair Value | | Number of Shares | | Weighted-Average Grant Date Fair Value |
Non-vested at beginning of period | 11,945,179 |
| | $ | 6.15 |
| | 6,280,360 |
| | $ | 7.60 |
|
Granted | 6,327,865 |
| | 8.04 |
| | 8,426,987 |
| | 5.86 |
|
Vested | (1,481,659 | ) | | 6.75 |
| | (1,521,360 | ) | | 4.58 |
|
Forfeited | (375,850 | ) | | 6.38 |
| | (671,288 | ) | | 4.15 |
|
Non-vested at end of period | 16,415,535 |
| | $ | 6.82 |
| | 12,514,699 |
| | $ | 6.98 |
|
NOTE 11. PENSION AND OTHER POSTRETIREMENT BENEFITS
Regions has a qualified defined benefit pension plan (the "pension plan") covering only certain employees as the pension plan is closed to new entrants. The Company also sponsors supplemental executive retirement programs (collectively the "SERP"), which are non-qualified plans that provide certain senior executive officers defined benefits in relation to their compensation.
Net periodic pension cost, which is recorded in salaries and benefits on the consolidated statements of income, included the following components:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Qualified Plan | | Non-qualified Plans | | Total |
| Three Months Ended September 30 |
| 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 |
| (In millions) |
Service cost | $ | 9 |
| | $ | 7 |
| | $ | 1 |
| | $ | 1 |
| | $ | 10 |
| | $ | 8 |
|
Interest cost | 21 |
| | 22 |
| | 2 |
| | 2 |
| | 23 |
| | 24 |
|
Expected return on plan assets | (33 | ) | | (28 | ) | | — |
| | — |
| | (33 | ) | | (28 | ) |
Amortization of actuarial loss | 18 |
| | 18 |
| | 1 |
| | — |
| | 19 |
| | 18 |
|
Amortization of prior service cost | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Net periodic pension cost | $ | 15 |
| | $ | 19 |
| | $ | 4 |
| | $ | 3 |
| | $ | 19 |
| | $ | 22 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Qualified Plan | | Non-qualified Plans | | Total |
| Nine Months Ended September 30 |
| 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 |
| (In millions) |
Service cost | $ | 28 |
| | $ | 28 |
| | $ | 3 |
| | $ | 2 |
| | $ | 31 |
| | $ | 30 |
|
Interest cost | 63 |
| | 63 |
| | 4 |
| | 5 |
| | 67 |
| | 68 |
|
Expected return on plan assets | (99 | ) | | (85 | ) | | — |
| | — |
| | (99 | ) | | (85 | ) |
Amortization of actuarial loss | 50 |
| | 53 |
| | 2 |
| | — |
| | 52 |
| | 53 |
|
Amortization of prior service cost | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
Net periodic pension cost | $ | 42 |
| | $ | 59 |
| | $ | 9 |
| | $ | 8 |
| | $ | 51 |
| | $ | 67 |
|
Regions' policy for funding the qualified pension plan is to contribute annually at least the minimum amount required by Internal Revenue Service funding standards. Regions made no contribution to the plan during the first nine months of 2013.
Regions also provides other postretirement benefits such as defined benefit health care plans and life insurance plans that cover certain retired employees. There was no material impact from other postretirement benefits on the consolidated financial statements for the nine month period ended September 30, 2013 or 2012.
NOTE 12. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
The following tables present the notional amount and estimated fair value of derivative instruments on a gross basis as of September 30, 2013 and December 31, 2012. Beginning in the third quarter of 2013, Regions began to include the value of accrued interest in the estimated fair value of derivatives designated as hedging relationships. Prior period amounts have been adjusted to conform to this presentation.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | Notional Amount | | Estimated Fair Value | | Notional Amount | | Estimated Fair Value |
| | Gain(1) | | Loss(1) | | Gain(1) | | Loss(1) |
| | (In millions) |
Derivatives in fair value hedging relationships: | | | | | | | | | | | | |
Interest rate swaps | | $ | 4,238 |
| | $ | 74 |
| | $ | 27 |
| | $ | 5,388 |
| | $ | 113 |
| | $ | 1 |
|
Derivatives in cash flow hedging relationships: | | | | | | | | | | | | |
Interest rate swaps | | 5,650 |
| | 20 |
| | 55 |
| | 1,000 |
| | 2 |
| | — |
|
Total derivatives designated as hedging instruments | | $ | 9,888 |
| | $ | 94 |
| | $ | 82 |
| | $ | 6,388 |
| | $ | 115 |
| | $ | 1 |
|
Derivatives not designated as hedging instruments: | | | | | | | | | | | | |
Interest rate swaps | | $ | 45,447 |
| | $ | 1,143 |
| | $ | 1,201 |
| | $ | 46,054 |
| | $ | 1,746 |
| | $ | 1,775 |
|
Interest rate options | | 3,585 |
| | 15 |
| | 3 |
| | 3,274 |
| | 25 |
| | 4 |
|
Interest rate futures and forward commitments | | 18,267 |
| | 7 |
| | 23 |
| | 43,908 |
| | 10 |
| | 13 |
|
Other contracts | | 2,437 |
| | 42 |
| | 41 |
| | 2,213 |
| | 31 |
| | 32 |
|
Total derivatives not designated as hedging instruments | | $ | 69,736 |
| | $ | 1,207 |
| | $ | 1,268 |
| | $ | 95,449 |
| | $ | 1,812 |
| | $ | 1,824 |
|
Total derivatives | | $ | 79,624 |
| | $ | 1,301 |
| | $ | 1,350 |
| | $ | 101,837 |
| | $ | 1,927 |
| | $ | 1,825 |
|
_________
| |
(1) | Derivatives in a gain position are recorded as other assets and derivatives in a loss position are recorded as other liabilities on the consolidated balance sheets. |
HEDGING DERIVATIVES
Derivatives entered into to manage interest rate risk and facilitate asset/liability management strategies are designated as hedging derivatives. Derivative financial instruments that qualify in a hedging relationship are classified, based on the exposure being hedged, as either fair value hedges or cash flow hedges. The Company formally documents all hedging relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for entering into various hedge transactions. The Company performs periodic assessments to determine whether the hedging relationship has been highly effective in offsetting changes in fair values or cash flows of hedged items and whether the relationship is expected to continue to be highly effective in the future.
When a hedge is terminated or hedge accounting is discontinued because the hedged item no longer meets the definition of a firm commitment, or because it is probable that the forecasted transaction will not occur by the end of the specified time period, the derivative will continue to be recorded in the consolidated balance sheets at its fair value, with changes in fair value recognized currently in investment fee income. Any asset or liability that was recorded pursuant to recognition of the firm commitment is removed from the consolidated balance sheets and recognized currently in other non-interest expense. Gains and losses that were accumulated in accumulated other comprehensive income (loss) pursuant to the hedge of a forecasted transaction are recognized immediately in other non-interest expense.
FAIR VALUE HEDGES
Fair value hedge relationships mitigate exposure to the change in fair value of an asset, liability or firm commitment. Under the fair value hedging model, gains or losses attributable to the change in fair value of the derivative instrument, as well as the gains and losses attributable to the change in fair value of the hedged item, are recognized in earnings in the period in which the change in fair value occurs. The corresponding adjustment to the hedged asset or liability is included in the basis of the hedged item, while the corresponding change in the fair value of the derivative instrument is recorded as an adjustment to other assets or
other liabilities, as applicable. Hedge ineffectiveness exists to the extent that the changes in fair value of the derivative do not offset the changes in fair value of the hedged item and is recorded as other non-interest expense.
Regions enters into interest rate swap agreements to manage interest rate exposure on the Company’s fixed-rate borrowings, which includes long-term debt and certificates of deposit. These agreements involve the receipt of fixed-rate amounts in exchange for floating-rate interest payments over the life of the agreements. Regions enters into interest rate swap agreements to manage interest rate exposure on certain of the Company's fixed-rate available for sale securities. These agreements involve the payment of fixed-rate amounts in exchange for floating-rate interest receipts. Regions also enters into forward sale commitments to hedge changes in the fair value of available-for-sale securities.
CASH FLOW HEDGES
Cash flow hedge relationships mitigate exposure to the variability of future cash flows or other forecasted transactions. For cash flow hedge relationships, the effective portion of the gain or loss related to the derivative instrument is recognized as a component of accumulated other comprehensive income (loss). Ineffectiveness is measured by comparing the change in fair value of the respective derivative instrument and the change in fair value of a “perfectly effective” hypothetical derivative instrument. Ineffectiveness will be recognized in earnings only if it results from an overhedge. The ineffective portion of the gain or loss related to the derivative instrument, if any, is recognized in earnings as other non-interest expense during the period of change. Amounts recorded in accumulated other comprehensive income (loss) are recognized in earnings in the periods during which the hedged item impacts earnings.
Regions enters into interest rate swap agreements to manage overall cash flow changes related to interest rate risk exposure on LIBOR-based loans. The agreements effectively modify the Company’s exposure to interest rate risk by utilizing receive fixed/pay LIBOR interest rate swaps.
Regions issues long-term fixed-rate debt for various funding needs. Regions may enter into receive LIBOR/pay fixed forward starting swaps to hedge risks of changes in the projected quarterly interest payments attributable to changes in the benchmark interest rate ("LIBOR") during the time leading up to the probable issuance date of the new long-term fixed-rate debt.
Regions purchases Eurodollar futures to hedge the variability in future cash flows based on forecasted resets of one-month LIBOR-based floating-rate loans due to changes in the benchmark interest rate.
Regions enters into interest rate option contracts to protect cash flows through the maturity date of the hedging instrument on designated one-month LIBOR floating-rate loans from adverse extreme market interest rate changes.
Regions recognized an unrealized after-tax gain of $70 million and $101 million in accumulated other comprehensive income (loss) at September 30, 2013 and 2012, respectively, related to terminated cash flow hedges of loan and debt instruments which will be amortized into earnings in conjunction with the recognition of interest payments through 2017. Regions recognized pre-tax income of $12 million and $15 million during the three months ended September 30, 2013 and 2012, respectively and pre-tax income of $35 million and $14 million during the nine months ended September 30, 2013 and 2012, respectively related to the amortization of cash flow hedges of loan and debt instruments.
Regions expects to reclassify out of accumulated other comprehensive income (loss) and into earnings approximately $107 million in pre-tax income due to the receipt or payment of interest payments on all cash flow hedges within the next twelve months. Included in this amount is $49 million in pre-tax net gains related to the amortization of discontinued cash flow hedges. The maximum length of time over which Regions is hedging its exposure to the variability in future cash flows for forecasted transactions is approximately seven years as of September 30, 2013.
The following tables present the effect of derivative instruments on the consolidated statements of income:
|
| | | | | | | | | | | | | | | | | | |
| | Gain or (Loss) Recognized in Income on Derivatives | | Location of Amounts Recognized in Income on Derivatives and Related Hedged Item | | Gain or (Loss) Recognized in Income on Related Hedged Item |
| | Three Months Ended September 30 | | | | Three Months Ended September 30 |
| | 2013 | | 2012 | | | | 2013 | | 2012 |
| | (In millions) | | | | (In millions) |
Fair Value Hedges: | | | | | | | | | | |
Interest rate swaps on: | | | | | | | | | | |
Debt/CDs | | $ | 11 |
| | $ | 23 |
| | Interest expense | | $ | 1 |
| | $ | 3 |
|
Debt/CDs | | 7 |
| | (5 | ) | | Other non-interest expense | | (6 | ) | | 1 |
|
Securities available for sale | | (1 | ) | | — |
| | Interest expense | | — |
| | — |
|
Securities available for sale | | 2 |
| | — |
| | Other non-interest expense | | (2 | ) | | — |
|
Total | | $ | 19 |
| | $ | 18 |
| | | | $ | (7 | ) | | $ | 4 |
|
|
| | | | | | | | | | | | | | | | | | |
| | Effective Portion(3) |
| | Gain or (Loss) Recognized in AOCI(1) | | Location of Amounts Reclassified from AOCI into Income | | (Gain) or Loss Reclassified from AOCI into Income(2) |
| | Three Months Ended September 30 | | | | Three Months Ended September 30 |
| | 2013 | | 2012 | | | | 2013 | | 2012 |
| | (In millions) | | | | (In millions) |
Cash Flow Hedges: | | | | | | | | | | |
Interest rate swaps | | $ | 10 |
| | $ | (9 | ) | | Interest income on loans | | $ | 30 |
| | $ | 20 |
|
Forward starting swaps | | 2 |
| | 3 |
| | Interest expense on debt | | (4 | ) | | (4 | ) |
Total | | $ | 12 |
| | $ | (6 | ) | | | | $ | 26 |
| | $ | 16 |
|
|
| | | | | | | | | | | | | | | | | | |
| | Gain or (Loss) Recognized in Income on Derivatives | | Location of Amounts Recognized in Income on Derivatives and Related Hedged Item | | Gain or (Loss) Recognized in Income on Related Hedged Item |
| | Nine Months Ended September 30 | | | | Nine Months Ended September 30 |
| | 2013 | | 2012 | | | | 2013 | | 2012 |
| | (In millions) | | | | (In millions) |
Fair Value Hedges: | | | | | | | | | | |
Interest rate swaps on: | | | | | | | | | | |
Debt/CDs | | $ | 47 |
| | $ | 81 |
| | Interest expense | | $ | 6 |
| | $ | 9 |
|
Debt/CDs | | (65 | ) | | (25 | ) | | Other non-interest expense | | 58 |
| | 19 |
|
Securities available for sale | | (2 | ) | | — |
| | Interest expense | | — |
| | — |
|
Securities available for sale | | 16 |
| | — |
| | Other non-interest expense | | (17 | ) | | — |
|
Total | | $ | (4 | ) | | $ | 56 |
| | | | $ | 47 |
| | $ | 28 |
|
|
| | | | | | | | | | | | | | | | | | |
| | Effective Portion(3) |
| | Gain or (Loss) Recognized in AOCI(1) | | Location of Amounts Reclassified from AOCI into Income | | (Gain) or Loss Reclassified from AOCI into Income(2) |
| | Nine Months Ended September 30 | | | | Nine Months Ended September 30 |
| | 2013 | | 2012 | | | | 2013 | | 2012 |
| | (In millions) | | | | (In millions) |
Cash Flow Hedges: | | | | | | | | | | |
Interest rate swaps | | $ | (53 | ) | | $ | 13 |
| | Interest income on loans | | $ | 70 |
| | $ | 61 |
|
Forward starting swaps | | 7 |
| | 7 |
| | Interest expense on debt | | (12 | ) | | (11 | ) |
Total | | $ | (46 | ) | | $ | 20 |
| | | | $ | 58 |
| | $ | 50 |
|
____
(1) After-tax
(2) Pre-tax
(3) All cash flow hedges were highly effective for all periods presented, and the change in fair value attributed to hedge ineffectiveness was not material.
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
The Company maintains a derivatives trading portfolio of interest rate swaps, option contracts, and futures and forward commitments used to meet the needs of its customers. The portfolio is used to generate trading profit and to help clients manage market risk. The Company is subject to the credit risk that a counterparty will fail to perform. The Company is also subject to market risk, which is evaluated by the Company and monitored by the asset/liability management process. Separate derivative contracts are entered into to reduce overall market exposure to pre-defined limits. The contracts in this portfolio do not qualify for hedge accounting and are marked-to-market through earnings and included in other assets and other liabilities.
Regions enters into interest rate lock commitments, which are commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. At September 30, 2013 and December 31, 2012, Regions had $387 million and $775 million, respectively, in total notional amount of interest rate lock commitments. Regions manages market risk on interest rate lock commitments and mortgage loans held for sale with corresponding forward sale commitments, which are recorded at fair value with changes in fair value recorded in mortgage income. At September 30, 2013 and December 31, 2012, Regions had $895 million and $1.9 billion, respectively, in total notional amount related to these forward sale commitments.
Regions has elected to account for mortgage servicing rights at fair market value with any changes to fair value being recorded within mortgage income. Concurrent with the election to use the fair value measurement method, Regions began using various derivative instruments, in the form of forward rate commitments, futures contracts, swaps and swaptions to mitigate the consolidated
statement of income effect of changes in the fair value of its mortgage servicing rights. As of September 30, 2013 and December 31, 2012, the total notional amount related to these contracts was $3.2 billion and $4.7 billion, respectively.
The following table presents the location and amount of gain or (loss) recognized in income on derivatives not designated as hedging instruments in the consolidated statements of income for the three and nine months ended September 30, 2013 and 2012, respectively:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30 | | Nine Months Ended September 30 |
Derivatives Not Designated as Hedging Instruments | | 2013 | | 2012 | | 2013 | | 2012 |
| | (In millions) |
Capital markets fee income (1): | | | | | | | | |
Interest rate swaps | | $ | 5 |
| | $ | 10 |
| | $ | 17 |
| | $ | 21 |
|
Interest rate options | | — |
| | — |
| | 2 |
| | (1 | ) |
Interest rate futures and forward commitments | | — |
| | — |
| | 1 |
| | (1 | ) |
Other contracts | | 1 |
| | 2 |
| | 10 |
| | 7 |
|
Total capital markets fee income | | 6 |
| | 12 |
| | 30 |
| | 26 |
|
Mortgage income: | | | | | | | | |
Interest rate swaps | | 1 |
| | 10 |
| | (26 | ) | | 29 |
|
Interest rate options | | 9 |
| | 10 |
| | (10 | ) | | 27 |
|
Interest rate futures and forward commitments | | (59 | ) | | (7 | ) | | (28 | ) | | 6 |
|
Total mortgage income | | (49 | ) | | 13 |
| | (64 | ) | | 62 |
|
| | $ | (43 | ) | | $ | 25 |
| | $ | (34 | ) | | $ | 88 |
|
____
(1) Capital markets fee income is included in Other income on the consolidated statements of income.
Credit risk, defined as all positive exposures not collateralized with cash or other assets, at September 30, 2013 and December 31, 2012, totaled approximately $518 million and $713 million, respectively. This amount represents the net credit risk on all trading and other derivative positions held by Regions.
CREDIT DERIVATIVES
Regions has both bought and sold credit protection in the form of participations on interest rate swaps (swap participations). These swap participations, which meet the definition of credit derivatives, were entered into in the ordinary course of business to serve the credit needs of customers. Credit derivatives, whereby Regions has purchased credit protection, entitle Regions to receive a payment from the counterparty when the customer fails to make payment on any amounts due to Regions upon early termination of the swap transaction and have maturities between 2013 and 2018. Credit derivatives whereby Regions has sold credit protection have maturities between 2014 and 2020. For contracts where Regions sold credit protection, Regions would be required to make payment to the counterparty when the customer fails to make payment on any amounts due to the counterparty upon early termination of the swap transaction. Regions bases the current status of the prepayment/performance risk on bought and sold credit derivatives on recently issued internal risk ratings consistent with the risk management practices of unfunded commitments.
Regions’ maximum potential amount of future payments under these contracts as of September 30, 2013 was approximately $41 million. This scenario would only occur if variable interest rates were at zero percent and all counterparties defaulted with zero recovery. The fair value of sold protection at September 30, 2013 and 2012 was immaterial. In transactions where Regions has sold credit protection, recourse to collateral associated with the original swap transaction is available to offset some or all of Regions’ obligation.
CONTINGENT FEATURES
Certain of Regions’ derivative instrument contracts with broker-dealers contain provisions allowing those broker-dealers to terminate the contracts in the event that Regions’ and/or Regions Bank’s credit ratings falls below specified ratings from certain major credit rating agencies. During the fourth quarter of 2010, Regions and Regions Bank experienced ratings downgrades from major credit rating agencies such that certain ratings for Regions and Regions Bank were below investment grade. As a result of these ratings downgrades, certain of Regions Bank's broker-dealer counterparties could have terminated these contracts at their discretion. In lieu of terminating these contracts, Regions Bank and certain of its broker-dealer counterparties amended the contracts such that Regions Bank was required to post additional collateral in the cumulative amount of $195 million as of December 31, 2010. As of September 30, 2013, the additional collateral posted was $62 million. During 2012, both Moody’s Investor Service ("Moody's) and Standard and Poor's ("S&P") upgraded certain credit ratings for both Regions and Regions Bank. Beginning in 2013, as a result of the ratings upgrades that occurred during 2012, some of this additional collateral has begun to be returned to Regions.
Some of these contracts with broker-dealers still contain credit-related termination provisions and/or credit-related provisions regarding the posting of collateral. At September 30, 2013, the net fair value of such contracts containing credit-related termination provisions that were in a liability position was $322 million, for which Regions had posted collateral of $365 million. At September 30, 2013, the net fair value of contracts that do not contain credit-related termination provisions that were in a liability position was $215 million, for which Regions had posted collateral of $236 million. Other derivative contracts with broker-dealers do not contain any credit-related provisions. These counterparties require complete overnight collateralization.
The aggregate fair value of all derivative instruments with any credit-risk-related contingent features that were in a liability position on September 30, 2013 and December 31, 2012, was $396 million and $499 million, respectively, for which Regions had posted collateral of $438 million and $641 million, respectively, in the normal course of business.
OFFSETTING
Regions engages in derivatives transactions with dealers and customers. These derivatives transactions are subject to enforceable master netting agreements, which include a right of setoff by the non-defaulting or non-affected party upon early termination of the derivatives transaction. The following table presents the Company's gross derivative positions, including collateral posted or received, as of September 30, 2013 and December 31, 2012. Beginning in the third quarter of 2013, Regions began including the total fair value of all derivatives in the following table and separately reporting amounts subject to and not subject to offsetting. Prior period amounts have been adjusted to conform to this presentation.
|
| | | | | | | | | | | | | | | | |
| | Offsetting Derivative Assets | | Offsetting Derivative Liabilities |
| | September 30, 2013 | | December 31, 2012 | | September 30, 2013 | | December 31, 2012 |
| | (In millions) |
Gross amounts subject to offsetting | | $ | 1,245 |
| | $ | 1,900 |
| | $ | 1,318 |
| | $ | 1,820 |
|
Gross amounts not subject to offsetting | | 56 |
| | 27 |
| | 32 |
| | 5 |
|
Gross amounts recognized | | 1,301 |
| | 1,927 |
| | 1,350 |
| | 1,825 |
|
Gross amounts offset in the consolidated balance sheets(1) | | 793 |
| | 1,095 |
| | 1,285 |
| | 1,095 |
|
Net amounts presented in the consolidated balance sheets | | 508 |
| | 832 |
| | 65 |
| | 730 |
|
Gross amounts not offset in the consolidated balance sheets: | | | | | | | | |
Financial instruments | | 10 |
| | 11 |
| | — |
| | — |
|
Cash collateral received/posted(1) | | — |
| | 88 |
| | 47 |
| | 678 |
|
Net amounts | | $ | 498 |
| | $ | 733 |
| | $ | 18 |
| | $ | 52 |
|
_________
| |
(1) | Cash collateral totals are for netting counterparties only. In 2013, Regions began netting cash collateral received and posted against the net derivative asset or liability. At September 30, 2013, gross amounts of derivative assets and liabilities offset in the consolidated balance sheets presented above include cash collateral received of $52 million and cash collateral posted of $544 million, respectively. The cash collateral posted does not include the additional collateral posted in the form of an independent amount of $62 million. At December 31, 2012, cash collateral received and posted was not offset in the consolidated balance sheets. At December 31, 2012, the gross amounts of derivative assets and liabilities not offset in the consolidated balance sheets presented above include cash collateral received of $55 million and cash collateral posted of $827 million, respectively. The cash collateral posted includes the additional collateral posted in the form of an independent amount of $185 million. |
Gross amounts of derivatives not subject to offsetting are primarily comprised of derivatives cleared through central clearing houses and interest rate lock commitments to originate mortgage loans. Regions does not have a legal opinion as to whether the clearing house contracts are master netting agreements, and therefore has not offset them on its balance sheet.
Regions also has enforceable master netting agreements associated with certain securities sold under agreements to repurchase. Refer to Note 7 for additional information regarding the offsetting of those financial instruments.
NOTE 13. FAIR VALUE MEASUREMENTS
Fair value guidance establishes a framework for using fair value to measure assets and liabilities and defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) as opposed to the price that would be paid to acquire the asset or received to assume the liability (an entry price). A fair value measure should reflect the assumptions that market participants would use in pricing the asset or liability, including the assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset and the risk of nonperformance. Required disclosures include stratification of balance sheet amounts measured at fair value based on inputs the Company uses to derive fair value measurements. These strata include:
| |
• | Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active markets (which include exchanges and over-the-counter markets with sufficient volume), |
| |
• | Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market, and |
| |
• | Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in the market, but observable based on Company-specific data. These unobservable assumptions reflect the Company’s own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques typically include option pricing models, discounted cash flow models and similar techniques, but may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability. |
See Note 1 “Summary of Significant Accounting Policies” to the consolidated financial statements of the 2012 Annual Report on Form 10-K for a description of valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis. Regions rarely transfers assets and liabilities measured at fair value between Level 1 and Level 2 measurements. There were no such transfers during the nine month periods ended September 30, 2013 and 2012. Trading account securities and securities available for sale may be periodically transferred to or from Level 3 valuation based on management’s conclusion regarding the best method of pricing for an individual security. Such transfers are accounted for as if they occur at the beginning of a reporting period.
