FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
For the month of July 2012
Commission File Number: 001-14930
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes ¨ No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .).
This Report on Form 6-K with respect to our Interim Financial Statements and Notes thereon for the six-month period ended June 30, 2012 is hereby incorporated by reference in the following HSBC Holdings plc registration statements: file numbers 333-10474, 333-92024, 333-102027, 333-103887, 333-104203, 333-109288, 333-113427, 333-127327, 333-126531, 333-135007, 333-143639, 333-145859, 333-155338, 333-158054, 333-158065, 333-162565, 333-17025, 333-176732 and 333-180288.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HSBC Holdings plc | ||||||
By: | /s/ Iain J Mackay | |||||
Name: Iain J Mackay | ||||||
Title: Group Finance Director | ||||||
Date: 30 July 2012 |
HSBC HOLDINGS PLC
Interim Report 2012
Who we are and what we do
HSBC is one of the worlds largest banking and financial services organisations. With around 6,900 offices in both established and faster-growing markets, we aim to be where the growth is, connecting customers to opportunities, enabling businesses to thrive and economies to prosper, and ultimately helping people to fulfil their hopes and realise their ambitions.
We serve around 60 million customers through our four global businesses: Retail Banking and Wealth Management, Commercial Banking, Global Banking and Markets, and Global Private Banking. Our network covers 84 countries and territories in six geographical regions: Europe, Hong Kong, Rest of Asia-Pacific, Middle East and North Africa, North America and Latin America. Our aim is to be acknowledged as the worlds leading international bank.
Listed on the London, Hong Kong, New York, Paris and Bermuda stock exchanges, shares in HSBC Holdings plc are held by about 221,000 shareholders in 134 countries and territories.
Highlights
| Profit before tax up 11% to US$12.7bn on a reported basis. |
| Underlying pre-tax profit down 3% to US$10.6bn. |
| Strong performance in faster-growing regions, higher revenue in Hong Kong, Rest of Asia-Pacific and Latin America. |
| Achieved additional sustainable cost savings of US$0.8bn. |
| Core tier 1 capital ratio increased during the period from 10.1% at the end of 2011 to 11.3%. |
Cover image
A Chinese ship in Brazils largest port, Santos, illustrates the growing trade links between the two countries. China is today Brazils largest trading partner, with HSBC financing an increasing share of that trade.
1
HSBC HOLDINGS PLC
Earnings per share | Dividends per share1 | Net assets per share | ||
US$0.45 down 12% | US$0.23 | US$8.73 | ||
30 June 2011: US$0.51 | 30 June 2011: US$0.21 | 30 June 2011: US$8.59 | ||
31 December 2011: US$0.41 | 31 December 2011: US$0.18 | 31 December 2011: US$8.48 | ||
For the period |
||||
Profit before taxation | Underlying profit before taxation | Total operating income | ||
US$12,737m up 11% | US$10,608m down 3% | US$43,672m up 3% | ||
30 June 2011: US$11,474m | 30 June 2011: US$10,968m | 30 June 2011: US$42,311m | ||
31 December 2011: US$10,398m | 31 December 2011: US$5,806m | 31 December 2011: US$41,150m | ||
Net operating income before loan impairment charges and other credit risk provisions |
Profit attributable to ordinary shareholders of the parent company |
|||
US$36,897m up 3% | US$8,152m down 9% | |||
30 June 2011: US$35,694m | 30 June 2011: US$8,929m | |||
31 December 2011: US$36,586m | 31 December 2011: US$7,295m | |||
At the period-end |
||||
Loans and advances to customers |
Customer accounts | Ratio of customer advances to customer accounts | ||
US$975bn up 4% | US$1,278bn up 2% | 76.3% | ||
30 June 2011: US$1,038bn | 30 June 2011: US$1,319bn | 30 June 2011: 78.7% | ||
31 December 2011: US$940bn | 31 December 2011: US$1,254bn | 31 December 2011: 75.0% | ||
Total equity | Average total shareholders equity to average total assets |
Risk-weighted assets | ||
US$174bn up 5% | 5.9% | US$1,160bn down 4% | ||
30 June 2011: US$168bn | 30 June 2011: 5.7% | 30 June 2011: US$1,169bn | ||
31 December 2011: US$166bn | 31 December 2011: 5.6% | 31 December 2011: US$1,210bn | ||
Capital ratios | ||||
Core tier 1 ratio | Tier 1 ratio | Total capital ratio | ||
11.3% | 12.7% | 15.1% | ||
30 June 2011: 10.8% | 30 June 2011: 12.2% | 30 June 2011: 14.9% | ||
31 December 2011: 10.1% | 31 December 2011: 11.5% | 31 December 2011: 14.1% |
Percentage growth rates compare with figures at 30 June 2011 for income statement items and 31 December 2011 for balance sheet items.
2
HSBC HOLDINGS PLC
Overview (continued)
Performance ratios (annualised)
Credit coverage ratios
Loan impairment charges to total operating income |
Loan impairment charges to average gross customer advances |
Total impairment allowances to impaired loans at period-end | ||
10.4% | 1.0% | 42.3% | ||
30 June 2011: 11.8% | 30 June 2011: 1.0% | 30 June 2011: 42.5%2 | ||
31 December 2011: 15.9% | 31 December 2011: 1.3% | 31 December 2011: 42.3% |
Return ratios
Return on average ordinary shareholders equity3 | Return on average invested capital4 |
Post-tax return on average total assets |
Pre-tax return on average risk-weighted assets | |||
10.5% | 9.9% | 0.7% | 2.1% | |||
30 June 2011: 12.3% | 30 June 2011: 11.4% | 30 June 2011: 0.7% | 30 June 2011: 2.0% | |||
31 December 2011: 9.5% | 31 December 2011: 8.9% | 31 December 2011: 0.6% | 31 December 2011: 1.7% | |||
Efficiency and revenue mix ratios | ||||||
Cost efficiency ratio5 | Net interest income to total operating income |
Net fee income to total operating income |
Net trading income to total operating income | |||
57.5% | 44.4% | 19.0% | 10.3% | |||
30 June 2011: 57.5% | 30 June 2011: 47.8% | 30 June 2011: 20.8% | 30 June 2011: 11.4% | |||
31 December 2011: 57.5% | 31 December 2011: 49.6% | 31 December 2011: 20.3% | 31 December 2011: 4.1% |
Share information at the period-end
Closing market price | ||||||||
US$0.50 ordinary shares in issue |
Market capitalisation |
London | Hong Kong | American Depositary Share6 | ||||
18,164m | US$160bn | £5.61 | HK$68.55 | US$44.13 | ||||
30 Jun 2011: 17,818m | 30 Jun 2011: US$177bn | 30 Jun 2011: £6.18 | 30 Jun 2011: HK$77.05 | 30 Jun 2011: US$49.62 | ||||
31 Dec 2011: 17,868m | 31 Dec 2011: US$136bn | 31 Dec 2011: £4.91 | 31 Dec 2011: HK$59.00 | 31 Dec 2011: US$38.10 | ||||
Total shareholder return7 | ||||||||
Over 1 year | Over 3 years | Over 5 years | ||||||
To 30 June 2012 | 96 | 127 | 90 | |||||
Benchmarks: |
||||||||
FTSE 1008 |
97 | 146 | 102 | |||||
MSCI World9 |
96 | 139 | 89 | |||||
MSCI Banks9 |
87 | 111 | 51 |
For footnotes, see page 100.
3
HSBC HOLDINGS PLC
Cautionary Statement Regarding Forward-looking Statements
3a
HSBC HOLDINGS PLC
Overview (continued)
4
HSBC HOLDINGS PLC
Overview (continued)
5
HSBC HOLDINGS PLC
Overview (continued)
6
HSBC HOLDINGS PLC
Overview (continued)
7
HSBC HOLDINGS PLC
Overview (continued)
8
HSBC HOLDINGS PLC
Overview (continued)
9
HSBC HOLDINGS PLC
Overview (continued)
10
HSBC HOLDINGS PLC
Overview (continued)
11
HSBC HOLDINGS PLC
Overview (continued)
12
HSBC HOLDINGS PLC
13
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and constant currency profit before tax
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||
HSBC | 1H11 as reported US$m |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
||||||||||||||||||||||||
Net interest income |
20,235 | (669 | ) | 19,566 | 19,376 | (4 | ) | (1 | ) | |||||||||||||||||||||
Net fee income |
8,807 | (265 | ) | 8,542 | 8,307 | (6 | ) | (3 | ) | |||||||||||||||||||||
Changes in fair value12 |
(143 | ) | | (143 | ) | (2,170 | ) | (1,417 | ) | (1,417 | ) | |||||||||||||||||||
Gains on disposal of US branch network and cards business |
| | | 3,809 | ||||||||||||||||||||||||||
Other income13 |
6,795 | (268 | ) | 6,527 | 7,575 | 11 | 16 | |||||||||||||||||||||||
Net operating income14 |
35,694 | (1,202 | ) | 34,492 | 36,897 | 3 | 7 | |||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(5,266 | ) | 138 | (5,128 | ) | (4,799 | ) | 9 | 6 | |||||||||||||||||||||
Net operating income |
30,428 | (1,064 | ) | 29,364 | 32,098 | 5 | 9 | |||||||||||||||||||||||
Operating expenses |
(20,510 | ) | 746 | (19,764 | ) | (21,204 | ) | (3 | ) | (7 | ) | |||||||||||||||||||
Operating profit |
9,918 | (318 | ) | 9,600 | 10,894 | 10 | 13 | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,556 | 40 | 1,596 | 1,843 | 18 | 15 | ||||||||||||||||||||||||
Profit before tax |
11,474 | (278 | ) | 11,196 | 12,737 | 11 | 14 | |||||||||||||||||||||||
By global business |
||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
3,126 | (55 | ) | 3,071 | 6,410 | 105 | 109 | |||||||||||||||||||||||
Commercial Banking |
4,189 | (105 | ) | 4,084 | 4,429 | 6 | 8 | |||||||||||||||||||||||
Global Banking and Markets |
4,811 | (131 | ) | 4,680 | 5,047 | 5 | 8 | |||||||||||||||||||||||
Global Private Banking |
552 | (5 | ) | 547 | 527 | (5 | ) | (4 | ) | |||||||||||||||||||||
Other |
(1,204 | ) | 18 | (1,186 | ) | (3,676 | ) | (205 | ) | (210 | ) | |||||||||||||||||||
Profit before tax |
11,474 | (278 | ) | 11,196 | 12,737 | 11 | 14 | |||||||||||||||||||||||
By geographical region |
||||||||||||||||||||||||||||||
Europe |
2,147 | (111 | ) | 2,036 | (667 | ) | ||||||||||||||||||||||||
Hong Kong |
3,081 | 9 | 3,090 | 3,761 | 22 | 22 | ||||||||||||||||||||||||
Rest of Asia-Pacific |
3,742 | (38 | ) | 3,704 | 4,372 | 17 | 18 | |||||||||||||||||||||||
Middle East and North Africa |
747 | (3 | ) | 744 | 772 | 3 | 4 | |||||||||||||||||||||||
North America |
606 | (16 | ) | 590 | 3,354 | 453 | 468 | |||||||||||||||||||||||
Latin America |
1,151 | (119 | ) | 1,032 | 1,145 | (1 | ) | 11 | ||||||||||||||||||||||
Profit before tax |
11,474 | (278 | ) | 11,196 | 12,737 | 11 | 14 |
14
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
HSBC | 2H11 as reported |
Currency translation10 US$m |
2H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
||||||||||||||||||||||||||||
Net interest income |
20,427 | (334 | ) | 20,093 | 19,376 | (5 | ) | (4 | ) | |||||||||||||||||||||||||
Net fee income |
8,353 | (134 | ) | 8,219 | 8,307 | (1 | ) | 1 | ||||||||||||||||||||||||||
Changes in fair value12 |
4,076 | (38 | ) | 4,038 | (2,170 | ) | ||||||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
| | | 3,809 | ||||||||||||||||||||||||||||||
Other income13 |
3,730 | (91 | ) | 3,639 | 7,575 | 103 | 108 | |||||||||||||||||||||||||||
Net operating income14 |
36,586 | (597 | ) | 35,989 | 36,897 | 1 | 3 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(6,861 | ) | 95 | (6,766 | ) | (4,799 | ) | 30 | 29 | |||||||||||||||||||||||||
Net operating income |
29,725 | (502 | ) | 29,223 | 32,098 | 8 | 10 | |||||||||||||||||||||||||||
Operating expenses |
(21,035 | ) | 372 | (20,663 | ) | (21,204 | ) | (1 | ) | (3 | ) | |||||||||||||||||||||||
Operating profit |
8,690 | (130 | ) | 8,560 | 10,894 | 25 | 27 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,708 | 17 | 1,725 | 1,843 | 8 | 7 | ||||||||||||||||||||||||||||
Profit before tax |
10,398 | (113 | ) | 10,285 | 12,737 | 22 | 24 | |||||||||||||||||||||||||||
By global business |
||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
1,144 | (17 | ) | 1,127 | 6,410 | 460 | 469 | |||||||||||||||||||||||||||
Commercial Banking |
3,758 | (47 | ) | 3,711 | 4,429 | 18 | 19 | |||||||||||||||||||||||||||
Global Banking and Markets |
2,238 | (29 | ) | 2,209 | 5,047 | 126 | 128 | |||||||||||||||||||||||||||
Global Private Banking |
392 | (3 | ) | 389 | 527 | 34 | 35 | |||||||||||||||||||||||||||
Other |
2,866 | (17 | ) | 2,849 | (3,676 | ) | ||||||||||||||||||||||||||||
Profit before tax |
10,398 | (113 | ) | 10,285 | 12,737 | 22 | 24 | |||||||||||||||||||||||||||
By geographical region |
||||||||||||||||||||||||||||||||||
Europe |
2,524 | (23 | ) | 2,501 | (667 | ) | ||||||||||||||||||||||||||||
Hong Kong |
2,742 | 9 | 2,751 | 3,761 | 37 | 37 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
3,729 | (26 | ) | 3,703 | 4,372 | 17 | 18 | |||||||||||||||||||||||||||
Middle East and North Africa |
745 | (2 | ) | 743 | 772 | 4 | 4 | |||||||||||||||||||||||||||
North America |
(506 | ) | (3 | ) | (509 | ) | 3,354 | |||||||||||||||||||||||||||
Latin America |
1,164 | (68 | ) | 1,096 | 1,145 | (2 | ) | 4 | ||||||||||||||||||||||||||
Profit before tax |
10,398 | (113 | ) | 10,285 | 12,737 | 22 | 24 |
For footnotes, see page 100.
15
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue14
Half-year to | ||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||
Reported revenue |
36,897 | 35,694 | 3 | 36,897 | 36,586 | 1 | ||||||||||||||||||||||||
Constant currency |
(1,202 | ) | (559 | ) | ||||||||||||||||||||||||||
Own credit spread |
2,170 | 143 | 2,170 | (4,076 | ) | |||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(4,299 | ) | (1,220 | ) | (4,299 | ) | (1,095 | ) | ||||||||||||||||||||||
Underlying revenue |
34,768 | 33,415 | 4 | 34,768 | 30,856 | 13 | ||||||||||||||||||||||||
For footnote, see page 100. | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs)
|
|
|||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||
Reported LICs |
(4,799 | ) | (5,266 | ) | 9 | (4,799 | ) | (6,861 | ) | 30 | ||||||||||||||||||||
Constant currency |
138 | 95 | ||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 369 | | 304 | ||||||||||||||||||||||||||
Underlying LICs |
(4,799 | ) | (4,759 | ) | (1 | ) | (4,799 | ) | (6,462 | ) | 26 |
16
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying operating expenses
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(21,204 | ) | (20,510 | ) | (3 | ) | (21,204 | ) | (21,035 | ) | (1 | ) | ||||||||||||||||||||||
Constant currency |
746 | 372 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 480 | | 302 | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(21,204 | ) | (19,284 | ) | (10 | ) | (21,204 | ) | (20,361 | ) | (4 | ) | ||||||||||||||||||||||
Underlying cost efficiency ratio |
61.0% | 57.7% | 61.0% | 66.0% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax
|
| |||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
12,737 | 11,474 | 11 | 12,737 | 10,398 | 22 | ||||||||||||||||||||||||||||
Constant currency |
(278 | ) | (75 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
2,170 | 143 | 2,170 | (4,076 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(4,299 | ) | (371 | ) | (4,299 | ) | (441 | ) | ||||||||||||||||||||||||||
Underlying profit before tax |
10,608 | 10,968 | (3 | ) | 10,608 | 5,806 | 83 | |||||||||||||||||||||||||||
By global business16 |
||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
2,573 | 2,886 | (11 | ) | 2,573 | 657 | 292 | |||||||||||||||||||||||||||
Commercial Banking |
4,182 | 4,080 | 3 | 4,182 | 3,708 | 13 | ||||||||||||||||||||||||||||
Global Banking and Markets |
5,029 | 4,680 | 7 | 5,029 | 2,209 | 128 | ||||||||||||||||||||||||||||
Global Private Banking |
460 | 546 | (16 | ) | 460 | 400 | 15 | |||||||||||||||||||||||||||
Other |
(1,636 | ) | (1,224 | ) | (34 | ) | (1,636 | ) | (1,168 | ) | (40 | ) | ||||||||||||||||||||||
Underlying profit before tax |
10,608 | 10,968 | (3 | ) | 10,608 | 5,806 | 83 | |||||||||||||||||||||||||||
By geographical region17 |
||||||||||||||||||||||||||||||||||
Europe |
938 | 2,107 | (55 | ) | 938 | (480 | ) | |||||||||||||||||||||||||||
Hong Kong |
3,761 | 3,090 | 22 | 3,761 | 2,751 | 37 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
4,069 | 3,524 | 15 | 4,069 | 3,758 | 8 | ||||||||||||||||||||||||||||
Middle East and North Africa |
776 | 748 | 4 | 776 | 698 | 11 | ||||||||||||||||||||||||||||
North America |
21 | 483 | (96 | ) | 21 | (1,930 | ) | |||||||||||||||||||||||||||
Latin America |
1,043 | 1,016 | 3 | 1,043 | 1,009 | 3 | ||||||||||||||||||||||||||||
Underlying profit before tax |
10,608 | 10,968 | (3 | ) | 10,608 | 5,806 | 83 |
For footnotes, see page 100.
17
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary income statement
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December 2011 US$m |
||||||||||||||
Net interest income |
19,376 | 20,235 | 20,427 | |||||||||||||
Net fee income |
8,307 | 8,807 | 8,353 | |||||||||||||
Net trading income |
4,519 | 4,812 | 1,694 | |||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(1,183 | ) | (100 | ) | 3,539 | |||||||||||
Gains less losses from financial investments |
1,023 | 485 | 422 | |||||||||||||
Dividend income |
103 | 87 | 62 | |||||||||||||
Net earned insurance premiums |
6,696 | 6,700 | 6,172 | |||||||||||||
Gains on disposal of US branch network and cards business |
3,809 | | | |||||||||||||
Other operating income |
1,022 | 1,285 | 481 | |||||||||||||
Gains arising from dilution of interests in associates and joint ventures |
| 181 | 27 | |||||||||||||
Other |
1,022 | 1,104 | 454 | |||||||||||||
Total operating income |
43,672 | 42,311 | 41,150 | |||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(6,775 | ) | (6,617 | ) | (4,564 | ) | ||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
36,897 | 35,694 | 36,586 | |||||||||||||
Loan impairment charges and other credit risk provisions |
(4,799 | ) | (5,266 | ) | (6,861 | ) | ||||||||||
Net operating income |
32,098 | 30,428 | 29,725 | |||||||||||||
Total operating expenses |
(21,204 | ) | (20,510 | ) | (21,035 | ) | ||||||||||
Operating profit |
10,894 | 9,918 | 8,690 | |||||||||||||
Share of profit in associates and joint ventures |
1,843 | 1,556 | 1,708 | |||||||||||||
Profit before tax |
12,737 | 11,474 | 10,398 | |||||||||||||
Tax expense |
(3,629 | ) | (1,712 | ) | (2,216 | ) | ||||||||||
Profit for the period |
9,108 | 9,762 | 8,182 | |||||||||||||
Profit attributable to shareholders of the parent company |
8,438 | 9,215 | 7,582 | |||||||||||||
Profit attributable to non-controlling interests |
670 | 547 | 600 | |||||||||||||
Average foreign exchange translation rates to US$: |
||||||||||||||||
US$1: £ |
0.634 | 0.619 | 0.629 | |||||||||||||
US$1: |
0.771 | 0.714 | 0.725 |
18
HSBC HOLDINGS PLC
Interim Management Report (continued)
19
HSBC HOLDINGS PLC
Interim Management Report (continued)
Group performance by income and expense item
Half-year to | ||||||||||||||||
30 June US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Interest income |
29,549 | 31,046 | 31,959 | |||||||||||||
Interest expense |
(10,173 | ) | (10,811 | ) | (11,532 | ) | ||||||||||
Net interest income18 |
19,376 | 20,235 | 20,427 | |||||||||||||
Average interest-earning assets |
1,645,410 | 1,607,626 | 1,637,446 | |||||||||||||
Gross interest yield19 |
3.61% | 3.89% | 3.87% | |||||||||||||
Cost of funds |
(1.45% | ) | (1.52% | ) | (1.59% | ) | ||||||||||
Net interest spread20 |
2.16% | 2.37% | 2.28% | |||||||||||||
Net interest margin21 |
2.37% | 2.54% | 2.47% |
For footnotes, see page 100.
20
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June US$m |
30 June 2011 US$m |
31 December 2011 US$m |
||||||||||||||
Account services |
1,755 | 1,846 | 1,824 | |||||||||||||
Cards |
1,716 | 1,977 | 1,978 | |||||||||||||
Funds under management |
1,242 | 1,414 | 1,339 | |||||||||||||
Credit facilities |
867 | 849 | 900 | |||||||||||||
Broking income |
707 | 933 | 778 | |||||||||||||
Imports/exports |
606 | 552 | 551 | |||||||||||||
Insurance |
425 | 545 | 507 | |||||||||||||
Remittances |
399 | 371 | 399 | |||||||||||||
Underwriting |
377 | 332 | 246 | |||||||||||||
Global custody |
375 | 391 | 360 | |||||||||||||
Unit trusts |
344 | 374 | 283 | |||||||||||||
Corporate finance |
230 | 235 | 206 | |||||||||||||
Trust income |
141 | 148 | 146 | |||||||||||||
Investment contracts |
71 | 65 | 71 | |||||||||||||
Mortgage servicing |
47 | 56 | 53 | |||||||||||||
Other |
979 | 856 | 912 | |||||||||||||
Fee income |
10,281 | 10,944 | 10,553 | |||||||||||||
Less: fee expense |
(1,974 | ) | (2,137 | ) | (2,200 | ) | ||||||||||
Net fee income |
8,307 | 8,807 | 8,353 |
21
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June US$m |
30 June 2011 US$m |
31 December 2011 US$m |
||||||||||||||
Trading activities |
3,622 | 3,615 | 1,258 | |||||||||||||
Net interest income on trading activities |
1,385 | 1,581 | 1,642 | |||||||||||||
Gain/(loss) on termination of hedges |
3 | 5 | (5 | ) | ||||||||||||
Other trading income hedge ineffectiveness: |
||||||||||||||||
on cash flow hedges |
3 | 2 | 24 | |||||||||||||
on fair value hedges |
(32 | ) | (77 | ) | (147 | ) | ||||||||||
Non-qualifying hedges |
(462 | ) | (314 | ) | (1,078 | ) | ||||||||||
Net trading income22,23 |
4,519 | 4,812 | 1,694 |
For footnotes, see page 100.
22
HSBC HOLDINGS PLC
Interim Management Report (continued)
Net income/(expense) from financial instruments designated at fair value
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December US$m |
||||||||||||||
Net income/(expense) arising from: |
||||||||||||||||
financial assets held to meet liabilities under insurance and investment contracts |
811 | 547 | (1,480 | ) | ||||||||||||
liabilities to customers under investment contracts |
(260 | ) | (186 | ) | 417 | |||||||||||
HSBCs long-term debt issued and related derivatives |
(1,810 | ) | (494 | ) | 4,655 | |||||||||||
Change in own credit spread on long-term debt24 |
(2,170 | ) | (143 | ) | 4,076 | |||||||||||
Other changes in fair value25 |
360 | (351 | ) | 579 | ||||||||||||
other instruments designated at fair value and related derivatives |
76 | 33 | (53 | ) | ||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(1,183 | ) | (100 | ) | 3,539 | |||||||||||
Assets and liabilities from which net income/(expense) from financial instruments designated at fair value arose
|
||||||||||||||||
At | ||||||||||||||||
30 June US$m |
30 June 2011 US$m |
31 December 2011 US$m |
||||||||||||||
Financial assets designated at fair value at period-end |
32,310 | 39,565 | 30,856 | |||||||||||||
Financial liabilities designated at fair value at period-end |
87,593 | 98,280 | 85,724 | |||||||||||||
Including: |
||||||||||||||||
Financial assets held to meet liabilities under: |
||||||||||||||||
insurance contracts and investment contracts with DPF26 |
7,884 | 8,109 | 7,221 | |||||||||||||
unit-linked insurance and other insurance and investment contracts |
20,968 | 21,584 | 20,033 | |||||||||||||
Long-term debt issues designated at fair value |
75,357 | 79,574 | 73,808 |
For footnotes, see page 100.
23
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gains less losses from financial investments
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December US$m |
||||||||||||||
Net gains/(losses) from disposal of: |
||||||||||||||||
debt securities |
672 | 306 | 406 | |||||||||||||
equity securities |
456 | 213 | 147 | |||||||||||||
other financial investments |
5 | (3 | ) | 15 | ||||||||||||
1,133 | 516 | 568 | ||||||||||||||
Impairment of available-for-sale equity securities |
(110 | ) | (31 | ) | (146 | ) | ||||||||||
Gains less losses from financial investments |
1,023 | 485 | 422 |
Half-year to | ||||||||||||||||
30 June 2012 |
30 June 2011 US$m |
31 December US$m |
||||||||||||||
Gross insurance premium income |
6,929 | 6,928 | 6,410 | |||||||||||||
Reinsurance premiums |
(233 | ) | (228 | ) | (238 | ) | ||||||||||
Net earned insurance premiums |
6,696 | 6,700 | 6,172 |
24
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December US$m |
||||||||||||||
Rent received |
100 | 75 | 142 | |||||||||||||
Gains/(losses) recognised on assets held for sale |
202 | (4 | ) | 59 | ||||||||||||
Valuation gains/(losses) on investment properties |
43 | 38 | 80 | |||||||||||||
Gain on disposal of property, plant and equipment, intangible assets and non-financial investments |
146 | 27 | 30 | |||||||||||||
Gains arising from dilution of interests in associates |
| 181 | 27 | |||||||||||||
Change in present value of in-force long-term insurance business |
401 | 658 | 68 | |||||||||||||
Other |
130 | 310 | 75 | |||||||||||||
Other operating income |
1,022 | 1,285 | 481 | |||||||||||||
Change in present value of in-force long-term insurance business
|
| |||||||||||||||
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December US$m |
||||||||||||||
Value of new business |
530 | 515 | 428 | |||||||||||||
Expected return |
(216 | ) | (175 | ) | (253 | ) | ||||||||||
Assumption changes and experience variances |
87 | 40 | (70 | ) | ||||||||||||
Other adjustments |
| 278 | (37 | ) | ||||||||||||
Change in present value of in-force long-term insurance business27 |
401 | 658 | 68 |
For footnote, see page 100.
25
HSBC HOLDINGS PLC
Interim Management Report (continued)
Net insurance claims incurred and movement in liabilities to policyholders
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December US$m |
||||||||||||||
Insurance claims incurred and movement in liabilities to policyholders: |
||||||||||||||||
gross |
6,869 | 6,761 | 4,870 | |||||||||||||
reinsurers share |
(94 | ) | (144 | ) | (306 | ) | ||||||||||
net28 |
6,775 | 6,617 | 4,564 |
For footnote, see page 100.
Loan impairment charges and other credit risk provisions
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December 2011 US$m |
||||||||||||||
Loan impairment charges |
||||||||||||||||
New allowances net of allowance releases |
5,093 | 5,703 | 7,228 | |||||||||||||
Recoveries of amounts previously written off |
(568 | ) | (730 | ) | (696 | ) | ||||||||||
4,525 | 4,973 | 6,532 | ||||||||||||||
Individually assessed allowances |
1,103 | 638 | 1,277 | |||||||||||||
Collectively assessed allowances |
3,422 | 4,335 | 5,255 | |||||||||||||
Impairment of available-for-sale debt securities |
243 | 308 | 323 | |||||||||||||
Other credit risk provisions/(recoveries) |
31 | (15 | ) | 6 | ||||||||||||
Loan impairment charges and other credit risk provisions |
4,799 | 5,266 | 6,861 | |||||||||||||
% | % | % | ||||||||||||||
as a percentage of underlying revenue |
13.8 | 15.8 | 22.2 | |||||||||||||
Impairment charges on loans and advances to customers as a percentage of gross average loans and advances to customers (annualised) |
1.0 | 1.0 | 1.3 |
26
HSBC HOLDINGS PLC
Interim Management Report (continued)
27
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June US$m |
30 June 2011 US$m |
31 December US$m |
||||||||||||||
Employee compensation and benefits |
10,905 | 10,521 | 10,645 | |||||||||||||
Premises and equipment (excluding depreciation and impairment) |
2,086 | 2,196 | 2,307 | |||||||||||||
General and administrative expenses |
7,039 | 6,223 | 6,733 | |||||||||||||
Administrative expenses |
20,030 | 18,940 | 19,685 | |||||||||||||
Depreciation and impairment of property, plant and equipment |
706 | 805 | 765 | |||||||||||||
Amortisation and impairment of intangible assets |
468 | 765 | 585 | |||||||||||||
Operating expenses |
21,204 | 20,510 | 21,035 | |||||||||||||
Included in the above are the following notable cost items: |
||||||||||||||||
Restructuring costs (including impairment of assets) |
563 | 477 | 645 | |||||||||||||
UK customer redress programmes |
1,345 | 611 | 287 | |||||||||||||
UK bank levy |
(34 | ) | | 570 | ||||||||||||
US mortgage foreclosure and servicing costs |
| | 257 | |||||||||||||
UK pension credit |
| (587 | ) | | ||||||||||||
Deferred variable compensation awards accelerated amortisation |
| 138 | 25 | |||||||||||||
US anti-money laundering, BSA and OFAC investigations |
700 | | | |||||||||||||
Staff numbers (full-time equivalent)
|
| |||||||||||||||
At | ||||||||||||||||
30 June 2012 |
30 June 2011 |
31 December 2011 |
||||||||||||||
Europe |
73,143 | 76,879 | 74,892 | |||||||||||||
Hong Kong |
27,976 | 30,214 | 28,984 | |||||||||||||
Rest of Asia-Pacific |
86,207 | 91,924 | 91,051 | |||||||||||||
Middle East and North Africa |
9,195 | 8,755 | 8,373 | |||||||||||||
North America |
23,341 | 32,605 | 30,981 | |||||||||||||
Latin America |
51,667 | 55,618 | 54,035 | |||||||||||||
Staff numbers |
271,529 | 295,995 | 288,316 |
28
HSBC HOLDINGS PLC
Interim Management Report (continued)
Cost efficiency ratios
Half-year to | ||||||||||||||||
30 June % |
30 June 2011 % |
31 December % |
||||||||||||||
HSBC |
57.5 | 57.5 | 57.5 | |||||||||||||
Geographical regions |
||||||||||||||||
Europe |
96.1 | 70.7 | 70.2 | |||||||||||||
Hong Kong |
39.1 | 43.2 | 45.9 | |||||||||||||
Rest of Asia-Pacific |
48.2 | 53.0 | 55.4 | |||||||||||||
Middle East and North Africa |
43.4 | 46.4 | 42.7 | |||||||||||||
North America |
44.7 | 55.8 | 55.6 | |||||||||||||
Latin America |
59.0 | 65.3 | 61.4 | |||||||||||||
Global businesses |
||||||||||||||||
Retail Banking and Wealth Management |
52.9 | 61.2 | 65.5 | |||||||||||||
Commercial Banking |
45.3 | 45.1 | 47.4 | |||||||||||||
Global Banking and Markets |
49.1 | 50.2 | 66.0 | |||||||||||||
Global Private Banking |
67.8 | 66.1 | 71.7 |
Share of profit in associates and joint ventures
Half-year to | ||||||||||||||||
30 June US$m |
30 June 2011 US$m |
31 December 2011 US$m |
||||||||||||||
Associates |
||||||||||||||||
Bank of Communications Co., Limited |
829 | 642 | 728 | |||||||||||||
Ping An Insurance (Group) Company of China, Ltd. |
447 | 469 | 477 | |||||||||||||
Industrial Bank Co., Limited |
305 | 199 | 272 | |||||||||||||
The Saudi British Bank |
189 | 171 | 137 | |||||||||||||
Other |
41 | 56 | 70 | |||||||||||||
Share of profit in associates |
1,811 | 1,537 | 1,684 | |||||||||||||
Share of profit in joint ventures |
32 | 19 | 24 | |||||||||||||
Share of profit in associates and joint ventures |
1,843 | 1,556 | 1,708 |
29
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December 2011 US$m |
||||||||||||||
Profit before tax |
12,737 | 11,474 | 10,398 | |||||||||||||
Tax expense |
(3,629 | ) | (1,712 | ) | (2,216 | ) | ||||||||||
Profit after tax |
9,108 | 9,762 | 8,182 | |||||||||||||
Effective tax rate |
28.5% | 14.9% | 21.3% |
30
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary consolidated balance sheet
At 30 June 2012 US$m |
At 30 June 2011 US$m |
At US$m |
||||||||||||||
ASSETS |
||||||||||||||||
Cash and balances at central banks |
147,911 | 68,218 | 129,902 | |||||||||||||
Trading assets |
391,371 | 474,950 | 330,451 | |||||||||||||
Financial assets designated at fair value |
32,310 | 39,565 | 30,856 | |||||||||||||
Derivatives |
355,934 | 260,672 | 346,379 | |||||||||||||
Loans and advances to banks |
182,191 | 226,043 | 180,987 | |||||||||||||
Loans and advances to customers29 |
974,985 | 1,037,888 | 940,429 | |||||||||||||
Financial investments |
393,736 | 416,857 | 400,044 | |||||||||||||
Assets held for sale |
12,383 | 1,599 | 39,558 | |||||||||||||
Other assets |
161,513 | 165,195 | 156,973 | |||||||||||||
Total assets |
2,652,334 | 2,690,987 | 2,555,579 | |||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||
Liabilities |
||||||||||||||||
Deposits by banks |
123,553 | 125,479 | 112,822 | |||||||||||||
Customer accounts |
1,278,489 | 1,318,987 | 1,253,925 | |||||||||||||
Trading liabilities |
308,564 | 385,824 | 265,192 | |||||||||||||
Financial liabilities designated at fair value |
87,593 | 98,280 | 85,724 | |||||||||||||
Derivatives |
355,952 | 257,025 | 345,380 | |||||||||||||
Debt securities in issue |
125,543 | 149,803 | 131,013 | |||||||||||||
Liabilities under insurance contracts |
62,861 | 64,451 | 61,259 | |||||||||||||
Liabilities of disposal groups held for sale |
12,599 | 41 | 22,200 | |||||||||||||
Other liabilities |
123,414 | 123,560 | 111,971 | |||||||||||||
Total liabilities |
2,478,568 | 2,523,450 | 2,389,486 | |||||||||||||
Equity |
||||||||||||||||
Total shareholders equity |
165,845 | 160,250 | 158,725 | |||||||||||||
Non-controlling interests |
7,921 | 7,287 | 7,368 | |||||||||||||
Total equity |
173,766 | 167,537 | 166,093 | |||||||||||||
Total equity and liabilities |
2,652,334 | 2,690,987 | 2,555,579 | |||||||||||||
Selected financial information |
||||||||||||||||
Called up share capital |
9,081 | 8,909 | 8,934 | |||||||||||||
Capital resources30,31 |
175,724 | 173,784 | 170,334 | |||||||||||||
Undated subordinated loan capital |
2,778 | 2,782 | 2,779 | |||||||||||||
Preferred securities and dated subordinated loan capital32 |
48,815 | 53,659 | 49,438 | |||||||||||||
Risk-weighted assets and capital ratios30 |
||||||||||||||||
Risk-weighted assets |
1,159,896 | 1,168,529 | 1,209,514 | |||||||||||||
% | % | % | ||||||||||||||
Core tier 1 ratio |
11.3 | 10.8 | 10.1 | |||||||||||||
Tier 1 ratio |
12.7 | 12.2 | 11.5 | |||||||||||||
Financial statistics |
||||||||||||||||
Loans and advances to customers as a percentage of customer accounts |
76.3 | 78.7 | 75.0 | |||||||||||||
Average total shareholders equity to average total assets |
5.9 | 5.7 | 5.6 | |||||||||||||
Net asset value per ordinary share at period-end33 (US$) |
8.73 | 8.59 | 8.48 | |||||||||||||
Number of US$0.50 ordinary shares in issue (millions) |
18,164 | 17,818 | 17,868 | |||||||||||||
Closing foreign exchange translation rates to US$: |
||||||||||||||||
US$1: £ |
0.638 | 0.625 | 0.646 | |||||||||||||
US$1: |
0.790 | 0.690 | 0.773 |
For footnotes, see page 100.
A more detailed consolidated balance sheet is contained in the Financial Statements on page 213.
31
HSBC HOLDINGS PLC
Interim Management Report (continued)
32
HSBC HOLDINGS PLC
Interim Management Report (continued)
33
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of constant currency changes in assets and liabilities
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
HSBC | 31 Dec 11 as reported US$m |
Currency translation34 US$m |
31 Dec 11 US$m |
30 Jun 12 as US$m |
Reported change % |
Constant currency change % |
||||||||||||||||||||||||||||
Cash and balances at central banks |
129,902 | (625 | ) | 129,277 | 147,911 | 14 | 14 | |||||||||||||||||||||||||||
Trading assets |
330,451 | 353 | 330,804 | 391,371 | 18 | 18 | ||||||||||||||||||||||||||||
Financial assets designated at fair value |
30,856 | (429 | ) | 30,427 | 32,310 | 5 | 6 | |||||||||||||||||||||||||||
Derivative assets |
346,379 | (411 | ) | 345,968 | 355,934 | 3 | 3 | |||||||||||||||||||||||||||
Loans and advances to banks |
180,987 | (1,436 | ) | 179,551 | 182,191 | 1 | 1 | |||||||||||||||||||||||||||
Loans and advances to customers |
940,429 | 1,209 | 941,638 | 974,985 | 4 | 4 | ||||||||||||||||||||||||||||
Financial investments |
400,044 | (146 | ) | 399,898 | 393,736 | (2 | ) | (2 | ) | |||||||||||||||||||||||||
Assets held for sale |
39,558 | (17 | ) | 39,541 | 12,383 | (69 | ) | (69 | ) | |||||||||||||||||||||||||
Other assets |
156,973 | 779 | 157,752 | 161,513 | 3 | 2 | ||||||||||||||||||||||||||||
Total assets |
2,555,579 | (723 | ) | 2,554,856 | 2,652,334 | 4 | 4 | |||||||||||||||||||||||||||
Deposits by banks |
112,822 | (464 | ) | 112,358 | 123,553 | 10 | 10 | |||||||||||||||||||||||||||
Customer accounts |
1,253,925 | 1,552 | 1,255,477 | 1,278,489 | 2 | 2 | ||||||||||||||||||||||||||||
Trading liabilities |
265,192 | 168 | 265,360 | 308,564 | 16 | 16 | ||||||||||||||||||||||||||||
Financial liabilities designated at fair value |
85,724 | 248 | 85,972 | 87,593 | 2 | 2 | ||||||||||||||||||||||||||||
Derivative liabilities |
345,380 | (343 | ) | 345,037 | 355,952 | 3 | 3 | |||||||||||||||||||||||||||
Debt securities in issue |
131,013 | (247 | ) | 130,766 | 125,543 | (4 | ) | (4 | ) | |||||||||||||||||||||||||
Liabilities under insurance contracts |
61,259 | (800 | ) | 60,459 | 62,861 | 3 | 4 | |||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
22,200 | (113 | ) | 22,087 | 12,599 | (43 | ) | (43 | ) | |||||||||||||||||||||||||
Other liabilities |
111,971 | (339 | ) | 111,632 | 123,414 | 10 | 11 | |||||||||||||||||||||||||||
Total liabilities |
2,389,486 | (338 | ) | 2,389,148 | 2,478,568 | 4 | 4 | |||||||||||||||||||||||||||
Total shareholders equity |
158,725 | (391 | ) | 158,334 | 165,845 | 4 | 5 | |||||||||||||||||||||||||||
Non-controlling interests |
7,368 | 7 | 7,375 | 7,921 | 8 | 7 | ||||||||||||||||||||||||||||
Total equity |
166,093 | (384 | ) | 165,709 | 173,766 | 5 | 5 | |||||||||||||||||||||||||||
Total equity and liabilities |
2,555,579 | (722 | ) | 2,554,857 | 2,652,334 | 4 | 4 |
For footnote, see page 100.
34
HSBC HOLDINGS PLC
Interim Management Report (continued)
Customer accounts by country
At 30 June 2012 US$m |
At 30 June 2011 US$m |
At US$m |
||||||||||||||
Europe |
529,529 | 548,811 | 493,404 | |||||||||||||
UK |
382,945 | 366,134 | 361,181 | |||||||||||||
France36 |
62,891 | 101,032 | 55,278 | |||||||||||||
Germany |
14,935 | 9,046 | 8,738 | |||||||||||||
Malta |
5,899 | 6,200 | 5,695 | |||||||||||||
Switzerland |
44,252 | 46,790 | 45,283 | |||||||||||||
Turkey |
7,171 | 7,583 | 6,809 | |||||||||||||
Other |
11,436 | 12,026 | 10,420 | |||||||||||||
Hong Kong |
318,820 | 305,726 | 315,345 | |||||||||||||
Rest of Asia-Pacific |
173,157 | 168,589 | 174,012 | |||||||||||||
Australia |
19,560 | 18,780 | 18,802 | |||||||||||||
India |
10,315 | 11,732 | 10,227 | |||||||||||||
Indonesia |
6,382 | 5,982 | 6,490 | |||||||||||||
Mainland China |
32,183 | 28,481 | 31,570 | |||||||||||||
Malaysia |
16,523 | 16,962 | 16,970 | |||||||||||||
Singapore |
46,560 | 40,906 | 44,447 | |||||||||||||
Taiwan |
11,822 | 11,968 | 11,659 | |||||||||||||
Vietnam |
1,870 | 1,543 | 1,834 | |||||||||||||
Other |
27,942 | 32,235 | 32,013 | |||||||||||||
Middle East and North Africa |
||||||||||||||||
(excluding Saudi Arabia) |
39,029 | 37,119 | 36,422 | |||||||||||||
Egypt |
7,444 | 7,103 | 7,047 | |||||||||||||
Qatar |
3,031 | 3,319 | 2,796 | |||||||||||||
United Arab Emirates |
17,727 | 18,558 | 18,172 | |||||||||||||
Other |
10,827 | 8,139 | 8,407 | |||||||||||||
North America |
148,360 | 162,633 | 155,982 | |||||||||||||
US |
91,525 | 104,749 | 97,542 | |||||||||||||
Canada |
46,113 | 47,049 | 45,510 | |||||||||||||
Bermuda |
10,722 | 10,835 | 12,930 | |||||||||||||
Latin America |
69,594 | 96,109 | 78,760 | |||||||||||||
Argentina |
4,862 | 4,403 | 4,878 | |||||||||||||
Brazil |
34,022 | 52,285 | 42,410 | |||||||||||||
Mexico |
22,491 | 25,326 | 21,772 | |||||||||||||
Panama |
5,696 | 7,535 | 5,463 | |||||||||||||
Other |
2,523 | 6,560 | 4,237 | |||||||||||||
1,278,489 | 1,318,987 | 1,253,925 |
For footnote, see page 100.
35
HSBC HOLDINGS PLC
Interim Management Report (continued)
Combined view of customer lending and customer deposits
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Loans and advances to customers |
974,985 | 1,037,888 | (6.1 | ) | 974,985 | 940,429 | 3.7 | |||||||||||||||||||||||||||
Loans and advances to customers reported in held for sale35 |
5,496 | 1 | | 5,496 | 35,105 | (84.3 | ) | |||||||||||||||||||||||||||
Card and Retail Services |
| | | | 29,137 | (100.0 | ) | |||||||||||||||||||||||||||
US branches |
528 | | | 528 | 2,441 | (78.4 | ) | |||||||||||||||||||||||||||
Other |
4,968 | 1 | | 4,968 | 3,527 | 40.9 | ||||||||||||||||||||||||||||
Combined customer lending |
980,481 | 1,037,889 | (5.5 | ) | 980,481 | 975,534 | 0.5 | |||||||||||||||||||||||||||
Customer accounts |
1,278,489 | 1,318,987 | (3.1 | ) | 1,278,489 | 1,253,925 | 2.0 | |||||||||||||||||||||||||||
Customer accounts reported in held for sale35 |
9,668 | | | 9,668 | 20,138 | (52.0 | ) | |||||||||||||||||||||||||||
US branches |
3,633 | | | 3,633 | 15,144 | (76.0 | ) | |||||||||||||||||||||||||||
Other |
6,035 | | | 6,035 | 4,994 | 20.8 | ||||||||||||||||||||||||||||
Combined customer deposits |
1,288,157 | 1,318,987 | (2.3 | ) | 1,288,157 | 1,274,063 | 1.1 |
For footnote, see page 100.
Economic profit/(loss)
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 | 30 June 2011 | 31 December 2011 | ||||||||||||||||||||||||||||||||
US$m | %37 | US$m | %37 | US$m | %37 | |||||||||||||||||||||||||||||
Average total shareholders equity |
163,030 | 153,312 | 158,946 | |||||||||||||||||||||||||||||||
Adjusted by: |
||||||||||||||||||||||||||||||||||
Goodwill previously amortised or written off |
8,123 | 8,123 | 8,123 | |||||||||||||||||||||||||||||||
Property revaluation reserves |
(901 | ) | (916 | ) | (912 | ) | ||||||||||||||||||||||||||||
Reserves representing unrealised losses on effective cash flow hedges |
85 | 384 | 190 | |||||||||||||||||||||||||||||||
Reserves representing unrealised losses on available-for-sale securities |
2,441 | 3,699 | 3,059 | |||||||||||||||||||||||||||||||
Preference shares and other equity instruments |
(7,256 | ) | (7,256 | ) | (7,256 | ) | ||||||||||||||||||||||||||||
Average invested capital4 |
165,522 | 157,346 | 162,150 | |||||||||||||||||||||||||||||||
Return on invested capital38 |
8,152 | 9.9 | 8,929 | 11.4 | 7,295 | 8.9 | ||||||||||||||||||||||||||||
Benchmark cost of capital |
(9,054 | ) | (11.0 | ) | (8,583 | ) | (11.0 | ) | (8,989 | ) | (11.0 | ) | ||||||||||||||||||||||
Economic profit/(loss) and spread |
(902 | ) | (1.1 | ) | 346 | 0.4 | (1,694 | ) | (2.1 | ) |
For footnotes, see page 100.
36
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of underlying RoRWA (excluding run-off portfolios and Card and Retail Services)
Half-year to 30 June 2012 | ||||||||||||||||
Pre-tax return |
Average RWAs39 |
RoRWA 40,41 |
||||||||||||||
US$m | US$bn | % | ||||||||||||||
Reported41 |
12,737 | 1,194 | 2.1 | |||||||||||||
Underlying40 |
10,608 | 1,194 | 1.8 | |||||||||||||
Run-off portfolios |
(1,393 | ) | 175 | |||||||||||||
Legacy credit in GB&M |
(378 | ) | 48 | |||||||||||||
US CML and other42 |
(1,015 | ) | 127 | |||||||||||||
Card and Retail Services |
768 | 34 | ||||||||||||||
Underlying (excluding run-off portfolios and Card and Retail Services) |
11,233 | 986 | 2.3 |
Half-year to 30 June 2011 | Half-year to 31 December 2011 | |||||||||||||||||||||||||||||||||
Pre-tax return |
Average RWAs39 |
RoRWA 40,41 |
Pre-tax return |
Average RWAs40 |
RoRWA 40,41 |
|||||||||||||||||||||||||||||
US$m | US$bn | % | US$m | US$bn | % | |||||||||||||||||||||||||||||
Reported41 |
11,474 | 1,134 | 2.0 | 10,398 | 1,179 | 1.7 | ||||||||||||||||||||||||||||
Underlying40 |
10,968 | 1,101 | 2.0 | 5,806 | 1,156 | 1.0 | ||||||||||||||||||||||||||||
Run-off portfolios |
(1,451 | ) | 164 | (3,448 | ) | 175 | ||||||||||||||||||||||||||||
Legacy credit in GB&M |
(88 | ) | 27 | (339 | ) | 37 | ||||||||||||||||||||||||||||
US CML and other42 |
(1,363 | ) | 137 | (3,109 | ) | 138 | ||||||||||||||||||||||||||||
Card and Retail Services |
828 | 35 | 694 | 35 | ||||||||||||||||||||||||||||||
Underlying (excluding run-off portfolios and Card and Retail Services) |
11,591 | 902 | 2.6 | 8,560 | 946 | 1.8 |
For footnotes, see page 100.
37
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary income statements for disposals, held for sale and run-off portfolios43,44
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||
Run-off portfolios | ||||||||||||||||||||||||||||
Card and Retail Services US$m |
Other disposals US$m |
Held for sale US$m |
US CML and Other42 US$m |
Legacy credit in GB&M US$m |
||||||||||||||||||||||||
Net interest income/(expense) |
1,267 | 109 | 270 | 1,277 | (4 | ) | ||||||||||||||||||||||
Net fee income/(expense) |
409 | (1 | ) | 8 | (9 | ) | (8 | ) | ||||||||||||||||||||
Net trading income/(expense) |
| 6 | 50 | (238 | ) | (15 | ) | |||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
| | 3 | (513 | ) | 5 | ||||||||||||||||||||||
Gains less losses from financial investments |
| 5 | 10 | 3 | (39 | ) | ||||||||||||||||||||||
Dividend income |
| | | 2 | | |||||||||||||||||||||||
Net earned insurance premiums |
| 134 | 308 | 19 | | |||||||||||||||||||||||
Other operating income/(expense) |
7 | 5 | 35 | (39 | ) | (3 | ) | |||||||||||||||||||||
Total operating income/(expense) |
1,683 | 258 | 684 | 502 | (64 | ) | ||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
| (71 | ) | (178 | ) | (4 | ) | | ||||||||||||||||||||
Net operating income/(expense)14 |
1,683 | 187 | 506 | 498 | (64 | ) | ||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(322 | ) | 1 | (30 | ) | (1,577 | ) | (268 | ) | |||||||||||||||||||
Net operating income/(expense) |
1,361 | 188 | 476 | (1,079 | ) | (332 | ) | |||||||||||||||||||||
Total operating expenses |
(593 | ) | (158 | ) | (346 | ) | (386 | ) | (46 | ) | ||||||||||||||||||
Operating profit/(loss) |
768 | 30 | 130 | (1,465 | ) | (378 | ) | |||||||||||||||||||||
Share of profit in associates and joint ventures |
| 1 | 1 | | | |||||||||||||||||||||||
Profit/(loss) before tax |
768 | 31 | 131 | (1,465 | ) | (378 | ) | |||||||||||||||||||||
By geographical region |
||||||||||||||||||||||||||||
Europe |
| | | | (369 | ) | ||||||||||||||||||||||
Hong Kong |
| | 20 | | 1 | |||||||||||||||||||||||
Rest of Asia-Pacific |
| (7 | ) | 12 | | (1 | ) | |||||||||||||||||||||
Middle East and North Africa |
| | 35 | | | |||||||||||||||||||||||
North America |
768 | 17 | 17 | (1,465 | ) | (9 | ) | |||||||||||||||||||||
Latin America |
| 21 | 47 | | | |||||||||||||||||||||||
Profit/(loss) before tax |
768 | 31 | 131 | (1,465 | ) | (378 | ) | |||||||||||||||||||||
By global business |
||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
768 | 29 | 64 | (961 | ) | | ||||||||||||||||||||||
Commercial Banking |
| 2 | 25 | 9 | | |||||||||||||||||||||||
Global Banking and Markets |
| 1 | 51 | | (378 | ) | ||||||||||||||||||||||
Global Private Banking |
| (2 | ) | | | | ||||||||||||||||||||||
Other |
| 1 | (9 | ) | (513 | ) | | |||||||||||||||||||||
Profit/(loss) before tax |
768 | 31 | 131 | (1,465 | ) | (378 | ) | |||||||||||||||||||||
Other information |
||||||||||||||||||||||||||||
Gain on sale |
3,148 | 1,151 | | | | |||||||||||||||||||||||
Fixed allocated costs included in total operating expenses |
188 | 45 | 46 | 126 | | |||||||||||||||||||||||
Reduction in RWAs on disposal40,45 |
39,326 | 2,301 | 7,699 | | | |||||||||||||||||||||||
RWAs40,45 |
| | 8,749 | 122,293 | 47,730 | |||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||
Share of HSBCs profit before tax |
6.0 | 0.2 | 1.0 | (11.5 | ) | (3.0 | ) | |||||||||||||||||||||
Cost efficiency ratio |
35.2 | 84.5 | 68.4 | 77.5 | (71.9 | ) |
For footnotes, see page 100.
38
HSBC HOLDINGS PLC
Interim Management Report (continued)
Ratios of earnings to combined fixed charges (and preference share dividends)
Half-year to 30 June |
Year ended 31 December | |||||||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||||
Ratios of earnings to combined fixed charges and preference share dividends:1 |
||||||||||||||||||||||||||
excluding interest on deposits |
6.86 | 5.95 | 5.89 | 2.64 | 2.97 | 6.96 | ||||||||||||||||||||
including interest on deposits |
1.85 | 1.64 | 1.69 | 1.20 | 1.13 | 1.34 | ||||||||||||||||||||
Ratios of earnings to combined fixed charges:1 |
||||||||||||||||||||||||||
excluding interest on deposits |
8.76 | 7.34 | 7.10 | 2.99 | 3.17 | 7.52 | ||||||||||||||||||||
including interest on deposits |
1.91 | 1.68 | 1.73 | 1.22 | 1.14 | 1.34 |
1 | For the purpose of calculating the ratios, earnings consist of income from continuing operations before taxation and non controlling interest plus fixed charges and after deduction of the unremitted pre-tax income of associated undertakings. Fixed charges consist of total interest expense, including or excluding interest on deposits, as appropriate, dividends on preference shares and other equity instruments, as applicable, and the proportion of rental expense deemed representative of the interest factor. |
38a
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 | 30 June 2011 | 31 December 2011 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
6,410 | 50.3 | 3,126 | 27.3 | 1,144 | 11.0 | ||||||||||||||||||||||||||||
Commercial Banking |
4,429 | 34.8 | 4,189 | 36.5 | 3,758 | 36.1 | ||||||||||||||||||||||||||||
Global Banking and Markets |
5,047 | 39.6 | 4,811 | 41.9 | 2,238 | 21.5 | ||||||||||||||||||||||||||||
Global Private Banking |
527 | 4.1 | 552 | 4.8 | 392 | 3.8 | ||||||||||||||||||||||||||||
Other46 |
(3,676 | ) | (28.8 | ) | (1,204 | ) | (10.5 | ) | 2,866 | 27.6 | ||||||||||||||||||||||||
12,737 | 100.0 | 11,474 | 100.0 | 10,398 | 100.0 | |||||||||||||||||||||||||||||
Total assets47
|
||||||||||||||||||||||||||||||||||
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
526,069 | 19.8 | 557,952 | 20.7 | 540,548 | 21.2 | ||||||||||||||||||||||||||||
Commercial Banking |
351,157 | 13.2 | 336,094 | 12.5 | 334,966 | 13.1 | ||||||||||||||||||||||||||||
Global Banking and Markets |
1,905,455 | 71.8 | 1,942,835 | 72.2 | 1,877,627 | 73.5 | ||||||||||||||||||||||||||||
Global Private Banking |
119,271 | 4.5 | 122,888 | 4.6 | 119,839 | 4.7 | ||||||||||||||||||||||||||||
Other |
179,703 | 6.8 | 189,912 | 7.0 | 180,126 | 7.0 | ||||||||||||||||||||||||||||
Intra-HSBC items |
(429,321 | ) | (16.1 | ) | (458,694 | ) | (17.0 | ) | (497,527 | ) | (19.5 | ) | ||||||||||||||||||||||
2,652,334 | 100.0 | 2,690,987 | 100.0 | 2,555,579 | 100.0 | |||||||||||||||||||||||||||||
Risk-weighted assets
|
||||||||||||||||||||||||||||||||||
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Total |
1,159.9 | 1,168.5 | 1,209.5 | |||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
298.7 | 25.7 | 365.0 | 31.2 | 351.2 | 29.0 | ||||||||||||||||||||||||||||
Commercial Banking |
397.8 | 34.3 | 363.3 | 31.1 | 382.9 | 31.7 | ||||||||||||||||||||||||||||
Global Banking and Markets |
412.9 | 35.6 | 385.4 | 33.0 | 423.0 | 35.0 | ||||||||||||||||||||||||||||
Global Private Banking |
21.8 | 1.9 | 23.9 | 2.1 | 22.5 | 1.9 | ||||||||||||||||||||||||||||
Other |
28.7 | 2.5 | 30.9 | 2.6 | 29.9 | 2.4 |
For footnotes, see page 100.
39
HSBC HOLDINGS PLC
Interim Management Report (continued)
40
HSBC HOLDINGS PLC
Interim Management Report (continued)
41
HSBC HOLDINGS PLC
Interim Management Report (continued)
42
HSBC HOLDINGS PLC
Interim Management Report (continued)
43
HSBC HOLDINGS PLC
Interim Management Report (continued)
44
HSBC HOLDINGS PLC
Interim Management Report (continued)
45
HSBC HOLDINGS PLC
Interim Management Report (continued)
46
HSBC HOLDINGS PLC
Interim Management Report (continued)
47
HSBC HOLDINGS PLC
Interim Management Report (continued)
48
HSBC HOLDINGS PLC
Interim Management Report (continued)
49
HSBC HOLDINGS PLC
Interim Management Report (continued)
For footnote, see page 100.
50
HSBC HOLDINGS PLC
Interim Management Report (continued)
51
HSBC HOLDINGS PLC
Interim Management Report (continued)
52
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of constant currency profit/(loss) before tax
Retail Banking and Wealth Management
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as |
Currency Translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
12,086 | (390 | ) | 11,696 | 10,774 | (11 | ) | (8 | ) | |||||||||||||||||||||||||
Net fee income |
4,212 | (121 | ) | 4,091 | 3,760 | (11 | ) | (8 | ) | |||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
| | | 3,597 | ||||||||||||||||||||||||||||||
Other income13 |
1,274 | (62 | ) | 1,212 | 1,184 | (7 | ) | (2 | ) | |||||||||||||||||||||||||
Net operating income14 |
17,572 | (573 | ) | 16,999 | 19,315 | 10 | 14 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(4,270 | ) | 92 | (4,178 | ) | (3,273 | ) | 23 | 22 | |||||||||||||||||||||||||
Net operating income |
13,302 | (481 | ) | 12,821 | 16,042 | 21 | 25 | |||||||||||||||||||||||||||
Operating expenses |
(10,746 | ) | 407 | (10,339 | ) | (10,218 | ) | 5 | 1 | |||||||||||||||||||||||||
Operating profit |
2,556 | (74 | ) | 2,482 | 5,824 | 128 | 135 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
570 | 19 | 589 | 586 | 3 | (1 | ) | |||||||||||||||||||||||||||
Profit before tax |
3,126 | (55 | ) | 3,071 | 6,410 | 105 | 109 | |||||||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
|
2H11 as |
|
|
Currency Translation10 US$m |
|
|
2H11 at 1H12 exchange rates US$m |
|
|
1H12 as reported US$m |
|
|
Reported change11 % |
|
|
Constant currency change11 % |
| |||||||||||||||||
Net interest income |
12,015 | (204 | ) | 11,811 | 10,774 | (10 | ) | (9 | ) | |||||||||||||||||||||||||
Net fee income |
4,014 | (53 | ) | 3,961 | 3,760 | (6 | ) | (5 | ) | |||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
| | | 3,597 | ||||||||||||||||||||||||||||||
Other income13 |
(68 | ) | (25 | ) | (93 | ) | 1,184 | |||||||||||||||||||||||||||
Net operating income14 |
15,961 | (282 | ) | 15,679 | 19,315 | 21 | 23 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(5,049 | ) | 50 | (4,999 | ) | (3,273 | ) | 35 | 35 | |||||||||||||||||||||||||
Net operating income |
10,912 | (232 | ) | 10,680 | 16,042 | 47 | 50 | |||||||||||||||||||||||||||
Operating expenses |
(10,456 | ) | 207 | (10,249 | ) | (10,218 | ) | 2 | | |||||||||||||||||||||||||
Operating profit |
456 | (25 | ) | 431 | 5,824 | |||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
688 | 8 | 696 | 586 | (15 | ) | (16 | ) | ||||||||||||||||||||||||||
Profit before tax |
1,144 | (17 | ) | 1,127 | 6,410 | 460 | 469 |
For footnotes, see page 100.
52a
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
19,315 | 17,572 | 10 | 19,315 | 15,961 | 21 | ||||||||||||||||||||||||||||
Constant currency |
(573 | ) | (282 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(3,837 | ) | (1,029 | ) | (3,837 | ) | (1,060 | ) | ||||||||||||||||||||||||||
Underlying revenue |
15,478 | 15,970 | (3 | ) | 15,478 | 14,619 | 6 | |||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
(3,273 | ) | (4,270 | ) | 23 | (3,273 | ) | (5,049 | ) | 35 | ||||||||||||||||||||||||
Constant currency |
92 | 50 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 370 | | 304 | ||||||||||||||||||||||||||||||
Underlying LICs |
(3,273 | ) | (3,808 | ) | 14 | (3,273 | ) | (4,695 | ) | 30 | ||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(10,218 | ) | (10,746 | ) | 5 | (10,218 | ) | (10,456 | ) | 2 | ||||||||||||||||||||||||
Constant currency |
407 | 207 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 474 | | 286 | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(10,218 | ) | (9,865 | ) | (4 | ) | (10,218 | ) | (9,963 | ) | (3 | ) | ||||||||||||||||||||||
Underlying cost efficiency ratio |
66.0% | 61.8% | 66.0% | 68.2% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
6,410 | 3,126 | 105 | 6,410 | 1,144 | 460 | ||||||||||||||||||||||||||||
Constant currency |
(55 | ) | (17 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(3,837 | ) | (185 | ) | (3,837 | ) | (470 | ) | ||||||||||||||||||||||||||
Underlying profit before tax |
2,573 | 2,886 | (11 | ) | 2,573 | 657 | 292 | |||||||||||||||||||||||||||
Reconciliation of reported and underlying average risk-weighted assets | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Average reported RWAs |
331,865 | 357,809 | (7 | ) | 331,865 | 357,353 | (7 | ) | ||||||||||||||||||||||||||
Constant currency |
(3,925 | ) | (1,340 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(17,561 | ) | (17,360 | ) | ||||||||||||||||||||||||||||||
Average underlying RWAs |
331,865 | 336,323 | (1 | ) | 331,865 | 338,653 | (2 | ) |
52b
HSBC HOLDINGS PLC
Interim Management Report (continued)
Retail Banking and Wealth Management HSBC Finance
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
5,936 | 4,198 | 41 | 5,936 | 3,012 | 97 | ||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(3,148 | ) | (914 | ) | (3,148 | ) | (904 | ) | ||||||||||||||||||||||||||
Underlying revenue |
2,788 | 3,284 | (15 | ) | 2,788 | 2,108 | 32 | |||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
2,991 | (353 | ) | 2,991 | (2,028 | ) | ||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(3,148 | ) | (154 | ) | (3,148 | ) | (385 | ) | ||||||||||||||||||||||||||
Underlying profit before tax |
(157 | ) | (507 | ) | 69 | (157 | ) | (2,413 | ) | 93 |
52c
HSBC HOLDINGS PLC
Interim Management Report (continued)
Commercial Banking
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
4,814 | (212 | ) | 4,602 | 5,144 | 7 | 12 | |||||||||||||||||||||||||||
Net fee income |
2,131 | (76 | ) | 2,055 | 2,224 | 4 | 8 | |||||||||||||||||||||||||||
Gains on disposal of US branch network |
| | | 212 | ||||||||||||||||||||||||||||||
Other income13 |
735 | (26 | ) | 709 | 673 | (8 | ) | (5 | ) | |||||||||||||||||||||||||
Net operating income14 |
7,680 | (314 | ) | 7,366 | 8,253 | 7 | 12 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(642 | ) | 33 | (609 | ) | (924 | ) | (44 | ) | (52 | ) | |||||||||||||||||||||||
Net operating income |
7,038 | (281 | ) | 6,757 | 7,329 | 4 | 8 | |||||||||||||||||||||||||||
Operating expenses |
(3,465 | ) | 160 | (3,305 | ) | (3,736 | ) | (8 | ) | (13 | ) | |||||||||||||||||||||||
Operating profit |
3,573 | (121 | ) | 3,452 | 3,593 | 1 | 4 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
616 | 16 | 632 | 836 | 36 | 32 | ||||||||||||||||||||||||||||
Profit before tax |
4,189 | (105 | ) | 4,084 | 4,429 | 6 | 8 | |||||||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
|
2H11 as |
|
|
Currency translation10 US$m |
|
|
2H11 at 1H12 exchange rates US$m |
|
|
1H12 as reported US$m |
|
|
Reported change11 % |
|
|
Constant currency change11 % |
| |||||||||||||||||
Net interest income |
5,117 | (112 | ) | 5,005 | 5,144 | 1 | 3 | |||||||||||||||||||||||||||
Net fee income |
2,160 | (43 | ) | 2,117 | 2,224 | 3 | 5 | |||||||||||||||||||||||||||
Gains on disposal of US branch network |
| | | 212 | ||||||||||||||||||||||||||||||
Other income13 |
654 | (19 | ) | 635 | 673 | 3 | 6 | |||||||||||||||||||||||||||
Net operating income14 |
7,931 | (174 | ) | 7,757 | 8,253 | 4 | 6 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,096 | ) | 34 | (1,062 | ) | (924 | ) | 16 | 13 | |||||||||||||||||||||||||
Net operating income |
6,835 | (140 | ) | 6,695 | 7,329 | 7 | 9 | |||||||||||||||||||||||||||
Operating expenses |
(3,756 | ) | 87 | (3,669 | ) | (3,736 | ) | 1 | (2 | ) | ||||||||||||||||||||||||
Operating profit |
3,079 | (53 | ) | 3,026 | 3,593 | 17 | 19 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
679 | 6 | 685 | 836 | 23 | 22 | ||||||||||||||||||||||||||||
Profit before tax |
3,758 | (47 | ) | 3,711 | 4,429 | 18 | 19 |
For footnotes, see page 100.
52d
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
Change % |
30 June 2012 US$m |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
8,253 | 7,680 | 7 | 8,253 | 7,931 | 4 | ||||||||||||||||||||||||||||
Constant currency |
(314 | ) | (174 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(247 | ) | (7 | ) | (247 | ) | (6 | ) | ||||||||||||||||||||||||||
Underlying revenue |
8,006 | 7,359 | 9 | 8,006 | 7,751 | 3 | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
(924 | ) | (642 | ) | (44 | ) | (924 | ) | (1,096 | ) | 16 | |||||||||||||||||||||||
Constant currency |
33 | 34 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| (1 | ) | | | |||||||||||||||||||||||||||||
Underlying LICs |
(924 | ) | (610 | ) | (51 | ) | (924 | ) | (1,062 | ) | 13 | |||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(3,736 | ) | (3,465 | ) | (8 | ) | (3,736 | ) | (3,756 | ) | 1 | |||||||||||||||||||||||
Constant currency |
160 | 87 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 4 | | 3 | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(3,736 | ) | (3,301 | ) | (13 | ) | (3,736 | ) | (3,666 | ) | (2 | ) | ||||||||||||||||||||||
Underlying cost efficiency ratio |
46.7% | 44.9% | 46.7% | 47.3% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
4,429 | 4,189 | 6 | 4,429 | 3,758 | 18 | ||||||||||||||||||||||||||||
Constant currency |
(105 | ) | (47 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(247 | ) | (4 | ) | (247 | ) | (3 | ) | ||||||||||||||||||||||||||
Underlying profit before tax |
4,182 | 4,080 | 3 | 4,182 | 3,708 | 13 |
52e
HSBC HOLDINGS PLC
Interim Management Report (continued)
Global Banking and Markets
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as reported US$m |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
3,603 | (117 | ) | 3,486 | 3,625 | 1 | 4 | |||||||||||||||||||||||||||
Net fee income |
1,730 | (56 | ) | 1,674 | 1,598 | (8 | ) | (5 | ) | |||||||||||||||||||||||||
Other income13 |
4,356 | (113 | ) | 4,243 | 5,112 | 17 | 20 | |||||||||||||||||||||||||||
Net operating income14 |
9,689 | (286 | ) | 9,403 | 10,335 | 7 | 10 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(334 | ) | 14 | (320 | ) | (598 | ) | (79 | ) | (87 | ) | |||||||||||||||||||||||
Net operating income |
9,355 | (272 | ) | 9,083 | 9,737 | 4 | 7 | |||||||||||||||||||||||||||
Operating expenses |
(4,860 | ) | 133 | (4,727 | ) | (5,073 | ) | (4 | ) | (7 | ) | |||||||||||||||||||||||
Operating profit |
4,495 | (139 | ) | 4,356 | 4,664 | 4 | 7 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
316 | 8 | 324 | 383 | 21 | 18 | ||||||||||||||||||||||||||||
Profit before tax |
4,811 | (131 | ) | 4,680 | 5,047 | 5 | 8 | |||||||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
|
2H11 as |
|
|
Currency translation10 US$m |
|
|
2H11 at 1H12 exchange rates US$m |
|
|
1H12 as reported US$m |
|
|
Reported change11 % |
|
|
Constant currency change11 % |
| |||||||||||||||||
Net interest income |
3,660 | (58 | ) | 3,602 | 3,625 | (1 | ) | 1 | ||||||||||||||||||||||||||
Net fee income |
1,497 | (27 | ) | 1,470 | 1,598 | 7 | 9 | |||||||||||||||||||||||||||
Other income13 |
2,211 | (20 | ) | 2,191 | 5,112 | 131 | 133 | |||||||||||||||||||||||||||
Net operating income14 |
7,368 | (105 | ) | 7,263 | 10,335 | 40 | 42 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(650 | ) | 6 | (644 | ) | (598 | ) | 8 | 7 | |||||||||||||||||||||||||
Net operating income |
6,718 | (99 | ) | 6,619 | 9,737 | 45 | 47 | |||||||||||||||||||||||||||
Operating expenses |
(4,862 | ) | 68 | (4,794 | ) | (5,073 | ) | (4 | ) | (6 | ) | |||||||||||||||||||||||
Operating profit |
1,856 | (31 | ) | 1,825 | 4,664 | 151 | 156 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
382 | 2 | 384 | 383 | | | ||||||||||||||||||||||||||||
Profit before tax |
2,238 | (29 | ) | 2,209 | 5,047 | 126 | 128 |
For footnotes, see page 100.
52f
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
10,335 | 9,689 | 7 | 10,335 | 7,368 | 40 | ||||||||||||||||||||||||||||
Constant currency |
(286 | ) | (105 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(18 | ) | | (18 | ) | | ||||||||||||||||||||||||||||
Underlying revenue |
10,317 | 9,403 | 10 | 10,317 | 7,263 | 42 | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
(598 | ) | (334 | ) | (79 | ) | (598 | ) | (650 | ) | 8 | |||||||||||||||||||||||
Constant currency |
14 | 6 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying LICs |
(598 | ) | (320 | ) | (87 | ) | (598 | ) | (644 | ) | 7 | |||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(5,073 | ) | (4,860 | ) | (4 | ) | (5,073 | ) | (4,862 | ) | (4 | ) | ||||||||||||||||||||||
Constant currency |
133 | 68 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(5,073 | ) | (4,727 | ) | (7 | ) | (5,073 | ) | (4,794 | ) | (6 | ) | ||||||||||||||||||||||
Underlying cost efficiency ratio |
49.2% | 50.3% | 49.2% | 66.0% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
5,047 | 4,811 | 5 | 5,047 | 2,238 | 126 | ||||||||||||||||||||||||||||
Constant currency |
(131 | ) | (29 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(18 | ) | | (18 | ) | | ||||||||||||||||||||||||||||
Underlying profit before tax |
5,029 | 4,680 | 7 | 5,029 | 2,209 | 128 |
52g
HSBC HOLDINGS PLC
Interim Management Report (continued)
Balance sheet data significant to Global Banking and Markets
Europe US$m |
Hong Kong |
Rest of Asia- Pacific |
MENA US$m |
North America |
Latin America |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Trading assets1 |
230,229 | 33,836 | 23,695 | 843 | 85,124 | 10,830 | 384,557 | |||||||||||||||||||||||||||||||||
Derivative assets2 |
283,393 | 25,956 | 23,581 | 1,333 | 86,132 | 5,465 | 425,860 | |||||||||||||||||||||||||||||||||
Trading liabilities |
185,907 | 9,089 | 5,465 | 1,080 | 88,561 | 5,961 | 296,063 | |||||||||||||||||||||||||||||||||
Derivative liabilities2 |
286,698 | 25,718 | 23,714 | 1,349 | 85,638 | 5,042 | 428,159 | |||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Trading assets1 |
299,734 | 29,105 | 17,686 | 1,138 | 106,329 | 13,286 | 467,278 | |||||||||||||||||||||||||||||||||
Derivative assets2 |
215,099 | 24,324 | 16,490 | 1,087 | 65,681 | 4,381 | 327,062 | |||||||||||||||||||||||||||||||||
Trading liabilities |
232,676 | 12,700 | 4,372 | 522 | 111,927 | 5,262 | 367,459 | |||||||||||||||||||||||||||||||||
Derivative liabilities2 |
197,486 | 24,447 | 17,225 | 1,075 | 67,225 | 3,835 | 311,293 | |||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||
Trading assets1 |
180,790 | 38,637 | 19,167 | 938 | 69,568 | 14,370 | 323,470 | |||||||||||||||||||||||||||||||||
Derivative assets2 |
272,756 | 25,203 | 23,056 | 1,275 | 86,619 | 4,825 | 413,734 | |||||||||||||||||||||||||||||||||
Trading liabilities |
157,934 | 8,282 | 3,781 | 757 | 70,288 | 5,014 | 246,056 | |||||||||||||||||||||||||||||||||
Derivative liabilities2 |
274,803 | 25,186 | 23,877 | 1,245 | 86,697 | 4,469 | 416,277 |
1 | Trading assets, financial instruments designated at fair value and financial investments held in Europe, and by GB&M in North America, include financial assets which may be repledged or resold by counterparties. |
2 | Derivative assets and derivative liabilities of GB&M include derivative transactions between different regions of GB&M. |
52h
HSBC HOLDINGS PLC
Interim Management Report (continued)
Global Private Banking
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as reported US$m |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
729 | (7 | ) | 722 | 672 | (8 | ) | (7 | ) | |||||||||||||||||||||||||
Net fee income |
731 | (11 | ) | 720 | 625 | (15 | ) | (13 | ) | |||||||||||||||||||||||||
Other income13 |
229 | (1 | ) | 228 | 344 | 50 | 51 | |||||||||||||||||||||||||||
Net operating income14 |
1,689 | (19 | ) | 1,670 | 1,641 | (3 | ) | (2 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(22 | ) | 1 | (21 | ) | (4 | ) | 82 | 81 | |||||||||||||||||||||||||
Net operating income |
1,667 | (18 | ) | 1,649 | 1,637 | (2 | ) | (1 | ) | |||||||||||||||||||||||||
Operating expenses |
(1,117 | ) | 13 | (1,104 | ) | (1,113 | ) | | (1 | ) | ||||||||||||||||||||||||
Operating profit |
550 | (5 | ) | 545 | 524 | (5 | ) | (4 | ) | |||||||||||||||||||||||||
Share of profit in associates and joint ventures |
2 | | 2 | 3 | 50 | 50 | ||||||||||||||||||||||||||||
Profit before tax |
552 | (5 | ) | 547 | 527 | (5 | ) | (4 | ) | |||||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
|
2H11 as |
|
|
Currency translation10 US$m |
|
|
2H11 at 1H12 exchange rates US$m |
|
|
1H12 as reported US$m |
|
|
Reported change11 % |
|
|
Constant currency change11 % |
| |||||||||||||||||
Net interest income |
710 | (5 | ) | 705 | 672 | (5 | ) | (5 | ) | |||||||||||||||||||||||||
Net fee income |
651 | (6 | ) | 645 | 625 | (4 | ) | (3 | ) | |||||||||||||||||||||||||
Other income13 |
242 | (3 | ) | 239 | 344 | 42 | 44 | |||||||||||||||||||||||||||
Net operating income14 |
1,603 | (14 | ) | 1,589 | 1,641 | 2 | 3 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(64 | ) | | (64 | ) | (4 | ) | 94 | 94 | |||||||||||||||||||||||||
Net operating income |
1,539 | (14 | ) | 1,525 | 1,637 | 6 | 7 | |||||||||||||||||||||||||||
Operating expenses |
(1,149 | ) | 11 | (1,138 | ) | (1,113 | ) | 3 | 2 | |||||||||||||||||||||||||
Operating profit |
390 | (3 | ) | 387 | 524 | 34 | 35 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
2 | | 2 | 3 | 50 | 50 | ||||||||||||||||||||||||||||
Profit before tax |
392 | (3 | ) | 389 | 527 | 34 | 35 |
For footnotes, see page 100.
52i
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
1,641 | 1,689 | (3 | ) | 1,641 | 1,603 | 2 | |||||||||||||||||||||||||||
Constant currency |
(19 | ) | (14 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(67 | ) | (3 | ) | (67 | ) | (2 | ) | ||||||||||||||||||||||||||
Underlying revenue |
1,574 | 1,667 | (6 | ) | 1,574 | 1,587 | (1 | ) | ||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
(4 | ) | (22 | ) | 82 | (4 | ) | (64 | ) | 94 | ||||||||||||||||||||||||
Constant currency |
1 | | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying LICs |
(4 | ) | (21 | ) | 81 | (4 | ) | (64 | ) | 94 | ||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(1,113 | ) | (1,117 | ) | | (1,113 | ) | (1,149 | ) | 3 | ||||||||||||||||||||||||
Constant currency |
13 | 11 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 2 | | 13 | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(1,113 | ) | (1,102 | ) | (1 | ) | (1,113 | ) | (1,125 | ) | 1 | |||||||||||||||||||||||
Underlying cost efficiency ratio |
70.7% | 66.1% | 70.7% | 70.9% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
527 | 552 | (5 | ) | 527 | 392 | 34 | |||||||||||||||||||||||||||
Constant currency |
(5 | ) | (3 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(67 | ) | (1 | ) | (67 | ) | 11 | |||||||||||||||||||||||||||
Underlying profit before tax |
460 | 546 | (16 | ) | 460 | 400 | 15 |
52j
HSBC HOLDINGS PLC
Interim Management Report (continued)
Other
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest expense |
(481 | ) | 16 | (465 | ) | (464 | ) | (4 | ) | | ||||||||||||||||||||||||
Net fee income |
3 | (1 | ) | 2 | 100 | 3,233 | 4,900 | |||||||||||||||||||||||||||
Changes in fair value12 |
(143 | ) | | (143 | ) | (2,170 | ) | |||||||||||||||||||||||||||
Other income13 |
2,649 | (74 | ) | 2,575 | 2,872 | 8 | 12 | |||||||||||||||||||||||||||
Net operating income14 |
2,028 | (59 | ) | 1,969 | 338 | (83 | ) | (83 | ) | |||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
2 | (2 | ) | | | (100 | ) | | ||||||||||||||||||||||||||
Net operating income |
2,030 | (61 | ) | 1,969 | 338 | (83 | ) | (83 | ) | |||||||||||||||||||||||||
Operating expenses |
(3,286 | ) | 82 | (3,204 | ) | (4,049 | ) | (23 | ) | (26 | ) | |||||||||||||||||||||||
Operating loss |
(1,256 | ) | 21 | (1,235 | ) | (3,711 | ) | (195 | ) | (200 | ) | |||||||||||||||||||||||
Share of profit in associates and joint ventures |
52 | (3 | ) | 49 | 35 | (33 | ) | (29 | ) | |||||||||||||||||||||||||
Loss before tax |
(1,204 | ) | 18 | (1,186 | ) | (3,676 | ) | (205 | ) | (210 | ) | |||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
|
2H11 as |
|
|
Currency Translation10 US$m |
|
|
2H11 at 1H12 exchange rates US$m |
|
|
1H12 as reported US$m |
|
|
Reported change11 % |
|
|
Constant currency change11 % |
| |||||||||||||||||
Net interest expense |
(430 | ) | 12 | (418 | ) | (464 | ) | 8 | 11 | |||||||||||||||||||||||||
Net fee income |
31 | (5 | ) | 26 | 100 | 223 | 285 | |||||||||||||||||||||||||||
Changes in fair value12 |
4,076 | (38 | ) | 4,038 | (2,170 | ) | ||||||||||||||||||||||||||||
Other income13 |
3,440 | (19 | ) | 3,421 | 2,872 | (17 | ) | (16 | ) | |||||||||||||||||||||||||
Net operating income14 |
7,117 | (50 | ) | 7,067 | 338 | (95 | ) | (95 | ) | |||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(2 | ) | 5 | 3 | | 100 | (100 | ) | ||||||||||||||||||||||||||
Net operating income |
7,115 | (45 | ) | 7,070 | 338 | (95 | ) | (95 | ) | |||||||||||||||||||||||||
Operating expenses |
(4,206 | ) | 27 | (4,179 | ) | (4,049 | ) | 4 | 3 | |||||||||||||||||||||||||
Operating profit/(loss) |
2,909 | (18 | ) | 2,891 | (3,711 | ) | ||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
(43 | ) | 1 | (42 | ) | 35 | ||||||||||||||||||||||||||||
Profit/(loss) before tax |
2,866 | (17 | ) | 2,849 | (3,676 | ) |
For footnotes, see page 100.
