FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
For the month of August 2013
Commission File Number: 001-14930
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes ¨ No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- )
This Report on Form 6-K with respect to our Interim Financial Statements and Notes thereon for the six-month period ended June 30, 2013 is hereby incorporated by reference in the following HSBC Holdings plc registration statements: file numbers 333-10474, 333-92024, 333-102027, 333-103887, 333-104203, 333-109288, 333-113427, 333-127327, 333-126531, 333-135007, 333-143639, 333-145859, 333-155338, 333-158054, 333-158065, 333-162565, 333-17025, 333-176732, 333-180288 and 333-183806.
SIGNATURES
The registrant hereby certifies that it meets all of the requirements for filing on Form 6-K and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
HSBC Holdings plc | ||
By: | /s/ Iain J Mackay | |
Name: Iain J Mackay | ||
Title: Group Finance Director |
Dated: 9 August 2013
HSBC HOLDINGS PLC
Interim Report 2013
Who we are and what we do
HSBC is one of the worlds largest banking and financial services organisations. With around 6,600 offices in both established and faster-growing markets, we aim to be where the growth is, connecting customers to opportunities, enabling businesses to thrive and economies to prosper, and ultimately helping people to fulfil their hopes and realise their ambitions.
We serve around 55 million customers through our four global businesses: Retail Banking and Wealth Management, Commercial Banking, Global Banking and Markets, and Global Private Banking. Our network covers 80 countries and territories in six geographical regions: Europe, Hong Kong, Rest of Asia-Pacific, Middle East and North Africa, North America and Latin America. Our aim is to be acknowledged as the worlds leading international bank.
Listed on the London, Hong Kong, New York, Paris and Bermuda stock exchanges, shares in HSBC Holdings plc are held by about 216,000 shareholders in 130 countries and territories.
Highlights
| Profit before tax was up 10% to US$14.1bn on a reported basis. |
| Underlying profit before tax was up 47% to US$13.1bn. |
| Return on average ordinary shareholders equity was 12.0%, up from 10.5% in the first half of 2012. |
| We continued to make progress on delivering our strategy and grew revenues in key areas including in our Financing and Equity Capital Markets and Credit businesses, in residential mortgages in our home markets of Hong Kong and the UK, and from collaboration between our global businesses. |
| We achieved additional sustainable cost savings of US$0.8bn, taking annualised savings to US$4.1bn since 2011, exceeding our target for the end of 2013. |
| We continued to reshape the business, announcing 11 disposals and closures of non-strategic businesses since the start of the year. |
| Core tier 1 capital ratio increased during the period from 12.3% at the end of 2012 to 12.7%. |
Cover image
Financing trade has always been at the heart of HSBCs business, especially in our home market of Hong Kong. Today, Hong Kong International Airport is the worlds busiest air cargo hub, with its freight volume accounting for over one-third of the total value of Hong Kongs external trade.
1
HSBC HOLDINGS PLC
Earnings per share
US$0.54 up 20%
30 June 2012: US$0.45 31 December 2012: US$0.29 |
Dividends per ordinary share1
US$0.28
30 June 2012: US$0.23 31 December 2012: US$0.18 |
Net assets per share
US$8.96
30 June 2012: US$8.73 31 December 2012: US$9.09 | ||
For the half-year to 30 June 2013
Profit before taxation
US$14,071m up 10%
30 June 2012: US$12,737m 31 December 2012: US$7,912m |
Underlying profit before taxation
US$13,078m up 47%
30 June 2012: US$8,896m 31 December 2012: US$6,546m |
Total operating income
US$40,523m down 7%
30 June 2012: US$43,672m 31 December 2012: US$38,873m | ||
Net operating income before loan impairment charges and other credit risk provisions
US$34,372m down 7%
30 June 2012: US$36,897m 31 December 2012: US$31,433m |
Profit attributable to the ordinary shareholders of the parent company
US$9,998m up 23%
30 June 2012: US$8,152m 31 December 2012: US$5,302m |
|||
At 30 June 2013
Loans and advances to customers
US$969bn down 3%
30 June 2012: US$975bn 31 December 2012: US$998bn |
Customer accounts
US$1,316bn down 2%
30 June 2012: US$1,278bn 31 December 2012: US$1,340bn |
Ratio of customer advances to customer accounts
73.7%
30 June 2012: 76.3% 31 December 2012: 74.4% | ||
Total equity
US$182bn unchanged
30 June 2012: US$174bn 31 December 2012: US$183bn |
Average total shareholders equity to average total assets
6.4%
30 June 2012: 5.9% 31 December 2012: 6.4% |
Risk-weighted assets
US$1,105bn down 2%
30 June 2012: US$1,160bn 31 December 2012: US$1,124bn | ||
Capital ratios
Core tier 1 ratio
12.7%
30 June 2012: 11.3% 31 December 2012: 12.3% |
Total capital ratio
16.6%
30 June 2012: 15.1% 31 December 2012: 16.1% |
Common equity tier 1 ratio2
10.1%
30 June 2012: n/a 31 December 2012: 9.5% |
Percentage growth rates compare with figures for the half year ended 30 June 2012 for income statement items and 31 December 2012 for balance sheet items.
2
HSBC HOLDINGS PLC
Overview (continued)
Performance ratios (annualised)
Credit coverage ratios
Loan impairment charges to total operating income
7.9%
30 June 2012: 10.4% 31 December 2012: 9.4% |
Loan impairment charges to average gross customer advances
0.7%
30 June 2012: 1.0% 31 December 2012: 0.8% |
Total impairment allowances to impaired loans at period-end
40.9%
30 June 2012: 42.3% 31 December 2012: 41.7% |
Return ratios
Return on average ordinary shareholders equity3
12.0%
30 June 2012: 10.5% 31 December 2012: 6.5% |
Return on average invested capital4
11.6%
30 June 2012: 9.9% 31 December 2012: 6.2% |
Post-tax return on average total assets
0.8%
30 June 2012: 0.7% 31 December 2012: 0.5% |
Pre-tax return on average risk- weighted assets
2.6%
30 June 2012: 2.1% 31 December 2012: 1.4% |
Efficiency and revenue mix ratios
Cost efficiency ratio5
53.5%
30 June 2012: 57.5% 31 December 2012: 69.1% |
Net interest income to total operating income
44.0%
30 June 2012: 44.4% 31 December 2012: 47.1% |
Net fee income to total operating income
20.7%
30 June 2012: 19.0% 31 December 2012: 20.9% |
Net trading income to total operating income
15.7%
30 June 2012: 10.3% 31 December 2012: 6.6% |
Share information at 30 June 2013
Closing market price | ||||||||
US$0.50 ordinary shares in issue
18,627m
30 Jun 2012: 18,164m 31 Dec 2012: 18,476m |
Market capitalisation
US$196bn
30 Jun 2012: US$160bn 31 Dec 2012: US$194bn |
London
£6.82
30 Jun 2012: £5.61 31 Dec 2012: £6.47 |
Hong Kong
HK$81.25
30 Jun 2012: HK$68.55 31 Dec 2012: HK$81.3 |
American Depositary Share6
US$51.90
30 Jun 2012: US$44.13 31 Dec 2012: US$53.07 | ||||
Total shareholder return7 | ||||||||
Over 1 year | Over 3 years | Over 5 years | ||||||
To 30 June 2013 | 127.7 | 127.9 | 128.3 | |||||
Benchmarks: |
||||||||
FTSE 1008 |
115.8 | 140.8 | 133.4 | |||||
MSCI World9 |
123.4 | 147.6 | 154.3 | |||||
MSCI Banks9 |
128.0 | 127.3 | 118.3 |
For footnotes, see page 100.
3
HSBC HOLDINGS PLC
Overview (continued)
3a
HSBC HOLDINGS PLC
Overview (continued)
4
HSBC HOLDINGS PLC
Overview (continued)
5
HSBC HOLDINGS PLC
Overview (continued)
6
HSBC HOLDINGS PLC
Overview (continued)
7
HSBC HOLDINGS PLC
Overview (continued)
8
HSBC HOLDINGS PLC
Overview (continued)
9
HSBC HOLDINGS PLC
Overview (continued)
HSBCs vision
For footnote, see page 100.
10
HSBC HOLDINGS PLC
Overview (continued)
HSBCs market structure
11
HSBC HOLDINGS PLC
Overview (continued)
Main business activities by global business
For footnotes, see page 100.
12
HSBC HOLDINGS PLC
Overview (continued)
13
HSBC HOLDINGS PLC
Overview (continued)
14
HSBC HOLDINGS PLC
Overview (continued)
Exposure to risks arising from the business activities of global businesses
For footnote, see page 100.
15
HSBC HOLDINGS PLC
Overview (continued)
16
HSBC HOLDINGS PLC
17
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and constant currency profit before tax
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||
HSBC | 1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
||||||||||||||||||||||||||||
Net interest income |
19,376 | (278 | ) | 19,098 | 17,819 | (8 | ) | (7 | ) | |||||||||||||||||||||||||
Net fee income |
8,307 | (85 | ) | 8,222 | 8,404 | 1 | 2 | |||||||||||||||||||||||||||
Own credit spread20 |
(2,170 | ) | 8 | (2,162 | ) | (19 | ) | 99 | 99 | |||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
3,809 | | 3,809 | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||
Other income21 |
7,575 | (171 | ) | 7,404 | 8,168 | 8 | 10 | |||||||||||||||||||||||||||
Net operating income22 |
36,897 | (526 | ) | 36,371 | 34,372 | (7 | ) | (5 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(4,799 | ) | 101 | (4,698 | ) | (3,116 | ) | 35 | 34 | |||||||||||||||||||||||||
Net operating income |
32,098 | (425 | ) | 31,673 | 31,256 | (3 | ) | (1 | ) | |||||||||||||||||||||||||
Operating expenses |
(21,204 | ) | 313 | (20,891 | ) | (18,399 | ) | 13 | 12 | |||||||||||||||||||||||||
Operating profit |
10,894 | (112 | ) | 10,782 | 12,857 | 18 | 19 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,843 | 14 | 1,857 | 1,214 | (34 | ) | (35 | ) | ||||||||||||||||||||||||||
Profit before tax |
12,737 | (98 | ) | 12,639 | 14,071 | 10 | 11 | |||||||||||||||||||||||||||
By global business23 |
||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
6,410 | 2 | 6,412 | 3,267 | (49 | ) | (49 | ) | ||||||||||||||||||||||||||
Commercial Banking |
4,429 | (41 | ) | 4,388 | 4,133 | (7 | ) | (6 | ) | |||||||||||||||||||||||||
Global Banking and Markets |
5,047 | (63 | ) | 4,984 | 5,723 | 13 | 15 | |||||||||||||||||||||||||||
Global Private Banking |
527 | (14 | ) | 513 | 108 | (80 | ) | (79 | ) | |||||||||||||||||||||||||
Other |
(3,676 | ) | 18 | (3,658 | ) | 840 | ||||||||||||||||||||||||||||
Profit before tax |
12,737 | (98 | ) | 12,639 | 14,071 | 10 | 11 | |||||||||||||||||||||||||||
By geographical region23 |
||||||||||||||||||||||||||||||||||
Europe |
(667 | ) | 19 | (648 | ) | 2,768 | ||||||||||||||||||||||||||||
Hong Kong |
3,761 | | 3,761 | 4,205 | 12 | 12 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
4,372 | (23 | ) | 4,349 | 5,057 | 16 | 16 | |||||||||||||||||||||||||||
Middle East and North Africa |
772 | (15 | ) | 757 | 909 | 18 | 20 | |||||||||||||||||||||||||||
North America |
3,354 | (7 | ) | 3,347 | 666 | (80 | ) | (80 | ) | |||||||||||||||||||||||||
Latin America |
1,145 | (72 | ) | 1,073 | 466 | (59 | ) | (57 | ) | |||||||||||||||||||||||||
Profit before tax |
12,737 | (98 | ) | 12,639 | 14,071 | 10 | 11 |
18
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||
HSBC | 2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
||||||||||||||||||||||||||||
Net interest income |
18,296 | (102 | ) | 18,194 | 17,819 | (3 | ) | (2 | ) | |||||||||||||||||||||||||
Net fee income |
8,123 | (48 | ) | 8,075 | 8,404 | 3 | 4 | |||||||||||||||||||||||||||
Own credit spread20 |
(3,045 | ) | 20 | (3,025 | ) | (19 | ) | 99 | 99 | |||||||||||||||||||||||||
Gains on disposal of US branch network, US cards business and |
3,215 | | 3,215 | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||
Other income21 |
4,844 | (251 | ) | 4,593 | 8,168 | 69 | 78 | |||||||||||||||||||||||||||
Net operating income22 |
31,433 | (381 | ) | 31,052 | 34,372 | 9 | 11 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(3,512 | ) | 9 | (3,503 | ) | (3,116 | ) | 11 | 11 | |||||||||||||||||||||||||
Net operating income |
27,921 | (372 | ) | 27,549 | 31,256 | 12 | 13 | |||||||||||||||||||||||||||
Operating expenses |
(21,723 | ) | 147 | (21,576 | ) | (18,399 | ) | 15 | 15 | |||||||||||||||||||||||||
Operating profit |
6,198 | (225 | ) | 5,973 | 12,857 | 107 | 115 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,714 | 13 | 1,727 | 1,214 | (29 | ) | (30 | ) | ||||||||||||||||||||||||||
Profit before tax |
7,912 | (212 | ) | 7,700 | 14,071 | 78 | 83 | |||||||||||||||||||||||||||
By global business23 |
||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
3,165 | (15 | ) | 3,150 | 3,267 | 3 | 4 | |||||||||||||||||||||||||||
Commercial Banking |
4,106 | (3 | ) | 4,103 | 4,133 | 1 | 1 | |||||||||||||||||||||||||||
Global Banking and Markets |
3,473 | 31 | 3,504 | 5,723 | 65 | 63 | ||||||||||||||||||||||||||||
Global Private Banking |
482 | (1 | ) | 481 | 108 | (78 | ) | (78 | ) | |||||||||||||||||||||||||
Other |
(3,314 | ) | (224 | ) | (3,538 | ) | 840 | |||||||||||||||||||||||||||
Profit before tax |
7,912 | (212 | ) | 7,700 | 14,071 | 78 | 83 | |||||||||||||||||||||||||||
By geographical region23 |
||||||||||||||||||||||||||||||||||
Europe |
(2,747 | ) | (105 | ) | (2,852 | ) | 2,768 | |||||||||||||||||||||||||||
Hong Kong |
3,821 | (7 | ) | 3,814 | 4,205 | 10 | 10 | |||||||||||||||||||||||||||
Rest of Asia-Pacific |
6,076 | (75 | ) | 6,001 | 5,057 | (17 | ) | (16 | ) | |||||||||||||||||||||||||
Middle East and North Africa |
578 | (13 | ) | 565 | 909 | 57 | 61 | |||||||||||||||||||||||||||
North America |
(1,055 | ) | (10 | ) | (1,065 | ) | 666 | |||||||||||||||||||||||||||
Latin America |
1,239 | (2 | ) | 1,237 | 466 | (62 | ) | (62 | ) | |||||||||||||||||||||||||
Profit before tax |
7,912 | (212 | ) | 7,700 | 14,071 | 78 | 83 |
For footnotes, see page 100.
19
HSBC HOLDINGS PLC
Interim Management Report (continued)
Disposal gains/(losses) affecting underlying performance
Date | Disposal gain/(loss) |
|||||||
US$m | ||||||||
HSBC Bank Canadas disposal of HSBC Securities (Canada) Incs full service retail brokerage business24 |
Jan 2012 | 83 | ||||||
The Hongkong and Shanghai Banking Corporation Limiteds disposal of RBWM operations in Thailand24 |
Mar 2012 | 108 | ||||||
HSBC Finance Corporation, HSBC USA Inc. and HSBC Technology and Services (USA) Inc.s disposal of US Card and Retail Services business24 |
May 2012 | 3,148 | ||||||
HSBC Bank USA, N.A.s disposal of 138 non-strategic branches24 |
May 2012 | 661 | ||||||
HSBC Argentina Holdings S.A.s disposal of its non-life insurance manufacturing subsidiary24 |
May 2012 | 102 | ||||||
The Hongkong and Shanghai Banking Corporation Limiteds disposal of its private banking business in Japan24 |
Jun 2012 | 67 | ||||||
The Hongkong and Shanghai Banking Corporation Limiteds disposal of its shareholding in a property company in the Philippines |
Jun 2012 | 130 | ||||||
Hang Seng Bank Limiteds disposal of its non-life insurance manufacturing subsidiary24 |
Jul 2012 | 46 | ||||||
HSBC Bank USA, N.A.s disposal of 57 non-strategic branches24 |
Aug 2012 | 203 | ||||||
HSBC Asia Holdings B.V.s investment loss on a subsidiary24 |
Aug 2012 | (85 | ) | |||||
HSBC Bank plcs disposal of HSBC Securities SA |
Aug 2012 | (11 | ) | |||||
HSBC Europe (Netherlands) B.V.s disposal of HSBC Credit Zrt |
Aug 2012 | (2 | ) | |||||
HSBC Europe (Netherlands) B.V.s disposal of HSBC Insurance (Ireland) Limited |
Oct 2012 | (12 | ) | |||||
HSBC Europe (Netherlands) B.V.s disposal of HSBC Reinsurance Limited |
Oct 2012 | 7 | ||||||
HSBC Private Bank (UK) Limiteds disposal of Property Vision Holdings Limited |
Oct 2012 | (1 | ) | |||||
HSBC Investment Bank Holdings Limiteds disposal of its stake in Havas Havalimanlari Yer Hizmetleri Yatirim Holding Anonim Sirketi |
Oct 2012 | 18 | ||||||
HSBC Insurance (Asia) Limiteds disposal of its non-life insurance portfolios24 |
Nov 2012 | 117 | ||||||
HSBC Bank plcs disposal of HSBC Shipping Services Limited |
Nov 2012 | (2 | ) | |||||
HSBC Bank (Panama) S.A.s disposal of its operations in Costa Rica, El Salvador and Honduras24 |
Dec 2012 | (62 | ) | |||||
HSBC Insurance Holdings Limited and The Hongkong and Shanghai Banking Corporation Limiteds disposal of their shares in Ping An Insurance (Group) Company of China, Ltd.24 |
Dec 2012 | 3,012 | ||||||
The Hongkong and Shanghai Banking Corporation Limiteds disposal of its shareholding in Global Payments Asia-Pacific Limited24 |
Dec 2012 | 212 | ||||||
Reclassification gain in respect of our holding in Industrial Bank Co., Limited following the issue of additional share capital to third parties24 |
Jan 2013 | 1,089 | ||||||
HSBC Insurance (Asia-Pacific) Holdings Limiteds disposal of its shareholding in Bao Viet Holdings24 |
Mar 2013 | 104 | ||||||
Household Insurance Group Holding companys disposal of its insurance manufacturing business24 |
Mar 2013 | (99 | ) | |||||
HSBC Seguros, S.A. de C.V., Grupo Financiero HSBC disposal of its property and Casualty Insurance business in Mexico24 |
Apr 2013 | 20 | ||||||
HSBC Bank plcs disposal of its shareholding HSBC (Hellas) Mutual Funds Management SA (HSBC AEDAK) |
Apr 2013 | (7 | ) | |||||
HSBC Insurance (Asia-Pacific) Holdings Limited disposal of its shareholding in Hana HSBC Life Insurance Company Limited24 |
May 2013 | 28 | ||||||
HSBC Bank plcs disposal of HSBC Assurances IARD |
May 2013 | (4 | ) | |||||
The Hongkong and Shanghai Banking Corporation Limiteds disposal of HSBC Life (International) Limiteds Taiwan branch operations |
June 2013 | (36 | ) | |||||
Acquisition gains/(losses) affecting underlying performance25
|
||||||||
Date | Fair value gain on acquisition |
|||||||
US$m | ||||||||
Gain on the merger of Oman International Bank S.A.O.G. and the Omani operations of HSBC Bank Middle East Limited |
Jun 2012 | 3 | ||||||
Gain on the acquisition of the onshore retail and commercial banking business of Lloyds Banking Group in the UAE by HSBC Bank Middle East Limited |
Oct 2012 | 18 |
For footnotes, see page 100.
20
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying items
Half-year to | ||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||
Revenue22 |
||||||||||||||||||||||||||||||||
Reported revenue |
34,372 | 36,897 | (7 | ) | 34,372 | 31,433 | 9 | |||||||||||||||||||||||||
Currency translation adjustment18 |
(534 | ) | (401 | ) | ||||||||||||||||||||||||||||
Own credit spread20 |
19 | 2,170 | 19 | 3,045 | ||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(1,097 | ) | (6,439 | ) | (1,097 | ) | (3,688 | ) | ||||||||||||||||||||||||
Underlying revenue |
33,294 | 32,094 | 4 | 33,294 | 30,389 | 10 | ||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions (LICs) |
||||||||||||||||||||||||||||||||
Reported LICs |
(3,116 | ) | (4,799 | ) | 35 | (3,116 | ) | (3,512 | ) | 11 | ||||||||||||||||||||||
Currency translation adjustment18 |
101 | 9 | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
1 | 331 | 1 | 8 | ||||||||||||||||||||||||||||
Underlying LICs |
(3,115 | ) | (4,367 | ) | 29 | (3,115 | ) | (3,495 | ) | 11 | ||||||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||||||||
Reported operating expenses |
(18,399 | ) | (21,204 | ) | 13 | (18,399 | ) | (21,723 | ) | 15 | ||||||||||||||||||||||
Currency translation adjustment18 |
313 | 147 | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
87 | 964 | 87 | 180 | ||||||||||||||||||||||||||||
Underlying operating expenses |
(18,312 | ) | (19,927 | ) | 8 | (18,312 | ) | (21,396 | ) | 14 | ||||||||||||||||||||||
Underlying cost efficiency ratio |
55.0% | 62.1% | 55.0% | 70.4% | ||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||
Reported profit before tax |
14,071 | 12,737 | 10 | 14,071 | 7,912 | 78 | ||||||||||||||||||||||||||
Currency translation adjustment18 |
(106 | ) | (232 | ) | ||||||||||||||||||||||||||||
Own credit spread20 |
19 | 2,170 | 19 | 3,045 | ||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(1,012 | ) | (5,905 | ) | (1,012 | ) | (4,179 | ) | ||||||||||||||||||||||||
Underlying profit before tax |
13,078 | 8,896 | 47 | 13,078 | 6,546 | 100 | ||||||||||||||||||||||||||
By global business23 |
||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
3,340 | 1,338 | 150 | 3,340 | 2,662 | 25 | ||||||||||||||||||||||||||
Commercial Banking |
4,131 | 3,970 | 4 | 4,131 | 3,654 | 13 | ||||||||||||||||||||||||||
Global Banking and Markets |
5,729 | 4,760 | 20 | 5,729 | 3,235 | 77 | ||||||||||||||||||||||||||
Global Private Banking |
108 | 457 | (76 | ) | 108 | 482 | (78 | ) | ||||||||||||||||||||||||
Other |
(230 | ) | (1,629 | ) | 86 | (230 | ) | (3,487 | ) | 93 | ||||||||||||||||||||||
Underlying profit before tax |
13,078 | 8,896 | 47 | 13,078 | 6,546 | 100 | ||||||||||||||||||||||||||
By geographical region23 |
||||||||||||||||||||||||||||||||
Europe |
2,776 | 949 | 193 | 2,776 | (364 | ) | ||||||||||||||||||||||||||
Hong Kong |
4,205 | 3,733 | 13 | 4,205 | 3,422 | 23 | ||||||||||||||||||||||||||
Rest of Asia-Pacific |
3,940 | 3,326 | 18 | 3,940 | 2,363 | 67 | ||||||||||||||||||||||||||
Middle East and North Africa |
910 | 734 | 24 | 910 | 618 | 47 | ||||||||||||||||||||||||||
North America |
808 | (772 | ) | 808 | (717 | ) | ||||||||||||||||||||||||||
Latin America |
439 | 926 | (53 | ) | 439 | 1,224 | (64 | ) | ||||||||||||||||||||||||
Underlying profit before tax |
13,078 | 8,896 | 47 | 13,078 | 6,546 | 100 |
For footnotes, see page 100.
21
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying average riskweighted assets
Group
Halfyear to | ||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change | 30 June 2013 |
31 December 2012 |
Change | |||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||
Average reported RWAs |
1,109 | 1,194 | (7 | ) | 1,109 | 1,146 | (3 | ) | ||||||||||||||||||||||||
Currency translation adjustment |
| (5 | ) | | (6 | ) | ||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(14 | ) | (96 | ) | (14 | ) | (57 | ) | ||||||||||||||||||||||||
Average underlying RWAs |
1,095 | 1,093 | | 1,095 | 1,083 | 1 | ||||||||||||||||||||||||||
US CML and other | ||||||||||||||||||||||||||||||||
Halfyear to | ||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change | 30 June 2013 |
31 December 2012 |
Change | |||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||
Average reported RWAs |
99 | 127 | (22 | ) | 99 | 116 | (15 | ) | ||||||||||||||||||||||||
Average underlying RWAs |
99 | 127 | (22 | ) | 99 | 116 | (15 | ) |
21a
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary income statement
Half-year to | ||||||||||||||||
30 June 2013 |
30 June 2012 |
31 December 2012 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Net interest income |
17,819 | 19,376 | 18,296 | |||||||||||||
Net fee income |
8,404 | 8,307 | 8,123 | |||||||||||||
Net trading income |
6,362 | 4,519 | 2,572 | |||||||||||||
Net expense from financial instruments designated at fair value |
(1,197 | ) | (1,183 | ) | (1,043 | ) | ||||||||||
Gains less losses from financial investments |
1,856 | 1,023 | 166 | |||||||||||||
Dividend income |
107 | 103 | 118 | |||||||||||||
Net earned insurance premiums |
6,226 | 6,696 | 6,348 | |||||||||||||
Gains on disposal of US branch network, US cards business and Ping An |
| 3,809 | 3,215 | |||||||||||||
Other operating income |
946 | 1,022 | 1,078 | |||||||||||||
Total operating income |
40,523 | 43,672 | 38,873 | |||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(6,151 | ) | (6,775 | ) | (7,440 | ) | ||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
34,372 | 36,897 | 31,433 | |||||||||||||
Loan impairment charges and other credit risk provisions |
(3,116 | ) | (4,799 | ) | (3,512 | ) | ||||||||||
Net operating income |
31,256 | 32,098 | 27,921 | |||||||||||||
Total operating expenses |
(18,399 | ) | (21,204 | ) | (21,723 | ) | ||||||||||
Operating profit |
12,857 | 10,894 | 6,198 | |||||||||||||
Share of profit in associates and joint ventures |
1,214 | 1,843 | 1,714 | |||||||||||||
Profit before tax |
14,071 | 12,737 | 7,912 | |||||||||||||
Tax expense |
(2,725 | ) | (3,629 | ) | (1,686 | ) | ||||||||||
Profit for the period |
11,346 | 9,108 | 6,226 | |||||||||||||
Profit attributable to shareholders of the parent company |
10,284 | 8,438 | 5,589 | |||||||||||||
Profit attributable to non-controlling interests |
1,062 | 670 | 637 | |||||||||||||
Average foreign exchange translation rates to US$: |
||||||||||||||||
US$1: £ |
0.648 | 0.634 | 0.628 | |||||||||||||
US$1: |
0.761 | 0.771 | 0.786 |
22
HSBC HOLDINGS PLC
Interim Management Report (continued)
23
HSBC HOLDINGS PLC
Interim Management Report (continued)
24
HSBC HOLDINGS PLC
Interim Management Report (continued)
Notable revenue items by geographical region
Europe | Hong Kong |
Rest of Asia- Pacific |
MENA | North America |
Latin America |
Total | ||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
Net gain on completion of Ping An disposal26 |
| | 553 | | | | 553 | |||||||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
Ping An contingent forward sale contract27 |
| | (553 | ) | | | | (553 | ) | |||||||||||||||||||||||||||||||
Notable revenue items by global business
|
|
|||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking |
Global Banking and Markets |
Global Private Banking |
Other | Total | |||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
Net gain on completion of Ping An disposal26 |
| | | | 553 | 553 | ||||||||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
Ping An contingent forward sale contract27 |
| | | | (553 | ) | (553 | ) | ||||||||||||||||||||||||||||||||
For footnotes, see page 100.
Notable cost items by geographical region
|
|
|||||||||||||||||||||||||||||||||||||||
Europe | Hong Kong |
Rest of Asia- Pacific |
MENA | North America |
Latin America |
Total | ||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
Restructuring and other related costs |
103 | 2 | 10 | 3 | 78 | 42 | 238 | |||||||||||||||||||||||||||||||||
UK customer redress programmes |
412 | | | | | | 412 | |||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Restructuring and other related costs |
201 | 23 | 113 | 3 | 151 | 72 | 563 | |||||||||||||||||||||||||||||||||
UK customer redress programmes |
1,345 | | | | | | 1,345 | |||||||||||||||||||||||||||||||||
Fines and penalties for inadequate compliance with anti-money laundering and sanction laws |
| | | | 700 | | 700 | |||||||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
Restructuring and other related costs |
98 | 8 | 18 | 24 | 70 | 95 | 313 | |||||||||||||||||||||||||||||||||
UK customer redress programmes |
993 | | | | | | 993 | |||||||||||||||||||||||||||||||||
Fines and penalties for inadequate compliance with anti-money laundering and sanction laws |
375 | | | | 846 | | 1,221 | |||||||||||||||||||||||||||||||||
Notable cost items by global business
|
|
|||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking |
Global Banking and Markets |
Global Private Banking |
Other | Total | |||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
Restructuring and other related costs |
85 | 22 | 9 | 6 | 116 | 238 | ||||||||||||||||||||||||||||||||||
UK customer redress programmes |
412 | | | | | 412 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Restructuring and other related costs |
183 | 42 | 32 | 37 | 269 | 563 | ||||||||||||||||||||||||||||||||||
UK customer redress programmes |
1,107 | 119 | 119 | | | 1,345 | ||||||||||||||||||||||||||||||||||
Fines and penalties for inadequate compliance with anti-money laundering and sanction laws |
| | | | 700 | 700 | ||||||||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
Restructuring and other related costs |
83 | 20 | 31 | 21 | 158 | 313 | ||||||||||||||||||||||||||||||||||
UK customer redress programmes |
644 | 139 | 212 | (2 | ) | | 993 | |||||||||||||||||||||||||||||||||
Fines and penalties for inadequate compliance with anti-money laundering and sanction laws |
| | | | 1,221 | 1,221 |
25
HSBC HOLDINGS PLC
Interim Management Report (continued)
Group performance by income and expense item
Half-year to | ||||||||||||||||
30 June 2013 |
30 June 2012 |
31 December 2012 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Interest income |
25,740 | 29,549 | 27,153 | |||||||||||||
Interest expense |
(7,921 | ) | (10,173 | ) | (8,857 | ) | ||||||||||
Net interest income28 |
17,819 | 19,376 | 18,296 | |||||||||||||
Average interest-earning assets |
1,657,555 | 1,645,410 | 1,604,947 | |||||||||||||
Gross interest yield29 |
3.13% | 3.61% | 3.37% | |||||||||||||
Cost of funds |
(1.15% | ) | (1.45% | ) | (1.27% | ) | ||||||||||
Net interest spread30 |
1.99% | 2.16% | 2.10% | |||||||||||||
Net interest margin31 |
2.17% | 2.37% | 2.27% |
For footnotes, see page 100.
26
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Account services |
1,701 | 1,755 | 1,808 | |||||||||||||
Funds under management |
1,347 | 1,242 | 1,319 | |||||||||||||
Cards |
1,304 | 1,716 | 1,314 | |||||||||||||
Credit facilities |
930 | 867 | 894 | |||||||||||||
Broking income |
734 | 707 | 643 | |||||||||||||
Imports/exports |
580 | 606 | 590 | |||||||||||||
Underwriting |
518 | 377 | 362 | |||||||||||||
Unit trusts |
481 | 344 | 395 | |||||||||||||
Remittances |
415 | 399 | 420 | |||||||||||||
Global custody |
364 | 375 | 362 | |||||||||||||
Insurance |
280 | 425 | 271 | |||||||||||||
Corporate finance |
171 | 230 | 140 | |||||||||||||
Trust income |
143 | 141 | 142 | |||||||||||||
Investment contracts |
66 | 71 | 70 | |||||||||||||
Mortgage servicing |
42 | 47 | 39 | |||||||||||||
Other |
1,072 | 979 | 1,099 | |||||||||||||
Fee income |
10,148 | 10,281 | 9,868 | |||||||||||||
Less: fee expense |
(1,744 | ) | (1,974 | ) | (1,745 | ) | ||||||||||
Net fee income |
8,404 | 8,307 | 8,123 |
27
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Trading activities |
5,766 | 3,622 | 1,627 | |||||||||||||
Ping An contingent forward sale contract26 |
(682 | ) | | (553 | ) | |||||||||||
Net interest income on trading activities |
1,132 | 1,385 | 1,298 | |||||||||||||
Gain/(loss) on termination of hedges |
(200 | ) | 3 | (3 | ) | |||||||||||
Other trading income/(expense) hedge ineffectiveness: |
||||||||||||||||
on cash flow hedges |
7 | 3 | 32 | |||||||||||||
on fair value hedges |
46 | (32 | ) | 5 | ||||||||||||
Non-qualifying hedges |
293 | (462 | ) | 166 | ||||||||||||
Net trading income32,33 |
6,362 | 4,519 | 2,572 |
For footnotes, see page 100.
28
HSBC HOLDINGS PLC
Interim Management Report (continued)
Net expense from financial instruments designated at fair value
Half-year to | ||||||||||||||||
30 June 2013 |
30 June 2012 |
31 December 2012 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Net income/(expense) arising from: | ||||||||||||||||
financial assets held to meet liabilities under insurance and investment contracts |
717 | 811 | 2,169 | |||||||||||||
liabilities to customers under investment contracts |
(506 | ) | (260 | ) | (736 | ) | ||||||||||
HSBCs long-term debt issued and related derivatives |
(1,419 | ) | (1,810 | ) | (2,517 | ) | ||||||||||
Change in own credit spread on long-term debt34 |
(19 | ) | (2,170 | ) | (3,045 | ) | ||||||||||
Other changes in fair value35 |
(1,400 | ) | 360 | 528 | ||||||||||||
other instruments designated at fair value and related derivatives |
11 | 76 | 41 | |||||||||||||
Net expense from financial instruments designated at fair value |
(1,197 | ) | (1,183 | ) | (1,043 | ) | ||||||||||
Assets and liabilities from which net income/(expense) from financial instruments designated at fair value arose | ||||||||||||||||
At | ||||||||||||||||
30 June 2013 |
30 June 2012 |
31 December 2012 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Financial assets designated at fair value at period-end | 35,318 | 32,310 | 33,582 | |||||||||||||
Financial liabilities designated at fair value at period-end |
84,254 | 87,593 | 87,720 | |||||||||||||
Including: |
||||||||||||||||
Financial assets held to meet liabilities under: |
||||||||||||||||
insurance contracts and investment contracts with DPF36 |
10,017 | 7,884 | 8,376 | |||||||||||||
unit-linked insurance and other insurance and investment contracts |
23,365 | 20,968 | 23,655 | |||||||||||||
Long-term debt issues designated at fair value |
71,456 | 75,357 | 74,768 |
For footnotes, see page 100.
29
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gains less losses from financial investments
Half-year to | ||||||||||||||||
30 June US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Net gains/(losses) from disposal of: |
||||||||||||||||
debt securities |
416 | 672 | 109 | |||||||||||||
Ping An equity securities classified as available-for-sale26 |
1,235 | | | |||||||||||||
other equity securities |
253 | 456 | 367 | |||||||||||||
other financial investments |
(2 | ) | 5 | | ||||||||||||
1,902 | 1,133 | 476 | ||||||||||||||
Impairment of available-for-sale equity securities |
(46 | ) | (110 | ) | (310 | ) | ||||||||||
Gains less losses from financial investments |
1,856 | 1,023 | 166 |
Half-year to | ||||||||||||||||
30 June US$m |
30 June 2012 US$m |
31 December US$m |
||||||||||||||
Gross insurance premium income |
6,451 | 6,929 | 6,673 | |||||||||||||
Reinsurance premiums |
(225 | ) | (233 | ) | (325 | ) | ||||||||||
Net earned insurance premiums |
6,226 | 6,696 | 6,348 |
30
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gains on disposal of US branch network, US cards business and Ping An
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Gains on disposal of US branch network |
| 661 | 203 | |||||||||||||
Gains on disposal of US cards business |
| 3,148 | | |||||||||||||
Gains on disposal of Ping An37 |
| | 3,012 | |||||||||||||
Total |
| 3,809 | 3,215 |
For footnote, see page 100.
Half-year to | ||||||||||||||||
30 June US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Rent received |
77 | 100 | 110 | |||||||||||||
Gains/(losses) recognised on assets held for sale |
(481 | ) | 202 | 283 | ||||||||||||
Valuation gains on investment properties |
110 | 43 | 29 | |||||||||||||
Gains on disposal of property, plant and equipment, intangible assets and non-financial investments |
14 | 146 | 41 | |||||||||||||
Gains arising from dilution of interest in Industrial Bank |
1,089 | | | |||||||||||||
Change in present value of in-force long-term insurance business |
100 | 401 | 336 | |||||||||||||
Other |
37 | 130 | 279 | |||||||||||||
Other operating income |
946 | 1,022 | 1,078 | |||||||||||||
Change in present value of in-force long-term insurance business | ||||||||||||||||
Half-year to | ||||||||||||||||
30 June US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Value of new business |
517 | 530 | 497 | |||||||||||||
Expected return |
(249 | ) | (216 | ) | (204 | ) | ||||||||||
Assumption changes and experience variances |
(127 | ) | 87 | (18 | ) | |||||||||||
Other adjustments |
(41 | ) | | 61 | ||||||||||||
Change in present value of in-force long-term insurance business |
100 | 401 | 336 |
31
HSBC HOLDINGS PLC
Interim Management Report (continued)
Net insurance claims incurred and movement in liabilities to policyholders
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Insurance claims incurred and movement in liabilities to policyholders: |
||||||||||||||||
gross |
6,239 | 6,869 | 7,660 | |||||||||||||
reinsurers share |
(88 | ) | (94 | ) | (220 | ) | ||||||||||
net38 |
6,151 | 6,775 | 7,440 |
For footnote, see page 100.
32
HSBC HOLDINGS PLC
Interim Management Report (continued)
Loan impairment charges and other credit risk provisions
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Loan impairment charges |
||||||||||||||||
New allowances net of allowance releases |
3,828 | 5,093 | 4,213 | |||||||||||||
Recoveries of amounts previously written off |
(639 | ) | (568 | ) | (578 | ) | ||||||||||
3,189 | 4,525 | 3,635 | ||||||||||||||
Individually assessed allowances |
1,121 | 1,103 | 1,036 | |||||||||||||
Collectively assessed allowances |
2,068 | 3,422 | 2,599 | |||||||||||||
Impairment/(releases of impairment) of available-for-sale debt securities |
(82 | ) | 243 | (144 | ) | |||||||||||
Other credit risk provisions |
9 | 31 | 21 | |||||||||||||
Loan impairment charges and other credit risk provisions |
3,116 | 4,799 | 3,512 | |||||||||||||
% | % | % | ||||||||||||||
as a percentage of underlying revenue |
9.4 | 13.8 | 12.2 | |||||||||||||
Impairment charges on loans and advances to customers as a percentage of average gross loans and advances to customers (annualised) |
0.7 | 1.0 | 0.9 |
33
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Employee compensation and benefits |
9,496 | 10,905 | 9,586 | |||||||||||||
Premises and equipment (excluding depreciation and impairment) |
2,008 | 2,086 | 2,240 | |||||||||||||
General and administrative expenses |
5,719 | 7,039 | 8,618 | |||||||||||||
Administrative expenses |
17,223 | 20,030 | 20,444 | |||||||||||||
Depreciation and impairment of property, plant and equipment |
699 | 706 | 778 | |||||||||||||
Amortisation and impairment of intangible assets |
477 | 468 | 501 | |||||||||||||
Operating expenses |
18,399 | 21,204 | 21,723 | |||||||||||||
Staff numbers (full-time equivalent)
|
| |||||||||||||||
At | ||||||||||||||||
30 June 2013 |
30 June 2012 |
31 December 2012 |
||||||||||||||
Europe |
69,599 | 73,143 | 70,061 | |||||||||||||
Hong Kong |
27,966 | 27,976 | 27,742 | |||||||||||||
Rest of Asia-Pacific |
85,665 | 86,207 | 85,024 | |||||||||||||
Middle East and North Africa |
8,667 | 9,195 | 8,765 | |||||||||||||
North America |
21,454 | 23,341 | 22,443 | |||||||||||||
Latin America |
46,046 | 51,667 | 46,556 | |||||||||||||
Staff numbers |
259,397 | 271,529 | 260,591 |
34
HSBC HOLDINGS PLC
Interim Management Report (continued)
Cost efficiency ratios5
Half-year to | ||||||||||||||||
30 June 2013 % |
30 June 2012 % |
31 December 2012 % |
||||||||||||||
HSBC |
53.5 | 57.5 | 69.1 | |||||||||||||
Geographical regions |
||||||||||||||||
Europe |
68.5 | 96.1 | 123.5 | |||||||||||||
Hong Kong |
36.4 | 39.1 | 39.0 | |||||||||||||
Rest of Asia-Pacific |
39.3 | 48.2 | 38.5 | |||||||||||||
Middle East and North Africa |
49.2 | 43.4 | 52.7 | |||||||||||||
North America |
70.7 | 44.7 | 95.0 | |||||||||||||
Latin America |
61.9 | 59.0 | 58.4 | |||||||||||||
Global businesses |
||||||||||||||||
Retail Banking and Wealth Management |
63.6 | 52.9 | 65.7 | |||||||||||||
Commercial Banking |
42.4 | 45.3 | 46.5 | |||||||||||||
Global Banking and Markets |
47.0 | 49.1 | 60.9 | |||||||||||||
Global Private Banking |
89.9 | 67.8 | 67.3 |
35
HSBC HOLDINGS PLC
Interim Management Report (continued)
Share of profit in associates and joint ventures
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Associates |
||||||||||||||||
Bank of Communications Co., Limited |
941 | 829 | 841 | |||||||||||||
Ping An Insurance (Group) Company of China, Ltd. |
| 447 | 316 | |||||||||||||
Industrial Bank Co., Limited |
| 305 | 365 | |||||||||||||
The Saudi British Bank |
208 | 189 | 157 | |||||||||||||
Other |
43 | 41 | 31 | |||||||||||||
Share of profit in associates |
1,192 | 1,811 | 1,710 | |||||||||||||
Share of profit in joint ventures |
22 | 32 | 4 | |||||||||||||
Share of profit in associates and joint ventures |
1,214 | 1,843 | 1,714 |
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December US$m |
||||||||||||||
Profit before tax |
14,071 | 12,737 | 7,912 | |||||||||||||
Tax expense |
(2,725 | ) | (3,629 | ) | (1,686 | ) | ||||||||||
Profit after tax |
11,346 | 9,108 | 6,226 | |||||||||||||
Effective tax rate |
19.4% | 28.5% | 21.3% |
36
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary consolidated balance sheet
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
ASSETS |
||||||||||||||||
Cash and balances at central banks |
148,285 | 147,911 | 141,532 | |||||||||||||
Trading assets |
432,601 | 391,371 | 408,811 | |||||||||||||
Financial assets designated at fair value |
35,318 | 32,310 | 33,582 | |||||||||||||
Derivatives |
299,213 | 355,934 | 357,450 | |||||||||||||
Loans and advances to banks |
185,122 | 182,191 | 152,546 | |||||||||||||
Loans and advances to customers39 |
969,382 | 974,985 | 997,623 | |||||||||||||
Financial investments |
404,214 | 393,736 | 421,101 | |||||||||||||
Assets held for sale |
20,377 | 12,383 | 19,269 | |||||||||||||
Other assets |
150,804 | 161,513 | 160,624 | |||||||||||||
Total assets |
2,645,316 | 2,652,334 | 2,692,538 | |||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||
Liabilities |
||||||||||||||||
Deposits by banks |
110,023 | 123,553 | 107,429 | |||||||||||||
Customer accounts |
1,316,182 | 1,278,489 | 1,340,014 | |||||||||||||
Trading liabilities |
342,432 | 308,564 | 304,563 | |||||||||||||
Financial liabilities designated at fair value |
84,254 | 87,593 | 87,720 | |||||||||||||
Derivatives |
293,669 | 355,952 | 358,886 | |||||||||||||
Debt securities in issue |
109,389 | 125,543 | 119,461 | |||||||||||||
Liabilities under insurance contracts |
69,771 | 62,861 | 68,195 | |||||||||||||
Liabilities of disposal groups held for sale |
19,519 | 12,599 | 5,018 | |||||||||||||
Other liabilities |
117,716 | 123,414 | 118,123 | |||||||||||||
Total liabilities |
2,462,955 | 2,478,568 | 2,509,409 | |||||||||||||
Equity |
||||||||||||||||
Total shareholders equity |
174,070 | 165,845 | 175,242 | |||||||||||||
Non-controlling interests |
8,291 | 7,921 | 7,887 | |||||||||||||
Total equity |
182,361 | 173,766 | 183,129 | |||||||||||||
Total equity and liabilities |
2,645,316 | 2,652,334 | 2,692,538 | |||||||||||||
Selected financial information |
||||||||||||||||
Called up share capital |
9,313 | 9,081 | 9,238 | |||||||||||||
Capital resources40,41 |
183,450 | 175,724 | 180,806 | |||||||||||||
Undated subordinated loan capital |
2,777 | 2,778 | 2,778 | |||||||||||||
Preferred securities and dated subordinated loan capital42 |
44,539 | 48,815 | 48,260 | |||||||||||||
Risk-weighted assets and capital ratios40 |
||||||||||||||||
Risk-weighted assets |
1,104,764 | 1,159,896 | 1,123,943 | |||||||||||||
% | % | % | ||||||||||||||
Core tier 1 ratio |
12.7 | 11.3 | 12.3 | |||||||||||||
Total capital ratio |
16.6 | 15.1 | 16.1 | |||||||||||||
Financial statistics |
||||||||||||||||
Loans and advances to customers as a percentage of customer accounts |
73.7 | 76.3 | 74.4 | |||||||||||||
Average total shareholders equity to average total assets |
6.4 | 5.9 | 6.4 | |||||||||||||
Net asset value per ordinary share at period-end43 (US$) |
8.96 | 8.73 | 9.09 | |||||||||||||
Number of US$0.50 ordinary shares in issue (millions) |
18,541 | 18,164 | 18,476 | |||||||||||||
Closing foreign exchange translation rates to US$: |
||||||||||||||||
US$1: £ |
0.657 | 0.638 | 0.619 | |||||||||||||
US$1: |
0.767 | 0.790 | 0.758 |
For footnotes, see page 100.
A more detailed consolidated balance sheet is contained in the Financial Statements on page 208.
37
HSBC HOLDINGS PLC
Interim Management Report (continued)
38
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and constant currency assets and liabilities
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||
HSBC | 31 Dec 12 as reported US$m |
Currency translation44 US$m |
31 Dec 12 at 30 Jun 13 exchange rates US$m |
30 Jun 13 as reported US$m |
Reported change % |
Constant currency change % |
||||||||||||||||||||||||||||
Cash and balances at central banks |
141,532 | (5,122 | ) | 136,410 | 148,285 | 5 | 9 | |||||||||||||||||||||||||||
Trading assets |
408,811 | (13,513 | ) | 395,298 | 432,601 | 6 | 9 | |||||||||||||||||||||||||||
Financial assets designated at fair value |
33,582 | (1,232 | ) | 32,350 | 35,318 | 5 | 9 | |||||||||||||||||||||||||||
Derivative assets |
357,450 | (13,357 | ) | 344,093 | 299,213 | (16 | ) | (13 | ) | |||||||||||||||||||||||||
Loans and advances to banks |
152,546 | (3,764 | ) | 148,782 | 185,122 | 21 | 24 | |||||||||||||||||||||||||||
Loans and advances to customers |
997,623 | (33,057 | ) | 964,566 | 969,382 | (3 | ) | 0 | ||||||||||||||||||||||||||
Financial investments |
421,101 | (9,326 | ) | 411,775 | 404,214 | (4 | ) | (2 | ) | |||||||||||||||||||||||||
Assets held for sale |
19,269 | (521 | ) | 18,748 | 20,377 | 6 | 9 | |||||||||||||||||||||||||||
Other assets |
160,624 | 1,054 | 161,678 | 150,804 | (6 | ) | (7 | ) | ||||||||||||||||||||||||||
Total assets |
2,692,538 | (78,838 | ) | 2,613,700 | 2,645,316 | (2 | ) | 1 | ||||||||||||||||||||||||||
Deposits by banks |
107,429 | (2,518 | ) | 104,911 | 110,023 | 2 | 5 | |||||||||||||||||||||||||||
Customer accounts |
1,340,014 | (39,118 | ) | 1,300,896 | 1,316,182 | (2 | ) | 1 | ||||||||||||||||||||||||||
Trading liabilities |
304,563 | (8,517 | ) | 296,046 | 342,432 | 12 | 16 | |||||||||||||||||||||||||||
Financial liabilities designated at fair value |
87,720 | (2,531 | ) | 85,189 | 84,254 | (4 | ) | (1 | ) | |||||||||||||||||||||||||
Derivative liabilities |
358,886 | (13,715 | ) | 345,171 | 293,669 | (18 | ) | (15 | ) | |||||||||||||||||||||||||
Debt securities in issue |
119,461 | (4,363 | ) | 115,098 | 109,389 | (8 | ) | (5 | ) | |||||||||||||||||||||||||
Liabilities under insurance contracts |
68,195 | (1,148 | ) | 67,047 | 69,771 | 2 | 4 | |||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
5,018 | (257 | ) | 4,761 | 19,519 | 289 | 310 | |||||||||||||||||||||||||||
Other liabilities |
118,123 | (2,604 | ) | 115,519 | 117,716 | | 2 | |||||||||||||||||||||||||||
Total liabilities |
2,509,409 | (74,771 | ) | 2,434,638 | 2,462,955 | (2 | ) | 1 | ||||||||||||||||||||||||||
Total shareholders equity |
175,242 | (3,984 | ) | 171,258 | 174,070 | (1 | ) | 2 | ||||||||||||||||||||||||||
Non-controlling interests |
7,887 | (83 | ) | 7,804 | 8,291 | 5 | 6 | |||||||||||||||||||||||||||
Total equity |
183,129 | (4,067 | ) | 179,062 | 182,361 | | 2 | |||||||||||||||||||||||||||
Total equity and liabilities |
2,692,538 | (78,838 | ) | 2,613,700 | 2,645,316 | (2 | ) | 1 |
For footnote, see page 100.
39
HSBC HOLDINGS PLC
Interim Management Report (continued)
Combined view of customer lending and customer deposits
At 30 June 2013 US$m |
At 30 June 2012 US$m |
Change % |
At 30 June 2013 US$m |
At 31 December 2012 US$m |
Change % |
|||||||||||||||||||||||||||||
Loans and advances to customers |
969,382 | 974,985 | (1 | ) | 969,382 | 997,623 | (3 | ) | ||||||||||||||||||||||||||
Loans and advances to customers reported as held for sale45 |
13,808 | 5,496 | 151 | 13,808 | 6,124 | 125 | ||||||||||||||||||||||||||||
US branches |
| 528 | | | ||||||||||||||||||||||||||||||
other |
13,808 | 4,968 | 178 | 13,808 | 6,124 | 125 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Combined customer lending |
983,190 | 980,481 | | 983,190 | 1,003,747 | (2 | ) | |||||||||||||||||||||||||||
Customer accounts |
1,316,182 | 1,278,489 | 3 | 1,316,182 | 1,340,014 | (2 | ) | |||||||||||||||||||||||||||
Customer accounts reported as held for sale45 |
17,280 | 9,668 | 79 | 17,280 | 2,990 | 478 | ||||||||||||||||||||||||||||
US branches |
| 3,633 | | | ||||||||||||||||||||||||||||||
other |
17,280 | 6,035 | 186 | 17,280 | 2,990 | 478 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Combined customer deposits |
1,333,462 | 1,288,157 | 4 | 1,333,462 | 1,343,004 | (1 | ) | |||||||||||||||||||||||||||
For footnote, see page 100.
Financial investments
|
| |||||||||||||||||||||||||||||||||
At 30 June 2013 | At 31 December 2012 | |||||||||||||||||||||||||||||||||
Equity securities |
Debt securities |
Total US$bn |
Equity securities |
Debt securities |
Total US$bn |
|||||||||||||||||||||||||||||
Balance Sheet Management |
| 279.1 | 279.1 | | 293.4 | 293.4 | ||||||||||||||||||||||||||||
Insurance entities |
| 44.0 | 44.0 | | 43.4 | 43.4 | ||||||||||||||||||||||||||||
Structured entities |
0.1 | 23.5 | 23.6 | | 24.7 | 24.7 | ||||||||||||||||||||||||||||
Principal Investments |
2.9 | | 2.9 | 2.9 | | 2.9 | ||||||||||||||||||||||||||||
Other |
6.4 | 48.2 | 54.6 | 2.9 | 53.8 | 56.7 | ||||||||||||||||||||||||||||
9.4 | 394.8 | 404.2 | 5.8 | 415.3 | 421.1 |
40
HSBC HOLDINGS PLC
Interim Management Report (continued)
Customer accounts by country
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
Europe |
555,649 | 529,529 | 555,009 | |||||||||||||
UK |
412,161 | 382,945 | 426,144 | |||||||||||||
France46 |
76,669 | 62,891 | 55,578 | |||||||||||||
Germany |
17,251 | 14,935 | 15,611 | |||||||||||||
Malta |
5,797 | 5,899 | 5,957 | |||||||||||||
Switzerland47 |
18,779 | 21,401 | 20,211 | |||||||||||||
Turkey |
7,537 | 7,171 | 7,629 | |||||||||||||
Other |
17,455 | 34,287 | 23,879 | |||||||||||||
Hong Kong |
342,664 | 318,820 | 346,208 | |||||||||||||
Rest of Asia-Pacific |
174,050 | 173,157 | 183,621 | |||||||||||||
Australia |
18,240 | 19,560 | 20,430 | |||||||||||||
India |
9,852 | 10,315 | 10,415 | |||||||||||||
Indonesia |
6,559 | 6,382 | 6,512 | |||||||||||||
Mainland China |
37,843 | 32,183 | 35,572 | |||||||||||||
Malaysia |
16,965 | 16,523 | 17,641 | |||||||||||||
Singapore |
44,145 | 46,560 | 47,862 | |||||||||||||
Taiwan |
12,053 | 11,822 | 12,497 | |||||||||||||
Vietnam |
2,191 | 1,870 | 2,147 | |||||||||||||
Other |
26,202 | 27,942 | 30,545 | |||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
41,142 | 39,029 | 39,583 | |||||||||||||
Egypt |
7,158 | 7,444 | 7,548 | |||||||||||||
Qatar |
4,065 | 3,031 | 2,704 | |||||||||||||
UAE |
18,822 | 17,727 | 18,448 | |||||||||||||
Other |
11,097 | 10,827 | 10,883 | |||||||||||||
North America |
149,053 | 148,360 | 149,037 | |||||||||||||
US |
92,572 | 91,525 | 90,627 | |||||||||||||
Canada |
45,583 | 46,113 | 47,049 | |||||||||||||
Bermuda |
10,898 | 10,722 | 11,361 | |||||||||||||
Latin America |
53,624 | 69,594 | 66,556 | |||||||||||||
Argentina |
4,940 | 4,862 | 5,351 | |||||||||||||
Brazil |
26,251 | 34,022 | 30,144 | |||||||||||||
Mexico |
20,744 | 22,491 | 22,724 | |||||||||||||
Panama |
| 5,696 | 5,940 | |||||||||||||
Other |
1,689 | 2,523 | 2,397 | |||||||||||||
|
|
|||||||||||||||
1,316,182 | 1,278,489 | 1,340,014 |
For footnotes, see page 100.
41
HSBC HOLDINGS PLC
Interim Management Report (continued)
Economic profit/(loss)
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 | 30 June 2012 | 31 December 2012 | ||||||||||||||||||||||||||||||||
US$m | %48 | US$m | %48 | US$m | %48 | |||||||||||||||||||||||||||||
Average total shareholders equity |
175,024 | 163,030 | 170,611 | |||||||||||||||||||||||||||||||
Adjusted by: |
||||||||||||||||||||||||||||||||||
Goodwill previously amortised or written off |
8,399 | 8,123 | 8,399 | |||||||||||||||||||||||||||||||
Property revaluation reserves |
(916 | ) | (901 | ) | (891 | ) | ||||||||||||||||||||||||||||
Reserves representing unrealised (gains)/losses on effective cash flow hedges |
(6 | ) | 85 | 26 | ||||||||||||||||||||||||||||||
Reserves representing unrealised (gains)/losses on available-for-sale securities |
(1,346 | ) | 2,441 | (71 | ) | |||||||||||||||||||||||||||||
Preference shares and other equity instruments |
(7,256 | ) | (7,256 | ) | (7,256 | ) | ||||||||||||||||||||||||||||
Average invested capital4 |
173,899 | 165,522 | 170,818 | |||||||||||||||||||||||||||||||
Return on invested capital4 |
9,998 | 11.6 | 8,152 | 9.9 | 5,302 | 6.2 | ||||||||||||||||||||||||||||
Benchmark cost of capital |
(8,623 | ) | (10.0 | ) | (9,054 | ) | (11.0 | ) | (9,446 | ) | (11.0 | ) | ||||||||||||||||||||||
Economic profit/(loss) and spread |
1,375 | 1.6 | (902 | ) | (1.1 | ) | (4,144 | ) | (4.8 | ) |
For footnotes, see page 100.
42
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of underlying RoRWA (excluding run-off portfolios and Card and Retail Services)
Half-year to 30 June 2013 | ||||||||||||||||
Pre-tax return US$m |
Average RWAs49 US$bn |
RoRWA 49,50 % |
||||||||||||||
Reported |
14,071 | 1,109 | 2.6 | |||||||||||||
Underlying50 |
13,078 | 1,095 | 2.4 | |||||||||||||
Run-off portfolios |
3 | 135 | | |||||||||||||
Legacy credit in GB&M |
153 | 36 | 0.9 | |||||||||||||
US CML and other51 |
(150 | ) | 99 | (0.3 | ) | |||||||||||
Card and Retail Services |
| 5 | | |||||||||||||
Underlying (excluding run-off portfolios and Card and Retail Services) |
13,075 | 955 | 2.8 |
Half-year to 30 June 2012 | Half-year to 31 December 2012 | |||||||||||||||||||||||||||||||||
Pre-tax return US$m |
Average RWAs49 US$bn |
RoRWA 49,50 % |
Pre-tax return US$m |
Average RWAs49 US$bn |
RoRWA 49,50 % |
|||||||||||||||||||||||||||||
Reported |
12,737 | 1,194 | 2.1 | 7,912 | 1,146 | 1.4 | ||||||||||||||||||||||||||||
Underlying50 |
8,896 | 1,093 | 1.6 | 6,546 | 1,083 | 1.2 | ||||||||||||||||||||||||||||
Run-off portfolios |
(1,386 | ) | 175 | (1.6 | ) | (239 | ) | 159 | (0.3 | ) | ||||||||||||||||||||||||
Legacy credit in GB&M |
(371 | ) | 48 | (1.6 | ) | 96 | 43 | 0.4 | ||||||||||||||||||||||||||
US CML and other51 |
(1,015 | ) | 127 | (1.6 | ) | (335 | ) | 116 | (0.6 | ) | ||||||||||||||||||||||||
Card and Retail Services |
| 3 | | (150 | ) | 9 | (3.4 | ) | ||||||||||||||||||||||||||
Underlying (excluding run-off portfolios and Card and Retail Services) |
10,282 | 915 | 2.3 | 6,935 | 915 | 1.5 | ||||||||||||||||||||||||||||
For footnotes, see page 100.
Reconciliation of reported and underlying average risk-weighted assets
|
| |||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 Jun 2013 US$bn |
30 Jun 2012 US$bn |
Change % |
30 Jun 2013 US$bn |
31 Dec 2012 US$bn |
Change % |
|||||||||||||||||||||||||||||
Average reported RWAs49 |
1,109 | 1,194 | (7 | ) | 1,109 | 1,146 | (3 | ) | ||||||||||||||||||||||||||
Currency translation adjustment18 |
| (5 | ) | | (6 | ) | ||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(14 | ) | (96 | ) | (14 | ) | (57 | ) | ||||||||||||||||||||||||||
Average underlying RWAs |
1,095 | 1,093 | | 1,095 | 1,083 | 1 |
For footnotes, see page 100.
43
HSBC HOLDINGS PLC
Interim Management Report (continued)
Ratios of earnings to combined fixed charges (and preference share dividends)
Half-year to 30 June |
Year ended 31 December | |||||||||||||||||||||||||
2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||||
Ratios of earnings to combined fixed charges:1 |
||||||||||||||||||||||||||
excluding interest on deposits |
11.77 | 7.39 | 7.34 | 7.10 | 2.99 | 3.17 | ||||||||||||||||||||
including interest on deposits |
2.39 | 1.76 | 1.68 | 1.73 | 1.22 | 1.14 | ||||||||||||||||||||
Ratios of earnings to combined fixed charges and preference share dividends:1 |
||||||||||||||||||||||||||
excluding interest on deposits |
9.17 | 5.79 | 5.95 | 5.89 | 2.64 | 2.97 | ||||||||||||||||||||
including interest on deposits |
2.31 | 1.71 | 1.64 | 1.69 | 1.20 | 1.13 |
1 | For the purpose of calculating the ratios, earnings consist of income from continuing operations before taxation and non-controlling interest plus fixed charges and after deduction of the unremitted pre-tax income of associated undertakings. Fixed charges consist of total interest expense, including or excluding interest on deposits, as appropriate, dividends on preference shares and other equity instruments, as applicable, and the proportion of rental expense deemed representative of the interest factor. |
43a
HSBC HOLDINGS PLC
Interim Management Report (continued)
Page | Tables | Page | ||||||||
44 | ||||||||||
44 | Profit/(loss) before tax | 45 | ||||||||
Total assets | 45 | |||||||||
Risk-weighted assets | 45 | |||||||||
Selected items included in profit before tax by global business |
45 | Acquisitions, disposals and dilutions | 45 | |||||||
46 | ||||||||||
46 | Analysis of RBWM profit before tax | 47 | ||||||||
48 | ||||||||||
48 | ||||||||||
49 | ||||||||||
49 | Management view of revenue | 49 | ||||||||
50 | ||||||||||
52 | ||||||||||
52 | Management view of revenue | 53 | ||||||||
53 | ||||||||||
55 | ||||||||||
55 | Client assets | 55 | ||||||||
56 | ||||||||||
57 | ||||||||||
57 | ||||||||||
Reconciliation of reported and constant currency profit/(loss) before tax |
57 | a | ||||||||
58 | HSBC profit/(loss) before tax and balance sheet data | 58 |
44
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 | 30 June 2012 | 31 December 2012 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
3,267 | 23.2 | 6,410 | 50.3 | 3,165 | 40.0 | ||||||||||||||||||||||||||||
Commercial Banking |
4,133 | 29.4 | 4,429 | 34.8 | 4,106 | 51.9 | ||||||||||||||||||||||||||||
Global Banking and Markets |
5,723 | 40.7 | 5,047 | 39.6 | 3,473 | 43.9 | ||||||||||||||||||||||||||||
Global Private Banking |
108 | 0.8 | 527 | 4.1 | 482 | 6.1 | ||||||||||||||||||||||||||||
Other52 |
840 | 5.9 | (3,676 | ) | (28.8 | ) | (3,314 | ) | (41.9 | ) | ||||||||||||||||||||||||
14,071 | 100.0 | 12,737 | 100.0 | 7,912 | 100.0 | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
504,205 | 19.1 | 526,069 | 19.8 | 536,244 | 19.9 | ||||||||||||||||||||||||||||
Commercial Banking |
350,503 | 13.2 | 351,157 | 13.2 | 363,659 | 13.5 | ||||||||||||||||||||||||||||
Global Banking and Markets |
1,992,770 | 75.3 | 1,905,455 | 71.8 | 1,942,470 | 72.1 | ||||||||||||||||||||||||||||
Global Private Banking |
114,883 | 4.3 | 119,271 | 4.5 | 118,440 | 4.4 | ||||||||||||||||||||||||||||
Other |
176,122 | 6.7 | 179,703 | 6.8 | 201,741 | 7.5 | ||||||||||||||||||||||||||||
Intra-HSBC items |
(493,167 | ) | (18.6 | ) | (429,321 | ) | (16.1 | ) | (470,016 | ) | (17.4 | ) | ||||||||||||||||||||||
2,645,316 | 100.0 | 2,652,334 | 100.0 | 2,692,538 | 100.0 | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||
US$bn | % | US$bn | % | US$bn | % | |||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
243.4 | 22.0 | 298.7 | 25.7 | 276.6 | 24.6 | ||||||||||||||||||||||||||||
Commercial Banking |
385.9 | 34.9 | 397.8 | 34.3 | 397.0 | 35.3 | ||||||||||||||||||||||||||||
Global Banking and Markets |
429.2 | 38.9 | 412.9 | 35.6 | 403.1 | 35.9 | ||||||||||||||||||||||||||||
Global Private Banking |
21.8 | 2.0 | 21.8 | 1.9 | 21.7 | 1.9 | ||||||||||||||||||||||||||||
Other |
24.5 | 2.2 | 28.7 | 2.5 | 25.5 | 2.3 | ||||||||||||||||||||||||||||
1,104.8 | 100.0 | 1,159.9 | 100.0 | 1,123.9 | 100.0 |
Selected items included in profit before tax by global business
Acquisitions, disposals and dilutions54
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Retail Banking and Wealth Management |
(73 | ) | 5,074 | 488 | ||||||||||||
Commercial Banking |
2 | 418 | 449 | |||||||||||||
Global Banking and Markets |
(6 | ) | 224 | 269 | ||||||||||||
Global Private Banking |
| 56 | (1 | ) | ||||||||||||
Other |
1,089 | 133 | 2,974 | |||||||||||||
1,012 | 5,905 | 4,179 |
For footnotes, see page 100.
45
HSBC HOLDINGS PLC
Interim Management Report (continued)
46
HSBC HOLDINGS PLC
Interim Management Report (continued)
Analysis of Retail Banking and Wealth Management profit before tax
RBWM US$m |
US CRS business US$m |
US run-off portfolio US$m |
Rest of RBWM US$m |
|||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||
Net interest income |
9,310 | | 1,151 | 8,159 | ||||||||||||||||||
Net fee income/(expense) |
3,586 | | (3 | ) | 3,589 | |||||||||||||||||
Other income/(expense) |
393 | | (355 | ) | 748 | |||||||||||||||||
Net operating income22 |
13,289 | | 793 | 12,496 | ||||||||||||||||||
LICs55 |
(1,768 | ) | | (396 | ) | (1,372 | ) | |||||||||||||||
Net operating income |
11,521 | | 397 | 11,124 | ||||||||||||||||||
Total operating expenses |
(8,451 | ) | | (631 | ) | (7,820 | ) | |||||||||||||||
Operating profit/(loss) |
3,070 | | (234 | ) | 3,304 | |||||||||||||||||
Income from associates56 |
197 | | | 197 | ||||||||||||||||||
Profit/(loss) before tax |
3,267 | | (234 | ) | 3,501 | |||||||||||||||||
RoRWA49 |
2.5% | | (0.5% | ) | 4.5% | |||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||
Net interest income |
10,774 | 1,267 | 1,278 | 8,229 | ||||||||||||||||||
Net fee income/(expense) |
3,760 | 409 | (9 | ) | 3,360 | |||||||||||||||||
Other income/(expense) |
4,781 | 3,155 | (269 | ) | 1,895 | |||||||||||||||||
Net operating income22 |
19,315 | 4,831 | 1,000 | 13,484 | ||||||||||||||||||
LICs55 |
(3,273 | ) | (322 | ) | (1,577 | ) | (1,374 | ) | ||||||||||||||
Net operating income/(expense) |
16,042 | 4,509 | (577 | ) | 12,110 | |||||||||||||||||
Total operating expenses |
(10,218 | ) | (593 | ) | (384 | ) | (9,241 | ) | ||||||||||||||
Operating profit/(loss) |
5,824 | 3,916 | (961 | ) | 2,869 | |||||||||||||||||
Income from associates56 |
586 | | | 586 | ||||||||||||||||||
Profit/(loss) before tax |
6,410 | 3,916 | (961 | ) | 3,455 | |||||||||||||||||
RoRWA49 |
3.9% | 21.1% | (1.5% | ) | 4.1% | |||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||
Net interest income |
9,524 | | 1,285 | 8,239 | ||||||||||||||||||
Net fee income/(expense) |
3,445 | (14 | ) | 42 | 3,417 | |||||||||||||||||
Other income |
1,577 | | 69 | 1,508 | ||||||||||||||||||
Net operating income/(expense)22 |
14,546 | (14 | ) | 1,396 | 13,164 | |||||||||||||||||
LICs55 |
(2,242 | ) | | (992 | ) | (1,250 | ) | |||||||||||||||
Net operating income/(expense) |
12,304 | (14 | ) | 404 | 11,914 | |||||||||||||||||
Total operating expenses |
(9,551 | ) | (136 | ) | (719 | ) | (8,696 | ) | ||||||||||||||
Operating profit/(loss) |
2,753 | (150 | ) | (315 | ) | 3,218 | ||||||||||||||||
Income from associates56 |
412 | | 2 | 410 | ||||||||||||||||||
Profit/(loss) before tax |
3,165 | (150 | ) | (313 | ) | 3,628 | ||||||||||||||||
RoRWA49 |
2.2% | 3.4% | (0.5% | ) | 4.4% |
47
HSBC HOLDINGS PLC
Interim Management Report (continued)
48
HSBC HOLDINGS PLC
Interim Management Report (continued)
49
HSBC HOLDINGS PLC
Interim Management Report (continued)
50
HSBC HOLDINGS PLC
Interim Management Report (continued)
51
HSBC HOLDINGS PLC
Interim Management Report (continued)
52 |
HSBC HOLDINGS PLC
Interim Management Report (continued)
53
HSBC HOLDINGS PLC
Interim Management Report (continued)
54
HSBC HOLDINGS PLC
Interim Management Report (continued)
55
HSBC HOLDINGS PLC
Interim Management Report (continued)
56
HSBC HOLDINGS PLC
Interim Management Report (continued)
57
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and constant currency profit/(loss) before tax
Retail Banking and Wealth Management
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||
1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||
Net interest income |
10,774 | (157 | ) | 10,617 | 9,310 | (14 | ) | (12 | ) | |||||||||||||||||||||||||
Net fee income |
3,760 | (43 | ) | 3,717 | 3,586 | (5 | ) | (4 | ) | |||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
3,597 | | 3,597 | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||
Other income21 |
1,184 | (46 | ) | 1,138 | 393 | (67 | ) | (65 | ) | |||||||||||||||||||||||||
Net operating income22 |
19,315 | (246 | ) | 19,069 | 13,289 | (31 | ) | (30 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(3,273 | ) | 58 | (3,215 | ) | (1,768 | ) | 46 | 45 | |||||||||||||||||||||||||
Net operating income |
16,042 | (188 | ) | 15,854 | 11,521 | (28 | ) | (27 | ) | |||||||||||||||||||||||||
Operating expenses |
(10,218 | ) | 185 | (10,033 | ) | (8,451 | ) | 17 | 16 | |||||||||||||||||||||||||
Operating profit |
5,824 | (3 | ) | 5,821 | 3,070 | (47 | ) | (47 | ) | |||||||||||||||||||||||||
Share of profit in associates and joint ventures |
586 | 5 | 591 | 197 | (66 | ) | (67 | ) | ||||||||||||||||||||||||||
Profit before tax |
6,410 | 2 | 6,412 | 3,267 | (49 | ) | (49 | ) | ||||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||
Net interest income |
9,524 | (51 | ) | 9,473 | 9,310 | (2 | ) | (2 | ) | |||||||||||||||||||||||||
Net fee income |
3,445 | (31 | ) | 3,414 | 3,586 | 4 | 5 | |||||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
138 | | 138 | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||
Other income21 |
1,439 | (4 | ) | 1,435 | 393 | (73 | ) | (73 | ) | |||||||||||||||||||||||||
Net operating income22 |
14,546 | (86 | ) | 14,460 | 13,289 | (9 | ) | (8 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(2,242 | ) | (1 | ) | (2,243 | ) | (1,768 | ) | 21 | 21 | ||||||||||||||||||||||||
Net operating income |
12,304 | (87 | ) | 12,217 | 11,521 | (6 | ) | (6 | ) | |||||||||||||||||||||||||
Operating expenses |
(9,551 | ) | 67 | (9,484 | ) | (8,451 | ) | 12 | 11 | |||||||||||||||||||||||||
Operating profit |
2,753 | (20 | ) | 2,733 | 3,070 | 12 | 12 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
412 | 5 | 417 | 197 | (52 | ) | (53 | ) | ||||||||||||||||||||||||||
Profit before tax |
3,165 | (15 | ) | 3,150 | 3,267 | 3 | 4 |
For footnotes, see page 100.
57a
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||
Reported revenue |
13,289 | 19,315 | (31 | ) | 13,289 | 14,546 | (9 | ) | ||||||||||||||||||||||||||
Currency translation adjustment18 |
(246 | ) | (86 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(12 | ) | (5,850 | ) | (12 | ) | (391 | ) | ||||||||||||||||||||||||||
Underlying revenue |
13,277 | 13,219 | | 13,277 | 14,069 | (6 | ) | |||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs)
|
| |||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||
Reported LICs |
(1,768 | ) | (3,273 | ) | 46 | (1,768 | ) | (2,242 | ) | 21 | ||||||||||||||||||||||||
Currency translation adjustment18 |
58 | (1 | ) | |||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
1 | 330 | 1 | 10 | ||||||||||||||||||||||||||||||
Underlying LICs |
(1,767 | ) | (2,885 | ) | 39 | (1,767 | ) | (2,233 | ) | 21 | ||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses
|
| |||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||
Reported operating expenses |
(8,451 | ) | (10,218 | ) | 17 | (8,451 | ) | (9,551 | ) | 12 | ||||||||||||||||||||||||
Currency translation adjustment18 |
185 | 67 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
87 | 871 | 87 | 141 | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(8,364 | ) | (9,162 | ) | 9 | (8,364 | ) | (9,343 | ) | 10 | ||||||||||||||||||||||||
Underlying cost efficiency ratio |
63.0% | 69.3% | 63.0% | 66.4% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax
|
| |||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||
Reported profit before tax |
3,267 | 6,410 | (49 | ) | 3,267 | 3,165 | 3 | |||||||||||||||||||||||||||
Currency translation adjustment18 |
2 | (15 | ) | |||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
73 | (5,074 | ) | 73 | (488 | ) | ||||||||||||||||||||||||||||
Underlying profit before tax |
3,340 | 1,338 | 150 | 3,340 | 2,662 | 25 | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying average risk-weighted assets
|
| |||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change | 30 June 2013 |
31 December 2012 |
Change | |||||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||||
Average reported RWAs |
261 | 332 | (21 | ) | 261 | 291 | (10 | ) | ||||||||||||||||||||||||||
Currency translation adjustment18 |
(2 | ) | (2 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(1 | ) | (44 | ) | (1 | ) | (7 | ) | ||||||||||||||||||||||||||
Average underlying RWAs |
260 | 286 | (9 | ) | 260 | 282 | (8 | ) |
For footnotes, see page 100.
57b
HSBC HOLDINGS PLC
Interim Management Report (continued)
Retail Banking and Wealth Management US CML and Other RWAs
Reconciliation of reported and underlying items
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||
Revenue22 |
||||||||||||||||||||||||||||||||||
Reported revenue |
793 | 1,000 | (21 | ) | 793 | 1,396 | (43 | ) | ||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
105 | | 105 | | ||||||||||||||||||||||||||||||
Underlying revenue |
898 | 1,000 | (10 | ) | 898 | 1,396 | (36 | ) | ||||||||||||||||||||||||||
Loss before tax |
||||||||||||||||||||||||||||||||||
Reported loss before tax |
(234 | ) | (961 | ) | 76 | (234 | ) | (313 | ) | 25 | ||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
120 | | 120 | | ||||||||||||||||||||||||||||||
Underlying loss before tax |
(114 | ) | (961 | ) | 88 | (114 | ) | (313 | ) | 64 | ||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) |
||||||||||||||||||||||||||||||||||
Average reported RWAs |
99 | 127 | (22 | ) | 99 | 116 | (15 | ) | ||||||||||||||||||||||||||
Currency translation adjustment18 |
||||||||||||||||||||||||||||||||||
Average underlying RWAs |
99 | 127 | (22 | ) | 99 | 116 | (15 | ) | ||||||||||||||||||||||||||
Total US CML and other¹¹
Reconciliation of reported and underlying items
|
| |||||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||
Reported loss before tax |
(300 | ) | (1,465 | ) | (80 | ) | (300 | ) | (585 | ) | (49 | ) | ||||||||||||||||||||||
Own credit spread20 |
30 | 450 | 30 | 250 | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
120 | | 120 | | ||||||||||||||||||||||||||||||
Underlying loss before tax |
(150 | ) | (1,015 | ) | (85 | ) | (150 | ) | (335 | ) | (55 | ) | ||||||||||||||||||||||
Retail Banking and Wealth Management US Card and Retail Services
Reconciliation of reported and underlying items
|
| |||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||
Revenue22 |
||||||||||||||||||||||||||||||||||
Reported revenue |
| 4,831 | (100 | ) | | (14 | ) | (100 | ) | |||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (4,831 | ) | | 14 | |||||||||||||||||||||||||||||
Underlying revenue |
| | | | ||||||||||||||||||||||||||||||
Loss before tax |
||||||||||||||||||||||||||||||||||
Reported loss before tax |
| (3,916 | ) | (100 | ) | | (150 | ) | (100 | ) | ||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 3,916 | | | ||||||||||||||||||||||||||||||
Underlying loss before tax |
| | | (150 | ) | |||||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) |
||||||||||||||||||||||||||||||||||
Average reported RWAs |
5 | 37 | (86 | ) | 5 | 9 | (44 | ) | ||||||||||||||||||||||||||
Currency translation adjustment18 |
(34 | ) | ||||||||||||||||||||||||||||||||
Average underlying RWAs |
5 | 3 | 67 | 5 | 9 | (44 | ) |
57c
HSBC HOLDINGS PLC
Interim Management Report (continued)
Retail Banking and Wealth Management HSBC Finance
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||
Reported revenue |
783 | 5,936 | (87 | ) | 783 | 1,280 | (39 | ) | ||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
105 | (3,148 | ) | 105 | (2,314 | ) | ||||||||||||||||||||||||||||
Underlying revenue |
888 | 2,788 | (68 | ) | 888 | (1,034 | ) | |||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax
|
| |||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||
Reported (loss)/profit before tax |
(234 | ) | 2,991 | (234 | ) | (548 | ) | 57 | ||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
120 | (3,148 | ) | 120 | (768 | ) | ||||||||||||||||||||||||||||
Underlying loss before tax |
(114 | ) | (157 | ) | 27 | (114 | ) | (1,316 | ) | 91 |
For footnotes, see page 100.
57d
HSBC HOLDINGS PLC
Interim Management Report (continued)
Commercial Banking
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||
1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||
Net interest income |
5,144 | (93 | ) | 5,051 | 5,050 | (2 | ) | | ||||||||||||||||||||||||||
Net fee income |
2,224 | (31 | ) | 2,193 | 2,337 | 5 | 7 | |||||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
212 | | 212 | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||
Other income21 |
673 | (22 | ) | 651 | 476 | (29 | ) | (27 | ) | |||||||||||||||||||||||||
Net operating income22 |
8,253 | (146 | ) | 8,107 | 7,863 | (5 | ) | (3 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(924 | ) | 33 | (891 | ) | (1,160 | ) | (26 | ) | (30 | ) | |||||||||||||||||||||||
Net operating income |
7,329 | (113 | ) | 7,216 | 6,703 | (9 | ) | (7 | ) | |||||||||||||||||||||||||
Operating expenses |
(3,736 | ) | 65 | (3,671 | ) | (3,337 | ) | 11 | 9 | |||||||||||||||||||||||||
Operating profit |
3,593 | (48 | ) | 3,545 | 3,366 | (6 | ) | (5 | ) | |||||||||||||||||||||||||
Share of profit in associates and joint ventures |
836 | 7 | 843 | 767 | (8 | ) | (9 | ) | ||||||||||||||||||||||||||
Profit before tax |
4,429 | (41 | ) | 4,388 | 4,133 | (7 | ) | (6 | ) | |||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||
Net interest income |
5,217 | (31 | ) | 5,186 | 5,050 | (3 | ) | (3 | ) | |||||||||||||||||||||||||
Net fee income |
2,246 | (17 | ) | 2,229 | 2,337 | 4 | 5 | |||||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
65 | | 65 | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||
Other income21 |
770 | | 770 | 476 | (38 | ) | (38 | ) | ||||||||||||||||||||||||||
Net operating income22 |
8,298 | (48 | ) | 8,250 | 7,863 | (5 | ) | (5 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,175 | ) | 13 | (1,162 | ) | (1,160 | ) | 1 | | |||||||||||||||||||||||||
Net operating income |
7,123 | (35 | ) | 7,088 | 6,703 | (6 | ) | (5 | ) | |||||||||||||||||||||||||
Operating expenses |
(3,862 | ) | 26 | (3,836 | ) | (3,337 | ) | 14 | 13 | |||||||||||||||||||||||||
Operating profit |
3,261 | (9 | ) | 3,252 | 3,366 | 3 | 4 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
845 | 6 | 851 | 767 | (9 | ) | (10 | ) | ||||||||||||||||||||||||||
Profit before tax |
4,106 | (3 | ) | 4,103 | 4,133 | 1 | 1 |
For footnotes, see page 100.
57e
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported revenue |
7,863 | 8,253 | (5 | ) | 7,863 | 8,298 | (5 | ) | ||||||||||||||||||||||||||
Currency translation adjustment18 |
(146 | ) | (48 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(2 | ) | (319 | ) | (2 | ) | (288 | ) | ||||||||||||||||||||||||||
Underlying revenue |
7,861 | 7,788 | 1 | 7,861 | 7,962 | (1 | ) | |||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported LICs |
(1,160 | ) | (924 | ) | (26 | ) | (1,160 | ) | (1,175 | ) | 1 | |||||||||||||||||||||||
Currency translation adjustment18 |
33 | 13 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 1 | | (2 | ) | |||||||||||||||||||||||||||||
Underlying LICs |
(1,160 | ) | (890 | ) | (30 | ) | (1,160 | ) | (1,164 | ) | | |||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(3,337 | ) | (3,736 | ) | 11 | (3,337 | ) | (3,862 | ) | 14 | ||||||||||||||||||||||||
Currency translation adjustment18 |
65 | 26 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 71 | | 30 | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(3,337 | ) | (3,600 | ) | 7 | (3,337 | ) | (3,806 | ) | 12 | ||||||||||||||||||||||||
Underlying cost efficiency ratio |
42.5% | 46.2% | 42.5% | 47.8% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported profit before tax |
4,133 | 4,429 | (7 | ) | 4,133 | 4,106 | 1 | |||||||||||||||||||||||||||
Currency translation adjustment18 |
(41 | ) | (3 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(2 | ) | (418 | ) | (2 | ) | (449 | ) | ||||||||||||||||||||||||||
Underlying profit before tax |
4,131 | 3,970 | 4 | 4,131 | 3,654 | 13 | ||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$bn |
Change19 % |
|||||||||||||||||||||||||||||
Average reported RWAs |
386 | 393 | (2 | ) | 386 | 401 | (4 | ) | ||||||||||||||||||||||||||
Currency translation adjustment18 |
(2 | ) | (1 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(9 | ) | (41 | ) | (9 | ) | (38 | ) | ||||||||||||||||||||||||||
Average underlying RWAs |
377 | 350 | 8 | 377 | 362 | 4 |
For footnotes, see page 100.
57f
HSBC HOLDINGS PLC
Interim Management Report (continued)
Global Banking and Markets
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||
1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||
Net interest income |
3,625 | (57 | ) | 3,568 | 3,334 | (8 | ) | (7 | ) | |||||||||||||||||||||||||
Net fee income |
1,598 | (10 | ) | 1,588 | 1,818 | 14 | 14 | |||||||||||||||||||||||||||
Other income21 |
5,112 | (65 | ) | 5,047 | 5,510 | 8 | 9 | |||||||||||||||||||||||||||
Net operating income22 |
10,335 | (132 | ) | 10,203 | 10,662 | 3 | 4 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(598 | ) | 10 | (588 | ) | (174 | ) | 71 | 70 | |||||||||||||||||||||||||
Net operating income |
9,737 | (122 | ) | 9,615 | 10,488 | 8 | 9 | |||||||||||||||||||||||||||
Operating expenses |
(5,073 | ) | 57 | (5,016 | ) | (5,007 | ) | 1 | | |||||||||||||||||||||||||
Operating profit |
4,664 | (65 | ) | 4,599 | 5,481 | 18 | 19 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
383 | 2 | 385 | 242 | (37 | ) | (37 | ) | ||||||||||||||||||||||||||
Profit before tax |
5,047 | (63 | ) | 4,984 | 5,723 | 13 | 15 | |||||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||
Net interest income |
3,335 | (9 | ) | 3,326 | 3,334 | | | |||||||||||||||||||||||||||
Net fee income |
1,731 | (2 | ) | 1,729 | 1,818 | 5 | 5 | |||||||||||||||||||||||||||
Other income21 |
2,872 | (13 | ) | 2,859 | 5,510 | 92 | 93 | |||||||||||||||||||||||||||
Net operating income22 |
7,938 | (24 | ) | 7,914 | 10,662 | 34 | 35 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(72 | ) | (4 | ) | (76 | ) | (174 | ) | (142 | ) | (129 | ) | ||||||||||||||||||||||
Net operating income |
7,866 | (28 | ) | 7,838 | 10,488 | 33 | 34 | |||||||||||||||||||||||||||
Operating expenses |
(4,834 | ) | 57 | (4,777 | ) | (5,007 | ) | (4 | ) | (5 | ) | |||||||||||||||||||||||
Operating profit |
3,032 | 29 | 3,061 | 5,481 | 81 | 79 | ||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
441 | 2 | 443 | 242 | (45 | ) | (45 | ) | ||||||||||||||||||||||||||
Profit before tax |
3,473 | 31 | 3,504 | 5,723 | 65 | 63 |
For footnotes, see page 100.
57g
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported revenue |
10,662 | 10,335 | 3 | 10,662 | 7,938 | 34 | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
(132 | ) | (24 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
6 | (71 | ) | 6 | (36 | ) | ||||||||||||||||||||||||||||
Underlying revenue |
10,668 | 10,132 | 5 | 10,668 | 7,878 | 35 | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported LICs |
(174 | ) | (598 | ) | 71 | (174 | ) | (72 | ) | (142 | ) | |||||||||||||||||||||||
Currency translation adjustment18 |
10 | (4 | ) | |||||||||||||||||||||||||||||||
Underlying LICs |
(174 | ) | (588 | ) | 70 | (174 | ) | (76 | ) | (129 | ) | |||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(5,007 | ) | (5,073 | ) | 1 | (5,007 | ) | (4,834 | ) | (4 | ) | |||||||||||||||||||||||
Currency translation adjustment18 |
57 | 57 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 12 | | 9 | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(5,007 | ) | (5,004 | ) | | (5,007 | ) | (4,768 | ) | (5 | ) | |||||||||||||||||||||||
Underlying cost efficiency ratio |
46.9% | 49.4% | 46.9% | 60.5% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported profit before tax |
5,723 | 5,047 | 13 | 5,723 | 3,473 | 65 | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
(63 | ) | 31 | |||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
6 | (224 | ) | 6 | (269 | ) | ||||||||||||||||||||||||||||
Underlying profit before tax |
5,729 | 4,760 | 20 | 5,729 | 3,235 | 77 | ||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$bn |
Change19 % |
|||||||||||||||||||||||||||||
Average reported RWAs |
415 | 419 | (1 | ) | 415 | 406 | 2 | |||||||||||||||||||||||||||
Currency translation adjustment18 |
(2 | ) | (2 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(3 | ) | (9 | ) | (3 | ) | (11 | ) | ||||||||||||||||||||||||||
Average underlying RWAs |
412 | 408 | 1 | 412 | 393 | 5 |
For footnotes, see page 100.
