UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-34220
3D SYSTEMS CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
DELAWARE | 95-4431352 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
333 THREE D SYSTEMS CIRCLE ROCK HILL, SOUTH CAROLINA |
29730 | |
(Address of Principal Executive Offices) | (Zip Code) |
(803) 326-3900
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ¨ No x
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ¨ No ¨
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Shares of Common Stock, par value $0.001, outstanding as of April 24, 2013: 92,907,604
3D SYSTEMS CORPORATION
Quarterly Report on Form 10-Q for the
Quarter Ended March 31, 2013
3 | ||||
3 | ||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations. |
17 | |||
Item 3. Quantitative and Qualitative Disclosures About Market Risk. |
29 | |||
29 | ||||
30 | ||||
30 | ||||
30 | ||||
30 | ||||
Exhibit 31.1 |
||||
Exhibit 31.2 |
||||
Exhibit 32.1 |
||||
Exhibit 32.2 |
2
PART I. FINANCIAL INFORMATION
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except par value) | March 31, 2013 |
December 31, 2012 |
||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 110,543 | $ | 155,859 | ||||
Accounts receivable, net of allowance for doubtful accounts of $5,035 (2013) and $4,317 (2012) |
89,558 | 79,869 | ||||||
Inventories |
44,018 | 41,820 | ||||||
Prepaid expenses and other current assets |
5,074 | 4,010 | ||||||
Current deferred income taxes |
6,748 | 5,867 | ||||||
Restricted cash |
13 | 13 | ||||||
|
|
|
|
|||||
Total current assets |
255,954 | 287,438 | ||||||
Property and equipment, net |
35,994 | 34,353 | ||||||
Intangible assets, net |
121,492 | 108,377 | ||||||
Goodwill |
277,690 | 240,314 | ||||||
Long term deferred income taxes |
149 | 107 | ||||||
Other assets, net |
6,375 | 6,853 | ||||||
|
|
|
|
|||||
Total assets |
$ | 697,654 | $ | 677,442 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: |
||||||||
Current portion of capitalized lease obligations |
$ | 178 | $ | 174 | ||||
Accounts payable |
29,779 | 32,095 | ||||||
Accrued and other liabilities |
29,257 | 24,789 | ||||||
Customer deposits |
4,043 | 2,786 | ||||||
Deferred revenue |
18,540 | 15,309 | ||||||
|
|
|
|
|||||
Total current liabilities |
81,797 | 75,153 | ||||||
Long term portion of capitalized lease obligations |
7,395 | 7,443 | ||||||
Convertible senior notes, net |
43,090 | 80,531 | ||||||
Deferred income tax liability |
22,590 | 23,142 | ||||||
Other liabilities |
10,133 | 10,840 | ||||||
|
|
|
|
|||||
Total liabilities |
165,005 | 197,109 | ||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, authorized 5,000 shares, none issued |
| | ||||||
Common stock, $0.001 par value, authorized 120,000 shares; issued 93,218 (2013) and 89,783 (2012) |
93 | 60 | ||||||
Additional paid-in capital |
509,904 | 460,237 | ||||||
Treasury stock, at cost: 539 (2013) and 533 shares (2012) |
(244 | ) | (240 | ) | ||||
Accumulated earnings |
22,262 | 16,410 | ||||||
Accumulated other comprehensive income |
634 | 3,866 | ||||||
|
|
|
|
|||||
Total stockholders equity |
532,649 | 480,333 | ||||||
|
|
|
|
|||||
Total liabilities and stockholdersequity |
$ | 697,654 | $ | 677,442 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
3
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
Quarter Ended March 31, | ||||||||
(in thousands, except per share amounts) | 2013 | 2012 | ||||||
Revenue: |
||||||||
Products |
$ | 68,452 | $ | 49,397 | ||||
Services |
33,627 | 28,523 | ||||||
|
|
|
|
|||||
Total revenue |
102,079 | 77,920 | ||||||
Cost of sales: |
||||||||
Products |
29,745 | 23,047 | ||||||
Services |
18,857 | 16,020 | ||||||
|
|
|
|
|||||
Total cost of sales |
48,602 | 39,067 | ||||||
|
|
|
|
|||||
Gross profit |
53,477 | 38,853 | ||||||
Operating expenses: |
||||||||
Selling, general and administrative |
29,454 | 23,950 | ||||||
Research and development |
6,504 | 4,933 | ||||||
|
|
|
|
|||||
Total operating expenses |
35,958 | 28,883 | ||||||
|
|
|
|
|||||
Income from operations |
17,519 | 9,970 | ||||||
Interest and other expense, net |
10,067 | 2,682 | ||||||
|
|
|
|
|||||
Income before income taxes |
7,452 | 7,288 | ||||||
Provision for income taxes |
1,569 | 1,100 | ||||||
|
|
|
|
|||||
Net income |
$ | 5,883 | $ | 6,188 | ||||
Other comprehensive income |
||||||||
Unrealized gain (loss) on pension obligation |
$ | 29 | $ | (6 | ) | |||
Foreign currency translation gain (loss) |
(3,261 | ) | 1,190 | |||||
|
|
|
|
|||||
Comprehensive income |
$ | 2,651 | $ | 7,372 | ||||
|
|
|
|
|||||
Net income per share basic |
$ | 0.06 | $ | 0.08 | ||||
|
|
|
|
|||||
Net income per share diluted |
$ | 0.06 | $ | 0.08 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
4
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 5,883 | $ | 6,188 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for (benefit of) deferred income taxes |
(3,543 | ) | 628 | |||||
Depreciation and amortization |
5,992 | 5,391 | ||||||
Non-cash interest on convertible notes |
467 | 960 | ||||||
Provision for bad debts |
601 | 331 | ||||||
Stock-based compensation |
2,221 | 1,176 | ||||||
Loss on the disposition of property and equipment |
63 | 9 | ||||||
Loss on conversion of convertible debt |
5,715 | | ||||||
Changes in operating accounts: |
||||||||
Accounts receivable |
(8,785 | ) | (1,255 | ) | ||||
Inventories |
(3,320 | ) | (4,097 | ) | ||||
Prepaid expenses and other current assets |
(440 | ) | 239 | |||||
Accounts payable |
(755 | ) | 2,305 | |||||
Accrued liabilities |
5,418 | 4,309 | ||||||
Customer deposits |
1,284 | (330 | ) | |||||
Deferred revenue |
1,798 | 397 | ||||||
Other operating assets and liabilities |
(1,853 | ) | (424 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
10,746 | 15,827 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
(2,295 | ) | (755 | ) | ||||
Additions to license and patent costs |
(177 | ) | (231 | ) | ||||
Proceeds from disposition of property and equipment |
4 | | ||||||
Cash paid for acquisitions, net of cash assumed |
(52,949 | ) | (134,918 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(55,417 | ) | (135,904 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from exercise of stock options and restricted stock, net |
302 | 782 | ||||||
Cash disbursed in lieu of fractional shares related to stock split |
(177 | ) | | |||||
Repayment of capital lease obligations |
(38 | ) | (36 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
87 | 746 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
(732 | ) | 238 | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(45,316 | ) | (119,093 | ) | ||||
|
|
|
|
|||||
Cash and cash equivalents at the beginning of the period |
155,859 | 179,120 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of the period |
$ | 110,543 | $ | 60,027 | ||||
|
|
|
|
|||||
Supplemental Cash Flow Information: |
||||||||
Interest payments |
$ | 133 | $ | 135 | ||||
Income tax payments |
739 | 168 | ||||||
Non-cash items: |
||||||||
Transfer of equipment from inventory to property and equipment, net(a) |
915 | 755 | ||||||
Transfer of equipment to inventory from property and equipment, net(b) |
| 773 | ||||||
Stock issued for conversions of 5.50% senior convertible notes |
2,979 | | ||||||
Notes redeemed for shares of common stock |
42,060 | |
(a) | Inventory is transferred from inventory to property and equipment at cost when the Company requires additional machines for training or demonstration or for placement into on-demand parts locations. |
(b) | In general, an asset is transferred from property and equipment, net into inventory at its net book value when the Company has identified a potential sale for a used machine. |
See accompanying notes to condensed consolidated financial statements.
5
3D SYSTEMS CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF EQUITY
(Unaudited)
Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||
(In thousands, except par value) | Shares | Par Value $0.001 |
Additional Paid In Capital |
Shares | Amount | Accumulated Earnings |
Accumulated Other Comprehensive Income |
Total Stockholders Equity |
||||||||||||||||||||||||
Balance at December 31, 2012 |
59,855 | $ | 60 | $ | 460,237 | 355 | $ | (240 | ) | $ | 16,410 | $ | 3,866 | $ | 480,333 | |||||||||||||||||
Tax benefit of stock options exercised |
| | (a) | 4,229 | | | | | 4,229 | |||||||||||||||||||||||
Issuance (repurchase) of restricted stock, net |
323 | | (a) | 306 | 184 | (4 | ) | | | 302 | ||||||||||||||||||||||
Issuance of stock for 5.50% senior convertible notes |
2,173 | 2 | 43,088 | | | | | 43,090 | ||||||||||||||||||||||||
Common stock split |
30,867 | 31 | (177 | ) | | | (31 | ) | | (177 | ) | |||||||||||||||||||||
Stock-based compensation expense |
| | 2,221 | | | | | 2,221 | ||||||||||||||||||||||||
Net income |
| | | | | 5,883 | | 5,883 | ||||||||||||||||||||||||
Gain on pension plan unrealized |
| | | | | | 29 | 29 | ||||||||||||||||||||||||
Foreign currency translation adjustment |
| | | | | | (3,261 | ) | (3,261 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at March 31, 2013 |
93,218 | $ | 93 | $ | 509,904 | 539 | $ | (244 | ) | $ | 22,262 | $ | 634 | $ | 532,649 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Amounts not shown due to rounding. |
See accompanying notes to condensed consolidated financial statements.
6
3D SYSTEMS CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of 3D Systems Corporation and its subsidiaries (collectively, the Company). All significant intercompany transactions and balances have been eliminated in consolidation. The unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (GAAP) and the rules and regulations of the Securities and Exchange Commission (SEC) applicable to interim reports. Accordingly, they do not include all the information and notes required by GAAP for complete financial statements and should be read in conjunction with the audited financial statements included in the Companys Annual Report on Form 10-K (Form 10-K) for the year ended December 31, 2012.
In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments, consisting of adjustments of a normal recurring nature, necessary to present fairly the financial position, results of operations and cash flows for the periods presented. The results of operations for the quarter ended March 31, 2013 are not necessarily indicative of the results to be expected for the full year.
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results may differ from those estimates and assumptions.
Certain prior period amounts presented in the accompanying footnotes have been reclassified to conform to current year presentation.
