FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
For the month of February 2014
Commission File Number: 001-14930
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes ¨ No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ).
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
1
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
This document comprises HSBCs Pillar 3 disclosures on capital and risk management at 31 December 2013. It has two principal purposes:
| to meet the regulatory disclosure requirements under the rules of the United Kingdom (UK) Prudential Regulation Authority (PRA) set out in BIPRU, the Prudential Sourcebook for Banks, Building Societies and Investment Firms, Chapter 11, and as the PRA has otherwise directed; and |
| to provide further useful information on the capital and risk profile of the HSBC Group, in particular on the impact of the European and UK implementation of the Basel III framework. |
Additional relevant information may be found in the HSBC Holdings plc Annual Report and Accounts 2013.
Core tier 1 capital | Core tier 1 ratio | Total RWAs | ||
US$149.1bn up 7% | 13.6% | US$1,093bn down 3% | ||
2012: US$138.8bn | 2012: 12.3% | 2012: US$1,124bn | ||
2011: US$122.4bn | 2011: 10.1% | 2011: US$1,210bn | ||
Tier 1 capital | Tier 1 ratio | Credit risk EAD | ||
US$158.2bn up 5% | 14.5% | US$2,160bn down 1% | ||
2012: US$151.0bn | 2012: 13.4% | 2012: US$2,171bn | ||
2011: US$139.5bn | 2011: 11.5% | 2011: US$2,183bn | ||
Total regulatory capital | Total capital ratio | Credit risk RWA density | ||
US$194.0bn up7% | 17.8% | 40% | ||
2012: US$180.8bn | 2012: 16.1% | 2012: 41% | ||
2011: US$170.3bn | 2011: 14.1% | 2011: 44% | ||
Common equity tier 1 capital | Common equity tier 1 ratio1 | Estimated CRD IV RWAs | ||
US$132.5bn up 8% | 10.9% | US$1,215bn down 6% | ||
2012: US$122.5bn | 2012: 9.5% | 2012: US$1,292bn | ||
Leverage ratio2 | ||||
4.4% | ||||
2012: 4.2% |
2
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
RWAs | Capital required3 | |||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||
Credit risk |
864.3 | 898.4 | down 4% | 69.1 | 71.9 | |||||||||||||||||||
Standardised approach |
329.5 | 374.5 | 26.4 | 30.0 | ||||||||||||||||||||
IRB foundation approach |
13.6 | 10.3 | 1.1 | 0.8 | ||||||||||||||||||||
IRB advanced approach |
521.2 | 513.6 | 41.6 | 41.1 | ||||||||||||||||||||
Counterparty credit risk4 |
45.8 | 48.3 | down 5% | 3.7 | 3.9 | |||||||||||||||||||
Standardised approach |
3.6 | 2.6 | 0.3 | 0.2 | ||||||||||||||||||||
IRB approach |
42.2 | 45.7 | 3.4 | 3.7 | ||||||||||||||||||||
Market risk |
63.4 | 54.9 | up 15% | 5.1 | 4.4 | |||||||||||||||||||
Operational risk |
119.2 | 122.3 | down 3% | 9.5 | 9.8 | |||||||||||||||||||
Total |
1,092.7 | 1,123.9 | down 3% | 87.4 | 90.0 | |||||||||||||||||||
Of which: |
||||||||||||||||||||||||
Run-off portfolios |
104.9 | 145.7 | 8.4 | 11.7 | ||||||||||||||||||||
Legacy credit in GB&M |
26.4 | 38.6 | 2.1 | 3.1 | ||||||||||||||||||||
US CML and Other5 |
78.5 | 107.1 | 6.3 | 8.6 | ||||||||||||||||||||
Card and Retail Services6 |
1.1 | 6.9 | 0.1 | 0.6 |
1 | A Basel III measure of common equity tier 1 (CET 1) capital expressed as a percentage of total risk exposure amount. |
2 | For a detailed basis of preparation, see Appendix III. |
3 | Capital required, here and in all tables where the term is used, represents the Pillar I capital charge at 8% of RWAs. |
4 | For a breakdown of counterparty credit risk (CCR) exposure and RWAs by internal model and mark-to-market methods, see table 35. |
5 | Other includes treasury services related to the US Consumer and Mortgage Lending (CML) business and operations in run-off. |
6 | Operational risk RWAs, under the standardised approach, are calculated using an average of the last three years revenues. For business disposals, the operational risk RWAs are not released immediately on disposal, but diminish over a period of time. The RWAs for the Card and Retail Services business at 31 December 2013 represent the remaining operational risk RWAs for this business. |
RWAs by risk type | Credit risk RWAs by Basel approach | |
RWAs by geographical region | RWAs by global business | |
3
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
4
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
5
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
6
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
7
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
8
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
9
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 2: Reconciliation of balance sheets financial accounting to regulatory scope of consolidation
At 31 December 2013 | ||||||||||||||||||||||||
Accounting balance sheet |
Decon- solidation of insurance/ other entities |
Consolidation of banking associates |
Regulatory balance sheet |
|||||||||||||||||||||
Ref | US$m | US$m | US$m | US$m | ||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Trading assets |
303,192 | 32 | 1,686 | 304,910 | ||||||||||||||||||||
Loans and advances to customers |
1,080,304 | (13,182 | ) | 110,168 | 1,177,290 | |||||||||||||||||||
of which: |
||||||||||||||||||||||||
impairment allowances on IRB portfolios |
i | (9,476 | ) | | | (9,476 | ) | |||||||||||||||||
impairment allowances on standardised portfolios |
k | (5,667 | ) | | (2,465 | ) | (8,132 | ) | ||||||||||||||||
Financial investments |
425,925 | (52,680 | ) | 31,430 | 404,675 | |||||||||||||||||||
Capital invested in insurance and other entities |
| 9,135 | | 9,135 | ||||||||||||||||||||
Interests in associates and joint ventures |
16,640 | | (15,982 | ) | 658 | |||||||||||||||||||
of which: |
||||||||||||||||||||||||
positive goodwill on acquisition |
h | 608 | | (593 | ) | 15 | ||||||||||||||||||
Goodwill and intangible assets |
h | 29,918 | (5,369 | ) | 631 | 25,180 | ||||||||||||||||||
Other assets |
815,339 | (37,634 | ) | 57,477 | 835,182 | |||||||||||||||||||
of which: |
||||||||||||||||||||||||
goodwill and intangible assets of disposal groups held for sale |
h | 3 | | | 3 | |||||||||||||||||||
retirement benefit assets |
g | 2,140 | | | 2,140 | |||||||||||||||||||
impairment allowances on assets held for sale |
(111 | ) | | | (111 | ) | ||||||||||||||||||
of which: |
||||||||||||||||||||||||
IRB portfolios |
i | | | | | |||||||||||||||||||
standardised portfolios |
k | (111 | ) | | | (111 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Total assets |
2,671,318 | (99,698 | ) | 185,410 | 2,757,030 | |||||||||||||||||||
Liabilities and equity |
||||||||||||||||||||||||
Deposits by banks |
129,212 | (193 | ) | 33,296 | 162,315 | |||||||||||||||||||
Customer accounts |
1,482,812 | (711 | ) | 142,924 | 1,625,025 | |||||||||||||||||||
Trading liabilities |
207,025 | (129 | ) | 161 | 207,057 | |||||||||||||||||||
Financial liabilities designated at fair value |
89,084 | (13,471 | ) | | 75,613 | |||||||||||||||||||
of which: |
||||||||||||||||||||||||
term subordinated debt included in tier 2 capital |
m | 18,230 | | | 18,230 | |||||||||||||||||||
hybrid capital securities included in tier 1 capital |
j | 3,685 | | | 3,685 | |||||||||||||||||||
Debt securities in issue |
104,080 | (9,692 | ) | 1,021 | 95,409 | |||||||||||||||||||
Retirement benefit liabilities |
g | 2,931 | (11 | ) | 56 | 2,976 | ||||||||||||||||||
Subordinated liabilities |
28,976 | 2 | 2,961 | 31,939 | ||||||||||||||||||||
of which: |
||||||||||||||||||||||||
hybrid capital securities included in tier 1 capital. |
j | 2,873 | | | 2,873 | |||||||||||||||||||
perpetual subordinated debt included in tier 2 capital |
l | 2,777 | | | 2,777 | |||||||||||||||||||
term subordinated debt included in tier 2 capital |
m | 23,326 | | | 23,326 | |||||||||||||||||||
Other liabilities |
436,739 | (73,570 | ) | 4,991 | 368,160 | |||||||||||||||||||
of which: |
||||||||||||||||||||||||
contingent liabilities and contractual commitments |
177 | | | 177 | ||||||||||||||||||||
of which: |
||||||||||||||||||||||||
credit-related provisions on IRB portfolios |
i | 155 | | | 155 | |||||||||||||||||||
credit-related provisions on standardised portfolios |
k | 22 | | | 22 | |||||||||||||||||||
Total shareholders equity |
a | 181,871 | (1,166 | ) | | 180,705 | ||||||||||||||||||
of which: |
||||||||||||||||||||||||
other equity instruments included in tier 1 capital |
c, j | 5,851 | | | 5,851 | |||||||||||||||||||
preference share premium included in tier 1 capital |
b | 1,405 | | | 1,405 | |||||||||||||||||||
Non-controlling interests |
d | 8,588 | (757 | ) | | 7,831 | ||||||||||||||||||
of which: |
||||||||||||||||||||||||
non-cumulative preference shares issued by subsidiaries included in tier 1 capital |
e | 2,388 | | | 2,388 | |||||||||||||||||||
non-controlling interests included in tier 2 capital, cumulative preferred stock |
f | 300 | | | 300 | |||||||||||||||||||
non-controlling interests attributable to holders of ordinary shares in subsidiaries included in tier 2 capital |
f,m | 188 | | | 188 | |||||||||||||||||||
|
||||||||||||||||||||||||
Total liabilities and equity |
2,671,318 | (99,698 | ) | 185,410 | 2,757,030 |
10
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Reconciliation of balance sheets financial accounting to regulatory scope of consolidations
At 31 December 2012 | ||||||||||||||||||||||||||
Accounting balance sheet |
Decon- solidation of insurance/ other entities |
Consolidation of banking associates |
Regulatory balance sheet |
|||||||||||||||||||||||
Ref | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||
Trading assets |
408,811 | (144 | ) | 1,477 | 410,144 | |||||||||||||||||||||
Loans and advances to customers |
997,623 | (11,957 | ) | 119,698 | 1,105,364 | |||||||||||||||||||||
of which: |
||||||||||||||||||||||||||
impairment allowances on IRB portfolios |
i | (10,255 | ) | | | (10,255 | ) | |||||||||||||||||||
impairment allowances on standardised portfolios |
k | (5,857 | ) | | (2,726 | ) | (8,583 | ) | ||||||||||||||||||
Financial investments |
421,101 | (50,256 | ) | 33,110 | 403,955 | |||||||||||||||||||||
Capital invested in insurance and other entities |
| 8,384 | | 8,384 | ||||||||||||||||||||||
Interests in associates and joint ventures |
17,834 | | (17,127 | ) | 707 | |||||||||||||||||||||
of which: |
||||||||||||||||||||||||||
positive goodwill on acquisition |
h | 670 | (640 | ) | 30 | |||||||||||||||||||||
Goodwill and intangible assets |
h | 29,853 | (4,983 | ) | 687 | 25,557 | ||||||||||||||||||||
Other assets |
817,316 | (34,672 | ) | 82,469 | 865,113 | |||||||||||||||||||||
of which: |
||||||||||||||||||||||||||
goodwill and intangible assets of disposal groups held for sale |
h | 146 | (117 | ) | | 29 | ||||||||||||||||||||
retirement benefit assets |
g | 2,846 | | | 2,846 | |||||||||||||||||||||
impairment allowances on assets held for sale |
(703 | ) | | | (703 | ) | ||||||||||||||||||||
of which: |
||||||||||||||||||||||||||
IRB portfolios |
i | (691 | ) | | | (691 | ) | |||||||||||||||||||
Standardised portfolios |
k | (12 | ) | | | (12 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||||
Total assets |
2,692,538 | (93,628 | ) | 220,314 | 2,819,224 | |||||||||||||||||||||
Liabilities and equity |
||||||||||||||||||||||||||
Deposits by banks |
107,429 | (202 | ) | 51,296 | 158,523 | |||||||||||||||||||||
Customer accounts |
1,340,014 | (652 | ) | 158,631 | 1,497,993 | |||||||||||||||||||||
Trading liabilities |
304,563 | (131 | ) | 119 | 304,551 | |||||||||||||||||||||
Financial liabilities designated at fair value |
87,720 | (12,437 | ) | | 75,283 | |||||||||||||||||||||
of which: |
||||||||||||||||||||||||||
term subordinated debt included in tier 2 capital |
m | 16,863 | | | 16,863 | |||||||||||||||||||||
hybrid capital securities included in tier 1 capital |
j | 4,696 | | | 4,696 | |||||||||||||||||||||
Debt securities in issue |
119,461 | (11,390 | ) | 1,888 | 109,959 | |||||||||||||||||||||
Retirement benefit liabilities |
g | 3,905 | (21 | ) | 52 | 3,936 | ||||||||||||||||||||
Subordinated liabilities |
29,479 | 3 | 2,953 | 32,435 | ||||||||||||||||||||||
of which: |
||||||||||||||||||||||||||
hybrid capital securities included in tier 1 capital. |
j | 2,828 | | | 2,828 | |||||||||||||||||||||
perpetual subordinated debt included in tier 2 capital |
l | 2,778 | | | 2,778 | |||||||||||||||||||||
term subordinated debt included in tier 2 capital |
m | 23,873 | | | 23,873 | |||||||||||||||||||||
Other liabilities |
516,838 | (67,562 | ) | 5,375 | 454,651 | |||||||||||||||||||||
of which: |
||||||||||||||||||||||||||
contingent liabilities and contractual commitments |
301 | | | 301 | ||||||||||||||||||||||
of which: |
||||||||||||||||||||||||||
credit-related provisions on IRB portfolios |
i | 267 | | | 267 | |||||||||||||||||||||
credit-related provisions on standardised portfolios |
k | 34 | | | 34 | |||||||||||||||||||||
Total shareholders equity |
a | 175,242 | (626 | ) | | 174,616 | ||||||||||||||||||||
of which: |
||||||||||||||||||||||||||
other equity instruments included in tier 1 capital |
c, j | 5,851 | | | 5,851 | |||||||||||||||||||||
preference share premium included in tier 1 capital |
b | 1,405 | | | 1,405 | |||||||||||||||||||||
Non-controlling interests |
d | 7,887 | (610 | ) | | 7,277 | ||||||||||||||||||||
of which: |
||||||||||||||||||||||||||
non-cumulative preference shares issued by subsidiaries included in tier 1 capital |
e | 2,428 | | | 2,428 | |||||||||||||||||||||
non-controlling interests included in tier 2 capital, cumulative preferred stock |
f | 300 | | | 300 | |||||||||||||||||||||
non-controlling interests attributable to holders of ordinary shares in subsidiaries included in tier 2 capital |
f,m | 201 | | | 201 | |||||||||||||||||||||
|
||||||||||||||||||||||||||
Total liabilities and equity |
2,692,538 | (93,628 | ) | 220,314 | 2,819,224 |
The references (a) (m) identify balance sheet components which are used in the calculation of regulatory capital on page 15.
11
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 3: Principal entities with a different regulatory and accounting scope of consolidation
At 31 December 2013 | ||||||||||||
Total assets | Total equity | Principal activities | ||||||||||
US$m | US$m | |||||||||||
Principal insurance entities excluded from the regulatory consolidation |
||||||||||||
HSBC Life (UK) Ltd |
12,259 | 458 | Life insurance manufacturing | |||||||||
HSBC Assurances Vie (France) |
27,814 | 692 | Life insurance manufacturing | |||||||||
HSBC Life (International) Ltd |
28,785 | 2,070 | Life insurance manufacturing | |||||||||
Hang Seng Insurance Company Ltd |
12,289 | 1,142 | Life insurance manufacturing | |||||||||
HSBC Insurance (Singapore) Pte Ltd |
2,416 | 246 | Life insurance manufacturing | |||||||||
HSBC Life Insurance Company Ltd |
354 | 65 | Life insurance manufacturing | |||||||||
HSBC Amanah Takaful (Malaysia) SB |
338 | 29 | Life insurance manufacturing | |||||||||
HSBC Seguros (Brasil) S.A. |
743 | 441 | Life insurance manufacturing | |||||||||
HSBC Vida e Previdência (Brasil) S.A. |
5,154 | 122 | Life insurance manufacturing | |||||||||
HSBC Seguros de Vida (Argentina) S.A. |
201 | 53 | Life insurance manufacturing | |||||||||
HSBC Seguros de Retiro (Argentina) S.A. |
691 | 84 | Life insurance manufacturing | |||||||||
HSBC Seguros S.A. (Mexico) |
1,133 | 266 | Life insurance manufacturing | |||||||||
Principal SPEs excluded from the regulatory consolidation |
||||||||||||
Regency Assets Ltd |
13,461 | | Securitisation | |||||||||
Mazarin Funding Ltd |
7,431 | | Securitisation | |||||||||
Barion Funding Ltd1 |
3,769 | (59 | ) | Securitisation | ||||||||
Malachite Funding Ltd1 |
3,004 | (22 | ) | Securitisation | ||||||||
Performance Trust1 |
707 | (3 | ) | Securitisation | ||||||||
Principal associates |
||||||||||||
Bank of Communications Co., Limited (BoCom)2 |
946,332 | 67,609 | Banking services | |||||||||
The Saudi British Bank |
47,564 | 6,088 | Banking services |
1 | These SPEs hold no or de minimis share capital. The negative equity represents net unrealised losses on unimpaired assets on their balance sheets and negative retained earnings. |
2 | Total assets and total equity as at 30 September 2013. |
12
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
13
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
14
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 4: Composition of regulatory capital
At 31 December | ||||||||||||
2013 | 2012 | |||||||||||
Ref1 | US$m | US$m | ||||||||||
Tier 1 capital |
||||||||||||
Shareholders equity |
173,449 | 167,360 | ||||||||||
Shareholders equity per balance sheet2 |
a | 181,871 | 175,242 | |||||||||
Preference share premium |
b | (1,405 | ) | (1,405 | ) | |||||||
Other equity instruments |
c | (5,851 | ) | (5,851 | ) | |||||||
Deconsolidation of special purpose entities3 |
a | (1,166 | ) | (626 | ) | |||||||
Non-controlling interests |
4,955 | 4,348 | ||||||||||
Non-controlling interests per balance sheet d |
8,588 | 7,887 | ||||||||||
Preference share non-controlling interests e |
(2,388 | ) | (2,428 | ) | ||||||||
Non-controlling interests transferred to tier 2 capital |
f | (488 | ) | (501 | ) | |||||||
Non-controlling interests in deconsolidated subsidiaries d |
(757 | ) | (610 | ) | ||||||||
Regulatory adjustments to the accounting basis |
480 | (2,437 | ) | |||||||||
Unrealised losses on available-for-sale debt securities4 |
2,595 | 1,223 | ||||||||||
Own credit spread |
1,037 | 112 | ||||||||||
Defined benefit pension fund adjustment5 |
g | (518 | ) | (469 | ) | |||||||
Reserves arising from revaluation of property and unrealised gains on available-for-sale equities |
(2,755 | ) | (3,290 | ) | ||||||||
Cash flow hedging reserve |
121 | (13 | ) | |||||||||
Deductions |
(29,833 | ) | (30,482 | ) | ||||||||
Goodwill and intangible assets |
h | (25,198 | ) | (25,733 | ) | |||||||
50% of securitisation positions |
(1,684 | ) | (1,776 | ) | ||||||||
50% of tax credit adjustment for expected losses |
151 | 111 | ||||||||||
50% of excess of expected losses over impairment allowances |
i | (3,102 | ) | (3,084 | ) | |||||||
|
||||||||||||
Core tier 1 capital |
149,051 | 138,789 | ||||||||||
Other tier 1 capital before deductions |
16,110 | 17,301 | ||||||||||
Preference share premium |
b | 1,405 | 1,405 | |||||||||
Preference share non-controlling interests e |
2,388 | 2,428 | ||||||||||
Hybrid capital securities |
j | 12,317 | 13,468 | |||||||||
Deductions |
(7,006 | ) | (5,042 | ) | ||||||||
Unconsolidated investments6 |
(7,157 | ) | (5,153 | ) | ||||||||
50% of tax credit adjustment for expected losses |
151 | 111 | ||||||||||
|
||||||||||||
Tier 1 capital |
158,155 | 151,048 | ||||||||||
Tier 2 capital |
||||||||||||
Total qualifying tier 2 capital before deductions |
47,812 | 48,231 | ||||||||||
Reserves arising from revaluation of property and unrealised gains on available-for-sale equities |
2,755 | 3,290 | ||||||||||
Collective impairment allowances |
k | 2,616 | 2,717 | |||||||||
Perpetual subordinated debt |
l | 2,777 | 2,778 | |||||||||
Term subordinated debt |
m | 39,364 | 39,146 | |||||||||
Non-controlling interests in tier 2 capital |
f | 300 | 300 | |||||||||
Total deductions other than from tier 1 capital |
(11,958 | ) | (18,473 | ) | ||||||||
Unconsolidated investments6 |
(7,157 | ) | (13,604 | ) | ||||||||
50% of securitisation positions |
(1,684 | ) | (1,776 | ) | ||||||||
50% of excess of expected losses over impairment allowances |
i | (3,102 | ) | (3,084 | ) | |||||||
Other deductions |
(15 | ) | (9 | ) | ||||||||
|
||||||||||||
Total regulatory capital |
194,009 | 180,806 |
1 | The references (a) to (m) refer to those in the reconciliation of balance sheets in table 2 on page 10. |
2 | Includes externally verified profits for the year ended 31 December 2013. |
3 | Mainly comprises unrealised gains/losses on available-for-sale debt securities related to SPEs. |
4 | Under PRA rules, unrealised gains/losses on debt securities net of tax must be excluded from capital resources. |
5 | Under PRA rules, any defined benefit asset is derecognised and a defined benefit liability may be substituted with the additional funding that will be paid into the relevant schemes over the following five-year period. |
6 | Mainly comprise investments in insurance entities. Due to the expiry of the transitional provision, with effect from 1 January 2013, material insurance holding companies acquired prior to 20 July 2006 are deducted 50% from tier 1 and 50% from total capital at 31 December 2013. |
15
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Regulatory impact of management actions (2012 only)
At 31 December | ||||||||||||||||||||||
Risk- weighted assets |
Core tier 1 capital |
Tier 1 capital |
Total regulatory capital |
|||||||||||||||||||
2012 |
||||||||||||||||||||||
Reported capital ratios before management actions |
12.3% | 13.4% | 16.1% | |||||||||||||||||||
Reported totals (US$m) |
1,123,943 | 138,789 | 151,048 | 180,806 | ||||||||||||||||||
Management actions completed in 2013 (US$m) |
||||||||||||||||||||||
Dilution of our shareholding in Industrial Bank and the subsequent change in accounting treatment |
(38,073 | ) | 981 | (423 | ) | (1,827 | ) | |||||||||||||||
Completion of the second tranche of the sale of Ping An |
| 553 | 4,637 | 7,984 | ||||||||||||||||||
Estimated total after management actions completed in 2013 (US$m) |
1,085,870 | 140,323 | 155,262 | 186,963 | ||||||||||||||||||
Estimated capital ratios after management actions completed in 2013 |
12.9% | 14.3% | 17.2% |
Table 5: Risk-weighted assets by global business and geographical region
Europe | Hong Kong |
Rest of Asia- Pacific |
MENA | North America |
Latin America |
Total RWAs |
Capital required |
|||||||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
45.9 | 19.1 | 32.8 | 7.9 | 103.8 | 24.0 | 233.5 | 18.7 | ||||||||||||||||||||||||||||||||||||||
Commercial Banking |
90.5 | 47.8 | 144.6 | 25.2 | 50.7 | 32.9 | 391.7 | 31.3 | ||||||||||||||||||||||||||||||||||||||
Global Banking and Markets1 |
149.2 | 61.2 | 103.7 | 27.8 | 62.1 | 32.2 | 422.3 | 33.8 | ||||||||||||||||||||||||||||||||||||||
Global Private Banking |
13.1 | 2.3 | 1.3 | 0.4 | 4.4 | 0.2 | 21.7 | 1.7 | ||||||||||||||||||||||||||||||||||||||
Other2 |
1.4 | 7.9 | 10.0 | 1.2 | 2.8 | 0.2 | 23.5 | 1.9 | ||||||||||||||||||||||||||||||||||||||
300.1 | 138.3 | 292.4 | 62.5 | 223.8 | 89.5 | 1,092.7 | 87.4 | |||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
49.4 | 18.6 | 33.0 | 7.6 | 140.7 | 27.3 | 276.6 | 22.1 | ||||||||||||||||||||||||||||||||||||||
Commercial Banking |
88.7 | 41.7 | 155.9 | 27.6 | 46.5 | 36.6 | 397.0 | 31.8 | ||||||||||||||||||||||||||||||||||||||
Global Banking and Markets1 |
158.5 | 42.5 | 102.3 | 24.8 | 59.2 | 33.8 | 403.1 | 32.3 | ||||||||||||||||||||||||||||||||||||||
Global Private Banking |
13.3 | 2.2 | 1.3 | 0.4 | 4.3 | 0.2 | 21.7 | 1.8 | ||||||||||||||||||||||||||||||||||||||
Other2 |
4.8 | 6.9 | 9.7 | 1.8 | 2.3 | | 25.5 | 2.0 | ||||||||||||||||||||||||||||||||||||||
314.7 | 111.9 | 302.2 | 62.2 | 253.0 | 97.9 | 1,123.9 | 90.0 |
1 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
2 | Includes the results of certain property transactions, unallocated investment activities, centrally held investment companies, movements in fair value of own debt, central support costs with associated recoveries, HSBCs holding company and financing operations. |
16
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 6: Risk-weighted assets by risk type and geographical region
Europe | Hong Kong |
Rest of Asia- Pacific |
MENA | North America |
Latin America |
Total RWAs |
Capital required |
|||||||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||||||||||||||
Credit risk |
211.4 | 102.8 | 246.0 | 55.0 | 184.2 | 64.9 | 864.3 | 69.1 | ||||||||||||||||||||||||||||||||||||||
Counterparty credit risk |
23.0 | 5.2 | 5.7 | 0.7 | 8.5 | 2.7 | 45.8 | 3.7 | ||||||||||||||||||||||||||||||||||||||
Market risk1 |
30.6 | 13.5 | 13.4 | 0.8 | 13.9 | 5.1 | 63.4 | 5.1 | ||||||||||||||||||||||||||||||||||||||
Operational risk |
35.1 | 16.8 | 27.3 | 6.0 | 17.2 | 16.8 | 119.2 | 9.5 | ||||||||||||||||||||||||||||||||||||||
300.1 | 138.3 | 292.4 | 62.5 | 223.8 | 89.5 | 1,092.7 | 87.4 | |||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Credit risk |
222.9 | 82.9 | 260.0 | 54.1 | 204.2 | 74.3 | 898.4 | 71.9 | ||||||||||||||||||||||||||||||||||||||
Counterparty credit risk |
22.5 | 5.3 | 5.9 | 1.0 | 11.3 | 2.3 | 48.3 | 3.9 | ||||||||||||||||||||||||||||||||||||||
Market risk1 |
35.0 | 8.3 | 10.2 | 1.2 | 13.8 | 4.4 | 54.9 | 4.4 | ||||||||||||||||||||||||||||||||||||||
Operational risk |
34.3 | 15.4 | 26.1 | 5.9 | 23.7 | 16.9 | 122.3 | 9.8 | ||||||||||||||||||||||||||||||||||||||
314.7 | 111.9 | 302.2 | 62.2 | 253.0 | 97.9 | 1,123.9 | 90.0 |
1 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
17
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
18
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
19
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Risk category | Scope of permissible approaches | Approach adopted by HSBC | ||
Credit risk | Basel II applies three approaches of increasing sophistication to the calculation of Pillar 1 credit risk capital requirements. The most basic level, the standardised approach, requires banks to use external credit ratings to determine the risk weightings applied to rated counterparties. Other counterparties are grouped into broad categories and standardised risk weightings are applied to these categories. The next level, the IRB foundation approach, allows banks to calculate their credit risk capital requirements on the basis of their internal assessment of a counterpartys probability of default (PD), but subjects their quantified estimates of EAD and LGD to standard supervisory parameters. Finally, the IRB advanced approach allows banks to use their own internal assessment in both determining PD and quantifying EAD and LGD.
|
For consolidated Group reporting, we have adopted the IRB advanced approach for the majority of our business.
Some portfolios remain on the standardised or foundation approaches under Basel II, pending the issuance of local regulations or model approval, or under exemptions from IRB treatment.
Further information on our IRB roll-out plan may be found on page 41. | ||
Counterparty credit risk | Three approaches to calculating counterparty credit risk and determining exposure values are defined by Basel II: standardised, mark-to-market and IMM.
These exposure values are used to determine capital requirements under one of the credit risk approaches; standardised, IRB foundation and IRB advanced.
|
We use the mark-to-market and IMM approaches for counterparty credit risk. Our aim is to increase the proportion of positions on IMM over time. | ||
Equity | Equity exposures can be assessed under standardised or IRB approaches. | Whilst some equity exposures are reported locally under the IRB simple risk weight approach, for Group reporting purposes all equity exposures are treated under the standardised approach.
| ||
Securitisation | Basel II specifies two methods for calculating credit risk requirements for securitisation positions in the non-trading book: the standardised approach and the IRB approach, which incorporates the Ratings Based Approach (RBM), the Internal Assessment Approach (IAA) and the Supervisory Formula Method (SFM).
|
For the majority of the securitisation non-trading book positions we use the IRB approach, and within this principally the RBM, with lesser amounts on IAA and SFM. We also use the standardised approach for an immaterial amount of trading book positions. | ||
Market risk | Market risk capital requirements can be determined under either the standard rules or the internal models approach. The latter involves the use of internal VAR models to measure market risks and determine the appropriate capital requirement.
The IRC and comprehensive risk measure (CRM) also apply.
|
The market risk capital requirement is measured using internal market risk models, where approved by the PRA, or the PRA standard rules. Our internal market risk models comprise VAR, stressed VAR, IRC and, in respect of correlation trading, the CRM. | ||
Operational risk | Basel II allows for firms to calculate their operational risk capital requirement under the basic indicator approach, the standardised approach or the advanced measurement approach. | We have historically adopted and currently use the standardised approach in determining our operational risk capital requirement.
