UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2012 March 31, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-14092
THE BOSTON BEER COMPANY, INC.
(Exact name of registrant as specified in its charter)
MASSACHUSETTS | 04-3284048 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
One Design Center Place, Suite 850, Boston, Massachusetts
(Address of principal executive offices)
02210
(Zip Code)
(617) 368-5000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) Yes ¨ No x
Number of shares outstanding of each of the issuers classes of common stock, as of April 27, 2012:
Class A Common Stock, $.01 par value |
8,784,713 | |||
Class B Common Stock, $.01 par value |
4,107,355 | |||
(Title of each class) |
(Number of shares | ) |
THE BOSTON BEER COMPANY, INC.
FORM 10-Q
QUARTERLY REPORT
MARCH 31, 2012
TABLE OF CONTENTS
PAGE | ||||||||
PART I. | FINANCIAL INFORMATION | |||||||
Item 1. | Consolidated Financial Statements | 3 | ||||||
Consolidated Balance Sheets as of March 31, 2012 and December 31, 2011 | 3 | |||||||
Consolidated Statements of Comprehensive Income for the Thirteen weeks ended March 31, 2012 and March 26, 2011 | 4 | |||||||
Consolidated Statements of Cash Flows for the Thirteen weeks ended March 31, 2012 and March 26, 2011 | 5 | |||||||
Notes to Consolidated Financial Statements | 6-10 | |||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 11-14 | ||||||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 14 | ||||||
Item 4. | Controls and Procedures | 14 | ||||||
PART II. | OTHER INFORMATION | |||||||
Item 1. | Legal Proceedings | 14 | ||||||
Item 1A. | Risk Factors | 14 | ||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 15 | ||||||
Item 3. | Defaults Upon Senior Securities | 15 | ||||||
Item 4. | Mine Safety Disclosures | 15 | ||||||
Item 5. | Other Information | 15 | ||||||
Item 6. | Exhibits | 15 | ||||||
SIGNATURES | 17 |
EX-31.1 Section 302 CEO Certification
EX-31.2 Section 302 CFO Certification
EX-32.1 Section 906 CEO Certification
EX-32.2 Section 906 CFO Certification
PART I. Item 1. FINANCIAL INFORMATION
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
(in thousands, except share data)
March 31, 2012 |
December 31, 2011 |
|||||||
(unaudited) | ||||||||
Assets | ||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 38,161 | $ | 49,450 | ||||
Accounts receivable, net of allowance for doubtful accounts of $90 and $66 as of March 31, 2012 and December 31, 2011, respectively |
24,801 | 23,233 | ||||||
Inventories |
38,130 | 34,072 | ||||||
Prepaid expenses and other assets |
14,568 | 14,605 | ||||||
Deferred income taxes |
4,363 | 4,363 | ||||||
|
|
|
|
|||||
Total current assets |
120,023 | 125,723 | ||||||
Property, plant and equipment, net |
152,708 | 143,586 | ||||||
Other assets |
2,263 | 1,802 | ||||||
Goodwill |
2,540 | 1,377 | ||||||
|
|
|
|
|||||
Total assets |
$ | 277,534 | $ | 272,488 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity | ||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 22,497 | $ | 18,806 | ||||
Accrued expenses and other current liabilities |
38,844 | 48,243 | ||||||
|
|
|
|
|||||
Total current liabilities |
61,341 | 67,049 | ||||||
Deferred income taxes |
17,349 | 17,349 | ||||||
Other liabilities |
3,268 | 3,345 | ||||||
|
|
|
|
|||||
Total liabilities |
81,958 | 87,743 | ||||||
Commitments and Contingencies |
||||||||
Stockholders Equity: |
||||||||
Class A Common Stock, $.01 par value; 22,700,000 shares authorized; 8,790,856 and 8,714,931 shares issued and outstanding as of March 31, 2012 and December 31, 2011, respectively |
88 | 87 | ||||||
Class B Common Stock, $.01 par value; 4,200,000 shares authorized; 4,107,355 shares issued and outstanding |
41 | 41 | ||||||
Additional paid-in capital |
145,404 | 138,336 | ||||||
Accumulated other comprehensive loss, net of tax |
(838 | ) | (838 | ) | ||||
Retained earnings |
50,881 | 47,119 | ||||||
|
|
|
|
|||||
Total stockholders equity |
195,576 | 184,745 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 277,534 | $ | 272,488 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share data)
(unaudited)
Thirteen weeks ended | ||||||||
March
31, 2012 |
March
26, 2011 |
|||||||
Revenue |
$ | 122,902 | $ | 111,409 | ||||
Less excise taxes |
9,631 | 9,233 | ||||||
|
|
|
|
|||||
Net revenue |
113,271 | 102,176 | ||||||
Cost of goods sold |
51,462 | 49,802 | ||||||
|
|
|
|
|||||
Gross profit |
61,809 | 52,374 | ||||||
Operating expenses: |
||||||||
Advertising, promotional and selling expenses |
38,455 | 35,512 | ||||||
General and administrative expenses |
11,513 | 10,273 | ||||||
|
|
|
|
|||||
Total operating expenses |
49,968 | 45,785 | ||||||
|
|
|
|
|||||
Operating income |
11,841 | 6,589 | ||||||
Other income (expense), net: |
||||||||
Interest income |
