SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of February 2018
Commission File Number: 001-06439
SONY CORPORATION
(Translation of registrants name into English)
1-7-1 KONAN, MINATO-KU, TOKYO, 108-0075, JAPAN
(Address of principal executive offices)
The registrant files annual reports under cover of Form 20-F.
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F,
Form 20-F X |
Form 40-F |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934, Yes No X
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SONY CORPORATION | ||
(Registrant) | ||
By: |
/s/ Kenichiro Yoshida | |
(Signature) | ||
Kenichiro Yoshida | ||
Executive Deputy President and | ||
Chief Financial Officer |
Date: February 8, 2018
Quarterly Securities Report
For the three months ended December 31, 2017
(TRANSLATION)
Sony Corporation
Page
|
||||
1 | ||||
1 | ||||
3 | ||||
3 | ||||
|
4 | |||
5 | ||||
5 | ||||
5 | ||||
|
5 | |||
14 | ||||
14 | ||||
(2) Directors and Corporate Executive Officers
|
18 | |||
19 | ||||
20 | ||||
46 |
Note for readers of this English translation
On February 8, 2018, Sony Corporation (the Company or Sony Corporation) filed its Japanese-language Quarterly Securities Report (Shihanki Houkokusho) for the three months ended December 31, 2017 with the Director-General of the Kanto Local Finance Bureau in Japan pursuant to the Financial Instruments and Exchange Act of Japan. This document is an English translation of the Quarterly Securities Report in its entirety, except for (i) information that had been previously filed with or submitted to the U.S. Securities and Exchange Commission (the SEC) in a Form 20-F, Form 6-K or any other form and (ii) a description of differences between generally accepted accounting principles in the U.S. (U.S. GAAP) and generally accepted accounting principles in Japan (J-GAAP), which are required to be described in the Quarterly Securities Report under the Financial Instruments and Exchange Act of Japan if the Company prepares its financial statements in conformity with accounting principles other than J-GAAP.
Statements made in this release with respect to Sonys current plans, estimates, strategies and beliefs and other statements that are not historical facts are forward-looking statements about the future performance of Sony. Forward-looking statements include, but are not limited to, those statements using words such as believe, expect, plans, strategy, prospects, forecast, estimate, project, anticipate, aim, intend, seek, may, might, could or should, and words of similar meaning in connection with a discussion of future operations, financial performance, events or conditions. From time to time, oral or written forward-looking statements may also be included in other materials released to the public. These statements are based on managements assumptions, judgments and beliefs in light of the information currently available to it. Sony cautions investors that a number of important risks and uncertainties could cause actual results to differ materially from those discussed in the forward-looking statements, and therefore investors should not place undue reliance on them. Investors also should not rely on any obligation of Sony to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Sony disclaims any such obligation. Risks and uncertainties that might affect Sony include, but are not limited to:
(i) | the global economic and political environment in which Sony operates and the economic and political conditions in Sonys markets, particularly levels of consumer spending; |
(ii) | foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant sales and incurs production costs, or in which Sonys assets and liabilities are denominated; |
(iii) | Sonys ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products and services, including image sensors, game and network platforms, smartphones and televisions, which are offered in highly competitive markets characterized by severe price competition and continual new product and service introductions, rapid development in technology and subjective and changing customer preferences; |
(iv) | Sonys ability and timing to recoup large-scale investments required for technology development and production capacity; |
(v) | Sonys ability to implement successful business restructuring and transformation efforts under changing market and regulatory conditions; |
(vi) | changes in laws, regulations and government policies in the markets in which Sony operates, including those related to taxation and corporate social responsibility; |
(vii) | Sonys ability to implement successful hardware, software, and content integration strategies, and to develop and implement successful sales and distribution strategies in light of new technologies and distribution platforms; |
(viii) | Sonys continued ability to devote sufficient resources to research and development and, with respect to capital expenditures, to prioritize investments correctly (particularly in the electronics businesses); |
(ix) | Sonys ability to maintain product quality and customer satisfaction with its products and services; |
(x) | the effectiveness of Sonys strategies and their execution, including but not limited to the success of Sonys acquisitions, joint ventures and other strategic investments; |
(xi) | significant volatility and disruption in the global financial markets or a ratings downgrade; |
(xii) | Sonys ability to forecast demands, manage timely procurement and control inventories; |
(xiii) | Sonys reliance on external business partners, including for the procurement of parts, components, software and network services for its products or services, the manufacturing, supply and distribution of its products, and its other business operations; |
- 1 -
(xiv) | the outcome of pending and/or future legal and/or regulatory proceedings; |
(xv) | shifts in customer demand for financial services such as life insurance and Sonys ability to conduct successful asset liability management in the Financial Services segment; |
(xvi) | the impact of changes in interest rates and unfavorable conditions or developments (including market fluctuations or volatility) in the Japanese equity markets on the revenue and operating income of the Financial Services segment; |
(xvii) | the ability of Sony, its third-party service providers or business partners to anticipate and manage cybersecurity risk, including the risk of unauthorized access to Sonys business information, potential business disruptions or financial losses; and |
(xviii) | risks related to catastrophic disasters or similar events. |
Risks and uncertainties also include the impact of any future events with material adverse impact.
- 2 -
(1) Selected Consolidated Financial Data
Yen in millions, Yen per share amounts | ||||||||||||
Nine months ended December 31, 2016 |
Nine months ended December 31, 2017 |
Fiscal year ended March 31, 2017 |
||||||||||
|
||||||||||||
Sales and operating revenue | 5,699,646 | 6,592,961 | 7,603,250 | |||||||||
|
||||||||||||
Operating income | 194,311 | 712,676 | 288,702 | |||||||||
|
||||||||||||
Income before income taxes | 163,763 | 690,578 | 251,619 | |||||||||
|
||||||||||||
Net income attributable to Sony Corporations stockholders |
45,639 | 507,620 | 73,289 | |||||||||
|
||||||||||||
Comprehensive income | 75,551 | 600,028 | 143,652 | |||||||||
|
||||||||||||
Total equity | 3,079,285 | 3,714,947 | 3,135,422 | |||||||||
|
||||||||||||
Total assets | 17,695,074 | 19,420,676 | 17,660,556 | |||||||||
|
||||||||||||
Net income attributable to Sony Corporations stockholders per share of common stock, basic (yen) |
36.17 | 401.76 | 58.07 | |||||||||
|
||||||||||||
Net income attributable to Sony Corporations stockholders per share of common stock, diluted (yen) |
35.43 | 393.05 | 56.89 | |||||||||
|
||||||||||||
Ratio of stockholders equity to total assets (%) |
13.9 | 15.7 | 14.1 | |||||||||
|
||||||||||||
Net cash provided by operating activities |
313,252 | 660,329 | 809,262 | |||||||||
|
||||||||||||
Net cash used in investing activities | (981,514) | (566,913) | (1,253,973) | |||||||||
|
||||||||||||
Net cash provided by financing activities |
467,851 | 265,188 | 452,302 | |||||||||
|
||||||||||||
Cash and cash equivalents at end of the period |
771,676 | 1,328,925 | 960,142 | |||||||||
|
||||||||||||
Yen in millions, Yen per share amounts | ||||||||||||
Three months ended December 31, 2016 |
Three months ended December 31, 2017 |
|||||||||||
|
||||||||||||
Sales and operating revenue |
2,397,499 | 2,672,317 | ||||||||||
|
||||||||||||
Net income attributable to Sony Corporations stockholders |
19,631 | 295,897 | ||||||||||
|
||||||||||||
Net income attributable to Sony Corporations stockholders per share of common stock, basic (yen) |
15.55 | 234.08 | ||||||||||
|
||||||||||||
Net income attributable to Sony Corporations stockholders per share of common stock, diluted (yen) |
15.24 | 228.91 | ||||||||||
|
Notes:
1. | The Companys consolidated financial statements are prepared in conformity with U.S. GAAP. |
2. | The Company reports equity in net income of affiliated companies as a component of operating income. |
3. | Consumption taxes are not included in sales and operating revenue. |
4. | Total equity is presented based on U.S. GAAP. |
5. | Ratio of stockholders equity to total assets is calculated by using total equity attributable to the stockholders of the Company. |
6. | The Company prepares consolidated financial statements. Therefore parent-only selected financial data is not presented. |
- 3 -
There was no significant change in the business of Sony during the nine months ended December 31, 2017.
Sony realigned its reportable segments effective from the first quarter of the fiscal year ending March 31, 2018. For further information on the realignment, please refer to IV Financial Statements Notes to Consolidated Financial Statements 7. Business segment information.
As of December 31, 2017, the Company had 1,338 subsidiaries and 115 affiliated companies, of which 1,308 companies are consolidated subsidiaries (including variable interest entities) of the Company. The Company has applied the equity accounting method for 109 affiliated companies.
- 4 -
Note for readers of this English translation:
There was no significant change from the information presented in the Risk Factors section of the Annual Report on Form 20-F filed with the Securities and Exchange Commission (the SEC) on June 15, 2017. Any forward-looking statements included in the descriptions below are based on managements current judgment.
URL: The Annual Report on Form 20-F filed with the SEC on June 15, 2017
https://www.sec.gov/Archives/edgar/data/313838/000119312517203939/d358485d20f.htm
There were no material contracts executed or determined to be executed during the three months ended December 31, 2017.
Note for readers of this English translation:
There was no significant change from the information presented in the Annual Report on Form 20-F (Patents and Licenses in Item 4) filed with the SEC on June 15, 2017.
URL: The Annual Report on Form 20-F filed with the SEC on June 15, 2017
https://www.sec.gov/Archives/edgar/data/313838/000119312517203939/d358485d20f.htm
(3) Managements Discussion and Analysis of Financial Condition, Results of Operations and Status of Cash Flows
i) Results of Operations
All amounts are presented on the basis of U.S. GAAP. Sales and operating revenue (sales) in each business segment represents sales and operating revenue recorded before intersegment transactions are eliminated. Operating income (loss) in each business segment represents operating income (loss) reported before intersegment transactions are eliminated and excludes unallocated corporate expenses. For details regarding each segments product categories and regarding business segment realignment, please refer to IV Financial Statements Notes to Consolidated Financial Statements 7. Business segment information.
Consolidated Financial Results
(Billions of yen) | ||||||||
Nine months ended
December 31 |
||||||||
2016 | 2017 | |||||||
Sales and operating revenue |
5,699.6 | 6,593.0 | ||||||
Operating income |
194.3 | 712.7 | ||||||
Income before income taxes |
163.8 | 690.6 | ||||||
Net income attributable to Sony Corporations stockholders |
45.6 | 507.6 |
Sales for the nine months ended December 31, 2017 (the current nine months) increased by 893.3 billion yen compared to the same period in the previous fiscal year (year-on-year) to 6 trillion 593.0 billion yen. This significant increase was primarily due to the impact of foreign exchange rates as well as increases in sales in all segments except for the Mobile Communications segment.
Operating income for the current nine months increased 518.4 billion yen year-on-year to 712.7 billion yen. This significant increase was primarily due to a significant improvement in the operating results in the Semiconductors segment and the absence in the current nine months of the impairment charge of goodwill recorded in the Pictures segment in the same period of the previous fiscal year.
- 5 -
Operating income for the current nine months included the following:
| A gain resulting from the sale of the entire equity interest in a manufacturing subsidiary in the camera module business: 28.3 billion yen (Semiconductors segment) |
| Insurance recoveries, mainly for opportunity losses related to the 2016 Kumamoto Earthquakes (the Kumamoto Earthquakes): 6.7 billion yen (Semiconductors segment) and 2.6 billion yen (IP&S segment) |
| A gain resulting from the sale of manufacturing equipment: 6.7 billion yen (Semiconductors segment) |
Operating income for the same period of the previous fiscal year included the following:
| An impairment charge of goodwill: 112.1 billion yen (962 million U.S. dollars) (Pictures segment) |
| An impairment charge related to the transfer of the battery business: 32.8 billion yen (All Other) |
| An impairment charge against long-lived assets, resulting from the termination of the development and manufacturing of certain high-functionality camera modules for external sale: 23.9 billion yen (Semiconductors segment) |
| Net charges in expenses resulting from the Kumamoto Earthquakes: 14.9 billion yen (Semiconductors segment) |
| Inventory write-downs of certain image sensors for mobile products: 8.3 billion yen (Semiconductors segment) |
During the current nine months, restructuring charges, net, decreased 32.3 billion yen year-on-year to 7.1 billion yen, mainly due to the absence in the current nine months of the above-mentioned impairment charge related to the transfer of the battery business. Restructuring charges are recorded as an operating expense and are included in operating income.
Equity in net income of affiliated companies, recorded within operating income, increased 5.8 billion yen year-on-year to 7.4 billion yen.
The net effect of other income and expenses was an expense of 22.1 billion yen, an improvement of 8.5 billion yen year-on-year, mainly due to an increase in interest and dividend income.
Income before income taxes increased 526.8 billion yen to 690.6 billion yen.
During the current nine months, Sony recorded 138.5 billion yen of income tax expense, resulting in an effective tax rate of 20.1% which was lower than the effective tax rate of 49.4% in the same period of the previous fiscal year. This lower effective tax rate was mainly due to profits recorded in Sony Corporation and its national tax filing group in Japan, and in the U.S. consolidated tax filing group, both of which have established valuation allowances for deferred tax assets, compared to the losses recorded in the same period for those groups in the previous fiscal year. In addition, during the three months ended December 31, 2017, Sony recorded a 13.8 billion yen tax benefit related to deferred tax liabilities as a result of U.S. tax reform.