We are in the process of developing and implementing an advanced measurement approach (AMA).
|
20
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 7: Credit risk and counterparty credit risk by Basel approach and exposure class
Total | Standardised | Foundation | Advanced | Total | Capital | |||||||||||||||||||||||||||||||||||||||||||||||
EAD | EAD | RWAs | EAD | RWAs | EAD | RWAs | RWAs | required | ||||||||||||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit risk |
2,160.1 | 667.7 | 329.5 | 23.6 | 13.6 | 1,468.8 | 521.2 | 864.3 | 69.1 | |||||||||||||||||||||||||||||||||||||||||||
Counterparty credit risk |
143.4 | 10.7 | 3.6 | 3.1 | 1.5 | 129.6 | 40.7 | 45.8 | 3.7 | |||||||||||||||||||||||||||||||||||||||||||
2,303.5 | 678.4 | 333.1 | 26.7 | 15.1 | 1,598.4 | 561.9 | 910.1 | 72.8 | ||||||||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
572.4 | 226.5 | 0.7 | | | 345.9 | 53.9 | 54.6 | 4.4 | |||||||||||||||||||||||||||||||||||||||||||
Institutions |
230.7 | 35.7 | 12.2 | | | 195.0 | 41.5 | 53.7 | 4.3 | |||||||||||||||||||||||||||||||||||||||||||
Corporates |
821.3 | 225.5 | 205.6 | 26.7 | 15.1 | 569.1 | 306.0 | 526.7 | 42.1 | |||||||||||||||||||||||||||||||||||||||||||
Retail |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured on real estate property |
361.1 | 50.4 | 28.4 | | | 310.7 | 105.4 | 133.8 | 10.7 | |||||||||||||||||||||||||||||||||||||||||||
Qualifying revolving retail |
66.9 | | | | | 66.9 | 15.4 | 15.4 | 1.2 | |||||||||||||||||||||||||||||||||||||||||||
SMEs |
18.6 | | | | | 18.6 | 8.9 | 8.9 | 0.7 | |||||||||||||||||||||||||||||||||||||||||||
Other retail |
94.5 | 47.7 | 36.1 | | | 46.8 | 11.0 | 47.1 | 3.8 | |||||||||||||||||||||||||||||||||||||||||||
Equity |
3.3 | 3.3 | 3.5 | | | | | 3.5 | 0.3 | |||||||||||||||||||||||||||||||||||||||||||
Securitisation positions |
45.4 | | | | | 45.4 | 19.8 | 19.8 | 1.6 | |||||||||||||||||||||||||||||||||||||||||||
Other |
89.3 | 89.3 | 46.6 | | | | | 46.6 | 3.7 | |||||||||||||||||||||||||||||||||||||||||||
2,303.5 | 678.4 | 333.1 | 26.7 | 15.1 | 1,598.4 | 561.9 | 910.1 | 72.8 | ||||||||||||||||||||||||||||||||||||||||||||
Market risk |
63.4 | 5.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operational risk |
119.2 | 9.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||
1,092.7 | 87.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit risk |
2,170.9 | 681.5 | 374.5 | 19.4 | 10.3 | 1,470.0 | 513.6 | 898.4 | 71.9 | |||||||||||||||||||||||||||||||||||||||||||
Counterparty credit risk |
141.4 | 5.8 | 2.6 | 3.5 | 1.8 | 132.1 | 43.9 | 48.3 | 3.9 | |||||||||||||||||||||||||||||||||||||||||||
2,312.3 | 687.3 | 377.1 | 22.9 | 12.1 | 1,602.1 | 557.5 | 946.7 | 75.8 | ||||||||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
545.1 | 179.6 | 0.9 | | | 365.5 | 37.7 | 38.6 | 3.1 | |||||||||||||||||||||||||||||||||||||||||||
Institutions |
258.0 | 58.0 | 19.4 | | | 200.0 | 43.1 | 62.5 | 5.0 | |||||||||||||||||||||||||||||||||||||||||||
Corporates |
813.1 | 257.6 | 239.9 | 22.9 | 12.1 | 532.6 | 278.5 | 530.5 | 42.5 | |||||||||||||||||||||||||||||||||||||||||||
Retail |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Secured on real estate property |
362.7 | 45.3 | 24.0 | | | 317.4 | 130.8 | 154.8 | 12.4 | |||||||||||||||||||||||||||||||||||||||||||
Qualifying revolving retail |
64.0 | | | | | 64.0 | 16.2 | 16.2 | 1.3 | |||||||||||||||||||||||||||||||||||||||||||
SMEs |
13.1 | | | | | 13.1 | 6.8 | 6.8 | 0.5 | |||||||||||||||||||||||||||||||||||||||||||
Other retail |
113.0 | 52.9 | 40.1 | | | 60.1 | 17.2 | 57.3 | 4.6 | |||||||||||||||||||||||||||||||||||||||||||
Equity |
3.1 | 2.8 | 2.8 | | | 0.3 | 0.9 | 3.7 | 0.3 | |||||||||||||||||||||||||||||||||||||||||||
Securitisation positions |
49.1 | | | | | 49.1 | 26.3 | 26.3 | 2.1 | |||||||||||||||||||||||||||||||||||||||||||
Other |
91.1 | 91.1 | 50.0 | | | | | 50.0 | 4.0 | |||||||||||||||||||||||||||||||||||||||||||
2,312.3 | 687.3 | 377.1 | 22.9 | 12.1 | 1,602.1 | 557.5 | 946.7 | 75.8 | ||||||||||||||||||||||||||||||||||||||||||||
Market risk |
54.9 | 4.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operational risk |
122.3 | 9.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||
1,123.9 | 90.0 |
Key points
| The reclassification of Industrial Bank from an associate to a financial investment, removing the requirement for proportional regulatory consolidation, was the primary driver of the EAD and RWA movements in the corporates, institutions and other retail exposure classes under the standardised approach. These reductions were partially offset by growth in Bank of Communications. |
| Central governments and central bank exposures growths under the standardised approach was mainly due to higher placements with the Bank of England and holdings of UK gilts. |
| Higher RWAs for central government and central bank exposures under the IRB advanced approach were due to the application of a loss-given-default floor of 45% for sovereign exposures with an impact of US$19bn on implementation and, to a lesser extent, adverse internal rating changes for sovereign exposures in the Middle East and North Africa and Hong Kong. |
| Term lending, revolving credit products and trade finance business growth in Rest of Asia-Pacific, Hong Kong and North America were the main drivers of EAD and RWA movements for corporates under the IRB advanced approach. |
| Continued run-off and sale of loans for the US CML portfolio were the key drivers of RWA movements in the IRB advanced retail secured on real estate property exposure class. |
| Business restructuring for a portfolio of SME exposures in Europe caused a change from the corporate to the retail SME treatment under the IRB advanced approach, increasing EAD and RWA for this exposure class. |
| Sale of non-real estate loans for the US CML portfolio has reduced the average exposure of other retail under the advanced approach. |
21
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
22
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
23
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 8: Composition of regulatory capital on an estimated CRD IV end point basis and Year 1 transitional basis
At 31 December | ||||
2013 | ||||
US$m | ||||
Shareholders equity |
164,057 | |||
Shareholders equity per balance sheet1 |
181,871 | |||
Foreseeable interim dividend |
(3,005 | ) | ||
Preference share premium |
(1,405 | ) | ||
Other equity instruments |
(5,851 | ) | ||
Deconsolidation of special purpose entities2 |
(1,166 | ) | ||
Deconsolidation of insurance entities |
(6,387 | ) | ||
Non-controlling interests |
3,644 | |||
Non-controlling interests per balance sheet |
8,588 | |||
Preference share non-controlling interests |
(2,388 | ) | ||
Non-controlling interests transferred to tier 2 capital |
(488 | ) | ||
Non-controlling interests in deconsolidated subsidiaries |
(757 | ) | ||
Surplus non-controlling interest disallowed in CET1 |
(1,311 | ) | ||
Regulatory adjustments to the accounting basis |
782 | |||
Own credit spread3 |
1,112 | |||
Debit valuation adjustment |
(451 | ) | ||
Cash flow hedging reserve |
121 | |||
Deductions |
(35,969 | ) | ||
Goodwill and intangible assets |
(24,899 | ) | ||
Deferred tax assets that rely on future profitability (excluding those arising from temporary differences) |
(680 | ) | ||
Defined benefit pension fund assets |
(1,731 | ) | ||
Additional valuation adjustment (referred to as PVA) |
(2,006 | ) | ||
Investments in own shares through the holding of composite products of which HSBC is a component (exchange traded funds, derivatives, and index stock) |
(677 | ) | ||
Excess of expected losses over impairment allowances |
(5,976 | ) | ||
Common equity tier 1 capital |
132,514 | |||
Transitional adjustment: |
||||
Unrealised gains arising from revaluation of property |
(1,281 | ) | ||
Common equity tier 1 capital on Year 1 transitional basis |
131,233 |
For footnotes, see page 26.
24
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 9: Reconciliation of current rules to CRD IV end point rules
Final text At 31 December 2013 |
July 2011 text4 At 31 December 2012 |
|||||||||||||||||||||
RWAs US$m |
Capital US$m |
RWAs US$m |
Capital US$m |
|||||||||||||||||||
Reported core tier 1 capital under the current regime |
149,051 | 138,789 | ||||||||||||||||||||
Regulatory adjustments applied to core tier 1 in respect of amounts subject to CRD IV treatment |
||||||||||||||||||||||
Foreseeable interim dividend |
(3,005 | ) | | |||||||||||||||||||
Deconsolidation of insurance undertakings in reserves |
(6,387 | ) | | |||||||||||||||||||
Surplus non-controlling interest disallowed in CET1 |
(1,311 | ) | (2,299 | ) | ||||||||||||||||||
Debit valuation adjustment |
(451 | ) | (372 | ) | ||||||||||||||||||
Own credit spread on trading liabilities |
75 | | ||||||||||||||||||||
Removal of filters under current regime: |
||||||||||||||||||||||
unrealised losses on available-for-sale debt securities |
(2,595 | ) | (1,223 | ) | ||||||||||||||||||
unrealised gains on available-for-sale equities |
1,474 | 2,088 | ||||||||||||||||||||
reserves arising from revaluation of property |
1,281 | 1,202 | ||||||||||||||||||||
Deferred tax liabilities on intangibles |
299 | 267 | ||||||||||||||||||||
Deferred tax assets that rely on future profitability (excluding those arising from temporary differences) |
(680 | ) | (456 | ) | ||||||||||||||||||
Defined benefit pension fund liabilities |
(1,213 | ) | (1,596 | ) | ||||||||||||||||||
Additional valuation adjustment (referred to as PVA) |
(2,006 | ) | (1,720 | ) | ||||||||||||||||||
Investments in own shares through the holding of composite products of which HSBC is a component (exchange traded funds, derivatives, and index stock) |
(677 | ) | (1,322 | ) | ||||||||||||||||||
Excess of expected losses over impairment allowances deducted 100% from CET1 |
(2,874 | ) | (3,084 | ) | ||||||||||||||||||
Removal of 50% of tax credit adjustment for expected losses |
(151 | ) | (111 | ) | ||||||||||||||||||
Securitisations positions risk-weighted under CRD IV |
1,684 | 1,776 | ||||||||||||||||||||
Deductions under threshold approach |
||||||||||||||||||||||
Amount exceeding the 10% threshold: |
||||||||||||||||||||||
significant investments in CET1 capital of banks, financial institutions and insurance |
| (6,097 | ) | |||||||||||||||||||
Amount in aggregate exceeding the 15% threshold: |
||||||||||||||||||||||
significant investments in CET1 capital of banks, financial institutions and insurance |
| (2,029 | ) | |||||||||||||||||||
deferred tax assets |
| (1,310 | ) | |||||||||||||||||||
Estimated CET1 capital under CRD IV |
132,514 | 122,503 | ||||||||||||||||||||
Reported total RWAs |
1,092,653 | 1,123,943 | ||||||||||||||||||||
Changes to capital requirements introduced by CRD IV |
||||||||||||||||||||||
Amounts in aggregate below 15% threshold and therefore subject to 250% risk weight |
38,713 | 45,940 | ||||||||||||||||||||
Credit valuation adjustment |
30,726 | 60,360 | ||||||||||||||||||||
Securitisation positions and free deliveries risk-weighted under CRD IV |
42,288 | 44,513 | ||||||||||||||||||||
Other movements |
10,559 | 17,099 | ||||||||||||||||||||
Estimated total RWAs under CRD IV |
1,214,939 | 1,291,855 | ||||||||||||||||||||
Estimated CET1 ratio |
10.9% | 9.5% | ||||||||||||||||||||
Estimated regulatory impact of management actions |
||||||||||||||||||||||
Management actions completed in 2013: |
||||||||||||||||||||||
Dilution of our shareholding in Industrial Bank and the subsequent change in accounting treatment |
(38,880 | ) | (2,150 | ) | ||||||||||||||||||
Completion of the second tranche of the disposal of Ping An |
3,522 | 9,393 | ||||||||||||||||||||
Estimated total after management actions completed in 2013 |
1,256,497 | 129,746 | ||||||||||||||||||||
Estimated CET1 ratio after management actions completed in 2013 |
10.3% |
For footnote, see page 26.
25
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Footnotes to CRD IV capital tables 8-9
1 | Includes externally verified profits for the year ended 31 December 2013. |
2 | Mainly comprises unrealised gains/losses on available-for-sale debt securities related to SPEs. |
3 | Includes own credit spread on trading liabilities. |
4 | The basis of preparation for the calculation of the CET1 ratio is detailed in the Appendix to Capital on page 324 of the Annual Report and Accounts 2013. The CET1 ratio presented for 31 December 2012 has changed from the presentation in the Annual Report and Accounts 2012 and is shown post anticipated management actions to mitigate capital deductions for non-significant holdings of financial sector entities, consistent with our Interim Report 2013. Selected management actions have since been undertaken. |
26
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
27
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 10: Estimated CRD IV end point leverage ratio
PRA- prescribed basis |
||||
US$bn | ||||
At 31 December 2013 |
||||
Total assets per financial balance sheet |
2,671 | |||
Adjustment to reverse netting of loans and deposits allowable under IFRS |
93 | |||
Reversal of the accounting values: |
(482 | ) | ||
Derivatives |
(282 | ) | ||
Repurchase agreement and Securities finance |
(200 | ) | ||
Replaced with regulatory values: |
386 | |||
Derivatives |
239 | |||
Repurchase agreement and Securities finance |
147 | |||
Addition of off balance sheet commitments and guarantees: |
388 | |||
Guarantees and contingent liabilities |
85 | |||
Commitments |
295 | |||
Other |
8 | |||
Exclusion of items already deducted from the capital measure |
(28 | ) | ||
Exposure measure after regulatory adjustments |
3,028 | |||
Tier 1 capital under CRD IV (end point) |
133 | |||
Estimated leverage ratio (end point) |
4.4% | |||
Tier 1 capital under CRD IV (including instruments that will be ineligible for inclusion after Basel III transitional period has fully elapsed) |
149 | |||
Estimated leverage ratio (including instruments that will be ineligible for inclusion after Basel III transitional period has fully elapsed) |
4.9% | |||
At 31 December 2012 |
||||
Estimated leverage ratio (end point) |
4.2% | |||
Estimated leverage ratio (including instruments that will be ineligible for inclusion after Basel III transitional period has fully elapsed) |
4.8% |
28
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
29
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
30
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
31
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
32
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 11: Credit risk summary
At 31 December 2013 | At 31 December 2012 | |||||||||||||||||||||||||||||||||||||||||||||
Exposure value |
Average exposure value |
RWAs US$bn |
Capital required |
Exposure value |
Average exposure value |
RWAs US$bn |
Capital required |
|||||||||||||||||||||||||||||||||||||||
Credit risk analysis by exposure class |
||||||||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
1,468.8 | 1,459.5 | 521.2 | 41.6 | 1,470.0 | 1,551.2 | 513.6 | 41.1 | ||||||||||||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||||||||||||||
secured on real estate property |
310.7 | 310.5 | 105.4 | 8.4 | 317.4 | 310.7 | 130.8 | 10.5 | ||||||||||||||||||||||||||||||||||||||
qualifying revolving retail |
66.9 | 64.4 | 15.4 | 1.2 | 64.0 | 95.6 | 16.2 | 1.3 | ||||||||||||||||||||||||||||||||||||||
SMEs1 |
18.6 | 15.8 | 8.9 | 0.7 | 13.1 | 13.1 | 6.8 | 0.5 | ||||||||||||||||||||||||||||||||||||||
other retail |
46.8 | 55.1 | 11.0 | 0.9 | 60.1 | 60.3 | 17.2 | 1.4 | ||||||||||||||||||||||||||||||||||||||
Total retail |
|
443.0 |
|
|
445.8 |
|
|
140.7 |
|
|
11.2 |
|
|
454.6 |
|
|
479.7 |
|
|
171.0 |
|
|
13.7 |
| ||||||||||||||||||||||
Central governments and central banks |
341.7 | 343.8 | 53.0 | 4.1 | 355.8 | 407.4 | 36.8 | 2.9 | ||||||||||||||||||||||||||||||||||||||
Institutions |
130.0 | 136.0 | 28.0 | 2.2 | 131.1 | 141.5 | 27.0 | 2.2 | ||||||||||||||||||||||||||||||||||||||
Corporates |
508.7 | 486.8 | 279.7 | 22.5 | 479.1 | 465.0 | 251.6 | 20.1 | ||||||||||||||||||||||||||||||||||||||
Equity |
| 0.2 | | | 0.3 | 0.4 | 0.9 | 0.1 | ||||||||||||||||||||||||||||||||||||||
Securitisation positions2 |
45.4 | 46.9 | 19.8 | 1.6 | 49.1 | 57.2 | 26.3 | 2.1 | ||||||||||||||||||||||||||||||||||||||
IRB foundation approach |
23.6 | 20.8 | 13.6 | 1.1 | 19.4 | 17.7 | 10.3 | 0.8 | ||||||||||||||||||||||||||||||||||||||
Corporates |
23.6 | 20.8 | 13.6 | 1.1 | 19.4 | 17.7 | 10.3 | 0.8 | ||||||||||||||||||||||||||||||||||||||
Standardised approach |
667.7 | 658.7 | 329.5 | 26.4 | 681.5 | 630.2 | 374.5 | 30.0 | ||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
220.0 | 192.3 | 0.7 | 0.1 | 177.4 | 117.1 | 0.9 | 0.1 | ||||||||||||||||||||||||||||||||||||||
Institutions |
35.2 | 39.2 | 12.1 | 1.0 | 57.5 | 56.4 | 19.4 | 1.6 | ||||||||||||||||||||||||||||||||||||||
Corporates |
221.8 | 237.1 | 202.1 | 16.2 | 254.5 | 259.9 | 237.3 | 19.0 | ||||||||||||||||||||||||||||||||||||||
Retail |
47.7 | 49.7 | 36.1 | 2.9 | 52.9 | 53.9 | 40.1 | 3.2 | ||||||||||||||||||||||||||||||||||||||
Secured on real estate property |
50.4 | 45.9 | 28.4 | 2.2 | 45.3 | 47.4 | 24.0 | 1.9 | ||||||||||||||||||||||||||||||||||||||
Past due items |
4.1 | 4.2 | 5.4 | 0.4 | 4.4 | 4.3 | 6.0 | 0.5 | ||||||||||||||||||||||||||||||||||||||
Regional governments or local authorities |
0.8 | 1.0 | 0.8 | 0.1 | 1.2 | 1.2 | 1.0 | 0.1 | ||||||||||||||||||||||||||||||||||||||
Equity |
3.3 | 3.2 | 3.5 | 0.3 | 2.8 | 5.7 | 2.8 | 0.2 | ||||||||||||||||||||||||||||||||||||||
Other items3 |
84.4 | 86.1 | 40.4 | 3.2 | 85.5 | 84.3 | 43.0 | 3.4 | ||||||||||||||||||||||||||||||||||||||
2,160.1 | 2,139.0 | 864.3 | 69.1 | 2,170.9 | 2,199.1 | 898.4 | 71.9 |
1 | The PRA allows exposures to SMEs to be treated under the Retail IRB approach, where the total amount owed to the Group by the counterparty is less than 1m and the customer is not managed individually as a corporate counterparty. |
2 | Excludes trading book securitisation positions and positions deducted from regulatory capital (that would be risk-weighted at 1,250%). |
3 | Primarily includes such items as fixed assets, prepayments, accruals and Hong Kong Government certificates of indebtedness. |
Key points
| Average exposure secured on real estate property treated under the IRB advanced approach remained stable as growth in the UK and Hong Kong markets has been offset by continued run-off and the sale of loans in the US CML portfolio in North America and the sale of the HFC Bank UK secured loan portfolio in Europe. |
| Sale of the US CRS portfolio in 2012 has reduced the average exposure value for qualifying revolving retail exposures treated under the IRB advanced approach. |
| Business restructuring for a portfolio of SME exposures in Europe caused a change from the corporate to the retail SME IRB advanced approach, increasing the average exposure for this exposure class. |
| Sale of non-real estate exposures in the US CML portfolio in North America has reduced the average exposure for the other retail IRB advanced approach. |
| Adoption of the standardised approach for EEA central banks following updated policy guidance in Q4 2012 was the key driver of the increase in average exposure for central governments and central banks, with a corresponding decrease under the IRB advanced approach. |
| The reduction in average exposure for corporates, institutions and retail under the standardised approach is mainly due to the deconsolidation of Industrial Bank. |
| Refer to Table 7 Key points and Movements in RWAs in 2013 commentary on Page 17 for additional information. |
33
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 12: Credit risk exposure by geographical region
Exposure value | ||||||||||||||||||||||||||||||||||||||||||||||
Europe US$bn |
Hong Kong |
Rest of Asia- Pacific |
MENA US$bn |
North America |
Latin America |
Total US$bn |
RWAs US$bn |
|||||||||||||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
513.5 | 342.2 | 263.0 | 26.0 | 297.8 | 26.3 | 1,468.8 | 521.2 | ||||||||||||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||||||||||||||
secured on real estate property |
154.8 | 52.1 | 34.4 | | 69.4 | | 310.7 | 105.4 | ||||||||||||||||||||||||||||||||||||||
qualifying revolving retail |
36.9 | 25.3 | | | 4.7 | | 66.9 | 15.4 | ||||||||||||||||||||||||||||||||||||||
SMEs1 |
17.2 | 0.8 | | | 0.6 | | 18.6 | 8.9 | ||||||||||||||||||||||||||||||||||||||
other retail |
37.8 | 5.8 | | | 3.2 | | 46.8 | 11.0 | ||||||||||||||||||||||||||||||||||||||
Total retail: |
|
246.7 |
|
|
84.0 |
|
|
34.4 |
|
|
|
|
|
77.9 |
|
|
|
|
|
443.0 |
|
|
140.7 |
| ||||||||||||||||||||||
Central governments and central banks |
39.7 | 90.4 | 76.4 | 20.5 | 91.7 | 23.0 | 341.7 | 53.0 | ||||||||||||||||||||||||||||||||||||||
Institutions |
23.7 | 48.6 | 38.3 | 5.3 | 10.8 | 3.3 | 130.0 | 28.0 | ||||||||||||||||||||||||||||||||||||||
Corporates |
163.3 | 118.9 | 113.7 | 0.2 | 112.6 | | 508.7 | 279.7 | ||||||||||||||||||||||||||||||||||||||
Equity |
| | | | | | | | ||||||||||||||||||||||||||||||||||||||
Securitisation positions2 |
40.1 | 0.3 | 0.2 | | 4.8 | | 45.4 | 19.8 | ||||||||||||||||||||||||||||||||||||||
IRB foundation approach |
16.7 | | | 6.9 | | | 23.6 | 13.6 | ||||||||||||||||||||||||||||||||||||||
Corporates |
16.7 | | | 6.9 | | | 23.6 | 13.6 | ||||||||||||||||||||||||||||||||||||||
Standardised approach |
236.1 | 54.5 | 236.5 | 50.5 | 26.0 | 64.1 | 667.7 | 329.5 | ||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
170.6 | 5.3 | 37.9 | 5.6 | 0.6 | | 220.0 | 0.7 | ||||||||||||||||||||||||||||||||||||||
Institutions |
3.6 | 0.1 | 30.3 | 1.2 | | | 35.2 | 12.1 | ||||||||||||||||||||||||||||||||||||||
Corporates |
25.0 | 8.0 | 118.5 | 32.0 | 3.2 | 35.1 | 221.8 | 202.1 | ||||||||||||||||||||||||||||||||||||||
Retail |
7.9 | 1.8 | 15.1 | 5.4 | 2.2 | 15.3 | 47.7 | 36.1 | ||||||||||||||||||||||||||||||||||||||
Secured on real estate property |
7.5 | 2.0 | 24.0 | 3.5 | 8.5 | 4.9 | 50.4 | 28.4 | ||||||||||||||||||||||||||||||||||||||
Past due items |
0.7 | 0.1 | 0.3 | 0.8 | 0.5 | 1.7 | 4.1 | 5.4 | ||||||||||||||||||||||||||||||||||||||
Regional governments or local authorities |
| | | 0.1 | | 0.7 | 0.8 | 0.8 | ||||||||||||||||||||||||||||||||||||||
Equity |
0.8 | 0.1 | | 0.2 | 1.7 | 0.5 | 3.3 | 3.5 | ||||||||||||||||||||||||||||||||||||||
Other items3 |
20.0 | 37.1 | 10.4 | 1.7 | 9.3 | 5.9 | 84.4 | 40.4 | ||||||||||||||||||||||||||||||||||||||
766.3 | 396.7 | 499.5 | 83.4 | 323.8 | 90.4 | 2,160.1 | 864.3 | |||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
495.0 | 323.6 | 263.5 | 26.1 | 331.4 | 30.4 | 1,470.0 | 513.6 | ||||||||||||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||||||||||||||
secured on real estate property |
148.6 | 50.6 | 35.2 | | 83.0 | | 317.4 | 130.8 | ||||||||||||||||||||||||||||||||||||||
qualifying revolving retail |
34.4 | 23.6 | | | 6.0 | | 64.0 | 16.2 | ||||||||||||||||||||||||||||||||||||||
SMEs1 |
11.6 | 0.8 | | | 0.7 | | 13.1 | 6.8 | ||||||||||||||||||||||||||||||||||||||
other retail |
39.0 | 11.1 | 2.9 | | 7.1 | | 60.1 | 17.2 | ||||||||||||||||||||||||||||||||||||||
Total retail: |
|
233.6 |
|
|
86.1 |
|
|
38.1 |
|
|
|
|
|
96.8 |
|
|
|
|
|
454.6 |
|
|
171.0 |
| ||||||||||||||||||||||
Central governments and central banks |
44.5 | 89.6 | 75.5 | 19.6 | 100.6 | 26.0 | 355.8 | 36.8 | ||||||||||||||||||||||||||||||||||||||
Institutions |
25.9 | 37.3 | 38.5 | 6.4 | 18.6 | 4.4 | 131.1 | 27.0 | ||||||||||||||||||||||||||||||||||||||
Corporates |
146.4 | 110.1 | 111.1 | 0.1 | 111.4 | | 479.1 | 251.6 | ||||||||||||||||||||||||||||||||||||||
Equity |
0.3 | | | | | | 0.3 | 0.9 | ||||||||||||||||||||||||||||||||||||||
Securitisation positions2 |
44.3 | 0.5 | 0.3 | | 4.0 | | 49.1 | 26.3 | ||||||||||||||||||||||||||||||||||||||
IRB foundation approach |
13.4 | | | 6.0 | | | 19.4 | 10.3 | ||||||||||||||||||||||||||||||||||||||
Corporates |
13.4 | | | 6.0 | | | 19.4 | 10.3 | ||||||||||||||||||||||||||||||||||||||
Standardised approach |
223.8 | 42.7 | 274.0 | 49.1 | 19.4 | 72.5 | 681.5 | 374.5 | ||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
130.1 | 0.4 | 44.0 | 2.7 | 0.1 | 0.1 | 177.4 | 0.9 | ||||||||||||||||||||||||||||||||||||||
Institutions |
3.0 | 0.1 | 52.0 | 2.4 | | | 57.5 | 19.4 | ||||||||||||||||||||||||||||||||||||||
Corporates |
50.3 | 3.6 | 127.3 | 32.7 | 2.5 | 38.1 | 254.5 | 237.3 | ||||||||||||||||||||||||||||||||||||||
Retail |
7.6 | 1.9 | 16.5 | 5.2 | 2.8 | 18.9 | 52.9 | 40.1 | ||||||||||||||||||||||||||||||||||||||
Secured on real estate property |
9.8 | 2.4 | 22.5 | 2.8 | 2.2 | 5.6 | 45.3 | 24.0 | ||||||||||||||||||||||||||||||||||||||
Past due items |
0.6 | 0.1 | 0.2 | 1.2 | 0.4 | 1.9 | 4.4 | 6.0 | ||||||||||||||||||||||||||||||||||||||
Regional governments or local authorities |
| | | 0.1 | | 1.1 | 1.2 | 1.0 | ||||||||||||||||||||||||||||||||||||||
Equity |
0.4 | 0.9 | 0.1 | | 1.4 | | 2.8 | 2.8 | ||||||||||||||||||||||||||||||||||||||
Other items3 |
22.0 | 33.3 | 11.4 | 2.0 | 10.0 | 6.8 | 85.5 | 43.0 | ||||||||||||||||||||||||||||||||||||||
732.2 | 366.3 | 537.5 | 81.2 | 350.8 | 102.9 | 2,170.9 | 898.4 |
For footnotes, see page 33.
34
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Key points
| Corporate exposure increases under the IRB advanced approach and corresponding reductions in corporate exposure under the standardised approach in Europe were mainly due to the movement of income producing real estate portfolios from standardised to the IRB slotting approach as required by the PRA. |
| Secured on real estate exposure increases under the standardised approach in North America are due to the movement of commercial real estate exposure in the US from the IRB advanced approach to the standardised approach. |
| Corporate exposure increases under the standardised approach in Hong Kong were due to the identification of exposures which did not meet the full modelling requirements and these were moved from the IRB advanced approach. |
| Central government and central bank exposure growth under the standardised approach in Hong Kong was due to reclassification of indirect EEA sovereign exposures from the IRB advanced approach following updated policy guidance. |
| Refer to Tables 7 and 11 Key points and Movements in RWAs commentary on Page 17 for additional information. |
Table 13: Credit risk exposure RWAs by geographical region
Europe US$bn |
Hong Kong |
Rest of Asia- Pacific |
MENA US$bn |
North America |
Latin America US$bn |
Total US$bn |
||||||||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||||||||
RWAs |
||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
157.1 | 85.8 | 97.1 | 11.2 | 161.5 | 8.5 | 521.2 | |||||||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||||||||
secured on real estate property |
9.4 | 3.8 | 3.3 | | 88.9 | | 105.4 | |||||||||||||||||||||||||||||||||
qualifying revolving retail |
7.8 | 6.0 | | | 1.6 | | 15.4 | |||||||||||||||||||||||||||||||||
SMEs1 |
8.5 | | | | 0.4 | | 8.9 | |||||||||||||||||||||||||||||||||
other retail |
8.1 | 1.3 | | | 1.6 | | 11.0 | |||||||||||||||||||||||||||||||||
Total retail |
|
33.8 |
|
|
11.1 |
|
|
3.3 |
|
|
|
|
|
92.5 |
|
|
|
|
|
140.7 |
| |||||||||||||||||||
Central governments and central banks |
5.5 | 7.3 | 14.5 | 10.0 | 8.8 | 6.9 | 53.0 | |||||||||||||||||||||||||||||||||
Institutions |
8.5 | 7.6 | 7.6 | 1.2 | 1.5 | 1.6 | 28.0 | |||||||||||||||||||||||||||||||||
Corporates |
90.4 | 59.7 | 71.6 | | 58.0 | | 279.7 | |||||||||||||||||||||||||||||||||
Equity |
| | | | | | | |||||||||||||||||||||||||||||||||
Securitisation positions2 |
18.9 | 0.1 | 0.1 | | 0.7 | | 19.8 | |||||||||||||||||||||||||||||||||
IRB foundation approach |
9.8 | | | 3.8 | | | 13.6 | |||||||||||||||||||||||||||||||||
Corporates |
9.8 | | | 3.8 | | | 13.6 | |||||||||||||||||||||||||||||||||
Standardised approach |
44.5 | 17.0 | 148.9 | 40.0 | 22.7 | 56.4 | 329.5 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
| | 0.6 | | 0.1 | | 0.7 | |||||||||||||||||||||||||||||||||
Institutions |
0.1 | 0.1 | 11.3 | 0.6 | | | 12.1 | |||||||||||||||||||||||||||||||||
Corporates |
21.0 | 7.3 | 105.4 | 30.9 | 2.9 | 34.6 | 202.1 | |||||||||||||||||||||||||||||||||
Retail |
6.3 | 1.3 | 11.4 | 4.0 | 1.7 | 11.4 | 36.1 | |||||||||||||||||||||||||||||||||
Secured on real estate property |
3.0 | 0.9 | 11.8 | 2.0 | 7.8 | 2.9 | 28.4 | |||||||||||||||||||||||||||||||||
Past due items |
0.9 | 0.1 | 0.3 | 1.0 | 0.6 | 2.5 | 5.4 | |||||||||||||||||||||||||||||||||
Regional governments or local authorities |
| | | 0.1 | | 0.7 | 0.8 | |||||||||||||||||||||||||||||||||
Equity |
0.9 | 0.1 | | 0.2 | 1.8 | 0.5 | 3.5 | |||||||||||||||||||||||||||||||||
Other items3 |
12.3 | 7.2 | 8.1 | 1.2 | 7.8 | 3.8 | 40.4 | |||||||||||||||||||||||||||||||||
211.4 | 102.8 | 246.0 | 55.0 | 184.2 | 64.9 | 864.3 |
35
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Europe US$bn |
Hong Kong |
Rest of Asia- Pacific |
MENA US$bn |
North America |
Latin America US$bn |
Total US$bn |
||||||||||||||||||||||||||||||||||
At 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||
RWAs |
||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
143.6 | 70.2 | 92.1 | 9.4 | 187.1 | 11.2 | 513.6 | |||||||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||||||||
secured on real estate property |
11.1 | 3.8 | 3.8 | | 112.1 | | 130.8 | |||||||||||||||||||||||||||||||||
qualifying revolving retail |
8.5 | 5.7 | | | 2.0 | | 16.2 | |||||||||||||||||||||||||||||||||
SMEs1 |
6.4 | | | | 0.4 | | 6.8 | |||||||||||||||||||||||||||||||||
other retail |
8.5 | 1.2 | 0.1 | | 7.4 | | 17.2 | |||||||||||||||||||||||||||||||||
Total retail |
|
34.5 |
|
|
10.7 |
|
|
3.9 |
|
|
|
|
|
121.9 |
|
|
|
|
|
171.0 |
| |||||||||||||||||||
Central governments and central banks |
3.6 | 1.8 | 11.3 | 7.7 | 3.3 | 9.1 | 36.8 | |||||||||||||||||||||||||||||||||
Institutions |
7.6 | 5.9 | 7.1 | 1.7 | 2.6 | 2.1 | 27.0 | |||||||||||||||||||||||||||||||||
Corporates |
71.8 | 51.7 | 69.7 | | 58.4 | | 251.6 | |||||||||||||||||||||||||||||||||
Equity |
0.9 | | | | | | 0.9 | |||||||||||||||||||||||||||||||||
Securitisation positions2 |
25.2 | 0.1 | 0.1 | | 0.9 | | 26.3 | |||||||||||||||||||||||||||||||||
IRB foundation approach |
7.1 | | | 3.2 | | | 10.3 | |||||||||||||||||||||||||||||||||
Corporates |
7.1 | | | 3.2 | | | 10.3 | |||||||||||||||||||||||||||||||||
Standardised approach |
72.2 | 12.7 | 167.9 | 41.5 | 17.1 | 63.1 | 374.5 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
| | 0.7 | | 0.1 | 0.1 | 0.9 | |||||||||||||||||||||||||||||||||
Institutions |
0.2 | 0.1 | 18.1 | 1.0 | | | 19.4 | |||||||||||||||||||||||||||||||||
Corporates |
45.9 | 3.2 | 116.4 | 32.1 | 2.2 | 37.5 | 237.3 | |||||||||||||||||||||||||||||||||
Retail |
5.9 | 1.4 | 12.4 | 3.9 | 2.3 | 14.2 | 40.1 | |||||||||||||||||||||||||||||||||
Secured on real estate property |
5.4 | 1.3 | 11.0 | 1.6 | 1.4 | 3.3 | 24.0 | |||||||||||||||||||||||||||||||||
Past due items |
0.7 | 0.1 | 0.3 | 1.6 | 0.6 | 2.7 | 6.0 | |||||||||||||||||||||||||||||||||
Regional governments or local authorities |
| | | 0.1 | | 0.9 | 1.0 | |||||||||||||||||||||||||||||||||
Equity |
0.4 | 0.9 | 0.1 | | 1.4 | | 2.8 | |||||||||||||||||||||||||||||||||
Other items3 |
13.7 | 5.7 | 8.9 | 1.2 | 9.1 | 4.4 | 43.0 | |||||||||||||||||||||||||||||||||
222.9 | 82.9 | 260.0 | 54.1 | 204.2 | 74.3 | 898.4 |
For footnotes, see page 33.