52k
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
338 | 2,028 | (83 | ) | 338 | 7,117 | (95 | ) | ||||||||||||||||||||||||||
Constant currency |
(59 | ) | (12 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
2,170 | 143 | 2,170 | (4,076 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(130 | ) | (181 | ) | (130 | ) | (27 | ) | ||||||||||||||||||||||||||
Underlying revenue |
2,378 | 1,931 | 23 | 2,378 | 3,002 | (21 | ) | |||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
| 2 | (100 | ) | | (2 | ) | 100 | ||||||||||||||||||||||||||
Constant currency |
(2 | ) | 5 | |||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying LICs |
| | | 3 | (100 | ) | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(4,049 | ) | (3,286 | ) | (23 | ) | (4,049 | ) | (4,206 | ) | 4 | |||||||||||||||||||||||
Constant currency |
82 | 27 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(4,049 | ) | (3,204 | ) | (26 | ) | (4,049 | ) | (4,179 | ) | 3 | |||||||||||||||||||||||
Underlying cost efficiency ratio |
170.3% | 165.9% | 170.3% | 139.2% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
(3,676 | ) | (1,204 | ) | (205 | ) | (3,676 | ) | 2,866 | |||||||||||||||||||||||||
Constant currency |
18 | 21 | ||||||||||||||||||||||||||||||||
Own credit spread |
2,170 | 143 | 2,170 | (4,076 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(130 | ) | (181 | ) | (130 | ) | 21 | |||||||||||||||||||||||||||
Underlying profit before tax |
(1,636 | ) | (1,224 | ) | (34 | ) | (1,636 | ) | (1,168 | ) | (40 | ) |
52l
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBC profit/(loss) before tax and balance sheet data
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail Management |
Commercial Banking |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other46 US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
10,774 | 5,144 | 3,625 | 672 | (464 | ) | (375 | ) | 19,376 | |||||||||||||||||||||||||||||||
Net fee income |
3,760 | 2,224 | 1,598 | 625 | 100 | | 8,307 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
20 | 315 | 2,785 | 254 | (240 | ) | | 3,134 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
14 | 6 | 950 | 5 | 35 | 375 | 1,385 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
34 | 321 | 3,735 | 259 | (205 | ) | 375 | 4,519 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
519 | 72 | 501 | | (2,275 | ) | | (1,183 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
20 | 2 | 700 | (4 | ) | 305 | | 1,023 | ||||||||||||||||||||||||||||||||
Dividend income |
13 | 10 | 55 | 4 | 21 | | 103 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
5,792 | 882 | 17 | 9 | (4 | ) | | 6,696 | ||||||||||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
3,597 | 212 | | | | | 3,809 | |||||||||||||||||||||||||||||||||
Other operating income |
738 | 208 | 117 | 84 | 2,860 | (2,985 | ) | 1,022 | ||||||||||||||||||||||||||||||||
Total operating income |
25,247 | 9,075 | 10,348 | 1,649 | 338 | (2,985 | ) | 43,672 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(5,932 | ) | (822 | ) | (13 | ) | (8 | ) | | | (6,775 | ) | ||||||||||||||||||||||||||||
Net operating income48 |
19,315 | 8,253 | 10,335 | 1,641 | 338 | (2,985 | ) | 36,897 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(3,273 | ) | (924 | ) | (598 | ) | (4 | ) | | | (4,799 | ) | ||||||||||||||||||||||||||||
Net operating income |
16,042 | 7,329 | 9,737 | 1,637 | 338 | (2,985 | ) | 32,098 | ||||||||||||||||||||||||||||||||
Employee expenses59 |
(2,944 | ) | (1,106 | ) | (2,181 | ) | (617 | ) | (4,057 | ) | | (10,905 | ) | |||||||||||||||||||||||||||
Other operating income/ (expenses) |
(7,274 | ) | (2,630 | ) | (2,892 | ) | (496 | ) | 8 | 2,985 | (10,299 | ) | ||||||||||||||||||||||||||||
Total operating expenses |
(10,218 | ) | (3,736 | ) | (5,073 | ) | (1,113 | ) | (4,049 | ) | 2,985 | (21,204 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
5,824 | 3,593 | 4,664 | 524 | (3,711 | ) | | 10,894 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
586 | 836 | 383 | 3 | 35 | | 1,843 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
6,410 | 4,429 | 5,047 | 527 | (3,676 | ) | | 12,737 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
50.3 | 34.8 | 39.6 | 4.1 | (28.8 | ) | 100.0 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
52.9 | 45.3 | 49.1 | 67.8 | | 57.5 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
363,353 | 272,817 | 290,749 | 44,018 | 4,048 | 974,985 | ||||||||||||||||||||||||||||||||||
Total assets |
526,069 | 351,157 | 1,905,455 | 119,271 | 179,703 | (429,321 | ) | 2,652,334 | ||||||||||||||||||||||||||||||||
Customer accounts |
531,782 | 317,077 | 316,219 | 109,101 | 4,310 | 1,278,489 |
53
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBC profit/(loss) before tax and balance sheet data (continued)
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking Management |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private US$m |
Other46 US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
12,086 | 4,814 | 3,603 | 729 | (481 | ) | (516 | ) | 20,235 | |||||||||||||||||||||||||||||||
Net fee income |
4,212 | 2,131 | 1,730 | 731 | 3 | | 8,807 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
166 | 280 | 2,830 | 198 | (243 | ) | | 3,231 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
22 | 16 | 997 | 9 | 21 | 516 | 1,581 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
188 | 296 | 3,827 | 207 | (222 | ) | 516 | 4,812 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
343 | 55 | (212 | ) | | (286 | ) | | (100 | ) | ||||||||||||||||||||||||||||||
Gains less losses from financial investments |
70 | 2 | 414 | (3 | ) | 2 | | 485 | ||||||||||||||||||||||||||||||||
Dividend income |
14 | 8 | 39 | 4 | 22 | | 87 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
5,698 | 985 | 23 | | (6 | ) | | 6,700 | ||||||||||||||||||||||||||||||||
Other operating income |
688 | 263 | 280 | 21 | 2,997 | (2,964 | ) | 1,285 | ||||||||||||||||||||||||||||||||
Total operating income |
23,299 | 8,554 | 9,704 | 1,689 | 2,029 | (2,964 | ) | 42,311 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(5,727 | ) | (874 | ) | (15 | ) | | (1 | ) | | (6,617 | ) | ||||||||||||||||||||||||||||
Net operating income48 |
17,572 | 7,680 | 9,689 | 1,689 | 2,028 | (2,964 | ) | 35,694 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(4,270 | ) | (642 | ) | (334 | ) | (22 | ) | 2 | | (5,266 | ) | ||||||||||||||||||||||||||||
Net operating income |
13,302 | 7,038 | 9,355 | 1,667 | 2,030 | (2,964 | ) | 30,428 | ||||||||||||||||||||||||||||||||
Employee expenses59 |
(3,169 | ) | (1,210 | ) | (2,396 | ) | (688 | ) | (3,058 | ) | | (10,521 | ) | |||||||||||||||||||||||||||
Other operating expenses |
(7,577 | ) | (2,255 | ) | (2,464 | ) | (429 | ) | (228 | ) | 2,964 | (9,989 | ) | |||||||||||||||||||||||||||
Total operating expenses |
(10,746 | ) | (3,465 | ) | (4,860 | ) | (1,117 | ) | (3,286 | ) | 2,964 | (20,510 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
2,556 | 3,573 | 4,495 | 550 | (1,256 | ) | | 9,918 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
570 | 616 | 316 | 2 | 52 | | 1,556 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
3,126 | 4,189 | 4,811 | 552 | (1,204 | ) | | 11,474 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
27.3 | 36.5 | 41.9 | 4.8 | (10.5 | ) | 100.0 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
61.2 | 45.1 | 50.2 | 66.1 | 162.0 | 57.5 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
400,944 | 268,037 | 321,061 | 44,612 | 3,234 | 1,037,888 | ||||||||||||||||||||||||||||||||||
Total assets |
557,952 | 336,094 | 1,942,835 | 122,888 | 189,912 | (458,694 | ) | 2,690,987 | ||||||||||||||||||||||||||||||||
Customer accounts |
541,998 | 301,169 | 359,757 | 115,245 | 818 | 1,318,987 |
54
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other46 US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
12,015 | 5,117 | 3,660 | 710 | (430 | ) | (645 | ) | 20,427 | |||||||||||||||||||||||||||||||
Net fee income |
4,014 | 2,160 | 1,497 | 651 | 31 | | 8,353 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
(728 | ) | 285 | 476 | 217 | (198 | ) | | 52 | |||||||||||||||||||||||||||||||
Net interest income on trading activities |
21 | 3 | 901 | 7 | 65 | 645 | 1,642 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
(707 | ) | 288 | 1,377 | 224 | (133 | ) | 645 | 1,694 | |||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(1,104 | ) | (22 | ) | 140 | | 4,525 | | 3,539 | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
54 | 18 | 347 | 6 | (3 | ) | | 422 | ||||||||||||||||||||||||||||||||
Dividend income |
13 | 7 | 36 | 3 | 3 | | 62 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
5,184 | 971 | 24 | | (7 | ) | | 6,172 | ||||||||||||||||||||||||||||||||
Other operating income |
219 | 220 | 297 | 9 | 3,130 | (3,394 | ) | 481 | ||||||||||||||||||||||||||||||||
Total operating income |
19,688 | 8,759 | 7,378 | 1,603 | 7,116 | (3,394 | ) | 41,150 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(3,727 | ) | (828 | ) | (10 | ) | | 1 | | (4,564 | ) | |||||||||||||||||||||||||||||
Net operating income48 |
15,961 | 7,931 | 7,368 | 1,603 | 7,117 | (3,394 | ) | 36,586 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(5,049 | ) | (1,096 | ) | (650 | ) | (64 | ) | (2 | ) | | (6,861 | ) | |||||||||||||||||||||||||||
Net operating income |
10,912 | 6,835 | 6,718 | 1,539 | 7,115 | (3,394 | ) | 29,725 | ||||||||||||||||||||||||||||||||
Employee expenses59 |
(3,369 | ) | (974 | ) | (1,800 | ) | (663 | ) | (3,839 | ) | | (10,645 | ) | |||||||||||||||||||||||||||
Other operating expenses |
(7,087 | ) | (2,782 | ) | (3,062 | ) | (486 | ) | (367 | ) | 3,394 | (10,390 | ) | |||||||||||||||||||||||||||
Total operating expenses |
(10,456 | ) | (3,756 | ) | (4,862 | ) | (1,149 | ) | (4,206 | ) | 3,394 | (21,035 | ) | |||||||||||||||||||||||||||
Operating profit |
456 | 3,079 | 1,856 | 390 | 2,909 | | 8,690 | |||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
688 | 679 | 382 | 2 | (43 | ) | | 1,708 | ||||||||||||||||||||||||||||||||
Profit before tax |
1,144 | 3,758 | 2,238 | 392 | 2,866 | | 10,398 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
11.0 | 36.1 | 21.5 | 3.8 | 27.6 | 100.0 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
65.5 | 47.4 | 66.0 | 71.7 | 59.1 | 57.5 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
357,907 | 262,039 | 276,463 | 41,856 | 2,164 | 940,429 | ||||||||||||||||||||||||||||||||||
Total assets |
540,548 | 334,966 | 1,877,627 | 119,839 | 180,126 | (497,527 | ) | 2,555,579 | ||||||||||||||||||||||||||||||||
Customer accounts |
529,017 | 306,174 | 306,454 | 111,814 | 466 | 1,253,925 |
For footnotes, see page 100.
55
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary income statements for disposals, held for sale and run-off portfolios43,44
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||
Retail and Wealth Management US$m |
Commercial Banking |
Global Banking Markets US$m |
Global Private Banking US$m |
Other US$m |
||||||||||||||||||||||||
Net interest income |
2,812 | 75 | 28 | 5 | (1 | ) | ||||||||||||||||||||||
Net fee income/(expense) |
411 | (10 | ) | (4 | ) | 2 | | |||||||||||||||||||||
Net trading income51 |
(223 | ) | 2 | 22 | 1 | 1 | ||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
2 | 1 | 5 | | (513 | ) | ||||||||||||||||||||||
Gains less losses from financial investments |
15 | 1 | (37 | ) | | | ||||||||||||||||||||||
Dividend income |
2 | | | | | |||||||||||||||||||||||
Net earned insurance premiums |
309 | 132 | 20 | | | |||||||||||||||||||||||
Other operating income |
(8 | ) | 16 | (3 | ) | | | |||||||||||||||||||||
Total operating income |
3,320 | 217 | 31 | 8 | (513 | ) | ||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(156 | ) | (84 | ) | (13 | ) | | | ||||||||||||||||||||
Net operating income14 |
3,164 | 133 | 18 | 8 | (513 | ) | ||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,927 | ) | (1 | ) | (268 | ) | 0 | | ||||||||||||||||||||
Net operating income |
1,237 | 132 | (250 | ) | 8 | (513 | ) | |||||||||||||||||||||
Total operating expenses |
(1,337 | ) | (97 | ) | (76 | ) | (10 | ) | (9 | ) | ||||||||||||||||||
Operating profit/(loss) |
(100 | ) | 35 | (326 | ) | (2 | ) | (522 | ) | |||||||||||||||||||
Share of profit in associates and joint ventures |
| 1 | | | 1 | |||||||||||||||||||||||
Profit/(loss) before tax |
(100 | ) | 36 | (326 | ) | (2 | ) | (521 | ) | |||||||||||||||||||
By geographical region |
||||||||||||||||||||||||||||
Europe |
| | (369 | ) | | | ||||||||||||||||||||||
Hong Kong |
19 | | 2 | | | |||||||||||||||||||||||
Rest of Asia-Pacific |
2 | 4 | (1 | ) | (2 | ) | 1 | |||||||||||||||||||||
Middle East and North Africa |
10 | | 25 | | | |||||||||||||||||||||||
North America |
(159 | ) | 9 | (9 | ) | (513 | ) | |||||||||||||||||||||
Latin America |
28 | 23 | 26 | | (9 | ) | ||||||||||||||||||||||
Profit/(loss) before tax |
(100 | ) | 36 | (326 | ) | (2 | ) | (521 | ) | |||||||||||||||||||
Gain on sale |
3,837 | 247 | 18 | 67 | 130 |
For footnotes, see page 100.
56
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 | 30 June 2011 | 31 December 2011 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Europe |
(667 | ) | (5.2 | ) | 2,147 | 18.7 | 2,524 | 24.3 | ||||||||||||||||||||||||||
Hong Kong |
3,761 | 29.5 | 3,081 | 26.9 | 2,742 | 26.4 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
4,372 | 34.3 | 3,742 | 32.6 | 3,729 | 35.8 | ||||||||||||||||||||||||||||
Middle East and North Africa |
772 | 6.1 | 747 | 6.5 | 745 | 7.2 | ||||||||||||||||||||||||||||
North America |
3,354 | 26.3 | 606 | 5.3 | (506 | ) | (4.9 | ) | ||||||||||||||||||||||||||
Latin America |
1,145 | 9.0 | 1,151 | 10.0 | 1,164 | 11.2 | ||||||||||||||||||||||||||||
12,737 | 100.0 | 11,474 | 100.0 | 10,398 | 100.0 | |||||||||||||||||||||||||||||
Total assets47
|
||||||||||||||||||||||||||||||||||
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Europe |
1,375,553 | 51.9 | 1,379,308 | 51.2 | 1,281,945 | 50.3 | ||||||||||||||||||||||||||||
Hong Kong |
486,608 | 18.3 | 474,044 | 17.6 | 473,024 | 18.5 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
334,978 | 12.6 | 298,590 | 11.1 | 317,816 | 12.4 | ||||||||||||||||||||||||||||
Middle East and North Africa |
62,881 | 2.4 | 58,038 | 2.2 | 57,464 | 2.2 | ||||||||||||||||||||||||||||
North America |
500,590 | 18.9 | 529,386 | 19.7 | 504,302 | 19.7 | ||||||||||||||||||||||||||||
Latin America |
138,968 | 5.2 | 163,611 | 6.1 | 144,889 | 5.7 | ||||||||||||||||||||||||||||
Intra-HSBC items |
(247,244 | ) | (9.3 | ) | (211,990 | ) | (7.9 | ) | (223,861 | ) | (8.8 | ) | ||||||||||||||||||||||
2,652,334 | 100.0 | 2,690,987 | 100.0 | 2,555,579 | 100.0 | |||||||||||||||||||||||||||||
Risk-weighted assets60
|
||||||||||||||||||||||||||||||||||
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
US$bn | % | US$bn | % | US$bn | % | |||||||||||||||||||||||||||||
Total |
1,159.9 | 1,168.5 | 1,209.5 | |||||||||||||||||||||||||||||||
Europe |
329.5 | 27.9 | 315.7 | 26.9 | 340.2 | 27.8 | ||||||||||||||||||||||||||||
Hong Kong |
108.0 | 9.1 | 110.8 | 9.5 | 105.7 | 8.6 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
303.2 | 25.7 | 241.1 | 20.6 | 279.3 | 22.8 | ||||||||||||||||||||||||||||
Middle East and North Africa |
63.0 | 5.3 | 58.1 | 5.0 | 58.9 | 4.8 | ||||||||||||||||||||||||||||
North America |
279.2 | 23.6 | 335.8 | 28.6 | 337.3 | 27.6 | ||||||||||||||||||||||||||||
Latin America |
99.8 | 8.4 | 110.5 | 9.4 | 102.3 | 8.4 |
For footnotes, see page 100.
57
HSBC HOLDINGS PLC
Interim Management Report (continued)
58
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within global businesses
Retail and Wealth Management US$m |
Commercial Banking US$m |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||||
UK |
(166 | ) | 521 | 357 | 108 | (2,437 | ) | (1,617 | ) | |||||||||||||||||||||||||||
France36 |
29 | 114 | 330 | (5 | ) | (175 | ) | 293 | ||||||||||||||||||||||||||||
Germany |
16 | 28 | 153 | 15 | (28 | ) | 184 | |||||||||||||||||||||||||||||
Malta |
21 | 32 | 16 | | | 69 | ||||||||||||||||||||||||||||||
Switzerland |
| | | 66 | | 66 | ||||||||||||||||||||||||||||||
Turkey |
5 | 43 | 50 | | | 98 | ||||||||||||||||||||||||||||||
Other |
3 | 36 | 137 | 52 | 12 | 240 | ||||||||||||||||||||||||||||||
(92 | ) | 774 | 1,043 | 236 | (2,628 | ) | (667 | ) | ||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||||
UK |
634 | 761 | 483 | 108 | (862 | ) | 1,124 | |||||||||||||||||||||||||||||
France36 |
139 | 111 | 274 | 10 | (89 | ) | 445 | |||||||||||||||||||||||||||||
Germany |
23 | 38 | 121 | 21 | 6 | 209 | ||||||||||||||||||||||||||||||
Malta |
31 | 34 | 6 | | | 71 | ||||||||||||||||||||||||||||||
Switzerland |
| (5 | ) | | 122 | | 117 | |||||||||||||||||||||||||||||
Turkey |
11 | 42 | 31 | | | 84 | ||||||||||||||||||||||||||||||
Other |
(69 | ) | 63 | 87 | 54 | (38 | ) | 97 | ||||||||||||||||||||||||||||
769 | 1,044 | 1,002 | 315 | (983 | ) | 2,147 | ||||||||||||||||||||||||||||||
Half-year to 31 December 2011 |
||||||||||||||||||||||||||||||||||||
UK |
696 | 466 | (748 | ) | 84 | 1,899 | 2,397 | |||||||||||||||||||||||||||||
France36 |
(70 | ) | 81 | (468 | ) | 6 | 107 | (344 | ) | |||||||||||||||||||||||||||
Germany |
13 | 31 | 82 | 7 | 10 | 143 | ||||||||||||||||||||||||||||||
Malta |
| 38 | 15 | | | 53 | ||||||||||||||||||||||||||||||
Switzerland |
| (3 | ) | | 103 | | 100 | |||||||||||||||||||||||||||||
Turkey |
(4 | ) | 20 | 56 | 2 | | 74 | |||||||||||||||||||||||||||||
Other |
(82 | ) | 10 | 138 | 40 | (5 | ) | 101 | ||||||||||||||||||||||||||||
553 | 643 | (925 | ) | 242 | 2,011 | 2,524 |
For footnote, see page 100.
59
HSBC HOLDINGS PLC
Interim Management Report (continued)
60
HSBC HOLDINGS PLC
Interim Management Report (continued)
61
HSBC HOLDINGS PLC
Interim Management Report (continued)
62
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Europe
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
2,643 | 1,607 | 750 | 428 | (345 | ) | (10 | ) | 5,073 | |||||||||||||||||||||||||||||||
Net fee income |
1,317 | 809 | 421 | 431 | 45 | | 3,023 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
27 | 12 | 1,126 | 113 | (197 | ) | | 1,081 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
3 | 5 | 729 | 5 | 18 | 10 | 770 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)51 |
30 | 17 | 1,855 | 118 | (179 | ) | 10 | 1,851 | ||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (1,165 | ) | | (1,165 | ) | |||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
194 | 36 | 488 | | (489 | ) | | 229 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
194 | 36 | 488 | | (1,654 | ) | | (936 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
5 | (1 | ) | 449 | (4 | ) | | | 449 | |||||||||||||||||||||||||||||||
Dividend income |
1 | 1 | 37 | 3 | 1 | | 43 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,647 | 208 | | 9 | (4 | ) | | 1,860 | ||||||||||||||||||||||||||||||||
Other operating income |
29 | 30 | 13 | 5 | 346 | 45 | 468 | |||||||||||||||||||||||||||||||||
Total operating income/ (expense) |
5,866 | 2,707 | 4,013 | 990 | (1,790 | ) | 45 | 11,831 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(1,933 | ) | (223 | ) | | (8 | ) | | | (2,164 | ) | |||||||||||||||||||||||||||||
Net operating income/ (expense)48 |
3,933 | 2,484 | 4,013 | 982 | (1,790 | ) | 45 | 9,667 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(187 | ) | (412 | ) | (431 | ) | (7 | ) | | | (1,037 | ) | ||||||||||||||||||||||||||||
Net operating income/ (expense) |
3,746 | 2,072 | 3,582 | 975 | (1,790 | ) | 45 | 8,630 | ||||||||||||||||||||||||||||||||
Operating expenses |
(3,840 | ) | (1,297 | ) | (2,531 | ) | (738 | ) | (838 | ) | (45 | ) | (9,289 | ) | ||||||||||||||||||||||||||
Operating profit/(loss) |
(94 | ) | 775 | 1,051 | 237 | (2,628 | ) | | (659 | ) | ||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
2 | (1 | ) | (8 | ) | (1 | ) | | | (8 | ) | |||||||||||||||||||||||||||||
Profit/(loss) before tax |
(92 | ) | 774 | 1,043 | 236 | (2,628 | ) | | (667 | ) | ||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(0.7 | ) | 6.1 | 8.2 | 1.9 | (20.7 | ) | (5.2 | ) | |||||||||||||||||||||||||||||||
Cost efficiency ratio |
97.6 | 52.2 | 63.1 | 75.2 | (46.8 | ) | 96.1 | |||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
157,336 | 101,709 | 156,290 | 29,390 | 720 | 445,445 | ||||||||||||||||||||||||||||||||||
Total assets |
224,545 | 129,330 | 1,013,553 | 78,814 | 58,641 | (129,330 | ) | 1,375,553 | ||||||||||||||||||||||||||||||||
Customer accounts |
181,540 | 116,308 | 171,280 | 59,512 | 889 | 529,529 |
63
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Europe (continued)
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking |
Global Banking and Markets |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
2,861 | 1,522 | 1,107 | 476 | (271 | ) | (129 | ) | 5,566 | |||||||||||||||||||||||||||||||||
Net fee income/ (expense) |
1,323 | 813 | 516 | 496 | (17 | ) | | 3,131 | ||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
36 | 6 | 1,268 | 84 | (196 | ) | | 1,198 | ||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
6 | 8 | 636 | 9 | 21 | 129 | 809 | |||||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
42 | 14 | 1,904 | 93 | (175 | ) | 129 | 2,007 | ||||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (371 | ) | | (371 | ) | |||||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
105 | 25 | (211 | ) | | 212 | | 131 | ||||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
105 | 25 | (211 | ) | | (159 | ) | | (240 | ) | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
56 | 1 | 254 | (4 | ) | 5 | | 312 | ||||||||||||||||||||||||||||||||||
Dividend income |
1 | 1 | 19 | 3 | 1 | | 25 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
2,201 | 191 | | | (6 | ) | | 2,386 | ||||||||||||||||||||||||||||||||||
Other operating income |
142 | 40 | 96 | 8 | 264 | 102 | 652 | |||||||||||||||||||||||||||||||||||
Total operating income/(expense) |
6,731 | 2,607 | 3,685 | 1,072 | (358 | ) | 102 | 13,839 | ||||||||||||||||||||||||||||||||||
Net insurance claims58 |
(2,316 | ) | (180 | ) | | | (3 | ) | | (2,499 | ) | |||||||||||||||||||||||||||||||
Net operating income/(expense)48 |
4,415 | 2,427 | 3,685 | 1,072 | (361 | ) | 102 | 11,340 | ||||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(394 | ) | (369 | ) | (382 | ) | (34 | ) | 6 | | (1,173 | ) | ||||||||||||||||||||||||||||||
Net operating income/(expense) |
4,021 | 2,058 | 3,303 | 1,038 | (355 | ) | 102 | 10,167 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(3,249 | ) | (1,013 | ) | (2,299 | ) | (723 | ) | (628 | ) | (102 | ) | (8,014 | ) | ||||||||||||||||||||||||||||
Operating profit/(loss) |
772 | 1,045 | 1,004 | 315 | (983 | ) | | 2,153 | ||||||||||||||||||||||||||||||||||
Share of loss in associates and joint ventures |
(3 | ) | (1 | ) | (2 | ) | | | | (6 | ) | |||||||||||||||||||||||||||||||
Profit/(loss) before tax |
769 | 1,044 | 1,002 | 315 | (983 | ) | | 2,147 | ||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
6.7 | 9.1 | 8.7 | 2.8 | (8.6 | ) | 18.7 | |||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
73.6 | 41.7 | 62.4 | 67.4 | (173.5 | ) | 70.7 | |||||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
154,055 | 100,140 | 200,498 | 30,354 | 1,284 | 486,331 | ||||||||||||||||||||||||||||||||||||
Total assets |
221,095 | 123,446 | 1,075,148 | 80,073 | 72,488 | (192,942 | ) | 1,379,308 | ||||||||||||||||||||||||||||||||||
Customer accounts |
178,819 | 101,195 | 207,891 | 60,906 | | 548,811 |
64
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||||
Retail and Wealth Management US$m |
Commercial Banking |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
2,792 | 1,585 | 995 | 460 | (303 | ) | (94 | ) | 5,435 | |||||||||||||||||||||||||||||||||
Net fee income |
1,310 | 827 | 473 | 446 | 49 | | 3,105 | |||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
4 | (1 | ) | (666 | ) | 107 | (5 | ) | | (561 | ) | |||||||||||||||||||||||||||||||
Net interest income on trading activities |
5 | 8 | 569 | 7 | 32 | 94 | 715 | |||||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
9 | 7 | (97 | ) | 114 | 27 | 94 | 154 | ||||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | 3,551 | | 3,551 | |||||||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
(777 | ) | (46 | ) | 146 | | (166 | ) | | (843 | ) | |||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(777 | ) | (46 | ) | 146 | | 3,385 | | 2,708 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
(5 | ) | (2 | ) | 199 | 5 | 6 | | 203 | |||||||||||||||||||||||||||||||||
Dividend income |
| | 23 | 1 | | | 24 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,567 | 190 | | | (7 | ) | | 1,750 | ||||||||||||||||||||||||||||||||||
Other operating income/ (expense) |
(47 | ) | 18 | 91 | (3 | ) | 496 | (28 | ) | 527 | ||||||||||||||||||||||||||||||||
Total operating income |
4,849 | 2,579 | 1,830 | 1,023 | 3,653 | (28 | ) | 13,906 | ||||||||||||||||||||||||||||||||||
Net insurance claims58 |
(896 | ) | (107 | ) | | | 3 | | (1,000 | ) | ||||||||||||||||||||||||||||||||
Net operating income48 |
3,953 | 2,472 | 1,830 | 1,023 | 3,656 | (28 | ) | 12,906 | ||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(202 | ) | (591 | ) | (494 | ) | (48 | ) | (4 | ) | | (1,339 | ) | |||||||||||||||||||||||||||||
Net operating income |
3,751 | 1,881 | 1,336 | 975 | 3,652 | (28 | ) | 11,567 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(3,201 | ) | (1,239 | ) | (2,270 | ) | (733 | ) | (1,640 | ) | 28 | (9,055 | ) | |||||||||||||||||||||||||||||
Operating profit/(loss) |
550 | 642 | (934 | ) | 242 | 2,012 | | 2,512 | ||||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
3 | 1 | 9 | | (1 | ) | | 12 | ||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
553 | 643 | (925 | ) | 242 | 2,011 | | 2,524 | ||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
5.3 | 6.2 | (8.9 | ) | 2.3 | 19.3 | 24.2 | |||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
81.0 | 50.1 | 124.0 | 71.7 | 44.9 | 70.2 | ||||||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
150,205 | 98,154 | 156,903 | 28,378 | 696 | 434,336 | ||||||||||||||||||||||||||||||||||||
Total assets |
210,140 | 124,049 | 1,021,486 | 77,410 | 63,141 | (214,281 | ) | 1,281,945 | ||||||||||||||||||||||||||||||||||
Customer accounts |
176,134 | 104,530 | 154,208 | 58,265 | 267 | 493,404 |
For footnotes, see page 100.
65
HSBC HOLDINGS PLC
Interim Management Report (continued)
66
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by global business
Half-year to | ||||||||||||||||
30 June US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Retail Banking and Wealth Management |
1,753 | 1,599 | 1,423 | |||||||||||||
Commercial Banking |
1,001 | 825 | 783 | |||||||||||||
Global Banking and Markets |
786 | 631 | 685 | |||||||||||||
Global Private Banking |
122 | 130 | 58 | |||||||||||||
Other |
99 | (104 | ) | (207 | ) | |||||||||||
Profit before tax |
3,761 | 3,081 | 2,742 |
67
HSBC HOLDINGS PLC
Interim Management Report (continued)
68
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Hong Kong
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth Management |
Commercial Banking US$m |
Global Markets |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
1,396 | 768 | 553 | 76 | (238 | ) | 44 | 2,599 | ||||||||||||||||||||||||||||||||
Net fee income |
825 | 433 | 272 | 77 | 11 | | 1,618 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
85 | 85 | 392 | 94 | (25 | ) | | 631 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
2 | | 166 | | 7 | (44 | ) | 131 | ||||||||||||||||||||||||||||||||
Net trading income/(expense)51 |
87 | 85 | 558 | 94 | (18 | ) | (44 | ) | 762 | |||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated |
61 | (18 | ) | 16 | | (15 | ) | | 44 | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 4 | | 275 | | 279 | |||||||||||||||||||||||||||||||||
Dividend income |
| | 2 | | 16 | | 18 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
2,690 | 385 | 4 | | | | 3,079 | |||||||||||||||||||||||||||||||||
Other operating income |
357 | 35 | 27 | 6 | 539 | (139 | ) | 825 | ||||||||||||||||||||||||||||||||
Total operating income |
5,416 | 1,688 | 1,436 | 253 | 570 | (139 | ) | 9,224 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(2,745 | ) | (341 | ) | (5 | ) | | | | (3,091 | ) | |||||||||||||||||||||||||||||
Net operating income48 |
2,671 | 1,347 | 1,431 | 253 | 570 | (139 | ) | 6,133 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(44 | ) | (2 | ) | 12 | 2 | | | (32 | ) | ||||||||||||||||||||||||||||||
Net operating income |
2,627 | 1,345 | 1,443 | 255 | 570 | (139 | ) | 6,101 | ||||||||||||||||||||||||||||||||
Operating expenses |
(893 | ) | (350 | ) | (660 | ) | (133 | ) | (499 | ) | 139 | (2,396 | ) | |||||||||||||||||||||||||||
Operating profit |
1,734 | 995 | 783 | 122 | 71 | | 3,705 | |||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
19 | 6 | 3 | | 28 | | 56 | |||||||||||||||||||||||||||||||||
Profit before tax |
1,753 | 1,001 | 786 | 122 | 99 | | 3,761 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
13.6 | 7.9 | 6.2 | 1.0 | 0.8 | 29.5 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
33.4 | 26.0 | 46.1 | 52.6 | 87.5 | 39.1 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
58,290 | 58,694 | 40,699 | 6,192 | 1,329 | 165,204 | ||||||||||||||||||||||||||||||||||
Total assets |
89,464 | 67,566 | 242,783 | 19,901 | 82,901 | (16,007 | ) | 486,608 | ||||||||||||||||||||||||||||||||
Customer accounts |
184,857 | 80,383 | 34,340 | 18,819 | 421 | 318,820 |
69
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Hong Kong (continued)
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Management |
Commercial Banking US$m |
Global and Markets |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
1,249 | 625 | 501 | 88 | (234 | ) | 20 | 2,249 | ||||||||||||||||||||||||||||||||
Net fee income |
908 | 356 | 241 | 97 | 10 | | 1,612 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
89 | 86 | 320 | 69 | (9 | ) | | 555 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
4 | | 124 | | 6 | (20 | ) | 114 | ||||||||||||||||||||||||||||||||
Net trading income/(expense)51 |
93 | 86 | 444 | 69 | (3 | ) | (20 | ) | 669 | |||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated |
50 | (27 | ) | 2 | | 1 | | 26 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 20 | | (2 | ) | | 18 | ||||||||||||||||||||||||||||||||
Dividend income |
| 1 | 11 | | 19 | | 31 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
2,193 | 390 | 5 | | | | 2,588 | |||||||||||||||||||||||||||||||||
Other operating income |
375 | 83 | 22 | 6 | 556 | (131 | ) | 911 | ||||||||||||||||||||||||||||||||
Total operating income |
4,868 | 1,514 | 1,246 | 260 | 347 | (131 | ) | 8,104 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(2,344 | ) | (342 | ) | (5 | ) | | 1 | | (2,690 | ) | |||||||||||||||||||||||||||||
Net operating income48 |
2,524 | 1,172 | 1,241 | 260 | 348 | (131 | ) | 5,414 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(38 | ) | (7 | ) | 22 | (1 | ) | (1 | ) | | (25 | ) | ||||||||||||||||||||||||||||
Net operating income |
2,486 | 1,165 | 1,263 | 259 | 347 | (131 | ) | 5,389 | ||||||||||||||||||||||||||||||||
Operating expenses |
(889 | ) | (342 | ) | (633 | ) | (129 | ) | (477 | ) | 131 | (2,339 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
1,597 | 823 | 630 | 130 | (130 | ) | | 3,050 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
2 | 2 | 1 | | 26 | | 31 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
1,599 | 825 | 631 | 130 | (104 | ) | | 3,081 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
13.9 | 7.2 | 5.5 | 1.1 | (0.8 | ) | 26.9 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
35.2 | 29.2 | 51.0 | 49.6 | 137.1 | 43.2 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
53,999 | 58,529 | 39,124 | 5,949 | 1,769 | 159,370 | ||||||||||||||||||||||||||||||||||
Total assets |
82,184 | 66,563 | 232,057 | 21,545 | 81,316 | (9,621 | ) | 474,044 | ||||||||||||||||||||||||||||||||
Customer accounts |
175,641 | 74,760 | 34,348 | 20,378 | 599 | 305,726 |
70
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth |
Commercial Banking US$m |
Global and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
1,322 | 692 | 550 | 85 | (230 | ) | 23 | 2,442 | ||||||||||||||||||||||||||||||||
Net fee income |
833 | 350 | 234 | 63 | 5 | | 1,485 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
31 | 83 | 332 | 66 | (107 | ) | | 405 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
5 | 1 | 122 | | 10 | (23 | ) | 115 | ||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
36 | 84 | 454 | 66 | (97 | ) | (23 | ) | 520 | |||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated |
(525 | ) | (45 | ) | (7 | ) | | 14 | | (563 | ) | |||||||||||||||||||||||||||||
Gains less losses from financial investments |
3 | 10 | 1 | | (8 | ) | | 6 | ||||||||||||||||||||||||||||||||
Dividend income |
| | 3 | | 5 | | 8 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
2,124 | 368 | 8 | | | | 2,500 | |||||||||||||||||||||||||||||||||
Other operating income |
130 | 92 | 57 | 2 | 629 | (137 | ) | 773 | ||||||||||||||||||||||||||||||||
Total operating income |
3,923 | 1,551 | 1,300 | 216 | 318 | (137 | ) | 7,171 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(1,543 | ) | (355 | ) | (4 | ) | | (1 | ) | | (1,903 | ) | ||||||||||||||||||||||||||||
Net operating income48 |
2,380 | 1,196 | 1,296 | 216 | 317 | (137 | ) | 5,268 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(39 | ) | (59 | ) | 1 | (35 | ) | 1 | | (131 | ) | |||||||||||||||||||||||||||||
Net operating income |
2,341 | 1,137 | 1,297 | 181 | 318 | (137 | ) | 5,137 | ||||||||||||||||||||||||||||||||
Operating expenses |
(922 | ) | (361 | ) | (615 | ) | (123 | ) | (535 | ) | 137 | (2,419 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
1,419 | 776 | 682 | 58 | (217 | ) | | 2,718 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
4 | 7 | 3 | | 10 | | 24 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
1,423 | 783 | 685 | 58 | (207 | ) | | 2,742 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
13.7 | 7.5 | 6.6 | 0.6 | (2.0 | ) | 26.4 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
38.7 | 30.2 | 47.5 | 56.9 | 168.8 | 45.9 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
56,296 | 54,986 | 39,667 | 5,447 | 1,269 | 157,665 | ||||||||||||||||||||||||||||||||||
Total assets |
85,866 | 63,516 | 238,892 | 20,680 | 84,782 | (20,712 | ) | 473,024 | ||||||||||||||||||||||||||||||||
Customer accounts |
181,316 | 79,225 | 35,283 | 19,622 | (101 | ) | 315,345 |
For footnotes, see page 100.
71
HSBC HOLDINGS PLC
Interim Management Report (continued)
72
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within global businesses
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||
Australia |
51 | (34 | ) | 80 | | (6 | ) | 91 | ||||||||||||||||||||||||||
India |
35 | 49 | 306 | 4 | 121 | 515 | ||||||||||||||||||||||||||||
Indonesia |
19 | 59 | 91 | | 6 | 175 | ||||||||||||||||||||||||||||
Mainland China |
500 | 853 | 633 | (2 | ) | 38 | 2,022 | |||||||||||||||||||||||||||
Associates |
529 | 755 | 284 | | | 1,568 | ||||||||||||||||||||||||||||
Other mainland China |
(29 | ) | 98 | 349 | (2 | ) | 38 | 454 | ||||||||||||||||||||||||||
Malaysia |
93 | 68 | 124 | | 3 | 288 | ||||||||||||||||||||||||||||
Singapore |
105 | 62 | 126 | 50 | (8 | ) | 335 | |||||||||||||||||||||||||||
Taiwan |
38 | 29 | 77 | | 2 | 146 | ||||||||||||||||||||||||||||
Vietnam |
3 | 28 | 39 | | 8 | 78 | ||||||||||||||||||||||||||||
Other |
77 | 136 | 258 | 62 | 189 | 722 | ||||||||||||||||||||||||||||
921 | 1,250 | 1,734 | 114 | 353 | 4,372 | |||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
Australia |
36 | 33 | 70 | | (4 | ) | 135 | |||||||||||||||||||||||||||
India |
(4 | ) | 78 | 292 | 3 | 82 | 451 | |||||||||||||||||||||||||||
Indonesia |
(1 | ) | 47 | 68 | | | 114 | |||||||||||||||||||||||||||
Mainland China |
490 | 617 | 472 | (2 | ) | 194 | 1,771 | |||||||||||||||||||||||||||
Associates |
524 | 539 | 248 | | 181 | 1,492 | ||||||||||||||||||||||||||||
Other mainland China |
(34 | ) | 78 | 224 | (2 | ) | 13 | 279 | ||||||||||||||||||||||||||
Malaysia |
77 | 56 | 114 | | 4 | 251 | ||||||||||||||||||||||||||||
Singapore |
95 | 62 | 126 | 46 | (2 | ) | 327 | |||||||||||||||||||||||||||
Taiwan |
33 | 11 | 67 | | 6 | 117 | ||||||||||||||||||||||||||||
Vietnam |
1 | 26 | 40 | | 15 | 82 | ||||||||||||||||||||||||||||
Other |
39 | 131 | 291 | 2 | 31 | 494 | ||||||||||||||||||||||||||||
766 | 1,061 | 1,540 | 49 | 326 | 3,742 | |||||||||||||||||||||||||||||
Half-year to 31 December 2011 |
||||||||||||||||||||||||||||||||||
Australia |
52 | 73 | 38 | | 9 | 172 | ||||||||||||||||||||||||||||
India |
(10 | ) | 44 | 247 | 2 | 79 | 362 | |||||||||||||||||||||||||||
Indonesia |
7 | 42 | 89 | | 7 | 145 | ||||||||||||||||||||||||||||
Mainland China |
622 | 723 | 644 | (2 | ) | (77 | ) | 1,910 | ||||||||||||||||||||||||||
Associates |
655 | 611 | 281 | | (64 | ) | 1,483 | |||||||||||||||||||||||||||
Other mainland China |
(33 | ) | 112 | 363 | (2 | ) | (13 | ) | 427 | |||||||||||||||||||||||||
Malaysia |
96 | 62 | 114 | 1 | 5 | 278 | ||||||||||||||||||||||||||||
Singapore |
88 | 71 | 63 | 51 | (5 | ) | 268 | |||||||||||||||||||||||||||
Taiwan |
12 | 12 | 63 | | 6 | 93 | ||||||||||||||||||||||||||||
Vietnam |
(1 | ) | 25 | 39 | | 9 | 72 | |||||||||||||||||||||||||||
Other |
9 | 133 | 252 | (10 | ) | 45 | 429 | |||||||||||||||||||||||||||
875 | 1,185 | 1,549 | 42 | 78 | 3,729 |
73
HSBC HOLDINGS PLC
Interim Management Report (continued)
74
HSBC HOLDINGS PLC
Interim Management Report (continued)
75
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit before tax and balance sheet data Rest of Asia-Pacific
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
896 | 691 | 1,120 | 55 | 83 | (127 | ) | 2,718 | ||||||||||||||||||||||||||||||||
Net fee income/(expense) |
429 | 264 | 351 | 37 | (3 | ) | | 1,078 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
43 | 98 | 648 | 35 | (30 | ) | | 794 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 7 | | 4 | 127 | 138 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
43 | 98 | 655 | 35 | (26 | ) | 127 | 932 | ||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (2 | ) | | (2 | ) | |||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
41 | 1 | (2 | ) | | 26 | | 66 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
41 | 1 | (2 | ) | | 24 | | 64 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
(1 | ) | 1 | 1 | | 24 | | 25 | ||||||||||||||||||||||||||||||||
Dividend income |
| | 1 | | 3 | | 4 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
338 | 54 | | | | | 392 | |||||||||||||||||||||||||||||||||
Other operating income |
169 | 44 | 39 | 66 | 840 | (82 | ) | 1,076 | ||||||||||||||||||||||||||||||||
Total operating income |
1,915 | 1,153 | 2,165 | 193 | 945 | (82 | ) | 6,289 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(293 | ) | (49 | ) | | | | | (342 | ) | ||||||||||||||||||||||||||||||
Net operating income48 |
1,622 | 1,104 | 2,165 | 193 | 945 | (82 | ) | 5,947 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(102 | ) | (131 | ) | (65 | ) | | | | (298 | ) | |||||||||||||||||||||||||||||
Net operating income |
1,520 | 973 | 2,100 | 193 | 945 | (82 | ) | 5,649 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,132 | ) | (486 | ) | (657 | ) | (79 | ) | (593 | ) | 82 | (2,865 | ) | |||||||||||||||||||||||||||
Operating profit |
388 | 487 | 1,443 | 114 | 352 | | 2,784 | |||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
533 | 763 | 291 | | 1 | | 1,588 | |||||||||||||||||||||||||||||||||
Profit before tax |
921 | 1,250 | 1,734 | 114 | 353 | | 4,372 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
7.2 | 9.8 | 13.6 | 0.9 | 2.8 | 34.3 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
69.8 | 44.0 | 30.3 | 40.9 | 62.8 | 48.2 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
42,171 | 41,241 | 42,652 | 3,243 | 182 | 129,489 | ||||||||||||||||||||||||||||||||||
Total assets |
57,289 | 56,071 | 202,228 | 12,240 | 17,066 | (9,916 | ) | 334,978 | ||||||||||||||||||||||||||||||||
Customer accounts |
60,037 | 41,999 | 59,475 | 11,600 | 46 | 173,157 |
76
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
891 | 580 | 900 | 58 | 59 | (107 | ) | 2,381 | ||||||||||||||||||||||||||||||||
Net fee income |
463 | 259 | 359 | 32 | 4 | | 1,117 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
50 | 75 | 583 | 30 | (29 | ) | | 709 | ||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
| | 51 | | (5 | ) | 107 | 153 | ||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
50 | 75 | 634 | 30 | (34 | ) | 107 | 862 | ||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | (1 | ) | | (1 | ) | |||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated |
7 | 2 | 1 | | (6 | ) | | 4 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated |
7 | 2 | 1 | | (7 | ) | | 3 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| 1 | (23 | ) | 1 | (1 | ) | | (22 | ) | ||||||||||||||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
225 | 115 | | | | | 340 | |||||||||||||||||||||||||||||||||
Other operating income |
71 | 33 | 35 | 1 | 877 | (85 | ) | 932 | ||||||||||||||||||||||||||||||||
Total operating income |
1,707 | 1,065 | 1,907 | 122 | 898 | (85 | ) | 5,614 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(173 | ) | (94 | ) | | | 1 | | (266 | ) | ||||||||||||||||||||||||||||||
Net operating income48 |
1,534 | 971 | 1,907 | 122 | 899 | (85 | ) | 5,348 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(112 | ) | 7 | 4 | 2 | (1 | ) | | (100 | ) | ||||||||||||||||||||||||||||||
Net operating income |
1,422 | 978 | 1,911 | 124 | 898 | (85 | ) | 5,248 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,188 | ) | (458 | ) | (626 | ) | (75 | ) | (574 | ) | 85 | (2,836 | ) | |||||||||||||||||||||||||||
Operating profit |
234 | 520 | 1,285 | 49 | 324 | | 2,412 | |||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
532 | 541 | 255 | | 2 | | 1,330 | |||||||||||||||||||||||||||||||||
Profit before tax |
766 | 1,061 | 1,540 | 49 | 326 | | 3,742 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
6.7 | 9.2 | 13.4 | 0.4 | 2.8 | 32.6 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
77.4 | 47.2 | 32.8 | 61.5 | 63.8 | 53.0 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
41,707 | 36,128 | 39,569 | 3,846 | 179 | 121,429 | ||||||||||||||||||||||||||||||||||
Total assets |
54,326 | 47,028 | 181,947 | 12,802 | 15,215 | (12,728 | ) | 298,590 | ||||||||||||||||||||||||||||||||
Customer accounts |
59,352 | 39,922 | 56,262 | 13,014 | 39 | 168,589 |
77
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit before tax and balance sheet data Rest of Asia-Pacific (continued)
Half-year to 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
947 | 674 | 1,064 | 58 | 64 | (86 | ) | 2,721 | ||||||||||||||||||||||||||||||||
Net fee income/(expense) |
441 | 254 | 262 | 50 | (13 | ) | | 994 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
44 | 81 | 570 | 36 | (61 | ) | | 670 | ||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
(2 | ) | 1 | 25 | | 16 | 86 | 126 | ||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
42 | 82 | 595 | 36 | (45 | ) | 86 | 796 | ||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | 5 | | 5 | |||||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated |
(45 | ) | | | | 21 | | (24 | ) | |||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated |
(45 | ) | | | | 26 | | (19 | ) | |||||||||||||||||||||||||||||||
Gains less losses on financial investments |
| 1 | (2 | ) | | | | (1 | ) | |||||||||||||||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
268 | 151 | | | | | 419 | |||||||||||||||||||||||||||||||||
Other operating income |
74 | 39 | 40 | 4 | 715 | (93 | ) | 779 | ||||||||||||||||||||||||||||||||
Total operating income |
1,727 | 1,201 | 1,960 | 148 | 747 | (93 | ) | 5,690 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(178 | ) | (146 | ) | | | (1 | ) | | (325 | ) | |||||||||||||||||||||||||||||
Net operating income48 |
1,549 | 1,055 | 1,960 | 148 | 746 | (93 | ) | 5,365 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(110 | ) | 3 | (61 | ) | | 1 | | (167 | ) | ||||||||||||||||||||||||||||||
Net operating income |
1,439 | 1,058 | 1,899 | 148 | 747 | (93 | ) | 5,198 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,221 | ) | (487 | ) | (642 | ) | (106 | ) | (607 | ) | 93 | (2,970 | ) | |||||||||||||||||||||||||||
Operating profit |
218 | 571 | 1,257 | 42 | 140 | | 2,228 | |||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
657 | 614 | 292 | | (62 | ) | | 1,501 | ||||||||||||||||||||||||||||||||
Profit before tax |
875 | 1,185 | 1,549 | 42 | 78 | | 3,729 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
8.4 | 11.4 | 14.9 | 0.4 | 0.8 | 35.9 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
78.8 | 46.2 | 32.8 | 71.6 | 81.4 | 55.4 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
40,970 | 38,404 | 41,114 | 3,190 | 190 | 123,868 | ||||||||||||||||||||||||||||||||||
Total assets |
54,484 | 50,688 | 195,549 | 12,879 | 16,616 | (12,400 | ) | 317,816 | ||||||||||||||||||||||||||||||||
Customer accounts |
60,831 | 40,423 | 60,855 | 11,872 | 31 | 174,012 |
For footnotes, see page 100.
78
HSBC HOLDINGS PLC
Interim Management Report (continued)
79
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within global businesses
Retail Management US$m |
Commercial Banking US$m |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||
Egypt |
33 | 45 | 62 | | (3 | ) | 137 | |||||||||||||||||||||||||||
Qatar |
5 | 18 | 42 | | | 65 | ||||||||||||||||||||||||||||
United Arab Emirates |
52 | 147 | 104 | | (4 | ) | 299 | |||||||||||||||||||||||||||
Other |
14 | 62 | (18 | ) | | 1 | 59 | |||||||||||||||||||||||||||
MENA (excluding Saudi Arabia) |
104 | 272 | 190 | | (6 | ) | 560 | |||||||||||||||||||||||||||
Saudi Arabia |
36 | 69 | 96 | 4 | 7 | 212 | ||||||||||||||||||||||||||||
140 | 341 | 286 | 4 | 1 | 772 | |||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
Egypt |
15 | 32 | 67 | | (1 | ) | 113 | |||||||||||||||||||||||||||
Qatar |
(1 | ) | 23 | 39 | | | 61 | |||||||||||||||||||||||||||
United Arab Emirates |
40 | 120 | 119 | (3 | ) | (11 | ) | 265 | ||||||||||||||||||||||||||
Other |
10 | 62 | 53 | | | 125 | ||||||||||||||||||||||||||||
MENA (excluding Saudi Arabia) |
64 | 237 | 278 | (3 | ) | (12 | ) | 564 | ||||||||||||||||||||||||||
Saudi Arabia |
37 | 59 | 61 | 2 | 24 | 183 | ||||||||||||||||||||||||||||
101 | 296 | 339 | (1 | ) | 12 | 747 | ||||||||||||||||||||||||||||
Half-year to 31 December 2011 |
||||||||||||||||||||||||||||||||||
Egypt |
28 | 23 | 62 | | (1 | ) | 112 | |||||||||||||||||||||||||||
Qatar |
(3 | ) | 12 | 42 | | | 51 | |||||||||||||||||||||||||||
United Arab Emirates |
94 | 120 | 81 | (3 | ) | 18 | 310 | |||||||||||||||||||||||||||
Other |
7 | 47 | 40 | | | 94 | ||||||||||||||||||||||||||||
MENA (excluding Saudi Arabia) |
126 | 202 | 225 | (3 | ) | 17 | 567 | |||||||||||||||||||||||||||
Saudi Arabia |
20 | 39 | 79 | 2 | 38 | 178 | ||||||||||||||||||||||||||||
146 | 241 | 304 | (1 | ) | 55 | 745 |
80
HSBC HOLDINGS PLC
Interim Management Report (continued)
81
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Middle East and North Africa
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
273 | 240 | 191 | | 1 | | 705 | |||||||||||||||||||||||||||||||||
Net fee income/(expense) |
85 | 143 | 77 | 1 | (4 | ) | | 302 | ||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
35 | 48 | 122 | | 1 | | 206 | |||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 4 | | 6 | | 10 | |||||||||||||||||||||||||||||||||
Net trading income51 |
35 | 48 | 126 | | 7 | | 216 | |||||||||||||||||||||||||||||||||
Net expense from financial instruments designated |
| | | | (4 | ) | | (4 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 5 | | | | 5 | |||||||||||||||||||||||||||||||||
Dividend income |
| | 3 | | | | 3 | |||||||||||||||||||||||||||||||||
Other operating income |
2 | 4 | 5 | | 51 | (52 | ) | 10 | ||||||||||||||||||||||||||||||||
Total operating income |
395 | 435 | 407 | 1 | 51 | (52 | ) | 1,237 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
| | | | | | | |||||||||||||||||||||||||||||||||
Net operating income48 |
395 | 435 | 407 | 1 | 51 | (52 | ) | 1,237 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(37 | ) | (12 | ) | (84 | ) | (2 | ) | | | (135 | ) | ||||||||||||||||||||||||||||
Net operating income/ (expense) |
358 | 423 | 323 | (1 | ) | 51 | (52 | ) | 1,102 | |||||||||||||||||||||||||||||||
Operating income/(expenses) |
(249 | ) | (151 | ) | (134 | ) | 1 | (56 | ) | 52 | (537 | ) | ||||||||||||||||||||||||||||
Operating profit/(loss) |
109 | 272 | 189 | | (5 | ) | | 565 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
31 | 69 | 97 | 4 | 6 | | 207 | |||||||||||||||||||||||||||||||||
Profit before tax |
140 | 341 | 286 | 4 | 1 | | 772 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
1.1 | 2.7 | 2.3 | | | 6.1 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
63.0 | 34.7 | 32.9 | (100.0 | ) | 109.8 | 43.4 | |||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
5,005 | 12,554 | 8,519 | 1 | 1,817 | 27,896 | ||||||||||||||||||||||||||||||||||
Total assets |
6,437 | 14,482 | 36,539 | 53 | 8,676 | (3,306 | ) | 62,881 | ||||||||||||||||||||||||||||||||
Customer accounts |
18,468 | 11,127 | 6,555 | 14 | 2,865 | 39,029 |
82
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
253 | 243 | 174 | 1 | 3 | (1 | ) | 673 | ||||||||||||||||||||||||||||||||
Net fee income/(expense) |
90 | 135 | 96 | 8 | (2 | ) | | 327 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
30 | 48 | 129 | | (1 | ) | | 206 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
1 | 7 | 22 | | | 1 | 31 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)51 |
31 | 55 | 151 | | (1 | ) | 1 | 237 | ||||||||||||||||||||||||||||||||
Net expense from financial instruments designated at fair value |
| | | | (6 | ) | | (6 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | (6 | ) | | | | (6 | ) | |||||||||||||||||||||||||||||||
Dividend income |
| | 1 | | 1 | | 2 | |||||||||||||||||||||||||||||||||
Other operating income |
10 | 7 | 3 | | 43 | (54 | ) | 9 | ||||||||||||||||||||||||||||||||
Total operating income | 384 | 440 | 419 | 9 | 38 | (54 | ) | 1,236 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
| | | | | | | |||||||||||||||||||||||||||||||||
Net operating income48 |
384 | 440 | 419 | 9 | 38 | (54 | ) | 1,236 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(58 | ) | (48 | ) | 6 | | 1 | | (99 | ) | ||||||||||||||||||||||||||||||
Net operating income |
326 | 392 | 425 | 9 | 39 | (54 | ) | 1,137 | ||||||||||||||||||||||||||||||||
Operating expenses |
(263 | ) | (155 | ) | (148 | ) | (12 | ) | (50 | ) | 54 | (574 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
63 | 237 | 277 | (3 | ) | (11 | ) | | 563 | |||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
38 | 59 | 62 | 2 | 23 | | 184 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
101 | 296 | 339 | (1 | ) | 12 | | 747 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax | 0.9 | 2.6 | 3.0 | | | 6.5 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
68.5 | 35.2 | 35.3 | 133.3 | 131.6 | 46.4 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 | ||||||||||||||||||||||||||||||||||||||||
US$m |
US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
4,861 | 13,189 | 7,611 | 31 | 2 | 25,694 | ||||||||||||||||||||||||||||||||||
Total assets |
6,383 | 14,950 | 34,306 | 73 | 4,958 | (2,632 | ) | 58,038 | ||||||||||||||||||||||||||||||||
Customer accounts |
19,301 | 11,101 | 6,275 | 363 | 79 | 37,119 |
83
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Middle East and North Africa (continued)
Half-year to 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
336 | 253 | 197 | 1 | (1 | ) | (27 | ) | 759 | |||||||||||||||||||||||||||||||
Net fee income/(expense) |
83 | 136 | 77 | 5 | (1 | ) | | 300 | ||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
32 | 47 | 137 | 1 | | | 217 | |||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
(1 | ) | (7 | ) | 10 | | (1 | ) | 27 | 28 | ||||||||||||||||||||||||||||||
Net trading income/(expense)51 |
31 | 40 | 147 | 1 | (1 | ) | 27 | 245 | ||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
| | | | 16 | | 16 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
1 | 1 | (1 | ) | | (3 | ) | | (2 | ) | ||||||||||||||||||||||||||||||
Dividend income |
1 | 1 | 2 | | (1 | ) | | 3 | ||||||||||||||||||||||||||||||||
Other operating income/(expense) |
12 | 4 | 8 | (1 | ) | 81 | (54 | ) | 50 | |||||||||||||||||||||||||||||||
Total operating income | 464 | 435 | 430 | 6 | 90 | (54 | ) | 1,371 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
| | | | | | | |||||||||||||||||||||||||||||||||
Net operating income48 |
464 | 435 | 430 | 6 | 90 | (54 | ) | 1,371 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(68 | ) | (68 | ) | (57 | ) | | (1 | ) | | (194 | ) | ||||||||||||||||||||||||||||
Net operating income |
396 | 367 | 373 | 6 | 89 | (54 | ) | 1,177 | ||||||||||||||||||||||||||||||||
Operating expenses |
(272 | ) | (165 | ) | (147 | ) | (9 | ) | (46 | ) | 54 | (585 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
124 | 202 | 226 | (3 | ) | 43 | | 592 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
22 | 39 | 78 | 2 | 12 | | 153 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
146 | 241 | 304 | (1 | ) | 55 | | 745 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax | 1.4 | 2.3 | 2.9 | | 0.5 | 7.2 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
58.6 | 37.9 | 34.2 | 150.0 | 51.1 | 42.7 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
4,921 | 12,446 | 8,479 | 26 | 3 | 25,875 | ||||||||||||||||||||||||||||||||||
Total assets |
6,549 | 14,556 | 34,676 | 72 | 4,792 | (3,181 | ) | 57,464 | ||||||||||||||||||||||||||||||||
Customer accounts |
18,549 | 10,943 | 6,703 | 114 | 113 | 36,422 |
For footnotes, see page 100.
84
HSBC HOLDINGS PLC
Interim Management Report (continued)
85
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within global businesses
Retail Management US$m |
Commercial Banking US$m |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||
US |
3,326 | 374 | 384 | 38 | (1,388 | ) | 2,734 | |||||||||||||||||||||||||||
Canada |
129 | 307 | 174 | | (8 | ) | 602 | |||||||||||||||||||||||||||
Bermuda |
18 | 1 | (9 | ) | 3 | 4 | 17 | |||||||||||||||||||||||||||
Other |
1 | | | | | 1 | ||||||||||||||||||||||||||||
3,474 | 682 | 549 | 41 | (1,392 | ) | 3,354 | ||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
US |
(568 | ) | 177 | 599 | 47 | (244 | ) | 11 | ||||||||||||||||||||||||||
Canada |
95 | 297 | 134 | | (6 | ) | 520 | |||||||||||||||||||||||||||
Bermuda |
28 | 14 | 23 | 2 | 8 | 75 | ||||||||||||||||||||||||||||
Other |
| | | | | | ||||||||||||||||||||||||||||
(445 | ) | 488 | 756 | 49 | (242 | ) | 606 | |||||||||||||||||||||||||||
Half-year to 31 December 2011 |
||||||||||||||||||||||||||||||||||
US |
(2,293 | ) | 254 | (32 | ) | 36 | 1,026 | (1,009 | ) | |||||||||||||||||||||||||
Canada |
52 | 248 | 131 | | 14 | 445 | ||||||||||||||||||||||||||||
Bermuda |
21 | 12 | 20 | 5 | 1 | 59 | ||||||||||||||||||||||||||||
Other |
| | | | (1 | ) | (1 | ) | ||||||||||||||||||||||||||
(2,220 | ) | 514 | 119 | 41 | 1,040 | (506 | ) |
86
HSBC HOLDINGS PLC
Interim Management Report (continued)
87
HSBC HOLDINGS PLC
Interim Management Report (continued)
88
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data North America
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail Management |
Commercial Banking |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
3,418 | 715 | 491 | 97 | 50 | (32 | ) | 4,739 | ||||||||||||||||||||||||||||||||
Net fee income |
681 | 272 | 375 | 64 | 51 | | 1,443 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
(206 | ) | 20 | 245 | 11 | 8 | | 78 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
9 | 1 | 41 | | | 32 | 83 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
(197 | ) | 21 | 286 | 11 | 8 | 32 | 161 | ||||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related |
| | | | (638 | ) | | (638 | ) | |||||||||||||||||||||||||||||||
Net expense from other financial instruments designated |
| | (1 | ) | | | | (1 | ) | |||||||||||||||||||||||||||||||
Net expense from financial instruments designated |
| | (1 | ) | | (638 | ) | | (639 | ) | ||||||||||||||||||||||||||||||
Gains less losses from financial investments |
12 | | 158 | | 6 | | 176 | |||||||||||||||||||||||||||||||||
Dividend income |
8 | 5 | 11 | 1 | 1 | | 26 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
109 | | | | | | 109 | |||||||||||||||||||||||||||||||||
Gains on disposal of US branch network and cards |
3,597 | 212 | | | | | 3,809 | |||||||||||||||||||||||||||||||||
Other operating income |
109 | 93 | 87 | 5 | 1,011 | (1,079 | ) | 226 | ||||||||||||||||||||||||||||||||
Total operating income |
7,737 | 1,318 | 1,407 | 178 | 489 | (1,079 | ) | 10,050 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(72 | ) | | | | | | (72 | ) | |||||||||||||||||||||||||||||||
Net operating income48 |
7,665 | 1,318 | 1,407 | 178 | 489 | (1,079 | ) | 9,978 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit |
(2,084 | ) | (51 | ) | (30 | ) | 4 | | | (2,161 | ) | |||||||||||||||||||||||||||||
Net operating income |
5,581 | 1,267 | 1,377 | 182 | 489 | (1,079 | ) | 7,817 | ||||||||||||||||||||||||||||||||
Operating expenses |
(2,108 | ) | (583 | ) | (828 | ) | (141 | ) | (1,881 | ) | 1,079 | (4,462 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
3,473 | 684 | 549 | 41 | (1,392 | ) | | 3,355 | ||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
1 | (2 | ) | | | | | (1 | ) | |||||||||||||||||||||||||||||||
Profit/(loss) before tax |
3,474 | 682 | 549 | 41 | (1,392 | ) | | 3,354 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
27.3 | 5.4 | 4.3 | 0.3 | (11.0 | ) | 26.3 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
27.5 | 44.2 | 58.8 | 79.2 | 384.7 | 44.7 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
83,060 | 33,754 | 32,068 | 5,109 | | 153,991 | ||||||||||||||||||||||||||||||||||
Total assets |
110,038 | 46,321 | 347,728 | 7,444 | 12,054 | (22,995 | ) | 500,590 | ||||||||||||||||||||||||||||||||
Customer accounts |
58,962 | 45,783 | 29,465 | 14,061 | 89 | 148,360 |
89
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data North America (continued)
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
Commercial Banking |
Global and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
4,617 | 748 | 465 | 94 | (37 | ) | (38 | ) | 5,849 | |||||||||||||||||||||||||||||||
Net fee income |
936 | 276 | 420 | 79 | 7 | | 1,718 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
(68 | ) | 16 | 344 | 13 | (11 | ) | | 294 | |||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
10 | 1 | 106 | | (1 | ) | 38 | 154 | ||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
(58 | ) | 17 | 450 | 13 | (12 | ) | 38 | 448 | |||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related |
| | | | (116 | ) | | (116 | ) | |||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated |
| | (4 | ) | | 1 | | (3 | ) | |||||||||||||||||||||||||||||||
Net expense from financial instruments designated |
| | (4 | ) | | (115 | ) | | (119 | ) | ||||||||||||||||||||||||||||||
Gains less losses from financial investments |
14 | | 96 | | | | 110 | |||||||||||||||||||||||||||||||||
Dividend income |
8 | 4 | 7 | 1 | 1 | | 21 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
118 | | | | | | 118 | |||||||||||||||||||||||||||||||||
Other operating income/ (expense) |
(28 | ) | 60 | 100 | 5 | 1,130 | (1,099 | ) | 168 | |||||||||||||||||||||||||||||||
Total operating income |
5,607 | 1,105 | 1,534 | 192 | 974 | (1,099 | ) | 8,313 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(73 | ) | | | | | | (73 | ) | |||||||||||||||||||||||||||||||
Net operating income48 |
5,534 | 1,105 | 1,534 | 192 | 974 | (1,099 | ) | 8,240 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit |
(3,035 | ) | (45 | ) | 23 | 11 | (3 | ) | | (3,049 | ) | |||||||||||||||||||||||||||||
Net operating income |
2,499 | 1,060 | 1,557 | 203 | 971 | (1,099 | ) | 5,191 | ||||||||||||||||||||||||||||||||
Operating expenses |
(2,945 | ) | (587 | ) | (801 | ) | (154 | ) | (1,214 | ) | 1,099 | (4,602 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
(446 | ) | 473 | 756 | 49 | (243 | ) | | 589 | |||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1 | 15 | | | 1 | | 17 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(445 | ) | 488 | 756 | 49 | (242 | ) | | 606 | |||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(3.9 | ) | 4.3 | 6.6 | 0.4 | (2.1 | ) | 5.3 | ||||||||||||||||||||||||||||||||
Cost efficiency ratio |
53.2 | 53.1 | 52.2 | 80.2 | 124.6 | 55.8 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) reported in: |
||||||||||||||||||||||||||||||||||||||||
loans and advances to customers (net) |
123,891 | 31,015 | 19,988 | 4,368 | | 179,262 | ||||||||||||||||||||||||||||||||||
Total assets |
153,098 | 42,971 | 341,246 | 6,831 | 13,009 | (27,769 | ) | 529,386 | ||||||||||||||||||||||||||||||||
Customer accounts |
76,266 | 46,940 | 25,579 | 13,747 | 101 | 162,633 |
90
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking |
Global and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
4,314 | 780 | 428 | 93 | 46 | (30 | ) | 5,631 | ||||||||||||||||||||||||||||||||
Net fee income/(expense) |
900 | 275 | 353 | 70 | (8 | ) | | 1,590 | ||||||||||||||||||||||||||||||||
Trading income/(expense excluding net interest income |
(878 | ) | 18 | (83 | ) | 4 | (15 | ) | | (954 | ) | |||||||||||||||||||||||||||||
Net interest income on trading activities |
15 | | 99 | | | 30 | 144 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)51 |
(863 | ) | 18 | 16 | 4 | (15 | ) | 30 | (810 | ) | ||||||||||||||||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
| | | | 1,083 | | 1,083 | |||||||||||||||||||||||||||||||||
Net income/(expense) from other financial instruments designated |
| | (1 | ) | | 1 | | | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated |
| | (1 | ) | | 1,084 | | 1,083 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
44 | 7 | 99 | | 2 | | 152 | |||||||||||||||||||||||||||||||||
Dividend income |
7 | 5 | 6 | 2 | (1 | ) | | 19 | ||||||||||||||||||||||||||||||||
Net earned insurance premiums |
118 | | | | | | 118 | |||||||||||||||||||||||||||||||||
Other operating income/ (expense) |
(97 | ) | 50 | 93 | 6 | 1,114 | (1,108 | ) | 58 | |||||||||||||||||||||||||||||||
Total operating income |
4,423 | 1,135 | 994 | 175 | 2,222 | (1,108 | ) | 7,841 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(81 | ) | | | | | | (81 | ) | |||||||||||||||||||||||||||||||
Net operating income48 |
4,342 | 1,135 | 994 | 175 | 2,222 | (1,108 | ) | 7,760 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit |
(3,894 | ) | (60 | ) | (34 | ) | 19 | 2 | | (3,967 | ) | |||||||||||||||||||||||||||||
Net operating income |
448 | 1,075 | 960 | 194 | 2,224 | (1,108 | ) | 3,793 | ||||||||||||||||||||||||||||||||
Operating expenses |
(2,670 | ) | (579 | ) | (841 | ) | (153 | ) | (1,182 | ) | 1,108 | (4,317 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
(2,222 | ) | 496 | 119 | 41 | 1,042 | | (524 | ) | |||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
2 | 18 | | | (2 | ) | | 18 | ||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(2,220 | ) | 514 | 119 | 41 | 1,040 | | (506 | ) | |||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(21.3 | ) | 4.9 | 1.1 | 0.4 | 10.0 | (4.9 | ) | ||||||||||||||||||||||||||||||||
Cost efficiency ratio |
61.5 | 51.0 | 84.6 | 87.4 | 53.2 | 55.6 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) reported in: |
||||||||||||||||||||||||||||||||||||||||
loans and advances to customers (net) |
86,490 | 32,215 | 19,289 | 4,753 | | 142,747 | ||||||||||||||||||||||||||||||||||
assets held for sale (disposal groups) |
31,058 | 520 | | | | 31,578 | ||||||||||||||||||||||||||||||||||
Total assets |
144,278 | 43,747 | 320,783 | 7,138 | 10,378 | (22,022 | ) | 504,302 | ||||||||||||||||||||||||||||||||
Customer accounts reported in: |
||||||||||||||||||||||||||||||||||||||||
customer accounts |
63,558 | 47,003 | 30,465 | 14,862 | 94 | 155,982 | ||||||||||||||||||||||||||||||||||
liabilities of disposal groups held for sale |
10,104 | 5,040 | | | | 15,144 |
For footnotes, see page 100.
91
HSBC HOLDINGS PLC
Interim Management Report (continued)
92
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within global businesses
Retail Management US$m |
Commercial Banking US$m |
Global Markets US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||
Argentina |
156 | 100 | 98 | | (42 | ) | 312 | |||||||||||||||||||||||||||
Brazil |
(83 | ) | 200 | 413 | 10 | (35 | ) | 505 | ||||||||||||||||||||||||||
Mexico |
179 | 77 | 111 | | (1 | ) | 366 | |||||||||||||||||||||||||||
Panama |
13 | 33 | 21 | | | 67 | ||||||||||||||||||||||||||||
Other |
(51 | ) | (29 | ) | 6 | | (31 | ) | (105 | ) | ||||||||||||||||||||||||
214 | 381 | 649 | 10 | (109 | ) | 1,145 | ||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
Argentina |
49 | 46 | 67 | | (8 | ) | 154 | |||||||||||||||||||||||||||
Brazil |
136 | 294 | 250 | 7 | (50 | ) | 637 | |||||||||||||||||||||||||||
Mexico |
169 | 103 | 171 | 2 | (142 | ) | 303 | |||||||||||||||||||||||||||
Panama |
17 | 27 | 26 | 1 | (2 | ) | 69 | |||||||||||||||||||||||||||
Other |
(35 | ) | 5 | 29 | | (11 | ) | (12 | ) | |||||||||||||||||||||||||
336 | 475 | 543 | 10 | (213 | ) | 1,151 | ||||||||||||||||||||||||||||
Half-year to 31 December 2011 |
||||||||||||||||||||||||||||||||||
Argentina |
42 | 61 | 81 | | 6 | 190 | ||||||||||||||||||||||||||||
Brazil |
105 | 272 | 265 | 6 | (55 | ) | 593 | |||||||||||||||||||||||||||
Mexico |
234 | 26 | 97 | 2 | (36 | ) | 323 | |||||||||||||||||||||||||||
Panama |
6 | 32 | 26 | 2 | (7 | ) | 59 | |||||||||||||||||||||||||||
Other |
(20 | ) | 1 | 37 | | (19 | ) | (1 | ) | |||||||||||||||||||||||||
367 | 392 | 506 | 10 | (111 | ) | 1,164 |
93
HSBC HOLDINGS PLC
Interim Management Report (continued)
94
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Latin America
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax | ||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
2,148 | 1,123 | 520 | 16 | (15 | ) | (250 | ) | 3,542 | |||||||||||||||||||||||||||||||
Net fee income |
423 | 303 | 102 | 15 | | | 843 | |||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
36 | 52 | 252 | 1 | 3 | | 344 | |||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 3 | | | 250 | 253 | |||||||||||||||||||||||||||||||||
Net trading income51 |
36 | 52 | 255 | 1 | 3 | 250 | 597 | |||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
223 | 53 | | | 12 | | 288 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
4 | 2 | 83 | | | | 89 | |||||||||||||||||||||||||||||||||
Dividend income |
4 | 4 | 1 | | | | 9 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,008 | 235 | 13 | | | | 1,256 | |||||||||||||||||||||||||||||||||
Other operating income |
72 | 2 | (7 | ) | 2 | 73 | (95 | ) | 47 | |||||||||||||||||||||||||||||||
Total operating income |
3,918 | 1,774 | 967 | 34 | 73 | (95 | ) | 6,671 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(889 | ) | (209 | ) | (8 | ) | | | | (1,106 | ) | |||||||||||||||||||||||||||||
Net operating income48 |
3,029 | 1,565 | 959 | 34 | 73 | (95 | ) | 5,565 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(819 | ) | (316 | ) | | (1 | ) | | | (1,136 | ) | |||||||||||||||||||||||||||||
Net operating income |
2,210 | 1,249 | 959 | 33 | 73 | (95 | ) | 4,429 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,996 | ) | (869 | ) | (310 | ) | (23 | ) | (182 | ) | 95 | (3,285 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
214 | 380 | 649 | 10 | (109 | ) | | 1,144 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
| 1 | | | | | 1 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
214 | 381 | 649 | 10 | (109 | ) | | 1,145 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
1.7 | 3.0 | 5.1 | 0.1 | (0.9 | ) | 9.0 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
65.9 | 55.5 | 32.3 | 67.6 | 249.3 | 59.0 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
17,491 | 24,865 | 10,521 | 83 | | 52,960 | ||||||||||||||||||||||||||||||||||
Total assets |
38,296 | 37,387 | 62,624 | 819 | 365 | (523 | ) | 138,968 | ||||||||||||||||||||||||||||||||
Customer accounts |
27,918 | 21,477 | 15,104 | 5,095 | | 69,594 |
95
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Latin America (continued)
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking |
Global and Markets |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
2,215 | 1,096 | 456 | 12 | (1 | ) | (261 | ) | 3,517 | |||||||||||||||||||||||||||||||
Net fee income |
492 | 292 | 98 | 19 | 1 | | 902 | |||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
29 | 49 | 186 | 2 | 3 | | 269 | |||||||||||||||||||||||||||||||||
Net interest income on trading activities |
1 | | 58 | | | 261 | 320 | |||||||||||||||||||||||||||||||||
Net trading income51 |
30 | 49 | 244 | 2 | 3 | 261 | 589 | |||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
181 | 55 | | | | | 236 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 73 | | | | 73 | |||||||||||||||||||||||||||||||||
Dividend income |
5 | 2 | | | | | 7 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
961 | 289 | 18 | | | | 1,268 | |||||||||||||||||||||||||||||||||
Other operating income |
118 | 40 | 24 | 1 | 127 | (130 | ) | 180 | ||||||||||||||||||||||||||||||||
Total operating income |
4,002 | 1,823 | 913 | 34 | 130 | (130 | ) | 6,772 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(821 | ) | (258 | ) | (10 | ) | | | | (1,089 | ) | |||||||||||||||||||||||||||||
Net operating income48 |
3,181 | 1,565 | 903 | 34 | 130 | (130 | ) | 5,683 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(633 | ) | (180 | ) | (7 | ) | | | | (820 | ) | |||||||||||||||||||||||||||||
Net operating income |
2,548 | 1,385 | 896 | 34 | 130 | (130 | ) | 4,863 | ||||||||||||||||||||||||||||||||
Operating expenses |
(2,212 | ) | (910 | ) | (353 | ) | (24 | ) | (343 | ) | 130 | (3,712 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
336 | 475 | 543 | 10 | (213 | ) | | 1,151 | ||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
| | | | | | | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
336 | 475 | 543 | 10 | (213 | ) | | 1,151 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
2.9 | 4.1 | 4.7 | 0.1 | (1.8 | ) | | 10.0 | ||||||||||||||||||||||||||||||||
Cost efficiency ratio |
69.5 | 58.1 | 39.1 | 70.6 | 263.8 | 100 | 65.3 | |||||||||||||||||||||||||||||||||
Balance sheet data47 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
22,431 | 29,036 | 14,271 | 64 | | 65,802 | ||||||||||||||||||||||||||||||||||
Total assets |
40,866 | 41,136 | 78,131 | 1,564 | 2,926 | (1,012 | ) | 163,611 | ||||||||||||||||||||||||||||||||
Customer accounts |
32,619 | 27,251 | 29,402 | 6,837 | | 96,109 |
96
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth Management US$m |
Commercial Banking |
Global and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination57 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
2,304 | 1,133 | 426 | 13 | (6 | ) | (431 | ) | 3,439 | |||||||||||||||||||||||||||||||
Net fee income/(expense) |
447 | 318 | 98 | 17 | (1 | ) | | 879 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
39 | 57 | 186 | 3 | (10 | ) | | 275 | ||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
(1 | ) | | 76 | | 8 | 431 | 514 | ||||||||||||||||||||||||||||||||
Net trading income/(expense)51 |
38 | 57 | 262 | 3 | (2 | ) | 431 | 789 | ||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
243 | 69 | 2 | | | | 314 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
11 | 1 | 51 | 1 | | | 64 | |||||||||||||||||||||||||||||||||
Dividend income |
5 | 1 | 1 | | | | 7 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,107 | 262 | 16 | | | | 1,385 | |||||||||||||||||||||||||||||||||
Other operating income |
147 | 17 | 8 | 1 | 95 | (120 | ) | 148 | ||||||||||||||||||||||||||||||||
Total operating income |
4,302 | 1,858 | 864 | 35 | 86 | (120 | ) | 7,025 | ||||||||||||||||||||||||||||||||
Net insurance claims58 |
(1,029 | ) | (220 | ) | (6 | ) | | | | (1,255 | ) | |||||||||||||||||||||||||||||
Net operating income48 |
3,273 | 1,638 | 858 | 35 | 86 | (120 | ) | 5,770 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(736 | ) | (321 | ) | (5 | ) | | (1 | ) | | (1,063 | ) | ||||||||||||||||||||||||||||
Net operating income |
2,537 | 1,317 | 853 | 35 | 85 | (120 | ) | 4,707 | ||||||||||||||||||||||||||||||||
Operating expenses |
(2,170 | ) | (925 | ) | (347 | ) | (25 | ) | (196 | ) | 120 | (3,543 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
367 | 392 | 506 | 10 | (111 | ) | | 1,164 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
| | | | | | | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
367 | 392 | 506 | 10 | (111 | ) | | 1,164 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
3.5 | 3.8 | 4.9 | 0.1 | 1.1 | 11.2 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
66.3 | 56.5 | 40.4 | 71.4 | 227.9 | 61.4 | ||||||||||||||||||||||||||||||||||
Balance sheet data47 | ||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
19,025 | 25,834 | 11,011 | 62 | 6 | 55,938 | ||||||||||||||||||||||||||||||||||
Total assets |
39,231 | 38,410 | 66,241 | 1,660 | 417 | (1,070 | ) | 144,889 | ||||||||||||||||||||||||||||||||
Customer accounts |
28,629 | 24,050 | 18,940 | 7,079 | 62 | 78,760 |
For footnotes, see page 100.
97
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of constant currency profit/(loss) before tax
Europe
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as reported US$m |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
5,566 | (230 | ) | 5,336 | 5,073 | (9 | ) | (5 | ) | |||||||||||||||||||||||||
Net fee income |
3,131 | (136 | ) | 2,995 | 3,023 | (3 | ) | 1 | ||||||||||||||||||||||||||
Changes in fair value12 |
(71 | ) | | (71 | ) | (1,605 | ) | (2,161 | ) | (2,161 | ) | |||||||||||||||||||||||
Other income13 |
2,714 | (75 | ) | 2,639 | 3,176 | 17 | 20 | |||||||||||||||||||||||||||
Net operating income14 |
11,340 | (441 | ) | 10,899 | 9,667 | (15 | ) | (11 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,173 | ) | 38 | (1,135 | ) | (1,037 | ) | 12 | 9 | |||||||||||||||||||||||||
Net operating income |
10,167 | (403 | ) | 9,764 | 8,630 | (15 | ) | (12 | ) | |||||||||||||||||||||||||
Operating expenses |
(8,014 | ) | 300 | (7,714 | ) | (9,289 | ) | (16 | ) | (20 | ) | |||||||||||||||||||||||
Operating profit/(loss) |
2,153 | (103 | ) | 2,050 | (659 | ) | ||||||||||||||||||||||||||||
Share of loss in associates and joint ventures |
(6 | ) | (8 | ) | (14 | ) | (8 | ) | (33 | ) | 43 | |||||||||||||||||||||||
Profit/(loss) before tax |
2,147 | (111 | ) | 2,036 | (667 | ) | ||||||||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
2H11 as reported US$m |
Currency translation10 US$m |
2H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
5,435 | (110 | ) | 5,325 | 5,073 | (7 | ) | (5 | ) | |||||||||||||||||||||||||
Net fee income |
3,105 | (70 | ) | 3,035 | 3,023 | (3 | ) | (0 | ) | |||||||||||||||||||||||||
Changes in fair value12 |
3,018 | (37 | ) | 2,981 | (1,605 | ) | ||||||||||||||||||||||||||||
Other income13 |
1,348 | 46 | 1,394 | 3,176 | 136 | 128 | ||||||||||||||||||||||||||||
Net operating income14 |
12,906 | (171 | ) | 12,735 | 9,667 | (25 | ) | (24 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,339 | ) | 23 | (1,316 | ) | (1,037 | ) | 23 | 21 | |||||||||||||||||||||||||
Net operating income |
11,567 | (148 | ) | 11,419 | 8,630 | (25 | ) | (24 | ) | |||||||||||||||||||||||||
Operating expenses |
(9,055 | ) | 123 | (8,932 | ) | (9,289 | ) | (3 | ) | (4 | ) | |||||||||||||||||||||||
Operating profit/(loss) |
2,512 | (25 | ) | 2,487 | (659 | ) | ||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
12 | 2 | 14 | (8 | ) | |||||||||||||||||||||||||||||
Profit/(loss) before tax |
2,524 | (23 | ) | 2,501 | (667 | ) |
For footnotes, see page 100.
97a
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
9,667 | 11,340 | (15 | ) | 9,667 | 12,906 | (25 | ) | ||||||||||||||||||||||||||
Constant currency |
(441 | ) | (134 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
1,605 | 71 | 1,605 | (3,018 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying revenue |
11,272 | 10,970 | 3 | 11,272 | 9,754 | 16 | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
(1,037 | ) | (1,173 | ) | 12 | (1,037 | ) | (1,339 | ) | 23 | ||||||||||||||||||||||||
Constant currency |
38 | 23 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying LICs |
(1,037 | ) | (1,135 | ) | 9 | (1,037 | ) | (1,316 | ) | 21 | ||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
Change % |
30 June 2012 US$m |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(9,289 | ) | (8,014 | ) | (16 | ) | (9,289 | ) | (9,055 | ) | (3 | ) | ||||||||||||||||||||||
Constant currency |
300 | 123 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(9,289 | ) | (7,714 | ) | (20 | ) | (9,289 | ) | (8,932 | ) | (4 | ) | ||||||||||||||||||||||
Underlying cost efficiency ratio |
82.4% | 70.3% | 82.4% | 91.6% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit/(loss) before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
(667 | ) | 2,147 | (667 | ) | 2,524 | ||||||||||||||||||||||||||||
Constant currency |
(111 | ) | 14 | |||||||||||||||||||||||||||||||
Own credit spread |
1,605 | 71 | 1,605 | (3,018 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying profit/(loss) before tax |
938 | 2,107 | (55 | ) | 938 | (480 | ) |
97b
HSBC HOLDINGS PLC
Interim Management Report (continued)
Hong Kong
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as reported US$m |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
2,249 | 10 | 2,259 | 2,599 | 16 | 15 | ||||||||||||||||||||||||||||
Net fee income |
1,612 | 4 | 1,616 | 1,618 | | | ||||||||||||||||||||||||||||
Changes in fair value12 |
| | | | ||||||||||||||||||||||||||||||
Other income13 |
1,553 | 3 | 1,556 | 1,916 | 23 | 23 | ||||||||||||||||||||||||||||
Net operating income14 |
5,414 | 17 | 5,431 | 6,133 | 13 | 13 | ||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(25 | ) | | (25 | ) | (32 | ) | (28 | ) | (28 | ) | |||||||||||||||||||||||
Net operating income |
5,389 | 17 | 5,406 | 6,101 | 13 | 13 | ||||||||||||||||||||||||||||
Operating expenses |
(2,339 | ) | (8 | ) | (2,347 | ) | (2,396 | ) | (2 | ) | (2 | ) | ||||||||||||||||||||||
Operating profit |
3,050 | 9 | 3,059 | 3,705 | 21 | 21 | ||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
31 | | 31 | 56 | 81 | 81 | ||||||||||||||||||||||||||||
Profit before tax |
3,081 | 9 | 3,090 | 3,761 | 22 | 22 | ||||||||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
2H11 as reported US$m |
Currency translation10 US$m |
2H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
2,442 | 7 | 2,449 | 2,599 | 6 | 6 | ||||||||||||||||||||||||||||
Net fee income |
1,485 | 5 | 1,490 | 1,618 | 9 | 9 | ||||||||||||||||||||||||||||
Changes in fair value12 |
| | | | ||||||||||||||||||||||||||||||
Other income13 |
1,341 | 4 | 1,345 | 1,916 | 43 | 42 | ||||||||||||||||||||||||||||
Net operating income14 |
5,268 | 16 | 5,284 | 6,133 | 16 | 16 | ||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(131 | ) | 1 | (130 | ) | (32 | ) | 76 | 75 | |||||||||||||||||||||||||
Net operating income |
5,137 | 17 | 5,154 | 6,101 | 19 | 18 | ||||||||||||||||||||||||||||
Operating expenses |
(2,419 | ) | (7 | ) | (2,426 | ) | (2,396 | ) | 1 | 1 | ||||||||||||||||||||||||
Operating profit |
2,718 | 10 | 2,728 | 3,705 | 36 | 36 | ||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
24 | (1 | ) | 23 | 56 | 133 | 143 | |||||||||||||||||||||||||||
Profit before tax |
2,742 | 9 | 2,751 | 3,761 | 37 | 37 |
For footnotes, see page 100.
