FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a 16 or 15d 16 of
the Securities Exchange Act of 1934
For the month of August 2011
HSBC Holdings plc
42nd Floor, 8 Canada Square, London E14 5HQ, England
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
Form 20-F þ Form 40-F ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes ¨ No þ
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ).
This Report on Form 6-K with respect to our Interim Financial Statements and Notes thereon for the six-month period ended June 30, 2011 is hereby incorporated by reference in the following HSBC Holdings plc registration statements: file numbers 333-10474, 333-92024, 333-102027, 333-103887, 333-104203, 333-109288, 333-113427, 333-127327, 333-126531, 333-135007, 333-143639, 333-145859, 333-155338, 333-158054, 333-158065, 333-162565 and 333-17025.
HSBC HOLDINGS PLC
Interim Report 2011
HSBC HOLDINGS PLC
Interim Report 2011
Headquartered in London, HSBC is one of the worlds largest banking and financial services organisations and one of the industrys most valuable brands. We provide a comprehensive range of financial services to around 89 million customers through two customer groups, Retail Banking and Wealth Management (formerly Personal Financial Services) and Commercial Banking, and two global businesses, Global Banking and Markets and Global Private Banking.
Our international network covers 87 countries and territories in six geographical regions: Europe, Hong Kong, Rest of Asia-Pacific, Middle East and North Africa, North America and Latin America.
With listings on the London, Hong Kong, New York, Paris and Bermuda stock exchanges, shares in HSBC Holdings plc are held by over 220,000 shareholders in 129 countries and territories.
Highlights
| Profit attributable to ordinary shareholders of US$8.9bn, up 35% on 1H10 and 46% on 2H10. |
| Earnings per share of US$0.51, up 34% on 1H10 and 46% on 2H10. |
| Net assets per share of US$8.59, up 17% on 1H10 and 8% on 2H10. |
| Reported pre-tax profit of US$11.5bn, up 3% on 1H10, and 45% on 2H10. |
| Profitable in all regions, with profits up in Hong Kong, Rest of Asia-Pacific, Latin America, Middle East and North Africa and North America. |
| Cost efficiency ratio of 57.5% compared with 50.9% in 1H10 and 59.9% in 2H10. |
| Return on average ordinary shareholders equity of 12.3%, up from 10.4% in 1H10, and 8.9% in 2H10. |
| Dividends declared in respect of 2011 totalling US$0.18 per ordinary share, up 12.5%. |
| Core tier 1 ratio increased from 10.5% to 10.8% during the period, driven by profit generation. |
Cover theme
An evening view of the Central Elevated Walkway in Hong Kongs business district. Used by tens of thousands of commuters every day, this walkway forms a vital artery through the heart of Asias pre-eminent financial centre, which hosts over 190 banks and deposit-taking companies from all over the world.
1
HSBC HOLDINGS PLC
Earnings per share
US$0.51 up 34%
30 June 2010: US$0.38 31 December 2010: US$0.35 |
Dividends per share1
US$0.21
30 June 2010: US$0.18 31 December 2010: US$0.16 |
Net assets per share
US$8.59
30 June 2010: US$7.35 31 December 2010: US$7.94 | ||
For the period
| ||||
Profit before taxation
US$11,474m up 3%
30 June 2010: US$11,104m 31 December 2010: US$7,933m |
Underlying profit before taxation
US$11,437m up 13%
30 June 2010: US$10,109m 31 December 2010: US$8,918m |
Total operating income
US$42,311m up 4%
30 June 2010: US$40,672m 31 December 2010: US$39,342m | ||
Net operating income before loan impairment charges and other credit risk provisions
US$35,694m
30 June 2010: US$35,551m 31 December 2010: US$32,696m |
Profit attributable to ordinary shareholders of the parent company
US$8,929m up 35%
30 June 2010: US$6,629m 31 December 2010: US$6,117m |
|||
At the period-end
| ||||
Loans and advances to customers |
Customer accounts | Ratio of customer advances to customer accounts | ||
US$1,038bn up 8% |
US$1,319bn up 7% |
78.7% | ||
30 June 2010: US$893bn 31 December 2010: US$958bn |
30 June 2010: US$1,147bn 31 December 2010: US$1,228bn |
30 June 2010: 77.9% 31 December 2010: 78.1% | ||
Total equity |
Average total shareholders equity to average total assets |
Risk-weighted assets | ||
US$168bn up 8% |
5.7% |
US$1,169bn up 6% | ||
30 June 2010: US$143bn 31 December 2010: US$155bn |
30 June 2010: 5.5% 31 December 2010: 5.5% |
30 June 2010: US$1,075bn 31 December 2010: US$1,103bn | ||
Capital ratios
| ||||
Core tier 1 ratio |
Tier 1 ratio | Total capital ratio | ||
10.8% |
12.2% |
14.9% | ||
30 June 2010: 9.9% 31 December 2010: 10.5% |
30 June 2010: 11.5% 31 December 2010: 12.1% |
30 June 2010: 14.4% 31 December 2010: 15.2% |
Percentage growth rates compare with figures at 30 June 2010 for income statement items and 31 December 2010 for balance sheet items.
2
HSBC HOLDINGS PLC
Overview (continued)
Performance ratios (annualised)
Credit coverage ratios
Loan impairment charges to total operating income
11.8%
30 June 2010: 17.8% 31 December 2010: 16.1% |
Loan impairment charges to average gross customer advances
1.0%
30 June 2010: 1.7% 31 December 2010: 1.4% |
Total impairment allowances to impaired loans at period-end
72.2%
30 June 2010: 79.0% 31 December 2010: 71.6% |
Return ratios
Return on average invested capital2
11.4%
30 June 2010: 9.4% 31 December 2010: 8.2% |
Return on average ordinary shareholders equity3
12.3%
30 June 2010: 10.4% 31 December 2010: 8.9% |
Post-tax return on average total assets
0.7%
30 June 2010: 0.6% 31 December 2010: 0.5% |
Pre-tax return on average risk-weighted assets
2.0%
30 June 2010: 2.0% 31 December 2010: 1.4% |
Efficiency and revenue mix ratios
Cost efficiency ratio4 | Net interest income to total operating income |
Net fee income to total operating income |
Net trading income to total operating income | |||
57.5% |
47.8% | 20.8% | 11.4% | |||
30 June 2010: 50.9% 31 December 2010: 59.9% |
30 June 2010: 48.6% 31 December 2010: 50.0% |
30 June 2010: 20.9% 31 December 2010: 22.5% |
30 June 2010: 8.7% 31 December 2010: 9.3% |
Share information at the period-end
Closing market price | ||||||||
US$0.50 ordinary shares in issue |
Market capitalisation |
London | Hong Kong | American Depositary Share5 | ||||
17,818m |
US$177bn |
£6.18 |
HK$77.05 |
US$49.62 | ||||
30 Jun 2010: 17,510m |
30 Jun 2010: US$161bn | 30 Jun 2010: £6.15 | 30 Jun 2010: HK$72.65 | 30 Jun 2010: US$45.59 | ||||
31 Dec 2010: 17,686m | 31 Dec 2010: US$180bn | 31 Dec 2010: £6.51 | 31 Dec 2010: HK$79.70 | 31 Dec 2010: US$51.04 | ||||
Total shareholder return6 | ||||||||
Over 1 year | Over 3 years | Over 5 years | ||||||
To 30 June 2011 |
104.6 |
104.9 | 95.6 | |||||
Benchmarks: |
||||||||
FTSE 1007 |
124.9 | 118.4 | 122.6 | |||||
MSCI World8 |
122.3 | 127.9 | 132.6 | |||||
MSCI Banks8 |
111.0 | 103.2 | 77.5 |
For footnotes, see page 81.
3
HSBC HOLDINGS PLC
Overview (continued)
3a
HSBC HOLDINGS PLC
Overview (continued)
4
HSBC HOLDINGS PLC
Overview (continued)
5
HSBC HOLDINGS PLC
Overview (continued)
6
HSBC HOLDINGS PLC
Overview (continued)
7
HSBC HOLDINGS PLC
Overview (continued)
8
HSBC HOLDINGS PLC
Overview (continued)
9
HSBC HOLDINGS PLC
10
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying profit before tax
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as reported US$m |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
HSBC |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
19,757 | 17 | 698 | 20,472 | 20,235 | | 20,235 | 2 | (1 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net fee income |
8,518 | (50 | ) | 288 | 8,756 | 8,807 | | 8,807 | 3 | 1 | ||||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
1,074 | (1,074 | ) | | | (143 | ) | 143 | | |||||||||||||||||||||||||||||||||||||||||||
Other income14 |
6,202 | (404 | ) | 254 | 6,052 | 6,795 | (180 | ) | 6,615 | 10 | 9 | |||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
35,551 | (1,511 | ) | 1,240 | 35,280 | 35,694 | (37 | ) | 35,657 | | 1 | |||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(7,523 | ) | | (176 | ) | (7,699 | ) | (5,266 | ) | | (5,266 | ) | 30 | 32 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
28,028 | (1,511 | ) | 1,064 | 27,581 | 30,428 | (37 | ) | 30,391 | 9 | 10 | |||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(18,111 | ) | 148 | (737 | ) | (18,700 | ) | (20,510 | ) | | (20,510 | ) | (13 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
9,917 | (1,363 | ) | 327 | 8,881 | 9,918 | (37 | ) | 9,881 | | 11 | |||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,187 | | 41 | 1,228 | 1,556 | | 1,556 | 31 | 27 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
11,104 | (1,363 | ) | 368 | 10,109 | 11,474 | (37 | ) | 11,437 | 3 | 13 | |||||||||||||||||||||||||||||||||||||||||
By geographical region |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Europe |
3,521 | (594 | ) | 140 | 3,067 | 2,147 | 71 | 2,218 | (39 | ) | (28 | ) | ||||||||||||||||||||||||||||||||||||||||
Hong Kong |
2,877 | (56 | ) | (3 | ) | 2,818 | 3,081 | | 3,081 | 7 | 9 | |||||||||||||||||||||||||||||||||||||||||
Rest of Asia-Pacific |
2,985 | (188 | ) | 151 | 2,948 | 3,742 | (178 | ) | 3,564 | 25 | 21 | |||||||||||||||||||||||||||||||||||||||||
Middle East and North Africa |
346 | 47 | (5 | ) | 388 | 747 | 4 | 751 | 116 | 94 | ||||||||||||||||||||||||||||||||||||||||||
North America |
492 | (572 | ) | 29 | (51 | ) | 606 | 66 | 672 | 23 | ||||||||||||||||||||||||||||||||||||||||||
Latin America |
883 | | 56 | 939 | 1,151 | | 1,151 | 30 | 23 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
11,104 | (1,363 | ) | 368 | 10,109 | 11,474 | (37 | ) | 11,437 | 3 | 13 | |||||||||||||||||||||||||||||||||||||||||
By customer group and global business |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 |
1,352 | (3 | ) | 85 | 1,434 | 3,126 | | 3,126 | 131 | 118 | ||||||||||||||||||||||||||||||||||||||||||
Commercial Banking |
3,204 | (116 | ) | 99 | 3,187 | 4,189 | | 4,189 | 31 | 31 | ||||||||||||||||||||||||||||||||||||||||||
Global Banking and Markets16 |
5,452 | 80 | 183 | 5,715 | 4,811 | | 4,811 | (12 | ) | (16 | ) | |||||||||||||||||||||||||||||||||||||||||
Global Private Banking |
556 | | 5 | 561 | 552 | | 552 | (1 | ) | (2 | ) | |||||||||||||||||||||||||||||||||||||||||
Other |
540 | (1,324 | ) | (4 | ) | (788 | ) | (1,204 | ) | (37 | ) | (1,241 | ) | (57 | ) | |||||||||||||||||||||||||||||||||||||
Profit before tax |
11,104 | (1,363 | ) | 368 | 10,109 | 11,474 | (37 | ) | 11,437 | 3 | 13 | |||||||||||||||||||||||||||||||||||||||||
11
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying profit before tax (continued)
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported US$m |
2H10 adjust- ments9 US$m |
Currency translation10 US$m |
2H10 at 1H11 exchange rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
HSBC |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
19,684 | 1 | 424 | 20,109 | 20,235 | | 20,235 | 3 | 1 | |||||||||||||||||||||||||||||||||||||||||||
Net fee income |
8,837 | | 195 | 9,032 | 8,807 | | 8,807 | | (2 | ) | ||||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
(1,137 | ) | 1,137 | | | (143 | ) | 143 | | 87 | | |||||||||||||||||||||||||||||||||||||||||
Other income14 |
5,312 | (334 | ) | 123 | 5,101 | 6,795 | (180 | ) | 6,615 | 28 | 30 | |||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
32,696 | 804 | 742 | 34,242 | 35,694 | (37 | ) | 35,657 | 9 | 4 | ||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(6,516 | ) | | (116 | ) | (6,632 | ) | (5,266 | ) | | (5,266 | ) | 19 | 21 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
26,180 | 804 | 626 | 27,610 | 30,428 | (37 | ) | 30,391 | 16 | 10 | ||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(19,577 | ) | | (471 | ) | (20,048 | ) | (20,510 | ) | | (20,510 | ) | (5 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
6,603 | 804 | 155 | 7,562 | 9,918 | (37 | ) | 9,881 | 50 | 31 | ||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,330 | (1 | ) | 27 | 1,356 | 1,556 | | 1,556 | 17 | 15 | ||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
7,933 | 803 | 182 | 8,918 | 11,474 | (37 | ) | 11,437 | 45 | 28 | ||||||||||||||||||||||||||||||||||||||||||
By geographical region |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Europe |
781 | 518 | 52 | 1,351 | 2,147 | 71 | 2,218 | 175 | 64 | |||||||||||||||||||||||||||||||||||||||||||
Hong Kong |
2,815 | (74 | ) | (5 | ) | 2,736 | 3,081 | | 3,081 | 9 | 13 | |||||||||||||||||||||||||||||||||||||||||
Rest of Asia-Pacific |
2,917 | 1 | 83 | 3,001 | 3,742 | (178 | ) | 3,564 | 28 | 19 | ||||||||||||||||||||||||||||||||||||||||||
Middle East and North Africa |
546 | (5 | ) | (4 | ) | 537 | 747 | 4 | 751 | 37 | 40 | |||||||||||||||||||||||||||||||||||||||||
North America |
(38 | ) | 363 | 19 | 344 | 606 | 66 | 672 | 95 | |||||||||||||||||||||||||||||||||||||||||||
Latin America |
912 | | 37 | 949 | 1,151 | | 1,151 | 26 | 21 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
7,933 | 803 | 182 | 8,918 | 11,474 | (37 | ) | 11,437 | 45 | 28 | ||||||||||||||||||||||||||||||||||||||||||
By customer group and global business |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 |
2,487 | | 51 | 2,538 | 3,126 | | 3,126 | 26 | 23 | |||||||||||||||||||||||||||||||||||||||||||
Commercial Banking |
2,886 | (3 | ) | 54 | 2,937 | 4,189 | | 4,189 | 45 | 43 | ||||||||||||||||||||||||||||||||||||||||||
Global Banking and Markets16 |
3,763 | (331 | ) | 65 | 3,497 | 4,811 | | 4,811 | 28 | 38 | ||||||||||||||||||||||||||||||||||||||||||
Global Private Banking |
498 | | 3 | 501 | 552 | | 552 | 11 | 10 | |||||||||||||||||||||||||||||||||||||||||||
Other |
(1,701 | ) | 1,137 | 9 | (555 | ) | (1,204 | ) | (37 | ) | (1,241 | ) | 29 | (124 | ) | |||||||||||||||||||||||||||||||||||||
Profit before tax |
7,933 | 803 | 182 | 8,918 | 11,474 | (37 | ) | 11,437 | 45 | 28 | ||||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
12
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary income statement
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Net interest income |
20,235 | 19,757 | 19,684 | |||||||||||||
Net fee income |
8,807 | 8,518 | 8,837 | |||||||||||||
Net trading income |
4,812 | 3,552 | 3,658 | |||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(100 | ) | 1,085 | 135 | ||||||||||||
Gains less losses from financial investments |
485 | 557 | 411 | |||||||||||||
Gains arising from dilution of interests in associates |
181 | 188 | | |||||||||||||
Dividend income |
87 | 59 | 53 | |||||||||||||
Net earned insurance premiums |
6,700 | 5,666 | 5,480 | |||||||||||||
Other operating income |
1,104 | 1,290 | 1,084 | |||||||||||||
Total operating income |
42,311 | 40,672 | 39,342 | |||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(6,617 | ) | (5,121 | ) | (6,646 | ) | ||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
35,694 | 35,551 | 32,696 | |||||||||||||
Loan impairment charges and other credit risk provisions |
(5,266 | ) | (7,523 | ) | (6,516 | ) | ||||||||||
Net operating income |
30,428 | 28,028 | 26,180 | |||||||||||||
Total operating expenses |
(20,510 | ) | (18,111 | ) | (19,577 | ) | ||||||||||
Operating profit |
9,918 | 9,917 | 6,603 | |||||||||||||
Share of profit in associates and joint ventures |
1,556 | 1,187 | 1,330 | |||||||||||||
Profit before tax |
11,474 | 11,104 | 7,933 | |||||||||||||
Tax expense |
(1,712 | ) | (3,856 | ) | (990 | ) | ||||||||||
Profit for the period |
9,762 | 7,248 | 6,943 | |||||||||||||
Profit attributable to shareholders of the parent company |
9,215 | 6,763 | 6,396 | |||||||||||||
Profit attributable to non-controlling interests |
547 | 485 | 547 | |||||||||||||
Average foreign exchange translation rates to US$: |
||||||||||||||||
US$1: £ |
0.619 | 0.656 | 0.639 | |||||||||||||
US$1: |
0.714 | 0.755 | 0.755 |
13
HSBC HOLDINGS PLC
Interim Management Report (continued)
14
HSBC HOLDINGS PLC
Interim Management Report (continued)
Group performance by income and expense item
Half-year to | ||||||||||||||||
30 June 2011 |
30 June 2010 |
31 December 2010 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Interest income |
31,046 | 28,686 | 29,659 | |||||||||||||
Interest expense |
(10,811 | ) | (8,929 | ) | (9,975 | ) | ||||||||||
Net interest income18 (US$m) |
20,235 | 19,757 | 19,684 | |||||||||||||
Average interest-earning assets (US$m) |
1,607,626 | 1,431,458 | 1,512,462 | |||||||||||||
Gross interest yield19 (%) |
3.89 | 4.04 | 3.89 | |||||||||||||
Net interest spread20 (%) |
2.37 | 2.68 | 2.43 | |||||||||||||
Net interest margin21 (%) |
2.54 | 2.78 | 2.58 |
For footnotes, see page 81.
15
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Cards |
1,977 | 1,900 | 1,901 | |||||||||||||
Account services |
1,846 | 1,821 | 1,811 | |||||||||||||
Funds under management |
1,414 | 1,181 | 1,330 | |||||||||||||
Broking income |
933 | 766 | 1,023 | |||||||||||||
Credit facilities |
849 | 827 | 808 | |||||||||||||
Imports/exports |
552 | 466 | 525 | |||||||||||||
Insurance |
545 | 578 | 569 | |||||||||||||
Global custody |
391 | 439 | 261 | |||||||||||||
Unit trusts |
374 | 267 | 293 | |||||||||||||
Remittances |
371 | 329 | 351 | |||||||||||||
Underwriting |
332 | 264 | 359 | |||||||||||||
Corporate finance |
235 | 248 | 192 | |||||||||||||
Trust income |
148 | 141 | 150 | |||||||||||||
Mortgage servicing |
56 | 60 | 58 | |||||||||||||
Taxpayer Financial Services |
1 | 91 | (18 | ) | ||||||||||||
Maintenance income on operating leases |
| 53 | 46 | |||||||||||||
Other |
920 | 974 | 1,053 | |||||||||||||
Fee income |
10,944 | 10,405 | 10,712 | |||||||||||||
Less: fee expense |
(2,137 | ) | (1,887 | ) | (1,875 | ) | ||||||||||
Net fee income |
8,807 | 8,518 | 8,837 | |||||||||||||
16
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m | ||||||||||||
Trading activities |
3,615 | 3,419 | 2,289 | |||||||||||
Net interest income on trading activities |
1,581 | 1,242 | 1,288 | |||||||||||
Gain/(loss) on termination of hedges |
5 | (3 | ) | 3 | ||||||||||
Other trading income hedge ineffectiveness: |
||||||||||||||
on cash flow hedges |
2 | (24 | ) | 15 | ||||||||||
on fair value hedges |
(77 | ) | 17 | 21 | ||||||||||
Non-qualifying hedges |
(314 | ) | (1,099 | ) | 42 | |||||||||
Net trading income22,23 |
4,812 | 3,552 | 3,658 | |||||||||||
For footnotes, see page 81.
17
HSBC HOLDINGS PLC
Interim Management Report (continued)
Net income/(expense) from financial instruments designated at fair value
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Net income/(expense) arising from: |
||||||||||||||||
financial assets held to meet liabilities under insurance and investment contracts |
547 | (229 | ) | 2,578 | ||||||||||||
liabilities to customers under investment contracts |
(186 | ) | 184 | (1,130 | ) | |||||||||||
HSBCs long-term debt issued and related derivatives |
(494 | ) | 1,125 | (1,383 | ) | |||||||||||
Change in own credit spread on long-term debt24 |
(143 | ) | 1,074 | (1,137 | ) | |||||||||||
Other changes in fair value25 |
(351 | ) | 51 | (246 | ) | |||||||||||
other instruments designated at fair value and related derivatives |
33 | 5 | 70 | |||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(100 | ) | 1,085 | 135 | ||||||||||||
Assets and liabilities from which net income/(expense) from financial instruments designated at fair value arose
|
| |||||||||||||||
At | ||||||||||||||||
30 June US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Financial assets designated at fair value at period-end |
39,565 | 32,243 | 37,011 | |||||||||||||
Financial liabilities designated at fair value at period-end |
98,280 | 80,436 | 88,133 | |||||||||||||
Including: |
||||||||||||||||
Financial assets held to meet liabilities under: |
||||||||||||||||
insurance contracts and investment contracts with DPF26 |
8,109 | 5,894 | 7,167 | |||||||||||||
unit-linked insurance and other insurance and investment contracts |
21,584 | 16,145 | 19,725 | |||||||||||||
Long-term debt issues designated at fair value |
79,574 | 63,692 | 69,906 |
For footnotes, see page 81.
18
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gains less losses from financial investments
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Net gains/(losses) from disposal of: |
||||||||||||||||
debt securities |
306 | 382 | 182 | |||||||||||||
equity securities |
213 | 223 | 293 | |||||||||||||
other financial investments |
(3 | ) | (8 | ) | 1 | |||||||||||
516 | 597 | 476 | ||||||||||||||
Impairment of available-for-sale equity securities |
(31 | ) | (40 | ) | (65 | ) | ||||||||||
Gains less losses from financial investments |
485 | 557 | 411 | |||||||||||||
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Gross insurance premium income |
6,928 | 5,902 | 5,707 | |||||||||||||
Reinsurance premiums |
(228 | ) | (236 | ) | (227 | ) | ||||||||||
Net earned insurance premiums |
6,700 | 5,666 | 5,480 | |||||||||||||
19
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Rent received |
75 | 297 | 238 | |||||||||||||
Losses recognised on assets held for sale |
(4 | ) | (100 | ) | (163 | ) | ||||||||||
Valuation gains/(losses) on investment properties |
38 | (8 | ) | 101 | ||||||||||||
Gain on disposal of property, plant and equipment, intangible assets and non-financial investments |
27 | 274 | 427 | |||||||||||||
Gains arising from dilution of interests in associates |
181 | 188 | | |||||||||||||
Change in present value of in-force long-term insurance business |
658 | 325 | 380 | |||||||||||||
Other |
310 | 502 | 101 | |||||||||||||
Other operating income |
1,285 | 1,478 | 1,084 | |||||||||||||
20
HSBC HOLDINGS PLC
Interim Management Report (continued)
Net insurance claims incurred and movement in liabilities to policyholders
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Insurance claims incurred and movement in liabilities to policyholders: |
||||||||||||||||
gross |
6,761 | 5,281 | 6,688 | |||||||||||||
reinsurers share |
(144 | ) | (160 | ) | (42 | ) | ||||||||||
net28 |
6,617 | 5,121 | 6,646 | |||||||||||||
For footnote, see page 81.
Loan impairment charges and other credit risk provisions
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Loan impairment charges |
||||||||||||||||
New allowances net of allowance releases |
5,703 | 7,687 | 6,881 | |||||||||||||
Recoveries of amounts previously written off |
(730 | ) | (453 | ) | (567 | ) | ||||||||||
4,973 | 7,234 | 6,314 | ||||||||||||||
Individually assessed allowances |
638 | 1,069 | 1,556 | |||||||||||||
Collectively assessed allowances |
4,335 | 6,165 | 4,758 | |||||||||||||
Impairment of available-for-sale debt securities |
308 | 282 | 190 | |||||||||||||
Other credit risk provisions/(recoveries) |
(15 | ) | 7 | 12 | ||||||||||||
Loan impairment charges and other credit risk provisions |
5,266 | 7,523 | 6,516 | |||||||||||||
% | % | % | ||||||||||||||
as a percentage of net operating income excluding the effect of fair value movements in respect of credit spread on own debt and before loan impairment charges and other credit risk provisions |
14.7 | 21.8 | 19.3 | |||||||||||||
Impairment charges on loans and advances to customers as a percentage of gross average loans and advances to customers (annualised) |
1.0 | 1.7 | 1.4 | |||||||||||||
US$m | US$m | US$m | ||||||||||||||
Customer impaired loans |
25,982 | 27,887 | 28,091 | |||||||||||||
Customer loan impairment allowances |
18,732 | 22,033 | 20,083 |
21
HSBC HOLDINGS PLC
Interim Management Report (continued)
22
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
By expense category |
||||||||||||||||
Employee compensation and benefits |
10,521 | 9,806 | 10,030 | |||||||||||||
Premises and equipment (excluding depreciation and impairment) |
2,196 | 2,089 | 2,259 | |||||||||||||
General and administrative expenses |
6,223 | 4,925 | 5,883 | |||||||||||||
Administrative expenses |
18,940 | 16,820 | 18,172 | |||||||||||||
Depreciation and impairment of property, plant and equipment |
805 | 834 | 879 | |||||||||||||
Amortisation and impairment of intangible assets |
765 | 457 | 526 | |||||||||||||
Operating expenses |
20,510 | 18,111 | 19,577 | |||||||||||||
At | ||||||||||||||||
30 June 2011 |
30 June 2010 |
31 December 2010 |
||||||||||||||
Staff numbers (full-time equivalent) |
||||||||||||||||
Europe |
76,879 | 73,431 | 75,698 | |||||||||||||
Hong Kong |
30,214 | 28,397 | 29,171 | |||||||||||||
Rest of Asia-Pacific |
91,924 | 88,605 | 91,607 | |||||||||||||
Middle East and North Africa |
8,755 | 8,264 | 8,676 | |||||||||||||
North America |
32,605 | 33,988 | 33,865 | |||||||||||||
Latin America |
55,618 | 54,886 | 56,044 | |||||||||||||
Staff numbers |
295,995 | 287,571 | 295,061 | |||||||||||||
Cost efficiency ratios
|
||||||||||||||||
Half-year to | ||||||||||||||||
30 June 2011 % |
30 June 2010 % |
31 December 2010 % |
||||||||||||||
HSBC |
57.5 | 50.9 | 59.9 | |||||||||||||
Geographical regions |
||||||||||||||||
Europe |
70.7 | 60.6 | 77.2 | |||||||||||||
Hong Kong |
43.2 | 40.2 | 46.4 | |||||||||||||
Rest of Asia-Pacific |
53.0 | 53.7 | 57.6 | |||||||||||||
Middle East and North Africa |
46.4 | 43.7 | 45.7 | |||||||||||||
North America |
55.8 | 44.0 | 54.2 | |||||||||||||
Latin America |
65.3 | 63.9 | 67.4 | |||||||||||||
Customer groups and global businesses |
||||||||||||||||
Retail Banking and Wealth Management16 |
61.2 | 56.5 | 59.7 | |||||||||||||
Commercial Banking |
45.1 | 48.5 | 50.3 | |||||||||||||
Global Banking and Markets16 |
50.2 | 44.6 | 53.8 | |||||||||||||
Global Private Banking |
66.1 | 62.7 | 68.9 |
For footnote, see page 81.
23
HSBC HOLDINGS PLC
Interim Management Report (continued)
Share of profit in associates and joint ventures
Half-year to | ||||||||||||||||
|
30 June 2011 US$m |
|
|
30 June 2010 US$m |
|
|
31 December 2010 US$m |
| ||||||||
Associates |
||||||||||||||||
Bank of Communications Co., Limited |
642 | 467 | 520 | |||||||||||||
Ping An Insurance (Group) Company of China, Limited |
469 | 377 | 471 | |||||||||||||
Industrial Bank Co., Limited |
199 | 146 | 181 | |||||||||||||
The Saudi British Bank |
171 | 101 | 60 | |||||||||||||
Other |
56 | 84 | 72 | |||||||||||||
Share of profit in associates |
1,537 | 1,175 | 1,304 | |||||||||||||
Share of profit in joint ventures |
19 | 12 | 26 | |||||||||||||
Share of profit in associates and joint ventures |
1,556 | 1,187 | 1,330 | |||||||||||||
Half-year to | ||||||||||||||||
|
30 June 2011 US$m |
|
|
30 June 2010 US$m |
|
|
31 December 2010 US$m |
| ||||||||
Profit before tax |
11,474 | 11,104 | 7,933 | |||||||||||||
Tax expense |
(1,712 | ) | (3,856 | ) | (990 | ) | ||||||||||
Profit after tax |
9,762 | 7,248 | 6,943 | |||||||||||||
Effective tax rate |
14.9 | % | 34.7 | % | 12.5 | % |
24
HSBC HOLDINGS PLC
Interim Management Report (continued)
Summary consolidated balance sheet
At 30 June 2011 US$m |
At 30 June 2010 US$m |
At 31 December US$m |
||||||||||||||
ASSETS |
||||||||||||||||
Cash and balances at central banks |
68,218 | 71,576 | 57,383 | |||||||||||||
Trading assets |
474,950 | 403,800 | 385,052 | |||||||||||||
Financial assets designated at fair value |
39,565 | 32,243 | 37,011 | |||||||||||||
Derivatives |
260,672 | 288,279 | 260,757 | |||||||||||||
Loans and advances to banks |
226,043 | 196,296 | 208,271 | |||||||||||||
Loans and advances to customers29 |
1,037,888 | 893,337 | 958,366 | |||||||||||||
Financial investments |
416,857 | 385,471 | 400,755 | |||||||||||||
Other assets |
166,794 | 147,452 | 147,094 | |||||||||||||
Total assets |
2,690,987 | 2,418,454 | 2,454,689 | |||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||
Liabilities |
||||||||||||||||
Deposits by banks |
125,479 | 127,316 | 110,584 | |||||||||||||
Customer accounts |
1,318,987 | 1,147,321 | 1,227,725 | |||||||||||||
Trading liabilities |
385,824 | 274,836 | 300,703 | |||||||||||||
Financial liabilities designated at fair value |
98,280 | 80,436 | 88,133 | |||||||||||||
Derivatives |
257,025 | 287,014 | 258,665 | |||||||||||||
Debt securities in issue |
149,803 | 153,600 | 145,401 | |||||||||||||
Liabilities under insurance contracts |
64,451 | 52,516 | 58,609 | |||||||||||||
Other liabilities |
123,601 | 152,092 | 109,954 | |||||||||||||
Total liabilities |
2,523,450 | 2,275,131 | 2,299,774 | |||||||||||||
Equity |
||||||||||||||||
Total shareholders equity |
160,250 | 135,943 | 147,667 | |||||||||||||
Non-controlling interests |
7,287 | 7,380 | 7,248 | |||||||||||||
Total equity |
167,537 | 143,323 | 154,915 | |||||||||||||
Total equity and liabilities |
2,690,987 | 2,418,454 | 2,454,689 | |||||||||||||
Selected financial information |
||||||||||||||||
Called up share capital |
8,909 | 8,755 | 8,843 | |||||||||||||
Capital resources30,31 |
173,784 | 154,886 | 167,555 | |||||||||||||
Undated subordinated loan capital |
2,782 | 2,780 | 2,781 | |||||||||||||
Preferred securities and dated subordinated loan capital32 |
53,659 | 48,118 | 54,421 | |||||||||||||
Risk-weighted assets and capital ratios30 |
||||||||||||||||
Risk-weighted assets |
1,168,529 | 1,075,264 | 1,103,113 | |||||||||||||
|
% |
|
% | % | ||||||||||||
Core tier 1 ratio |
10.8 | 9.9 | 10.5 | |||||||||||||
Tier 1 ratio |
12.2 | 11.5 | 12.1 | |||||||||||||
Financial statistics |
||||||||||||||||
Loans and advances to customers as a percentage of customer accounts |
78.7 | 77.9 | 78.1 | |||||||||||||
Average total shareholders equity to average total assets |
5.7 | 5.5 | 5.5 | |||||||||||||
Net asset value per ordinary share at period-end33 (US$) |
8.59 | 7.35 | 7.94 | |||||||||||||
Number of US$0.50 ordinary shares in issue (millions) |
17,818 | 17,510 | 17,686 | |||||||||||||
Closing foreign exchange translation rates to US$: |
||||||||||||||||
US$1: £ |
0.625 | 0.667 | 0.644 | |||||||||||||
US$1: |
0.690 | 0.815 | 0.748 |
For footnotes, see page 81.
A more detailed consolidated balance sheet is contained in the Financial Statements on page 173.
25
HSBC HOLDINGS PLC
Interim Management Report (continued)
26
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying changes in assets and liabilities
30 June 2011 compared with 31 December 2010 | ||||||||||||||||||||||||||||||||||||
31 Dec 10 as reported US$m |
Currency translation34 US$m |
31 Dec 10 at 30 Jun 11 exchange rates US$m |
Underlying change US$m |
30 Jun 11 as reported US$m |
Reported % |
Under- lying % |
||||||||||||||||||||||||||||||
HSBC |
||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
57,383 | 1,621 | 59,004 | 9,214 | 68,218 | 19 | 16 | |||||||||||||||||||||||||||||
Trading assets |
385,052 | 12,279 | 397,331 | 77,619 | 474,950 | 23 | 20 | |||||||||||||||||||||||||||||
Financial assets designated at fair value |
37,011 | 1,541 | 38,552 | 1,013 | 39,565 | 7 | 3 | |||||||||||||||||||||||||||||
Derivative assets |
260,757 | 10,881 | 271,638 | (10,966 | ) | 260,672 | | (4 | ) | |||||||||||||||||||||||||||
Loans and advances to banks |
208,271 | 7,330 | 215,601 | 10,442 | 226,043 | 9 | 5 | |||||||||||||||||||||||||||||
Loans and advances to customers |
958,366 | 24,619 | 982,985 | 54,903 | 1,037,888 | 8 | 6 | |||||||||||||||||||||||||||||
Financial investments |
400,755 | 6,983 | 407,738 | 9,119 | 416,857 | 4 | 2 | |||||||||||||||||||||||||||||
Other assets |
147,094 | 704 | 147,798 | 18,996 | 166,794 | 13 | 13 | |||||||||||||||||||||||||||||
Total assets |
2,454,689 | 65,958 | 2,520,647 | 170,340 | 2,690,987 | 10 | 7 | |||||||||||||||||||||||||||||
Deposits by banks |
110,584 | 4,188 | 114,772 | 10,707 | 125,479 | 13 | 9 | |||||||||||||||||||||||||||||
Customer accounts |
1,227,725 | 27,220 | 1,254,945 | 64,042 | 1,318,987 | 7 | 5 | |||||||||||||||||||||||||||||
Trading liabilities |
300,703 | 9,627 | 310,330 | 75,494 | 385,824 | 28 | 24 | |||||||||||||||||||||||||||||
Financial liabilities designated at fair value |
88,133 | 2,041 | 90,174 | 8,106 | 98,280 | 12 | 9 | |||||||||||||||||||||||||||||
Derivative liabilities |
258,665 | 10,844 | 269,509 | (12,484 | ) | 257,025 | (1 | ) | (5 | ) | ||||||||||||||||||||||||||
Debt securities in issue |
145,401 | 3,778 | 149,179 | 624 | 149,803 | 3 | | |||||||||||||||||||||||||||||
Liabilities under insurance contracts |
58,609 | 2,377 | 60,986 | 3,465 | 64,451 | 10 | 6 | |||||||||||||||||||||||||||||
Other liabilities |
109,954 | 1,929 | 111,883 | 11,718 | 123,601 | 12 | 10 | |||||||||||||||||||||||||||||
Total liabilities |
2,299,774 | 62,004 | 2,361,778 | 161,672 | 2,523,450 | 10 | 7 | |||||||||||||||||||||||||||||
Total shareholders equity |
147,667 | 3,895 | 151,562 | 8,688 | 160,250 | 9 | 6 | |||||||||||||||||||||||||||||
Non-controlling interests |
7,248 | 59 | 7,307 | (20 | ) | 7,287 | 1 | | ||||||||||||||||||||||||||||
Total equity |
154,915 | 3,954 | 158,869 | 8,668 | 167,537 | 8 | 5 | |||||||||||||||||||||||||||||
Total equity and liabilities |
2,454,689 | 65,958 | 2,520,647 | 170,340 | 2,690,987 | 10 | 7 | |||||||||||||||||||||||||||||
For footnote, see page 81.
In the first half of 2011, the effect of acquisitions and disposals was not significant.
27
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2011 | 30 June 2010 | 31 December 2010 | ||||||||||||||||||||||||||||||||
US$m | %35 | US$m | %35 | US$m | %35 | |||||||||||||||||||||||||||||
Average total shareholders equity |
153,312 | 131,198 | 143,712 | |||||||||||||||||||||||||||||||
Adjusted by: |
||||||||||||||||||||||||||||||||||
Goodwill previously amortised or written off |
8,123 | 8,123 | 8,123 | |||||||||||||||||||||||||||||||
Property revaluation reserves |
(916 | ) | (786 | ) | (820 | ) | ||||||||||||||||||||||||||||
Reserves representing unrealised losses on effective cash flow hedges |
384 | 25 | 155 | |||||||||||||||||||||||||||||||
Reserves representing unrealised losses on available-for-sale securities |
3,699 | 7,590 | 4,298 | |||||||||||||||||||||||||||||||
Preference shares and other equity instruments |
(7,256 | ) | (3,661 | ) | (7,256 | ) | ||||||||||||||||||||||||||||
Average invested capital36 |
157,346 | 142,489 | 148,212 | |||||||||||||||||||||||||||||||
Return on invested capital37 |
8,929 | 11.4 | 6,629 | 9.4 | 6,117 | 8.2 | ||||||||||||||||||||||||||||
Benchmark cost of capital |
(8,583 | ) | (11.0 | ) | (7,772 | ) | (11.0 | ) | (8,320 | ) | (11.0 | ) | ||||||||||||||||||||||
Economic profit/(loss) and spread |
346 | 0.4 | (1,143 | ) | (1.6 | ) | (2,203 | ) | (2.8 | ) | ||||||||||||||||||||||||
For footnotes, see page 81.
28
HSBC HOLDINGS PLC
Interim Management Report (continued)
Ratios of earnings to combined fixed charges (and preference share dividends)
Half-year to 30 June |
Year ended 31 December | |||||||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||||
Ratios of earnings to combined fixed charges and preference share dividends:1 |
||||||||||||||||||||||||||
excluding interest on deposits |
6.36 | 5.89 | 2.64 | 2.97 | 6.96 | 7.22 | ||||||||||||||||||||
including interest on deposits
|
1.71 | 1.69 | 1.20 | 1.13 | 1.34 | 1.40 | ||||||||||||||||||||
Ratios of earnings to combined fixed charges:1 |
||||||||||||||||||||||||||
excluding interest on deposits |
7.79 | 7.10 | 2.99 | 3.17 | 7.52 | 7.93 | ||||||||||||||||||||
including interest on deposits |
1.76 | 1.73 | 1.22 | 1.14 | 1.34 | 1.41 |
1 | For the purpose of calculating the ratios, earnings consist of income from continuing operations before taxation and non controlling interest plus fixed charges and after deduction of the unremitted pre-tax income of associated undertakings. Fixed charges consist of total interest expense, including or excluding interest on deposits, as appropriate, preference share dividends, as applicable, and the proportion of rental expense deemed representative of the interest factor. |
28a
HSBC HOLDINGS PLC
Interim Management Report (continued)
Europe
At 30 June US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
UK |
366,134 | 335,493 | 351,522 | |||||||||||||
France56 |
101,032 | 68,942 | 65,407 | |||||||||||||
Germany |
9,046 | 7,698 | 7,063 | |||||||||||||
Malta |
6,200 | 5,084 | 5,968 | |||||||||||||
Switzerland |
46,790 | 41,556 | 43,098 | |||||||||||||
Turkey |
7,583 | 5,888 | 6,602 | |||||||||||||
Other |
12,026 | 12,597 | 11,903 | |||||||||||||
548,811 | 477,258 | 491,563 | ||||||||||||||
Hong Kong |
305,726 | 274,112 | 297,484 | |||||||||||||
Rest of Asia-Pacific
|
||||||||||||||||
Australia |
18,780 | 12,641 | 16,640 | |||||||||||||
India |
11,732 | 11,269 | 12,143 | |||||||||||||
Indonesia |
5,982 | 5,599 | 5,572 | |||||||||||||
Japan |
5,378 | 4,432 | 5,575 | |||||||||||||
Mainland China |
28,481 | 21,893 | 27,007 | |||||||||||||
Malaysia |
16,962 | 13,751 | 15,257 | |||||||||||||
Singapore |
40,906 | 34,696 | 38,951 | |||||||||||||
South Korea |
5,278 | 4,258 | 4,303 | |||||||||||||
Taiwan |
11,968 | 10,385 | 12,131 | |||||||||||||
Vietnam |
1,543 | 1,358 | 1,255 | |||||||||||||
Other |
21,579 | 16,679 | 19,321 | |||||||||||||
168,589 | 138,319 | 158,155 | ||||||||||||||
Middle East and North Africa
|
||||||||||||||||
Egypt |
7,103 | 6,666 | 6,881 | |||||||||||||
Qatar |
3,319 | 3,192 | 3,069 | |||||||||||||
United Arab Emirates |
18,558 | 16,136 | 16,332 | |||||||||||||
Other |
8,139 | 6,983 | 7,229 | |||||||||||||
37,119 | 32,977 | 33,511 | ||||||||||||||
North America
|
||||||||||||||||
US |
104,749 | 97,804 | 103,007 | |||||||||||||
Canada |
47,049 | 42,438 | 45,772 | |||||||||||||
Bermuda |
10,835 | 9,196 | 9,707 | |||||||||||||
162,633 | 149,438 | 158,486 | ||||||||||||||
Latin America
|
||||||||||||||||
Argentina |
4,403 | 3,505 | 3,983 | |||||||||||||
Brazil |
52,285 | 41,001 | 49,253 | |||||||||||||
Mexico |
25,326 | 18,160 | 21,295 | |||||||||||||
Panama |
7,535 | 7,083 | 7,429 | |||||||||||||
Other |
6,560 | 5,468 | 6,566 | |||||||||||||
96,109 | 75,217 | 88,526 | ||||||||||||||
For footnote, see page 81.
28b
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2011 | 30 June 2010 | 31 December 2010 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 |
3,126 | 27.3 | 1,352 | 12.1 | 2,487 | 31.4 | ||||||||||||||||||||||||||||
Commercial Banking |
4,189 | 36.5 | 3,204 | 28.9 | 2,886 | 36.4 | ||||||||||||||||||||||||||||
Global Banking and Markets16 |
4,811 | 41.9 | 5,452 | 49.1 | 3,763 | 47.4 | ||||||||||||||||||||||||||||
Global Private Banking |
552 | 4.8 | 556 | 5.0 | 498 | 6.3 | ||||||||||||||||||||||||||||
Other38 |
(1,204 | ) | (10.5 | ) | 540 | 4.9 | (1,701 | ) | (21.5 | ) | ||||||||||||||||||||||||
11,474 | 100.0 | 11,104 | 100.0 | 7,933 | 100.0 | |||||||||||||||||||||||||||||
Total assets39 | ||||||||||||||||||||||||||||||||||
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 |
557,952 | 20.7 | 510,092 | 21.1 | 530,970 | 21.6 | ||||||||||||||||||||||||||||
Commercial Banking |
336,094 | 12.5 | 264,077 | 10.9 | 296,797 | 12.1 | ||||||||||||||||||||||||||||
Global Banking and Markets16 |
1,942,835 | 72.2 | 1,774,639 | 73.4 | 1,755,043 | 71.5 | ||||||||||||||||||||||||||||
Global Private Banking |
122,888 | 4.6 | 108,499 | 4.5 | 116,846 | 4.8 | ||||||||||||||||||||||||||||
Other |
189,912 | 7.0 | 189,153 | 7.8 | 161,458 | 6.6 | ||||||||||||||||||||||||||||
Intra-HSBC items |
(458,694 | ) | (17.0 | ) | (428,006 | ) | (17.7 | ) | (406,425 | ) | (16.6 | ) | ||||||||||||||||||||||
2,690,987 | 100.0 | 2,418,454 | 100.0 | 2,454,689 | 100.0 | |||||||||||||||||||||||||||||
Risk-weighted assets40 | ||||||||||||||||||||||||||||||||||
At 30 June 2011 | At 31 December 2010 | |||||||||||||||||||||||||||||||||
US$bn | % | US$bn | % | |||||||||||||||||||||||||||||||
Total |
1,168.5 | 100.0 | 1,103.1 | 100.0 | ||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
365.0 | 31.2 | 357.0 | 32.4 | ||||||||||||||||||||||||||||||
Commercial Banking |
363.3 | 31.1 | 334.4 | 30.3 | ||||||||||||||||||||||||||||||
Global Banking and Markets |
385.4 | 33.0 | 353.2 | 32.0 | ||||||||||||||||||||||||||||||
Global Private Banking |
23.9 | 2.1 | 24.9 | 2.3 | ||||||||||||||||||||||||||||||
Other |
30.9 | 2.6 | 33.6 | 3.0 |
For footnotes, see page 81.
29
HSBC HOLDINGS PLC
Interim Management Report (continued)
30
HSBC HOLDINGS PLC
Interim Management Report (continued)
31
HSBC HOLDINGS PLC
Interim Management Report (continued)
32
HSBC HOLDINGS PLC
Interim Management Report (continued)
33
HSBC HOLDINGS PLC
Interim Management Report (continued)
34
HSBC HOLDINGS PLC
Interim Management Report (continued)
35
HSBC HOLDINGS PLC
Interim Management Report (continued)
36
HSBC HOLDINGS PLC
Interim Management Report (continued)
37
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying profit/(loss) before tax
Retail Banking and Wealth Management
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as reported US$m |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
12,194 | | 382 | 12,576 | 12,086 | | 12,086 | (1 | ) | (4 | ) | |||||||||||||||||||||||||||||||||||||||||
Net fee income |
4,060 | (2 | ) | 138 | 4,196 | 4,212 | | 4,212 | 4 | | ||||||||||||||||||||||||||||||||||||||||||
Other income14 |
299 | (3 | ) | 37 | 333 | 1,274 | | 1,274 | 326 | 283 | ||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
16,553 | (5 | ) | 557 | 17,105 | 17,572 | | 17,572 | 6 | 3 | ||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(6,318 | ) | | (105 | ) | (6,423 | ) | (4,270 | ) | | (4,270 | ) | 32 | 34 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
10,235 | (5 | ) | 452 | 10,682 | 13,302 | | 13,302 | 30 | 25 | ||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(9,349 | ) | 2 | (386 | ) | (9,733 | ) | (10,746 | ) | | (10,746 | ) | (15 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
886 | (3 | ) | 66 | 949 | 2,556 | | 2,556 | 188 | 169 | ||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
466 | | 19 | 485 | 570 | | 570 | 22 | 18 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
1,352 | (3 | ) | 85 | 1,434 | 3,126 | | 3,126 | 131 | 118 | ||||||||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported US$m |
2H10 adjust- ments9 US$m |
Currency translation10 US$m |
2H10 at 1H11 rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
11,972 | | 235 | 12,207 | 12,086 | | 12,086 | 1 | (1 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net fee income |
4,337 | | 88 | 4,425 | 4,212 | | 4,212 | (3 | ) | (5 | ) | |||||||||||||||||||||||||||||||||||||||||
Other income14 |
749 | | 18 | 767 | 1,274 | | 1,274 | 70 | 66 | |||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
17,058 | | 341 | 17,399 | 17,572 | | 17,572 | 3 | 1 | |||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(4,941 | ) | | (55 | ) | (4,996 | ) | (4,270 | ) | | (4,270 | ) | 14 | 15 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
12,117 | | 286 | 12,403 | 13,302 | | 13,302 | 10 | 7 | |||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(10,190 | ) | | (249 | ) | (10,439 | ) | (10,746 | ) | | (10,746 | ) | (5 | ) | (3 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
1,927 | | 37 | 1,964 | 2,556 | | 2,556 | 33 | 31 | |||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
560 | | 14 | 574 | 570 | | 570 | 2 | (1 | ) | ||||||||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
2,487 | | 51 | 2,538 | 3,126 | | 3,126 | 26 | 23 | |||||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
37a
HSBC HOLDINGS PLC
Interim Management Report (continued)
Commercial Banking
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as reported US$m |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
4,024 | (1 | ) | 172 | 4,195 | 4,814 | | 4,814 | 20 | 15 | ||||||||||||||||||||||||||||||||||||||||||
Net fee income |
1,935 | (37 | ) | 82 | 1,980 | 2,131 | | 2,131 | 10 | 8 | ||||||||||||||||||||||||||||||||||||||||||
Other income14 |
781 | (116 | ) | 22 | 687 | 735 | | 735 | (6 | ) | 7 | |||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
6,740 | (154 | ) | 276 | 6,862 | 7,680 | | 7,680 | 14 | 12 | ||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(705 | ) | | (43 | ) | (748 | ) | (642 | ) | | (642 | ) | 9 | 14 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
6,035 | (154 | ) | 233 | 6,114 | 7,038 | | 7,038 | 17 | 15 | ||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(3,266 | ) | 38 | (146 | ) | (3,374 | ) | (3,465 | ) | | (3,465 | ) | (6 | ) | (3 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
2,769 | (116 | ) | 87 | 2,740 | 3,573 | | 3,573 | 29 | 30 | ||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
435 | | 12 | 447 | 616 | | 616 | 42 | 38 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
3,204 | (116 | ) | 99 | 3,187 | 4,189 | | 4,189 | 31 | 31 | ||||||||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported US$m |
2H10 adjust- |
Currency translation10 US$m |
2H10 at 1H11 rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
4,463 | 1 | 121 | 4,585 | 4,814 | | 4,814 | 8 | 5 | |||||||||||||||||||||||||||||||||||||||||||
Net fee income |
2,029 | | 55 | 2,084 | 2,131 | | 2,131 | 5 | 2 | |||||||||||||||||||||||||||||||||||||||||||
Other income14 |
602 | (3 | ) | 9 | 608 | 735 | | 735 | 22 | 21 | ||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
7,094 | (2 | ) | 185 | 7,277 | 7,680 | | 7,680 | 8 | 6 | ||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,100 | ) | | (35 | ) | (1,135 | ) | (642 | ) | | (642 | ) | 42 | 43 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
5,994 | (2 | ) | 150 | 6,142 | 7,038 | | 7,038 | 17 | 15 | ||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(3,565 | ) | (1 | ) | (104 | ) | (3,670 | ) | (3,465 | ) | | (3,465 | ) | 3 | 6 | |||||||||||||||||||||||||||||||||||||
Operating profit |
2,429 | (3 | ) | 46 | 2,472 | 3,573 | | 3,573 | 47 | 45 | ||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
457 | | 8 | 465 | 616 | | 616 | 35 | 32 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
2,886 | (3 | ) | 54 | 2,937 | 4,189 | | 4,189 | 45 | 43 | ||||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
37b
HSBC HOLDINGS PLC
Interim Management Report (continued)
Global Banking and Markets
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as reported US$m |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
3,724 | 18 | 159 | 3,901 | 3,603 | | 3,603 | (3 | ) | (8 | ) | |||||||||||||||||||||||||||||||||||||||||
Net fee income |
1,879 | (11 | ) | 59 | 1,927 | 1,730 | | 1,730 | (8 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||||||||
Other income14 |
4,717 | (35 | ) | 189 | 4,871 | 4,356 | | 4,356 | (8 | ) | (11 | ) | ||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
10,320 | (28 | ) | 407 | 10,699 | 9,689 | | 9,689 | (6 | ) | (9 | ) | ||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(499 | ) | | (27 | ) | (526 | ) | (334 | ) | | (334 | ) | 33 | 37 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
9,821 | (28 | ) | 380 | 10,173 | 9,355 | | 9,355 | (5 | ) | (8 | ) | ||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(4,607 | ) | 108 | (204 | ) | (4,703 | ) | (4,860 | ) | | (4,860 | ) | (5 | ) | (3 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
5,214 | 80 | 176 | 5,470 | 4,495 | | 4,495 | (14 | ) | (18 | ) | |||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
238 | | 7 | 245 | 316 | | 316 | 33 | 29 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
5,452 | 80 | 183 | 5,715 | 4,811 | | 4,811 | (12 | ) | (16 | ) | |||||||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported US$m |
2H10 adjust- |
Currency translation10 US$m |
2H10 at 1H11 rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
3,619 | | 83 | 3,702 | 3,603 | | 3,603 | | (3 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net fee income |
1,785 | 1 | 44 | 1,830 | 1,730 | | 1,730 | (3 | ) | (5 | ) | |||||||||||||||||||||||||||||||||||||||||
Other income14 |
3,188 | (332 | ) | 84 | 2,940 | 4,356 | | 4,356 | 37 | 48 | ||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
8,592 | (331 | ) | 211 | 8,472 | 9,689 | | 9,689 | 13 | 14 | ||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(491 | ) | | (23 | ) | (514 | ) | (334 | ) | | (334 | ) | 32 | 35 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
8,101 | (331 | ) | 188 | 7,958 | 9,355 | | 9,355 | 15 | 18 | ||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(4,621 | ) | | (126 | ) | (4,747 | ) | (4,860 | ) | | (4,860 | ) | (5 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
3,480 | (331 | ) | 62 | 3,211 | 4,495 | | 4,495 | 29 | 40 | ||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
283 | | 3 | 286 | 316 | | 316 | 12 | 10 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
3,763 | (331 | ) | 65 | 3,497 | 4,811 | | 4,811 | 28 | 38 | ||||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
37c
HSBC HOLDINGS PLC
Interim Management Report (continued)
Balance sheet data significant to Global Banking and Markets16
Europe US$m |
Hong Kong US$m |
Rest of Asia- Pacific |
MENA US$m |
North America |
Latin America |
Total US$m | ||||||||
At 30 June 2011 |
||||||||||||||
Trading assets1 |
299,734 | 29,105 | 17,686 | 1,138 | 106,329 | 13,286 | 467,278 | |||||||
Derivative assets2 |
215,099 | 24,324 | 16,490 | 1,087 | 65,681 | 4,381 | 327,062 | |||||||
Trading liabilities |
232,676 | 12,700 | 4,372 | 522 | 111,927 | 5,262 | 367,459 | |||||||
Derivative liabilities2 |
197,486 | 24,447 | 17,225 | 1,075 | 67,225 | 3,835 | 311,293 | |||||||
At 30 June 2010 |
||||||||||||||
Trading assets1 |
265,958 | 26,406 | 19,976 | 733 | 76,015 | 6,786 | 395,874 | |||||||
Derivative assets2 |
227,337 | 18,858 | 17,268 | 827 | 71,490 | 3,268 | 339,048 | |||||||
Trading liabilities |
162,471 | 9,838 | 5,131 | 48 | 81,118 | 4,616 | 263,222 | |||||||
Derivative liabilities2 |
227,156 | 19,159 | 16,744 | 849 | 71,874 | 3,545 | 339,327 | |||||||
At 31 December 2010 |
||||||||||||||
Trading assets1 |
232,918 | 32,023 | 18,256 | 958 | 87,120 | 6,459 | 377,734 | |||||||
Derivative assets2 |
199,654 | 21,644 | 17,135 | 832 | 65,153 | 3,955 | 308,373 | |||||||
Trading liabilities |
178,861 | 8,650 | 3,846 | 122 | 91,980 | 2,702 | 286,161 | |||||||
Derivative liabilities2 |
199,751 | 22,622 | 17,121 | 845 | 66,323 | 3,913 | 310,575 |
1 | Trading assets, financial instruments designated at fair value and financial investments held in Europe, and by GB&M in North America, include financial assets which may be repledged or resold by counterparties. |
2 | Derivative assets and derivative liabilities of GB&M include derivative transactions between different regions of GB&M. |
37d
HSBC HOLDINGS PLC
Interim Management Report (continued)
Global Private Banking
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as reported US$m |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
646 | | 9 | 655 | 729 | | 729 | 13 | 11 | |||||||||||||||||||||||||||||||||||||||||||
Net fee income |
643 | | 12 | 655 | 731 | | 731 | 14 | 12 | |||||||||||||||||||||||||||||||||||||||||||
Other income14 |
254 | | 3 | 257 | 229 | | 229 | (10 | ) | (11 | ) | |||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
1,543 | | 24 | 1,567 | 1,689 | | 1,689 | 9 | 8 | |||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
| | (1 | ) | (1 | ) | (22 | ) | | (22 | ) | (2,100 | ) | |||||||||||||||||||||||||||||||||||||||
Net operating income |
1,543 | | 23 | 1,566 | 1,667 | | 1,667 | 8 | 6 | |||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(967 | ) | | (18 | ) | (985 | ) | (1,117 | ) | | (1,117 | ) | (16 | ) | (13 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
576 | | 5 | 581 | 550 | | 550 | (5 | ) | (5 | ) | |||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
(20 | ) | | | (20 | ) | 2 | | 2 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
556 | | 5 | 561 | 552 | | 552 | (1 | ) | (2 | ) | |||||||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported US$m |
2H10 adjust- |
Currency translation10 US$m |
2H10 at 1H11 rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
699 | | 6 | 705 | 729 | | 729 | 4 | 3 | |||||||||||||||||||||||||||||||||||||||||||
Net fee income |
656 | | 6 | 662 | 731 | | 731 | 11 | 10 | |||||||||||||||||||||||||||||||||||||||||||
Other income14 |
195 | | | 195 | 229 | | 229 | 17 | 17 | |||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
1,550 | | 12 | 1,562 | 1,689 | | 1,689 | 9 | 8 | |||||||||||||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
12 | | | 12 | (22 | ) | | (22 | ) | |||||||||||||||||||||||||||||||||||||||||||
Net operating income |
1,562 | | 12 | 1,574 | 1,667 | | 1,667 | 7 | 6 | |||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(1,068 | ) | | (9 | ) | (1,077 | ) | (1,117 | ) | | (1,117 | ) | (5 | ) | (4 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
494 | | 3 | 497 | 550 | | 550 | 11 | 11 | |||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
4 | | | 4 | 2 | | 2 | (50 | ) | (50 | ) | |||||||||||||||||||||||||||||||||||||||||
Profit before tax |
498 | | 3 | 501 | 552 | | 552 | 11 | 10 | |||||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
37e
HSBC HOLDINGS PLC
Interim Management Report (continued)
Other
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as reported US$m |
1H10 adjust-
ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 exchange rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest expense |
(537 | ) | | (4 | ) | (541 | ) | (481 | ) | | (481 | ) | 10 | 11 | ||||||||||||||||||||||||||||||||||||||
Net fee income |
1 | | (3 | ) | (2 | ) | 3 | | 3 | 200 | (250 | ) | ||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
1,074 | (1,074 | ) | | | (143 | ) | 143 | | |||||||||||||||||||||||||||||||||||||||||||
Other income14 |
2,694 | (250 | ) | 31 | 2,475 | 2,649 | (180 | ) | 2,467 | (2 | ) | (0 | ) | |||||||||||||||||||||||||||||||||||||||
Net operating income15 |
3,232 | (1,324 | ) | 24 | 1,932 | 2,028 | (37 | ) | 1,989 | (37 | ) | 3 | ||||||||||||||||||||||||||||||||||||||||
Loan impairment (charges)/ |
(1 | ) | | | (1 | ) | 2 | | 1 | |||||||||||||||||||||||||||||||||||||||||||
Net operating income |
3,231 | (1,324 | ) | 24 | 1,931 | 2,030 | (37 | ) | 1,990 | (37 | ) | 3 | ||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(2,759 | ) | | (31 | ) | (2,790 | ) | (3,286 | ) | | (3,285 | ) | (19 | ) | (18 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit/(loss) |
472 | (1,324 | ) | (7 | ) | (859 | ) | (1,256 | ) | (37 | ) | (1,295 | ) | (51 | ) | |||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
68 | | 3 | 71 | 52 | | 52 | (24 | ) | (27 | ) | |||||||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
540 | (1,324 | ) | (4 | ) | (788 | ) | (1,204 | ) | (37 | ) | (1,243 | ) | (58 | ) | |||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported US$m |
2H10 adjust- ments9 US$m |
Currency translation10 US$m |
2H10 at 1H11 exchange rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest expense |
(461 | ) | | (39 | ) | (500 | ) | (481 | ) | | (481 | ) | (4 | ) | 4 | |||||||||||||||||||||||||||||||||||||
Net fee income |
30 | (1 | ) | 2 | 31 | 3 | | 3 | (90 | ) | (90 | ) | ||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
(1,137 | ) | 1,137 | | | (143 | ) | 143 | | 87 | | |||||||||||||||||||||||||||||||||||||||||
Other income14 |
2,996 | 1 | 70 | 3,067 | 2,649 | (180 | ) | 2,469 | (12 | ) | (20 | ) | ||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
1,428 | 1,137 | 33 | 2,598 | 2,028 | (37 | ) | 1,991 | 42 | (23 | ) | |||||||||||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
4 | | (3 | ) | 1 | 2 | | 2 | (50 | ) | 100 | |||||||||||||||||||||||||||||||||||||||||
Net operating income |
1,432 | 1,137 | 30 | 2,599 | 2,030 | (37 | ) | 1,993 | 42 | (23 | ) | |||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(3,159 | ) | 1 | (23 | ) | (3,181 | ) | (3,286 | ) | | (3,286 | ) | 4 | (3 | ) | |||||||||||||||||||||||||||||||||||||
Operating loss |
(1,727 | ) | 1,138 | 7 | (582 | ) | (1,256 | ) | (37 | ) | (1,293 | ) | (27 | ) | (122 | ) | ||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
26 | (1 | ) | 2 | 27 | 52 | | 52 | 100 | 93 | ||||||||||||||||||||||||||||||||||||||||||
Loss before tax |
(1,701 | ) | 1,137 | 9 | (555 | ) | (1,204 | ) | (37 | ) | (1,271 | ) | (29 | ) | 129 | |||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
37f
HSBC HOLDINGS PLC
Interim Management Report (continued)
Analysis by customer group and global business
HSBC profit/(loss) before tax and balance sheet data
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other38 US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
12,086 | 4,814 | 3,603 | 729 | (481 | ) | (516 | ) | 20,235 | |||||||||||||||||||||||||||||||
Net fee income |
4,212 | 2,131 | 1,730 | 731 | 3 | 8,807 | ||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
166 | 280 | 2,830 | 198 | (243 | ) | | 3,231 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
22 | 16 | 997 | 9 | 21 | 516 | 1,581 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)45 |
188 | 296 | 3,827 | 207 | (222 | ) | 516 | 4,812 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
343 | 55 | (212 | ) | | (286 | ) | | (100 | ) | ||||||||||||||||||||||||||||||
Gains less losses from financial investments |
70 | 2 | 414 | (3 | ) | 2 | | 485 | ||||||||||||||||||||||||||||||||
Dividend income |
14 | 8 | 39 | 4 | 22 | | 87 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
5,698 | 985 | 23 | | (6 | ) | | 6,700 | ||||||||||||||||||||||||||||||||
Other operating income |
688 | 263 | 280 | 21 | 2,997 | (2,964 | ) | 1,285 | ||||||||||||||||||||||||||||||||
Total operating income |
23,299 | 8,554 | 9,704 | 1,689 | 2,029 | (2,964 | ) | 42,311 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(5,727 | ) | (874 | ) | (15 | ) | | (1 | ) | | (6,617 | ) | ||||||||||||||||||||||||||||
Net operating income41 |
17,572 | 7,680 | 9,689 | 1,689 | 2,028 | (2,964 | ) | 35,694 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(4,270 | ) | (642 | ) | (334 | ) | (22 | ) | 2 | | (5,266 | ) | ||||||||||||||||||||||||||||
Net operating income |
13,302 | 7,038 | 9,355 | 1,667 | 2,030 | (2,964 | ) | 30,428 | ||||||||||||||||||||||||||||||||
Employee expenses54 |
(3,169 | ) | (1,210 | ) | (2,396 | ) | (688 | ) | (3,058 | ) | | (10,521 | ) | |||||||||||||||||||||||||||
Other operating expenses |
(7,577 | ) | (2,255 | ) | (2,464 | ) | (429 | ) | (228 | ) | 2,964 | (9,989 | ) | |||||||||||||||||||||||||||
Total operating expenses |
(10,746 | ) | (3,465 | ) | (4,860 | ) | (1,117 | ) | (3,286 | ) | 2,964 | (20,510 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
2,556 | 3,573 | 4,495 | 550 | (1,256 | ) | | 9,918 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
570 | 616 | 316 | 2 | 52 | | 1,556 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
3,126 | 4,189 | 4,811 | 552 | (1,204 | ) | | 11,474 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
27.3 | 36.5 | 41.9 | 4.8 | (10.5 | ) | 100.0 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
61.2 | 45.1 | 50.2 | 66.1 | 162.0 | 57.5 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
400,944 | 268,037 | 321,061 | 44,612 | 3,234 | 1,037,888 | ||||||||||||||||||||||||||||||||||
Total assets |
557,952 | 336,094 | 1,942,835 | 122,888 | 189,912 | (458,694 | ) | 2,690,987 | ||||||||||||||||||||||||||||||||
Customer accounts |
541,998 | 301,169 | 359,757 | 115,245 | 818 | 1,318,987 |
38
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 US$m |
Commercial Banking US$m |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other38 US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
12,194 | 4,024 | 3,724 | 646 | (537 | ) | (294 | ) | 19,757 | |||||||||||||||||||||||||||||||
Net fee income |
4,060 | 1,935 | 1,879 | 643 | 1 | | 8,518 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
(391 | ) | 222 | 2,866 | 209 | (597 | ) | | 2,309 | |||||||||||||||||||||||||||||||
Net interest income on trading activities |
15 | 11 | 888 | 10 | 25 | 294 | 1,243 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)45 |
(376 | ) | 233 | 3,754 | 219 | (572 | ) | 294 | 3,552 | |||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(127 | ) | 26 | 8 | | 1,178 | | 1,085 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
1 | 3 | 507 | 11 | 35 | | 557 | |||||||||||||||||||||||||||||||||
Dividend income |
14 | 5 | 22 | 3 | 15 | | 59 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
4,954 | 696 | 21 | | (5 | ) | | 5,666 | ||||||||||||||||||||||||||||||||
Other operating income |
405 | 355 | 420 | 21 | 3,114 | (2,837 | ) | 1,478 | ||||||||||||||||||||||||||||||||
Total operating income |
21,125 | 7,277 | 10,335 | 1,543 | 3,229 | (2,837 | ) | 40,672 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(4,572 | ) | (537 | ) | (15 | ) | | 3 | | (5,121 | ) | |||||||||||||||||||||||||||||
Net operating income41 |
16,553 | 6,740 | 10,320 | 1,543 | 3,232 | (2,837 | ) | 35,551 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(6,318 | ) | (705 | ) | (499 | ) | | (1 | ) | | (7,523 | ) | ||||||||||||||||||||||||||||
Net operating income |
10,235 | 6,035 | 9,821 | 1,543 | 3,231 | (2,837 | ) | 28,028 | ||||||||||||||||||||||||||||||||
Employee expenses54 |
(2,757 | ) | (1,063 | ) | (2,347 | ) | (609 | ) | (3,030 | ) | | (9,806 | ) | |||||||||||||||||||||||||||
Other operating (expenses)/income |
(6,592 | ) | (2,203 | ) | (2,260 | ) | (358 | ) | 271 | 2,837 | (8,305 | ) | ||||||||||||||||||||||||||||
Total operating expenses |
(9,349 | ) | (3,266 | ) | (4,607 | ) | (967 | ) | (2,759 | ) | 2,837 | (18,111 | ) | |||||||||||||||||||||||||||
Operating profit |
886 | 2,769 | 5,214 | 576 | 472 | | 9,917 | |||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
466 | 435 | 238 | (20 | ) | 68 | | 1,187 | ||||||||||||||||||||||||||||||||
Profit before tax |
1,352 | 3,204 | 5,452 | 556 | 540 | | 11,104 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
12.1 | 28.9 | 49.1 | 5.0 | 4.9 | 100.0 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
56.5 | 48.5 | 44.6 | 62.7 | 85.4 | 50.9 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
377,478 | 207,763 | 268,495 | 36,590 | 3,011 | 893,337 | ||||||||||||||||||||||||||||||||||
Total assets |
510,092 | 264,077 | 1,774,639 | 108,499 | 189,153 | (428,006 | ) | 2,418,454 | ||||||||||||||||||||||||||||||||
Customer accounts |
488,251 | 263,616 | 290,672 | 104,025 | 757 | 1,147,321 |
39
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBC profit/(loss) before tax and balance sheet data (continued)
Half-year to 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 US$m |
Commercial Banking US$m |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other38 US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
11,972 | 4,463 | 3,619 | 699 | (461 | ) | (608 | ) | 19,684 | |||||||||||||||||||||||||||||||
Net fee income |
4,337 | 2,029 | 1,785 | 656 | 30 | | 8,837 | |||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
285 | 205 | 1,460 | 182 | 239 | | 2,371 | |||||||||||||||||||||||||||||||||
Net interest income on trading activities |
13 | 17 | 616 | 11 | 22 | 608 | 1,287 | |||||||||||||||||||||||||||||||||
Net trading income45 |
298 | 222 | 2,076 | 193 | 261 | 608 | 3,658 | |||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
1,337 | 164 | 28 | | (1,394 | ) | | 135 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
(25 | ) | (4 | ) | 356 | (17 | ) | 101 | | 411 | ||||||||||||||||||||||||||||||
Dividend income |
13 | 7 | 26 | 2 | 5 | | 53 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
4,783 | 683 | 20 | | (6 | ) | | 5,480 | ||||||||||||||||||||||||||||||||
Other operating income |
279 | 230 | 693 | 17 | 2,891 | (3,026 | ) | 1,084 | ||||||||||||||||||||||||||||||||
Total operating income |
22,994 | 7,794 | 8,603 | 1,550 | 1,427 | (3,026 | ) | 39,342 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(5,936 | ) | (700 | ) | (11 | ) | | 1 | | (6,646 | ) | |||||||||||||||||||||||||||||
Net operating income41 |
17,058 | 7,094 | 8,592 | 1,550 | 1,428 | (3,026 | ) | 32,696 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(4,941 | ) | (1,100 | ) | (491 | ) | 12 | 4 | | (6,516 | ) | |||||||||||||||||||||||||||||
Net operating income |
12,117 | 5,994 | 8,101 | 1,562 | 1,432 | (3,026 | ) | 26,180 | ||||||||||||||||||||||||||||||||
Employee expenses54 |
(3,013 | ) | (1,090 | ) | (2,006 | ) | (628 | ) | (3,293 | ) | | (10,030 | ) | |||||||||||||||||||||||||||
Other operating (expenses)/income |
(7,177 | ) | (2,475 | ) | (2,615 | ) | (440 | ) | 134 | 3,026 | (9,547 | ) | ||||||||||||||||||||||||||||
Total operating expenses |
(10,190 | ) | (3,565 | ) | (4,621 | ) | (1,068 | ) | (3,159 | ) | 3,026 | (19,577 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
1,927 | 2,429 | 3,480 | 494 | (1,727 | ) | | 6,603 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
560 | 457 | 283 | 4 | 26 | | 1,330 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
2,487 | 2,886 | 3,763 | 498 | (1,701 | ) | | 7,933 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
31.4 | 36.4 | 47.4 | 6.3 | (21.5 | ) | 100.0 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
59.7 | 50.3 | 53.8 | 68.9 | 221.2 | 59.9 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
390,963 | 239,286 | 284,497 | 40,665 | 2,955 | 958,366 | ||||||||||||||||||||||||||||||||||
Total assets |
530,970 | 296,797 | 1,755,043 | 116,846 | 161,458 | (406,425 | ) | 2,454,689 | ||||||||||||||||||||||||||||||||
Customer accounts |
525,221 | 286,007 | 308,416 | 107,130 | 951 | 1,227,725 |
For footnotes, see page 81.
40
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2011 | 30 June 2010 | 31 December 2010 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Europe |
2,147 | 18.7 | 3,521 | 31.7 | 781 | 9.8 | ||||||||||||||||||||||||||||
Hong Kong |
3,081 | 26.9 | 2,877 | 25.9 | 2,815 | 35.5 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
3,742 | 32.6 | 2,985 | 26.9 | 2,917 | 36.8 | ||||||||||||||||||||||||||||
Middle East and North Africa |
747 | 6.5 | 346 | 3.1 | 546 | 6.9 | ||||||||||||||||||||||||||||
North America |
606 | 5.3 | 492 | 4.4 | (38 | ) | (0.5 | ) | ||||||||||||||||||||||||||
Latin America |
1,151 | 10.0 | 883 | 8.0 | 912 | 11.5 | ||||||||||||||||||||||||||||
11,474 | 100.0 | 11,104 | 100.0 | 7,933 | 100.0 | |||||||||||||||||||||||||||||
Total assets39
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Europe |
1,379,308 | 51.2 | 1,280,698 | 52.9 | 1,249,527 | 50.9 | ||||||||||||||||||||||||||||
Hong Kong |
474,044 | 17.6 | 410,991 | 17.0 | 429,565 | 17.5 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
298,590 | 11.1 | 244,624 | 10.1 | 278,062 | 11.3 | ||||||||||||||||||||||||||||
Middle East and North Africa |
58,038 | 2.2 | 49,637 | 2.1 | 52,757 | 2.1 | ||||||||||||||||||||||||||||
North America |
529,386 | 19.7 | 495,408 | 20.5 | 492,487 | 20.1 | ||||||||||||||||||||||||||||
Latin America |
163,611 | 6.1 | 121,885 | 5.0 | 139,938 | 5.7 | ||||||||||||||||||||||||||||
Intra-HSBC items |
(211,990 | ) | (7.9 | ) | (184,789 | ) | (7.6 | ) | (187,647 | ) | (7.6 | ) | ||||||||||||||||||||||
2,690,987 | 100.0 | 2,418,454 | 100.0 | 2,454,689 | 100.0 | |||||||||||||||||||||||||||||
Risk-weighted assets55
At 30 June 2011 | At 31 December 2010 | |||||||||||||||||||||
US$bn | % | US$bn | % | |||||||||||||||||||
Total |
1,168.5 | 1,103.1 | ||||||||||||||||||||
Europe |
315.7 | 26.9 | 301.6 | 27.2 | ||||||||||||||||||
Hong Kong |
110.8 | 9.5 | 106.9 | 9.7 | ||||||||||||||||||
Rest of Asia-Pacific |
241.1 | 20.6 | 217.5 | 19.6 | ||||||||||||||||||
Middle East and North Africa |
58.1 | 5.0 | 54.1 | 4.9 | ||||||||||||||||||
North America |
335.8 | 28.6 | 330.7 | 29.9 | ||||||||||||||||||
Latin America |
110.5 | 9.4 | 95.9 | 8.7 |
For footnotes, see page 81.