1 | 1 | ||||||
Other income (expense), net |
(3 | ) | 8 | |||||
|
|
|
|
|||||
Total other income (expense), net |
(2 | ) | 9 | |||||
|
|
|
|
|||||
Income before provision for income taxes |
11,839 | 6,598 | ||||||
Provision for income taxes |
4,346 | 2,639 | ||||||
|
|
|
|
|||||
Net income |
$ | 7,493 | $ | 3,959 | ||||
|
|
|
|
|||||
Net income per common share basic |
$ | 0.59 | $ | 0.30 | ||||
|
|
|
|
|||||
Net income per common share diluted |
$ | 0.56 | $ | 0.28 | ||||
|
|
|
|
|||||
Weighted-average number of common shares basic |
12,759 | 13,274 | ||||||
|
|
|
|
|||||
Weighted-average number of common shares diluted |
13,449 | 14,007 | ||||||
|
|
|
|
|||||
Other comprehensive income, net of tax: |
||||||||
Comprehensive income |
$ | 7,493 | $ | 3,959 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Thirteen weeks ended | ||||||||
March
31, 2012 |
March
26, 2011 |
|||||||
Cash flows provided by operating activities: |
||||||||
Net income |
$ | 7,493 | $ | 3,959 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
4,731 | 4,460 | ||||||
Impairment of long-lived assets |
| 22 | ||||||
Loss on disposal of property, plant and equipment |
20 | 41 | ||||||
Bad debt expense |
24 | 17 | ||||||
Stock-based compensation expense |
1,385 | 1,105 | ||||||
Excess tax benefit from stock-based compensation arrangements |
(3,566 | ) | (1,751 | ) | ||||
Changes in operating assets and liabilities, net of effects of acquisition: |
||||||||
Accounts receivable |
(1,592 | ) | (1,558 | ) | ||||
Inventories |
(4,058 | ) | (7,282 | ) | ||||
Prepaid expenses and other assets |
(135 | ) | (719 | ) | ||||
Accounts payable |
3,691 | 3,311 | ||||||
Accrued expenses and other current liabilities |
(6,163 | ) | (3,705 | ) | ||||
Other liabilities |
(77 | ) | (214 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
1,753 | (2,314 | ) | |||||
|
|
|
|
|||||
Cash flows used in investing activities: |
||||||||
Purchases of property, plant and equipment |
(13,518 | ) | (2,248 | ) | ||||
Cash paid for acquisition of brewery assets |
(1,477 | ) | | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(14,995 | ) | (2,248 | ) | ||||
|
|
|
|
|||||
Cash flows used in financing activities: |
||||||||
Repurchase of Class A Common Stock |
(3,731 | ) | (1,526 | ) | ||||
Proceeds from exercise of stock options |
1,883 | 523 | ||||||
Excess tax benefit from stock-based compensation arrangements |
3,566 | 1,751 | ||||||
Net proceeds from sale of investment shares |
235 | 167 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
1,953 | 915 | ||||||
|
|
|
|
|||||
Change in cash and cash equivalents |
(11,289 | ) | (3,647 | ) | ||||
Cash and cash equivalents at beginning of period |
49,450 | 48,969 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 38,161 | $ | 45,322 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Income taxes paid |
$ | 1,208 | $ | 678 | ||||
|
|
|
|
|||||
Reclassification of deposit and costs related to brewery acquisition to the following assets: |
||||||||
Property, plant and equipment |
337 | | ||||||
Trade name |
400 | | ||||||
Goodwill |
$ | 1,163 | $ | | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A. | Organization and Basis of Presentation |
The Boston Beer Company, Inc. and its subsidiaries (the Company) are engaged in the business of selling alcohol beverages throughout the United States and in selected international markets, under the trade names, The Boston Beer Company, Twisted Tea Brewing Company, Angry Orchard Cider Company, and HardCore Cider Company. The Companys Samuel Adams® beer and Sam Adams Light® are produced and sold under the trade name, The Boston Beer Company. A&S Brewing Collaborative LLC, d/b/a Alchemy & Science (A&S), a wholly-owned subsidiary of the Company, produces and sells beer under the trade names House of Shandy and Angel City Brewery. The accompanying consolidated balance sheet as of March 31, 2012 and the consolidated statements of comprehensive income and consolidated statements of cash flows for the interim periods ended March 31, 2012 and March 26, 2011 have been prepared by the Company, without audit, in accordance with U.S. generally accepted accounting principles for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required for complete financial statements by generally accepted accounting principles and should be read in conjunction with the audited financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
Managements Opinion
In the opinion of the Companys management, the Companys unaudited consolidated balance sheet as of March 31, 2012 and the results of its consolidated operations and consolidated cash flows for the interim periods ended March 31, 2012 and March 26, 2011, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.
