UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-QSB
|
[X]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended September 30,
2006
|
[ ]
|
TRANSITION
REPORT UNDER SECTION 12 OR 15(d) OF THE EXCHANGE
ACT
|
For
the transition period from ________ to
________
|
METWOOD,
INC.
(Exact
name of registrant as specified in its charter)
|
NEVADA
(State
or other jurisdiction
of
incorporation)
|
83-0210365
(IRS
Employer
Identification
No.)
|
819
Naff Road, Boones Mill, VA 24065
(Address
of principal executive offices)
(540)
334-4294
(Issuer’s
telephone number)
Check
whether the issuer (1) filed all reports required to be filed by
Section
13 or 15(d) of the Exchange
Act during the past 12 months (or for such shorter period that
the
registrant was required to
file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes
[X] No [ ]
Indicate
by check mark whether the registrant is a shell company (as defined
in
Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
Number
of shares of common stock outstanding as of November 11, 2006:
11,923,999
Transitional
Small Business Disclosure Format (Check one) Yes [ ] No
[X]
|
METWOOD,
INC. AND SUBSIDIARY
TABLE
OF CONTENTS - FORM 10-QSB
|
PART
I - FINANCIAL INFORMATION
|
|
Page(s)
|
|
|
|||
Item
1 Financial Statements
|
|
||
|
|||
|
3
|
|
|
|
|||
|
5
|
|
|
|
|||
|
6
|
|
|
|
|||
|
7-11
|
|
|
|
|||
|
11-16
|
|
|
|
|||
Item
3 Controls and Procedures
|
|
16
|
|
|
|||
PART
II - OTHER INFORMATION
|
|
||
|
|||
|
17
|
|
|
|
|||
|
18
|
|
|
|
|||
|
19
|
|
METWOOD,
INC. AND SUBSIDIARY
|
||||
CONSOLIDATED
BALANCE SHEET
|
||||
AS
OF SEPTEMBER 30, 2006
|
||||
(UNAUDITED)
|
||||
ASSETS
|
||||
Current
Assets
|
||||
Cash
and cash equivalents
|
$
|
97,526
|
||
Accounts
receivable
|
494,965
|
|||
Deposits
|
6,200
|
|||
Inventory
|
1,064,421
|
|||
Prepaid
expenses
|
67,314
|
|||
Total
current assets
|
1,730,426
|
|||
Property
and Equipment
|
||||
Leasehold
improvements
|
119,233
|
|||
Furniture,
fixtures and equipment
|
75,851
|
|||
Computer
hardware, software and peripherals
|
166,173
|
|||
Machinery
and shop equipment
|
268,019
|
|||
Vehicles
|
321,165
|
|||
950,441
|
||||
Less
accumulated depreciation
|
(483,521
|
)
|
||
Net
property and equipment
|
466,920
|
|||
Goodwill
|
253,088
|
|||
TOTAL
ASSETS
|
$
|
2,450,434
|
||
See
accompanying notes to consolidated financial
statements.
|
METWOOD,
INC. AND SUBSIDIARY
|
||||
CONSOLIDATED
BALANCE SHEET
|
||||
AS
OF SEPTEMBER 30, 2006
|
||||
(UNAUDITED)
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities
|
||||
Accounts
payable and accrued expenses
|
$
|
239,455
|
||
Income
taxes
|
54,159
|
|||
Total
current liabilities
|
293,614
|
|||
Long-term
Liabilities
|
||||
Deferred
income taxes, net
|
111,932
|
|||
Total
liabilities
|
405,546
|
|||
Stockholders'
Equity
|
||||
Common
stock, $.001 par, 100,000,000 shares authorized;
|
||||
11,923,999
shares issued and outstanding
|
11,924
|
|||
Common
stock not yet issued ($.001 par, 2,150 shares)
|
2
|
|||
Additional
paid-in capital
|
1,319,317
|
|||
Retained
earnings
|
713,645
|
|||
Total
stockholders' equity
|
2,044,888
|
|||
TOTAL
LIABILITIES
|
||||
AND
STOCKHOLDERS' EQUITY
|
$
|
2,450,434
|
||
See
accompanying notes to consolidated financial
statements.