The Companys Board of Directors approved a three-for-two stock split, effected in the form of a 50% stock dividend, which was paid on February 22, 2013 to stockholders of record at the close of business on February 15, 2013. The Companys stockholders received one additional share for every two shares owned. This did not change the proportionate interest that a stockholder maintained in the Company. In lieu of fractional shares, shareholders received a cash payment based on the closing market price of DDD stock on the record date. All share and per share amounts set forth in this report, including earnings per share and the weighted average number of shares outstanding for basic and diluted earnings per share, for each respective period have been adjusted to reflect the three-for-two stock split.
All amounts presented in the accompanying footnotes are presented in thousands, except for per share information.
The Company has evaluated subsequent events from the date of the condensed consolidated balance sheet through the date of the filing of this Form 10-Q. During this period no material recognizable subsequent events were identified.
Recent Accounting Pronouncements
In July 2012, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2012-2 (ASU 2012-2), Intangibles Goodwill and Other (Topic 350). ASU 2012-2 is intended to simplify the testing of intangible assets for impairment by permitting an entity the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of indefinite-lived intangible assets is less than its carrying amount. If an entity determines on the basis of the qualitative factors this is the case, then it is required to perform the currently prescribed two-step impairment test described in Topic 350. The Company adopted the standard in January 2013 and it did not have a significant impact on the Companys consolidated financial statements.
In February 2013, the FASB issued Accounting Standards Update 2013-2 (ASU 2013-2), Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (Topic 220). ASU 2013-2 requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. The Company adopted the standard in January 2013 and it did not have a significant impact on the Companys consolidated financial statements. See Note 16.
7
In March 2013, the FASB issued Accounting Standards Update 2013-5 (ASU 2013-5), Parents Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity (Topic 830). ASU 2013-5 requires the release of cumulative translation adjustments into net income when an entity ceases to have a controlling financial interest resulting in the complete or substantially complete liquidation of a subsidiary or group of assets within a foreign entity. ASU 2013-5 will become effective prospectively for fiscal years (and interim reporting periods within those years) beginning after December 15, 2013. The Company does not anticipate that this amendment will have a significant impact on the Companys consolidated financial statements.
No other new accounting pronouncements, issued or effective during the first quarter of 2013, have had or are expected to have a significant impact on the Companys consolidated financial statements.
(2) Acquisitions
The Company completed two acquisitions in the first quarter of 2013, which are discussed below.
On January 10, 2013, the Company acquired 100% of the shares of common stock and voting equity of Co-Web, located in Paris, France. Co-Web is a start-up that creates consumer customized 3D printed products and collectibles. Co-Webs operations have been integrated into the Companys Cubify consumer solutions and included in services revenue. The fair value of the consideration paid for this acquisition, net of cash acquired, was $262, based on the exchange rate of the Euro at the date of acquisition, all of which was paid in cash. The fair value of the consideration paid for this acquisition was allocated to the assets purchased and liabilities assumed, based on their estimated fair values as of the acquisition date, with any excess recorded as goodwill, and is included in the table below, which summarizes first quarter 2013 acquisitions. The Co-Web acquisition is not significant to the Companys operating results.
Subject to the terms and conditions of the acquisition agreement, the sellers have a right to earn an additional amount of up to approximately $655, based on the exchange rate of the Euro at the date of acquisitions, pursuant to a formula set forth in the acquisition agreement, for a period of 48 months, which commenced February 1, 2013, and will be recorded as compensation expense if it is earned.
On February 27, 2013, the Company acquired 100% of the shares of common stock and voting equity of Geomagic, Inc. (Geomagic). Geomagic is a leading global provider of 3D authoring solutions including design, sculpt and scan software tools that are used to create 3D content and inspect products throughout the entire design and manufacturing process. Geomagics operations have been integrated into the Company and are included in products and services revenue. The fair value of the consideration paid for this acquisition, net of cash acquired, was $52,687, all of which was paid in cash. The fair value of the consideration paid for this acquisition was allocated to the assets purchased and liabilities assumed, based on their estimated fair values as of the acquisition date, with any excess recorded as goodwill, and is included in the table below, which summarizes first quarter 2013 acquisitions. Factors considered in determination of goodwill include synergies, workforce, vertical integration and strategic fit for the Company. The Geomagic acquisition is not significant to the Companys operating results.
Neither of the acquisitions the Company completed in the first quarter of 2013 were material relative to the Companys assets or operating results, either individually or in aggregate; therefore, no proforma financial information is provided for these acquisitions.
The Companys purchase price allocations for the acquired companies are preliminary and subject to revision as more detailed analyses are completed and additional information about fair value of assets and liabilities becomes available. The amounts related to the acquisition of these businesses were allocated to the assets acquired and the liabilities assumed and included in the Companys condensed consolidated balance sheet at March 31, 2013 as follows:
(in thousands) | 2013 | |||
Fixed assets |
$ | 948 | ||
Other intangible assets, net |
17,983 | |||
Goodwill |
38,718 | |||
Other assets, net of cash acquired |
8,527 | |||
Liabilities |
(13,227 | ) | ||
|
|
|||
Net assets acquired |
$ | 52,949 | ||
|
|
8
(3) Inventories
Components of inventories, net at March 31, 2013 and December 31, 2012 were as follows:
(in thousands) | 2013 | 2012 | ||||||
Raw materials |
$ | 19,322 | $ | 20,262 | ||||
Work in process |
795 | 477 | ||||||
Finished goods and parts |
23,901 | 21,081 | ||||||
|
|
|
|
|||||
Inventories, net |
$ | 44,018 | $ | 41,820 | ||||
|
|
|
|
(4) Property and Equipment
Property and equipment at March 31, 2013 and December 31, 2012 were as follows:
(in thousands) | 2013 | 2012 | Useful Life (in years) | |||||||
Land |
$ | 541 | $ | 541 | N/A | |||||
Building |
9,315 | 9,315 | 25 | |||||||
Machinery and equipment |
46,971 | 45,869 | 3-7 | |||||||
Capitalized software ERP |
3,680 | 3,181 | 5 | |||||||
Office furniture and equipment |
3,525 | 3,357 | 5 | |||||||
Leasehold improvements |
8,922 | 6,467 | Life of lease (1) | |||||||
Rental equipment |
| 57 | 5 | |||||||
Construction in progress |
1,822 | 2,595 | N/A | |||||||
|
|
|
|
|||||||
Total property and equipment |
74,776 | 71,382 | ||||||||
Less: Accumulated depreciation and amortization |
(38,782 | ) | (37,029 | ) | ||||||
|
|
|
|
|||||||
Total property and equipment, net |
$ | 35,994 | $ | 34,353 | ||||||
|
|
|
|
(1) | Leasehold improvements are amortized on a straight-line basis over the shorter of (i) their estimated useful lives and (ii) the estimated or contractual life of the related lease. |
Depreciation and amortization expense on property and equipment for the quarter ended March 31, 2013 was $2,180 compared to $1,972 for the quarter ended March 31, 2012.
(5) Intangible Assets
Intangible assets other than goodwill at March 31, 2013 and December 31, 2012 were as follows:
2013 | 2012 | Useful Life (in years) | ||||||||||||||||||||||||
(in thousands) | Gross | Accumulated Amortization |
Net | Gross | Accumulated Amortization |
Net | ||||||||||||||||||||
Intangible assets with finite lives: |
||||||||||||||||||||||||||
Licenses |
$ | 5,875 | $ | (5,875 | ) | $ | | $ | 5,875 | $ | (5,875 | ) | $ | | ||||||||||||
Patent costs |
27,398 | (14,100 | ) | 13,298 | 27,635 | (14,047 | ) | 13,588 | 6-7 | |||||||||||||||||
Acquired technology |
26,174 | (12,190 | ) | 13,984 | 26,262 | (11,852 | ) | 14,410 | 5-10 | |||||||||||||||||
Internally developed software |
17,847 | (11,783 | ) | 6,064 | 17,847 | (11,424 | ) | 6,423 | 5 | |||||||||||||||||
Customer relationships |
70,618 | (9,483 | ) | 61,135 | 60,329 | (7,754 | ) | 52,575 | 5-13 | |||||||||||||||||
Non-compete agreements |
14,294 | (4,366 | ) | 9,982 | 14,051 | (3,836 | ) | 10,215 | 3-11 | |||||||||||||||||
Trade names |
7,929 | (1,032 | ) | 6,898 | 5,814 | (723 | ) | 5,091 | 2-10 | |||||||||||||||||
Other |
11,424 | (3,348 | ) | 8,077 | 6,356 | (3,051 | ) | 3,305 | <1-7 | |||||||||||||||||
Intangibles with indefinite lives: |
||||||||||||||||||||||||||
Trademarks |
2,110 | | 2,110 | 2,770 | | 2,770 | N/A | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total intangible assets |
$ | 183,669 | $ | (62,177 | ) | $ | 121,492 | $ | 166,939 | $ | (58,562 | ) | $ | 108,377 | <1-13 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
9
For the three months ended March 31, 2013 and 2012, the Company capitalized $177 and $231, respectively, of costs incurred to acquire, develop and extend patents in the United States and various other countries.
Amortization expense for intangible assets for the quarter ended March 31, 2013 was $3,812 compared to $3,419 for the quarter ended March 31, 2012.
Annual amortization expense for intangible assets for 2013, 2014, 2015, 2016 and 2017 is expected to be $16,373, $16,841 $15,263, $13,261 and $12,006, respectively.
(6) Accrued and Other Liabilities
Accrued liabilities at March 31, 2013 and December 31, 2012 were as follows:
(in thousands) | 2013 | 2012 | ||||||
Compensation and benefits |
$ | 16,786 | $ | 13,582 | ||||
Vendor accruals |
3,929 | 3,357 | ||||||
Accrued professional fees |
482 | 533 | ||||||
Accrued taxes |
3,243 | 3,382 | ||||||
Royalties payable |
573 | 550 | ||||||
Accrued interest |
783 | 266 | ||||||
Earnouts and deferred payments related to acquisitions |
2,657 | 2,657 | ||||||
Accrued other |
804 | 462 | ||||||
|
|
|
|
|||||
Total |
$ | 29,257 | $ | 24,789 | ||||
|
|
|
|
Other liabilities at March 31, 2013 and December 31, 2012 were as follows:
(in thousands) | 2013 | 2012 | ||||||
Defined benefit pension obligation |
$ | 4,970 | $ | 5,139 | ||||
Long term tax liability |
190 | 803 | ||||||
Earnouts and deferred payments related to acquisitions |
1,454 | 1,454 | ||||||
Long term deferred revenue |
2,880 | 2,787 | ||||||
Other long term liabilities |
639 | 657 | ||||||
|
|
|
|
|||||
Total |
$ | 10,133 | $ | 10,840 | ||||
|
|
|
|
(7) Hedging Activities and Financial Instruments
The Company conducts business in various countries using both the functional currencies of those countries and other currencies to effect cross border transactions. As a result, the Company is subject to the risk that fluctuations in foreign exchange rates between the dates that those transactions are entered into and their respective settlement dates will result in a foreign exchange gain or loss. When practicable, the Company endeavors to match assets and liabilities in the same currency on its balance sheet and those of its subsidiaries in order to reduce these risks. When appropriate, the Company enters into foreign currency contracts to hedge exposures arising from those transactions. The Company has elected not to prepare and maintain the documentation to qualify for hedge accounting treatment under ASC 815, Derivatives and Hedging, and therefore, all gains and losses (realized or unrealized) are recognized in Interest and other expense, net in the condensed consolidated statements of operations and comprehensive income. Depending on their fair value at the end of the reporting period, derivatives are recorded either in prepaid expenses and other current assets or in accrued liabilities on the condensed consolidated balance sheet.