41
HSBC HOLDINGS PLC
Interim Management Report (continued)
42
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within customer groups and global businesses
Retail Banking and Wealth Management16 US$m |
Commercial Banking US$m |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
UK |
634 | 761 | 483 | 108 | (862 | ) | 1,124 | |||||||||||||||||||||||||||
France56 |
139 | 111 | 274 | 10 | (89 | ) | 445 | |||||||||||||||||||||||||||
Germany |
23 | 38 | 121 | 21 | 6 | 209 | ||||||||||||||||||||||||||||
Malta |
31 | 34 | 6 | | | 71 | ||||||||||||||||||||||||||||
Switzerland |
| (5 | ) | | 122 | | 117 | |||||||||||||||||||||||||||
Turkey |
11 | 42 | 31 | | | 84 | ||||||||||||||||||||||||||||
Other |
(69 | ) | 63 | 87 | 54 | (38 | ) | 97 | ||||||||||||||||||||||||||
769 | 1,044 | 1,002 | 315 | (983 | ) | 2,147 | ||||||||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||||||||
UK |
483 | 500 | 1,356 | 116 | (366 | ) | 2,089 | |||||||||||||||||||||||||||
France56 |
87 | 83 | 401 | 6 | 157 | 734 | ||||||||||||||||||||||||||||
Germany |
19 | 17 | 127 | 18 | (4 | ) | 177 | |||||||||||||||||||||||||||
Malta |
21 | 28 | 7 | | | 56 | ||||||||||||||||||||||||||||
Switzerland |
| | | 161 | | 161 | ||||||||||||||||||||||||||||
Turkey |
35 | 47 | 58 | | | 140 | ||||||||||||||||||||||||||||
Other |
(46 | ) | 34 | 99 | 58 | 19 | 164 | |||||||||||||||||||||||||||
599 | 709 | 2,048 | 359 | (194 | ) | 3,521 | ||||||||||||||||||||||||||||
Half-year to 31 December 2010 |
||||||||||||||||||||||||||||||||||
UK |
698 | 327 | 416 | 107 | (1,239 | ) | 309 | |||||||||||||||||||||||||||
France56 |
51 | 52 | (25 | ) | 12 | (131 | ) | (41 | ) | |||||||||||||||||||||||||
Germany |
17 | 15 | 104 | 12 | 8 | 156 | ||||||||||||||||||||||||||||
Malta |
16 | 28 | 10 | | | 54 | ||||||||||||||||||||||||||||
Switzerland |
| (5 | ) | | 104 | | 99 | |||||||||||||||||||||||||||
Turkey |
29 | 33 | 47 | 1 | | 110 | ||||||||||||||||||||||||||||
Other |
(98 | ) | 46 | 103 | 45 | (2 | ) | 94 | ||||||||||||||||||||||||||
713 | 496 | 655 | 281 | (1,364 | ) | 781 | ||||||||||||||||||||||||||||
43
HSBC HOLDINGS PLC
Interim Management Report (continued)
44
HSBC HOLDINGS PLC
Interim Management Report (continued)
45
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Europe
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
2,861 | 1,522 | 1,107 | 476 | (271 | ) | (129 | ) | 5,566 | |||||||||||||||||||||||||||||||||
Net fee income/(expense) |
1,323 | 813 | 516 | 496 | (17 | ) | | 3,131 | ||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
36 | 6 | 1,268 | 84 | (196 | ) | | 1,198 | ||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
6 | 8 | 636 | 9 | 21 | 129 | 809 | |||||||||||||||||||||||||||||||||||
Net trading income/(expense)45 |
42 | 14 | 1,904 | 93 | (175 | ) | 129 | 2,007 | ||||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
105 | 25 | (211 | ) | | (159 | ) | | (240 | ) | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
56 | 1 | 254 | (4 | ) | 5 | | 312 | ||||||||||||||||||||||||||||||||||
Dividend income |
1 | 1 | 19 | 3 | 1 | | 25 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
2,201 | 191 | | | (6 | ) | | 2,386 | ||||||||||||||||||||||||||||||||||
Other operating income |
142 | 40 | 96 | 8 | 264 | 102 | 652 | |||||||||||||||||||||||||||||||||||
Total operating income/(expense) |
6,731 | 2,607 | 3,685 | 1,072 | (358 | ) | 102 | 13,839 | ||||||||||||||||||||||||||||||||||
Net insurance claims53 |
(2,316 | ) | (180 | ) | | | (3 | ) | | (2,499 | ) | |||||||||||||||||||||||||||||||
Net operating income/(expense)41 |
4,415 | 2,427 | 3,685 | 1,072 | (361 | ) | 102 | 11,340 | ||||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(394 | ) | (369 | ) | (382 | ) | (34 | ) | 6 | | (1,173 | ) | ||||||||||||||||||||||||||||||
Net operating income/(expense) |
4,021 | 2,058 | 3,303 | 1,038 | (355 | ) | 102 | 10,167 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(3,249 | ) | (1,013 | ) | (2,299 | ) | (723 | ) | (628 | ) | (102 | ) | (8,014 | ) | ||||||||||||||||||||||||||||
Operating profit/(loss) |
772 | 1,045 | 1,004 | 315 | (983 | ) | | 2,153 | ||||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
(3 | ) | (1 | ) | (2 | ) | | | | (6 | ) | |||||||||||||||||||||||||||||||
Profit/(loss) before tax |
769 | 1,044 | 1,002 | 315 | (983 | ) | | 2,147 | ||||||||||||||||||||||||||||||||||
|
% |
|
% | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
6.7 | 9.1 | 8.7 | 2.8 | (8.6 | ) | 18.7 | |||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
73.6 | 41.7 | 62.4 | 67.4 | (173.5 | ) | 70.7 | |||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||||
US$m |
US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
154,055 | 100,140 | 200,498 | 30,354 | 1,284 | 486,331 | ||||||||||||||||||||||||||||||||||||
Total assets |
221,095 | 123,446 | 1,075,148 | 80,073 | 72,488 | (192,942 | ) | 1,379,308 | ||||||||||||||||||||||||||||||||||
Customer accounts |
178,819 | 101,195 | 207,891 | 60,906 | | 548,811 |
46
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 US$m |
Commercial Banking |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
2,706 | 1,324 | 1,648 | 424 | (292 | ) | (8 | ) | 5,802 | |||||||||||||||||||||||||||||||
Net fee income/(expense) |
1,221 | 796 | 719 | 444 | (3 | ) | | 3,177 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
(19 | ) | 14 | 1,342 | 105 | (570 | ) | | 872 | |||||||||||||||||||||||||||||||
Net interest income on trading activities |
| 7 | 700 | 10 | 7 | 8 | 732 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)45 |
(19 | ) | 21 | 2,042 | 115 | (563 | ) | 8 | 1,604 | |||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(121 | ) | (26 | ) | (31 | ) | | 751 | | 573 | ||||||||||||||||||||||||||||||
Gains less losses from financial investments |
(1 | ) | | 241 | 1 | (4 | ) | | 237 | |||||||||||||||||||||||||||||||
Dividend income |
| | 12 | 2 | | | 14 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
2,012 | 130 | | | (5 | ) | | 2,137 | ||||||||||||||||||||||||||||||||
Other operating income |
104 | 125 | 303 | 4 | 479 | 126 | 1,141 | |||||||||||||||||||||||||||||||||
Total operating income |
5,902 | 2,370 | 4,934 | 990 | 363 | 126 | 14,685 | |||||||||||||||||||||||||||||||||
Net insurance claims53 |
(1,882 | ) | (81 | ) | | | (1 | ) | | (1,964 | ) | |||||||||||||||||||||||||||||
Net operating income41 |
4,020 | 2,289 | 4,934 | 990 | 362 | 126 | 12,721 | |||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(686 | ) | (410 | ) | (394 | ) | (11 | ) | | | (1,501 | ) | ||||||||||||||||||||||||||||
Net operating income |
3,334 | 1,879 | 4,540 | 979 | 362 | 126 | 11,220 | |||||||||||||||||||||||||||||||||
Operating expenses |
(2,738 | ) | (1,171 | ) | (2,493 | ) | (620 | ) | (556 | ) | (126 | ) | (7,704 | ) | ||||||||||||||||||||||||||
Operating profit/(loss) |
596 | 708 | 2,047 | 359 | (194 | ) | | 3,516 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
3 | 1 | 1 | | | | 5 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
599 | 709 | 2,048 | 359 | (194 | ) | | 3,521 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
5.4 | 6.3 | 18.5 | 3.2 | (1.7 | ) | 31.7 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
68.1 | 51.2 | 50.5 | 62.6 | 153.6 | 60.6 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
135,746 | 82,822 | 163,020 | 24,717 | 921 | 407,226 | ||||||||||||||||||||||||||||||||||
Total assets |
193,060 | 105,134 | 1,019,364 | 70,116 | 74,744 | (181,720 | ) | 1,280,698 | ||||||||||||||||||||||||||||||||
Customer accounts |
156,581 | 95,558 | 170,695 | 54,423 | 1 | 477,258 |
47
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Europe (continued)
Half-year to 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth Management16 US$m |
Commercial Banking |
Global Banking and Markets16 US$m |
Global Private |
Other US$m |
Inter- elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
2,831 | 1,450 | 1,287 | 447 | (362 | ) | (205 | ) | 5,448 | |||||||||||||||||||||||||||||||
Net fee income |
1,338 | 774 | 601 | 439 | 42 | | 3,194 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
13 | (11 | ) | 199 | 80 | 308 | | 589 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
(1 | ) | 12 | 427 | 11 | 16 | 205 | 670 | ||||||||||||||||||||||||||||||||
Net trading income45 |
12 | 1 | 626 | 91 | 324 | 205 | 1,259 | |||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
617 | 139 | 8 | | (1,055 | ) | | (291 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
(35 | ) | | 284 | (8 | ) | 8 | | 249 | |||||||||||||||||||||||||||||||
Dividend income |
| 1 | 4 | | 1 | | 6 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,788 | 148 | | | (6 | ) | | 1,930 | ||||||||||||||||||||||||||||||||
Other operating income |
83 | 38 | 514 | 3 | 275 | 63 | 976 | |||||||||||||||||||||||||||||||||
Total operating income/ (expense) |
6,634 | 2,551 | 3,324 | 972 | (773 | ) | 63 | 12,771 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(2,482 | ) | (261 | ) | | | 1 | | (2,742 | ) | ||||||||||||||||||||||||||||||
Net operating income/ (expense)41 |
4,152 | 2,290 | 3,324 | 972 | (772 | ) | 63 | 10,029 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(531 | ) | (587 | ) | (389 | ) | (15 | ) | 3 | | (1,519 | ) | ||||||||||||||||||||||||||||
Net operating income/ (expense) |
3,621 | 1,703 | 2,935 | 957 | (769 | ) | 63 | 8,510 | ||||||||||||||||||||||||||||||||
Operating expenses |
(2,909 | ) | (1,207 | ) | (2,291 | ) | (676 | ) | (595 | ) | (63 | ) | (7,741 | ) | ||||||||||||||||||||||||||
Operating profit/(loss) |
712 | 496 | 644 | 281 | (1,364 | ) | | 769 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1 | | 11 | | | | 12 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
713 | 496 | 655 | 281 | (1,364 | ) | | 781 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
9.0 | 6.3 | 8.3 | 3.5 | (17.3 | ) | 9.8 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
70.1 | 52.7 | 68.9 | 69.5 | (77.1 | ) | 77.2 | |||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
145,069 | 91,744 | 170,369 | 27,629 | 988 | 435,799 | ||||||||||||||||||||||||||||||||||
Total assets |
205,032 | 111,356 | 962,861 | 76,631 | 65,824 | (172,177 | ) | 1,249,527 | ||||||||||||||||||||||||||||||||
Customer accounts |
169,016 | 96,597 | 169,836 | 56,114 | | 491,563 |
For footnotes, see page 81.
48
HSBC HOLDINGS PLC
Interim Management Report (continued)
49
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by customer group and global business
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Retail Banking and Wealth Management16 |
1,599 | 1,462 | 1,539 | |||||||||||||
Commercial Banking |
825 | 672 | 680 | |||||||||||||
Global Banking and Markets16 |
631 | 690 | 657 | |||||||||||||
Global Private Banking |
130 | 119 | 108 | |||||||||||||
Other |
(104 | ) | (66 | ) | (169 | ) | ||||||||||
Profit before tax |
3,081 | 2,877 | 2,815 | |||||||||||||
50
HSBC HOLDINGS PLC
Interim Management Report (continued)
51
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Hong Kong
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management US$m |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
1,249 | 625 | 501 | 88 | (234 | ) | 20 | 2,249 | ||||||||||||||||||||||||||||||||
Net fee income |
908 | 356 | 241 | 97 | 10 | | 1,612 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
89 | 86 | 320 | 69 | (9 | ) | | 555 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
4 | | 124 | | 6 | (20 | ) | 114 | ||||||||||||||||||||||||||||||||
Net trading income/(expense)45 |
93 | 86 | 444 | 69 | (3 | ) | (20 | ) | 669 | |||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
50 | (27 | ) | 2 | | 1 | | 26 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 20 | | (2 | ) | | 18 | ||||||||||||||||||||||||||||||||
Dividend income |
| 1 | 11 | | 19 | | 31 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
2,193 | 390 | 5 | | | | 2,588 | |||||||||||||||||||||||||||||||||
Other operating income |
375 | 83 | 22 | 6 | 556 | (131 | ) | 911 | ||||||||||||||||||||||||||||||||
Total operating income |
4,868 | 1,514 | 1,246 | 260 | 347 | (131 | ) | 8,104 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(2,344 | ) | (342 | ) | (5 | ) | | 1 | | (2,690 | ) | |||||||||||||||||||||||||||||
Net operating income41 |
2,524 | 1,172 | 1,241 | 260 | 348 | (131 | ) | 5,414 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(38 | ) | (7 | ) | 22 | (1 | ) | (1 | ) | | (25 | ) | ||||||||||||||||||||||||||||
Net operating income |
2,486 | 1,165 | 1,263 | 259 | 347 | (131 | ) | 5,389 | ||||||||||||||||||||||||||||||||
Operating expenses |
(889 | ) | (342 | ) | (633 | ) | (129 | ) | (477 | ) | 131 | (2,339 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
1,597 | 823 | 630 | 130 | (130 | ) | | 3,050 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
2 | 2 | 1 | | 26 | | 31 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
1,599 | 825 | 631 | 130 | (104 | ) | | 3,081 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
13.9 | 7.2 | 5.5 | 1.1 | (0.8 | ) | 26.9 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
35.2 | 29.2 | 51.0 | 49.6 | 137.1 | 43.2 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
53,999 | 58,529 | 39,124 | 5,949 | 1,769 | 159,370 | ||||||||||||||||||||||||||||||||||
Total assets |
82,184 | 66,563 | 232,057 | 21,545 | 81,316 | (9,621 | ) | 474,044 | ||||||||||||||||||||||||||||||||
Customer accounts |
175,641 | 74,760 | 34,348 | 20,378 | 599 | 305,726 |
52
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 US$m |
Commercial Banking US$m |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
1,279 | 504 | 437 | 77 | (247 | ) | (56 | ) | 1,994 | |||||||||||||||||||||||||||||||
Net fee income |
761 | 305 | 242 | 78 | 9 | | 1,395 | |||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
108 | 53 | 367 | 59 | 4 | | 591 | |||||||||||||||||||||||||||||||||
Net interest income on trading activities |
1 | | 34 | | 6 | 56 | 97 | |||||||||||||||||||||||||||||||||
Net trading income45 |
109 | 53 | 401 | 59 | 10 | 56 | 688 | |||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(110 | ) | 23 | 42 | | 15 | | (30 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 63 | 8 | 40 | | 111 | |||||||||||||||||||||||||||||||||
Dividend income |
| | | | 13 | | 13 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,874 | 369 | 5 | | | | 2,248 | |||||||||||||||||||||||||||||||||
Other operating income |
228 | 27 | 24 | 5 | 499 | (139 | ) | 644 | ||||||||||||||||||||||||||||||||
Total operating income |
4,141 | 1,281 | 1,214 | 227 | 339 | (139 | ) | 7,063 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(1,853 | ) | (309 | ) | (5 | ) | | | | (2,167 | ) | |||||||||||||||||||||||||||||
Net operating income41 |
2,288 | 972 | 1,209 | 227 | 339 | (139 | ) | 4,896 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(42 | ) | (2 | ) | (20 | ) | | 1 | | (63 | ) | |||||||||||||||||||||||||||||
Net operating income |
2,246 | 970 | 1,189 | 227 | 340 | (139 | ) | 4,833 | ||||||||||||||||||||||||||||||||
Operating expenses |
(786 | ) | (298 | ) | (499 | ) | (108 | ) | (416 | ) | 139 | (1,968 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
1,460 | 672 | 690 | 119 | (76 | ) | | 2,865 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
2 | | | | 10 | | 12 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
1,462 | 672 | 690 | 119 | (66 | ) | | 2,877 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
13.2 | 6.1 | 6.2 | 1.1 | (0.7 | ) | 25.9 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
34.4 | 30.7 | 41.3 | 47.6 | 122.7 | 40.2 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
45,121 | 37,184 | 25,501 | 4,353 | 1,916 | 114,075 | ||||||||||||||||||||||||||||||||||
Total assets |
69,187 | 44,409 | 213,956 | 19,919 | 92,165 | (28,645 | ) | 410,991 | ||||||||||||||||||||||||||||||||
Customer accounts |
165,238 | 63,562 | 26,142 | 18,559 | 611 | 274,112 |
53
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Hong Kong (continued)
Half-year to 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 US$m |
Commercial Banking US$m |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
1,325 | 602 | 478 | 96 | (216 | ) | (33 | ) | 2,252 | |||||||||||||||||||||||||||||||
Net fee income |
895 | 329 | 253 | 85 | 5 | | 1,567 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
90 | 68 | 313 | 61 | (16 | ) | | 516 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
3 | | 66 | | 6 | 33 | 108 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)45 |
93 | 68 | 379 | 61 | (10 | ) | 33 | 624 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
438 | (33 | ) | 19 | | (16 | ) | | 408 | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | (7 | ) | (7 | ) | 1 | | (13 | ) | ||||||||||||||||||||||||||||||
Dividend income |
| 1 | 12 | | 4 | | 17 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
1,781 | 296 | 7 | | | | 2,084 | |||||||||||||||||||||||||||||||||
Other operating income |
285 | 41 | 132 | 7 | 641 | (144 | ) | 962 | ||||||||||||||||||||||||||||||||
Total operating income |
4,817 | 1,304 | 1,273 | 242 | 409 | (144 | ) | 7,901 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(2,340 | ) | (250 | ) | (5 | ) | | | | (2,595 | ) | |||||||||||||||||||||||||||||
Net operating income41 |
2,477 | 1,054 | 1,268 | 242 | 409 | (144 | ) | 5,306 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(34 | ) | (26 | ) | 10 | | (1 | ) | | (51 | ) | |||||||||||||||||||||||||||||
Net operating income |
2,443 | 1,028 | 1,278 | 242 | 408 | (144 | ) | 5,255 | ||||||||||||||||||||||||||||||||
Operating expenses |
(907 | ) | (355 | ) | (625 | ) | (134 | ) | (586 | ) | 144 | (2,463 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
1,536 | 673 | 653 | 108 | (178 | ) | | 2,792 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
3 | 7 | 4 | | 9 | | 23 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
1,539 | 680 | 657 | 108 | (169 | ) | | 2,815 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
19.4 | 8.6 | 8.3 | 1.4 | (2.2 | ) | 35.5 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
36.6 | 33.7 | 49.3 | 55.4 | 143.3 | 46.4 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
50,983 | 48,670 | 34,491 | 4,760 | 1,787 | 140,691 | ||||||||||||||||||||||||||||||||||
Total assets |
76,871 | 55,030 | 223,286 | 20,598 | 62,486 | (8,706 | ) | 429,565 | ||||||||||||||||||||||||||||||||
Customer accounts |
176,960 | 71,209 | 29,388 | 19,241 | 686 | 297,484 |
For footnotes, see page 81.
54
HSBC HOLDINGS PLC
Interim Management Report (continued)
55
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within customer groups and global businesses
Retail Management16 |
Commercial Banking US$m |
Global Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
Australia |
36 | 33 | 70 | | (4 | ) | 135 | |||||||||||||||||||||||||||
India |
(4 | ) | 78 | 292 | 3 | 82 | 451 | |||||||||||||||||||||||||||
Indonesia |
(1 | ) | 47 | 68 | | | 114 | |||||||||||||||||||||||||||
Japan |
4 | | 27 | 2 | (8 | ) | 25 | |||||||||||||||||||||||||||
Mainland China |
490 | 617 | 472 | (2 | ) | 194 | 1,771 | |||||||||||||||||||||||||||
Associates |
524 | 539 | 248 | | 181 | 1,492 | ||||||||||||||||||||||||||||
Other mainland China |
(34 | ) | 78 | 224 | (2 | ) | 13 | 279 | ||||||||||||||||||||||||||
Malaysia |
77 | 56 | 114 | | 4 | 251 | ||||||||||||||||||||||||||||
Singapore |
95 | 62 | 126 | 46 | (2 | ) | 327 | |||||||||||||||||||||||||||
South Korea |
6 | | 118 | | 20 | 144 | ||||||||||||||||||||||||||||
Taiwan |
33 | 11 | 67 | | 6 | 117 | ||||||||||||||||||||||||||||
Vietnam |
1 | 26 | 40 | | 15 | 82 | ||||||||||||||||||||||||||||
Other |
29 | 131 | 146 | | 19 | 325 | ||||||||||||||||||||||||||||
|
766 |
|
1,061 | 1,540 | 49 | 326 | 3,742 | |||||||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||||||||
Australia |
23 | 42 | 68 | | 3 | 136 | ||||||||||||||||||||||||||||
India |
(49 | ) | 39 | 244 | 3 | 103 | 340 | |||||||||||||||||||||||||||
Indonesia |
(3 | ) | 48 | 60 | | (3 | ) | 102 | ||||||||||||||||||||||||||
Japan |
(9 | ) | | 39 | | (2 | ) | 28 | ||||||||||||||||||||||||||
Mainland China |
364 | 390 | 297 | (4 | ) | 234 | 1,281 | |||||||||||||||||||||||||||
Associates |
415 | 356 | 215 | | 192 | 1,178 | ||||||||||||||||||||||||||||
Other mainland China |
(51 | ) | 34 | 82 | (4 | ) | 42 | 103 | ||||||||||||||||||||||||||
Malaysia |
54 | 45 | 96 | | 6 | 201 | ||||||||||||||||||||||||||||
Singapore |
85 | 42 | 91 | 43 | 3 | 264 | ||||||||||||||||||||||||||||
South Korea |
8 | (4 | ) | 180 | | 29 | 213 | |||||||||||||||||||||||||||
Taiwan |
26 | 32 | 37 | | (9 | ) | 86 | |||||||||||||||||||||||||||
Vietnam |
(9 | ) | 21 | 22 | | 4 | 38 | |||||||||||||||||||||||||||
Other |
34 | 102 | 124 | 1 | 35 | 296 | ||||||||||||||||||||||||||||
|
524 |
|
757 | 1,258 | 43 | 403 | 2,985 | |||||||||||||||||||||||||||
Half-year to 31 December 2010 |
||||||||||||||||||||||||||||||||||
Australia |
36 | 54 | 27 | | 5 | 122 | ||||||||||||||||||||||||||||
India |
(34 | ) | 32 | 264 | 1 | 76 | 339 | |||||||||||||||||||||||||||
Indonesia |
15 | 46 | 56 | | | 117 | ||||||||||||||||||||||||||||
Japan |
(24 | ) | | 37 | (1 | ) | (4 | ) | 8 | |||||||||||||||||||||||||
Mainland China |
475 | 443 | 386 | (3 | ) | (17 | ) | 1,284 | ||||||||||||||||||||||||||
Associates |
558 | 390 | 228 | | (4 | ) | 1,172 | |||||||||||||||||||||||||||
Other mainland China |
(83 | ) | 53 | 158 | (3 | ) | (13 | ) | 112 | |||||||||||||||||||||||||
Malaysia |
66 | 43 | 98 | | (7 | ) | 200 | |||||||||||||||||||||||||||
Singapore |
84 | 45 | 9 | 41 | 81 | 260 | ||||||||||||||||||||||||||||
South Korea |
(6 | ) | | 125 | | 21 | 140 | |||||||||||||||||||||||||||
Taiwan |
5 | 4 | 50 | | 2 | 61 | ||||||||||||||||||||||||||||
Vietnam |
2 | 29 | 39 | | 3 | 73 | ||||||||||||||||||||||||||||
Other |
19 | 103 | 139 | | 52 | 313 | ||||||||||||||||||||||||||||
|
638 |
|
799 | 1,230 | 38 | 212 | 2,917 | |||||||||||||||||||||||||||
For footnote, see page 81.
56
HSBC HOLDINGS PLC
Interim Management Report (continued)
57
HSBC HOLDINGS PLC
Interim Management Report (continued)
58
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit before tax and balance sheet data Rest of Asia-Pacific
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking Management US$m |
Commercial US$m |
Global and |
Global Private |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
891 | 580 | 900 | 58 | 59 | (107 | ) | 2,381 | ||||||||||||||||||||||||||||||||
Net fee income |
463 | 259 | 359 | 32 | 4 | | 1,117 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
50 | 75 | 583 | 30 | (29 | ) | | 709 | ||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
| | 51 | | (5 | ) | 107 | 153 | ||||||||||||||||||||||||||||||||
Net trading income/ (expense)45 |
50 | 75 | 634 | 30 | (34 | ) | 107 | 862 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
7 | 2 | 1 | | (7 | ) | | 3 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| 1 | (23 | ) | 1 | (1 | ) | | (22 | ) | ||||||||||||||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
225 | 115 | | | | | 340 | |||||||||||||||||||||||||||||||||
Other operating income |
71 | 33 | 35 | 1 | 877 | (85 | ) | 932 | ||||||||||||||||||||||||||||||||
Total operating income |
1,707 | 1,065 | 1,907 | 122 | 898 | (85 | ) | 5,614 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(173 | ) | (94 | ) | | | 1 | | (266 | ) | ||||||||||||||||||||||||||||||
Net operating income41 |
1,534 | 971 | 1,907 | 122 | 899 | (85 | ) | 5,348 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(112 | ) | 7 | 4 | 2 | (1 | ) | | (100 | ) | ||||||||||||||||||||||||||||||
Net operating income |
1,422 | 978 | 1,911 | 124 | 898 | (85 | ) | 5,248 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,188 | ) | (458 | ) | (626 | ) | (75 | ) | (574 | ) | 85 | (2,836 | ) | |||||||||||||||||||||||||||
Operating profit |
234 | 520 | 1,285 | 49 | 324 | | 2,412 | |||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
532 | 541 | 255 | | 2 | | 1,330 | |||||||||||||||||||||||||||||||||
Profit before tax |
766 | 1,061 | 1,540 | 49 | 326 | | 3,742 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
6.7 | 9.2 | 13.4 | 0.4 | 2.8 | 32.6 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
77.4 | 47.2 | 32.8 | 61.5 | 63.8 | 53.0 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
41,707 | 36,128 | 39,569 | 3,846 | 179 | 121,429 | ||||||||||||||||||||||||||||||||||
Total assets |
54,326 | 47,028 | 181,947 | 12,802 | 15,215 | (12,728 | ) | 298,590 | ||||||||||||||||||||||||||||||||
Customer accounts |
59,352 | 39,922 | 56,262 | 13,014 | 39 | 168,589 |
59
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit before tax and balance sheet data Rest of Asia-Pacific (continued)
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking Management16 US$m |
Commercial US$m |
Global Banking and Markets16 US$m |
Global Private |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
754 | 431 | 662 | 40 | 30 | (95 | ) | 1,822 | ||||||||||||||||||||||||||||||||
Net fee income/(expense) |
399 | 204 | 306 | 30 | (5 | ) | | 934 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
36 | 61 | 462 | 35 | (8 | ) | | 586 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 98 | | 1 | 95 | 194 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)45 |
36 | 61 | 560 | 35 | (7 | ) | 95 | 780 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
2 | 1 | | | (5 | ) | | (2 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| 3 | 31 | 2 | 3 | | 39 | |||||||||||||||||||||||||||||||||
Dividend income |
| | 1 | | | | 1 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
172 | 26 | | | | | 198 | |||||||||||||||||||||||||||||||||
Other operating income |
53 | 53 | 19 | | 826 | (74 | ) | 877 | ||||||||||||||||||||||||||||||||
Total operating income |
1,416 | 779 | 1,579 | 107 | 842 | (74 | ) | 4,649 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(133 | ) | (18 | ) | | | | | (151 | ) | ||||||||||||||||||||||||||||||
Net operating income41 |
1,283 | 761 | 1,579 | 107 | 842 | (74 | ) | 4,498 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(175 | ) | 18 | 10 | | | | (147 | ) | |||||||||||||||||||||||||||||||
Net operating income |
1,108 | 779 | 1,589 | 107 | 842 | (74 | ) | 4,351 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,028 | ) | (376 | ) | (533 | ) | (64 | ) | (490 | ) | 74 | (2,417 | ) | |||||||||||||||||||||||||||
Operating profit |
80 | 403 | 1,056 | 43 | 352 | | 1,934 | |||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
444 | 354 | 202 | | 51 | | 1,051 | |||||||||||||||||||||||||||||||||
Profit before tax |
524 | 757 | 1,258 | 43 | 403 | | 2,985 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
4.7 | 6.8 | 11.3 | 0.4 | 3.6 | 26.9 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
80.1 | 49.4 | 33.8 | 59.8 | 58.2 | 53.7 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
31,317 | 26,284 | 30,718 | 3,181 | 172 | 91,672 | ||||||||||||||||||||||||||||||||||
Total assets |
42,334 | 34,810 | 153,639 | 12,013 | 10,393 | (8,565 | ) | 244,624 | ||||||||||||||||||||||||||||||||
Customer accounts |
48,890 | 31,046 | 46,089 | 12,262 | 32 | 138,319 |
60
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth Management16 US$m |
Commercial Banking US$m |
Global and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
827 | 507 | 773 | 51 | 25 | (177 | ) | 2,006 | ||||||||||||||||||||||||||||||||
Net fee income/(expense) |
435 | 238 | 305 | 25 | (5 | ) | | 998 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
44 | 68 | 505 | 34 | (30 | ) | | 621 | ||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
| | 40 | | | 177 | 217 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)45 |
44 | 68 | 545 | 34 | (30 | ) | 177 | 838 | ||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
39 | 1 | (1 | ) | | (13 | ) | | 26 | |||||||||||||||||||||||||||||||
Gains less losses on financial investments |
| | 20 | (2 | ) | 89 | | 107 | ||||||||||||||||||||||||||||||||
Dividend income |
| | | | | | | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
214 | 36 | | | | | 250 | |||||||||||||||||||||||||||||||||
Other operating income |
56 | 33 | 36 | 1 | 673 | (78 | ) | 721 | ||||||||||||||||||||||||||||||||
Total operating income |
1,615 | 883 | 1,678 | 109 | 739 | (78 | ) | 4,946 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(191 | ) | (21 | ) | | | | | (212 | ) | ||||||||||||||||||||||||||||||
Net operating income41 |
1,424 | 862 | 1,678 | 109 | 739 | (78 | ) | 4,734 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(123 | ) | (37 | ) | (132 | ) | | | | (292 | ) | |||||||||||||||||||||||||||||
Net operating income |
1,301 | 825 | 1,546 | 109 | 739 | (78 | ) | 4,442 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,205 | ) | (423 | ) | (561 | ) | (71 | ) | (544 | ) | 78 | (2,726 | ) | |||||||||||||||||||||||||||
Operating profit |
96 | 402 | 985 | 38 | 195 | | 1,716 | |||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
542 | 397 | 245 | | 17 | | 1,201 | |||||||||||||||||||||||||||||||||
Profit before tax |
638 | 799 | 1,230 | 38 | 212 | | 2,917 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
8.0 | 10.1 | 15.5 | 0.5 | 2.7 | 36.8 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
84.6 | 49.1 | 33.4 | 65.1 | 73.6 | 57.6 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
37,831 | 31,423 | 35,810 | 3,489 | 178 | 108,731 | ||||||||||||||||||||||||||||||||||
Total assets |
49,758 | 41,588 | 166,710 | 12,126 | 19,450 | (11,570 | ) | 278,062 | ||||||||||||||||||||||||||||||||
Customer accounts |
54,741 | 36,943 | 53,752 | 12,620 | 99 | 158,155 |
For footnotes, see page 81.
61
HSBC HOLDINGS PLC
Interim Management Report (continued)
62
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within customer groups and global businesses
Retail Management16 US$m |
Commercial Banking US$m |
Global Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
Egypt |
15 | 32 | 67 | | (1 | ) | 113 | |||||||||||||||||||||||||||
Qatar |
(1 | ) | 23 | 39 | | | 61 | |||||||||||||||||||||||||||
United Arab Emirates |
40 | 120 | 119 | (3 | ) | (11 | ) | 265 | ||||||||||||||||||||||||||
Other |
10 | 62 | 53 | | | 125 | ||||||||||||||||||||||||||||
MENA (excluding Saudi Arabia) |
64 | 237 | 278 | (3 | ) | (12 | ) | 564 | ||||||||||||||||||||||||||
Saudi Arabia |
37 | 59 | 61 | 2 | 24 | 183 | ||||||||||||||||||||||||||||
|
101 |
|
296 | 339 | (1 | ) | 12 | 747 | ||||||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||||||||
Egypt |
18 | 41 | 19 | | | 78 | ||||||||||||||||||||||||||||
Qatar |
10 | 28 | 33 | | | 71 | ||||||||||||||||||||||||||||
United Arab Emirates |
7 | 98 | 24 | (2 | ) | (1 | ) | 126 | ||||||||||||||||||||||||||
Other |
14 | 15 | (64 | ) | (1 | ) | | (36 | ) | |||||||||||||||||||||||||
MENA (excluding Saudi Arabia) |
49 | 182 | 12 | (3 | ) | (1 | ) | 239 | ||||||||||||||||||||||||||
Saudi Arabia |
16 | 76 | 30 | (20 | ) | 5 | 107 | |||||||||||||||||||||||||||
|
65 |
|
258 | 42 | (23 | ) | 4 | 346 | ||||||||||||||||||||||||||
Half-year to 31 December 2010 |
||||||||||||||||||||||||||||||||||
Egypt |
20 | 41 | 58 | | (2 | ) | 117 | |||||||||||||||||||||||||||
Qatar |
9 | 24 | 34 | | | 67 | ||||||||||||||||||||||||||||
United Arab Emirates |
10 | 88 | 97 | 3 | | 198 | ||||||||||||||||||||||||||||
Other |
5 | 42 | 45 | 1 | | 93 | ||||||||||||||||||||||||||||
MENA (excluding Saudi Arabia) |
44 | 195 | 234 | 4 | (2 | ) | 475 | |||||||||||||||||||||||||||
Saudi Arabia |
9 | 31 | 23 | 4 | 4 | 71 | ||||||||||||||||||||||||||||
|
53 |
|
226 | 257 | 8 | 2 | 546 | |||||||||||||||||||||||||||
For footnote see page 81.
63
HSBC HOLDINGS PLC
Interim Management Report (continued)
64
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Middle East and North Africa
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth |
Commercial US$m |
Global and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
253 | 243 | 174 | 1 | 3 | (1 | ) | 673 | ||||||||||||||||||||||||||||||||
Net fee income/(expense) |
90 | 135 | 96 | 8 | (2 | ) | | 327 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
30 | 48 | 129 | | (1 | ) | | 206 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
1 | 7 | 22 | | | 1 | 31 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)45 |
31 | 55 | 151 | | (1 | ) | 1 | 237 | ||||||||||||||||||||||||||||||||
Net expense from financial instruments designated at fair value |
| | | | (6 | ) | | (6 | ) | |||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | (6 | ) | | | | (6 | ) | |||||||||||||||||||||||||||||||
Dividend income |
| | 1 | | 1 | | 2 | |||||||||||||||||||||||||||||||||
Other operating income |
10 | 7 | 3 | | 43 | (54 | ) | 9 | ||||||||||||||||||||||||||||||||
Total operating income |
384 | 440 | 419 | 9 | 38 | (54 | ) | 1,236 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
| | | | | | | |||||||||||||||||||||||||||||||||
Net operating income41 |
384 | 440 | 419 | 9 | 38 | (54 | ) | 1,236 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(58 | ) | (48 | ) | 6 | | 1 | | (99 | ) | ||||||||||||||||||||||||||||||
Net operating income |
326 | 392 | 425 | 9 | 39 | (54 | ) | 1,137 | ||||||||||||||||||||||||||||||||
Operating expenses |
(263 | ) | (155 | ) | (148 | ) | (12 | ) | (50 | ) | 54 | (574 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
63 | 237 | 277 | (3 | ) | (11 | ) | | 563 | |||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
38 | 59 | 62 | 2 | 23 | | 184 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
101 | 296 | 339 | (1 | ) | 12 | | 747 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
0.9 | 2.6 | 3.0 | | | 6.5 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
68.5 | 35.2 | 35.3 | 133.3 | 131.6 | 46.4 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
4,861 | 13,189 | 7,611 | 31 | 2 | 25,694 | ||||||||||||||||||||||||||||||||||
Total assets |
6,383 | 14,950 | 34,306 | 73 | 4,958 | (2,632 | ) | 58,038 | ||||||||||||||||||||||||||||||||
Customer accounts |
19,301 | 11,101 | 6,275 | 363 | 79 | 37,119 |
65
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Middle East and North Africa (continued)
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth Management16 US$m |
Commercial Banking US$m |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
287 | 214 | 163 | 1 | 5 | (3 | ) | 667 | ||||||||||||||||||||||||||||||||
Net fee income |
103 | 134 | 113 | 6 | | | 356 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
30 | 44 | 113 | | (3 | ) | | 184 | ||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
1 | 3 | 5 | | (2 | ) | 3 | 10 | ||||||||||||||||||||||||||||||||
Net trading income/(expense)45 |
31 | 47 | 118 | | (5 | ) | 3 | 194 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
1 | | (1 | ) | | (1 | ) | | (1 | ) | ||||||||||||||||||||||||||||||
Dividend income |
2 | 1 | 2 | | | | 5 | |||||||||||||||||||||||||||||||||
Other operating income/(expense) |
11 | (20 | ) | (11 | ) | | 16 | (29 | ) | (33 | ) | |||||||||||||||||||||||||||||
Total operating income |
435 | 376 | 384 | 7 | 15 | (29 | ) | 1,188 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
| | | | | | | |||||||||||||||||||||||||||||||||
Net operating income41 |
435 | 376 | 384 | 7 | 15 | (29 | ) | 1,188 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(141 | ) | (47 | ) | (250 | ) | | | | (438 | ) | |||||||||||||||||||||||||||||
Net operating income |
294 | 329 | 134 | 7 | 15 | (29 | ) | 750 | ||||||||||||||||||||||||||||||||
Operating expenses |
(245 | ) | (150 | ) | (127 | ) | (10 | ) | (16 | ) | 29 | (519 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
49 | 179 | 7 | (3 | ) | (1 | ) | | 231 | |||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
16 | 79 | 35 | (20 | ) | 5 | | 115 | ||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
65 | 258 | 42 | (23 | ) | 4 | | 346 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
0.6 | 2.3 | 0.3 | (0.2 | ) | 0.1 | 3.1 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
56.3 | 39.9 | 33.1 | 142.9 | 106.7 | 43.7 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
5,443 | 11,541 | 6,389 | 18 | 3 | 23,394 | ||||||||||||||||||||||||||||||||||
Total assets |
6,266 | 13,892 | 29,078 | (267 | ) | 4,247 | (3,579 | ) | 49,637 | |||||||||||||||||||||||||||||||
Customer accounts |
16,449 | 10,482 | 5,359 | 641 | 46 | 32,977 |
66
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 US$m |
Commercial Banking US$m |
Global and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
266 | 259 | 171 | (1 | ) | 9 | (4 | ) | 700 | |||||||||||||||||||||||||||||||||
Net fee income |
97 | 124 | 89 | 11 | | | 321 | |||||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
29 | 41 | 92 | 1 | (4 | ) | | 159 | ||||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
| 4 | 13 | | (4 | ) | 4 | 17 | ||||||||||||||||||||||||||||||||||
Net trading income/(expense)45
|
|
29 |
|
|
45 |
|
|
105 |
|
|
1 |
|
|
(8 |
) |
|
4 |
|
|
176 |
| |||||||||||||||||||||
Gains less losses from financial investments |
| | (2 | ) | | | | (2 | ) | |||||||||||||||||||||||||||||||||
Dividend income |
| | 2 | | | | 2 | |||||||||||||||||||||||||||||||||||
Other operating income |
16 | 12 | 10 | 1 | 24 | (38 | ) | 25 | ||||||||||||||||||||||||||||||||||
Total operating income |
408 | 440 | 375 | 12 | 25 | (38 | ) | 1,222 | ||||||||||||||||||||||||||||||||||
Net insurance claims53 |
| | | | | | | |||||||||||||||||||||||||||||||||||
Net operating income41 |
|
408 |
|
|
440 |
|
|
375 |
|
|
12 |
|
|
25 |
|
|
(38 |
) |
|
1,222 |
| |||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(86 | ) | (98 | ) | (5 | ) | | | | (189 | ) | |||||||||||||||||||||||||||||||
Net operating income |
322 | 342 | 370 | 12 | 25 | (38 | ) | 1,033 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(279 | ) | (147 | ) | (136 | ) | (8 | ) | (27 | ) | 38 | (559 | ) | |||||||||||||||||||||||||||||
Operating profit/(loss) |
|
43 |
|
|
195 |
|
|
234 |
|
|
4 |
|
|
(2 |
) |
|
|
|
|
474 |
| |||||||||||||||||||||
Share of profit in associates and joint ventures |
10 | 31 | 23 | 4 | 4 | | 72 | |||||||||||||||||||||||||||||||||||
Profit before tax |
53 | 226 | 257 | 8 | 2 | | 546 | |||||||||||||||||||||||||||||||||||
|
% |
|
|
% |
|
|
% |
|
|
% |
|
|
% |
|
|
% |
| |||||||||||||||||||||||||
Share of HSBCs profit before tax |
0.7 | 2.8 | 3.2 | 0.1 | 0.1 | 6.9 | ||||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
68.4 | 33.4 | 36.3 | 66.7 | 108.0 | 45.7 | ||||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
5,063 | 12,293 | 7,247 | 21 | 2 | 24,626 | ||||||||||||||||||||||||||||||||||||
Total assets |
6,286 | 13,991 | 31,253 | 59 | 4,129 | (2,961 | ) | 52,757 | ||||||||||||||||||||||||||||||||||
Customer accounts |
17,538 | 10,319 | 5,306 | 290 | 58 | 33,511 |
For footnotes, see page 81.
67
HSBC HOLDINGS PLC
Interim Management Report (continued)
68
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within customer groups and global businesses
Retail Banking and Wealth Management16 US$m |
Commercial Banking US$m |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
US |
(568 | ) | 177 | 599 | 47 | (244 | ) | 11 | ||||||||||||||||||||||||||
Canada |
95 | 297 | 134 | | (6 | ) | 520 | |||||||||||||||||||||||||||
Bermuda |
28 | 14 | 23 | 2 | 8 | 75 | ||||||||||||||||||||||||||||
Other |
| | | | | | ||||||||||||||||||||||||||||
(445 | ) | 488 | 756 | 49 | (242 | ) | 606 | |||||||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||||||||
US |
(1,576 | ) | 265 | 840 | 55 | 342 | (74 | ) | ||||||||||||||||||||||||||
Canada |
82 | 289 | 124 | | 7 | 502 | ||||||||||||||||||||||||||||
Bermuda |
27 | 18 | 16 | (2 | ) | 7 | 66 | |||||||||||||||||||||||||||
Other |
1 | | | 1 | (4 | ) | (2 | ) | ||||||||||||||||||||||||||
(1,466 | ) | 572 | 980 | 54 | 352 | 492 | ||||||||||||||||||||||||||||
Half-year to 31 December 2010 |
||||||||||||||||||||||||||||||||||
US |
(729 | ) | 137 | 444 | 58 | (381 | ) | (471 | ) | |||||||||||||||||||||||||
Canada |
49 | 216 | 103 | | (3 | ) | 365 | |||||||||||||||||||||||||||
Bermuda |
31 | 14 | 22 | (1 | ) | | 66 | |||||||||||||||||||||||||||
Other |
(1 | ) | | | | 3 | 2 | |||||||||||||||||||||||||||
(650 | ) | 367 | 569 | 57 | (381 | ) | (38 | ) | ||||||||||||||||||||||||||
69
HSBC HOLDINGS PLC
Interim Management Report (continued)
70
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data North America
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management |
Commercial Banking US$m |
Global Banking and Markets US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
4,617 | 748 | 465 | 94 | (37 | ) | (38 | ) | 5,849 | |||||||||||||||||||||||||||||||
Net fee income |
|
936 |
|
|
276 |
|
|
420 |
|
|
79 |
|
|
7 |
|
|
|
|
|
1,718 |
| |||||||||||||||||||
Trading income/(expense) excluding net interest income |
(68 | ) | 16 | 344 | 13 | (11 | ) | | 294 | |||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
10 | 1 | 106 | | (1 | ) | 38 | 154 | ||||||||||||||||||||||||||||||||
Net trading income/(expense)45 |
|
(58 |
) |
|
17 |
|
|
450 |
|
|
13 |
|
|
(12 |
) |
|
38 |
|
|
448 |
| |||||||||||||||||||
Net expense from financial instruments designated at fair value |
| | (4 | ) | | (115 | ) | | (119 | ) | ||||||||||||||||||||||||||||||
Gains less losses from financial investments |
14 | | 96 | | | | 110 | |||||||||||||||||||||||||||||||||
Dividend income |
8 | 4 | 7 | 1 | 1 | | 21 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
118 | | | | | | 118 | |||||||||||||||||||||||||||||||||
Other operating income/ (expense) |
(28 | ) | 60 | 100 | 5 | 1,130 | (1,099 | ) | 168 | |||||||||||||||||||||||||||||||
Total operating income |
|
5,607 |
|
|
1,105 |
|
|
1,534 |
|
|
192 |
|
|
974 |
|
|
(1,099 |
) |
|
8,313 |
| |||||||||||||||||||
Net insurance claims53 |
|
(73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(73 |
) | |||||||||||||||||||
Net operating income41 |
|
5,534 |
|
|
1,105 |
|
|
1,534 |
|
|
192 |
|
|
974 |
|
|
(1,099 |
) |
|
8,240 |
| |||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(3,035 | ) | (45 | ) | 23 | 11 | (3 | ) | | (3,049 | ) | |||||||||||||||||||||||||||||
Net operating income |
|
2,499 |
|
|
1,060 |
|
|
1,557 |
|
|
203 |
|
|
971 |
|
|
(1,099 |
) |
|
5,191 |
| |||||||||||||||||||
Operating expenses |
|
(2,945 |
) |
|
(587 |
) |
|
(801 |
) |
|
(154 |
) |
|
(1,214 |
) |
|
1,099 |
|
|
(4,602 |
) | |||||||||||||||||||
Operating profit/(loss) |
|
(446 |
) |
|
473 |
|
|
756 |
|
|
49 |
|
|
(243 |
) |
|
|
|
|
589 |
| |||||||||||||||||||
Share of profit in associates and joint ventures |
1 | 15 | | | 1 | | 17 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
|
(445 |
) |
|
488 |
|
|
756 |
|
|
49 |
|
|
(242 |
) |
|
|
|
|
606 |
| |||||||||||||||||||
|
% |
|
|
% |
|
|
% |
|
|
% |
|
|
% |
|
|
% |
| |||||||||||||||||||||||
Share of HSBCs profit before tax |
(3.9 | ) | 4.3 | 6.6 | 0.4 | (2.1 | ) | 5.3 | ||||||||||||||||||||||||||||||||
Cost efficiency ratio |
|
53.2 |
|
|
53.1 |
|
|
52.2 |
|
|
80.2 |
|
|
124.6 |
|
|
55.8 |
| ||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
123,891 | 31,015 | 19,988 | 4,368 | | 179,262 | ||||||||||||||||||||||||||||||||||
Total assets |
153,098 | 42,971 | 341,246 | 6,831 | 13,009 | (27,769 | ) | 529,386 | ||||||||||||||||||||||||||||||||
Customer accounts |
76,266 | 46,940 | 25,579 | 13,747 | 101 | 162,633 |
71
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data North America (continued)
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 US$m |
Commercial Banking |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/(expense) |
|
5,190 |
|
|
758 |
|
|
425 |
|
|
94 |
|
|
(86 |
) |
|
(28 |
) |
|
6,353 |
| |||||||||||||||||||
Net fee income/(expense) |
|
1,084 |
|
|
252 |
|
|
400 |
|
|
71 |
|
|
(6 |
) |
|
|
|
|
1,801 |
| |||||||||||||||||||
Trading income/(expense) excluding net interest income |
(567 | ) | 12 | 401 | 9 | (16 | ) | | (161 | ) | ||||||||||||||||||||||||||||||
Net interest income on trading activities |
13 | 1 | 40 | | 12 | 28 | 94 | |||||||||||||||||||||||||||||||||
Net trading income/(expense)45 |
|
(554 |
) |
|
13 |
|
|
441 |
|
|
9 |
|
|
(4 |
) |
|
28 |
|
|
(67 |
) | |||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
| | (3 | ) | | 417 | | 414 | ||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 121 | | (3 | ) | | 118 | ||||||||||||||||||||||||||||||||
Dividend income |
9 | 3 | 6 | 1 | 2 | | 21 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
126 | | | | | | 126 | |||||||||||||||||||||||||||||||||
Other operating income/(expense) |
(8 | ) | 160 | 83 | 11 | 1,213 | (1,153 | ) | 306 | |||||||||||||||||||||||||||||||
Total operating income |
|
5,847 |
|
|
1,186 |
|
|
1,473 |
|
|
186 |
|
|
1,533 |
|
|
(1,153 |
) |
|
9,072 |
| |||||||||||||||||||
Net insurance claims53 |
|
(76 |
) |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
(72 |
) | |||||||||||||||||||
Net operating income41 |
|
5,771 |
|
|
1,186 |
|
|
1,473 |
|
|
186 |
|
|
1,537 |
|
|
(1,153 |
) |
|
9,000 |
| |||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
|
(4,613 |
) |
|
(104 |
) |
|
152 |
|
|
11 |
|
|
|
|
|
|
|
|
(4,554 |
) | |||||||||||||||||||
Net operating income |
|
1,158 |
|
|
1,082 |
|
|
1,625 |
|
|
197 |
|
|
1,537 |
|
|
(1,153 |
) |
|
4,446 |
| |||||||||||||||||||
Operating expenses |
|
(2,624 |
) |
|
(511 |
) |
|
(645 |
) |
|
(143 |
) |
|
(1,187 |
) |
|
1,153 |
|
|
(3,957 |
) | |||||||||||||||||||
Operating profit/(loss) |
|
(1,466 |
) |
|
571 |
|
|
980 |
|
|
54 |
|
|
350 |
|
|
|
|
|
489 |
| |||||||||||||||||||
Share of profit in associates and joint ventures |
|
|
|
|
1 |
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
3 |
| |||||||||||||||||||
Profit/(loss) before tax |
|
(1,466 |
) |
|
572 |
|
|
980 |
|
|
54 |
|
|
352 |
|
|
|
|
|
492 |
| |||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(13.2 | ) | 5.1 | 8.8 | 0.5 | 3.2 | 4.4 | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
45.5 | 43.1 | 43.8 | 76.9 | 77.2 | 44.0 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
|
US$m |
|
|
US$m |
|
|
US$m |
|
|
US$m |
|
|
US$m |
|
|
US$m |
| |||||||||||||||||||||||
Loans and advances to customers (net) |
|
140,501 |
|
|
30,498 |
|
|
32,861 |
|
|
4,281 |
|
|
|
|
|
208,141 |
| ||||||||||||||||||||||
Total assets |
164,600 | 38,525 | 299,300 | 5,608 | 7,290 | (19,915 | ) | 495,408 | ||||||||||||||||||||||||||||||||
Customer accounts |
74,475 | 42,853 | 19,229 | 12,814 | 67 | 149,438 |
72
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||
Retail Banking and Wealth Management16 US$m |
Commercial Banking US$m |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Inter- segment elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||||
Net interest income |
4,722 | 767 | 527 | 96 | 15 | (41 | ) | 6,086 | ||||||||||||||||||||||||||||||||||
Net fee income |
1,058 | 282 | 445 | 78 | | | 1,863 | |||||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
95 | 5 | 162 | 4 | 4 | | 270 | |||||||||||||||||||||||||||||||||||
Net interest income on trading activities |
11 | 1 | 53 | | 5 | 41 | 111 | |||||||||||||||||||||||||||||||||||
Net trading income45 |
106 | 6 | 215 | 4 | 9 | 41 | 381 | |||||||||||||||||||||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
6 | | 1 | | (310 | ) | | (303 | ) | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
5 | (6 | ) | 20 | | 6 | | 25 | ||||||||||||||||||||||||||||||||||
Dividend income |
9 | 4 | 6 | 2 | | | 21 | |||||||||||||||||||||||||||||||||||
Net earned insurance premiums |
119 | | | | | | 119 | |||||||||||||||||||||||||||||||||||
Other operating income/(expense) |
(242 | ) | 82 | (12 | ) | 4 | 1,138 | (1,043 | ) | (73 | ) | |||||||||||||||||||||||||||||||
Total operating income |
5,783 | 1,135 | 1,202 | 184 | 858 | (1,043 | ) | 8,119 | ||||||||||||||||||||||||||||||||||
Net insurance claims53 |
(72 | ) | | | | | | (72 | ) | |||||||||||||||||||||||||||||||||
Net operating income41 |
5,711 | 1,135 | 1,202 | 184 | 858 | (1,043 | ) | 8,047 | ||||||||||||||||||||||||||||||||||
Loan impairment (charges)/recoveries and other credit risk provisions |
(3,581 | ) | (219 | ) | 32 | 27 | | | (3,741 | ) | ||||||||||||||||||||||||||||||||
Net operating income |
2,130 | 916 | 1,234 | 211 | 858 | (1,043 | ) | 4,306 | ||||||||||||||||||||||||||||||||||
Operating expenses |
(2,784 | ) | (570 | ) | (665 | ) | (154 | ) | (1,235 | ) | 1,043 | (4,365 | ) | |||||||||||||||||||||||||||||
Operating profit/(loss) |
(654 | ) | 346 | 569 | 57 | (377 | ) | | (59 | ) | ||||||||||||||||||||||||||||||||
Share of profit/(loss) in associates and joint ventures |
4 | 21 | | | (4 | ) | | 21 | ||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(650 | ) | 367 | 569 | 57 | (381 | ) | | (38 | ) | ||||||||||||||||||||||||||||||||
|
% |
|
% | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
(8.2 | ) | 4.6 | 7.2 | 0.7 | (4.8 | ) | (0.5 | ) | |||||||||||||||||||||||||||||||||
Cost efficiency ratio |
48.7 | 50.2 | 55.3 | 83.7 | 143.9 | 54.2 | ||||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
131,194 | 30,277 | 24,338 | 4,723 | | 190,532 | ||||||||||||||||||||||||||||||||||||
Total assets |
154,204 | 39,213 | 306,298 | 5,824 | 9,373 | (22,425 | ) | 492,487 | ||||||||||||||||||||||||||||||||||
Customer accounts |
76,817 | 46,425 | 22,324 | 12,812 | 108 | 158,486 |
For footnotes, see page 81.
73
HSBC HOLDINGS PLC
Interim Management Report (continued)
74
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax by country within customer groups and global businesses
Retail and Wealth Management16 US$m |
Commercial Banking US$m |
Global Banking and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
Argentina |
49 | 46 | 67 | | (8 | ) | 154 | |||||||||||||||||||||||||||
Brazil |
136 | 294 | 250 | 7 | (50 | ) | 637 | |||||||||||||||||||||||||||
Mexico |
169 | 103 | 171 | 2 | (142 | ) | 303 | |||||||||||||||||||||||||||
Panama |
17 | 27 | 26 | 1 | (2 | ) | 69 | |||||||||||||||||||||||||||
Other |
(35 | ) | 5 | 29 | | (11 | ) | (12 | ) | |||||||||||||||||||||||||
336 | 475 | 543 | 10 | (213 | ) | 1,151 | ||||||||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||||||||
Argentina |
39 | 41 | 53 | | | 133 | ||||||||||||||||||||||||||||
Brazil |
60 | 160 | 227 | 2 | 29 | 478 | ||||||||||||||||||||||||||||
Mexico |
95 | (2 | ) | 112 | 1 | 18 | 224 | |||||||||||||||||||||||||||
Panama |
18 | 26 | 15 | 1 | | 60 | ||||||||||||||||||||||||||||
Other |
(44 | ) | 11 | 27 | | (6 | ) | (12 | ) | |||||||||||||||||||||||||
168 | 236 | 434 | 4 | 41 | 883 | |||||||||||||||||||||||||||||
Half-year to 31 December 2010 |
||||||||||||||||||||||||||||||||||
Argentina |
50 | 49 | 52 | | | 151 | ||||||||||||||||||||||||||||
Brazil |
91 | 222 | 203 | 4 | 35 | 555 | ||||||||||||||||||||||||||||
Mexico |
79 | 26 | 98 | 3 | (29 | ) | 177 | |||||||||||||||||||||||||||
Panama |
30 | 31 | 18 | 1 | | 80 | ||||||||||||||||||||||||||||
Other |
(56 | ) | (10 | ) | 24 | (2 | ) | (7 | ) | (51 | ) | |||||||||||||||||||||||
194 | 318 | 395 | 6 | (1 | ) | 912 | ||||||||||||||||||||||||||||
For footnote, see page 81.
75
HSBC HOLDINGS PLC
Interim Management Report (continued)
76
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Latin America
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking |
Global and |
Global Private Banking US$m |
Other US$m |
Inter- elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income/ (expense) |
2,215 | 1,096 | 456 | 12 | (1 | ) | (261 | ) | 3,517 | |||||||||||||||||||||||||||||||
Net fee income |
492 | 292 | 98 | 19 | 1 | | 902 | |||||||||||||||||||||||||||||||||
Trading income excluding net interest income |
29 | 49 | 186 | 2 | 3 | | 269 | |||||||||||||||||||||||||||||||||
Net interest income on trading activities |
1 | | 58 | | | 261 | 320 | |||||||||||||||||||||||||||||||||
Net trading income45 |
30 | 49 | 244 | 2 | 3 | 261 | 589 | |||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
181 | 55 | | | | | 236 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
| | 73 | | | | 73 | |||||||||||||||||||||||||||||||||
Dividend income |
5 | 2 | | | | | 7 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
961 | 289 | 18 | | | | 1,268 | |||||||||||||||||||||||||||||||||
Other operating income |
118 | 40 | 24 | 1 | 127 | (130 | ) | 180 | ||||||||||||||||||||||||||||||||
Total operating income |
4,002 | 1,823 | 913 | 34 | 130 | (130 | ) | 6,772 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(821 | ) | (258 | ) | (10 | ) | | | | (1,089 | ) | |||||||||||||||||||||||||||||
Net operating income41 |
3,181 | 1,565 | 903 | 34 | 130 | (130 | ) | 5,683 | ||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(633 | ) | (180 | ) | (7 | ) | | | | (820 | ) | |||||||||||||||||||||||||||||
Net operating income |
2,548 | 1,385 | 896 | 34 | 130 | (130 | ) | 4,863 | ||||||||||||||||||||||||||||||||
Operating expenses |
(2,212 | ) | (910 | ) | (353 | ) | (24 | ) | (343 | ) | 130 | (3,712 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
336 | 475 | 543 | 10 | (213 | ) | | 1,151 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
| | | | | | | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
336 | 475 | 543 | 10 | (213 | ) | | 1,151 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
2.9 | 4.1 | 4.7 | 0.1 | (1.8 | ) | | 10.0 | ||||||||||||||||||||||||||||||||
Cost efficiency ratio |
69.5 | 58.1 | 39.1 | 70.6 | 263.8 | 100 | 65.3 | |||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
22,431 | 29,036 | 14,271 | 64 | | 65,802 | ||||||||||||||||||||||||||||||||||
Total assets |
40,866 | 41,136 | 78,131 | 1,564 | 2,926 | (1,012 | ) | 163,611 | ||||||||||||||||||||||||||||||||
Customer accounts |
32,619 | 27,251 | 29,402 | 6,837 | | 96,109 |
77
HSBC HOLDINGS PLC
Interim Management Report (continued)
Profit/(loss) before tax and balance sheet data Latin America (continued)
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail and Wealth |
Commercial Banking |
Global and Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
1,978 | 793 | 389 | 10 | 53 | (104 | ) | 3,119 | ||||||||||||||||||||||||||||||||
Net fee income |
492 | 244 | 99 | 14 | 6 | | 855 | |||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
21 | 38 | 181 | 1 | (4 | ) | | 237 | ||||||||||||||||||||||||||||||||
Net interest income on trading activities |
| | 11 | | 1 | 104 | 116 | |||||||||||||||||||||||||||||||||
Net trading income/ (expense)45 |
21 | 38 | 192 | 1 | (3 | ) | 104 | 353 | ||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
102 | 28 | | | | | 130 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
1 | | 52 | | | | 53 | |||||||||||||||||||||||||||||||||
Dividend income |
3 | 1 | 1 | | | | 5 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
770 | 171 | 16 | | | | 957 | |||||||||||||||||||||||||||||||||
Other operating income |
17 | 10 | 2 | 1 | 81 | (101 | ) | 10 | ||||||||||||||||||||||||||||||||
Total operating income |
3,384 | 1,285 | 751 | 26 | 137 | (101 | ) | 5,482 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(628 | ) | (129 | ) | (10 | ) | | | | (767 | ) | |||||||||||||||||||||||||||||
Net operating income41 |
2,756 | 1,156 | 741 | 26 | 137 | (101 | ) | 4,715 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(661 | ) | (160 | ) | 3 | | (2 | ) | | (820 | ) | |||||||||||||||||||||||||||||
Net operating income |
2,095 | 996 | 744 | 26 | 135 | (101 | ) | 3,895 | ||||||||||||||||||||||||||||||||
Operating expenses |
(1,928 | ) | (760 | ) | (310 | ) | (22 | ) | (94 | ) | 101 | (3,013 | ) | |||||||||||||||||||||||||||
Operating profit |
167 | 236 | 434 | 4 | 41 | | 882 | |||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1 | | | | | | 1 | |||||||||||||||||||||||||||||||||
Profit before tax |
168 | 236 | 434 | 4 | 41 | | 883 | |||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
1.5 | 2.2 | 3.9 | | 0.4 | 8.0 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
70.0 | 65.7 | 41.8 | 84.6 | 68.6 | 63.9 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
19,350 | 19,434 | 10,006 | 39 | | 48,829 | ||||||||||||||||||||||||||||||||||
Total assets |
34,645 | 27,307 | 59,302 | 1,110 | 314 | (793 | ) | 121,885 | ||||||||||||||||||||||||||||||||
Customer accounts |
26,618 | 20,115 | 23,158 | 5,326 | | 75,217 |
78
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||
Retail Management16 US$m |
Commercial Banking |
Global Markets16 US$m |
Global Private Banking US$m |
Other US$m |
Inter- elimination52 US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
||||||||||||||||||||||||||||||||||||||||
Net interest income |
2,001 | 878 | 383 | 10 | 68 | (148 | ) | 3,192 | ||||||||||||||||||||||||||||||||
Net fee income/(expense) |
514 | 282 | 92 | 18 | (12 | ) | | 894 | ||||||||||||||||||||||||||||||||
Trading income/(expense) excluding net interest income |
14 | 34 | 189 | 2 | (23 | ) | | 216 | ||||||||||||||||||||||||||||||||
Net interest income/(expense) on trading activities |
| | 17 | | (1 | ) | 148 | 164 | ||||||||||||||||||||||||||||||||
Net trading income/(expense)45 |
14 | 34 | 206 | 2 | (24 | ) | 148 | 380 | ||||||||||||||||||||||||||||||||
Net income from financial instruments designated at fair value |
237 | 57 | 1 | | | | 295 | |||||||||||||||||||||||||||||||||
Gains less losses from financial investments |
5 | 2 | 41 | | (3 | ) | | 45 | ||||||||||||||||||||||||||||||||
Dividend income |
4 | 1 | 2 | | | | 7 | |||||||||||||||||||||||||||||||||
Net earned insurance premiums |
881 | 203 | 13 | | | | 1,097 | |||||||||||||||||||||||||||||||||
Other operating income |
81 | 24 | 13 | 1 | 140 | (128 | ) | 131 | ||||||||||||||||||||||||||||||||
Total operating income |
3,737 | 1,481 | 751 | 31 | 169 | (128 | ) | 6,041 | ||||||||||||||||||||||||||||||||
Net insurance claims53 |
(851 | ) | (168 | ) | (6 | ) | | | | (1,025 | ) | |||||||||||||||||||||||||||||
Net operating income41 |
2,886 | 1,313 | 745 | 31 | 169 | (128 | ) | 5,016 | ||||||||||||||||||||||||||||||||
Loan impairment (charges)/ recoveries and other credit risk provisions |
(586 | ) | (133 | ) | (7 | ) | | 2 | | (724 | ) | |||||||||||||||||||||||||||||
Net operating income |
2,300 | 1,180 | 738 | 31 | 171 | (128 | ) | 4,292 | ||||||||||||||||||||||||||||||||
Operating expenses |
(2,106 | ) | (863 | ) | (343 | ) | (25 | ) | (172 | ) | 128 | (3,381 | ) | |||||||||||||||||||||||||||
Operating profit/(loss) |
194 | 317 | 395 | 6 | (1 | ) | | 911 | ||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
| 1 | | | | | 1 | |||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
194 | 318 | 395 | 6 | (1 | ) | | 912 | ||||||||||||||||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||||||||||||||||||
Share of HSBCs profit before tax |
2.5 | 4.0 | 5.0 | | | 11.5 | ||||||||||||||||||||||||||||||||||
Cost efficiency ratio |
73.0 | 65.7 | 46.0 | 80.6 | 101.8 | 67.4 | ||||||||||||||||||||||||||||||||||
Balance sheet data39 |
||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||
Loans and advances to customers (net) |
20,823 | 24,879 | 12,242 | 43 | | 57,987 | ||||||||||||||||||||||||||||||||||
Total assets |
38,819 | 35,619 | 64,635 | 1,608 | 196 | (939 | ) | 139,938 | ||||||||||||||||||||||||||||||||
Customer accounts |
30,149 | 24,514 | 27,810 | 6,053 | | 88,526 |
For footnotes, see page 81.
79
HSBC HOLDINGS PLC
Interim Management Report (continued)
Reconciliation of reported and underlying profit/(loss) before tax
Europe
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
5,802 | 17 | 312 | 6,131 | 5,566 | | 5,566 | (4 | ) | (9 | ) | |||||||||||||||||||||||||||||||||||||||||
Net fee income |
3,177 | (50 | ) | 139 | 3,266 | 3,131 | | 3,131 | (1 | ) | (4 | ) | ||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
574 | (574 | ) | | | (71 | ) | 71 | | | ||||||||||||||||||||||||||||||||||||||||||
Other income14 |
3,168 | (135 | ) | 156 | 3,189 | 2,714 | | 2,714 | (14 | ) | (15 | ) | ||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
12,721 | (742 | ) | 607 | 12,586 | 11,340 | 71 | 11,411 | (11 | ) | (9 | ) | ||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,501 | ) | | (93 | ) | (1,594 | ) | (1,173 | ) | | (1,173 | ) | 22 | 26 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
11,220 | (742 | ) | 514 | 10,992 | 10,167 | 71 | 10,238 | (9 | ) | (7 | ) | ||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(7,704 | ) | 148 | (368 | ) | (7,924 | ) | (8,014 | ) | | (8,014 | ) | (4 | ) | (1 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
3,516 | (594 | ) | 146 | 3,068 | 2,153 | 71 | 2,224 | (39 | ) | (28 | ) | ||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
5 | | (6 | ) | (1 | ) | (6 | ) | | (6 | ) | (500 | ) | |||||||||||||||||||||||||||||||||||||||
Profit before tax |
3,521 | (594 | ) | 140 | 3,067 | 2,147 | 71 | 2,218 | (39 | ) | (28 | ) | ||||||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported |
2H10 adjust- ments9 US$m |
Currency translation10 US$m |
2H10 at 1H11 exchange rates17 US$m |
1H11 as reported |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported % |
Under- % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
5,448 | 1 | 176 | 5,625 | 5,566 | | 5,566 | 2 | (1 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net fee income |
3,194 | | 98 | 3,292 | 3,131 | | 3,131 | (2 | ) | (5 | ) | |||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
(773 | ) | 773 | | | (71 | ) | 71 | | 91 | | |||||||||||||||||||||||||||||||||||||||||
Other income14 |
2,160 | (255 | ) | 56 | 1,961 | 2,714 | | 2,714 | 26 | 38 | ||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
10,029 | 519 | 330 | 10,878 | 11,340 | 71 | 11,411 | 13 | 5 | |||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(1,519 | ) | | (53 | ) | (1,572 | ) | (1,173 | ) | | (1,173 | ) | 23 | 25 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
8,510 | 519 | 277 | 9,306 | 10,167 | 71 | 10,238 | 19 | 10 | |||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(7,741 | ) | | (220 | ) | (7,961 | ) | (8,014 | ) | | (8,014 | ) | (4 | ) | (1 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
769 | 519 | 57 | 1,345 | 2,153 | 71 | 2,224 | 180 | 65 | |||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
12 | (1 | ) | (5 | ) | 6 | (6 | ) | | (6 | ) | |||||||||||||||||||||||||||||||||||||||||
Profit before tax |
781 | 518 | 52 | 1,351 | 2,147 | 71 | 2,218 | 175 | 64 | |||||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
79a
HSBC HOLDINGS PLC
Interim Management Report (continued)
Hong Kong
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as reported |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||
Net interest income |
1,994 | | 1 | 1,995 | 2,249 | | 2,249 | 13 | 13 | |||||||||||||||||||||||||||||||||||||||||
Net fee income |
1,395 | | | 1,395 | 1,612 | | 1,612 | 16 | 16 | |||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
(6 | ) | 6 | | | | | | 100 | | ||||||||||||||||||||||||||||||||||||||||
Other income14 |
1,513 | (62 | ) | (3 | ) | 1,448 | 1,553 | | 1,553 | 3 | 7 | |||||||||||||||||||||||||||||||||||||||
Net operating income15 |
4,896 | (56 | ) | (2 | ) | 4,838 | 5,414 | | 5,414 | 11 | 12 | |||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(63 | ) | | | (63 | ) | (25 | ) | | (25 | ) | 60 | 60 | |||||||||||||||||||||||||||||||||||||
Net operating income |
4,833 | (56 | ) | (2 | ) | 4,775 | 5,389 | | 5,389 | 11 | 13 | |||||||||||||||||||||||||||||||||||||||
Operating expenses |
(1,968 | ) | | (1 | ) | (1,969 | ) | (2,339 | ) | | (2,339 | ) | (19 | ) | (19 | ) | ||||||||||||||||||||||||||||||||||
Operating profit |
2,865 | (56 | ) | (3 | ) | 2,806 | 3,050 | | 3,050 | 6 | 9 | |||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
12 | | | 12 | 31 | | 31 | 158 | 158 | |||||||||||||||||||||||||||||||||||||||||
Profit before tax |
2,877 | (56 | ) | (3 | ) | 2,818 | 3,081 | | 3,081 | 7 | 9 | |||||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010
|
| |||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported |
2H10 adjust- ments9 US$m |
Currency translation10 US$m |
2H10 at 1H11 exchange rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||
Net interest income |
2,252 | | (2 | ) | 2,250 | 2,249 | | 2,249 | | | ||||||||||||||||||||||||||||||||||||||||
Net fee income |
1,567 | | (2 | ) | 1,565 | 1,612 | | 1,612 | 3 | 3 | ||||||||||||||||||||||||||||||||||||||||
Other income14 |
1,487 | (74 | ) | (4 | ) | 1,409 | 1,553 | | 1,553 | 4 | 10 | |||||||||||||||||||||||||||||||||||||||
Net operating income15 |
5,306 | (74 | ) | (8 | ) | 5,224 | 5,414 | | 5,414 | 2 | 4 | |||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(51 | ) | | (1 | ) | (52 | ) | (25 | ) | | (25 | ) | 51 | 52 | ||||||||||||||||||||||||||||||||||||
Net operating income |
5,255 | (74 | ) | (9 | ) | 5,172 | 5,389 | | 5,389 | 3 | 4 | |||||||||||||||||||||||||||||||||||||||
Operating expenses |
(2,463 | ) | | 3 | (2,460 | ) | (2,339 | ) | | (2,339 | ) | 5 | 5 | |||||||||||||||||||||||||||||||||||||
Operating profit |
2,792 | (74 | ) | (6 | ) | 2,712 | 3,050 | | 3,050 | 9 | 12 | |||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
23 | | 1 | 24 | 31 | | 31 | 35 | 29 | |||||||||||||||||||||||||||||||||||||||||
Profit before tax |
2,815 | (74 | ) | (5 | ) | 2,736 | 3,081 | | 3,081 | 9 | 13 | |||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
79b
HSBC HOLDINGS PLC
Interim Management Report (continued)
Rest of Asia-Pacific
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
1,822 | | 116 | 1,938 | 2,381 | | 2,381 | 31 | 23 | |||||||||||||||||||||||||||||||||||||||||||
Net fee income |
934 | | 68 | 1,002 | 1,117 | | 1,117 | 20 | 11 | |||||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
| | | | (2 | ) | 2 | | | |||||||||||||||||||||||||||||||||||||||||||
Other income14 |
1,742 | (188 | ) | 81 | 1,635 | 1,852 | (180 | ) | 1,672 | 6 | 2 | |||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
4,498 | (188 | ) | 265 | 4,575 | 5,348 | (178 | ) | 5,170 | 19 | 13 | |||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(147 | ) | | (10 | ) | (157 | ) | (100 | ) | | (100 | ) | 32 | 36 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
4,351 | (188 | ) | 255 | 4,418 | 5,248 | (178 | ) | 5,070 | 21 | 15 | |||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(2,417 | ) | | (151 | ) | (2,568 | ) | (2,836 | ) | | (2,836 | ) | (17 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
1,934 | (188 | ) | 104 | 1,850 | 2,412 | (178 | ) | 2,234 | 25 | 21 | |||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,051 | | 47 | 1,098 | 1,330 | | 1,330 | 27 | 21 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
2,985 | (188 | ) | 151 | 2,948 | 3,742 | (178 | ) | 3,564 | 25 | 21 | |||||||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported |
2H10 adjust- ments9 US$m |
Currency translation10 US$m |
2H10 at 1H11 exchange rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
2,006 | | 68 | 2,074 | 2,381 | | 2,381 | 19 | 15 | |||||||||||||||||||||||||||||||||||||||||||
Net fee income |
998 | | 39 | 1,037 | 1,117 | | 1,117 | 12 | 8 | |||||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
(1 | ) | 1 | | | (2 | ) | 2 | | (100 | ) | | ||||||||||||||||||||||||||||||||||||||||
Other income14 |
1,731 | | 51 | 1,782 | 1,852 | (180 | ) | 1,672 | 7 | 6 | ||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
4,734 | 1 | 158 | 4,893 | 5,348 | (178 | ) | 5,170 | 13 | 6 | ||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(292 | ) | | (12 | ) | (304 | ) | (100 | ) | | (100 | ) | 66 | 67 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
4,442 | 1 | 146 | 4,589 | 5,248 | (178 | ) | 5,070 | 18 | 10 | ||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(2,726 | ) | | (94 | ) | (2,820 | ) | (2,836 | ) | | (2,836 | ) | (4 | ) | (1 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
1,716 | 1 | 52 | 1,769 | 2,412 | (178 | ) | 2,234 | 41 | 26 | ||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1,201 | | 31 | 1,232 | 1,330 | | 1,330 | 11 | 8 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
2,917 | 1 | 83 | 3,001 | 3,742 | (178 | ) | 3,564 | 28 | 19 | ||||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
79c
HSBC HOLDINGS PLC
Interim Management Report (continued)
Middle East and North Africa
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
667 | | (7 | ) | 660 | 673 | | 673 | 1 | 2 | ||||||||||||||||||||||||||||||||||||||||||
Net fee income |
356 | | (2 | ) | 354 | 327 | | 327 | (8 | ) | (8 | ) | ||||||||||||||||||||||||||||||||||||||||
Other income14 |
165 | 47 | (2 | ) | 210 | 236 | 4 | 240 | 45 | 14 | ||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
1,188 | 47 | (11 | ) | 1,224 | 1,236 | 4 | 1,240 | 4 | 1 | ||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(438 | ) | | 2 | (436 | ) | (99 | ) | | (99 | ) | 77 | 77 | |||||||||||||||||||||||||||||||||||||||
Net operating income |
750 | 47 | (9 | ) | 788 | 1,137 | 4 | 1,141 | 52 | 45 | ||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(519 | ) | | 4 | (515 | ) | (574 | ) | | (574 | ) | (11 | ) | (11 | ) | |||||||||||||||||||||||||||||||||||||
Operating profit |
231 | 47 | (5 | ) | 273 | 563 | 4 | 567 | 144 | 108 | ||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
115 | | | 115 | 184 | | 184 | 60 | 60 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
346 | 47 | (5 | ) | 388 | 747 | 4 | 751 | 116 | 94 | ||||||||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported |
2H10 adjust- ments9 US$m |
Currency translation10 US$m |
2H10 at 1H11 exchange rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
700 | | (4 | ) | 696 | 673 | | 673 | (4 | ) | (3 | ) | ||||||||||||||||||||||||||||||||||||||||
Net fee income |
321 | | (2 | ) | 319 | 327 | | 327 | 2 | 3 | ||||||||||||||||||||||||||||||||||||||||||
Other income14 |
201 | (5 | ) | | 196 | 236 | 4 | 240 | 17 | 22 | ||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
1,222 | (5 | ) | (6 | ) | 1,211 | 1,236 | 4 | 1,240 | 1 | 2 | |||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(189 | ) | | | (189 | ) | (99 | ) | | (99 | ) | 48 | 48 | |||||||||||||||||||||||||||||||||||||||
Net operating income |
1,033 | (5 | ) | (6 | ) | 1,022 | 1,137 | 4 | 1,141 | 10 | 12 | |||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(559 | ) | | 3 | (556 | ) | (574 | ) | | (574 | ) | (3 | ) | (3 | ) | |||||||||||||||||||||||||||||||||||||
Operating profit |
474 | (5 | ) | (3 | ) | 466 | 563 | 4 | 567 | 19 | 22 | |||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
72 | | (1 | ) | 71 | 184 | | 184 | 156 | 159 | ||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
546 | (5 | ) | (4 | ) | 537 | 747 | 4 | 751 | 37 | 40 | |||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
79d
HSBC HOLDINGS PLC
Interim Management Report (continued)
North America
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as reported |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
6,353 | | 45 | 6,398 | 5,849 | | 5,849 | (8 | ) | (9 | ) | |||||||||||||||||||||||||||||||||||||||||
Net fee income |
1,801 | | 19 | 1,820 | 1,718 | | 1,718 | (5 | ) | (6 | ) | |||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
506 | (506 | ) | | | (66 | ) | 66 | | | ||||||||||||||||||||||||||||||||||||||||||
Other income14 |
340 | (66 | ) | 4 | 278 | 739 | | 739 | 117 | 166 | ||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
9,000 | (572 | ) | 68 | 8,496 | 8,240 | 66 | 8,306 | (8 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(4,554 | ) | | (8 | ) | (4,562 | ) | (3,049 | ) | | (3,049 | ) | 33 | 33 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
4,446 | (572 | ) | 60 | 3,934 | 5,191 | 66 | 5,257 | 17 | 34 | ||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(3,957 | ) | | (32 | ) | (3,989 | ) | (4,602 | ) | | (4,602 | ) | (16 | ) | (15 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
489 | (572 | ) | 28 | (55 | ) | 589 | 66 | 655 | 20 | ||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
3 | | 1 | 4 | 17 | | 17 | 467 | 325 | |||||||||||||||||||||||||||||||||||||||||||
Profit before tax |
492 | (572 | ) | 29 | (51 | ) | 606 | 66 | 672 | 23 | ||||||||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported |
2H10 adjust- ments9 US$m |
Currency translation10 US$m |
2H10 at 1H11 exchange rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
6,086 | | 40 | 6,126 | 5,849 | | 5,849 | (4 | ) | (5 | ) | |||||||||||||||||||||||||||||||||||||||||
Net fee income |
1,863 | | 18 | 1,881 | 1,718 | | 1,718 | (8 | ) | (9 | ) | |||||||||||||||||||||||||||||||||||||||||
Changes in fair value13 |
(363 | ) | 363 | | | (66 | ) | 66 | | 82 | | |||||||||||||||||||||||||||||||||||||||||
Other income14 |
461 | | 2 | 462 | 739 | | 739 | 61 | 60 | |||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
8,047 | 363 | 59 | 8,469 | 8,240 | 66 | 8,306 | 2 | (2 | ) | ||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(3,741 | ) | | (11 | ) | (3,752 | ) | (3,049 | ) | | (3,049 | ) | 18 | 19 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
4,306 | 363 | 48 | 4,717 | 5,191 | 66 | 5,257 | 21 | 11 | |||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(4,365 | ) | | (30 | ) | (4,395 | ) | (4,602 | ) | | (4,602 | ) | (5 | ) | (5 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit/(loss) |
(59 | ) | 363 | 18 | 322 | 589 | 66 | 655 | 103 | |||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
21 | | 1 | 22 | 17 | | 17 | (19 | ) | (23 | ) | |||||||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
(38 | ) | 363 | 19 | 344 | 606 | 66 | 672 | 95 | |||||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
79e
HSBC HOLDINGS PLC
Interim Management Report (continued)
Latin America
30 June 2011 compared with 30 June 2010
Half-year to 30 June 2011 (1H11) compared with half-year to 30 June 2010 (1H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
1H10 as reported US$m |
1H10 adjust- ments9 US$m |
Currency translation10 US$m |
1H10 at 1H11 rates11 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 under- lying US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
3,119 | | 231 | 3,350 | 3,517 | | 3,517 | 13 | 5 | |||||||||||||||||||||||||||||||||||||||||||
Net fee income |
855 | | 64 | 919 | 902 | | 902 | 6 | (2 | ) | ||||||||||||||||||||||||||||||||||||||||||
Other income14 |
741 | | 49 | 790 | 1,264 | | 1,264 | 71 | 60 | |||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
4,715 | | 344 | 5,059 | 5,683 | | 5,683 | 21 | 12 | |||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(820 | ) | | (67 | ) | (887 | ) | (820 | ) | | (820 | ) | | 8 | ||||||||||||||||||||||||||||||||||||||
Net operating income |
3,895 | | 277 | 4,172 | 4,863 | | 4,863 | 25 | 17 | |||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(3,013 | ) | | (220 | ) | (3,233 | ) | (3,712 | ) | | (3,712 | ) | (23 | ) | (15 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
882 | | 57 | 939 | 1,151 | | 1,151 | 31 | 23 | |||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1 | | (1 | ) | | | | | (100 | ) | | |||||||||||||||||||||||||||||||||||||||||
Profit before tax |
883 | | 56 | 939 | 1,151 | | 1,151 | 30 | 23 | |||||||||||||||||||||||||||||||||||||||||||
30 June 2011 compared with 31 December 2010
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 (1H11) compared with half-year to 31 December 2010 (2H10)16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2H10 as reported |
2H10 adjust- ments9 US$m |
Currency translation10 US$m |
2H10 at 1H11 exchange rates17 US$m |
1H11 as reported US$m |
1H11 adjust- ments9 US$m |
1H11 US$m |
Re- ported change12 % |
Under- lying change12 % |
||||||||||||||||||||||||||||||||||||||||||||
Net interest income |
3,192 | | 146 | 3,338 | 3,517 | | 3,517 | 10 | 5 | |||||||||||||||||||||||||||||||||||||||||||
Net fee income |
894 | | 44 | 938 | 902 | | 902 | 1 | (4 | ) | ||||||||||||||||||||||||||||||||||||||||||
Other income14 |
930 | | 44 | 974 | 1,264 | | 1,264 | 36 | 30 | |||||||||||||||||||||||||||||||||||||||||||
Net operating income15 |
5,016 | | 234 | 5,250 | 5,683 | | 5,683 | 13 | 8 | |||||||||||||||||||||||||||||||||||||||||||
Loan impairment charges and other credit risk provisions |
(724 | ) | | (39 | ) | (763 | ) | (820 | ) | | (820 | ) | (13 | ) | (7 | ) | ||||||||||||||||||||||||||||||||||||
Net operating income |
4,292 | | 195 | 4,487 | 4,863 | | 4,863 | 13 | 8 | |||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
(3,381 | ) | | (158 | ) | (3,539 | ) | (3,712 | ) | | (3,712 | ) | (10 | ) | (5 | ) | ||||||||||||||||||||||||||||||||||||
Operating profit |
911 | | 37 | 948 | 1,151 | | 1,151 | 26 | 21 | |||||||||||||||||||||||||||||||||||||||||||
Share of profit in associates and joint ventures |
1 | | | 1 | | | | (100 | ) | (100 | ) | |||||||||||||||||||||||||||||||||||||||||
Profit before tax |
912 | | 37 | 949 | 1,151 | | 1,151 | 26 | 21 | |||||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 81.