B. | Inventories |
Inventories consist of raw materials, work in process and finished goods. Raw materials, which principally consist of hops, other brewing materials and packaging, are stated at the lower of cost, determined on the first-in, first-out basis, or market. The cost elements of work in process and finished goods inventory consist of raw materials, direct labor and manufacturing overhead. Inventories consist of the following:
March 31, 2012 |
December 31, 2011 |
|||||||
(in thousands) | ||||||||
Raw materials |
$ | 23,089 | $ | 21,191 | ||||
Work in process |
5,515 | 6,670 | ||||||
Finished goods |
9,526 | 6,211 | ||||||
|
|
|
|
|||||
$ | 38,130 | $ | 34,072 | |||||
|
|
|
|
6
C. | Net Income per Share |
The following table sets forth the computation of basic and diluted net income per share:
Thirteen weeks ended | ||||||||
March 31, 2012 | March 26, 2011 | |||||||
(in thousands, except per share data) | ||||||||
Net income |
$ | 7,493 | $ | 3,959 | ||||
|
|
|
|
|||||
Weighted average shares of Class A Common Stock |
8,652 | 9,167 | ||||||
Weighted average shares of Class B Common Stock |
4,107 | 4,107 | ||||||
|
|
|
|
|||||
Shares used in net income per common share basic |
12,759 | 13,274 | ||||||
Effect of dilutive securities: |
||||||||
Stock options |
661 | 685 | ||||||
Non-vested investment shares and restricted stock |
29 | 48 | ||||||
|
|
|
|
|||||
Dilutive potential common shares |
690 | 733 | ||||||
|
|
|
|
|||||
Shares used in net income per common share diluted |
13,449 | 14,007 | ||||||
|
|
|
|
|||||
Net income per common share basic |
$ | 0.59 | $ | 0.30 | ||||
|
|
|
|
|||||
Net income per common share diluted |
$ | 0.56 | $ | 0.28 | ||||
|
|
|
|
Basic net income per common share for each share of Class A Common Stock and Class B Common Stock is $0.59 and $0.30 for the thirteen weeks ended March 31, 2012 and March 26, 2011, respectively, as each share of Class A and Class B participates equally in earnings. Shares of Class B are convertible at any time into shares of Class A on a one-for-one basis at the option of the stockholder.
During the thirteen weeks ended March 31, 2012 and March 26, 2011, weighted-average options and unvested restricted stock to purchase approximately 267,275 and 182,500 shares, respectively, of Class A Common Stock were outstanding but not included in computing diluted income per share because their effects were anti-dilutive. Additionally, performance-based stock options to purchase 71,100 and 113,200 shares of Class A Common Stock were outstanding as of March 31, 2012 and March 26, 2011, respectively, but not included in computing diluted income per share because the Company was not able to estimate whether it was probable that the performance criteria of these stock options would be met as of the respective dates. Furthermore, performance-based stock options to purchase 4,550 shares of Class A Common Stock were not included in computing diluted income per share because the performance criteria of these stock options were not met and the options were cancelled during the thirteen weeks ended March 31, 2012.
D. | Comprehensive Income or Loss |
Comprehensive income or loss represents net income or loss, plus defined benefit plans liability adjustment, net of tax effect. The defined benefit plans liability adjustments for the thirteen weeks ended March 31, 2012 and March 26, 2011 were not material.
E. | Commitments and Contingencies |
Purchase Commitments
The Company had outstanding non-cancelable purchase commitments related to advertising contracts of approximately $11.4 million at March 31, 2012.
The Company has entered into contracts for the supply of a portion of its hops requirements. These purchase contracts extend through crop year 2015 and specify both the quantities and prices, mostly denominated in Euros, to which the Company is committed. Hops purchase commitments outstanding at March 31, 2012 totaled $31.9 million, based on the exchange rates on that date.
7
Currently, the Company has entered into contracts for barley and malt with one major supplier. The contracts include crop year 2011 and cover the Companys barley requirements for a portion of 2012. Barley purchase commitments outstanding at March 31, 2012 totaled $5.8 million. On April 3, 2012, the Company entered into additional contracts to purchase barley and malt for a additional commitment of $5.5 million.