There were no foreign currency contracts outstanding at March 31, 2013 or December 31, 2012.
The total impact of foreign currency transactions on the condensed consolidated statements of operations and comprehensive income for the quarter ended March 31, 2013 reflected a loss of $965 compared to a gain of $520 for the quarter ended March 31, 2012.
10
(8) Borrowings
5.5% senior convertible notes and interest expense
In November 2011, the Company issued $152,000 of 5.50% senior convertible notes due December 2016. These notes are senior unsecured obligations and rank equal in right of payment with all the Companys existing and future senior unsecured indebtedness. They are also senior in right of payment to any subordinated indebtedness that the Company may incur in the future.
The notes accrue interest at the rate of 5.50% per year payable in cash semi-annually on June 15 and December 15 of each year.
The following table summarizes the principal amounts and related unamortized discount on convertible notes at March 31, 2013 and December 31, 2012:
(in thousands) | 2013 | 2012 | ||||||
Principal amount of convertible notes |
$ | 48,340 | $ | 90,960 | ||||
Unamortized discount on convertible notes |
(5,250 | ) | (10,429 | ) | ||||
|
|
|
|
|||||
Net carrying value |
$ | 43,090 | $ | 80,531 | ||||
|
|
|
|
These notes are convertible into shares of the Companys Common Stock at an initial conversion rate equivalent to 69.9032 shares of Common Stock per $1 principal amount of notes, which represents an initial conversion rate of approximately $14.31 per share of Common Stock. The conversion rate is subject to adjustment in certain circumstances as more fully set forth in the indenture covering the notes. Conditions for conversion have been satisfied and the notes are convertible. During the first quarter of 2013 note holders converted $42,060 aggregate principal amount of notes, which converted into 2,979 shares of common stock, on a split-adjusted basis. The Company recognized a $5,715 loss on conversion of these notes in interest and other expense, net.
The number of shares of common stock that the notes are convertible into is approximately 3,379. In certain circumstances provided for in the indenture, the number of shares of common stock issuable upon conversion of the notes may be increased, and with it the aggregate principal amount of the notes. Unless earlier repurchased or converted, the notes will mature on December 15, 2016.
The notes were issued with an effective yield of 5.96% based upon an original issue discount at 98.0%. The net proceeds from the issuance of these notes, after deducting original issue discount and capitalized issuance costs of $6,634, amounted to $145,366. The capitalized issuance costs are being amortized to interest expense over the life of the notes, or realized upon conversion of the notes.
Upon certain terms and conditions, the Company may elect to satisfy its conversion obligation with respect to the notes by paying cash, in whole or in part, for specified aggregate principal amount of the notes. In the event of certain types of fundamental changes, the Company will increase the conversion rate by a number of additional shares, up to a maximum of 4,308 shares, which equates to a conversion price of approximately $11.22 per share.
(9) Stock-based Compensation Plans
The Company records stock-based compensation expense in selling, general and administrative expenses in the condensed consolidated statements of operations and comprehensive income. Stock-based compensation expense for the quarter ended March 31, 2013 and 2012 was as follows:
Quarter Ended March 31, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Restricted stock awards |
$ | 2,221 | $ | 1,176 | ||||
|
|
|
|
11
The number of shares of restricted common stock awarded and the weighted average fair value per share during the quarter ended March 31, 2013 and 2012 were as follows:
Quarter Ended March 31, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
(in thousands, except per share amounts) | Shares Awarded |
Weighted Average Fair Value |
Shares Awarded |
Weighted Average Fair Value |
||||||||||||
Restricted stock awards: |
||||||||||||||||
Granted under the 2004 Incentive Stock Plan |
228 | $ | 36.47 | 140 | $ | 10.40 | ||||||||||
Granted under the 2004 Restricted Stock Plan for Non-Employee Directors |
| | | | ||||||||||||
|
|
|
|
|||||||||||||
Total restricted stock awards |
228 | $ | 36.47 | 140 | $ | 10.40 | ||||||||||
|
|
|
|
In the three months ended March 31, 2013, the Company granted restricted stock awards covering 228 shares of common stock pursuant to the Companys 2004 Incentive Stock Plan. Of the 228 shares granted in the first three months of 2013, 27 of the shares were awarded to executive officers of the Company. Additionally, of the 228 shares granted in the first three months of 2013, 178 remained subject to acceptance at March 31, 2013. In the first three months of 2012, the Company granted restricted stock awards covering 140 shares of common stock pursuant to the Companys 2004 Incentive Stock Plan; none of which were awarded to executive officers of the Company.
In the first three months of 2013 and 2012, respectively, the Company granted no shares of common stock pursuant to the Companys 2004 Restricted Stock Plan for Non-Employee Directors. Stock compensation expense for Non-Employee Directors for the first three months of 2013 and 2012 was zero.
(10) International Retirement Plan
The following table shows the components of net periodic benefit costs and other amounts recognized in the condensed consolidated statements of operations and comprehensive income for the quarter ended March 31, 2013 and 2012:
Quarter Ended March 31, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Service cost |
$ | 23 | $ | 19 | ||||
Interest cost |
49 | 33 | ||||||
|
|
|
|
|||||
Total |
$ | 72 | $ | 52 | ||||
|
|
|
|
(11) Earnings Per Share
The Company presents basic and diluted earnings per share (EPS) amounts. Basic EPS is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the applicable period. Diluted EPS is calculated by dividing net income by the weighted average number of common and common equivalent shares outstanding during the applicable period.
12
The following table reconciles basic weighted average outstanding shares to diluted weighted average outstanding shares at March 31, 2013 and 2012:
Quarter Ended March 31, | ||||||||
(in thousands, except per share amounts) | 2013 | 2012 | ||||||
Numerator: |
||||||||
Net income numerator for basic net earnings per share |
$ | 5,883 | $ | 6,188 | ||||
Add: Effect of dilutive securities |
||||||||
Interest expense on 5.50% convertible notes (after-tax)(1) |
| | ||||||
Stock options and other equity compensation |
| | ||||||
|
|
|
|
|||||
Numerator for diluted earnings per share |
$ | 5,883 | $ | 6,188 | ||||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted average shares denominator for basic net earnings per share |
91,822 | 76,317 | ||||||
Add: Effect of dilutive securities |
||||||||
Stock options and other equity compensation |
| 1,272 | ||||||
5.50% convertible notes (after-tax)(1) |
| | ||||||
|
|
|
|
|||||
Denominator for diluted earnings per share |
91,822 | 77,589 | ||||||
|
|
|
|
|||||
Earnings per share |
||||||||
Basic |
$ | 0.06 | $ | 0.08 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.06 | $ | 0.08 | ||||
|
|
|
|
|||||
Interest expense excluded from diluted earnings per share calculation (1) |
$ | 977 | | |||||
5.50% Convertible notes shares excluded from diluted earnings per share calculation (1) |
3,379 | |
(1) | Average outstanding diluted earnings per share calculation excludes shares that may be issued upon conversion of the outstanding senior convertible notes since the effect of their inclusion would have been anti-dilutive. |
For the quarter ended March 31, 2013, average common shares for basic and diluted earnings per share were each 91,822, and basic and diluted earnings per share were each $0.06. For the quarter ended March 31, 2012, average common shares for basic and diluted earnings per share were 76,317 and 77,589 respectively, and basic and diluted earnings per share were each $0.08.
(12) Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs that may be used to measure fair value:
Level 1 - Quoted prices in active markets for identical assets or liabilities;
Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
For the Company, the above standard applies to cash equivalents and senior convertible notes. The Company utilizes the market approach to measure fair value for its financial assets and liabilities. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
Fair Value Measurements as of March 31, 2013 | ||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Description |
||||||||||||||||
Cash equivalents (1) |
$ | 52,714 | $ | | $ | | $ | 52,714 | ||||||||
|
|
|
|
|
|
|
|
(1) | Cash equivalents include funds held in money market instruments and are reported at their current carrying value, which approximates fair value due to the short-term nature of these instruments and are included in cash and cash equivalents in the consolidated balance sheet. |
The Company did not have any transfers of assets and liabilities between Level 1 and Level 2 of the fair value measurement hierarchy during the quarter ended March 31, 2013.
13
The carrying value of the senior convertible notes as of March 31, 2013 and December 31, 2012 was $43,090 and $80,531, respectively, net of the unamortized discount. As of March 31, 2013 and December 31, 2012, the estimated fair value of the senior convertible notes was $47,043 and $86,981, respectively, based on quoted market prices. The Company determined the fair value of the convertible notes utilizing transactions in the listed markets for identical or similar liabilities. As such, the fair value of the senior convertible notes is considered Level 2.
In addition to the financial assets included in the above table, certain of our non-financial assets and liabilities are to be initially measured at fair value on a non-recurring basis. This includes items such as non-financial assets and liabilities initially measured at fair value in a business combination (but not measured at fair value in subsequent periods) and non-financial, long-lived assets measured at fair value for an impairment assessment. In general, non-financial assets and liabilities including goodwill, other intangible assets and property and equipment are measured at fair value when there is an indication of impairment and are recorded at fair value only when impairment is recognized. The Company has not recorded any impairments related to such assets and has had no other significant non-financial assets or non-financial liabilities requiring adjustments or write-downs to fair value as of March 31, 2013 or December 31, 2012.
(13) Income Taxes
The Companys effective tax rate was 21.1% for the quarter ended March 31, 2013 compared to 15.1% for the quarter ended March 31, 2012.
Tax years 2009 to 2012 remain subject to examination by the U.S. Internal Revenue Service. The Company has utilized a portion of its U.S. loss carryforwards covering the years 1997 through 2008. Should the Company utilize any of its remaining losses, which date back to 2003, these would be subject to examination. The Company files income tax returns (which are open to examination beginning in the year shown in parentheses) in France (2006), Germany (2008), Japan (2007), Korea (2010), Italy (2007), Switzerland (2007), the United Kingdom (2009), the Netherlands (2007), India (2012) and Australia (2008).