Net income attributable to Sony Corporations stockholders increased 462.0 billion yen year-on-year to 507.6 billion yen.
Operating performance by business segment for the current nine months is as follows:
Game & Network Services (G&NS)
Sales increased 231.3 billion yen to 1 trillion 499.2 billion yen, primarily due to an increase in PlayStation®4 (PS4) software sales including sales through the network, as well as the impact of foreign exchange rates. Operating income increased 44.8 billion yen year-on-year to 157.8 billion yen, primarily due to the impact of the above-mentioned increase in sales.
Music
The Music segment results include the yen-translated results of Sony Music Entertainment (SME) and Sony/ATV Music Publishing (Sony/ATV), both U.S.-based operations which aggregate the results of their worldwide subsidiaries on a U.S. dollar basis, and the results of Sony Music Entertainment (Japan) Inc., a Japan-based music company which aggregates its results in yen. The segment also includes equity in net income (loss) for EMI Music Publishing (EMI), an affiliated company accounted for under the equity method for which Sony records 39.8% of EMIs net income in the segments operating income.
Sales increased 122.9 billion yen year-on-year to 593.6 billion yen, primarily due to higher Visual Media and Platform sales due to the continued strong performance of the mobile game application Fate/Grand Order, as well as higher Recorded Music sales due to an increase in digital streaming revenues. Operating income increased 36.5 billion yen year-on-year to 96.9 billion yen primarily due to the above-mentioned increase in sales.
- 6 -
Pictures
The results presented in Pictures are a yen-translation of the results of Sony Pictures Entertainment Inc. (SPE), a U.S.-based operation that aggregates the results of its worldwide subsidiaries on a U.S. dollar basis. Management analyzes the results of SPE in U.S. dollars, so discussion of certain portions of its results is specified as being on a U.S. dollar basis.
Sales increased 109.5 billion yen year-on-year to 710.1 billion yen. This significant increase in sales was due to higher advertising and subscription revenues for Media Networks in India primarily due to the acquisition of TEN Sports Network and improved ratings, higher licensing revenues for Television Productions primarily due to various U.S. television series, and higher theatrical revenues for Motion Pictures primarily due to the strong worldwide theatrical performances of Spider-Man: Homecoming and Jumanji: Welcome to the Jungle. Operating income of 8.7 billion yen was recorded compared to an operating loss of 114.2 billion yen in the same period of previous fiscal year. This significant improvement in operating results was due to the absence of a 112.1 billion yen (962 million U.S. dollars) impairment of goodwill that was recorded in the same period of the previous fiscal year as well as the above-mentioned increase in sales.
Home Entertainment & Sound (HE&S)
Sales increased 163.4 billion yen year-on-year to 987.6 billion yen, primarily due to an improvement in the product mix of televisions reflecting a shift to high value-added models, as well as the impact of foreign exchange rates. Operating income increased 29.5 billion yen year-on-year to 93.2 billion yen, primarily due to the above-mentioned improvement in the product mix of televisions, partially offset by an increase in marketing costs and an increase in the price of key components.
Imaging Products & Solutions (IP&S)
Sales increased 68.7 billion yen year-on-year to 493.5 billion yen, mainly due to the absence in the current nine months of the impact from the Kumamoto Earthquakes that was recorded in the same period of the previous fiscal year, as well as the impact of foreign exchange rates. Operating income increased by 24.6 billion yen year-on-year to 68.1 billion yen, primarily due to the impact of the above-mentioned increase in sales.
Mobile Communications (MC)
Sales decreased 32.5 billion yen year-on-year to 570.8 billion yen, mainly due to a decrease in smartphone unit sales. Operating income decreased 8.4 billion yen year-on-year to 17.0 billion yen, mainly due to the above-mentioned decrease in sales as well as an increase in the price of key components, partially offset by reductions in operating costs.
Semiconductors
Sales increased 111.5 billion yen year-on-year to 683.6 billion yen, primarily due to a significant increase in unit sales of image sensors for mobile products as well as the absence in the current nine months of a decrease in image sensor production due to the Kumamoto Earthquakes in the same period of the previous fiscal year. Operating income of 165.4 billion yen was recorded, compared to an operating loss of 20.6 billion yen recorded in the same period of the previous fiscal year. This improvement in operating results was primarily due to the impact of the above-mentioned increase in sales, the 28.3 billion yen gain resulting from the sale of the entire equity interest in a manufacturing subsidiary in the camera module business, a 6.7 billion yen gain resulting from the sale of manufacturing equipment, as well as 6.7 billion yen in insurance recoveries related to the Kumamoto Earthquakes, each in the current nine months. Additionally, in the same period of the previous fiscal year, the Semiconductors segment operating results included the above-mentioned 23.9 billion yen impairment charge against long-lived assets relating to camera modules, net charges of 14.9 billion yen in expenses resulting from the Kumamoto Earthquakes, and 8.3 billion yen in inventory write-downs of certain image sensors for mobile products.
Financial Services
The Financial Services segment results include Sony Financial Holdings Inc. (SFH) and SFHs consolidated subsidiaries such as Sony Life Insurance Co., Ltd. (Sony Life), Sony Assurance Inc. and Sony Bank Inc. (Sony Bank). The results of Sony Life discussed in the Financial Services segment differ from the results that SFH and Sony Life disclose separately on a Japanese statutory basis.
Revenue increased by 143.3 billion yen year-on-year to 955.7 billion yen, mainly due to a significant increase in net gains from investment performance in the separate account at Sony Life, resulting from favorable financial market conditions during the current nine months compared to the same period of the previous fiscal year, as well as higher insurance premiums revenue reflecting an increase in the policy amount in force. Operating income increased by 28.0 billion yen year-on-year to 139.1 billion yen, mainly due to a gain recorded on the sale of real estate held for investment purposes in the general account at Sony Life.
- 7 -
Operating Performance by Geographic Area
For operating performance by geographic area, please refer to sales and operating revenue attributed to countries and areas based on location of external customers in IV Financial Statements Notes to Consolidated Financial Statements 7. Business segment information.
* * * * *
Foreign Exchange Fluctuations and Risk Hedging
Note for readers of this English translation:
Except for the information set forth below, there was no significant change from the information presented in the Foreign Exchange Fluctuations and Risk Hedging section of the Annual Report on Form 20-F filed with the SEC on June 15, 2017. Although foreign exchange rates have fluctuated during the nine-month period ended December 31, 2017, there has been no significant change in Sonys risk hedging policy as described in the Annual Report on Form 20-F.
URL: The Annual Report on Form 20-F filed with the SEC on June 15, 2017
https://www.sec.gov/Archives/edgar/data/313838/000119312517203939/d358485d20f.htm
During the current nine months, the average rates of the yen were 111.7 yen against the U.S. dollar and 128.5 yen against the euro, which were 5.1 yen and 10.4 yen lower year-on-year.
For the current nine months, sales were 6 trillion 593.0 billion yen, an increase of 15.7% year-on-year, while on a constant currency basis, sales increased approximately 11% year-on-year. For further details about the impact of foreign exchange rate fluctuations on sales and operating income, please refer to the below Note.
Consolidated operating income was 712.7 billion yen for the current nine months, an increase of 518.4 billion yen year-on-year. Most of the foreign exchange rate impact was attributable to the impact of foreign exchange rates in the G&NS, HE&S, IP&S, MC and Semiconductors segments.
The table below indicates the impact of changes in foreign exchange rates on sales and operating results of each of the above-mentioned five segments. For a detailed analysis of segment performance, please refer to the Results of Operations section, which discusses the impact of foreign exchange rates within segments and categories where foreign exchange rate fluctuations had a significant impact.
(Billions of yen) | ||||||||||||||
Impact of changes in foreign exchange rates | ||||||||||||||
Nine months ended
December 31 |
||||||||||||||
2016 | 2017 | |||||||||||||
G&NS |
Sales | 1,268.0 | 1,499.2 | +79.4 | ||||||||||
Operating income | 113.1 | 157.8 | +13.1 | |||||||||||
HE&S |
Sales | 824.2 | 987.6 | +55.3 | ||||||||||
Operating income | 63.7 | 93.2 | +16.3 | |||||||||||
IP&S |
Sales | 424.7 | 493.5 | +22.2 | ||||||||||
Operating income | 43.5 | 68.1 | +10.2 | |||||||||||
MC |
Sales | 603.3 | 570.8 | +15.7 | ||||||||||
Operating income | 25.3 | 17.0 | -5.2 | |||||||||||
Semiconductors | Sales | 572.0 | 683.6 | +26.6 | ||||||||||
Operating income (loss) | (20.6 | ) | 165.4 | +15.7 |
- 8 -
In addition, sales for the Music segment increased 26.1% year-on-year to 593.6 billion yen, an approximate 23% increase on a constant currency basis. In the Pictures segment, sales increased 18.2% year-on-year to 710.1 billion yen, an approximate 13% increase on a U.S. dollar basis. As most of the operations in Sonys Financial Services segment are based in Japan, Sonys management analyzes the performance of the Financial Services segment on a yen basis only.
Note:
The descriptions of sales on a constant currency basis reflect sales calculated by applying the yens monthly average exchange rates from the previous nine months to local currency-denominated monthly sales in the current nine months. For SME and Sony/ATV in the Music segment, and in the Pictures segment, the constant currency amounts are calculated by applying the monthly average U.S. dollar / yen exchange rates after aggregation on a U.S. dollar basis.
The impact of foreign exchange rate fluctuations on sales is calculated by applying the change in the yens periodic weighted average exchange rate for the previous nine months from the current nine months to the major transactional currencies in which the sales are denominated. The impact of foreign exchange rate fluctuations on operating income (loss) is calculated by subtracting from the impact on sales the impact on cost of sales and selling, general and administrative expenses calculated by applying the same major transactional currencies calculation process to cost of sales and selling, general and administrative expenses as for the impact on sales. Additionally, the MC segment enters into its own foreign exchange hedging transactions. The impact of those transactions is included in the impact of foreign exchange rate fluctuations on operating income (loss) for that segment.
This information is not a substitute for Sonys consolidated financial statements measured in accordance with U.S. GAAP. However, Sony believes that these disclosures provide additional useful analytical information to investors regarding the operating performance of Sony.
* * * * *
Status of Cash Flows
Operating Activities: During the current nine months, there was a net cash inflow of 660.3 billion yen from operating activities, an increase of 347.1 billion yen year-on-year.
For all segments excluding the Financial Services segment, there was a 378.8 billion yen net cash inflow, an increase of 298.2 billion yen year-on-year. This increase was primarily due to an increase in net income after taking into account non-cash adjustments (including depreciation and amortization, other operating (income) expense, net, deferred income taxes and equity in net (income) loss of affiliated companies), as well as an increase in accrued expenses in other current liabilities. This increase in net cash inflow was partially offset by the negative impact of a larger increase in notes and accounts receivable, trade.
The Financial Services segment had a net cash inflow of 295.6 billion yen, an increase of 49.9 billion yen year-on-year. This increase was primarily due to an increase in net income after taking into account non-cash adjustments such as depreciation and amortization, including amortization of deferred insurance acquisition costs.
Investing Activities: During the current nine months, Sony used 566.9 billion yen of net cash in investing activities, a decrease of 414.6 billion yen year-on-year.
For all segments excluding the Financial Services segment, there was a net cash outflow of 141.1 billion yen, a decrease of 100.0 billion yen year-on-year. This decrease was mainly due to a decrease in payments for fixed asset purchases such as semiconductor manufacturing equipment.
The Financial Services segment used 424.8 billion yen of net cash, a decrease of 314.5 billion yen year-on-year. This decrease was mainly due to a year-on-year decrease in payments for investments and advances at Sony Life and Sony Bank.
In all segments excluding the Financial Services segment, net cash generated in operating and investing activities combined *1 for the current nine months was 237.7 billion yen, a 398.3 billion yen improvement from net cash used in the same period of the previous fiscal year.
Financing Activities: During the current nine months, there was a net cash inflow of 265.2 billion yen from financing activities, a decrease of 202.7 billion yen year-on-year.
- 9 -
For all segments excluding the Financial Services segment, there was a 38.1 billion yen net cash outflow, a decrease of 59.0 billion yen year-on-year. This decrease was mainly due to a year-on-year decrease in repayment of long-term debt, as well as the absence in the current nine months of the payment for the purchase of Sony/ATV shares from noncontrolling interests in the same period of the previous fiscal year. On the other hand, during the same period of the previous fiscal year, Sony raised capital from the issuance of straight bonds.
In the Financial Services segment, there was a 288.2 billion yen net cash inflow, a decrease of 262.7 billion yen year-on-year. This decrease was primarily due to a decrease in short-term borrowings at Sony Life, as well as a smaller increase in deposits from customers at Sony Bank.
Total Cash and Cash Equivalents: Accounting for the above factors and the effect of fluctuations in foreign exchange rates, the total outstanding balance of cash and cash equivalents at December 31, 2017 was 1 trillion 328.9 billion yen. Cash and cash equivalents of all segments excluding the Financial Services segment was 901.5 billion yen at December 31, 2017, an increase of 209.8 billion yen compared with the balance as of March 31, 2017, and an increase of 420.9 billion yen, compared with the balance as of December 31, 2016. Sony believes that it continues to maintain sufficient liquidity through access to a total, translated into yen, of 528.8 billion yen of unused committed lines of credit with financial institutions in addition to the cash and cash equivalents balance at December 31, 2017. Within the Financial Services segment, the outstanding balance of cash and cash equivalents was 427.4 billion yen at December 31, 2017, an increase of 159.0 billion yen compared with the balance as of March 31, 2017, and an increase of 136.4 billion yen compared with the balance as of December 31, 2016.