The Company sources glass bottles pursuant to a Glass Bottle Supply Agreement with Anchor Glass Container Corporation (Anchor) under which Anchor is the exclusive supplier of certain glass bottles for the Companys breweries in Cincinnati, Ohio (the Cincinnati Brewery) and Breinigsville, Pennsylvania (the Pennsylvania Brewery). This agreement also establishes the terms on which Anchor may supply glass bottles to other breweries where the Company brews its beers. Under the agreement with Anchor, the Company has minimum and maximum purchase commitments that are based on Company-provided production estimates, which, under normal business conditions, are expected to be fulfilled.
Currently, the Company brews most all of its core brands volume at Company owned breweries. In the normal course of its business, the Company has historically entered into various production arrangements with other brewing companies. Pursuant to these arrangements, the Company purchases the liquid produced by those brewing companies, including the raw materials that are used in the liquid, at the time such liquid goes into fermentation. The Company is required to repurchase all unused raw materials purchased by the brewing company specifically for the Companys beers at the brewing companys cost upon termination of the production arrangement. The Company is also obligated to meet annual volume requirements in conjunction with certain production arrangements, which are not material to the Companys operations.
The Company had various other non-cancelable purchase commitments at March 31, 2012, which amounted to $3.8 million.
Litigation
In 2009, the Company was informed that ownership of the High Falls brewery located in Rochester, New York (the Rochester Brewery) changed and that the new owners would not assume the Companys existing contract for brewing services at the Rochester Brewery. Brewing of the Companys products at the Rochester Brewery subsequently ceased in April 2009. In February 2010, the Company filed a Demand for Arbitration, asserting a breach of contract claim against the previous owner of the Rochester Brewery. In January 2011, the arbitrator issued an award of approximately $1.3 million in damages and expenses to be paid by High Falls Brewery Company, LLC to the Company, although the likelihood of collection of such award is in doubt. As such, no amount has been recorded in the financial statements for this matter. The Company does not believe that its inability to avail itself of production capacity at the Rochester Brewery will, in the near future, have a material impact on its ability to meet demand for its products.
The Company is not a party to any pending or threatened litigation, the outcome of which would be expected to have a material adverse effect upon its financial condition or the results of its operations. In general, while the Company believes it conducts its business appropriately in accordance with laws, regulations and industry guidelines, claims, whether or not meritorious, could be asserted against the Company that might adversely impact the Companys results.
F. | Income Taxes |
As of March 31, 2012 and December 31, 2011, the Company had approximately $1.7million and $1.9 million, respectively, of unrecognized income tax benefits. A decrease of $0.2 million in unrecognized tax benefits was recorded for the thirteen weeks ended March 31, 2012.
The Companys practice is to classify interest and penalties related to income tax matters in income tax expense. As of March 31, 2012 and December 31, 2011, the Company had $0.9 million and $1.0 million, respectively, accrued for interest and penalties.
In September 2011, the Internal Revenue Service (the IRS) commenced an examination of the Companys 2007 and 2008 amended consolidated corporate income tax return and the related loss carry back claim to 2006. In addition, in October 2011, the IRS expanded the original examination to include the 2009 corporate income tax return. The examination was in progress as of March 31, 2012. The Company is also being audited by one state as of March 31, 2012.
The Companys state income tax returns remain subject to examination for three or four years depending on the states statute of limitations. In addition, the Company is generally obligated to report changes in taxable income arising from federal income tax audits.
8
G. | Product Recall |
In April 2008, the Company announced a voluntary product recall of certain glass bottles of its Samuel Adams® products. The recall was a precautionary step and resulted from routine quality control inspections at the Cincinnati Brewery, which detected glass inclusions in certain bottles of beer. The recall process was substantially completed during the fourth quarter of 2008.
The following table summarizes the Companys reserves and reserve activities for the product recall for the thirteen weeks ended March 31, 2012 (in thousands):
Reserves at December 31, 2011 |
Changes in Estimates |
Reserves Used |
Reserves at March 31, 2012 |
|||||||||||||
Excise tax credit |
$ | (242 | ) | | 242 | $ | | |||||||||
Recall-related costs |
54 | 7 | (52 | ) | 9 | |||||||||||
Inventory reserves |
67 | | (67 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (121 | ) | $ | 7 | $ | 123 | $ | 9 | ||||||||
|
|
|
|
|
|
|
|
During the second quarter of 2011, the Company and its former glass bottle supplier entered into an agreement to settle all claims regarding the recall. The Company received a cash payment of $20.5 million, which was recorded as an offset to operating expenses, and all parties have released each other of any claims as they relate to this matter. In addition, the Company reversed approximately $0.6 million in reserves against invoices due to the supplier, which was recorded as an offset to cost of goods sold.
Although the Company is not aware of any additional quality or safety issues that are likely to result in material recalls or withdrawals, there can be no assurance that additional issues will not be identified in the future.
H. | Line of Credit |
The Company has a credit facility in place that provides for a $50.0 million revolving line of credit which expires on March 31, 2015. As of March 31, 2012, there were no borrowings outstanding and the line of credit was fully available to the Company for borrowing. The Company was not in violation of any of its covenants to the lender under the credit facility.