(14) Segment Information
The Company operates in one reportable business segment. The Company conducts its business through subsidiaries in the United States, a subsidiary in Switzerland that operates a research and production facility, and sales and services offices, including custom parts services, operated by subsidiaries in Europe (France, Germany, the United Kingdom, Italy and the Netherlands) and in Asia-Pacific (Australia, China, Japan and Korea). The Company has historically disclosed summarized financial information for the geographic areas of operations as if they were segments in accordance with ASC 280, Segment Reporting. Financial information concerning the Companys geographical locations are based on the location of the selling entity.
Summarized financial information concerning the Companys geographical operations is shown in the following tables:
Quarter Ended March 31, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Revenue from unaffiliated customers: |
||||||||
United States |
$ | 57,153 | $ | 45,909 | ||||
Germany |
11,911 | 7,423 | ||||||
Other Europe |
16,669 | 13,288 | ||||||
Asia Pacific |
16,346 | 11,300 | ||||||
|
|
|
|
|||||
Total |
$ | 102,079 | $ | 77,920 | ||||
|
|
|
|
The Companys revenue from unaffiliated customers by type was as follows:
Quarter Ended March 31, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Printers and other products |
$ | 39,723 | $ | 24,719 | ||||
Materials |
28,729 | 24,678 | ||||||
Services |
33,627 | 28,523 | ||||||
|
|
|
|
|||||
Total revenue |
$ | 102,079 | $ | 77,920 | ||||
|
|
|
|
14
Intercompany sales were as follows:
Quarter Ended March 31, 2013 | ||||||||||||||||||||
Intercompany Sales to | ||||||||||||||||||||
(in thousands) | United States | Germany | Other Europe | Asia Pacific | Total | |||||||||||||||
United States |
$ | | $ | 5,783 | $ | 3,604 | $ | 1,124 | $ | 10,511 | ||||||||||
Germany |
318 | | 1,359 | | 1,677 | |||||||||||||||
Other Europe |
3,931 | 283 | 78 | 31 | 4,323 | |||||||||||||||
Asia Pacific |
525 | 380 | | 255 | 1,160 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,774 | $ | 6,446 | $ | 5,041 | $ | 1,410 | $ | 17,671 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Quarter Ended March 31, 2012 | ||||||||||||||||||||
Intercompany Sales to | ||||||||||||||||||||
(in thousands) | United States | Germany | Other Europe | Asia Pacific | Total | |||||||||||||||
United States |
$ | | $ | 3,902 | $ | 3,105 | $ | 877 | $ | 7,884 | ||||||||||
Germany |
114 | | 160 | | 274 | |||||||||||||||
Other Europe |
3,276 | 24 | 84 | | 3,384 | |||||||||||||||
Asia Pacific |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 3,390 | $ | 3,926 | $ | 3,349 | $ | 877 | $ | 11,542 | ||||||||||
|
|
|
|
|
|
|
|
|
|
All revenue between geographic areas is recorded at prices that provide for an allocation of profit (loss) between entities. Income from operations and assets for each geographic area was as follows:
Quarter Ended March 31, | ||||||||
(in thousands) | 2013 | 2012 | ||||||
Income from operations: |
||||||||
United States |
$ | 11,269 | $ | 5,456 | ||||
Germany |
661 | 253 | ||||||
Other Europe |
1,766 | 1,009 | ||||||
Asia Pacific |
4,317 | 3,155 | ||||||
|
|
|
|
|||||
Subtotal |
18,013 | 9,873 | ||||||
Inter-segment elimination |
(494 | ) | 97 | |||||
|
|
|
|
|||||
Total |
$ | 17,519 | $ | 9,970 | ||||
|
|
|
|
(in thousands) | March 31, 2013 |
December 31, 2012 |
||||||
Assets: |
||||||||
United States |
$ | 537,015 | $ | 501,157 | ||||
Germany |
23,220 | 24,264 | ||||||
Other Europe |
81,124 | 86,494 | ||||||
Asia Pacific |
56,295 | 65,527 | ||||||
|
|
|
|
|||||
Total |
$ | 697,654 | $ | 677,442 | ||||
|
|
|
|
15
(15) Commitments and Contingencies
The Company leases office space under various non-cancelable operating leases. Rent expense under operating leases was $1,378 for the quarter ended March 31, 2013 compared to $1,185 for the quarter ended March 31, 2012.
The Company has supply commitments with third party assemblers for printer assembly that total $11,315 at March 31, 2013, compared to $7,590 at March 31, 2012.
For certain of the acquisitions, the Company is obligated for deferred purchase price commitments. At March 31, 2013, these commitments total $1,465, which are due in 2013, compared to obligations of $1,117 at March 31, 2012. Certain of the Companys recent acquisitions contain earnout provisions under which the sellers of the acquired businesses can earn additional amounts. The total liabilities recorded for these earnouts as of March 31, 2013 was $2,647 compared to $1,917 as of March 31, 2012. See Note 2 for details of acquisitions and related commitments.
Litigation
In 2008, DSM Desotech Inc. filed a complaint, which it has subsequently amended, in an action titled DSM Desotech Inc. v. 3D Systems Corporation and 3D Systems, Inc. in the United States District Court for the Northern District of Illinois (Eastern Division) asserting that the Company engaged in anticompetitive behavior with respect to resins used in certain of its stereolithography machines. The complaint further asserted that the Company is infringing upon two of DSM Desotechs patents relating to stereolithography machines.
The Company filed answers to DSM Desotechs complaint in which, among other things, the Company denied the material allegations of DSM Desotechs complaint. Discovery regarding the claims pending in this case concluded in 2012. The Company filed motions for summary judgment in December 2012 that sought rulings in its favor on all of DSM Desotechs claims in the litigation. On January 31, 2013, the Court granted the Company summary judgment for all seven of the counts alleging anticompetitive behavior. The Court granted in part and denied in part summary judgment for one count of alleged tortious interference with contractual relations and did not grant summary judgment for the one count of alleged patent infringement. On February 28, 2013, the parties filed a stipulation of dismissal of the counts of alleged tortious interference with contractual relations and of alleged patent infringement. The Court dismissed those counts in connection with the settlement of those portions of the litigation. On March 29, 2013, DSM Desotech filed a notice of appeal to the United States Court of Appeals for the Federal Circuit regarding the Courts granting of summary judgment in favor of the Company on all seven counts of alleged anticompetitive behavior. The Company intends to continue to vigorously contest all the claims asserted by DSM Desotech.
On November 20, 2012, the Company filed a complaint in an action titled 3D Systems, Inc. v. Formlabs, Inc. and Kickstarter, Inc. in the United States District Court for the District of South Carolina (Rock Hill Division) asserting that Formlabs and Kickstarters sales of the Form 1 3D printer infringed one of the Companys patents relating to stereolithography machines. Formlabs and Kickstarter filed a motion to dismiss or transfer venue on February 25, 2013, and the Company filed a first amended complaint on March 8, 2013. The Company intends to pursue claims for damages against Formlabs and Kickstarter.
The Company is also involved in various other legal matters incidental to its business. The Company believes, after consulting with counsel, that the disposition of these other legal matters will not have a material effect on our consolidated results of operations or consolidated financial position.
Indemnification
In the normal course of business the Company periodically enters into agreements to indemnify customers or suppliers against claims of intellectual property infringement made by third parties arising from the use of the Companys products. Historically, costs related to these indemnification provisions have not been significant and we are unable to estimate the maximum potential impact of these indemnification provisions on our future results of operations.
16
To the extent permitted under Delaware law, the Company indemnifies directors and officers for certain events or occurrences while the director or officer is, or was serving, at the Companys request in such capacity, subject to limited exceptions. The maximum potential amount of future payments we could be required to make under these indemnification obligations is unlimited; however, the Company has directors and officers insurance coverage that may enable the Company to recover future amounts paid, subject to a deductible and the policy limits. There is no assurance that the policy limits will be sufficient to cover all damages, if any.
(16) Accumulated Other Comprehensive Income
The changes in the balances of accumulated other comprehensive income by component are as follows:
(in thousands) | Foreign currency translation adjustments |
Defined benefit pension plan |
Total | |||||||||
Balance at December 31, 2012 |
$ | 4,774 | $ | (908 | ) | $ | 3,866 | |||||
Other comprehensive income (loss) |
(3,261 | ) | 29 | (3,232 | ) | |||||||
Amounts reclassified to net income |
| | | |||||||||
|
|
|
|
|
|
|||||||
Net other comprehensive income (loss) |
(3,261 | ) | 29 | (3,232 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2013 |
$ | 1,513 | $ | (879 | ) | $ | 634 | |||||
|
|
|
|
|
|
The amounts presented above in other comprehensive income are net of taxes. For additional information about foreign currency translation, see Note 7. For additional information about the pension plan, see Note 10.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
This discussion should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included in Item 1 of this Quarterly Report on Form 10-Q (Form 10-Q).
We are subject to a number of risks and uncertainties that may affect our future performance that are discussed in greater detail in the sections entitled Forward-Looking Statements and Cautionary Statements and Risk Factors at the end of this Item 2 and that are discussed or referred to in Item 1A of Part II of this Form 10-Q.
Business Overview
We are a global provider of three-dimensional (3D) content-to-print solutions including 3D printers, print materials and on-demand custom parts services for professionals and consumers. We also provide CAD modeling, reverse engineering and inspection software and consumer apps and services. Our integrated solutions replace and complement traditional methods and reduce the time and cost of designing and manufacturing products. Our solutions are used to rapidly design, communicate, prototype or produce real, functional parts, empowering customers to create and make with confidence.
We derive our consolidated revenue primarily from the sales of our printers, the sales of the related print materials and services, the sales of our Quickparts brand on-demand parts services and the sales of reverse engineering and inspection software tools.
Recent Developments
We have continued to execute on our strategic initiatives, including growing our Quickparts on-demand parts services, accelerating 3D printer penetration, continuing to expand our healthcare solutions offerings, continuing to build 3D consumer content products and services and providing an integrated 3D authoring solutions platform.
In January 2013, we launched two new products: our second generation home 3D printer, the Cube®, and our next generation desktop printer, CubeX®. The Cube is an affordable simple to use 3D printer for children and adults alike. The second generation Cube provides quieter and faster printing, additional print modes and greater materials selection, including recyclable ABS plastic and compostable PLA plastic in new colors. The CubeX is a desktop 3D printer with the largest print volume in its category, triple color printing and multiple print modes and settings. The CubeX provides professional quality printing in an intuitive consumer experience.
17
In January 2013, we also launched our new ProJet® 3500 series professional 3D printers, the ProJet 3510, in eight models that deliver greater productivity for the production of functional plastic parts and investment casting wax patterns for professional grade design and manufacturing applications. The new ProJet 3510 series incorporates our patented Multi-Jet Modeling (MJM) print technology, production-grade printheads that include a 5-year warranty, advanced material management, tablet-like touchscreen controls and remote tablet and smartphone connectivity.