*1 Sony has included the information for cash flow from operating and investing activities combined, excluding the Financial Services segments activities, as Sonys management frequently monitors this financial measure and believes this non-U.S. GAAP measurement is important for use in evaluating Sonys ability to generate cash to maintain liquidity and fund debt principal and dividend payments from business activities other than its Financial Services segment. This information is derived from the reconciliations prepared in the Condensed Statements of Cash Flows below. This information and the separate condensed presentations shown below are not required or prepared in accordance with U.S. GAAP. The Financial Services segments cash flow is excluded from the measure because SFH, which constitutes a majority of the Financial Services segment, is a separate publicly traded entity in Japan with a significant minority interest and it, as well as its subsidiaries, secure liquidity on their own. This measure may not be comparable to those of other companies. This measure has limitations because it does not represent residual cash flows available for discretionary expenditures principally due to the fact that the measure does not deduct the principal payments required for debt service. Therefore, Sony believes it is important to view this measure as supplemental to its entire statement of cash flows and together with Sonys disclosures regarding investments, available credit facilities and overall liquidity.
A reconciliation of the differences between the Consolidated Statement of Cash Flows reported and cash flows from operating and investing activities combined excluding the Financial Services segments activities is as follows:
(Billions of yen) | ||||||||
Nine months ended
December 31 |
||||||||
2016 | 2017 | |||||||
Net cash provided by operating activities reported in the consolidated statements of cash flows |
313.3 | 660.3 | ||||||
Net cash used in investing activities reported in the consolidated statements of cash flows |
(981.5 | ) | (566.9 | ) | ||||
|
|
|
|
|||||
Subtotal (A) |
(668.3 | ) | 93.4 | |||||
Less: Net cash provided by operating activities within the Financial Services segment (B) |
245.7 | 295.6 | ||||||
Less: Net cash used in investing activities within the Financial Services segment (C) |
(739.3 | ) | (424.8 | ) | ||||
Eliminations *2 (D) |
14.1 | 15.1 | ||||||
|
|
|
|
|||||
Cash flow provided by (used in) operating and investing activities combined excluding the Financial Services segments activities (A)-(B)-(C)+(D) |
(160.6 | ) | 237.7 | |||||
|
|
|
|
*2 | Eliminations primarily consist of intersegment dividend payments. |
- 10 -
(Yen in millions) | ||||||||||||||||||||||||
Nine months ended December 31 | ||||||||||||||||||||||||
Financial Services | Sony without Financial Services |
Consolidated | ||||||||||||||||||||||
2016 | 2017 | 2016 | 2017 | 2016 | 2017 | |||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Net income (loss) |
79,331 | 99,059 | 17,856 | 468,111 | 82,832 | 552,097 | ||||||||||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||||||||||||||||||
Depreciation and amortization, including amortization of deferred insurance acquisition costs |
52,350 | 47,887 | 207,204 | 210,300 | 259,554 | 258,187 | ||||||||||||||||||
Amortization of film costs |
- | - | 190,539 | 259,709 | 190,539 | 259,709 | ||||||||||||||||||
Other operating (income) expense, net |
69 | 33 | 165,385 | (40,165 | ) | 165,454 | (40,131 | ) | ||||||||||||||||
(Gain) loss on sale or devaluation of securities investments, net |
29 | 213 | 4,706 | 324 | 4,735 | 537 | ||||||||||||||||||
(Gain) loss on revaluation of marketable securities held for trading purposes, net |
(42,727 | ) | (109,888 | ) | - | - | (42,727 | ) | (109,888 | ) | ||||||||||||||
Changes in assets and liabilities: |
||||||||||||||||||||||||
(Increase) decrease in notes and accounts receivable, trade |
(2,261 | ) | (3,165 | ) | (371,914 | ) | (484,877 | ) | (372,978 | ) | (488,285 | ) | ||||||||||||
(Increase) decrease in inventories |
- | - | (18,622 | ) | (88,954 | ) | (18,622 | ) | (88,954 | ) | ||||||||||||||
(Increase) decrease in film costs |
- | - | (242,875 | ) | (279,082 | ) | (242,875 | ) | (279,082 | ) | ||||||||||||||
Increase (decrease) in notes and accounts payable, trade |
- | - | 87,698 | 90,484 | 87,698 | 90,484 | ||||||||||||||||||
Increase (decrease) in future insurance policy benefits and other |
336,157 | 424,084 | - | - | 336,157 | 424,084 | ||||||||||||||||||
(Increase) decrease in deferred insurance acquisition costs |
(70,070 | ) | (65,248 | ) | - | - | (70,070 | ) | (65,248 | ) | ||||||||||||||
(Increase) decrease in marketable securities held for trading purposes |
(60,868 | ) | (64,727 | ) | - | - | (60,868 | ) | (64,727 | ) | ||||||||||||||
Other |
(46,339 | ) | (32,631 | ) | 40,605 | 242,971 | (5,577 | ) | 211,546 | |||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Net cash provided by (used in) operating activities |
245,671 | 295,617 | 80,582 | 378,821 | 313,252 | 660,329 | ||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Payments for purchases of fixed assets |
(10,452 | ) | (10,553 | ) | (250,005 | ) | (179,240 | ) | (260,457 | ) | (189,780 | ) | ||||||||||||
Payments for investments and advances |
(943,712 | ) | (671,982 | ) | (7,410 | ) | (16,456 | ) | (951,199 | ) | (688,508 | ) | ||||||||||||
Proceeds from sales or return of investments and collections of advances |
213,629 | 257,582 | 13,837 | 5,404 | 226,461 | 262,056 | ||||||||||||||||||
Other |
1,256 | 157 | 2,425 | 49,167 | 3,681 | 49,319 | ||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Net cash provided by (used in) investing activities |
(739,279 | ) | (424,796 | ) | (241,153 | ) | (141,125 | ) | (981,514 | ) | (566,913 | ) | ||||||||||||
|
|
|
|
|
||||||||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Increase (decrease) in borrowings, net |
319,188 | 157,271 | 28,914 | (12,094 | ) | 347,830 | 145,176 | |||||||||||||||||
Increase (decrease) in deposits from customers, net |
254,279 | 154,374 | - | - | 254,279 | 154,374 | ||||||||||||||||||
Dividends paid |
(23,926 | ) | (23,921 | ) | (25,308 | ) | (27,750 | ) | (25,308 | ) | (27,750 | ) | ||||||||||||
Other |
1,355 | 457 | (100,734 | ) | 1,750 | (108,950 | ) | (6,612 | ) | |||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Net cash provided by (used in) financing activities |
550,896 | 288,181 | (97,128 | ) | (38,094 | ) | 467,851 | 265,188 | ||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
- | - | (11,525 | ) | 10,179 | (11,525 | ) | 10,179 | ||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents |
57,288 | 159,002 | (269,224 | ) | 209,781 | (211,936 | ) | 368,783 | ||||||||||||||||
Cash and cash equivalents at beginning of the fiscal year |
233,701 | 268,382 | 749,911 | 691,760 | 983,612 | 960,142 | ||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Cash and cash equivalents at end of the period |
290,989 | 427,384 | 480,687 | 901,541 | 771,676 | 1,328,925 | ||||||||||||||||||
|
- 11 -
ii) Issues Facing Sony and Managements Response to those Issues
Note for readers of this English translation:
There was no significant change from the information presented in the Trend Information section of the Annual Report on Form 20-F filed with the SEC on June 15, 2017. Any forward-looking statements included in the descriptions below are based on managements current judgment.
URL: The Annual Report on Form 20-F filed with the SEC on June 15, 2017
https://www.sec.gov/Archives/edgar/data/313838/000119312517203939/d358485d20f.htm
iii) Research and Development
Note for readers of this English translation:
There was no significant change from the information presented as the Research and Development in the Annual Report on Form 20-F filed with the SEC on June 15, 2017.
URL: The Annual Report on Form 20-F filed with the SEC on June 15, 2017
https://www.sec.gov/Archives/edgar/data/313838/000119312517203939/d358485d20f.htm
Research and development costs for the nine months ended December 31, 2017 totaled 323.4 billion yen. There were no significant changes in research and development activities for the period.
iv) Employees
Note for readers of this English translation:
Excluding the below, there was no significant change from the information presented in the Employees section of the Annual Report on Form 20-F filed with the SEC on June 15, 2017.
URL: The Annual Report on Form 20-F filed with the SEC on June 15, 2017
https://www.sec.gov/Archives/edgar/data/313838/000119312517203939/d358485d20f.htm
As of December 31, 2017, Sony Corporation had 2,555 employees, a decrease of 3,630 employees from 6,185 employees as of March 31, 2017. The total number of employees decreased mainly due to the separation of its IP&S business. There is no significant change in the number of employees of Sony on the consolidated basis.
- 12 -
v) Liquidity and Capital Resources
Note for readers of this English translation:
Except for the information related to the committed lines of credit and the issuance of unsecured straight bonds below, there was no significant change from the information presented in the Annual Report on Form 20-F filed with the SEC on June 15, 2017. The changes are indicated by underline below. Any forward-looking statements included in the descriptions below are based on managements current judgment.
URL: The Annual Report on Form 20-F filed with the SEC on June 15, 2017
https://www.sec.gov/Archives/edgar/data/313838/000119312517203939/d358485d20f.htm
Sony typically raises funds through straight bonds, CP programs and bank loans (including syndicated loans). If market disruption and volatility occur and Sony could not raise sufficient funds from these sources, Sony may also draw down funds from contractually committed lines of credit from various financial institutions. Sony has a total, translated into yen, of 528.8 billion yen in unused committed lines of credit, as of December 31, 2017. Details of those committed lines of credit are: a 300.0 billion yen committed line of credit contracted with a syndicate of Japanese banks, effective until July 2019, a 1.5 billion U.S. dollar multi-currency committed line of credit also with a syndicate of Japanese banks, effective until December 2018, and a 525 million U.S. dollar multi-currency committed line of credit contracted with a syndicate of foreign banks, effective until March 2018, in all of which Sony Corporation and Sony Global Treasury Services Plc are defined as borrowers. These contracts are aimed at securing sufficient liquidity in a quick and stable manner even in the event of turmoil within the financial and capital markets.
- 13 -
(1) Information on the Companys Shares
i) Total Number of Shares
1) Total Number of Shares
Class |
Total number of shares authorized to be issued | |
Common stock |
3,600,000,000 | |
Total |
3,600,000,000 |
2) Number of Shares Issued
Class | Number of shares issued | Name of Securities Exchanges where the shares are listed or authorized Financial Instruments Firms Association where the shares are registered |
Description | |||||
As of the end of the third quarterly period (December 31, 2017) |
As of the filing date of the Quarterly Securities Report (February 8, 2018) |
|||||||
Common stock | 1,265,651,953 | 1,265,827,151 | Tokyo Stock Exchange New York Stock Exchange |
The number of shares constituting one full unit is one hundred (100). | ||||
Total
|
1,265,651,953
|
1,265,827,151
|
|
|
Notes:
1. | The Companys shares of common stock are listed on the First Section of the Tokyo Stock Exchange in Japan. |
2. | The number of shares issued as of the filing date of this Quarterly Securities Report (Shihanki Houkokusho) does not include shares issued upon the exercise of stock acquisition rights (SARs) (including the exercise of unsecured convertible bonds with SARs (6th series)) during February 2018, the month in which this Quarterly Securities Report was filed. |
ii) Stock Acquisition Rights
Note for readers of this English translation:
The Japanese-language Quarterly Securities Report includes a summary of the main terms and conditions of the SARs listed below which were issued during the three months ended December 31, 2017. A summary of such terms and conditions has previously been filed with or submitted to the SEC under Form 6-K or Form S-8. There has been no change to such terms and conditions since the applicable date of such filings or submissions.
URL: The list of documents previously filed or submitted by the Company
http://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000313838&owner=include&count=40
Stock acquisition rights issued during the three months ended December 31, 2017
Name (Date of resolution of the Board of Directors) |
Number of SARs issued |
Number of shares of common stock to be issued or transferred | ||
The thirty-fourth series of Common Stock Acquisition Rights (October 31, 2017) | 13,915 | 1,391,500 | ||
The thirty-fifth series of Common Stock Acquisition Rights (October 31, 2017) | 15,549 | 1,554,900 |
iii) Status of the Exercise of Moving Strike Convertible Bonds
Not applicable.
- 14 -
iv) Description of Rights Plan
Not applicable.
v) Changes in the Total Number of Shares Issued and the Amount of Common Stock, etc.