The following tables present assets and liabilities measured at estimated fair value on a recurring basis and non-recurring basis as of September 30, 2013 and December 31, 2012. Beginning in the third quarter of 2013, Regions began to include the value of accrued interest in the estimated fair value of derivatives designated as hedging relationships. Prior period amounts have been adjusted to conform to this presentation.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 | | | December 31, 2012 |
| Level 1 | | Level 2 | | Level 3 | | Total Estimated Fair Value | | | Level 1 | | Level 2 | | Level 3 | | Total Estimated Fair Value |
| (In millions) |
Recurring fair value measurements | | | | | | | | | | | | | | | | |
Trading account securities | $ | 119 |
| | $ | — |
| | $ | — |
| | $ | 119 |
| | | $ | 116 |
| | $ | — |
| | $ | — |
| | $ | 116 |
|
Securities available for sale: | | | | | | | | | | | | | | | | |
U.S. Treasury securities | $ | 52 |
| | $ | — |
| | $ | — |
| | $ | 52 |
| | | $ | 52 |
| | $ | — |
| | $ | — |
| | $ | 52 |
|
Federal agency securities | — |
| | 99 |
| | — |
| | 99 |
| | | — |
| | 553 |
| | — |
| | 553 |
|
Obligations of states and political subdivisions | — |
| | 5 |
| | — |
| | 5 |
| | | — |
| | 9 |
| | — |
| | 9 |
|
Mortgage-backed securities: | | | | | | | | | | | | | | | | |
Residential agency | — |
| | 15,905 |
| | — |
| | 15,905 |
| | | — |
| | 21,277 |
| | — |
| | 21,277 |
|
Residential non-agency | — |
| | — |
| | 10 |
| | 10 |
| | | — |
| | — |
| | 13 |
| | 13 |
|
Commercial agency | — |
| | 855 |
| | — |
| | 855 |
| | | — |
| | 725 |
| | — |
| | 725 |
|
Commercial non-agency | — |
| | 1,193 |
| | — |
| | 1,193 |
| | | — |
| | 1,098 |
| | — |
| | 1,098 |
|
Other debt securities | — |
| | 2,812 |
| | 2 |
| | 2,814 |
| | | — |
| | 2,833 |
| | 2 |
| | 2,835 |
|
Equity securities(1) | 135 |
| | — |
| | — |
| | 135 |
| | | 125 |
| | — |
| | — |
| | 125 |
|
Total securities available for sale | $ | 187 |
| | $ | 20,869 |
| | $ | 12 |
| | $ | 21,068 |
| | | $ | 177 |
| | $ | 26,495 |
| | $ | 15 |
| | $ | 26,687 |
|
Mortgage loans held for sale | $ | — |
| | $ | 611 |
| | $ | — |
| | $ | 611 |
| | | $ | — |
| | $ | 1,282 |
| | $ | — |
| | $ | 1,282 |
|
Mortgage servicing rights | $ | — |
| | $ | — |
| | $ | 281 |
| | $ | 281 |
| | | $ | — |
| | $ | — |
| | $ | 191 |
| | $ | 191 |
|
Derivative assets: | | | | | | | | | | | | | | | | |
Interest rate swaps | $ | — |
| | $ | 1,237 |
| | $ | — |
| | $ | 1,237 |
| | | $ | — |
| | $ | 1,861 |
| | $ | — |
| | $ | 1,861 |
|
Interest rate options | — |
| | 3 |
| | 12 |
| | 15 |
| | | — |
| | 3 |
| | 22 |
| | 25 |
|
Interest rate futures and forward commitments | — |
| | 7 |
| | — |
| | 7 |
| | | — |
| | 10 |
| | — |
| | 10 |
|
Other contracts | — |
| | 42 |
| | — |
| | 42 |
| | | — |
| | 31 |
| | — |
| | 31 |
|
Total derivative assets | $ | — |
| | $ | 1,289 |
| | $ | 12 |
| | $ | 1,301 |
| | | $ | — |
| | $ | 1,905 |
| | $ | 22 |
| | $ | 1,927 |
|
Derivative liabilities: | | | | | | | | | | | | | | | | |
Interest rate swaps | $ | — |
| | $ | 1,283 |
| | $ | — |
| | $ | 1,283 |
| | | $ | — |
| | $ | 1,776 |
| | $ | — |
| | $ | 1,776 |
|
Interest rate options | — |
| | 3 |
| | — |
| | 3 |
| | | — |
| | 4 |
| | — |
| | 4 |
|
Interest rate futures and forward commitments | — |
| | 23 |
| | — |
| | 23 |
| | | — |
| | 13 |
| | — |
| | 13 |
|
Other contracts | — |
| | 41 |
| | — |
| | 41 |
| | | — |
| | 32 |
| | — |
| | 32 |
|
Total derivative liabilities | $ | — |
| | $ | 1,350 |
| | $ | — |
| | $ | 1,350 |
| | | $ | — |
| | $ | 1,825 |
| | $ | — |
| | $ | 1,825 |
|
Nonrecurring fair value measurements | | | | | | | | | | | | | | | | |
Loans held for sale | $ | — |
| | $ | — |
| | $ | 29 |
| | $ | 29 |
| | | $ | — |
| | $ | — |
| | $ | 51 |
| | $ | 51 |
|
Foreclosed property and other real estate | — |
| | 60 |
| | 21 |
| | 81 |
| | | — |
| | 41 |
| | 40 |
| | 81 |
|
_________
(1) Excludes Federal Reserve Bank and Federal Home Loan Bank Stock totaling $495 million and $67 million at September 30, 2013 and $484 million and $73 million at December 31, 2012, respectively.
Assets and liabilities in all levels could result in volatile and material price fluctuations. Realized and unrealized gains and losses on Level 3 assets represent only a portion of the risk to market fluctuations in Regions’ consolidated balance sheets. Further, derivatives included in Levels 2 and 3 are used by the Asset and Liability Management Committee of the Company in a holistic approach to managing price fluctuation risks.
The following tables illustrate a rollforward for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2013 and 2012, respectively. The tables do not reflect the change in fair value attributable to any related economic hedges the Company used to mitigate the interest rate risk associated with these assets and liabilities. The net changes in realized gains (losses) included in earnings related to Level 3 assets and liabilities held at September 30, 2013 and 2012 are not material.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2013 |
| | | Total Realized / Unrealized Gains or Losses | | | | | | | | | | | | | | |
| Opening Balance July 1, 2013 | | Included in Earnings | | Included in Other Compre- hensive Income (Loss) | | Purchases | | Sales | | Issuances | | Settlements | | Transfers into Level 3 | | Transfers out of Level 3 | | Closing Balance September 30, 2013 |
| (In millions) |
Level 3 Instruments Only | | | | | | | | | | | | | | | | | | | |
Securities available for sale: | | | | | | | | | | | | | | | | | | | |
Residential non-agency MBS | $ | 11 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1 | ) | | — |
| | — |
| | $ | 10 |
|
Other debt securities | 2 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
|
Total securities available for sale | $ | 13 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1 | ) | | — |
| | — |
| | $ | 12 |
|
Mortgage servicing rights | $ | 276 |
| | (9 | ) | (a) | — |
| | 14 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | $ | 281 |
|
Total interest rate options derivatives, net | $ | 2 |
| | 24 |
| (a) | — |
| | — |
| | — |
| | — |
| | (14 | ) | | — |
| | — |
| | $ | 12 |
|
_________
| |
(a) | Included in mortgage income. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2012 |
| | | Total Realized / Unrealized Gains or Losses | | | | | | | | | | | | | | |
| Opening Balance July 1, 2012 | | Included in Earnings | | Included in Other Compre- hensive Income (Loss) | | Purchases | | Sales | | Issuances | | Settlements | | Transfers into Level 3 | | Transfers out of Level 3 | | Closing Balance September 30, 2012 |
| (In millions) |
Level 3 Instruments Only | | | | | | | | | | | | | | | | | | | |
Securities available for sale: | | | | | | | | | | | | | | | | | | | |
Residential non-agency MBS | $ | 14 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1 | ) | | — |
| | — |
| | $ | 13 |
|
Commercial non-agency MBS | — |
| | — |
| | 1 |
| | 103 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 104 |
|
Other debt securities | 2 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
|
Total securities available for sale | $ | 16 |
| | — |
| | 1 |
| | 103 |
| | — |
| | — |
| | (1 | ) | | — |
| | — |
| | $ | 119 |
|
Mortgage servicing rights | $ | 179 |
| | (19 | ) | (a) | — |
| | 16 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | $ | 176 |
|
Total interest rate options derivatives, net | $ | 30 |
| | 82 |
| (a) | — |
| | — |
| | — |
| | — |
| | (71 | ) | | — |
| | — |
| | $ | 41 |
|
_________
(a) Included in mortgage income.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2013 |
| | | | | | | | | | | | | | | | | | | |
| Opening Balance January 1, 2013 | | Total Realized / Unrealized Gains or Losses | | Purchases | | Sales | | Issuances | | Settlements | | Transfers into Level 3 | | Transfers out of Level 3 | | Closing Balance September 30, 2013 |
| Included in Earnings | | Included in Other Compre- hensive Income (Loss) | |
| (In millions) |
Level 3 Instruments Only | | | | | | | | | | | | | | | | | | | |
Securities available for sale: | | | | | | | | | | | | | | | | | | | |
Residential non-agency MBS | $ | 13 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (3 | ) | | — |
| | — |
| | $ | 10 |
|
Other debt securities | 2 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
|
Total securities available for sale | $ | 15 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (3 | ) | | — |
| | — |
| | $ | 12 |
|
Mortgage servicing rights | $ | 191 |
| | 17 |
| (a) | — |
| | 73 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | $ | 281 |
|
Total interest rate options derivatives, net | $ | 22 |
| | 65 |
| (a) | — |
| | — |
| | — |
| | — |
| | (75 | ) | | — |
| | — |
| | $ | 12 |
|
_________ | |
(a) | Included in mortgage income. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2012 |
| | | | | | | | | | | | | | | | | | | | | |
| | | Total Realized / Unrealized Gains or Losses | | | | | | | | | | | | | | | | |
| Opening Balance January 1, 2012 | | Included in Earnings | | Included in Other Compre- hensive Income (Loss) | | Purchases | | Sales | | Issuances | | Settlements | | Transfers into Level 3 | | Transfers out of Level 3 | | Disposition of Morgan Keegan | | Closing Balance September 30, 2012 |
| (In millions) |
Level 3 Instruments Only | | | | | | | | | | | | | | | | | | | | | |
Trading account assets (c): | | | | | | | | | | | | | | | | | | | | | |
Obligations of states and political subdivisions | $ | 139 |
| | (3 | ) | | — |
| | 4 |
| | — |
| | — |
| | (16 | ) | | — |
| | — |
| | (124 | ) | | $ | — |
|
Commercial agency MBS | 51 |
| | 2 |
| | — |
| | 368 |
| | — |
| | — |
| | (317 | ) | | — |
| | — |
| | (104 | ) | | — |
|
Other securities | 1 |
| | 4 |
| | — |
| | 2,248 |
| | — |
| | — |
| | (2,240 | ) | | — |
| | — |
| | (13 | ) | | — |
|
Total trading account assets (d) | $ | 191 |
| | 3 |
| (a) | — |
| | 2,620 |
| | — |
| | — |
| | (2,573 | ) | | — |
| | — |
| | (241 | ) | | $ | — |
|
Securities available for sale: | | | | | | | | | | | | | | | | | | | | | |
Obligations of states and political subdivisions | $ | 20 |
| | — |
| | (2 | ) | | — |
| | (16 | ) | | — |
| | (2 | ) | | — |
| | — |
| | — |
| | $ | — |
|
Residential non-agency MBS | 16 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (3 | ) | | — |
| | — |
| | — |
| | 13 |
|
Commercial non-agency MBS | — |
| | — |
| | 1 |
| | 103 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 104 |
|
Other debt securities | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 3 |
| | (1 | ) | | — |
| | 2 |
|
Total securities available for sale | $ | 36 |
| | — |
| | (1 | ) | | 103 |
| | (16 | ) | | — |
| | (5 | ) | | 3 |
| | (1 | ) | | — |
| | $ | 119 |
|
Mortgage servicing rights | $ | 182 |
| | (50 | ) | (b) | — |
| | 44 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | $ | 176 |
|
Trading account liabilities: | | | | | | | | | | | | | | | | | | | | | |
Commercial agency MBS | $ | 5 |
| | — |
| | — |
| | 37 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (42 | ) | | $ | — |
|
Other securities | 2 |
| | — |
| | — |
| | 12 |
| | — |
| | — |
| | (4 | ) | | — |
| | — |
| | (10 | ) | | — |
|
Total trading account liabilities (d) | $ | 7 |
| | — |
| | — |
| | 49 |
| | — |
| | — |
| | (4 | ) | | — |
| | — |
| | (52 | ) | | $ | — |
|
Total interest rate options derivatives, net | $ | 13 |
| | 193 |
| (b) | — |
| | — |
| | — |
| | — |
| | (165 | ) | | — |
| | — |
| | — |
| | $ | 41 |
|
_________
| |
(a) | Included in discontinued operations, on a net basis. |
| |
(b) | Included in mortgage income. |
| |
(c) | Income from trading account assets primarily represents gains/(losses) on disposition, which inherently includes commissions on security transactions during the period. |
| |
(d) | All amounts related to trading account assets and trading account liabilities are related to Morgan Keegan (see Note 2 for discussion of sale of Morgan Keegan). |
The following table presents the fair value adjustments related to non-recurring fair value measurements:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30 | | Nine Months Ended September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (In millions) |
Loans held for sale | $ | (16 | ) | | $ | (54 | ) | | $ | (58 | ) | | $ | (155 | ) |
Foreclosed property and other real estate | (8 | ) | | (18 | ) | | (27 | ) | | (56 | ) |
The following tables present detailed information regarding assets and liabilities measured at fair value using significant unobservable inputs (Level 3) as of September 30, 2013 and December 31, 2012. The tables include the valuation techniques and the significant unobservable inputs utilized. The range of each significant unobservable input as well as the weighted average within the range utilized at September 30, 2013 and December 31, 2012 are included. Following the tables are a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.
|
| | | | | | | |
| September 30, 2013 |
| Level 3 Estimated Fair Value at September 30, 2013 | | Valuation Technique | | Unobservable Input(s) | | Quantitative Range of Unobservable Inputs and (Weighted-Average) |
| (Dollars in millions) |
Recurring fair value measurements: | | | | | | | |
Securities available for sale: | | | | | | | |
Residential non-agency MBS | $10 | | Discounted cash flow | | Spread to LIBOR | | 5.3% -69.8% (15.0%) |
| | | | | Weighted-average prepayment speed (CPR; percentage) | | 9.1% -12.4% (10.8%) |
| | | | | Probability of default | | 1.3% |
| | | | | Loss severity | | 39.4% |
Other debt securities | $2 | | Market comparable | | Evaluated quote on same issuer/comparable bond | | 98.6% -100.0% (99.5%) |
| | | | | Comparability adjustments | | 1.4% |
Mortgage servicing rights(a) | $281 | | Discounted cash flow | | Weighted-average prepayment speed (CPR; percentage) | | 7.3% -24.8% (9.4%) |
| | | | | Option-adjusted spread (percentage) | | 7.4% -23.6% (10.1%) |
Derivative assets: | | | | | | | |
Interest rate options | $12 | | Discounted cash flow | | Weighted-average prepayment speed (CPR; percentage) | | 7.3% -24.8% (9.4%) |
| | | | | Option-adjusted spread (percentage) | | 7.4% -23.6% (10.1%) |
| | | | | Pull-through | | 10.1% -99.2% (78.4%) |
Nonrecurring fair value measurements: | | | | | | | |
Loans held for sale | $29 | | Multiple data points, including discount to appraised value of collateral based on recent market activity for sales of similar loans | | Appraisal comparability adjustment (discount) | | 2.0% -98.0% (49.4%) |
Foreclosed property and other real estate | $21 | | Discount to appraised value of property based on recent market activity for sales of similar properties | | Appraisal comparability adjustment (discount) | | 30.0%-100.0% (34.7%) |
_________
| |
(a) | See Note 5 for additional disclosures related to assumptions used in the fair value calculation for mortgage servicing rights. |
|
| | | | | | | |
| December 31, 2012 |
| Level 3 Estimated Fair Value at December 31, 2012 | | Valuation Technique | | Unobservable Input(s) | | Quantitative Range of Unobservable Inputs and (Weighted-Average) |
| (Dollars in millions) |
Recurring fair value measurements: | | | | | | | |
Securities available for sale: | | | | | | | |
Residential non-agency MBS | $13 | | Discounted cash flow | | Spread to LIBOR | | 5.4% -69.9% (16.9%) |
| | | | | Weighted-average prepayment speed (CPR; percentage) | | 7.6% -30.3% (12.2%) |
| | | | | Probability of default | | 0.2% - 1.2% (1.0%) |
| | | | | Loss severity | | 39.3% -100.0% (48.1%) |
Other debt securities | $2 | | Market comparable | | Evaluated quote on same issuer/comparable bond | | 99.1% -100.0% (99.6%) |
| | | | | Comparability adjustments | | 1.0% |
Mortgage servicing rights(a) | $191 | | Discounted cash flow | | Weighted-average prepayment speed (CPR; percentage) | | 4.7% -25.9% (17.6%) |
| | | | | Option-adjusted spread (percentage) | | 1.0% -23.6% (7.5%) |
Derivative assets: | | | | | | | |
Interest rate options | $22 | | Discounted cash flow | | Weighted-average prepayment speed (CPR; percentage) | | 4.7% -25.9% (17.6%) |
| | | | | Option-adjusted spread (percentage) | | 1.0% -23.6% (7.5%) |
| | | | | Pull-through | | 55.7% -98.8% (76.9%) |
Nonrecurring fair value measurements: | | | | | | | |
Loans held for sale | $51 | | Multiple data points, including discount to appraised value of collateral based on recent market activity for sales of similar loans | | Appraisal comparability adjustment (discount) | | 8.0% -94.0% (46.3%) |
Foreclosed property and other real estate | $40 | | Discount to appraised value of property based on recent market activity for sales of similar properties | | Appraisal comparability adjustment (discount) | | 35.0% -100.0% (36.2%) |
_________
(a) See Note 7 to the consolidated financial statements of the 2012 Annual Report on Form 10-K for additional disclosures related to assumptions used in the fair value calculation for mortgage servicing rights.
RECURRING FAIR VALUE MEASUREMENTS USING SIGNIFICANT UNOBSERVABLE INPUTS
Securities available for sale
Mortgage-backed securities: residential non-agency—The fair value reported in this category relates to retained interests in legacy securitizations. Significant unobservable inputs include the spread to LIBOR, constant prepayment rate, probability of default, and loss severity in the event of default. Significant increases in any of these inputs in isolation would result in significantly lower fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for loss severity and a directionally opposite change in the assumption used for prepayment rates.
Other debt securities—Significant unobservable inputs include evaluated quotes on comparable bonds for the same issuer and management-determined comparability adjustments. Changes in the evaluated quote on comparable bonds would result in a directionally similar change in the fair value of the other debt securities.
Mortgage Servicing Rights
The significant unobservable inputs used in the fair value measurement of mortgage servicing rights ("MSR") are option adjusted spreads (“OAS”) and prepayment speed. This method requires generating cash flow projections over multiple interest rate scenarios and discounting those cash flows at a risk adjusted rate. Additionally, the impact of prepayments and changes in the OAS are based on a variety of underlying inputs such as servicing costs. Increases or decreases to the underlying cash flow inputs will have a corresponding impact on the value of the MSR asset. The net change in unrealized gains (losses) included in earnings related to MSRs held at period end are disclosed as the changes in valuation inputs or assumptions. See Note 5 for these amounts and additional disclosures related to assumptions used in the fair value calculation for MSRs.
Derivative assets
Interest rate options—These instruments are interest rate lock agreements made in the normal course of originating residential mortgage loans. Significant unobservable inputs in the fair value measurement are OAS, prepayment speeds, and pull-through. The impact of OAS and prepayment speed inputs in the valuation of these derivative instruments are consistent with the MSR discussion above. Pull-through is an estimate of the number of interest rate lock commitments that will ultimately become funded loans. Increases or decreases in the pull-through assumption will have a corresponding impact on the value of these derivative assets.
NON-RECURRING FAIR VALUE MEASUREMENTS USING SIGNIFICANT UNOBSERVABLE INPUTS
Loans held for sale
Loans held for sale are valued based on multiple data points indicating the fair value for each loan. The primary data point for loans held for sale is a discount to the appraised value of the underlying collateral, which considers the return required by potential buyers of the loans. Management establishes this discount or comparability adjustment based on recent sales of loans secured by similar property types. As liquidity in the market increases or decreases, the comparability adjustment and the resulting asset valuation are impacted.
Foreclosed property and other real estate
Foreclosed property and other real estate are valued based on offered quotes as available. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet.
FAIR VALUE OPTION
Regions has elected the fair value option for FNMA and FHLMC eligible thirty-year residential mortgage loans held for sale. Additionally, Regions previously elected the fair value option for FNMA and FHLMC eligible fifteen-year residential mortgage loans originated with the intent to sell. During the fourth quarter of 2012, Regions began the process of retaining ten and fifteen-year residential mortgage loans on its balance sheet. These elections allow for a more effective offset of the changes in fair values of the loans and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting. Regions has not elected the fair value option for other loans held for sale primarily because they are not economically hedged using derivative instruments. Fair values of mortgage loans held for sale are based on traded market prices of similar assets where available and/or discounted cash flows at market interest rates, adjusted for securitization activities that include servicing values and market conditions, and are recorded in loans held for sale in the consolidated balance sheets.
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for mortgage loans held for sale measured at fair value:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Aggregate Fair Value | | Aggregate Unpaid Principal | | Aggregate Fair Value Less Aggregate Unpaid Principal | | Aggregate Fair Value | | Aggregate Unpaid Principal | | Aggregate Fair Value Less Aggregate Unpaid Principal |
| (In millions) |
Mortgage loans held for sale, at fair value | $ | 611 |
| | $ | 589 |
| | $ | 22 |
| | $ | 1,282 |
| | $ | 1,235 |
| | $ | 47 |
|
Interest income on mortgage loans held for sale is recognized based on contractual rates and is reflected in interest income on loans held for sale in the consolidated statements of income. The following table details net gains resulting from changes in fair value of these loans which were recorded in mortgage income in the consolidated statements of income during the three and
nine months ended September 30, 2013 and 2012, respectively. These changes in fair value are mostly offset by economic hedging activities. An immaterial portion of these amounts was attributable to changes in instrument-specific credit risk.
|
| | | | | | | | | | | | | | | |
| Mortgage loans held for sale, at fair value |
| Three Months Ended September 30 | | Nine Months Ended September 30 |
| 2013 | | 2012 | | 2013 | | 2012 |
| (In millions) |
Net gains (losses) resulting from changes in fair value | $ | 38 |
| | $ | 19 |
| | $ | (24 | ) | | $ | 31 |
|
The carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of the Company’s financial instruments as of September 30, 2013 are as follows:
|
| | | | | | | | | | | | | | | | | | | |
| September 30, 2013 |
| Carrying Amount | | Estimated Fair Value(1) | | Level 1 | | Level 2 | | Level 3 |
| (In millions) |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | $ | 3,859 |
| | $ | 3,859 |
| | $ | 3,859 |
| | $ | — |
| | $ | — |
|
Trading account securities | 119 |
| | 119 |
| | 119 |
| | — |
| | — |
|
Securities held to maturity | 2,388 |
| | 2,385 |
| | 2 |
| | 2,383 |
| | — |
|
Securities available for sale | 21,630 |
| | 21,630 |
| | 187 |
| | 21,431 |
| | 12 |
|
Loans held for sale | 673 |
| | 673 |
| | — |
| | 611 |
| | 62 |
|
Loans (excluding leases), net of unearned income and allowance for loan losses(2)(3) | 72,574 |
| | 67,029 |
| | — |
| | — |
| | 67,029 |
|
Other interest-earning assets | 105 |
| | 105 |
| | — |
| | 105 |
| | — |
|
Derivative assets | 1,301 |
| | 1,301 |
| | — |
| | 1,289 |
| | 12 |
|
Financial liabilities: | | | | | | | | | |
Derivative liabilities | 1,350 |
| | 1,350 |
| | — |
| | 1,350 |
| | — |
|
Deposits | 92,321 |
| | 92,325 |
| | — |
| | 92,325 |
| | — |
|
Short-term borrowings | 1,773 |
| | 1,773 |
| | — |
| | 1,773 |
| | — |
|
Long-term borrowings | 4,838 |
| | 5,072 |
| | 886 |
| | — |
| | 4,186 |
|
Loan commitments and letters of credit | 113 |
| | 618 |
| | — |
| | — |
| | 618 |
|
Indemnification obligation | 244 |
| | 217 |
| | — |
| | — |
| | 217 |
|
_________
| |
(1) | Estimated fair values are consistent with an exit price concept. The assumptions used to estimate the fair values are intended to approximate those that a market participant would use in a hypothetical orderly transaction. In estimating fair value, the Company makes adjustments for interest rates, market liquidity and credit spreads as appropriate. |
| |
(2) | The estimated fair value of portfolio loans assumes sale of the loans to a third-party financial investor. Accordingly, the value to the Company if the loans were held to maturity is not reflected in the fair value estimate. In the current whole loan market, financial investors are generally requiring a higher rate of return than the return inherent in loans if held to maturity. The fair value discount at September 30, 2013 was $5.5 billion or 7.6 percent. |
| |
(3) | Excluded from this table is the lease carrying amount of $1.8 billion at September 30, 2013. |
The carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of the Company's financial instruments as of December 31, 2012 are as follows:
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2012 |
| Carrying Amount | | Estimated Fair Value(1) | | Level 1 | | Level 2 | | Level 3 |
| (In millions) |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | $ | 5,489 |
| | $ | 5,489 |
| | $ | 5,489 |
| | $ | — |
| | $ | — |
|
Trading account securities | 116 |
| | 116 |
| | 116 |
| | — |
| | — |
|
Securities held to maturity | 10 |
| | 11 |
| | 2 |
| | 9 |
| | — |
|
Securities available for sale | 27,244 |
| | 27,244 |
| | 177 |
| | 27,052 |
| | 15 |
|
Loans held for sale | 1,383 |
| | 1,383 |
| | — |
| | 1,282 |
| | 101 |
|
Loans (excluding leases), net of unearned income and allowance for loan losses(2)(3) | 70,574 |
| | 63,961 |
| | — |
| | — |
| | 63,961 |
|
Other interest-earning assets | 900 |
| | 900 |
| | — |
| | 900 |
| | — |
|
Derivative assets | 1,915 |
| | 1,915 |
| | — |
| | 1,893 |
| | 22 |
|
Financial liabilities: | | | | | | | | | |
Derivative liabilities | 1,825 |
| | 1,825 |
| | — |
| | 1,825 |
| | — |
|
Deposits | 95,474 |
| | 95,528 |
| | — |
| | 95,528 |
| | — |
|
Short-term borrowings | 1,574 |
| | 1,574 |
| | — |
| | 1,574 |
| | — |
|
Long-term borrowings | 5,861 |
| | 6,138 |
| | 1,037 |
| | — |
| | 5,101 |
|
Loan commitments and letters of credit | 121 |
| | 667 |
| | — |
| | — |
| | 667 |
|
Indemnification obligation | 345 |
| | 329 |
| | — |
| | — |
| | 329 |
|
_________
| |
(1) | Estimated fair values are consistent with an exit price concept. The assumptions used to estimate the fair values are intended to approximate those that a market participant would use in a hypothetical orderly transaction. In estimating fair value, the Company makes adjustments for interest rates, market liquidity and credit spreads as appropriate. |
| |
(2) | The estimated fair value of portfolio loans assumes sale of the loans to a third-party financial investor. Accordingly, the value to the Company if the loans were held to maturity is not reflected in the fair value estimate. In the current whole loan market, financial investors are generally requiring a higher rate of return than the return inherent in loans if held to maturity. The fair value discount at December 31, 2012 was $6.6 billion or 9.4 percent. |
| |
(3) | Excluded from this table is the lease carrying amount of $1.5 billion at December 31, 2012. |
NOTE 14. BUSINESS SEGMENT INFORMATION
Each of Regions’ reportable segments is a strategic business unit that serves specific needs of Regions’ customers based on the products and services provided. The segments are based on the manner in which management views the financial performance of the business. The Company has three reportable segments: Business Services, Consumer Services and Wealth Management, with the remainder split between Discontinued Operations and Other. During the third quarter of 2012, Regions reorganized its internal management structure and, accordingly, its segment reporting structure. Historically, Regions’ primary business segment was Banking/Treasury, representing the Company’s banking network (including the Consumer and Commercial Banking function along with the Treasury function). Other segments included Investment Banking/Brokerage/Trust and Insurance. During the second quarter of 2012, Regions consummated the sale of Morgan Keegan (the primary component of Investment Banking/Brokerage/Trust). Shortly thereafter, Regions announced organizational changes to better integrate and execute the Company’s strategic priorities across all business groups and geographies. As a result, Regions revised its reportable segments. During the current year, minor reclassifications were made among the segments to more appropriately present management's current view of the segments. Prior periods’ information has been restated to conform to the current periods’ presentation.