97c
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
6,133 | 5,414 | 13 | 6,133 | 5,268 | 16 | ||||||||||||||||||||||||||||
Constant currency |
17 | 16 | ||||||||||||||||||||||||||||||||
Own credit spread |
| | | | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying revenue |
6,133 | 5,431 | 13 | 6,133 | 5,284 | 16 | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
(32 | ) | (25 | ) | (28 | ) | (32 | ) | (131 | ) | 76 | |||||||||||||||||||||||
Constant currency |
| 1 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying LICs |
(32 | ) | (25 | ) | (28 | ) | (32 | ) | (130 | ) | 75 | |||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(2,396 | ) | (2,339 | ) | (2 | ) | (2,396 | ) | (2,419 | ) | 1 | |||||||||||||||||||||||
Constant currency |
(8 | ) | (7 | ) | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(2,396 | ) | (2,347 | ) | (2 | ) | (2,396 | ) | (2,426 | ) | 1 | |||||||||||||||||||||||
Underlying cost efficiency ratio |
39.1% | 43.2% | 39.1% | 45.9% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
3,761 | 3,081 | 22 | 3,761 | 2,742 | 37 | ||||||||||||||||||||||||||||
Constant currency |
9 | 9 | ||||||||||||||||||||||||||||||||
Own credit spread |
| | | | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying profit before tax |
3,761 | 3,090 | 22 | 3,761 | 2,751 | 37 |
97d
HSBC HOLDINGS PLC
Interim Management Report (continued)
Rest of Asia-Pacific
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as reported US$m |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
2,381 | (60 | ) | 2,321 | 2,718 | 14 | 17 | |||||||||||||||||||||||||||
Net fee income |
1,117 | (32 | ) | 1,085 | 1,078 | (3 | ) | (1 | ) | |||||||||||||||||||||||||
Changes in fair value12 |
(2 | ) | | (2 | ) | (2 | ) | |||||||||||||||||||||||||||
Other income13 |
1,852 | (85 | ) | 1,767 | 2,153 | 16 | 22 | |||||||||||||||||||||||||||
Net operating income14 |
5,348 | (177 | ) | 5,171 | 5,947 | 11 | 15 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(100 | ) | (1 | ) | (101 | ) | (298 | ) | (198 | ) | (195 | ) | ||||||||||||||||||||||
Net operating income |
5,248 | (178 | ) | 5,070 | 5,649 | 8 | 11 | |||||||||||||||||||||||||||
Operating expenses |
(2,836 | ) | 92 | (2,744 | ) | (2,865 | ) | (1 | ) | (4 | ) | |||||||||||||||||||||||
Operating profit |
2,412 | (86 | ) | 2,326 | 2,784 | 15 | 20 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,330 | 48 | 1,378 | 1,588 | 19 | 15 | ||||||||||||||||||||||||||||
Profit before tax |
3,742 | (38 | ) | 3,704 | 4,372 | 17 | 18 | |||||||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
2H11 as reported US$m |
Currency translation10 US$m |
2H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
2,721 | (41 | ) | 2,680 | 2,718 | | 1 | |||||||||||||||||||||||||||
Net fee income |
994 | (21 | ) | 973 | 1,078 | 8 | 11 | |||||||||||||||||||||||||||
Changes in fair value12 |
4 | | 4 | (2 | ) | |||||||||||||||||||||||||||||
Other income13 |
1,646 | (46 | ) | 1,600 | 2,153 | 31 | 35 | |||||||||||||||||||||||||||
Net operating income14 |
5,365 | (108 | ) | 5,257 | 5,947 | 11 | 13 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(167 | ) | 4 | (163 | ) | (298 | ) | (78 | ) | (83 | ) | |||||||||||||||||||||||
Net operating income |
5,198 | (104 | ) | 5,094 | 5,649 | 9 | 11 | |||||||||||||||||||||||||||
Operating expenses |
(2,970 | ) | 62 | (2,908 | ) | (2,865 | ) | 4 | 1 | |||||||||||||||||||||||||
Operating profit |
2,228 | (42 | ) | 2,186 | 2,784 | 25 | 27 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,501 | 16 | 1,517 | 1,588 | 6 | 5 | ||||||||||||||||||||||||||||
Profit before tax |
3,729 | (26 | ) | 3,703 | 4,372 | 17 | 18 |
For footnotes, see page 100.
97e
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
Change % |
30 June 2012 US$m |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
5,947 | 5,348 | 11 | 5,947 | 5,365 | 11 | ||||||||||||||||||||||||||||
Constant currency |
(177 | ) | (108 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
2 | 2 | 2 | (4 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(305 | ) | (184 | ) | (305 | ) | (2 | ) | ||||||||||||||||||||||||||
Underlying revenue |
5,644 | 4,989 | 13 | 5,644 | 5,251 | 7 | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
(298 | ) | (100 | ) | (198 | ) | (298 | ) | (167 | ) | (78 | ) | ||||||||||||||||||||||
Constant currency |
(1 | ) | 4 | |||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying LICs |
(298 | ) | (101 | ) | (195 | ) | (298 | ) | (163 | ) | (83 | ) | ||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(2,865 | ) | (2,836 | ) | (1 | ) | (2,865 | ) | (2,970 | ) | 4 | |||||||||||||||||||||||
Constant currency |
92 | 62 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 2 | | 13 | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(2,865 | ) | (2,742 | ) | (4 | ) | (2,865 | ) | (2,895 | ) | 1 | |||||||||||||||||||||||
Underlying cost efficiency ratio |
50.8% | 55.0% | 50.8% | 55.1% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
4,372 | 3,742 | 17 | 4,372 | 3,729 | 17 | ||||||||||||||||||||||||||||
Constant currency |
(38 | ) | (26 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
2 | 2 | 2 | (4 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(305 | ) | (182 | ) | (305 | ) | 59 | |||||||||||||||||||||||||||
Underlying profit before tax |
4,069 | 3,524 | 15 | 4,069 | 3,758 | 8 |
97f
Middle East and North Africa
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as reported US$m |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
673 | (4 | ) | 669 | 705 | 5 | 5 | |||||||||||||||||||||||||||
Net fee income |
327 | (1 | ) | 326 | 302 | (8 | ) | (7 | ) | |||||||||||||||||||||||||
Changes in fair value12 |
(4 | ) | | (4 | ) | (4 | ) | |||||||||||||||||||||||||||
Other income13 |
240 | (2 | ) | 238 | 234 | (3 | ) | (2 | ) | |||||||||||||||||||||||||
Net operating income14 |
1,236 | (7 | ) | 1,229 | 1,237 | | 1 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(99 | ) | 1 | (98 | ) | (135 | ) | (36 | ) | (38 | ) | |||||||||||||||||||||||
Net operating income |
1,137 | (6 | ) | 1,131 | 1,102 | (3 | ) | (3 | ) | |||||||||||||||||||||||||
Operating expenses |
(574 | ) | 3 | (571 | ) | (537 | ) | 6 | 6 | |||||||||||||||||||||||||
Operating profit |
563 | (3 | ) | 560 | 565 | | 1 | |||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
184 | | 184 | 207 | 13 | 13 | ||||||||||||||||||||||||||||
Profit before tax |
747 | (3 | ) | 744 | 772 | 3 | 4 | |||||||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
2H11 as reported US$m |
Currency translation10 US$m |
2H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
759 | (2 | ) | 757 | 705 | (7 | ) | (7 | ) | |||||||||||||||||||||||||
Net fee income |
300 | (1 | ) | 299 | 302 | 1 | 1 | |||||||||||||||||||||||||||
Changes in fair value12 |
18 | | 18 | (4 | ) | |||||||||||||||||||||||||||||
Other income13 |
294 | | 294 | 234 | (20 | ) | (20 | ) | ||||||||||||||||||||||||||
Net operating income14 |
1,371 | (3 | ) | 1,368 | 1,237 | (10 | ) | (10 | ) | |||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(194 | ) | | (194 | ) | (135 | ) | 30 | 30 | |||||||||||||||||||||||||
Net operating income |
1,177 | (3 | ) | 1,174 | 1,102 | (6 | ) | (6 | ) | |||||||||||||||||||||||||
Operating expenses |
(585 | ) | 1 | (584 | ) | (537 | ) | 8 | 8 | |||||||||||||||||||||||||
Operating profit |
592 | (2 | ) | 590 | 565 | (5 | ) | (4 | ) | |||||||||||||||||||||||||
Share of profit in associates and joint ventures |
153 | | 153 | 207 | 35 | 35 | ||||||||||||||||||||||||||||
Profit before tax |
745 | (2 | ) | 743 | 772 | 4 | 4 |
For footnotes, see page 100.
97g
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
1,237 | 1,236 | 0 | 1,237 | 1,371 | (10 | ) | |||||||||||||||||||||||||||
Constant currency |
(7 | ) | (3 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
4 | 4 | 4 | (18 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | (27 | ) | |||||||||||||||||||||||||||||
Underlying revenue |
1,241 | 1,233 | 1 | 1,241 | 1,323 | (6 | ) | |||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
(135 | ) | (99 | ) | (36 | ) | (135 | ) | (194 | ) | 30 | |||||||||||||||||||||||
Constant currency |
1 | | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying LICs |
(135 | ) | (98 | ) | (38 | ) | (135 | ) | (194 | ) | 30 | |||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(537 | ) | (574 | ) | 6 | (537 | ) | (585 | ) | 8 | ||||||||||||||||||||||||
Constant currency |
3 | 1 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(537 | ) | (571 | ) | 6 | (537 | ) | (584 | ) | 8 | ||||||||||||||||||||||||
Underlying cost efficiency ratio |
43.3% | 46.3% | 43.3% | 44.1% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
772 | 747 | 3 | 772 | 745 | 4 | ||||||||||||||||||||||||||||
Constant currency |
(3 | ) | (2 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
4 | 4 | 4 | (18 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | (27 | ) | |||||||||||||||||||||||||||||
Underlying profit before tax |
776 | 748 | 4 | 776 | 698 | 11 |
97h
HSBC HOLDINGS PLC
Interim Management Report (continued)
North America
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as reported US$m |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
5,849 | (22 | ) | 5,827 | 4,739 | (19 | ) | (19 | ) | |||||||||||||||||||||||||
Net fee income |
1,718 | (10 | ) | 1,708 | 1,443 | (16 | ) | (16 | ) | |||||||||||||||||||||||||
Changes in fair value12 |
(66 | ) | | (66 | ) | (559 | ) | (747 | ) | (747 | ) | |||||||||||||||||||||||
Gains on sale of US branch network and cards business |
| | | 3,809 | ||||||||||||||||||||||||||||||
Other income13 |
739 | (1 | ) | 738 | 546 | (26 | ) | (26 | ) | |||||||||||||||||||||||||
Net operating income14 |
8,240 | (33 | ) | 8,207 | 9,978 | 21 | 22 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(3,049 | ) | 3 | (3,046 | ) | (2,161 | ) | 29 | 29 | |||||||||||||||||||||||||
Net operating income |
5,191 | (30 | ) | 5,161 | 7,817 | 51 | 51 | |||||||||||||||||||||||||||
Operating expenses |
(4,602 | ) | 15 | (4,587 | ) | (4,462 | ) | 3 | 3 | |||||||||||||||||||||||||
Operating profit |
589 | (15 | ) | 574 | 3,355 | 470 | 484 | |||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
17 | (1 | ) | 16 | (1 | ) | ||||||||||||||||||||||||||||
Profit before tax |
606 | (16 | ) | 590 | 3,354 | 453 | 468 | |||||||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
2H11 as reported US$m |
Currency Translation10 US$m |
2H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
5,631 | (4 | ) | 5,627 | 4,739 | (16 | ) | (16 | ) | |||||||||||||||||||||||||
Net fee income |
1,590 | (1 | ) | 1,589 | 1,443 | (9 | ) | (9 | ) | |||||||||||||||||||||||||
Changes in fair value12 |
1,036 | (1 | ) | 1,035 | (559 | ) | ||||||||||||||||||||||||||||
Gains on disposal of US branch network and cards business |
| | | 3,809 | ||||||||||||||||||||||||||||||
Other income/(expense)13 |
(497 | ) | | (497 | ) | 546 | ||||||||||||||||||||||||||||
Net operating income14 |
7,760 | (6 | ) | 7,754 | 9,978 | 29 | 29 | |||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(3,967 | ) | | (3,967 | ) | (2,161 | ) | 46 | 46 | |||||||||||||||||||||||||
Net operating income |
3,793 | (6 | ) | 3,787 | 7,817 | 106 | 106 | |||||||||||||||||||||||||||
Operating expenses |
(4,317 | ) | 2 | (4,315 | ) | (4,462 | ) | (3 | ) | (3 | ) | |||||||||||||||||||||||
Operating profit/(loss) |
(524 | ) | (4 | ) | (528 | ) | 3,355 | |||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
18 | 1 | 19 | (1 | ) | |||||||||||||||||||||||||||||
Profit/(loss) before tax |
(506 | ) | (3 | ) | (509 | ) | 3,354 |
For footnotes, see page 100.
97i
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
Change % |
30 June 2012 US$m |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
9,978 | 8,240 | 21 | 9,978 | 7,760 | 29 | ||||||||||||||||||||||||||||
Constant currency |
(33 | ) | (5 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
559 | 66 | 559 | (1,036 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(3,892 | ) | (1,011 | ) | (3,892 | ) | (978 | ) | ||||||||||||||||||||||||||
Underlying revenue |
6,645 | 7,262 | (8 | ) | 6,645 | 5,741 | 16 | |||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
Change % |
30 June 2012 US$m |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
(2,161 | ) | (3,049 | ) | 29 | (2,161 | ) | (3,967 | ) | 46 | ||||||||||||||||||||||||
Constant currency |
3 | | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 369 | | 304 | ||||||||||||||||||||||||||||||
Underlying LICs |
(2,161 | ) | (2,677 | ) | 19 | (2,161 | ) | (3,663 | ) | 41 | ||||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 |
Change % |
30 June 2012 US$m |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(4,462 | ) | (4,602 | ) | 3 | (4,462 | ) | (4,317 | ) | (3 | ) | |||||||||||||||||||||||
Constant currency |
15 | 2 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 469 | | 288 | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(4,462 | ) | (4,118 | ) | (8 | ) | (4,462 | ) | (4,027 | ) | (11 | ) | ||||||||||||||||||||||
Underlying cost efficiency ratio |
67.1% | 56.7% | 67.1% | 70.1% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit/(loss) before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
3,354 | 606 | 453 | 3,354 | (506 | ) | ||||||||||||||||||||||||||||
Constant currency |
(16 | ) | (2 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
559 | 66 | 559 | (1,036 | ) | |||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(3,892 | ) | (173 | ) | (3,892 | ) | (386 | ) | ||||||||||||||||||||||||||
Underlying profit/(loss) before tax |
21 | 483 | (96 | ) | 21 | (1,930 | ) |
97j
HSBC HOLDINGS PLC
Interim Management Report (continued)
Latin America
30 June 2012 compared with 30 June 2011
Half-year to 30 June 2012 (1H12) compared with half-year to 30 June 2011 (1H11) | ||||||||||||||||||||||||||||||||||
1H11 as reported US$m |
Currency translation10 US$m |
1H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
3,517 | (363 | ) | 3,154 | 3,542 | 1 | 12 | |||||||||||||||||||||||||||
Net fee income |
902 | (90 | ) | 812 | 843 | (7 | ) | 4 | ||||||||||||||||||||||||||
Other income13 |
1,264 | (148 | ) | 1,116 | 1,180 | (7 | ) | 6 | ||||||||||||||||||||||||||
Net operating income14 |
5,683 | (601 | ) | 5,082 | 5,565 | (2 | ) | 10 | ||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(820 | ) | 97 | (723 | ) | (1,136 | ) | (39 | ) | (57 | ) | |||||||||||||||||||||||
Net operating income |
4,863 | (504 | ) | 4,359 | 4,429 | (9 | ) | 2 | ||||||||||||||||||||||||||
Operating expenses |
(3,712 | ) | 384 | (3,328 | ) | (3,285 | ) | 12 | 1 | |||||||||||||||||||||||||
Operating profit |
1,151 | (120 | ) | 1,031 | 1,144 | (1 | ) | 11 | ||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
| 1 | 1 | 1 | ||||||||||||||||||||||||||||||
Profit before tax |
1,151 | (119 | ) | 1,032 | 1,145 | (1 | ) | 11 | ||||||||||||||||||||||||||
30 June 2012 compared with 31 December 2011 | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 (1H12) compared with half-year to 31 December 2011 (2H11) | ||||||||||||||||||||||||||||||||||
2H11 as reported US$m |
Currency translation10 US$m |
2H11 at 1H12 exchange rates US$m |
1H12 as reported US$m |
Reported change11 % |
Constant currency change11 % |
|||||||||||||||||||||||||||||
Net interest income |
3,439 | (184 | ) | 3,255 | 3,542 | 3 | 9 | |||||||||||||||||||||||||||
Net fee income |
879 | (46 | ) | 833 | 843 | (4 | ) | 1 | ||||||||||||||||||||||||||
Other income13 |
1,452 | (95 | ) | 1,357 | 1,180 | (19 | ) | (13 | ) | |||||||||||||||||||||||||
Net operating income14 |
5,770 | (325 | ) | 5,445 | 5,565 | (4 | ) | 2 | ||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,063 | ) | 67 | (996 | ) | (1,136 | ) | (7 | ) | (14 | ) | |||||||||||||||||||||||
Net operating income |
4,707 | (258 | ) | 4,449 | 4,429 | (6 | ) | (0 | ) | |||||||||||||||||||||||||
Operating expenses |
(3,543 | ) | 191 | (3,352 | ) | (3,285 | ) | 7 | 2 | |||||||||||||||||||||||||
Operating profit |
1,164 | (67 | ) | 1,097 | 1,144 | (2 | ) | 4 | ||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
| (1 | ) | (1 | ) | 1 | ||||||||||||||||||||||||||||
Profit before tax |
1,164 | (68 | ) | 1,096 | 1,145 | (2 | ) | 4 |
For footnotes, see page 100.
97k
Reconciliation of reported and underlying revenue15
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
Change % |
30 June 2012 US$m |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported revenue |
5,565 | 5,683 | (2 | ) | 5,565 | 5,770 | (4 | ) | ||||||||||||||||||||||||||
Constant currency |
(601 | ) | (325 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
| | | | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(102 | ) | (25 | ) | (102 | ) | (88 | ) | ||||||||||||||||||||||||||
Underlying revenue |
5,463 | 5,057 | 8 | 5,463 | 5,357 | 2 | ||||||||||||||||||||||||||||
Reconciliation of reported and underlying loan impairment charges and other credit risk provisions (LICs) | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
Change % |
30 June 2012 US$m |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported LICs |
(1,136 | ) | (820 | ) | (39 | ) | (1,136 | ) | (1,063 | ) | (7 | ) | ||||||||||||||||||||||
Constant currency |
97 | 67 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| | | | ||||||||||||||||||||||||||||||
Underlying LICs |
(1,136 | ) | (723 | ) | (57 | ) | (1,136 | ) | (996 | ) | (14 | ) | ||||||||||||||||||||||
Reconciliation of reported and underlying operating expenses | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
Change % |
30 June 2012 US$m |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported operating expenses |
(3,285 | ) | (3,712 | ) | 12 | (3,285 | ) | (3,543 | ) | 7 | ||||||||||||||||||||||||
Constant currency |
384 | 191 | ||||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
| 9 | | 1 | ||||||||||||||||||||||||||||||
Underlying operating expenses |
(3,285 | ) | (3,319 | ) | 1 | (3,285 | ) | (3,351 | ) | 2 | ||||||||||||||||||||||||
Underlying cost efficiency ratio |
60.1% | 65.6% | 60.1% | 62.6% | ||||||||||||||||||||||||||||||
Reconciliation of reported and underlying profit before tax | ||||||||||||||||||||||||||||||||||
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 |
30 June 2011 |
Change % |
30 June 2012 |
31 December 2011 US$m |
Change % |
|||||||||||||||||||||||||||||
Reported profit before tax |
1,145 | 1,151 | (1 | ) | 1,145 | 1,164 | (2 | ) | ||||||||||||||||||||||||||
Constant currency |
(119 | ) | (68 | ) | ||||||||||||||||||||||||||||||
Own credit spread |
| | | | ||||||||||||||||||||||||||||||
Acquisitions, disposals and dilutions |
(102 | ) | (16 | ) | (102 | ) | (87 | ) | ||||||||||||||||||||||||||
Underlying profit before tax |
1,043 | 1,016 | 3 | 1,043 | 1,009 | 3 |
97l
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary income statements for disposals, held for sale and run-off portfolios43,44
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||
Europe | Hong Kong | Rest of Asia-Pacific |
MENA | North America |
Latin America |
|||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Net interest income |
2 | 8 | 34 | 6 | 2,666 | 203 | ||||||||||||||||||||||||||||
Net fee income/(expense) |
(9 | ) | (30 | ) | 7 | 3 | 431 | (3 | ) | |||||||||||||||||||||||||
Net trading income/(expense) |
(36 | ) | (3 | ) | 4 | 37 | (213 | ) | 14 | |||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
5 | | 2 | | (513 | ) | 1 | |||||||||||||||||||||||||||
Gains less losses from financial investments |
(39 | ) | | | | 12 | 6 | |||||||||||||||||||||||||||
Dividend income |
| | | | 2 | | ||||||||||||||||||||||||||||
Net earned insurance premiums |
| 144 | 46 | | 107 | 164 | ||||||||||||||||||||||||||||
Other operating income |
| | 6 | | (7 | ) | 6 | |||||||||||||||||||||||||||
Total operating income/(expense) |
(77 | ) | 119 | 99 | 46 | 2,485 | 391 | |||||||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
| (71 | ) | (30 | ) | | (71 | ) | (81 | ) | ||||||||||||||||||||||||
Net operating income/(expense)14 |
(77 | ) | 48 | 69 | 46 | 2,414 | 310 | |||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(268 | ) | | 2 | | (1,900 | ) | (30 | ) | |||||||||||||||||||||||||
Net operating income/(expense) |
(345 | ) | 48 | 71 | 46 | 514 | 280 | |||||||||||||||||||||||||||
Total operating expenses |
(24 | ) | (27 | ) | (68 | ) | (11 | ) | (1,186 | ) | (213 | ) | ||||||||||||||||||||||
Operating profit/(loss) |
(369 | ) | 21 | 3 | 35 | (672 | ) | 67 | ||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
| | 1 | | | 1 | ||||||||||||||||||||||||||||
Profit/(loss) before tax |
(369 | ) | 21 | 4 | 35 | (672 | ) | 68 | ||||||||||||||||||||||||||
By global business |
||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
| 19 | 2 | 10 | (159 | ) | 28 | |||||||||||||||||||||||||||
Commercial Banking |
| | 4 | | 9 | 23 | ||||||||||||||||||||||||||||
Global Banking and Markets |
(369 | ) | 2 | (1 | ) | 25 | (9 | ) | 26 | |||||||||||||||||||||||||
Global Private Banking |
| | (2 | ) | | | | |||||||||||||||||||||||||||
Other |
| | 1 | | (513 | ) | (9 | ) | ||||||||||||||||||||||||||
Profit/(loss) before tax |
(369 | ) | 21 | 4 | 35 | (672 | ) | 68 | ||||||||||||||||||||||||||
Gain on sale |
| | 305 | | 3,892 | 102 |
For footnotes, see page 100.
98
HSBC HOLDINGS PLC
Interim Management Report (continued)
99
HSBC HOLDINGS PLC
Interim Management Report (continued)
Footnotes to pages 2 to 99
Financial highlights
1 | Dividends recorded in the financial statements are dividends per ordinary share declared in the first six months of 2012 and are not dividends in respect of, or for, the period. |
2 | Restated for change in disclosure convention for the presentation of impaired loans and advances as described on page 147. |
3 | The return on average ordinary shareholders equity is defined as profit attributable to shareholders of the parent company divided by average ordinary shareholders equity. |
4 | Return on invested capital is based on the profit attributable to ordinary shareholders. Average invested capital is measured as average total shareholders equity after: |
| adding back the average balance of goodwill amortised before the transition to IFRSs or subsequently written off directly to reserves; |
| deducting the average balance of HSBCs revaluation surplus relating to property held for own use. This reserve was generated when determining the deemed carrying amount of such properties on transition to IFRSs and will run down over time as the properties are sold; |
| deducting average preference shares and other equity instruments issued by HSBC Holdings; and |
| deducting average reserves for unrealised gains/(losses) on effective cash flow hedges and available-for-sale securities. |
5 | The cost efficiency ratio is defined as total operating expenses divided by net operating income before loan impairment charges and other credit risk provisions. |
6 | Each ADS represents five ordinary shares. |
7 | Total shareholder return is defined as the growth in share value and declared dividend income during the relevant period. |
8 | The Financial Times Stock Exchange 100 Index. |
9 | The Morgan Stanley Capital International World Index and The Morgan Stanley Capital International World Banks Index. |
Reconciliations of constant currency profit before tax
10 | Currency translation is the effect of translating the results of subsidiaries and associates for the previous half-years at the average rates of exchange applicable in the current half-year. |
11 | Positive numbers are favourable: negative numbers are unfavourable. |
12 | Changes in fair value due to movements in own credit spread on long-term debt issued. This does not include the fair value changes due to own credit spread on structured notes issued and other hybrid instruments included within trading liabilities. |
13 | Other income in this context comprises net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net earned insurance premiums and other operating income less net insurance claims incurred and movement in liabilities to policyholders. |
14 | Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. |
15 | Underlying performance eliminates the effects of acquisitions, disposals and changes of ownership levels of subsidiaries, associates and businesses so we can view results on a like-for-like basis. We achieve this by eliminating gains and losses on disposal or dilution in the period incurred and by adjusting material results of operations in the previous period so that equivalent time periods are reflected. For example, if a disposal was made in the current year after four months of operations, the results of the previous year would be adjusted to also reflect four months of operations. |
16 | Underlying changes to profit before tax are due to constant currency (as detailed in the tables Reconciliation of constant currency profit before tax on pages 16 and 17), own credit spread (included in Other) and acquisitions, disposals and dilution. Individual reconciliations by global businesses are provided in the Form 6-K filed with the SEC, which is available on www.hsbc.com. |
17 | Underlying changes to profit before tax are due to constant currency (as detailed in the tables Reconciliation of constant currency profit before tax on pages 16 and 17), own credit spread, the largest amounts of which are in Europe (loss of US$1,605m, loss of US$71m and gain of US$3,018m for the half-years ended 30 June 2012, 30 June 2011 and 31 December 2011, respectively) and North America (loss of US$559m, loss of US$66m and gain of US$1,036m for the half-years ended 30 June 2012, 30 June 2011 and 31 December 2011, respectively) and acquisitions, disposals and dilution. Individual reconciliations by geographical regions are provided in the Form 6-K filed with the SEC, which is available on www.hsbc.com. |
Financial summary
18 | Net interest income includes the cost of internally funding trading assets, while the related revenues are reported in net trading income. In our global business results, the total cost of funding trading assets is included within Global Banking and Markets net trading income as an interest expense. |
19 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets (AIEA). |
20 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. |
21 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
22 | The cost of internal funding of trading assets was US$375m (first half of 2011: US$516m; second half of 2011: US$645m) and is excluded from the reported Net trading income line and included in Net interest income. However, this cost is reinstated in Net trading income in our global business reporting. |
23 | Net trading income includes a charge of US$330m (first half of 2011: income of US$60m; second half of 2011: income of US$398m) associated with changes in the fair value of issued structured notes and other hybrid instrument liabilities derived from movements in HSBC issuance spreads. |
24 | The change in fair value related to movements in the Groups credit spread on long-term debt resulted in an expense of US$2.2bn in the first half of 2012 (first half of 2011: expense of US$143m; second half of 2011: gain of US$4,076bn). |
25 | Other changes in fair value include gains and losses arising from changes in the fair value of derivatives that are managed in conjunction with HSBCs long-term debt issued. |
26 | Discretionary participation features. |
27 | The calculation of the PVIF asset was refined during the half-year to 30 June 2011 to bring greater comparability and consistency across the Groups insurance operations. This was achieved by incorporating explicit margins and allowances for certain risks and uncertainties in place of implicit adjustments to the discount rate. The change in calculation reflected explicit risk margins for |
100
HSBC HOLDINGS PLC
Interim Management Report (continued)
non-economic risks in the projection assumptions, and explicit allowances for financial options and guarantees using stochastic methods. Discount rates were reduced as a result of removing the implicit adjustments. In certain circumstances, the implicit adjustments were different from the explicit amounts, resulting in a gain of US$243m in the period which was included in Other adjustments. |
28 | Net insurance claims incurred and movement in liabilities to policyholders arise from both life and non-life insurance business. For non-life business, amounts reported represent the cost of claims paid during the year and the estimated cost of notified claims. For life business, the main element of claims is the liability to policyholders created on the initial underwriting of the policy and any subsequent movement in the liability that arises, primarily from the attribution of investment performance to savings-related policies. Consequently, claims rise in line with increases in sales of savings-related business and with investment market growth. |
Consolidated balance sheet
29 | Net of impairment allowances. |
30 | The calculation of capital resources, capital ratios and risk-weighted assets for 30 June 2012 and 30 December 2011 is on a Basel 2.5 basis. The 30 June 2011 comparative is on a Basel II basis. |
31 | Capital resources are total regulatory capital, the calculation of which is set out on page 201. |
32 | Includes perpetual preferred securities. |
33 | The definition of net asset value per share is total shareholders equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue. |
34 | Currency translation is the effect of translating the assets and liabilities of subsidiaries and associates for the previous year-end at the rates of exchange applicable at the current period-end. |
35 | See Note 14 on the Financial Statements. |
36 | France primarily comprises the domestic operations of HSBC France, HSBC Assurances Vie and the Paris branch of HSBC Bank plc. |
Economic profit
37 | Expressed as a percentage of average invested capital. |
38 | Return on invested capital is based on the profit attributable to ordinary shareholders of the parent company (see Note 4 on the Financial Statements). |
Reconciliation of RoRWA measures
39 | Risk-weighted assets (RWAs). |
40 | Pre-tax return on average risk-weighted assets (RoRWA). |
41 | Underlying RoRWA is calculated using underlying pre-tax return and reported average RWAs at constant currency and adjusted for the effects of business disposals. |
42 | Other includes treasury services related to the US CML business and commercial operations in run-off. |
Disposals, held for sale and run-off portfolios
43 | The results of operations of disposed businesses are stated up to and including the date of disposal. The results of operations of businesses held for sale and run-off portfolios are for the half-year to 30 June 2012. |
44 | The summary income statements present the historical results of disposals, held-for-sale and run-off portfolios to provide information on trends. The historical results are those which appear in the Group IFRS income statement and include fixed allocated costs which will not necessarily be removed or reduced upon disposal or rundown. Fixed allocated costs included in total operating expenses are disclosed separately on page 38. The results of disposed businesses exclude gains on sale and post disposal income and expenditure items; for example, restructuring costs. The results of businesses held for sale exclude losses recognised upon reclassification to the held-for-sale category. These losses are disclosed in note 14. |
45 | RWAs for disposals and Held for sale are shown exclusive of operational risk RWAs, while those for run-off portfolios include operational risk RWAs. |
Analyses by global business and by geographical region
46 | The main items reported under Other are certain property activities, unallocated investment activities, centrally held investment companies, gains arising from the dilution of interests in associates, movements in the fair value of own debt designated at fair value (the remainder of the Groups gain on own debt is included in GB&M), and HSBCs holding company and financing operations. The results also include net interest earned on free capital held centrally, operating costs incurred by the Group Head Office operations in providing stewardship and central management services to HSBC, and costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. |
47 | Assets by geographical region and global business include intra-HSBC items. These items are eliminated, where appropriate, under the headings Intra-HSBC items or Inter-segment elimination. |
48 | Net operating income before loan impairment charges and other credit risk provisions. |
49 | Loan impairment charges and other credit risk provisions. |
50 | Share of profit in associates and joint ventures. |
51 | In the analysis of global businesses, net trading income comprises all gains and losses from changes in the fair value of financial assets and financial liabilities classified as held for trading, related external and internal interest income and interest expense, and dividends received; in the statutory presentation internal interest income and expense are eliminated. |
52 | In the first half of 2012, Global Markets included an adverse fair value movement of US$330m on the widening of credit spreads on structured liabilities (first half of 2011: favourable fair value movement of US$60m; second half of 2011: favourable fair value movement of US$398m). |
101
HSBC HOLDINGS PLC
Interim Management Report (continued)
53 | Total income earned on Payments and Cash Management products in the Group amounted to US$3.1bn (first half of 2011: US$2.6bn; second half of 2011: US$3bn), of which US$2.2bn was in CMB (first half of 2011: US$1.9bn; second half of 2011: US$2.1bn) and US$0.9bn was in GB&M (first half of 2011: US$0.7bn; second half of 2011: US$0.8bn). |
54 | Total income earned on other transaction services in the Group amounted to US$1.8bn (first half of 2011: US$1.5bn; second half of 2011: US$1.7bn), of which US$1.4bn was in CMB relating to trade and receivables finance (first half of 2011: US$1.3bn; second half of 2011: US$1.3bn) and US$0.4bn was in GB&M of which US$0.4bn related to trade and receivables finance (first half of 2011: US$0.3bn; second half of 2011: US$0.3bn) and US$11m related to banknotes and other (first half of 2011: US$20m; second half of 2011: US$13m). |
55 | Other in GB&M includes net interest earned on free capital held in the global business not assigned to products. |
56 | Client assets are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Groups balance sheet, and customer deposits, which are reported on the Groups balance sheet. |
57 | Inter-segment elimination comprises (i) the costs of shared services and Group Service Centres included within Other which are recovered from global businesses, and (ii) the intra-segment funding costs of trading activities undertaken within GB&M. HSBCs Balance Sheet Management business, reported within GB&M, provides funding to the trading businesses. To report GB&Ms net trading income on a fully funded basis, Net interest income/(expense) and Net interest income/(expense) on trading activities are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column. |
58 | Net insurance claims incurred and movement in liabilities to policyholders. |
59 | Employee expenses comprises costs directly incurred by each global business. The reallocation and recharging of employee and other expenses directly incurred in the Other category is shown in Other operating expenses. |
60 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
102
HSBC HOLDINGS PLC
Interim Management Report (continued)
103
HSBC HOLDINGS PLC
Interim Management Report (continued)
104
HSBC HOLDINGS PLC
Interim Management Report (continued)
105
HSBC HOLDINGS PLC
Interim Management Report (continued)
106
HSBC HOLDINGS PLC
Interim Management Report (continued)
107
HSBC HOLDINGS PLC
Interim Management Report (continued)
108
HSBC HOLDINGS PLC
Interim Management Report (continued)
109
HSBC HOLDINGS PLC
Interim Management Report (continued)
110
HSBC HOLDINGS PLC
Interim Management Report (continued)
111
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reported and held-for-sale loans1
At 30 June 2012 | At 31 December 2011 | |||||||||||||||||||||||
|
Total gross loans and advances |
|
|
Impairment allowances on loans and advances |
|
|
Total gross loans and advances |
|
|
Impairment allowances on loans and advances |
|
|||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||||
As reported |
1,174,449 | 17,273 | 1,139,052 | 17,636 | ||||||||||||||||||||
Assets held for sale |
6,721 | 106 | 37,273 | 1,614 | ||||||||||||||||||||
1,181,170 | 17,379 | 1,176,325 | 19,250 |
For footnote, see page 180.
112
HSBC HOLDINGS PLC
Interim Management Report (continued)
113
HSBC HOLDINGS PLC
Interim Management Report (continued)
Maximum exposure to credit risk
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Maximum exposure |
Offset US$m |
Exposure to credit risk (net) US$m |
Maximum exposure |
Offset US$m |
Exposure to credit risk (net) US$m |
Maximum exposure |
Offset US$m |
Exposure to credit risk (net) US$m |
||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
147,911 | | 147,911 | 68,218 | | 68,218 | 129,902 | | 129,902 | |||||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
11,075 | | 11,075 | 15,058 | | 15,058 | 8,208 | | 8,208 | |||||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
21,283 | | 21,283 | 19,745 | | 19,745 | 20,922 | | 20,922 | |||||||||||||||||||||||||||||||||||||||||||
Trading assets |
361,352 | (12,665 | ) | 348,687 | 438,232 | (10,491 | ) | 427,741 | 309,449 | (4,656 | ) | 304,793 | ||||||||||||||||||||||||||||||||||||||||
Treasury and other eligible bills |
30,098 | | 30,098 | 23,899 | | 23,899 | 34,309 | | 34,309 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities |
131,563 | | 131,563 | 208,805 | | 208,805 | 130,487 | | 130,487 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
to banks |
94,830 | | 94,830 | 100,134 | | 100,134 | 75,525 | | 75,525 | |||||||||||||||||||||||||||||||||||||||||||
to customers |
104,861 | (12,665 | ) | 92,196 | 105,394 | (10,491 | ) | 94,903 | 69,128 | (4,656 | ) | 64,472 | ||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value |
14,535 | | 14,535 | 19,977 | | 19,977 | 12,926 | | 12,926 | |||||||||||||||||||||||||||||||||||||||||||
Treasury and other eligible bills |
91 | | 91 | 207 | | 207 | 123 | | 123 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities |
14,238 | | 14,238 | 18,496 | | 18,496 | 11,834 | | 11,834 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
to banks |
127 | | 127 | 355 | | 355 | 119 | | 119 | |||||||||||||||||||||||||||||||||||||||||||
to customers |
79 | | 79 | 919 | | 919 | 850 | | 850 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives |
355,934 | (340,442 | ) | 15,492 | 260,672 | (208,471 | ) | 52,201 | 346,379 | (305,616 | ) | 40,763 | ||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost: |
1,157,176 | (93,044 | ) | 1,064,132 | 1,263,931 | (103,876 | ) | 1,160,055 | 1,121,416 | (87,978 | ) | 1,033,438 | ||||||||||||||||||||||||||||||||||||||||
to banks |
182,191 | (7,092 | ) | 175,099 | 226,043 | (3,173 | ) | 222,870 | 180,987 | (3,066 | ) | 177,921 | ||||||||||||||||||||||||||||||||||||||||
to customers |
974,985 | (85,952 | ) | 889,033 | 1,037,888 | (100,703 | ) | 937,185 | 940,429 | (84,912 | ) | 855,517 | ||||||||||||||||||||||||||||||||||||||||
Financial investments |
387,050 | | 387,050 | 408,650 | | 408,650 | 392,834 | | 392,834 | |||||||||||||||||||||||||||||||||||||||||||
Treasury and other similar bills |
71,552 | | 71,552 | 61,664 | | 61,664 | 65,223 | | 65,223 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities |
315,498 | | 315,498 | 346,986 | | 346,986 | 327,611 | | 327,611 | |||||||||||||||||||||||||||||||||||||||||||
Assets held for sale1 |
10,541 | (4 | ) | 10,537 | 37,808 | (204 | ) | 37,604 | ||||||||||||||||||||||||||||||||||||||||||||
disposal groups |
10,383 | (4 | ) | 10,379 | | | | 37,746 | (204 | ) | 37,542 | |||||||||||||||||||||||||||||||||||||||||
non-current assets held for sale |
158 | | 158 | | | | 62 | | 62 | |||||||||||||||||||||||||||||||||||||||||||
Other assets |
34,397 | | 34,397 | 36,789 | (3 | ) | 36,786 | 32,992 | | 32,992 | ||||||||||||||||||||||||||||||||||||||||||
Endorsements and acceptances |
12,782 | | 12,782 | 11,338 | (3 | ) | 11,335 | 11,010 | | 11,010 | ||||||||||||||||||||||||||||||||||||||||||
Other |
21,615 | | 21,615 | 25,451 | | 25,451 | 21,982 | | 21,982 | |||||||||||||||||||||||||||||||||||||||||||
Financial guarantees and similar contracts |
39,190 | | 39,190 | 52,232 | | 52,232 | 39,324 | | 39,324 | |||||||||||||||||||||||||||||||||||||||||||
Loan and other credit-related commitments2 |
564,113 | | 564,113 | 660,175 | | 660,175 | 654,904 | | 654,904 | |||||||||||||||||||||||||||||||||||||||||||
3,104,557 | (446,155 | ) | 2,658,402 | 3,243,679 | (322,841 | ) | 2,920,838 | 3,107,064 | (398,454 | ) | 2,708,610 |
For footnotes, see page 180.
114
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances by industry sector
At 31 December 2011 US$m |
Currency effect |
Movement US$m |
At 30 June 2012 US$m |
|||||||||||||||||||
Personal |
393,625 | 1,166 | 6,011 | 400,802 | ||||||||||||||||||
First lien residential mortgages3 |
278,963 | 1,643 | 6,174 | 286,780 | ||||||||||||||||||
Other personal4 |
114,662 | (477 | ) | (163 | ) | 114,022 | ||||||||||||||||
Corporate and commercial |
472,816 | 230 | 19,155 | 492,201 | ||||||||||||||||||
Manufacturing |
96,054 | (169 | ) | 12,165 | 108,050 | |||||||||||||||||
International trade and services |
152,709 | 22 | 3,964 | 156,695 | ||||||||||||||||||
Commercial real estate |
73,941 | 178 | 595 | 74,714 | ||||||||||||||||||
Other property-related |
39,539 | 50 | 369 | 39,958 | ||||||||||||||||||
Government |
11,079 | 62 | (1,631 | ) | 9,510 | |||||||||||||||||
Other commercial5 |
99,494 | 87 | 3,693 | 103,274 | ||||||||||||||||||
Financial |
86,219 | (321 | ) | 8,657 | 94,555 | |||||||||||||||||
Non-bank financial institutions |
85,275 | (313 | ) | 7,569 | 92,531 | |||||||||||||||||
Settlement accounts |
944 | (8 | ) | 1,088 | 2,024 | |||||||||||||||||
Asset-backed securities reclassified |
5,280 | 62 | (698 | ) | 4,644 | |||||||||||||||||
Total gross loans and advances to customers (TGLAC)6 |
957,940 | 1,137 | 33,125 | 992,202 | ||||||||||||||||||
Gross loans and advances to banks |
181,112 | (1,434 | ) | 2,569 | 182,247 | |||||||||||||||||
Total gross loans and advances |
1,139,052 | (297 | ) | 35,694 | 1,174,449 | |||||||||||||||||
Impaired loans and advances to customers |
41,584 | (52 | ) | (788 | ) | 40,744 | ||||||||||||||||
as a percentage of TGLAC |
4.3% | 4.1% | ||||||||||||||||||||
Impairment allowances on loans and advances to customers |
17,511 | (71 | ) | (223 | ) | 17,217 | ||||||||||||||||
as a percentage of TGLAC |
1.8% | 1.7% | ||||||||||||||||||||
Half-year to US$m |
Half-year to US$m |
|||||||||||||||||||||
Charge for impairment losses in the period |
4,973 | 912 | (1,360 | ) | 4,525 | |||||||||||||||||
New allowances net of allowance releases |
5,703 | 879 | (1,489 | ) | 5,093 | |||||||||||||||||
Recoveries |
(730 | ) | 33 | 129 | (568 | ) |
For footnotes, see page 180.
115
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances to customers by industry sector and by geographical region
Gross loans and advances to customers | ||||||||||||||||||||||||||||||||||||||||||||||
Europe US$m |
Hong Kong |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
As a % of total gross loans |
|||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
173,650 | 65,669 | 45,409 | 6,015 | 91,611 | 18,448 | 400,802 | 40.4 | ||||||||||||||||||||||||||||||||||||||
First lien residential mortgages3 |
125,729 | 48,951 | 33,636 | 1,937 | 71,582 | 4,945 | 286,780 | 28.9 | ||||||||||||||||||||||||||||||||||||||
Other personal4 |
47,921 | 16,718 | 11,773 | 4,078 | 20,029 | 13,503 | 114,022 | 11.5 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
214,423 | 96,164 | 81,029 | 22,216 | 43,540 | 34,829 | 492,201 | 49.6 | ||||||||||||||||||||||||||||||||||||||
Manufacturing |
55,245 | 10,235 | 17,550 | 3,888 | 8,594 | 12,538 | 108,050 | 10.9 | ||||||||||||||||||||||||||||||||||||||
International trade and services |
64,843 | 31,631 | 30,777 | 8,574 | 11,471 | 9,399 | 156,695 | 15.8 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate |
32,563 | 21,510 | 9,544 | 940 | 6,706 | 3,451 | 74,714 | 7.5 | ||||||||||||||||||||||||||||||||||||||
Other property-related |
7,506 | 17,079 | 6,849 | 2,060 | 6,120 | 344 | 39,958 | 4.0 | ||||||||||||||||||||||||||||||||||||||
Government |
2,073 | 2,906 | 390 | 1,514 | 774 | 1,853 | 9,510 | 1.0 | ||||||||||||||||||||||||||||||||||||||
Other commercial5 |
52,193 | 12,803 | 15,919 | 5,240 | 9,875 | 7,244 | 103,274 | 10.4 | ||||||||||||||||||||||||||||||||||||||
Financial |
58,322 | 3,907 | 3,897 | 1,438 | 25,237 | 1,754 | 94,555 | 9.5 | ||||||||||||||||||||||||||||||||||||||
Non-bank financial institutions |
57,460 | 3,413 | 3,492 | 1,433 | 25,186 | 1,547 | 92,531 | 9.3 | ||||||||||||||||||||||||||||||||||||||
Settlement accounts |
862 | 494 | 405 | 5 | 51 | 207 | 2,024 | 0.2 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
|
4,243 |
|
| | | 401 | | 4,644 | 0.5 | ||||||||||||||||||||||||||||||||||||
TGLAC6 |
450,638 | 165,740 | 130,335 | 29,669 | 160,789 | 55,031 | 992,202 | 100.0 | ||||||||||||||||||||||||||||||||||||||
Percentage of TGLAC by geographical region |
|
45.5% |
|
16.7% | 13.1% | 3.0% | 16.2% | 5.5% | 100.0% | |||||||||||||||||||||||||||||||||||||
Impaired loans |
10,881 | 555 | 1,148 | 2,514 | 22,186 | 3,460 | 40,744 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
2.4% | 0.3% | 0.9% | 8.5% | 13.8% | 6.3% | 4.1% | |||||||||||||||||||||||||||||||||||||||
Total impairment allowances |
5,193 | 536 | 846 | 1,773 | 6,798 | 2,071 | 17,217 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
1.2% | 0.3% | 0.6% | 6.0% | 4.2% | 3.8% | 1.7% | |||||||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
172,383 | 61,704 | 44,300 | 5,196 | 131,676 | 24,091 | 439,350 | 41.6 | ||||||||||||||||||||||||||||||||||||||
First lien residential mortgages3 |
119,993 | 45,496 | 32,224 | 1,791 | 76,690 | 5,897 | 282,091 | 26.7 | ||||||||||||||||||||||||||||||||||||||
Other personal4 |
52,390 | 16,208 | 12,076 | 3,405 | 54,986 | 18,194 | 157,259 | 14.9 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
221,361 | 94,566 | 74,726 | 20,786 | 38,761 | 41,147 | 491,347 | 46.5 | ||||||||||||||||||||||||||||||||||||||
Manufacturing |
59,550 | 9,015 | 17,350 | 3,281 | 6,294 | 14,806 | 110,296 | 10.4 | ||||||||||||||||||||||||||||||||||||||
International trade and services |
66,118 | 33,572 | 28,778 | 9,035 | 10,472 | 12,338 | 160,313 | 15.2 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate |
31,066 | 20,379 | 9,728 | 1,037 | 7,673 | 3,449 | 73,332 | 6.9 | ||||||||||||||||||||||||||||||||||||||
Other property-related |
7,189 | 16,097 | 5,643 | 1,897 | 5,391 | 840 | 37,057 | 3.5 | ||||||||||||||||||||||||||||||||||||||
Government |
2,126 | 3,252 | 430 | 1,251 | 311 | 2,055 | 9,425 | 0.9 | ||||||||||||||||||||||||||||||||||||||
Other commercial5 |
55,312 | 12,251 | 12,797 | 4,285 | 8,620 | 7,659 | 100,924 | 9.6 | ||||||||||||||||||||||||||||||||||||||
Financial |
92,799 | 3,673 | 3,231 | 1,281 | 16,563 | 2,712 | 120,259 | 11.4 | ||||||||||||||||||||||||||||||||||||||
Non-bank financial institutions |
91,636 | 3,042 | 2,794 | 1,267 | 16,563 | 2,654 | 117,956 | 11.2 | ||||||||||||||||||||||||||||||||||||||
Settlement accounts |
1,163 | 631 | 437 | 14 | | 58 | 2,303 | 0.2 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
5,120 | | | | 544 | | 5,664 | 0.5 | ||||||||||||||||||||||||||||||||||||||
TGLAC6 |
491,663 | 159,943 | 122,257 | 27,263 | 187,544 | 67,950 | 1,056,620 | 100.0 | ||||||||||||||||||||||||||||||||||||||
Percentage of TGLAC by geographical region |
|
46.6% |
|
15.1% | 11.6% | 2.6% | 17.7% | 6.4% | 100.0% | |||||||||||||||||||||||||||||||||||||
Impaired loans7 |
10,878 | 510 | 1,208 | 2,293 | 25,657 | 3,663 | 44,209 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
2.2% | 0.3% | 1.0% | 8.4% | 13.7% | 5.4% | 4.2% | |||||||||||||||||||||||||||||||||||||||
Total impairment allowances |
5,332 | 573 | 828 | 1,569 | 8,282 | 2,148 | 18,732 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
1.1% | 0.4% | 0.7% | 5.8% | 4.4% | 3.2% | 1.8% |
116
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances to customers | ||||||||||||||||||||||||||||||||||||||||||||||
Europe US$m |
Hong Kong |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
As a % of total gross |
|||||||||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
166,147 | 63,181 | 43,580 | 5,269 | 95,336 | 20,112 | 393,625 | 41.1 | ||||||||||||||||||||||||||||||||||||||
First lien residential mortgages3 |
119,902 | 46,817 | 32,136 | 1,837 | 73,278 | 4,993 | 278,963 | 29.1 | ||||||||||||||||||||||||||||||||||||||
Other personal4 |
46,245 | 16,364 | 11,444 | 3,432 | 22,058 | 15,119 | 114,662 | 12.0 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
204,984 | 91,592 | 77,887 | 21,152 | 41,271 | 35,930 | 472,816 | 49.3 | ||||||||||||||||||||||||||||||||||||||
Manufacturing |
45,632 | 9,004 | 16,909 | 3,517 | 7,888 | 13,104 | 96,054 | 10.0 | ||||||||||||||||||||||||||||||||||||||
International trade and services |
64,604 | 29,066 | 29,605 | 8,664 | 10,710 | 10,060 | 152,709 | 15.9 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate |
32,099 | 20,828 | 9,537 | 1,002 | 7,069 | 3,406 | 73,941 | 7.7 | ||||||||||||||||||||||||||||||||||||||
Other property-related |
7,595 | 17,367 | 6,396 | 1,770 | 5,729 | 682 | 39,539 | 4.1 | ||||||||||||||||||||||||||||||||||||||
Government |
3,143 | 2,918 | 962 | 1,563 | 656 | 1,837 | 11,079 | 1.2 | ||||||||||||||||||||||||||||||||||||||
Other commercial5 |
51,911 | 12,409 | 14,478 | 4,636 | 9,219 | 6,841 | 99,494 | 10.4 | ||||||||||||||||||||||||||||||||||||||
Financial |
63,671 | 3,473 | 3,183 | 1,168 | 12,817 | 1,907 | 86,219 | 9.0 | ||||||||||||||||||||||||||||||||||||||
Non-bank financial institutions |
63,313 | 3,192 | 2,937 | 1,162 | 12,817 | 1,854 | 85,275 | 8.9 | ||||||||||||||||||||||||||||||||||||||
Settlement accounts |
358 | 281 | 246 | 6 | | 53 | 944 | 0.1 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
4,776 | | | | 504 | | 5,280 | 0.6 | ||||||||||||||||||||||||||||||||||||||
TGLAC6 |
439,578 | 158,246 | 124,650 | 27,589 | 149,928 | 57,949 | 957,940 | 100.0 | ||||||||||||||||||||||||||||||||||||||
Percentage of TGLAC by geographical region |
45.9% | 16.5% | 13.0% | 2.9% | 15.7% | 6.0% | 100.0% | |||||||||||||||||||||||||||||||||||||||
Impaired loans |
11,751 | 604 | 1,069 | 2,425 | 22,696 | 3,039 | 41,584 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
2.7% | 0.4% | 0.9% | 8.8% | 15.1% | 5.2% | 4.3% | |||||||||||||||||||||||||||||||||||||||
Total impairment allowances |
5,242 | 581 | 782 | 1,714 | 7,181 | 2,011 | 17,511 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
1.2% | 0.4% | 0.6% | 6.2% | 4.8% | 3.5% | 1.8% |
For footnotes, see page 180.
117
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances to customers by country
First lien residential mortgages |
Other personal US$m |
Property- US$m |
Commercial, US$m |
Total US$m |
||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||
Europe |
125,729 | 47,921 | 40,069 | 236,919 | 450,638 | |||||||||||||||||||||||
UK |
116,949 | 21,807 | 30,021 | 165,913 | 334,690 | |||||||||||||||||||||||
France |
3,244 | 9,436 | 8,067 | 49,885 | 70,632 | |||||||||||||||||||||||
Germany |
8 | 355 | 104 | 5,108 | 5,575 | |||||||||||||||||||||||
Malta |
1,710 | 546 | 480 | 1,563 | 4,299 | |||||||||||||||||||||||
Switzerland |
1,859 | 11,945 | 160 | 1,966 | 15,930 | |||||||||||||||||||||||
Turkey |
989 | 3,550 | 296 | 3,665 | 8,500 | |||||||||||||||||||||||
Other |
970 | 282 | 941 | 8,819 | 11,012 | |||||||||||||||||||||||
Hong Kong |
48,951 | 16,718 | 38,589 | 61,482 | 165,740 | |||||||||||||||||||||||
Rest of Asia-Pacific |
33,636 | 11,773 | 16,393 | 68,533 | 130,335 | |||||||||||||||||||||||
Australia |
9,528 | 1,415 | 2,477 | 6,504 | 19,924 | |||||||||||||||||||||||
India |
866 | 436 | 584 | 4,818 | 6,704 | |||||||||||||||||||||||
Indonesia |
83 | 479 | 85 | 5,048 | 5,695 | |||||||||||||||||||||||
Mainland China |
3,021 | 302 | 5,425 | 17,092 | 25,840 | |||||||||||||||||||||||
Malaysia |
4,630 | 2,076 | 1,592 | 5,871 | 14,169 | |||||||||||||||||||||||
Singapore |
8,745 | 4,448 | 3,921 | 9,938 | 27,052 | |||||||||||||||||||||||
Taiwan |
3,189 | 581 | 123 | 3,381 | 7,274 | |||||||||||||||||||||||
Vietnam |
43 | 205 | 44 | 1,537 | 1,829 | |||||||||||||||||||||||
Other |
3,531 | 1,831 | 2,142 | 14,344 | 21,848 | |||||||||||||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
1,937 | 4,078 | 3,000 | 20,654 | 29,669 | |||||||||||||||||||||||
Egypt |
2 | 466 | 100 | 2,900 | 3,468 | |||||||||||||||||||||||
Qatar |
11 | 423 | 466 | 1,244 | 2,144 | |||||||||||||||||||||||
UAE |
1,573 | 1,830 | 1,556 | 11,452 | 16,411 | |||||||||||||||||||||||
Other |
351 | 1,359 | 878 | 5,058 | 7,646 | |||||||||||||||||||||||
North America |
71,582 | 20,029 | 12,826 | 56,352 | 160,789 | |||||||||||||||||||||||
US |
50,773 | 12,405 | 8,015 | 39,241 | 110,434 | |||||||||||||||||||||||
Canada |
19,071 | 7,214 | 4,160 | 16,072 | 46,517 | |||||||||||||||||||||||
Bermuda |
1,738 | 410 | 651 | 1,039 | 3,838 | |||||||||||||||||||||||
Latin America |
4,945 | 13,503 | 3,795 | 32,788 | 55,031 | |||||||||||||||||||||||
Argentina |
31 | 1,459 | 105 | 2,239 | 3,834 | |||||||||||||||||||||||
Brazil |
1,678 | 8,479 | 1,220 | 18,024 | 29,401 | |||||||||||||||||||||||
Mexico |
1,898 | 2,531 | 1,360 | 8,906 | 14,695 | |||||||||||||||||||||||
Panama |
1,307 | 1,015 | 1,049 | 2,550 | 5,921 | |||||||||||||||||||||||
Other |
31 | 19 | 61 | 1,069 | 1,180 | |||||||||||||||||||||||
286,780 | 114,022 | 114,672 | 476,728 | 992,202 |
118
HSBC HOLDINGS PLC
Interim Management Report (continued)
First lien residential mortgages |
Other personal US$m |
Property- related US$m |
Commercial, international trade and other US$m |
Total US$m |
||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||
Europe |
119,993 | 52,390 | 38,255 | 281,025 | 491,663 | |||||||||||||||||||||||
UK |
110,768 | 25,666 | 26,486 | 189,926 | 352,846 | |||||||||||||||||||||||
France |
3,864 | 10,233 | 9,316 | 66,192 | 89,605 | |||||||||||||||||||||||
Germany |
11 | 339 | 51 | 4,929 | 5,330 | |||||||||||||||||||||||
Malta |
1,850 | 645 | 585 | 1,740 | 4,820 | |||||||||||||||||||||||
Switzerland |
1,502 | 12,043 | 165 | 2,250 | 15,960 | |||||||||||||||||||||||
Turkey |
858 | 3,053 | 253 | 3,799 | 7,963 | |||||||||||||||||||||||
Other |
1,140 | 411 | 1,399 | 12,189 | 15,139 | |||||||||||||||||||||||
Hong Kong |
45,496 | 16,208 | 36,476 | 61,763 | 159,943 | |||||||||||||||||||||||
Rest of Asia-Pacific |
32,224 | 12,076 | 15,371 | 62,586 | 122,257 | |||||||||||||||||||||||
Australia |
9,418 | 1,384 | 2,375 | 5,192 | 18,369 | |||||||||||||||||||||||
India |
949 | 446 | 732 | 3,989 | 6,116 | |||||||||||||||||||||||
Indonesia |
84 | 511 | 112 | 4,283 | 4,990 | |||||||||||||||||||||||
Mainland China |
2,441 | 307 | 4,332 | 14,115 | 21,195 | |||||||||||||||||||||||
Malaysia |
4,158 | 2,125 | 1,344 | 6,289 | 13,916 | |||||||||||||||||||||||
Singapore |
7,799 | 4,035 | 3,700 | 9,155 | 24,689 | |||||||||||||||||||||||
Taiwan |
3,261 | 578 | 129 | 3,997 | 7,965 | |||||||||||||||||||||||
Vietnam |
45 | 211 | 78 | 1,457 | 1,791 | |||||||||||||||||||||||
Other |
4,069 | 2,479 | 2,569 | 14,109 | 23,226 | |||||||||||||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
1,791 | 3,405 | 2,934 | 19,133 | 27,263 | |||||||||||||||||||||||
Egypt |
3 | 407 | 135 | 2,644 | 3,189 | |||||||||||||||||||||||
Qatar |
9 | 455 | 417 | 1,323 | 2,204 | |||||||||||||||||||||||
UAE |
1,500 | 1,915 | 1,451 | 11,386 | 16,252 | |||||||||||||||||||||||
Other |
279 | 628 | 931 | 3,780 | 5,618 | |||||||||||||||||||||||
North America |
76,690 | 54,986 | 13,064 | 42,804 | 187,544 | |||||||||||||||||||||||
US |
55,118 | 46,396 | 7,865 | 26,443 | 135,822 | |||||||||||||||||||||||
Canada |
19,824 | 8,095 | 4,674 | 15,864 | 48,457 | |||||||||||||||||||||||
Bermuda |
1,748 | 495 | 525 | 497 | 3,265 | |||||||||||||||||||||||
Latin America |
5,897 | 18,194 | 4,289 | 39,570 | 67,950 | |||||||||||||||||||||||
Argentina |
30 | 1,140 | 119 | 2,405 | 3,694 | |||||||||||||||||||||||
Brazil |
1,554 | 12,156 | 1,781 | 20,219 | 35,710 | |||||||||||||||||||||||
Mexico |
2,214 | 2,650 | 1,424 | 9,600 | 15,888 | |||||||||||||||||||||||
Panama |
1,186 | 1,011 | 669 | 4,389 | 7,255 | |||||||||||||||||||||||
Other |
913 | 1,237 | 296 | 2,957 | 5,403 | |||||||||||||||||||||||
282,091 | 157,259 | 110,389 | 506,881 | 1,056,620 |
119
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances to customers by country (continued)
First lien residential mortgages |
Other personal US$m |
Property- related US$m |
Commercial, international trade and other US$m |
Total US$m |
||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||
Europe |
119,902 | 46,245 | 39,694 | 233,737 | 439,578 | |||||||||||||||||||||||
UK |
111,224 | 22,218 | 29,191 | 160,236 | 322,869 | |||||||||||||||||||||||
France |
3,353 | 9,305 | 8,160 | 49,572 | 70,390 | |||||||||||||||||||||||
Germany |
10 | 343 | 112 | 4,518 | 4,983 | |||||||||||||||||||||||
Malta |
1,708 | 567 | 520 | 1,591 | 4,386 | |||||||||||||||||||||||
Switzerland |
1,803 | 10,684 | 156 | 1,918 | 14,561 | |||||||||||||||||||||||
Turkey |
767 | 2,797 | 255 | 3,652 | 7,471 | |||||||||||||||||||||||
Other |
1,037 | 331 | 1,300 | 12,250 | 14,918 | |||||||||||||||||||||||
Hong Kong |
46,817 | 16,364 | 38,195 | 56,870 | 158,246 | |||||||||||||||||||||||
Rest of Asia-Pacific |
32,136 | 11,444 | 15,933 | 65,137 | 124,650 | |||||||||||||||||||||||
Australia |
9,251 | 1,327 | 2,357 | 6,073 | 19,008 | |||||||||||||||||||||||
India |
830 | 461 | 809 | 3,914 | 6,014 | |||||||||||||||||||||||
Indonesia |
81 | 463 | 97 | 4,577 | 5,218 | |||||||||||||||||||||||
Mainland China |
2,769 | 317 | 5,078 | 15,665 | 23,829 | |||||||||||||||||||||||
Malaysia |
4,329 | 2,166 | 1,351 | 5,898 | 13,744 | |||||||||||||||||||||||
Singapore |
7,919 | 4,108 | 3,690 | 9,433 | 25,150 | |||||||||||||||||||||||
Taiwan |
3,062 | 550 | 139 | 4,555 | 8,306 | |||||||||||||||||||||||
Vietnam |
42 | 184 | 42 | 1,397 | 1,665 | |||||||||||||||||||||||
Other |
3,853 | 1,868 | 2,370 | 13,625 | 21,716 | |||||||||||||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
1,837 | 3,432 | 2,772 | 19,548 | 27,589 | |||||||||||||||||||||||
Egypt |
2 | 441 | 100 | 2,775 | 3,318 | |||||||||||||||||||||||
Qatar |
9 | 445 | 354 | 1,098 | 1,906 | |||||||||||||||||||||||
UAE |
1,520 | 1,882 | 1,464 | 12,070 | 16,936 | |||||||||||||||||||||||
Other |
306 | 664 | 854 | 3,605 | 5,429 | |||||||||||||||||||||||
North America |
73,278 | 22,058 | 12,798 | 41,794 | 149,928 | |||||||||||||||||||||||
US |
52,484 | 14,087 | 7,850 | 27,307 | 101,728 | |||||||||||||||||||||||
Canada |
19,045 | 7,518 | 4,391 | 13,600 | 44,554 | |||||||||||||||||||||||
Bermuda |
1,749 | 453 | 557 | 887 | 3,646 | |||||||||||||||||||||||
Latin America |
4,993 | 15,119 | 4,088 | 33,749 | 57,949 | |||||||||||||||||||||||
Argentina |
32 | 1,379 | 114 | 2,331 | 3,856 | |||||||||||||||||||||||
Brazil |
1,657 | 9,802 | 1,660 | 18,638 | 31,757 | |||||||||||||||||||||||
Mexico |
1,847 | 2,261 | 1,284 | 8,210 | 13,602 | |||||||||||||||||||||||
Panama |
1,240 | 1,014 | 923 | 2,537 | 5,714 | |||||||||||||||||||||||
Other |
217 | 663 | 107 | 2,033 | 3,020 | |||||||||||||||||||||||
278,963 | 114,662 | 113,480 | 450,835 | 957,940 |
Loans and advances to banks by geographical region
Europe US$m |
Hong Kong US$m |
Rest of Pacific |
MENA US$m |
North America |
Latin America |
Total US$m |
Impairment allowances8 |
|||||||||||||||||||||||||
At 30 June 2012 |
58,652 | 29,673 | 50,228 | 9,512 | 14,528 | 19,654 | 182,247 | (56 | ) | |||||||||||||||||||||||
At 30 June 2011 |
83,153 | 37,334 | 50,331 | 7,786 | 19,865 | 27,736 | 226,205 | (162 | ) | |||||||||||||||||||||||
At 31 December 2011 |
54,406 | 35,159 | 47,309 | 8,571 | 14,831 | 20,836 | 181,112 | (125 | ) |
For footnote, see page 180.
120
HSBC HOLDINGS PLC
Interim Management Report (continued)
121
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary of net exposures to peripheral eurozone countries
At 30 June 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
9.8 | 21.8 | 18.3 | 1.2 | 51.1 | |||||||||||||||||||||||
Risk mitigation |
6.4 | 15.4 | 1.4 | | 23.2 | |||||||||||||||||||||||
Net on-balance sheet exposure |
3.4 | 6.4 | 16.9 | 1.2 | 27.9 | |||||||||||||||||||||||
Off-balance sheet exposures |
1.0 | 0.8 | 7.4 | | 9.2 | |||||||||||||||||||||||
Total net exposure |
4.4 | 7.2 | 24.3 | 1.2 | 37.1 | |||||||||||||||||||||||
Total net exposure by country |
||||||||||||||||||||||||||||
Spain (page 123) |
1.3 | 2.7 | 8.4 | | 12.4 | |||||||||||||||||||||||
Ireland (page 124) |
0.2 | 2.0 | 6.0 | 0.1 | 8.3 | |||||||||||||||||||||||
Italy (page 125) |
2.1 | 1.6 | 4.3 | 0.1 | 8.1 | |||||||||||||||||||||||
Greece (page 126) |
0.1 | 0.2 | 4.0 | 0.9 | 5.2 | |||||||||||||||||||||||
Portugal (page 127) |
0.7 | 0.7 | 1.2 | | 2.6 | |||||||||||||||||||||||
Cyprus (page 128) |
| | 0.4 | 0.1 | 0.5 | |||||||||||||||||||||||
4.4 | 7.2 | 24.3 | 1.2 | 37.1 |
122
HSBC HOLDINGS PLC
Interim Management Report (continued)
Exposures to peripheral eurozone countries
Exposures to Spain
At 30 June 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Cash and balances at central banks |
| | | | | |||||||||||||||||||||||
Loans and advances |
| 0.1 | 5.2 | | 5.3 | |||||||||||||||||||||||
gross |
| 0.1 | 5.2 | | 5.3 | |||||||||||||||||||||||
impairment allowances |
| | | | | |||||||||||||||||||||||
Financial investments held to maturity |
| | | | | |||||||||||||||||||||||
fair value |
| | | | | |||||||||||||||||||||||
Financial investments available for sale9 |
0.4 | 0.4 | 0.1 | | 0.9 | |||||||||||||||||||||||
cumulative impairment |
| | | | | |||||||||||||||||||||||
amortised cost |
0.4 | 0.4 | 0.1 | | 0.9 | |||||||||||||||||||||||
available-for-sale reserve |
| | | | | |||||||||||||||||||||||
Financial assets designated at fair value |
| | | | | |||||||||||||||||||||||
Trading assets |
1.5 | 1.9 | 0.2 | | 3.6 | |||||||||||||||||||||||
Derivative assets |
0.2 | 4.1 | 0.7 | | 5.0 | |||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
2.1 | 6.5 | 6.2 | | 14.8 | |||||||||||||||||||||||
Risk mitigation |
1.8 | 4.2 | 0.5 | | 6.5 | |||||||||||||||||||||||
short trading positions |
1.7 | 0.2 | 0.1 | | 2.0 | |||||||||||||||||||||||
collateral and derivative liabilities |
0.1 | 4.0 | 0.4 | | 4.5 | |||||||||||||||||||||||
Net on-balance sheet exposure |
0.3 | 2.3 | 5.7 | | 8.3 | |||||||||||||||||||||||
Off-balance sheet exposures |
1.0 | 0.4 | 2.7 | | 4.1 | |||||||||||||||||||||||
commitments |
1.0 | | 2.0 | | 3.0 | |||||||||||||||||||||||
guarantees and others |
| 0.4 | 0.7 | | 1.1 | |||||||||||||||||||||||
Total net exposure |
1.3 | 2.7 | 8.4 | | 12.4 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
0.1 | 1.1 | | | 1.2 | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
0.2 | 0.3 | | | 0.5 | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
0.7 | 0.2 | 0.1 | | 1.0 | |||||||||||||||||||||||
CDS liability positions |
(0.7 | ) | (0.1 | ) | (0.1 | ) | | (0.9 | ) | |||||||||||||||||||
CDS asset notionals |
4.8 | 2.1 | 1.2 | | 8.1 | |||||||||||||||||||||||
CDS liability notionals |
4.8 | 2.0 | 1.1 | | 7.9 |
For footnote, see page 180.
123
HSBC HOLDINGS PLC
Interim Management Report (continued)
Exposures to Ireland
At 30 June 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Cash and balances at central banks |
| | | | | |||||||||||||||||||||||
Loans and advances |
| 0.1 | 2.3 | 0.1 | 2.5 | |||||||||||||||||||||||
gross |
| 0.1 | 2.3 | 0.2 | 2.6 | |||||||||||||||||||||||
impairment allowances |
| | | 0.1 | 0.1 | |||||||||||||||||||||||
Financial investments held to maturity |
| 0.2 | | | 0.2 | |||||||||||||||||||||||
fair value |
| 0.2 | | | 0.2 | |||||||||||||||||||||||
Financial investments available for sale |
0.1 | | 0.7 | | 0.8 | |||||||||||||||||||||||
cumulative impairment |
| | | | | |||||||||||||||||||||||
amortised cost |
0.1 | | 0.8 | | 0.9 | |||||||||||||||||||||||
available-for-sale reserve |
| | (0.1 | ) | | (0.1 | ) | |||||||||||||||||||||
Financial assets designated at fair value |
| | 0.1 | | 0.1 | |||||||||||||||||||||||
Trading assets |
0.2 | 1.6 | 1.0 | | 2.8 | |||||||||||||||||||||||
Derivative assets |
0.5 | 8.3 | 1.0 | | 9.8 | |||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
0.8 | 10.2 | 5.1 | 0.1 | 16.2 | |||||||||||||||||||||||
Risk mitigation |
0.6 | 8.2 | 0.3 | | 9.1 | |||||||||||||||||||||||
short trading positions |
0.1 | | | | 0.1 | |||||||||||||||||||||||
collateral and derivative liabilities |
0.5 | 8.2 | 0.3 | | 9.0 | |||||||||||||||||||||||
Net on-balance sheet exposure |
0.2 | 2.0 | 4.8 | 0.1 | 7.1 | |||||||||||||||||||||||
Off-balance sheet exposures |
| | 1.2 | | 1.2 | |||||||||||||||||||||||
commitments |
| | 1.0 | | 1.0 | |||||||||||||||||||||||
guarantees and others |
| | 0.2 | | 0.2 | |||||||||||||||||||||||
Total net exposure |
0.2 | 2.0 | 6.0 | 0.1 | 8.3 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
0.1 | 1.6 | 0.3 | | 2.0 | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
0.1 | 0.3 | | | 0.4 | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
0.2 | | 0.1 | | 0.3 | |||||||||||||||||||||||
CDS liability positions |
(0.2 | ) | | | | (0.2 | ) | |||||||||||||||||||||
CDS asset notionals |
1.3 | 0.3 | 0.3 | | 1.9 | |||||||||||||||||||||||
CDS liability notionals |
1.3 | | 0.3 | | 1.6 |
124
HSBC HOLDINGS PLC
Interim Management Report (continued)
Exposures to Italy
At 30 June 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks US$bn |
Other financial institutions and corporates |
Personal US$bn |
Total US$bn |
||||||||||||||||||||||||
Cash and balances at central banks |
| | | | | |||||||||||||||||||||||
Loans and advances |
| 0.2 | 1.3 | 0.1 | 1.6 | |||||||||||||||||||||||
gross |
| 0.2 | 1.3 | 0.1 | 1.6 | |||||||||||||||||||||||
impairment allowances |
| | | | | |||||||||||||||||||||||
Financial investments held to maturity |
0.1 | 0.2 | | | 0.3 | |||||||||||||||||||||||
fair value |
0.1 | 0.2 | | | 0.3 | |||||||||||||||||||||||
Financial investments available for sale9 |
0.3 | 0.3 | 0.3 | | 0.9 | |||||||||||||||||||||||
cumulative impairment |
| | | | | |||||||||||||||||||||||
amortised cost |
0.3 | 0.3 | 0.2 | | 0.8 | |||||||||||||||||||||||
available-for-sale reserve |
| | | | | |||||||||||||||||||||||
Financial assets designated at fair value |
| | 0.1 | | 0.1 | |||||||||||||||||||||||
Trading assets |
5.0 | 0.6 | 0.3 | | 5.9 | |||||||||||||||||||||||
Derivative assets |
0.3 | 2.2 | 1.1 | | 3.6 | |||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
5.7 | 3.5 | 3.1 | 0.1 | 12.4 | |||||||||||||||||||||||
Risk mitigation |
3.6 | 2.1 | 0.6 | | 6.3 | |||||||||||||||||||||||
short trading positions |
3.6 | | 0.1 | | 3.7 | |||||||||||||||||||||||
collateral and derivative liabilities |
| 2.1 | 0.5 | | 2.6 | |||||||||||||||||||||||
Net on-balance sheet exposure |
2.1 | 1.4 | 2.5 | 0.1 | 6.1 | |||||||||||||||||||||||
Off-balance sheet exposures |
| 0.2 | 1.8 | | 2.0 | |||||||||||||||||||||||
commitments |
| | 1.0 | | 1.0 | |||||||||||||||||||||||
guarantees and others |
| 0.2 | 0.8 | | 1.0 | |||||||||||||||||||||||
Total net exposure |
2.1 | 1.6 | 4.3 | 0.1 | 8.1 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
| 0.5 | | | 0.5 | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
0.3 | 0.4 | 0.2 | | 0.9 | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
0.7 | 0.5 | 0.3 | | 1.5 | |||||||||||||||||||||||
CDS liability positions |
(0.7 | ) | (0.5 | ) | (0.2 | ) | | (1.4 | ) | |||||||||||||||||||
CDS asset notionals |
5.0 | 5.4 | 3.8 | | 14.2 | |||||||||||||||||||||||
CDS liability notionals |
5.2 | 5.3 | 3.7 | | 14.2 |
For footnote, see page 180.
125
HSBC HOLDINGS PLC
Interim Management Report (continued)
Exposures to Greece
At 30 June 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks | Other financial institutions and corporates |
Personal | Total | ||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||
Cash and balances at central banks |
0.1 | | | | 0.1 | |||||||||||||||||||||||
Loans and advances |
| 0.1 | 3.5 | 0.9 | 4.5 | |||||||||||||||||||||||
gross |
| 0.1 | 3.7 | 0.9 | 4.7 | |||||||||||||||||||||||
impairment allowances |
| | 0.2 | | 0.2 | |||||||||||||||||||||||
Financial investments held to maturity |
| | | | | |||||||||||||||||||||||
fair value |
| | | | | |||||||||||||||||||||||
Financial investments available for sale |
| | | | | |||||||||||||||||||||||
cumulative impairment |
| | | | | |||||||||||||||||||||||
amortised cost |
| | | | | |||||||||||||||||||||||
available-for-sale reserve |
| | | | | |||||||||||||||||||||||
Financial assets designated at fair value |
| | | | | |||||||||||||||||||||||
Trading assets |
| | | | | |||||||||||||||||||||||
Derivative assets |
| 0.7 | | | 0.7 | |||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
0.1 | 0.8 | 3.5 | 0.9 | 5.3 | |||||||||||||||||||||||
Risk mitigation |
| 0.7 | | | 0.7 | |||||||||||||||||||||||
short trading positions |
| | | | | |||||||||||||||||||||||
collateral and derivative liabilities |
| 0.7 | | | 0.7 | |||||||||||||||||||||||
Net on-balance sheet exposure |
0.1 | 0.1 | 3.5 | 0.9 | 4.6 | |||||||||||||||||||||||
Off-balance sheet exposures |
| 0.1 | 0.5 | | 0.6 | |||||||||||||||||||||||
commitments |
| | 0.1 | | 0.1 | |||||||||||||||||||||||
guarantees and others |
| 0.1 | 0.4 | | 0.5 | |||||||||||||||||||||||
Total net exposure |
0.1 | 0.2 | 4.0 | 0.9 | 5.2 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
| | | | | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
| | | | | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
| | 0.1 | | 0.1 | |||||||||||||||||||||||
CDS liability positions |
| | (0.1 | ) | | (0.1 | ) | |||||||||||||||||||||
CDS asset notionals |
| | 0.2 | | 0.2 | |||||||||||||||||||||||
CDS liability notionals |
| | 0.2 | | 0.2 |
126
HSBC HOLDINGS PLC
Interim Management Report (continued)
Exposures to Portugal
At 30 June 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks | Other financial institutions and corporates |
Personal | Total | ||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||
Cash and balances at central banks |
| | | | | |||||||||||||||||||||||
Loans and advances |
| 0.5 | 0.2 | | 0.7 | |||||||||||||||||||||||
gross |
| 0.5 | 0.2 | | 0.7 | |||||||||||||||||||||||
impairment allowances |
| | | | | |||||||||||||||||||||||
Financial investments held to maturity |
| | | | | |||||||||||||||||||||||
fair value |
| | | | | |||||||||||||||||||||||
Financial investments available for sale |
0.1 | | | | 0.1 | |||||||||||||||||||||||
cumulative impairment |
| | | | ||||||||||||||||||||||||
amortised cost |
0.1 | | | | 0.1 | |||||||||||||||||||||||
available-for-sale reserve |
| | | | | |||||||||||||||||||||||
Financial assets designated at fair value |
| | | | | |||||||||||||||||||||||
Trading assets |
0.7 | 0.1 | | | 0.8 | |||||||||||||||||||||||
Derivative assets |
0.3 | 0.2 | | | 0.5 | |||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
1.1 | 0.8 | 0.2 | | 2.1 | |||||||||||||||||||||||
Risk mitigation |
0.4 | 0.2 | | | 0.6 | |||||||||||||||||||||||
short trading positions |
0.1 | | | | 0.1 | |||||||||||||||||||||||
collateral and derivative liabilities |
0.3 | 0.2 | | | 0.5 | |||||||||||||||||||||||
Net on-balance sheet exposure |
0.7 | 0.6 | 0.2 | | 1.5 | |||||||||||||||||||||||
Off-balance sheet exposures |
| 0.1 | 1.0 | | 1.1 | |||||||||||||||||||||||
commitments |
| | 1.0 | | 1.0 | |||||||||||||||||||||||
guarantees and others |
| 0.1 | | | 0.1 | |||||||||||||||||||||||
Total net exposure |
0.7 | 0.7 | 1.2 | | 2.6 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
0.4 | | | | 0.4 | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
0.1 | | | | 0.1 | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
0.3 | 0.1 | 0.1 | | 0.5 | |||||||||||||||||||||||
CDS liability positions |
(0.3 | ) | (0.1 | ) | (0.1 | ) | | (0.5 | ) | |||||||||||||||||||
CDS asset notionals |
1.5 | 0.6 | 0.7 | | 2.8 | |||||||||||||||||||||||
CDS liability notionals |
1.4 | 0.6 | 0.8 | | 2.8 |
127
HSBC HOLDINGS PLC
Interim Management Report (continued)
Exposures to Cyprus
At 30 June 2012 | ||||||||||||||||||||||||||||
Sovereign and agencies |
Banks | Other financial institutions and corporates |
Personal | Total | ||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||
Cash and balances at central banks |
| | | | | |||||||||||||||||||||||
Loans and advances |
| | 0.2 | 0.1 | 0.3 | |||||||||||||||||||||||
gross |
| | 0.2 | 0.1 | 0.3 | |||||||||||||||||||||||
impairment allowances |
| | | | | |||||||||||||||||||||||
Financial investments held to maturity |
| | | | | |||||||||||||||||||||||
fair value |
| | | | | |||||||||||||||||||||||
Financial investments available for sale |
| | | | | |||||||||||||||||||||||
cumulative impairment |
| | | | | |||||||||||||||||||||||
amortised cost |
| | | | | |||||||||||||||||||||||
available-for-sale reserve |
| | | | | |||||||||||||||||||||||
Financial assets designated at fair value |
| | | | | |||||||||||||||||||||||
Trading assets |
| | | | | |||||||||||||||||||||||
Derivative assets |
| | | | | |||||||||||||||||||||||
Gross balance sheet exposure before risk mitigation |
| | 0.2 | 0.1 | 0.3 | |||||||||||||||||||||||
Risk mitigation |
| | | | | |||||||||||||||||||||||
short trading positions |
| | | | | |||||||||||||||||||||||
collateral and derivative liabilities |
| | | | | |||||||||||||||||||||||
Net on-balance sheet exposure |
| | 0.2 | 0.1 | 0.3 | |||||||||||||||||||||||
Off-balance sheet exposures |
| | 0.2 | | 0.2 | |||||||||||||||||||||||
commitments |
| | 0.1 | | 0.1 | |||||||||||||||||||||||
guarantees and others |
| | 0.1 | | 0.1 | |||||||||||||||||||||||
Total net exposure |
| | 0.4 | 0.1 | 0.5 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||
net trading assets representing cash collateral posted |
| | | | | |||||||||||||||||||||||
on-balance sheet exposures held to meet DPF insurance liabilities |
| | | | | |||||||||||||||||||||||
Total credit default swaps |
||||||||||||||||||||||||||||
CDS asset positions |
| | | | | |||||||||||||||||||||||
CDS liability positions |
| | | | | |||||||||||||||||||||||
CDS asset notionals |
| | | | | |||||||||||||||||||||||
CDS liability notionals |
| | | | |
Exposures to selected other eurozone countries
Summary of net on-balance sheet exposures to selected other eurozone countries
At 30 June 2012 | ||||||||||||||||
France | Germany | The Netherlands |
Total | |||||||||||||
US$bn | US$bn | US$bn | US$bn | |||||||||||||
Sovereign and agencies |
50 | 27 | 15 | 92 | ||||||||||||
Banks |
34 | 15 | 6 | 55 | ||||||||||||
Other financial institutions and corporates |
37 | 18 | 10 | 65 | ||||||||||||
Personal |
14 | | | 14 |
128
HSBC HOLDINGS PLC
Interim Management Report (continued)
129
HSBC HOLDINGS PLC
Interim Management Report (continued)
In-country funding exposure at 30 June 2012
Denominated in: | ||||||||||||||||||||||
Euros US$bn |
US dollars US$bn |
other currencies |
Total US$bn |
|||||||||||||||||||
Greece |
||||||||||||||||||||||
In-country assets |
2.2 | 0.1 | 0.1 | 2.4 | ||||||||||||||||||
In-country liabilities |
(1.4 | ) | (0.8 | ) | (0.1 | ) | (2.3 | ) | ||||||||||||||
Net in-country funding exposure |
0.8 | (0.7 | ) | | 0.1 | |||||||||||||||||
Off-balance sheet exposure/hedging |
(0.3 | ) | 0.4 | 0.1 | 0.2 | |||||||||||||||||
Italy |
||||||||||||||||||||||
In-country assets |
1.3 | | | 1.3 | ||||||||||||||||||
In-country liabilities10 |
(2.0 | ) | | | (2.0 | ) | ||||||||||||||||
Net in-country funding exposure |
(0.7 | ) | | | (0.7 | ) | ||||||||||||||||
Off-balance sheet exposure |
0.3 | | | 0.3 | ||||||||||||||||||
Spain |
||||||||||||||||||||||
In-country assets |
3.3 | 0.7 | 0.1 | 4.1 | ||||||||||||||||||
In-country liabilities |
(2.0 | ) | (0.5 | ) | | (2.5 | ) | |||||||||||||||
Net in-country funding exposure |
1.3 | 0.2 | 0.1 | 1.6 | ||||||||||||||||||
Off-balance sheet exposure |
1.1 | 0.2 | | 1.3 |
For footnote, see page 180.