57h
HSBC HOLDINGS PLC
Interim Management Report (continued)
Global Banking and Markets legacy credit
Reconciliation of reported and underlying items
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||
Reported profit/(loss) before tax |
153 | (378 | ) | 153 | 98 | 56 | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
| 7 | | (2 | ) | |||||||||||||||||||||||||||||
Underlying profit/(loss) before tax |
153 | (371 | ) | 153 | 96 | 59 | ||||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) |
||||||||||||||||||||||||||||||||||
Average reported RWAs |
36 | 48 | (25 | ) | 36 | 43 | (16 | ) | ||||||||||||||||||||||||||
Currency translation adjustment18 |
| | | | ||||||||||||||||||||||||||||||
Average underlying RWAs |
36 | 48 | (25 | ) | 36 | 43 | (16 | ) |
For footnotes, see page 100.
Balance sheet data significant to Global Banking and Markets
Europe US$m |
Hong Kong |
Rest of Asia- Pacific |
MENA US$m |
North America |
Latin America |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
Trading assets1 |
269,959 | 29,233 | 17,975 | 443 | 102,260 | 7,210 | 427,080 | |||||||||||||||||||||||||||||||||
Derivative assets2 |
236,502 | 32,423 | 24,154 | 1,334 | 67,714 | 6,031 | 368,158 | |||||||||||||||||||||||||||||||||
Trading liabilities |
202,431 | 10,817 | 4,317 | 1,241 | 108,139 | 3,507 | 330,452 | |||||||||||||||||||||||||||||||||
Derivative liabilities2 |
286,255 | 30,944 | 23,469 | 1,379 | 65,277 | 5,496 | 412,820 | |||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Trading assets1 |
230,229 | 33,836 | 23,695 | 843 | 85,124 | 10,830 | 384,557 | |||||||||||||||||||||||||||||||||
Derivative assets2 |
283,393 | 25,956 | 23,581 | 1,333 | 86,132 | 5,465 | 425,860 | |||||||||||||||||||||||||||||||||
Trading liabilities |
185,907 | 9,089 | 5,465 | 1,080 | 88,561 | 5,961 | 296,063 | |||||||||||||||||||||||||||||||||
Derivative liabilities2 |
286,698 | 25,718 | 23,714 | 1,349 | 85,638 | 5,042 | 428,159 | |||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
Trading assets1 |
242,175 | 31,614 | 22,804 | 530 | 95,347 | 9,506 | 401,976 | |||||||||||||||||||||||||||||||||
Derivative assets2 |
287,427 | 28,351 | 22,700 | 1,417 | 80,096 | 5,117 | 425,108 | |||||||||||||||||||||||||||||||||
Trading liabilities |
176,838 | 9,345 | 4,470 | 1,081 | 94,943 | 5,950 | 292,627 | |||||||||||||||||||||||||||||||||
Derivative liabilities2 |
292,711 | 27,720 | 22,900 | 1,430 | 79,437 | 4,899 | 429,097 |
1 | Trading assets, financial instruments designated at fair value and financial investments held in Europe, and by GB&M in North America, include financial assets which may be repledged or resold by counterparties. |
2 | Derivative assets and derivative liabilities of GB&M include derivative transactions between different regions of GB&M. |
57i
HSBC HOLDINGS PLC
Interim Management Report (continued)
Global Private Banking
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||
1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||
Net interest income |
672 | (4 | ) | 668 | 575 | (14 | ) | (14 | ) | |||||||||||||||||||||||||
Net fee income |
625 | (2 | ) | 623 | 602 | (4 | ) | (3 | ) | |||||||||||||||||||||||||
Other income/(expense)21 |
344 | (11 | ) | 333 | (26 | ) | ||||||||||||||||||||||||||||
Net operating income22 |
1,641 | (17 | ) | 1,624 | 1,151 | (30 | ) | (29 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(4 | ) | | (4 | ) | (14 | ) | (250 | ) | (250 | ) | |||||||||||||||||||||||
Net operating income |
1,637 | (17 | ) | 1,620 | 1,137 | (31 | ) | (30 | ) | |||||||||||||||||||||||||
Operating expenses |
(1,113 | ) | 3 | (1,110 | ) | (1,035 | ) | 7 | 7 | |||||||||||||||||||||||||
Operating profit |
524 | (14 | ) | 510 | 102 | (81 | ) | (80 | ) | |||||||||||||||||||||||||
Share of profit in associates and joint ventures |
3 | | 3 | 6 | 100 | 100 | ||||||||||||||||||||||||||||
Profit before tax |
527 | (14 | ) | 513 | 108 | (80 | ) | (79 | ) | |||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||
Net interest income |
622 | (3 | ) | 619 | 575 | (8 | ) | (7 | ) | |||||||||||||||||||||||||
Net fee income |
607 | 1 | 608 | 602 | (1 | ) | (1 | ) | ||||||||||||||||||||||||||
Other income/(expense)21 |
302 | (1 | ) | 301 | (26 | ) | ||||||||||||||||||||||||||||
Net operating income22 |
1,531 | (3 | ) | 1,528 | 1,151 | (25 | ) | (25 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(23 | ) | 1 | (22 | ) | (14 | ) | 39 | 36 | |||||||||||||||||||||||||
Net operating income |
1,508 | (2 | ) | 1,506 | 1,137 | (25 | ) | (25 | ) | |||||||||||||||||||||||||
Operating expenses |
(1,030 | ) | 1 | (1,029 | ) | (1,035 | ) | | (1 | ) | ||||||||||||||||||||||||
Operating profit |
478 | (1 | ) | 477 | 102 | (79 | ) | (79 | ) | |||||||||||||||||||||||||
Share of profit in associates and joint ventures |
4 | | 4 | 6 | 50 | 50 | ||||||||||||||||||||||||||||
Profit before tax |
482 | (1 | ) | 481 | 108 | (78 | ) | (78 | ) |
For footnotes, see page 100.
57j
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported revenue |
1,151 | 1,641 | (30 | ) | 1,151 | 1,531 | (25 | ) | ||||||||||||||||||||||||||
Currency translation adjustment18 |
(17 | ) | (3 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (66 | ) | | 1 | |||||||||||||||||||||||||||||
Underlying revenue |
1,151 | 1,558 | (26 | ) | 1,151 | 1,529 | (25 | ) | ||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported LICs |
(14 | ) | (4 | ) | (250 | ) | (14 | ) | (23 | ) | 39 | |||||||||||||||||||||||
Currency translation adjustment18 |
| 1 | ||||||||||||||||||||||||||||||||
Underlying LICs |
(14 | ) | (4 | ) | (250 | ) | (14 | ) | (22 | ) | 36 | |||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(1,035 | ) | (1,113 | ) | 7 | (1,035 | ) | (1,030 | ) | | ||||||||||||||||||||||||
Currency translation adjustment18 |
3 | 1 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 10 | | | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(1,035 | ) | (1,100 | ) | 6 | (1,035 | ) | (1,029 | ) | (1 | ) | |||||||||||||||||||||||
Underlying cost efficiency ratio |
89.9% | 70.6% | 89.9% | 67.3% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported profit before tax |
108 | 527 | (80 | ) | 108 | 482 | (78 | ) | ||||||||||||||||||||||||||
Currency translation adjustment18 |
(14 | ) | (1 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (56 | ) | | 1 | |||||||||||||||||||||||||||||
Underlying profit before tax |
108 | 457 | (76 | ) | 108 | 482 | (78 | ) | ||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$bn |
Change19 % |
|||||||||||||||||||||||||||||
Average reported RWAs |
22 | 22 | | 22 | 22 | | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
| | | (1 | ) | |||||||||||||||||||||||||||||
Average underlying RWAs |
22 | 22 | | 22 | 21 | 2 |
For footnotes, see page 100.
57k
HSBC HOLDINGS PLC
Interim Management Report (continued)
Other
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||
1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||
Net interest expense |
(464 | ) | 6 | (458 | ) | (376 | ) | 19 | 18 | |||||||||||||||||||||||||
Net fee income |
100 | 1 | 101 | 61 | (39 | ) | (40 | ) | ||||||||||||||||||||||||||
Own credit spread20 |
(2,170 | ) | 8 | (2,162 | ) | (19 | ) | 99 | 99 | |||||||||||||||||||||||||
Other income21 |
2,872 | (21 | ) | 2,851 | 4,484 | 56 | 57 | |||||||||||||||||||||||||||
Net operating income22 |
338 | (6 | ) | 332 | 4,150 | 1,128 | 1,150 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
| | | | | | ||||||||||||||||||||||||||||
Net operating income |
338 | (6 | ) | 332 | 4,150 | 1,128 | 1,150 | |||||||||||||||||||||||||||
Operating expenses |
(4,049 | ) | 24 | (4,025 | ) | (3,312 | ) | 18 | 18 | |||||||||||||||||||||||||
Operating profit/(loss) |
(3,711 | ) | 18 | (3,693 | ) | 838 | ||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
35 | | 35 | 2 | (94 | ) | (94 | ) | ||||||||||||||||||||||||||
Profit/(loss) before tax |
(3,676 | ) | 18 | (3,658 | ) | 840 | ||||||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||
Net interest expense |
(266 | ) | (8 | ) | (274 | ) | (376 | ) | (41 | ) | (37 | ) | ||||||||||||||||||||||
Net fee income |
94 | 1 | 95 | 61 | (35 | ) | (36 | ) | ||||||||||||||||||||||||||
Own credit spread20 |
(3,045 | ) | 20 | (3,025 | ) | (19 | ) | 99 | 99 | |||||||||||||||||||||||||
Gains on disposal of Ping An |
3,012 | | 3,012 | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||
Other income21 |
2,199 | (247 | ) | 1,952 | 4,484 | 104 | 130 | |||||||||||||||||||||||||||
Net operating income22 |
1,994 | (234 | ) | 1,760 | 4,150 | 108 | 136 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
| | | | | | ||||||||||||||||||||||||||||
Net operating income |
1,994 | (234 | ) | 1,760 | 4,150 | 108 | 136 | |||||||||||||||||||||||||||
Operating expenses |
(5,320 | ) | 10 | (5,310 | ) | (3,312 | ) | 38 | 38 | |||||||||||||||||||||||||
Operating profit/(loss) |
(3,326 | ) | (224 | ) | (3,550 | ) | 838 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
12 | | 12 | 2 | (83 | ) | (83 | ) | ||||||||||||||||||||||||||
Profit/(loss) before tax |
(3,314 | ) | (224 | ) | (3,538 | ) | 840 |
For footnotes, see page 100.
57l
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported revenue |
4,150 | 338 | 1,128 | 4,150 | 1,994 | 108 | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
(14 | ) | (254 | ) | ||||||||||||||||||||||||||||||
Own credit spread20 |
19 | 2,170 | 19 | 3,045 | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(1,089 | ) | (133 | ) | (1,089 | ) | (2,974 | ) | ||||||||||||||||||||||||||
Underlying revenue |
3,080 | 2,361 | 30 | 3,080 | 1,811 | 70 | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(3,312 | ) | (4,049 | ) | 18 | (3,312 | ) | (5,320 | ) | 38 | ||||||||||||||||||||||||
Currency translation adjustment18 |
24 | 10 | ||||||||||||||||||||||||||||||||
Underlying operating expenses |
(3,312 | ) | (4,025 | ) | 18 | (3,312 | ) | (5,310 | ) | 38 | ||||||||||||||||||||||||
Underlying cost efficiency ratio |
107.5% | 170.5% | 107.5% | 293.2% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit/(loss) before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 % |
30 June 2013 |
31 December 2012 US$m |
Change19 % |
|||||||||||||||||||||||||||||
Reported profit/(loss) before tax |
840 | (3,676 | ) | 840 | (3,314 | ) | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
10 | (244 | ) | |||||||||||||||||||||||||||||||
Own credit spread20 |
19 | 2,170 | 19 | 3,045 | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(1,089 | ) | (133 | ) | (1,089 | ) | (2,974 | ) | ||||||||||||||||||||||||||
Underlying loss before tax |
(230 | ) | (1,629 | ) | 86 | (230 | ) | (3,487 | ) | 93 |
For footnotes, see page 100.
57m
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBC profit/(loss) before tax and balance sheet data
Half-year to 30 June 2013 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking Management |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private US$m |
Other52 US$m |
Inter- elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
9,310 | 5,050 | 3,334 | 575 | (376 | ) | (74 | ) | 17,819 | |||||||||||||||||||||||||||||||
Net fee income |
3,586 | 2,337 | 1,818 | 602 | 61 | | 8,404 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
275 | 343 | 4,577 | 226 | (191 | ) | | 5,230 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| 3 | 1,029 | 4 | 22 | 74 | 1,132 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)57 |
275 | 346 | 5,606 | 230 | (169 | ) | 74 | 6,362 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
122 | 104 | (961 | ) | | (462 | ) | | (1,197 | ) | ||||||||||||||||||||||||||||||
Gains less losses from financial investments |
48 | (6 | ) | 597 | 4 | 1,213 | | 1,856 | ||||||||||||||||||||||||||||||||
Dividend income |
11 | 8 | 65 | 6 | 17 | | 107 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
5,469 | 748 | 3 | 6 | | | 6,226 | |||||||||||||||||||||||||||||||||
Other operating income/ (expense) |
(92 | ) | (19 | ) | 201 | (267 | ) | 3,866 | (2,743 | ) | 946 | |||||||||||||||||||||||||||||
Total operating income |
18,729 | 8,568 | 10,663 | 1,156 | 4,150 | (2,743 | ) | 40,523 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
(5,440 | ) | (705 | ) | (1 | ) | (5 | ) | | | (6,151 | ) | ||||||||||||||||||||||||||||
Net operating income22 |
13,289 | 7,863 | 10,662 | 1,151 | 4,150 | (2,743 | ) | 34,372 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,768 | ) | (1,160 | ) | (174 | ) | (14 | ) | | | (3,116 | ) | ||||||||||||||||||||||||||||
Net operating income |
11,521 | 6,703 | 10,488 | 1,137 | 4,150 | (2,743 | ) | 31,256 | ||||||||||||||||||||||||||||||||
Employee expenses64 |
(2,651 | ) | (1,163 | ) | (1,882 | ) | (381 | ) | (3,419 | ) | | (9,496 | ) | |||||||||||||||||||||||||||
Other operating income/(expenses) |
(5,800 | ) | (2,174 | ) | (3,125 | ) | (654 | ) | 107 | 2,743 | (8,903 | ) | ||||||||||||||||||||||||||||
Total operating expenses |
(8,451 | ) | (3,337 | ) | (5,007 | ) | (1,035 | ) | (3,312 | ) | 2,743 | (18,399 | ) | |||||||||||||||||||||||||||
Operating profit |
3,070 | 3,366 | 5,481 | 102 | 838 | | 12,857 | |||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
197 | 767 | 242 | 6 | 2 | | 1,214 | |||||||||||||||||||||||||||||||||
Profit before tax |
3,267 | 4,133 | 5,723 | 108 | 840 | | 14,071 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
23.2 | 29.4 | 40.7 | 0.8 | 5.9 | 100.0 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
63.6 | 42.4 | 47.0 | 89.9 | 79.8 | 53.5 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
362,836 | 288,842 | 276,181 | 39,161 | 2,362 | 969,382 | ||||||||||||||||||||||||||||||||||
Total assets |
504,205 | 350,503 | 1,992,770 | 114,883 | 176,122 | (493,167 | ) | 2,645,316 | ||||||||||||||||||||||||||||||||
Customer accounts |
547,140 | 327,612 | 347,716 | 92,360 | 1,354 | 1,316,182 |
58
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other52 US$m |
Inter- elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
10,774 | 5,144 | 3,625 | 672 | (464 | ) | (375 | ) | 19,376 | |||||||||||||||||||||||||||||||
Net fee income |
3,760 | 2,224 | 1,598 | 625 | 100 | | 8,307 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
20 | 315 | 2,785 | 254 | (240 | ) | | 3,134 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
14 | 6 | 950 | 5 | 35 | 375 | 1,385 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)57 |
34 | 321 | 3,735 | 259 | (205 | ) | 375 | 4,519 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
519 | 72 | 501 | | (2,275 | ) | | (1,183 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
20 | 2 | 700 | (4 | ) | 305 | | 1,023 | ||||||||||||||||||||||||||||||||
Dividend income |
13 | 10 | 55 | 4 | 21 | | 103 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
5,792 | 882 | 17 | 9 | (4 | ) | | 6,696 | ||||||||||||||||||||||||||||||||
Gains on disposal of US branch network, US cards business and Ping An |
3,597 | 212 | | | | | 3,809 | |||||||||||||||||||||||||||||||||
Other operating income |
738 | 208 | 117 | 84 | 2,860 | (2,985 | ) | 1,022 | ||||||||||||||||||||||||||||||||
Total operating income |
25,247 | 9,075 | 10,348 | 1,649 | 338 | (2,985 | ) | 43,672 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
(5,932 | ) | (822 | ) | (13 | ) | (8 | ) | | | (6,775 | ) | ||||||||||||||||||||||||||||
Net operating income22 |
19,315 | 8,253 | 10,335 | 1,641 | 338 | (2,985 | ) | 36,897 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(3,273 | ) | (924 | ) | (598 | ) | (4 | ) | | | (4,799 | ) | ||||||||||||||||||||||||||||
Net operating income |
16,042 | 7,329 | 9,737 | 1,637 | 338 | (2,985 | ) | 32,098 | ||||||||||||||||||||||||||||||||
Employee expenses64 |
(2,944 | ) | (1,106 | ) | (2,181 | ) | (617 | ) | (4,057 | ) | | (10,905 | ) | |||||||||||||||||||||||||||
Other operating income/(expenses) |
(7,274 | ) | (2,630 | ) | (2,892 | ) | (496 | ) | 8 | 2,985 | (10,299 | ) | ||||||||||||||||||||||||||||
Total operating expenses |
(10,218 | ) | (3,736 | ) | (5,073 | ) | (1,113 | ) | (4,049 | ) | 2,985 | (21,204 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
5,824 | 3,593 | 4,664 | 524 | (3,711 | ) | | 10,894 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
586 | 836 | 383 | 3 | 35 | | 1,843 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
6,410 | 4,429 | 5,047 | 527 | (3,676 | ) | | 12,737 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
50.3 | 34.8 | 39.6 | 4.1 | (28.8 | ) | 100.0 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
52.9 | 45.3 | 49.1 | 67.8 | | 57.5 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
363,353 | 272,817 | 290,749 | 44,018 | 4,048 | 974,985 | ||||||||||||||||||||||||||||||||||
Total assets |
526,069 | 351,157 | 1,905,455 | 119,271 | 179,703 | (429,321 | ) | 2,652,334 | ||||||||||||||||||||||||||||||||
Customer accounts |
531,782 | 317,077 | 316,219 | 109,101 | 4,310 | 1,278,489 |
59
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBC profit/(loss) before tax and balance sheet data (continued)
Half-year to 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth Management US$m |
Commercial Banking |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other52 US$m |
Inter- elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
9,524 | 5,217 | 3,335 | 622 | (266 | ) | (136 | ) | 18,296 | |||||||||||||||||||||||||||||||
Net fee income |
3,445 | 2,246 | 1,731 | 607 | 94 | | 8,123 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
256 | 302 | 803 | 222 | (309 | ) | | 1,274 | ||||||||||||||||||||||||||||||||
Net interest income/ (expense) on trading activities |
14 | 10 | 1,152 | 9 | (23 | ) | 136 | 1,298 | ||||||||||||||||||||||||||||||||
Net trading income/ (expense)57 |
270 | 312 | 1,955 | 231 | (332 | ) | 136 | 2,572 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
1,374 | 178 | 593 | | (3,188 | ) | | (1,043 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
76 | 20 | 30 | 1 | 39 | | 166 | |||||||||||||||||||||||||||||||||
Dividend income |
11 | 8 | 93 | 2 | 4 | | 118 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
5,399 | 904 | 8 | 33 | 4 | | 6,348 | |||||||||||||||||||||||||||||||||
Gains on disposal of US branch network, US cards business and Ping An |
138 | 65 | | | 3,012 | | 3,215 | |||||||||||||||||||||||||||||||||
Other operating income |
734 | 328 | 196 | 67 | 2,627 | (2,874 | ) | 1,078 | ||||||||||||||||||||||||||||||||
Total operating income |
20,971 | 9,278 | 7,941 | 1,563 | 1,994 | (2,874 | ) | 38,873 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
(6,425 | ) | (980 | ) | (3 | ) | (32 | ) | | | (7,440 | ) | ||||||||||||||||||||||||||||
Net operating income22 |
14,546 | 8,298 | 7,938 | 1,531 | 1,994 | (2,874 | ) | 31,433 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(2,242 | ) | (1,175 | ) | (72 | ) | (23 | ) | | | (3,512 | ) | ||||||||||||||||||||||||||||
Net operating income |
12,304 | 7,123 | 7,866 | 1,508 | 1,994 | (2,874 | ) | 27,921 | ||||||||||||||||||||||||||||||||
Employee expenses64 |
(2,588 | ) | (1,141 | ) | (1,583 | ) | (298 | ) | (3,976 | ) | | (9,586 | ) | |||||||||||||||||||||||||||
Other operating expenses |
(6,963 | ) | (2,721 | ) | (3,251 | ) | (732 | ) | (1,344 | ) | 2874 | (12,137 | ) | |||||||||||||||||||||||||||
Total operating expenses |
(9,551 | ) | (3,862 | ) | (4,834 | ) | (1,030 | ) | (5,320 | ) | 2,874 | (21,723 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
2,753 | 3,261 | 3,032 | 478 | (3,326 | ) | | 6,198 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
412 | 845 | 441 | 4 | 12 | | 1,714 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
3,165 | 4,106 | 3,473 | 482 | (3,314 | ) | | 7,912 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
40.0 | 51.9 | 43.9 | 6.1 | (41.9 | ) | 100.0 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
65.7 | 46.5 | 60.9 | 67.3 | 266.8 | 69.1 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
378,040 | 288,033 | 283,842 | 45,213 | 2,495 | 997,623 | ||||||||||||||||||||||||||||||||||
Total assets |
536,244 | 363,659 | 1,942,470 | 118,440 | 201,741 | (470,016 | ) | 2,692,538 | ||||||||||||||||||||||||||||||||
Customer accounts |
562,151 | 338,405 | 332,115 | 105,772 | 1,571 | 1,340,014 |
For footnotes, see page 100.
60
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 | 30 June 2012 | 31 December 2012 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Europe |
2,768 | 19.7 | (667 | ) | (5.2 | ) | (2,747 | ) | (34.7 | ) | ||||||||||||||||||||||||
Hong Kong |
4,205 | 29.9 | 3,761 | 29.5 | 3,821 | 48.3 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
5,057 | 35.9 | 4,372 | 34.3 | 6,076 | 76.8 | ||||||||||||||||||||||||||||
Middle East and North Africa |
909 | 6.5 | 772 | 6.1 | 578 | 7.3 | ||||||||||||||||||||||||||||
North America |
666 | 4.7 | 3,354 | 26.3 | (1,055 | ) | (13.3 | ) | ||||||||||||||||||||||||||
Latin America |
466 | 3.3 | 1,145 | 9.0 | 1,239 | 15.6 | ||||||||||||||||||||||||||||
14,071 | 100.0 | 12,737 | 100.0 | 7,912 | 100.0 |
61
HSBC HOLDINGS PLC
Interim Management Report (continued)
For footnote, see page 100.
Selected items included in profit before tax by geographical region
Fair value movements arising from changes in own credit spreads20
For footnotes, see page 100.
62
HSBC HOLDINGS PLC
Interim Management Report (continued)
63
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within global businesses
Retail Management US$m |
Commercial Banking US$m |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||
UK |
804 | 894 | 1,047 | 132 | (657 | ) | 2,220 | |||||||||||||||||||||||||||
France46 |
130 | 135 | 302 | | (78 | ) | 489 | |||||||||||||||||||||||||||
Germany |
15 | 31 | 45 | 21 | (6 | ) | 106 | |||||||||||||||||||||||||||
Malta |
22 | 29 | 19 | | | 70 | ||||||||||||||||||||||||||||
Switzerland |
| 1 | 1 | (42 | ) | | (40 | ) | ||||||||||||||||||||||||||
Turkey |
(18 | ) | 31 | 72 | | (1 | ) | 84 | ||||||||||||||||||||||||||
Other |
3 | (35 | ) | 82 | (225 | ) | 14 | (161 | ) | |||||||||||||||||||||||||
956 | 1,086 | 1,568 | (114 | ) | (728 | ) | 2,768 | |||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||
UK |
(166 | ) | 521 | 357 | 108 | (2,437 | ) | (1,617 | ) | |||||||||||||||||||||||||
France46 |
29 | 114 | 330 | (5 | ) | (175 | ) | 293 | ||||||||||||||||||||||||||
Germany |
16 | 28 | 153 | 15 | (28 | ) | 184 | |||||||||||||||||||||||||||
Malta |
21 | 32 | 16 | | | 69 | ||||||||||||||||||||||||||||
Switzerland |
| | | 66 | | 66 | ||||||||||||||||||||||||||||
Turkey |
5 | 43 | 50 | | | 98 | ||||||||||||||||||||||||||||
Other |
3 | 36 | 137 | 52 | 12 | 240 | ||||||||||||||||||||||||||||
(92 | ) | 774 | 1,043 | 236 | (2,628 | ) | (667 | ) | ||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||
UK |
509 | 311 | (468 | ) | 127 | (3,918 | ) | (3,439 | ) | |||||||||||||||||||||||||
France46 |
106 | 89 | 184 | (6 | ) | (88 | ) | 285 | ||||||||||||||||||||||||||
Germany |
13 | 36 | 130 | 25 | (44 | ) | 160 | |||||||||||||||||||||||||||
Malta |
18 | 20 | 15 | | | 53 | ||||||||||||||||||||||||||||
Switzerland |
| 2 | 1 | 67 | | 70 | ||||||||||||||||||||||||||||
Turkey |
(37 | ) | 28 | 54 | | 1 | 46 | |||||||||||||||||||||||||||
Other |
(8 | ) | (52 | ) | 27 | 50 | 61 | 78 | ||||||||||||||||||||||||||
601 | 434 | (57 | ) | 263 | (3,988 | ) | (2,747 | ) |
For footnote, see page 100.
64
HSBC HOLDINGS PLC
Interim Management Report (continued)
65
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Europe
Half-year to 30 June 2013 | ||||||||||||||||||||||||||||||||||||||||||
|
Retail Banking and Wealth Management US$m |
|
|
Commercial Banking |
|
|
Global Banking |
|
|
Global Private Banking US$m |
|
|
Other US$m |
|
|
Inter- segment elimination62 US$m |
|
|
Total US$m |
| ||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
2,751 | 1,638 | 799 | 357 | (310 | ) | 15 | 5,250 | ||||||||||||||||||||||||||||||||||
Net fee income/(expense) |
1,246 | 844 | 489 | 397 | (7 | ) | | 2,969 | ||||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
102 | 26 | 2,958 | 108 | 538 | | 3,732 | |||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
3 | 7 | 594 | 4 | 14 | (15 | ) | 607 | ||||||||||||||||||||||||||||||||||
Net trading income57 |
105 | 33 | 3,552 | 112 | 552 | (15 | ) | 4,339 | ||||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (1,347 | ) | | (1,347 | ) | |||||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
296 | 103 | (965 | ) | | 964 | | 398 | ||||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
296 | 103 | (965 | ) | | (383 | ) | | (949 | ) | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
43 | (7 | ) | 332 | 3 | 2 | | 373 | ||||||||||||||||||||||||||||||||||
Dividend income |
2 | 1 | 32 | 4 | 1 | | 40 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,519 | 222 | | 6 | (1 | ) | | 1,746 | ||||||||||||||||||||||||||||||||||
Other operating income/(expense) |
(149 | ) | (21 | ) | (11 | ) | (274 | ) | 343 | 62 | (50 | ) | ||||||||||||||||||||||||||||||
Total operating income |
5,813 | 2,813 | 4,228 | 605 | 197 | 62 | 13,718 | |||||||||||||||||||||||||||||||||||
Net insurance claims63 |
(1,958 | ) | (281 | ) | | (5 | ) | | | (2,244 | ) | |||||||||||||||||||||||||||||||
Net operating income22 |
3,855 | 2,532 | 4,228 | 600 | 197 | 62 | 11,474 | |||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(169 | ) | (498 | ) | (166 | ) | (13 | ) | | | (846 | ) | ||||||||||||||||||||||||||||||
Net operating income |
3,686 | 2,034 | 4,062 | 587 | 197 | 62 | 10,628 | |||||||||||||||||||||||||||||||||||
Operating expenses |
(2,731 | ) | (950 | ) | (2,493 | ) | (700 | ) | (926 | ) | (62 | ) | (7,862 | ) | ||||||||||||||||||||||||||||
Operating profit/(loss) |
955 | 1,084 | 1,569 | (113 | ) | (729 | ) | | 2,766 | |||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
1 | 2 | (1 | ) | (1 | ) | 1 | | 2 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
956 | 1,086 | 1,568 | (114 | ) | (728 | ) | | 2,768 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
6.8 | 7.7 | 11.1 | (0.8 | ) | (5.2 | ) | 19.7 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
70.8 | 37.5 | 59.0 | 116.7 | 470.1 | 68.5 | ||||||||||||||||||||||||||||||||||||
Balance sheet data53 | ||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
161,966 | 100,117 | 147,463 | 23,095 | 795 | 433,436 | ||||||||||||||||||||||||||||||||||||
Total assets |
220,259 | 115,819 | 1,091,624 | 74,917 | 70,010 | (207,095 | ) | 1,365,534 | ||||||||||||||||||||||||||||||||||
Customer accounts |
187,725 | 121,334 | 199,750 | 45,950 | 890 | 555,649 |
66
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||||
|
Retail Banking and Wealth Management US$m |
|
|
Commercial Banking |
|
|
Global Banking |
|
|
Global Private Banking US$m |
|
|
Other US$m |
|
|
Inter- segment elimination62 US$m |
|
|
Total US$m |
| ||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
2,643 | 1,607 | 750 | 428 | (345 | ) | (10 | ) | 5,073 | |||||||||||||||||||||||||||||||||
Net fee income |
1,317 | 809 | 421 | 431 | 45 | | 3,023 | |||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
27 | 12 | 1,126 | 113 | (197 | ) | | 1,081 | ||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
3 | 5 | 729 | 5 | 18 | 10 | 770 | |||||||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
30 | 17 | 1,855 | 118 | (179 | ) | 10 | 1,851 | ||||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (1,165 | ) | | (1,165 | ) | |||||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
194 | 36 | 488 | | (489 | ) | | 229 | ||||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
194 | 36 | 488 | | (1,654 | ) | | (936 | ) | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
5 | (1 | ) | 449 | (4 | ) | | | 449 | |||||||||||||||||||||||||||||||||
Dividend income |
1 | 1 | 37 | 3 | 1 | | 43 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,647 | 208 | | 9 | (4 | ) | | 1,860 | ||||||||||||||||||||||||||||||||||
Other operating income |
29 | 30 | 13 | 5 | 346 | 45 | 468 | |||||||||||||||||||||||||||||||||||
Total operating income/(expense) |
5,866 | 2,707 | 4,013 | 990 | (1,790 | ) | 45 | 11,831 | ||||||||||||||||||||||||||||||||||
Net insurance claims63 |
(1,933 | ) | (223 | ) | | (8 | ) | | | (2,164 | ) | |||||||||||||||||||||||||||||||
Net operating income/(expense)22 |
3,933 | 2,484 | 4,013 | 982 | (1,790 | ) | 45 | 9,667 | ||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(187 | ) | (412 | ) | (431 | ) | (7 | ) | | | (1,037 | ) | ||||||||||||||||||||||||||||||
Net operating income/(expense) |
3,746 | 2,072 | 3,582 | 975 | (1,790 | ) | 45 | 8,630 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(3,840 | ) | (1,297 | ) | (2,531 | ) | (738 | ) | (838 | ) | (45 | ) | (9,289 | ) | ||||||||||||||||||||||||||||
Operating profit/(loss) |
(94 | ) | 775 | 1,051 | 237 | (2,628 | ) | | (659 | ) | ||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
2 | (1 | ) | (8 | ) | (1 | ) | | | (8 | ) | |||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(92 | ) | 774 | 1,043 | 236 | (2,628 | ) | | (667 | ) | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(0.7 | ) | 6.1 | 8.2 | 1.9 | (20.7 | ) | (5.2 | ) | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
97.6 | 52.2 | 63.1 | 75.2 | (46.8 | ) | 96.1 | |||||||||||||||||||||||||||||||||||
Balance sheet data53 | ||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
157,336 | 101,709 | 156,290 | 29,390 | 720 | 445,445 | ||||||||||||||||||||||||||||||||||||
Total assets |
224,545 | 129,330 | 1,013,553 | 78,814 | 58,641 | (129,330 | ) | 1,375,553 | ||||||||||||||||||||||||||||||||||
Customer accounts |
181,540 | 116,308 | 171,280 | 59,512 | 889 | 529,529 |
67
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Europe (continued)
Half-year to 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||||
|
Retail Banking and Wealth Management US$m |
|
|
Commercial Banking |
|
|
Global Banking and Markets US$m |
|
|
Global Private Banking US$m |
|
|
Other US$m |
|
|
Inter- segment elimination62 US$m |
|
|
Total US$m |
| ||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
2,794 | 1,621 | 659 | 392 | (198 | ) | 53 | 5,321 | ||||||||||||||||||||||||||||||||||
Net fee income/(expense) |
1,305 | 849 | 611 | 417 | (36 | ) | | 3,146 | ||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
40 | 14 | (278 | ) | 103 | 222 | | 101 | ||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
4 | 9 | 771 | 9 | 15 | (53 | ) | 755 | ||||||||||||||||||||||||||||||||||
Net trading income57 |
44 | 23 | 493 | 112 | 237 | (53 | ) | 856 | ||||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (1,926 | ) | | (1,926 | ) | |||||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
576 | 103 | 585 | | (617 | ) | | 647 | ||||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
576 | 103 | 585 | | (2,543 | ) | | (1,279 | ) | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
(10 | ) | | (74 | ) | 1 | (2 | ) | | (85 | ) | |||||||||||||||||||||||||||||||
Dividend income |
(1 | ) | | 67 | | 2 | | 68 | ||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,503 | 230 | | 33 | 4 | | 1,770 | |||||||||||||||||||||||||||||||||||
Other operating income |
55 | 28 | 75 | 56 | 450 | (54 | ) | 610 | ||||||||||||||||||||||||||||||||||
Total operating income/(expense) |
6,266 | 2,854 | 2,416 | 1,011 | (2,086 | ) | (54 | ) | 10,407 | |||||||||||||||||||||||||||||||||
Net insurance claims63 |
(2,121 | ) | (313 | ) | | (32 | ) | | | (2,466 | ) | |||||||||||||||||||||||||||||||
Net operating income/(expense)22 |
4,145 | 2,541 | 2,416 | 979 | (2,086 | ) | (54 | ) | 7,941 | |||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(160 | ) | (697 | ) | (5 | ) | (22 | ) | | | (884 | ) | ||||||||||||||||||||||||||||||
Net operating income/(expense) |
3,985 | 1,844 | 2,411 | 957 | (2,086 | ) | (54 | ) | 7,057 | |||||||||||||||||||||||||||||||||
Operating expenses |
(3,385 | ) | (1,411 | ) | (2,468 | ) | (693 | ) | (1,903 | ) | 54 | (9,806 | ) | |||||||||||||||||||||||||||||
Operating profit/(loss) |
600 | 433 | (57 | ) | 264 | (3,989 | ) | | (2,749 | ) | ||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
1 | 1 | | (1 | ) | 1 | | 2 | ||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
601 | 434 | (57 | ) | 263 | (3,988 | ) | | (2,747 | ) | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
7.6 | 5.5 | (0.7 | ) | 3.3 | (50.4 | ) | (34.7 | ) | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
81.7 | 55.5 | 102.2 | 70.8 | (91.2 | ) | 123.5 | |||||||||||||||||||||||||||||||||||
Balance sheet data53 | ||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
170,002 | 105,796 | 156,798 | 29,963 | 881 | 463,440 | ||||||||||||||||||||||||||||||||||||
Total assets |
240,744 | 132,718 | 1,044,507 | 76,145 | 75,513 | (180,387 | ) | 1,389,240 | ||||||||||||||||||||||||||||||||||
Customer accounts |
191,024 | 121,648 | 184,473 | 57,125 | 739 | 555,009 |
For footnotes, see page 100.
68
HSBC HOLDINGS PLC
Interim Management Report (continued)
69
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by global business
Half-year to | ||||||||||||||||
30 June US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Retail Banking and Wealth Management |
1,867 | 1,753 | 1,941 | |||||||||||||
Commercial Banking |
1,083 | 1,001 | 1,187 | |||||||||||||
Global Banking and Markets |
1,078 | 786 | 732 | |||||||||||||
Global Private Banking |
137 | 122 | 127 | |||||||||||||
Other |
40 | 99 | (166 | ) | ||||||||||||
Profit before tax |
4,205 | 3,761 | 3,821 |
70
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Hong Kong
Half-year to 30 June 2013 | ||||||||||||||||||||||||||||||||||||||||||
|
Retail Banking and Wealth Management |
|
|
Commercial Banking US$m |
|
|
Global Banking and Markets US$m |
|
|
Global Private Banking US$m |
|
|
Other US$m |
|
|
Inter- segment elimination62 US$m |
|
|
Total US$m |
| ||||||||||||||||||||||
Profit before tax | ||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
1,563 | 827 | 609 | 66 | (194 | ) | (5 | ) | 2,866 | |||||||||||||||||||||||||||||||||
Net fee income |
1,029 | 495 | 384 | 88 | 10 | | 2,006 | |||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
49 | 91 | 493 | 80 | (24 | ) | | 689 | ||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
1 | | 166 | | 11 | 5 | 183 | |||||||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
50 | 91 | 659 | 80 | (13 | ) | 5 | 872 | ||||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(241 | ) | (12 | ) | 3 | | (8 | ) | | (258 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 20 | 1 | (2 | ) | | 19 | ||||||||||||||||||||||||||||||||||
Dividend income |
| | 2 | | 14 | | 16 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
2,912 | 267 | | | | | 3,179 | |||||||||||||||||||||||||||||||||||
Other operating income |
264 | 27 | 31 | 4 | 707 | (148 | ) | 885 | ||||||||||||||||||||||||||||||||||
Total operating income |
5,577 | 1,695 | 1,708 | 239 | 514 | (148 | ) | 9,585 | ||||||||||||||||||||||||||||||||||
Net insurance claims63 |
(2,680 | ) | (262 | ) | | | | | (2,942 | ) | ||||||||||||||||||||||||||||||||
Net operating income22 |
2,897 | 1,433 | 1,708 | 239 | 514 | (148 | ) | 6,643 | ||||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(75 | ) | 23 | 7 | (1 | ) | | | (46 | ) | ||||||||||||||||||||||||||||||||
Net operating income |
2,822 | 1,456 | 1,715 | 238 | 514 | (148 | ) | 6,597 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(980 | ) | (373 | ) | (638 | ) | (101 | ) | (474 | ) | 148 | (2,418 | ) | |||||||||||||||||||||||||||||
Operating profit |
1,842 | 1,083 | 1,077 | 137 | 40 | | 4,179 | |||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
25 | | 1 | | | | 26 | |||||||||||||||||||||||||||||||||||
Profit before tax |
1,867 | 1,083 | 1,078 | 137 | 40 | | 4,205 | |||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
13.3 | 7.7 | 7.6 | 1.0 | 0.3 | 29.9 | ||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
33.8 | 26.0 | 37.4 | 42.3 | 92.2 | 36.4 | ||||||||||||||||||||||||||||||||||||
Balance sheet data53 | ||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
64,096 | 71,269 | 45,760 | 7,118 | 1,382 | 189,625 | ||||||||||||||||||||||||||||||||||||
Total assets |
101,062 | 80,771 | 268,379 | 20,604 | 66,218 | (8,322 | ) | 528,712 | ||||||||||||||||||||||||||||||||||
Customer accounts |
199,240 | 87,859 | 35,798 | 19,496 | 271 | 342,664 |
71
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Hong Kong (continued)
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||||
|
Retail Banking and Wealth Management |
|
|
Commercial Banking US$m |
|
|
Global Banking and Markets US$m |
|
|
Global Private Banking US$m |
|
|
Other US$m |
|
|
Inter- segment elimination62 US$m |
|
|
Total US$m |
| ||||||||||||||||||||||
Profit before tax | ||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
1,396 | 768 | 553 | 76 | (238 | ) | 44 | 2,599 | ||||||||||||||||||||||||||||||||||
Net fee income |
825 | 433 | 272 | 77 | 11 | | 1,618 | |||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
85 | 85 | 392 | 94 | (25 | ) | | 631 | ||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
2 | | 166 | | 7 | (44 | ) | 131 | ||||||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
87 | 85 | 558 | 94 | (18 | ) | (44 | ) | 762 | |||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
61 | (18 | ) | 16 | | (15 | ) | | 44 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 4 | | 275 | | 279 | |||||||||||||||||||||||||||||||||||
Dividend income |
| | 2 | | 16 | | 18 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
2,690 | 385 | 4 | | | | 3,079 | |||||||||||||||||||||||||||||||||||
Other operating income |
357 | 35 | 27 | 6 | 539 | (139 | ) | 825 | ||||||||||||||||||||||||||||||||||
Total operating income |
5,416 | 1,688 | 1,436 | 253 | 570 | (139 | ) | 9,224 | ||||||||||||||||||||||||||||||||||
Net insurance claims63 |
(2,745 | ) | (341 | ) | (5 | ) | | | | (3,091 | ) | |||||||||||||||||||||||||||||||
Net operating income22 |
2,671 | 1,347 | 1,431 | 253 | 570 | (139 | ) | 6,133 | ||||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(44 | ) | (2 | ) | 12 | 2 | | | (32 | ) | ||||||||||||||||||||||||||||||||
Net operating income |
2,627 | 1,345 | 1,443 | 255 | 570 | (139 | ) | 6,101 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(893 | ) | (350 | ) | (660 | ) | (133 | ) | (499 | ) | 139 | (2,396 | ) | |||||||||||||||||||||||||||||
Operating profit |
1,734 | 995 | 783 | 122 | 71 | | 3,705 | |||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
19 | 6 | 3 | | 28 | | 56 | |||||||||||||||||||||||||||||||||||
Profit before tax |
1,753 | 1,001 | 786 | 122 | 99 | | 3,761 | |||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
13.6 | 7.9 | 6.2 | 1.0 | 0.8 | 29.5 | ||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
33.4 | 26.0 | 46.1 | 52.6 | 87.5 | 39.1 | ||||||||||||||||||||||||||||||||||||
Balance sheet data53 | ||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
58,290 | 58,694 | 40,699 | 6,192 | 1,329 | 165,204 | ||||||||||||||||||||||||||||||||||||
Total assets |
89,464 | 67,566 | 242,783 | 19,901 | 82,901 | (16,007 | ) | 486,608 | ||||||||||||||||||||||||||||||||||
Customer accounts |
184,857 | 80,383 | 34,340 | 18,819 | 421 | 318,820 |
72
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||||
|
Retail Banking and Wealth Management US$m |
|
|
Commercial Banking US$m |
|
|
Global Banking and Markets US$m |
|
|
Global Private Banking US$m |
|
|
Other US$m |
|
|
Inter- segment elimination62 US$m |
|
|
Total US$m |
| ||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
1,455 | 861 | 534 | 73 | (244 | ) | 38 | 2,717 | ||||||||||||||||||||||||||||||||||
Net fee income |
944 | 417 | 276 | 78 | 2 | | 1,717 | |||||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
91 | 78 | 274 | 76 | 23 | | 542 | |||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
8 | 2 | 186 | | 1 | (38 | ) | 159 | ||||||||||||||||||||||||||||||||||
Net trading income57 |
99 | 80 | 460 | 76 | 24 | (38 | ) | 701 | ||||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
450 | (35 | ) | 7 | | (19 | ) | | 403 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | (2 | ) | 7 | 38 | | 43 | ||||||||||||||||||||||||||||||||||
Dividend income |
| 1 | 3 | | 2 | | 6 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
2,604 | 270 | 4 | | | | 2,878 | |||||||||||||||||||||||||||||||||||
Other operating income |
354 | 218 | 50 | 7 | 613 | (143 | ) | 1,099 | ||||||||||||||||||||||||||||||||||
Total operating income |
5,906 | 1,812 | 1,332 | 241 | 416 | (143 | ) | 9,564 | ||||||||||||||||||||||||||||||||||
Net insurance claims63 |
(3,012 | ) | (261 | ) | (2 | ) | | | | (3,275 | ) | |||||||||||||||||||||||||||||||
Net operating income22 |
2,894 | 1,551 | 1,330 | 241 | 416 | (143 | ) | 6,289 | ||||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(53 | ) | 5 | 5 | 1 | | | (42 | ) | |||||||||||||||||||||||||||||||||
Net operating income |
2,841 | 1,556 | 1,335 | 242 | 416 | (143 | ) | 6,247 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(926 | ) | (369 | ) | (603 | ) | (115 | ) | (582 | ) | 143 | (2,452 | ) | |||||||||||||||||||||||||||||
Operating profit/(loss) |
1,915 | 1,187 | 732 | 127 | (166 | ) | | 3,795 | ||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
26 | | | | | | 26 | |||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
1,941 | 1,187 | 732 | 127 | (166 | ) | | 3,821 | ||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
24.5 | 15.0 | 9.3 | 1.6 | (2.1 | ) | 48.3 | |||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
32.0 | 23.8 | 45.3 | 47.7 | 139.9 | 39.0 | ||||||||||||||||||||||||||||||||||||
Balance sheet data53 | ||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
62,533 | 62,944 | 40,223 | 6,464 | 1,449 | 173,613 | ||||||||||||||||||||||||||||||||||||
Total assets |
96,185 | 72,056 | 256,295 | 20,705 | 81,085 | (7,992 | ) | 518,334 | ||||||||||||||||||||||||||||||||||
Customer accounts |
201,649 | 90,152 | 34,171 | 19,566 | 670 | 346,208 |
For footnotes, see page 100.
73
HSBC HOLDINGS PLC
Interim Management Report (continued)
74
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within global businesses
Retail Management |
Commercial Banking US$m |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||
Australia |
51 | 45 | 108 | | 29 | 233 | ||||||||||||||||||||||||||||
India |
(1 | ) | 74 | 255 | 4 | 82 | 414 | |||||||||||||||||||||||||||
Indonesia |
18 | 46 | 63 | | 14 | 141 | ||||||||||||||||||||||||||||
Mainland China |
106 | 763 | 423 | (2 | ) | 1,645 | 2,935 | |||||||||||||||||||||||||||
Industrial Bank |
| | | | 1,089 | 1,089 | ||||||||||||||||||||||||||||
Ping An |
| | | | 553 | 553 | ||||||||||||||||||||||||||||
Other associates |
124 | 681 | 142 | | | 947 | ||||||||||||||||||||||||||||
Other mainland China |
(18 | ) | 82 | 281 | (2 | ) | 3 | 346 | ||||||||||||||||||||||||||
Malaysia |
78 | 60 | 149 | | (13 | ) | 274 | |||||||||||||||||||||||||||
Singapore |
78 | 60 | 147 | 39 | 37 | 361 | ||||||||||||||||||||||||||||
Taiwan |
(5 | ) | 19 | 83 | | 3 | 100 | |||||||||||||||||||||||||||
Vietnam |
106 | 13 | 29 | | 3 | 151 | ||||||||||||||||||||||||||||
Other |
| 147 | 271 | (1 | ) | 31 | 448 | |||||||||||||||||||||||||||
431 | 1,227 | 1,528 | 40 | 1,831 | 5,057 | |||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||
Australia |
51 | (34 | ) | 80 | | (6 | ) | 91 | ||||||||||||||||||||||||||
India |
35 | 49 | 306 | 4 | 121 | 515 | ||||||||||||||||||||||||||||
Indonesia |
19 | 59 | 91 | | 6 | 175 | ||||||||||||||||||||||||||||
Mainland China |
500 | 853 | 633 | (2 | ) | 38 | 2,022 | |||||||||||||||||||||||||||
Industrial Bank |
32 | 135 | 138 | | | 305 | ||||||||||||||||||||||||||||
Ping An |
392 | 31 | 24 | | | 447 | ||||||||||||||||||||||||||||
Other associates |
105 | 589 | 122 | | | 816 | ||||||||||||||||||||||||||||
Other mainland China |
(29 | ) | 98 | 349 | (2 | ) | 38 | 454 | ||||||||||||||||||||||||||
Malaysia |
93 | 68 | 124 | | 3 | 288 | ||||||||||||||||||||||||||||
Singapore |
105 | 62 | 126 | 50 | (8 | ) | 335 | |||||||||||||||||||||||||||
Taiwan |
38 | 29 | 77 | | 2 | 146 | ||||||||||||||||||||||||||||
Vietnam |
3 | 28 | 39 | | 8 | 78 | ||||||||||||||||||||||||||||
Other |
77 | 136 | 258 | 62 | 189 | 722 | ||||||||||||||||||||||||||||
921 | 1,250 | 1,734 | 114 | 353 | 4,372 | |||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||
Australia |
46 | 72 | 104 | | (38 | ) | 184 | |||||||||||||||||||||||||||
India |
6 | 40 | 191 | 3 | 54 | 294 | ||||||||||||||||||||||||||||
Indonesia |
10 | 65 | 55 | | 1 | 131 | ||||||||||||||||||||||||||||
Mainland China |
338 | 871 | 624 | (2 | ) | 2,487 | 4,318 | |||||||||||||||||||||||||||
Industrial Bank |
22 | 138 | 205 | | | 365 | ||||||||||||||||||||||||||||
Ping An |
230 | 51 | 36 | | 2,459 | 2,776 | ||||||||||||||||||||||||||||
Other associates |
109 | 604 | 126 | | | 839 | ||||||||||||||||||||||||||||
Other mainland China |
(23 | ) | 78 | 257 | (2 | ) | 28 | 338 | ||||||||||||||||||||||||||
Malaysia |
90 | 63 | 118 | | 5 | 276 | ||||||||||||||||||||||||||||
Singapore |
96 | 77 | 170 | 47 | (57 | ) | 333 | |||||||||||||||||||||||||||
Taiwan |
24 | 7 | 59 | | (2 | ) | 88 | |||||||||||||||||||||||||||
Vietnam |
6 | 17 | 18 | | 1 | 42 | ||||||||||||||||||||||||||||
Other |
(20 | ) | 140 | 252 | (3 | ) | 41 | 410 | ||||||||||||||||||||||||||
596 | 1,352 | 1,591 | 45 | 2,492 | 6,076 |
75
HSBC HOLDINGS PLC
Interim Management Report (continued)
76
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit before tax and balance sheet data Rest of Asia-Pacific
Half-year to 30 June 2013 | ||||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||||
Net interest income |
861 | 676 | 975 | 43 | 83 | 15 | 2,653 | |||||||||||||||||||||||||||||||||||
Net fee income/(expense) |
388 | 285 | 383 | 36 | (8 | ) | | 1,084 | ||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
52 | 101 | 436 | 25 | (696 | ) | | (82 | ) | |||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
(12 | ) | (4 | ) | 161 | | (2 | ) | (15 | ) | 128 | |||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
40 | 97 | 597 | 25 | (698 | ) | (15 | ) | 46 | |||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | 1 | | 1 | |||||||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
(4 | ) | | | | 1 | | (3 | ) | |||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(4 | ) | | | | 2 | | (2 | ) | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
1 | | 1 | | 1,206 | | 1,208 | |||||||||||||||||||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
323 | 80 | | | 1 | | 404 | |||||||||||||||||||||||||||||||||||
Other operating income |
127 | | 44 | 1 | 1,836 | (85 | ) | 1,923 | ||||||||||||||||||||||||||||||||||
Total operating income |
1,736 | 1,138 | 2,001 | 105 | 2,422 | (85 | ) | 7,317 | ||||||||||||||||||||||||||||||||||
Net insurance claims63 |
(258 | ) | (56 | ) | | | | | (314 | ) | ||||||||||||||||||||||||||||||||
Net operating income22 |
1,478 | 1,082 | 2,001 | 105 | 2,422 | (85 | ) | 7,003 | ||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(101 | ) | (45 | ) | (6 | ) | | | | (152 | ) | |||||||||||||||||||||||||||||||
Net operating income |
1,377 | 1,037 | 1,995 | 105 | 2,422 | (85 | ) | 6,851 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(1,075 | ) | (492 | ) | (611 | ) | (65 | ) | (591 | ) | 85 | (2,749 | ) | |||||||||||||||||||||||||||||
Operating profit |
302 | 545 | 1,384 | 40 | 1,831 | | 4,102 | |||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
129 | 682 | 144 | | | | 955 | |||||||||||||||||||||||||||||||||||
Profit before tax |
431 | 1,227 | 1,528 | 40 | 1,831 | | 5,057 | |||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
3.1 | 8.7 | 10.9 | 0.3 | 12.9 | 35.9 | ||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
72.7 | 45.5 | 30.5 | 61.9 | 24.4 | 39.3 | ||||||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
45,213 | 48,352 | 42,312 | 3,271 | 185 | 139,333 | ||||||||||||||||||||||||||||||||||||
Total assets |
53,332 | 62,023 | 187,365 | 11,102 | 20,858 | (9,409 | ) | 325,271 | ||||||||||||||||||||||||||||||||||
Customer accounts |
63,128 | 41,869 | 58,278 | 10,726 | 49 | 174,050 |
77
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit before tax and balance sheet data Rest of Asia-Pacific (continued)
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||||
Net interest income |
896 | 691 | 1,120 | 55 | 83 | (127 | ) | 2,718 | ||||||||||||||||||||||||||||||||||
Net fee income/(expense) |
429 | 264 | 351 | 37 | (3 | ) | | 1,078 | ||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
43 | 98 | 648 | 35 | (30 | ) | | 794 | ||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 7 | | 4 | 127 | 138 | |||||||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
43 | 98 | 655 | 35 | (26 | ) | 127 | 932 | ||||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (2 | ) | | (2 | ) | |||||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
41 | 1 | (2 | ) | | 26 | | 66 | ||||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
41 | 1 | (2 | ) | | 24 | | 64 | ||||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
(1 | ) | 1 | 1 | | 24 | | 25 | ||||||||||||||||||||||||||||||||||
Dividend income |
| | 1 | | 3 | | 4 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
338 | 54 | | | | | 392 | |||||||||||||||||||||||||||||||||||
Other operating income |
169 | 44 | 39 | 66 | 840 | (82 | ) | 1,076 | ||||||||||||||||||||||||||||||||||
Total operating income |
1,915 | 1,153 | 2,165 | 193 | 945 | (82 | ) | 6,289 | ||||||||||||||||||||||||||||||||||
Net insurance claims63 |
(293 | ) | (49 | ) | | | | | (342 | ) | ||||||||||||||||||||||||||||||||
Net operating income22 |
1,622 | 1,104 | 2,165 | 193 | 945 | (82 | ) | 5,947 | ||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(102 | ) | (131 | ) | (65 | ) | | | | (298 | ) | |||||||||||||||||||||||||||||||
Net operating income |
1,520 | 973 | 2,100 | 193 | 945 | (82 | ) | 5,649 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(1,132 | ) | (486 | ) | (657 | ) | (79 | ) | (593 | ) | 82 | (2,865 | ) | |||||||||||||||||||||||||||||
Operating profit |
388 | 487 | 1,443 | 114 | 352 | | 2,784 | |||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
533 | 763 | 291 | | 1 | | 1,588 | |||||||||||||||||||||||||||||||||||
Profit before tax |
921 | 1,250 | 1,734 | 114 | 353 | | 4,372 | |||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
7.2 | 9.8 | 13.6 | 0.9 | 2.8 | 34.3 | ||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
69.8 | 44.0 | 30.3 | 40.9 | 62.8 | 48.2 | ||||||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) | 42,171 | 41,241 | 42,652 | 3,243 | 182 | 129,489 | ||||||||||||||||||||||||||||||||||||
Total assets |
57,289 | 56,071 | 202,228 | 12,240 | 17,066 | (9,916 | ) | 334,978 | ||||||||||||||||||||||||||||||||||
Customer accounts |
60,037 | 41,999 | 59,475 | 11,600 | 46 | 173,157 |
78
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
891 | 705 | 1,036 | 47 | 54 | (60 | ) | 2,673 | ||||||||||||||||||||||||||||||||
Net fee income/(expense) |
425 | 235 | 315 | 34 | (4 | ) | | 1,005 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
53 | 90 | 354 | 32 | (562 | ) | | (33 | ) | |||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
(6 | ) | (3 | ) | 93 | | 10 | 60 | 154 | |||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
47 | 87 | 447 | 32 | (552 | ) | 60 | 121 | ||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (2 | ) | | (2 | ) | |||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated |
68 | | (1 | ) | | (23 | ) | | 44 | |||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments |
68 | | (1 | ) | | (25 | ) | | 42 | |||||||||||||||||||||||||||||||
Gains less losses on financial investments |
| 1 | (11 | ) | | 1 | | (9 | ) | |||||||||||||||||||||||||||||||
Dividend income |
| | | | 1 | | 1 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
231 | 189 | | | | | 420 | |||||||||||||||||||||||||||||||||
Gain on disposal of Ping An |
| | | | 3,012 | | 3,012 | |||||||||||||||||||||||||||||||||
Other operating income |
42 | 20 | 43 | 2 | 731 | (90 | ) | 748 | ||||||||||||||||||||||||||||||||
Total operating income |
1,704 | 1,237 | 1,829 | 115 | 3,218 | (90 | ) | 8,013 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
(230 | ) | (146 | ) | | | | | (376 | ) | ||||||||||||||||||||||||||||||
Net operating income22 |
1,474 | 1,091 | 1,829 | 115 | 3,218 | (90 | ) | 7,637 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(132 | ) | (23 | ) | 17 | | | | (138 | ) | ||||||||||||||||||||||||||||||
Net operating income |
1,342 | 1,068 | 1,846 | 115 | 3,218 | (90 | ) | 7,499 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,106 | ) | (507 | ) | (622 | ) | (70 | ) | (726 | ) | 90 | (2,941 | ) | |||||||||||||||||||||||||||
Operating profit |
236 | 561 | 1,224 | 45 | 2,492 | | 4,558 | |||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
360 | 791 | 367 | | | | 1,518 | |||||||||||||||||||||||||||||||||
Profit before tax |
596 | 1,352 | 1,591 | 45 | 2,492 | | 6,076 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
7.5 | 17.1 | 20.1 | 0.6 | 31.5 | 76.8 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
75.0 | 46.5 | 34.0 | 60.9 | 22.6 | 38.5 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
46,027 | 43,968 | 44,721 | 3,238 | 165 | 138,119 | ||||||||||||||||||||||||||||||||||
Total assets |
55,509 | 59,123 | 201,774 | 12,142 | 24,534 | (10,813 | ) | 342,269 | ||||||||||||||||||||||||||||||||
Customer accounts |
63,230 | 44,865 | 64,392 | 11,095 | 39 | 183,621 |
For footnotes, see page 100.
79
HSBC HOLDINGS PLC
Interim Management Report (continued)
80
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within global businesses
Retail and Wealth Management US$m |
Commercial Banking US$m |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||
Egypt |
27 | 34 | 72 | | (16 | ) | 117 | |||||||||||||||||||||||||||
Qatar |
7 | 20 | 33 | | | 60 | ||||||||||||||||||||||||||||
United Arab Emirates |
97 | 146 | 119 | 1 | (26 | ) | 337 | |||||||||||||||||||||||||||
Other |
6 | 74 | 89 | | 1 | 170 | ||||||||||||||||||||||||||||
MENA (excluding Saudi Arabia) |
137 | 274 | 313 | 1 | (41 | ) | 684 | |||||||||||||||||||||||||||
Saudi Arabia |
43 | 77 | 98 | 6 | 1 | 225 | ||||||||||||||||||||||||||||
180 | 351 | 411 | 7 | (40 | ) | 909 | ||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||
Egypt |
33 | 45 | 62 | | (3 | ) | 137 | |||||||||||||||||||||||||||
Qatar |
5 | 18 | 42 | | | 65 | ||||||||||||||||||||||||||||
United Arab Emirates |
52 | 147 | 104 | | (4 | ) | 299 | |||||||||||||||||||||||||||
Other |
14 | 62 | (18 | ) | | 1 | 59 | |||||||||||||||||||||||||||
MENA (excluding Saudi Arabia) |
104 | 272 | 190 | | (6 | ) | 560 | |||||||||||||||||||||||||||
Saudi Arabia |
36 | 69 | 96 | 4 | 7 | 212 | ||||||||||||||||||||||||||||
140 | 341 | 286 | 4 | 1 | 772 | |||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||
Egypt |
34 | 26 | 95 | | (2 | ) | 153 | |||||||||||||||||||||||||||
Qatar |
4 | 18 | 42 | | | 64 | ||||||||||||||||||||||||||||
United Arab Emirates |
91 | 88 | 37 | 1 | (52 | ) | 165 | |||||||||||||||||||||||||||
Other |
(41 | ) | 63 | 47 | | (38 | ) | 31 | ||||||||||||||||||||||||||
MENA (excluding Saudi Arabia) |
88 | 195 | 221 | 1 | (92 | ) | 413 | |||||||||||||||||||||||||||
Saudi Arabia |
24 | 51 | 74 | 5 | 11 | 165 | ||||||||||||||||||||||||||||
112 | 246 | 295 | 6 | (81 | ) | 578 |
81
HSBC HOLDINGS PLC
Interim Management Report (continued)
82
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Middle East and North Africa
Half-year to 30 June 2013 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
295 | 246 | 194 | | 2 | 9 | 746 | |||||||||||||||||||||||||||||||||
Net fee income/(expense) |
88 | 137 | 88 | | (2 | ) | | 311 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
32 | 47 | 125 | | | | 204 | |||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 9 | | (1 | ) | (9 | ) | (1 | ) | ||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
32 | 47 | 134 | | (1 | ) | (9 | ) | 203 | |||||||||||||||||||||||||||||||
Net expense from financial instruments designated at fair value |
| | | | (1 | ) | | (1 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | (18 | ) | | | | (18 | ) | |||||||||||||||||||||||||||||||
Dividend income |
| | 4 | | | | 4 | |||||||||||||||||||||||||||||||||
Other operating income |
12 | 2 | 8 | | 49 | (63 | ) | 8 | ||||||||||||||||||||||||||||||||
Total operating income |
427 | 432 | 410 | | 47 | (63 | ) | 1,253 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
| | | | | | | |||||||||||||||||||||||||||||||||
Net operating income22 |
427 | 432 | 410 | | 47 | (63 | ) | 1,253 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(14 | ) | 16 | 44 | 1 | | | 47 | ||||||||||||||||||||||||||||||||
Net operating income |
413 | 448 | 454 | 1 | 47 | (63 | ) | 1,300 | ||||||||||||||||||||||||||||||||
Operating expenses |
(276 | ) | (174 | ) | (141 | ) | | (88 | ) | 63 | (616 | ) | ||||||||||||||||||||||||||||
Operating profit/(loss) |
137 | 274 | 313 | 1 | (41 | ) | | 684 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
43 | 77 | 98 | 6 | 1 | | 225 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
180 | 351 | 411 | 7 | (40 | ) | | 909 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
1.3 | 2.5 | 2.9 | | (0.2 | ) | 6.5 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
64.6 | 40.3 | 34.4 | | 187.2 | 49.2 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
6,018 | 13,048 | 8,868 | | | 27,934 | ||||||||||||||||||||||||||||||||||
Total assets |
6,742 | 14,995 | 41,041 | 55 | 3,319 | (2,860 | ) | 63,292 | ||||||||||||||||||||||||||||||||
Customer accounts |
19,594 | 13,652 | 7,816 | 1 | 79 | 41,142 |
83
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Middle East and North Africa (continued)
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
273 | 240 | 191 | | 1 | | 705 | |||||||||||||||||||||||||||||||||
Net fee income/(expense) |
85 | 143 | 77 | 1 | (4 | ) | | 302 | ||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
35 | 48 | 122 | | 1 | | 206 | |||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 4 | | 6 | | 10 | |||||||||||||||||||||||||||||||||
Net trading income57 |
35 | 48 | 126 | | 7 | | 216 | |||||||||||||||||||||||||||||||||
Net expense from financial instruments designated at fair value |
| | | | (4 | ) | | (4 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 5 | | | | 5 | |||||||||||||||||||||||||||||||||
Dividend income |
| | 3 | | | | 3 | |||||||||||||||||||||||||||||||||
Other operating income |
2 | 4 | 5 | | 51 | (52 | ) | 10 | ||||||||||||||||||||||||||||||||
Total operating income |
395 | 435 | 407 | 1 | 51 | (52 | ) | 1,237 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
| | | | | | | |||||||||||||||||||||||||||||||||
Net operating income22 |
395 | 435 | 407 | 1 | 51 | (52 | ) | 1,237 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(37 | ) | (12 | ) | (84 | ) | (2 | ) | | | (135 | ) | ||||||||||||||||||||||||||||
Net operating income/(expense) |
358 | 423 | 323 | (1 | ) | 51 | (52 | ) | 1,102 | |||||||||||||||||||||||||||||||
Operating income/(expense) |
(249 | ) | (151 | ) | (134 | ) | 1 | (56 | ) | 52 | (537 | ) | ||||||||||||||||||||||||||||
Operating profit/(loss) |
109 | 272 | 189 | | (5 | ) | | 565 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
31 | 69 | 97 | 4 | 6 | | 207 | |||||||||||||||||||||||||||||||||
Profit before tax |
140 | 341 | 286 | 4 | 1 | | 772 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
1.1 | 2.7 | 2.3 | | | 6.1 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
63.0 | 34.7 | 32.9 | (100.0 | ) | 109.8 | 43.4 | |||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
5,005 | 12,554 | 8,519 | 1 | 1,817 | 27,896 | ||||||||||||||||||||||||||||||||||
Total assets |
6,437 | 14,482 | 36,539 | 53 | 8,676 | (3,306 | ) | 62,881 | ||||||||||||||||||||||||||||||||
Customer accounts |
18,468 | 11,127 | 6,555 | 14 | 2,865 | 39,029 |
84
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
324 | 252 | 176 | 1 | 41 | (29 | ) | 765 | ||||||||||||||||||||||||||||||||
Net fee income/(expense) |
79 | 136 | 83 | | (5 | ) | | 293 | ||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
33 | 46 | 86 | | 2 | | 167 | |||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
| 2 | 26 | | (50 | ) | 29 | 7 | ||||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
33 | 48 | 112 | | (48 | ) | 29 | 174 | ||||||||||||||||||||||||||||||||
Net expense from financial instruments designated at fair value |
| | | | (8 | ) | | (8 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 4 | | | | 4 | |||||||||||||||||||||||||||||||||
Dividend income |
| | 2 | | | | 2 | |||||||||||||||||||||||||||||||||
Other operating income/(expense) |
(18 | ) | 17 | 9 | 1 | (4 | ) | (42 | ) | (37 | ) | |||||||||||||||||||||||||||||
Total operating income/(expense) |
418 | 453 | 386 | 2 | (24 | ) | (42 | ) | 1,193 | |||||||||||||||||||||||||||||||
Net insurance claims63 |
| | | | | | | |||||||||||||||||||||||||||||||||
Net operating income/(expense)22 |
418 | 453 | 386 | 2 | (24 | ) | (42 | ) | 1,193 | |||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(18 | ) | (98 | ) | (35 | ) | | | | (151 | ) | |||||||||||||||||||||||||||||
Net operating income/(expense) |
400 | 355 | 351 | 2 | (24 | ) | (42 | ) | 1,042 | |||||||||||||||||||||||||||||||
Operating expenses |
(312 | ) | (160 | ) | (130 | ) | (1 | ) | (68 | ) | 42 | (629 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
88 | 195 | 221 | 1 | (92 | ) | | 413 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
24 | 51 | 74 | 5 | 11 | | 165 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
112 | 246 | 295 | 6 | (81 | ) | | 578 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
1.4 | 3.1 | 3.7 | 0.1 | (1.0 | ) | 7.3 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
74.6 | 35.3 | 33.7 | | 283.3 | 52.7 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
5,828 | 13,559 | 8,699 | | | 28,086 | ||||||||||||||||||||||||||||||||||
Total assets |
6,562 | 15,651 | 36,582 | 50 | 6,840 | (3,080 | ) | 62,605 | ||||||||||||||||||||||||||||||||
Customer accounts |
19,802 | 12,826 | 6,880 | 3 | 72 | 39,583 |
For footnotes, see page 100.
85
HSBC HOLDINGS PLC
Interim Management Report (continued)
86
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within global businesses
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||
US |
(267 | ) | 144 | 500 | 31 | (217 | ) | 191 | ||||||||||||||||||||||||||
Canada |
90 | 194 | 169 | | (4 | ) | 449 | |||||||||||||||||||||||||||
Bermuda |
7 | (21 | ) | 26 | 1 | 14 | 27 | |||||||||||||||||||||||||||
Other |
| | (1 | ) | | | (1 | ) | ||||||||||||||||||||||||||
(170 | ) | 317 | 694 | 32 | (207 | ) | 666 | |||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||
US |
3,326 | 374 | 384 | 38 | (1,388 | ) | 2,734 | |||||||||||||||||||||||||||
Canada |
129 | 307 | 174 | | (8 | ) | 602 | |||||||||||||||||||||||||||
Bermuda |
18 | 1 | (9 | ) | 3 | 4 | 17 | |||||||||||||||||||||||||||
Other |
1 | | | | | 1 | ||||||||||||||||||||||||||||
3,474 | 682 | 549 | 41 | (1,392 | ) | 3,354 | ||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||
US |
(580 | ) | 263 | 277 | 34 | (1,513 | ) | (1,519 | ) | |||||||||||||||||||||||||
Canada |
78 | 270 | 140 | (1 | ) | (8 | ) | 479 | ||||||||||||||||||||||||||
Bermuda |
24 | (16 | ) | (9 | ) | (2 | ) | (11 | ) | (14 | ) | |||||||||||||||||||||||
Other |
(1 | ) | | | | | (1 | ) | ||||||||||||||||||||||||||
(479 | ) | 517 | 408 | 31 | (1,532 | ) | (1,055 | ) |
87
HSBC HOLDINGS PLC
Interim Management Report (continued)
88
HSBC HOLDINGS PLC
Interim Management Report (continued)
89
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data North America
Half-year to 30 June 2013 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||
Net interest income |
1,888 | 706 | 321 | 97 | 49 | (31 | ) | 3,030 | ||||||||||||||||||||||||||||||||
Net fee income |
335 | 288 | 384 | 63 | 68 | | 1,138 | |||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
(18 | ) | 23 | 375 | 11 | (6 | ) | | 385 | |||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
8 | | 81 | | | 31 | 120 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
(10 | ) | 23 | 456 | 11 | (6 | ) | 31 | 505 | |||||||||||||||||||||||||||||||
Changes in fair value of long- term debt issued and related derivatives |
| | | | (72 | ) | | (72 | ) | |||||||||||||||||||||||||||||||
Net expense from other financial instruments designated at fair value |
| | | | | | | |||||||||||||||||||||||||||||||||
Net expense from financial instruments designated at fair value |
| | | | (72 | ) | | (72 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
4 | | 212 | | 7 | | 223 | |||||||||||||||||||||||||||||||||
Dividend income |
7 | 5 | 25 | 2 | 2 | | 41 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
34 | | | | | | 34 | |||||||||||||||||||||||||||||||||
Other operating income/(expense) |
(352 | ) | (16 | ) | 122 | 2 | 847 | (831 | ) | (228 | ) | |||||||||||||||||||||||||||||
Total operating income |
1,906 | 1,006 | 1,520 | 175 | 895 | (831 | ) | 4,671 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
(39 | ) | | | | | | (39 | ) | |||||||||||||||||||||||||||||||
Net operating income22 |
1,867 | 1,006 | 1,520 | 175 | 895 | (831 | ) | 4,632 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(532 | ) | (155 | ) | (8 | ) | (1 | ) | | | (696 | ) | ||||||||||||||||||||||||||||
Net operating income |
1,335 | 851 | 1,512 | 174 | 895 | (831 | ) | 3,936 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,504 | ) | (540 | ) | (818 | ) | (143 | ) | (1,102 | ) | 831 | (3,276 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
(169 | ) | 311 | 694 | 31 | (207 | ) | | 660 | |||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
(1 | ) | 6 | | 1 | | | 6 | ||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(170 | ) | 317 | 694 | 32 | (207 | ) | | 666 | |||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(1.2 | ) | 2.3 | 4.9 | 0.2 | (1.5 | ) | 4.7 | ||||||||||||||||||||||||||||||||
Cost efficiency ratio |
80.6 | 53.7 | 53.8 | 81.7 | 123.1 | 70.7 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) reported in: |
||||||||||||||||||||||||||||||||||||||||
loans and advances to customers (net) |
71,547 | 35,367 | 21,956 | 5,624 | | 134,494 | ||||||||||||||||||||||||||||||||||
assets held for sale |
849 | | | | | 849 | ||||||||||||||||||||||||||||||||||
Total assets |
88,313 | 42,820 | 350,497 | 7,715 | 15,269 | (31,396 | ) | 473,218 | ||||||||||||||||||||||||||||||||
Customer accounts reported in: |
||||||||||||||||||||||||||||||||||||||||
customer accounts |
54,159 | 46,455 | 34,942 | 13,432 | 65 | 149,053 |
90
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||
Net interest income |
3,418 | 715 | 491 | 97 | 50 | (32 | ) | 4,739 | ||||||||||||||||||||||||||||||||
Net fee income |
681 | 272 | 375 | 64 | 51 | | 1,443 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
(206 | ) | 20 | 245 | 11 | 8 | | 78 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
9 | 1 | 41 | | | 32 | 83 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
(197 | ) | 21 | 286 | 11 | 8 | 32 | 161 | ||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (638 | ) | | (638 | ) | |||||||||||||||||||||||||||||||
Net expense from other financial instruments designated at fair value |
| | (1 | ) | | | | (1 | ) | |||||||||||||||||||||||||||||||
Net expense from financial instruments designated at fair value |
| | (1 | ) | | (638 | ) | | (639 | ) | ||||||||||||||||||||||||||||||
Gains less losses from financial investments |
12 | | 158 | | 6 | | 176 | |||||||||||||||||||||||||||||||||
Dividend income |
8 | 5 | 11 | 1 | 1 | | 26 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
109 | | | | | | 109 | |||||||||||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
3,597 | 212 | | | | | 3,809 | |||||||||||||||||||||||||||||||||
Other operating income |
109 | 93 | 87 | 5 | 1,011 | (1,079 | ) | 226 | ||||||||||||||||||||||||||||||||
Total operating income |
7,737 | 1,318 | 1,407 | 178 | 489 | (1,079 | ) | 10,050 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
(72 | ) | | | | | | (72 | ) | |||||||||||||||||||||||||||||||
Net operating income22 |
7,665 | 1,318 | 1,407 | 178 | 489 | (1,079 | ) | 9,978 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(2,084 | ) | (51 | ) | (30 | ) | 4 | | | (2,161 | ) | |||||||||||||||||||||||||||||
Net operating income |
5,581 | 1,267 | 1,377 | 182 | 489 | (1,079 | ) | 7,817 | ||||||||||||||||||||||||||||||||
Operating expenses |
(2,108 | ) | (583 | ) | (828 | ) | (141 | ) | (1,881 | ) | 1,079 | (4,462 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
3,473 | 684 | 549 | 41 | (1,392 | ) | | 3,355 | ||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
1 | (2 | ) | | | | | (1 | ) | |||||||||||||||||||||||||||||||
Profit/(loss) before tax |
3,474 | 682 | 549 | 41 | (1,392 | ) | | 3,354 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
27.3 | 5.4 | 4.3 | 0.3 | (11.0 | ) | 26.3 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
27.5 | 44.2 | 58.8 | 79.2 | 384.7 | 44.7 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) reported in: |
||||||||||||||||||||||||||||||||||||||||
loans and advances to customers (net) |
83,060 | 33,754 | 32,068 | 5,109 | | 153,991 | ||||||||||||||||||||||||||||||||||
assets held for sale (disposal groups) |
413 | 115 | | | | 528 | ||||||||||||||||||||||||||||||||||
Total assets |
110,038 | 46,321 | 347,728 | 7,444 | 12,054 | (22,995 | ) | 500,590 | ||||||||||||||||||||||||||||||||
Customer accounts reported in: |
||||||||||||||||||||||||||||||||||||||||
customer accounts |
58,962 | 45,783 | 29,465 | 14,061 | 89 | 148,360 | ||||||||||||||||||||||||||||||||||
liabilities of disposal groups held for sale |
2,843 | 790 | | | | 3,633 |
91
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data North America (continued)
Half-year to 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||
Net interest income |
2,063 | 728 | 457 | 95 | 68 | (33 | ) | 3,378 | ||||||||||||||||||||||||||||||||
Net fee income |
242 | 290 | 341 | 60 | 137 | | 1,070 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
(10 | ) | 27 | 221 | 9 | 8 | | 255 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
8 | | 50 | | | 33 | 91 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
(2 | ) | 27 | 271 | 9 | 8 | 33 | 346 | ||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (581 | ) | | (581 | ) | |||||||||||||||||||||||||||||||
Net income from other financial instruments designated at fair value |
| | 1 | | | | 1 | |||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
| | 1 | | (581 | ) | | (580 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
15 | | 65 | (7 | ) | 2 | | 75 | ||||||||||||||||||||||||||||||||
Dividend income |
7 | 6 | 21 | 2 | (1 | ) | | 35 | ||||||||||||||||||||||||||||||||
Net earned insurance premiums |
84 | | | | | | 84 | |||||||||||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
138 | 65 | | | | | 203 | |||||||||||||||||||||||||||||||||
Other operating income/ (expense) |
64 | 56 | 104 | | 776 | (820 | ) | 180 | ||||||||||||||||||||||||||||||||
Total operating income |
2,611 | 1,172 | 1,260 | 159 | 409 | (820 | ) | 4,791 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
(76 | ) | | | | | | (76 | ) | |||||||||||||||||||||||||||||||
Net operating income22 |
2,535 | 1,172 | 1,260 | 159 | 409 | (820 | ) | 4,715 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,157 | ) | (97 | ) | (41 | ) | (1 | ) | | | (1,296 | ) | ||||||||||||||||||||||||||||
Net operating income |
1,378 | 1,075 | 1,219 | 158 | 409 | (820 | ) | 3,419 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,858 | ) | (561 | ) | (811 | ) | (127 | ) | (1,941 | ) | 820 | (4,478 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
(480 | ) | 514 | 408 | 31 | (1,532 | ) | | (1,059 | ) | ||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1 | 3 | | | | | 4 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(479 | ) | 517 | 408 | 31 | (1,532 | ) | | (1,055 | ) | ||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(6.1 | ) | 6.5 | 5.2 | 0.4 | (19.3 | ) | (13.3 | ) | |||||||||||||||||||||||||||||||
Cost efficiency ratio |
73.3 | 47.9 | 64.4 | 79.9 | 474.6 | 95.0 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) reported in: |
||||||||||||||||||||||||||||||||||||||||
loans and advances to customers (net) |
76,414 | 36,387 | 22,498 | 5,457 | | 140,756 | ||||||||||||||||||||||||||||||||||
assets held for sale (disposal groups) |
3,899 | | | | | 3,899 | ||||||||||||||||||||||||||||||||||
Total assets |
101,103 | 48,604 | 345,040 | 8,828 | 12,659 | (25,987 | ) | 490,247 | ||||||||||||||||||||||||||||||||
Customer accounts reported in: |
||||||||||||||||||||||||||||||||||||||||
customer accounts |
57,758 | 48,080 | 29,595 | 13,553 | 51 | 149,037 |
For footnotes, see page 100.
92
HSBC HOLDINGS PLC
Interim Management Report (continued)
93
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within global businesses
Retail and Wealth Management US$m |
Commercial Banking US$m |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||
Argentina |
44 | 69 | 67 | | | 180 | ||||||||||||||||||||||||||||
Brazil |
(117 | ) | (19 | ) | 290 | 4 | (5 | ) | 153 | |||||||||||||||||||||||||
Mexico |
85 | (15 | ) | 55 | 1 | (9 | ) | 117 | ||||||||||||||||||||||||||
Panama |
18 | 29 | 29 | 1 | (24 | ) | 53 | |||||||||||||||||||||||||||
Other |
(27 | ) | 5 | 3 | | (18 | ) | (37 | ) | |||||||||||||||||||||||||
3 | 69 | 444 | 6 | (56 | ) | 466 | ||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||
Argentina |
156 | 100 | 98 | | (42 | ) | 312 | |||||||||||||||||||||||||||
Brazil |
(83 | ) | 200 | 413 | 10 | (35 | ) | 505 | ||||||||||||||||||||||||||
Mexico |
179 | 77 | 111 | | (1 | ) | 366 | |||||||||||||||||||||||||||
Panama |
13 | 33 | 21 | | | 67 | ||||||||||||||||||||||||||||
Other |
(51 | ) | (29 | ) | 6 | | (31 | ) | (105 | ) | ||||||||||||||||||||||||
214 | 381 | 649 | 10 | (109 | ) | 1,145 | ||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||
Argentina |
53 | 69 | 76 | | (4 | ) | 194 | |||||||||||||||||||||||||||
Brazil |
177 | 159 | 283 | 7 | (8 | ) | 618 | |||||||||||||||||||||||||||
Mexico |
159 | 99 | 90 | 2 | (17 | ) | 333 | |||||||||||||||||||||||||||
Panama |
16 | 29 | 27 | 2 | | 74 | ||||||||||||||||||||||||||||
Other |
(11 | ) | 14 | 28 | (1 | ) | (10 | ) | 20 | |||||||||||||||||||||||||
394 | 370 | 504 | 10 | (39 | ) | 1,239 |
94
HSBC HOLDINGS PLC
Interim Management Report (continued)
95
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Latin America
Half-year to 30 June 2013 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
1,952 | 957 | 436 | 12 | (6 | ) | (77 | ) | 3,274 | |||||||||||||||||||||||||||||||
Net fee income |
500 | 288 | 90 | 18 | | | 896 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
58 | 55 | 190 | 2 | (3 | ) | | 302 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 18 | | | 77 | 95 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
58 | 55 | 208 | 2 | (3 | ) | 77 | 397 | ||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
71 | 13 | 1 | | | | 85 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| 1 | 50 | | | | 51 | |||||||||||||||||||||||||||||||||
Dividend income |
2 | 2 | 1 | | | | 5 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
681 | 179 | 3 | | | | 863 | |||||||||||||||||||||||||||||||||
Other operating income/(expense) |
6 | (11 | ) | 5 | | 84 | (85 | ) | (1 | ) | ||||||||||||||||||||||||||||||
Total operating income |
3,270 | 1,484 | 794 | 32 | 75 | (85 | ) | 5,570 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
(505 | ) | (106 | ) | (1 | ) | | | | (612 | ) | |||||||||||||||||||||||||||||
Net operating income22 |
2,765 | 1,378 | 793 | 32 | 75 | (85 | ) | 4,958 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(877 | ) | (501 | ) | (45 | ) | | | | (1,423 | ) | |||||||||||||||||||||||||||||
Net operating income |
1,888 | 877 | 748 | 32 | 75 | (85 | ) | 3,535 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,885 | ) | (808 | ) | (304 | ) | (26 | ) | (131 | ) | 85 | (3,069 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
3 | 69 | 444 | 6 | (56 | ) | | 466 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
| | | | | | | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
3 | 69 | 444 | 6 | (56 | ) | | 466 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
| 0.5 | 3.2 | | (0.4 | ) | | 3.3 | ||||||||||||||||||||||||||||||||
Cost efficiency ratio |
68.2 | 58.6 | 38.3 | 81.3 | 174.7 | | 61.9 | |||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
13,996 | 20,689 | 9,822 | 53 | | 44,560 | ||||||||||||||||||||||||||||||||||
Total assets |
34,497 | 34,075 | 53,864 | 490 | 448 | (342 | ) | 123,032 | ||||||||||||||||||||||||||||||||
Customer accounts |
23,294 | 16,443 | 11,132 | 2,755 | | 53,624 |
96
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
2,148 | 1,123 | 520 | 16 | (15 | ) | (250 | ) | 3,542 | |||||||||||||||||||||||||||||||
Net fee income |
423 | 303 | 102 | 15 | | | 843 | |||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
36 | 52 | 252 | 1 | 3 | | 344 | |||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 3 | | | 250 | 253 | |||||||||||||||||||||||||||||||||
Net trading income57 |
36 | 52 | 255 | 1 | 3 | 250 | 597 | |||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
223 | 53 | | | 12 | | 288 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
4 | 2 | 83 | | | | 89 | |||||||||||||||||||||||||||||||||
Dividend income |
4 | 4 | 1 | | | | 9 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,008 | 235 | 13 | | | | 1,256 | |||||||||||||||||||||||||||||||||
Other operating income |
72 | 2 | (7 | ) | 2 | 73 | (95 | ) | 47 | |||||||||||||||||||||||||||||||
Total operating income |
3,918 | 1,774 | 967 | 34 | 73 | (95 | ) | 6,671 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
(889 | ) | (209 | ) | (8 | ) | | | | (1,106 | ) | |||||||||||||||||||||||||||||
Net operating income22 |
3,029 | 1,565 | 959 | 34 | 73 | (95 | ) | 5,565 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(819 | ) | (316 | ) | | (1 | ) | | | (1,136 | ) | |||||||||||||||||||||||||||||
Net operating income |
2,210 | 1,249 | 959 | 33 | 73 | (95 | ) | 4,429 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,996 | ) | (869 | ) | (310 | ) | (23 | ) | (182 | ) | 95 | (3,285 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
214 | 380 | 649 | 10 | (109 | ) | | 1,144 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
| 1 | | | | | 1 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
214 | 381 | 649 | 10 | (109 | ) | | 1,145 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
1.7 | 3.0 | 5.1 | 0.1 | (0.9 | ) | 9.0 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
65.9 | 55.5 | 32.3 | 67.6 | 249.3 | 59.0 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
17,491 | 24,865 | 10,521 | 83 | | 52,960 | ||||||||||||||||||||||||||||||||||
Total assets |
38,296 | 37,387 | 62,624 | 819 | 365 | (523 | ) | 138,968 | ||||||||||||||||||||||||||||||||
Customer accounts |
27,918 | 21,477 | 15,104 | 5,095 | | 69,594 |
97
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Latin America (continued)
Half-year to 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth Management US$m |
Commercial Banking |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination62 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
1,997 | 1,050 | 473 | 14 | 13 | (105 | ) | 3,442 | ||||||||||||||||||||||||||||||||
Net fee income |
450 | 319 | 105 | 18 | | | 892 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
49 | 47 | 146 | 2 | (2 | ) | | 242 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 26 | | 1 | 105 | 132 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)57 |
49 | 47 | 172 | 2 | (1 | ) | 105 | 374 | ||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
280 | 110 | 1 | | (12 | ) | | 379 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
71 | 19 | 48 | | | | 138 | |||||||||||||||||||||||||||||||||
Dividend income |
5 | 1 | | | | | 6 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
977 | 215 | 4 | | | | 1,196 | |||||||||||||||||||||||||||||||||
Other operating income |
237 | (11 | ) | 13 | 1 | 61 | (95 | ) | 206 | |||||||||||||||||||||||||||||||
Total operating income |
4,066 | 1,750 | 816 | 35 | 61 | (95 | ) | 6,633 | ||||||||||||||||||||||||||||||||
Net insurance claims63 |
(986 | ) | (260 | ) | (1 | ) | | | | (1,247 | ) | |||||||||||||||||||||||||||||
Net operating income22 |
3,080 | 1,490 | 815 | 35 | 61 | (95 | ) | 5,386 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(722 | ) | (265 | ) | (13 | ) | (1 | ) | | | (1,001 | ) | ||||||||||||||||||||||||||||
Net operating income |
2,358 | 1,225 | 802 | 34 | 61 | (95 | ) | 4,385 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,964 | ) | (854 | ) | (298 | ) | (24 | ) | (100 | ) | 95 | (3,145 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
394 | 371 | 504 | 10 | (39 | ) | | 1,240 | ||||||||||||||||||||||||||||||||
Share of loss in associates and joint ventures |
| (1 | ) | | | | | (1 | ) | |||||||||||||||||||||||||||||||
Profit/(loss) before tax |
394 | 370 | 504 | 10 | (39 | ) | | 1,239 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
5.0 | 4.7 | 6.3 | 0.1 | (0.5 | ) | 15.6 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
63.8 | 57.3 | 36.6 | 68.6 | 163.9 | 58.4 | ||||||||||||||||||||||||||||||||||
Balance sheet data53 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
17,236 | 25,379 | 10,903 | 91 | | 53,609 | ||||||||||||||||||||||||||||||||||
Total assets |
36,141 | 35,507 | 58,272 | 570 | 1,110 | (323 | ) | 131,277 | ||||||||||||||||||||||||||||||||
Customer accounts |
28,688 | 20,834 | 12,604 | 4,430 | | 66,556 |
For footnotes, see page 100.