Period | Change in the total number of shares issued (Thousands) |
Balance of the total number of shares issued (Thousands) |
Change in the amount of common stock |
Balance of the amount of common stock |
Change in the (Yen in Millions) |
Balance of the (Yen in Millions) | ||||||
From October 1 to
|
1,003 | 1,265,652 | 1,922 | 864,078 | 1,922 | 1,077,771 |
Notes:
1. | The increase mentioned above is due to the exercise of SARs (including the exercise of unsecured convertible bonds with SARs (6th series)) and the issuance of new shares as restricted stock compensation. |
2. | Upon the exercise of SARs during the period from January 1, 2018 to January 31, 2018 the total number of shares issued increased by 175 thousand shares, and the amount of common stock and the legal capital surplus increased by 332 million yen, respectively. |
- 15 -
vi) Status of Major Shareholders
(As of December 31, 2017)
Name | Address |
Number of (Thousands) |
Percentage of shares held | |||
Citibank as Depositary Bank for Depositary Receipt Holders *1 (Local Custodian: The Bank of Tokyo-Mitsubishi UFJ, Ltd.)
|
New York, U.S.A. (2-7-1, Marunouchi, Chiyoda-ku, Tokyo) |
112,844 | 8.92 | |||
JPMorgan Chase Bank 380055 *2 (Local Custodian: Mizuho Bank, Ltd.)
|
New York, U.S.A. (Shinagawa Intercity Tower A, 2-15-1, Konan, Minato-ku, Tokyo) |
71,498 | 5.65 | |||
The Master Trust Bank of Japan, Ltd.
|
2-11-3, Hamamatsu-cho, Minato-ku, Tokyo | 69,245 | 5.47 | |||
Japan Trustee Services Bank, Ltd.
|
1-8-11, Harumi, Chuo-ku, Tokyo | 67,154 | 5.31 | |||
State Street Bank and Trust Company *2 (Local Custodian: The Hongkong and Shanghai Banking Corporation Limited)
|
Boston, U.S.A. (3-11-1, Nihonbashi, Chuo-ku, Tokyo) |
27,359 | 2.16 | |||
Japan Trustee Services Bank, Ltd.
|
1-8-11, Harumi, Chuo-ku, Tokyo | 25,463 | 2.01 | |||
State Street Bank West Client - Treaty 505234 *2 (Local Custodian: Mizuho Bank, Ltd.)
|
North Quincy, U.S.A. (Shinagawa Intercity Tower A, 2-15-1, Konan, Minato-ku, Tokyo) |
21,882 | 1.73 | |||
Japan Trustee Services Bank, Ltd.
|
1-8-11, Harumi, Chuo-ku, Tokyo | 18,909 | 1.49 | |||
Japan Trustee Services Bank, Ltd.
|
1-8-11, Harumi, Chuo-ku, Tokyo | 18,683 | 1.48 | |||
State Street Bank and Trust Company 505223 *2 (Local Custodian: Mizuho Bank, Ltd.)
|
Boston, U.S.A. (Shinagawa Intercity Tower A, 2-15-1, Konan, Minato-ku, Tokyo) |
17,634 | 1.39 | |||
Total | 450,671 | 35.61 |
Notes:
*1. | Citibank as Depositary Bank for Depositary Receipt Holders is the nominee of Citibank, N.A. |
*2. | Each shareholder provides depositary services for shares owned by institutional investors, mainly in Europe and North America. They are also the nominees for these investors. |
*3. | The shares held by each shareholder are held in trust for investors, including shares in securities investment trusts. |
4. | Sumitomo Mitsui Trust Bank, Limited sent a copy of its Bulk Shareholding Report as of April 4, 2014 (which was filed with the Kanto Financial Bureau in Japan) to the Company and reported that it held shares, etc. of the Company as of March 31, 2014 as provided in the below table. As of December 31, 2017, the Company has not been able to confirm such entry of Sumitomo Mitsui Trust Bank, Limited in the register of shareholders. |
Name |
Number of shares, etc. held (Thousands) |
Percentage of shares, etc. held to total shares issued (%) | ||
Sumitomo Mitsui Trust Bank, Limited and the 2 Joint Holders | 52,312 | 5.04 |
- 16 -
5. | BlackRock Japan Co., Ltd. filed its Amendment to the Bulk Shareholding Report with the Kanto Financial Bureau in Japan as of March 22, 2017 and reported that it held shares of the Company as of March 15, 2017 as provided in the below table. As of December 31, 2017, the Company has not been able to confirm such entry of BlackRock Japan Co., Ltd. in the register of shareholders. |
Name |
Number of shares held (Thousands) |
Percentage of shares held to total shares issued (%) | ||
BlackRock Japan Co., Ltd. and the 8 Joint Holders | 79,185 | 6.27 |
6. | Capital Research and Management Company filed its Amendment to the Bulk Shareholding Report with the Kanto Financial Bureau in Japan as of April 7, 2017 and reported that it held shares of the Company as of March 31, 2017 as provided in the below table. As of December 31, 2017, the Company has not been able to confirm such entry of Capital Research and Management Company in the register of shareholders. |
Name |
Number of shares held (Thousands) |
Percentage of shares held to total shares issued (%) | ||
Capital Research and Management Company | 90,945 | 7.20 |
vii) Status of Voting Rights
1) Shares Issued
(As of December 31, 2017)
Classification | Number of shares of common stock |
Number of voting rights (Units) |
Description | |||
Shares without voting rights |
| | | |||
Shares with restricted voting rights (Treasury stock, etc.) |
| | | |||
Shares with restricted voting rights (Others) |
| | | |||
Shares with full voting rights (Treasury stock, etc.) |
1,105,600 | | | |||
Shares with full voting rights (Others) |
1,262,510,600 | 12,625,106 | | |||
Shares constituting less than one full unit |
2,035,753 | | Shares constituting less than one full unit (100 shares) | |||
Total number of shares issued |
1,265,651,953 | | | |||
Total voting rights held by all shareholders |
| 12,625,106 | |
Note: |
Included in Shares with full voting rights (Others) under Number of shares of common stock are 19,000 shares of common stock held under the name of Japan Securities Depository Center, Incorporated. Also included in Shares with full voting rights (Others) under Number of voting rights (Units) are 190 units of voting rights relating to the shares of common stock with full voting rights held under the name of Japan Securities Depository Center, Incorporated. |
- 17 -
2) Treasury Stock, Etc.
(As of December 31, 2017)
Name of shareholder | Address of shareholder | Number of shares held under own name |
Number of shares held under the names of others |
Total number of shares held |
Percentage of total shares | |||||
Sony Corporation (Treasury stock) |
1-7-1, Konan, Minato-ku, Tokyo | 1,105,600 | | 1,105,600 | 0.09 | |||||
Total |
| 1,105,600 | | 1,105,600 | 0.09 |
Note: |
In addition to the 1,105,600 shares listed above, there are 300 shares of common stock held in the name of the Company in the register of shareholders that the Company does not beneficially own. These shares are included in Shares with full voting rights (Others) in Table 1) Shares Issued above. |
(2) Directors and Corporate Executive Officers
The change in directors or corporate executive officers in the period from the filing date of the Securities Report (Yukashoken Houkokusho) for the fiscal year ended March 31, 2017 to the filing date of this Quarterly Securities Report (Shihanki Houkokusho) is as follows:
i) Retired Corporate Executive Officer
Title | Position | Name | Date of Retirement | |||
Corporate Executive Officer |
Executive Vice President (Officer in charge of Game & Network Services Business) |
Andrew House | October 3, 2017 |
ii) The number of male and female Directors and Corporate Executive Officers after the change
The Directors and Corporate Executive Officers are composed of 18 males and 1 female.
(The percentage of female Directors and Corporate Executive Officers is 5.3%.)
- 18 -
Page | ||||
20 | ||||
20 | ||||
22 | ||||
24 | ||||
25 | ||||
46 |
- 19 -
(1) Consolidated Financial Statements
(i) Consolidated Balance Sheets (Unaudited)
Sony Corporation and Consolidated Subsidiaries
Yen in millions | ||||||||
At
March 31, 2017 |
At
December 31, 2017 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
960,142 | 1,328,925 | ||||||
Marketable securities |
1,051,441 | 1,221,687 | ||||||
Notes and accounts receivable, trade |
1,006,961 | 1,535,912 | ||||||
Allowance for doubtful accounts and sales returns |
(53,150 | ) | (62,135 | ) | ||||
Inventories |
640,835 | 753,658 | ||||||
Other receivables |
223,632 | 234,002 | ||||||
Prepaid expenses and other current assets |
525,861 | 548,742 | ||||||
Total current assets |
4,355,722 | 5,560,791 | ||||||
Film costs |
336,928 | 365,783 | ||||||
Investments and advances: |
||||||||
Affiliated companies |
149,371 | 155,303 | ||||||
Securities investments and other |
9,962,422 | 10,401,319 | ||||||
10,111,793 | 10,556,622 | |||||||
Property, plant and equipment: |
||||||||
Land |
117,293 | 114,967 | ||||||
Buildings |
666,381 | 685,576 | ||||||
Machinery and equipment |
1,842,852 | 1,855,459 | ||||||
Construction in progress |
28,779 | 45,041 | ||||||
2,655,305 | 2,701,043 | |||||||
Less Accumulated depreciation |
1,897,106 | 1,909,436 | ||||||
758,199 | 791,607 | |||||||
Other assets: |
||||||||
Intangibles, net |
584,185 | 571,027 | ||||||
Goodwill |
522,538 | 552,336 | ||||||
Deferred insurance acquisition costs |
568,837 | 595,180 | ||||||
Deferred income taxes |
98,958 | 91,452 | ||||||
Other |
323,396 | 335,878 | ||||||
2,097,914 | 2,145,873 | |||||||
Total assets |
17,660,556 | 19,420,676 |
(Continued on following page.)
- 20 -
Consolidated Balance Sheets (Unaudited)
Yen in millions | ||||||||
At March 31, 2017 |
At December 31, 2017 |
|||||||
LIABILITIES |
||||||||
Current liabilities: |
||||||||
Short-term borrowings |
464,655 | 537,443 | ||||||
Current portion of long-term debt |
53,424 | 245,646 | ||||||
Notes and accounts payable, trade |
539,900 | 658,250 | ||||||
Accounts payable, other and accrued expenses |
1,394,758 | 1,621,542 | ||||||
Accrued income and other taxes |
106,037 | 213,874 | ||||||
Deposits from customers in the banking business |
2,071,091 | 2,159,747 | ||||||
Other |
591,874 | 585,348 | ||||||
Total current liabilities |
5,221,739 | 6,021,850 | ||||||
Long-term debt |
681,462 | 594,195 | ||||||
Accrued pension and severance costs |
396,715 | 403,663 | ||||||
Deferred income taxes |
432,824 | 428,147 | ||||||
Future insurance policy benefits and other |
4,834,492 | 5,104,322 | ||||||
Policyholders account in the life insurance business |
2,631,073 | 2,854,660 | ||||||
Other |
314,771 | 284,283 | ||||||
Total liabilities |
14,513,076 | 15,691,120 | ||||||
Redeemable noncontrolling interest |
12,058 | 14,609 | ||||||
Commitments and contingent liabilities |
||||||||
EQUITY |
||||||||
Sony Corporations stockholders equity: |
||||||||
Common stock, no par value |
||||||||
At March 31, 2017Shares authorized: 3,600,000,000, shares issued: 1,263,763,660 |
860,645 | |||||||
At December 31, 2017Shares authorized: 3,600,000,000, shares issued: 1,265,651,953 |
864,078 | |||||||
Additional paid-in capital |
1,275,337 | 1,279,422 | ||||||
Retained earnings |
984,368 | 1,476,194 | ||||||
Accumulated other comprehensive income |
||||||||
Unrealized gains on securities, net |
126,635 | 131,333 | ||||||
Unrealized gains and losses on derivative instruments, net |
(58 | ) | 92 | |||||
Pension liability adjustment |
(308,736 | ) | (301,749 | ) | ||||
Foreign currency translation adjustments |
(436,610 | ) | (404,996 | ) | ||||
(618,769 | ) | (575,320 | ) | |||||
Treasury stock, at cost |
||||||||
Common stock |
||||||||
At March 31, 20171,073,222 shares |
(4,335 | ) | ||||||
At December 31, 20171,105,679 shares |
(4,481 | ) | ||||||
2,497,246 | 3,039,893 | |||||||
Noncontrolling interests |
638,176 | 675,054 | ||||||
Total equity |
3,135,422 | 3,714,947 | ||||||
Total liabilities and equity |
17,660,556 | 19,420,676 |
The accompanying notes are an integral part of these statements.
- 21 -
(ii) Consolidated Statements of Income (Unaudited)
Sony Corporation and Consolidated Subsidiaries
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
2016 | 2017 | |||||||
Sales and operating revenue: |
||||||||
Net sales |
4,834,013 | 5,573,273 | ||||||
Financial services revenue |
806,954 | 950,292 | ||||||
Other operating revenue |
58,679 | 69,396 | ||||||
5,699,646 | 6,592,961 | |||||||
Costs and expenses: |
||||||||
Cost of sales |
3,559,927 | 3,957,700 | ||||||
Selling, general and administrative |
1,088,096 | 1,159,190 | ||||||
Financial services expenses |
693,537 | 810,967 | ||||||
Other operating (income) expense, net |
165,454 | (40,131 | ) | |||||
5,507,014 | 5,887,726 | |||||||
Equity in net income of affiliated companies |
1,679 | 7,441 | ||||||
Operating income |
194,311 | 712,676 | ||||||
Other income: |
||||||||
Interest and dividends |
7,859 | 16,556 | ||||||
Gain on sale of securities investments, net |
155 | 1,479 | ||||||
Other |
1,906 | 2,529 | ||||||
9,920 | 20,564 | |||||||
Other expenses: |
||||||||
Interest |
11,902 | 10,782 | ||||||
Loss on devaluation of securities investments |
4,860 | 1,803 | ||||||
Foreign exchange loss, net |
19,230 | 25,154 | ||||||
Other |
4,476 | 4,923 | ||||||
40,468 | 42,662 | |||||||
Income before income taxes |
163,763 | 690,578 | ||||||
Income taxes |
80,931 | 138,481 | ||||||
Net income |
82,832 | 552,097 | ||||||
Less - Net income attributable to noncontrolling interests |
37,193 | 44,477 | ||||||
Net income attributable to Sony Corporations stockholders |
45,639 | 507,620 | ||||||
Yen | ||||||||
Nine months ended December 31 | ||||||||
2016 | 2017 | |||||||
Per share data: |
||||||||
Net income attributable to Sony Corporations stockholders |
||||||||
Basic |
36.17 | 401.76 | ||||||
Diluted |
35.43 | 393.05 |
The accompanying notes are an integral part of these statements.