The following tables present financial information for each reportable segment for the period indicated.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2013 |
| | Business Services | | Consumer Services | | Wealth Management | | Other | | Continuing Operations | | Discontinued Operations | | Consolidated |
| | (In millions) |
Net interest income (loss) | | $ | 472 |
| | $ | 460 |
| | $ | 44 |
| | $ | (152 | ) | | $ | 824 |
| | $ | — |
| | $ | 824 |
|
Provision (credit) for loan losses | | 40 |
| | 68 |
| | 6 |
| | (96 | ) | | 18 |
| | — |
| | 18 |
|
Non-interest income | | 114 |
| | 269 |
| | 111 |
| | 1 |
| | 495 |
| | — |
| | 495 |
|
Non-interest expense | | 254 |
| | 496 |
| | 114 |
| | 20 |
| | 884 |
| | 1 |
| | 885 |
|
Income (loss) before income taxes | | 292 |
| | 165 |
| | 35 |
| | (75 | ) | | 417 |
| | (1 | ) | | 416 |
|
Income tax expense (benefit) | | 111 |
| | 63 |
| | 14 |
| | (64 | ) | | 124 |
| | (1 | ) | | 123 |
|
Net income (loss) | | $ | 181 |
| | $ | 102 |
| | $ | 21 |
| | $ | (11 | ) | | $ | 293 |
| | $ | — |
| | $ | 293 |
|
Average assets | | $ | 52,597 |
| | $ | 28,972 |
| | $ | 3,002 |
| | $ | 32,346 |
| | $ | 116,917 |
| | $ | — |
| | $ | 116,917 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2012 |
| | Business Services | | Consumer Services | | Wealth Management | | Other | | Continuing Operations | | Discontinued Operations | | Consolidated |
| | (In millions) |
Net interest income (loss) | | $ | 495 |
| | $ | 464 |
| | $ | 48 |
| | $ | (190 | ) | | $ | 817 |
| | $ | — |
| | $ | 817 |
|
Provision (credit) for loan losses | | 144 |
| | 108 |
| | 10 |
| | (229 | ) | | 33 |
| | — |
| | 33 |
|
Non-interest income | | 116 |
| | 314 |
| | 82 |
| | 21 |
| | 533 |
| | 1 |
| | 534 |
|
Non-interest expense | | 224 |
| | 505 |
| | 106 |
| | 34 |
| | 869 |
| | 20 |
| | 889 |
|
Income (loss) before income taxes | | 243 |
| | 165 |
| | 14 |
| | 26 |
| | 448 |
| | (19 | ) | | 429 |
|
Income tax expense (benefit) | | 91 |
| | 62 |
| | 6 |
| | (23 | ) | | 136 |
| | (8 | ) | | 128 |
|
Net income (loss) | | $ | 152 |
| | $ | 103 |
| | $ | 8 |
| | $ | 49 |
| | $ | 312 |
| | $ | (11 | ) | | $ | 301 |
|
Average assets | | $ | 48,664 |
| | $ | 29,652 |
| | $ | 3,253 |
| | $ | 39,962 |
| | $ | 121,531 |
| | $ | 30 |
| | $ | 121,561 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2013 |
| | Business Services | | Consumer Services | | Wealth Management | | Other | | Continuing Operations | | Discontinued Operations | | Consolidated |
| | (In millions) |
Net interest income (loss) | | $ | 1,395 |
| | $ | 1,384 |
| | $ | 133 |
| | $ | (482 | ) | | $ | 2,430 |
| | $ | — |
| | $ | 2,430 |
|
Provision (credit) for loan losses | | 205 |
| | 215 |
| | 18 |
| | (379 | ) | | 59 |
| | — |
| | 59 |
|
Non-interest income | | 343 |
| | 822 |
| | 289 |
| | 39 |
| | 1,493 |
| | — |
| | 1,493 |
|
Non-interest expense | | 723 |
| | 1,441 |
| | 329 |
| | 117 |
| | 2,610 |
| | (1 | ) | | 2,609 |
|
Income (loss) before income taxes | | 810 |
| | 550 |
| | 75 |
| | (181 | ) | | 1,254 |
| | 1 |
| | 1,255 |
|
Income tax expense (benefit) | | 308 |
| | 209 |
| | 29 |
| | (186 | ) | | 360 |
| | — |
| | 360 |
|
Net income | | $ | 502 |
| | $ | 341 |
| | $ | 46 |
| | $ | 5 |
| | $ | 894 |
| | $ | 1 |
| | $ | 895 |
|
Average assets | | $ | 49,108 |
| | $ | 29,008 |
| | $ | 3,039 |
| | $ | 36,933 |
| | $ | 118,088 |
| | $ | — |
| | $ | 118,088 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2012 |
| | Business Services | | Consumer Services | | Wealth Management | | Other | | Continuing Operations | | Discontinued Operations | | Consolidated |
| | (In millions) |
Net interest income (loss) | | $ | 1,507 |
| | $ | 1,386 |
| | $ | 144 |
| | $ | (555 | ) | | $ | 2,482 |
| | $ | 7 |
| | $ | 2,489 |
|
Provision (credit) for loan losses | | 469 |
| | 365 |
| | 25 |
| | (683 | ) | | 176 |
| | — |
| | 176 |
|
Non-interest income | | 353 |
| | 906 |
| | 253 |
| | 52 |
| | 1,564 |
| | 256 |
| | 1,820 |
|
Non-interest expense | | 694 |
| | 1,510 |
| | 319 |
| | 101 |
| | 2,624 |
| | 343 |
| | 2,967 |
|
Income (loss) before income taxes | | 697 |
| | 417 |
| | 53 |
| | 79 |
| | 1,246 |
| | (80 | ) | | 1,166 |
|
Income tax expense (benefit) | | 264 |
| | 158 |
| | 21 |
| | (99 | ) | | 344 |
| | (33 | ) | | 311 |
|
Net income (loss) | | $ | 433 |
| | $ | 259 |
| | $ | 32 |
| | $ | 178 |
| | $ | 902 |
| | $ | (47 | ) | | $ | 855 |
|
Average assets | | $ | 48,971 |
| | $ | 29,784 |
| | $ | 3,481 |
| | $ | 40,331 |
| | $ | 122,567 |
| | $ | 948 |
| | $ | 123,515 |
|
NOTE 15. COMMITMENTS, CONTINGENCIES AND GUARANTEES
COMMERCIAL COMMITMENTS
Regions issues off-balance sheet financial instruments in connection with lending activities. The credit risk associated with these instruments is essentially the same as that involved in extending loans to customers and is subject to Regions’ normal credit approval policies and procedures. Regions measures inherent risk associated with these instruments by recording a reserve for unfunded commitments based on an assessment of the likelihood that the guarantee will be funded and the creditworthiness of the customer or counterparty. Collateral is obtained based on management’s assessment of the creditworthiness of the customer.
Credit risk associated with these instruments is represented by the contractual amounts indicated in the following table:
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | (In millions) |
Unused commitments to extend credit | | $ | 40,642 |
| | $ | 38,160 |
|
Standby letters of credit | | 1,651 |
| | 1,872 |
|
Commercial letters of credit | | 50 |
| | 27 |
|
Liabilities associated with standby letters of credit | | 38 |
| | 37 |
|
Assets associated with standby letters of credit | | 38 |
| | 37 |
|
Reserve for unfunded credit commitments | | 74 |
| | 83 |
|
Unused commitments to extend credit—To accommodate the financial needs of its customers, Regions makes commitments under various terms to lend funds to consumers, businesses and other entities. These commitments include (among others) credit card and other revolving credit agreements, term loan commitments and short-term borrowing agreements. Many of these loan commitments have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of these commitments are expected to expire without being funded, the total commitment amounts do not necessarily represent future liquidity requirements.
Standby letters of credit—Standby letters of credit are also issued to customers which commit Regions to make payments on behalf of customers if certain specified future events occur. Regions has recourse against the customer for any amount required to be paid to a third party under a standby letter of credit. Historically, a large percentage of standby letters of credit expired without being funded. The contractual amount of standby letters of credit represents the maximum potential amount of future payments Regions could be required to make and represents Regions’ maximum credit risk.
Commercial letters of credit—Commercial letters of credit are issued to facilitate foreign or domestic trade transactions for customers. As a general rule, drafts will be drawn when the goods underlying the transaction are in transit.
LEGAL CONTINGENCIES
Regions, its affiliates and subsidiaries, and current and former officers, directors and employees, are sometimes collectively referred to as Regions and Related Parties. Regions and its subsidiaries are subject to loss contingencies related to litigation, claims,
investigations and legal and administrative cases and proceedings arising in the ordinary course of business. Regions evaluates these contingencies based on information currently available, including advice of counsel. Regions establishes accruals for those matters when a loss contingency is considered probable and the related amount is reasonably estimable. Any accruals are periodically reviewed and may be adjusted as circumstances change. Some of Regions' exposure with respect to loss contingencies may be offset by applicable insurance coverage. In determining the amounts of any accruals or estimates of possible loss contingencies however, Regions does not take into account the availability of insurance coverage. In addition, as previously discussed, Regions has agreed to indemnify Raymond James for all legal matters resulting from pre-closing activities in conjunction with the sale of Morgan Keegan and recorded an indemnification obligation at fair value in the second quarter of 2012. The indemnification obligation had a carrying amount of approximately $244 million and an estimated fair value of approximately $217 million as of September 30, 2013 (see Note 13).When it is practicable, Regions estimates loss contingencies for possible litigation and claims, whether or not there is an accrued probable loss. When Regions is able to estimate such possible losses, and when Regions estimates that it is reasonably possible it could incur losses, in excess of amounts accrued, Regions is required to make a disclosure of the aggregate estimation. Regions currently estimates that it is reasonably possible that it may experience losses in excess of what Regions has accrued in an aggregate amount up to approximately $90 million as of September 30, 2013, with it also being reasonably possible that Regions could incur no losses in excess of amounts accrued. However, as available information changes, the matters for which Regions is able to estimate, as well as the estimates themselves will be adjusted, accordingly. The legal contingencies included in the reasonably possible estimate include those that are subject to the indemnification agreement with Raymond James.
Assessments of litigation and claims exposures are difficult due to many factors that involve inherent unpredictability. Those factors include the following: the varying stages of the proceedings, particularly in the early stages; unspecified, unsupported, or uncertain damages; damages other than compensatory such as punitive damages; a matter presenting meaningful legal uncertainties, including novel issues of law; multiple defendants and jurisdictions; whether discovery has begun or not or discovery is not complete; meaningful settlement discussions have not commenced; and whether the claim involves a class action and if so, how the class is defined. There are numerous factors that result in a greater degree of complexity in class-action lawsuits as compared to other types of litigation. Due to the many intricacies involved in class-action lawsuits at the early stages of these matters, obtaining clarity on a reasonable estimate is difficult which may call into question its reliability. As a result of some of these factors, Regions may be unable to estimate reasonably possible losses with respect to some of the matters disclosed below. The aggregated estimated amount provided above therefore may not include an estimate for every matter disclosed below.
Beginning in December 2007, Regions and certain of its affiliates have been named in class-action lawsuits filed in federal and state courts on behalf of investors who purchased shares of certain Regions Morgan Keegan Select Funds (the “Funds”) and stockholders of Regions. These cases have been consolidated into class-actions and stockholder derivative actions for the open-end and closed-end Funds. The Funds were formerly managed by Regions Investment Management, Inc. (“Regions Investment Management”). Regions Investment Management no longer manages these Funds, which were transferred to Hyperion Brookfield Asset Management (“Hyperion”) in 2008. Certain of the Funds have since been terminated by Hyperion. The complaints contain various allegations, including claims that the Funds and the defendants misrepresented or failed to disclose material facts relating to the activities of the Funds. Plaintiffs have requested equitable relief and unspecified monetary damages. These cases are in various stages and no classes have been certified. Settlement discussions are ongoing in certain cases, and the Court has granted final approval of a settlement in the closed-end Funds class-action and shareholder derivative case. Certain of the shareholders in these Funds and other interested parties have entered into arbitration proceedings and individual civil claims, in lieu of participating in the class actions. These lawsuits and proceedings are subject to the indemnification agreement with Raymond James discussed above.
In October 2010, a purported class-action lawsuit was filed by Regions’ stockholders in the U.S. District Court for the Northern District of Alabama against Regions and certain former officers of Regions ("the 2010 Claim"). The 2010 Claim alleges violations of the federal securities laws, including allegations that statements that were materially false and misleading were included in filings made with the Securities and Exchange Commission ("SEC"). The plaintiffs have requested equitable relief and unspecified monetary damages. On June 7, 2011, the trial court denied Regions’ motion to dismiss the 2010 Claim. On June 14, 2012, the trial court granted class certification. The Eleventh Circuit Court of Appeals is reviewing the trial court’s grant of class-action certification. The case is now stayed pending that review.
In December 2009, Regions and certain Related Persons were named in a consolidated shareholder derivative action filed in Jefferson County, Alabama. The complaint alleges mismanagement, waste of corporate assets, breach of fiduciary duty and unjust enrichment relating to bonuses and other benefits received by executive management. Plaintiffs requested equitable relief and unspecified monetary damages. The case was dismissed with prejudice on December 6, 2012. Plaintiffs' motion to alter, amend or vacate that judgment was denied on March 25, 2013. Plaintiffs appealed the order of dismissal to the Alabama Supreme Court on April 18, 2013.
In July 2006, Morgan Keegan and a former Morgan Keegan analyst were named as defendants in a lawsuit filed by a Canadian insurance and financial services company and its American subsidiary in the Circuit Court of Morris County, New Jersey. Plaintiffs made claims under a civil Racketeer Influenced and Corrupt Organizations (“RICO”) statute, for commercial disparagement,
tortious interference with contractual relationships, tortious interference with prospective economic advantage and common law conspiracy. Plaintiffs allege that defendants engaged in a multi-year conspiracy to publish and disseminate false and defamatory information about plaintiffs to improperly drive down plaintiffs’ stock price, so that others could profit from short positions. Plaintiffs allege that defendants’ actions damaged their reputations and harmed their business relationships. Plaintiffs allege a number of categories of damages they sustained, including lost insurance business, lost financings and increased financing costs, increased audit fees and directors and officers insurance premiums and lost acquisitions, and have requested monetary damages. On September 12, 2012, the trial court dismissed the case with prejudice. Plaintiffs have filed an appeal. This matter is subject to the indemnification agreement with Raymond James.
The SEC and states of Missouri and Texas are investigating alleged securities law violations by Morgan Keegan in the underwriting and sale of certain municipal bonds. An enforcement action was brought by the Missouri Secretary of State on April 4, 2013, seeking monetary penalties and other relief. A civil action was brought by institutional investors of the bonds on March 19, 2012, seeking a return of their investment and unspecified compensatory and punitive damages. A class action was brought on behalf of retail purchasers of the bonds on September 4, 2012, seeking unspecified compensatory and punitive damages. Several claims by individual investors and investor groups are also pending. These actions are in the early stages. These matters are also subject to the indemnification agreement with Raymond James.
Regions is involved in information-gathering requests and investigations (both formal and informal) as well as reviews, examinations and proceedings (collectively, “Inquiries”) by various governmental regulatory agencies, law enforcement authorities and self-regulatory bodies regarding Regions’ business, business practices and policies as well as the conduct of persons with whom it does business. Additional Inquiries will arise from time to time. In connection with those Inquiries, Regions receives document requests, subpoenas and other requests for information. The Inquiries, including those described below, could develop into administrative, civil or criminal proceedings or enforcement actions that could result in consequences that have a material effect on Regions' consolidated financial position, results of operations or cash flows as a whole. Such consequences could include adverse judgments, findings, settlements, penalties, fines, orders, injunctions, restitution, or alterations in our business practices, and could result in additional expenses and collateral costs, including reputational damage.
Regions has received Inquiries from government authorities primarily concerning accounting matters from 2009 and earlier periods that also have been the subject of the 2010 Claim. Regions is cooperating and has provided responses to these Inquiries. In addition, the Board of Directors is conducting investigations regarding certain of the matters raised in these Inquiries. More recently, Regions has received a subpoena from the Office of Inspector General of the U. S. Department of Housing and Urban Development regarding mortgage-related practices, including those relating to origination practices for loans insured by the Federal Housing Administration. Regions is cooperating with this Inquiry.
While the final outcome of litigation and claims exposures or of any Inquiries is inherently unpredictable, management is currently of the opinion that the outcome of pending and threatened litigation and Inquiries will not have a material effect on Regions’ business, consolidated financial position, results of operations or cash flows as a whole. However, in the event of unexpected future developments, it is reasonably possible that an adverse outcome in any of the matters discussed above could be material to Regions’ business, consolidated financial position, results of operations or cash flows for any particular reporting period of occurrence.
GUARANTEES
INDEMNIFICATION OBLIGATION
As discussed in Note 2, on April 2, 2012 (“Closing Date”), Regions closed the sale of Morgan Keegan and related affiliates to Raymond James. In connection with the sale, Regions agreed to indemnify Raymond James for all legal matters related to pre-closing activities, including matters filed subsequent to the Closing Date that relate to actions that occurred prior to closing. Losses under the indemnification include legal and other expenses, such as costs for judgments, settlements and awards associated with the defense and resolution of the indemnified matters. The maximum potential amount of future payments that Regions could be required to make under the indemnification is indeterminable due to the indefinite term of some of the obligations. However, Regions expects the majority of ongoing legal matters to be resolved within approximately two to three years.
As of the Closing Date, the fair value of the indemnification obligation, which includes defense costs and unasserted claims, was approximately $385 million, of which approximately $256 million was recognized as a reduction to the gain on sale of Morgan Keegan. The fair value was determined through the use of a present value calculation that takes into account the future cash flows that a market participant would expect to receive from holding the indemnification liability as an asset. Regions performed a probability-weighted cash flow analysis and discounted the result at a credit-adjusted risk free rate. The fair value of the indemnification liability includes amounts that Regions had previously determined meet the definition of probable and reasonably estimable. Adjustments to the indemnification obligation are recorded within professional and legal expenses within discontinued
operations (see Note 2). As of September 30, 2013, the carrying value of the indemnification obligation was approximately $244 million.
VISA INDEMNIFICATION
As a member of the Visa USA network, Regions, along with other members, indemnified Visa USA against litigation. On October 3, 2007, Visa USA was restructured and acquired several Visa affiliates. In conjunction with this restructuring, Regions' indemnification of Visa USA was modified to cover specific litigation (“covered litigation”).
A portion of Visa's proceeds from its initial public offering ("IPO") was escrowed to fund the covered litigation. During the first quarter of 2013, Visa made a settlement payment related to the covered litigation which reduced Regions' share of the escrow account to approximately zero compared to $22 million at December 31, 2012. Regions made a corresponding adjustment to reduce its liability to approximately zero compared to $22 million at December 31, 2012. The balances related to the escrow and the corresponding liability remain approximately zero as of September 30, 2013. To the extent that the amount available under the escrow arrangement, or subsequent fundings of the escrow account via reductions in the class B share conversion ratio, is insufficient to fully resolve the covered litigation, Visa will enforce the indemnification obligations of Visa USA's members for any excess amount. At this time, Regions has concluded that it is not probable that covered litigation exposure will exceed the class B share value.
NOTE 16. RECENT ACCOUNTING PRONOUNCEMENTS
In December 2011, the Financial Accounting Standards Board ("FASB") issued new accounting guidance that eliminates offsetting of financial instruments disclosure differences between GAAP and International Financial Reporting Standards ("IFRS"). New disclosures are required for recognized financial instruments, such as derivatives, repurchase agreements, and reverse repurchase agreements, that are either (1) offset on the balance sheet in accordance with the FASB's offsetting guidance or (2) subject to an enforceable master netting arrangement or similar agreement, regardless of whether they are offset in accordance with the FASB's offsetting guidance. The objective of the new disclosure requirements is to enable users of the financial statements to evaluate the effect or potential effect of netting arrangements on an entity's financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments. This amended guidance was applied retrospectively and was effective for fiscal years, and interim periods within those years, beginning on or after January 1, 2013. Regions adopted this guidance with first quarter 2013 financial reporting. See Notes 7 and 12 for the newly-required disclosures.
In July 2012, the FASB issued new accounting guidance related to the impairment of indefinite-lived intangible assets. The guidance simplifies how entities test indefinite-lived intangible assets, other than goodwill, and is similar to the new qualitative impairment test for goodwill. The guidance allows entities to elect to first perform qualitative tests to determine the likelihood that the indefinite-lived intangible asset's fair value is less than its carrying value. If it is determined that it is more likely than not that the fair value of the indefinite-lived intangible asset is less than its carrying amount, the entity would then perform the first step of the impairment test. The guidance was effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Regions adopted this guidance beginning with the first quarter 2013 financial reporting. The guidance did not have a material impact upon adoption.
In February 2013, the FASB issued new accounting guidance related to disclosure of significant amounts reclassified out of accumulated other comprehensive income by component and the respective line items of net income. The guidance was effective for fiscal periods beginning after December 15, 2012. Regions adopted this guidance beginning with the first quarter 2013 financial reporting. See Note 8 for the newly-required disclosure.
In July 2013, the FASB issued new accounting guidance to include the Fed Funds Effective Swap Rate as an appropriate benchmark interest rate in the accounting for fair value and cash flow hedges in the United States. The guidance is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The amended guidance did not have a material impact upon adoption.
Further information related to recent accounting pronouncements and accounting changes adopted by Regions prior to the first quarter of 2013 is included in the Annual Report on Form 10-K for the year ended December 31, 2012.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
INTRODUCTION
The following discussion and analysis is part of Regions Financial Corporation’s (“Regions” or "the Company”) Quarterly Report on Form 10-Q to the Securities and Exchange Commission (“SEC”) and updates Regions’ Form 10-K for the year ended December 31, 2012, which was previously filed with the SEC. This financial information is presented to aid in understanding Regions’ financial position and results of operations and should be read together with the financial information contained in the Form 10-K. Certain prior period amounts presented in this discussion and analysis have been reclassified to conform to current period classifications, except as otherwise noted. The emphasis of this discussion will be on the three and nine months ended September 30, 2013 compared to the three and nine months ended September 30, 2012 for the consolidated statements of income. For the consolidated balance sheet, the emphasis of this discussion will be the balances as of September 30, 2013 compared to December 31, 2012.
This discussion and analysis contains statements that may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. See pages 3 and 4 for additional information regarding forward-looking statements.
CORPORATE PROFILE
Regions is a financial holding company headquartered in Birmingham, Alabama, which operates throughout the South, Midwest and Texas. Regions provides traditional commercial, retail and mortgage banking services, as well as other financial services in the fields of asset management, wealth management, securities brokerage, insurance and other specialty financing.
Regions conducts its banking operations through Regions Bank, an Alabama chartered commercial bank that is a member of the Federal Reserve System. At September 30, 2013, Regions operated 1,706 total branch outlets in Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kentucky, Louisiana, Mississippi, Missouri, North Carolina, South Carolina, Tennessee, Texas and Virginia. Regions operates under three business segments: Business Services, Consumer Services, and Wealth Management with the remainder split between Discontinued Operations and Other. See Note 14 “Business Segment Information” to the consolidated financial statements for more information regarding Regions’ segment reporting structure. Regions also provides full-line insurance brokerage services primarily through Regions Insurance, Inc. which is included in the Wealth Management segment.
On January 11, 2012, Regions entered into a stock purchase agreement to sell Morgan Keegan & Company, Inc. (“Morgan Keegan”) and related affiliates to Raymond James Financial, Inc. (“Raymond James”). The sale closed on April 2, 2012. Regions Investment Management, Inc. and Regions Trust were not included in the sale; they are included in the Wealth Management segment. See Note 2 “Discontinued Operations” to the consolidated financial statements for further discussion.
Regions’ profitability, like that of many other financial institutions, is dependent on its ability to generate revenue from net interest income and non-interest income sources. Net interest income is the difference between the interest income Regions receives on interest-earning assets, such as loans and securities, and the interest expense Regions pays on interest-bearing liabilities, principally deposits and borrowings. Regions’ net interest income is impacted by the size and mix of its balance sheet components and the interest rate spread between interest earned on its assets and interest paid on its liabilities. Non-interest income includes fees from service charges on deposit accounts, mortgage servicing and secondary marketing, trust and asset management activities, insurance activities, capital markets, and other customer services, which Regions provides. Results of operations are also affected by the provision for loan losses and non-interest expenses such as salaries and employee benefits, occupancy, professional fees, deposit administrative fees, other real estate owned and other operating expenses, as well as income taxes.
Economic conditions, competition, new legislation and related rules impacting regulation of the financial services industry and the monetary and fiscal policies of the Federal government significantly affect most financial institutions, including Regions. Lending and deposit activities and fee income generation are influenced by levels of business spending and investment, consumer income, consumer spending and savings, capital market activities, and competition among financial institutions, as well as customer preferences, interest rate conditions and prevailing market rates on competing products in Regions’ market areas.
Regions’ business strategy has been and continues to be focused on providing a competitive mix of products and services, delivering quality customer service and maintaining a branch distribution network with offices in convenient locations.
THIRD QUARTER OVERVIEW
Regions reported net income available to common shareholders of $285 million, or $0.20 per diluted share, in the third quarter of 2013 compared to net income available to common shareholders of $301 million, or $0.21 per diluted share, in the third quarter of 2012. Increased net interest income and lower provision for loan losses were more than offset by lower non-interest income and higher non-interest expenses compared to the prior year period.
For the third quarter of 2013, net interest income (taxable-equivalent basis) from continuing operations totaled $838 million compared to $830 million in the third quarter of 2012. The net interest margin (taxable-equivalent basis) was 3.24 percent for the third quarter 2013 and 3.08 percent in the third quarter of 2012. The increase in net interest income was driven by a decline in interest-bearing liabilities and total funding costs and was partially offset by the impact of a smaller balance sheet, including a decline in average securities, and lower yields on both loans and securities. These factors drove the $8 million increase in net interest income (taxable-equivalent basis), and together with a reduction in low-yielding cash balances, also drove the 16 basis point improvement in net interest margin. Total deposit costs were 13 basis points for the third quarter of 2013, as compared to 28 basis points for the third quarter of 2012. Total funding costs, which include deposits, short-term borrowings and long-term debt, were 35 basis points for the third quarter of 2013, as compared to 56 basis points for the third quarter of 2012. Lower overall interest expense drove the $8 million increase in net interest income (taxable-equivalent basis) and the resulting 16 basis point improvement in net interest margin.
The provision for loan losses totaled $18 million in the third quarter of 2013 compared to $33 million during the third quarter of 2012. Credit metrics, including net charge-offs and non-accrual, criticized and classified loan balances showed continued improving trends through the first nine months of 2013 compared to 2012.
Net charge-offs totaled $114 million, or an annualized 0.60 percent of average loans, in the third quarter of 2013, compared to $262 million, or an annualized 1.38 percent for the third quarter of 2012. Net charge-offs were lower across most major loan categories when comparing the third quarter of 2013 period to the prior year period.
The allowance for loan losses at September 30, 2013 was 2.03 percent of total loans, net of unearned income, compared to 2.59 percent at December 31, 2012. Total non-performing assets were $1.5 billion at September 30, 2013, compared to $1.9 billion at December 31, 2012.
Non-interest income from continuing operations for the third quarter of 2013 was $495 million, compared to $533 million for the third quarter of 2012. The decline from the prior year was driven primarily by a $54 million decrease in mortgage income. Mortgage loan production fell 28 percent from the third quarter of 2012 as consumer demand for mortgage loans slowed due to rising interest rates. The decline in mortgage income was partially offset by increases in service charges on deposit accounts and other revenue sources. During the third quarter of 2013, the Company divested a non-core portion of a Wealth Management business which resulted in a pre-tax gain of $24 million.
Total non-interest expense from continuing operations was $884 million in the third quarter of 2013, a $15 million increase from the third quarter of 2012. The primary drivers of the increase were reduced gains from the sale of loans held for sale and increased provision expense related to unfunded commitments, partially offset by reduced amortization of core deposit intangible. The increase in provision expense related to unfunded commitments is due to larger credits that funded and subsequently resolved during the prior year period. Amortization of core deposit intangible decreased due to a change in estimated life that was determined at year-end 2012.
A discussion of activity within discontinued operations is included at the end of the Management’s Discussion and Analysis section of this report.