Key point
| Refer to tables 7, 11 and 12 Key points and Movements in RWA commentary on Page 17 for additional information. |
Table 14: Credit risk exposure RWA density by geographical region
Europe % |
Hong Kong % |
Rest of Asia- Pacific % |
MENA % |
North America |
Latin America % |
Total % |
||||||||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||||||||
RWA density |
||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
31 | 25 | 37 | 43 | 54 | 32 | 35 | |||||||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||||||||
secured on real estate property |
6 | 7 | 10 | | 128 | | 34 | |||||||||||||||||||||||||||||||||
qualifying revolving retail |
21 | 24 | | | 34 | | 23 | |||||||||||||||||||||||||||||||||
SMEs1 |
49 | 3 | | | 63 | | 48 | |||||||||||||||||||||||||||||||||
other retail |
21 | 23 | | | 50 | | 23 | |||||||||||||||||||||||||||||||||
Total retail |
14 | 13 | 10 | | 119 | | 32 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
14 | 8 | 19 | 49 | 10 | 30 | 16 | |||||||||||||||||||||||||||||||||
Institutions |
36 | 16 | 20 | 23 | 14 | 48 | 22 | |||||||||||||||||||||||||||||||||
Corporates |
55 | 50 | 63 | | 52 | | 55 | |||||||||||||||||||||||||||||||||
Equity |
| | | | | | | |||||||||||||||||||||||||||||||||
Securitisation positions2 |
47 | 26 | 71 | | 15 | | 44 | |||||||||||||||||||||||||||||||||
IRB foundation approach |
59 | | | 55 | | | 58 | |||||||||||||||||||||||||||||||||
Corporates |
59 | | | 55 | | | 58 | |||||||||||||||||||||||||||||||||
Standardised approach |
19 | 31 | 63 | 79 | 87 | 88 | 49 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
0 | 0 | 2 | 1 | 10 | 0 | 0 | |||||||||||||||||||||||||||||||||
Institutions |
3 | 100 | 37 | 53 | | | 34 | |||||||||||||||||||||||||||||||||
Corporates |
84 | 91 | 89 | 96 | 89 | 99 | 91 | |||||||||||||||||||||||||||||||||
Retail |
79 | 75 | 75 | 75 | 78 | 74 | 76 | |||||||||||||||||||||||||||||||||
Secured on real estate property |
41 | 43 | 49 | 56 | 92 | 60 | 56 | |||||||||||||||||||||||||||||||||
Past due items |
122 | 127 | 131 | 124 | 124 | 141 | 131 | |||||||||||||||||||||||||||||||||
Regional governments or local authorities |
| | | 100 | | 92 | 93 | |||||||||||||||||||||||||||||||||
Equity |
124 | 100 | | 100 | 100 | 100 | 105 | |||||||||||||||||||||||||||||||||
Other items3 |
61 | 19 | 78 | 69 | 85 | 64 | 48 | |||||||||||||||||||||||||||||||||
Total |
28 | 26 | 49 | 66 | 57 | 72 | 40 |
36
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Europe % |
Hong Kong % |
Rest of Asia- Pacific % |
MENA % |
North America |
Latin America % |
Total % |
||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
RWA density |
||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
29 | 22 | 35 | 36 | 56 | 37 | 35 | |||||||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||||||||
secured on real estate property |
7 | 7 | 11 | | 135 | | 41 | |||||||||||||||||||||||||||||||||
qualifying revolving retail |
25 | 24 | | | 33 | | 25 | |||||||||||||||||||||||||||||||||
SMEs1 |
55 | | | | 58 | | 52 | |||||||||||||||||||||||||||||||||
other retail |
22 | 12 | 2 | | 103 | | 29 | |||||||||||||||||||||||||||||||||
Total retail |
15 | 13 | 10 | | 126 | | 38 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
8 | 2 | 15 | 39 | 3 | 35 | 10 | |||||||||||||||||||||||||||||||||
Institutions |
29 | 16 | 18 | 28 | 14 | 47 | 21 | |||||||||||||||||||||||||||||||||
Corporates |
49 | 47 | 63 | | 52 | | 53 | |||||||||||||||||||||||||||||||||
Equity |
370 | | | | | | 370 | |||||||||||||||||||||||||||||||||
Securitisation positions2 |
57 | 11 | 48 | | 22 | | 54 | |||||||||||||||||||||||||||||||||
IRB foundation approach |
53 | | | 53 | | | 53 | |||||||||||||||||||||||||||||||||
Corporates |
53 | | | 53 | | | 53 | |||||||||||||||||||||||||||||||||
Standardised approach |
32 | 30 | 61 | 84 | 88 | 87 | 55 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
0 | 0 | 2 | 0 | 100 | 100 | 1 | |||||||||||||||||||||||||||||||||
Institutions |
5 | 65 | 35 | 44 | | | 34 | |||||||||||||||||||||||||||||||||
Corporates |
91 | 90 | 91 | 98 | 88 | 98 | 93 | |||||||||||||||||||||||||||||||||
Retail |
77 | 75 | 75 | 75 | 83 | 75 | 76 | |||||||||||||||||||||||||||||||||
Secured on real estate property |
55 | 54 | 49 | 57 | 62 | 59 | 53 | |||||||||||||||||||||||||||||||||
Past due items |
126 | 132 | 135 | 130 | 129 | 144 | 136 | |||||||||||||||||||||||||||||||||
Regional governments or local authorities |
| | | 100 | | 84 | 86 | |||||||||||||||||||||||||||||||||
Equity |
100 | 100 | 100 | | 100 | | 100 | |||||||||||||||||||||||||||||||||
Other items3 |
62 | 17 | 78 | 62 | 91 | 63 | 50 | |||||||||||||||||||||||||||||||||
Total |
30 | 23 | 48 | 67 | 58 | 72 | 41 |
For footnotes, see page 33.
Key points
| In general, standardised RWA densities show a greater consistency across regions and exposure classes than IRB advanced, as the IRB advanced approach reflects the relative risks of the different portfolios to a greater extent. |
| Central government and central bank RWA densities under the IRB advanced approach have increased across most regions due to the implementation of a floor for loss-given-default of 45% as required by the PRA. Adverse internal sovereign rating changes in Egypt and Hong Kong and favourable changes for the US also contributed to the movement in RWA density. |
| RWA densities for retail secured on real estate property are higher in North America than other regions due to the challenging conditions in the US mortgage market in recent years. RWA densities are lower in the UK and Hong Kong because of the resilience of the residential property sector in those markets which warrants the application of lower loss metrics for those exposures. |
| Reductions in RWA density for retail secured on real estate property for the Group were due to high quality exposure growth in the UK and Hong Kong markets continued run-off, the sale of loans, and assets moving into default in the US CML portfolio in North America; and the sale of the HFC Bank UK secured loan portfolio in Europe. The latter portfolios carry higher RWA densities. |
| Sale of non-real estate exposures in the US CML portfolio has improved the RWA density for the IRB advanced other retail exposure class in North America and for the Group. |
| A change in treatment for the low RWA density Lombard lending portfolio in Hong Kong and the UK from IRB advanced other retail to standardised corporate was the main driver for the increase in RWA density in the Hong Kong IRB advanced other retail exposure class. |
| Business restructuring for a portfolio of SME exposures in Europe enabled a change in treatment from Corporate to Retail SME, improving the RWA density for the Retail SME exposure class. |
| Refer to tables 7 and 11-13 Key points and Movements in RWAs commentary on Page 17 for additional information. |
37
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 15: Credit risk exposure by industry sector
Exposure value | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal US$bn |
Manu- facturing |
Inter- national trade and services US$bn |
Property and other business activities US$bn |
Government admin- istration |
Other commercial US$bn |
Financial US$bn |
Non- customer assets |
Total US$bn |
||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
426.7 | 118.9 | 113.8 | 151.7 | 107.2 | 73.8 | 476.7 | | 1,468.8 | |||||||||||||||||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
secured on real estate property |
310.7 | | | | | | | | 310.7 | |||||||||||||||||||||||||||||||||||||||||||
qualifying revolving retail |
66.9 | | | | | | | | 66.9 | |||||||||||||||||||||||||||||||||||||||||||
SMEs1 |
| 0.9 | 1.7 | 14.2 | 0.4 | 0.9 | 0.5 | | 18.6 | |||||||||||||||||||||||||||||||||||||||||||
other retail |
46.7 | | | | 0.1 | | | | 46.8 | |||||||||||||||||||||||||||||||||||||||||||
Total retail |
424.3 |
|
0.9 |
|
|
1.7 |
|
|
14.2 |
|
|
0.5 |
|
|
0.9 |
|
|
0.5 |
|
|
|
|
|
443.0 |
| |||||||||||||||||||||||||||
Central governments and central banks |
| | | | 90.4 | 0.2 | 251.1 | | 341.7 | |||||||||||||||||||||||||||||||||||||||||||
Institutions |
| | | | 0.2 | | 129.8 | | 130.0 | |||||||||||||||||||||||||||||||||||||||||||
Corporates |
2.4 | 118.0 | 112.1 | 137.5 | 16.1 | 72.7 | 49.9 | | 508.7 | |||||||||||||||||||||||||||||||||||||||||||
Equity |
| | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||
Securitisation positions2 |
| | | | | | 45.4 | | 45.4 | |||||||||||||||||||||||||||||||||||||||||||
IRB foundation approach |
| 8.6 | 5.9 | 1.1 | 0.4 | 4.2 | 3.4 | | 23.6 | |||||||||||||||||||||||||||||||||||||||||||
Corporates |
| 8.6 | 5.9 | 1.1 | 0.4 | 4.2 | 3.4 | | 23.6 | |||||||||||||||||||||||||||||||||||||||||||
Standardised approach |
89.4 | 58.9 | 50.7 | 44.0 | 81.0 | 46.2 | 238.8 | 58.7 | 667.7 | |||||||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
| | | | 56.9 | | 163.1 | | 220.0 | |||||||||||||||||||||||||||||||||||||||||||
Institutions |
| | | | | | 35.2 | | 35.2 | |||||||||||||||||||||||||||||||||||||||||||
Corporates |
3.2 | 57.5 | 47.4 | 35.1 | 21.1 | 44.1 | 13.4 | | 221.8 | |||||||||||||||||||||||||||||||||||||||||||
Retail |
42.5 | 1.0 | 1.9 | 1.2 | 0.2 | 0.6 | 0.3 | | 47.7 | |||||||||||||||||||||||||||||||||||||||||||
Secured on real estate property |
41.3 | 0.1 | 1.1 | 7.0 | | 0.9 | | | 50.4 | |||||||||||||||||||||||||||||||||||||||||||
Past due items |
2.4 | 0.3 | 0.3 | 0.4 | 0.1 | 0.6 | | | 4.1 | |||||||||||||||||||||||||||||||||||||||||||
Regional governments or local authorities |
| | | | 0.8 | | | | 0.8 | |||||||||||||||||||||||||||||||||||||||||||
Equity |
| | | | | | 3.3 | | 3.3 | |||||||||||||||||||||||||||||||||||||||||||
Other items3 |
| | | 0.3 | 1.9 | | 23.5 | 58.7 | 84.4 | |||||||||||||||||||||||||||||||||||||||||||
516.1 | 186.4 | 170.4 | 196.8 | 188.6 | 124.2 | 718.9 | 58.7 | 2,160.1 |
38
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Exposure value | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal US$bn |
Manu- facturing |
Inter- national trade and services |
Property and other business activities |
Government admin- istration |
Other commercial |
Financial US$bn |
Non- customer assets |
Total US$bn |
||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
443.6 | 115.0 | 103.6 | 126.9 | 98.5 | 70.0 | 512.4 | | 1,470.0 | |||||||||||||||||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
secured on real estate property |
317.4 | | | | | | | | 317.4 | |||||||||||||||||||||||||||||||||||||||||||
qualifying revolving retail |
64.0 | | | | | | | | 64.0 | |||||||||||||||||||||||||||||||||||||||||||
SMEs1 |
| 0.8 | 2.4 | 6.8 | 0.7 | 1.6 | 0.8 | | 13.1 | |||||||||||||||||||||||||||||||||||||||||||
other retail |
60.1 | | | | | | | | 60.1 | |||||||||||||||||||||||||||||||||||||||||||
Total retail |
|
441.5 |
|
|
0.8 |
|
|
2.4 |
|
|
6.8 |
|
|
0.7 |
|
|
1.6 |
|
|
0.8 |
|
|
|
|
|
454.6 |
| |||||||||||||||||||||||||
Central governments and central banks |
| | | | 77.3 | 0.2 | 278.3 | | 355.8 | |||||||||||||||||||||||||||||||||||||||||||
Institutions |
| 0.1 | | | 1.0 | | 130.0 | | 131.1 | |||||||||||||||||||||||||||||||||||||||||||
Corporates |
2.1 | 114.1 | 101.2 | 120.1 | 19.5 | 68.2 | 53.9 | | 479.1 | |||||||||||||||||||||||||||||||||||||||||||
Equity |
| | | | | | 0.3 | | 0.3 | |||||||||||||||||||||||||||||||||||||||||||
Securitisation positions2 |
| | | | | | 49.1 | | 49.1 | |||||||||||||||||||||||||||||||||||||||||||
IRB foundation approach |
| 6.4 | 4.2 | 1.9 | 0.6 | 3.4 | 2.9 | | 19.4 | |||||||||||||||||||||||||||||||||||||||||||
Corporates |
| 6.4 | 4.2 | 1.9 | 0.6 | 3.4 | 2.9 | | 19.4 | |||||||||||||||||||||||||||||||||||||||||||
Standardised approach |
90.3 | 60.3 | 56.3 | 58.9 | 75.5 | 51.3 | 208.0 | 80.9 | 681.5 | |||||||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
| | | | 46.6 | | 130.8 | | 177.4 | |||||||||||||||||||||||||||||||||||||||||||
Institutions |
| | | | | | 57.5 | | 57.5 | |||||||||||||||||||||||||||||||||||||||||||
Corporates |
2.8 | 59.0 | 53.2 | 52.0 | 24.7 | 48.5 | 14.3 | | 254.5 | |||||||||||||||||||||||||||||||||||||||||||
Retail |
45.6 | 1.1 | 2.5 | 1.4 | 1.2 | 0.8 | 0.3 | | 52.9 | |||||||||||||||||||||||||||||||||||||||||||
Secured on real estate property |
39.1 | | | 4.8 | | 1.3 | 0.1 | | 45.3 | |||||||||||||||||||||||||||||||||||||||||||
Past due items |
2.8 | 0.2 | 0.5 | 0.3 | 0.1 | 0.4 | 0.1 | | 4.4 | |||||||||||||||||||||||||||||||||||||||||||
Regional governments or local authorities |
| | | | 1.0 | | 0.2 | | 1.2 | |||||||||||||||||||||||||||||||||||||||||||
Equity |
| | | 0.2 | | 0.2 | 2.4 | | 2.8 | |||||||||||||||||||||||||||||||||||||||||||
Other items3 |
| | 0.1 | 0.2 | 1.9 | 0.1 | 2.3 | 80.9 | 85.5 | |||||||||||||||||||||||||||||||||||||||||||
533.9 | 181.7 | 164.1 | 187.7 | 174.6 | 124.7 | 723.3 | 80.9 | 2,170.9 |
For footnotes see page 33.
39
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 16: Credit risk exposure by residual maturity
Exposure value | ||||||||||||||||||||||||||||||||||
Less than 1 year |
Between 1 and 5 |
More than 5 years US$bn |
Undated US$bn |
Total US$bn |
RWAs US$bn |
|||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||
IRB advanced approach |
642.5 | 405.0 | 421.3 | | 1,468.8 | 521.2 | ||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||
secured on real estate property |
2.8 | 5.0 | 302.9 | | 310.7 | 105.4 | ||||||||||||||||||||||||||||
qualifying revolving retail |
66.9 | | | | 66.9 | 15.4 | ||||||||||||||||||||||||||||
SMEs1 |
3.8 | 8.7 | 6.1 | | 18.6 | 8.9 | ||||||||||||||||||||||||||||
other retail |
7.0 | 23.1 | 16.7 | | 46.8 | 11.0 | ||||||||||||||||||||||||||||
Total retail |
|
80.5 |
|
|
36.8 |
|
|
325.7 |
|
|
|
|
|
443.0 |
|
|
140.7 |
| ||||||||||||||||
Central governments and central banks |
206.4 | 106.1 | 29.2 | | 341.7 | 53.0 | ||||||||||||||||||||||||||||
Institutions |
99.1 | 29.9 | 1.0 | | 130.0 | 28.0 | ||||||||||||||||||||||||||||
Corporates |
223.1 | 230.6 | 55.0 | | 508.7 | 279.7 | ||||||||||||||||||||||||||||
Equity |
| | | | | | ||||||||||||||||||||||||||||
Securitisation positions2 |
33.4 | 1.6 | 10.4 | | 45.4 | 19.8 | ||||||||||||||||||||||||||||
IRB foundation approach |
10.6 | 11.5 | 1.5 | | 23.6 | 13.6 | ||||||||||||||||||||||||||||
Corporates |
10.6 | 11.5 | 1.5 | | 23.6 | 13.6 | ||||||||||||||||||||||||||||
Standardised approach |
248.0 | 233.5 | 101.2 | 85.0 | 667.7 | 329.5 | ||||||||||||||||||||||||||||
Central governments and central banks |
154.9 | 50.4 | 14.7 | | 220.0 | 0.7 | ||||||||||||||||||||||||||||
Institutions |
17.9 | 4.3 | 13.0 | | 35.2 | 12.1 | ||||||||||||||||||||||||||||
Corporates |
53.7 | 146.7 | 21.2 | 0.2 | 221.8 | 202.1 | ||||||||||||||||||||||||||||
Retail |
15.7 | 19.6 | 12.4 | | 47.7 | 36.1 | ||||||||||||||||||||||||||||
Secured on real estate property |
2.7 | 9.2 | 38.5 | | 50.4 | 28.4 | ||||||||||||||||||||||||||||
Past due items |
2.4 | 1.0 | 0.7 | | 4.1 | 5.4 | ||||||||||||||||||||||||||||
Regional governments or local authorities |
0.3 | 0.1 | 0.4 | | 0.8 | 0.8 | ||||||||||||||||||||||||||||
Equity |
| | | 3.3 | 3.3 | 3.5 | ||||||||||||||||||||||||||||
Other items3 |
0.4 | 2.2 | 0.3 | 81.5 | 84.4 | 40.4 | ||||||||||||||||||||||||||||
901.1 | 650.0 | 524.0 | 85.0 | 2,160.1 | 864.3 | |||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||
IRB advanced approach |
647.2 | 385.3 | 437.1 | 0.4 | 1,470.0 | 513.6 | ||||||||||||||||||||||||||||
Retail: |
||||||||||||||||||||||||||||||||||
secured on real estate property |
3.1 | 6.1 | 308.2 | | 317.4 | 130.8 | ||||||||||||||||||||||||||||
qualifying revolving retail |
64.0 | | | | 64.0 | 16.2 | ||||||||||||||||||||||||||||
SMEs1 |
1.4 | 7.3 | 4.4 | | 13.1 | 6.8 | ||||||||||||||||||||||||||||
other retail |
8.5 | 39.2 | 12.4 | | 60.1 | 17.2 | ||||||||||||||||||||||||||||
Total retail |
|
77.0 |
|
|
52.6 |
|
|
325.0 |
|
|
|
|
|
454.6 |
|
|
171.0 |
| ||||||||||||||||
Central governments and central banks |
213.5 | 100.4 | 41.9 | | 355.8 | 36.8 | ||||||||||||||||||||||||||||
Institutions |
103.6 | 26.5 | 0.9 | 0.1 | 131.1 | 27.0 | ||||||||||||||||||||||||||||
Corporates |
218.9 | 203.2 | 57.0 | | 479.1 | 251.6 | ||||||||||||||||||||||||||||
Equity |
| | | 0.3 | 0.3 | 0.9 | ||||||||||||||||||||||||||||
Securitisation positions2 |
34.2 | 2.6 | 12.3 | | 49.1 | 26.3 | ||||||||||||||||||||||||||||
IRB foundation approach |
10.2 | 7.8 | 1.4 | | 19.4 | 10.3 | ||||||||||||||||||||||||||||
Corporates |
10.2 | 7.8 | 1.4 | | 19.4 | 10.3 | ||||||||||||||||||||||||||||
Standardised approach |
180.4 | 352.1 | 62.7 | 86.3 | 681.5 | 374.5 | ||||||||||||||||||||||||||||
Central governments and central banks |
88.5 | 83.5 | 5.4 | | 177.4 | 0.9 | ||||||||||||||||||||||||||||
Institutions |
0.7 | 56.3 | 0.5 | | 57.5 | 19.4 | ||||||||||||||||||||||||||||
Corporates |
64.7 | 175.2 | 14.5 | 0.1 | 254.5 | 237.3 | ||||||||||||||||||||||||||||
Retail |
19.8 | 28.7 | 4.4 | | 52.9 | 40.1 | ||||||||||||||||||||||||||||
Secured on real estate property |
3.0 | 6.6 | 35.7 | | 45.3 | 24.0 | ||||||||||||||||||||||||||||
Past due items |
3.0 | 0.8 | 0.6 | | 4.4 | 6.0 | ||||||||||||||||||||||||||||
Regional governments or local authorities |
0.7 | 0.1 | 0.4 | | 1.2 | 1.0 | ||||||||||||||||||||||||||||
Equity |
| | | 2.8 | 2.8 | 2.8 | ||||||||||||||||||||||||||||
Other items3 |
| 0.9 | 1.2 | 83.4 | 85.5 | 43.0 | ||||||||||||||||||||||||||||
837.8 | 745.2 | 501.2 | 86.7 | 2,170.9 | 898.4 |
For footnotes see page 33.
Key points
| Movements for each exposure class are mainly attributable to the various drivers of exposure movements explained in the Key points for tables 7, 11 and 12, and are not reflective of any significant restructuring of customer or other third-party obligations. |
40
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
41
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
42
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 17: Wholesale IRB credit risk models
Basel asset classes measured |
RWAs for associated asset class US$bn |
Compo- nent |
Number of significant models |
Model description and methodology |
Number of years loss data | |||||
PD | 1 | A constrained expert judgement model using a combination of expert judgement and quantitative analysis. The model inputs include macro-economic and political factors. | 7 | |||||||
LGD | 1 | An unsecured model built on assessesment of structural factors that influence countrys long term economic performance. Floor of 45%, applied as required by the PRA. | 7 | |||||||
Central governments |
53.0 | |||||||||
EAD | 1 | Because of limited internal default experience and sparse historical data on utilisations and limits, the model was developed based on a combination of expert judgement and similar exposure types. | 7 | |||||||
PD | 1 | The model is a combination of expert judgement and statistical analysis. The model inputs include balance sheet information, country risk factors and qualitative data. | 9 | |||||||
LGD | 1 | Regression model that produces a downturn LGD and expected LGD. Inputs include collateral and country risk data. | 9 | |||||||
Institutions | 28.0 | |||||||||
EAD | 1 | Regression based model that predicts Credit Conversion Factors taking into account current utilisation, available headroom, product type, and committed/uncommitted indicator. | 9 |
43
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 17: Wholesale IRB credit risk models (continued)
Basel asset classes measured |
RWAs for associated asset class US$bn |
Compo- nent |
Number of significant models |
Model description and methodology |
Number of years loss data | |||||
Corporates1 | 269.2 | |||||||||
Global large corporates | PD | 1 | Even though the portfolio is low-default, the model is statistically built and calibrated on 15 years of data. The inputs include balance sheet information, market data, macroeconomic and country risk indicators and qualitative factors. | >10 | ||||||
Other corporates | PD | 5 | Corporates that fall below the Global large corporate threshold are rated through local PD models, which reflect regional circumstances. These models use balance sheet data, behavioural data and qualitative information to derive a statistically built PD. | >10 | ||||||
All corporates | LGD | 3 | Local statistical models covering all corporates including Global large corporates developed using various data inputs, including collateral information, recoveries and geography. | >7 | ||||||
EAD | 3 | Local statistical models developed using various data inputs, including product type and geography. | >7 | |||||||
1 | Excludes specialised lending exposures subject to supervisory slotting approach (RWAs: US$24.1bn). |
Table 18: Corporate IRB portfolio analysis1
Exposure value |
Average PD2 % |
Average LGD2 % |
RWA density2 % |
RWAs US$bn |
||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||
Europe |
157.0 | 4.21 | 32.1 | 52 | 82.1 | |||||||||||||||
Hong Kong |
113.4 | 1.00 | 39.2 | 50 | 56.3 | |||||||||||||||
Rest of Asia-Pacific |
109.5 | 1.71 | 47.4 | 63 | 69.0 | |||||||||||||||
Middle East and North Africa |
7.1 | 5.36 | 44.5 | 54 | 3.8 | |||||||||||||||
North America |
112.6 | 1.41 | 37.6 | 52 | 58.0 | |||||||||||||||
499.6 | 2.32 | 38.5 | 54 | 269.2 |
1 | Excludes specialised lending exposures subject to supervisory slotting approach (EAD: US$32.7bn; RWAs: US$24.1bn). |
2 | Average PD, average LGD and RWA density percentages represent an exposure-weighted average. |
44
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 19: Wholesale IRB exposure by obligor grade1
(a) Central governments and central banks
CRR | PD range % |
Exposure value2 |
Average PD3 % |
Average LGD3 % |
RWA density3 % |
RWAs US$bn |
Mapped external rating |
|||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||
Default risk |
||||||||||||||||||||||||||||||||
Minimal |
0.1 | 0.000 to 0.010 | 132.4 | 0.01 | 45.1 | 7 | 9.3 | AAA to AA+ | ||||||||||||||||||||||||
1.1 | 0.011 to 0.028 | 74.3 | 0.02 | 45.0 | 6 | 4.8 | AA to AA | |||||||||||||||||||||||||
1.2 | 0.029 to 0.053 | 38.7 | 0.04 | 45.0 | 14 | 5.6 | A+ | |||||||||||||||||||||||||
Low |
2.1 | 0.054 to 0.095 | 64.1 | 0.07 | 45.0 | 18 | 11.7 | A | ||||||||||||||||||||||||
2.2 | 0.096 to 0.169 | 11.4 | 0.13 | 45.0 | 29 | 3.3 | A | |||||||||||||||||||||||||
Satisfactory |
3.1 | 0.170 to 0.285 | 5.3 | 0.22 | 45.0 | 42 | 2.2 | BBB+ | ||||||||||||||||||||||||
3.2 | 0.286 to 0.483 | 3.7 | 0.37 | 45.0 | 49 | 1.8 | BBB to BBB | |||||||||||||||||||||||||
3.3 | 0.484 to 0.740 | 2.4 | 0.63 | 45.0 | 67 | 1.6 | BBB | |||||||||||||||||||||||||
Fair |
4.1 | 0.741 to 1.022 | 1.1 | 0.87 | 45.0 | 82 | 0.9 | BB+ | ||||||||||||||||||||||||
4.2 | 1.023 to 1.407 | 0.2 | 1.20 | 45.0 | 100 | 0.2 | BB | |||||||||||||||||||||||||
4.3 | 1.408 to 1.927 | 0.3 | 1.65 | 45.2 | | | BB | |||||||||||||||||||||||||
Moderate |
5.1 | 1.928 to 2.620 | 0.9 | 2.25 | 45.0 | 111 | 1.0 | BB | ||||||||||||||||||||||||
5.2 | 2.621 to 3.579 | 1.4 | 3.05 | 45.0 | 121 | 1.7 | B+ | |||||||||||||||||||||||||
5.3 | 3.580 to 4.914 | 1.1 | 4.20 | 45.0 | 136 | 1.5 | B+ | |||||||||||||||||||||||||
Significant |
6.1 | 4.915 to 6.718 | 0.3 | 5.75 | 45.4 | 167 | 0.5 | B | ||||||||||||||||||||||||
6.2 | 6.719 to 8.860 | 3.7 | 7.85 | 45.0 | 168 | 6.2 | B | |||||||||||||||||||||||||
High |
7.1 | 8.861 to 11.402 | 0.4 | 10.00 | 45.0 | 175 | 0.7 | B | ||||||||||||||||||||||||
7.2 | 11.403 to 15.000 | | | | | | CCC+ | |||||||||||||||||||||||||
Special management |
8.1 | 15.001 to 22.000 | | | | | | CCC | ||||||||||||||||||||||||
8.2 | 22.001 to 50.000 | | | | | | CCC | |||||||||||||||||||||||||
8.3 | 50.001 to 99.999 | | | | | | CC to C | |||||||||||||||||||||||||
Default4 |
9/10 | 100.000 | | | | | | Default | ||||||||||||||||||||||||
341.7 | 0.17 | 45.0 | 16 | 53.0 | ||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||
Default risk |
||||||||||||||||||||||||||||||||
Minimal |
0.1 | 0.000 to 0.010 | 110.7 | 0.01 | 11.0 | 1 | 1.2 | AAA to AA+ | ||||||||||||||||||||||||
1.1 | 0.011 to 0.028 | 116.6 | 0.02 | 13.2 | 3 | 3.6 | AA to AA | |||||||||||||||||||||||||
1.2 | 0.029 to 0.053 | 34.5 | 0.04 | 22.6 | 7 | 2.3 | A+ | |||||||||||||||||||||||||
Low |
2.1 | 0.054 to 0.095 | 60.6 | 0.07 | 33.4 | 15 | 9.0 | A | ||||||||||||||||||||||||
2.2 | 0.096 to 0.169 | 9.0 | 0.13 | 37.5 | 28 | 2.5 | A | |||||||||||||||||||||||||
Satisfactory |
3.1 | 0.170 to 0.285 | 6.9 | 0.22 | 44.3 | 38 | 2.6 | BBB+ | ||||||||||||||||||||||||
3.2 | 0.286 to 0.483 | 3.3 | 0.37 | 41.8 | 56 | 1.9 | BBB to BBB | |||||||||||||||||||||||||
3.3 | 0.484 to 0.740 | 4.9 | 0.63 | 45.0 | 64 | 3.1 | BBB | |||||||||||||||||||||||||
Fair |
4.1 | 0.741 to 1.022 | 0.8 | 0.87 | 35.0 | 66 | 0.5 | BB+ | ||||||||||||||||||||||||
4.2 | 1.023 to 1.407 | 0.3 | 1.20 | 37.8 | 98 | 0.3 | BB | |||||||||||||||||||||||||
4.3 | 1.408 to 1.927 | 0.7 | 1.65 | 45.0 | 62 | 0.4 | BB | |||||||||||||||||||||||||
Moderate |
5.1 | 1.928 to 2.620 | 1.5 | 2.25 | 45.0 | 110 | 1.6 | BB | ||||||||||||||||||||||||
5.2 | 2.621 to 3.579 | 3.9 | 3.05 | 45.0 | 124 | 4.9 | B+ | |||||||||||||||||||||||||
5.3 | 3.580 to 4.914 | 1.6 | 4.20 | 45.1 | 134 | 2.2 | B+ | |||||||||||||||||||||||||
Significant |
6.1 | 4.915 to 6.718 | 0.4 | 5.75 | 35.2 | 118 | 0.5 | B | ||||||||||||||||||||||||
6.2 | 6.719 to 8.860 | 0.1 | 7.85 | 45.0 | 168 | 0.2 | B | |||||||||||||||||||||||||
High |
7.1 | 8.861 to 11.402 | | | | | | B | ||||||||||||||||||||||||
7.2 | 11.403 to 15.000 | | | | | | CCC+ | |||||||||||||||||||||||||
Special management |
8.1 | 15.001 to 22.000 | | | | | | CCC | ||||||||||||||||||||||||
8.2 | 22.001 to 50.000 | | | | | | CCC | |||||||||||||||||||||||||
8.3 | 50.001 to 99.999 | | | | | | CC to C | |||||||||||||||||||||||||
Default4 |
9/10 | 100.000 | | | | | | Default | ||||||||||||||||||||||||
355.8 | 0.13 | 19.6 | 10 | 36.8 |
For footnotes, see page 48.