In connection with our consumer solutions initiative, in January 2013, we acquired Co-Web, a start-up company based in Paris, France, that creates consumer customized 3D printed products and collectibles. We have integrated Co-Web into our consumer solutions business and offer these personalized figures through our proprietary hosting and publishing platform, Cubify.
In February 2013, we announced the availability of Go!MODEL, a 3D reverse engineering and design tool developed in partnership with portable 3D measurement solutions specialist Creaform, designed for their newly released Go!SCAN 3D portable scanner. Using the integrated Go!MODEL and Go!SCAN 3D package, users can capture physical objects and directly model high quality renderings and designs that are ideal for 3D printing. Go!MODEL, powered by our Rapidform platform, offers easy to use and affordable, professional mesh editing capabilities with automatic surfacing utility and functionality.
On February 5, 2013, we announced that our Board of Directors declared a three-for-two split of our common stock in the nature of a 50% stock dividend. On February 22, 2013, each stockholder of record at the close of business on February 15, 2013 received one additional share for every two shares held on the record date. In lieu of fractional shares, shareholders received a cash payment based on the closing market price of our stock on the record date. Trading on a split-adjusted basis began on February 25, 2013.
In connection with our 3D authoring solutions initiative, on February 27, 2013, we acquired Geomagic, Inc., a leading global provider of 3D authoring solutions including design, sculpt and scan software tools that are used to create 3D content and inspect products throughout the design and manufacturing process. Geomagic adds complementary products and technology and increases our reseller coverage globally.
In April, we announced the immediate availability of Geomagic® Design, a new suite of affordable CAD design solutions, in personal, professional and expert versions. Geomagic Design leverages our combined Alibre® and Geomagic platform and delivers comprehensive and robust mechanical CAD design solutions, allowing ideas to go from concept to manufacturing and production for professional engineers, makers, students, consumers and hobbyists. Geomagic Design is also available as part of a series of software packages with the Geomagic® Freeform products, combining organic, touch-based 3D sculpting with robust B-Rep CAD and detail design tools.
In April, we launched our new ProJet® x60 series of full color professional printers and new VisiJet® PXL materials utilizing our exclusive ColorJet Printing (CJP) technology. The ProJet x60 series is built on the ZPrinter® platform and combines the most comprehensive, capable and extensive features of 3D printers available today to further extend our range of addressable applications, and they deliver full-color models, precision verification parts or beautifully detailed assemblies that pass for finished products.
Results of Operations
Summary of 2013 financial results
Our operating activities generated $10.7 million of cash during the first three months of 2013, which is discussed in further detail below. We used $55.4 million to fund our strategic investing activities, including acquisitions of businesses. Financing activities during the first three months of 2013 provided $0.1 million of cash. In total, our unrestricted cash balance at March 31, 2013 was $110.5 million compared to $155.9 million at December 31, 2012.
During the first quarter of 2013 we reported improved revenue and profit results as compared to the first quarter of 2012 as our worldwide businesses continued to expand both organically and through acquisitions. Revenue for the first quarter of 2013 increased by 31.0% over the first quarter of 2012. This increase in revenue was led by a $15.0 million, or 60.7%, increase in sales of printers and other products together with a $4.1 million, or 16.4%, increase in print material sales and a $5.1 million, or 17.9%, increase in services revenue year-over-year. Higher revenue combined with increased selling, general and administrative expenses primarily related to compensation and acquisition expenses, higher R&D expenses and loss on conversions of the convertible notes resulted in net income of $5.9 million for the first quarter of 2013, compared to net income of $6.2 million for the same period in 2012.
18
Printers and other products revenue increased by $15.0 million from the first quarter of 2012, to $39.7 million, both organically and from acquired software products. Total printer units increased 81.0% compared to the first quarter of 2012.
Print materials sales for the first quarter of 2013 were $28.7 million, an increase of $4.1 million from the first quarter of 2012 as revenue from materials was favorably impacted by continued expansion of printers installed over past periods.
Revenue from services increased by $5.1 million to $33.6 million in the first quarter of 2013 from $28.5 million in the same quarter in 2012. The increase in services revenue reflects increased revenue from our printer services and custom parts services, from both organic growth and acquisitions. Service revenue from custom parts services was $20.9 million, or 62.1%, of total service revenue for the first quarter of 2013.
For the first quarter of 2013, healthcare solutions revenue made up 13.9%, or $14.1 million, of our total revenue compared to 15.4%, or $12.0 million, in the first quarter of 2012, primarily due to our increased penetration and growth in healthcare applications. Healthcare solutions revenue includes sales of printers, print materials, and services for hearing aid, dental, medical device and other health-related applications.
We calculate organic growth by comparing last years total revenue to this years total revenue excluding the revenue recognized for all acquired businesses that we have owned for less than 12 months. Once we have owned a business for one year, the revenue is included in organic growth and organic growth is calculated based on our prior year total revenue. In the first quarter of 2013, our organic growth was 22.1% compared to 26.1% for the first quarter of 2012.
Our gross profit in the first quarter of 2013 improved by $14.6 million, primarily due to our higher level of revenue from increases across all revenue categories, including increased gross profit margin on printers and other products and increased revenue from our higher gross profit margin print materials. Our gross profit margin increased to 52.4% in the first quarter of 2013 from 49.9% in the first quarter of 2012 due to product mix with increased sales of higher margin print materials, improvements in our cost structure, improvement in our printers and other products gross profit margin from the addition of software and improvement in on-demand parts gross profit margin.
Our total operating expenses increased by $7.1 million in the first quarter of 2013 to $36.0 million from $28.9 million in the 2012 quarter. The increase reflected higher selling, general and administrative expenses primarily due to higher commissions and staffing from our acquisitions. The increase also reflected a $1.6 million increase in research and development expenses related to our new product developments, expanded portfolio and acquired R&D expenses.
Our operating income for the first quarter of 2013 increased to $17.5 million from $10.0 million in the 2012 quarter. This improvement in operating income is due to higher revenue and increased gross profit, partially offset by higher operating expenses, including acquisition expenses incurred, as discussed below.
First quarter comparison of revenue by class of product and service
Table 1 sets forth our change in revenue by class of product and service for the first quarter of 2013 compared to the first quarter of 2012:
Table 1
(Dollars in thousands) | Printers and Other Products |
Print Materials | Services | Totals | ||||||||||||||||||||||||||||
Revenue 1st quarter 2012 |
$ | 24,719 | 31.7 | % | $ | 24,678 | 31.7 | % | $ | 28,523 | 36.6 | % | $ | 77,920 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Change in revenue: |
||||||||||||||||||||||||||||||||
Volume |
||||||||||||||||||||||||||||||||
Core products and services |
45,449 | 183.9 | 6,779 | 27.5 | 3,334 | 11.7 | 55,562 | 71.3 | ||||||||||||||||||||||||
New products and services |
4,286 | 17.3 | (1,968 | ) | (8.0 | ) | 1,804 | 6.3 | 4,122 | 5.3 | ||||||||||||||||||||||
Price/Mix |
(34,447 | ) | (139.4 | ) | (347 | ) | (1.4 | ) | 0 | | (34,794 | ) | (44.7 | ) | ||||||||||||||||||
Foreign currency translation |
(284 | ) | (1.1 | ) | (413 | ) | (1.7 | ) | (34 | ) | (0.1 | ) | (731 | ) | (0.9 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net change |
15,004 | 60.7 | 4,051 | 16.4 | 5,104 | 17.9 | 24,159 | 31.0 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Revenue 1st quarter 2013 |
$ | 39,723 | 38.9 | % | $ | 28,729 | 28.1 | % | $ | 33,627 | 32.9 | % | $ | 102,079 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
19
We earn revenues from the sale of printers and other products, print materials and services. On a consolidated basis, revenue for the first quarter of 2013 increased by $24.2 million, or 31.0%, compared to the first quarter of 2012 primarily due to increased sales of printers and materials, coupled with acquired software revenue.
The $15.0 million increase in revenue from printers and other products compared to the first quarter of 2012 is primarily due to increased printer unit sales volume for the first quarter of 2013, driven by increased demand for personal and professional printers, coupled with acquired software revenue from Rapidform and Geomagic. Printers increased $9.6 million, or 43.4%, compared to the first quarter of 2012. As we have introduced new printers and price points, the professional and production printer capabilities have converged. Revenue from professional printers, including production printers, increased 40.5% and personal printers revenue increased 84.7% over 2012. Other products revenue includes Vidar digitizers, software products and Sensable haptic devices, which totaled $7.9 million of revenue for the first quarter, including $4.2 million of software products revenue compared to $0.5 million of software revenue in the 2012 quarter.
Due to the relatively high price of certain professional printers and a corresponding lengthy selling cycle and relatively low unit volume of the higher priced professional printer sales in any particular period, a shift in the timing and concentration of orders and shipments of a few printers from one period to another can significantly affect reported revenue in any given period. Revenue reported for printers sales in any particular period is also affected by timing of revenue recognition under rules prescribed by generally accepted accounting principles. The increase in printer revenue is consistent with our ongoing plan to accelerate printer adoption in the marketplace by introducing lower priced printers.
The $4.1 million increase in revenue from print materials was aided by the improvement in printers sales and by the continued expansion of printers installed over past periods. Sales of integrated materials represented 69.2% of total materials revenue in the first quarter of 2013 compared to 63.4% in the first quarter of 2012.
The increase in service revenue primarily reflects revenue from our on-demand parts services, predominantly from organic growth, coupled with the addition of software maintenance revenue. Service revenue from on-demand parts services was $20.9 million, or 62.1% of total service revenue, for the first quarter of 2013 compared to $17.7 million, or 62.0%, of total service revenue in the 2012 period. Services revenue from software maintenance services added $0.8 million of revenue.
At March 31, 2013 our backlog was $11.4 million, compared to backlogs of $11.4 million at December 31, 2012 and $9.6 million at March 31, 2012. Production and delivery of our printers is generally not characterized by long lead times, backlog is more dependent on timing of customers requested delivery. In addition, custom parts services lead time and backlog depends on whether orders are for rapid prototyping or longer-range production runs. The backlog at March 31, 2013 includes $6.2 million of custom parts services orders, compared to $5.7 million at March 31, 2012.
In addition to changes in sales volumes, including the impact of revenue from acquisitions, there are two other primary drivers of changes in revenues from one period to another: the combined effect of changes in product mix and average selling prices, sometimes referred to as price and mix effects, and the impact of fluctuations in foreign currencies.
As used in this Managements Discussion and Analysis, the price and mix effects relate to changes in revenue that are not able to be specifically related to changes in unit volume. Among these changes are changes in the product mix of our materials and our systems as the trend toward smaller, lower-priced printers has continued and the influence of new printers and print materials on our operating results has grown.