TOTAL ASSETS
Regions’ total assets at September 30, 2013 were $116.9 billion, compared to $121.3 billion at December 31, 2012. The decrease in total assets from year-end 2012 resulted mainly from a decrease in total securities and interest-bearing deposits in other banks, offset by an increase in loans. The Company sold securities during the second quarter of 2013 in response to a strategic decision to reduce the size of the Company's securities portfolio. The decrease in interest-bearing deposits in other banks is a result of normal day-to-day operating variations resulting in a reduction in the amount of cash balances held by the Company at the Federal Reserve. These declines were partially offset by the loan growth the Company experienced during the second and third quarters of 2013. Total ending loans, net of unearned income increased approximately $1.9 billion from December 31, 2012 to September 30, 2013. Other contributors to the decrease in total assets were lower balances of loans held for sale and other interest-earning assets.
SECURITIES
The following table details the carrying values of securities, including both available for sale and held to maturity:
Table 1—Securities
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | (In millions) |
U.S. Treasury securities | | $ | 54 |
| | $ | 54 |
|
Federal agency securities | | 434 |
| | 555 |
|
Obligations of states and political subdivisions | | 5 |
| | 9 |
|
Mortgage-backed securities: | | | | |
Residential agency | | 17,736 |
| | 21,283 |
|
Residential non-agency | | 10 |
| | 13 |
|
Commercial agency | | 1,075 |
| | 725 |
|
Commercial non-agency | | 1,193 |
| | 1,098 |
|
Corporate and other debt securities | | 2,814 |
| | 2,835 |
|
Equity securities | | 697 |
| | 682 |
|
| | $ | 24,018 |
| | $ | 27,254 |
|
Securities totaled $24.0 billion at September 30, 2013, a decrease of $3.2 billion from year-end 2012 levels. Regions maintains a highly rated securities portfolio consisting primarily of agency mortgage-backed securities. Throughout the recent economic cycle, financial institutions, including Regions, have increased the size of their securities portfolio to offset the lack of loan growth in order to maintain an appropriate level of earning assets. Total securities made up approximately 23 percent and 25 percent of earning assets as of September 30, 2013 and December 31, 2012, respectively. However, Regions experienced approximately $1 billion in loan growth during both of the second and third quarters of 2013. This loan growth, combined with an outlook for continued moderate improvement in the economy and an eventual reduction in securities purchases by the Federal Reserve, led management to reduce the size of the investment portfolio. Additionally, approximately $2.4 billion in available for sale securities were transferred to held to maturity during the second quarter of 2013. These combined actions will allow Regions to continue to optimize its asset / liability profile while reducing future volatility related to other comprehensive income and the related impacts to tangible common equity.
Securities available for sale, which comprise the majority of the securities portfolio, are an important tool used to manage interest rate sensitivity and provide a primary source of liquidity for the Company. See the "market risk-interest rate" and "liquidity" sections for more information.
LOANS
Loans, net of unearned income, represented approximately 74 percent of Regions’ interest-earning assets at September 30, 2013. The following table presents the distribution of Regions’ loan portfolio by portfolio segment and class, net of unearned income:
Table 2—Loan Portfolio
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | (In millions, net of unearned income) |
Commercial and industrial | | $ | 29,863 |
| | $ | 26,674 |
|
Commercial real estate mortgage—owner-occupied | | 9,566 |
| | 10,095 |
|
Commercial real estate construction—owner-occupied | | 377 |
| | 302 |
|
Total commercial | | 39,806 |
| | 37,071 |
|
Commercial investor real estate mortgage | | 5,613 |
| | 6,808 |
|
Commercial investor real estate construction | | 1,317 |
| | 914 |
|
Total investor real estate | | 6,930 |
| | 7,722 |
|
Residential first mortgage | | 12,856 |
| | 12,963 |
|
Home equity | | 11,349 |
| | 11,800 |
|
Indirect | | 2,889 |
| | 2,336 |
|
Consumer credit card | | 896 |
| | 906 |
|
Other consumer | | 1,166 |
| | 1,197 |
|
Total consumer | | 29,156 |
| | 29,202 |
|
| | $ | 75,892 |
| | $ | 73,995 |
|
Loans, net of unearned income, totaled $75.9 billion at September 30, 2013, an increase of approximately $1.9 billion from year-end 2012 levels. Continued growth in commercial and industrial, commercial investor real estate construction, and indirect auto loan portfolios more than offset declines in investor real estate mortgage, commercial real estate mortgage, residential first mortgage and home equity lending during the first nine months of 2013.
Commercial—The commercial portfolio segment includes commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases and other expansion projects. Commercial and industrial loans have increased $3.2 billion or 12% since year-end due to Regions’ integrated approach to specialized lending. Commercial also includes owner-occupied commercial real estate mortgage loans to operating businesses, which are loans for long-term financing of land and buildings, and are repaid by cash flow generated by business operations. These loans declined $529 million or 5% from year-end 2012 as a result of continued customer deleveraging. Owner-occupied construction loans are made to commercial businesses for the development of land or construction of a building where the repayment is derived from revenues generated from the business of the borrower. During the first nine months of 2013, total commercial loan balances increased approximately $2.7 billion, or 7%.
Investor Real Estate—Loans for real estate development are repaid through cash flow related to the operation, sale or refinance of the property. This portfolio segment includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of real estate or income generated from the real estate collateral. A portion of Regions’ investor real estate portfolio segment is comprised of loans secured by residential product types (land, single-family and condominium loans) within Regions’ markets. Additionally, this category includes loans made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers. The investor real estate loan segment declined $792 million from 2012 year-end balances primarily due to continued payoffs and pay downs.
Residential First Mortgage—Residential first mortgage loans represent loans to consumers to finance a residence. These loans are typically financed over a 15 to 30 year term and, in most cases, are extended to borrowers to finance their primary residence. These loans experienced a $107 million or 1% decline from year-end 2012, primarily due to customers continuing to pay down real estate debt. At the end of 2012, Regions began retaining 10 and 15 year fixed-rate mortgage production on the balance sheet which has slowed the pace of decline. Approximately $562 million of these 10 and 15-year fixed rate loans were retained on the balance sheet through the first nine months of 2013.
Home Equity—Home equity lending includes both home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.
Substantially all of this portfolio was originated through Regions’ branch network. During the first nine months of 2013, home equity balances decreased $451 million to $11.3 billion, driven by continued consumer deleveraging and refinancing.
Indirect—Indirect lending, which is lending initiated through third-party business partners, is largely comprised of loans made through automotive dealerships. This portfolio class increased $553 million from year-end 2012, reflecting continued growth from the expansion of the dealer network. Regions currently has just over 2,100 dealers in its network with plans to reach 2,300 by year-end 2013 compared to just over 1,900 as of December 31, 2012.
Consumer Credit Card—During the second quarter of 2011, Regions completed the purchase of approximately $1.0 billion of existing Regions-branded consumer credit card accounts from FIA Card Services. The products are primarily open-ended variable interest rate consumer credit card loans. In the third quarter of 2012, Regions assumed the servicing of these loans from FIA Card Services. Consumer credit card balances declined $10 million to $896 million during the first nine months of 2013.
Other Consumer—Other consumer loans include direct consumer installment loans, overdrafts and other revolving loans. Other consumer loans totaled $1.2 billion at September 30, 2013, relatively unchanged from prior year end.
CREDIT QUALITY
Certain of Regions’ loans have been particularly vulnerable to weak economic conditions over the past several years, mainly investor real estate loans and home equity products (particularly Florida second lien). These loan types have a higher risk of non-collection than other loans.
The Company has made considerable efforts to de-risk its balance sheet. A primary focus has been reducing the Company's exposure in the investor real estate portfolio. Total investor real estate loans represented approximately 24 percent of total loans at December 31, 2008, and has been actively managed down to approximately 9 percent of total loans at September 30, 2013.
Home equity lending, while improving, remains a stressed portfolio for the Company. Total home equity lending represented approximately 15 percent of total loans at September 30, 2013 and 16 percent at December 31, 2012. Losses in this portfolio generally track overall economic conditions. The main source of economic stress has been in Florida, where residential property values have declined significantly while unemployment rates remain high. Losses in Florida where Regions is in a second lien position are higher than first lien losses. The following sections provide further detail on the home equity portfolio.
HOME EQUITY
The home equity portfolio totaled $11.3 billion at September 30, 2013 as compared to $11.8 billion at December 31, 2012. Substantially all of this portfolio was originated through Regions’ branch network.
The following tables provide details related to the home equity portfolio as follows:
Table 3—Selected Home Equity Portfolio Information
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of and for the Nine Months Ended September 30, 2013 |
| | Florida | | All Other States | | Total |
| | 1st Lien | | 2nd Lien | | Total | | 1st Lien | | 2nd Lien | | Total | | 1st Lien | | 2nd Lien | | Total |
| | (Dollars in millions) |
Balance | | $ | 1,842 |
| | $ | 2,194 |
| | $ | 4,036 |
| | $ | 4,052 |
| | $ | 3,261 |
| | $ | 7,313 |
| | $ | 5,894 |
| | $ | 5,455 |
| | $ | 11,349 |
|
Net charge-offs | | 14 |
| | 46 |
| | 60 |
| | 13 |
| | 25 |
| | 38 |
| | 27 |
| | 71 |
| | 98 |
|
Net charge-off %(1) | | 1.04 | % | | 2.66 | % | | 1.94 | % | | 0.43 | % | | 0.97 | % | | 0.68 | % | | 0.63 | % | | 1.64 | % | | 1.14 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of and for the Nine Months Ended September 30, 2012 |
| | Florida | | All Other States | | Total |
| | 1st Lien | | 2nd Lien | | Total | | 1st Lien | | 2nd Lien | | Total | | 1st Lien | | 2nd Lien | | Total |
| | (Dollars in millions) |
Balance | | $ | 1,882 |
| | $ | 2,512 |
| | $ | 4,394 |
| | $ | 3,723 |
| | $ | 3,908 |
| | $ | 7,631 |
| | $ | 5,605 |
| | $ | 6,420 |
| | $ | 12,025 |
|
Net charge-offs | | 27 |
| | 94 |
| | 121 |
| | 22 |
| | 48 |
| | 70 |
| | 49 |
| | 142 |
| | 191 |
|
Net charge-off %(1) | | 1.87 | % | | 4.76 | % | | 3.54 | % | | 0.77 | % | | 1.55 | % | | 1.18 | % | | 1.14 | % | | 2.80 | % | | 2.04 | % |
________
| |
(1) | Net charge-off percentages are calculated on an annualized basis as a percent of average balances. |
Net charge-offs were an annualized 1.14 percent of home equity loans for the first nine months of 2013 compared to an annualized 2.04 percent through the first nine months of 2012. Losses in Florida-based credits remained at elevated levels, but the related net charge-off percentage decreased to 1.94 percent for the nine months ended September 30, 2013 from 3.54 percent for the nine months ended September 30, 2012. Improving underwriting standards and stabilizing home values in Florida are contributing to this improvement.
Of the $11.3 billion home equity portfolio at September 30, 2013, approximately $9.5 billion were home equity lines of credit and $1.8 billion were closed-end home equity loans (primarily originated as amortizing loans). Beginning in May 2009, new home equity lines of credit have a 10-year draw period and a 10-year repayment period. Previously, the home equity lines of credit had a 20-year term with a balloon payment upon maturity or a 5-year draw period with a balloon payment upon maturity. The term “balloon payment” means there are no principal payments required until the balloon payment is due for interest-only lines of credit. As of September 30, 2013, none of Regions' home equity lines of credit have converted to mandatory amortization under the contractual terms. The majority of home equity lines of credit will either mature with a balloon payment or convert to amortizing status after fiscal year 2020.
Of the $9.5 billion of home equity lines of credit as of September 30, 2013, approximately 90 percent require monthly interest-only payments while the remaining approximately 10 percent require a payment equal to 1.5 percent of the outstanding balance, which would include some principal repayment. As of September 30, 2013, approximately 29 percent of borrowers were only paying the minimum amount due on the home equity line. In addition, approximately 57 percent of the home equity lines of credit balances have the option to amortize either all or a portion of their balance. As of September 30, 2013, approximately $314 million of the home equity line of credit balances have elected this option.
Regions' home equity loans have higher default and delinquency rates than home equity lines of credit, which is expected at origination of the loans, due to more stringent underwriting guidelines for a line of credit versus a loan reflecting the nature of the credit being extended. Therefore, home equity loans secured with a second lien are expected to and do have higher delinquency and loss rates than home equity lines of credit with a second lien. In the current environment, second liens in areas experiencing declines in home prices since origination, such as Florida, perform similar to an unsecured portfolio.
Regions is unable to track payment status on first liens held by another institution, including payment status related to loan modifications. When Regions’ second lien position becomes delinquent, an attempt is made to contact the first lien holder and inquire as to the payment status of the first lien. However, Regions does not continuously monitor the payment status of the first lien position. Short sale offers and settlement agreements are often received by the home equity junior lien holders well before the loan balance reaches the delinquency threshold for charge-off consideration, potentially resulting in a full balance payoff/charge-off. Regions is presently monitoring the status of all first lien position loans that the Company owns or services and has a second lien, and is taking appropriate action when delinquent. Regions services the first lien on approximately 22 percent of the entire second lien home equity portfolio as of September 30, 2013. During 2012, Regions evaluated a means to monitor non-Regions-serviced first liens using a third-party service provider. While the data was not conclusive, there was no reason to believe that the results related to the non-Regions-serviced first liens would be significantly different than that of the portfolio which Regions services.
OTHER CONSUMER CREDIT QUALITY DATA
The Company calculates an estimate of the current value of property secured as collateral for both home equity and residential first mortgage lending products (“current LTV”). The estimate is based on home price indices compiled by a third party. The third party data indicates trends for Metropolitan Statistical Areas (“MSAs”). Regions uses the third party valuation trends from the MSAs in the Company's footprint in its estimate. The trend data is applied to the loan portfolios taking into account the age of the most recent valuation and geographic area.
The following table presents current LTV data for components of the residential first mortgage and home equity classes of the consumer portfolio segment. Current LTV data for the remaining loans in the portfolio is not available, primarily because some of the loans are serviced by others. Data may also not be available due to mergers and systems integrations. The amounts in the table represent the entire loan balance. For purposes of the table below, if the loan balance exceeds the current estimated collateral, the entire balance is included in the “Above 100%” category, regardless of the amount of collateral available to partially offset the shortfall. The balances in the "Above 100%" category as a percentage of the portfolio balances decreased in the residential first mortgage and home equity portfolios to 7% and 13%, respectively, as of September 30, 2013.
Table 4—Estimated Current Loan to Value Ranges
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | Residential First Mortgage | | Home Equity | | Residential First Mortgage | | Home Equity |
| | | 1st Lien | | 2nd Lien | | | 1st Lien | | 2nd Lien |
| | (In millions) |
Estimated current loan to value: | | | | | | | | | | | | |
Above 100% | | $ | 867 |
| | $ | 418 |
| | $ | 1,044 |
| | $ | 1,662 |
| | $ | 538 |
| | $ | 1,450 |
|
80% - 100% | | 2,120 |
| | 704 |
| | 1,317 |
| | 2,610 |
| | 766 |
| | 1,468 |
|
Below 80% | | 9,403 |
| | 4,567 |
| | 2,584 |
| | 8,248 |
| | 4,082 |
| | 2,595 |
|
Data not available | | 466 |
| | 205 |
| | 510 |
| | 443 |
| | 236 |
| | 665 |
|
| | $ | 12,856 |
| | $ | 5,894 |
| | $ | 5,455 |
| | $ | 12,963 |
| | $ | 5,622 |
| | $ | 6,178 |
|
Regions qualitatively considers factors such as periodic updates of FICO scores, unemployment, home prices, and geography as credit quality indicators for consumer loans. FICO scores are obtained at origination as part of Regions' formal underwriting process. Refreshed FICO scores are obtained by the Company quarterly for all revolving accounts and home equity lines of credit and semi-annually for all other consumer loans. Regions considers FICO scores less than 620 to be indicative of higher credit risk and obtains additional collateral in most of these instances. The following table presents estimated current FICO score data for components of classes of the consumer portfolio segment. Current FICO data is not available for the remaining loans in the portfolio for various reasons; for example, if customers do not use sufficient credit, an updated score may not be available. Residential first mortgage and home equity balances with FICO scores below 620 declined to 7% of the combined portfolios for September 30, 2013, down 1% from December 31, 2012.
Table 5—Estimated Current FICO Score Ranges
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2013 |
| | Residential First Mortgage | | Home Equity | | Indirect | | Consumer Credit Card | | Other Consumer |
| | | 1st Lien | | 2nd Lien | | | |
| | (In millions) |
Below 620 | | $ | 1,113 |
| | $ | 321 |
| | $ | 338 |
| | $ | 250 |
| | $ | 37 |
| | $ | 84 |
|
620 - 680 | | 1,155 |
| | 532 |
| | 543 |
| | 432 |
| | 131 |
| | 147 |
|
681-720 | | 1,501 |
| | 746 |
| | 710 |
| | 509 |
| | 213 |
| | 181 |
|
Above 720 | | 8,119 |
| | 3,994 |
| | 3,598 |
| | 1,545 |
| | 510 |
| | 426 |
|
Data not available | | 968 |
| | 301 |
| | 266 |
| | 153 |
| | 5 |
| | 328 |
|
| | $ | 12,856 |
| | $ | 5,894 |
| | $ | 5,455 |
| | $ | 2,889 |
| | $ | 896 |
| | $ | 1,166 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2012 |
| | Residential First Mortgage | | Home Equity | | Indirect | | Consumer Credit Card | | Other Consumer |
| | | 1st Lien | | 2nd Lien | | | |
| | (In millions) |
Below 620 | | $ | 1,212 |
| | $ | 370 |
| | $ | 419 |
| | $ | 218 |
| | $ | 57 |
| | $ | 97 |
|
620 - 680 | | 1,259 |
| | 536 |
| | 589 |
| | 352 |
| | 135 |
| | 134 |
|
681-720 | | 1,435 |
| | 675 |
| | 772 |
| | 354 |
| | 211 |
| | 160 |
|
Above 720 | | 8,214 |
| | 3,508 |
| | 4,053 |
| | 1,085 |
| | 494 |
| | 383 |
|
Data not available | | 843 |
| | 533 |
| | 345 |
| | 327 |
| | 9 |
| | 423 |
|
| | $ | 12,963 |
| | $ | 5,622 |
| | $ | 6,178 |
| | $ | 2,336 |
| | $ | 906 |
| | $ | 1,197 |
|
ALLOWANCE FOR CREDIT LOSSES
The allowance for credit losses represents management’s estimate of credit losses inherent in the loan and credit commitment portfolios as of period-end. The allowance for credit losses consists of two components: the allowance for loan and lease losses and the reserve for unfunded credit commitments. Management’s assessment of the appropriateness of the allowance for credit losses is based on a combination of both of these components. Regions determines its allowance for credit losses in accordance with applicable accounting literature as well as regulatory guidance related to receivables and contingencies. Binding unfunded credit commitments include items such as letters of credit, financial guarantees and binding unfunded loan commitments. Additional discussion of the methodology used to calculate the allowance for credit losses is included in Note 6 “Allowance for Credit Losses” to the consolidated financial statements in the 2012 Annual Report on Form 10-K, as well as related discussion in Management’s Discussion and Analysis.
The allowance for loan losses totaled $1.5 billion at September 30, 2013 and $1.9 billion at December 31, 2012. The allowance for loan losses as a percentage of net loans was 2.03 percent at September 30, 2013 and 2.59 percent on December 31, 2012. The reserve for unfunded credit commitments was $74 million at September 30, 2013 compared to $83 million at December 31, 2012. Net charge-offs as a percentage of average loans (annualized) were 0.78 percent and 1.50 percent in the first nine months of 2013 and 2012, respectively. Net charge-offs were lower across most categories, period over period, particularly in the case of commercial investor real estate mortgage as a result of the ongoing portfolio de-risking and fundamental improvement in credit performance. The provision for loan losses totaled $18 million in the third quarter of 2013 compared to $33 million during the third quarter of 2012. The provision for loan losses totaled $59 million for the nine months ended September 30, 2013 compared to $176 million for the first nine months of 2012. Net charge-offs exceeded the provision for loan losses for the third quarter and first nine months of 2013, primarily resulting from continued improving credit metrics such as lower levels of non-accrual and criticized and classified loans, as well as, problem loan resolutions and a continuing mix shift in loans out of higher risk investor real estate and into less risky commercial and industrial loans.
Management considers the current level of allowance for credit losses appropriate to absorb losses inherent in the loan portfolio and unfunded commitments. Management’s determination of the appropriateness of the allowance for credit losses requires the use of judgments and estimations that may change in the future. Changes in the factors used by management to determine the appropriateness of the allowance or the availability of new information could cause the allowance for credit losses to be increased or decreased in future periods. In addition, bank regulatory agencies, as part of their examination process, may require changes in the level of the allowance based on their judgments and estimates.
Management expects that net loan charge-offs in 2013 will continue to improve compared to 2012. Economic trends such as real estate valuations, interest rates and unemployment will impact the future levels of net charge-offs and provision and may result in volatility during the remainder of 2013. Additionally, changes in circumstances related to individually large credits or certain portfolios may result in volatility. Details regarding the allowance and net charge-offs, including an analysis of activity from the previous year’s totals, are included in Table 6 “Allowance for Credit Losses.”
Activity in the allowance for credit losses is summarized as follows:
Table 6—Allowance for Credit Losses
|
| | | | | | | | |
| | Nine Months Ended September 30 |
| | 2013 | | 2012 |
| | (Dollars in millions) |
Allowance for loan losses at beginning of year | | $ | 1,919 |
| | $ | 2,745 |
|
Loans charged-off: | | | | |
Commercial and industrial | | 137 |
| | 171 |
|
Commercial real estate mortgage—owner-occupied | | 92 |
| | 145 |
|
Commercial real estate construction—owner-occupied | | 1 |
| | 7 |
|
Commercial investor real estate mortgage | | 58 |
| | 188 |
|
Commercial investor real estate construction | | 1 |
| | 43 |
|
Residential first mortgage | | 57 |
| | 121 |
|
Home equity | | 125 |
| | 214 |
|
Indirect | | 23 |
| | 16 |
|
Consumer credit card | | 29 |
| | 36 |
|
Other consumer | | 47 |
| | 48 |
|
| | 570 |
| | 989 |
|
Recoveries of loans previously charged-off: | | | | |
Commercial and industrial | | 32 |
| | 46 |
|
Commercial real estate mortgage—owner-occupied | | 19 |
| | 12 |
|
Commercial real estate construction—owner-occupied | | 2 |
| | — |
|
Commercial investor real estate mortgage | | 22 |
| | 19 |
|
Commercial investor real estate construction | | 4 |
| | 7 |
|
Residential first mortgage | | 4 |
| | 3 |
|
Home equity | | 27 |
| | 24 |
|
Indirect | | 8 |
| | 7 |
|
Consumer credit card | | 3 |
| | 1 |
|
Other consumer | | 11 |
| | 11 |
|
| | 132 |
| | 130 |
|
Net charge-offs: | | | | |
Commercial and industrial | | 105 |
| | 125 |
|
Commercial real estate mortgage—owner-occupied | | 73 |
| | 133 |
|
Commercial real estate construction—owner-occupied | | (1 | ) | | 7 |
|
Commercial investor real estate mortgage | | 36 |
| | 169 |
|
Commercial investor real estate construction | | (3 | ) | | 36 |
|
Residential first mortgage | | 53 |
| | 118 |
|
Home equity | | 98 |
| | 190 |
|
Indirect | | 15 |
| | 9 |
|
Consumer credit card | | 26 |
| | 35 |
|
Other consumer | | 36 |
| | 37 |
|
| | 438 |
| | 859 |
|
Provision for loan losses | | 59 |
| | 176 |
|
Allowance for loan losses at September 30 | | $ | 1,540 |
| | $ | 2,062 |
|
Reserve for unfunded credit commitments at beginning of year | | $ | 83 |
| | $ | 78 |
|
Credit for unfunded credit losses | | (9 | ) | | (2 | ) |
Reserve for unfunded credit commitments at September 30 | | $ | 74 |
| | $ | 76 |
|
Allowance for credit losses at September 30 | | $ | 1,614 |
| | $ | 2,138 |
|
Loans, net of unearned income, outstanding at end of period | | $ | 75,892 |
| | $ | 75,259 |
|
Average loans, net of unearned income, outstanding for the period | | $ | 74,615 |
| | $ | 76,509 |
|
Ratios: | | | | |
Allowance for loan losses at end of period to loans, net of unearned income | | 2.03 | % | | 2.74 | % |
Allowance for loan losses at end of period to non-performing loans, excluding loans held for sale | | 1.14x |
| | 1.09x |
|
Net charge-offs as percentage of: | | | | |
Average loans, net of unearned income (annualized) | | 0.78 | % | | 1.50 | % |
Provision for loan losses | | 741.29 | % | | 488.07 | % |
TROUBLED DEBT RESTRUCTURINGS (TDRs)
Residential first mortgage, home equity, consumer credit card, indirect and other consumer TDRs are consumer loans modified under the Customer Assistance Program. Commercial and investor real estate loan modifications are not the result of a formal program, but represent situations where modification was offered as a workout alternative. Renewals of classified commercial and investor real estate loans are refutably considered to be TDRs, even if no reduction in interest rate is offered, because the existing terms are considered to be below market. More detailed information is included in Note 4 “Loans and the Allowance for Credit Losses” to the consolidated financial statements. The following table summarizes TDRs for the periods ending September 30, 2013 and December 31, 2012:
Table 7—Troubled Debt Restructurings
|
| | | | | | | | | | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | Loan Balance | | Allowance for Loan Losses | | Loan Balance | | Allowance for Loan Losses |
| | (In millions) |
Accruing: | | | | | | | | |
Commercial | | $ | 445 |
| | $ | 52 |
| | $ | 500 |
| | $ | 67 |
|
Investor real estate | | 687 |
| | 72 |
| | 873 |
| | 112 |
|
Residential first mortgage | | 998 |
| | 116 |
| | 984 |
| | 131 |
|
Home equity | | 366 |
| | 25 |
| | 391 |
| | 35 |
|
Indirect | | 1 |
| | — |
| | — |
| | — |
|
Consumer credit card | | 2 |
| | — |
| | — |
| | — |
|
Other consumer | | 30 |
| | — |
| | 41 |
| | 1 |
|
| | 2,529 |
| | 265 |
| | 2,789 |
| | 346 |
|
Non-accrual status or 90 days past due and still accruing: | | | | | | | | |
Commercial | | 283 |
| | 69 |
| | 291 |
| | 83 |
|
Investor real estate | | 174 |
| | 47 |
| | 251 |
| | 73 |
|
Residential first mortgage | | 161 |
| | 19 |
| | 201 |
| | 27 |
|
Home equity | | 31 |
| | 2 |
| | 37 |
| | 3 |
|
| | 649 |
| | 137 |
| | 780 |
| | 186 |
|
| | $ | 3,178 |
| | $ | 402 |
| | $ | 3,569 |
| | $ | 532 |
|
_________
Note: All loans listed in the table above are considered impaired under applicable accounting literature.