79f
HSBC HOLDINGS PLC
Interim Management Report (continued)
Funds under management and assets held in custody
Half-year to | ||||||||||||||||
30 June 2011 |
30 June 2010 |
31 December 2010 |
||||||||||||||
US$bn | US$bn | US$bn | ||||||||||||||
Funds under management |
||||||||||||||||
At beginning of period |
925 | 857 | 828 | |||||||||||||
Net new money |
16 | 25 | 17 | |||||||||||||
Value change |
3 | (16 | ) | 49 | ||||||||||||
Exchange and other |
4 | (38 | ) | 31 | ||||||||||||
At end of period |
948 | 828 | 925 | |||||||||||||
Funds under management by business |
||||||||||||||||
HSBC Global Asset Management |
449 | 407 | 439 | |||||||||||||
Global Private Banking |
297 | 245 | 277 | |||||||||||||
Affiliates |
3 | 3 | 3 | |||||||||||||
Other |
199 | 173 | 206 | |||||||||||||
948 | 828 | 925 | ||||||||||||||
80
HSBC HOLDINGS PLC
Interim Management Report (continued)
Footnotes to pages 2 to 80
Financial highlights
1 | Dividends recorded in the financial statements are dividends per ordinary share declared in the first six months of 2011 and are not dividends in respect of, or for, the period. |
2 | Return on invested capital is based on the profit attributable to ordinary shareholders. Average invested capital is measured as average total shareholders equity after adding back goodwill previously written-off directly to reserves, deducting average equity preference shares issued by HSBC Holdings and deducting/(adding) average reserves for unrealised gains/(losses) on effective cash flow hedges and available-for-sale securities. This measure reflects capital initially invested and subsequent profit. |
3 | The return on average ordinary shareholders equity is defined as profit attributable to shareholders of the parent company divided by average ordinary shareholders equity. |
4 | The cost efficiency ratio is defined as total operating expenses divided by net operating income before loan impairment charges and other credit risk provisions. |
5 | Each ADS represents five ordinary shares. |
6 | Total shareholder return is defined on page 84 of the Annual Report and Accounts 2010. |
7 | The Financial Times Stock Exchange 100 Index. |
8 | The Morgan Stanley Capital International World Index and the Morgan Stanley Capital International World Banks Index. |
Reconciliations of reported and underlying profit before tax
9 | These columns comprise the net increments or decrements in profits in the current half-year (compared with the previous half-years) which are attributable to acquisitions or disposals of subsidiaries, gains arising on the dilution of interests in associates and/or movements in fair value of own debt designated at fair value attributable to credit spread. The inclusion of acquisitions and disposals is determined in the light of events in each period. |
10 | Currency translation is the effect of translating the results of subsidiaries and associates for the previous half-years at the average rates of exchange applicable in the current half-year. |
11 | Excluding adjustments in the first half of 2010. |
12 | Positive numbers are favourable: negative numbers are unfavourable. |
13 | Changes in fair value due to movements in own credit spread on long-term debt issued. This does not include the fair value changes due to own credit spread on structured notes issued and other hybrid instruments included within trading liabilities. |
14 | Other income in this context comprises net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net earned insurance premiums and other operating income less net insurance claims incurred and movement in liabilities to policyholders. |
15 | Net operating income before loan impairment charges and other credit risk provisions. |
16 | With effect from 1 March 2011, our Global Asset Management business was moved from GB&M to RBWM. Comparative data have been adjusted accordingly. |
17 | Excluding adjustments and disposals in the second half of 2010. |
Financial summary
18 | Net interest income includes the cost of funding trading assets, while the related external revenues are reported in trading income. In HSBCs customer group results, the cost of funding trading assets is included within Global Banking and Markets net trading income as an interest expense. |
19 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets (AIEA). |
20 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. |
21 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
22 | The cost of internal funding of trading assets was US$516m (first half of 2010: US$294m; second half of 2010: US$608m) and is excluded from the reported Net trading income line and included in Net interest income. However, this cost is reinstated in Net trading income in HSBCs customer group and global business reporting. |
23 | Net trading income includes an income of US$60m (first half of 2010: income of US$255m; second half of 2009: expense of US$232m) associated with changes in the fair value of issued structured notes and other hybrid instrument liabilities derived from movements in HSBC issuance spreads. |
24 | The change in fair value related to movements in the Groups credit spread on long-term debt resulted in an expense of US$143m in the first half of 2011 (first half of 2010: income of US$1.1bn; second half of 2010: expense of US$1.1bn). |
25 | Includes gains and losses arising from changes in the fair value of derivatives that are managed in conjunction with HSBCs long-term debt issued. |
26 | Discretionary participation features. |
27 | The calculation of the PVIF asset was refined during the period to bring greater comparability and consistency across the Groups insurance operations. This was achieved by incorporating explicit margins and allowances for certain risks and uncertainties in place of implicit adjustments to the discount rate. The change in calculation reflected explicit risk margins for non-economic risks in the projection assumptions, and explicit allowances for financial options and guarantees using stochastic methods. Discount rates have been reduced as a result of removing the implicit adjustments. In certain circumstances, the implicit adjustments were different from the explicit amounts, resulting in a gain of US$243m which was included in Other operating income. |
28 | Net insurance claims incurred and movement in liabilities to policyholders arise from both life and non-life insurance business. For non-life business, amounts reported represent the cost of claims paid during the year and the estimated cost of notified claims. For life business, the main element of claims is the liability to policyholders created on the initial underwriting of the policy and any subsequent movement in the liability that arises, primarily from the attribution of investment performance to savings-related policies. Consequently, claims rise in line with increases in sales of savings-related business and with investment market growth. |
81
HSBC HOLDINGS PLC
Interim Management Report (continued)
Consolidated balance sheet
29 | Net of impairment allowances. |
30 | The calculation of capital resources, capital ratios and risk-weighted assets is on a Basel II basis. |
31 | Capital resources are total regulatory capital, the calculation of which is set out on page 161. |
32 | Includes perpetual preferred securities. |
33 | The definition of net asset value per share is total shareholders equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue. |
34 | Currency translation is the effect of translating the assets and liabilities of subsidiaries and associates for the previous year-end at the rates of exchange applicable at the current period-end. |
Economic profit
35 | Expressed as a percentage of average invested capital. |
36 | Average invested capital is measured as average total shareholders equity after: |
| adding back the average balance of goodwill amortised before the transition to IFRSs or subsequently written off directly to reserves (less goodwill previously amortised in respect of the French regional banks sold in 2008); |
| deducting the average balance of HSBCs revaluation surplus relating to property held for own use. This reserve was generated when determining the deemed cost of such properties on transition to IFRSs and will run down as the properties are sold; |
| deducting average preference shares and other equity instruments issued by HSBC Holdings; and |
| deducting average reserves for unrealised gains/(losses) on effective cash flow hedges and available-for-sale securities. |
37 | Return on invested capital is based on the profit attributable to ordinary shareholders of the parent company. |
Analyses by customer group and global business and by geographical region
38 | The main items reported under Other are certain property activities, unallocated investment activities, centrally held investment companies, gains arising from the dilution of interests in associates, movements in the fair value of own debt designated at fair value (the remainder of the Groups gain on own debt is included in GB&M), and HSBCs holding company and financing operations. The results also include net interest earned on free capital held centrally, operating costs incurred by the Group Management Office operations in providing stewardship and central management services to HSBC, and costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. |
39 | Assets by geographical region and customer group include intra-HSBC items. These items are eliminated, where appropriate, under the headings Intra-HSBC items or Inter-segment elimination. |
40 | RWAs from associates have been reallocated in order to properly align with the classification of income. RWAs from Global Asset Management have been reallocated to RBWM, principally from GB&M. Both items represent a reclassification from the basis used in HSBCs 2010 Pillar 3 disclosures. Comparative data have been adjusted accordingly. |
41 | Net operating income before loan impairment charges and other credit risk provisions. |
42 | Loan impairment charges and other credit risk provisions. |
43 | Share of profit in associates and joint ventures. |
44 | Pre-tax return on average risk-weighted assets. |
45 | In the analysis of customer groups and global businesses, net trading income comprises all gains and losses from changes in the fair value of financial assets and financial liabilities classified as held for trading, related external and internal interest income and interest expense, and dividends received; in the statutory presentation internal interest income and expense are eliminated. |
46 | In the first half of 2011, Global Markets included a favourable fair value movement of US$60m on the widening of credit spreads on structured liabilities (first half of 2010: favourable fair value movement of US$255m; second half of 2010: adverse fair value movement of US$232m). |
47 | Total income earned on Securities Services products in the Group amounted to US$0.9bn (first half of 2010: US$0.7bn; second half of 2010: US$0.8bn), of which US$0.9bn was in GB&M (first half of 2010: US$0.7bn; second half of 2010: US$0.8bn) and US$19m was in CMB (first half of 2010: US$11m; second half of 2010: US$18m). |
48 | Total income earned on Payments and Cash Management products in the Group amounted to US$2.6bn (first half of 2010: US$2.1bn; second half of 2010: US$2.3bn), of which US$1.9bn was in CMB (first half of 2010: US$1.6bn; second half of 2010: US$1.7bn) and US$0.7bn was in GB&M (first half of 2010: US$0.5bn; second half of 2010: US$0.6bn). |
49 | Total income earned on other transaction services in the Group amounted to US$1.3bn (first half of 2010: US$1.1bn; second half of 2010: US$1.2bn). Of this US$1.0bn was in CMB relating to trade and supply chain (first half of 2010: US$0.8bn; second half of 2010: US$0.8bn) and US$0.3bn was in GB&M of which US$0.3bn related to trade and supply chain (first half of 2010: US$0.3bn; second half of 2010: US$0.2bn) and US$20m related to banknotes and other (first half of 2010: US$71m; second half of 2010: US$42m). |
50 | Other in GB&M includes net interest earned on free capital held in the global business not assigned to products. |
51 | The foreign exchange effect is not eliminated on an underlying basis as the reporting currency of the principal business within GPB is US dollars. |
52 | Inter-segment elimination comprises (i) the costs of shared services and Group Service Centres included within Other which are recovered from customer groups, and (ii) the intra-segment funding costs of trading activities undertaken within GB&M. HSBCs Balance Sheet Management business, reported within GB&M, provides funding to the trading businesses. To report GB&Ms net trading income on a fully funded basis, Net interest income/(expense) and Net interest income/(expense) on trading activities are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column. |
53 | Net insurance claims incurred and movement in liabilities to policyholders. |
54 | Employee expenses comprises costs directly incurred by each customer group. The reallocation and recharging of employee and other expenses directly incurred in the Other customer group is shown in Other operating expenses. |
55 | RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
56 | France primarily comprises the domestic operations of HSBC France, HSBC Assurances Vie and the Paris branch of HSBC Bank plc. |
82
HSBC HOLDINGS PLC
Interim Management Report (continued)
83
HSBC HOLDINGS PLC
Interim Management Report (continued)
84
HSBC HOLDINGS PLC
Interim Management Report (continued)
85
HSBC HOLDINGS PLC
Interim Management Report (continued)
86
HSBC HOLDINGS PLC
Interim Management Report (continued)
87
HSBC HOLDINGS PLC
Interim Management Report (continued)
88
HSBC HOLDINGS PLC
Interim Management Report (continued)
89
HSBC HOLDINGS PLC
Interim Management Report (continued)
90
HSBC HOLDINGS PLC
Interim Management Report (continued)
91
HSBC HOLDINGS PLC
Interim Management Report (continued)
Maximum exposure to credit risk
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Maximum exposure |
Offset | Exposure to credit risk (net) |
Maximum exposure |
Offset | Exposure to credit risk (net) |
Maximum exposure |
Offset | Exposure to credit risk (net) |
||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
68,218 | | 68,218 | 71,576 | | 71,576 | 57,383 | | 57,383 | |||||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
15,058 | | 15,058 | 11,195 | | 11,195 | 6,072 | | 6,072 | |||||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
19,745 | | 19,745 | 18,364 | | 18,364 | 19,057 | | 19,057 | |||||||||||||||||||||||||||||||||||||||||||
Trading assets |
438,232 | (10,491 | ) | 427,741 | 376,440 | (17,890 | ) | 358,550 | 343,966 | (4,189 | ) | 339,777 | ||||||||||||||||||||||||||||||||||||||||
Treasury and other eligible bills |
23,899 | | 23,899 | 22,236 | | 22,236 | 25,620 | | 25,620 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities |
208,805 | | 208,805 | 194,390 | | 194,390 | 168,268 | | 168,268 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
to banks |
100,134 | | 100,134 | 77,434 | | 77,434 | 70,456 | | 70,456 | |||||||||||||||||||||||||||||||||||||||||||
to customers |
105,394 | (10,491 | ) | 94,903 | 82,380 | (17,890 | ) | 64,490 | 79,622 | (4,189 | ) | 75,433 | ||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value |
19,977 | | 19,977 | 18,350 | | 18,350 | 19,593 | | 19,593 | |||||||||||||||||||||||||||||||||||||||||||
Treasury and other eligible bills |
207 | | 207 | 249 | | 249 | 159 | | 159 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities |
18,496 | | 18,496 | 16,153 | | 16,153 | 18,248 | | 18,248 | |||||||||||||||||||||||||||||||||||||||||||
Loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
to banks |
355 | | 355 | 1,149 | | 1,149 | 315 | | 315 | |||||||||||||||||||||||||||||||||||||||||||
to customers |
919 | | 919 | 799 | | 799 | 871 | | 871 | |||||||||||||||||||||||||||||||||||||||||||
Derivatives |
260,672 | (208,471 | ) | 52,201 | 288,279 | (219,180 | ) | 69,099 | 260,757 | (197,501 | ) | 63,256 | ||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost: |
1,263,931 | (103,876 | ) | 1,160,055 | 1,089,633 | (89,301 | ) | 1,000,332 | 1,166,637 | (91,966 | ) | 1,074,671 | ||||||||||||||||||||||||||||||||||||||||
to banks |
226,043 | (3,173 | ) | 222,870 | 196,296 | (330 | ) | 195,966 | 208,271 | (3,099 | ) | 205,172 | ||||||||||||||||||||||||||||||||||||||||
to customers |
1,037,888 | (100,703 | ) | 937,185 | 893,337 | (88,971 | ) | 804,366 | 958,366 | (88,867 | ) | 869,499 | ||||||||||||||||||||||||||||||||||||||||
Financial investments |
408,650 | | 408,650 | 376,642 | | 376,642 | 392,772 | | 392,772 | |||||||||||||||||||||||||||||||||||||||||||
Treasury and other similar bills |
61,664 | | 61,664 | 61,275 | | 61,275 | 57,129 | | 57,129 | |||||||||||||||||||||||||||||||||||||||||||
Debt securities |
346,986 | | 346,986 | 315,367 | | 315,367 | 335,643 | | 335,643 | |||||||||||||||||||||||||||||||||||||||||||
Other assets |
36,789 | (3 | ) | 36,786 | 30,643 | (15 | ) | 30,628 | 30,371 | (29 | ) | 30,342 | ||||||||||||||||||||||||||||||||||||||||
Endorsements and acceptances |
11,338 | (3 | ) | 11,335 | 9,573 | (15 | ) | 9,558 | 10,116 | (29 | ) | 10,087 | ||||||||||||||||||||||||||||||||||||||||
Other |
25,451 | | 25,451 | 21,070 | | 21,070 | 20,255 | | 20,255 | |||||||||||||||||||||||||||||||||||||||||||
Financial guarantees and similar contracts |
52,232 | | 52,232 | 46,120 | | 46,120 | 49,436 | | 49,436 | |||||||||||||||||||||||||||||||||||||||||||
Loan and other credit-related commitments1 |
660,175 | | 660,175 | 548,710 | | 548,710 | 602,513 | | 602,513 | |||||||||||||||||||||||||||||||||||||||||||
3,243,679 | (322,841 | ) | 2,920,838 | 2,875,952 | (326,386 | ) | 2,549,566 | 2,948,557 | (293,685 | ) | 2,654,872 | |||||||||||||||||||||||||||||||||||||||||
For footnote, see page 146.
92
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances by industry sector
At 31 December 2010 |
Currency effect |
Movement | At 30 June 2011 |
|||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
Personal |
425,320 | 8,471 | 5,559 | 439,350 | ||||||||||||||||||
Residential mortgages2 |
268,681 | 5,579 | 7,831 | 282,091 | ||||||||||||||||||
Other personal3 |
156,639 | 2,892 | (2,272 | ) | 157,259 | |||||||||||||||||
Corporate and commercial |
445,512 | 11,993 | 33,842 | 491,347 | ||||||||||||||||||
Commercial, industrial and international trade |
237,694 | 6,458 | 26,457 | 270,609 | ||||||||||||||||||
Commercial real estate |
71,880 | 1,995 | (543 | ) | 73,332 | |||||||||||||||||
Other property-related |
34,838 | 403 | 1,816 | 37,057 | ||||||||||||||||||
Government |
8,594 | 187 | 644 | 9,425 | ||||||||||||||||||
Other commercial4 |
92,506 | 2,950 | 5,468 | 100,924 | ||||||||||||||||||
Financial |
101,725 | 4,347 | 14,187 | 120,259 | ||||||||||||||||||
Non-bank financial institutions |
100,163 | 4,311 | 13,482 | 117,956 | ||||||||||||||||||
Settlement accounts |
1,562 | 36 | 705 | 2,303 | ||||||||||||||||||
Asset-backed securities reclassified |
5,892 | 164 | (392 | ) | 5,664 | |||||||||||||||||
Total gross loans and advances to customers (TGLAC)5 |
978,449 | 24,975 | 53,196 | 1,056,620 | ||||||||||||||||||
Gross loans and advances to banks |
208,429 | 7,329 | 10,447 | 226,205 | ||||||||||||||||||
Total gross loans and advances |
1,186,878 | 32,304 | 63,643 | 1,282,825 | ||||||||||||||||||
Impaired loans and advances to customers |
28,091 | 594 | (2,703 | ) | 25,982 | |||||||||||||||||
as a percentage of TGLAC |
2.9 | % | 2.5 | % | ||||||||||||||||||
Impairment allowances on loans and advances to customers |
20,083 | 356 | (1,707 | ) | 18,732 | |||||||||||||||||
as a percentage of TGLAC |
2.1 | % | 1.8 | % | ||||||||||||||||||
Charge for impairment losses to 30 June 2010 |
7,234 | (772 | ) | (1,489 | ) | 4,973 | ||||||||||||||||
New allowances net of allowance releases |
7,687 | (818 | ) | (1,166 | ) | 5,703 | ||||||||||||||||
Recoveries |
(453 | ) | 46 | (323 | ) | (730 | ) |
For footnotes, see page 146.
Gross loans and advances to customers by industry sector and by geographical region
Gross loans and advances to customers | ||||||||||||||||||||||||||||||||||||||||||||||
Europe | Hong Kong |
Rest of Asia- Pacific |
MENA | North America |
Latin America |
Total | As a % of total |
|||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | loans | |||||||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
172,383 | 61,704 | 44,300 | 5,196 | 131,676 | 24,091 | 439,350 | 41.6 | ||||||||||||||||||||||||||||||||||||||
Residential mortgages2 |
119,993 | 45,496 | 32,224 | 1,791 | 76,690 | 5,897 | 282,091 | 26.7 | ||||||||||||||||||||||||||||||||||||||
Other personal3 |
52,390 | 16,208 | 12,076 | 3,405 | 54,986 | 18,194 | 157,259 | 14.9 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
221,361 | 94,566 | 74,726 | 20,786 | 38,761 | 41,147 | 491,347 | 46.5 | ||||||||||||||||||||||||||||||||||||||
Commercial, industrial and international trade |
125,668 | 42,587 | 46,128 | 12,316 | 16,766 | 27,144 | 270,609 | 25.6 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate |
31,066 | 20,379 | 9,728 | 1,037 | 7,673 | 3,449 | 73,332 | 6.9 | ||||||||||||||||||||||||||||||||||||||
Other property-related |
7,189 | 16,097 | 5,643 | 1,897 | 5,391 | 840 | 37,057 | 3.5 | ||||||||||||||||||||||||||||||||||||||
Government |
2,126 | 3,252 | 430 | 1,251 | 311 | 2,055 | 9,425 | 0.9 | ||||||||||||||||||||||||||||||||||||||
Other commercial4 |
55,312 | 12,251 | 12,797 | 4,285 | 8,620 | 7,659 | 100,924 | 9.6 | ||||||||||||||||||||||||||||||||||||||
Financial |
92,799 | 3,673 | 3,231 | 1,281 | 16,563 | 2,712 | 120,259 | 11.4 | ||||||||||||||||||||||||||||||||||||||
Non-bank financial institutions |
91,636 | 3,042 | 2,794 | 1,267 | 16,563 | 2,654 | 117,956 | 11.2 | ||||||||||||||||||||||||||||||||||||||
Settlement accounts |
1,163 | 631 | 437 | 14 | | 58 | 2,303 | 0.2 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
5,120 | | | | 544 | | 5,664 | 0.5 | ||||||||||||||||||||||||||||||||||||||
TGLAC5 |
491,663 | 159,943 | 122,257 | 27,263 | 187,544 | 67,950 | 1,056,620 | 100.0 | ||||||||||||||||||||||||||||||||||||||
Percentage of TGLAC by geographical region |
46.6 | % | 15.1 | % | 11.6 | % | 2.6 | % | 17.7 | % | 6.4 | % | 100.0 | % | ||||||||||||||||||||||||||||||||
Impaired loans |
10,202 | 510 | 1,208 | 2,195 | 9,346 | 2,521 | 25,982 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
2.1 | % | 0.3 | % | 1.0 | % | 8.1 | % | 5.0 | % | 3.7 | % | 2.5 | % | ||||||||||||||||||||||||||||||||
Total impairment allowances |
5,332 | 573 | 828 | 1,569 | 8,282 | 2,148 | 18,732 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
1.1 | % | 0.4 | % | 0.7 | % | 5.8 | % | 4.4 | % | 3.2 | % | 1.8 | % |
93
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances to customers | ||||||||||||||||||||||||||||||||||||||||||||||
Europe | Hong Kong |
Rest of Pacific |
MENA | North America |
Latin America |
Total | As a % of total |
|||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | loans | |||||||||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
150,801 | 50,734 | 33,637 | 5,763 | 148,869 | 20,248 | 410,052 | 44.8 | ||||||||||||||||||||||||||||||||||||||
Residential mortgages2 |
103,485 | 37,394 | 23,289 | 1,789 | 81,811 | 5,080 | 252,848 | 27.6 | ||||||||||||||||||||||||||||||||||||||
Other personal3 |
47,316 | 13,340 | 10,348 | 3,974 | 67,058 | 15,168 | 157,204 | 17.2 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial |
186,547 | 60,728 | 56,394 | 17,670 | 39,021 | 28,230 | 388,590 | 42.4 | ||||||||||||||||||||||||||||||||||||||
Commercial, industrial and international trade |
100,043 | 23,363 | 35,051 | 9,952 | 13,406 | 18,043 | 199,858 | 21.8 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate |
29,723 | 16,722 | 7,153 | 1,044 | 9,874 | 2,457 | 66,973 | 7.3 | ||||||||||||||||||||||||||||||||||||||
Other property-related |
5,571 | 12,179 | 4,186 | 1,751 | 9,220 | 578 | 33,485 | 3.7 | ||||||||||||||||||||||||||||||||||||||
Government |
1,664 | 357 | 660 | 1,533 | 406 | 1,774 | 6,394 | 0.7 | ||||||||||||||||||||||||||||||||||||||
Other commercial4 |
49,546 | 8,107 | 9,344 | 3,390 | 6,115 | 5,378 | 81,880 | 8.9 | ||||||||||||||||||||||||||||||||||||||
Financial |
70,520 | 3,344 | 2,497 | 1,548 | 30,179 | 2,468 | 110,556 | 12.1 | ||||||||||||||||||||||||||||||||||||||
Non-bank financial institutions |
69,909 | 2,523 | 2,196 | 1,539 | 29,845 | 2,390 | 108,402 | 11.9 | ||||||||||||||||||||||||||||||||||||||
Settlement accounts |
611 | 821 | 301 | 9 | 334 | 78 | 2,154 | 0.2 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
5,193 | | | | 979 | | 6,172 | 0.7 | ||||||||||||||||||||||||||||||||||||||
TGLAC5 |
413,061 | 114,806 | 92,528 | 24,981 | 219,048 | 50,946 | 915,370 | 100.0 | ||||||||||||||||||||||||||||||||||||||
Percentage of TGLAC by geographical region |
45.1 | % | 12.6 | % | 10.1 | % | 2.7 | % | 23.9 | % | 5.6 | % | 100.0 | % | ||||||||||||||||||||||||||||||||
Impaired loans |
10,257 | 814 | 1,146 | 1,978 | 11,119 | 2,573 | 27,887 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
2.5 | % | 0.7 | % | 1.2 | % | 7.9 | % | 5.1 | % | 5.1 | % | 3.0 | % | ||||||||||||||||||||||||||||||||
Total impairment allowances |
5,835 | 731 | 856 | 1,587 | 10,907 | 2,117 | 22,033 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
1.4 | % | 0.6 | % | 0.9 | % | 6.4 | % | 5.0 | % | 4.2 | % | 2.4 | % | ||||||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||||||||
Personal |
161,717 | 57,308 | 40,184 | 5,371 | 139,117 | 21,623 | 425,320 | 43.4 | ||||||||||||||||||||||||||||||||||||||
Residential mortgages2 |
111,618 | 42,488 | 28,724 | 1,751 | 78,842 | 5,258 | 268,681 | 27.4 | ||||||||||||||||||||||||||||||||||||||
Other personal3 |
50,099 | 14,820 | 11,460 | 3,620 | 60,275 | 16,365 | 156,639 | 16.0 | ||||||||||||||||||||||||||||||||||||||
Corporate and commercial6 |
203,804 | 80,823 | 67,247 | 19,560 | 38,707 | 35,371 | 445,512 | 45.6 | ||||||||||||||||||||||||||||||||||||||
Commercial, industrial and international trade |
111,980 | 33,451 | 41,274 | 11,173 | 16,737 | 23,079 | 237,694 | 24.3 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate |
30,629 | 19,678 | 8,732 | 1,085 | 8,768 | 2,988 | 71,880 | 7.3 | ||||||||||||||||||||||||||||||||||||||
Other property-related |
6,401 | 15,232 | 5,426 | 1,785 | 5,109 | 885 | 34,838 | 3.6 | ||||||||||||||||||||||||||||||||||||||
Government |
2,289 | 2,339 | 415 | 1,345 | 89 | 2,117 | 8,594 | 0.9 | ||||||||||||||||||||||||||||||||||||||
Other commercial4 |
52,505 | 10,123 | 11,400 | 4,172 | 8,004 | 6,302 | 92,506 | 9.5 | ||||||||||||||||||||||||||||||||||||||
Financial |
70,725 | 3,189 | 2,259 | 1,347 | 21,202 | 3,003 | 101,725 | 10.4 | ||||||||||||||||||||||||||||||||||||||
Non-bank financial institutions |
70,019 | 2,824 | 2,058 | 1,335 | 21,109 | 2,818 | 100,163 | 10.2 | ||||||||||||||||||||||||||||||||||||||
Settlement accounts |
706 | 365 | 201 | 12 | 93 | 185 | 1,562 | 0.2 | ||||||||||||||||||||||||||||||||||||||
Asset-backed securities reclassified |
5,216 | | | | 676 | | 5,892 | 0.6 | ||||||||||||||||||||||||||||||||||||||
TGLAC5 |
441,462 | 141,320 | 109,690 | 26,278 | 199,702 | 59,997 | 978,449 | 100.0 | ||||||||||||||||||||||||||||||||||||||
Percentage of TGLAC by geographical region |
45.2 | % | 14.4 | % | 11.2 | % | 2.7 | % | 20.4 | % | 6.1 | % | 100.0 | % | ||||||||||||||||||||||||||||||||
Impaired loans |
10,557 | 660 | 1,324 | 2,433 | 10,727 | 2,390 | 28,091 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
2.4 | % | 0.5 | % | 1.2 | % | 9.3 | % | 5.4 | % | 4.0 | % | 2.9 | % | ||||||||||||||||||||||||||||||||
Total impairment allowances |
5,663 | 629 | 959 | 1,652 | 9,170 | 2,010 | 20,083 | |||||||||||||||||||||||||||||||||||||||
as a percentage of TGLAC |
1.3 | % | 0.4 | % | 0.9 | % | 6.3 | % | 4.6 | % | 3.4 | % | 2.1 | % |
For footnotes, see page 146.
94
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances to customers by country
Residential mortgages |
Other personal US$m |
Property- related US$m |
Commercial, US$m |
Total US$m |
||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||
Europe |
119,993 | 52,390 | 38,255 | 281,025 | 491,663 | |||||||||||||||||||||||
UK |
110,768 | 25,666 | 26,486 | 189,926 | 352,846 | |||||||||||||||||||||||
France |
3,864 | 10,233 | 9,316 | 66,192 | 89,605 | |||||||||||||||||||||||
Germany |
11 | 339 | 51 | 4,929 | 5,330 | |||||||||||||||||||||||
Malta |
1,850 | 645 | 585 | 1,740 | 4,820 | |||||||||||||||||||||||
Switzerland |
1,502 | 12,043 | 165 | 2,250 | 15,960 | |||||||||||||||||||||||
Turkey |
858 | 3,053 | 253 | 3,799 | 7,963 | |||||||||||||||||||||||
Other |
1,140 | 411 | 1,399 | 12,189 | 15,139 | |||||||||||||||||||||||
Hong Kong |
45,496 | 16,208 | 36,476 | 61,763 | 159,943 | |||||||||||||||||||||||
Rest of Asia-Pacific |
32,224 | 12,076 | 15,371 | 62,586 | 122,257 | |||||||||||||||||||||||
Australia |
9,418 | 1,384 | 2,375 | 5,192 | 18,369 | |||||||||||||||||||||||
India |
949 | 446 | 732 | 3,989 | 6,116 | |||||||||||||||||||||||
Indonesia |
84 | 511 | 112 | 4,283 | 4,990 | |||||||||||||||||||||||
Japan |
244 | 193 | 1,163 | 1,922 | 3,522 | |||||||||||||||||||||||
Mainland China |
2,441 | 307 | 4,332 | 14,115 | 21,195 | |||||||||||||||||||||||
Malaysia |
4,158 | 2,125 | 1,344 | 6,289 | 13,916 | |||||||||||||||||||||||
Singapore |
7,799 | 4,035 | 3,700 | 9,155 | 24,689 | |||||||||||||||||||||||
South Korea |
2,312 | 205 | 96 | 3,015 | 5,628 | |||||||||||||||||||||||
Taiwan |
3,261 | 578 | 129 | 3,997 | 7,965 | |||||||||||||||||||||||
Vietnam |
45 | 211 | 78 | 1,457 | 1,791 | |||||||||||||||||||||||
Other |
1,513 | 2,081 | 1,310 | 9,172 | 14,076 | |||||||||||||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
1,791 | 3,405 | 2,934 | 19,133 | 27,263 | |||||||||||||||||||||||
Egypt |
3 | 407 | 135 | 2,644 | 3,189 | |||||||||||||||||||||||
Qatar |
9 | 455 | 417 | 1,323 | 2,204 | |||||||||||||||||||||||
UAE |
1,500 | 1,915 | 1,451 | 11,386 | 16,252 | |||||||||||||||||||||||
Other |
279 | 628 | 931 | 3,780 | 5,618 | |||||||||||||||||||||||
North America |
76,690 | 54,986 | 13,064 | 42,804 | 187,544 | |||||||||||||||||||||||
US |
55,118 | 46,396 | 7,865 | 26,443 | 135,822 | |||||||||||||||||||||||
Canada |
19,824 | 8,095 | 4,674 | 15,864 | 48,457 | |||||||||||||||||||||||
Bermuda |
1,748 | 495 | 525 | 497 | 3,265 | |||||||||||||||||||||||
Latin America |
5,897 | 18,194 | 4,289 | 39,570 | 67,950 | |||||||||||||||||||||||
Argentina |
30 | 1,140 | 119 | 2,405 | 3,694 | |||||||||||||||||||||||
Brazil |
1,554 | 12,156 | 1,781 | 20,219 | 35,710 | |||||||||||||||||||||||
Mexico |
2,214 | 2,650 | 1,424 | 9,600 | 15,888 | |||||||||||||||||||||||
Panama |
1,186 | 1,011 | 669 | 4,389 | 7,255 | |||||||||||||||||||||||
Other |
913 | 1,237 | 296 | 2,957 | 5,403 | |||||||||||||||||||||||
Total |
282,091 | 157,259 | 110,389 | 506,881 | 1,056,620 | |||||||||||||||||||||||
95
HSBC HOLDINGS PLC
Interim Management Report (continued)
Gross loans and advances to customers by country (continued)
Residential mortgages |
Other personal US$m |
Property- related US$m |
Commercial, US$m |
Total US$m |
||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||
Europe |
103,485 | 47,316 | 35,294 | 226,966 | 413,061 | |||||||||||||||||||||||
UK |
95,525 | 25,569 | 25,478 | 167,553 | 314,125 | |||||||||||||||||||||||
France |
3,590 | 8,588 | 7,711 | 41,414 | 61,303 | |||||||||||||||||||||||
Germany |
9 | 340 | 88 | 3,531 | 3,968 | |||||||||||||||||||||||
Malta |
1,508 | 514 | 551 | 1,393 | 3,966 | |||||||||||||||||||||||
Switzerland |
1,198 | 9,316 | 63 | 1,457 | 12,034 | |||||||||||||||||||||||
Turkey |
773 | 2,650 | 223 | 2,676 | 6,322 | |||||||||||||||||||||||
Other |
882 | 339 | 1,180 | 8,942 | 11,343 | |||||||||||||||||||||||
Hong Kong |
37,394 | 13,340 | 28,901 | 35,171 | 114,806 | |||||||||||||||||||||||
Rest of Asia-Pacific |
23,289 | 10,348 | 11,339 | 47,552 | 92,528 | |||||||||||||||||||||||
Australia |
6,176 | 966 | 1,942 | 3,734 | 12,818 | |||||||||||||||||||||||
India |
855 | 635 | 564 | 4,160 | 6,214 | |||||||||||||||||||||||
Indonesia |
67 | 549 | 104 | 2,563 | 3,283 | |||||||||||||||||||||||
Japan |
163 | 156 | 820 | 2,193 | 3,332 | |||||||||||||||||||||||
Mainland China |
1,770 | 307 | 3,068 | 10,218 | 15,363 | |||||||||||||||||||||||
Malaysia |
3,374 | 1,839 | 1,064 | 4,489 | 10,766 | |||||||||||||||||||||||
Singapore |
5,380 | 3,204 | 2,676 | 6,379 | 17,639 | |||||||||||||||||||||||
South Korea |
2,063 | 299 | 29 | 2,539 | 4,930 | |||||||||||||||||||||||
Taiwan |
2,315 | 473 | 78 | 2,565 | 5,431 | |||||||||||||||||||||||
Vietnam |
27 | 129 | 54 | 1,364 | 1,574 | |||||||||||||||||||||||
Other |
1,099 | 1,791 | 940 | 7,348 | 11,178 | |||||||||||||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
1,789 | 3,974 | 2,795 | 16,423 | 24,981 | |||||||||||||||||||||||
Egypt |
4 | 360 | 95 | 2,314 | 2,773 | |||||||||||||||||||||||
Qatar |
9 | 541 | 510 | 779 | 1,839 | |||||||||||||||||||||||
UAE |
1,531 | 2,436 | 1,359 | 9,933 | 15,259 | |||||||||||||||||||||||
Other |
245 | 637 | 831 | 3,397 | 5,110 | |||||||||||||||||||||||
North America |
81,811 | 67,058 | 19,094 | 51,085 | 219,048 | |||||||||||||||||||||||
US |
61,339 | 58,731 | 8,635 | 37,910 | 166,615 | |||||||||||||||||||||||
Canada |
18,829 | 7,791 | 9,953 | 12,442 | 49,015 | |||||||||||||||||||||||
Bermuda |
1,643 | 536 | 506 | 733 | 3,418 | |||||||||||||||||||||||
Latin America |
5,080 | 15,168 | 3,035 | 27,663 | 50,946 | |||||||||||||||||||||||
Argentina |
29 | 743 | 56 | 2,034 | 2,862 | |||||||||||||||||||||||
Brazil |
806 | 9,998 | 1,164 | 12,853 | 24,821 | |||||||||||||||||||||||
Mexico |
2,217 | 2,423 | 995 | 6,767 | 12,402 | |||||||||||||||||||||||
Panama |
1,150 | 963 | 474 | 3,445 | 6,032 | |||||||||||||||||||||||
Other |
878 | 1,041 | 346 | 2,564 | 4,829 | |||||||||||||||||||||||
Total |
252,848 | 157,204 | 100,458 | 404,860 | 915,370 |
96
HSBC HOLDINGS PLC
Interim Management Report (continued)
Residential mortgages |
Other personal US$m |
Property- related US$m |
Commercial, US$m |
Total US$m |
||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||
Europe |
111,618 | 50,099 | 37,030 | 242,715 | 441,462 | |||||||||||||||||||||||
UK |
103,037 | 25,636 | 26,002 | 165,283 | 319,958 | |||||||||||||||||||||||
France |
3,749 | 9,550 | 8,737 | 56,613 | 78,649 | |||||||||||||||||||||||
Germany |
11 | 356 | 79 | 4,015 | 4,461 | |||||||||||||||||||||||
Malta |
1,656 | 599 | 563 | 1,643 | 4,461 | |||||||||||||||||||||||
Switzerland |
1,358 | 10,708 | 114 | 1,837 | 14,017 | |||||||||||||||||||||||
Turkey |
809 | 2,817 | 210 | 2,783 | 6,619 | |||||||||||||||||||||||
Other |
998 | 433 | 1,325 | 10,541 | 13,297 | |||||||||||||||||||||||
Hong Kong |
42,488 | 14,820 | 34,910 | 49,102 | 141,320 | |||||||||||||||||||||||
Rest of Asia-Pacific |
28,724 | 11,460 | 14,158 | 55,348 | 109,690 | |||||||||||||||||||||||
Australia |
8,405 | 1,267 | 2,346 | 4,867 | 16,885 | |||||||||||||||||||||||
India |
920 | 526 | 680 | 4,583 | 6,709 | |||||||||||||||||||||||
Indonesia |
74 | 531 | 115 | 3,374 | 4,094 | |||||||||||||||||||||||
Japan |
226 | 199 | 1,214 | 2,503 | 4,142 | |||||||||||||||||||||||
Mainland China |
2,046 | 310 | 3,836 | 12,932 | 19,124 | |||||||||||||||||||||||
Malaysia |
3,833 | 2,053 | 1,361 | 4,845 | 12,092 | |||||||||||||||||||||||
Singapore |
6,571 | 3,661 | 3,262 | 7,846 | 21,340 | |||||||||||||||||||||||
South Korea |
2,295 | 248 | 58 | 2,494 | 5,095 | |||||||||||||||||||||||
Taiwan |
3,002 | 527 | 135 | 2,832 | 6,496 | |||||||||||||||||||||||
Vietnam |
35 | 162 | 59 | 1,255 | 1,511 | |||||||||||||||||||||||
Other |
1,317 | 1,976 | 1,092 | 7,817 | 12,202 | |||||||||||||||||||||||
Middle East and North Africa (excluding Saudi Arabia) |
1,751 | 3,620 | 2,870 | 18,037 | 26,278 | |||||||||||||||||||||||
Egypt |
3 | 396 | 111 | 2,484 | 2,994 | |||||||||||||||||||||||
Qatar |
8 | 491 | 404 | 918 | 1,821 | |||||||||||||||||||||||
UAE |
1,477 | 2,099 | 1,359 | 11,043 | 15,978 | |||||||||||||||||||||||
Other |
263 | 634 | 996 | 3,592 | 5,485 | |||||||||||||||||||||||
North America |
78,842 | 60,275 | 13,877 | 46,708 | 199,702 | |||||||||||||||||||||||
US |
57,630 | 51,686 | 8,269 | 31,496 | 149,081 | |||||||||||||||||||||||
Canada |
19,505 | 8,070 | 5,079 | 14,711 | 47,365 | |||||||||||||||||||||||
Bermuda |
1,707 | 519 | 529 | 501 | 3,256 | |||||||||||||||||||||||
Latin America |
5,258 | 16,365 | 3,873 | 34,501 | 59,997 | |||||||||||||||||||||||
Argentina |
30 | 918 | 103 | 2,172 | 3,223 | |||||||||||||||||||||||
Brazil |
1,111 | 10,979 | 1,816 | 17,093 | 30,999 | |||||||||||||||||||||||
Mexico |
2,097 | 2,365 | 1,146 | 8,622 | 14,230 | |||||||||||||||||||||||
Panama |
1,155 | 982 | 489 | 3,794 | 6,420 | |||||||||||||||||||||||
Other |
865 | 1,121 | 319 | 2,820 | 5,125 | |||||||||||||||||||||||
Total |
268,681 | 156,639 | 106,718 | 446,411 | 978,449 |
Loans and advances to banks by geographical region
Europe US$m |
Hong Kong US$m |
Rest of Pacific |
MENA US$m |
North America |
Latin America |
Total US$m |
Impair- ment allowances US$m |
|||||||||||||||||||||||||
At 30 June 20117 |
83,153 | 37,334 | 50,331 | 7,786 | 19,865 | 27,736 | 226,205 | (162 | ) | |||||||||||||||||||||||
At 30 June 2010 |
82,119 | 31,633 | 35,338 | 8,644 | 17,132 | 21,595 | 196,461 | (165 | ) | |||||||||||||||||||||||
At 31 December 2010 |
78,239 | 33,585 | 40,437 | 9,335 | 19,479 | 27,354 | 208,429 | (158 | ) |
For footnote, see page 146.
97
HSBC HOLDINGS PLC
Interim Management Report (continued)
98
HSBC HOLDINGS PLC
Interim Management Report (continued)
Exposures to selected eurozone countries sovereigns and agencies
Greece US$bn |
Ireland US$bn |
Italy US$bn |
Portugal US$bn |
Spain US$bn |
Total US$bn |
|||||||||||||||||||||||||||||
At 30 June 2011 | ||||||||||||||||||||||||||||||||||
Cash and balances at central banks | 0.1 | | | | 0.1 | 0.2 | ||||||||||||||||||||||||||||
Assets held at amortised cost | | | 0.1 | | | 0.1 | ||||||||||||||||||||||||||||
Financial investments available for sale8 | 0.2 | 0.1 | 1.5 | 0.1 | 1.0 | 2.9 | ||||||||||||||||||||||||||||
cumulative impairment |
0.1 | | | | | 0.1 | ||||||||||||||||||||||||||||
Net trading assets9 | 0.7 | 0.2 | 3.0 | 0.4 | 0.3 | 4.6 | ||||||||||||||||||||||||||||
Derivatives10 | 0.1 | 0.1 | | | 0.2 | 0.4 | ||||||||||||||||||||||||||||
Total | 1.1 | 0.4 | 4.6 | 0.5 | 1.6 | 8.2 | ||||||||||||||||||||||||||||
Off-balance sheet exposures | | | | | 0.7 | 0.7 | ||||||||||||||||||||||||||||
CDS asset positions | 0.9 | 0.2 | 0.2 | 0.2 | 0.2 | 1.7 | ||||||||||||||||||||||||||||
CDS liability positions | (0.7 | ) | (0.2 | ) | (0.2 | ) | (0.2 | ) | (0.2 | ) | (1.5 | ) | ||||||||||||||||||||||
CDS asset notionals | 2.1 | 0.9 | 4.6 | 1.1 | 2.5 | 11.2 | ||||||||||||||||||||||||||||
CDS liability notionals | 1.8 | 1.0 | 4.5 | 1.0 | 2.6 | 10.9 | ||||||||||||||||||||||||||||
Exposures to selected eurozone countries banks
|
| |||||||||||||||||||||||||||||||||
Greece US$bn |
Ireland US$bn |
Italy US$bn |
Portugal US$bn |
Spain US$bn |
Total US$bn |
|||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Loans and advances |
0.1 | 0.7 | 1.9 | 0.3 | 0.8 | 3.8 | ||||||||||||||||||||||||||||
Financial investments held to maturity |
| 0.3 | 0.2 | | | 0.5 | ||||||||||||||||||||||||||||
Financial investments available for sale8 |
| 0.1 | 1.0 | 0.2 | 0.6 | 1.9 | ||||||||||||||||||||||||||||
Net trading assets9 |
| 0.8 | 0.4 | 0.1 | 1.6 | 2.9 | ||||||||||||||||||||||||||||
Derivatives10 |
0.3 | 0.3 | 0.1 | | 0.5 | 1.2 | ||||||||||||||||||||||||||||
Total |
0.4 | 2.2 | 3.6 | 0.6 | 3.5 | 10.3 | ||||||||||||||||||||||||||||
Off-balance sheet exposures |
0.2 | | 0.4 | | | 0.6 | ||||||||||||||||||||||||||||
CDS asset positions |
| 0.1 | 0.2 | 0.1 | 0.1 | 0.5 | ||||||||||||||||||||||||||||
CDS liability positions |
| (0.1 | ) | (0.2 | ) | (0.1 | ) | (0.1 | ) | (0.5 | ) | |||||||||||||||||||||||
CDS asset notionals |
| 0.3 | 4.3 | 0.7 | 1.5 | 6.8 | ||||||||||||||||||||||||||||
CDS liability notionals |
| 0.3 | 4.0 | 0.9 | 2.0 | 7.2 |
For footnote, see page 146.
99
HSBC HOLDINGS PLC
Interim Management Report (continued)
Exposures to selected eurozone countries other financial institutions and corporates
Greece US$bn |
Ireland US$bn |
Italy US$bn |
Portugal US$bn |
Spain US$bn |
Total US$bn |
|||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Loans and advances |
3.5 | 2.4 | 1.1 | 0.1 | 5.4 | 12.5 | ||||||||||||||||||||||||||||
gross |
3.6 | 2.4 | 1.1 | 0.1 | 5.5 | 12.7 | ||||||||||||||||||||||||||||
impairment allowances |
(0.1 | ) | | | | (0.1 | ) | (0.2 | ) | |||||||||||||||||||||||||
Financial investments available for sale8 |
| | 0.3 | 0.1 | 0.2 | 0.6 | ||||||||||||||||||||||||||||
Net trading assets9 |
| | | | 0.1 | 0.1 | ||||||||||||||||||||||||||||
Derivatives10 |
| | | | 0.2 | 0.2 | ||||||||||||||||||||||||||||
Total |
3.5 | 2.4 | 1.4 | 0.2 | 5.9 | 13.4 | ||||||||||||||||||||||||||||
Off-balance sheet exposures |
2.1 | 0.1 | 1.0 | | 0.2 | 3.4 | ||||||||||||||||||||||||||||
CDS asset positions |
| 0.1 | | 0.1 | | 0.2 | ||||||||||||||||||||||||||||
CDS liability positions |
| | | (0.1 | ) | | (0.1 | ) | ||||||||||||||||||||||||||
CDS asset notionals |
0.3 | 0.7 | 2.8 | 0.6 | 1.1 | 5.5 | ||||||||||||||||||||||||||||
CDS liability notionals |
0.3 | 0.3 | 3.8 | 0.9 | 1.5 | 6.8 |
For footnotes, see page 146.
100
HSBC HOLDINGS PLC
Interim Management Report (continued)
101
HSBC HOLDINGS PLC
Interim Management Report (continued)
102
HSBC HOLDINGS PLC
Interim Management Report (continued)
Total personal lending
UK US$m |
Rest of Europe US$m |
US11 US$m |
Rest of North America US$m |
Other regions12 US$m |
Total US$m |
|||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Residential mortgages |
110,768 | 9,225 | 55,118 | 21,572 | 85,408 | 282,091 | ||||||||||||||||||||||||||||
Other personal lending |
25,666 | 26,724 | 46,396 | 8,590 | 49,883 | 157,259 | ||||||||||||||||||||||||||||
vehicle finance |
| 29 | 60 | 38 | 5,918 | 6,045 | ||||||||||||||||||||||||||||
credit cards |
11,122 | 2,007 | 30,670 | 1,282 | 14,048 | 59,129 | ||||||||||||||||||||||||||||
second lien mortgages |
795 | 1 | 8,509 | 553 | 288 | 10,146 | ||||||||||||||||||||||||||||
other |
13,749 | 24,687 | 7,157 | 6,717 | 29,629 | 81,939 | ||||||||||||||||||||||||||||
Total personal lending |
136,434 | 35,949 | 101,514 | 30,162 | 135,291 | 439,350 | ||||||||||||||||||||||||||||
Impairment allowances on personal lending |
||||||||||||||||||||||||||||||||||
Residential mortgages |
(336 | ) | (61 | ) | (3,980 | ) | (24 | ) | (323 | ) | (4,724 | ) | ||||||||||||||||||||||
Other personal lending |
(920 | ) | (475 | ) | (3,299 | ) | (131 | ) | (1,681 | ) | (6,506 | ) | ||||||||||||||||||||||
vehicle finance |
| (4 | ) | | | (233 | ) | (237 | ) | |||||||||||||||||||||||||
credit cards |
(237 | ) | (220 | ) | (1,670 | ) | (35 | ) | (466 | ) | (2,628 | ) | ||||||||||||||||||||||
second lien mortgages |
(51 | ) | | (697 | ) | (12 | ) | | (760 | ) | ||||||||||||||||||||||||
other |
(632 | ) | (251 | ) | (932 | ) | (84 | ) | (982 | ) | (2,881 | ) | ||||||||||||||||||||||
Total |
(1,256 | ) | (536 | ) | (7,279 | ) | (155 | ) | (2,004 | ) | (11,230 | ) | ||||||||||||||||||||||
as a percentage of total personal lending |
0.9 | % | 1.5 | % | 7.2 | % | 0.5 | % | 1.5 | % | 2.6 | % | ||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||
Residential mortgages |
95,525 | 7,960 | 61,339 | 20,472 | 67,552 | 252,848 | ||||||||||||||||||||||||||||
Other personal lending |
25,568 | 21,748 | 58,731 | 8,327 | 42,830 | 157,204 | ||||||||||||||||||||||||||||
vehicle finance |
| 52 | 4,232 | 71 | 5,796 | 10,151 | ||||||||||||||||||||||||||||
credit cards |
11,066 | 1,777 | 33,844 | 1,304 | 12,442 | 60,433 | ||||||||||||||||||||||||||||
second lien mortgages |
895 | 1 | 10,373 | 594 | 467 | 12,330 | ||||||||||||||||||||||||||||
other |
13,607 | 19,918 | 10,282 | 6,358 | 24,125 | 74,290 | ||||||||||||||||||||||||||||
Total personal lending |
121,093 | 29,708 | 120,070 | 28,799 | 110,382 | 410,052 | ||||||||||||||||||||||||||||
Impairment allowances on personal lending |
||||||||||||||||||||||||||||||||||
Residential mortgages |
(226 | ) | (47 | ) | (3,695 | ) | (25 | ) | (242 | ) | (4,235 | ) | ||||||||||||||||||||||
Other personal lending |
(1,241 | ) | (538 | ) | (5,970 | ) | (175 | ) | (1,850 | ) | (9,774 | ) | ||||||||||||||||||||||
vehicle finance |
| (6 | ) | (174 | ) | (1 | ) | (302 | ) | (483 | ) | |||||||||||||||||||||||
credit cards |
(492 | ) | (250 | ) | (2,948 | ) | (56 | ) | (618 | ) | (4,364 | ) | ||||||||||||||||||||||
second lien mortgages |
(68 | ) | | (1,212 | ) | (25 | ) | | (1,305 | ) | ||||||||||||||||||||||||
other |
(681 | ) | (282 | ) | (1,636 | ) | (93 | ) | (930 | ) | (3,622 | ) | ||||||||||||||||||||||
Total |
(1,467 | ) | (585 | ) | (9,665 | ) | (200 | ) | (2,092 | ) | (14,009 | ) | ||||||||||||||||||||||
as a percentage of total personal lending |
1.2 | % | 2.0 | % | 8.0 | % | 0.7 | % | 1.9 | % | 3.4 | % | ||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||
Residential mortgages |
103,037 | 8,581 | 57,630 | 21,212 | 78,221 | 268,681 | ||||||||||||||||||||||||||||
Other personal lending |
25,636 | 24,463 | 51,686 | 8,589 | 46,265 | 156,639 | ||||||||||||||||||||||||||||
vehicle finance |
| 35 | 72 | 55 | 5,886 | 6,048 | ||||||||||||||||||||||||||||
credit cards |
11,612 | 1,916 | 33,744 | 1,334 | 13,778 | 62,384 | ||||||||||||||||||||||||||||
second lien mortgages |
846 | 2 | 9,322 | 578 | 422 | 11,170 | ||||||||||||||||||||||||||||
other |
13,178 | 22,510 | 8,548 | 6,622 | 26,179 | 77,037 | ||||||||||||||||||||||||||||
Total personal lending |
128,673 | 33,044 | 109,316 | 29,801 | 124,486 | 425,320 | ||||||||||||||||||||||||||||
Impairment allowances on personal lending |
||||||||||||||||||||||||||||||||||
Residential mortgages |
(275 | ) | (58 | ) | (3,592 | ) | (25 | ) | (297 | ) | (4,247 | ) | ||||||||||||||||||||||
Other personal lending |
(1,348 | ) | (467 | ) | (4,436 | ) | (179 | ) | (1,616 | ) | (8,046 | ) | ||||||||||||||||||||||
vehicle finance |
| (5 | ) | | | (244 | ) | (249 | ) | |||||||||||||||||||||||||
credit cards |
(506 | ) | (216 | ) | (2,256 | ) | (62 | ) | (483 | ) | (3,523 | ) | ||||||||||||||||||||||
second lien mortgages |
(58 | ) | | (889 | ) | (19 | ) | | (966 | ) | ||||||||||||||||||||||||
other |
(784 | ) | (246 | ) | (1,291 | ) | (98 | ) | (889 | ) | (3,308 | ) | ||||||||||||||||||||||
Total |
(1,623 | ) | (525 | ) | (8,028 | ) | (204 | ) | (1,913 | ) | (12,293 | ) | ||||||||||||||||||||||
as a percentage of total personal lending |
1.3 | % | 1.6 | % | 7.3 | % | 0.7 | % | 1.5 | % | 2.9 | % |
For footnotes, see page 146.
103
HSBC HOLDINGS PLC
Interim Management Report (continued)
104
HSBC HOLDINGS PLC
Interim Management Report (continued)
Mortgage lending products
UK US$m |
Rest of Europe US$m |
US11 US$m |
Rest of North America US$m |
Other regions12 US$m |
Total US$m |
|||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Residential mortgages |
110,768 | 9,225 | 55,118 | 21,572 | 85,408 | 282,091 | ||||||||||||||||||||||||||||
Second lien mortgages |
795 | 1 | 8,509 | 553 | 288 | 10,146 | ||||||||||||||||||||||||||||
Total mortgage lending |
111,563 | 9,226 | 63,627 | 22,125 | 85,696 | 292,237 | ||||||||||||||||||||||||||||
Second lien as percentage of total mortgage lending |
0.7 | % | | 13.4 | % | 2.5 | % | 0.3 | % | 3.5 | % | |||||||||||||||||||||||
Impairment allowances on mortgage lending |
(387 | ) | (61 | ) | (4,677 | ) | (36 | ) | (323 | ) | (5,484 | ) | ||||||||||||||||||||||
Residential mortgages |
(336 | ) | (61 | ) | (3,980 | ) | (24 | ) | (323 | ) | (4,724 | ) | ||||||||||||||||||||||
Second lien mortgages |
(51 | ) | | (697 | ) | (12 | ) | | (760 | ) | ||||||||||||||||||||||||
Interest-only (including endowment) mortgages |
45,730 | 54 | | 810 | 1,362 | 47,956 | ||||||||||||||||||||||||||||
Affordability mortgages, including ARMs |
692 | 572 | 17,789 | 276 | 7,816 | 27,145 | ||||||||||||||||||||||||||||
Other |
118 | | | | 195 | 313 | ||||||||||||||||||||||||||||
Total interest-only and affordability mortgages |
46,540 | 626 | 17,789 | 1,086 | 9,373 | 75,414 | ||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
41.7 | % | 6.8 | % | 28.0 | % | 4.9 | % | 10.9 | % | 25.8 | % | ||||||||||||||||||||||
Negative equity mortgages13 |
2,365 | | 16,368 | 86 | 317 | 19,136 | ||||||||||||||||||||||||||||
Other loan-to-value ratios greater than 90%14 |
5,925 | 265 | 9,168 | 1,648 | 1,193 | 18,199 | ||||||||||||||||||||||||||||
Total negative equity and other mortgages |
8,290 | 265 | 25,536 | 1,734 | 1,510 | 37,335 | ||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
7.4 | % | 2.9 | % | 40.1 | % | 7.8 | % | 1.8 | % | 12.8 | % | ||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||
Residential mortgages |
95,525 | 7,960 | 61,339 | 20,472 | 67,552 | 252,848 | ||||||||||||||||||||||||||||
Second lien mortgages |
895 | 1 | 10,373 | 594 | 467 | 12,330 | ||||||||||||||||||||||||||||
Total mortgage lending |
96,420 | 7,961 | 71,712 | 21,066 | 68,019 | 265,178 | ||||||||||||||||||||||||||||
Second lien as percentage of total mortgage lending |
0.9 | % | | 14.5 | % | 2.8 | % | 0.7 | % | 4.6 | % | |||||||||||||||||||||||
Impairment allowances on mortgage lending |
(294 | ) | (47 | ) | (4,907 | ) | (50 | ) | (242 | ) | (5,540 | ) | ||||||||||||||||||||||
Residential mortgages |
(226 | ) | (47 | ) | (3,695 | ) | (25 | ) | (242 | ) | (4,235 | ) | ||||||||||||||||||||||
Second lien mortgages |
(68 | ) | | (1,212 | ) | (25 | ) | | (1,305 | ) | ||||||||||||||||||||||||
Interest-only (including endowment) mortgages |
43,001 | 42 | | 1,028 | 1,090 | 45,161 | ||||||||||||||||||||||||||||
Affordability mortgages, including ARMs |
1,666 | 1,139 | 19,556 | 243 | 5,943 | 28,547 | ||||||||||||||||||||||||||||
Other |
125 | | | | 143 | 268 | ||||||||||||||||||||||||||||
Total interest-only and affordability mortgages |
44,792 | 1,181 | 19,556 | 1,271 | 7,176 | 73,976 | ||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
46.5 | % | 14.8 | % | 27.3 | % | 6.0 | % | 10.5 | % | 27.9 | % | ||||||||||||||||||||||
Negative equity mortgages13 |
3,263 | | 17,783 | 127 | 496 | 21,669 | ||||||||||||||||||||||||||||
Other loan-to-value ratios greater than 90%14 |
6,618 | | 11,418 | 1,785 | 1,367 | 21,188 | ||||||||||||||||||||||||||||
Total negative equity and other mortgages |
9,881 | | 29,201 | 1,912 | 1,863 | 42,857 | ||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
10.2 | % | | 40.7 | % | 9.1 | % | 2.7 | % | 16.2 | % |
105
HSBC HOLDINGS PLC
Interim Management Report (continued)
UK US$m |
Rest of Europe US$m |
US11 US$m |
Rest of North |
Other regions12 |
Total US$m |
|||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||
Residential mortgages |
103,037 | 8,581 | 57,630 | 21,212 | 78,221 | 268,681 | ||||||||||||||||||||||||||||
Second lien mortgages |
846 | 2 | 9,322 | 578 | 422 | 11,170 | ||||||||||||||||||||||||||||
Total mortgage lending |
103,883 | 8,583 | 66,952 | 21,790 | 78,643 | 279,851 | ||||||||||||||||||||||||||||
Second lien as percentage of total mortgage lending |
0.8 | % | | 13.9 | % | 2.7 | % | 0.5 | % | 4.0 | % | |||||||||||||||||||||||
Impairment allowances on mortgage lending |
(333 | ) | (58 | ) | (4,481 | ) | (44 | ) | (297 | ) | (5,213 | ) | ||||||||||||||||||||||
Residential mortgages |
(275 | ) | (58 | ) | (3,592 | ) | (25 | ) | (297 | ) | (4,247 | ) | ||||||||||||||||||||||
Second lien mortgages |
(58 | ) | | (889 | ) | (19 | ) | | (966 | ) | ||||||||||||||||||||||||
Interest-only (including endowment) mortgages |
45,039 | 51 | | 908 | 1,282 | 47,280 | ||||||||||||||||||||||||||||
Affordability mortgages, including ARMs |
1,089 | 326 | 18,494 | 274 | 7,855 | 28,038 | ||||||||||||||||||||||||||||
Other |
102 | | | | 183 | 285 | ||||||||||||||||||||||||||||
Total interest-only and affordability mortgages |
46,230 | 377 | 18,494 | 1,182 | 9,320 | 75,603 | ||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
44.5 | % | 4.4 | % | 27.6 | % | 5.4 | % | 11.9 | % | 27.0 | % | ||||||||||||||||||||||
Negative equity mortgages13 |
2,436 | | 15,199 | 103 | 291 | 18,029 | ||||||||||||||||||||||||||||
Other loan-to-value ratios greater than 90%14 |
5,802 | 263 | 10,460 | 1,698 | 1,348 | 19,571 | ||||||||||||||||||||||||||||
Total negative equity and other mortgages |
8,238 | 263 | 25,659 | 1,801 | 1,639 | 37,600 | ||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
7.9 | % | 3.1 | % | 38.3 | % | 8.3 | % | 2.1 | % | 13.4 | % |
For footnotes, see page 146.
HSBC Finance US mortgage lending15
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Services US$m |
Consumer Lending |
Other mortgage lending US$m |
Mortgage Services US$m |
Consumer Lending |
Other mortgage lending US$m |
Mortgage Services US$m |
Consumer Lending |
Other mortgage lending US$m |
||||||||||||||||||||||||||||||||||||||||||||
Fixed rate |
10,768 | 29,706 | 80 | 12,436 | 34,523 | 97 | 11,447 | 31,759 | 87 | |||||||||||||||||||||||||||||||||||||||||||
Other |
5,325 | 1,391 | 2 | 7,084 | 1,653 | 5 | 6,122 | 1,517 | 2 | |||||||||||||||||||||||||||||||||||||||||||
Adjustable-rate |
4,445 | 1,391 | 2 | 5,799 | 1,653 | 5 | 5,042 | 1,517 | 2 | |||||||||||||||||||||||||||||||||||||||||||
Interest-only (affordability mortgages)16 |
880 | | | 1,285 | | | 1,080 | | | |||||||||||||||||||||||||||||||||||||||||||
|
16,093 |
|
|
31,097 |
|
|
82 |
|
|
19,520 |
|
|
36,176 |
|
|
102 |
|
|
17,569 |
|
|
33,276 |
|
|
89 |
| ||||||||||||||||||||||||||
First lien |
14,123 | 28,092 | 61 | 16,898 | 32,296 | 77 | 15,300 | 29,950 | 66 | |||||||||||||||||||||||||||||||||||||||||||
Second lien |
1,970 | 3,005 | 21 | 2,622 | 3,880 | 25 | 2,269 | 3,326 | 23 | |||||||||||||||||||||||||||||||||||||||||||
|
16,093 |
|
|
31,097 |
|
|
82 |
|
|
19,520 |
|
|
36,176 |
|
|
102 |
|
|
17,569 |
|
|
33,276 |
|
|
89 |
| ||||||||||||||||||||||||||
Stated income17 |
2,571 | | | 3,360 | | | 2,905 | | | |||||||||||||||||||||||||||||||||||||||||||
Negative equity mortgages13 |
5,326 | 9,770 | | 6,096 | 10,413 | | 5,161 | 8,910 | | |||||||||||||||||||||||||||||||||||||||||||
Impairment allowances |
1,783 | 2,721 | | 1,931 | 2,695 | 1 | 1,837 | 2,474 | | |||||||||||||||||||||||||||||||||||||||||||
as a percentage of total mortgage lending |
11.1 | % | 8.8 | % | | 9.9 | % | 7.4 | % | 1.0 | % | 10.5 | % | 7.4 | % | |
For footnotes, see page 146.
106
HSBC HOLDINGS PLC
Interim Management Report (continued)
107
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBC Finance: geographical concentration of US lending15,18
Mortgage lending as a percentage of: |
Other personal lending as a percentage of: |
|||||||||||||||||||||||||||
total % |
total % |
total % |
total other % |
Percentage % |
||||||||||||||||||||||||
California |
6 | 10 | 4 | 10 | 10 | |||||||||||||||||||||||
New York |
4 | 7 | 3 | 7 | 7 | |||||||||||||||||||||||
Florida |
3 | 6 | 2 | 5 | 6 | |||||||||||||||||||||||
Texas |
2 | 4 | 3 | 7 | 5 | |||||||||||||||||||||||
Pennsylvania |
3 | 6 | 2 | 5 | 6 | |||||||||||||||||||||||
Ohio |
3 | 6 | 2 | 5 | 5 | |||||||||||||||||||||||
For footnotes, see page 146.
HSBC Finance: foreclosed properties in the US
|
| |||||||||||||||||||||||||||
Half year | Quarter ended | |||||||||||||||||||||||||||
to 30 June 2011 |
30 June 2011 |
31 March 2011 |
31 December 2010 |
30 September 2010 |
||||||||||||||||||||||||
Number of foreclosed properties at end of period |
6,982 | 6,982 | 10,204 | 10,940 | 9,798 | |||||||||||||||||||||||
Number of properties added to foreclosed inventory in the half year/quarter |
8,071 | 2,548 | 5,523 | 5,763 | 5,413 | |||||||||||||||||||||||
Average loss on sale of foreclosed properties19 |
14 | % | 13 | % | 15 | % | 15 | % | 10 | % | ||||||||||||||||||
Average total loss on foreclosed properties20 |
55 | % | 55 | % | 55 | % | 54 | % | 52 | % | ||||||||||||||||||
Average time to sell foreclosed properties (days) |
168 | 169 | 167 | 165 | 158 |
For footnotes, see page 146.
108
HSBC HOLDINGS PLC
Interim Management Report (continued)
Trends in two months and over contractual delinquency in the US
At 30 Jun 2011 |
At 31 Dec 2010 |
At 30 Jun 2010 |
||||||||||||||
US$m | US$m | US$m | ||||||||||||||
In Personal Lending in the US |
||||||||||||||||
Residential mortgages |
7,864 | 8,632 | 8,591 | |||||||||||||
Second lien mortgage lending |
646 | 847 | 930 | |||||||||||||
Vehicle finance |
| | 152 | |||||||||||||
Credit card |
628 | 957 | 1,201 | |||||||||||||
Private label |
285 | 404 | 478 | |||||||||||||
Personal non-credit card |
517 | 811 | 987 | |||||||||||||
Total |
9,940 | 11,651 | 12,339 | |||||||||||||
% | 21 | % | 21 | % | 21 | |||||||||||
Residential mortgages |
14.28 | 15.00 | 14.02 | |||||||||||||
Second lien mortgage lending |
7.60 | 9.10 | 8.98 | |||||||||||||
Vehicle finance |
| | 3.59 | |||||||||||||
Credit card |
3.33 | 4.69 | 5.65 | |||||||||||||
Private label |
2.41 | 3.03 | 3.80 | |||||||||||||
Personal non-credit card |
7.22 | 9.49 | 9.60 | |||||||||||||
Total |
9.80 | 10.67 | 10.28 |
109
HSBC HOLDINGS PLC
Interim Management Report (continued)
At 30 Jun 2011 US$m |
At 31 Dec 2010 US$m |
At 30 Jun 2010 US$m |
||||||||||||||
In Mortgage Services and Consumer Lending22 |
||||||||||||||||
Mortgage Services: |
2,596 | 3,002 | 3,067 | |||||||||||||
first lien |
2,432 | 2,757 | 2,788 | |||||||||||||
second lien |
164 | 245 | 279 | |||||||||||||
Consumer Lending: |
4,734 | 5,284 | 5,278 | |||||||||||||
first lien |
4,420 | 4,861 | 4,795 | |||||||||||||
second lien |
314 | 423 | 483 | |||||||||||||
% | 21 | % | 21 | % | 21 | |||||||||||
Mortgage Services: |
||||||||||||||||
first lien |
17.22 | 18.02 | 16.50 | |||||||||||||
second lien |
8.32 | 10.80 | 10.63 | |||||||||||||
total |
16.13 | 17.09 | 15.71 | |||||||||||||
Consumer Lending: |
||||||||||||||||
first lien |
15.73 | 16.23 | 14.85 | |||||||||||||
second lien |
10.46 | 12.72 | 12.44 | |||||||||||||
total |
15.22 | 15.88 | 14.59 |
For footnotes, see page 146.