130
HSBC HOLDINGS PLC
Interim Management Report (continued)
131
HSBC HOLDINGS PLC
Interim Management Report (continued)
132
HSBC HOLDINGS PLC
Interim Management Report (continued)
Total personal lending
UK US$m |
Rest of Europe US$m |
US11 US$m |
Rest of North America US$m |
Other regions11 |
Total US$m |
|||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||
First lien residential mortgages |
116,949 | 8,780 | 50,773 | 20,809 | 89,469 | 286,780 | ||||||||||||||||||||||||||||
Other personal lending |
21,807 | 26,114 | 12,405 | 7,624 | 46,072 | 114,022 | ||||||||||||||||||||||||||||
motor vehicle finance |
| 29 | 15 | 24 | 3,852 | 3,920 | ||||||||||||||||||||||||||||
credit cards |
10,961 | 2,640 | 791 | 1,188 | 13,543 | 29,123 | ||||||||||||||||||||||||||||
second lien residential mortgages |
644 | | 6,352 | 424 | 144 | 7,564 | ||||||||||||||||||||||||||||
other |
10,202 | 23,445 | 5,247 | 5,988 | 28,533 | 73,415 | ||||||||||||||||||||||||||||
Total personal lending |
138,756 | 34,894 | 63,178 | 28,433 | 135,541 | 400,802 | ||||||||||||||||||||||||||||
Impairment allowances on personal lending |
||||||||||||||||||||||||||||||||||
First lien residential mortgages |
(441 | ) | (59 | ) | (4,463 | ) | (38 | ) | (248 | ) | (5,249 | ) | ||||||||||||||||||||||
Other personal lending |
(609 | ) | (400 | ) | (1,425 | ) | (121 | ) | (1,581 | ) | (4,136 | ) | ||||||||||||||||||||||
motor vehicle finance |
| (4 | ) | | (1 | ) | (166 | ) | (171 | ) | ||||||||||||||||||||||||
credit cards |
(165 | ) | (189 | ) | (35 | ) | (33 | ) | (417 | ) | (839 | ) | ||||||||||||||||||||||
second lien residential mortgages |
(33 | ) | | (634 | ) | (9 | ) | | (676 | ) | ||||||||||||||||||||||||
other |
(411 | ) | (207 | ) | (756 | ) | (78 | ) | (998 | ) | (2,450 | ) | ||||||||||||||||||||||
Total |
(1,050 | ) | (459 | ) | (5,888 | ) | (159 | ) | (1,829 | ) | (9,385 | ) | ||||||||||||||||||||||
as a percentage of total personal lending |
0.8% | 1.3% | 9.3% | 0.6% | 1.3% | 2.3% |
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
First lien residential mortgages |
110,768 | 9,225 | 55,118 | 21,572 | 85,408 | 282,091 | ||||||||||||||||||||||||||||
Other personal lending |
25,666 | 26,724 | 46,396 | 8,590 | 49,883 | 157,259 | ||||||||||||||||||||||||||||
motor vehicle finance |
| 29 | 60 | 38 | 5,918 | 6,045 | ||||||||||||||||||||||||||||
credit cards |
11,122 | 2,007 | 30,670 | 1,282 | 14,048 | 59,129 | ||||||||||||||||||||||||||||
second lien residential mortgages |
795 | 1 | 8,509 | 553 | 288 | 10,146 | ||||||||||||||||||||||||||||
other |
13,749 | 24,687 | 7,157 | 6,717 | 29,629 | 81,939 | ||||||||||||||||||||||||||||
Total personal lending |
136,434 | 35,949 | 101,514 | 30,162 | 135,291 | 439,350 | ||||||||||||||||||||||||||||
Impairment allowances on personal lending |
||||||||||||||||||||||||||||||||||
First lien residential mortgages |
(336 | ) | (61 | ) | (3,980 | ) | (24 | ) | (323 | ) | (4,724 | ) | ||||||||||||||||||||||
Other personal lending |
(920 | ) | (475 | ) | (3,299 | ) | (131 | ) | (1,681 | ) | (6,506 | ) | ||||||||||||||||||||||
motor vehicle finance |
| (4 | ) | | | (233 | ) | (237 | ) | |||||||||||||||||||||||||
credit cards |
(237 | ) | (220 | ) | (1,670 | ) | (35 | ) | (466 | ) | (2,628 | ) | ||||||||||||||||||||||
second lien residential mortgages |
(51 | ) | | (697 | ) | (12 | ) | | (760 | ) | ||||||||||||||||||||||||
other |
(632 | ) | (251 | ) | (932 | ) | (84 | ) | (982 | ) | (2,881 | ) | ||||||||||||||||||||||
Total |
(1,256 | ) | (536 | ) | (7,279 | ) | (155 | ) | (2,004 | ) | (11,230 | ) | ||||||||||||||||||||||
as a percentage of total personal lending |
0.9% | 1.5% | 7.2% | 0.5% | 1.5% | 2.6% |
133
HSBC HOLDINGS PLC
Interim Management Report (continued)
Total personal lending (continued)
UK US$m |
Rest of Europe US$m |
US11 US$m |
Rest of North America US$m |
Other regions11 |
Total US$m |
|||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||
First lien residential mortgages |
111,224 | 8,678 | 52,484 | 20,794 | 85,783 | 278,963 | ||||||||||||||||||||||||||||
Other personal lending |
22,218 | 24,027 | 14,087 | 7,971 | 46,359 | 114,662 | ||||||||||||||||||||||||||||
motor vehicle finance |
| 24 | 20 | 29 | 4,494 | 4,567 | ||||||||||||||||||||||||||||
credit cards |
11,279 | 2,192 | 833 | 1,262 | 13,922 | 29,488 | ||||||||||||||||||||||||||||
second lien residential mortgages |
694 | | 7,063 | 468 | 233 | 8,458 | ||||||||||||||||||||||||||||
other |
10,245 | 21,811 | 6,171 | 6,212 | 27,710 | 72,149 | ||||||||||||||||||||||||||||
Total personal lending |
133,442 | 32,705 | 66,571 | 28,765 | 132,142 | 393,625 | ||||||||||||||||||||||||||||
Impairment allowances on personal lending |
||||||||||||||||||||||||||||||||||
First lien residential mortgages |
(383 | ) | (58 | ) | (4,551 | ) | (27 | ) | (302 | ) | (5,321 | ) | ||||||||||||||||||||||
Other personal lending |
(745 | ) | (366 | ) | (1,659 | ) | (109 | ) | (1,560 | ) | (4,439 | ) | ||||||||||||||||||||||
motor vehicle finance |
| (4 | ) | | | (164 | ) | (168 | ) | |||||||||||||||||||||||||
credit cards |
(177 | ) | (148 | ) | (46 | ) | (35 | ) | (428 | ) | (834 | ) | ||||||||||||||||||||||
second lien residential mortgages |
(42 | ) | (1 | ) | (740 | ) | (9 | ) | | (792 | ) | |||||||||||||||||||||||
other |
(526 | ) | (213 | ) | (873 | ) | (65 | ) | (968 | ) | (2,645 | ) | ||||||||||||||||||||||
Total |
(1,128 | ) | (424 | ) | (6,210 | ) | (136 | ) | (1,862 | ) | (9,760 | ) | ||||||||||||||||||||||
as a percentage of total personal lending |
0.8% | 1.3% | 9.3% | 0.5% | 1.4% | 2.5% |
For footnotes, see page 180.
134
HSBC HOLDINGS PLC
Interim Management Report (continued)
Mortgage lending products
UK US$m |
Rest of Europe US$m |
US11 US$m |
Rest of North America US$m |
Other regions11 |
Total US$m |
|||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||
First lien residential mortgages |
116,949 | 8,780 | 50,773 | 20,809 | 89,469 | 286,780 | ||||||||||||||||||||||||||||||
Second lien residential mortgages |
644 | | 6,352 | 424 | 144 | 7,564 | ||||||||||||||||||||||||||||||
Total mortgage lending |
117,593 | 8,780 | 57,125 | 21,233 | 89,613 | 294,344 | ||||||||||||||||||||||||||||||
Second lien as percentage of total mortgage lending |
0.5% | | 11.1% | 2.0% | 0.2% | 2.6% | ||||||||||||||||||||||||||||||
Impairment allowances on mortgage lending |
(474 | ) | (59 | ) | (5,097 | ) | (47 | ) | (248 | ) | (5,925 | ) | ||||||||||||||||||||||||
First lien residential mortgages |
(441 | ) | (59 | ) | (4,463 | ) | (38 | ) | (248 | ) | (5,249 | ) | ||||||||||||||||||||||||
Second lien residential mortgages |
(33 | ) | | (634 | ) | (9 | ) | | (676 | ) | ||||||||||||||||||||||||||
Interest-only (including offset) mortgages |
47,605 | 48 | | 582 | 1,225 | 49,460 | ||||||||||||||||||||||||||||||
Affordability mortgages, including adjustable-rate mortgages (ARMs) |
35 | 480 | 16,424 | 276 | 6,014 | 23,229 | ||||||||||||||||||||||||||||||
Other |
102 | | | | 201 | 303 | ||||||||||||||||||||||||||||||
Total interest-only and affordability mortgages |
47,742 | 528 | 16,424 | 858 | 7,440 | 72,992 | ||||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
40.6% | 6.0% | 28.8% | 4.0% | 8.3% | 24.8% | ||||||||||||||||||||||||||||||
Negative equity mortgages13 |
2,291 | | 13,782 | 166 | 155 | 16,394 | ||||||||||||||||||||||||||||||
Other loan to value ratios greater than 90%14 |
5,039 | 186 | 7,131 | 1,378 | 958 | 14,692 | ||||||||||||||||||||||||||||||
Total negative equity and other mortgages |
7,330 | 186 | 20,913 | 1,544 | 1,113 | 31,086 | ||||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
6.2% | 2.1% | 36.6% | 7.3% | 1.2% | 10.6% |
135
HSBC HOLDINGS PLC
Interim Management Report (continued)
Mortgage lending products (continued)
UK US$m |
Rest of Europe US$m |
US11 US$m |
Rest of North |
Other regions11 |
Total US$m |
|||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
First lien residential mortgages |
110,768 | 9,225 | 55,118 | 21,572 | 85,408 | 282,091 | ||||||||||||||||||||||||||||
Second lien residential mortgages |
795 | 1 | 8,509 | 553 | 288 | 10,146 | ||||||||||||||||||||||||||||
Total mortgage lending |
111,563 | 9,226 | 63,627 | 22,125 | 85,696 | 292,237 | ||||||||||||||||||||||||||||
Second lien as percentage of total mortgage lending |
0.7% | | 13.4% | 2.5% | 0.3% | 3.5% | ||||||||||||||||||||||||||||
Impairment allowances on mortgage lending |
(387 | ) | (61 | ) | (4,677 | ) | (36 | ) | (323 | ) | (5,484 | ) | ||||||||||||||||||||||
First lien residential mortgages |
(336 | ) | (61 | ) | (3,980 | ) | (24 | ) | (323 | ) | (4,724 | ) | ||||||||||||||||||||||
Second lien residential mortgages |
(51 | ) | | (697 | ) | (12 | ) | | (760 | ) | ||||||||||||||||||||||||
Interest-only (including offset) mortgages |
45,730 | 54 | | 810 | 1,362 | 47,956 | ||||||||||||||||||||||||||||
Affordability mortgages, including ARMs |
692 | 572 | 17,789 | 276 | 7,816 | 27,145 | ||||||||||||||||||||||||||||
Other |
118 | | | | 195 | 313 | ||||||||||||||||||||||||||||
Total interest-only and affordability mortgages |
46,540 | 626 | 17,789 | 1,086 | 9,373 | 75,414 | ||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
41.7% | 6.8% | 28.0% | 4.9% | 10.9% | 25.8% | ||||||||||||||||||||||||||||
Negative equity mortgages13 |
2,365 | | 16,368 | 86 | 317 | 19,136 | ||||||||||||||||||||||||||||
Other loan to value ratios greater than 90%14 |
5,925 | 265 | 9,168 | 1,648 | 1,193 | 18,199 | ||||||||||||||||||||||||||||
Total negative equity and other mortgages |
8,290 | 265 | 25,536 | 1,734 | 1,510 | 37,335 | ||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
7.4% | 2.9% | 40.1% | 7.8% | 1.8% | 12.8% | ||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||
First lien residential mortgages |
111,224 | 8,678 | 52,484 | 20,794 | 85,783 | 278,963 | ||||||||||||||||||||||||||||
Second lien residential mortgages |
694 | | 7,063 | 468 | 233 | 8,458 | ||||||||||||||||||||||||||||
Total mortgage lending |
111,918 | 8,678 | 59,547 | 21,262 | 86,016 | 287,421 | ||||||||||||||||||||||||||||
Second lien as percentage of total mortgage lending |
0.6% | | 11.9% | 2.2% | 0.3% | 2.9% | ||||||||||||||||||||||||||||
Impairment allowances on mortgage lending |
(425 | ) | (59 | ) | (5,291 | ) | (36 | ) | (302 | ) | (6,113 | ) | ||||||||||||||||||||||
First lien residential mortgages |
(383 | ) | (58 | ) | (4,551 | ) | (27 | ) | (302 | ) | (5,321 | ) | ||||||||||||||||||||||
Second lien residential mortgages |
(42 | ) | (1 | ) | (740 | ) | (9 | ) | | (792 | ) | |||||||||||||||||||||||
Interest-only (including offset) mortgages |
46,886 | 48 | | 667 | 1,256 | 48,857 | ||||||||||||||||||||||||||||
Affordability mortgages, including ARMs |
177 | 496 | 17,089 | 277 | 6,894 | 24,933 | ||||||||||||||||||||||||||||
Other |
106 | | | | 189 | 295 | ||||||||||||||||||||||||||||
Total interest-only and affordability mortgages |
47,169 | 544 | 17,089 | 944 | 8,339 | 74,085 | ||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
42.1% | 6.3% | 28.7% | 4.4% | 9.7% | 25.8% | ||||||||||||||||||||||||||||
Negative equity mortgages13 |
2,149 | | 14,401 | 64 | 823 | 17,437 | ||||||||||||||||||||||||||||
Other loan to value ratios greater than 90%14 |
4,845 | 210 | 7,964 | 1,430 | 1,469 | 15,918 | ||||||||||||||||||||||||||||
Total negative equity and other mortgages |
6,994 | 210 | 22,365 | 1,494 | 2,292 | 33,355 | ||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
6.2% | 2.4% | 37.6% | 7.0% | 2.7% | 11.6% |
For footnotes, see page 180.
136
HSBC HOLDINGS PLC
Interim Management Report (continued)
137 |
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBC Finance: foreclosed properties in the US
Half-year to | ||||||||||||||
|
30 June 2012 |
|
|
30 June 2011 |
|
31 December 2011 | ||||||||
Number of foreclosed properties at end of period |
2,836 | 6,982 | 3,511 | |||||||||||
Number of properties added to foreclosed inventory in the half year |
3,615 | 8,071 | 3,116 | |||||||||||
Average loss on sale of foreclosed properties15 |
7% | 8% | 9% | |||||||||||
Average total loss on foreclosed properties16 |
55% | 55% | 57% | |||||||||||
Average time to sell foreclosed properties (days) |
179 | 168 | 200 |
For | footnotes, see page 180. |
Trends in two months and over contractual delinquency in the US
|
At 30 June 2012 |
|
|
At 30 June 2011 |
|
|
At 31 December 2011 US$m |
| ||||||||
In Personal lending in the US |
||||||||||||||||
First lien residential mortgages |
8,851 | 7,864 | 9,065 | |||||||||||||
Consumer and Mortgage Lending |
7,662 | 6,852 | 7,922 | |||||||||||||
Other mortgage lending |
1,189 | 1,012 | 1,143 | |||||||||||||
Second lien residential mortgages |
515 | 646 | 674 | |||||||||||||
Consumer and Mortgage Lending |
372 | 478 | 501 | |||||||||||||
Other mortgage lending |
143 | 168 | 173 | |||||||||||||
Credit card |
29 | 628 | 714 | |||||||||||||
Private label |
| 285 | 316 | |||||||||||||
Personal non-credit card |
339 | 517 | 513 | |||||||||||||
Total |
9,734 | 9,940 | 11,282 | |||||||||||||
% | 17 | % | 17 | % | 17 | |||||||||||
First lien residential mortgages |
17.4 | 14.3 | 17.1 | |||||||||||||
Second lien residential mortgages |
7.9 | 7.6 | 8.5 | |||||||||||||
Credit card |
3.7 | 3.3 | 3.8 | |||||||||||||
Private label |
| 2.4 | 2.5 | |||||||||||||
Personal non-credit card |
6.3 | 7.2 | 8.3 | |||||||||||||
Total |
15.3 | 9.8 | 11.4 |
For footnote, see page 180.
138
HSBC HOLDINGS PLC
Interim Management Report (continued)
Distribution of financial instruments by credit quality
Neither past due nor impaired | Past due but not US$m |
Impaired US$m |
Impairment US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||||||||
Strong US$m |
Good US$m |
Satisfactory US$m |
Sub- US$m |
|||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
146,337 | 1,364 | 210 | | | | 147,911 | |||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
10,628 | 173 | 274 | | | | 11,075 | |||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
21,283 | | | | | | 21,283 | |||||||||||||||||||||||||||||||||||||||
Trading assets19 |
242,618 | 68,646 | 49,377 | 711 | 361,352 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
26,256 | 2,726 | 1,116 | | 30,098 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
97,559 | 14,196 | 19,458 | 350 | 131,563 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
60,832 | 26,423 | 7,474 | 101 | 94,830 | |||||||||||||||||||||||||||||||||||||||||
to customers |
57,971 | 25,301 | 21,329 | 260 | 104,861 | |||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value19 |
8,356 | 5,438 | 608 | 133 | 14,535 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
77 | | 14 | | 91 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
8,228 | 5,359 | 520 | 131 | 14,238 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
51 | | 74 | 2 | 127 | |||||||||||||||||||||||||||||||||||||||||
to customers |
| 79 | | | 79 | |||||||||||||||||||||||||||||||||||||||||
Derivatives19 |
271,850 | 53,347 | 27,875 | 2,862 | 355,934 | |||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
611,942 | 259,989 | 217,188 | 26,981 | 17,517 | 40,832 | (17,273 | ) | 1,157,176 | |||||||||||||||||||||||||||||||||||||
to banks |
142,693 | 28,284 | 10,531 | 639 | 12 | 88 | (56 | ) | 182,191 | |||||||||||||||||||||||||||||||||||||
to customers20 |
469,249 | 231,705 | 206,657 | 26,342 | 17,505 | 40,744 | (17,217 | ) | 974,985 | |||||||||||||||||||||||||||||||||||||
Financial investments |
330,781 | 27,343 | 23,265 | 3,456 | | 2,205 | 387,050 | |||||||||||||||||||||||||||||||||||||||
treasury and other similar bills |
62,669 | 4,691 | 4,093 | 99 | | | 71,552 | |||||||||||||||||||||||||||||||||||||||
debt securities |
268,112 | 22,652 | 19,172 | 3,357 | | 2,205 | 315,498 | |||||||||||||||||||||||||||||||||||||||
Assets held for sale |
4,677 | 1,365 | 3,125 | 665 | 449 | 366 | (106 | ) | 10,541 | |||||||||||||||||||||||||||||||||||||
disposal groups |
4,632 | 1,365 | 3,125 | 665 | 447 | 255 | (106 | ) | 10,383 | |||||||||||||||||||||||||||||||||||||
non-current assets held for sale |
45 | | | | 2 | 111 | | 158 | ||||||||||||||||||||||||||||||||||||||
Other assets |
11,908 | 7,672 | 12,403 | 1,604 | 290 | 520 | 34,397 | |||||||||||||||||||||||||||||||||||||||
endorsements and acceptances |
2,172 | 4,807 | 4,849 | 945 | 5 | 4 | 12,782 | |||||||||||||||||||||||||||||||||||||||
accrued income and other |
9,736 | 2,865 | 7,554 | 659 | 285 | 516 | 21,615 | |||||||||||||||||||||||||||||||||||||||
1,660,380 | 425,337 | 334,325 | 36,412 | 18,256 | 43,923 | (17,379 | ) | 2,501,254 |
139
HSBC HOLDINGS PLC
Interim Management Report (continued)
Distribution of financial instruments by credit quality (continued)
Neither past due nor impaired | Past due but not |
Impaired7 |
Impairment allowances18 US$m |
Total |
||||||||||||||||||||||||||||||||||||||||||
Strong US$m |
Good US$m |
Satisfactory US$m |
Sub- standard US$m |
|||||||||||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
66,860 | 999 | 229 | 130 | | | 68,218 | |||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
14,107 | 658 | 291 | 2 | | | 15,058 | |||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
19,745 | | | | | | 19,745 | |||||||||||||||||||||||||||||||||||||||
Trading assets19 |
318,456 | 51,432 | 62,735 | 5,609 | 438,232 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
21,488 | 1,197 | 1,214 | | 23,899 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
173,233 | 10,726 | 22,215 | 2,631 | 208,805 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
73,490 | 20,773 | 4,347 | 1,524 | 100,134 | |||||||||||||||||||||||||||||||||||||||||
to customers |
50,245 | 18,736 | 34,959 | 1,454 | 105,394 | |||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value19 |
7,856 | 5,356 | 6,700 | 65 | 19,977 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
207 | | | | 207 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
6,660 | 5,085 | 6,686 | 65 | 18,496 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
70 | 271 | 14 | | 355 | |||||||||||||||||||||||||||||||||||||||||
to customers |
919 | | | | 919 | |||||||||||||||||||||||||||||||||||||||||
Derivatives19 |
211,625 | 34,718 | 11,096 | 3,233 | 260,672 | |||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
695,086 | 302,837 | 186,904 | 31,426 | 22,166 | 44,406 | (18,894 | ) | 1,263,931 | |||||||||||||||||||||||||||||||||||||
to banks |
182,273 | 35,168 | 7,666 | 785 | 116 | 197 | (162 | ) | 226,043 | |||||||||||||||||||||||||||||||||||||
to customers20 |
512,813 | 267,669 | 179,238 | 30,641 | 22,050 | 44,209 | (18,732 | ) | 1,037,888 | |||||||||||||||||||||||||||||||||||||
Financial investments |
351,940 | 24,373 | 25,631 | 4,103 | | 2,603 | 408,650 | |||||||||||||||||||||||||||||||||||||||
treasury and other similar bills |
54,771 | 3,370 | 3,479 | 44 | | | 61,664 | |||||||||||||||||||||||||||||||||||||||
debt securities |
297,169 | 21,003 | 22,152 | 4,059 | | 2,603 | 346,986 | |||||||||||||||||||||||||||||||||||||||
Other assets |
11,982 | 7,285 | 15,106 | 1,525 | 637 | 254 | 36,789 | |||||||||||||||||||||||||||||||||||||||
endorsements and acceptances |
1,801 | 4,228 | 4,776 | 499 | 16 | 18 | 11,338 | |||||||||||||||||||||||||||||||||||||||
accrued income and other |
10,181 | 3,057 | 10,330 | 1,026 | 621 | 236 | 25,451 | |||||||||||||||||||||||||||||||||||||||
1,697,657 | 427,658 | 308,692 | 46,093 | 22,803 | 47,263 | (18,894 | ) | 2,531,272 |
140
HSBC HOLDINGS PLC
Interim Management Report (continued)
Neither past due nor impaired | Past due but not impaired US$m |
Impaired |
Impairment allowances18 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||||||||
Strong US$m |
Good US$m |
Satisfactory US$m |
Sub- standard US$m |
|||||||||||||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
126,926 | 2,678 | 263 | 35 | | | 129,902 | |||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
7,707 | 150 | 350 | 1 | | | 8,208 | |||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
20,922 | | | | | | 20,922 | |||||||||||||||||||||||||||||||||||||||
Trading assets19 |
231,594 | 37,182 | 39,171 | 1,502 | 309,449 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
33,199 | 538 | 564 | 8 | 34,309 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
103,163 | 8,497 | 18,188 | 639 | 130,487 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
49,021 | 20,699 | 5,186 | 619 | 75,525 | |||||||||||||||||||||||||||||||||||||||||
to customers |
46,211 | 7,448 | 15,233 | 236 | 69,128 | |||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value19 |
7,176 | 4,728 | 830 | 192 | 12,926 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
123 | | | | 123 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
6,148 | 4,728 | 767 | 191 | 11,834 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
55 | | 63 | 1 | 119 | |||||||||||||||||||||||||||||||||||||||||
to customers |
850 | | | | 850 | |||||||||||||||||||||||||||||||||||||||||
Derivatives19 |
279,557 | 45,858 | 18,627 | 2,337 | 346,379 | |||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
609,081 | 245,352 | 194,661 | 28,210 | 20,009 | 41,739 | (17,636 | ) | 1,121,416 | |||||||||||||||||||||||||||||||||||||
to banks |
144,815 | 28,813 | 6,722 | 568 | 39 | 155 | (125 | ) | 180,987 | |||||||||||||||||||||||||||||||||||||
to customers20 |
464,266 | 216,539 | 187,939 | 27,642 | 19,970 | 41,584 | (17,511 | ) | 940,429 | |||||||||||||||||||||||||||||||||||||
Financial investments |
340,173 | 24,757 | 22,139 | 3,532 | | 2,233 | 392,834 | |||||||||||||||||||||||||||||||||||||||
treasury and other similar bills |
58,627 | 3,348 | 3,144 | 104 | | | 65,223 | |||||||||||||||||||||||||||||||||||||||
debt securities |
281,546 | 21,409 | 18,995 | 3,428 | | 2,233 | 327,611 | |||||||||||||||||||||||||||||||||||||||
Assets held for sale |
14,365 | 12,587 | 7,931 | 536 | 2,524 | 1,479 | (1,614 | ) | 37,808 | |||||||||||||||||||||||||||||||||||||
disposal groups |
14,317 | 12,587 | 7,931 | 536 | 2,522 | 1,467 | (1,614 | ) | 37,746 | |||||||||||||||||||||||||||||||||||||
non-current assets held for sale |
48 | | | | 2 | 12 | | 62 | ||||||||||||||||||||||||||||||||||||||
Other assets |
11,956 | 6,526 | 12,379 | 1,193 | 421 | 517 | 32,992 | |||||||||||||||||||||||||||||||||||||||
endorsements and acceptances |
1,789 | 4,075 | 4,629 | 504 | 10 | 3 | 11,010 | |||||||||||||||||||||||||||||||||||||||
accrued income and other |
10,167 | 2,451 | 7,750 | 689 | 411 | 514 | 21,982 | |||||||||||||||||||||||||||||||||||||||
1,649,457 | 379,818 | 296,351 | 37,538 | 22,954 | 45,968 | (19,250 | ) | 2,412,836 |
141
HSBC HOLDINGS PLC
Interim Management Report (continued)
Past due but not impaired gross loans and advances to customers and banks by geographical region
Europe US$m |
Hong Kong |
Rest of Pacific |
MENA US$m |
North America |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2012 |
2,259 | 1,084 | 2,548 | 980 | 7,874 | 2,772 | 17,517 | |||||||||||||||||||||||||||||||||
At 30 June 20117 |
2,528 | 1,071 | 2,377 | 1,292 | 11,447 | 3,451 | 22,166 | |||||||||||||||||||||||||||||||||
At 31 December 2011 |
1,990 | 1,107 | 2,319 | 1,165 | 10,216 | 3,212 | 20,009 |
For footnote, see page 180.
142
HSBC HOLDINGS PLC
Interim Management Report (continued)
Past due but not impaired gross loans and advances to customers and banks by industry sector
At 30 June 2012 US$m |
At 20117 |
At US$m |
||||||||||||||
Banks |
12 | 116 | 39 | |||||||||||||
Customers |
17,505 | 22,050 | 19,970 | |||||||||||||
Personal |
12,153 | 16,689 | 13,951 | |||||||||||||
Corporate and commercial |
5,011 | 5,047 | 5,855 | |||||||||||||
Financial |
341 | 314 | 164 | |||||||||||||
17,517 | 22,166 | 20,009 |
For footnote, see page 180.
Ageing analysis of days past due but not impaired gross financial instruments
Up to 29 days US$m |
30-59 days US$m |
60-89 days US$m |
90-179 days US$m |
180 days and over |
Total US$m |
|||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
13,137 | 2,903 | 1,307 | 79 | 91 | 17,517 | ||||||||||||||||||||||||||||
to banks |
12 | | | | | 12 | ||||||||||||||||||||||||||||
to customers |
13,125 | 2,903 | 1,307 | 79 | 91 | 17,505 | ||||||||||||||||||||||||||||
Assets held for sale1 |
270 | 116 | 50 | 6 | 7 | 449 | ||||||||||||||||||||||||||||
disposal groups |
270 | 114 | 50 | 6 | 7 | 447 | ||||||||||||||||||||||||||||
non-current assets held for sale |
| 2 | | | | 2 | ||||||||||||||||||||||||||||
Other assets |
168 | 39 | 30 | 10 | 43 | 290 | ||||||||||||||||||||||||||||
endorsements and acceptances |
3 | 1 | | | 1 | 5 | ||||||||||||||||||||||||||||
other |
165 | 38 | 30 | 10 | 42 | 285 | ||||||||||||||||||||||||||||
13,575 | 3,058 | 1,387 | 95 | 141 | 18,256 | |||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost7 |
16,125 | 3,808 | 1,911 | 185 | 137 | 22,166 | ||||||||||||||||||||||||||||
to banks |
116 | | | | | 116 | ||||||||||||||||||||||||||||
to customers |
16,009 | 3,808 | 1,911 | 185 | 137 | 22,050 | ||||||||||||||||||||||||||||
Other assets |
317 | 166 | 72 | 30 | 52 | 637 | ||||||||||||||||||||||||||||
endorsements and acceptances |
13 | 1 | | | 2 | 16 | ||||||||||||||||||||||||||||
other |
304 | 165 | 72 | 30 | 50 | 621 | ||||||||||||||||||||||||||||
16,442 | 3,974 | 1,983 | 215 | 189 | 22,803 | |||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
14,239 | 3,680 | 1,727 | 223 | 140 | 20,009 | ||||||||||||||||||||||||||||
to banks |
39 | | | | | 39 | ||||||||||||||||||||||||||||
to customers |
14,200 | 3,680 | 1,727 | 223 | 140 | 19,970 | ||||||||||||||||||||||||||||
Assets held for sale1 |
1,563 | 644 | 307 | 8 | 2 | 2,524 | ||||||||||||||||||||||||||||
disposal groups |
1,563 | 644 | 307 | 7 | 1 | 2,522 | ||||||||||||||||||||||||||||
non-current assets held for sale |
| | | 1 | 1 | 2 | ||||||||||||||||||||||||||||
Other assets |
225 | 80 | 37 | 22 | 57 | 421 | ||||||||||||||||||||||||||||
endorsements and acceptances |
7 | 2 | | 1 | | 10 | ||||||||||||||||||||||||||||
other |
218 | 78 | 37 | 21 | 57 | 411 | ||||||||||||||||||||||||||||
16,027 | 4,404 | 2,071 | 253 | 199 | 22,954 |
143
HSBC HOLDINGS PLC
Interim Management Report (continued)
Renegotiated loans and advances to customers
At 30 June 2012 | ||||||||||||||||||||||
Neither due nor |
Past due but not impaired US$m |
Impaired US$m |
Total US$m |
|||||||||||||||||||
Retail |
8,007 | 3,532 | 19,229 | 30,768 | ||||||||||||||||||
First lien residential mortgages |
5,841 | 2,842 | 16,096 | 24,779 | ||||||||||||||||||
Other personal |
2,166 | 690 | 3,133 | 5,989 | ||||||||||||||||||
Commercial real estate |
2,392 | 30 | 3,216 | 5,638 | ||||||||||||||||||
Corporate and commercial |
4,387 | 401 | 3,993 | 8,781 | ||||||||||||||||||
Financial |
261 | | 560 | 821 | ||||||||||||||||||
Governments |
44 | | 117 | 161 | ||||||||||||||||||
15,091 | 3,963 | 27,115 | 46,169 | |||||||||||||||||||
Total renegotiated loans and advances to customers as a percentage of total gross loans and advances to customers |
4.7% |
At 30 June 2011 | At 31 December 2011 | |||||||||||||||||||||||||||||||||||||||||||||
Neither due nor |
Past due but not impaired US$m |
Impaired US$m |
Total US$m |
Neither past due nor impaired US$m |
Past due but not impaired US$m |
Impaired US$m |
Total US$m |
|||||||||||||||||||||||||||||||||||||||
Retail |
8,504 | 4,074 | 20,454 | 33,032 | 8,133 | 4,401 | 19,125 | 31,659 | ||||||||||||||||||||||||||||||||||||||
First lien residential mortgages |
5,595 | 3,123 | 16,872 | 25,590 | 5,916 | 3,560 | 15,932 | 25,408 | ||||||||||||||||||||||||||||||||||||||
Other personal |
2,909 | 951 | 3,582 | 7,442 | 2,217 | 841 | 3,193 | 6,251 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate |
2,697 | 10 | 2,659 | 5,366 | 2,793 | 9 | 3,248 | 6,050 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
4,092 | 342 | 3,141 | 7,575 | 3,432 | 461 | 3,376 | 7,269 | ||||||||||||||||||||||||||||||||||||||
Financial |
341 | | 552 | 893 | 249 | | 491 | 740 | ||||||||||||||||||||||||||||||||||||||
Governments |
116 | | 21 | 137 | 113 | 2 | 132 | 247 | ||||||||||||||||||||||||||||||||||||||
15,750 | 4,426 | 26,827 | 47,003 | 14,720 | 4,873 | 26,372 | 45,965 | |||||||||||||||||||||||||||||||||||||||
Total renegotiated loans and advances to customers as a percentage of total gross loans and advances to customers |
|
4.4% | 4.8% |
Renegotiated loans and advances to customers by geography
At 30 June |
At 30 June |
At 30 December US$m |
||||||||||||||
Europe |
12,423 | 11,250 | 11,464 | |||||||||||||
Hong Kong |
419 | 478 | 447 | |||||||||||||
Rest of Asia-Pacific |
445 | 608 | 448 | |||||||||||||
Middle East and North Africa |
2,649 | 2,095 | 2,655 | |||||||||||||
North America |
27,528 | 29,761 | 28,475 | |||||||||||||
Latin America |
2,705 | 2,811 | 2,476 | |||||||||||||
46,169 | 47,003 | 45,965 | ||||||||||||||
Total impairment allowances on renegotiated loans |
7,350 | 8,899 | 7,670 | |||||||||||||
Individually assessed |
2,422 | 1,989 | 2,311 | |||||||||||||
Collectively assessed |
4,928 | 6,910 | 5,359 |
144
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loan portfolio of HSBC Finance real estate secured accounts
Re-aged21 | Modified and re-aged |
Modified | Total loans |
Total non- renegotiated loans |
Total gross loans |
Total impairment allowances |
Impairment allowances/ gross loans |
|||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | % | |||||||||||||||||||||||||||||||||||||||
30 June 2012 |
9,906 | 12,171 | 1,293 | 23,370 | 17,860 | 41,230 | 4,884 | 12 | ||||||||||||||||||||||||||||||||||||||
30 June 2011 |
10,507 | 13,460 | 1,757 | 25,724 | 21,548 | 47,272 | 4,504 | 10 | ||||||||||||||||||||||||||||||||||||||
31 December 2011 |
10,265 | 12,829 | 1,494 | 24,588 | 19,540 | 44,128 | 5,088 | 12 |
For footnote, see page 180.
Number of renegotiated real estate secured accounts remaining in HSBC Finances portfolio
Number of renegotiated loans | ||||||||||||||||||||||
Re-aged | Modified and re-aged |
Modified | Total | |||||||||||||||||||
(000s) | (000s) | (000s) | (000s) | |||||||||||||||||||
30 June 2012 |
118 | 109 | 13 | 240 | ||||||||||||||||||
30 June 2011 |
122 | 113 | 17 | 252 | ||||||||||||||||||
31 December 2011 |
121 | 112 | 14 | 246 |
145
HSBC HOLDINGS PLC
Interim Management Report (continued)
146
HSBC HOLDINGS PLC
Interim Management Report (continued)
Impaired loans and advances to customers
At 30 June |
||||
2011 | ||||
US$m | ||||
Previous disclosure convention |
25,982 | |||
Reclassified from neither past due nor impaired |
11,341 | |||
Europe |
675 | |||
Middle East and North Africa |
71 | |||
North America |
9,602 | |||
Latin America |
993 | |||
Reclassified from past due but not impaired |
6,886 | |||
Europe |
| |||
Middle East and North Africa |
28 | |||
North America |
6,708 | |||
Latin America |
150 | |||
Revised disclosure convention |
44,209 |
Impairment of loans and advances
Impaired loans and advances to customers and banks by industry sector
Impaired loans and advances at 30 June 2012 |
Impaired loans and advances at 30 June 20117 |
Impaired loans and advances at 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||
Individually assessed US$m |
Collectively assessed US$m |
Total US$m |
Individually assessed US$m |
Collectively assessed US$m |
Total US$m |
Individually assessed US$m |
Collectively assessed US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||||||||||
Banks |
88 | | 88 | 197 | | 197 | 155 | | 155 | |||||||||||||||||||||||||||||||||||||||||||
Customers |
16,973 | 23,771 | 40,744 | 15,794 | 28,415 | 44,209 | 16,554 | 25,030 | 41,584 | |||||||||||||||||||||||||||||||||||||||||||
personal |
2,280 | 23,211 | 25,491 | 2,198 | 27,144 | 29,342 | 2,473 | 24,070 | 26,543 | |||||||||||||||||||||||||||||||||||||||||||
corporate and commercial |
13,692 | 560 | 14,252 | 12,396 | 1,268 | 13,664 | 12,898 | 960 | 13,858 | |||||||||||||||||||||||||||||||||||||||||||
financial |
1,001 | | 1,001 | 1,200 | 3 | 1,203 | 1,183 | | 1,183 | |||||||||||||||||||||||||||||||||||||||||||
17,061 | 23,771 | 40,832 | 15,991 | 28,415 | 44,406 | 16,709 | 25,030 | 41,739 |
For footnote, see page 180.
Impairment allowances on loans and advances to customers by geographical region
Europe US$m |
Hong Kong US$m |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impaired loans22 |
9,680 | 475 | 1,035 | 2,309 | 1,946 | 1,528 | 16,973 | |||||||||||||||||||||||||||||||||
Collectively assessed23 |
440,958 | 165,265 | 129,300 | 27,360 | 158,843 | 53,503 | 975,229 | |||||||||||||||||||||||||||||||||
impaired loans22 |
1,201 | 80 | 113 | 205 | 20,240 | 1,932 | 23,771 | |||||||||||||||||||||||||||||||||
non-impaired loans24 |
439,757 | 165,185 | 129,187 | 27,155 | 138,603 | 51,571 | 951,458 | |||||||||||||||||||||||||||||||||
TGLAC |
450,638 | 165,740 | 130,335 | 29,669 | 160,789 | 55,031 | 992,202 | |||||||||||||||||||||||||||||||||
Total impairment allowances |
5,193 | 536 | 846 | 1,773 | 6,798 | 2,071 | 17,217 | |||||||||||||||||||||||||||||||||
individually assessed |
3,709 | 250 | 564 | 1,324 | 439 | 368 | 6,654 | |||||||||||||||||||||||||||||||||
collectively assessed |
1,484 | 286 | 282 | 449 | 6,359 | 1,703 | 10,563 | |||||||||||||||||||||||||||||||||
Net loans and advances |
445,445 | 165,204 | 129,489 | 27,896 | 153,991 | 52,960 | 974,985 |
147
HSBC HOLDINGS PLC
Interim Management Report (continued)
Impairment allowances on loans and advances to customers by geographical region (continued)
Europe % |
Hong Kong % |
Rest of Asia- Pacific % |
MENA % |
North % |
Latin % |
Total % |
||||||||||||||||||||||||||||||||||
Allowances as a percentage of loans and advances: |
||||||||||||||||||||||||||||||||||||||||
individually assessed (in each case) |
38.3 | 52.6 | 54.5 | 57.3 | 22.6 | 24.1 | 39.2 | |||||||||||||||||||||||||||||||||
collectively assessed (in each case) |
0.3 | 0.2 | 0.2 | 1.6 | 4.0 | 3.2 | 1.1 | |||||||||||||||||||||||||||||||||
total (in each case) |
1.2 | 0.3 | 0.6 | 6.0 | 4.2 | 3.8 | 1.7 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers7 |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impaired loans22 |
9,584 | 489 | 1,081 | 1,949 | 1,826 | 865 | 15,794 | |||||||||||||||||||||||||||||||||
Collectively assessed23 |
482,079 | 159,454 | 121,176 | 25,314 | 185,718 | 67,085 | 1,040,826 | |||||||||||||||||||||||||||||||||
impaired loans22 |
1,294 | 21 | 127 | 344 | 23,831 | 2,798 | 28,415 | |||||||||||||||||||||||||||||||||
non-impaired loans24 |
480,785 | 159,433 | 121,049 | 24,970 | 161,887 | 64,287 | 1,012,411 | |||||||||||||||||||||||||||||||||
TGLAC |
491,663 | 159,943 | 122,257 | 27,263 | 187,544 | 67,950 | 1,056,620 | |||||||||||||||||||||||||||||||||
Total impairment allowances |
5,332 | 573 | 828 | 1,569 | 8,282 | 2,148 | 18,732 | |||||||||||||||||||||||||||||||||
individually assessed |
3,607 | 297 | 518 | 1,098 | 384 | 339 | 6,243 | |||||||||||||||||||||||||||||||||
collectively assessed |
1,725 | 276 | 310 | 471 | 7,898 | 1,809 | 12,489 | |||||||||||||||||||||||||||||||||
Net loans and advances |
486,331 | 159,370 | 121,429 | 25,694 | 179,262 | 65,802 | 1,037,888 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||||||||||||||
Allowances as a percentage of loans and advances: |
||||||||||||||||||||||||||||||||||||||||
individually assessed (in each case) |
37.6 | 60.7 | 47.9 | 56.3 | 21.0 | 39.2 | 39.5 | |||||||||||||||||||||||||||||||||
collectively assessed (in each case) |
0.4 | 0.2 | 0.3 | 1.9 | 4.3 | 2.7 | 1.2 | |||||||||||||||||||||||||||||||||
total (in each case) |
1.1 | 0.4 | 0.7 | 5.8 | 4.4 | 3.2 | 1.8 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||
Gross loans and advances to customers |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impaired loans22 |
10,490 | 519 | 963 | 2,187 | 1,832 | 563 | 16,554 | |||||||||||||||||||||||||||||||||
Collectively assessed23 |
429,088 | 157,727 | 123,687 | 25,402 | 148,096 | 57,386 | 941,386 | |||||||||||||||||||||||||||||||||
impaired loans22 |
1,261 | 85 | 106 | 238 | 20,864 | 2,476 | 25,030 | |||||||||||||||||||||||||||||||||
non-impaired loans24 |
427,827 | 157,642 | 123,581 | 25,164 | 127,232 | 54,910 | 916,356 | |||||||||||||||||||||||||||||||||
TGLAC |
439,578 | 158,246 | 124,650 | 27,589 | 149,928 | 57,949 | 957,940 | |||||||||||||||||||||||||||||||||
Total impairment allowances |
5,242 | 581 | 782 | 1,714 | 7,181 | 2,011 | 17,511 | |||||||||||||||||||||||||||||||||
individually assessed |
3,754 | 288 | 505 | 1,250 | 416 | 324 | 6,537 | |||||||||||||||||||||||||||||||||
collectively assessed |
1,488 | 293 | 277 | 464 | 6,765 | 1,687 | 10,974 | |||||||||||||||||||||||||||||||||
Net loans and advances |
434,336 | 157,665 | 123,868 | 25,875 | 142,747 | 55,938 | 940,429 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||||||||||||||
Allowances as a percentage of loans and advances: |
||||||||||||||||||||||||||||||||||||||||
individually assessed (in each case) |
35.8 | 55.5 | 52.4 | 57.2 | 22.7 | 57.4 | 39.5 | |||||||||||||||||||||||||||||||||
collectively assessed (in each case) |
0.3 | 0.2 | 0.2 | 1.8 | 4.6 | 2.9 | 1.2 | |||||||||||||||||||||||||||||||||
total (in each case) |
1.2 | 0.4 | 0.6 | 6.2 | 4.8 | 3.5 | 1.8 |
For footnotes, see page 180.
148
HSBC HOLDINGS PLC
Interim Management Report (continued)
Movement in impairment allowances on loans and advances to customers and banks
Banks | Customers | |||||||||||||||||||||
individually assessed7 |
Individually assessed |
Collectively assessed |
Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 1 January 2012 |
125 | 6,537 | 10,974 | 17,636 | ||||||||||||||||||
Amounts written off |
(70 | ) | (963 | ) | (4,110 | ) | (5,143 | ) | ||||||||||||||
Recoveries of loans and advances previously written off |
| 84 | 484 | 568 | ||||||||||||||||||
Charge to income statement |
1 | 1,102 | 3,422 | 4,525 | ||||||||||||||||||
Exchange and other movements |
| (106 | ) | (207 | ) | (313 | ) | |||||||||||||||
At 30 June 2012 |
56 | 6,654 | 10,563 | 17,273 | ||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||
on loans and advances to customers |
6,654 | 10,563 | 17,217 | |||||||||||||||||||
personal |
700 | 8,686 | 9,386 | |||||||||||||||||||
corporate and commercial |
5,341 | 1,809 | 7,150 | |||||||||||||||||||
financial |
613 | 68 | 681 | |||||||||||||||||||
as a percentage of loans and advances26,27 |
0.04% | 0.71% | 1.12% | 1.60% | ||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 1 January 2011 |
158 | 6,457 | 13,626 | 20,241 | ||||||||||||||||||
Amounts written off |
| (986 | ) | (5,975 | ) | (6,961 | ) | |||||||||||||||
Recoveries of loans and advances previously written off |
| 107 | 623 | 730 | ||||||||||||||||||
Charge to income statement |
1 | 637 | 4,335 | 4,973 | ||||||||||||||||||
Exchange and other movements |
3 | 28 | (120 | ) | (89 | ) | ||||||||||||||||
At 30 June 2011 |
162 | 6,243 | 12,489 | 18,894 | ||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||
on loans and advances to customers |
6,243 | 12,489 | 18,732 | |||||||||||||||||||
personal |
679 | 10,550 | 11,229 | |||||||||||||||||||
corporate and commercial |
4,966 | 1,853 | 6,819 | |||||||||||||||||||
financial |
598 | 86 | 684 | |||||||||||||||||||
as a percentage of loans and advances26,27 |
0.10% | 0.64% | 1.27% | 1.66% | ||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 1 July 2011 |
162 | 6,243 | 12,489 | 18,894 | ||||||||||||||||||
Amounts written off |
(16 | ) | (647 | ) | (4,856 | ) | (5,519 | ) | ||||||||||||||
Recoveries of loans and advances previously written off |
| 84 | 612 | 696 | ||||||||||||||||||
Charge to income statement |
(17 | ) | 1,294 | 5,255 | 6,532 | |||||||||||||||||
Exchange and other movements25 |
(4 | ) | (437 | ) | (2,526 | ) | (2,967 | ) | ||||||||||||||
At 31 December 2011 |
125 | 6,537 | 10,974 | 17,636 | ||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||
on loans and advances to customers |
6,537 | 10,974 | 17,511 | |||||||||||||||||||
personal |
694 | 9,066 | 9,760 | |||||||||||||||||||
corporate and commercial |
5,231 | 1,820 | 7,051 | |||||||||||||||||||
financial |
612 | 88 | 700 | |||||||||||||||||||
as a percentage of loans and advances26,27 |
0.09% | 0.71% | 1.20% | 1.67% |
For footnotes, see page 180.
149
HSBC HOLDINGS PLC
Interim Management Report (continued)
Impairment charge
Net loan impairment charge to the income statement by geographical region
Europe US$m |
Hong Kong US$m |
Rest of Pacific US$m |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||
New allowances |
988 | 15 | 129 | 176 | 193 | 191 | 1,692 | |||||||||||||||||||||||||||||||||
Release of allowances no longer required |
(312 | ) | (16 | ) | (39 | ) | (54 | ) | (59 | ) | (25 | ) | (505 | ) | ||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(22 | ) | (3 | ) | (8 | ) | (17 | ) | (26 | ) | (8 | ) | (84 | ) | ||||||||||||||||||||||||||
654 | (4 | ) | 82 | 105 | 108 | 158 | 1,103 | |||||||||||||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
371 | 54 | 179 | 54 | 2,103 | 1,145 | 3,906 | |||||||||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(171 | ) | (13 | ) | (67 | ) | (24 | ) | (55 | ) | (154 | ) | (484 | ) | ||||||||||||||||||||||||||
200 | 41 | 112 | 30 | 2,048 | 991 | 3,422 | ||||||||||||||||||||||||||||||||||
Total charge for impairment losses |
854 | 37 | 194 | 135 | 2,156 | 1,149 | 4,525 | |||||||||||||||||||||||||||||||||
Banks |
1 | | | | | | 1 | |||||||||||||||||||||||||||||||||
Customers |
853 | 37 | 194 | 135 | 2,156 | 1,149 | 4,524 | |||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Impaired loans |
10,935 | 555 | 1,148 | 2,534 | 22,200 | 3,460 | 40,832 | |||||||||||||||||||||||||||||||||
Impairment allowances |
5,232 | 536 | 846 | 1,790 | 6,798 | 2,071 | 17,273 | |||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||
New allowances |
744 | 20 | 78 | 96 | 182 | 89 | 1,209 | |||||||||||||||||||||||||||||||||
Release of allowances no longer required |
(269 | ) | (23 | ) | (61 | ) | (37 | ) | (41 | ) | (35 | ) | (466 | ) | ||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(21 | ) | (13 | ) | (11 | ) | (11 | ) | (15 | ) | (34 | ) | (105 | ) | ||||||||||||||||||||||||||
454 | (16 | ) | 6 | 48 | 126 | 20 | 638 | |||||||||||||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
684 | 52 | 188 | 81 | 3,004 | 951 | 4,960 | |||||||||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(288 | ) | (13 | ) | (90 | ) | (30 | ) | (55 | ) | (149 | ) | (625 | ) | ||||||||||||||||||||||||||
396 | 39 | 98 | 51 | 2,949 | 802 | 4,335 | ||||||||||||||||||||||||||||||||||
Total charge for impairment losses |
850 | 23 | 104 | 99 | 3,075 | 822 | 4,973 | |||||||||||||||||||||||||||||||||
Banks |
| | | | | 1 | 1 | |||||||||||||||||||||||||||||||||
Customers |
850 | 23 | 104 | 99 | 3,075 | 821 | 4,972 | |||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Impaired loans7 |
10,985 | 514 | 1,210 | 2,313 | 25,719 | 3,665 | 44,406 | |||||||||||||||||||||||||||||||||
Impairment allowances |
5,412 | 573 | 828 | 1,586 | 8,346 | 2,149 | 18,894 |
150
HSBC HOLDINGS PLC
Interim Management Report (continued)
Europe US$m |
Hong Kong US$m |
Rest of Pacific US$m |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Half-year to 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||
New allowances |
926 | 59 | 129 | 232 | 216 | 133 | 1,695 | |||||||||||||||||||||||||||||||||
Release of allowances no longer required |
(109 | ) | (18 | ) | (53 | ) | (43 | ) | (70 | ) | (39 | ) | (332 | ) | ||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(9 | ) | (7 | ) | (15 | ) | (38 | ) | (29 | ) | 12 | (86 | ) | |||||||||||||||||||||||||||
808 | 34 | 61 | 151 | 117 | 106 | 1,277 | ||||||||||||||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
497 | 74 | 178 | 66 | 3,890 | 1,160 | 5,865 | |||||||||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(253 | ) | (14 | ) | (69 | ) | (24 | ) | (32 | ) | (218 | ) | (610 | ) | ||||||||||||||||||||||||||
244 | 60 | 109 | 42 | 3,858 | 942 | 5,255 | ||||||||||||||||||||||||||||||||||
Total charge for impairment losses |
1,052 | 94 | 170 | 193 | 3,975 | 1,048 | 6,532 | |||||||||||||||||||||||||||||||||
Banks |
(11 | ) | | | | (5 | ) | (1 | ) | (17 | ) | |||||||||||||||||||||||||||||
Customers |
1,063 | 94 | 170 | 193 | 3,980 | 1,049 | 6,549 | |||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||
Impaired loans |
11,819 | 608 | 1,070 | 2,445 | 22,758 | 3,039 | 41,739 | |||||||||||||||||||||||||||||||||
Impairment allowances |
5,292 | 581 | 782 | 1,731 | 7,239 | 2,011 | 17,636 |
For footnote, see page 180.
Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region
Europe | Hong Kong |
Rest of Pacific |
MENA | North America |
Latin America |
Total | ||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.55 | 0.07 | 0.42 | 1.26 | 2.89 | 4.59 | 1.12 | |||||||||||||||||||||||||||||||||
Recoveries |
(0.10 | ) | (0.02 | ) | (0.12 | ) | (0.29 | ) | (0.10 | ) | (0.57 | ) | (0.13 | ) | ||||||||||||||||||||||||||
Total charge for impairment losses |
0.45 | 0.05 | 0.30 | 0.97 | 2.79 | 4.02 | 0.99 | |||||||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.47 | 0.10 | 0.18 | 0.53 | 3.20 | 3.01 | 0.99 | |||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.57 | 0.07 | 0.36 | 1.04 | 3.27 | 3.20 | 1.20 | |||||||||||||||||||||||||||||||||
Recoveries |
(0.15 | ) | (0.03 | ) | (0.18 | ) | (0.31 | ) | (0.07 | ) | (0.58 | ) | (0.15 | ) | ||||||||||||||||||||||||||
Total charge for impairment losses |
0.42 | 0.04 | 0.18 | 0.73 | 3.20 | 2.62 | 1.05 | |||||||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.68 | 0.10 | 0.38 | 0.45 | 3.89 | 2.39 | 1.31 | |||||||||||||||||||||||||||||||||
Half-year to 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.62 | 0.15 | 0.41 | 1.87 | 4.94 | 3.93 | 1.51 | |||||||||||||||||||||||||||||||||
Recoveries |
(0.12 | ) | (0.03 | ) | (0.14 | ) | (0.46 | ) | (0.07 | ) | (0.65 | ) | (0.14 | ) | ||||||||||||||||||||||||||
Total charge for impairment losses |
0.50 | 0.12 | 0.27 | 1.41 | 4.87 | 3.28 | 1.37 | |||||||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.38 | 0.11 | 0.24 | 0.18 | 3.61 | 2.42 | 1.00 |
151
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and constant currency changes in impaired loans by geographical region
31 Dec 11 as reported |
Constant currency effect |
31 Dec 11 at 30 Jun 12 exchange rates |
Movement on a constant currency basis |
30 Jun 12 as reported |
Reported change |
Change on a constant currency basis |
||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||
Europe |
11,819 | 59 | 11,878 | (943 | ) | 10,935 | (7 | ) | (8 | ) | ||||||||||||||||||||||||||||||
Hong Kong |
608 | 1 | 609 | (54 | ) | 555 | (9 | ) | (9 | ) | ||||||||||||||||||||||||||||||
Rest of Asia-Pacific |
1,070 | | 1,070 | 78 | 1,148 | 7 | 7 | |||||||||||||||||||||||||||||||||
Middle East and North Africa |
2,445 | (2 | ) | 2,443 | 91 | 2,534 | 4 | 4 | ||||||||||||||||||||||||||||||||
North America |
22,758 | | 22,758 | (558 | ) | 22,200 | (2 | ) | (2 | ) | ||||||||||||||||||||||||||||||
Latin America |
3,039 | (109 | ) | 2,930 | 530 | 3,460 | 14 | 18 | ||||||||||||||||||||||||||||||||
Total |
41,739 | (51 | ) | 41,688 | (856 | ) | 40,832 | (2 | ) | (2 | ) |
152
HSBC HOLDINGS PLC
Interim Management Report (continued)
153
HSBC HOLDINGS PLC
Interim Management Report (continued)
Overall exposure of HSBC
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
Carrying amount28 |
Including sub-prime |
Carrying amount28 |
Including sub-prime and Alt-A US$bn |
Carrying amount28 |
Including sub-prime and Alt-A US$bn |
|||||||||||||||||||||||||||||
Asset-backed securities (ABSs) |
60.5 | 6.6 | 72.9 | 8.1 | 65.6 | 6.9 | ||||||||||||||||||||||||||||
fair value through profit or loss |
3.2 | 0.2 | 10.1 | 0.3 | 3.0 | 0.2 | ||||||||||||||||||||||||||||
available for sale29 |
50.3 | 5.5 | 54.7 | 6.8 | 54.6 | 5.7 | ||||||||||||||||||||||||||||
held to maturity29 |
1.8 | 0.2 | 2.1 | 0.2 | 2.0 | 0.2 | ||||||||||||||||||||||||||||
loans and receivables |
5.2 | 0.7 | 6.0 | 0.8 | 6.0 | 0.8 | ||||||||||||||||||||||||||||
Direct lending at fair value through profit or loss |
1.1 | 0.8 | 1.1 | 0.9 | 1.2 | 0.8 | ||||||||||||||||||||||||||||
Total ABSs and direct lending at fair value through profit or loss |
61.6 | 7.4 | 74.0 | 9.0 | 66.8 | 7.7 | ||||||||||||||||||||||||||||
Less securities subject to risk mitigation from credit derivatives with monolines and other financial institutions |
(2.4 | ) | (0.3 | ) | (8.4 | ) | (0.3 | ) | (1.9 | ) | (0.2 | ) | ||||||||||||||||||||||
59.2 | 7.1 | 65.6 | 8.7 | 64.9 | 7.5 | |||||||||||||||||||||||||||||
Leveraged finance loans |
3.0 | | 3.7 | | 3.6 | | ||||||||||||||||||||||||||||
fair value through profit or loss |
0.1 | | 0.1 | | 0.2 | | ||||||||||||||||||||||||||||
loans and receivables |
2.9 | | 3.6 | | 3.4 | | ||||||||||||||||||||||||||||
62.2 | 7.1 | 69.3 | 8.7 | 68.5 | 7.5 | |||||||||||||||||||||||||||||
Exposure including securities mitigated by credit derivatives with monolines and other financial institutions |
64.6 | 7.4 | 77.7 | 9.0 | 70.4 | 7.7 |
For footnotes, see page 180.
Movement in the available-for-sale (AFS) reserve
Half-year to 30 June 2012 | Half-year to 30 June 2011 | Half-year to 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Directly held/ Solitaire30 |
SPEs US$m |
Total US$m |
Directly held/ Solitaire30 |
SPEs US$m |
Total US$m |
Directly held/ Solitaire30 |
SPEs US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||||||||||
AFS reserve at beginning of period |
(3,085 | ) | (2,061 | ) | (5,146 | ) | (4,102 | ) | (2,306 | ) | (6,408 | ) | (3,099 | ) | (1,744 | ) | (4,843 | ) | ||||||||||||||||||||||||||||||||||
Increase/(decrease) in fair value of securities |
475 | 267 | 742 | 618 | 355 | 973 | 4 | (492 | ) | (488 | ) | |||||||||||||||||||||||||||||||||||||||||
Impairment charge: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
borne by HSBC |
79 | 108 | 187 | 238 | | 238 | 145 | 26 | 171 | |||||||||||||||||||||||||||||||||||||||||||
allocated to capital note holders31 |
| 11 | 11 | | 137 | 137 | | 176 | 176 | |||||||||||||||||||||||||||||||||||||||||||
Repayment of capital |
18 | 99 | 117 | 142 | 94 | 236 | 20 | 89 | 109 | |||||||||||||||||||||||||||||||||||||||||||
Other movements |
148 | 22 | 170 | 5 | (24 | ) | (19 | ) | (155 | ) | (116 | ) | (271 | ) | ||||||||||||||||||||||||||||||||||||||
AFS reserve at end of period |
(2,365 | ) | (1,554 | ) | (3,919 | ) | (3,099 | ) | (1,744 | ) | (4,843 | ) | (3,085 | ) | (2,061 | ) | (5,146 | ) |
For footnotes, see page 180.
154
HSBC HOLDINGS PLC
Interim Management Report (continued)
Securities investment conduits
Available-for-sale reserve and economic first loss protection in SICs, excluding Solitaire
SICs excluding Solitaire at | ||||||||||||
30 Jun 2012 US$m |
30 Jun 2011 US$m |
31 Dec 2011 US$m |
||||||||||
Available-for-sale reserve |
(1,873 | ) | (1,973 | ) | (2,701 | ) | ||||||
related to ABSs |
(1,554 | ) | (1,744 | ) | (2,061 | ) | ||||||
Economic first loss protection |
2,286 | 2,286 | 2,286 | |||||||||
Carrying amount of capital notes liability |
167 | 354 | 154 | |||||||||
Impairment charge for the period: |
||||||||||||
borne by HSBC |
108 | | 26 | |||||||||
allocated to capital note holders31 |
11 | 137 | 176 |
For footnote, see page 180.
155
HSBC HOLDINGS PLC
Interim Management Report (continued)
Carrying amount of HSBCs consolidated holdings of ABSs, and direct lending held at fair value through profit or loss
Trading | Available for sale |
Held to maturity |
Designated at fair value through profit or loss |
Loans and receivables |
Total | Of which SPEs |
Gross principal exposure32 |
Credit default swap protection33 |
Net principal exposure34 |
|||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
835 | 2,086 | | | 506 | 3,427 | 2,308 | 5,835 | 266 | 5,569 | ||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
668 | | | | | 668 | 441 | 1,555 | | 1,555 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
167 | 2,086 | | | 506 | 2,759 | 1,867 | 4,280 | 266 | 4,014 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Alt-A residential |
169 | 3,414 | 146 | | 200 | 3,929 | 2,772 | 7,825 | 100 | 7,725 | ||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
91 | | | | | 91 | | 97 | | 97 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
78 | 3,414 | 146 | | 200 | 3,838 | 2,772 | 7,728 | 100 | 7,628 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
214 | 23,103 | 1,656 | | | 24,973 | | 23,401 | | 23,401 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other residential |
568 | 3,052 | | | 952 | 4,572 | 1,855 | 5,221 | 97 | 5,124 | ||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
321 | | | | | 321 | | 316 | | 316 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
247 | 3,052 | | | 952 | 4,251 | 1,855 | 4,905 | 97 | 4,808 | ||||||||||||||||||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
295 | 7,107 | | 107 | 1,450 | 8,959 | 5,898 | 10,440 | | 10,440 | ||||||||||||||||||||||||||||||||||||||||||||||||
2,081 | 38,762 | 1,802 | 107 | 3,108 | 45,860 | 12,833 | 52,722 | 463 | 52,259 | |||||||||||||||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
389 | 5,322 | | | 317 | 6,028 | 4,306 | 6,837 | 758 | 6,079 | ||||||||||||||||||||||||||||||||||||||||||||||||
Student loan-related assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
172 | 4,651 | | | 151 | 4,974 | 4,036 | 6,505 | 99 | 6,406 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
1,455 | 1,598 | | 65 | 1,586 | 4,704 | 1,716 | 6,593 | 1,326 | 5,267 | ||||||||||||||||||||||||||||||||||||||||||||||||
4,097 | 50,333 | 1,802 | 172 | 5,162 | 61,566 | 22,891 | 72,657 | 2,646 | 70,011 |
156
HSBC HOLDINGS PLC
Interim Management Report (continued)
Trading US$m |
Available for sale US$m |
Held to maturity US$m |
Designated at fair value through profit or loss US$m |
Loans and receivables US$m |
Total US$m |
Of which SPEs US$m |
Gross principal exposure32 |
Credit default swap protection33 |
Net principal exposure34 |
|||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
1,022 | 2,556 | | | 598 | 4,176 | 2,696 | 6,783 | 305 | 6,478 | ||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
830 | | | | | 830 | 560 | 1,854 | | 1,854 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
192 | 2,556 | | | 598 | 3,346 | 2,136 | 4,929 | 305 | 4,624 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Alt-A residential |
163 | 4,231 | 177 | | 255 | 4,826 | 3,417 | 9,232 | 100 | 9,132 | ||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
80 | | | | | 80 | | 90 | | 90 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
83 | 4,231 | 177 | | 255 | 4,746 | 3,417 | 9,142 | 100 | 9,042 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
217 | 22,570 | 1,933 | | | 24,720 | 17 | 23,815 | | 23,815 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other residential |
800 | 3,801 | | | 990 | 5,591 | 2,332 | 6,322 | | 6,322 | ||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
188 | | | | | 188 | | 187 | | 187 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
612 | 3,801 | | | 990 | 5,403 | 2,332 | 6,135 | | 6,135 | ||||||||||||||||||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
552 | 8,119 | | 111 | 1,935 | 10,717 | 6,439 | 12,217 | 395 | 11,822 | ||||||||||||||||||||||||||||||||||||||||||||||||
2,754 | 41,277 | 2,110 | 111 | 3,778 | 50,030 | 14,901 | 58,369 | 800 | 57,569 | |||||||||||||||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
379 | 5,695 | | | 399 | 6,473 | 4,450 | 7,289 | 806 | 6,483 | ||||||||||||||||||||||||||||||||||||||||||||||||
Student loan-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
137 | 5,110 | | | 151 | 5,398 | 4,411 | 6,819 | 100 | 6,719 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
1,791 | 2,595 | | 6,053 | 1,637 | 12,076 | 1,783 | 14,799 | 7,924 | 6,875 | ||||||||||||||||||||||||||||||||||||||||||||||||
5,061 | 54,677 | 2,110 | 6,164 | 5,965 | 73,977 | 25,545 | 87,276 | 9,630 | 77,646 |
157
HSBC HOLDINGS PLC
Interim Management Report (continued)
Carrying amount of HSBCs consolidated holdings of ABSs, and direct lending held at fair value through profit or loss (continued)
Trading | Available for sale |
Held to maturity |
Designated at fair value through profit or loss |
Loans and receivables |
Total | Of which SPEs |
Gross principal exposure32 |
Credit default swap protection33 |
Net principal exposure34 |
|||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
896 | 2,134 | | | 598 | 3,628 | 2,367 | 6,222 | 275 | 5,947 | ||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
733 | | | | | 733 | 487 | 1,684 | | 1,684 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
163 | 2,134 | | | 598 | 2,895 | 1,880 | 4,538 | 275 | 4,263 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Alt-A residential |
190 | 3,516 | 166 | | 243 | 4,115 | 2,827 | 8,610 | 100 | 8,510 | ||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
114 | | | | | 114 | | 119 | | 119 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
76 | 3,516 | 166 | | 243 | 4,001 | 2,827 | 8,491 | 100 | 8,391 | ||||||||||||||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
38 | 26,152 | 1,813 | | | 28,003 | | 26,498 | | 26,498 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other residential |
670 | 3,286 | | | 978 | 4,934 | 2,098 | 5,702 | | 5,702 | ||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
314 | | | | | 314 | | 309 | | 309 | ||||||||||||||||||||||||||||||||||||||||||||||||
MBSs |
356 | 3,286 | | | 978 | 4,620 | 2,098 | 5,393 | | 5,393 | ||||||||||||||||||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs |
300 | 7,240 | | 107 | 1,816 | 9,463 | 5,795 | 11,222 | | 11,222 | ||||||||||||||||||||||||||||||||||||||||||||||||
2,094 | 42,328 | 1,979 | 107 | 3,635 | 50,143 | 13,087 | 58,254 | 375 | 57,879 | |||||||||||||||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
362 | 5,566 | | | 347 | 6,275 | 4,324 | 7,112 | 782 | 6,330 | ||||||||||||||||||||||||||||||||||||||||||||||||
Student loan-related assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
179 | 4,665 | | | 153 | 4,997 | 4,114 | 6,681 | 199 | 6,482 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs |
1,477 | 2,044 | | 94 | 1,818 | 5,433 | 1,473 | 7,539 | 1,391 | 6,148 | ||||||||||||||||||||||||||||||||||||||||||||||||
4,112 | 54,603 | 1,979 | 201 | 5,953 | 66,848 | 22,998 | 79,586 | 2,747 | 76,839 |
For footnotes, see page 180.
The above table excludes leveraged finance transactions, which are shown separately on page 161.
158
HSBC HOLDINGS PLC
Interim Management Report (continued)
159
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBCs exposure to derivative transactions entered into directly with monoline insurers
Notional amount |
Net exposure before credit valuation adjustment35 |
Credit valuation adjustment36 |
Net exposure after credit valuation adjustment |
|||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||||||||
Monolines investment grade (BBB or above) |
4,213 | 789 | (118 | ) | 671 | |||||||||||||||||
Monolines sub-investment grade (below BBB) |
1,502 | 343 | (216 | ) | 127 | |||||||||||||||||
5,715 | 1,132 | (334 | ) | 798 | ||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||||||||
Monolines investment grade (BBB or above) |
5,269 | 846 | (85 | ) | 761 | |||||||||||||||||
Monolines sub-investment grade (below BBB) |
2,224 | 539 | (372 | ) | 167 | |||||||||||||||||
7,493 | 1,385 | (457 | ) | 928 | ||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||||||||
Monolines investment grade (BBB or above) |
4,936 | 873 | (87 | ) | 786 | |||||||||||||||||
Monolines sub-investment grade (below BBB) |
1,552 | 370 | (217 | ) | 153 | |||||||||||||||||
6,488 | 1,243 | (304 | ) | 939 |
For footnotes, see page 180.
160
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBCs exposure to leveraged finance transactions
Exposures at 30 June 2012 | Exposures at 30 June 2011 | Exposures at 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Funded37 US$m |
|
|
Unfunded38
US$m |
|
|
Total US$m |
|
|
Funded37 US$m |
|
|
Unfunded38 US$m |
|
|
Total US$m |
|
|
Funded37 US$m |
|
|
Unfunded38 US$m |
|
|
Total US$m |
| ||||||||||||||||||||||||||
Europe |
2,194 | 221 | 2,415 | 2,761 | 289 | 3,050 | 2,795 | 253 | 3,048 | |||||||||||||||||||||||||||||||||||||||||||
North America |
443 | 126 | 569 | 489 | 127 | 616 | 445 | 126 | 571 | |||||||||||||||||||||||||||||||||||||||||||
2,637 | 347 | 2,984 | 3,250 | 416 | 3,666 | 3,240 | 379 | 3,619 | ||||||||||||||||||||||||||||||||||||||||||||
Held within: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and receivables |
2,593 | 323 | 2,916 | 3,249 | 356 | 3,605 | 3,120 | 328 | 3,448 | |||||||||||||||||||||||||||||||||||||||||||
fair value through profit or loss |
44 | 24 | 68 | 1 | 60 | 61 | 120 | 51 | 171 |
For footnotes, see page 180.
161
HSBC HOLDINGS PLC
Interim Management Report (continued)
161a
HSBC HOLDINGS PLC
Interim Management Report (continued)
Analysis of risk elements in the loan portfolio by geographical region
At 30 June 2012 US$m |
At 30 June 2011 US$m |
At US$m |
||||||||||||||
Impaired loans |
40,832 | 44,406 | 41,739 | |||||||||||||
Europe |
10,935 | 10,985 | 11,819 | |||||||||||||
Hong Kong |
555 | 514 | 608 | |||||||||||||
Rest of Asia-Pacific |
1,148 | 1,210 | 1,070 | |||||||||||||
Middle East and North Africa |
2,534 | 2,313 | 2,445 | |||||||||||||
North America |
22,200 | 25,719 | 22,758 | |||||||||||||
Latin America |
3,460 | 3,665 | 3,039 | |||||||||||||
Unimpaired loans contractually past due 90 days or more as to principal or interest |
170 | 322 | 363 | |||||||||||||
Europe |
30 | 21 | 41 | |||||||||||||
Hong Kong |
3 | 3 | 3 | |||||||||||||
Rest of Asia-Pacific |
16 | 17 | 21 | |||||||||||||
Middle East and North Africa |
80 | 185 | 214 | |||||||||||||
North America |
38 | 93 | 74 | |||||||||||||
Latin America |
3 | 3 | 10 | |||||||||||||
Troubled debt restructurings (not included in the classifications above) |
5,980 | 4,907 | 4,764 | |||||||||||||
Europe |
1,084 | 867 | 753 | |||||||||||||
Hong Kong |
123 | 182 | 108 | |||||||||||||
Rest of Asia-Pacific |
118 | 160 | 122 | |||||||||||||
Middle East and North Africa |
573 | 407 | 444 | |||||||||||||
North America |
2,860 | 1,975 | 2,300 | |||||||||||||
Latin America |
1,222 | 1,316 | 1,037 | |||||||||||||
Trading loans classified as in default |
||||||||||||||||
North America |
183 | 245 | 230 | |||||||||||||
Risk elements on loans1 |
47,165 | 50,347 | 47,096 | |||||||||||||
Europe |
12,049 | 11,873 | 12,613 | |||||||||||||
Hong Kong |
681 | 699 | 719 | |||||||||||||
Rest of Asia-Pacific |
1,282 | 1,387 | 1,213 | |||||||||||||
Middle East and North Africa |
3,187 | 2,905 | 3,103 | |||||||||||||
North America |
25,281 | 28,032 | 25,362 | |||||||||||||
Latin America |
4,685 | 5,451 | 4,086 | |||||||||||||
Assets held for resale2 |
432 | 976 | 502 | |||||||||||||
Europe |
50 | 49 | 60 | |||||||||||||
Hong Kong |
14 | 4 | 4 | |||||||||||||
Rest of Asia-Pacific |
9 | 7 | 10 | |||||||||||||
Middle East and North Africa |
| | | |||||||||||||
North America |
313 | 797 | 359 | |||||||||||||
Latin America |
46 | 119 | 69 | |||||||||||||
Total risk elements |
47,597 | 51,323 | 47,598 | |||||||||||||
Europe |
12,099 | 11,922 | 12,673 | |||||||||||||
Hong Kong |
695 | 703 | 723 | |||||||||||||
Rest of Asia-Pacific |
1,291 | 1,394 | 1,223 | |||||||||||||
Middle East and North Africa |
3,187 | 2,905 | 3,103 | |||||||||||||
North America |
25,594 | 28,829 | 25,721 | |||||||||||||
Latin America |
4,731 | 5,570 | 4,155 | |||||||||||||
% | % | % | ||||||||||||||
Loan impairment allowances as a percentage of risk elements on loans3 |
36.8 | 37.7 | 37.6 |
1 | In addition to the numbers presented there were US$0.3bn (31 December 2011: US$1.5bn) of impaired loans; and US$0.1bn (31 December 2011: US$0.1bn) of troubled debt restructurings (not included in the classifications above), all relating to disposal groups held for sale at 30 June 2012. |
2 | Assets held for resale represent assets obtained by taking possession of collateral held as security for financial assets. |
3 | Ratio excludes trading loans classified as in default. |
161b
HSBC HOLDINGS PLC
Interim Management Report (continued)
162
HSBC HOLDINGS PLC
Interim Management Report (continued)
Funding sources and uses
30 Jun 2012 US$m |
30 Jun 2011 US$m |
31 Dec US$m |
30 Jun 2012 US$m |
30 Jun 2011 US$m |
31 Dec 2011 US$m |
|||||||||||||||||||||||||||||||
Sources |
Uses |
|||||||||||||||||||||||||||||||||||
Customer accounts |
1,278,489 | 1,318,987 | 1,253,925 | Loans and advances to customers |
974,985 | 1,037,888 | 940,429 | |||||||||||||||||||||||||||||
repos |
26,426 | 64,192 | 30,785 | reverse repos |
49,320 | 74,123 | 41,419 | |||||||||||||||||||||||||||||
cash deposits |
1,252,063 | 1,254,795 | 1,223,140 | loans or other receivables |
925,665 | 963,765 | 899,010 | |||||||||||||||||||||||||||||
Deposits by banks |
123,553 | 125,479 | 112,822 | Loans and advances to banks |
182,191 | 226,043 | 180,987 | |||||||||||||||||||||||||||||
repos |
17,054 | 18,329 | 17,617 | reverse repos |
42,429 | 68,247 | 41,909 | |||||||||||||||||||||||||||||
cash deposits |
106,499 | 107,150 | 95,205 | loans or other receivables |
139,762 | 157,796 | 139,078 | |||||||||||||||||||||||||||||
Debt securities issued |
125,543 | 149,803 | 131,013 | Assets held for sale |
12,383 | 1,626 | 39,558 | |||||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
Trading assets |
391,371 | 474,950 | 330,451 | ||||||||||||||||||||||||||||||||
12,599 | 41 | 22,200 | reverse repos |
104,335 | 111,373 | 79,848 | ||||||||||||||||||||||||||||||
stock borrowing |
16,509 | 19,826 | 9,459 | |||||||||||||||||||||||||||||||||
Subordinated liabilities |
29,696 | 32,753 | 30,606 | other trading assets |
270,527 | 343,751 | 241,144 | |||||||||||||||||||||||||||||
Financial liabilities designated at fair value |
|
87,593 |
|
|
98,280 |
|
|
85,724 |
|
Financial investments |
393,736 | 416,857 | 400,044 | |||||||||||||||||||||||
Liabilities under insurance contracts |
|
62,861 |
|
|
64,451 |
|
|
61,259 |
|
Cash and balances with central banks |
147,911 | 68,218 | 129,902 | |||||||||||||||||||||||
Trading liabilities |
308,564 | 385,824 | 265,192 | Net deployment in other balance sheet assets and liabilities |
||||||||||||||||||||||||||||||||
repos |
112,628 | 119,783 | 86,838 | 100,087 | 117,573 | 107,463 | ||||||||||||||||||||||||||||||
stock lending |
6,013 | 8,479 | 4,595 | |||||||||||||||||||||||||||||||||
other trading liabilities |
189,923 | 257,562 | 173,759 | |||||||||||||||||||||||||||||||||
Total equity |
173,766 | 167,537 | 166,093 | |||||||||||||||||||||||||||||||||
2,202,664 | 2,343,155 | 2,128,834 | 2,202,664 | 2,343,155 | 2,128,834 |
163
HSBC HOLDINGS PLC
Interim Management Report (continued)
164
HSBC HOLDINGS PLC
Interim Management Report (continued)
165
HSBC HOLDINGS PLC
Interim Management Report (continued)
Liquid assets of HSBCs principal entities
Estimated liquidity value45 | ||||||||||||||||
30 Jun 2012 US$m |
30 Jun 2011 US$m |
31 Dec 2011 US$m |
||||||||||||||
HSBC UK40 |
||||||||||||||||
Level 1 and Level 2 |
121,165 | 82,425 | 114,940 | |||||||||||||
Level 3 |
9,320 | | | |||||||||||||
Non-government assets |
| 28,468 | 23,007 | |||||||||||||
130,485 | 110,893 | 137,947 | ||||||||||||||
The Hongkong and Shanghai Banking Corporation41 |
||||||||||||||||
Level 1 and Level 2 |
110,872 | 94,401 | 107,056 | |||||||||||||
Level 3 |
4,889 | | | |||||||||||||
Non-government assets |
| 3,747 | 2,151 | |||||||||||||
115,761 | 98,149 | 109,208 | ||||||||||||||
HSBC USA42 |
||||||||||||||||
Level 1 and Level 2 |
79,477 | 78,587 | 87,429 | |||||||||||||
Level 3 |
8,405 | | | |||||||||||||
Other |
6,238 | | | |||||||||||||
Non-government assets |
| 19,526 | 19,093 | |||||||||||||
94,120 | 98,113 | 106,522 | ||||||||||||||
Total of HSBCs other principal entities43 |
||||||||||||||||
Level 1 and Level 2 |
155,329 | 153,281 | 140,911 | |||||||||||||
Level 3 |
11,205 | | | |||||||||||||
Other |
| | | |||||||||||||
Non-government assets |
| 37,155 | 23,584 | |||||||||||||
166,534 | 190,436 | 164,495 |
For footnotes, see page 180.
166
HSBC HOLDINGS PLC
Interim Management Report (continued)
The Groups contractual exposures monitored under the contingent liquidity risk limit structure
HSBC UK | HSBC USA | HSBC Canada | The Hongkong and Shanghai Banking Corporation |
|||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 Jun 2012 |
At 30 Jun |
At 31 Dec |
At 30 Jun |
At 30 Jun |
At 31 Dec |
At 30 Jun |
At 30 Jun |
At 31 Dec |
At 30 Jun |
At 30 Jun |
At 31 Dec |
|||||||||||||||||||||||||||||||||||||||||||
Conduits |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Client-originated assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
total lines |
10.0 | 7.5 | 11.4 | 1.7 | 1.2 | 0.9 | 0.9 | 0.7 | 0.7 | | | | ||||||||||||||||||||||||||||||||||||||||||
largest individual lines |
0.6 | 0.4 | 0.7 | 0.5 | 0.4 | 0.3 | 0.8 | 0.5 | 0.5 | | | | ||||||||||||||||||||||||||||||||||||||||||
HSBC-managed assets46 |
20.0 | 23.6 | 22.1 | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Other conduits47 |
| | | 1.0 | 1.1 | 1.4 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Single-issuer liquidity facilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
five largest48 |
4.0 | 4.2 | 3.4 | 5.9 | 6.6 | 5.7 | 1.7 | 2.2 | 1.8 | 1.6 | 1.9 | 1.9 | ||||||||||||||||||||||||||||||||||||||||||
largest market sector49 |
8.4 | 9.8 | 7.5 | 7.1 | 5.1 | 6.5 | 4.2 | 4.3 | 3.8 | 2.5 | 2.6 | 2.5 |
For footnotes, see page 180.
Comparatives for HSBC UK have been adjusted to reflect the reassessment of contingent liquidity risk exposures for certain entities.
167
HSBC HOLDINGS PLC
Interim Management Report (continued)
168
HSBC HOLDINGS PLC
Interim Management Report (continued)
Value at risk
Daily distribution of Global Markets trading, Balance Sheet Management and other trading revenues52,53
Half-year to 30 June 2011 | Half-year to 31 December 2011 | |
Number of days | Number of days | |
Revenues (US$m) | Revenues (US$m) | |
n Profit and loss frequency |
n Profit and loss frequency |
For footnotes, see page 180.