NON-PERFORMING ASSETS
Non-performing assets are summarized as follows:
Table 8—Non-Performing Assets
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | (Dollars in millions) |
Non-performing loans: | | | | |
Commercial and industrial | | $ | 383 |
| | $ | 409 |
|
Commercial real estate mortgage—owner-occupied | | 364 |
| | 439 |
|
Commercial real estate construction—owner-occupied | | 12 |
| | 14 |
|
Total commercial | | 759 |
| | 862 |
|
Commercial investor real estate mortgage | | 276 |
| | 457 |
|
Commercial investor real estate construction | | 31 |
| | 20 |
|
Total investor real estate | | 307 |
| | 477 |
|
Residential first mortgage | | 167 |
| | 214 |
|
Home equity | | 121 |
| | 128 |
|
Total non-performing loans, excluding loans held for sale | | 1,354 |
| | 1,681 |
|
Non-performing loans held for sale | | 43 |
| | 89 |
|
Total non-performing loans(1) | | 1,397 |
| | 1,770 |
|
Foreclosed properties | | 147 |
| | 149 |
|
Total non-performing assets(1) | | $ | 1,544 |
| | $ | 1,919 |
|
Accruing loans 90 days past due: | | | | |
Commercial and industrial | | $ | 6 |
| | $ | 19 |
|
Commercial real estate mortgage—owner-occupied | | 7 |
| | 6 |
|
Total commercial | | 13 |
| | 25 |
|
Commercial investor real estate mortgage | | 15 |
| | 11 |
|
Commercial investor real estate construction | | 1 |
| | — |
|
Total investor real estate | | 16 |
| | 11 |
|
Residential first mortgage(2) | | 149 |
| | 220 |
|
Home equity | | 72 |
| | 87 |
|
Indirect | | 4 |
| | 3 |
|
Consumer credit card | | 12 |
| | 14 |
|
Other consumer | | 4 |
| | 3 |
|
| | $ | 270 |
| | $ | 363 |
|
Restructured loans not included in the categories above | | $ | 2,529 |
| | $ | 2,789 |
|
Non-performing loans(1) to loans and non-performing loans held for sale | | 1.84 | % | | 2.39 | % |
Non-performing assets(1) to loans, foreclosed properties and non-performing loans held for sale | | 2.03 | % | | 2.59 | % |
_________
| |
(1) | Excludes accruing loans 90 days past due. |
| |
(2) | Excludes residential first mortgage loans that are 100% guaranteed by the Federal Housing Administration (FHA) and also those 100% guaranteed by the Government National Mortgage Association (GNMA) where Regions has the right but not the obligation to repurchase. Total 90 days or more past due guaranteed loans excluded were $97 million at September 30, 2013 and $87 million at December 31, 2012. |
Non-performing assets totaled $1.5 billion at September 30, 2013, compared to $1.9 billion at December 31, 2012. Foreclosed properties, a subset of non-performing assets, totaled $147 million and $149 million at September 30, 2013 and December 31, 2012, respectively. The decrease in non-performing assets and foreclosed properties during 2013 reflects the Company’s continuing efforts to work through problem assets and reduce the riskiest exposures.
Based on current expectations for the economy, management anticipates non-performing assets to continue to improve in 2013 as compared to 2012. Economic trends such as real estate valuations, interest rates and unemployment, as well as the level
of disposition activity, will impact the future level of non-performing assets. Circumstances related to individually large credits could also result in volatility throughout the remainder of 2013.
Loans past due 90 days or more and still accruing were $270 million at September 30, 2013, a decrease from $363 million at December 31, 2012.
At September 30, 2013, Regions had approximately $175-$275 million of potential problem commercial and investor real estate loans that were not included in non-accrual loans, but for which management had concerns as to the ability of such borrowers to comply with their present loan repayment terms. This is a likely estimate of the amount of commercial and investor real estate loans that may migrate to non-accrual status in the next quarter.
In order to arrive at the estimate of potential problem loans, personnel from geographic regions forecast certain larger dollar loans that may potentially be downgraded to non-accrual at a future time, depending on the occurrence of future events. These personnel consider a variety of factors, including the borrower’s capacity and willingness to meet the contractual repayment terms, make principal curtailments or provide additional collateral when necessary, and provide current and complete financial information including global cash flows, contingent liabilities and sources of liquidity. A probability weighting is assigned to the listing of loans due to the inherent level of uncertainty related to potential actions that a borrower or guarantor may take to prevent the loan from reaching problem status. Regions assigns the probability weighting based on an assessment of the likelihood that the necessary actions required to prevent problem loan status will occur. Additionally, for other loans (for example, smaller dollar loans), a factor based on trends and experience is applied to determine the estimate of potential future downgrades. Because of the inherent uncertainty in forecasting future events, the estimate of potential problem loans ultimately represents the estimated aggregate dollar amounts of loans as opposed to an individual listing of loans.
The majority of the loans on which the potential problem loan estimate is based are considered criticized and classified. Detailed disclosures for substandard accrual loans (as well as other credit quality metrics) are included in Note 4 “Loans and the Allowance for Credit Losses” to the consolidated financial statements.
The following table provides an analysis of non-accrual loans (excluding loans held for sale) by portfolio segment for the nine months ended September 30, 2013 and 2012:
Table 9—Analysis of Non-Accrual Loans
|
| | | | | | | | | | | | | | | | |
| | Non-Accrual Loans, Excluding Loans Held for Sale Nine Months Ended September 30, 2013 |
| | Commercial | | Investor Real Estate | | Consumer(1) | | Total |
| | (In millions) |
Balance at beginning of period | | $ | 862 |
| | $ | 477 |
| | $ | 342 |
| | $ | 1,681 |
|
Additions | | 621 |
| | 234 |
| | (51 | ) | | 804 |
|
Net payments/other activity | | (282 | ) | | (178 | ) | | — |
| | (460 | ) |
Return to accrual | | (134 | ) | | (107 | ) | | — |
| | (241 | ) |
Charge-offs on non-accrual loans(2) | | (222 | ) | | (57 | ) | | (1 | ) | | (280 | ) |
Transfers to held for sale(3) | | (54 | ) | | (40 | ) | | (2 | ) | | (96 | ) |
Transfers to foreclosed properties | | (21 | ) | | (16 | ) | | — |
| | (37 | ) |
Sales | | (11 | ) | | (6 | ) | | — |
| | (17 | ) |
Balance at end of period | | $ | 759 |
| | $ | 307 |
| | $ | 288 |
| | $ | 1,354 |
|
|
| | | | | | | | | | | | | | | | |
| | Non-Accrual Loans, Excluding Loans Held for Sale Nine Months Ended September 30, 2012 |
| | Commercial | | Investor Real Estate | | Consumer(1) | | Total |
| | (In millions) |
Balance at beginning of period | | $ | 1,072 |
| | $ | 914 |
| | $ | 386 |
| | $ | 2,372 |
|
Additions | | 621 |
| | 550 |
| | (12 | ) | | 1,159 |
|
Net payments/other activity | | (235 | ) | | (289 | ) | | — |
| | (524 | ) |
Return to accrual | | (84 | ) | | (141 | ) | | — |
| | (225 | ) |
Charge-offs on non-accrual loans(2) | | (309 | ) | | (220 | ) | | (6 | ) | | (535 | ) |
Transfers to held for sale(3) | | (91 | ) | | (156 | ) | | (4 | ) | | (251 | ) |
Transfers to foreclosed properties | | (54 | ) | | (21 | ) | | — |
| | (75 | ) |
Sales | | (8 | ) | | (25 | ) | | (4 | ) | | (37 | ) |
Balance at end of period | | $ | 912 |
| | $ | 612 |
| | $ | 360 |
| | $ | 1,884 |
|
________
| |
(1) | All net activity within the consumer portfolio segment other than sales and transfers to held for sale (including related charge-offs) is included as a single net number within the additions line, due to the relative immateriality of consumer non-accrual loans. |
| |
(2) | Includes charge-offs on loans on non-accrual status and charge-offs taken upon sale and transfer of non-accrual loans to held for sale. |
| |
(3) | Transfers to held for sale are shown net of charge-offs of $55 million and $135 million recorded upon transfer for the nine months ended September 30, 2013 and 2012, respectively. |
LOANS HELD FOR SALE
Loans held for sale totaled $673 million at September 30, 2013, consisting primarily of $612 million of residential real estate mortgage loans and $43 million of non-performing investor real estate loans. At December 31, 2012, loans held for sale totaled $1.4 billion, consisting primarily of $1.3 billion of residential real estate mortgage loans and $89 million of non-performing investor real estate loans. The level of residential real estate mortgage loans held for sale fluctuates depending on the timing of origination and sale to third parties.
The following table provides an analysis of non-performing loans held for sale for the nine months ended September 30, 2013 and 2012:
Table 10—Non-Performing Loans Held For Sale
|
| | | | | | | | |
| | Nine Months Ended September 30 |
| | 2013 | | 2012 |
| | (In millions) |
Balance at beginning of period | | $ | 89 |
| | $ | 328 |
|
Transfers in | | 96 |
| | 251 |
|
Sales | | (96 | ) | | (386 | ) |
Writedowns | | (1 | ) | | (9 | ) |
Loans moved from held for sale/other activity | | (33 | ) | | (19 | ) |
Transfers to foreclosed properties | | (12 | ) | | (31 | ) |
Balance at end of period | | $ | 43 |
| | $ | 134 |
|
ALL OTHER INTEREST-EARNING ASSETS
All other interest-earning assets, which are comprised of interest-bearing deposits in other banks, trading account securities, and other interest-earning assets, decreased approximately $2.5 billion from year-end 2012 to September 30, 2013, primarily due to a reduction in interest-bearing deposits in other banks as a result of normal day-to-day operating variations. Additionally, there was a decrease in other interest-earning assets as a result of netting cash collateral against the related net derivative liability which began in 2013. Refer to Note 12 "Derivative Financial Instruments and Hedging Activities" for further information.
GOODWILL
Goodwill totaled $4.8 billion at both September 30, 2013 and December 31, 2012 and is allocated to each of Regions’ reportable segments (each a reporting unit), at which level goodwill is tested for impairment on an annual basis or more often if events and circumstances indicate impairment may exist (refer to Note 1 “Summary of Significant Accounting Policies” to the 2012 consolidated financial statements filed on Form 10-K for the year ended December 31, 2012 for further discussion of when Regions tests goodwill for impairment).
A test of goodwill for impairment consists of two steps. In Step One, the fair value of the reporting unit is compared to its carrying amount, including goodwill. To the extent that the estimated fair value of the reporting unit exceeds the carrying value, impairment is not indicated and no further testing is required. Conversely, if the estimated fair value of the reporting unit is below its carrying amount, Step Two must be performed. Step Two consists of determining the implied estimated fair value of goodwill, which is the net difference between the valuation adjustments of assets and liabilities excluding goodwill and the valuation adjustment to equity (from Step One) of the reporting unit. The carrying value of equity for each reporting unit is determined from an allocation based upon risk weighted assets. Adverse changes in the economic environment, declining operations of the reporting unit, or other factors could result in a decline in the estimated implied fair value of goodwill. If the estimated implied fair value of goodwill is less than the carrying amount, a loss would be recognized to reduce the carrying amount to the estimated implied fair value.
The estimated fair value of the reporting unit is determined using a blend of both income and market approaches. Within the income approach, which is the primary valuation approach, Regions utilizes the capital asset pricing model (“CAPM”) in order to derive the base discount rate. The inputs to the CAPM include the 20-year risk-free rate, 5-year beta for a select peer set specific to each reporting unit, and a market risk premium based on published data. Once the output of the CAPM is determined, a size premium is added (also based on a published source) as well as a company-specific risk premium for each reporting unit, which is an estimate determined by the Company and meant to compensate for the risk inherent in the future cash flow projections and inherent differences (such as business model and market perception of risk) between Regions and the peer set. Regions evaluates the appropriateness of the inputs to the CAPM at each test date. Company specific factors considered during recent evaluation periods include positive results of operations, improvement in asset quality and strong capital and liquidity positions.
In estimating future cash flows, a balance sheet as of the test date and a statement of income for the last twelve months of activity for each reporting unit is compiled. From that point, future balance sheets and statements of income are projected based on the inputs. Cash flows are based on expected future capitalization requirements due to balance sheet growth and anticipated changes in regulatory capital requirements. The baseline cash flows utilized in all models correspond to the most recent internal forecasts and/or budgets that range from 1 to 3 years. These internal forecasts are based on inputs developed in the Company’s internal strategic and capital planning processes.
Regions uses the guideline public company method and the guideline transaction method as its market approaches. The public company method applies a value multiplier derived from each reporting unit’s peer group to tangible book value or earnings (for Wealth Management) and an implied control premium to the respective reporting units. The control premium is evaluated and compared to similar financial services transactions considering the absolute and relative potential revenue synergies and cost savings. The guideline transaction method applies a value multiplier to a financial metric of the reporting unit based on comparable observed purchase transactions in the financial services industry for the reporting unit (where available).
Refer to Note 6 “Goodwill” for further discussion of these approaches and related assumptions. The fair values of assets and liabilities in Step Two, if applicable, are determined using an exit price concept. Refer to the discussion of fair value in Note 1 “Summary of Significant Accounting Policies” to the 2012 consolidated financial statements filed on Form 10-K for the year ended December 31, 2012 for discussions of the exit price concept and the determination of fair values of financial assets and liabilities.
The results of the calculations for the third quarter of 2013 indicated that the estimated fair values of the Business Services, Consumer Services and Wealth Management reporting units were $9.0 billion, $5.3 billion and $1.5 billion, respectively, which were greater than the reporting units' carrying amounts of $8.5 billion, $5.2 billion and $1.2 billion, respectively. Therefore, Step Two of the goodwill impairment test was not required.
The table below summarizes the discount rate used in the goodwill impairment test of each reporting unit for the third, second, and first quarters of 2013 and the fourth quarter of 2012:
Table 11—Discount Rates
|
| | | | | | | | | |
| | Business Services | | Consumer Services | | Wealth Management |
Discount Rate: | | | | | | |
Third quarter 2013 | | 12 | % | | 12 | % | | 12 | % |
Second quarter 2013 | | 13 | % | | 12 | % | | 12 | % |
First quarter 2013 | | 14 | % | | 13 | % | | 13 | % |
Fourth quarter 2012 | | 14 | % | | 13 | % | | 13 | % |
Specific factors as of the date of filing the financial statements that could negatively impact the assumptions used in assessing goodwill for impairment include: a protracted decline in the Company’s market capitalization; disparities in the level of fair value changes in net assets (especially loans) compared to equity; increases in book values of equity of a reporting unit in excess of the increase in fair value of equity; adverse business trends resulting from litigation and/or regulatory actions; higher loan losses; lengthened forecasts of high unemployment levels; future increased minimum regulatory capital requirements above current thresholds (refer to Note 13 “Regulatory Capital Requirements and Restrictions” to the 2012 consolidated financial statements filed on Form 10-K for the year ended December 31, 2012 for a discussion of current minimum regulatory requirements); future federal rules and regulations (e.g., such as those resulting from the Dodd-Frank Act); and/or a protraction in the current low level of interest rates significantly beyond 2014.
For sensitivity analysis, a discount rate of 13 percent (an increase of one percentage point) for the Business Services, Consumer Services, and Wealth Management reporting units would result in estimated fair values of equity of $8.3 billion, $4.9 billion, and $1.3 billion, respectively. Wealth Management's estimated fair value of equity would exceed its carrying value by $100 million and would not require Step Two procedures. Business Services' resulting fair value of equity would be $200 million less than its carrying value and likewise, Consumer Services' resulting fair value of equity would be $300 million less than its carrying value, which would require Step Two procedures for both reporting units. As part of the sensitivity analysis, Regions performed hypothetical Step Two procedures. In Step Two, the fair value of the reporting unit's assets, both tangible and intangible, and liabilities are determined using estimates of the amounts at which the assets (or liabilities) can be bought (or incurred) or sold (settled) in a taxable transaction between willing participants. The effects of the Step Two adjustments for Business Services and Consumer Services, which would have been primarily write-downs of assets to fair value, would have exceeded any reductions in the value of equity determined in Step One; accordingly the resulting implied goodwill would have exceeded the carrying amount of goodwill by approximately 85 percent for Business Services and by approximately 110 percent for Consumer Services.
Sensitivity calculations are hypothetical and should not be considered to be predictive of future performance. Changes in implied fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of an adverse variation in a particular assumption on the implied fair value of goodwill is calculated without changing any other assumption, while in reality changes in one factor may result in changes in another which may either magnify or counteract the effect of the change.
FORECLOSED PROPERTIES
Other real estate and certain other assets acquired in foreclosure are reported at the lower of the investment in the loan or fair value of the property less estimated costs to sell. The following table summarizes foreclosed property activity for the nine months ended September 30, 2013 and 2012:
Table 12—Foreclosed Properties
|
| | | | | | | | |
| | Nine Months Ended September 30 |
| | 2013 | | 2012 |
| | (In millions) |
Balance at beginning of period | | $ | 149 |
| | $ | 296 |
|
Transfer from loans | | 189 |
| | 244 |
|
Valuation adjustments | | (27 | ) | | (59 | ) |
Foreclosed property sold | | (157 | ) | | (284 | ) |
Payments and other | | (7 | ) | | — |
|
| | (2 | ) | | (99 | ) |
Balance at end of period | | $ | 147 |
| | $ | 197 |
|
_________
Note: Approximately 78 percent and 73 percent of the ending balances at September 30, 2013 and 2012, respectively, relate to properties transferred into foreclosed properties during the previous twelve months.
Valuation adjustments are primarily recorded in other non-interest expense; adjustments are also recorded as a charge to the allowance for loan losses if incurred within 60 days after the date of transfer from loans. Valuation adjustments are primarily the cost of adjusting foreclosed properties to estimated fair value after these assets have been classified as foreclosed properties. Foreclosed property sold represents the net book value of the properties sold.
OTHER ASSETS
Other assets decreased approximately $400 million from December 31, 2012 to $5.8 billion as of September 30, 2013, primarily due to lower balances related to derivatives and prepaid expenses.
DEPOSITS
Regions competes with other banking and financial services companies for a share of the deposit market. Regions’ ability to compete in the deposit market depends heavily on the pricing of its deposits and how effectively the Company meets customers’ needs. Regions employs various means to meet those needs and enhance competitiveness, such as providing a high level of customer service, competitive pricing and providing convenient branch locations for its customers. Regions also serves customers through providing centralized, high-quality banking services and alternative product delivery channels such as internet banking.
The following table summarizes deposits by category:
Table 13—Deposits
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
|
| | (In millions) |
Non-interest-bearing demand | | $ | 30,308 |
| | $ | 29,963 |
|
Savings accounts | | 6,038 |
| | 5,760 |
|
Interest-bearing transaction accounts | | 19,583 |
| | 21,096 |
|
Money market accounts—domestic | | 26,085 |
| | 24,901 |
|
Money market accounts—foreign | | 241 |
| | 311 |
|
Low-cost deposits | | 82,255 |
| | 82,031 |
|
Time deposits | | 10,066 |
| | 13,443 |
|
| | $ | 92,321 |
| | $ | 95,474 |
|
Total deposits at September 30, 2013 decreased approximately $3 billion compared to year-end 2012 levels. The decrease in deposits was primarily driven by the continued runoff of time deposits in the low interest rate environment as customers seek higher yields, as well as customers diversifying their deposits in response to the expiration of the Federal Deposit Insurance Corporation's (FDIC) Transaction Account Guarantee (TAG) Program. The TAG Program fully insured non-interest-bearing transaction accounts beyond the $250 thousand deposit insurance limit, and expired on January 1, 2013. In addition, December has historically been a month for higher customer deposit balances.
SHORT-TERM BORROWINGS
The following is a summary of short-term borrowings:
Table 14—Short-Term Borrowings
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | (In millions) |
Company funding sources: | | | | |
Federal funds purchased | | $ | 13 |
| | $ | 21 |
|
| |
|
| |
|
|
Customer-related borrowings: | | | | |
Securities sold under agreements to repurchase | | 1,760 |
| | 1,428 |
|
Customer collateral | | — |
| | 125 |
|
| | 1,760 |
| | 1,553 |
|
| | $ | 1,773 |
| | $ | 1,574 |
|
COMPANY FUNDING SOURCES
Federal funds purchased used for funding purposes totaled $13 million at September 30, 2013 compared to $21 million at December 31, 2012. In the near term, Regions expects the use of wholesale unsecured borrowings, such as Federal funds purchased, to remain low. Short-term secured borrowings, such as securities sold under agreements to repurchase and FHLB advances, are a core portion of Regions funding strategy and can fluctuate significantly on a day-to-day basis, depending on funding needs and which sources of funds are used to satisfy those needs. All such arrangements are considered typical of the banking industry and are accounted for as borrowings.
Due to the uncertainty and inconsistency of the short-term funding markets during the recession, Regions had taken an approach to maintain higher levels of cash at the Federal Reserve Bank. These higher levels of cash negated the need to occasionally borrow short-term funds to cover normal monthly cash flow needs. As the economy continues to improve, Regions has reduced the amount of excess cash held at the Federal Reserve Bank and will utilize short-term secured funding markets as needed to augment its cash position. The securities financing market and short-term Federal Home Loan Bank ("FHLB") advances continue to provide reliable funding at attractive rates. There were no short-term FHLB advances outstanding at September 30, 2013 or December 31, 2012. See the "Liquidity" section for further detail of Regions' borrowing capacity with the FHLB.
Selected data for short-term borrowings used for funding purposes is presented below:
|
| | | | | | | | |
| | Three Months Ended September 30 |
| | 2013 | | 2012 |
| | (Dollars in millions) |
Federal funds purchased: | | | | |
Balance at quarter-end | | $ | 13 |
| | $ | 16 |
|
Average outstanding (based on average daily balances) | | 14 |
| | 22 |
|
Maximum amount outstanding at any month-end during the quarter | | 14 |
| | 21 |
|
Weighted-average interest rate at quarter-end | | 0.1 | % | | 0.2 | % |
Weighted-average interest rate on amounts outstanding during the quarter (based on average daily balances) | | 0.1 | % | | 0.1 | % |
Securities sold under agreements to repurchase: | | | | |
Balance at quarter-end | | $ | — |
| | $ | 683 |
|
Average outstanding (based on average daily balances) | | 216 |
| | 1,106 |
|
Maximum amount outstanding at any month-end during the quarter | | — |
| | 1,940 |
|
Weighted-average interest rate at quarter-end | | — | % | | 0.2 | % |
Weighted-average interest rate on amounts outstanding during the quarter (based on average daily balances) | | 0.1 | % | | 0.1 | % |
CUSTOMER-RELATED BORROWINGS
Short-term borrowings that are the result of customer activity related to investment opportunities totaled $1.8 billion at September 30, 2013 and $1.6 billion at December 31, 2012.
Repurchase agreements are also offered as short-term investment opportunities for commercial banking customers. At the end of each business day, customer balances are swept into the agreement account. In exchange for cash, Regions sells the customer securities with a commitment to repurchase them on the following business day. The repurchase agreements are collateralized to allow for market fluctuations. Securities from Regions Bank’s investment portfolio are used as collateral. From the customer’s perspective, the investment earns more than a traditional money market instrument. From Regions’ standpoint, the repurchase agreements are similar to deposit accounts, although they are not insured by the FDIC or guaranteed either directly by the United States or one of its agencies. Regions Bank does not manage the level of these investments on a daily basis as the transactions are initiated by the customers. The level of these borrowings can fluctuate significantly on a day-to-day basis.
Customer collateral reported as short-term borrowings was zero at September 30, 2013 and $125 million at December 31, 2012. These balances represent cash collateral posted by customers related to derivative transactions. Regions began netting cash collateral, subject to enforceable master netting agreements, against the net derivative asset or liability beginning in 2013.
LONG-TERM BORROWINGS
Long-term borrowings are summarized as follows:
Table 15—Long-Term Borrowings
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
| | (In millions) |
Regions Financial Corporation (Parent): | | | | |
4.875% senior notes due April 2013 | | $ | — |
| | $ | 250 |
|
7.75% senior notes due November 2014 | | 348 |
| | 696 |
|
5.75% senior notes due June 2015 | | 498 |
| | 497 |
|
2.00% senior notes due May 2018 | | 748 |
| | — |
|
7.75% subordinated notes due September 2024 | | 100 |
| | 100 |
|
6.75% subordinated debentures due November 2025 | | 161 |
| | 161 |
|
7.375% subordinated notes due December 2037 | | 300 |
| | 300 |
|
6.625% junior subordinated notes due May 2047 | | — |
| | 498 |
|
Other long-term debt | | — |
| | 3 |
|
Valuation adjustments on hedged long-term debt | | 13 |
| | 62 |
|
| | 2,168 |
| | 2,567 |
|
Regions Bank: | | | | |
Federal Home Loan Bank advances | | 1,009 |
| | 1,010 |
|
4.85% subordinated notes due April 2013 | | — |
| | 499 |
|
5.20% subordinated notes due April 2015 | | 349 |
| | 348 |
|
7.50% subordinated notes due May 2018 | | 750 |
| | 750 |
|
6.45% subordinated notes due June 2037 | | 497 |
| | 497 |
|
Other long-term debt | | 58 |
| | 174 |
|
Valuation adjustments on hedged long-term debt | | 7 |
| | 16 |
|
| | 2,670 |
| | 3,294 |
|
| | $ | 4,838 |
| | $ | 5,861 |
|
Long-term borrowings decreased approximately $1.0 billion since year-end 2012 due to $1.7 billion in maturities and tender offers/ redemptions offset by a $750 million issuance. FHLB advances have a weighted-average interest rate of 1.4 percent at both September 30, 2013 and December 31, 2012, with a weighted average maturity of 0.61 years as of September 30, 2013.
On April 25, 2013, Regions launched a tender offer for a portion of its outstanding 7.75% Senior Notes due 2014 (the “2014 Notes”) and 5.75% Senior Notes due 2015 (the “2015 Notes” and, collectively with the 2014 Notes, the “Senior Notes”). Pursuant to the terms and conditions of the tender offer, Regions purchased $350 million aggregate principal amount of the 2014 Notes. The tender offer had an early tender premium for Senior Notes tendered by May 10, 2013. Pre-tax losses on early extinguishment related to this tender offer were $27 million.
On April 26, 2013, the $250 million 4.875% parent company senior notes matured. On April 1, 2013, the $500 million 4.85% subordinated notes issued by Regions Bank matured.
On April 30, 2013, Regions issued $750 million of 2.00% parent company senior notes due May 15, 2018.
On May 31, 2013, Regions redeemed its 6.625% Junior Subordinated Notes due 2047 ("JSNs") totaling $498 million. Pre-tax losses on early extinguishment related to this redemption were $6 million.
On June 25, 2013, Regions redeemed $100 million in long-term debt consisting of preferred stock issued by Union Planters Preferred Funding Corp., a subsidiary of Regions Bank. Pre-tax losses on early extinguishment related to this redemption were $24 million and were not deductible for income tax purposes.
During the third quarter of 2013, Regions extinguished $18 million of other long-term debt which included a $3 million redemption of trust preferred securities. These actions resulted in pre-tax losses of $5 million and were not deductible for income tax purposes.
STOCKHOLDERS’ EQUITY
Stockholders’ equity was $15.5 billion at both September 30, 2013 and December 31, 2012. During the first nine months of 2013, net income increased stockholders’ equity by $895 million, while shares repurchased reduced equity by $340 million and cash dividends on common stock reduced equity by $97 million. Changes in accumulated other comprehensive income decreased equity by $476 million, primarily due to unrealized losses on securities available for sale.
On March 19, 2012, Regions issued 153 million shares of common stock at $5.90 per share. The proceeds from the sale, net of issuance costs, increased equity by approximately $875 million.
On April 4, 2012, Regions repurchased all 3.5 million shares of Series A preferred stock issued to the U.S. Treasury and in early May of 2012, Regions repurchased the related warrant from the U.S. Treasury. Therefore, there was $125 million in preferred dividends and discount accretion in the first nine months of 2012 and none in the first nine months of 2013.
On November 1, 2012, Regions issued $500 million in depositary shares each representing a fractional ownership interest in a share of the Company’s 6.375% Non-Cumulative Perpetual Preferred Stock, Series A, par value $1.00 per share. The net proceeds from the issuance increased equity by approximately $486 million. During the first nine months of 2013, cash dividends on preferred stock reduced equity by $24 million.