- 22 -
Consolidated Statements of Income (Unaudited)
Sony Corporation and Consolidated Subsidiaries
Yen in millions | ||||||||
Three months ended December 31 | ||||||||
2016 | 2017 | |||||||
Sales and operating revenue: |
||||||||
Net sales |
2,059,578 | 2,279,714 | ||||||
Financial services revenue |
317,342 | 371,498 | ||||||
Other operating revenue |
20,579 | 21,105 | ||||||
2,397,499 | 2,672,317 | |||||||
Costs and expenses: |
||||||||
Cost of sales |
1,495,036 | 1,607,962 | ||||||
Selling, general and administrative |
411,652 | 415,532 | ||||||
Financial services expenses |
286,740 | 315,404 | ||||||
Other operating (income) expense, net |
113,013 | (13,119 | ) | |||||
2,306,441 | 2,325,779 | |||||||
Equity in net income of affiliated companies |
1,314 | 4,299 | ||||||
Operating income |
92,372 | 350,837 | ||||||
Other income: |
||||||||
Interest and dividends |
2,502 | 3,519 | ||||||
Gain on sale of securities investments, net |
92 | 833 | ||||||
Other |
189 | 1,531 | ||||||
2,783 | 5,883 | |||||||
Other expenses: |
||||||||
Interest |
3,749 | 3,536 | ||||||
Loss on devaluation of securities investments |
4,810 | 1,324 | ||||||
Foreign exchange loss, net |
18,420 | 5,888 | ||||||
Other |
1,949 | 2,853 | ||||||
28,928 | 13,601 | |||||||
Income before income taxes |
66,227 | 343,119 | ||||||
Income taxes |
36,956 | 28,234 | ||||||
Net income |
29,271 | 314,885 | ||||||
Less - Net income attributable to noncontrolling interests |
9,640 | 18,988 | ||||||
Net income attributable to Sony Corporations stockholders |
19,631 | 295,897 | ||||||
Yen | ||||||||
Three months ended December 31 | ||||||||
2016 | 2017 | |||||||
Per share data: |
||||||||
Net income attributable to Sony Corporations stockholders |
||||||||
Basic |
15.55 | 234.08 | ||||||
Diluted |
15.24 | 228.91 |
The accompanying notes are an integral part of these statements.
- 23 -
(iii) Consolidated Statements of Comprehensive Income (Unaudited)
Sony Corporation and Consolidated Subsidiaries
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
2016 | 2017 | |||||||
Net income |
82,832 | 552,097 | ||||||
Other comprehensive income, net of tax |
||||||||
Unrealized gains (losses) on securities |
(25,645 | ) | 7,030 | |||||
Unrealized gains on derivative instruments |
3,690 | 150 | ||||||
Pension liability adjustment |
9,297 | 7,009 | ||||||
Foreign currency translation adjustments |
5,377 | 33,742 | ||||||
Total comprehensive income |
75,551 | 600,028 | ||||||
Less Comprehensive income attributable to noncontrolling interests |
21,307 | 48,959 | ||||||
Comprehensive income attributable to Sony Corporations stockholders |
54,244 | 551,069 | ||||||
Yen in millions | ||||||||
Three months ended December 31 | ||||||||
2016 | 2017 | |||||||
Net income |
29,271 | 314,885 | ||||||
Other comprehensive income, net of tax |
||||||||
Unrealized gains (losses) on securities |
(8,314 | ) | 11,688 | |||||
Unrealized gains (losses) on derivative instruments |
3,430 | (79 | ) | |||||
Pension liability adjustment |
3,250 | 2,365 | ||||||
Foreign currency translation adjustments |
112,440 | 3,655 | ||||||
Total comprehensive income |
140,077 | 332,514 | ||||||
Less Comprehensive income attributable to noncontrolling interests |
2,152 | 21,603 | ||||||
Comprehensive income attributable to Sony Corporations stockholders |
137,925 | 310,911 |
The accompanying notes are an integral part of these statements.
- 24 -
(iv) Consolidated Statements of Cash Flows (Unaudited)
Sony Corporation and Consolidated Subsidiaries
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
2016 | 2017 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
82,832 | 552,097 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation and amortization, including amortization of deferred insurance acquisition costs |
259,554 | 258,187 | ||||||
Amortization of film costs |
190,539 | 259,709 | ||||||
Accrual for pension and severance costs, less payments |
7,270 | 3,948 | ||||||
Other operating (income) expense, net |
165,454 | (40,131 | ) | |||||
Loss on sale or devaluation of securities investments, net |
4,706 | 324 | ||||||
Gain on revaluation of marketable securities held in the financial services business for trading purposes, net |
(42,727 | ) | (109,888 | ) | ||||
Loss on revaluation or impairment of securities investments held in the financial services business, net |
29 | 213 | ||||||
Deferred income taxes |
4,450 | (4,551 | ) | |||||
Equity in net (income) loss of affiliated companies, net of dividends |
5,770 | (2,125 | ) | |||||
Changes in assets and liabilities: |
||||||||
Increase in notes and accounts receivable, trade |
(372,978 | ) | (488,285 | ) | ||||
Increase in inventories |
(18,622 | ) | (88,954 | ) | ||||
Increase in film costs |
(242,875 | ) | (279,082 | ) | ||||
Increase in notes and accounts payable, trade |
87,698 | 90,484 | ||||||
Increase in accrued income and other taxes |
65,951 | 70,983 | ||||||
Increase in future insurance policy benefits and other |
336,157 | 424,084 | ||||||
Increase in deferred insurance acquisition costs |
(70,070 | ) | (65,248 | ) | ||||
Increase in marketable securities held in the financial services business for trading purposes |
(60,868 | ) |
|
(64,727 |
) | |||
Increase in other current assets |
(46,705 | ) | (25,633 | ) | ||||
Increase in other current liabilities |
55,453 | 189,524 | ||||||
Other |
(97,766 | ) | (20,600 | ) | ||||
Net cash provided by operating activities |
313,252 | 660,329 |
(Continued on following page.)
- 25 -
Consolidated Statements of Cash Flows (Unaudited)
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
|
2016 | 2017 | ||||||
Cash flows from investing activities: |
||||||||
Payments for purchases of fixed assets |
(260,457 | ) | (189,780 | ) | ||||
Proceeds from sales of fixed assets |
9,134 | 15,095 | ||||||
Payments for investments and advances by financial services business |
(943,712 | ) | (671,982 | ) | ||||
Payments for investments and advances (other than financial services business) |
(7,487 | ) | (16,526 | ) | ||||
Proceeds from sales or return of investments and collections of advances by financial services business |
212,624 | 256,652 | ||||||
Proceeds from sales or return of investments and collections of advances (other than financial services business) |
13,837 | 5,404 | ||||||
Proceeds from sales of businesses |
3,262 | 44,624 | ||||||
Other |
(8,715 | ) | (10,400 | ) | ||||
Net cash used in investing activities |
(981,514 | ) | (566,913 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of long-term debt |
255,416 | 92,833 | ||||||
Payments of long-term debt |
(182,670 | ) | (20,570 | ) | ||||
Increase in short-term borrowings, net |
275,084 | 72,913 | ||||||
Increase in deposits from customers in the financial services business, net |
254,279 | 154,374 | ||||||
Dividends paid |
(25,308 | ) | (27,750 | ) | ||||
Payment for purchase of Sony/ATV shares from noncontrolling interests |
(76,565 | ) | - | |||||
Other |
(32,385 | ) | (6,612 | ) | ||||
Net cash provided by financing activities |
467,851 | 265,188 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(11,525 | ) | 10,179 | |||||
Net increase (decrease) in cash and cash equivalents |
(211,936 | ) | 368,783 | |||||
Cash and cash equivalents at beginning of the fiscal year |
983,612 | 960,142 | ||||||
Cash and cash equivalents at end of the period |
771,676 | 1,328,925 |
The accompanying notes are an integral part of these statements.
- 26 -
Index to Notes to Consolidated Financial Statements
Sony Corporation and Consolidated Subsidiaries
Notes to Consolidated Financial Statements | Page |
|||
28 | ||||
29 | ||||
30 | ||||
32 | ||||
5. Reconciliation of the differences between basic and diluted EPS |
34 | |||
35 | ||||
37 |
- 27 -
Notes to Consolidated Financial Statements (Unaudited)
Sony Corporation and Consolidated Subsidiaries
1. | Summary of significant accounting policies |
The accompanying consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), except for certain disclosures which have been omitted. Certain adjustments and reclassifications have been incorporated in the accompanying consolidated financial statements to conform with U.S. GAAP. These adjustments were not recorded in the statutory books and records as Sony Corporation and its subsidiaries in Japan maintain their records and prepare their statutory financial statements in accordance with accounting principles generally accepted in Japan while its foreign subsidiaries maintain their records and prepare their financial statements in conformity with accounting principles generally accepted in the countries of their domiciles.
(1) | Accounting methods used specifically for interim consolidated financial statements: |
Income Taxes -
Sony estimates the annual effective tax rate (ETR) derived from a projected annual net income before taxes and calculates the interim period income tax provision based on the year-to-date income tax provision computed by applying the ETR to the year-to-date net income before taxes at the end of each interim period. The income tax provision based on the ETR reflects anticipated income tax credits and net operating loss carryforwards; however, it excludes the income tax provision related to significant unusual or infrequent transactions. Such income tax provision is separately reported from the provision based on the ETR in the interim period in which it occurs.
(2) | Reclassifications: |
Certain reclassifications of the financial statements and accompanying footnotes for the nine and three months ended December 31, 2016 have been made to conform to the presentation for the nine and three months ended December 31, 2017.
- 28 -
2. | Marketable securities and securities investments |
Marketable securities and securities investments, primarily included in the Financial Services segment, are comprised of debt and equity securities for which the aggregate cost, gross unrealized gains and losses and fair value pertaining to available-for-sale securities and held-to-maturity securities are as follows:
Yen in millions | ||||||||||||||||||||||||||||||||
March 31, 2017 | December 31, 2017 | |||||||||||||||||||||||||||||||
Cost | Gross unrealized gains |
Gross unrealized losses |
Fair value | Cost | Gross unrealized gains |
Gross unrealized losses |
Fair value | |||||||||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||||||||||
Debt securities: |
||||||||||||||||||||||||||||||||
Japanese national government bonds |
1,161,493 | 182,836 | (928) | 1,343,401 | 1,189,954 | 180,640 | (504) | 1,370,090 | ||||||||||||||||||||||||
Japanese local government bonds |
60,450 | 144 | (63) | 60,531 | 66,022 | 97 | (105) | 66,014 | ||||||||||||||||||||||||
Japanese corporate bonds |
163,785 | 7,864 | (1,846) | 169,803 | 194,204 | 8,572 | (1,386) | 201,390 | ||||||||||||||||||||||||
Foreign government bonds |
27,601 | 359 | (918) | 27,042 | 47,633 | 2,203 | (314) | 49,522 | ||||||||||||||||||||||||
Foreign corporate bonds |
396,097 | 4,168 | (719) | 399,546 | 375,729 | 2,372 | (444) | 377,657 | ||||||||||||||||||||||||
Other |
15,192 | - | (0) | 15,192 | 82,236 | 1 | - | 82,237 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
1,824,618 | 195,371 | (4,474) | 2,015,515 | 1,955,778 | 193,885 | (2,753) | 2,146,910 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Equity securities |
55,928 | 69,937 | (377) | 125,488 | 55,711 | 78,807 | (269) | 134,249 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Held-to-maturity securities: |
||||||||||||||||||||||||||||||||
Japanese national government bonds * |
5,661,191 | 1,520,904 | (30,553) | 7,151,542 | 5,832,482 | 1,547,982 | (28,878) | 7,351,586 | ||||||||||||||||||||||||
Japanese local government bonds |
4,101 | 449 | - | 4,550 | 3,913 | 420 | - | 4,333 | ||||||||||||||||||||||||
Japanese corporate bonds |
230,011 | 12,346 | (22,071) | 220,286 | 320,165 | 13,646 | (21,692) | 312,119 | ||||||||||||||||||||||||
Foreign government bonds |
253,019 | 5,269 | (22,868) | 235,420 | 279,810 | 15,318 | (12,014) | 283,114 | ||||||||||||||||||||||||
Foreign corporate bonds |
198 | 18 | - | 216 | 198 | 15 | - | 213 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
6,148,520 | 1,538,986 | (75,492) | 7,612,014 | 6,436,568 | 1,577,381 | (62,584) | 7,951,365 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
8,029,066 | 1,804,294 | (80,343) | 9,753,017 | 8,448,057 | 1,850,073 | (65,606) | 10,232,524 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* As of December 31, 2017, held-to-maturity securities include 268,725 million yen of pledged Japanese national government bonds as collateral for transactions with short-term repurchase agreement.