45
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 19: Wholesale IRB exposure by obligor grade1 (continued)
(b) Institutions
CRR | PD range % |
Exposure value2 US$bn |
Average % |
Average % |
RWA % |
RWAs US$bn |
Mapped external rating |
|||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||
Default risk |
||||||||||||||||||||||||||||||||
Minimal |
0.1 | 0.000 to 0.010 | 4.2 | 0.03 | 27.5 | 7 | 0.3 | AAA to AA+ | ||||||||||||||||||||||||
1.1 | 0.011 to 0.028 | 13.9 | 0.03 | 28.1 | 6 | 0.9 | AA to AA | |||||||||||||||||||||||||
1.2 | 0.029 to 0.053 | 15.4 | 0.04 | 28.5 | 8 | 1.2 | A+ | |||||||||||||||||||||||||
Low |
2.1 | 0.054 to 0.095 | 48.1 | 0.07 | 34.2 | 12 | 5.7 | A | ||||||||||||||||||||||||
2.2 | 0.096 to 0.169 | 17.9 | 0.13 | 34.5 | 20 | 3.6 | A | |||||||||||||||||||||||||
Satisfactory |
3.1 | 0.170 to 0.285 | 10.7 | 0.22 | 35.6 | 28 | 3.0 | BBB+ | ||||||||||||||||||||||||
3.2 | 0.286 to 0.483 | 8.6 | 0.37 | 36.3 | 37 | 3.2 | BBB to BBB | |||||||||||||||||||||||||
3.3 | 0.484 to 0.740 | 3.9 | 0.63 | 37.3 | 54 | 2.1 | BBB | |||||||||||||||||||||||||
Fair |
4.1 | 0.741 to 1.022 | 2.0 | 0.87 | 38.4 | 60 | 1.2 | BB+ | ||||||||||||||||||||||||
4.2 | 1.023 to 1.407 | 1.4 | 1.20 | 35.8 | 71 | 1.0 | BB | |||||||||||||||||||||||||
4.3 | 1.408 to 1.927 | 0.7 | 1.65 | 44.1 | 100 | 0.7 | BB | |||||||||||||||||||||||||
Moderate |
5.1 | 1.928 to 2.620 | 0.4 | 2.25 | 45.4 | 100 | 0.4 | BB | ||||||||||||||||||||||||
5.2 | 2.621 to 3.579 | 0.7 | 3.05 | 34.5 | 100 | 0.7 | B+ | |||||||||||||||||||||||||
5.3 | 3.580 to 4.914 | 0.3 | 4.20 | 59.7 | 167 | 0.5 | B+ | |||||||||||||||||||||||||
Significant |
6.1 | 4.915 to 6.718 | 0.3 | 5.75 | 69.7 | 200 | 0.6 | B | ||||||||||||||||||||||||
6.2 | 6.719 to 8.860 | 0.2 | 7.85 | 72.7 | 250 | 0.5 | B | |||||||||||||||||||||||||
High |
7.1 | 8.861 to 11.402 | 0.9 | 10.00 | 49.7 | 211 | 1.9 | B | ||||||||||||||||||||||||
7.2 | 11.403 to 15.000 | 0.2 | 13.00 | 52.5 | 200 | 0.4 | CCC+ | |||||||||||||||||||||||||
Special management |
8.1 | 15.001 to 22.000 | | | | | | CCC | ||||||||||||||||||||||||
8.2 | 22.001 to 50.000 | | | | | | CCC | |||||||||||||||||||||||||
8.3 | 50.001 to 99.999 | | | | | | CC to C | |||||||||||||||||||||||||
Default4 |
9/10 | 100.000 | 0.2 | 100.00 | 47.0 | 50 | 0.1 | Default | ||||||||||||||||||||||||
130.0 | 0.46 | 33.6 | 22 | 28.0 | ||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||
Default risk |
||||||||||||||||||||||||||||||||
Minimal |
0.1 | 0.000 to 0.010 | 5.5 | 0.03 | 17.3 | 5 | 0.3 | AAA to AA+ | ||||||||||||||||||||||||
1.1 | 0.011 to 0.028 | 12.2 | 0.03 | 27.0 | 6 | 0.7 | AA to AA | |||||||||||||||||||||||||
1.2 | 0.029 to 0.053 | 17.0 | 0.04 | 25.7 | 8 | 1.3 | A+ | |||||||||||||||||||||||||
Low |
2.1 | 0.054 to 0.095 | 45.0 | 0.07 | 34.2 | 12 | 5.4 | A | ||||||||||||||||||||||||
2.2 | 0.096 to 0.169 | 26.3 | 0.13 | 33.1 | 19 | 5.1 | A | |||||||||||||||||||||||||
Satisfactory |
3.1 | 0.170 to 0.285 | 8.3 | 0.22 | 35.0 | 28 | 2.3 | BBB+ | ||||||||||||||||||||||||
3.2 | 0.286 to 0.483 | 6.6 | 0.37 | 35.2 | 37 | 2.4 | BBB to BBB | |||||||||||||||||||||||||
3.3 | 0.484 to 0.740 | 2.2 | 0.63 | 34.5 | 53 | 1.2 | BBB | |||||||||||||||||||||||||
Fair |
4.1 | 0.741 to 1.022 | 2.5 | 0.87 | 36.3 | 62 | 1.6 | BB+ | ||||||||||||||||||||||||
4.2 | 1.023 to 1.407 | 2.0 | 1.20 | 37.5 | 72 | 1.4 | BB | |||||||||||||||||||||||||
4.3 | 1.408 to 1.927 | 0.5 | 1.65 | 43.0 | 93 | 0.5 | BB | |||||||||||||||||||||||||
Moderate |
5.1 | 1.928 to 2.620 | 0.2 | 2.25 | 45.0 | 105 | 0.2 | BB | ||||||||||||||||||||||||
5.2 | 2.621 to 3.579 | 0.7 | 3.05 | 49.8 | 131 | 0.9 | B+ | |||||||||||||||||||||||||
5.3 | 3.580 to 4.914 | 0.4 | 4.20 | 55.2 | 156 | 0.6 | B+ | |||||||||||||||||||||||||
Significant |
6.1 | 4.915 to 6.718 | 0.5 | 5.75 | 67.8 | 221 | 1.1 | B | ||||||||||||||||||||||||
6.2 | 6.719 to 8.860 | 0.2 | 7.85 | 56.7 | 216 | 0.5 | B | |||||||||||||||||||||||||
High |
7.1 | 8.861 to 11.402 | 0.5 | 10.00 | 38.2 | 156 | 0.8 | B | ||||||||||||||||||||||||
7.2 | 11.403 to 15.000 | 0.3 | 13.00 | 48.8 | 211 | 0.6 | CCC+ | |||||||||||||||||||||||||
Special management |
8.1 | 15.001 to 22.000 | | | | | | CCC | ||||||||||||||||||||||||
8.2 | 22.001 to 50.000 | | | | | | CCC | |||||||||||||||||||||||||
8.3 | 50.001 to 99.999 | 0.1 | 75.00 | 50.7 | 134 | 0.1 | CC to C | |||||||||||||||||||||||||
Default4 |
9/10 | 100.000 | 0.1 | 100.00 | 60.8 | | | Default | ||||||||||||||||||||||||
131.1 | 0.39 | 32.1 | 21 | 27.0 |
For footnotes, see page 48.
46
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 19: Wholesale IRB exposure by obligor grade1 (continued)
(c) Corporates5
CRR | PD range % |
Exposure value2 US$bn |
Average PD3 % |
Average LGD3 % |
RWA density3 % |
RWAs US$bn |
Mapped external rating |
|||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||
Default risk |
||||||||||||||||||||||||||||||||
Minimal |
0.16 | 0.000 to 0.010 | | | | | | |||||||||||||||||||||||||
1.1 | 0.011 to 0.028 | 12.5 | 0.03 | 42.7 | 15 | 1.9 | AAA to AA | |||||||||||||||||||||||||
1.2 | 0.029 to 0.053 | 30.1 | 0.04 | 37.5 | 14 | 4.2 | A+ | |||||||||||||||||||||||||
Low |
2.1 | 0.054 to 0.095 | 55.7 | 0.07 | 39.0 | 21 | 11.7 | A | ||||||||||||||||||||||||
2.2 | 0.096 to 0.169 | 64.5 | 0.13 | 41.5 | 31 | 20.3 | A | |||||||||||||||||||||||||
Satisfactory |
3.1 | 0.170 to 0.285 | 71.3 | 0.22 | 39.9 | 40 | 28.7 | BBB+ | ||||||||||||||||||||||||
3.2 | 0.286 to 0.483 | 64.2 | 0.37 | 38.8 | 52 | 33.1 | BBB to BBB | |||||||||||||||||||||||||
3.3 | 0.484 to 0.740 | 49.1 | 0.63 | 37.9 | 64 | 31.6 | BBB | |||||||||||||||||||||||||
Fair |
4.1 | 0.741 to 1.022 | 32.8 | 0.87 | 36.9 | 73 | 23.8 | BB+ | ||||||||||||||||||||||||
4.2 | 1.023 to 1.407 | 28.1 | 1.20 | 37.1 | 81 | 22.8 | BB | |||||||||||||||||||||||||
4.3 | 1.408 to 1.927 | 29.3 | 1.65 | 36.3 | 89 | 26.0 | BB | |||||||||||||||||||||||||
Moderate |
5.1 | 1.928 to 2.620 | 20.2 | 2.25 | 33.9 | 93 | 18.8 | BB | ||||||||||||||||||||||||
5.2 | 2.621 to 3.579 | 12.9 | 3.05 | 38.5 | 112 | 14.6 | B+ | |||||||||||||||||||||||||
5.3 | 3.580 to 4.914 | 9.8 | 4.20 | 35.5 | 115 | 11.3 | B+ | |||||||||||||||||||||||||
Significant |
6.1 | 4.915 to 6.718 | 4.4 | 5.75 | 33.7 | 125 | 5.5 | B | ||||||||||||||||||||||||
6.2 | 6.719 to 8.860 | 3.1 | 7.85 | 38.0 | 158 | 4.9 | B | |||||||||||||||||||||||||
High |
7.1 | 8.861 to 11.402 | 2.1 | 10.00 | 32.6 | 148 | 3.1 | B | ||||||||||||||||||||||||
7.2 | 11.403 to 15.000 | 0.7 | 13.00 | 28.9 | 171 | 1.2 | CCC+ | |||||||||||||||||||||||||
Special management |
8.1 | 15.001 to 22.000 | 1.0 | 19.00 | 35.5 | 190 | 1.9 | CCC | ||||||||||||||||||||||||
8.2 | 22.001 to 50.000 | 0.4 | 36.00 | 26.8 | 150 | 0.6 | CCC | |||||||||||||||||||||||||
8.3 | 50.001 to 99.999 | 0.3 | 75.00 | 34.5 | 100 | 0.3 | CC to C | |||||||||||||||||||||||||
Default4 |
9/10 | 100.000 | 7.1 | 100.00 | 36.2 | 41 | 2.9 | Default | ||||||||||||||||||||||||
499.6 | 2.32 | 38.5 | 54 | 269.2 | ||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||
Default risk |
||||||||||||||||||||||||||||||||
Minimal |
0.16 | 0.000 to 0.010 | | | | | | |||||||||||||||||||||||||
1.1 | 0.011 to 0.028 | 11.9 | 0.03 | 38.3 | 14 | 1.6 | AAA to AA | |||||||||||||||||||||||||
1.2 | 0.029 to 0.053 | 30.9 | 0.04 | 40.7 | 14 | 4.5 | A+ | |||||||||||||||||||||||||
Low |
2.1 | 0.054 to 0.095 | 55.2 | 0.07 | 40.6 | 20 | 11.1 | A | ||||||||||||||||||||||||
2.2 | 0.096 to 0.169 | 65.5 | 0.13 | 41.7 | 31 | 20.2 | A | |||||||||||||||||||||||||
Satisfactory |
3.1 | 0.170 to 0.285 | 62.9 | 0.22 | 37.5 | 39 | 24.5 | BBB+ | ||||||||||||||||||||||||
3.2 | 0.286 to 0.483 | 55.4 | 0.37 | 37.8 | 49 | 27.2 | BBB to BBB | |||||||||||||||||||||||||
3.3 | 0.484 to 0.740 | 47.1 | 0.63 | 35.2 | 61 | 28.5 | BBB | |||||||||||||||||||||||||
Fair |
4.1 | 0.741 to 1.022 | 36.5 | 0.87 | 36.9 | 71 | 25.9 | BB+ | ||||||||||||||||||||||||
4.2 | 1.023 to 1.407 | 27.7 | 1.20 | 35.7 | 78 | 21.5 | BB | |||||||||||||||||||||||||
4.3 | 1.408 to 1.927 | 26.3 | 1.65 | 36.0 | 85 | 22.4 | BB | |||||||||||||||||||||||||
Moderate |
5.1 | 1.928 to 2.620 | 23.3 | 2.25 | 32.6 | 89 | 20.8 | BB | ||||||||||||||||||||||||
5.2 | 2.621 to 3.579 | 13.1 | 3.05 | 36.7 | 107 | 14.1 | B+ | |||||||||||||||||||||||||
5.3 | 3.580 to 4.914 | 8.1 | 4.20 | 34.0 | 112 | 9.1 | B+ | |||||||||||||||||||||||||
Significant |
6.1 | 4.915 to 6.718 | 4.2 | 5.75 | 30.9 | 113 | 4.8 | B | ||||||||||||||||||||||||
6.2 | 6.719 to 8.860 | 2.5 | 7.85 | 36.7 | 151 | 3.8 | B | |||||||||||||||||||||||||
High |
7.1 | 8.861 to 11.402 | 3.3 | 10.00 | 32.9 | 150 | 5.0 | B | ||||||||||||||||||||||||
7.2 | 11.403 to 15.000 | 0.8 | 13.00 | 32.4 | 161 | 1.3 | CCC+ | |||||||||||||||||||||||||
Special management |
8.1 | 15.001 to 22.000 | 1.0 | 19.00 | 36.6 | 196 | 1.9 | CCC | ||||||||||||||||||||||||
8.2 | 22.001 to 50.000 | 0.4 | 36.00 | 33.1 | 187 | 0.8 | CCC | |||||||||||||||||||||||||
8.3 | 50.001 to 99.999 | 0.3 | 75.00 | 32.2 | 102 | 0.4 | CC to C | |||||||||||||||||||||||||
Default4 |
9/10 | 100.000 | 6.0 | 100.00 | 38.2 | 35 | 2.0 | Default | ||||||||||||||||||||||||
482.4 | 2.19 | 37.8 | 52 | 251.4 |
For footnotes, see page 48.
47
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
1 | See glossary for definition of obligor grade. |
2 | Central governments and central banks exposure value includes US$1.8bn (2012: US$1.5bn) in undrawn commitments, institutions exposure value includes US$12.7bn (2012: US$14.3bn) and corporates exposure value includes US$313.1bn (2012: US$277.6bn). |
3 | Average PD, average LGD and RWA density percentages represent an exposure weighted average. |
4 | There is a requirement to hold additional capital for unexpected losses on defaulted exposures where LGD exceeds best estimate of EL. As a result, in some cases, RWAs arise for exposures in default. |
5 | Excludes specialised lending exposures subject to the supervisory slotting approach (EAD: US$32.7bn; RWA: US$24.1bn). |
6 | The top band of the wholesale CRR master scale is not available to entities in the corporates exposure class, but restricted to the strongest central governments, central banks and institutions. |
Key points
Central governments and central banks
| Central government and central bank average LGD, RWA density and RWA movements reflect the implementation of a floor on the loss-given-default metric of 45% as required by the PRA. |
| Movements in the CRR 0.1 and CRR 1.1 bands reflect favourable migration for the US sovereign internal rating; and adverse internal rating migration for the Hong Kong sovereign. |
| Movements in the CRR 5.2 and CRR 6.2 bands are due to the adverse change in the sovereign internal rating for Egypt. |
Institutions
| Institutions exposures and risk distribution has remained stable overall for the Group during the period, as growth in Hong Kong from higher volumes of inter-bank and money-market lending was offset by reductions in North America and other regions. The average loss given default rate was marginally higher, reflecting the changes in product and geographical distribution. |
Corporates
| Term lending, revolving credit and trade finance business growth in Rest of Asia-Pacific, Hong Kong and North America have increased exposure in the Satisfactory and Fair bands with an adverse impact on the average PD of the portfolio. |
| Reductions in the Moderate and High bands were partly due to a reduction in exposures to customers with weaker credit standing in North America. |
| Adverse credit migration in Hong Kong and Rest of Asia-Pacific has also contributed to the reduction in exposures in the Low band and increases in Satisfactory and Fair bands. |
| Adverse movements in average LGD were partly a result of an overlay applied in Europe in response to increased observed loss rates and in advance of model recalibration contributing to higher RWAs and RWA density in the Satisfactory default band. |
| Changes in approach from Standardised to IRB (e.g. UK IPRE portfolio) or vice-versa (e.g. US CRE portfolio) or corporate IRB to retail IRB, have also contributed to movements in exposure, average risk metrics and RWAs. |
Wholesale exposures by CRR Band
Wholesale 2013
48
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Wholesale 2012
Central governments and central banks
Institutions
Corporates
49
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
50
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 20: Material Retail IRB risk rating systems
Portfolio | Basel asset class |
RWA US$bn1 |
Component model |
Number of material component models |
Model description and methodology | Number of years loss data2 |
Applicable Pillar 1 regulatory thresholds and overlays | |||||||
UK HSBC residential mortgages | Secured on residential mortgages | 6.9 | PD | 1 | Statistical model built on internal behavioural data and bureau information, and calibrated to a long-run default rate. | 7-10 | PD floor of 0.03% | |||||||
LGD | 1 | Statistical estimates of loss and probability of possession in combination with the workout process and using the 1990s recession in benchmarking the downturn LGD. | > 10 | LGD floor of 10% at portfolio level | ||||||||||
EAD | 1 | Statistical model based on historical data and uses balance at observation and expected number of months to default. | 7-10 | EAD must at least be equal to current balance | ||||||||||
UK HSBC credit cards | Retail QRRE | 2.6 | PD | 1 | Statistical model built on internal behavioural data and bureau information, and calibrated to a long-run default rate. | 7-10 | PD floor of 0.03% | |||||||
LGD | 1 | Statistical model based on forecasting the amount of expected future recoveries. | 7-10 | |||||||||||
EAD | 1 | Statistical model which derives a credit conversion factor to determine the proportion of undrawn limit to be added to the balance at observation. | 7-10 | EAD must at least be equal to current balance | ||||||||||
UK HSBC personal loans | Other retail | 2.9 | PD | 1 | Statistical model built on internal behavioural data and bureau information, and calibrated to a long-run default rate. | 7-10 | PD floor of 0.03% | |||||||
LGD | 1 | Statistical model based on forecasting the amount of expected future recoveries. | 7-10 | |||||||||||
EAD | 1 | Rule-based calculation based on current balance which continues to be a conservative estimate for EAD. | 7-10 | EAD must at least be equal to current balance | ||||||||||
UK business banking | Retail SME | 4.7 | PD | 1 | Statistical model built on internal behavioural data and bureau information, and calibrated to a long-run default rate. | 7-10 | PD floor of 0.03% | |||||||
LGD | 2 | Two sets of models one for secured and another for unsecured exposures. The secured model uses the value to loan as a key component for estimation while the unsecured model estimates the amount of future recoveries and undrawn portion. | 7-10 | |||||||||||
EAD | 1 | Statistical model using segmentation according to limit and utilisation and estimation of the undrawn exposure. | 7-10 | EAD must at least be equal to current balance | ||||||||||
Hong Kong HSBC personal residential mortgages | Secured on residential mortgages | 2.5 | PD | 1 | Statistical model built on internal behavioural data and bureau information, and calibrated to a long-run default rate. | > 10 | PD floor of 0.03% | |||||||
LGD | 1 | Statistical model based on estimate of loss incurred over a recovery period derived from historical data with downturn LGD based on the worst observed default rate. | > 10 | LGD floor of 10% at portfolio level | ||||||||||
EAD | 1 | Rule-based calculation based on current balance which continues to be a conservative estimate for EAD. | > 10 | EAD must at least be equal to current balance | ||||||||||
Hong Kong HSBC credit cards | Retail QRRE | 2.5 | PD | 1 | Statistical model built on internal behavioural data and bureau information, and calibrated to a long-run default rate. | > 10 | PD floor of 0.03% | |||||||
LGD | 1 | Statistical model based on forecasting the amount of expected future recoveries. | > 10 | |||||||||||
EAD | 1 | Statistical model which derives a credit conversion factor to determine the proportion of undrawn limit to be added to the balance at observation. | > 10 | EAD must at least be equal to current balance |
51
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Portfolio | Basel asset class |
RWA US$bn1 |
Component model |
Number of material component models |
Model description and methodology | Number of years loss data2 |
Applicable Pillar 1 regulatory thresholds and overlays | |||||||
Hong Kong HSBC personal instalment loans | Other retail | 1.1 | PD | 1 | Statistical model built on internal behavioural data and bureau information, and calibrated to a long-run default rate. | > 10 | PD floor of 0.03% | |||||||
LGD | 1 | Statistical model based on forecasting the amount of expected future recoveries. | > 10 | |||||||||||
EAD | 1 | Rule-based calculation based on current balance which continues to be a conservative estimate for EAD. | > 10 | EAD must at least be equal to current balance | ||||||||||
US Consumer Lending first lien3 | Secured on residential mortgages | 46.3 | PD | 1 | Statistical model built on internal behavioural data and bureau information, and calibrated to a long-run default rate. | > 10 | PD floor of 0.03% | |||||||
LGD | 1 | Statistical model based on identifying the main risk drivers of loss and recovery and grouping them into homogeneous pools. Downturn LGD is derived based on the peak default rate observed while additional assumptions and estimations are done on incomplete workouts. | > 10 | LGD floor of 10% at portfolio level | ||||||||||
EAD | 1 | Rule-based calculation based on current balance which continues to be a conservative estimate for EAD. | > 10 | EAD must at least be equal to current balance | ||||||||||
US Mortgage Services first lien3 | Secured on residential mortgages | 22.7 | PD | 1 | Statistical model built on internal behavioural data and bureau information, and calibrated to a long-run default rate. | > 10 | PD floor of 0.03% | |||||||
LGD | 1 | Statistical model based on identifying the main risk drivers of loss and recovery and grouping them into homogeneous pools. Downturn LGD is derived based on the peak default rate observed while additional assumptions and estimations are done on incomplete workouts. | > 10 | LGD floor of 10% at portfolio level | ||||||||||
EAD | 1 | Rule-based calculation based on current balance which continues to be a conservative estimate for EAD. | > 10 | EAD must at least be equal to current balance | ||||||||||
HSBC Mortgage Corporation first lien3 | Secured on residential mortgages | 11.9 | PD | 1 | Statistical model built on internal behavioural data and bureau information, and calibrated to a long-run default rate. | > 10 | PD floor of 0.03% | |||||||
LGD | 1 | Statistical model based on identifying the main risk drivers of loss and recovery and grouping them into homogeneous pools. Downturn LGD is derived based on the peak default rate observed while additional assumptions and estimations are done on incomplete workouts. | > 10 | LGD floor of 10% at portfolio level | ||||||||||
EAD | 1 | Rule-based calculation based on current balance which continues to be a conservative estimate for EAD. | > 10 | EAD must at least be equal to current balance |
1 | RWAs are based on estimates in September 2013, the date when the last general model validation monitoring review was conducted and reported to the PRA. The RWAs cannot therefore be compared with the 2013 year-end RWAs in tables 11 and 21. |
2 | Defined as the number of years from the data period used for model development up to the present. |
3 | In US mortgage business, first lien is a primary claim on a property which takes precedence over all subsequent claims and will be paid first from the proceeds in case of the propertys foreclosure sale. |
52
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 21: Retail IRB exposures secured on real estate property
Exposure value US$bn |
Average % |
Average % |
RWA % |
RWAs US$bn |
||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||
Total retail IRB: secured on real estate property |
310.7 | 4.02 | 20.1 | 34 | 105.4 | |||||||||||||||
Of which: |
||||||||||||||||||||
US first lien residential mortgages2 |
42.8 | 18.13 | 59.6 | 176 | 75.3 | |||||||||||||||
UK HSBC residential mortgages3 |
104.4 | 1.11 | 16.4 | 7 | 7.3 | |||||||||||||||
Hong Kong residential mortgages4 |
52.1 | 0.74 | 10.1 | 7 | 3.8 | |||||||||||||||
At 31 December 2012 |
||||||||||||||||||||
Total retail IRB: secured on real estate property |
317.4 | 4.75 | 23.5 | 41 | 130.8 | |||||||||||||||
Of which: |
||||||||||||||||||||
US CML first lien residential mortgages2 |
35.1 | 26.99 | 64.7 | 215 | 75.4 | |||||||||||||||
UK HSBC residential mortgages3 |
101.1 | 1.69 | 12.7 | 8 | 7.7 | |||||||||||||||
Hong Kong residential mortgages4 |
50.6 | 0.77 | 10.1 | 8 | 3.8 |
1 | The PD, LGD and RWA density percentages all represent exposure-weighted averages except for UK HSBC residential mortgages at 31 December 2012, which represent simple averages. If the average PD and LGD for UK HSBC residential mortgages had been calculated at 2013 year-end using the same simple averaging method as in 2012, their values would have been 1.57% and 12.4% respectively. |
2 | Comprises in 2013 the US Consumer Lending first lien, US Mortgage Services first lien and HSBC Mortgage Corporation first lien portfolios, compared with only the first two of these portfolios in 2012. In both years, the PD and LGD are presented before the model adjustments and overlays referred to on page 50. |
3 | UK excludes the First Direct division of HSBC Bank plc. |
4 | Hong Kong comprises the Hong Kong Area Management Office and Hang Seng Bank. Hong Kong average LGD includes a 10% floor at portfolio level. |
53
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 22: Retail IRB exposure by internal PD band
PD range % |
Exposure value US$bn |
Average PD1 % |
Average LGD1 % |
RWA density1 % |
RWAs US$bn |
|||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||
Secured on real estate property |
||||||||||||||||||||||||
Band 1 |
0.000 to 0.483 | 215.1 | 0.12 | 14.2 | 4 | 9.3 | ||||||||||||||||||
Band 2 |
0.484 to 1.022 | 42.2 | 0.65 | 23.4 | 29 | 12.2 | ||||||||||||||||||
Band 3 |
1.023 to 4.914 | 30.0 | 2.30 | 34.9 | 106 | 31.9 | ||||||||||||||||||
Band 4 |
4.915 to 8.860 | 5.1 | 5.91 | 54.3 | 308 | 15.7 | ||||||||||||||||||
Band 5 |
8.861 to 15.000 | 3.6 | 12.25 | 44.6 | 300 | 10.8 | ||||||||||||||||||
Band 6 |
15.001 to 50.000 | 4.9 | 24.16 | 50.2 | 445 | 21.8 | ||||||||||||||||||
Band 7 |
50.001 to 100.000 | 9.8 | 96.17 | 49.6 | 38 | 3.7 | ||||||||||||||||||
310.7 | 4.02 | 20.1 | 34 | 105.4 | ||||||||||||||||||||
Qualifying revolving retail exposures |
||||||||||||||||||||||||
Band 1 |
0.000 to 0.483 | 47.9 | 0.12 | 90.7 | 6 | 2.9 | ||||||||||||||||||
Band 2 |
0.484 to 1.022 | 6.3 | 0.70 | 91.3 | 29 | 1.8 | ||||||||||||||||||
Band 3 |
1.023 to 4.914 | 9.5 | 2.18 | 88.7 | 62 | 5.9 | ||||||||||||||||||
Band 4 |
4.915 to 8.860 | 1.6 | 6.59 | 85.8 | 131 | 2.1 | ||||||||||||||||||
Band 5 |
8.861 to 15.000 | 0.7 | 10.90 | 84.9 | 157 | 1.1 | ||||||||||||||||||
Band 6 |
15.001 to 50.000 | 0.5 | 27.63 | 86.9 | 240 | 1.2 | ||||||||||||||||||
Band 7 |
50.001 to 100.000 | 0.4 | 88.27 | 78.4 | 100 | 0.4 | ||||||||||||||||||
66.9 | 1.40 | 90.2 | 23 | 15.4 | ||||||||||||||||||||
SMEs |
||||||||||||||||||||||||
Band 1 |
0.000 to 0.483 | 2.6 | 0.25 | 38.3 | 19 | 0.5 | ||||||||||||||||||
Band 2 |
0.484 to 1.022 | 2.8 | 0.76 | 30.4 | 29 | 0.8 | ||||||||||||||||||
Band 3 |
1.023 to 4.914 | 8.1 | 2.64 | 40.5 | 57 | 4.6 | ||||||||||||||||||
Band 4 |
4.915 to 8.860 | 2.3 | 6.71 | 37.8 | 61 | 1.4 | ||||||||||||||||||
Band 5 |
8.861 to 15.000 | 0.8 | 11.08 | 46.3 | 88 | 0.7 | ||||||||||||||||||
Band 6 |
15.001 to 50.000 | 0.7 | 25.47 | 48.4 | 114 | 0.8 | ||||||||||||||||||
Band 7 |
50.001 to 100.000 | 1.3 | 99.27 | 34.9 | 8 | 0.1 | ||||||||||||||||||
18.6 | 10.63 | 38.5 | 48 | 8.9 | ||||||||||||||||||||
Other retail |
||||||||||||||||||||||||
Band 1 |
0.000 to 0.483 | 24.6 | 0.20 | 17.7 | 9 | 2.1 | ||||||||||||||||||
Band 2 |
0.484 to 1.022 | 8.1 | 0.70 | 30.6 | 27 | 2.2 | ||||||||||||||||||
Band 3 |
1.023 to 4.914 | 11.4 | 1.98 | 28.6 | 39 | 4.5 | ||||||||||||||||||
Band 4 |
4.915 to 8.860 | 1.0 | 7.07 | 41.4 | 70 | 0.7 | ||||||||||||||||||
Band 5 |
8.861 to 15.000 | 0.5 | 11.76 | 55.7 | 100 | 0.5 | ||||||||||||||||||
Band 6 |
15.001 to 50.000 | 0.6 | 27.91 | 35.5 | 100 | 0.6 | ||||||||||||||||||
Band 7 |
50.001 to 100.000 | 0.6 | 93.52 | 56.1 | 67 | 0.4 | ||||||||||||||||||
46.8 | 2.64 | 24.3 | 24 | 11.0 | ||||||||||||||||||||
Total retail |
||||||||||||||||||||||||
Band 1 |
0.000 to 0.483 | 290.2 | 0.12 | 27.3 | 5 | 14.8 | ||||||||||||||||||
Band 2 |
0.484 to 1.022 | 59.4 | 0.67 | 32.0 | 29 | 17.0 | ||||||||||||||||||
Band 3 |
1.023 to 4.914 | 59.0 | 2.26 | 43.1 | 79 | 46.9 | ||||||||||||||||||
Band 4 |
4.915 to 8.860 | 10.0 | 6.32 | 54.2 | 199 | 19.9 | ||||||||||||||||||
Band 5 |
8.861 to 15.000 | 5.6 | 11.88 | 50.6 | 234 | 13.1 | ||||||||||||||||||
Band 6 |
15.001 to 50.000 | 6.7 | 24.88 | 51.3 | 364 | 24.4 | ||||||||||||||||||
Band 7 |
50.001 to 100.000 | 12.1 | 96.13 | 49.2 | 38 | 4.6 | ||||||||||||||||||
443.0 | 3.76 | 31.9 | 32 | 140.7 |
54
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
PD range % |
Exposure value US$bn |
Average PD1 % |
Average LGD1 % |
RWA density1 % |
RWAs US$bn |
|||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||
Secured on real estate property |
||||||||||||||||||||||||
Band 1 |
0.000 to 0.483 | 211.1 | 0.12 | 15.0 | 5 | 10.3 | ||||||||||||||||||