On July 18, 2013, Regions’ Board of Directors declared a cash dividend for the third quarter of 2013 of $0.03 per share compared to $0.03 per share for the second quarter of 2013 and $0.01 for the first quarter of 2013. The Board declared a $0.01 per share cash dividend for the first, second, and third quarters of 2012.
As part of its most recent Comprehensive Capital Analysis and Review ("CCAR") submission, Regions' proposed capital plans included up to $350 million in common share repurchases. The Federal Reserve did not object to these plans, and Regions' Board of Directors approved the share repurchase plan. The share repurchase authority granted by the Board of Directors is available from the beginning of the second quarter of 2013 through the first quarter of 2014. As of September 30, 2013, Regions had repurchased approximately 36 million shares of common stock at a total cost of approximately $340 million. These shares were immediately retired upon repurchase and therefore are not included in treasury stock.
Regions’ ratio of stockholders’ equity to total assets was 13.25 percent at September 30, 2013 and 12.77 percent at December 31, 2012. Regions’ ratio of tangible common stockholders’ equity (stockholder's equity less preferred stock, goodwill and other identifiable intangibles and the related deferred tax liability) to total tangible assets was 9.02 percent at September 30, 2013, compared to 8.63 percent at December 31, 2012 (see Table 18 “GAAP to Non-GAAP Reconciliation” for further discussion).
See Note 8 “Stockholders’ Equity and Accumulated Other Comprehensive Income (Loss)” for further information.
REGULATORY CAPITAL REQUIREMENTS
Regions and Regions Bank are required to comply with regulatory capital requirements established by Federal and State banking agencies. These regulatory capital requirements involve quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items, and also qualitative judgments by the regulators. Failure to meet minimum capital requirements can subject the Company to a series of increasingly restrictive regulatory actions. Currently, there are two basic measures of capital adequacy: a risk-based measure and a leverage measure.
The risk-based capital requirements are designed to make regulatory capital requirements more sensitive to differences in credit and market risk profiles among banks and bank holding companies, to account for off-balance sheet exposure and interest rate risk, and to minimize disincentives for holding liquid assets. Assets and off-balance sheet items are assigned to broad risk categories, each with specified risk-weighting factors. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items. Banking organizations that are considered to have excessive risk exposures are required to maintain higher levels of capital.
The current minimum standard for the ratio of total capital to risk-weighted assets is 8 percent. At least 50 percent of that capital level (which equates to a 4 percent minimum) must consist of common equity, undivided profits, qualifying trust preferred securities, non-cumulative perpetual preferred stock, senior perpetual preferred stock issued to the U.S. Treasury under the Capital Purchase Program, minority interests relating to qualifying common or noncumulative perpetual preferred stock issued by a consolidated U.S. depository institution (or subsidiary thereof) or foreign bank subsidiary, less goodwill, disallowed deferred tax assets and certain other intangibles (“Tier 1 capital”). The remainder (“Tier 2 capital”) may consist of a limited amount of other preferred stock, mandatorily convertible securities, subordinated debt, and a limited amount of the allowance for loan and lease losses. The sum of Tier 1 capital and Tier 2 capital is “total risk-based capital” or total capital. However, under the Collins Amendment, which was passed as a section of the Dodd-Frank Act and implemented as part of the final U.S. Basel III framework released in July 2013, trust preferred securities will be eliminated as an element of Tier 1 capital. This disallowance of trust preferred securities is to be phased in for Regions from January 1, 2015 to January 1, 2016. As of September 30, 2013, Regions had $458 million of preferred stock that was unaffected by the Collins Amendment. On August 22, 2013, Regions executed the redemption of its final $3 million of outstanding trust preferred securities that were affected by the Collins Amendment.
The current minimum guidelines to be considered well capitalized for Total capital and Tier 1 capital are 10 percent and 6 percent, respectively. As of September 30, 2013 and December 31, 2012, the most recent notification from Federal banking agencies categorized Regions and its significant subsidiaries as well capitalized under the regulatory framework.
The Company believes that no changes in conditions or events have occurred since September 30, 2013, which would result in changes that would cause Regions or Regions Bank to fall below the well capitalized level.
The banking regulatory agencies also have adopted regulations that supplement the risk-based guidelines to include a minimum ratio of 3 percent of Tier 1 capital to average assets less goodwill, disallowed deferred tax assets, and certain other intangibles (the “Leverage ratio”). Under the current guidelines, depending upon the risk profile of the institution and other factors, the regulatory agencies may require a Leverage ratio of 1 percent to 2 percent above the minimum 3 percent level.
In recent years, the Federal Reserve and banking regulators began supplementing their assessment of the capital adequacy of a bank based on a variation of Tier 1 capital, known as Tier 1 common equity. This measure has been a key component of assessments of capital adequacy under the CCAR process. While not currently prescribed in amount by federal banking regulations (under Basel I), analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity and/or the Tier 1 common equity measure. Because tangible common stockholders’ equity and Tier 1 common equity are not formally defined by GAAP or prescribed in amount by federal banking regulations (under Basel I), these measures are currently considered to be non-GAAP financial measures and other entities may calculate them differently than Regions’ disclosed calculations (see Table 18 “GAAP to Non-GAAP Reconciliation” for further details).
BASEL III CAPITAL RULES
In July 2013, Regions' and Regions Bank's primary federal regulator, the Federal Reserve, published final rules (the “Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banking organizations. The Basel III Capital Rules implement the Basel Committee's December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions, including the Company and the Bank, compared to the current U.S. risk-based capital rules. The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions' regulatory capital ratios. The Basel III Capital Rules also address risk weights and other issues affecting the denominator in banking institutions' regulatory capital ratios and replace the existing risk-weighting
approach, which was derived from Basel I capital accords of the Basel Committee, with a more risk-sensitive approach based, in part, on the standardized approach in the Basel Committee's 2004 “Basel II” capital accords. The Basel III Capital Rules also implement the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies' rules. The Basel III Capital Rules are effective for Regions and Regions Bank on January 1, 2015 (subject to a phase-in period).
The Basel III Capital Rules, among other things, (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”), (ii) specify that Tier 1 capital consist of CET1 and “Additional Tier 1 capital” instruments meeting specified requirements, (iii) define CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments from capital as compared to existing regulations.
When fully phased in on January 1, 2019, the Basel III Capital Rules will require Regions and Regions Bank to maintain (i) a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7.0% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of Total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation) and (iv) a minimum leverage ratio of 4%, calculated as the ratio of Tier 1 capital to average assets (as compared to a current minimum leverage ratio of 3% for banking organizations that either have the highest supervisory rating or have implemented the appropriate federal regulatory authority's risk-adjusted measure for market risk).
The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and is not expected to have any current applicability to Regions and Regions Bank.
The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.
Under the Basel III Capital Rules, the initial minimum capital ratios as of January 1, 2015 will be as follows:
| |
• | 4.5% CET1 to risk-weighted assets. |
| |
• | 6.0% Tier 1 capital to risk-weighted assets. |
| |
• | 8.0% Total capital to risk-weighted assets. |
The Basel III Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, certain deferred tax assets created due to timing differences and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Under current capital standards, the effects of accumulated other comprehensive income items included in capital are excluded for the purposes of determining regulatory capital ratios. Under the Basel III Capital Rules, the effects of certain accumulated other comprehensive items are not excluded; however, non-advanced approaches banking organizations, including Regions and Regions Bank, may make a one-time permanent election to continue to exclude these items. Regions and Regions Bank expect to make this election in order to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the fair value of its securities portfolio. As previously mentioned, the Basel III Capital Rules also preclude certain hybrid securities, such as trust preferred securities, as Tier 1 capital of bank holding companies, subject to phase-out. As of September 30, 2013, Regions did not have any remaining hybrid securities subject to disallowance.
Implementation of the deductions and other adjustments to CET1 will begin on January 1, 2015 and will be phased-in over a 4-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and be phased in over a 4-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).
With respect to Regions Bank, the Basel III Capital Rules also revise the “prompt corrective action” regulations pursuant to Section 38 of the Federal Deposit Insurance Act, by (i) introducing a CET1 ratio requirement at each level (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 capital ratio for well-capitalized status being 8% (as compared to the current 6%); and (iii) eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3% leverage ratio and still be adequately capitalized. The Basel III Capital Rules do not change the total risk-based capital requirement for any “prompt corrective action” category.
The Basel III Capital Rules prescribe a standardized approach for risk weightings that expands the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories. Specific changes to current rules impacting Regions' determination of risk-weighted assets include, among other things:
| |
• | Applying a 150% risk weight instead of a 100% risk weight for certain high volatility commercial real estate acquisition, development and construction loans. |
| |
• | Assigning a 150% risk weight to exposures (other than secured exposures including residential mortgage exposures) that are 90 days or more past due. |
| |
• | Providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (currently set at 0%). |
| |
• | Providing for a risk weight, generally not less than 20% with certain exceptions, for securities lending transactions based on the risk weight category of the underlying collateral securing the transaction. |
| |
• | Providing for a 100% risk weight for claims on securities firms. |
| |
• | Eliminating the current 50% cap on the risk weight for over-the-counter derivative exposures. |
| |
• | Replacing the existing Ratings Based Approach for certain asset-backed securities with a Simplified Supervisory Framework Approach ("SSFA") which results in risk weights ranging from 20% to 1,250%. |
In addition, the Basel III Capital Rules also provide more advantageous risk weights for derivatives and repurchase-style transactions cleared through a qualifying central counterparty and increase the scope of eligible guarantors and eligible collateral for purposes of credit risk mitigation. As of September 30, 2013, the increase in Regions' Basel III risk-weighted assets versus risk-weighted assets as calculated under Basel I was due primarily to:
| |
• | Applying a 20% conversion factor to the unused portion of commitments of less than 1 year. |
| |
• | Applying a 250% risk weight to the portion of mortgage servicing rights and deferred tax assets that are includible in capital. |
| |
• | Applying a 150% risk weight to high volatility commercial real estate exposures. |
The Basel III Capital Rules adopted in July 2013 do not address the proposed Liquidity Coverage Ratio Test and Net Stable Funding Ratio Test called for by the proposed Basel III framework. See the "Leverage Requirements—Capital Requirements" subsection of the "Business" section of Regions’ Annual Report on Form 10-K for the year ended December 31, 2012 for more information on these proposed requirements.
Regions is currently evaluating the impact of the final U.S. rules implementing Basel III as well as any potential future SIFI surcharges for regional banks. The Company’s estimated Tier 1 common ratio as of September 30, 2013, based on Regions’ current interpretation of the final Basel III requirements was approximately 10.37 percent and therefore exceeded the Basel III minimum of 7 percent for Tier 1 common. Because the Basel III capital calculations will not be fully phased-in until 2019, are not formally defined by GAAP, and because the calculations currently include the Company's interpretations of the requirements including informal feedback received through the regulatory process and are therefore likely to change as clarifying guidance becomes available, these measures are considered to be non-GAAP financial measures, and other entities may calculate them differently than Regions’ disclosed calculations (see Table 18 “GAAP to Non-GAAP Reconciliation” for further details).
In January 2013, the Basel Committee published an update that included revisions to the liquidity coverage ratio (“LCR”) calculation. Also included in this update were provisions concerning, among other things, lower deposit run-off assumptions and full implementation on a phased-in schedule. On October 24, 2013, the Federal Reserve approved an NPR (notice of proposed rulemaking) and introduced a "modified" LCR that will apply to banks including Regions, who are not internationally active and are between $50 billion and $250 billion in assets. Based on Regions' current understanding and interpretation of the rules for the calculation of the LCR, full implementation will still be based on a phased-in schedule but in a more condensed timeframe that is 2 years shorter than the Basel committee version. Starting in 2015, institutions will be required to be at a minimum compliance ratio of 80 percent, in 2016 the minimum would increase to 90 percent, and full compliance with the 100 percent minimum requirement reached in 2017. Regions continues to review these proposals and their impact on the calculation of the LCR. The Company anticipates being fully compliant with the LCR requirements upon finalization and implementation. However, should Regions’ cash position or investment mix change in the future, Regions’ ability to meet the liquidity coverage ratio may be impacted.
See the “Supervision and Regulation—Capital Requirements” subsection of the “Business” section and the “Risk Factors” section of Regions’ Annual Report on Form 10-K for the year ended December 31, 2012 for more information.
The following chart summarizes the applicable holding company and bank regulatory capital requirements. Regions’ capital ratios at September 30, 2013 and December 31, 2012 exceeded all current regulatory requirements.
Table 16—Regulatory Capital Requirements
|
| | | | | | | | | |
| | September 30, 2013 Ratio | | December 31, 2012 Ratio | | To Be Well Capitalized |
Tier 1 common (non-GAAP): | | | | | | |
Regions Financial Corporation | | 10.99 | % | | 10.84 | % | | NA(2) |
|
Tier 1 capital: | | | | | | |
Regions Financial Corporation | | 11.47 | % | | 12.00 | % | | 6.00 | % |
Regions Bank | | 12.48 |
| | 13.25 |
| | 6.00 |
|
Total capital: | | | | | | |
Regions Financial Corporation | | 14.52 | % | | 15.38 | % | | 10.00 | % |
Regions Bank | | 14.95 |
| | 16.04 |
| | 10.00 |
|
Leverage(1): | | | | | | |
Regions Financial Corporation | | 9.87 | % | | 9.65 | % | | 5.00 | % |
Regions Bank | | 10.72 |
| | 10.65 |
| | 5.00 |
|
_________
| |
(1) | The Leverage ratio requires an additional 100 to 200 basis-point cushion, in certain circumstances, of adjusted quarterly average assets. |
| |
(2) | The Board of Governors of the Federal Reserve System assesses banks' capital levels in periods of stress against a minimum Tier 1 common capital level of 5%. |
LIQUIDITY
GENERAL
Liquidity is an important factor in the financial condition of Regions and affects Regions’ ability to meet the borrowing needs and deposit withdrawal requirements of its customers. Regions intends to fund obligations primarily through cash generated from normal operations. In addition to these obligations, Regions has obligations related to potential litigation contingencies. See Note 15 “Commitments, Contingencies and Guarantees” to the consolidated financial statements for additional discussion of the Company’s funding requirements.
Assets, consisting principally of loans and securities, are funded by customer deposits, purchased funds, borrowed funds and stockholders’ equity. Regions’ goal in liquidity management is to satisfy the cash flow requirements of depositors and borrowers, while at the same time meeting the Company’s cash flow needs. The challenges of the recent recession and the recovery in the current market environment demonstrate the importance of having and using various sources of liquidity to satisfy the Company’s funding requirements.
In order to ensure an appropriate level of liquidity is maintained, Regions performs specific procedures including scenario analyses and stress testing at the bank, holding company, and affiliate levels. Regions' holding company cash is managed by a three step evaluation. The Minimum Cash Requirement requires the parent to hold the greater of (1) two years of corporate dividends, debt service, and maturities by utilizing cash on hand, and the next four quarters’ expected dividend capacity from Regions Bank, (2) enough cash “on hand” with no upstream dividend capacity from Regions Bank to meet corporate dividends, debt service payments, and maturities for the next 12 months, or (3) a minimum cash requirement of $500 million. Regions runs similar testing scenarios and has minimum liquidity requirements for the bank and subsidiaries. The Company's funding and contingency planning does not currently include any reliance on unsecured sources. Risk limits are established within the Company's Asset and Liability Committee ("ALCO"), which regularly reviews compliance with the established limits.
The securities portfolio is one of Regions’ primary sources of liquidity. Proceeds from maturities and principal and interest payments of securities provide a constant flow of funds available for cash needs (see Note 3 “Securities” to the consolidated financial statements). The agency guaranteed mortgage portfolio is another source of liquidity in various secured borrowing capacities.
Maturities in the loan portfolio also provide a steady flow of funds. Additional funds are provided from payments on consumer loans and one-to-four family residential first mortgage loans. In addition, liquidity needs can also be met by borrowing funds in state and national money markets, although Regions does not currently rely on unsecured wholesale market funding. Regions’ liquidity has been further enhanced by its relatively stable customer deposit base.
Regions elected to exit the FDIC's TAG program on July 1, 2010. The TAG program was a component of the Temporary Liquidity Guarantee Program, whereby the FDIC guaranteed all funds held at participating institutions beyond the $250,000 deposit insurance limit in qualifying transaction accounts. The decision to exit the program did not have a significant impact on liquidity. The Dodd-Frank Act permanently increased the FDIC coverage limit to $250,000. As a result of the Dodd-Frank Act, effective December 31, 2010, unlimited coverage for non-interest-bearing demand transaction accounts was provided until January 1, 2013. The expiration of unlimited coverage for non-interest-bearing demand transaction accounts did not have a significant impact on liquidity.
Regulation Q prohibited banks from paying interest on business checking accounts in accordance with the Glass-Steagall Act of 1933. However, the Dodd-Frank Act repealed Regulation Q. In July 2011, financial institutions, such as Regions, were allowed to offer interest on corporate checking accounts. Regions responded to these changes by enhancing its existing core interest-bearing products. However, due to the low interest rate environment and unlimited FDIC insurance available on non-interest-bearing balances until January 1, 2013, the Company did not experience, nor does it anticipate experiencing, significant migration of business customer balances from non-interest-bearing accounts to interest-bearing accounts.
As the economy continues to improve, Regions has been able to decrease the higher levels of excess cash held with the Federal Reserve Bank due to the uncertainty and inconsistency in the funding markets during the recession. The balance with the Federal Reserve Bank is the primary component of the balance sheet line item, “interest-bearing deposits in other banks.” At September 30, 2013, Regions had approximately $1.8 billion in excess cash on deposit with the Federal Reserve. Regions’ borrowing availability with the Federal Reserve Bank as of September 30, 2013, based on assets pledged as collateral on that date, was $19.6 billion.
Regions periodically accesses funding markets through sales of securities with agreements to repurchase. Repurchase agreements are also offered through a commercial banking sweep product as a short-term investment opportunity for customers. All such arrangements are considered typical of the banking industry and are accounted for as borrowings.
Regions’ financing arrangement with the FHLB adds additional flexibility in managing the Company's liquidity position. As of September 30, 2013, Regions’ borrowing availability from the FHLB totaled $5.1 billion. FHLB borrowing capacity is contingent on the amount of collateral pledged to the FHLB. Regions Bank and its subsidiaries have pledged certain residential first mortgage loans on one-to-four family dwellings and home equity lines of credit as collateral for the FHLB advances outstanding. Additionally, investment in FHLB stock is required in relation to the level of outstanding borrowings. Regions held $67 million in FHLB stock at September 30, 2013. The FHLB has been and is expected to continue to be a reliable and economical source of funding.
In February 2013, Regions filed a shelf registration statement with the U.S. Securities and Exchange Commission. This shelf registration does not have a capacity limit and can be utilized by Regions to issue various debt and/or equity securities. The registration statement will expire in February 2016.
Regions’ Bank Note program allows Regions Bank to issue up to $20 billion aggregate principal amount of bank notes outstanding at any one time. No issuances have been made under this program as of September 30, 2013. Notes issued under the program may be senior notes with maturities from 30 days to 15 years and subordinated notes with maturities from 5 years to 30 years. These notes are not deposits and they are not insured or guaranteed by the FDIC.
Regions may, from time to time, consider opportunistically retiring outstanding issued securities, including subordinated debt and preferred shares in privately negotiated or open market transactions for cash or common shares. Regulatory approval would be required for retirement of some instruments.
RATINGS
Table 17 “Credit Ratings” reflects the debt ratings information of Regions Financial Corporation and Regions Bank by Standard & Poor's ("S&P"), Moody’s, Fitch and Dominion Bond Rating Service ("DBRS") as of September 30, 2013 and December 31, 2012.
Table 17—Credit Ratings
|
| | | | |
| As of September 30, 2013 |
| Standard & Poor's | Moody’s | Fitch | DBRS |
Regions Financial Corporation | | | | |
Senior notes | BBB- | Ba1 | BBB- | BBB |
Subordinated notes | BB+ | Ba2 | BB+ | BBBL |
Junior subordinated notes | BB | Ba3 | B+ | BBBL |
Regions Bank | | | | |
Short-term debt | A-2 | P-3 | F3 | R-2H |
Long-term bank deposits | BBB | Baa3 | BBB | BBBH |
Long-term debt | BBB | Baa3 | BBB- | BBBH |
Subordinated debt | BBB- | Ba1 | BB+ | BBB |
Outlook | Positive | Stable | Positive | Stable |
|
| | | | |
| As of December 31, 2012 |
| Standard & Poor's | Moody’s | Fitch | DBRS |
Regions Financial Corporation | | | | |
Senior notes | BBB- | Ba1 | BBB- | BBB |
Subordinated notes | BB+ | Ba2 | BB+ | BBBL |
Junior subordinated notes | BB | Ba3 | B+ | BBBL |
Regions Bank | | | | |
Short-term debt | A-2 | P-3 | F3 | R-2H |
Long-term bank deposits | BBB | Baa3 | BBB | BBBH |
Long-term debt | BBB | Baa3 | BBB- | BBBH |
Subordinated debt | BBB- | Ba1 | BB+ | BBB |
Outlook | Stable | Stable | Positive | Stable |
In general, ratings agencies base their ratings on many quantitative and qualitative factors, including capital adequacy, liquidity, asset quality, business mix, probability of government support, and level and quality of earnings. Any downgrade in credit ratings by one or more ratings agencies may impact Regions in several ways, including, but not limited to, Regions’ access to the capital markets or short-term funding, borrowing cost and capacity, collateral requirements, acceptability of its letters of credit, and funding of variable rate demand notes ("VRDNs"), thereby potentially adversely impacting Regions’ financial condition and liquidity. See the “Risk Factors” section in the Annual Report on Form 10-K for the year ended December 31, 2012 for more information.
On June 20, 2013, S&P revised Regions' outlook from stable to positive while affirming its current ratings for both the holding company and bank. The outlook revision and affirmation reflects improvement in earnings performance, core capital position, and maintenance of a strong liquidity profile. In announcing their change in outlook, S&P also cited benefits of a strengthening economy and a more stable business position for Regions. This is another important step in returning Regions' credit ratings to more appropriate and competitive levels.
With this revision, both S&P and Fitch now have positive outlooks on Regions. Regions continues to proactively work with the agencies to ensure they have a full and complete understanding of the progress the Company is making in restoring its financial performance.
A security rating is not a recommendation to buy, sell or hold securities, and the ratings are subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating.
OPERATING RESULTS
The table below presents computations of earnings and certain other financial measures, which exclude certain significant items that are included in the financial results presented in accordance with GAAP. These non-GAAP financial measures include “fee income ratio”, “efficiency ratio”, “return on average assets from continuing operations”, “return on average tangible common stockholders’ equity”, average and end of period “tangible common stockholders’ equity”, “Tier 1 common equity”, and “Basel III Tier 1 common equity” and related ratios. Regions believes that expressing earnings and certain other financial measures excluding these significant items provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business because management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management. Management and the Board of Directors utilize these non-GAAP financial measures as follows:
| |
• | Preparation of Regions’ operating budgets |
| |
• | Monthly financial performance reporting |
| |
• | Monthly close-out reporting of consolidated results (management only) |
| |
• | Presentations to investors of Company performance |
The efficiency ratio (non-GAAP), which is a measure of productivity, is generally calculated as non-interest expense divided by total revenue on a taxable-equivalent basis. The fee income ratio (non-GAAP) is generally calculated as non-interest income divided by total revenue. Management uses these ratios to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Net interest income on a taxable-equivalent basis (GAAP) and non-interest income (GAAP) are added together to arrive at total revenue (GAAP). Adjustments are made to arrive at adjusted total revenue (non-GAAP), which is the denominator for the fee income and efficiency ratios.
Tangible common stockholders’ equity ratios have become a focus of some investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Traditionally, the Federal Reserve and other banking regulatory bodies have assessed a bank’s capital adequacy based on Tier 1 capital, the calculation of which is codified in federal banking regulations. In connection with the Federal Reserve’s CCAR process, these regulators are supplementing their assessment of the capital adequacy of a bank based on a variation of Tier 1 capital, known as Tier 1 common equity. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity and/or the Tier 1 common equity measure. Because tangible common stockholders’ equity and Tier 1 common equity are not formally defined by GAAP, these measures are considered to be non-GAAP financial measures and other entities may calculate them differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders’ equity and Tier 1 common equity, Regions believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on these same bases.
Tier 1 common equity is often expressed as a percentage of risk-weighted assets. Under the current risk-based capital framework, a bank’s balance sheet assets and credit equivalent amounts of off-balance sheet items are assigned to one of four broad risk categories. The aggregated dollar amount in each category is then multiplied by the risk weighting assigned to that category. The resulting weighted values from each of the four categories are added together and this sum is the risk-weighted assets total that comprises the denominator of certain risk-based capital ratios. Tier 1 capital is then divided by this denominator (risk-weighted assets) to determine the Tier 1 capital ratio. Adjustments are made to Tier 1 capital to arrive at Tier 1 common equity (non-GAAP). Tier 1 common equity is also divided by the risk-weighted assets to determine the Tier 1 common equity ratio (non-GAAP). The amounts disclosed as risk-weighted assets are calculated consistent with banking regulatory requirements.
Regions currently calculates its risk-based capital ratios under guidelines adopted by the Federal Reserve based on the 1988 Capital Accord (“Basel I”) of the Basel Committee on Banking Supervision (the “Basel Committee”). In December 2010, the Basel Committee released its final framework for Basel III, which will strengthen international capital and liquidity regulations. When fully phased-in, Basel III will increase capital requirements through higher minimum capital levels as well as through increases in risk-weights for certain exposures. Additionally, the final Basel III rules place greater emphasis on common equity. In July 2013, the Federal Reserve released final rules detailing the U.S. implementation of Basel III. Regions, as a non-advanced
approaches bank, will begin transitioning to the Basel III framework in January 2015 subject to a phase-in period extending through January 2019. Regions is currently evaluating the impact of the final Basel III rules. Accordingly, the calculations provided below are estimates. Because the Basel III implementation regulations will not be fully phased-in until 2019, are not formally defined by GAAP, and because the calculations currently include the Company's interpretations of the requirements including informal feedback received through the regulatory process and are therefore likely to change as clarifying guidance becomes available, these measures are considered to be non-GAAP financial measures, and other entities may calculate them differently from Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using the Basel III framework, Regions believes that it is useful to provide investors information enabling them to assess Regions’ capital adequacy on the same basis.
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to stockholders.
The following tables provide: 1) a reconciliation of net income (GAAP) to net income available to common shareholders (GAAP), 2) a reconciliation of net income available to common shareholders (GAAP) to income from continuing operations available to common shareholders (GAAP), 3) a reconciliation of non-interest expense from continuing operations (GAAP) to adjusted non-interest expense (non-GAAP), 4) a reconciliation of non-interest income from continuing operations (GAAP) to adjusted non-interest income (non-GAAP), 5) a computation of adjusted total revenue (non-GAAP), 6) a computation of the adjusted efficiency ratio (non-GAAP), 7) a computation of the adjusted fee income ratio (non-GAAP), 8) a computation of return on average assets from continuing operations (GAAP), 9) a reconciliation of average and ending stockholders’ equity (GAAP) to average and ending tangible common stockholders’ equity (non-GAAP) and calculations of related ratios and adjusted ratios (non-GAAP), 10) a reconciliation of stockholders’ equity (GAAP) to Tier 1 capital (regulatory) and to Tier 1 common equity (non-GAAP) and calculations of related ratios, and 11) a reconciliation of stockholders’ equity (GAAP) to Basel III Tier 1 common equity (non-GAAP) and calculation of the related ratio based on Regions’ current understanding of the Basel III requirements. The estimate at September 30, 2013 is based on the final rule released in July 2013 and the estimate at December 31, 2012 is based on the U.S. Notices of Proposed Rulemaking released in June 2012.