- 29 -
3. | Fair value measurements |
The fair value of Sonys assets and liabilities that are measured at fair value on a recurring basis are as follows:
Yen in millions | ||||||||||||||||||||||||||||||||
March 31, 2017 | ||||||||||||||||||||||||||||||||
Presentation in the consolidated balance sheets | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Marketable securities |
Securities investments and other |
Other current assets/ liabilities |
Other noncurrent assets/ liabilities |
|||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Trading securities |
611,108 | 310,212 | - | 921,320 | 921,320 | - | - | - | ||||||||||||||||||||||||
Available-for-sale securities |
||||||||||||||||||||||||||||||||
Debt securities |
||||||||||||||||||||||||||||||||
Japanese national government bonds |
- | 1,343,401 | - | 1,343,401 | 18,483 | 1,324,918 | - | - | ||||||||||||||||||||||||
Japanese local government bonds |
- | 60,531 | - | 60,531 | 8,518 | 52,013 | - | - | ||||||||||||||||||||||||
Japanese corporate bonds |
- | 168,493 | 1,310 | 169,803 | 8,433 | 161,370 | - | - | ||||||||||||||||||||||||
Foreign government bonds |
- | 27,042 | - | 27,042 | 1,007 | 26,035 | - | - | ||||||||||||||||||||||||
Foreign corporate bonds |
- | 358,369 | 41,177 | 399,546 | 86,708 | 312,838 | - | - | ||||||||||||||||||||||||
Other |
- | - | 15,192 | 15,192 | - | 15,192 | - | - | ||||||||||||||||||||||||
Equity securities |
125,306 | 182 | - | 125,488 | - | 125,488 | - | - | ||||||||||||||||||||||||
Other investments *1 |
6,589 | 4,525 | 10,483 | 21,597 | - | 21,597 | - | - | ||||||||||||||||||||||||
Derivative assets *2, *3 |
981 | 26,279 | - | 27,260 | - | - | 25,409 | 1,851 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
743,984 | 2,299,034 | 68,162 | 3,111,180 | 1,044,469 | 2,039,451 | 25,409 | 1,851 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||||||
Derivative liabilities *2, *3 |
520 | 33,930 | - | 34,450 | - | - | 15,743 | 18,707 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
520 | 33,930 | - | 34,450 | - | - | 15,743 | 18,707 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 30 -
Yen in millions | ||||||||||||||||||||||||||||||||
December 31, 2017 | ||||||||||||||||||||||||||||||||
Presentation in the consolidated balance sheets | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Marketable securities |
Securities investments and other |
Other current assets/ liabilities |
Other noncurrent assets/ liabilities |
|||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Trading securities |
742,836 | 343,916 | - | 1,086,752 | 1,086,752 | - | - | - | ||||||||||||||||||||||||
Available-for-sale securities |
||||||||||||||||||||||||||||||||
Debt securities |
||||||||||||||||||||||||||||||||
Japanese national government bonds |
- | 1,370,090 | - | 1,370,090 | 20,834 | 1,349,256 | - | - | ||||||||||||||||||||||||
Japanese local government bonds |
- | 66,014 | - | 66,014 | 9,388 | 56,626 | - | - | ||||||||||||||||||||||||
Japanese corporate bonds |
- | 201,390 | - | 201,390 | 9,138 | 192,252 | - | - | ||||||||||||||||||||||||
Foreign government bonds |
- | 49,522 | - | 49,522 | - | 49,522 | - | - | ||||||||||||||||||||||||
Foreign corporate bonds |
- | 349,534 | 28,123 | 377,657 | 89,771 | 287,886 | - | - | ||||||||||||||||||||||||
Other |
- | - | 82,237 | 82,237 | - | 82,237 | - | - | ||||||||||||||||||||||||
Equity securities |
133,919 | 330 | - | 134,249 | - | 134,249 | - | - | ||||||||||||||||||||||||
Other investments *1 |
7,047 | 5,463 | 9,731 | 22,241 | - | 22,241 | - | - | ||||||||||||||||||||||||
Derivative assets *2, *3 |
613 | 16,736 | - | 17,349 | - | - | 15,358 | 1,991 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
884,415 | 2,402,995 | 120,091 | 3,407,501 | 1,215,883 | 2,174,269 | 15,358 | 1,991 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||||||
Derivative liabilities *2, *3 |
616 | 35,822 | - | 36,438 | - | - | 20,153 | 16,285 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
616 | 35,822 | - | 36,438 | - | - | 20,153 | 16,285 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*1 | Other investments include certain hybrid financial instruments and certain private equity investments. |
*2 | Derivative assets and liabilities are recognized and disclosed on a gross basis. |
*3 | The potential effect of offsetting on assets and liabilities, which primarily consists of derivatives subject to master netting agreements and/or collateral, is insignificant. |
- 31 -
4. | Supplemental equity and comprehensive income information |
(1) | Stockholders Equity |
A reconciliation of the beginning and ending carrying amounts of Sony Corporations stockholders equity, noncontrolling interests and the total equity for the nine months ended December 31, 2016 and 2017 are as follows:
Yen in millions | ||||||||||||
Sony Corporations stockholders equity |
Noncontrolling interests |
Total equity | ||||||||||
|
|
|||||||||||
Balance at March 31, 2016 |
2,463,340 | 661,070 | 3,124,410 | |||||||||
Exercise of stock acquisition rights |
2,314 | - | 2,314 | |||||||||
Stock-based compensation |
1,452 | - | 1,452 | |||||||||
Comprehensive income: |
||||||||||||
Net income |
45,639 | 37,193 | 82,832 | |||||||||
Other comprehensive income, net of tax |
||||||||||||
Unrealized losses on securities |
(12,064 | ) | (13,581 | ) | (25,645) | |||||||
Unrealized gains on derivative instruments |
3,689 | 1 | 3,690 | |||||||||
Pension liability adjustment |
9,175 | 122 | 9,297 | |||||||||
Foreign currency translation adjustments |
7,805 | (2,428 | ) | 5,377 | ||||||||
|
|
|||||||||||
Total comprehensive income |
54,244 | 21,307 | 75,551 | |||||||||
|
|
|||||||||||
Dividends declared |
(12,625 | ) | (16,480 | ) | (29,105) | |||||||
Transactions with noncontrolling interests shareholders and other |
(55,791 | ) | (39,546 | ) | (95,337) | |||||||
|
|
|||||||||||
Balance at December 31, 2016 |
2,452,934 | 626,351 | 3,079,285 | |||||||||
|
|
|||||||||||
Yen in millions | ||||||||||||
Sony Corporations stockholders equity |
Noncontrolling interests |
Total equity | ||||||||||
|
|
|||||||||||
Balance at March 31, 2017 |
2,497,246 | 638,176 | 3,135,422 | |||||||||
Issuance of new shares |
842 | - | 842 | |||||||||
Exercise of stock acquisition rights |
6,008 | - | 6,008 | |||||||||
Conversion of convertible bonds |
16 | - | 16 | |||||||||
Stock-based compensation |
1,320 | - | 1,320 | |||||||||
Comprehensive income: |
||||||||||||
Net income |
507,620 | 44,477 | 552,097 | |||||||||
Other comprehensive income, net of tax |
||||||||||||
Unrealized gains on securities |
4,698 | 2,332 | 7,030 | |||||||||
Unrealized gains on derivative instruments |
150 | - | 150 | |||||||||
Pension liability adjustment |
6,987 | 22 | 7,009 | |||||||||
Foreign currency translation adjustments |
31,614 | 2,128 | 33,742 | |||||||||
|
|
|||||||||||
Total comprehensive income |
551,069 | 48,959 | 600,028 | |||||||||
|
|
|||||||||||
Dividends declared |
(15,794 | ) | (14,473 | ) | (30,267) | |||||||
Transactions with noncontrolling interests shareholders and other |
(814 | ) | 2,392 | 1,578 | ||||||||
|
|
|||||||||||
Balance at December 31, 2017 |
3,039,893 | 675,054 | 3,714,947 | |||||||||
|
|
There was no material effect of changes in Sony Corporations ownership interest in its subsidiaries on Sony Corporations stockholders equity for the nine months ended December 31, 2016 and 2017.
- 32 -
(2) | Other Comprehensive Income |
Changes in accumulated other comprehensive income, net of tax by component for the nine months ended December 31, 2016 and 2017 are as follows:
Yen in millions | ||||||||||||||||||||
Unrealized gains (losses) |
Unrealized gains (losses) on derivative instruments |
Pension liability adjustment |
Foreign currency translation adjustments |
Total | ||||||||||||||||
|
|
|||||||||||||||||||
Balance at March 31, 2016 |
140,736 | (1,198 | ) | (371,739 | ) | (421,117 | ) | (653,318) | ||||||||||||
Other comprehensive income before reclassifications |
(25,788 | ) | 6,125 | (340 | ) | 5,377 | (14,626) | |||||||||||||
Amounts reclassified out of accumulated other comprehensive income |
143 | (2,435 | ) | 9,637 | - | 7,345 | ||||||||||||||
|
|
|||||||||||||||||||
Net current-period other comprehensive income |
(25,645 | ) | 3,690 | 9,297 | 5,377 | (7,281) | ||||||||||||||
Less: Other comprehensive income attributable to noncontrolling interests |
(13,581 | ) | 1 | 122 | (2,428 | ) | (15,886) | |||||||||||||
|
|
|||||||||||||||||||
Balance at December 31, 2016 |
128,672 | 2,491 | (362,564 | ) | (413,312 | ) | (644,713) | |||||||||||||
|
|
|||||||||||||||||||
Yen in millions | ||||||||||||||||||||
Unrealized gains (losses) on securities |
Unrealized gains (losses) on derivative instruments |
Pension liability adjustment |
Foreign currency translation adjustments |
Total | ||||||||||||||||
|
|
|||||||||||||||||||
Balance at March 31, 2017 |
126,635 | (58 | ) | (308,736 | ) | (436,610 | ) | (618,769) | ||||||||||||
Other comprehensive income before reclassifications |
7,897 | (149 | ) | (117 | ) | 36,505 | 44,136 | |||||||||||||
Amounts reclassified out of accumulated other comprehensive income |
(867 | ) | 299 | 7,126 | (2,763 | ) | 3,795 | |||||||||||||
|
|
|||||||||||||||||||
Net current-period other comprehensive income |
7,030 | 150 | 7,009 | 33,742 | 47,931 | |||||||||||||||
Less: Other comprehensive income attributable to noncontrolling interests |
2,332 | - | 22 | 2,128 | 4,482 | |||||||||||||||
|
|
|||||||||||||||||||
Balance at December 31, 2017 |
131,333 | 92 | (301,749 | ) | (404,996 | ) | (575,320) | |||||||||||||
|
|
- 33 -
5. | Reconciliation of the differences between basic and diluted EPS |
Reconciliation of the differences between basic and diluted net income attributable to Sony Corporations stockholders per share (EPS) for the nine and three months ended December 31, 2016 and 2017 is as follows:
Yen in millions | ||||
Nine months ended December 31 | ||||
2016 |
2017 | |||
Net income attributable to Sony Corporations stockholders for basic and diluted EPS computation |
45,639 | 507,620 | ||
|
| |||
Thousands of shares | ||||
Weighted-average shares outstanding |
1,261,862 | 1,263,485 | ||
Effect of dilutive securities: |
||||
Stock acquisition rights |
2,237 | 4,051 | ||
Zero coupon convertible bonds |
23,962 | 23,961 | ||
|
| |||
Weighted-average shares for diluted EPS computation |
1,288,061 | 1,291,497 | ||
|
| |||
Yen | ||||
Basic EPS |
36.17 | 401.76 | ||
|
| |||
Diluted EPS |
35.43 | 393.05 | ||
|
|
Potential shares of common stock that were excluded from the computation of diluted EPS for the nine months ended December 31, 2016 and 2017 were 8,014 thousand shares and 2,946 thousand shares, respectively. The potential shares related to stock acquisition rights were excluded as anti-dilutive for the nine months ended December 31, 2016 and 2017 when the exercise price for those shares was in excess of the average market value of Sonys common stock for the period. The zero coupon convertible bonds issued in July 2015 were included in the diluted EPS calculation under the if-converted method beginning upon issuance.
Yen in millions | ||||
Three months ended December 31 | ||||
2016 |
2017 | |||
Net income attributable to Sony Corporations stockholders for basic and diluted EPS computation |
19,631 | 295,897 | ||
|
| |||
Thousands of shares | ||||
Weighted-average shares outstanding |
1,262,223 | 1,264,083 | ||
Effect of dilutive securities: |
||||
Stock acquisition rights |
2,187 | 4,572 | ||
Zero coupon convertible bonds |
23,962 | 23,960 | ||
|
| |||
Weighted-average shares for diluted EPS computation |
1,288,372 | 1,292,615 | ||
|
| |||
Yen | ||||
Basic EPS |
15.55 | 234.08 | ||
|
| |||
Diluted EPS |
15.24 | 228.91 | ||
|
|
Potential shares of common stock that were excluded from the computation of diluted EPS for the three months ended December 31, 2016 and 2017 were 8,014 thousand shares and 2,946 thousand shares, respectively. The potential shares related to stock acquisition rights were excluded as anti-dilutive for the three months ended December 31, 2016 and 2017 when the exercise price for those shares was in excess of the average market value of Sonys common stock for the period. The zero coupon convertible bonds issued in July 2015 were included in the diluted EPS calculation under the if-converted method beginning upon issuance.
- 34 -
6. | Commitments, contingent liabilities and other |
(1) | Loan commitments |
Subsidiaries in the Financial Services segment have entered into loan agreements with their customers in accordance with the condition of the contracts. As of December 31, 2017, the total unused portion of the lines of credit extended under these contracts was 31,817 million yen. The aggregate amounts of future year-by-year payments for these loan commitments cannot be determined.