110
HSBC HOLDINGS PLC
Interim Management Report (continued)
Distribution of financial instruments by credit quality
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||||||||||||||||||||
Strong US$m |
Good US$m |
Satisfac- US$m |
Sub- standard US$m |
but not impaired US$m |
Impaired US$m |
ment allowances25 US$m |
Total US$m |
|||||||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
66,860 | 999 | 229 | 130 | | | 68,218 | |||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
14,107 | 658 | 291 | 2 | | | 15,058 | |||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
19,745 | | | | | | 19,745 | |||||||||||||||||||||||||||||||||||||||
Trading assets26 |
318,456 | 51,432 | 62,735 | 5,609 | 438,232 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
21,488 | 1,197 | 1,214 | | 23,899 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
173,233 | 10,726 | 22,215 | 2,631 | 208,805 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
73,490 | 20,773 | 4,347 | 1,524 | 100,134 | |||||||||||||||||||||||||||||||||||||||||
to customers |
50,245 | 18,736 | 34,959 | 1,454 | 105,394 | |||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value26 |
7,856 | 5,356 | 6,700 | 65 | 19,977 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
207 | | | | 207 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
6,660 | 5,085 | 6,686 | 65 | 18,496 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
70 | 271 | 14 | | 355 | |||||||||||||||||||||||||||||||||||||||||
to customers |
919 | | | | 919 | |||||||||||||||||||||||||||||||||||||||||
Derivatives26 |
211,625 | 34,718 | 11,096 | 3,233 | 260,672 | |||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
692,926 | 306,987 | 193,916 | 33,765 | 29,052 | 26,179 | (18,894 | ) | 1,263,931 | |||||||||||||||||||||||||||||||||||||
to banks |
182,273 | 35,168 | 7,666 | 785 | 116 | 197 | (162 | ) | 226,043 | |||||||||||||||||||||||||||||||||||||
to customers27 |
510,653 | 271,819 | 186,250 | 32,980 | 28,936 | 25,982 | (18,732 | ) | 1,037,888 | |||||||||||||||||||||||||||||||||||||
Financial investments |
351,940 | 24,373 | 25,631 | 4,103 | | 2,603 | 408,650 | |||||||||||||||||||||||||||||||||||||||
treasury and other similar bills |
54,771 | 3,370 | 3,479 | 44 | | | 61,664 | |||||||||||||||||||||||||||||||||||||||
debt securities |
297,169 | 21,003 | 22,152 | 4,059 | | 2,603 | 346,986 | |||||||||||||||||||||||||||||||||||||||
Other assets |
11,982 | 7,285 | 15,106 | 1,525 | 637 | 254 | 36,789 | |||||||||||||||||||||||||||||||||||||||
endorsements and acceptances |
1,801 | 4,228 | 4,776 | 499 | 16 | 18 | 11,338 | |||||||||||||||||||||||||||||||||||||||
accrued income and other |
10,181 | 3,057 | 10,330 | 1,026 | 621 | 236 | 25,451 | |||||||||||||||||||||||||||||||||||||||
Total financial instruments |
1,695,497 | 431,808 | 315,704 | 48,432 | 29,689 | 29,036 | (18,894 | ) | 2,531,272 | |||||||||||||||||||||||||||||||||||||
111
HSBC HOLDINGS PLC
Interim Management Report (continued)
Distribution of financial instruments by credit quality (continued)
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||||||||||||||||||||
Strong US$m |
Good US$m |
Satisfac- US$m |
Sub- standard US$m |
but not impaired US$m |
Impaired US$m |
ment allowances25 US$m |
Total US$m |
|||||||||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
67,466 | 1,899 | 1,910 | 301 | 71,576 | |||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
10,200 | 554 | 441 | | 11,195 | |||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
18,364 | | | | 18,364 | |||||||||||||||||||||||||||||||||||||||||
Trading assets26 |
278,887 | 52,634 | 43,105 | 1,814 | 376,440 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
20,524 | 1,054 | 473 | 185 | 22,236 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
173,483 | 7,709 | 12,539 | 659 | 194,390 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
50,641 | 21,567 | 4,960 | 266 | 77,434 | |||||||||||||||||||||||||||||||||||||||||
to customers |
34,239 | 22,304 | 25,133 | 704 | 82,380 | |||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value26 |
7,722 | 3,600 | 6,988 | 40 | 18,350 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
215 | | 34 | | 249 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
6,114 | 3,600 | 6,399 | 40 | 16,153 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
594 | | 555 | | 1,149 | |||||||||||||||||||||||||||||||||||||||||
to customers |
799 | | | | 799 | |||||||||||||||||||||||||||||||||||||||||
Derivatives26 |
196,558 | 70,831 | 18,587 | 2,303 | 288,279 | |||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
585,784 | 234,005 | 188,792 | 40,386 | 34,749 | 28,115 | (22,198 | ) | 1,089,633 | |||||||||||||||||||||||||||||||||||||
to banks |
142,135 | 40,911 | 12,064 | 983 | 140 | 228 | (165 | ) | 196,296 | |||||||||||||||||||||||||||||||||||||
to customers27 |
443,649 | 193,094 | 176,728 | 39,403 | 34,609 | 27,887 | (22,033 | ) | 893,337 | |||||||||||||||||||||||||||||||||||||
Financial investments |
333,892 | 20,963 | 15,298 | 4,072 | | 2,417 | 376,642 | |||||||||||||||||||||||||||||||||||||||
treasury and other similar bills |
56,193 | 2,289 | 2,353 | 439 | | 1 | 61,275 | |||||||||||||||||||||||||||||||||||||||
debt securities |
277,699 | 18,674 | 12,945 | 3,633 | | 2,416 | 315,367 | |||||||||||||||||||||||||||||||||||||||
Other assets |
9,797 | 5,880 | 12,264 | 1,583 | 660 | 459 | 30,643 | |||||||||||||||||||||||||||||||||||||||
endorsements and acceptances |
1,506 | 2,896 | 4,508 | 639 | 14 | 10 | 9,573 | |||||||||||||||||||||||||||||||||||||||
accrued income and other |
8,291 | 2,984 | 7,756 | 944 | 646 | 449 | 21,070 | |||||||||||||||||||||||||||||||||||||||
Total financial instruments |
1,508,670 | 390,366 | 287,385 | 50,499 | 35,409 | 30,991 | (22,198 | ) | 2,281,122 | |||||||||||||||||||||||||||||||||||||
112
HSBC HOLDINGS PLC
Interim Management Report (continued)
Neither past due nor impaired | Past due | Impair- | ||||||||||||||||||||||||||||||||||||||||||||
Strong US$m |
Good US$m |
Satisfac- US$m |
Sub- standard US$m |
but not impaired US$m |
Impaired US$m |
ment allowances25 US$m |
Total US$m |
|||||||||||||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances at central banks |
51,682 | 3,100 | 2,461 | 140 | 57,383 | |||||||||||||||||||||||||||||||||||||||||
Items in the course of collection from other banks |
5,631 | 101 | 340 | | 6,072 | |||||||||||||||||||||||||||||||||||||||||
Hong Kong Government certificates of indebtedness |
19,057 | | | | 19,057 | |||||||||||||||||||||||||||||||||||||||||
Trading assets26 |
256,576 | 41,620 | 43,278 | 2,492 | 343,966 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
23,663 | 1,000 | 957 | | 25,620 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
141,837 | 8,254 | 17,222 | 955 | 168,268 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
55,534 | 9,980 | 4,865 | 77 | 70,456 | |||||||||||||||||||||||||||||||||||||||||
to customers |
35,542 | 22,386 | 20,234 | 1,460 | 79,622 | |||||||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value26 |
8,377 | 4,640 | 6,536 | 40 | 19,593 | |||||||||||||||||||||||||||||||||||||||||
treasury and other eligible bills |
158 | | 1 | | 159 | |||||||||||||||||||||||||||||||||||||||||
debt securities |
7,310 | 4,368 | 6,530 | 40 | 18,248 | |||||||||||||||||||||||||||||||||||||||||
loans and advances: |
||||||||||||||||||||||||||||||||||||||||||||||
to banks |
38 | 272 | 5 | | 315 | |||||||||||||||||||||||||||||||||||||||||
to customers |
871 | | | | 871 | |||||||||||||||||||||||||||||||||||||||||
Derivatives26 |
199,920 | 45,042 | 13,980 | 1,815 | 260,757 | |||||||||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
653,248 | 251,265 | 186,704 | 37,057 | 30,320 | 28,284 | (20,241 | ) | 1,166,637 | |||||||||||||||||||||||||||||||||||||
to banks |
166,943 | 33,051 | 6,982 | 1,152 | 108 | 193 | (158 | ) | 208,271 | |||||||||||||||||||||||||||||||||||||
to customers27 |
486,305 | 218,214 | 179,722 | 35,905 | 30,212 | 28,091 | (20,083 | ) | 958,366 | |||||||||||||||||||||||||||||||||||||
Financial investments |
345,265 | 23,253 | 17,168 | 4,479 | 16 | 2,591 | 392,772 | |||||||||||||||||||||||||||||||||||||||
treasury and other similar bills |
52,423 | 2,702 | 1,882 | 115 | | 7 | 57,129 | |||||||||||||||||||||||||||||||||||||||
debt securities |
292,842 | 20,551 | 15,286 | 4,364 | 16 | 2,584 | 335,643 | |||||||||||||||||||||||||||||||||||||||
Other assets |
9,752 | 6,067 | 12,212 | 1,510 | 513 | 317 | 30,371 | |||||||||||||||||||||||||||||||||||||||
endorsements and acceptances |
2,074 | 3,305 | 4,227 | 493 | 9 | 8 | 10,116 | |||||||||||||||||||||||||||||||||||||||
accrued income and other |
7,678 | 2,762 | 7,985 | 1,017 | 504 | 309 | 20,255 | |||||||||||||||||||||||||||||||||||||||
Total financial instruments |
1,549,508 | 375,088 | 282,679 | 47,533 | 30,849 | 31,192 | (20,241 | ) | 2,296,608 | |||||||||||||||||||||||||||||||||||||
For footnotes, see page 146.
113
HSBC HOLDINGS PLC
Interim Management Report (continued)
Past due but not impaired gross loans and advances to customers and banks by geographical region
Europe US$m |
Hong Kong US$m |
Rest of Pacific |
MENA US$m |
North America |
Latin America US$m |
Total US$m |
||||||||||||||||||||||
At 30 June 2011 |
2,529 | 1,071 | 2,377 | 1,319 | 18,156 | 3,600 | 29,052 | |||||||||||||||||||||
At 30 June 2010 |
2,717 | 1,230 | 2,019 | 1,372 | 23,483 | 3,928 | 34,749 | |||||||||||||||||||||
At 31 December 2010 |
2,518 | 1,158 | 2,092 | 1,351 | 20,227 | 2,974 | 30,320 |
Past due but not impaired gross loans and advances to customers and banks by industry sector
At 30 June US$m |
At 30 June US$m |
At US$m |
||||||||||||||
Banks |
116 | 140 | 108 | |||||||||||||
Customers |
28,936 | 34,609 | 30,212 | |||||||||||||
Personal |
23,435 | 28,995 | 24,824 | |||||||||||||
Corporate and commercial |
5,187 | 5,451 | 5,292 | |||||||||||||
Financial |
314 | 163 | 96 | |||||||||||||
29,052 | 34,749 | 30,320 | ||||||||||||||
Ageing analysis of past due but not impaired gross financial instruments
Up to 29 US$m |
30-59 days US$m |
60-89 days US$m |
90-179 days US$m |
180 days and over |
Total US$m |
|||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
19,254 | 6,257 | 3,169 | 235 | 137 | 29,052 | ||||||||||||||||||||||||||||
to banks |
116 | | | | | 116 | ||||||||||||||||||||||||||||
to customers |
19,138 | 6,257 | 3,169 | 235 | 137 | 28,936 | ||||||||||||||||||||||||||||
Other assets |
317 | 166 | 72 | 30 | 52 | 637 | ||||||||||||||||||||||||||||
endorsements and acceptances |
13 | 1 | | | 2 | 16 | ||||||||||||||||||||||||||||
other |
304 | 165 | 72 | 30 | 50 | 621 | ||||||||||||||||||||||||||||
19,571 | 6,423 | 3,241 | 265 | 189 | 29,689 | |||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
22,627 | 8,058 | 3,682 | 238 | 144 | 34,749 | ||||||||||||||||||||||||||||
to banks |
140 | | | | | 140 | ||||||||||||||||||||||||||||
to customers |
22,487 | 8,058 | 3,682 | 238 | 144 | 34,609 | ||||||||||||||||||||||||||||
Other assets |
348 | 164 | 85 | 24 | 39 | 660 | ||||||||||||||||||||||||||||
endorsements and acceptances |
8 | 3 | 1 | 1 | 1 | 14 | ||||||||||||||||||||||||||||
other |
340 | 161 | 84 | 23 | 38 | 646 | ||||||||||||||||||||||||||||
22,975 | 8,222 | 3,767 | 262 | 183 | 35,409 | |||||||||||||||||||||||||||||
114
HSBC HOLDINGS PLC
Interim Management Report (continued)
Up to 29 US$m |
30-59 days US$m |
60-89 days US$m |
90-179 days US$m |
180 days and over |
Total US$m |
|||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||
Loans and advances held at amortised cost |
19,481 | 6,915 | 3,281 | 482 | 161 | 30,320 | ||||||||||||||||||||||||||||
to banks |
108 | | | | | 108 | ||||||||||||||||||||||||||||
to customers |
19,373 | 6,915 | 3,281 | 482 | 161 | 30,212 | ||||||||||||||||||||||||||||
Financial investments |
||||||||||||||||||||||||||||||||||
debt securities |
16 | | | | | 16 | ||||||||||||||||||||||||||||
Other assets |
262 | 123 | 57 | 26 | 45 | 513 | ||||||||||||||||||||||||||||
endorsements and acceptances |
7 | | | 1 | 1 | 9 | ||||||||||||||||||||||||||||
other |
255 | 123 | 57 | 25 | 44 | 504 | ||||||||||||||||||||||||||||
|
19,759 |
|
7,038 | 3,338 | 508 | 206 | 30,849 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Impairment of loans and advances
Impaired loans and advances to customers and banks by industry sector
Impaired loans and advances at 30 June 2011 |
Impaired loans and advances at 30 June 2010 |
Impaired loans and advances at 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||
Individ- ually assessed US$m |
Collect- ively assessed US$m |
Total US$m |
Individ- ually assessed US$m |
Collect- ively assessed US$m |
Total US$m |
Individ- ually assessed US$m |
Collect- ively assessed US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||||||||||
Banks |
197 | | 197 | 228 | | 228 | 193 | | 193 | |||||||||||||||||||||||||||||||||||||||||||
Customers |
14,806 | 11,176 | 25,982 | 14,462 | 13,425 | 27,887 | 15,201 | 12,890 | 28,091 | |||||||||||||||||||||||||||||||||||||||||||
personal |
2,145 | 10,861 | 13,006 | 1,877 | 13,119 | 14,996 | 2,121 | 12,592 | 14,713 | |||||||||||||||||||||||||||||||||||||||||||
corporate and commercial |
11,462 | 315 | 11,777 | 11,663 | 305 | 11,968 | 11,964 | 298 | 12,262 | |||||||||||||||||||||||||||||||||||||||||||
financial |
1,199 | | 1,199 | 922 | 1 | 923 | 1,116 | | 1,116 | |||||||||||||||||||||||||||||||||||||||||||
|
15,003 |
|
11,176 | 26,179 | 14,690 | 13,425 | 28,115 | 15,394 | 12,890 | 28,284 | ||||||||||||||||||||||||||||||||||||||||||
Impairment allowances on loans and advances to customers by geographical region
Europe US$m |
Hong Kong |
Rest of Pacific |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Gross loans and advances |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impaired loans28 |
8,923 | 489 | 1,081 | 1,896 | 1,553 | 864 | 14,806 | |||||||||||||||||||||||||||||||||
Collectively assessed29 |
482,740 | 159,454 | 121,176 | 25,367 | 185,991 | 67,086 | 1,041,814 | |||||||||||||||||||||||||||||||||
impaired loans28 |
1,279 | 21 | 127 | 299 | 7,793 | 1,657 | 11,176 | |||||||||||||||||||||||||||||||||
non-impaired loans30 |
481,461 | 159,433 | 121,049 | 25,068 | 178,198 | 65,429 | 1,030,638 | |||||||||||||||||||||||||||||||||
TGLAC |
491,663 | 159,943 | 122,257 | 27,263 | 187,544 | 67,950 | 1,056,620 | |||||||||||||||||||||||||||||||||
Total impairment allowances |
5,332 | 573 | 828 | 1,569 | 8,282 | 2,148 | 18,732 | |||||||||||||||||||||||||||||||||
individually assessed |
3,607 | 297 | 518 | 1,098 | 384 | 339 | 6,243 | |||||||||||||||||||||||||||||||||
collectively assessed |
1,725 | 276 | 310 | 471 | 7,898 | 1,809 | 12,489 | |||||||||||||||||||||||||||||||||
Net loans and advances |
486,331 | 159,370 | 121,429 | 25,694 | 179,262 | 65,802 | 1,037,888 | |||||||||||||||||||||||||||||||||
115
HSBC HOLDINGS PLC
Interim Management Report (continued)
Europe % |
Hong Kong % |
Rest of Pacific % |
MENA % |
North % |
Latin America % |
Total % |
||||||||||||||||||||||||||||||||||
Individually assessed allowances as a percentage of individually assessed impaired loans |
40.4 | 60.7 | 47.9 | 57.9 | 24.7 | 39.2 | 42.2 | |||||||||||||||||||||||||||||||||
Collectively assessed allowances as a percentage of collectively assessed loans and advances |
0.4 | 0.2 | 0.3 | 1.9 | 4.2 | 2.7 | 1.2 | |||||||||||||||||||||||||||||||||
Total allowances as a percentage of TGLAC |
1.1 | 0.4 | 0.7 | 5.8 | 4.4 | 3.2 | 1.8 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||
Gross loans and advances |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impaired loans28 |
8,420 | 782 | 989 | 1,718 | 1,699 | 854 | 14,462 | |||||||||||||||||||||||||||||||||
Collectively assessed29 |
404,641 | 114,024 | 91,539 | 23,263 | 217,349 | 50,092 | 900,908 | |||||||||||||||||||||||||||||||||
impaired loans28 |
1,837 | 32 | 157 | 260 | 9,420 | 1,719 | 13,425 | |||||||||||||||||||||||||||||||||
non-impaired loans30 |
402,804 | 113,992 | 91,382 | 23,003 | 207,929 | 48,373 | 887,483 | |||||||||||||||||||||||||||||||||
TGLAC |
413,061 | 114,806 | 92,528 | 24,981 | 219,048 | 50,946 | 915,370 | |||||||||||||||||||||||||||||||||
Total impairment allowances |
5,835 | 731 | 856 | 1,587 | 10,907 | 2,117 | 22,033 | |||||||||||||||||||||||||||||||||
individually assessed |
3,647 | 444 | 474 | 1,032 | 434 | 371 | 6,402 | |||||||||||||||||||||||||||||||||
collectively assessed |
2,188 | 287 | 382 | 555 | 10,473 | 1,746 | 15,631 | |||||||||||||||||||||||||||||||||
Net loans and advances |
407,226 | 114,075 | 91,672 | 23,394 | 208,141 | 48,829 | 893,337 | |||||||||||||||||||||||||||||||||
|
% |
|
% | % | % | % | % | % | ||||||||||||||||||||||||||||||||
Individually assessed allowances as a percentage of individually assessed impaired loans |
43.3 | 56.8 | 47.9 | 60.1 | 25.5 | 43.4 | 44.3 | |||||||||||||||||||||||||||||||||
Collectively assessed allowances as a percentage of collectively assessed loans and advances |
0.5 | 0.3 | 0.4 | 2.4 | 4.8 | 3.5 | 1.7 | |||||||||||||||||||||||||||||||||
Total allowances as a percentage of TGLAC |
1.4 | 0.6 | 0.9 | 6.4 | 5.0 | 4.2 | 2.4 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||
Gross loans and advances |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impaired loans28 |
8,831 | 637 | 1,185 | 2,137 | 1,632 | 779 | 15,201 | |||||||||||||||||||||||||||||||||
Collectively assessed29 |
432,631 | 140,683 | 108,505 | 24,141 | 198,070 | 59,218 | 963,248 | |||||||||||||||||||||||||||||||||
impaired loans28 |
1,726 | 23 | 139 | 296 | 9,095 | 1,611 | 12,890 | |||||||||||||||||||||||||||||||||
non-impaired loans30 |
430,905 | 140,660 | 108,366 | 23,845 | 188,975 | 57,607 | 950,358 | |||||||||||||||||||||||||||||||||
TGLAC |
441,462 | 141,320 | 109,690 | 26,278 | 199,702 | 59,997 | 978,449 | |||||||||||||||||||||||||||||||||
Total impairment allowances |
5,663 | 629 | 959 | 1,652 | 9,170 | 2,010 | 20,083 | |||||||||||||||||||||||||||||||||
individually assessed |
3,563 | 345 | 629 | 1,163 | 390 | 367 | 6,457 | |||||||||||||||||||||||||||||||||
collectively assessed |
2,100 | 284 | 330 | 489 | 8,780 | 1,643 | 13,626 | |||||||||||||||||||||||||||||||||
Net loans and advances |
435,799 | 140,691 | 108,731 | 24,626 | 190,532 | 57,987 | 958,366 | |||||||||||||||||||||||||||||||||
% |
% | % | % | % | % | % | ||||||||||||||||||||||||||||||||||
Individually assessed allowances as a percentage of individually assessed impaired loans |
40.3 | 54.2 | 53.1 | 54.4 | 23.9 | 47.1 | 42.5 | |||||||||||||||||||||||||||||||||
Collectively assessed allowances as a percentage of collectively assessed loans and advances |
0.5 | 0.2 | 0.3 | 2.0 | 4.4 | 2.8 | 1.4 | |||||||||||||||||||||||||||||||||
Total allowances as a percentage of TGLAC |
1.3 | 0.4 | 0.9 | 6.3 | 4.6 | 3.4 | 2.1 |
For footnotes, see page 146.
116
HSBC HOLDINGS PLC
Interim Management Report (continued)
Movement in impairment allowances on loans and advances to customers and banks
Banks | Customers | |||||||||||||||||||||
individually assessed7 |
Individually assessed |
Collectively assessed |
Total | |||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 1 January 2011 |
158 | 6,457 | 13,626 | 20,241 | ||||||||||||||||||
Amounts written off |
| (986 | ) | (5,975 | ) | (6,961 | ) | |||||||||||||||
Recoveries of loans and advances previously written off |
| 107 | 623 | 730 | ||||||||||||||||||
Charge to income statement |
1 | 637 | 4,335 | 4,973 | ||||||||||||||||||
Exchange and other movements |
3 | 28 | (120 | ) | (89 | ) | ||||||||||||||||
At 30 June 2011 |
162 | 6,243 | 12,489 | 18,894 | ||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||
on loans and advances to customers |
6,243 | 12,489 | 18,732 | |||||||||||||||||||
personal |
679 | 10,550 | 11,229 | |||||||||||||||||||
corporate and commercial |
4,966 | 1,853 | 6,819 | |||||||||||||||||||
financial |
598 | 86 | 684 | |||||||||||||||||||
as a percentage of loans and advances31,32 |
0.10 | % | 0.64 | % | 1.27 | % | 1.66 | % | ||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 1 January 2010 |
107 | 6,494 | 19,048 | 25,649 | ||||||||||||||||||
Amounts written off |
(8 | ) | (675 | ) | (9,678 | ) | (10,361 | ) | ||||||||||||||
Recoveries of loans and advances previously written off |
2 | 58 | 393 | 453 | ||||||||||||||||||
Charge to income statement |
12 | 1,057 | 6,165 | 7,234 | ||||||||||||||||||
Exchange and other movements |
52 | (532 | ) | (297 | ) | (777 | ) | |||||||||||||||
At 30 June 2010 |
165 | 6,402 | 15,631 | 22,198 | ||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||
on loans and advances to customers |
6,402 | 15,631 | 22,033 | |||||||||||||||||||
personal |
544 | 13,465 | 14,009 | |||||||||||||||||||
corporate and commercial |
5,471 | 2,050 | 7,521 | |||||||||||||||||||
financial |
387 | 116 | 503 | |||||||||||||||||||
as a percentage of loans and advances31,32 |
0.13 | % | 0.76 | % | 1.86 | % | 2.29 | % | ||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 1 July 2010 |
165 | 6,402 | 15,631 | 22,198 | ||||||||||||||||||
Amounts written off |
(1 | ) | (1,766 | ) | (7,172 | ) | (8,939 | ) | ||||||||||||||
Recoveries of loans and advances previously written off |
| 85 | 482 | 567 | ||||||||||||||||||
Charge to income statement |
| 1,556 | 4,758 | 6,314 | ||||||||||||||||||
Exchange and other movements |
(6 | ) | 180 | (73 | ) | 101 | ||||||||||||||||
At 31 December 2010 |
158 | 6,457 | 13,626 | 20,241 | ||||||||||||||||||
Impairment allowances: |
||||||||||||||||||||||
on loans and advances to customers |
6,457 | 13,626 | 20,083 | |||||||||||||||||||
personal |
615 | 11,678 | 12,293 | |||||||||||||||||||
corporate and commercial |
5,274 | 1,863 | 7,137 | |||||||||||||||||||
financial |
568 | 85 | 653 | |||||||||||||||||||
as a percentage of loans and advances31,32 |
0.11 | % | 0.70 | % | 1.49 | % | 1.91 | % |
For footnotes, see page 146.
117
HSBC HOLDINGS PLC
Interim Management Report (continued)
Impairment charge
Net loan impairment charge by geographical region
Europe US$m |
Hong Kong US$m |
Rest of Asia- Pacific US$m |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||
New allowances |
744 | 20 | 78 | 96 | 182 | 89 | 1,209 | |||||||||||||||||||||||||||||||||
Release of allowances no longer required |
(269 | ) | (23 | ) | (61 | ) | (37 | ) | (41 | ) | (35 | ) | (466 | ) | ||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(21 | ) | (13 | ) | (11 | ) | (11 | ) | (15 | ) | (34 | ) | (105 | ) | ||||||||||||||||||||||||||
|
454 |
|
(16 | ) | 6 | 48 | 126 | 20 | 638 | |||||||||||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
684 | 52 | 188 | 81 | 3,004 | 951 | 4,960 | |||||||||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(288 | ) | (13 | ) | (90 | ) | (30 | ) | (55 | ) | (149 | ) | (625 | ) | ||||||||||||||||||||||||||
|
396 |
|
39 | 98 | 51 | 2,949 | 802 | 4,335 | ||||||||||||||||||||||||||||||||
Total charge for impairment losses |
|
850 |
|
23 | 104 | 99 | 3,075 | 822 | 4,973 | |||||||||||||||||||||||||||||||
Banks |
| | | | | 1 | 1 | |||||||||||||||||||||||||||||||||
Customers |
850 | 23 | 104 | 99 | 3,075 | 821 | 4,972 | |||||||||||||||||||||||||||||||||
|
% |
|
% | % | % | % | % | % | ||||||||||||||||||||||||||||||||
Charge for impairment losses as a percentage of closing gross loans and advances (annualised) |
0.30 | 0.02 | 0.12 | 0.57 | 2.99 | 1.73 | 0.78 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Impaired loans |
10,309 | 514 | 1,210 | 2,215 | 9,408 | 2,523 | 26,179 | |||||||||||||||||||||||||||||||||
Impairment allowances |
5,412 | 573 | 828 | 1,586 | 8,346 | 2,149 | 18,894 | |||||||||||||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||
New allowances |
782 | 60 | 72 | 388 | 240 | 64 | 1,606 | |||||||||||||||||||||||||||||||||
Release of allowances no longer required |
(230 | ) | (29 | ) | (52 | ) | (33 | ) | (107 | ) | (26 | ) | (477 | ) | ||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(11 | ) | (7 | ) | (8 | ) | (5 | ) | (21 | ) | (8 | ) | (60 | ) | ||||||||||||||||||||||||||
|
541 |
|
24 | 12 | 350 | 112 | 30 | 1,069 | ||||||||||||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
777 | 52 | 212 | 111 | 4,537 | 869 | 6,558 | |||||||||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(104 | ) | (13 | ) | (77 | ) | (24 | ) | (73 | ) | (102 | ) | (393 | ) | ||||||||||||||||||||||||||
|
673 |
|
39 | 135 | 87 | 4,464 | 767 | 6,165 | ||||||||||||||||||||||||||||||||
Total charge for impairment losses |
|
1,214 |
|
63 | 147 | 437 | 4,576 | 797 | 7,234 | |||||||||||||||||||||||||||||||
Banks |
2 | | | 2 | 8 | | 12 | |||||||||||||||||||||||||||||||||
Customers |
1,212 | 63 | 147 | 435 | 4,568 | 797 | 7,222 | |||||||||||||||||||||||||||||||||
|
% |
|
% | % | % | % | % | % | ||||||||||||||||||||||||||||||||
Charge for impairment losses as a percentage of closing gross loans and advances (annualised) |
0.49 | 0.09 | 0.23 | 2.62 | 3.91 | 2.22 | 1.31 | |||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||
Impaired loans |
10,398 | 818 | 1,147 | 1,998 | 11,181 | 2,573 | 28,115 | |||||||||||||||||||||||||||||||||
Impairment allowances |
5,919 | 731 | 856 | 1,605 | 10,970 | 2,117 | 22,198 |
118
HSBC HOLDINGS PLC
Interim Management Report (continued)
Europe US$m |
Hong Kong US$m |
Rest of Pacific US$m |
MENA US$m |
North America US$m |
Latin America US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||
Half-year to 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||||
Individually assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||||
New allowances |
1,092 | 51 | 239 | 173 | 340 | 116 | 2,011 | |||||||||||||||||||||||||||||||||||
Release of allowances no longer required |
(164 | ) | (25 | ) | (32 | ) | (22 | ) | (89 | ) | (38 | ) | (370 | ) | ||||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(24 | ) | (5 | ) | (21 | ) | 1 | (15 | ) | (21 | ) | (85 | ) | |||||||||||||||||||||||||||||
904 | 21 | 186 | 152 | 236 | 57 | 1,556 | ||||||||||||||||||||||||||||||||||||
Collectively assessed impairment allowances |
||||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
562 | 67 | 177 | 63 | 3,565 | 806 | 5,240 | |||||||||||||||||||||||||||||||||||
Recoveries of amounts previously written off |
(148 | ) | (14 | ) | (82 | ) | (29 | ) | (73 | ) | (136 | ) | (482 | ) | ||||||||||||||||||||||||||||
414 | 53 | 95 | 34 | 3,492 | 670 | 4,758 | ||||||||||||||||||||||||||||||||||||
Total charge for impairment losses |
1,318 | 74 | 281 | 186 | 3,728 | 727 | 6,314 | |||||||||||||||||||||||||||||||||||
Customers |
1,318 | 74 | 281 | 186 | 3,728 | 727 | 6,314 | |||||||||||||||||||||||||||||||||||
|
% |
|
% | % | % | % | % | % | ||||||||||||||||||||||||||||||||||
Charge for impairment losses as a percentage of closing gross loans and advances (annualised) |
0.51 | 0.09 | 0.38 | 1.05 | 3.43 | 1.68 | 1.07 | |||||||||||||||||||||||||||||||||||
US$m |
US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||||
Impaired loans |
10,663 | 665 | 1,324 | 2,453 | 10,789 | 2,390 | 28,284 | |||||||||||||||||||||||||||||||||||
Impairment allowances |
5,741 | 629 | 959 | 1,669 | 9,234 | 2,010 | 20,241 | |||||||||||||||||||||||||||||||||||
Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region
|
|
|||||||||||||||||||||||||||||||||||||||||
Europe | Hong Kong |
Rest of Pacific |
MENA | North America |
Latin America |
Total | ||||||||||||||||||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.57 | 0.07 | 0.36 | 1.04 | 3.27 | 3.20 | 1.20 | |||||||||||||||||||||||||||||||||||
Recoveries |
(0.15 | ) | (0.03 | ) | (0.18 | ) | (0.31 | ) | (0.07 | ) | (0.58 | ) | (0.15 | ) | ||||||||||||||||||||||||||||
Total charge for impairment losses |
0.42 | 0.04 | 0.18 | 0.73 | 3.20 | 2.62 | 1.05 | |||||||||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.68 | 0.10 | 0.38 | 0.45 | 3.89 | 2.39 | 1.31 | |||||||||||||||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.71 | 0.17 | 0.51 | 3.85 | 4.34 | 3.64 | 1.81 | |||||||||||||||||||||||||||||||||||
Recoveries |
(0.06 | ) | (0.04 | ) | (0.19 | ) | (0.24 | ) | (0.09 | ) | (0.44 | ) | (0.11 | ) | ||||||||||||||||||||||||||||
Total charge for impairment losses |
0.65 | 0.13 | 0.32 | 3.61 | 4.25 | 3.20 | 1.70 | |||||||||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.49 | 0.26 | 0.59 | 1.84 | 6.69 | 4.72 | 2.32 | |||||||||||||||||||||||||||||||||||
Half-year to 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||||
New allowances net of allowance releases |
0.77 | 0.13 | 0.80 | 1.65 | 3.71 | 3.24 | 1.53 | |||||||||||||||||||||||||||||||||||
Recoveries |
(0.09 | ) | (0.03 | ) | (0.21 | ) | (0.23 | ) | (0.09 | ) | (0.58 | ) | (0.13 | ) | ||||||||||||||||||||||||||||
Total charge for impairment losses |
0.68 | 0.10 | 0.59 | 1.42 | 3.62 | 2.66 | 1.40 | |||||||||||||||||||||||||||||||||||
Amount written off net of recoveries |
0.92 | 0.14 | 0.48 | 0.83 | 5.08 | 3.38 | 1.86 |
119
HSBC HOLDINGS PLC
Interim Management Report (continued)
Impaired loans by geographical region
31 Dec 10 as reported |
Constant US$m |
31 Dec 10 at 30 Jun 11 US$m |
Movement US$m |
30 Jun 11 as reported |
Reported change % |
Movement % |
||||||||||||||||||||||||||||||||||
Europe |
10,663 | 421 | 11,084 | (775 | ) | 10,309 | (3 | ) | (7 | ) | ||||||||||||||||||||||||||||||
Hong Kong |
665 | | 665 | (151 | ) | 514 | (23 | ) | (23 | ) | ||||||||||||||||||||||||||||||
Rest of Asia-Pacific |
1,324 | 33 | 1,357 | (147 | ) | 1,210 | (9 | ) | (11 | ) | ||||||||||||||||||||||||||||||
Middle East and North Africa |
2,453 | (4 | ) | 2,449 | (234 | ) | 2,215 | (10 | ) | (10 | ) | |||||||||||||||||||||||||||||
North America |
10,789 | 26 | 10,815 | (1,407 | ) | 9,408 | (13 | ) | (13 | ) | ||||||||||||||||||||||||||||||
Latin America |
2,390 | 116 | 2,506 | 17 | 2,523 | 6 | 1 | |||||||||||||||||||||||||||||||||
Total |
28,284 | 592 | 28,876 | (2,697 | ) | 26,179 | (7 | ) | (9 | ) | ||||||||||||||||||||||||||||||
120
HSBC HOLDINGS PLC
Interim Management Report (continued)
121
HSBC HOLDINGS PLC
Interim Management Report (continued)
Overall exposure of HSBC
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
Carrying amount US$bn |
Including sub-prime |
Carrying amount US$bn |
Including sub-prime and Alt-A US$bn |
Carrying amount US$bn |
Including sub-prime and Alt-A US$bn |
|||||||||||||||||||||||||||||
ABSs |
72.9 | 8.1 | 72.6 | 9.4 | 73.9 | 8.5 | ||||||||||||||||||||||||||||
fair value through profit or loss |
10.1 | 0.3 | 10.8 | 0.5 | 10.8 | 0.3 | ||||||||||||||||||||||||||||
available for sale33 |
54.7 | 6.8 | 53.2 | 7.5 | 54.7 | 7.1 | ||||||||||||||||||||||||||||
held to maturity33 |
2.1 | 0.2 | 2.4 | 0.2 | 2.2 | 0.2 | ||||||||||||||||||||||||||||
loans and receivables |
6.0 | 0.8 | 6.2 | 1.2 | 6.2 | 0.9 | ||||||||||||||||||||||||||||
Loans at fair value through profit or loss |
1.1 | 0.9 | 1.9 | 1.5 | 1.6 | 1.2 | ||||||||||||||||||||||||||||
Total ABS and direct lending at fair value through profit or loss |
74.0 | 9.0 | 74.5 | 10.9 | 75.5 | 9.7 | ||||||||||||||||||||||||||||
Less securities mitigated by credit derivatives with monolines and other financial institutions |
(8.4 | ) | (0.3 | ) | (8.6 | ) | (0.6 | ) | (8.3 | ) | (0.4 | ) | ||||||||||||||||||||||
65.6 | 8.7 | 65.9 | 10.3 | 67.2 | 9.3 | |||||||||||||||||||||||||||||
Leveraged finance loans |
3.7 | | 5.2 | | 4.9 | | ||||||||||||||||||||||||||||
fair value through profit or loss |
0.1 | | 0.2 | | 0.3 | | ||||||||||||||||||||||||||||
loans and receivables |
3.6 | | 5.0 | | 4.6 | | ||||||||||||||||||||||||||||
|
69.3 |
|
8.7 | 71.1 | 10.3 | 72.1 | 9.3 | |||||||||||||||||||||||||||
Exposure including securities mitigated by credit derivatives with monolines and other financial institutions |
77.7 | 9.0 | 79.7 | 10.9 | 80.4 | 9.7 |
For footnote, see page 146.
Available-for-sale asset-backed securities exposure
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Directly held/ Solitaire34 |
SPEs US$m |
Total US$m |
Directly held/ Solitaire34 |
SPEs US$m |
Total US$m |
Directly held/ Solitaire34 |
SPEs US$m |
Total US$m |
||||||||||||||||||||||||||||||||||||||||||||
Total carrying amount of net principal exposure |
41,685 | 12,992 | 54,677 | 39,391 | 13,774 | 53,165 | 41,106 | 13,586 | 54,692 | |||||||||||||||||||||||||||||||||||||||||||
Notional principal value of securities impaired |
3,426 | 2,371 | 5,797 | 2,710 | 2,372 | 5,082 | 3,015 | 2,399 | 5,414 | |||||||||||||||||||||||||||||||||||||||||||
Carrying value of capital notes liability |
| (333 | ) | (333 | ) | | (320 | ) | (320 | ) | | (254 | ) | (254 | ) |
For footnote, see page 146.
122
HSBC HOLDINGS PLC
Interim Management Report (continued)
Movement in the available-for-sale (AFS) reserve
Half-year to 30 June 2011 | Half-year to 30 June 2010 | Half-year to 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Directly held/ Solitaire34 |
SPEs | Total | Directly held/ Solitaire34 |
SPEs | Total | Directly held/ Solitaire34 |
SPEs | Total | ||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
AFS reserve at beginning of period |
(4,102 | ) | (2,306 | ) | (6,408 | ) | (7,349 | ) | (4,864 | ) | (12,213 | ) | (4,914 | ) | (3,168 | ) | (8,082 | ) | ||||||||||||||||||||||||||||||||||
Increase in fair value of securities |
618 | 355 | 973 | 1,678 | 1,051 | 2,729 | 497 | 492 | 989 | |||||||||||||||||||||||||||||||||||||||||||
Impairment charge: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
borne by HSBC |
238 | | 238 | 277 | | 277 | 167 | | 167 | |||||||||||||||||||||||||||||||||||||||||||
allocated to capital note holders35 |
| 137 | 137 | | 488 | 488 | | 43 | 43 | |||||||||||||||||||||||||||||||||||||||||||
Repayment of capital |
142 | 94 | 236 | 301 | 88 | 389 | 239 | 99 | 338 | |||||||||||||||||||||||||||||||||||||||||||
Other movements |
5 | (24 | ) | (19 | ) | 179 | 69 | 248 | (91 | ) | 228 | 137 | ||||||||||||||||||||||||||||||||||||||||
AFS reserve at end of period |
(3,099 | ) | (1,744 | ) | (4,843 | ) | (4,914 | ) | (3,168 | ) | (8,082 | ) | (4,102 | ) | (2,306 | ) | (6,408 | ) | ||||||||||||||||||||||||||||||||||
For footnotes, see page 146.
123
HSBC HOLDINGS PLC
Interim Management Report (continued)
Carrying amount of HSBCs consolidated holdings of ABSs, and direct lending held at fair value through profit or loss
Trading | Available for sale |
Held to maturity |
Designated at fair value through profit |
Loans and receivables |
Total | Of which SPEs |
||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Mortgage-related assets |
||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
1,022 | 2,556 | | | 598 | 4,176 | 2,696 | |||||||||||||||||||||||||||||||||
direct lending |
830 | | | | | 830 | 560 | |||||||||||||||||||||||||||||||||
MBSs and MBS CDOs36 |
192 | 2,556 | | | 598 | 3,346 | 2,136 | |||||||||||||||||||||||||||||||||
US Alt-A residential |
163 | 4,231 | 177 | | 255 | 4,826 | 3,417 | |||||||||||||||||||||||||||||||||
direct lending |
80 | | | | | 80 | | |||||||||||||||||||||||||||||||||
MBSs36 |
83 | 4,231 | 177 | | 255 | 4,746 | 3,417 | |||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises |
||||||||||||||||||||||||||||||||||||||||
MBSs36 |
217 | 22,570 | 1,933 | | | 24,720 | 17 | |||||||||||||||||||||||||||||||||
Other residential |
800 | 3,801 | | | 990 | 5,591 | 2,332 | |||||||||||||||||||||||||||||||||
direct lending |
188 | | | | | 188 | | |||||||||||||||||||||||||||||||||
MBSs36 |
612 | 3,801 | | | 990 | 5,403 | 2,332 | |||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs36 |
552 | 8,119 | | 111 | 1,935 | 10,717 | 6,439 | |||||||||||||||||||||||||||||||||
2,754 | 41,277 | 2,110 | 111 | 3,778 | 50,030 | 14,901 | ||||||||||||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
379 | 5,695 | | | 399 | 6,473 | 4,450 | |||||||||||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
137 | 5,110 | | | 151 | 5,398 | 4,411 | |||||||||||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
1,791 | 2,595 | | 6,053 | 1,637 | 12,076 | 1,783 | |||||||||||||||||||||||||||||||||
5,061 | 54,677 | 2,110 | 6,164 | 5,965 | 73,977 | 25,545 | ||||||||||||||||||||||||||||||||||
124
HSBC HOLDINGS PLC
Interim Management Report (continued)
Trading | Available for sale |
Held to maturity |
Designated at fair value through profit |
Loans and receivables |
Total | Of which SPEs |
||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||
Mortgage-related assets |
||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
1,891 | 2,626 | | | 658 | 5,175 | 3,077 | |||||||||||||||||||||||||||||||||
direct lending |
1,438 | | | | | 1,438 | 883 | |||||||||||||||||||||||||||||||||
MBSs and MBS CDOs36 |
453 | 2,626 | | | 658 | 3,737 | 2,194 | |||||||||||||||||||||||||||||||||
US Alt-A residential |
115 | 4,907 | 193 | | 536 | 5,751 | 3,720 | |||||||||||||||||||||||||||||||||
direct lending |
102 | | | | | 102 | | |||||||||||||||||||||||||||||||||
MBSs36 |
13 | 4,907 | 193 | | 536 | 5,649 | 3,720 | |||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises |
||||||||||||||||||||||||||||||||||||||||
MBSs36 |
472 | 19,341 | 2,254 | | | 22,067 | 347 | |||||||||||||||||||||||||||||||||
Other residential |
1,243 | 4,063 | | 59 | 1,303 | 6,668 | 2,771 | |||||||||||||||||||||||||||||||||
direct lending |
348 | | | | | 348 | 36 | |||||||||||||||||||||||||||||||||
MBSs36 |
895 | 4,063 | | 59 | 1,303 | 6,320 | 2,735 | |||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs36 |
751 | 8,111 | | 75 | 1,905 | 10,842 | 6,470 | |||||||||||||||||||||||||||||||||
4,472 | 39,048 | 2,447 | 134 | 4,402 | 50,503 | 16,385 | ||||||||||||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
413 | 6,310 | | | 516 | 7,239 | 4,173 | |||||||||||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
141 | 5,241 | | | 144 | 5,526 | 4,192 | |||||||||||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
1,715 | 2,566 | | 5,852 | 1,116 | 11,249 | 2,439 | |||||||||||||||||||||||||||||||||
6,741 | 53,165 | 2,447 | 5,986 | 6,178 | 74,517 | 27,189 | ||||||||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||
Mortgage-related assets |
||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
1,297 | 2,565 | | | 652 | 4,514 | 2,763 | |||||||||||||||||||||||||||||||||
direct lending |
1,078 | | | | | 1,078 | 632 | |||||||||||||||||||||||||||||||||
MBSs and MBS CDOs36 |
219 | 2,565 | | | 652 | 3,436 | 2,131 | |||||||||||||||||||||||||||||||||
US Alt-A residential |
180 | 4,545 | 191 | | 270 | 5,186 | 3,651 | |||||||||||||||||||||||||||||||||
direct lending |
96 | | | | | 96 | | |||||||||||||||||||||||||||||||||
MBSs36 |
84 | 4,545 | 191 | | 270 | 5,090 | 3,651 | |||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises |
||||||||||||||||||||||||||||||||||||||||
MBSs36 |
657 | 21,699 | 2,032 | | | 24,388 | 6 | |||||||||||||||||||||||||||||||||
Other residential |
1,075 | 4,024 | | | 1,111 | 6,210 | 2,669 | |||||||||||||||||||||||||||||||||
direct lending |
417 | | | | | 417 | | |||||||||||||||||||||||||||||||||
MBSs36 |
658 | 4,024 | | | 1,111 | 5,793 | 2,669 | |||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||
MBSs and MBS CDOs36 |
546 | 8,160 | | 111 | 1,942 | 10,759 | 6,441 | |||||||||||||||||||||||||||||||||
3,755 | 40,993 | 2,223 | 111 | 3,975 | 51,057 | 15,530 | ||||||||||||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
392 | 5,418 | | | 414 | 6,224 | 3,886 | |||||||||||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
163 | 5,178 | | | 150 | 5,491 | 4,251 | |||||||||||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
1,936 | 3,103 | | 6,017 | 1,710 | 12,766 | 2,526 | |||||||||||||||||||||||||||||||||
6,246 | 54,692 | 2,223 | 6,128 | 6,249 | 75,538 | 26,193 | ||||||||||||||||||||||||||||||||||
For footnote, see page 146.
The above table excludes leveraged finance transactions, which are shown separately on page 132.
125
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBCs consolidated holdings of ABSs, and direct lending held at fair value through profit or loss
Half-year to 30 June 2011 | At 30 June 2011 | |||||||||||||||||||||||||||||||||||||||||||||||
Gross fair value movements |
Realised | Credit | ||||||||||||||||||||||||||||||||||||||||||||||
Income statement38 |
Other income39 |
gains/ statement40 |
Reclassi- fied41 |
Gross principal42 |
default gross protection43 |
Net principal exposure44 |
Carrying amount45 |
|||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||||||||||||||
Mortgage-related assets |
||||||||||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
(12 | ) | | 1 | | 1,854 | | 1,854 | 830 | |||||||||||||||||||||||||||||||||||||||
MBSs36 |
(1 | ) | 33 | | 93 | 4,851 | 305 | 4,546 | 3,087 | |||||||||||||||||||||||||||||||||||||||
high grade37 |
| 37 | | 7 | 1,480 | 180 | 1,300 | 1,125 | ||||||||||||||||||||||||||||||||||||||||
rated C to A |
(1 | ) | (7 | ) | | 86 | 3,236 | 125 | 3,111 | 1,915 | ||||||||||||||||||||||||||||||||||||||
not publicly rated |
| 3 | | | 135 | | 135 | 47 | ||||||||||||||||||||||||||||||||||||||||
MBS CDOs36 |
| 3 | | (1 | ) | 78 | | 78 | 21 | |||||||||||||||||||||||||||||||||||||||
high grade37 |
| | | | 2 | | 2 | 1 | ||||||||||||||||||||||||||||||||||||||||
rated C to A |
| 3 | | (1 | ) | 76 | | 76 | 20 | |||||||||||||||||||||||||||||||||||||||
not publicly rated |
| | | | | | | | ||||||||||||||||||||||||||||||||||||||||
(13 | ) | 36 | 1 | 92 | 6,783 | 305 | 6,478 | 3,938 | ||||||||||||||||||||||||||||||||||||||||
US Alt-A residential |
||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
1 | | | | 90 | | 90 | 80 | ||||||||||||||||||||||||||||||||||||||||
MBSs36 |
| 51 | 2 | 479 | 9,142 | 100 | 9,042 | 4,670 | ||||||||||||||||||||||||||||||||||||||||
high grade37 |
| (4 | ) | | 5 | 531 | 100 | 431 | 376 | |||||||||||||||||||||||||||||||||||||||
rated C to A |
| 55 | 2 | 472 | 8,549 | | 8,549 | 4,246 | ||||||||||||||||||||||||||||||||||||||||
not publicly rated |
| | | 2 | 62 | | 62 | 48 | ||||||||||||||||||||||||||||||||||||||||
1 | 51 | 2 | 479 | 9,232 | 100 | 9,132 | 4,750 | |||||||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises |
||||||||||||||||||||||||||||||||||||||||||||||||
MBSs36 |
||||||||||||||||||||||||||||||||||||||||||||||||
high grade37 |
1 | 75 | 2 | 68 | 23,815 | | 23,815 | 24,720 | ||||||||||||||||||||||||||||||||||||||||
Other residential |
||||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
30 | | 21 | | 187 | | 187 | 188 | ||||||||||||||||||||||||||||||||||||||||
MBSs36 |
2 | 44 | 1 | (7 | ) | 6,135 | | 6,135 | 5,403 | |||||||||||||||||||||||||||||||||||||||
high grade37 |
| 43 | 1 | (7 | ) | 5,356 | | 5,356 | 4,786 | |||||||||||||||||||||||||||||||||||||||
rated C to A |
2 | 1 | | | 613 | | 613 | 492 | ||||||||||||||||||||||||||||||||||||||||
not publicly rated |
| | | | 166 | | 166 | 125 | ||||||||||||||||||||||||||||||||||||||||
32 | 44 | 22 | (7 | ) | 6,322 | | 6,322 | 5,591 | ||||||||||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||||||||||
MBS and MBS CDOs36 |
(1 | ) | 311 | 2 | (51 | ) | 12,217 | 395 | 11,822 | 10,442 | ||||||||||||||||||||||||||||||||||||||
high grade37 |
(1 | ) | 84 | | (12 | ) | 4,185 | | 4,185 | 3,911 | ||||||||||||||||||||||||||||||||||||||
rated C to A |
| 228 | 2 | (41 | ) | 7,903 | 395 | 7,508 | 6,432 | |||||||||||||||||||||||||||||||||||||||
not publicly rated |
| (1 | ) | | 2 | 129 | | 129 | 99 | |||||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
| 114 | | (14 | ) | 7,289 | 806 | 6,483 | 5,950 | |||||||||||||||||||||||||||||||||||||||
high grade37 |
| 122 | | (12 | ) | 6,382 | 384 | 5,998 | 5,507 | |||||||||||||||||||||||||||||||||||||||
rated C to A |
| (8 | ) | | (2 | ) | 816 | 422 | 394 | 342 | ||||||||||||||||||||||||||||||||||||||
not publicly rated |
| | | | 91 | | 91 | 101 | ||||||||||||||||||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
3 | 248 | 1 | 2 | 6,819 | 100 | 6,719 | 5,353 | ||||||||||||||||||||||||||||||||||||||||
high grade37 |
3 | 59 | 1 | 4 | 3,754 | | 3,754 | 3,339 | ||||||||||||||||||||||||||||||||||||||||
rated C to A |
| 190 | | (2 | ) | 2,606 | 100 | 2,506 | 1,841 | |||||||||||||||||||||||||||||||||||||||
not publicly rated |
| (1 | ) | | | 459 | | 459 | 173 | |||||||||||||||||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||||||||||||||
ABS and ABS CDOs36 |
19 | 94 | 10 | 23 | 14,799 | 7,924 | 6,875 | 4,806 | ||||||||||||||||||||||||||||||||||||||||
high grade37 |
6 | 11 | 1 | (5 | ) | 10,056 | 7,255 | 2,801 | 2,146 | |||||||||||||||||||||||||||||||||||||||
rated C to A |
14 | 80 | 8 | 28 | 4,226 | 669 | 3,557 | 2,310 | ||||||||||||||||||||||||||||||||||||||||
not publicly rated |
(1 | ) | 3 | 1 | | 517 | | 517 | 350 | |||||||||||||||||||||||||||||||||||||||
Total |
42 | 973 | 40 | 592 | 87,276 | 9,630 | 77,646 | 65,550 | ||||||||||||||||||||||||||||||||||||||||
126
HSBC HOLDINGS PLC
Interim Management Report (continued)
Half-year to 30 June 2010 | At 30 June 2010 | |||||||||||||||||||||||||||||||||||||||||||||
Gross fair value movements |
Realised | Credit | ||||||||||||||||||||||||||||||||||||||||||||
Income statement38 |
Other income39 |
gains/ statement40 |
Reclassi- fied41 US$m |
Gross principal42 |
default swap gross protection43 |
Net principal exposure44 |
Carrying amount45 |
|||||||||||||||||||||||||||||||||||||||
Mortgage-related assets |
||||||||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
(15 | ) | | (14 | ) | | 2,064 | | 2,064 | 1,438 | ||||||||||||||||||||||||||||||||||||
MBSs36 |
329 | 186 | 52 | 315 | 5,268 | 456 | 4,812 | 3,142 | ||||||||||||||||||||||||||||||||||||||
high grade37 |
2 | 102 | 2 | 38 | 1,968 | 331 | 1,638 | 1,423 | ||||||||||||||||||||||||||||||||||||||
rated C to A |
327 | 84 | 50 | 277 | 3,194 | 125 | 3,068 | 1,717 | ||||||||||||||||||||||||||||||||||||||
not publicly rated |
| | | | 106 | | 106 | 2 | ||||||||||||||||||||||||||||||||||||||
MBS CDOs36 |
9 | 3 | 52 | | 676 | 14 | 662 | 31 | ||||||||||||||||||||||||||||||||||||||
high grade37 |
| 2 | 52 | | 14 | | 14 | 16 | ||||||||||||||||||||||||||||||||||||||
rated C to A |
9 | 1 | | | 524 | 14 | 510 | 13 | ||||||||||||||||||||||||||||||||||||||
not publicly rated |
| | | | 138 | | 138 | 2 | ||||||||||||||||||||||||||||||||||||||
323 | 189 | 90 | 315 | 8,008 | 470 | 7,538 | 4,611 | |||||||||||||||||||||||||||||||||||||||
US Alt-A residential |
||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
| | | | 113 | | 113 | 102 | ||||||||||||||||||||||||||||||||||||||
MBSs36 |
| 359 | 9 | 884 | 11,384 | 100 | 11,284 | 5,580 | ||||||||||||||||||||||||||||||||||||||
high grade37 |
| 29 | | 30 | 818 | 100 | 718 | 610 | ||||||||||||||||||||||||||||||||||||||
rated C to A |
| 323 | 9 | 855 | 10,381 | | 10,381 | 4,811 | ||||||||||||||||||||||||||||||||||||||
not publicly rated |
| 7 | | (1 | ) | 185 | | 185 | 159 | |||||||||||||||||||||||||||||||||||||
| 359 | 9 | 884 | 11,497 | 100 | 11,397 | 5,682 | |||||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises |
||||||||||||||||||||||||||||||||||||||||||||||
MBSs36 |
||||||||||||||||||||||||||||||||||||||||||||||
high grade37 |
(2 | ) | 415 | (3 | ) | (63 | ) | 21,271 | | 21,271 | 22,067 | |||||||||||||||||||||||||||||||||||
Other residential |
||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
40 | | 16 | | 341 | | 341 | 348 | ||||||||||||||||||||||||||||||||||||||
MBSs36 |
116 | 108 | 22 | 4 | 7,141 | | 7,141 | 6,320 | ||||||||||||||||||||||||||||||||||||||
high grade37 |
46 | 106 | 22 | 7 | 6,242 | | 6,242 | 5,580 | ||||||||||||||||||||||||||||||||||||||
rated C to A |
70 | | | (3 | ) | 705 | | 705 | 633 | |||||||||||||||||||||||||||||||||||||
not publicly rated |
| 2 | | | 194 | | 194 | 107 | ||||||||||||||||||||||||||||||||||||||
156 | 108 | 38 | 4 | 7,482 | | 7,482 | 6,668 | |||||||||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||||||||
MBS and MBS CDOs36 |
(163 | ) | 946 | (31 | ) | 170 | 12,635 | 412 | 12,223 | 10,580 | ||||||||||||||||||||||||||||||||||||
high grade37 |
(174 | ) | 601 | (47 | ) | 119 | 8,682 | 100 | 8,582 | 7,644 | ||||||||||||||||||||||||||||||||||||
rated C to A |
12 | 345 | 15 | 48 | 3,821 | 312 | 3,509 | 2,838 | ||||||||||||||||||||||||||||||||||||||
not publicly rated |
(1 | ) | | 1 | 3 | 132 | | 132 | 98 | |||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
57 | 462 | 4 | 40 | 8,372 | 514 | 7,858 | 6,725 | ||||||||||||||||||||||||||||||||||||||
high grade37 |
57 | 328 | 1 | 23 | 6,943 | 346 | 6,598 | 5,815 | ||||||||||||||||||||||||||||||||||||||
rated C to A |
| 134 | 3 | 17 | 1,383 | 168 | 1,214 | 864 | ||||||||||||||||||||||||||||||||||||||
not publicly rated |
| | | | 46 | | 46 | 46 | ||||||||||||||||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
3 | 132 | 2 | (3 | ) | 7,317 | | 7,317 | 5,438 | |||||||||||||||||||||||||||||||||||||
high grade37 |
5 | 93 | 2 | (2 | ) | 4,898 | | 4,898 | 4,311 | |||||||||||||||||||||||||||||||||||||
rated C to A |
(2 | ) | 46 | | (1 | ) | 1,649 | | 1,649 | 835 | ||||||||||||||||||||||||||||||||||||
not publicly rated |
| (7 | ) | | | 770 | | 770 | 292 | |||||||||||||||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||||||||||||
ABS and ABS CDOs36 |
(204 | ) | 118 | 64 | 55 | 12,775 | 7,076 | 5,699 | 4,160 | |||||||||||||||||||||||||||||||||||||
high grade37 |
(312 | ) | (8 | ) | 4 | 3 | 9,176 | 6,613 | 2,563 | 1,794 | ||||||||||||||||||||||||||||||||||||
rated C to A |
107 | 131 | 50 | 52 | 2,784 | 463 | 2,321 | 1,758 | ||||||||||||||||||||||||||||||||||||||
not publicly rated |
1 | (5 | ) | 10 | | 815 | | 815 | 608 | |||||||||||||||||||||||||||||||||||||
Total |
170 | 2,729 | 173 | 1,402 | 89,357 | 8,572 | 80,785 | 65,931 | ||||||||||||||||||||||||||||||||||||||
127
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBCs consolidated holdings of ABSs, and direct lending held at fair value through profit or loss (continued)
Half-year to 31 December 2010 | At 31 December 2010 | |||||||||||||||||||||||||||||||||||||||||||||
Gross fair value movements |
Realised | Credit | ||||||||||||||||||||||||||||||||||||||||||||
Income statement38 |
Other compre- hensive income39 US$m |
gains/ statement40 |
Reclassi- fied41 US$m |
Gross principal42 |
default swap gross protection43 |
Net principal exposure44 |
Carrying amount45 US$m |
|||||||||||||||||||||||||||||||||||||||
Mortgage-related assets |
||||||||||||||||||||||||||||||||||||||||||||||
Sub-prime residential |
||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
(20 | ) | | (6 | ) | | 2,233 | | 2,233 | 1,078 | ||||||||||||||||||||||||||||||||||||
MBSs36 |
(271 | ) | 127 | (38 | ) | 70 | 5,104 | 336 | 4,768 | 3,135 | ||||||||||||||||||||||||||||||||||||
high grade37 |
4 | 49 | 3 | 14 | 1,996 | 292 | 1,704 | 1,458 | ||||||||||||||||||||||||||||||||||||||
rated C to A |
(275 | ) | 78 | (43 | ) | 56 | 3,006 | 44 | 2,962 | 1,645 | ||||||||||||||||||||||||||||||||||||
not publicly rated |
| | 2 | | 102 | | 102 | 32 | ||||||||||||||||||||||||||||||||||||||
MBS CDOs36 |
(9 | ) | 4 | (52 | ) | (3 | ) | 90 | 12 | 78 | 17 | |||||||||||||||||||||||||||||||||||
high grade37 |
| (2 | ) | (52 | ) | | 2 | | 2 | 1 | ||||||||||||||||||||||||||||||||||||
rated C to A |
(9 | ) | 5 | | (3 | ) | 86 | 12 | 74 | 14 | ||||||||||||||||||||||||||||||||||||
not publicly rated |
| 1 | | | 2 | | 2 | 2 | ||||||||||||||||||||||||||||||||||||||
(300 | ) | 131 | (96 | ) | 67 | 7,427 | 348 | 7,079 | 4,230 | |||||||||||||||||||||||||||||||||||||
US Alt-A residential |
||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
(1 | ) | | | | 108 | | 108 | 96 | |||||||||||||||||||||||||||||||||||||
MBSs36 |
4 | 216 | (6 | ) | 680 | 9,957 | 100 | 9,857 | 5,013 | |||||||||||||||||||||||||||||||||||||
high grade37 |
| 6 | 3 | 15 | 660 | 100 | 560 | 473 | ||||||||||||||||||||||||||||||||||||||
rated C to A |
4 | 216 | (9 | ) | 665 | 9,254 | | 9,254 | 4,503 | |||||||||||||||||||||||||||||||||||||
not publicly rated |
| (6 | ) | | | 43 | | 43 | 37 | |||||||||||||||||||||||||||||||||||||
3 | 216 | (6 | ) | 680 | 10,065 | 100 | 9,965 | 5,109 | ||||||||||||||||||||||||||||||||||||||
US Government agency and sponsored enterprises |
||||||||||||||||||||||||||||||||||||||||||||||
MBSs36 |
||||||||||||||||||||||||||||||||||||||||||||||
high grade37 |
5 | (189 | ) | (8 | ) | 20 | 23,739 | | 23,739 | 24,388 | ||||||||||||||||||||||||||||||||||||
Other residential |
||||||||||||||||||||||||||||||||||||||||||||||
Direct lending |
23 | | 19 | | 424 | | 424 | 417 | ||||||||||||||||||||||||||||||||||||||
MBSs36 |
(110 | ) | 55 | (18 | ) | (11 | ) | 6,571 | | 6,571 | 5,793 | |||||||||||||||||||||||||||||||||||
high grade37 |
(41 | ) | 43 | (18 | ) | (14 | ) | 5,841 | | 5,841 | 5,256 | |||||||||||||||||||||||||||||||||||
rated C to A |
(69 | ) | 14 | | 3 | 648 | | 648 | 450 | |||||||||||||||||||||||||||||||||||||
not publicly rated |
| (2 | ) | | | 82 | | 82 | 87 | |||||||||||||||||||||||||||||||||||||
(87 | ) | 55 | 1 | (11 | ) | 6,995 | | 6,995 | 6,210 | |||||||||||||||||||||||||||||||||||||
Commercial property |
||||||||||||||||||||||||||||||||||||||||||||||
MBS and MBS CDOs36 |
208 | 420 | 37 | (58 | ) | 12,625 | 421 | 12,204 | 10,493 | |||||||||||||||||||||||||||||||||||||
high grade37 |
179 | (61 | ) | 51 | (48 | ) | 6,341 | 15 | 6,326 | 5,791 | ||||||||||||||||||||||||||||||||||||
rated C to A |
28 | 481 | (13 | ) | (12 | ) | 6,201 | 406 | 5,795 | 4,637 | ||||||||||||||||||||||||||||||||||||
not publicly rated |
1 | | (1 | ) | 2 | 83 | | 83 | 65 | |||||||||||||||||||||||||||||||||||||
Leveraged finance-related assets |
||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
(52 | ) | (9 | ) | (4 | ) | (22 | ) | 7,148 | 788 | 6,360 | 5,721 | ||||||||||||||||||||||||||||||||||
high grade37 |
(54 | ) | (20 | ) | (1 | ) | (31 | ) | 6,078 | 351 | 5,727 | 5,148 | ||||||||||||||||||||||||||||||||||
rated C to A |
2 | 11 | (3 | ) | 9 | 971 | 437 | 534 | 472 | |||||||||||||||||||||||||||||||||||||
not publicly rated |
| | | | 99 | | 99 | 101 | ||||||||||||||||||||||||||||||||||||||
Student loan-related assets |
||||||||||||||||||||||||||||||||||||||||||||||
ABSs and ABS CDOs36 |
4 | 98 | 1 | (3 | ) | 7,161 | 100 | 7,061 | 5,459 | |||||||||||||||||||||||||||||||||||||
high grade37 |
4 | (49 | ) | 1 | (2 | ) | 4,080 | | 4,080 | 3,626 | ||||||||||||||||||||||||||||||||||||
rated C to A |
| 111 | | (1 | ) | 2,620 | 100 | 2,520 | 1,663 | |||||||||||||||||||||||||||||||||||||
not publicly rated |
| 36 | | | 461 | | 461 | 170 | ||||||||||||||||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||||||||||||
ABS and ABS CDOs36 |
206 | 267 | (63 | ) | 12 | 15,497 | 7,765 | 7,732 | 5,622 | |||||||||||||||||||||||||||||||||||||
high grade37 |
312 | 196 | (4 | ) | (2 | ) | 10,947 | 7,447 | 3,500 | 2,884 | ||||||||||||||||||||||||||||||||||||
rated C to A |
(105 | ) | 57 | (49 | ) | (6 | ) | 4,059 | 318 | 3,741 | 2,379 | |||||||||||||||||||||||||||||||||||
not publicly rated |
(1 | ) | 14 | (10 | ) | 20 | 491 | | 491 | 359 | ||||||||||||||||||||||||||||||||||||
Total |
(13 | ) | 989 | (138 | ) | 685 | 90,657 | 9,522 | 81,135 | 67,232 | ||||||||||||||||||||||||||||||||||||
For footnotes, see page 146.
128
HSBC HOLDINGS PLC
Interim Management Report (continued)
Vintages of US sub-prime and Alt-A mortgage-backed securities
Gross principal42 of US sub-prime mortgage-backed securities at |
Gross principal42 of US Alt-A mortgage-backed securities at |
|||||||||||||||||||||||||||||||||
30 June | 30 June | 31 December | 30 June | 30 June | 31 December | |||||||||||||||||||||||||||||
2011 | 2010 | 2010 | 2011 | 2010 | 2010 | |||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Mortgage vintage |
||||||||||||||||||||||||||||||||||
Pre-2006 |
888 | 1,358 | 1,061 | 1,024 | 1,389 | 1,159 | ||||||||||||||||||||||||||||
2006 |
1,687 | 2,074 | 1,822 | 4,361 | 5,499 | 5,147 | ||||||||||||||||||||||||||||
2007 |
933 | 1,060 | 979 | 3,757 | 4,496 | 3,651 | ||||||||||||||||||||||||||||
3,508 | 4,492 | 3,862 | 9,142 | 11,384 | 9,957 | |||||||||||||||||||||||||||||
For footnote, see page 146.
129
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBCs exposure to derivative transactions entered into directly with monoline insurers
Notional amount |
Net exposure before credit risk adjustment46 |
Credit risk adjustment47 |
Net exposure after credit risk adjustment |
|||||||||||||||||||
US$m | US$m | US$m | US$m | |||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||||||||
Monolines investment grade (BBB or above) |
5,269 | 846 | (85 | ) | 761 | |||||||||||||||||
Monolines sub-investment grade (below BBB) |
2,224 | 539 | (372 | ) | 167 | |||||||||||||||||
7,493 | 1,385 | (457 | ) | 928 | ||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||||||||
Monolines investment grade (BBB or above) |
5,103 | 920 | (92 | ) | 828 | |||||||||||||||||
Monolines sub-investment grade (below BBB) |
2,464 | 751 | (475 | ) | 276 | |||||||||||||||||
7,567 | 1,671 | (567 | ) | 1,104 | ||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||
Derivative transactions with monoline counterparties |
||||||||||||||||||||||
Monolines investment grade (BBB or above) |
5,179 | 876 | (88 | ) | 788 | |||||||||||||||||
Monolines sub-investment grade (below BBB) |
2,290 | 648 | (431 | ) | 217 | |||||||||||||||||
7,469 | 1,524 | (519 | ) | 1,005 | ||||||||||||||||||
For footnotes, see page 146.
130
HSBC HOLDINGS PLC
Interim Management Report (continued)
131
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBCs exposure to leveraged finance transactions
Exposures at 30 June 2011 | Exposures at 30 June 2010 | Exposures at 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Funded48 | Un- funded49 |
Total | Funded48 | Un- funded49 |
Total | Funded48 | Un- funded49 |
Total | ||||||||||||||||||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | ||||||||||||||||||||||||||||||||||||||||||||
Europe |
2,761 | 289 | 3,050 | 3,369 | 393 | 3,762 | 3,337 | 298 | 3,635 | |||||||||||||||||||||||||||||||||||||||||||
Rest of Asia-Pacific |
| | | 63 | 24 | 87 | 17 | 22 | 39 | |||||||||||||||||||||||||||||||||||||||||||
North America |
489 | 127 | 616 | 1,204 | 184 | 1,388 | 1,066 | 185 | 1,251 | |||||||||||||||||||||||||||||||||||||||||||
3,250 | 416 | 3,666 | 4,636 | 601 | 5,237 | 4,420 | 505 | 4,925 | ||||||||||||||||||||||||||||||||||||||||||||
Held within: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and receivables |
3,249 | 356 | 3,605 | 4,633 | 450 | 5,083 | 4,199 | 393 | 4,592 | |||||||||||||||||||||||||||||||||||||||||||
fair value through profit or loss |
1 | 60 | 61 | 3 | 151 | 154 | 221 | 112 | 333 |
For footnotes, see page 146.
132
HSBC HOLDINGS PLC
Interim Management Report (continued)
132a
HSBC HOLDINGS PLC
Interim Management Report (continued)
132b
HSBC HOLDINGS PLC
Interim Management Report (continued)
Analysis of risk elements in the loan portfolio by geographical region
At 30 June US$m |
At 30 June US$m |
At US$m |
||||||||||||||
Impaired loans |
||||||||||||||||
Europe |
10,309 | 10,398 | 10,663 | |||||||||||||
Hong Kong |
514 | 818 | 665 | |||||||||||||
Rest of Asia-Pacific |
1,210 | 1,147 | 1,324 | |||||||||||||
Middle East and North Africa |
2,215 | 1,998 | 2,453 | |||||||||||||
North America |
9,408 | 11,181 | 10,789 | |||||||||||||
Latin America |
2,523 | 2,573 | 2,390 | |||||||||||||
26,179 | 28,115 | 28,284 | ||||||||||||||
Unimpaired loans contractually past due 90 days or more as to principal or interest |
||||||||||||||||
Europe |
22 | 60 | 64 | |||||||||||||
Hong Kong |
3 | 4 | 7 | |||||||||||||
Rest of Asia-Pacific |
17 | 15 | 40 | |||||||||||||
Middle East and North Africa |
185 | 194 | 264 | |||||||||||||
North America |
142 | 94 | 265 | |||||||||||||
Latin America |
3 | 15 | 3 | |||||||||||||
372 | 382 | 643 | ||||||||||||||
Troubled debt restructurings (not included in the classifications above) |
||||||||||||||||
Europe |
269 | 342 | 240 | |||||||||||||
Hong Kong |
182 | 235 | 205 | |||||||||||||
Rest of Asia-Pacific |
160 | 173 | 198 | |||||||||||||
Middle East and North Africa |
391 | 94 | 50 | |||||||||||||
North America |
9,350 | 10,290 | 9,670 | |||||||||||||
Latin America |
1,394 | 1,378 | 1,319 | |||||||||||||
11,746 | 12,512 | 11,682 | ||||||||||||||
Trading loans classified as in default |
||||||||||||||||
North America |
245 | 512 | 412 | |||||||||||||
Risk elements on loans |
||||||||||||||||
Europe |
10,600 | 10,800 | 10,967 | |||||||||||||
Hong Kong |
699 | 1,057 | 877 | |||||||||||||
Rest of Asia-Pacific |
1,387 | 1,335 | 1,562 | |||||||||||||
Middle East and North Africa |
2,791 | 2,286 | 2,767 | |||||||||||||
North America |
19,145 | 22,077 | 21,136 | |||||||||||||
Latin America |
3,920 | 3,966 | 3,712 | |||||||||||||
38,542 | 41,521 | 41,021 | ||||||||||||||
Assets held for resale |
||||||||||||||||
Europe |
49 | 42 | 47 | |||||||||||||
Hong Kong |
4 | 6 | 2 | |||||||||||||
Rest of Asia-Pacific |
7 | 6 | 5 | |||||||||||||
Middle East and North Africa |
| 2 | 2 | |||||||||||||
North America |
797 | 961 | 1,084 | |||||||||||||
Latin America |
119 | 130 | 121 | |||||||||||||
976 | 1,147 | 1,261 | ||||||||||||||
Total risk elements |
||||||||||||||||
Europe |
10,649 | 10,842 | 11,014 | |||||||||||||
Hong Kong |
703 | 1,063 | 879 | |||||||||||||
Rest of Asia-Pacific |
1,394 | 1,341 | 1,567 | |||||||||||||
Middle East and North Africa |
2,791 | 2,288 | 2,769 | |||||||||||||
North America |
19,942 | 23,038 | 22,220 | |||||||||||||
Latin America |
4,039 | 4,096 | 3,833 | |||||||||||||
39,518 | 42,668 | 42,282 | ||||||||||||||
% | % | % | ||||||||||||||
Loan impairment allowances as a percentage of risk elements on loans1 |
49.3 | 54.1 | 49.8 |
1 | Ratio excludes trading loans classified as in default. |
132c
HSBC HOLDINGS PLC
Interim Management Report (continued)
133
HSBC HOLDINGS PLC
Interim Management Report (continued)
HSBCs principal banking entities the management of liquidity risk
Advances to core funding ratio during half-year to: |
Stressed one month coverage ratio during half-year to: |
|||||||||||||||||||||||||||||||||
30 June 2011 % |
30 June 2010 % |
31 December 2010 % |
30 June 2011 % |
30 June 2010 % |
31 December 2010 % |
|||||||||||||||||||||||||||||
HSBC Bank plc50 |
||||||||||||||||||||||||||||||||||
Period-end |
99.7 | 107.3 | 103.0 | 115.9 | 107.4 | 111.1 | ||||||||||||||||||||||||||||
Maximum |
103.4 | 110.0 | 107.3 | 115.9 | 111.3 | 111.1 | ||||||||||||||||||||||||||||
Minimum |
98.4 | 105.0 | 102.6 | 109.4 | 103.2 | 107.4 | ||||||||||||||||||||||||||||
Average |
101.2 | 107.6 | 104.5 | 112.0 | 106.7 | 109.7 | ||||||||||||||||||||||||||||
The Hongkong and Shanghai Banking Corporation50 |
||||||||||||||||||||||||||||||||||
Period-end |
78.9 | 64.8 | 70.3 | 116.9 | 143.0 | 144.6 | ||||||||||||||||||||||||||||
Maximum |
78.9 | 64.8 | 70.3 | 144.6 | 165.4 | 148.3 | ||||||||||||||||||||||||||||
Minimum |
70.3 | 55.5 | 64.8 | 116.9 | 143.0 | 132.6 | ||||||||||||||||||||||||||||
Average |
75.1 | 59.7 | 67.7 | 128.4 | 154.9 | 141.9 | ||||||||||||||||||||||||||||
HSBC Bank USA |
||||||||||||||||||||||||||||||||||
Period-end |
81.4 | 95.7 | 98.3 | 117.0 | 110.7 | 108.5 | ||||||||||||||||||||||||||||
Maximum |
98.3 | 104.0 | 98.3 | 128.3 | 112.9 | 118.5 | ||||||||||||||||||||||||||||
Minimum |
79.8 | 95.7 | 94.2 | 108.5 | 105.3 | 108.5 | ||||||||||||||||||||||||||||
Average |
86.3 | 100.4 | 95.4 | 121.7 | 110.1 | 114.3 | ||||||||||||||||||||||||||||
Total of HSBCs other principal banking entities51 |
||||||||||||||||||||||||||||||||||
Period-end |
89.2 | 85.7 | 89.1 | 117.4 | 123.7 | 119.6 | ||||||||||||||||||||||||||||
Maximum |
89.8 | 87.2 | 89.1 | 120.8 | 126.5 | 123.7 | ||||||||||||||||||||||||||||
Minimum |
88.2 | 85.7 | 85.7 | 116.9 | 120.9 | 118.1 | ||||||||||||||||||||||||||||
Average |
89.2 | 86.6 | 87.2 | 118.8 | 123.7 | 121.0 |
For footnotes, see page 146.