I. | Fair Value of Financial Instruments |
The Company determines the fair value of its financial assets and liabilities in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 820, Fair Value Measurements and Disclosures. The Company believes that the carrying amount of its cash, accounts receivable, accounts payable and accrued expenses approximates fair value due to the short-term nature of these assets and liabilities. The Company is not exposed to significant interest, currency or credit risks arising from these financial assets and liabilities.
J. | Stock-Based Option Grants |
On January 1, 2012, the Company granted options to purchase an aggregate of 18,600 shares of the Companys Class A Common Stock with a weighted average fair value of $47.55 per share, of which an option for 7,500 shares was a special long-term retention stock option granted to a key employee. The special long-term retention stock option is service-based with 60% of the shares vesting on January 1, 2017 and the remaining shares vesting annually in equal tranches over the following four years.
On February 27, 2012, the Company granted an additional option to purchase 24,000 shares of the Companys Class A Common Stock with a weighted average fair value of $41.64 per share. The option is a service-based stock option and vests annually at approximately 33% per year starting on the third anniversary of the grant date.
9
K. | Brewery Acquisition |
On January 4, 2012, A&S Brewing Collaborative LLC, d/b/a Alchemy & Science (A&S), a wholly-owned subsidiary of the Company, acquired substantially all of the assets of Southern California Brewing Company, Inc., d/b/a Angel City Brewing Company (Angel City) for a preliminary aggregate purchase price of $1.9 million, which includes a payment of $150,000 to be made in June 2012 and a payment of $200,000 to be made in March 2013. The remaining purchase price payments are to be reduced by any obligations satisfied by A&S subsequent to the acquisition, but incurred by Angel City prior to the acquisition date. Costs related to the acquisition of Angel City were not significant and were expensed as incurred.
The allocation of the purchase price is preliminary and is based on managements judgment after evaluating several factors, including preliminary valuation assessments of tangible and intangible assets. The final allocation of the purchase price will be completed upon finalization of the valuation, which is expected to occur in fiscal year 2012. The preliminary aggregate purchase price allocation is as follows:
Property, plant and equipment |
$ | 337,500 | ||
Trade name |
400,000 | |||
Goodwill |
1,162,500 | |||
|
|
|||
Total assets acquired |
1,900,000 | |||
Less: |
||||
Remaining purchase price payments |
350,000 | |||
|
|
|||
Cash paid |
$ | 1,550,000 | ||
|
|
The Company has assigned an indefinite life to the acquired trade name and the related value is included in other assets in the accompanying consolidated balance sheets. Goodwill resulting from this acquisition is expected to be amortizable for tax purposes. The operating results of Angel City since the acquisition date are included in the Companys consolidated financial statements.
In connection with the acquisition, A&S entered into a personal services agreement with Angel Citys founder, pursuant to which he will advise A&S, if requested, on Angel City matters for a period of two years. Also in connection with the acquisition, A&S entered into a lease for the Angel City brewery premises located in Los Angeles, California, from which it intends to brew, distribute and sell beers under the Angel City brand name for on and off premise consumption. Minimum payments under the personal services agreement and the lease total approximately $2.1 million through December 31, 2017 and are expensed as incurred.
L. | Subsequent Events |
The Company evaluated subsequent events occurring after the balance sheet date, March 31, 2012, and concluded that there were no events of which management was aware that occurred after the balance sheet date that would require any adjustment to the accompanying consolidated financial statements.
10
PART I. Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion of the significant factors affecting the consolidated operating results, financial condition and liquidity and cash flows of The Boston Beer Company, Inc. (the Company or Boston Beer) for the thirteen week period ended March 31, 2012, as compared to the thirteen week period ended March 26, 2011. This discussion should be read in conjunction with the Managements Discussion and Analysis of Financial Condition and Results of Operations, and the Consolidated Financial Statements of the Company and Notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
RESULTS OF OPERATIONS
Boston Beers flagship product is Samuel Adams Boston Lager®. For purposes of this discussion, Boston Beers core brands or core products include all products sold under the Samuel Adams®, Sam Adams®, Twisted Tea®, HardCore®, Angry Orchard®, House of Shandy trademarks. Core products do not include the products brewed or packaged at the Companys breweries in Cincinnati, Ohio (the Cincinnati Brewery) and Breinigsville, Pennsylvania (the Pennsylvania Brewery) under contract arrangements for third parties that are not significant to the Companys total sales in 2012 and 2011.
Thirteen Weeks Ended March 31, 2012 compared to Thirteen Ended March 26, 2011
Net revenue. Net revenue increased by $11.1 million, or 10.9%, to $113.3 million for the thirteen weeks ended March 31, 2012, as compared to $102.2 million for the thirteen weeks ended March 26, 2011, due primarily to increased shipments and pricing improvements.