98
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and constant currency profit/(loss) before tax
Europe
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||||
1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
5,073 | (61 | ) | 5,012 | 5,250 | 3 | 5 | |||||||||||||||||||||||||||||
Net fee income |
3,023 | (24 | ) | 2,999 | 2,969 | (2 | ) | (1 | ) | |||||||||||||||||||||||||||
Own credit spread20 |
(1,605 | ) | 8 | (1,597 | ) | 3 | ||||||||||||||||||||||||||||||
Other income21 |
3,176 | (25 | ) | 3,151 | 3,252 | 2 | 3 | |||||||||||||||||||||||||||||
Net operating income22 |
9,667 | (102 | ) | 9,565 | 11,474 | 19 | 20 | |||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,037 | ) | 18 | (1,019 | ) | (846 | ) | 18 | 17 | |||||||||||||||||||||||||||
Net operating income |
8,630 | (84 | ) | 8,546 | 10,628 | 23 | 24 | |||||||||||||||||||||||||||||
Operating expenses |
(9,289 | ) | 104 | (9,185 | ) | (7,862 | ) | 15 | 14 | |||||||||||||||||||||||||||
Operating profit/(loss) |
(659 | ) | 20 | (639 | ) | 2,766 | ||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
(8 | ) | (1 | ) | (9 | ) | 2 | |||||||||||||||||||||||||||||
Profit/(loss) before tax |
(667 | ) | 19 | (648 | ) | 2,768 | ||||||||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
5,321 | (75 | ) | 5,246 | 5,250 | (1 | ) | | ||||||||||||||||||||||||||||
Net fee income |
3,146 | (25 | ) | 3,121 | 2,969 | (6 | ) | (5 | ) | |||||||||||||||||||||||||||
Own credit spread20 |
(2,505 | ) | 19 | (2,485 | ) | 3 | ||||||||||||||||||||||||||||||
Other income21 |
1,977 | (158 | ) | 1,819 | 3,252 | 64 | 79 | |||||||||||||||||||||||||||||
Net operating income22 |
7,941 | (239 | ) | 7,701 | 11,474 | 45 | 49 | |||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(884 | ) | 11 | (873 | ) | (846 | ) | 4 | 3 | |||||||||||||||||||||||||||
Net operating income |
7,057 | (228 | ) | 6,828 | 10,628 | 51 | 56 | |||||||||||||||||||||||||||||
Operating expenses |
(9,806 | ) | 123 | (9,682 | ) | (7,862 | ) | 20 | 19 | |||||||||||||||||||||||||||
Operating profit/(loss) |
(2,749 | ) | (105 | ) | (2,854 | ) | 2,766 | |||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
2 | | 2 | 2 | | | ||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(2,747 | ) | (105 | ) | (2,852 | ) | 2,768 |
For footnotes, see page 100.
98a
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported revenue |
11,474 | 9,667 | 19 | 11,474 | 7,940 | 45 | ||||||||||||||||||||||||||||||
Currency translation adjustment18 |
(110 | ) | (258 | ) | ||||||||||||||||||||||||||||||||
Own credit spread20 |
(3 | ) | 1,605 | (3 | ) | 2,504 | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
11 | | 11 | 3 | ||||||||||||||||||||||||||||||||
Underlying revenue |
11,482 | 11,162 | 3 | 11,482 | 10,189 | 13 | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported LICs |
(846 | ) | (1,037 | ) | 18 | (846 | ) | (884 | ) | 4 | ||||||||||||||||||||||||||
Currency translation adjustment18 |
18 | 11 | ||||||||||||||||||||||||||||||||||
Underlying LICs |
(846 | ) | (1,019 | ) | 17 | (846 | ) | (873 | ) | 3 | ||||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported operating expenses |
(7,862 | ) | (9,289 | ) | 15 | (7,862 | ) | (9,805 | ) | 20 | ||||||||||||||||||||||||||
Currency translation adjustment18 |
104 | 123 | ||||||||||||||||||||||||||||||||||
Underlying operating expenses |
(7,862 | ) | (9,185 | ) | 14 | (7,862 | ) | (9,682 | ) | 19 | ||||||||||||||||||||||||||
Underlying cost efficiency ratio |
68.5% | 82.3% | 68.5% | 95.0% | ||||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported profit/(loss) before tax |
2,768 | (667 | ) | 2,768 | (2,747 | ) | ||||||||||||||||||||||||||||||
Currency translation adjustment18 |
11 | (124 | ) | |||||||||||||||||||||||||||||||||
Own credit spread20 |
(3 | ) | 1,605 | (3 | ) | 2,504 | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
11 | | 11 | 3 | ||||||||||||||||||||||||||||||||
Underlying profit/(loss) before tax |
2,776 | 949 | 193 | 2,776 | (364 | ) | ||||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||||||
Average reported RWAs |
307 | 338 | (9 | ) | 307 | 321 | (4 | ) | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
| (1 | ) | | (4 | ) | ||||||||||||||||||||||||||||||
Average underlying RWAs |
307 | 337 | (9 | ) | 307 | 317 | (3 | ) |
For footnotes, see page 100.
98b
HSBC HOLDINGS PLC
Interim Management Report (continued)
Hong Kong
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||||
1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
2,599 | 1 | 2,600 | 2,866 | 10 | 10 | ||||||||||||||||||||||||||||||
Net fee income |
1,618 | | 1,618 | 2,006 | 24 | 24 | ||||||||||||||||||||||||||||||
Other income21 |
1,916 | | 1,916 | 1,771 | (8 | ) | (8 | ) | ||||||||||||||||||||||||||||
Net operating income22 |
6,133 | 1 | 6,134 | 6,643 | 8 | 8 | ||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(32 | ) | (1 | ) | (33 | ) | (46 | ) | (44 | ) | (39 | ) | ||||||||||||||||||||||||
Net operating income |
6,101 | | 6,101 | 6,597 | 8 | 8 | ||||||||||||||||||||||||||||||
Operating expenses |
(2,396 | ) | | (2,396 | ) | (2,418 | ) | (1 | ) | (1 | ) | |||||||||||||||||||||||||
Operating profit |
3,705 | | 3,705 | 4,179 | 13 | 13 | ||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
56 | | 56 | 26 | (54 | ) | (54 | ) | ||||||||||||||||||||||||||||
Profit before tax |
3,761 | | 3,761 | 4,205 | 12 | 12 | ||||||||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
2,717 | (2 | ) | 2,715 | 2,866 | 5 | 6 | |||||||||||||||||||||||||||||
Net fee income |
1,717 | (1 | ) | 1,716 | 2,006 | 17 | 17 | |||||||||||||||||||||||||||||
Other income21 |
1,855 | (8 | ) | 1,847 | 1,771 | (5 | ) | (4 | ) | |||||||||||||||||||||||||||
Net operating income22 |
6,289 | (11 | ) | 6,278 | 6,643 | 6 | 6 | |||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(42 | ) | | (42 | ) | (46 | ) | (10 | ) | (10 | ) | |||||||||||||||||||||||||
Net operating income |
6,247 | (11 | ) | 6,236 | 6,597 | 6 | 6 | |||||||||||||||||||||||||||||
Operating expenses |
(2,452 | ) | 4 | (2,448 | ) | (2,418 | ) | 1 | 1 | |||||||||||||||||||||||||||
Operating profit |
3,795 | (7 | ) | 3,788 | 4,179 | 10 | 10 | |||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
26 | | 26 | 26 | | | ||||||||||||||||||||||||||||||
Profit before tax |
3,821 | (7 | ) | 3,814 | 4,205 | 10 | 10 |
For footnotes, see page 100.
98c
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported revenue |
6,643 | 6,133 | 8 | 6,643 | 6,289 | 6 | ||||||||||||||||||||||||||||||
Currency translation adjustment18 |
1 | (11 | ) | |||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (48 | ) | | (397 | ) | ||||||||||||||||||||||||||||||
Underlying revenue |
6,643 | 6,086 | 9 | 6,643 | 5,881 | 13 | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported LICs |
(46 | ) | (32 | ) | (44 | ) | (46 | ) | (42 | ) | (10 | ) | ||||||||||||||||||||||||
Currency translation adjustment18 |
(1 | ) | | |||||||||||||||||||||||||||||||||
Underlying LICs |
(46 | ) | (33 | ) | (39 | ) | (46 | ) | (42 | ) | (10 | ) | ||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported operating expenses |
(2,418 | ) | (2,396 | ) | (1 | ) | (2,418 | ) | (2,452 | ) | 1 | |||||||||||||||||||||||||
Currency translation adjustment18 |
4 | |||||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 28 | | 6 | ||||||||||||||||||||||||||||||||
Underlying operating expenses |
(2,418 | ) | (2,368 | ) | (2 | ) | (2,418 | ) | (2,442 | ) | 1 | |||||||||||||||||||||||||
Underlying cost efficiency ratio |
36.4% | 38.9% | 36.4% | 41.5% | ||||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported profit before tax |
4,205 | 3,761 | 12 | 4,205 | 3,821 | 10 | ||||||||||||||||||||||||||||||
Currency translation adjustment18 |
(7 | ) | ||||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (28 | ) | | (392 | ) | ||||||||||||||||||||||||||||||
Underlying profit before tax |
4,205 | 3,733 | 13 | 4,205 | 3,422 | 23 | ||||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||||||
Average reported RWAs |
120 | 106 | 13 | 120 | 110 | 9 | ||||||||||||||||||||||||||||||
Currency translation adjustment18 |
| | | | ||||||||||||||||||||||||||||||||
Average underlying RWAs |
120 | 106 | 13 | 120 | 110 | 9 |
For footnotes, see page 100.
98d
HSBC HOLDINGS PLC
Interim Management Report (continued)
Rest of Asia-Pacific
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||||
1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
2,718 | (15 | ) | 2,703 | 2,653 | (2 | ) | (2 | ) | |||||||||||||||||||||||||||
Net fee income |
1,078 | (22 | ) | 1,056 | 1,084 | 1 | 3 | |||||||||||||||||||||||||||||
Own credit spread20 |
(2 | ) | | (2 | ) | 1 | ||||||||||||||||||||||||||||||
Other income21 |
2,153 | (51 | ) | 2,102 | 3,265 | 52 | 55 | |||||||||||||||||||||||||||||
Net operating income22 |
5,947 | (88 | ) | 5,859 | 7,003 | 18 | 20 | |||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(298 | ) | 3 | (295 | ) | (152 | ) | 49 | 48 | |||||||||||||||||||||||||||
Net operating income |
5,649 | (85 | ) | 5,564 | 6,851 | 21 | 23 | |||||||||||||||||||||||||||||
Operating expenses |
(2,865 | ) | 48 | (2,817 | ) | (2,749 | ) | 4 | 2 | |||||||||||||||||||||||||||
Operating profit |
2,784 | (37 | ) | 2,747 | 4,102 | 47 | 49 | |||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,588 | 14 | 1,602 | 955 | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||
Profit before tax |
4,372 | (23 | ) | 4,349 | 5,057 | 16 | 16 | |||||||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
2,673 | (7 | ) | 2,666 | 2,653 | (1 | ) | | ||||||||||||||||||||||||||||
Net fee income |
1,005 | (14 | ) | 991 | 1,084 | 8 | 9 | |||||||||||||||||||||||||||||
Own credit spread20 |
(1 | ) | (1 | ) | 1 | |||||||||||||||||||||||||||||||
Gains on disposal of Ping An |
3,012 | 3,012 | | (100 | ) | (100 | ) | |||||||||||||||||||||||||||||
Other income21 |
948 | (93 | ) | 855 | 3,265 | 244 | 282 | |||||||||||||||||||||||||||||
Net operating income22 |
7,637 | (114 | ) | 7,523 | 7,003 | (8 | ) | (7 | ) | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(138 | ) | 1 | (137 | ) | (152 | ) | (10 | ) | (11 | ) | |||||||||||||||||||||||||
Net operating income |
7,499 | (113 | ) | 7,386 | 6,851 | (9 | ) | (7 | ) | |||||||||||||||||||||||||||
Operating expenses |
(2,941 | ) | 25 | (2,916 | ) | (2,749 | ) | 7 | 6 | |||||||||||||||||||||||||||
Operating profit |
4,558 | (88 | ) | 4,470 | 4,102 | (10 | ) | (8 | ) | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,518 | 13 | 1,531 | 955 | (37 | ) | (38 | ) | ||||||||||||||||||||||||||||
Profit before tax |
6,076 | (75 | ) | 6,001 | 5,057 | (17 | ) | (16 | ) |
For footnotes, see page 100.
98e
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported revenue |
7,003 | 5,947 | 18 | 7,003 | 7,637 | (8 | ) | |||||||||||||||||||||||||||||
Currency translation adjustment18 |
(88 | ) | (114 | ) | ||||||||||||||||||||||||||||||||
Own credit spread20 |
(1 | ) | 2 | (1 | ) | 1 | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(1,185 | ) | (330 | ) | (1,185 | ) | (3,012 | ) | ||||||||||||||||||||||||||||
Underlying revenue |
5,817 | 5,531 | 5 | 5,817 | 4,512 | 29 | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported LICs |
(152 | ) | (298 | ) | 49 | (152 | ) | (138 | ) | (10 | ) | |||||||||||||||||||||||||
Currency translation adjustment18 |
3 | 1 | ||||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (2 | ) | | | |||||||||||||||||||||||||||||||
Underlying LICs |
(152 | ) | (297 | ) | 49 | (152 | ) | (137 | ) | (11 | ) | |||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported operating expenses |
(2,749 | ) | (2,865 | ) | 4 | (2,749 | ) | (2,941 | ) | 7 | ||||||||||||||||||||||||||
Currency translation adjustment18 |
48 | 25 | ||||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
72 | 60 | 72 | 51 | ||||||||||||||||||||||||||||||||
Underlying operating expenses |
(2,677 | ) | (2,757 | ) | 3 | (2,677 | ) | (2,865 | ) | 7 | ||||||||||||||||||||||||||
Underlying cost efficiency ratio |
46.0% | 49.8% | 46.0% | 63.5% | ||||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported profit before tax |
5,057 | 4,372 | 16 | 5,057 | 6,076 | (17 | ) | |||||||||||||||||||||||||||||
Currency translation adjustment18 |
(23 | ) | (75 | ) | ||||||||||||||||||||||||||||||||
Own credit spread20 |
(1 | ) | 2 | (1 | ) | 1 | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(1,116 | ) | (1,025 | ) | (1,116 | ) | (3,639 | ) | ||||||||||||||||||||||||||||
Underlying profit before tax |
3,940 | 3,326 | 18 | 3,940 | 2,363 | 67 | ||||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||||||
Average reported RWAs |
287 | 292 | (2 | ) | 287 | 307 | (7 | ) | ||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(13 | ) | (54 | ) | (13 | ) | (54 | ) | ||||||||||||||||||||||||||||
Average underlying RWAs |
274 | 238 | 15 | 274 | 253 | 8 |
For footnotes, see page 100.
98f
HSBC HOLDINGS PLC
Interim Management Report (continued)
Middle East and North Africa
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||||
1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
705 | (20 | ) | 685 | 746 | 6 | 9 | |||||||||||||||||||||||||||||
Net fee income |
302 | (4 | ) | 298 | 311 | 3 | 4 | |||||||||||||||||||||||||||||
Own credit spread20 |
(4 | ) | | (4 | ) | (1 | ) | 75 | 75 | |||||||||||||||||||||||||||
Other income21 |
234 | (3 | ) | 231 | 197 | (16 | ) | (15 | ) | |||||||||||||||||||||||||||
Net operating income22 |
1,237 | (27 | ) | 1,210 | 1,253 | 1 | 4 | |||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(135 | ) | 1 | (134 | ) | 47 | ||||||||||||||||||||||||||||||
Net operating income |
1,102 | (26 | ) | 1,076 | 1,300 | 18 | 21 | |||||||||||||||||||||||||||||
Operating expenses |
(537 | ) | 10 | (527 | ) | (616 | ) | (15 | ) | (17 | ) | |||||||||||||||||||||||||
Operating profit |
565 | (16 | ) | 549 | 684 | 21 | 25 | |||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
207 | 1 | 208 | 225 | 9 | 8 | ||||||||||||||||||||||||||||||
Profit before tax |
772 | (15 | ) | 757 | 909 | 18 | 20 | |||||||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
765 | (18 | ) | 747 | 746 | (2 | ) | | ||||||||||||||||||||||||||||
Net fee income |
293 | (6 | ) | 287 | 311 | 6 | 8 | |||||||||||||||||||||||||||||
Own credit spread20 |
(8 | ) | | (8 | ) | (1 | ) | 88 | 88 | |||||||||||||||||||||||||||
Other income21 |
143 | (4 | ) | 139 | 197 | 38 | 42 | |||||||||||||||||||||||||||||
Net operating income22 |
1,193 | (28 | ) | 1,165 | 1,253 | 5 | 8 | |||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(151 | ) | 3 | (148 | ) | 47 | ||||||||||||||||||||||||||||||
Net operating income |
1,042 | (25 | ) | 1,017 | 1,300 | 25 | 28 | |||||||||||||||||||||||||||||
Operating expenses |
(629 | ) | 12 | (617 | ) | (616 | ) | 2 | | |||||||||||||||||||||||||||
Operating profit |
413 | (13 | ) | 400 | 684 | 66 | 71 | |||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
165 | | 165 | 225 | 36 | 36 | ||||||||||||||||||||||||||||||
Profit before tax |
578 | (13 | ) | 565 | 909 | 57 | 61 |
For footnotes, see page 100.
98g
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported revenue |
1,253 | 1,237 | 1 | 1,253 | 1,193 | 5 | ||||||||||||||||||||||||||||||
Currency translation adjustment18 |
(27 | ) | (28 | ) | ||||||||||||||||||||||||||||||||
Own credit spread20 |
1 | 4 | 1 | 8 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (38 | ) | | 41 | |||||||||||||||||||||||||||||||
Underlying revenue |
1,254 | 1,176 | 7 | 1,254 | 1,214 | 3 | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported LICs |
47 | (135 | ) | 47 | (151 | ) | ||||||||||||||||||||||||||||||
Currency translation adjustment18 |
1 | 3 | ||||||||||||||||||||||||||||||||||
Underlying LICs |
47 | (134 | ) | 47 | (148 | ) | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported operating expenses |
(616 | ) | (537 | ) | (15 | ) | (616 | ) | (629 | ) | 2 | |||||||||||||||||||||||||
Currency translation adjustment18 |
10 | 12 | ||||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 11 | | 4 | ||||||||||||||||||||||||||||||||
Underlying operating expenses |
(616 | ) | (516 | ) | (19 | ) | (616 | ) | (613 | ) | | |||||||||||||||||||||||||
Underlying cost efficiency ratio |
49.1% | 43.9% | 49.1% | 50.5% | ||||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported profit before tax |
909 | 772 | 18 | 909 | 578 | 57 | ||||||||||||||||||||||||||||||
Currency translation adjustment18 |
(15 | ) | (13 | ) | ||||||||||||||||||||||||||||||||
Own credit spread20 |
1 | 4 | 1 | 8 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (27 | ) | | 45 | |||||||||||||||||||||||||||||||
Underlying profit before tax |
910 | 734 | 24 | 910 | 618 | 47 | ||||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||||||
Average reported RWAs |
64 | 61 | 6 | 64 | 63 | 2 | ||||||||||||||||||||||||||||||
Currency translation adjustment18 |
| (2 | ) | | (2 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (1 | ) | | | |||||||||||||||||||||||||||||||
Average underlying RWAs |
64 | 58 | 10 | 64 | 61 | 4 |
For footnotes, see page 100.
98h
HSBC HOLDINGS PLC
Interim Management Report (continued)
North America
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||||
1H12 as reported |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
4,739 | (8 | ) | 4,731 | 3,030 | (36 | ) | (36 | ) | |||||||||||||||||||||||||||
Net fee income |
1,443 | (3 | ) | 1,440 | 1,138 | (21 | ) | (21 | ) | |||||||||||||||||||||||||||
Own credit spread20 |
(559 | ) | | (559 | ) | (22 | ) | 96 | 96 | |||||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
3,809 | | 3,809 | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||||
Other income21 |
546 | (3 | ) | 543 | 486 | (11 | ) | (10 | ) | |||||||||||||||||||||||||||
Net operating income22 |
9,978 | (14 | ) | 9,964 | 4,632 | (54 | ) | (54 | ) | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(2,161 | ) | 2 | (2,159 | ) | (696 | ) | 68 | 68 | |||||||||||||||||||||||||||
Net operating income |
7,817 | (12 | ) | 7,805 | 3,936 | (50 | ) | (50 | ) | |||||||||||||||||||||||||||
Operating expenses |
(4,462 | ) | 5 | (4,457 | ) | (3,276 | ) | 27 | 26 | |||||||||||||||||||||||||||
Operating profit |
3,355 | (7 | ) | 3,348 | 660 | (80 | ) | (80 | ) | |||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
(1 | ) | | (1 | ) | 6 | ||||||||||||||||||||||||||||||
Profit before tax |
3,354 | (7 | ) | 3,347 | 666 | (80 | ) | (80 | ) | |||||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
3,378 | (16 | ) | 3,362 | 3,030 | (10 | ) | (10 | ) | |||||||||||||||||||||||||||
Net fee income |
1,070 | (7 | ) | 1,063 | 1,138 | 6 | 7 | |||||||||||||||||||||||||||||
Own credit spread20 |
(531 | ) | 1 | (530 | ) | (22 | ) | 96 | 96 | |||||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
203 | | 203 | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||||
Other income21 |
595 | (1 | ) | 594 | 486 | (18 | ) | (18 | ) | |||||||||||||||||||||||||||
Net operating income22 |
4,715 | (23 | ) | 4,692 | 4,632 | (2 | ) | (1 | ) | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,296 | ) | 2 | (1,294 | ) | (696 | ) | 46 | 46 | |||||||||||||||||||||||||||
Net operating income |
3,419 | (21 | ) | 3,398 | 3,936 | 15 | 16 | |||||||||||||||||||||||||||||
Operating expenses |
(4,478 | ) | 11 | (4,467 | ) | (3,276 | ) | 27 | 27 | |||||||||||||||||||||||||||
Operating profit/(loss) |
(1,059 | ) | (10 | ) | (1,069 | ) | 660 | |||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
4 | | 4 | 6 | 50 | 50 | ||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(1,055 | ) | (10 | ) | (1,065 | ) | 666 |
For footnotes, see page 100.
98i
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported revenue |
4,632 | 9,978 | (54 | ) | 4,632 | 4,715 | (2 | ) | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
(14 | ) | (24 | ) | ||||||||||||||||||||||||||||||||
Own credit spread20 |
22 | 559 | 22 | 532 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
105 | (5,759 | ) | 105 | (223 | ) | ||||||||||||||||||||||||||||||
Underlying revenue |
4,759 | 4,764 | | 4,759 | 5,000 | (5 | ) | |||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported LICs |
(696 | ) | (2,161 | ) | 68 | (696 | ) | (1,296 | ) | 46 | ||||||||||||||||||||||||||
Currency translation adjustment18 |
2 | 2 | ||||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
1 | 325 | 1 | | ||||||||||||||||||||||||||||||||
Underlying LICs |
(695 | ) | (1,834 | ) | 62 | (695 | ) | (1,294 | ) | 46 | ||||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported operating expenses |
(3,276 | ) | (4,462 | ) | 27 | (3,276 | ) | (4,478 | ) | 27 | ||||||||||||||||||||||||||
Currency translation adjustment18 |
5 | 11 | ||||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
14 | 756 | 14 | 40 | ||||||||||||||||||||||||||||||||
Underlying operating expenses |
(3,262 | ) | (3,701 | ) | 12 | (3,262 | ) | (4,427 | ) | 26 | ||||||||||||||||||||||||||
Underlying cost efficiency ratio |
68.5% | 77.7% | 68.5% | 88.5% | ||||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported profit/(loss) before tax |
666 | 3,354 | (80 | ) | 666 | (1,055 | ) | |||||||||||||||||||||||||||||
Currency translation adjustment18 |
(7 | ) | (11 | ) | ||||||||||||||||||||||||||||||||
Own credit spread20 |
22 | 559 | 22 | 532 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
120 | (4,678 | ) | 120 | (183 | ) | ||||||||||||||||||||||||||||||
Underlying profit/(loss) before tax |
808 | (772 | ) | 808 | (717 | ) | ||||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||||||
Average reported RWAs |
248 | 314 | (21 | ) | 248 | 268 | (7 | ) | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
(1 | ) | ||||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (35 | ) | | | |||||||||||||||||||||||||||||||
Average underlying RWAs |
248 | 279 | (11 | ) | 248 | 267 | (7 | ) |
For footnotes, see page 100.
98j
HSBC HOLDINGS PLC
Interim Management Report (continued)
Latin America
30 June 2013 compared with 30 June 2012
Half-year to 30 June 2013 (1H13) compared with half-year to 30 June 2012 (1H12) | ||||||||||||||||||||||||||||||||||||
1H12 as reported US$m |
Currency translation adjustment18 US$m |
1H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
3,542 | (175 | ) | 3,367 | 3,274 | (8 | ) | (3 | ) | |||||||||||||||||||||||||||
Net fee income |
843 | (32 | ) | 811 | 896 | 6 | 10 | |||||||||||||||||||||||||||||
Other income21 |
1,180 | (97 | ) | 1,083 | 788 | (33 | ) | (27 | ) | |||||||||||||||||||||||||||
Net operating income22 |
5,565 | (304 | ) | 5,261 | 4,958 | (11 | ) | (6 | ) | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,136 | ) | 78 | (1,058 | ) | (1,423 | ) | (25 | ) | (34 | ) | |||||||||||||||||||||||||
Net operating income |
4,429 | (226 | ) | 4,203 | 3,535 | (20 | ) | (16 | ) | |||||||||||||||||||||||||||
Operating expenses |
(3,285 | ) | 154 | (3,131 | ) | (3,069 | ) | 7 | 2 | |||||||||||||||||||||||||||
Operating profit |
1,144 | (72 | ) | 1,072 | 466 | (59 | ) | (57 | ) | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1 | | 1 | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||||
Profit before tax |
1,145 | (72 | ) | 1,073 | 466 | (59 | ) | (57 | ) | |||||||||||||||||||||||||||
30 June 2013 compared with 31 December 2012 | ||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 (1H13) compared with half-year to 31 December 2012 (2H12) | ||||||||||||||||||||||||||||||||||||
2H12 as reported US$m |
Currency translation adjustment18 US$m |
2H12 at 1H13 exchange rates US$m |
1H13 as reported US$m |
Reported change19 % |
Constant currency change19 % |
|||||||||||||||||||||||||||||||
Net interest income |
3,442 | 16 | 3,458 | 3,274 | (5 | ) | (5 | ) | ||||||||||||||||||||||||||||
Net fee income |
892 | 5 | 897 | 896 | | | ||||||||||||||||||||||||||||||
Other income21 |
1,052 | 5 | 1,057 | 788 | (25 | ) | (25 | ) | ||||||||||||||||||||||||||||
Net operating income22 |
5,386 | 26 | 5,412 | 4,958 | (8 | ) | (8 | ) | ||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,001 | ) | (8 | ) | (1,009 | ) | (1,423 | ) | (42 | ) | (41 | ) | ||||||||||||||||||||||||
Net operating income |
4,385 | 18 | 4,403 | 3,535 | (19 | ) | (20 | ) | ||||||||||||||||||||||||||||
Operating expenses |
(3,145 | ) | (20 | ) | (3,165 | ) | (3,069 | ) | 2 | 3 | ||||||||||||||||||||||||||
Operating profit |
1,240 | (2 | ) | 1,238 | 466 | (62 | ) | (62 | ) | |||||||||||||||||||||||||||
Share of loss in associates and joint ventures |
(1 | ) | | (1 | ) | | (100 | ) | (100 | ) | ||||||||||||||||||||||||||
Profit before tax |
1,239 | (2 | ) | 1,237 | 466 | (62 | ) | (62 | ) |
For footnotes, see page 100.
98k
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported revenue |
4,958 | 5,565 | (11 | ) | 4,958 | 5,386 | (8 | ) | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
(304 | ) | 26 | |||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(28 | ) | (264 | ) | (28 | ) | (100 | ) | ||||||||||||||||||||||||||||
Underlying revenue |
4,930 | 4,997 | (1 | ) | 4,930 | 5,312 | (7 | ) | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported LICs |
(1,423 | ) | (1,136 | ) | (25 | ) | (1,423 | ) | (1,001 | ) | (42 | ) | ||||||||||||||||||||||||
Currency translation adjustment18 |
78 | (8 | ) | |||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 8 | | 8 | ||||||||||||||||||||||||||||||||
Underlying LICs |
(1,423 | ) | (1,050 | ) | (36 | ) | (1,423 | ) | (1,001 | ) | (42 | ) | ||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported operating expenses |
(3,069 | ) | (3,285 | ) | 7 | (3,069 | ) | (3,145 | ) | 2 | ||||||||||||||||||||||||||
Currency translation adjustment18 |
154 | (20 | ) | |||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
1 | 109 | 1 | 79 | ||||||||||||||||||||||||||||||||
Underlying operating expenses |
(3,068 | ) | (3,022 | ) | (2 | ) | (3,068 | ) | (3,086 | ) | 1 | |||||||||||||||||||||||||
Underlying cost efficiency ratio |
62.2% | 60.5% | 62.2% | 58.1% | ||||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$m | US$m | % | US$m | US$m | % | |||||||||||||||||||||||||||||||
Reported profit before tax |
466 | 1,145 | (59 | ) | 466 | 1,239 | (62 | ) | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
(72 | ) | (2 | ) | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(27 | ) | (147 | ) | (27 | ) | (13 | ) | ||||||||||||||||||||||||||||
Underlying profit before tax |
439 | 926 | (53 | ) | 439 | 1,224 | (64 | ) | ||||||||||||||||||||||||||||
Average risk-weighted assets (RWAs) | ||||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||||
30 June 2013 |
30 June 2012 |
Change19 | 30 June 2013 |
31 December 2012 |
Change19 | |||||||||||||||||||||||||||||||
US$bn | US$bn | % | US$bn | US$bn | % | |||||||||||||||||||||||||||||||
Average reported RWAs |
98 | 103 | (5 | ) | 98 | 99 | (1 | ) | ||||||||||||||||||||||||||||
Currency translation adjustment18 |
| (4 | ) | | (1 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (4 | ) | (5 | ) | (2 | ) | |||||||||||||||||||||||||||||
Average underlying RWAs |
98 | 95 | 3 | 98 | 96 | 2 |
For footnotes, see page 100.
98l
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying profit/(loss) before tax country highlights
Reported PBT US$m |
Own credit spread3 US$m |
Acquisitions, disposals, and dilutions US$m |
Underlying PBT US$m |
Change2 % |
||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||
Hong Kong and Rest of Asia-Pacific |
||||||||||||||||||||||||||||
Hong Kong |
4,205 | | | 4,205 | 13 | |||||||||||||||||||||||
India |
414 | | | 414 | (15 | ) | ||||||||||||||||||||||
China HSBC10 |
346 | | | 346 | (24 | ) | ||||||||||||||||||||||
Singapore |
361 | | | 361 | 6 | |||||||||||||||||||||||
Malaysia |
274 | | | 274 | (5 | ) | ||||||||||||||||||||||
Indonesia |
141 | | | 141 | (15 | ) | ||||||||||||||||||||||
Australia |
233 | (1 | ) | | 232 | 155 | ||||||||||||||||||||||
Taiwan |
100 | | 36 | 136 | (7 | ) | ||||||||||||||||||||||
Vietnam |
151 | | (104 | ) | 47 | (37 | ) | |||||||||||||||||||||
Europe |
||||||||||||||||||||||||||||
France |
489 | (3 | ) | | 486 | 23 | ||||||||||||||||||||||
Germany |
106 | | | 106 | (43 | ) | ||||||||||||||||||||||
Turkey |
84 | | | 84 | (14 | ) | ||||||||||||||||||||||
Switzerland |
(40 | ) | | | (40 | ) | ||||||||||||||||||||||
UK |
2,220 | | 11 | 2,231 | ||||||||||||||||||||||||
Middle East and North Africa |
||||||||||||||||||||||||||||
UAE |
337 | 1 | | 338 | 12 | |||||||||||||||||||||||
Saudi Arabia |
225 | | | 225 | 6 | |||||||||||||||||||||||
Egypt |
117 | | | 117 | (4 | ) | ||||||||||||||||||||||
North America |
||||||||||||||||||||||||||||
Canada |
449 | 3 | | 452 | (15 | ) | ||||||||||||||||||||||
USA |
191 | 19 | 120 | 330 | ||||||||||||||||||||||||
Latin America |
||||||||||||||||||||||||||||
Brazil |
153 | | | 153 | (67 | ) | ||||||||||||||||||||||
Mexico |
117 | | (27 | ) | 90 | (76 | ) | |||||||||||||||||||||
Argentina |
180 | | | 180 | 31 |
98m
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying profit/(loss) before tax country highlights (continued)
Reported PBT US$m |
Curency translation adjustment2 US$m |
Own credit spread3 US$m |
Acquisitions, disposals, and dilutions US$m |
Underlying PBT US$m |
||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||
Hong Kong and Rest of Asia-Pacific |
||||||||||||||||||||||||||||
Hong Kong |
3,761 | | | (28 | ) | 3,733 | ||||||||||||||||||||||
India |
515 | (28 | ) | | | 487 | ||||||||||||||||||||||
China HSBC10 |
454 | 4 | | | 458 | |||||||||||||||||||||||
Singapore |
335 | 5 | | | 340 | |||||||||||||||||||||||
Malaysia |
288 | 1 | | | 289 | |||||||||||||||||||||||
Indonesia |
175 | (10 | ) | | | 165 | ||||||||||||||||||||||
Australia |
91 | (2 | ) | 2 | | 91 | ||||||||||||||||||||||
Taiwan |
146 | | | | 146 | |||||||||||||||||||||||
Vietnam |
78 | | | (3 | ) | 75 | ||||||||||||||||||||||
Europe |
||||||||||||||||||||||||||||
France |
293 | 3 | 99 | | 395 | |||||||||||||||||||||||
Germany |
184 | 3 | | | 187 | |||||||||||||||||||||||
Turkey |
98 | | | | 98 | |||||||||||||||||||||||
Switzerland |
66 | 2 | | | 68 | |||||||||||||||||||||||
UK |
(1,617 | ) | 4 | 1,506 | | (107 | ) | |||||||||||||||||||||
Middle East and North Africa |
||||||||||||||||||||||||||||
UAE |
299 | | 4 | | 303 | |||||||||||||||||||||||
Saudi Arabia |
212 | | | | 212 | |||||||||||||||||||||||
Egypt |
137 | (15 | ) | | | 122 | ||||||||||||||||||||||
North America |
||||||||||||||||||||||||||||
Canada |
602 | (5 | ) | 18 | (83 | ) | 532 | |||||||||||||||||||||
USA |
2,734 | | 541 | (4,595 | ) | (1,320 | ) | |||||||||||||||||||||
Latin America |
||||||||||||||||||||||||||||
Brazil |
505 | (41 | ) | | | 464 | ||||||||||||||||||||||
Mexico |
366 | 20 | | (11 | ) | 375 | ||||||||||||||||||||||
Argentina |
312 | (53 | ) | | (122 | ) | 137 |
98n
HSBC HOLDINGS PLC
Interim Management Report (continued)
Funds under management and assets held in custody
Half-year to | ||||||||||||||||
30 June 2013 |
30 June 2012 |
31 December 2012 |
||||||||||||||
US$bn | US$bn | US$bn | ||||||||||||||
Funds under management |
||||||||||||||||
At beginning of period |
910 | 847 | 857 | |||||||||||||
Net new money |
(2 | ) | 10 | (5 | ) | |||||||||||
Value change |
15 | 9 | 40 | |||||||||||||
Exchange and other |
(21 | ) | (9 | ) | 18 | |||||||||||
At end of period |
902 | 857 | 910 | |||||||||||||
Funds under management by business |
||||||||||||||||
HSBC Global Asset Management |
409 | 405 | 425 | |||||||||||||
Global Private Banking |
281 | 263 | 288 | |||||||||||||
Affiliates |
4 | 3 | 3 | |||||||||||||
Other |
208 | 186 | 194 | |||||||||||||
902 | 857 | 910 |
99
HSBC HOLDINGS PLC
Interim Management Report (continued)
Footnotes to pages 2 to 99
Financial highlights
1 | Dividends recorded in the financial statements are dividends per ordinary share declared in the first six months of 2013 and are not dividends in respect of, or for, the period. |
2 | Estimated CRD IV end-point CET1 ratio after planned mitigation of immaterial holdings based on our interpretation of the July 2011 draft CRD IV regulation, supplemented by UK regulator guidance for 31 December 2012 and Final CRR rules for 30 June 2013 (see the Estimated effect of CRD IV end-point rules table on page 188 and basis of preparation on page 197). |
3 | The return on average ordinary shareholders equity is defined as profit attributable to shareholders of the parent company divided by average ordinary shareholders equity. |
4 | Return on invested capital is based on the profit attributable to ordinary shareholders of the parent company (see Note 4 on the Financial Statements). Average invested capital is measured as average total shareholders equity after: |
| adding back the average balance of goodwill amortised before the transition to IFRSs or subsequently written off directly to reserves; |
| deducting the average balance of HSBCs revaluation surplus relating to property held for own use. This reserve was generated when determining the deemed carrying amount of such properties on transition to IFRSs and will run down over time as the properties are sold; |
| deducting average preference shares and other equity instruments issued by HSBC Holdings; and |
| deducting average reserves for unrealised gains/(losses) on effective cash flow hedges and available-for-sale securities. |
5 | The cost efficiency ratio is defined as total operating expenses divided by net operating income before loan impairment charges and other credit risk provisions. |
6 | Each ADS represents five ordinary shares. |
7 | Total shareholder return is defined as the growth in share value and declared dividend income during the relevant period. |
8 | The Financial Times Stock Exchange 100 Index. |
9 | The Morgan Stanley Capital International World Index and the Morgan Stanley Capital International World Banks Index. |
Business and operating models
10 | Introduced at the Strategy Day in May 2011. Revised targets for 2014-16 were included in the Investor Update in May 2013, which can be found on www.hsbc.com under Investor Relations. |
11 | Intermediation of securities, funds and insurance products, including Securities Services in GB&M. |
12 | Merger and acquisition, event and project financing, and co-investments in GPB. |
13 | Including Foreign Exchange, Rates, Credit and Equities. |
14 | Including portfolio management. |
15 | Including private trust and estate planning (for financial and non-financial assets). |
16 | Including hedge funds, real estate and private equity. |
17 | The sum of balances presented does not agree to consolidated amounts because inter-company eliminations are not presented here. |
Reconciliations of constant currency profit before tax
18 | Currency translation adjustment is the effect of translating the results of subsidiaries and associates for the previous half-years at the average rates of exchange applicable in the current half-year. |
19 | Positive numbers are favourable: negative numbers are unfavourable. |
20 | Changes in fair value due to movements in own credit spread on long-term debt issued. This does not include the fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities. |
21 | Other income in this context comprises net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net earned insurance premiums and other operating income less net insurance claims incurred and movement in liabilities to policyholders. |
22 | Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. |
23 | Individual reconciliations by global businesses and geographical regions are available on www.hsbc.com. |
24 | The operating results of these disposals were removed from underlying results in addition to disposal gains and losses. |
25 | The operating results of these acquisitions were not removed from underlying results as they were not significant. |
Financial summary
26 | The accounting for the disposal of our interest in Ping An is described on page 472 of the Annual Report and Accounts 2012. In the first half of 2013, we recognised a net gain on the completion of the Ping An disposal of US$553m which offset the US$553m loss on the contingent forward sale contract recognised in the second half of 2012. The gain of US$553m represented the net effect of the US$1,235m gain on derecognition of the Ping An equity securities classified as available-for-sale investments and recorded in Gains less losses from financial investments, offset by the US$682m adverse change in fair value of the contingent forward sale contract in the period to the point of delivery of the equity securities recorded in Net trading income. |
27 | For a full description of the Ping An contingent forward sale contract, see page 472 of the Annual Report and Accounts 2012. |
28 | Net interest income includes the cost of internally funding trading assets, while the related revenues are reported in net trading income. In our global business results, the total cost of funding trading assets is included within Global Banking and Markets net trading income as an interest expense. |
29 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets (AIEA). |
30 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. |
31 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
32 | The cost of internal funding of trading assets was US$74m (first half of 2012: US$375m; second half of 2012: US$136m) and is excluded from the reported Net trading income line and included in Net interest income. However, this cost is reinstated in Net trading income in our global business reporting. |
33 | Net trading income includes a favourable movement of US$4m (first half of 2012: charge of US$330m; second half of 2012: charge of US$299m) associated with changes in the fair value of issued structured notes and other hybrid instrument liabilities derived from movements in HSBC issuance spreads. |
34 | The change in fair value related to movements in the Groups credit spread on long-term debt resulted in an expense of US$19m in the first half of 2013 (first half of 2012: expense of US$2.2bn; second half of 2012: expense of US$3.0bn). |
100
HSBC HOLDINGS PLC
Interim Management Report (continued)
35 | Other changes in fair value include gains and losses arising from changes in the fair value of derivatives that are managed in conjunction with HSBCs long-term debt issued. |
36 | Discretionary participation features. |
37 | The gain on the sale of our then associate, Ping An, in the second half of 2012, is described on page 472 of the Annual Report and Accounts 2012. |
38 | Net insurance claims incurred and movement in liabilities to policyholders arise from both life and non-life insurance business. For non-life business, amounts reported represent the cost of claims paid during the year and the estimated cost of incurred claims. For life business, the main element of claims is the liability to policyholders created on the initial underwriting of the policy and any subsequent movement in the liability that arises, primarily from the attribution of investment performance to savings-related policies. Consequently, claims rise in line with increases in sales of savings-related business and with investment market growth. |
Consolidated balance sheet
39 | Net of impairment allowances. |
40 | The calculation of capital resources, capital ratios and risk-weighted assets is on a Basel 2.5 basis. |
41 | Capital resources are total regulatory capital, the calculation of which is set out on page 186. |
42 | Includes perpetual preferred securities. |
43 | The definition of net asset value per share is total shareholders equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue. |
44 | Currency translation is the effect of translating the assets and liabilities of subsidiaries and associates for the previous year-end at the rates of exchange applicable at the current period-end. |
45 | See Note 13 on the Financial Statements. |
46 | France primarily comprises the domestic operations of HSBC France, HSBC Assurances Vie and the Paris branch of HSBC Bank plc. |
47 | The classification of customer accounts by country within Europe has changed from former disclosures. Certain balances which were previously presented within the country of domicile of the consolidating legal entity are now presented on the basis of the country of account origination. The most significant change affects Switzerland, where the balance of US$44,252m disclosed at 30 June 2012 has been restated as US$21,401m on the new basis. |
Economic profit
48 | Expressed as a percentage of average invested capital. |
Reconciliation of RoRWA measures
49 | Risk-weighted assets (RWAs) and pre-tax return on average risk-weighted assets (RoRWA). |
50 | Underlying RoRWA is calculated using underlying pre-tax return and reported average RWAs at constant currency and adjusted for the effects of business disposals. |
51 | Other includes treasury services related to the US Consumer Mortgage Lending business and commercial operations in run-off. US CML includes loan portfolios within the run-off business that are designated held for sale. |
Analyses by global business and by geographical region
52 | The main items reported under Other are the results of HSBCs holding company and financing operations, which includes net interest earned on free capital held centrally, operating costs incurred by the head office operations in providing stewardship and central management services to HSBC, along with the costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. The results also include fines and penalties as part of the settlement of investigations into past inadequate compliance with anti-money laundering and sanctions laws, the UK bank levy together with unallocated investment activities, centrally held investment companies, gains arising from the dilution of interests in associates and joint ventures and certain property transactions. In addition, Other also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Groups movement on own debt is included in GB&M). |
53 | Assets by geographical region and global business include intra-HSBC items. These items are eliminated, where appropriate, under the headings Intra-HSBC items or Inter-segment elimination. |
54 | For divested businesses, this includes the gain or loss on disposal and material results of operations as described on page 19. |
55 | Loan impairment charges and other credit risk provisions. |
56 | Share of profit in associates and joint ventures. |
57 | In the analysis of global businesses, net trading income/(expense) comprises all gains and losses from changes in the fair value of financial assets and financial liabilities classified as held for trading, related external and internal interest income and interest expense, and dividends received; in the statutory presentation internal interest income and expense are eliminated. |
58 | In 2013 funding costs that had previously been reported within Other were allocated to their respective business lines. For comparative purposes, 2012 data have been restated to reflect this change. |
59 | In the first half of 2013, Global Markets included a favourable fair value movement of US$4m on the tightening of credit spreads on structured liabilities (first half of 2012: adverse fair value movement of US$330m; second half of 2012: adverse fair value movement of US$299m). |
60 | Other in GB&M includes net interest earned on free capital held in the global business not assigned to products. |
61 | Client assets are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Groups balance sheet, and customer deposits, which are reported on the Groups balance sheet. |
62 | Inter-segment elimination comprises (i) the costs of shared services and Group Service Centres included within Other which are recovered from global businesses, and (ii) the intra-segment funding costs of trading activities undertaken within GB&M. HSBCs Balance Sheet Management business, reported within GB&M, provides funding to the trading businesses. To report GB&Ms net trading income on a fully funded basis, Net interest income/(expense) and Net interest income/(expense) on trading activities are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column. |
63 | Net insurance claims incurred and movement in liabilities to policyholders. |
64 | Employee expenses comprises costs directly incurred by each global business. The reallocation and recharging of employee and other expenses directly incurred in the Other category is shown in Other operating expenses. |
65 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
101
HSBC HOLDINGS PLC
Interim Management Report (continued)
102
HSBC HOLDINGS PLC
Interim Management Report (continued)
103
HSBC HOLDINGS PLC
Interim Management Report (continued)
104
HSBC HOLDINGS PLC
Interim Management Report (continued)
105
HSBC HOLDINGS PLC
Interim Management Report (continued)
106
HSBC HOLDINGS PLC
Interim Management Report (continued)
107
HSBC HOLDINGS PLC
Interim Management Report (continued)
108
HSBC HOLDINGS PLC
Interim Management Report (continued)
109
HSBC HOLDINGS PLC
Interim Management Report (continued)
110
HSBC HOLDINGS PLC
Interim Management Report (continued)
111
HSBC HOLDINGS PLC
Interim Management Report (continued)
112
HSBC HOLDINGS PLC
Interim Management Report (continued)
Page | Tables | Page | ||||||||
145a | ||||||||||
146 | ||||||||||
146 | ||||||||||
146 | 146 | |||||||||
147 | ||||||||||
147 | Available-for-sale reserve and economic first loss protection in SICs, excluding Solitaire |
147 | ||||||||
147 | 148 | |||||||||
151 | ||||||||||
151 | HSBCs exposure to derivative transactions entered into directly with monoline insurers |
152 | ||||||||
152 | 153 | |||||||||
Representations and warranties related to mortgage sales and securitisation activities |
153 | |||||||||
153 | 154 | |||||||||
154 | 155 |
113
HSBC HOLDINGS PLC
Interim Management Report (continued)
114
HSBC HOLDINGS PLC
Interim Management Report (continued)
Maximum exposure to credit risk1
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Maximum exposure US$m |
Offset US$m |
Exposure to credit risk (net) US$m |
Maximum exposure US$m |
Offset US$m |
Exposure to credit risk (net) US$m |
Maximum exposure US$m |
Offset US$m |
Exposure to credit risk (net) US$m |
||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
148,285 | | 148,285 | 147,911 | | 147,911 | 141,532 | | 141,532 | |||||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
8,416 | | 8,416 | 11,075 | | 11,075 | 7,303 | | 7,303 | |||||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
24,275 | | 24,275 | 21,283 | | 21,283 | 22,743 | | 22,743 | |||||||||||||||||||||||||||||||||||||||||||
Trading assets |
381,124 | (8,557 | ) | 372,567 | 361,352 | (12,665 | ) | 348,687 | 367,177 | (19,700 | ) | 347,477 | ||||||||||||||||||||||||||||||||||||||||
Treasury and other eligible bills |
19,188 | | 19,188 | 30,098 | | 30,098 | 26,282 | | 26,282 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities |
147,568 | | 147,568 | 131,563 | | 131,563 | 144,677 | | 144,677 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
to banks |
96,748 | | 96,748 | 94,830 | | 94,830 | 78,271 | | 78,271 | |||||||||||||||||||||||||||||||||||||||||||
to customers |
117,620 | (8,557 | ) | 109,063 | 104,861 | (12,665 | ) | 92,196 | 117,947 | (19,700 | ) | 98,247 | ||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value |
12,548 | | 12,548 | 14,535 | | 14,535 | 12,714 | | 12,714 | |||||||||||||||||||||||||||||||||||||||||||
Treasury and other eligible bills |
99 | | 99 | 91 | | 91 | 54 | | 54 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities |
12,392 | | 12,392 | 14,238 | | 14,238 | 12,551 | | 12,551 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
to banks |
25 | | 25 | 127 | | 127 | 55 | | 55 | |||||||||||||||||||||||||||||||||||||||||||
to customers |
32 | | 32 | 79 | | 79 | 54 | | 54 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives |
299,213 | (254,077 | ) | 45,136 | 355,934 | (340,442 | ) | 15,492 | 357,450 | (310,859 | ) | 46,591 | ||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost: |
1,154,504 | (94,670 | ) | 1,059,834 | 1,157,176 | (93,044 | ) | 1,064,132 | 1,150,169 | (95,578 | ) | 1,054,591 | ||||||||||||||||||||||||||||||||||||||||
to banks |
185,122 | (6,296 | ) | 178,826 | 182,191 | (7,092 | ) | 175,099 | 152,546 | (3,732 | ) | 148,814 | ||||||||||||||||||||||||||||||||||||||||
to customers |
969,382 | (88,374 | ) | 881,008 | 974,985 | (85,952 | ) | 889,033 | 997,623 | (91,846 | ) | 905,777 | ||||||||||||||||||||||||||||||||||||||||
Financial investments |
394,846 | | 394,846 | 387,050 | | 387,050 | 415,312 | | 415,312 | |||||||||||||||||||||||||||||||||||||||||||
Treasury and other similar bills |
79,005 | | 79,005 | 71,552 | | 71,552 | 87,550 | | 87,550 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities |
315,841 | | 315,841 | 315,498 | | 315,498 | 327,762 | | 327,762 | |||||||||||||||||||||||||||||||||||||||||||
Assets held for sale |
18,690 | (572 | ) | 18,118 | 10,541 | (4 | ) | 10,537 | 9,292 | (164 | ) | 9,128 | ||||||||||||||||||||||||||||||||||||||||
disposal groups |
17,756 | (572 | ) | 17,184 | 10,383 | (4 | ) | 10,379 | 5,359 | (164 | ) | 5,195 | ||||||||||||||||||||||||||||||||||||||||
non-current assets held for sale |
934 | | 934 | 158 | | 158 | 3,933 | | 3,933 | |||||||||||||||||||||||||||||||||||||||||||
Other assets |
32,470 | | 32,470 | 34,397 | | 34,397 | 31,983 | | 31,983 | |||||||||||||||||||||||||||||||||||||||||||
Endorsements and acceptances |
11,329 | | 11,329 | 12,782 | | 12,782 | 12,032 | | 12,032 | |||||||||||||||||||||||||||||||||||||||||||
Other |
21,141 | | 21,141 | 21,615 | | 21,615 | 19,951 | | 19,951 | |||||||||||||||||||||||||||||||||||||||||||
Financial guarantees and similar contracts |
43,783 | | 43,783 | 39,190 | | 39,190 | 44,993 | | 44,993 | |||||||||||||||||||||||||||||||||||||||||||
Loan and other credit- related commitments2 |
587,946 | | 587,946 | 564,113 | | 564,113 | 579,469 | | 579,469 | |||||||||||||||||||||||||||||||||||||||||||
3,106,100 | (357,876 | ) | 2,748,224 | 3,104,557 | (446,155 | ) | 2,658,402 | 3,140,137 | (426,301 | ) | 2,713,836 |
For footnotes, see page 178.
115
HSBC HOLDINGS PLC
Interim Management Report (continued)
UK US$m |
Rest of Europe US$m |
Hong Kong US$m |
US3 US$m |
Rest of North America US$m |
Other regions3 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
First lien residential mortgages (A) |
120,740 | 6,694 | 53,475 | 47,186 | 19,091 | 42,462 | 289,648 | |||||||||||||||||||||||||||||||||
Other personal lending (B) |
20,395 | 25,441 | 18,813 | 6,805 | 5,877 | 27,530 | 104,861 | |||||||||||||||||||||||||||||||||
motor vehicle finance |
| 16 | | | 22 | 3,050 | 3,088 | |||||||||||||||||||||||||||||||||
credit cards |
10,421 | 3,042 | 5,738 | 742 | 567 | 8,095 | 28,605 | |||||||||||||||||||||||||||||||||
second lien residential mortgages |
| | | 5,483 | 295 | 103 | 5,881 | |||||||||||||||||||||||||||||||||
other |
9,974 | 22,383 | 13,075 | 580 | 4,993 | 16,282 | 67,287 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Total personal lending (C) |
141,135 | 32,135 | 72,288 | 53,991 | 24,968 | 69,992 | 394,509 | |||||||||||||||||||||||||||||||||
Impairment allowances on personal lending First lien residential mortgages (a) |
(337 | ) | (65 | ) | | (3,504 | ) | (39 | ) | (218 | ) | (4,163 | ) | |||||||||||||||||||||||||||
Other personal lending (b) |
(488 | ) | (474 | ) | (76 | ) | (554 | ) | (75 | ) | (1,554 | ) | (3,221 | ) | ||||||||||||||||||||||||||
motor vehicle finance |
| (4 | ) | | | (1 | ) | (96 | ) | (101 | ) | |||||||||||||||||||||||||||||
credit cards |
(136 | ) | (232 | ) | (43 | ) | (35 | ) | (10 | ) | (354 | ) | (810 | ) | ||||||||||||||||||||||||||
second lien residential mortgages |
| | | (512 | ) | (5 | ) | | (517 | ) | ||||||||||||||||||||||||||||||
other |
(352 | ) | (238 | ) | (33 | ) | (7 | ) | (59 | ) | (1,104 | ) | (1,793 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Total (c) |
(825 | ) | (539 | ) | (76 | ) | (4,058 | ) | (114 | ) | (1,772 | ) | (7,384 | ) | ||||||||||||||||||||||||||
(a) as a percentage of (A) |
0.3% | 1.0% | | 7.4% | 0.2% | 0.5% | 1.4% | |||||||||||||||||||||||||||||||||
(b) as a percentage of (B) |
2.4% | 1.9% | 0.4% | 8.1% | 1.3% | 5.6% | 3.1% | |||||||||||||||||||||||||||||||||
(c) as a percentage of (C) |
0.6% | 1.7% | 0.1% | 7.5% | 0.5% | 2.5% | 1.9% | |||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
First lien residential mortgages (D) |
116,949 | 8,780 | 48,951 | 50,773 | 20,809 | 40,518 | 286,780 | |||||||||||||||||||||||||||||||||
Other personal lending (E) |
21,807 | 26,114 | 16,718 | 12,405 | 7,624 | 29,354 | 114,022 | |||||||||||||||||||||||||||||||||
motor vehicle finance |
| 29 | | 15 | 24 | 3,852 | 3,920 | |||||||||||||||||||||||||||||||||
credit cards |
10,961 | 2,640 | 5,174 | 791 | 1,188 | 8,369 | 29,123 | |||||||||||||||||||||||||||||||||
second lien residential mortgages |
644 | | | 6,352 | 424 | 144 | 7,564 | |||||||||||||||||||||||||||||||||
other |
10,202 | 23,445 | 11,544 | 5,247 | 5,988 | 16,989 | 73,415 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Total personal lending (F) |
138,756 | 34,894 | 65,669 | 63,178 | 28,433 | 69,872 | 400,802 | |||||||||||||||||||||||||||||||||
Impairment allowances on personal lending First lien residential mortgages (d) |
(441 | ) | (59 | ) | (7 | ) | (4,463 | ) | (38 | ) | (241 | ) | (5,249 | ) | ||||||||||||||||||||||||||
Other personal lending (e) |
(609 | ) | (400 | ) | (55 | ) | (1,425 | ) | (121 | ) | (1,526 | ) | (4,136 | ) | ||||||||||||||||||||||||||
motor vehicle finance |
| (4 | ) | | | (1 | ) | (166 | ) | (171 | ) | |||||||||||||||||||||||||||||
credit cards |
(165 | ) | (189 | ) | (25 | ) | (35 | ) | (33 | ) | (392 | ) | (839 | ) | ||||||||||||||||||||||||||
second lien residential mortgages |
(33 | ) | | | (634 | ) | (9 | ) | | (676 | ) | |||||||||||||||||||||||||||||
other |
(411 | ) | (207 | ) | (30 | ) | (756 | ) | (78 | ) | (968 | ) | (2,450 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Total (f) |
(1,050 | ) | (459 | ) | (63 | ) | (5,888 | ) | (159 | ) | (1,766 | ) | (9,385 | ) | ||||||||||||||||||||||||||
(d) as a percentage of (D) |
0.4% | 0.7% | | 8.8% | 0.2% | 0.6% | 1.8% | |||||||||||||||||||||||||||||||||
(e) as a percentage of (E) |
2.8% | 1.5% | 0.3% | 11.5% | 1.6% | 5.2% | 3.6% | |||||||||||||||||||||||||||||||||
(f) as a percentage of (F) |
0.8% | 1.3% | 0.1% | 9.3% | 0.6% | 2.5% | 2.3% |
116
HSBC HOLDINGS PLC
Interim Management Report (continued)
UK US$m |
Rest of Europe US$m |
Hong Kong |
US3 US$m |
Rest of North America US$m |
Other regions3 |
Total US$m |
||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
First lien residential mortgages (G) |
127,024 | 8,148 | 52,296 | 49,417 | 20,716 | 44,261 | 301,862 | |||||||||||||||||||||||||||||||||
Other personal lending (H) |
23,446 | 27,656 | 18,045 | 7,382 | 6,839 | 29,863 | 113,231 | |||||||||||||||||||||||||||||||||
motor vehicle finance |
| 24 | | | 20 | 3,871 | 3,915 | |||||||||||||||||||||||||||||||||
credit cards |
11,369 | 3,060 | 5,930 | 821 | 735 | 8,881 | 30,796 | |||||||||||||||||||||||||||||||||
second lien residential mortgages |
508 | | | 5,959 | 363 | 131 | 6,961 | |||||||||||||||||||||||||||||||||
other |
11,569 | 24,572 | 12,115 | 602 | 5,721 | 16,980 | 71,559 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Total personal lending (I) |
150,470 | 35,804 | 70,341 | 56,799 | 27,555 | 74,124 | 415,093 | |||||||||||||||||||||||||||||||||
Impairment allowances on personal lending First lien residential mortgages (g) |
(425 | ) | (64 | ) | (4 | ) | (4,133 | ) | (30 | ) | (249 | ) | (4,905 | ) | ||||||||||||||||||||||||||
Other personal lending (h) |
(576 | ) | (401 | ) | (57 | ) | (590 | ) | (94 | ) | (1,589 | ) | (3,307 | ) | ||||||||||||||||||||||||||
motor vehicle finance |
| (4 | ) | | | (1 | ) | (144 | ) | (149 | ) | |||||||||||||||||||||||||||||
credit cards |
(150 | ) | (184 | ) | (28 | ) | (40 | ) | (14 | ) | (385 | ) | (801 | ) | ||||||||||||||||||||||||||
second lien residential mortgages |
(44 | ) | | | (542 | ) | (6 | ) | | (592 | ) | |||||||||||||||||||||||||||||
other |
(382 | ) | (213 | ) | (29 | ) | (8 | ) | (73 | ) | (1,060 | ) | (1,765 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Total (i) |
(1,001 | ) | (465 | ) | (61 | ) | (4,723 | ) | (124 | ) | (1,838 | ) | (8,212 | ) | ||||||||||||||||||||||||||
(g) as a percentage of (G) |
0.3% | 0.8% | | 8.4% | 0.1% | 0.6% | 1.6% | |||||||||||||||||||||||||||||||||
(h) as a percentage of (H) |
2.5% | 1.4% | 0.3% | 8.0% | 1.4% | 5.3% | 2.9% | |||||||||||||||||||||||||||||||||
(i) as a percentage of (I) |
0.7% | 1.3% | 0.1% | 8.3% | 0.5% | 2.5% | 2.0% |
For footnote, see page 178.
UK US$m |
Rest of Europe US$m |
Hong Kong |
US3 US$m |
Rest of America |
Other regions3 |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
First lien residential mortgages4 |
120,740 | 6,694 | 53,475 | 47,186 | 19,091 | 42,462 | 289,648 | |||||||||||||||||||||||||||||||||
Second lien residential mortgages |
| | | 5,483 | 295 | 103 | 5,881 | |||||||||||||||||||||||||||||||||
Total mortgage lending (A) |
120,740 | 6,694 | 53,475 | 52,669 | 19,386 | 42,565 | 295,529 | |||||||||||||||||||||||||||||||||
Second lien as percentage of (A) |
| | | 10.4% | 1.5% | 0.2% | 2.0% | |||||||||||||||||||||||||||||||||
Impairment allowances on mortgage lending |
(337 | ) | (65 | ) | | (4,016 | ) | (44 | ) | (218 | ) | (4,680 | ) | |||||||||||||||||||||||||||
First lien residential mortgages |
(337 | ) | (65 | ) | | (3,504 | ) | (39 | ) | (218 | ) | (4,163 | ) | |||||||||||||||||||||||||||
Second lien residential mortgages |
| | | (512 | ) | (5 | ) | | (517 | ) | ||||||||||||||||||||||||||||||
Interest-only (including offset) mortgages |
46,301 | 140 | 29 | | 445 | 1,116 | 48,031 | |||||||||||||||||||||||||||||||||
Affordability mortgages, including adjustable-rate mortgages (ARMs) |
2 | 453 | 17 | 18,007 | | 5,535 | 24,014 | |||||||||||||||||||||||||||||||||
Other |
89 | | | | | 175 | 264 | |||||||||||||||||||||||||||||||||
Total interest-only, affordability mortgages and other |
46,392 | 593 | 46 | 18,007 | 445 | 6,826 | 72,309 | |||||||||||||||||||||||||||||||||
as a percentage of (A) |
38.4% | 8.9% | 0.1% | 34.2% | 2.3% | 16.0% | 24.5% |
117
HSBC HOLDINGS PLC
Interim Management Report (continued)
Mortgage lending products (continued)
UK US$m |
Rest of Europe US$m |
Hong Kong |
US3 US$m |
Rest of North America US$m |
Other regions3 |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
First lien residential mortgages4 |
116,949 | 8,780 | 48,951 | 50,773 | 20,809 | 40,518 | 286,780 | |||||||||||||||||||||||||||||||||
Second lien residential mortgages |
644 | | | 6,352 | 424 | 144 | 7,564 | |||||||||||||||||||||||||||||||||
Total mortgage lending (B) |
117,593 | 8,780 | 48,951 | 57,125 | 21,233 | 40,662 | 294,344 | |||||||||||||||||||||||||||||||||
Second lien as percentage of (B) |
0.5% | | | 11.1% | 2.0% | 0.4% | 2.6% | |||||||||||||||||||||||||||||||||
Impairment allowances on mortgage lending |
(474 | ) | (59 | ) | (7 | ) | (5,097 | ) | (47 | ) | (241 | ) | (5,925 | ) | ||||||||||||||||||||||||||
First lien residential mortgages |
(441 | ) | (59 | ) | | (4,463 | ) | (38 | ) | | (5,249 | ) | ||||||||||||||||||||||||||||
Second lien residential mortgages |
(33 | ) | | (7 | ) | (634 | ) | (9 | ) | (241 | ) | (676 | ) | |||||||||||||||||||||||||||
Interest-only (including offset) mortgages |
47,605 | 48 | 30 | | 582 | 1,195 | 49,460 | |||||||||||||||||||||||||||||||||
Affordability mortgages, including ARMs |
35 | 480 | 21 | 16,424 | 276 | 5,993 | 23,229 | |||||||||||||||||||||||||||||||||
Other |
102 | | | | | 201 | 303 | |||||||||||||||||||||||||||||||||
Total interest-only, affordability mortgages and other |
47,742 | 528 | 51 | 16,424 | 858 | 7,389 | 72,992 | |||||||||||||||||||||||||||||||||
as a percentage of (B) |
40.6% | 6.0% | 0.1% | 28.8% | 4.0% | 18.2% | 24.8% | |||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
First lien residential mortgages4 |
127,024 | 8,148 | 52,296 | 49,417 | 20,716 | 44,261 | 301,862 | |||||||||||||||||||||||||||||||||
Second lien residential mortgages |
508 | | | 5,959 | 363 | 131 | 6,961 | |||||||||||||||||||||||||||||||||
Total mortgage lending (C) |
127,532 | 8,148 | 52,296 | 55,376 | 21,079 | 44,392 | 308,823 | |||||||||||||||||||||||||||||||||
Second lien as percentage of (C) |
0.4% | | 0.0% | 10.8% | 1.7% | 0.3% | 2.3% | |||||||||||||||||||||||||||||||||
Impairment allowances on mortgage lending |
(469 | ) | (64 | ) | (4 | ) | (4,675 | ) | (36 | ) | (249 | ) | (5,497 | ) | ||||||||||||||||||||||||||
First lien residential mortgages |
(425 | ) | (64 | ) | (4 | ) | (4,133 | ) | (30 | ) | (249 | ) | (4,905 | ) | ||||||||||||||||||||||||||
Second lien residential mortgages |
(44 | ) | | | (542 | ) | (6 | ) | | (592 | ) | |||||||||||||||||||||||||||||
Interest-only (including offset) mortgages |
49,650 | 52 | 30 | | 531 | 1,146 | 51,409 | |||||||||||||||||||||||||||||||||
Affordability mortgages, including ARMs |
6 | 532 | 19 | 18,456 | | 5,135 | 24,148 | |||||||||||||||||||||||||||||||||
Other |
99 | | | | | 204 | 303 | |||||||||||||||||||||||||||||||||
Total interest-only, affordability mortgages and other |
49,755 | 584 | 49 | 18,456 | 531 | 6,485 | 75,860 | |||||||||||||||||||||||||||||||||
as a percentage of (C) |
39.0% | 7.2% | 0.1% | 33.3% | 2.5% | 14.6% | 24.6% |
For footnotes, see page 178.
118
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBC Finance: foreclosed properties in the US
Half-year to | ||||||||||||
30 June 2013 |
30 June 2012 |
31 December 2012 |
||||||||||
Number of foreclosed properties at end of period |
4,068 | 2,836 | 2,973 | |||||||||
Number of properties added to foreclosed inventory in the half-year |
4,902 | 3,615 | 3,212 | |||||||||
Average loss on sale of foreclosed properties6 |
2% | 5% | 5% | |||||||||
Average total loss on foreclosed properties7 |
51% | 55% | 53% | |||||||||
Average time to sell foreclosed properties (days) |
155 | 179 | 166 |
For footnotes, see page 178.
119
HSBC HOLDINGS PLC
Interim Management Report (continued)
Trends in two months and over contractual delinquency in the US
At 30 June 2013 |
At 30 June 2012 |
At 31 December 2012 US$m |
||||||||||||||
In personal lending in the US |
||||||||||||||||
First lien residential mortgages |
8,378 | 8,851 | 8,926 | |||||||||||||
Consumer and Mortgage Lending |
7,114 | 7,662 | 7,629 | |||||||||||||
Other mortgage lending |
1,264 | 1,189 | 1,297 | |||||||||||||
Second lien residential mortgages |
401 | 515 | 477 | |||||||||||||
Consumer and Mortgage Lending |
274 | 372 | 350 | |||||||||||||
Other mortgage lending |
127 | 143 | 127 | |||||||||||||
Credit card |
19 | 29 | 27 | |||||||||||||
Personal non-credit card |
24 | 339 | 335 | |||||||||||||
Total |
8,822 | 9,734 | 9,765 | |||||||||||||
% | % | % | ||||||||||||||
As a percentage of the relevant loans and receivables balances |
||||||||||||||||
First lien residential mortgages |
17.6 | 17.4 | 18.1 | |||||||||||||
Second lien residential mortgages |
7.3 | 7.9 | 8.0 | |||||||||||||
Credit card |
2.5 | 3.7 | 3.3 | |||||||||||||
Personal non-credit card |
4.1 | 6.3 | 7.4 | |||||||||||||
Total |
16.2 | 15.3 | 16.1 |
120
HSBC HOLDINGS PLC
Interim Management Report (continued)
Europe US$m |
Hong Kong |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
Corporate and commercial (A) |
211,128 | 111,610 | 86,873 | 21,416 | 48,327 | 30,451 | 509,805 | |||||||||||||||||||||||||||||||||
manufacturing |
46,202 | 10,944 | 19,300 | 3,409 | 9,609 | 12,128 | 101,592 | |||||||||||||||||||||||||||||||||
international trade and services |
66,317 | 42,707 | 35,091 | 9,458 | 13,082 | 7,771 | 174,426 | |||||||||||||||||||||||||||||||||
commercial real estate |
30,764 | 24,158 | 9,258 | 898 | 6,064 | 2,328 | 73,470 | |||||||||||||||||||||||||||||||||
other property-related |
7,403 | 17,182 | 6,533 | 1,526 | 7,725 | 285 | 40,654 | |||||||||||||||||||||||||||||||||
government |
1,834 | 2,813 | 407 | 1,664 | 348 | 1,431 | 8,497 | |||||||||||||||||||||||||||||||||
other commercial8 |
58,608 | 13,806 | 16,284 | 4,461 | 11,499 | 6,508 | 111,166 | |||||||||||||||||||||||||||||||||
Financial (non-bank financial institutions) (B) | 51,060 | 6,168 | 4,630 | 1,822 | 12,103 | 1,380 | 77,163 | |||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
3,319 | | | | 147 | | 3,466 | |||||||||||||||||||||||||||||||||
Loans and advances to banks (C) |
68,281 | 33,293 | 48,965 | 9,454 | 11,818 | 13,361 | 185,172 | |||||||||||||||||||||||||||||||||
Total wholesale lending (D) |
333,788 | 151,071 | 140,468 | 32,692 | 72,395 | 45,192 | 775,606 | |||||||||||||||||||||||||||||||||
Impairment allowances on wholesale lending |
||||||||||||||||||||||||||||||||||||||||
Corporate and commercial (a) |
3,708 | 334 | 506 | 1,264 | 827 | 1,071 | 7,710 | |||||||||||||||||||||||||||||||||
manufacturing |
570 | 81 | 130 | 199 | 88 | 325 | 1,393 | |||||||||||||||||||||||||||||||||
international trade and services |
1,116 | 207 | 174 | 523 | 207 | 346 | 2,573 | |||||||||||||||||||||||||||||||||
commercial real estate |
1,036 | 4 | 24 | 158 | 156 | 231 | 1,609 | |||||||||||||||||||||||||||||||||
other property-related |
213 | 17 | 81 | 241 | 139 | 13 | 704 | |||||||||||||||||||||||||||||||||
government |
2 | | | 31 | 2 | | 35 | |||||||||||||||||||||||||||||||||
other commercial |
771 | 25 | 97 | 112 | 235 | 156 | 1,396 | |||||||||||||||||||||||||||||||||
Financial (non-bank financial institutions) (b) |
270 | 29 | 6 | 118 | 43 | 1 | 467 | |||||||||||||||||||||||||||||||||
Loans and advances to banks (c) |
33 | | | 17 | | | 50 | |||||||||||||||||||||||||||||||||
Total (d) |
4,011 | 363 | 512 | 1,399 | 870 | 1,072 | 8,227 | |||||||||||||||||||||||||||||||||
(a) as a percentage of (A) |
1.76% | 0.30% | 0.58% | 5.90% | 1.71% | 3.52% | 1.51% | |||||||||||||||||||||||||||||||||
(b) as a percentage of (B) |
0.53% | 0.47% | 0.13% | 6.48% | 0.36% | 0.07% | 0.61% | |||||||||||||||||||||||||||||||||
(c) as a percentage of (C) |
0.05% | | | 0.18% | | | 0.03% | |||||||||||||||||||||||||||||||||
(d) as a percentage of (D) |
1.20% | 0.24% | 0.36% | 4.28% | 1.20% | 2.37% | 1.06% |
121
HSBC HOLDINGS PLC
Interim Management Report (continued)
Total wholesale lending (continued)
Europe US$m |
Hong Kong |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Corporate and commercial (E) |
214,423 | 96,164 | 81,029 | 22,216 | 43,540 | 34,829 | 492,201 | |||||||||||||||||||||||||||||||||
manufacturing |
55,245 | 10,235 | 17,550 | 3,888 | 8,594 | 12,538 | 108,050 | |||||||||||||||||||||||||||||||||
international trade and services |
64,843 | 31,631 | 30,777 | 8,574 | 11,471 | 9,399 | 156,695 | |||||||||||||||||||||||||||||||||
commercial real estate |
32,563 | 21,510 | 9,544 | 940 | 6,706 | 3,451 | 74,714 | |||||||||||||||||||||||||||||||||
other property-related |
7,506 | 17,079 | 6,849 | 2,060 | 6,120 | 344 | 39,958 | |||||||||||||||||||||||||||||||||
government |
2,073 | 2,906 | 390 | 1,514 | 774 | 1,853 | 9,510 | |||||||||||||||||||||||||||||||||
other commercial8 |
52,193 | 12,803 | 15,919 | 5,240 | 9,875 | 7,244 | 103,274 | |||||||||||||||||||||||||||||||||
Financial (non-bank financial institutions) (F) | 58,322 | 3,907 | 3,897 | 1,438 | 25,237 | 1,754 | 94,555 | |||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
4,243 | | | | 401 | | 4,644 | |||||||||||||||||||||||||||||||||
Loans and advances to banks (G) |
58,652 | 29,673 | 50,228 | 9,512 | 14,528 | 19,654 | 182,247 | |||||||||||||||||||||||||||||||||
Total wholesale lending (H) |
335,640 | 129,744 | 135,154 | 33,166 | 83,706 | 56,237 | 773,647 | |||||||||||||||||||||||||||||||||
Impairment allowances on wholesale lending |
||||||||||||||||||||||||||||||||||||||||
Corporate and commercial (e) |
3,270 | 445 | 641 | 1,276 | 718 | 800 | 7,150 | |||||||||||||||||||||||||||||||||
manufacturing |
816 | 97 | 287 | 198 | 82 | 280 | 1,760 | |||||||||||||||||||||||||||||||||
international trade and services |
947 | 276 | 168 | 418 | 153 | 320 | 2,282 | |||||||||||||||||||||||||||||||||
commercial real estate |
864 | 4 | 47 | 158 | 233 | 85 | 1,391 | |||||||||||||||||||||||||||||||||
other property-related |
170 | 20 | 66 | 155 | 127 | 12 | 550 | |||||||||||||||||||||||||||||||||
government |
4 | | | 38 | 1 | | 43 | |||||||||||||||||||||||||||||||||
other commercial |
469 | 48 | 73 | 309 | 122 | 103 | 1,124 | |||||||||||||||||||||||||||||||||
Financial (non-bank financial institutions) (f) |
421 | 28 | 14 | 183 | 33 | 2 | 681 | |||||||||||||||||||||||||||||||||
Loans and advances to banks (g) |
39 | | | 17 | | | 56 | |||||||||||||||||||||||||||||||||
Total (h) |
3,730 | 473 | 655 | 1,476 | 751 | 802 | 7,887 | |||||||||||||||||||||||||||||||||
(e) as a percentage of (E) |
1.53% | 0.46% | 0.79% | 5.74% | 1.65% | 2.30% | 1.45% | |||||||||||||||||||||||||||||||||
(f) as a percentage of (F) |
0.72% | 0.72% | 0.36% | 12.73% | 0.13% | 0.11% | 0.72% | |||||||||||||||||||||||||||||||||
(g) as a percentage of (G) |
0.07% | | | 0.18% | | | 0.03% | |||||||||||||||||||||||||||||||||
(h) as a percentage of (H) |
1.11% | 0.36% | 0.48% | 4.45% | 0.90% | 1.43% | 1.02% |
122
HSBC HOLDINGS PLC
Interim Management Report (continued)
Europe US$m |
Hong Kong US$m |
Rest of Asia- Pacific US$m |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
Corporate and commercial (I) |
223,061 | 99,199 | 85,305 | 22,452 | 47,886 | 35,590 | 513,493 | |||||||||||||||||||||||||||||||||
manufacturing |
56,690 | 10,354 | 19,213 | 3,373 | 9,731 | 12,788 | 112,149 | |||||||||||||||||||||||||||||||||
international trade and services |
70,954 | 33,832 | 32,317 | 9,115 | 13,419 | 9,752 | 169,389 | |||||||||||||||||||||||||||||||||
commercial real estate |
33,279 | 23,384 | 9,286 | 865 | 6,572 | 3,374 | 76,760 | |||||||||||||||||||||||||||||||||
other property-related |
7,402 | 16,399 | 6,641 | 2,103 | 7,607 | 380 | 40,532 | |||||||||||||||||||||||||||||||||
government |
2,393 | 2,838 | 1,136 | 1,662 | 774 | 1,982 | 10,785 | |||||||||||||||||||||||||||||||||
other commercial8 |
52,343 | 12,392 | 16,712 | 5,334 | 9,783 | 7,314 | 103,878 | |||||||||||||||||||||||||||||||||
Financial (non-bank financial institutions) (J) | 55,732 | 4,546 | 4,255 | 1,196 | 13,935 | 1,594 | 81,258 | |||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
3,694 | | | | 197 | | 3,891 | |||||||||||||||||||||||||||||||||
Loans and advances to banks (K) |
45,320 | 23,500 | 44,592 | 9,198 | 13,465 | 16,528 | 152,603 | |||||||||||||||||||||||||||||||||
Total wholesale lending (L) |
327,807 | 127,245 | 134,152 | 32,846 | 75,483 | 53,712 | 751,245 | |||||||||||||||||||||||||||||||||
Impairment allowances on wholesale lending |
||||||||||||||||||||||||||||||||||||||||
Corporate and commercial (i) |
3,537 | 383 | 526 | 1,312 | 732 | 856 | 7,346 | |||||||||||||||||||||||||||||||||
manufacturing |
611 | 86 | 129 | 210 | 84 | 287 | 1,407 | |||||||||||||||||||||||||||||||||
international trade and services |
992 | 233 | 185 | 360 | 189 | 329 | 2,288 | |||||||||||||||||||||||||||||||||
commercial real estate |
1,011 | 5 | 62 | 156 | 214 | 103 | 1,551 | |||||||||||||||||||||||||||||||||
other property-related |
164 | 20 | 81 | 241 | 102 | 13 | 621 | |||||||||||||||||||||||||||||||||
government |
15 | | | 42 | 2 | | 59 | |||||||||||||||||||||||||||||||||
other commercial |
744 | 39 | 69 | 303 | 141 | 124 | 1,420 | |||||||||||||||||||||||||||||||||
Financial (non-bank financial institutions) (j) |
318 | 29 | 11 | 157 | 37 | 2 | 554 | |||||||||||||||||||||||||||||||||
Loans and advances to banks (k) |
40 | | | 17 | | | 57 | |||||||||||||||||||||||||||||||||
Total (l) |
3,895 | 412 | 537 | 1,486 | 769 | 858 | 7,957 | |||||||||||||||||||||||||||||||||
(i) as a percentage of (I) |
1.59% | 0.39% | 0.62% | 5.84% | 1.53% | 2.41% | 1.43% | |||||||||||||||||||||||||||||||||
(j) as a percentage of (J) |
0.57% | 0.64% | 0.26% | 13.13% | 0.27% | 0.13% | 0.68% | |||||||||||||||||||||||||||||||||
(k) as a percentage of (K) |
0.09% | | | 0.18% | | | 0.04% | |||||||||||||||||||||||||||||||||
(l) as a percentage of (L) |
1.19% | 0.32% | 0.40% | 4.52% | 1.02% | 1.60% | 1.06% |
For footnote, see page 178.
123
HSBC HOLDINGS PLC
Interim Management Report (continued)
Distribution of financial instruments by credit quality
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||||||||||||||||||||
Strong US$m |
Good US$m |
Satisfactory US$m |
Sub- standard US$m |
but not impaired9 US$m |
Impaired US$m |
ment allowances10 US$m |
Total US$m |
|||||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
145,666 | 2,084 | 156 | 379 | 148,285 | |||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
7,992 | 117 | 215 | 92 | 8,416 | |||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
24,275 | | | | 24,275 | |||||||||||||||||||||||||||||||||||||||||
Trading assets11 |
238,433 | 60,246 | 77,818 | 4,627 | 381,124 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
14,827 | 3,569 | 758 | 34 | 19,188 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
115,007 | 15,430 | 16,333 | 798 | 147,568 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
59,115 | 22,581 | 13,076 | 1,976 | 96,748 | |||||||||||||||||||||||||||||||||||||||||
to customers |
49,484 | 18,666 | 47,651 | 1,819 | 117,620 | |||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value11 |
6,016 | 5,417 | 1,024 | 91 | 12,548 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
99 | | | | 99 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
5,916 | 5,385 | 1,010 | 81 | 12,392 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
1 | | 14 | 10 | 25 | |||||||||||||||||||||||||||||||||||||||||
to customers |
| 32 | | | 32 | |||||||||||||||||||||||||||||||||||||||||
Derivatives11 |
228,458 | 44,137 | 24,808 | 1,810 | 299,213 | |||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
638,031 | 241,575 | 213,494 | 22,737 | 16,073 | 38,205 | (15,611 | ) | 1,154,504 | |||||||||||||||||||||||||||||||||||||
to banks |
149,254 | 22,465 | 11,292 | 2,050 | 26 | 85 | (50 | ) | 185,122 | |||||||||||||||||||||||||||||||||||||
to customers12 |
488,777 | 219,110 | 202,202 | 20,687 | 16,047 | 38,120 | (15,561 | ) | 969,382 | |||||||||||||||||||||||||||||||||||||
Financial investments |
340,631 | 26,981 | 18,751 | 5,110 | | 3,373 | 394,846 | |||||||||||||||||||||||||||||||||||||||
treasury and other similar bills |
72,441 | 3,424 | 2,056 | 1,078 | | 6 | 79,005 | |||||||||||||||||||||||||||||||||||||||
debt securities |
268,190 | 23,557 | 16,695 | 4,032 | | 3,367 | 315,841 | |||||||||||||||||||||||||||||||||||||||
Assets held for sale |
4,906 | 5,955 | 6,129 | 492 | 641 | 744 | (177 | ) | 18,690 | |||||||||||||||||||||||||||||||||||||
disposal groups |
4,788 | 5,679 | 6,065 | 478 | 609 | 239 | (102 | ) | 17,756 | |||||||||||||||||||||||||||||||||||||
non-current assets held for sale |
118 | 276 | 64 | 14 | 32 | 505 | (75 | ) | 934 | |||||||||||||||||||||||||||||||||||||
Other assets |
11,146 | 6,530 | 12,627 | 1,532 | 193 | 442 | 32,470 | |||||||||||||||||||||||||||||||||||||||
endorsements and acceptances |
1,880 | 4,506 | 4,367 | 543 | 31 | 2 | 11,329 | |||||||||||||||||||||||||||||||||||||||
accrued income and other |
9,266 | 2,024 | 8,260 | 989 | 162 | 440 | 21,141 | |||||||||||||||||||||||||||||||||||||||
1,645,554 | 393,042 | 355,022 | 36,870 | 16,907 | 42,764 | (15,788 | ) | 2,474,371 |
124
HSBC HOLDINGS PLC
Interim Management Report (continued)
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||||||||||||||||||||
Strong US$m |
Good US$m |
Satisfactory US$m |
Sub- standard US$m |
but not impaired9 US$m |
Impaired US$m |
ment allowances10 US$m |
Total US$m |
|||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
146,337 | 1,364 | 210 | | 147,911 | |||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
10,628 | 173 | 274 | | 11,075 | |||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
21,283 | | | | 21,283 | |||||||||||||||||||||||||||||||||||||||||
Trading assets11 |
242,618 | 68,646 | 49,377 | 711 | 361,352 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
26,256 | 2,726 | 1,116 | | 30,098 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
97,559 | 14,196 | 19,458 | 350 | 131,563 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
60,832 | 26,423 | 7,474 | 101 | 94,830 | |||||||||||||||||||||||||||||||||||||||||
to customers |
57,971 | 25,301 | 21,329 | 260 | 104,861 | |||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value11 |
8,356 | 5,438 | 608 | 133 | 14,535 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
77 | | 14 | | 91 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
8,228 | 5,359 | 520 | 131 | 14,238 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
51 | | 74 | 2 | 127 | |||||||||||||||||||||||||||||||||||||||||
to customers |
| 79 | | | 79 | |||||||||||||||||||||||||||||||||||||||||
Derivatives11 |
271,850 | 53,347 | 27,875 | 2,862 | 355,934 | |||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
611,942 | 259,989 | 217,188 | 26,981 | 17,517 | 40,832 | (17,273 | ) | 1,157,176 | |||||||||||||||||||||||||||||||||||||
to banks |
142,693 | 28,284 | 10,531 | 639 | 12 | 88 | (56 | ) | 182,191 | |||||||||||||||||||||||||||||||||||||
to customers12 |
469,249 | 231,705 | 206,657 | 26,342 | 17,505 | 40,744 | (17,217 | ) | 974,985 | |||||||||||||||||||||||||||||||||||||
Financial investments |
330,781 | 27,343 | 23,265 | 3,456 | | 2,205 | 387,050 | |||||||||||||||||||||||||||||||||||||||
treasury and other similar bills |
62,669 | 4,691 | 4,093 | 99 | | | 71,552 | |||||||||||||||||||||||||||||||||||||||
debt securities |
268,112 | 22,652 | 19,172 | 3,357 | | 2,205 | 315,498 | |||||||||||||||||||||||||||||||||||||||
Assets held for sale |
4,677 | 1,365 | 3,125 | 665 | 449 | 366 | (106 | ) | 10,541 | |||||||||||||||||||||||||||||||||||||
disposal groups |
4,632 | 1,365 | 3,125 | 665 | 447 | 255 | (106 | ) | 10,383 | |||||||||||||||||||||||||||||||||||||
non-current assets held for sale |
45 | | | | 2 | 111 | | 158 | ||||||||||||||||||||||||||||||||||||||
Other assets |
11,908 | 7,672 | 12,403 | 1,604 | 290 | 520 | 34,397 | |||||||||||||||||||||||||||||||||||||||
endorsements and acceptances |
2,172 | 4,807 | 4,849 | 945 | 5 | 4 | 12,782 | |||||||||||||||||||||||||||||||||||||||
accrued income and other |
9,736 | 2,865 | 7,554 | 659 | 285 | 516 | 21,615 | |||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
1,660,380 | 425,337 | 334,325 | 36,412 | 18,256 | 43,923 | (17,379 | ) | 2,501,254 |
125
HSBC HOLDINGS PLC
Interim Management Report (continued)
Distribution of financial instruments by credit quality (continued)
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||||||||||||||||||||
Strong US$m |
Good US$m |
Satisfactory US$m |
Sub- standard US$m |
but not impaired9 US$m |
Impaired US$m |
ment allowances10 US$m |
Total US$m |
|||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
138,124 | 3,235 | 147 | 26 | 141,532 | |||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
6,661 | 203 | 439 | | 7,303 | |||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
22,743 | | | | 22,743 | |||||||||||||||||||||||||||||||||||||||||
Trading assets11 |
237,078 | 60,100 | 66,537 | 3,462 | 367,177 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
20,793 | 4,108 | 1,340 | 41 | 26,282 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
106,453 | 16,685 | 20,931 | 608 | 144,677 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
49,133 | 21,018 | 7,418 | 702 | 78,271 | |||||||||||||||||||||||||||||||||||||||||
to customers |
60,699 | 18,289 | 36,848 | 2,111 | 117,947 | |||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value11 |
6,186 | 5,884 | 401 | 243 | 12,714 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
54 | | | | 54 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
6,089 | 5,830 | 391 | 241 | 12,551 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
43 | | 10 | 2 | 55 | |||||||||||||||||||||||||||||||||||||||||
to customers |
| 54 | | | 54 | |||||||||||||||||||||||||||||||||||||||||
Derivatives11 |
284,115 | 46,214 | 24,877 | 2,244 | 357,450 | |||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
625,091 | 246,323 | 213,241 | 23,996 | 18,911 | 38,776 | (16,169 | ) | 1,150,169 | |||||||||||||||||||||||||||||||||||||
to banks |
117,220 | 23,921 | 10,575 | 772 | 10 | 105 | (57 | ) | 152,546 | |||||||||||||||||||||||||||||||||||||
to customers12 |
507,871 | 222,402 | 202,666 | 23,224 | 18,901 | 38,671 | (16,112 | ) | 997,623 | |||||||||||||||||||||||||||||||||||||
Financial investments |
357,452 | 27,428 | 21,143 | 6,759 | | 2,530 | 415,312 | |||||||||||||||||||||||||||||||||||||||
treasury and other similar bills |
80,320 | 3,818 | 1,957 | 1,455 | | | 87,550 | |||||||||||||||||||||||||||||||||||||||
debt securities |
277,132 | 23,610 | 19,186 | 5,304 | | 2,530 | 327,762 | |||||||||||||||||||||||||||||||||||||||
Assets held for sale |
2,425 | 3,287 | 2,311 | 314 | 387 | 1,286 | (718 | ) | 9,292 | |||||||||||||||||||||||||||||||||||||
disposal groups |
2,033 | 1,118 | 1,789 | 268 | 118 | 82 | (49 | ) | 5,359 | |||||||||||||||||||||||||||||||||||||
non-current assets held for sale |
392 | 2,169 | 522 | 46 | 269 | 1,204 | (669 | ) | 3,933 | |||||||||||||||||||||||||||||||||||||
Other assets |
9,679 | 6,007 | 13,845 | 1,759 | 231 | 462 | 31,983 | |||||||||||||||||||||||||||||||||||||||
endorsements and acceptances |
1,995 | 4,344 | 5,195 | 483 | 7 | 8 | 12,032 | |||||||||||||||||||||||||||||||||||||||
accrued income and other |
7,684 | 1,663 | 8,650 | 1,276 | 224 | 454 | 19,951 | |||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
1,689,554 | 398,681 | 342,941 | 38,803 | 19,529 | 43,054 | (16,887 | ) | 2,515,675 |
For footnotes, see page 178.