Table 18—GAAP to Non-GAAP Reconciliation
|
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended September 30 | | Nine Months Ended September 30 |
| | | | 2013 | | 2012 | | 2013 | | 2012 |
| | | | (In millions, except per share data) |
INCOME (LOSS) | | | | | | | | | | |
Net income (GAAP) | | | | $ | 293 |
| | $ | 301 |
| | $ | 895 |
| | $ | 855 |
|
Preferred dividends and accretion (GAAP) | | | | (8 | ) | | — |
| | (24 | ) | | (125 | ) |
Net income available to common shareholders (GAAP) | | A |
| $ | 285 |
| | $ | 301 |
| | $ | 871 |
| | $ | 730 |
|
Income (loss) from discontinued operations, net of tax (GAAP) | | | | — |
| | (11 | ) | | 1 |
| | (47 | ) |
Income from continuing operations available to common shareholders (GAAP) | | B | | $ | 285 |
| | $ | 312 |
| | $ | 870 |
| | $ | 777 |
|
FEE INCOME AND EFFICIENCY RATIOS | | | | | | | | | | |
Non-interest expense from continuing operations (GAAP) | | | | $ | 884 |
| | $ | 869 |
| | $ | 2,610 |
| | $ | 2,624 |
|
Significant items: | | | | | | | | | | |
Loss on early extinguishment of debt | | | | (5 | ) | | — |
| | (61 | ) | | — |
|
Securities impairment, net | | | | — |
| | — |
| | — |
| | (2 | ) |
Adjusted non-interest expense (non-GAAP) | | C | | $ | 879 |
| | $ | 869 |
| | $ | 2,549 |
| | $ | 2,622 |
|
Net interest income from continuing operations (GAAP) | | | | $ | 824 |
| | $ | 817 |
| | $ | 2,430 |
| | $ | 2,482 |
|
Taxable-equivalent adjustment | | | | 14 |
| | 13 |
| | 40 |
| | 37 |
|
Net interest income from continuing operations, taxable-equivalent basis | | | | 838 |
| | 830 |
| | 2,470 |
| | 2,519 |
|
Non-interest income from continuing operations (GAAP) | | | | 495 |
| | 533 |
| | 1,493 |
| | 1,564 |
|
Significant items: | | | | | | | | | | |
Securities gains, net | | | | (3 | ) | | (12 | ) | | (26 | ) | | (36 | ) |
Gain on sale of other assets | | | | (24 | ) | | — |
| | (24 | ) | | — |
|
Leveraged lease termination gains, net | | | | — |
| | — |
| | — |
| | (14 | ) |
Adjusted non-interest income (non-GAAP) | | D | | 468 |
| | 521 |
| | 1,443 |
| | 1,514 |
|
Adjusted total revenue (non-GAAP) | | E | | $ | 1,306 |
| | $ | 1,351 |
| | $ | 3,913 |
| | $ | 4,033 |
|
Adjusted efficiency ratio (non-GAAP) | | C/E | | 67.29 | % | | 64.32 | % | | 65.13 | % | | 65.01 | % |
Adjusted fee income ratio (non-GAAP) | | D/E | | 35.90 | % | | 38.56 | % | | 36.90 | % | | 37.54 | % |
RETURN ON AVERAGE ASSETS | | | | | | | | | | |
Average assets (GAAP)—continuing operations(1) | | F | | $ | 116,917 |
| | $ | 121,531 |
| | $ | 118,088 |
| | $ | 122,567 |
|
Return on average assets from continuing operations (GAAP)(2) | | B/F | | 0.97 | % | | 1.02 | % | | 0.99 | % | | 0.85 | % |
RETURN ON AVERAGE TANGIBLE COMMON STOCKHOLDERS’ EQUITY | | | | | | | | | | |
Average stockholders’ equity (GAAP) | | | | $ | 15,317 |
| | $ | 14,663 |
| | $ | 15,504 |
| | $ | 15,240 |
|
Less: Average intangible assets (GAAP) | | | | 5,129 |
| | 5,195 |
| | 5,123 |
| | 5,223 |
|
Average deferred tax liability related to intangibles (GAAP) | | | | (188 | ) | | (198 | ) | | (189 | ) | | (198 | ) |
Average preferred equity (GAAP) | | | | 460 |
| | — |
| | 468 |
| | 1,174 |
|
Average tangible common stockholders’ equity (non-GAAP) | | G | | $ | 9,916 |
| | $ | 9,666 |
| | $ | 10,102 |
| | $ | 9,041 |
|
Return on average tangible common stockholders’ equity (non-GAAP)(2) | | A/G | | 11.41 | % | | 12.39 | % | | 11.53 | % | | 10.79 | % |
|
| | | | | | | | | | |
| | | | September 30 2013 | | December 31 2012 |
| | | | (In millions, except per share data) |
TANGIBLE COMMON RATIOS | | | | | | |
Ending stockholders’ equity (GAAP) | | | | $ | 15,489 |
| | $ | 15,499 |
|
Less: Ending intangible assets (GAAP) | | | | 5,123 |
| | 5,161 |
|
Ending deferred tax liability related to intangibles (GAAP) | | | | (189 | ) | | (191 | ) |
Ending preferred equity (GAAP) | | | | 458 |
| | 482 |
|
Ending tangible common stockholders’ equity (non-GAAP) | | H | | $ | 10,097 |
| | $ | 10,047 |
|
Ending total assets (GAAP) | | | | $ | 116,864 |
| | $ | 121,347 |
|
Less: Ending intangible assets (GAAP) | | | | 5,123 |
| | 5,161 |
|
Ending deferred tax liability related to intangibles (GAAP) | | | | (189 | ) | | (191 | ) |
Ending tangible assets (non-GAAP) | | I | | $ | 111,930 |
| | $ | 116,377 |
|
End of period shares outstanding | | J | | 1,378 |
| | 1,413 |
|
Tangible common stockholders’ equity to tangible assets (non-GAAP) | | H/I | | 9.02 | % | | 8.63 | % |
Tangible common book value per share (non-GAAP) | | H/J | | $ | 7.32 |
| | $ | 7.11 |
|
| | | | | | |
TIER 1 COMMON RISK-BASED RATIO(3) | | | | | | |
Stockholders’ equity (GAAP) | | | | $ | 15,489 |
| | $ | 15,499 |
|
Accumulated other comprehensive (income) loss | | | | 411 |
| | (65 | ) |
Non-qualifying goodwill and intangibles | | | | (4,804 | ) | | (4,826 | ) |
Disallowed deferred tax assets | | | | — |
| | (35 | ) |
Disallowed servicing assets | | | | (30 | ) | | (33 | ) |
Qualifying non-controlling interests | | | | — |
| | 93 |
|
Qualifying trust preferred securities | | | | — |
| | 501 |
|
Tier 1 capital (regulatory) | | | | 11,066 |
| | 11,134 |
|
Qualifying non-controlling interests | | | | — |
| | (93 | ) |
Qualifying trust preferred securities | | | | — |
| | (501 | ) |
Preferred stock | | | | (458 | ) | | (482 | ) |
Tier 1 common equity (non-GAAP) | | K | | $ | 10,608 |
| | $ | 10,058 |
|
Risk-weighted assets (regulatory) | | L | | $ | 96,486 |
| | $ | 92,811 |
|
Tier 1 common risk-based ratio (non-GAAP) | | K/L | | 10.99 | % | | 10.84 | % |
BASEL III TIER 1 COMMON RATIO(3)(4) | | | | | | |
Stockholders’ equity (GAAP) | | | | $ | 15,489 |
| | $ | 15,499 |
|
Non-qualifying goodwill and intangibles(5) | | | | (4,933 | ) | | (4,968 | ) |
Proposed Adjustments | | | | | | |
Adjustments, including other comprehensive income related to cash flow hedges, disallowed deferred tax assets, threshold deductions and other adjustments | | | | — |
| | (298 | ) |
Final Rules Adjustments | | | | | | |
Adjustments, including all components of accumulated other comprehensive income, disallowed deferred tax assets, threshold deductions and other adjustments | | | | 244 |
| | — |
|
Preferred stock | | | | (458 | ) | | (482 | ) |
Basel III Tier 1 common equity (non-GAAP) | | M | | $ | 10,342 |
| | $ | 9,751 |
|
Basel III risk-weighted assets (non-GAAP)(6) | | N | | $ | 99,739 |
| | $ | 109,941 |
|
Basel III Tier 1 common ratio (non-GAAP) | | M/N | | 10.37 | % | | 8.87 | % |
_________
| |
(1) | Return on average assets from continuing operations does not include average assets related to discontinued operations of $30 million and $948 million for the three and nine months ended September 30, 2012, respectively. |
| |
(2) | Income statement amounts have been annualized in calculation. |
| |
(3) | Current quarter amount and the resulting ratio are estimated. |
| |
(4) | The September 30, 2013 estimate is based on the final rule released in July 2013. The December 31, 2012 estimate is based on June 2012 U.S. Notices of Proposed Rulemaking. |
| |
(5) | Under Basel III, in addition to goodwill and other identified intangibles, regulatory capital must be reduced by purchased credit card relationship intangible assets. The majority of these assets are allowed in Basel I capital. |
| |
(6) | Regions continues to develop systems and internal controls to precisely calculate risk-weighted assets as required by Basel III. The amount included above is a reasonable approximation, based on our understanding of the requirements. |
NET INTEREST INCOME AND MARGIN
The following tables present an analysis of net interest income (on a taxable-equivalent basis), the net interest margin, and the net interest spread for the three and nine months ended September 30, 2013 and 2012:
Table 19—Consolidated Average Daily Balances and Yield/Rate Analysis for Continuing Operations
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30 | |
| | 2013 | | 2012 | |
| | Average Balance | | Income/ Expense | | Yield/ Rate | | Average Balance | | Income/ Expense | | Yield/ Rate | |
| | (Dollars in millions; yields on taxable-equivalent basis) | |
Assets | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | |
Trading account securities | | $ | 107 |
| | $ | 1 |
| | 1.52 |
| % | $ | 112 |
| | $ | — |
| | — |
| % |
Securities: | | | | | | | | | | | | | |
Taxable | | 24,074 |
| | 144 |
| | 2.38 |
| | 27,028 |
| | 170 |
| | 2.50 |
| |
Tax-exempt | | 5 |
| | — |
| | — |
| | 10 |
| | — |
| | — |
| |
Loans held for sale | | 751 |
| | 6 |
| | 3.34 |
| | 1,213 |
| | 9 |
| | 2.95 |
| |
Loans, net of unearned income(1)(2) | | 75,359 |
| | 772 |
| | 4.07 |
| | 75,697 |
| | 796 |
| | 4.18 |
| |
Other interest-earning assets | | 2,447 |
| | 2 |
| | 0.25 |
| | 3,187 |
| | 2 |
| | 0.25 |
| |
Total interest-earning assets | | 102,743 |
| | 925 |
| | 3.57 |
| | 107,247 |
| | 977 |
| | 3.62 |
| |
Allowance for loan losses | | (1,613 | ) | | | | | | (2,232 | ) | | | | | |
Cash and due from banks | | 1,781 |
| | | | | | 1,732 |
| | | | | |
Other non-earning assets | | 14,006 |
| | | | | | 14,784 |
| | | | | |
| | $ | 116,917 |
| | | | | | $ | 121,531 |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | |
Savings accounts | | $ | 6,076 |
| | 1 |
| | 0.10 |
| | $ | 5,650 |
| | 1 |
| | 0.07 |
| |
Interest-bearing transaction accounts | | 19,613 |
| | 5 |
| | 0.09 |
| | 18,880 |
| | 5 |
| | 0.11 |
| |
Money market accounts | | 26,250 |
| | 9 |
| | 0.13 |
| | 24,891 |
| | 11 |
| | 0.18 |
| |
Time deposits | | 10,417 |
| | 16 |
| | 0.60 |
| | 15,536 |
| | 50 |
| | 1.28 |
| |
Total interest-bearing deposits(3) | | 62,356 |
| | 31 |
| | 0.19 |
| | 64,957 |
| | 67 |
| | 0.41 |
| |
Federal funds purchased and securities sold under agreements to repurchase | | 1,982 |
| | — |
| | 0.07 |
| | 2,375 |
| | 1 |
| | 0.17 | |
Other short-term borrowings | | 381 |
| | 1 |
| | 0.20 |
| | 363 |
| | — |
| | — |
| |
Long-term borrowings | | 4,845 |
| | 55 |
| | 4.57 |
| | 6,230 |
| | 79 |
| | 5.04 |
| |
Total interest-bearing liabilities | | 69,564 |
| | 87 |
| | 0.49 |
| | 73,925 |
| | 147 |
| | 0.79 |
| |
Non-interest-bearing deposits(3) | | 29,724 |
| | — |
| | — |
| | 29,652 |
| | — |
| | — |
| |
Total funding sources | | 99,288 |
| | 87 |
| | 0.35 |
| | 103,577 |
| | 147 |
| | 0.56 |
| |
Net interest spread | | | | | | 3.08 |
| | | | | | 2.83 |
| |
Other liabilities | | 2,312 |
| | | | | | 3,243 |
| | | | | |
Stockholders’ equity | | 15,317 |
| | | | | | 14,711 |
| | | | | |
| | $ | 116,917 |
| | | | | | $ | 121,531 |
| | | | | |
Net interest income/margin on a taxable-equivalent basis from continuing operations(4) | | | | $ | 838 |
| | 3.24 |
| % | | | $ | 830 |
| | 3.08 |
| % |
_________
| |
(1) | Loans, net of unearned income include non-accrual loans for all periods presented. |
| |
(2) | Interest income includes net loan fees of $21 million and $15 million for the three months ended September 30, 2013 and 2012, respectively. |
| |
(3) | Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equal 0.13% and 0.28% for the three months ended September 30, 2013 and 2012, respectively. |
| |
(4) | The computation of taxable-equivalent net interest income is based on the statutory federal income tax rate of 35%, adjusted for applicable state income taxes net of the related federal tax benefit. |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | |
| | 2013 | | 2012 | |
| | Average Balance | | Income/ Expense | | Yield/ Rate | | Average Balance | | Income/ Expense | | Yield/ Rate | |
| | (Dollars in millions; yields on taxable-equivalent basis) | |
Assets | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | |
Trading account securities | | $ | 115 |
| | $ | 2 |
| | 1.71 |
| % | $ | 136 |
| | $ | 2 |
| | 1.96 |
| % |
Securities: | | | | | | | | | | | | | |
Taxable | | 25,881 |
| | 452 |
| | 2.34 |
| | 26,513 |
| | 523 |
| | 2.63 |
| |
Tax-exempt | | 6 |
| | — |
| | — |
| | 20 |
| | — |
| | — |
| |
Loans held for sale | | 944 |
| | 23 |
| | 3.29 |
| | 1,122 |
| | 23 |
| | 2.74 |
| |
Loans, net of unearned income(1)(2) | | 74,615 |
| | 2,287 |
| | 4.10 |
| | 76,509 |
| | 2,437 |
| | 4.25 |
| |
Other interest-earning assets | | 2,377 |
| | 5 |
| | 0.25 |
| | 3,877 |
| | 7 |
| | 0.24 |
| |
Total interest-earning assets | | 103,938 |
| | 2,769 |
| | 3.56 |
| | 108,177 |
| | 2,992 |
| | 3.69 |
| |
Allowance for loan losses | | (1,737 | ) | | | | | | (2,493 | ) | | | | | |
Cash and due from banks | | 1,764 |
| | | | | | 1,844 |
| | | | | |
Other non-earning assets | | 14,123 |
| | | | | | 15,039 |
| | | | | |
| | $ | 118,088 |
| | | | | | $ | 122,567 |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | |
Savings accounts | | $ | 6,052 |
| | 4 |
| | 0.09 |
| | $ | 5,556 |
| | 3 |
| | 0.07 |
| |
Interest-bearing transaction accounts | | 19,893 |
| | 15 |
| | 0.10 |
| | 19,327 |
| | 17 |
| | 0.12 |
| |
Money market accounts | | 25,896 |
| | 27 |
| | 0.14 |
| | 24,323 |
| | 34 |
| | 0.19 |
| |
Time deposits | | 11,572 |
| | 60 |
| | 0.70 |
| | 17,248 |
| | 177 |
| | 1.37 |
| |
Total interest-bearing deposits(3) | | 63,413 |
| | 106 |
| | 0.22 |
| | 66,454 |
| | 231 |
| | 0.46 |
| |
Federal funds purchased and securities sold under agreements to repurchase | | 2,020 |
| | — |
| | 0.09 |
| | 1,936 |
| | 1 |
| | 0.07 | |
Other short-term borrowings | | 240 |
| | 2 |
| | 0.19 |
| | 299 |
| | — |
| | — |
| |
Long-term borrowings | | 5,329 |
| | 191 |
| | 4.80 |
| | 6,889 |
| | 241 |
| | 4.67 |
| |
Total interest-bearing liabilities | | 71,002 |
| | 299 |
| | 0.56 |
| | 75,578 |
| | 473 |
| | 0.84 |
| |
Non-interest-bearing deposits(3) | | 29,433 |
| | — |
| | — |
| | 29,053 |
| | — |
| | — |
| |
Total funding sources | | 100,435 |
| | 299 |
| | 0.40 |
| | 104,631 |
| | 473 |
| | 0.60 |
| |
Net interest spread | | | | | | 3.00 |
| | | | | | 2.85 |
| |
Other liabilities | | 2,153 |
| | | | | | 2,996 |
| | | | | |
Stockholders’ equity | | 15,500 |
| | | | | | 14,940 |
| | | | | |
| | $ | 118,088 |
| | | | | | $ | 122,567 |
| | | | | |
Net interest income/margin on a taxable-equivalent basis from continuing operations(4)(5) | | | | $ | 2,470 |
| | 3.18 |
| % | | | $ | 2,519 |
| | 3.11 |
| % |
_________
| |
(1) | Loans, net of unearned income include non-accrual loans for all periods presented. |
| |
(2) | Interest income includes net loan fees of $57 million and $47 million for the nine months ended September 30, 2013 and 2012, respectively. |
| |
(3) | Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equal 0.15% and 0.32% for the nine months ended September 30, 2013 and 2012, respectively. |
| |
(4) | The computation of taxable-equivalent net interest income is based on the statutory federal income tax rate of 35%, adjusted for applicable state income taxes net of the related federal tax benefit. |
| |
(5) | The table above does not include average interest-earning assets, average interest-bearing liabilities, interest income, or interest expense for discontinued operations for the nine months ended September 30, 2012 (see Note 2 to the consolidated financial statements). If these assets, liabilities, and net interest income were included in the calculation, the consolidated net interest income and margin on a taxable equivalent basis would have been $2,526 million and 3.10% for the nine months ended September 30, 2012. |
For the third quarter of 2013, net interest income (taxable-equivalent basis) totaled $838 million compared to $830 million in the third quarter of 2012. The net interest margin (taxable-equivalent basis) was 3.24 percent for the third quarter of 2013 and 3.08 percent for the third quarter of 2012. For both the first nine months of 2013 and 2012, related to continuing operations, net interest income (taxable-equivalent basis) totaled $2.5 billion. The net interest margin (taxable-equivalent basis) was 3.18 percent for the nine months ended September 30, 2013 compared to 3.11 percent for the first nine months of 2012. Net interest margin increased primarily as a result of declines in overall deposit costs, lower levels of non-accrual loans and a decline in low-yielding other interest-earning assets, primarily cash held at the Federal Reserve.
MARKET RISK—INTEREST RATE RISK
Regions’ primary market risk is interest rate risk, including uncertainty with respect to absolute interest rate levels as well as uncertainty with respect to relative interest rate levels, which is impacted by both the shape and the slope of the various yield curves that affect the financial products and services that the Company offers. To quantify this risk, Regions measures the change in its net interest income in various interest rate scenarios compared to a base case scenario. Net interest income sensitivity is a useful short-term indicator of Regions’ interest rate risk.
Sensitivity Measurement—Financial simulation models are Regions’ primary tools used to measure interest rate exposure. Using a wide range of sophisticated simulation techniques provides management with extensive information on the potential impact to net interest income caused by changes in interest rates. Models are structured to simulate cash flows and accrual characteristics of Regions’ balance sheet. Assumptions are made about the direction and volatility of interest rates, the slope of the yield curve, and the changing composition of the balance sheet that result from both strategic plans and from customer behavior. Among the assumptions are expectations of balance sheet growth and composition, the pricing and maturity characteristics of existing business and the characteristics of future business. Interest rate-related risks are expressly considered, such as pricing spreads, the lag time in pricing deposit accounts, prepayments and other option risks. Regions considers these factors, as well as the degree of certainty or uncertainty surrounding their future behavior.
The primary objective of asset/liability management at Regions is to coordinate balance sheet composition with interest rate risk management to sustain a reasonable and stable net interest income throughout various interest rate cycles. In computing interest rate sensitivity for measurement, Regions compares a set of alternative interest rate scenarios to the results of a base case scenario based on “market forward rates.” The standard set of interest rate scenarios includes the traditional instantaneous parallel rate shifts of plus 100 and 200 basis points. Regions also prepares a minus 50 basis points scenario, as minus 100 and 200 basis scenarios are of limited use in the current rate environment. Up-rate scenarios of greater magnitude are also analyzed, and are of increased importance as the current and historic low levels of interest rates increase the relative likelihood of a rapid and substantial increase in interest rates. Regions also includes simulations of gradual interest rate movements that may more realistically mimic potential interest rate movements. These gradual scenarios include curve steepening, flattening, and parallel movements of various magnitudes phased in over a six-month period, and include rate shifts of minus 50 basis points and plus 100 and 200 basis points.
Exposure to Interest Rate Movements—As of September 30, 2013, Regions was moderately asset sensitive to both gradual and instantaneous parallel yield curve shifts as compared to the base case for the measurement horizon ending September 2014. The estimated exposure associated with the parallel yield curve shift of minus 50 basis points in the table below reflects the combined impacts of movements in short-term and long-term rates. Long-term interest rate reductions will drive yields lower on certain fixed rate loans newly originated or renewed, prospective yields lower on certain investment portfolio purchases, as well as higher amortization of premium on existing securities in the investment portfolio. The decline in short-term interest rates (such as the Fed Funds rate and the rate of Interest on Excess Reserves) will lead to a reduction of yield on assets and liabilities contractually
tied to such rates, but since rates have been at low levels for such an extended period, it is expected that declines in deposit costs will only partially offset the decline in asset yields.
Long-term interest rates have exhibited volatility over the third quarter after rising significantly in the second quarter, but short-term rates have remained stable. As described above, with respect to sensitivity to long-term rates, the balance sheet is estimated to be asset sensitive. The primary factors are that higher long-term rates will drive higher rates on loans and securities newly originated or renewed, as well as induce a slower pace of premium amortization on certain securities within the investment portfolio. Current simulation models estimate that, as compared to the base case, net interest income over a 12 month horizon would respond favorably by approximately $128 million if long-term rates were to immediately and on a sustained basis exceed the base scenario by 100 basis points. Similarly, if long-term rates were to immediately and on a sustained basis underperform the base case by 50 basis points, then net interest income, as compared to the base case, would decline by approximately $69 million.
The table below summarizes Regions' positioning in various parallel yield curve shifts. The scenarios are inclusive of all interest rate risk hedging activities.
Table 20—Interest Rate Sensitivity
|
| | | |
| Estimated Annual Change in Net Interest Income September 30, 2013 |
| (In millions) |
Gradual Change in Interest Rates | |
+ 200 basis points |
| $285 |
|
+ 100 basis points | 157 |
|
- 50 basis points | (83 | ) |
| |
Instantaneous Change in Interest Rates | |
+ 200 basis points |
| $348 |
|
+ 100 basis points | 205 |
|
- 50 basis points | (116 | ) |
Interest rate movements may also have an impact on the value of Regions’ securities portfolio, which can directly impact the carrying value of stockholders’ equity. Regions from time to time may hedge these price movements with derivatives (as discussed below).
Derivatives—Regions uses financial derivative instruments for management of interest rate sensitivity. The Asset and Liability Committee (“ALCO”), which consists of members of Regions’ senior management team, in its oversight role for the management of interest rate sensitivity, approves the use of derivatives in balance sheet hedging strategies. The most common derivatives Regions employs are forward rate contracts, Eurodollar futures contracts, interest rate swaps, options on interest rate swaps, interest rate caps and floors, and forward sale commitments. Derivatives are also used to offset the risks associated with customer derivatives, which include interest rate, credit and foreign exchange risks.
Forward rate contracts are commitments to buy or sell financial instruments at a future date at a specified price or yield. A Eurodollar futures contract is a future on a Eurodollar deposit. Eurodollar futures contracts subject Regions to market risk associated with changes in interest rates. Because futures contracts are cash settled daily, there is minimal credit risk associated with Eurodollar futures. Interest rate swaps are contractual agreements typically entered into to exchange fixed for variable (or vice versa) streams of interest payments. The notional principal is not exchanged but is used as a reference for the size of interest settlements. Interest rate options are contracts that allow the buyer to purchase or sell a financial instrument at a predetermined price and time. Forward sale commitments are contractual obligations to sell market instruments at a future date for an already agreed-upon price. Foreign currency contracts involve the exchange of one currency for another on a specified date and at a specified rate. These contracts are executed on behalf of the Company's customers and are used to manage fluctuations in foreign exchange rates. The Company is subject to the credit risk that another party will fail to perform.
Regions has made use of interest rate swaps to effectively convert a portion of its fixed-rate funding position to a variable-rate position and, in some cases, to effectively convert a portion of its variable-rate loan portfolio to fixed-rate. Regions also uses derivatives to manage interest rate and pricing risk associated with its mortgage origination business. In the period of time that elapses between the origination and sale of mortgage loans, changes in interest rates have the potential to cause a decline in the
value of the loans in this held-for-sale portfolio. Futures contracts and forward sale commitments are used to protect the value of the loan pipeline and loans held for sale from changes in interest rates and pricing.
Regions manages the credit risk of these instruments in much the same way as it manages credit risk of the loan portfolios by establishing credit limits for each counterparty and through collateral agreements for dealer transactions. For non-dealer transactions, the need for collateral is evaluated on an individual transaction basis and is primarily dependent on the financial strength of the counterparty. Credit risk is also reduced significantly by entering into legally enforceable master netting agreements. When there is more than one transaction with a counterparty and there is a legally enforceable master netting agreement in place, the exposure represents the net of the gain and loss positions with and collateral received from and/or posted to that counterparty. The “Credit Risk” section in Regions’ Annual Report on Form 10-K for the year ended December 31, 2012 contains more information on the management of credit risk.
Regions also uses derivatives to meet the needs of its customers. Interest rate swaps, interest rate options and foreign exchange forwards are the most common derivatives sold to customers. Other derivatives instruments with similar characteristics are used to hedge market risk and minimize volatility associated with this portfolio. Instruments used to service customers are held in the trading account, with changes in value recorded in the consolidated statements of income.
The primary objective of Regions’ hedging strategies is to mitigate the impact of interest rate changes, from an economic perspective, on net interest income and the net present value of its balance sheet. The overall effectiveness of these hedging strategies is subject to market conditions, the quality of Regions’ execution, the accuracy of its valuation assumptions, counterparty credit risk and changes in interest rates. See Note 12 “Derivative Financial Instruments and Hedging Activities” to the consolidated financial statements for a tabular summary of Regions’ quarter-end derivatives positions and further discussion.