Band 2 |
0.484 to 1.022 | 41.7 | 0.66 | 23.5 | 26 | 10.9 | ||||||||||||||||||
Band 3 |
1.023 to 4.914 | 34.6 | 2.32 | 43.4 | 112 | 38.7 | ||||||||||||||||||
Band 4 |
4.915 to 8.860 | 6.5 | 5.88 | 64.7 | 297 | 19.3 | ||||||||||||||||||
Band 5 |
8.861 to 15.000 | 5.1 | 12.30 | 54.0 | 314 | 16.0 | ||||||||||||||||||
Band 6 |
15.001 to 50.000 | 7.1 | 26.07 | 62.8 | 441 | 31.2 | ||||||||||||||||||
Band 7 |
50.001 to 100.000 | 11.3 | 96.07 | 58.5 | 39 | 4.4 | ||||||||||||||||||
317.4 | 4.75 | 23.5 | 41 | 130.8 | ||||||||||||||||||||
Qualifying revolving retail exposures |
||||||||||||||||||||||||
Band 1 |
0.000 to 0.483 | 44.3 | 0.12 | 92.0 | 6 | 2.8 | ||||||||||||||||||
Band 2 |
0.484 to 1.022 | 6.3 | 0.70 | 91.7 | 28 | 1.8 | ||||||||||||||||||
Band 3 |
1.023 to 4.914 | 10.0 | 2.19 | 89.4 | 63 | 6.3 | ||||||||||||||||||
Band 4 |
4.915 to 8.860 | 1.9 | 6.69 | 87.5 | 135 | 2.5 | ||||||||||||||||||
Band 5 |
8.861 to 15.000 | 0.5 | 11.10 | 85.7 | 178 | 1.0 | ||||||||||||||||||
Band 6 |
15.001 to 50.000 | 0.5 | 26.81 | 87.6 | 257 | 1.3 | ||||||||||||||||||
Band 7 |
50.001 to 100.000 | 0.5 | 87.67 | 79.8 | 108 | 0.5 | ||||||||||||||||||
64.0 | 1.62 | 91.2 | 25 | 16.2 | ||||||||||||||||||||
SMEs |
||||||||||||||||||||||||
Band 1 |
0.000 to 0.483 | 1.6 | 0.20 | 45.1 | 22 | 0.3 | ||||||||||||||||||
Band 2 |
0.484 to 1.022 | 1.6 | 0.82 | 37.4 | 36 | 0.6 | ||||||||||||||||||
Band 3 |
1.023 to 4.914 | 6.2 | 2.62 | 41.0 | 58 | 3.5 | ||||||||||||||||||
Band 4 |
4.915 to 8.860 | 1.7 | 6.81 | 37.4 | 62 | 1.1 | ||||||||||||||||||
Band 5 |
8.861 to 15.000 | 0.5 | 11.15 | 49.0 | 93 | 0.5 | ||||||||||||||||||
Band 6 |
15.001 to 50.000 | 0.5 | 25.39 | 48.1 | 124 | 0.7 | ||||||||||||||||||
Band 7 |
50.001 to 100.000 | 1.0 | 99.42 | 33.9 | 8 | 0.1 | ||||||||||||||||||
13.1 | 11.53 | 40.7 | 52 | 6.8 | ||||||||||||||||||||
Other retail |
||||||||||||||||||||||||
Band 1 |
0.000 to 0.483 | 30.6 | 0.17 | 14.6 | 7 | 2.1 | ||||||||||||||||||
Band 2 |
0.484 to 1.022 | 8.7 | 0.70 | 28.6 | 25 | 2.2 | ||||||||||||||||||
Band 3 |
1.023 to 4.914 | 16.2 | 2.00 | 32.8 | 45 | 7.2 | ||||||||||||||||||
Band 4 |
4.915 to 8.860 | 1.5 | 6.95 | 58.8 | 97 | 1.4 | ||||||||||||||||||
Band 5 |
8.861 to 15.000 | 1.1 | 11.71 | 69.9 | 134 | 1.5 | ||||||||||||||||||
Band 6 |
15.001 to 50.000 | 1.0 | 27.70 | 64.7 | 168 | 1.7 | ||||||||||||||||||
Band 7 |
50.001 to 100.000 | 1.0 | 91.02 | 61.8 | 103 | 1.1 | ||||||||||||||||||
60.1 | 3.12 | 25.3 | 29 | 17.2 | ||||||||||||||||||||
Total retail |
||||||||||||||||||||||||
Band 1 |
0.000 to 0.483 | 287.6 | 0.13 | 27.0 | 5 | 15.5 | ||||||||||||||||||
Band 2 |
0.484 to 1.022 | 58.3 | 0.67 | 32.0 | 27 | 15.5 | ||||||||||||||||||
Band 3 |
1.023 to 4.914 | 67.0 | 2.25 | 47.5 | 83 | 55.7 | ||||||||||||||||||
Band 4 |
4.915 to 8.860 | 11.6 | 6.29 | 63.6 | 211 | 24.3 | ||||||||||||||||||
Band 5 |
8.861 to 15.000 | 7.2 | 12.03 | 58.4 | 260 | 19.0 | ||||||||||||||||||
Band 6 |
15.001 to 50.000 | 9.1 | 26.25 | 63.5 | 382 | 34.9 | ||||||||||||||||||
Band 7 |
50.001 to 100.000 | 13.8 | 95.67 | 57.6 | 44 | 6.1 | ||||||||||||||||||
454.6 | 4.29 | 33.8 | 38 | 171.0 |
1 | Average PD, average LGD and RWA density percentages represent exposure-weighted averages. |
55
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Retail exposures by internal PD band
2013
2012
Key points
Secured on real estate property
| Reduction in exposures for the Group was mainly driven by the continued run-off and sale of personal homeowner loans and defaulted mortgages in the US CML portfolio. |
| The risk metrics for the US CML portfolio reflect the historically challenging conditions in the US mortgage market and any reductions in balances has a disproportionate benefit to the average PD and LGD and expected loss distribution of the Groups portfolio. |
| High quality exposure growth in the UK and Hong Kong markets has been a key driver of improvements in the Groups average PD and LGD metrics and the expected loss distribution, although the effect has been accentuated by the appreciation of the GBP against the USD. |
Qualifying revolving retail exposures
| Risk and exposure model realignment for qualifying revolving retail portfolios in the UK contributed to marginally improved risk metrics for the portfolio. |
SMEs
| Business restructuring for a portfolio of SME exposures in Europe enabled a change in treatment from Corporate to Retail SME, improving the average risk metrics and the expected loss distribution. |
Other retail
| Sale of non-real estate exposures in the US CML portfolio has improved the portfolio average risk metrics and expected loss distribution. |
| Portfolio restructuring in the Global Private Banking business resulted in the Lombard lending portfolio in Hong Kong and the UK moving from IRB other retail to standardised corporate treatment. |
56
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 23: Retail IRB exposure by geographical region1
Exposure value | ||||||||||||||||||||||||||||
Europe US$bn |
Hong Kong |
Rest of Asia- Pacific |
North America |
Total exposure |
||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||
Secured on real estate property |
||||||||||||||||||||||||||||
Expected loss band |
||||||||||||||||||||||||||||
less than 1% |
152.1 | 51.6 | 33.5 | 40.4 | 277.6 | |||||||||||||||||||||||
greater than or equal to 1% and less than 5% |
1.2 | 0.5 | 0.6 | 13.2 | 15.5 | |||||||||||||||||||||||
greater than or equal to 5% and less than 10% |
0.3 | | | 3.5 | 3.8 | |||||||||||||||||||||||
greater than or equal to 10% and less than 20% |
0.1 | | | 2.6 | 2.7 | |||||||||||||||||||||||
greater than or equal to 20% and less than 40% |
| | | 1.7 | 1.7 | |||||||||||||||||||||||
greater than or equal to 40% or exposures in default |
1.1 | | 0.3 | 8.0 | 9.4 | |||||||||||||||||||||||
154.8 | 52.1 | 34.4 | 69.4 | 310.7 | ||||||||||||||||||||||||
Qualifying revolving retail exposures |
||||||||||||||||||||||||||||
Expected loss band |
||||||||||||||||||||||||||||
less than 1% |
30.2 | 21.2 | | 3.5 | 54.9 | |||||||||||||||||||||||
greater than or equal to 1% and less than 5% |
5.2 | 3.3 | | 0.8 | 9.3 | |||||||||||||||||||||||
greater than or equal to 5% and less than 10% |
1.0 | 0.5 | | 0.2 | 1.7 | |||||||||||||||||||||||
greater than or equal to 10% and less than 20% |
0.2 | 0.2 | | | 0.4 | |||||||||||||||||||||||
greater than or equal to 20% and less than 40% |
| 0.1 | | 0.1 | 0.2 | |||||||||||||||||||||||
greater than or equal to 40% or exposures in default |
0.3 | | | 0.1 | 0.4 | |||||||||||||||||||||||
36.9 | 25.3 | | 4.7 | 66.9 | ||||||||||||||||||||||||
SMEs |
||||||||||||||||||||||||||||
Expected loss band |
||||||||||||||||||||||||||||
less than 1% |
9.0 | 0.8 | | 0.3 | 10.1 | |||||||||||||||||||||||
greater than or equal to 1% and less than 5% |
5.8 | | | 0.3 | 6.1 | |||||||||||||||||||||||
greater than or equal to 5% and less than 10% |
0.7 | | | | 0.7 | |||||||||||||||||||||||
greater than or equal to 10% and less than 20% |
0.3 | | | | 0.3 | |||||||||||||||||||||||
greater than or equal to 20% and less than 40% |
0.1 | | | | 0.1 | |||||||||||||||||||||||
greater than or equal to 40% or exposures in default |
1.3 | | | | 1.3 | |||||||||||||||||||||||
17.2 | 0.8 | | 0.6 | 18.6 | ||||||||||||||||||||||||
Other retail |
||||||||||||||||||||||||||||
Expected loss band |
||||||||||||||||||||||||||||
less than 1% |
33.9 | 5.1 | | 2.6 | 41.6 | |||||||||||||||||||||||
greater than or equal to 1% and less than 5% |
2.9 | 0.6 | | 0.3 | 3.8 | |||||||||||||||||||||||
greater than or equal to 5% and less than 10% |
0.3 | 0.1 | | 0.1 | 0.5 | |||||||||||||||||||||||
greater than or equal to 10% and less than 20% |
0.1 | | | 0.1 | 0.2 | |||||||||||||||||||||||
greater than or equal to 20% and less than 40% |
0.1 | | | 0.1 | 0.2 | |||||||||||||||||||||||
greater than or equal to 40% or exposures in default |
0.5 | | | | 0.5 | |||||||||||||||||||||||
37.8 | 5.8 | | 3.2 | 46.8 | ||||||||||||||||||||||||
Total retail |
||||||||||||||||||||||||||||
Expected loss band |
||||||||||||||||||||||||||||
less than 1% |
225.2 | 78.7 | 33.5 | 46.8 | 384.2 | |||||||||||||||||||||||
greater than or equal to 1% and less than 5% |
15.1 | 4.4 | 0.6 | 14.6 | 34.7 | |||||||||||||||||||||||
greater than or equal to 5% and less than 10% |
2.3 | 0.6 | | 3.8 | 6.7 | |||||||||||||||||||||||
greater than or equal to 10% and less than 20% |
0.7 | 0.2 | | 2.7 | 3.6 | |||||||||||||||||||||||
greater than or equal to 20% and less than 40% |
0.2 | 0.1 | | 1.9 | 2.2 | |||||||||||||||||||||||
greater than or equal to 40% or exposures in default |
3.2 | | 0.3 | 8.1 | 11.6 | |||||||||||||||||||||||
246.7 | 84.0 | 34.4 | 77.9 | 443.0 |
57
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Exposure value | ||||||||||||||||||||||||||||
Europe US$bn |
Hong Kong |
Rest of Asia- Pacific |
North America |
Total exposure |
||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||
Secured on real estate property |
||||||||||||||||||||||||||||
Expected loss band |
||||||||||||||||||||||||||||
less than 1% |
145.0 | 50.6 | 34.6 | 42.6 | 272.8 | |||||||||||||||||||||||
greater than or equal to 1% and less than 5% |
1.8 | | 0.3 | 19.5 | 21.6 | |||||||||||||||||||||||
greater than or equal to 5% and less than 10% |
0.4 | | | 3.9 | 4.3 | |||||||||||||||||||||||
greater than or equal to 10% and less than 20% |
0.5 | | | 4.4 | 4.9 | |||||||||||||||||||||||
greater than or equal to 20% and less than 40% |
0.6 | | | 2.7 | 3.3 | |||||||||||||||||||||||
greater than or equal to 40% or exposures in default |
0.3 | | 0.3 | 9.9 | 10.5 | |||||||||||||||||||||||
148.6 | 50.6 | 35.2 | 83.0 | 317.4 | ||||||||||||||||||||||||
Qualifying revolving retail exposures |
||||||||||||||||||||||||||||
Expected loss band |
||||||||||||||||||||||||||||
less than 1% |
27.2 | 19.5 | | 4.3 | 51.0 | |||||||||||||||||||||||
greater than or equal to 1% and less than 5% |
5.5 | 3.3 | | 1.3 | 10.1 | |||||||||||||||||||||||
greater than or equal to 5% and less than 10% |
1.1 | 0.5 | | 0.2 | 1.8 | |||||||||||||||||||||||
greater than or equal to 10% and less than 20% |
0.2 | 0.2 | | | 0.4 | |||||||||||||||||||||||
greater than or equal to 20% and less than 40% |
0.1 | 0.1 | | 0.1 | 0.3 | |||||||||||||||||||||||
greater than or equal to 40% or exposures in default |
0.3 | | | 0.1 | 0.4 | |||||||||||||||||||||||
34.4 | 23.6 | | 6.0 | 64.0 | ||||||||||||||||||||||||
SMEs |
||||||||||||||||||||||||||||
Expected loss band |
||||||||||||||||||||||||||||
less than 1% |
5.2 | 0.8 | | 0.5 | 6.5 | |||||||||||||||||||||||
greater than or equal to 1% and less than 5% |
4.5 | | | 0.2 | 4.7 | |||||||||||||||||||||||
greater than or equal to 5% and less than 10% |
0.6 | | | | 0.6 | |||||||||||||||||||||||
greater than or equal to 10% and less than 20% |
0.2 | | | | 0.2 | |||||||||||||||||||||||
greater than or equal to 20% and less than 40% |
0.1 | | | | 0.1 | |||||||||||||||||||||||
greater than or equal to 40% or exposures in default |
1.0 | | | | 1.0 | |||||||||||||||||||||||
11.6 | 0.8 | | 0.7 | 13.1 | ||||||||||||||||||||||||
Other retail |
||||||||||||||||||||||||||||
Expected loss band |
||||||||||||||||||||||||||||
less than 1% |
34.5 | 10.5 | 2.9 | 3.1 | 51.0 | |||||||||||||||||||||||
greater than or equal to 1% and less than 5% |
3.3 | 0.5 | | 2.2 | 6.0 | |||||||||||||||||||||||
greater than or equal to 5% and less than 10% |
0.4 | 0.1 | | 0.5 | 1.0 | |||||||||||||||||||||||
greater than or equal to 10% and less than 20% |
0.1 | | | 0.6 | 0.7 | |||||||||||||||||||||||
greater than or equal to 20% and less than 40% |
0.1 | | | 0.4 | 0.5 | |||||||||||||||||||||||
greater than or equal to 40% or exposures in default |
0.6 | | | 0.3 | 0.9 | |||||||||||||||||||||||
39.0 | 11.1 | 2.9 | 7.1 | 60.1 | ||||||||||||||||||||||||
Total retail |
||||||||||||||||||||||||||||
Expected loss band |
||||||||||||||||||||||||||||
less than 1% |
211.9 | 81.4 | 37.5 | 50.5 | 381.3 | |||||||||||||||||||||||
greater than or equal to 1% and less than 5% |
15.1 | 3.8 | 0.3 | 23.2 | 42.4 | |||||||||||||||||||||||
greater than or equal to 5% and less than 10% |
2.5 | 0.6 | | 4.6 | 7.7 | |||||||||||||||||||||||
greater than or equal to 10% and less than 20% |
1.0 | 0.2 | | 5.0 | 6.2 | |||||||||||||||||||||||
greater than or equal to 20% and less than 40% |
0.9 | 0.1 | | 3.2 | 4.2 | |||||||||||||||||||||||
greater than or equal to 40% or exposures in default |
2.2 | | 0.3 | 10.3 | 12.8 | |||||||||||||||||||||||
233.6 | 86.1 | 38.1 | 96.8 | 454.6 |
1 | The MENA and Latin America regions are not included in this table as retail exposures in these regions are calculated under the standardised approach. |
58
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
59
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 24: IRB models estimated and actual values (wholesale)
PD1 | LGD2 | EAD3 | ||||||||||||||||||||||
Estimated | Actuals | Estimated | Actuals | Estimated | Actuals | |||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||
2013 |
||||||||||||||||||||||||
Sovereigns model4 |
4.14 | | | | | | ||||||||||||||||||
Banks model5 |
3.18 | 0.20 | 40.01 | | 0.06 | 0.04 | ||||||||||||||||||
Corporates models6 |
2.63 | 1.20 | 33.09 | 18.69 | 0.54 | 0.48 | ||||||||||||||||||
2012 |
||||||||||||||||||||||||
Sovereigns model4 |
3.56 | 0.69 | | | | | ||||||||||||||||||
Banks model5 |
3.60 | 0.37 | 55.00 | | 0.01 | 0.01 | ||||||||||||||||||
Corporates models6 |
2.79 | 1.41 | 40.46 | 37.30 | 2.45 | 2.27 |
1 | Estimated PD for all models is average PD calculated on the number of obligors covered by the model(s). |
2 | Average LGD values are EAD-weighted. |
3 | Expressed as a percentage of total EAD which includes all defaulted and non-defaulted exposures for the relevant population. |
4 | No defaults have been observed in the Sovereign portfolio since 31 December 2012. |
5 | Banks figures are calculated based on two observed defaults. There are no resolved cases since 31 December 2011, hence actual LGD is not yet crystallised. |
6 | In 2012, covered the combined populations of the global large corporates model and all regional IRB models for large, medium and small corporates, extended in 2013 to include non-bank financial institutions. |
Table 25: IRB models corporate PD models performance by CRR grade
Corporates1 | ||||||||||||||||||||
Facility2 | Defaulted3 | Estimated PD4 | Actual PD5 | Diff. in PD | ||||||||||||||||
% | % | % | % | % | ||||||||||||||||
2013 |
||||||||||||||||||||
CRR 0.16 |
0.00 | 0.00 | 0.01 | 0.00 | 0.01 | |||||||||||||||
CRR 1.1 |
4.83 | 0.00 | 0.02 | 0.00 | 0.02 | |||||||||||||||
CRR 1.2 |
7.47 | 0.00 | 0.04 | 0.00 | 0.04 | |||||||||||||||
CRR 2.1 |
20.85 | 0.00 | 0.07 | 0.00 | 0.07 | |||||||||||||||
CRR 2.2 |
10.38 | 0.01 | 0.13 | 0.03 | 0.10 | |||||||||||||||
CRR 3.1 |
10.79 | 0.07 | 0.22 | 0.16 | 0.06 | |||||||||||||||
CRR 3.2 |
9.49 | 0.13 | 0.37 | 0.22 | 0.15 | |||||||||||||||
CRR 3.3 |
8.33 | 0.15 | 0.63 | 0.27 | 0.36 | |||||||||||||||
CRR 4.1 |
6.40 | 0.35 | 0.87 | 0.48 | 0.39 | |||||||||||||||
CRR 4.2 |
5.84 | 0.93 | 1.20 | 0.80 | 0.40 | |||||||||||||||
CRR 4.3 |
4.22 | 0.47 | 1.65 | 0.67 | 0.98 | |||||||||||||||
CRR 5.1 |
4.18 | 0.72 | 2.25 | 0.76 | 1.49 | |||||||||||||||
CRR 5.2 |
3.07 | 0.97 | 3.05 | 1.03 | 2.02 | |||||||||||||||
CRR 5.3 |
1.85 | 2.77 | 4.20 | 1.89 | 2.31 | |||||||||||||||
CRR 6.1 |
0.98 | 4.37 | 5.75 | 3.28 | 2.47 | |||||||||||||||
CRR 6.2 |
0.46 | 5.74 | 7.85 | 3.77 | 4.08 | |||||||||||||||
CRR 7.1 |
0.44 | 12.69 | 10.00 | 7.95 | 2.05 | |||||||||||||||
CRR 7.2 |
0.15 | 7.84 | 13.00 | 8.68 | 4.32 | |||||||||||||||
CRR 8.1 |
0.15 | 9.48 | 19.00 | 11.44 | 7.56 | |||||||||||||||
CRR 8.2 |
0.07 | 14.94 | 36.00 | 13.70 | 22.30 | |||||||||||||||
CRR 8.3 |
0.05 | 13.12 | 75.00 | 13.64 | 61.36 | |||||||||||||||
Total |
100.00 |
60
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Corporates1 | ||||||||||||||||||||
Facility2 | Defaulted3 | Estimated PD4 | Actual PD5 | Diff. in PD | ||||||||||||||||
% | % | % | % | % | ||||||||||||||||
2012 |
||||||||||||||||||||
CRR 0.16 |
0.00 | 0.00 | 0.01 | 0.00 | 0.01 | |||||||||||||||
CRR 1.1 |
7.24 | 0.00 | 0.02 | 0.00 | 0.02 | |||||||||||||||
CRR 1.2 |
9.42 | 0.00 | 0.04 | 0.00 | 0.04 | |||||||||||||||
CRR 2.1 |
9.09 | 0.01 | 0.07 | 0.12 | (0.05 | ) | ||||||||||||||
CRR 2.2 |
11.51 | 0.01 | 0.13 | 0.02 | 0.11 | |||||||||||||||
CRR 3.1 |
15.81 | 0.00 | 0.22 | 0.06 | 0.16 | |||||||||||||||
CRR 3.2 |
12.46 | 0.06 | 0.37 | 0.19 | 0.18 | |||||||||||||||
CRR 3.3 |
8.96 | 0.25 | 0.63 | 0.31 | 0.32 | |||||||||||||||
CRR 4.1 |
6.45 | 0.25 | 0.87 | 0.29 | 0.58 | |||||||||||||||
CRR 4.2 |
4.13 | 0.78 | 1.20 | 0.86 | 0.34 | |||||||||||||||
CRR 4.3 |
4.08 | 0.30 | 1.65 | 0.64 | 1.01 | |||||||||||||||
CRR 5.1 |
3.75 | 0.68 | 2.25 | 0.90 | 1.35 | |||||||||||||||
CRR 5.2 |
2.43 | 0.84 | 3.05 | 1.05 | 2.00 | |||||||||||||||
CRR 5.3 |
1.81 | 1.31 | 4.20 | 1.61 | 2.59 | |||||||||||||||
CRR 6.1 |
1.10 | 6.37 | 5.75 | 3.75 | 2.00 | |||||||||||||||
CRR 6.2 |
0.73 | 2.62 | 7.85 | 3.48 | 4.37 | |||||||||||||||
CRR 7.1 |
0.43 | 7.06 | 10.00 | 7.41 | 2.59 | |||||||||||||||
CRR 7.2 |
0.17 | 5.91 | 13.00 | 10.42 | 2.58 | |||||||||||||||
CRR 8.1 |
0.24 | 10.02 | 19.00 | 11.90 | 7.10 | |||||||||||||||
CRR 8.2 |
0.13 | 21.36 | 36.00 | 16.70 | 19.30 | |||||||||||||||
CRR 8.3 |
0.06 | 14.68 | 75.00 | 28.57 | 46.43 | |||||||||||||||
Total |
100.00 |
1 | In 2012, covered the combined populations of the global large corporates model and all regional IRB models for large, medium and small corporates, extended in 2013 to include non-bank financial institutions. |
2 | Total facility limits for each CRR grade, expressed as a percentage of total limits granted. |
3 | Defaulted facilities as a percentage of total facility limits at that grade. |
4 | The estimated PD is before application of the 0.03% regulatory floor required under BIPRU 4.4.64. |
5 | Actual PD is based on the number of defaulted obligors covered by the model(s), without taking into account the size of the facility granted or the exposures to the obligor. |
6 | The top band of the wholesale CRR master scale is not available to entities in the corporates exposure class, but restricted to the strongest central governments, central banks and institutions. |
61
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 26: IRB models estimated and actual values (retail)1,2
PD | LGD3 | EAD | ||||||||||||||||||||||||||||||||
Estimated | Actuals | Estimated | Actuals | Estimated | Actuals | |||||||||||||||||||||||||||||
% | % | % | % | US$m | US$m | |||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||
UK4 |
||||||||||||||||||||||||||||||||||
HSBC residential mortgage |
0.55 | 0.38 | 17.30 | 6.40 | 322.8 | 309.6 | ||||||||||||||||||||||||||||
HSBC credit card |
1.54 | 1.27 | 88.10 | 84.10 | 180.9 | 178.4 | ||||||||||||||||||||||||||||
HSBC personal loans |
3.57 | 2.35 | 85.40 | 73.00 | 79.4 | 76.2 | ||||||||||||||||||||||||||||
Business Banking (Retail SME) |
2.39 | 2.61 | 78.00 | 70.00 | 105.4 | 103.6 | ||||||||||||||||||||||||||||
Hong Kong5 |
||||||||||||||||||||||||||||||||||
HSBC personal residential mortgage |
0.71 | 0.03 | 1.84 | 0.43 | 8.3 | 8.0 | ||||||||||||||||||||||||||||
HSBC credit card |
0.63 | 0.33 | 91.41 | 84.58 | 64.2 | 68.0 | ||||||||||||||||||||||||||||
HSBC personal instalment loans |
2.2 | 1.99 | 90.07 | 96.16 | 26.2 | 24.0 | ||||||||||||||||||||||||||||
US |
||||||||||||||||||||||||||||||||||
Consumer Lending real estate first lien |
7.74 | 8.22 | 67.13 | 64.93 | 148.6 | 140.5 | ||||||||||||||||||||||||||||
Mortgage Services real estate first lien |
10.15 | 9.68 | 60.04 | 62.92 | 65.0 | 62.2 | ||||||||||||||||||||||||||||
HSBC Mortgage Corporation first lien |
4.64 | 4.43 | 49.85 | 37.17 | 28.9 | 28.9 | ||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||
UK4 |
||||||||||||||||||||||||||||||||||
HSBC residential mortgage |
0.45 | 0.41 | 7.50 | 7.20 | | | ||||||||||||||||||||||||||||
HSBC credit card |
1.63 | 1.42 | 90.80 | 90.40 | 205.20 | 205.40 | ||||||||||||||||||||||||||||
Hong Kong5 |
||||||||||||||||||||||||||||||||||
HSBC personal residential mortgage |
0.82 | 0.04 | 0.87 | 0.21 | | | ||||||||||||||||||||||||||||
HSBC credit card |
0.69 | 0.32 | 89.23 | 83.94 | 58.41 | 59.24 | ||||||||||||||||||||||||||||
US |
||||||||||||||||||||||||||||||||||
Consumer Lending real estate first lien |
8.77 | 9.99 | 52.03 | 76.10 | | | ||||||||||||||||||||||||||||
Mortgage Services real estate first lien |
14.92 | 10.99 | 56.36 | 63.54 | | |
1 | All Retail estimated PD values are based on the total number of accounts not in default for the given observation period, while LGD and EAD values are based on the analysis of defaulted accounts only. |
2 | The information provided in this table is not comparable with that in table 21 due to the stated differences in basis of preparation. |
3 | LGD values represent the amount of loss as a percentage of EAD, based on a recovery period starting at the date of default and ending for the UK, 16 months from the date of default; for Hong Kong, 24 months; for the CML portfolios, 30 months, and for HSBC Mortgage Corporation, 36 months. |
4 | UK excludes the First Direct division of HSBC Bank plc. |
5 | Hong Kong excludes Hang Seng Bank. |
62
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 27: IRB expected loss and impairment by exposure class1
Expected loss at | Impairment | |||||||||||||||||||||
1 January US$bn |
31 December US$bn |
allowances at 31 December US$bn |
charge for the year US$bn |
|||||||||||||||||||
2013 |
||||||||||||||||||||||
IRB exposure classes |
||||||||||||||||||||||
Central governments and central banks |
0.2 | 0.3 | | | ||||||||||||||||||
Institutions |
0.3 | 0.3 | 0.1 | | ||||||||||||||||||
Corporates |
4.3 | 5.8 | 4.4 | 1.5 | ||||||||||||||||||
Retail |
12.5 | 9.3 | 5.1 | 1.2 | ||||||||||||||||||
secured on real estate property |
9.9 | 7.2 | 3.6 | 0.8 | ||||||||||||||||||
qualifying revolving retail |
0.8 | 0.7 | 0.4 | 0.3 | ||||||||||||||||||
SMEs |
0.7 | 0.9 | 0.7 | | ||||||||||||||||||
other retail |
1.1 | 0.5 | 0.4 | 0.1 | ||||||||||||||||||
17.3 | 15.7 | 9.6 | 2.7 |
63
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Expected loss at | Impairment | |||||||||||||||||||||
1 January US$bn |
31 December US$bn |
allowances at 31 December US$bn |
charge for the year US$bn |
|||||||||||||||||||
2012 |
||||||||||||||||||||||
IRB exposure classes |
||||||||||||||||||||||
Central governments and central banks |
0.2 | 0.2 | | | ||||||||||||||||||
Institutions |
0.3 | 0.3 | | | ||||||||||||||||||
Corporates |
4.5 | 4.3 | 3.9 | 1.3 | ||||||||||||||||||
Retail |
14.5 | 12.5 | 7.3 | 3.5 | ||||||||||||||||||
secured on real estate property |
8.6 | 9.9 | 5.3 | 2.4 | ||||||||||||||||||
qualifying revolving retail |
3.6 | 0.8 | 0.4 | 0.6 | ||||||||||||||||||
SMEs |
0.8 | 0.7 | 1.0 | | ||||||||||||||||||
other retail |
1.5 | 1.1 | 0.6 | 0.5 | ||||||||||||||||||
19.5 | 17.3 | 11.2 | 4.8 |
1 | Excludes securitisation exposures because EL is not calculated for this exposure class. |
Table 28: IRB expected loss and impairment by geographical region1
Expected loss at | Impairment | |||||||||||||||||||||
1 January US$bn |
31 December US$bn |
allowances at 31 December US$bn |
charge for the year US$bn |
|||||||||||||||||||
2013 |
||||||||||||||||||||||
Europe |
4.7 | 6.0 | 4.5 | 1.4 | ||||||||||||||||||
Hong Kong |
0.7 | 0.8 | 0.4 | 0.1 | ||||||||||||||||||
Rest of Asia-Pacific |
1.0 | 1.1 | 0.6 | 0.1 | ||||||||||||||||||
Middle East and North Africa |
0.3 | 0.4 | 0.2 | | ||||||||||||||||||
North America |
10.5 | 7.4 | 3.9 | 1.1 | ||||||||||||||||||
Latin America |
0.1 | | | | ||||||||||||||||||
17.3 | 15.7 | 9.6 | 2.7 | |||||||||||||||||||
2012 |
||||||||||||||||||||||
Europe |
4.8 | 4.7 | 3.7 | 1.3 | ||||||||||||||||||
Hong Kong |
0.8 | 0.7 | 0.4 | 0.1 | ||||||||||||||||||
Rest of Asia-Pacific |
0.9 | 1.0 | 0.6 | 0.1 | ||||||||||||||||||
Middle East and North Africa |
0.3 | 0.3 | 0.2 | 0.1 | ||||||||||||||||||
North America |
12.7 | 10.5 | 6.3 | 3.2 | ||||||||||||||||||
Latin America |
| 0.1 | | | ||||||||||||||||||
19.5 | 17.3 | 11.2 | 4.8 |
1 | Excludes securitisation exposures because EL is not calculated for this exposure class. |
Key points
| In North America, EL reductions during the year were mainly due to sales of defaulted mortgages and non-real estate exposures and the continued run-off for the US CML portfolio, partially offset by movements of mortgages into default in the US CML portfolio. |
| The impairment allowances in North America reduced due to continued run-off and loan sales in the US CML portfolio, while the impairment charge reduced due to lower levels of new impaired loans and delinquency in the US CML portfolio. |
| In Europe, EL increased due to the movement of the UK income producing real estate portfolio from the standardised approach to the IRB supervisory slotting approach. This was also a driver for the increase in impairment allowances, while the impairment charge reduced. |
| The excess of EL over impairment allowances for the Group has remained stable. Reductions primarily from the loan sales and run-off in the US CML portfolio where the reductions in EL were higher than the reduction in impairments has been offset by: the movement of the UK IPRE portfolio from standardised to IRB slotting; corporate exposure growth in Hong Kong and Rest of Asia-Pacific and the application of the 45% floor on loss-given default for sovereign exposures on the IRB advanced approach. |
Details of the Groups impaired loans and advances, past due but not impaired assets and impairment allowances and charges are set out from page 172 of the Annual Report and Accounts 2013.