126
HSBC HOLDINGS PLC
Interim Management Report (continued)
Past due but not impaired loans and advances to customers and banks by geographical region
Europe US$m |
Hong Kong |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||||
Banks |
16 | | 10 | | | | 26 | |||||||||||||||||||||||||||||||||||
Customers |
2,043 | 1,321 | 2,814 | 1,001 | 6,930 | 1,938 | 16,047 | |||||||||||||||||||||||||||||||||||
personal |
1,210 | 751 | 1,897 | 227 | 4,585 | 1,298 | 9,968 | |||||||||||||||||||||||||||||||||||
corporate and commercial |
822 | 492 | 783 | 723 | 2,340 | 634 | 5,794 | |||||||||||||||||||||||||||||||||||
financial (non-bank financial institutions) |
11 | 78 | 134 | 51 | 5 | 6 | 285 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
2,059 | 1,321 | 2,824 | 1,001 | 6,930 | 1,938 | 16,073 | ||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||
Banks |
| 2 | 10 | | | | 12 | |||||||||||||||||||||||||||||||||||
Customers |
2,259 | 1,082 | 2,538 | 980 | 7,874 | 2,772 | 17,505 | |||||||||||||||||||||||||||||||||||
personal |
1,454 | 646 | 1,785 | 158 | 6,285 | 1,825 | 12,153 | |||||||||||||||||||||||||||||||||||
corporate and commercial |
785 | 417 | 708 | 818 | 1,337 | 946 | 5,011 | |||||||||||||||||||||||||||||||||||
financial (non-bank financial institutions) |
20 | 19 | 45 | 4 | 252 | 1 | 341 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
2,259 | 1,084 | 2,548 | 980 | 7,874 | 2,772 | 17,517 | ||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||
Banks |
| | 10 | | | | 10 | |||||||||||||||||||||||||||||||||||
Customers |
2,339 | 1,311 | 2,964 | 975 | 7,721 | 3,591 | 18,901 | |||||||||||||||||||||||||||||||||||
personal |
1,416 | 638 | 1,961 | 248 | 5,806 | 2,198 | 12,267 | |||||||||||||||||||||||||||||||||||
corporate and commercial |
909 | 579 | 953 | 726 | 1,910 | 1,360 | 6,437 | |||||||||||||||||||||||||||||||||||
financial (non-bank financial institutions) |
14 | 94 | 50 | 1 | 5 | 33 | 197 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
2,339 | 1,311 | 2,974 | 975 | 7,721 | 3,591 | 18,911 |
127
HSBC HOLDINGS PLC
Interim Management Report (continued)
Ageing analysis of days past due but not impaired gross financial instruments
Up to 29 days US$m |
30-59 days US$m |
60-89 days US$m |
90-179 days US$m |
180 days and over |
Total US$m |
|||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
12,173 | 2,711 | 1,098 | 78 | 13 | 16,073 | ||||||||||||||||||||||||||||||
to banks |
26 | | | | | 26 | ||||||||||||||||||||||||||||||
to customers |
12,147 | 2,711 | 1,098 | 78 | 13 | 16,047 | ||||||||||||||||||||||||||||||
Assets held for sale |
384 | 139 | 79 | 20 | 19 | 641 | ||||||||||||||||||||||||||||||
disposal groups |
361 | 133 | 76 | 20 | 19 | 609 | ||||||||||||||||||||||||||||||
non-current assets held for sale |
23 | 6 | 3 | | | 32 | ||||||||||||||||||||||||||||||
Other assets |
111 | 42 | 19 | 12 | 9 | 193 | ||||||||||||||||||||||||||||||
endorsements and acceptances |
20 | 5 | 2 | 3 | 1 | 31 | ||||||||||||||||||||||||||||||
other |
91 | 37 | 17 | 9 | 8 | 162 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
12,668 | 2,892 | 1,196 | 110 | 41 | 16,907 | |||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
13,137 | 2,903 | 1,307 | 79 | 91 | 17,517 | ||||||||||||||||||||||||||||||
to banks |
12 | | | | | 12 | ||||||||||||||||||||||||||||||
to customers |
13,125 | 2,903 | 1,307 | 79 | 91 | 17,505 | ||||||||||||||||||||||||||||||
Assets held for sale |
270 | 116 | 50 | 6 | 7 | 449 | ||||||||||||||||||||||||||||||
disposal groups |
270 | 114 | 50 | 6 | 7 | 447 | ||||||||||||||||||||||||||||||
non-current assets held for sale |
| 2 | | | | 2 | ||||||||||||||||||||||||||||||
Other assets |
168 | 39 | 30 | 10 | 43 | 290 | ||||||||||||||||||||||||||||||
endorsements and acceptances |
3 | 1 | | | 1 | 5 | ||||||||||||||||||||||||||||||
other |
165 | 38 | 30 | 10 | 42 | 285 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
13,575 | 3,058 | 1,387 | 95 | 141 | 18,256 | |||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
14,236 | 3,189 | 1,262 | 200 | 24 | 18,911 | ||||||||||||||||||||||||||||||
to banks |
10 | | | | | 10 | ||||||||||||||||||||||||||||||
to customers |
14,226 | 3,189 | 1,262 | 200 | 24 | 18,901 | ||||||||||||||||||||||||||||||
Assets held for sale |
251 | 84 | 48 | 2 | 2 | 387 | ||||||||||||||||||||||||||||||
disposal groups |
87 | 17 | 11 | 1 | 2 | 118 | ||||||||||||||||||||||||||||||
non-current assets held for sale |
164 | 67 | 37 | 1 | | 269 | ||||||||||||||||||||||||||||||
Other assets |
122 | 37 | 24 | 12 | 36 | 231 | ||||||||||||||||||||||||||||||
endorsements and acceptances |
6 | 1 | | | | 7 | ||||||||||||||||||||||||||||||
other |
116 | 36 | 24 | 12 | 36 | 224 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
14,609 | 3,310 | 1,334 | 214 | 62 | 19,529 |
128
HSBC HOLDINGS PLC
Interim Management Report (continued)
Renegotiated loans and advances to customers
At 30 June 2013 | ||||||||||||||||||||||||
Neither past due nor impaired |
Past due but not impaired |
Impaired | Total | |||||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||||
Personal |
6,953 | 3,299 | 16,008 | 26,260 | ||||||||||||||||||||
first lien residential mortgages |
5,638 | 2,862 | 14,498 | 22,998 | ||||||||||||||||||||
other personal13 |
1,315 | 437 | 1,510 | 3,262 | ||||||||||||||||||||
Corporate and commercial |
3,521 | 292 | 6,987 | 10,800 | ||||||||||||||||||||
manufacturing and international trade services |
1,944 | 75 | 3,190 | 5,209 | ||||||||||||||||||||
commercial real estate and other property-related |
1,164 | 115 | 3,336 | 4,615 | ||||||||||||||||||||
governments |
150 | | | 150 | ||||||||||||||||||||
other commercial8 |
263 | 102 | 461 | 826 | ||||||||||||||||||||
Financial |
|
262 | 16 | 355 | 633 | |||||||||||||||||||
10,736 | 3,607 | 23,350 | 37,693 | |||||||||||||||||||||
Total renegotiated loans and advances to customers as a percentage of total gross loans and advances to customers |
|
3.8% |
At 30 June 2012 | At 31 December 2012 | |||||||||||||||||||||||||||||||||||||||||||||
Neither past due nor impaired US$m |
Past due but not impaired US$m |
Impaired US$m |
Total US$m |
Neither past due nor impaired US$m |
Past due but not impaired US$m |
Impaired US$m |
Total US$m |
|||||||||||||||||||||||||||||||||||||||
Personal |
8,007 | 3,532 | 19,229 | 30,768 | 7,952 | 3,524 | 18,279 | 29,755 | ||||||||||||||||||||||||||||||||||||||
first lien residential mortgages |
5,841 | 2,842 | 16,096 | 24,779 | 5,861 | 2,828 | 15,459 | 24,148 | ||||||||||||||||||||||||||||||||||||||
other personal13 |
2,166 | 690 | 3,133 | 5,989 | 2,091 | 696 | 2,820 | 5,607 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
6,823 | 431 | 7,326 | 14,580 | 4,608 | 295 | 6,892 | 11,795 | ||||||||||||||||||||||||||||||||||||||
manufacturing and international trade services |
2,904 | 247 | 2,990 | 6,141 | 2,381 | 154 | 3,012 | 5,547 | ||||||||||||||||||||||||||||||||||||||
commercial real estate and other property-related |
2,886 | 32 | 3,846 | 6,764 | 1,796 | 10 | 3,484 | 5,290 | ||||||||||||||||||||||||||||||||||||||
governments |
44 | | 117 | 161 | 177 | | | 177 | ||||||||||||||||||||||||||||||||||||||
other commercial8 |
989 | 152 | 373 | 1,514 | 254 | 131 | 396 | 781 | ||||||||||||||||||||||||||||||||||||||
Financial |
261 | | 560 | 821 | 255 | | 422 | 677 | ||||||||||||||||||||||||||||||||||||||
15,091 | 3,963 | 27,115 | 46,169 | 12,815 | 3,819 | 25,593 | 42,227 | |||||||||||||||||||||||||||||||||||||||
Total renegotiated loans and advances to customers as a percentage of total gross loans and advances to customers |
|
4.7% | 4.2% |
For footnotes, see page 178.
129
HSBC HOLDINGS PLC
Interim Management Report (continued)
Renegotiated loans and advances to customers by geographical region
Europe US$m |
Hong Kong |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
Personal |
2,339 | 231 | 223 | 165 | 22,600 | 702 | 26,260 | |||||||||||||||||||||||||||||||||
first lien residential mortgages |
1,806 | 58 | 70 | 102 | 20,896 | 66 | 22,998 | |||||||||||||||||||||||||||||||||
other personal13 |
533 | 173 | 153 | 63 | 1,704 | 636 | 3,262 | |||||||||||||||||||||||||||||||||
Corporate and commercial |
6,205 | 124 | 170 | 1,654 | 549 | 2,098 | 10,800 | |||||||||||||||||||||||||||||||||
manufacturing and international trade services |
2,920 | 19 | 90 | 547 | 224 | 1,409 | 5,209 | |||||||||||||||||||||||||||||||||
commercial real estate and other property-related |
3,060 | 3 | 2 | 805 | 314 | 431 | 4,615 | |||||||||||||||||||||||||||||||||
governments |
| | | 1 | | 149 | 150 | |||||||||||||||||||||||||||||||||
other commercial8 |
225 | 102 | 78 | 301 | 11 | 109 | 826 | |||||||||||||||||||||||||||||||||
Financial |
272 | | 3 | 355 | 2 | 1 | 633 | |||||||||||||||||||||||||||||||||
8,816 | 355 | 396 | 2,174 | 23,151 | 2,801 | 37,693 | ||||||||||||||||||||||||||||||||||
Total impairment allowances on renegotiated loans |
1,596 | 14 | 68 | 424 | 2,694 | 687 | 5,483 | |||||||||||||||||||||||||||||||||
individually assessed |
1,579 | 13 | 49 | 424 | 124 | 263 | 2,452 | |||||||||||||||||||||||||||||||||
collectively assessed |
17 | 1 | 19 | | 2,570 | 424 | 3,031 | |||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Personal |
2,605 | 262 | 247 | 198 | 26,770 | 686 | 30,768 | |||||||||||||||||||||||||||||||||
first lien residential mortgages |
1,669 | 75 | 76 | 108 | 22,770 | 81 | 24,779 | |||||||||||||||||||||||||||||||||
other personal13 |
936 | 187 | 171 | 90 | 4,000 | 605 | 5,989 | |||||||||||||||||||||||||||||||||
Corporate and commercial |
9,337 | 157 | 198 | 2,121 | 755 | 2,012 | 14,580 | |||||||||||||||||||||||||||||||||
manufacturing and international trade services |
3,643 | 33 | 134 | 778 | 206 | 1,347 | 6,141 | |||||||||||||||||||||||||||||||||
commercial real estate and other property-related |
4,913 | 28 | 33 | 986 | 544 | 260 | 6,764 | |||||||||||||||||||||||||||||||||
governments |
| | | 43 | | 118 | 161 | |||||||||||||||||||||||||||||||||
other commercial8 |
781 | 96 | 31 | 314 | 5 | 287 | 1,514 | |||||||||||||||||||||||||||||||||
Financial |
481 | | | 330 | 3 | 7 | 821 | |||||||||||||||||||||||||||||||||
12,423 | 419 | 445 | 2,649 | 27,528 | 2,705 | 46,169 | ||||||||||||||||||||||||||||||||||
Total impairment allowances on renegotiated loans |
1,673 | 18 | 65 | 405 | 4,756 | 433 | 7,350 | |||||||||||||||||||||||||||||||||
individually assessed |
1,666 | 17 | 42 | 425 | 47 | 225 | 2,422 | |||||||||||||||||||||||||||||||||
collectively assessed |
7 | 1 | 23 | (20 | ) | 4,709 | 208 | 4,928 | ||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
Personal |
2,817 | 245 | 248 | 190 | 25,474 | 781 | 29,755 | |||||||||||||||||||||||||||||||||
first lien residential mortgages |
1,896 | 68 | 78 | 112 | 21,896 | 98 | 24,148 | |||||||||||||||||||||||||||||||||
other personal13 |
921 | 177 | 170 | 78 | 3,578 | 683 | 5,607 | |||||||||||||||||||||||||||||||||
Corporate and commercial |
6,829 | 147 | 300 | 1,859 | 685 | 1,975 | 11,795 | |||||||||||||||||||||||||||||||||
manufacturing and international trade services |
3,002 | 22 | 193 | 659 | 191 | 1,480 | 5,547 | |||||||||||||||||||||||||||||||||
commercial real estate and other property-related |
3,641 | 25 | 37 | 899 | 486 | 202 | 5,290 | |||||||||||||||||||||||||||||||||
governments |
| | | 2 | | 175 | 177 | |||||||||||||||||||||||||||||||||
other commercial8 |
186 | 100 | 70 | 299 | 8 | 118 | 781 | |||||||||||||||||||||||||||||||||
Financial |
328 | | 4 | 340 | 3 | 2 | 677 | |||||||||||||||||||||||||||||||||
9,974 | 392 | 552 | 2,389 | 26,162 | 2,758 | 42,227 | ||||||||||||||||||||||||||||||||||
Total impairment allowances on renegotiated loans |
1,547 | 16 | 96 | 546 | 3,864 | 485 | 6,554 | |||||||||||||||||||||||||||||||||
individually assessed |
1,545 | 15 | 63 | 543 | 39 | 213 | 2,418 | |||||||||||||||||||||||||||||||||
collectively assessed |
2 | 1 | 33 | 3 | 3,825 | 272 | 4,136 |
For footnotes, see page 178.
130
HSBC HOLDINGS PLC
Interim Management Report (continued)
131
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loan portfolio of HSBC Finance real estate secured balances
|
Re-aged14 US$m |
|
|
Modified and re-aged US$m |
|
|
Modified US$m |
|
|
Total re- negotiated loans US$m |
|
|
Total non- renegotiated loans US$m |
|
|
Total gross loans US$m |
|
|
Total impair- ment allowances US$m |
|
|
Impair- ment allowances/ gross loans % |
| |||||||||||
30 June 2013 |
9,237 | 10,796 | 961 | 20,994 | 15,066 | 36,060 | 3,822 | 11 | ||||||||||||||||||||||||||
30 June 2012 |
9,906 | 12,171 | 1,293 | 23,370 | 17,860 | 41,230 | 4,884 | 12 | ||||||||||||||||||||||||||
31 December 2012 |
9,640 | 11,660 | 1,121 | 22,421 | 16,261 | 38,743 | 4,481 | 12 |
For footnote, see page 178.
Movement in HSBC Finance renegotiated real estate balances
Half-year to | ||||||||||||||||
30 June 2013 |
30 June 2012 |
31 December 2012 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
At beginning of period |
22,421 | 24,588 | 23,371 | |||||||||||||
Additions |
548 | 579 | 642 | |||||||||||||
Payments |
(807 | ) | (531 | ) | (602 | ) | ||||||||||
Write-offs |
(641 | ) | (1,015 | ) | (781 | ) | ||||||||||
Transfers and disposals |
(527 | ) | (250 | ) | (209 | ) | ||||||||||
At end of period |
20,994 | 23,371 | 22,421 |
132
HSBC HOLDINGS PLC
Interim Management Report (continued)
Number of renegotiated real estate secured accounts remaining in HSBC Finances portfolio
Number of renegotiated loans | ||||||||||||||||||||
Re-aged | Modified and re-aged |
Modified | Total | Total number of loans |
||||||||||||||||
(000s) | (000s) | (000s) | (000s) | (000s) | ||||||||||||||||
30 June 2013 |
113 | 100 | 10 | 223 | 408 | |||||||||||||||
30 June 2012 |
118 | 109 | 13 | 240 | 459 | |||||||||||||||
31 December 2012 |
117 | 107 | 11 | 235 | 427 |
133
HSBC HOLDINGS PLC
Interim Management Report (continued)
Impaired loans and advances to customers and banks by industry sector
Impaired loans and advances at 30 June 2013 |
Impaired loans and advances at 30 June 2012 |
Impaired loans and advances at 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Individ- ually assessed |
Collect- ively assessed |
Total | Individ- ually assessed |
Collect- ively assessed |
Total | Individ- ually assessed |
Collect- ively assessed |
Total | ||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||||
Banks |
85 | | 85 | 88 | | 88 | 105 | | 105 | |||||||||||||||||||||||||||||||||||||||||||||
Customers |
17,610 | 20,510 | 38,120 | 16,973 | 23,771 | 40,744 | 16,771 | 21,900 | 38,671 | |||||||||||||||||||||||||||||||||||||||||||||
personal |
2,064 | 20,022 | 22,086 | 2,280 | 23,211 | 25,491 | 2,382 | 21,369 | 23,751 | |||||||||||||||||||||||||||||||||||||||||||||
corporate and commercial |
14,676 | 488 | 15,164 | 13,692 | 560 | 14,252 | 13,562 | 531 | 14,093 | |||||||||||||||||||||||||||||||||||||||||||||
financial |
870 | | 870 | 1,001 | | 1,001 | 827 | | 827 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
17,695 | 20,510 | 38,205 | 17,061 | 23,771 | 40,832 | 16,876 | 21,900 | 38,776 |
134
HSBC HOLDINGS PLC
Interim Management Report (continued)
Impairment allowances on loans and advances to customers by geographical region
Europe US$m |
Hong Kong US$m |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers |
||||||||||||||||||||||||||||||||||||||||||
Individually assessed impaired loans15 (A) |
10,712 | 375 | 981 | 2,108 | 1,629 | 1,805 | 17,610 | |||||||||||||||||||||||||||||||||||
Collectively assessed16 (B) |
428,065 | 189,691 | 139,056 | 27,507 | 137,907 | 45,107 | 967,333 | |||||||||||||||||||||||||||||||||||
impaired loans15 |
1,505 | 71 | 114 | 206 | 17,059 | 1,555 | 20,510 | |||||||||||||||||||||||||||||||||||
non-impaired loans17 |
426,560 | 189,620 | 138,942 | 27,301 | 120,848 | 43,552 | 946,823 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
Total (C) |
438,777 | 190,066 | 140,037 | 29,615 | 139,536 | 46,912 | 984,943 | |||||||||||||||||||||||||||||||||||
Less: Impairment allowances (c) |
5,341 | 441 | 704 | 1,681 | 5,042 | 2,352 | 15,561 | |||||||||||||||||||||||||||||||||||
individually assessed (a) |
3,853 | 177 | 420 | 1,235 | 498 | 579 | 6,762 | |||||||||||||||||||||||||||||||||||
collectively assessed (b) |
1,488 | 264 | 284 | 446 | 4,544 | 1,773 | 8,799 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
Net loans and advances |
433,436 | 189,625 | 139,333 | 27,934 | 134,494 | 44,560 | 969,382 | |||||||||||||||||||||||||||||||||||
(a) as a percentage of (A) |
36.0% | 47.2% | 42.8% | 58.6% | 30.6% | 32.1% | 38.4% | |||||||||||||||||||||||||||||||||||
(b) as a percentage of (B) |
0.3% | 0.1% | 0.2% | 1.6% | 3.3% | 3.9% | 0.9% | |||||||||||||||||||||||||||||||||||
(c) as a percentage of (C) |
1.2% | 0.2% | 0.5% | 5.7% | 3.6% | 5.0% | 1.6% | |||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers |
||||||||||||||||||||||||||||||||||||||||||
Individually assessed impaired loans15 (D) |
9,680 | 475 | 1,035 | 2,309 | 1,946 | 1,528 | 16,973 | |||||||||||||||||||||||||||||||||||
Collectively assessed16 (E) |
440,958 | 165,265 | 129,300 | 27,360 | 158,843 | 53,503 | 975,229 | |||||||||||||||||||||||||||||||||||
impaired loans15 |
1,201 | 80 | 113 | 205 | 20,240 | 1,932 | 23,771 | |||||||||||||||||||||||||||||||||||
non-impaired loans17 |
439,757 | 165,185 | 129,187 | 27,155 | 138,603 | 51,571 | 951,458 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
Total (F) |
450,638 | 165,740 | 130,335 | 29,669 | 160,789 | 55,031 | 992,202 | |||||||||||||||||||||||||||||||||||
Less: Impairment allowances (f) |
5,193 | 536 | 846 | 1,773 | 6,798 | 2,071 | 17,217 | |||||||||||||||||||||||||||||||||||
individually assessed (d) |
3,709 | 250 | 564 | 1,324 | 439 | 368 | 6,654 | |||||||||||||||||||||||||||||||||||
collectively assessed (e) |
1,484 | 286 | 282 | 449 | 6,359 | 1,703 | 10,563 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
Net loans and advances |
445,445 | 165,204 | 129,489 | 27,896 | 153,991 | 52,960 | 974,985 | |||||||||||||||||||||||||||||||||||
(d) as a percentage of (D) |
38.3% | 52.6% | 54.5% | 57.3% | 22.6% | 24.1% | 39.2% | |||||||||||||||||||||||||||||||||||
(e) as a percentage of (E) |
0.3% | 0.2% | 0.2% | 1.6% | 4.0% | 3.2% | 1.1% | |||||||||||||||||||||||||||||||||||
(f) as a percentage of (F) |
1.2% | 0.3% | 0.6% | 6.0% | 4.2% | 3.8% | 1.7% | |||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers |
||||||||||||||||||||||||||||||||||||||||||
Individually assessed impaired loans15 (G) |
9,959 | 398 | 1,019 | 2,251 | 1,849 | 1,295 | 16,771 | |||||||||||||||||||||||||||||||||||
Collectively assessed16 (H) |
458,802 | 173,688 | 137,846 | 27,629 | 144,523 | 54,476 | 996,964 | |||||||||||||||||||||||||||||||||||
impaired loans15 |
1,121 | 79 | 128 | 197 | 18,482 | 1,893 | 21,900 | |||||||||||||||||||||||||||||||||||
non-impaired loans17 |
457,681 | 173,609 | 137,718 | 27,432 | 126,041 | 52,583 | 975,064 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
Total (I) |
468,761 | 174,086 | 138,865 | 29,880 | 146,372 | 55,771 | 1,013,735 | |||||||||||||||||||||||||||||||||||
Less: Impairment allowances (i) |
5,321 | 473 | 746 | 1,794 | 5,616 | 2,162 | 16,112 | |||||||||||||||||||||||||||||||||||
individually assessed (g) |
3,781 | 192 | 442 | 1,323 | 428 | 406 | 6,572 | |||||||||||||||||||||||||||||||||||
collectively assessed (h) |
1,540 | 281 | 304 | 471 | 5,188 | 1,756 | 9,540 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
Net loans and advances |
463,440 | 173,613 | 138,119 | 28,086 | 140,756 | 53,609 | 997,623 | |||||||||||||||||||||||||||||||||||
(g) as a percentage of (G) |
38.0% | 48.2% | 43.4% | 58.8% | 23.1% | 31.4% | 39.2% | |||||||||||||||||||||||||||||||||||
(h) as a percentage of (H) |
0.3% | 0.2% | 0.2% | 1.7% | 3.6% | 3.2% | 1.0% | |||||||||||||||||||||||||||||||||||
(i) as a percentage of (I) |
1.1% | 0.3% | 0.5% | 6.0% | 3.8% | 3.9% | 1.6% |
For footnotes, see page 178.
135
HSBC HOLDINGS PLC
Interim Management Report (continued)
Net loan impairment charge to the income statement by geographical region
Europe US$m |
Hong Kong US$m |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impairment allowances |
714 | 1 | 33 | (58 | ) | 168 | 263 | 1,121 | ||||||||||||||||||||||||||||||||
new allowances |
914 | 20 | 98 | 67 | 210 | 312 | 1,621 | |||||||||||||||||||||||||||||||||
release of allowances no longer required |
(180 | ) | (15 | ) | (53 | ) | (111 | ) | (21 | ) | (20 | ) | (400 | ) | ||||||||||||||||||||||||||
recoveries of amounts previously written off |
(20 | ) | (4 | ) | (12 | ) | (14 | ) | (21 | ) | (29 | ) | (100 | ) | ||||||||||||||||||||||||||
Collectively assessed impairment allowances |
209 | 46 | 100 | 9 | 552 | 1,152 | 2,068 | |||||||||||||||||||||||||||||||||
new allowances net of allowance releases |
480 | 58 | 158 | 29 | 597 | 1,285 | 2,607 | |||||||||||||||||||||||||||||||||
recoveries of amounts previously written off |
(271 | ) | (12 | ) | (58 | ) | (20 | ) | (45 | ) | (133 | ) | (539 | ) | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total charge for impairment losses |
923 | 47 | 133 | (49 | ) | 720 | 1,415 | 3,189 | ||||||||||||||||||||||||||||||||
customers |
923 | 47 | 133 | (49 | ) | 720 | 1,415 | 3,189 | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impairment allowances |
654 | (4 | ) | 82 | 105 | 108 | 158 | 1,103 | ||||||||||||||||||||||||||||||||
new allowances |
988 | 15 | 129 | 176 | 193 | 191 | 1,692 | |||||||||||||||||||||||||||||||||
release of allowances no longer required |
(312 | ) | (16 | ) | (39 | ) | (54 | ) | (59 | ) | (25 | ) | (505 | ) | ||||||||||||||||||||||||||
recoveries of amounts previously written off |
(22 | ) | (3 | ) | (8 | ) | (17 | ) | (26 | ) | (8 | ) | (84 | ) | ||||||||||||||||||||||||||
Collectively assessed impairment allowances |
200 | 41 | 112 | 30 | 2,048 | 991 | 3,422 | |||||||||||||||||||||||||||||||||
new allowances net of allowance releases |
371 | 54 | 179 | 54 | 2,103 | 1,145 | 3,906 | |||||||||||||||||||||||||||||||||
recoveries of amounts previously written off |
(171 | ) | (13 | ) | (67 | ) | (24 | ) | (55 | ) | (154 | ) | (484 | ) | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total charge for impairment losses |
854 | 37 | 194 | 135 | 2,156 | 1,149 | 4,525 | |||||||||||||||||||||||||||||||||
customers |
853 | 37 | 194 | 135 | 2,156 | 1,149 | 4,524 | |||||||||||||||||||||||||||||||||
banks |
1 | | | | | | 1 | |||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impairment allowances |
733 | (4 | ) | 15 | 100 | 150 | 42 | 1,036 | ||||||||||||||||||||||||||||||||
new allowances |
972 | 17 | 110 | 193 | 187 | 101 | 1,580 | |||||||||||||||||||||||||||||||||
release of allowances no longer required |
(204 | ) | (18 | ) | (78 | ) | (79 | ) | (26 | ) | (24 | ) | (429 | ) | ||||||||||||||||||||||||||
recoveries of amounts previously written off |
(35 | ) | (3 | ) | (17 | ) | (14 | ) | (11 | ) | (35 | ) | (115 | ) | ||||||||||||||||||||||||||
Collectively assessed impairment allowances |
287 | 51 | 131 | 20 | 1,156 | 954 | 2,599 | |||||||||||||||||||||||||||||||||
new allowances net of allowance releases |
468 | 63 | 189 | 40 | 1,193 | 1,109 | 3,062 | |||||||||||||||||||||||||||||||||
recoveries of amounts previously written off |
(181 | ) | (12 | ) | (58 | ) | (20 | ) | (37 | ) | (155 | ) | (463 | ) | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total charge for impairment losses |
1,020 | 47 | 146 | 120 | 1,306 | 996 | 3,635 | |||||||||||||||||||||||||||||||||
customers |
1,021 | 47 | 146 | 120 | 1,306 | 996 | 3,636 | |||||||||||||||||||||||||||||||||
banks |
(1 | ) | | | | | | (1 | ) | |||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
136
HSBC HOLDINGS PLC
Interim Management Report (continued)
137
HSBC HOLDINGS PLC
Interim Management Report (continued)
Movement in impairment allowances on loans and advances to customers and banks
Banks | Customers | |||||||||||||||||||||
individually assessed |
Individually assessed US$m |
Collectively assessed US$m |
Total US$m |
|||||||||||||||||||
At 1 January 2013 |
57 | 6,572 | 9,540 | 16,169 | ||||||||||||||||||
Amounts written off |
(6 | ) | (823 | ) | (2,614 | ) | (3,443 | ) | ||||||||||||||
Recoveries of loans and advances previously written off |
| 100 | 539 | 639 | ||||||||||||||||||
Charge to income statement |
| 1,121 | 2,068 | 3,189 | ||||||||||||||||||
Exchange and other movements |
(1 | ) | (208 | ) | (734 | ) | (943 | ) | ||||||||||||||
At 30 June 2013 |
50 | 6,762 | 8,799 | 15,611 | ||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||
on loans and advances to customers |
6,762 | 8,799 | 15,561 | |||||||||||||||||||
personal |
586 | 6,798 | 7,384 | |||||||||||||||||||
corporate and commercial |
5,785 | 1,925 | 7,710 | |||||||||||||||||||
financial |
391 | 76 | 467 | |||||||||||||||||||
as a percentage of loans and advances18,19 |
0.04% | 0.71% | 0.92% | 1.45% | ||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 1 January 2012 |
125 | 6,537 | 10,974 | 17,636 | ||||||||||||||||||
Amounts written off |
(70 | ) | (963 | ) | (4,110 | ) | (5,143 | ) | ||||||||||||||
Recoveries of loans and advances previously written off |
| 84 | 484 | 568 | ||||||||||||||||||
Charge to income statement |
1 | 1,102 | 3,422 | 4,525 | ||||||||||||||||||
Exchange and other movements |
| (106 | ) | (207 | ) | (313 | ) | |||||||||||||||
At 30 June 2012 |
56 | 6,654 | 10,563 | 17,273 | ||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||
on loans and advances to customers |
6,654 | 10,563 | 17,217 | |||||||||||||||||||
personal |
700 | 8,686 | 9,386 | |||||||||||||||||||
corporate and commercial |
5,341 | 1,809 | 7,150 | |||||||||||||||||||
financial |
613 | 68 | 681 | |||||||||||||||||||
as a percentage of loans and advances18,19 |
0.04% | 0.71% | 1.12% | 1.60% | ||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 1 July 2012 |
56 | 6,654 | 10,563 | 17,273 | ||||||||||||||||||
Amounts written off |
| (1,398 | ) | (3,271 | ) | (4,669 | ) | |||||||||||||||
Recoveries of loans and advances previously written off |
| 115 | 463 | 578 | ||||||||||||||||||
Charge to income statement |
(1 | ) | 1,037 | 2,599 | 3,635 | |||||||||||||||||
Exchange and other movements20 |
2 | 164 | (814 | ) | (648 | ) | ||||||||||||||||
At 31 December 2012 |
57 | 6,572 | 9,540 | 16,169 | ||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||
on loans and advances to customers |
6,572 | 9,540 | 16,112 | |||||||||||||||||||
personal |
685 | 7,527 | 8,212 | |||||||||||||||||||
corporate and commercial |
5,407 | 1,939 | 7,346 | |||||||||||||||||||
financial |
480 | 74 | 554 | |||||||||||||||||||
as a percentage of loans and advances18,19 |
0.09% | 0.71% | 1.20% | 1.67% |
For footnotes, see page 178.
138
HSBC HOLDINGS PLC
Interim Management Report (continued)
Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region
Europe | Hong Kong |
Rest of Pacific |
MENA | North America |
Latin America |
Total | ||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.64 | 0.07 | 0.29 | (0.10 | ) | 1.10 | 6.10 | 0.83 | ||||||||||||||||||||||||||||||||
Recoveries |
(0.15 | ) | (0.02 | ) | (0.10 | ) | (0.23 | ) | (0.09 | ) | (0.63 | ) | (0.14 | ) | ||||||||||||||||||||||||||
Total charge for impairment losses |
0.49 | 0.05 | 0.19 | (0.33 | ) | 1.01 | 5.47 | 0.69 | ||||||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.33 | 0.08 | 0.17 | 0.36 | 1.36 | 3.68 | 0.61 | |||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.55 | 0.07 | 0.42 | 1.26 | 2.89 | 4.59 | 1.12 | |||||||||||||||||||||||||||||||||
Recoveries |
(0.10 | ) | (0.02 | ) | (0.12 | ) | (0.29 | ) | (0.10 | ) | (0.57 | ) | (0.13 | ) | ||||||||||||||||||||||||||
Total charge for impairment losses |
0.45 | 0.05 | 0.30 | 0.97 | 2.79 | 4.02 | 0.99 | |||||||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.47 | 0.10 | 0.18 | 0.53 | 3.20 | 3.01 | 0.99 | |||||||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.62 | 0.07 | 0.33 | 1.08 | 1.76 | 4.17 | 0.90 | |||||||||||||||||||||||||||||||||
Recoveries |
(0.11 | ) | (0.02 | ) | (0.11 | ) | (0.24 | ) | (0.06 | ) | (0.67 | ) | (0.12 | ) | ||||||||||||||||||||||||||
Total charge for impairment losses |
0.51 | 0.05 | 0.22 | 0.84 | 1.70 | 3.50 | 0.78 | |||||||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.53 | 0.13 | 0.41 | 1.10 | 1.97 | 3.44 | 0.87 |
Reconciliation of reported and constant currency changes by geographical region
|
31 Dec 12 as reported |
|
|
Currency translation adjustment |
21 |
|
31 Dec 12 at 30 Jun 13 exchange rates |
|
|
Movement on a constant currency basis |
|
|
30 Jun 13 as reported |
|
|
Reported change |
22 |
|
Constant currency change |
22 | ||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | % | % | ||||||||||||||||||||||||||||||||||
Impaired loans |
||||||||||||||||||||||||||||||||||||||||
Europe |
11,145 | (525 | ) | 10,620 | 1,646 | 12,266 | 10 | 15 | ||||||||||||||||||||||||||||||||
Hong Kong |
477 | | 477 | (31 | ) | 446 | (6 | ) | (6 | ) | ||||||||||||||||||||||||||||||
Rest of Asia-Pacific |
1,147 | (61 | ) | 1,086 | 9 | 1,095 | (5 | ) | 1 | |||||||||||||||||||||||||||||||
Middle East and North Africa |
2,474 | (8 | ) | 2,466 | (130 | ) | 2,336 | (6 | ) | (5 | ) | |||||||||||||||||||||||||||||
North America |
20,345 | (45 | ) | 20,300 | (1,598 | ) | 18,702 | (8 | ) | (8 | ) | |||||||||||||||||||||||||||||
Latin America |
3,188 | (165 | ) | 3,023 | 337 | 3,360 | 5 | 11 | ||||||||||||||||||||||||||||||||
38,776 | (804 | ) | 37,972 | 233 | 38,205 | (1 | ) | 1 | ||||||||||||||||||||||||||||||||
Impairment allowances |
||||||||||||||||||||||||||||||||||||||||
Europe |
5,361 | (251 | ) | 5,110 | 264 | 5,374 | | 5 | ||||||||||||||||||||||||||||||||
Hong Kong |
473 | | 473 | (32 | ) | 441 | (7 | ) | (7 | ) | ||||||||||||||||||||||||||||||
Rest of Asia-Pacific |
746 | (38 | ) | 708 | (4 | ) | 704 | (6 | ) | (1 | ) | |||||||||||||||||||||||||||||
Middle East and North Africa |
1,811 | (12 | ) | 1,799 | (101 | ) | 1,698 | (6 | ) | (6 | ) | |||||||||||||||||||||||||||||
North America |
5,616 | (23 | ) | 5,593 | (551 | ) | 5,042 | (10 | ) | (10 | ) | |||||||||||||||||||||||||||||
Latin America |
2,162 | (134 | ) | 2,028 | 324 | 2,352 | 9 | 16 | ||||||||||||||||||||||||||||||||
16,169 | (458 | ) | 15,711 | (100 | ) | 15,611 | (3 | ) | (1 | ) |
For footnotes, see page 178.
139
HSBC HOLDINGS PLC
Interim Management Report (continued)
140
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances by industry sector
At 31 December 2012 |
Currency effect |
Movement | At 30 June 2013 |
|||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
Personal |
415,093 | (14,171 | ) | (6,413 | ) | 394,509 | ||||||||||||||||
first lien residential mortgages4 |
301,862 | (10,802 | ) | (1,412 | ) | 289,648 | ||||||||||||||||
other personal13 |
113,231 | (3,369 | ) | (5,001 | ) | 104,861 | ||||||||||||||||
Corporate and commercial |
513,493 | (16,516 | ) | 12,828 | 509,805 | |||||||||||||||||
manufacturing |
112,149 | (4,385 | ) | (6,172 | ) | 101,592 | ||||||||||||||||
international trade and services |
169,389 | (5,198 | ) | 10,235 | 174,426 | |||||||||||||||||
commercial real estate |
76,760 | (2,190 | ) | (1,100 | ) | 73,470 | ||||||||||||||||
other property-related |
40,532 | (669 | ) | 791 | 40,654 | |||||||||||||||||
government |
10,785 | (205 | ) | (2,083 | ) | 8,497 | ||||||||||||||||
other commercial8 |
103,878 | (3,869 | ) | 11,157 | 111,166 | |||||||||||||||||
Financial |
81,258 | (2,610 | ) | (1,485 | ) | 77,163 | ||||||||||||||||
non-bank financial institutions |
79,817 | (2,548 | ) | (2,492 | ) | 74,777 | ||||||||||||||||
settlement accounts |
1,441 | (62 | ) | 1,007 | 2,386 | |||||||||||||||||
Asset-backed securities reclassified |
3,891 | (216 | ) | (209 | ) | 3,466 | ||||||||||||||||
Total gross loans and advances to customers (A)24 |
1,013,735 | (33,513 | ) | 4,721 | 984,943 | |||||||||||||||||
Gross loans and advances to banks |
152,603 | (3,766 | ) | 36,335 | 185,172 | |||||||||||||||||
Total gross loans and advances |
1,166,338 | (37,279 | ) | 41,056 | 1,170,115 | |||||||||||||||||
Impaired loans and advances to customers |
38,671 | (800 | ) | 249 | 38,120 | |||||||||||||||||
as a percentage of (A) |
3.8% | 3.9% | ||||||||||||||||||||
Impairment allowances on loans and advances to customers |
16,112 | 815 | (1,366 | ) | 15,561 | |||||||||||||||||
as a percentage of (A) |
1.6% | 1.6% | ||||||||||||||||||||
Half-year to 30 June 2012 |
Half-year to 30 June 2013 |
|||||||||||||||||||||
US$m | US$m | |||||||||||||||||||||
Charge for impairment losses in the period |
4,525 | (670 | ) | (666 | ) | 3,189 | ||||||||||||||||
new allowances net of allowance releases |
5,093 | (108 | ) | (1,157 | ) | 3,828 | ||||||||||||||||
recoveries |
(568 | ) | (562 | ) | 491 | (639 | ) |
For footnotes, see page 178.
141
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances to customers by industry sector and by geographical region
Gross loans and advances to customers | ||||||||||||||||||||||||||||||||||||||||||||||
Europe US$m |
Hong Kong |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
As a % of total loans |
|||||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
173,270 | 72,288 | 48,534 | 6,377 | 78,959 | 15,081 | 394,509 | 40.0 | ||||||||||||||||||||||||||||||||||||||
first lien residential mortgages4 |
127,434 | 53,475 | 36,605 | 2,296 | 66,277 | 3,561 | 289,648 | 29.4 | ||||||||||||||||||||||||||||||||||||||
other personal13 |
45,836 | 18,813 | 11,929 | 4,081 | 12,682 | 11,520 | 104,861 | 10.6 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
211,128 | 111,610 | 86,873 | 21,416 | 48,327 | 30,451 | 509,805 | 51.8 | ||||||||||||||||||||||||||||||||||||||
manufacturing |
46,202 | 10,944 | 19,300 | 3,409 | 9,609 | 12,128 | 101,592 | 10.3 | ||||||||||||||||||||||||||||||||||||||
international trade and services |
66,317 | 42,707 | 35,091 | 9,458 | 13,082 | 7,771 | 174,426 | 17.7 | ||||||||||||||||||||||||||||||||||||||
commercial real estate |
30,764 | 24,158 | 9,258 | 898 | 6,064 | 2,328 | 73,470 | 7.5 | ||||||||||||||||||||||||||||||||||||||
other property-related |
7,403 | 17,182 | 6,533 | 1,526 | 7,725 | 285 | 40,654 | 4.1 | ||||||||||||||||||||||||||||||||||||||
government |
1,834 | 2,813 | 407 | 1,664 | 348 | 1,431 | 8,497 | 0.9 | ||||||||||||||||||||||||||||||||||||||
other commercial8 |
58,608 | 13,806 | 16,284 | 4,461 | 11,499 | 6,508 | 111,166 | 11.3 | ||||||||||||||||||||||||||||||||||||||
Financial |
51,060 | 6,168 | 4,630 | 1,822 | 12,103 | 1,380 | 77,163 | 7.8 | ||||||||||||||||||||||||||||||||||||||
non-bank financial institutions |
49,526 | 5,563 | 4,475 | 1,821 | 12,103 | 1,289 | 74,777 | 7.6 | ||||||||||||||||||||||||||||||||||||||
settlement accounts |
1,534 | 605 | 155 | 1 | | 91 | 2,386 | 0.2 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
3,319 | | | | 147 | | 3,466 | 0.4 | ||||||||||||||||||||||||||||||||||||||
Total gross loans and advances to customers (A)24 |
438,777 | 190,066 | 140,037 | 29,615 | 139,536 | 46,912 | 984,943 | 100.0 | ||||||||||||||||||||||||||||||||||||||
Percentage of (A) by geographical region |
44.5% | 19.3% | 14.2% | 3.0% | 14.2% | 4.8% | 100% | |||||||||||||||||||||||||||||||||||||||
Impaired loans |
12,217 | 446 | 1,095 | 2,314 | 18,688 | 3,360 | 38,120 | |||||||||||||||||||||||||||||||||||||||
as a percentage of (A) |
2.8% | 0.1% | 0.8% | 7.8% | 13.4% | 7.2% | 3.9% | |||||||||||||||||||||||||||||||||||||||
Total impairment allowances |
5,341 | 441 | 704 | 1,681 | 5,042 | 2,352 | 15,561 | |||||||||||||||||||||||||||||||||||||||
as a percentage of (A) |
1.2% | 0.2% | 0.5% | 5.7% | 3.6% | 5.0% | 1.6% | |||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
173,650 | 65,669 | 45,409 | 6,015 | 91,611 | 18,448 | 400,802 | 40.4 | ||||||||||||||||||||||||||||||||||||||
first lien residential mortgages4 |
125,729 | 48,951 | 33,636 | 1,937 | 71,582 | 4,945 | 286,780 | 28.9 | ||||||||||||||||||||||||||||||||||||||
other personal13 |
47,921 | 16,718 | 11,773 | 4,078 | 20,029 | 13,503 | 114,022 | 11.5 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
214,423 | 96,164 | 81,029 | 22,216 | 43,540 | 34,829 | 492,201 | 49.6 | ||||||||||||||||||||||||||||||||||||||
manufacturing |
55,245 | 10,235 | 17,550 | 3,888 | 8,594 | 12,538 | 108,050 | 10.9 | ||||||||||||||||||||||||||||||||||||||
international trade and services |
64,843 | 31,631 | 30,777 | 8,574 | 11,471 | 9,399 | 156,695 | 15.8 | ||||||||||||||||||||||||||||||||||||||
commercial real estate |
32,563 | 21,510 | 9,544 | 940 | 6,706 | 3,451 | 74,714 | 7.5 | ||||||||||||||||||||||||||||||||||||||
other property-related |
7,506 | 17,079 | 6,849 | 2,060 | 6,120 | 344 | 39,958 | 4.0 | ||||||||||||||||||||||||||||||||||||||
government |
2,073 | 2,906 | 390 | 1,514 | 774 | 1,853 | 9,510 | 1.0 | ||||||||||||||||||||||||||||||||||||||
other commercial8 |
52,193 | 12,803 | 15,919 | 5,240 | 9,875 | 7,244 | 103,274 | 10.4 | ||||||||||||||||||||||||||||||||||||||
Financial |
58,322 | 3,907 | 3,897 | 1,438 | 25,237 | 1,754 | 94,555 | 9.5 | ||||||||||||||||||||||||||||||||||||||
non-bank financial institutions |
57,460 | 3,413 | 3,492 | 1,433 | 25,186 | 1,547 | 92,531 | 9.3 | ||||||||||||||||||||||||||||||||||||||
settlement accounts |
862 | 494 | 405 | 5 | 51 | 207 | 2,024 | 0.2 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
4,243 | | | | 401 | | 4,644 | 0.5 | ||||||||||||||||||||||||||||||||||||||
Total gross loans and advances to customers (B)24 |
450,638 | 165,740 | 130,335 | 29,669 | 160,789 | 55,031 | 992,202 | 100.0 | ||||||||||||||||||||||||||||||||||||||
Percentage of (B) by geographical region |
45.5% | 16.7% | 13.1% | 3.0% | 16.2% | 5.5% | 100.0% | |||||||||||||||||||||||||||||||||||||||
Impaired loans |
10,881 | 555 | 1,148 | 2,514 | 22,186 | 3,460 | 40,744 | |||||||||||||||||||||||||||||||||||||||
as a percentage of (B) |
2.4% | 0.3% | 0.9% | 8.5% | 13.8% | 6.3% | 4.1% | |||||||||||||||||||||||||||||||||||||||
Total impairment allowances |
5,193 | 536 | 846 | 1,773 | 6,798 | 2,071 | 17,217 | |||||||||||||||||||||||||||||||||||||||
as a percentage of (B) |
1.2% | 0.3% | 0.6% | 6.0% | 4.2% | 3.8% | 1.7% |
142
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances to customers | ||||||||||||||||||||||||||||||||||||||||||||||
Europe | Hong Kong |
Rest of Pacific |
MENA | North America |
Latin America |
Total | As a % of total gross |
|||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | loans | |||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
186,274 | 70,341 | 49,305 | 6,232 | 84,354 | 18,587 | 415,093 | 41.0 | ||||||||||||||||||||||||||||||||||||||
first lien residential mortgages4 |
135,172 | 52,296 | 36,906 | 2,144 | 70,133 | 5,211 | 301,862 | 29.8 | ||||||||||||||||||||||||||||||||||||||
other personal13 |
51,102 | 18,045 | 12,399 | 4,088 | 14,221 | 13,376 | 113,231 | 11.2 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
223,061 | 99,199 | 85,305 | 22,452 | 47,886 | 35,590 | 513,493 | 50.6 | ||||||||||||||||||||||||||||||||||||||
manufacturing |
56,690 | 10,354 | 19,213 | 3,373 | 9,731 | 12,788 | 112,149 | 11.1 | ||||||||||||||||||||||||||||||||||||||
international trade and services |
70,954 | 33,832 | 32,317 | 9,115 | 13,419 | 9,752 | 169,389 | 16.6 | ||||||||||||||||||||||||||||||||||||||
commercial real estate |
33,279 | 23,384 | 9,286 | 865 | 6,572 | 3,374 | 76,760 | 7.6 | ||||||||||||||||||||||||||||||||||||||
other property-related |
7,402 | 16,399 | 6,641 | 2,103 | 7,607 | 380 | 40,532 | 4.0 | ||||||||||||||||||||||||||||||||||||||
government |
2,393 | 2,838 | 1,136 | 1,662 | 774 | 1,982 | 10,785 | 1.1 | ||||||||||||||||||||||||||||||||||||||
other commercial8 |
52,343 | 12,392 | 16,712 | 5,334 | 9,783 | 7,314 | 103,878 | 10.2 | ||||||||||||||||||||||||||||||||||||||
Financial |
55,732 | 4,546 | 4,255 | 1,196 | 13,935 | 1,594 | 81,258 | 8.0 | ||||||||||||||||||||||||||||||||||||||
non-bank financial institutions |
55,262 | 4,070 | 3,843 | 1,194 | 13,935 | 1,513 | 79,817 | 7.9 | ||||||||||||||||||||||||||||||||||||||
settlement accounts |
470 | 476 | 412 | 2 | | 81 | 1,441 | 0.1 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
3,694 | | | | 197 | | 3,891 | 0.4 | ||||||||||||||||||||||||||||||||||||||
Total gross loans and advances to customers (C)24 |
468,761 | 174,086 | 138,865 | 29,880 | 146,372 | 55,771 | 1,013,735 | 100.0 | ||||||||||||||||||||||||||||||||||||||
Percentage of (C) by geographical region |
46.3% | 17.2% | 13.7% | 2.9% | 14.4% | 5.5% | 100.0% | |||||||||||||||||||||||||||||||||||||||
Impaired loans |
11,080 | 477 | 1,147 | 2,448 | 20,331 | 3,188 | 38,671 | |||||||||||||||||||||||||||||||||||||||
as a percentage of (C) |
2.4% | 0.3% | 0.8% | 8.2% | 13.9% | 5.7% | 3.8% | |||||||||||||||||||||||||||||||||||||||
Total impairment allowances |
5,321 | 473 | 746 | 1,794 | 5,616 | 2,162 | 16,112 | |||||||||||||||||||||||||||||||||||||||
as a percentage of (C) |
1.1% | 0.3% | 0.5% | 6.0% | 3.8% | 3.9% | 1.6% |
For footnotes, see page 178.
Loans and advances to banks by geographical region
Europe |
|
Hong Kong |
|
|
Rest of Asia- Pacific |
|
MENA |
|
North America |
|
|
Latin America |
|
Total |
|
Impair- ment allowances |
25 | |||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
At 30 June 2013 |
68,281 | 33,293 | 48,965 | 9,454 | 11,818 | 13,361 | 185,172 | (50 | ) | |||||||||||||||||||||||
At 30 June 2012 |
58,652 | 29,673 | 50,228 | 9,512 | 14,528 | 19,654 | 182,247 | (56 | ) | |||||||||||||||||||||||
At 31 December 2012 |
45,320 | 23,500 | 44,592 | 9,198 | 13,465 | 16,528 | 152,603 | (57 | ) |
For footnote, see page 178.
143
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances to customers by country
First lien residential mortgages |
Other personal US$m |
Property- related US$m |
Commercial, international trade and other US$m |
Total US$m |
||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||
Europe |
127,434 | 45,836 | 38,167 | 227,340 | 438,777 | |||||||||||||||||||||||||
UK | 120,740 | 20,395 | 28,615 | 170,490 | 340,240 | |||||||||||||||||||||||||
France | 2,563 | 11,533 | 7,775 | 37,595 | 59,466 | |||||||||||||||||||||||||
Germany | 6 | 193 | 126 | 5,488 | 5,813 | |||||||||||||||||||||||||
Malta | 1,848 | 531 | 454 | 1,560 | 4,393 | |||||||||||||||||||||||||
Switzerland | 350 | 8,506 | 94 | 288 | 9,238 | |||||||||||||||||||||||||
Turkey | 952 | 4,152 | 280 | 3,908 | 9,292 | |||||||||||||||||||||||||
Other | 975 | 526 | 823 | 8,011 | 10,335 | |||||||||||||||||||||||||
Hong Kong |
53,475 | 18,813 | 41,340 | 76,438 | 190,066 | |||||||||||||||||||||||||
Rest of Asia-Pacific |
36,605 | 11,929 | 15,791 | 75,712 | 140,037 | |||||||||||||||||||||||||
Australia | 9,183 | 1,284 | 2,064 | 6,350 | 18,881 | |||||||||||||||||||||||||
India | 1,060 | 360 | 455 | 4,959 | 6,834 | |||||||||||||||||||||||||
Indonesia | 81 | 526 | 104 | 5,592 | 6,303 | |||||||||||||||||||||||||
Mainland China | 4,210 | 285 | 5,226 | 22,678 | 32,399 | |||||||||||||||||||||||||
Malaysia | 5,079 | 2,027 | 1,900 | 5,917 | 14,923 | |||||||||||||||||||||||||
Singapore | 9,999 | 4,840 | 4,060 | 10,980 | 29,879 | |||||||||||||||||||||||||
Taiwan | 3,495 | 631 | 107 | 4,500 | 8,733 | |||||||||||||||||||||||||
Vietnam | 52 | 251 | 76 | 1,552 | 1,931 | |||||||||||||||||||||||||
Other | 3,446 | 1,725 | 1,799 | 13,184 | 20,154 | |||||||||||||||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
2,296 | 4,081 | 2,424 | 20,814 | 29,615 | |||||||||||||||||||||||||
Egypt | 1 | 479 | 150 | 2,455 | 3,085 | |||||||||||||||||||||||||
Qatar | 10 | 379 | 263 | 1,000 | 1,652 | |||||||||||||||||||||||||
UAE | 1,879 | 1,826 | 1,391 | 12,457 | 17,553 | |||||||||||||||||||||||||
Other | 406 | 1,397 | 620 | 4,902 | 7,325 | |||||||||||||||||||||||||
North America |
66,277 | 12,682 | 13,789 | 46,788 | 139,536 | |||||||||||||||||||||||||
US | 47,186 | 6,805 | 9,532 | 28,539 | 92,062 | |||||||||||||||||||||||||
Canada | 17,455 | 5,540 | 3,679 | 17,071 | 43,745 | |||||||||||||||||||||||||
Bermuda | 1,636 | 337 | 578 | 1,178 | 3,729 | |||||||||||||||||||||||||
Latin America |
3,561 | 11,520 | 2,613 | 29,218 | 46,912 | |||||||||||||||||||||||||
Argentina | 25 | 1,487 | 66 | 2,340 | 3,918 | |||||||||||||||||||||||||
Brazil | 1,715 | 7,052 | 1,193 | 17,715 | 27,675 | |||||||||||||||||||||||||
Mexico | 1,821 | 2,981 | 1,336 | 8,440 | 14,578 | |||||||||||||||||||||||||
Panama | | | | 205 | 205 | |||||||||||||||||||||||||
Other | | | 18 | 518 | 536 | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
289,648 | 104,861 | 114,124 | 476,310 | 984,943 | ||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||
Europe |
125,729 | 47,921 | 40,069 | 236,919 | 450,638 | |||||||||||||||||||||||||
UK | 116,949 | 21,807 | 30,021 | 165,913 | 334,690 | |||||||||||||||||||||||||
France | 3,244 | 9,436 | 8,067 | 49,885 | 70,632 | |||||||||||||||||||||||||
Germany | 8 | 355 | 104 | 5,108 | 5,575 | |||||||||||||||||||||||||
Malta | 1,710 | 546 | 480 | 1,563 | 4,299 | |||||||||||||||||||||||||
Switzerland | 312 | 8,885 | 86 | 126 | 9,409 | |||||||||||||||||||||||||
Turkey | 989 | 3,550 | 296 | 3,665 | 8,500 | |||||||||||||||||||||||||
Other | 2,517 | 3,342 | 1,015 | 10,659 | 17,533 | |||||||||||||||||||||||||
Hong Kong |
48,951 | 16,718 | 38,589 | 61,482 | 165,740 | |||||||||||||||||||||||||
Rest of Asia-Pacific |
33,636 | 11,773 | 16,393 | 68,533 | 130,335 | |||||||||||||||||||||||||
Australia | 9,528 | 1,415 | 2,477 | 6,504 | 19,924 | |||||||||||||||||||||||||
India | 866 | 436 | 584 | 4,818 | 6,704 | |||||||||||||||||||||||||
Indonesia | 83 | 479 | 85 | 5,048 | 5,695 | |||||||||||||||||||||||||
Mainland China | 3,021 | 302 | 5,425 | 17,092 | 25,840 | |||||||||||||||||||||||||
Malaysia | 4,630 | 2,076 | 1,592 | 5,871 | 14,169 | |||||||||||||||||||||||||
Singapore | 8,745 | 4,448 | 3,921 | 9,938 | 27,052 | |||||||||||||||||||||||||
Taiwan | 3,189 | 581 | 123 | 3,381 | 7,274 | |||||||||||||||||||||||||
Vietnam | 43 | 205 | 44 | 1,537 | 1,829 | |||||||||||||||||||||||||
Other | 3,531 | 1,831 | 2,142 | 14,344 | 21,848 |
144
HSBC HOLDINGS PLC
Interim Management Report (continued)
First lien residential mortgages |
Other personal US$m |
Property- related US$m |
Commercial, international trade and other US$m |
Total US$m |
||||||||||||||||||||||||||
At 30 June 2012 (continued) |
||||||||||||||||||||||||||||||
Middle East and North Africa |
||||||||||||||||||||||||||||||
(excluding Saudi Arabia) |
1,937 | 4,078 | 3,000 | 20,654 | 29,669 | |||||||||||||||||||||||||
Egypt | 2 | 466 | 100 | 2,900 | 3,468 | |||||||||||||||||||||||||
Qatar | 11 | 423 | 466 | 1,244 | 2,144 | |||||||||||||||||||||||||
UAE | 1,573 | 1,830 | 1,556 | 11,452 | 16,411 | |||||||||||||||||||||||||
Other | 351 | 1,359 | 878 | 5,058 | 7,646 | |||||||||||||||||||||||||
North America | 71,582 | 20,029 | 12,826 | 56,352 | 160,789 | |||||||||||||||||||||||||
US | 50,773 | 12,405 | 8,015 | 39,241 | 110,434 | |||||||||||||||||||||||||
Canada | 19,071 | 7,214 | 4,160 | 16,072 | 46,517 | |||||||||||||||||||||||||
Bermuda | 1,738 | 410 | 651 | 1,039 | 3,838 | |||||||||||||||||||||||||
Latin America | 4,945 | 13,503 | 3,795 | 32,788 | 55,031 | |||||||||||||||||||||||||
Argentina | 31 | 1,459 | 105 | 2,239 | 3,834 | |||||||||||||||||||||||||
Brazil | 1,678 | 8,479 | 1,220 | 18,024 | 29,401 | |||||||||||||||||||||||||
Mexico | 1,898 | 2,531 | 1,360 | 8,906 | 14,695 | |||||||||||||||||||||||||
Panama | 1,307 | 1,015 | 1,049 | 2,550 | 5,921 | |||||||||||||||||||||||||
Other | 31 | 19 | 61 | 1,069 | 1,180 | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
286,780 | 114,022 | 114,672 | 476,728 | 992,202 | ||||||||||||||||||||||||||
At 31 December 2012 | ||||||||||||||||||||||||||||||
Europe | 135,172 | 51,102 | 40,681 | 241,806 | 468,761 | |||||||||||||||||||||||||
UK | 127,024 | 23,446 | 30,342 | 179,799 | 360,611 | |||||||||||||||||||||||||
France | 2,643 | 10,960 | 8,465 | 42,891 | 64,959 | |||||||||||||||||||||||||
Germany | 9 | 284 | 126 | 5,212 | 5,631 | |||||||||||||||||||||||||
Malta | 1,821 | 563 | 454 | 1,631 | 4,469 | |||||||||||||||||||||||||
Switzerland | 298 | 9,403 | 66 | 191 | 9,958 | |||||||||||||||||||||||||
Turkey | 1,062 | 4,084 | 317 | 3,356 | 8,819 | |||||||||||||||||||||||||
Other | 2,315 | 2,362 | 911 | 8,726 | 14,314 | |||||||||||||||||||||||||
Hong Kong | 52,296 | 18,045 | 39,783 | 63,962 | 174,086 | |||||||||||||||||||||||||
Rest of Asia-Pacific | 36,906 | 12,399 | 15,927 | 73,633 | 138,865 | |||||||||||||||||||||||||
Australia | 10,037 | 1,490 | 2,311 | 7,208 | 21,046 | |||||||||||||||||||||||||
India | 1,000 | 394 | 521 | 5,389 | 7,304 | |||||||||||||||||||||||||
Indonesia | 83 | 508 | 95 | 5,349 | 6,035 | |||||||||||||||||||||||||
Mainland China | 3,539 | 302 | 5,078 | 19,083 | 28,002 | |||||||||||||||||||||||||
Malaysia | 5,025 | 2,175 | 1,813 | 5,880 | 14,893 | |||||||||||||||||||||||||
Singapore | 10,123 | 4,812 | 3,938 | 9,854 | 28,727 | |||||||||||||||||||||||||
Taiwan | 3,323 | 597 | 120 | 5,180 | 9,220 | |||||||||||||||||||||||||
Vietnam | 50 | 252 | 60 | 1,710 | 2,072 | |||||||||||||||||||||||||
Other | 3,726 | 1,869 | 1,991 | 13,980 | 21,566 | |||||||||||||||||||||||||
Middle East and North Africa | ||||||||||||||||||||||||||||||
(excluding Saudi Arabia) |
2,144 | 4,088 | 2,968 | 20,680 | 29,880 | |||||||||||||||||||||||||
Egypt | 2 | 479 | 124 | 2,600 | 3,205 | |||||||||||||||||||||||||
Qatar | 11 | 385 | 484 | 1,082 | 1,962 | |||||||||||||||||||||||||
UAE | 1,743 | 1,822 | 1,533 | 12,264 | 17,362 | |||||||||||||||||||||||||
Other | 388 | 1,402 | 827 | 4,734 | 7,351 | |||||||||||||||||||||||||
North America | 70,133 | 14,221 | 14,179 | 47,839 | 146,372 | |||||||||||||||||||||||||
US | 49,417 | 7,382 | 9,449 | 29,315 | 95,563 | |||||||||||||||||||||||||
Canada | 19,040 | 6,444 | 4,136 | 17,369 | 46,989 | |||||||||||||||||||||||||
Bermuda | 1,676 | 395 | 594 | 1,155 | 3,820 | |||||||||||||||||||||||||
Latin America | 5,211 | 13,376 | 3,754 | 33,430 | 55,771 | |||||||||||||||||||||||||
Argentina | 28 | 1,532 | 85 | 2,465 | 4,110 | |||||||||||||||||||||||||
Brazil | 1,745 | 8,042 | 1,287 | 18,022 | 29,096 | |||||||||||||||||||||||||
Mexico | 1,989 | 2,756 | 1,280 | 9,447 | 15,472 | |||||||||||||||||||||||||
Panama | 1,402 | 1,023 | 1,049 | 2,405 | 5,879 | |||||||||||||||||||||||||
Other | 47 | 23 | 53 | 1,091 | 1,214 | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
301,862 | 113,231 | 117,292 | 481,350 | 1,013,735 |
145
HSBC HOLDINGS PLC
Interim Management Report (continued)
145a
HSBC HOLDINGS PLC
Interim Management Report (continued)
145b
HSBC HOLDINGS PLC
Interim Management Report (continued)
Analysis of risk elements in the loan portfolio by geographical region
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
Impaired loans |
38,205 | 40,832 | 38,776 | |||||||||||||
Europe |
12,266 | 10,935 | 11,145 | |||||||||||||
Hong Kong |
446 | 555 | 477 | |||||||||||||
Rest of Asia-Pacific |
1,095 | 1,148 | 1,147 | |||||||||||||
Middle East and North Africa |
2,336 | 2,534 | 2,474 | |||||||||||||
North America |
18,702 | 22,200 | 20,345 | |||||||||||||
Latin America |
3,360 | 3,460 | 3,188 | |||||||||||||
Unimpaired loans contractually past due 90 days or more as to principal or interest |
91 | 170 | 224 | |||||||||||||
Europe |
12 | 30 | 33 | |||||||||||||
Hong Kong |
4 | 3 | 4 | |||||||||||||
Rest of Asia-Pacific |
26 | 16 | 10 | |||||||||||||
Middle East and North Africa |
40 | 80 | 108 | |||||||||||||
North America |
9 | 38 | 69 | |||||||||||||
Latin America |
| 3 | | |||||||||||||
Troubled debt restructurings (not included in the classifications above) |
7,197 | 5,980 | 6,949 | |||||||||||||
Europe |
1,105 | 1,084 | 1,306 | |||||||||||||
Hong Kong |
155 | 123 | 134 | |||||||||||||
Rest of Asia-Pacific |
105 | 118 | 102 | |||||||||||||
Middle East and North Africa |
606 | 573 | 593 | |||||||||||||
North America |
4,368 | 2,860 | 3,813 | |||||||||||||
Latin America |
858 | 1,222 | 1,001 | |||||||||||||
Trading loans classified as in default |
||||||||||||||||
North America |
126 | 183 | 166 | |||||||||||||
Risk elements on loans1 |
45,619 | 47,165 | 46,115 | |||||||||||||
Europe |
13,383 | 12,049 | 12,484 | |||||||||||||
Hong Kong |
605 | 681 | 615 | |||||||||||||
Rest of Asia-Pacific |
1,226 | 1,282 | 1,259 | |||||||||||||
Middle East and North Africa |
2,982 | 3,187 | 3,175 | |||||||||||||
North America |
23,205 | 25,281 | 24,393 | |||||||||||||
Latin America |
4,218 | 4,685 | 4,189 | |||||||||||||
Assets held for resale2 |
446 | 432 | 444 | |||||||||||||
Europe |
57 | 50 | 51 | |||||||||||||
Hong Kong |
3 | 14 | 5 | |||||||||||||
Rest of Asia-Pacific |
9 | 9 | 14 | |||||||||||||
Middle East and North Africa |
| | | |||||||||||||
North America |
346 | 313 | 319 | |||||||||||||
Latin America |
31 | 46 | 55 | |||||||||||||
Total risk elements |
46,065 | 47,597 | 46,559 | |||||||||||||
Europe |
13,440 | 12,099 | 12,535 | |||||||||||||
Hong Kong |
608 | 695 | 620 | |||||||||||||
Rest of Asia-Pacific |
1,235 | 1,291 | 1,273 | |||||||||||||
Middle East and North Africa |
2,982 | 3,187 | 3,175 | |||||||||||||
North America |
23,551 | 25,594 | 24,712 | |||||||||||||
Latin America |
4,249 | 4,731 | 4,244 | |||||||||||||
% | % | % | ||||||||||||||
Loan impairment allowances as a percentage of risk elements on loans3 |
34.3 | 36.8 | 35.2 |
1 | In addition to the numbers presented there were US$0.7bn (31 December 2012: US$1.3bn) of impaired loans;US$0.04bn (31 December 2012: nil) of unimpaired loans contractually past due 90 days or more as to principal or interest; and US$0.04bn (31 December 2012: US$0.4bn) of troubled debt restructurings (not included in the classifications above), all relating to assets held for sale at 30 June 2013. |
2 | Assets held for resale represent assets obtained by taking possession of collateral held as security for financial assets. |
3 | Ratio excludes trading loans classified as in default. |
145c
HSBC HOLDINGS PLC
Interim Management Report (continued)
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||
|
Carrying amount |
26 |
|
Including sub-prime and Alt-A |
|
|
Carrying amount |
26 |
|
Including sub-prime and Alt-A |
|
|
Carrying amount |
26 |
|
Including sub-prime and Alt-A |
| |||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||
Asset-backed securities (ABSs) |
54.6 | 7.0 | 60.5 | 6.6 | 59.0 | 7.0 | ||||||||||||||||||||||||||||
fair value through profit or loss |
3.1 | 0.2 | 3.2 | 0.2 | 3.4 | 0.2 | ||||||||||||||||||||||||||||
available for sale27 |
46.4 | 6.2 | 50.3 | 5.5 | 49.6 | 6.1 | ||||||||||||||||||||||||||||
held to maturity27 |
1.3 | | 1.8 | 0.2 | 1.6 | 0.1 | ||||||||||||||||||||||||||||
loans and receivables |
3.8 | 0.6 | 5.2 | 0.7 | 4.4 | 0.6 | ||||||||||||||||||||||||||||
Direct lending at fair value through profit or loss |
0.2 | 0.1 | 1.1 | 0.8 | 1.0 | 0.6 | ||||||||||||||||||||||||||||
Total ABSs and direct lending at fair value through profit or loss |
54.8 | 7.1 | 61.6 | 7.4 | 60.0 | 7.6 | ||||||||||||||||||||||||||||
Less securities subject to risk mitigation from credit derivatives with monolines and other financial institutions |
(1.7 | ) | (0.2 | ) | (2.4 | ) | (0.3 | ) | (1.9 | ) | (0.2 | ) | ||||||||||||||||||||||
53.1 | 6.9 | 59.2 | 7.1 | 58.1 | 7.4 | |||||||||||||||||||||||||||||
Leveraged finance loans |
1.3 | | 3.0 | | 2.8 | | ||||||||||||||||||||||||||||
fair value through profit or loss |
| | 0.1 | | | | ||||||||||||||||||||||||||||
loans and receivables |
1.3 | | 2.9 | | 2.8 | | ||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
54.4 | 6.9 | 62.2 | 7.1 | 60.9 | 7.4 | |||||||||||||||||||||||||||||
Exposure including securities mitigated by credit derivatives with monolines and other financial institutions |
56.1 | 7.1 | 64.6 | 7.4 | 62.8 | 7.6 |
For footnotes, see page 178.
146
HSBC HOLDINGS PLC
Interim Management Report (continued)
Movement in the available-for-sale reserve
Half-year to 30 June 2013 | Half-year to 30 June 2012 | Half-year to 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Directly held/ Solitaire |
28 |
SEs | Total |
|
Directly held/ Solitaire |
28 |
SEs | Total |
|
Directly held/ Solitaire |
28 |
SEs | Total | ||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale reserve at beginning of period |
(1,473 | ) | (720 | ) | (2,193 | ) | (3,085 | ) | (2,061 | ) | (5,146 | ) | (2,365 | ) | (1,554 | ) | (3,919 | ) | ||||||||||||||||||||||||||||||||||
Increase/(decrease) in fair value of securities |
(215 | ) | 374 | 159 | 475 | 267 | 742 | 720 | 647 | 1,367 | ||||||||||||||||||||||||||||||||||||||||||
Effect of impairments29 |
124 | 8 | 132 | 79 | 119 | 198 | 260 | 275 | 535 | |||||||||||||||||||||||||||||||||||||||||||
Repayment of capital |
(35 | ) | 55 | 20 | 18 | 99 | 117 | 146 | 75 | 221 | ||||||||||||||||||||||||||||||||||||||||||
Other movements |
13 | (79 | ) | (66 | ) | 148 | 22 | 170 | (234 | ) | (163 | ) | (397 | ) | ||||||||||||||||||||||||||||||||||||||
Available-for-sale reserve at end of period |
(1,586 | ) | (362 | ) | (1,948 | ) | (2,365 | ) | (1,554 | ) | (3,919 | ) | (1,473 | ) | (720 | ) | (2,193 | ) |
For footnotes, see page 178.
Available-for-sale reserve and economic first loss protection in SICs, excluding Solitaire
SICs excluding Solitaire at | ||||||||||||
30 Jun | 30 Jun | 31 Dec | ||||||||||
2013 | 2012 | 2012 | ||||||||||
US$m | US$m | US$m | ||||||||||
Available-for-sale reserve |
(382 | ) | (1,873 | ) | (787 | ) | ||||||
related to ABSs |
(362 | ) | (1,554 | ) | (720 | ) | ||||||
Economic first loss protection |
2,286 | 2,286 | 2,286 | |||||||||
Carrying amount of capital notes liability |
373 | 167 | 249 | |||||||||
Impairment (writeback)/charge for the period: |
||||||||||||
borne by HSBC |
(33 | ) | 108 | 11 | ||||||||
allocated to capital note holders |
(70 | ) | 11 | (11 | ) |
147
HSBC HOLDINGS PLC
Interim Management Report (continued)
Carrying amount of HSBCs consolidated holdings of ABSs, and direct lending held at fair value through profit or loss
|
Trading US$m |
|
|
Available for sale US$m |
|
|
Held to maturity US$m |
|
|
Designated at fair value through profit or loss US$m |
|
|
Loans and receivables US$m |
|
|
Total US$m |
|
|
Of which held through consolidated SEs US$m |
|
|
Gross principal exposure US$m |
30
|
|
Credit default swap protection US$m |
31
|
|
Net principal exposure US$m |
32
| |||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
195 | 2,607 | | | 419 | 3,221 | 2,380 | 4,318 | 121 | 4,197 | ||||||||||||||||||||||||||||||||||||||||||||||||
direct lending |
54 | | | | | 54 | | 127 | | 127 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
141 | 2,607 | | | 419 | 3,167 | 2,380 | 4,191 | 121 | 4,070 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Alt-A residential |
104 | 3,641 | 30 | | 127 | 3,902 | 2,996 | 6,208 | 100 | 6,108 | ||||||||||||||||||||||||||||||||||||||||||||||||
direct lending |
11 | | | | | 11 | | 17 | | 17 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
93 | 3,641 | 30 | | 127 | 3,891 | 2,996 | 6,191 | 100 | 6,091 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
196 | 21,814 | 1,257 | | | 23,267 | | 22,663 | | 22,663 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other residential |
579 | 1,877 | | | 449 | 2,905 | 1,324 | 3,727 | 62 | 3,665 | ||||||||||||||||||||||||||||||||||||||||||||||||
direct lending |
166 | | | | | 166 | | 166 | | 166 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
413 | 1,877 | | | 449 | 2,739 | 1,324 | 3,561 | 62 | 3,499 | ||||||||||||||||||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
197 | 6,082 | | 105 | 1,155 | 7,539 | 5,270 | 8,260 | | 8,260 | ||||||||||||||||||||||||||||||||||||||||||||||||
1,271 | 36,021 | 1,287 | 105 | 2,150 | 40,834 | 11,970 | 45,176 | 283 | 44,893 | |||||||||||||||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
279 | 4,980 | | | 239 | 5,498 | 4,164 | 5,845 | 374 | 5,471 | ||||||||||||||||||||||||||||||||||||||||||||||||
Student loan-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
205 | 4,003 | | | 120 | 4,328 | 3,662 | 5,286 | 199 | 5,087 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
1,398 | 1,395 | | 63 | 1,279 | 4,135 | 1,016 | 5,352 | 1,143 | 4,209 | ||||||||||||||||||||||||||||||||||||||||||||||||
3,153 | 46,399 | 1,287 | 168 | 3,788 | 54,795 | 20,812 | 61,659 | 1,999 | 59,660 |
148
HSBC HOLDINGS PLC
Interim Management Report (continued)
Trading | |
Available for sale |
|
|
Held to maturity |
|
|
Designated at fair value through |
|
|
Loans and receivables |
|
Total |
|
Of which held through consolidated SEs |
|
|
Gross principal exposure |
30 |
|
Credit default swap protection |
31 |
|
Net principal exposure |
32 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
835 | 2,086 | | | 506 | 3,427 | 2,308 | 5,835 | 266 | 5,569 | ||||||||||||||||||||||||||||||||||||||||||||||||
direct lending |
668 | | | | | 668 | 441 | 1,555 | | 1,555 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
167 | 2,086 | | | 506 | 2,759 | 1,867 | 4,280 | 266 | 4,014 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Alt-A residential |
169 | 3,414 | 146 | | 200 | 3,929 | 2,772 | 7,825 | 100 | 7,725 | ||||||||||||||||||||||||||||||||||||||||||||||||
direct lending |
91 | | | | | 91 | | 97 | | 97 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
78 | 3,414 | 146 | | 200 | 3,838 | 2,772 | 7,728 | 100 | 7,628 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
214 | 23,103 | 1,656 | | | 24,973 | | 23,401 | | 23,401 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other residential |
568 | 3,052 | | | 952 | 4,572 | 1,855 | 5,221 | 97 | 5,124 | ||||||||||||||||||||||||||||||||||||||||||||||||
direct lending |
321 | | | | | 321 | | 316 | | 316 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
247 | 3,052 | | | 952 | 4,251 | 1,855 | 4,905 | 97 | 4,808 | ||||||||||||||||||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
295 | 7,107 | | 107 | 1,450 | 8,959 | 5,898 | 10,440 | | 10,440 | ||||||||||||||||||||||||||||||||||||||||||||||||
2,081 | 38,762 | 1,802 | 107 | 3,108 | 45,860 | 12,833 | 52,722 | 463 | 52,259 | |||||||||||||||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
389 | 5,322 | | | 317 | 6,028 | 4,306 | 6,837 | 758 | 6,079 | ||||||||||||||||||||||||||||||||||||||||||||||||
Student loan-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
172 | 4,651 | | | 151 | 4,974 | 4,036 | 6,505 | 99 | 6,406 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
1,455 | 1,598 | | 65 | 1,586 | 4,704 | 1,716 | 6,593 | 1,326 | 5,267 | ||||||||||||||||||||||||||||||||||||||||||||||||
4,097 | 50,333 | 1,802 | 172 | 5,162 | 61,566 | 22,891 | 72,657 | 2,646 | 70,011 |
149
HSBC HOLDINGS PLC
Interim Management Report (continued)
Carrying amount of HSBCs consolidated holdings of ABSs, and direct lending held at fair value through profit or loss (continued)
Trading | |
Available for sale |
|
|
Held to maturity |
|
|
Designated at fair value through profit or loss |
|
|
Loans and receivables |
|
Total |
|
Of which held through SEs |
|
|
Gross principal exposure |
30 |
|
Credit default swap protection |
31 |
|
Net principal exposure |
32 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
698 | 2,455 | | | 435 | 3,588 | 2,723 | 5,483 | 130 | 5,353 | ||||||||||||||||||||||||||||||||||||||||||||||||
direct lending |
566 | | | | | 566 | 482 | 1,221 | | 1,221 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
132 | 2,455 | | | 435 | 3,022 | 2,241 | 4,262 | 130 | 4,132 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Alt-A residential |
157 | 3,658 | 118 | | 157 | 4,090 | 2,994 | 6,992 | 100 | 6,892 | ||||||||||||||||||||||||||||||||||||||||||||||||
direct lending |
71 | | | | | 71 | | 77 | | 77 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
86 | 3,658 | 118 | | 157 | 4,019 | 2,994 | 6,915 | 100 | 6,815 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
369 | 23,341 | 1,455 | | | 25,165 | | 23,438 | | 23,438 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other residential |
695 | 2,084 | | | 499 | 3,278 | 1,459 | 3,888 | 87 | 3,801 | ||||||||||||||||||||||||||||||||||||||||||||||||
direct lending |
322 | | | | | 322 | | 322 | | 322 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
373 | 2,084 | | | 499 | 2,956 | 1,459 | 3,566 | 87 | 3,479 | ||||||||||||||||||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
164 | 6,995 | | 109 | 1,319 | 8,587 | 5,959 | 9,489 | | 9,489 | ||||||||||||||||||||||||||||||||||||||||||||||||
2,083 | 38,533 | 1,573 | 109 | 2,410 | 44,708 | 13,135 | 49,290 | 317 | 48,973 | |||||||||||||||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
450 | 5,330 | | | 284 | 6,064 | 4,303 | 6,726 | 717 | 6,009 | ||||||||||||||||||||||||||||||||||||||||||||||||
Student loan-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
179 | 4,219 | | | 156 | 4,554 | 3,722 | 5,826 | 199 | 5,627 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
1,511 | 1,553 | | 49 | 1,537 | 4,650 | 1,140 | 5,769 | 1,318 | 4,451 | ||||||||||||||||||||||||||||||||||||||||||||||||
4,223 | 49,635 | 1,573 | 158 | 4,387 | 59,976 | 22,300 | 67,611 | 2,551 | 65,060 |
For footnotes, see page 178.
The above table excludes leveraged finance transactions, which are shown separately on page 152.
150
HSBC HOLDINGS PLC
Interim Management Report (continued)
151
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBCs exposure to derivative transactions entered into directly with monoline insurers
Notional amount |
Net exposure before credit valuation adjustment33 |
Credit valuation adjustment34 |
Net exposure after credit valuation adjustment |
|||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||||||||
Monolines investment grade (BBB or above) |
3,439 | 388 | (68 | ) | 320 | |||||||||||||||||
Monolines sub-investment grade (below BBB) |
947 | 217 | (130 | ) | 87 | |||||||||||||||||
4,386 | 605 | (198 | ) | 407 | ||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||||||||
Monolines investment grade (BBB or above) |
4,213 | 789 | (118 | ) | 671 | |||||||||||||||||
Monolines sub-investment grade (below BBB) |
1,502 | 343 | (216 | ) | 127 | |||||||||||||||||
5,715 | 1,132 | (334 | ) | 798 | ||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||||||||
Monolines investment grade (BBB or above) |
4,191 | 606 | (121 | ) | 485 | |||||||||||||||||
Monolines sub-investment grade (below BBB) |
957 | 303 | (158 | ) | 145 | |||||||||||||||||
5,148 | 909 | (279 | ) | 630 |
For footnotes, see page 178.
152
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBCs exposure to leveraged finance transactions
Exposures at 30 June 2013 | Exposures at 30 June 2012 | Exposures at 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Funded35 | Unfunded | 36 | Total | Funded | 35 | Unfunded | 36 | Total | Funded | 35 | Unfunded | 36 | Total | |||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
Europe |
1,183 | 142 | 1,325 | 2,194 | 221 | 2,415 | 2,108 | 162 | 2,270 | |||||||||||||||||||||||||||||||||||||||||||
North America |
| | | 443 | 126 | 569 | 414 | 92 | 506 | |||||||||||||||||||||||||||||||||||||||||||
1,183 | 142 | 1,325 | 2,637 | 347 | 2,984 | 2,522 | 254 | 2,776 | ||||||||||||||||||||||||||||||||||||||||||||
Held within: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and receivables |
1,183 | 142 | 1,325 | 2,593 | 323 | 2,916 | 2,522 | 252 | 2,774 | |||||||||||||||||||||||||||||||||||||||||||
fair value through profit or loss |
| | | 44 | 24 | 68 | | 2 | 2 |
For footnotes, see page 178.
153
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary of exposures to eurozone countries
Total net exposure | ||||||||||||||||||||||||||||||||||||||||||||||||||||
On- balance sheet exposures |
Off- balance sheet exposures |
Total gross exposures |
Risk miti- |
Total net exposure |
Sovereign and |
Banks | Other financial institutions and |
Personal | ||||||||||||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Spain |
13.6 | 3.7 | 17.3 | (5.3 | ) | 12.0 | 0.2 | 3.7 | 8.0 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||
Ireland |
15.1 | 1.8 | 16.9 | (7.1 | ) | 9.8 | 0.4 | 1.6 | 7.7 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||
Italy |
13.8 | 2.7 | 16.5 | (8.3 | ) | 8.2 | 2.0 | 1.3 | 4.8 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||
Greece |
6.9 | 0.8 | 7.7 | (0.5 | ) | 7.2 | 0.1 | 1.8 | 4.4 | 0.9 | ||||||||||||||||||||||||||||||||||||||||||
Portugal |
1.0 | 0.1 | 1.1 | (0.4 | ) | 0.7 | 0.4 | 0.1 | 0.2 | | ||||||||||||||||||||||||||||||||||||||||||
Cyprus |
0.3 | 0.2 | 0.5 | (0.1 | ) | 0.4 | | | 0.4 | | ||||||||||||||||||||||||||||||||||||||||||
France |
166.2 | 28.9 | 195.1 | (38.5 | ) | 156.6 | 25.6 | 48.1 | 66.3 | 16.6 | ||||||||||||||||||||||||||||||||||||||||||
Germany |
98.0 | 11.8 | 109.8 | (41.2 | ) | 68.6 | 33.1 | 13.6 | 21.4 | 0.5 | ||||||||||||||||||||||||||||||||||||||||||
The Netherlands |
39.9 | 4.6 | 44.5 | (9.9 | ) | 34.6 | 11.4 | 4.8 | 18.3 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||
Others |
36.3 | 5.0 | 41.3 | (11.6 | ) | 29.7 | 10.1 | 4.4 | 12.1 | 3.1 | ||||||||||||||||||||||||||||||||||||||||||
391.1 | 59.6 | 450.7 | (122.9 | ) | 327.8 | 83.3 | 79.4 | 143.6 | 21.5 | |||||||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Spain |
15.3 | 3.2 | 18.5 | (6.4 | ) | 12.1 | 1.0 | 2.8 | 8.3 | | ||||||||||||||||||||||||||||||||||||||||||
Ireland |
20.7 | 1.3 | 22.0 | (12.1 | ) | 9.9 | 0.4 | 1.8 | 7.6 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||
Italy |
12.6 | 3.0 | 15.6 | (6.0 | ) | 9.6 | 2.7 | 1.6 | 5.2 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||
Greece |
5.9 | 0.7 | 6.6 | (0.8 | ) | 5.8 | 0.1 | 0.6 | 4.1 | 1.0 | ||||||||||||||||||||||||||||||||||||||||||
Portugal |
1.1 | 0.3 | 1.4 | (0.4 | ) | 1.0 | 0.2 | 0.4 | 0.4 | | ||||||||||||||||||||||||||||||||||||||||||
Cyprus |
0.3 | 0.1 | 0.4 | | 0.4 | | | 0.4 | | |||||||||||||||||||||||||||||||||||||||||||
France |
158.3 | 28.0 | 186.3 | (40.8 | ) | 145.5 | 33.0 | 30.5 | 65.7 | 16.3 | ||||||||||||||||||||||||||||||||||||||||||
Germany |
112.4 | 11.6 | 124.0 | (56.6 | ) | 67.4 | 27.4 | 14.3 | 25.1 | 0.6 | ||||||||||||||||||||||||||||||||||||||||||
The Netherlands |
39.7 | 4.1 | 43.8 | (14.4 | ) | 29.4 | 10.0 | 5.3 | 14.0 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||
Others |
38.0 | 4.9 | 42.9 | (14.3 | ) | 28.6 | 9.8 | 3.6 | 12.0 | 3.2 | ||||||||||||||||||||||||||||||||||||||||||
404.3 | 57.2 | 461.5 | (151.8 | ) | 309.7 | 84.6 | 60.9 | 142.8 | 21.4 |
154
HSBC HOLDINGS PLC
Interim Management Report (continued)
Denominated in: | ||||||||||||||||||||||||
Euros US$bn |
US dollars US$bn |
Other currencies US$bn |
Total US$bn |
|||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||
Greece |
In-country assets | 1.6 | 0.1 | | 1.7 | |||||||||||||||||||
In-country liabilities | (1.6 | ) | (0.7 | ) | (0.1 | ) | (2.4 | ) | ||||||||||||||||
Net in-country funding exposure | | (0.6 | ) | (0.1 | ) | (0.7 | ) | |||||||||||||||||
Off-balance sheet exposure | (0.3 | ) | | 0.3 | | |||||||||||||||||||
Italy |
In-country assets | 1.0 | | | 1.0 | |||||||||||||||||||
In-country liabilities37 | (1.9 | ) | (0.2 | ) | | (2.1 | ) | |||||||||||||||||
Net in-country funding exposure | (0.9 | ) | (0.2 | ) | | (1.1 | ) | |||||||||||||||||
Off-balance sheet exposure | 0.6 | | | 0.6 | ||||||||||||||||||||
Spain |
In-country assets | 1.7 | 0.9 | | 2.6 | |||||||||||||||||||
In-country liabilities | (1.4 | ) | (0.1 | ) | | (1.5 | ) | |||||||||||||||||
Net in-country funding exposure | 0.3 | 0.8 | | 1.1 | ||||||||||||||||||||
Off-balance sheet exposure | 0.8 | 0.1 | | 0.9 | ||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||
Greece |
In-country assets | 2.1 | 0.1 | | 2.2 | |||||||||||||||||||
In-country liabilities | (1.5 | ) | (0.8 | ) | (0.1 | ) | (2.4 | ) | ||||||||||||||||
Net in-country funding exposure | 0.6 | (0.7 | ) | (0.1 | ) | (0.2 | ) | |||||||||||||||||
Off-balance sheet exposure | (0.3 | ) | 0.2 | 0.2 | 0.1 | |||||||||||||||||||
Italy |
In-country assets | 1.0 | | | 1.0 | |||||||||||||||||||
In-country liabilities37 | (2.0 | ) | | | (2.0 | ) | ||||||||||||||||||
Net in-country funding exposure | (1.0 | ) | | | (1.0 | ) | ||||||||||||||||||
Off-balance sheet exposure | 0.8 | | | 0.8 | ||||||||||||||||||||
Spain |
In-country assets | 2.4 | 0.8 | | 3.2 | |||||||||||||||||||
In-country liabilities | (1.7 | ) | (0.1 | ) | | (1.8 | ) | |||||||||||||||||
Net in-country funding exposure | 0.7 | 0.7 | | 1.4 | ||||||||||||||||||||
Off-balance sheet exposure | 0.7 | 0.2 | | 0.9 |
For footnote, see page 178.