Volume. Total shipment volume increased by 7.4% to 539,000 barrels for the thirteen weeks ended March 31, 2012, as compared to 502,000 barrels for the thirteen weeks ended March 26, 2011, due to core shipments volume gains. Shipment volume for the core brands increased by 7.6% to 536,000 barrels, due primarily to increases in shipments of Samuel Adams® Seasonals, Angry Orchard® and Twisted Tea®, partially offset by declines in some other Samuel Adams® styles.
Depletions, or sales by wholesalers to retailers, of the Companys core products for the thirteen weeks ended March 31, 2012 increased by approximately 10% compared to the comparable 13 week period ended April 2, 2011, primarily due to increases in Samuel Adams® Seasonals, Twisted Tea®, and Angry Orchard® offset by declines in some other Samuel Adams® styles. Year-to-date depletions for the sixteen weeks ended April 21, 2012 are estimated by the Company to be up approximately 10% from the comparable sixteen week period in the prior year. The Company believes wholesaler inventory levels at March 31, 2012 were at appropriate levels. Inventory at wholesalers participating in the Freshest Beer Program, was lower by an estimated 259,000 case equivalents, compared to the end of the first quarter in 2011.
During the first quarter of 2012 the Company changed from reporting depletions on a calendar month, quarter and year basis to reporting current year depletions against the comparable prior year weeks. The Company believes this method better reflects the depletion trends of the business and eliminates complexities around reporting on a calendar basis and comparing the number of selling days in each calendar month. The Company anticipates reporting its full year depletions on both a fiscal year and calendar year basis.
Net Selling Price. The net selling price per barrel for core brands increased by 3.1% to $210.90 per barrel for the thirteen weeks ended March 31, 2012, as compared to $204.62 per barrel for the same period last year, due primarily to price increases and lower returns, partially offset by a slight change in package mix with a higher percentage of keg sales versus case sales compared to the prior quarter.
Gross profit. Gross profit for core products was $115.25 per barrel for the thirteen weeks ended March 31, 2012, as compared to $105.07 per barrel for the thirteen weeks ended March 26, 2011. Gross margin for core products was 54.6% for the thirteen weeks ended March 31, 2012, as compared to 51.3% for the thirteen weeks ended March 26, 2011. The increase in gross profit per barrel of $10.18 and gross margin of 3.3 percentage points is primarily due to the increase in net selling price per barrel and a decrease in cost of goods sold per barrel.
Cost of goods sold for core brands was $95.64 per barrel for the thirteen weeks ended March 31, 2012, as compared to $99.55 per barrel for the thirteen weeks ended March 26, 2011. The 2012 decrease in cost of goods sold of $3.91 per core product barrel is due to lower brewery processing costs and a slight favorable change in package mix, partially offset by barley and other ingredient cost increases.
11
The Company includes freight charges related to the movement of finished goods from its manufacturing locations to wholesaler locations in its advertising, promotional and selling expense line item. As such, the Companys gross margins may not be comparable to other entities that classify costs related to distribution differently.
Advertising, promotional and selling. Advertising, promotional and selling expenses increased by $2.9 million, or 8.2%, to $38.5 million for the thirteen weeks ended March 31, 2012, as compared to $35.5 million for the thirteen weeks ended March 26, 2011. The increase is primarily a result of higher costs for additional sales personnel and increased investments in point of sale materials, as well as increased costs of freight to wholesalers due to higher volumes and increased fuel cost.
Such expenses for core brands were 34.0% of net revenue, or $71.74 per barrel, for the thirteen weeks ended March 31, 2012, as compared to 34.8% of net revenue, or $71.31 per barrel, for the thirteen weeks ended March 26, 2011. The Company will invest in advertising and promotional campaigns that it believes are effective, but there is no guarantee that such investment will generate sales growth.
The Company conducts certain advertising and promotional activities in its wholesalers markets, and the wholesalers make contributions to the Company for such efforts. These amounts are included in the Companys statements of comprehensive income as reductions to advertising, promotional and selling expenses. Historically, contributions from wholesalers for advertising and promotional activities have amounted to between 2% and 4% of net sales. The Company may adjust its promotional efforts in the wholesalers markets if changes occur in these promotional contribution arrangements, depending on industry and market conditions.
General and administrative. General and administrative expenses increased by $1.2 million, or 11.7%, to $11.5 million for the thirteen weeks ended March 31, 2012, as compared to $10.3 million for the same period last year. The increase was primarily due to A&S startup costs and increases in salary and benefit costs.
Provision for income taxes. The Company recorded a provision for income taxes of $4.3 million for the thirteen weeks ended March 31, 2012, compared to $2.6 million for the thirteen weeks ended March 26, 2011. The Companys effective tax rate for the first quarter of 2012 decreased to 36.7% from the first quarter 2011 rate of 40.0%, primarily as a result of higher pretax income, but with no corresponding increase in nondeductible expenses, and a lower state income tax rate.