Our approach for determining impairment allowances is explained on page 434 of the Annual Report and Accounts 2013. |
64
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
65
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
66
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 29: IRB exposure credit risk mitigation
At 31 December 2013 | At 31 December 2012 | |||||||||||||||||||||
Exposure value covered by credit derivatives or guarantees |
Exposure value |
Exposure value covered by credit derivatives or
guarantees |
Exposure value |
|||||||||||||||||||
Exposures under the IRB advanced approach |
||||||||||||||||||||||
Central governments and central banks |
| 341.7 | | 355.8 | ||||||||||||||||||
Institutions |
2.1 | 130.0 | 1.9 | 131.1 | ||||||||||||||||||
Corporates |
55.9 | 508.7 | 43.8 | 479.1 | ||||||||||||||||||
Retail |
29.6 | 443.0 | 29.7 | 454.6 | ||||||||||||||||||
Equity |
| | | 0.3 | ||||||||||||||||||
Securitisation positions |
| 45.4 | | 49.1 | ||||||||||||||||||
1,468.8 | 1,470.0 | |||||||||||||||||||||
Exposures under the IRB foundation approach |
||||||||||||||||||||||
Corporates1 |
0.1 | 23.6 | 0.2 | 19.4 |
1 | The value of exposures under the IRB foundation approach covered by eligible financial and other collateral was US$0.6bn (2012: US$0.6bn). |
67
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 30: Standardised exposure credit risk mitigation
At 31 December 2013 | At 31 December 2012 | |||||||||||||||||||||||||||||||||
Exposure value covered by eligible financial and other collateral |
Exposure value covered by credit derivatives or guarantees |
Total exposure value |
Exposure value covered by eligible financial and other collateral |
Exposure value covered by credit derivatives or
guarantees |
Total exposure value |
|||||||||||||||||||||||||||||
Exposures under the standardised approach |
||||||||||||||||||||||||||||||||||
Central governments and central banks |
| 4.4 | 220.0 | | 0.4 | 177.4 | ||||||||||||||||||||||||||||
Institutions |
| 3.4 | 35.2 | 0.3 | 1.5 | 57.5 | ||||||||||||||||||||||||||||
Corporates |
13.1 | 5.5 | 221.8 | 4.7 | 5.6 | 254.5 | ||||||||||||||||||||||||||||
Retail |
1.0 | | 47.7 | 0.8 | | 52.9 | ||||||||||||||||||||||||||||
Secured on real estate property |
| | 50.4 | | | 45.3 | ||||||||||||||||||||||||||||
Past due items |
| | 4.1 | | | 4.4 | ||||||||||||||||||||||||||||
Regional governments or local authorities |
| | 0.8 | | | 1.2 | ||||||||||||||||||||||||||||
Equity |
| | 3.3 | | | 2.8 | ||||||||||||||||||||||||||||
Other items1 |
0.2 | | 84.4 | | | 85.5 | ||||||||||||||||||||||||||||
667.7 | 681.5 |
1 | Primarily includes such items as fixed assets, prepayments, accruals and Hong Kong Government certificates of indebtedness. |
68
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 31: Standardised exposure by credit quality step
At 31 December 2013 | At 31 December 2012 | |||||||||||||||||||||
Exposure value US$bn |
RWAs US$bn |
Exposure value US$bn |
RWAs US$bn |
|||||||||||||||||||
Central governments and central banks |
||||||||||||||||||||||
Credit quality step 1 |
218.8 | 176.5 | ||||||||||||||||||||
Credit quality step 5 |
0.1 | 0.2 | ||||||||||||||||||||
Credit quality step unrated |
1.1 | 0.7 | ||||||||||||||||||||
220.0 | 0.7 | 177.4 | 0.9 | |||||||||||||||||||
Institutions |
||||||||||||||||||||||
Credit quality step 1 |
3.5 | 2.9 | ||||||||||||||||||||
Credit quality step unrated |
31.7 | 54.6 | ||||||||||||||||||||
35.2 | 12.1 | 57.5 | 19.4 | |||||||||||||||||||
Corporates |
||||||||||||||||||||||
Credit quality step 1 |
4.1 | 6.2 | ||||||||||||||||||||
Credit quality step 2 |
2.2 | 2.5 | ||||||||||||||||||||
Credit quality step 3 |
2.8 | 30.0 | ||||||||||||||||||||
Credit quality step 4 |
0.8 | 7.3 | ||||||||||||||||||||
Credit quality step 5 |
0.7 | 0.8 | ||||||||||||||||||||
Credit quality step 6 |
0.3 | 0.8 | ||||||||||||||||||||
Credit quality step unrated |
210.9 | 206.9 | ||||||||||||||||||||
221.8 | 202.1 | 254.5 | 237.3 |
Key points
| Central government and central bank exposure growth in credit quality step 1 was due to growth in placements with the Bank of England and higher holdings of UK gilts. |
| Reclassification of Industrial Bank from an associate to an investment, removing the requirement for proportional regulatory consolidation of exposure, was the primary driver of the exposure value reductions for institutions and a contributor to the movement for corporates in the credit quality step unrated band. |
| Corporates exposure reductions in credit quality step 3 were due to portfolios moving from the Standardised to the IRB approach, where the largest contributor to the reduction was the UK income producing real estate portfolio. |
| Corporate exposure increases for credit quality step band unrated were due to a combination of: growth in Bank of Communications; transfer of the US CRE portfolio from IRB advanced to standardised as required by the PRA; and the identification of exposures which did not meet the full modelling requirements in Hong Kong and Rest of Asia-Pacific and these were subsequently moved from the IRB advanced approach. |
69
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 32: Counterparty credit risk exposure credit derivative transactions1
At 31 December 2013 | At 31 December 2012 | |||||||||||||||||||||||||||||||||
Protection bought US$bn |
Protection sold US$bn |
Total US$bn |
Protection bought US$bn |
Protection sold US$bn |
Total US$bn |
|||||||||||||||||||||||||||||
Credit derivative products used for own credit portfolio |
||||||||||||||||||||||||||||||||||
Credit default swaps |
2.7 | | 2.7 | 1.6 | | 1.6 | ||||||||||||||||||||||||||||
Total notional value |
2.7 | | 2.7 | 1.6 | | 1.6 | ||||||||||||||||||||||||||||
Credit derivative products used for intermediation2 |
||||||||||||||||||||||||||||||||||
Credit default swaps |
328.3 | 322.5 | 650.8 | 428.0 | 421.7 | 849.7 | ||||||||||||||||||||||||||||
Total return swaps |
8.5 | 16.3 | 24.8 | 16.8 | 33.4 | 50.2 | ||||||||||||||||||||||||||||
Credit spread options |
| | | | | | ||||||||||||||||||||||||||||
Other |
| | | | | | ||||||||||||||||||||||||||||
Total notional value |
336.8 | 338.8 | 675.6 | 444.8 | 455.1 | 899.9 | ||||||||||||||||||||||||||||
Total credit derivative notional value |
339.5 | 338.8 | 678.3 | 446.4 | 455.1 | 901.5 |
1 | This table provides a further breakdown of totals reported on page 501 of the Annual Report and Accounts 2013 on an accounting consolidation basis. |
2 | This is where we act as intermediary for our clients, enabling them to take a position in the underlying securities but without having to take on the risks ourselves. |
70
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 33: Counterparty credit risk net derivative credit exposure1
At 31 December | ||||||||||
2013 US$bn |
2012 US$bn |
|||||||||
Counterparty credit risk2 |
||||||||||
Gross total fair values |
569.6 | 729.7 | ||||||||
Accounting offset arrangements |
(287.3 | ) | (372.2 | ) | ||||||
Total gross derivatives |
282.3 | 357.5 | ||||||||
Less: netting benefits3 |
(209.0 | ) | (270.2 | ) | ||||||
Netted current credit exposure |
73.3 | 87.3 | ||||||||
Less: collateral held |
(43.3 | ) | (40.7 | ) | ||||||
Net derivative credit exposure |
30.0 | 46.6 |
1 | This table provides a further breakdown of totals reported on page 499 in the Annual Report and Accounts 2013 on an accounting consolidation basis. |
2 | Excludes add-on for potential future credit exposure. |
3 | This is the netting benefit available for regulatory capital purposes which is not recognised under accounting rules. |
Table 34: Comparison of derivative accounting balances and counterparty credit risk exposure
At 31 December 2013 | ||||||||||
Accounting balances US$bn |
Regulatory exposures US$bn |
|||||||||
Gross total fair values |
||||||||||
OTC derivatives |
556.0 | 556.0 | ||||||||
Exchange traded derivatives1 |
13.6 | | ||||||||
569.6 | 556.0 | |||||||||
Central counterparties2 |
| (283.6 | ) | |||||||
Accounting offset arrangements |
||||||||||
IFRS basis |
(287.3 | ) | | |||||||
Mark to market method |
||||||||||
Potential future credit exposure |
| 95.1 | ||||||||
Legal right of offset3 |
| (157.0 | ) | |||||||
IMM method |
||||||||||
Modelling impact4 |
| (104.7 | ) | |||||||
Total derivative exposures |
282.3 | 105.8 |
1 | Exchange traded derivatives attract a zero risk-weight under Basel 2 rules |
2 | Under Basel 2 rules OTC derivative trades transacted with central counterparties are excluded from the counterparty credit risk calculation |
3 | Legal right of offset derivative netting is a component of the US$252.3bn derivatives offset in the Maximum Exposure to Credit Risk table on page 159 of the Annual Report and Accounts 2013. |
4 | The modelling impact for IMM exposures represents the difference between fair value and the Exposure at Default (calculated as 1.4 times the Effective Expected Potential Exposure) resulting from the model; the model incorporates offsets for netting benefits, correlation impacts and collateral as well as simulating the impact of potential market movements. |
71
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 35: Counterparty credit risk exposure by exposure class, product and method
IMM | Mark-to-market method | Total counterparty credit risk | ||||||||||||||||||||||||||||||||
Exposure | Exposure | Exposure | ||||||||||||||||||||||||||||||||
value | RWAs | value | RWAs | value | RWAs | |||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||
By exposure class |
||||||||||||||||||||||||||||||||||
IRB advanced approach |
23.9 | 8.8 | 105.7 | 31.9 | 129.6 | 40.7 | ||||||||||||||||||||||||||||
Central governments and central banks |
1.2 | 0.2 | 3.0 | 0.7 | 4.2 | 0.9 | ||||||||||||||||||||||||||||
Institutions |
6.7 | 2.1 | 58.3 | 11.4 | 65.0 | 13.5 | ||||||||||||||||||||||||||||
Corporates |
16.0 | 6.5 | 44.4 | 19.8 | 60.4 | 26.3 | ||||||||||||||||||||||||||||
IRB foundation approach |
| | 3.1 | 1.5 | 3.1 | 1.5 | ||||||||||||||||||||||||||||
Corporates |
| | 3.1 | 1.5 | 3.1 | 1.5 | ||||||||||||||||||||||||||||
Standardised approach |
1.4 | | 9.3 | 3.6 | 10.7 | 3.6 | ||||||||||||||||||||||||||||
Central governments and central banks |
1.4 | | 5.1 | | 6.5 | | ||||||||||||||||||||||||||||
Institutions |
| | 0.5 | 0.1 | 0.5 | 0.1 | ||||||||||||||||||||||||||||
Corporates |
| | 3.7 | 3.5 | 3.7 | 3.5 | ||||||||||||||||||||||||||||
25.3 | 8.8 | 118.1 | 37.0 | 143.4 | 45.8 | |||||||||||||||||||||||||||||
By product |
||||||||||||||||||||||||||||||||||
OTC derivatives |
25.3 | 8.8 | 80.5 | 30.2 | 105.8 | 39.0 | ||||||||||||||||||||||||||||
Securities financing transactions |
| | 29.7 | 4.7 | 29.7 | 4.7 | ||||||||||||||||||||||||||||
Other1 |
| | 7.9 | 2.1 | 7.9 | 2.1 | ||||||||||||||||||||||||||||
25.3 | 8.8 | 118.1 | 37.0 | 143.4 | 45.8 | |||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||
By exposure class |
||||||||||||||||||||||||||||||||||
IRB advanced approach |
24.9 | 10.0 | 107.2 | 33.9 | 132.1 | 43.9 | ||||||||||||||||||||||||||||
Central governments and central banks |
2.8 | 0.3 | 6.9 | 0.6 | 9.7 | 0.9 | ||||||||||||||||||||||||||||
Institutions |
4.8 | 1.6 | 64.1 | 14.5 | 68.9 | 16.1 | ||||||||||||||||||||||||||||
Corporates |
17.3 | 8.1 | 36.2 | 18.8 | 53.5 | 26.9 | ||||||||||||||||||||||||||||
IRB foundation approach |
| | 3.5 | 1.8 | 3.5 | 1.8 | ||||||||||||||||||||||||||||
Corporates |
| | 3.5 | 1.8 | 3.5 | 1.8 | ||||||||||||||||||||||||||||
Standardised approach |
| | 5.8 | 2.6 | 5.8 | 2.6 | ||||||||||||||||||||||||||||
Central governments and central banks |
| | 2.2 | | 2.2 | | ||||||||||||||||||||||||||||
Institutions |
| | 0.5 | | 0.5 | | ||||||||||||||||||||||||||||
Corporates |
| | 3.1 | 2.6 | 3.1 | 2.6 | ||||||||||||||||||||||||||||
24.9 | 10.0 | 116.5 | 38.3 | 141.4 | 48.3 | |||||||||||||||||||||||||||||
By product |
||||||||||||||||||||||||||||||||||
OTC derivatives |
24.9 | 10.0 | 85.3 | 33.6 | 110.2 | 43.6 | ||||||||||||||||||||||||||||
Securities financing transactions |
| | 23.8 | 2.9 | 23.8 | 2.9 | ||||||||||||||||||||||||||||
Other1 |
| | 7.4 | 1.8 | 7.4 | 1.8 | ||||||||||||||||||||||||||||
24.9 | 10.0 | 116.5 | 38.3 | 141.4 | 48.3 |
1 | Includes free deliveries not deducted from regulatory capital. |
Key points
| OTC derivative exposures reduced marginally in most regions due to maturing trades and lower volumes, with the exception of Latin America due to higher balance sheet exposures on FX derivatives with corporate counterparties in Brazil. |
| RWAs for OTC derivatives reduced in North America due to the improved credit standing of corporate counterparties. |
| The increase in exposure for security financing transactions was mainly in Europe, driven by updates to the volatility haircuts. |
| RWA density in Institutions under IRB advanced approach decreased from 23% to 21%, mainly due to a decrease in Europe which resulted from the improvement of counterparty credit ratings. |
| The decrease in RWA density in corporates under IRB Advanced approach is predominantly a result of the improving internal counterparty credit ratings in North America. |
| Some variation in the RWA density values from 2012 to 2013 may result from the small absolute values of Exposures and RWAs. |
72
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 36: Counterparty credit risk exposure by exposure class, product and geographical region
Exposure value | ||||||||||||||||||||||||||||||||||||||||
Europe | Hong Kong |
Rest of Asia- Pacific |
MENA | North America |
Latin America |
Total | ||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||||||||
By exposure class |
||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
68.3 | 19.6 | 14.0 | 0.3 | 25.7 | 1.7 | 129.6 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
2.3 | 0.2 | 0.6 | | 0.7 | 0.4 | 4.2 | |||||||||||||||||||||||||||||||||
Institutions |
29.3 | 15.6 | 7.1 | 0.3 | 11.4 | 1.3 | 65.0 | |||||||||||||||||||||||||||||||||
Corporates |
36.7 | 3.8 | 6.3 | | 13.6 | | 60.4 | |||||||||||||||||||||||||||||||||
IRB foundation approach |
2.9 | | | 0.2 | | | 3.1 | |||||||||||||||||||||||||||||||||
Corporates |
2.9 | | | 0.2 | | | 3.1 | |||||||||||||||||||||||||||||||||
Standardised approach |
5.8 | 0.2 | 0.1 | 2.3 | | 2.3 | 10.7 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
4.7 | | | 1.8 | | | 6.5 | |||||||||||||||||||||||||||||||||
Institutions |
0.4 | | | 0.1 | | | 0.5 | |||||||||||||||||||||||||||||||||
Corporates |
0.7 | 0.2 | 0.1 | 0.4 | | 2.3 | 3.7 | |||||||||||||||||||||||||||||||||
77.0 | 19.8 | 14.1 | 2.8 | 25.7 | 4.0 | 143.4 | ||||||||||||||||||||||||||||||||||
By product |
||||||||||||||||||||||||||||||||||||||||
OTC derivatives |
51.5 | 13.8 | 13.4 | 1.0 | 22.9 | 3.2 | 105.8 | |||||||||||||||||||||||||||||||||
Securities financing transactions |
23.4 | 0.2 | 0.7 | 1.8 | 2.8 | 0.8 | 29.7 | |||||||||||||||||||||||||||||||||
Other |
2.1 | 5.8 | | | | | 7.9 | |||||||||||||||||||||||||||||||||
77.0 | 19.8 | 14.1 | 2.8 | 25.7 | 4.0 | 143.4 | ||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
By exposure class |
||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
65.9 | 19.9 | 15.6 | 0.8 | 27.4 | 2.5 | 132.1 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
6.8 | 0.5 | 1.1 | | 0.3 | 1.0 | 9.7 | |||||||||||||||||||||||||||||||||
Institutions |
32.6 | 13.9 | 7.6 | 0.8 | 12.5 | 1.5 | 68.9 | |||||||||||||||||||||||||||||||||
Corporates |
26.5 | 5.5 | 6.9 | | 14.6 | | 53.5 | |||||||||||||||||||||||||||||||||
IRB foundation approach |
3.2 | | | 0.3 | | | 3.5 | |||||||||||||||||||||||||||||||||
Corporates |
3.2 | | | 0.3 | | | 3.5 | |||||||||||||||||||||||||||||||||
Standardised approach |
2.2 | | | 2.0 | | 1.6 | 5.8 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
0.9 | | | 1.3 | | | 2.2 | |||||||||||||||||||||||||||||||||
Institutions |
0.4 | | | 0.1 | | | 0.5 | |||||||||||||||||||||||||||||||||
Corporates |
0.9 | | | 0.6 | | 1.6 | 3.1 | |||||||||||||||||||||||||||||||||
71.3 | 19.9 | 15.6 | 3.1 | 27.4 | 4.1 | 141.4 | ||||||||||||||||||||||||||||||||||
By product |
||||||||||||||||||||||||||||||||||||||||
OTC derivatives |
52.0 | 14.0 | 15.1 | 1.2 | 25.1 | 2.8 | 110.2 | |||||||||||||||||||||||||||||||||
Securities financing transactions |
17.7 | 0.1 | 0.5 | 1.9 | 2.3 | 1.3 | 23.8 | |||||||||||||||||||||||||||||||||
Other |
1.6 | 5.8 | | | | | 7.4 | |||||||||||||||||||||||||||||||||
71.3 | 19.9 | 15.6 | 3.1 | 27.4 | 4.1 | 141.4 |
73
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 37: Counterparty credit risk RWAs by exposure class, product and geographical region
RWAs | ||||||||||||||||||||||||||||||||||||||||
Europe | Hong Kong |
Rest of Asia-Pacific |
MENA | North America |
Latin America |
Total | ||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||||||||
By exposure class |
||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
20.8 | 5.0 | 5.6 | 0.2 | 8.5 | 0.6 | 40.7 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
0.4 | | 0.2 | | 0.2 | 0.1 | 0.9 | |||||||||||||||||||||||||||||||||
Institutions |
6.8 | 2.6 | 1.4 | 0.2 | 2.0 | 0.5 | 13.5 | |||||||||||||||||||||||||||||||||
Corporates |
13.6 | 2.4 | 4.0 | | 6.3 | | 26.3 | |||||||||||||||||||||||||||||||||
IRB foundation approach |
1.4 | | | 0.1 | | | 1.5 | |||||||||||||||||||||||||||||||||
Corporates |
1.4 | | | 0.1 | | | 1.5 | |||||||||||||||||||||||||||||||||
Standardised approach |
0.8 | 0.2 | 0.1 | 0.4 | | 2.1 | 3.6 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
| | | | | | | |||||||||||||||||||||||||||||||||
Institutions |
| | | 0.1 | | | 0.1 | |||||||||||||||||||||||||||||||||
Corporates |
0.8 | 0.2 | 0.1 | 0.3 | | 2.1 | 3.5 | |||||||||||||||||||||||||||||||||
23.0 | 5.2 | 5.7 | 0.7 | 8.5 | 2.7 | 45.8 | ||||||||||||||||||||||||||||||||||
By product |
||||||||||||||||||||||||||||||||||||||||
OTC derivatives |
18.4 | 4.4 | 5.5 | 0.6 | 7.8 | 2.3 | 39.0 | |||||||||||||||||||||||||||||||||
Securities financing transactions |
3.3 | | 0.2 | 0.1 | 0.7 | 0.4 | 4.7 | |||||||||||||||||||||||||||||||||
Other |
1.3 | 0.8 | | | | | 2.1 | |||||||||||||||||||||||||||||||||
23.0 | 5.2 | 5.7 | 0.7 | 8.5 | 2.7 | 45.8 | ||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
By exposure class |
||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
20.4 | 5.3 | 5.9 | 0.2 | 11.3 | 0.8 | 43.9 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
0.5 | 0.1 | 0.1 | | 0.1 | 0.1 | 0.9 | |||||||||||||||||||||||||||||||||
Institutions |
9.4 | 2.1 | 1.5 | 0.2 | 2.2 | 0.7 | 16.1 | |||||||||||||||||||||||||||||||||
Corporates |
10.5 | 3.1 | 4.3 | | 9.0 | | 26.9 | |||||||||||||||||||||||||||||||||
IRB foundation approach |
1.6 | | | 0.2 | | | 1.8 | |||||||||||||||||||||||||||||||||
Corporates |
1.6 | | | 0.2 | | | 1.8 | |||||||||||||||||||||||||||||||||
Standardised approach |
0.5 | | | 0.6 | | 1.5 | 2.6 | |||||||||||||||||||||||||||||||||
Central governments and central banks |
| | | | | | | |||||||||||||||||||||||||||||||||
Institutions |
| | | | | | | |||||||||||||||||||||||||||||||||
Corporates |
0.5 | | | 0.6 | | 1.5 | 2.6 | |||||||||||||||||||||||||||||||||
22.5 | 5.3 | 5.9 | 1.0 | 11.3 | 2.3 | 48.3 | ||||||||||||||||||||||||||||||||||
By product |
||||||||||||||||||||||||||||||||||||||||
OTC derivatives |
19.6 | 4.4 | 5.7 | 0.9 | 10.9 | 2.1 | 43.6 | |||||||||||||||||||||||||||||||||
Securities financing transactions |
1.9 | 0.1 | 0.2 | 0.1 | 0.4 | 0.2 | 2.9 | |||||||||||||||||||||||||||||||||
Other |
1.0 | 0.8 | | | | | 1.8 | |||||||||||||||||||||||||||||||||
22.5 | 5.3 | 5.9 | 1.0 | 11.3 | 2.3 | 48.3 |
74
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 38: Counterparty credit risk RWA density by exposure class, product and geographical region
RWA density | ||||||||||||||||||||||||||||||||||||||||
Europe | Hong Kong |
Rest of Asia-Pacific |
MENA | North America |
Latin America |
Total | ||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||||||||||||||||||||
By exposure class |
||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
||||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
20 | | 27 | | 23 | 21 | 22 | |||||||||||||||||||||||||||||||||
Institutions |
24 | 17 | 20 | 41 | 17 | 34 | 21 | |||||||||||||||||||||||||||||||||
Corporates |
37 | 64 | 65 | | 46 | | 44 | |||||||||||||||||||||||||||||||||
IRB foundation approach |
||||||||||||||||||||||||||||||||||||||||
Corporates |
48 | | | 54 | | | 48 | |||||||||||||||||||||||||||||||||
Standardised approach |
||||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
| | | | | | | |||||||||||||||||||||||||||||||||
Institutions |
| | | 42 | | | 12 | |||||||||||||||||||||||||||||||||
Corporates |
97 | 100 | 100 | 98 | 100 | 95 | 96 | |||||||||||||||||||||||||||||||||
Total |
30 | 27 | 40 | 23 | 33 | 67 | 32 | |||||||||||||||||||||||||||||||||
By product |
||||||||||||||||||||||||||||||||||||||||
OTC derivatives |
36 | 32 | 41 | 62 | 34 | 72 | 37 | |||||||||||||||||||||||||||||||||
Securities financing transactions |
14 | | 31 | 3 | 26 | 47 | 16 | |||||||||||||||||||||||||||||||||
Other |
61 | 14 | | | | | 27 | |||||||||||||||||||||||||||||||||
Total |
30 | 27 | 40 | 23 | 33 | 67 | 32 | |||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
By exposure class |
||||||||||||||||||||||||||||||||||||||||
IRB advanced approach |
||||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
7 | 22 | 11 | | 22 | 15 | 9 | |||||||||||||||||||||||||||||||||
Institutions |
29 | 16 | 20 | 23 | 18 | 41 | 23 | |||||||||||||||||||||||||||||||||
Corporates |
40 | 54 | 62 | | 62 | | 50 | |||||||||||||||||||||||||||||||||
IRB foundation approach |
||||||||||||||||||||||||||||||||||||||||
Corporates |
48 | | | 70 | | | 50 | |||||||||||||||||||||||||||||||||
Standardised approach |
||||||||||||||||||||||||||||||||||||||||
Central governments and central banks |
| | | | | | | |||||||||||||||||||||||||||||||||
Institutions |
| | | | | | | |||||||||||||||||||||||||||||||||
Corporates |
62 | | | 97 | | 95 | 86 | |||||||||||||||||||||||||||||||||
Total |
31 | 27 | 38 | 32 | 42 | 56 | 34 | |||||||||||||||||||||||||||||||||
By product |
||||||||||||||||||||||||||||||||||||||||
OTC derivatives |
38 | 32 | 38 | 70 | 44 | 70 | 40 | |||||||||||||||||||||||||||||||||
Securities financing transactions |
11 | 20 | 24 | 7 | 18 | 26 | 12 | |||||||||||||||||||||||||||||||||
Other |
63 | 14 | | | | | 24 | |||||||||||||||||||||||||||||||||
Total |
31 | 27 | 38 | 32 | 42 | 56 | 34 |
75
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
76
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
77
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Analysis of securitisation exposures
Securitisation exposures analysed below are on a regulatory consolidated basis and include those deducted from capital, rather than risk-weighted.