155
HSBC HOLDINGS PLC
Interim Management Report (continued)
Page | Tables | Page | ||||||||
156 | ||||||||||
156 | ||||||||||
157 | ||||||||||
157 | ||||||||||
157 | 157 | |||||||||
157 | 158 | |||||||||
158 | 158 | |||||||||
159 | Net cash flows for inter-bank and intra-Group deposits and reverse repo, repo and short positions |
159 | ||||||||
Contingent liquidity risk arising from committed lending facilities |
160 | 160 | ||||||||
160 | 161 | |||||||||
161 | 162 |
156
HSBC HOLDINGS PLC
Interim Management Report (continued)
157
HSBC HOLDINGS PLC
Interim Management Report (continued)
Stressed one-month and three-month coverage ratios38
Stressed one-month coverage ratios for the half-year to |
Stressed three-month coverage ratios for the half-year to |
|||||||||||||||||||||||||
30 Jun | 30 Jun | 31 Dec | 30 Jun | 30 Jun | 31 Dec | |||||||||||||||||||||
2013 | 2012 | 2012 | 2013 | 2012 | 2012 | |||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||
HSBC UK39 |
||||||||||||||||||||||||||
Period-end |
105 | 111 | 114 | 104 | 102 | 103 | ||||||||||||||||||||
Maximum |
114 | 117 | 114 | 104 | 103 | 103 | ||||||||||||||||||||
Minimum |
103 | 111 | 108 | 101 | 101 | 101 | ||||||||||||||||||||
Average |
108 | 114 | 111 | 102 | 102 | 102 | ||||||||||||||||||||
The Hongkong and Shanghai Banking Corporation40 |
||||||||||||||||||||||||||
Period-end |
113 | 124 | 129 | 109 | 123 | 126 | ||||||||||||||||||||
Maximum |
131 | 134 | 130 | 126 | 125 | 126 | ||||||||||||||||||||
Minimum |
113 | 123 | 124 | 109 | 118 | 122 | ||||||||||||||||||||
Average |
120 | 130 | 128 | 114 | 123 | 124 | ||||||||||||||||||||
HSBC USA41 |
||||||||||||||||||||||||||
Period-end |
111 | 134 | 126 | 110 | 130 | 119 | ||||||||||||||||||||
Maximum |
126 | 137 | 136 | 119 | 130 | 130 | ||||||||||||||||||||
Minimum |
111 | 115 | 126 | 109 | 113 | 119 | ||||||||||||||||||||
Average |
117 | 125 | 131 | 113 | 123 | 125 | ||||||||||||||||||||
Total of HSBCs other principal entities42 |
||||||||||||||||||||||||||
Period-end |
114 | 118 | 127 | 109 | 110 | 117 | ||||||||||||||||||||
Maximum |
129 | 123 | 127 | 119 | 113 | 117 | ||||||||||||||||||||
Minimum |
114 | 118 | 119 | 109 | 108 | 109 | ||||||||||||||||||||
Average |
122 | 120 | 122 | 114 | 110 | 112 |
For footnotes, see page 178.
Liquid assets of HSBCs principal entities
Estimated liquidity value43 | ||||||||||||||||
30 Jun 2013 | 30 Jun 2012 | 31 Dec 2012 | ||||||||||||||
US$m | US$m | US$m | ||||||||||||||
HSBC UK39 |
||||||||||||||||
Level 1 |
142,005 | 120,690 | 138,812 | |||||||||||||
Level 2 |
933 | 475 | 374 | |||||||||||||
Level 3 |
44,866 | 9,320 | 27,656 | |||||||||||||
187,804 | 130,485 | 166,842 | ||||||||||||||
The Hongkong and Shanghai Banking Corporation40 |
||||||||||||||||
Level 1 |
91,742 | 104,944 | 112,167 | |||||||||||||
Level 2 |
5,131 | 5,928 | 5,740 | |||||||||||||
Level 3 |
3,861 | 4,889 | 3,968 | |||||||||||||
100,734 | 115,761 | 121,875 | ||||||||||||||
HSBC USA41 |
||||||||||||||||
Level 1 |
49,715 | 62,966 | 60,981 | |||||||||||||
Level 2 |
12,233 | 16,511 | 15,609 | |||||||||||||
Level 3 |
5,359 | 8,405 | 5,350 | |||||||||||||
Other |
5,842 | 6,238 | 6,521 | |||||||||||||
73,149 | 94,120 | 88,461 | ||||||||||||||
Total of HSBCs other principal entities42 |
||||||||||||||||
Level 1 |
140,529 | 118,616 | 154,445 | |||||||||||||
Level 2 |
12,984 | 36,713 | 18,048 | |||||||||||||
Level 3 |
12,693 | 11,205 | 6,468 | |||||||||||||
Other |
| | 2,447 | |||||||||||||
166,206 | 166,534 | 181,408 |
For footnotes, see page 178.
158
HSBC HOLDINGS PLC
Interim Management Report (continued)
Net cash inflows/(outflows) for interbank and intra-Group loans and deposits and reverse repo, repo and short positions
Cash flows at 30 June 2013 |
Cash flows at 30 June 2012 |
Cash flows at 31 December 2012 |
||||||||||||||||||||||||||
within one month |
from one to three months |
within one month |
from one to three months |
within one month |
from one to three months |
|||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||
Interbank and intra-Group loans and deposits |
||||||||||||||||||||||||||||
HSBC UK39 |
(17,173 | ) | (3,696 | ) | (13,569 | ) | (1,206 | ) | (16,464 | ) | (1,429 | ) | ||||||||||||||||
The Hongkong and Shanghai Banking Corporation40 |
(4,368 | ) | 8,638 | 4,089 | 8,147 | 4,402 | 9,685 | |||||||||||||||||||||
HSBC USA41 |
(23,320 | ) | 2,629 | (30,186 | ) | 1,060 | (30,269 | ) | (473 | ) | ||||||||||||||||||
Total of HSBCs other principal entities42 |
4,500 | 10,894 | 3,898 | 12,972 | 5,419 | 10,511 | ||||||||||||||||||||||
Reverse repo, repo, stock borrowing, stock lending and outright short positions (including intra-Group) |
||||||||||||||||||||||||||||
HSBC UK39 |
(11,569 | ) | (8,080 | ) | (7,687 | ) | (2,498 | ) | (4,184 | ) | (13,776 | ) | ||||||||||||||||
The Hongkong and Shanghai Banking Corporation40 |
7,746 | 2,354 | 5,314 | 708 | 13,672 | 2,501 | ||||||||||||||||||||||
HSBC USA41 |
(10,818 | ) | (219 | ) | 7,289 | (786 | ) | (4,003 | ) | 62 | ||||||||||||||||||
Total of HSBCs other principal entities42 |
(42,359 | ) | 8,114 | (38,184 | ) | 8,281 | (31,951 | ) | (231 | ) |
For footnotes, see page 178.
159
HSBC HOLDINGS PLC
Interim Management Report (continued)
The Groups contractual undrawn exposures monitored under the contingent liquidity risk limit structure
HSBC UK39 | HSBC USA41 | HSBC Canada | The Hongkong and Shanghai Banking Corporation40 |
|||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 Jun 2013 |
At 30 Jun 2012 |
At 31 Dec 2012 |
At 30 Jun 2013 |
At 30 Jun 2012 |
At 31 Dec 2012 |
At 30 Jun 2013 |
At 30 Jun 2012 |
At 31 Dec 2012 |
At 30 Jun 2013 |
At 30 Jun 2012 |
At 31 Dec 2012 |
|||||||||||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | |||||||||||||||||||||||||||||||||||||||||||
Conduits |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Client-originated assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
total lines |
7.9 | 10.0 | 7.8 | 3.1 | 1.7 | 2.3 | 0.9 | 0.9 | 1.0 | | | | ||||||||||||||||||||||||||||||||||||||||||
largest individual lines |
0.7 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.7 | 0.8 | 0.8 | | | | ||||||||||||||||||||||||||||||||||||||||||
HSBC-managed assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
total lines |
16.1 | 20.0 | 18.1 | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Other conduits |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
total lines |
| | | 0.8 | 1.0 | 0.8 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Single-issuer liquidity facilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
five largest44 |
6.6 | 4.0 | 6.0 | 6.2 | 5.9 | 6.0 | 1.4 | 1.7 | 1.7 | 2.8 | 1.6 | 2.1 | ||||||||||||||||||||||||||||||||||||||||||
largest market sector45 |
11.7 | 8.4 | 11.0 | 7.2 | 7.1 | 7.5 | 3.7 | 4.2 | 4.5 | 2.2 | 2.5 | 2.4 |
For footnotes, see page 178.
160
HSBC HOLDINGS PLC
Interim Management Report (continued)
161
HSBC HOLDINGS PLC
Interim Management Report (continued)
Wholesale funding principal cash flows payable by HSBC under financial liabilities by remaining contractual maturities
Due within 1 month |
Due between 1 and 3 months |
Due between 3 and 6 months |
Due between 6 and 9 months |
Due between 9 months and 1 year |
Due between 1 and 2 years |
Due between 2 and 5 years |
Due after 5 years |
Total | ||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities issued |
25,197 | 16,162 | 18,123 | 14,894 | 9,158 | 30,335 | 44,591 | 27,194 | 185,654 | |||||||||||||||||||||||||||||||||||||||||||
unsecured CDs and CP |
9,228 | 9,146 | 9,505 | 3,578 | 3,664 | 2,584 | 2,326 | | 40,031 | |||||||||||||||||||||||||||||||||||||||||||
unsecured senior medium-term notes (MTNs) |
2,636 | 3,570 | 6,947 | 8,745 | 3,607 | 19,219 | 31,828 | 18,708 | 95,260 | |||||||||||||||||||||||||||||||||||||||||||
unsecured senior structured notes |
435 | 705 | 646 | 1,164 | 1,344 | 2,936 | 4,868 | 6,059 | 18,157 | |||||||||||||||||||||||||||||||||||||||||||
secured covered bonds |
| 397 | 667 | 939 | 287 | 3,179 | 3,459 | 425 | 9,353 | |||||||||||||||||||||||||||||||||||||||||||
secured asset-backed commercial paper (ABCP) |
12,725 | 2,159 | | | | | | 495 | 15,379 | |||||||||||||||||||||||||||||||||||||||||||
secured ABS |
70 | 142 | 315 | 461 | 181 | 1,384 | 1,517 | 92 | 4,162 | |||||||||||||||||||||||||||||||||||||||||||
others |
103 | 43 | 43 | 7 | 75 | 1,033 | 593 | 1,415 | 3,312 | |||||||||||||||||||||||||||||||||||||||||||
Subordinated liabilities |
| 10 | | 26 | 1,170 | 336 | 4,349 | 39,084 | 44,975 | |||||||||||||||||||||||||||||||||||||||||||
subordinated debt securities |
| 10 | | 26 | 1,170 | 336 | 3,349 | 32,560 | 37,451 | |||||||||||||||||||||||||||||||||||||||||||
preferred securities |
| | | | | | 1,000 | 6,524 | 7,524 | |||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
25,197 | 16,172 | 18,123 | 14,920 | 10,328 | 30,671 | 48,940 | 66,278 | 230,629 | ||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities issued |
16,541 | 25,847 | 16,662 | 8,738 | 16,658 | 31,681 | 59,260 | 28,484 | 203,871 | |||||||||||||||||||||||||||||||||||||||||||
unsecured CDs and CP |
10,280 | 9,086 | 7,138 | 2,367 | 3,795 | 3,752 | 2,813 | | 39,231 | |||||||||||||||||||||||||||||||||||||||||||
unsecured senior MTNs |
2,216 | 4,856 | 6,052 | 4,557 | 9,718 | 21,180 | 41,041 | 18,985 | 108,605 | |||||||||||||||||||||||||||||||||||||||||||
unsecured senior structured notes |
472 | 897 | 2,045 | 1,291 | 1,549 | 1,773 | 4,126 | 6,640 | 18,793 | |||||||||||||||||||||||||||||||||||||||||||
secured covered bonds |
| | 1,027 | | 1,105 | 2,527 | 6,671 | 793 | 12,123 | |||||||||||||||||||||||||||||||||||||||||||
secured ABCP |
2,985 | 10,477 | | | | | | 278 | 13,740 | |||||||||||||||||||||||||||||||||||||||||||
secured ABS |
85 | 168 | 226 | 377 | 486 | 1,262 | 2,610 | 611 | 5,825 | |||||||||||||||||||||||||||||||||||||||||||
others |
503 | 363 | 174 | 146 | 5 | 1,187 | 1,999 | 1,177 | 5,554 | |||||||||||||||||||||||||||||||||||||||||||
Subordinated liabilities |
306 | | 2,881 | 43 | | 1,150 | 2,425 | 41,148 | 47,953 | |||||||||||||||||||||||||||||||||||||||||||
subordinated debt securities |
306 | | 2,881 | 43 | | 1,150 | 1,425 | 33,386 | 39,191 | |||||||||||||||||||||||||||||||||||||||||||
preferred securities |
| | | | | | 1,000 | 7,762 | 8,762 | |||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
16,847 | 25,847 | 19,543 | 8,781 | 16,658 | 32,831 | 61,685 | 69,632 | 251,824 |
162
HSBC HOLDINGS PLC
Interim Management Report (continued)
Due within 1 month |
Due between 1 and 3 months |
Due between 3 and 6 months |
Due between 6 and 9 months |
Due between 9 months and 1 year |
Due between 1 and 2 years |
Due between 2 and 5 years |
Due after 5 years |
Total | ||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities issued |
19,280 | 20,724 | 22,479 | 10,269 | 14,934 | 27,716 | 56,543 | 25,970 | 197,915 | |||||||||||||||||||||||||||||||||||||||||||
unsecured CDs and CP |
3,736 | 12,176 | 6,707 | 1,632 | 1,709 | 3,502 | 763 | | 30,225 | |||||||||||||||||||||||||||||||||||||||||||
unsecured senior MTNs |
201 | 5,360 | 12,655 | 6,772 | 10,411 | 15,318 | 41,381 | 17,299 | 109,397 | |||||||||||||||||||||||||||||||||||||||||||
unsecured senior structured notes |
487 | 1,112 | 1,694 | 1,075 | 897 | 2,584 | 5,779 | 6,208 | 19,836 | |||||||||||||||||||||||||||||||||||||||||||
secured covered bonds |
| | 1,133 | 422 | 758 | 3,578 | 4,557 | 826 | 11,274 | |||||||||||||||||||||||||||||||||||||||||||
secured ABCP |
14,583 | 1,891 | | | | | | | 16,474 | |||||||||||||||||||||||||||||||||||||||||||
secured ABS |
104 | 175 | 211 | 339 | 633 | 1,677 | 2,072 | 525 | 5,736 | |||||||||||||||||||||||||||||||||||||||||||
others |
169 | 10 | 79 | 29 | 526 | 1,057 | 1,991 | 1,112 | 4,973 | |||||||||||||||||||||||||||||||||||||||||||
Subordinated liabilities |
7 | 44 | | | 10 | 1,296 | 2,550 | 43,949 | 47,856 | |||||||||||||||||||||||||||||||||||||||||||
subordinated debt securities |
7 | 44 | | | 10 | 1,296 | 1,550 | 36,005 | 38,912 | |||||||||||||||||||||||||||||||||||||||||||
preferred securities |
| | | | | | 1,000 | 7,944 | 8,944 | |||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
19,287 | 20,768 | 22,479 | 10,269 | 14,944 | 29,012 | 59,093 | 69,919 | 245,771 |
163
HSBC HOLDINGS PLC
Interim Management Report (continued)
Page | Tables | Page | ||||||||||
165 | ||||||||||||
165 | 165 | |||||||||||
165 | 165 | |||||||||||
165 | ||||||||||||
165 | ||||||||||||
165 | 165 | |||||||||||
165 | ||||||||||||
Daily revenues and daily distribution of Global Markets trading and other trading revenues |
166 | |||||||||||
167 | ||||||||||||
167 | 167 | |||||||||||
167 | ||||||||||||
167 | 167 | |||||||||||
167 | ||||||||||||
168 | ||||||||||||
168 | 168 | |||||||||||
168 | ||||||||||||
168 | ||||||||||||
169 | 169 | |||||||||||
170 | 170 | |||||||||||
171 | ||||||||||||
171 | 171 | |||||||||||
Additional market risk measures applicable only to the parent company |
171 | |||||||||||
171 | 171 | |||||||||||
172 | 172 |
164
HSBC HOLDINGS PLC
Interim Management Report (continued)
165
HSBC HOLDINGS PLC
Interim Management Report (continued)
For footnotes, see page 178.
166
HSBC HOLDINGS PLC
Interim Management Report (continued)
VAR by risk type for trading activities49
Foreign exchange and commodity |
Interest rate |
Equity | Credit spread |
Portfolio diversification50 |
Total51 | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
First half of 2013 |
14.9 | 35.5 | 4.2 | 18.1 | (19.7 | ) | 52.9 | |||||||||||||||||
Average |
15.2 | 33.0 | 5.1 | 17.6 | (20.9 | ) | 50.1 | |||||||||||||||||
Minimum |
8.8 | 22.8 | 2.2 | 11.9 | | 41.4 | ||||||||||||||||||
Maximum |
25.8 | 52.3 | 14.1 | 25.5 | | 71.5 | ||||||||||||||||||
First half of 2012 |
28.8 | 42.9 | 13.8 | 26.4 | (42.7 | ) | 69.2 | |||||||||||||||||
Average |
30.0 | 45.0 | 5.9 | 37.4 | (29.7 | ) | 88.7 | |||||||||||||||||
Minimum |
14.4 | 33.3 | 2.7 | 22.4 | | 62.0 | ||||||||||||||||||
Maximum |
46.0 | 60.0 | 13.8 | 77.9 | | 130.9 | ||||||||||||||||||
Second half of 2012 |
20.5 | 37.5 | 17.7 | 16.1 | (12.9 | ) | 78.8 | |||||||||||||||||
Average |
17.3 | 40.3 | 12.5 | 16.5 | (26.4 | ) | 60.1 | |||||||||||||||||
Minimum |
6.9 | 29.5 | 6.0 | 12.2 | | 47.3 | ||||||||||||||||||
Maximum |
29.6 | 54.9 | 24.9 | 29.1 | | 79.1 |
For footnotes, see page 178.
167
HSBC HOLDINGS PLC
Interim Management Report (continued)
168
HSBC HOLDINGS PLC
Interim Management Report (continued)
169
HSBC HOLDINGS PLC
Interim Management Report (continued)
Sensitivity of projected net interest income54
US dollar bloc |
Rest of Americas bloc |
Hong Kong dollar bloc |
Rest of Asia bloc |
Sterling bloc |
Euro bloc |
Total | ||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||
Change in July 2013 to June 2014 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: |
||||||||||||||||||||||||||||
+ 25 basis points |
112 | 56 | 283 | 152 | 593 | (41 | ) | 1,155 | ||||||||||||||||||||
25 basis points |
(351 | ) | (65 | ) | (399 | ) | (181 | ) | (524 | ) | (24 | ) | (1,544 | ) | ||||||||||||||
Change in January 2013 to December 2013 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: |
||||||||||||||||||||||||||||
+ 25 basis points |
133 | 64 | 246 | 237 | 679 | 44 | 1,403 | |||||||||||||||||||||
25 basis points |
(366 | ) | (52 | ) | (305 | ) | (168 | ) | (602 | ) | (57 | ) | (1,550 | ) |
For footnote, see page 178.
170
HSBC HOLDINGS PLC
Interim Management Report (continued)
Sensitivity of reported reserves to interest rate movements54
Impact in the preceding 6 months | ||||||||||||
US$m | Maximum US$m |
Minimum US$m |
||||||||||
At 30 June 2013 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(5,991 | ) | (5,991 | ) | (5,507 | ) | ||||||
As a percentage of total shareholders equity |
(3.4% | ) | (3.4% | ) | (3.2% | ) | ||||||
100 basis point parallel move in all yield curves |
5,752 | 5,752 | 4,910 | |||||||||
As a percentage of total shareholders equity |
3.3% | 3.3% | 2.8% | |||||||||
At 30 June 2012 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(5,199 | ) | (5,748 | ) | (5,199 | ) | ||||||
As a percentage of total shareholders equity |
(3.1% | ) | (3.4% | ) | (3.1% | ) | ||||||
100 basis point parallel move in all yield curves |
4,879 | 5,418 | 4,879 | |||||||||
As a percentage of total shareholders equity |
2.9% | 3.3% | 2.9% | |||||||||
At 31 December 2012 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(5,602 | ) | (5,748 | ) | (5,166 | ) | ||||||
As a percentage of total shareholders equity |
(3.2% | ) | (3.3% | ) | (2.9% | ) | ||||||
100 basis point parallel move in all yield curves |
4,996 | 5,418 | 4,734 | |||||||||
As a percentage of total shareholders equity |
2.9% | 3.1% | 2.7% |
For footnote, see page 178.
171
HSBC HOLDINGS PLC
Interim Management Report (continued)
Repricing gap analysis of HSBC Holdings
Total | Up to 1 year |
1 to 5 years |
5 to 10 years |
More than 10 years |
Non-interest bearing |
|||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||
Total assets |
142,080 | 43,355 | 310 | 2,183 | 594 | 95,638 | ||||||||||||||||||||||||||||
Total liabilities and equity |
(142,080 | ) | (11,716 | ) | (7,215 | ) | (7,681 | ) | (13,838 | ) | (101,630 | ) | ||||||||||||||||||||||
Off-balance sheet items attracting interest rate sensitivity |
| (16,799 | ) | 3,977 | 7,681 | 4,079 | 1,062 | |||||||||||||||||||||||||||
Net interest rate risk gap |
| 14,840 | (2,928 | ) | 2,183 | (9,165 | ) | (4,930 | ) | |||||||||||||||||||||||||
Cumulative interest rate gap |
| 14,840 | 11,912 | 14,095 | 4,930 | | ||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||
Total assets |
125,392 | 26,223 | 1,450 | 1,010 | 612 | 96,097 | ||||||||||||||||||||||||||||
Total liabilities and equity |
(125,392 | ) | (7,333 | ) | (7,051 | ) | (11,052 | ) | (14,005 | ) | (85,951 | ) | ||||||||||||||||||||||
Off-balance sheet items attracting interest rate sensitivity |
| (18,331 | ) | 4,632 | 8,575 | 4,200 | 924 | |||||||||||||||||||||||||||
Net interest rate risk gap |
| 559 | (969 | ) | (1,467 | ) | (9,193 | ) | 11,070 | |||||||||||||||||||||||||
Cumulative interest rate gap |
| 559 | (410 | ) | (1,877 | ) | (11,070 | ) | | |||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||
Total assets |
139,484 | 38,785 | 300 | 2,208 | 630 | 97,561 | ||||||||||||||||||||||||||||
Total liabilities and equity |
(139,484 | ) | (13,913 | ) | (8,790 | ) | (9,818 | ) | (14,180 | ) | (92,783 | ) | ||||||||||||||||||||||
Off-balance sheet items attracting interest rate sensitivity |
| (18,583 | ) | 6,348 | 7,341 | 4,325 | 569 | |||||||||||||||||||||||||||
Net interest rate risk gap |
| 6,289 | (2,142 | ) | (269 | ) | 9,225 | 5,347 | ||||||||||||||||||||||||||
Cumulative interest rate gap |
| 6,289 | 4,147 | 3,878 | (5,347 | ) | |
172
HSBC HOLDINGS PLC
Interim Management Report (continued)
173
HSBC HOLDINGS PLC
Interim Management Report (continued)
174
HSBC HOLDINGS PLC
Interim Management Report (continued)
175
HSBC HOLDINGS PLC
Interim Management Report (continued)
Analysis of life insurance risk liabilities to policyholders55,56
Europe | Hong Kong |
Rest of Asia- Pacific |
Latin America |
Total | ||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||
Life (non-linked) |
1,293 | 27,575 | 1,705 | 2,142 | 32,715 | |||||||||||||||||||||||
insurance contracts with DPF57 |
354 | 25,366 | 502 | | 26,222 | |||||||||||||||||||||||
credit life |
131 | | 68 | | 199 | |||||||||||||||||||||||
annuities |
585 | | 127 | 1,501 | 2,213 | |||||||||||||||||||||||
term assurance and other long-term contracts |
223 | 2,209 | 1,008 | 641 | 4,081 | |||||||||||||||||||||||
Life (linked) |
3,402 | 3,676 | 627 | 4,995 | 12,700 | |||||||||||||||||||||||
Investment contracts with DPF57,58 |
24,330 | | | | 24,330 | |||||||||||||||||||||||
Insurance liabilities to policyholders |
29,025 | 31,251 | 2,332 | 7,137 | 69,745 | |||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||
Life (non-linked) |
1,185 | 23,645 | 1,432 | 2,079 | 28,341 | |||||||||||||||||||||||
insurance contracts with DPF57 |
329 | 22,028 | 395 | | 22,752 | |||||||||||||||||||||||
credit life |
167 | | 59 | | 226 | |||||||||||||||||||||||
annuities |
547 | | 110 | 1,512 | 2,169 | |||||||||||||||||||||||
term assurance and other long-term contracts |
142 | 1,617 | 868 | 567 | 3,194 | |||||||||||||||||||||||
Life (linked) |
2,774 | 3,713 | 532 | 4,905 | 11,924 | |||||||||||||||||||||||
Investment contracts with DPF57,58 |
21,898 | | 8 | | 21,906 | |||||||||||||||||||||||
Insurance liabilities to policyholders |
25,857 | 27,358 | 1,972 | 6,984 | 62,171 | |||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||
Life (non-linked) |
1,319 | 25,615 | 1,587 | 2,163 | 30,684 | |||||||||||||||||||||||
insurance contracts with DPF57 |
353 | 23,685 | 439 | | 24,477 | |||||||||||||||||||||||
credit life |
160 | | 61 | | 221 | |||||||||||||||||||||||
annuities |
586 | | 122 | 1,579 | 2,287 | |||||||||||||||||||||||
term assurance and other long-term contracts |
220 | 1,930 | 965 | 584 | 3,699 | |||||||||||||||||||||||
Life (linked) |
3,249 | 3,786 | 594 | 5,427 | 13,056 | |||||||||||||||||||||||
Investment contracts with DPF57,58 |
24,370 | | 4 | | 24,374 | |||||||||||||||||||||||
Insurance liabilities to policyholders |
28,938 | 29,401 | 2,185 | 7,590 | 68,114 |
For footnotes, see page 178.
176
HSBC HOLDINGS PLC
Interim Management Report (continued)
Balance sheet of insurance manufacturing subsidiaries by type of contract
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
With DPF |
Unit- linked |
Annu- ities |
Term assur- ance59 |
Non- life |
With DPF58 |
Unit- linked |
Other | Other assets60 |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
25,918 | 12,451 | 1,733 | 4,365 | 45 | 23,636 | 8,782 | 4,303 | 5,511 | 86,744 | ||||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | 4 | | | | | | | 4 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
3,628 | 12,258 | 524 | 670 | 14 | 6,389 | 8,349 | 1,550 | 1,425 | 34,807 | ||||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
13 | 3 | | 1 | | 191 | 6 | 1 | 59 | 274 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
19,053 | | 955 | 3,402 | 5 | 15,518 | | 1,906 | 3,193 | 44,032 | ||||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
3,224 | 190 | 250 | 292 | 26 | 1,538 | 427 | 846 | 834 | 7,627 | ||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
174 | 327 | 493 | 339 | 7 | | | | 3 | 1,343 | ||||||||||||||||||||||||||||||||||||||||||||||||
PVIF61 |
| | | | | | | | 4,874 | 4,874 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
730 | 10 | 28 | 105 | | 694 | 28 | 26 | 452 | 2,073 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
26,822 | 12,788 | 2,254 | 4,809 | 52 | 24,330 | 8,810 | 4,329 | 10,840 | 95,034 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 8,601 | 3,740 | | 12,341 | ||||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 452 | | 452 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
26,222 | 12,700 | 2,213 | 4,280 | 26 | 24,330 | | | | 69,771 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
13 | | 11 | | | | | | 1,099 | 1,123 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 1,890 | 1,890 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
26,235 | 12,700 | 2,224 | 4,280 | 26 | 24,330 | 8,601 | 4,192 | 2,989 | 85,577 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 9,457 | 9,457 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities62 |
26,235 | 12,700 | 2,224 | 4,280 | 26 | 24,330 | 8,601 | 4,192 | 12,446 | 95,034 | ||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
22,712 | 11,129 | 1,798 | 3,758 | 1,123 | 21,242 | 8,138 | 4,212 | 6,347 | 80,459 | ||||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | 4 | | | | | | | 4 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
1,989 | 10,905 | 376 | 571 | 212 | 5,895 | 7,432 | 1,472 | 2,623 | 31,475 | ||||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
20 | 1 | | | | 216 | 5 | 91 | 5 | 338 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
16,971 | | 1,083 | 2,929 | 676 | 13,728 | | 1,847 | 3,122 | 40,356 | ||||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
3,732 | 223 | 335 | 258 | 235 | 1,403 | 701 | 802 | 597 | 8,286 | ||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
13 | 826 | 464 | 166 | 102 | | | | 73 | 1,644 | ||||||||||||||||||||||||||||||||||||||||||||||||
PVIF61 |
| | | | | | | | 4,426 | 4,426 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
422 | 8 | 19 | 175 | 145 | 664 | 30 | 28 | 2,924 | 4,415 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
23,147 | 11,963 | 2,281 | 4,099 | 1,370 | 21,906 | 8,168 | 4,240 | 13,770 | 90,944 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 8,057 | 3,679 | | 11,736 | ||||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 430 | | 430 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
22,752 | 11,924 | 2,169 | 3,420 | 690 | 21,906 | | | | 62,861 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
17 | | 14 | 10 | 1 | | | | 1,011 | 1,053 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 4,587 | 4,587 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
22,769 | 11,924 | 2,183 | 3,430 | 691 | 21,906 | 8,057 | 4,109 | 5,598 | 80,667 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 10,277 | 10,277 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities62 |
22,769 | 11,924 | 2,183 | 3,430 | 691 | 21,906 | 8,057 | 4,109 | 15,875 | 90,944 |
177
HSBC HOLDINGS PLC
Interim Management Report (continued)
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
With DPF |
Unit- linked |
Annu- ities |
Term assur- ance59 |
Non- life |
With DPF58 |
Unit- linked |
Other | Other assets60 |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
24,288 | 12,619 | 1,785 | 4,350 | 356 | 23,620 | 8,780 | 4,315 | 4,692 | 84,805 | ||||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | 4 | | | | | | | 4 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
2,333 | 12,440 | 571 | 756 | 196 | 6,043 | 8,206 | 1,486 | 987 | 33,018 | ||||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
40 | 4 | | 6 | | 117 | 13 | 86 | 69 | 335 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
18,283 | | 932 | 3,315 | 73 | 16,022 | | 1,853 | 2,928 | 43,406 | ||||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
3,632 | 175 | 278 | 273 | 87 | 1,438 | 561 | 890 | 708 | 8,042 | ||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
124 | 593 | 494 | 320 | 14 | | | | 22 | 1,567 | ||||||||||||||||||||||||||||||||||||||||||||||||
PVIF61 |
| | | | | | | | 4,847 | 4,847 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
448 | 7 | 34 | 110 | 11 | 754 | 24 | 28 | 2,420 | 3,836 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
24,860 | 13,219 | 2,313 | 4,780 | 381 | 24,374 | 8,804 | 4,343 | 11,981 | 95,055 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 8,691 | 3,765 | | 12,456 | ||||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 455 | | 455 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
24,477 | 13,056 | 2,287 | 3,920 | 81 | 24,374 | | | | 68,195 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
13 | | 13 | 12 | 1 | | | | 1,161 | 1,200 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 2,760 | 2,760 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
24,490 | 13,056 | 2,300 | 3,932 | 82 | 24,374 | 8,691 | 4,220 | 3,921 | 85,066 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 9,989 | 9,989 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities62 |
24,490 | 13,056 | 2,300 | 3,932 | 82 | 24,374 | 8,691 | 4,220 | 13,910 | 95,055 |
For footnotes, see below.
Footnotes to Risk
Credit risk
1 | The table presents our maximum exposure to credit risk from balance sheet and off-balance sheet financial instruments before taking account of any collateral held or other credit enhancements (unless such enhancements meet accounting offsetting requirements). For financial assets recognised on the balance sheet, the maximum exposure to credit risk equals their carrying amount; for financial guarantees and similar contracts granted, it is the maximum amount that we would have to pay if the guarantees were called upon. For loan commitments and other credit-related commitments that are irrevocable over the life of the respective facilities, it is generally the full amount of the committed facilities. |
2 | The amount of the loan commitments reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. In addition to those amounts, there is a further maximum possible exposure to credit risk of US$48bn (30 June 2012: US$27.9bn; 31 December 2012: US$28bn), reflecting the full take-up of such irrevocable loan commitments. The take-up of such offers is generally at modest levels. |
3 | The US includes residential mortgages of HSBC Bank USA and HSBC Finance. Other regions comprise Rest of Asia-Pacific, Middle East and North Africa, and Latin America. |
4 | First lien residential mortgages include Hong Kong Government Home Ownership Scheme loans of US$3.1bn at 30 June 2013 (30 June 2012: US$3.2bn; 31 December 2012: US$3.2bn). |
5 | HSBC Finance lending is shown on a management basis and includes loans transferred to HSBC USA Inc. which are managed by HSBC Finance. |
6 | Property acquired through foreclosure is initially recognised at the lower of the carrying amount of the loan or its fair value less estimated costs to sell (Initial Foreclosed Property Carrying Amount). The average loss on sale of foreclosed properties is calculated as the Initial Foreclosed Properties Carrying Amount less cash proceeds divided by the unpaid loan principal balance prior to write-down (excluding any accrued finance income) plus certain other ancillary disbursements that, by law, are reimbursable from the cash proceeds (e.g. real estate tax advances) and were incurred prior to our taking title to the property. This ratio represents the portion of our total loss on foreclosed properties that occurred after we took title to the property. The comparative data for 30 June and 31 December 2012 are restated (previously divided by the Initial Foreclosure Property Carrying Amount). |
7 | The average total loss on foreclosed properties includes both the loss on sale of the foreclosed property as discussed in footnote 6 and the cumulative write-downs recognised on the loans up to the time we took title to the property. This calculation of the average total loss on foreclosed properties uses the unpaid loan principal balance prior to write-down (excluding any accrued finance income) plus certain other ancillary disbursements that, by law, are reimbursable from the cash proceeds (e.g. real estate tax advances) and were incurred prior to our taking title to the property. |
8 | Other commercial loans and advances includes advances in respect of agriculture, transport, energy and utilities. |
9 | For the purpose of this disclosure, retail loans which are past due up to 89 days and are not otherwise classified as impaired in accordance with our disclosure convention (see page 162 in the Annual Report and Accounts 2012), are not disclosed within the expected loss (EL) grade to which they relate, but are separately classified as past due but not impaired. |
178
HSBC HOLDINGS PLC
Interim Management Report (continued)
10 | Impairment allowances are not reported for financial instruments whereby the carrying amount is reduced directly for impairment and not through the use of an allowance account. |
11 | Impairment is not measured for assets held in trading portfolios or designated at fair value as assets in such portfolios are managed according to movements in fair value, and the fair value movement is taken directly to the income statement. Consequently, we report all such balances under Neither past due nor impaired. |
12 | Loans and advances to customers include asset-backed securities that have been externally rated as strong (30 June 2013: US$2.0bn; 30 June 2012: US$3.5bn; 31 December 2012: US$2.3bn), good (30 June 2013: US$348m; 30 June 2012: US$564m; 31 December 2012: US$457m), satisfactory (30 June 2013: US$338m; 30 June 2012: US$205m; 31 December 2012: US$390m), sub-standard (30 June 2013: US$493m; 30 June 2012: US$649m; 31 December 2012: US$422m) and impaired (30 June 2013: US$246m; 30 June 2012: US$227m; 31 December 2012: US$259m). |
13 | Other personal loans and advances include second lien mortgages and other property-related lending. |
14 | Included in this category are loans of US$2.1bn (30 June 2012: US$2.5bn; 31 December 2012: US$2.3bn) that have been re-aged once and were less than 60 days past due at the point of re-age. These loans are not classified as impaired following re-age due to the overall expectation that these customers will perform on the original contractual terms of their borrowing in the future. |
15 | Impaired loans and advances are those classified as CRR 9, CRR 10, EL 9 or EL 10, retail loans 90 days or more past due, unless individually they have been assessed as not impaired (see page 127, Past due but not impaired gross financial instruments) and renegotiated loans and advances meeting the criteria to be disclosed as impaired (see page 129). |
16 | Collectively assessed loans and advances comprise homogeneous groups of loans that are not considered individually significant, and loans subject to individual assessment where no impairment has been identified on an individual basis, but on which a collective impairment allowance has been calculated to reflect losses which have been incurred but not yet identified. |
17 | Collectively assessed loans and advances not impaired are those classified as CRR1 to CRR8 and EL1 to EL8 but excluding retail loans 90 days past due and renegotiated loans and advances meeting the criteria to be disclosed as impaired. |
18 | Net of repo transactions, settlement accounts and stock borrowings. |
19 | As a percentage of loans and advances to banks and loans and advances to customers, as applicable. |
20 | Included within Exchange and other movements is US$0.8bn of impairment allowances reclassified to held for sale. |
21 | Currency translation is the effect of translating the results of subsidiaries and associates for the previous period at the average rates of exchange applicable in the current period. |
22 | Negative numbers are favourable: positive numbers are unfavourable. |
23 | Equity securities not included. |
24 | Included within Total gross loans and advances to customers is credit card lending of US$28.9bn (30 June 2012: US$29.1bn; 31 December 2012: US$31.2bn). |
25 | The impairment allowances on loans and advances to banks at 30 June 2013 relate to the geographical regions, Europe and Middle East and North Africa (30 June 2012: Europe and Middle East and North Africa; 31 December 2012: Europe, Middle East and North Africa and North America). |
26 | Carrying amount of the net principal exposure. |
27 | Includes holdings of ABSs issued by The Federal Home Loan Mortgage Corporation (Freddie Mac) and The Federal National Mortgage Association (Fannie Mae). |
28 | Directly held includes assets held by Solitaire where we provide first loss protection and assets held directly by the Group. |
29 | Effect of impairments represents the reduction or increase in the reserve on initial impairment and subsequent reversal of impairment of the asset. |
30 | The gross principal is the redemption amount on maturity or, in the case of an amortising instrument, the sum of the future redemption amounts through the residual life of the security. |
31 | A credit default swap (CDS) gross protection is the gross principal of the underlying instrument that is protected by CDSs. |
32 | Net principal exposure is the gross principal amount of assets that are not protected by CDSs. It includes assets that benefit from monoline protection, except where this protection is purchased with a CDS. |
33 | Net exposure after legal netting and any other relevant credit mitigation prior to deduction of the credit risk adjustment. |
34 | Cumulative fair value adjustment recorded against exposures to OTC derivative counterparties to reflect their creditworthiness. |
35 | Funded exposures represent the loan amount advanced to the customer, less any fair value write-downs, net of fees held on deposit. |
36 | Unfunded exposures represent the contractually committed loan facility amount not yet drawn down by the customer, less any fair value write-downs, net of fees held on deposit. |
37 | In-country liabilities in Italy include liabilities issued under local law but booked outside the country. |
Liquidity and funding
38 | The most favourable metrics are a smaller advances to core funding and a larger stressed one month coverage ratio. |
39 | HSBC UK comprises five legal entities; HSBC Bank plc (including all overseas branches), Marks and Spencer Financial Services Limited, HSBC Private Bank (UK) Ltd, HFC Bank Ltd and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the UK PRA. |
40 | The Hongkong and Shanghai Banking Corporation represents the bank in Hong Kong including all overseas branches. Each branch is monitored and controlled for liquidity and funding risk purposes as a stand-alone operating entity. |
41 | HSBC USA represents the HSBC USA Inc. consolidated group; predominantly HSBC USA Inc. and HSBC Bank USA, NA. The HSBC USA Inc. consolidated group is managed as a single operating entity. |
42 | The total shown for other principal entities represents the combined position of all the other operating entities overseen directly by the Risk Management Meeting of the GMB. |
43 | Estimated liquidity value represents the expected realisable value of assets prior to management assumed haircuts. |
44 | The undrawn balance for the five largest committed liquidity facilities provided to customers other than facilities to conduits. |
45 | The undrawn balance for the total of all committed liquidity facilities provided to the largest market sector, other than facilities to conduits. |
Market risk
46 | The effect of any month-end adjustments not attributable to a specific daily market move is spread evenly over the days in the month in question. |
179
HSBC HOLDINGS PLC
Interim Management Report (continued)
47 | Revenues within the daily distribution graph include all revenues booked in Global Markets (gross of brokerage fees). The 2012 daily distribution of trading revenues excludes the effect of the one-off credit valuation adjustment on derivative assets of US$899m. |
48 | The standard deviation measures the variation of daily revenues about the mean value of those revenues. |
49 | Trading portfolios comprise positions arising from the market-making and warehousing of customer-derived positions. |
50 | Portfolio diversification is the market risk dispersion effect of holding a portfolio containing different risk types. It represents the reduction in unsystematic market risk that occurs when combining a number of different risk types, for example, interest rate, equity and foreign exchange, together in one portfolio. It is measured as the difference between the sum of the VAR by individual risk type and the combined total VAR. A negative number represents the benefit of portfolio diversification. As the maximum and minimum occur on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit for these measures. |
51 | The total VAR is non-additive across risk types due to diversification effects. |
52 | Investments in private equity are primarily made through managed funds that are subject to limits on the amount of investment. Potential new commitments are subject to risk appraisal to ensure that industry and geographical concentrations remain within acceptable levels for the portfolio as a whole. Regular reviews are performed to substantiate the valuation of the investments within the portfolio. |
53 | Investments held to facilitate ongoing business include holdings in government-sponsored enterprises and local stock exchanges. |
54 | Instead of assuming that all interest rates move together, we group our interest rate exposures into currency blocs whose rates are considered likely to move together. |
Risk management of insurance operations
55 | HSBC has no insurance manufacturing subsidiaries in the Middle East and North Africa. |
56 | The life insurance business in North America previously reported as held for sale was disposed of in the first half of 2013. |
57 | Insurance contracts and investment contracts with discretionary participation features (DPF) can give policyholders the contractual right to receive, as a supplement to their guaranteed benefits, additional benefits that may be a significant portion of the total contractual benefits, but whose amount and timing are determined by HSBC. These additional benefits are contractually based on the performance of a specified pool of contracts or assets, or the profit of the company issuing the contracts. |
58 | Although investment contracts with DPF are financial instruments, HSBC continues to account for them as insurance contracts as permitted by IFRS 4. |
59 | Term assurance includes credit life insurance. |
60 | The Other assets column shows shareholder assets as well as assets and liabilities classified as held for sale. The majority of the assets for insurance businesses classified as held for sale are reported as Other assets and investment properties and totalled US$0.1bn at 30 June 2013 (30 June 2012: US$2.4bn; 31 December 2012: US$2.0bn). Assets classified as held for sale consist primarily of debt securities. All liabilities for insurance businesses classified as held for sale are reported in Other liabilities and totalled US$0.1bn at 30 June 2013 (30 June 2012: US$1.6bn; 31 December 2012: US$1.2bn). The majority of these liabilities were life and non-life policyholder liabilities. |
61 | Present value of in-force long-term insurance contracts and investment contracts with DPF. |
62 | Does not include associated insurance company SABB Takaful Company or joint venture insurance company, Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited. |
180
HSBC HOLDINGS PLC
Interim Management Report (continued)
181
HSBC HOLDINGS PLC
Interim Management Report (continued)
182
HSBC HOLDINGS PLC
Interim Management Report (continued)
183
HSBC HOLDINGS PLC
Interim Management Report (continued)
RWA movement by key driver credit risk IRB only
Europe | Hong Kong |
Rest of Pacific |
MENA | North America |
Latin America |
Total | ||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||||||||||||
RWAs at 1 January 2013 |
150.7 | 70.2 | 92.1 | 12.6 | 187.1 | 11.2 | 523.9 | |||||||||||||||||||||||||||||||||
Foreign exchange movement |
(6.0 | ) | (0.1 | ) | (3.1 | ) | (0.4 | ) | (1.6 | ) | (0.5 | ) | (11.7 | ) | ||||||||||||||||||||||||||
Acquisitions and disposals |
(1.6 | ) | | | | (8.2 | ) | | (9.8 | ) | ||||||||||||||||||||||||||||||
Book size |
2.0 | 5.6 | 4.8 | 0.1 | (5.5 | ) | (0.4 | ) | 6.6 | |||||||||||||||||||||||||||||||
Book quality |
2.4 | 2.8 | 0.9 | 1.5 | (7.1 | ) | 0.1 | 0.6 | ||||||||||||||||||||||||||||||||
Model updates |
(1.8 | ) | | | 0.1 | (0.2 | ) | | (1.9 | ) | ||||||||||||||||||||||||||||||
portfolios moving onto IRB approach |
| | | | | | | |||||||||||||||||||||||||||||||||
new/updated models |
(1.8 | ) | | | 0.1 | (0.2 | ) | | (1.9 | ) | ||||||||||||||||||||||||||||||
Methodology and policy |
2.7 | 0.1 | 0.3 | | 10.0 | 0.1 | 13.2 | |||||||||||||||||||||||||||||||||
internal regulatory updates |
0.2 | (3.8 | ) | (2.2 | ) | | (0.2 | ) | 0.1 | (5.9 | ) | |||||||||||||||||||||||||||||
external regulatory updates |
2.5 | 3.9 | 2.5 | | 10.2 | | 19.1 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Total RWA movement |
(2.3 | ) | 8.4 | 2.9 | 1.3 | (12.6 | ) | (0.7 | ) | (3.0 | ) | |||||||||||||||||||||||||||||
RWAs at 30 June 2013 |
148.4 | 78.6 | 95.0 | 13.9 | 174.5 | 10.5 | 520.9 |
184
HSBC HOLDINGS PLC
Interim Management Report (continued)
Movement in total regulatory capital in the first half of 2013
Source and application of total regulatory capital
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Movement in total regulatory capital |
||||||||||||||||
Opening core tier 1 capital |
138,789 | 122,496 | 130,669 | |||||||||||||
Contribution to core tier 1 capital from profit for the period |
10,297 | 10,011 | 7,816 | |||||||||||||
consolidated profits attributable to shareholders of the parent company |
10,284 | 8,438 | 5,589 | |||||||||||||
removal of own credit spread net of tax |
13 | 1,573 | 2,227 | |||||||||||||
Net dividends |
(4,780 | ) | (3,447 | ) | (2,166 | ) | ||||||||||
dividends |
(5,487 | ) | (4,454 | ) | (3,588 | ) | ||||||||||
add back: shares issued in lieu of dividends |
707 | 1,007 | 1,422 | |||||||||||||
Decrease in goodwill and intangible assets deducted |
739 | 769 | 917 | |||||||||||||
Ordinary shares issued |
169 | 263 | 331 | |||||||||||||
Foreign currency translation differences |
(4,387 | ) | (364 | ) | 1,353 | |||||||||||
Other, including regulatory adjustments |
63 | 941 | (131 | ) | ||||||||||||
Closing core tier 1 capital |
140,890 | 130,669 | 138,789 | |||||||||||||
Opening other tier 1 capital |
12,259 | 17,094 | 16,265 | |||||||||||||
Hybrid capital securities redeemed |
(1,239 | ) | (776 | ) | | |||||||||||
Unconsolidated investments |
(1,519 | ) | 43 | (4,163 | ) | |||||||||||
Other, including regulatory adjustments |
(249 | ) | (96 | ) | 157 | |||||||||||
Closing tier 1 capital |
150,142 | 146,934 | 151,048 | |||||||||||||
Opening other tier 2 capital |
29,758 | 30,744 | 28,790 | |||||||||||||
Unconsolidated investments |
6,932 | 34 | 230 | |||||||||||||
Redeemed capital |
(457 | ) | (877 | ) | (606 | ) | ||||||||||
Other, including regulatory adjustments |
(2,925 | ) | (1,111 | ) | 1,344 | |||||||||||
Closing total regulatory capital |
183,450 | 175,724 | 180,806 |
185
HSBC HOLDINGS PLC
Interim Management Report (continued)
Composition of regulatory capital
At 30 June | At 30 June | At 31 December | ||||||||||||||
2013 | 2012 | 2012 | ||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Tier 1 capital |
||||||||||||||||
Shareholders equity |
165,816 | 160,606 | 167,360 | |||||||||||||
shareholders equity per balance sheet5 |
174,070 | 165,845 | 175,242 | |||||||||||||
preference share premium |
(1,405 | ) | (1,405 | ) | (1,405 | ) | ||||||||||
other equity instruments |
(5,851 | ) | (5,851 | ) | (5,851 | ) | ||||||||||
deconsolidation of special purpose entities6 |
(998 | ) | 2,017 | (626 | ) | |||||||||||
Non-controlling interests |
4,754 | 4,451 | 4,348 | |||||||||||||
non-controlling interests per balance sheet |
8,291 | 7,921 | 7,887 | |||||||||||||
preference share non-controlling interests |
(2,395 | ) | (2,412 | ) | (2,428 | ) | ||||||||||
non-controlling interests transferred to tier 2 capital |
(490 | ) | (496 | ) | (501 | ) | ||||||||||
non-controlling interests in deconsolidated subsidiaries |
(652 | ) | (562 | ) | (610 | ) | ||||||||||
Regulatory adjustments to the accounting basis |
178 | (3,308 | ) | (2,437 | ) | |||||||||||
unrealised losses on available-for-sale debt securities7 |
2,354 | 1,208 | 1,223 | |||||||||||||
own credit spread |
137 | (2,115 | ) | 112 | ||||||||||||
defined benefit pension fund adjustment8 |
70 | (116 | ) | (469 | ) | |||||||||||
reserves arising from revaluation of property and unrealised gains on available-for-sale equities |
(2,567 | ) | (2,387 | ) | (3,290 | ) | ||||||||||
cash flow hedging reserve |
184 | 102 | (13 | ) | ||||||||||||
Deductions |
(29,858 | ) | (31,080 | ) | (30,482 | ) | ||||||||||
goodwill capitalised and intangible assets |
(24,994 | ) | (26,650 | ) | (25,733 | ) | ||||||||||
50% of securitisation positions |
(1,722 | ) | (1,364 | ) | (1,776 | ) | ||||||||||
50% of tax credit adjustment for expected losses |
134 | 145 | 111 | |||||||||||||
50% of excess of expected losses over impairment allowances |
(3,276 | ) | (3,211 | ) | (3,084 | ) | ||||||||||
|
||||||||||||||||
Core tier 1 capital |
140,890 | 130,669 | 138,789 | |||||||||||||
Other tier 1 capital before deductions |
15,790 | 17,110 | 17,301 | |||||||||||||
preference share premium |
1,405 | 1,405 | 1,405 | |||||||||||||
preference share non-controlling interests |
2,395 | 2,412 | 2,428 | |||||||||||||
hybrid capital securities |
11,990 | 13,293 | 13,468 | |||||||||||||
Deductions |
(6,538 | ) | (845 | ) | (5,042 | ) | ||||||||||
unconsolidated investments9 |
(6,672 | ) | (990 | ) | (5,153 | ) | ||||||||||
50% of tax credit adjustment for expected losses |
134 | 145 | 111 | |||||||||||||
|
||||||||||||||||
Tier 1 capital |
150,142 | 146,934 | 151,048 | |||||||||||||
Tier 2 capital |
||||||||||||||||
Total qualifying tier 2 capital before deductions |
45,009 | 47,205 | 48,231 | |||||||||||||
reserves arising from revaluation of property and unrealised gains on available-for-sale equities |
2,567 | 2,387 | 3,290 | |||||||||||||
collective impairment allowances |
2,799 | 2,551 | 2,717 | |||||||||||||
perpetual subordinated debt |
2,777 | 2,778 | 2,778 | |||||||||||||
term subordinated debt |
36,566 | 39,189 | 39,146 | |||||||||||||
non-controlling interests in tier 2 capital |
300 | 300 | 300 | |||||||||||||
Total deductions other than from tier 1 capital |
(11,701 | ) | (18,415 | ) | (18,473 | ) | ||||||||||
unconsolidated investments9 |
(6,672 | ) | (13,834 | ) | (13,604 | ) | ||||||||||
50% of securitisation positions |
(1,722 | ) | (1,364 | ) | (1,776 | ) | ||||||||||
50% of excess of expected losses over impairment allowances |
(3,276 | ) | (3,211 | ) | (3,084 | ) | ||||||||||
other deductions |
(31 | ) | (6 | ) | (9 | ) | ||||||||||
|
||||||||||||||||
Total regulatory capital |
183,450 | 175,724 | 180,806 |
For footnotes, see page 191.
186
HSBC HOLDINGS PLC
Interim Management Report (continued)
Regulatory impact of management actions
At 31 December 2012 | ||||||||||||||||||||||
Risk- weighted assets |
Core tier 1 capital |
Tier 1 capital |
Total regulatory capital |
|||||||||||||||||||
Reported capital ratios before management actions |
12.3% | 13.4% | 16.1% | |||||||||||||||||||
Reported totals (US$m) |
1,123,943 | 138,789 | 151,048 | 180,806 | ||||||||||||||||||
Management actions completed in 2013 (US$m) |
||||||||||||||||||||||
dilution of our shareholding in Industrial Bank and the subsequent change in accounting treatment |
(38,073 | ) | 981 | (423 | ) | (1,827 | ) | |||||||||||||||
completion of the second tranche of the sale of Ping An |
| 553 | 4,637 | 7,984 | ||||||||||||||||||
Estimated total after management actions completed in 2013 (US$m) |
1,085,870 | 140,323 | 155,262 | 186,963 | ||||||||||||||||||
Estimated capital ratios after management actions completed in 2013 |
12.9% | 14.3% | 17.2% |
187
HSBC HOLDINGS PLC
Interim Management Report (continued)
Estimated effect of CRD IV end point rules
Final CRR at 30 June 2013 |
July 2011 text at 31 December 2012 |
|||||||||||||||||||||
RWAs US$m |
Capital US$m |
RWAs US$m |
Capital US$m |
|||||||||||||||||||
Reported core tier 1 capital under the current regime |
140,890 | 138,789 | ||||||||||||||||||||
Regulatory adjustments applied to core tier 1 in respect of amounts subject to CRD IV treatment |
||||||||||||||||||||||
Deconsolidation of insurance undertakings in reserves |
(6,042 | ) | | |||||||||||||||||||
Investments in own shares through the holding of composite products of which HSBC is a component (exchange traded funds, derivatives, and index stock) |
(844 | ) | (1,322 | ) | ||||||||||||||||||
Surplus non-controlling interest disallowed in CET1 |
(1,269 | ) | (2,299 | ) | ||||||||||||||||||
Removal of filters under current regime: |
||||||||||||||||||||||
unrealised gains/(losses) on available-for-sale debt securities |
(2,354 | ) | (1,223 | ) | ||||||||||||||||||
unrealised gains on available-for-sale equities |
1,283 | 2,088 | ||||||||||||||||||||
reserves arising from revaluation of property |
1,284 | 1,202 | ||||||||||||||||||||
defined benefit pension fund liabilities |
(1,268 | ) | (1,596 | ) | ||||||||||||||||||
Unrealised (gains) on available-for-sale exposures to central governments |
(1,509 | ) | | |||||||||||||||||||
Excess of expected losses over impairment allowances deducted 100% from CET1 |
(3,276 | ) | (3,084 | ) | ||||||||||||||||||
Removal of 50% of tax credit adjustment for expected losses |
(134 | ) | (111 | ) | ||||||||||||||||||
Securitisations positions risk-weighted under CRD IV |
1,722 | 1,776 | ||||||||||||||||||||
Deferred tax liabilities on intangibles |
274 | 267 | ||||||||||||||||||||
Deferred tax assets that rely on future profitability (excluding those arising from temporary differences) |
(389 | ) | (456 | ) | ||||||||||||||||||
Additional valuation adjustment (referred to as PVA) |
(2,260 | ) | (1,720 | ) | ||||||||||||||||||
Debit valuation adjustment |
(683 | ) | (372 | ) | ||||||||||||||||||
Deductions under threshold approach |
||||||||||||||||||||||
Amount exceeding the 10% threshold: |
||||||||||||||||||||||
significant investments in CET1 capital of banks, financial institutions and insurance |
| (6,097 | ) | |||||||||||||||||||
Amount in aggregate exceeding the 15% threshold: |
||||||||||||||||||||||
significant investments in CET1 capital of banks, financial institutions and insurance |
| (2,029 | ) | |||||||||||||||||||
deferred tax assets |
| (1,310 | ) | |||||||||||||||||||
Estimated CET1 capital under CRD IV |
125,425 | 122,503 | ||||||||||||||||||||
Reported total RWAs |
1,104,764 | 1,123,943 | ||||||||||||||||||||
Changes to capital requirements introduced by CRD IV |
||||||||||||||||||||||
Credit valuation adjustment |
38,339 | 60,360 | ||||||||||||||||||||
Counterparty credit risk (other than credit valuation adjustment) |
25,769 | 25,682 | ||||||||||||||||||||
Amounts in aggregate below 15% threshold and therefore subject to 250% risk weight |
36,775 | 45,940 | ||||||||||||||||||||
Securitisation positions and free deliveries risk-weighted under CRD IV |
43,438 | 44,513 | ||||||||||||||||||||
Investments in commercial entities now risk-weighted |
405 | 393 | ||||||||||||||||||||
Deferred tax assets moved to threshold deduction under CRD IV |
(8,187 | ) | (8,976 | ) | ||||||||||||||||||
Estimated total RWAs under CRD IV |
1,241,303 | 1,291,855 | ||||||||||||||||||||
Estimated CET1 ratio |
10.1% | 9.5% | ||||||||||||||||||||
Estimated regulatory impact of management actions |
||||||||||||||||||||||
Management actions completed in 2013: |
||||||||||||||||||||||
Dilution of our shareholding in Industrial Bank and the subsequent change in accounting treatment |
| | (38,880 | ) | (2,150 | ) | ||||||||||||||||
Completion of the second tranche of the disposal of Ping An |
| | 3,522 | 9,393 | ||||||||||||||||||
Estimated total after management actions completed in 2013 |
1,241,303 | 125,425 | 1,256,497 | 129,746 | ||||||||||||||||||
Estimated CET1 ratio after management actions completed in 2013 |
10.1% | 10.3% |
For footnote, see page 191.
188
HSBC HOLDINGS PLC
Interim Management Report (continued)
189
HSBC HOLDINGS PLC
Interim Management Report (continued)
190
HSBC HOLDINGS PLC
Interim Management Report (continued)
Footnotes to Capital
1 | The CET1 ratio presented for 31 December 2012 has changed from the presentation in the Annual Report and Accounts 2012 and is shown post future management action to mitigate capital deductions for non-significant holdings of financial sector entities. |
2 | The value represents marked-to-market method only. |
3 | Operational risk RWAs, under the standardised approach, are calculated using an average of the last three years revenues. For business disposals, the operational risk RWAs are not removed immediately on disposal, but diminish over a period of time. The RWAs for the CRS business represent the remaining operational risk RWAs for the business. |
4 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
5 | Includes externally verified profits for the half-year to 30 June 2013. |
6 | Mainly comprises unrealised gains/losses on available-for-sale debt securities related to SPEs. |
7 | Under PRA rules, unrealised gains/losses on debt securities net of tax must be excluded from capital resources. |
8 | Under PRA rules, any defined benefit asset is derecognised and a defined benefit liability may be substituted with the additional funding that will be paid into the relevant schemes over the following five-year period. |
9 | Mainly comprise investments in insurance entities. Due to the expiry of the transitional provision, with effect from 1 January 2013, material insurance holding companies acquired prior to 20 July 2006 are deducted 50% from tier 1 and 50% from total capital for June 2013. |
191
HSBC HOLDINGS PLC
Interim Management Report (continued)
Appendix to Capital
Capital management and capital measurement and allocation |
Our approach to capital management is driven by our strategic and organisational requirements, taking into account the regulatory, economic and commercial environment in which we operate. Pre-tax return on risk-weighted assets (RoRWA) is an operational metric by which the global businesses are managed on a day-to-day basis. The metric combines return on equity and regulatory capital efficiency objectives. It is our objective to maintain a strong capital base to support the risks inherent in our business and invest in accordance with our six filters framework, exceeding both consolidated and local regulatory capital requirements at all times.
Our policy on capital management is underpinned by a capital management framework which enables us to manage our capital in a consistent manner. The framework, which is approved by the GMB annually, incorporates a number of different capital measures including market capitalisation, invested capital, economic capital and regulatory capital. Following the PRA setting a forward-looking CET1 target as a Basel III ratio, whilst also monitoring capital at a Group level on a Basel II basis, we set our internal target on an end point Basel III CET1 basis.
Capital measures
| market capitalisation is the stock market value of HSBC; |
| invested capital is the equity capital invested in HSBC by our shareholders, adjusted for certain reserves and goodwill previously amortised or written off; |
| economic capital is the internally calculated capital requirement which we deem necessary to support the risks to which we are exposed; and |
| regulatory capital is the capital which we are required to hold in accordance with the rules established by the PRA for the consolidated Group and by our local regulators for individual Group companies. |
Our assessment of capital adequacy is aligned to our assessment of risks, including: credit, market, operational, interest rate risk in the banking book, pension fund, insurance, structural foreign exchange risk and residual risks.
We incorporate stress testing in capital plans because it helps us to understand how sensitive the core assumptions in our capital plans are to the adverse effect of extreme but plausible events. Stress testing allows us to formulate our response and mitigate risk in advance of conditions exhibiting the identified stress scenarios. The actual market stresses which occurred throughout the financial system in recent years have been used to inform our capital planning process and enhance the stress scenarios we employ. In addition to our internal stress tests, others are undertaken, both at the request of regulators and by the regulators themselves using their prescribed assumptions. We take into account the results of all such regulatory stress testing when assessing our internal capital requirements.
Outside the stress-testing framework, a list of top and emerging risks is regularly evaluated for their effect on the core tier 1 capital ratio. In addition, there are risks identified that are technically not within the scope of this list, but which still have the potential to affect our RWAs and/or capital position. These risks are also included in the evaluation of risks to capital. The downside or upside scenarios are assessed against our capital management objectives and mitigating actions are assigned as necessary. The responsibility for global capital allocation principles and decisions rests with the GMB. Through our internal governance processes, we seek to maintain discipline over our investment and capital allocation decisions and seek to ensure that returns on investment are adequate after taking into account capital costs. Our strategy is to allocate capital to businesses and entities on the basis of their ability to achieve established RoRWA objectives and their regulatory and economic capital requirements.
Top-down RWA targets are established for the global business lines, in accordance with the Groups strategic direction and risk appetite. As these targets are deployed to lower levels of management, action plans for
192
HSBC HOLDINGS PLC
Interim Management Report (continued)
implementation are developed. These may include growth strategies; active portfolio management; restructuring; business and/or customer-level reviews; RWA efficiency and optimisation initiatives and risk-mitigation. Our capital management process is articulated in the annual Group capital plan which is approved by the Board.
RWA targets are approved by the GMB on an annual basis and business performance against them is monitored through regular reporting to the Group ALCO. The management of capital deductions is also addressed in the RWA monitoring framework through additional notional charges for these items.
A range of analysis is employed in the RWA monitoring framework to identify the key drivers of movements in the position, such as book size and book quality. Particular attention is paid to identifying and segmenting items within the day-to-day control of the business and those items that are driven by changes in risk models or regulatory methodology.
HSBC Holdings is the primary provider of equity capital to its subsidiaries and also provides them with non-equity capital where necessary. These investments are substantially funded by HSBC Holdings own capital issuance and profit retention. As part of its capital management process, HSBC Holdings seeks to maintain a prudent balance between the composition of its capital and its investment in subsidiaries.
Capital measurement and allocation
The PRA supervises HSBC on a consolidated basis and therefore receives information on the capital adequacy of, and sets capital requirements for, the Group as a whole. Individual banking subsidiaries are directly regulated by their local banking supervisors, who set and monitor their capital adequacy requirements. In 2013, we calculated capital at a Group level using the current Basel II framework as amended for CRD III, commonly known as Basel 2.5, and on an end-point Basel III basis.
Our policy and practice in capital measurement and allocation at Group level is underpinned by the Basel II rules and the Basel III proposals. However, local regulators are at different stages of implementation and some local reporting, notably in the US, is still on a Basel I basis. In most jurisdictions, non-banking financial subsidiaries are also subject to the supervision and capital requirements of local regulatory authorities.
Basel II is structured around three pillars: minimum capital requirements, supervisory review process and market discipline. The CRD implemented Basel II in the EU and, in the UK, the predecessor to the PRA then gave effect to the CRD by including the latters requirements in its own rulebooks.
For regulatory purposes, our capital base is divided into three main categories, namely core tier 1, other tier 1 and tier 2, depending on the degree of permanency and loss absorbency exhibited.
| core tier 1 capital comprises shareholders equity and related non-controlling interests. The book values of goodwill and intangible assets are deducted from core tier 1 capital and other regulatory adjustments are made for items reflected in shareholders equity which are treated differently for the purposes of capital adequacy; |
| qualifying capital instruments such as non-cumulative perpetual preference shares and hybrid capital securities are included in other tier 1 capital; and |
| tier 2 capital comprises qualifying subordinated loan capital, related non-controlling interests, allowable collective impairment allowances and unrealised gains arising on the fair valuation of equity instruments held as available for sale. Tier 2 capital also includes reserves arising from the revaluation of properties. |
To ensure the overall quality of the capital base, the PRAs rules set restrictions on the amount of hybrid capital instruments that can be included in tier 1 capital relative to core tier 1 capital, and limits overall tier 2 capital to no more than tier 1 capital.
Pillar 1 covers the capital resources requirements for credit risk, market risk and operational risk. Credit risk includes counterparty credit risk and securitisation requirements. These requirements are expressed in terms of RWAs.
193
HSBC HOLDINGS PLC
Interim Management Report (continued)
Credit risk capital requirements
Basel II applies three approaches of increasing sophistication to the calculation of Pillar 1 credit risk capital requirements. The most basic, the standardised approach, requires banks to use external credit ratings to determine the risk weightings applied to rated counterparties. Other counterparties are grouped into broad categories and standardised risk weightings are applied to these categories. The next level, the internal ratings-based (IRB) foundation approach, allows banks to calculate their credit risk capital requirements on the basis of their internal assessment of a counterpartys probability of default (PD), but their estimates of exposure at default (EAD) and loss given default (LGD) are subject to standard supervisory parameters. Finally, the IRB advanced approach allows banks to use their own internal assessment in both determining PD and quantifying EAD and LGD.
The capital resources requirement, which is intended to cover unexpected losses, is derived from a formula specified in the regulatory rules which incorporates PD, LGD, EAD and other variables such as maturity and correlation. Expected losses under the IRB approaches are calculated by multiplying PD by EAD and LGD. Expected losses are deducted from capital to the extent that they exceed total accounting impairment allowances.
For credit risk we have adopted the IRB advanced approach for the majority of our portfolios, with the remainder on either IRB foundation or standardised approaches.
Under our Basel II rollout plans, a number of our Group companies and portfolios are in transition to advanced IRB approaches. In the first half of 2013, portfolios in most of Europe, Hong Kong, Rest of Asia-Pacific and North America were on advanced IRB approaches. Others remain on the standardised or foundation approaches under Basel II, pending definition of local regulations or model approval, or under exemptions from IRB treatment.
| Counterparty credit risk |
CCR arises for OTC derivatives and securities financing transactions. It is calculated in both the trading and non-trading books and is the risk that the counterparty to a transaction may default before completing the satisfactory settlement of the transaction. Three approaches to calculating CCR and determining exposure values are defined by Basel II: standardised, mark-to-market and internal model method. These exposure values are used to determine capital requirements under one of the credit risk approaches: standardised, IRB foundation and IRB advanced.
We use the mark-to-market and internal model method approaches for CCR. Our longer-term aim is to migrate more positions from the mark-to-market to the internal model method approach.
| Securitisation |
Securitisation positions are held in both the trading and non-trading books. For non-trading book securitisation positions, Basel II specifies two methods for calculating credit risk requirements, the standardised and the IRB approaches. Both rely on the mapping of rating agency credit ratings to risk weights, which range from 7% to 1,250%. Positions that would otherwise be weighted at 1,250% are deducted from capital.
Within the IRB approach, we use the ratings-based method for the majority of our non-trading book securitisation positions, and the internal assessment approach for unrated liquidity facilities and programme-wide enhancements for asset-backed securitisations.
The majority of securitisation positions in the trading book are treated for capital purposes as if they are held in the non-trading book under the standardised or IRB approaches. Other traded securitisation positions, known as correlation trading, are treated under an internal model approach approved by the PRA.
Market risk capital requirement
The market risk capital requirement is measured using internal market risk models where approved by the PRA, or the PRAs standard rules. Our internal market risk models comprise VAR, stressed VAR, incremental risk charge and correlation trading under the comprehensive risk measure.
Operational risk capital requirement
Basel II includes a capital requirement for operational risk, again utilising three levels of sophistication. The capital required under the basic indicator approach is a simple percentage of gross revenues, whereas under the standardised approach it is one of three different percentages of total operating income less insurance premiums allocated to each of eight defined business lines. Both these approaches use an average of the last three financial years revenues.
194
HSBC HOLDINGS PLC
Interim Management Report (continued)
Finally, the advanced measurement approach uses banks own statistical analysis and modelling of operational risk data to determine capital requirements. We have adopted the standardised approach in determining our operational risk capital requirements.
We conduct an internal capital adequacy assessment process (ICAAP) to determine a forward looking assessment of our capital requirements given our business strategy, risk profile, risk appetite and capital plan. This process incorporates the Groups risk management processes and governance framework. A range of stress tests are applied to our base capital plan. These, coupled with our economic capital framework and other risk management practices, are used to assess our internal capital adequacy requirements.
The ICAAP is examined by the PRA as part of its supervisory review and evaluation process, which occurs periodically to enable the regulator to define the individual capital guidance or minimum capital requirements for HSBC and our capital planning buffer where required.
Pillar 3 disclosure requirements
Pillar 3 of the Basel regulatory framework is related to market discipline and aims to make firms more transparent by requiring them to publish, at least annually, wide-ranging information on their risks and capital, and how these are managed. Our Pillar 3 Disclosures 2012 are published on our website, www.hsbc.com, under Investor Relations.
RWA movement by key driver basis of preparation and supporting notes
Credit risk and counterparty credit risk drivers definitions and quantification
Our business analysis of RWA movements splits the total movement in IRB RWAs into six drivers, described below. The first four relate to specific, identifiable and measurable changes. The remaining two, book size and book quality, are derived after accounting for movements in the first four specific drivers.
1. Foreign exchange movements
This is the movement in RWAs as a result of changes in the exchange rate between the functional currency of the HSBC company owning each portfolio and US dollars, being our presentation currency for consolidated reporting. Our structural foreign exchange exposures are managed with the primary objective of ensuring, where practical, that our consolidated capital ratios and the capital ratios of individual banking subsidiaries are largely protected from the effect of changes in exchange rates.
2. Acquisitions and disposals
This is the movement in RWAs as a result of the disposal or acquisition of business operations. This can be whole businesses or parts of a business. The movement in RWAs is quantified on the basis of the credit risk exposures as at the end of the month preceding a disposal or following an acquisition.
3. Model updates
New/updated models
RWA movements arising from the implementation of new models and from changes to existing parameter models are allocated to this driver. This figure will also include changes which arise following review of modelling assumptions. Where a model recalibration reflects an update to more recent performance data, the resulting RWA changes are not assigned here, but instead reported under book quality.
RWA changes are estimated based on the impact assessments made in the testing phase prior to implementation. These values are used to simulate the effect of new or updated models on the portfolio at the point of implementation, assuming there were no major changes in the portfolio from the testing phase to implementation phase.
195
HSBC HOLDINGS PLC
Interim Management Report (continued)
Portfolios moving onto IRB approach
Where a portfolio moves from the standardised approach to the IRB approach, the RWA movement by key driver statement shows the increase in IRB RWAs, but does not show the corresponding reduction in standardised approach RWAs as its scope is limited to IRB only.
The movement in RWAs is quantified at the date at which the IRB approach is applied, and not during the testing phase as with a new/updated model.
4. Methodology and policy
Internal regulatory updates
This captures the effect on RWAs resulting from changing the internal treatment of exposures. This may include, but is not limited to, identification of netting and credit risk mitigation.
External regulatory updates
This specifies the effect of additional or changing regulatory requirements. It includes, but is not limited to, regulatory-prescribed changes to the RWA calculation. The movement in RWAs is quantified by comparing the RWAs calculated for that portfolio under the old and the new requirements.
5. Book size
RWA movements attributed to this driver are those we would expect to experience for the given movement in exposure, as measured by EAD, assuming a stable risk profile. These RWA movements arise in the normal course of business, such as growth in credit exposures or reduction in book size from run-offs and write-offs.
The RWA movement is quantified as follows:
| RWA and EAD changes captured in the four drivers above are excluded from the total movements to create an adjusted movement in EAD and RWA for the period; and |
| the average RWA to EAD percentage is calculated for the opening position and is applied to the adjusted movement in EAD. This results in an estimated book size RWA movement based on the assumption that the EAD to RWA percentage is constant throughout the period. |
As the calculation relies on averaging, the output is dependent upon the degree of portfolio aggregation and the number of discrete time periods for which the calculation is undertaken. For each quarter in the period this calculation was performed for each HSBC company with an IRB portfolio, split by the main Basel categories of credit exposures, as described in the table below:
Basel categories of IRB credit exposures within HSBC | ||||
Central governments and central banks |
Corporate foundation IRB | Qualifying revolving retail exposures | ||
Institutions |
Other advanced IRB | Retail SMEs | ||
Corporate advanced IRB |
Retail mortgages | Other retail |
The total of the results is shown in book size within the RWA movement by key driver table.
6. Book quality
This represents RWA movements resulting from changes in the underlying credit quality of customers. These are caused by changes to IRB risk parameters which arise from actions such as, but not limited to, model recalibration, change in counterparty external rating, or the influence of new lending on the average quality of the book. The change in RWAs attributable to book quality is calculated as the balance of RWA movements after taking account of all the drivers described above.
The RWA movement by key driver statement includes only movements which are calculated under the IRB approach. Certain classes of credit risk exposure are treated as capital deductions and therefore reductions are not shown in this statement. If the treatment of a credit risk exposure changes from RWA to capital deduction in the period, then only the reduction in RWAs would appear in the RWA movement by key driver tables. In this instance, a reduction in RWAs does not necessarily indicate an improvement in the capital position.
196
HSBC HOLDINGS PLC
Interim Management Report (continued)
Market risk drivers definitions and quantification
The RWA movement by key driver for market risk combines the credit risk drivers 5 and 6 into a single driver called Movements in risk levels. The market risk RWA driver called Foreign exchange movements and other includes foreign exchange movements and additional items which cannot be reasonably assigned to any of the other drivers.
Basis of preparation of the estimated effect of the CRD IV end point applied to the 30 June 2013 position
The table on page 188 presents a reconciliation of our reported core tier 1 and RWA position at 30 June 2013 to the pro-forma estimated CET1 and estimated RWAs based on the Groups interpretation of the final CRD IV legislation supplemented by guidance provided by the PRA, as applicable. At 31 December 2012, we estimated the impact based on the July 2011 draft CRD IV text.
CRD IV was finalised in June 2013 and comes into effect on 1 January 2014. The final text of the legislation still contains material areas of uncertainty, as well as significant provisions for national discretion lending uncertainty to the PRAs ultimate interpretation and transposition of the rules in the UK. In addition, formal Regulatory Technical Standards (RTS) and Implementing Technical Standards (ITS) due for issue by the EBA are still to be drafted and finalised, leaving the CRD IV rules subject to significant interpretation.
Notwithstanding the uncertainty around a number of areas in the rules, our disclosures are based on our interpretation of the final CRD IV text. In relation to material areas of national discretion and following PRA guidance, we have applied the treatment that would lead to the lower capital ratio, as further detailed below.
As the transposition of the CRD IV rules in the UK is pending, we have not upgraded our models and systems used to calculate capital numbers in a CRD IV environment and as a consequence, the latter are subject to change.
Given the above, the final CRD IV impact on the Groups CET1 and RWAs may differ from our current estimates.
The detailed basis of preparation is described below for items that are different from our current treatment under Basel II. We have also outlined where the basis of preparation has changed from our 31 December 2012 disclosures.
We have changed the basis of presentation for individual non-significant holdings in financial sector entities that are, in aggregate, above 10% of the Groups CET1 capital, to take into account future management actions to mitigate the impact of such capital deductions. The EBAs publication on 23 May 2013 of their consultation on Regulatory Technical Standards for Own Funds Part III has a potentially significant impact on the amount of deductions categorised as indirect and synthetic holdings of financial sector entities (including own capital instruments) and the extent of the mitigation we will be able to undertake is uncertain at this stage.
Regulatory adjustments applied to core tier 1 in respect of amounts subject to CRD IV treatment
Deconsolidation of insurance undertakings in reserves: under current rules, the Group consolidated reserves include the post-acquisition reserves of our unconsolidated insurance businesses, which is then reflected in the value of the current deduction from Tier 1 and Tier 2 capital. The CRD IV rules do not consider such treatment and, pending further guidance, we have excluded the post acquisition reserves from both reserves and the deduction, leaving the investment to be deducted from CET1 valued at cost.
Investments in own shares through the holding of composite products of which HSBC is a component (exchange traded funds, derivatives, and index stock): the value of our holdings of own CET1 instruments, where it is not already deducted under IFRSs, is deducted from CET1. Under CRD IV, this deduction comprises not only direct but also indirect and synthetic, actual and contingent, banking and trading book gross long positions. Trading book positions are calculated net of short positions only where there is no counterparty credit risk on these short positions (this restriction does not apply to short index positions being offset against other index positions).
We have not recognised the benefit of non-index short positions, even where they are executed with central counterparties or are fully collateralised.
Under current rules, there is no regulatory adjustment made to the amounts already deducted under IFRS rules.
The EBAs publication of their consultation on Regulatory Technical Standards for Own Funds Part III on 23 May 2013 has a potentially significant impact on the amount of deductions categorised as holdings of own common equity instruments. Given the stage of the consultation process and its ambiguous scope, it has not been possible to
197
HSBC HOLDINGS PLC
Interim Management Report (continued)
estimate the effect of the draft proposals on our capital position. However, we have responded to the consultation and are engaging in dialogue with regulators regarding these proposals.
Surplus non-controlling interest disallowed in CET1: non-controlling interests arising from the issue of common shares by our banking subsidiaries receive limited recognition. The excess over the minimum capital requirements of the relevant subsidiary including any additional requirements imposed under Pillar 2, calculated on the basis of its local reporting as well as its contribution to the parent consolidated requirements, is not allowable in the Groups CET1 to the extent it is attributable to minority shareholders.
The final rules require a calculation of the surplus to be undertaken at the sub-consolidated level for each relevant subsidiary. In addition, the calculation of the minimum requirements of the subsidiary changed to include any additional capital requirements imposed by the local regulations, to the extent those are to be met by CET1 capital.
In our estimates we have assumed that minority interests originated in subsidiaries outside the EU are treated on the same basis as those within the EU.
Under current rules, there is no regulatory restriction applied to these items.
On 23 May 2013, the EBA published their consultation on Regulatory Technical Standards for Own Funds Part III which could materially change the amount of this deduction. Given the stage of the consultation process we have not been able to reliably estimate the effect of these draft proposals on our capital position and they have not been included.
Unrealised gains/(losses) on available-for-sale debt securities: under CRD IV, there is no adjustment to remove from CET1 capital unrealised gains and losses on available-for-sale debt securities. The final CRD IV text includes a national discretion for competent authorities to retain a prudential filter for those unrealised gains or losses on exposures to central governments. The PRA has requested banks to include the impact of the most conservative approach where material. As of 30 June 2013, this would translate into a negative capital impact corresponding to the derecognition of unrealised gains of US$1.5bn.
Under current PRA rules, both unrealised gains and losses are removed from capital (net of tax).
Unrealised gains on available-for-sale equities and reserves arising from revaluation of property: there is no adjustment for unrealised gains and losses on reserves arising from the revaluation of property and on available-for-sale equities. Under current PRA rules, unrealised net gains on these items are included in tier 2 capital (net of deferred tax) and net losses are deducted from tier 1 capital.
Defined benefit pension fund liabilities: in line with current rules, the amount of retirement benefit assets as reported on the balance sheet is to be deducted from CET1. At 31 December 2012, the amount of retirement benefit liabilities as reported on the balance sheet was fully recognised in CET1.
Excess of expected losses over impairment allowances deducted 100% from CET1: the amount of excess of expected losses over impairment allowances is deducted 100% from CET1. Under current PRA rules, this amount is deducted 50% from core tier 1 and 50% from total capital.
Removal of 50% of tax credit adjustment for expected losses: the amount of expected losses in excess of impairment allowances that is deducted from CET1 capital is not reduced for any related tax effects. Under current PRA rules, any related tax credit offset is recognised 50% in core tier 1 and 50% in tier 1 capital.
Securitisation positions risk-weighted under CRD IV: securitisation positions that were deducted from core tier 1 under current rules have been included in RWAs at 1,250%.
Deferred tax liabilities on intangibles: the amount of intangible assets deducted from CET1 has been reduced by the related deferred tax liability. Under current rules, the goodwill and intangibles are deducted at their accounting value.
Deferred tax assets that rely on future profitability (excluding those arising from temporary differences): the deferred tax assets that rely on future profitability and do not arise from temporary differences are deducted 100% from CET1. The deferred tax assets that rely on future profitability and arise from temporary differences are subject to the separate threshold deduction approach detailed separately. Under current rules, these items receive a risk weighting of 100%.
Additional valuation adjustment (referred to as prudent valuation adjustment or PVA): under current PRA rules, banks are required to comply with requirements for prudent and reliable valuation of any balance sheet position
198
HSBC HOLDINGS PLC
Interim Management Report (continued)
measured at market or fair value. Under CRD IV, all assets and derivatives measured at fair value are subject to specified standards for prudent valuation, covering uncertainty around the input factors into the fair value valuation models namely, uncertainty around the mark-to-market of positions, model risk, valuation of less liquid positions and credit valuation adjustments.
Where the accounting fair value calculated under IFRSs is higher than the valuation amount resulting from the application of the prudential adjustments, this would result in an additional valuation adjustment or PVA deduction from CET1 capital.
Following PRA direction, we have included an estimate of the impact of PVA, on a tax-effected basis, although there is guidance outstanding following on-going consultation on related EBA draft regulatory technical standards. A new consultation paper was issued by EBA on 10 July 2013 and a Quantitative Impact Study was launched on 22 July 2013 to assess the effect of the proposals. Further clarity on the requirements following finalisation of the EBA process and discussions with our regulator could potentially change this figure.
Debit valuation adjustment (DVA): the amount of all fair value gains and losses on OTC derivative liabilities that results from changes to our own credit spread are derecognised from CET1.
Individually non-significant holdings in CET1 capital of financial sector entities in aggregate above 10% of HSBC CET1: under CRD IV, the investments in CET1 instruments of financial sector entities, where we have a holding of not more than 10% of the CET1 instruments issued by those entities, are deducted from CET1 to the extent the aggregate amount of such holdings exceeds 10% of our CET1 (calculated before any threshold deductions).
The estimated deduction shown at 31 December 2012 of US$6bn followed a strict interpretation of the draft July 2011 CRD IV rules and guidance provided by the PRA. This imposed a restriction on the netting of long and short positions held in the trading book, whereby the maturity of the short positions has to match the maturity of the long position, or have a residual maturity of no less than a year. At 30 June 2013, however we have been able to more precisely match our long and short positions under 1 year maturity and recognise the offset of short positions under one year which mature on exactly the same day as the long position. Consistent with our disclosure at 31 December 2012, we have taken the contractual maturity of derivative positions (without reflecting any early termination rights) and used the delta equivalent value for options.
Future management actions to mitigate the impact of capital deductions have also been taken into account as at June 2013.
The presentation has therefore changed from the Annual Report and Accounts 2012. The estimated impact of CRD IV takes into account future management actions to mitigate the impact of capital deductions in respect of non-significant (or immaterial) holdings in CET1 capital of financial sector entities in aggregate above 10% of our CET1 (including the resulting separate effects on the items capture as deductions under threshold approach). At 31 December 2012, the mitigation was presented as a separate line item.
Final CRD IV rules include new provisions in relation to the offsetting of short index holdings of capital instruments which under our interpretation would allow for increased offsetting of positions. The extent of permissible netting of holdings in financial sector entities remains however subject to clarification by regulators. If additional netting is recognised in full, the residual management action could be reduced from US$3.9bn to US$0.4bn.
The uncertainty in the rules has been increased by the publication of the EBA consultation paper Regulatory Technical Standards for Own Funds Part III on 23 May 2013. The extent of the application of those proposals is unclear and has the potential to very significantly change the amount of this deduction. Given the stage of the consultation process and its ambiguous scope, it has not been possible to estimate the effect of the draft proposals on our capital position. However, we have responded to the consultation and are engaging with regulators regarding its proposals.
Deductions under threshold approach: under CRD IV, where we have a holding of more than 10% of the CET1 instruments issued by banks, financial institutions and insurance entities which is not part of our regulatory consolidation, that holding is subject to a threshold deduction approach. Under current rules, these exposures are deducted 50% from tier 1 capital and 50% from total capital, except for certain insurance holdings that met the requirements under the transitional provision of the current rules and until 31 December 2012 that were allowed to be deducted 100% from total capital.
199
HSBC HOLDINGS PLC
Interim Management Report (continued)
Deferred tax assets that rely on the future profitability of the bank to be realised and which arise from temporary differences are also subject to this threshold deduction approach. Under current rules, these assets would be subject to 100% risk weighting.
Under CRD IV, the amount of such deferred tax assets and significant investments which individually and in aggregate exceed 10% and 15%, respectively, of our CET1 are fully deducted from CET1 capital. Amounts falling below the 10% and 15% thresholds are risk weighted at 250%.
Changes to capital requirements introduced by CRD IV
Credit valuation adjustment (CVA) risk: introduced as a new requirement under CRD IV rules, this is a capital charge to cover the risk of mark-to-market losses on expected counterparty risk, and is referred to as a regulatory CVA risk capital charge.
