|
·
|
Core capital (CRDIV common equity tier 1) of 10.4% as at 30 June 2014, up from 9.9% at the end of 2013.
|
·
|
Total assets of €5,859m at 30 June 2014, up €138m, or 2%, compared with 31 December 2013.
|
|
·
|
Customer accounts of €4,549m at 30 June 2014, up €31m, or 1%, compared with 31 December 2013.
|
|
·
|
Profit before tax of €40m for the six months ended 30 June 2014. The performance was €13m lower than the same period last year but was higher than the second half of 2013. The decline in first half profits was the result of reduced interest earnings and lower non-recurring gains.
|
|
·
|
Profit attributable to shareholders of €26m for the six months ended 30 June 2014 resulting in earnings per share of 7.9 cents compared with 10.6 cents in the same period in 2013.
|
|
·
|
Cost efficiency ratio of 53.0% for the period ended 30 June 2014, compared with 45.4% for the same period in 2013. Cost control was maintained and expenses excluding compliance investment and regulatory fees were below the same period in 2013.
|
|
·
|
Return on equity of 11.6% for the six months ended 30 June 2014, compared with 16.3% for the same period in 2013.
|
Statements of Profit or Loss for the period 1 January 2014 to 30 June 2014
|
||||||||
Group
|
Bank
|
|||||||
6 mths to
30/06/14
|
6 mths to
30/06/13
|
6 mths to
30/06/14
|
6 mths to
30/06/13
|
|||||
€000
|
€000
|
€000
|
€000
|
|||||
Interest and similar income
|
||||||||
- on loans and advances, balances
with Central Bank of Malta, Treasury Bills
and other instruments
|
67,493
|
72,757
|
67,499
|
72,745
|
||||
- on debt and other fixed income instruments
|
8,613
|
9,516
|
8,312
|
9,152
|
||||
Interest expense
|
(17,796)
|
(18,766)
|
(17,848)
|
(18,826)
|
||||
Net interest income
|
58,310
|
63,507
|
57,963
|
63,071
|
||||
Fee and commission income
|
15,933
|
16,491
|
14,525
|
14,730
|
||||
Fee and commission expense
|
(1,222)
|
(861)
|
(776)
|
(732)
|
||||
Net fee and commission income
|
14,711
|
15,630
|
13,749
|
13,998
|
||||
Dividend income
|
-
|
-
|
-
|
7,692
|
||||
Trading profits
|
4,314
|
4,885
|
4,314
|
4,885
|
||||
Net income from insurance financial
instruments designated at fair value
|
27,349
|
12,687
|
-
|
-
|
||||
Net gains on sale of
available-for-sale financial investments
|
1,497
|
3,595
|
1,497
|
3,568
|
||||
Net earned insurance premiums
|
31,221
|
34,493
|
-
|
-
|
||||
Net other operating (expense)/income
|
(10,410)
|
(619)
|
616
|
397
|
||||
Total operating income
|
126,992
|
134,178
|
78,139
|
93,611
|
||||
Net insurance claims incurred and movement
in policyholders' liabilities
|
(39,558)
|
(35,596)
|
-
|
-
|
||||
Net operating income
|
87,434
|
98,582
|
78,139
|
93,611
|
||||
Employee compensation and benefits
|
(24,877)
|
(24,035)
|
(23,579)
|
(22,326)
|
||||
General and administrative expenses
|
(18,114)
|
(18,051)
|
(16,800)
|
(16,791)
|
||||
Depreciation
|
(1,713)
|
(1,734)
|
(1,708)
|
(1,730)
|
||||
Amortisation
|
(1,633)
|
(926)
|
(1,606)
|
(911)
|
||||
Net operating income before impairment
charges and provisions
|
41,097
|
53,836
|
34,446
|
51,853
|
||||
Net impairment on financial assets
|
(1,434)
|
(853)
|
(1,434)
|
(853)
|
||||
Net provisions for liabilities and other charges
|
(85)
|
52
|
(85)
|
52
|
||||
Profit before tax
|
39,578
|
53,035
|
32,927
|
51,052
|
||||
Tax expense
|
(13,922)
|
(18,689)
|
(11,575)
|
(17,995)
|
||||
Profit for the period
|
25,656
|
34,346
|
21,352
|
33,057
|
||||
Profit attributable to shareholders
|
25,656
|
34,346
|
21,352
|
33,057
|
||||
Earnings per share
|
7.9c
|
10.6c
|
6.6c
|
10.2c
|
||||