LIQUIDITY AND CAPITAL RESOURCES
Cash decreased to $38.2 million as of March 31, 2012 from $49.5 million as of December 31, 2011, primarily due cash used in investing activities, partially offset by cash provided by financing and operating activities.
Cash provided by or used in operating activities consists of net income, adjusted for certain non-cash items, such as depreciation and amortization, stock-based compensation expense and related excess tax benefit, other non-cash items included in operating results, and changes in operating assets and liabilities, such as accounts receivable, inventory, accounts payable and accrued expenses.
Cash provided by operating activities for the thirteen weeks ended March 31, 2012 was $1.8 million and primarily consisted of net income of $7.5 million, and non-cash items of $2.6 million, offset by a net increase in operating assets and liabilities of $8.3 million. Cash used in operating activities for the thirteen weeks ended March 26, 2011 was $2.3 million and primarily consisted of a net increase in operating assets and liabilities of $10.2 million, partially offset by net income of $4.0 million and non-cash items of $3.9 million.
The Company used $15.0 million in investing activities during the thirteen weeks ended March 31, 2012, as compared to $2.2 million during the thirteen weeks ended March 26, 2011. Investing activities primarily consisted of equipment purchases to upgrade the Company-owned breweries, additional keg purchases and acquisition of the Angel City Brewery.
Cash provided by financing activities was $2.0 million during the thirteen weeks ended March 31, 2012, as compared to $915,000 during the thirteen weeks ended March 26, 2011. The $1.1 million change in financing cash flow is primarily due to increases in the proceeds from exercise of stock options and excess tax related benefits of stock compensation, partially offset by increased stock repurchases under the Companys Stock Repurchase Program.
12
During the thirteen weeks ended March 31, 2012, the Company repurchased approximately 37,000 shares of its Class A Common Stock for an aggregate purchase price of $3.7 million. As of March 31, 2012, the Company had repurchased a cumulative total of approximately 10.6 million shares of its Class A Common Stock for an aggregate purchase price of $255.6 million and had approximately $19.4 million remaining on the stock repurchase expenditure limit. From April 1, 2012 through April 27, 2012, the Company repurchased approximately an additional 6,000 shares of its Class A Common Stock for a total cost of $600,000. Through April 27, 2012, the Company has repurchased a cumulative total of approximately 10.6 million shares of its Class A Common Stock for an aggregate purchase price of $256.2 million, and had approximately $18.8 million remaining on the $275.0 million stock repurchase expenditure limit set by the Board of Directors.
The Company expects that its cash balance as of March 31, 2012 of $38.2 million, along with future operating cash flow and the Companys unused line of credit of $50.0 million, will be sufficient to fund future cash requirements. The Companys $50.0 million credit facility has a term not scheduled to expire until March 31, 2015. The Company was not in violation of any of its covenants to the lender under the credit facility and there were no amounts outstanding under the credit facility as of the date of this filing.
2012 Outlook
The Company continues to project earnings per diluted share for 2012 of between $3.80 and $4.20, but actual results could vary significantly from this target. The 2012 projection includes estimated expenses attributable to Alchemy & Science but does not include any gross profit contribution from Alchemy & Science. The Company continues to plan 2012 depletions growth of between 6% and 9%, which is slightly higher than 2011 trends. The Company believes that the competitive pricing environment will continue to be challenging and is planning to achieve revenue per barrel increases of approximately 3%. The Company will continue to focus on efficiencies at its Company-owned breweries and is aware of significant increases in the costs of packaging and ingredients for 2012. These increases are primarily due to barley cost pressures. Full-year 2012 gross margins are currently expected to be between 53% and 55% due to anticipated price increases not fully covering cost pressures and some product mix changes. The Company intends to increase investments in advertising, promotional and selling expenses by between $8 million and $12 million for the full year 2012, not including any increases in freight costs for the shipment of products to the Companys wholesalers. The Company estimates startup costs of $3 million to $5 million for new brands developed by Alchemy & Science of which $2 million to $3 million are included in our full year estimated increases in advertising, promotional and selling expenses. The Company believes that its 2012 effective tax rate will be approximately 38%.
The Company is continuing to evaluate 2012 capital expenditures and estimates that they will be significantly higher than the 2011 capital expenditures of $19.6 million. Based on current information, the Company continues to estimate a range of $40 million to $60 million, most of which relates to continued investments in the Companys breweries and additional keg purchases in support of growth, the Freshest Beer Program and increased complexity; however, the actual amount spent may well be different from these estimates.
Based on information currently available, the Company believes that its capacity requirements for 2012 can be covered by its Company-owned breweries and existing contracted capacity at third party brewers.