Where we have both specific risk VAR approval and internal model method approval for a product, the CVA VAR approach has been used to calculate the CVA capital charge. Where we do not hold both approvals, the standardised approach has been applied. We have estimated our regulatory CVA risk capital charge calculated on a full range of OTC derivative counterparties on the basis of the final CRD IV text, which exempts from the calculation of the CVA risk capital charge certain corporates, intra-Group transactions, retirement benefits pension funds and specific sovereign bodies. At 31 December 2012, we estimated our regulatory CVA risk capital charge based on the draft July 2011 CRD IV text, without any exemptions.
We have now identified the counterparties falling under this exemption on a best-endeavours basis. We have included certain corporate counterparties that we believe will be above the clearing threshold although the process for confirming the status of these companies is yet to be concluded. We have also exempted applicable sovereigns.
Counterparty credit risk (other than credit valuation adjustment): the additional requirements introduced by CRD IV and included in the CCR charge include the increase in the asset value correlation multiplier for financial counterparties, additional requirements for collateralised counterparties, margin period of risk and new requirements for exposures to central clearing counterparties (CCPs).
In estimating the capital requirements for exposures to CCPs, we have assumed that our CCPs in major jurisdictions are qualifying under the requirements of CRD IV, although this will ultimately depend on confirmation from the competent regulatory authority. Where we do not have full data disclosed for a given CCP, we have assumed full deduction of default fund exposures.
Amounts in aggregate below 15% threshold and therefore subject to 250% risk weight: as explained above, items that fall under the threshold approach treatment under CRD IV, and which are below the 10% and 15% thresholds, are risk-weighted at 250%.
Securitisation positions and free deliveries risk-weighted under CRD IV: securitisation positions which were deducted 50% from core tier 1 and 50% from total capital, and free deliveries that were deducted from total capital under current rules, are now included in RWAs at 1,250%.
Investment in commercial entities now risk-weighted: under CRD IV, investments in commercial entities that are non-qualifying holdings are risk weighted. These were deducted under the current rules.
Deferred tax assets moved to threshold approach or deduction under CRD IV: deferred tax assets, which were risk-weighted at 100% under the standardised approach under current rules, are treated as a capital deduction from CET1 to the extent they rely on the future profitability of the bank to be realised. Those that do not rely on future profitability continue to be risk-weighted.
200
HSBC HOLDINGS PLC
Board of Directors and Senior Management
201
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
202
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
203
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
204
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
205
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
206
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
207
HSBC HOLDINGS PLC
Financial Statements (unaudited)
Consolidated income statement for the half-year to 30 June 2013
Half-year to | ||||||||||||||||||||
Notes | 30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
|||||||||||||||||
Interest income |
25,740 | 29,549 | 27,153 | |||||||||||||||||
Interest expense |
(7,921 | ) | (10,173 | ) | (8,857 | ) | ||||||||||||||
Net interest income |
17,819 | 19,376 | 18,296 | |||||||||||||||||
Fee income |
10,148 | 10,281 | 9,868 | |||||||||||||||||
Fee expense |
(1,744 | ) | (1,974 | ) | (1,745 | ) | ||||||||||||||
Net fee income |
8,404 | 8,307 | 8,123 | |||||||||||||||||
Trading income excluding net interest income |
5,230 | 3,134 | 1,274 | |||||||||||||||||
Net interest income on trading activities |
1,132 | 1,385 | 1,298 | |||||||||||||||||
Net trading income |
6,362 | 4,519 | 2,572 | |||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
(1,419 | ) | (1,810 | ) | (2,517 | ) | ||||||||||||||
Net income from other financial instruments designated at fair value |
222 | 627 | 1,474 | |||||||||||||||||
Net expense from financial instruments designated at fair value |
(1,197 | ) | (1,183 | ) | (1,043 | ) | ||||||||||||||
Gains less losses from financial investments |
1,856 | 1,023 | 166 | |||||||||||||||||
Dividend income |
107 | 103 | 118 | |||||||||||||||||
Net earned insurance premiums |
6,226 | 6,696 | 6,348 | |||||||||||||||||
Gains on disposal of US branch network, US cards business and Ping An Insurance (Group) Company of China, Ltd |
| 3,809 | 3,215 | |||||||||||||||||
Other operating income |
946 | 1,022 | 1,078 | |||||||||||||||||
Total operating income |
40,523 | 43,672 | 38,873 | |||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(6,151 | ) | (6,775 | ) | (7,440 | ) | ||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
34,372 | 36,897 | 31,433 | |||||||||||||||||
Loan impairment charges and other credit risk provisions |
(3,116 | ) | (4,799 | ) | (3,512 | ) | ||||||||||||||
Net operating income |
31,256 | 32,098 | 27,921 | |||||||||||||||||
Employee compensation and benefits |
(9,496 | ) | (10,905 | ) | (9,586 | ) | ||||||||||||||
General and administrative expenses |
(7,727 | ) | (9,125 | ) | (10,858 | ) | ||||||||||||||
Depreciation and impairment of property, plant and equipment |
(699 | ) | (706 | ) | (778 | ) | ||||||||||||||
Amortisation and impairment of intangible assets |
(477 | ) | (468 | ) | (501 | ) | ||||||||||||||
Total operating expenses |
(18,399 | ) | (21,204 | ) | (21,723 | ) | ||||||||||||||
Operating profit |
12,857 | 10,894 | 6,198 | |||||||||||||||||
Share of profit in associates and joint ventures |
1,214 | 1,843 | 1,714 | |||||||||||||||||
Profit before tax |
14,071 | 12,737 | 7,912 | |||||||||||||||||
Tax expense |
6 | (2,725 | ) | (3,629 | ) | (1,686 | ) | |||||||||||||
Profit for the period |
11,346 | 9,108 | 6,226 | |||||||||||||||||
Profit attributable to shareholders of the parent company |
10,284 | 8,438 | 5,589 | |||||||||||||||||
Profit attributable to non-controlling interests |
1,062 | 670 | 637 | |||||||||||||||||
US$ | US$ | US$ | ||||||||||||||||||
Basic earnings per ordinary share |
4 | 0.54 | 0.45 | 0.29 | ||||||||||||||||
Diluted earnings per ordinary share |
4 | 0.54 | 0.45 | 0.29 |
The accompanying notes on pages 216 to 263 form an integral part of these financial statements1.
For footnote, see page 215.
208
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of comprehensive income for the half-year to 30 June 2013
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Profit for the period |
11,346 | 9,108 | 6,226 | |||||||||||||
Other comprehensive income/(expense) |
||||||||||||||||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: |
||||||||||||||||
Available-for-sale investments |
(1,818 | ) | 1,593 | 3,477 | ||||||||||||
fair value gains/(losses)2 |
(1,609 | ) | 2,362 | 4,034 | ||||||||||||
fair value gains transferred to income statement on disposal |
(1,025 | ) | (1,017 | ) | (855 | ) | ||||||||||
amounts transferred to the income statement in respect of impairment losses |
206 | 450 | 552 | |||||||||||||
income taxes |
610 | (202 | ) | (254 | ) | |||||||||||
Cash flow hedges |
(198 | ) | (6 | ) | 115 | |||||||||||
fair value gains/(losses) |
35 | (307 | ) | 859 | ||||||||||||
fair value (gains)/losses transferred to income statement |
(258 | ) | 245 | (668 | ) | |||||||||||
income taxes |
25 | 56 | (76 | ) | ||||||||||||
Share of other comprehensive income/(expense) of associates and joint ventures |
1 | 338 | 195 | |||||||||||||
share for the year |
37 | 338 | (27 | ) | ||||||||||||
reclassified to income statement on disposal |
(36 | ) | | 222 | ||||||||||||
Exchange differences |
(4,525 | ) | (392 | ) | 1,409 | |||||||||||
foreign exchange gains reclassified to income statement on disposal of a foreign operation |
(290 | ) | | (1,128 | ) | |||||||||||
other exchange difference |
(4,235 | ) | (392 | ) | 2,537 | |||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||
Remeasurement of defined benefit liability/asset |
(959 | ) | (469 | ) | 274 | |||||||||||
before income taxes |
(1,223 | ) | (619 | ) | 228 | |||||||||||
income taxes |
264 | 150 | 46 | |||||||||||||
Other comprehensive income/(expense) for the period, net of tax |
(7,499 | ) | 1,064 | 5,470 | ||||||||||||
Total comprehensive income for the period |
3,847 | 10,172 | 11,696 | |||||||||||||
Total comprehensive income for the period attributable to: |
||||||||||||||||
shareholders of the parent company |
3,072 | 9,515 | 10,940 | |||||||||||||
non-controlling interests |
775 | 657 | 756 | |||||||||||||
3,847 | 10,172 | 11,696 |
The accompanying notes on pages 216 to 263 form an integral part of these financial statements1.
For footnotes, see page 215.
209
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated balance sheet at 30 June 2013
Notes | At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
|||||||||||||||||
Assets |
||||||||||||||||||||
Cash and balances at central banks |
148,285 | 147,911 | 141,532 | |||||||||||||||||
Items in the course of collection from other banks |
8,416 | 11,075 | 7,303 | |||||||||||||||||
Hong Kong Government certificates of indebtedness |
24,275 | 21,283 | 22,743 | |||||||||||||||||
Trading assets |
7 | 432,601 | 391,371 | 408,811 | ||||||||||||||||
Financial assets designated at fair value |
10 | 35,318 | 32,310 | 33,582 | ||||||||||||||||
Derivatives |
11 | 299,213 | 355,934 | 357,450 | ||||||||||||||||
Loans and advances to banks |
185,122 | 182,191 | 152,546 | |||||||||||||||||
Loans and advances to customers |
969,382 | 974,985 | 997,623 | |||||||||||||||||
Financial investments |
12 | 404,214 | 393,736 | 421,101 | ||||||||||||||||
Assets held for sale |
13 | 20,377 | 12,383 | 19,269 | ||||||||||||||||
Other assets |
45,135 | 47,115 | 54,716 | |||||||||||||||||
Current tax assets |
1,207 | 1,312 | 515 | |||||||||||||||||
Prepayments and accrued income |
9,781 | 9,736 | 9,502 | |||||||||||||||||
Interests in associates and joint ventures |
15,676 | 23,790 | 17,834 | |||||||||||||||||
Goodwill and intangible assets |
28,537 | 28,916 | 29,853 | |||||||||||||||||
Property, plant and equipment |
10,572 | 10,642 | 10,588 | |||||||||||||||||
Deferred tax assets |
7,205 | 7,644 | 7,570 | |||||||||||||||||
Total assets |
2,645,316 | 2,652,334 | 2,692,538 | |||||||||||||||||
Liabilities and equity |
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
Hong Kong currency notes in circulation |
24,275 | 21,283 | 22,742 | |||||||||||||||||
Deposits by banks |
110,023 | 123,553 | 107,429 | |||||||||||||||||
Customer accounts |
1,316,182 | 1,278,489 | 1,340,014 | |||||||||||||||||
Items in the course of transmission to other banks |
9,364 | 11,321 | 7,138 | |||||||||||||||||
Trading liabilities |
14 | 342,432 | 308,564 | 304,563 | ||||||||||||||||
Financial liabilities designated at fair value |
15 | 84,254 | 87,593 | 87,720 | ||||||||||||||||
Derivatives |
11 | 293,669 | 355,952 | 358,886 | ||||||||||||||||
Debt securities in issue |
109,389 | 125,543 | 119,461 | |||||||||||||||||
Liabilities of disposal groups held for sale |
19,519 | 12,599 | 5,018 | |||||||||||||||||
Other liabilities |
33,511 | 35,119 | 33,862 | |||||||||||||||||
Current tax liabilities |
1,586 | 3,462 | 1,452 | |||||||||||||||||
Liabilities under insurance contracts |
69,771 | 62,861 | 68,195 | |||||||||||||||||
Accruals and deferred income |
11,292 | 11,727 | 13,184 | |||||||||||||||||
Provisions |
16 | 4,787 | 5,259 | 5,252 | ||||||||||||||||
Deferred tax liabilities |
864 | 1,585 | 1,109 | |||||||||||||||||
Retirement benefit liabilities |
3,216 | 3,962 | 3,905 | |||||||||||||||||
Subordinated liabilities |
28,821 | 29,696 | 29,479 | |||||||||||||||||
Total liabilities |
2,462,955 | 2,478,568 | 2,509,409 | |||||||||||||||||
Equity |
||||||||||||||||||||
Called up share capital |
9,313 | 9,081 | 9,238 | |||||||||||||||||
Share premium account |
11,071 | 9,841 | 10,084 | |||||||||||||||||
Other equity instruments |
5,851 | 5,851 | 5,851 | |||||||||||||||||
Other reserves |
23,503 | 24,806 | 29,722 | |||||||||||||||||
Retained earnings |
124,332 | 116,266 | 120,347 | |||||||||||||||||
Total shareholders equity |
174,070 | 165,845 | 175,242 | |||||||||||||||||
Non-controlling interests |
8,291 | 7,921 | 7,887 | |||||||||||||||||
Total equity |
182,361 | 173,766 | 183,129 | |||||||||||||||||
Total equity and liabilities |
2,645,316 | 2,652,334 | 2,692,538 |
The accompanying notes on pages 216 to 263 form an integral part of these financial statements1.
For footnote, see page 215.
210
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of cash flows for the half-year to 30 June 2013
Half-year to | ||||||||||||||||||||
Notes | 30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
|||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||||
Profit before tax |
14,071 | 12,737 | 7,912 | |||||||||||||||||
Adjustments for: |
||||||||||||||||||||
net gain from investing activities |
(1,435 | ) | (1,481 | ) | (613 | ) | ||||||||||||||
share of profit in associates and joint ventures |
(1,214 | ) | (1,843 | ) | (1,714 | ) | ||||||||||||||
gain on disposal of US branch network, US cards business and Ping An Insurance (Group) Company of China, Ltd (Ping An) |
| (3,809 | ) | (3,215 | ) | |||||||||||||||
other non-cash items included in profit before tax |
20 | 5,091 | 10,420 | 9,358 | ||||||||||||||||
change in operating assets |
20 | 20,921 | (47,658 | ) | (68,863 | ) | ||||||||||||||
change in operating liabilities |
20 | (21,070 | ) | 40,766 | 48,304 | |||||||||||||||
elimination of exchange differences3 |
4,877 | 3,504 | (7,130 | ) | ||||||||||||||||
dividends received from associates |
665 | 278 | 211 | |||||||||||||||||
contributions paid to defined benefit plans |
(494 | ) | (437 | ) | (296 | ) | ||||||||||||||
tax paid |
(2,125 | ) | (2,304 | ) | (3,283 | ) | ||||||||||||||
Net cash generated from operating activities |
19,287 | 10,173 | (19,329 | ) | ||||||||||||||||
Cash flows from investing activities |
||||||||||||||||||||
Purchase of financial investments |
(171,175 | ) | (177,427 | ) | (165,547 | ) | ||||||||||||||
Proceeds from the sale and maturity of financial investments |
181,706 | 188,242 | 141,684 | |||||||||||||||||
Purchase of property, plant and equipment |
(1,155 | ) | (683 | ) | (635 | ) | ||||||||||||||
Proceeds from the sale of property, plant and equipment |
164 | 76 | 165 | |||||||||||||||||
Proceeds from the sale of loan portfolios |
3,193 | | | |||||||||||||||||
Net purchase of intangible assets |
(416 | ) | (507 | ) | (501 | ) | ||||||||||||||
Net cash inflow from disposal of US branch network and cards business |
| 23,484 | (2,579 | ) | ||||||||||||||||
Net cash inflow/(outflow) from disposal of other subsidiaries and businesses |
287 | (1,537 | ) | 674 | ||||||||||||||||
Net cash inflow/(outflow) from acquisition of or increase in stake of associates |
(25 | ) | (13 | ) | (1,791 | ) | ||||||||||||||
Proceeds from disposal of Ping An |
20 | 7,413 | | 1,954 | ||||||||||||||||
Proceeds from disposal of other associates and joint ventures |
367 | 288 | 306 | |||||||||||||||||
Net cash generated from/(used in) investing activities |
20,359 | 31,923 | (26,270 | ) | ||||||||||||||||
Cash flows from financing activities |
||||||||||||||||||||
Issue of ordinary share capital |
169 | 263 | 331 | |||||||||||||||||
Net sales/(purchases) of own shares for market-making and investment purposes |
(33 | ) | 25 | (50 | ) | |||||||||||||||
Subordinated loan capital issued |
| | 37 | |||||||||||||||||
Subordinated loan capital repaid |
(45 | ) | (1,453 | ) | (301 | ) | ||||||||||||||
Net cash outflow from change in stake in subsidiaries |
1 | | (14 | ) | ||||||||||||||||
Dividends paid to ordinary shareholders of the parent company |
(2,799 | ) | (3,161 | ) | (2,764 | ) | ||||||||||||||
Dividends paid to non-controlling interests |
(331 | ) | (325 | ) | (247 | ) | ||||||||||||||
Dividends paid to holders of other equity instruments |
(286 | ) | (286 | ) | (287 | ) | ||||||||||||||
Net cash used in financing activities |
(3,324 | ) | (4,937 | ) | (3,295 | ) | ||||||||||||||
Net increase/(decrease) in cash and cash equivalents |
36,322 | 37,159 | (48,894 | ) | ||||||||||||||||
Cash and cash equivalents at the beginning of the period |
315,308 | 325,449 | 359,007 | |||||||||||||||||
Exchange differences in respect of cash and cash equivalents |
(8,259 | ) | (3,601 | ) | 5,195 | |||||||||||||||
Cash and cash equivalents at the end of the period |
20 | 343,371 | 359,007 | 315,308 |
The accompanying notes on pages 216 to 263 form an integral part of these financial statements1.
For footnotes, see page 215.
211
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of changes in equity for the half-year to 30 June 2013
Half-year to 30 June 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up share capital US$m |
Share premium4 |
Other equity instru- ments US$m |
Retained earnings5,6 |
Available- for-sale fair value reserve US$m |
Cash flow hedging reserve7 |
Foreign exchange reserve US$m |
Merger reserve5,8 |
Total share- holders equity US$m |
Non- controlling interests |
Total equity US$m |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 January 2013 |
9,238 | 10,084 | 5,851 | 120,347 | 1,649 | 13 | 752 | 27,308 | 175,242 | 7,887 | 183,129 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 10,284 | | | | | 10,284 | 1,062 | 11,346 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | (993 | ) | (1,635 | ) | (197 | ) | (4,387 | ) | | (7,212 | ) | (287 | ) | (7,499 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | | (1,635 | ) | | | | (1,635 | ) | (183 | ) | (1,818 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | | (197 | ) | | | (197 | ) | (1 | ) | (198 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Remeasurement of defined benefit liability/asset |
| | | (994 | ) | | | | | (994 | ) | 35 | (959 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | 1 | | | | | 1 | | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | (4,387 | ) | | (4,387 | ) | (138 | ) | (4,525 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 9,291 | (1,635 | ) | (197 | ) | (4,387 | ) | | 3,072 | 775 | 3,847 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee remuneration and share plans |
50 | 1,012 | | (893 | ) | | | | | 169 | | 169 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon4 |
25 | (25 | ) | | 707 | | | | | 707 | | 707 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders9 |
| | | (5,487 | ) | | | | | (5,487 | ) | (400 | ) | (5,887 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax credits on distributions |
| | | 54 | | | | | 54 | | 54 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | (36 | ) | | | | | (36 | ) | | (36 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 355 | | | | | 355 | | 355 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes on share-based payments |
| | | 9 | | | | | 9 | | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | (15 | ) | | | | | (15 | ) | 22 | 7 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition and disposal of subsidiaries |
| | | | | | | | | 6 | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in ownership interests in subsidiaries that did not result in loss of control |
| | | | | | | | | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
9,313 | 11,071 | 5,851 | 124,332 | 14 | (184 | ) | (3,635 | ) | 27,308 | 174,070 | 8,291 | 182,361 |
212
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up share |
Share premium4 |
Other equity instru- ments US$m |
Retained earnings5,6 |
Available- for-sale fair value reserve US$m |
Cash flow hedging reserve7 |
Foreign exchange reserve US$m |
Merger reserve5,8 |
Total share- holders equity US$m |
Non- controlling interests |
Total equity US$m |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 January 2012 |
8,934 | 8,457 | 5,851 | 111,868 | (3,361 | ) | (95 | ) | (237 | ) | 27,308 | 158,725 | 7,368 | 166,093 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 8,438 | | | | | 8,438 | 670 | 9,108 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | (114 | ) | 1,562 | (7 | ) | (364 | ) | | 1,077 | (13 | ) | 1,064 | |||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | 1,562 | | | | 1,562 | 31 | 1,593 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | (7 | ) | | | (7 | ) | 1 | (6 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial gains/(losses) on defined benefit plans |
| | | (452 | ) | | | | | (452 | ) | (17 | ) | (469 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | 338 | | | | 338 | | 338 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | (364 | ) | | (364 | ) | (28 | ) | (392 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 8,324 | 1,562 | (7 | ) | (364 | ) | | 9,515 | 657 | 10,172 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
84 | 1,447 | | (1,268 | ) | | | | | 263 | | 263 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon4 |
63 | (63 | ) | | 1,007 | | | | | 1,007 | | 1,007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders9 |
| | | (4,454 | ) | | | | | (4,454 | ) | (398 | ) | (4,852 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax credits on distributions |
| | | 59 | | | | | 59 | 59 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | 32 | | | | | 32 | | 32 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 541 | | | | | 541 | | 541 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes on share-based payments |
| | | (5 | ) | | | | | (5 | ) | | (5 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | 119 | | | | | 119 | (11 | ) | 108 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition and disposal of subsidiaries |
| | | | | | | | | 376 | 376 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in ownership interests in subsidiaries that did not result in loss of control |
| | | 43 | | | | | 43 | (71 | ) | (28 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
9,081 | 9,841 | 5,851 | 116,266 | (1,799 | ) | (102 | ) | (601 | ) | 27,308 | 165,845 | 7,921 | 173,766 |
213
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of changes in equity for the half-year to 30 June 2012 (continued)
Half-year to 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up share capital US$m |
Share premium4 |
Other ments |
Retained earnings5,6 |
Available- for-sale fair value reserve US$m |
Cash flow hedging reserve7 |
Foreign exchange reserve US$m |
Merger reserve5,8 |
Total equity |
Non- controlling interests |
Total equity US$m |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 July 2012 |
9,081 | 9,841 | 5,851 | 116,266 | (1,799 | ) | (102 | ) | (601 | ) | 27,308 | 165,845 | 7,921 | 173,766 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 5,589 | | | | | 5,589 | 637 | 6,226 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | 435 | 3,448 | 115 | 1,353 | | 5,351 | 119 | 5,470 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | | 3,448 | | | | 3,448 | 29 | 3,477 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | | 115 | | | 115 | | 115 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial losses on defined benefit plans |
| | | 240 | | | | | 240 | 34 | 274 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | 195 | | | | | 195 | | 195 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | 1,353 | | 1,353 | 56 | 1,409 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for period |
| | | 6,024 | 3,448 | 115 | 1,353 | | 10,940 | 756 | 11,696 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
35 | 365 | | (69 | ) | | | | | 331 | | 331 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon4 |
122 | (122 | ) | | 1,422 | | | | | 1,422 | | 1,422 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders9 |
| | | (3,588 | ) | | | | | (3,588 | ) | (309 | ) | (3,897 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax credits on distributions |
| | | (27 | ) | | | | | (27 | ) | | (27 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | (30 | ) | | | | | (30 | ) | | (30 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 447 | | | | | 447 | | 447 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes on share based payments |
| | | 47 | | | | | 47 | | 47 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | (145 | ) | | | | | (145 | ) | (9 | ) | (154 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition and disposal of subsidiaries |
| | | | | | | | | (484 | ) | (484 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in ownership interests in subsidiaries that did not result in loss of control |
| | | | | | | | | 12 | 12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
9,238 | 10,084 | 5,851 | 120,347 | 1,649 | 13 | 752 | 27,308 | 175,242 | 7,887 | 183,129 |
The accompanying notes on pages 216 to 263 form an integral part of these financial statements1.
For footnotes, see page 215.
214
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Footnotes to Financial Statements
1 | The tables: Maximum exposure to credit risk (page 115), Gross loans and advances to customers by industry sector and by geographical region (page 142), Movement in impairment allowances on loans and advances to customers and banks (page 138), and the Composition of regulatory capital within Capital structure (page 186) also form an integral part of these financial statements. |
2 | Fair value gains in available-for-sale investments relating to the investment in Ping An classified as assets held for sale were nil (31 December 2012: US$737m). |
3 | Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense. |
4 | Share premium includes no deduction in respect of issuance costs incurred during the period (30 June 2012: nil; 31 December 2012: nil). |
5 | Cumulative goodwill amounting to US$5,138m has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including US$3,469m charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of US$1,669m was charged against retained earnings. |
6 | Retained earnings include 85,561,934 (US$930m) of own shares held within HSBCs insurance business, retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Global Markets (30 June 2012: 83,578,031 (US$5,719m); 31 December 2012: 86,394,826 (US$874m)). |
7 | Amounts transferred to the income statement in respect of cash flow hedges for the half-year to 30 June 2013 include US$116m gain (30 June 2012: US$12m loss; 31 December 2012: US$55m gain) taken to Net interest income and US$140m gain (30 June 2012: US$232m loss; 31 December 2012: US$612m gain) taken to Net trading income. |
8 | Statutory share premium relief under Section 131 of the Companies Act 1985 (the Act) was taken in respect of the acquisition of HSBC Bank in 1992, HSBC France in 2000 and HSBC Finance in 2003 and the shares issued were recorded at their nominal value only. In HSBCs consolidated financial statements the fair value differences of US$8,290m in respect of HSBC France and US$12,768m in respect of HSBC Finance were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance subsequently became attached to HSBC Overseas Holdings (UK) Limited (HOHU), following a number of intra-Group reorganisations. During 2009, pursuant to Section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and US$15,796m was recognised in the merger reserve. The merger reserve includes the deduction of US$614m in respect of costs relating to the rights issue, of which US$149m was subsequently transferred to the income statement. Of this US$149m, US$121m was a loss arising from accounting for the agreement with the underwriters as a contingent forward contract. The merger reserve excludes the loss of US$344m on a forward foreign exchange contract associated with hedging the proceeds of the rights issue. |
9 | Including distributions paid on preference shares and capital securities classified as equity. |
215
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited)
1 | Basis of preparation |
(a) | Compliance with International Financial Reporting Standards |
The interim consolidated financial statements of HSBC have been prepared in accordance with the Disclosure Rules and Transparency Rules of the Financial Conduct Authority and IAS 34 Interim Financial Reporting (IAS 34) as issued by the International Accounting Standards Board (IASB) and as endorsed by the EU.
The consolidated financial statements of HSBC at 31 December 2012 were prepared in accordance with International Financial Reporting Standards (IFRSs) as issued by the IASB and as endorsed by the EU. EU-endorsed IFRSs may differ from IFRSs as issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. At 31 December 2012, there were no unendorsed standards effective for the year ended 31 December 2012 affecting the consolidated financial statements at that date, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC. Accordingly, HSBCs financial statements for the year ended 31 December 2012 were prepared in accordance with IFRSs as issued by the IASB.
At 30 June 2013, there were no unendorsed standards effective for the period ended 30 June 2013 affecting these interim consolidated financial statements, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC.
Standards adopted during the period ended 30 June 2013
On 1 January 2013, HSBC adopted the following significant new standards and revisions to standards for which the financial effect is insignificant to these interim consolidated financial statements:
| IFRS 10 Consolidated Financial Statements, IFRS 11 Joint Arrangements, IFRS 12 Disclosure of Interests in Other Entities and amendments to IFRS 10, IFRS 11 and IFRS 12 Transition Guidance. IFRSs 10 and 11 are required to be applied retrospectively. |
Under IFRS 10, there is one approach for determining consolidation for all entities, based on the concepts of power, variability of returns and their linkage. This replaces the approach which applied to previous financial statements which emphasised legal control or exposure to risks and rewards, depending on the nature of the entity. HSBC controls and consequently consolidates an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
IFRS 11 places more focus on the investors rights and obligations than on the structure of the arrangement when determining the type of joint arrangement in which HSBC is involved, unlike the previous approach, and introduces the concept of a joint operation.
216
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
IFRS 12 is a comprehensive standard on disclosure requirements for all forms of interests in other entities, including for unconsolidated structured entities.
| IFRS 13 Fair Value Measurement establishes a single framework for measuring fair value and introduces new requirements for disclosure of fair value measurements. IFRS 13 is required to be applied prospectively from the beginning of the first annual period in which it is applied. The disclosure requirements of IFRS 13 do not require comparative information to be provided for periods prior to initial application. New disclosures and enhancements to existing disclosures are provided in Note 8. |
| Amendments to IFRS 7 Disclosures Offsetting Financial Assets and Financial Liabilities which requires disclosure of the effect or potential effects of netting arrangements on an entitys financial position. The amendment requires disclosure of recognised financial instruments that are subject to an enforceable master netting arrangement or similar agreement. The amendments have been applied retrospectively. New disclosures are provided in Note 18. |
| Amendments to IAS 19 Employee Benefits (IAS 19 revised). IAS 19 revised is required to be applied retrospectively. IAS 19 revised replaces the interest cost on the plan liability and expected return on plan assets with a finance cost comprising the net interest on the net defined benefit liability or asset. This finance cost is determined by applying to the net defined benefit liability or asset the same discount rate used to measure the defined benefit obligation. The difference between the actual return on plan assets and the return included in the finance cost component reflected in the income statement is presented in other comprehensive income. The effect of this change is to increase or decrease the pension expense by the difference between the current expected return on plan assets and the return calculated by applying the relevant discount rate. |
IFRSs comprise accounting standards issued by the IASB and its predecessor body as well as interpretations issued by the IFRS Interpretations Committee (IFRIC) and its predecessor body.
During the period ended 30 June 2013, HSBC also adopted an interpretation and amendments to standards which had an insignificant effect on these interim consolidated financial statements.
(b) | Presentation of information |
In accordance with HSBCs policy to provide meaningful disclosures that help investors and other stakeholders understand the Groups performance, financial position and changes thereto, the information provided in the Notes on the Financial Statements and the Interim Management Report goes beyond the minimum levels required by accounting standards, statutory and regulatory requirements and listing rules. In particular, HSBC has adopted the British Bankers Association Code for Financial Reporting Disclosure (the BBA Code). The BBA Code aims to increase the quality and comparability of banks disclosures and sets out five disclosure principles together with supporting guidance. In line with the principles of the BBA Code, HSBC assesses the applicability and relevance of good practice recommendations issued from time to time by relevant regulators and standard setters, enhancing disclosures where appropriate.
HSBCs consolidated financial statements are presented in US dollars. HSBC Holdings functional currency is also the US dollar because the US dollar and currencies linked to it are the most significant currencies relevant to the underlying transactions, events and conditions of its subsidiaries, as well as representing a significant proportion of its funds generated from financing activities. HSBC uses the US dollar as its presentation currency in its consolidated financial statements because the US dollar and currencies linked to it form the major currency bloc in which HSBC transacts and funds its business.
(c) | Use of estimates and assumptions |
The preparation of financial information requires the use of estimates and assumptions about future conditions. The use of available information and the application of judgement are inherent in the formation of estimates; actual results in the future may differ from those reported. Management believes that HSBCs critical accounting policies where judgement is necessarily applied are those which relate to impairment of loans and advances, goodwill impairment, the valuation of financial instruments, deferred tax assets and provisions for liabilities. These critical accounting policies are described on page 54 of the Annual Report and Accounts 2012.
217
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
(d) | Consolidation |
The interim consolidated financial statements of HSBC comprise the financial statements of HSBC Holdings and its subsidiaries. The method adopted by HSBC to consolidate its subsidiaries is described on page 384 of the Annual Report and Accounts 2012. The previous accounting policy on special purpose entities that reflected guidance under SIC 12 Consolidation Special purpose entities is no longer applicable as a result of the adoption of IFRS 10.
(e) | Future accounting developments |
In addition to the projects to complete financial instrument accounting, discussed below, the IASB is continuing to work on projects on insurance, revenue recognition and lease accounting which could represent significant changes to accounting requirements in the future.
Amendments issued by the IASB and endorsed by the EU
In December 2011, the IASB issued amendments to IAS 32 Offsetting Financial Assets and Financial Liabilities which clarified the requirements for offsetting financial instruments and addressed inconsistencies in current practice when applying the offsetting criteria in IAS 32 Financial Instruments: Presentation. The amendments are effective for annual periods beginning on or after 1 January 2014 with early adoption permitted and are required to be applied retrospectively.
Based on the assessment performed to date, we do not expect the amendments to IAS 32 to have a material effect on HSBCs financial statements.
Amendments issued by the IASB but not endorsed by the EU
During 2012 and 2013, the IASB issued various amendments to IFRS that are effective from 1 January 2014 and which are expected to have an insignificant effect on the consolidated financial statements of HSBC.
Standards applicable in 2015
In November 2009, the IASB issued IFRS 9 Financial Instruments which introduced new requirements for the classification and measurement of financial assets. In October 2010, the IASB issued an amendment to IFRS 9 incorporating requirements for financial liabilities. Together, these changes represent the first phase in the IASBs planned replacement of IAS 39 Financial Instruments: Recognition and Measurement.
The second and third phases in the IASBs project to replace IAS 39 will address the impairment of financial assets and general hedge accounting. Macro hedging is not included in the IFRS 9 project and will be addressed separately.
Following the IASBs decision in December 2011 to defer the effective date, the existing version of IFRS 9 is effective for annual periods beginning on or after 1 January 2015. IFRS 9 is required to be applied retrospectively but prior periods need not be restated. However, as a result of the IASBs decision that all phases of IFRS 9 will be applied from the same effective date and it now seems unlikely that the final standard will be issued in 2013, we expect that the mandatory effective date of IFRS 9 will be deferred at least until 1 January 2016. In November 2012, the IASB issued proposed amendments to IFRS9 in respect of classification and measurement. Since the final requirements for classification and measurement are uncertain, it remains impracticable to quantify the effect of the existing IFRS 9 as at the date of the publication of these financial statements.
(f) | Changes in composition of the Group |
Except as discussed in Note 13 there were no material changes in the composition of the Group.
218
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
2 | Accounting policies |
The accounting policies adopted by HSBC for these interim consolidated financial statements are consistent with those described on pages 387 to 405 of the Annual Report and Accounts 2012, except as discussed in Note 1. The methods of computation applied by HSBC for these interim consolidated financial statements are consistent with those applied for the Annual Report and Accounts 2012.
3 | Dividends |
The Directors declared after the end of the period a second interim dividend in respect of the financial year ending 31 December 2013 of US$0.10 per ordinary share, a distribution of approximately US$1,864m which will be payable on 9 October 2013. No liability is recorded in the financial statements in respect of this dividend.
Dividends to shareholders of the parent company
Half-year to | ||||||||||||||||||||||||||||||||||||||||||||||||||||
30 June 2013 | 30 June 2012 | 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Per share US$ |
Total US$m |
Settled in scrip US$m |
Per share US$ |
Total US$m |
Settled in scrip US$m |
Per share US$ |
Total US$m |
Settled in scrip US$m |
||||||||||||||||||||||||||||||||||||||||||||
Dividends declared on ordinary shares |
||||||||||||||||||||||||||||||||||||||||||||||||||||
In respect of previous year: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
fourth interim dividend |
0.18 | 3,339 | 540 | 0.14 | 2,535 | 259 | | | | |||||||||||||||||||||||||||||||||||||||||||
In respect of current year: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
first interim dividend |
0.10 | 1,861 | 167 | 0.09 | 1,633 | 748 | | | | |||||||||||||||||||||||||||||||||||||||||||
second interim dividend |
| | | | | | 0.09 | 1,646 | 783 | |||||||||||||||||||||||||||||||||||||||||||
third interim dividend |
| | | | | | 0.09 | 1,655 | 639 | |||||||||||||||||||||||||||||||||||||||||||
0.28 | 5,200 | 707 | 0.23 | 4,168 | 1,007 | 0.18 | 3,301 | 1,422 | ||||||||||||||||||||||||||||||||||||||||||||
Quarterly dividends on preference shares classified as equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||
March dividend |
15.50 | 22 | 15.50 | 22 | | | ||||||||||||||||||||||||||||||||||||||||||||||
June dividend |
15.50 | 23 | 15.50 | 23 | | | ||||||||||||||||||||||||||||||||||||||||||||||
September dividend |
| | | | 15.50 | 22 | ||||||||||||||||||||||||||||||||||||||||||||||
December dividend |
| | | | 15.50 | 23 | ||||||||||||||||||||||||||||||||||||||||||||||
31.00 | 45 | 31.00 | 45 | 31.00 | 45 | |||||||||||||||||||||||||||||||||||||||||||||||
Quarterly coupons on capital securities classified as equity1 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
January coupon |
0.508 | 45 | 0.508 | 44 | | | ||||||||||||||||||||||||||||||||||||||||||||||
March coupon |
0.500 | 76 | 0.500 | 76 | | | ||||||||||||||||||||||||||||||||||||||||||||||
April coupon |
0.508 | 45 | 0.508 | 45 | | | ||||||||||||||||||||||||||||||||||||||||||||||
June coupon |
0.500 | 76 | 0.500 | 76 | | | ||||||||||||||||||||||||||||||||||||||||||||||
July coupon |
| | | | 0.508 | 45 | ||||||||||||||||||||||||||||||||||||||||||||||
September coupon |
| | | | 0.500 | 76 | ||||||||||||||||||||||||||||||||||||||||||||||
October coupon |
| | | | 0.508 | 45 | ||||||||||||||||||||||||||||||||||||||||||||||
December coupon |
| | | | 0.500 | 76 | ||||||||||||||||||||||||||||||||||||||||||||||
2.016 | 242 | 2.016 | 241 | 2.016 | 242 |
1 | HSBC Holdings issued Perpetual Subordinated Capital Securities of US$3,800m in June 2010 and US$2,200m in April 2008, which are classified as equity under IFRSs. |
On 11 July 2013, HSBC paid a further coupon on the capital securities of US$0.508 per security, a distribution of US$45m. No liability is recorded in the financial statements in respect of this coupon payment.
4 | Earnings per share |
Basic earnings per ordinary share were calculated by dividing the profit attributable to ordinary shareholders of the parent company by the weighted average number of ordinary shares outstanding, excluding own shares held. Diluted earnings per ordinary share were calculated by dividing the basic earnings, which require no adjustment for the effects of dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding, excluding own shares held, plus the weighted average number of ordinary shares that would be issued on conversion of dilutive potential ordinary shares.
219
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Profit attributable to ordinary shareholders of the parent company
Half-year to | ||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||
2013 | 2012 | 2012 | ||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Profit attributable to shareholders of the parent company |
10,284 | 8,438 | 5,589 | |||||||||||||
Dividend payable on preference shares classified as equity |
(45 | ) | (45 | ) | (45 | ) | ||||||||||
Coupon payable on capital securities classified as equity |
(241 | ) | (241 | ) | (242 | ) | ||||||||||
Profit attributable to ordinary shareholders of the parent company |
9,998 | 8,152 | 5,302 |
Basic and diluted earnings per share
Half-year to 30 June 2013 | Half-year to 30 June 2012 | Half-year to 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||
Profit US$m |
Number of shares (millions) |
Amount US$ |
Profit US$m |
Number (millions) |
Amount US$ |
Profit US$m |
Number of shares (millions) |
Amount US$ |
||||||||||||||||||||||||||||||||||||||||||
Basic1 |
9,998 | 18,467 | 0.54 | 8,152 | 17,983 | 0.45 | 5,302 | 18,267 | 0.29 | |||||||||||||||||||||||||||||||||||||||||
Effect of dilutive potential ordinary shares |
156 | 158 | 153 | |||||||||||||||||||||||||||||||||||||||||||||||
Diluted2 |
9,998 | 18,623 | 0.54 | 8,152 | 18,141 | 0.45 | 5,302 | 18,420 | 0.29 |
1 | Weighted average number of ordinary shares outstanding. |
2 | Weighted average number of ordinary shares outstanding assuming dilution. |
5 | Post-employment benefits |
Included within Employee compensation and benefits are components of net periodic benefit cost related to HSBCs defined benefit pension plans and other post-employment benefits, as follows:
Half-year to | ||||||||||||||||
30 June 2013 |
30 June 2012 |
31 December 2012 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Defined benefit pension plans |
||||||||||||||||
Current service cost |
255 | 259 | 244 | |||||||||||||
Net interest income on the net defined benefit liability/asset |
(15 | ) | (66 | ) | (83 | ) | ||||||||||
Past service cost and (gains)/losses on settlements |
(407 | ) | 3 | 27 | ||||||||||||
Administrative costs and taxes paid by plan1 |
7 | 17 | 26 | |||||||||||||
(160 | ) | 213 | 214 | |||||||||||||
Defined benefit healthcare plans |
34 | 20 | 29 | |||||||||||||
Total (income)/expense |
(126 | ) | 233 | 243 |
1 | Amounts previously disclosed within current service cost disclosed separately under the requirements of IAS 19 revised. |
In June 2013, following consultation on various employee benefit proposals, HSBC announced to employees in the UK that the future service accrual for active members of the Defined Benefit Section (DBS) would cease with effect from 30 June 2015. As a result, defined benefit pensions based on service to 30 June 2015 will continue to be linked to final salary on retirement (underpinned by increases in CPI) but all active members of the DBS will become members of the Defined Contribution Section from 1 July 2015. As part of these amendments, the HSBC Bank (UK) Pension Scheme (the Scheme) will cease to deliver ill-health benefits to active members of the DBS, and these benefits will, instead, be covered via insurance policies from 1 January 2015, consistent with other UK employees. This resulted in a reduction in the defined benefit obligation of the Scheme and a corresponding gain of US$430m, recorded in Past service cost and (gains)/losses on settlements in the presentation above.
220
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
6 | Tax |
Half-year to | ||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||
2013 | 2012 | 2012 | ||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Current tax |
||||||||||||||||
UK corporation tax charge |
(107 | ) | 100 | 150 | ||||||||||||
Overseas tax1 |
1,868 | 3,549 | 2,011 | |||||||||||||
1,761 | 3,649 | 2,161 | ||||||||||||||
Deferred tax |
||||||||||||||||
Origination and reversal of temporary differences |
964 | (20 | ) | (475 | ) | |||||||||||
Tax expense |
2,725 | 3,629 | 1,686 | |||||||||||||
Effective tax rate |
19.4% | 28.5% | 21.3% |
1 | Overseas tax included Hong Kong profits tax of US$607m (first half of 2012: US$476m; second half of 2012: US$573m). Subsidiaries in Hong Kong provided for Hong Kong profits tax at the rate of 16.5% (2012: 16.5%) on the profits for the period assessable in Hong Kong. Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operate. |
Tax reconciliation
The tax charged to the income statement differs to the tax charge that would apply if all profits had been taxed at the UK corporation tax rate as follows:
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2013 | 30 June 2012 | 31 December 2012 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Profit before tax |
14,071 | 12,737 | 7,912 | |||||||||||||||||||||||||||||||
Tax at 23.25% (2012: 24.5%) |
3,272 | 23.25 | 3,122 | 24.5 | 1,935 | 24.5 | ||||||||||||||||||||||||||||
Effect of differently taxed overseas profits |
(181 | ) | (1.3 | ) | 265 | 2.1 | (322 | ) | (4.0 | ) | ||||||||||||||||||||||||
Adjustments in respect of prior period liabilities |
7 | | 479 | 3.7 | (442 | ) | (5.6 | ) | ||||||||||||||||||||||||||
Deferred tax temporary differences not recognised/(previously not recognised) |
(9 | ) | (0.1 | ) | 2 | | 372 | 4.7 | ||||||||||||||||||||||||||
Effect of profit in associates and joint ventures |
(281 | ) | (2.0 | ) | (459 | ) | (3.6 | ) | (413 | ) | (5.2 | ) | ||||||||||||||||||||||
Tax effect of disposal of Ping An |
(111 | ) | (0.8 | ) | | | (204 | ) | (2.8 | ) | ||||||||||||||||||||||||
Tax effect of reclassification of Industrial Bank |
(317 | ) | (2.3 | ) | | | | | ||||||||||||||||||||||||||
Non-taxable income and gains |
(377 | ) | (2.7 | ) | (280 | ) | (2.2 | ) | (262 | ) | (3.3 | ) | ||||||||||||||||||||||
Permanent disallowables |
308 | 2.2 | 405 | 3.2 | 687 | 8.7 | ||||||||||||||||||||||||||||
Change in tax rates |
(15 | ) | (0.1 | ) | (18 | ) | (0.1 | ) | 96 | 1.2 | ||||||||||||||||||||||||
Local taxes and overseas withholding tax |
266 | 1.9 | 205 | 1.6 | 376 | 4.8 | ||||||||||||||||||||||||||||
Other items |
163 | 1.3 | (92 | ) | (0.7 | ) | (137 | ) | (1.7 | ) | ||||||||||||||||||||||||
Total tax charged to the income statement |
2,725 | 19.4 | 3,629 | 28.5 | 1,686 | 21.3 |
The effective tax rate for the first half of 2013 was 19.4% compared with 28.5% for the first half of 2012. The effective tax rate for the first half of 2013 benefited from the non-taxable gain on the reclassification of Industrial Bank as a financial investment and the Ping An disposal. The effective tax rate in 2012 was higher because of the US tax charge arising on the disposal of the US branch network and cards business and an adjustment to prior period liabilities.
The UK Government announced that the main rate of corporation tax for the year beginning 1 April 2013 will reduce from 24% to 23% to be followed by further a 2% reduction to 21% for the year beginning 1 April 2014 and a 1% reduction to 20% for the year beginning 1 April 2015. The reduction in the corporate tax rate to 23% was enacted through the 2012 Finance Act and this results in a weighted average of 23.25% for 2013 (2012: 24.5%). The reductions to 21% and 20% that were announced in the 2012 Autumn Statement and the 2013 Budget respectively became enacted through the 2013 Finance Act on 17 July 2013. It is not expected that the future rate reductions will have a significant effect on the net UK deferred tax asset at 30 June 2013 of US$0.5bn.
The Groups legal entities are subject to routine review and audit by tax authorities in the territories in which the Group operates. The Group provides for potential tax liabilities that may arise on the basis of the amounts expected to be paid to the tax authorities. The amounts ultimately paid may differ materially from the amounts provided depending on the ultimate resolution of such matters.
221
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Deferred taxation
The net deferred tax assets totalled US$6.3bn at 30 June 2013 (30 June 2012: US$6.1bn; 31 December 2012: US$6.5bn). The main items to note were as follows:
US
The net deferred tax asset relating to HSBCs operations in the US was US$4.3bn (30 June 2012: US$5.0bn; 31 December 2012: US$4.6bn). The deferred tax assets included in this total reflected the carry forward of tax losses and tax credits of US$0.2bn (30 June 2012: US$0.2bn; 31 December 2012: nil), deductible temporary differences in respect of loan impairment allowances of US$1.5bn (30 June 2012: US$2.5bn; 31 December 2012: US$2.0bn) and other temporary differences of US$2.6bn (30 June 2012: US$2.3bn; 31 December 2012: US$2.6bn).
Deductions for loan impairments for US tax purposes generally occur when the impaired loan is charged off, often in the period subsequent to that in which the impairment is recognised for accounting purposes. As a result, the amount of the associated deferred tax asset should generally move in line with the impairment allowance balance.
On the evidence available, including historical levels of profitability, management projections of future income and HSBC Holdings commitment to continue to invest sufficient capital in North America to recover the deferred tax asset, it is expected there will be sufficient taxable income generated by the business to realise these assets. Management projections of profits from the US operations are prepared for a 10-year period and include assumptions about future house prices and US economic conditions, including unemployment levels.
Management projections of profits from the US operations currently indicate that tax losses and tax credits will be fully recovered by 2015. The current level of the deferred tax asset in respect of loan impairment allowances is projected to reduce over the 10-year period.
As there has been a recent history of losses in HSBCs US operations, managements analysis of the recognition of these deferred tax assets significantly discounts any future expected profits from the US operations and relies to a greater extent on capital support from HSBC Holdings, including tax planning strategies implemented in relation to such support. The principal strategy involves generating future taxable profits through the retention of capital in the US in excess of normal regulatory requirements in order to reduce deductible funding expenses or otherwise deploy such capital to increase levels of taxable income. As financial performance in our US operations improves it is anticipated that projected future profits will be considered in the evaluation of the recognition of the deferred tax asset.
Brazil
The net deferred tax asset relating to HSBCs operations in Brazil was US$1.1bn at 30 June 2013 (30 June 2012: US$0.7bn; 31 December 2012: US$0.9bn). The deferred tax assets included in this total arose primarily in relation to deductible temporary differences in respect of loan impairment allowances.
Deductions for loan impairments for Brazil tax purposes generally occur when the impaired loan is charged off, often in the period subsequent to that in which the impairment is recognised for accounting purposes. As a result, the amount of the associated deferred tax asset should generally move in line with the impairment allowance balance.
Loan impairment deductions are recognised for tax purposes typically within 24 months of accounting recognition. On the evidence available, including historical levels of profitability, management projections of income and the state of the Brazilian economy, it is anticipated there will be sufficient taxable income generated by the business to realise these assets when deductible for tax purposes.
There are no material carried forward tax losses or tax credits recognised within the Groups deferred tax assets in Brazil.
Mexico
The net deferred tax asset relating to HSBCs operations in Mexico was US$0.4bn at 30 June 2013 (30 June 2012: US$0.5bn; 31 December 2012: US$0.6bn). The deferred tax assets included in this total related primarily to deductible temporary differences in respect of accounting provisions for impaired loans. The annual deduction for loan impairments is capped under Mexican legislation at 2.5% of the average qualifying loan portfolio. The balance is carried forward to future years without expiry but with annual deduction subject to the 2.5% cap.
222
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Following the clarification of tax law by the Mexican fiscal authority during the second quarter of 2013 which led to a write down of the deferred tax assets on loan impairments of US$0.3bn, managements analysis of the recognition of these deferred tax assets now relies on the primary strategy of selling certain loan portfolios, the losses on which are deductible for tax in Mexico when sold. Any such deductions for tax would lead to the reversal of the carried forward loan impairment provision recognised for deferred tax purposes.
On the evidence available, including historical and projected levels of loan portfolio sales and profitability, it is expected that the business will now realise these assets over a shorter period, within the next 10 years, than originally was the case under the previous strategy of projecting loan portfolio growth, loan impairment rates and profitability, which expected that the assets would be realised within the next 15 years.
There are no material carried forward tax losses or tax credits recognised within the Groups deferred tax assets in Mexico.
UK
The net deferred tax asset relating to HSBCs operations in the UK was US$0.5bn (30 June 2012: net liability US$0.3bn; 31 December 2012: net asset US$0.3bn). The deferred tax assets included in this total reflected the carry forward of tax losses and tax credits of US$0.1bn (30 June 2012: nil; 31 December 2012: US$0.3bn) and other temporary differences of US$0.4bn (30 June 2012: net liability US$0.3bn; 31 December 2012: nil).
On the evidence available, including historical levels of profitability and management projections of future income it is expected that there will be sufficient taxable income generated by the business to recover the deferred tax asset for tax losses within the current period.
7 | Trading assets |
At 30 June 2013 |
At 30 June 2012 |
At 31 December 2012 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Trading assets: |
||||||||||||||||
not subject to repledge or resale by counterparties |
310,395 | 296,042 | 305,312 | |||||||||||||
which may be repledged or resold by counterparties |
122,206 | 95,329 | 103,499 | |||||||||||||
432,601 | 391,371 | 408,811 | ||||||||||||||
Treasury and other eligible bills |
19,188 | 30,098 | 26,282 | |||||||||||||
Debt securities |
147,568 | 131,563 | 144,677 | |||||||||||||
Equity securities |
51,477 | 30,019 | 41,634 | |||||||||||||
Trading securities valued at fair value |
218,233 | 191,680 | 212,593 | |||||||||||||
Loans and advances to banks |
96,748 | 94,830 | 78,271 | |||||||||||||
Loans and advances to customers |
117,620 | 104,861 | 117,947 | |||||||||||||
432,601 | 391,371 | 408,811 | ||||||||||||||
Trading securities valued at fair value1
|
||||||||||||||||
At 30 June 2013 |
At 30 June 2012 |
At 31 December 2012 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
US Treasury and US Government agencies2 |
30,202 | 21,369 | 28,405 | |||||||||||||
UK Government |
11,171 | 11,043 | 11,688 | |||||||||||||
Hong Kong Government |
7,151 | 6,684 | 6,228 | |||||||||||||
Other government |
82,782 | 87,798 | 91,498 | |||||||||||||
Asset-backed securities3 |
2,725 | 2,805 | 2,896 | |||||||||||||
Corporate debt and other securities |
32,725 | 31,962 | 30,244 | |||||||||||||
Equity securities |
51,477 | 30,019 | 41,634 | |||||||||||||
218,233 | 191,680 | 212,593 |
1 | Included within these figures are debt securities issued by banks and other financial institutions of US$21,653m (30 June 2012: US$22,285m; 31 December 2012: US$20,274m), of which US$3,262m (30 June 2012: US$3,981m; 31 December 2012: US$3,469m) are guaranteed by various governments. |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
223
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Trading securities listed on a recognised exchange and unlisted
Treasury and other eligible bills |
Debt securities |
Equity securities |
Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
Fair value at 30 June 2013 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
2,447 | 83,220 | 50,332 | 135,999 | ||||||||||||||||||
Unlisted2 |
16,741 | 64,348 | 1,145 | 82,234 | ||||||||||||||||||
19,188 | 147,568 | 51,477 | 218,233 | |||||||||||||||||||
Fair value at 30 June 2012 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
1,055 | 75,928 | 29,295 | 106,278 | ||||||||||||||||||
Unlisted2 |
29,043 | 55,635 | 724 | 85,402 | ||||||||||||||||||
30,098 | 131,563 | 30,019 | 191,680 | |||||||||||||||||||
Fair value at 31 December 2012 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
606 | 82,732 | 39,945 | 123,283 | ||||||||||||||||||
Unlisted2 |
25,676 | 61,945 | 1,689 | 89,310 | ||||||||||||||||||
26,282 | 144,677 | 41,634 | 212,593 |
1 | Included within listed securities are US$3,508m (30 June 2012: US$2,648m; 31 December 2012: US$2,828m) of investments listed in Hong Kong. |
2 | Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market. |
8 | Fair values of financial instruments carried at fair value |
The accounting policies which determine the classification of financial instruments and the use of assumptions and estimation in valuing them are described on pages 387 to 405 and page 56, respectively, of the Annual Report and Accounts 2012. The fair value of financial instruments is generally measured on the basis of the individual financial instrument. However, in cases where HSBC manages a group of financial assets and financial liabilities on the basis of its net exposure to either market risks or credit risk, HSBC measures the fair value of the group of financial instruments on a net basis, but presents the underlying financial assets and liabilities separately in the financial statements, unless they satisfy the IFRS offsetting criteria as described on page 397 of the Annual Report and Accounts 2012.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following table sets out the financial instruments carried at fair value.
Financial instruments carried at fair value and bases of valuation
Valuation techniques | ||||||||||||||||
Quoted market price Level 1 |
Using observable inputs Level 2 |
With significant unobservable inputs Level 3 |
Total | |||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||
Recurring fair value measurements |
||||||||||||||||
At 30 June 2013 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
246,233 | 183,324 | 3,044 | 432,601 | ||||||||||||
Financial assets designated at fair value |
27,540 | 7,307 | 471 | 35,318 | ||||||||||||
Derivatives |
3,035 | 293,518 | 2,660 | 299,213 | ||||||||||||
Financial investments: available for sale |
235,460 | 135,615 | 8,960 | 380,035 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
148,118 | 187,280 | 7,034 | 342,432 | ||||||||||||
Financial liabilities designated at fair value |
9,195 | 75,059 | | 84,254 | ||||||||||||
Derivatives |
2,471 | 288,555 | 2,643 | 293,669 |
224
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Valuation techniques | ||||||||||||||||||||||
Quoted market price Level 1 |
Using observable inputs Level 2 |
With significant unobservable inputs Level 3 |
Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||
Assets |
||||||||||||||||||||||
Trading assets |
212,386 | 174,428 | 4,557 | 391,371 | ||||||||||||||||||
Financial assets designated at fair value |
24,844 | 6,814 | 652 | 32,310 | ||||||||||||||||||
Derivatives |
1,530 | 350,142 | 4,262 | 355,934 | ||||||||||||||||||
Financial investments: available for sale |
229,863 | 132,894 | 8,494 | 371,251 | ||||||||||||||||||
Liabilities |
||||||||||||||||||||||
Trading liabilities |
136,437 | 164,455 | 7,672 | 308,564 | ||||||||||||||||||
Financial liabilities designated at fair value |
30,257 | 57,336 | | 87,593 | ||||||||||||||||||
Derivatives |
1,724 | 351,058 | 3,170 | 355,952 | ||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||
Assets |
||||||||||||||||||||||
Trading assets |
198,843 | 205,590 | 4,378 | 408,811 | ||||||||||||||||||
Financial assets designated at fair value |
25,575 | 7,594 | 413 | 33,582 | ||||||||||||||||||
Derivatives |
1,431 | 352,960 | 3,059 | 357,450 | ||||||||||||||||||
Financial investments: available for sale |
253,246 | 135,931 | 8,511 | 397,688 | ||||||||||||||||||
Liabilities |
||||||||||||||||||||||
Trading liabilities |
116,550 | 180,543 | 7,470 | 304,563 | ||||||||||||||||||
Financial liabilities designated at fair value |
10,703 | 77,017 | | 87,720 | ||||||||||||||||||
Derivatives |
1,506 | 354,375 | 3,005 | 358,886 |
The increase in Level 1 trading assets and liabilities reflected an increase in equity securities and settlement account balances, the latter varying with the level of trading activity. Movement in derivative balances is described in Note 11.
The table below shows transfers between Level 1 and Level 2 fair values.
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||
Available for sale US$m |
Held for trading US$m |
Designated at fair value through profit or loss US$m |
Derivatives US$m |
Held for trading US$m |
Designated at fair value through profit or loss US$m |
Derivatives US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||
Transfers from Level 1 to Level 2 |
110 | 402 | | 18 | 12 | | 17 | |||||||||||||||||||||||||||||||||
Transfers from Level 2 to Level 1 |
1,275 | 1,264 | 423 | | | | |
Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period. Transfers from Level 2 to Level 1 related to increased liquidity in certain emerging market government bonds. There were no material transfers from Level 1 to Level 2 in the period.
Control framework
Fair values are subject to a control framework designed to ensure that they are either determined or validated by a function independent of the risk-taker. To this end, ultimate responsibility for the determination of fair values lies with Finance, which reports functionally to the Group Finance Director. Finance establishes the accounting policies and procedures governing valuation, and is responsible for ensuring compliance with all relevant accounting standards.
Further details of the control framework are included on page 438 of the Annual Report and Accounts 2012.
Determination of fair value
Fair values are determined according to the following hierarchy:
| Level 1 quoted market price: financial instruments with quoted prices for identical instruments in active markets that HSBC can access at the measurement date. |
225
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
| Level 2 valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable. |
| Level 3 valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable. |
The best evidence of fair value is a quoted price in an actively traded market. In the event that the market for a financial instrument is not active, a valuation technique is used. Further details on fair values determined using valuation techniques are included on page 438 of the Annual Report and Accounts 2012.
For swaps with collateralised counterparties and in significant currencies, HSBC applies a discounting curve that reflects the overnight interest rate (OIS discounting).
Fair value adjustments
Fair value adjustments are adopted when HSBC considers that there are additional factors that would be considered by a market participant that are not incorporated within the valuation model. HSBC classifies fair value adjustments as either risk-related or model-related. The majority of these adjustments relate to Global Banking and Markets.
Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement. For example, as models are enhanced, fair value adjustments may no longer be required. Similarly, fair value adjustments will decrease when the related positions are unwound, but this may not result in profit or loss.
Global Banking and Markets fair value adjustments
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
Type of adjustment | ||||||||||||||||
Risk-related |
1,392 | 1,777 | 2,013 | |||||||||||||
Bid-offer |
639 | 646 | 638 | |||||||||||||
Uncertainty |
126 | 151 | 142 | |||||||||||||
Credit valuation adjustment |
1,552 | 980 | 1,747 | |||||||||||||
Debit valuation adjustment |
(929 | ) | | (518 | ) | |||||||||||
Other |
4 | | 4 | |||||||||||||
Model-related |
147 | 282 | 162 | |||||||||||||
Model limitation |
142 | 286 | 161 | |||||||||||||
Other |
5 | (4 | ) | 1 | ||||||||||||
Inception profit (Day 1 P&L reserves) (Note 11) |
180 | 184 | 181 | |||||||||||||
1,719 | 2,243 | 2,356 |
Fair value adjustments declined by US$637m during the period. The most significant movement was of US$411m in respect of the debit valuation adjustment, as a result of the widening of HSBCs spreads on credit default swaps and a refinement of the calculation.
Detailed descriptions of risk-related and model-related adjustments are provided on page 440 of the Annual Report and Accounts 2012.
Credit valuation adjustment/debit valuation adjustment methodology
HSBC calculates a separate credit valuation adjustment (CVA) and debit valuation adjustment (DVA) for each HSBC legal entity, and within each entity for each counterparty to which the entity has exposure. The calculation of the monoline credit valuation adjustment is described on page 151.
HSBC calculates the CVA by applying the probability of default (PD) of the counterparty conditional on the non-default of HSBC to the expected positive exposure to the counterparty and multiplying the result by the loss expected in the event of default. Conversely, HSBC calculates the DVA by applying the PD of HSBC, conditional on the non-default of the counterparty, to the expected positive exposure of the counterparty to HSBC and multiplying by the loss expected in the event of default. Both calculations are performed over the life of the potential exposure.
226
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
For most products HSBC uses a simulation methodology to calculate the expected positive exposure to a counterparty. This incorporates a range of potential exposures across the portfolio of transactions with the counterparty over the life of the portfolio. The simulation methodology includes credit mitigants such as counterparty netting agreements and collateral agreements with the counterparty. A standard loss given default (LGD) assumption of 60% is generally adopted for developed market exposures, and 75% for emerging market exposures. Alternative loss given default assumptions may be adopted where both the nature of the exposure and the available data support this.
For certain types of exotic derivatives where the products are not currently supported by the simulation, or for derivative exposures in smaller trading locations where the simulation tool is not yet available, HSBC adopts alternative methodologies. These may involve mapping to the results for similar products from the simulation tool or, where the mapping approach is not appropriate, using a simplified methodology which generally follows the same principles as the simulation methodology. The calculation is applied at a trade level, with more limited recognition of credit mitigants such as netting or collateral agreements than is used in the simulation methodology.
The methodologies do not, in general, account for wrong-way risk. Wrong-way risk arises when the underlying value of the derivative prior to any CVA is positively correlated to the probability of default by the counterparty. When there is significant wrong-way risk, a trade-specific approach is applied to reflect the wrong-way risk within the valuation.
With the exception of certain central clearing parties, HSBC includes all third-party counterparties in the CVA and DVA calculations and does not net these adjustments across HSBC Group entities. During the period, HSBC refined the methodologies used to calculate the CVA and DVA to more accurately reflect credit mitigation. HSBC reviews and refines the CVA and DVA methodologies on an ongoing basis.
Fair value valuation bases
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs Level 3
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
Available for sale |
Held for trading US$m |
At fair value1 US$m |
Derivatives US$m |
Total US$m |
Held for trading US$m |
At fair value1 US$m |
Derivatives US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
4,100 | 92 | 392 | | 4,584 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities |
1,683 | 430 | | | 2,113 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 89 | | | 89 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Structured notes |
| | | | | 7,034 | | | 7,034 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 407 | 407 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Other derivatives |
| | | 2,253 | 2,253 | | | 2,643 | 2,643 | |||||||||||||||||||||||||||||||||||||||||||
Other portfolios |
3,177 | 2,433 | 79 | | 5,689 | | | | | |||||||||||||||||||||||||||||||||||||||||||
8,960 | 3,044 | 471 | 2,660 | 15,135 | 7,034 | | 2,643 | 9,677 | ||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
4,367 | 88 | 433 | | 4,888 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities |
2,362 | 966 | | | 3,328 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 618 | | | 618 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Structured notes |
| 17 | | | 17 | 7,208 | | | 7,208 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 799 | 799 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Other derivatives |
| | | 3,463 | 3,463 | | | 3,170 | 3,170 | |||||||||||||||||||||||||||||||||||||||||||
Other portfolios |
1,765 | 2,868 | 219 | | 4,852 | 464 | | | 464 | |||||||||||||||||||||||||||||||||||||||||||
8,494 | 4,557 | 652 | 4,262 | 17,965 | 7,672 | | 3,170 | 10,842 | ||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
3,582 | 92 | 377 | | 4,051 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities |
2,288 | 652 | | | 2,940 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 547 | | | 547 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Structured notes |
| 23 | | | 23 | 6,987 | | | 6,987 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 630 | 630 | | | | | |||||||||||||||||||||||||||||||||||||||||||
Other derivatives |
| | | 2,429 | 2,429 | | | 3,005 | 3,005 | |||||||||||||||||||||||||||||||||||||||||||
Other portfolios |
2,641 | 3,064 | 36 | | 5,741 | 483 | | | 483 | |||||||||||||||||||||||||||||||||||||||||||
8,511 | 4,378 | 413 | 3,059 | 16,361 | 7,470 | | 3,005 | 10,475 |
1 | Designated at fair value through profit or loss. |
227
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
The basis for determining the fair value of the financial instruments in the table above is explained on page 442 of the Annual Report and Accounts 2012.
Movement in Level 3 financial instruments
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||
Available for sale US$m |
Held for trading US$m |
Designated at fair value through profit or loss US$m |
Derivatives US$m |
Held for trading US$m |
Designated at fair value through profit or loss US$m |
Derivatives US$m |
||||||||||||||||||||||||||||||||||
At 1 January 2013 |
8,511 | 4,378 | 413 | 3,059 | 7,470 | | 3,005 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
37 | 48 | 23 | (25 | ) | (844 | ) | | 875 | |||||||||||||||||||||||||||||||
trading income excluding net interest income |
| 48 | | (25 | ) | (844 | ) | | 875 | |||||||||||||||||||||||||||||||
net income/(expense) from other financial instruments designated at fair value |
| | 23 | | | | | |||||||||||||||||||||||||||||||||
gains less losses from financial investments |
23 | | | | | | | |||||||||||||||||||||||||||||||||
loan impairment charges and other credit risk provisions |
14 | | | | | | | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in other comprehensive income1 |
60 | (26 | ) | | (105 | ) | (157 | ) | | (109 | ) | |||||||||||||||||||||||||||||
available-for-sale investments: fair value gains/(losses) |
295 | | | | | | | |||||||||||||||||||||||||||||||||
exchange differences |
(235 | ) | (26 | ) | | (105 | ) | (157 | ) | | (109 | ) | ||||||||||||||||||||||||||||
Purchases |
1,112 | 486 | 21 | | | | | |||||||||||||||||||||||||||||||||
New issuances |
| | | | 2,017 | | | |||||||||||||||||||||||||||||||||
Sales |
(345 | ) | (1,689 | ) | (4 | ) | | (497 | ) | | | |||||||||||||||||||||||||||||
Settlements |
(266 | ) | (177 | ) | (4 | ) | (283 | ) | (559 | ) | | (1,114 | ) | |||||||||||||||||||||||||||
Transfers out |
(1,009 | ) | (80 | ) | (30 | ) | (43 | ) | (565 | ) | | (49 | ) | |||||||||||||||||||||||||||
Transfers in |
860 | 104 | 52 | 57 | 169 | | 35 | |||||||||||||||||||||||||||||||||
At 30 June 2013 |
8,960 | 3,044 | 471 | 2,660 | 7,034 | | 2,643 | |||||||||||||||||||||||||||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 2013 |
14 | 102 | 23 | (17 | ) | 169 | | (452 | ) | |||||||||||||||||||||||||||||||
trading income excluding net interest income |
| 102 | | (17 | ) | 169 | | (452 | ) | |||||||||||||||||||||||||||||||
net income/(expense) from other financial instruments designated at fair value |
| | 23 | | | | | |||||||||||||||||||||||||||||||||
loan impairment charges and other credit risk provisions |
14 | | | | | | | |||||||||||||||||||||||||||||||||
At 1 January 2012 |
9,121 | 4,780 | 716 | 4,449 | 7,827 | 567 | 3,129 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
(146 | ) | 73 | 5 | (225 | ) | 158 | 2 | (36 | ) | ||||||||||||||||||||||||||||||
Total gains/(losses) recognised in other comprehensive income1 |
177 | 23 | 1 | 32 | 33 | | 26 | |||||||||||||||||||||||||||||||||
Purchases |
503 | 291 | 64 | | (202 | ) | | | ||||||||||||||||||||||||||||||||
New issuances |
| | | | 1,658 | | | |||||||||||||||||||||||||||||||||
Sales |
(282 | ) | (663 | ) | (33 | ) | | | | | ||||||||||||||||||||||||||||||
Settlements |
(163 | ) | (95 | ) | (1 | ) | 36 | (1,011 | ) | | 78 | |||||||||||||||||||||||||||||
Transfers out |
(1,542 | ) | (47 | ) | (150 | ) | (73 | ) | (889 | ) | (569 | ) | (69 | ) | ||||||||||||||||||||||||||
Transfers in |
826 | 195 | 50 | 43 | 98 | | 42 | |||||||||||||||||||||||||||||||||
At 30 June 2012 |
8,494 | 4,557 | 652 | 4,262 | 7,672 | | 3,170 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 2012 |
10 | (137 | ) | 4 | (29 | ) | 63 | | 127 |
228
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||
Available for sale US$m |
Held for trading US$m |
Designated at fair value through profit or loss US$m |
Derivatives US$m |
Held for trading US$m |
Designated at fair value through profit or loss US$m |
Derivatives US$m |
||||||||||||||||||||||||||||||||||
At 1 July 2012 |
8,494 | 4,557 | 652 | 4,262 | 7,672 | | 3,170 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
(268 | ) | 283 | 5 | (749 | ) | 161 | (2 | ) | 46 | ||||||||||||||||||||||||||||||
Total gains/(losses) recognised in other comprehensive income1 |
295 | 55 | (33 | ) | 60 | 110 | | 58 | ||||||||||||||||||||||||||||||||
Purchases |
1,235 | 651 | 49 | | (166 | ) | | | ||||||||||||||||||||||||||||||||
New issuances |
| | | | 1,194 | | | |||||||||||||||||||||||||||||||||
Sales |
(558 | ) | (745 | ) | (36 | ) | | | | | ||||||||||||||||||||||||||||||
Settlements |
(204 | ) | (522 | ) | (24 | ) | (50 | ) | (593 | ) | | (60 | ) | |||||||||||||||||||||||||||
Transfers out |
(1,402 | ) | (251 | ) | (200 | ) | (498 | ) | (1,012 | ) | 2 | (222 | ) | |||||||||||||||||||||||||||
Transfers in |
919 | 350 | | 34 | 104 | | 13 | |||||||||||||||||||||||||||||||||
At 31 December 2012 |
8,511 | 4,378 | 413 | 3,059 | 7,470 | | 3,005 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December 2012 |
134 | (237 | ) | 36 | 617 | 101 | 8 | 80 |
1 | Included in Available-for-sale investments: fair value gains/(losses) and Exchange differences in the consolidated statement of comprehensive income. |
Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period.
Purchases of Level 3 available-for-sale assets reflect acquisition of certain less liquid emerging market government and corporate debt. Transfers out of Level 3 available-for-sale securities reflect increased confidence in the pricing of certain ABS assets. Sales of Level 3 trading assets reflect the unwind of certain legacy monoline and structured credit exposures. New issuances of trading liabilities reflect structured note issuances, predominantly equity-linked notes.
Effect of changes in significant unobservable assumptions to reasonably possible alternatives
As discussed above, the fair value of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and that are not based on observable market data. The following table shows the sensitivity of these fair values to reasonably possible alternative assumptions:
Sensitivity of fair values to reasonably possible alternative assumptions
Reflected in profit or loss | Reflected in other comprehensive income |
|||||||||||||||||||||
Favourable changes US$m |
Unfavourable changes US$m |
Favourable changes US$m |
Unfavourable changes US$m |
|||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
395 | (371 | ) | | | |||||||||||||||||
Financial assets and liabilities designated at fair value |
45 | (45 | ) | | | |||||||||||||||||
Financial investments: available for sale |
| | 745 | (777 | ) | |||||||||||||||||
440 | (416 | ) | 745 | (777 | ) | |||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
366 | (335 | ) | | | |||||||||||||||||
Financial assets and liabilities designated at fair value |
70 | (70 | ) | | | |||||||||||||||||
Financial investments: available for sale |
| | 782 | (784 | ) | |||||||||||||||||
436 | (405 | ) | 782 | (784 | ) | |||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
465 | (384 | ) | | | |||||||||||||||||
Financial assets and liabilities designated at fair value |
41 | (41 | ) | | | |||||||||||||||||
Financial investments: available for sale |
| | 680 | (710 | ) | |||||||||||||||||
506 | (425 | ) | 680 | (710 | ) |
1 | Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed. |
229
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
The increase in the effect of unfavourable changes in significant unobservable inputs in relation to available-for-sale assets during the period primarily reflects an increase in the Level 3 strategic investments held, following reclassification of a strategic investment from held-for-sale to available-for-sale.
Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type
Reflected in profit or loss | Reflected in other comprehensive income |
|||||||||||||||||||||
Favourable changes |
Unfavourable changes |
Favourable changes |
Unfavourable changes |
|||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||
Private equity including strategic investments |
61 | (61 | ) | 400 | (400 | ) | ||||||||||||||||
Asset-backed securities |
55 | (29 | ) | 138 | (123 | ) | ||||||||||||||||
Loans held for securitisation |
3 | (5 | ) | | | |||||||||||||||||
Structured notes |
24 | (17 | ) | | | |||||||||||||||||
Derivatives with monolines |
41 | (31 | ) | | | |||||||||||||||||
Other derivatives |
219 | (237 | ) | | | |||||||||||||||||
Other portfolios |
37 | (36 | ) | 207 | (254 | ) | ||||||||||||||||
440 | (416 | ) | 745 | (777 | ) | |||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||
Private equity including strategic investments |
69 | (69 | ) | 448 | (448 | ) | ||||||||||||||||
Asset-backed securities |
57 | (52 | ) | 192 | (180 | ) | ||||||||||||||||
Loans held for securitisation |
9 | (9 | ) | | | |||||||||||||||||
Structured notes |
5 | (5 | ) | | | |||||||||||||||||
Derivatives with monolines |
71 | (52 | ) | | | |||||||||||||||||
Other derivatives |
171 | (162 | ) | | | |||||||||||||||||
Other portfolios |
54 | (56 | ) | 142 | (156 | ) | ||||||||||||||||
436 | (405 | ) | 782 | (784 | ) | |||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||
Private equity including strategic investments |
62 | (62 | ) | 353 | (353 | ) | ||||||||||||||||
Asset-backed securities |
41 | (27 | ) | 143 | (139 | ) | ||||||||||||||||
Loans held for securitisation |
3 | (3 | ) | | | |||||||||||||||||
Structured notes |
4 | (5 | ) | | | |||||||||||||||||
Derivatives with monolines |
36 | (20 | ) | | | |||||||||||||||||
Other derivatives |
320 | (267 | ) | | | |||||||||||||||||
Other portfolios |
40 | (41 | ) | 184 | (218 | ) | ||||||||||||||||
506 | (425 | ) | 680 | (710 | ) |
Favourable and unfavourable changes are determined on the basis of changes in the value of the instrument as a result of varying the levels of the unobservable parameters using statistical techniques. When parameters are not amenable to statistical analysis, the quantification of uncertainty is judgemental.
When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.
230
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Quantitative information about significant unobservable inputs in Level 3 valuations
Fair value | Key unobservable | Range of inputs | ||||||||||||||||||||
Assets | Liabilities | Valuation technique | Inputs | Lower | Higher | |||||||||||||||||
US$m | US$m | |||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||
Private equity including strategic investments |
4,584 | | See notes below |
See notes below |
n/a | n/a | ||||||||||||||||
Asset-backed securities |
2,113 | | ||||||||||||||||||||
CLO/CDO1 |
1,167 | | Model Discounted cash flow |
Prepayment rate |
0% | 5% | ||||||||||||||||
Market proxy |
Bid quotes |
| 101 | |||||||||||||||||||
Other ABSs |
946 | | ||||||||||||||||||||
Loans held for securitisation |
89 | | ||||||||||||||||||||
Structured notes |
| 7,034 | ||||||||||||||||||||
Equity-linked notes |
| 5,137 | Model Option model |
Equity volatility |
7% | 81% | ||||||||||||||||
Model Option model |
Equity correlation |
0.12 | 0.83 | |||||||||||||||||||
Fund-linked notes |
| 503 | Model Option model |
Fund volatility |
20% | 23% | ||||||||||||||||
FX-linked notes |
| 829 | Model Option model |
FX volatility |
2% | 34% | ||||||||||||||||
Other |
| 565 | ||||||||||||||||||||
Derivatives with monolines |
407 | | Model Discounted cash flow |
Credit spread |
3% | 26% | ||||||||||||||||
Other derivatives |
2,253 | 2,643 | ||||||||||||||||||||
Interest rate derivatives: |
||||||||||||||||||||||
securitisation swaps |
208 | 1,257 | Model Discounted cash flow |
Prepayment rate |
2% | 25% | ||||||||||||||||
long-dated swaptions |
543 | 289 | Model Option model |
IR volatility |
4% | 145% | ||||||||||||||||
other |
636 | 336 | ||||||||||||||||||||
|
||||||||||||||||||||||
FX derivatives: |
||||||||||||||||||||||
FX options |
264 | 190 | Model Option model |
FX volatility |
0.05% | 24% | ||||||||||||||||
other |
40 | 20 | ||||||||||||||||||||
Equity derivatives: |
||||||||||||||||||||||
long-dated single stock options |
245 | 230 | Model Option model |
Equity volatility |
7% | 81% | ||||||||||||||||
other |
50 | 165 | ||||||||||||||||||||
|
||||||||||||||||||||||
Credit derivatives: |
||||||||||||||||||||||
other |
267 | 156 | ||||||||||||||||||||
Other portfolios |
5,689 | | ||||||||||||||||||||
Structured certificates |
1,501 | | Model Discounted cash flow |
Credit volatility |
1% | 4% | ||||||||||||||||
EM corporate debt |
2,581 | | Market proxy |
Credit spread |
0.2% | 7% | ||||||||||||||||
| Market proxy |
Bid quotes |
99 | 158 | ||||||||||||||||||
EM sovereign debt |
824 | | Market proxy |
Bid quotes |
99 | 115 | ||||||||||||||||
Other2 |
783 | | ||||||||||||||||||||
|
||||||||||||||||||||||
15,135 | 9,677 |
1 | Collateralised loan obligation/collateralised debt obligation. |
2 | Includes a range of smaller asset holdings, a majority of which are emerging market sovereign and corporate debt. |
Key unobservable inputs to Level 3 financial instruments
The table above lists key unobservable inputs to Level 3 financial instruments, and provides the range of those inputs as at 30 June 2013. A further description of the categories of key unobservable inputs is given below.
Private equity including strategic investments
HSBCs private equity and strategic investments are generally classified as available for sale and are not traded in active markets. In the absence of an active market, an investments fair value is estimated on the basis of an analysis of the investees financial position and results, risk profile, prospects and other factors, as well as by reference to market valuations for similar entities quoted in an active market, or the price at which similar companies have changed ownership. Given the bespoke nature of the analysis in respect of each holding, it is not practical to quote a range of key unobservable inputs.
Prepayment rates
Prepayment rates are a measure of the anticipated future speed at which a loan portfolio will be repaid in advance of the due date. Prepayment rates are an important input into modelled values of ABSs. A modelled price may be used where insufficient observable market prices exist to enable a market price to be determined directly. Prepayment
231
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
rates are also an important input into the valuation of derivatives linked to securitisations. For example, so-called securitisation swaps have a notional value that is linked to the size of the outstanding loan portfolio in a securitisation, which may fall as prepayments occur. Prepayment rates vary according to the nature of the loan portfolio, and expectations of future market conditions. For example, prepayment rates will generally be anticipated to increase as interest rates rise. Prepayment rates may be estimated using a variety of evidence, such as prepayment rates implied from proxy observable security prices, current or historic prepayment rates, macro-economic modelling.
Market proxy
Market proxy pricing may be used for an instrument for which specific market pricing is not available, but evidence is available in respect of instruments that have some characteristics in common. In some cases it might be possible to identify a specific proxy, but more generally evidence across a wider range of instruments will be used to understand the factors that influence current market pricing and the manner of that influence. For example, in the collateralised loan obligation market it may be possible to establish that A-rated securities exhibit prices in a range, and to isolate key factors that influence position within the range. Application of this to a specific A-rated security within HSBCs portfolio allows assignment of a price.
The range of prices used as inputs into a market proxy pricing methodology may therefore be wide. This range is not indicative of the uncertainty associated with the price derived for an individual security.
Volatility
Volatility is a measure of the anticipated future variability of a market price. Volatility tends to increase in stressed market conditions, and decrease in calmer market conditions. Volatility is an important input in the pricing of options. In general, the higher the volatility, the more expensive the option will be. This reflects both the higher probability of an increased return from the option, and the potentially higher costs that HSBC may incur in hedging the risks associated with the option. If option prices become more expensive, this will increase the value of HSBCs long option positions (i.e. the positions in which HSBC has purchased options), while HSBCs short option positions (i.e. the positions in which HSBC has sold options) will suffer losses.
Volatility varies by underlying reference market price, and by strike and maturity of the option. Volatility also varies over time. As a result, it is difficult to make general statements regarding volatility levels. For example, while it is generally the case that foreign exchange volatilities are lower than equity volatilities, there may be examples in particular currency pairs or for particular equities where this is not the case.
Certain volatilities, typically those of a longer-dated nature, are unobservable. The unobservable volatility is then estimated from observable data. For example, longer-dated volatilities may be extrapolated from shorter-dated volatilities.
The range of unobservable volatilities quoted in the table reflects the wide variation in volatility inputs by reference market price. For example, foreign exchange volatilities for a pegged currency may be very low, whereas for non-managed currencies the foreign exchange volatility may be higher. As a further example, volatilities for deep-in-the-money or deep-out-of-the-money equity options may be significantly higher than at-the-money options. For any single unobservable volatility, the uncertainty in the volatility determination is significantly less than the range quoted above.
Correlation
Correlation is a measure of the inter-relationship between two market prices. Correlation is a number between minus one and one. A positive correlation implies that the two market prices tend to move in the same direction, with a correlation of one implying that they always move in the same direction. A negative correlation implies that the two market prices tend to move in opposite directions, with a correlation of minus one implying that the two market prices always move in opposite directions.
Correlation is used to value more complex instruments where the payout is dependent upon more than one market price. For example, an equity basket option has a payout that is dependent upon the performance of a basket of single stocks, and the correlation between the price movements of those stocks will be an input to the valuation. This is referred to as equity-equity correlation. There are a wide range of instruments for which correlation is an input, and
232
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
consequently a wide range of both same-asset correlations (e.g. equity-equity correlation) and cross-asset correlations (e.g. foreign exchange rate-interest rate correlation) used. In general, the range of same-asset correlations will be narrower than the range of cross-asset correlations.
Correlation may be unobservable. Unobservable correlations may be estimated based upon a range of evidence, including consensus pricing services, HSBC trade prices, proxy correlations and examination of historical price relationships.
The range of unobservable correlations quoted in the table reflects the wide variation in correlation inputs by market price pair. For any single unobservable correlation, the uncertainty in the correlation determination is likely to be less than the range quoted above.
Credit spread
Credit spread is the premium over a benchmark interest rate required by the market to accept a lower credit quality. In a discounted cash flow model, the credit spread increases the discount factors applied to future cash flows, thereby reducing the value of an asset. Credit spreads may be implied from market prices. Credit spreads may not be observable in more illiquid markets.
Inter-relationships between key unobservable inputs
Key unobservable inputs to Level 3 financial instruments may not be independent of each other. As described above, market variables may be correlated. This correlation typically reflects the manner in which different markets tend to react to macro-economic or other events. For example, improving economic conditions may lead to a risk on market, in which prices of risky assets such as equities and high yield bonds will rise, while safe haven assets such as gold and US Treasuries decline. Furthermore, the impact of changing market variables upon the HSBC portfolio will depend upon HSBCs net risk position in respect of each variable. For example, increasing high-yield bond prices will benefit long high-yield bond positions, but the value of any credit derivative protection held against those bonds will fall.
9 | Fair values of financial instruments not carried at fair value |
The accounting policies which determine the classification of financial instruments and the use of assumptions and estimation in valuing them are described on pages 387 to 405 and page 56, respectively, of the Annual Report and Accounts 2012.
Fair values of financial instruments which are not carried at fair value on the balance sheet
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||
Loans and advances to banks |
185,122 | 185,098 | 182,191 | 182,266 | 152,546 | 152,823 | ||||||||||||||||||||||||||||
Loans and advances to customers |
969,382 | 951,675 | 974,985 | 950,935 | 997,623 | 973,741 | ||||||||||||||||||||||||||||
Financial investments: |
||||||||||||||||||||||||||||||||||
debt securities |
24,179 | 24,901 | 22,485 | 24,202 | 23,413 | 25,458 | ||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||
Deposits by banks |
110,023 | 110,014 | 123,553 | 123,576 | 107,429 | 107,392 | ||||||||||||||||||||||||||||
Customer accounts |
1,316,182 | 1,316,405 | 1,278,489 | 1,278,801 | 1,340,014 | 1,340,521 | ||||||||||||||||||||||||||||
Debt securities in issue |
109,389 | 109,963 | 125,543 | 125,664 | 119,461 | 120,779 | ||||||||||||||||||||||||||||
Subordinated liabilities |
28,821 | 30,517 | 29,696 | 29,357 | 29,479 | 32,159 |
233
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Fair values of financial instruments held for sale which are not carried at fair value on the balance sheet
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Loans and advances and customer accounts held for sale1 |
||||||||||||||||||||||||||||||||||
Loans and advances to banks and customers |
15,525 | 15,650 | 6,772 | 6,816 | 6,632 | 6,387 | ||||||||||||||||||||||||||||
Customer accounts |
17,280 | 17,339 | 9,668 | 9,433 | 2,990 | 2,990 |
1 | Including financial instruments within disposal groups held for sale. |
The following is a list of financial instruments whose carrying amount is a reasonable approximation of fair value because, for example, they are short-term in nature or reprice to current market rates frequently:
Assets |
Cash and balances at central banks |
Items in the course of collection from other banks |
Hong Kong Government certificates of indebtedness |
Endorsements and acceptances |
Short-term receivables within Other assets |
Accrued income |
Liabilities |
Hong Kong currency notes in circulation |
Items in the course of transmission to other banks |
Investment contracts with discretionary participation features within Liabilities under insurance contracts |
Endorsements and acceptances |
Short-term payables within Other liabilities |
Accruals |
Analysis of loans and advances to customers by geographical segment
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Loans and advances to customers |
||||||||||||||||||||||||||||||||||
Europe |
433,436 | 424,932 | 445,445 | 436,921 | 463,440 | 453,382 | ||||||||||||||||||||||||||||
Hong Kong |
189,625 | 187,881 | 165,204 | 163,139 | 173,613 | 171,926 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
139,333 | 139,343 | 129,489 | 129,175 | 138,119 | 138,015 | ||||||||||||||||||||||||||||
Middle East and North Africa |
27,934 | 27,816 | 27,896 | 27,889 | 28,086 | 27,954 | ||||||||||||||||||||||||||||
North America |
134,494 | 126,881 | 153,991 | 141,094 | 140,756 | 128,637 | ||||||||||||||||||||||||||||
Latin America |
44,560 | 44,822 | 52,960 | 52,717 | 53,609 | 53,827 | ||||||||||||||||||||||||||||
969,382 | 951,675 | 974,985 | 950,935 | 997,623 | 973,741 |
Valuation
The calculation of fair value incorporates HSBCs estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It does not reflect the economic benefits and costs that HSBC expects to flow from the instruments cash flows over their expected future lives. Other reporting entities may use different valuation methodologies and assumptions in determining fair values for which no observable market prices are available.
The fair values of loans and advances to customers in the US are substantially lower than their carrying amount, reflecting the market conditions at the balance sheet date. The secondary market demand and estimated value for US loans and advances has been heavily influenced by the challenging economic conditions during the past number of years, including house price depreciation, elevated unemployment, changes in consumer behaviour, changes in discount rates and the lack of financing options available to support the purchase of loans and advances. For certain consumer loans, investors incorporate numerous assumptions in predicting cash flows, such as higher charge-off levels and/or slower voluntary prepayment speeds than HSBC, as the servicer of these loans, believe will ultimately be the case. The investors valuation process reflects this difference in overall cost of capital assumptions as well as the potential volatility in the underlying cash flow assumptions, the combination of which may yield a significant pricing discount from HSBCs intrinsic value. The increase in the relative fair value of US mortgage loans during the first half of 2013 was largely due to improved conditions in the housing industry driven by increased property values and, to a lesser extent, lower required market yields and increased investor demand for these types of loans.