Table 39: Securitisation exposure by approach
31 December 2013 | 31 December 2012 | |||||||||||||||||||||||||||||||||
Trading book |
Non- trading book US$bn |
Total US$bn |
Trading book |
Non- trading book |
Total US$bn |
|||||||||||||||||||||||||||||
IRB approach |
2.6 | 48.6 | 51.2 | 2.7 | 52.5 | 55.2 | ||||||||||||||||||||||||||||
Ratings based |
2.6 | 31.1 | 33.7 | 2.7 | 38.2 | 40.9 | ||||||||||||||||||||||||||||
Internal assessment approach |
| 17.1 | 17.1 | | 13.9 | 13.9 | ||||||||||||||||||||||||||||
Supervisory method |
| 0.4 | 0.4 | | 0.4 | 0.4 | ||||||||||||||||||||||||||||
Standardised |
| 0.4 | 0.4 | | 0.1 | 0.1 | ||||||||||||||||||||||||||||
2.6 | 49.0 | 51.6 | 2.7 | 52.6 | 55.3 |
Table 40: Securitisation exposure movement in the year
Total at | Movement in year | Total at | ||||||||||||||||||||||||||
1 January | As originator | As sponsor | As investor | 31 December | ||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||
Aggregate amount of securitisation exposures |
||||||||||||||||||||||||||||
Residential mortgages |
4.2 | | | (1.7 | ) | 2.5 | ||||||||||||||||||||||
Commercial mortgages |
3.9 | | (0.3 | ) | 1.2 | 4.8 | ||||||||||||||||||||||
Loans to corporates or SMEs |
0.2 | | | | 0.2 | |||||||||||||||||||||||
Consumer loans |
0.7 | | | (0.3 | ) | 0.4 | ||||||||||||||||||||||
Trade receivables |
14.2 | | 3.6 | (0.1 | ) | 17.7 | ||||||||||||||||||||||
Re-securitisations1 |
31.6 | (0.4 | ) | (3.8 | ) | (1.8 | ) | 25.6 | ||||||||||||||||||||
Other assets |
0.5 | | (0.1 | ) | | 0.4 | ||||||||||||||||||||||
55.3 | (0.4 | ) | (0.6 | ) | (2.7 | ) | 51.6 | |||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||
Aggregate amount of securitisation exposures |
||||||||||||||||||||||||||||
Residential mortgages |
12.9 | | | (8.7 | ) | 4.2 | ||||||||||||||||||||||
Commercial mortgages |
4.6 | | | (0.7 | ) | 3.9 | ||||||||||||||||||||||
Loans to corporates or SMEs |
16.4 | | (16.2 | ) | | 0.2 | ||||||||||||||||||||||
Consumer loans |
0.8 | | | (0.1 | ) | 0.7 | ||||||||||||||||||||||
Trade receivables |
15.2 | | (0.9 | ) | (0.1 | ) | 14.2 | |||||||||||||||||||||
Re-securitisations1 |
36.7 | 2.7 | (5.8 | ) | (2.0 | ) | 31.6 | |||||||||||||||||||||
Other assets |
0.5 | | | | 0.5 | |||||||||||||||||||||||
87.1 | 2.7 | (22.9 | ) | (11.6 | ) | 55.3 |
1 | Re-securitisations principally include exposures to Solitaire Funding Limited, Mazarin Funding Limited, Barion Funding Limited and Malachite Funding Limited and restructured on-balance sheet assets. The re-securitisation pools primarily comprise the senior tranches of retail mortgage backed securities, commercial mortgage backed securities, auto Asset-backed securities (ABS), credit card ABS, student loans, collateralised debt obligations, and also include bank subordinated debt. |
78
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 41: Securitisation exposure by trading and non-trading book
1 | Securitisation exposures may exceed the underlying asset values when HSBC provides liquidity facilities while also acting as derivative counterparty and a note holder in the SPE. |
2 | For re-securitisations where HSBC has derived regulatory capital requirements based on the underlying pool of assets, the asset value used for the regulatory capital calculation is used in the disclosure of total underlying assets. For other re-securitisations, the carrying value of the assets per the Annual Report and Accounts 2013 is disclosed. |
3 | For securitisations where HSBC acts as investor, information on third-party underlying assets is not available. |
4 | The net effect of a number of insignificant movements, compared with prior year, was immaterial. |
79
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 43: Securitisation exposure by risk weighting
Exposure value1 | Capital required | |||||||||||||||||||||||||||||||||||||||||||||
Trading book | Non-trading book2 | Trading book3 | Non-trading book | |||||||||||||||||||||||||||||||||||||||||||
S4 | R5 | S4 | R5 | S4 | R5 | S4 | R5 | |||||||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||||||||||
2013 |
||||||||||||||||||||||||||||||||||||||||||||||
Long-term category risk weights |
||||||||||||||||||||||||||||||||||||||||||||||
less than or equal to 10% |
0.8 | | 18.2 | | | | 0.1 | | ||||||||||||||||||||||||||||||||||||||
> 10% and < 20% |
0.4 | | 7.0 | 0.3 | | | 0.1 | | ||||||||||||||||||||||||||||||||||||||
> 20% and < 50% |
0.4 | 0.4 | 1.4 | 13.6 | | | | 0.5 | ||||||||||||||||||||||||||||||||||||||
> 50% and < 100% |
0.1 | | 1.9 | 0.5 | | | 0.1 | | ||||||||||||||||||||||||||||||||||||||
> 100% and < 650% |
0.3 | | 0.3 | 2.4 | 0.1 | 0.1 | 0.1 | 0.6 | ||||||||||||||||||||||||||||||||||||||
> 650% and < 1,250% |
| 0.1 | | 0.1 | | | | | ||||||||||||||||||||||||||||||||||||||
Deductions from capital |
0.1 | | 1.6 | 1.7 | 0.1 | | 1.6 | 1.7 | ||||||||||||||||||||||||||||||||||||||
2.1 | 0.5 | 30.4 | 18.6 | 0.2 | 0.1 | 2.0 | 2.8 | |||||||||||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Long-term category risk weights |
||||||||||||||||||||||||||||||||||||||||||||||
less than or equal to 10% |
0.9 | | 19.1 | | | | 0.1 | | ||||||||||||||||||||||||||||||||||||||
> 10% and < 20% |
0.2 | | 3.7 | 1.4 | | | 0.1 | | ||||||||||||||||||||||||||||||||||||||
> 20% and < 50% |
0.8 | 0.4 | 1.0 | 17.6 | | | | 0.6 | ||||||||||||||||||||||||||||||||||||||
> 50% and < 100% |
| | 1.8 | 0.8 | | | 0.1 | 0.1 | ||||||||||||||||||||||||||||||||||||||
> 100% and < 650% |
0.1 | 0.2 | 0.7 | 2.9 | | 0.1 | 0.3 | 0.8 | ||||||||||||||||||||||||||||||||||||||
> 650% and < 1,250% |
| | | 0.1 | | | | 0.1 | ||||||||||||||||||||||||||||||||||||||
Deductions from capital |
0.1 | | 2.0 | 1.5 | 0.1 | | 2.0 | 1.5 | ||||||||||||||||||||||||||||||||||||||
2.1 | 0.6 | 28.3 | 24.3 | 0.1 | 0.1 | 2.6 | 3.1 |
1 | There are no short-term category exposures at 31 December 2013 (2012: nil). |
2 | Non-trading book figures at 31 December 2013 include US$0.4bn exposures treated under the Standardised approach (2012: US$0.1bn). |
3 | Trading book securitisation capital requirements included under the market risk disclosures were US$0.2bn (2012: US$0.1bn). |
4 | Securitisation. |
5 | Re-securitisation. The total re-securitisation exposure value is less than that presented in tables 40 and 41, reflecting a differing treatment of Solitaire Funding Limited. In tables 40 and 41, Solitaire is treated as a re-securitisation, while the figures above are based on the fact that Solitaire is consolidated for regulatory purposes, and present the exposure values as securitisations, allocated to the RWA bands of Solitaires underlying pool of assets. |
Key point
| Of the total reduction in securitisation capital requirements to US$5.1bn, US$0.5bn occurred in GB&M in Europe due to a number of drivers including amortisation, rating migration and sales of exposure in the banking book. |
80
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
At 31 December 2013 | At 31 December 2012 | |||||||||||||||||||||
Capital required |
RWAs | Capital required |
RWAs | |||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||
At 31 December 2013 |
||||||||||||||||||||||
Internal model based |
4.2 | 52.2 | 3.6 | 44.5 | ||||||||||||||||||
VaR |
0.4 | 4.9 | 0.6 | 7.6 | ||||||||||||||||||
Stressed VaR |
0.8 | 9.4 | 0.9 | 11.0 | ||||||||||||||||||
Incremental risk charge |
1.8 | 23.1 | 0.9 | 11.1 | ||||||||||||||||||
Comprehensive risk measure |
0.2 | 2.6 | 0.3 | 3.4 | ||||||||||||||||||
Other VaR and stressed VaR1 |
1.0 | 12.2 | 0.9 | 11.4 | ||||||||||||||||||
PRA standard rules |
0.9 | 11.2 | 0.8 | 10.4 | ||||||||||||||||||
Interest rate position risk |
0.6 | 7.8 | 0.6 | 7.0 | ||||||||||||||||||
Foreign exchange position risk |
0.1 | 1.1 | 0.1 | 1.4 | ||||||||||||||||||
Equity position risk |
| 0.2 | | 0.1 | ||||||||||||||||||
Commodity position risk |
| 0.1 | | 0.1 | ||||||||||||||||||
Securitisations |
0.2 | 2.0 | 0.1 | 1.8 | ||||||||||||||||||
|
||||||||||||||||||||||
5.1 | 63.4 | 4.4 | 54.9 |
1 | These are results from countries which cannot be included in the consolidated results because regulatory permission to do so has not been received, and which must therefore be aggregated rather than consolidated. |
Key points
| Market Risk RWAs increases were mainly due to model updates in relation to the IRC. |
| Further RWA increases were due to a change in the other VaR and stressed VaR period and changes in the basis of consolidation for modelled Market Risk charges as a result of clarification of the regulatory rules. |
| Capital required and RWAs decreased in VaR and stressed VaR due to the impact of reductions in positions sensitive to the IRC and changes in the shape of the trading portfolio due to defensive positions taken by the equity and foreign exchange businesses. |
81
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
82
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
83
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Model component |
RWAs for associated asset class US$bn |
Confidence level |
Horizon | Model description and methodology | ||||||||||
VaR |
4.9 | 99% | 10 day | Uses most recent two years worth of daily returns to determine a loss distribution. The result is scaled from one day to provide an equivalent 10-day loss.
| ||||||||||
Stressed Value at Risk | 9.4 | 99% | 10 day | Stressed VaR is calibrated to a one-year period of stress observed in history.
| ||||||||||
IRC |
23.1 | 99.9% | 1 year | Uses a multi-factor Gaussian Monte-Carlo simulation is used which includes product basis, concentration, hedge mismatch, recovery rate and liquidity as part of the simulation process. A minimum liquidity horizon of three months is applied and is based on a combination of factors including issuer type, currency and size of exposure.
| ||||||||||
CRM |
2.6 | 99.9% | 1 year | Calibrated to the same soundness standard as the IRC above, and the risk factors covered include credit migration, default, credit spread, correlation, recovery rate and basis risks.
|
84
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
At 31 December 2013 | At 31 December 2012 | |||||||||||||||||||||
Capital required US$bn |
RWAs US$bn |
Capital required |
RWAs US$bn |
|||||||||||||||||||
By Region |
||||||||||||||||||||||
Europe |
2.8 | 35.1 | 2.7 | 34.3 | ||||||||||||||||||
Hong Kong |
1.3 | 16.8 | 1.2 | 15.4 | ||||||||||||||||||
Rest of Asia-Pacific |
2.2 | 27.3 | 2.1 | 26.1 | ||||||||||||||||||
MENA |
0.5 | 6.0 | 0.5 | 5.9 | ||||||||||||||||||
North America |
1.4 | 17.2 | 1.9 | 23.7 | ||||||||||||||||||
Latin America |
1.3 | 16.8 | 1.4 | 16.9 | ||||||||||||||||||
9.5 | 119.2 | 9.8 | 122.3 | |||||||||||||||||||
By Global Business |
||||||||||||||||||||||
Retail Banking and Wealth Management |
3.1 | 38.8 | 3.6 | 44.7 | ||||||||||||||||||
Commercial Banking |
2.6 | 32.9 | 2.5 | 31.4 | ||||||||||||||||||
Global Banking and Markets |
3.5 | 43.3 | 3.3 | 41.4 | ||||||||||||||||||
Global Private Banking |
0.3 | 3.9 | 0.3 | 4.1 | ||||||||||||||||||
Other |
| 0.3 | 0.1 | 0.7 | ||||||||||||||||||
9.5 | 119.2 | 9.8 | 122.3 |
85
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
86
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
87
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 47: Non-trading book equity investments
At 31 December 2013 | At 31 December 2012 | |||||||||||||||||||||||||||||||||
Available for sale US$bn |
Designated at fair value US$bn |
Total US$bn |
Available for sale |
Designated at fair value US$bn |
Total US$bn |
|||||||||||||||||||||||||||||
Strategic investments |
5.2 | 0.1 | 5.3 | 10.0 | 0.1 | 10.1 | ||||||||||||||||||||||||||||
Private equity investments |
2.7 | 0.1 | 2.8 | 2.9 | 0.1 | 3.0 | ||||||||||||||||||||||||||||
Business facilitation1 |
1.2 | | 1.2 | 1.1 | | 1.1 | ||||||||||||||||||||||||||||
9.1 | 0.2 | 9.3 | 14.0 | 0.2 | 14.2 |
1 | Includes holdings in government-sponsored enterprises and local stock exchanges. |
88
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 48: Aggregate remuneration expenditure
Global business aligned | ||||||||||||||||||||||||
Retail Banking and Wealth Management |
Commercial Banking |
Global Banking and Markets |
Global Private Banking |
Non-global business aligned |
Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
Aggregate remuneration expenditure (Code Staff)1,2 |
||||||||||||||||||||||||
2013 |
39.7 | 14.6 | 309.0 | 44.9 | 171.2 | 579.4 | ||||||||||||||||||
2012 |
41.8 | 21.0 | 293.1 | 32.2 | 141.0 | 529.1 |
1 | Code Staff is defined in the Glossary. |
2 | Includes salary and incentives awarded in respect of performance in the years 2012 and 2013 (including deferred component) and any pension or benefits outside of policy. |
Table 49: Remuneration fixed and variable amounts Groupwide
2013 | 2012 | |||||||||||||||||||||||||||||||||
Senior manage- ment |
Code Staff (non-senior manage- ment) |
Total | Senior manage- ment |
Code Staff (non-senior manage- ment) |
Total | |||||||||||||||||||||||||||||
Number of Code Staff | 66 | 264 | 330 | 50 | 264 | 314 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Fixed |
||||||||||||||||||||||||||||||||||
Cash based |
52.6 | 101.1 | 153.7 | 43.5 | 101.2 | 144.7 | ||||||||||||||||||||||||||||
Total fixed |
52.6 | 101.1 | 153.7 | 43.5 | 101.2 | 144.7 | ||||||||||||||||||||||||||||
Variable1 |
||||||||||||||||||||||||||||||||||
Cash |
19.0 | 60.1 | 79.1 | 15.1 | 60.2 | 75.3 | ||||||||||||||||||||||||||||
Non-deferred shares2 |
18.9 | 56.5 | 75.4 | 14.6 | 57.0 | 71.6 | ||||||||||||||||||||||||||||
Deferred cash |
26.6 | 79.3 | 105.9 | 20.9 | 80.4 | 101.3 | ||||||||||||||||||||||||||||
Deferred shares |
72.4 | 92.8 | 165.2 | 53.7 | 82.4 | 136.1 | ||||||||||||||||||||||||||||
Total variable pay |
136.9 | 288.7 | 425.6 | 104.3 | 280.0 | 384.3 |
1 | Variable pay awarded in respect of performance in the years 2012 and 2013. |
2 | Vested shares, subject to a six-month retention period. |
Table 50: Remuneration fixed and variable amounts UK based
2013 | 2012 | |||||||||||||||||||||||||||||||||
Senior manage- ment |
Code Staff (non-senior manage- ment) |
Total | Senior manage- ment |
Code Staff (non-senior manage- ment) |
Total | |||||||||||||||||||||||||||||
Number of Code Staff | 35 | 157 | 192 | 23 | 168 | 191 | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Total fixed |
30.4 | 53.7 | 84.1 | 23.5 | 57.2 | 80.7 | ||||||||||||||||||||||||||||
Total variable pay1 |
86.0 | 120.3 | 206.3 | 58.7 | 123.9 | 182.6 |
1 | Variable pay awarded in respect of performance in the years 2012 and 2013. |
89
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Table 51: Deferred remuneration1
2013 | 2012 | |||||||||||||||||||||||||||||||||
Senior manage- ment |
Code Staff (non-senior manage- ment) |
Total | Senior manage- ment |
Code Staff (non-senior manage- ment) |
Total | |||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Deferred remuneration at 31 December |
||||||||||||||||||||||||||||||||||
Outstanding, unvested2 |
213.4 | 331.7 | 545.1 | 199.8 | 402.0 | 601.8 | ||||||||||||||||||||||||||||
Awarded during the year3 |
87.0 | 159.6 | 246.6 | 98.0 | 173.4 | 271.4 | ||||||||||||||||||||||||||||
Paid out4 |
110.7 | 269.9 | 380.6 | 155.2 | 393.6 | 548.8 | ||||||||||||||||||||||||||||
Reduced through malus |
0.4 | | 0.4 | 0.7 | | 0.7 |
1 | This table provides details of actions taken during the performance years 2012 and 2013. For details of variable pay awards granted for the performance years 2012 and 2013, please refer to tables 49 and 50. |
2 | Value of deferred cash and shares unvested at 31 December 2012 and 31 December 2013. |
3 | Value of deferred cash and shares awarded during 2012 and 2013 with share price taken at 31 December of the respective year. |
4 | Value of vested shares and cash during 2012 and 2013. Share price taken at day of vesting. |
Table 52: Sign-on and severance payments
2013 | 2012 | |||||||||||||||||||||||||
Senior manage- ment |
Code Staff (non-senior manage- ment) |
Total | Senior manage- ment |
Code Staff (non-senior manage- ment) |
Total | |||||||||||||||||||||
Sign-on payments |
||||||||||||||||||||||||||
Made during year (US$m) |
| 3.7 | 3.7 | 3.0 | | 3.0 | ||||||||||||||||||||
Number of beneficiaries |
| 3 | 3 | 1 | | 1 | ||||||||||||||||||||
Severance payments |
||||||||||||||||||||||||||
Made during year (US$m) |
1.1 | 1.6 | 2.7 | | 2.1 | 2.1 | ||||||||||||||||||||
Number of beneficiaries |
3 | 5 | 8 | | 2 | 2 | ||||||||||||||||||||
Highest such award to single person (US$m) |
0.6 | 0.6 | | 2.0 | 2.0 |
Table 53: Code staff remuneration by band1
Number of Code Staff 2013 | Number of Code Staff 2012 | |||||||||||||||||||||||||
Senior manage- ment |
Code Staff (non-senior manage- ment) |
Total | Senior manage- ment |
Code Staff (non-senior manage- ment) |
Total | |||||||||||||||||||||
0 1,000,000 |
11 | 139 | 150 | 6 | 145 | 151 | ||||||||||||||||||||
1,000,001 1,500,000 |
19 | 44 | 63 | 16 | 40 | 56 | ||||||||||||||||||||
1,500,001 2,000,000 |
9 | 33 | 42 | 6 | 27 | 33 | ||||||||||||||||||||
2,000,001 2,500,000 |
6 | 19 | 25 | 3 | 18 | 21 | ||||||||||||||||||||
2,500,001 3,000,000 |
7 | 16 | 23 | 8 | 19 | 27 | ||||||||||||||||||||
3,000,001 3,500,000 |
4 | 10 | 14 | 4 | 9 | 13 | ||||||||||||||||||||
3,500,001 4,000,000 |
2 | 1 | 3 | 1 | 3 | 4 | ||||||||||||||||||||
4,000,001 4,500,000 |
3 | 1 | 4 | 3 | 2 | 5 | ||||||||||||||||||||
4,500,001 5,000,000 |
3 | | 3 | 1 | | 1 | ||||||||||||||||||||
5,000,001 6,000,000 |
| 1 | 1 | | 1 | 1 | ||||||||||||||||||||
6,000,001 7,000,000 |
| | | | | | ||||||||||||||||||||
7,000,001 8,000,000 |
1 | | 1 | 1 | | 1 | ||||||||||||||||||||
8,000,001 9,000,000 |
1 | | 1 | 1 | | 1 |
1 | Table prepared in euros in accordance with Article 450 of the Regulation under CRD IV, at an exchange rate to the US dollar of US$1: euro 0.753095. |
90
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
91
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
92
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
93
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Structure of remuneration
Eligibility | ||||||||
Description | Purpose and relevant features | Senior Management |
Other Code Staff excluding NEDs |
NEDs | ||||
Fixed Pay | Fixed pay reflects the individuals role, experience and responsibility. Changes are made within the context of local requirements and market practice.
Base salaries are benchmarked on an annual basis against relevant comparator groups as disclosed in the Directors Remuneration Report on page 388 of the Annual Report and Accounts 2013. |
ü | ü | |||||
Fees | The fee levels payable reflect the time commitment and responsibilities required of a non-executive Director of HSBC Holdings plc.
Fees are determined by benchmark against other UK companies and banks in the FTSE 30, and with reference to the fees paid by other non-UK international banks. |
ü | ||||||
Variable Pay | ||||||||
Annual Incentive | Drives and rewards performance against annual financial and non-financial measures and adherence to HSBC Values which are consistent with the medium to long-term strategy and aligns to shareholder interests. Deferral structure provides retention value and the ability to apply malus.
Maximum award can be three times fixed pay for executive Directors.
40% to 60% of the annual incentive is deferred over a period of three years, in line with the PRA requirements. 50% of both the deferred and non-deferred components will be in the form of restricted shares with the remaining 50% in cash. Vesting of deferred awards, both cash and shares, will be annually over a three-year period with 33% vesting on the first anniversary of grant, 33% on the second anniversary and 34% on the third anniversary. Deferred and non-deferred share awards (net of shares sold to cover any income tax and social security) will be subject to a six-month retention period following vesting. Any Code Staff employee with total remuneration of no more than £500,000 (or local currency equivalent) and variable pay which is no more than 33% of total remuneration will not be subject to the Code Staff deferral policy but will be subject to the Group minimum deferral policy. During the vesting period, the Committee has the power to apply malus to part or all of the award.
The award is non-pensionable. |
ü | ü | |||||
GPSP | To incentivise sustainable long-term performance through the use of pre-grant performance measures and aligns with shareholder interests by requiring shares to be held for the duration of employment. Five-year vesting period provides retention value and the ability to apply malus.
Maximum award can be six times fixed pay.
Award levels are determined by considering performance up to the end of the financial year against enduring performance measures set out in the long-term performance scorecard.
The award is subject to a five-year vesting period during which the Committee has the authority to apply malus to part or all of the award.
On vesting the shares (net of shares sold to cover any income tax and social security) must be retained for the duration of the participants employment.
The award is non-pensionable. |
ü | ||||||
94
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Group Performance Share Plan
Performance measurement/assessment
Awards to be granted in 2014 in respect of 2013 were assessed against the 2013 long-term scorecard detailed below:
Table 54: 2013 GPSP scorecard and performance outcome
Measure | Weighting | Long-term target range |
Actual 2013 performance |
Assessment | Outcome | |||||||||||||||
Return on equity (%)1 |
15% | 12-15 | 9.8 | 0% | 0% | |||||||||||||||
Cost efficiency ratio (%)1 |
15% | 48-52 | 58.5 | 0% | 0% | |||||||||||||||
Capital strength (%)2 |
15% | >10 | 13.6 | 100% | 15% | |||||||||||||||
Progressive dividend payout (%) |
15% | 40-60 | 57.1 | 100% | 15% | |||||||||||||||
Financial |
60% | 30% | ||||||||||||||||||
Strategy execution |
20% | Judgement | n/a | 80% | 16% | |||||||||||||||
Compliance and reputation |
10% | Judgement | n/a | 50% | 5% | |||||||||||||||
Brand equity3 |
5% | |
Top3 rating and improved |
|
n/a | 100% | 5% | |||||||||||||
People |
5% | Judgement | n/a | 80% | 4% | |||||||||||||||
Non-financial |
40% | 30% | ||||||||||||||||||
Total performance outcome |
100% | 60% |
1 | Return on equity and cost efficiency ratio excludes from the return the impact of fair value movements on own debt designated at fair value resulting from changes in credit spreads. |
2 | Capital strength is defined as core tier 1 capital. |
3 | Based on results from The Brand Finance ® Banking 500 2014 survey. |
95
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
96
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Simplified organisation chart for regulatory purposes1
1 | At 31 December 2013 showing entities in Home and Priority Growth markets, wholly owned unless shown otherwise (part ownership rounded down to nearest per cent), except 2, below. |
2 | Control of Special Purpose Entities is not based on ownership. |
3 | Middle East and North Africa. |
97
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
98
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
99
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
100
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Supplementary Basel III disclosures
Composition of regulatory capital on a Basel III basis
At 2013 |
CRR prescribed residual amount |
Final CRD IV text |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
CET1 capital: instruments and reserves |
||||||||||||||||
Capital instruments and the related share premium accounts |
19,145 | | 19,145 | |||||||||||||
Retained earnings |
126,008 | | 126,008 | |||||||||||||
Accumulated other comprehensive income (and other reserves) |
19,189 | | 19,189 | |||||||||||||
Minority interests (amount allowed in consolidated CET1) |
3,644 | | 3,644 | |||||||||||||
Independently reviewed interim net profits net of any foreseeable charge or dividend1 |
(285 | ) | | (285 | ) | |||||||||||
CET1 capital before regulatory adjustments |
167,701 | | 167,701 | |||||||||||||
CET1 capital: regulatory adjustments |
(35,187 | ) | | (35,187 | ) | |||||||||||
Additional value adjustments |
(2,006 | ) | | (2,006 | ) | |||||||||||
Intangible assets (net of related deferred tax liability) |
(24,899 | ) | | (24,899 | ) | |||||||||||
Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability) |
(680 | ) | | (680 | ) | |||||||||||
Fair value reserves related to gains or losses on cash flow hedges |
121 | | 121 | |||||||||||||
Negative amounts resulting from the calculation of expected loss amounts |
(5,976 | ) | | (5,976 | ) | |||||||||||
Gains or losses on liabilities valued at fair value resulting from changes in own credit standing |
661 | | 661 | |||||||||||||
Defined-benefit pension fund assets |
(1,731 | ) | | (1,731 | ) | |||||||||||
Direct and indirect holdings of own CET1 instruments |
(677 | ) | | (677 | ) | |||||||||||
Regulatory adjustments applied to CET1 in respect of amounts subject to pre-CRR treatment |
||||||||||||||||
Regulatory adjustments relating to unrealised gains and losses |
(1,281 | ) | 1,281 | | ||||||||||||
of which: reserves arising from revaluation of property |
(1,281 | ) | 1,281 | | ||||||||||||
Total regulatory adjustments to CET1 |
(36,468 | ) | 1,281 | (35,187 | ) | |||||||||||
CET1 capital |
131,233 | 1,281 | 132,514 | |||||||||||||
Additional Tier 1 (AT1) capital: instruments |
||||||||||||||||
Amount of qualifying items and the related share premium accounts subject to phase out from AT1 |
10,594 | (10,594 | ) | | ||||||||||||
Qualifying tier 1 capital included in consolidated AT1 capital issued by subsidiaries and held by third parties |
3,979 | (3,614 | ) | 365 | ||||||||||||
of which: instruments issued by subsidiaries subject to phase out |
3,248 | (3,248 | ) | | ||||||||||||
AT1 capital before regulatory adjustments |
14,573 | (14,208 | ) | 365 | ||||||||||||
Residual amounts deducted from Additional Tier 1 capital with regard to deduction from Tier 2 capital during the transitional period |
(165 | ) | 165 | | ||||||||||||
Regulatory adjustments to AT1 capital |
(165 | ) | 165 | | ||||||||||||
AT1 capital |
14,408 | (14,043 | ) | 365 | ||||||||||||
Tier 1 capital (T1 = CET1 + AT1) |
145,641 | (12,762 | ) | 132,879 |
101
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
At 2013 |
CRR prescribed residual amount |
Final CRD IV text |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Tier 2 (T2) capital: instruments and provisions |
||||||||||||||||
Capital instruments and the related share premium accounts |
11,729 | | 11,729 | |||||||||||||
Amount of qualifying items and the related share premium accounts subject to phase out from T2 |
7,593 | (7,593 | ) | | ||||||||||||
Qualifying own funds instruments included in consolidated T2 capital issued by subsidiaries and held by third parties |
16,464 | (16,033 | ) | 431 | ||||||||||||
of which: instruments issued by subsidiaries subject to phase out |
16,377 | (16,377 | ) | | ||||||||||||
T2 capital before regulatory adjustments |
35,786 | (23,626 | ) | 12,160 | ||||||||||||
Direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount) |
(248 | ) | (165 | ) | (413 | ) | ||||||||||
Regulatory adjustments to AT1 capital |
(248 | ) | (165 | ) | (413 | ) | ||||||||||
T2 capital |
35,538 | (23,791 | ) | 11,747 | ||||||||||||
Total capital (TC = T1 + T2) |
181,179 | (36,553 | ) | 144,626 |
1 | Following regulatory guidance, the prospective fourth interim dividend, net of projected scrip, has been deducted from the fourth interim profits. |
102
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
103
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
References to Annual Report and Accounts 2013
This document includes a number of references to the Annual Report and Accounts 2013 on subjects where additional information may be found, as follows:
Page in this document |
Page(s) in ARA |
|||||
5 | HSBCs implementation of EDTF recommendations |
131 | ||||
8 | RWA flow analysis |
302 and 303 | ||||
9 | Basis of consolidation for financial accounting purposes |
430 | ||||
12 | The use of SPEs in the Groups securitisation programme |
550 | ||||
14 | Our approach to capital management |
319 | ||||
14 | A table of the movement in total regulatory capital during the year to 31 December 2013 |
304 | ||||
14 | Main features of capital securities issued by the Group |
528, 529, 544 and 545 | ||||
16 | The Groups risk profile arising from the business activities of our global businesses |
37 | ||||
23 | The Groups stress testing activities, areas of special interest and top and emerging risks |
139, 147 and 141 | ||||
24,26 | Basis of preparation of the estimated effect of the CRD IV end point applied to the 31 December 2013 position |
324 | ||||
29 | Further details on the five main elements underpinning our risk culture |
39 | ||||
29 | Risk governance structure and approach to risk appetite |
353 and 355 | ||||
29 | The risk appetite framework |
354 | ||||
31 | Credit responsibilities of Global Risk |
266 | ||||
44 | Details of the Groups approach to credit quality classification |
267 | ||||
64 | Details of the Groups impaired loans and advances, past due but not impaired assets and impairment allowances and charges |
172 | ||||
64 | Our approach for determining impairment allowances |
434 | ||||
65 | Collateral held over Residential and Commercial Real Estate properties |
179 | ||||
65 | Information on CDS mitigants |
179 | ||||
67 | Information on credit risk mitigation |
178 | ||||
70 | Details of our estimated CVA risk capital charge |
327 | ||||
70 | Credit derivative transactions |
501 | ||||
71 | Net derivative credit exposure |
499 | ||||
71 | Derivatives offset in the Maximum Exposure to Credit Risk table |
159 | ||||
77 | Entities used in securitisations |
550 | ||||
77 | Assessing control over SPEs |
430 | ||||
82 | Further information on market risk |
230 | ||||
82 | Further information on VaR back-testing |
233 | ||||
85 | Compliance and legal risks |
37 and 554 | ||||
85 | Information on the possible historical mis-selling of PPI and interest rate protection products in the UK |
526 | ||||
85 | Further details relating to risk mitigating actions |
247 | ||||
85 | Operational risk the Three lines of defence model and our ORMF |
244 | ||||
87 | The Groups monitoring of the sensitivity of projected net interest income under varying interest rate scenarios |
240 | ||||
88 | Accounting policy for AFS equity investments and valuation of financial instruments |
439 and 433 | ||||
88 | Valuation techniques applied to private equity |
487 | ||||
94 | Comparator group companies used for benchmarking of base salaries |
388 | ||||
100 | Structural foreign exchange exposures |
237 | ||||
100 | Liquidity and funding, structural foreign exchange, reputational and sustainability risk |
213, 237, 260, 263 | ||||
103 | Further information on the basis of preparation of CRD IV end point regulatory capital |
324 | ||||
103 | Basis of preparation for estimated tier 1 capital figure based on an end point Basel III definition of tier 1 capital applicable from 1 January 2022, applying the final CRD IV rules published in June 2013 |
324 |
104
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Appendix V
Abbreviation | Brief description | |
A | ||
ABS1 |
Asset-backed security | |
AFS1 |
Available for sale | |
AMA |
Advanced Measurement Approach | |
AT1 capital |
Additional Tier 1 capital | |
B | ||
Basel Committee |
Basel Committee on Banking Supervision | |
BIPRU |
Prudential Sourcebook for Banks, Building Societies and Investment Firms | |
BoCom |
Bank of Communications Co., Limited, one of Chinas largest banks | |
C | ||
CCB |
Counter-cyclical capital buffer | |
CCP |
Central counterparty | |
CCF1 |
Credit conversion factor | |
CCR1 |
Counterparty credit risk | |
CCAR1 |
Comprehensive Capital Analysis and Review | |
CDS1 |
Credit default swap | |
CET11 |
Common equity tier 1 | |
CML |
Consumer and Mortgage Lending (US) | |
CPB1 |
Capital planning buffer | |
CRD1 |
Capital Requirements Directive | |
CRE1 |
Commercial real estate | |
CRM1 |
Comprehensive risk measure | |
CRR1 |
Customer risk rating | |
CSA1 |
Credit Support Annex | |
CVA1 |
Credit valuation adjustment | |
E | ||
EAD1 |
Exposure at default | |
EBA |
European Banking Authority | |
ECAI1 |
External Credit Assessment Institutions | |
EDTF |
Enhanced Disclosure Task Force | |
EEA |
European Economic Area | |
EL1 |
Expected loss | |
EU |
European Union | |
EVE1 |
Economic value of equity | |
F | ||
FCA1 |
Financial Conduct Authority (UK) | |
FCCM1 |
Financial collateral comprehensive method | |
Fitch |
Fitch Group | |
FPC1 |
Financial Policy Committee (UK) | |
G | ||
GB&M |
Global Banking and Markets, a global business | |
GCRO |
Group Chief Risk Officer. | |
GENPRU |
The PRAs rules, as set out in the General Prudential Sourcebook. | |
GMB |
Group Management Board | |
GPB |
Global Private Banking, a global business | |
GPSP |
Group Performance Share Plan | |
GRC |
Group Risk Committee | |
Group |
HSBC Holdings together with its subsidiary undertakings | |
G-SIB1 |
Global systemically important bank | |
GSE1 |
Government-sponsored enterprises | |
H | ||
HBUS |
HSBC Bank USA NA | |
HNAH |
HSBC North America Holdings Inc. | |
Hong Kong |
The Hong Kong Special Administrative Region of the Peoples Republic of China | |
HSBC |
HSBC Holdings together with its subsidiary undertakings |
105
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Abbreviation | Brief description | |
I | ||
IAA1 |
Internal Assessment Approach | |
ICAAP1 |
Internal Capital Adequacy Assessment Process | |
IFRSs |
International Financial Reporting Standards | |
IMM1 |
Internal Model Method | |
IRB1 |
Internal ratings-based approach | |
IRC1 |
Incremental risk charge | |
ISDA |
International Swaps and Derivatives Association | |
L | ||
LGD1 |
Loss given default | |
Libor |
London Interbank Offer Rate | |
M | ||
MENA |
Middle East and North Africa | |
MOC |
Model Oversight Committee | |
Moodys |
Moodys Investor Service | |
O | ||
OIS |
Overnight Index Swap | |
ORMF |
Operational risk management framework | |
OTC1 |
Over-the-counter | |
P | ||
PD1 |
Probability of default | |
PIT1 |
Point-in-time | |
PPI |
Payment protection insurance product | |
PRA1 |
Prudential Regulation Authority (UK) | |
PVA1 |
Prudent valuation adjustment | |
PVIF |
Present value of in-force long-term insurance business | |
R | ||
RBM1 |
Ratings Based Method | |
Retail IRB1 |
Retail Internal Ratings Based approach | |
RMM |
Risk Management Meeting | |
RNIV |
Risks not in VaR | |
RTS |
Regulatory Technical Standard | |
RWA1 |
Risk-weighted asset | |
S | ||
S&P |
Standard and Poors rating agency | |
SFM1 |
Supervisory Formula Method | |
SFT1 |
Securities Financing Transactions | |
SIC |
Securities Investment Conduit | |
SME |
Small and medium-sized enterprise | |
SPE1 |
Special Purpose Entity | |
STD1 |
Standardised approach | |
T | ||
TTC1 |
Through-the-cycle | |
T2 capital |
Tier 2 capital | |
U | ||
UK |
United Kingdom | |
US$ |
United States dollar | |
US |
United States of America | |
V | ||
VaR1 |
Value at risk |
1 | Full definition included in Glossary on page 107. |
106
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Glossary
Term | Definition | |
A | ||
Additional value adjustment |
See Prudent valuation adjustment. | |
Arrears |
Customers are said to be in arrears (or in a state of delinquency) when they are behind in fulfilling their obligations, with the result that an outstanding loan is unpaid or overdue. When a customer is in arrears, the total outstanding loans on which payments are overdue are described as delinquent. | |
Asset-backed securities (ABSs) |
Securities that represent an interest in an underlying pool of referenced assets. The referenced pool can comprise any assets which attract a set of associated cash flows but are commonly pools of residential or commercial mortgages. | |
Available-for-sale (AFS) financial assets |
Those non-derivative financial assets that are designated as available for sale or are not classified as a) loans and receivables b) held-to-maturity investments or c) financial assets at fair value through profit or loss. | |
B | ||
Back-testing |
A statistical technique used to monitor and assess the accuracy of a model, and how that model would have performed had it been applied in the past. | |
Basel II |
The capital adequacy framework issued by the Basel Committee on Banking Supervision in June 2006 in the form of the International Convergence of Capital Measurement and Capital Standards. | |
Basel 2.5 |
The update to Basel II including changes to capital and disclosure requirements for securitisation and market risk, which took effect in December 2011. | |
Basel III |
In December 2010, the Basel Committee issued Basel III rules: a global regulatory framework for more resilient banks and banking systems and International framework for liquidity risk measurement, standards and monitoring. Together these documents present the Basel Committees reforms to strengthen global capital and liquidity rules with the goal of promoting a more resilient banking sector. In June 2011, the Basel Committee issued a revision to the former document setting out the finalised capital treatment for counterparty credit risk in bilateral trades. The Basel III requirements will be phased in with full implementation by 1 January 2019. | |
Basis risk |
The risk that prices of offsetting financial instruments in a hedging strategy will not move in entirely opposite directions from each other. There is therefore a risk that the imperfect correlation between the instruments used for the hedging strategy produces an overall gain or loss. | |
BIPRU |
Prudential sourcebook for Banks, Building Societies and Investment Firms | |
C | ||
Capital conservation buffer |
A capital buffer, prescribed by regulators under Basel III, and designed to ensure banks build up capital buffers outside periods of stress which can be drawn down as losses are incurred. Should a banks capital levels fall within the capital conservation buffer range, capital distributions will be constrained by the regulators. | |
Capital planning buffer (CPB) |
A capital buffer, prescribed by the PRA under Basel II, and designed to ensure banks build up capital buffers outside periods of stress which can be drawn down as losses are incurred. Should a banks capital levels fall within the capital planning buffer range, a period of heightened regulatory interaction would be triggered. | |
Capital required |
Capital required represents the Pillar 1 capital charge calculated at 8% of RWAs. | |
Capital requirements directive (CRD) |
A capital adequacy legislative package issued by the European Commission and adopted by EU member states. The first CRD legislative package gave effect to the Basel II proposals in the EU and came into force on 20 July 2006. CRD II, which came into force on 31 December 2010, subsequently updated the requirements for capital instruments, large exposure, liquidity risk and securitisation. A further CRD III amendment updated market risk capital and additional securitisation requirements and came into force on 31 December 2011.