134
HSBC HOLDINGS PLC
Interim Management Report (continued)
The Groups contractual exposures monitored under the contingent liquidity risk limit structure
HSBC Bank | HSBC Bank USA | HSBC Bank Canada | The Hongkong and Shanghai Banking Corporation |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 Jun 2011 US$bn |
At 30 Jun 2010 US$bn |
At 31 Dec 2010 US$bn |
At 30 Jun 2011 US$bn |
At 30 Jun 2010 US$bn |
At 31 Dec 2010 US$bn |
At 30 Jun 2011 US$bn |
At 30 Jun 2010 US$bn |
At 31 Dec 2010 US$bn |
At 30 Jun 2011 US$bn |
At 30 Jun 2010 US$bn |
At 31 Dec 2010 US$bn |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conduits |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Client-originated assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total lines |
9.2 | 7.3 | 7.8 | 1.2 | 5.1 | 4.0 | 0.7 | 0.1 | 0.2 | | 0.2 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
largest individual lines |
0.4 | 0.8 | 0.7 | 0.4 | 0.5 | 0.4 | 0.5 | 0.1 | 0.1 | | 0.2 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
HSBC-managed assets53 |
23.6 | 26.9 | 25.6 | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other conduits |
| | | 1.1 | 1.3 | 1.4 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Single-issuer liquidity facilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
five largest |
5.4 | 4.1 | 4.2 | 6.6 | 5.7 | 5.3 | 2.2 | 2.0 | 2.0 | 1.9 | 2.8 | 1.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
largest market sector |
9.8 | 6.8 | 8.4 | 5.1 | 4.4 | 4.9 | 4.3 | 3.5 | 3.8 | 2.6 | 2.9 | 2.4 |
For footnote, see page 146.
135
HSBC HOLDINGS PLC
Interim Management Report (continued)
136
HSBC HOLDINGS PLC
Interim Management Report (continued)
Daily distribution of Global Markets trading, Balance Sheet Management and other trading revenues58
137
HSBC HOLDINGS PLC
Interim Management Report (continued)
VAR by risk type for trading intent activities60
Foreign commodity US$m |
Interest US$m |
Equity US$m |
Credit
spread61 |
Portfolio diversification62 |
Total63 US$m |
|||||||||||||||||||
At 30 June 2011 |
10.3 | 67.0 | 4.1 | 38.7 | (28.5 | ) | 91.6 | |||||||||||||||||
At 30 June 2010 |
21.7 | 43.3 | 3.8 | 91.7 | (42.8 | ) | 117.7 | |||||||||||||||||
At 31 December 2010 |
24.9 | 49.5 | 13.0 | 39.1 | (45.6 | ) | 80.8 | |||||||||||||||||
Average |
||||||||||||||||||||||||
First half of 2011 |
15.0 | 52.0 | 9.2 | 46.2 | (28.8 | ) | 93.6 | |||||||||||||||||
First half of 2010 |
31.4 | 56.1 | 11.6 | 63.6 | (39.3 | ) | 123.3 | |||||||||||||||||
Second half of 2010 |
23.1 | 47.3 | 6.9 | 60.4 | (33.7 | ) | 104.0 | |||||||||||||||||
Minimum |
||||||||||||||||||||||||
First half of 2011 |
7.6 | 30.1 | 3.6 | 34.7 | | 62.2 | ||||||||||||||||||
First half of 2010 |
13.2 | 43.3 | 2.9 | 40.9 | | 93.6 | ||||||||||||||||||
Second half of 2010 |
8.0 | 34.7 | 3.5 | 33.7 | | 55.0 | ||||||||||||||||||
Maximum |
||||||||||||||||||||||||
First half of 2011 |
26.8 | 80.2 | 17.2 | 56.2 | | 143.9 | ||||||||||||||||||
First half of 2010 |
62.9 | 88.9 | 21.6 | 88.5 | | 169.7 | ||||||||||||||||||
Second half of 2010 |
56.3 | 71.8 | 13.3 | 102.5 | | 212.2 |
For footnotes, see page 146.
138
HSBC HOLDINGS PLC
Interim Management Report (continued)
Sensitivity of projected net interest income
US dollar bloc US$m |
Rest of US$m |
Hong Kong bloc US$m |
Rest of Asia bloc US$m |
Sterling bloc US$m |
Euro bloc US$m |
Total US$m |
||||||||||||||||||||||
Change in July 2011 to June 2012 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: |
||||||||||||||||||||||||||||
+ 25 basis points |
237 | 2 | 223 | 242 | 430 | (114 | ) | 1,020 | ||||||||||||||||||||
25 basis points |
(568 | ) | (6 | ) | (309 | ) | (196 | ) | (614 | ) | 75 | (1,618 | ) | |||||||||||||||
Change in January 2011 to December 2011 projected net interest income arising from a shift in yield curves at the beginning of each quarter of: |
||||||||||||||||||||||||||||
+ 25 basis points |
164 | 72 | 191 | 245 | 292 | (82 | ) | 882 | ||||||||||||||||||||
25 basis points |
(550 | ) | (68 | ) | (280 | ) | (143 | ) | (546 | ) | 62 | (1,525 | ) |
Sensitivity of reported reserves to interest rate movements
Impact in the preceding 6 months | ||||||||||||
US$m | Maximum US$m |
Minimum US$m |
||||||||||
At 30 June 2011 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(5,889 | ) | (6,178 | ) | (5,889 | ) | ||||||
As a percentage of total shareholders equity |
(3.7% | ) | (3.9% | ) | (3.7% | ) | ||||||
100 basis point parallel move in all yield curves |
|
6,081 |
|
|
6,329 |
|
|
6,081 |
| |||
As a percentage of total shareholders equity |
3.8% | 4.0% | 3.8% | |||||||||
At 30 June 2010 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(4,714 | ) | (4,714 | ) | (3,096 | ) | ||||||
As a percentage of total shareholders equity |
(3.5% | ) | (3.5% | ) | (2.3% | ) | ||||||
100 basis point parallel move in all yield curves |
4,690 | 4,690 | 3,108 | |||||||||
As a percentage of total shareholders equity |
3.5% | 3.5% | 2.3% | |||||||||
At 31 December 2010 |
||||||||||||
+ 100 basis point parallel move in all yield curves |
(6,162 | ) | (6,162 | ) | (4,549 | ) | ||||||
As a percentage of total shareholders equity |
(4.2% | ) | (4.2% | ) | (3.1% | ) | ||||||
100 basis point parallel move in all yield curves |
|
6,174 |
|
|
6,174 |
|
|
4,604 |
| |||
As a percentage of total shareholders equity |
4.2% | 4.2% | 3.1% |
139
HSBC HOLDINGS PLC
Interim Management Report (continued)
Repricing gap analysis of HSBC Holdings
Total | Up to 1 year |
1-5 years | 5-10 years | More than 10 years |
Non- interest bearing |
|||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Total assets |
123,004 | 27,224 | 1,175 | 1,021 | 624 | 92,960 | ||||||||||||||||||||||||||||
Total liabilities and equity |
(123,004 | ) | (3,886 | ) | (12,468 | ) | (16,243 | ) | (13,373 | ) | (77,034 | ) | ||||||||||||||||||||||
Off-balance sheet items sensitive to interest rate changes |
| (18,990 | ) | 10,033 | 6,315 | 3,535 | (893 | ) | ||||||||||||||||||||||||||
Net interest rate risk gap |
|
|
|
|
4,348 |
|
|
(1,260 |
) |
|
(8,907 |
) |
|
(9,214 |
) |
|
15,033 |
| ||||||||||||||||
Cumulative interest rate gap |
|
|
|
|
4,348 |
|
|
3,088 |
|
|
(5,819 |
) |
|
(15,033 |
) |
|
|
| ||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||
Total assets |
117,838 | 18,701 | 1,648 | 300 | 3,733 | 93,456 | ||||||||||||||||||||||||||||
Total liabilities and equity |
(117,838 | ) | (3,290 | ) | (9,844 | ) | (6,376 | ) | (20,455 | ) | (77,873 | ) | ||||||||||||||||||||||
Off-balance sheet items sensitive to interest rate changes |
| (15,302 | ) | 6,724 | 3,899 | 3,794 | 885 | |||||||||||||||||||||||||||
Net interest rate risk gap |
|
|
|
|
109 |
|
|
(1,472 |
) |
|
(2,177 |
) |
|
(12,928 |
) |
|
16,468 |
| ||||||||||||||||
Cumulative interest rate gap |
|
|
|
|
109 |
|
|
(1,363 |
) |
|
(3,540 |
) |
|
(16,468 |
) |
|
|
|
140
HSBC HOLDINGS PLC
Interim Management Report (continued)
Total US$m |
Up to 1 year |
1-5 years US$m |
5-10 years US$m |
More than 10 years US$m |
Non- interest |
|||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||
Total assets |
119,341 | 21,475 | 1,175 | 2,354 | 1,336 | 93,001 | ||||||||||||||||||||||||||||
Total liabilities and equity |
(119,341 | ) | (3,016 | ) | (10,427 | ) | (14,330 | ) | (13,193 | ) | (78,375 | ) | ||||||||||||||||||||||
Off-balance sheet items sensitive to interest rate changes |
| (15,302 | ) | 7,221 | 4,403 | 3,409 | 269 | |||||||||||||||||||||||||||
Net interest rate risk gap |
| 3,157 | (2,031 | ) | (7,573 | ) | (8,448 | ) | 14,895 | |||||||||||||||||||||||||
Cumulative interest rate gap |
| 3,157 | 1,126 | (6,447 | ) | (14,895 | ) | |
141
HSBC HOLDINGS PLC
Interim Management Report (continued)
142
HSBC HOLDINGS PLC
Interim Management Report (continued)
Analysis of life insurance risk liabilities to policyholders64
Europe US$m |
Hong Kong US$m |
Rest of Pacific |
North America US$m |
Latin America US$m |
Total US$m |
|||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Life (non-linked) |
1,621 | 19,957 | 997 | 992 | 2,282 | 25,849 | ||||||||||||||||||||||||||||
Insurance contracts with DPF65 |
364 | 18,875 | 316 | | | 19,555 | ||||||||||||||||||||||||||||
Credit life |
482 | | 51 | 34 | 2 | 569 | ||||||||||||||||||||||||||||
Annuities |
473 | | 72 | 749 | 1,699 | 2,993 | ||||||||||||||||||||||||||||
Term assurance and other long-term contracts |
302 | 1,082 | 558 | 209 | 581 | 2,732 | ||||||||||||||||||||||||||||
Life (linked) |
2,563 | 3,460 | 525 | | 5,184 | 11,732 | ||||||||||||||||||||||||||||
Investment contracts with DPF65,66 |
24,652 | | 16 | | | 24,668 | ||||||||||||||||||||||||||||
Insurance liabilities to policyholders |
28,836 | 23,417 | 1,538 | 992 | 7,466 | 62,249 | ||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||
Life (non-linked) |
1,789 | 16,261 | 617 | 1,017 | 2,002 | 21,686 | ||||||||||||||||||||||||||||
Insurance contracts with DPF65 |
286 | 15,663 | 240 | | | 16,189 | ||||||||||||||||||||||||||||
Credit life |
664 | | 41 | 40 | 1 | 746 | ||||||||||||||||||||||||||||
Annuities |
409 | | 27 | 771 | 1,559 | 2,766 | ||||||||||||||||||||||||||||
Term assurance and other long-term contracts |
430 | 598 | 309 | 206 | 442 | 1,985 | ||||||||||||||||||||||||||||
Life (linked) |
1,785 | 2,875 | 422 | | 3,702 | 8,784 | ||||||||||||||||||||||||||||
Investment contracts with DPF65,66 |
19,636 | | 35 | | | 19,671 | ||||||||||||||||||||||||||||
Insurance liabilities to policyholders |
23,210 | 19,136 | 1,074 | 1,017 | 5,704 | 50,141 | ||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||
Life (non-linked) |
1,679 | 17,989 | 789 | 1,004 | 2,122 | 23,583 | ||||||||||||||||||||||||||||
Insurance contracts with DPF65 |
327 | 17,203 | 278 | | | 17,808 | ||||||||||||||||||||||||||||
Credit life |
565 | | 72 | 36 | 2 | 675 | ||||||||||||||||||||||||||||
Annuities |
471 | | 31 | 760 | 1,622 | 2,884 | ||||||||||||||||||||||||||||
Term assurance and other long-term contracts |
316 | 786 | 408 | 208 | 498 | 2,216 | ||||||||||||||||||||||||||||
Life (linked) |
2,274 | 3,235 | 485 | | 4,502 | 10,496 | ||||||||||||||||||||||||||||
Investment contracts with DPF65,66 |
22,052 | | 22 | | | 22,074 | ||||||||||||||||||||||||||||
Insurance liabilities to policyholders |
26,005 | 21,224 | 1,296 | 1,004 | 6,624 | 56,153 | ||||||||||||||||||||||||||||
For footnotes, see page 146.
Analysis of non-life insurance risk net written insurance premiums64,67
|
| |||||||||||||||||||||||||||||||||
Europe US$m |
Hong Kong US$m |
Rest of Asia- Pacific US$m |
North America US$m |
Latin America US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
Accident and health |
19 | 91 | 5 | 1 | 20 | 136 | ||||||||||||||||||||||||||||
Motor |
| 8 | 15 | | 160 | 183 | ||||||||||||||||||||||||||||
Fire and other damage |
9 | 14 | 5 | 12 | 13 | 53 | ||||||||||||||||||||||||||||
Liability |
| 10 | 3 | | 1 | 14 | ||||||||||||||||||||||||||||
Credit (non-life) |
7 | | | 27 | 1 | 35 | ||||||||||||||||||||||||||||
Marine, aviation and transport |
| 5 | 2 | | 12 | 19 | ||||||||||||||||||||||||||||
Other non-life insurance contracts |
6 | 18 | | 4 | 46 | 74 | ||||||||||||||||||||||||||||
Total net written insurance premiums |
41 | 146 | 30 | 44 | 253 | 514 | ||||||||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
25 | (67 | ) | (14 | ) | (7 | ) | (115 | ) | (178 | ) | |||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||||||||
Accident and health |
45 | 85 | 4 | 1 | 19 | 154 | ||||||||||||||||||||||||||||
Motor |
| 7 | 15 | | 130 | 152 | ||||||||||||||||||||||||||||
Fire and other damage |
22 | 17 | 4 | 8 | 10 | 61 | ||||||||||||||||||||||||||||
Liability |
| 12 | 2 | | | 14 | ||||||||||||||||||||||||||||
Credit (non-life) |
11 | | | 28 | 1 | 40 | ||||||||||||||||||||||||||||
Marine, aviation and transport |
1 | 5 | 3 | | 8 | 17 | ||||||||||||||||||||||||||||
Other non-life insurance contracts |
13 | 18 | | 5 | 40 | 76 | ||||||||||||||||||||||||||||
Total net written insurance premiums |
92 | 144 | 28 | 42 | 208 | 514 | ||||||||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(85 | ) | (61 | ) | (13 | ) | (3 | ) | (85 | ) | (247 | ) | ||||||||||||||||||||||
143
HSBC HOLDINGS PLC
Interim Management Report (continued)
Europe US$m |
Hong Kong US$m |
Rest of Asia- Pacific US$m |
North America US$m |
Latin America US$m |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 31 December 2010 |
||||||||||||||||||||||||||||||||||
Accident and health |
33 | 89 | 4 | 2 | 18 | 146 | ||||||||||||||||||||||||||||
Motor |
| 8 | 13 | | 137 | 158 | ||||||||||||||||||||||||||||
Fire and other damage |
16 | 12 | 7 | 8 | 12 | 55 | ||||||||||||||||||||||||||||
Liability |
| 8 | 2 | | 2 | 12 | ||||||||||||||||||||||||||||
Credit (non-life) |
14 | | | 25 | 1 | 40 | ||||||||||||||||||||||||||||
Marine, aviation and transport |
2 | 5 | 1 | | 10 | 18 | ||||||||||||||||||||||||||||
Other non-life insurance contracts |
7 | 21 | 1 | 4 | 44 | 77 | ||||||||||||||||||||||||||||
Total net written insurance premiums |
72 | 143 | 28 | 39 | 224 | 506 | ||||||||||||||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(84 | ) | (56 | ) | (12 | ) | (10 | ) | (116 | ) | (278 | ) | ||||||||||||||||||||||
For footnotes, see page 146.
Balance sheet of insurance manufacturing subsidiaries by type of contract
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
With DPF US$m |
Unit- linked US$m |
Annu- ities US$m |
Term assur- ance68 |
Non-life US$m |
With DPF66 US$m |
Unit- linked US$m |
Other US$m |
Other assets69 |
Total US$m |
|||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
19,436 | 10,962 | 2,734 | 3,233 | 2,434 | 24,112 | 8,771 | 4,038 | 7,371 | 83,091 | ||||||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | | | 34 | | | | | 34 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
1,683 | 10,664 | 474 | 646 | 221 | 6,426 | 8,050 | 1,529 | 1,641 | 31,334 | ||||||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
54 | 1 | 1 | 10 | 1 | 279 | 11 | 1 | 2 | 360 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
14,650 | | 1,929 | 2,061 | 1,169 | 16,178 | | 1,789 | 4,274 | 42,050 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
3,049 | 297 | 330 | 516 | 1,009 | 1,229 | 710 | 719 | 1,454 | 9,313 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
13 | 802 | 395 | 243 | 424 | | | | 59 | 1,936 | ||||||||||||||||||||||||||||||||||||||||||||||||||
PVIF70 |
| | | | | | | | 4,186 | 4,186 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
216 | 10 | 26 | 363 | 208 | 557 | 23 | 51 | 697 | 2,151 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
19,665 | 11,774 | 3,155 | 3,839 | 3,066 | 24,669 | 8,794 | 4,089 | 12,313 | 91,364 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 8,762 | 3,429 | | 12,191 | ||||||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 485 | | 485 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
19,555 | 11,732 | 2,993 | 3,301 | 2,202 | 24,668 | | | | 64,451 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
13 | | 22 | 6 | 6 | | | 1 | 970 | 1,018 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 2,213 | 2,213 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
19,568 | 11,732 | 3,015 | 3,307 | 2,208 | 24,668 | 8,762 | 3,915 | 3,183 | 80,358 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 11,006 | 11,006 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities71 |
19,568 | 11,732 | 3,015 | 3,307 | 2,208 | 24,668 | 8,762 | 3,915 | 14,189 | 91,364 | ||||||||||||||||||||||||||||||||||||||||||||||||||
144
HSBC HOLDINGS PLC
Interim Management Report (continued)
Insurance contracts | Investment contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
With DPF US$m |
Unit- linked US$m |
Annu- ities US$m |
Term assur- ance68 |
Non-life US$m |
With DPF66 |
Unit- linked |
Other US$m |
Other assets69 |
Total US$m |
|||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
16,070 | 7,947 | 2,686 | 2,379 | 2,025 | 19,273 | 6,944 | 3,988 | 6,825 | 68,137 | ||||||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | | | 10 | | | | | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
876 | 7,643 | 549 | 609 | 56 | 5,018 | 5,838 | 1,450 | 1,207 | 23,246 | ||||||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
25 | | | 1 | | 131 | 362 | 1 | 9 | 529 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
13,371 | | 1,743 | 1,196 | 645 | 13,478 | | 1,757 | 4,293 | 36,483 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
1,798 | 304 | 394 | 573 | 1,314 | 646 | 744 | 780 | 1,316 | 7,869 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
7 | 872 | 343 | 273 | 422 | | | | 65 | 1,982 | ||||||||||||||||||||||||||||||||||||||||||||||||||
PVIF70 |
| | | | | | | | 2,966 | 2,966 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
192 | 6 | 18 | 436 | 215 | 398 | 17 | 45 | 648 | 1,975 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
16,269 | 8,825 | 3,047 | 3,088 | 2,662 | 19,671 | 6,961 | 4,033 | 10,504 | 75,060 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 6,934 | 3,450 | | 10,384 | ||||||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 413 | | 413 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
16,189 | 8,784 | 2,766 | 2,731 | 2,375 | 19,671 | | | | 52,516 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
7 | | 19 | 3 | 5 | 1 | | 2 | 626 | 663 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 1,974 | 1,974 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
16,196 | 8,784 | 2,785 | 2,734 | 2,380 | 19,672 | 6,934 | 3,865 | 2,600 | 65,950 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 9,110 | 9,110 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities71 |
16,196 | 8,784 | 2,785 | 2,734 | 2,380 | 19,672 | 6,934 | 3,865 | 11,710 | 75,060 | ||||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets |
17,665 | 9,763 | 2,615 | 2,671 | 2,231 | 21,511 | 8,338 | 3,927 | 7,157 | 75,878 | ||||||||||||||||||||||||||||||||||||||||||||||||||
trading assets |
| | | | 11 | | | | | 11 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial assets designated at fair value |
1,206 | 9,499 | 413 | 523 | 180 | 5,961 | 7,624 | 1,486 | 1,452 | 28,344 | ||||||||||||||||||||||||||||||||||||||||||||||||||
derivatives |
53 | | 1 | 6 | | 229 | 7 | 1 | 4 | 301 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial investments |
14,068 | | 1,847 | 1,661 | 692 | 14,465 | | 1,804 | 4,495 | 39,032 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other financial assets |
2,338 | 264 | 354 | 481 | 1,348 | 856 | 707 | 636 | 1,206 | 8,190 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance assets |
10 | 760 | 400 | 263 | 432 | | | | 79 | 1,944 | ||||||||||||||||||||||||||||||||||||||||||||||||||
PVIF70 |
| | | | | | | | 3,440 | 3,440 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets and investment properties |
189 | 6 | 21 | 398 | 213 | 565 | 14 | 56 | 712 | 2,174 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
17,864 | 10,529 | 3,036 | 3,332 | 2,876 | 22,076 | 8,352 | 3,983 | 11,388 | 83,436 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under investment contracts: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
designated at fair value |
| | | | | | 8,321 | 3,379 | | 11,700 | ||||||||||||||||||||||||||||||||||||||||||||||||||
carried at amortised cost |
| | | | | | | 439 | | 439 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities under insurance contracts |
17,808 | 10,496 | 2,884 | 2,891 | 2,456 | 22,074 | | | | 58,609 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax |
11 | | 20 | 4 | 6 | | | 1 | 793 | 835 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
| | | | | | | | 2,075 | 2,075 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
17,819 | 10,496 | 2,904 | 2,895 | 2,462 | 22,074 | 8,321 | 3,819 | 2,868 | 73,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total equity |
| | | | | | | | 9,778 | 9,778 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total equity and liabilities71 |
17,819 | 10,496 | 2,904 | 2,895 | 2,462 | 22,074 | 8,321 | 3,819 | 12,646 | 83,436 | ||||||||||||||||||||||||||||||||||||||||||||||||||
For footnotes, see page 146.
145
HSBC HOLDINGS PLC
Interim Management Report (continued)
Footnotes to Risk
Credit risk
1 | The amount of the loan commitments reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. In addition to those amounts, there is a further maximum possible exposure to credit risk of US$159.5bn (30 June 2010: US$158.6bn; 31 December 2010: US$220.2bn), reflecting the full take-up of such irrevocable loan commitments. The take-up of such offers is generally at modest levels. |
2 | Residential mortgages include Hong Kong Government Home Ownership Scheme loans of US$3.4bn at 30 June 2011 (30 June 2010: US$3.4bn; 31 December 2010: US$3.5bn). |
3 | Other personal loans and advances include second lien mortgages and other personal property-related lending. |
4 | Other commercial loans and advances include advances in respect of agriculture, transport, energy and utilities. |
5 | Included within Total gross loans and advances to customers (TGLAC) is credit card lending of US$59bn (30 June 2010: US$61bn; 31 December 2010: US$62bn). |
6 | The numbers in North America include a reclassification within the corporate and commercial lending category to reflect a more accurate presentation of lending in the region. |
7 | The impairment allowances on loans and advances to banks relate to the geographical regions, Europe, Middle East and North Africa, and North America. |
8 | We have not reclassified any assets from the available-for-sale category as permitted by the 2008 amendment to IAS 39, Financial instruments: Recognition and measurement. The majority of our available-for-sale holdings in sovereign and agency debt of Italy of US$1.5bn is held to support insurance contracts which provide discretionary profit participation to policyholders. For such contracts, unrealised movements in liabilities are recognised in other comprehensive income, following the treatment of the unrealised movements on related available-for-sale assets. To the extent that the movements offset, no movement in the available-for-sale reserve is recognised. |
9 | Trading assets net of short positions. |
10 | Derivative assets net of collateral and derivative liabilities for which a legally enforceable right of offset exists. |
11 | Includes residential mortgages of HSBC Bank USA and HSBC Finance. |
12 | Comprising Hong Kong, Rest of Asia-Pacific, Middle East and North Africa, and Latin America. |
13 | Negative equity arises when the value of the property used to secure a loan is below the balance outstanding on the loan, generally based on values at the balance sheet date. |
14 | Loan-to-value ratios are generally based on values at the balance sheet date. |
15 | HSBC Finance lending is shown on a management basis and includes loans transferred to HSBC USA Inc. which are managed by HSBC Finance. |
16 | Interest-only (affordability mortgages) are loans which are classified as interest only for an initial period before reverting to repayment. As a consequence, in the table Mortgage lending products on page 105 these balances are included in the category Affordability mortgages, including ARMs. |
17 | Stated income lending forms a subset of total Mortgage Services lending across all categories. |
18 | By states which individually account for 5% or more of HSBC Finances US customer loan portfolio. |
19 | The average loss on sale of foreclosed properties is calculated as cash proceeds after deducting selling costs, commissions and other ancillary costs, minus the book value of the property when it was moved to assets held for sale divided by the book value of the property when it was moved to assets held for sale. |
20 | The average total loss on foreclosed properties sold during each quarter includes both the loss on sale and the cumulative write-downs recognised on the loans up to and upon classification as assets held for sale. This average total loss on foreclosed properties is expressed as a percentage of the book value of the property prior to its transfer to assets held for sale. |
21 | Percentages are expressed as a function of the relevant gross loans and receivables balance. |
22 | At 30 June 2011, 31 December 2010 and 30 June 2010, real estate secured delinquency included US$4.2bn, US$4.2bn and US$3.8bn, respectively, of loans that we carried at the lower of cost or net realisable value. |
23 | We observe the disclosure convention that, in addition to those classified as EL9 to EL10, retail accounts classified EL1 to EL8 that are delinquent by 90 days or more are considered impaired, unless individually they have been assessed as not impaired (see page 114, Past due but not impaired gross financial instruments). |
24 | The EL percentage is derived through a combination of PD and LGD, and may exceed 100% in circumstances where the LGD is above 100% reflecting the cost of recoveries. |
25 | Impairment allowances are not reported for financial instruments whereby the carrying amount is reduced directly for impairment and not through the use of an allowance account. |
26 | Impairment is not measured for assets held in trading portfolios or designated at fair value as assets in such portfolios are managed according to movements in fair value, and the fair value movement is taken directly to the income statement. Consequently, all such balances are reported under Neither past due nor impaired. |
27 | Loans and advances to customers include asset-backed securities that have been externally rated as strong (30 June 2011: US$4.1bn; 30 June 2010: US$4.2bn; 31 December 2010: US$4.1bn), good (30 June 2011: US$748m; 30 June 2010: US$1,039m; 31 December 2010: US$627m), satisfactory (30 June 2011: US$227m; 30 June 2010: US$223m; 31 December 2010: US$452m), sub-standard (30 June 2011: US$480m; 30 June 2010: US$511m; 31 December 2010: US$669m) and impaired (30 June 2011: US$49m; 30 June 2010: US$243m; 31 December 2010: US$29m). |
28 | Impaired loans and advances are those classified as CRR 9, CRR 10, EL 9 or EL 10 and all retail loans 90 days or more past due, unless individually they have been assessed as not impaired. |
29 | Collectively assessed loans and advances comprise homogeneous groups of loans that are not considered individually significant, and loans subject to individual assessment where no impairment has been identified on an individual basis, but on which a collective impairment allowance has been calculated to reflect losses which have been incurred but not yet identified. |
30 | Collectively assessed loans and advances not impaired are those classified as CRR1 to CRR8 and EL1 to EL8 but excluding retail loans 90 days past due. |
31 | Net of repo transactions, settlement accounts and stock borrowings. |
32 | As a percentage of loans and advances to banks and loans and advances to customers, as applicable. |
33 | Total includes holdings of ABSs issued by Freddie Mac and Fannie Mae. |
34 | Directly held includes assets held by Solitaire where we provide first loss protection and assets held directly by the Group. |
146
HSBC HOLDINGS PLC
Interim Management Report (continued)
35 | Impairment charges allocated to capital note holders represent impairments where losses would be borne by external third-party investors in the structures. |
36 | Mortgage-backed securities (MBSs), asset-backed securities (ABSs) and collateralised debt obligations (CDOs). |
37 | High grade assets rated AA or AAA. |
38 | Gains or losses on the net principal exposure (footnote 44) recognised in the income statement as a result of changes in the fair value of the asset. |
39 | Fair value gains and losses on the net principal exposure (footnote 44) recognised in other comprehensive income as a result of the changes in the fair value of available-for-sale assets. |
40 | Realised fair value gains and losses on the net principal exposure (footnote 44) recognised in the income statement as a result of the disposal of assets or the receipt of cash flows from assets. |
41 | Reclassified from equity on impairment, disposal or payment. This includes impairment losses recognised in the income statement in respect of the net principal exposure (footnote 44) of available-for-sale assets. Payments are the contractual cash flows received on the assets. |
42 | The gross principal is the redemption amount on maturity or, in the case of an amortising instrument, the sum of the future redemption amounts through the residual life of the security. |
43 | A credit default swap (CDS) gross protection is the gross principal of the underlying instrument that is protected by CDSs. |
44 | Net principal exposure is the gross principal amount of assets that are not protected by CDSs. It includes assets that benefit from monoline protection, except where this protection is purchased with a CDS. |
45 | Carrying amount of the net principal exposure. |
46 | Net exposure after legal netting and any other relevant credit mitigation prior to deduction of the credit risk adjustment. |
47 | Cumulative fair value adjustment recorded against exposures to OTC derivative counterparties to reflect their creditworthiness. |
48 | Funded exposures represent the loan amount advanced to the customer, less any fair value write-downs, net of fees held on deposit. |
49 | Unfunded exposures represent the contractually committed loan facility amount not yet drawn down by the customer, less any fair value write-downs, net of fees held on deposit. |
Liquidity and funding
50 | Figures provided for HSBC Bank plc and The Hongkong and Shanghai Banking Corporation incorporate all overseas branches. Subsidiaries of these entities are not included unless there is unrestricted transferability of liquidity between the subsidiaries and the parent. The comparatives for the stressed one month coverage ratio during the half-year to 30 June 2010 have been revised upwards to better reflect intra-Group netting. |
51 | This comprises our main banking subsidiaries and, as such, includes businesses spread across a range of locations, in many of which we may require a higher ratio of advances to core funding to reflect local market conditions. |
52 | Unused committed sources of secured funding for which eligible assets were held. |
53 | HSBC-managed asset exposures relate to consolidated securities investment conduits, primarily Solitaire and Mazarin (see page 209). These vehicles issue debt secured by ABSs which are managed by HSBC. Of the total contingent liquidity risk under this category, US$8.9bn was already funded on-balance sheet at 30 June 2011 (30 June 2010: US$ 8.5bn; 31 December 2010: US$7.6bn) leaving a net contingent exposure of US$14.3bn (30 June 2010: US$18.4bn; 31 December 2010: US$18.0bn). |
Market risk
54 | The structural foreign exchange risk is monitored using sensitivity analysis (see page 138). The reporting of commodity risk is consolidated with foreign exchange risk and is not applicable to non-trading portfolios. |
55 | The interest rate risk on the fixed-rate securities issued by HSBC Holdings is not included in the Group VAR. The management of this risk is described on page 140. |
56 | Credit spread sensitivity is reported separately for insurance operations (see page 142). |
57 | We completed the introduction of credit spread within our VaR models globally during the first half of 2010. For the six months ended 30 June 2010, the average maximum and minimum included credit spread risk for the majority of our regions. |
58 | The effect of any month-end adjustments not attributable to a specific daily market move is spread evenly over the days in the month in question. |
59 | The standard deviation measures the variation of daily revenues about the mean value of those revenues. |
60 | Trading intent portfolios include positions arising from market-making and position taking. |
61 | Trading credit spread VAR was previously reported in the Group trading credit VAR. See page 137. |
62 | A negative number represents the benefit of portfolio diversification. As the maximum and minimum occur on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit for these measures. |
63 | The total VAR is non-additive across risk types due to diversification effects. It incorporates credit spread VAR. |
Risk management of insurance operations
64 | HSBC has no insurance manufacturing subsidiaries in the Middle East. |
65 | Insurance contracts and investment contracts with discretionary participation features (DPF) can give policyholders the contractual right to receive, as a supplement to their guaranteed benefits, additional benefits that may be a significant portion of the total contractual benefits, but whose amount and timing are determined by HSBC. These additional benefits are contractually based on the performance of a specified pool of contracts or assets, or the profit of the company issuing the contracts. |
66 | Although investment contracts with DPF are financial instruments, HSBC continues to account for them as insurance contracts as permitted by IFRS 4. |
67 | Net written insurance premiums represent gross written premiums less gross written premiums ceded to reinsurers. |
68 | Term assurance includes credit life insurance. |
69 | Other assets comprise shareholder assets. |
70 | Present value of in-force long-term insurance contracts and investment contracts with DPF. |
71 | Does not include associated insurance companies, Ping An, SABB Takaful Company or Bao Viet, or joint venture insurance companies, Hana Life and Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited. |
147
HSBC HOLDINGS PLC
Interim Management Report (continued)
Appendix Risk policies and practices
This appendix describes the significant policies and practices employed by HSBC in managing our credit risk, liquidity and funding, market risk, operational risk, reputational risk and insurance risk.
Managing risk
HSBCs approach to risk is encapsulated within our risk appetite framework. It is approved by the Group Risk Committee and the Board. For further details of activities of the Group Risk Committee see pages 197 to 201 of the Annual Report and Accounts 2010.
The framework is maintained at Group, regional, global business and customer group levels, operating through governance bodies, processes and metrics designed to assist in risk management. Risk appetite statements define, at various levels of the business, the qualitative and quantitative expressions of the risks which HSBC is prepared to embrace in alignment with its strategy and business plans. Quantitative metrics are assigned to five key categories: earnings, capital and liquidity, impairments and expected losses, risk category and diversification and scenario stress testing. Measurement against the metrics serves to:
| guide underlying business activity, ensuring it is aligned to risk appetite statements; |
| determine risk-adjusted remuneration; |
| enable the key underlying assumptions to be monitored and, where necessary, adjusted through subsequent business planning cycles; and |
| promptly identify business decisions needed to mitigate risk. |
Risk governance
Our strong risk governance reflects the importance placed by the Board on shaping the Groups risk strategy and managing risks effectively. It is supported by a clear policy framework of risk ownership, by the cascading from the Group Management Board (GMB) of balanced scorecards that align business and risk objectives, and by the accountability of all staff for identifying, assessing and managing risks within the scope of their assigned responsibilities. This personal accountability, reinforced by the governance structure, experience and mandatory learning, helps to foster a disciplined and constructive culture of risk management and control throughout HSBC.
During the period we developed a new operating model for the global risk function. The new model integrates Compliance within Global Risk, establishes risk roles for RBWM and CMB in alignment with other global businesses and broadens the responsibility of Fraud and Security Risk. The new model is designed to enable the end-to-end management of risk in a consistent manner.
Scenario stress testing
We conduct a range of Group stress testing scenarios including, but not limited to, severe global economic downturn, country, sector and counterparty failures and a variety of projected major operational risk events. The outcomes of the stress scenarios are used to assess the potential impact on demand for regulatory capital against its supply. We also participate, where appropriate, in scenario analyses requested by regulatory bodies.
In addition to the suite of risk scenarios considered for the Group, each major HSBC subsidiary conducts regular macro-economic and event-driven scenario analyses specific to its region.
Stress testing is also used by the market risk discipline to evaluate the potential impact on portfolio values of events or movements in a set of financial variables.
Credit risk
Credit risk management
The Credit Risk department fulfils the role of an independent credit control unit as part of the Global Risk function in GMO. Its risk management and internal control procedures are designed for all stages of the economic and financial cycles, including the current environment, and there were no significant changes during the first half of 2011. Full details of the roles and responsibilities of the Credit Risk management function and the policies and procedures for managing credit risk are set out on page 197 of the Annual Report and Accounts 2010.
148
HSBC HOLDINGS PLC
Interim Management Report (continued)
Principal objectives of our credit risk management
| to maintain across HSBC a strong culture of responsible lending and a robust risk policy and control framework; |
| to both partner and challenge our businesses in defining, implementing and continually re-evaluating our risk appetite under actual and scenario conditions; and |
| to ensure there is independent, expert scrutiny of credit risks, their costs and their mitigation. |
Collateral and other credit enhancements
Collateral held against financial instruments is described in more detail below.
Loans and advances
Although collateral can be an important mitigant of credit risk, it is our policy to lend on the basis of the customers capacity to repay rather than to rely on the value of security offered. Depending on the customers standing and the type of product, facilities may be provided unsecured.
We employ the following principal collateral types:
| in the personal sector, mortgages over residential properties; |
| in the commercial and industrial sector, charges over business assets such as premises, stock and debtors; |
| in the commercial real estate sector, charges over the properties being financed; and |
| in the financial sector, charges over financial instruments such as cash, debt securities and equities in support of trading facilities. |
In addition, credit derivatives and securitisation structures are used to hedge or transfer credit risk within our loan portfolio.
Derivatives
The International Swaps and Derivatives Association (ISDA) Master Agreement is our preferred agreement for documenting derivatives activity. It provides the contractual framework within which dealing activity across a full range of OTC products is conducted, and contractually binds both parties to apply close-out netting across all outstanding transactions covered by an agreement if either party defaults or another pre-agreed termination event occurs. It is common, and our preferred practice, for the parties to execute a Credit Support Annex (CSA) in conjunction with the ISDA Master Agreement. Under a CSA, collateral is passed between the parties to mitigate the counterparty risk inherent in outstanding positions. The majority of our CSAs are with financial institutional clients.
Treasury, other eligible bills and debt securities
Debt securities, treasury and other eligible bills are generally unsecured except for ABSs and similar instruments, which are secured by pools of financial assets.
Items in the course of collection from other banks
Settlement risk arises in any situation where a payment in cash, securities or equities is made in the expectation of a corresponding receipt of cash, securities or equities. Daily settlement limits are established for counterparties to cover the aggregate of our transactions with each one on any single day. We substantially mitigate settlement risk on many transactions, particularly those involving securities and equities, by settling through assured payment systems or on a delivery-versus-payment basis.
Concentration of exposure
Concentrations of credit risk arise when a number of counterparties or exposures have comparable economic characteristics, or such counterparties are engaged in similar activities or operate in the same geographical areas or industry sectors, so that their collective ability to meet contractual obligations is uniformly affected by changes in economic, political or other conditions. We use a number of controls and measures to minimise undue concentration of exposure in our portfolios across industry, country and customer groups. These include portfolio and counterparty limits, approval and review controls, and stress testing.
Wrong-way risk is an aggravated form of concentration risk and arises when there is a strong correlation between the counterpartys probability of default and the mark-to-market value of the underlying transaction. We use a range of
149
HSBC HOLDINGS PLC
Interim Management Report (continued)
procedures to monitor and control wrong-way risk, including requiring entities to obtain prior approval before undertaking wrong-way risk transactions outside pre-agreed guidelines.
Forbearance strategies and renegotiated loans
A range of forbearance strategies are employed in order to improve the management of customer relationships, maximise collection opportunities and, if possible, avoid foreclosure or repossession. Our policies and practices are based on criteria which, in the judgement of local management, indicate that repayment is likely to continue.
Forbearance arrangements include extended payment terms, a reduction in interest or principal repayments, approved external debt management plans, debt consolidations, the deferral of foreclosures, other modifications, and loan restructures. These management policies and practices typically provide the customer with terms and conditions that are more favourable than those provided initially. Such arrangements could include cases where an account is reset as up-to-date without full repayment of all the arrears. In the US, this is referred to as a re-age. Loans that have been reset as up-to-date are not disclosed as past due unless the account subsequently experiences further payment defaults.
Loan restructures are our most common forbearance arrangements, the majority of which are loan modifications and re-ages applied to real estate loans within consumer finance portfolios in the US. Modification occurs when the terms of a loan are changed either temporarily or permanently. Modification may also lead to a re-ageing of the account, although an account may be re-aged without any modification to the original terms and conditions of the loan. It is our practice in the US to defer past due interest on re-aged real estate and personal non-credit card accounts to the end of the loan period. We do not accrue interest on these past due interest payments.
Our credit risk management policy sets out restrictions on the number and frequency of restructures, the minimum period an account must have been opened before any restructure can be considered, and the number of qualifying payments that must be received before an account may be considered restructured and up-to-date. The application of this policy varies according to the nature of the market, the product and the management of customer relationships through the occurrence of exceptional events.
Loans that are subject to restructuring may only be classified as restructured and up-to-date once a specified number and/or amount of qualifying payments have been received. These qualifying payments are set at a level appropriate to the nature of the loan and the customers ability to make the repayment going forward. Typically the receipt of two or more qualifying payments is required within a certain period, generally 60 days (in the case of HSBC Finance, in certain circumstances, for example where debt has been restructured in bankruptcy proceedings, fewer or no payments may be required). Loans that have been restructured and would otherwise have been past due or impaired are classified as renegotiated.
Renegotiated loans are segregated from other parts of the loan portfolio for collective impairment assessment, to reflect the higher rates of losses often encountered in this segment of the portfolio. When empirical evidence indicates an increased propensity to default and higher losses on such accounts, such as for re-aged loans in the US, the use of roll-rate methodology ensures these factors are taken into account when calculating impairment allowances.
The carrying amount of loans that have been classified as renegotiated retain this classification until maturity or derecognition. Where a loan is restructured as part of a forbearance strategy and the restructuring results in derecognition of the existing loan, such as in some debt consolidations, the new loan is disclosed as renegotiated. Interest is recorded on renegotiated loans on the basis of new contractual terms following renegotiation.
Credit quality of financial instruments
The five credit quality classifications defined on page 114 of the Annual Report and Accounts 2010 describe the credit quality of our lending, debt securities portfolios and derivatives. These classifications each encompass a range of more granular, internal credit rating grades assigned to wholesale and retail lending business, as well as the external ratings attributed by external agencies to debt securities.
There is no direct correlation between the internal and external ratings at granular level, except to the extent each falls within a single quality classification.
150
HSBC HOLDINGS PLC
Interim Management Report (continued)
Credit quality classification
Debt securities and other bills |
Wholesale lending and derivatives |
Retail lending | ||||||||||||||||||||||||||
External credit rating |
Internal credit rating |
Probability of default % |
Internal credit rating23 |
Expected loss % |
||||||||||||||||||||||||
Quality classification |
||||||||||||||||||||||||||||
Strong |
A and above | CRR1 to CRR2 | 0 0.169 | EL1 to EL2 | 0 0.999 | |||||||||||||||||||||||
Good |
BBB+ to BBB | CRR3 | 0.170 0.740 | EL3 | 1.000 4.999 | |||||||||||||||||||||||
Satisfactory |
|
BB+ to B+ and unrated |
|
CRR4 to CRR5 | 0.741 4.914 | EL4 to EL5 | 5.000 19.999 | |||||||||||||||||||||
Sub-standard |
B and below | CRR6 to CRR8 | 4.915 99.999 | EL6 to EL8 | 20.000 99.999 | |||||||||||||||||||||||
Impaired |
Impaired | CRR9 to CRR10 | 100 | EL9 to EL10 | 100+ or defaulted | 24 |
For footnotes, see page 146.
Nature of HSBCs securitisation and other structured exposures
MBSs are securities that represent interests in groups of mortgages and provide investors with the right to receive cash from future mortgage payments (interest and/or principal). An MBS, which references mortgages with different risk profiles, is classified according to the highest risk class.
CDOs are securities backed by a pool of bonds, loans or other assets such as ABSs. CDOs may include exposure to sub-prime or Alt-A mortgage assets where these are part of the underlying assets or reference assets. As there is often uncertainty surrounding the precise nature of the underlying collateral supporting CDOs, all CDOs supported by residential mortgage-related assets are classified as sub-prime. Our holdings of ABSs and CDOs and direct lending positions, and the categories of mortgage collateral and lending activity, are described below.
Categories of ABSs and CDOs |
Definition | Classification | ||
Sub-prime | Loans to customers who have limited credit histories, modest incomes or high debt-to-income ratios or have experienced credit problems caused by occasional delinquencies, prior charge-offs, bankruptcy or other credit-related actions.
|
For US mortgages, standard US credit scores are primarily used to determine whether a loan is sub-prime; for non-US mortgages, management judgement is used. | ||
US Home Equity Lines of Credit (HELoCs) |
A form of revolving credit facility provided to customers, which is supported by a first or second lien charge over residential property.
|
Holdings of HELoCs are classified as sub-prime. | ||
US Alt-A | Lower risk loans than sub-prime, but they share higher risk characteristics than lending under fully conforming standard criteria. | US credit scores and the completeness of documentation held (such as proof of income), are considered when determining whether an Alt-A classification is appropriate. Non sub-prime mortgages in the US are classified as Alt-A if they are not eligible for sale to the major US Government mortgage agencies or sponsored entities.
| ||
US Government agency and sponsored enterprises mortgage- related assets |
Securities that are guaranteed by US Government agencies such as the Government National Mortgage Association (Ginnie Mae), or by US Government sponsored entities including the Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation (Freddie Mac).
|
Holdings of US Government agency and US Government sponsored enterprises mortgage-related assets are classified as prime exposures. | ||
UK non-conforming mortgages |
UK mortgages that do not meet normal lending criteria. Examples include mortgages where the expected level of documentation is not provided (such as income with self-certification), or where poor credit history increases risk and results in pricing at a higher than normal lending rate.
|
UK non-conforming mortgages are treated as sub-prime exposures. | ||
Other mortgages | Residential mortgages, including prime mortgages, that do not meet any of the classifications described above.
|
Prime residential mortgage-related assets are included in this category. |
151
HSBC HOLDINGS PLC
Interim Management Report (continued)
Our exposure to non-residential mortgage-related ABSs and direct lending includes securities with collateral relating to:
| commercial property mortgages; |
| leveraged finance loans; |
| student loans; and |
| other assets, such as securities with other receivable-related collateral. |
Liquidity and funding
The management of liquidity and funding is primarily undertaken locally in our operating entities in compliance with practices and limits set by the Risk Management Meeting. These limits vary according to the depth and the liquidity of the markets in which the entities operate. Our general policy is that each banking entity should be self-sufficient in funding its own operations.
Primary sources of funding
Current accounts and savings deposits payable on demand or at short notice form a significant part of our funding, and we place considerable importance on maintaining their stability. For deposits, stability depends upon preserving depositor confidence in our capital strength and liquidity, and on competitive and transparent pricing.
We also access professional markets in order to obtain funding for non-banking subsidiaries that do not accept deposits, to align asset and liability maturities and currencies and to maintain a presence in local money markets. In aggregate, our banking entities are liquidity providers to the interbank market, placing significantly more funds with other banks than they borrow.
The main operating subsidiary that does not accept deposits is HSBC Finance, which is funded principally by taking term funding in the professional markets.
The management of liquidity risk
We use a number of principal measures to manage liquidity risk, as described below.
Advances to core funding ratio
We emphasise the importance of core customer deposits as a source of funds to finance lending to customers, and discourage reliance on short-term professional funding. This is achieved by placing limits on banking entities which restrict their ability to increase loans and advances to customers without corresponding growth in core customer deposits or long term debt funding; this measure is referred to as the advances to core funding ratio.
Advances to core funding ratio limits are set by the Risk Management Meeting and monitored by Group Finance. The ratio describes current loans and advances to customers as a percentage of the total of core customer deposits and term funding with a remaining term to maturity in excess of one year. Loans and advances to customers which are part of reverse repurchase arrangements, and where we receive securities which are deemed to be liquid, are excluded from the advances to core funding ratio.
Stressed one month coverage ratio
The stressed one month coverage ratios are derived from projected cash flow scenario analyses, and express the stressed cash inflows as a percentage of stressed cash outflows over a one month time horizon. Group sites are required to target a ratio of 100% or greater.
Projected cash flow scenario analysis
We use a number of standard projected cash flow scenarios designed to model both Group-specific and market-wide liquidity crises in which the rate and timing of deposit withdrawals and drawdowns on committed lending facilities are varied, and the ability to access interbank funding and term debt markets and to generate funds from asset portfolios are restricted. The scenarios are modelled by all Group banking entities and by HSBC Finance. The appropriateness of the assumptions under each scenario is regularly reviewed. In addition to our standard projected cash flow scenarios, individual entities are required to design their own scenarios to reflect specific local market conditions, products and funding bases.
152
HSBC HOLDINGS PLC
Interim Management Report (continued)
Limits for cumulative net cash flows under stress scenarios are set for each banking entity and for HSBC Finance. Both ratio and cash flow limits reflect the local market place, the diversity of funding sources available and the concentration risk from large depositors. Compliance with entity level limits is monitored centrally by Group Finance and reported regularly to the Risk Management Meeting.
Contingent liquidity risk
In the normal course of business, we provide customers with committed facilities, including committed backstop lines to conduit vehicles we sponsor and standby facilities to corporate customers. These facilities increase our funding requirements when customers choose to raise drawdown levels above their normal utilisation rates. The liquidity risk consequences of increased levels of drawdown are analysed in the form of projected cash flows under different stress scenarios. The Risk Management Meeting also sets limits for non-cancellable contingent funding commitments by entity after due consideration of each entitys ability to fund them. The limits are split according to the borrower, the liquidity of the underlying assets and the size of the committed line.
Market risk
Monitoring and limiting market risk exposures
The management of market risk is principally undertaken in Global Markets using risk limits approved by the GMB. Limits are set for portfolios, products and risk types, with market liquidity being a primary factor in determining the level of limits set. Group Risk, an independent unit within GMO, is responsible for our market risk management policies and measurement techniques. Each major operating entity has an independent market risk management and control function which is responsible for measuring market risk exposures in accordance with the policies defined by Group Risk, and monitoring and reporting these exposures against the prescribed limits on a daily basis.
Each operating entity is required to assess the market risks arising on each product in its business and to transfer them to either its local Global Markets unit for management, or to separate books managed under the supervision of the local Asset and Liability Management Committee (ALCO). Our aim is to ensure that all market risks are consolidated within operations that have the necessary skills, tools, management and governance to manage them professionally. In certain cases where the market risks cannot be fully transferred, we use simulation modelling to identify the impact of varying scenarios on valuations and net interest income.
We employ a range of tools to monitor and limit market risk exposures. These include sensitivity analysis, value at risk and stress testing.
Sensitivity analysis
We use sensitivity measures to monitor the market risk positions within each risk type, for example, the present value of a basis point movement in interest rates for interest rate risk. Sensitivity limits are set for portfolios, products and risk types, with the depth of the market being one of the principal factors in determining the level of limits set.
Value at risk
VAR is a technique that estimates the potential losses that could occur on risk positions as a result of movements in market rates and prices over a specified time horizon and to a given level of confidence.
The VAR models we use are based predominantly on historical simulation. These models derive plausible future scenarios from past series of recorded market rates and prices, taking account of inter-relationships between different markets and rates such as interest rates and foreign exchange rates. The models also incorporate the effect of option features on the underlying exposures.
Our historical simulation models assess potential market movements with reference to data from the past two years and calculate VAR to a 99% confidence level and for a one-day holding period.
We routinely validate the accuracy of our VAR models by back-testing the actual daily profit and loss results, adjusted to remove non-modelled items such as fees and commissions, against the corresponding VAR numbers. Statistically, we would expect to see losses in excess of VAR only 1% of the time over a one-year period. The actual number of excesses over this period can therefore be used to gauge how well the models are performing.
153
HSBC HOLDINGS PLC
Interim Management Report (continued)
Although a valuable guide to risk, VAR should always be viewed in the context of its limitations. For example:
| the use of historical data as a proxy for estimating future events may not encompass all potential events, particularly those which are extreme in nature; |
| the use of a one-day holding period assumes that all positions can be liquidated or the risks offset in one day. This may not fully reflect the market risk arising at times of severe illiquidity, when a one-day holding period may be insufficient to liquidate or hedge all positions fully; |
| the use of a 99% confidence level, by definition, does not take into account losses that might occur beyond this level of confidence; |
| VAR is calculated on the basis of exposures outstanding at the close of business and therefore does not necessarily reflect intra-day exposures; and |
| VAR is unlikely to reflect loss potential on exposures that only arise under significant market moves. |
Stress testing
In recognition of the limitations of VAR, we augment it with stress testing to evaluate the potential impact on portfolio values of more extreme, although plausible, events or movements in a set of financial variables.
The process is governed by the Stress Testing Review Group forum which, in conjunction with regional risk managers, determines the scenarios to be applied at portfolio and consolidated levels, as follows:
| sensitivity scenarios, consider the impact of any single risk factor or set of factors that are unlikely to be captured within the VAR models, such as the break of a currency peg; |
| technical scenarios, consider the largest move in each risk factor, without consideration of any underlying market correlation; |
| hypothetical scenarios, consider potential macro economic events, for example, a global flu pandemic; and |
| historical scenarios, which incorporate historical observations of market movements during previous periods of stress which would not be captured within VAR. |
Stress testing results provide senior management with an assessment of the financial effect such events would have on our profit.
Trading portfolios
Credit spread risk
The risk associated with movements in credit spreads is primarily managed through sensitivity limits, stress testing and VAR.
Credit spread risk also arises on credit derivative transactions entered into by Global Banking in order to manage the risk concentrations within the corporate loan portfolio and so enhance capital efficiency. The mark-to-market of these transactions is reflected in the income statement.
Gap risk
Even for transactions that are structured to render the risk to HSBC negligible under a wide range of market conditions or events, there exists a remote possibility that a significant gap event could lead to loss. A gap event could arise from a significant change in market price with no accompanying trading opportunity, with the result that the threshold is breached beyond which the risk profile changes from no risk to full exposure to the underlying structure. Such movements may occur, for example, when, in reaction to an adverse event or unexpected news announcement, the market for a specific investment becomes illiquid, making hedging impossible.
Given their characteristics, these transactions make little or no contribution to VAR or to traditional market risk sensitivity measures. We capture their risks within our stress testing scenarios and monitor gap risk on an ongoing basis. We regularly consider the probability of gap loss, and fair value adjustments are booked against this risk.
154
HSBC HOLDINGS PLC
Interim Management Report (continued)
ABS/MBS exposures
The ABS/MBS exposures within the trading portfolios are managed within sensitivity and VAR limits as described on page 145 in the Annual Report and Accounts 2010, and are included within the stress testing scenarios described above.
Non-trading portfolios
The principal objective of market risk management of non-trading portfolios is to optimise net interest income.
Interest rate risk in non-trading portfolios arises principally from mismatches between the future yield on assets and their funding cost, as a result of interest rate changes. Analysis of this risk is complicated by having to make assumptions on embedded optionality within certain product areas such as the incidence of mortgage prepayments, and from behavioural assumptions regarding the economic duration of liabilities which are contractually repayable on demand such as current accounts.
Our control of market risk in the non-trading portfolios is based on transferring the risks to the books managed by Global Markets or the local ALCO. The net exposure is typically managed through the use of interest rate swaps within agreed limits. The VAR for these portfolios is included within the Group VAR.
Sensitivity of net interest income
A principal part of our management of market risk in non-trading portfolios is to monitor the sensitivity of projected net interest income under varying interest rate scenarios (simulation modelling). We aim, through our management of market risk in non-trading portfolios, to mitigate the effect of prospective interest rate movements which could reduce future net interest income, while balancing the cost of such hedging activities on the current net revenue stream.
For simulation modelling, entities use a combination of scenarios relevant to their local businesses and markets and standard scenarios which are required throughout HSBC. The latter are consolidated to illustrate the combined pro forma effect on our consolidated portfolio valuations and net interest income.
Projected net interest income sensitivity figures represent the effect of the pro forma movements in net interest income based on the projected yield curve scenarios and the Groups current interest rate risk profile. This effect, however, does not incorporate actions which would probably be taken by Global Markets or in the business units to mitigate the effect of interest rate risk. In reality, Global Markets seeks proactively to change the interest rate risk profile to minimise losses and optimise net revenues. The projections also assume that interest rates of all maturities move by the same amount (although rates are not assumed to become negative in the falling rates scenario) and, therefore, do not reflect the potential impact on net interest income of some rates changing while others remain unchanged. In addition, the projections take account of the effect on net interest income of anticipated differences in changes between interbank interest rates and interest rates linked to other bases (such as Central Bank rates or product rates over which the entity has discretion in terms of the timing and extent of rate changes). The projections make other simplifying assumptions, including that all positions run to maturity.
Projecting the movement in net interest income from prospective changes in interest rates is a complex interaction of structural and managed exposures. Our exposure to the effect of movements in interest rates on our net interest income arises in two main areas: core deposit franchises and Global Markets. This is described more fully in the Annual Report and Accounts 2010.
Defined benefit pension schemes
Market risk arises within our defined benefit pension schemes to the extent that the obligations of the schemes are not fully matched by assets with determinable cash flows. Pension scheme obligations fluctuate with changes in long-term interest rates, inflation, salary levels and the longevity of scheme members. Pension scheme assets include equities and debt securities, the cash flows of which change as equity prices and interest rates vary. There is a risk that market movements in equity prices and interest rates could result in asset values which, taken together with regular ongoing contributions, are insufficient over time to cover the level of projected obligations and these, in turn, could increase with a rise in inflation and members living longer. Management, together with the trustees who act on behalf of the pension scheme beneficiaries, assess these risks using reports prepared by independent external actuaries, take action and, where appropriate, adjust investment strategies and contribution levels accordingly.
155
HSBC HOLDINGS PLC
Interim Management Report (continued)
Operational risk
The objective of our operational risk management is to manage and control operational risk in a cost effective manner within targeted levels of operational risk consistent with our risk appetite, as defined by the GMB.
A formal governance structure provides oversight over the management of operational risk. A Global Operational Risk and Control Committee, which reports to the Risk Management Meeting, meets at least quarterly to discuss key risk issues and review the effective implementation of our operational risk management framework.
In each of our subsidiaries, business managers are responsible for maintaining an acceptable level of internal control, commensurate with the scale and nature of operations. They are responsible for identifying and assessing risks, designing controls and monitoring the effectiveness of these controls. The operational risk management framework helps managers to fulfil these responsibilities by defining a standard risk assessment methodology and providing a tool for the systematic reporting of operational loss data.
A centralised database is used to record the results of the operational risk management process. Operational risk self-assessments are input and maintained by business units. To ensure that operational risk losses are consistently reported and monitored at Group level, all Group companies are required to report individual losses when the net loss is expected to exceed US$10,000.
Further details of our approach to operational risk management can be found in the Annual Report and Accounts 2010, supplemented by the Capital and Risk Management Pillar 3 Disclosures as at 31 December 2010.
Legal risk
Each operating company is required to have processes and procedures in place to manage legal risk that conform to our standards.
Legal risk falls within the definition of operational risk and includes:
| contractual risk, which is the risk that the rights and/or obligations of an HSBC company within a contractual relationship are defective; |
| dispute risk, which is made up of the risks that an HSBC company is subject to when it is involved in or managing a potential or actual dispute; |
| legislative risk, which is the risk that an HSBC company fails to adhere to the laws of the jurisdictions in which it operates; and |
| non-contractual rights risk, which is the risk that an HSBC companys assets are not properly owned or are infringed by others, or an HSBC company infringes another partys rights. |
We have a global legal function to assist management in controlling legal risk. The function provides legal advice and support. The GMO Legal department oversees the global legal function and is headed by a Group General Counsel. There are legal departments in 58 of the countries in which we operate. There are also regional legal functions in each of Europe, North America, Latin America, the Middle East and North Africa and Asia-Pacific headed by Regional General Counsels.
Compliance risk
All Group companies are required to observe the letter and spirit of all relevant laws, codes, rules, regulations and standards of good market practice. These rules, regulations, other standards and Group policies include those relating to anti-money laundering, counter terrorist financing and sanctions compliance.
The Group Compliance function supports line management in ensuring that there are adequate policies and procedures, and is responsible for maintaining adequate resources to mitigate compliance risk. The GMO Compliance department oversees the global compliance function and is headed by the Head of Group Compliance who in turn reports to the Group Chief Risk Officer. There are compliance teams in all of the countries where we operate. These compliance teams are principally overseen by Regional Compliance Officers located in Europe, North America, Latin America, the Middle East and North Africa and Asia-Pacific.
Group Compliance policies and procedures require the prompt identification and escalation to GMO Compliance of all actual or suspected breaches of any law, rule, regulation, Group policy or other relevant requirement. These escalation procedures are supplemented by a requirement for the submission of compliance certificates at the half-year and year-end by all Group companies detailing any known breaches as above. The contents of these escalation
156
HSBC HOLDINGS PLC
Interim Management Report (continued)
and certification processes are used for reporting to the Risk Management Meeting, the Group Risk Committee and the Board and disclosure in the Annual Report and Accounts and Interim Report, if appropriate.
Global security and fraud risk
Security and fraud risk issues are managed at Group level by Global Security and Fraud Risk. This unit, which has responsibility for physical risk, fraud, information and contingency risk, and security and business intelligence is fully integrated within the central GMO Risk function. This enables management to identify and mitigate the permutations of these and other non-financial risks to its business lines across the jurisdictions in which we operate.
Reputational risk
Reputational risks can arise from a wide variety of causes, including environmental, social and governance risks and operational risk events. As a banking group, our good reputation depends upon the way in which we conduct our business, but it can also be affected by the way in which our clients conduct themselves in such areas.
A Group Reputational Risk Committee (GRRC) has been established to bring focus to activities that could attract reputational risk. The primary role of the GRRC is to consider areas and activities presenting significant reputational risk and, where appropriate, to make recommendations to the Risk Management Meeting and the GMB for policy or procedural changes to mitigate such risk. Reputational Risk Committees have also been established in each of our geographical regions. These committees ensure that reputational risks are considered at a regional as well as Group level. Minutes from the regional committees are tabled at GRRC. A wider description of HSBCs management of reputational risk is provided on page 172 in the Annual Report and Accounts 2010.
Insurance risk
Overview of insurance products
The main contracts we manufacture are listed below:
Life insurance business
| life insurance contracts with DPF; |
| credit life insurance business; |
| annuities; |
| term assurance and critical illness policies; |
| linked life insurance; |
| investment contracts with DPF; |
| unit-linked investment contracts; and |
| other investment contracts (including pension contracts written in Hong Kong). |
Non-life insurance business
Non-life insurance contracts include motor, fire and other damage to property, accident and health, repayment protection and commercial insurance.
The management of insurance risk
Life and non-life business insurance risks are controlled by high-level policies and procedures set centrally, taking into account where appropriate local market conditions and regulatory requirements. Formal underwriting, reinsurance and claims-handling procedures designed to ensure compliance with regulations are applied, supplemented with stress testing.
As well as exercising underwriting controls, we use reinsurance as a means of mitigating exposure to insurance risk, in particular to aggregations of catastrophe risk. When we manage our exposure to insurance risk through the use of third-party reinsurers, the associated revenue and manufacturing profit is ceded to them. Although reinsurance provides a means of managing insurance risk, such contracts expose us to credit risk, the risk of default by the reinsurer.
HSBCs management of insurance risk, including the risks relating to different life and non-life products, is described on page 156 in the Annual Report and Accounts 2010.
157
HSBC HOLDINGS PLC
Interim Management Report (continued)
158
HSBC HOLDINGS PLC
Interim Management Report (continued)
159
HSBC HOLDINGS PLC
Interim Management Report (continued)
160
HSBC HOLDINGS PLC
Interim Management Report (continued)
Capital structure
At 30 June US$m |
At 30 June US$m |
At US$m |
||||||||||||||
Composition of regulatory capital |
||||||||||||||||
Tier 1 capital |
||||||||||||||||
Shareholders equity |
154,652 | 136,719 | 142,746 | |||||||||||||
Shareholders equity per balance sheet1 |
160,250 | 135,943 | 147,667 | |||||||||||||
Preference share premium |
(1,405 | ) | (1,405 | ) | (1,405 | ) | ||||||||||
Other equity instruments |
(5,851 | ) | (5,851 | ) | (5,851 | ) | ||||||||||
Deconsolidation of special purpose entities2 |
1,658 | 8,032 | 2,335 | |||||||||||||
Non-controlling interests |
3,871 | 3,949 | 3,917 | |||||||||||||
Non-controlling interests per balance sheet |
7,287 | 7,380 | 7,248 | |||||||||||||
Preference share non-controlling interests |
(2,445 | ) | (2,391 | ) | (2,426 | ) | ||||||||||
Non-controlling interest transferred to tier 2 capital |
(507 | ) | (676 | ) | (501 | ) | ||||||||||
Non-controlling interest in deconsolidated subsidiaries |
(464 | ) | (364 | ) | (404 | ) | ||||||||||
Regulatory adjustments to the accounting basis |
888 | (3,079 | ) | 1,794 | ||||||||||||
Unrealised (gains)/losses on available-for-sale debt securities3 |
3,290 | (797 | ) | 3,843 | ||||||||||||
Own credit spread |
(773 | ) | (1,779 | ) | (889 | ) | ||||||||||
Defined benefit pension fund adjustment4 |
1,211 | 1,940 | 1,676 | |||||||||||||
Reserves arising from revaluation of property and unrealised gains on available-for-sale equities |
(3,085 | ) | (2,500 | ) | (3,121 | ) | ||||||||||
Cash flow hedging reserve |
245 | 57 | 285 | |||||||||||||
Deductions |
(33,649 | ) | (30,753 | ) | (32,341 | ) | ||||||||||
Goodwill capitalised and intangible assets |
(29,375 | ) | (26,398 | ) | (28,001 | ) | ||||||||||
50% of securitisation positions |
(1,274 | ) | (1,754 | ) | (1,467 | ) | ||||||||||
50% of tax credit adjustment for expected losses |
126 | 269 | 241 | |||||||||||||
50% of excess of expected losses over impairment allowances |
(3,126 | ) | (2,870 | ) | (3,114 | ) | ||||||||||
Core tier 1 capital |
125,762 | 106,836 | 116,116 | |||||||||||||
Other tier 1 capital before deductions |
18,339 | 17,577 | 17,926 | |||||||||||||
Preference share premium |
1,405 | 1,405 | 1,405 | |||||||||||||
Preference share non-controlling interests |
2,445 | 2,391 | 2,426 | |||||||||||||
Hybrid capital securities |
14,489 | 13,781 | 14,095 | |||||||||||||
Deductions |
(988 | ) | (345 | ) | (863 | ) | ||||||||||
Unconsolidated investments5 |
(1,114 | ) | (614 | ) | (1,104 | ) | ||||||||||
50% of tax credit adjustment for expected losses |
126 | 269 | 241 | |||||||||||||
Tier 1 capital |
143,113 | 124,068 | 133,179 | |||||||||||||
Tier 2 capital |
||||||||||||||||
Total qualifying tier 2 capital before deductions |
50,544 | 48,170 | 52,713 | |||||||||||||
Reserves arising from revaluation of property and unrealised gains on available-for-sale equities |
3,085 | 2,500 | 3,121 | |||||||||||||
Collective impairment allowances6 |
2,772 | 3,526 | 3,109 | |||||||||||||
Perpetual subordinated debt |
2,782 | 2,982 | 2,781 | |||||||||||||
Term subordinated debt |
41,605 | 38,862 | 43,402 | |||||||||||||
Non-controlling interest in tier 2 capital |
300 | 300 | 300 | |||||||||||||
Total deductions other than from tier 1 capital |
(19,873 | ) | (17,352 | ) | (18,337 | ) | ||||||||||
Unconsolidated investments5 |
(15,471 | ) | (12,727 | ) | (13,744 | ) | ||||||||||
50% of securitisation positions |
(1,274 | ) | (1,754 | ) | (1,467 | ) | ||||||||||
50% of excess of expected losses over impairment allowances |
(3,126 | ) | (2,870 | ) | (3,114 | ) | ||||||||||
Other deductions |
(2 | ) | (1 | ) | (12 | ) | ||||||||||
Total regulatory capital |
173,784 | 154,886 | 167,555 | |||||||||||||
Risk-weighted assets |
||||||||||||||||
Credit risk |
947,525 | 839,079 | 890,696 | |||||||||||||
Counterparty credit risk |
52,985 | 57,323 | 50,175 | |||||||||||||
Market risk |
44,456 | 52,964 | 38,679 | |||||||||||||
Operational risk |
123,563 | 125,898 | 123,563 | |||||||||||||
Total |
1,168,529 | 1,075,264 | 1,103,113 | |||||||||||||
For footnotes, see page 164.
161
HSBC HOLDINGS PLC
Interim Management Report (continued)
Capital structure (continued)
At 30 June % |
At 30 June % |
At 31 December % |
||||||||||||||
Capital ratios |
||||||||||||||||
Core tier 1 ratio |
10.8 | 9.9 | 10.5 | |||||||||||||
Tier 1 ratio |
12.2 | 11.5 | 12.1 | |||||||||||||
Total capital ratio |
14.9 | 14.4 | 15.2 | |||||||||||||
Source and application of tier 1 capital
|
||||||||||||||||
Half-year to | ||||||||||||||||
30 June US$m |
30 June US$m |
31 December US$m |
||||||||||||||
Movement in tier 1 capital |
||||||||||||||||
Opening tier 1 capital |
133,179 | 122,157 | 124,068 | |||||||||||||
Contribution to tier 1 capital from profit for the period |
9,315 | 6,030 | 7,188 | |||||||||||||
Consolidated profits attributable to shareholders of the parent company |
9,215 | 6,763 | 6,396 | |||||||||||||
Removal of own credit spread net of tax |
100 | (733 | ) | 792 | ||||||||||||
Net dividends |
(2,672 | ) | (1,678 | ) | (2,149 | ) | ||||||||||
Dividends |
(4,006 | ) | (3,261 | ) | (3,089 | ) | ||||||||||
Add back: shares issued in lieu of dividends |
1,334 | 1,583 | 940 | |||||||||||||
Decrease/(increase) in goodwill and intangible assets deducted |
(1,374 | ) | 2,282 | (1,603 | ) | |||||||||||
Ordinary shares issued |
13 | 61 | 119 | |||||||||||||
Hybrid capital securities issued net of redemptions |
| 2,368 | | |||||||||||||
Foreign currency translation differences |
4,471 | (6,002 | ) | 5,476 | ||||||||||||
Other |
181 | (1,150 | ) | 80 | ||||||||||||
Closing tier 1 capital |
143,113 | 124,068 | 133,179 | |||||||||||||
Movement in risk-weighted assets |
||||||||||||||||
At beginning of period |
1,103,113 | 1,133,168 | 1,075,264 | |||||||||||||
Movements |
65,416 | (57,904 | ) | 27,849 | ||||||||||||
At end of period |
1,168,529 | 1,075,264 | 1,103,113 | |||||||||||||
162
HSBC HOLDINGS PLC
Interim Management Report (continued)
163
HSBC HOLDINGS PLC
Interim Management Report (continued)
Footnotes to Capital
1 | Includes externally verified profits for the half-year to 30 June 2011. |
2 | Mainly comprises unrealised losses on available-for-sale debt securities within SPEs which are excluded from the regulatory consolidation. |
3 | Under FSA rules, unrealised gains/losses on debt securities net of tax must be excluded from capital resources. |
4 | Under FSA rules, the defined benefit liability may be substituted with the additional funding that will be paid into the relevant schemes over the following five year period. |
5 | Mainly comprise investments in insurance entities. |
6 | Under FSA rules, collective impairment allowances on loan portfolios on the standardised approach are included in tier 2 capital. |
164
HSBC HOLDINGS PLC
Board of Directors and Senior Management
165
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
166
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
167
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
168
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
169
HSBC HOLDINGS PLC
Board of Directors and Senior Management (continued)
170
HSBC HOLDINGS PLC
Financial Statements (unaudited)
Consolidated income statement for the half-year to 30 June 2011
Half-year to | ||||||||||||||||||||
30 June 2011 |
30 June 2010 |
31 December 2010 |
||||||||||||||||||
Notes | US$m | US$m | US$m | |||||||||||||||||
Interest income |
31,046 | 28,686 | 29,659 | |||||||||||||||||
Interest expense |
(10,811 | ) | (8,929 | ) | (9,975 | ) | ||||||||||||||
Net interest income |
20,235 | 19,757 | 19,684 | |||||||||||||||||
Fee income |
10,944 | 10,405 | 10,712 | |||||||||||||||||
Fee expense |
(2,137 | ) | (1,887 | ) | (1,875 | ) | ||||||||||||||
Net fee income |
8,807 | 8,518 | 8,837 | |||||||||||||||||
Trading income excluding net interest income |
3,231 | 2,309 | 2,371 | |||||||||||||||||
Net interest income on trading activities |
1,581 | 1,243 | 1,287 | |||||||||||||||||
Net trading income |
4,812 | 3,552 | 3,658 | |||||||||||||||||
Changes in fair value of long-term debt issued and related derivatives |
(494 | ) | 1,125 | (1,383 | ) | |||||||||||||||
Net income/(expense) from other financial instruments designated at fair value |
394 | (40 | ) | 1,518 | ||||||||||||||||
Net income/(expense) from financial instruments designated at fair value |
(100 | ) | 1,085 | 135 | ||||||||||||||||
Gains less losses from financial investments |
485 | 557 | 411 | |||||||||||||||||
Dividend income |
87 | 59 | 53 | |||||||||||||||||
Net earned insurance premiums |
6,700 | 5,666 | 5,480 | |||||||||||||||||
Other operating income |
1,285 | 1,478 | 1,084 | |||||||||||||||||
Total operating income |
42,311 | 40,672 | 39,342 | |||||||||||||||||
Net insurance claims incurred and movement in liabilities to policyholders |
(6,617 | ) | (5,121 | ) | (6,646 | ) | ||||||||||||||
Net operating income before loan impairment charges and other credit risk provisions |
35,694 | 35,551 | 32,696 | |||||||||||||||||
Loan impairment charges and other credit risk provisions |
(5,266 | ) | (7,523 | ) | (6,516 | ) | ||||||||||||||
Net operating income |
30,428 | 28,028 | 26,180 | |||||||||||||||||
Employee compensation and benefits |
(10,521 | ) | (9,806 | ) | (10,030 | ) | ||||||||||||||
General and administrative expenses |
(8,419 | ) | (7,014 | ) | (8,142 | ) | ||||||||||||||
Depreciation and impairment of property, plant and equipment |
(805 | ) | (834 | ) | (879 | ) | ||||||||||||||
Amortisation and impairment of intangible assets |
(765 | ) | (457 | ) | (526 | ) | ||||||||||||||
Total operating expenses |
(20,510 | ) | (18,111 | ) | (19,577 | ) | ||||||||||||||
Operating profit |
9,918 | 9,917 | 6,603 | |||||||||||||||||
Share of profit in associates and joint ventures |
1,556 | 1,187 | 1,330 | |||||||||||||||||
Profit before tax |
11,474 | 11,104 | 7,933 | |||||||||||||||||
Tax expense |
6 | (1,712 | ) | (3,856 | ) | (990 | ) | |||||||||||||
Profit for the period |
9,762 | 7,248 | 6,943 | |||||||||||||||||
Profit attributable to shareholders of the parent company |
9,215 | 6,763 | 6,396 | |||||||||||||||||
Profit attributable to non-controlling interests |
547 | 485 | 547 | |||||||||||||||||
US$ | US$ | US$ | ||||||||||||||||||
Basic earnings per ordinary share |
4 | 0.51 | 0.38 | 0.35 | ||||||||||||||||
Diluted earnings per ordinary share |
4 | 0.50 | 0.38 | 0.34 |
The accompanying notes on pages 179 to 218 form an integral part of these financial statements1.
For footnote, see page 178.