234
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
The most significant discount between the fair value of loans and advances to customers in Europe relative to their carrying amount arises in the UK mortgage and corporate lending portfolios, and largely reflects changes in market pricing. The UK discount reduced marginally during the first half of 2013.
The fair values of loans and advances to customers in Latin America are higher than their carrying amount, primarily driven by a decrease in market interest rates, in particular for the mortgage portfolios.
The basis for measuring the fair values of loans and advances to banks and customers, financial investments, deposits by banks, customer accounts, debt securities in issue and subordinated liabilities is explained on page 448 of the Annual Report and Accounts 2012.
10 | Financial assets designated at fair value |
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
Financial assets designated at fair value: |
||||||||||||||||
not subject to repledge or resale by counterparties |
34,950 | 32,298 | 33,562 | |||||||||||||
which may be repledged or resold by counterparties |
368 | 12 | 20 | |||||||||||||
35,318 | 32,310 | 33,582 | ||||||||||||||
Treasury and other eligible bills |
99 | 91 | 54 | |||||||||||||
Debt securities |
12,392 | 14,238 | 12,551 | |||||||||||||
Equity securities |
22,770 | 17,775 | 20,868 | |||||||||||||
Securities designated at fair value |
35,261 | 32,104 | 33,473 | |||||||||||||
Loans and advances to banks |
25 | 127 | 55 | |||||||||||||
Loans and advances to customers |
32 | 79 | 54 | |||||||||||||
35,318 | 32,310 | 33,582 |
Securities designated at fair value1
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
US Treasury and US Government agencies2 |
35 | 32 | 37 | |||||||||||||
UK Government |
555 | 654 | 625 | |||||||||||||
Hong Kong Government |
115 | 145 | 135 | |||||||||||||
Other government |
4,612 | 5,148 | 4,508 | |||||||||||||
Asset-backed securities3 |
177 | 172 | 158 | |||||||||||||
Corporate debt and other securities |
6,997 | 8,178 | 7,142 | |||||||||||||
Equity securities |
22,770 | 17,775 | 20,868 | |||||||||||||
35,261 | 32,104 | 33,473 |
1 | Included within these figures are debt securities issued by banks and other financial institutions of US$3,688m (30 June 2012: US$3,311m; 31 December 2012: US$3,509m), of which none (30 June 2012: none; 31 December 2012: US$5m) are guaranteed by various governments. |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
235
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Securities listed on a recognised exchange and unlisted
Treasury and other eligible bills |
Debt securities |
Equity securities |
Total US$m |
|||||||||||||||||||
Fair value at 30 June 2013 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
| 2,791 | 15,924 | 18,715 | ||||||||||||||||||
Unlisted |
99 | 9,601 | 6,846 | 16,546 | ||||||||||||||||||
99 | 12,392 | 22,770 | 35,261 | |||||||||||||||||||
Fair value at 30 June 2012 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
17 | 4,440 | 11,606 | 16,063 | ||||||||||||||||||
Unlisted |
74 | 9,798 | 6,169 | 16,041 | ||||||||||||||||||
91 | 14,238 | 17,775 | 32,104 | |||||||||||||||||||
Fair value at 31 December 2012 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
| 3,007 | 14,063 | 17,070 | ||||||||||||||||||
Unlisted |
54 | 9,544 | 6,805 | 16,403 | ||||||||||||||||||
54 | 12,551 | 20,868 | 33,473 |
1 | Included within listed securities are US$991m (30 June 2012: US$831m; 31 December 2012: US$931m) of investments listed in Hong Kong. |
11 | Derivatives |
Fair values of derivatives by product contract type held by HSBC
Assets | Liabilities | |||||||||||||||||||||||||||||||||
Trading US$m |
Hedging US$m |
Total US$m |
Trading US$m |
Hedging US$m |
Total US$m |
|||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||
Foreign exchange |
72,591 | 1,857 | 74,448 | 71,192 | 418 | 71,610 | ||||||||||||||||||||||||||||
Interest rate |
484,207 | 1,720 | 485,927 | 476,829 | 4,925 | 481,754 | ||||||||||||||||||||||||||||
Equities |
18,415 | | 18,415 | 21,858 | | 21,858 | ||||||||||||||||||||||||||||
Credit |
11,094 | | 11,094 | 10,769 | | 10,769 | ||||||||||||||||||||||||||||
Commodity and other |
5,654 | | 5,654 | 4,003 | | 4,003 | ||||||||||||||||||||||||||||
Gross total fair values |
591,961 | 3,577 | 595,538 | 584,651 | 5,343 | 589,994 | ||||||||||||||||||||||||||||
Netting |
(296,325 | ) | (296,325 | ) | ||||||||||||||||||||||||||||||
299,213 | 293,669 | |||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||
Foreign exchange |
68,314 | 915 | 69,229 | 71,393 | 391 | 71,784 | ||||||||||||||||||||||||||||
Interest rate |
561,439 | 2,465 | 563,904 | 551,245 | 6,511 | 557,756 | ||||||||||||||||||||||||||||
Equities |
17,550 | | 17,550 | 20,629 | | 20,629 | ||||||||||||||||||||||||||||
Credit |
20,193 | | 20,193 | 20,847 | | 20,847 | ||||||||||||||||||||||||||||
Commodity and other |
1,732 | | 1,732 | 1,610 | | 1,610 | ||||||||||||||||||||||||||||
Gross total fair values |
669,228 | 3,380 | 672,608 | 665,724 | 6,902 | 672,626 | ||||||||||||||||||||||||||||
Netting |
(316,674 | ) | (316,674 | ) | ||||||||||||||||||||||||||||||
355,934 | 355,952 | |||||||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||
Foreign exchange |
68,277 | 1,227 | 69,504 | 70,944 | 239 | 71,183 | ||||||||||||||||||||||||||||
Interest rate |
628,162 | 2,417 | 630,579 | 618,808 | 6,491 | 625,299 | ||||||||||||||||||||||||||||
Equities |
15,413 | | 15,413 | 19,889 | | 19,889 | ||||||||||||||||||||||||||||
Credit |
12,740 | | 12,740 | 13,508 | | 13,508 | ||||||||||||||||||||||||||||
Commodity and other |
1,443 | | 1,443 | 1,236 | | 1,236 | ||||||||||||||||||||||||||||
Gross total fair values |
726,035 | 3,644 | 729,679 | 724,385 | 6,730 | 731,115 | ||||||||||||||||||||||||||||
Netting |
(372,229 | ) | (372,229 | ) | ||||||||||||||||||||||||||||||
357,450 | 358,886 |
Derivative assets decreased during the first half of 2013, driven by a decrease in the fair value of interest rate derivatives as yield curves in major currencies steepened. This resulted in the decrease in gross fair values and thereby a commensurate decrease in the netting adjustment.
236
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
A description of HSBCs determination of the fair values of financial instruments, including derivatives, is provided on page 438 of the Annual Report and Accounts 2012.
Trading derivatives
The notional contract amounts of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. The 21% rise in the notional amounts of HSBCs derivative contracts during the first half of 2013 was primarily driven by an increase in trading volumes in the period.
Notional contract amounts of derivatives held for trading purposes by product type
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
Foreign exchange |
5,645,648 | 4,630,298 | 4,435,729 | |||||||||||||
Interest rate |
25,785,120 | 19,427,340 | 21,355,749 | |||||||||||||
Equities |
566,048 | 471,380 | 495,668 | |||||||||||||
Credit |
806,260 | 985,945 | 901,507 | |||||||||||||
Commodity and other |
90,091 | 96,975 | 80,219 | |||||||||||||
32,893,167 | 25,611,938 | 27,268,872 |
Credit derivatives
The notional contract amount of credit derivatives of US$806bn (30 June 2012: US$986bn; 31 December 2012: US$901bn) consisted of protection bought of US$402bn (30 June 2012: US$481bn; 31 December 2012: US$446bn) and protection sold of US$404bn (30 June 2012: US$505bn; 31 December 2012: US$455bn).
HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. The trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products. The credit derivative business operates within the market risk management framework described on page 265 of the Annual Report and Accounts 2012.
Derivatives valued using models with unobservable inputs
The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows:
Unamortised balance of derivatives valued using models with significant unobservable inputs
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Unamortised balance at beginning of period |
181 | 200 | 184 | |||||||||||||
Deferral on new transactions |
113 | 71 | 78 | |||||||||||||
Recognised in the income statement during the period: |
||||||||||||||||
amortisation |
(55 | ) | (61 | ) | (51 | ) | ||||||||||
subsequent to unobservable inputs becoming observable |
(14 | ) | | (1 | ) | |||||||||||
maturity or termination, or offsetting derivative |
(35 | ) | (20 | ) | (26 | ) | ||||||||||
risk hedged |
(1 | ) | (7 | ) | (4 | ) | ||||||||||
Exchange differences |
(9 | ) | 1 | 1 | ||||||||||||
Unamortised balance at end of period1 |
180 | 184 | 181 |
1 | This amount is yet to be recognised in the consolidated income statement. |
The fair value at initial recognition is the transaction price. The transaction price may be viewed as the combination of a model price and a margin. In subsequent periods, the model price reflects changes in market conditions. The unamortised balance reflects that component of the margin that has yet to be recognised in the income statement.
237
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Hedge accounting derivatives
The notional contract amounts of derivatives held for hedge accounting purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.
Notional contract amounts of derivatives held for hedging purposes by product type
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||
Cash flow hedges US$m |
Fair value hedges |
Cash flow hedges |
Fair value hedges |
Cash flow hedges |
Fair value hedges |
|||||||||||||||||||||||||||||
Foreign exchange |
20,472 | 110 | 15,219 | 102 | 16,716 | 112 | ||||||||||||||||||||||||||||
Interest rate |
181,574 | 70,433 | 210,362 | 69,605 | 182,688 | 75,505 | ||||||||||||||||||||||||||||
202,046 | 70,543 | 225,581 | 69,707 | 199,404 | 75,617 |
Fair value hedges
Fair value of derivatives designated as fair value hedges
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||
Assets US$m |
Liabilities US$m |
Assets US$m |
Liabilities US$m |
Assets US$m |
Liabilities US$m |
|||||||||||||||||||||||||||||
Foreign exchange |
5 | | | 15 | | | ||||||||||||||||||||||||||||
Interest rate |
560 | 3,412 | 332 | 4,525 | 199 | 4,450 | ||||||||||||||||||||||||||||
565 | 3,412 | 332 | 4,540 | 199 | 4,450 |
Gains/(losses) arising from fair value hedges
Half-year to | ||||||||||||||||
30 June 2013 US$m |
30 June 2012 US$m |
31 December 2012 US$m |
||||||||||||||
Gains/(losses): |
||||||||||||||||
on hedging instruments |
1,398 | (706 | ) | (192 | ) | |||||||||||
on the hedged items attributable to the hedged risk |
(1,352 | ) | 674 | 197 | ||||||||||||
46 | (32 | ) | 5 |
The gains and losses on ineffective portions of fair value hedges are recognised immediately in Net trading income.
Cash flow hedges
Fair value of derivatives designated as cash flow hedges
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||
Assets US$m |
Liabilities US$m |
Assets US$m |
Liabilities US$m |
Assets US$m |
Liabilities US$m |
|||||||||||||||||||||||||||||
Foreign exchange |
1,852 | 402 | 764 | 376 | 1,230 | 200 | ||||||||||||||||||||||||||||
Interest rate |
1,160 | 1,513 | 2,133 | 1,986 | 2,218 | 2,041 | ||||||||||||||||||||||||||||
3,012 | 1,915 | 2,897 | 2,362 | 3,448 | 2,241 |
The gains and losses on ineffective portions of derivatives designated as cash flow hedges are recognised immediately in Net trading income. During the period to 30 June 2013, a gain of US$7m was recognised due to hedge ineffectiveness (first half of 2012: gain of US$3m; second half of 2012: gain of US$32m).
Hedges of net investments in foreign operations
The Group applies hedge accounting in respect of certain consolidated net investments. Hedging is undertaken using forward foreign exchange contracts or by financing with currency borrowings.
At 30 June 2013, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were assets of nil (30 June 2012: US$151m; 31 December 2012: US$3m) and liabilities of US$30m (30 June 2012: US$7m; 31 December 2012: US$50m), and notional contract values of US$2,830m (30 June 2012: US$2,637m; 31 December 2012: US$2,654m).
238
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Ineffectiveness recognised in Net trading income during the period to 30 June 2013 was nil (both halves of 2012: nil).
12 | Financial investments |
At 30 June US$m |
At 30 June US$m |
At 31 December 2012 US$m |
||||||||||||||
Financial investments: |
||||||||||||||||
not subject to repledge or resale by counterparties |
376,572 | 369,879 | 399,613 | |||||||||||||
which may be repledged or resold by counterparties |
27,642 | 23,857 | 21,488 | |||||||||||||
404,214 | 393,736 | 421,101 |
Carrying amounts and fair values of financial investments
At 30 June 2013 | At 30 June 2012 | At 31 December 2012 | ||||||||||||||||||||||||||||||||
Carrying amount US$m |
Fair value |
Carrying amount US$m |
Fair value |
Carrying amount US$m |
Fair value |
|||||||||||||||||||||||||||||
Treasury and other eligible bills |
79,005 | 79,005 | 71,552 | 71,552 | 87,550 | 87,550 | ||||||||||||||||||||||||||||
available for sale |
79,005 | 79,005 | 71,552 | 71,552 | 87,550 | 87,550 | ||||||||||||||||||||||||||||
Debt securities |
315,840 | 316,562 | 315,498 | 317,215 | 327,762 | 329,807 | ||||||||||||||||||||||||||||
available for sale |
291,661 | 291,661 | 293,013 | 293,013 | 304,349 | 304,349 | ||||||||||||||||||||||||||||
held to maturity |
24,179 | 24,901 | 22,485 | 24,202 | 23,413 | 25,458 | ||||||||||||||||||||||||||||
Equity securities |
9,369 | 9,369 | 6,686 | 6,686 | 5,789 | 5,789 | ||||||||||||||||||||||||||||
available for sale |
9,369 | 9,369 | 6,686 | 6,686 | 5,789 | 5,789 | ||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
404,214 | 404,936 | 393,736 | 395,453 | 421,101 | 423,146 |
Financial investments at amortised cost and fair value
Amortised cost1 US$m |
Fair value2 US$m |
|||||||||
At 30 June 2013 |
||||||||||
US Treasury |
45,812 | 46,229 | ||||||||
US Government agencies3 |
22,360 | 21,966 | ||||||||
US Government sponsored entities3 |
5,131 | 5,470 | ||||||||
UK Government |
17,153 | 16,850 | ||||||||
Hong Kong Government |
45,929 | 45,934 | ||||||||
Other government |
142,558 | 145,609 | ||||||||
Asset-backed securities4 |
26,835 | 24,616 | ||||||||
Corporate debt and other securities |
87,127 | 88,893 | ||||||||
Equities |
8,289 | 9,369 | ||||||||
401,194 | 404,936 | |||||||||
At 30 June 2012 |
||||||||||
US Treasury |
49,944 | 51,271 | ||||||||
US Government agencies3 |
22,264 | 23,283 | ||||||||
US Government sponsored entities3 |
4,581 | 5,262 | ||||||||
UK Government |
19,860 | 20,335 | ||||||||
Hong Kong Government |
36,993 | 37,018 | ||||||||
Other government |
133,375 | 135,540 | ||||||||
Asset-backed securities4 |
32,628 | 27,387 | ||||||||
Corporate debt and other securities |
86,456 | 88,671 | ||||||||
Equities |
4,806 | 6,686 | ||||||||
390,907 | 395,453 |
239
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Amortised cost1 US$m |
Fair value2 US$m |
|||||||||
At 31 December 2012 |
||||||||||
US Treasury |
60,657 | 61,925 | ||||||||
US Government agencies3 |
22,579 | 23,500 | ||||||||
US Government sponsored entities3 |
5,262 | 5,907 | ||||||||
UK Government |
17,018 | 17,940 | ||||||||
Hong Kong Government |
42,687 | 42,711 | ||||||||
Other government |
146,507 | 149,179 | ||||||||
Asset-backed securities4 |
29,960 | 26,418 | ||||||||
Corporate debt and other securities |
86,099 | 89,777 | ||||||||
Equities |
4,284 | 5,789 | ||||||||
415,053 | 423,146 |
1 | Represents the amortised cost or cost basis of the financial investment. |
2 | Included within these figures are debt securities issued by banks and other financial institutions with a carrying amount of US$58,737m (30 June 2012: US$60,043m; 31 December 2012: US$59,908m), of which US$9,007m (30 June 2012: US$11,680m; 31 December 2012: US$6,916m) are guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions at 30 June 2013 was US$59,035m (30 June 2012: US$60,583m; 31 December 2012: US$60,616m). |
3 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
4 | Excludes asset-backed securities included under US Government agencies and sponsored entities. |
Financial investments listed on a recognised exchange and unlisted
Treasury and other eligible bills available |
Debt securities available for sale |
Debt securities held to maturity |
Equity securities available for sale |
Total US$m |
||||||||||||||||||||||||
Carrying amount at 30 June 2013 |
||||||||||||||||||||||||||||
Listed on a recognised exchange1 |
1,759 | 117,941 | 5,518 | 569 | 125,787 | |||||||||||||||||||||||
Unlisted2 |
77,246 | 173,720 | 18,661 | 8,800 | 278,427 | |||||||||||||||||||||||
79,005 | 291,661 | 24,179 | 9,369 | 404,214 | ||||||||||||||||||||||||
Carrying amount at 30 June 2012 |
||||||||||||||||||||||||||||
Listed on a recognised exchange1 |
1,938 | 113,083 | 4,975 | 509 | 120,505 | |||||||||||||||||||||||
Unlisted2 |
69,614 | 179,930 | 17,510 | 6,177 | 273,231 | |||||||||||||||||||||||
71,552 | 293,013 | 22,485 | 6,686 | 393,736 | ||||||||||||||||||||||||
Carrying amount at 31 December 2012 |
||||||||||||||||||||||||||||
Listed on a recognised exchange1 |
3,284 | 113,399 | 5,599 | 536 | 122,818 | |||||||||||||||||||||||
Unlisted2 |
84,266 | 190,950 | 17,814 | 5,253 | 298,283 | |||||||||||||||||||||||
87,550 | 304,349 | 23,413 | 5,789 | 421,101 |
1 | The fair value of listed held-to-maturity debt securities at 30 June 2013 was US$5,662m (30 June 2012: US$5,374m; 31 December 2012: US$6,123m). Included within listed investments were US$2,823m (30 June 2012: US$3,507m; 31 December 2012: US$3,512m) of investments listed in Hong Kong. |
2 | Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market. |
Maturities of investments in debt securities at their carrying amounts
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
Remaining contractual maturities of total debt securities: |
||||||||||||||||
1 year or less |
80,814 | 60,079 | 67,268 | |||||||||||||
5 years or less but over 1 year |
134,706 | 147,920 | 157,075 | |||||||||||||
10 years or less but over 5 years |
47,347 | 50,603 | 47,123 | |||||||||||||
over 10 years |
52,973 | 56,896 | 56,296 | |||||||||||||
315,840 | 315,498 | 327,762 |
240
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
Remaining contractual maturities of debt securities available for sale: |
||||||||||||||||
1 year or less |
78,106 | 58,985 | 65,500 | |||||||||||||
5 years or less but over 1 year |
127,063 | 139,967 | 149,195 | |||||||||||||
10 years or less but over 5 years |
40,049 | 42,609 | 39,498 | |||||||||||||
over 10 years |
46,443 | 51,452 | 50,156 | |||||||||||||
291,661 | 293,013 | 304,349 | ||||||||||||||
Remaining contractual maturities of debt securities held to maturity: |
||||||||||||||||
1 year or less |
2,708 | 1,094 | 1,768 | |||||||||||||
5 years or less but over 1 year |
7,643 | 7,953 | 7,880 | |||||||||||||
10 years or less but over 5 years |
7,298 | 7,994 | 7,625 | |||||||||||||
over 10 years |
6,530 | 5,444 | 6,140 | |||||||||||||
24,179 | 22,485 | 23,413 |
13 | Assets held for sale |
At 30 June 2013 |
At 30 June |
At 31 December 2012 US$m |
||||||||||||||
Disposal groups |
18,921 | 11,695 | 5,797 | |||||||||||||
Non-current assets held for sale |
1,456 | 688 | 13,472 | |||||||||||||
property, plant and equipment |
464 | 519 | 500 | |||||||||||||
investment in Ping An |
| | 8,168 | |||||||||||||
loans and advances to customers |
849 | | 3,893 | |||||||||||||
other |
143 | 169 | 911 | |||||||||||||
|
|
|||||||||||||||
Total assets held for sale |
20,377 | 12,383 | 19,269 |
Disposal groups
The major classes of assets and associated liabilities of disposal groups held for sale were as follows:
30 June 2013 | ||||||||||||||||||||||||||||
Panama US$m |
Monaco Private Banking |
South American businesses |
Other US$m |
Total US$m |
||||||||||||||||||||||||
Assets of disposal groups held for sale |
||||||||||||||||||||||||||||
Trading assets |
298 | 8 | 20 | | 326 | |||||||||||||||||||||||
Loans and advances to banks |
522 | 269 | 778 | 148 | 1,717 | |||||||||||||||||||||||
Loans and advances to customers |
5,612 | 4,406 | 2,494 | 447 | 12,959 | |||||||||||||||||||||||
Financial investments |
529 | 895 | 334 | 134 | 1,892 | |||||||||||||||||||||||
Prepayments and accrued income |
46 | 15 | 37 | 4 | 102 | |||||||||||||||||||||||
Goodwill and intangible assets |
293 | 332 | 63 | | 688 | |||||||||||||||||||||||
Other assets of disposal groups |
408 | 96 | 693 | 40 | 1,237 | |||||||||||||||||||||||
Total assets |
7,708 | 6,021 | 4,419 | 773 | 18,921 | |||||||||||||||||||||||
Liabilities of disposal groups held for sale |
||||||||||||||||||||||||||||
Deposits by banks |
800 | 5 | 151 | 12 | 968 | |||||||||||||||||||||||
Customer accounts |
5,560 | 7,044 | 3,129 | 1,547 | 17,280 | |||||||||||||||||||||||
Debt securities in issue |
| | 471 | | 471 | |||||||||||||||||||||||
Liabilities under insurance contracts |
40 | | | 26 | 66 | |||||||||||||||||||||||
Other liabilities of disposal groups |
357 | 137 | 184 | 56 | 734 | |||||||||||||||||||||||
Total liabilities |
6,757 | 7,186 | 3,935 | 1,641 | 19,519 | |||||||||||||||||||||||
Net unrealised losses recognised in other operating income as a result of reclassification to held for sale |
| 279 | 7 | | 286 | |||||||||||||||||||||||
Expected date of completion |
Q4 2013 | Q1 2014 | ||||||||||||||||||||||||||
Operating segment |
Latin America | Europe | Latin America |
241
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Disposal groups
At 30 June 2013, the following businesses represented the majority of disposal groups held for sale:
| HSBC Bank (Panama) S.A.; |
| Monaco private banking operations. Subsequent to the period-end a decision was made to retain this business (see Note 25); and |
| South American businesses, which include banking operations in Peru, Colombia, Paraguay and Uruguay. |
The sale of the US life insurance business that was held for sale at 31 December 2012 was completed on 29 March 2013 with a loss on disposal of US$99m.
Investment in Ping An
In the second half of 2012, we entered into an agreement to dispose of our entire shareholding in Ping An, details of which are provided on page 472 of the Annual Report and Accounts 2012. In the first half of 2013, we completed the disposal of our remaining investment in Ping An realising a gain on derecognition of US$1,235m recorded in Gains less losses from financial investments. This was partly offset by an adverse fair value movement of US$682m on the contingent forward sale contract in the period to the point of delivery of the remaining shares recorded in Net trading income, resulting in a net income statement gain before tax of US$553m.
Property, plant and equipment
Property, plant and equipment classified as held for sale principally results from the repossession of property that had been pledged as collateral by customers. These assets are expected to be disposed of within 12 months of acquisition. The majority arose within the geographical segment, North America.
14 | Trading liabilities |
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
Deposits by banks |
80,418 | 65,894 | 61,686 | |||||||||||||
Customer accounts |
159,637 | 149,556 | 150,705 | |||||||||||||
Other debt securities in issue |
30,212 | 30,808 | 31,198 | |||||||||||||
Other liabilities net short positions in securities |
72,165 | 62,306 | 60,974 | |||||||||||||
342,432 | 308,564 | 304,563 |
At 30 June 2013, the cumulative amount of change in fair value attributable to changes in credit risk was a loss of US$25m (30 June 2012: gain of US$270m; 31 December 2012: loss of US$29m).
15 | Financial liabilities designated at fair value |
At 30 June 2013 US$m |
At 30 June 2012 US$m |
At 31 December 2012 US$m |
||||||||||||||
Deposits by banks and customer accounts |
457 | 500 | 496 | |||||||||||||
Liabilities to customers under investment contracts |
12,341 | 11,736 | 12,456 | |||||||||||||
Debt securities in issue |
53,026 | 53,459 | 53,209 | |||||||||||||
Subordinated liabilities |
15,089 | 17,700 | 16,863 | |||||||||||||
Preferred securities |
3,341 | 4,198 | 4,696 | |||||||||||||
84,254 | 87,593 | 87,720 |
The carrying amount at 30 June 2013 of financial liabilities designated at fair value was US$3,792m more than the contractual amount at maturity (30 June 2012: US$3,190m more; 31 December 2012: US$7,032m more). At 30 June 2013, the cumulative amount of the change in fair value attributable to changes in credit risk was a gain of US$117m (30 June 2012: gain of US$2,959m; 31 December 2012: loss of US$88m).
242
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
16 | Provisions |
Restruc- turing costs US$m |
Contingent liabilities and contractual commitments US$m |
Legal proceedings and regulatory matters US$m |
Customer remediation US$m |
Other provisions US$m |
Total US$m |
|||||||||||||||||||||||||||||
At 1 January 2013 |
251 | 301 | 1,667 | 2,387 | 646 | 5,252 | ||||||||||||||||||||||||||||
Additional provisions/increase in provisions |
32 | 48 | 487 | 531 | 300 | 1,398 | ||||||||||||||||||||||||||||
Provisions utilised |
(68 | ) | (1 | ) | (223 | ) | (662 | ) | (185 | ) | (1,139 | ) | ||||||||||||||||||||||
Amounts reversed |
(27 | ) | (37 | ) | (220 | ) | (58 | ) | (31 | ) | (373 | ) | ||||||||||||||||||||||
Unwinding of discounts |
| 1 | 17 | 4 | 6 | 28 | ||||||||||||||||||||||||||||
Exchange differences and other movements |
6 | (100 | ) | (25 | ) | (61 | ) | (199 | ) | (379 | ) | |||||||||||||||||||||||
At 30 June 2013 |
194 | 212 | 1,703 | 2,141 | 537 | 4,787 | ||||||||||||||||||||||||||||
At 1 January 2012 |
169 | 206 | 1,473 | 1,067 | 409 | 3,324 | ||||||||||||||||||||||||||||
Additional provisions/increase in provisions |
276 | 62 | 972 | 1,439 | 94 | 2,843 | ||||||||||||||||||||||||||||
Provisions utilised |
(155 | ) | (1 | ) | (105 | ) | (476 | ) | (97 | ) | (834 | ) | ||||||||||||||||||||||
Amounts reversed |
(50 | ) | (34 | ) | (47 | ) | (1 | ) | (29 | ) | (161 | ) | ||||||||||||||||||||||
Unwinding of discounts |
| | 20 | | 1 | 21 | ||||||||||||||||||||||||||||
Exchange differences and other movements |
36 | 154 | (127 | ) | (71 | ) | 74 | 66 | ||||||||||||||||||||||||||
At 30 June 2012 |
276 | 387 | 2,186 | 1,958 | 452 | 5,259 | ||||||||||||||||||||||||||||
At 1 July 2012 |
276 | 387 | 2,186 | 1,958 | 452 | 5,259 | ||||||||||||||||||||||||||||
Additional provisions/increase in provisions |
158 | 11 | 1,807 | 1,034 | 282 | 3,292 | ||||||||||||||||||||||||||||
Provisions utilised |
(165 | ) | (1 | ) | (2,405 | ) | (546 | ) | (56 | ) | (3,173 | ) | ||||||||||||||||||||||
Amounts reversed |
(39 | ) | (24 | ) | (57 | ) | (136 | ) | (34 | ) | (290 | ) | ||||||||||||||||||||||
Unwinding of discounts |
| | 22 | 1 | 4 | 27 | ||||||||||||||||||||||||||||
Exchange differences and other movements |
21 | (72 | ) | 114 | 76 | (2 | ) | 137 | ||||||||||||||||||||||||||
At 31 December 2012 |
251 | 301 | 1,667 | 2,387 | 646 | 5,252 |
Further details of legal proceedings and regulatory matters are set out in Note 24. Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim) or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulators or law enforcement agencies in connection with alleged wrongdoing by HSBC. In December 2012, HSBC made payments totalling US$1,921m to US authorities in relation to investigations regarding inadequate compliance with anti-money laundering and sanctions laws. Further details of the agreements reached with the US authorities are set out on page 260.
Customer remediation refers to activities (root cause analysis, customer contact, case reviews, decision making and redress calculations) carried out by HSBC to compensate customers for losses or damages associated with a failure to comply with regulations or to treat customers fairly. Customer remediation is initiated by HSBC in response to customer complaints and/or industry developments in sales practices.
Payment Protection Insurance
An increase in provisions of US$367m was recognised during the half-year ended 30 June 2013 in respect of the estimated liability for redress regarding the mis-selling of payment protection insurance (PPI) policies in previous years. Cumulative provisions made since the Judicial Review ruling in 2011 amounted to US$2,764m of which US$1,804m had been paid. At 30 June 2013, the provision amounted to US$1,013m (30 June 2012: US$1,060m; 31 December 2012: US$1,321m).
The estimated liability for redress is calculated on the basis of the total premiums paid by the customer plus simple interest of 8% per annum (or the rate inherent in the related loan product where higher). The basis for calculating the
243
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
redress liability is the same for single premium and regular premium policies. Future estimated redress levels are based on historically observed redress per policy.
A total of 5.4m PPI policies have been sold by HSBC since 2000, which generated estimated revenues of US$4.0bn at first half of 2013 average exchange rates. The gross written premiums on these polices was approximately US$4.9bn at 2013 average exchange rates. At 30 June 2013, the estimated total complaints expected to be received was 1.4m, representing 26% of total policies sold. It is estimated that contact will be made with regard to 1.9m policies, representing 35% of total policies sold. This estimate includes inbound complaints as well as HSBCs proactive contact exercise on certain policies (outbound contact).
In determining the level of additional provision in the first half of 2013, management noted the higher levels of response to outbound mailings than had been previously assumed, now that the outbound contact exercise implemented is reasonably mature for some brands, as well as the increased cost of cases referred to the Financial Ombudsman Service. We continued to review remediation processes across all brands and sales channels and align these to the highest common standard and industry best practice.
The following table details the cumulative number of complaints received at 30 June 2013 and the number of claims expected in the future:
Cumulative to 2013 |
Future expected |
|||||||||
Inbound complaints1 (000s of policies) |
936 | 164 | ||||||||
Outbound contact (000s of policies) |
263 | 495 | ||||||||
Response rate to outbound contact |
45% | 42% | ||||||||
Average uphold rate per claim2 |
78% | 82% | ||||||||
Average redress per claim (US$) |
2,120 | 2,450 |
1 | Excludes invalid claims where the complainant has not held a PPI policy. |
2 | Claims include inbound and responses to outbound contact. |
The main assumptions involved in calculating the redress liability are the volume of inbound complaints, the projected period of inbound complaints, the decay rate of complaint volumes, the population identified as systemically mis-sold and the number of policies per customer complaint. The main assumptions are likely to evolve over time as root cause analysis continues, more experience is available regarding customer initiated complaint volumes received, and we handle responses to our ongoing outbound contact.
A 100,000 increase/decrease in the total inbound complaints would increase/decrease the redress provision by approximately US$170m. Each 1% increase/decrease in the response rate to our outbound contact exercise would increase/decrease the redress provision by approximately US$10m.
In addition to these factors and assumptions, the extent of the required redress will also depend on the facts and circumstances of each individual customers case. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress for this matter.
Interest rate derivatives
At 30 June 2013, a provision of US$537m (31 December 2012: US$598m) was held relating to the estimated liability for redress in respect of the possible mis-selling of interest rate derivatives in the UK. During the first half of 2013, we utilised US$26m of the provision.
Following an FSA review of the sale of interest rate derivatives, HSBC agreed to pay redress to customers where mis-selling of these products has occurred under the FSAs criteria. On 31 January 2013, the FSA announced the findings from their review of pilot cases completed by the banks. Following its review, the FSA clarified the eligibility criteria to ensure the programme is focused on those small businesses that were unlikely to understand the risks associated with those products.
There are around 3,200 customers within the scope of the programme, of which 2,700 are currently categorised as non-sophisticated under the eligibility criteria. We are in the process of advising customers the outcome of the eligibility test and aim to complete this by September 2013.
Our provision is based on extrapolating the results of a relatively small population of cases reviewed to date. The extent to which HSBC is ultimately required to pay redress depends on the responses of contacted and other
244
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
customers during the review period and analysis of the facts and circumstances of each individual case, including consequential loss claims received. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress related to this programme.
Brazilian labour and fiscal claims
Within legal proceedings and regulatory matters above are labour and fiscal litigation provisions of US$484m (30 June 2012: US$496m; 31 December 2012: US$506m) which include provisions in respect of labour and overtime litigation claims brought by past employees against HSBC operations in Brazil following their departure from the bank. The main assumptions involved in estimating the liability are the expected number of departing employees, individual salary levels and the facts and circumstances of each individual case.
17 | Maturity analysis of assets, liabilities and off-balance sheet commitments |
The table on page 246 provides an analysis of consolidated total assets, liabilities and off-balance sheet commitments by residual contractual maturity at the balance sheet date. Asset and liability balances are included in the maturity analysis as follows:
| except for reverse repos, repos and debt securities in issue, trading assets and liabilities (including trading derivatives) are included in the Due less than one month time bucket, and not by contractual maturity because trading balances are typically held for short periods of time; |
| financial assets and liabilities with no contractual maturity (such as equity securities) are included in the Due over five years time bucket. Undated or perpetual instruments are classified based on the contractual notice period which the counterparty of the instrument is entitled to give. Where there is no contractual notice period, undated or perpetual contracts are included in the Due over five years time bucket; |
| non-financial assets and liabilities with no contractual maturity (such as property, plant and equipment, goodwill and intangible assets, current and deferred tax assets and liabilities and retirement benefit liabilities) are included in the Due over five years time bucket; |
| financial instruments included within assets and liabilities of disposal groups held for sale are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal transaction; and |
| liabilities under insurance contracts are included in the Due over five years time bucket. Liabilities under investment contracts are classified in accordance with their contractual maturity. Undated investment contracts are classified based on the contractual notice period investors are entitled to give. Where there is no contractual notice period, undated contracts are included in the Due over five years time bucket. |
Loan and other credit-related commitments are classified on the basis of the earliest date they can be drawn down.
245
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
HSBC
Maturity analysis of assets and liabilities
At 30 June 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Due less than 1 month |
Due between 1 and 3 months |
Due between 3 and 6 months |
Due between 6 and 9 months |
Due between 9 months and 1 year |
Due between 1 and 2 years |
Due between 2 and 5 years |
Due over 5 years |
Total | ||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
148,285 | | | | | | | | 148,285 | |||||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
8,416 | | | | | | | | 8,416 | |||||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
24,275 | | | | | | | | 24,275 | |||||||||||||||||||||||||||||||||||||||||||
Trading assets |
411,519 | 16,079 | 1,900 | 530 | 2,570 | 3 | | | 432,601 | |||||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value |
237 | 441 | 238 | 865 | 443 | 2,947 | 2,743 | 27,404 | 35,318 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives |
295,575 | 34 | 103 | 66 | 75 | 1,516 | 1,291 | 553 | 299,213 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances to banks |
123,437 | 32,014 | 10,726 | 2,296 | 2,566 | 7,157 | 2,533 | 4,393 | 185,122 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances to customers |
235,447 | 76,903 | 53,644 | 32,572 | 35,399 | 76,454 | 168,581 | 290,382 | 969,382 | |||||||||||||||||||||||||||||||||||||||||||
Financial investments |
32,835 | 44,588 | 27,647 | 25,923 | 28,203 | 43,858 | 90,848 | 110,312 | 404,214 | |||||||||||||||||||||||||||||||||||||||||||
Assets held for sale |
5,964 | 2,062 | 912 | 543 | 733 | 1,080 | 3,342 | 3,424 | 18,060 | |||||||||||||||||||||||||||||||||||||||||||
Accrued income |
2,476 | 1,241 | 529 | 154 | 349 | 205 | 369 | 2,944 | 8,267 | |||||||||||||||||||||||||||||||||||||||||||
Other financial assets |
14,876 | 3,841 | 1,534 | 554 | 710 | 215 | 43 | 4,080 | 25,853 | |||||||||||||||||||||||||||||||||||||||||||
Total financial assets |
1,303,342 | 177,203 | 97,233 | 63,503 | 71,048 | 133,435 | 269,750 | 443,492 | 2,559,006 | |||||||||||||||||||||||||||||||||||||||||||
Non-financial assets |
| | | | | | | 86,310 | 86,310 | |||||||||||||||||||||||||||||||||||||||||||
Total assets |
1,303,342 | 177,203 | 97,233 | 63,503 | 71,048 | 133,435 | 269,750 | 529,802 | 2,645,316 | |||||||||||||||||||||||||||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Hong Kong currency notes in circulation |
24,275 | | | | | | | | 24,275 | |||||||||||||||||||||||||||||||||||||||||||
Deposits by banks |
91,882 | 7,845 | 3,188 | 1,252 | 1,273 | 1,975 | 1,782 | 826 | 110,023 | |||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
1,168,025 | 68,720 | 33,698 | 10,827 | 19,595 | 9,060 | 5,780 | 477 | 1,316,182 | |||||||||||||||||||||||||||||||||||||||||||
Items in the course of transmission to other banks |
9,364 | | | | | | | | 9,364 | |||||||||||||||||||||||||||||||||||||||||||
Trading liabilities |
249,076 | 20,397 | 6,127 | 6,101 | 5,545 | 10,544 | 21,582 | 23,060 | 342,432 | |||||||||||||||||||||||||||||||||||||||||||
Financial liabilities designated at fair value |
1,944 | 1,771 | 221 | 3,489 | 1,371 | 8,687 | 20,078 | 46,693 | 84,254 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives |
288,856 | 108 | 305 | 214 | 208 | 434 | 2,319 | 1,225 | 293,669 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities in issue |
22,742 | 13,188 | 16,833 | 9,679 | 7,189 | 17,136 | 18,391 | 4,231 | 109,389 | |||||||||||||||||||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
13,759 | 1,635 | 1,042 | 649 | 678 | 664 | 631 | 13 | 19,071 | |||||||||||||||||||||||||||||||||||||||||||
Accruals |
4,964 | 1,593 | 486 | 399 | 411 | 267 | 311 | 1,291 | 9,722 | |||||||||||||||||||||||||||||||||||||||||||
Subordinated liabilities |
| 10 | | 26 | 1,161 | 556 | 4,682 | 22,386 | 28,821 | |||||||||||||||||||||||||||||||||||||||||||
Other financial liabilities |
17,721 | 5,884 | 1,927 | 558 | 1,004 | 790 | 769 | 1,567 | 30,220 | |||||||||||||||||||||||||||||||||||||||||||
Total financial liabilities |
1,892,608 | 121,151 | 63,827 | 33,194 | 38,435 | 50,113 | 76,325 | 101,769 | 2,377,422 | |||||||||||||||||||||||||||||||||||||||||||
Non-financial liabilities |
| | | | | | | 85,533 | 85,533 | |||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
1,892,608 | 121,151 | 63,827 | 33,194 | 38,435 | 50,113 | 76,325 | 187,302 | 2,462,955 |
246
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
At 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Due less than 1 month |
Due between 1 and 3 months |
Due between 3 and 6 months |
Due between 6 and 9 months |
Due between 9 months and 1 year |
Due between 1 and 2 years |
Due between 2 and 5 years |
Due over 5 years |
Total | ||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
147,911 | | | | | | | | 147,911 | |||||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
11,075 | | | | | | | | 11,075 | |||||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
21,283 | | | | | | | | 21,283 | |||||||||||||||||||||||||||||||||||||||||||
Trading assets |
363,140 | 12,830 | 8,007 | 3,716 | 3,076 | 602 | | | 391,371 | |||||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value |
2,654 | 249 | 247 | 978 | 375 | 3,021 | 2,262 | 22,524 | 32,310 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives |
352,970 | 45 | 57 | 50 | 89 | 788 | 1,349 | 586 | 355,934 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances to banks |
112,807 | 39,579 | 11,186 | 2,472 | 2,817 | 7,057 | 2,757 | 3,516 | 182,191 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances to customers |
221,747 | 81,544 | 58,623 | 33,531 | 39,110 | 82,187 | 172,856 | 285,387 | 974,985 | |||||||||||||||||||||||||||||||||||||||||||
Financial investments |
24,277 | 47,124 | 27,424 | 17,368 | 15,181 | 61,128 | 86,121 | 115,113 | 393,736 | |||||||||||||||||||||||||||||||||||||||||||
Assets held for sale |
1,408 | 533 | 283 | 145 | 1,936 | 543 | 2,148 | 3,241 | 10,237 | |||||||||||||||||||||||||||||||||||||||||||
Accrued income |
2,748 | 2,054 | 471 | 229 | 529 | 202 | 337 | 1,943 | 8,513 | |||||||||||||||||||||||||||||||||||||||||||
Other financial assets |
14,625 | 4,921 | 1,776 | 822 | 479 | 317 | 75 | 2,685 | 25,700 | |||||||||||||||||||||||||||||||||||||||||||
Total financial assets |
1,276,645 | 188,879 | 108,074 | 59,311 | 63,592 | 155,845 | 267,905 | 434,995 | 2,555,246 | |||||||||||||||||||||||||||||||||||||||||||
Non-financial assets |
| | | | | | | 97,088 | 97,088 | |||||||||||||||||||||||||||||||||||||||||||
Total assets |
1,276,645 | 188,879 | 108,074 | 59,311 | 63,592 | 155,845 | 267,905 | 532,083 | 2,652,334 | |||||||||||||||||||||||||||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Hong Kong currency notes in circulation |
21,283 | | | | | | | | 21,283 | |||||||||||||||||||||||||||||||||||||||||||
Deposits by banks |
94,623 | 9,838 | 4,222 | 928 | 1,554 | 1,896 | 9,326 | 1,166 | 123,553 | |||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
1,105,201 | 72,032 | 36,332 | 12,317 | 21,248 | 10,853 | 19,552 | 954 | 1,278,489 | |||||||||||||||||||||||||||||||||||||||||||
Items in the course of transmission to other banks |
11,321 | | | | | | | | 11,321 | |||||||||||||||||||||||||||||||||||||||||||
Trading liabilities |
254,138 | 10,498 | 6,306 | 3,399 | 3,903 | 4,856 | 11,032 | 14,432 | 308,564 | |||||||||||||||||||||||||||||||||||||||||||
Financial liabilities designated at fair value |
1,434 | 1,056 | 4,327 | 2,077 | 74 | 7,599 | 24,308 | 46,718 | 87,593 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives |
349,545 | 60 | 10 | 35 | 1,647 | 367 | 2,072 | 2,216 | 355,952 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities in issue |
17,619 | 21,516 | 12,146 | 6,218 | 13,580 | 21,713 | 28,943 | 3,808 | 125,543 | |||||||||||||||||||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
9,837 | 363 | 302 | 150 | 179 | 257 | 71 | 1,301 | 12,460 | |||||||||||||||||||||||||||||||||||||||||||
Accruals |
3,193 | 3,401 | 536 | 357 | 615 | 331 | 437 | 1,314 | 10,184 | |||||||||||||||||||||||||||||||||||||||||||
Subordinated liabilities |
300 | | 369 | 43 | | 1,225 | 2,858 | 24,901 | 29,696 | |||||||||||||||||||||||||||||||||||||||||||
Other financial liabilities |
18,343 | 8,283 | 2,076 | 730 | 592 | 485 | 1,193 | 1,146 | 32,848 | |||||||||||||||||||||||||||||||||||||||||||
Total financial liabilities |
1,886,837 | 127,047 | 66,626 | 26,254 | 43,392 | 49,582 | 99,792 | 97,956 | 2,397,486 | |||||||||||||||||||||||||||||||||||||||||||
Non-financial liabilities |
| | | | | | | 81,082 | 81,082 | |||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
1,886,837 | 127,047 | 66,626 | 26,254 | 43,392 | 49,582 | 99,792 | 179,038 | 2,478,568 |
247
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Maturity analysis of assets and liabilities (continued)
At 31 December 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Due less than 1 month |
Due between 1 and 3 months |
Due between 3 and 6 months |
Due between 6 and 9 months |
Due between 9 months and 1 year |
Due between 1 and 2 years |
Due between 2 and 5 years |
Due over 5 years |
Total | ||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
141,532 | | | | | | | | 141,532 | |||||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
7,303 | | | | | | | | 7,303 | |||||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
22,743 | | | | | | | | 22,743 | |||||||||||||||||||||||||||||||||||||||||||
Trading assets |
382,654 | 12,506 | 9,829 | 248 | 3,169 | 405 | | | 408,811 | |||||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value |
437 | 576 | 425 | 526 | 239 | 2,462 | 3,545 | 25,372 | 33,582 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives |
354,222 | 65 | 252 | 22 | 227 | 596 | 1,127 | 939 | 357,450 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances to banks |
104,397 | 22,683 | 5,859 | 2,292 | 5,032 | 6,238 | 2,027 | 4,018 | 152,546 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances to customers |
221,242 | 69,709 | 47,507 | 29,659 | 71,928 | 59,100 | 194,147 | 304,331 | 997,623 | |||||||||||||||||||||||||||||||||||||||||||
Financial investments |
28,085 | 51,339 | 33,996 | 14,072 | 26,478 | 61,443 | 93,127 | 112,561 | 421,101 | |||||||||||||||||||||||||||||||||||||||||||
Assets held for sale |
4,953 | 298 | 515 | 125 | 669 | 519 | 1,079 | 9,964 | 18,122 | |||||||||||||||||||||||||||||||||||||||||||
Accrued income |
2,776 | 2,325 | 739 | 493 | 542 | 164 | 217 | 1,284 | 8,540 | |||||||||||||||||||||||||||||||||||||||||||
Other financial assets |
13,383 | 3,486 | 1,759 | 337 | 745 | 332 | 372 | 3,170 | 23,584 | |||||||||||||||||||||||||||||||||||||||||||
Total financial assets |
1,283,727 | 162,987 | 100,881 | 47,774 | 109,029 | 131,259 | 295,641 | 461,639 | 2,592,937 | |||||||||||||||||||||||||||||||||||||||||||
Non-financial assets |
| | | | | | | 99,601 | 99,601 | |||||||||||||||||||||||||||||||||||||||||||
Total assets |
1,283,727 | 162,987 | 100,881 | 47,774 | 109,029 | 131,259 | 295,641 | 561,240 | 2,692,538 | |||||||||||||||||||||||||||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Hong Kong currency notes in circulation |
22,742 | | | | | | | | 22,742 | |||||||||||||||||||||||||||||||||||||||||||
Deposits by banks |
79,100 | 12,029 | 1,957 | 437 | 2,155 | 1,695 | 9,440 | 616 | 107,429 | |||||||||||||||||||||||||||||||||||||||||||
Customer accounts |
1,193,736 | 67,638 | 34,010 | 11,939 | 16,019 | 7,034 | 8,985 | 653 | 1,340,014 | |||||||||||||||||||||||||||||||||||||||||||
Items in the course of transmission to other banks |
7,131 | 7 | | | | | | | 7,138 | |||||||||||||||||||||||||||||||||||||||||||
Trading liabilities |
240,212 | 29,003 | 4,707 | 1,820 | 5,197 | 3,867 | 9,736 | 10,021 | 304,563 | |||||||||||||||||||||||||||||||||||||||||||
Financial liabilities designated at fair value |
427 | 81 | 2,068 | 2,163 | 1,605 | 2,916 | 28,902 | 49,558 | 87,720 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives |
352,696 | 75 | 43 | 29 | 2,408 | 628 | 1,212 | 1,795 | 358,886 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities in issue |
23,738 | 12,368 | 6,355 | 2,840 | 27,992 | 11,992 | 29,100 | 5,076 | 119,461 | |||||||||||||||||||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
2,475 | 242 | 433 | 254 | 188 | 166 | 45 | | 3,803 | |||||||||||||||||||||||||||||||||||||||||||
Accruals |
3,369 | 4,173 | 907 | 521 | 1,200 | 232 | 419 | 842 | 11,663 | |||||||||||||||||||||||||||||||||||||||||||
Subordinated liabilities |
32 | 44 | | 10 | | 1,481 | 1,516 | 26,396 | 29,479 | |||||||||||||||||||||||||||||||||||||||||||
Other financial liabilities |
19,837 | 4,881 | 2,115 | 519 | 867 | 599 | 1,409 | 2,190 | 32,417 | |||||||||||||||||||||||||||||||||||||||||||
Total financial liabilities |
1,945,495 | 130,541 | 52,595 | 20,532 | 57,631 | 30,610 | 90,764 | 97,147 | 2,425,315 | |||||||||||||||||||||||||||||||||||||||||||
Non-financial liabilities |
| | | | | | | 84,094 | 84,094 | |||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
1,945,495 | 130,541 | 52,595 | 20,532 | 57,631 | 30,610 | 90,764 | 181,241 | 2,509,409 |
248
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Maturity analysis of off-balance sheet commitments received
Due less than 1 month |
Due between 1 and 3 months |
Due between 3 and 6 months |
Due between 6 and 9 months |
Due between 9 months and 1 year |
Due between 1 and 2 years |
Due between 2 and 5 years |
Due over 5 years |
Total | ||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
Loan and other credit-related commitments |
||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
455 | 4 | 8 | 6 | 8 | 29 | 93 | 230 | 833 | |||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
4,455 | 13 | 14 | 4 | 8 | 25 | 74 | 93 | 4,686 | |||||||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
2,455 | 3 | 8 | 5 | 8 | 25 | 75 | 98 | 2,677 | |||||||||||||||||||||||||||||||||||||||||||
Maturity analysis of off-balance sheet commitments given
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Due less than 1 month |
Due between 1 and 3 months |
Due between 3 and 6 months |
Due between 6 and 9 months |
Due between 9 months and 1 year |
Due between 1 and 2 years |
Due between 2 and 5 years |
Due over 5 years |
Total | ||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
Loan and other credit-related commitments |
||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2013 |
411,243 | 44,863 | 19,905 | 13,918 | 25,458 | 10,980 | 42,604 | 18,975 | 587,946 | |||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
362,873 | 42,448 | 20,723 | 12,218 | 28,904 | 19,304 | 49,602 | 28,041 | 564,113 | |||||||||||||||||||||||||||||||||||||||||||
At 31 December 2012 |
408,815 | 43,394 | 8,389 | 5,191 | 37,751 | 11,598 | 45,910 | 18,421 | 579,469 |
249
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
18 | Offsetting of financial assets and financial liabilities |
Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements
Gross amounts of recognised financial assets |
Gross amounts offset in the balance sheet |
Amounts presented in the balance sheet |
Amounts not set off in the balance sheet |
Net amount |
||||||||||||||||||||||||||||||
Financial instruments1 |
Cash collateral received |
|||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||
Derivatives (Note 11) |
595,538 | (296,325 | ) | 299,213 | 218,509 | 35,568 | 45,136 | |||||||||||||||||||||||||||
Reverse repurchase, securities borrowing and similar agreements |
298,858 | (88,777 | ) | 210,081 | 207,203 | 845 | 2,033 | |||||||||||||||||||||||||||
Classified as: |
||||||||||||||||||||||||||||||||||
trading assets |
169,143 | (47,498 | ) | 121,645 | 120,858 | 617 | 170 | |||||||||||||||||||||||||||
loans and advances to banks at amortised cost |
65,005 | (7,693 | ) | 57,312 | 55,382 | 93 | 1,837 | |||||||||||||||||||||||||||
loans and advances to customers at amortised cost |
64,710 | (33,586 | ) | 31,124 | 30,963 | 135 | 26 | |||||||||||||||||||||||||||
Loans and advances excluding reverse repos |
||||||||||||||||||||||||||||||||||
to customers |
162,965 | (83,946 | ) | 79,019 | 71,300 | | 7,719 | |||||||||||||||||||||||||||
1,057,361 | (469,048 | ) | 588,313 | 497,012 | 36,413 | 54,888 | ||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||
Derivatives (Note 11) |
672,608 | (316,674 | ) | 355,934 | 301,903 | 38,539 | 15,492 | |||||||||||||||||||||||||||
Reverse repurchase, securities borrowing and similar agreements |
313,595 | (101,002 | ) | 212,593 | 208,135 | | 4,458 | |||||||||||||||||||||||||||
Classified as: |
||||||||||||||||||||||||||||||||||
trading assets |
180,751 | (59,907 | ) | 120,844 | 120,504 | | 340 | |||||||||||||||||||||||||||
loans and advances to banks at amortised cost |
48,887 | (6,458 | ) | 42,429 | 38,311 | | 4,118 | |||||||||||||||||||||||||||
loans and advances to customers at amortised cost |
83,957 | (34,637 | ) | 49,320 | 49,320 | | | |||||||||||||||||||||||||||
Loans and advances excluding reverse repos |
||||||||||||||||||||||||||||||||||
to customers |
178,150 | (108,174 | ) | 69,976 | 66,003 | | 3,973 | |||||||||||||||||||||||||||
1,164,353 | (525,850 | ) | 638,503 | 576,041 | 38,539 | 23,923 | ||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||
Derivatives (Note 11) |
729,679 | (372,229 | ) | 357,450 | 271,944 | 38,915 | 46,591 | |||||||||||||||||||||||||||
Reverse repurchase, securities borrowing and similar agreements |
293,966 | (89,089 | ) | 204,877 | 202,575 | 214 | 2,088 | |||||||||||||||||||||||||||
Classified as: |
||||||||||||||||||||||||||||||||||
trading assets |
195,112 | (60,360 | ) | 134,752 | 134,328 | | 424 | |||||||||||||||||||||||||||
loans and advances to banks at amortised cost |
42,430 | (6,969 | ) | 35,461 | 33,721 | 170 | 1,570 | |||||||||||||||||||||||||||
loans and advances to customers at amortised cost |
56,424 | (21,760 | ) | 34,664 | 34,526 | 44 | 94 | |||||||||||||||||||||||||||
Loans and advances excluding reverse repos |
||||||||||||||||||||||||||||||||||
to customers |
172,530 | (89,838 | ) | 82,692 | 76,761 | | 5,931 | |||||||||||||||||||||||||||
1,196,175 | (551,156 | ) | 645,019 | 551,280 | 39,129 | 54,610 |
250
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements
Gross amounts of recognised financial liabilities |
Gross amounts offset in the balance sheet |
Amounts presented in the balance sheet |
Amounts not set off in the balance sheet |
|||||||||||||||||||||||||||||||
Financial instruments1 |
Cash collateral pledged |
Net amount |
||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||||
Derivatives (Note 11) |
589,994 | (296,325 | ) | 293,669 | 218,444 | 34,252 | 40,973 | |||||||||||||||||||||||||||
Repurchase, securities lending and similar agreements |
299,972 | (88,777 | ) | 211,195 | 209,898 | 203 | 1,094 | |||||||||||||||||||||||||||
Classified as: |
||||||||||||||||||||||||||||||||||
trading liabilities |
192,101 | (47,498 | ) | 144,603 | 144,395 | | 208 | |||||||||||||||||||||||||||
deposits by banks |
25,007 | (7,693 | ) | 17,314 | 16,389 | 107 | 818 | |||||||||||||||||||||||||||
customer accounts |
82,864 | (33,586 | ) | 49,278 | 49,114 | 96 | 68 | |||||||||||||||||||||||||||
Customer accounts excluding repos |
171,128 | (83,946 | ) | 87,182 | 71,300 | | 15,882 | |||||||||||||||||||||||||||
1,061,094 | (469,048 | ) | 592,046 | 499,642 | 34,455 | 57,949 | ||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||
Derivatives (Note 11) |
672,626 | (316,674 | ) | 355,952 | 302,193 | 32,469 | 21,290 | |||||||||||||||||||||||||||
Repurchase, securities lending and similar agreements |
263,123 | (101,002 | ) | 162,121 | 159,899 | 221 | 2,001 | |||||||||||||||||||||||||||
Classified as: |
||||||||||||||||||||||||||||||||||
trading liabilities |
178,548 | (59,907 | ) | 118,641 | 118,606 | | 35 | |||||||||||||||||||||||||||
deposits by banks |
23,512 | (6,458 | ) | 17,054 | 15,486 | 169 | 1,399 | |||||||||||||||||||||||||||
customer accounts |
61,063 | (34,637 | ) | 26,426 | 25,807 | 52 | 567 | |||||||||||||||||||||||||||
Customer accounts excluding repos |
182,234 | (108,174 | ) | 74,060 | 66,003 | | 8,057 | |||||||||||||||||||||||||||
1,117,983 | (525,850 | ) | 592,133 | 528,095 | 32,690 | 31,348 | ||||||||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||||
Derivatives (Note 11) |
731,115 | (372,229 | ) | 358,886 | 275,723 | 39,594 | 43,569 | |||||||||||||||||||||||||||
Repurchase, securities lending and similar agreements |
266,697 | (89,089 | ) | 177,608 | 176,573 | 94 | 941 | |||||||||||||||||||||||||||
Classified as: |
||||||||||||||||||||||||||||||||||
trading liabilities |
197,401 | (60,360 | ) | 137,041 | 136,173 | | 868 | |||||||||||||||||||||||||||
deposits by banks |
18,918 | (6,969 | ) | 11,949 | 11,857 | 92 | | |||||||||||||||||||||||||||
customer accounts |
50,378 | (21,760 | ) | 28,618 | 28,543 | 2 | 73 | |||||||||||||||||||||||||||
Customer accounts excluding repos |
180,494 | (89,838 | ) | 90,656 | 76,761 | | 13,895 | |||||||||||||||||||||||||||
1,178,306 | (551,156 | ) | 627,150 | 529,057 | 39,688 | 58,405 |
1 | Including non-cash collateral. |
Financial assets and financial liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously (the offset criteria).
Derivatives and reverse repurchase/repurchase agreements included in amounts not set off in the balance sheet relate to transactions where:
| the counterparty has an offsetting exposure with HSBC and a master netting or similar arrangement is in place with a right of set off only in the event of default, insolvency or bankruptcy, or the offset criteria are otherwise not satisfied; and |
| cash and non-cash collateral received/pledged in respect of the transactions described above. |
The Group offsets certain loans and advances to customers and customer accounts when the offset criteria are met and the amounts presented above represent this subset of the total amounts recognised in the balance sheet. Of this subset, the loans and advances to customers and customer accounts included in amounts not set off in the balance sheet primarily relate to transactions where the counterparty has an offsetting exposure with HSBC and an agreement is in place with the right of offset but the offset criteria are otherwise not satisfied.
251
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
19 | Assets charged as security for liabilities and collateral accepted as security for assets |
Financial assets pledged to secure liabilities
Assets pledged at | ||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||
2013 | 2012 | 2012 | ||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Treasury bills and other eligible securities |
5,652 | 4,454 | 4,381 | |||||||||||||
Loans and advances to banks |
26,150 | 24,652 | 22,074 | |||||||||||||
Loans and advances to customers |
83,657 | 86,419 | 81,333 | |||||||||||||
Debt securities |
210,629 | 195,290 | 198,671 | |||||||||||||
Equity shares |
8,594 | 10,828 | 6,255 | |||||||||||||
Other |
1,747 | 1,025 | 1,090 | |||||||||||||
336,429 | 322,668 | 313,804 |
The table above shows assets over which a legal charge has been granted to secure liabilities. The amount of such assets may be greater than the book value of assets utilised as collateral for funding purposes or to cover liabilities. This is the case for securitisations and covered bonds where the amount of liabilities issued, plus any mandatory over-collateralisation, is less than the book value of financial assets available for funding or collateral purposes in the relevant pool of assets. This is also the case where financial assets are placed with a custodian or settlement agent, which has a floating charge over all the financial assets placed to secure any liabilities under settlement accounts.
These transactions are conducted under terms that are usual and customary to collateralised transactions, including, where relevant, standard securities lending and repurchase agreements.
Collateral accepted as security for assets
The fair value of assets accepted as collateral in relation to reverse repo and stock borrowing that HSBC is permitted to sell or repledge in the absence of default is US$293,935m (30 June 2012: US$327,018m; 31 December 2012: US$295,709m). The fair value of any such collateral that has been sold or repledged was US$184,604m (30 June 2012: US$196,259m; 31 December 2012: US$202,662m). HSBC is obliged to return equivalent securities.
These transactions are conducted under terms that are usual and customary to standard securities borrowing and reverse repurchase agreements.
252
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
20 | Notes on the statement of cash flows |
Half-year to | ||||||||||||||||
30 June 2013 |
30 June 2012 |
31 December 2012 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Other non-cash items included in profit before tax |
||||||||||||||||
Depreciation, amortisation and impairment |
1,214 | 1,221 | 1,310 | |||||||||||||
Gains arising from dilution of interests in associates |
(1,089 | ) | | | ||||||||||||
Revaluations on investment property |
(110 | ) | (43 | ) | (29 | ) | ||||||||||
Share-based payment expense |
355 | 541 | 447 | |||||||||||||
Loan impairment losses gross of recoveries and other credit risk provisions |
3,837 | 5,124 | 4,234 | |||||||||||||
Provisions |
1,053 | 2,703 | 3,029 | |||||||||||||
Impairment/(release) of financial investments |
(36 | ) | 353 | 166 | ||||||||||||
Charge/(credit) for defined benefit plans |
(126 | ) | 233 | 243 | ||||||||||||
Accretion of discounts and amortisation of premiums |
(7 | ) | 288 | (42 | ) | |||||||||||
5,091 | 10,420 | 9,358 | ||||||||||||||
Changes in operating assets |
||||||||||||||||
prepayments and accrued income |
(341 | ) | 323 | 234 | ||||||||||||
net trading securities and net derivatives |
13,398 | 14,436 | (51,265 | ) | ||||||||||||
loans and advances to banks |
(16,848 | ) | (21,188 | ) | 22,271 | |||||||||||
loans and advances to customers |
10,256 | (42,516 | ) | (30,103 | ) | |||||||||||
financial assets designated at fair value |
(1,585 | ) | (147 | ) | (2,551 | ) | ||||||||||
other assets |
16,041 | 1,434 | (7,449 | ) | ||||||||||||
20,921 | (47,658 | ) | (68,863 | ) | ||||||||||||
Changes in operating liabilities |
||||||||||||||||
accruals and deferred income |
(1,803 | ) | (1,379 | ) | 1,457 | |||||||||||
deposits by banks |
3,398 | 10,731 | (16,124 | ) | ||||||||||||
customer accounts |
(8,469 | ) | 27,312 | 62,759 | ||||||||||||
debt securities in issue |
(10,072 | ) | (5,470 | ) | (6,082 | ) | ||||||||||
financial liabilities designated at fair value |
(3,466 | ) | 2,423 | 126 | ||||||||||||
other liabilities |
(658 | ) | 7,149 | 6,168 | ||||||||||||
(21,070 | ) | 40,766 | 48,304 | |||||||||||||
Interest and dividends |
||||||||||||||||
Interest paid |
(8,789 | ) | (10,967 | ) | (7,445 | ) | ||||||||||
Interest received |
25,767 | 32,441 | 28,671 | |||||||||||||
Dividends received |
587 | 446 | 320 | |||||||||||||
Cash and cash equivalents |
||||||||||||||||
Cash and balances at central banks |
148,285 | 147,911 | 141,532 | |||||||||||||
Items in the course of collection from other banks |
8,416 | 11,075 | 7,303 | |||||||||||||
Loans and advances to banks of one month or less |
171,020 | 184,337 | 148,232 | |||||||||||||
Treasury bills, other bills and certificates of deposit less than three months |
25,014 | 27,005 | 25,379 | |||||||||||||
Less: items in the course of transmission to other banks |
(9,364 | ) | (11,321 | ) | (7,138 | ) | ||||||||||
343,371 | 359,007 | 315,308 |
Disposal of significant subsidiaries and businesses
The effect on cash flows of the disposal of the US cards business and US branch network in 2012 is set out on page 499 of the Annual Report and Accounts 2012.
Proceeds from the disposal of Ping An in 2013 arise from the sale of our remaining investment in Ping An during the first half of 2013 (see Note 13).
253
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
21 | Contingent liabilities, contractual commitments and guarantees |
At 30 June |
At 30 June 2012 |
At 31 December 2012 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Guarantees and contingent liabilities |
||||||||||||||||
Guarantees |
80,600 | 79,714 | 80,364 | |||||||||||||
Other contingent liabilities |
228 | 288 | 209 | |||||||||||||
80,828 | 80,002 | 80,573 | ||||||||||||||
Commitments |
||||||||||||||||
Documentary credits and short-term trade-related transactions |
13,078 | 14,807 | 13,359 | |||||||||||||
Forward asset purchases and forward deposits placed |
710 | 784 | 419 | |||||||||||||
Undrawn formal standby facilities, credit lines and other commitments to lend |
574,158 | 548,522 | 565,691 | |||||||||||||
587,946 | 564,113 | 579,469 |
The above table discloses the nominal principal amounts of commitments (excluding capital commitments, which are separately discussed below), guarantees and other contingent liabilities which are mainly credit-related instruments including both financial and non-financial guarantees and commitments to extend credit. Contingent liabilities arising from legal proceedings and regulatory matters against the Group are disclosed in Note 24. Nominal principal amounts represent the amounts at risk should contracts be fully drawn upon and clients default. The amount of the loan commitments shown above reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. As a significant portion of guarantees and commitments is expected to expire without being drawn upon, the total of the nominal principal amounts is not indicative of future liquidity requirements.
Capital commitments
In addition to the commitments disclosed above, at 30 June 2013 HSBC had US$401m (30 June 2012: US$561m; 31 December 2012: US$607m) of capital commitments contracted but not provided for and US$196m (30 June 2012: US$204m; 31 December 2012: US$197m) of capital commitments authorised but not contracted for.
22 | Segmental analysis |
The basis of identifying segments and measuring segmental results is set out on page 426 of the Annual Report and Accounts 2012. There have been no material changes to the segments since 31 December 2012.
Europe | Hong Kong |
Rest of Asia- Pacific |
MENA | North America |
Latin America |
Intra- HSBC items |
Total | |||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||
Net operating income1 |
||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2013 |
||||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
11,474 | 6,643 | 7,003 | 1,253 | 4,632 | 4,958 | (1,591 | ) | 34,372 | |||||||||||||||||||||||||||||||||||||
External |
11,092 | 6,098 | 6,409 | 1,262 | 4,534 | 4,977 | | 34,372 | ||||||||||||||||||||||||||||||||||||||
Inter-segment |
382 | 545 | 594 | (9 | ) | 98 | (19 | ) | (1,591 | ) | | |||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
9,666 | 6,133 | 5,947 | 1,237 | 9,978 | 5,565 | (1,629 | ) | 36,897 | |||||||||||||||||||||||||||||||||||||
External |
9,107 | 5,559 | 5,449 | 1,249 | 9,930 | 5,603 | | 36,897 | ||||||||||||||||||||||||||||||||||||||
Inter-segment |
559 | 574 | 498 | (12 | ) | 48 | (38 | ) | (1,629 | ) | | |||||||||||||||||||||||||||||||||||
Half-year to 31 December 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Net operating income |
7,942 | 6,289 | 7,637 | 1,193 | 4,715 | 5,386 | (1,729 | ) | 31,433 | |||||||||||||||||||||||||||||||||||||
External |
7,301 | 5,750 | 7,136 | 1,205 | 4,632 | 5,409 | | 31,433 | ||||||||||||||||||||||||||||||||||||||
Inter-segment |
641 | 539 | 501 | (12 | ) | 83 | (23 | ) | (1,729 | ) | |
1 | Other net operating income before loan impairment charges and other credit risk provisions. |
254
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Europe | Hong Kong |
Rest of Asia- Pacific |
MENA | North America |
Latin America |
Intra- HSBC items |
Total | |||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||
Half-year to: |
||||||||||||||||||||||||||||||||
30 June 2013 |
2,768 | 4,205 | 5,057 | 909 | 666 | 466 | | 14,071 | ||||||||||||||||||||||||
30 June 2012 |
(667 | ) | 3,761 | 4,372 | 772 | 3,354 | 1,145 | | 12,737 | |||||||||||||||||||||||
31 December 2012 |
(2,747 | ) | 3,821 | 6,076 | 578 | (1,055 | ) | 1,239 | | 7,912 | ||||||||||||||||||||||
Balance sheet information |
||||||||||||||||||||||||||||||||
At 30 June 2013 |
||||||||||||||||||||||||||||||||
Total assets |
1,365,534 | 528,712 | 325,271 | 63,292 | 473,218 | 123,032 | (233,743 | ) | 2,645,316 | |||||||||||||||||||||||
Total liabilities |
1,304,260 | 498,691 | 298,252 | 53,801 | 434,361 | 107,333 | (233,743 | ) | 2,462,955 | |||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||
Total assets |
1,375,553 | 486,608 | 334,978 | 62,881 | 500,590 | 138,968 | (247,244 | ) | 2,652,334 | |||||||||||||||||||||||
Total liabilities |
1,319,124 | 469,920 | 301,026 | 53,546 | 459,963 | 122,233 | (247,244 | ) | 2,478,568 | |||||||||||||||||||||||
At 31 December 2012 |
||||||||||||||||||||||||||||||||
Total assets |
1,389,240 | 518,334 | 342,269 | 62,605 | 490,247 | 131,277 | (241,434 | ) | 2,692,538 | |||||||||||||||||||||||
Total liabilities |
1,327,487 | 496,640 | 308,815 | 53,498 | 450,480 | 113,923 | (241,434 | ) | 2,509,409 |
23 | Goodwill impairment |
It is HSBCs policy to test goodwill allocated to each cash-generating unit (CGU) for impairment as at 1 July each year, and whenever there is an indication that goodwill may be impaired. At 30 June 2013 there was no indication of goodwill impairment.
The allocation of goodwill to CGUs is described on page 463 of the Annual Report and Accounts 2012.
24 | Legal proceedings and regulatory matters |
HSBC is party to legal proceedings, investigations and regulatory matters in a number of jurisdictions arising out of its normal business operations. Apart from the matters described below, HSBC considers that none of these matters is material, either individually or in the aggregate. HSBC recognises a provision for a liability in relation to these matters when it is probable that an outflow of economic benefits will be required to settle an obligation which has arisen as a result of past events, and for which a reliable estimate can be made of the amount of the obligation. While the outcome of these matters is inherently uncertain, management believes that, based on the information available to it, appropriate provisions have been made in respect of legal proceedings and regulatory matters as at 30 June 2013 (see Note 16).
Securities litigation
As a result of an August 2002 restatement of previously reported consolidated financial statements and other corporate events, including the 2002 settlement with 46 states and the District of Columbia relating to real estate lending practices, Household International (now HSBC Finance) and certain former officers were named as defendants in a class action law suit, Jaffe v. Household International, Inc., et al (filed 19 August 2002). The complaint asserted claims under §10 and §20 of the US Securities Exchange Act of 1934. Ultimately, a class was certified on behalf of all persons who acquired and disposed of Household International common stock between 30 July 1999 and 11 October 2002. The claims alleged that the defendants knowingly or recklessly made false and misleading statements of material fact relating to Household Internationals Consumer Lending operations, including collections, sales and lending practices, some of which ultimately led to the 2002 state settlement agreement, and facts relating to accounting practices evidenced by the restatement.
A jury trial concluded in April 2009, which was decided partly in favour of the plaintiffs. Following post-trial briefing, the District Court ruled that various legal challenges to the verdict, including as to loss causation and other matters, would not be considered until after a second phase of the proceedings addressing issues of reliance and the submission of claims by class members had been completed. The District Court ruled on 22 November 2010 that claims forms should be mailed to class members to ascertain which class members may have claims for damages arising from reliance on the misleading statements found by the jury. The District Court also set out a method for calculating damages for class members who filed claims. As previously reported, lead plaintiffs, in court filings in
255
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
March 2010, estimated that damages could range somewhere between US$2.4bn to US$3.2bn to class members, before pre-judgement interest.
In December 2011, the report of the court-appointed claims administrator to the District Court stated that the total number of claims that generated an allowed loss was 45,921, and that the aggregate amount of these claims was approximately US$2.2bn. Defendants filed legal challenges asserting that the presumption of reliance was defeated as to the class and raising various objections with respect to compliance with the claims form requirements as to certain claims.
In September 2012, the District Court rejected defendants arguments that the presumption of reliance generally had been defeated either as to the class or as to particular institutional claimants. In addition, the District Court has made various rulings with respect to the validity of specific categories of claims, and held certain categories of claims valid, certain categories of claims invalid, and directed further proceedings before a court-appointed Special Master to address objections regarding certain other claim submission issues. In light of those rulings and through various agreements of the parties and certain rulings by the Special Master, currently there is approximately US$1.5bn in claims as to which there remain no unresolved objections relating to the claims form submissions. In addition, approximately US$510m in claims remain to be addressed before the Special Master with respect to various claims form objections, with a small portion of those potentially subject to further trial proceedings. In addition, approximately US$179m in claims are subject to supplemental notices that were to be returned by claimants by 30 June 2013, and that may also be subject to further objections. Therefore, based upon proceedings to date, the current range of a possible final judgement, prior to imposition of pre-judgement interest (if any), is between approximately US$1.5bn and US$2.2bn. The District Court may wait for a resolution of all disputes as to all claims before entering final judgement, or the District Court may enter a partial judgement on fewer than all claims pending resolution of disputes as to the remaining claims. The District Court has set a schedule for filing post-verdict motions challenging the verdict and also for plaintiffs to file motions seeking pre-judgement interest and entry of a partial judgement, with briefing on those motions scheduled to be completed by mid-September 2013.
The timing and outcome of the ultimate resolution of this matter is uncertain. When a final judgement, partial or otherwise, is entered by the District Court, the parties have 30 days in which to appeal the verdict to the Seventh Circuit Court of Appeals. Despite the jury verdict and the various rulings of the District Court, HSBC continues to believe that it has meritorious grounds for appeal of one or more of the rulings in the case, and intends to appeal the District Courts final judgement, partial or otherwise. Upon final judgement, partial or otherwise, HSBC Finance will be required to provide security for the judgement in order to suspend its execution while the appeal is ongoing by either depositing cash in an interest-bearing escrow account or posting an appeal bond in the amount of the judgement (including any pre-judgement interest awarded).
Given the complexity and uncertainties associated with the actual determination of damages, including the outcome of any appeals, there is a wide range of possible damages. HSBC believes it has meritorious grounds for appeal on matters of both liability and damages and will argue on appeal that damages should be nil or a relatively insignificant amount. If the Appeals Court rejects or only partially accepts HSBC Finances arguments, the amount of damages, based upon the claims submitted and the potential application of pre-judgement interest (calculated based upon a one-year treasury constant rate compounded annually), may lie in a range from a relatively insignificant amount to somewhere in the region of US$2.7bn. Should plaintiffs successfully cross-appeal certain issues related to the validity of specific claims or should a different pre-judgement interest rate be applied, it is reasonably possible that future losses related to this matter could be up to or exceed US$3.5bn. A provision has been made based on managements best estimate of probable outflows.
Bernard L. Madoff Investment Securities LLC
In December 2008, Bernard L. Madoff (Madoff) was arrested for running a Ponzi scheme and a trustee was appointed for the liquidation of his firm, Bernard L. Madoff Investment Securities LLC (Madoff Securities), an SEC-registered broker-dealer and investment adviser. Since his appointment, the trustee has been recovering assets and processing claims of Madoff Securities customers. Madoff subsequently pleaded guilty to various charges and is serving a 150 year prison sentence. He has acknowledged, in essence, that while purporting to invest his customers money in securities and, upon request, return their profits and principal, he in fact never invested in securities and used other customers money to fulfil requests for the return of profits and principal. The relevant US authorities are continuing their investigations into his fraud, and have brought charges against others, including certain former employees and the former auditor of Madoff Securities.
256
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Various non-US HSBC companies provided custodial, administration and similar services to a number of funds incorporated outside the US whose assets were invested with Madoff Securities. Based on information provided by Madoff Securities, as at 30 November 2008, the purported aggregate value of these funds was US$8.4bn, an amount that includes fictitious profits reported by Madoff. Based on information available to HSBC to date, we estimate that the funds actual transfers to Madoff Securities minus their actual withdrawals from Madoff Securities during the time that HSBC serviced the funds totalled approximately US$4bn.
Plaintiffs (including funds, fund investors, and the Madoff Securities trustee) have commenced Madoff-related proceedings against numerous defendants in a multitude of jurisdictions. Various HSBC companies have been named as defendants in suits in the US, Ireland, Luxembourg and other jurisdictions. Certain suits (which include US putative class actions) allege that the HSBC defendants knew or should have known of Madoffs fraud and breached various duties to the funds and fund investors.
In April 2013, the US Court of Appeals for the Second Circuit heard oral argument on an appeal by investors in three related putative class actions from decisions by the US District Court for the Southern District of New York that dismissed all claims against the HSBC defendants on forum non conveniens grounds and in one of the actions involving claims of investors in Thema International Fund plc, also declined to consider preliminary approval of a proposed settlement pursuant to which, subject to various conditions, HSBC had agreed to pay from US$52.5m up to a maximum of US$62.5m. In light of the District Courts decisions, HSBC terminated the settlement agreement. The Thema plaintiff contests HSBCs right to terminate. A decision on the appeal is expected in late 2013.
In July 2013, a settlement was reached for US$250m plus a contribution of US$43m towards costs in respect of a claim by Thema International Fund plc against HSBC Institutional Trust Services (Ireland) Limited in the Irish High Court. A provision was made for this matter as at 30 June 2013.
In December 2010, the Madoff Securities trustee commenced suits against various HSBC companies in the US Bankruptcy Court and in the English High Court. The US action (which also names certain funds, investment managers, and other entities and individuals) sought US$9bn in damages and additional recoveries from HSBC and the various co-defendants. It sought damages against HSBC for allegedly aiding and abetting Madoffs fraud and breach of fiduciary duty. In July 2011, after withdrawing the case from the Bankruptcy Court in order to decide certain threshold issues, the US District Court Judge dismissed the trustees various common law claims on the grounds that the trustee lacks standing to assert them. In December 2011, the trustee filed a notice of appeal to the US Court of Appeals for the Second Circuit. The Second Circuit issued a decision, upholding the District Courts dismissal of the common law claims in June 2013.
The District Court returned the remaining claims to the US Bankruptcy Court for further proceedings. Those claims seek, pursuant to US bankruptcy law, recovery of unspecified amounts received by HSBC from funds invested with Madoff, including amounts that HSBC received when it redeemed units HSBC held in the various funds. HSBC acquired those fund units in connection with financing transactions HSBC had entered into with various clients. The trustees US bankruptcy law claims also seek recovery of fees earned by HSBC for providing custodial, administration and similar services to the funds. Between September 2011 and April 2012, the HSBC defendants and certain other defendants moved again to withdraw the case from the Bankruptcy Court. The District Court granted those withdrawal motions as to certain issues, and briefing and oral arguments on the merits of the withdrawn issues are now complete. The District Court has issued rulings on several of the withdrawn issues, but decisions with respect to all other issues are still pending and are expected in 2013.
The trustees English action seeks recovery of unspecified transfers of money from Madoff Securities to or through HSBC, on the ground that the HSBC defendants actually or constructively knew of Madoffs fraud. HSBC has not been served with the trustees English action.
Between October 2009 and April 2012, Fairfield Sentry Limited, Fairfield Sigma Limited and Fairfield Lambda Limited (Fairfield), funds whose assets were directly or indirectly invested with Madoff Securities, commenced multiple suits in the British Virgin Islands (BVI) and the US against numerous fund shareholders, including various HSBC companies that acted as nominees for clients of HSBCs private banking business and other clients who invested in the Fairfield funds. The Fairfield actions seek restitution of amounts paid to the defendants in connection with share redemptions, on the ground that such payments were made by mistake, based on inflated values resulting from Madoffs fraud, and some actions also seek recovery of the share redemptions under BVI insolvency law. The actions in the US are currently stayed in the Bankruptcy Court pending developments in related appellate litigation in the BVI.
257
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
There are many factors which may affect the range of possible outcomes, and the resulting financial impact, of the various Madoff-related proceedings, including but not limited to the circumstances of the fraud, the multiple jurisdictions in which the proceedings have been brought and the number of different plaintiffs and defendants in such proceedings. For these reasons, among others, it is not practicable at this time for HSBC to estimate reliably the aggregate liabilities, or ranges of liabilities, that might arise as a result of all such claims but they could be significant. In any event, HSBC considers that it has good defences to these claims and will continue to defend them vigorously.
US mortgage-related investigations
In April 2011, HSBC Bank USA entered into a consent cease and desist order with the Office of the Comptroller of the Currency (OCC) and HSBC Finance and HSBC North America Holdings Inc. (HNAH) entered into a similar consent order with the Federal Reserve Board (together with the OCC, the Servicing Consent Orders) following completion of a broad horizontal review of industry residential mortgage foreclosure practices. These consent orders require prescribed actions to address the deficiencies noted in the joint examination and described in the consent orders. HSBC Bank USA, HSBC Finance and HNAH continue to work with the OCC and the Federal Reserve Board to align their processes with the requirements of the consent orders and are implementing operational changes as required.
The Servicing Consent Orders required an independent review of foreclosures (the Independent Foreclosure Review) pending or completed between January 2009 and December 2010 to determine if any borrower was financially injured as a result of an error in the foreclosure process. As required by the Servicing Consent Orders, an independent consultant was retained to conduct that review.
On 28 February 2013, HSBC Bank USA entered into an agreement with the OCC, and HSBC Finance and HNAH entered into an agreement with the Federal Reserve Board, (together the IFR Settlement Agreements), pursuant to which the Independent Foreclosure Review has ceased and been replaced by a broader framework under which we and 12 other participating servicers will, in the aggregate, provide in excess of US$9.3bn in cash payments and other assistance to help eligible borrowers. Pursuant to the IFR Settlement Agreements, HNAH has made a cash payment of US$96m into a fund that will be used to make payments to borrowers that were in active foreclosure during 2009 and 2010, and in addition, will provide other assistance (e.g. loan modifications) to help eligible borrowers. Borrowers who receive compensation will not be required to execute a release or waiver of rights and will not be precluded from pursuing litigation concerning foreclosure or other mortgage servicing practices. For participating servicers, including HSBC Bank USA and HSBC Finance, fulfilment of the terms of the IFR Settlement Agreements will satisfy the Independent Foreclosure Review requirements of the Servicing Consent Orders.
The Servicing Consent Orders do not preclude additional enforcement actions against HSBC Bank USA, HSBC Finance or HNAH by bank regulatory, governmental or law enforcement agencies, such as the US Department of Justice (DoJ) or State Attorneys General, which could include the imposition of civil money penalties and other sanctions relating to the activities that are the subject of the Servicing Consent Orders. Pursuant to the IFR Settlement Agreement with the OCC, however, the OCC has agreed that it will not assess civil money penalties or initiate any further enforcement action with respect to past mortgage servicing and foreclosure-related practices addressed in the Servicing Consent Orders, provided the terms of the IFR Settlement Agreement are fulfilled. The OCCs agreement not to assess civil money penalties is further conditioned on HNAH making payments or providing borrower assistance pursuant to any agreement that may be entered into with the DoJ in connection with the servicing of residential mortgage loans within two years. The Federal Reserve Board has agreed that any assessment of civil money penalties by the Federal Reserve Board will reflect a number of adjustments, including amounts expended in consumer relief and payments made pursuant to any agreement that may be entered into with the DoJ in connection with the servicing of residential mortgage loans. In addition, the IFR Settlement Agreements do not preclude private litigation concerning these practices.
Separate from the Servicing Consent Orders and the settlement related to the Independent Foreclosure Review discussed above, in February 2012 five of the largest US mortgage servicers (not including HSBC companies) reached a settlement with the DoJ, the US Department of Housing and Urban Development and State Attorneys General of 49 states with respect to foreclosure and other mortgage servicing practices. Following this settlement, these government agencies initiated discussions with mortgage industry servicers. HNAH, HSBC Bank USA and HSBC Finance have had discussions with US bank regulators and other governmental agencies regarding a potential resolution, although the timing of any settlement is not currently known. HSBC has recognised a provision to reflect the estimated liability associated with a proposed settlement of this matter. Any such settlement, however, may not
258
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
completely preclude other enforcement actions by state or federal agencies, regulators or law enforcement bodies related to foreclosure and other mortgage servicing practices, including, but not limited to matters relating to the securitisation of mortgages for investors. In addition, such a settlement would not preclude private litigation concerning these practices.
US mortgage securitisation activity and litigation
HSBC Bank USA has been involved as a sponsor/seller of loans used to facilitate whole loan securitisations underwritten by HSBC Securities (USA) Inc. (HSI). During 2005-2007, HSBC Bank USA purchased and sold US$24bn of such loans to HSI which were subsequently securitised and sold by HSI to third parties. The outstanding principal balance on these loans was approximately US$6.9bn and US$7.4bn at 30 June 2013 and 31 December 2012, respectively.
Participants in the US mortgage securitisation market that purchased and repackaged whole loans have been the subject of lawsuits and governmental and regulatory investigations and inquiries, which have been directed at groups within the US mortgage market, such as servicers, originators, underwriters, trustees or sponsors of securitisations, and at particular participants within these groups. As the industrys residential mortgage foreclosure issues continue, HSBC Bank USA has taken title to an increasing number of foreclosed homes as trustee on behalf of various securitisation trusts. As nominal record owner of these properties, HSBC Bank USA has been sued by municipalities and tenants alleging various violations of law, including laws regarding property upkeep and tenants rights. While HSBC believes and continues to maintain that the obligations at issue and the related liability are properly those of the servicer of each trust, HSBC continues to receive significant and adverse publicity in connection with these and similar matters, including foreclosures that are serviced by others in the name of HSBC, as trustee.
HSBC Bank USA and HSI have been named as defendants in a number of actions in connection with residential mortgage-backed securities (RMBS) offerings, which generally allege that the offering documents for securities issued by securitisation trusts contained material misstatements and omissions, including statements regarding the underwriting standards governing the underlying mortgage loans. These include an action filed in September 2011 by the Federal Housing Finance Agency (FHFA). This action is one of a series of similar actions filed against 17 financial institutions alleging violations of federal and state securities laws in connection with the sale of private-label RMBS purchased by Fannie Mae and Freddie Mac, primarily from 2005 to 2008. This action, along with all of the similar FHFA RMBS actions that were filed in the US District Court for the Southern District of New York, was transferred to a single judge, who directed the defendant in the first-filed matter, UBS, to file a motion to dismiss. In May 2012, the District Court filed its decision denying the motion to dismiss FHFAs securities law claims and granting the motion to dismiss FHFAs negligent misrepresentation claims. The District Courts ruling formed the basis for rulings on the other matters, including the action filed against HSBC Bank USA and HSI. On 5 April 2013, the Second Circuit Court of Appeals affirmed the ruling of the District Court. In December 2012, the District Court directed the FHFA parties to schedule mediation with the Magistrate Judge assigned to the action. In January 2013, the FHFA parties met with the Magistrate Judge to discuss how to structure a mediation. Since that time, three of the FHFA defendants (GE, Citigroup and UBS) have resolved their lawsuits for which the terms of these settlements are largely confidential, but have been disclosed to varying degrees, including to some extent by the defendants in securities filings. Discovery in the action against HSBC is proceeding apace. FHFAs lawsuit asserts claims for damages and rescission under federal and state securities laws and state common law, and alleges that the defendants caused hundreds of millions of dollars in damages to Fannie Mae and Freddie Mac. Based upon the information currently available, it is possible that these damages could be as high as US$1.6bn.