169 |
HSBC HOLDINGS PLC
Interim Management Report (continued)
Trading portfolios
VAR by risk type for trading intent activities55
Foreign commodity |
Interest rate |
Equity | Credit spread |
Portfolio diversification56 |
Total57 | |||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||
|
|
|||||||||||||||||||||||
At 30 June 2012 |
28.8 | 42.9 | 13.8 | 26.4 | (42.7 | ) | 69.2 | |||||||||||||||||
At 30 June 2011 |
10.3 | 67.0 | 4.1 | 38.7 | (28.5 | ) | 91.6 | |||||||||||||||||
At 31 December 2011 |
18.6 | 49.4 | 7.4 | 75.2 | (32.3 | ) | 118.3 | |||||||||||||||||
Average |
||||||||||||||||||||||||
First half of 2012 |
30.0 | 45.0 | 5.9 | 37.4 | (29.7 | ) | 88.7 | |||||||||||||||||
First half of 2011 |
15.0 | 52.0 | 9.2 | 46.2 | (28.8 | ) | 93.6 | |||||||||||||||||
Second half of 2011 |
18.6 | 56.3 | 6.7 | 67.9 | (39.9 | ) | 109.7 | |||||||||||||||||
Minimum |
||||||||||||||||||||||||
First half of 2012 |
14.4 | 33.3 | 2.7 | 22.4 | | 62.0 | ||||||||||||||||||
First half of 2011 |
7.6 | 30.1 | 3.6 | 34.7 | | 62.2 | ||||||||||||||||||
Second half of 2011 |
9.2 | 44.4 | 2.5 | 34.8 | | 77.9 | ||||||||||||||||||
Maximum |
||||||||||||||||||||||||
First half of 2012 |
46.0 | 60.0 | 13.8 | 77.9 | | 130.9 | ||||||||||||||||||
First half of 2011 |
26.8 | 80.2 | 17.2 | 56.2 | | 143.9 | ||||||||||||||||||
Second half of 2011 |
31.9 | 78.2 | 14.9 | 103.2 | | 138.4 |
For footnotes, see page 180.
170
HSBC HOLDINGS PLC
Interim Management Report (continued)
Sensitivity of projected net interest income60
US dollar bloc |
Rest of Americas bloc US$m |
Hong Kong bloc US$m |
Rest of Asia bloc US$m |
Sterling bloc |
Euro bloc |
Total US$m |
||||||||||||||||||||||||||||||||||
Change in July 2012 to June 2013 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: |
||||||||||||||||||||||||||||||||||||||||
+ 25 basis points |
242 | 81 | 225 | 199 | 779 | 60 | 1,586 | |||||||||||||||||||||||||||||||||
25 basis points |
(394 | ) | (69 | ) | (325 | ) | (142 | ) | (719 | ) | (36 | ) | (1,685 | ) | ||||||||||||||||||||||||||
Change in January 2012 to December 2012 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: |
||||||||||||||||||||||||||||||||||||||||
+ 25 basis points |
209 | 62 | 263 | 232 | 729 | 76 | 1,571 | |||||||||||||||||||||||||||||||||
25 basis points |
(465 | ) | (59 | ) | (443 | ) | (166 | ) | (708 | ) | (68 | ) | (1,909 | ) |
For footnote, see page 180.
171
HSBC HOLDINGS PLC
Interim Management Report (continued)
Sensitivity of reported reserves to interest rate movements60
Impact in the preceding 6 months | ||||||||||||
US$m | Maximum US$m |
Minimum US$m |
||||||||||
At 30 June 2012 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(5,199 | ) | (5,748 | ) | (5,199 | ) | ||||||
As a percentage of total shareholders equity |
(3.1% | ) | (3.4% | ) | (3.1% | ) | ||||||
100 basis point parallel move in all yield curves |
4,879 | 5,418 | 4,879 | |||||||||
As a percentage of total shareholders equity |
2.9% | 3.3% | 2.9% | |||||||||
At 30 June 2011 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(5,889 | ) | (6,178 | ) | (5,889 | ) | ||||||
As a percentage of total shareholders equity |
(3.7% | ) | (3.9% | ) | (3.7% | ) | ||||||
100 basis point parallel move in all yield curves |
6,081 | 6,329 | 6,081 | |||||||||
As a percentage of total shareholders equity |
3.8% | 4.0% | 3.8% | |||||||||
At 31 December 2011 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(5,594 | ) | (6,178 | ) | (5,594 | ) | ||||||
As a percentage of total shareholders equity |
3.5% | (3.9% | ) | (3.5% | ) | |||||||
100 basis point parallel move in all yield curves |
5,397 | 6,411 | 5,397 | |||||||||
As a percentage of total shareholders equity |
3.4% | 4.0% | 3.4% |
For footnote, see page 180.
172 |
HSBC HOLDINGS PLC
Interim Management Report (continued)
Repricing gap analysis of HSBC Holdings
Total | Up to 1 year |
15 years | 510 years | More than 10 years |
Non- interest bearing |
|||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||
Total assets |
125,392 | 26,223 | 1,450 | 1,010 | 612 | 96,097 | ||||||||||||||||||||||||||||
Total liabilities and equity |
(125,392 | ) | (7,333 | ) | (7,051 | ) | (11,052 | ) | (14,005 | ) | (85,951 | ) | ||||||||||||||||||||||
Off-balance sheet items attracting interest rate sensitivity |
| (18,331 | ) | 4,632 | 8,575 | 4,200 | 924 | |||||||||||||||||||||||||||
Net interest rate risk gap |
| 559 | (969 | ) | (1,467 | ) | (9,193 | ) | 11,070 | |||||||||||||||||||||||||
Cumulative interest rate gap |
| 559 | (410 | ) | (1,877 | ) | (11,070 | ) | | |||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Total assets |
123,004 | 27,224 | 1,175 | 1,021 | 624 | 92,960 | ||||||||||||||||||||||||||||
Total liabilities and equity |
(123,004 | ) | (3,886 | ) | (12,468 | ) | (16,243 | ) | (13,373 | ) | (77,034 | ) | ||||||||||||||||||||||
Off-balance sheet items attracting interest rate sensitivity |
| (18,990 | ) | 10,033 | 6,315 | 3,535 | (893 | ) | ||||||||||||||||||||||||||
Net interest rate risk gap |
| 4,348 | (1,260 | ) | (8,907 | ) | (9,214 | ) | 15,033 | |||||||||||||||||||||||||
Cumulative interest rate gap |
| 4,348 | 3,088 | (5,819 | ) | (15,033 | ) | | ||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||
Total assets |
123,862 | 25,885 | 2,350 | 1,010 | 603 | 94,014 | ||||||||||||||||||||||||||||
Total liabilities and equity |
(123,862 | ) | (5,730 | ) | (8,814 | ) | (8,227 | ) | (14,833 | ) | (86,258 | ) | ||||||||||||||||||||||
Off-balance sheet items attracting interest rate sensitivity |
| (17,945 | ) | 6,405 | 5,749 | 5,048 | 743 | |||||||||||||||||||||||||||
Net interest rate risk gap |
| 2,210 | (59 | ) | (1,468 | ) | (9,182 | ) | 8,499 | |||||||||||||||||||||||||
Cumulative interest rate gap |
| 2,210 | 2,151 | 683 | (8,499 | ) | |
173
HSBC HOLDINGS PLC
Interim Management Report (continued)
174
HSBC HOLDINGS PLC
Interim Management Report (continued)
175
HSBC HOLDINGS PLC
Interim Management Report (continued)
176
HSBC HOLDINGS PLC
Interim Management Report (continued)
Analysis of life insurance risk liabilities to policyholders61
Europe US$m |
Hong Kong US$m |
Rest of Pacific |
North America62 |
Latin America US$m |
Total US$m |
|||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||
Life (non-linked) |
1,185 | 23,645 | 1,432 | | 2,079 | 28,341 | ||||||||||||||||||||||||||||
Insurance contracts with DPF63 |
329 | 22,028 | 395 | | | 22,752 | ||||||||||||||||||||||||||||
Credit life |
167 | | 59 | | | 226 | ||||||||||||||||||||||||||||
Annuities |
547 | | 110 | | 1,512 | 2,169 | ||||||||||||||||||||||||||||
Term assurance and other long-term contracts |
142 | 1,617 | 868 | | 567 | 3,194 | ||||||||||||||||||||||||||||
Life (linked) |
2,774 | 3,713 | 532 | | 4,905 | 11,924 | ||||||||||||||||||||||||||||
Investment contracts with DPF63,64 |
21,898 | | 8 | | | 21,906 | ||||||||||||||||||||||||||||
Insurance liabilities to policyholders |
25,857 | 27,358 | 1,972 | | 6,984 | 62,171 | ||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Life (non-linked) |
1,621 | 19,957 | 997 | 992 | 2,282 | 25,849 | ||||||||||||||||||||||||||||
Insurance contracts with DPF63 |
364 | 18,875 | 316 | | | 19,555 | ||||||||||||||||||||||||||||
Credit life |
482 | | 51 | 34 | 2 | 569 | ||||||||||||||||||||||||||||
Annuities |
473 | | 72 | 749 | 1,699 | 2,993 | ||||||||||||||||||||||||||||
Term assurance and other long-term contracts |
302 | 1,082 | 558 | 209 | 581 | 2,732 | ||||||||||||||||||||||||||||
Life (linked) |
2,563 | 3,460 | 525 | | 5,184 | 11,732 | ||||||||||||||||||||||||||||
Investment contracts with DPF63,64 |
24,652 | | 16 | | | 24,668 | ||||||||||||||||||||||||||||
Insurance liabilities to policyholders |
28,836 | 23,417 | 1,538 | 992 | 7,466 | 62,249 | ||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||
Life (non-linked) |
1,163 | 21,460 | 1,227 | 982 | 2,094 | 26,926 | ||||||||||||||||||||||||||||
Insurance contracts with DPF63 |
335 | 20,109 | 338 | | | 20,782 | ||||||||||||||||||||||||||||
Credit life |
219 | | 58 | 34 | | 311 | ||||||||||||||||||||||||||||
Annuities |
517 | | 78 | 741 | 1,546 | 2,882 | ||||||||||||||||||||||||||||
Term assurance and other long-term contracts |
92 | 1,351 | 753 | 207 | 548 | 2,951 | ||||||||||||||||||||||||||||
Life (linked) |
2,508 | 3,393 | 476 | | 4,833 | 11,210 | ||||||||||||||||||||||||||||
Investment contracts with DPF63,64 |
21,477 | | 11 | | | 21,488 | ||||||||||||||||||||||||||||
Insurance liabilities to policyholders |
25,148 | 24,853 | 1,714 | 982 | 6,927 | 59,624 |
For footnotes, see page 180.
Analysis of non-life insurance risk net written insurance premiums61,65
Europe US$m |
Hong Kong US$m |
Rest of Asia- Pacific US$m |
North America US$m |
Latin America US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2012 |
||||||||||||||||||||||||||||||||||
Accident and health |
3 | 99 | 5 | | 18 | 125 | ||||||||||||||||||||||||||||
Motor |
| 8 | 12 | | 134 | 154 | ||||||||||||||||||||||||||||
Fire and other damage |
| 17 | 7 | 23 | 13 | 60 | ||||||||||||||||||||||||||||
Liability |
| 11 | 2 | | 1 | 14 | ||||||||||||||||||||||||||||
Credit (non-life) |
| | | 18 | 1 | 19 | ||||||||||||||||||||||||||||
Marine, aviation and transport |
| 5 | 2 | | 11 | 18 | ||||||||||||||||||||||||||||
Other non-life insurance contracts |
1 | 18 | 1 | 2 | 27 | 49 | ||||||||||||||||||||||||||||
Total net written insurance premiums |
4 | 158 | 29 | 43 | 205 | 439 | ||||||||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(2 | ) | (69 | ) | (15 | ) | (13 | ) | (95 | ) | (194 | ) | ||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
Accident and health |
19 | 91 | 5 | 1 | 20 | 136 | ||||||||||||||||||||||||||||
Motor |
| 8 | 15 | | 160 | 183 | ||||||||||||||||||||||||||||
Fire and other damage |
9 | 14 | 5 | 12 | 13 | 53 | ||||||||||||||||||||||||||||
Liability |
| 10 | 3 | | 1 | 14 | ||||||||||||||||||||||||||||
Credit (non-life) |
7 | | | 27 | 1 | 35 | ||||||||||||||||||||||||||||
Marine, aviation and transport |
| 5 | 2 | | 12 | 19 | ||||||||||||||||||||||||||||
Other non-life insurance contracts |
6 | 18 | | 4 | 46 | 74 | ||||||||||||||||||||||||||||
Total net written insurance premiums |
41 | 146 | 30 | 44 | 253 | 514 | ||||||||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
25 | (67 | ) | (14 | ) | (7 | ) | (115 | ) | (178 | ) |
177
HSBC HOLDINGS PLC
Interim Management Report (continued)
Analysis of non-life insurance risk net written insurance premiums (continued)
Europe US$m |
Hong Kong US$m |
Rest of Asia- Pacific US$m |
North America US$m |
Latin America US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 31 December 2011 |
||||||||||||||||||||||||||||||||||
Accident and health |
4 | 95 | 3 | (1 | ) | 19 | 120 | |||||||||||||||||||||||||||
Motor |
| 9 | 10 | | 168 | 187 | ||||||||||||||||||||||||||||
Fire and other damage |
(4 | ) | 15 | 8 | 18 | 16 | 53 | |||||||||||||||||||||||||||
Liability |
1 | 6 | 2 | | | 9 | ||||||||||||||||||||||||||||
Credit (non-life) |
(1 | ) | | | 21 | | 20 | |||||||||||||||||||||||||||
Marine, aviation and transport |
| 5 | 1 | | 13 | 19 | ||||||||||||||||||||||||||||
Other non-life insurance contracts |
1 | 21 | 1 | 3 | 45 | 71 | ||||||||||||||||||||||||||||
Total net written insurance premiums |
1 | 151 | 25 | 41 | 261 | 479 | ||||||||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
31 | (60 | ) | (12 | ) | (15 | ) | (116 | ) | (172 | ) |
For footnotes, see page 180.
Balance sheet of insurance manufacturing subsidiaries by type of contract
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
With DPF |
Unit- linked US$m |
Annuities US$m |
Term assurance66 |
Non-life US$m |
With DPF64 US$m |
Unit- linked |
Other US$m |
Other assets67 |
Total US$m |
|||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
22,712 | 11,129 | 1,798 | 3,758 | 1,123 | 21,242 | 8,138 | 4,212 | 6,347 | 80,459 | ||||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | 4 | | | | | | | 4 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
1,989 | 10,905 | 376 | 571 | 212 | 5,895 | 7,432 | 1,472 | 2,623 | 31,475 | ||||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
20 | 1 | | | | 216 | 5 | 91 | 5 | 338 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
16,971 | | 1,083 | 2,929 | 676 | 13,728 | | 1,847 | 3,122 | 40,356 | ||||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
3,732 | 223 | 335 | 258 | 235 | 1,403 | 701 | 802 | 597 | 8,286 | ||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
13 | 826 | 464 | 166 | 102 | | | | 73 | 1,644 | ||||||||||||||||||||||||||||||||||||||||||||||||
PVIF68 |
| | | | | | | | 4,426 | 4,426 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
422 | 8 | 19 | 175 | 145 | 664 | 30 | 28 | 2,924 | 4,415 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
23,147 | 11,963 | 2,281 | 4,099 | 1,370 | 21,906 | 8,168 | 4,240 | 13,770 | 90,944 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 8,057 | 3,679 | | 11,736 | ||||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 430 | | 430 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
22,752 | 11,924 | 2,169 | 3,420 | 690 | 21,906 | | | | 62,861 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
17 | | 14 | 10 | 1 | | | | 1,011 | 1,053 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 4,587 | 4,587 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
22,769 | 11,924 | 2,183 | 3,430 | 691 | 21,906 | 8,057 | 4,109 | 5,598 | 80,667 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 10,277 | 10,277 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities69 |
22,769 | 11,924 | 2,183 | 3,430 | 691 | 21,906 | 8,057 | 4,109 | 15,875 | 90,944 |
178
HSBC HOLDINGS PLC
Interim Management Report (continued)
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
With DPF |
Unit- linked |
Annuities | Term assurance66 |
Non-life | With DPF64 |
Unit- linked |
Other | Other assets67 |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
19,436 | 10,962 | 2,734 | 3,233 | 2,434 | 24,112 | 8,771 | 4,038 | 7,371 | 83,091 | ||||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | | | 34 | | | | | 34 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
1,683 | 10,664 | 474 | 646 | 221 | 6,426 | 8,050 | 1,529 | 1,641 | 31,334 | ||||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
54 | 1 | 1 | 10 | 1 | 279 | 11 | 1 | 2 | 360 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
14,650 | | 1,929 | 2,061 | 1,169 | 16,178 | | 1,789 | 4,274 | 42,050 | ||||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
3,049 | 297 | 330 | 516 | 1,009 | 1,229 | 710 | 719 | 1,454 | 9,313 | ||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
13 | 802 | 395 | 243 | 424 | | | | 59 | 1,936 | ||||||||||||||||||||||||||||||||||||||||||||||||
PVIF68 |
| | | | | | | | 4,186 | 4,186 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
216 | 10 | 26 | 363 | 208 | 557 | 23 | 51 | 697 | 2,151 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
19,665 | 11,774 | 3,155 | 3,839 | 3,066 | 24,669 | 8,794 | 4,089 | 12,313 | 91,364 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 8,762 | 3,429 | | 12,191 | ||||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 485 | | 485 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
19,555 | 11,732 | 2,993 | 3,301 | 2,202 | 24,668 | | | | 64,451 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
13 | | 22 | 6 | 6 | | | 1 | 970 | 1,018 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 2,213 | 2,213 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
19,568 | 11,732 | 3,015 | 3,307 | 2,208 | 24,668 | 8,762 | 3,915 | 3,183 | 80,358 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 11,006 | 11,006 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities69 |
19,568 | 11,732 | 3,015 | 3,307 | 2,208 | 24,668 | 8,762 | 3,915 | 14,189 | 91,364 | ||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
20,520 | 10,355 | 2,531 | 3,398 | 1,656 | 20,745 | 7,843 | 4,103 | 7,219 | 78,370 | ||||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | 3 | | 24 | | | | | 27 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
1,730 | 10,101 | 426 | 594 | 206 | 5,491 | 7,191 | 1,515 | 1,616 | 28,870 | ||||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
23 | 1 | | | | 231 | 7 | 89 | 7 | 358 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
15,523 | 1 | 1,778 | 2,540 | 791 | 13,732 | | 1,913 | 4,008 | 40,286 | ||||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
3,244 | 252 | 324 | 264 | 635 | 1,291 | 645 | 586 | 1,588 | 8,829 | ||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
12 | 903 | 441 | 196 | 250 | | | | 42 | 1,844 | ||||||||||||||||||||||||||||||||||||||||||||||||
PVIF68 |
| | | | | | | | 4,092 | 4,092 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
384 | 6 | 14 | 188 | 169 | 744 | 28 | 34 | 753 | 2,320 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
20,916 | 11,264 | 2,986 | 3,782 | 2,075 | 21,489 | 7,871 | 4,137 | 12,106 | 86,626 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 7,813 | 3,586 | | 11,399 | ||||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 435 | | 435 | ||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
20,782 | 11,210 | 2,882 | 3,262 | 1,635 | 21,488 | | | | 61,259 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
15 | | 21 | 6 | 1 | | | | 931 | 974 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 1,930 | 1,930 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
20,797 | 11,210 | 2,903 | 3,268 | 1,636 | 21,488 | 7,813 | 4,021 | 2,861 | 75,997 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 10,629 | 10,629 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities69 |
20,797 | 11,210 | 2,903 | 3,268 | 1,636 | 21,488 | 7,813 | 4,021 | 13,490 | 86,626 |
For footnotes, see page 180.
179
HSBC HOLDINGS PLC
Interim Management Report (continued)
Footnotes to Risk
Credit risk
1 | 30 June 2011 comparative data have not been separately presented as the amounts are insignificant. |
2 | The amount of the loan commitments reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. In addition to those amounts, there is a further maximum possible exposure to credit risk of US$27.9bn (30 June 2011: US$159.5bn; 31 December 2011: US$171bn), reflecting the full take-up of such irrevocable loan commitments. The take-up of such offers is generally at modest levels. |
3 | First lien residential mortgages include Hong Kong Government Home Ownership Scheme loans of US$3.2bn at 30 June 2012 (30 June 2011: US$3.4bn; 31 December 2011: US$3.3bn). |
4 | Other personal loans and advances include second lien mortgages and other property-related lending. |
5 | Other commercial loans and advances include advances in respect of agriculture, transport, energy and utilities. |
6 | Included within Total gross loans and advances to customers (TGLAC) is credit card lending of US$29.1bn (30 June 2011: US$59.1bn; 31 December 2011: US$29.5bn). |
7 | During 2011 the Group adopted a more stringent treatment for the presentation of impaired loans for geographical regions with significant levels of forbearance. As a result loans and advances have been classified as impaired that under the previous disclosure convention would otherwise have been classified as neither past due nor impaired or past due but not impaired. The comparative balances for 30 June 2011 were restated to comply with the revised disclosure convention (see page 133 of the Annual Report and Accounts 2011 for further details). |
8 | The impairment allowances on loans and advances to banks at 30 June 2012 relate to the geographical regions, Europe and Middle East and North Africa (30 June 2011 and 31 December 2011: Europe, Middle East and North Africa and North America). |
9 | Our available-for-sale holdings in sovereign and agency debt of Italy and Spain include debt held to support insurance contracts which provide discretionary profit participation to policyholders. For such contracts, unrealised movements in liabilities are recognised in other comprehensive income, following the treatment of the unrealised movements on related available-for-sale assets. To the extent that the movements are matched, no movement in the available-for-sale reserve is recognised. For those available-for-sale debt instruments described above that are not held to support insurance contracts which provide discretionary profit participation to policyholders, the available-for-sale reserves at 30 June 2012 were insignificant. |
10 | In-country liabilities in Italy include liabilities issued under local law but booked outside the country. |
11 | The US includes residential mortgages of HSBC Bank USA and HSBC Finance. Other regions comprise Hong Kong, Rest of Asia-Pacific, Middle East and North Africa, and Latin America. |
12 | HSBC Finance lending is shown on a management basis and includes loans transferred to HSBC USA Inc. which are managed by HSBC Finance. |
13 | Negative equity arises when the value of the property used to secure a loan is below the balance outstanding on the loan, generally based on values at the balance sheet date. |
14 | Loan-to-value ratios are generally based on values at the balance sheet date. |
15 | Property acquired through foreclosure is initially recognised at the lower of the carrying amount of the loan or its fair value less estimated costs to sell (Initial Foreclosed Property Carrying Amount). The average loss on sale of foreclosed properties is calculated as the Initial Foreclosed Properties Carrying Amount less cash proceeds divided by the unpaid loan principal balance prior to write-down (excluding any accrued finance income) plus certain other ancillary disbursements that, by law, are reimbursable from the cash proceeds (e.g. real estate tax advances) and were incurred prior to our taking title to the property. This ratio represents the portion of our total loss on foreclosed properties that occurred after we took title to the property. The comparative data for 30 June 2011 are restated (previously divided by the Initial Foreclosed Property Carrying Amount). |
16 | The average total loss on foreclosed properties includes both the loss on sale of the foreclosed property as discussed in footnote 15 and the cumulative write-downs recognised on the loans up to the time we took title to the property. This calculation of the average total loss on foreclosed properties uses the unpaid loan principal balance prior to write-down (excluding any accrued finance income) plus certain other ancillary disbursements that, by law, are reimbursable from the cash proceeds (e.g. real estate tax advances) and were incurred prior to our taking title to the property. |
17 | Percentages are expressed as a function of the relevant gross loans and receivables balance. |
18 | Impairment allowances are not reported for financial instruments whereby the carrying amount is reduced directly for impairment and not through the use of an allowance account. |
19 | Impairment is not measured for assets held in trading portfolios or designated at fair value as assets in such portfolios are managed according to movements in fair value, and the fair value movement is taken directly to the income statement. Consequently, we report all such balances under Neither past due nor impaired. |
20 | Loans and advances to customers include asset-backed securities that have been externally rated as strong (30 June 2012: US$3.5bn; 30 June 2011: US$4.1bn; 31 December 2011: US$3.5bn), good (30 June 2012: US$564m; 30 June 2011: US$748m; 31 December 2011: US$476m), satisfactory (30 June 2012: US$205m; 30 June 2011: US$227m; 31 December 2011: US$428m), sub-standard (30 June 2012: US$649m; 30 June 2011: US$480m; 31 December 2011: US$556m) and impaired (30 June 2012: US$227m; 30 June 2011: US$49m; 31 December 2011: US$229m). |
21 | Included in this category are loans of US$2.5bn (30 June 2011: US$3.3bn; 31 December 2011: US$2.9bn) that have been re-aged once and were less than 60 days past due at the point of re-age. These loans are not classified as impaired following re-age due to the overall expectation that these customers will perform on the original contractual terms of their borrowing in the future. |
22 | Impaired loans and advances are those classified as CRR 9, CRR 10, EL 9 or EL 10, retail loans 90 days or more past due, unless individually they have been assessed as not impaired (see page 142, Past due but not impaired gross financial instruments) and renegotiated loans and advances meeting the criteria to be disclosed as impaired (see page 146). |
23 | Collectively assessed loans and advances comprise homogeneous groups of loans that are not considered individually significant, and loans subject to individual assessment where no impairment has been identified on an individual basis, but on which a collective impairment allowance has been calculated to reflect losses which have been incurred but not yet identified. |
24 | Collectively assessed loans and advances not impaired are those classified as CRR1 to CRR8 and EL1 to EL8 but excluding retail loans 90 days past due and renegotiated loans and advances meeting the criteria to be disclosed as impaired. |
25 | Included within Exchange and other movements is US$1.6bn of impairment allowances reclassified to held for sale. |
26 | Net of repo transactions, settlement accounts and stock borrowings. |
27 | As a percentage of loans and advances to banks and loans and advances to customers, as applicable. |
28 | Carrying amount of the net principal exposure. |
180
HSBC HOLDINGS PLC
Interim Management Report (continued)
29 | Total includes holdings of ABSs issued by The Federal Home Loan Mortgage Corporation (Freddie Mac) and The Federal National Mortgage Association (Fannie Mae). |
30 | Directly held includes assets held by Solitaire where we provide first loss protection and assets held directly by the Group. |
31 | Impairment charges allocated to capital note holders represent impairments where losses would be borne by external third-party investors in the structures. |
32 | The gross principal is the redemption amount on maturity or, in the case of an amortising instrument, the sum of the future redemption amounts through the residual life of the security. |
33 | A credit default swap (CDS) gross protection is the gross principal of the underlying instrument that is protected by CDSs. |
34 | Net principal exposure is the gross principal amount of assets that are not protected by CDSs. It includes assets that benefit from monoline protection, except where this protection is purchased with a CDS. |
35 | Net exposure after legal netting and any other relevant credit mitigation prior to deduction of the credit risk adjustment. |
36 | Cumulative fair value adjustment recorded against exposures to OTC derivative counterparties to reflect their creditworthiness. |
37 | Funded exposures represent the loan amount advanced to the customer, less any fair value write-downs, net of fees held on deposit. |
38 | Unfunded exposures represent the contractually committed loan facility amount not yet drawn down by the customer, less any fair value write-downs, net of fees held on deposit. |
Liquidity and funding
39 | The most favourable metrics are a smaller advances to core funding and a larger stressed one month coverage ratio. |
40 | The HSBC UK entity shown comprises three legal entities; HSBC Bank plc (including all overseas branches), Marks and Spencer Financial Services Limited and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the UK FSA. |
41 | The Hongkong and Shanghai Banking Corporation represents the bank in Hong Kong including all overseas branches. Each branch is monitored and controlled for liquidity and funding risk purposes as a stand-alone operating entity. |
42 | The HSBC USA principal entity shown represents the HSBC USA Inc consolidated group; predominantly HSBC USA Inc and HSBC Bank USA, NA. The HSBC USA Inc consolidated group is managed as a single operating entity. |
43 | The total shown for other principal HSBC operating entities represents the combined position of all the other operating entities overseen directly by the Risk Management Meeting of the GMB. |
44 | Unused committed sources of secured funding for which eligible assets were held. |
45 | Estimated liquidity value represents the expected realisable value of assets prior to management assumed haircuts. |
46 | HSBC-managed asset exposures related to consolidated securities investment conduits, primarily Solitaire and Mazarin (see page 255). These vehicles issue debt secured by ABSs which are managed by HSBC. HSBC had a total contingent liquidity risk of US$20.0 of which Solitaire represented US$9.7bn already funded on-balance sheet at 30 June 2012 (30 June 2011: US$8.9bn; 31 December 2011: US$9.3bn) leaving a net contingent exposure of US$10.3bn (30 June 2011: US$14.3bn; 31 December 2011: US$12.8bn). At 30 June 2012, US$5.6bn (30 June 2011: US$7.0bn; 31 December 2011: US$6.2bn) of the net contingent liability was on the commercial paper issued by Mazarin and entirely held by HSBC. |
47 | Other conduit exposures relate to third-party sponsored conduits (see page 257). |
48 | The undrawn balance for the five largest committed liquidity facilities provided to customers other than facilities to conduits. |
49 | The undrawn balance for the total of all committed liquidity facilities provided to the largest market sector, other than facilities to conduits. |
Market risk
50 | The structural foreign exchange risk is monitored using sensitivity analysis (see page 171). The reporting of commodity risk is consolidated with foreign exchange risk. There is no commodity risk in the non-trading portfolios. |
51 | The interest rate risk on the fixed-rate securities issued by HSBC Holdings is not included in the Group VAR. The management of this risk is described on page 173. |
52 | The effect of any month-end adjustments not attributable to a specific daily market move is spread evenly over the days in the month in question. |
53 | Revenues within the daily distribution graph include all revenues booked in Global Markets (gross of brokerage fees), Balance Sheet Management, and the trading element of revenues booked in the GPB and RBWM businesses. |
54 | The standard deviation measures the variation of daily revenues about the mean value of those revenues. |
55 | Trading intent portfolios include positions arising from market-making and position taking. |
56 | Portfolio diversification is the market risk dispersion effect of holding a portfolio containing different risk types. It represents the reduction in unsystematic market risk that occurs when combining a number of different risk types, for example, interest rate, equity and foreign exchange, together in one portfolio. It is measured as the difference between the sum of the VAR by individual risk type and the combined total VAR. A negative number represents the benefit of portfolio diversification. As the maximum and minimum occur on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit for these measures. |
57 | The total VAR is non-additive across risk types due to diversification effects. |
58 | Investments in private equity are primarily made through managed funds that are subject to limits on the amount of investment. Potential new commitments are subject to risk appraisal to ensure that industry and geographical concentrations remain within acceptable levels for the portfolio as a whole. Regular reviews are performed to substantiate the valuation of the investments within the portfolio. |
59 | Investments held to facilitate ongoing business include holdings in government-sponsored enterprises and local stock exchanges. |
60 | Instead of assuming that all interest rates move together, we group our interest rate exposures into currency blocs whose rates are considered likely to move together. |
181
HSBC HOLDINGS PLC
Interim Management Report (continued)
Risk management of insurance operations
61 | HSBC has no insurance manufacturing subsidiaries in the Middle East and North Africa. |
62 | The decline in life insurance liabilities in North America reflects the classification of the majority of this business as held for sale at 30 June 2012. At 30 June 2012, the held-for-sale North American life insurance liabilities by contract type comprised credit life contracts (US$21m), annuities (US$731m) and term assurance and other long-term contracts (US$203m). |
63 | Insurance contracts and investment contracts with discretionary participation features (DPF) can give policyholders the contractual right to receive, as a supplement to their guaranteed benefits, additional benefits that may be a significant portion of the total contractual benefits, but whose amount and timing are determined by HSBC. These additional benefits are contractually based on the performance of a specified pool of contracts or assets, or the profit of the company issuing the contracts. |
64 | Although investment contracts with DPF are financial instruments, HSBC continues to account for them as insurance contracts as permitted by IFRS 4. |
65 | Net written insurance premiums represent gross written premiums less gross written premiums ceded to reinsurers. |
66 | Term assurance includes credit life insurance. |
67 | The Other assets column shows shareholder assets as well as assets and liabilities classified as held for sale. The majority of the assets for insurance businesses classified as held for sale are reported as Other assets and investment properties and totalled US$2.4bn at 30 June 2012 (31 December 2011: US$0.1bn; 30 June 2011: nil). Assets classified as held for sale consist primarily of debt securities. All liabilities for insurance businesses classified as held for sale are reported in Other liabilities and totalled US$1.6bn at 30 June 2012 (31 December 2011: US$0.1bn; 30 June 2011: nil). The majority of these liabilities were life and non-life policyholder liabilities. |
68 | Present value of in-force long-term insurance contracts and investment contracts with DPF. |
69 | Does not include associated insurance companies, Ping An, SABB Takaful Company or Bao Viet Holdings, or joint venture insurance companies, Hana Life and Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited. |
182
HSBC HOLDINGS PLC
Interim Management Report (continued)
Risk policies and practices |
This appendix describes the significant policies and practices employed by HSBC in managing our credit risk, liquidity and funding, market risk, operational risk, legal risk, compliance risk, reputational risk and insurance risk.
Managing risk
HSBCs approach to risk is encapsulated within our risk appetite framework. The risk appetite statement is approved by the Board, which is advised by the Group Risk Committee. For further details of the activities of the Group Risk Committee see pages 233 to 238 of the Annual Report and Accounts 2011.
The framework is maintained at Group, regional and global business levels, operating through governance bodies, processes and metrics designed to assist in risk management. Risk appetite statements define, at various levels of the business, the qualitative and quantitative expressions of the risks which HSBC is prepared to embrace in alignment with its strategy and business plans. Quantitative and qualitative metrics are assigned to nine key categories: earnings, capital, liquidity and funding, securitisations, cost of risk, intra-group lending, strategic investments, risk categories, and risk diversification and concentration. Measurement against the metrics serves to:
| guide underlying business activity, ensuring it is aligned to risk appetite statements; |
| determine risk-adjusted remuneration; |
| enable the key underlying assumptions to be monitored and, where necessary, adjusted through subsequent business planning cycles; and |
| promptly identify business decisions needed to mitigate risk. |
Risk governance
Our strong risk governance reflects the importance placed by the Board on shaping the Groups risk strategy and managing risks effectively. It is supported by a clear policy framework of risk ownership, by the cascading from the Group Management Board (GMB) of balanced scorecards that align business and risk objectives, and by the accountability of all staff for identifying, assessing and managing risks within the scope of their assigned responsibilities. This personal accountability, reinforced by the governance structure, experience and mandatory learning, helps to foster a disciplined and constructive culture of risk management and control throughout HSBC.
During the period we continued to implement a new operating model for the global risk function. The new model has integrated Compliance within the Global Risk function, established risk roles for RBWM and CMB in alignment with other global businesses and broadened the responsibility of Global Security and Fraud Risk. The model enables the end-to-end management of risk in a consistent manner.
Scenario stress testing
We conduct a range of Group stress testing scenarios including, but not limited to, severe global economic downturn, country, sector and counterparty failures and a variety of projected major operational risk events. The outcomes of the stress scenarios are used to assess the potential impact on demand for regulatory capital against its supply. We also participate, where appropriate, in scenario analyses requested by regulatory bodies.
In addition to the suite of risk scenarios considered for the Group, each major HSBC subsidiary conducts regular economic and event-driven scenario analyses specific to its region.
Stress testing is also used by the market risk discipline to evaluate the potential impact on portfolio values of events or movements in a set of financial variables.
Credit risk
Credit risk management
The role of an independent credit control unit is fulfilled by Group Risk which is part of the Global Risk function. Credit approval authorities are delegated by the Board to certain executive officers of HSBC Holdings plc. Similar credit approval authorities are delegated by the boards of subsidiary companies to executive officers of the relevant subsidiaries. In each major subsidiary, a Chief Risk Officer reports to the local Chief Executive Officer on credit-
183
HSBC HOLDINGS PLC
Interim Management Report (continued)
related issues, while maintaining a direct functional reporting line to the Group Chief Risk Officer in Global Risk. Full details of the roles and responsibilities of the credit risk management function and the policies and procedures for managing credit risk are set out on page 189 of the Annual Report and Accounts 2011. There were no significant changes during the first half of 2012.
Principal objectives of our credit risk management
| to maintain across HSBC a strong culture of responsible lending and a robust risk policy and control framework; |
| to both partner and challenge our businesses in defining, implementing and continually re-evaluating our risk appetite under actual and scenario conditions; and |
| to ensure there is independent, expert scrutiny of credit risks, their costs and their mitigation. |
Concentration of exposure (page 113)
Concentrations of credit risk arise when a number of counterparties or exposures have comparable economic characteristics, or such counterparties are engaged in similar activities or operate in the same geographical areas or industry sectors, so that their collective ability to meet contractual obligations is uniformly affected by changes in economic, political or other conditions. We use a number of controls and measures to minimise undue concentration of exposure in our portfolios across industry, country and global businesses. These include portfolio and counterparty limits, approval and review controls, and stress testing.
Wrong-way risk is an aggravated form of concentration risk and arises when there is a strong correlation between the counterpartys probability of default and the mark-to-market value of the underlying transaction. We use a range of procedures to monitor and control wrong-way risk, including requiring entities to obtain prior approval before undertaking wrong-way risk transactions outside pre-agreed guidelines.
Credit quality of financial instruments (page 139)
The five credit quality classifications defined on page 191 of the Annual Report and Accounts 2011 describe the credit quality of our lending, debt securities portfolios and derivatives. These classifications each encompass a range of more granular, internal credit rating grades assigned to wholesale and retail lending business, as well as the external ratings attributed by external agencies to debt securities.
There is no direct correlation between the internal and external ratings at the granular level, except to the extent each falls within a single quality classification.
Credit quality classification
Debt securities and other bills |
Wholesale lending and derivatives |
Retail lending | ||||||||||||
External credit rating |
Internal credit rating |
Probability of default % |
Internal credit rating1 |
Expected loss % | ||||||||||
Quality classification | ||||||||||||||
Strong |
A and above | CRR1 to CRR2 | 0 0.169 | EL1 to EL2 | 0 0.999 | |||||||||
Good |
BBB+ to BBB | CRR3 | 0.170 0.740 | EL3 | 1.000 4.999 | |||||||||
Satisfactory |
BB+ to B+ and unrated | CRR4 to CRR5 | 0.741 4.914 | EL4 to EL5 | 5.000 19.999 | |||||||||
Sub-standard |
B and below | CRR6 to CRR8 | 4.915 99.999 | EL6 to EL8 | 20.000 99.999 | |||||||||
Impaired |
Impaired | CRR9 to CRR10 | 100 | EL9 to EL10 | 100+ or defaulted2 |
1 | We observe the disclosure convention that, in addition to those classified as EL9 to EL10, retail accounts classified EL1 to EL8 that are delinquent by 90 days or more are considered impaired, unless individually they have been assessed as not impaired (see page 143, Past due but not impaired gross financial instruments). |
2 | The expected loss (EL) percentage is derived through a combination of the probability of default (PD) and loss given default (LGD), and may exceed 100% in circumstances where the LGD is above 100% reflecting the cost of recoveries. |
Renegotiated loans and forbearance (page 143)
A range of forbearance strategies are employed in order to improve the management of customer relationships, maximise collection opportunities and, if possible, avoid default, foreclosure or repossession. They include extended payment terms, a reduction in interest or principal repayments, approved external debt management plans, debt consolidations, the deferral of foreclosures, and other forms of loan modifications and re-ageing.
184
HSBC HOLDINGS PLC
Interim Management Report (continued)
Our policies and practices are based on criteria which enable local management to judge whether repayment is likely to continue. These typically provide a customer with terms and conditions that are more favourable than those provided initially. Loan forbearance is only granted in situations where the customer has shown a willingness to repay the borrowing and is expected to be able to meet the revised obligations.
A summary of our current policies and procedures and practices regarding renegotiated loans and forbearance is provided on pages 192 to 194 in the Annual Report and Accounts 2011. There were no material changes to these policies procedures and practices in the half-year ended 30 June 2012.
Nature of HSBCs securitisation and other structured exposures (page 153)
Mortgage-backed securities (MBSs) are securities that represent interests in groups of mortgages and provide investors with the right to receive cash from future mortgage payments (interest and/or principal). An MBS which references mortgages with different risk profiles, is classified according to the highest risk class.
Collateralised debt obligations (CDOs) are securities backed by a pool of bonds, loans or other assets such as asset-backed securities (ABSs). CDOs may include exposure to sub-prime or Alt-A mortgage assets where these are part of the underlying assets or reference assets. As there is often uncertainty surrounding the precise nature of the underlying collateral supporting CDOs, all CDOs supported by residential mortgage-related assets are classified as sub-prime. Our holdings of ABSs and CDOs and direct lending positions, and the categories of mortgage collateral and lending activity, are described below.
Our exposure to non-residential mortgage-related ABSs and direct lending includes securities with collateral relating to commercial property mortgages, leveraged finance loans, student loans, and other assets, such as securities with other receivable-related collateral.
Categories of ABSs and CDOs |
Definition | Classification | ||
Sub-prime |
Loans to customers who have limited credit histories, modest incomes or high debt-to-income ratios or have experienced credit problems caused by occasional delinquencies, prior charge-offs, bankruptcy or other credit-related actions.
|
For US mortgages, a FICO score of 620 or less has primarily been used to determine whether a loan is sub-prime; for non-US mortgages, management judgement is used. | ||
US Home Equity Lines of Credit (HELoCs) |
A form of revolving credit facility provided to customers, which is supported in the majority of circumstances by a second lien or lower ranking charge over residential property.
|
Holdings of HELoCs are classified as sub-prime. | ||
US Alt-A |
Lower risk loans than sub-prime, but they share higher risk characteristics than lending under fully conforming standard criteria. |
US credit scores and the completeness of documentation held (such as proof of income), are considered when determining whether an Alt-A classification is appropriate. Non sub-prime mortgages in the US are classified as Alt-A if they are not eligible for sale to the major US Government mortgage agencies or sponsored entities.
| ||
US Government agency and sponsored enterprises mortgage-related assets |
Securities that are guaranteed by US Government agencies such as the Government National Mortgage Association (Ginnie Mae), or by US Government sponsored entities including Fannie Mae and Freddie Mac.
|
Holdings of US Government agency and US Government sponsored enterprises mortgage-related assets are classified as prime exposures. | ||
UK non-conforming mortgages |
UK mortgages that do not meet normal lending criteria. Examples include mortgages where the expected level of documentation is not provided (such as income with self-certification), or where poor credit history increases risk and results in pricing at a higher than normal lending rate.
|
UK non-conforming mortgages are treated as sub-prime exposures. | ||
Other mortgages |
Residential mortgages, including prime mortgages, that do not meet any of the classifications described above.
|
Prime residential mortgage-related assets are included in this category. |
185
HSBC HOLDINGS PLC
Interim Management Report (continued)
Impairment methodologies (page 155)
For available-for-sale ABSs, to identify objective evidence of impairment, an industry standard valuation model is normally applied which uses data with reference to the underlying asset pools and models their projected future cash flows. The estimated future cash flows of the securities are assessed at the specific financial asset level to determine whether any of them are unlikely to be recovered as a result of loss events occurring on or before the reporting date.
The principal assumptions and inputs to the models are typically the delinquency status of the underlying loans, the probability of delinquent loans progressing to default, the prepayment profiles of the underlying assets and the loss severity in the event of default. However, the models utilise other variables relevant to specific classes of collateral to forecast future defaults and recovery rates. Management uses externally available data and applies judgement when determining the appropriate assumptions in respect of these factors. We use a modelling approach which incorporates historically observed progression rates to default, to determine if the decline in aggregate projected cash flows from the underlying collateral will lead to a shortfall in contractual cash flows. In such cases the security is considered to be impaired.
In respect of CDOs, expected future cash flows for the underlying collateral are assessed to determine whether there is likely to be a shortfall in the contractual cash flows of the CDO.
When a security benefits from a contract provided by a monoline insurer that insures payments of principal and interest, the expected recovery on the contract is assessed in determining the total expected credit support available to the ABS.
Liquidity and funding (page 162)
The management of liquidity and funding is primarily undertaken locally (by country) in our operating entities in compliance with the Groups liquidity and funding risk framework (the framework), and with practices and limits set by the GMB through the Risk Management Meeting and approved by the Board. These limits vary according to the depth and the liquidity of the markets in which the entities operate. Our general policy is that each defined operating entity should be self-sufficient in funding its own activities. Where transactions exist between operating entities, they are reflected symmetrically in both entities.
As part of our Asset, Liability and Capital Management (ALCM) structure, we have established Asset and Liability Management Committees (ALCOs) at Group level, in the regions and in operating entities. The terms of reference of all ALCOs include the monitoring and control of liquidity and funding.
The primary responsibility for managing liquidity and funding within the Groups framework and risk appetite resides with the local operating entity ALCO. Our most significant operating entities are overseen by regional ALCOs, Group ALCO and the Risk Management Meeting. The remaining smaller operating entities are overseen by regional ALCOs, with appropriate escalation of significant issues to Group ALCO and the Risk Management Meeting.
Operating entities are predominately defined on a country basis to reflect our local management of liquidity and funding. Typically, an operating entity will be defined as a single legal entity. However, to take account of the situation where operations in a country are booked across multiple subsidiaries or branches:
| an operating entity may be defined as a wider sub-consolidated group of legal entities if it is incorporated in the same country, liquidity and funding are freely fungible between the entities and permitted by local regulation, and it reflects how liquidity and funding are managed locally; or |
| an operating entity may be defined more narrowly as a principal office (branch) of a wider legal entity operating in multiple countries, reflecting the local country management of liquidity and funding. |
The list of entities it directly oversees and the composition of these entities is reviewed and agreed annually by the Risk Management Meeting.
Primary sources of funding (page 162)
Customer deposits in the form of current accounts and savings deposits payable on demand or at short notice form a significant part of our funding, and we place considerable importance on maintaining their stability. For deposits, stability depends upon preserving depositor confidence in our capital strength and liquidity, and on competitive and transparent pricing.
186
HSBC HOLDINGS PLC
Interim Management Report (continued)
We also access professional markets in order to obtain funding for non-banking subsidiaries that do not accept deposits, to align asset and liability maturities and currencies and to maintain a presence in local professional markets. In aggregate, our banking entities are liquidity providers to the unsecured interbank market, placing more funds with other banks than they borrow. However, as a consequence of our credit risk appetite and liquidity policy, the extent of these types of placements is reducing.
The management of funding and liquidity risk (page 163)
Inherent liquidity risk categorisation
We place our operating entities into one of three categories (low, medium and high) to reflect our assessment of their inherent liquidity risk, considering political, economic and regulatory factors within the host country, and also factors specific to the operating entities themselves, such as the local market, market share, balance sheet strength and the control framework. The categorisation involves management judgement and is based on the perceived liquidity risk of an operating entity relative to other entities in the Group. The categorisation is intended to reflect the possible impact of a liquidity event, not the probability of an event. The categorisation is used to determine the prescribed stress scenario that we require our operating entities to be able to withstand, and to manage to.
Core deposits
A key assumption of our internal framework is the categorisation of customer deposits into core and non-core based on our expectation of the behaviour of these deposits during a liquidity stress. This characterisation takes into account the inherent liquidity risk categorisation of the operating entity originating the deposit, the nature of the customer and the size and pricing of the deposit. No deposit is considered to be core in its entirety unless it is contractually collateralising a loan. The core deposit base in each operating entity is considered to be a long-term source of funding and therefore is assumed not to be withdrawn in the liquidity stress scenario that we use to calculate our principal liquidity risk metrics.
The three filters considered in assessing whether a deposit in any operating entity is core are:
| price: any deposit priced significantly above market or benchmark rates is generally treated as entirely non-core; |
| size: depositors with total funds above certain monetary thresholds are excluded. Thresholds are established by considering the business line and inherent liquidity risk categorisation; and |
| line of business: the element of any deposit remaining after the application of the price and size filters is assessed on the basis of the line of business to which the deposit is associated. The proportion of any customer deposit that can be considered core under this filter is between 35% and 90%. |
Repo transactions and bank deposits cannot be categorised as core deposits.
Advances to core funding ratio
Core customer deposits are an important source of funding to finance lending to customers, and discourage reliance on short-term professional funding. Limits are placed on operating entities to restrict their ability to increase loans and advances to customers without corresponding growth in core customer deposits or long-term debt funding with a residual maturity beyond one year; this measure is referred to as the advances to core funding ratio.
Advances to core funding ratio limits are set by the Risk Management Meeting for the most significant operating entities, and by regional ALCOs for smaller operating entities, and are monitored by ALCM teams. The ratio describes current loans and advances to customers as a percentage of the total of core customer deposits and term funding with a remaining term to maturity in excess of one year. In general, customer loans are assumed to be renewed and are included in the numerator of the advances to core funding ratio, irrespective of the contractual maturity date. Reverse repurchase arrangements are excluded from the advances to core funding ratio.
Stressed coverage ratios (page 164)
The stressed coverage ratios are derived from stressed cash flow scenario analysis and express the stressed cash inflows as a percentage of stressed cash outflows over one-month and three-month time horizons.
The stressed cash inflows include:
| inflows (net of assumed haircuts) expected to be generated from the realisation of liquid assets; and |
| contractual cash inflows from maturing assets that are not already reflected as a utilisation of liquid assets. |
187
HSBC HOLDINGS PLC
Interim Management Report (continued)
In line with the approach adopted for the advances to core funding ratio, customer loans are, in general, assumed not to generate any cash inflows under stress scenarios and are therefore excluded from the numerator of the stressed coverage ratios, irrespective of the contractual maturity date.
A stressed coverage ratio of 100% or higher reflects a positive cumulative cash flow under the stress scenario being monitored. Group operating entities are required to maintain a ratio of 100% or greater out to three months under the combined market-wide and HSBC-specific stress scenario defined by the inherent liquidity risk categorisation of the operating entity concerned.
Compliance with operating entity limits is monitored by ALCM teams and reported monthly to the Risk Management Meeting for the main operating entities and regional ALCOs for the smaller operating entities.
Stressed scenario analysis
We use a number of standard Group stress scenarios designed to model:
| combined market-wide and HSBC-specific liquidity crisis scenarios; and |
| market-wide liquidity crisis scenarios. |
These scenarios are modelled by all operating entities. The appropriateness of the assumptions for each scenario is reviewed by ALCM monthly and formally approved by the Risk Management Meeting and the Board annually as part of the liquidity and funding risk appetite approval process.
Stressed cash outflows are determined by applying a standard set of prescribed stress assumptions to the Groups cash flow model. Our framework prescribes the use of two market-wide scenarios and three further combined market-wide and HSBC-specific stress scenarios of increasing severity. In addition to our standard stress scenarios, individual operating entities are required to design their own scenarios to reflect specific local market conditions, products and funding bases.
The three combined market-wide and HSBC-specific scenarios model a more severe scenario than the two market-wide scenarios. The relevant combined market-wide and HSBC-specific stress scenario that an operating entity manages to is based upon its inherent liquidity risk categorisation. The key assumptions factored into the three combined market-wide and HSBC-specific stress scenarios are summarised as follows:
| all non-core deposits are deemed to be withdrawn within three months (80% within one month), with the level of non-core deposits dependent on the operating entitys inherent liquidity risk categorisation; |
| the ability to access interbank funding and unsecured term debt markets ceases for the duration of the scenario; |
| the ability to generate funds from illiquid asset portfolios (securitisation and secured borrowing) is restricted to 25-75% of the lower of issues in the last six months or the expected issues in the next six months. The restriction is based on current market conditions and dependent on the operating entitys inherent liquidity risk categorisation; |
| the ability to access repo funding ceases for any asset not classified as liquid under our liquid asset policy for the duration of the scenario; |
| drawdowns on committed lending facilities must be consistent with the severity of the market stress being modelled and dependent on the inherent liquidity risk categorisation of the operating entity; |
| outflows are triggered by a defined downgrade in long-term ratings. We maintain an on-going assessment of the appropriate number of notches to reflect; |
| customer loans are assumed to be renewed at contractual maturity; |
| interbank loans and reverse repos are assumed to run off contractually; and |
| assets defined as liquid assets are assumed to be realised in cash ahead of their contractual maturity, after applying a defined stressed haircut of up to 20%. |
188
HSBC HOLDINGS PLC
Interim Management Report (continued)
Liquid assets of HSBCs principal operating entities (page 165)
Stressed scenario analysis and the numerator of the coverage ratio include the assumed cash inflows that would be generated from the realisation of liquid assets, after applying the appropriate stressed haircut. These assumptions are made based on managements expectation of when an asset is deemed to be realisable.
Liquid assets are unencumbered assets that meet the Groups definition of liquid assets and are either held outright or as a consequence of a reverse repo transaction with a residual contractual maturity beyond the time horizon of the stressed coverage ratio being monitored. Any unencumbered asset held as a result of reverse repo transactions with a contractual maturity within the time horizon of the stressed coverage ratio being monitored is excluded from the stock of liquid assets and instead reflected as a contractual cash inflow.
Our framework defines the asset classes that can be assessed locally as high quality and realisable within one month and between one month and three months. Each local ALCO has to be satisfied that any asset which may be treated as liquid in accordance with the Groups liquid asset policy will remain liquid under the stress scenario being managed to.
Inflows from the utilisation of liquid assets within one month can generally only be based on confirmed withdrawable central bank deposits, gold or the sale or repo of government and quasi-government exposures generally restricted to those denominated in the sovereigns domestic currency. High quality ABSs (predominantly US MBSs) and covered bonds are also included but inflows assumed for these assets are capped.
Inflows after one month are also reflected for high quality non-financial and non-structured corporate bonds and equities within the most liquid indices.
Internal categorisation
|
Cash inflow recognised
|
Asset classes
| ||
Level 1 | Within one month | Central government Central bank (including confirmed withdrawable reserves) Supranationals Multilateral development banks
| ||
Level 2 |
Within one month but capped |
Local and regional government Public sector entities Secured covered bonds and pass-through ABSs Gold
| ||
Level 3 |
From one to three months |
Unsecured non-financial entity securities Equities listed on recognised exchanges and within liquid indices
|
Any entity owned and controlled by central or local/regional government but not explicitly guaranteed is treated as a public sector entity.
Other assets assessed as saleable ahead of the contractual maturity date
If an operating entity considers that it has other negotiable assets that could be sold ahead of their contractual maturity during the stress scenario applied by that entity, it can request a dispensation to recognise an inflow under Other in relation to these assets.
Wholesale debt monitoring
Where wholesale debt-term markets are accessed to raise funding, ALCO is required to establish cumulative rolling three-month and twelve-month debt maturity limits to ensure no unacceptable concentration of maturities within these timeframes.
Liquidity behaviouralisation
Liquidity behaviouralisation is applied to reflect our assessment of the expected period for which we are confident that we will have access to our liabilities, even under a severe liquidity stress scenario, and the expected period for which we must assume that we will need to fund our assets. Behaviouralisation is applied when the contractual terms do not reflect the expected behaviour. Liquidity behaviouralisation is reviewed and approved by local ALCO in compliance with policies set by the Risk Management Meeting. Our approach to liquidity risk management will often mean a different approach is applied to assets and liabilities. For example, management may assume a shorter life for liabilities and a longer term funding requirement for assets.
189
HSBC HOLDINGS PLC
Interim Management Report (continued)
Contingent liquidity risk (page 166)
Operating entities provide customers with committed facilities and committed backstop lines to the conduit vehicles we sponsor. These facilities increase our funding requirements when customers drawdown. The liquidity risk associated with the potential drawdown on non-cancellable committed facilities is factored into our stressed scenarios and limits are set for these facilities.
Management of cross-currency liquidity and funding risk
Our liquidity and funding risk framework also considers the ability of each entity to continue to access foreign exchange markets under stress when a surplus in one currency is used to meet a deficit in another currency, for example, by the use of the foreign currency swap markets. Where appropriate, operating entities are required to monitor stressed coverage ratios and advances to core funding ratios for non-local currencies.
Market risk (page 168)
Monitoring and limiting market risk exposures
The management of market risk is principally undertaken in Global Markets using risk limits approved by the GMB. Limits are set for portfolios, products and risk types, with market liquidity being a primary factor in determining the level of limits set. Group Risk, an independent unit within Group Head Office, is responsible for our market risk management policies and measurement techniques. Each major operating entity has an independent market risk management and control function which is responsible for measuring market risk exposures in accordance with the policies defined by Group Risk, and monitoring and reporting these exposures against the prescribed limits on a daily basis.
Each operating entity is required to assess the market risks arising on each product in its business and to transfer them to either its local Global Markets unit for management, or to separate books managed under the supervision of the local ALCO. Our aim is to ensure that all market risks are consolidated within operations that have the necessary skills, tools, management and governance to manage them professionally. In certain cases where the market risks cannot be fully transferred, we use simulation modelling to identify the impact of varying scenarios on valuations and net interest income.
We employ a range of tools to monitor and limit market risk exposures. These include sensitivity analysis, value at risk (VAR) and stress testing.
Sensitivity analysis (page 171)
We use sensitivity measures to monitor the market risk positions within each risk type, for example, the present value of a basis point movement in interest rates for interest rate risk. Sensitivity limits are set for portfolios, products and risk types, with the depth of the market being one of the principal factors in determining the level of limits set.
Value at risk (page 168)
VAR is a technique that estimates the potential losses that could occur on risk positions as a result of movements in market rates and prices over a specified time horizon and to a given level of confidence.
The VAR models we use are based predominantly on historical simulation. These models derive plausible future scenarios from past series of recorded market rates and prices, taking account of inter-relationships between different markets and rates such as interest rates and foreign exchange rates. The models also incorporate the effect of option features on the underlying exposures.
Our historical simulation models assess potential market movements with reference to data from the past two years and calculate VAR to a 99% confidence level and for a one-day holding period.
We routinely validate the accuracy of our VAR models by back-testing the actual daily profit and loss results, adjusted to remove non-modelled items such as fees and commissions, against the corresponding VAR numbers. Statistically, we would expect to see losses in excess of VAR only 1% of the time over a one-year period. The actual number of excesses over this period can therefore be used to gauge how well the models are performing.
190
HSBC HOLDINGS PLC
Interim Management Report (continued)
Although a valuable guide to risk, VAR should always be viewed in the context of its limitations. For example:
| the use of historical data as a proxy for estimating future events may not encompass all potential events, particularly those which are extreme in nature; |
| the use of a one-day holding period assumes that all positions can be liquidated or the risks offset in one day. This may not fully reflect the market risk arising at times of severe illiquidity, when a one-day holding period may be insufficient to liquidate or hedge all positions fully; |
| the use of a 99% confidence level, by definition, does not take into account losses that might occur beyond this level of confidence; |
| VAR is calculated on the basis of exposures outstanding at the close of business and therefore does not necessarily reflect intra-day exposures; and |
| VAR is unlikely to reflect loss potential on exposures that only arise under significant market moves. |
Stress testing
In recognition of the limitations of VAR, we augment it with stress testing to evaluate the potential impact on portfolio values of more extreme, although plausible, events or movements in a set of financial variables.
The process is governed by the Stress Testing Review Group forum which, in conjunction with regional risk managers, determines the scenarios to be applied at portfolio and consolidated levels, as follows:
| sensitivity scenarios consider the impact of any single risk factor or set of factors that are unlikely to be captured within the VAR models, such as the break of a currency peg; |
| technical scenarios consider the largest move in each risk factor without consideration of any underlying market correlation; |
| hypothetical scenarios consider potential macroeconomic events, for example, a global flu pandemic; and |
| historical scenarios incorporate historical observations of market movements during previous periods of stress which would not be captured within VAR. |
Stress testing results provide senior management with an assessment of the financial effect such events would have on our profit.
Trading portfolios (page 170)
Our control of market risk in the trading portfolios is based on a policy of restricting individual operations to trading within a list of permissible instruments authorised for each site by Group Risk, of enforcing rigorous new product approval procedures, and of restricting trading in the more complex derivative products only to offices with appropriate levels of product expertise and robust control systems.
Credit spread risk
The risk associated with movements in credit spreads is primarily managed through sensitivity limits, stress testing and VAR.
Credit spread risk also arises on credit derivative transactions entered into by Global Banking in order to manage the risk concentrations within the corporate loan portfolio and so enhance capital efficiency. The mark-to-market of these transactions is reflected in the income statement.
Gap risk
Even for transactions that are structured to render the risk to HSBC negligible under a wide range of market conditions or events, there exists a remote possibility that a gap event could lead to loss. A gap event could arise from a significant change in market price with no accompanying trading opportunity, with the result that the threshold is breached beyond which the risk profile changes from no risk to full exposure to the underlying structure. Such movements may occur, for example, when, in reaction to an adverse event or unexpected news announcement, the market for a specific investment becomes illiquid, making hedging impossible.
191
HSBC HOLDINGS PLC
Interim Management Report (continued)
Given their characteristics, these transactions make little or no contribution to VAR or to traditional market risk sensitivity measures. We capture their risks within our stress testing scenarios and monitor gap risk on an ongoing basis. We regularly consider the probability of gap loss, and fair value adjustments are booked against this risk.
ABS/MBS positions
The ABS/MBS exposures within the trading portfolios are managed within sensitivity and VAR limits discussed above, and are included within the stress testing scenarios described above.
Non-trading portfolios (page 170)
The principal objective of market risk management of non-trading portfolios is to optimise net interest income.
Interest rate risk in non-trading portfolios arises principally from mismatches between the future yield on assets and their funding cost, as a result of interest rate changes. Analysis of this risk is complicated by having to make assumptions on embedded optionality within certain product areas such as the incidence of mortgage prepayments, and from behavioural assumptions regarding the economic duration of liabilities which are contractually repayable on demand such as current accounts.
Our control of market risk in the non-trading portfolios is based on transferring the risks to the books managed by Global Markets or the local ALCO. The net exposure is typically managed through the use of interest rate swaps within agreed limits. The VAR for these portfolios is included within the Group VAR.
Credit spread risk
The risk associated with movements in credit spreads is primarily managed through sensitivity limits, stress testing, and VAR for those portfolios where VAR is calculated. The VAR shows the effect on income from a one-day movement in credit spreads over a two-year period, calculated to a 99% confidence interval.
Structural foreign exchange exposures (page 171)
Structural foreign exchange exposures represent net investments in subsidiaries, branches and associates, the functional currencies of which are currencies other than the US dollar. An entitys functional currency is that of the primary economic environment in which the entity operates.
Exchange differences on structural exposures are recognised in other comprehensive income. We use the US dollar as our presentation currency in our consolidated financial statements because the US dollar and currencies linked to it form the major currency bloc in which we transact and fund our business. Our consolidated balance sheet is, therefore, affected by exchange differences between the US dollar and all the non-US dollar functional currencies of underlying subsidiaries.
We hedge structural foreign exchange exposures only in limited circumstances. Our structural foreign exchange exposures are managed with the primary objective of ensuring, where practical, that our consolidated capital ratios and the capital ratios of individual banking subsidiaries are largely protected from the effect of changes in exchange rates. This is usually achieved by ensuring that, for each subsidiary bank, the ratio of structural exposures in a given currency to risk-weighted assets denominated in that currency is broadly equal to the capital ratio of the subsidiary in question.
We may also transact hedges where a currency in which we have structural exposures is considered to be significantly overvalued and it is possible in practice to transact a hedge. Any hedging is undertaken using forward foreign exchange contracts which are accounted for under IFRSs as hedges of a net investment in a foreign operation, or by financing with borrowings in the same currencies as the functional currencies involved.
Sensitivity of net interest income (page 171)
A principal part of our management of market risk in non-trading portfolios is to monitor the sensitivity of projected net interest income under varying interest rate scenarios (simulation modelling). We aim, through our management of market risk in non-trading portfolios, to mitigate the effect of prospective interest rate movements which could reduce future net interest income, while balancing the cost of such hedging activities on the current net revenue stream.
192
HSBC HOLDINGS PLC
Interim Management Report (continued)
For simulation modelling, entities apply a combination of scenarios and assumptions relevant to their local businesses and markets as well as standard scenarios which are required throughout HSBC. The latter are consolidated to illustrate the combined pro forma effect on our consolidated portfolio valuations and net interest income.
Projected net interest income sensitivity figures represent the effect of the pro forma movements in net interest income based on the projected yield curve scenarios and the Groups current interest rate risk profile. This effect, however, does not incorporate actions which would probably be taken by Balance Sheet Management or in the business units to mitigate the effect of interest rate risk. In practice, Balance Sheet Management seeks proactively to change the interest rate risk profile to minimise losses and optimise net revenues. The projections also assume that interest rates of all maturities move by the same amount (although rates are not assumed to become negative in the falling rates scenario) and, therefore, do not reflect the potential impact of non-parallel changes in the yield curve on net interest income. In addition, the projections take account of the effect on net interest income of anticipated differences in changes between interbank interest rates and interest rates linked to other bases (such as Central Bank rates or product rates over which the entity has discretion in terms of the timing and extent of rate changes). The projections make other simplifying assumptions, including that all positions run to maturity.
Projecting the movement in net interest income from prospective changes in interest rates is a complex interaction of structural and managed exposures. Our exposure to the effect of movements in interest rates on our net interest income arises from margin changes on savings and demand deposit accounts as well as Balance Sheet Management portfolios:
| The net interest income of savings and demand deposit accounts increases as interest rates rise and decreases as interest rates fall. However, this risk is asymmetrical in a very low interest rate environment as there is limited room to lower deposit pricing in the event of interest rate reductions. |
| Residual interest rate risk is transferred from the commercial bank to Balance Sheet Management under our policy where interest rate risk is managed within defined limits. |
The sensitivity analysis reflects the fact that our deposit-taking businesses generally benefit from rising rates which are partially offset by increased funding costs in Balance Sheet Management given our simplifying assumption of unchanged Balance Sheet Management positioning. The benefit to deposit-taking businesses of rising rates is also offset by the increased funding cost of trading assets, which is recorded in Net interest income and therefore captured in the sensitivity analysis, whereas the income from such assets is recorded in Net trading income.
Defined benefit pension schemes (page 172)
Market risk arises within our defined benefit pension schemes to the extent that the obligations of the schemes are not fully matched by assets with determinable cash flows. Pension scheme obligations fluctuate with changes in long-term interest rates, inflation, salary levels and the longevity of scheme members. Pension scheme assets include equities and debt securities, the cash flows of which change as equity prices and interest rates vary. There is a risk that market movements in equity prices and interest rates could result in asset values which, taken together with regular ongoing contributions, are insufficient over time to cover the level of projected obligations and these, in turn, could increase with a rise in inflation and members living longer. Management, together with the trustees who act on behalf of the pension scheme beneficiaries, assess these risks using reports prepared by independent external actuaries, take action and, where appropriate, adjust investment strategies and contribution levels accordingly.
Operational risk (page 174)
The objective of our operational risk management is to manage and control operational risk in a cost effective manner within targeted levels of operational risk consistent with our risk appetite, as defined by the GMB.
A formal governance structure provides oversight over the management of operational risk. A Global Operational Risk and Control Committee, which reports to the Risk Management Meeting, meets at least quarterly to discuss key risk issues and review the effective implementation of our operational risk management framework.
In each of our subsidiaries, business managers are responsible for maintaining an acceptable level of internal control, commensurate with the scale and nature of operations. They are responsible for identifying and assessing risks, designing controls and monitoring the effectiveness of these controls. The operational risk management framework helps managers to fulfil these responsibilities by defining a standard risk assessment methodology and providing a tool for the systematic reporting of operational loss data.
193
HSBC HOLDINGS PLC
Interim Management Report (continued)
A centralised database is used to record the results of the operational risk management process. Operational risk self-assessments are input and maintained by business units. To ensure that operational risk losses are consistently reported and monitored at Group level, all Group companies are required to report individual losses when the net loss is expected to exceed US$10,000.
Further details of HSBCs approach to operational risk management may be found in the Annual Report and Accounts 2011, supplemented by the Capital and Risk Management Pillar 3 Disclosures at 31 December 2011.
Global security and fraud risk
Security and fraud risk issues are managed at Group level by Global Security and Fraud Risk. This unit, which has responsibility for physical risk, fraud, information and contingency risk, and geopolitical risk and business intelligence is fully integrated within the central Group Risk function. This enables management to identify and mitigate the permutations of these and other non-financial risks to its business lines across the jurisdictions in which we operate.
Legal risk
Each operating company is required to have processes and procedures in place to manage legal risk that conform to our standards.
Legal risk falls within the definition of operational risk and includes:
| contractual risk, which is the risk that the rights and/or obligations of an HSBC company within a contractual relationship are defective; |
| dispute risk, which is made up of the risks that an HSBC company is subject to when it is involved in or managing a potential or actual dispute; |
| legislative risk, which is the risk that an HSBC company fails to adhere to the laws of the jurisdictions in which it operates; and |
| non-contractual rights risk, which is the risk that an HSBC companys assets are not properly owned or are infringed by others, or an HSBC company infringes another partys rights. |
We have a global legal function to assist management in controlling legal risk. There are legal departments in 58 of the countries in which we operate. There are also regional legal functions in each of Europe, North America, Latin America, the Middle East and North Africa and Asia-Pacific headed by Regional General Counsels as well as General Counsels responsible for each of the global businesses.
Compliance risk (page 174)
Compliance risk falls within the definition of operational risk. All Group companies are required to observe the letter and spirit of all relevant laws, codes, rules, regulations and standards of good market practice. These rules, regulations, other standards and Group policies include those relating to anti-money laundering, anti-bribery and corruption, conduct of business, counter terrorist financing and sanctions compliance.
The Group Compliance Function is a control function, working as part of our Global Risk Function. It is responsible for resourcing decisions, performance reviews, objectives, strategy, budget and accountability within the Compliance Function and is empowered to set standards and has the authority to ensure those standards are met. The Group Compliance department oversees the global compliance function and is headed by the Head of Group Compliance who reports to the Group Chief Risk Officer. There are compliance teams in all of the countries where we operate and in all global businesses lines. These compliance teams are principally overseen by Regional Compliance Officers located in Europe, the US, Canada, Latin America, the Middle East and North Africa and Asia-Pacific and each business line is supported by a Global Business Compliance Officer. We have also established an Assurance team within Compliance that reviews the effectiveness of the Regional and Global Business Compliance Officers.
Group Compliance policies and procedures require the prompt identification and escalation to Group Compliance of all actual or suspected breaches of any law, rule, regulation, Group policy or other relevant requirement. These escalation procedures are supplemented by a requirement for the submission of compliance certificates at the half-year and year-end by all Group companies detailing any known breaches as above. The contents of these escalation and certification processes are used for reporting to the Risk Management Meeting, the Group Risk Committee and the Board and disclosure in the Annual Report and Accounts and Interim Report, if appropriate.
194
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reputational risk (page 175)
Reputational risks can arise from a wide variety of causes and as a banking group, our good reputation depends not only upon the way in which we conduct our business, but it can also be affected by the way in which our clients conduct themselves.
A Group Reputational Risk Policy Committee (GRRPC) has been established to bring focus to activities that could attract reputational risk. The primary role of the GRRPC is to consider areas and activities presenting significant reputational risk and, where appropriate, to make recommendations to the Risk Management Meeting, the Group Standards Steering Committee and the GMB for policy or procedural changes to mitigate such risk. Reputational Risk Policy Committees have also been established in each of our geographical regions. These committees ensure that reputational risks are considered at a regional as well as Group level. Minutes from the regional committees are tabled at GRRPC. A wider description of HSBCs management of reputational risk is provided on page 209 in the Annual Report and Accounts 2011.
Insurance risk (page 176)
Overview of insurance products
The main contracts we manufacture are listed below:
Life insurance business
| life insurance contracts with discretionary participation features (DPF); |
| credit life insurance business; |
| annuities; |
| term assurance and critical illness policies; |
| linked life insurance; |
| investment contracts with DPF; |
| unit-linked investment contracts; and |
| other investment contracts (including pension contracts written in Hong Kong). |
Non-life insurance business
Non-life insurance contracts include motor, fire and other damage to property, accident and health, repayment protection and commercial insurance.
The management of insurance risk
Life and non-life business insurance risks are controlled by high-level policies and procedures set centrally, taking into account where appropriate local market conditions and regulatory requirements. Formal underwriting, reinsurance and claims-handling procedures designed to ensure compliance with regulations are applied, supplemented with stress testing.
As well as exercising underwriting controls, we use reinsurance as a means of mitigating exposure to insurance risk, in particular to aggregations of catastrophe risk. When we manage our exposure to insurance risk through the use of third-party reinsurers, the associated revenue and manufacturing profit is ceded to them. Although reinsurance provides a means of managing insurance risk, such contracts expose us to credit risk, the risk of default by the reinsurer.
HSBCs management of insurance risk, including the risks relating to different life and non-life products, is described on page 204 in the Annual Report and Accounts 2011.
195
HSBC HOLDINGS PLC
Interim Management Report (continued)
196
HSBC HOLDINGS PLC
Interim Management Report (continued)
Movement in tier 1 capital in the first half of 2012
Source and application of tier 1 capital
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December 2011 US$m |
||||||||||||||
Movement in tier 1 capital |
||||||||||||||||
Opening core tier 1 capital |
122,496 | 116,116 | 125,762 | |||||||||||||
Contribution to core tier 1 capital from profit for the period |
10,011 | 9,315 | 4,696 | |||||||||||||
Consolidated profits attributable to shareholders of the parent company |
8,438 | 9,215 | 7,582 | |||||||||||||
Removal of own credit spread net of tax |
1,573 | 100 | (2,886 | ) | ||||||||||||
Net dividends |
(3,447 | ) | (2,672 | ) | (2,599 | ) | ||||||||||
Dividends |
(4,454 | ) | (4,006 | ) | (3,495 | ) | ||||||||||
Add back: shares issued in lieu of dividends |
1,007 | 1,334 | 896 | |||||||||||||
(Increase)/decrease in goodwill and intangible assets deducted |
769 | (1,374 | ) | 1,956 | ||||||||||||
Ordinary shares issued |
263 | 13 | 83 | |||||||||||||
Foreign currency translation differences |
(364 | ) | 4,471 | (7,176 | ) | |||||||||||
Other, including regulatory adjustments |
941 | (107 | ) | (226 | ) | |||||||||||
Closing core tier 1 capital |
130,669 | 125,762 | 122,496 | |||||||||||||
Opening other tier 1 capital |
17,094 | 17,063 | 17,351 | |||||||||||||
Hybrid capital securities redeemed |
(776 | ) | | | ||||||||||||
Other, including regulatory adjustments |
(53 | ) | 288 | (257 | ) | |||||||||||
Closing tier 1 capital |
146,934 | 143,113 | 139,590 |
197
HSBC HOLDINGS PLC
Interim Management Report (continued)
At 30 June |
At 30 June |
At 31 December |
||||||||||||||
2012 | 2011 | 2011 | ||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Composition of regulatory capital |
||||||||||||||||
Tier 1 capital |
||||||||||||||||
Shareholders equity |
160,606 | 154,652 | 154,148 | |||||||||||||
Shareholders equity per balance sheet3 |
165,845 | 160,250 | 158,725 | |||||||||||||
Preference share premium |
(1,405 | ) | (1,405 | ) | (1,405 | ) | ||||||||||
Other equity instruments |
(5,851 | ) | (5,851 | ) | (5,851 | ) | ||||||||||
Deconsolidation of special purpose entities4 |
2,017 | 1,658 | 2,679 | |||||||||||||
Non-controlling interests |
4,451 | 3,871 | 3,963 | |||||||||||||
Non-controlling interests per balance sheet |
7,921 | 7,287 | 7,368 | |||||||||||||
Preference share non-controlling interests |
(2,412 | ) | (2,445 | ) | (2,412 | ) | ||||||||||
Non-controlling interests transferred to tier 2 capital |
(496 | ) | (507 | ) | (496 | ) | ||||||||||
Non-controlling interests in deconsolidated subsidiaries |
(562 | ) | (464 | ) | (497 | ) | ||||||||||
Regulatory adjustments to the accounting basis |
(3,308 | ) | 888 | (4,331 | ) | |||||||||||
Unrealised losses on available-for-sale debt securities5 |
1,208 | 3,290 | 2,228 | |||||||||||||
Own credit spread |
(2,115 | ) | (773 | ) | (3,608 | ) | ||||||||||
Defined benefit pension fund adjustment6 |
(116 | ) | 1,211 | (368 | ) | |||||||||||
Reserves arising from revaluation of property and unrealised gains on available-for-sale equities |
(2,387 | ) | (3,085 | ) | (2,678 | ) | ||||||||||
Cash flow hedging reserve |
102 | 245 | 95 | |||||||||||||
Deductions |
(31,080 | ) | (33,649 | ) | (31,284 | ) | ||||||||||
Goodwill capitalised and intangible assets |
(26,650 | ) | (29,375 | ) | (27,419 | ) | ||||||||||
50% of securitisation positions |
(1,364 | ) | (1,274 | ) | (1,207 | ) | ||||||||||
50% of tax credit adjustment for expected losses |
145 | 126 | 188 | |||||||||||||
50% of excess of expected losses over impairment allowances |
(3,211 | ) | (3,126 | ) | (2,846 | ) | ||||||||||
Core tier 1 capital |
130,669 | 125,762 | 122,496 | |||||||||||||
Other tier 1 capital before deductions |
17,110 | 18,339 | 17,939 | |||||||||||||
Preference share premium |
1,405 | 1,405 | 1,405 | |||||||||||||
Preference share non-controlling interests |
2,412 | 2,445 | 2,412 | |||||||||||||
Hybrid capital securities |
13,293 | 14,489 | 14,122 | |||||||||||||
Deductions |
(845 | ) | (988 | ) | (845 | ) | ||||||||||
Unconsolidated investments7 |
(990 | ) | (1,114 | ) | (1,033 | ) | ||||||||||
50% of tax credit adjustment for expected losses |
145 | 126 | 188 | |||||||||||||
Tier 1 capital |
146,934 | 143,113 | 139,590 | |||||||||||||
Tier 2 capital |
||||||||||||||||
Total qualifying tier 2 capital before deductions |
47,205 | 50,544 | 48,676 | |||||||||||||
Reserves arising from revaluation of property and unrealised gains on available-for-sale equities |
2,387 | 3,085 | 2,678 | |||||||||||||
Collective impairment allowances8 |
2,551 | 2,772 | 2,660 | |||||||||||||
Perpetual subordinated debt |
2,778 | 2,782 | 2,780 | |||||||||||||
Term subordinated debt |
39,189 | 41,605 | 40,258 | |||||||||||||
Non-controlling interests in tier 2 capital |
300 | 300 | 300 | |||||||||||||
Total deductions other than from tier 1 capital |
(18,415 | ) | (19,873 | ) | (17,932 | ) | ||||||||||
Unconsolidated investments7 |
(13,834 | ) | (15,471 | ) | (13,868 | ) | ||||||||||
50% of securitisation positions |
(1,364 | ) | (1,274 | ) | (1,207 | ) | ||||||||||
50% of excess of expected losses over impairment allowances |
(3,211 | ) | (3,126 | ) | (2,846 | ) | ||||||||||
Other deductions |
(6 | ) | (2 | ) | (11 | ) | ||||||||||
Total regulatory capital |
175,724 | 173,784 | 170,334 |
For footnotes, see page 201.
198
HSBC HOLDINGS PLC
Interim Management Report (continued)
199
HSBC HOLDINGS PLC
Interim Management Report (continued)
200
HSBC HOLDINGS PLC
Interim Management Report (continued)
Footnotes to Capital
1 | Operational risk RWAs, under the standardised approach, are calculated using an average of the last three years revenues. For business disposals, the operational risk RWAs are not released immediately on disposal, but diminish over a 3-4 year period. On disposal of the Card and Retail Services business, the associated operational risk RWAs will be reported against the continuing business to the extent that the revenues are still included in the three-year average. |
2 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
3 | Includes externally verified profits for the half-year to 30 June 2012. |
4 | Mainly comprises unrealised losses on available-for-sale debt securities within SPEs which are excluded from the regulatory consolidation. |
5 | Under FSA rules, unrealised gains/losses on debt securities net of tax must be excluded from capital resources. |
6 | Under FSA rules, any defined benefit asset is derecognised and a defined benefit liability may be substituted with the additional funding that will be paid into the relevant schemes over the following five-year period. |
7 | Mainly comprise investments in insurance entities. |
8 | Under FSA rules, collective impairment allowances on loan portfolios on the standardised approach are included in tier 2 capital. |
201
HSBC HOLDINGS PLC
Interim Management Report (continued)
|
Capital management and capital measurement and allocation |
Capital management
Our policy on capital management is underpinned by a capital management framework (the framework) which enables us to manage our capital in a consistent manner. The framework, which is approved by the GMB annually, incorporates a number of different capital measures including market capitalisation, invested capital, economic capital and regulatory capital.
Capital measures
| market capitalisation is the stock market value of the company; |
| invested capital is the equity capital invested in HSBC by our shareholders, adjusted for certain reserves and goodwill previously amortised or written off; |
| economic capital is the internally calculated capital requirement which we deem necessary to support the risks to which we are exposed; and |
| regulatory capital is the capital which we are required to hold in accordance with the rules established by the FSA for the consolidated Group and by our local regulators for individual Group companies. |
The following material risks are managed through the framework: credit, market, operational, interest rate risk in the banking book, pension fund, insurance and residual risks.
We incorporate stress testing in the framework because it helps us understand how sensitive the core assumptions in our capital plans are to the adverse effect of extreme but plausible events. Stress testing allows us to formulate our response and mitigate risk in advance of conditions exhibiting the identified stress scenarios. The actual market stresses which occurred throughout the financial system in recent years have been used to inform our capital planning process and enhance the stress scenarios we employ. In addition to our internal stress tests, others are undertaken, both at the request of regulators and by the regulators themselves using their prescribed assumptions. We take into account the results of all such regulatory stress testing when assessing our internal capital management requirements.
The responsibility for global capital allocation principles and decisions rests with the GMB. Through our structured internal governance processes, we maintain discipline over our investment and capital allocation decisions and seek to ensure that returns on investment are adequate after taking into account capital costs. Our strategy is to allocate capital to businesses on the basis of their economic profit generation and their regulatory and economic capital requirements.
Our capital management process is articulated in the annual Group capital plan which is approved by the Board. The plan is drawn up with the objective of maintaining both an appropriate amount of capital and an optimal mix between its different components. HSBC Holdings and its major subsidiaries raise non-equity tier 1 capital and subordinated debt in accordance with Group guidelines on market and investor concentration, cost, market conditions, timing, capital composition and maturity profile. Each subsidiary manages its own capital to support its planned business growth and meet its local regulatory requirements within the context of the Group capital plan. Capital generated by subsidiaries in excess of planned requirements is returned to HSBC Holdings, normally by way of dividends, in accordance with the framework.
HSBC Holdings is the primary provider of equity capital to its subsidiaries and also provides them with non-equity capital where necessary. These investments are substantially funded by HSBC Holdings own capital issuance and profit retention. As part of its capital management process, HSBC Holdings seeks to maintain a prudent balance between the composition of its capital and its investment in subsidiaries.
Capital measurement and allocation
Our policy and practice in capital measurement and allocation at Group level is underpinned by the Basel II rules. However, local regulators are at different stages of implementation and some local reporting, notably in the US, is still on a Basel I basis. In most jurisdictions, non-banking financial subsidiaries are also subject to the supervision and capital requirements of local regulatory authorities.
202
HSBC HOLDINGS PLC
Interim Management Report (continued)
Regulatory and accounting consolidations
The basis of consolidation for financial accounting purposes is described on page 292 of the Annual Report and Accounts 2011 and differs from that used for regulatory purposes. Investments in banking associates are equity accounted in the financial accounting consolidation, whereas their exposures are proportionally consolidated for regulatory purposes. Subsidiaries and associates engaged in insurance and non-financial activities are excluded from the regulatory consolidation and are deducted from regulatory capital. The regulatory consolidation does not include SPEs where significant risk has been transferred to third parties. Exposures to these SPEs are risk-weighted as securitisation positions for regulatory purposes.
Basel II is structured around three pillars: minimum capital requirements, supervisory review process and market discipline. The CRD implemented Basel II in the EU and the FSA then gave effect to the CRD by including the latters requirements in its own rulebooks.