171
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of comprehensive income for the half-year to 30 June 2011
Half-year to | ||||||||||||||||
30 June | 30 June | 31 December | ||||||||||||||
2011 | 2010 | 2010 | ||||||||||||||
US$m | US$m | US$m | ||||||||||||||
Profit for the period |
9,762 | 7,248 | 6,943 | |||||||||||||
Other comprehensive income/(expense) |
||||||||||||||||
Available-for-sale investments |
1,136 | 4,206 | 1,629 | |||||||||||||
fair value gains/(losses) |
1,378 | 4,698 | 1,670 | |||||||||||||
fair value (gains)/losses transferred to income statement on disposal |
(529 | ) | (574 | ) | (600 | ) | ||||||||||
amounts transferred to the income statement in respect of impairment losses |
287 | 678 | 440 | |||||||||||||
income taxes |
| (596 | ) | 119 | ||||||||||||
Cash flow hedges |
40 | (45 | ) | (226 | ) | |||||||||||
fair value gains/(losses) |
231 | (1,687 | ) | 1,509 | ||||||||||||
fair value (gains)/losses transferred to income statement |
(196 | ) | 1,644 | (1,808 | ) | |||||||||||
income taxes |
5 | (2 | ) | 73 | ||||||||||||
Actuarial gains/(losses) on defined benefit plans |
(19 | ) | (60 | ) | (1 | ) | ||||||||||
before income taxes |
(18 | ) | (82 | ) | 22 | |||||||||||
income taxes |
(1 | ) | 22 | (23 | ) | |||||||||||
Share of other comprehensive income of associates and joint ventures |
(146 | ) | 73 | 34 | ||||||||||||
Exchange differences |
4,404 | (6,128 | ) | 5,561 | ||||||||||||
Income tax attributable to exchange differences |
165 | | | |||||||||||||
Other comprehensive income/(expense) for the period, net of tax |
5,580 | (1,954 | ) | 6,997 | ||||||||||||
Total comprehensive income for the period |
15,342 | 5,294 | 13,940 | |||||||||||||
Total comprehensive income for the period attributable to: |
||||||||||||||||
shareholders of the parent company |
14,728 | 4,901 | 13,186 | |||||||||||||
non-controlling interests |
614 | 393 | 754 | |||||||||||||
15,342 | 5,294 | 13,940 | ||||||||||||||
The accompanying notes on pages 179 to 218 form an integral part of these financial statements1.
For footnote, see page 178.
172
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated balance sheet at 30 June 2011
Notes | At 30 June US$m |
At 30 June 2010 US$m |
At US$m |
|||||||||||||||
Assets |
||||||||||||||||||
Cash and balances at central banks |
68,218 | 71,576 | 57,383 | |||||||||||||||
Items in the course of collection from other banks |
15,058 | 11,195 | 6,072 | |||||||||||||||
Hong Kong Government certificates of indebtedness |
19,745 | 18,364 | 19,057 | |||||||||||||||
Trading assets |
7 | 474,950 | 403,800 | 385,052 | ||||||||||||||
Financial assets designated at fair value |
11 | 39,565 | 32,243 | 37,011 | ||||||||||||||
Derivatives |
12 | 260,672 | 288,279 | 260,757 | ||||||||||||||
Loans and advances to banks |
226,043 | 196,296 | 208,271 | |||||||||||||||
Loans and advances to customers |
1,037,888 | 893,337 | 958,366 | |||||||||||||||
Financial investments |
13 | 416,857 | 385,471 | 400,755 | ||||||||||||||
Other assets |
47,503 | 42,140 | 43,251 | |||||||||||||||
Current tax assets |
1,487 | 1,070 | 1,096 | |||||||||||||||
Prepayments and accrued income |
12,556 | 11,586 | 11,966 | |||||||||||||||
Interests in associates and joint ventures |
18,882 | 15,701 | 17,198 | |||||||||||||||
Goodwill and intangible assets |
32,028 | 27,859 | 29,922 | |||||||||||||||
Property, plant and equipment |
11,594 | 13,291 | 11,521 | |||||||||||||||
Deferred tax assets |
7,941 | 6,246 | 7,011 | |||||||||||||||
Total assets |
2,690,987 | 2,418,454 | 2,454,689 | |||||||||||||||
Liabilities and equity |
||||||||||||||||||
Liabilities |
||||||||||||||||||
Hong Kong currency notes in circulation |
19,745 | 18,364 | 19,057 | |||||||||||||||
Deposits by banks |
125,479 | 127,316 | 110,584 | |||||||||||||||
Customer accounts |
1,318,987 | 1,147,321 | 1,227,725 | |||||||||||||||
Items in the course of transmission to other banks |
16,317 | 11,976 | 6,663 | |||||||||||||||
Trading liabilities |
15 | 385,824 | 274,836 | 300,703 | ||||||||||||||
Financial liabilities designated at fair value |
16 | 98,280 | 80,436 | 88,133 | ||||||||||||||
Derivatives |
12 | 257,025 | 287,014 | 258,665 | ||||||||||||||
Debt securities in issue |
149,803 | 153,600 | 145,401 | |||||||||||||||
Other liabilities |
31,583 | 71,732 | 28,050 | |||||||||||||||
Current tax liabilities |
2,629 | 2,558 | 1,804 | |||||||||||||||
Liabilities under insurance contracts |
64,451 | 52,516 | 58,609 | |||||||||||||||
Accruals and deferred income |
13,432 | 12,174 | 13,906 | |||||||||||||||
Provisions |
17 | 3,027 | 1,828 | 2,138 | ||||||||||||||
Deferred tax liabilities |
1,157 | 1,264 | 1,093 | |||||||||||||||
Retirement benefit liabilities |
2,958 | 3,949 | 3,856 | |||||||||||||||
Subordinated liabilities |
32,753 | 28,247 | 33,387 | |||||||||||||||
Total liabilities |
2,523,450 | 2,275,131 | 2,299,774 | |||||||||||||||
Equity |
||||||||||||||||||
Called up share capital |
8,909 | 8,755 | 8,843 | |||||||||||||||
Share premium account |
8,401 | 8,423 | 8,454 | |||||||||||||||
Other equity instruments |
5,851 | 5,851 | 5,851 | |||||||||||||||
Other reserves |
31,085 | 18,721 | 25,414 | |||||||||||||||
Retained earnings |
106,004 | 94,193 | 99,105 | |||||||||||||||
Total shareholders equity |
160,250 | 135,943 | 147,667 | |||||||||||||||
Non-controlling interests |
7,287 | 7,380 | 7,248 | |||||||||||||||
Total equity |
167,537 | 143,323 | 154,915 | |||||||||||||||
Total equity and liabilities |
2,690,987 | 2,418,454 | 2,454,689 | |||||||||||||||
The accompanying notes on pages 179 to 218 form an integral part of these financial statements1.
For footnote, see page 178.
173
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of cash flows for the half-year to 30 June 2011
Half-year to | ||||||||||||||||||
Notes |
30 June US$m |
30 June US$m |
31 December US$m |
|||||||||||||||
Cash flows from operating activities |
||||||||||||||||||
Profit before tax |
11,474 | 11,104 | 7,933 | |||||||||||||||
Adjustments for: |
||||||||||||||||||
net gain from investing activities |
(544 | ) | (1,111 | ) | (587 | ) | ||||||||||||
share of profit in associates and joint ventures |
(1,556 | ) | (1,187 | ) | (1,330 | ) | ||||||||||||
other non-cash items included in profit before tax |
19 | 8,825 | 9,553 | 9,334 | ||||||||||||||
change in operating assets |
19 | (92,560 | ) | 14,130 | (27,397 | ) | ||||||||||||
change in operating liabilities |
19 | 130,301 | (1,389 | ) | 43,661 | |||||||||||||
elimination of exchange differences2 |
(16,046 | ) | 17,993 | (19,792 | ) | |||||||||||||
dividends received from associates |
246 | 198 | 243 | |||||||||||||||
contributions paid to defined benefit plans |
(588 | ) | (2,899 | ) | (422 | ) | ||||||||||||
tax paid |
(1,709 | ) | (247 | ) | (2,046 | ) | ||||||||||||
Net cash generated from operating activities |
37,843 | 46,145 | 9,597 | |||||||||||||||
Cash flows from investing activities |
||||||||||||||||||
Purchase of financial investments |
(156,596 | ) | (199,567 | ) | (141,635 | ) | ||||||||||||
Proceeds from the sale and maturity of financial investments |
153,407 | 178,272 | 143,574 | |||||||||||||||
Purchase of property, plant and equipment |
(665 | ) | (739 | ) | (1,794 | ) | ||||||||||||
Proceeds from the sale of property, plant and equipment |
194 | 3,338 | 1,035 | |||||||||||||||
Proceeds from the sale of loan portfolios |
| 929 | 3,314 | |||||||||||||||
Net purchase of intangible assets |
(893 | ) | (521 | ) | (658 | ) | ||||||||||||
Net cash outflow from acquisition of subsidiaries |
| (34 | ) | (52 | ) | |||||||||||||
Net cash inflow from disposal of subsidiaries |
5 | 191 | 275 | |||||||||||||||
Net cash outflow from acquisition of or increase in stake of associates |
(39 | ) | (563 | ) | (1,026 | ) | ||||||||||||
Net cash outflow from the deconsolidation of funds |
| | (19,566 | ) | ||||||||||||||
Proceeds from disposal of associates and joint ventures |
11 | 171 | 83 | |||||||||||||||
Net cash used in investing activities |
(4,576 | ) | (18,523 | ) | (16,450 | ) | ||||||||||||
Cash flows from financing activities |
||||||||||||||||||
Issue of ordinary share capital |
13 | | 180 | |||||||||||||||
Issue of other equity instruments |
| 3,718 | | |||||||||||||||
Net sales of own shares for market-making and investment purposes |
27 | 61 | 102 | |||||||||||||||
(Purchases)/sales of own shares to meet share awards and share option awards |
(27 | ) | 19 | (8 | ) | |||||||||||||
On exercise of share options |
| 61 | (59 | ) | ||||||||||||||
Subordinated loan capital issued |
| 1,329 | 3,152 | |||||||||||||||
Subordinated loan capital repaid |
(2,574 | ) | (2,408 | ) | (67 | ) | ||||||||||||
Net cash outflow from change in stake in subsidiaries |
| | (229 | ) | ||||||||||||||
Dividends paid to ordinary shareholders of the parent company |
(2,192 | ) | (2,126 | ) | (1,315 | ) | ||||||||||||
Dividends paid to non-controlling interests |
(321 | ) | (329 | ) | (266 | ) | ||||||||||||
Dividends paid to holders of other equity instruments |
(286 | ) | (134 | ) | (279 | ) | ||||||||||||
Net cash generated from/(used in) financing activities |
(5,360 | ) | 191 | 1,211 | ||||||||||||||
Net increase/(decrease) in cash and cash equivalents |
27,907 | 27,813 | (5,642 | ) | ||||||||||||||
Cash and cash equivalents at the beginning of the period |
274,076 | 250,766 | 265,910 | |||||||||||||||
Exchange differences in respect of cash and cash equivalents |
10,368 | (12,669 | ) | 13,808 | ||||||||||||||
Cash and cash equivalents at the end of the period |
19 | 312,351 | 265,910 | 274,076 | ||||||||||||||
The accompanying notes on pages 179 to 218 form an integral part of these financial statements1.
For footnotes, see page 178.
174
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of changes in equity for the half-year to 30 June 2011
Half-year to 30 June 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up share capital US$m |
Share premium4 |
Other equity instru- ments US$m |
Retained earnings |
Available- for-sale fair value reserve US$m |
Cash flow hedging reserve7 |
Foreign exchange reserve US$m |
Merger reserve5,8 |
Total share- holders equity US$m |
Non- controlling interests |
Total equity US$m |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 January 2011 |
8,843 | 8,454 | 5,851 | 99,105 | (4,077 | ) | (285 | ) | 2,468 | 27,308 | 147,667 | 7,248 | 154,915 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 9,215 | | | | | 9,215 | 547 | 9,762 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | (144 | ) | 1,146 | 40 | 4,471 | | 5,513 | 67 | 5,580 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | | 1,146 | | | | 1,146 | (10 | ) | 1,136 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | | 40 | | | 40 | | 40 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial gains/(losses) on defined benefit plans |
| | | 2 | | | | | 2 | (21 | ) | (19 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | (146 | ) | | | | | (146 | ) | | (146 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | 4,471 | | 4,471 | 98 | 4,569 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 9,071 | 1,146 | 40 | 4,471 | | 14,728 | 614 | 15,342 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
1 | 12 | | | | | | | 13 | | 13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon4 |
65 | (65 | ) | | 1,334 | | | | | 1,334 | | 1,334 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (4,006 | ) | | | | | (4,006 | ) | (413 | ) | (4,419 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax credits on dividends |
| | | 64 | | | | | 64 | | 64 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | (225 | ) | | | | | (225 | ) | | (225 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 588 | | | | | 588 | | 588 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes on share-based payments |
| | | 36 | | | | | 36 | | 36 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | 37 | 14 | | | | 51 | 1 | 52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition and disposal of subsidiaries |
| | | | | | | | | (261 | ) | (261 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in ownership interests in subsidiaries that did not result in loss of control |
| | | | | | | | | 98 | 98 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2011 |
8,909 | 8,401 | 5,851 | 106,004 | (2,917 | ) | (245 | ) | 6,939 | 27,308 | 160,250 | 7,287 | 167,537 | |||||||||||||||||||||||||||||||||||||||||||||||||||
175
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Consolidated statement of changes in equity for the half-year to 30 June 2011 (continued)
Half-year to 30 June 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up capital |
Share premium4 |
Other equity instru- ments US$m |
Retained earnings 3,5,6 US$m |
Available- fair value |
Cash flow hedging reserve7 |
Foreign exchange reserve US$m |
Merger reserve5,8 |
Total share- US$m |
Non- controlling interests |
Total equity US$m |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 January 2010 |
8,705 | 8,413 | 2,133 | 88,737 | (9,965 | ) | (26 | ) | 2,994 | 27,308 | 128,299 | 7,362 | 135,661 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 6,763 | | | | | 6,763 | 485 | 7,248 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | 28 | 4,151 | (39 | ) | (6,002 | ) | | (1,862 | ) | (92 | ) | (1,954 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | | 4,151 | | | | 4,151 | 55 | 4,206 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | | (39 | ) | | | (39 | ) | (6 | ) | (45 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial losses on defined benefit plans |
| | | (45 | ) | | | | | (45 | ) | (15 | ) | (60 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | 73 | | | | | 73 | | 73 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | (6,002 | ) | | (6,002 | ) | (126 | ) | (6,128 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the period |
| | | 6,791 | 4,151 | (39 | ) | (6,002 | ) | | 4,901 | 393 | 5,294 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
3 | 58 | | | | | | | 61 | | 61 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon4 |
47 | (48 | ) | | 1,584 | | | | | 1,583 | | 1,583 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital securities issued during the period9 |
| | 3,718 | | | | | | 3,718 | | 3,718 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (3,261 | ) | | | | | (3,261 | ) | (409 | ) | (3,670 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax credits on dividends |
| | | 54 | | | | | 54 | | 54 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | 80 | | | | | 80 | | 80 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise and lapse of share options and vesting of share awards |
| | | (119 | ) | | | | | (119 | ) | | (119 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 371 | | | | | 371 | | 371 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes on share-based payments |
| | | (14 | ) | | | | | (14 | ) | | (14 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | (30 | ) | 294 | 8 | (2 | ) | | 270 | (1 | ) | 269 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in ownership interests in subsidiaries that did not result in loss of control |
| | | | | | | | | 35 | 35 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2010 |
8,755 | 8,423 | 5,851 | 94,193 | (5,520 | ) | (57 | ) | (3,010 | ) | 27,308 | 135,943 | 7,380 | 143,323 | ||||||||||||||||||||||||||||||||||||||||||||||||||
176
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Half-year to 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Called up capital |
Share premium4 |
Other equity instru- ments US$m |
Retained earnings 3,5,6 US$m |
Available- for-sale fair value reserve US$m |
Cash flow hedging reserve7 |
Foreign exchange reserve US$m |
Merger reserve5,8 |
Total share- equity US$m |
Non- controlling interests |
Total equity US$m |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 July 2010 |
8,755 | 8,423 | 5,851 | 94,193 | (5,520 | ) | (57 | ) | (3,010 | ) | 27,308 | 135,943 | 7,380 | 143,323 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Profit for the period |
| | | 6,396 | | | | | 6,396 | 547 | 6,943 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (net of tax) |
| | | 21 | 1,520 | (227 | ) | 5,476 | | 6,790 | 207 | 6,997 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
| | | | 1,520 | | | | 1,520 | 109 | 1,629 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges |
| | | | | (227 | ) | | | (227 | ) | 1 | (226 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial losses on defined benefit plans |
| | | (13 | ) | | | | | (13 | ) | 12 | (1 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | 34 | | | | | 34 | | 34 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange differences |
| | | | | | 5,476 | | 5,476 | 85 | 5,561 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for period |
| | | 6,417 | 1,520 | (227 | ) | 5,476 | | 13,186 | 754 | 13,940 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued under employee share plans |
9 | 110 | | | | | | | 119 | | 119 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon4 |
79 | (79 | ) | | 940 | | | | | 940 | | 940 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to shareholders |
| | | (3,089 | ) | | | | | (3,089 | ) | (316 | ) | (3,405 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Tax credits on dividends |
| | | 68 | | | | | 68 | | 68 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Own shares adjustment |
| | | 94 | | | | | 94 | | 94 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise and lapse of share options and vesting of share awards |
| | | 119 | | | | | 119 | | 119 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of share-based payment arrangements |
| | | 441 | | | | | 441 | | 441 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other movements |
| | | (28 | ) | (77 | ) | (1 | ) | 2 | | (104 | ) | 4 | (100 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition and disposal of subsidiaries |
| | | | | | | | | (436 | ) | (436 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in ownership interests in subsidiaries that did not result in loss of control |
| | | (50 | ) | | | | | (50 | ) | (138 | ) | (188 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
At 31 December 2010 |
8,843 | 8,454 | 5,851 | 99,105 | (4,077 | ) | (285 | ) | 2,468 | 27,308 | 147,667 | 7,248 | 154,915 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends per ordinary share at 30 June 2011 were US$0.21 (30 June 2010: US$0.18; 31 December 2010: US$0.16).
The accompanying notes on pages 179 to 218 form an integral part of these financial statements1.
For footnotes, see page 178.
177
HSBC HOLDINGS PLC
Financial Statements (unaudited) (continued)
Footnotes to Financial Statements
1 | The following tables also form an integral part of these financial statements: Maximum exposure to credit risk (page 92), Gross loans and advances by industry sector (page 93), Gross loans and advances to customers by industry sector and by geographical region, (page 93), Movement in impairment allowances on loans and advances to customers and banks (page 117), and Composition of regulatory capital within Capital structure (page 161). |
2 | Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense. |
3 | The movement in reserves relating to equity-settled share-based payment arrangements is recognised in Retained earnings in the Consolidated statement of change in equity, with effect from 1 January 2011. Previously, it was disclosed separately in a Share-based payment reserve within Other reserves. Comparative data have been restated accordingly. The adjustment reduced Other reserves and increased Retained earnings by US$1,765m at 30 June 2011 (30 June 2010: US$1,268m; 31 December 2010; US$1,755m). There was no effect on basic or diluted earnings per share following this change. |
4 | No deduction (30 June 2010: US$1m; 31 December 2010: nil) in respect of issue costs incurred during the period is included in share premium. |
5 | Cumulative goodwill amounting to US$5,138m has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including US$3,469m charged against the merger reserve arising on the acquisition of HSBC Bank. The balance of US$1,669m was charged against retained earnings. |
6 | Retained earnings include 77,926,453 (US$968m) of own shares held within HSBCs insurance business, retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Global Markets (30 June 2010: 127,950,817 (US$1,578m); 31 December 2010: 123,331,979 (US$1,799m)). |
7 | Amounts transferred to the income statement in respect of cash flow hedges include US$345m gain (30 June 2010: US$129m loss; 31 December 2010: US$734m gain) taken to Net interest income and US$149m loss (30 June 2010: US$1,515m loss; 31 December 2010: US$1,074m gain) taken to Net trading income. |
8 | Statutory share premium relief under Section 131 of the Companies Act 1985 (the Act) was taken in respect of the acquisition of HSBC Bank in 1992, HSBC France in 2000 and HSBC Finance in 2003 and the shares issued were recorded at their nominal value only. In HSBCs consolidated financial statements the fair value differences of US$8,290m in respect of HSBC France and US$12,768m in respect of HSBC Finance were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance subsequently became attached to HSBC Overseas Holdings (UK) Limited (HOHU), following a number of intra-Group reorganisations. At 30 June 2011, nil (30 June 2010: nil; 31 December 2010: nil) was transferred from this reserve to retained earnings as a result of impairment in HSBC Holdings investment in HOHU. During 2009, pursuant to Section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and US$15,796m was recognised in the merger reserve. The merger reserve includes the deduction of US$614m in respect of costs relating to the rights issue, of which US$149m was subsequently transferred to the income statement. Of this US$149m, US$121m was a loss arising from accounting for the agreement with the underwriters as a contingent forward contract. The merger reserve excludes the loss of US$344m on a forward foreign exchange contract associated with hedging the proceeds of the rights issue. |
9 | During June 2010, HSBC Holdings issued US$3,800m of Perpetual Subordinated Capital Securities, Series 2 (capital securities), on which there were US$82m of external issuance costs and US$23m of intra-Group issuance costs which are classified as equity under IFRSs. The capital securities are exchangeable at HSBC Holdings option into non-cumulative US dollar preference shares on any coupon payment date. Interest on the capital securities is paid quarterly and may be deferred at the discretion of HSBC Holdings. The capital securities may only be redeemed at the option of HSBC Holdings. |
178
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited)
1 | Basis of preparation |
(a) | Compliance with International Financial Reporting Standards |
The interim consolidated financial statements of HSBC have been prepared in accordance with the Disclosure Rules and Transparency Rules of the Financial Services Authority and IAS 34 Interim Financial Reporting (IAS 34) as issued by the International Accounting Standards Board (IASB) and as endorsed by the EU.
The consolidated financial statements of HSBC at 31 December 2010 were prepared in accordance with International Financial Reporting Standards (IFRSs) as issued by the IASB and as endorsed by the EU. EU-endorsed IFRSs may differ from IFRSs as issued by the IASB if, at any point in time, new or amended IFRSs have not been endorsed by the EU. At 31 December 2010, there were no unendorsed standards effective for the year ended 31 December 2010 affecting the consolidated financial statements at that date, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC. Accordingly, HSBCs financial statements for the year ended 31 December 2010 were prepared in accordance with IFRSs as issued by the IASB.
At 30 June 2011, there were no unendorsed standards effective for the period ended 30 June 2011 affecting these interim consolidated financial statements, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC.
IFRSs comprise accounting standards issued by the IASB and its predecessor body as well as interpretations issued by the IFRS Interpretations Committee (IFRIC) and its predecessor body.
During the period ended 30 June 2011, HSBC adopted a number of interpretations and amendments to standards which had an insignificant effect on these interim consolidated financial statements.
(b) | Presentation of information |
In accordance with HSBCs policy to provide meaningful disclosures that help investors and other stakeholders understand the Groups performance, financial position and changes thereto, the information provided in the Notes on the Financial Statements and the Interim Management Report goes beyond the minimum levels required by accounting standards, statutory and regulatory requirements and listing rules. In particular, HSBC has adopted the British Bankers Association Code for Financial Reporting Disclosure (the BBA Code). The BBA Code aims to increase the quality and comparability of banks disclosures and sets out five disclosure principles together with supporting guidance. In line with the principles of the BBA Code, HSBC assesses the applicability and relevance of good practice recommendations issued from time to time by relevant regulators and standard setters, enhancing disclosures where appropriate.
HSBCs consolidated financial statements are presented in US dollars which is also HSBC Holdings functional currency. HSBC Holdings functional currency is the US dollar because the US dollar and currencies linked to it are the most significant currencies relevant to the underlying transactions, events and conditions of its subsidiaries, as well as representing a significant proportion of its funds generated from financing activities.
179
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
HSBC uses the US dollar as its presentation currency in its consolidated financial statements because the US dollar and currencies linked to it form the major currency bloc in which HSBC transacts and funds its business.
(c) | Comparative information |
These interim consolidated financial statements include comparative information as required by IAS 34, the UK Disclosure Rules and Transparency Rules and the Hong Kong Listing Rules.
(d) | Use of estimates and assumptions |
The preparation of financial information requires the use of estimates and assumptions about future conditions. The use of available information and the application of judgement are inherent in the formation of estimates; actual results in the future may differ from those reported. Management believes that HSBCs critical accounting policies where judgement is necessarily applied are those which relate to impairment of loans and advances, goodwill impairment, the valuation of financial instruments, the impairment of available-for-sale financial assets and deferred tax assets. These critical accounting policies are described on pages 33 to 36 of the Annual Report and Accounts 2010.
(e) | Consolidation |
The interim consolidated financial statements of HSBC comprise the financial statements of HSBC Holdings and its subsidiaries. The method adopted by HSBC to consolidate its subsidiaries is described on pages 251 to 252 of the Annual Report and Accounts 2010.
(f) | Future accounting developments |
At 30 June 2011, a number of standards and interpretations, and amendments thereto, had been issued by the IASB which are not yet effective for these consolidated financial statements, the most significant of which are described below. The IASB is continuing to work on projects on insurance, revenue recognition and lease accounting, which together with IFRS 9 and the standards described below, represent widespread and significant changes to accounting requirements from 2013.
IFRS 9 Financial Instruments is described on pages 252 and 253 of the Annual Report and Accounts 2010, including the second and third phases in the IASBs project to replace IAS 39, which address the impairment of financial assets measured at amortised cost and hedge accounting. The IASB did not finalise the replacement of IAS 39 by its stated target of June 2011, and the IASB and the US Financial Accounting Standards Board have agreed to extend the timetable beyond this date to permit further work and consultation with stakeholders. As a consequence, the IASB is consulting on its proposal to change the effective date of IFRS 9 to 1 January 2015 to facilitate the adoption of the entire replacement of IAS 39. The EU is not expected to endorse IFRS 9 until the completed standard is available. Therefore, HSBC remains unable to provide a date by which it plans to apply IFRS 9 and it remains impracticable to quantify the impact of IFRS 9 as at the date of publication of these consolidated financial statements.
Standards issued by the IASB but not endorsed by the EU
In May 2011, the IASB issued IFRS 10 Consolidated Financial Statements (IFRS 10), IFRS 11 Joint Arrangements (IFRS 11) and IFRS 12 Disclosure of Interests in Other Entities (IFRS 12). The standards are effective for annual periods beginning on or after 1 January 2013 with early adoption permitted. IFRSs 10 and 11 are to be applied retrospectively.
Under IFRS 10, there will be one approach for determining consolidation for all entities, based on the concept of power, variability of returns and their linkage. This will replace the current approach which emphasises legal control or exposure to risks and rewards, depending on the nature of the entity. IFRS 11 places more focus on rights and obligations than on legal form, and introduces the concept of a joint operation. IFRS 12 includes the disclosure requirements for subsidiaries, joint arrangements and associates and introduces new requirements for unconsolidated structured entities.
HSBC is currently assessing the impact of these new IFRSs, but it is impracticable to quantify their effect as at the date of publication of these consolidated financial statements.
180
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
In May 2011, the IASB also issued IFRS 13 Fair Value Measurement (IFRS 13). This standard is effective for annual periods beginning on or after 1 January 2013 with early adoption permitted. IFRS 13 is required to be applied prospectively from the beginning of the first annual period in which it is applied. The disclosure requirements of IFRS 13 do not require comparative information to be provided for periods prior to initial application.
IFRS 13 establishes a single source of guidance for all fair value measurements required or permitted by IFRSs. The standard clarifies the definition of fair value as an exit price, which is defined as a price at which an orderly transaction to sell the asset or to transfer the liability would take place between market participants at the measurement date under current market conditions, and enhances disclosures about fair value measurement.
HSBC is currently assessing the impact of this new IFRS but it is impracticable to quantify its effect as at the date of publication of these consolidated financial statements.
In June 2011, the IASB issued amendments to IAS 19 Employee Benefits (IAS 19 revised). The revised standard is effective for annual periods beginning on or after 1 January 2013 with early adoption permitted. IAS 19 revised must be applied retrospectively.
The most significant amendment for HSBC is the replacement of interest cost and expected return on plan assets by a finance cost component comprising the net interest on the net defined benefit liability or asset. This finance cost component is determined by applying the same discount rate used to measure the defined benefit obligation to the net defined benefit liability or asset. The difference between the actual return on plan assets and the return included in the finance cost component in the income statement will be presented in other comprehensive income. The effect of this change is to increase the pension expense by the difference between the current expected return on plan assets and the return calculated by applying the relevant discount rate.
Based on an initial estimate of the impact of this particular amendment on the 2010 consolidated financial statements, the change would decrease pre-tax profit, with no effect on the pension liability. The effect on total operating expenses and pre-tax profit is not expected to be material. The effect at the date of adoption will depend on market interest rates, rates of return and the actual mix of scheme assets at that time.
(g) | Changes in composition of the Group |
There were no material changes in the composition of the Group.
2 | Accounting policies |
The accounting policies adopted by HSBC for these interim consolidated financial statements are consistent with those described on pages 253 to 270 of the Annual Report and Accounts 2010, with the exception of the presentation of the consolidated statement of changes in equity which no longer includes a separate Share-based payment reserve which has now been incorporated into retained earnings. The methods of computation applied by HSBC for these interim consolidated financial statements are consistent with those applied for the Annual Report and Accounts 2010.
181
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
3 | Dividends |
The Directors declared after the end of the period a second interim dividend in respect of the financial year ending 31 December 2011 of US$0.09 per ordinary share, a distribution of approximately US$1,604m which will be payable on 6 October 2011. No liability is recorded in the financial statements in respect of this dividend.
Dividends to shareholders of the parent company
Half-year to | ||||||||||||||||||||||||||||||||||||||||||||||||||||
30 June 2011 | 30 June 2010 | 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Per share US$ |
Total US$m |
Settled in scrip US$m |
Per share US$ |
Total US$m |
Settled in scrip |
Per share US$ |
Total US$m |
Settled in scrip |
||||||||||||||||||||||||||||||||||||||||||||
Dividends declared on ordinary shares |
||||||||||||||||||||||||||||||||||||||||||||||||||||
In respect of previous year: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
fourth interim dividend |
0.12 | 2,119 | 1,130 | 0.10 | 1,733 | 838 | | | | |||||||||||||||||||||||||||||||||||||||||||
In respect of current year: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
first interim dividend |
0.09 | 1,601 | 204 | 0.08 | 1,394 | 746 | | | | |||||||||||||||||||||||||||||||||||||||||||
second interim dividend |
| | | | | | 0.08 | 1,402 | 735 | |||||||||||||||||||||||||||||||||||||||||||
third interim dividend |
| | | | | | 0.08 | 1,408 | 205 | |||||||||||||||||||||||||||||||||||||||||||
0.21 | 3,720 | 1,334 | 0.18 | 3,127 | 1,584 | 0.16 | 2,810 | 940 | ||||||||||||||||||||||||||||||||||||||||||||
Quarterly dividends on preference shares classified as equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||
March dividend |
15.50 | 22 | 15.50 | 22 | | | ||||||||||||||||||||||||||||||||||||||||||||||
June dividend |
15.50 | 23 | 15.50 | 23 | | | ||||||||||||||||||||||||||||||||||||||||||||||
September dividend |
| | | | 15.50 | 22 | ||||||||||||||||||||||||||||||||||||||||||||||
December dividend |
| | | | 15.50 | 23 | ||||||||||||||||||||||||||||||||||||||||||||||
31.00 | 45 | 31.00 | 45 | 31.00 | 45 | |||||||||||||||||||||||||||||||||||||||||||||||
Quarterly coupons on capital securities classified as equity1 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
January coupon |
0.508 | 44 | 0.508 | 44 | | | ||||||||||||||||||||||||||||||||||||||||||||||
March coupon |
0.500 | 76 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
April coupon |
0.508 | 45 | 0.508 | 45 | | | ||||||||||||||||||||||||||||||||||||||||||||||
June coupon |
0.500 | 76 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
July coupon |
| | | | 0.508 | 45 | ||||||||||||||||||||||||||||||||||||||||||||||
September coupon |
| | | | 0.450 | 68 | ||||||||||||||||||||||||||||||||||||||||||||||
October coupon |
| | | | 0.508 | 45 | ||||||||||||||||||||||||||||||||||||||||||||||
December coupon |
| | | | 0.500 | 76 | ||||||||||||||||||||||||||||||||||||||||||||||
2.016 | 241 | 1.016 | 89 | 1.966 | 234 | |||||||||||||||||||||||||||||||||||||||||||||||
1 | HSBC Holdings issued Perpetual Subordinated Capital Securities of US$3,800m in June 2010. |
On 15 July 2011, HSBC paid a further coupon on the capital securities of US$0.508 per security, a distribution of US$45m. No liability is recorded in the financial statements in respect of this coupon payment.
4 | Earnings per share |
Basic earnings per ordinary share was calculated by dividing the profit attributable to ordinary shareholders of the parent company by the weighted average number of ordinary shares outstanding, excluding own shares held. Diluted earnings per ordinary share was calculated by dividing the basic earnings, which require no adjustment for the effects of dilutive potential ordinary shares, by the weighted average number of ordinary shares outstanding, excluding own shares held, plus the weighted average number of ordinary shares that would be issued on conversion of dilutive potential ordinary shares.
182
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Profit attributable to ordinary shareholders of the parent company
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Profit attributable to shareholders of the parent company |
9,215 | 6,763 | 6,396 | |||||||||||||
Dividend payable on preference shares classified as equity |
(45 | ) | (45 | ) | (45 | ) | ||||||||||
Coupon payable on capital securities classified as equity |
(241 | ) | (89 | ) | (234 | ) | ||||||||||
Profit attributable to ordinary shareholders of the parent company |
8,929 | 6,629 | 6,117 | |||||||||||||
Basic and diluted earnings per share
Half-year to 30 June 2011 | Half-year to 30 June 2010 | Half-year to 31 December 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Profit US$m |
Number of shares (millions) |
Amount per share US$ |
Profit US$m |
Number of shares (millions) |
Amount per share US$ |
Profit US$m |
Number of shares (millions) |
Amount per share US$ |
||||||||||||||||||||||||||||||||||||||||||||
Basic1 |
8,929 | 17,631 | 0.51 | 6,629 | 17,310 | 0.38 | 6,117 | 17,496 | 0.35 | |||||||||||||||||||||||||||||||||||||||||||
Effect of dilutive potential ordinary shares |
266 | 202 | 256 | |||||||||||||||||||||||||||||||||||||||||||||||||
Diluted2 |
|
8,929 |
|
17,897 | 0.50 | 6,629 | 17,512 | 0.38 | 6,117 | 17,752 | 0.34 | |||||||||||||||||||||||||||||||||||||||||
1 | Weighted average number of ordinary shares outstanding. |
2 | Weighted average number of ordinary shares outstanding assuming dilution. |
5 | Post-employment benefits |
Included within Employee compensation and benefits are components of net periodic benefit cost related to HSBCs defined benefit pension plans and other post-employment benefits, as follows:
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Current service cost |
287 | 291 | 273 | |||||||||||||
Interest cost |
892 | 811 | 835 | |||||||||||||
Expected return on plan assets |
(919 | ) | (717 | ) | (825 | ) | ||||||||||
Past service cost |
(581 | ) | 8 | 3 | ||||||||||||
Gains on curtailments |
| (148 | ) | (3 | ) | |||||||||||
(Gains)/losses on settlements |
| 1 | (3 | ) | ||||||||||||
Total (income)/expense |
|
(321 |
) |
246 | 280 | |||||||||||
HSBC revalues its defined benefit post-employment plans each year at 31 December, in consultation with the plans local actuaries. The assumptions underlying the calculations are used to determine the expected income statement charge for the year going forward. At 30 June each year, HSBC revalues all plan assets to current market prices. HSBC also reviews the assumptions used to calculate the defined benefit obligations (the liabilities of the plans) and updates the carrying amount of the obligations if there have been significant changes as a consequence of changes in assumptions.
Retirement benefit liabilities for the Group have reduced from US$3.9bn at 31 December 2010 to US$3.0bn at 30 June 2011, US$0.7bn of this reduction being in respect of the HSBC Bank (UK) Pension Scheme funded defined benefit plan (the principal plan). A small net retirement benefit asset was recognised for the principal plan as at 30 June 2011 as a result of this reduction, which was mainly due to the change in indexation of deferred pensions, discussed below, and changes in actuarial assumptions.
Changes in actuarial assumptions increased the defined benefit obligation for the principal plan by US$36m, recognised directly in other comprehensive income as an actuarial loss. The net increase resulted from an increase in inflation assumptions and the effect of changes to assumed commutation factors, less the effect of an increase in the nominal discount rate. However, the actual return on the plan assets of the principal plan was higher than the expected return by US$179m, recognised as an actuarial gain directly in other comprehensive income.
183
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
A change in indexation for deferred pensions was one of the most significant reasons for the reduction in the defined benefit of the principal plan. The expected cash flows of the principal plan were historically projected by reference to the Retail Prices Index (RPI) swap curve in calculating the liability recognised. The Occupational Pensions (Revaluation) Order 2010 confirmed the UK government's intention to move to using the Consumer Prices Index (CPI) rather than RPI as the inflation measure for determining the minimum pension increases to be applied to the statutory index-linked features of retirement benefits. Historical annual CPI increases have generally been lower than annual RPI increases. The rules of the principal plan prescribe that annual increases for pensions in payment are in line with RPI, but for deferred pensions, i.e. pensions for members of the scheme who have left HSBC employment but whose pensions are yet to commence, are linked to the statutory index prior to retirement. However, consistent with communications to Scheme members, HSBC has historically used RPI in calculating the pension liability for deferred pensions.
In May 2011, the trustee of the principal plan communicated to scheme members the impact on scheme benefits of the UK governments announcement. At 30 June 2011, HSBC used CPI in calculating the pension liability recognised, which resulted in a reduction of the principal plans liabilities in respect of deferred pensioners of US$587m. A corresponding gain was recognised as a credit to past service cost and is included within Employee compensation and benefits in the income statement.
The discount rates used to calculate HSBCs obligations under its defined benefit pension and post-employment healthcare plans were as follows:
Discount rates
At 30 June 2011 % |
At 30 June 2010 % |
At 31 December 2010 % |
||||||||||||||
UK |
5.60 | 5.40 | 5.40 | |||||||||||||
Hong Kong |
2.28 | 2.29 | 2.85 | |||||||||||||
US |
5.35 | 5.45 | 5.41 | |||||||||||||
Jersey |
5.40 | 5.70 | 5.40 | |||||||||||||
Mexico |
7.50 | 7.50 | 7.50 | |||||||||||||
Brazil |
11.00 | 11.25 | 10.51 | |||||||||||||
France |
5.00 | 4.50 | 4.75 | |||||||||||||
Canada |
5.75 | 5.75 | 5.45 | |||||||||||||
Switzerland |
2.60 | 2.60 | 2.60 | |||||||||||||
Germany |
5.00 | 4.50 | 5.00 |
The inflation rate used to calculate the principal plan obligation at 30 June 2011 was 3.8%. (30 June 2010: 3.5%; 31 December 2010: 3.7%). Other than described above, there were no material changes to other assumptions.
Actuarial gains and losses
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Experience losses on plan liabilities |
(36 | ) | (17 | ) | (410 | ) | ||||||||||
Experience gains on plan assets |
162 | 956 | 1,216 | |||||||||||||
Losses from changes in actuarial assumptions |
(128 | ) | (1,038 | ) | (773 | ) | ||||||||||
Other movements1 |
(16 | ) | 17 | (11 | ) | |||||||||||
Total net actuarial gains/(losses) |
(18 | ) | (82 | ) | 22 | |||||||||||
1 | Other movements include changes in the effect of the limit on plan surpluses. |
Actuarial gains and losses comprise experience adjustments on plan assets and liabilities as well as adjustments arising from changes in actuarial assumptions. The experience gains and losses on plan assets arise as a result of the difference between the expected returns on the plan assets and the actual movement in the value of the plan assets during the period. The changes in actuarial assumptions arise as a result of changes in the plan assumptions, primarily discount rates and inflation rates, as previously described.
184
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Total cumulative net actuarial losses, including the cumulative effect of the limit on plan surpluses recognised in equity at 30 June 2011, were US$4,738m (30 June 2010: US$4,742m cumulative losses; 31 December 2010: US$4,720m cumulative losses). Of this the cumulative effect of the limit on plan surpluses was US$65m (30 June 2010: US$29m; 31 December 2010: US$47m).
On 17 June 2010, HSBC Bank plc agreed with the Trustee to accelerate the reduction of the deficit of the plan with a special contribution of £1,760m (US$2,638m) in June 2010 followed by a revised payment schedule in the following years, as shown below:
Revised plan US$m1 |
Revised plan £m |
|||||||||
2016 |
792 | 495 | ||||||||
2017 |
1,008 | 630 | ||||||||
2018 |
1,008 | 630 |
1 | The payment schedule was agreed with the Trustee in pounds sterling and the equivalent US dollar amounts are shown at the exchange rate effective as at 30 June 2011. |
The next actuarial valuation of the principal plan is due to be made as at 31 December 2011.
As disclosed in Related party transactions on page 368 in the Annual Report and Accounts 2010, the principal plan entered into collateralised swap transactions with HSBC to manage the inflation and interest rate sensitivity of the Schemes pension obligations. At 30 June 2011, the swaps had a positive fair value of US$2,457m to the Scheme (30 June 2010: US$1,891m positive to the Scheme; 31 December 2010: US$2,173m positive to the Scheme). All swaps were executed at prevailing market rates and within standard market bid-offer spreads.
6 | Tax expense |
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Current tax |
||||||||||||||||
UK corporation tax charge |
230 | 609 | (226 | ) | ||||||||||||
Overseas tax1 |
1,694 | 2,439 | 889 | |||||||||||||
1,924 | 3,048 | 663 | ||||||||||||||
Deferred tax |
||||||||||||||||
Origination and reversal of temporary differences |
(212 | ) | 808 | 327 | ||||||||||||
Tax expense |
1,712 | 3,856 | 990 | |||||||||||||
Effective tax rate |
14.9 | % | 34.7 | % | 12.5 | % |
1 | Overseas tax included Hong Kong profits tax of US$453m (first half of 2010: US$426m; second half of 2010: US$536m). Subsidiaries in Hong Kong provided for Hong Kong profits tax at the rate of 16.5% (2010: 16.5%) on the profits for the period assessable in Hong Kong. Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operate. |
The following table reconciles the overall tax expense which would apply if all profits had been taxed at the UK corporation tax rate of 26.5% (2010: 28%):
185
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Half-year to | ||||||||||||||||||||||||||||||||||
30 June 2011 | 30 June 2010 | 31 December 2010 | ||||||||||||||||||||||||||||||||
US$m | % | US$m | % | US$m | % | |||||||||||||||||||||||||||||
Analysis of tax expense |
||||||||||||||||||||||||||||||||||
Taxation at UK corporation tax rate of 26.5% (2010: 28%) |
3,041 | 26.5 | 3,109 | 28.0 | 2,221 | 28.0 | ||||||||||||||||||||||||||||
Effect of taxing overseas profits in principal locations at different rates |
(275 | ) | (2.4 | ) | (326 | ) | (2.9 | ) | (418 | ) | (5.3 | ) | ||||||||||||||||||||||
Adjustments in respect of prior period liabilities |
522 | 4.5 | (20 | ) | (0.2 | ) | 20 | 0.2 | ||||||||||||||||||||||||||
Deferred tax temporary differences not provided/ (previously not recognised) |
(1,008 | ) | (8.8 | ) | 8 | 0.1 | (14 | ) | (0.2 | ) | ||||||||||||||||||||||||
Low income housing tax credits |
(42 | ) | (0.4 | ) | (44 | ) | (0.4 | ) | (42 | ) | (0.5 | ) | ||||||||||||||||||||||
Effect of profit in associates and joint ventures |
(412 | ) | (3.6 | ) | (332 | ) | (3.0 | ) | (373 | ) | (4.7 | ) | ||||||||||||||||||||||
Tax effect of intra-Group transfer of subsidiary |
| | 1,590 | 14.3 | (374 | ) | (4.7 | ) | ||||||||||||||||||||||||||
Effect of gains arising from dilution of interests in associates |
(48 | ) | (0.4 | ) | | | (53 | ) | (0.6 | ) | ||||||||||||||||||||||||
Non taxable income |
(179 | ) | (1.5 | ) | (164 | ) | (1.5 | ) | (210 | ) | (2.6 | ) | ||||||||||||||||||||||
Gains not subject to tax |
(5 | ) | | (180 | ) | (1.6 | ) | (95 | ) | (1.2 | ) | |||||||||||||||||||||||
Permanent disallowables |
95 | 0.8 | 99 | 0.9 | 177 | 2.2 | ||||||||||||||||||||||||||||
Effect of bank payroll tax |
| | 91 | 0.8 | (12 | ) | (0.2 | ) | ||||||||||||||||||||||||||
Change in tax rates |
2 | | | | 31 | 0.4 | ||||||||||||||||||||||||||||
Local taxes and overseas withholding tax |
117 | 1.0 | 38 | 0.3 | 23 | 0.3 | ||||||||||||||||||||||||||||
Other items |
(96 | ) | (0.8 | ) | (13 | ) | (0.1 | ) | 109 | 1.4 | ||||||||||||||||||||||||
Overall tax expense |
1,712 | 14.9 | 3,856 | 34.7 | 990 | 12.5 | ||||||||||||||||||||||||||||
The effective tax rate for the first half of 2011 was 14.9% compared with 34.7% for the first half of 2010. The lower tax charge in the first half of 2011 included the benefit of deferred tax recognised in respect of foreign tax credits, partly offset by a current tax charge in respect of prior periods in a number of jurisdictions. The tax charge in the first half of 2010 included US$1.6bn attributable to a taxable gain arising from an internal reorganisation within our North American operations.
The UK government has announced that the main rate of corporation tax for the year beginning 1 April 2011 will reduce by 2 percentage points from 28% to 26% to be followed over a period of three years by further 1 percentage point reductions to 23% for the year beginning 1 April 2014. This results in a weighted average rate of 26.5% for 2011 (2010: 28%). It is not expected that the proposed future rate reductions will have a significant effect on the UK net deferred tax asset recognised at 30 June 2011 of US$237m.
For the period ended 30 June 2011, HSBCs share of associates tax on profit was US$418m (30 June 2010: US$356m; 31 December 2010: US$418m), which is included within share of profit in associates and joint ventures in the income statement.
Of the total net deferred tax assets of US$6.8bn at 30 June 2011 (30 June 2010: US$5.0bn; 31 December 2010: US$5.9bn), US$5.2bn (30 June 2010: US$3.5bn; 31 December 2010: US$4.0bn) arose in respect of HSBCs US operations where there has been a recent history of losses. Managements updated analysis is consistent with the assumption that it is probable that there will be sufficient taxable income to support the deferred tax assets that have been recognised in respect of the US operations as at 30 June 2011.
186
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
7 | Trading assets |
At 30 June 2011 US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
Trading assets: |
||||||||||||||||
not subject to repledge or resale by counterparties |
338,455 | 315,137 | 284,940 | |||||||||||||
which may be repledged or resold by counterparties |
136,495 | 88,663 | 100,112 | |||||||||||||
|
474,950 |
|
403,800 | 385,052 | ||||||||||||
Treasury and other eligible bills |
23,899 | 22,236 | 25,620 | |||||||||||||
Debt securities |
208,805 | 194,390 | 168,268 | |||||||||||||
Equity securities |
36,718 | 27,360 | 41,086 | |||||||||||||
Trading securities valued at fair value |
269,422 | 243,986 | 234,974 | |||||||||||||
Loans and advances to banks |
100,134 | 77,434 | 70,456 | |||||||||||||
Loans and advances to customers |
105,394 | 82,380 | 79,622 | |||||||||||||
|
474,950 |
|
403,800 | 385,052 | ||||||||||||
Trading securities valued at fair value1
At 30 June 2011 US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
US Treasury and US Government agencies2 |
23,849 | 22,774 | 20,239 | |||||||||||||
UK Government |
30,535 | 11,874 | 17,036 | |||||||||||||
Hong Kong Government |
7,228 | 14,325 | 11,053 | |||||||||||||
Other government |
110,691 | 79,177 | 92,826 | |||||||||||||
Asset-backed securities3 |
3,742 | 4,381 | 3,998 | |||||||||||||
Corporate debt and other securities |
56,659 | 84,095 | 48,736 | |||||||||||||
Equity securities |
36,718 | 27,360 | 41,086 | |||||||||||||
|
269,422 |
|
243,986 | 234,974 | ||||||||||||
1 | Included within these figures are debt securities issued by banks and other financial institutions of US$40,033m (30 June 2010: US$35,424m; 31 December 2010: US$37,170m), of which US$8,311m (30 June 2010: US$8,399m; 31 December 2010: US$8,330m) are guaranteed by various governments. |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
Trading securities listed on a recognised exchange and unlisted
Treasury and other eligible bills |
Debt securities US$m |
Equity securities US$m |
Total US$m |
|||||||||||||||||||
Fair value at 30 June 2011 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
205 | 149,912 | 35,944 | 186,061 | ||||||||||||||||||
Unlisted2 |
23,694 | 58,893 | 774 | 83,361 | ||||||||||||||||||
|
23,899 |
|
208,805 | 36,718 | 269,422 | |||||||||||||||||
Fair value at 30 June 2010 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
2,097 | 146,713 | 26,900 | 175,710 | ||||||||||||||||||
Unlisted2 |
20,139 | 47,677 | 460 | 68,276 | ||||||||||||||||||
|
22,236 |
|
194,390 | 27,360 | 243,986 | |||||||||||||||||
Fair value at 31 December 2010 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
698 | 113,878 | 40,098 | 154,674 | ||||||||||||||||||
Unlisted2 |
24,922 | 54,390 | 988 | 80,300 | ||||||||||||||||||
|
25,620 |
|
168,268 | 41,086 | 234,974 | |||||||||||||||||
1 | Included within listed securities are US$3,080m (30 June 2010: US$3,384m; 31 December 2010: US$3,254m) of investments listed in Hong Kong. |
2 | Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market. |
187
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Loans and advances to banks held for trading
At 30 June US$m |
At 30 June 2010 US$m |
At US$m |
||||||||||||||
Reverse repos |
60,833 | 43,820 | 45,771 | |||||||||||||
Settlement accounts |
19,465 | 12,843 | 5,226 | |||||||||||||
Stock borrowing |
7,374 | 5,793 | 6,346 | |||||||||||||
Other |
12,462 | 14,978 | 13,113 | |||||||||||||
|
100,134 |
|
|
77,434 |
|
|
70,456 |
| ||||||||
Loans and advances to customers held for trading | ||||||||||||||||
At 30 June US$m |
At 30 June US$m |
At US$m |
||||||||||||||
Reverse repos |
50,540 | 36,330 | 46,366 | |||||||||||||
Settlement accounts |
28,274 | 22,039 | 7,516 | |||||||||||||
Stock borrowing |
12,452 | 12,487 | 11,161 | |||||||||||||
Other |
14,128 | 11,524 | 14,579 | |||||||||||||
|
105,394 |
|
|
82,380 |
|
|
79,622 |
| ||||||||
8 | Fair values of financial instruments carried at fair value |
The accounting policies which determine the classification of financial instruments and the use of assumptions and estimation in valuing them are described on pages 253 to 270 and 34 to 36, respectively, of the Annual Report and Accounts 2010.
Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arms length transaction.
The following table sets out the financial instruments carried at fair value.
Financial instruments carried at fair value and bases of valuation
Valuation techniques | ||||||||||||||||
Quoted market price Level 1 US$m |
Using observable inputs Level 2 US$m |
With significant unobservable inputs Level 3 US$m |
Total US$m |
|||||||||||||
At 30 June 2011 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
303,025 | 165,224 | 6,701 | 474,950 | ||||||||||||
Financial assets designated at fair value |
24,805 | 14,118 | 642 | 39,565 | ||||||||||||
Derivatives |
1,337 | 255,511 | 3,824 | 260,672 | ||||||||||||
Financial investments: available for sale |
225,469 | 162,711 | 8,592 | 396,772 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
165,552 | 207,126 | 13,146 | 385,824 | ||||||||||||
Financial liabilities designated at fair value |
27,570 | 70,110 | 600 | 98,280 | ||||||||||||
Derivatives |
1,521 | 252,154 | 3,350 | 257,025 | ||||||||||||
At 30 June 2010 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
258,303 | 139,855 | 5,642 | 403,800 | ||||||||||||
Financial assets designated at fair value |
19,043 | 12,151 | 1,049 | 32,243 | ||||||||||||
Derivatives |
1,844 | 281,705 | 4,730 | 288,279 | ||||||||||||
Financial investments: available for sale |
181,160 | 177,447 | 7,951 | 366,558 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
126,435 | 139,961 | 8,440 | 274,836 | ||||||||||||
Financial liabilities designated at fair value |
28,271 | 51,689 | 476 | 80,436 | ||||||||||||
Derivatives |
1,612 | 281,126 | 4,276 | 287,014 |
188
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Valuation techniques | ||||||||||||||||
Quoted market price Level 1 |
Using observable inputs Level 2 |
With significant unobservable inputs Level
3 |
Total US$m |
|||||||||||||
At 31 December 2010 |
||||||||||||||||
Assets |
||||||||||||||||
Trading assets |
224,613 | 154,750 | 5,689 | 385,052 | ||||||||||||
Financial assets designated at fair value |
23,641 | 12,783 | 587 | 37,011 | ||||||||||||
Derivatives |
2,078 | 254,718 | 3,961 | 260,757 | ||||||||||||
Financial investments: available for sale |
214,276 | 158,743 | 8,237 | 381,256 | ||||||||||||
Liabilities |
||||||||||||||||
Trading liabilities |
124,874 | 164,436 | 11,393 | 300,703 | ||||||||||||
Financial liabilities designated at fair value |
22,193 | 65,370 | 570 | 88,133 | ||||||||||||
Derivatives |
1,808 | 253,051 | 3,806 | 258,665 |
The increase in Level 1 assets and liabilities reflects a significant increase in settlement account balances, which vary considerably in proportion with the level of trading activity. The increase in Level 1 assets also reflects increased holdings of debt securities, driven by higher issuances of and customer demand for government and government agency debt securities. A rise in short bond positions, which was in line with the growth in the Rates portfolio, contributed to the increase in Level 1 and Level 2 trading liabilities. The increase in Level 2 assets reflects higher reverse repo balances used to cover short positions, notably in Europe, North America and Latin America, and an increase in repo balances contributed to the growth in Level 2 liabilities.
There were no material transfers between Level 1 and Level 2 in the period.
Control framework
Fair values are subject to a control framework designed to ensure that they are either determined or validated by a function independent of the risk-taker. To this end, ultimate responsibility for the determination of fair values lies with Finance, which reports functionally to the Group Finance Director. Finance establishes the accounting policies and procedures governing valuation, and is responsible for ensuring compliance with all relevant accounting standards.
Further details of the control framework are included on pages 308 to 309 of the Annual Report and Accounts 2010.
Determination of fair value
Fair values are determined according to the following hierarchy:
| Level 1 quoted market price: financial instruments with quoted prices for identical instruments in active markets. |
| Level 2 valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable. |
| Level 3 valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable. |
The best evidence of fair value is a quoted price in an actively traded market. In the event that the market for a financial instrument is not active, a valuation technique is used. Further details on fair values determined using valuation techniques are included on pages 309 to 310 of the Annual Report and Accounts 2010.
HSBC has, for swaps with collateralised counterparties and in significant currencies, adopted a discounting curve that reflects the overnight interest rate (OIS discounting). Prior to 2010, in line with market practice, discount curves did not reflect this overnight interest rate component but were based on a term LIBOR rate. During the period, HSBC applied an OIS discounting curve to an expanded range of significant currencies in line with evolving market practice. The financial effect of this change was not significant.
189
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Fair value adjustments
Fair value adjustments are adopted when HSBC considers that there are additional factors that would be considered by a market participant that are not incorporated within the valuation model. The magnitude of fair value adjustments depends upon many entity-specific factors, and therefore fair value adjustments may not be comparable across the banking industry.
HSBC classifies fair value adjustments as either risk-related or model-related. The majority of these adjustments relate to Global Banking and Markets.
Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement. For example, as models are enhanced, fair value adjustments may no longer be required. Similarly, fair value adjustments will decrease when the related positions are unwound, but this may not result in profit or loss.
Global Banking and Markets fair value adjustments
At 30 June 2011 US$m |
At 30 June US$m |
At US$m |
||||||||||||||
Type of adjustment |
||||||||||||||||
Risk-related |
1,934 | 2,243 | 2,171 | |||||||||||||
Bid-offer |
623 | 560 | 620 | |||||||||||||
Uncertainty |
110 | 162 | 136 | |||||||||||||
Credit risk adjustment |
1,192 | 1,493 | 1,355 | |||||||||||||
Other |
9 | 28 | 60 | |||||||||||||
Model-related |
351 | 447 | 389 | |||||||||||||
Model limitation |
344 | 367 | 383 | |||||||||||||
Other |
7 | 80 | 6 | |||||||||||||
Inception profit (Day 1 P&L reserves) (Note 12) |
|
279 |
|
256 | 250 | |||||||||||
|
2,564 |
|
2,946 | 2,810 | ||||||||||||
Fair value adjustments declined by US$246m during the period. The most significant movement was a reduction of US$163m in credit risk adjustment driven by a variety of factors including reduction in exposure to monoline insurers and credit derivative product companies and inclusion of mandatory break clauses within the calculation methodology.
Detailed descriptions of risk-related and model-related adjustments are provided on page 311 of the Annual Report and Accounts 2010.
Credit risk adjustment methodology
HSBC calculates a separate credit risk adjustment for each HSBC legal entity, and within each entity for each counterparty to which the entity has exposure. The calculation of the monoline credit risk adjustment and sensitivity to different methodologies that could be applied is described on page 131. Of the total credit risk adjustment at 30 June 2011 of US$1,192m (30 June 2010: US$1,493m; 31 December 2010: US$1,355m), US$735m (30 June 2010: US$926m; 31 December 2010: US$836m) relates to the credit risk adjustment taken against non-monoline counterparties. The methodology for calculating the credit risk adjustment for non-monoline counterparties is described below.
HSBC calculates the credit risk adjustment by applying the probability of default of the counterparty to the expected positive exposure to the counterparty and multiplying the result by the loss expected in the event of default. The calculation is performed over the life of the potential exposure.
The probability of default is based on HSBCs internal credit rating for the counterparty, taking into account how credit ratings may deteriorate over the duration of the exposure through the use of historical rating transition matrices. For most products, to calculate the expected positive exposure to a counterparty, HSBC uses a simulation methodology to incorporate the range of potential exposures across the portfolio of transactions with the counterparty over the life of an instrument. The simulation methodology includes credit mitigants such as counterparty netting agreements and collateral agreements with the counterparty. A standard loss given default assumption of 60% is
190
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
generally adopted. HSBC does not adjust derivative liabilities for HSBCs own credit risk, such an adjustment is often referred to as a debit valuation adjustment.
For certain types of exotic derivatives where the products are not currently supported by the simulation, or for derivative exposures in smaller trading locations where the simulation tool is not yet available, HSBC adopts alternative methodologies. These may involve mapping to the results for similar products from the simulation tool or where such a mapping approach is not appropriate, a simplified methodology is used, generally following the same principles as the simulation methodology. The calculation is applied at a trade level, with more limited recognition of credit mitigants such as netting or collateral agreements than used in the simulation methodology described previously.
The methodologies do not, in general, account for wrong-way risk. Wrong-way risk arises where the underlying value of the derivative prior to any credit risk adjustment is positively correlated to the probability of default of the counterparty. Where there is significant wrong-way risk, a trade specific approach is applied to reflect the wrong-way risk within the valuation.
HSBC includes all third party counterparties in the credit risk adjustment calculation and does not net credit risk adjustments across HSBC Group entities. During the period, there were no material changes made by HSBC to the methodologies used to calculate the credit risk adjustment.
Fair value valuation bases
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs Level 3
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||
Available for sale US$m |
Held for trading US$m |
Designated through profit or loss |
Derivatives US$m |
Held for trading US$m |
Designated at fair value through profit or loss |
Derivatives US$m |
||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
3,915 | 88 | 178 | | | | | |||||||||||||||||||||||||||||||||
Asset-backed securities |
1,711 | 1,093 | | | | | | |||||||||||||||||||||||||||||||||
Leveraged finance |
| | | | | | 10 | |||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 806 | | | | | | |||||||||||||||||||||||||||||||||
Structured notes |
| 74 | | | 12,453 | | | |||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 930 | | | | |||||||||||||||||||||||||||||||||
Other derivatives |
| | | 2,894 | | | 3,340 | |||||||||||||||||||||||||||||||||
Other portfolios |
2,966 | 4,640 | 464 | | 693 | 600 | | |||||||||||||||||||||||||||||||||
|
8,592 |
|
6,701 | 642 | 3,824 | 13,146 | 600 | 3,350 | ||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
3,672 | 195 | 396 | | | | | |||||||||||||||||||||||||||||||||
Asset-backed securities |
1,903 | 659 | | | | | | |||||||||||||||||||||||||||||||||
Leveraged finance |
| 42 | | | | | 18 | |||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 1,127 | | | | | | |||||||||||||||||||||||||||||||||
Structured notes |
| | | | 7,786 | | | |||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 1,104 | | | | |||||||||||||||||||||||||||||||||
Other derivatives |
| | | 3,626 | | | 4,258 | |||||||||||||||||||||||||||||||||
Other portfolios |
2,376 | 3,619 | 653 | | 654 | 476 | | |||||||||||||||||||||||||||||||||
|
7,951 |
|
5,642 | 1,049 | 4,730 | 8,440 | 476 | 4,276 | ||||||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||
Private equity including strategic investments |
4,057 | 278 | 120 | | | | | |||||||||||||||||||||||||||||||||
Asset-backed securities |
1,949 | 566 | | | | | | |||||||||||||||||||||||||||||||||
Leveraged finance |
| | | | | | 11 | |||||||||||||||||||||||||||||||||
Loans held for securitisation |
| 1,043 | | | | | | |||||||||||||||||||||||||||||||||
Structured notes |
| | | | 10,667 | | | |||||||||||||||||||||||||||||||||
Derivatives with monolines |
| | | 1,005 | | | | |||||||||||||||||||||||||||||||||
Other derivatives |
| | | 2,956 | | | 3,787 | |||||||||||||||||||||||||||||||||
Other portfolios |
2,231 | 3,802 | 467 | | 726 | 570 | 8 | |||||||||||||||||||||||||||||||||
|
8,237 |
|
5,689 | 587 | 3,961 | 11,393 | 570 | 3,806 | ||||||||||||||||||||||||||||||||
191
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Private equity including strategic investments
HSBCs private equity strategic investments are generally classified as available for sale and are not traded in active markets. In the absence of an active market, an investments fair value is estimated on the basis of an analysis of the investees financial position and results, risk profile, prospects and other factors, as well as by reference to market valuations for similar entities quoted in an active market, or the price at which similar companies have changed ownership.
Asset-backed securities
While quoted market prices are generally used to determine the fair value of these securities, valuation models are used to substantiate the reliability of the limited market data available and to identify whether any adjustments to quoted market prices are required. For ABSs including residential MBSs, the valuation uses an industry standard model and the assumptions relating to prepayment speeds, default rates and loss severity based on collateral type, and performance, as appropriate. The valuations output is benchmarked for consistency against observable data for securities of a similar nature.
Loans, including leveraged finance and loans held for securitisation
Loans held at fair value are valued from broker quotes and/or market data consensus providers when available. In the absence of an observable market, the fair value is determined using valuation techniques. These techniques include discounted cash flow models, which incorporate assumptions regarding an appropriate credit spread for the loan, derived from other market instruments issued by the same or comparable entities.
Structured notes
The fair value of structured notes valued using a valuation technique is derived from the fair value of the underlying debt security, and the fair value of the embedded derivative is determined as described in the paragraph below on derivatives.
Trading liabilities valued using a valuation technique with significant unobservable inputs principally comprised equity-linked structured notes, which are issued by HSBC and provide the counterparty with a return that is linked to the performance of certain equity securities, and other portfolios. The notes are classified as level 3 due to the unobservability of parameters such as long-dated equity volatilities and correlations between equity prices, between equity prices and interest rates and between interest rates and foreign exchange rates.
Derivatives
OTC (i.e. non-exchange traded) derivatives are valued using valuation models. Valuation models calculate the present value of expected future cash flows, based upon no-arbitrage principles. For many vanilla derivative products, such as interest rate swaps and European options, the modelling approaches used are standard across the industry. For more complex derivative products, there may be some differences in market practice. Inputs to valuation models are determined from observable market data wherever possible, including prices available from exchanges, dealers, brokers or providers of consensus pricing. Certain inputs may not be observable in the market directly, but can be determined from observable prices via model calibration procedures or estimated from historical data or other sources. Examples of inputs that may be unobservable include volatility surfaces, in whole or in part, for less commonly traded option products, and correlations between market factors such as foreign exchange rates, interest rates and equity prices. The valuation of derivatives with monolines is discussed on page 130.
Derivative products valued using valuation techniques with significant unobservable inputs included certain types of correlation products, such as foreign exchange basket options, equity basket options, foreign exchange interest rate hybrid transactions and long-dated option transactions. Examples of the latter are equity options, interest rate and foreign exchange options and certain credit derivatives. Credit derivatives include certain tranched CDS transactions.
Reconciliation of fair value measurements in Level 3 of the fair value hierarchy
The following table provides a reconciliation of the movement between opening and closing balances of Level 3 financial instruments, measured at fair value using a valuation technique with significant unobservable inputs:
192
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Movement in Level 3 financial instruments
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||||
Available for sale US$m |
Held for trading US$m |
Designated through profit or loss US$m |
Derivatives US$m |
Held for trading US$m |
Designated at fair value through profit or loss US$m |
Derivatives US$m |
||||||||||||||||||||||||||||||||||||
At 1 January 2011 |
8,237 | 5,689 | 587 | 3,961 | 11,393 | 570 | 3,806 | |||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
187 | (112 | ) | 12 | (43 | ) | 71 | 12 | 298 | |||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in other comprehensive income1 |
182 | 68 | (4 | ) | 47 | 199 | 18 | 92 | ||||||||||||||||||||||||||||||||||
Purchases |
1,277 | 908 | 132 | | (89 | ) | | | ||||||||||||||||||||||||||||||||||
New issuances |
| | | | 3,401 | | | |||||||||||||||||||||||||||||||||||
Sales |
(417 | ) | (323 | ) | (16 | ) | | | | | ||||||||||||||||||||||||||||||||
Settlements |
(815 | ) | (104 | ) | (4 | ) | (145 | ) | (1,561 | ) | | (736 | ) | |||||||||||||||||||||||||||||
Transfers out |
(885 | ) | (273 | ) | (75 | ) | (139 | ) | (565 | ) | | (362 | ) | |||||||||||||||||||||||||||||
Transfers in |
826 | 848 | 10 | 143 | 297 | | 252 | |||||||||||||||||||||||||||||||||||
At 30 June 2011 |
8,592 | 6,701 | 642 | 3,824 | 13,146 | 600 | 3,350 | |||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 2011 |
54 | (146 | ) | 12 | 131 | 103 | 12 | 382 | ||||||||||||||||||||||||||||||||||
At 1 January 2010 |
10,214 | 6,420 | 1,224 | 4,453 | 8,774 | 507 | 5,192 | |||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
112 | 131 | 41 | 199 | (245 | ) | (8 | ) | (431 | ) | ||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in other comprehensive income1 |
198 | (181 | ) | (36 | ) | (133 | ) | (325 | ) | (23 | ) | (24 | ) | |||||||||||||||||||||||||||||
Purchases |
1,428 | 419 | 36 | | | | | |||||||||||||||||||||||||||||||||||
New issuances |
| | | | 1,730 | | | |||||||||||||||||||||||||||||||||||
Sales |
(960 | ) | (1,044 | ) | (28 | ) | | | | | ||||||||||||||||||||||||||||||||
Settlements |
(173 | ) | 18 | (6 | ) | (92 | ) | (823 | ) | | (407 | ) | ||||||||||||||||||||||||||||||
Transfers out |
(4,731 | ) | (339 | ) | (304 | ) | (442 | ) | (1,165 | ) | | (423 | ) | |||||||||||||||||||||||||||||
Transfers in |
1,863 | 218 | 122 | 745 | 494 | | 369 | |||||||||||||||||||||||||||||||||||
At 30 June 2010 |
7,951 | 5,642 | 1,049 | 4,730 | 8,440 | 476 | 4,276 | |||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 2010 |
70 | 74 | 42 | 720 | (246 | ) | (8 | ) | 105 | |||||||||||||||||||||||||||||||||
193
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Movement in Level 3 financial instruments (continued)
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||||
Available for sale US$m |
Held for trading US$m |
Designated at fair value through profit or loss US$m |
Derivatives US$m |
Held for trading US$m |
Designated at fair value through profit or loss US$m |
Derivatives US$m |
||||||||||||||||||||||||||||||||||||
At 1 July 2010 |
7,951 | 5,642 | 1,049 | 4,730 | 8,440 | 476 | 4,276 | |||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss |
233 | 27 | 22 | (874 | ) | 411 | (3 | ) | 191 | |||||||||||||||||||||||||||||||||
Total gains recognised in other comprehensive income1 |
420 | 80 | | 23 | 168 | 97 | 117 | |||||||||||||||||||||||||||||||||||
Purchases |
2,280 | 439 | 45 | | (356 | ) | | | ||||||||||||||||||||||||||||||||||
New issuances |
| | | | 2,295 | | | |||||||||||||||||||||||||||||||||||
Sales |
(1,501 | ) | (499 | ) | 20 | | | | | |||||||||||||||||||||||||||||||||
Settlements |
(859 | ) | (17 | ) | (16 | ) | 156 | (125 | ) | | (413 | ) | ||||||||||||||||||||||||||||||
Transfers out |
(2,334 | ) | (290 | ) | (590 | ) | (227 | ) | (585 | ) | | (580 | ) | |||||||||||||||||||||||||||||
Transfers in |
2,047 | 307 | 57 | 153 | 1,145 | | 215 | |||||||||||||||||||||||||||||||||||
At 31 December 2010 |
8,237 | 5,689 | 587 | 3,961 | 11,393 | 570 | 3,806 | |||||||||||||||||||||||||||||||||||
Total gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December 2010 |
113 | 116 | 17 | 268 | 180 | (14 | ) | 361 | ||||||||||||||||||||||||||||||||||
1 | Included in Available-for-sale investments: Fair value gains/(losses) and Exchange differences in the consolidated statement of comprehensive income. |
There were few significant movements in Level 3 assets or liabilities during the period. Purchases of available-for-sale securities reflects the acquisition of corporate bonds across a range of geographies. New issuances of trading liabilities were driven primarily by equity structured note issuances and settlements of trading liabilities reflect structured note maturities during the period.
Effect of changes in significant unobservable assumptions to reasonably possible alternatives
As discussed above, the fair value of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and are not based on observable market data. The following table shows the sensitivity of these fair values to reasonably possible alternative assumptions:
Sensitivity of fair values to reasonably possible alternative assumptions
Reflected in profit or loss | Reflected in other comprehensive income |
|||||||||||||||||||||
Favourable changes |
Unfavourable changes US$m |
Favourable changes |
Unfavourable changes |
|||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
414 | (310 | ) | | | |||||||||||||||||
Financial assets and liabilities designated at fair value |
72 | (64 | ) | | | |||||||||||||||||
Financial investments: available for sale |
| | 673 | (711 | ) | |||||||||||||||||
|
486 |
|
(374 | ) | 673 | (711 | ) | |||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
661 | (637 | ) | | | |||||||||||||||||
Financial assets and liabilities designated at fair value |
116 | (103 | ) | | | |||||||||||||||||
Financial investments: available for sale |
| | 595 | (573 | ) | |||||||||||||||||
|
777 |
|
(740 | ) | 595 | (573 | ) | |||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||
Derivatives, trading assets and trading liabilities1 |
554 | (444 | ) | | | |||||||||||||||||
Financial assets and liabilities designated at fair value |
77 | (75 | ) | | | |||||||||||||||||
Financial investments: available for sale |
| | 763 | (744 | ) | |||||||||||||||||
|
631 |
|
(519 | ) | 763 | (744 | ) | |||||||||||||||
1 | Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed. |
194
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
The decrease in the effect of changes in significant unobservable inputs in relation to derivatives, trading assets and trading liabilities during the period primarily reflected greater certainty in pricing of structured credit transactions as a number of trades were unwound and the residual maturity of the portfolio reduced, as well as greater certainty in a number of structured rates transactions. The decrease in the effect of changes in significant unobservable inputs for available-for-sale assets arose from increased pricing certainty in respect of ABSs.
Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type
Reflected in profit or loss | Reflected in other comprehensive income |
|||||||||||||||||||||
Favourable changes |
Unfavourable changes US$m |
Favourable changes |
Unfavourable changes |
|||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||
Private equity including strategic investments |
103 | (57 | ) | 368 | (368 | ) | ||||||||||||||||
Asset-backed securities |
3 | (3 | ) | 130 | (124 | ) | ||||||||||||||||
Leveraged finance |
| | | | ||||||||||||||||||
Loans held for securitisation |
5 | (5 | ) | | | |||||||||||||||||
Structured notes |
16 | (16 | ) | | | |||||||||||||||||
Derivatives with monolines |
117 | | | | ||||||||||||||||||
Other derivatives |
126 | (169 | ) | | | |||||||||||||||||
Other portfolios |
116 | (124 | ) | 175 | (219 | ) | ||||||||||||||||
|
486 |
|
(374 | ) | 673 | (711 | ) | |||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||
Private equity including strategic investments |
69 | (59 | ) | 356 | (340 | ) | ||||||||||||||||
Asset-backed securities |
18 | (11 | ) | 131 | (134 | ) | ||||||||||||||||
Leveraged finance |
1 | (1 | ) | | | |||||||||||||||||
Loans held for securitisation |
10 | (10 | ) | | | |||||||||||||||||
Structured notes |
24 | (33 | ) | | | |||||||||||||||||
Derivatives with monolines |
116 | (85 | ) | | | |||||||||||||||||
Other derivatives |
328 | (370 | ) | | | |||||||||||||||||
Other portfolios |
211 | (171 | ) | 108 | (99 | ) | ||||||||||||||||
|
777 |
|
(740 | ) | 595 | (573 | ) | |||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||
Private equity including strategic investments |
112 | (71 | ) | 383 | (383 | ) | ||||||||||||||||
Asset-backed securities |
8 | (8 | ) | 179 | (181 | ) | ||||||||||||||||
Leveraged finance |
| | | | ||||||||||||||||||
Loans held for securitisation |
8 | (8 | ) | | | |||||||||||||||||
Structured notes |
18 | (16 | ) | | | |||||||||||||||||
Derivatives with monolines |
94 | (8 | ) | | | |||||||||||||||||
Other derivatives |
256 | (258 | ) | | | |||||||||||||||||
Other portfolios |
135 | (150 | ) | 201 | (180 | ) | ||||||||||||||||
|
631 |
|
(519 | ) | 763 | (744 | ) | |||||||||||||||
Favourable and unfavourable changes are determined on the basis of changes in the value of the instrument as a result of varying the levels of the unobservable parameters using statistical techniques. When parameters are not amenable to statistical analysis, quantification of uncertainty is judgemental.
When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or most unfavourable change from varying the assumptions individually.
In respect of private equity investments, in many of the methodologies the principal assumption is the valuation multiple to be applied to the main financial indicators. This may be determined with reference to multiples for comparable listed companies and includes discounts for marketability.
For ABSs, the principal assumptions in the models are based on benchmark information about prepayment speeds, default rates, loss severities and the historical performance of the underlying assets.
For leveraged finance, loans held for securitisation and derivatives with monolines the principal assumption concerns the appropriate value to be attributed to the counterparty credit risk. This requires estimation of exposure at default, probability of default and recovery in the event of default. For loan transactions, assessment of exposure at default is straightforward. For derivative transactions, a future exposure profile is generated on the basis of current market data.
195
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Probabilities of default and recovery levels are estimated using available evidence, which may include financial information, historical experience, CDS spreads and consensus recovery levels.
For structured notes and other derivatives, principal assumptions concern the value to be attributed to future volatility of asset values and the future correlation between asset values. These principal assumptions include credit volatilities and correlations used in the valuation of structured credit derivatives (including leveraged credit derivatives). For such unobservable assumptions, estimates are based on available market data, which may include the use of a proxy method to derive a volatility or a correlation from comparable assets for which market data is more readily available, and/or an examination of historical levels.
9 | Fair values of financial instruments not carried at fair value |
The accounting policies which determine the classification of financial instruments and the use of assumptions and estimation in valuing them are described on pages 253 to 270 and 34 to 36, respectively, of the Annual Report and Accounts 2010.