Regions accounts for mortgage servicing rights at fair market value with any changes to fair value being recorded within mortgage income. Regions enters into derivative and balance sheet transactions to mitigate the impact of market value fluctuations related to mortgage servicing rights. Derivative instruments entered into in the future could be materially different from the current risk profile of Regions’ current portfolio.
MARKET RISK—PREPAYMENT RISK
Regions, like most financial institutions, is subject to changing prepayment speeds on mortgage-related assets under different interest rate environments. Prepayment risk is a significant risk to earnings and specifically to net interest income. For example, mortgage loans and other financial assets may be prepaid by a debtor, so that the debtor may refinance its obligations at lower rates. As loans and other financial assets prepay in a falling rate environment, Regions must reinvest these funds in lower-yielding assets. Prepayments of assets carrying higher rates reduce Regions’ interest income and overall asset yields. Conversely, in a rising rate environment, these assets will prepay at a slower rate, resulting in opportunity cost by not having the cash flow to reinvest at higher rates. Prepayment risk can also impact the value of securities and the carrying value of equity. Regions’ greatest exposures to prepayment risks primarily rest in its mortgage-backed securities portfolio, the mortgage fixed-rate loan portfolio and the mortgage servicing asset, all of which tend to be sensitive to interest rate movements. Each of these assets is also exposed to prepayment risk due to factors which are not necessarily the result of interest rates, but rather due to changes in policies or programs related, either directly or indirectly, to the U.S. Government's governance over certain lending and financing within the mortgage market. Such policies can work to either encourage or discourage financing dynamics and represent a risk that is extremely difficult to forecast and may be the result of non-economic factors. The Company attempts to monitor and manage such exposures within reasonable expectations while acknowledging all such risks cannot be foreseen or avoided. Further, Regions has prepayment risk that would be reflected in non-interest income in the form of servicing income on loans sold. Regions actively monitors prepayment exposure as part of its overall net interest income forecasting and interest rate risk management. In particular, because current interest rates are relatively low, Regions is actively managing exposure to declining prepayments that are expected to coincide with increasing interest rates in both the loan and securities portfolio.
MARKET RISK—CAPITAL MARKETS AND OTHER MARKET ACTIVITY RISK
Regions' capital markets business, which includes derivatives and foreign exchange trading activities or products, expose Regions to market risk. The Company has trading market risk resulting from exposures to a range of interest rates, foreign exchange rates, and commodity prices, as well as the associated implied volatilities and spreads in association with maintaining positions in these products. Further, the Company is exposed to non-trading market risk from balance sheet hedging activities and mortgage hedging activities, which include secondary marketing of loans to government-sponsored entities and mortgage servicing rights valuation. The majority of Regions' positions are traded in active markets.
To measure, monitor and manage trading risks arising from interest rate and price risks, Regions uses a Value at Risk ("VaR") simulation model, along with other risk management methods and tools, to measure the maximum potential fair value that could be at risk on the Company's trading positions. VaR is a risk measure monitored daily and used to prevent trading portfolio managers
from exceeding risk tolerances that are prescribed in Regions' trading risk policy. Regions' limit for total trading 1-day VaR is $2 million. There were no breaches of this limit during the nine months ended September 30, 2013 or the full year of 2012. Monitoring of market risk and establishment of policy limits is overseen by the Market Risk Oversight Committee, through the authority of ALCO, and the Market and Liquidity Risk Management group. Regions utilizes a vendor-provided market risk system to calculate VaR over several time-to-liquidate time horizons (holding periods) and confidence intervals, using 5,000 full revaluation Monte Carlo simulations. Currently, Regions uses a 99% confidence level and utilizes a 1-day holding period for management reporting and a 10-day holding period for regulatory reporting (as required by the Market Risk Rule). A 99% confidence level suggests that, on average, trading losses are expected to exceed VaR one out of 100 trading days, or two to three times per year. Also, as required by the Market Risk Rule, Regions performs daily back-testing of VaR against actual gains and losses in the trading book. Regions had no back-testing exceptions during the nine months ended September 30, 2013 or the year ended December 31, 2012.
Effective January 1, 2013, the Market Risk Rule also requires the Company to calculate a Stressed VaR ("SVaR"). Regions calculates the SVaR using a ten-day holding period with a 99% confidence level and employs a Monte Carlo simulation approach based on a 250-day historical window that reflects a period of significant financial stress.
The end-of-period 1-day VaR was approximately $377 thousand, with an average of $350 thousand, a high of $457 thousand and a low of $251 thousand during the third quarter of 2013. Regions considers this measure to be quantitatively immaterial to the overall market risk and capital profile of the Company.
The end-of-period 10-day VaR was approximately $1.2 million, with an average of $1.2 million, a high of $1.5 million and a low of $791 thousand during the third quarter of 2013. The end-of-period 10-day SVaR was approximately $1.7 million, with an average of $1.8 million, a high of $1.9 million and a low of $1.6 million during the third quarter of 2013. Regions considers both measures to be quantitatively immaterial to the overall market risk and capital profile of the Company.
VaR can be an informative risk management tool; however, it does have inherent limitations, including the assumption that past market behavior is indicative of future market performance. As such, VaR is one of several tools used to measure, monitor and manage trading risk. Specifically, sensitivity analysis, stress testing, and profit and loss attribution are among other tools also utilized.
INFORMATION SECURITY RISK
Information security risks for large financial institutions such as Regions have generally increased in recent years in part because of the proliferation of new technologies, the use of the internet and telecommunications technologies to conduct financial transactions, and the increased sophistication and activities of organized crime, hackers, terrorists, nation-states, activists and other external parties. Regions spends significant resources on operational and information security. Regions is a member of the Financial Services Information Sharing and Analysis Center ("FS-ISAC"). The FS-ISAC is a nonprofit organization and is funded entirely by its member firms and sponsors. Total membership exceeds 4,400 organizations primarily focused in the U.S. financial services sector. The overall objective of FS-ISAC is to protect the financial services sector against cyber and physical threats and risk. It acts as a trusted third party that provides anonymity to allow members to submit threat, vulnerability and incident information in a non-attributable and trusted manner so information that would normally not be shared is instead provided for the good of the membership. In addition to FS-ISAC, Regions is a member of BITS, the technology arm of the Financial Services Roundtable. BITS serves the financial community and its members by providing industry best practices on a variety of security and fraud topics. Regions also maintains a close working relationship with its regulators and law enforcement partners to keep them updated on pertinent risks.
Denial of service attacks, hacking or terrorist activities, could disrupt the Company's or the Company's customers' or other third parties' business operations. For example, during 2013, a group launched several denial of service attacks against a number of large financial services institutions, including Regions. These events did not result in a breach of Regions' client data, and account information remained secure; however, the attacks did adversely affect the performance of Regions Bank's website, www.regions.com, and, in some instances, temporarily prevented customers from accessing Regions Bank's secure websites. In addition, some outbound internet slowness existed. The 2013 events were all resolved during the same business day of the attack. In all cases, the attacks primarily resulted in inconvenience to employees and customers. Regions engages employees from all business groups, not just information technology, to combat these attacks. Regions will continue to commit the resources necessary to mitigate these growing risks. In addition, Regions has contracts with vendors to provide denial of service mitigation and these vendors have also continued to commit the necessary resources to support Regions in the event of an attack.
INTERNATIONAL RISK
Regions has minimal sovereign credit exposure. This includes an immaterial amount in government securities issued by a single non-European sovereign, as well as a guarantee on a leveraged lease from a Western European government agency.
However, Regions does have cross border exposure, which is defined as the aggregation of exposure to financial institutions, companies, or individuals in a foreign country. The majority of these exposures are in the form of corporate bonds purchased for the bank's investment portfolio, derivative hedges (interest rate and foreign exchange) and guarantees from foreign institutions on leveraged lease exposure. This exposure is concentrated with entities in highly-rated, Western European countries but not in those most severely affected by the Eurozone financial problems.
Regions' corporate securities are centered primarily in Western Europe and Australia, but also include investments in corporations domiciled in North America (Canada), Eastern Europe, Central and South America, Asia and the Middle East/North Africa region (MENA). Regions has other smaller exposures in the form of trade confirmations and due from clearing accounts with counterparties domiciled in countries in other regions, such as Central America and Asia.
At September 30, 2013, Regions' international cross border exposure was approximately $1.3 billion in total outstandings. Approximately 66 percent of the total outstandings is corporate bonds, followed by leveraged leasing at 16 percent. Approximately 63 percent of the total outstandings are in highly-rated Western European countries and Australia, followed by 10 percent in Canada.
Regions' Counterparty Credit Department is responsible for setting country limits and managing the Bank's compliance of outstanding exposure to established limits. Reports are sent to Counterparty Credit by the business groups on a monthly basis to demonstrate their compliance with established limits. Counterparty Credit produces and reviews monthly reporting of the exposure, on both an outstanding and limit basis.
CREDIT RISK
Regions’ objective regarding credit risk is to maintain a high-quality credit portfolio that provides for stable credit costs with acceptable volatility through an economic cycle. Regions has a diversified loan portfolio in terms of product type, collateral and geography. See Table 2 for further details of each loan portfolio segment. See the “Credit Risk” section of the Form 10-K for the year ended December 31, 2012 for a discussion of risk characteristics of each loan type.
PROVISION FOR LOAN LOSSES
The provision for loan losses is used to maintain the allowance for loan losses at a level that in management’s judgment is appropriate to absorb probable losses inherent in the portfolio at the balance sheet date. The provision for loan losses totaled $18 million in the third quarter of 2013 compared to $33 million during the third quarter of 2012. The provision for loan losses totaled $59 million in the first nine months of 2013 compared to $176 million in the first nine months of 2012. Net charge-offs as a percentage of average loans (annualized) were 0.78 percent and 1.50 percent in the first nine months of 2013 and 2012, respectively. Net charge-offs were lower across most major loan categories when comparing the 2013 period to the prior year period. Net charge-offs exceeded provision for loan losses for the third quarter and first nine months of 2013 primarily due to the continued improving credit metrics, including lower levels of non-accrual loans and criticized and classified loans (see Table 6 “Allowance for Credit Losses”), as well as, problem loan resolutions, and a continuing mix shift in loans out of higher risk investor real estate and into less risky commercial and industrial loans.
NON-INTEREST INCOME
The following tables present a summary of non-interest income. For expanded discussion of certain significant non-interest income items, refer to the discussion of each component following the table presented.
Table 21—Non-Interest Income from Continuing Operations
|
| | | | | | | | |
| | Three Months Ended September 30 |
| | 2013 | | 2012 |
| | (In millions) |
Service charges on deposit accounts | | $ | 251 |
| | $ | 244 |
|
Mortgage income | | 52 |
| | 106 |
|
Capital markets fee income | | 18 |
| | 28 |
|
Investment services fee income | | 10 |
| | 6 |
|
Investment management and trust fee income | | 50 |
| | 48 |
|
Insurance commissions and fees | | 27 |
| | 28 |
|
Credit card/bank card income | | 21 |
| | 18 |
|
Commercial credit fee income | | 16 |
| | 17 |
|
Securities gains (losses), net | | 3 |
| | 12 |
|
Gain on sale of other assets | | 24 |
| | — |
|
Bank-owned life insurance | | 18 |
| | 19 |
|
Net loss from affordable housing | | (18 | ) | | (17 | ) |
Other miscellaneous income | | 23 |
| | 24 |
|
| | $ | 495 |
| | $ | 533 |
|
|
| | | | | | | | |
| | Nine Months Ended September 30 |
| | 2013 | | 2012 |
| | (In millions) |
Service charges on deposit accounts | | $ | 730 |
| | $ | 731 |
|
Mortgage income | | 193 |
| | 273 |
|
Capital markets fee income | | 58 |
| | 59 |
|
Investment services fee income | | 26 |
| | 20 |
|
Investment management and trust fee income | | 148 |
| | 147 |
|
Insurance commissions and fees | | 86 |
| | 82 |
|
Credit card/bank card income | | 58 |
| | 64 |
|
Commercial credit fee income | | 49 |
| | 52 |
|
Securities gains (losses), net | | 26 |
| | 36 |
|
Gain on sale of other assets | | 24 |
| | — |
|
Bank-owned life insurance | | 62 |
| | 61 |
|
Net loss from affordable housing | | (50 | ) | | (44 | ) |
Other miscellaneous income | | 83 |
| | 83 |
|
| | $ | 1,493 |
| | $ | 1,564 |
|
Service charges on deposits accounts—Income from service charges on deposit accounts increased $7 million for the third quarter of 2013 as compared to the third quarter of 2012. Income from service charges on deposit accounts decreased $1 million for the first nine months of 2013 as compared to the first nine months of 2012. The increase during the third quarter of 2013 compared to the prior year was driven primarily by growth in customer checking accounts.
Mortgage income—Mortgage income decreased $54 million for the third quarter of 2013 as compared to the third quarter of 2012. Mortgage income decreased $80 million for the first nine months of 2013 as compared to the first nine months of 2012.
The decrease was driven by lower mortgage production and the Company's decision to begin retaining 10 and 15-year residential first mortgage originations on its balance sheet beginning in the fourth quarter of 2012 as opposed to selling them in the secondary market. An increase in the cost of hedging mortgage servicing rights also contributed to the decline in mortgage income. Mortgage loan production fell 28 percent from the third quarter of 2012 and 9 percent from the first nine months of 2012 as consumer demand for mortgage loans slowed due to rising interest rates.
Capital markets fee income—Capital markets fee income, which primarily relates to activities such as loan syndications, foreign exchange and derivatives, decreased $10 million for the third quarter of 2013 compared to the third quarter of 2012 and was relatively flat for the nine-month periods. The quarterly decrease is primarily due to deterioration in market valuation in the customer derivative portfolio.
Securities gains (losses), net—Net securities gains decreased $9 million for the third quarter of 2013 and $10 million for the first nine months of 2013 compared to the comparable prior year periods. Lower net securities gains in the current year were due to reduced volumes of securities sales resulting from the Company's asset/liability management process.
Gain on sale of other assets—During the third quarter of 2013, the Company divested a non-core portion of a Wealth Management business which resulted in a pre-tax gain of $24 million.
NON-INTEREST EXPENSE
The following tables present a summary of non-interest expense. For expanded discussion of certain significant non-interest expense items, refer to the discussion of each component following the tables presented.
Table 22—Non-Interest Expense from Continuing Operations
|
| | | | | | | | |
| | Three Months Ended September 30 |
| | 2013 | | 2012 |
| | (In millions) |
Salaries and employee benefits | | $ | 455 |
| | $ | 449 |
|
Net occupancy expense | | 92 |
| | 99 |
|
Furniture and equipment expense | | 71 |
| | 65 |
|
Professional and legal expenses | | 34 |
| | 36 |
|
Amortization of core deposit intangible | | 7 |
| | 20 |
|
Other real estate owned expense | | 5 |
| | 13 |
|
Credit/checkcard expenses | | 11 |
| | 15 |
|
Deposit administrative fee | | 35 |
| | 37 |
|
Marketing | | 26 |
| | 27 |
|
Gain on loans held for sale, net | | (5 | ) | | (17 | ) |
Outside services | | 27 |
| | 23 |
|
Loss on early extinguishment of debt | | 5 |
| | — |
|
Provision (credit) for unfunded credit losses | | 1 |
| | (15 | ) |
Other miscellaneous expenses | | 120 |
| | 117 |
|
| | $ | 884 |
| | $ | 869 |
|
|
| | | | | | | | |
| | Nine Months Ended September 30 |
| | 2013 | | 2012 |
| | (In millions) |
Salaries and employee benefits | | $ | 1,354 |
| | $ | 1,325 |
|
Net occupancy expense | | 274 |
| | 285 |
|
Furniture and equipment expense | | 209 |
| | 196 |
|
Professional and legal expenses | | 86 |
| | 99 |
|
Amortization of core deposit intangible | | 21 |
| | 63 |
|
Other real estate owned expense | | 8 |
| | 46 |
|
Credit/checkcard expenses | | 30 |
| | 54 |
|
Deposit administrative fee | | 105 |
| | 128 |
|
Marketing | | 73 |
| | 64 |
|
Gain on loans held for sale, net | | (22 | ) | | (51 | ) |
Outside services | | 75 |
| | 59 |
|
Loss on early extinguishment of debt | | 61 |
| | — |
|
Credit for unfunded credit losses | | (9 | ) | | (2 | ) |
Other miscellaneous expenses | | 345 |
| | 358 |
|
| | $ | 2,610 |
| | $ | 2,624 |
|
Salaries and employee benefits—Salaries and employee benefits increased $6 million for the third quarter of 2013 when compared to the third quarter of 2012. Salaries and employee benefits increased $29 million for the first nine months of 2013 when compared to the corresponding 2012 period. The increase is primarily due to additional staffing in income producing areas, compliance and risk management during 2013 as well as incentive increases and annual merit increases, partially offset by decreased pension costs.
Professional and legal expenses—Professional and legal expenses decreased $2 million for the third quarter of 2013 when compared to the third quarter of 2012. Professional and legal expenses decreased $13 million for the first nine months of 2013 compared to the first nine months of 2012. The decrease was due to a decline in the level of legal expenses and recognition of recoveries from previously established legal accruals.
Amortization of core deposit intangible—Amortization of core deposit intangible decreased $13 million for the third quarter of 2013 when compared to the third quarter of 2012. Amortization of core deposit intangible decreased $42 million for the first nine months of 2013 when compared to the first nine months of 2012. Regions' annual 2012 impairment test reflected an increase in the estimated life of Regions' core deposit intangibles, which resulted in a decrease in amortization beginning in 2013.
Other real estate owned expense—Other real estate owned (“OREO”) expense includes the cost of adjusting foreclosed properties to estimated fair value after these assets have been classified as OREO, net gains and losses on sales of properties, and other costs to maintain the property such as property taxes, security, and grounds maintenance. OREO expense decreased $8 million for the third quarter of 2013 compared to the third quarter of 2012. OREO expense decreased $38 million for the first nine months of 2013 when compared to the first nine months of 2012. The decline in expense was due to lower OREO balances and stabilizing real estate values. See the "Foreclosed Properties" section for additional information.
Credit / checkcard expenses—Credit / checkcard expenses decreased $4 million for the third quarter of 2013 when compared to the third quarter of 2012. Credit / checkcard expenses decreased $24 million for the first nine months of 2013 compared to the first nine months of 2012. In the third quarter of 2012, the Company began recording credit card relationship reward costs as a reduction of credit card revenue.
Deposit administrative fee—Deposit administrative fees decreased $2 million for the third quarter of 2013 when compared to the third quarter of 2012. Deposit administrative fees decreased $23 million for the first nine months of 2013 when compared to the corresponding 2012 period. The decrease is related to lower asset balances, improved performance metrics and a reduction in higher risk loans, all of which impact the fee calculation.
Gain on loans held for sale, net—The Company recorded $12 million less in gains on loans held for sale for the third quarter of 2013 when compared to the same period in 2012, and $29 million less for the first nine months of 2013 when compared to 2012. The decreased gains were due to lower balances of non-performing loans held for sale. See Table 10 "Non-Performing Loans Held For Sale" for an analysis.
Outside services—Outside services increased $4 million for the third quarter of 2013 when compared to the third quarter of 2012. Outside services increased $16 million for the first nine months of 2013 when compared to the corresponding 2012 period. The increase was primarily due to expenses incurred related to assuming the servicing of the credit card portfolio during the third quarter of 2012, as well as fees related to an increase in the routine purchases of indirect loans from a third party.
Loss on early extinguishment of debt—During the third quarter of 2013, the Company incurred $5 million in losses related to the early extinguishment of other long-term debt at Regions Bank. During the second quarter of 2013, the Company incurred $56 million in early extinguishment losses related to the tender or redemption of certain senior debt securities and preferred stock, as well as, the redemption of selected trust preferred securities. Approximately $29 million of the $61 million in year-to-date losses are non-deductible for income tax purposes.
Other miscellaneous expenses—Other miscellaneous expenses increased $3 million for the third quarter of 2013 as compared to the same period of 2012. Other miscellaneous expenses decreased $13 million for the first nine months of 2013 as compared to the first nine months of 2012. This item includes expenses for communications, postage, supplies and business development services.
INCOME TAXES
The Company’s income tax expense from continuing operations for the three months ended September 30, 2013 was $124 million compared to an income tax expense of $136 million for the same period in 2012, resulting in effective tax rates of 29.7 percent and 30.4 percent, respectively. Income tax expense from continuing operations for the nine months ended September 30, 2013 was $360 million compared to an income tax expense of $344 million for the same period in 2012, resulting in effective tax rates of 28.7 percent and 27.6 percent, respectively.
The Company's effective tax rate is affected by recurring items such as affordable housing tax credits, bank-owned life insurance and tax-exempt income, which are expected to be consistent in the near term. The effective tax rate could also be affected by other items, such as the termination of certain leveraged leases and changes in the valuation allowance. If any of these items are considered to be discrete, the comparability of the effective tax rate from period to period may be impacted.
At September 30, 2013, the Company reported a net deferred tax asset of $741 million, compared to $763 million at December 31, 2012. The decrease is due to continued reductions in the allowance for loan losses and the utilization of tax credit carryforwards, which were offset by the increase in unrealized losses on securities available for sale.
DISCONTINUED OPERATIONS
Morgan Keegan was sold on April 2, 2012. Regions' results from discontinued operations for the third quarter of 2013 were essentially break even, compared to a loss of $11 million for the third quarter of 2012. For the nine months ended September 30, 2013, Regions reported income from discontinued operations of $1 million, or $0.00 per diluted common share, compared to a loss from discontinued operations of $47 million, or $(0.04) per diluted common share, for the nine months ended September 30, 2012. During 2012, the loss from discontinued operations was primarily due to higher professional and legal expenses.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Reference is made to pages 93 through 96 included in Management’s Discussion and Analysis.
Item 4. Controls and Procedures
Based on an evaluation, as of the end of the period covered by this Form 10-Q, under the supervision and with the participation of Regions’ management, including its Chief Executive Officer and Chief Financial Officer, the Chief Executive Officer and Chief Financial Officer have concluded that Regions’ disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) are effective. During the quarter ended September 30, 2013, there have been no changes in Regions’ internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, Regions’ internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Information required by this item is set forth in Note 15, “Commitments, Contingencies and Guarantees” in the Notes to the Consolidated Financial Statements (Unaudited) in Part I. Item 1. of this report, which is incorporated herein by reference.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company entered into a repurchase agreement during the second quarter that did not settle until the third quarter. As a result, the information required for the second quarter table could not be determined at that time. Final information concerning Regions’ repurchases of its outstanding common stock during the three month periods ended June 30, 2013 and September 30, 2013, is set forth in the following table.
Issuer Purchases of Equity Securities
|
| | | | | | | | | | | | | | | | |
Period | | Transaction Type | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Approximate Dollar Value of Shares That May Yet Be Purchased Under Publicly Announced Plans or Programs |
April 1-30, 2013 | | Open Market | | 7,966,952 |
| | $ | 8.37 |
| | 7,966,952 |
| | $ | 283,314,252 |
|
May 1-31, 2013 | | Open Market | | 1,822,287 |
| | $ | 8.45 |
| | 1,822,287 |
| | $ | 267,907,126 |
|
May 1-31, 2013 | | Contractual Repurchase Agreement (1) | | 8,044,693 |
| | $ | 9.51 |
| | 8,044,693 |
| | $ | 177,907,126 |
|
June 1-30, 2013 | | Open Market | | 138,537 |
| | $ | 8.97 |
| | 138,537 |
| | $ | 176,664,555 |
|
Total 2nd Quarter | | | | 17,972,469 |
| | $ | 8.89 |
| | 17,972,469 |
| | $ | 176,664,555 |
|
| | | | | | | | | | |
July 1-31, 2013 | | NA | | — |
| | $ | — |
| | — |
| | $ | 176,664,555 |
|
August 1-31, 2013 | | Open Market | | 16,878,016 |
| | $ | 9.82 |
| | 16,878,016 |
| | $ | 10,927,606 |
|
August 1-31, 2013 | | Contractual Repurchase Agreement (1) | | 1,423,884 |
| | $ | 9.51 |
| | 1,423,884 |
| | $ | 10,927,606 |
|
September 1-30, 2013 | | NA | | — |
| | $ | — |
| | — |
| | $ | 10,927,606 |
|
Total 3rd Quarter | |
| | 18,301,900 |
| | $ | 9.80 |
| | 18,301,900 |
| | $ | 10,927,606 |
|
_________
(1) The number of shares purchased in the second quarter represents 80% of the total shares that were expected to be received upon settlement of the repurchase agreement using the initial price per share of $8.95. The final price paid per share upon settlement of the transaction in the third quarter was $9.51. The full price paid per the contractual agreement was paid and deducted from the "Maximum Approximate Dollar Value of Shares That May Yet Be Purchased Under Publicly Announced Plans or Programs" column in the second quarter.
On March 19, 2013, Regions' Board of Directors authorized, and Regions announced, a new $350 million common stock purchase plan, permitting repurchases from the beginning of the second quarter of 2013 through the end of the first quarter of 2014. As of September 30, 2013, Regions had repurchased approximately 36 million shares of common stock at a total cost of approximately $340 million.
Restrictions on Dividends and Repurchase of Stock
Holders of Regions common stock are only entitled to receive such dividends as Regions’ Board of Directors may declare out of funds legally available for such payments. Furthermore, holders of Regions common stock are subject to the prior dividend rights of any holders of Regions preferred stock then outstanding.
Regions understands the importance of returning capital to shareholders. Management will continue to execute the capital planning process, including evaluation of the amount of the common dividend, with the Board of Directors and in conjunction with the regulatory supervisors, subject to the Company’s results of operations. Also, Regions is a bank holding company, and its
ability to declare and pay dividends is dependent on certain federal regulatory considerations, including the guidelines of the Federal Reserve regarding capital adequacy and dividends.
On November 1, 2012, Regions completed the sale of 20,000,000 depositary shares each representing a 1/40th ownership interest in a share of its 6.375% Non-Cumulative Perpetual Preferred Stock, Series A, par value $1.00 per share (“Series A Preferred Stock”), with a liquidation preference of $1,000 per share of Series A Preferred Stock (equivalent to $25 per depositary share). The terms of the Series A Preferred Stock prohibit Regions from declaring or paying any dividends on any junior series of its capital stock, including its common stock, or from repurchasing, redeeming or acquiring such junior stock, unless Regions has declared and paid full dividends on the Series A Preferred Stock for the most recently completed dividend period. The Series A Preferred Stock is redeemable at Regions’ option in whole or in part, from time to time, on any dividend payment date on or after December 15, 2017 or in whole, but not in part, at any time within 90 days following a regulatory capital treatment event (as defined in the certificate of designations establishing the Series A Preferred Stock).
Item 6. Exhibits
The following is a list of exhibits including items incorporated by reference
|
| | |
3.1 | | Amended and Restated Certificate of Incorporation, incorporated by reference to Exhibit 3.1 to Form 10-Q Quarterly Report filed by registrant on August 6, 2012
|
| |
3.2 | | Certificate of Designations, incorporated by reference to Exhibit 3.3 to Form 8-A filed by registrant on November 1, 2012
|
| |
3.3 | | By-laws as amended and restated, incorporated by reference to Exhibit 3.2 to Form 8-K Current Report filed by registrant on May 14, 2010
|
| |
12 | | Computation of Ratio of Earnings to Fixed Charges
|
| |
31.1 | | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
| |
31.2 | | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
| |
32 | | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
| |
101 | | Interactive Data File
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by undersigned thereunto duly authorized.
|
| | |
| | |
DATE: November 5, 2013 | | Regions Financial Corporation |
| |
| | /S/ HARDIE B. KIMBROUGH, JR. |
| | Hardie B. Kimbrough, Jr. Executive Vice President and Controller (Chief Accounting Officer and Authorized Officer) |