Regulatory capital
Our capital is divided into two tiers:
| tier 1 capital is divided into core tier 1 and other tier 1 capital. Core tier 1 capital comprises shareholders equity and related non-controlling interests. The book values of goodwill and intangible assets are deducted from core tier 1 capital and other regulatory adjustments are made for items reflected in shareholders equity which are treated differently for the purposes of capital adequacy. Qualifying capital instruments such as non-cumulative perpetual preference shares and hybrid capital securities are included in other tier 1 capital; and |
| tier 2 capital comprises qualifying subordinated loan capital, related non-controlling interests, allowable collective impairment allowances and unrealised gains arising on the fair valuation of equity instruments held as available for sale. Tier 2 capital also includes reserves arising from the revaluation of properties. |
To ensure the overall quality of the capital base, the FSAs rules set limits on the amount of hybrid capital instruments that can be included in tier 1 capital relative to core tier 1 capital, and limits overall tier 2 capital to no more than tier 1 capital.
Pillar 1 capital requirements
Pillar 1 covers the capital resources requirements for credit risk, market risk and operational risk. Credit risk includes counterparty credit risk and securitisation requirements. These requirements are expressed in terms of RWAs.
Credit risk capital requirements
Basel II applies three approaches of increasing sophistication to the calculation of pillar 1 credit risk capital requirements. The most basic level, the standardised approach, requires banks to use external credit ratings to determine the risk weightings applied to rated counterparties and group other counterparties into broad categories and apply standardised risk weightings to these categories. The next level, the internal ratings-based (IRB) foundation approach, allows banks to calculate their credit risk capital requirements on the basis of their internal assessment of the probability that a counterparty will default (PD), but subjects their quantified estimates of exposure at default (EAD) and loss given default (LGD) to standard supervisory parameters. Finally, the IRB advanced approach allows banks to use their own internal assessment in determining PD and quantifying EAD and LGD.
The capital resources requirement, which is intended to cover unexpected losses, is derived from a formula specified in the regulatory rules which incorporates PD, LGD, EAD and other variables such as maturity and correlation. Expected losses under the IRB approaches are calculated by multiplying PD by EAD and LGD. Expected losses are deducted from capital to the extent that they exceed total accounting impairment allowances.
For credit risk we have adopted the IRB advanced approach for the majority of our businesses, with the remainder on either IRB foundation or standardised approaches.
Under our Basel II rollout plans, a number of our Group companies and portfolios are in transition to advanced IRB approaches. At the end of June 2012, portfolios in much of Europe, Hong Kong, Rest of Asia-Pacific and North America were on advanced IRB approaches. Others remain on the standardised or foundation approaches under Basel II, pending definition of local regulations or model approval, or under exemptions from IRB treatment.
| Counterparty credit risk |
Counterparty credit risk arises for OTC derivatives and securities financing transactions. It is calculated in both the trading and non-trading books and is the risk that the counterparty to a transaction may default before
203
HSBC HOLDINGS PLC
Interim Management Report (continued)
completing the satisfactory settlement of the transaction. Three approaches to calculating counterparty credit risk and determining exposure values are defined by Basel II: standardised, mark-to-market and internal model method. These exposure values are used to determine capital requirements under one of the credit risk approaches: standardised, IRB foundation and IRB advanced.
We use the mark-to-market and internal model method approaches for counterparty credit risk. Our longer-term aim is to migrate more positions from the mark-to-market to the internal model method approach.
| Securitisation |
Securitisation positions are held in both the trading and non-trading books. For non-trading book securitisation positions, Basel II specifies two methods for calculating credit risk requirements, these being the standardised and IRB approaches. Both approaches rely on the mapping of rating agency credit ratings to risk weights, which range from 7% to 1,250%. Positions that would otherwise be weighted at 1,250% are deducted from capital.
Within the IRB approach, we use the ratings-based method for the majority of our non-trading book securitisation positions, and the internal assessment approach for unrated liquidity facilities and programme-wide enhancements for asset-backed securitisations.
Following the implementation of Basel 2.5, the majority of securitisation positions in the trading book are treated for capital purposes as if they are held in the non-trading book under the standardised or IRB approaches. Other traded securitisation positions, known as correlation trading, are treated under an internal model approach approved by the FSA.
Market risk capital requirement
The market risk capital requirement is measured using internal market risk models where approved by the FSA, or the FSAs standard rules. Following the implementation of Basel 2.5, our internal market risk models comprise VAR, stressed VAR, incremental risk charge and correlation trading under the comprehensive risk measure.
Operational risk capital requirement
Basel II includes a capital requirement for operational risk, again utilising three levels of sophistication. The capital required under the basic indicator approach is a simple percentage of gross revenues, whereas under the standardised approach it is one of three different percentages of gross revenues allocated to each of eight defined business lines. Both these approaches use an average of the last three financial years revenues. Finally, the advanced measurement approach uses banks own statistical analysis and modelling of operational risk data to determine capital requirements. We have adopted the standardised approach in determining our operational risk capital requirements.
Pillar 2 capital requirements
We conduct an Internal Capital Adequacy Assessment Process (ICAAP) to determine a forward looking assessment of our capital requirements given our business strategy, risk profile, risk appetite and capital plan. This process incorporates the risk management processes and governance of the Group. A range of stress tests are applied to our base capital plan. These, coupled with our economic capital framework and other risk management practices, are used to assess our internal capital adequacy requirements.
The ICAAP is examined by the FSA as part of its Supervisory Review and Evaluation Process, which occurs periodically to enable the FSA to define the Individual Capital Guidance or minimum capital requirements for HSBC.
Pillar 3 disclosure requirements
Pillar 3 of Basel II is related to market discipline and aims to make firms more transparent by requiring them to publish specific, prescribed details of their risks, capital and risk management under the Basel II framework at least annually. Our Pillar 3 disclosures for the year ended 31 December 2011 were published as a separate document on the Group Investor Relations website.
204
HSBC HOLDINGS PLC
Board of Directors and Senior Management
205
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
206
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
207
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
208
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
209
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
210
HSBC HOLDINGS PLC
Financial Statements (unaudited)
Consolidated income statement for the half-year to 30 June 2012
Half-year to | ||||||||||||||||||||
Notes | 30 June 2012 US$m |
30 June 2011 US$m |
31 December 2011 US$m |
|||||||||||||||||
Interest income |
29,549 | 31,046 | 31,959 | |||||||||||||||||
Interest expense |
(10,173 | ) | (10,811 | ) | (11,532 | ) | ||||||||||||||
Net interest income |
19,376 | 20,235 | 20,427 | |||||||||||||||||
Fee income |
10,281 | 10,944 | 10,553 | |||||||||||||||||
Fee expense |
(1,974 | ) | (2,137 | ) | (2,200 | ) | ||||||||||||||
Net fee income |
8,307 | 8,807 | 8,353 | |||||||||||||||||
Trading income excluding net interest income |
3,134 | 3,231 | 52 | |||||||||||||||||
Net interest income on trading activities |
1,385 | 1,581 | 1,642 | |||||||||||||||||
Net trading income |
4,519 | 4,812 | 1,694 | |||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
(1,810 | ) | (494 | ) | 4,655 | |||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
627 | 394 | (1,116 | ) | ||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(1,183 | ) | (100 | ) | 3,539 | |||||||||||||||
Gains less losses from financial investments |
1,023 | 485 | 422 | |||||||||||||||||
Dividend income |
103 | 87 | 62 | |||||||||||||||||
Net earned insurance premiums |
6,696 | 6,700 | 6,172 | |||||||||||||||||
Gains on disposal of US branch network and cards business |
14 | 3,809 | | | ||||||||||||||||
Other operating income |
1,022 | 1,285 | 481 | |||||||||||||||||
Total operating income |
43,672 | 42,311 | 41,150 | |||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(6,775 | ) | (6,617 | ) | (4,564 | ) | ||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
36,897 | 35,694 | 36,586 | |||||||||||||||||
Loan impairment charges and other credit risk provisions |
(4,799 | ) | (5,266 | ) | (6,861 | ) | ||||||||||||||
Net operating income |
32,098 | 30,428 | 29,725 | |||||||||||||||||
Employee compensation and benefits |
(10,905 | ) | (10,521 | ) | (10,645 | ) | ||||||||||||||
General and administrative expenses |
(9,125 | ) | (8,419 | ) | (9,040 | ) | ||||||||||||||
Depreciation and impairment of property, plant and equipment |
(706 | ) | (805 | ) | (765 | ) | ||||||||||||||
Amortisation and impairment of intangible assets |
(468 | ) | (765 | ) | (585 | ) | ||||||||||||||
Total operating expenses |
(21,204 | ) | (20,510 | ) | (21,035 | ) | ||||||||||||||
Operating profit |
10,894 | 9,918 | 8,690 | |||||||||||||||||
Share of profit in associates and joint ventures |
1,843 | 1,556 | 1,708 | |||||||||||||||||
Profit before tax |
12,737 | 11,474 | 10,398 | |||||||||||||||||
Tax expense |
6 | (3,629 | ) | (1,712 | ) | (2,216 | ) | |||||||||||||
Profit for the period |
9,108 | 9,762 | 8,182 | |||||||||||||||||
Profit attributable to shareholders of the parent company |
8,438 | 9,215 | 7,582 | |||||||||||||||||
Profit attributable to non-controlling interests |
670 | 547 | 600 | |||||||||||||||||
US$ | US$ | US$ | ||||||||||||||||||
Basic earnings per ordinary share |
4 | 0.45 | 0.51 | 0.41 | ||||||||||||||||
Diluted earnings per ordinary share |
4 | 0.45 | 0.50 | 0.41 |
The accompanying notes on pages 219 to 263 form an integral part of these financial statements1.
For footnote, see page 218.
211
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of comprehensive income for the half-year to 30 June 2012
Half-year to | ||||||||||||||||
30 June US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Profit for the period |
9,108 | 9,762 | 8,182 | |||||||||||||
Other comprehensive income/(expense) |
||||||||||||||||
Available-for-sale investments |
1,593 | 1,136 | (462 | ) | ||||||||||||
fair value gains/(losses) |
2,362 | 1,378 | (99 | ) | ||||||||||||
fair value gains transferred to income statement on disposal |
(1,017 | ) | (529 | ) | (291 | ) | ||||||||||
amounts transferred to the income statement in respect of impairment losses |
450 | 287 | 296 | |||||||||||||
income taxes |
(202 | ) | | (368 | ) | |||||||||||
Cash flow hedges |
(6 | ) | 40 | 147 | ||||||||||||
fair value gains/(losses) |
(307 | ) | 231 | (812 | ) | |||||||||||
fair value (gains)/losses transferred to income statement |
245 | (196 | ) | 984 | ||||||||||||
income taxes |
56 | 5 | (25 | ) | ||||||||||||
Actuarial gains/(losses) on defined benefit plans |
(469 | ) | (19 | ) | 1,028 | |||||||||||
before income taxes |
(619 | ) | (18 | ) | 1,285 | |||||||||||
income taxes |
150 | (1 | ) | (257 | ) | |||||||||||
Share of other comprehensive income/(expense) of associates and joint ventures |
338 | (146 | ) | (564 | ) | |||||||||||
Exchange differences |
(392 | ) | 4,404 | (7,269 | ) | |||||||||||
Income tax attributable to exchange differences |
| 165 | | |||||||||||||
Other comprehensive income/(expense) for the period, net of tax |
1,064 | 5,580 | (7,120 | ) | ||||||||||||
Total comprehensive income for the period |
10,172 | 15,342 | 1,062 | |||||||||||||
Total comprehensive income for the period attributable to: |
||||||||||||||||
shareholders of the parent company |
9,515 | 14,728 | 638 | |||||||||||||
non-controlling interests |
657 | 614 | 424 | |||||||||||||
10,172 | 15,342 | 1,062 |
The accompanying notes on pages 219 to 263 form an integral part of these financial statements1.
For footnote, see page 218.
212
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated balance sheet at 30 June 2012
Notes | At 30 June US$m |
At 30 June US$m |
At US$m |
|||||||||||||||||
Assets |
||||||||||||||||||||
Cash and balances at central banks |
147,911 | 68,218 | 129,902 | |||||||||||||||||
Items in the course of collection from other banks |
11,075 | 15,058 | 8,208 | |||||||||||||||||
Hong Kong Government certificates of indebtedness |
21,283 | 19,745 | 20,922 | |||||||||||||||||
Trading assets |
7 | 391,371 | 474,950 | 330,451 | ||||||||||||||||
Financial assets designated at fair value |
11 | 32,310 | 39,565 | 30,856 | ||||||||||||||||
Derivatives |
12 | 355,934 | 260,672 | 346,379 | ||||||||||||||||
Loans and advances to banks |
182,191 | 226,043 | 180,987 | |||||||||||||||||
Loans and advances to customers |
974,985 | 1,037,888 | 940,429 | |||||||||||||||||
Financial investments |
13 | 393,736 | 416,857 | 400,044 | ||||||||||||||||
Assets held for sale |
14 | 12,383 | 1,599 | 39,558 | ||||||||||||||||
Other assets |
47,115 | 45,904 | 48,699 | |||||||||||||||||
Current tax assets |
1,312 | 1,487 | 1,061 | |||||||||||||||||
Prepayments and accrued income |
9,736 | 12,556 | 10,059 | |||||||||||||||||
Interests in associates and joint ventures |
23,790 | 18,882 | 20,399 | |||||||||||||||||
Goodwill and intangible assets |
28,916 | 32,028 | 29,034 | |||||||||||||||||
Property, plant and equipment |
10,642 | 11,594 | 10,865 | |||||||||||||||||
Deferred tax assets |
7,644 | 7,941 | 7,726 | |||||||||||||||||
Total assets |
2,652,334 | 2,690,987 | 2,555,579 | |||||||||||||||||
Liabilities and equity |
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
Hong Kong currency notes in circulation |
21,283 | 19,745 | 20,922 | |||||||||||||||||
Deposits by banks |
123,553 | 125,479 | 112,822 | |||||||||||||||||
Customer accounts |
1,278,489 | 1,318,987 | 1,253,925 | |||||||||||||||||
Items in the course of transmission to other banks |
11,321 | 16,317 | 8,745 | |||||||||||||||||
Trading liabilities |
15 | 308,564 | 385,824 | 265,192 | ||||||||||||||||
Financial liabilities designated at fair value |
16 | 87,593 | 98,280 | 85,724 | ||||||||||||||||
Derivatives |
12 | 355,952 | 257,025 | 345,380 | ||||||||||||||||
Debt securities in issue |
125,543 | 149,803 | 131,013 | |||||||||||||||||
Liabilities of disposal groups held for sale |
12,599 | 41 | 22,200 | |||||||||||||||||
Other liabilities |
35,119 | 31,542 | 27,967 | |||||||||||||||||
Current tax liabilities |
3,462 | 2,629 | 2,117 | |||||||||||||||||
Liabilities under insurance contracts |
62,861 | 64,451 | 61,259 | |||||||||||||||||
Accruals and deferred income |
11,727 | 13,432 | 13,106 | |||||||||||||||||
Provisions |
17 | 5,259 | 3,027 | 3,324 | ||||||||||||||||
Deferred tax liabilities |
1,585 | 1,157 | 1,518 | |||||||||||||||||
Retirement benefit liabilities |
3,962 | 2,958 | 3,666 | |||||||||||||||||
Subordinated liabilities |
29,696 | 32,753 | 30,606 | |||||||||||||||||
Total liabilities |
2,478,568 | 2,523,450 | 2,389,486 | |||||||||||||||||
Equity |
||||||||||||||||||||
Called up share capital |
9,081 | 8,909 | 8,934 | |||||||||||||||||
Share premium account |
9,841 | 8,401 | 8,457 | |||||||||||||||||
Other equity instruments |
5,851 | 5,851 | 5,851 | |||||||||||||||||
Other reserves |
24,806 | 31,085 | 23,615 | |||||||||||||||||
Retained earnings |
116,266 | 106,004 | 111,868 | |||||||||||||||||
Total shareholders equity |
165,845 | 160,250 | 158,725 | |||||||||||||||||
Non-controlling interests |
7,921 | 7,287 | 7,368 | |||||||||||||||||
Total equity |
173,766 | 167,537 | 166,093 | |||||||||||||||||
Total equity and liabilities |
2,652,334 | 2,690,987 | 2,555,579 |
The accompanying notes on pages 219 to 263 form an integral part of these financial statements1.
For footnote, see page 218.
213
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of cash flows for the half-year to 30 June 2012
Half-year to | ||||||||||||||||||||
Notes | 30 June 2012 US$m |
30 June 2011 US$m |
31 December US$m |
|||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||||
Profit before tax |
12,737 | 11,474 | 10,398 | |||||||||||||||||
Adjustments for: |
||||||||||||||||||||
net gain from investing activities |
(1,481 | ) | (544 | ) | (652 | ) | ||||||||||||||
share of profit in associates and joint ventures |
(1,843 | ) | (1,556 | ) | (1,708 | ) | ||||||||||||||
gain on disposal of US branches and cards business |
(3,809 | ) | | | ||||||||||||||||
other non-cash items included in profit before tax |
20 | 10,420 | 8,825 | 11,053 | ||||||||||||||||
change in operating assets |
20 | (47,658 | ) | (92,560 | ) | 85,148 | ||||||||||||||
change in operating liabilities |
20 | 40,766 | 130,301 | (86,289 | ) | |||||||||||||||
elimination of exchange differences2 |
3,504 | (16,046 | ) | 26,886 | ||||||||||||||||
dividends received from associates |
278 | 246 | 58 | |||||||||||||||||
contributions paid to defined benefit plans |
(437 | ) | (588 | ) | (589 | ) | ||||||||||||||
tax paid |
(2,304 | ) | (1,709 | ) | (2,386 | ) | ||||||||||||||
Net cash generated from operating activities |
10,173 | 37,843 | 41,919 | |||||||||||||||||
Cash flows from investing activities |
||||||||||||||||||||
Purchase of financial investments |
(177,427 | ) | (156,596 | ) | (162,412 | ) | ||||||||||||||
Proceeds from the sale and maturity of financial investments |
188,242 | 153,407 | 158,295 | |||||||||||||||||
Purchase of property, plant and equipment |
(683 | ) | (665 | ) | (840 | ) | ||||||||||||||
Proceeds from the sale of property, plant and equipment |
76 | 194 | 106 | |||||||||||||||||
Net purchase of intangible assets |
(507 | ) | (893 | ) | (678 | ) | ||||||||||||||
Net cash inflow from disposal of US branch network and cards business |
23,484 | | | |||||||||||||||||
Net cash inflow/(outflow) from disposal of other subsidiaries and businesses |
(1,537 | ) | 5 | 211 | ||||||||||||||||
Net cash outflow from acquisition of or increase in stake of associates |
(13 | ) | (39 | ) | (51 | ) | ||||||||||||||
Proceeds from disposal of associates and joint ventures |
288 | 11 | 14 | |||||||||||||||||
Net cash used in investing activities |
31,923 | (4,576 | ) | (5,355 | ) | |||||||||||||||
Cash flows from financing activities |
||||||||||||||||||||
Issue of ordinary share capital |
263 | 13 | 83 | |||||||||||||||||
Net sales of own shares for market-making and investment purposes |
25 | 27 | (252 | ) | ||||||||||||||||
(Purchases)/sales of own shares to meet share awards and share option awards |
| (27 | ) | (109 | ) | |||||||||||||||
Subordinated loan capital issued |
| | 7 | |||||||||||||||||
Subordinated loan capital repaid |
(1,453 | ) | (2,574 | ) | (1,203 | ) | ||||||||||||||
Net cash outflow from change in stake in subsidiaries |
| | 104 | |||||||||||||||||
Dividends paid to ordinary shareholders of the parent company |
(3,161 | ) | (2,192 | ) | (2,822 | ) | ||||||||||||||
Dividends paid to non-controlling interests |
(325 | ) | (321 | ) | (247 | ) | ||||||||||||||
Dividends paid to holders of other equity instruments |
(286 | ) | (286 | ) | (287 | ) | ||||||||||||||
Net cash generated from/(used in) financing activities |
(4,937 | ) | (5,360 | ) | (4,726 | ) | ||||||||||||||
Net increase/(decrease) in cash and cash equivalents |
37,159 | 27,907 | 31,838 | |||||||||||||||||
Cash and cash equivalents at the beginning of the period |
325,449 | 274,076 | 312,351 | |||||||||||||||||
Exchange differences in respect of cash and cash equivalents |
(3,601 | ) | 10,368 | (18,740 | ) | |||||||||||||||
Cash and cash equivalents at the end of the period |
20 | 359,007 | 312,351 | 325,449 |
The accompanying notes on pages 219 to 263 form an integral part of these financial statements1.
For footnotes, see page 218.
214
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of changes in equity for the half-year to 30 June 2012
Half-year to 30 June 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up share capital |
Share premium3 |
Other equity instruments |
Retained earnings |
Available- for-sale fair value reserve |
Cash hedging reserve6 |
Foreign exchange reserve |
Merger reserve4,7 |
Total shareholders equity |
Non- controlling interests |
Total equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 January 2012 |
8,934 | 8,457 | 5,851 | 111,868 | (3,361 | ) | (95 | ) | (237 | ) | 27,308 | 158,725 | 7,368 | 166,093 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 8,438 | | | | | 8,438 | 670 | 9,108 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | (114 | ) | 1,562 | (7 | ) | (364 | ) | | 1,077 | (13 | ) | 1,064 | |||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | 1,562 | | | | 1,562 | 31 | 1,593 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | (7 | ) | | | (7 | ) | 1 | (6 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial gains/(losses) on defined benefit plans |
| | | (452 | ) | | | | | (452 | ) | (17 | ) | (469 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | 338 | | | | 338 | | 338 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | (364 | ) | | (364 | ) | (28 | ) | (392 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 8,324 | 1,562 | (7 | ) | (364 | ) | | 9,515 | 657 | 10,172 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
84 | 1,447 | | (1,268 | ) | | | | | 263 | | 263 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon3 |
63 | (63 | ) | | 1,007 | | | | | 1,007 | | 1,007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders8 |
| | | (4,454 | ) | | | | | (4,454 | ) | (398 | ) | (4,852 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax credits on distributions |
| | | 59 | | | | | 59 | 59 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | 32 | | | | | 32 | | 32 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 541 | | | | | 541 | | 541 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes on share-based payments |
| | | (5 | ) | | | | | (5 | ) | | (5 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | 119 | | | | | 119 | (11 | ) | 108 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition and disposal of subsidiaries |
| | | | | | | | | 376 | 376 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in ownership interests in subsidiaries that did not result in loss of control |
| | | 43 | | | | | 43 | (71 | ) | (28 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2012 |
9,081 | 9,841 | 5,851 | 116,266 | (1,799 | ) | (102 | ) | (601 | ) | 27,308 | 165,845 | 7,921 | 173,766 |
215
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of changes in equity for the half-year to 30 June 2012 (continued)
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up share capital |
Share premium3 |
Other equity instruments |
Retained earnings |
Available- for-sale fair value reserve |
Cash hedging reserve6 |
Foreign exchange reserve |
Merger reserve4,7 |
Total shareholders equity |
Non- controlling interests |
Total equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 January 2011 |
8,843 | 8,454 | 5,851 | 99,105 | (4,077 | ) | (285 | ) | 2,468 | 27,308 | 147,667 | 7,248 | 154,915 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 9,215 | | | | | 9,215 | 547 | 9,762 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | (144 | ) | 1,146 | 40 | 4,471 | | 5,513 | 67 | 5,580 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | | 1,146 | | | | 1,146 | (10 | ) | 1,136 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | | 40 | | | 40 | | 40 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial gains/(losses) on defined benefit plans |
| | | 2 | | | | | 2 | (21 | ) | (19 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | (146 | ) | | | | | (146 | ) | | (146 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | 4,471 | | 4,471 | 98 | 4,569 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 9,071 | 1,146 | 40 | 4,471 | | 14,728 | 614 | 15,342 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
1 | 12 | | | | | | | 13 | | 13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon3 |
65 | (65 | ) | | 1,334 | | | | | 1,334 | | 1,334 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders8 |
| | | (4,006 | ) | | | | | (4,006 | ) | (413 | ) | (4,419 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax credits on distributions |
| | | 64 | | | | | 64 | | 64 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | (225 | ) | | | | | (225 | ) | | (225 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 588 | | | | | 588 | | 588 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes on share-based payments |
| | | 36 | | | | | 36 | | 36 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | 37 | 14 | | | | 51 | 1 | 52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition and disposal of subsidiaries |
| | | | | | | | | (261 | ) | (261 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in ownership interests in subsidiaries that did not result in loss of control |
| | | | | | | | | 98 | 98 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2011 |
8,909 | 8,401 | 5,851 | 106,004 | (2,917 | ) | (245 | ) | 6,939 | 27,308 | 160,250 | 7,287 | 167,537 |
216
HSBC HOLDINGS PLC
Financial Statements (continued)
Half-year to 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up share capital |
Share premium3 |
Other equity instruments |
Retained earnings4,5 |
Available- for-sale fair value reserve |
Cash flow hedging reserve6 |
Foreign exchange reserve |
Merger reserve4,7 |
Total equity |
Non- controlling interests |
Total equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 July 2011 |
8,909 | 8,401 | 5,851 | 106,004 | (2,917 | ) | (245 | ) | 6,939 | 27,308 | 160,250 | 7,287 | 167,537 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 7,582 | | | | | 7,582 | 600 | 8,182 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | 512 | (430 | ) | 150 | (7,176 | ) | | (6,944 | ) | (176 | ) | (7,120 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | | (430 | ) | | | | (430 | ) | (32 | ) | (462 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | | 150 | | | 150 | (3 | ) | 147 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial losses on defined benefit plans |
| | | 1,076 | | | | | 1,076 | (48 | ) | 1,028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | (564 | ) | | | | | (564 | ) | | (564 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | (7,176 | ) | | (7,176 | ) | (93 | ) | (7,269 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for period |
| | | 8,094 | (430 | ) | 150 | (7,176 | ) | | 638 | 424 | 1,062 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
5 | 78 | | | | | | | 83 | | 83 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon3 |
20 | (22 | ) | | 898 | | | | | 896 | | 896 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders8 |
| | | (3,495 | ) | | | | | (3,495 | ) | (402 | ) | (3,897 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax credits on distributions |
| | | 64 | | | | | 64 | | 64 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | (136 | ) | | | | | (136 | ) | | (136 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 566 | | | | | 566 | | 566 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes on share based payments |
| | | (15 | ) | | | | | (15 | ) | | (15 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | (112 | ) | (14 | ) | | | | (126 | ) | 27 | (99 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition and disposal of subsidiaries |
| | | | | | | | | 9 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in ownership interests in subsidiaries that did not result in loss of control |
| | | | | | | | | 23 | 23 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2011 |
8,934 | 8,457 | 5,851 | 111,868 | (3,361 | ) | (95 | ) | (237 | ) | 27,308 | 158,725 | 7,368 | 166,093 |
The accompanying notes on pages 219 to 263 form an integral part of these financial statements1.
For footnotes, see page 218.
217
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Footnotes to Financial Statements
1 | The tables: Maximum exposure to credit risk (page 114), Gross loans and advances by industry sector (page 115), Gross loans and advances to customers by industry sector and by geographical region (page 116), Movement in impairment allowances on loans and advances to customers and banks (page 149), the Composition of regulatory capital within Capital structure (page 198), Impaired loans (page 146), and the table Impaired loans and advances to customers (page 147) also form an integral part of these financial statements. |
2 | Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense. |
3 | Share premium includes the deduction of nil in respect of issuance costs incurred during the period (30 June 2011: nil; 31 December 2011: US$2m). |
4 | Cumulative goodwill amounting to US$5,138m has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including US$3,469m charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of US$1,669m was charged against retained earnings. |
5 | Retained earnings include 83,578,031 (US$5,719m) of own shares held within HSBCs insurance business, retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Global Markets (30 June 2011: 77,926,453 (US$968m); 31 December 2011: 98,498,019 (US$1,320m)). |
6 | Amounts transferred to the income statement in respect of cash flow hedges for the half-year to 30 June 2012 include US$12m loss (30 June 2011: US$345m gain; 31 December 2011: US$241m loss) taken to Net interest income and US$232m loss (30 June 2011: US$149m loss; 31 December 2011: US$744m loss) taken to Net trading income. |
7 | Statutory share premium relief under Section 131 of the Companies Act 1985 (the Act) was taken in respect of the acquisition of HSBC Bank in 1992, HSBC France in 2000 and HSBC Finance in 2003 and the shares issued were recorded at their nominal value only. In HSBCs consolidated financial statements the fair value differences of US$8,290m in respect of HSBC France and US$12,768m in respect of HSBC Finance were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance subsequently became attached to HSBC Overseas Holdings (UK) Limited (HOHU), following a number of intra-Group reorganisations. During 2009, pursuant to Section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and US$15,796m was recognised in the merger reserve. The merger reserve includes the deduction of US$614m in respect of costs relating to the rights issue, of which US$149m was subsequently transferred to the income statement. Of this US$149m, US$121m was a loss arising from accounting for the agreement with the underwriters as a contingent forward contract. The merger reserve excludes the loss of US$344m on a forward foreign exchange contract associated with hedging the proceeds of the rights issue. |
8 | Including distributions paid on preference shares and capital securities classified as equity. |
218
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited)
1 | Basis of preparation |
(a) | Compliance with International Financial Reporting Standards |
The interim consolidated financial statements of HSBC have been prepared in accordance with the Disclosure Rules and Transparency Rules of the Financial Services Authority and IAS 34 Interim Financial Reporting (IAS 34) as issued by the International Accounting Standards Board (IASB) and as endorsed by the EU.
The consolidated financial statements of HSBC at 31 December 2011 were prepared in accordance with International Financial Reporting Standards (IFRSs) as issued by the IASB and as endorsed by the EU. EU-endorsed IFRSs may differ from IFRSs as issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. At 31 December 2011, there were no unendorsed standards effective for the year ended 31 December 2011 affecting the consolidated financial statements at that date, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC. Accordingly, HSBCs financial statements for the year ended 31 December 2011 were prepared in accordance with IFRSs as issued by the IASB.
On 20 December 2010, the IASB issued Deferred tax: Recovery of Underlying Assets (amendments to IAS 12) which is effective for periods beginning on or after 1 January 2012 but has not yet been endorsed by the EU. The effect of the application of the amendment is not significant to HSBC.
At 30 June 2012, there were no other unendorsed standards effective for the period ended 30 June 2012 affecting these interim consolidated financial statements, and there was no significant difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC.
IFRSs comprise accounting standards issued by the IASB and its predecessor body as well as interpretations issued by the IFRS Interpretations Committee (IFRIC) and its predecessor body.
During the half-year ended 30 June 2012, HSBC also adopted amendments to standards which had an insignificant effect on these interim consolidated financial statements.
(b) | Presentation of information |
In accordance with HSBCs policy to provide meaningful disclosures that help investors and other stakeholders understand the Groups performance, financial position and changes thereto, the information provided in the Notes on the Financial Statements and the Interim Management Report goes beyond the minimum levels required by accounting standards, statutory and regulatory requirements and listing rules. In particular, HSBC has adopted the British Bankers Association Code for Financial Reporting Disclosure (the BBA Code). The BBA Code aims to increase the quality and comparability of banks disclosures and sets out five disclosure principles together with supporting guidance. In line with the principles of the BBA Code, HSBC assesses the applicability and relevance of good practice recommendations issued from time to time by relevant regulators and standard setters, enhancing disclosures where appropriate.
219
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
HSBCs consolidated financial statements are presented in US dollars. HSBC Holdings functional currency is also the US dollar because the US dollar and currencies linked to it are the most significant currencies relevant to the underlying transactions, events and conditions of its subsidiaries, as well as representing a significant proportion of its funds generated from financing activities. HSBC uses the US dollar as its presentation currency in its consolidated financial statements because the US dollar and currencies linked to it form the major currency bloc in which HSBC transacts and funds its business.
(c) | Use of estimates and assumptions |
The preparation of financial information requires the use of estimates and assumptions about future conditions. The use of available information and the application of judgement are inherent in the formation of estimates; actual results in the future may differ from those reported. Management believes that HSBCs critical accounting policies where judgement is necessarily applied are those which relate to impairment of loans and advances, goodwill impairment, the valuation of financial instruments, the impairment of available-for-sale financial assets, deferred tax assets and provisions for liabilities. These critical accounting policies are described on pages 38 to 42 of the Annual Report and Accounts 2011.
(d) | Consolidation |
The interim consolidated financial statements of HSBC comprise the financial statements of HSBC Holdings and its subsidiaries. The method adopted by HSBC to consolidate its subsidiaries is described on pages 292 to 293 of the Annual Report and Accounts 2011.
(e) | Future accounting developments |
At 30 June 2012, a number of standards and amendments to standards had been issued by the IASB, which are not effective for these consolidated financial statements. Most of these new requirements have not yet been endorsed for use in the EU. In addition to the projects to complete financial instrument accounting, the IASB is continuing to work on projects on insurance, revenue recognition and lease accounting which, together with the standards described below, will represent significant changes to accounting requirements from 2013.
Amendments issued by the IASB and endorsed by the EU
In June 2011, the IASB issued amendments to IAS 19 Employee Benefits (IAS 19 revised). The revised standard is effective for annual periods beginning on or after 1 January 2013 with early adoption permitted. IAS 19 revised is required to be applied retrospectively.
The most significant amendment for HSBC is the replacement of interest cost and expected return on plan assets by a finance cost component comprising the net interest on the net defined benefit liability or asset. This finance cost component is determined by applying the same discount rate used to measure the defined benefit obligation to the net defined benefit liability or asset. The difference between the actual return on plan assets and the return included in the finance cost component in the income statement will be presented in other comprehensive income. The effect of this change is to increase the pension expense by the difference between the current expected return on plan assets and the return calculated by applying the relevant discount rate.
Based on our estimate of the impact of this particular amendment on the 2011 consolidated financial statements, the change would decrease pre-tax profit, with no effect on the pension liability. The effect on total operating expenses and pre-tax profit is not expected to be material. The effect at the date of adoption will depend on market interest rates, rates of return and the actual mix of scheme assets at that time.
Standards and amendments issued by the IASB but not endorsed by the EU
Standards applicable in 2013
In May 2011, the IASB issued IFRS 10 Consolidated Financial Statements (IFRS 10), IFRS 11 Joint Arrangements (IFRS 11) and IFRS 12 Disclosure of Interests in Other Entities (IFRS 12). The standards are effective for annual periods beginning on or after 1 January 2013 with early adoption permitted. IFRSs 10 and 11 are required to be applied retrospectively.
Under IFRS 10, there will be one approach for determining consolidation for all entities, based on the concept of power, variability of returns and their linkage. This will replace the current approach which emphasises legal
220
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
control or exposure to risks and rewards, depending on the nature of the entity. IFRS 11 places more focus on the investors rights and obligations than on the structure of the arrangement, and introduces the concept of a joint operation. IFRS 12 includes the disclosure requirements for subsidiaries, joint arrangements and associates and introduces new requirements for unconsolidated structured entities for which comparative information need not be provided for periods prior to initial application.
Based on our assessment to date, while the consolidation status of some entities may change because HSBC has control but not the majority of risks and rewards, or vice versa, we do not expect the overall impact of IFRS 10 and IFRS 11 on the financial statements to be material.
In May 2011, the IASB also issued IFRS 13 Fair Value Measurement (IFRS 13). This standard is effective for annual periods beginning on or after 1 January 2013 with early adoption permitted. IFRS 13 is required to be applied prospectively from the beginning of the first annual period in which it is applied. The disclosure requirements of IFRS 13 do not require comparative information to be provided for periods prior to initial application.
IFRS 13 establishes a single source of guidance for all fair value measurements required or permitted by IFRSs. The standard clarifies the definition of fair value as an exit price, which is defined as a price at which an orderly transaction to sell the asset or to transfer the liability would take place between market participants at the measurement date under current market conditions, and enhances disclosures about fair value measurement.
HSBC is currently assessing IFRS 13 and it is not practicable to quantify the effect as at the date of the publication of these financial statements, which will depend on final interpretations of the standard, market conditions and HSBCs holdings of financial instruments at 1 January 2013. However, based on the analysis performed to date, the main effect of applying IFRS 13 is considered to be an adjustment to derivative liabilities for HSBCs own credit risk which is often referred to as debit valuation adjustment. This adjustment would be made on a symmetrical basis to credit valuation adjustments applied in valuing derivative assets. The magnitude of this impact will depend on the credit valuation adjustment methodology at the point of initial application of IFRS 13. See Note 8 for further information on credit valuation adjustment methodologies.
In December 2011, the IASB issued amendments to IFRS 7 Disclosures Offsetting Financial Assets and Financial Liabilities which requires the disclosures about the effect or potential effects of offsetting financial assets and financial liabilities and related arrangements on an entitys financial position. The amendments are effective for annual periods beginning on or after 1 January 2013 and interim periods within those annual periods. The amendments are required to be applied retrospectively.
Standards applicable in 2014
In December 2011, the IASB issued amendments to IAS 32 Offsetting Financial Assets and Financial Liabilities which clarified the requirements for offsetting financial instruments and addressed inconsistencies in current practice when applying the offsetting criteria in IAS 32 Financial Instruments: Presentation. The amendments are effective for annual periods beginning on or after 1 January 2014 with early adoption permitted and are required to be applied retrospectively.
HSBC is currently assessing the impact of these clarifications but it is not practicable to quantify the effect as at the date of the publication of these financial statements.
Standards applicable in 2015
In November 2009, the IASB issued IFRS 9 Financial Instruments (IFRS 9) which introduced new requirements for the classification and measurement of financial assets. In October 2010, the IASB issued an amendment to IFRS 9 incorporating requirements for financial liabilities. Together, these changes represent the first phase in the IASBs planned replacement of IAS 39 Financial Instruments: Recognition and Measurement (IAS 39) with a less complex and improved standard for financial instruments.
Following the IASBs decision in December 2011 to defer the effective date, the standard is effective for annual periods beginning on or after 1 January 2015 with early adoption permitted. IFRS 9 is required to be applied retrospectively but prior periods need not be restated.
The second and third phases in the IASBs project to replace IAS 39 will address the impairment of financial assets measured at amortised cost and hedge accounting.
221
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
The IASB re-opened the requirements for classification and measurement in IFRS 9 in 2012 to address practice and other issues, with an exposure draft of revised proposals expected in the second half of 2012. Therefore, HSBC remains unable to provide a date by which it will apply IFRS 9 and it remains impracticable to quantify the effect of IFRS 9 as at the date of the publication of these financial statements.
(f) | Changes in composition of the Group |
Except as discussed in Note 14 there were no material changes in the composition of the Group.
2 | Accounting policies |
The accounting policies adopted by HSBC for these interim consolidated financial statements are consistent with those described on pages 294 to 312 of the Annual Report and Accounts 2011. The methods of computation applied by HSBC for these interim consolidated financial statements are consistent with those applied for the Annual Report and Accounts 2011.
3 | Dividends |
The Directors declared after the end of the period a second interim dividend in respect of the financial year ending 31 December 2012 of US$0.09 per ordinary share, a distribution of approximately US$1,643m which will be payable on 4 October 2012. No liability is recorded in the financial statements in respect of this dividend.
Dividends to shareholders of the parent company
Half-year to | ||||||||||||||||||||||||||||||||||||||||||||||||||||
30 June 2012 | 30 June 2011 | 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Per share US$ |
Total US$m |
Settled in scrip US$m |
Per share US$ |
Total US$m |
Settled in scrip US$m |
Per share US$ |
Total US$m |
Settled in scrip US$m |
||||||||||||||||||||||||||||||||||||||||||||
Dividends declared on ordinary shares |
||||||||||||||||||||||||||||||||||||||||||||||||||||
In respect of previous year: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
fourth interim dividend |
0.14 | 2,535 | 259 | 0.12 | 2,119 | 1,130 | | | | |||||||||||||||||||||||||||||||||||||||||||
In respect of current year: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
first interim dividend |
0.09 | 1,633 | 748 | 0.09 | 1,601 | 204 | | | | |||||||||||||||||||||||||||||||||||||||||||
second interim dividend |
| | | | | | 0.09 | 1,603 | 178 | |||||||||||||||||||||||||||||||||||||||||||
third interim dividend |
| | | | | | 0.09 | 1,605 | 720 | |||||||||||||||||||||||||||||||||||||||||||
0.23 | 4,168 | 1,007 | 0.21 | 3,720 | 1,334 | 0.18 | 3,208 | 898 | ||||||||||||||||||||||||||||||||||||||||||||
Quarterly dividends on preference shares classified as equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||
March dividend |
15.50 | 22 | 15.50 | 22 | | | ||||||||||||||||||||||||||||||||||||||||||||||
June dividend |
15.50 | 23 | 15.50 | 23 | | | ||||||||||||||||||||||||||||||||||||||||||||||
September dividend |
| | | | 15.50 | 22 | ||||||||||||||||||||||||||||||||||||||||||||||
December dividend |
| | | | 15.50 | 23 | ||||||||||||||||||||||||||||||||||||||||||||||
31.00 | 45 | 31.00 | 45 | 31.00 | 45 | |||||||||||||||||||||||||||||||||||||||||||||||
Quarterly coupons on capital securities classified as equity1 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
January coupon |
0.508 | 44 | 0.508 | 44 | | | ||||||||||||||||||||||||||||||||||||||||||||||
March coupon |
0.500 | 76 | 0.500 | 76 | | | ||||||||||||||||||||||||||||||||||||||||||||||
April coupon |
0.508 | 45 | 0.508 | 45 | | | ||||||||||||||||||||||||||||||||||||||||||||||
June coupon |
0.500 | 76 | 0.500 | 76 | | | ||||||||||||||||||||||||||||||||||||||||||||||
July coupon |
| | | | 0.508 | 45 | ||||||||||||||||||||||||||||||||||||||||||||||
September coupon |
| | | | 0.500 | 76 | ||||||||||||||||||||||||||||||||||||||||||||||
October coupon |
| | | | 0.508 | 45 | ||||||||||||||||||||||||||||||||||||||||||||||
December coupon |
| | | | 0.500 | 76 | ||||||||||||||||||||||||||||||||||||||||||||||
2.016 | 241 | 2.016 | 241 | 2.016 | 242 |
1 | HSBC Holdings issued Perpetual Subordinated Capital Securities of US$3,800m in June 2010 and US$2,200m in April 2008, which are classified as equity under IFRSs. |
On 16 July 2012, HSBC paid a further coupon on the capital securities of US$0.508 per security, a distribution of US$45m. No liability is recorded in the financial statements in respect of this coupon payment.
222
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
4 | Earnings per share |
Basic earnings per ordinary share were calculated by dividing the profit attributable to ordinary shareholders of the parent company by the weighted average number of ordinary shares outstanding, excluding own shares held. Diluted earnings per ordinary share were calculated by dividing the basic earnings, which require no adjustment for the effects of dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding, excluding own shares held, plus the weighted average number of ordinary shares that would be issued on conversion of dilutive potential ordinary shares.
Profit attributable to ordinary shareholders of the parent company
Half-year to | ||||||||||||||||
30 June 2012 |
30 June 2011 |
31 December 2011 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Profit attributable to shareholders of the parent company |
8,438 | 9,215 | 7,582 | |||||||||||||
Dividend payable on preference shares classified as equity |
(45 | ) | (45 | ) | (45 | ) | ||||||||||
Coupon payable on capital securities classified as equity |
(241 | ) | (241 | ) | (242 | ) | ||||||||||
Profit attributable to ordinary shareholders of the parent company |
8,152 | 8,929 | 7,295 |
Basic and diluted earnings per share
Half-year to 30 June 2012 | Half-year to 30 June 2011 | Half-year to 31 December 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Profit US$m |
Number of shares (millions) |
Amount US$ |
Profit US$m |
Number (millions) |
Amount US$ |
Profit US$m |
Number of shares (millions) |
Amount US$ |
||||||||||||||||||||||||||||||||||||||||||||
Basic1 |
8,152 | 17,983 | 0.45 | 8,929 | 17,631 | 0.51 | 7,295 | 17,768 | 0.41 | |||||||||||||||||||||||||||||||||||||||||||
Effect of dilutive potential ordinary shares |
158 | 266 | 179 | |||||||||||||||||||||||||||||||||||||||||||||||||
Diluted2 |
8,152 | 18,141 | 0.45 | 8,929 | 17,897 | 0.50 | 7,295 | 17,947 | 0.41 |
1 | Weighted average number of ordinary shares outstanding. |
2 | Weighted average number of ordinary shares outstanding assuming dilution. |
5 | Post-employment benefits |
Included within Employee compensation and benefits are components of net periodic benefit cost related to HSBCs defined benefit pension plans and other post-employment benefits, as follows:
Half-year to | ||||||||||||||||
30 June 2012 |
30 June 2011 |
31 December 2011 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Defined benefit pension plans |
||||||||||||||||
Current service cost |
276 | 279 | 271 | |||||||||||||
Interest cost |
792 | 859 | 830 | |||||||||||||
Expected return on plan assets |
(858 | ) | (911 | ) | (895 | ) | ||||||||||
Past service cost |
3 | (579 | ) | 37 | ||||||||||||
Gains on curtailments |
| | (59 | ) | ||||||||||||
Gains on settlements |
| | (4 | ) | ||||||||||||
213 | (352 | ) | 180 | |||||||||||||
Defined benefit healthcare plans |
20 | 31 | 1 | |||||||||||||
Total (income)/expense |
233 | (321 | ) | 181 |
HSBC revalues its defined benefit post-employment plans each year at 31 December, in consultation with the plans local actuaries. The assumptions underlying the calculations are used to determine the expected income statement charge for the year going forward. At 30 June each year, HSBC revalues all plan assets to current market prices. HSBC also reviews the assumptions used to calculate the defined benefit obligations (the liabilities of the plans) and updates the carrying amount of the obligations if there have been significant changes as a consequence of changes in assumptions.
223
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Retirement benefit liabilities for the Group have increased from US$3.7bn at 31 December 2011 to US$4.0bn at 30 June 2012. Retirement benefit assets for the Group were US$2.5bn at 30 June 2012, unchanged from the amount at 31 December 2011. Retirement benefit assets are reported as part of other assets in the consolidated balance sheet and are primarily in respect of a surplus in the HSBC Bank (UK) Pension Scheme funded defined benefit plan (the principal plan). At 30 June 2012 the principal plan was in surplus by US$2.2bn as a result of the special contribution made in 2010 and the changes in fair value of the derivative swaps entered into with HSBC Bank plc noted below.
In the first half of 2012, there was a reduction in the average yields of high quality (AA rated or equivalent) debt instruments in the UK, together with a decrease in inflation expectations. The change in these and other actuarial assumptions resulted in a US$489m decrease in the defined benefit obligation for the principal plan. This decrease was recognised directly in equity as an actuarial gain.
This gain has been offset by actuarial losses in the US and Hong Kong schemes due to decreasing discount rates noted in the table below. The fall in the Hong Kong discount rate is mainly due to a fall in yields on longer-dated government bonds, which are referenced due to the lack of a deep corporate bond market in Hong Kong.
In the US, the fall in the discount rate used is a result of the fall in the yields of long-term, high grade corporate bonds.
The discount rates used to calculate the Groups obligations to the largest defined benefit pension plans were as follows:
Discount rates
At 30 June 2012 |
At 30 June 2011 |
At 31 December 2011 |
||||||||||||||
% | % | % | ||||||||||||||
UK |
4.70 | 5.60 | 4.80 | |||||||||||||
Hong Kong |
0.96 | 2.28 | 1.47 | |||||||||||||
US |
4.05 | 5.35 | 4.60 |
The inflation rate used to calculate the principal plan obligation at 30 June 2012 was 3.0% (30 June 2011: 3.8%; 31 December 2011: 3.2%). Other than described above, there were no material changes to other assumptions.
The actual return on plan assets of the principal plan was approximately US$572m below the expected return. This difference was recognised directly in equity as an actuarial loss.
Actuarial gains and losses
Half-year to | ||||||||||||||||
30 June 2012 |
30 June 2011 |
31 December 2011 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Defined benefit pension plans |
||||||||||||||||
Experience gains/(losses) on plan liabilities |
37 | (36 | ) | (425 | ) | |||||||||||
Experience gains/(losses) on plan assets |
(495 | ) | 166 | 3,460 | ||||||||||||
Losses from changes in actuarial assumptions |
(136 | ) | (139 | ) | (1,723 | ) | ||||||||||
Other movements1 |
(3 | ) | (16 | ) | 41 | |||||||||||
(597 | ) | (25 | ) | 1,353 | ||||||||||||
Defined benefit healthcare plans |
(22 | ) | 7 | (68 | ) | |||||||||||
Total net actuarial gains/(losses) |
(619 | ) | (18 | ) | 1,285 |
1 | Other movements include changes in the effect of the limit on plan surpluses. |
Actuarial gains and losses comprise experience adjustments on plan assets and liabilities as well as adjustments arising from changes in actuarial assumptions. The experience gains and losses on plan assets arise as a result of the difference between the expected returns on the plan assets and the actual movement in the value of the plan assets during the period. The changes in actuarial assumptions arise as a result of changes in the plan assumptions, primarily discount rates and inflation rates, as previously described.
224
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Total cumulative net actuarial losses, including the cumulative effect of the limit on plan surpluses recognised in equity at 30 June 2012, were US$4,002m (30 June 2011: US$4,738m cumulative losses; 31 December 2011: US$3,453m cumulative losses). Of this the cumulative effect of the limit on plan surpluses was US$20m (30 June 2011: US$65m; 31 December 2011: US$18m).
On 17 June 2010, HSBC Bank plc agreed with the Trustee to accelerate the reduction of the deficit of the principal plan with a special contribution of £1,760m (US$2,638m) in June 2010 followed by a revised payment schedule in the following years, as shown below.
In December 2011, HSBC Bank plc made a £184m (US$286m) special contribution to the principal plan. The additional contribution did not result in an amendment to the future funding payments to the principal plan.
Additional future funding payments to the principal plan
US$m1 | £m | |||||||||
2016 |
776 | 495 | ||||||||
2017 |
988 | 630 | ||||||||
2018 |
988 | 630 |
1 | The payment schedule was agreed with the Trustee in pounds sterling and the equivalent US dollar amounts are shown at the exchange rate effective as at 30 June 2012. |
The triennial valuation applicable to the HSBC Bank (UK) Pension Scheme as at 31 December 2011 is currently being performed and is due to be completed no later than 31 March 2013.
As disclosed in Related party transactions on page 411 in the Annual Report and Accounts 2011, the principal plan entered into collateralised swap transactions with HSBC to manage the inflation and interest rate sensitivity of the Schemes pension obligations. At 30 June 2012, the swaps had a positive fair value of US$4,896m to the Scheme (30 June 2011: US$2,457m positive to the Scheme; 31 December 2011: US$5,560m positive to the Scheme). All swaps were executed at prevailing market rates and within standard market bid-offer spreads.
6 | Tax |
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December US$m |
||||||||||||||
Current tax |
||||||||||||||||
UK corporation tax charge |
100 | 230 | 590 | |||||||||||||
Overseas tax1 |
3,549 | 1,694 | 2,561 | |||||||||||||
3,649 | 1,924 | 3,151 | ||||||||||||||
Deferred tax |
||||||||||||||||
Origination and reversal of temporary differences |
(20 | ) | (212 | ) | (935 | ) | ||||||||||
Tax expense |
3,629 | 1,712 | 2,216 | |||||||||||||
Effective tax rate |
28.5% | 14.9% | 21.3% |
1 | Overseas tax included Hong Kong profits tax of US$476m (first half of 2011: US$453m; second half of 2011: US$544m). Subsidiaries in Hong Kong provided for Hong Kong profits tax at the rate of 16.5% (2011: 16.5%) on the profits for the period assessable in Hong Kong. Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operate. |
225
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Tax reconciliation
The tax charged to the income statement differs to the tax charge that would apply if all profits had been taxed at the UK corporation tax rate as follows:
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2012 | 30 June 2011 | 31 December 2011 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Profit before tax |
12,737 | 11,474 | 10,398 | |||||||||||||||||||||||||||||||
Taxation at 24.5% (2011: 26.5%) |
3,122 | 24.5 | 3,041 | 26.5 | 2,755 | 26.5 | ||||||||||||||||||||||||||||
Effect of differently taxed overseas profits |
265 | 2.1 | (275 | ) | (2.4 | ) | (217 | ) | (2.1 | ) | ||||||||||||||||||||||||
Adjustments in respect of prior period liabilities |
479 | 3.7 | 522 | 4.6 | (27 | ) | (0.3 | ) | ||||||||||||||||||||||||||
Deferred tax temporary differences not recognised/ (previously not recognised) |
2 | | (1,008 | ) | (8.8 | ) | 85 | 0.8 | ||||||||||||||||||||||||||
Effect of profit in associates and joint ventures |
(459 | ) | (3.6 | ) | (412 | ) | (3.6 | ) | (453 | ) | (4.4 | ) | ||||||||||||||||||||||
Non taxable income and gains |
(280 | ) | (2.2 | ) | (184 | ) | (1.6 | ) | (359 | ) | (3.4 | ) | ||||||||||||||||||||||
Permanent disallowables |
405 | 3.2 | 95 | 0.8 | 372 | 3.6 | ||||||||||||||||||||||||||||
Change in tax rates |
(18 | ) | (0.1 | ) | 2 | | (5 | ) | | |||||||||||||||||||||||||
Local taxes and overseas withholding tax |
205 | 1.6 | 117 | 1.0 | 150 | 1.4 | ||||||||||||||||||||||||||||
Other items (including low income housing tax credits) |
(92 | ) | (0.7 | ) | (186 | ) | (1.6 | ) | (85 | ) | (0.8 | ) | ||||||||||||||||||||||
Total tax charged to the income statement |
3,629 | 28.5 | 1,712 | 14.9 | 2,216 | 21.3 |
The effective tax rate for the first half of 2012 was 28.5% compared with 14.9% for the first half of 2011. The higher effective tax rate in the first half of 2012 reflects the impact of higher taxed profits arising on the disposal of the US branch network and cards business combined with the non deductible provision in respect of certain US regulatory matters. The lower effective tax rate in the first half of 2011 included the benefit of deferred tax of US$0.9bn eligible to be recognised in respect of foreign tax credits in the US.
The UK Government announced that the main rate of corporation tax for the year beginning 1 April 2012 will reduce from 26% to 24% to be followed by further 1% reductions per annum to 22% for the year beginning 1 April 2014. The reduction in the corporate tax rate to 24% was substantively enacted in the first half of 2012 and this results in a weighted average of 24.5% for 2012 (2011: 26.5%). The reduction to 23% was enacted through the 2012 Finance Act in July and the reduction to 22% is expected to be enacted through the 2013 Finance Act. It is not expected that the future rate reductions will have a significant effect on the net UK deferred tax liability at 30 June 2012 of US$327m.
For the period ended 30 June 2012, HSBCs share of associates tax on profit was US$476m (30 June 2011: US$418m; 31 December 2011: US$472m), which is included within share of profit in associates and joint ventures in the income statement.
The Groups legal entities are subject to routine review and audit by tax authorities in the territories in which the Group operates. The Group provides for potential tax liabilities that may arise on the basis of the amounts expected to be paid to the tax authorities. The amounts ultimately paid may differ materially from the amounts provided depending on the ultimate resolution of open issues. A substantial proportion of the material open issues relate to the UK of which the principal matter concerns the application of the UK Controlled Foreign Company (CFC) rules. Following further discussion with Her Majestys Revenue and Customs, the CFC and certain other open UK issues have now been resolved.
Deferred taxation
United States
Of the total net deferred tax assets of US$6.1bn at 30 June 2012 (30 June 2011: US$6.8bn; 31 December 2011: US$6.2bn) the net deferred tax asset relating to HSBCs operations in the US is US$5.0bn (30 June 2011: US$5.1bn; 31 December 2011: US$5.2bn). The deferred tax assets included in this total reflect the carry forward of tax losses and tax credits (US$0.2bn; 30 June 2011: US$1.0bn; 31 December 2011: US$1.2bn), deductible temporary differences in respect of loan impairment allowances (US$2.5bn; 30 June 2011: US$2.8bn; 31 December 2011: US$2.7bn) and other temporary differences (US$2.3bn; 30 June 2011: US$1.3bn; 31 December 2011: US$1.3bn).
Deductions for loan impairments for US tax purposes generally occur when the impaired loan is charged off, often in the period subsequent to that in which the impairment is recognised for accounting purposes. As a result, the amount of the associated deferred tax asset should generally move in line with the impairment allowance balance.
226
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
The taxable gains on the disposal of the US branch network and cards business has resulted in a reduction in the amount of deferred tax assets related to carried forward tax losses and tax credits. This was offset in part by the reversal of deferred tax liabilities as a result of these disposals.
On the evidence available, including historical levels of profitability, management projections of future income and HSBC Holdings commitment to continue to invest sufficient capital in North America to recover the deferred tax asset, it is expected there will be sufficient taxable income generated by the business to realise these assets. Management projections of profits from the US operations are prepared for a 10 year period and include assumptions about future house prices and US economic conditions, including unemployment levels.
Management projections of profits from the US operations currently indicate that the existing carry forward tax losses and tax credits will be fully recovered by 2015. The current level of the deferred tax asset in respect of loan impairment allowances is projected to reduce over the 10-year period in line with the reduction of the consumer lending portfolio.
As there has been a recent history of losses in HSBCs US operations, managements analysis of the recognition of these deferred tax assets significantly discounts any future expected profits from the US operations and relies to a greater extent on capital support from HSBC Holdings, including tax planning strategies implemented in relation to such support. The principal strategy involves generating future taxable profits through the retention of capital in the US in excess of normal regulatory requirements in order to reduce deductible funding expenses or otherwise deploy such capital to increase levels of taxable income.
Brazil
The net deferred tax asset relating to HSBCs operations in Brazil is US$0.7bn at 30 June 2012 (30 June 2011: US$0.8bn; 31 December 2011: US$0.7bn). The deferred tax assets included in this total arise primarily in relation to deductible temporary differences in respect of loan impairment allowances. Deductions for loan impairments for Brazilian tax purposes generally occur in periods subsequent to those in which they are recognised for accounting purposes and, as a result, the amount of the associated deferred tax assets will move in line with the impairment allowance balance.
Loan impairment deductions are recognised for tax purposes typically within 24 months of accounting recognition. On the evidence available, including historical levels of profitability, management projections of income and the state of the Brazilian economy, it is anticipated there will be sufficient taxable income generated by the business to realise these assets when deductible for tax purposes. There are no material carried forward tax losses or tax credits recognised within the Groups deferred tax assets in Brazil.
Mexico
The net deferred tax asset relating to HSBCs operations in Mexico is US$0.5bn at 30 June 2012 (30 June 2011: US$0.6bn; 31 December 2011: US$0.5bn). The deferred tax assets included in this total relate primarily to deductible temporary differences in respect of accounting provisions for impaired loans, including losses realised on sales of impaired loans. The annual deduction for loan impairments is capped under Mexican legislation at 2.5% of the average qualifying loan portfolio. The balance is carried forward to future years without expiry but with annual deduction subject to the 2.5% cap.
On the evidence available, including historic and projected levels of loan portfolio growth, loan impairment rates and profitability, it is anticipated that the business will realise these assets within the next 15 years. The projections assume that loan impairment rates will return to and remain at levels below the annual 2.5% cap over the medium term.
There are no material carried forward tax losses or tax credits recognised within the Groups deferred tax assets in Mexico.
227
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
7 | Trading assets |
At 30 June 2012 |
At 30 June 2011 |
At 31 December 2011 US$m |
||||||||||||||
Trading assets: |
||||||||||||||||
not subject to repledge or resale by counterparties |
296,042 | 338,455 | 235,916 | |||||||||||||
which may be repledged or resold by counterparties |
95,329 | 136,495 | 94,535 | |||||||||||||
391,371 | 474,950 | 330,451 | ||||||||||||||
Treasury and other eligible bills |
30,098 | 23,899 | 34,309 | |||||||||||||
Debt securities |
131,563 | 208,805 | 130,487 | |||||||||||||
Equity securities |
30,019 | 36,718 | 21,002 | |||||||||||||
Trading securities valued at fair value |
191,680 | 269,422 | 185,798 | |||||||||||||
Loans and advances to banks |
94,830 | 100,134 | 75,525 | |||||||||||||
Loans and advances to customers |
104,861 | 105,394 | 69,128 | |||||||||||||
391,371 | 474,950 | 330,451 |
Trading securities valued at fair value1
At 2012 |
At 30 June 2011 US$m |
At US$m |
||||||||||||||
US Treasury and US Government agencies2 |
21,369 | 23,849 | 15,686 | |||||||||||||
UK Government |
11,043 | 30,535 | 12,917 | |||||||||||||
Hong Kong Government |
6,684 | 7,228 | 8,844 | |||||||||||||
Other government |
87,798 | 110,691 | 90,816 | |||||||||||||
Asset-backed securities3 |
2,805 | 3,742 | 2,913 | |||||||||||||
Corporate debt and other securities |
31,962 | 56,659 | 33,620 | |||||||||||||
Equity securities |
30,019 | 36,718 | 21,002 | |||||||||||||
191,680 | 269,422 | 185,798 |
1 | Included within these figures are debt securities issued by banks and other financial institutions of US$22,285m (30 June 2011: US$40,033m; 31 December 2011: US$24,956m), of which US$3,981m (30 June 2011: US$8,311m; 31 December 2011: US$5,269m) are guaranteed by various governments. |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
Trading securities listed on a recognised exchange and unlisted
Treasury and other eligible bills |
Debt securities |
Equity securities |
Total US$m |
|||||||||||||||||||
Fair value at 30 June 2012 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
1,055 | 75,928 | 29,295 | 106,278 | ||||||||||||||||||
Unlisted2 |
29,043 | 55,635 | 724 | 85,402 | ||||||||||||||||||
30,098 | 131,563 | 30,019 | 191,680 | |||||||||||||||||||
Fair value at 30 June 2011 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
205 | 149,912 | 35,944 | 186,061 | ||||||||||||||||||
Unlisted2 |
23,694 | 58,893 | 774 | 83,361 | ||||||||||||||||||
23,899 | 208,805 | 36,718 | 269,422 | |||||||||||||||||||
Fair value at 31 December 2011 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
789 | 78,760 | 19,994 | 99,543 | ||||||||||||||||||
Unlisted2 |
33,520 | 51,727 | 1,008 | 86,255 | ||||||||||||||||||
34,309 | 130,487 | 21,002 | 185,798 |
1 | Included within listed securities are US$2,648m (30 June 2011: US$3,080m; 31 December 2011: US$2,836m) of investments listed in Hong Kong. |
2 | Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market. |
228
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Loans and advances to banks held for trading
At 30 June 2012 US$m |
At 30 June 2011 US$m |
At US$m |
||||||||||||||
Reverse repos |
54,590 | 60,833 | 45,490 | |||||||||||||
Settlement accounts |
14,067 | 19,465 | 7,555 | |||||||||||||
Stock borrowing |
5,191 | 7,374 | 5,531 | |||||||||||||
Other |
20,982 | 12,462 | 16,949 | |||||||||||||
94,830 | 100,134 | 75,525 | ||||||||||||||
Loans and advances to customers held for trading
|
||||||||||||||||
At 30 June 2012 US$m |
At 30 June 2011 US$m |
At US$m |
||||||||||||||
Reverse repos |
49,743 | 50,540 | 34,358 | |||||||||||||
Settlement accounts |
18,480 | 28,274 | 5,804 | |||||||||||||
Stock borrowing |
11,318 | 12,452 | 3,928 | |||||||||||||
Other |
25,320 | 14,128 | 25,038 | |||||||||||||
104,861 | 105,394 | 69,128 |
8 | Fair values of financial instruments carried at fair value |
The accounting policies which determine the classification of financial instruments and the use of assumptions and estimation in valuing them are described on pages 294 to 312 and page 40, respectively, of the Annual Report and Accounts 2011.
Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arms length transaction.
The following table sets out the financial instruments carried at fair value.
Financial instruments carried at fair value and bases of valuation
Valuation techniques | ||||||||||||||||
Quoted market price Level 1 |
Using observable inputs Level 2 |
With significant unobservable inputs Level 3 |
Total US$m |
|||||||||||||
At 30 June 2012 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
212,386 | 174,428 | 4,557 | 391,371 | ||||||||||||
Financial assets designated at fair value |
24,844 | 6,814 | 652 | 32,310 | ||||||||||||
Derivatives |
1,530 | 350,142 | 4,262 | 355,934 | ||||||||||||
Financial investments: available for sale |
229,863 | 132,894 | 8,494 | 371,251 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
136,437 | 164,455 | 7,672 | 308,564 | ||||||||||||
Financial liabilities designated at fair value |
30,257 | 57,336 | | 87,593 | ||||||||||||
Derivatives |
1,724 | 351,058 | 3,170 | 355,952 | ||||||||||||
At 30 June 2011 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
303,025 | 165,224 | 6,701 | 474,950 | ||||||||||||
Financial assets designated at fair value |
24,805 | 14,118 | 642 | 39,565 | ||||||||||||
Derivatives |
1,337 | 255,511 | 3,824 | 260,672 | ||||||||||||
Financial investments: available for sale |
225,469 | 162,711 | 8,592 | 396,772 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
165,552 | 207,126 | 13,146 | 385,824 | ||||||||||||
Financial liabilities designated at fair value |
27,570 | 70,110 | 600 | 98,280 | ||||||||||||
Derivatives |
1,521 | 252,154 | 3,350 | 257,025 |
229
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Financial instruments carried at fair value and bases of valuation (continued)
Valuation techniques | ||||||||||||||||
Quoted market price Level 1 |
Using observable inputs Level 2 |
With significant unobservable inputs Level
3 |
Total US$m |
|||||||||||||
At 31 December 2011 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
180,043 | 145,628 | 4,780 | 330,451 | ||||||||||||
Financial assets designated at fair value |
22,496 | 7,644 | 716 | 30,856 | ||||||||||||
Derivatives |
1,262 | 340,668 | 4,449 | 346,379 | ||||||||||||
Financial investments: available for sale |
217,788 | 151,936 | 9,121 | 378,845 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
98,208 | 159,157 | 7,827 | 265,192 | ||||||||||||
Financial liabilities designated at fair value |
27,461 | 57,696 | 567 | 85,724 | ||||||||||||
Derivatives |
1,991 | 340,260 | 3,129 | 345,380 |
The increase in Level 1 trading assets and liabilities reflects an increase in equity securities and settlement account balances, the latter varying considerably in proportion with the level of trading activity. The increase in Level 2 assets reflects higher reverse repo balances used to cover short positions and an increase in repo balances contributed to the growth in Level 2 liabilities.
There were no material transfers between Level 1 and Level 2 in the period. An analysis of the movements of Level 3 financial instruments is provided on page 234.
Control framework
Fair values are subject to a control framework designed to ensure that they are either determined or validated by a function independent of the risk-taker. To this end, ultimate responsibility for the determination of fair values lies with Finance, which reports functionally to the Group Finance Director. Finance establishes the accounting policies and procedures governing valuation, and is responsible for ensuring compliance with all relevant accounting standards.
Further details of the control framework are included on pages 346 to 347 of the Annual Report and Accounts 2011.
Determination of fair value
Fair values are determined according to the following hierarchy:
| Level 1 quoted market price: financial instruments with quoted prices for identical instruments in active markets. |
| Level 2 valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable. |
| Level 3 valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable. |
The best evidence of fair value is a quoted price in an actively traded market. In the event that the market for a financial instrument is not active, a valuation technique is used. Further details on fair values determined using valuation techniques are included on pages 347 to 348 of the Annual Report and Accounts 2011.
For swaps with collateralised counterparties and in significant currencies, HSBC applies a discounting curve that reflects the overnight interest rate (OIS discounting).
Fair value adjustments
Fair value adjustments are adopted when HSBC considers that there are additional factors that would be considered by a market participant that are not incorporated within the valuation model. The magnitude of fair value adjustments depends upon many entity-specific factors, and therefore fair value adjustments may not be comparable across the banking industry.
230
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
HSBC classifies fair value adjustments as either risk-related or model-related. The majority of these adjustments relate to Global Banking and Markets.
Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement. For example, as models are enhanced, fair value adjustments may no longer be required. Similarly, fair value adjustments will decrease when the related positions are unwound, but this may not result in profit or loss.
Global Banking and Markets fair value adjustments
At 30 June 2012 US$m |
At 30 June 2011 US$m |
At US$m |
||||||||||||||
Type of adjustment |
||||||||||||||||
Risk-related |
1,777 | 1,934 | 1,899 | |||||||||||||
Bid-offer |
646 | 623 | 695 | |||||||||||||
Uncertainty |
151 | 110 | 154 | |||||||||||||
Credit valuation adjustment |
980 | 1,192 | 1,050 | |||||||||||||
Other |
| 9 | | |||||||||||||
Model-related |
282 | 351 | 567 | |||||||||||||
Model limitation |
286 | 344 | 567 | |||||||||||||
Other |
(4 | ) | 7 | | ||||||||||||
Inception profit (Day 1 P&L reserves) (Note 12) |
184 | 279 | 200 | |||||||||||||
2,243 | 2,564 | 2,666 |
Fair value adjustments declined by US$423m during the period. The most significant movement was a reduction of US$281m in respect of model limitation adjustments driven by a reduction in the adjustment for OIS due to the narrowing of the OIS-LIBOR basis.
Detailed descriptions of risk-related and model-related adjustments are provided on pages 348 to 350 of the Annual Report and Accounts 2011.
Credit valuation adjustment methodology
HSBC calculates a separate credit valuation adjustment for each HSBC legal entity, and within each entity for each counterparty to which the entity has exposure. The calculation of the monoline credit valuation adjustment and sensitivity to different methodologies that could be applied is described on page 159. Of the total credit valuation adjustment at 30 June 2012 of US$980m (30 June 2011: US$1,192m; 31 December 2011: US$1,050m), US$646m (30 June 2011: US$735m; 31 December 2011: US$746m) relates to the credit valuation adjustment taken against non-monoline counterparties. The methodology for calculating the credit valuation adjustment for non-monoline counterparties is described below.
HSBC calculates the credit valuation adjustment by applying the probability of default (PD) of the counterparty to the expected positive exposure to the counterparty and multiplying the result by the loss expected in the event of default. The calculation is performed over the life of the potential exposure.
The PD is based on HSBCs internal credit rating for the counterparty, taking into account how credit ratings may deteriorate over the duration of the exposure based on historical rating transition matrices. For most products, to calculate the expected positive exposure to a counterparty HSBC uses a simulation methodology to incorporate the range of potential exposures across the portfolio of transactions with the counterparty over the life of an instrument. The simulation methodology includes credit mitigants such as counterparty netting agreements and collateral agreements with the counterparty. A standard loss given default (LGD) assumption of 60% is generally adopted. In respect of own credit risk, HSBC considers that a zero spread is appropriate and consequently does not adjust derivative liabilities for HSBCs own credit risk; such an adjustment is often referred to as a debit valuation adjustment.
231
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
For certain types of exotic derivatives where the products are not currently supported by the simulation, or for derivative exposures in smaller trading locations where the simulation tool is not yet available, HSBC adopts alternative methodologies. These may involve mapping to the results for similar products from the simulation tool or, where the mapping approach is not appropriate, using a simplified methodology which generally follows the same principles as the simulation methodology. The calculation is applied at a trade level, with more limited recognition of credit mitigants such as netting or collateral agreements than is used in the simulation methodology.
The methodologies do not, in general, account for wrong-way risk. Wrong-way risk arises when the underlying value of the derivative prior to any credit valuation adjustment is positively correlated to the probability of default of the counterparty. When there is significant wrong-way risk, a trade-specific approach is applied to reflect the wrong-way risk within the valuation.
HSBC includes all third party counterparties in the credit valuation adjustment calculation and does not net credit valuation adjustments across HSBC Group entities. During the period, HSBC made no material changes to the methodologies used to calculate the credit valuation adjustment for non-monoline counterparties.
Consideration of other methodologies for calculation of credit valuation adjustments
HSBCs credit valuation adjustment methodology, in the opinion of management, appropriately quantifies its exposure to counterparty risk on its OTC derivative portfolio and appropriately reflects the risk management strategy of the business.
HSBC recognises that a variety of credit valuation adjustment methodologies are adopted within the banking industry and it reviews on a regular basis the appropriateness of its credit valuation methodology in light of the Groups risk management strategy as well as industry practice.
Some of the key attributes that may differ between these methodologies are:
| the PD may be calculated from historical market data or implied from current market levels for certain transaction types such as credit default swaps, either with or without an adjusting factor; |
| some entities adopt a non-zero debit valuation adjustment, which has the effect of reducing the overall adjustment; |
| differing loss assumptions in setting the level of LGD, which may utilise market recovery rates or levels set by regulators for capital calculation purposes; and |
| counterparty exclusions, whereby certain counterparty types (for example collateralised counterparties) are excluded from the calculation. |
The effect of adopting two alternative methodologies on the level of HSBCs credit and debit valuation adjustments (excluding the monoline credit valuation adjustment) was estimated as follows:
| adapting the Groups existing methodology to utilise PDs implied from credit default swaps, with no adjustment factor applied, and also including an adjustment to take into account HSBCs own PD implied from credit default swaps, would result in an overall adverse adjustment of US$0.7bn (30 June 2011: US$0.4bn; 31 December 2011: US$1.4bn). The reduction in estimated impact reflects model refinement and reduction in exposure to certain counterparties; and |
| adapting HSBCs existing debit valuation adjustment methodology to include its own PD on a basis symmetric with the current calculation of credit valuation adjustment would result in a favourable reduction of the credit risk charge of US$0.1bn (30 June 2011: US$0.1bn; 31 December 2011: US$0.1bn). |
232
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Fair value valuation bases
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs Level 3
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||
Available for sale |
Held for trading |
Designated through profit or loss |
Derivatives | Held for trading |
Designated at fair value through profit or loss |
Derivatives | ||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
4,367 | 88 | 433 | | | | | |||||||||||||||||||||||||||||||||
Asset-backed securities |
2,362 | 966 | | | | | | |||||||||||||||||||||||||||||||||
Leveraged finance |
| | | | | | | |||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 618 | | | | | | |||||||||||||||||||||||||||||||||
Structured notes |
| 17 | | | 7,208 | | | |||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 799 | | | | |||||||||||||||||||||||||||||||||
Other derivatives |
| | | 3,463 | | | 3,170 | |||||||||||||||||||||||||||||||||
Other portfolios |
1,765 | 2,868 | 219 | | 464 | | | |||||||||||||||||||||||||||||||||
8,494 | 4,557 | 652 | 4,262 | 7,672 | | 3,170 | ||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
3,915 | 88 | 178 | | | | | |||||||||||||||||||||||||||||||||
Asset-backed securities |
1,711 | 1,093 | | | | | | |||||||||||||||||||||||||||||||||
Leveraged finance |
| | | | | | 10 | |||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 806 | | | | | | |||||||||||||||||||||||||||||||||
Structured notes |
| 74 | | | 12,453 | | | |||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 930 | | | | |||||||||||||||||||||||||||||||||
Other derivatives |
| | | 2,894 | | | 3,340 | |||||||||||||||||||||||||||||||||
Other portfolios |
2,966 | 4,640 | 464 | | 693 | 600 | | |||||||||||||||||||||||||||||||||
8,592 | 6,701 | 642 | 3,824 | 13,146 | 600 | 3,350 | ||||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
4,565 | 88 | 432 | | | | | |||||||||||||||||||||||||||||||||
Asset-backed securities |
2,584 | 710 | | | | | | |||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 682 | | | | | 7 | |||||||||||||||||||||||||||||||||
Structured notes |
| 92 | | | 7,340 | | | |||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 940 | | | | |||||||||||||||||||||||||||||||||
Other derivatives |
| | | 3,509 | | | 3,122 | |||||||||||||||||||||||||||||||||
Other portfolios |
1,972 | 3,208 | 284 | | 487 | 567 | | |||||||||||||||||||||||||||||||||
9,121 | 4,780 | 716 | 4,449 | 7,827 | 567 | 3,129 |
The basis for determining the fair value of the financial instruments in the table above is explained on pages 351 to 352 of the Annual Report and Accounts 2011.
233
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Movement in Level 3 financial instruments
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||
Available for sale US$m |
Held for trading US$m |
Designated at fair value through profit or loss |
Derivatives US$m |
Held for trading US$m |
Designated at fair value through profit or loss |
Derivatives US$m |
||||||||||||||||||||||||||||||||||
At 1 January 2012 |
9,121 | 4,780 | 716 | 4,449 | 7,827 | 567 | 3,129 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
(146 | ) | 73 | 5 | (225 | ) | 158 | 2 | (36 | ) | ||||||||||||||||||||||||||||||
Total gains/(losses) recognised in other comprehensive income1 |
177 | 23 | 1 | 32 | 33 | | 26 | |||||||||||||||||||||||||||||||||
Purchases |
503 | 291 | 64 | | (202 | ) | | | ||||||||||||||||||||||||||||||||
New issuances |
| | | | 1,658 | | | |||||||||||||||||||||||||||||||||
Sales |
(282 | ) | (663 | ) | (33 | ) | | | | | ||||||||||||||||||||||||||||||
Settlements |
(163 | ) | (95 | ) | (1 | ) | 36 | (1,011 | ) | | 78 | |||||||||||||||||||||||||||||
Transfers out |
(1,542 | ) | (47 | ) | (150 | ) | (73 | ) | (889 | ) | (569 | ) | (69 | ) | ||||||||||||||||||||||||||
Transfers in |
826 | 195 | 50 | 43 | 98 | | 42 | |||||||||||||||||||||||||||||||||
At 30 June 2012 |
8,494 | 4,557 | 652 | 4,262 | 7,672 | | 3,170 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 2012 |
10 | (137 | ) | 4 | (29 | ) | 63 | | 127 | |||||||||||||||||||||||||||||||
At 1 January 2011 |
8,237 | 5,689 | 587 | 3,961 | 11,393 | 570 | 3,806 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
187 | (112 | ) | 12 | (43 | ) | 71 | 12 | 298 | |||||||||||||||||||||||||||||||
Total gains/(losses) recognised in other comprehensive income1 |
182 | 68 | (4 | ) | 47 | 199 | 18 | 92 | ||||||||||||||||||||||||||||||||
Purchases |
1,277 | 908 | 132 | | (89 | ) | | | ||||||||||||||||||||||||||||||||
New issuances |
| | | | 3,401 | | | |||||||||||||||||||||||||||||||||
Sales |
(417 | ) | (323 | ) | (16 | ) | | | | | ||||||||||||||||||||||||||||||
Settlements |
(815 | ) | (104 | ) | (4 | ) | (145 | ) | (1,561 | ) | | (736 | ) | |||||||||||||||||||||||||||
Transfers out |
(885 | ) | (273 | ) | (75 | ) | (139 | ) | (565 | ) | | (362 | ) | |||||||||||||||||||||||||||
Transfers in |
826 | 848 | 10 | 143 | 297 | | 252 | |||||||||||||||||||||||||||||||||
At 30 June 2011 |
8,592 | 6,701 | 642 | 3,824 | 13,146 | 600 | 3,350 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 2011 |
54 | (146 | ) | 12 | 131 | 103 | 12 | 382 | ||||||||||||||||||||||||||||||||
At 1 July 2011 |
8,592 | 6,701 | 642 | 3,824 | 13,146 | 600 | 3,350 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
35 | (218 | ) | (1 | ) | 810 | (35 | ) | (4 | ) | 330 | |||||||||||||||||||||||||||||
Total gains/(losses) recognised in other comprehensive income1 |
(361 | ) | (80 | ) | (11 | ) | (63 | ) | (188 | ) | (29 | ) | (92 | ) | ||||||||||||||||||||||||||
Purchases |
581 | 575 | 110 | | (1,754 | ) | | | ||||||||||||||||||||||||||||||||
New issuances |
| | | | 1,168 | | | |||||||||||||||||||||||||||||||||
Sales |
(339 | ) | (2,255 | ) | (53 | ) | | | | | ||||||||||||||||||||||||||||||
Settlements |
(273 | ) | (95 | ) | (3 | ) | 112 | 33 | | (347 | ) | |||||||||||||||||||||||||||||
Transfers out |
(1,006 | ) | (296 | ) | (98 | ) | (271 | ) | (4,701 | ) | | (246 | ) | |||||||||||||||||||||||||||
Transfers in |
1,892 | 448 | 130 | 37 | 158 | | 134 | |||||||||||||||||||||||||||||||||
At 31 December 2011 |
9,121 | 4,780 | 716 | 4,449 | 7,827 | 567 | 3,129 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December 2011 |
95 | (218 | ) | 1 | 810 | (60 | ) | (2 | ) | 331 |
1 | Included in Available-for-sale investments: Fair value gains/(losses) and Exchange differences in the consolidated statement of comprehensive income. |
234
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Transfers out of Level 3 in respect of available-for-sale securities reflects increased confidence in the pricing of certain ABS assets. In respect of trading liabilities, new issuances of trading liabilities reflects structured note issuances, and settlements of trading liabilities reflected structured note redemptions during the period. Transfers out of Level 3 principally reflect equity volatilities and correlations becoming observable as the residual maturity of the liabilities declines.
Effect of changes in significant unobservable assumptions to reasonably possible alternatives
As discussed above, the fair value of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and are not based on observable market data. The following table shows the sensitivity of these fair values to reasonably possible alternative assumptions:
Sensitivity of fair values to reasonably possible alternative assumptions
Reflected in profit or loss | Reflected in other comprehensive income |
|||||||||||||||||||||
Favourable changes |
Unfavourable changes US$m |
Favourable changes |
Unfavourable changes |
|||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
366 | (335 | ) | | | |||||||||||||||||
Financial assets and liabilities designated at fair value |
70 | (70 | ) | | | |||||||||||||||||
Financial investments: available for sale |
| | 782 | (784 | ) | |||||||||||||||||
436 | (405 | ) | 782 | (784 | ) | |||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
414 | (310 | ) | | | |||||||||||||||||
Financial assets and liabilities designated at fair value |
72 | (64 | ) | | | |||||||||||||||||
Financial investments: available for sale |
| | 673 | (711 | ) | |||||||||||||||||
486 | (374 | ) | 673 | (711 | ) | |||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
369 | (436 | ) | | | |||||||||||||||||
Financial assets and liabilities designated at fair value |
72 | (72 | ) | | | |||||||||||||||||
Financial investments: available for sale |
| | 814 | (818 | ) | |||||||||||||||||
441 | (508 | ) | 814 | (818 | ) |
1 | Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed. |
The decrease in the effect of unfavourable changes in significant unobservable inputs in relation to derivatives, trading assets and trading liabilities during the period primarily reflects an increase in the credit valuation adjustment taken against monoline exposures.
235
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type
Reflected in profit or loss | Reflected in other comprehensive income |
|||||||||||||||||||||
Favourable changes |
Unfavourable changes US$m |
Favourable changes |
Unfavourable changes |
|||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||
Private equity investments |
69 | (69 | ) | 448 | (448 | ) | ||||||||||||||||
Asset-backed securities |
57 | (52 | ) | 192 | (180 | ) | ||||||||||||||||
Loans held for securitisation |
9 | (9 | ) | | | |||||||||||||||||
Structured notes |
5 | (5 | ) | | | |||||||||||||||||
Derivatives with monolines |
71 | (52 | ) | | | |||||||||||||||||
Other derivatives |
171 | (162 | ) | | | |||||||||||||||||
Other portfolios |
54 | (56 | ) | 142 | (156 | ) | ||||||||||||||||
436 | (405 | ) | 782 | (784 | ) | |||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||
Private equity investments |
103 | (57 | ) | 368 | (368 | ) | ||||||||||||||||
Asset-backed securities |
3 | (3 | ) | 130 | (124 | ) | ||||||||||||||||
Loans held for securitisation |
5 | (5 | ) | | | |||||||||||||||||
Structured notes |
16 | (16 | ) | | | |||||||||||||||||
Derivatives with monolines |
117 | | | | ||||||||||||||||||
Other derivatives |
126 | (169 | ) | | | |||||||||||||||||
Other portfolios |
116 | (124 | ) | 175 | (219 | ) | ||||||||||||||||
486 | (374 | ) | 673 | (711 | ) | |||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||
Private equity investments |
123 | (83 | ) | 451 | (451 | ) | ||||||||||||||||
Asset-backed securities |
3 | (3 | ) | 183 | (175 | ) | ||||||||||||||||
Loans held for securitisation |
4 | (4 | ) | | | |||||||||||||||||
Structured notes |
6 | (6 | ) | | | |||||||||||||||||
Derivatives with monolines |
76 | (178 | ) | | | |||||||||||||||||
Other derivatives |
145 | (154 | ) | | | |||||||||||||||||
Other portfolios |
84 | (80 | ) | 180 | (192 | ) | ||||||||||||||||
441 | (508 | ) | 814 | (818 | ) |
Favourable and unfavourable changes are determined on the basis of changes in the value of the instrument as a result of varying the levels of the unobservable parameters using statistical techniques. When parameters are not amenable to statistical analysis, the quantification of uncertainty is judgemental.