HNAH, HSBC USA, HSBC Bank USA, HSBC Markets (USA) Inc., HSI Asset Securitization and HSI have been named as defendants in lawsuits brought by foreign financial institutions alleging fraud in connection with the sale of mortgage-backed securities. These actions were filed by Deutsche Zentral-Genossenschaftsbank (DZ Bank), HSH Nordbank AG (HSH) and Bayerische Landesbank (BL). In September 2012 the HSH and DZ Bank matters were consolidated after being removed from state court to the United States District Court for the Southern District of New York. In June 2013 the BL case was also removed from state court to the same federal court.
In June 2013, Deutsche Bank National Trust Company (DBNTC), as Trustee of HASCO 2007-NC1, filed a summons with notice in New York County Supreme Court, State of New York, naming HSBC Bank USA as the sole defendant. The summons alleges that DBNTC brought the action at the direction of certificate holders of the trust, seeking specific performance and damages of at least US$508m arising out of the alleged breach of various representations and warranties made by HSBC Bank USA in the applicable loan purchase agreement regarding certain characteristics of the mortgage loans contained in the trust.
259
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
HSBC Finance and its subsidiary, Decision One Mortgage Company LLC, have been named as defendants in a number of recently-filed mortgage loan repurchase actions brought by trustees of securitisation trusts. These actions include (i) Deutsche Bank, as Trustee of MSAC 2007-HE6 v. Decision One and HSBC Finance Corp. (ii) Seagull Point LLC, individually and on behalf of the MSAC 2007-HE5 Trust v. Decision One Mortgage Company LLC, et al., and (iii) FHFA, as conservator of Freddie Mac, on behalf of the Trustee of HASCO 2007-HE2 v. Decision One and HSBC Finance. These actions all seek to have Decision One and HSBC Finance repurchase mortgage loans originated by Decision One and securitised by third parties. In the aggregate, these actions seek repurchase of loans, or compensatory damages amounting to approximately US$650m.
In December 2010 and February 2011, HSBC Bank USA received subpoenas from the SEC seeking production of documents and information relating to its involvement and the involvement of its affiliates in specified private-label RMBS transactions as an issuer, sponsor, underwriter, depositor, trustee, custodian or servicer. HSBC Bank USA has also had preliminary contacts with other government authorities exploring the role of trustees in private-label RMBS transactions. In February 2011, HSBC Bank USA also received a subpoena from the US Attorneys Office, Southern District of New York seeking production of documents and information relating to loss mitigation efforts with respect to residential mortgages in the State of New York. In January 2012, HSI was served with a Civil Investigative Demand from the Massachusetts State Attorney General seeking documents, information and testimony related to the sale of RMBS to public and private customers in the State of Massachusetts from January 2005 to the present.
HSBC expects this level of focus will continue. As a result, HSBC companies may be subject to additional claims, litigation and governmental and regulatory scrutiny related to its participation in the US mortgage securitisation market, either individually or as a member of a group.
The timing and outcome of the ultimate resolution of these matters, and the amount of any possible obligations, is highly uncertain.
Anti-money laundering and sanctions-related
In October 2010, HSBC Bank USA entered into a consent cease and desist order with the OCC and the indirect parent of that company, HNAH, entered into a consent cease and desist order with the Federal Reserve Board (the Orders). These Orders required improvements to establish an effective compliance risk management programme across HSBCs US businesses, including various issues relating to US Bank Secrecy Act (BSA) and anti-money laundering (AML) compliance. Steps continue to be taken to address the requirements of the Orders to ensure compliance, and that effective policies and procedures are maintained.
In addition, in December 2012, HSBC Holdings, HNAH and HSBC Bank USA entered into agreements to achieve a resolution with US and UK government agencies regarding past inadequate compliance with AML, BSA and sanctions laws, including the previously reported investigations by the DoJ, the Federal Reserve, the OCC and the US Department of Treasurys Financial Crimes Enforcement Network in connection with AML/BSA compliance, including cross-border transactions involving our cash handling business in Mexico and banknotes business in the US, and the Office of Foreign Assets Control (OFAC) regarding historical transactions involving parties subject to OFAC economic sanctions. As part of the resolution, HSBC Holdings and HSBC Bank USA entered into a five-year deferred prosecution agreement with the DoJ, the United States Attorneys Office for the Eastern District of New York, and the United States Attorneys Office for the Northern District of West Virginia (the US DPA), HSBC Holdings entered into a two-year deferred prosecution agreement with the New York County District Attorney (the DANY DPA), and HSBC Holdings consented to a cease and desist order and HSBC Holdings and HNAH consented to a monetary penalty order with the Federal Reserve Board (FRB). In addition, HSBC Bank USA entered into a monetary penalty consent order with FinCEN and a separate monetary penalty order with the OCC. HSBC Holdings also entered into an undertaking with the UK Financial Services Authority, now a Financial Conduct Authority (FCA) Direction, to comply with certain forward-looking obligations with respect to AML and sanctions requirements.
Under these agreements, HSBC Holdings and HSBC Bank USA made payments totalling US$1,921m to US authorities and are continuing to comply with ongoing obligations. Over the five-year term of the agreements with the DoJ, FCA, and the FRB, an independent monitor (who will, for FCA purposes, be a skilled person under Section 166 of the Financial Services and Markets Act) will evaluate HSBCs progress in fully implementing its obligations under the agreements and will produce regular assessments of the effectiveness of HSBCs Compliance function. Michael Cherkasky has been selected as the independent monitor and on 1 July 2013, the US District Court
260
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
for the Eastern District of New York approved the US DPA and retained authority to oversee implementation of the same.
If HSBC Holdings and HSBC Bank USA fulfil all of the requirements imposed by the US DPA, the DOJs charges against those entities will be dismissed at the end of the five-year period of that agreement. Similarly, if HSBC Holdings fulfils all of the requirements imposed by the DANY DPA, DANYs charges against it will be dismissed at the end of the two-year period of that agreement. The DoJ may prosecute HSBC Holdings or HSBC Bank USA in relation to the matters which are the subject of the US DPA if HSBC Holdings or HSBC Bank USA breaches the terms of the US DPA, and DANY may prosecute HSBC Holdings in relation to the matters which are subject of the DANY DPA if HSBC Holdings violates the terms of the DANY DPA.
HSBC Bank USA also entered into a separate consent order with the OCC requiring it to correct the circumstances and conditions as noted in the OCCs then most recent report of examination and imposing certain restrictions on HSBC Bank USA directly or indirectly acquiring control of, or holding an interest in, any new financial subsidiary, or commencing a new activity in its existing financial subsidiary, unless it receives prior approval from the OCC. HSBC Bank USA also entered into a separate consent order with the OCC requiring it to adopt an enterprise wide compliance programme.
The settlement with US and UK authorities does not preclude private litigation relating to, among other things, HSBCs compliance with applicable AML, BSA and sanctions laws or other regulatory or law enforcement actions for AML/BSA or sanctions matters not covered by the various agreements.
US tax and broker-dealer investigations
HSBC continues to cooperate in ongoing investigations by the DoJ and the US Internal Revenue Service regarding whether certain HSBC companies and employees acted appropriately in relation to certain customers who had US tax reporting requirements. In connection with these investigations, HSBC Private Bank Suisse SA, with due regard for Swiss law, has produced records and other documents to the DoJ and is cooperating with the investigation. Other HSBC entities are also cooperating with the relevant US authorities, including with respect to US-based clients of an HSBC company in India.
In April 2011, HSBC Bank USA received a summons from the US Internal Revenue Service directing HSBC Bank USA to produce records with respect to US-based clients of an HSBC company in India. HSBC Bank USA has cooperated fully by providing responsive documents in its possession in the US to the US Internal Revenue Service.
Also in April 2011, HSBC Bank USA received a subpoena from the SEC directing HSBC Bank USA to produce records in the US related to, among other things, HSBC Private Bank Suisse SAs cross-border policies and procedures and adherence to US broker-dealer and investment adviser rules and regulations when dealing with US resident clients. HSBC Bank USA continues to cooperate with the SEC. HSBC Private Bank Suisse SA has also produced records and other documents to the SEC and is cooperating with the SECs investigation.
Based on the facts currently known in respect of each of these investigations, there is a high degree of uncertainty as to the terms on which the ongoing investigations will be resolved and the timing of such resolution, including the amounts of fines and/or penalties. As matters progress, it is possible that fines and/or penalties could be significant.
Investigations and reviews into the setting of London interbank offered rates, European interbank offered rates and other benchmark interest and foreign exchange rates
Various regulators and competition and enforcement authorities around the world including in the UK, the US, Canada, the EU, Switzerland, Hong Kong, Malaysia and South Korea are conducting investigations and reviews related to certain past submissions made by panel banks and the processes for making submissions in connection with the setting of London interbank offered rates (Libor), European interbank offered rates (Euribor) and other benchmark interest and foreign exchange rates. As certain HSBC entities are members of such panels, HSBC has been the subject of regulatory demands for information and is cooperating with those investigations and reviews.
On 14 June 2013, in conjunction with the completion of its review, the Monetary Authority of Singapore (MAS) censured The Hongkong and Shanghai Banking Corporation Ltd (HBAP) for deficiencies in governance, risk management, internal controls and surveillance systems in connection with its participation on the contributing panel with respect to certain foreign exchange spot benchmarks that are commonly used to settle non-deliverable forward foreign exchange contracts. At the same time, HBAP was directed to adopt measures to address the identified deficiencies, to appoint a party to ensure the robustness of its remedial measures, and to maintain additional statutory
261
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
reserves with the MAS at zero interest for a period of one year. HBAP was one of twenty banks subjected to supervisory action by the MAS as a result of its review.
As for ongoing regulatory investigations and reviews, based on the facts currently known in respect of each of these investigations, there is a high degree of uncertainty as to the terms on which the on-going investigations will be resolved and the timing of such resolution, including the amounts of fines and/or penalties. As matters progress, it is possible that fines and/or penalties could be significant.
In addition, HSBC and other panel banks have been named as defendants in a number of private lawsuits filed in the US with respect to the setting of US dollar Libor. These lawsuits include individual and putative class actions, most of which have been transferred and/or consolidated for pre-trial purposes before the US District Court for the Southern District of New York. The complaints in those actions assert claims against HSBC and other US dollar Libor panel banks under various US laws including US antitrust and racketeering laws, the US Commodity Exchange Act (CEA), and state law.
In March 2013, the US District Court Judge overseeing the consolidated proceeding that encompasses a number of pending actions related to US dollar Libor issued an opinion and order in the six oldest actions dismissing the plaintiffs federal and state anti-trust claims, racketeering claims and unjust enrichment claims in their entirety, but allowing certain of their CEA claims that were not barred by the applicable statute of limitations to proceed. In May 2013, the plaintiffs in some of those actions filed motions for leave to amend their complaints. Those motions remain pending before the court. The court has stayed proceedings with respect to all other actions in the consolidated proceeding that contain claims similar to those addressed by the courts dismissal opinion and order.
Separately, HSBC and other panel banks have also been named as defendants in a putative class action filed in the US on behalf of persons and entities who transacted in euroyen futures and options contracts related to the euroyen Tokyo interbank offered rate (Tibor). The complaint alleges, amongst other things, misconduct related to euroyen Tibor, although HSBC is not a member of the Japanese Bankers Associations euroyen Tibor panel, as well as Japanese yen Libor, in violation of US antitrust laws, the US CEA, and state law. In April 2013, the plaintiff filed a second amended complaint which the defendants moved to dismiss in June 2013. Briefing is expected to be completed in late 2013.
Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these private lawsuits, including the timing and potential impact on HSBC.
Credit default swap regulatory investigation and litigation
In July 2013, HSBC received a Statement of Objections from the European Commission relating to its ongoing investigation of alleged anti-competitive activity by a number of market participants in the credit derivatives market between 2006 and 2009. The Statement of Objections sets out the European Commissions preliminary views and does not prejudge the final outcome of its investigation. HSBC is reviewing the Statement of Objections in detail and will submit a response to the European Commission in due course. Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of the European Commissions investigation, including the timing or impact on HSBC.
In July 2013, HSBC Bank USA, HSBC Holdings and HSBC Bank were named as defendants, among others, in three putative class actions filed in federal courts located in New York and Chicago. These class actions allege that the defendants, which include ISDA, Markit and several other financial institutions, conspired to restrain trade in violation of the federal anti-trust laws by, among other things, restricting access to credit default swap pricing exchanges and blocking new entrants into the exchange market, with the purpose and effect of artificially inflating the bid/ask spread paid to buy and sell credit default swaps in the US. The Plaintiffs in these suits purport to represent a class of all persons who purchased or sold credit default swaps to defendants in the US. Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these lawsuits, including the timing and potential impact on HSBC.
25 | Events after the balance sheet date |
A second interim dividend for the financial year ending 31 December 2013 was declared by the Directors after 30 June 2013, as described in Note 3.
On 11 July 2013, we announced the completion of our strategic review of the private banking operations of HSBC Private Banking Holdings (Suisse) SA in Monaco, and that we have decided to retain this business. Assets and
262
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
liabilities of the business were classified as a disposal group held for sale in the first quarter of 2013 and a loss on reclassification to held for sale of US$0.3bn was recognised in the income statement. Following the announcement, the assets and liabilities of the business were reclassified to the relevant balance sheet categories.
During July 2013, we commenced the active marketing to sell a portion of our US real-estate loans held in our North America segment. At that time, the sale was considered highly probable and these loans were classified as held for sale. As at 30 June 2013, these loans had an unpaid principal balance of approximately US$1.8bn and the gross carrying amount before impairment allowances, but including the effect of write-downs, was approximately US$1.1bn. We expect to sell these loans by October 2013.
26 | Interim Report 2013 and statutory accounts |
The information in this Interim Report 2013 is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The Interim Report 2013 was approved by the Board of Directors on 5 August 2013. The statutory accounts for the year ended 31 December 2012 have been delivered to the Registrar of Companies in England and Wales in accordance with section 447 of the Companies Act 2006. The auditor has reported on those accounts. Its report was unqualified; did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report; and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
263
This page is intentionally left blank
264
This page is intentionally left blank
265
HSBC HOLDINGS PLC
1 | Directors interests |
According to the register of Directors interests maintained by HSBC Holdings pursuant to section 352 of the Securities and Futures Ordinance of Hong Kong, the Directors of HSBC Holdings at 30 June 2013 had the following interests, all beneficial unless otherwise stated, in the shares and loan capital of HSBC and its associated corporations:
Directors interests shares and loan capital
At 30 June 2013 | ||||||||||||||||||||||||
At 1 January 2013 |
Beneficial owner |
Child under 18 or spouse |
Jointly with another person |
Trustee | Total interests1 |
|||||||||||||||||||
HSBC Holdings ordinary shares |
||||||||||||||||||||||||
J D Coombe |
22,387 | 22,766 | | | | 22,766 | ||||||||||||||||||
J Faber |
| 10,605 | | | | 10,605 | ||||||||||||||||||
R A Fairhead |
21,300 | | | 21,660 | | 21,660 | ||||||||||||||||||
D J Flint |
350,488 | 392,288 | | | | 392,288 | ||||||||||||||||||
S T Gulliver |
2,730,477 | 2,553,592 | 176,885 | | | 2,730,477 | ||||||||||||||||||
W S H Laidlaw |
33,668 | 32,797 | | | 1,416 | 2 | 34,213 | |||||||||||||||||
J P Lipsky3 |
15,000 | 15,000 | | | | 15,000 | ||||||||||||||||||
I J Mackay |
118,813 | 65,130 | | | | 65,130 | ||||||||||||||||||
Sir Simon Robertson |
177,236 | 9,646 | | | 167,750 | 2 | 177,396 | |||||||||||||||||
US$ | US$ | US$ | US$ | US$ | US$ | |||||||||||||||||||
HSBC Holdings 6.5% Subordinated Notes 2036 |
||||||||||||||||||||||||
L M L Cha |
300,000 | 300,000 | | | | 300,000 | ||||||||||||||||||
RMBm | RMBm | RMBm | RMBm | RMBm | RMBm | |||||||||||||||||||
HSBC Bank plc 2.875% Notes 2015 |
||||||||||||||||||||||||
J Faber4 |
5.1 | 5.1 | | | | 5.1 | ||||||||||||||||||
| | | | | | |||||||||||||||||||
HSBC Capital Funding (Euro 2) L.P. 5.3687% Preferred Securities 2014 |
||||||||||||||||||||||||
R Fassbind |
500,000 | | | | | | ||||||||||||||||||
US$ | US$ | US$ | US$ | US$ | US$ | |||||||||||||||||||
HSBC Capital Funding (Dollar 2) L.P. 4.61% Non-cumulative Step-up Perpetual Preferred Securities |
||||||||||||||||||||||||
R Fassbind |
500,000 | | | | | |
1 | Details of executive Directors other interests in HSBC Holdings ordinary shares arising from the HSBC Holdings savings-related share option plans, the HSBC Share Plan and the HSBC Share Plan 2011 are set out on the following pages. At 30 June 2013, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares, including interests arising through employee share plans, were: D J Flint 442,393; S T Gulliver 4,827,231; and I J Mackay 662,271. Each Directors total interests represent less than 0.03% of the shares in issue. |
2 | Non-beneficial. |
3 | Interest in 3,000 listed American Depositary Shares (ADS), which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares. |
4 | Non-beneficial interest in renminbi (RMB)1.2m 2.875% Notes 2015. |
266
HSBC HOLDINGS PLC
Additional Information (continued)
Savings-related share option plans, the HSBC Share Plan and the HSBC Share Plan 2011
HSBC Holdings savings-related share option plans
HSBC Holdings ordinary shares
Date of | Exercise | Exercisable | Held at 1 Jan |
Held at 30 Jun |
||||||||||||||||||||||||||||||
award | price (£) | from1 | until | 2013 | 2013 | |||||||||||||||||||||||||||||
D J Flint |
25 Apr 2007 | 6.1760 | 1 Aug 2012 | 31 Jan 2013 | 2,650 | | ||||||||||||||||||||||||||||
D J Flint |
24 Apr 2012 | 4.4621 | 1 Aug 2015 | 31 Jan 2016 | 2,016 | 2,016 |
The HSBC Holdings savings-related share option plans are all-employee share plans under which eligible HSBC employees may be granted options to acquire HSBC Holdings ordinary shares. For options granted under the HSBC Holdings savings-related share option plans prior to 2013 employees contribute up to £250 (or equivalent) each month over a period of one, three or five years which may be used on the first, third or fifth anniversary of the commencement of the relevant savings contract, at the employees election, to exercise the options. The plans help align the interests of employees with the creation of shareholder value. The options were awarded for nil consideration and are exercisable at a 20% discount to the average market value of the ordinary shares on the five business days immediately preceding the invitation date. There are no performance criteria conditional upon which the outstanding options are exercisable and there have been no variations to the terms and conditions since the awards were made. The market value per ordinary share at 30 June 2013 was £6.82. The highest and lowest market values per ordinary share during the period were £7.70 and £6.56. Market value is the mid-market price derived from the London Stock Exchange Daily Official List on the relevant date. Under the Securities and Futures Ordinance of Hong Kong, the options are categorised as unlisted physically settled equity derivatives.
1 | May be advanced to an earlier date in certain circumstances, e.g. retirement. |
Awards of Restricted Shares
HSBC Share Plan
HSBC Holdings ordinary shares
Year in which |
Awards held at |
Awards made during period |
Awards vested during period |
Awards held at |
||||||||||||||||||||||||||||||||||
Date of award |
awards may vest1 |
1 Jan 2013 |
Number | Monetary value |
Number | Monetary value |
30 Jun 20132 |
|||||||||||||||||||||||||||||||
£000 | £000 | |||||||||||||||||||||||||||||||||||||
D J Flint |
1 Mar 2010 | 2011-2013 | 116,700 | | | 116,700 | 3 | 829 | | |||||||||||||||||||||||||||||
15 Mar 2011 | 2012-2014 | 94,569 | | | 47,280 | 4 | 340 | 48,089 | ||||||||||||||||||||||||||||||
S T Gulliver |
1 Mar 2010 | 2011-2013 | 500,148 | | | 500,148 | 3 | 3,551 | | |||||||||||||||||||||||||||||
15 Mar 2011 | 2012-2014 | 585,436 | | | 292,692 | 4 | 2,107 | 297,694 | ||||||||||||||||||||||||||||||
I J Mackay |
1 Mar 2010 | 2011-2013 | 21,868 | | | 21,868 | 3 | 155 | | |||||||||||||||||||||||||||||
15 Mar 2011 | 2012-2014 | 25,513 | | | 12,756 | 4 | 92 | 12,973 |
Vesting of Restricted Share awards is normally subject to the Director remaining an employee on the vesting date. The vesting date may be advanced to an earlier date in certain circumstances, e.g. death. Under the Securities and Futures Ordinance of Hong Kong, interests in Restricted Share awards are categorised as the interests of a beneficial owner.
1 | 33% of the award vests on each of the first and second anniversaries of the date of the award, with the balance vesting on the third anniversary of the date of the award. In the case of the awards granted on 15 March 2011 the shares (net of tax) are subject to a six month retention period following each vesting date. |
2 | Includes additional shares arising from scrip dividends. |
3 | At the date of vesting, 4 March 2013, the market value per share was £7.10. The market value per share on the date of the award, 1 March 2010, was £6.82. |
4 | At the date of vesting, 15 March 2013, the market value per share was £7.20. The market value per share on the date of the award, 15 March 2011, was £6.46. |
267
HSBC HOLDINGS PLC
Additional Information (continued)
Awards of Restricted Shares
HSBC Share Plan 2011
HSBC Holdings ordinary shares
Year in which |
Awards held at |
Awards made during period |
Awards vested during period |
Awards held at |
||||||||||||||||||||||||||||||||||
Date of award |
awards may vest |
1 Jan 2013 |
Number | Monetary value |
Number | Monetary value |
30 Jun 20131 |
|||||||||||||||||||||||||||||||
£000 | £000 | |||||||||||||||||||||||||||||||||||||
S T Gulliver |
12 Mar 2012 | 2 | 2013-2015 | 243,078 | | | 80,214 | 585 | 165,618 | |||||||||||||||||||||||||||||
11 Mar 2013 | 3 | 2013 | | 52,917 | 389 | 52,917 | 389 | | ||||||||||||||||||||||||||||||
11 Mar 2013 | 4 | 2018 | | 79,375 | 583 | | | 80,717 | ||||||||||||||||||||||||||||||
I J Mackay |
12 Mar 2012 | 2 | 2013-2015 | 122,390 | | | 40,390 | 294 | 83,388 | |||||||||||||||||||||||||||||
11 Mar 2013 | 3 | 2013 | | 36,582 | 269 | 36,582 | 269 | | ||||||||||||||||||||||||||||||
11 Mar 2013 | 4 | 2018 | | 54,874 | 403 | | | 55,801 |
Vesting of Restricted Share awards is normally subject to the Director remaining an employee on the vesting date. The vesting date may be advanced to an earlier date in certain circumstances, for example, death. Under the Securities and Futures Ordinance of Hong Kong, interests in Restricted Share awards are categorised as the interests of a beneficial owner.
1 | Includes additional shares arising from scrip dividends. |
2 | At the date of the award, 12 March 2012, the market value per share was £5.56. 50% of these deferred awards are subject to a six month retention period upon vesting. 33% of the award vested on 12 March 2013 and on that date, the market value per share was £7.29. 33% of the award will vest on the second anniversary of the date of the award, with the balance vesting on the third anniversary. |
3 | The non-deferred award vested immediately on 11 March 2013 and the shares (net of tax) are subject to a six month retention period. At the date of vesting, the market value per share was £7.35. |
4 | Vesting of these awards is subject to satisfactory completion of the Deferred Prosecution Agreement with the US Department of Justice. |
Conditional awards under the Group Performance Share Plan (GPSP)
HSBC Share Plan 2011
HSBC Holdings ordinary shares
Year in which |
Awards held at |
Awards made during period1 |
Awards held at |
|||||||||||||||||||||||||||||||
Date of award |
awards may vest |
1 Jan 2013 |
Number | Monetary value |
30 Jun 20132 |
|||||||||||||||||||||||||||||
£000 | ||||||||||||||||||||||||||||||||||
S T Gulliver |
23 Jun 2011 | 2016 | 415,270 | | | 422,292 | ||||||||||||||||||||||||||||
12 Mar 2012 | 2017 | 704,583 | | | 716,496 | |||||||||||||||||||||||||||||
11 Mar 2013 | 2018 | | 407,055 | 2,991 | 413,937 | |||||||||||||||||||||||||||||
I J Mackay |
23 Jun 2011 | 2016 | 116,099 | | | 118,062 | ||||||||||||||||||||||||||||
12 Mar 2012 | 2017 | 131,522 | | | 133,746 | |||||||||||||||||||||||||||||
11 Mar 2013 | 2018 | | 189,959 | 1,396 | 193,171 |
The GPSP is the long-term incentive plan under the HSBC Share Plan 2011. Vesting of GPSP awards is normally subject to the Director remaining an employee on the vesting date. Any shares (net of tax) which the Director becomes entitled to on the vesting date are subject to a retention requirement until cessation of employment. Under the Securities and Futures Ordinance of Hong Kong, interests in awards are categorised as the interests of a beneficial owner.
1 | At the date of award, 11 March 2013, the market value per share was £7.35. |
2 | Includes additional shares arising from scrip dividends. |
No Directors held any short position as defined in the Securities and Futures Ordinance of Hong Kong in the shares and loan capital of HSBC Holdings and its associated corporations. Save as stated above, none of the Directors had an interest in any shares or debentures of HSBC Holdings or any associated corporation at the beginning or at the end of the period, and none of the Directors or members of their immediate families were awarded or exercised any right to subscribe for any shares or debentures in any HSBC corporation during the period. Since the end of the period, the interests of each of the following Directors have increased by the number of HSBC Holdings ordinary shares shown against their name:
268
HSBC HOLDINGS PLC
Additional Information (continued)
Increase in Directors interests since 30 June 2013
HSBC Holdings ordinary shares
Beneficial owner |
||||
J D Coombe |
204 | 1 | ||
D J Flint |
534 | 2 | ||
S T Gulliver |
18,797 | 3 | ||
W S H Laidlaw |
294 | 1 | ||
I J Mackay |
5,351 | 3 | ||
Sir Simon Robertson |
86 | 1 |
1 | Scrip dividend. |
2 | Comprises the automatic reinvestment of dividend income by an Individual Savings Account manager (56 shares), the acquisition of shares in the HSBC Holdings UK Share Incentive Plan through regular monthly contributions (17 shares), the automatic reinvestment of dividend income on shares held in the HSBC Holdings UK Share Incentive Plan (30 shares) and scrip dividends on Restricted Share awards granted under the HSBC Share Plan (431 shares). |
3 | Comprises scrip dividend on Restricted Share awards and GPSP awards granted under the HSBC Share Plan and HSBC Share Plan 2011. |
2 | Employee share plans |
Share options and discretionary awards of shares are granted under HSBC share plans to help align the interests of employees with those of shareholders. The following are particulars of outstanding options, including those held by employees working under employment contracts that are regarded as continuous contracts for the purposes of the Hong Kong Employment Ordinance. The options were granted for nil consideration. No options have been granted to substantial shareholders, suppliers of goods or services, or in excess of the individual limit for each share plan. No options were cancelled by HSBC during the period. No discretionary share options have been granted under the HSBC Share Plan 2011, which replaced the HSBC Share Plan on 27 May 2011.
A summary for each plan of the total number of the options which were granted, exercised or lapsed during the period is shown in the following tables. Further details required to be disclosed pursuant to Chapter 17 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited are available on our website at www.hsbc.com by selecting Investor Relations, then Governance then Share Plans, and on the website of The Stock Exchange of Hong Kong Limited at www.hkex.com.hk or can be obtained upon request from the Group Company Secretary, 8 Canada Square, London E14 5HQ. Particulars of options held by Directors of HSBC Holdings are set out on page 266.
All-employee share plans
The HSBC Holdings Savings-Related Share Option Plan and the HSBC Holdings Savings-Related Share Option Plan: International are all-employee share plans under which eligible employees have been granted options to acquire HSBC Holdings ordinary shares. There will be no further grant of options under the HSBC Holdings Savings-Related Share Option Plan: International. It is planned to commence the launch of a new international all-employee share plan in the third quarter of 2013.
For options granted under the all-employee share plans prior to 2013 employees make contributions of up to £250 (or equivalent) each month over a period of one, three or five years which may be used on the first, third or fifth anniversary of the commencement of the relevant savings contract, at the employees election, to exercise the options. Alternatively, the employee may elect to have the savings, plus (where applicable) any interest or bonus, repaid in cash. One-year options were only available under the HSBC Holdings Savings-Related Share Option Plan: International and are exercisable within three months following the first anniversary of the commencement of the savings contract. Three or five-year options are exercisable within six months following the third or fifth anniversary of the commencement of the relevant savings contract. In the case of redundancy, retirement on grounds of injury or ill health, retirement, the transfer of the employing business to another party, or a change of control of the employing company, options may be exercised before completion of the relevant savings contract. In certain circumstances, the exercise period of options awarded under the all-employee share plans may be extended, for example, on the death of a participant, the executors may exercise the option up to six months beyond the normal exercise period.
Under the HSBC Holdings Savings-Related Share Option Plan and the HSBC Holdings Savings-Related Share Option Plan: International the option exercise price has been determined by reference to the average market value of the ordinary shares on the five business days immediately preceding the invitation date, then applying a discount of 20% (except for the one-year options awarded under the US sub-plan where a 15% discount was applied). Where
269
HSBC HOLDINGS PLC
Additional Information (continued)
applicable, the US dollar, Hong Kong dollar and euro exercise prices were converted from the sterling exercise price at the applicable exchange rate on the working day preceding the relevant invitation date. The all-employee share option plans will terminate on 27 May 2015 unless the Directors resolve to terminate the plans at an earlier date.
HSBC Holdings All-employee Share Option Plans
HSBC Holdings ordinary shares | ||||||||||||||||||||||||||||||||||||
Dates of award | Exercise price | Exercisable | At | Awarded | Exercised | Lapsed | At | |||||||||||||||||||||||||||||
from | to | from | to | from | to | 1 Jan 2013 | in period | in period | in period | 30 Jun 2013 | ||||||||||||||||||||||||||
Savings-Related Share Option Plan1 |
||||||||||||||||||||||||||||||||||||
25 Apr 2007 |
24 Apr 2012 |
(£) 3.3116 |
(£) 6.1760 |
1 Aug 2012 |
31 Jan 2018 |
54,976,065 | | 1,704,889 | 3,243,720 | 50,027,456 | ||||||||||||||||||||||||||
Savings-Related Share Option Plan: International2 |
||||||||||||||||||||||||||||||||||||
25 Apr 2007 |
24 Apr 2012 |
(£) 3.3116 |
(£) 6.1760 |
1 Aug 2012 |
31 Jan 2018 |
17,468,737 | | 657,122 | 1,337,850 | 15,473,765 | ||||||||||||||||||||||||||
25 Apr 2007 |
24 Apr 2012 |
(US$) 4.8876 |
(US$) 12.0958 |
1 Aug 2012 |
31 Jan 2018 |
6,488,894 | | 320,573 | 845,689 | 5,322,632 | ||||||||||||||||||||||||||
25 Apr 2007 |
24 Apr 2012 |
() 3.6361 |
() 9.0818 |
1 Aug 2012 |
31 Jan 2018 |
2,180,263 | | 48,105 | 118,841 | 2,013,317 | ||||||||||||||||||||||||||
25 Apr 2007 |
24 Apr 2012 |
(HK$) 37.8797 |
(HK$) 94.5057 |
1 Aug 2012 |
31 Jan 2018 |
31,637,840 | | 528,070 | 890,713 | 30,219,057 |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £7.00. |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.95. |
Discretionary Share Option Plans
There have been no awards of discretionary share options under employee share plans since 30 September 2005.
HSBC Holdings ordinary shares | ||||||||||||||||||||||||||||||||
Dates of award | Exercise price | Exercisable | At | Exercised | Lapsed | At | ||||||||||||||||||||||||||
from | to | from | to | from | to | 1 Jan 2013 | in period2 | in period | 30 Jun 2013 | |||||||||||||||||||||||
HSBC Holdings Group Share Option Plan1 |
||||||||||||||||||||||||||||||||
2 May 2003 |
20 Apr 2005 |
(£) 6.0216 |
(£) 7.9606 |
2 May 2006 |
20 Apr 2015 |
87,172,923 | 17,016,603 | 9,187,875 | 60,968,445 | |||||||||||||||||||||||
HSBC Share Plan |
||||||||||||||||||||||||||||||||
30 Sep 2005 |
(£) 7.9911 |
30 Sep 2008 |
30 Sep 2015 |
86,046 | | | 86,046 |
1 | The HSBC Holdings Group Share Option Plan expired on 26 May 2005. No options have been granted under the Plan since that date. |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £7.08. |
Subsidiary company share plans
HSBC Bank Bermuda
Upon the acquisition of HSBC Bank Bermuda Limited (HSBC Bank Bermuda) in 2004, all outstanding options over its shares were converted into options to acquire HSBC Holdings ordinary shares using an exchange ratio calculated by dividing US$40 (being the consideration paid for each HSBC Bank Bermuda share) by the average price of HSBC Holdings ordinary shares over the five day period to the completion of the acquisition. The exercise price payable for each option was adjusted using the same ratio.
Details of options to acquire shares in HSBC Holdings under the share plans of HSBC Bank Bermuda are set out in the following table. No further options will be granted under the share plans of HSBC Bank Bermuda.
270
HSBC HOLDINGS PLC
Additional Information (continued)
HSBC Bank Bermuda
HSBC Holdings ordinary shares | ||||||||||||||||||||||||||||||||
Dates of award | Exercise price | Exercisable | At | Exercised | Lapsed | At | ||||||||||||||||||||||||||
from | to | from | to | from | to | 1 Jan 2013 | in period | in period | 30 Jun 20131 | |||||||||||||||||||||||
Share Option Plan 2000 |
||||||||||||||||||||||||||||||||
4 Feb 2003 |
21 Apr 2003 |
(US$) 9.32 |
(US$) 10.33 |
4 Feb 2004 |
21 Apr 2013 |
149,924 | | 149,924 | |
1 | At 30 June 2013, the HSBC (Bank of Bermuda) Employee Benefit Trust 2004 held 2,108,830 HSBC Holdings ordinary shares. As there are no options outstanding the remaining shares in the trust will be utilised in accordance with the terms of the trust deed. |
3 | Notifiable interests in share capital |
At 30 June 2013, we had received the following disclosures of major holdings of voting rights pursuant to the requirements of Rule 5 of the FCA Disclosure Rules and Transparency Rules:
| Legal & General Group Plc gave notice on 9 March 2010 that it had a direct interest on 8 March 2010 in 696,851,431 HSBC Holdings ordinary shares, representing 3.99% of the total voting rights at that date. Since 30 June 2013, Legal & General Group Plc gave notice on 10 July 2013 that on 9 July 2013 its holding of HSBC Holdings ordinary shares fell below 3.00% of the total voting rights at that date; and |
| BlackRock, Inc. gave notice on 9 December 2009 that on 7 December 2009 it had the following: an indirect interest in HSBC Holdings ordinary shares of 1,142,439,457; qualifying financial instruments with 705,100 voting rights that may be acquired if the instruments are exercised or converted; and financial instruments with similar economic effect to qualifying financial instruments which refer to 234,880 voting rights, each representing 6.56%, 0.0041% and 0.0013%, respectively, of the total voting rights at that date. |
At 30 June 2013, according to the register maintained by HSBC Holdings pursuant to section 336 of the Securities and Futures Ordinance of Hong Kong:
| JPMorgan Chase & Co. gave notice on 26 June 2013 that on 21 June 2013 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,302,980,813 shares; a short position of 44,390,255 shares; and a lending pool of 953,495,856 shares, each representing 6.99%, 0.24% and 5.12%, respectively, of the ordinary shares in issue at that date; and |
| BlackRock, Inc. gave notice on 8 January 2013 that on 3 January 2013 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,110,172,768 shares and a short position of 35,234,325 shares, each representing 6.00% and 0.19%, respectively, of the ordinary shares in issue at that date. |
4 | Dealings in HSBC Holdings shares |
Except for dealings as intermediaries by HSBC Bank plc and The Hongkong and Shanghai Banking Corporation Limited, which are members of a European Economic Area exchange, neither we nor any of our subsidiaries have purchased, sold or redeemed any of our listed securities during the six months to 30 June 2013.
5 | First interim dividend for 2013 |
The first interim dividend for 2013 of US$0.10 per ordinary share was paid on 11 July 2013.
6 | Second interim dividend for 2013 |
The Directors have declared a second interim dividend for 2013 of US$0.10 per ordinary share. The second interim dividend will be payable on 9 October 2013 to holders of record on 22 August 2013 on the Hong Kong Overseas Branch Register and 23 August 2013 on the Principal Register in the United Kingdom or the Bermuda Overseas Branch Register. The dividend will be payable in cash, US dollars, sterling or Hong Kong dollars, or a combination of these currencies, at the forward exchange rates quoted by HSBC Bank plc in London at or about 11.00am on 30 September 2013, or as a scrip dividend. Particulars of these arrangements will be sent to shareholders on or about 5 September 2013 and elections must be received by 26 September 2013.
The dividend will be payable on ordinary shares held through Euroclear France, the settlement and central depositary system for Euronext Paris, on 9 October 2013 to the holders of record on 23 August 2013. The dividend will be payable by Euroclear France in cash, in euros, at the forward exchange rate quoted by HSBC France on
271
HSBC HOLDINGS PLC
Additional Information (continued)
30 September 2013, or as a scrip dividend. Particulars of these arrangements will be announced through Euronext Paris on 14 August 2013 and 29 August 2013.
The dividend will be payable on ADSs, each of which represents five ordinary shares, on 9 October 2013 to holders of record on 23 August 2013. The dividend of US$0.50 per ADS will be payable by the depositary in cash, in US dollars or as a scrip dividend of new ADSs. Elections must be received by the depositary on or before 20 September 2013. Alternatively, the cash dividend may be invested in additional ADSs for participants in the dividend reinvestment plan operated by the depositary.
Ordinary shares will be quoted ex-dividend in London, Hong Kong, Paris and Bermuda on 21 August 2013. The ADSs will be quoted ex-dividend in New York on 21 August 2013.
Any person who has acquired ordinary shares registered on the Hong Kong Overseas Branch Register but who has not lodged the share transfer with the Hong Kong Branch Registrar should do so before 4.00pm on 22 August 2013 in order to receive the dividend.
Any person who has acquired ordinary shares registered on the Principal Register in the United Kingdom or on the Bermuda Overseas Branch Register but who has not lodged the share transfer with the Principal Registrar or the Bermuda Overseas Branch Registrar respectively, should do so before 4.00pm on 23 August 2013 in order to receive the dividend.
Removals of ordinary shares may not be made to or from the Hong Kong Overseas Branch Register on 23 August 2013. Accordingly any person who wishes to remove ordinary shares to the Hong Kong Overseas Branch Register must lodge the removal request with the Principal Registrar in the United Kingdom or the Bermuda Branch Registrar by 4.00pm on 21 August 2013. Any person who wishes to remove ordinary shares from the Hong Kong Overseas Branch Register must lodge the removal request with the Hong Kong Branch Registrar by 4.00pm on 22 August 2013.
Transfers of ADSs must be lodged with the depositary by 12 noon on 23 August 2013 in order to receive the dividend.
7 | Proposed interim dividends for 2013 |
The Board has adopted a policy of paying quarterly dividends on the ordinary shares. Under this policy it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. The proposed timetables for dividends payable on the ordinary shares in respect of 2013 that have not yet been declared are:
Third interim dividend for 2013 |
Fourth interim dividend for 2013 |
|||||||
Announcement |
7 October 2013 | 24 February 2014 | ||||||
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda |
23 October 2013 | 12 March 2014 | ||||||
ADSs quoted ex-dividend in New York |
23 October 2013 | 12 March 2014 | ||||||
Record date in Hong Kong |
24 October 2013 | 13 March 2014 | ||||||
Record date in London, New York, Paris and Bermuda1 |
25 October 2013 | 14 March 2014 | ||||||
Payment date |
11 December 2013 | 30 April 2014 |
1 | Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on these dates. |
8 | Interim Management Statement |
An Interim Management Statement is expected to be issued on 4 November 2013.
9 | Final results |
The results for the year to 31 December 2013 are expected to be announced on 24 February 2014.
10 | Corporate governance |
HSBC is committed to high standards of corporate governance.
Throughout the six months to 30 June 2013, HSBC Holdings has complied with the applicable code provisions of The UK Corporate Governance Code issued by the Financial Reporting Council and the Hong Kong Corporate Governance Code set out in Appendix 14 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited save that the Group Risk Committee (all the members of which are independent non-executive
272
HSBC HOLDINGS PLC
Additional Information (continued)
Directors), which was established in accordance with the recommendations of the Report on Governance in UK banks and other financial industry entities, is responsible for the oversight of internal control (other than internal controls over financial reporting) and risk management systems (Hong Kong Corporate Governance Code provision C.3.3 paragraphs (f), (g) and (h)). If there were no Group Risk Committee, these matters would be the responsibility of the Group Audit Committee. The UK Corporate Governance Code is available at www.frc.org.uk and the Hong Kong Corporate Governance Code is available at www.hkex.com.hk.
The Board of HSBC Holdings has adopted a code of conduct for transactions in HSBC Group securities by Directors. The code of conduct complies with The Model Code in the Listing Rules of the Financial Conduct Authority and with The Model Code for Securities Transactions by Directors of Listed Issuers (Hong Kong Model Code) set out in the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, save that The Stock Exchange of Hong Kong Limited has granted certain waivers from strict compliance with the Hong Kong Model Code. The waivers granted by The Stock Exchange of Hong Kong Limited primarily take into account accepted practices in the UK, particularly in respect of employee share plans. Following a specific enquiry, each Director has confirmed that he or she has complied with the code of conduct for transactions in HSBC Group securities throughout the period, save that, on 10 January 2013, an independent non-executive Director disposed of an interest as beneficial owner in 500 units of euro-denominated preferred securities of 1,000 each issued by HSBC Capital Funding (Euro 2) L.P. before giving notification. All Directors have since been reminded of their obligations under the code of conduct for transactions in HSBC Group Securities.
There have been no material changes to the information disclosed in the Annual Report and Accounts 2012 in respect of the number and remuneration of employees, remuneration policies, bonus and share option plans and training schemes.
The biographies of Directors on pages 201 to 205 include changes during 2013 and the updated information required pursuant to rule 13.51B (1) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
11 | Going concern basis |
The financial statements are prepared on the going concern basis, as the Directors are satisfied that the Group has the resources to continue in business for the foreseeable future. In making this assessment, the Directors have considered a wide range of information relating to present and future conditions, including projections of profitability, cash flows and capital resources. Further information relevant to the assessment is provided elsewhere in this Interim Report 2013.
In particular, HSBCs principal activities, business and operating models, strategic direction and top and emerging risks are addressed in the Overview section; a financial summary, including a review of the consolidated income statement and consolidated balance sheet, is provided in the Interim Management Report section; HSBCs objectives, policies and processes for managing credit, liquidity and market risk are described in the Risk section; and HSBCs approach to capital management and allocation is described in the Capital section.
12 | Telephone and online share dealing service |
For shareholders on the Principal Register who are resident in the UK, Channel Islands or Isle of Man with a UK, Channel Islands or Isle of Man postal address, and who hold an HSBC Bank personal current account, the HSBC InvestDirect share dealing service is available for buying and selling HSBC Holdings ordinary shares. Details are available from: HSBC InvestDirect, PO Box 1683, Frobisher House, Nelson Gate, Commercial Road, Southampton, SO15 9DG, UK telephone : 08456 002 469, overseas telephone: + 44 (0) 1226 261090, web: www.hsbc.co.uk/shares.
13 | Stock symbols |
HSBC Holdings plc ordinary shares trade under the following stock symbols:
London Stock Exchange | HSBA | |
Hong Kong Stock Exchange | 5 | |
New York Stock Exchange (ADS) | HBC | |
Euronext Paris | HSB | |
Bermuda Stock Exchange | HSBC |
273
HSBC HOLDINGS PLC
Additional Information (continued)
14 | Copies of the Interim Report 2013 and shareholder enquiries and communications |
Further copies of the Interim Report 2013 may be obtained from Global Communications, HSBC Holdings plc, 8 Canada Square, London E14 5HQ, United Kingdom; from Communications (Asia), The Hongkong and Shanghai Banking Corporation Limited, 1 Queens Road Central, Hong Kong; or from Global Publishing Services, HSBC North America, 26525 North Riverwoods Boulevard, Mettawa, Illinois 60045, USA. The Interim Report 2013 may also be downloaded from the HSBC website, www.hsbc.com.
Shareholders may at any time choose to receive corporate communications in printed form or to receive notifications of their availability on HSBCs website. To receive future notifications of the availability of a corporate communication on HSBCs website by email, or revoke or amend an instruction to receive such notifications by email, go to www.hsbc.com/ecomms. If you provide an email address to receive electronic communications from HSBC, we will also send notifications of your dividend entitlements by email. If you received a notification of the availability of this document on HSBCs website and would like to receive a printed copy of it or, if you would like to receive future corporate communications in printed form, please write or send an email (quoting your shareholder reference number) to the appropriate Registrars at the address given below. Printed copies will be provided without charge.
Any enquiries relating to your shareholdings on the share register, for example transfers of shares, change of name or address, lost share certificates or dividend cheques, should be sent to the Registrars at the address given below. The Registrars offer an online facility, Investor Centre, which enables shareholders to manage their shareholding electronically.
Principal Register | Hong Kong Overseas Branch Register | Bermuda Overseas Branch Register | ||
Computershare Investor Services PLC The Pavilions Bridgwater Road Bristol BS99 6ZZ United Kingdom Telephone: +44 (0) 870 702 0137 Email via website: www.investorcentre.co.uk/contactus |
Computershare Hong Kong Investor Rooms 1712-1716, 17th Floor Hopewell Centre 183 Queens Road East Hong Kong Telephone: +852 2862 8555 Email: hsbc.ecom@computershare.com.hk |
Investor Relations Team HSBC Bank Bermuda Limited 6 Front Street Hamilton HM 11 Bermuda Telephone: +1 441 299 6737 Email: hbbm.shareholder.services@hsbc.bm | ||
Investor Centre: www.investorcentre.co.uk |
Investor Centre: www.investorcentre.com/hk |
Investor Centre: www.investorcentre.co.uk/bm |
Any enquiries relating to ADSs should be sent to the depositary at:
BNY Mellon Depositary Receipts
PO Box 43006
Providence, RI 02940-3006
USA
Telephone (US): +1 877 283 5786
Telephone (international): +1 201 680 6825
Email: shrrelations@bnymellon.com
Website: www.bnymellon.com/shareowner
Any enquiries relating to shares held through Euroclear France, the settlement and central depositary system for NYSE Euronext Paris, should be sent to the paying agent:
HSBC France
103 avenue des Champs Elysées
75419 Paris Cedex 08
France
Telephone: +33 1 40 70 22 56
Email: ost-agence-des-titres-hsbc-reims.hbfr-do@hsbc.fr
Website: www.hsbc.fr
274
HSBC HOLDINGS PLC
Additional Information (continued)
A Chinese translation of this and future documents may be obtained on request from the Registrars. Please also contact the Registrars if you have received a Chinese translation of this document and do not wish to receive such translations in future.
Persons whose shares are held on their behalf by another person may have been nominated to receive communications from HSBC pursuant to section 146 of the UK Companies Act 2006 (nominated person). The main point of contact for a nominated person remains the registered shareholder (for example your stockbroker, investment manager, custodian or other person who manages the investment on your behalf). Any changes or queries relating to a nominated persons personal details and holding (including any administration thereof) must continue to be directed to the registered shareholder and not HSBCs Registrars. The only exception is where HSBC, in exercising one of its powers under the UK Companies Act 2006, writes to nominated persons directly for a response.
275
This page is intentionally left blank
276
HSBC HOLDINGS PLC
Additional Information (continued)
Abbreviation | Brief description | |
A | ||
ABCP | Asset-backed commercial paper | |
ABS1 | Asset-backed security | |
ADS | American Depositary Share | |
AIEA | Average interest-earning assets | |
ALCM | Asset, Liability and Capital Management | |
ALCO | Asset and Liability Management Committee | |
AML | Anti-money laundering | |
ARM1 | Adjustable-rate mortgage | |
B | ||
Basel Committee | Basel Committee on Banking Supervision | |
Basel I | 1988 Basel Capital Accord | |
Basel II1 | 2006 Basel Capital Accord | |
Basel III1 | Basel Committees reforms to strengthen global capital and liquidity rules | |
BBA | British Bankers Association | |
BoCom | Bank of Communications Co., Limited, one of Chinas largest banks | |
BSA | Bank Secrecy Act (US) | |
BSM | Balance Sheet Management | |
C | ||
CCP1 | Central counterparty | |
CD | Certificate of deposit | |
CDO1 | Collateralised debt obligation | |
CDS1 | Credit default swap | |
CET11 | Common equity tier 1 ratio | |
CGU | Cash-generating unit | |
CMB | Commercial Banking, a global business | |
CML1 | Consumer and Mortgage Lending (US) | |
CPI | Consumer price index | |
CRD | Capital Requirements Directive | |
CRR1 | Customer risk rating | |
CRS | Card and Retail Services | |
CVA1 | Credit valuation adjustment | |
D | ||
DANY DPA | Two-year deferred prosecution agreement with the New York County District Attorney (US) | |
DoJ | Department of Justice (US) | |
DPA | Deferred prosecution agreement (US) | |
DPF | Discretionary participation feature of insurance and investment contracts | |
DVA1 | Debit valuation adjustment | |
E | ||
EAD1 | Exposure at default | |
EBA | European Banking Authority | |
EL1 | Expected loss | |
EU | European Union | |
Euribor | European Interbank Offered Rates | |
F | ||
Fannie Mae | Federal National Mortgage Association (US) | |
FCA1 | Financial Conduct Authority (UK) | |
FCA Direction | Undertaking originally with the FSA to comply with certain forward-looking obligations with respect to AML and sanctions requirements | |
FPC1 | Financial Policy Committee (UK) | |
Freddie Mac | Federal Home Loan Mortgage Corporation (US) | |
FSA | Financial Services Authority (UK) | |
FTSE | Financial Times Stock Exchange index | |
FuM | Funds under management | |
G | ||
G20 | Leaders, finance ministers and central bank governors of the Group of Twenty countries | |
GB&M | Global Banking and Markets, a global business | |
GDP | Gross domestic product | |
Ginnie Mae | Government National Mortgage Association (US) | |
GLBA | Gramm-Leach-Bliley Act (US) | |
Global Markets | HSBCs treasury and capital markets services in Global Banking and Markets | |
GMB | Group Management Board | |
GPB | Global Private Banking, a global business |
277
HSBC HOLDINGS PLC
Additional Information (continued)
Abbreviation | Brief description | |
Group | HSBC Holdings together with its subsidiary undertakings | |
G-SIB1 | Global systemically important bank | |
H | ||
Hibor | Hong Kong Interbank Offered Rate | |
Hong Kong | Hong Kong Special Administrative Region of the Peoples Republic of China | |
HSBC | HSBC Holdings together with its subsidiary undertakings | |
HSBC Bank | HSBC Bank plc, formerly Midland Bank plc | |
HSBC Bank Bermuda | HSBC Bank Bermuda Limited, formerly The Bank of Bermuda Limited | |
HSBC Bank USA | HSBCs retail bank in the US, HSBC Bank USA, N.A. (formerly HSBC Bank USA, Inc.) | |
HSBC Canada | The sub-group, HSBC Bank Canada, HSBC Trust Company Canada, HSBC Mortgage Corporation Canada, HSBC Securities Canada and HSBC Financial Co. Canada, consolidated for liquidity purposes | |
HSBC Finance | HSBC Finance Corporation, the US consumer finance company (formerly Household International, Inc.) | |
HSBC France | HSBCs French banking subsidiary, formerly CCF S.A. | |
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC | |
HSBC USA | The sub-group, HSBC USA Inc and HSBC Bank USA, consolidated for liquidity purposes | |
HSI | HSBC Securities (USA) Inc. | |
I | ||
IAS | International Accounting Standards | |
IASB | International Accounting Standards Board | |
ICB | Independent Commission on Banking | |
IFRSs | International Financial Reporting Standards | |
Industrial Bank | Industrial Bank Co. Limited, a national joint-stock bank in mainland China in which Hang Seng Bank Limited has a shareholding | |
IRB1 | Internal ratings-based | |
ISDA | International Swaps and Derivatives Association | |
K | ||
KPMG | KPMG Audit Plc and its affiliates | |
L | ||
LCR1 | Liquidity coverage ratio | |
LFRF | Liquidity and funding risk management framework | |
LGD1 | Loss given default | |
Libor | London Interbank Offered Rate | |
LIC | Loan impairment charge and other credit risk provision | |
LTV1 | Loan-to-value ratio | |
M | ||
Madoff Securities | Bernard L Madoff Investment Securities LLC | |
Mainland China | Peoples Republic of China excluding Hong Kong | |
Mazarin | Mazarin Funding Limited, an asset-backed CP conduit | |
MBS1 | US mortgage-backed security | |
MENA | Middle East and North Africa | |
Monoline1 | Monoline insurance company | |
MSCI | Morgan Stanley Capital International index | |
MTN1 | Medium-term notes | |
MXN | Mexican peso | |
N | ||
NSFR1 | Net Stable Funding Ratio | |
O | ||
OCC | Office of the Comptroller of the Currency (US) | |
OFAC | Office of Foreign Assets Control (US) | |
OIS1 | Overnight index swap | |
OTC1 | Over-the-counter | |
P | ||
PD1 | Probability of default | |
Ping An | Ping An Insurance (Group) Company of China, Ltd., the second-largest life insurer in the Peoples Republic of China | |
PPI | Payment protection insurance product | |
PRA1 | Prudential Regulation Authority (UK) | |
Premier | HSBC Premier, HSBCs premium personal global banking service | |
PVIF | Present value of in-force long-term insurance business | |
R | ||
RBWM | Retail Banking and Wealth Management, a global business | |
Repo1 | Sale and repurchase transaction |
278
HSBC HOLDINGS PLC
Additional Information (continued)
Abbreviation | Brief description | |
Restricted Shares1 | Awards of Restricted Shares define the number of HSBC Holdings ordinary shares to which the employee will become entitled, generally between one and three years from the date of the award, and normally subject to the individual remaining in employment | |
Reverse repo | Security purchased under commitments to sell | |
RM | Relationship manager | |
RMB | Renminbi | |
RMBS | Residential mortgage-backed securities | |
RoRWA | Return on average risk-weighted assets | |
RWA1 | Risk-weighted assets | |
S | ||
S&P | Standard and Poors rating agency | |
SE1 | Structured entity | |
SEC | Securities and Exchange Commission (US) | |
SIC | Securities investment conduit | |
SME | Small and medium-sized enterprise | |
Solitaire | Solitaire Funding Limited, a special purpose entity managed by HSBC | |
U | ||
UAE | United Arab Emirates | |
UK | United Kingdom | |
US | United States of America | |
US DPA | Five-year deferred prosecution agreement with the Department of Justice and others (US) | |
V | ||
VAR1 | Value at risk |
1 | For full definitions, see page 280. |
279
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
A | ||
Adjustable-rate mortgages (ARMs) |
Mortgage loans in the US on which the interest rate is periodically changed based on a reference price. These are included within affordability mortgages. | |
Affordability mortgages |
Mortgage loans where the customers monthly payments are set out at a low initial rate, either variable or fixed, before resetting to a higher rate once the introductory period is over. | |
Agency exposures |
Exposures to near or quasi-government agencies including public sector entities fully owned by government carrying out non-commercial activities, provincial and local government authorities, development banks and funds set up by government. | |
Alt-A |
A US description for loans regarded as lower risk than sub-prime, but with higher risk characteristics than lending under normal criteria. | |
Arrears |
Customers are said to be in arrears (or in a state of delinquency) when they are behind in fulfilling their obligations, with the result that an outstanding loan is unpaid or overdue. When a customer is in arrears, the total outstanding loans on which payments are overdue are described as delinquent. | |
Asset-backed securities (ABSs) |
Securities that represent an interest in an underlying pool of referenced assets. The referenced pool can comprise any assets which attract a set of associated cash flows but are commonly pools of residential or commercial mortgages. | |
B | ||
Back-testing |
A statistical technique used to monitor and assess the accuracy of a model, and how that model would have performed had it been applied in the past. | |
Bail-inable debt |
Bail-in refers to imposition of losses at the point of non viability (but before insolvency) on bank liabilities (bail-inable debt) that are not exposed to losses while the institution remains a viable, going concern. Whether by way of write-down or conversion into equity, this has the effect of recapitalising the bank (although it does not provide any new funding). | |
Bank levy |
A levy that applies to UK banks, building societies and the UK operations of foreign banks from 1 January 2011. The amount payable is based on a percentage of the groups consolidated liabilities and equity as at 31 December 2011 after deducting certain items the most material of which are those related to insured deposit balances, tier 1 capital, insurance liabilities, high quality liquid assets and items subject to a legally enforceable net settlement agreement. | |
Basel II |
The capital adequacy framework issued by the Basel Committee on Banking Supervision in June 2006 in the form of the International Convergence of Capital Measurement and Capital Standards, amended by subsequent changes to the capital requirements for market risk and re-securitisations, commonly known as Basel 2.5, which took effect 31 December 2011. | |
Basel III |
In December 2010, the Basel Committee issued Basel III rules: A global regulatory framework for more resilient banks and banking systems and International framework for liquidity risk measurement, standards and monitoring. Together these documents present the Basel Committees reforms to strengthen global capital and liquidity rules with the goal of promoting a more resilient banking sector. In June 2011, the Basel Committee issued a revision to the former document setting out the finalised capital treatment for counterparty credit risk in bilateral trades. | |
Basis point (bps) |
One hundredth of a per cent (0.01%), so 100 basis points is 1%. Used in quoting movements in interest rates or yields on securities. | |
C | ||
Capital conservation buffer |
A capital buffer, prescribed by regulators designed to ensure banks build up capital buffers outside periods of stress which can be drawn down as losses are incurred. Should a banks capital levels fall within the capital conservation buffer range, capital distributions will be constrained by the regulators. | |
Capital planning buffer |
A capital buffer, prescribed by the PRA under Basel II, and designed to ensure banks build up capital buffers outside periods of stress which can be drawn down as losses are incurred. Should a banks capital levels fall within the capital planning buffer range, a period of heightened regulatory interaction would be triggered. | |
Capital requirements directive (CRD) |
A capital adequacy legislative package issued by the European Commission and adopted by EU member states. The first CRD legislative package gave effect to the Basel II proposals in the EU and came into force on 20 July 2006. CRD II, which came into force on 31 December 2010, subsequently updated the requirements for capital instruments, large exposure, liquidity risk and securitisation. A further amendment, CRD III updated market risk capital and additional securitisation requirements and came into force on 31 December 2011.
CRD IV package comprises a recast Capital Requirements Directive and a new Capital Requirements Regulation. The package implements the Basel III capital proposals together with transitional arrangements for some of its requirements. CRD IV will come into force on 1 January 2014. | |
Central counterparty (CCP) |
An intermediary between a buyer and a seller (generally a clearing house). | |
Collateralised debt obligation (CDO) |
A security issued by a third-party which references ABSs and/or certain other related assets purchased by the issuer. CDOs may feature exposure to sub-prime mortgage assets through the underlying assets. |
280
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
Collectively assessed impairment |
Impairment assessment on a collective basis for homogeneous groups of loans that are not considered individually significant and to cover losses which have been incurred but have not yet been identified on loans subject to individual assessment. | |
Commercial paper (CP) |
An unsecured, short-term debt instrument issued by a corporation, typically for the financing of accounts receivable, inventories and meeting short-term liabilities. The debt is usually issued at a discount, reflecting prevailing market interest rates. | |
Commercial real estate |
Any real estate investment, comprising buildings or land, intended to generate a profit, either from capital gain or rental income. | |
Common equity tier 1 capital (CET1) |
The highest quality form of regulatory capital that comprises common shares issued and related share premium, retained earnings and other reserves excluding the cash flow hedging reserve, less specified regulatory adjustments. | |
Common reporting (COREP) |
Harmonised European reporting framework established in the Capital Requirements Directives, to be mandated by the European Banking Authority. | |
Compliance risk |
The risk that the Group fails to observe the letter and spirit of all relevant laws, codes, rules, regulations and standards of good market practice, and incurs fines and penalties and suffers damage to its business as a consequence. | |
Conduits |
HSBC sponsors and manages multi-seller conduits and securities investment conduits (SICs). The multi-seller conduits hold interests in diversified pools of third-party assets such as vehicle loans, trade receivables and credit card receivables funded through the issuance of short-dated commercial paper and supported by a liquidity facility. The SICs hold predominantly asset-backed securities referencing such items as commercial and residential mortgages, vehicle loans and credit card receivables funded through the issuance of both long-term and short-term debt. | |
Constant currency |
A non-GAAP financial measure that adjusts for the year-on-year effects of foreign currency translation differences by comparing reported results for the reported period with reported results for comparative period retranslated at exchange rates for the reported period. The foreign currency translation differences reflect the movements of the US dollar against most major currencies during the reported period. | |
Constant net asset value fund (CNAV) |
A fund that prices its assets on an amortised cost basis, subject to the amortised book value of the portfolio remaining within 50 basis points of its market value. | |
Consumer and Mortgage Lending (CML) |
In the US, the CML portfolio consists of our Consumer Lending and Mortgage Services businesses, which are in run-off.
The Consumer Lending business offered secured and unsecured loan products, such as first and second lien mortgage loans, open-ended home equity loans and personal non-credit card loans through branch locations and direct mail. The majority of the mortgage lending products were for refinancing and debt consolidation rather than home purchases. In the first quarter of 2009, we discontinued all originations by our Consumer Lending business.
Prior to the first quarter of 2007, when we ceased new purchase activity, the Mortgage Services business purchased non-conforming first and second lien real estate secured loans from unaffiliated third parties. The business also included the operations of Decision One Mortgage Company (Decision One), which historically originated mortgage loans sourced by independent mortgage brokers and sold these to secondary market purchasers. Decision One ceased originations in September 2007. | |
Contractual maturities |
The date on which the final payment (principal or interest) of any financial instrument is due to be paid, at which point all the remaining outstanding principal and interest have been repaid. | |
Core tier 1 capital |
The highest quality form of regulatory capital, under Basel II, that comprises total shareholders equity and related non-controlling interests, less goodwill and intangible assets and certain other regulatory adjustments. | |
Countercyclical capital buffer (CCB) |
A capital buffer, prescribed by regulators, which aims to ensure that capital requirements take account of the macro-financial environment in which banks operate. This will provide the banking sector with additional capital to protect it against potential future losses, when excess credit growth in the financial system as a whole is associated with an increase in system-wide risk. | |
Counterparty credit risk (CCR) |
Counterparty credit risk, in both the trading and non-trading books, is the risk that the counterparty to a transaction may default before completing the satisfactory settlement of the transaction. | |
Credit default swap (CDS) |
A derivative contract whereby a buyer pays a fee to a seller in return for receiving a payment in the event of a defined credit event (e.g. bankruptcy, payment default on a reference asset or assets, or downgrades by a rating agency) on an underlying obligation (which may or may not be held by the buyer). | |
Credit enhancements |
Facilities used to enhance the creditworthiness of financial obligations and cover losses due to asset default. | |
Credit risk |
Risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. It arises mainly from direct lending, trade finance and leasing business, but also from products such as guarantees, derivatives and debt securities. | |
Credit valuation adjustment (CVA) |
An adjustment to the valuation of OTC derivative contracts to reflect the creditworthiness of OTC derivative counterparties. Formerly described as Credit Risk Adjustment. |
281
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
Credit risk mitigation |
A technique to reduce the credit risk associated with an exposure by application of credit risk mitigants such as collateral, guarantee and credit protection. | |
Credit risk spread |
The premium over the benchmark or risk-free rate required by the market to accept a lower credit quality. The yield spread between securities with the same coupon rate and maturity structure but with different associated credit risks. The yield spread rises as the credit rating worsens. | |
Credit spread risk |
The risk that movements in credit spreads will affect the value of financial instruments. | |
Customer deposits |
Money deposited by account holders. Such funds are recorded as liabilities. | |
Customer remediation |
Activities carried out by HSBC to compensate customers for losses or damages associated with a failure to comply with regulations. Customer remediation is initiated by HSBC in response to customer complaints, and not specifically initiated by regulatory action. | |
Customer risk rating (CRR) |
A scale of 23 grades measuring internal obligor probability of default. | |
D | ||
Debit valuation adjustment (DVA) |
An adjustment made by an entity to the valuation of OTC derivative liabilities to reflect within fair value the entitys own credit risk. | |
Debt restructuring |
A restructuring by which the terms and provisions of outstanding debt agreements are changed. This is often done in order to improve cash flow and the ability of the borrower to repay the debt. It can involve altering the repayment schedule as well as debt or interest charge reduction. | |
Debt securities |
Assets on the Groups balance sheet representing certificates of indebtedness of credit institutions, public bodies or other undertakings, excluding those issued by central banks. | |
Debt securities in issue |
Transferable certificates of indebtedness of the Group to the bearer of the certificates. These are liabilities of the Group and include certificates of deposits. | |
Deed-in-lieu |
An arrangement in which a borrower surrenders the deed for a property to the lender without going through foreclosure proceedings and is subsequently released from any further obligations on the loan. | |
Defined benefit obligation |
The present value of expected future payments required to settle the obligations of a defined benefit plan resulting from employee service. | |
Delinquency |
See Arrears. | |
Deposits by banks |
All deposits received from domestic and foreign banks, excluding deposits or liabilities in the form of debt securities or for which transferable certificates have been issued. | |
E | ||
Economic capital |
The internally calculated capital requirement which is deemed necessary by HSBC to support the risks to which it is exposed. | |
Economic profit |
The difference between the return on financial capital invested by shareholders and the cost of that capital. Economic profit may be expressed as a whole number or as a percentage. | |
Economic value of equity (EVE) sensitivity |
Considers all re-pricing mismatches in the current balance sheet and calculates the change in market value that would result from a set of defined interest rate shocks. | |
Encumbered assets |
Assets on our balance sheet which have been pledged as collateral against an existing liability. | |
Enhanced Variable Net Asset Value fund (ENAV) |
A fund that prices its assets on a fair value basis. Consequently, prices may change from one day to the next. | |
Equity risk |
The risk arising from positions, either long or short, in equities or equity-based instruments, which create exposure to a change in the market price of the equities or equity instruments. | |
Eurozone |
The 17 European Union countries using the euro as their common currency. The 17 countries are Austria, Belgium, Cyprus, Estonia, Finland, France, Germany, Greece, Ireland, Italy, Luxembourg, Malta, Netherlands, Portugal, Slovakia, Slovenia and Spain. | |
Expected loss (EL) |
A regulatory calculation of the amount expected to be lost on an exposure using a 12-month time horizon and downturn loss estimates. EL is calculated by multiplying the Probability of Default (a percentage) by the Exposure at Default (an amount) and Loss Given Default (a percentage). | |
Exposure |
A claim, contingent claim or position which carries a risk of financial loss. | |
Exposure at default (EAD) |
The amount expected to be outstanding after any credit risk mitigation, if and when the counterparty defaults. EAD reflects drawn balances as well as allowance for undrawn amounts of commitments and contingent exposures. | |
F | ||
Fair value adjustment |
An adjustment to the fair value of a financial instrument which is determined using a valuation technique (level 2 and level 3) to include additional factors that would be considered by a market participant that are not incorporated within the valuation model. | |
Fiduciary risk |
The risk to the Group of breaching its fiduciary duties where it acts in a fiduciary capacity as trustee, investment manager or as mandated by law or regulation. | |
Financial Conduct Authority (FCA) |
The Financial Conduct Authority regulates the conduct of financial firms and, for certain firms, prudential standards in the UK. It has a strategic objective to ensure that the relevant markets function well. |
282
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
Financial Policy Committee (FPC) |
The Financial Policy Committee, at the Bank of England, is charged with a primary objective of identifying, monitoring and taking action to remove or reduce systemic risks with a view to protecting and enhancing the resilience of the UK financial system. The FPC has a secondary objective to support the economic policy of the UK Government. | |
Financial Reporting (FINREP) |
Harmonised European financial reporting framework, proposed by the European Union, which will be used to obtain a comprehensive view of a firms risk profile. | |
First lien |
A security interest granted over an item of property to secure the repayment of a debt that places its holder first in line to collect repayment from the sale of the underlying collateral in the event of a default on the debt. | |
Forbearance strategies |
Employed to improve the management of customer relationships, maximise collection opportunities and, if possible, avoid default, foreclosure or repossession. Such arrangements include extended payment terms, a reduction in interest or principal repayments, approved external debt management plans, debt consolidations, the deferral of foreclosures, other modifications and re-ages. | |
Funded exposure |
A situation where the notional amount of a contract is or has been exchanged. | |
Funding risk |
A form of liquidity risk arising when the liquidity needed to fund illiquid asset positions cannot be obtained at the expected terms and when required. | |
G | ||
Gap risk |
The risk of financial loss arising from a significant change in market price with no accompanying trading opportunity. | |
Global systemically important bank |
A bank that meets the criteria defined in the Basel Committees final rules set out in their 4 November 2011 document Global systemically important banks: Assessment methodology and the additional loss absorbency requirement. The latest official list of such banks comprised 28 names, which include HSBC, published by the Financial Stability Board in November 2012. The Financial Stability Board is co-ordinating, on behalf of the G20 Group of Governors and Heads of Supervision (GHOS), the overall set of measures to reduce the moral hazard and risks to the global financial system posed by global systemically important financial institutions (G-SIFIs) of all kinds. | |
Government-sponsored enterprises (GSEs) |
A group of financial services enterprises created by the US Congress to reduce the cost of capital for certain borrowing sectors of the economy, and to make them more efficient and transparent. Examples in the residential mortgage borrowing segment are Freddie Mac and Fannie Mae. GSEs carry the implicit backing, but are not direct obligations, of the US government. | |
GPSP Awards |
Awards that define the number of HSBC Holdings ordinary shares to which the employee will become entitled, generally five years from the date of the award, and normally subject to individual remaining in employment. The shares to which the employee becomes entitled are subject to a retention requirement until cessation of employment. | |
Guarantee |
An undertaking by a party to pay a creditor should a debtor fail to do so. | |
H | ||
Haircut |
A discount applied by management when determining the amount at which an asset can be realised. The discount takes into account the method of realisation including the extent to which an active market for the asset exists. | |
Historical rating transition matrices |
The probability of a counterparty with a particular rating moving to a different rating over a defined time horizon. | |
Home equity lines of credit (HELoCs) |
A form of revolving credit facility provided to US customers, which is supported in the majority of cases by a second lien or lower ranking charge over residential property. Holdings of HELoCs are classified as sub-prime. | |
I | ||
Impaired loans |
Loans where the Group does not expect to collect all the contractual cash flows or expects to collect them later than they are contractually due. | |
Impairment allowances |
Managements best estimate of losses incurred in the loan portfolios at the balance sheet date. | |
Individually assessed impairment |
Exposure to loss is assessed on all individually significant accounts and all other accounts that do not qualify for collective assessment. | |
Insurance risk |
A risk, other than a financial risk, transferred from the holder of a contract to the insurance provider. The principal insurance risk is that, over time, the combined cost of claims, administration and acquisition of the contract may exceed the aggregate amount of premiums received and investment income. | |
Internal Capital Adequacy Assessment Process |
The Groups own assessment of the levels of capital that it needs to hold through an examination of its risk profile from regulatory and economic capital viewpoints. | |
Internal Model Method |
One of three approaches defined by Basel II to determine exposure values for counterparty credit risk. | |
Internal ratings-based approach (IRB) |
A method of calculating credit risk capital requirements using internal, rather than supervisory, estimates of risk parameters. | |
Invested capital |
Equity capital invested in HSBC by its shareholders, adjusted for certain reserves and goodwill previously amortised or written off. | |
Investment grade |
Represents a risk profile similar to a rating of BBB- or better, as defined by an external rating agency. |
283
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
IRB advanced approach |
A method of calculating credit risk capital requirements using internal PD, LGD and EAD models. | |
IRB foundation approach |
A method of calculating credit risk capital requirements using internal PD models but with supervisory estimates of LGD and conversion factors for the calculation of EAD. | |
ISDA Master agreement |
Standardised contract developed by ISDA used as an umbrella under which bilateral derivatives contracts are entered into. | |
K | ||
Key management personnel |
Directors and Group Managing Directors of HSBC Holdings. | |
L | ||
Legacy credit in GB&M |
A separately identifiable, discretely managed business comprising Solitaire Funding Limited, the securities investment conduits, the asset-backed securities trading portfolios and credit correlation portfolios, derivative transactions entered into directly with monoline insurers, and certain other structured credit transactions. | |
Legal proceedings |
Civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim) or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. | |
Legal risk |
The risk of financial loss, sanction and/or reputational damage resulting from contractual risk (the risk that the rights and/or obligations of a Group member within a contractual relationship are defective); dispute risk (the risk when involved in or managing potential or actual disputes); legislative risk (the risk that a Group member fails to adhere to laws of the jurisdiction in which it operates); and non contractual rights risk (the risk that a Group members assets are not properly owned or are infringed by others or the infringement by a Group member of another partys rights). | |
Level 1 quoted market price |
Financial instruments with quoted prices for identical instruments in active markets. | |
Level 2 valuation technique using observable inputs |
Financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable. | |
Level 3 valuation technique with significant unobservable inputs |
Financial instruments valued using valuation techniques where one or more significant inputs are unobservable. | |
Leveraged finance |
Funding provided for entities with higher than average indebtedness, which typically arises from sub-investment grade acquisitions or event-driven financing. | |
Leverage ratio |
A measure, prescribed by regulators under Basel III, which is the ratio of tier 1 capital to total exposures. Total exposures include on-balance sheet items, off-balance sheet items and derivatives, and should generally follow the accounting measure of exposure. This supplementary measure to the risk-based capital requirements is intended to constrain the build-up of excess leverage in the banking sector. | |
Liquidity coverage ratio (LCR) |
The ratio of the stock of high quality liquid assets to expected net cash outflows over the following 30 days. High quality liquid assets should be unencumbered, liquid in markets during a time of stress and, ideally, be central bank eligible. The Basel III rules require this ratio to be at least 100% with effect from 2015. The LCR is still subject to an observation period and review to address any unintended consequences. | |
Liquidity enhancement |
Liquidity enhancement makes funds available if required for reasons other than asset default, e.g. to ensure timely repayment of maturing commercial paper. | |
Liquidity risk |
The risk that HSBC does not have sufficient financial resources to meet its obligations as they fall due, or will have to do so at an excessive cost. This risk arises from mismatches in the timing of cash flows. | |
Loan modification |
An account management action that results in a change to the original terms and conditions of a loan either temporarily or permanently without resetting its delinquency status, except in case of a modification re-age where delinquency status is also reset to up-to-date. Account modifications may include revisions to one or more terms of the loan including, but not limited to, a change in interest rate, extension of the amortisation period, reduction in payment amount and partial forgiveness or deferment of principal. | |
Loan re-age |
An account management action that results in the resetting of the contractual delinquency status of an account to up-to-date upon fulfilment of certain requirements which indicate that payments are expected to be made in accordance with the contractual terms. | |
Loans past due |
Loans on which repayments are overdue. | |
Loan to value ratio (LTV) |
A mathematical calculation that expresses the amount of the loan as a percentage of the value of security. A high LTV indicates that there is less cushion to protect the lender against house price falls or increases in the loan if repayments are not made and interest is added to the outstanding loan balance. | |
Loss given default (LGD) |
The estimated ratio (percentage) of the loss on an exposure to the amount outstanding at default (EAD) upon default of a counterparty. | |
Loss severity |
The realised amount of losses incurred (including ancillary amounts owed) when a loan is foreclosed or disposed of through the arrangement with the borrower. The loss severity is represented as a percentage of the outstanding loan balance. |
284
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
M | ||
Market risk |
The risk that movements in market risk factors, including foreign exchange rates and commodity prices, interest rates, credit spreads and equity prices will reduce income or portfolio values. | |
Medium-term notes (MTNs) |
Issued by corporates across a range of maturities under MTN Programmes, notes are offered on a regular and continuous basis to investors. | |
Monoline insurers (monolines) |
Entities which specialise in providing credit protection to the holders of debt instruments in the event of default by the debt security counterparty. This protection is typically held in the form of derivatives such as CDSs referencing the underlying exposures held. | |
Mortgage-backed securities (MBSs) |
Securities that represent interests in groups of mortgages, which may be on residential or commercial properties. Investors in these securities have the right to cash received from future mortgage payments (interest and/or principal). When the MBS references mortgages with different risk profiles, the MBS is classified according to the highest risk class. | |
Mortgage-related assets |
Referenced to underlying mortgages. | |
Mortgage vintage |
The year a mortgage was originated. | |
N | ||
Negative equity mortgages |
Equity is the value of the asset less the outstanding balance on the loan. Negative equity arises when the value of the property purchased is below the balance outstanding on the loan. | |
Net asset value per share |
Total shareholders equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue. | |
Net interest income |
The amount of interest received or receivable on assets net of interest paid or payable on liabilities. | |
Net interest income sensitivity |
Considers all repricing mismatches in the current balance sheet, with suitable assumptions for balance sheet growth in the future, and calculates the change in net interest income that would result from a set of defined interest rate shocks. | |
Net principal exposure |
The gross principal amount of a financial asset after taking account of credit protection purchased but excluding the effect of any counterparty credit valuation adjustment to that protection. It includes assets that benefit from monoline protection, except where this protection is purchased with a CDS. | |
Net stable funding ratio (NSFR) |
The ratio of available stable funding to required stable funding over a one-year time horizon, assuming a stressed scenario. Available stable funding would include items such as equity capital, preferred stock with a maturity of over one year and liabilities with an assessed maturity of over one year. The Basel III rules require this ratio to be over 100% with effect from 2018. The NSFR is still subject to an observation period and review to address any unintended consequences. | |
Non-conforming mortgages |
US mortgages that do not meet normal lending criteria. Examples include mortgages where the expected level of documentation is not provided (such as with income self-certification), or where poor credit history increases the risk and results in pricing at a higher than normal lending rate. | |
Non-trading portfolios |
Portfolios that comprise positions that primarily arise from the interest rate management of our retail and commercial banking assets and liabilities, financial investments designated as available for sale and held to maturity, and exposures arising from our insurance operations. | |
Non-trading risk |
The market risk arising from non-trading portfolios. | |
O | ||
Offset mortgages |
A flexible type of mortgage where a borrowers savings balance(s) held at the same institution can be used to offset the mortgage balance owing. The borrower pays interest on the net balance which is calculated by subtracting the credit balance(s) from the debit balance. As part of the offset mortgage a total facility limit is agreed and the borrower may redraw past capital repayments up to this agreed limit. | |
Overnight Index Swap (OIS) discounting |
A method of valuing collateralised interest rate derivatives which uses a discount curve that reflects the overnight interest rate typically earned or paid in respect of collateral received. | |
Operational risk |
The risk of loss resulting from inadequate or failed internal processes, people and systems or from external events, including legal risk. | |
Over-the-counter (OTC) |
A bilateral transaction (e.g. derivatives) that is not exchange traded and that is valued using valuation models. | |
P | ||
Pension risk |
The risk that contributions from Group companies and members fail to generate sufficient funds to meet the cost of accruing benefits for the future service of active members, and the risk that the performance of assets held in pension funds is insufficient to cover existing pension liabilities. | |
Performance shares |
Awards of HSBC Holdings ordinary shares under employee share plans that are subject to the achievement of corporate performance conditions. | |
Personal lending |
See Retail loans. | |
PRA standard rules |
The method prescribed by the PRA for calculating market risk capital requirements in the absence of VAR model approval. | |
Prime |
A US description for mortgages granted to the most creditworthy category of borrowers. | |
Private equity investments |
Equity securities in operating companies not quoted on a public exchange, often involving the investment of capital in private companies or the acquisition of a public company that results in its delisting. |
285
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
Probability of default (PD) |
The probability that an obligor will default within one year. | |
Prudential Regulation Authority (PRA) |
The Prudential Regulation Authority in the UK is responsible for prudential regulation and supervision of banks, building societies, credit unions, insurers and major investment firms. | |
R | ||
Refi rate |
The refi (or refinancing) rate is set by the European Central Bank (ECB) and is the price banks pay to borrow from the ECB. | |
Regulatory capital |
Held by HSBC and determined in accordance with rules established by the PRA for the consolidated Group and by local regulators for individual Group companies. | |
Regulatory matters |
Investigations, reviews and other actions carried out by, or in response to the actions of, regulators or law enforcement agencies in connection with alleged wrongdoing by HSBC. | |
Renegotiated loans |
Loans for which the contractual terms have been changed because of significant concerns about the borrowers ability to meet the contractual payments when due. | |
Repo (or sale and repurchase agreement) |
A short-term funding agreement that allows a borrower to create a collateralised loan by selling a financial asset to a lender. As part of the agreement, the borrower commits to repurchase the security at a date in the future, repaying the proceeds of the loan. For the party on the other end of the transaction (buying the security and agreeing to sell in the future) it is reverse repurchase agreement or a reverse repo. | |
Reputational risk |
The risk that illegal, unethical or inappropriate behaviour by the Group itself, members of staff or clients or representatives of the Group will damage HSBCs reputation, leading, potentially, to a loss of business, fines or penalties. | |
Residential mortgage |
A loan to purchase a residential property which is then used as collateral to guarantee repayment of the loan. The borrower gives the lender a lien against the property, and the lender can foreclose on the property if the borrower does not repay the loan per the agreed terms. | |
Restricted shares |
Awards that define the number of HSBC Holdings ordinary shares to which the employee will become entitled, generally between one and three years from the date of the award, and normally subject to the individual remaining in employment. The shares to which the employee becomes entitled may be subject to retention requirement. | |
Retail loans |
Money lent to individuals rather than institutions. This includes both secured and unsecured loans such as mortgages and credit card balances. | |
Return on equity |
Profit attributable to shareholders of the parent company divided by average ordinary shareholders equity. | |
Risk appetite |
The aggregate level and types of risk a firm is willing to assume within its risk capacity to achieve its strategic objectives and business plan. | |
Risk capacity |
The maximum level of risk the firm can assume before breaching constraints determined by regulatory capital and liquidity needs and its obligations, also from a conduct perspective, to depositors, policyholders, other customers and shareholders. | |
Risk-weighted assets (RWAs) |
Calculated by assigning a degree of risk expressed as a percentage (risk weight) to an exposure in accordance with the applicable Standardised or IRB approach rules. | |
Run-off portfolios |
Legacy credit in GB&M, the US CML portfolio and other US run-off portfolios, including the treasury services related to the US CML businesses and commercial operations in run-off. Origination of new business in the run-off portfolios has been discontinued and balances are being managed down through attrition and sale. | |
S | ||
Sale and repurchase agreement |
See repo above. | |
Second lien |
A security interest granted over an item of property to secure the repayment of a debt that is issued against the same collateral as a first lien but that is subordinate to it. In the case of default, repayment for this debt will only be received after the first lien has been repaid. | |
Securitisation |
A transaction or scheme whereby the credit risk associated with an exposure, or pool of exposures, is tranched and where payments to investors in the transaction or scheme are dependent upon the performance of the exposure or pool of exposures. A traditional securitisation involves the transfer of the exposures being securitised to an SE which issues securities. In a synthetic securitisation, the tranching is achieved by the use of credit derivatives and the exposures are not removed from the balance sheet of the originator. | |
Securitisation swap |
An interest rate or cross currency swap with notional linked to the size of the outstanding asset portfolio in a securitisation. Securitisation swaps are typically executed by securitisation vehicles to hedge interest rate risk arising from mismatches between the interest rate risk profile of the asset portfolio and that of the securities issued by the vehicle. | |
Short sale |
In relation to credit risk management, a short sale is an arrangement in which a bank permits the borrower to sell the property for less than the amount outstanding under a loan agreement. The proceeds are used to reduce the outstanding loan balance and the borrower is subsequently released from any further obligations on the loan. | |
Single-issuer liquidity facility |
A liquidity or stand-by line provided to a corporate customer which is different from a similar line provided to a conduit funding vehicle. |
286
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
Six filters |
An internal measure designed to improve capital deployment across the Group. Five of the filters examine the strategic relevance of each business in each country in terms of connectivity and economic development, and the current returns in terms of profitability, cost efficiency and liquidity. The sixth filter requires adherence to global risk standards. | |
Sovereign exposures |
Exposures to governments, ministries, departments of governments, embassies, consulates and exposures on account of cash balances and deposits with central banks. | |
Standardised approach |
In relation to credit risk, a method for calculating credit risk capital requirements using External Credit Assessment Institutions (ECAI) ratings and supervisory risk weights. In relation to operational risk, a method of calculating the operational capital requirement by the application of a supervisory defined percentage charge to the gross income of eight specified business lines. | |
Stressed VAR |
A market risk measure based on potential market movements for a continuous one-year period of stress for a trading portfolio | |
Structured entities (SEs) |
A corporation, trust or other non-bank entity, established for a narrowly defined purpose, including for carrying on securitisation activities. The structure of the SE and its activities are intended to isolate its obligations from those of the originator and the holders of the beneficial interests in the securitisation. | |
Structured finance/notes |
An instrument whose return is linked to the level of a specified index or the level of a specified asset. The return on a structured note can be linked to equities, interest rates, foreign exchange, commodities or credit. Structured notes may or may not offer full or partial capital protection in the event of a decline in the underlying index or asset. | |
Structured Investment Vehicles (SIVs) |
Structured entities which invest in diversified portfolios of interest-earning assets, generally funded through issues of commercial paper, medium-term notes and other senior debt to take advantage of the spread differentials between the assets in the SIV and the funding cost. | |
Student loan-related assets |
Securities with collateral relating to student loans. | |
Subordinated liabilities |
Liabilities which rank after the claims of other creditors of the issuer in the event of insolvency or liquidation. | |
Sub-prime |
A US description for customers with high credit risk, for example those who have limited credit histories, modest incomes, high debt-to-income ratios, high loan-to-value ratios (for real estate secured products) or have experienced credit problems caused by occasional delinquencies, prior charge-offs, bankruptcy or other credit-related problems. | |
Sustainability risk |
The risk that the environmental and social effects of providing financial services outweigh the economic benefits. | |
Sustainable cost savings |
Permanent cost reductions at a given level of business activity. Sustainable cost savings exclude cost avoidance and revenue and loan impairment charge benefits as these do not represent operational expense reductions. Cost savings resulting from business disposals are not classified as sustainable. | |
Systems risk |
The risk of failure or other deficiency in the automated platforms that support the Groups daily execution and the systems infrastructure on which they reside, including data centres, networks and distributed computers. | |
T | ||
Tier 1 capital |
A component of regulatory capital, comprising core tier 1 and other tier 1 capital. Other tier 1 capital includes qualifying capital instruments such as non-cumulative perpetual preference shares and hybrid capital securities. | |
Tier 2 capital |
A component of regulatory capital, comprising qualifying subordinated loan capital, related non-controlling interests, allowable collective impairment allowances and unrealised gains arising on the fair valuation of equity instruments held as available-for-sale. Tier 2 capital also includes reserves arising from the revaluation of properties. | |
Trading portfolios |
Positions arising from market-making and warehousing of customer-derived positions. | |
Trading risk |
Market risk arising from trading portfolios. | |
Troubled debt restructuring |
A US description for restructuring a debt whereby the creditor for economic or legal reasons related to a debtors financial difficulties grants a concession to the debtor that it would not otherwise consider. | |
U | ||
Unencumbered assets |
Assets on our balance sheet which have not been pledged as collateral against an existing liability. | |
Unfunded exposures |
An exposure where the notional amount of a contract has not been exchanged. | |
US government agency and sponsored enterprises mortgage-related assets |
Securities that are guaranteed by US government agencies such as Ginnie Mae, or by US government-sponsored entities including Fannie Mae and Freddie Mac. | |
V | ||
Value-at-risk (VAR) |
A measure of the loss that could occur on risk positions as a result of adverse movements in market risk factors (e.g. rates, prices, volatilities) over a specified time horizon and to a given level of confidence. | |
W | ||
Wholesale loans |
Money lent to sovereign borrowers, banks, non-bank financial institutions and corporate entities. | |
Write-down |
Reduction in the carrying value of an asset due to impairment or fair value movements. | |
Wrong-way risk |
An adverse correlation between the counterpartys probability of default and the mark-to-market value of the underlying transaction. |
287
HSBC HOLDINGS PLC
Additional Information (continued)
288
HSBC HOLDINGS PLC
Additional Information (continued)
289
HSBC HOLDINGS PLC
Additional Information (continued)
290
HSBC HOLDINGS PLC
Additional Information (continued)
291