CRD IV package comprises a recast Capital Requirements Directive and a new Capital Requirements Regulation. The package implements the Basel III capital proposals together with transitional arrangements for some of its requirements. CRD IV proposals came into force on 1 January 2014. | |
Capital resources |
Capital held on balance sheet that is eligible to satisfy capital requirements. |
107
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Term | Definition | |
Code Staff |
Senior management, risk takers, staff engaged in control functions, and any employee whose total remuneration takes them into the same remuneration bracket as senior management and risk takers and whose professional activities have a material impact on the firms risk profile. | |
Commercial paper (CP) |
An unsecured, short-term debt instrument issued by a corporation, typically for the financing of accounts receivable, inventories and meeting short-term liabilities. The debt is usually issued at a discount, reflecting prevailing market interest rates. | |
Commercial real estate |
Any real estate, comprising buildings or land, intended to generate a profit, either from capital gain or rental income. | |
Common equity tier 1 capital (CET1) |
The highest quality form of regulatory capital under Basel III that comprises common shares issued and related share premium, retained earnings and other reserves excluding the cash flow hedging reserve, less specified regulatory adjustments. | |
CET 1 ratio |
A Basel III measure, of CET 1 capital expressed as percentage of total risk exposure amount. | |
Comprehensive Capital Analysis and Review (CCAR) |
The Comprehensive Capital Analysis and Review (CCAR) is an annual exercise by the Federal Reserve to ensure that institutions have robust, forward-looking capital planning processes that account for their unique risks and sufficient capital to continue operations throughout times of economic and financial stress. | |
Comprehensive risk measure (CRM) |
The comprehensive risk measure model covers all positions that are part of the correlation trading portfolio. Comprehensive risk measure covers all price risks including spread, default and migration. Like incremental risk charge, it is calibrated to a 99.9 percentile loss and a one-year capital horizon to generate a capital add-on to VAR. | |
Conduits |
HSBC sponsors and manages multi-seller conduits and SICs. The multi-seller conduits hold interests in diversified pools of third-party assets such as vehicle loans, trade receivables and credit card receivables funded through the issuance of short-dated commercial paper and supported by a liquidity facility. The SICs hold predominantly asset-backed securities referencing such items as commercial and residential mortgages, vehicle loans and credit card receivables funded through the issuance of both long-term and short-term debt. | |
Consumer and Mortgage Lending (CML) |
In the US, the CML portfolio consists of our Consumer Lending and Mortgage Services businesses, which are in run-off.
The Consumer Lending business offered secured and unsecured loan products, such as first and second lien mortgage loans, open-ended home equity loans and personal non-credit card loans through branch locations and direct mail. The majority of the mortgage lending products were for refinancing and debt consolidation rather than home purchases. In the first quarter of 2009, we discontinued all originations by our Consumer Lending business.
Prior to the first quarter of 2007, when we ceased loan purchase activity, the Mortgage Services business purchased non-conforming first and second lien real estate secured loans from unaffiliated third parties. The business also included the operations of Decision One Mortgage Company (Decision One), which historically originated mortgage loans sourced by independent mortgage brokers and sold these to secondary market purchasers. Decision One ceased originations in September 2007. | |
Core tier 1 capital |
The highest quality form of regulatory capital under Basel II that comprises total shareholders equity and related non-controlling interests, less goodwill and intangible assets and certain other regulatory adjustments. | |
Core tier 1 ratio |
A Basel II measure, of core tier 1 capital expressed as a percentage of the total risk-weighted assets. | |
Countercyclical capital buffer (CCB) |
A capital buffer, prescribed by regulators under Basel III, which aims to ensure that capital requirements take account of the macro-financial environment in which banks operate. This will provide the banking sector with additional capital to protect it against potential future losses, when excess credit growth in the financial system as a whole is associated with an increase in system-wide risk. | |
Counterparty credit risk (CCR) |
Counterparty credit risk, in both the trading and non-trading books, is the risk that the counterparty to a transaction may default before completing the satisfactory settlement of the transaction. | |
CRD III |
See Capital requirements directive. | |
CRD IV |
See Capital requirements directive. | |
Credit Conversion Factor (CCF) |
CCFs are used in determining the EAD in relation to credit risk exposures. The CCF is an estimate of the proportion of undrawn commitments expected to have been drawn down at the point of default. | |
Credit default swap (CDS) |
A derivative contract whereby a buyer pays a fee to a seller in return for receiving a payment in the event of a defined credit event (e.g. bankruptcy, payment default on a reference asset or assets, or downgrades by a rating agency) on an underlying obligation (which may or may not be held by the buyer). | |
Credit enhancements |
Facilities used to enhance the creditworthiness of financial obligations and cover losses due to asset default. |
108
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Term | Definition | |
Credit quality step |
A step in the PRA credit quality assessment scale which is based on the credit ratings of ECAIs. It is used to assign risk weights under the standardised approach. | |
Credit risk |
Risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. It arises mainly from direct lending, trade finance and leasing business, but also from products such as guarantees, derivatives and debt securities. | |
Credit risk mitigation |
A technique to reduce the credit risk associated with an exposure by application of credit risk mitigants such as collateral, guarantees and credit protection. | |
Credit spread option |
A derivative that transfers risk from one party to another. The buyer pays an initial premium in exchange for potential cash flows if the credit spread changes from its current level. | |
Credit Support Annex (CSA) |
A legal document that regulates credit support (collateral) for OTC derivative transactions between two parties. | |
Customer risk rating (CRR) |
An internal scale of 23 grades measuring obligor PD. | |
CVA risk capital charge |
A capital charge under CRD IV to cover the risk of mark-to-market losses on expected counterparty risk to derivatives. | |
D | ||
Debit valuation adjustment (DVA) |
An adjustment made by an entity to the valuation of OTC derivative liabilities to reflect within fair value the entitys own credit risk. | |
Debt securities |
Financial assets on the Groups balance sheet representing certificates of indebtedness of credit institutions, public bodies or other undertakings, excluding those issued by central banks. | |
Delinquency |
See Arrears. | |
E | ||
Economic capital |
The internally calculated capital requirement which is deemed necessary by HSBC to support the risks to which it is exposed. | |
Economic Value of Equity (EVE) |
Considers all re-pricing mismatches in the current balance sheet and calculates the change in market value that would result from a set of defined interest rate shocks. | |
Equity risk |
The risk arising from positions, either long or short, in equities or equity-based instruments, which create exposure to a change in the market price of the equities or equity instruments. | |
Expected loss (EL) |
A regulatory calculation of the amount expected to be lost on an exposure using a 12-month time horizon and downturn loss estimates. EL is calculated by multiplying the PD (a percentage) by the EAD (an amount) and LGD (a percentage). | |
Exposure |
A claim, contingent claim or position which carries a risk of financial loss. | |
Exposure at default (EAD) |
The amount expected to be outstanding after any credit risk mitigation, if and when the counterparty defaults. EAD reflects drawn balances as well as allowance for undrawn amounts of commitments and contingent exposures. | |
Exposure value |
Exposure at default. | |
External Credit Assessment Institutions (ECAI) |
ECAIs include external credit rating agencies such as Standard & Poors, Moodys and Fitch. | |
F | ||
Fair value |
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. | |
Financial collateral comprehensive method |
This method applies a volatility adjustment (or haircut) to the value of the collateral to allow for the fact that the collateral taken may fall in value when it comes to taking control of the collateral and selling it. This adjusted collateral value is then subtracted from the exposure to create an adjusted exposure. Firms on the standardised approach will then apply the risk weight of the borrower to the adjusted exposure value, while firms using foundation IRB make a formulaic adjustment to the LGD number which has a similar effect. To calculate these haircuts, the firm can use either a table of supervisory numbers or its own numbers if it meets certain requirements. | |
Financial Conduct Authority (FCA) |
The Financial Conduct Authority regulates the conduct of financial firms and, for certain firms, prudential standards in the UK. It has a strategic objective to ensure that the relevant markets function well. | |
Financial Policy Committee (FPC) |
The Financial Policy Committee, at the Bank of England, is charged with a primary objective of identifying, monitoring and taking action to remove or reduce systemic risks with a view to protecting and enhancing the resilience of the UK financial system. The FPC has a secondary objective to support the economic policy of the UK Government. | |
Firm Data Submission Framework |
A comprehensive framework for the submission of the data by banks to the PRA for the purpose of conducting stress tests. Over the past two years it has been designed and implemented by the PRA (and before that the FSA) in collaboration with a number of large UK banks. |
109
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Term | Definition | |
G | ||
Global Systemically Important Bank |
In parallel with the Basel III proposals, the Basel Committee issued in July 2011 a consultative document: Global systemically important banks: assessment methodology and the additional loss absorbency requirement, and in November 2011, its first rules on G-SIBs. The Financial Stability Board (FSB) periodically issues the list of G-SIBs, which currently includes HSBC and 28 other major banks from around the world and is re-assessed through annual re-scoring of the individual banks and a triennial review of the methodology. | |
The requirements, initially for those banks identified in November 2014 as G-SIBs, will be phased in from 1 January 2016, becoming fully effective on 1 January 2019. National regulators have discretion to introduce higher thresholds than the minima. In November 2013, the FSB published a revised list of G-SIBs and their current assessment of the appropriate capital charge. HSBC was assigned an add-on of 2.5%. | ||
Government-sponsored enterprises (GSEs) |
A group of financial services enterprises created by the US Congress to reduce the cost of capital for certain borrowing sectors of the economy, and to make them more efficient and transparent. Examples in the residential mortgage borrowing segment are Freddie Mac and Fannie Mae. GSEs carry the implicit backing, but are not direct obligations, of the US Government. | |
H | ||
Haircut |
A discount applied by management when determining the amount at which an asset can be realised. The discount takes into account the method of realisation including the extent to which an active market for the asset exists. With respect to credit risk mitigation, a downward adjustment to collateral value to reflect any currency or maturity mismatches between the credit risk mitigant and the underlying exposure to which it is being applied. Also a valuation adjustment to reflect any fall in value between the date the collateral was called and the date of liquidation or enforcement. | |
Held-to-maturity |
An accounting classification for investments acquired with the intention and ability of being held until they mature. | |
I | ||
Impaired loans |
Loans where the Group does not expect to collect all the contractual cash flows or expects to collect them later than they are contractually due. | |
Impairment allowances |
Managements best estimate of losses incurred in the loan portfolios at the balance sheet date. | |
Impairment charge |
Impairment charges represent a movement in the impairment allowance balance during the year, reflecting loss events which occurred during the financial year and changes in estimates of losses arising on events which occurred prior to the current year. | |
Incremental risk charge (IRC) |
The IRC model captures the potential distribution of profit and loss due to default and migration for a portfolio of credit positions. For credit positions held on the trading book, and subject to specific interest rate risk VAR for regulatory capital, an IRC based on the 99.9th percentile of the IRC distribution, over a one-year capital horizon, is used as a capital add-on to VAR. | |
Institutions |
Under the standardised approach, Institutions comprise credit institutions or investment firms. Under the IRB approach, Institutions also include regional governments and local authorities, public sector entities and multilateral development banks. | |
Insurance risk |
A risk, other than financial risk, transferred from the holder of a contract to the insurance provider. The principal insurance risk is that, over time, the combined cost of claims, administration and acquisition of the contract may exceed the aggregate amount of premiums received and investment income. | |
Interest rate risk (IRR) |
Exposure to adverse movements in interest rates. Accepting this risk is a normal part of banking and can be an important source of profitability and shareholder value. | |
Internal Assessment Approach (IAA) |
One of three calculation methods defined under the IRB approach to securitisations. The IAA is limited to exposures arising from asset-backed commercial paper programmes, mainly related to liquidity facilities and credit enhancement. Eligible ECAI rating methodology is applied to each asset class in order to derive the equivalent rating level for each transaction. This methodology is verified by the internal Credit function as part of the approval process for each new transaction. The performance of each underlying asset portfolio is monitored to confirm that the applicable equivalent rating level still applies and is independently verified. |
110
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Term | Definition | |
Internal Capital Adequacy Assessment Process (ICAAP) |
The Groups own assessment of the levels of capital that it needs to hold through an examination of its risk profile from regulatory and economic capital viewpoints. | |
Internal Model Method (IMM) |
One of three approaches defined by Basel II to determine exposure values for counterparty credit risk. | |
Internal ratings-based approach (IRB) |
A method of calculating credit risk capital requirements using internal, rather than supervisory, estimates of risk parameters. | |
Invested capital |
Equity capital invested in HSBC by its shareholders, adjusted for certain reserves and goodwill previously amortised or written off. | |
IRB advanced approach (AIRB) |
A method of calculating credit risk capital requirements using internal PD, LGD and EAD models. | |
IRB foundation approach (FIRB) |
A method of calculating credit risk capital requirements using internal PD models but with supervisory estimates of LGD and conversion factors for the calculation of EAD. | |
ISDA |
International Swaps and Derivatives Association. | |
ISDA Master agreement |
Standardised contract developed by ISDA used as an umbrella contract under which bilateral derivatives contracts are entered into. | |
L | ||
Leverage ratio |
A measure, prescribed by regulators under Basel III, which is the ratio of tier 1 capital to total exposures. Total exposures include on-balance sheet items, off-balance sheet items and derivatives, and should generally follow the accounting measure of exposure. This supplementary measure to the risk-based capital requirements is intended to constrain the build-up of excess leverage in the banking sector. | |
Liquidity risk |
The risk that HSBC does not have sufficient financial resources to meet its obligations as they fall due, or will have to do so at an excessive cost. This risk arises from mismatches in the timing of cash flows. | |
Loss given default (LGD) |
The estimated ratio (percentage) of the loss on an exposure to the amount outstanding at default (EAD) upon default of a counterparty. | |
M | ||
Market risk |
The risk that movements in market risk factors, including foreign exchange rates and commodity prices, interest rates, credit spreads and equity prices will reduce income or portfolio values. | |
Mark-to-market approach |
One of three approaches defined by Basel II to determine exposure values for counterparty credit risk. | |
Minimum capital requirement |
The minimum amount of regulatory capital that a financial institution must hold to meet the Pillar 1 requirements for credit, market and operational risk. Also see capital required. | |
Model validation |
The process of assessing how well a credit risk model performs using a predefined set of criteria including the discriminatory power of the model, the appropriateness of the inputs, and expert opinion. | |
Multilateral Development Bank |
An institution created by a group of countries to provide financing for the purpose of development. Under the standardised approach to credit risk, eligible multilateral development banks attract a zero per cent risk weight. | |
N | ||
Net interest income |
The amount of interest received or receivable on assets net of interest paid or payable on liabilities. | |
O | ||
Obligor grade |
Obligor grades, summarising a more granular underlying counterparty risk rating scale for estimates of PD, are defined as follows:
Minimal Default Risk: The strongest credit risk, with a negligible PD.
Low Default Risk: A strong credit risk, with a low PD.
Satisfactory Default Risk: A good credit risk, with a satisfactory PD.
Fair Default Risk: The risk of default remains fair, but identified weaknesses may warrant more regular monitoring.
Moderate Default Risk: The overall position will not be causing any immediate concern, but more regular monitoring will be necessary as a result of sensitivities to external events that give rise to the possibility of risk of default increasing. |
111
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Term | Definition | |
Obligor grade |
Significant Default Risk: Performance may be limited by one or more troublesome aspects, known deterioration, or the prospect of worsening financial status. More regular monitoring required.
High Default Risk: Continued deterioration in financial status, that requires frequent monitoring and ongoing assessment. The PD is of concern but the borrower currently has the capacity to meet its financial commitments.
Special Management: The PD is of increasing concern and the borrowers capacity to fully meet its financial commitments is becoming increasingly less likely.
Default: A default is considered to have occurred with regard to a particular obligor when either or both of the following events has taken place: the Group considers that the obligor is unlikely to pay its credit obligations in full, without recourse by the Group to actions such as realising security; or the obligor is past due more than 90 days, (90 days to 180 days for retail), on any material credit obligation to the Group. | |
Operational risk |
The risk of loss resulting from inadequate or failed internal processes, people and systems, or from external events, including legal risk. | |
Over-the-counter (OTC) |
A bilateral transaction (e.g. derivatives) that is not exchange traded and that is valued using valuation models. | |
P | ||
Past due items |
Past due items is an exposure class under the standardised approach to credit risk. A financial asset falls into this exposure class once it is more than 90 days past due. A financial asset such as a loan is past due when the counterparty has failed to make a payment when contractually due. | |
Pillar 1 |
Minimum capital requirements - the part of the Basel Accord setting out the calculation of regulatory capital for credit, market, and operational risk. | |
Pillar 2 |
The supervisory review process - the part of the Basel Accord which sets out the process by which a bank should review its overall capital adequacy and the processes under which the supervisors evaluate how well financial institutions are assessing their risks and take appropriate actions in response to the assessments. | |
Pillar 3 |
Market discipline - the part of the Basel Accord, which sets out the disclosure requirements for banks to publish certain details of their risks, capital and risk management, with the aim of strengthening market discipline. | |
Point-in-time (PIT) |
Estimates of PD (or other measures) generally covering a short time horizon (usually a 12-month period) and that are sensitive to changes in the economic cycle. This differs from a TTC basis which uses long run average economic and risk data to reduce such sensitivity. | |
Potential Future Exposure (PFE) |
The potential future credit exposure on derivatives contracts, calculated using the mark-to-market approach. | |
Prudential Regulation Authority (PRA) |
The Prudential Regulation Authority in the UK is responsible for prudential regulation and supervision of banks, building societies, credit unions, insurers and major investment firms. | |
PRA Standard rules |
The method prescribed by the PRA for calculating market risk capital requirements in the absence of VAR model approval. | |
Present value of in-force long-term insurance business (PVIF) |
An asset representing the present value of the equity holders interest in the issuing insurance companies profits, expected to emerge from long-term insurance business or long-term investment contracts with discretionary participating features (DPF), written at the balance sheet date. | |
Private equity investments |
Equity securities in operating companies not quoted on a public exchange, often involving the investment of capital in private companies or the acquisition of a public company that results in its delisting. | |
Probability of default (PD) |
The probability that an obligor will default within one year. | |
Prudent Valuation Adjustment (PVA) |
A deduction from common equity tier 1 capital where the prudent value of trading assets or other financial assets measured at fair value is materially lower than the fair value recognised in the financial statements. | |
Q | ||
Qualifying revolving retail exposures |
Retail IRB exposures that are revolving, unsecured, and, to the extent they are not drawn, immediately and unconditionally cancellable, such as credit cards. | |
R | ||
Ratings Based Method (RBM) |
One of three calculation methods defined under the IRB approach to securitisations. The approach uses risk weightings based on ECAI ratings, the granularity of the underlying pool and the seniority of the position and whether it is a re-securitisation. |
112
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Term | Definition | |
Reference PD |
HSBCs master CRR scale has been constructed using a set of PD points, falling at regular intervals along an exponential PD curve and determining the boundaries of 23 CRR bands. Reference PDs have been determined, which for most bands fall mid-way between that bands boundary PD points. The determination of the bands and corresponding reference PDs takes into account the need to avoid concentration in any one band, and to ensure effective mapping to risk management portfolio quality scales. | |
Regulatory capital |
The capital which HSBC holds, determined in accordance with rules established by the PRA for the consolidated Group and by local regulators for individual Group companies. | |
Repo/reverse repo (or sale and repurchase agreement) |
A short-term funding agreement that allows a borrower to create a collateralised loan by selling a financial asset to a lender. As part of the agreement the borrower commits to repurchase the security at a date in the future repaying the proceeds of the loan. For the party on the other end of the transaction (buying the security and agreeing to sell in the future) it is a reverse repurchase agreement or a reverse repo. | |
Re-securitisation |
A securitisation of a securitisation exposure, where the risk associated with an underlying pool of exposures is tranched and at least one of the underlying exposures is a securitisation exposure. | |
Residential Mortgaged Backed Securities (RMBSs) |
A type of security whose cash flows come from residential debt such as mortgages, home-equity loans and subprime mortgages. | |
Residual maturity |
The period outstanding from the reporting date to the maturity or end date of an exposure. | |
Restricted Shares |
Awards that define the number of HSBC Holdings ordinary shares to which the employee will become entitled, generally between one and three years from the date of the award, and normally subject to the individual remaining in employment. The shares to which the employee becomes entitled may be subject to retention requirement. | |
Retail Internal Ratings Based |
Retail exposures that are treated under the IRB approach. | |
Return on equity |
Profit attributable to ordinary shareholders of the parent company divided by average ordinary shareholders equity. | |
Risk appetite |
The aggregate level and types of risk a firm is willing to assume within its risk capacity to achieve its strategic objectives and business plan. | |
Risk-weighted assets (RWAs) |
Calculated by assigning a degree of risk expressed as a percentage (risk weight) to an exposure value in accordance with the applicable Standardised or IRB approach rules. | |
RMM |
Risk Management Meeting of the GMB. | |
Run-off portfolios |
Legacy credit in GB&M, the US CML portfolio and other US run-off portfolios, including the treasury services related to the US CML businesses and commercial operations in run-off. Origination of new business in the run-off portfolios has been discontinued and balances are being managed down through attrition and sale. | |
RWA density |
The average risk weight, expressed as a percentage of RWAs divided by exposure value, based on those RWA and exposure value numbers before they are rounded to the nearest US$0.1bn for presentation purposes. | |
S | ||
Securitisation |
A transaction or scheme whereby the credit risk associated with an exposure, or pool of exposures, is tranched and where payments to investors in the transaction or scheme are dependent upon the performance of the exposure or pool of exposures.
A traditional securitisation involves the transfer of the exposures being securitised to an SPE which issues securities. In a synthetic securitisation, the tranching is achieved by the use of credit derivatives and the exposures are not removed from the balance sheet of the originator. | |
Securitisation position |
Securitisation position means an exposure to a securitisation. | |
Securities Financing Transactions (SFT) |
The act of loaning a stock, derivative, or other security to an investor or firm. | |
Significant Influence Function |
PRA registered role, recognised as being a control function role. | |
Six filters |
An internal measure designed to improve capital deployment across the Group. Five of the filters examine the strategic relevance of each business in each country, in terms of connectivity and economic development, and the current returns, in terms of profitability, cost efficiency and liquidity. The sixth filter requires adherence to global risk standards. | |
Sovereign exposures |
Exposures to governments, ministries, departments of governments, embassies, consulates and exposures on account of cash balances and deposits with central banks. | |
Specialised lending exposure |
Specialised lending exposures are defined by the PRA as exposures to an entity which was created specifically to finance and/or operate physical assets, where the contractual arrangements give the lender a substantial degree of control over the assets and the income that they generate and the primary source of repayment of the obligation is the income generated by the assets being financed, rather than the independent capacity of a broader commercial enterprise. |
113
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Term | Definition | |
Specific issuer risk |
Specific issuer (credit spread) risk arises from a change in the value of debt instruments due to a perceived change in the credit quality of the issuer or underlying assets. | |
Standardised approach (STD) |
In relation to credit risk, a method for calculating credit risk capital requirements using ECAI ratings and supervisory risk weights.
In relation to operational risk, a method of calculating the operational capital requirement by the application of a supervisory defined percentage charge to the gross income of eight specified business lines. | |
Stressed VaR |
A market risk measure based on potential market movements for a continuous one-year period of stress for a trading portfolio. | |
Special Purpose Entity (SPE) |
A corporation, trust or other non-bank entity, established for a narrowly defined purpose, including for carrying on securitisation activities. The structure of the SPE and its activities are intended to isolate its obligations from those of the originator and the holders of the beneficial interests in the securitisation. | |
Subordinated liabilities |
Liabilities which rank after the claims of other creditors of the issuer in the event of insolvency or liquidation. | |
Supervisory Formula Method (SFM) |
An alternative Ratings Based Method to be used primarily on sponsored securitisations. It is used to calculate the capital requirements of exposures to a securitisation as a function of the collateral pool and contractual properties of the tranche or tranches retained. | |
Supervisory slotting approach |
A method for calculating capital requirements for Specialised lending exposures where the internal rating of the obligor is mapped to one of five supervisory categories, each associated with a specific supervisory risk weight. | |
T | ||
Through-the-cycle (TTC) |
A rating methodology which seeks to take cyclical volatility out of the estimation of default risk by assessing a borrowers performance over the business cycle. | |
Tier 1 capital |
A component of regulatory capital, comprising core tier 1 capital and other tier 1 capital. Other tier 1 capital includes qualifying capital instruments such as non-cumulative perpetual preference shares and hybrid capital securities. | |
Tier 1 capital ratio |
The ratio expresses tier 1 capital as a percentage of risk-weighted assets. | |
Tier 2 capital |
A component of regulatory capital, comprising qualifying subordinated loan capital, related non-controlling interests, allowable collective impairment allowances and unrealised gains arising on the fair valuation of equity instruments held as available-for-sale. Tier 2 capital also includes reserves arising from the revaluation of properties. | |
Total return swap |
A credit derivative transaction that swaps the total return on a financial instrument (cash flows and capital gains and losses), for a guaranteed interest rate, such as an inter-bank rate, plus a margin. | |
Trading book |
Positions in financial instruments and commodities held either with intent to trade or in order to hedge other elements of the trading book. To be eligible for trading book capital treatment, financial instruments must either be free of any restrictive covenants on their tradability or able to be hedged completely. | |
V | ||
Value at risk (VaR) |
A measure of the loss that could occur on risk positions as a result of adverse movements in market risk factors (e.g. rates, prices, volatilities) over a specified time horizon and to a given level of confidence. | |
W | ||
Write-down/write-off |
When a financial asset is written down or written off, a customer balance is partially or fully removed, respectively, from the balance sheet. Loans (and related impairment allowance accounts) are normally written off, either partially or in full, when there is no realistic prospect of recovery. Where loans are secured, this is generally after receipt of any proceeds from the realisation of security. In circumstances where the net realisable value of any collateral has been determined and there is no reasonable expectation of further recovery, write-off may be earlier. | |
Wrong-way risk |
An adverse correlation between the counterpartys PD and the mark-to-market value of the underlying transaction. |
114
HSBC HOLDINGS PLC
Capital and Risk Management Pillar 3 Disclosures at 31 December 2013 (continued)
Appendix VII
London
Media enquiries to:
Patrick Humphris
Telephone: +44(0)20 7992 1631
Investor relations enquiries to:
Guy Lewis
Senior Manager Investor Relations
Telephone: +44(0)20 7992 1938
Hong Kong
Media enquiries to:
Gareth Hewett
Telephone: +852 2822 4929
Investor relations enquiries to:
Hugh Pye
Head of Investor Relations (Asia)
Telephone: +852 2822 4908
Chicago
Media enquiries to:
Diane Bergan
Telephone: +1 224 880 8055
Investor relations enquiries to:
Cliff Mizialko
Senior Vice President SEC Reporting
and Investor Relations
Telephone: +1 224 880 8008
115
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HSBC Holdings plc | ||
By: | /s/ Iain J Mackay | |
Name: | Iain J Mackay | |
Title: | Group Finance Director | |
Date: | 28 February 2014 |