|
METWOOD,
INC. AND SUBSIDIARY
|
|||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
|||||||
FOR
THE THREE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
|
|||||||
(UNAUDITED)
|
|||||||
2006
|
2005
|
||||||
REVENUES
|
|||||||
Construction
sales
|
$
|
1,105,956
|
$
|
1,201,594
|
|||
Engineering
sales
|
44,568
|
54,204
|
|||||
Gross
sales
|
1,150,524
|
1,255,798
|
|||||
Cost
of construction sales
|
570,608
|
687,345
|
|||||
Cost
of engineering sales
|
45,919
|
37,656
|
|||||
Gross
cost of sales
|
616,527
|
725,001
|
|||||
Gross
profit
|
533,997
|
530,797
|
|||||
ADMINISTRATIVE
EXPENSES
|
|||||||
Advertising
|
30,514
|
69,073
|
|||||
Bad
debts
|
23,061
|
-
|
|||||
Depreciation
|
13,031
|
12,671
|
|||||
Insurance
|
19,354
|
15,986
|
|||||
Payroll
expenses
|
189,557
|
164,366
|
|||||
Professional
fees
|
22,300
|
20,970
|
|||||
Rent
|
18,600
|
18,600
|
|||||
Research
and development
|
8,000
|
-
|
|||||
Telephone
|
9,071
|
6,089
|
|||||
Travel
|
9,809
|
5,738
|
|||||
Vehicle
|
9,073
|
3,083
|
|||||
Other
|
34,681
|
36,971
|
|||||
Total
administrative expenses
|
387,051
|
353,547
|
|||||
Operating
income
|
146,946
|
177,250
|
|||||
Other
income (expense)
|
3,077
|
(1,309
|
)
|
||||
Income
before income taxes
|
150,023
|
175,941
|
|||||
Income
taxes
|
56,349
|
54,446
|
|||||
Net
income
|
$
|
93,674
|
$
|
121,495
|
|||
Basic
and diluted earnings per share
|
$
|
0.01
|
$
|
0.01
|
|||
Weighted
average number of shares
|
11,908,958
|
11,882,166
|
|||||
See
accompanying notes to consolidated financial
statements.
|
METWOOD,
INC. AND SUBSIDIARY
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
FOR
THE THREE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
|
|||||||
(UNAUDITED)
|
|||||||
2006
|
|
2005
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
income
|
$
|
93,674
|
$
|
121,495
|
|||
Adjustments
to reconcile net income to net cash from operating
|
|||||||
activities
|
|||||||
Depreciation
|
29,086
|
27,145
|
|||||
Provision
for deferred income taxes
|
4,778
|
9,513
|
|||||
(Increase)
decrease in operating assets:
|
|||||||
Accounts
receivable
|
11,861
|
(45,323
|
)
|
||||
Inventory
|
(81,450
|
)
|
91,028
|
||||
Recoverable
income taxes
|
-
|
29,854
|
|||||
Other
operating assets
|
(2,639
|
)
|
(53,446
|
)
|
|||
Increase
(decrease) in operating liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
(16,520
|
)
|
(95,333
|
)
|
|||
Current
income taxes payable
|
(7,429
|
)
|
15,079
|
||||
Net
cash from operating activities
|
31,361
|
100,012
|
|||||
CASH
FLOWS USED FOR INVESTING ACTIVITIES
|
|||||||
Expenditures
for fixed assets
|
(33,715
|
)
|
(44,732
|
)
|
|||
Net
cash used for investing activities
|
(33,715
|
)
|
(44,732
|
)
|
|||
Net
(decrease) increase in cash
|
(2,354
|
)
|
55,280
|
||||
Cash,
beginning of the year
|
99,880
|
234,607
|
|||||
Cash,
end of the period
|
$
|
97,526
|
$
|
289,887
|
|||
See
accompanying notes to consolidated financial
statements.
|
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounts
receivable
|
|
$
|
75,000
|
|
Fixed
assets
|
|
|
45,000
|
|
Goodwill
|
|
|
230,000
|
|
Total
|
$
|
350,000
|
2006
|
|
2005
|
|||||
Net
income
|
$
|
93,674
|
$
|
121,495
|
|||
Income
per share - basic and fully diluted
|
$
|
0.01
|
$
|
0.01
|
|||
Weighted
average number of shares
|
11,908,958
|
11,882,166
|
2006
|
|
2005
|
|||||
Cash
paid for:
|
|||||||
Income
taxes
|
$
|
59,000
|
$
|
--
|
|||
Interest
|
$
|
--
|
$
|
--
|
Construction:
|
2006
|
2005
|
|||||
Sales
|
$
|
1,105,956
|
$
|
1,201,594
|
|||
Intersegment
expenses
|
(4,837
|
)
|
-
|
||||
Cost
of sales
|
(570,608
|
)
|
(687,345
|
)
|
|||
Corporate
and other expenses
|
(436,151
|
)
|
(398,307
|
)
|
|||
Segment
income
|
$
|
94,360
|
$
|
115,942
|
|||
Engineering:
|
|||||||
Sales
|
$
|
44,568
|
$
|
54,204
|
|||
Intersegment
revenues
|
4,837
|
-
|
|||||
Cost
of sales
|
(45,919
|
)
|
(37,656
|
)
|
|||
Corporate
and other expenses
|
(4,172
|
)
|
(10,995
|
)
|
|||
Segment
income (loss)
|
$
|
(686
|
)
|
$
|
5,553
|
|
|
|
Date: November 11, 2006 | By: | /s/ Robert M. Callahan |
Robert M. Callahan Chief Executive Officer
|
|
|
|
By: | /s/ Shawn A. Callahan | |
Shawn A. Callahan Chief Financial Officer
|
INDEX
TO EXHIBITS
|
|||||||||
NUMBER
|
DESCRIPTION
OF EXHIBIT
|
||||||||
3(i)*
|
Articles
of Incorporation
|
||||||||
3(ii)**
|
By-Laws
|
||||||||
31.1
|
|||||||||
31.2
|
|||||||||
32
|
|||||||||
*Incorporated
by reference on Form 8-K, filed February 16, 2000
|
|||||||||
**Incorporated
by reference on Form 8-K, filed February 16, 2000
|