Change in first quarter revenue by geographic region
Each geographic region contributed to our higher level of revenue in first quarter of 2013. Table 2 sets forth the change in revenue by geographic area for the first quarter of 2013 compared to the first quarter of 2012:
Table 2
(Dollars in thousands) | U.S. | Europe | Asia-Pacific | Total | ||||||||||||||||||||||||||||
Revenue 1st quarter 2012 |
$ | 45,909 | 58.9 | % | $ | 20,711 | 26.6 | % | $ | 11,300 | 14.5 | % | $ | 77,920 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Change in revenue: |
||||||||||||||||||||||||||||||||
Volume |
37,134 | 80.9 | 12,973 | 62.6 | 9,577 | 84.8 | 59,684 | 76.6 | ||||||||||||||||||||||||
Price/Mix |
(25,890 | ) | (56.4 | ) | (4,945 | ) | (23.9 | ) | (3,959 | ) | (35.0 | ) | (34,794 | ) | (44.7 | ) | ||||||||||||||||
Foreign currency translation |
| | (159 | ) | (0.8 | ) | (572 | ) | (5.1 | ) | (731 | ) | (0.9 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net change |
11,244 | 24.5 | 7,869 | 38.0 | 5,046 | 44.7 | 24,159 | 31.0 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Revenue 1st quarter 2013 |
$ | 57,153 | 56.0 | % | $ | 28,580 | 28.0 | % | $ | 16,346 | 16.0 | % | $ | 102,079 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
20
Revenue from U.S. operations in the first quarter of 2013 increased by $11.3 million, or 24.5%, to $57.2 million in 2013 from $45.9 million in the first quarter of 2012. The increase was due to higher volume, partially offset by the unfavorable combined effect of price and mix.
Revenue from non-U.S. operations in the first quarter of 2013 increased by $12.9 million, or 40.3%, to $44.9 million from $32.0 million in 2012. Revenue from non-U.S. operations as a percent of total revenue was 44.0% and 41.1%, respectively, at March 31, 2013 and 2012. The increase in non-U.S. revenue, excluding the effect of foreign currency translation, was 42.6% in the first quarter of 2013 compared to 30.5% in the first quarter of 2012.
Revenue from European operations increased by $7.9 million, or 38.0%, to $28.6 million from $20.7 million in the prior year period. This increase was due to a $13.0 million increase in volume, partially offset by $4.9 million unfavorable combined effect of price and mix and a $0.2 million unfavorable impact of foreign currency translation.
Revenue from Asia-Pacific operations increased by $5.0 million, or 44.7%, to $16.3 million from $11.3 million in the prior year period due primarily to the favorable $9.6 million increase in volume, partially offset by a $4.0 million unfavorable combined effect of price and mix and a $0.6 million unfavorable impact of foreign currency translation.
Gross profit and gross profit margins
Table 3 sets forth gross profit and gross profit margins for our products and services for the first quarters of 2013 and 2012:
Table 3
Quarter Ended March 31, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
(Dollars in thousands) | Gross Profit | Gross Profit Margin |
Gross Profit | Gross Profit Margin |
||||||||||||
Printers and other products |
$ | 17,829 | 44.9 | % | $ | 9,575 | 38.7 | % | ||||||||
Print materials |
20,878 | 72.7 | 16,775 | 68.0 | ||||||||||||
Services |
14,770 | 43.9 | 12,503 | 43.8 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 53,477 | 52.4 | % | $ | 38,853 | 49.9 | % | ||||||||
|
|
|
|
On a consolidated basis, gross profit for the first quarter of 2013 increased by $14.6 million to $53.5 million from $38.9 million in the first quarter of 2012, primarily as a result of higher sales from all revenue categories and an increase in our gross profit margin, as discussed below.
Consolidated gross profit margin in the first quarter of 2013 increased by 2.5 percentage points to 52.4% of revenue from 49.9% of revenue for the 2012 quarter. The higher gross profit margin reflected improvements in printers and other products gross profit margin which was primarily due to continued cost containment and margin expansion on printers coupled with the addition of higher gross profit margin software products. The higher gross profit margin also reflected improvements in print materials and services margins.
Printers and other products gross profit for the first quarter of 2013 increased to $17.8 million from $9.6 million for the 2012 quarter due to higher revenue and expanded gross profit margin. Gross profit margin for printers increased by 6.2 percentage points to 44.9% from 38.7% in the 2012 quarter primarily due to the addition of higher gross profit margin software products coupled with our continued cost containment and plans to expand gross profit margins on professional printers, which more than offset the impact of increased sales of lower margin printers.
Print materials gross profit for the first quarter of 2013 increased by $4.1 million, or 24.5%, to $20.9 million from $16.8 million for the 2012 quarter, and gross profit margin for print materials increased by 4.7 percentage points to 72.7% from 68.0% in the 2012 quarter primarily due to the favorable shift of the mix of materials towards higher gross profit margin personal and professional print materials and integrated materials.
Gross profit for services for the first quarter of 2013 increased by $2.3 million, or 18.1%, to $14.8 million from $12.5 million for the 2012 quarter, and gross profit margin for services increased by 0.1 percentage points to 43.9% from 43.8% in the 2012 quarter. The increase in gross profit was due primarily to higher levels of revenue from all categories. The increase in gross profit margin for services is primarily due to the increase in gross profit margin on printer services and increased revenue from higher gross profit margin consumer services. On-demand custom parts services gross profit margin decreased to 40.1% for the first quarter of 2013 from 40.9% in the first quarter of 2012, primarily due to the mix of products.
21
Operating expenses
As shown in Table 4, total operating expenses increased by $7.1 million, or 24.5%, to $36.0 million in the first quarter of 2013 from $28.9 million in the first quarter of 2012. This increase was due to higher selling, general and administrative expenses and higher research and development expenses, both of which are discussed below.
Table 4
Quarter Ended March 31, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
(Dollars in thousands) | Amount | % Revenue | Amount | % Revenue | ||||||||||||
Selling, general and administrative expenses |
$ | 29,454 | 28.9 | % | $ | 23,950 | 30.8 | % | ||||||||
Research and development expenses |
6,504 | 6.4 | 4,933 | 6.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
$ | 35,958 | 35.2 | % | $ | 28,883 | 37.1 | % | ||||||||
|
|
|
|
|
|
|
|
Selling, general and administrative expenses increased by $5.5 million to $29.5 million in the first quarter of 2013 compared to $24.0 million in the first quarter of 2012, and decreased to 28.9% of revenue in 2013 compared to 30.8% for 2012. The increase was due primarily to a $1.4 million increase in compensation costs due to commissions on higher revenues and higher staffing from acquisitions and continued investment in our expanded product portfolio. Additionally, SG&A expenses were impacted by a $0.6 million increase in bad debt expense, a $0.6 million increase in travel expenses, a $0.3 million increase in consultants and outside processing expenses and a $0.2 million increase in occupancy costs related to additional acquired locations, partially offset by a $0.5 million improvement in legal expenses.
Research and development expenses increased by $1.6 million, or 31.8%, to $6.5 million in the first quarter of 2013 from $4.9 million in the first quarter of 2012. This increase was principally due to a $1.2 million increase in compensation and consultants expenses and a $0.2 million increase in building rent in the 2013 quarter related to new products and our expanded portfolio of products and services
Income from operations
Our income from operations of $17.5 million for the first quarter of 2013 improved from $10.0 million in 2012. See Gross profit and gross profit margins and Operating expenses above.
The following table sets forth operating income by geographic area for the first quarter of 2013 compared to 2012:
Table 5
Quarter Ended March 31, | ||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||
Income from operations |
||||||||
United States |
$ | 11,269 | $ | 5,456 | ||||
Germany |
661 | 253 | ||||||
Other Europe |
1,766 | 1,009 | ||||||
Asia Pacific |
4,317 | 3,155 | ||||||
|
|
|
|
|||||
Subtotal |
18,013 | 9,873 | ||||||
Inter-segment elimination |
(494 | ) | 97 | |||||
|
|
|
|
|||||
Total |
$ | 17,519 | $ | 9,970 | ||||
|
|
|
|
With respect to the U.S., in 2013 and 2012, the changes in operating income by geographic area reflected the same factors discussed above in Gross profit and gross profit margins and Operating expenses.
22
As most of our operations outside the U.S. are conducted through sales and marketing subsidiaries, the changes in operating income in our operations outside the U.S. in 2013 and 2012 resulted primarily from changes in transfer pricing, which is a function of revenue levels. Asia Pacific operating income also benefitted from our revenue growth and the acquisition completed in the fourth quarter of 2012.
Interest and other expense, net
Interest and other expense, net was $10.1 million in the first quarter of 2013 compared with $2.7 million in the 2012 quarter. The higher interest and other expense primarily reflected the loss on conversion of convertible notes of $5.7 million and interest related to the senior convertible notes, which amounted to $1.4 million of interest expense, of which $0.5 million represents non-cash amortization. Interest and other expense, net in the first quarter of 2013 also reflected a foreign exchange loss of $1.0 million and a loss on settlement of litigation. The $2.7 million of interest and other expense, net in the first quarter of 2012 primarily reflected the interest related to the senior convertible notes, which amounted to $3.2 million of interest expense, of which $1.0 million represents non-cash amortization; partially offset by foreign exchange gains of $0.5 million.
Provision for income taxes
We recorded a $1.6 million provision for income taxes in the first quarter of 2013 and a $1.1 million provision for income taxes in the first quarter of 2012. Our 2013 provision for income taxes reflects income taxes in U.S. and non-U.S. jurisdictions, reduced by the reversal of ASC-740 provisions in non-U.S. jurisdictions. The 2012 provision for income taxes primarily reflects deferred U.S. income taxes associated with the use of net operating loss carryforwards.
Net income
Our net income for the first quarter of 2013 decreased $0.3 million to $5.9 million compared to $6.2 million in the first quarter of 2012. The principal reasons for the decrease, which are discussed in more detail above, were:
| the $7.5 million increase in operating income; partially offset by |
| the $7.3 million increase in interest and other expense; and |
| the $0.5 million increase in our tax provision. |
For the quarter ended March 31, 2013, average common shares for basic and diluted earnings per share were 91.8 million, and basic and diluted earnings per share were $0.06. For the quarter ended March 31, 2012, average common shares for basic and diluted earnings per shares were 76.4 million and 77.6 million, respectively, and basic and diluted earnings per share were $0.08.
Other Financial Information
In addition to our results determined under U.S. generally accepted accounting principles (GAAP) discussed above, management believes non-GAAP financial measures, which adjust net income and earnings per share are useful to investors in evaluating our operating performance.
We use non-GAAP financial measures of adjusted net income and adjusted earnings per share to supplement our unaudited condensed consolidated financial statements presented on a GAAP basis to facilitate a better understanding of the impact that several strategic acquisitions had on our financial results.