Statements of Profit or Loss and Other Comprehensive Income for the period 1 January 2014 to 30 June 2014
|
|||||
Group
|
Bank
|
||||
6 mths to
30/06/14
|
6 mths to
30/06/13
|
6 mths to
30/06/14
|
6 mths to
30/06/13
|
||
€000
|
€000
|
€000
|
€000
|
||
Profit for the period
|
25,656
|
34,346
|
21,352
|
33,057
|
|
Other comprehensive income
|
|||||
Items that may be reclassified to Profit or Loss:
|
|||||
Available-for-sale investments:
|
|||||
- fair value gains
|
8,968
|
6,089
|
8,988
|
6,186
|
|
- fair value gains transferred to profit
or loss on disposal
|
(1,497)
|
(3,595)
|
(1,497)
|
(3,568)
|
|
- income taxes
|
(2,615)
|
(873)
|
(2,622)
|
(916)
|
|
4,856
|
1,621
|
4,869
|
1,702
|
||
Items that will not be reclassified to Profit or Loss:
Properties:
|
|||||
- revaluation
|
62
|
-
|
62
|
-
|
|
- income taxes
|
(22)
|
-
|
(22)
|
-
|
|
40
|
-
|
40
|
-
|
||
Other comprehensive income for the period, net of tax
|
4,896
|
1,621
|
4,909
|
1,702
|
|
Total comprehensive income
|
30,552
|
35,967
|
26,261
|
34,759
|
|
Statements of Financial Position at 30 June 2014
|
||||
Group
|
Bank
|
|||
30/06/14
|
31/12/13
|
30/06/14
|
31/12/13
|
|
€000
|
€000
|
€000
|
€000
|
|
Assets
|
||||
Balances with Central Bank of Malta,
Treasury Bills and cash
|
168,766
|
151,458
|
168,765
|
151,457
|
Cheques in course of collection
|
9,364
|
9,703
|
9,364
|
9,703
|
Derivatives
|
9,398
|
12,666
|
9,398
|
12,666
|
Financial assets designated at fair value
|
499,590
|
477,345
|
-
|
-
|
Financial investments
|
1,089,577
|
918,292
|
1,069,113
|
897,794
|
Loans and advances to banks
|
505,619
|
564,790
|
505,376
|
564,675
|
Loans and advances to customers
|
3,286,813
|
3,300,982
|
3,286,813
|
3,300,982
|
Shares in subsidiary companies
|
-
|
-
|
35,707
|
35,707
|
Intangible assets
|
74,885
|
86,618
|
9,666
|
10,093
|
Property and equipment
|
60,616
|
61,491
|
60,703
|
61,575
|
Investment property
|
16,204
|
14,529
|
11,657
|
11,660
|
Non-current assets held for sale
|
9,577
|
11,783
|
9,577
|
11,783
|
Current tax assets
|
7,939
|
7,939
|
2,720
|
2,720
|
Deferred tax assets
|
10,394
|
12,522
|
10,387
|
12,504
|
Other assets
|
71,245
|
52,735
|
12,748
|
9,432
|
Prepayments and accrued income
|
39,128
|
38,677
|
35,558
|
33,673
|
Total assets
|
5,859,115
|
5,721,530
|
5,237,552
|
5,126,424
|
Liabilities
|
||||
Derivatives
|
9,635
|
12,929
|
9,635
|
12,929
|
Deposits by banks
|
37,951
|
41,794
|
37,951
|
41,794
|
Customer accounts
|
4,549,160
|
4,517,862
|
4,592,241
|
4,554,104
|
Current tax liabilities
|
6,352
|
16
|
6,176
|
-
|
Deferred tax liabilities
|
27,234
|
25,195
|
-
|
-
|
Liabilities under investment contracts
|
19,962
|
16,763
|
-
|
-
|
Liabilities under insurance contracts
|
551,068
|
524,999
|
-
|
-
|
Other liabilities
|
93,692
|
38,274
|
88,863
|
30,707
|
Accruals and deferred income
|
31,126
|
30,230
|
29,959
|
29,419
|
Provisions for liabilities and other charges
|
1,967
|
3,211
|
1,936
|
3,149
|
Subordinated liabilities
|
87,250
|
87,273
|
88,066
|
88,040
|
Total liabilities
|
5,415,397
|
5,298,546
|
4,854,827
|
4,760,142
|
Equity
|
||||
Called up share capital
|
97,281
|
87,552
|
97,281
|
87,552
|
Revaluation reserve
|
39,666
|
35,107
|
39,208
|
34,636
|
Retained earnings
|
306,771
|
300,325
|
246,236
|
244,094
|
Total equity
|
443,718
|
422,984
|
382,725
|
366,282
|
Total liabilities and equity
|
5,859,115
|
5,721,530
|
5,237,552
|
5,126,424
|
Memorandum items
|
||||
Contingent liabilities
|
123,009
|
111,852
|
128,662
|
113,555
|
Commitments
|
1,173,745
|
1,269,222
|
1,177,695
|
1,273,196
|
Statements of Changes in Equity for the period 1 January 2014 to 30 June 2014
|