Fair values of financial instruments which are not carried at fair value on the balance sheet
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
Carrying amount |
Fair value US$m |
Carrying amount |
Fair value US$m |
Carrying amount |
Fair value US$m |
|||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||
Loans and advances to banks |
226,043 | 226,150 | 196,296 | 196,122 | 208,271 | 208,311 | ||||||||||||||||||||||||||||
Loans and advances to customers |
1,037,888 | 1,011,319 | 893,337 | 864,274 | 958,366 | 934,444 | ||||||||||||||||||||||||||||
Financial investments: |
||||||||||||||||||||||||||||||||||
debt securities |
19,883 | 21,320 | 18,788 | 20,075 | 19,386 | 20,374 | ||||||||||||||||||||||||||||
treasury and other eligible bills |
202 | 202 | 125 | 125 | 113 | 113 | ||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||
Deposits by banks |
125,479 | 125,492 | 127,316 | 127,286 | 110,584 | 110,563 | ||||||||||||||||||||||||||||
Customer accounts |
1,318,987 | 1,318,873 | 1,147,321 | 1,148,229 | 1,227,725 | 1,227,428 | ||||||||||||||||||||||||||||
Debt securities in issue |
149,803 | 149,947 | 153,600 | 152,820 | 145,401 | 145,417 | ||||||||||||||||||||||||||||
Subordinated liabilities |
32,753 | 32,931 | 28,247 | 27,978 | 33,387 | 33,161 | ||||||||||||||||||||||||||||
Fair values of financial instruments held for sale which are not carried at fair value on the balance sheet
|
| |||||||||||||||||||||||||||||||||
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
Carrying amount |
Fair value US$m |
Carrying amount |
Fair value US$m |
Carrying amount |
Fair value US$m |
|||||||||||||||||||||||||||||
Assets classified as held for sale |
||||||||||||||||||||||||||||||||||
Loans and advances to banks and customers |
62 | 62 | 40 | 40 | 116 | 116 | ||||||||||||||||||||||||||||
Financial investments: debt securities |
| | 70 | 70 | | |
The following is a list of financial instruments whose carrying amount is a reasonable approximation of fair value because, for example, they are short-term in nature or reprice to current market rates frequently:
Assets
Cash and balances at central banks
Items in the course of collection from other banks
Hong Kong Government certificates of indebtedness
Endorsements and acceptances
Short-term receivables within Other assets
Accrued income
Liabilities
Hong Kong currency notes in circulation
Items in the course of transmission to other banks
Investment contracts with discretionary participation features within Liabilities under insurance contracts
Endorsements and acceptances
Short-term payables within Other liabilities
Accruals
196
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Analysis of loans and advances to customers by geographical segment
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
Carrying amount |
Fair value US$m |
Carrying amount |
Fair value US$m |
Carrying amount |
Fair value US$m |
|||||||||||||||||||||||||||||
Loans and advances to customers |
||||||||||||||||||||||||||||||||||
Europe |
486,331 | 478,660 | 407,226 | 400,580 | 435,799 | 430,333 | ||||||||||||||||||||||||||||
Hong Kong |
159,370 | 157,859 | 114,075 | 114,265 | 140,691 | 140,699 | ||||||||||||||||||||||||||||
Rest of Asia-Pacific |
121,429 | 121,069 | 91,672 | 91,616 | 108,731 | 108,582 | ||||||||||||||||||||||||||||
Middle East and North Africa |
25,694 | 25,781 | 23,394 | 23,389 | 24,626 | 24,539 | ||||||||||||||||||||||||||||
North America |
179,262 | 162,704 | 208,141 | 185,643 | 190,532 | 172,522 | ||||||||||||||||||||||||||||
Latin America |
65,802 | 65,246 | 48,829 | 48,781 | 57,987 | 57,769 | ||||||||||||||||||||||||||||
|
1,037,888 |
|
1,011,319 | 893,337 | 864,274 | 958,366 | 934,444 | |||||||||||||||||||||||||||
Valuation
The calculation of fair value incorporates HSBCs estimate of the amount at which financial assets could be exchanged, or financial liabilities settled, between knowledgeable, willing parties in an arms length transaction. It does not reflect the economic benefits and costs that HSBC expects to flow from the instruments cash flows over their expected future lives. Other reporting entities may use different valuation methodologies and assumptions in determining fair values for which no observable market prices are available, so comparisons of fair values between entities may not be meaningful and users are advised to exercise caution when using this data.
Following the recent market disruption, there remains a significant reduction in the secondary market demand for US consumer lending assets. Uncertainty over the extent and timing of future credit losses, together with a near absence of liquidity for non-prime ABSs and loans, continued to be reflected in a lack of bid prices at 30 June 2011. It is not possible from the indicative market prices that are available to distinguish between the relative discount to nominal value within the fair value measurement that reflects cash flow impairment due to expected losses to maturity, and the discount that the market is demanding for holding an illiquid asset. Under impairment accounting for loans and advances, there is no requirement to adjust carrying value to reflect illiquidity as HSBCs intention is to fund assets until the earlier of prepayment, charge-off or repayment on maturity. The fair value, by contrast, reflects both incurred loss and loss expected through the life of the asset, a discount for illiquidity and a credit spread which reflects the markets current risk preferences. This usually differs from the credit spread applicable in the market at the time the loan was underwritten and funded.
The estimated fair values at 30 June 2011, 30 June 2010 and 31 December 2010 of loans and advances to customers in North America reflect the combined effect of these conditions. As a result, the fair values are substantially lower than the carrying amount of customer loans held on-balance sheet. Accordingly, the fair values reported do not reflect HSBCs estimate of the underlying long-term value of the assets.
Fair values of the assets and liabilities set out below are estimated for the purpose of disclosure as follows:
Loans and advances to banks and customers
The fair value of loans and advances is based on observable market transactions, where available. In the absence of observable market transactions, fair value is estimated using discounted cash flow models.
Performing loans are grouped, as far as possible, into homogeneous pools segregated by maturity and interest rates and the contractual cash flows are generally discounted using HSBCs estimate of the discount rate that a market participant would use in valuing instruments with similar maturity, re-pricing and credit risk characteristics.
The fair value of a loan portfolio reflects both loan impairments at the balance sheet date and estimates of market participants expectations of credit losses over the life of the loans. For impaired loans, fair value is estimated by discounting the future cash flows over the time period they are expected to be recovered.
Financial investments
The fair values of listed financial investments are determined using bid market prices. The fair values of unlisted financial investments are determined using valuation techniques that take into consideration the prices and future earnings streams of equivalent quoted securities.
197
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Deposits by banks and customer accounts
For the purpose of estimating fair value, deposits by banks and customer accounts are grouped by remaining contractual maturity. Fair values are estimated using discounted cash flows, applying current rates offered for deposits of similar remaining maturities. The fair value of a deposit repayable on demand is assumed to be the amount payable on demand at the balance sheet date.
Debt securities in issue and subordinated liabilities
Fair values are determined using quoted market prices at the balance sheet date where available, or by reference to quoted market prices for similar instruments.
The fair values in this note are stated at a specific date and may be significantly different from the amounts which will actually be paid on the maturity or settlement dates of the instruments. In many cases, it would not be possible to realise immediately the estimated fair values given the size of the portfolios measured. Accordingly, these fair values do not represent the value of these financial instruments to HSBC as a going concern.
10 | Reclassification of financial assets |
During the second half of 2008, HSBC reclassified US$15.3bn and US$2.6bn of financial assets from the held-for-trading category to the loans and receivables and available-for-sale classifications, respectively, as permitted by the relevant amendment to IAS 39. The accounting policy for reclassifications is set out on page 255 of the Annual Report and Accounts 2010. No further reclassifications were undertaken by HSBC.
Reclassified financial assets
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
Carrying amount US$m |
Fair value US$m |
Carrying amount US$m |
Fair value US$m |
Carrying US$ |
Fair value US$m |
|||||||||||||||||||||||||||||
Reclassified to loans and receivables |
||||||||||||||||||||||||||||||||||
Asset-backed securities |
5,664 | 4,928 | 6,172 | 4,947 | 5,892 | 4,977 | ||||||||||||||||||||||||||||
Trading loans commercial mortgage loans |
559 | 529 | 484 | 440 | 522 | 493 | ||||||||||||||||||||||||||||
Leveraged finance and syndicated loans |
2,337 | 2,087 | 5,015 | 4,338 | 4,533 | 4,166 | ||||||||||||||||||||||||||||
8,560 | 7,544 | 11,671 | 9,725 | 10,947 | 9,636 | |||||||||||||||||||||||||||||
Reclassified to available for sale |
||||||||||||||||||||||||||||||||||
Corporate debt and other securities |
64 | 62 | 103 | 103 | 91 | 91 | ||||||||||||||||||||||||||||
|
8,624 |
|
7,606 | 11,774 | 9,828 | 11,038 | 9,727 | |||||||||||||||||||||||||||
The following table shows the fair value gains and losses, income and expense recognised in the income statement in respect of reclassified assets and the gains and losses that would have been recognised if no reclassification had taken place.
Effect of reclassifying and not reclassifying financial assets
Financial assets reclassified to: | ||||||||||||||||||||||||||||||||||
loans and receivables | available for sale |
|||||||||||||||||||||||||||||||||
Asset-backed securities |
Trading loans commercial mortgage loans US$m |
Leveraged finance and syndicated loans US$m |
Total US$m |
Corporate debt and other securities |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2011 |
||||||||||||||||||||||||||||||||||
Recorded in the income statement1 |
118 | 14 | 93 | 225 | 8 | 233 | ||||||||||||||||||||||||||||
Assuming no reclassification2 |
375 | 15 | 158 | 548 | (10 | ) | 538 | |||||||||||||||||||||||||||
Net effect of reclassification |
(257 | ) | (1 | ) | (65 | ) | (323 | ) | 18 | (305 | ) | |||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||||
Europe |
(245 | ) | (1 | ) | (39 | ) | (285 | ) | 18 | (267 | ) | |||||||||||||||||||||||
North America |
(12 | ) | | (20 | ) | (32 | ) | | (32 | ) | ||||||||||||||||||||||||
Middle East and North Africa |
| | (6 | ) | (6 | ) | | (6 | ) |
198
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Financial assets reclassified to: | ||||||||||||||||||||||||||||||||||
loans and receivables | available for sale |
|||||||||||||||||||||||||||||||||
Asset-backed securities US$m |
Trading loans commercial mortgage loans US$m |
Leveraged finance and syndicated loans US$m |
Total US$m |
Corporate debt and other securities |
Total US$m |
|||||||||||||||||||||||||||||
Half-year to 30 June 2010 |
||||||||||||||||||||||||||||||||||
Recorded in the income statement1 |
214 | 12 | 177 | 403 | 55 | 458 | ||||||||||||||||||||||||||||
Assuming no reclassification2 |
538 | 10 | (170 | ) | 378 | 69 | 447 | |||||||||||||||||||||||||||
Net effect of reclassification |
(324 | ) | 2 | 347 | 25 | (14 | ) | 11 | ||||||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||||
Europe |
(247 | ) | 2 | 176 | (69 | ) | (13 | ) | (82 | ) | ||||||||||||||||||||||||
North America |
(77 | ) | | 110 | 33 | (1 | ) | 32 | ||||||||||||||||||||||||||
Middle East and North Africa |
| | 61 | 61 | | 61 | ||||||||||||||||||||||||||||
Half-year to 31 December 2010 |
||||||||||||||||||||||||||||||||||
Recorded in the income statement1 |
21 | 17 | 169 | 207 | 1 | 208 | ||||||||||||||||||||||||||||
Assuming no reclassification2 |
370 | 35 | 477 | 882 | (10 | ) | 872 | |||||||||||||||||||||||||||
Net effect of reclassification |
(349 | ) | (18 | ) | (308 | ) | (675 | ) | 11 | (664 | ) | |||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||||
Europe |
(280 | ) | (18 | ) | (199 | ) | (497 | ) | 11 | (486 | ) | |||||||||||||||||||||||
North America |
(69 | ) | | (61 | ) | (130 | ) | | (130 | ) | ||||||||||||||||||||||||
Middle East and North Africa |
| | (48 | ) | (48 | ) | | (48 | ) |
1 | Income and expense recorded in the income statement represents the accrual of the effective interest rate and, for the first half of 2011, includes US$15m in respect of impairment (first half of 2010: write-back of US$25m; second half of 2010: US$31m). |
2 | Effect on the income statement during the period had the reclassification not occurred. |
11 | Financial assets designated at fair value |
At 30 June 2011 US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
Financial assets designated at fair value: |
||||||||||||||||
not subject to repledge or resale by counterparties |
39,526 | 32,239 | 36,990 | |||||||||||||
which may be repledged or resold by counterparties |
39 | 4 | 21 | |||||||||||||
39,565 | 32,243 | 37,011 | ||||||||||||||
Treasury and other eligible bills |
207 | 249 | 159 | |||||||||||||
Debt securities |
18,496 | 16,153 | 18,248 | |||||||||||||
Equity securities |
19,588 | 13,893 | 17,418 | |||||||||||||
Securities designated at fair value |
38,291 | 30,295 | 35,825 | |||||||||||||
Loans and advances to banks |
355 | 1,149 | 315 | |||||||||||||
Loans and advances to customers |
919 | 799 | 871 | |||||||||||||
39,565 | 32,243 | 37,011 | ||||||||||||||
Securities designated at fair value1
At 30 June 2011 US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
US Treasury and US Government agencies2 |
87 | 49 | 78 | |||||||||||||
UK Government |
739 | 1,119 | 1,304 | |||||||||||||
Hong Kong Government |
152 | 155 | 151 | |||||||||||||
Other government |
4,762 | 3,206 | 4,130 | |||||||||||||
Asset-backed securities3 |
6,164 | 5,986 | 6,128 | |||||||||||||
Corporate debt and other securities |
6,799 | 5,887 | 6,616 | |||||||||||||
Equity securities |
19,588 | 13,893 | 17,418 | |||||||||||||
|
38,291 |
|
30,295 | 35,825 | ||||||||||||
199
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
1 | Included within these figures are debt securities issued by banks and other financial institutions of US$9,746m (30 June 2010: US$9,643m; 31 December 2010: US$10,185m), of which US$46m (30 June 2010: US$46m; 31 December 2010: US$48m) are guaranteed by various governments. |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Treasury and US Government agencies. |
Securities listed on a recognised exchange and unlisted
Treasury and other eligible bills |
Debt securities |
Equity securities |
Total US$m |
|||||||||||||||||||
Fair value at 30 June 2011 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
6 | 3,605 | 13,521 | 17,132 | ||||||||||||||||||
Unlisted |
201 | 14,891 | 6,067 | 21,159 | ||||||||||||||||||
207 | 18,496 | 19,588 | 38,291 | |||||||||||||||||||
Fair value at 30 June 2010 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
105 | 3,252 | 9,358 | 12,715 | ||||||||||||||||||
Unlisted |
144 | 12,901 | 4,535 | 17,580 | ||||||||||||||||||
249 | 16,153 | 13,893 | 30,295 | |||||||||||||||||||
Fair value at 31 December 2010 |
||||||||||||||||||||||
Listed on a recognised exchange1 |
21 | 4,168 | 12,548 | 16,737 | ||||||||||||||||||
Unlisted |
138 | 14,080 | 4,870 | 19,088 | ||||||||||||||||||
159 | 18,248 | 17,418 | 35,825 | |||||||||||||||||||
1 | Included within listed securities are US$668m (30 June 2010: US$544m; 31 December 2010: US$756m) of investments listed in Hong Kong. |
12 | Derivatives |
Fair values of derivatives by product contract type
Assets | Liabilities | |||||||||||||||||||||||||||||||||
Trading US$m |
Hedging US$m |
Total US$m | Trading US$m |
Hedging US$m |
Total US$m | |||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||
Foreign exchange |
71,280 | 1,550 | 72,830 | 71,621 | 175 | 71,796 | ||||||||||||||||||||||||||||
Interest rate |
283,315 | 2,236 | 285,551 | 277,545 | 3,577 | 281,122 | ||||||||||||||||||||||||||||
Equities |
15,348 | | 15,348 | 17,416 | | 17,416 | ||||||||||||||||||||||||||||
Credit |
19,284 | | 19,284 | 18,613 | | 18,613 | ||||||||||||||||||||||||||||
Commodity and other |
1,084 | | 1,084 | 1,503 | | 1,503 | ||||||||||||||||||||||||||||
Gross total fair values |
390,311 | 3,786 | 394,097 | 386,698 | 3,752 | 390,450 | ||||||||||||||||||||||||||||
Netting |
(133,425 | ) | (133,425 | ) | ||||||||||||||||||||||||||||||
Total |
260,672 | 257,025 | ||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||
Foreign exchange |
60,502 | 775 | 61,277 | 61,269 | 879 | 62,148 | ||||||||||||||||||||||||||||
Interest rate |
311,491 | 3,461 | 314,952 | 306,571 | 4,250 | 310,821 | ||||||||||||||||||||||||||||
Equities |
15,381 | | 15,381 | 17,805 | | 17,805 | ||||||||||||||||||||||||||||
Credit |
26,223 | | 26,223 | 25,227 | | 25,227 | ||||||||||||||||||||||||||||
Commodity and other |
927 | | 927 | 1,494 | | 1,494 | ||||||||||||||||||||||||||||
Gross total fair values |
414,524 | 4,236 | 418,760 | 412,366 | 5,129 | 417,495 | ||||||||||||||||||||||||||||
Netting |
(130,481 | ) | (130,481 | ) | ||||||||||||||||||||||||||||||
Total |
288,279 | 287,014 | ||||||||||||||||||||||||||||||||
200
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Assets | Liabilities | |||||||||||||||||||||||||||||||||
Trading US$m |
Hedging US$m |
Total US$m |
Trading US$m |
Hedging US$m |
Total US$m |
|||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||
Foreign exchange |
65,905 | 1,304 | 67,209 | 67,564 | 340 | 67,904 | ||||||||||||||||||||||||||||
Interest rate |
278,364 | 2,764 | 281,128 | 273,222 | 3,909 | 277,131 | ||||||||||||||||||||||||||||
Equities |
13,983 | | 13,983 | 14,716 | | 14,716 | ||||||||||||||||||||||||||||
Credit |
20,907 | | 20,907 | 20,027 | | 20,027 | ||||||||||||||||||||||||||||
Commodity and other |
1,261 | | 1,261 | 2,618 | | 2,618 | ||||||||||||||||||||||||||||
Gross total fair values |
380,420 | 4,068 | 384,488 | 378,147 | 4,249 | 382,396 | ||||||||||||||||||||||||||||
Netting |
(123,731 | ) | (123,731 | ) | ||||||||||||||||||||||||||||||
Total |
260,757 | 258,665 | ||||||||||||||||||||||||||||||||
Derivative assets were largely unchanged during the first half of 2011, as higher client activity drove an increase in fair value of foreign exchange contracts, offset by greater netting from increased trades through clearing houses where the settlement arrangements satisfied the IFRSs netting criteria.
A description of HSBCs determination of the fair values of financial instruments, including derivatives, is provided on page 312 of the Annual Report and Accounts 2010.
Trading derivatives
The notional contract amount of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. The 18% increase in the notional amounts of HSBCs derivative assets during the first half of 2011 was primarily driven by an increase in the market of open interest rate and foreign exchange contracts, reflecting increased trading volumes in the period.
Notional contract amounts of derivatives held for trading purposes by product type
At 30 June 2011 US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
Foreign exchange |
4,440,515 | 3,373,419 | 3,692,798 | |||||||||||||
Interest rate |
21,305,123 | 16,377,107 | 18,104,141 | |||||||||||||
Equities |
400,877 | 240,954 | 294,587 | |||||||||||||
Credit |
1,091,052 | 1,147,016 | 1,065,218 | |||||||||||||
Commodity and other |
97,825 | 77,683 | 82,856 | |||||||||||||
27,335,392 | 21,216,179 | 23,239,600 | ||||||||||||||
Credit derivatives
The notional contract amount of credit derivatives of US$1,091bn (30 June 2010: US$1,147bn; 31 December 2010: US$1,065bn) consisted of protection bought of US$539bn (30 June 2010: US$571bn; 31 December 2010: US$530bn) and protection sold of US$552bn (30 June 2010: US$576bn; 31 December 2010: US$535bn).
HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. Trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products. The credit derivative business operates within the market risk management framework described on page 136.
Derivatives valued using models with unobservable inputs
The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as follows.
201
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Unamortised balance of derivatives valued using models with unobservable inputs
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Unamortised balance at beginning of period |
250 | 260 | 256 | |||||||||||||
Deferral on new transactions |
161 | 223 | 108 | |||||||||||||
Recognised in the income statement during the period: |
||||||||||||||||
amortisation |
(74 | ) | (48 | ) | (58 | ) | ||||||||||
subsequent to unobservable inputs becoming observable |
(38 | ) | (14 | ) | (3 | ) | ||||||||||
maturity or termination, or offsetting derivative |
(25 | ) | (134 | ) | (29 | ) | ||||||||||
Exchange differences |
9 | (21 | ) | 6 | ||||||||||||
Risk hedged |
(4 | ) | (10 | ) | (30 | ) | ||||||||||
Unamortised balance at end of period1 |
279 | 256 | 250 | |||||||||||||
1 | This amount is yet to be recognised in the consolidated income statement. |
Hedging instruments
The notional contract amounts of these instruments indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.
Notional contract amounts of derivatives held for hedging purposes by product type
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
Cash flow hedge |
Fair value hedge |
Cash flow hedge US$m |
Fair value hedge US$m |
Cash flow hedge US$m |
Fair value hedge US$m |
|||||||||||||||||||||||||||||
Foreign exchange |
11,476 | 1,403 | 11,143 | 1,748 | 10,599 | 1,392 | ||||||||||||||||||||||||||||
Interest rate |
340,773 | 74,434 | 241,552 | 51,734 | 282,412 | 62,757 | ||||||||||||||||||||||||||||
352,249 | 75,837 | 252,695 | 53,482 | 293,011 | 64,149 | |||||||||||||||||||||||||||||
Fair value hedges
Fair value of derivatives designated as fair value hedges
|
| |||||||||||||||||||||||||||||||||
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
Assets US$m |
Liabilities US$m |
Assets US$m |
Liabilities US$m |
Assets US$m |
Liabilities US$m |
|||||||||||||||||||||||||||||
Foreign exchange |
236 | | 120 | | 153 | | ||||||||||||||||||||||||||||
Interest rate |
427 | 2,351 | 136 | 2,285 | 443 | 2,226 | ||||||||||||||||||||||||||||
663 | 2,351 | 256 | 2,285 | 596 | 2,226 | |||||||||||||||||||||||||||||
Gains/(losses) arising from fair value hedges
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Gains/(losses): |
||||||||||||||||
on hedging instruments |
(794 | ) | (1,249 | ) | 419 | |||||||||||
on the hedged items attributable to the hedged risk |
722 | 1,266 | (398 | ) | ||||||||||||
(72 | ) | 17 | 21 | |||||||||||||
The gains and losses on ineffective portions of fair value hedges are recognised immediately in Net trading income.
202
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Cash flow hedges
Fair value of derivatives designated as cash flow hedges
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
Assets US$m |
Liabilities US$m |
Assets US$m |
Liabilities US$m |
Assets US$m |
Liabilities US$m |
|||||||||||||||||||||||||||||
Foreign exchange |
1,314 | 175 | 655 | 879 | 1,151 | 340 | ||||||||||||||||||||||||||||
Interest rate |
1,809 | 1,226 | 3,325 | 1,965 | 2,321 | 1,683 | ||||||||||||||||||||||||||||
3,123 | 1,401 | 3,980 | 2,844 | 3,472 | 2,023 | |||||||||||||||||||||||||||||
The gains and losses on ineffective portions of such derivatives are recognised immediately in Net trading income. During the period to 30 June 2011, a gain of US$2m was recognised due to hedge ineffectiveness (first half of 2010: loss of US$24m; second half of 2010: gain of US$15m).
Hedges of net investments in foreign operations
The Group applies hedge accounting in respect of certain consolidated net investments. Hedging is undertaken using forward foreign exchange contracts or by financing with currency borrowings.
At 30 June 2011, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were liabilities of US$30m (30 June 2010: assets of US$3m and liabilities of US$38m; 31 December 2010: liabilities of US$34m), and notional contract values of US$1,251m (30 June 2010: US$617m; 31 December 2010: US$644m).
No ineffectiveness was recognised in Net trading income for the period ended 30 June 2011 (both halves of 2010: nil).
13 | Financial investments |
At 30 June US$m |
At 30 June US$m |
At US$m |
||||||||||||||
Financial investments: |
||||||||||||||||
not subject to repledge or resale by counterparties |
385,126 | 361,931 | 369,597 | |||||||||||||
which may be repledged or resold by counterparties |
31,731 | 23,540 | 31,158 | |||||||||||||
416,857 | 385,471 | 400,755 | ||||||||||||||
Carrying amount and fair values of financial investments
At 30 June 2011 | At 30 June 2010 | At 31 December 2010 | ||||||||||||||||||||||||||||||||
Carrying amount US$m |
Fair value US$m |
Carrying amount US$m |
Fair value US$m |
Carrying amount US$m |
Fair value US$m |
|||||||||||||||||||||||||||||
Treasury and other eligible bills |
61,664 | 61,664 | 61,275 | 61,275 | 57,129 | 57,129 | ||||||||||||||||||||||||||||
available for sale |
61,462 | 61,462 | 61,150 | 61,150 | 57,016 | 57,016 | ||||||||||||||||||||||||||||
held to maturity |
202 | 202 | 125 | 125 | 113 | 113 | ||||||||||||||||||||||||||||
Debt securities |
346,986 | 348,423 | 315,367 | 316,654 | 335,643 | 336,632 | ||||||||||||||||||||||||||||
available for sale |
327,103 | 327,103 | 296,579 | 296,579 | 316,257 | 316,257 | ||||||||||||||||||||||||||||
held to maturity |
19,883 | 21,320 | 18,788 | 20,075 | 19,386 | 20,375 | ||||||||||||||||||||||||||||
Equity securities |
||||||||||||||||||||||||||||||||||
available for sale |
8,207 | 8,207 | 8,829 | 8,829 | 7,983 | 7,983 | ||||||||||||||||||||||||||||
416,857 | 418,294 | 385,471 | 386,758 | 400,755 | 401,744 | |||||||||||||||||||||||||||||
203
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Financial investments at amortised cost and fair value1
Amortised cost |
Fair value |
|||||||||
US$m | US$m | |||||||||
At 30 June 2011 |
||||||||||
US Treasury |
37,584 | 37,697 | ||||||||
US Government agencies2 |
21,910 | 22,500 | ||||||||
US Government sponsored entities2 |
4,669 | 4,958 | ||||||||
UK Government |
30,034 | 30,787 | ||||||||
Hong Kong Government |
31,700 | 31,734 | ||||||||
Other government |
125,452 | 126,088 | ||||||||
Asset-backed securities3 |
37,835 | 32,292 | ||||||||
Corporate debt and other securities |
122,521 | 124,031 | ||||||||
Equities |
5,849 | 8,207 | ||||||||
417,554 | 418,294 | |||||||||
At 30 June 2010 |
||||||||||
US Treasury |
24,162 | 24,756 | ||||||||
US Government agencies2 |
18,418 | 19,051 | ||||||||
US Government sponsored entities2 |
5,016 | 5,278 | ||||||||
UK Government |
27,339 | 28,191 | ||||||||
Hong Kong Government |
35,447 | 35,443 | ||||||||
Other government |
94,320 | 95,478 | ||||||||
Asset-backed securities3 |
42,534 | 34,010 | ||||||||
Corporate debt and other securities |
134,393 | 135,722 | ||||||||
Equities |
6,568 | 8,829 | ||||||||
388,197 | 386,758 | |||||||||
At 31 December 2010 |
||||||||||
US Treasury |
37,380 | 37,255 | ||||||||
US Government agencies2 |
20,895 | 21,339 | ||||||||
US Government sponsored entities2 |
5,029 | 5,267 | ||||||||
UK Government |
31,069 | 31,815 | ||||||||
Hong Kong Government |
29,770 | 29,793 | ||||||||
Other government |
108,947 | 109,806 | ||||||||
Asset-backed securities3 |
39,845 | 33,175 | ||||||||
Corporate debt and other securities |
124,704 | 125,311 | ||||||||
Equities |
5,605 | 7,983 | ||||||||
403,244 | 401,744 | |||||||||
1 | Included within these figures are debt securities issued by banks and other financial institutions with a carrying amount of US$98,472m (30 June 2010: US$115,836m; 31 December 2010: US$99,733m), of which US$37,929m (30 June 2010: US$45,171m; 31 December 2010: US$38,862m) are guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions at 30 June 2011 was US$98,939m (30 June 2010: US$116,316m; 31 December 2010: US$100,070m). |
2 | Includes securities that are supported by an explicit guarantee issued by the US Government. |
3 | Excludes asset-backed securities included under US Government agencies and sponsored entities. |
Financial investments listed on a recognised exchange and unlisted
Treasury and other eligible bills |
Treasury and other eligible bills held to maturity |
Debt securities available for sale |
Debt securities held to maturity |
Equity securities available for sale |
Total | |||||||||||||||||||||||||||||
US$m | US$m | US$m | US$m | US$m | US$m | |||||||||||||||||||||||||||||
Carrying amount at 30 June 2011 |
||||||||||||||||||||||||||||||||||
Listed on a recognised exchange1 |
2,049 | | 152,844 | 4,237 | 690 | 159,820 | ||||||||||||||||||||||||||||
Unlisted2 |
59,413 | 202 | 174,259 | 15,646 | 7,517 | 257,037 | ||||||||||||||||||||||||||||
61,462 | 202 | 327,103 | 19,883 | 8,207 | 416,857 | |||||||||||||||||||||||||||||
Carrying amount at 30 June 2010 |
||||||||||||||||||||||||||||||||||
Listed on a recognised exchange1 |
3,394 | 125 | 139,398 | 3,142 | 524 | 146,583 | ||||||||||||||||||||||||||||
Unlisted2 |
57,756 | | 157,181 | 15,646 | 8,305 | 238,888 | ||||||||||||||||||||||||||||
61,150 | 125 | 296,579 | 18,788 | 8,829 | 385,471 | |||||||||||||||||||||||||||||
204
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Treasury and other eligible bills US$m |
Treasury and other eligible bills held to maturity |
Debt securities available for sale |
Debt securities held to maturity |
Equity securities available for sale |
Total US$m |
|||||||||||||||||||||||||||||
Carrying amount at 31 December 2010 |
||||||||||||||||||||||||||||||||||
Listed on a recognised exchange1 |
1,400 | | 138,374 | 4,182 | 851 | 144,807 | ||||||||||||||||||||||||||||
Unlisted2 |
55,616 | 113 | 177,883 | 15,204 | 7,132 | 255,948 | ||||||||||||||||||||||||||||
57,016 | 113 | 316,257 | 19,386 | 7,983 | 400,755 | |||||||||||||||||||||||||||||
1 | The fair value of listed held-to-maturity debt securities at 30 June 2011 was US$4,483m (30 June 2010: US$3,302m; 31 December 2010: US$4,332m). Included within listed investments were US$3,125m (30 June 2010: US$1,668m; 31 December 2010: US$1,902m) of investments listed in Hong Kong. |
2 | Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on a recognised exchange but for which there is a liquid market. |
Maturities of investments in debt securities at their carrying amount
At 30 June 2011 US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
Remaining contractual maturities of total debt securities: |
||||||||||||||||
1 year or less |
110,240 | 74,101 | 92,961 | |||||||||||||
5 years or less but over 1 year |
116,145 | 138,240 | 124,596 | |||||||||||||
10 years or less but over 5 years |
56,531 | 42,770 | 56,926 | |||||||||||||
over 10 years |
64,070 | 60,256 | 61,160 | |||||||||||||
346,986 | 315,367 | 335,643 | ||||||||||||||
Remaining contractual maturities of debt securities available for sale: |
||||||||||||||||
1 year or less |
108,930 | 73,411 | 91,939 | |||||||||||||
5 years or less but over 1 year |
109,498 | 131,587 | 117,931 | |||||||||||||
10 years or less but over 5 years |
49,501 | 36,301 | 50,113 | |||||||||||||
over 10 years |
59,174 | 55,280 | 56,274 | |||||||||||||
327,103 | 296,579 | 316,257 | ||||||||||||||
Remaining contractual maturities of debt securities held to maturity: |
||||||||||||||||
1 year or less |
1,310 | 690 | 1,022 | |||||||||||||
5 years or less but over 1 year |
6,647 | 6,653 | 6,665 | |||||||||||||
10 years or less but over 5 years |
7,030 | 6,469 | 6,813 | |||||||||||||
over 10 years |
4,896 | 4,976 | 4,886 | |||||||||||||
19,883 | 18,788 | 19,386 | ||||||||||||||
|
||||||||||||||||
At 30 June 2011 US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
Disposal groups |
445 | | 530 | |||||||||||||
Non-current assets held for sale |
1,154 | 1,426 | 1,461 | |||||||||||||
interest in associates |
| 85 | | |||||||||||||
property, plant and equipment |
1,055 | 1,224 | 1,342 | |||||||||||||
financial assets |
96 | 110 | 116 | |||||||||||||
other |
3 | 7 | 3 | |||||||||||||
Total assets held for sale |
1,599 | 1,426 | 1,991 | |||||||||||||
Disposal groups
At 30 June 2011, disposal groups included:
| US$124m related to the sale of the Mexican pension funds management business. Associated liabilities of US$11m were included in Other liabilities. Neither a gain nor a loss was recognised on reclassifying the assets as held for sale. The transaction is expected to complete in the third quarter of 2011. |
| US$303m related to the sale of a majority interest in the Middle East private equity fund management business |
205
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
to the units senior management team. Associated liabilities of US$30m were included in Other liabilities. A loss of US$7m was recognised on reclassifying the assets as held for sale. The transaction is expected to complete in the second half of 2011. |
Property, plant and equipment
Property, plant and equipment classified as held for sale principally results from the repossession of property that had been pledged as collateral by customers. These assets are expected to be disposed of within 12 months of acquisition. The majority arose within the geographical segment, North America.
Neither a gain nor a loss was recognised on reclassifying these assets as held for sale during the period.
15 | Trading liabilities |
At 30 June 2011 US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
Deposits by banks |
54,651 | 52,639 | 38,678 | |||||||||||||
Customer accounts |
166,974 | 102,919 | 125,684 | |||||||||||||
Other debt securities in issue |
37,746 | 28,782 | 33,726 | |||||||||||||
Other liabilities net short positions in securities |
126,453 | 90,496 | 102,615 | |||||||||||||
385,824 | 274,836 | 300,703 | ||||||||||||||
At 30 June 2011, the cumulative amount of change in fair value attributable to changes in credit risk was a gain of US$202m (30 June 2010: gain of US$374m; 31 December 2010: gain of US$142m).
16 | Financial liabilities designated at fair value |
At 30 June 2011 US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
Deposits by banks and customer accounts |
6,515 | 6,360 | 6,527 | |||||||||||||
Liabilities to customers under investment contracts |
12,191 | 10,384 | 11,700 | |||||||||||||
Debt securities in issue |
55,885 | 41,042 | 46,091 | |||||||||||||
Subordinated liabilities |
18,920 | 18,763 | 19,395 | |||||||||||||
Preferred securities |
4,769 | 3,887 | 4,420 | |||||||||||||
98,280 | 80,436 | 88,133 | ||||||||||||||
The carrying amount at 30 June 2011 of financial liabilities designated at fair value was US$2,144m more than the contractual amount at maturity (30 June 2010: US$1,987m more; 31 December 2010: US$1,631m more). At 30 June 2011, the cumulative amount of the change in fair value attributable to changes in credit risk was a gain of US$1,114m (30 June 2010: gain of US$2,571m; 31 December 2010: gain of US$1,279m).
17 | Provisions |
Half-year to | ||||||||||||||||
30 June 2011 US$m |
30 June 2010 US$m |
31 December US$m |
||||||||||||||
Balance at beginning of period |
2,138 | 1,965 | 1,828 | |||||||||||||
Additional provisions/increase in provisions |
1,090 | 245 | 567 | |||||||||||||
Provisions utilised |
(207 | ) | (210 | ) | (354 | ) | ||||||||||
Amounts reversed |
(153 | ) | (87 | ) | (45 | ) | ||||||||||
Exchange differences and other movements |
159 | (85 | ) | 142 | ||||||||||||
Balance at end of period |
3,027 | 1,828 | 2,138 | |||||||||||||
Provisions include US$1,998m (30 June 2010: US$990m; 31 December 2010: US$1,257m) relating to legal proceedings, investigations and regulatory matters, US$426m (30 June 2010: US$313m; 31 December 2010:
206
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
US$405m) relating to costs arising from contingent liabilities and contractual commitments; and US$98m (30 June 2010: US$117m; 31 December 2010: US$118m) relating to provisions for onerous property contracts.
18 | Maturity analysis of assets and liabilities |
The following is an analysis, by remaining contractual maturities at the reporting date, of asset and liability line items that combine amounts within one year, and after one year. Trading assets and liabilities are excluded because they are not held for collection or settlement over the period of contractual maturity.
Due within one year US$m |
Due after more than one year US$m |
Total US$m |
||||||||||||||
At 30 June 2011 |
||||||||||||||||
Assets |
||||||||||||||||
Financial assets designated at fair value |
3,064 | 36,501 | 39,565 | |||||||||||||
Loans and advances to banks |
216,034 | 10,009 | 226,043 | |||||||||||||
Loans and advances to customers |
482,370 | 555,518 | 1,037,888 | |||||||||||||
Financial investments |
172,407 | 244,450 | 416,857 | |||||||||||||
Other financial assets |
24,822 | 5,692 | 30,514 | |||||||||||||
898,697 | 852,170 | 1,750,867 | ||||||||||||||
Liabilities |
||||||||||||||||
Deposits by banks |
118,505 | 6,974 | 125,479 | |||||||||||||
Customer accounts |
1,272,152 | 46,835 | 1,318,987 | |||||||||||||
Financial liabilities designated at fair value |
9,670 | 88,610 | 98,280 | |||||||||||||
Debt securities in issue |
82,747 | 67,056 | 149,803 | |||||||||||||
Other financial liabilities |
27,494 | 4,606 | 32,100 | |||||||||||||
Subordinated liabilities |
575 | 32,178 | 32,753 | |||||||||||||
1,511,143 | 246,259 | 1,757,402 | ||||||||||||||
At 30 June 2010 |
||||||||||||||||
Assets |
||||||||||||||||
Financial assets designated at fair value |
3,887 | 28,356 | 32,243 | |||||||||||||
Loans and advances to banks |
188,946 | 7,350 | 196,296 | |||||||||||||
Loans and advances to customers |
405,218 | 488,119 | 893,337 | |||||||||||||
Financial investments |
135,608 | 249,863 | 385,471 | |||||||||||||
Other financial assets |
21,205 | 5,766 | 26,971 | |||||||||||||
754,864 | 779,454 | 1,534,318 | ||||||||||||||
Liabilities |
||||||||||||||||
Deposits by banks |
122,026 | 5,290 | 127,316 | |||||||||||||
Customer accounts |
1,103,851 | 43,470 | 1,147,321 | |||||||||||||
Financial liabilities designated at fair value |
7,773 | 72,663 | 80,436 | |||||||||||||
Debt securities in issue |
89,012 | 64,588 | 153,600 | |||||||||||||
Other financial liabilities |
69,905 | 5,705 | 75,610 | |||||||||||||
Subordinated liabilities |
381 | 27,866 | 28,247 | |||||||||||||
1,392,948 | 219,582 | 1,612,530 | ||||||||||||||
At 31 December 2010 |
||||||||||||||||
Assets |
||||||||||||||||
Financial assets designated at fair value |
3,030 | 33,981 | 37,011 | |||||||||||||
Loans and advances to banks |
200,098 | 8,173 | 208,271 | |||||||||||||
Loans and advances to customers |
424,713 | 533,653 | 958,366 | |||||||||||||
Financial investments |
149,954 | 250,801 | 400,755 | |||||||||||||
Other financial assets |
19,417 | 5,519 | 24,936 | |||||||||||||
797,212 | 832,127 | 1,629,339 | ||||||||||||||
Liabilities |
||||||||||||||||
Deposits by banks |
105,462 | 5,122 | 110,584 | |||||||||||||
Customer accounts |
1,181,095 | 46,630 | 1,227,725 | |||||||||||||
Financial liabilities designated at fair value |
10,141 | 77,992 | 88,133 | |||||||||||||
Debt securities in issue |
86,096 | 59,305 | 145,401 | |||||||||||||
Other financial liabilities |
24,865 | 4,792 | 29,657 | |||||||||||||
Subordinated liabilities |
791 | 32,596 | 33,387 | |||||||||||||
1,408,450 | 226,437 | 1,634,887 | ||||||||||||||
207
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
19 | Notes on the statement of cash flows |
Half-year to | ||||||||||||||||
30 June US$m |
30 June 2010 US$m |
31 December 2010 US$m |
||||||||||||||
Other non-cash items included in profit before tax |
||||||||||||||||
Depreciation, amortisation and impairment |
1,631 | 1,442 | 1,359 | |||||||||||||
Gains arising from dilution of interests in associates |
(181 | ) | (188 | ) | | |||||||||||
Revaluations on investment property |
(38 | ) | 8 | (101 | ) | |||||||||||
Share-based payment expense |
588 | 371 | 441 | |||||||||||||
Loan impairment losses gross of recoveries and other credit risk provisions |
6,011 | 7,976 | 7,083 | |||||||||||||
Provisions |
937 | 158 | 522 | |||||||||||||
Impairment of financial investments |
339 | 40 | 65 | |||||||||||||
Charge/(credit) for defined benefit plans |
(321 | ) | 246 | 280 | ||||||||||||
Accretion of discounts and amortisation of premiums |
(141 | ) | (500 | ) | (315 | ) | ||||||||||
8,825 | 9,553 | 9,334 | ||||||||||||||
Change in operating assets |
||||||||||||||||
Change in prepayments and accrued income |
(590 | ) | 839 | (382 | ) | |||||||||||
Change in net trading securities and net derivatives |
7,079 | 20,176 | 40,161 | |||||||||||||
Change in loans and advances to banks |
(6,738 | ) | (8,515 | ) | 13,728 | |||||||||||
Change in loans and advances to customers |
(85,132 | ) | (3,812 | ) | (75,471 | ) | ||||||||||
Change in financial assets designated at fair value |
(2,480 | ) | 5,460 | (5,306 | ) | |||||||||||
Change in other assets |
(4,699 | ) | (18 | ) | (127 | ) | ||||||||||
(92,560 | ) | 14,130 | (27,397 | ) | ||||||||||||
Change in operating liabilities |
||||||||||||||||
Change in accruals and deferred income |
(474 | ) | (1,016 | ) | 1,732 | |||||||||||
Change in deposits by banks |
14,895 | 2,444 | (16,732 | ) | ||||||||||||
Change in customer accounts |
91,262 | (11,714 | ) | 80,405 | ||||||||||||
Change in debt securities in issue |
4,402 | 6,583 | (8,078 | ) | ||||||||||||
Change in financial liabilities designated at fair value |
11,285 | 342 | 5,317 | |||||||||||||
Change in other liabilities |
8,931 | 1,972 | (18,983 | ) | ||||||||||||
130,301 | (1,389 | ) | 43,661 | |||||||||||||
Interest and dividends |
||||||||||||||||
Interest paid |
(12,644 | ) | (9,932 | ) | (11,473 | ) | ||||||||||
Interest received |
33,578 | 31,397 | 32,299 | |||||||||||||
Dividends received |
376 | 380 | 183 | |||||||||||||
At 30 June US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
Cash and cash equivalents |
||||||||||||||||
Cash and balances at central banks |
68,218 | 71,576 | 57,383 | |||||||||||||
Items in the course of collection from other banks |
15,058 | 11,195 | 6,072 | |||||||||||||
Loans and advances to banks of one month or less |
215,381 | 171,022 | 189,197 | |||||||||||||
Treasury bills, other bills and certificates of deposit less than three months |
30,011 | 24,093 | 28,087 | |||||||||||||
Less: items in the course of transmission to other banks |
(16,317 | ) | (11,976 | ) | (6,663 | ) | ||||||||||
312,351 | 265,910 | 274,076 | ||||||||||||||
208
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
20 | Contingent liabilities, contractual commitments and guarantees |
At 30 June US$m |
At 30 June 2010 US$m |
At 31 December 2010 US$m |
||||||||||||||
Contingent liabilities and guarantees |
||||||||||||||||
Guarantees and irrevocable letters of credit pledged as collateral security |
75,281 | 66,140 | 71,157 | |||||||||||||
Other contingent liabilities |
356 | 173 | 166 | |||||||||||||
75,637 | 66,313 | 71,323 | ||||||||||||||
Commitments |
||||||||||||||||
Documentary credits and short-term trade-related transactions |
13,616 | 10,618 | 12,051 | |||||||||||||
Forward asset purchases and forward forward deposits placed |
66 | 29 | 30 | |||||||||||||
Undrawn formal standby facilities, credit lines and other commitments to lend |
646,493 | 538,063 | 590,432 | |||||||||||||
660,175 | 548,710 | 602,513 | ||||||||||||||
The above table discloses the nominal principal amounts of contingent liabilities, commitments and guarantees; mainly credit-related instruments including both financial and non-financial guarantees and commitments to extend credit. Contingent liabilities arising from legal proceedings, investigations and regulatory matters against the Group are disclosed in Note 24. Nominal principal amounts represent the amounts at risk should contracts be fully drawn upon and clients default. The amount of the loan commitments shown above reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. As a significant proportion of guarantees and commitments is expected to expire without being drawn upon, the total of the nominal principal amounts is not representative of future liquidity requirements.
Financial Services Compensation Scheme
The Financial Services Compensation Scheme (FSCS) has provided compensation to consumers following the collapse of a number of deposit takers. The compensation paid out to consumers is currently funded through loans from the Bank of England and HM Treasury. HSBC Bank could be liable to pay a proportion of the outstanding borrowings that the FSCS has borrowed from HM Treasury which at 1 March 2011 stood at approximately £20bn (US$30bn). Currently, the levy paid by the bank represents its share of the interest on these borrowings. The accrual at 30 June 2011 was US$157m in respect of the 2010/11 and 2011/12 levy years (30 June 2010: US$207m in respect of the 2009/10 and 2010/11 levy years; 31 December 2010: US$144m in respect of the 2010/11 and 2011/12 levy years).
The ultimate FSCS levy to the industry as a result of the collapses cannot currently be estimated reliably as it is dependent on various uncertain factors including the potential recoveries of assets by the FSCS and changes in the interest rate, the level of protected deposits and the population of FSCS members at the time.
21 | Special purpose entities |
HSBC enters into certain transactions with customers in the ordinary course of business which involve the establishment of special purpose entities (SPEs) to facilitate or secure customer transactions. HSBC structures that utilise SPEs are authorised centrally when they are established to ensure appropriate purpose and governance. The activities of SPEs administered by HSBC are closely monitored by senior management.
SPEs are assessed for consolidation in accordance with the accounting policy set out on page 251 of the Annual Report and Accounts 2010.
209
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Total consolidated assets held by SPEs by balance sheet classification
Conduits US$bn |
Securit- isations US$bn |
Money market funds US$bn |
Non-money market investment funds US$bn |
Total US$bn |
||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||
Cash |
0.7 | 0.5 | | 0.3 | 1.5 | |||||||||||||||||||||||
Trading assets |
0.1 | 0.6 | 0.3 | 0.5 | 1.5 | |||||||||||||||||||||||
Financial assets designated at fair value |
0.1 | | | 7.9 | 8.0 | |||||||||||||||||||||||
Derivatives |
| 0.3 | | | 0.3 | |||||||||||||||||||||||
Loans and advances to banks |
| 0.9 | | | 0.9 | |||||||||||||||||||||||
Loans and advances to customers |
9.7 | 20.2 | | | 29.9 | |||||||||||||||||||||||
Financial investments |
29.6 | | | | 29.6 | |||||||||||||||||||||||
Other assets |
1.9 | 0.2 | | | 2.1 | |||||||||||||||||||||||
42.1 | 22.7 | 0.3 | 8.7 | 73.8 | ||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||
Cash |
| | | 0.4 | 0.4 | |||||||||||||||||||||||
Trading assets |
| 0.9 | 44.4 | 0.7 | 46.0 | |||||||||||||||||||||||
Financial assets designated at fair value |
0.1 | | | 5.3 | 5.4 | |||||||||||||||||||||||
Derivatives |
| 0.9 | | | 0.9 | |||||||||||||||||||||||
Loans and advances to banks |
0.2 | | | | 0.2 | |||||||||||||||||||||||
Loans and advances to customers |
9.6 | 29.7 | | | 39.3 | |||||||||||||||||||||||
Financial investments |
30.9 | | | | 30.9 | |||||||||||||||||||||||
Other assets |
2.1 | | | | 2.1 | |||||||||||||||||||||||
42.9 | 31.5 | 44.4 | 6.4 | 125.2 | ||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||
Cash |
1.0 | 0.7 | | 0.3 | 2.0 | |||||||||||||||||||||||
Trading assets |
0.1 | 0.6 | 0.4 | 0.5 | 1.6 | |||||||||||||||||||||||
Financial assets designated at fair value |
0.1 | | | 6.4 | 6.5 | |||||||||||||||||||||||
Derivatives |
| 0.3 | | | 0.3 | |||||||||||||||||||||||
Loans and advances to banks |
| 1.4 | | | 1.4 | |||||||||||||||||||||||
Loans and advances to customers |
8.4 | 22.2 | | | 30.6 | |||||||||||||||||||||||
Financial investments |
30.5 | 0.1 | | | 30.6 | |||||||||||||||||||||||
Other assets |
1.6 | 0.4 | | 0.4 | 2.4 | |||||||||||||||||||||||
41.7 | 25.7 | 0.4 | 7.6 | 75.4 | ||||||||||||||||||||||||
HSBCs maximum exposure to SPEs
The following table shows the total assets of the various types of SPEs and the amount of funding provided by HSBC to these SPEs. The table also shows HSBCs maximum exposure to the SPEs and, within that exposure, the liquidity and credit enhancements provided by HSBC. The maximum exposures to SPEs represent HSBCs maximum possible risk exposure that could occur as a result of the Groups arrangements and commitments to SPEs. The maximum amounts are contingent in nature, and may arise as a result of drawdowns under liquidity facilities, where these have been provided, and any other funding commitments, or as a result of any loss protection provided by HSBC to the SPEs. The conditions under which such exposure might arise differ depending on the nature of each SPE and HSBCs involvement with it.
210
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Total assets of consolidated and unconsolidated SPEs and HSBCs funding and maximum exposure
Consolidated SPEs | Unconsolidated SPEs | |||||||||||||||||||||||||||||||||||||||
Total assets US$bn |
Funding provided by HSBC US$bn |
Liquidity and credit enchance- ments US$bn |
HSBCs maximum exposure US$bn |
Total assets US$bn |
Funding provided by HSBC US$bn |
HSBCs maximum exposure US$bn |
||||||||||||||||||||||||||||||||||
At 30 June 2011 |
||||||||||||||||||||||||||||||||||||||||
Conduits |
42.1 | 28.4 | 38.1 | 49.9 | | | | |||||||||||||||||||||||||||||||||
Securities investment conduits |
31.6 | 28.0 | 23.2 | 35.0 | | | | |||||||||||||||||||||||||||||||||
Multi-seller conduits |
10.5 | 0.4 | 14.9 | 14.9 | | | | |||||||||||||||||||||||||||||||||
Securitisations |
22.7 | 1.9 | 0.1 | 4.3 | 9.0 | | 0.4 | |||||||||||||||||||||||||||||||||
Money market funds |
0.3 | 0.3 | | 0.3 | 93.7 | 0.9 | 0.9 | |||||||||||||||||||||||||||||||||
Constant net asset value funds |
| | | | 69.2 | 0.7 | 0.7 | |||||||||||||||||||||||||||||||||
Other |
0.3 | 0.3 | | 0.3 | 24.5 | 0.2 | 0.2 | |||||||||||||||||||||||||||||||||
Non-money market investment funds |
8.7 | 8.4 | | 8.4 | 288.7 | 1.6 | 1.6 | |||||||||||||||||||||||||||||||||
Other |
| | | | 19.2 | 9.4 | 4.3 | |||||||||||||||||||||||||||||||||
73.8 | 39.0 | 38.2 | 62.9 | 410.6 | 11.9 | 7.2 | ||||||||||||||||||||||||||||||||||
At 30 June 2010 |
||||||||||||||||||||||||||||||||||||||||
Conduits |
42.9 | 31.1 | 39.6 | 52.4 | | | | |||||||||||||||||||||||||||||||||
Securities investment conduits |
32.9 | 30.5 | 26.9 | 39.7 | | | | |||||||||||||||||||||||||||||||||
Multi-seller conduits |
10.0 | 0.6 | 12.7 | 12.7 | | | | |||||||||||||||||||||||||||||||||
Securitisations |
31.5 | 2.5 | 0.1 | 5.9 | 10.0 | | | |||||||||||||||||||||||||||||||||
Money market funds |
44.4 | 1.2 | | 1.2 | 55.2 | 0.3 | 0.3 | |||||||||||||||||||||||||||||||||
Constant net asset value funds |
43.9 | 0.7 | | 0.7 | 30.3 | 0.1 | 0.1 | |||||||||||||||||||||||||||||||||
Other |
0.5 | 0.5 | | 0.5 | 24.9 | 0.2 | 0.2 | |||||||||||||||||||||||||||||||||
Non-money market investment funds |
6.4 | 6.1 | | 6.1 | 237.4 | 1.4 | 1.4 | |||||||||||||||||||||||||||||||||
Other |
| | | | 19.3 | 8.8 | 3.4 | |||||||||||||||||||||||||||||||||
125.2 | 40.9 | 39.7 | 65.6 | 321.9 | 10.5 | 5.1 | ||||||||||||||||||||||||||||||||||
At 31 December 2010 |
||||||||||||||||||||||||||||||||||||||||
Conduits |
41.7 | 28.6 | 38.3 | 50.5 | | | | |||||||||||||||||||||||||||||||||
Securities investment conduits |
32.2 | 28.6 | 25.6 | 37.8 | | | | |||||||||||||||||||||||||||||||||
Multi-seller conduits |
9.5 | | 12.7 | 12.7 | | | | |||||||||||||||||||||||||||||||||
Securitisations |
25.7 | 1.9 | 0.1 | 4.7 | 9.9 | | | |||||||||||||||||||||||||||||||||
Money market funds |
0.4 | 0.4 | | 0.4 | 95.8 | 0.7 | 0.7 | |||||||||||||||||||||||||||||||||
Constant net asset value funds |
| | | | 74.9 | 0.5 | 0.5 | |||||||||||||||||||||||||||||||||
Other |
0.4 | 0.4 | | 0.4 | 20.9 | 0.2 | 0.2 | |||||||||||||||||||||||||||||||||
Non-money market investment funds |
7.6 | 6.9 | | 6.9 | 274.7 | 1.7 | 1.7 | |||||||||||||||||||||||||||||||||
Other |
| | | | 19.0 | 9.4 | 3.7 | |||||||||||||||||||||||||||||||||
75.4 | 37.8 | 38.4 | 62.5 | 399.4 | 11.8 | 6.1 | ||||||||||||||||||||||||||||||||||
Conduits
HSBC sponsors and manages two types of conduits: securities investment conduits (SICs) and multi-seller conduits.
Securities investment conduits
Solitaire, HSBCs principal SIC, purchases highly rated ABSs to facilitate tailored investment opportunities. At 30 June 2011, Solitaire held US$11.8bn of ABSs (30 June 2010: US$12.0bn; 31 December 2010: US$11.7bn). These are included within the disclosures of ABS held through consolidated SPEs on page 124. HSBCs other SICs, Mazarin Funding Limited (Mazarin), Barion Funding Limited (Barion) and Malachite Funding Limited (Malachite), evolved from the restructuring of HSBCs sponsored structured investment vehicles (SIVs) in 2008.
Solitaire
Commercial Paper (CP) issued by Solitaire benefits from a 100% liquidity facility provided by HSBC. At 30 June 2011, US$8.9bn of Solitaires assets were funded by the draw-down of the liquidity facility (30 June 2010: US$8.5bn; 31 December 2010: US$7.6bn). HSBC is exposed to credit losses on the drawn amounts.
211
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
HSBCs maximum exposure represents the risk that HSBC may be required to fund the vehicle in the event the CP is redeemed without reinvestment from third parties. At 30 June 2011 this amounted to US$15.9bn (30 June 2010: US$18.0bn; 31 December 2010: US$16.8bn).
Mazarin
HSBC is exposed to the par value of Mazarins assets through the provision of a liquidity facility equal to the lesser of the amortised cost of issued senior debt and the amortised cost of non-defaulted assets. At 30 June 2011, this amounted to US$10.2bn (30 June 2010: US$12.1bn; 31 December 2010: US$11.6bn). First loss protection is provided through the capital notes issued by Mazarin, which are substantially all held by third parties.
At 30 June 2011, HSBC held 1.3% of Mazarins capital notes (30 June 2010: 1.3%; 31 December 2010: 1.3%) which have a par value of US$17m (30 June 2010: US$17m; 31 December 2010: US$17m) and a carrying amount of US$0.6m (30 June 2010: US$0.6m; 31 December 2010: US$0.6m).
Barion and Malachite
HSBCs primary exposure to these SICs is represented by the amortised cost of the debt required to support the non-cash assets of the vehicles. At 30 June 2011, this amounted to US$8.9bn (30 June 2010: US$9.6bn; 31 December 2010: US$9.4bn). First loss protection is provided through the capital notes issued by these vehicles, which are substantially all held by third parties.
At 30 June 2011, HSBC held 3.8% of the capital notes issued by these vehicles (30 June 2010: 3.8%; 31 December 2010: 3.7%) which have a par value of US$36.3m (30 June 2010: US$34m; 31 December 2010: US$35m) and a carrying amount of US$2m (30 June 2010: US$1.9m; 31 December 2010: US$2m).
Multi-seller conduits
These vehicles were established for the purpose of providing access to flexible market-based sources of finance for HSBCs clients.
HSBCs maximum exposure is equal to the transaction-specific liquidity facilities offered to the multi-seller conduits. First loss protection is provided by the originator of the assets, and not by HSBC, through transaction-specific credit enhancements. A layer of secondary loss protection is provided by HSBC in the form of programme-wide enhancement facilities.
The following table sets out the weighted average life of the asset portfolios for the above mentioned conduits:
Weighted average life of portfolios
Weighted average life (years) | Solitaire | Other SICs | Total SICs | Total multi- seller conduits |
||||||||||||||||||
At 30 June 2011 |
5.9 | 4.2 | 4.9 | 2.1 | ||||||||||||||||||
At 30 June 2010 |
5.8 | 3.9 | 4.6 | 2.1 | ||||||||||||||||||
At 31 December 2010 |
5.1 | 4.0 | 4.4 | 1.8 |
Securitisations
HSBC uses SPEs to securitise customer loans and advances that it has originated in order to diversify its sources of funding for asset origination and for capital efficiency purposes. The loans and advances are transferred by HSBC to the SPEs for cash, and the SPEs issue debt securities to investors to fund the cash purchases.
HSBCs maximum exposure is the aggregate of any holdings of notes issued by these vehicles and the reserve account positions intended to provide credit support under certain pre-defined circumstances to senior note holders.
In addition, HSBC uses SPEs to mitigate the capital absorbed by some of the customer loans and advances it has originated. Credit derivatives are used to transfer the credit risk associated with these customer loans and advances to an SPE, using securitisations commonly known as synthetic securitisations by which the SPE writes credit default swap protection to HSBC. The SPE is funded by the issuance of notes with the cash held as collateral against the credit default protection. From a UK regulatory perspective, the credit protection issued by the SPE in respect of the customer loans allows the risk weight of the loans to be replaced by the risk weight of the collateral in the SPE and as a result mitigates the capital absorbed by the customer loans. Any notes issued by the SPE and held by HSBC attract
212
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
the appropriate risk weight under the relevant regulatory regime. These SPEs are consolidated when HSBC is exposed to the majority of risks and rewards of ownership.
Money market funds
HSBC has established and manages a number of money market funds which provide customers with tailored investment opportunities within narrow and well-defined objectives.
The majority of these money market funds are Constant Net Asset Value funds (CNAV), which invest in shorter-dated and highly-rated money market securities with the objective of providing investors with a highly liquid and secure investment.
In December 2010, management determined that it was no longer appropriate to consolidate certain CNAV funds which HSBC had previously consolidated in September 2008. Further details are included on pages 363 and 364 of the Annual Report and Accounts 2010.
HSBCs maximum exposure to money market funds is represented by HSBCs investment in the units of each fund, which at 30 June 2011 amounted to US$1.2bn (30 June 2010: US$1.5bn; 31 December 2010: US$1.1bn).
Non-money market investment funds
HSBC has established a large number of non-money market investment funds to enable customers to invest in a range of assets, typically equities and debt securities.
HSBCs maximum exposure to non-money market investment funds is represented by its investment in the units of each fund which at 30 June 2011 amounted to US$10.0bn (30 June 2010: US$7.5bn; 31 December 2010: US$8.6bn).
Other
HSBC also establishes SPEs in the normal course of business for a number of purposes, for example, structured credit transactions for customers, to provide finance to public and private sector infrastructure projects, and for asset and structured finance transactions.
In certain transactions, HSBC is exposed to risk often referred to as gap risk. Gap risk typically arises in transactions where the aggregate potential claims against the SPE by HSBC pursuant to one or more derivatives could be greater than the value of the collateral held by the SPE and securing such derivatives. HSBC often mitigates such gap risk by incorporating in the SPE transaction features which allow for deleveraging, a managed liquidation of the portfolio, or other mechanisms including trade restructuring or unwinding the trade. Following the inclusion of such risk reduction mechanisms, HSBC has, in certain circumstances, retained all or a portion of the underlying exposure in the transaction. In these circumstances, HSBC assesses whether the exposure retained causes a requirement under IFRSs to consolidate the SPE. When this retained exposure represents ABSs, it has been included in Securitisation exposures and other structured products on page 121.
Third-party sponsored SPEs
Through standby liquidity facility commitments, HSBC has exposure to third-party sponsored SIVs, conduits and securitisations under normal banking arrangements on standard market terms. These exposures are not considered significant to HSBCs operations.
Additional off-balance sheet arrangements and commitments
Additional off-balance sheet commitments such as financial guarantees, letters of credit and commitments to lend are disclosed in Note 20.
Leveraged finance transactions
Loan commitments in respect of leveraged finance transactions are accounted for as derivatives where it is HSBCs intention to sell the loan after origination. Further information is provided on page 132.
213
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
22 | Segmental analysis |
The basis of identifying segments and measuring segmental results is set out on page 296 of the Annual Report and Accounts 2010. There have been no material changes to the segments identified since 31 December 2010.
Europe US$m |
Hong Kong US$m |
Rest of Asia- Pacific US$m |
MENA US$m |
North America US$m |
Latin America US$m |
Intra- HSBC items US$m |
Total US$m |
|||||||||||||||||||||||||||||||||||||||
Net operating income |
||||||||||||||||||||||||||||||||||||||||||||||
Half-year to: |
||||||||||||||||||||||||||||||||||||||||||||||
30 June 2011 |
10,167 | 5,389 | 5,248 | 1,137 | 5,191 | 4,863 | (1,567 | ) | 30,428 | |||||||||||||||||||||||||||||||||||||
30 June 2010 |
11,220 | 4,833 | 4,351 | 750 | 4,446 | 3,895 | (1,467 | ) | 28,028 | |||||||||||||||||||||||||||||||||||||
31 December 2010 |
8,510 | 5,255 | 4,442 | 1,033 | 4,306 | 4,292 | (1,658 | ) | 26,180 | |||||||||||||||||||||||||||||||||||||
Profit/(loss) before tax |
| |||||||||||||||||||||||||||||||||||||||||||||
Half-year to: |
||||||||||||||||||||||||||||||||||||||||||||||
30 June 2011 |
2,147 | 3,081 | 3,742 | 747 | 606 | 1,151 | | 11,474 | ||||||||||||||||||||||||||||||||||||||
30 June 2010 |
3,521 | 2,877 | 2,985 | 346 | 492 | 883 | | 11,104 | ||||||||||||||||||||||||||||||||||||||
31 December 2010 |
781 | 2,815 | 2,917 | 546 | (38 | ) | 912 | | 7,933 | |||||||||||||||||||||||||||||||||||||
Total assets
|
| |||||||||||||||||||||||||||||||||||||||||||||
At 30 June 2011 |
1,379,308 | 474,044 | 298,590 | 58,038 | 529,386 | 163,611 | (211,990 | ) | 2,690,987 | |||||||||||||||||||||||||||||||||||||
At 30 June 2010 |
1,280,698 | 410,991 | 244,624 | 49,637 | 495,408 | 121,885 | (184,789 | ) | 2,418,454 | |||||||||||||||||||||||||||||||||||||
At 31 December 2010 |
1,249,527 | 429,565 | 278,062 | 52,757 | 492,487 | 139,938 | (187,647 | ) | 2,454,689 |
23 | Goodwill impairment |
It is HSBCs policy to test goodwill allocated to each cash-generating unit (CGU) for impairment as at 1 July each year. Goodwill is also tested for impairment whenever there is an indication that goodwill may be impaired.
The allocation of goodwill to CGUs is described on page 333 of the Annual Report and Accounts 2010.
There was no indication of impairment in the period to 30 June 2011 and therefore goodwill has not been retested.
24 | Legal proceedings, investigations and regulatory matters |
HSBC is party to legal proceedings, investigations and regulatory matters in a number of jurisdictions including the UK, EU and the US arising out of its normal business operations. Apart from the matters described below, HSBC considers that none of these matters is material, either individually or in the aggregate. HSBC recognises a provision for a liability in relation to these matters when it is probable that an outflow of economic benefits will be required to settle an obligation which has arisen as a result of past events, and for which a reliable estimate can be made of the amount of the obligation. While the outcome of these matters is inherently uncertain, management believes that, based on the information available to it, appropriate provisions have been made in respect of legal proceedings, investigations and regulatory matters as at 30 June 2011 (see Note 17, Provisions).
Securities litigation
As a result of an August 2002 restatement of previously reported consolidated financial statements and other corporate events, including the 2002 settlement with 46 State Attorneys General relating to real estate lending practices, Household International (now HSBC Finance) and certain former officers were named as defendants in a class action law suit, Jaffe v Household International Inc, et al No 2. C 5893 (N.D.Ill, filed 19 August 2002). The complaint asserted claims under the US Securities Exchange Act of 1934, on behalf of all persons who acquired and disposed of Household International common stock between 30 July 1999 and 11 October 2002. The claims alleged that the defendants knowingly or recklessly made false and misleading statements of material fact relating to Households Consumer Lending operations, including collections, sales and lending practices, some of which ultimately led to the 2002 State settlement agreement, and facts relating to accounting practices evidenced by the restatement. Following a jury trial concluded in April 2009, which was decided partly in favour of the plaintiffs, the Court issued a ruling on 22 November 2010 within the second phase of the case to determine actual damages, that claim forms should be mailed to class members, and also set out a method for calculating damages for class members
214
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
who filed claims. As previously reported, lead plaintiffs, in court filings in March 2010, estimated that damages could range somewhere between US$2.4bn to US$3.2bn to class members, before pre-judgement interest.
Class members had until 24 May 2011 to file claims. In filings with the Court, plaintiffs indicated that the Court-appointed claims administrator has made a preliminary determination that 45,332 of the claimants have an allowed loss, and that the preliminary, estimated damages for these potential class members, subject to revision as duplicate claims are identified and supplemental information is received, exceeds US$2bn. All submitted claims are subject to a validation process that, as indicated in the plaintiffs filings, will not be completed until December 2011. Once the claims administration process is complete, plaintiffs are expected to ask the Court to assess pre-judgement interest to be included as part of the Courts final judgement.
Despite the jury verdict and the 22 November 2010 ruling, HSBC continues to believe that it has meritorious grounds for appeal of one or more of the rulings in the case, and intends to seek an appeal of the Courts final judgement, which could involve a substantial amount. Upon appeal, HSBC Finance will be required to provide security for the judgement in order to suspend its execution while the appeal is ongoing by depositing cash in an interest-bearing escrow account or posting an appeal bond in the amount of the judgement (including any pre-judgement interest awarded).
Given the complexity and uncertainties associated with the actual determination of damages, including the outcome of any appeals, there is a wide range of possible damages. HSBC believes it has meritorious grounds for appeal on matters of both liability and damages and will argue on appeal that damages should be nil or a relatively insignificant amount. If the Appeals Court partially accepts or rejects HSBCs arguments, the cost of damages, including pre-judgement interest, could be higher, and may lie in a range from a relatively insignificant amount to somewhere in the region of US$3bn.
Bernard L. Madoff Investment Securities LLC
In December 2008, Bernard L. Madoff (Madoff) was arrested for running a Ponzi scheme and a trustee was appointed for the liquidation of his firm, Bernard L. Madoff Investment Securities LLC (Madoff Securities), an SEC-registered broker-dealer and investment adviser. Since his appointment, the trustee has been recovering assets and processing claims of Madoff Securities customers. Madoff subsequently pleaded guilty to various charges and is serving a 150 year prison sentence. He has acknowledged, in essence, that while purporting to invest his customers money in securities and, upon request, return their profits and principal, he in fact never invested in securities and used other customers money to fulfil requests for the return of profits and principal. The relevant US authorities are continuing their investigations into his fraud, and have brought charges against others.
Various non-US HSBC companies provided custodial, administration and similar services to a number of funds incorporated outside the US whose assets were invested with Madoff Securities.
Based on information provided by Madoff Securities, as at 30 November 2008, the purported aggregate value of these funds was US$8.4bn, an amount that includes fictitious profits reported by Madoff. Based on information available to HSBC to date, we estimate that the funds actual transfers to Madoff Securities minus their actual withdrawals from Madoff Securities during the time that HSBC serviced the funds totalled approximately US$4.3bn.
Plaintiffs (including funds, fund investors, and the Madoff Securities trustee) have commenced Madoff-related proceedings against numerous defendants in a multitude of jurisdictions. Various HSBC companies have been named as defendants in suits in the US, Ireland, Luxembourg, and other jurisdictions. The suits (which include US class actions) allege that the HSBC defendants knew or should have known of Madoffs fraud and breached various duties to the funds and fund investors.
One of the funds HSBC companies provided custodial and administration services for was Thema International Fund plc, a limited liability company incorporated and authorised in Ireland as a UCITS fund under the European Communities (Undertaking for Collective Investments in Transferable Securities) Regulations 1985. HSBC estimates that the purported net asset value of Thema International Fund plc as at 30 November 2008 was US$1.1bn and that Thema International Fund plcs actual transfers to Madoff Securities minus its actual withdrawals were approximately US$312m. On 7 June 2011, HSBC Securities Services (Ireland) Limited, HSBC Institutional Trust Services (Ireland) Limited, HSBC Holdings plc and, subject to the granting of leave to effect a proposed pleading amendment, HSBC Bank USA, N.A. entered into an agreement, without any admission of wrongdoing or liability, to settle the action pending in the US District Court for the Southern District of New York, relating to Thema
215
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
International Fund plc. The settlement is subject to various conditions to its effectiveness and the HSBC defendants may terminate the settlement in certain circumstances. The payment to be made by the HSBC defendants is US$62.5m.
In December 2010, the Madoff Securities trustee commenced suits against various HSBC companies in the US bankruptcy court and in the English High Court. The US action (which also names certain funds, investment managers, and other entities and individuals) seeks US$9bn in damages and additional recoveries from HSBC and the various co-defendants. It seeks damages against HSBC for allegedly aiding and abetting Madoffs fraud and breach of fiduciary duty. In July 2011, after withdrawing the case from the Bankruptcy Court in order to decide certain threshold issues, the US District Court Judge dismissed the trustees various common law claims on the grounds that the trustee lacks standing to assert them. The trustee may appeal this ruling. The District Court returned the case to the US Bankruptcy Court for further proceedings on the remaining claims. Those claims seek, pursuant to US bankruptcy law, recovery of unspecified amounts received by HSBC from funds invested with Madoff, including amounts that HSBC received when it redeemed units HSBC held in the various funds. HSBC acquired those fund units in connection with financing transactions HSBC had entered into with various clients. The trustees US bankruptcy law claims also seek recovery of fees earned by HSBC for providing custodial, administration and similar services to the funds. The trustees English action seeks recovery of unspecified transfers of money from Madoff Securities to or through HSBC, on the ground that the HSBC defendants actually or constructively knew of Madoffs fraud.
In July 2011, one of the clients with whom HSBC entered into a Madoff-related financing transaction commenced suit in the US seeking to rescind the transaction and recover approximately US$16m it paid to HSBC in connection with the transaction.
Between October 2009 and March 2011, Fairfield Sentry Limited and Fairfield Sigma Limited (Fairfield), funds whose assets were directly or indirectly invested with Madoff Securities, commenced multiple suits in the British Virgin Islands (BVI) and the US against numerous fund shareholders, including various HSBC companies that acted as nominees for clients of HSBCs private banking business and other clients who invested in the Fairfield funds. The Fairfield actions seek restitution of amounts paid to the defendants in connection with share redemptions, on the ground that such payments were made by mistake, based on inflated values resulting from Madoffs fraud, and some actions also seek recovery of the share redemptions under BVI insolvency law.
There are many factors which may affect the range of possible outcomes, and the resulting financial impact, of the various Madoff-related proceedings, including but not limited to the circumstances of the fraud, the multiple jurisdictions in which the proceedings have been brought and the number of different plaintiffs and defendants in such proceedings. Many of the cases where HSBC companies are named as a defendant are at an early stage. For these reasons, among others, it is not practicable at this time for HSBC to estimate reliably the aggregate liabilities, or ranges of liabilities, that might arise as a result of all such claims but they could be significant. In any event, HSBC considers that it has good defences to these claims and will continue to defend them vigorously.
Payment Protection Insurance
On 10 August 2010 the FSA published Policy Statement 10/12 (PS 10/12) on the assessment and redress of Payment Protection Insurance (PPI) complaints. On 8 October 2010, an application for Judicial Review was issued by the British Bankers Association (BBA) acting on behalf of a group of UK banks, which included HSBC Bank, seeking an order to quash PS 10/12 and also Guidance issued by the Financial Ombudsman Service (FOS) on handling PPI complaints. The Judicial Review application was heard by the Court in January 2011.
On 20 April 2011, the High Court issued an adverse judgement on the Judicial Review application. Subsequently the BBA, acting on behalf of its members, confirmed that it would not appeal the judgement. HSBC Bank accepts the High Courts decision and is working with the FSA and the FOS in order to ensure all PPI complaints are handled and, where appropriate, redressed in accordance with PS 10/12.
There are many factors affecting the resulting financial impact of the judgement, including the effect of the decision on the nature and volume of customer complaints; and the extent to which HSBC Bank might be required to take action, and the nature of any such action, in relation to non-complainants. The extent of any redress that may be required as a result of the decision to uphold PS 10/12 and the FOS Guidance will also depend on the facts and circumstances of each individual customers case. For these reasons, there is currently a high degree of uncertainty as to the eventual costs of redress for this matter. There is a provision of US$509m as at 30 June 2011 in respect of the estimated liability for redress in respect of the possible mis-selling of PPI policies in previous years.
216
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
US mortgage-related investigations
In April 2011, HSBC Bank USA entered into a consent cease and desist order with the Office of the Comptroller of the Currency and HSBC Finance and HSBC North America entered into a similar consent order with the Federal Reserve Board following completion of a broad horizontal review of industry residential mortgage foreclosure practices. These consent orders require prescribed actions to address the deficiencies noted in the joint examination and described in the consent orders. These consent orders require a review of foreclosures from January 2009 to December 2010 to determine if any customer was financially injured as a result of an error in the foreclosure process. An independent consultant has been retained to conduct that review, and remediation, including restitution, may be required if a customer is found to have been financially injured. HSBC Bank USA, HSBC Finance and HSBC North America continue to work with the Office of the Comptroller of the Currency and the Federal Reserve Board to define and address the requirements of the consent orders.
These consent orders do not preclude additional enforcement actions against HSBC Bank USA, HSBC Finance or HSBC North America by bank regulatory, governmental or law enforcement agencies, such as the US Department of Justice (DoJ) or State Attorneys General, which could include the imposition of fines and actions to recover civil money penalties and other financial penalties relating to the activities that were the subject of the consent orders. The Federal Reserve Board has indicated in a press release relating to the financial services industry in general that it believes monetary sanctions are appropriate for the enforcement actions and that it plans to announce monetary penalties. An increase in private litigation concerning these practices is also possible. While it is possible that civil money penalties will be imposed on HSBC Bank USA, HSBC Finance or HSBC North America, HSBC is unable at this time to estimate reliably the amounts, or range of possible amounts, of any such penalties, or claims arising from any private litigation.
Media reports suggest that the five largest US mortgage servicers are engaged in discussions with bank regulators, the DoJ and State Attorneys General regarding a broader settlement with respect to foreclosure and other mortgage servicing practices, and that the settlement will involve a substantial payment. Following the conclusion of these discussions and the announcement of any such settlement with the five largest servicers, it is expected that the next nine largest mortgage servicers, including HSBC Bank USA and HSBC Finance, will be approached regarding a settlement although the timing and proposed terms of such settlement discussions are not presently known.