These non-GAAP financial measures have not been prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies and they are subject to inherent limitations as they reflect the exercise of judgments by our management about which costs, expenses and other items are excluded from our GAAP financial statements in determining our non-GAAP financial measures. We have sought to compensate for these limitations by analyzing current and expected future results on a GAAP basis as well as a non-GAAP basis and also by providing GAAP financial statements as required in our public disclosures as well as reconciliations of our non-GAAP financial measures of adjusted net income and adjusted earnings per share to our GAAP financial statements.
The presentation of our non-GAAP financial measures which adjust net income and earnings per share are not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. These non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, GAAP financial measures. We urge investors to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate our business.
23
Our non-GAAP financial measures, which adjust net income and earnings per share, are adjusted for the following:
Stock-based compensation expenses. We exclude the tax-effected stock-based compensation expenses from operating expenses primarily because they are non-cash.
Amortization of intangibles. We exclude the tax-effected amortization of intangible assets from our cost of sales and operating expenses. The increase in recent periods is primarily in connection with acquisitions of businesses.
Acquisition and severance expenses. We exclude the tax-effected charges associated with the acquisition of businesses and the related severance expenses from our operating expenses.
Non-cash interest expenses. We exclude tax-effected, non-cash interest expenses, primarily related to the costs associated with our outstanding senior convertible notes, from interest and other expenses, net.
Loss on conversion of convertible notes. We exclude the tax-effected, loss on conversion of convertible notes from interest and other expenses, net.
Net loss on litigation settlements. We exclude the tax-effected, net gain or loss on litigation settlements from interest and other expenses, net.
Reconciliation of GAAP Net Income to Non-GAAP Financial Measures
Table 6
Quarter Ended March 31, | ||||||||||||||||||||||||
(Dollars in thousands, except per share) | 2013 | 2012 | ||||||||||||||||||||||
GAAP | Non-GAAP Adjustment |
Non-GAAP | GAAP | Non-GAAP Adjustment |
Non-GAAP | |||||||||||||||||||
Revenue |
$ | 102,079 | $ | | $ | 102,079 | $ | 77,920 | $ | $ | 77,920 | |||||||||||||
Cost of sales |
48,602 | (59 | )(a) | 48,543 | 39,067 | (47 | )(a) | 39,020 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross Profit |
53,477 | 59 | 53,536 | 38,853 | 47 | 38,900 | ||||||||||||||||||
Operating expenses |
35,958 | (8,172 | )(b) | 27,786 | 28,883 | (6,934 | )(e) | 21,949 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations |
17,519 | 8,231 | 25,750 | 9,970 | 6,981 | 16,951 | ||||||||||||||||||
Interest and other expense, net |
10,067 | (8,183 | )(c) | 1,884 | 2,682 | (960 | )(f) | 1,722 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income before taxes |
7,452 | 16,414 | 23,866 | 7,288 | 7,941 | 15,229 | ||||||||||||||||||
Provision for income taxes |
1,569 | 3,447 | (d) | 5,016 | 1,100 | 950 | (d) | 2,050 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
$ | 5,883 | $ | 12,967 | $ | 18,850 | $ | 6,188 | $ | 6,991 | $ | 13,179 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Basic earnings per share |
$ | 0.06 | $ | 0.21 | $ | 0.08 | $ | 0.17 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Diluted earnings per share |
$ | 0.06 | $ | 0.21 | $ | 0.08 | $ | 0.17 | ||||||||||||||||
|
|
|
|
|
|
|
|
(a) | Represents intangibles amortization expense related to acquisitions. |
(b) | Represents $2.2 million of non-cash stock based compensation expense, $2.2 million of expenses related to acquisitions and $3.8 million of intangibles amortization expense related to acquisitions. |
(c) | Represents $0.5 million of non-cash interest expense related to convertible notes, a $5.7 million loss on conversions of convertible notes and a loss on litigation settlement. |
(d) | Represents the tax impact related to non-GAAP adjustments. |
(e) | Represents $1.2 million of non-cash stock based compensation expense, $2.4 million of acquisition expenses, and $3.4 million of intangibles amortization expense related to acquisitions. |
(f) | Represents $1.0 million of non-cash interest expense related to convertible notes. |
24
Financial Condition and Liquidity
Table 7
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | ||||||
Cash and cash equivalents |
$ | 110,543 | $ | 155,859 | ||||
Working capital |
$ | 174,157 | $ | 212,285 | ||||
Total stockholders equity |
$ | 532,649 | $ | 480,333 |
Our unrestricted cash and cash equivalents decreased by $45.4 million to $110.5 million at March 31, 2013 from $155.9 million at December 31, 2012. We generated $10.7 million of cash from operating activities. Cash from operations consisted of $5.9 million net income, including $11.5 million of non-cash charges and $6.7 million of cash used by net changes in operating accounts. We used $55.4 million of cash in investing activities. See Cash flow and Capitalized lease obligations below.
Cash equivalents comprise funds held in money market instruments and are reported at their current carrying value, which approximates fair value due to the short-term nature of these instruments. We minimize our credit risk by investing primarily in investment grade, liquid instruments and limit exposure to any one issuer depending on credit quality.
Our net working capital decreased by $38.1 million to $174.2 million at March 31, 2013 from $212.3 million at December 31, 2012, primarily due to the factors discussed below.
Accounts receivable, net, increased by $9.7 million to $89.6 million at March 31, 2013 from $79.9 million at December 31, 2012. Our gross accounts receivable increased by $10.4 million from December 31, 2012, primarily due to our changing business model, which includes higher revenue from custom parts services and materials, both of which are generally sold on credit terms and which make up a larger percent of our total sales. With an increased portion of our sales on credit terms, our days sales outstanding increased to 79 days at March 31, 2013 from 72 days at December 31, 2012 and accounts receivable more than 90 days past due increased to 6.7% of gross receivables from 6.4% at December 31, 2012.
Inventories, net increased by $2.2 million to $44.0 million at March 31, 2013 from $41.8 million at December 31, 2012. This increase resulted primarily from an $1.0 million decrease in raw materials inventory, a $2.8 million increase in finished goods inventory and a $0.3 million increase in work in process due to the timing of sales and revenue recognition at quarter-end, which also impacts our backlog. We maintained $3.7 million of inventory reserves at March 31, 2013 and $3.5 million of such reserves at December 31, 2012.
The majority of our inventory consists of finished goods, including primarily printers, print materials and service parts. Inventory also consists of raw materials and spare parts for the in-house assembly and support service for personal and professional 3D printers. We outsource the assembly and refurbishment of production printers; therefore, we generally do not hold in inventory most parts for production printer assembly or refurbishment.
Accounts payable decreased by $2.3 million to $29.8 million at March 31, 2013 from $32.1 million at December 31, 2012. The increase primarily related to the normal timing of our scheduled expense payments.
Accrued and other liabilities increased by $4.5 million to $29.3 million at March 31, 2013 from $24.8 million at December 31, 2012. This increase is primarily due to a $3.2 million increase in accrued compensation, which will reverse in the next quarter.
The changes in the first three months of 2013 that make up the other components of working capital not discussed above arose in the ordinary course of business.
Differences between the amounts of working capital item changes in the cash flow statement and the balance sheet changes for the corresponding items are primarily the result of foreign currency translation adjustments.
We have relied on our unrestricted cash, cash flow from operations and capital markets transactions to meet our cash requirements for working capital, capital expenditures and acquisitions. However, it is possible that we may need to raise additional funds to finance our activities beyond the next twelve months or to consummate significant acquisitions of other businesses, assets, products or technologies. If needed, we may be able to raise such funds by issuing equity or debt securities to the public or selected investors, or by borrowing from financial institutions, selling assets or restructuring debt.
25
Cash flow
The table below summarizes the cash provided by or used in operating activities, investing activities and financing activities, as well as the effect of changes in foreign currency exchange rates on cash, for the first three months of 2013 and 2012.
Table 8
Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
(Dollars in thousands) | ||||||||
Cash provided by operating activities |
$ | 10,746 | $ | 15,827 | ||||
Cash used in investing activities |
(55,417 | ) | (135,904 | ) | ||||
Cash provided by financing activities |
87 | 746 | ||||||
Effect of exchange rate changes on cash |
(732 | ) | 238 | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
$ | (45,316 | ) | $ | (119,093 | ) | ||
|
|
|
|
Cash flow from operating activities
For the three months ended March 31, 2013, our operating activities provided $10.7 million of net cash. This source of cash consisted primarily of net income plus the effects of non-cash items and changes in working capital, which are described above. Our cash from operations fluctuates from quarter to quarter due to the timing of transactions and receipts and payments of cash, including the payment of the accrued interest on our senior convertible notes, which is paid in June and December each year.
For the three months ended March 31, 2012, our operating activities provided $15.3 million of net cash. This source of cash consisted of our $6.2 million net income, $8.5 million of non-cash items included in our net income and $1.1 million of cash provided by net changes in operating accounts.
Cash flow from investing activities
Net cash used in investing activities in the first three months of 2013 decreased to $55.4 million from $135.9 million for the first three months of 2012. This decrease was primarily due to $52.9 million of cash paid for acquisitions in the first three months of 2013 compared to $134.9 million paid for acquisitions in the 2012 period.
Cash flow from financing activities
Net cash provided by financing activities decreased to $0.1 million for the three months ended March 31, 2013 compared to $0.7 million in the 2012 period. Cash from financing activities in the first three months of 2013 was from $0.3 million of stock-based compensation proceeds, partially offset by $0.2 million of cash paid in lieu of fractional shares and capital lease payments. Cash from financing activities in the three months ended March 31, 2012 included $0.8 million of stock-based compensation proceeds, partially offset by capital lease payments.
Contractual commitments and off-balance sheet arrangements
Debt
In November 2011, we issued 5.50% Senior Convertible Notes due 2016 (the Notes) in an aggregate principal amount of $152.0 million. These Notes bear interest at a fixed rate of 5.50% per annum, payable June 15 and December 15 of each year while they are outstanding, beginning June 15, 2012. The net proceeds of the Notes were used to fund the acquisition of Z Corp and Vidar and for general corporate purposes.
Adjusted for the 3-for-2 stock split completed in February 2013, the Notes have an initial conversion rate of 69.9032 shares of Common Stock per $1,000 principal amount of Notes, which amounts to a conversion price of $14.31 per common share. Upon conversion, the Company has the option to pay cash or issue Common Stock, or a combination thereof. The aggregate principal amount of these Notes then outstanding matures on December 15, 2016, unless earlier converted or repurchased in accordance with the terms of the Notes.
Conditions for conversion have been satisfied and the notes are convertible. During the first quarter of 2013 note holders converted $42.6 million aggregate principal amount of notes, which converted into 3.0 million shares of common stock. The Company recognized a $5.7 million loss on conversion of these notes.