|||||
Share capital
|
Revaluation
reserve
|
Retained earnings
|
Total
equity
|
||
Group
|
€000
|
€000
|
€000
|
€000
|
|
At 1 January 2014
|
87,552
|
35,107
|
300,325
|
422,984
|
|
Profit for the period
|
-
|
-
|
25,656
|
25,656
|
|
Other comprehensive income
|
|||||
Available-for-sale investments:
|
|||||
- fair value gains, net of tax
|
-
|
5,829
|
-
|
5,829
|
|
- fair value gains transferred to profit or loss on disposal, net of tax
|
-
|
(973)
|
-
|
(973)
|
|
Properties:
|
|||||
- release of revaluation reserve on disposal, net of tax
|
-
|
(337)
|
337
|
-
|
|
- revaluation of properties, net of tax
|
-
|
40
|
-
|
40
|
|
Total other comprehensive income
|
-
|
4,559
|
337
|
4,896
|
|
Total comprehensive income for the period
|
-
|
4,559
|
25,993
|
30,552
|
|
Transactions with owners of the bank
|
|||||
Contributions and distributions:
|
|||||
- share-based payments
|
-
|
-
|
46
|
46
|
|
- dividends
|
-
|
-
|
(9,864)
|
(9,864)
|
|
- bonus issue
|
9,729
|
-
|
(9,729)
|
-
|
|
Total contributions and distributions
|
9,729
|
-
|
(19,547)
|
(9,818)
|
|
At 30 June 2014
|
97,281
|
39,666
|
306,771
|
443,718
|
|
At 1 January 2013
|
87,552
|
37,637
|
275,409
|
400,598
|
|
Profit for the period
|
-
|
-
|
34,346
|
34,346
|
|
Other comprehensive income
|
|||||
Available-for-sale investments:
|
|||||
- fair value gains, net of tax
|
-
|
3,958
|
-
|
3,958
|
|
- fair value gains transferred to profit or loss on disposal, net of tax
|
-
|
(2,337)
|
-
|
(2,337)
|
|
Total other comprehensive income
|
-
|
1,621
|
-
|
1,621
|
|
Total comprehensive income for the period
|
-
|
1,621
|
34,346
|
35,967
|
|
Transactions with owners of the bank
|
|||||
Contributions and distributions:
|
|||||
- share-based payments
|
-
|
-
|
61
|
61
|
|
- dividends
|
-
|
-
|
(14,986)
|
(14,986)
|
|
Total contributions and distributions
|
-
|
-
|
(14,925)
|
(14,925)
|
|
At 30 June 2013
|
87,552
|
39,258
|
294,830
|
421,640
|
|
Statements of Changes in Equity for the period 1 January 2014 to 30 June 2014 (continued)
|
||||
Share capital
|
Revaluation
reserve
|
Retained earnings
|
Total
equity
|
|
Bank
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2014
|
87,552
|
34,636
|
244,094
|
366,282
|
Profit for the period
|
-
|
-
|
21,352
|
21,352
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
5,842
|
-
|
5,842
|
- fair value gains transferred to profit or loss on disposal, net of tax
|
-
|
(973)
|
-
|
(973)
|
Properties:
|
||||
- release of revaluation reserve on disposal, net of tax
|
-
|
(337)
|
337
|
-
|
- revaluation of properties, net of tax
|
-
|
40
|
-
|
40
|
Total other comprehensive income
|
-
|
4,572
|
337
|
4,909
|
Total comprehensive income for the period
|
-
|
4,572
|
21,689
|
26,261
|
Transactions with owners of the bank
|
||||
Contributions and distributions:
|
||||
- share-based payments
|
-
|
-
|
46
|
46
|
- dividends
|
-
|
-
|
(9,864)
|
(9,864)
|
- bonus issue
|
9,729
|
-
|
(9,729)
|
-
|
Total contributions and distributions
|
9,729
|
-
|
(19,547)
|
(9,818)
|
At 30 June 2014
|
97,281
|
39,208
|
246,236
|
382,725
|
At 1 January 2013
|
87,552
|
36,975
|
221,494
|
346,021
|
Profit for the period
|
-
|
-
|
33,057
|
33,057
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
4,021
|
-
|
4,021
|
- fair value gains transferred to profit or loss on disposal, net of tax
|
-
|
(2,319)
|
-
|
(2,319)
|
Total other comprehensive income
|
-
|
1,702
|
-
|
1,702
|
Total comprehensive income for the period
|
-
|
1,702
|
33,057
|
34,759
|
Transactions with owners of the bank
|
||||
Contributions and distributions:
|
||||
- share-based payments
|
-
|
-
|
56
|
56