THE POTENTIAL IMPACT OF KNOWN FACTS, COMMITMENTS, EVENTS AND UNCERTAINTIES
Off-balance Sheet Arrangements
At March 31, 2012, the Company did not have off-balance sheet arrangements as defined in 03(a)(4)(ii) of Regulation S-K.
Contractual Obligations
There were no material changes outside of the ordinary course of the Companys business to contractual obligations during the three month period ended March 31, 2012.
Critical Accounting Policies
There were no material changes to the Companys critical accounting policies during the three month period ended March 31, 2012.
13
FORWARD-LOOKING STATEMENTS
In this Quarterly Report on Form 10-Q and in other documents incorporated herein, as well as in oral statements made by the Company, statements that are prefaced with the words may, will, expect, anticipate, continue, estimate, project, intend, designed and similar expressions, are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect the Companys future plans of operations, business strategy, results of operations and financial position. These statements are based on the Companys current expectations and estimates as to prospective events and circumstances about which the Company can give no firm assurance. Further, any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect subsequent events or circumstances. Forward-looking statements should not be relied upon as a prediction of actual future financial condition or results. These forward-looking statements, like any forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include the factors set forth below in addition to the other information set forth in this Quarterly Report on Form 10-Q and in the section titled Other Risks and Uncertainties in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Since December 31, 2011, there have been no significant changes in the Companys exposures to interest rate or foreign currency rate fluctuations. The Company currently does not enter into derivatives or other market risk sensitive instruments for the purpose of hedging or for trading purposes.
Item 4. CONTROLS AND PROCEDURES
As of March 31, 2012, the Company conducted an evaluation under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) regarding the effectiveness of the design and operation of the Companys disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the requisite time periods and that such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
There was no change in the Companys internal control over financial reporting that occurred during the quarter ended March 31, 2012 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II. OTHER INFORMATION
There were no material changes to the disclosure made in our Annual Report on Form 10-K for the year ended December 31, 2011 regarding these matters.
In addition to the other information set forth in this report, careful consideration should be given to the factors discussed in Part I, Item 1A. Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2011, which could materially affect the Companys business, financial condition or future results. The risks described in the Companys Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that it currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results.
14
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
As of April 27, 2012, the Company has repurchased a cumulative total of approximately 10.6 million shares of its Class A Common Stock for an aggregate purchase price of $256.2 million and had $18.8 million remaining on the $275 million share buyback expenditure limit.
During the thirteen weeks ended March 31, 2012, the Company repurchased 38,850 shares of its Class A Common Stock as illustrated in the table below:
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs |
||||||||||||
January 1, 2012 to February 4, 2012 |
25,557 | $ | 96.73 | 24,346 | $ | 20,673,592 | ||||||||||
February 5, 2012 to March 3, 2012 |
240 | 31.72 | | 20,673,592 | ||||||||||||
March 4, 2012 to March 31, 2012 |
13,053 | 99.63 | 13,053 | 19,373,145 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
38,850 | $ | 97.31 | 37,399 | $ | 19,373,145 | ||||||||||
|
|
|
|
During the thirteen weeks ended March 31, 2012, the Company repurchased 1,451 shares of unvested investment shares issued under the Investment Share Program of the Companys Employee Equity Incentive Plan.
As of April 27, 2012, the Company had 8.8 million shares of Class A Common Stock outstanding and 4.1 million shares of Class B Common Stock outstanding.
Item 3. DEFAULTS UPON SENIOR SECURITIES
Not Applicable
Item 4. MINE SAFETY DISCLOSURES
Not Applicable
Not Applicable
Exhibit No. |
Title | |||
11.1 | The information required by Exhibit 11 has been included in Note C of the notes to the consolidated financial statements. | |||
*31.1 | Certification of the President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
*31.2 | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
*32.1 | Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
15
*32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
**101.INS | XBRL Instance Document | |||
**101.SCH | XBRL Taxonomy Extension Schema Document | |||
**101.CAL | XBRL Taxonomy Calculation Linkbase Document | |||
**101.LAB | XBRL Taxonomy Label Linkbase Document | |||
**101.PRE | XBRL Taxonomy Presentation Linkbase Document | |||
**101.DEF | XBRL Definition Linkbase Document |
* | Filed with this report |
** | Attached as Exhibit 101 to this report are the following financial statements from the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Cash Flows, and (iv) related notes to these financial statements tagged as blocks of text. The XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended (Securities Act) and is not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liabilities of those sections. |
16
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
THE BOSTON BEER COMPANY, INC. (Registrant) | ||
Date: May 2, 2012 | /s/ Martin F. Roper | |
Martin F. Roper | ||
President and Chief Executive Officer | ||
(principal executive officer) | ||
Date: May 2, 2012 | /s/ William F. Urich | |
William F. Urich | ||
Chief Financial Officer | ||
(principal accounting and financial officer) |
17