When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.
In respect of private equity investments, in many of the methodologies the principal assumption is the valuation multiple to be applied to the main financial indicators. This may be determined with reference to multiples for comparable listed companies and includes discounts for marketability.
For ABSs, the principal assumptions in the models are based on benchmark information about prepayment speeds, default rates, loss severities and the historical performance of the underlying assets.
For leveraged finance, loans held for securitisation and derivatives with monolines, the principal assumption concerns the appropriate value to be attributed to the counterparty credit risk. This requires an estimation of exposure at default, PD and recovery in the event of default. For loan transactions, assessment of exposure at default is straightforward. For derivative transactions, a future exposure profile is generated on the basis of current market data. Probabilities of default and recovery levels are estimated using available evidence, which may include financial information, historical experience, credit default swap spreads and consensus recovery levels.
For structured notes and other derivatives, principal assumptions concern the value to be attributed to the future volatility of asset values and the future correlation between asset values. These principal assumptions include credit volatilities and correlations used in the valuation of structured credit derivatives (including leveraged credit derivatives). For such unobservable assumptions, estimates are based on available market data, which may include the use of a proxy method to derive a volatility or a correlation from comparable assets for which market data is more readily available, and/or an examination of historical levels.
236
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
9 | Fair values of financial instruments not carried at fair value |
The accounting policies which determine the classification of financial instruments and the use of assumptions and estimation in valuing them are described on pages 294 to 312 and page 40, respectively, of the Annual Report and Accounts 2011.
Fair values of financial instruments which are not carried at fair value on the balance sheet
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||
Loans and advances to banks |
182,191 | 182,266 | 226,043 | 226,150 | 180,987 | 181,302 | ||||||||||||||||||||||||||||
Loans and advances to customers |
974,985 | 950,935 | 1,037,888 | 1,011,319 | 940,429 | 914,485 | ||||||||||||||||||||||||||||
Financial investments: |
||||||||||||||||||||||||||||||||||
debt securities |
22,485 | 24,202 | 19,883 | 21,320 | 21,018 | 22,500 | ||||||||||||||||||||||||||||
treasury and other eligible bills |
| | 202 | 202 | 181 | 181 | ||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||
Deposits by banks |
123,553 | 123,576 | 125,479 | 125,492 | 112,822 | 112,848 | ||||||||||||||||||||||||||||
Customer accounts |
1,278,489 | 1,278,801 | 1,318,987 | 1,318,873 | 1,253,925 | 1,254,313 | ||||||||||||||||||||||||||||
Debt securities in issue |
125,543 | 125,664 | 149,803 | 149,947 | 131,013 | 130,914 | ||||||||||||||||||||||||||||
Subordinated liabilities |
29,696 | 29,357 | 32,753 | 32,931 | 30,606 | 29,351 | ||||||||||||||||||||||||||||
Fair values of financial instruments held for sale which are not carried at fair value on the balance sheet |
| |||||||||||||||||||||||||||||||||
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Assets classified as held for sale1 |
||||||||||||||||||||||||||||||||||
Loans and advances to banks and customers |
6,772 | 6,816 | 62 | 62 | 35,720 | 37,832 | ||||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
||||||||||||||||||||||||||||||||||
Deposits by banks |
326 | 326 | | | 206 | 206 | ||||||||||||||||||||||||||||
Customer accounts |
9,668 | 9,433 | | | 20,138 | 19,130 |
1 | Including financial instruments within disposal groups held for sale. |
The following is a list of financial instruments whose carrying amount is a reasonable approximation of fair value because, for example, they are short-term in nature or reprice to current market rates frequently:
Assets
Cash and balances at central banks
Items in the course of collection from other banks
Hong Kong Government certificates of indebtedness
Endorsements and acceptances
Short-term receivables within Other assets
Accrued income
Liabilities
Hong Kong currency notes in circulation
Items in the course of transmission to other banks
Investment contracts with discretionary participation features within Liabilities under insurance contracts
Endorsements and acceptances
Short-term payables within Other liabilities
Accruals
237
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Analysis of loans and advances to customers by geographical segment
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||||||||||||||||||
Loans and advances to customers |
||||||||||||||||||||||||||||||||||
Europe |
445,445 | 436,921 | 486,331 | 478,660 | 434,336 | 426,039 | ||||||||||||||||||||||||||||
Hong Kong |
165,204 | 163,139 | 159,370 | 157,859 | 157,665 | 154,054 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
129,489 | 129,175 | 121,429 | 121,069 | 123,868 | 123,662 | ||||||||||||||||||||||||||||
Middle East and North Africa |
27,896 | 27,889 | 25,694 | 25,781 | 25,875 | 25,758 | ||||||||||||||||||||||||||||
North America |
153,991 | 141,094 | 179,262 | 162,704 | 142,747 | 128,608 | ||||||||||||||||||||||||||||
Latin America |
52,960 | 52,717 | 65,802 | 65,246 | 55,938 | 56,364 | ||||||||||||||||||||||||||||
974,985 | 950,935 | 1,037,888 | 1,011,319 | 940,429 | 914,485 |
Valuation
The calculation of fair value incorporates HSBCs estimate of the amount at which financial assets could be exchanged, or financial liabilities settled, between knowledgeable, willing parties in an arms length transaction. It does not reflect the economic benefits and costs that HSBC expects to flow from the instruments cash flows over their expected future lives. Other reporting entities may use different valuation methodologies and assumptions in determining fair values for which no observable market prices are available, so comparisons of fair values between entities may not be meaningful and users are advised to exercise caution when using this data.
The secondary market demand for US consumer lending assets has been heavily influenced by the challenging economic conditions during the past few years, including house price depreciation, elevated unemployment, and the lack of financing options available to support the purchase of assets. The estimated fair value of these loans was determined by developing an approximate range of values from various sources as appropriate for the respective pools of assets. These sources include, internal value estimates based on over-the-counter trading activity, forward looking discounted cash flow models using assumptions we believe are consistent with those which would be used by market participants in valuing such loans, trading input from market participants and general discussions held with potential investors. The fair values of loans and advances to customers in the US are substantially lower than their carrying amount, reflecting the market conditions at the balance sheet date. The fair values reported do not reflect HSBCs estimate of the underlying long-term value of the assets
The basis for estimating the fair values of loans and advances to banks and customers, financial investments, deposits by banks, customer accounts, debt securities in issue and subordinated liabilities is explained on pages 358 to 359 of the Annual Report and Accounts 2011.
10 | Reclassification of financial assets |
During the second half of 2008, HSBC reclassified US$15.3bn and US$2.6bn of financial assets from the held-for-trading category to the loans and receivables and available-for-sale classifications, respectively, as permitted by the relevant amendment to IAS 39. The accounting policy for reclassifications is set out on page 296 of the Annual Report and Accounts 2011. No further reclassifications were undertaken by HSBC.
Reclassification of HSBCs financial assets
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
Carrying amount US$m |
Fair value US$m |
Carrying amount US$m |
Fair value US$m |
Carrying amount US$ |
Fair value US$m |
|||||||||||||||||||||||||||||
Reclassified to loans and receivables |
7,253 | 6,166 | 8,560 | 7,544 | 7,867 | 6,651 | ||||||||||||||||||||||||||||
Reclassified to available for sale |
25 | 25 | 64 | 62 | 33 | 33 | ||||||||||||||||||||||||||||
7,278 | 6,191 | 8,624 | 7,606 | 7,900 | 6,684 |
The following table shows the fair value gains and losses, income and expense recognised in the income statement in respect of reclassified assets and the gains and losses that would have been recognised if no reclassification had taken place.
238
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Effect of reclassifying and not reclassifying financial assets
Half-year to | ||||||||||||||||
30 June US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Reclassification to loans and receivables |
||||||||||||||||
Recorded in the income statement1 |
69 | 225 | 93 | |||||||||||||
Assuming no reclassification2 |
202 | 548 | (231 | ) | ||||||||||||
Net income statement effect of reclassification |
(133 | ) | (323 | ) | 324 | |||||||||||
Reclassification to available for sale |
||||||||||||||||
Recorded in the income statement1 |
1 | 8 | (7 | ) | ||||||||||||
Assuming no reclassification2 |
(3 | ) | (10 | ) | 8 | |||||||||||
Net income statement effect of reclassification |
4 | 18 | (15 | ) |
1 | Income and expense recorded in the income statement represents the accrual of the effective interest rate and, for the first half of 2012, includes US$81m in respect of impairment (first half of 2011: impairment of US$15m; second half of 2011: impairment US$54m). |
2 | Effect on the income statement during the period had the reclassification not occurred. |
11 | Financial assets designated at fair value |
At 30 June 2012 US$m |
At 30 June 2011 US$m |
At 31 December 2011 US$m |
||||||||||||||
Financial assets designated at fair value: |
||||||||||||||||
not subject to repledge or resale by counterparties |
32,298 | 39,526 | 30,738 | |||||||||||||
which may be repledged or resold by counterparties |
12 | 39 | 118 | |||||||||||||
32,310 | 39,565 | 30,856 | ||||||||||||||
Treasury and other eligible bills |
91 | 207 | 123 | |||||||||||||
Debt securities |
14,238 | 18,496 | 11,834 | |||||||||||||
Equity securities |
17,775 | 19,588 | 17,930 | |||||||||||||
Securities designated at fair value |
32,104 | 38,291 | 29,887 | |||||||||||||
Loans and advances to banks |
127 | 355 | 119 | |||||||||||||
Loans and advances to customers |
79 | 919 | 850 | |||||||||||||
32,310 | 39,565 | 30,856 |
Securities designated at fair value1
At 30 June 2012 US$m |
At 30 June 2011 US$m |
At 31 December 2011 US$m |
||||||||||||||
US Treasury and US Government agencies2 |
32 | 87 | 35 | |||||||||||||
UK Government |
654 | 739 | 812 | |||||||||||||
Hong Kong Government |
145 | 152 | 151 | |||||||||||||
Other government |
5,148 | 4,762 | 3,964 | |||||||||||||
Asset-backed securities3 |
172 | 6,164 | 201 | |||||||||||||
Corporate debt and other securities |
8,178 | 6,799 | 6,794 | |||||||||||||
Equity securities |
17,775 | 19,588 | 17,930 | |||||||||||||
32,104 | 38,291 | 29,887 |
1 | Included within these figures are debt securities issued by banks and other financial institutions of US$3,311m (30 June 2011: US$9,746m; 31 December 2011: US$3,497m), of which none (30 June 2011: US$46m; 31 December 2011: US$40m) are guaranteed by various governments. |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
239
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Securities listed on a recognised exchange and unlisted
Treasury and other eligible bills |
Debt securities |
Equity securities |
Total US$m |
|||||||||||||||||||
Fair value at 30 June 2012 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
17 | 4,440 | 11,606 | 16,063 | ||||||||||||||||||
Unlisted |
74 | 9,798 | 6,169 | 16,041 | ||||||||||||||||||
91 | 14,238 | 17,775 | 32,104 | |||||||||||||||||||
Fair value at 30 June 2011 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
6 | 3,605 | 13,521 | 17,132 | ||||||||||||||||||
Unlisted |
201 | 14,891 | 6,067 | 21,159 | ||||||||||||||||||
207 | 18,496 | 19,588 | 38,291 | |||||||||||||||||||
Fair value at 31 December 2011 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
4 | 3,607 | 11,859 | 15,470 | ||||||||||||||||||
Unlisted |
119 | 8,227 | 6,071 | 14,417 | ||||||||||||||||||
123 | 11,834 | 17,930 | 29,887 |
1 | Included within listed securities are US$831m (30 June 2011: US$668m; 31 December 2011: US$631m) of investments listed in Hong Kong. |
12 | Derivatives |
Fair values of derivatives by product contract type
Assets | Liabilities | |||||||||||||||||||||||||||||||||
Trading | Hedging | Total | Trading | Hedging | Total | |||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||
Foreign exchange |
68,314 | 915 | 69,229 | 71,393 | 391 | 71,784 | ||||||||||||||||||||||||||||
Interest rate |
561,439 | 2,465 | 563,904 | 551,245 | 6,511 | 557,756 | ||||||||||||||||||||||||||||
Equities |
17,550 | | 17,550 | 20,629 | | 20,629 | ||||||||||||||||||||||||||||
Credit |
20,193 | | 20,193 | 20,847 | | 20,847 | ||||||||||||||||||||||||||||
Commodity and other |
1,732 | | 1,732 | 1,610 | | 1,610 | ||||||||||||||||||||||||||||
Gross total fair values |
669,228 | 3,380 | 672,608 | 665,724 | 6,902 | 672,626 | ||||||||||||||||||||||||||||
Netting |
(316,674 | ) | (316,674 | ) | ||||||||||||||||||||||||||||||
355,934 | 355,952 | |||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Foreign exchange |
71,280 | 1,550 | 72,830 | 71,621 | 175 | 71,796 | ||||||||||||||||||||||||||||
Interest rate |
283,315 | 2,236 | 285,551 | 277,545 | 3,577 | 281,122 | ||||||||||||||||||||||||||||
Equities |
15,348 | | 15,348 | 17,416 | | 17,416 | ||||||||||||||||||||||||||||
Credit |
19,284 | | 19,284 | 18,613 | | 18,613 | ||||||||||||||||||||||||||||
Commodity and other |
1,084 | | 1,084 | 1,503 | | 1,503 | ||||||||||||||||||||||||||||
Gross total fair values |
390,311 | 3,786 | 394,097 | 386,698 | 3,752 | 390,450 | ||||||||||||||||||||||||||||
Netting |
(133,425 | ) | (133,425 | ) | ||||||||||||||||||||||||||||||
260,672 | 257,025 | |||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||
Foreign exchange |
74,958 | 1,026 | 75,984 | 75,077 | 371 | 75,448 | ||||||||||||||||||||||||||||
Interest rate |
510,652 | 2,439 | 513,091 | 502,906 | 6,221 | 509,127 | ||||||||||||||||||||||||||||
Equities |
15,262 | | 15,262 | 19,363 | | 19,363 | ||||||||||||||||||||||||||||
Credit |
25,694 | | 25,694 | 25,800 | | 25,800 | ||||||||||||||||||||||||||||
Commodity and other |
2,198 | | 2,198 | 1,492 | | 1,492 | ||||||||||||||||||||||||||||
Gross total fair values |
628,764 | 3,465 | 632,229 | 624,638 | 6,592 | 631,230 | ||||||||||||||||||||||||||||
Netting |
(285,850 | ) | (285,850 | ) | ||||||||||||||||||||||||||||||
346,379 | 345,380 |
Derivative assets increased during the first half of 2012, driven by an increase in the fair value of interest rate derivatives as yield curves in major currencies continued to decline. This resulted in the increase in gross fair values and the increase in the netting adjustment.
240
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
A description of HSBCs determination of the fair values of financial instruments, including derivatives, is provided on pages 347 to 348 of the Annual Report and Accounts 2011.
Trading derivatives
The notional contract amounts of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. The 2% rise in the notional amounts of HSBCs derivative contracts during the first half of 2012 was primarily driven by an increase in trading volumes in the period.
Notional contract amounts of derivatives held for trading purposes by product type
At 30 June 2012 |
At 30 June 2011 |
At 31 December 2011 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Foreign exchange |
4,630,298 | 4,440,515 | 3,945,774 | |||||||||||||
Interest rate |
19,427,340 | 21,305,123 | 19,788,710 | |||||||||||||
Equities |
471,380 | 400,877 | 265,577 | |||||||||||||
Credit |
985,945 | 1,091,052 | 1,049,147 | |||||||||||||
Commodity and other |
96,975 | 97,825 | 76,487 | |||||||||||||
25,611,938 | 27,335,392 | 25,125,695 |
Credit derivatives
The notional contract amount of credit derivatives of US$986bn (30 June 2011: US$1,091bn; 31 December 2011: US$1,049bn) consisted of protection bought of US$481bn (30 June 2011: US$539bn; 31 December 2011: US$518bn) and protection sold of US$505bn (30 June 2011: US$552bn; 31 December 2011: US$531bn).
HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. The trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products. The credit derivative business operates within the market risk management framework described on page 168.
Derivatives valued using models with unobservable inputs
The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows.
Unamortised balance of derivatives valued using models with significant unobservable inputs
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December 2011 US$m |
||||||||||||||
Unamortised balance at beginning of period |
200 | 250 | 279 | |||||||||||||
Deferral on new transactions |
71 | 161 | 73 | |||||||||||||
Recognised in the income statement during the period: |
||||||||||||||||
amortisation |
(61 | ) | (74 | ) | (69 | ) | ||||||||||
subsequent to unobservable inputs becoming observable |
| (38 | ) | (33 | ) | |||||||||||
maturity or termination, or offsetting derivative |
(20 | ) | (25 | ) | (35 | ) | ||||||||||
Exchange differences |
1 | 9 | (11 | ) | ||||||||||||
Risk hedged |
(7 | ) | (4 | ) | (4 | ) | ||||||||||
Unamortised balance at end of period1 |
184 | 279 | 200 |
1 | This amount is yet to be recognised in the consolidated income statement. |
Hedging instruments
The notional contract amounts of these instruments indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.
241
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Notional contract amounts of derivatives held for hedging purposes by product type
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
Cash flow hedge |
Fair value hedge |
Cash flow hedge |
Fair value hedge |
Cash flow hedge |
Fair value hedge |
|||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Foreign exchange |
15,219 | 102 | 11,476 | 1,403 | 12,078 | 1,363 | ||||||||||||||||||||||||||||
Interest rate |
210,362 | 69,605 | 340,773 | 74,434 | 228,052 | 76,950 | ||||||||||||||||||||||||||||
225,581 | 69,707 | 352,249 | 75,837 | 240,130 | 78,313 |
Fair value hedges
Fair value of derivatives designated as fair value hedges
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Foreign exchange |
| 15 | 236 | | 77 | 1 | ||||||||||||||||||||||||||||
Interest rate |
332 | 4,525 | 427 | 2,351 | 369 | 4,331 | ||||||||||||||||||||||||||||
332 | 4,540 | 663 | 2,351 | 446 | 4,332 |
Gains/(losses) arising from fair value hedges
Half-year to | ||||||||||||||||
30 June 2012 |
30 June 2011 |
31 December 2011 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Gains/(losses): |
||||||||||||||||
on hedging instruments |
(706 | ) | (794 | ) | (3,288 | ) | ||||||||||
on the hedged items attributable to the hedged risk |
674 | 722 | 3,136 | |||||||||||||
(32 | ) | (72 | ) | (152 | ) |
The gains and losses on ineffective portions of fair value hedges are recognised immediately in Net trading income.
Cash flow hedges
Fair value of derivatives designated as cash flow hedges
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Foreign exchange |
764 | 376 | 1,314 | 175 | 949 | 370 | ||||||||||||||||||||||||||||
Interest rate |
2,133 | 1,986 | 1,809 | 1,226 | 2,070 | 1,890 | ||||||||||||||||||||||||||||
2,897 | 2,362 | 3,123 | 1,401 | 3,019 | 2,260 |
The gains and losses on ineffective portions of derivatives designated as cash flow hedges are recognised immediately in Net trading income. During the period to 30 June 2012, a gain of US$3m was recognised due to hedge ineffectiveness (first half of 2011: gain of US$2m; second half of 2011: gain of US$24m).
Hedges of net investments in foreign operations
The Group applies hedge accounting in respect of certain consolidated net investments. Hedging is undertaken using forward foreign exchange contracts or by financing with currency borrowings.
At 30 June 2012, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were assets of US$151m (30 June 2011: nil; 31 December 2011: US$121m) and liabilities of US$7m (30 June 2011: US$30m; 31 December 2011: US$36m), and notional contract values of US$2,637m (30 June 2011: US$1,251m; 31 December 2011: US$3,920m).
Ineffectiveness recognised in Net trading income during the period to 30 June 2012 was nil (both halves of 2011: nil).
242
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
13 | Financial investments |
At 30 June 2012 US$m |
At 30 June 2011 US$m |
At US$m |
||||||||||||||
Financial investments: |
||||||||||||||||
not subject to repledge or resale by counterparties |
369,879 | 385,126 | 364,906 | |||||||||||||
which may be repledged or resold by counterparties |
23,857 | 31,731 | 35,138 | |||||||||||||
393,736 | 416,857 | 400,044 |
Carrying amounts and fair values of financial investments
At 30 June 2012 | At 30 June 2011 | At 31 December 2011 | ||||||||||||||||||||||||||||||||
Carrying amount US$m |
Fair value |
Carrying amount US$m |
Fair value |
Carrying |
Fair value |
|||||||||||||||||||||||||||||
Treasury and other eligible bills |
71,552 | 71,552 | 61,664 | 61,664 | 65,223 | 65,223 | ||||||||||||||||||||||||||||
available for sale |
71,552 | 71,552 | 61,462 | 61,462 | 65,042 | 65,042 | ||||||||||||||||||||||||||||
held to maturity |
| | 202 | 202 | 181 | 181 | ||||||||||||||||||||||||||||
Debt securities |
315,498 | 317,215 | 346,986 | 348,423 | 327,611 | 329,093 | ||||||||||||||||||||||||||||
available for sale |
293,013 | 293,013 | 327,103 | 327,103 | 306,593 | 306,593 | ||||||||||||||||||||||||||||
held to maturity |
22,485 | 24,202 | 19,883 | 21,320 | 21,018 | 22,500 | ||||||||||||||||||||||||||||
Equity securities |
||||||||||||||||||||||||||||||||||
available for sale |
6,686 | 6,686 | 8,207 | 8,207 | 7,210 | 7,210 | ||||||||||||||||||||||||||||
393,736 | 395,453 | 416,857 | 418,294 | 400,044 | 401,526 |
Financial investments at amortised cost and fair value1
Amortised cost US$m |
Fair value |
|||||||||
At 30 June 2012 |
||||||||||
US Treasury |
49,944 | 51,271 | ||||||||
US Government agencies2 |
22,264 | 23,283 | ||||||||
US Government sponsored entities2 |
4,581 | 5,262 | ||||||||
UK Government |
19,860 | 20,335 | ||||||||
Hong Kong Government |
36,993 | 37,018 | ||||||||
Other government |
133,375 | 135,540 | ||||||||
Asset-backed securities3 |
32,628 | 27,387 | ||||||||
Corporate debt and other securities |
86,456 | 88,671 | ||||||||
Equities |
4,806 | 6,686 | ||||||||
390,907 | 395,453 | |||||||||
At 30 June 2011 |
||||||||||
US Treasury |
37,584 | 37,697 | ||||||||
US Government agencies2 |
21,910 | 22,500 | ||||||||
US Government sponsored entities2 |
4,669 | 4,958 | ||||||||
UK Government |
30,034 | 30,787 | ||||||||
Hong Kong Government |
31,700 | 31,734 | ||||||||
Other government |
125,452 | 126,088 | ||||||||
Asset-backed securities3 |
37,835 | 32,292 | ||||||||
Corporate debt and other securities |
122,521 | 124,031 | ||||||||
Equities |
5,849 | 8,207 | ||||||||
417,554 | 418,294 |
243
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Financial investments at amortised cost and fair value3 (continued)
Amortised cost US$m |
Fair value |
|||||||||
At 31 December 2011 |
||||||||||
US Treasury |
43,848 | 45,283 | ||||||||
US Government agencies2 |
25,079 | 26,093 | ||||||||
US Government sponsored entities2 |
4,425 | 5,056 | ||||||||
UK Government |
32,165 | 33,603 | ||||||||
Hong Kong Government |
33,359 | 33,374 | ||||||||
Other government |
125,623 | 127,049 | ||||||||
Asset-backed securities3 |
35,096 | 28,625 | ||||||||
Corporate debt and other securities |
94,110 | 95,233 | ||||||||
Equities |
5,122 | 7,210 | ||||||||
398,827 | 401,526 |
1 | Included within these figures are debt securities issued by banks and other financial institutions with a carrying amount of US$60,043m (30 June 2011: US$98,472m; 31 December 2011: US$68,334m), of which US$11,680m (30 June 2011: US$37,929m; 31 December 2011: US$17,079m) are guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions at 30 June 2012 was US$60,583m (30 June 2011: US$98,939m; 31 December 2011: US$68,765m). |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Government agencies and sponsored entities. |
Financial investments listed on a recognised exchange and unlisted
Treasury and other eligible bills |
Treasury and other eligible bills held to maturity |
Debt securities available for sale |
Debt securities held to maturity |
Equity securities available for sale |
Total US$m |
|||||||||||||||||||||||||||||
Carrying amount at 30 June 2012 |
||||||||||||||||||||||||||||||||||
Listed on a recognised exchange1 |
1,938 | | 113,083 | 4,975 | 509 | 120,505 | ||||||||||||||||||||||||||||
Unlisted2 |
69,614 | | 179,930 | 17,510 | 6,177 | 273,231 | ||||||||||||||||||||||||||||
71,552 | | 293,013 | 22,485 | 6,686 | 393,736 | |||||||||||||||||||||||||||||
Carrying amount at 30 June 2011 |
||||||||||||||||||||||||||||||||||
Listed on a recognised exchange1 |
2,049 | | 152,844 | 4,237 | 690 | 159,820 | ||||||||||||||||||||||||||||
Unlisted2 |
59,413 | 202 | 174,259 | 15,646 | 7,517 | 257,037 | ||||||||||||||||||||||||||||
61,462 | 202 | 327,103 | 19,883 | 8,207 | 416,857 | |||||||||||||||||||||||||||||
Carrying amount at 31 December 2011 |
||||||||||||||||||||||||||||||||||
Listed on a recognised exchange1 |
4,077 | | 121,303 | 4,370 | 535 | 130,285 | ||||||||||||||||||||||||||||
Unlisted2 |
60,965 | 181 | 185,290 | 16,648 | 6,675 | 269,759 | ||||||||||||||||||||||||||||
65,042 | 181 | 306,593 | 21,018 | 7,210 | 400,044 |
1 | The fair value of listed held-to-maturity debt securities at 30 June 2012 was US$5,374m (30 June 2011: US$4,483m; 31 December 2011: US$4,641m). Included within listed investments were US$3,507m (30 June 2011: US$3,125m; 31 December 2011: US$3,544m) of investments listed in Hong Kong. |
2 | Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market. |
244
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Maturities of investments in debt securities at their carrying amounts
At 30 June 2012 |
At 30 June 2011 |
At 31 December 2011 US$m |
||||||||||||||
Remaining contractual maturities of total debt securities: |
||||||||||||||||
1 year or less |
60,079 | 110,240 | 87,080 | |||||||||||||
5 years or less but over 1 year |
147,920 | 116,145 | 128,192 | |||||||||||||
10 years or less but over 5 years |
50,603 | 56,531 | 52,251 | |||||||||||||
over 10 years |
56,896 | 64,070 | 60,088 | |||||||||||||
315,498 | 346,986 | 327,611 | ||||||||||||||
Remaining contractual maturities of debt securities available for sale: |
||||||||||||||||
1 year or less |
58,985 | 108,930 | 85,821 | |||||||||||||
5 years or less but over 1 year |
139,967 | 109,498 | 120,763 | |||||||||||||
10 years or less but over 5 years |
42,609 | 49,501 | 44,946 | |||||||||||||
over 10 years |
51,452 | 59,174 | 55,063 | |||||||||||||
293,013 | 327,103 | 306,593 | ||||||||||||||
Remaining contractual maturities of debt securities held to maturity: |
||||||||||||||||
1 year or less |
1,094 | 1,310 | 1,259 | |||||||||||||
5 years or less but over 1 year |
7,953 | 6,647 | 7,429 | |||||||||||||
10 years or less but over 5 years |
7,994 | 7,030 | 7,305 | |||||||||||||
over 10 years |
5,444 | 4,896 | 5,025 | |||||||||||||
22,485 | 19,883 | 21,018 |
14 | Assets held for sale |
At 30 June 2012 |
At 30 June |
At 31 December 2011 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Disposal groups |
11,695 | 445 | 38,903 | |||||||||||||
Non-current assets held for sale |
688 | 1,154 | 655 | |||||||||||||
property, plant and equipment |
519 | 1,055 | 589 | |||||||||||||
other |
169 | 99 | 66 | |||||||||||||
Total assets held for sale |
12,383 | 1,599 | 39,558 |
245
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Disposal groups
The major classes of assets and associated liabilities of disposal groups held for sale were as follows:
30 June 2012 | ||||||||||||||||||||||||||||||||||
Central America businesses |
South America businesses |
US branches |
US life insurance businesses |
Other | Total | |||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Assets of disposal groups held for sale |
||||||||||||||||||||||||||||||||||
Trading assets |
18 | 126 | | | 311 | 455 | ||||||||||||||||||||||||||||
Loans and advances to banks |
611 | 273 | | | 235 | 1,119 | ||||||||||||||||||||||||||||
Loans and advances to customers |
2,534 | 2,027 | 528 | | 407 | 5,496 | ||||||||||||||||||||||||||||
Financial investments |
441 | 297 | | 1,702 | 280 | 2,720 | ||||||||||||||||||||||||||||
Prepayments and accrued income |
31 | 29 | 2 | 16 | 13 | 91 | ||||||||||||||||||||||||||||
Goodwill and intangible assets |
220 | 35 | 2 | 62 | 15 | 334 | ||||||||||||||||||||||||||||
Other assets of disposal groups |
507 | 458 | 19 | 204 | 292 | 1,480 | ||||||||||||||||||||||||||||
Total assets |
4,362 | 3,245 | 551 | 1,984 | 1,553 | 11,695 | ||||||||||||||||||||||||||||
Liabilities of disposal groups held for sale |
||||||||||||||||||||||||||||||||||
Deposits by banks |
211 | 113 | | | 2 | 326 | ||||||||||||||||||||||||||||
Customer accounts |
2,832 | 2,007 | 3,633 | | 1,196 | 9,668 | ||||||||||||||||||||||||||||
Debt securities in issue |
162 | 463 | | | 3 | 628 | ||||||||||||||||||||||||||||
Liabilities under insurance contracts |
51 | | | 1,021 | 446 | 1,518 | ||||||||||||||||||||||||||||
Other liabilities of disposal groups |
155 | 166 | 2 | 14 | 122 | 459 | ||||||||||||||||||||||||||||
Total liabilities |
3,411 | 2,749 | 3,635 | 1,035 | 1,769 | 12,599 | ||||||||||||||||||||||||||||
Net unrealised losses recognised in other operating income as a result of reclassification to held for sale |
(34 | ) | (92 | ) | | | (11 | ) | (137 | ) | ||||||||||||||||||||||||
Expected date of completion |
Q4 2012 | Q1 2013 | Q3 2012 | Q1 2013 | ||||||||||||||||||||||||||||||
Operating segment |
|
Latin America |
|
|
Latin America |
|
|
North America |
|
|
North America |
|
At 30 June 2012, the following businesses represented the majority of disposal groups held for sale:
| Central America businesses, which include banking operations in Costa Rica, El Salvador and Honduras. These were also classified as held for sale at 31 December 2011. |
| South America businesses, which include banking operations in Peru, Colombia and Paraguay. |
| 57 of the 195 US branches that were held for sale at 31 December 2011. 138 branches were sold on 18 May 2012, recognising a gain of US$661m. Subsequent to 30 June 2012, 53 branches were sold in July 2012 with a gain of approximately US$200m and the remaining four branches are expected to be sold in August 2012 with no significant effect on the financial statements. |
| US life insurance businesses. |
The sale of the US Card and Retail Services business that was held for sale at 31 December 2011 was completed on 1 May 2012 with a gain on disposal of US$3.1bn.
Property, plant and equipment
Property, plant and equipment classified as held for sale principally results from the repossession of property that had been pledged as collateral by customers. These assets are expected to be disposed of within 12 months of acquisition. The majority arose within the geographical segment, North America.
246
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
15 | Trading liabilities |
At 30 June 2012 |
At 30 June 2011 |
At 31 December 2011 US$m |
||||||||||||||
Deposits by banks |
65,894 | 54,651 | 47,506 | |||||||||||||
Customer accounts |
149,556 | 166,974 | 123,344 | |||||||||||||
Other debt securities in issue |
30,808 | 37,746 | 29,987 | |||||||||||||
Other liabilities net short positions in securities |
62,306 | 126,453 | 64,355 | |||||||||||||
308,564 | 385,824 | 265,192 | ||||||||||||||
Deposits by banks held for trading
|
| |||||||||||||||
At 30 June 2012 |
At 30 June 2011 |
At 31 December 2011 US$m |
||||||||||||||
Repos |
23,088 | 17,718 | 16,687 | |||||||||||||
Settlement accounts |
17,086 | 16,067 | 7,221 | |||||||||||||
Stock lending |
4,029 | 5,652 | 2,821 | |||||||||||||
Other |
21,691 | 15,214 | 20,777 | |||||||||||||
65,894 | 54,651 | 47,506 | ||||||||||||||
Customer accounts held for trading
|
| |||||||||||||||
At 30 June 2012 |
At 30 June 2011 |
At 31 December 2011 US$m |
||||||||||||||
Repos |
89,540 | 102,065 | 70,151 | |||||||||||||
Settlement accounts |
18,076 | 23,970 | 6,909 | |||||||||||||
Stock lending |
1,984 | 2,827 | 1,774 | |||||||||||||
Other |
39,956 | 38,112 | 44,510 | |||||||||||||
149,556 | 166,974 | 123,344 |
At 30 June 2012, the cumulative amount of change in fair value attributable to changes in credit risk was a gain of US$270m (30 June 2011: gain of US$202m; 31 December 2011: gain of US$599m).
16 | Financial liabilities designated at fair value |
At 30 June 2012 |
At 30 June 2011 |
At 31 December 2011 US$m |
||||||||||||||
Deposits by banks and customer accounts |
500 | 6,515 | 517 | |||||||||||||
Liabilities to customers under investment contracts |
11,736 | 12,191 | 11,399 | |||||||||||||
Debt securities in issue |
53,459 | 55,885 | 52,197 | |||||||||||||
Subordinated liabilities |
17,700 | 18,920 | 17,503 | |||||||||||||
Preferred securities |
4,198 | 4,769 | 4,108 | |||||||||||||
87,593 | 98,280 | 85,724 |
The carrying amount at 30 June 2012 of financial liabilities designated at fair value was US$3,190m more than the contractual amount at maturity (30 June 2011: US$2,144m more; 31 December 2011: US$1,377m more). At 30 June 2012, the cumulative amount of the change in fair value attributable to changes in credit risk was a gain of US$2,959m (30 June 2011: gain of US$1,114m; 31 December 2011: gain of US$5,118m).
247
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
17 | Provisions |
Restructuring costs |
Contingent liabilities and |
Legal proceedings and regulatory matters |
Customer remediation |
Other provisions |
Total | |||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
At 1 January 2012 |
169 | 206 | 1,473 | 1,067 | 409 | 3,324 | ||||||||||||||||||||||||||||
Additional provisions/increase in provisions |
276 | 62 | 972 | 1,439 | 94 | 2,843 | ||||||||||||||||||||||||||||
Provisions utilised |
(155 | ) | (1 | ) | (105 | ) | (476 | ) | (97 | ) | (834 | ) | ||||||||||||||||||||||
Amounts reversed |
(50 | ) | (34 | ) | (47 | ) | (1 | ) | (29 | ) | (161 | ) | ||||||||||||||||||||||
Unwinding of discounts |
| | 20 | | 1 | 21 | ||||||||||||||||||||||||||||
Exchange differences and other movements |
36 | 154 | (127 | ) | (71 | ) | 74 | 66 | ||||||||||||||||||||||||||
At 30 June 2012 |
276 | 387 | 2,186 | 1,958 | 452 | 5,259 | ||||||||||||||||||||||||||||
At 1 January 2011 |
21 | 405 | 969 | 442 | 301 | 2,138 | ||||||||||||||||||||||||||||
Additional provisions/increase in provisions |
54 | | 303 | 659 | 43 | 1,059 | ||||||||||||||||||||||||||||
Provisions utilised |
(37 | ) | (12 | ) | (36 | ) | (76 | ) | (46 | ) | (207 | ) | ||||||||||||||||||||||
Amounts reversed |
(8 | ) | (27 | ) | (11 | ) | (81 | ) | (26 | ) | (153 | ) | ||||||||||||||||||||||
Unwinding of discounts |
| | 28 | | 3 | 31 | ||||||||||||||||||||||||||||
Exchange differences and other movements |
4 | 60 | (26 | ) | 91 | 30 | 159 | |||||||||||||||||||||||||||
At 30 June 2011 |
34 | 426 | 1,227 | 1,035 | 305 | 3,027 | ||||||||||||||||||||||||||||
At 1 July 2011 |
34 | 426 | 1,227 | 1,035 | 305 | 3,027 | ||||||||||||||||||||||||||||
Additional provisions/increase in provisions |
167 | 14 | 593 | 419 | 141 | 1,334 | ||||||||||||||||||||||||||||
Provisions utilised |
(21 | ) | 7 | (331 | ) | (310 | ) | (25 | ) | (680 | ) | |||||||||||||||||||||||
Amounts reversed |
(6 | ) | (14 | ) | (17 | ) | (6 | ) | (60 | ) | (103 | ) | ||||||||||||||||||||||
Unwinding of discounts |
| 1 | 28 | | 2 | 31 | ||||||||||||||||||||||||||||
Exchange differences and other movements |
(5 | ) | (228 | ) | (27 | ) | (71 | ) | 46 | (285 | ) | |||||||||||||||||||||||
At 31 December 2011 |
169 | 206 | 1,473 | 1,067 | 409 | 3,324 |
Further details of legal proceedings and regulatory matters are set out in Note 25. Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim) or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulators or law enforcement agencies in connection with alleged wrongdoing by HSBC. Additional provisions recognised at 30 June 2012 include a provision of US$700m, which reflects HSBCs best estimate of the aggregate amount of fines and penalties that are likely to be imposed in connection with US anti-money laundering, Bank Secrecy Act and Office of Foreign Assets Control investigations. There is a high degree of uncertainty in making this estimate, and it is possible that the amounts when finally determined could be higher, possibly significantly higher.
Customer remediation refers to activities carried out by HSBC to compensate customers for losses or damages associated with a failure to comply with regulations or to treat customers fairly. Customer remediation is initiated by HSBC in response to customer complaints and/or industry developments in sales practices, and not necessarily initiated by regulatory action.
Payment Protection Insurance
An increase in provisions of US$1,005m was recognised during the half-year ended 30 June 2012 in respect of the estimated liability for redress in respect of the possible mis-selling of payment protection insurance (PPI) policies in previous years. Cumulative provisions made since the Judicial Review ruling in the first half of 2011 amount to US$1,721m of which US$751m has been paid. Provisions amounted to US$1,060m at 30 June 2012 (30 June 2011: US$509m; 31 December 2011: US$506m).
The main assumptions are the number of customer complaints expected to be received, and for how long a period; the number of non-complainant customers who will have to be contacted if systemic issues are identified following root
248
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
cause analysis; the response rate from customers who are contacted proactively; and the expected uphold rate for complaints and the amount of redress payable in upheld cases. The main assumptions are likely to evolve over time as root cause analysis is completed and more experience is available regarding actual complaint volumes received.
In addition to these factors and assumptions, the extent of the required redress will also depend on the facts and circumstances of each individual customers case. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress for this matter.
During the first half of 2012, we increased the estimate of the total number of policies to be ultimately redressed, as the level of complaints received was higher in volume and for a longer period than previously assumed. This change in assumptions contributed approximately US$0.8bn to the increased provision for the period.
Interest rate derivatives
A provision of US$237m was recognised relating to the estimated liability for redress in respect of the possible mis-selling of interest rate derivatives in the UK.
Following an FSA review of the sale of interest rate derivatives, HSBC agreed with the FSA to pay redress to customers where mis-selling of more complex derivatives has occurred. HSBC will contact customers who have been sold certain interest rate derivatives, explaining the scope of the contact exercise, and either advising that their product sale will be automatically reviewed, or seeking confirmation from the customer that they wish to have their derivative sale reviewed and requesting further details of the sale.
The extent to which HSBC is required to pay redress depends on the responses of contacted and other customers during the review period and the facts and circumstances of each individual case. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress related to this programme.
18 | Maturity analysis of assets and liabilities |
The following is an analysis, by remaining contractual maturities at the reporting date, of asset and liability line items that combine amounts due within one year and after one year. Trading assets and liabilities are excluded because they are not held for collection or settlement over the period of contractual maturity.
Due within one year |
Due after more than one year |
Total | ||||||||||||||||
US$m | US$m | US$m | ||||||||||||||||
At 30 June 2012 |
||||||||||||||||||
Assets |
||||||||||||||||||
Financial assets designated at fair value |
4,503 | 27,807 | 32,310 | |||||||||||||||
Loans and advances to banks |
168,861 | 13,330 | 182,191 | |||||||||||||||
Loans and advances to customers |
434,555 | 540,430 | 974,985 | |||||||||||||||
Financial investments |
131,374 | 262,362 | 393,736 | |||||||||||||||
Assets held for sale |
4,007 | 5,916 | 9,923 | |||||||||||||||
Other financial assets |
23,798 | 6,039 | 29,837 | |||||||||||||||
767,098 | 855,884 | 1,622,982 | ||||||||||||||||
Liabilities |
||||||||||||||||||
Deposits by banks |
111,165 | 12,388 | 123,553 | |||||||||||||||
Customer accounts |
1,247,130 | 31,359 | 1,278,489 | |||||||||||||||
Financial liabilities designated at fair value |
8,968 | 78,625 | 87,593 | |||||||||||||||
Debt securities in issue |
71,079 | 54,464 | 125,543 | |||||||||||||||
Liabilities of disposal groups held for sale |
10,225 | 611 | 10,836 | |||||||||||||||
Other financial liabilities |
32,599 | 7,354 | 39,953 | |||||||||||||||
Subordinated liabilities |
712 | 28,984 | 29,696 | |||||||||||||||
1,481,878 | 213,785 | 1,695,663 |
249
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Maturity analysis of assets and liabilities (continued)
Due within one year |
Due after more than one year |
Total | ||||||||||||||
US$m | US$m | US$m | ||||||||||||||
At 30 June 2011 |
||||||||||||||||
Assets |
||||||||||||||||
Financial assets designated at fair value |
3,064 | 36,501 | 39,565 | |||||||||||||
Loans and advances to banks |
216,034 | 10,009 | 226,043 | |||||||||||||
Loans and advances to customers |
482,370 | 555,518 | 1,037,888 | |||||||||||||
Financial investments |
172,407 | 244,450 | 416,857 | |||||||||||||
Other financial assets |
24,822 | 5,692 | 30,514 | |||||||||||||
898,697 | 852,170 | 1,750,867 | ||||||||||||||
Liabilities |
||||||||||||||||
Deposits by banks |
118,505 | 6,974 | 125,479 | |||||||||||||
Customer accounts |
1,272,152 | 46,835 | 1,318,987 | |||||||||||||
Financial liabilities designated at fair value |
9,670 | 88,610 | 98,280 | |||||||||||||
Debt securities in issue |
82,747 | 67,056 | 149,803 | |||||||||||||
Other financial liabilities |
27,494 | 4,606 | 32,100 | |||||||||||||
Subordinated liabilities |
575 | 32,178 | 32,753 | |||||||||||||
1,511,143 | 246,259 | 1,757,402 | ||||||||||||||
At 31 December 2011 |
||||||||||||||||
Assets |
||||||||||||||||
Financial assets designated at fair value |
2,581 | 28,275 | 30,856 | |||||||||||||
Loans and advances to banks |
171,132 | 9,855 | 180,987 | |||||||||||||
Loans and advances to customers |
409,935 | 530,494 | 940,429 | |||||||||||||
Financial investments |
152,095 | 247,949 | 400,044 | |||||||||||||
Assets held for sale |
20,936 | 15,919 | 36,855 | |||||||||||||
Other financial assets |
22,878 | 5,557 | 28,435 | |||||||||||||
779,557 | 838,049 | 1,617,606 | ||||||||||||||
Liabilities |
||||||||||||||||
Deposits by banks |
101,371 | 11,451 | 112,822 | |||||||||||||
Customer accounts |
1,214,190 | 39,735 | 1,253,925 | |||||||||||||
Financial liabilities designated at fair value |
9,260 | 76,464 | 85,724 | |||||||||||||
Debt securities in issue |
74,129 | 56,884 | 131,013 | |||||||||||||
Liabilities of disposal groups held for sale |
20,063 | 1,033 | 21,096 | |||||||||||||
Other financial liabilities |
25,177 | 6,304 | 31,481 | |||||||||||||
Subordinated liabilities |
810 | 29,796 | 30,606 | |||||||||||||
1,445,000 | 221,667 | 1,666,667 |
19 | Assets charged as security for liabilities and collateral accepted as security for assets |
Financial assets pledged to secure liabilities
Assets pledged at | ||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||
2012 | 2011 | 2011 | ||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Treasury bills and other eligible securities |
4,454 | 7,078 | 5,185 | |||||||||||||
Loans and advances to banks |
24,652 | 26,634 | 19,247 | |||||||||||||
Loans and advances to customers |
86,419 | 77,039 | 81,570 | |||||||||||||
Debt securities |
195,290 | 261,808 | 210,255 | |||||||||||||
Equity shares |
10,828 | 7,612 | 6,916 | |||||||||||||
Other |
1,025 | 1,312 | 1,003 | |||||||||||||
322,668 | 381,483 | 324,176 | ||||||||||||||
% of total assets encumbered |
12.2% | 14.2% | 12.7% |
The financial assets above represent the Groups encumbered assets on an IFRSs basis. Of the financial assets pledged to secure liabilities, the most significant amounts are located in the following geographical regions:
250
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Assets pledged at | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 US$m |
31 December US$m |
||||||||||||||
Europe |
251,759 | 303,248 | 245,171 | |||||||||||||
North America |
51,920 | 52,324 | 58,086 | |||||||||||||
303,679 | 355,572 | 303,257 |
These transactions are conducted under terms that are usual and customary to collateralised transactions, including, where relevant, standard securities lending and repurchase agreements.
Collateral accepted as security for assets
The fair value of assets accepted as collateral that HSBC is permitted to sell or repledge in the absence of default is US$327,018m (30 June 2011: US$418,064m; 31 December 2011: US$302,285m). The fair value of any such collateral that has been sold or repledged was US$196,259m (30 June 2011: US$258,913m; 31 December 2011: US$188,682m). HSBC is obliged to return equivalent securities.
These transactions are conducted under terms that are usual and customary to standard securities borrowing and reverse repurchase agreements.
20 | Notes on the statement of cash flows |
Half-year to | ||||||||||||||||
30 June 2012 US$m |
30 June 2011 |
31 December 2011 US$m |
||||||||||||||
Other non-cash items included in profit before tax | ||||||||||||||||
Depreciation, amortisation and impairment |
1,221 | 1,631 | 1,504 | |||||||||||||
Gains arising from dilution of interests in associates |
| (181 | ) | (27 | ) | |||||||||||
Revaluations on investment property |
(43 | ) | (38 | ) | (80 | ) | ||||||||||
Share-based payment expense |
541 | 588 | 574 | |||||||||||||
Loan impairment losses gross of recoveries and other credit risk provisions |
5,124 | 6,011 | 7,542 | |||||||||||||
Provisions |
2,703 | 937 | 1,262 | |||||||||||||
Impairment of financial investments |
353 | 339 | 469 | |||||||||||||
Charge/(credit) for defined benefit plans |
233 | (321 | ) | 181 | ||||||||||||
Accretion of discounts and amortisation of premiums |
288 | (141 | ) | (372 | ) | |||||||||||
10,420 | 8,825 | 11,053 | ||||||||||||||
Change in operating assets | ||||||||||||||||
Change in prepayments and accrued income |
323 | (590 | ) | 2,497 | ||||||||||||
Change in net trading securities and net derivatives |
14,436 | 7,079 | 19,979 | |||||||||||||
Change in loans and advances to banks |
(21,188 | ) | (6,738 | ) | 9,356 | |||||||||||
Change in loans and advances to customers |
(42,516 | ) | (85,132 | ) | 54,279 | |||||||||||
Change in financial assets designated at fair value |
(147 | ) | (2,480 | ) | 1,897 | |||||||||||
Change in other assets |
1,434 | (4,699 | ) | (2,860 | ) | |||||||||||
(47,658 | ) | (92,560 | ) | 85,148 | ||||||||||||
Change in operating liabilities | ||||||||||||||||
Change in accruals and deferred income |
(1,379 | ) | (474 | ) | (326 | ) | ||||||||||
Change in deposits by banks |
10,731 | 14,895 | (12,657 | ) | ||||||||||||
Change in customer accounts |
27,312 | 91,262 | (42,861 | ) | ||||||||||||
Change in debt securities in issue |
(5,470 | ) | 4,402 | (18,790 | ) | |||||||||||
Change in financial liabilities designated at fair value |
2,423 | 11,285 | (5,817 | ) | ||||||||||||
Change in other liabilities |
7,149 | 8,931 | (5,838 | ) | ||||||||||||
40,766 | 130,301 | (86,289 | ) | |||||||||||||
Interest and dividends | ||||||||||||||||
Interest paid |
(10,967 | ) | (12,644 | ) | (10,481 | ) | ||||||||||
Interest received |
32,441 | 33,578 | 33,156 | |||||||||||||
Dividends received |
446 | 376 | 226 |
251
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Notes on the statement of cash flows (continued)
At 30 June 2012 US$m |
At 2011 |
At 2011 US$m |
||||||||||||||
Cash and cash equivalents | ||||||||||||||||
Cash and balances at central banks |
147,911 | 68,218 | 129,902 | |||||||||||||
Items in the course of collection from other banks |
11,075 | 15,058 | 8,208 | |||||||||||||
Loans and advances to banks of one month or less |
184,337 | 215,381 | 169,858 | |||||||||||||
Treasury bills, other bills and certificates of deposit less than three months |
27,005 | 30,011 | 26,226 | |||||||||||||
Less: items in the course of transmission to other banks |
(11,321 | ) | (16,317 | ) | (8,745 | ) | ||||||||||
359,007 | 312,351 | 325,449 |
Disposals of US branch network and cards business
US cards business US$m |
US branch network US$m |
|||||||||
Loans and advances to customers |
26,748 | 1,656 | ||||||||
Prepayments and accrued income |
572 | | ||||||||
Goodwill and intangible assets |
318 | 5 | ||||||||
Other assets |
369 | 44 | ||||||||
Total assets excluding cash and cash equivalents |
28,007 | 1,705 | ||||||||
Customer accounts |
| 10,297 | ||||||||
Other liabilities |
161 | 7 | ||||||||
Total liabilities |
161 | 10,304 | ||||||||
Aggregate net assets at date of disposal, excluding cash and cash equivalents |
27,846 | (8,599 | ) | |||||||
Gain on disposal including costs to sell |
3,148 | 661 | ||||||||
Add back: costs to sell |
72 | 15 | ||||||||
Selling price |
31,066 | (7,923 | ) | |||||||
Satisfied by: |
||||||||||
Cash and cash equivalents received/(paid) as consideration |
31,306 | (7,979 | ) | |||||||
Cash and cash equivalents sold |
| (54 | ) | |||||||
Cash consideration received/(paid) up to 30 June 2012 |
31,306 | (8,033 | ) | |||||||
Cash still to be (paid)/received at 30 June 2012 |
(240 | ) | 110 | |||||||
Total cash consideration received/(paid) |
31,066 | (7,923 | ) |
252
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
21 | Contingent liabilities, contractual commitments and guarantees |
At 30 June |
At 30 June 2011 |
At 31 December 2011 US$m |
||||||||||||||
Guarantees and contingent liabilities |
||||||||||||||||
Guarantees |
79,714 | 75,281 | 75,672 | |||||||||||||
Other contingent liabilities |
288 | 356 | 259 | |||||||||||||
80,002 | 75,637 | 75,931 | ||||||||||||||
Commitments |
||||||||||||||||
Documentary credits and short-term trade-related transactions |
14,807 | 13,616 | 13,498 | |||||||||||||
Forward asset purchases and forward deposits placed |
784 | 66 | 87 | |||||||||||||
Undrawn formal standby facilities, credit lines and other commitments to lend |
548,522 | 646,493 | 641,319 | |||||||||||||
564,113 | 660,175 | 654,904 |
The above table discloses the nominal principal amounts of commitments, excluding capital commitments, which are separately discussed below, guarantees and other contingent liabilities which are mainly credit-related instruments including both financial and non-financial guarantees and commitments to extend credit. Contingent liabilities arising from legal proceedings and regulatory matters against the Group are disclosed in Note 25. Nominal principal amounts represent the amounts at risk should contracts be fully drawn upon and clients default. The amount of the loan commitments shown above reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. As a significant portion of guarantees and commitments is expected to expire without being drawn upon, the total of the nominal principal amounts is not indicative of future liquidity requirements.
Financial Services Compensation Scheme
At 30 June 2012, HSBC recognised an accrual of US$191m in respect of its share of the estimated Financial Services Compensation Scheme (FSCS) levy (30 June 2011: US$157m; 31 December 2011: US$87m).
The interest rate to be applied on outstanding borrowings increased from 12 month LIBOR plus 30 basis points, to 12 month LIBOR plus 100 basis points from 1 April 2012.
The FSCS confirmed in May 2012 that the first of three annual instalments of approximately £270m (US$423m) will be levied in total on participating financial institutions in Scheme Year 2013/14 to repay the balance of the loan principal that is not expected to be recovered.
The ultimate FSCS levy to the industry as a result of the collapse of certain financial services firms cannot currently be determined as it is dependent on various uncertain factors including the potential recoveries of assets by the FSCS. HSBCs share of the ultimate FSCS levy will also depend on the level of protected deposits and the population of FSCS members at the time.
Commitments
In addition to the commitments disclosed above, at 30 June 2012 HSBC had US$561m (30 June 2011: US$961m; 31 December 2011: US$715m) of capital commitments contracted but not provided for and US$204m (30 June 2011: US$356m; 31 December 2011: US$272m) of capital commitments authorised but not contracted for.
22 | Special purpose entities |
HSBC enters into certain transactions with customers in the ordinary course of business which involve the establishment of special purpose entities (SPEs) to facilitate or secure customer transactions. HSBC structures that utilise SPEs are authorised centrally when they are established to ensure appropriate purpose and governance. The activities of SPEs administered by HSBC are closely monitored by senior management.
SPEs are assessed for consolidation in accordance with the accounting policy set out on page 292 of the Annual Report and Accounts 2011.
253
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Total consolidated assets held by SPEs by balance sheet classification
Conduits | Securitisations | Money market funds |
Non-money market investment funds |
Total | ||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||
Cash |
0.9 | | | 0.2 | 1.1 | |||||||||||||||||||||||
Trading assets |
| 0.4 | | 0.5 | 0.9 | |||||||||||||||||||||||
Financial assets designated at fair value |
0.1 | | 2.7 | 6.5 | 9.3 | |||||||||||||||||||||||
Derivatives |
| | | | | |||||||||||||||||||||||
Loans and advances to banks |
| 1.9 | | | 1.9 | |||||||||||||||||||||||
Loans and advances to customers |
10.1 | 5.8 | | | 15.9 | |||||||||||||||||||||||
Financial investments |
25.5 | | | | 25.5 | |||||||||||||||||||||||
Other assets |
1.5 | | | | 1.5 | |||||||||||||||||||||||
38.1 | 8.1 | 2.7 | 7.2 | 56.1 | ||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||
Cash |
0.7 | 0.5 | | 0.3 | 1.5 | |||||||||||||||||||||||
Trading assets |
0.1 | 0.6 | 0.3 | 0.5 | 1.5 | |||||||||||||||||||||||
Financial assets designated at fair value |
0.1 | | | 7.9 | 8.0 | |||||||||||||||||||||||
Derivatives |
| 0.3 | | | 0.3 | |||||||||||||||||||||||
Loans and advances to banks |
| 0.9 | | | 0.9 | |||||||||||||||||||||||
Loans and advances to customers |
9.7 | 20.2 | | | 29.9 | |||||||||||||||||||||||
Financial investments |
29.6 | | | | 29.6 | |||||||||||||||||||||||
Other assets |
1.9 | 0.2 | | | 2.1 | |||||||||||||||||||||||
42.1 | 22.7 | 0.3 | 8.7 | 73.8 | ||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||
Cash |
0.8 | 0.3 | | 0.3 | 1.4 | |||||||||||||||||||||||
Trading assets |
0.1 | 0.5 | 0.2 | 0.4 | 1.2 | |||||||||||||||||||||||
Financial assets designated at fair value |
0.1 | | | 6.5 | 6.6 | |||||||||||||||||||||||
Derivatives |
| 0.1 | | | 0.1 | |||||||||||||||||||||||
Loans and advances to banks |
| 1.2 | | | 1.2 | |||||||||||||||||||||||
Loans and advances to customers |
10.5 | 8.0 | | | 18.5 | |||||||||||||||||||||||
Financial investments |
25.8 | | | | 25.8 | |||||||||||||||||||||||
Other assets |
1.6 | | | | 1.6 | |||||||||||||||||||||||
38.9 | 10.1 | 0.2 | 7.2 | 56.4 |
HSBCs maximum exposure to SPEs
The following table shows the total assets of the various types of SPEs and the amount of funding provided by HSBC to these SPEs. The table also shows HSBCs maximum exposure to the SPEs and, within that exposure, the liquidity and credit enhancements provided by HSBC. The maximum exposures to SPEs represent HSBCs maximum possible risk exposure that could occur as a result of the Groups arrangements and commitments to SPEs. The maximum amounts are contingent in nature, and may arise as a result of drawdowns under liquidity facilities, where these have been provided, and any other funding commitments, or as a result of any loss protection provided by HSBC to the SPEs. The conditions under which such exposure might arise differ depending on the nature of each SPE and HSBCs involvement with it.
254
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Total assets of consolidated and unconsolidated SPEs and HSBCs funding and maximum exposure
Consolidated SPEs | Unconsolidated SPEs | |||||||||||||||||||||||||||||||||||||||
Total assets |
Funding provided by HSBC |
Liquidity and credit enchancements |
HSBCs maximum exposure |
Total assets |
Funding provided by HSBC |
HSBCs maximum exposure |
||||||||||||||||||||||||||||||||||
US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | US$bn | ||||||||||||||||||||||||||||||||||
At 30 June 2012 |
||||||||||||||||||||||||||||||||||||||||
Conduits |
38.1 | 26.7 | 34.6 | 45.5 | | | | |||||||||||||||||||||||||||||||||
Securities investment conduits |
26.6 | 26.4 | 20.0 | 30.9 | | | | |||||||||||||||||||||||||||||||||
Multi-seller conduits |
11.5 | 0.3 | 14.6 | 14.6 | | | | |||||||||||||||||||||||||||||||||
Securitisations |
8.1 | 0.5 | 0.1 | 3.3 | 7.7 | | | |||||||||||||||||||||||||||||||||
Money market funds |
2.7 | 1.5 | | 1.5 | 65.8 | 0.8 | 0.8 | |||||||||||||||||||||||||||||||||
Constant net asset value funds |
| | | | 53.0 | 0.7 | 0.7 | |||||||||||||||||||||||||||||||||
Other |
2.7 | 1.5 | | 1.5 | 12.8 | 0.1 | 0.1 | |||||||||||||||||||||||||||||||||
Non-money market investment funds |
7.2 | 6.9 | | 6.9 | 278.6 | 1.8 | 1.8 | |||||||||||||||||||||||||||||||||
Other |
| | | | 20.0 | 3.9 | 5.0 | |||||||||||||||||||||||||||||||||
56.1 | 35.6 | 34.7 | 57.2 | 372.1 | 6.5 | 7.6 | ||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Conduits |
42.1 | 28.4 | 38.1 | 49.9 | | | | |||||||||||||||||||||||||||||||||
Securities investment conduits |
31.6 | 28.0 | 23.2 | 35.0 | | | | |||||||||||||||||||||||||||||||||
Multi-seller conduits |
10.5 | 0.4 | 14.9 | 14.9 | | | | |||||||||||||||||||||||||||||||||
Securitisations |
22.7 | 1.9 | 0.1 | 4.3 | 9.0 | | 0.4 | |||||||||||||||||||||||||||||||||
Money market funds |
0.3 | 0.3 | | 0.3 | 93.7 | 0.9 | 0.9 | |||||||||||||||||||||||||||||||||
Constant net asset value funds |
| | | | 69.2 | 0.7 | 0.7 | |||||||||||||||||||||||||||||||||
Other |
0.3 | 0.3 | | 0.3 | 24.5 | 0.2 | 0.2 | |||||||||||||||||||||||||||||||||
Non-money market investment funds |
8.7 | 8.4 | | 8.4 | 288.7 | 1.6 | 1.6 | |||||||||||||||||||||||||||||||||
Other |
| | | | 19.2 | 9.4 | 4.3 | |||||||||||||||||||||||||||||||||
73.8 | 39.0 | 38.2 | 62.9 | 410.6 | 11.9 | 7.2 | ||||||||||||||||||||||||||||||||||
At 31 December 2011 |
||||||||||||||||||||||||||||||||||||||||
Conduits |
38.9 | 27.7 | 37.1 | 48.5 | | | | |||||||||||||||||||||||||||||||||
Securities investment conduits |
27.9 | 27.4 | 22.1 | 33.5 | | | | |||||||||||||||||||||||||||||||||
Multi-seller conduits |
11.0 | 0.3 | 15.0 | 15.0 | | | | |||||||||||||||||||||||||||||||||
Securitisations |
10.1 | 1.6 | 0.1 | 3.8 | 8.1 | | | |||||||||||||||||||||||||||||||||
Money market funds |
0.2 | 0.2 | | 0.2 | 73.9 | 0.9 | 0.9 | |||||||||||||||||||||||||||||||||
Constant net asset value funds |
| | | | 54.4 | 0.7 | 0.7 | |||||||||||||||||||||||||||||||||
Other |
0.2 | 0.2 | | 0.2 | 19.5 | 0.2 | 0.2 | |||||||||||||||||||||||||||||||||
Non-money market investment funds |
7.2 | 6.9 | | 6.9 | 260.8 | 1.7 | 1.7 | |||||||||||||||||||||||||||||||||
Other |
| | | | 19.4 | 3.7 | 4.6 | |||||||||||||||||||||||||||||||||
56.4 | 36.4 | 37.2 | 59.4 | 362.2 | 6.3 | 7.2 |
Conduits
HSBC sponsors and manages two types of conduits: securities investment conduits (SICs) and multi-seller conduits.
Securities investment conduits
Solitaire, HSBCs principal SIC, holds ABSs on behalf of HSBC. At 30 June 2012, Solitaire held US$10.1bn of ABSs (30 June 2011: US$11.8bn; 31 December 2011: US$10.6bn). These are included within the disclosures of ABS held through consolidated SPEs on page 156. HSBCs other SICs, Mazarin Funding Limited (Mazarin), Barion Funding Limited (Barion) and Malachite Funding Limited (Malachite), evolved from the restructuring of HSBCs sponsored structured investment vehicles (SIVs) in 2008.
Solitaire
Commercial Paper (CP) issued by Solitaire benefits from a 100% liquidity facility provided by HSBC. At 30 June 2012, US$9.7bn of Solitaires assets were funded by the draw-down of the liquidity facility (30 June 2011: US$8.9bn; 31 December 2011: US$9.3bn). HSBC is exposed to credit losses on the drawn amounts.
255
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
HSBCs maximum exposure represents the risk that HSBC may be required to fund the vehicle in the event the CP is redeemed without reinvestment from third parties. At 30 June 2012 this amounted to US$14.2bn (30 June 2011: US$15.9bn; 31 December 2011: US$15.6bn).
Mazarin
HSBC is exposed to the par value of Mazarins assets through the provision of a liquidity facility equal to the lower of the amortised cost of issued senior debt and the amortised cost of non-defaulted assets. At 30 June 2012, this amounted to US$8.9bn (30 June 2011: US$10.2bn; 31 December 2011: US$9.5bn). First loss protection is provided through the capital notes issued by Mazarin, which are substantially held by third parties.
At 30 June 2012, HSBC held 1.3% of Mazarins capital notes (30 June 2011: 1.3%; 31 December 2011: 1.3%) which have a par value of US$17m (30 June 2011: US$17m; 31 December 2011: US$17m) and a carrying amount of nil (30 June 2011: US$0.6m; 31 December 2011: nil).
Barion and Malachite
HSBCs primary exposure to these SICs is represented by the amortised cost of the debt required to support the non-cash assets of the vehicles. At 30 June 2012, this amounted to US$7.8bn (30 June 2011: US$8.9bn; 31 December 2011: US$8.4bn). First loss protection is provided through the capital notes issued by these vehicles, which are substantially all held by third parties.
At 30 June 2012, HSBC held 3.7% of the capital notes issued by these vehicles (30 June 2011: 3.8%; 31 December 2011: 3.7%) which have a par value of US$35m (30 June 2011: US$36m; 31 December 2011: US$35m) and a carrying amount of US$1.1m (30 June 2011: US$2m; 31 December 2011: US$1.1m).
Multi-seller conduits
These vehicles were established for the purpose of providing access to flexible market-based sources of finance for HSBCs clients.
HSBCs maximum exposure is equal to the transaction-specific liquidity facilities offered to the multi-seller conduits. First loss protection is provided by the originator of the assets, and not by HSBC, through transaction-specific credit enhancements. A layer of secondary loss protection is provided by HSBC in the form of programme-wide enhancement facilities.
The following table sets out the weighted average life of the asset portfolios for the above mentioned conduits:
Weighted average life of portfolios
Weighted average life (years) | Solitaire | Other SICs | Total SICs | Total multi- seller conduits |
||||||||||||
At 30 June 2012 |
5.8 | 4.5 | 5.1 | 1.7 | ||||||||||||
At 30 June 2011 |
5.9 | 4.2 | 4.9 | 2.1 | ||||||||||||
At 31 December 2011 |
5.9 | 4.1 | 4.9 | 2.0 |
Securitisations
HSBC uses SPEs to securitise customer loans and advances that it has originated in order to diversify its sources of funding for asset origination and for capital efficiency purposes. The loans and advances are transferred by HSBC to the SPEs for cash, and the SPEs issue debt securities to investors to fund the cash purchases.
HSBCs maximum exposure is the aggregate of any holdings of notes issued by these vehicles and the reserve account positions intended to provide credit support under certain pre-defined circumstances to senior note holders.
In addition, HSBC uses SPEs to mitigate the capital absorbed by some of the customer loans and advances it has originated. Credit derivatives are used to transfer the credit risk associated with these customer loans and advances to an SPE, using securitisations commonly known as synthetic securitisations by which the SPE writes credit default swap protection to HSBC. The SPE is funded by the issuance of notes with the cash held as collateral against the credit default protection. From a UK regulatory perspective, the credit protection issued by the SPE in respect of the customer loans allows the risk weight of the loans to be replaced by the risk weight of the collateral in the SPE and as a result mitigates the capital absorbed by the customer loans. Any notes issued by the SPE and held by HSBC attract the appropriate risk weight under the relevant regulatory regime. These SPEs are consolidated when HSBC is exposed to the majority of the risks and rewards of ownership.
256
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Money market funds
HSBC has established and manages a number of money market funds which provide customers with tailored investment opportunities within narrow and well-defined objectives.
HSBCs maximum exposure to money market funds is represented by HSBCs investment in the units of each fund, which at 30 June 2012 amounted to US$2.3bn (30 June 2011: US$1.2bn; 31 December 2011: US$1.1bn).
Non-money market investment funds
HSBC has established a large number of non-money market investment funds to enable customers to invest in a range of assets, typically equities and debt securities.
HSBCs maximum exposure to non-money market investment funds is represented by its investment in the units of each fund which at 30 June 2012 amounted to US$8.7bn (30 June 2011: US$10.0bn; 31 December 2011: US$8.6bn).
Other
HSBC also establishes SPEs in the normal course of business for a number of purposes, for example, structured credit transactions for customers, to provide finance to public and private sector infrastructure projects, and for asset and structured finance transactions.
In certain transactions, HSBC is exposed to risk often referred to as gap risk. Gap risk typically arises in transactions where the aggregate potential claims against the SPE by HSBC pursuant to one or more derivatives could be greater than the value of the collateral held by the SPE and securing such derivatives. HSBC often mitigates such gap risk by incorporating in the SPE transaction features which allow for deleveraging, a managed liquidation of the portfolio, or other mechanisms including trade restructuring or unwinding the trade. Following the inclusion of such risk reduction mechanisms, HSBC has, in certain circumstances, retained all or a portion of the underlying exposure in the transaction. In these circumstances, HSBC assesses whether the exposure retained causes a requirement under IFRSs to consolidate the SPE. When this retained exposure represents ABSs, it has been included in Securitisation exposures and other structured products on page 153.
Third-party sponsored SPEs
Through standby liquidity facility commitments, HSBC has exposure to third-party sponsored SIVs, conduits and securitisations under normal banking arrangements on standard market terms. These exposures are not considered significant to HSBCs operations.
Additional off-balance sheet arrangements and commitments
Additional off-balance sheet commitments such as financial guarantees, letters of credit and commitments to lend are disclosed in Note 21.
Leveraged finance transactions
Loan commitments in respect of leveraged finance transactions are accounted for as derivatives where it is HSBCs intention to sell the loan after origination. Further information is provided on page 161.
257
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
23 | Segmental analysis |
The basis of identifying segments and measuring segmental results is set out on page 336 of the Annual Report and Accounts 2011. There have been no material changes to the segments identified since 31 December 2011.
Europe US$m |
Hong Kong US$m |
Rest of Pacific |
MENA US$m |
North America |
Latin America |
Intra- HSBC items US$m |
Total US$m |
|||||||||||||||||||||||||
Net operating income |
||||||||||||||||||||||||||||||||
Half-year to: |
||||||||||||||||||||||||||||||||
30 June 2012 |
8,630 | 6,101 | 5,649 | 1,102 | 7,817 | 4,429 | (1,630 | ) | 32,098 | |||||||||||||||||||||||
30 June 2011 |
10,167 | 5,389 | 5,248 | 1,137 | 5,191 | 4,863 | (1,567 | ) | 30,428 | |||||||||||||||||||||||
31 December 2011 |
11,567 | 5,137 | 5,198 | 1,177 | 3,793 | 4,707 | (1,854 | ) | 29,725 | |||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||
Half-year to: |
||||||||||||||||||||||||||||||||
30 June 2012 |
(667 | ) | 3,761 | 4,372 | 772 | 3,354 | 1,145 | | 12,737 | |||||||||||||||||||||||
30 June 2011 |
2,147 | 3,081 | 3,742 | 747 | 606 | 1,151 | | 11,474 | ||||||||||||||||||||||||
31 December 2011 |
2,524 | 2,742 | 3,729 | 745 | (506 | ) | 1,164 | | 10,398 | |||||||||||||||||||||||
Total assets |
||||||||||||||||||||||||||||||||
At 30 June 2012 |
1,375,553 | 486,608 | 334,978 | 62,881 | 500,590 | 138,968 | (247,244 | ) | 2,652,334 | |||||||||||||||||||||||
At 30 June 2011 |
1,379,308 | 474,044 | 298,590 | 58,038 | 529,386 | 163,611 | (211,990 | ) | 2,690,987 | |||||||||||||||||||||||
At 31 December 2011 |
1,281,945 | 473,024 | 317,816 | 57,464 | 504,302 | 144,889 | (223,861 | ) | 2,555,579 |
24 | Goodwill impairment |
It is HSBCs policy to test goodwill allocated to each cash-generating unit (CGU) for impairment as at 1 July each year, and whenever there is an indication that goodwill may be impaired.
At 30 June 2012 we reviewed the inputs used in our most recent impairment test in the light of current economic and market conditions.
The allocation of goodwill to CGUs is described on page 372 of the Annual Report and Accounts 2011.
25 | Legal proceedings and regulatory matters |
HSBC is party to legal proceedings, investigations and regulatory matters in a number of jurisdictions including the UK, EU and the US arising out of its normal business operations. Apart from the matters described below, HSBC considers that none of these matters is material, either individually or in the aggregate. HSBC recognises a provision for a liability in relation to these matters when it is probable that an outflow of economic benefits will be required to settle an obligation which has arisen as a result of past events, and for which a reliable estimate can be made of the amount of the obligation. While the outcome of these matters is inherently uncertain, management believes that, based on the information available to it, appropriate provisions have been made in respect of legal proceedings, investigations and regulatory matters as at 30 June 2012 (see Note 17, Provisions).
Securities litigation
As a result of an August 2002 restatement of previously reported consolidated financial statements and other corporate events, including the 2002 settlement with 46 State Attorneys General relating to real estate lending practices, Household International (now HSBC Finance) and certain former officers were named as defendants in a class action law suit, Jaffe v Household International Inc, et al No 2. C 5893 (N.D.Ill, filed 19 August 2002). The complaint asserted claims under the US Securities Exchange Act of 1934, on behalf of all persons who acquired and disposed of Household International common stock between 30 July 1999 and 11 October 2002. The claims alleged that the defendants knowingly or recklessly made false and misleading statements of material fact relating to Households Consumer Lending operations, including collections, sales and lending practices, some of which ultimately led to the 2002 State settlement agreement, and facts relating to accounting practices evidenced by the restatement. Following a jury trial concluded in April 2009, which was decided partly in favour of the plaintiffs, the District Court issued a ruling on 22 November 2010 within the second phase of the case to determine actual damages,
258
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
that claim forms should be mailed to class members, and also set out a method for calculating damages for class members who filed claims. As previously reported, lead plaintiffs, in court filings in March 2010, estimated that damages could range somewhere between US$2.4bn to US$3.2bn to class members, before pre-judgement interest.
In December 2011, plaintiffs submitted the report of the court-appointed claims administrator to the District Court. That report stated that the total number of claims that generated an allowed loss was 45,921, and that the aggregate amount of these claims was approximately US$2.23bn. Defendants have submitted their objections to certain claims and the plaintiffs have filed their response. At a conference held before the District Court in April 2012, the District Court referred the issues relating to claims to a magistrate judge for resolution. Subsequently, plaintiffs filed a motion with the District Court seeking withdrawal of the referral to the magistrate judge, which is pending. Plaintiffs are expected to ask the District Court to assess pre-judgement interest to be included as part of the District Courts final judgement. We expect the District Courts final judgement to be entered at some point after the claims issues are resolved.
Despite the jury verdict and the 22 November 2010 ruling, HSBC continues to believe that it has meritorious grounds for appeal of one or more of the rulings in the case, and intends to appeal the District Courts final judgement, which could involve a substantial amount once it is entered. Upon appeal, HSBC Finance will be required to provide security for the judgement in order to suspend its execution while the appeal is ongoing by either depositing cash in an interest-bearing escrow account or posting an appeal bond in the amount of the judgement (including any pre-judgement interest awarded).
Given the complexity and uncertainties associated with the actual determination of damages, including the outcome of any appeals, there is a wide range of possible damages. HSBC believes it has meritorious grounds for appeal on matters of both liability and damages and will argue on appeal that damages should be nil or a relatively insignificant amount. If the Appeals Court rejects or only partially accepts HSBCs arguments, the amount of damages, including pre-judgement interest, could be higher, and may lie in a range from a relatively insignificant amount to somewhere in the region of US$3.5bn.
Bernard L. Madoff Investment Securities LLC
In December 2008, Bernard L. Madoff (Madoff) was arrested for running a Ponzi scheme and a trustee was appointed for the liquidation of his firm, Bernard L. Madoff Investment Securities LLC (Madoff Securities), an SEC-registered broker-dealer and investment adviser. Since his appointment, the trustee has been recovering assets and processing claims of Madoff Securities customers. Madoff subsequently pleaded guilty to various charges and is serving a 150-year prison sentence. He has acknowledged, in essence, that while purporting to invest his customers money in securities and, upon request, return their profits and principal, he in fact never invested in securities and used other customers money to fulfil requests for the return of profits and principal. The relevant US authorities are continuing their investigations into his fraud, and have brought charges against others, including certain former employees and the former auditor of Madoff Securities.
Various non-US HSBC companies provided custodial, administration and similar services to a number of funds incorporated outside the US whose assets were invested with Madoff Securities. Based on information provided by Madoff Securities, as at 30 November 2008, the purported aggregate value of these funds was US$8.4bn, an amount that includes fictitious profits reported by Madoff. Based on information available to HSBC to date, we estimate that the funds actual transfers to Madoff Securities, minus their actual withdrawals from Madoff Securities during the time that HSBC serviced the funds, totalled approximately US$4bn.
Plaintiffs (including funds, fund investors, and the Madoff Securities trustee) have commenced Madoff-related proceedings against numerous defendants in a multitude of jurisdictions. Various HSBC companies have been named as defendants in suits in the US, Ireland, Luxembourg, and other jurisdictions. Certain suits (which include US putative class actions) allege that the HSBC defendants knew or should have known of Madoffs fraud and breached various duties to the funds and fund investors.
In November 2011, the US District Court Judge overseeing three related putative class actions in the Southern District of New York dismissed all claims against the HSBC defendants on forum non conveniens grounds, but temporarily stayed this ruling as to one of the actions against the HSBC defendants the claims of investors in Thema International Fund plc in light of a proposed amended settlement agreement, pursuant to which, subject to various conditions, the HSBC defendants had agreed to pay from US$52.5m up to a maximum of US$62.5m. In December 2011, the court lifted this temporary stay and dismissed all remaining claims against the HSBC defendants, and declined to consider preliminary approval of the settlement. In light of the courts decisions, HSBC
259
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
terminated the settlement agreement. The Thema plaintiff contests HSBCs right to terminate. Plaintiffs in all three actions filed notices of appeal to the US Court of Appeals for the Second Circuit. Plaintiffs opening briefs were filed in April 2012 and HSBC filed responses in July 2012.
One of the individual claims that have been commenced by investors in Thema International Fund plc against HSBC in the Irish High Court has been listed for trial in November 2012.
In December 2010, the Madoff Securities trustee commenced suits against various HSBC companies in the US Bankruptcy Court and in the English High Court. The US action (which also names certain funds, investment managers, and other entities and individuals) sought US$9bn in damages and additional recoveries from HSBC and the various co-defendants. It sought damages against HSBC for allegedly aiding and abetting Madoffs fraud and breach of fiduciary duty. In July 2011, after withdrawing the case from the Bankruptcy Court in order to decide certain threshold issues, the US District Court Judge dismissed the trustees various common law claims on the grounds that the trustee lacks standing to assert them. In December 2011, the trustee filed a notice of appeal to the US Court of Appeals for the Second Circuit. Briefing in that appeal was completed in April 2012; oral argument is expected later this year.
The District Court returned the remaining claims to the US Bankruptcy Court for further proceedings. Those claims seek, pursuant to US bankruptcy law, recovery of unspecified amounts received by HSBC from funds invested with Madoff, including amounts that HSBC received when it redeemed units HSBC held in the various funds. HSBC acquired those fund units in connection with financing transactions HSBC had entered into with various clients. The trustees US bankruptcy law claims also seek recovery of fees earned by HSBC for providing custodial, administration and similar services to the funds. Between September 2011 and April 2012, the HSBC defendants and certain other defendants moved again to withdraw the case from the Bankruptcy Court. The District Court granted those withdrawal motions as to certain issues and is considering the motions as to other issues. Briefing on the merits of the withdrawn issues is ongoing.
The trustees English action seeks recovery of unspecified transfers of money from Madoff Securities to or through HSBC, on the ground that the HSBC defendants actually or constructively knew of Madoffs fraud. HSBC has not been served with the trustees English action.
Between October 2009 and April 2012, Fairfield Sentry Limited, Fairfield Sigma Limited, and Fairfield Lambda Limited (Fairfield), funds whose assets were directly or indirectly invested with Madoff Securities, commenced multiple suits in the British Virgin Islands (BVI) and the US against numerous fund shareholders, including various HSBC companies that acted as nominees for clients of HSBCs private banking business and other clients who invested in the Fairfield funds. The Fairfield actions seek restitution of amounts paid to the defendants in connection with share redemptions, on the ground that such payments were made by mistake, based on inflated values resulting from Madoffs fraud, and some actions also seek recovery of the share redemptions under BVI insolvency law. The actions in the BVI have been dismissed, and those dismissals affirmed on appeal. The actions in the United States are currently stayed in the Bankruptcy Court pending developments in related appellate litigation in the BVI.
There are many factors which may affect the range of possible outcomes, and the resulting financial impact, of the various Madoff-related proceedings, including but not limited to the circumstances of the fraud, the multiple jurisdictions in which the proceedings have been brought and the number of different plaintiffs and defendants in such proceedings. For these reasons, among others, it is not practicable at this time for HSBC to estimate reliably the aggregate liabilities, or ranges of liabilities, that might arise as a result of all such claims but they could be significant. In any event, HSBC considers that it has good defences to these claims and will continue to defend them vigorously.
US mortgage-related investigations
In April 2011, HSBC Bank USA entered into a consent cease and desist order with the Office of the Comptroller of the Currency and HSBC Finance and HSBC North America Holdings Inc. (HNAH) entered into a similar consent order with the Federal Reserve Board following completion of a broad horizontal review of industry residential mortgage foreclosure practices. These consent orders require prescribed actions to address the deficiencies noted in the joint examination and described in the consent orders. HSBC Bank USA, HSBC Finance and HNAH continue to work with the Office of the Comptroller of the Currency and the Federal Reserve Board to align their processes with the requirements of the consent orders and are implementing operational changes as required.
260
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
These consent orders require an independent review of foreclosures pending or completed between January 2009 and December 2010 (the Foreclosure Review Period) to determine if any customer was financially injured as a result of an error in the foreclosure process. Customer outreach efforts are required, to notify borrowers with foreclosures pending or completed during the Foreclosure Review Period of the foreclosure complaint review process and their ability to request a review of their foreclosure proceeding. The costs associated with the foreclosure review include the costs of conducting the customer outreach plan and complaint process, and the cost of any resulting remediation.
These consent orders do not preclude additional enforcement actions against HSBC Bank USA, HSBC Finance or HNAH by bank regulatory, governmental or law enforcement agencies, such as the US Department of Justice (DoJ) or State Attorneys General, which could include the imposition of civil money penalties and other sanctions relating to the activities that are the subject of the consent orders. The Federal Reserve Board has indicated in a press release relating to the financial services industry in general that it believes monetary penalties are appropriate for the enforcement actions and that it plans to announce such penalties. An increase in private litigation concerning these practices is also possible.
It has been announced that the five largest US mortgage servicers (not including HSBC Group companies) have reached a settlement with the DoJ, the US Department of Housing and Urban Development and State Attorneys General of 49 states with respect to foreclosure and other mortgage servicing practices. HNAH, HSBC Bank USA and HSBC Finance have had preliminary discussions with bank regulators and other governmental agencies regarding a potential resolution, although the timing of any settlement is not presently known. Based on discussions to date, HSBC recognised provisions of US$257m in the fourth quarter of 2011 to reflect the estimated liability associated with a proposed settlement of this matter. Any such settlement, however, may not completely preclude other enforcement actions by state or federal agencies, regulators or law enforcement bodies related to foreclosure and other mortgage servicing practices, including, but not limited to matters relating to the securitisation of mortgages for investors, including the imposition of civil money penalties, criminal fines or other sanctions. In addition, such a settlement would not preclude private litigation concerning these practices. In June 2012, the Federal Reserve Board and the Office of the Comptroller of the Currency released a financial remediation framework for use by the independent consultants to recommend remediation for financial injury identified during the Foreclosure Review. Pursuant to this framework, remediation available to a borrower who is found to have been financially injured as a result of servicer errors could include suspension of a pending foreclosure, loan modification, or a lump sum payment. Any borrower who receives remediation will not be precluded from pursuing litigation concerning foreclosure or other mortgage servicing practices.