The Notes contain a number of covenants covering, among other things, payment of notes, reporting, maintenance of existence and payment of taxes. Failure to comply with these covenants, or any other event of default, could result in acceleration of the principal amount and accrued and unpaid interest on the notes. We were in compliance with all covenants as of March 31, 2013. See Note 8 to the unaudited condensed consolidated financial statements.
26
Capitalized lease obligations
Our principal contractual commitments consist of capitalized lease obligations. Our capitalized lease obligations, which primarily relate to a lease agreement that we entered into during 2006 with respect to our Rock Hill facility which covers the facility itself, remained at $7.6 million at March 31, 2013 from $7.6 million at December 31, 2012 primarily due to scheduled payments of principal on capital lease installments.
Our outstanding capitalized lease obligations carrying values at March 31, 2013 and December 31, 2012 were as follows:
Table 9
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | ||||||
Capitalized lease obligations: |
||||||||
Current portion of capitalized lease obligations |
$ | 178 | $ | 174 | ||||
Capitalized lease obligations, long-term portion |
7,395 | 7,443 | ||||||
|
|
|
|
|||||
Total capitalized lease obligations |
$ | 7,573 | $ | 7,617 | ||||
|
|
|
|
Other contractual commitments
For certain of our recent acquisitions we are obligated for the payment of deferred purchase price totaling $1.5 million, due in 2013, compared to $1.5 million at December 31, 2012. Certain of our recent acquisitions contain earnout provisions under which the sellers of the acquired businesses can earn additional amounts. The total amount of liabilities recorded for these earnouts at March 31, 2013 is $2.6 million, compared to $2.6 million at December 31, 2012. See Note 2 and Note 15 for details of acquisitions and related commitments.
As of March 31, 2013, we have supply commitments related to printer assemblies that total $11.3 million compared to $10.9 million at December 31, 2012.
Off-balance sheet arrangements
We have no off-balance sheet arrangements and do not utilize any structured debt, special purpose, or similar unconsolidated entities for liquidity or financing purposes.
Financial instruments
We conduct business in various countries using both the functional currencies of those countries and other currencies to effect cross border transactions. As a result, we are subject to the risk that fluctuations in foreign exchange rates between the dates that those transactions are entered into and their respective settlement dates will result in a foreign exchange gain or loss. When practicable, we endeavor to match assets and liabilities in the same currency on our balance sheet and those of our subsidiaries in order to reduce these risks. We also, when we consider it to be appropriate, enter into foreign currency contracts to hedge exposures arising from those transactions.
We do not hedge or trade for speculative purposes, and our foreign currency contracts are generally short-term in nature, typically maturing in 90 days or less. We have elected not to prepare and maintain the documentation to qualify for hedge accounting treatment under ASC 815, Derivatives and Hedging, and therefore, we recognize all gains and losses (realized or unrealized) in interest and other expense, net in our unaudited condensed consolidated statements of operations and comprehensive income.
There were no foreign exchange contracts at March 31, 2013 or December 31, 2012. See Note 7 of the unaudited condensed consolidated financial statements.
Changes in the fair value of derivatives are recorded in interest and other expense, net, in our unaudited condensed consolidated statements of operations and comprehensive income. Depending on their fair value at the end of the reporting period, derivatives are recorded either in prepaid and other current assets or in accrued liabilities in our unaudited condensed consolidated balance sheets.
27
The total impact of foreign currency related items on our unaudited condensed consolidated statements of operations and comprehensive income was a $1.0 million loss for the three months ended March 31, 2013 and a $0.5 million gain for the three months ended March 31, 2012.
Recent Accounting Pronouncements
For information with respect to recent accounting pronouncements and the impact of these pronouncements on our condensed consolidated financial statements, see Note 1 to the unaudited condensed consolidated financial statements.
Critical Accounting Policies and Significant Estimates
For a discussion of our critical accounting policies and estimates, refer to Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies and Significant Estimates in our Annual Report on Form 10-K for the year ended December 31, 2012.
Forward-Looking Statements
Certain statements made in this Form 10-Q that are not statements of historical or current facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include the cautionary statements and risk factors set forth below as well as other statements made in the Form 10-Q that may involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from historical results or from any future results expressed or implied by such forward-looking statements.
In addition to statements that explicitly describe such risks and uncertainties, readers are urged to consider statements in future or conditional tenses or that include terms such as believes, belief, expects, intends, anticipates or plans to be uncertain and forward-looking. Forward-looking statements may include comments as to our beliefs and expectations as to future events and trends affecting our business. Forward-looking statements are based upon managements current expectations concerning future events and trends and are necessarily subject to uncertainties, many of which are outside of our control. The factors stated under the heading Cautionary Statements and Risk Factors set forth below and those described in our other SEC reports, including our Form 10-K for the year ended December 31, 2012, as well as other factors, could cause actual results to differ materially from those reflected or predicted in forward-looking statements.
Any forward-looking statements are based on managements beliefs and assumptions, using information currently available to us. We assume no obligation, and do not intend, to update these forward-looking statements.
If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary materially from those reflected in or suggested by forward-looking statements. Any forward-looking statement you read in this Form 10-Q reflects our current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to our operations, results of operations, growth strategy and liquidity. All subsequent written and oral forward-looking statements attributable to us or individuals acting on our behalf are expressly qualified in their entirety by this paragraph. You should specifically consider the factors identified or referred to in this Form 10-Q and our other SEC reports, including our Annual Report on Form 10-K for the year ended December 31, 2012, which would cause actual results to differ from those referred to in forward-looking statements.
Cautionary Statements and Risk Factors
We recognize that we are subject to a number of risks and uncertainties that may affect our future performance. The risks and uncertainties described in Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2012 are not the only risks and uncertainties that we face. Additional risks and uncertainties not currently known to us or that we currently deem not to be material also may impair our business operations. If any of these risks actually occur, our business, results of operations and financial condition could suffer. In that event the trading price of our common stock could decline, and you may lose all or part of your investment in our common stock. The risks discussed in Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2012 also include forward-looking statements, and our actual results may differ substantially from those discussed in these forward-looking statements.
Except as required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
28
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
For a discussion of market risks at December 31, 2012, refer to Item 7A, Quantitative and Qualitative Disclosures about Market Risk, in our Annual Report on Form 10-K for the year ended December 31, 2012. During the first three months of 2013, there were no material changes or developments that would materially alter the market risk assessment performed as of December 31, 2012.
Item 4. Controls and Procedures.
Evaluation of disclosure controls and procedures
As of March 31, 2013, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act) pursuant to Rules 13a-15 and 15d-15 under the Exchange Act. These controls and procedures were designed to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, in a manner to allow timely decisions regarding required disclosures. Based on this evaluation, including an evaluation of the rules referred to above in this Item 4, management has concluded that our disclosure controls and procedures were effective as of March 31, 2013 to provide reasonable assurance that the information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, in a manner to allow timely decisions regarding required disclosures.
Changes in Internal Controls over Financial Reporting
There were no material changes in our internal controls over financial reporting during the period covered by this Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
The information set forth in Note 15 of the unaudited condensed consolidated financial statements in Part I, Item 1 of this Form 10-Q is incorporated herein by reference.
There have been no material changes from the risk factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012.
The following exhibits are included as part of this filing and incorporated herein by this reference:
3.1 | Certificate of Incorporation of Registrant. (Incorporated by reference to Exhibit 3.1 to Form 8-B filed on August 16, 1993, and the amendment thereto, filed on Form 8-B/A on February 4, 1994.) | |
3.2 | Amendment to Certificate of Incorporation filed on May 23, 1995. (Incorporated by reference to Exhibit 3.2 to Registrants Registration Statement on Form S-2/A, filed on May 25, 1995.) | |
3.3 | Certificate of Designation of Rights, Preferences and Privileges of Preferred Stock. (Incorporated by reference to Exhibit 2 to Registrants Registration Statement on Form 8-A filed on January 8, 1996.) | |
3.4 | Certificate of Designation of the Series B Convertible Preferred Stock, filed with the Secretary of State of Delaware on May 2, 2003. (Incorporated by reference to Exhibit 3.1 to Registrants Current Report on Form 8-K, filed on May 7, 2003.) | |
3.5 | Certificate of Elimination of Series A Preferred Stock filed with the Secretary of State of Delaware on March 4, 2004. (Incorporated reference to Exhibit 3.6 of Registrants Annual Report on Form 10-K for the year ended December 31, 2003, filed on March 15, 2004.) | |
3.6 | Certificate of Elimination of Series B Preferred Stock filed with the Secretary of State of Delaware on September 9, 2006. (Incorporated reference to Exhibit 3.1 of Registrants Current Report on Form 8-K, filed on September 9, 2006.) | |
3.7 | Certificate of Amendment of Certificate of Incorporation filed with Secretary of State of Delaware on May 19, 2004. (Incorporated by reference to Exhibit 3.1 of the Registrants Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004, filed on August 5, 2004.) | |
3.8 | Certificate of Amendment of Certificate of Incorporation filed with Secretary of State of Delaware on May 17, 2005. (Incorporated by reference to Exhibit 3.1 of the Registrants Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2005, filed on August 1, 2005.) | |
3.9 | Certificate of Amendment of Certificate of Incorporation filed with the Secretary of State of Delaware on October 7, 2011. (Incorporated by reference to Exhibit 3.1 to Form 8-K filed on October 7, 2011.) | |
3.10 | Certificate of Designations, Preferences and Rights of Series A Preferred Stock, filed with the Secretary of State of Delaware on December 9, 2008. (Incorporated by reference to Exhibit 3.1 of Registrants Current Report on Form 8-K, filed on December 9, 2008.) | |
3.11 | Certificate of Elimination of Series A Preferred Stock, filed with the Secretary of State of Delaware on November 14, 2012. (Incorporated by reference to Exhibit 3.1 of Registrants Current Report on Form 8-K, filed on November 15, 2012.) | |
3.12 | Amended and Restated By-Laws. (Incorporated by reference to Exhibit 3.2 of Registrants Current Report on Form 8-K filed on December 1, 2006.) | |
3.13 | Certificate of Amendment of Certificate of Incorporation filed with the Secretary of State of Delaware on October 7, 2012. (Incorporated by reference to Exhibit 3.1 of the Registrants Current Report on Form 8-K, filed on October 7, 2012.) | |
31.1 | Certification of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated April 30, 2013. | |
31.2 | Certification of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated April 30, 2013. |
30
32.1 | Certification of Principal Executive Officer filed pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated April 30, 2013. | |
32.2 | Certification of Principal Financial Officer filed pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated April 30, 2013. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be filed for purposes of Section 18 of the Exchange Act of 1934, as amended, and is otherwise not subject to liability under these sections.
31
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
3D SYSTEMS CORPORATION | ||
By | /s/ DAMON J. GREGOIRE | |
Damon J. Gregoire | ||
Senior Vice President and Chief Financial Officer | ||
(Principal Financial and Accounting Officer) | ||
(Duly Authorized Officer) |
Date: April 30, 2013
32