Participants in the US mortgage securitisation market that purchased and repackaged whole loans have been the subject of lawsuits and governmental and regulatory investigations and inquiries, which have been directed at groups within the US mortgage market, such as servicers, originators, underwriters, trustees or sponsors of securitisations, and at particular participants within these groups. HSBC Bank USA has received subpoenas from the Securities and Exchange Commission (SEC) and DoJ seeking production of documents and confirmation relating to its involvement and the involvement of its affiliates in specified private-label residential mortgage-backed securities (MBS) transactions as an issuer, sponsor, underwriter, depositor, trustee, custodian or servicer. As the industrys residential mortgage foreclosure issues continue, HSBC Bank USA has taken title to an increasing number of foreclosed homes as trustee on behalf of various securitisation trusts. As record owner of these properties, HSBC Bank USA has been sued by municipalities and tenants alleging various violations of law, including laws regarding property upkeep and tenants rights. While HSBC believes and continues to maintain that the obligations at issue and the related liability are properly those of the servicer of each trust, HSBC continues to receive significant and adverse publicity in connection with these and similar matters. In addition, HSBC Securities Inc. has been named as defendant in a small number of actions in its role as underwriter in specified private-label residential MBS offerings, which generally allege that the offering documents for securities issued by securitisation trusts contained material misstatements and omissions, including statements regarding the underwriting standards governing the underlying mortgage loans. HSBC expects this level of focus will continue and, potentially, intensify, so long as the US real estate markets continue to be distressed. As a result, HSBC Group companies may be subject to additional litigation and governmental and regulatory scrutiny related to its participation in the US mortgage securitisation market, either individually or as a member of a group. HSBC is unable to estimate reliably the financial effect of any action or litigation relating to these matters. As situations develop it is possible that any related claims could be significant.
Other US regulatory and law enforcement investigations
In October 2010, HSBC Bank USA entered into a consent cease and desist order with the Office of the Comptroller of the Currency and the indirect parent of that company, HSBC North America, entered into a consent cease and desist order with the Federal Reserve Board. These actions require improvements for an effective compliance risk management programme across the Groups US businesses, including US Bank Secrecy Act (BSA) and Anti
217
HSBC HOLDINGS PLC
Notes on the Financial Statements (unaudited) (continued)
Money Laundering (AML) compliance. Steps continue to be taken to address the requirements of these Orders and to ensure that compliance and effective policies and procedures are maintained. Various HSBC Group companies are the subject of ongoing investigations, including Grand Jury subpoenas and other requests for information, by US Government agencies, including the US Attorneys Office, the DoJ and the New York County District Attorneys Office. These investigations pertain to, among other matters, HSBC Bank USAs bank note and dollar clearing services and their compliance with BSA and AML controls, as well as various HSBC Group companies compliance with Office of Foreign Asset Control (OFAC) requirements, and whether various HSBC Group companies acted appropriately in relation to certain customers who had US tax reporting requirements and various HSBC Group companies adherence to the US broker dealer rules when dealing with US securities. In April 2011, HSBC Bank USA received a summons from the US Internal Revenue Service directing HSBC Bank USA to produce records identifying US taxpayers with bank accounts at the offices of an HSBC Group company and continues to work with the US Internal Revenue Service to meet their requirements.
The consent cease and desist orders do not preclude additional enforcement actions against HSBC Bank USA, HSBC Finance, or HSBC North America by bank regulatory or law enforcement agencies, including actions to recover civil money penalties, fines and other financial penalties relating to activities which were the subject of the cease and desist orders. In addition, it is likely that there could be some form of formal enforcement action in respect of some or all of the ongoing investigations. Actual or threatened enforcement actions against other financial institutions for breaches of BSA, AML and OFAC requirements have resulted in settlements involving fines and penalties, some of which have been significant depending on the individual circumstances of each action. The ongoing investigations are at an early stage. Based on the facts currently known, it is not practicable at this time for HSBC to determine the terms on which the ongoing investigations will be resolved or the timing of such resolution or for HSBC to estimate reliably the amounts, or range of possible amounts, of any fines and/or penalties. As matters progress, it is possible that any fines and/or penalties could be significant.
Investigations into the setting of London interbank offered rates
Various regulators and enforcement authorities around the world including in the UK, the US and the EU, are conducting investigations related to certain past submissions made by panel banks to the BBA in connection with the setting of London interbank offered rates (LIBOR). As HSBC Bank is a panel bank, HSBC and/or its subsidiaries have received requests from these various regulators for information and are cooperating with their enquiries. In addition, HSBC and other panel banks have been named recently in several putative class action lawsuits filed by private parties in the US with respect to the setting of LIBOR. These ongoing matters are at an early stage. Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these regulatory investigations or putative class action lawsuits, including the timing and potential impact, if any, on HSBC.
25 | Events after the balance sheet date |
On 31 July 2011, we announced that we had reached an agreement with First Niagara Bank, N.A. to sell 195 retail branches, including certain loans, deposits and related branch premises, primarily located in upstate New York, for consideration of a premium equal to 6.67% of the deposits to be transferred at closing. Based on 31 May 2011 balances, the consideration would represent approximately US$1.0bn. This will result in a gain upon closing of the transaction. Branch premises will be sold for fair value and loans and other transferred assets will be sold at their book values. The all-cash transaction is expected to close in early 2012, subject to regulatory approvals, including approval by the acquirers regulator. The branches held approximately US$15.0bn in deposits and US$2.8bn in loans as of 31 May 2011.
A second interim dividend for the financial year ending 31 December 2011 was declared by the Directors after 30 June 2011, as described in Note 3.
26 | Interim Report 2011 and statutory accounts |
The information in this Interim Report 2011 is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The Interim Report 2011 was approved by the Board of Directors on 1 August 2011. The statutory accounts for the year ended 31 December 2010 have been delivered to the Registrar of Companies in England and Wales in accordance with section 447 of the Companies Act 2006. The auditor has reported on those accounts. Its report was unqualified; did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report; and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
218
This page is intentionally left blank.
219
This page is intentionally left blank.
220
HSBC HOLDINGS PLC
1 | Directors interests |
According to the register of Directors interests maintained by HSBC Holdings pursuant to section 352 of the Securities and Futures Ordinance of Hong Kong, the Directors of HSBC Holdings at 30 June 2011 had the following interests, all beneficial unless otherwise stated, in the shares and loan capital of HSBC and its associated corporations:
Directors interests
HSBC Holdings ordinary shares of US$0.50
At 30 June 2011 | ||||||||||||||||||||||||||||||||||
At 2011 |
Beneficial owner |
Child under 18 or spouse |
Jointly with another person |
Trustee | Total interests1 |
|||||||||||||||||||||||||||||
J D Coombe |
20,341 | 20,736 | | | | 20,736 | ||||||||||||||||||||||||||||
R A Fairhead |
21,300 | | | 21,300 | | 21,300 | ||||||||||||||||||||||||||||
D J Flint |
178,681 | 237,460 | | | 34,422 | 2 | 271,882 | |||||||||||||||||||||||||||
A A Flockhart |
230,112 | 62,605 | | | 337,461 | 400,066 | ||||||||||||||||||||||||||||
S T Gulliver |
2,731,077 | 2,553,592 | 177,496 | | | 2,731,088 | ||||||||||||||||||||||||||||
J W J Hughes-Hallett |
39,577 | | | | 46,952 | 2 | 46,952 | |||||||||||||||||||||||||||
W S H Laidlaw |
30,948 | 29,877 | | | 1,416 | 2 | 31,293 | |||||||||||||||||||||||||||
I J Mackay |
34,217 | 104,007 | | | | 104,007 | ||||||||||||||||||||||||||||
G Morgan |
81,166 | 82,742 | | | | 82,742 | ||||||||||||||||||||||||||||
Sir Simon Robertson |
176,373 | 8,789 | | | 167,750 | 2 | 176,539 | |||||||||||||||||||||||||||
J L Thornton |
10,250 | | 10,250 | 3 | | | 10,250 | |||||||||||||||||||||||||||
Sir Brian Williamson |
37,607 | 38,338 | | | | 38,338 |
1 | Details of executive Directors other interests in ordinary shares arising from the HSBC Holdings savings-related share option plans, the HSBC Share Plan and HSBC Share Plan 2011 are set out on the following pages. At 30 June 2011, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares of US$0.50, including interests arising through employee share plans, were: D J Flint 621,280; A A Flockhart 1,399,379; S T Gulliver 4,854,243; and I J Mackay 440,635. Each Directors total interests represent less than 0.03% of the shares in issue. |
2 | Non-beneficial. |
3 | Interest of spouse in 2,050 listed American Depositary Shares (ADS), which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares of US$0.50. |
L M L Cha has an interest as beneficial owner in US$300,000 6.5% Subordinated Notes 2036 issued by HSBC Holdings plc, which she has held throughout the period since her appointment on 1 March 2011.
As a director of HSBC France, S T Gulliver has an interest as beneficial owner in one share of 5 in that company (representing less than 0.01% of the shares in issue), which he held throughout the period. He has waived his right to receive dividends on this share and has undertaken to transfer it to HSBC on ceasing to be a director of HSBC France.
221
HSBC HOLDINGS PLC
Additional Information (continued)
Savings-related share option plans, the HSBC Share Plan and the HSBC Share Plan 2011
HSBC Holdings savings-related share option plans
HSBC Holdings ordinary shares of US$0.50
Date of award |
Exercise price |
Exercisable | Held at 1 Jan |
Held at 30 Jun |
||||||||||||||||||||
from | 1 | until | 2011 | 2011 | ||||||||||||||||||||
D J Flint |
25 Apr 2007 | £6.1760 | 1 Aug 2012 | 31 Jan 2013 | 2,650 | 2,650 | ||||||||||||||||||
A A Flockhart |
29 Apr 2009 | £3.3116 | 1 Aug 2014 | 31 Jan 2015 | 4,529 | 4,529 | ||||||||||||||||||
I J Mackay |
30 Apr 2008 | US$ | 11.8824 | 1 Aug 2011 | 31 Jan 2012 | 1,531 | 1,531 |
The HSBC Holdings savings-related share option plans are all-employee share plans under which eligible HSBC employees may be granted options to acquire shares. Employees may make contributions of up to £250 (or equivalent) each month over a period of one, three or five years which may be used on the first, third or fifth anniversary of the commencement of the relevant savings contract, at the employees election, to exercise the options. The plans help align the interests of employees with the creation of shareholder value and, as such, exercise of the options is not subject to any performance conditions. The options were awarded for nil consideration and are exercisable at a 20% discount to the average market value of the ordinary shares on the five business days immediately preceding the invitation date. No options lapsed during the period. There are no performance criteria conditional upon which the outstanding options are exercisable and there have been no variations to the terms and conditions since the awards were made. The market value per ordinary share at 30 June 2011 was £6.18. The highest and lowest market values per share during the period were £7.31 and £6.01. Market value is the middle market closing price derived from the London Stock Exchange Daily Official List on the relevant date. Under the Securities and Futures Ordinance of Hong Kong, the options are categorised as unlisted physically settled equity derivatives.
1 | May be advanced to an earlier date in certain circumstances, e.g. retirement. |
Awards of Performance Shares
HSBC Share Plan
HSBC Holdings ordinary shares of US$0.50
Year in | Awards held at |
Awards vested during period1,2 |
Awards held at |
|||||||||||||||||||||||||
Date of award |
which awards vested |
1 Jan 2011 |
Number3 | Monetary value £000 |
30 Jun 2011 |
|||||||||||||||||||||||
D J Flint |
3 Jun 2008 | 2011 | 470,596 | 102,184 | 662 | | ||||||||||||||||||||||
A A Flockhart |
3 Jun 2008 | 2011 | 160,474 | 34,844 | 226 | | ||||||||||||||||||||||
S T Gulliver |
3 Jun 2008 | 2011 | 69,917 | 15,181 | 98 | |
Vesting of these awards of Performance Shares was subject to the achievement of the corporate performance conditions set out on pages 226 to 228 of the Annual Report and Accounts 2010. Interests in awards of Performance Shares are categorised under the Securities and Futures Ordinance of Hong Kong as the interests of a beneficiary of a trust.
1 | The performance conditions of the total shareholder return element of the award were partially met and the following part of the awards vested on 4 April 2011, when the market value per share was £6.48: D J Flint, 101,003 shares; A A Flockhart, 34,442 shares; and S T Gulliver, 15,006 shares. The following awards representing the fourth interim dividend for 2010 vested on 5 May 2011 when the market value per share was £6.46: D J Flint, 1,181 shares; A A Flockhart, 402 shares; and S T Gulliver, 175 shares. The market value per share on the date of the award, 3 June 2008, was £8.56. Market value is the middle market closing price derived from the London Stock Exchange Daily Official List on the relevant date. |
2 | The performance conditions for the earnings per share, the economic profit element and the remaining part of the total shareholder return element of the award were not met and, under the terms of the Plan, the following awards were forfeited on 4 April 2011: D J Flint, 373,193 shares; A A Flockhart, 127,259 shares; and S T Gulliver, 55,445 shares. As a consequence, there was no entitlement to the fourth interim dividend for 2010 on the forfeited shares. |
3 | Includes additional shares arising from scrip dividends. |
222
HSBC HOLDINGS PLC
Additional Information (continued)
Awards of Restricted Shares
HSBC Share Plan
HSBC Holdings ordinary shares of US$0.50
Year in which |
Awards held at |
Awards made during period |
Awards vested during period |
Awards held at |
||||||||||||||||||||||||||||||||||||||||||
Date of | awards | 1 Jan | Monetary | Monetary | 30 Jun | |||||||||||||||||||||||||||||||||||||||||
award | may vest | 2011 | Number | value | Number | value | 20111 | |||||||||||||||||||||||||||||||||||||||
£000 | £000 | |||||||||||||||||||||||||||||||||||||||||||||
D J Flint |
1 Mar 2010 | 2011-2013 | 2 | 316,252 | | | 105,162 | 3 | 713 | 216,007 | ||||||||||||||||||||||||||||||||||||
15 Mar 2011 | 2011-2014 | | 215,383 | 4 | 1,391 | 86,153 | 5 | 557 | 130,741 | |||||||||||||||||||||||||||||||||||||
A A Flockhart |
3 Mar 2008 | 2011 | 15,572 | | | 15,875 | 6 | 102 | | |||||||||||||||||||||||||||||||||||||
2 Mar 2009 | 2012 | 514,960 | | | | | 524,970 | |||||||||||||||||||||||||||||||||||||||
1 Mar 2010 | 2011-2013 | 2 | 305,806 | | | 101,688 | 3 | 689 | 208,872 | |||||||||||||||||||||||||||||||||||||
15 Mar 2011 | 2011-2014 | | 139,079 | 4 | 898 | 55,632 | 5 | 359 | 84,423 | |||||||||||||||||||||||||||||||||||||
S T Gulliver |
3 Mar 2008 | 2009-2011 | 192,796 | | | 194,270 | 7 | 1,317 | | |||||||||||||||||||||||||||||||||||||
1 Mar 2010 | 2011-2013 | 2 | 1,355,371 | | | 450,694 | 3 | 3,056 | 925,751 | |||||||||||||||||||||||||||||||||||||
15 Mar 2011 | 2012-2014 | | 800,000 | 8 | 5,168 | | | 809,360 | ||||||||||||||||||||||||||||||||||||||
I J Mackay |
31 Jul 2007 | 2009-2011 | 9 | 47,679 | | | | | 48,606 | |||||||||||||||||||||||||||||||||||||
31 Mar 2008 | 2011 | 46,252 | | | 47,152 | 10 | 302 | | ||||||||||||||||||||||||||||||||||||||
2 Mar 2009 | 2012 | 100,309 | | | | | 102,258 | |||||||||||||||||||||||||||||||||||||||
1 Mar 2010 | 2011-2013 | 2 | 59,262 | | | 19,706 | 3 | 134 | 40,477 | |||||||||||||||||||||||||||||||||||||
15 Mar 2011 | 2011-2014 | | 58,103 | 4 | 375 | 23,241 | 5 | 150 | 35,269 |
Vesting of Restricted Share awards is normally subject to the Director remaining an employee on the vesting date. The vesting date may be advanced to an earlier date in certain circumstances, e.g. death or retirement. Under the Securities and Futures Ordinance of Hong Kong, interests in Restricted Share awards granted in 2007 and 2008 are categorised as the interests of a beneficiary of a trust and interests in Restricted Share awards granted in 2009, 2010 and 2011 are categorised as the interests of a beneficial owner.
1 | Includes additional shares arising from scrip dividends. |
2 | 33% of the award vests on each of the first and second anniversaries of the date of the award, with the balance vesting on the third anniversary of the date of the award. |
3 | At the date of vesting, 28 February 2011, the market value per share was £6.78. The market value per share on the date of the award, 1 March 2010, was £6.82. Market value is the middle market closing price derived from the London Stock Exchange Daily Official List on the relevant date. |
4 | At the date of the award, 15 March 2011, the market value per share was £6.46. The number of shares comprises a deferred award and non-deferred award of Restricted Shares. In respect of the deferred award, 33% vests on each of the first and second anniversaries of the date of the award, with the balance vesting on the third anniversary of the date of the award. |
5 | The non-deferred award vested immediately on 15 March 2011 and is subject to a 6 month retention period. At the date of vesting, the market value per share was £6.46. |
6 | 15,691 shares vested on 31 March 2011 when the market value per share was £6.41. The market value per share on the date of the award, 3 March 2008, was £7.90. An award of 184 shares representing the fourth interim dividend for 2011 vested on 5 May 2011 when the market value per share was £6.46. |
7 | At the date of vesting, 28 February 2011, the market value per share was £6.78. The market value per share on the date of the award, 3 March 2008, was £7.90. |
8 | At the date of the award, 15 March 2011, the market value per share was £6.46. The number of shares comprises a deferred award of Restricted Shares. 33% of the award vests on each of the first and second anniversaries of the date of the award, with the balance vesting on the third anniversary of the date of the award. |
9 | 33% of the award vests on each of the second and third anniversaries of the date of the award, with the balance vesting on the fourth anniversary of the date of the award. |
10 | 46,606 shares vested on 31 March 2011 when the market value per share was £6.41. The market value per share on the date of the award, 31 March 2008, was £8.30. An award of 546 shares representing the fourth interim dividend for 2011 vested on 5 May 2011 when the market value per share was £6.46. |
HSBC Share Plan 2011
HSBC Holdings ordinary shares of US$0.50
Date of award |
Year in which awards may vest |
Awards held at 1 Jan 2011 |
Awards made during period1 |
Awards held at 30 Jun 2011 |
||||||||||||||||||||||||||||||
Monetary | ||||||||||||||||||||||||||||||||||
Number | value | |||||||||||||||||||||||||||||||||
£000 | ||||||||||||||||||||||||||||||||||
A A Flockhart |
23 Jun 2011 | 2016 | | 176,519 | 1,061 | 176,519 | ||||||||||||||||||||||||||||
S T Gulliver |
23 Jun 2011 | 2016 | | 388,044 | 2,332 | 388,044 | ||||||||||||||||||||||||||||
I J Mackay |
23 Jun 2011 | 2016 | | 108,487 | 652 | 108,487 |
The Group Performance Share Plan (GPSP) is the long-term incentive plan under the HSBC Share Plan 2011. Vesting of GPSP awards is normally subject to the Director remaining an employee on the vesting date. Any shares (net of tax) which the Director becomes entitled to on the vesting date are subject to a retention requirement until cessation of employment. Under the Securities and Futures Ordinance of Hong Kong, interests in awards are categorised as the interests of a beneficial owner.
223
HSBC HOLDINGS PLC
Additional Information (continued)
1 | Conditional awards of shares made under the GPSP. At the date of award, 23 June 2011, the market value per share was £6.01. |
No Directors held any short position as defined in the Securities and Futures Ordinance of Hong Kong in the shares and loan capital of HSBC Holdings and its associated corporations. Save as stated above, none of the Directors had an interest in any shares or debentures of HSBC Holdings or any associated corporation at the beginning or at the end of the period, and none of the Directors or members of their immediate families were awarded or exercised any right to subscribe for any shares or debentures in any HSBC corporation during the period. Since the end of the period, the interests of each of the following Directors have increased by the number of HSBC Holdings ordinary shares shown against their name:
Increase in Directors interests since 30 June 2011
HSBC Holdings ordinary shares of US$0.50
Beneficial owner |
Child under 18 or spouse1 |
Trustee1 | ||||||||||||||
J D Coombe |
183 | 1 | | | ||||||||||||
D J Flint |
3,151 | 2 | | 303 | 3 | |||||||||||
A A Flockhart |
7,766 | 4 | | 2,974 | ||||||||||||
S T Gulliver |
15,298 | 5 | 6 | | ||||||||||||
W S H Laidlaw |
263 | 1 | | | ||||||||||||
I J Mackay |
1,999 | 5 | | | ||||||||||||
G Morgan |
729 | 1 | | | ||||||||||||
Sir Simon Robertson |
77 | 1 | | | ||||||||||||
Sir Brian Williamson |
338 | 1 | | |
1 | Scrip dividend. |
2 | Comprises the automatic reinvestment of dividend income by an Individual Savings Account manager (50 shares), the acquisition of shares in the HSBC Holdings UK Share Incentive Plan through regular monthly contributions (21 shares), the automatic reinvestment of dividend income on shares held in the plan (22 shares) and scrip dividends on Performance Share awards and Restricted Share awards granted under the HSBC Share Plan (3,058 shares). |
3 | Non-beneficial. |
4 | Comprises scrip dividend on ordinary shares (551 shares) and on Performance Share awards and Restricted Share awards granted under the HSBC Share Plan (7,215 shares). |
5 | Scrip dividend on Performance Share awards and Restricted Share awards granted under the HSBC Share Plan. |
2 | Directors fees |
At the Annual General Meeting in 2011, shareholders approved an increased fee of £95,000 per annum payable to each non-executive Director with effect from 1 January 2011. In addition, the Board approved an increased fee of £45,000 per annum for the senior independent non-executive Director and the following increased fees for service on Board Committees with effect from 1 January 2011:
Board Committee fees
Chairman | Member | |||||||||
£000 | £000 | |||||||||
Group Audit Committee |
50 | 30 | ||||||||
Group Risk Committee |
50 | 30 | ||||||||
Remuneration Committee |
50 | 30 | ||||||||
Nomination Committee |
40 | 25 | ||||||||
Corporate Sustainability Committee |
40 | 25 |
3 | Employee share option plans |
To help align the interests of employees with those of shareholders, options are granted under all-employee share option plans. The following are particulars of outstanding options, including those held by employees working under employment contracts that are regarded as continuous contracts for the purposes of the Hong Kong Employment Ordinance. The options were granted for nil consideration. No options have been granted to substantial shareholders, suppliers of goods or services, or in excess of the individual limit for each share plan. No options were cancelled by HSBC during the period. Share options may also be granted under the HSBC Share Plan 2011, which replaced the HSBC Share Plan on 27 May 2011, following shareholder approval at the Annual General Meeting. No share options have been granted under this plan.
224
HSBC HOLDINGS PLC
Additional Information (continued)
A summary for each plan of the total number of the options which were awarded, exercised or lapsed during the period is shown in the tables below. Further details required to be disclosed pursuant to Chapter 17 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited are available on our website at www.hsbc.com by selecting Investor Relations, then Governance then Share Plans, and on the website of The Stock Exchange of Hong Kong Limited at www.hkex.com.hk or can be obtained upon request from the Group Company Secretary, 8 Canada Square, London E14 5HQ. Particulars of options held by Directors of HSBC Holdings are set out on page 222.
All-employee share option plans
All employees employed within the Group on the first working day of the year may be granted options to acquire HSBC Holdings ordinary shares under shareholder-approved all-employee share option plans. Options under the plans are usually exercisable after one, three or five years.
The exercise of the options may be advanced to an earlier date in certain circumstances, for example, on retirement, and may be extended in certain circumstances, for example, on the death of a participant, the executors may exercise the options up to six months beyond the normal exercise period. The middle market closing price per HSBC Holdings ordinary share quoted on the London Stock Exchange, as derived from the Daily Official List on 19 April 2011, the day before options were awarded in 2011, was £6.41.
HSBC Holdings Savings-Related Share Option Plan
HSBC Holdings ordinary shares of US$0.50
Dates of award | Exercise price (£) |
Exercisable | At 1 Jan |
Awarded during |
Exercised during |
Lapsed during |
At 30 Jun |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
from | to | from | to | from | to | 2011 | period | period1 | period | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
24 May 2005 |
|
|
20 Apr 2011 |
|
3.3116 | 6.6870 | |
1 Aug 2010 |
|
|
31 Jan 2017 |
|
67,737,865 | 7,742,930 | 500,322 | 2,715,360 | 72,265,113 |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.73. |
The fair value of options granted in the period under the Plan was US$17m.
HSBC Holdings Savings-Related Share Option Plan: International
HSBC Holdings ordinary shares of US$0.50
Dates of award | Exercise price | Exercisable | At 1 Jan |
Awarded during |
Exercised during |
Lapsed during |
At 30 Jun |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
from | to | from | to | from | to | 2011 | period | period1 | period | 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
24 May 2005 |
|
|
20 Apr 2011 |
|
|
(£) 3.3116 |
|
|
(£) 6.6870 |
|
|
1 Aug 2010 |
|
|
31 Jan 2017 |
|
28,660,942 | 7,557,671 | 203,621 | 1,927,545 | 34,087,447 | ||||||||||||||||||||||||||||||||||||||||
|
26 Apr 2006 |
|
|
20 Apr 2011 |
|
|
(US$) 4.8876 |
|
|
(US$) 12.0958 |
|
|
1 Aug 2010 |
|
|
31 Jan 2017 |
|
10,899,415 | 2,189,050 | 53,538 | 1,091,500 | 11,943,427 | ||||||||||||||||||||||||||||||||||||||||
|
26 Apr 2006 |
|
|
20 Apr 2011 |
|
|
() 3.6361 |
|
|
() 9.5912 |
|
|
1 Aug 2010 |
|
|
31 Jan 2017 |
|
3,128,508 | 581,297 | 702 | 138,029 | 3,571,074 | ||||||||||||||||||||||||||||||||||||||||
|
26 Apr 2006 |
|
|
20 Apr 2011 |
|
|
(HK$) 37.8797 |
|
|
(HK$) 94.5057 |
|
|
1 Aug 2010 |
|
|
31 Jan 2017 |
|
47,428,892 | 5,127,912 | 94,411 | 1,395,499 | 51,066,894 |
1 | The weighted average closing price of the shares immediately before the dates on which options were exercised was £6.75. |
The fair value of options granted in the period under the Plan was US$33m.
Fair values of options granted under all-employee share option plans in 2011, estimated at the date of grant of the share option, are calculated using a Black-Scholes model.
The expected life of options depends on the behaviour of option holders, which is incorporated into the option model on the basis of historic observable data. The fair values calculated are inherently subjective and uncertain due to the assumptions made and the limitations of the model used. The significant weighted average assumptions used to estimate the fair value of the options granted in 2011 were as follows:
225
HSBC HOLDINGS PLC
Additional Information (continued)
1-year savings-related share option plan |
3-year savings-related |
5-year savings-related |
||||||||||
Risk-free interest rate (%)1 |
0.8 | 1.7 | 2.5 | |||||||||
Expected life (years)2 |
1 | 3 | 5 | |||||||||
Expected volatility (%)3 |
25 | 25 | 25 |
1 | The risk-free interest rate was determined from the UK gilts zero-coupon yield curve for the HSBC Holdings Savings-Related Share Option Plan. A similar yield curve was used for the HSBC Holdings Savings-Related Share Option Plan: International. |
2 | Expected life is not a single input parameter but a function of various behavioural assumptions. |
3 | Expected volatility is estimated by considering historic average HSBC share price volatility and implied volatility for traded options over HSBC shares of similar maturity to those of the employee options. |
Expected dividend yield was determined to be 4.5% per annum, in line with consensus analyst forecasts.
Discretionary Share Plans
There have been no awards of discretionary share options under employee share plans since 30 September 2005.
HSBC Holdings Group Share Option Plan1
HSBC Holdings ordinary shares of US$0.50
Dates of award | Exercise price (£) |
Exercisable | At 1 Jan |
Exercised during |
Lapsed during |
At 30 Jun |
||||||||||||||||||||||||||||||||
from | to | from | to | from | to | 2011 | period2 | period | 2011 | |||||||||||||||||||||||||||||
|
23 Apr 2001 |
|
|
20 Apr 2005 |
|
6.0216 | 7.9806 | |
23 Apr 2004 |
|
|
20 Apr 2015 |
|
153,189,587 | 641,241 | 30,165,926 | 122,382,420 |
1 | The HSBC Holdings Group Share Option Plan expired on 26 May 2005. No options have been granted under the Plan since that date. |
2 | The weighted average closing price of the ordinary shares immediately before the dates on which options were exercised was £6.91. |
HSBC Share Plan
HSBC Holdings ordinary shares of US$0.50
Date of award | Exercise price (£) |
Exercisable | At 1 Jan |
Exercised during |
Lapsed during |
At 30 Jun |
||||||||||||||||||||||||
from | to | 2011 | period | period | 2011 | |||||||||||||||||||||||||
30 Sep 2005 | 7.9911 | 30 Sep 2008 | 30 Sep 2015 | 86,046 | | | 86,046 |
Subsidiary company share plans
HSBC Private Bank France
When it was acquired in 2000, HSBC Private Bank France operated employee share option plans under which options could be granted over its shares. No options under the plan have been granted since the acquisition and no further options will be granted under the plan. The following are details of options to acquire shares in HSBC Private Bank France.
HSBC Private Bank France
Shares of 2
Dates of award | Exercise price () |
Exercisable | At 1 Jan |
Exercised during |
Lapsed during |
At 30 Jun | ||||||||||||||||||||||||||||||||
from | to | from | to | from | to | 2011 | period1 | period | 20111 | |||||||||||||||||||||||||||||
|
15 May 2001 |
|
|
1 Oct 2002 |
|
20.80 | 22.22 | |
15 May 2002 |
|
|
1 Oct 2012 |
|
287,100 | | 141,525 | 145,575 |
1 | Following exercise of the options, the HSBC Private Bank France shares are exchangeable for HSBC Holdings ordinary shares in the ratio of 2.099984 HSBC Holdings ordinary shares for each HSBC Private Bank France share. At 30 June 2011, The CCF Employee Benefit Trust 2001 held 989,502 HSBC Holdings ordinary shares which may be exchanged for HSBC Private Bank France shares arising from the exercise of these options. |
226
HSBC HOLDINGS PLC
Additional Information (continued)
HSBC Finance
Following the acquisition of HSBC Finance in 2003, all outstanding options and equity-based awards over HSBC Finance common shares were converted into rights to receive HSBC Holdings ordinary shares in the same ratio as the share exchange offer for the acquisition of HSBC Finance (2.675 HSBC Holdings ordinary shares for each HSBC Finance common share) and the exercise prices per share were adjusted accordingly. No further options will be granted under the plans.
The following are details of options and equity-based awards to acquire shares in HSBC Holdings. At 30 June 2011, the HSBC (Household) Employee Benefit Trust 2003 held 2,335,315 HSBC Holdings ordinary shares and 1,445 American Depositary Shares, each of which represents five HSBC Holdings ordinary shares, which may be used to satisfy the exercise of employee share options.
HSBC Finance: 1996 Long-Term Executive Incentive Compensation Plan
HSBC Holdings ordinary shares of US$0.50
Dates of award | Exercise price (US$) |
Exercisable | At 1 Jan |
Exercised during |
Lapsed during |
At 30 Jun |
||||||||||||||||||||||||||||||||
from | to | from | to | from | to | 2011 | period | period | 2011 | |||||||||||||||||||||||||||||
|
12 Nov 2001 |
|
|
20 Nov 2002 |
|
9.29 | 18.62 | |
12 Nov 2002 |
|
|
20 Nov 2012 |
|
11,117,826 | | | 11,117,826 |
HSBC Bank Bermuda
Following the acquisition of HSBC Bank Bermuda in 2004, all outstanding options over HSBC Bank Bermuda shares were converted into rights to receive HSBC Holdings ordinary shares based on the consideration of US$40 for each HSBC Bank Bermuda share and the average closing price of HSBC Holdings ordinary shares, derived from the London Stock Exchange Daily Official List, for the five business days preceding the closing date of the acquisition. No further options will be granted under any of these plans.
All outstanding options over HSBC Bank Bermuda shares vested on completion of the acquisition. The following are details of options to acquire HSBC Holdings ordinary shares. At 30 June 2011, the HSBC (Bank of Bermuda) Employee Benefit Trust 2004 held 2,108,830 HSBC Holdings ordinary shares which may be used to satisfy the exercise of employee share options.
HSBC Bank Bermuda: Executive Share Option Plan 1997
HSBC Holdings ordinary shares of US$0.50
Date of award |
Exercise price (US$) |
Exercisable | At 1 Jan |
Exercised during |
Lapsed during |
At 30 Jun |
||||||||||||||||||||||
from | until | 2011 | period | period | 2011 | |||||||||||||||||||||||
11 Jan 2001 | 12.44 | |
11 Jan 2002 |
|
|
11 Jan 2011 |
|
61,901 | | 61,901 | |
HSBC Bank Bermuda: Share Option Plan 2000
HSBC Holdings ordinary shares of US$0.50
Dates of award | Exercise price (US$) |
Exercisable | At 1 Jan |
Exercised during |
Lapsed during |
At 30 Jun |
||||||||||||||||||||||||||||||||
from | to | from | to | from | to | 2011 | period | period | 2011 | |||||||||||||||||||||||||||||
|
11 Jan 2001 |
|
|
21 Apr 2003 |
|
9.32 | 15.99 | |
11 Jan 2002 |
|
|
21 Apr 2013 |
|
2,250,966 | | 802,468 | 1,448,498 |
HSBC Bank Bermuda: Directors Share Option Plan
HSBC Holdings ordinary shares of US$0.50
Dates of award | Exercise price (US$) |
Exercisable | At 1 Jan |
Exercised during |
Lapsed during |
At 30 Jun |
||||||||||||||||||||||||||||||||
from | to | from | to | from | to | 2011 | period | period | 2011 | |||||||||||||||||||||||||||||
|
28 Mar 2001 |
|
|
3 Apr 2003 |
|
13.73 | 13.95 | |
28 Mar 2002 |
|
|
3 Apr 2012 |
|
26,166 | | 9,285 | 16,881 |
227
HSBC HOLDINGS PLC
Additional Information (continued)
4 | Notifiable interests in share capital |
As at 30 June 2011, the following disclosures of major holdings of voting rights had been received by HSBC Holdings (and have not been subsequently amended or withdrawn) pursuant to the requirements of rule 5 of the FSA Disclosure Rules and Transparency Rules:
| Legal & General Group Plc gave notice on 9 March 2010 that it had a direct interest on 8 March 2010 in 696,851,431 HSBC Holdings ordinary shares, representing 3.99% of the total voting rights at that date; and |
| BlackRock, Inc. gave notice on 9 December 2009 that on 7 December 2009 it had the following: an indirect interest in HSBC Holdings ordinary shares of 1,142,439,457; qualifying financial instruments with 705,100 voting rights that may be acquired if the instruments are exercised or converted; and financial instruments with similar economic effect to qualifying financial instruments which refer to 234,880 voting rights, each representing 6.56%, 0.0041% and 0.0013% respectively of the total voting rights at that date. |
As at 30 June 2011, according to the register maintained by HSBC Holdings pursuant to section 336 of the Securities and Futures Ordinance of Hong Kong:
| JPMorgan Chase & Co. gave notice on 27 May 2011 that on 24 May 2011 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,226,942,153 shares; a short position of 131,511,811 shares; and a lending pool of 890,915,822 shares, each representing 6.89%, 0.74% and 5.00% respectively of the ordinary shares in issue at that date; and |
| BlackRock, Inc. gave notice on 13 May 2011 that on 11 May 2011 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,060,826,866 shares and a short position of 25,971,269 shares, each representing 5.95% and 0.15% respectively of the ordinary shares in issue at that date. |
5 | Dealings in HSBC Holdings shares |
Except for dealings as intermediaries by HSBC Bank plc and The Hongkong and Shanghai Banking Corporation Limited, which are members of a European Economic Area exchange, neither HSBC Holdings nor any subsidiary undertaking has bought, sold or redeemed any securities of HSBC Holdings during the six months to 30 June 2011.
6 | First interim dividend for 2011 |
The first interim dividend for 2011 of US$0.09 per ordinary share was paid on 6 July 2011.
7 | Second interim dividend for 2011 |
The Directors have declared a second interim dividend for 2011 of US$0.09 per ordinary share. The second interim dividend will be payable on 6 October 2011 to holders of record on 18 August 2011 on the Hong Kong Overseas Branch Register and 19 August 2011 on the Principal Register in the United Kingdom or the Bermuda Overseas Branch Register. The dividend will be payable in cash, US dollars, sterling or Hong Kong dollars, or a combination of these currencies, at the forward exchange rates quoted by HSBC Bank plc in London at or about 11.00 am on 26 September 2011, and with a scrip dividend alternative. Particulars of these arrangements will be sent to shareholders on or about 31 August 2011 and elections must be received by 21 September 2011.
The dividend will be payable on ordinary shares held through Euroclear France, the settlement and central depositary system for Euronext Paris, on 6 October 2011 to the holders of record on 19 August 2011. The dividend will be payable by Euroclear France in cash in euros at the forward exchange rate quoted by HSBC France on 26 September 2011, or as a scrip dividend alternative. Particulars of these arrangements will be announced through Euronext Paris on 16 August and 24 August 2011.
The dividend will be payable on ADSs each of which represents five ordinary shares, on 6 October 2011 to holders of record on 19 August 2011. The dividend of US$0.45 per ADS will be payable by the depositary in cash, in US dollars and with a scrip dividend alternative of new ADSs. Particulars of these arrangements will be mailed to ADS holders on or about 31 August 2011. Elections must be received by the depositary on or before 21 September 2011. Alternatively, the cash dividend may be invested in additional ADSs for participants in the dividend reinvestment plan operated by the depositary.
Ordinary shares will be quoted ex-dividend in London, Hong Kong, Paris and Bermuda on 17 August 2011. The ADSs will be quoted ex-dividend in New York on 17 August 2011.
228
HSBC HOLDINGS PLC
Additional Information (continued)
Any person who has acquired ordinary shares registered on the Hong Kong Overseas Branch Register but who has not lodged the share transfer with the Hong Kong Branch Registrar should do so before 4.00pm on 18 August 2011 in order to receive the dividend.
Any person who has acquired ordinary shares registered on the Principal Register in the United Kingdom or on the Bermuda Overseas Branch Register of shareholders but who has not lodged the share transfer with the Principal Registrar or the Bermuda Overseas Branch Registrar respectively, should do so before 4.00pm on 19 August 2011 in order to receive the dividend.
Removals of ordinary shares may not be made to or from the Hong Kong Overseas Branch Register on 19 August 2011. Accordingly any person who wishes to remove ordinary shares to the Hong Kong Overseas Branch Register must lodge the removal request with the Principal Registrar in the United Kingdom or the Bermuda Branch Registrar by 4.00pm on 17 August 2011; any person who wishes to remove ordinary shares from the Hong Kong Overseas Branch Register must lodge the removal request with the Hong Kong Branch Registrar by 4.00pm on 18 August 2011.
Transfers of ADSs must be lodged with the depositary by 12 noon on 19 August 2011 in order to receive the dividend.
8 | Proposed interim dividends for 2011 |
The Board has adopted a policy of paying quarterly dividends on the ordinary shares. Under this policy it is intended to have an annual pattern of three equal interim dividends with a variable fourth interim dividend. The proposed timetables for dividends payable on the ordinary shares in respect of 2011 that have not yet been declared are:
Third interim dividend for 2011 |
Fourth interim dividend for 2011 |
|||||||
Announcement |
7 November 2011 | 27 February 2012 | ||||||
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda |
23 November 2011 | 14 March 2012 | ||||||
ADSs quoted ex-dividend in New York |
23 November 2011 | 14 March 2012 | ||||||
Record date in Hong Kong |
24 November 2011 | 15 March 2012 | ||||||
Record date in London, New York, Paris and Bermuda1 |
25 November 2011 | 16 March 2012 | ||||||
Payment date |
18 January 2012 | 2 May 2012 |
1 | Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on these dates. |
9 | Interim Management Statement |
An Interim Management Statement is expected to be issued on 9 November 2011.
10 | Final results |
The results for the year to 31 December 2011 are expected to be announced on Monday 27 February 2012.
11 | Corporate governance |
HSBC is committed to high standards of corporate governance.
HSBC Holdings has complied throughout the six months to 30 June 2011 with the applicable code provisions of the UK Corporate Governance Code issued by the Financial Reporting Council and the Code on Corporate Governance Practices in Appendix 14 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, save that the Group Risk Committee (all the members of which are independent non-executive Directors), which was established in accordance with the recommendations of the Report on Governance in UK banks and other financial industry entities, is responsible for the oversight of internal control (other than internal financial control) and risk management systems (Hong Kong code provisions C.3.3 paragraphs (f), (g) and (h)). If there were no risk committee, these matters would be the responsibility of an audit committee.
The Board of HSBC Holdings has adopted a code of conduct for transactions in HSBC Group securities by Directors. The code of conduct complies with The Model Code in the Listing Rules of the Financial Services Authority and with The Model Code for Securities Transactions by Directors of Listed Issuers (Hong Kong Model Code) set out in the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, save that The Stock Exchange of Hong Kong Limited has granted certain waivers from strict compliance with the Hong Kong Model Code. The waivers granted by The Stock Exchange of Hong Kong Limited primarily take into account accepted practices in
229
HSBC HOLDINGS PLC
Additional Information (continued)
the UK, particularly in respect of employee share plans. Following specific enquiry, each Director has confirmed that he or she has complied with the code of conduct for transactions in HSBC Group securities throughout the period.
There have been no material changes to the information disclosed in the Annual Report and Accounts 2010 in respect of the number and remuneration of employees, remuneration policies, bonus and share option plans and training schemes save that shareholders approved the HSBC Share Plan 2011 at the 2011 Annual General Meeting.
The biographies of Directors on pages 165 to 170 and part 2 of this Additional Information Section on page 221 include changes during 2011 and the updated information required pursuant to rule 13.51B (1) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
12 | Going concern basis |
The financial statements are prepared on the going concern basis, as the Directors are satisfied that the Group and parent company have the resources to continue in business for the foreseeable future. In making this assessment, the Directors have considered a wide range of information relating to present and future conditions, including projections of future profitability, cash flows and capital resources. Further information relevant to the assessment is provided elsewhere in this Interim Report 2011.
In particular, HSBCs principal activities and strategic direction are described in the Overview section and challenges and uncertainties, as well as HSBCs exposure to credit, liquidity and market risks, are described in the Risk section. Details of capital management and allocation are described in the Capital section.
13 | Telephone and online share dealing service |
For shareholders on the Principal Register who are resident in the UK, Channel Islands or Isle of Man with a UK, Channel Islands or Isle of Man postal address, and who hold an HSBC Bank personal current account, the HSBC InvestDirect share dealing service is available for buying and selling HSBC Holdings ordinary shares. Details are available from: HSBC InvestDirect, PO Box 1683, Frobisher House, Nelson Gate, Southampton, SO15 9DG, UK telephone : 08456 080 848, overseas telephone: + 44 (0) 1226 261090, textphone: 18001 08456 088 877, web: www.hsbc.co.uk/shares.
14 | Stock symbols |
HSBC Holdings plc ordinary shares of US$0.50 trade under the following stock symbols:
London Stock Exchange | HSBA | |||
Hong Kong Stock Exchange | 5 | |||
New York Stock Exchange (ADS) | HBC | |||
Euronext Paris | HSB | |||
Bermuda Stock Exchange | HSBC |
15 | Copies of the Interim Report 2011 and shareholder enquiries and communications |
Further copies of the Interim Report 2011 may be obtained from Group Communications, HSBC Holdings plc, 8 Canada Square, London E14 5HQ, United Kingdom; from Group Communications (Asia), The Hongkong and Shanghai Banking Corporation Limited, 1 Queens Road Central, Hong Kong; from Internal Communications, HSBC North America, 26525 North Riverwoods Boulevard, Mettawa, Illinois 60045, USA; or from the HSBC website, www.hsbc.com.
Shareholders may at any time choose to receive corporate communications in printed form or to receive a notification of their availability on HSBCs website. To receive future notifications of the availability of a corporate communication on HSBCs website by email, or revoke or amend an instruction to receive such notifications by email, go to www.hsbc.com/ecomms. If you provide an email address to receive electronic communications from HSBC, we will also send notifications of your dividend entitlements by email. If you received a notification of the availability of this document on HSBCs website and would like to receive a printed copy, or if you would like to receive future corporate communications in printed form, please write or send an email to the appropriate Registrars at the address given below. Printed copies will be provided without charge.
Any enquiries relating to your shareholdings on the share register, for example transfers of shares, change of name or address, lost share certificates or dividend cheques, should be sent to the Registrars at the address given below. The
230
HSBC HOLDINGS PLC
Additional Information (continued)
Registrars offer an online facility, Investor Centre, which enables shareholders to manage their shareholding electronically.
Principal Register | Hong Kong Overseas Branch Register | Bermuda Overseas Branch Register | ||
Computershare Investor Services PLC The Pavilions Bridgwater Road Bristol BS99 6ZZ United Kingdom |
Computershare Hong Kong Investor Services Limited Rooms 1712-1716, 17th Floor Hopewell Centre 183 Queens Road East Hong Kong |
Investor Relations Team HSBC Bank Bermuda Limited 6 Front Street Hamilton HM 11 Bermuda | ||
Telephone: +44 (0) 870 702 0137 Email via website: www.investorcentre.co.uk/contactus Investor Centre: www.computershare.com/investor/uk |
Telephone: +852 2862 8555 Email: hsbc.ecom@computershare.com.hk
Investor Centre: www.computershare.com/hk/investors |
Telephone: +1 441 299 6737 Email: hbbm.shareholder.services@hsbc.bm
Investor Centre: www.computershare.com/investor/bm |
Any enquiries relating to ADSs should be sent to the depositary, The Bank of New York Mellon, at:
BNY Mellon Shareowner Services
PO Box 358516
Pittsburgh
PA 15252-8516
USA
Telephone (US): +1 877 283 5786
Telephone (international): 201 680 6825
Email: shrrelations@bnymellon.com
Website: www.bnymellon.com/shareowner
Any enquiries relating to shares held through Euroclear France, the settlement and central depositary system for Euronext Paris, should be sent to the paying agent:
HSBC France
103 avenue des Champs Elysées
75419 Paris Cedex 08
France
Telephone: +33 1 40 70 22 56
Email: ost-agence-des-titres-hsbc-reims.hbfr-do@hsbc.fr
Website: www.hsbc.fr
A Chinese translation of this and future documents may be obtained on request from the Registrars. Please also contact the Registrars if you have received a Chinese translation of this document and do not wish to receive such translations in the future.
Persons whose shares are held on their behalf by another person may have been nominated to receive communications from HSBC pursuant to section 146 of the UK Companies Act 2006 (nominated person). The main point of contact for a nominated person remains the registered shareholder (for example your stockbroker, investment manager, custodian or other person who manages the investment on your behalf). Any changes or queries relating to a nominated persons personal details and holding (including any administration thereof) must continue to be directed to the registered shareholder and not HSBCs Registrars. The only exception is where HSBC, in exercising one of its powers under the UK Companies Act 2006, writes to a nominated person directly for a response.
231
This page is intentionally left blank
232
HSBC HOLDINGS PLC
Abbreviation | Brief description | |
A |
||
ABS1 | Asset-backed security | |
ADS | American Depositary Share | |
Advance | HSBC Advance, a global banking proposition for the mass-affluent segment of customers | |
AIEA | Average interest-earning assets | |
ALCO | Asset and Liability Management Committee | |
AML | Anti-money laundering | |
ARM1 | Adjustable-rate mortgage | |
ASF | Asset and Structured Finance | |
B |
||
Bank of Communications | Bank of Communications Co., Limited, one of Chinas largest banks | |
Bao Viet | BaoViet Holdings, an insurance and financial services company in Vietnam | |
Barion | Barion Funding Limited, a term funding vehicle | |
Basel Committee | Basel Committee on Banking Supervision | |
Basel I | 1988 Basel Capital Accord | |
Basel II1 | 2006 Basel Capital Accord | |
Basel III1 | Basel Committees reforms to strengthen global capital and liquidity rules | |
BBA | British Bankers Association | |
bps | Basis points. One basis point is equal to one-hundredth of a percentage point | |
C |
||
CARD Act | Credit Card Accountability, Responsibility and Disclosure Act, US | |
CD | Certificate of deposit | |
CDS1 | Credit default swap | |
CDO1 | Collateralised debt obligation | |
CDPC1 | Credit derivative product companies | |
CGU | Cash-generating unit | |
CMB | Commercial Banking, a customer group | |
CNAV1 | Constant Net Asset Value | |
CP1 | Commercial paper | |
CPI | Consumer price index | |
CRR1 | Customer risk rating | |
D |
||
DPF | Discretionary participation feature of insurance and investment contracts | |
E |
||
EAD1 | Exposure at default | |
EL1 | Expected loss | |
EPS | Earnings per share | |
EU | European Union | |
F |
||
Fannie Mae | Federal National Mortgage Association, US | |
Freddie Mac | Federal Home Loan Mortgage Corporation, US | |
FSA | Financial Services Authority (UK) | |
FTSE | Financial Times Stock Exchange index | |
G |
||
G20 | Leaders, finance ministers and central bank governors of the Group of Twenty countries | |
GB&M | Global Banking and Markets, a global business | |
GDP | Gross domestic product | |
Ginnie Mae | Government National Mortgage Association, US | |
Global Markets | HSBCs treasury and capital markets services in Global Banking and Markets | |
GMB | Group Management Board | |
GMO | Group Management Office | |
GPB | Global Private Banking, a global business | |
Group | HSBC Holdings together with its subsidiary undertakings | |
G-SIB | Global systemically important bank | |
G-SIFI | Global systemically important financial institution |
233
HSBC HOLDINGS PLC
Glossary (continued)
Abbreviation | Brief description | |
H |
||
Hang Seng Bank | Hang Seng Bank Limited, one of Hong Kongs largest banks | |
HELoC1 | Home equity lines of credit | |
HFC | HFC Bank Limited, the UK-based consumer finance business acquired through the acquisition of HSBC Finance by HSBC | |
HIBOR | Hong Kong Interbank Offer Rate | |
HKMA | Hong Kong Monetary Authority | |
Hong Kong | Hong Kong Special Administrative Region of the Peoples Republic of China | |
HSBC | HSBC Holdings together with its subsidiary undertakings | |
HSBC Assurances | HSBC Assurances, comprising Erisa S.A., the French life insurer, and Erisa I.A.R.D., the property and casualty insurer (together, formerly Erisa) | |
HSBC Bank | HSBC Bank plc, formerly Midland Bank plc | |
HSBC Bank Argentina | HSBC Bank Argentina S.A. | |
HSBC Bank Bermuda | HSBC Bank Bermuda Limited, formerly The Bank of Bermuda Limited | |
HSBC Bank Malaysia | HSBC Bank Malaysia Berhad | |
HSBC Bank Middle East | HSBC Bank Middle East Limited, formerly The British Bank of the Middle East | |
HSBC Bank USA | HSBCs retail bank in the US, HSBC Bank USA, N.A. (formerly HSBC Bank USA, Inc.) | |
HSBC Finance | HSBC Finance Corporation, the US consumer finance company (formerly Household International, Inc.) | |
HSBC France | HSBCs French banking subsidiary, formerly CCF S.A. | |
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC | |
HSBC Private Bank (Suisse) | HSBC Private Bank (Suisse) S.A., HSBCs private bank in Switzerland | |
I |
||
IAS | International Accounting Standards | |
IASB | International Accounting Standards Board | |
IFRIC | International Financial Reporting Interpretations Committee | |
IFRSs | International Financial Reporting Standards | |
Industrial Bank | Industrial Bank Co. Limited, a national joint-stock bank in mainland China held by Hang Seng Bank | |
IRB1 | Internal ratings-based | |
K |
||
KPMG | KPMG Audit Plc and its affiliates | |
L |
||
LGD1 | Loss given default | |
LIBOR | London Interbank Offered Rate | |
Losango | Losango Promoções e Vendas Ltda, the Brazilian consumer finance company | |
M |
||
M&S Money | Marks and Spencer Retail Financial Services Holdings Limited | |
Madoff Securities | Bernard L Madoff Investment Securities LLC | |
Mainland China | Peoples Republic of China excluding Hong Kong | |
Malachite | Malachite Funding Limited, a term funding vehicle | |
Mazarin | Mazarin Funding Limited, an asset-backed CP conduit | |
MBS1 | US mortgage-backed security | |
MENA | Middle East and North Africa | |
Monoline1 | Monoline insurance company | |
MSCI | Morgan Stanley Capital International index | |
MTN1 | Medium-term notes | |
N |
||
NYSE | New York Stock Exchange | |
O |
||
OFAC | Office of Foreign Assets Control | |
OIS1 | Overnight Index Swap | |
OTC1 | Over-the-counter |
234
HSBC HOLDINGS PLC
Glossary (continued)
Abbreviation | Brief description | |
P |
||
PD1 | Probability of default | |
Performance Shares1 | Awards of HSBC Holdings ordinary shares under employee share plans that are subject to corporate performance conditions | |
Ping An | Ping An Insurance (Group) Company of China, Limited, the second-largest life insurer in the Peoples Republic of China | |
PPI | Payment protection insurance product | |
Premier | HSBC Premier, HSBCs premium global banking service | |
PVIF | Present value of in-force long-term insurance business | |
R |
||
RBWM | Retail Banking and Wealth Management, a customer group | |
Repo1 | Sale and repurchase transaction | |
Restricted Shares1 | Awards of Restricted Shares define the number of HSBC Holdings ordinary shares to which the employee will become entitled, generally between one and three years from the date of the award, and normally subject to the individual remaining in employment | |
Reverse repo | Security purchased under commitments to sell | |
RPI | Retail price index (UK) | |
RoRWA | Return on average risk weighted assets | |
RWA1 | Risk-weighted assets | |
S |
||
S&P | Standard and Poors rating agency | |
SEC | Securities and Exchange Commission (US) | |
SIC | Securities investment conduit | |
SIV1 | Structured investment vehicle | |
SME | Small and medium-sized enterprise | |
Solitaire | Solitaire Funding Limited, a special purpose entity managed by HSBC | |
SPE1 | Special purpose entity | |
STIP | Short-term income protection insurance product | |
T |
||
The Hongkong and Shanghai Banking Corporation | The Hongkong and Shanghai Banking Corporation Limited, the founding member of the HSBC Group | |
U |
||
UAE | United Arab Emirates | |
UK | United Kingdom | |
US | United States of America | |
V |
||
VAR1 | Value at risk |
1 | For full definitions, see page 236. |
235
HSBC HOLDINGS PLC
Glossary (continued)
Term | Definition | |
A |
||
Adjustable-rate mortgages (ARMs) | Mortgage loans in the US on which the interest rate is periodically changed based on a reference price. These are included within affordability mortgages. | |
Affordability mortgages | Mortgage loans where the customers monthly payments are set out at a low initial rate, either variable or fixed, before resetting to a higher rate once the introductory period is over. | |
Agency exposures | Exposures to near or quasi-government agencies including public sector entities fully owned by governments carrying out non-commercial activities, provincial and local government authorities, development banks and funds set up by government. | |
Alt-A | A US description for loans regarded as lower risk than sub-prime, but with higher risk characteristics than lending under normal criteria. | |
Arrears | Customers are said to be in arrears (or in a state of delinquency) when they are behind in fulfilling their obligations, with the result that an outstanding loan is unpaid or overdue. When a customer is in arrears, the total outstanding loans on which payments are overdue are described as delinquent. | |
Asset-backed securities (ABSs) | Securities that represent an interest in an underlying pool of referenced assets. The referenced pool can comprise any assets which attract a set of associated cash flows but are commonly pools of residential or commercial mortgages. | |
B |
||
Back-testing | A statistical technique used to monitor and assess the accuracy of a model, and how that model would have performed had it been applied in the past. | |
Bail-in/Bail-inable debt | Bail-in refers to the imposition of losses at the point of non-viability (but before insolvency) on bank liabilities (bail-inable debt) that are not exposed to losses while the institution remains a viable, going concern. Whether by way of write-down or conversion into equity, this has the effect of recapitalising the bank (although it does not provide any new funding). | |
Basel II | The capital adequacy framework issued by the Basel Committee on Banking Supervision in June 2006 in the form of the International Convergence of Capital Measurement and Capital Standards. | |
Basel III | In December 2010, the Basel Committee issued final rules Basel III: A global regulatory framework for more resilient banks and banking systems and Basel III: International framework for liquidity risk measurement, standards and monitoring. Together these documents present the Basel Committees reforms to strengthen global capital and liquidity rules with the goal of promoting a more resilient banking sector. The new requirements will be phased in starting 1 January 2013 with full implementation by 1 January 2019. | |
C |
||
Capital conservation buffer | A capital buffer, prescribed by regulators under Basel III, and designed to ensure banks build up capital buffers outside periods of stress which can be drawn down as losses are incurred. Should a banks capital levels fall within the capital conservation buffer range, dividends and share buybacks, discretionary payments on non-equity capital instruments and discretionary bonus payments to staff will be constrained by the regulators. | |
Capital planning buffer | A capital buffer, prescribed by the FSA under Basel II, and designed to ensure banks build up capital buffers outside periods of stress which can be drawn down as losses are incurred. Should a banks capital levels fall within the capital planning buffer range, a period of heightened regulatory interaction would be triggered. | |
Collateralised debt obligation (CDO) | A security issued by a third-party which references ABSs and/or certain other related assets purchased by the issuer. CDOs may feature exposure to sub-prime mortgage assets through the underlying assets. | |
Collectively assessed impairment | Impairment assessment on a collective basis for homogeneous groups of loans that are not considered individually significant and to cover losses which have been incurred but have not yet been identified on loans subject to individual assessment. | |
Commercial paper (CP) | An unsecured, short-term debt instrument issued by a corporation, typically for the financing of accounts receivable, inventories and meeting short-term liabilities. The debt is usually issued at a discount, reflecting prevailing market interest rates. | |
Commercial real estate | Any real estate investment, comprising buildings or land, intended to generate a profit, either from capital gain or rental income. | |
Common equity tier 1 capital | The highest quality form of regulatory capital under Basel III that comprises common shares issued and related share premium, retained earnings and other reserves excluding the cash flow hedging reserve, less specified regulatory adjustments. | |
Conduits | HSBC sponsors and manages multi-seller conduits and securities investment conduits (SICs). The multi-seller conduits hold interests in diversified pools of third-party assets such as vehicle loans, trade receivables and credit card receivables funded through the issuance of short-dated commercial paper and supported by a liquidity facility. The SICs hold predominantly asset-backed securities referencing such items as commercial and residential mortgages, vehicle loans and credit card receivables funded through the issuance of both long-term and short-term debt. | |
Constant net asset value fund (CNAV) | A fund that prices its assets on an amortised cost basis, subject to the amortised book value of the portfolio remaining within 50 basis points of its market value. | |
Contractual maturities | The date on which the final payment (principal or interest) of any financial instrument is due to be paid, at which point all the remaining outstanding principal and interest have been repaid. | |
Core tier 1 capital | The highest quality form of regulatory capital that comprises total shareholders equity and related non-controlling interests, less goodwill and intangible assets and certain other regulatory adjustments. |
236
HSBC HOLDINGS PLC
Glossary (continued)
Term | Definition | |
Countercyclical capital buffer | A capital buffer, prescribed by regulators under Basel III, which aims to ensure that capital requirements take account of the macro-financial environment in which banks operate. This will provide the banking sector with additional capital to protect it against potential future losses, when excess credit growth in the financial system as a whole is associated with an increase in system-wide risk. | |
Credit default swap (CDS) | A derivative contract whereby a buyer pays a fee to a seller in return for receiving a payment in the event of a defined credit event (e.g. bankruptcy, payment default on a reference asset or assets, or downgrades by a rating agency) on an underlying obligation (which may or may not be held by the buyer). | |
Credit derivative product company (CDPC) | Independent company that specialises in selling credit default protection on corporate exposures in the form of credit derivatives. | |
Credit enhancements | Facilities used to enhance the creditworthiness of financial obligations and cover losses due to asset default. | |
Credit risk | Risk of financial loss if a customer or counterparty fails to meet a payment obligation under a contract. It arises mainly from direct lending, trade finance and leasing business, but also from products such as guarantees, derivatives and debt securities. | |
Credit risk adjustment | An adjustment to the valuation of OTC derivative contracts to reflect the creditworthiness of OTC derivative counterparties. | |
Credit risk mitigation | A technique to reduce the credit risk associated with an exposure by application of credit risk mitigants such as collateral, guarantee and credit protection. | |
Credit risk spread | The premium over the benchmark or risk-free rate required by the market to accept a lower credit quality. The yield spread between securities with the same coupon rate and maturity structure but with different associated credit risks. The yield spread rises as the credit rating worsens. | |
Customer deposits | Money deposited by account holders. Such funds are recorded as liabilities. | |
Customer risk rating (CRR) | A scale of 23 grades measuring internal obligor probability of default. | |
D |
||
Debt restructuring | A restructuring by which the terms and provisions of outstanding debt agreements are changed. This is often done in order to improve cash flow and the ability of the borrower to repay the debt. It can involve altering the repayment schedule as well as debt or interest charge reduction. | |
Debt securities | Financial assets on the Groups balance sheet representing certificates of indebtedness of credit institutions, public bodies or other undertakings, excluding those issued by central banks. | |
Debt securities in issue | Transferable certificates of indebtedness of the Group to the bearer of the certificates. These are financial liabilities of the Group and include certificates of deposits. | |
Delinquency | See Arrears. | |
E |
||
Economic capital | The internally calculated capital requirement which is deemed necessary by HSBC to support the risks to which it is exposed at a confidence level consistent with a target credit rating of AA. | |
Economic profit | The difference between the return on financial capital invested by shareholders and the cost of that capital. Economic profit may be expressed as a whole number or as a percentage. | |
Equity risk | The risk arising from positions, either long or short, in equities or equity-based instruments, which create exposure to a change in the market price of the equities or equity instruments. | |
Expected loss (EL) | A regulatory calculation of the amount expected to be lost on an exposure using a 12-month time horizon and downturn loss estimates. EL is calculated by multiplying the Probability of Default (a percentage) by the Exposure at Default (an amount) and Loss Given Default (a percentage). | |
Exposure | A claim, contingent claim or position which carries a risk of financial loss. | |
Exposure at default (EAD) | The amount expected to be outstanding after any credit risk mitigation, if and when the counterparty defaults. EAD reflects drawn balances as well as allowance for undrawn amounts of commitments and contingent exposures. | |
F |
||
Fair value adjustment | An adjustment to the fair value of a financial instrument which is determined using a valuation technique (level 2 and level 3) to include additional factors that would be considered by a market participant that are not incorporated within the valuation model. | |
First lien | A security interest granted over an item of property to secure the repayment of a debt that places its holder first in line to collect repayment from the sale of the underlying collateral in the event of a default on the debt. | |
Forbearance strategies | Strategies that are employed in order to improve the management of customer relationships, maximise collection opportunities and, if possible, avoid foreclosure or repossession. Such arrangements include extended payment terms, a reduction in interest or principal repayments, approved external debt management plans, debt consolidations, the deferral of foreclosures, and loan restructures (which includes loan modifications and re-ages). | |
Funded exposures | A funded exposure is one where the notional amount of a contract is or has been exchanged. | |
Funding risk | A form of liquidity risk arising when the liquidity needed to fund illiquid asset positions cannot be obtained at the expected terms and when required. |
237
HSBC HOLDINGS PLC
Glossary (continued)
Term | Definition | |
G |
||
Government-sponsored enterprises (GSEs) | A group of financial services enterprises created by the US Congress. Their function is to reduce the cost of capital for certain borrowing sectors of the economy, and to make them more efficient and transparent. Examples in the residential mortgage borrowing segment are Freddie Mac and Fannie Mae. GSEs carry the implicit backing, but are not direct obligations, of the US Government. | |
GPSP awards | Awards that define the number HSBC Holdings ordinary shares to which the employee will become entitled, generally five years from the date of the award, and normally subject to the individual remaining in employment. The shares to which the employee becomes entitled are subject to a retention requirement until cessation of employment. | |
H |
||
Historical rating transition matrices (HRTM) | HRTMs show the probability of a counterparty with a particular rating moving to a different rating over a defined time horizon. | |
Home Equity Lines of Credit (HELoCs) | A form of revolving credit facility provided to US customers, which is supported by a first or second lien charge over residential property. | |
I |
||
Impaired loans | Loans where the Group does not expect to collect all the contractual cash flows or expects to collect them later than they are contractually due. | |
Impairment allowances | Managements best estimate of losses incurred in the loan portfolios at the balance sheet date. | |
Individually assessed impairment | Exposure to loss is assessed on all individually significant accounts and all other accounts that do not qualify for collective assessment. | |
Insurance risk | A risk, other than a financial risk, transferred from the holder of a contract to the insurance provider. The principal insurance risk is that, over time, the combined cost of claims, administration and acquisition of the contract may exceed the aggregate amount of premiums received and investment income. | |
Internal Capital Adequacy Assessment Process | The Groups own assessment of the levels of capital that it needs to hold through an examination of its risk profile from regulatory and economic capital viewpoints. | |
Internal Model Method (IMM) | One of three approaches defined by Basel II to determine exposure values for counterparty credit risk. | |
Internal ratings-based approach (IRB) | A method of calculating credit risk capital requirements using internal, rather than supervisory, estimates of risk parameters. | |
Invested capital | Equity capital invested in HSBC by its shareholders. | |
IRB advanced approach | A method of calculating credit risk capital requirements using internal PD, LGD and EAD models. | |
IRB foundation approach | A method of calculating credit risk capital requirements using internal PD models but with supervisory estimates of LGD and conversion factors for the calculation of EAD. | |
ISDA | International Swaps and Derivatives Association. | |
ISDA Master agreement | Standardised contract developed by ISDA used as an umbrella contract under which bilateral derivatives contracts are entered into. | |
K |
||
Key management personnel | Directors and Group Managing Directors of HSBC Holdings. | |
L |
||
Level 1 quoted market price | Financial instruments with quoted prices for identical instruments in active markets. | |
Level 2 valuation technique using observable inputs | Financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable. | |
Level 3 valuation technique with significant unobservable inputs | Financial instruments valued using valuation techniques where one or more significant inputs are unobservable. | |
Leveraged finance | Funding provided for entities with higher than average indebtedness, which typically arises from sub-investment grade acquisitions or event-driven financing. | |
Leverage ratio | A measure, prescribed by regulators under Basel III, which is the ratio of tier 1 capital to total exposures. Total exposures include on-balance sheet items, off-balance sheet items and derivatives, and should generally follow the accounting measure of exposure. This supplementary measure to the risk-based capital requirements is intended to constrain the build-up of excess leverage in the banking sector. | |
Liquidity risk | The risk that HSBC does not have sufficient financial resources to meet its obligations as they fall due, or will have to do so at an excessive cost. This risk arises from mismatches in the timing of cash flows. | |
Loan modification | An account management action that results in a change to the original terms and conditions of a loan either temporarily or permanently without resetting its delinquency status, except in case of a modification re-age where delinquency status is also reset to up-to-date. Account modifications may include revisions to one or more terms of the loan including, but not limited to, a change in interest rate, extension of the amortisation period, reduction in payment amount and partial forgiveness or deferment of principal. | |
Loan-to-value ratio (LTV) | A mathematical calculation that expresses the amount of the loan as a percentage of the value of security. A high LTV indicates that there is less cushion to protect the lender against house price falls or increases in the loan if repayments are not made and interest is added to the outstanding loan balance. |
238
HSBC HOLDINGS PLC
Glossary (continued)
Term | Definition | |
Loss given default (LGD) | The estimated ratio (percentage) of the loss on an exposure to the amount outstanding at default (EAD) upon default of a counterparty. | |
Loss severity | The realised amount of losses incurred (including ancillary amounts owed) when a loan is foreclosed or disposed of through the arrangement with the borrower. The loss severity is represented as a percentage of the outstanding loan balance. | |
M |
||
Market risk | The risk that movements in market risk factors, including foreign exchange rates and commodity prices, interest rates, credit spreads and equity prices, will reduce income or portfolio values. | |
Medium term notes (MTNs) | Notes issued by corporates across a range of maturities. MTNs are frequently issued by corporates under MTN Programmes whereby notes are offered on a regular and continuous basis to investors. | |
Monoline insurers (monolines) | Entities which specialise in providing credit protection to the holders of debt instruments in the event of default by the debt security counterparty. This protection is typically held in the form of derivatives such as CDSs referencing the underlying exposures held. | |
Mortgage-backed securities (MBSs) | Securities that represent interests in groups of mortgages, which may be on residential or commercial properties. Investors in these securities have the right to cash received from future mortgage payments (interest and/or principal). When the MBS references mortgages with different risk profiles, the MBS is classified according to the highest risk class. | |
Mortgage-related assets | Assets which are referenced to underlying mortgages. | |
Mortgage vintage | The year a mortgage was originated. | |
N |
||
Negative equity mortgages | Equity is the value of the asset less the outstanding balance on the loan. Negative equity arises when the value of the property purchased is below the balance outstanding on the loan. | |
Net asset value per share | Total shareholders equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue. | |
Net interest income | The amount of interest received or receivable on assets net of interest paid or payable on liabilities. | |
Net principal exposure | The gross principal amount of a financial asset after taking account of credit protection purchased but excluding the effect of any counterparty credit valuation adjustment to that protection. It includes assets that benefit from monoline protection, except where this protection is purchased with a CDS. | |
Non-conforming mortgages | US mortgages that do not meet normal lending criteria. Examples include mortgages where the expected level of documentation is not provided (such as with income self-certification), or where poor credit history increases the risk and results in pricing at a higher than normal lending rate. | |
O |
||
Overnight Index Swap (OIS) discounting | A method of valuing collateralised interest rate derivatives which uses a discount curve that reflects the overnight interest rate typically earned or paid in respect of collateral received. | |
Operational risk | The risk of loss resulting from inadequate or failed internal processes, people and systems or from external events, including legal risk. | |
Over-the-counter (OTC) | A bilateral transaction (e.g. derivatives) that is not exchange traded and that is valued using valuation models. | |
P |
||
Past due loans and advances | Loans on which repayments are overdue. | |
Performance Shares | Awards that define the number of HSBC Holdings ordinary shares to which the employee will become entitled subject to satisfaction of corporate performance conditions. | |
Prime | A US description for mortgages granted to the most creditworthy category of borrowers. | |
Private equity investments | Equity securities in operating companies not quoted on a public exchange, often involving the investment of capital in private companies or the acquisition of a public company that results in its delisting. | |
Probability of default (PD) | The probability that an obligor will default within a one-year time horizon. | |
R |
||
Re-age | A US account management action that results in the resetting of the contractual delinquency status of an account to up-to-date, without full repayment of all the arrears, upon fulfilment of certain requirements which indicate that payments are expected to be made in accordance with the contractual terms. It is our practice in the US to defer past due interest on re-aged real estate and personal non-credit card accounts to the end of the loan period. | |
Refi rate | The refi (or refinancing) rate is set by the European Central Bank (ECB) and is the price banks pay to borrow from the ECB. | |
Regulatory capital | The capital which HSBC holds, determined in accordance with rules established by the FSA for the consolidated Group and by local regulators for individual Group companies. | |
Renegotiated loans | Loans whose terms have been renegotiated and are treated as up-to-date loans for measurement purposes once the specified number and/or amount of qualifying payments required under the new arrangements have been received. |
239
HSBC HOLDINGS PLC
Glossary (continued)
Term | Definition | |
Restricted Shares | Awards that define the number of HSBC Holdings ordinary shares to which the employee will become entitled, generally between one and three years from the date of the award, and normally subject to the individual remaining in employment. The shares to which the employee becomes entitled may be subject to a retention requirement. | |
Retail loans | Money lent to individuals rather than institutions. This includes both secured and unsecured loans such as residential mortgages, overdrafts and credit card balances. | |
Return on equity | Profit attributable to ordinary shareholders divided by average invested capital. | |
Risk appetite | An assessment of the types and quantum of risks to which HSBC wishes to be exposed. | |
Risk-weighted assets (RWAs) | Calculated by assigning a degree of risk expressed as a percentage (risk weight) to an exposure in accordance with the applicable Standardised or IRB approach rules. | |
S |
||
Sale and repurchase agreement (repo) | A repo is a short-term funding agreement that allows a borrower to create a collateralised loan by selling a financial asset to a lender. As part of the agreement the borrower commits to repurchase the security at a date in the future repaying the proceeds of the loan. For the party on the other end of the transaction (buying the security and agreeing to sell in the future) it is a reverse repurchase agreement or a reverse repo. | |
Seasoning | The emergence of credit loss patterns in portfolios over time. | |
Second lien | A security interest granted over an item of property to secure the repayment of a debt that is issued against the same collateral as a first lien but that is subordinate to it. In the case of default, repayment for this debt will only be received after the first lien has been repaid. | |
Securitisation | A transaction or scheme whereby the credit risk associated with an exposure, or pool of exposures, is tranched and where payments to investors in the transaction or scheme are dependent upon the performance of the exposure or pool of exposures. A traditional securitisation involves the transfer of the exposures being securitised to an SPE which issues securities. In a synthetic securitisation, the tranching is achieved by the use of credit derivatives and the exposures are not removed from the balance sheet of the originator. | |
Single-issuer liquidity facility | A liquidity or stand-by line provided to a corporate customer which is different from a similar line provided to a conduit funding vehicle. | |
Sovereign exposures | Exposures to governments, ministries, departments of governments, embassies, consulates and exposures on account of cash balances and deposits with central banks. | |
Special purpose entities (SPEs) | A corporation, trust or other non-bank entity, established for a narrowly defined purpose, including for carrying on securitisation activities. The structure of the SPE and its activities are intended to isolate its obligations from those of the originator and the holders of the beneficial interests in the securitisation. | |
Standardised approach | In relation to credit risk, a method for calculating credit risk capital requirements using External Credit Assessment Institutions (ECAI) ratings and supervisory risk weights. In relation to operational risk, a method of calculating the operational capital requirement by the application of a supervisory defined percentage charge to the gross income of eight specified business lines. | |
Structured finance / notes | An instrument whose return is linked to the level of a specified index or the level of a specified asset. The return on a structured note can be linked to equities, interest rates, foreign exchange, commodities or credit. Structured notes may or may not offer full or partial capital protection in the event of a decline in the underlying index or asset. | |
Structured Investment Vehicles (SIVs) | Special purpose entities which invest in diversified portfolios of interest-earning assets, generally funded through issues of commercial paper, medium-term notes and other senior debt to take advantage of the spread differentials between the assets in the SIV and the funding cost. | |
Student loan related assets | Securities with collateral relating to student loans. | |
Subordinated liabilities | Liabilities which rank after the claims of other creditors of the issuer in the event of insolvency or liquidation. | |
Sub-prime | A US description for customers with high credit risk, for example those who have limited credit histories, modest incomes, high debt-to-income ratios, high loan-to-value ratios (for real estate secured products) or have experienced credit problems caused by occasional delinquencies, prior charge-offs, bankruptcy or other credit-related problems. | |
T |
||
Tier 1 capital | A component of regulatory capital, comprising core tier 1 and other tier 1 capital. Other tier 1 capital includes qualifying capital instruments such as non-cumulative perpetual preference shares and hybrid capital securities. | |
Tier 2 capital | A component of regulatory capital, comprising qualifying subordinated loan capital, related non-controlling interests, allowable collective impairment allowances and unrealised gains arising on the fair valuation of equity instruments held as available-for-sale. Tier 2 capital also includes reserves arising from the revaluation of properties. | |
Troubled debt restructuring | A US description for restructuring a debt whereby the creditor for economic or legal reasons related to a debtors financial difficulties grants a concession to the debtor that it would not otherwise consider. |
240
HSBC HOLDINGS PLC
Glossary (continued)
Term | Definition | |
U |
||
Unfunded exposures | An exposure where the notional amount of a contract has not been exchanged. | |
US government agency and US government sponsored enterprises mortgage-related assets | Securities that are guaranteed by US government agencies such as Ginnie Mae, or by US government sponsored entities including Fannie Mae and Freddie Mac. | |
V |
||
Value-at-risk (VAR) | A measure of the loss that could occur on risk positions as a result of adverse movements in market risk factors (e.g. rates, prices, volatilities) over a specified time horizon and to a given level of confidence. | |
W |
||
Wholesale lending | Money lent to sovereign borrowers, banks, non-bank financial institutions and corporate entities. | |
Write-down | Reduction in the carrying value of an asset due to impairment or fair value movements. | |
Wrong-way risk | An adverse correlation between the counterpartys probability of default and the mark-to-market value of the underlying transaction. |
241
HSBC HOLDINGS PLC
242
HSBC HOLDINGS PLC
Index (continued)
243
HSBC HOLDINGS PLC
Index (continued)
244
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HSBC Holdings plc | ||||||
By: | /s/ I J Mackay | |||||
Name: I J Mackay | ||||||
Title: Chief Finance Director |
5 August 2011