Participants in the US mortgage securitisation market that purchased and repackaged whole loans have been the subject of lawsuits and governmental and regulatory investigations and inquiries, which have been directed at groups within the US mortgage market, such as servicers, originators, underwriters, trustees or sponsors of securitisations, and at particular participants within these groups. As the industrys residential mortgage foreclosure issues continue, HSBC Bank USA has taken title to an increasing number of foreclosed homes as trustee on behalf of various securitisation trusts. As nominal record owner of these properties, HSBC Bank USA has been sued by municipalities and tenants alleging various violations of law, including laws regarding property upkeep and tenants rights. While HSBC believes and continues to maintain that the obligations at issue and the related liability are properly those of the servicer of each trust, HSBC continues to receive significant and adverse publicity in connection with these and similar matters, including foreclosures that are serviced by others in the name of HSBC, as trustee.
HSBC Bank USA and HSBC Securities (USA) Inc. have been named as defendants in a number of actions in connection with residential mortgage-backed securities (RMBS) offerings, which generally allege that the offering documents for securities issued by securitisation trusts contained material misstatements and omissions, including statements regarding the underwriting standards governing the underlying mortgage loans. These include an action filed in September 2011 by the Federal Housing Finance Agency (FHFA). This action is one of a series of similar actions filed against 17 financial institutions alleging violations of federal securities laws and state statutory and common law in connection with the sale of private-label RMBS purchased by Fannie Mae and Freddie Mac, primarily from 2005 to 2008. This action, along with all of the similar FHFA RMBS actions, was transferred to a single judge, who directed the defendant in the first-filed matter to file a motion to dismiss. In May 2012, the District Court filed its decision denying the motion to dismiss FHFAs securities law claims and granting the motion to dismiss FHFAs negligent misrepresentation claims. The District Courts ruling will form the basis for rulings on the other matters, including the action filed against HSBC Bank USA and HSBC Securities (USA) Inc. In the first half of 2012, HSBC Finance Corporation received notice of several claims from claimants related to its activities as sponsor and the activities of its subsidiaries as originators in connection with RMBSs purchased between 2005 and 2007. The claims are currently being evaluated and discussions continue to be held with the claimants, but it has not been concluded that these claims are procedurally or substantively valid.
261
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
In December 2010 and February 2011, HSBC Bank USA has received subpoenas from the SEC seeking production of documents and information relating to its involvement and the involvement of its affiliates in specified private-label RMBS transactions as an issuer, sponsor, underwriter, depositor, trustee, custodian or servicer. HSBC Bank USA has also had preliminary contacts with other government authorities exploring the role of trustees in private label RMBS transactions. In February 2011, HSBC Bank USA also received a subpoena from the US Attorneys Office, Southern District of New York seeking production of documents and information relating to loss mitigation efforts with respect to residential mortgages in the State of New York and a Civil Investigative Demand from the Massachusetts State Attorney General seeking documents, information and testimony related to the sale of RMBS to public and private customers in the State of Massachusetts from January 2005 to the present.
HSBC expects this level of focus will continue and, potentially, intensify, so long as the US real estate markets continue to be distressed. As a result, HSBC Group companies may be subject to additional claims, litigation and governmental and regulatory scrutiny related to its participation in the US mortgage securitisation market, either individually or as a member of a group. HSBC is unable to estimate reliably the financial effect of any action or litigation relating to these matters. As situations develop it is possible that any related claims could be significant.
Anti-money laundering, Bank Secrecy Act and Office of Foreign Assets Control investigations
In October 2010, HSBC Bank USA entered into a consent cease and desist order with the Office of the Comptroller of the Currency and the indirect parent of that company, HNAH, entered into a consent cease and desist order with the Federal Reserve Board (the Orders). These Orders required improvements to establish an effective compliance risk management programme across the Groups US businesses, including various issues relating to US Bank Secrecy Act (BSA) and anti-money laundering (AML) compliance. Steps continue to be taken to address the requirements of the Orders to ensure compliance, and that effective policies and procedures are maintained.
The Orders do not preclude additional enforcement actions against HSBC Bank USA or HNAH by US bank regulatory or law enforcement agencies, including the imposition of civil money penalties, criminal fines and other sanctions relating to activities that are the subject of the Orders. HSBC continues to cooperate in ongoing investigations by the DoJ, the Federal Reserve, the Office of the Comptroller of the Currency and the US Department of Treasurys Financial Crimes Enforcement Network in connection with AML/BSA compliance including cross-border transactions involving our cash handling business in Mexico and banknotes business in the US.
HSBC continues to cooperate in ongoing investigations by the DoJ, the New York County District Attorneys Office, the Office of Foreign Assets Control (OFAC), the Federal Reserve and the Office of the Comptroller of the Currency regarding historical transactions involving Iranian parties and other parties subject to OFAC economic sanctions.
In July 2012, the US Senate Permanent Subcommittee on Investigations held a hearing and released a report that was critical of, among other things, HSBCs AML/BSA compliance and compliance with OFAC sanctions.
In each of these US regulatory and law enforcement matters, HSBC Group companies have received Grand Jury subpoenas or other requests for information from US Government or other agencies, and HSBC is cooperating fully and engaging in efforts to resolve matters, including through preliminary discussions with relevant authorities. The resolution of at least some of these matters is likely to involve the filing of corporate criminal as well as civil charges and the imposition of significant fines and penalties. The prosecution of corporate criminal charges in these types of cases has most often been deferred through an agreement with the relevant authorities; however, the US authorities have substantial discretion, and prior settlements can provide no assurance as to how the US authorities will proceed in these matters. It is not possible at this time for HSBC to know the terms on which a resolution of the ongoing investigations could be achieved or the form or timing of any such resolution. Based on the facts currently known, HSBC has recognised a provision of US$700m, which reflects HSBCs best estimate of the aggregate amount of fines and penalties that are likely to be imposed in connection with these matters. There is a high degree of uncertainty in making this estimate, and it is possible that the amounts when finally determined could be higher, possibly significantly higher.
In July 2012, HSBC Mexico paid a fine imposed by the Mexican National Banking and Securities Commission amounting to 379m Mexican pesos (approximately US$28m), in connection with non-compliance with anti-money laundering systems and controls.
262
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Other US regulatory and law enforcement investigations
In April 2011, HSBC Bank USA received a summons from the US Internal Revenue Service directing HSBC Bank USA to produce records with respect to US-based clients of an HSBC Group company in India. While the summons was withdrawn voluntarily, HSBC Bank USA has cooperated fully by providing responsive documents in its possession in the US to the US Internal Revenue Service, and engaging in efforts to resolve these matters.
HSBC continues to cooperate in ongoing investigations by the DoJ and the US Internal Revenue Service regarding whether certain Group companies acted appropriately in relation to certain customers who had US tax reporting requirements.
In April 2011, HSBC Bank USA received a subpoena from the SEC directing HSBC Bank USA to produce records in the US related to, among other things, HSBC Private Bank Suisse SAs cross-border policies and procedures and adherence to US broker-dealer and investment adviser rules and regulations when dealing with US resident clients. HSBC Bank USA continues to cooperate with the SEC.
Based on the facts currently known in respect of each of these investigations, it is not practicable at this time for HSBC to determine the terms on which the ongoing investigations will be resolved or the timing of such resolution or for HSBC to estimate reliably the amounts, or range of possible amounts, of any fines and/or penalties. As matters progress, it is possible that any fines and/or penalties could be significant.
Investigations into the setting of London interbank offered rates, European interbank offered rates and other interest rates
Various regulators and competition and enforcement authorities around the world including in the UK, the US, Canada, the EU, Switzerland and Asia, are conducting investigations related to certain past submissions made by panel banks in connection with the setting of London interbank offered rates (LIBOR), European interbank offered rates (EURIBOR) and other interest rates. As certain HSBC entities are members of such panels, HSBC and/or its subsidiaries have been the subject of regulatory demands for information and are cooperating with those investigations. In addition, HSBC and other panel banks have been named as defendants in private lawsuits filed in the US with respect to the setting of LIBOR and EURIBOR, including putative class action lawsuits which have been consolidated before the US District Court for the Southern District of New York. The complaints in those actions assert claims against HSBC and other panel banks under various US laws including US antitrust laws, the US Commodities Exchange Act, and state law. Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these regulatory investigations or private lawsuits, including the timing and potential impact on HSBC.
26 | Events after the balance sheet date |
A second interim dividend for the financial year ending 31 December 2012 was declared by the Directors after 30 June 2012, as described in Note 3.
In July 2012, HSBC sold 53 of the remaining 57 US branches classified as held for sale at 30 June 2012, recognising a gain of approximately US$200m (see Note 14).
27 | Interim Report 2012 and statutory accounts |
The information in this Interim Report 2012 is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The Interim Report 2012 was approved by the Board of Directors on 30 July 2012. The statutory accounts for the year ended 31 December 2011 have been delivered to the Registrar of Companies in England and Wales in accordance with section 447 of the Companies Act 2006. The auditor has reported on those accounts. Its report was unqualified; did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report; and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
263
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
This page is intentionally left blank
264
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
This page is intentionally left blank
265
HSBC HOLDINGS PLC
1 | Directors interests |
According to the register of Directors interests maintained by HSBC Holdings pursuant to section 352 of the Securities and Futures Ordinance of Hong Kong, the Directors of HSBC Holdings at 30 June 2012 had the following interests, all beneficial unless otherwise stated, in the shares and loan capital of HSBC and its associated corporations:
Directors interests shares and loan capital
At 30 June 2012 | ||||||||||||||||||||||||
At 1 January 2012 |
Beneficial owner |
Child under 18 or spouse |
Jointly with another person |
Trustee | Total interests1 |
|||||||||||||||||||
HSBC Holdings ordinary shares of US$0.50 |
||||||||||||||||||||||||
J D Coombe |
21,139 | 21,724 | | | | 21,724 | ||||||||||||||||||
R A Fairhead |
21,300 | | | 21,300 | | 21,300 | ||||||||||||||||||
D J Flint |
272,861 | 312,948 | | | 36,061 | 2 | 349,009 | |||||||||||||||||
A A Flockhart |
407,829 | 613,940 | | | 353,527 | 967,467 | ||||||||||||||||||
S T Gulliver |
2,731,100 | 2,553,592 | 176,885 | | | 2,730,477 | ||||||||||||||||||
J W J Hughes-Hallett |
46,952 | | | | 56,870 | 2 | 56,870 | |||||||||||||||||
W S H Laidlaw |
31,872 | 31,298 | | | 1,416 | 2 | 32,714 | |||||||||||||||||
I J Mackay |
133,648 | 238,813 | | | | 238,813 | ||||||||||||||||||
Sir Simon Robertson |
176,709 | 9,206 | | | 167,750 | 2 | 176,956 | |||||||||||||||||
J L Thornton |
10,250 | | 10,250 | 3 | | | 10,250 | |||||||||||||||||
US$ | US$ | US$ | US$ | US$ | US$ | |||||||||||||||||||
Loan Capital 6.5% Subordinated Notes 2036 |
||||||||||||||||||||||||
L M L Cha |
300,000 | 300,000 | | | | 300,000 |
1 | Details of executive Directors other interests in HSBC Holdings ordinary shares arising from the HSBC Holdings savings-related share option plans, the HSBC Share Plan and HSBC Share Plan 2011 are set out on the following pages. At 30 June 2012, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares of US$0.50, including interests arising through employee share plans, were: D J Flint 558,686; A A Flockhart 1,534,795; S T Gulliver 5,106,458; and I J Mackay 643,838. Each Directors total interests represent less than 0.03% of the shares in issue. |
2 | Non-beneficial. |
3 | Interest of spouse in 2,050 listed American Depositary Shares (ADS), which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares of US$0.50. |
As a director of HSBC France, S T Gulliver has an interest as beneficial owner in one share of 5 in that company (representing less than 0.01% of the shares in issue), which he held throughout the period. He has waived his right to receive dividends on this share and has undertaken to transfer it to HSBC on ceasing to be a director of HSBC France.
J Faber has an interest as beneficial owner in 3,950 retail bonds and as non-beneficial owner in 1,170 retail bonds of RMB10,000 each issued by HSBC Bank plc. These bonds were acquired on 15 June 2012.
266
HSBC HOLDINGS PLC
Additional Information (continued)
Savings-related share option plans, the HSBC Share Plan and the HSBC Share Plan 2011
HSBC Holdings savings-related share option plans
HSBC Holdings ordinary shares of US$0.50
Date of award |
Exercise price (£) |
Exercisable |
Held at 1 Jan 2012 |
Held at 30 Jun 2012 |
||||||||||||||||
from1 | until | |||||||||||||||||||
D J Flint |
25 Apr 2007 | 6.1760 | 1 Aug 2012 | 31 Jan 2013 | 2,650 | 2,650 | ||||||||||||||
D J Flint |
24 Apr 2012 | 4.4621 | 1 Aug 2015 | 31 Jan 2016 | | 2,016 | ||||||||||||||
A A Flockhart |
29 Apr 2009 | 3.3116 | 1 Aug 2014 | 31 Jan 2015 | 4,529 | 4,529 | ||||||||||||||
US$ | ||||||||||||||||||||
I J Mackay |
30 Apr 2008 | 11.8824 | 1 Aug 2011 | 31 Jan 2012 | 1,531 | | 2 |
The HSBC Holdings savings-related share option plans are all-employee share plans under which eligible HSBC employees may be granted options to acquire HSBC Holdings ordinary shares. An employee may make contributions of up to £250 (or equivalent) each month over a period of one, three or five years which may be used on the first, third or fifth anniversary of the commencement of the relevant savings contract, at the employees election, to exercise the options. The plans help align the interests of employees with the creation of shareholder value. The options were awarded for nil consideration and are exercisable at a 20% discount to the average market value of the ordinary shares on the five business days immediately preceding the invitation date. There are no performance criteria conditional upon which the outstanding options are exercisable and there have been no variations to the terms and conditions since the awards were made. The market value per ordinary share at 30 June 2012 was £5.61. The highest and lowest market values per ordinary share during the period were £5.82 and £4.92. Market value is the mid-market price derived from the London Stock Exchange Daily Official List on the relevant date. Under the Securities and Futures Ordinance of Hong Kong, the options are categorised as unlisted physically settled equity derivatives.
1 | May be advanced to an earlier date in certain circumstances, e.g. retirement. |
2 | Options lapsed on 31 January 2012 following the end of the exercise period. |
Awards of Restricted Shares
HSBC Share Plan
HSBC Holdings ordinary shares of US$0.50
Date of award |
Year in which awards may vest |
Awards held at 1 Jan 2012 |
Awards made
during period |
Awards vested
during period |
Awards held at 30 Jun 20121 |
|||||||||||||||||||||||||
Number | Monetary value |
Number | Monetary value |
|||||||||||||||||||||||||||
£000 | £000 | |||||||||||||||||||||||||||||
D J Flint |
1 Mar 2010 | 2011-2013 | 2 | 220,201 | | | 111,340 | 3 | 617 | 113,243 | ||||||||||||||||||||
15 Mar 2011 | 2012-2014 | 2 | 133,280 | | | 44,516 | 5 | 256 | 91,768 | |||||||||||||||||||||
A A Flockhart4 |
2 Mar 2009 | 2012 | 535,162 | | | 541,651 | 6 | 3,028 | | |||||||||||||||||||||
1 Mar 2010 | 2011-2013 | 2 | 212,927 | | | 107,662 | 3 | 596 | 109,503 | |||||||||||||||||||||
15 Mar 2011 | 2012-2014 | 2 | 86,062 | | | 28,745 | 5 | 165 | 59,256 | |||||||||||||||||||||
S T Gulliver |
1 Mar 2010 | 2011-2013 | 2 | 943,723 | | | 477,174 | 3 | 2,644 | 485,332 | ||||||||||||||||||||
15 Mar 2011 | 2012-2014 | 2 | 825,072 | | | 275,575 | 5 | 1,585 | 568,093 | |||||||||||||||||||||
I J Mackay |
2 Mar 2009 | 2012 | 104,244 | | | 105,508 | 6 | 590 | | |||||||||||||||||||||
1 Mar 2010 | 2011-2013 | 2 | 41,263 | | | 20,864 | 3 | 116 | 21,220 | |||||||||||||||||||||
15 Mar 2011 | 2012-2014 | 2 | 35,954 | | | 12,008 | 5 | 69 | 24,757 |
Vesting of Restricted Share awards is normally subject to the Director remaining an employee on the vesting date. The vesting date may be advanced to an earlier date in certain circumstances, e.g. death. Under the Securities and Futures Ordinance of Hong Kong, interests in Restricted Share awards are categorised as the interests of a beneficial owner.
1 | Includes additional shares arising from scrip dividends. |
2 | 33% of the award vests on each of the first and second anniversaries of the date of the award, with the balance vesting on the third anniversary of the date of the award. In the case of the awards granted on 15 March 2011 the shares (net of tax) are subject to a six month retention period following each vesting date. |
3 | At the date of vesting, 27 February 2012, the market value per share was £5.54. The market value per share on the date of the award, 1 March 2010, was £6.82. |
4 | Retired as an employee on 30 April 2012. The vesting of the awards will continue in line with the vesting schedule set at the date of grant and will also continue to accrue scrip dividends. |
5 | At the date of vesting, 15 March 2012, the market value per share was £5.75. The market value per share on the date of the award, 15 March 2011, was £6.46. |
6 | At the date of vesting, 5 March 2012, the market value per share was £5.59. The market value per share on the date of the award, 2 March 2009, was £3.48. |
267
HSBC HOLDINGS PLC
Additional Information (continued)
Awards of Restricted Shares
HSBC Share Plan 2011
HSBC Holdings ordinary shares of US$0.50
Date of award |
Year in which awards may vest |
Awards held at |
Awards made during period |
Awards vested during period |
Awards held at |
|||||||||||||||||||||||||||||||
1 Jan 2012 |
Number | Monetary value |
Number | Monetary value |
30 Jun 20121 |
|||||||||||||||||||||||||||||||
£000 | £000 | |||||||||||||||||||||||||||||||||||
A A Flockhart2 |
28 Feb 20123 | 2012 | | 68,941 | 385 | 68,941 | 385 | | ||||||||||||||||||||||||||||
12 Mar 20124 | 2013-2015 | | 207,546 | 1,154 | | | 210,732 | |||||||||||||||||||||||||||||
12 Mar 20125 | 2012 | | 69,182 | 385 | 69,182 | 5 | 385 | | ||||||||||||||||||||||||||||
S T Gulliver |
28 Feb 20123 | 2012 | | 77,167 | 431 | 77,167 | 431 | | ||||||||||||||||||||||||||||
12 Mar 20124 | 2013-2015 | | 232,312 | 1,292 | | | 235,878 | |||||||||||||||||||||||||||||
12 Mar 20125 | 2012 | | 77,437 | 431 | 77,437 | 5 | 431 | | ||||||||||||||||||||||||||||
I J Mackay |
28 Feb 20123 | 2012 | | 38,854 | 217 | 38,854 | 217 | | ||||||||||||||||||||||||||||
12 Mar 20124 | 2013-2015 | | 116,968 | 650 | | | 118,764 | |||||||||||||||||||||||||||||
12 Mar 20125 | 2012 | | 38,989 | 217 | 38,989 | 5 | 217 | |
Vesting of Restricted Share awards is normally subject to the Director remaining an employee on the vesting date. The vesting date may be advanced to an earlier date in certain circumstances, e.g. death. Under the Securities and Futures Ordinance of Hong Kong, interests in Restricted Share awards are categorised as the interests of a beneficial owner.
1 | Includes additional shares arising from scrip dividends. |
2 | Retired as an employee on 30 April 2012. The vesting of the awards will continue in line with the vesting schedule set at the date of grant and will also continue to accrue scrip dividends. |
3 | The non-deferred award vested immediately on 28 February 2012. At the date of vesting the market value per share was £5.59. |
4 | At the date of the award, 12 March 2012, the market value per share was £5.56. 50% of these deferred awards are subject to a six month retention period upon vesting. 33% of the awards vest on each of the first and second anniversaries of the date of the awards, with the balance vesting on the third anniversary of the date of the award. |
5 | The non-deferred award vested immediately on 12 March 2012 and the shares (net of tax) are subject to a six month retention period. At the date of vesting, the market value per share was £5.56. |
Conditional awards under the Group Performance Share Plan (GPSP)
HSBC Share Plan 2011
HSBC Holdings ordinary shares of US$0.50
Date of award |
Year in which awards may vest |
Awards held at 1 Jan 2012 |
Awards made during period1 |
Awards held at 30 Jun 20122 |
||||||||||||||||||||
Number | Monetary value |
|||||||||||||||||||||||
£000 | ||||||||||||||||||||||||
A A Flockhart3 |
23 Jun 2011 | 2016 | 178,373 | | | 183,308 | ||||||||||||||||||
S T Gulliver |
23 Jun 2011 | 2016 | 392,119 | | | 402,968 | ||||||||||||||||||
12 Mar 2012 | 2017 | | 673,370 | 3,744 | 683,710 | |||||||||||||||||||
I J Mackay |
23 Jun 2011 | 2016 | 109,626 | | | 112,659 | ||||||||||||||||||
12 Mar 2012 | 2017 | | 125,695 | 699 | 127,625 |
The GPSP is the long-term incentive plan under the HSBC Share Plan 2011. Vesting of GPSP awards is normally subject to the Director remaining an employee on the vesting date. Any shares (net of tax) which the Director becomes entitled to on the vesting date are subject to a retention requirement until cessation of employment. Under the Securities and Futures Ordinance of Hong Kong, interests in awards are categorised as the interests of a beneficial owner.
1 | On the date of award, 12 March 2012, the market value per share was £5.56. |
2 | Includes additional shares arising from scrip dividends. |
3 | Retired as an employee on 30 April 2012. The vesting of the awards will continue in line with the vesting schedule set at the date of grant and will also continue to accrue scrip dividends. |
No Directors held any short position as defined in the Securities and Futures Ordinance of Hong Kong in the shares and loan capital of HSBC Holdings and its associated corporations. Save as stated above, none of the Directors had an interest in any shares or debentures of HSBC Holdings or any associated corporation at the beginning or at the end of the period, and none of the Directors or members of their immediate families were awarded or exercised any right to subscribe for any shares or debentures in any HSBC corporation during the period. Since the end of the period, the interests of each of the following Directors have increased by the number of HSBC Holdings ordinary shares shown against their name:
268
HSBC HOLDINGS PLC
Additional Information (continued)
Increase in Directors interests since 30 June 2012
HSBC Holdings ordinary shares of US$0.50
Beneficial owner |
Trustee | |||||||
J D Coombe |
238 | 1 | | |||||
D J Flint |
2,336 | 2 | 396 | 3 | ||||
A A Flockhart |
12,907 | 4 | 3,877 | 1 | ||||
S T Gulliver |
26,055 | 5 | | |||||
W S H Laidlaw |
343 | 1 | | |||||
I J Mackay |
4,445 | 5 | | |||||
Sir Simon Robertson |
100 | 1 | |
1 | Scrip dividend. |
2 | Comprises the automatic reinvestment of dividend income by an Individual Savings Account manager (60 shares), the automatic reinvestment of dividend income on shares held in the HSBC Holdings UK Share Incentive Plan (29 shares) and scrip dividends on Restricted Share awards granted under the HSBC Share Plan (2,247 shares). |
3 | Non-beneficial. |
4 | Comprises scrip dividend on ordinary shares (6,733 shares) and on Restricted Share awards and GPSP awards granted under the HSBC Share Plan and HSBC Share Plan 2011 (6,174 shares). |
5 | Comprises scrip dividend on Restricted Share awards and GPSP awards granted under the HSBC Share Plan and HSBC Share Plan 2011. |
2 | Employee share plans |
To help align the interests of employees with those of shareholders, share options and discretionary awards of shares are granted under HSBC share plans. The following are particulars of outstanding options, including those held by employees working under employment contracts that are regarded as continuous contracts for the purposes of the Hong Kong Employment Ordinance. The options were granted for nil consideration. No options have been granted to substantial shareholders, suppliers of goods or services, or in excess of the individual limit for each share plan. No options were cancelled by HSBC during the period. No discretionary share options have been granted under the HSBC Share Plan 2011, which replaced the HSBC Share Plan on 27 May 2011.
A summary for each plan of the total number of the options which were awarded, exercised or lapsed during the period is shown in the tables below. Further details required to be disclosed pursuant to Chapter 17 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited are available on our website at www.hsbc.com by selecting Investor Relations, then Governance then Share Plans, and on the website of The Stock Exchange of Hong Kong Limited at www.hkex.com.hk or can be obtained upon request from the Group Company Secretary, 8 Canada Square, London E14 5HQ. Particulars of options held by Directors of HSBC Holdings are set out on page 267.
All-employee share option plans
The HSBC Holdings Savings-Related Share Option Plan and the HSBC Holdings Savings-Related Share Option Plan: International are all-employee share plans under which eligible employees (those employed within the Group on the first working day of the year of grant) may be granted options to acquire HSBC Holdings ordinary shares. Employees may make contributions of up to £250 (or equivalent) each month over a period of one, three or five years which may be used on the first, third or fifth anniversary of the commencement of the relevant savings contract, at the employees election, to exercise the options. Alternatively, the employee may elect to have the savings, plus (where applicable) any interest or bonus, repaid in cash. One-year options are only available under the HSBC Holdings Savings-Related Share Option Plan: International and will be exercisable within three months following the first anniversary of the commencement of the savings contract. Three or five-year options are exercisable within six months following the third or fifth anniversary of the commencement of the relevant savings contract. In the case of redundancy, retirement on grounds of injury or ill health, retirement, the transfer of the employing business to another party, or a change of control of the employing company, options may be exercised before completion of the relevant savings contract.
Under the HSBC Holdings Savings-Related Share Option Plan and the HSBC Holdings Savings-Related Share Option Plan: International the option exercise price is determined by reference to the average market value of the ordinary shares on the five business days immediately preceding the invitation date, then applying a discount of 20% (except for the one-year options awarded under the US sub-plan where a 15% discount is applied). Where applicable, the US dollar, Hong Kong dollar and euro exercise prices are converted from the sterling exercise price at the applicable exchange rate on the working day preceding the relevant invitation date. The exercise period of the
269
HSBC HOLDINGS PLC
Additional Information (continued)
options awarded under all-employee share plans may be advanced to an earlier date in certain circumstances, for example on retirement, and may be extended in certain circumstances, for example on the death of a participant, the executors may exercise the option up to six months beyond the normal exercise period. The closing price per HSBC Holdings ordinary share on 23 April 2012, the day before options were granted in 2012 was £5.46. The all-employee share option plans will terminate on 27 May 2015 unless the Directors resolve to terminate the plans at an earlier date.
HSBC Holdings All-employee Share Option Plans
HSBC Holdings ordinary shares of US$0.50 | ||||||||||||||||||||||||||||||||||||||||||
Dates of award | Exercise price | Exercisable | At | Awarded | Exercised | Lapsed | At | |||||||||||||||||||||||||||||||||||
from | to | from | to | from | to | 1 Jan 2012 | in period | in period | in period | 30 Jun 2012 | ||||||||||||||||||||||||||||||||
|
Savings-Related Share Option Plan1 |
|
||||||||||||||||||||||||||||||||||||||||
|
26 Apr 2006 |
|
|
24 Apr 2012 |
|
|
(£ 3.3116 |
)
|
|
(£ 6.6870 |
)
|
|
1 Aug 2011 |
|
|
31 Jan 2018 |
|
68,499,109 | 20,726,298 | 806,439 | 5,851,323 | 82,567,645 | ||||||||||||||||||||
|
Savings-Related Share Option Plan: International2 |
|
||||||||||||||||||||||||||||||||||||||||
|
26 Apr 2006 |
|
|
24 Apr 2012 |
|
|
(£ 3.3116 |
)
|
|
(£ 6.6870 |
)
|
|
1 Aug 2011 |
|
|
31 Jan 2018 |
|
26,615,253 | 8,549,570 | 433,294 | 3,182,321 | 31,549,208 | ||||||||||||||||||||
|
26 Apr 2006 |
|
|
24 Apr 2012 |
|
|
(US$ 4.8876 |
)
|
|
(US$ 12.0958 |
)
|
|
1 Aug 2011 |
|
|
31 Jan 2018 |
|
9,752,066 | 2,666,374 | 196,972 | 1,517,073 | 10,704,395 | ||||||||||||||||||||
|
26 Apr 2006 |
|
|
24 Apr 2012 |
|
|
( 3.6361 |
)
|
|
( 9.5912 |
)
|
|
1 Aug 2011 |
|
|
31 Jan 2018 |
|
3,176,265 | 827,832 | 25,570 | 262,831 | 3,715,696 | ||||||||||||||||||||
|
26 Apr 2006 |
|
|
24 Apr 2012 |
|
|
(HK$ 37.8797 |
)
|
|
(HK$ 94.5057 |
)
|
|
1 Aug 2011 |
|
|
31 Jan 2018 |
|
45,422,511 | 12,098,312 | 885,563 | 2,495,459 | 54,139,801 |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £5.44. |
2 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £5.46. |
The aggregate fair value of options granted in the period under the HSBC Savings-Related Share Option Plan was US$34m.
The aggregate fair value of options granted in the period under the HSBC Savings-Related Share Option Plan: International was US$39m.
The fair values of share options are calculated at the date of grant of the option using a Black-Scholes model.
The fair values of share awards are based on the share price at the date of grant. The fair values of share options are inherently subjective and uncertain due to the assumptions made and the limitations of the model used. The significant weighted average assumptions used to estimate the fair value of the options granted in 2012 were as follows:
1-year savings-related |
3-year savings-related |
5-year savings-related |
||||||||||
Risk-free interest rate (%)1 |
0.4 | 0.6 | 1.2 | |||||||||
Expected life (years) |
1 | 3 | 5 | |||||||||
Expected volatility (%)2 |
25 | 25 | 25 | |||||||||
Share price at grant date (£) |
5.535 | 5.535 | 5.535 |
1 | The risk-free interest rate was determined from the UK gilts yield curve. A similar yield curve was used for the HSBC Holdings Savings-Related Share Option Plan: International. |
2 | Expected volatility is estimated by considering both historic average HSBC share price volatility and implied volatility derived from options over HSBC shares of similar maturity to those of the employee options. |
The expected US dollar denominated dividend yield was determined to be 5% per annum, in line with consensus analyst forecasts.
270
HSBC HOLDINGS PLC
Additional Information (continued)
Discretionary Share Option Plans
There have been no awards of discretionary share options under employee share plans since 30 September 2005.
HSBC Holdings ordinary shares of US$0.50 | ||||||||||||||||||||||||||||||||||||
Dates of award |
Exercise price | Exercisable | At | Exercised | Lapsed | At | ||||||||||||||||||||||||||||||
from | to | from | to | from | to | 1 Jan 2012 | in period | in period | 30 Jun 2012 | |||||||||||||||||||||||||||
HSBC Holdings Group Share Option Plan1 |
|
|||||||||||||||||||||||||||||||||||
7 May 2002 |
|
20 Apr 2005 |
|
|
(£) 6.0216 |
|
|
(£) 7.9606 |
|
|
7 May 2005 |
|
|
20 Apr 2015 |
|
120,797,419 | | 30,668,958 | 90,128,461 | |||||||||||||||||
HSBC Share Plan |
|
|||||||||||||||||||||||||||||||||||
30 Sep 2005 |
|
(£) 7.9911 |
|
|
30 Sep 2008 |
|
|
30 Sep 2015 |
|
86,046 | | | 86,046 |
1 | The HSBC Holdings Group Share Option Plan expired on 26 May 2005. No options have been granted under the Plan since that date. |
Subsidiary company share plans
HSBC France
When it was acquired in 2000, HSBC France and certain of its subsidiary companies operated employee share option plans under which options could be granted over their respective shares. All holders of options to acquire shares of HSBC France are obliged to exchange the HSBC France shares they receive on exercise of these options for HSBC Holdings shares.
Details of options to acquire shares in HSBC France are set out in the following table. No further options will be granted under share plans of HSBC France.
HSBC France
HSBC France shares of 5 | ||||||||||||||||||||||||||||||||
Date of award | Exercise price | Exercisable | At | Exercised | Lapsed | At | ||||||||||||||||||||||||||
from | to | 1 Jan 2012 | in period | in period | 30 Jun 20121 | |||||||||||||||||||||||||||
1 Oct 2002 |
|
() 142.84 |
|
|
2 Oct 2005 |
|
|
1 Oct 2012 |
|
22,645 | | | 22,645 |
1 | When exercised options over HSBC France shares will be exchanged for HSBC Holdings ordinary shares in the ratio of 13.499897 HSBC Holdings ordinary shares for each HSBC France share. At 30 June 2012, the CCF Employee Benefit Trust 2001 (Private Banking France) held 989,502 HSBC Holdings ordinary shares which may be exchanged for HSBC France shares arising from the exercise of these options. |
HSBC Finance
Upon the acquisition of HSBC Finance in 2003, all outstanding options over and rights to receive HSBC Finance common shares were converted into options over and rights to receive HSBC Holdings ordinary shares in the same ratio as the share exchange offer for the acquisition of HSBC Finance (2.675 HSBC Holdings ordinary shares for each HSBC Finance common share). The exercise price payable for each option was adjusted using the same exchange ratio.
Details of options to acquire shares in HSBC Holdings under share plans of HSBC Finance are set out in the following table. No further options will be granted under share plans of HSBC Finance.
HSBC Finance: 1996 Long-Term Executive Incentive Compensation Plan
HSBC Holdings ordinary shares of US$0.50 | ||||||||||||||||||||||||||||||||
Date of award |
Exercise price | Exercisable | At | Exercised | Lapsed | At | ||||||||||||||||||||||||||
from | to | 1 Jan 2012 | in period | in period | 30 Jun 20121 | |||||||||||||||||||||||||||
20 Nov 2002 |
|
(US$) 9.29 |
|
|
20 Nov 2003 |
|
|
20 Nov 2012 |
|
2,429,538 | | | 2,429,538 |
1 | At 30 June 2012, the HSBC (Household) Employee Benefit Trust 2003 held 2,335,315 HSBC Holdings ordinary shares and 1,455 American Depositary Shares, each of which represents five HSBC Holdings ordinary shares, which may be used to satisfy the exercise of employee share options. |
271
HSBC HOLDINGS PLC
Additional Information (continued)
HSBC Bank Bermuda
Upon the acquisition of HSBC Bank Bermuda Limited (HSBC Bank Bermuda) in 2004, all outstanding options over its shares were converted into options to acquire HSBC Holdings ordinary shares using an exchange ratio calculated by dividing US$40 (being the consideration paid for each HSBC Bank Bermuda share) by the average price of HSBC Holdings ordinary shares over the five day period to the completion of the acquisition. The exercise price payable for each option was adjusted using the same ratio.
Details of options to acquire shares in HSBC Holdings under the share plans of HSBC Bank Bermuda are set out in the following table. No further options will be granted under the share plans of HSBC Bank Bermuda.
HSBC Bank Bermuda
HSBC Holdings ordinary shares of US$0.50 | ||||||||||||||||||||||||||||||||||||
Dates of award |
Exercise price | Exercisable | At | Exercised | Lapsed | At | ||||||||||||||||||||||||||||||
from | to | from | to | from | to | 1 Jan 2012 | in period | in period | 30 Jun 20121 | |||||||||||||||||||||||||||
Share Option Plan 2000 |
|
|||||||||||||||||||||||||||||||||||
30 Jan 2002 |
|
21 Apr 2003 |
|
|
(US$ 9.32 |
)
|
|
(US$ 14.02 |
)
|
|
30 Jan 2003 |
|
|
21 Apr 2013 |
|
1,014,026 | | 850,033 | 163,993 | |||||||||||||||||
Directors Share Option Plan |
|
|||||||||||||||||||||||||||||||||||
3 Apr 2002 |
|
(US$ 13.95 |
)
|
|
3 Apr 2003 |
|
|
3 Apr 2012 |
|
16,881 | | 16,881 | |
1 | At 30 June 2012, the HSBC (Bank of Bermuda) Employee Benefit Trust 2004 held 2,108,830 HSBC Holdings ordinary shares which may be used to satisfy the exercise of employee share options. |
3 | Notifiable interests in share capital |
At 30 June 2012, we had received the following disclosures (which have not subsequently changed) of major holdings of voting rights pursuant to the requirements of Rule 5 of the FSA Disclosure Rules and Transparency Rules:
| Legal & General Group Plc gave notice on 9 March 2010 that it had a direct interest on 8 March 2010 in 696,851,431 HSBC Holdings ordinary shares, representing 3.99% of the total voting rights at that date; and |
| BlackRock, Inc. gave notice on 9 December 2009 that on 7 December 2009 it had the following: an indirect interest in HSBC Holdings ordinary shares of 1,142,439,457; qualifying financial instruments with 705,100 voting rights that may be acquired if the instruments are exercised or converted; and financial instruments with similar economic effect to qualifying financial instruments which refer to 234,880 voting rights, each representing 6.56%, 0.0041% and 0.0013%, respectively, of the total voting rights at that date. |
At 30 June 2012, according to the register maintained by HSBC Holdings pursuant to section 336 of the Securities and Futures Ordinance of Hong Kong:
| JPMorgan Chase & Co. gave notice on 30 May 2012 that on 22 May 2012 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,223,415,421 shares; a short position of 62,908,403 shares; and a lending pool of 964,993,499 shares, each representing 6.74%, 0.35% and 5.31%, respectively, of the ordinary shares in issue at that date; and |
| BlackRock, Inc. gave notice on 14 March 2012 that on 8 March 2012 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,070,691,325 shares and a short position of 16,175,072 shares, each representing 5.94% and 0.09%, respectively, of the ordinary shares in issue at that date. |
4 | Dealings in HSBC Holdings shares |
Except for dealings as intermediaries by HSBC Bank plc and The Hongkong and Shanghai Banking Corporation Limited, which are members of a European Economic Area exchange, neither HSBC Holdings nor any subsidiary undertaking has purchased, sold or redeemed any securities of HSBC Holdings during the six months to 30 June 2012.
5 | First interim dividend for 2012 |
The first interim dividend for 2012 of US$0.09 per ordinary share was paid on 5 July 2012.
272
HSBC HOLDINGS PLC
Additional Information (continued)
6 | Second interim dividend for 2012 |
The Directors have declared a second interim dividend for 2012 of US$0.09 per ordinary share. The second interim dividend will be payable on 4 October 2012 to holders of record on 16 August 2012 on the Hong Kong Overseas Branch Register and 17 August 2012 on the Principal Register in the United Kingdom or the Bermuda Overseas Branch Register. The dividend will be payable in cash, US dollars, sterling or Hong Kong dollars, or a combination of these currencies, at the forward exchange rates quoted by HSBC Bank plc in London at or about 11.00am on 24 September 2012, and with a scrip dividend alternative. Particulars of these arrangements will be sent to shareholders on or about 29 August 2012 and elections must be received by 19 September 2012.
The dividend will be payable on ordinary shares held through Euroclear France, the settlement and central depositary system for Euronext Paris, on 4 October 2012 to the holders of record on 17 August 2012. The dividend will be payable by Euroclear France in cash, in euros, at the forward exchange rate quoted by HSBC France on 24 September 2012, or as a scrip dividend. Particulars of these arrangements will be announced through Euronext Paris on 13 August and 22 August 2012.
The dividend will be payable on ADSs, each of which represents five ordinary shares, on 4 October 2012 to holders of record on 17 August 2012. The dividend of US$0.45 per ADS will be payable by the depositary in cash, in US dollars or as a scrip dividend of new ADSs. Elections must be received by the depositary on or before 13 September 2012. Alternatively, the cash dividend may be invested in additional ADSs for participants in the dividend reinvestment plan operated by the depositary.
Ordinary shares will be quoted ex-dividend in London, Hong Kong, Paris and Bermuda on 15 August 2012. The ADSs will be quoted ex-dividend in New York on 15 August 2012.
Any person who has acquired ordinary shares registered on the Hong Kong Overseas Branch Register but who has not lodged the share transfer with the Hong Kong Branch Registrar should do so before 4.00pm on 16 August 2012 in order to receive the dividend.
Any person who has acquired ordinary shares registered on the Principal Register in the United Kingdom or on the Bermuda Overseas Branch Register but who has not lodged the share transfer with the Principal Registrar or the Bermuda Overseas Branch Registrar respectively, should do so before 4.00pm on 17 August 2012 in order to receive the dividend.
Removals of ordinary shares may not be made to or from the Hong Kong Overseas Branch Register on 17 August 2012. Accordingly any person who wishes to remove ordinary shares to the Hong Kong Overseas Branch Register must lodge the removal request with the Principal Registrar in the United Kingdom or the Bermuda Branch Registrar by 4.00pm on 15 August 2012; any person who wishes to remove ordinary shares from the Hong Kong Overseas Branch Register must lodge the removal request with the Hong Kong Branch Registrar by 4.00pm on 16 August 2012.
Transfers of ADSs must be lodged with the depositary by 12 noon on 17 August 2012 in order to receive the dividend.
7 | Proposed interim dividends for 2012 |
The Board has adopted a policy of paying quarterly dividends on the ordinary shares. Under this policy it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. The proposed timetables for dividends payable on the ordinary shares in respect of 2012 that have not yet been declared are:
Third interim dividend for 2012 |
Fourth interim dividend for 2012 | |||
Announcement |
9 October 2012 | 4 March 2013 | ||
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda |
24 October 2012 | 20 March 2013 | ||
ADSs quoted ex-dividend in New York |
24 October 2012 | 20 March 2013 | ||
Record date in Hong Kong |
25 October 2012 | 21 March 2013 | ||
Record date in London, New York, Paris and Bermuda1 |
26 October 2012 | 22 March 2013 | ||
Payment date |
12 December 2012 | 8 May 2013 |
1 | Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on these dates. |
273
HSBC HOLDINGS PLC
Additional Information (continued)
8 | Interim Management Statement |
An Interim Management Statement is expected to be issued on 5 November 2012.
9 | Final results |
The results for the year to 31 December 2012 are expected to be announced on Monday 4 March 2013.
10 | Corporate governance |
HSBC is committed to high standards of corporate governance.
Throughout the six months to 30 June 2012, HSBC Holdings has complied with the applicable code provisions of The UK Corporate Governance Code issued by the Financial Reporting Council. HSBC Holdings also complied with the Code on Corporate Governance Practices in Appendix 14 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (Hong Kong Code), from 1 January 2012 until its amendment on 1 April 2012 and with the amended Hong Kong Code from 1 April 2012 to 30 June 2012, save that the Group Risk Committee (all the members of which are independent non-executive Directors), which was established in accordance with the recommendations of the Report on Governance in UK banks and other financial industry entities, is responsible for the oversight of internal control (other than internal controls over financial reporting) and risk management systems (Hong Kong Code provision C.3.3 paragraphs (f), (g) and (h)). If there were no Group Risk Committee, these matters would be the responsibility of the Group Audit Committee. At its meeting on 24 May 2012, the Board adopted Terms of Reference and approved a shareholder communication policy as required under the amended Hong Kong Code.
The Board of HSBC Holdings has adopted a code of conduct for transactions in HSBC Group securities by Directors. The code of conduct complies with The Model Code in the Listing Rules of the Financial Services Authority and with The Model Code for Securities Transactions by Directors of Listed Issuers (Hong Kong Model Code) set out in the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, save that The Stock Exchange of Hong Kong Limited has granted certain waivers from strict compliance with the Hong Kong Model Code. The waivers granted by The Stock Exchange of Hong Kong Limited primarily take into account accepted practices in the UK, particularly in respect of employee share plans. Following specific enquiry, each Director has confirmed that he or she has complied with the code of conduct for transactions in HSBC Group securities throughout the period, save that, on 15 June 2012, an independent non-executive Director acquired an interest as beneficial owner in 3,950 retail bonds and as non-beneficial owner in 1,170 retail bonds of RMB10,000 each issued by HSBC Bank plc before giving notification and receiving written clearance to deal. All Directors have since been reminded of their obligations under the code of conduct for transactions in HSBC Group securities.
There have been no material changes to the information disclosed in the Annual Report and Accounts 2011 in respect of the number and remuneration of employees, remuneration policies, bonus and share option plans and training schemes.
The biographies of Directors on pages 205 to 210 and include changes during 2012 and the updated information required pursuant to rule 13.51B (1) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
11 | Going concern basis |
The financial statements are prepared on the going concern basis, as the Directors are satisfied that the Group has the resources to continue in business for the foreseeable future. In making this assessment, the Directors have considered a wide range of information relating to present and future conditions, including projections of profitability, cash flows and capital resources. Further information relevant to the assessment is provided elsewhere in this Interim Report 2012.
In particular, HSBCs principal activities, business and operating models, strategic direction and top and emerging risks are addressed in the Overview section; a financial summary, including a review of the consolidated income statement and consolidated balance sheet, is provided in the Interim Management Report section; HSBCs objectives, policies and processes for managing credit, liquidity and market risk are described in the Risk section; and HSBCs approach to capital management and allocation is described in the Capital section.
274
HSBC HOLDINGS PLC
Additional Information (continued)
12 | Telephone and online share dealing service |
For shareholders on the Principal Register who are resident in the UK, Channel Islands or Isle of Man with a UK, Channel Islands or Isle of Man postal address, and who hold an HSBC Bank personal current account, the HSBC InvestDirect share dealing service is available for buying and selling HSBC Holdings ordinary shares. Details are available from: HSBC InvestDirect, PO Box 1683, Frobisher House, Nelson Gate, Commercial Road, Southampton, SO15 9DG, UK telephone : 08456 080 848, overseas telephone: + 44 (0) 1226 261090, web: www.hsbc.co.uk/shares.
13 | Stock symbols |
HSBC Holdings plc ordinary shares of US$0.50 trade under the following stock symbols:
London Stock Exchange | HSBA | |||
Hong Kong Stock Exchange | 5 | |||
New York Stock Exchange (ADS) | HBC | |||
Euronext Paris | HSB | |||
Bermuda Stock Exchange | HSBC |
14 | Copies of the Interim Report 2012 and shareholder enquiries and communications |
Further copies of the Interim Report 2012 may be obtained from Global Communications, HSBC Holdings plc, 8 Canada Square, London E14 5HQ, United Kingdom; from Communications (Asia), The Hongkong and Shanghai Banking Corporation Limited, 1 Queens Road Central, Hong Kong; or from Employee Communications, HSBC North America, 26525 North Riverwoods Boulevard, Mettawa, Illinois 60045, USA. The Interim Report 2012 may also be downloaded from the HSBC website, www.hsbc.com.
Shareholders may at any time choose to receive corporate communications in printed form or to receive a notification of their availability on HSBCs website. To receive future notifications of the availability of a corporate communication on HSBCs website by email, or revoke or amend an instruction to receive such notifications by email, go to www.hsbc.com/ecomms. If you provide an email address to receive electronic communications from HSBC, we will also send notifications of your dividend entitlements by email. If you received a notification of the availability of this document on HSBCs website and would like to receive a printed copy, or if you would like to receive future corporate communications in printed form, please write or send an email to the appropriate Registrars at the address given below. Printed copies will be provided without charge.
Any enquiries relating to your shareholdings on the share register, for example transfers of shares, change of name or address, lost share certificates or dividend cheques, should be sent to the Registrars at the address given below. The Registrars offer an online facility, Investor Centre, which enables shareholders to manage their shareholding electronically.
Principal Register | Hong Kong Overseas Branch Register | Bermuda Overseas Branch Register | ||
Computershare Investor Services PLC The Pavilions Bridgwater Road Bristol BS99 6ZZ United Kingdom |
Computershare Hong Kong Investor Services Limited Rooms 1712-1716, 17th Floor Hopewell Centre 183 Queens Road East Hong Kong |
Investor Relations Team HSBC Bank Bermuda Limited 6 Front Street Hamilton HM 11 Bermuda | ||
Telephone: +44 (0) 870 702 0137 Email via website: www.investorcentre.co.uk/contactus Investor Centre: www.computershare.com/investor/uk |
Telephone: +852 2862 8555 Email: hsbc.ecom@computershare.com.hk Investor Centre: www.computershare.com/hk/investors |
Telephone: +1 441 299 6737 Email: hbbm.shareholder.services@hsbc.bm Investor Centre: www.computershare.com/investor/bm | ||
275
HSBC HOLDINGS PLC
Additional Information (continued)
Any enquiries relating to ADSs should be sent to the depositary at:
The Bank of New York Mellon
PO Box 358516
Pittsburgh
PA 15252-8516
USA
Telephone (US): +1 877 283 5786
Telephone (international): 201 680 6825
Email: shrrelations@bnymellon.com
Website: www.bnymellon.com/shareowner
Any enquiries relating to shares held through Euroclear France, the settlement and central depositary system for Euronext Paris, should be sent to the paying agent:
HSBC France
103 avenue des Champs Elysées
75419 Paris Cedex 08
France
Telephone: +33 1 40 70 22 56
Email: ost-agence-des-titres-hsbc-reims.hbfr-do@hsbc.fr
Website: www.hsbc.fr
A Chinese translation of this and future documents may be obtained on request from the Registrars. Please also contact the Registrars if you have received a Chinese translation of this document and do not wish to receive such translations in the future.
Persons whose shares are held on their behalf by another person may have been nominated to receive communications from HSBC pursuant to section 146 of the UK Companies Act 2006 (nominated person). The main point of contact for a nominated person remains the registered shareholder (for example your stockbroker, investment manager, custodian or other person who manages the investment on your behalf). Any changes or queries relating to a nominated persons personal details and holding (including any administration thereof) must continue to be directed to the registered shareholder and not HSBCs Registrars. The only exception is where HSBC, in exercising one of its powers under the UK Companies Act 2006, writes to a nominated person directly for a response.
276
HSBC HOLDINGS PLC
Additional Information (continued)
This page is intentionally left blank
277
HSBC HOLDINGS PLC
Additional Information (continued)
A | ||
ABS1 | Asset-backed security | |
ADS | American Depositary Share | |
AIEA | Average interest-earning assets | |
ALCM | Asset, Liability and Capital Management | |
ALCO | Asset and Liability Management Committee | |
AML | Anti-money laundering | |
ARM1 | Adjustable-rate mortgage | |
B | ||
Barion | Barion Funding Limited, a term funding vehicle | |
Basel Committee | Basel Committee on Banking Supervision | |
Basel I | 1988 Basel Capital Accord | |
Basel II1 | 2006 Basel Capital Accord | |
Basel III1 | Basel Committees reforms to strengthen global capital and liquidity rules | |
BBA | British Bankers Association | |
BoCom | Bank of Communications Co., Limited, one of Chinas largest banks | |
bps | Basis points. One basis point is equal to one-hundredth of a percentage point | |
BSA | Bank Secrecy Act (US) | |
C | ||
CCP1 | Central counterparty | |
CDO1 | Collateralised debt obligation | |
CDPC1 | Credit derivative product companies | |
CDS1 | Credit default swap | |
CET11 | Common equity tier 1 ratio | |
CGU | Cash-generating unit | |
CMB | Commercial Banking, a global business | |
CML1 | Consumer Mortgage and Lending (US) | |
COREP1 | Common Reporting | |
CP1 | Commercial paper | |
CPI | Consumer price index | |
CRD | Capital Requirements Directive | |
CRR1 | Customer risk rating | |
CVA1 | Credit valuation adjustment | |
D | ||
DLG | Defined liquidity group | |
DoJ | Department of Justice (US) | |
DPF | Discretionary participation feature of insurance and investment contracts | |
E | ||
EAD1 | Exposure at default | |
EBA | European Banking Authority | |
EL1 | Expected loss | |
EU | European Union | |
EURIBOR | European Interbank Offered Rates | |
F | ||
Fannie Mae | Federal National Mortgage Association (US) | |
FICO | A US credit scoring system that assesses the creditworthiness of borrowers. | |
FINREP1 | Financial Reporting | |
Freddie Mac | Federal Home Loan Mortgage Corporation (US) | |
FSA | Financial Services Authority (UK) | |
FTSE | Financial Times Stock Exchange index | |
G | ||
G20 | Leaders, finance ministers and central bank governors of the Group of Twenty countries | |
GB&M | Global Banking and Markets, a global business | |
GDP | Gross domestic product | |
Ginnie Mae | Government National Mortgage Association (US) | |
Global Markets | HSBCs treasury and capital markets services in Global Banking and Markets | |
GMB | Group Management Board | |
GPB | Global Private Banking, a global business | |
Group | HSBC Holdings together with its subsidiary undertakings | |
G-SIB1 | Global systemically important bank | |
GSE1 | Government-sponsored enterprises |
278
HSBC HOLDINGS PLC
Additional Information (continued)
Abbreviation | Brief description | |
H | ||
HELoC1 | Home equity lines of credit | |
HIBOR | Hong Kong Interbank Offered Rate | |
Hong Kong | Hong Kong Special Administrative Region of the Peoples Republic of China | |
HRTM1 | Historical rating transition matrices | |
HSBC | HSBC Holdings together with its subsidiary undertakings | |
HSBC Assurances | HSBC Assurances Vie, comprising Erisa S.A., the French life insurer, and Erisa I.A.R.D., the property and casualty insurer (together, formerly Erisa) | |
HSBC Bank | HSBC Bank plc, formerly Midland Bank plc | |
HSBC Bank Bermuda | HSBC Bank Bermuda Limited, formerly The Bank of Bermuda Limited | |
HSBC Bank USA | HSBCs retail bank in the US, HSBC Bank USA, N.A. (formerly HSBC Bank USA, Inc.) | |
HSBC Canada | The sub-group, HSBC Bank Canada, HSBC Trust Company Canada, HSBC Mortgage Corporation Canada, HSBC Securities Canada and HSBC Financial Co. Canada, consolidated for liquidity purposes | |
HSBC Finance | HSBC Finance Corporation, the US consumer finance company (formerly Household International, Inc.) | |
HSBC France | HSBCs French banking subsidiary, formerly CCF S.A. | |
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC | |
HSBC Oman | HSBCs operations in the Sultanate of Oman | |
HSBC USA | The sub-group, HSBC USA Inc and HSBC Bank USA, consolidated for liquidity purposes | |
I | ||
IAS | International Accounting Standards | |
IASB | International Accounting Standards Board | |
ICB | Independent Commission on Banking | |
IFRSs | International Financial Reporting Standards | |
IMM1 | Internal model method | |
Industrial Bank | Industrial Bank Co. Limited, a national joint-stock bank in mainland China in which Hang Seng Bank Limited has a shareholding | |
IRB1 | Internal ratings-based | |
K | ||
KPMG | KPMG Audit Plc and its affiliates | |
L | ||
LGD1 | Loss given default | |
LIBOR | London Interbank Offered Rate | |
LTV1 | Loan-to-value ratio | |
M | ||
M&S Money | Marks and Spencer Retail Financial Services Holdings Limited | |
Madoff Securities | Bernard L Madoff Investment Securities LLC | |
Mainland China | Peoples Republic of China excluding Hong Kong | |
Malachite | Malachite Funding Limited, a term funding vehicle | |
Mazarin | Mazarin Funding Limited, an asset-backed CP conduit | |
MBS1 | US mortgage-backed security | |
MENA | Middle East and North Africa | |
Monoline1 | Monoline insurance company | |
MSCI | Morgan Stanley Capital International index | |
MTN1 | Medium term notes | |
O | ||
OFAC | Office of Foreign Assets Control (US) | |
OIB | Oman International Bank S.A.O.G. | |
OIS1 | Overnight index swap | |
OTC1 | Over-the-counter | |
P | ||
PD1 | Probability of default | |
Ping An | Ping An Insurance (Group) Company of China, Ltd., the second-largest life insurer in the Peoples Republic of China | |
PPI | Payment protection insurance product | |
Premier | HSBC Premier, HSBCs premium personal global banking service | |
PVIF | Present value of in-force long-term insurance business |
279
HSBC HOLDINGS PLC
Additional Information (continued)
Abbreviation | Brief description | |
R | ||
RBWM | Retail Banking and Wealth Management, a global business | |
Repo1 | Sale and repurchase transaction | |
Restricted Shares1 | Awards of Restricted Shares define the number of HSBC Holdings ordinary shares to which the employee will become entitled, generally between one and three years from the date of the award, and normally subject to the individual remaining in employment | |
Reverse repo | Security purchased under commitments to sell | |
RMBS | Residential mortgage-backed securities | |
RoRWA | Return on average risk-weighted assets | |
RWA1 | Risk-weighted assets | |
S | ||
S&P | Standard and Poors rating agency | |
SEC | Securities and Exchange Commission (US) | |
SIC | Securities investment conduit | |
SIV1 | Structured investment vehicle | |
SME | Small and medium-sized enterprise | |
Solitaire | Solitaire Funding Limited, a special purpose entity managed by HSBC | |
SPE1 | Special purpose entity | |
T | ||
TGLAC | Total gross loans and advances to customers | |
U | ||
UAE | United Arab Emirates | |
UK | United Kingdom | |
US | United States of America | |
V | ||
VAR1 | Value at risk |
1 | For full definitions, see page 281. |
280
HSBC HOLDINGS PLC
Additional Information (continued)
Glossary
Term | Definition | |
A | ||
Adjustable-rate mortgages (ARMs) |
Mortgage loans in the US on which the interest rate is periodically changed based on a reference price. These are included within affordability mortgages. | |
Affordability mortgages |
Mortgage loans where the customers monthly payments are set out at a low initial rate, either variable or fixed, before resetting to a higher rate once the introductory period is over. | |
Agency exposures |
Exposures to near or quasi-government agencies including public sector entities fully owned by governments carrying out non-commercial activities, provincial and local government authorities, development banks and funds set up by government. | |
Alt-A |
A US description for loans regarded as lower risk than sub-prime, but with higher risk characteristics than lending under normal criteria. | |
Arrears |
Customers are said to be in arrears (or in a state of delinquency) when they are behind in fulfilling their obligations, with the result that an outstanding loan is unpaid or overdue. When a customer is in arrears, the total outstanding loans on which payments are overdue are described as delinquent. | |
Asset-backed securities (ABSs) |
Securities that represent an interest in an underlying pool of referenced assets. The referenced pool can comprise any assets which attract a set of associated cash flows but are commonly pools of residential or commercial mortgages. | |
B | ||
Back-testing |
A statistical technique used to monitor and assess the accuracy of a model, and how that model would have performed had it been applied in the past. | |
Bail-inable debt |
Bail-in refers to imposition of losses at the point of non-viability (but before insolvency) on bank liabilities (bail-inable debt) that are not exposed to losses while the institution remains a viable, going concern. Whether by way of write-down or conversion into equity, this has the effect of recapitalising the bank (although it does not provide any new funding). | |
Bank levy |
A levy that applies to UK banks, building societies and the UK operations of foreign banks from 1 January 2011. The amount payable is based on a percentage of the groups consolidated liabilities and equity at 31 December 2011 after deducting certain items the most material of which are those related to insured deposit balances, tier 1 capital, insurance liabilities, high quality liquid assets and items subject to a legally enforceable net settlement agreement. | |
Basel II |
The capital adequacy framework issued by the Basel Committee on Banking Supervision in June 2006 in the form of the International Convergence of Capital Measurement and Capital Standards, amended by subsequent changes to the capital requirements for market risk and re-securitisations, commonly known as Basel 2.5, which took effect 31 December 2011. | |
Basel III |
In December 2010, the Basel Committee issued Basel III rules: a global regulatory framework for more resilient banks and banking systems and International framework for liquidity risk measurement, standards and monitoring. Together these documents present the Basel Committees reforms to strengthen global capital and liquidity rules with the goal of promoting a more resilient banking sector. In June 2011, the Basel Committee issued a revision to the former document setting out the finalised capital treatment for counterparty credit risk in bilateral trades. The Basel III requirements will be phased in starting on 1 January 2013 with full implementation by 1 January 2019. | |
C | ||
Capital conservation buffer |
A capital buffer, prescribed by regulators under Basel III, and designed to ensure banks build up capital buffers outside periods of stress which can be drawn down as losses are incurred. Should a banks capital levels fall within the capital conservation buffer range, capital distributions will be constrained by the regulators. | |
Capital planning buffer |
A capital buffer, prescribed by the FSA under Basel II, and designed to ensure banks build up capital buffers outside periods of stress which can be drawn down as losses are incurred. Should a banks capital levels fall within the capital planning buffer range, a period of heightened regulatory interaction would be triggered. | |
Central counterparty (CCP) |
An intermediary between a buyer and a seller (generally a clearing house). | |
Collateralised debt obligation (CDO) |
A security issued by a third-party which references ABSs and/or certain other related assets purchased by the issuer. CDOs may feature exposure to sub-prime mortgage assets through the underlying assets. | |
Collectively assessed impairment |
Impairment assessment on a collective basis for homogeneous groups of loans that are not considered individually significant and to cover losses which have been incurred but have not yet been identified on loans subject to individual assessment. | |
Commercial paper (CP) |
An unsecured, short-term debt instrument issued by a corporation, typically for the financing of accounts receivable, inventories and meeting short-term liabilities. The debt is usually issued at a discount, reflecting prevailing market interest rates. | |
Commercial real estate |
Any real estate investment, comprising buildings or land, intended to generate a profit, either from capital gain or rental income. | |
Common equity tier 1 capital (CET1) |
The highest quality form of regulatory capital under Basel III that comprises common shares issued and related share premium, retained earnings and other reserves excluding the cash flow hedging reserve, less specified regulatory adjustments. | |
Common reporting (COREP) |
Harmonised European reporting framework established in the Capital Requirements Directives, to be mandated by the European Banking Authority. |
281
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
Conduits |
HSBC sponsors and manages multi-seller conduits and securities investment conduits (SICs). The multi-seller conduits hold interests in diversified pools of third-party assets such as vehicle loans, trade receivables and credit card receivables funded through the issuance of short-dated commercial paper and supported by a liquidity facility. The SICs hold predominantly asset-backed securities referencing such items as commercial and residential mortgages, vehicle loans and credit card receivables funded through the issuance of both long-term and short-term debt. | |
Constant net asset value fund |
A fund that prices its assets on an amortised cost basis, subject to the amortised book value of the portfolio remaining within 50 basis points of its market value. | |
Consumer Mortgage and Lending (CML) |
In the US, the CML portfolio consists of our Consumer Lending and Mortgage Services businesses, which are in run-off. The Consumer Lending business offered secured and unsecured loan products, such as first and second lien mortgage loans, open-ended home equity loans and personal non-credit card loans through branch locations and direct mail. The majority of the mortgage lending products were for refinancing and debt consolidation rather than home purchases. In the first quarter of 2009, we discontinued all originations by our Consumer Lending business. Prior to the first quarter of 2007, when we ceased new purchase activity, the Mortgage Services business purchased non-conforming first and second lien real estate secured loans from unaffiliated third parties. The business also included the operations of Decision One Mortgage Company (Decision One), which historically originated mortgage loans sourced by independent mortgage brokers and sold these to secondary market purchasers. Decision One ceased originations in September 2007. | |
Contractual maturities |
The date on which the final payment (principal or interest) of any financial instrument is due to be paid, at which point all the remaining outstanding principal and interest have been repaid. | |
Core tier 1 capital |
The highest quality form of regulatory capital, under Basel II, that comprises total shareholders equity and related non-controlling interests, less goodwill and intangible assets and certain other regulatory adjustments. | |
Countercyclical capital buffer |
A capital buffer, prescribed by regulators under Basel III, which aims to ensure that capital requirements take account of the macro-financial environment in which banks operate. This will provide the banking sector with additional capital to protect it against potential future losses, when excess credit growth in the financial system as a whole is associated with an increase in system-wide risk. | |
Credit default swap (CDS) |
A derivative contract whereby a buyer pays a fee to a seller in return for receiving a payment in the event of a defined credit event (e.g. bankruptcy, payment default on a reference asset or assets, or downgrades by a rating agency) on an underlying obligation (which may or may not be held by the buyer). | |
Credit derivative product company (CDPC) |
Independent company that specialises in selling credit default protection on corporate exposures in the form of credit derivatives. | |
Credit enhancements |
Facilities used to enhance the creditworthiness of financial obligations and cover losses due to asset default. | |
Credit risk |
Risk of financial loss if a customer or counterparty fails to meet a payment obligation under a contract. It arises mainly from direct lending, trade finance and leasing business, but also from products such as guarantees, derivatives and debt securities. | |
Credit risk mitigation |
A technique to reduce the credit risk associated with an exposure by application of credit risk mitigants such as collateral, guarantee and credit protection. | |
Credit risk spread |
The premium over the benchmark or risk-free rate required by the market to accept a lower credit quality. The yield spread between securities with the same coupon rate and maturity structure but with different associated credit risks. The yield spread rises as the credit rating worsens. | |
Credit valuation adjustment (CVA) |
An adjustment to the valuation of OTC derivative contracts to reflect the creditworthiness of OTC derivative counterparties. Formerly described as Credit Risk Adjustment. | |
Customer deposits |
Money deposited by account holders. Such funds are recorded as liabilities. | |
Customer remediation |
Customer remediation refers to activities carried out by HSBC to compensate customers for losses or damages associated with a failure to comply with regulations or to treat a customer fairly. Customer remediation is initiated by HSBC in response to customer complaints and/or industry developments in sales practices and not necessarily initiated by regulatory action. | |
Customer risk rating (CRR) |
A scale of 23 grades measuring internal obligor probability of default. | |
D | ||
Debt restructuring |
A restructuring by which the terms and provisions of outstanding debt agreements are changed. This is often done in order to improve cash flow and the ability of the borrower to repay the debt. It can involve altering the repayment schedule as well as debt or interest charge reduction. | |
Debt securities |
Financial assets on the Groups balance sheet representing certificates of indebtedness of credit institutions, public bodies or other undertakings, excluding those issued by central banks. | |
Debt securities in issue |
Transferable certificates of indebtedness of the Group to the bearer of the certificates. These are financial liabilities of the Group and include certificates of deposits. | |
Debit valuation adjustment |
An adjustment made by an entity to the valuation of OTC derivative liabilities to reflect within fair value the entitys own credit risk. | |
Deed-in-lieu |
An arrangement in which a borrower surrenders the deed for a property to the lender without going through foreclosure proceedings and is subsequently released from any further obligations on the loan. | |
Defined benefit obligation |
The present value of expected future payments required to settle the obligations of a defined benefit plan resulting from employee service. | |
Delinquency |
See Arrears. |
282
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
E | ||
Economic capital |
The internally calculated capital requirement which is deemed necessary by HSBC to support the risks to which it is exposed. | |
Economic profit |
The difference between the return on financial capital invested by shareholders and the cost of that capital. Economic profit may be expressed as a whole number or as a percentage. | |
Equity risk |
The risk arising from positions, either long or short, in equities or equity-based instruments, which create exposure to a change in the market price of the equities or equity instruments. | |
Expected loss (EL) |
A regulatory calculation of the amount expected to be lost on an exposure using a 12-month time horizon and downturn loss estimates. EL is calculated by multiplying the Probability of Default (a percentage) by the Exposure at Default (an amount) and Loss Given Default (a percentage). | |
Exposure |
A claim, contingent claim or position which carries a risk of financial loss. | |
Exposure at default (EAD) |
The amount expected to be outstanding after any credit risk mitigation, if and when the counterparty defaults. EAD reflects drawn balances as well as allowance for undrawn amounts of commitments and contingent exposures. | |
F | ||
Fair value adjustment |
An adjustment to the fair value of a financial instrument which is determined using a valuation technique (level 2 and level 3) to include additional factors that would be considered by a market participant that are not incorporated within the valuation model. | |
Financial Reporting (FINREP) |
Harmonised European reporting framework, endorsed by the European Union, applicable to firms reporting their published financial statements in accordance with IAS or IFRS and will be used to obtain a comprehensive view of a firms risk profile. | |
First lien |
A security interest granted over an item of property to secure the repayment of a debt that places its holder first in line to collect repayment from the sale of the underlying collateral in the event of a default on the debt. | |
Five filters |
An internal measure designed to improve capital deployment across the Group. This examines the strategic relevance of each business in each country, in terms of connectivity and economic development, and the current returns, in terms of profitability, cost efficiency and liquidity. | |
Forbearance strategies |
Strategies that are employed in order to improve the management of customer relationships, maximise collection opportunities and, if possible, avoid default, foreclosure or repossession. Such arrangements include extended payment terms, a reduction in interest or principal repayments, approved external debt management plans, debt consolidations, the deferral of foreclosures, other modifications and re-ages. | |
FSA standard rules |
The method prescribed by the FSA for calculating market risk capital requirements in the absence of VAR model approval. | |
Funded exposures |
A funded exposure is one where the notional amount of a contract is or has been exchanged. | |
Funding risk |
A form of liquidity risk arising when the liquidity needed to fund illiquid asset positions cannot be obtained at the expected terms and when required. | |
G | ||
Global Systemically Important Bank (G-SIB) |
A bank that meets the criteria defined in the Basel Committees final rules set out in their 4 November 2011 document Global systemically important banks: Assessment methodology and the additional loss absorbency requirement. At 31 December 2011, the official list of such banks comprised the 29 names, which include HSBC, published by the Financial Stability Board also on 4 November 2011. The Financial Stability Board is co-ordinating, on behalf of the G20 Group of Governors and Heads of Supervision (GHOS), the overall set of measures to reduce the moral hazard and risks to the global financial system posed by global systemically important financial institutions (G-SIFIs) of all kinds. | |
Government-sponsored enterprises (GSEs) |
A group of financial services enterprises created by the US Congress. Their function is to reduce the cost of capital for certain borrowing sectors of the economy, and to make them more efficient and transparent. Examples in the residential mortgage borrowing segment are Freddie Mac and Fannie Mae. GSEs carry the implicit backing, but are not direct obligations, of the US Government. | |
GPSP awards |
Awards that define the number HSBC Holdings ordinary shares to which the employee will become entitled, generally five years from the date of the award, and normally subject to the individual remaining in employment. The shares to which the employee becomes entitled are subject to a retention requirement until cessation of employment. | |
H | ||
Haircuts |
A discount applied by management when determining the amount at which an asset can be realised. The discount takes into account the method of realisation including the extent to which an active market for the asset exists. | |
Historical rating transition matrices (HRTM) |
HRTMs show the probability of a counterparty with a particular rating moving to a different rating over a defined time horizon. | |
Home Equity Lines of Credit (HELoCs) |
A form of revolving credit facility provided to US customers, which is supported in the majority of cases by a second lien or lower ranking charge over residential property. Holdings of HELoCs are classified as sub-prime. |
283
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
I | ||
Impaired loans |
Loans where the Group does not expect to collect all the contractual cash flows or expects to collect them later than they are contractually due. | |
Impairment allowances |
Managements best estimate of losses incurred in the loan portfolios at the balance sheet date. | |
Individually assessed impairment |
Exposure to loss is assessed on all individually significant accounts and all other accounts that do not qualify for collective assessment. | |
Insurance risk |
A risk, other than a financial risk, transferred from the holder of a contract to the insurance provider. The principal insurance risk is that, over time, the combined cost of claims, administration and acquisition of the contract may exceed the aggregate amount of premiums received and investment income. | |
Internal Capital Adequacy Assessment Process |
The Groups own assessment of the levels of capital that it needs to hold through an examination of its risk profile from regulatory and economic capital viewpoints. | |
Internal Model Method (IMM) |
One of three approaches defined by Basel II to determine exposure values for counterparty credit risk. | |
Internal ratings-based approach (IRB) |
A method of calculating credit risk capital requirements using internal, rather than supervisory, estimates of risk parameters. | |
Invested capital |
Equity capital invested in HSBC by its shareholders, adjusted for certain reserves and goodwill previously amortised or written off. | |
IRB advanced approach |
A method of calculating credit risk capital requirements using internal PD, LGD and EAD models. | |
IRB foundation approach |
A method of calculating credit risk capital requirements using internal PD models but with supervisory estimates of LGD and conversion factors for the calculation of EAD. | |
ISDA |
International Swaps and Derivatives Association. | |
ISDA Master agreement |
Standardised contract developed by ISDA used as an umbrella contract under which bilateral derivatives contracts are entered into. | |
K | ||
Key management personnel |
Directors and Group Managing Directors of HSBC Holdings. | |
L | ||
Legacy credit in GB&M |
A separately identifiable, discretely managed business comprising Solitaire Funding Limited, the securities investment conduits, the asset-backed securities trading portfolios and credit correlation portfolios, derivative transactions entered into directly with monoline insurers, and certain other structured credit transactions. | |
Legal proceedings |
Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim) or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. | |
Level 1 quoted market price |
Financial instruments with quoted prices for identical instruments in active markets. | |
Level 2 valuation technique using observable inputs |
Financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable. | |
Level 3 valuation technique with significant unobservable inputs |
Financial instruments valued using valuation techniques where one or more significant inputs are unobservable. | |
Leveraged finance |
Funding provided for entities with higher than average indebtedness, which typically arises from sub-investment grade acquisitions or event-driven financing. | |
Leverage ratio |
A measure, prescribed by regulators under Basel III, which is the ratio of tier 1 capital to total exposures. Total exposures include on-balance sheet items, off-balance sheet items and derivatives, and should generally follow the accounting measure of exposure. This supplementary measure to the risk-based capital requirements is intended to constrain the build-up of excess leverage in the banking sector. | |
Liquidity coverage ratio (LCR) |
The ratio of the stock of high quality liquid assets to expected net cash outflows over the following 30 days. High quality liquid assets should be unencumbered, liquid in markets during a time of stress and, ideally, be central bank eligible. The Basel III rules require this ratio to be at least 100% with effect from 2015. The LCR is still subject to an observation period and review to address any unintended consequences. | |
Liquidity risk |
The risk that HSBC does not have sufficient financial resources to meet its obligations as they fall due, or will have to do so at an excessive cost. This risk arises from mismatches in the timing of cash flows. | |
Loan modification |
An account management action that results in a change to the original terms and conditions of a loan either temporarily or permanently without resetting its delinquency status, except in case of a modification re-age where delinquency status is also reset to up-to-date. Account modifications may include revisions to one or more terms of the loan including, but not limited to, a change in interest rate, extension of the amortisation period, reduction in payment amount and partial forgiveness or deferment of principal. | |
Loan re-age |
An account management action that results in the resetting of the contractual delinquency status of an account to up-to-date upon fulfilment of certain requirements which indicate that payments are expected to be made in accordance with the contractual terms. | |
Loan-to-value ratio (LTV) |
A calculation that expresses the amount of the loan as a percentage of the value of security. A high LTV indicates that there is less cushion to protect the lender against house price falls or increases in the loan if repayments are not made and interest is added to the outstanding loan balance. |
284
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
Loss given default (LGD) |
The estimated ratio (percentage) of the loss on an exposure to the amount outstanding at default (EAD) upon default of a counterparty. | |
Loss severity |
The realised amount of losses incurred (including ancillary amounts owed) when a loan is foreclosed or disposed of through the arrangement with the borrower. The loss severity is represented as a percentage of the outstanding loan balance. | |
M | ||
Market risk |
The risk that movements in market risk factors, including foreign exchange rates and commodity prices, interest rates, credit spreads and equity prices, will reduce income or portfolio values. | |
Medium term notes (MTNs) |
Notes issued by corporates across a range of maturities. MTNs are frequently issued by corporates under MTN Programmes whereby notes are offered on a regular and continuous basis to investors. | |
Monoline insurers (monolines) |
Entities which specialise in providing credit protection to the holders of debt instruments in the event of default by the debt security counterparty. This protection is typically held in the form of derivatives such as CDSs referencing the underlying exposures held. | |
Mortgage-backed securities (MBSs) |
Securities that represent interests in groups of mortgages, which may be on residential or commercial properties. Investors in these securities have the right to cash received from future mortgage payments (interest and/or principal). When the MBS references mortgages with different risk profiles, the MBS is classified according to the highest risk class. | |
Mortgage-related assets |
Assets which are referenced to underlying mortgages. | |
Mortgage vintage |
The year a mortgage was originated. | |
N | ||
Negative equity mortgages |
Equity is the value of the asset less the outstanding balance on the loan. Negative equity arises when the value of the property purchased is below the balance outstanding on the loan. | |
Net asset value per share |
Total shareholders equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue. | |
Net interest income |
The amount of interest received or receivable on assets net of interest paid or payable on liabilities. | |
Net principal exposure |
The gross principal amount of a financial asset after taking account of credit protection purchased but excluding the effect of any counterparty credit valuation adjustment to that protection. It includes assets that benefit from monoline protection, except where this protection is purchased with a CDS. | |
Net stable funding ratio (NSFR) |
The ratio of available stable funding to required stable funding over a one year time horizon, assuming a stressed scenario. Available stable funding would include items such as equity capital, preferred stock with a maturity of over one year and liabilities with an assessed maturity of over one year. The Basel III rules require this ratio to be over 100% with effect from 2018. The NSFR is still subject to an observation period and review to address any unintended consequences. | |
Non-conforming mortgages |
US mortgages that do not meet normal lending criteria. Examples include mortgages where the expected level of documentation is not provided (such as with income self-certification), or where poor credit history increases the risk and results in pricing at a higher than normal lending rate. | |
O | ||
Offset mortgages |
A flexible type of mortgage where a borrowers savings balance(s) held at the same institution can be used to offset the mortgage balance owing. The borrower pays interest on the net balance which is calculated by subtracting the credit balance(s) from the debit balance. As part of the offset mortgage a total facility limit is agreed and the borrower may redraw past capital repayments up to this agreed limit. | |
Overnight Index Swap (OIS) discounting |
A method of valuing collateralised interest rate derivatives which uses a discount curve that reflects the overnight interest rate typically earned or paid in respect of collateral received. | |
Operational risk |
The risk of loss resulting from inadequate or failed internal processes, people and systems or from external events, including legal risk. | |
Over-the-counter (OTC) |
A bilateral transaction (e.g. derivatives) that is not exchange traded and that is valued using valuation models. | |
P | ||
Past due loans and advances |
Loans on which repayments are overdue. | |
Performance Shares |
Awards that define the number of HSBC Holdings ordinary shares to which the employee will become entitled subject to satisfaction of corporate performance conditions. | |
Prime |
A US description for mortgages granted to the most creditworthy category of borrowers. | |
Private equity investments |
Equity securities in operating companies not quoted on a public exchange, often involving the investment of capital in private companies or the acquisition of a public company that results in its delisting. | |
Probability of default (PD) |
The probability that an obligor will default within a one-year time horizon. | |
R | ||
Refi rate |
The refi (or refinancing) rate is set by the European Central Bank (ECB) and is the price banks pay to borrow from the ECB. | |
Regulatory capital |
The capital which HSBC holds, determined in accordance with rules established by the FSA for the consolidated Group and by local regulators for individual Group companies. | |
Regulatory matters |
Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulators or law enforcement agencies in connection with alleged wrongdoing by HSBC. |
285
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
Renegotiated loans |
Loans for which the contractual terms have been changed because of significant concerns about the borrowers ability to meet the contractual payments when due. | |
Restricted Shares |
Awards that define the number of HSBC Holdings ordinary shares to which the employee will become entitled, generally between one and three years from the date of the award, and normally subject to the individual remaining in employment. The shares to which the employee becomes entitled may be subject to a retention requirement. | |
Retail loans |
Money lent to individuals rather than institutions. This includes both secured and unsecured loans such as residential mortgages, overdrafts and credit card balances. | |
Return on equity |
Profit attributable to ordinary shareholders divided by average invested capital. | |
Risk appetite |
An assessment of the types and quantum of risks to which HSBC wishes to be exposed. | |
Risk-weighted assets (RWAs) |
Calculated by assigning a degree of risk expressed as a percentage (risk weight) to an exposure in accordance with the applicable Standardised or IRB approach rules. | |
Run-off portfolios |
Legacy credit in GB&M, the US CML portfolio and other US run-off portfolios, including the treasury services related to the US CML businesses and commercial operations in run-off. Origination of new business in the run-off portfolios has been discontinued and balances are being managed down through attrition and sale. | |
S | ||
Sale and repurchase agreement (repo) |
A repo is a short-term funding agreement that allows a borrower to create a collateralised loan by selling a financial asset to a lender. As part of the agreement the borrower commits to repurchase the security at a date in the future repaying the proceeds of the loan. For the party on the other end of the transaction (buying the security and agreeing to sell in the future) it is a reverse repurchase agreement or a reverse repo. | |
Seasoning |
The emergence of credit loss patterns in portfolios over time. | |
Second lien |
A security interest granted over an item of property to secure the repayment of a debt that is issued against the same collateral as a first lien but that is subordinate to it. In the case of default, repayment for this debt will only be received after the first lien has been repaid. | |
Securitisation |
A transaction or scheme whereby the credit risk associated with an exposure, or pool of exposures, is tranched and where payments to investors in the transaction or scheme are dependent upon the performance of the exposure or pool of exposures. A traditional securitisation involves the transfer of the exposures being securitised to an SPE which issues securities. In a synthetic securitisation, the tranching is achieved by the use of credit derivatives and the exposures are not removed from the balance sheet of the originator. | |
Short sale |
In relation to credit risk management, a short sale is an agreement in which a bank permits the borrower to sell the property for less than the amount outstanding under a loan agreement. The proceeds are used to reduce the outstanding loan balance and the borrower is subsequently released from any further obligations on the loan. | |
Single-issuer liquidity facility |
A liquidity or stand-by line provided to a corporate customer which is different from a similar line provided to a conduit funding vehicle. | |
Sovereign exposures |
Exposures to governments, ministries, departments of governments, embassies, consulates and exposures on account of cash balances and deposits with central banks. | |
Special purpose entities (SPEs) |
A corporation, trust or other non-bank entity, established for a narrowly defined purpose, including for carrying on securitisation activities. The structure of the SPE and its activities are intended to isolate its obligations from those of the originator and the holders of the beneficial interests in the securitisation. | |
Structured finance / notes |
An instrument whose return is linked to the level of a specified index or the level of a specified asset. The return on a structured note can be linked to equities, interest rates, foreign exchange, commodities or credit. Structured notes may or may not offer full or partial capital protection in the event of a decline in the underlying index or asset. | |
Structured Investment Vehicles (SIVs) |
Special purpose entities which invest in diversified portfolios of interest-earning assets, generally funded through issues of commercial paper, medium-term notes and other senior debt to take advantage of the spread differentials between the assets in the SIV and the funding cost. | |
Student loan related assets |
Securities with collateral relating to student loans. | |
Subordinated liabilities |
Liabilities which rank after the claims of other creditors of the issuer in the event of insolvency or liquidation. | |
Sub-prime |
A US description for customers with high credit risk, for example those who have limited credit histories, modest incomes, high debt-to-income ratios, high loan-to-value ratios (for real estate secured products) or have experienced credit problems caused by occasional delinquencies, prior charge-offs, bankruptcy or other credit-related problems. | |
Sustainable cost savings |
Permanent cost reductions at a given level of business activity. Sustainable cost savings exclude cost avoidance and revenue and loan impairment charge benefits as these do not represent operational expense reductions. Cost savings resulting from business disposals are not classified as sustainable. | |
T | ||
Tier 1 capital |
A component of regulatory capital, comprising core tier 1 and other tier 1 capital. Other tier 1 capital includes qualifying capital instruments such as non-cumulative perpetual preference shares and hybrid capital securities. |
286
HSBC HOLDINGS PLC
Additional Information (continued)
Term | Definition | |
Tier 2 capital |
A component of regulatory capital, comprising qualifying subordinated loan capital, related non-controlling interests, allowable collective impairment allowances and unrealised gains arising on the fair valuation of equity instruments held as available-for-sale. Tier 2 capital also includes reserves arising from the revaluation of properties. | |
Troubled debt restructuring |
A US description for restructuring a debt whereby the creditor for economic or legal reasons related to a debtors financial difficulties grants a concession to the debtor that it would not otherwise consider. | |
U | ||
Unfunded exposures |
An exposure where the notional amount of a contract has not been exchanged. | |
US government agency and US government sponsored enterprises mortgage-related assets |
Securities that are guaranteed by US government agencies such as Ginnie Mae, or by US government sponsored entities including Fannie Mae and Freddie Mac. | |
V | ||
Value-at-risk (VAR) |
A measure of the loss that could occur on risk positions as a result of adverse movements in market risk factors (e.g. rates, prices, volatilities) over a specified time horizon and to a given level of confidence. | |
W | ||
Wholesale lending |
Money lent to sovereign borrowers, banks, non-bank financial institutions and corporate entities. | |
Write-down |
Reduction in the carrying value of an asset due to impairment or fair value movements. | |
Wrong-way risk |
An adverse correlation between the counterpartys probability of default and the mark-to-market value of the underlying transaction. |
287
HSBC HOLDINGS PLC
Additional Information (continued)
Index
288
HSBC HOLDINGS PLC
Additional Information (continued)
289
HSBC HOLDINGS PLC
Additional Information (continued)
290