(2) | Purchase commitments and other |
Purchase commitments and other outstanding commitments as of December 31, 2017 amounted to 410,064 million yen. The major components of these commitments are as follows:
Certain subsidiaries in the Pictures segment have entered into agreements with creative talent for the development and production of motion pictures and television programming as well as agreements with third parties to acquire completed motion pictures, or certain rights therein, and to acquire the rights to broadcast certain live action sporting events. These agreements cover various periods mainly within two years. As of December 31, 2017, these subsidiaries were committed to make payments under such contracts of 118,983 million yen.
Certain subsidiaries in the Music segment have entered into contracts with recording artists, songwriters and companies for the future production, distribution and/or licensing of music product. These contracts cover various periods mainly within five years. As of December 31, 2017, these subsidiaries were committed to make payments of 78,103 million yen under such contracts.
A subsidiary in the Game & Network Services segment has entered into contracts for programming content. These contracts cover various periods mainly within two years. As of December 31, 2017, this subsidiary was committed to make payments of 33,134 million yen under such contracts.
Sony has entered into sponsorship contracts related to advertising and promotional rights. These contracts cover various periods mainly within two years. As of December 31, 2017, Sony has committed to make payments of 6,710 million yen under such contracts.
(3) | Litigation |
Beginning in 2009, the U.S. Department of Justice (DOJ), the European Commission and certain other governmental agencies outside the United States have conducted investigations relating to competition in the optical disk drives market. Sony Corporation and/or certain of its subsidiaries have been subject to these investigations. Sony understands that the investigations of several agencies, including the DOJ, have ended, and only one agency continues to investigate. However, proceedings initiated by the European Commission as a result of its investigation continue. In October 2015, the European Commission adopted a decision in which it fined Sony Corporation and certain of its subsidiaries 31 million euros; however, Sony filed an appeal against the decision with the European Unions General Court. In addition, a number of direct and indirect purchaser lawsuits, including class actions, have been filed in certain jurisdictions in which the plaintiffs allege that Sony Corporation and certain of its subsidiaries violated antitrust laws and seek recovery of damages and other remedies. Certain of these lawsuits have been settled, including the class actions brought by the direct and indirect purchasers in the United States; however, certain other lawsuits continue. Based on the stage of the pending proceedings, it is not possible to estimate the amount of losses or range of possible losses, if any, that might ultimately result from adverse judgments, settlements or other resolution of all of these matters.
Beginning in 2011, the DOJ, the European Commission and certain other governmental agencies outside the United States conducted investigations relating to competition in the secondary batteries market. Sony Corporation and/or certain of its subsidiaries were subject to these investigations. Sony understands that the investigations by these agencies, including the DOJ and the European Commission, have ended or are no longer active. With respect to the investigation by the European Commission, in December 2016, Sony Corporation and certain of its subsidiaries reached a settlement with the European Commission to pay a fine of approximately 29.8 million euros. In addition, a number of direct and indirect purchaser lawsuits, including class actions, have been filed in certain jurisdictions in which the plaintiffs allege that Sony Corporation and certain of its subsidiaries violated antitrust laws and seek recovery of damages and other remedies. Certain of these lawsuits have been settled, including the class actions brought by the direct and indirect purchasers in the United States; however, certain other lawsuits continue. Based on the stage of the pending proceedings, it is not possible to estimate the amount of losses or range of possible losses, if any, that might ultimately result from adverse judgments, settlements or other resolution of all of these matters.
In addition, Sony Corporation and certain of its subsidiaries are defendants or otherwise involved in other pending legal and regulatory proceedings. However, based upon the information currently available, Sony believes that the outcome from such legal and regulatory proceedings would not have a material impact on Sonys results of operations and financial position.
- 35 -
(4) Guarantees | |
Sony has issued guarantees that contingently require payments to guaranteed parties if certain specified events or conditions occur. The maximum potential amount of future payments under these guarantees as of December 31, 2017 amounted to 3,210 million yen.
- 36 -
7. | Business segment information |
The reportable segments presented below are the segments of Sony for which separate financial information is available and for which operating profit or loss amounts are evaluated regularly by the chief operating decision maker (CODM) in deciding how to allocate resources and in assessing performance. The CODM does not evaluate segments using discrete asset information. Sonys CODM is its Chief Executive Officer and President.
Sony realigned its business segments from the first quarter of the fiscal year ending March 31, 2018. As a result of this realignment, the operation of the former Components segment is now included in All Other. In connection with this realignment, the sales and operating revenue and operating income (loss) of each segment for the comparable period have been reclassified to conform to the current presentation.
The Game & Network Services (G&NS) segment includes the manufacture and sales of home gaming products, network services businesses and production and sales of software. The Music segment includes the Recorded Music, Music Publishing and Visual Media and Platform businesses. The Pictures segment includes the Motion Pictures, Television Productions and Media Networks businesses. The Home Entertainment & Sound (HE&S) segment includes Televisions as well as Audio and Video businesses. The Imaging Products & Solutions (IP&S) segment includes the Still and Video Cameras business. The Mobile Communications (MC) segment includes the manufacture and sales of mobile phones and Internet-related service businesses. The Semiconductors segment includes the image sensors business. The Financial Services segment primarily represents individual life insurance and non-life insurance businesses in the Japanese market and a bank business in Japan. All Other consists of various operating activities, including the overseas disc manufacturing, recording media and battery businesses. Sonys products and services are generally unique to a single operating segment.
- 37 -
Business segments -
Sales and operating revenue:
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
|
2016 | 2017 | ||||||
Sales and operating revenue: |
||||||||
Game & Network Services - |
||||||||
Customers |
1,212,613 | 1,418,955 | ||||||
Intersegment |
55,345 | 80,277 | ||||||
|
|
|
|
|||||
Total |
1,267,958 | 1,499,232 | ||||||
Music - |
||||||||
Customers |
458,256 | 582,180 | ||||||
Intersegment |
12,366 | 11,387 | ||||||
|
|
|
|
|||||
Total |
470,622 | 593,567 | ||||||
Pictures - |
||||||||
Customers |
599,920 | 709,458 | ||||||
Intersegment |
665 | 673 | ||||||
|
|
|
|
|||||
Total |
600,585 | 710,131 | ||||||
Home Entertainment & Sound - |
||||||||
Customers |
820,799 | 986,839 | ||||||
Intersegment |
3,422 | 808 | ||||||
|
|
|
|
|||||
Total |
824,221 | 987,647 | ||||||
Imaging Products & Solutions - |
||||||||
Customers |
419,662 | 488,399 | ||||||
Intersegment |
5,055 | 5,058 | ||||||
|
|
|
|
|||||
Total |
424,717 | 493,457 | ||||||
Mobile Communications - |
||||||||
Customers |
598,855 | 564,025 | ||||||
Intersegment |
4,435 | 6,746 | ||||||
|
|
|
|
|||||
Total |
603,290 | 570,771 | ||||||
Semiconductors - |
||||||||
Customers |
484,332 | 584,389 | ||||||
Intersegment |
87,714 | 99,165 | ||||||
|
|
|
|
|||||
Total |
572,046 | 683,554 | ||||||
Financial Services - |
||||||||
Customers |
806,954 | 950,292 | ||||||
Intersegment |
5,417 | 5,363 | ||||||
|
|
|
|
|||||
Total |
812,371 | 955,655 | ||||||
All Other - |
||||||||
Customers |
276,660 | 286,307 | ||||||
Intersegment |
57,113 | 44,335 | ||||||
|
|
|
|
|||||
Total |
333,773 | 330,642 | ||||||
Corporate and elimination |
(209,937 | ) | (231,695 | ) | ||||
|
|
|
|
|||||
Consolidated total | 5,699,646 | 6,592,961 | ||||||
|
|
|
|
G&NS intersegment amounts primarily consist of transactions with All Other.
Semiconductors intersegment amounts primarily consist of transactions with the MC segment, the G&NS segment and the IP&S segment.
All Other intersegment amounts primarily consist of transactions with the Pictures segment, the Music segment and the G&NS segment.
Corporate and elimination includes certain brand and patent royalty income.
- 38 -
Yen in millions | ||||||||
Three months ended December 31 | ||||||||
|
2016 | 2017 | ||||||
Sales and operating revenue: |
||||||||
Game & Network Services - |
||||||||
Customers |
596,997 | 681,649 | ||||||
Intersegment |
20,702 | 36,317 | ||||||
|
|
|
|
|||||
Total |
617,699 | 717,966 | ||||||
Music - |
||||||||
Customers |
173,218 | 214,267 | ||||||
Intersegment |
5,289 | 4,162 | ||||||
|
|
|
|
|||||
Total |
178,507 | 218,429 | ||||||
Pictures - |
||||||||
Customers |
224,771 | 260,050 | ||||||
Intersegment |
385 | 267 | ||||||
|
|
|
|
|||||
Total |
225,156 | 260,317 | ||||||
Home Entertainment & Sound - |
||||||||
Customers |
351,983 | 429,604 | ||||||
Intersegment |
1,442 | 243 | ||||||
|
|
|
|
|||||
Total |
353,425 | 429,847 | ||||||
Imaging Products & Solutions - |
||||||||
Customers |
165,260 | 179,112 | ||||||
Intersegment |
1,859 | 1,990 | ||||||
|
|
|
|
|||||
Total |
167,119 | 181,102 | ||||||
Mobile Communications - |
||||||||
Customers |
247,173 | 215,141 | ||||||
Intersegment |
1,424 | 2,402 | ||||||
|
|
|
|
|||||
Total |
248,597 | 217,543 | ||||||
Semiconductors - |
||||||||
Customers |
205,021 | 218,303 | ||||||
Intersegment |
28,847 | 32,627 | ||||||
|
|
|
|
|||||
Total |
233,868 | 250,930 | ||||||
Financial Services - |
||||||||
Customers |
317,342 | 371,498 | ||||||
Intersegment |
1,800 | 1,773 | ||||||
|
|
|
|
|||||
Total |
319,142 | 373,271 | ||||||
All Other - |
||||||||
Customers |
109,933 | 96,611 | ||||||
Intersegment |
21,713 | 11,971 | ||||||
|
|
|
|
|||||
Total |
131,646 | 108,582 | ||||||
Corporate and elimination |
(77,660 | ) | (85,670 | ) | ||||
|
|
|
|
|||||
Consolidated total | 2,397,499 | 2,672,317 | ||||||
|
|
|
|
G&NS intersegment amounts primarily consist of transactions with All Other.
Semiconductors intersegment amounts primarily consist of transactions with the MC segment, the G&NS segment and the IP&S segment.
All Other intersegment amounts primarily consist of transactions with the Pictures segment, the Music segment and the G&NS segment.
Corporate and elimination includes certain brand and patent royalty income.
- 39 -
Segment profit or loss:
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
|
2016 | 2017 | ||||||
Operating income (loss): |
||||||||
Game & Network Services |
113,051 | 157,847 | ||||||
Music |
60,373 | 96,878 | ||||||
Pictures |
(114,207) | 8,688 | ||||||
Home Entertainment & Sound |
63,731 | 93,183 | ||||||
Imaging Products & Solutions |
43,467 | 68,056 | ||||||
Mobile Communications |
25,331 | 16,964 | ||||||
Semiconductors |
(20,567) | 165,370 | ||||||
Financial Services |
111,106 | 139,109 | ||||||
All Other |
(41,604) | (6,004) | ||||||
|
|
|
|
|||||
Total |
240,681 | 740,091 | ||||||
Corporate and elimination |
(46,370) | (27,415) | ||||||
|
|
|
|
|||||
Consolidated operating income | 194,311 | 712,676 | ||||||
|
|
|
|
Operating income (loss) is sales and operating revenue less costs and expenses, and includes equity in net income (loss) of affiliated companies.
Corporate and elimination includes headquarters restructuring costs and certain other corporate expenses, including the amortization of certain intellectual property assets such as the cross-licensing of intangible assets acquired from Ericsson at the time of the Sony Mobile Communications acquisition, which are not allocated to segments.
Yen in millions | ||||||||
Three months ended December 31 | ||||||||
|
2016 | 2017 | ||||||
Operating income (loss): |
||||||||
Game & Network Services |
50,028 | 85,364 | ||||||
Music |
27,982 | 39,342 | ||||||
Pictures |
(106,774) | 10,489 | ||||||
Home Entertainment & Sound |
25,934 | 46,213 | ||||||
Imaging Products & Solutions |
21,101 | 25,982 | ||||||
Mobile Communications |
21,218 | 15,801 | ||||||
Semiconductors |
27,166 | 60,558 | ||||||
Financial Services |
28,996 | 56,287 | ||||||
All Other |
(2,049) | 2,255 | ||||||
|
|
|
|
|||||
Total |
93,602 | 342,291 | ||||||
Corporate and elimination |
(1,230) | 8,546 | ||||||
|
|
|
|
|||||
Consolidated operating income | 92,372 | 350,837 | ||||||
|
|
|
|
Operating income (loss) is sales and operating revenue less costs and expenses, and includes equity in net income (loss) of affiliated companies.
Corporate and elimination includes headquarters restructuring costs and certain other corporate expenses, including the amortization of certain intellectual property assets such as the cross-licensing of intangible assets acquired from Ericsson at the time of the Sony Mobile Communications acquisition, which are not allocated to segments.
- 40 -
Other Significant Items:
The following table includes a breakdown of sales and operating revenue to external customers by product category for certain segments. Sony management views each segment as a single operating segment.
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
Sales and operating revenue: | 2016 | 2017 | ||||||
Game & Network Services |
||||||||
Hardware |
505,409 | 506,366 | ||||||
Network |
504,868 | 718,695 | ||||||
Other |
202,336 | 193,894 | ||||||
|
|
|
|
|
||||
Total |
1,212,613 | 1,418,955 | ||||||
Music |
||||||||
Recorded Music |
294,296 | 337,238 | ||||||
Music Publishing |
46,791 | 54,693 | ||||||
Visual Media and Platform |
117,169 | 190,249 | ||||||
|
|
|
|
|
||||
Total |
458,256 | 582,180 | ||||||
Pictures |
||||||||
Motion Pictures |
265,701 | 302,005 | ||||||
Television Productions |
168,661 | 201,514 | ||||||
Media Networks |
165,558 | 205,939 | ||||||
|
|
|
|
|
||||
Total |
599,920 | 709,458 | ||||||
Home Entertainment & Sound |
||||||||
Televisions |
579,811 | 700,403 | ||||||
Audio and Video |
239,770 | 284,664 | ||||||
Other |
1,218 | 1,772 | ||||||
|
|
|
|
|
||||
Total |
820,799 | 986,839 | ||||||
Imaging Products & Solutions |
||||||||
Still and Video Cameras |
267,962 | 326,362 | ||||||
Other |
151,700 | 162,037 | ||||||
|
|
|
|
|
||||
Total |
419,662 | 488,399 | ||||||
Mobile Communications |
598,855 | 564,025 | ||||||
Semiconductors |
484,332 | 584,389 | ||||||
Financial Services |
806,954 | 950,292 | ||||||
All Other |
276,660 | 286,307 | ||||||
Corporate |
21,595 | 22,117 | ||||||
|
|
|
|
|
||||
Consolidated total |
5,699,646 | 6,592,961 | ||||||
|
|
|
|
- 41 -
Yen in millions | ||||||||
Three months ended December 31 | ||||||||
Sales and operating revenue: | 2016 | 2017 | ||||||
Game & Network Services |
||||||||
Hardware |
279,858 | 270,653 | ||||||
Network |
212,701 | 300,407 | ||||||
Other |
104,438 | 110,589 | ||||||
|
|
|
|
|
||||
Total |
596,997 | 681,649 | ||||||
Music |
||||||||
Recorded Music |
114,833 | 128,239 | ||||||
Music Publishing |
15,549 | 18,334 | ||||||
Visual Media and Platform |
42,836 | 67,694 | ||||||
|
|
|
|
|
||||
Total |
173,218 | 214,267 | ||||||
Pictures |
||||||||
Motion Pictures |
96,427 | 106,931 | ||||||
Television Productions |
73,044 | 82,227 | ||||||
Media Networks |
55,300 | 70,892 | ||||||
|
|
|
|
|
||||
Total |
224,771 | 260,050 | ||||||
Home Entertainment & Sound |
||||||||
Televisions |
244,421 | 301,476 | ||||||
Audio and Video |
106,916 | 127,303 | ||||||
Other |
646 | 825 | ||||||
|
|
|
|
|
||||
Total |
351,983 | 429,604 | ||||||
Imaging Products & Solutions |
||||||||
Still and Video Cameras |
110,962 | 121,156 | ||||||
Other |
54,298 | 57,956 | ||||||
|
|
|
|
|
||||
Total |
165,260 | 179,112 | ||||||
Mobile Communications |
247,173 | 215,141 | ||||||
Semiconductors |
205,021 | 218,303 | ||||||
Financial Services |
317,342 | 371,498 | ||||||
All Other |
109,933 | 96,611 | ||||||
Corporate |
5,801 | 6,082 | ||||||
|
|
|
|
|
||||
Consolidated total |
2,397,499 | 2,672,317 | ||||||
|
|
|
|
In the G&NS segment, Hardware includes home and portable game consoles; Network includes network services relating to game, video and music content provided by Sony Interactive Entertainment; Other includes packaged software and peripheral devices. In the Music segment, Recorded Music includes the distribution of physical and digital recorded music and revenue derived from artists live performances; Music Publishing includes the management and licensing of the words and music of songs; Visual Media and Platform includes the production and distribution of animation titles, including game applications based on the animation titles, and various service offerings for music and visual products. In the Pictures segment, Motion Pictures includes the worldwide production, acquisition and distribution of motion pictures and direct-to-video content; Television Productions includes the production, acquisition and distribution of television programming; Media Networks includes the operation of television and digital networks worldwide. In the HE&S segment, Televisions includes LCD and OLED televisions; Audio and Video includes Blu-ray disc players and recorders, home audio, headphones and memory-based portable audio devices. In the IP&S segment, Still and Video Cameras includes interchangeable lens cameras, compact digital cameras, consumer video cameras and video cameras for broadcast; Other includes display products such as projectors and medical equipment.
- 42 -
Yen in millions | ||||||||||||
Nine months ended December 31 | ||||||||||||
2016 | 2017 | |||||||||||
Depreciation and amortization: |
||||||||||||
Game & Network Services |
18,803 | 21,486 | ||||||||||
Music |
11,443 | 12,833 | ||||||||||
Pictures |
14,733 | 18,190 | ||||||||||
Home Entertainment & Sound |
14,732 | 15,611 | ||||||||||
Imaging Products & Solutions |
18,627 | 17,717 | ||||||||||
Mobile Communications |
14,998 | 14,223 | ||||||||||
Semiconductors |
75,997 | 73,394 | ||||||||||
Financial Services, including deferred insurance acquisition costs |
52,350 | 47,887 | ||||||||||
All Other |
5,447 | 4,385 | ||||||||||
|
|
|
|
|||||||||
Total |
227,130 | 225,726 | ||||||||||
Corporate |
32,424 | 32,461 | ||||||||||
|
|
|
|
|||||||||
Consolidated total |
259,554 | 258,187 | ||||||||||
|
|
|
|
|||||||||
Yen in millions | ||||||||||||
Nine months ended December 31, 2016 | ||||||||||||
Total net restructuring charges |
Depreciation associated with restructured assets |
Total | ||||||||||
Restructuring charges and associated depreciation: |
||||||||||||
Game & Network Services |
6 | - | 6 | |||||||||
Music |
1,655 | - | 1,655 | |||||||||
Pictures |
1,643 | (0) | 1,643 | |||||||||
Home Entertainment & Sound |
542 | - | 542 | |||||||||
Imaging Products & Solutions |
174 | - | 174 | |||||||||
Mobile Communications |
65 | 127 | 192 | |||||||||
Semiconductors |
(0) | - | (0) | |||||||||
Financial Services |
- | - | - | |||||||||
All Other and Corporate |
35,162 | 32 | 35,194 | |||||||||
|
|
|
|
|
|
|||||||
Consolidated total |
39,247 | 159 | 39,406 | |||||||||
|
|
|
|
|
|
|||||||
Yen in millions | ||||||||||||
Nine months ended December 31, 2017 | ||||||||||||
Total net restructuring charges |
Depreciation associated with restructured assets |
Total | ||||||||||
Restructuring charges and associated depreciation: |
||||||||||||
Game & Network Services |
- | - | - | |||||||||
Music |
1,816 | - | 1,816 | |||||||||
Pictures |
482 | - | 482 | |||||||||
Home Entertainment & Sound |
27 | - | 27 | |||||||||
Imaging Products & Solutions |
23 | - | 23 | |||||||||
Mobile Communications |
1,229 | 0 | 1,229 | |||||||||
Semiconductors |
- | - | - | |||||||||
Financial Services |
- | - | - | |||||||||
All Other and Corporate |
3,544 | 0 | 3,544 | |||||||||
|
|
|
|
|
|
|||||||
Consolidated total |
7,121 | 0 | 7,121 | |||||||||
|
|
|
|
|
|
Depreciation associated with restructured assets as used in the context of the disclosures regarding restructuring activities refers to the increase in depreciation expense caused by revising the useful life and the salvage value of depreciable fixed assets under an approved restructuring plan. Any impairment of the assets is recognized immediately in the period it is identified.
- 43 -
Yen in millions | ||||||||||||
Three months ended December 31 | ||||||||||||
2016 | 2017 | |||||||||||
Depreciation and amortization: |
||||||||||||
Game & Network Services |
6,644 | 7,324 | ||||||||||
Music |
4,070 | 4,444 | ||||||||||
Pictures |
5,052 | 6,243 | ||||||||||
Home Entertainment & Sound |
4,962 | 6,053 | ||||||||||
Imaging Products & Solutions |
6,412 | 6,152 | ||||||||||
Mobile Communications |
5,071 | 4,923 | ||||||||||
Semiconductors |
24,620 | 24,955 | ||||||||||
Financial Services, including deferred insurance acquisition costs |
9,999 | 15,506 | ||||||||||
All Other |
1,254 | 815 | ||||||||||
|
|
|
|
|||||||||
Total |
68,084 | 76,415 | ||||||||||
Corporate |
10,410 | 11,810 | ||||||||||
|
|
|
|
|||||||||
Consolidated total |
78,494 | 88,225 | ||||||||||
|
|
|
|
|||||||||
Yen in millions | ||||||||||||
Three months ended December 31, 2016 | ||||||||||||
Total net restructuring charges |
Depreciation associated with restructured assets |
Total | ||||||||||
Restructuring charges and associated depreciation: |
||||||||||||
Game & Network Services |
- | - | - | |||||||||
Music |
837 | - | 837 | |||||||||
Pictures |
752 | (4) | 748 | |||||||||
Home Entertainment & Sound |
529 | - | 529 | |||||||||
Imaging Products & Solutions |
157 | - | 157 | |||||||||
Mobile Communications |
38 | 6 | 44 | |||||||||
Semiconductors |
(3) | - | (3) | |||||||||
Financial Services |
- | - | - | |||||||||
All Other and Corporate |
2,741 | 32 | 2,773 | |||||||||
|
|
|
|
|
|
|||||||
Consolidated total |
5,051 | 34 | 5,085 | |||||||||
|
|
|
|
|
|
|||||||
Yen in millions | ||||||||||||
Three months ended December 31, 2017 | ||||||||||||
Total net restructuring charges |
Depreciation associated with restructured assets |
Total | ||||||||||
Restructuring charges and associated depreciation: |
||||||||||||
Game & Network Services |
- | - | - | |||||||||
Music |
1,594 | - | 1,594 | |||||||||
Pictures |
39 | - | 39 | |||||||||
Home Entertainment & Sound |
8 | - | 8 | |||||||||
Imaging Products & Solutions |
2 | - | 2 | |||||||||
Mobile Communications |
538 | - | 538 | |||||||||
Semiconductors |
- | - | - | |||||||||
Financial Services |
- | - | - | |||||||||
All Other and Corporate |
911 | - | 911 | |||||||||
|
|
|
|
|
|
|||||||
Consolidated total |
3,092 | - | 3,092 | |||||||||
|
|
|
|
|
|
Depreciation associated with restructured assets as used in the context of the disclosures regarding restructuring activities refers to the increase in depreciation expense caused by revising the useful life and the salvage value of depreciable fixed assets under an approved restructuring plan. Any impairment of the assets is recognized immediately in the period it is identified.
- 44 -
Geographic Information
Sales and operating revenue attributed to countries and areas based on location of external customers are as follows:
Yen in millions | ||||||||
Nine months ended December 31 | ||||||||
Sales and operating revenue: |
2016 | 2017 | ||||||
Japan |
1,772,928 | 1,991,848 | ||||||
United States |
1,259,503 | 1,412,559 | ||||||
Europe |
1,240,258 | 1,421,847 | ||||||
China |
409,385 | 521,945 | ||||||
Asia-Pacific |
657,680 | 819,837 | ||||||
Other Areas |
359,892 | 424,925 | ||||||
|
|
|
|
|
||||
Total |
5,699,646 | 6,592,961 | ||||||
|
|
|
|
|||||
Yen in millions | ||||||||
Three months ended December 31 | ||||||||
Sales and operating revenue: |
2016 | 2017 | ||||||
Japan |
718,286 | 775,569 | ||||||
United States |
543,731 | 614,438 | ||||||
Europe |
551,263 | 640,214 | ||||||
China |
169,318 | 182,809 | ||||||
Asia-Pacific |
264,805 | 293,992 | ||||||
Other Areas |
150,096 | 165,295 | ||||||
|
|
|
|
|
||||
Total |
2,397,499 | 2,672,317 | ||||||
|
|
|
|
Major countries and areas in each geographic segment excluding Japan, United States and China are as follows:
(1) Europe: |
United Kingdom, France, Germany, Russia, Spain and Sweden | |
(2) Asia-Pacific: |
India, South Korea and Oceania | |
(3) Other Areas: |
The Middle East/Africa, Brazil, Mexico and Canada |
There are no individually material countries with respect to sales and operating revenue included in Europe, Asia-Pacific and Other Areas.
Transfers between reportable business segments or geographic areas are made at individually negotiated prices that are intended to reflect a market-based transfer price.
There were no sales and operating revenue with any single major external customer for the nine and three months ended December 31, 2016 and 2017.
- 45 -
(i) Dividends declared
An interim cash dividend for Sony Corporations common stock was approved at the Board of Directors meeting held on October 31, 2017 as below:
1. Total amount of interim cash dividends:
15,794 million yen
2. Amount of interim cash dividends per share:
12.50 yen
3. Payment date:
December 1, 2017
Note: Interim cash dividends were distributed to the shareholders recorded or registered as the holders or pledgees of shares in Sony Corporations register of shareholders at the end of September 30, 2017.
(ii) Litigation
For the legal proceedings, please refer to IV Financial Statements Notes to Consolidated Financial Statements 6. Commitments, contingent liabilities and other.
- 46 -