|
- dividends
|
-
|
-
|
(14,986)
|
(14,986)
|
Total contributions and distributions
|
-
|
-
|
(14,930)
|
(14,930)
|
At 30 June 2013
|
87,552
|
38,677
|
239,621
|
365,850
|
Statements of Cash Flows for the period 1 January 2014 to 30 June 2014
|
|||||||||||
Group
|
Bank
|
||||||||||
6 mths to
30/06/14
|
6 mths to
30/06/13
|
6 mths to
30/06/14
|
6 mths to
30/06/13
|
||||||||
€000
|
€000
|
€000
|
€000
|
||||||||
Cash flows from operating activities
|
|||||||||||
Interest, commission and premium receipts
|
121,126
|
130,984
|
85,831
|
92,030
|
|||||||
Interest, commission and claims payments
|
(39,395)
|
(45,098)
|
(16,938)
|
(18,729)
|
|||||||
Payments to employees and suppliers
|
(43,751)
|
(43,099)
|
(41,706)
|
(40,941)
|
|||||||
Operating profit before changes in operating assets/liabilities
|
37,980
|
42,787
|
27,187
|
32,360
|
|||||||
(Increase)/decrease in operating assets:
|
|||||||||||
Financial assets designated at fair value
|
3,898
|
(1,385)
|
-
|
-
|
|||||||
Reserve deposit with Central Bank of Malta
|
(2,032)
|
637
|
(2,032)
|
637
|
|||||||
Loans and advances to customers and banks
|
36,288
|
14,484
|
36,288
|
14,484
|
|||||||
Treasury Bills
|
(38,838)
|
(5,380)
|
(38,838)
|
(989)
|
|||||||
Other receivables
|
(17,185)
|
(8,643)
|
(1,992)
|
(4,614)
|
|||||||
Increase/(decrease) in operating liabilities:
|
|||||||||||
Customer accounts and deposits by banks
|
22,947
|
(66,317)
|
29,824
|
(61,242)
|
|||||||
Other payables
|
62,180
|
3,473
|
55,411
|
(253)
|
|||||||
Net cash from/(used in) operating activities before tax
|
105,238
|
(20,344)
|
105,848
|
(19,617)
|
|||||||
Tax paid
|
(6,006)
|
(5,901)
|
(5,887)
|
(4,369)
|
|||||||
Net cash from/(used in) operating activities
|
99,232
|
(26,245)
|
99,961
|
(23,986)
|
|||||||
Cash flows from investing activities
|
|||||||||||
Dividends received
|
486
|
367
|
-
|
5,000
|
|||||||
Interest received from financial investments
|
13,509
|
15,685
|
11,514
|
13,509
|
|||||||
Purchase of financial investments
|
(281,431)
|
(375,666)
|
(281,431)
|
(373,631)
|
|||||||
Proceeds from sale and maturity of financial investments
|
122,642
|
365,251
|
122,642
|
361,442
|
|||||||
Purchase of property, equipment and intangible assets
|
(3,701)
|
(616)
|
(2,080)
|
(576)
|
|||||||
Proceeds on sale of property, equipment and intangible assets
|
68
|
-
|
68
|
-
|
|||||||
Net cash (used in)/from investing activities
|
(148,427)
|
5,021
|
(149,287)
|
5,744
|
|||||||
Cash flows from financing activities
|
|||||||||||
Dividends paid
|
(9,864)
|
(14,986)
|
(9,864)
|
(14,986)
|
|||||||
Cash used in financing activities
|
(9,864)
|
(14,986)
|
(9,864)
|
(14,986)
|
|||||||
Decrease in cash and
cash equivalents
|
(59,059)
|
(36,210)
|
(59,190)
|
(33,228)
|
|||||||
Effect of exchange rate changes
on cash and cash equivalents
|
5,457
|
(7,282)
|
5,457
|
(7,281)
|
|||||||
Net decrease in cash and
cash equivalents
|
(64,516)
|
(28,928)
|
(64,647)
|
(25,947)
|
|||||||
(59,059)
|
(36,210)
|
(59,190)
|
(33,228)
|
||||||||
Cash and cash equivalents at beginning of
period
|
521,411
|
428,661
|
521,295
|
426,073
|
|||||||
Cash and cash equivalents at end of
period
|
462,352
|
392,451
|
462,105
|
392,845
|
|||||||
Net operating income
|
Net operating income includes net income from Life insurance business analysed as follows:
|
||||
Group
|
||||
6 mths to
30/06/14
|
6 mths to
30/06/13
|
|||
€000
|
€000
|
|||
Net interest income
|
301
|
361
|
||
Net fee and commission income
|
371
|
233
|
||
Net income from insurance financial instruments designated at fair value
|
27,349
|
12,687
|
||
Net gain on sale of available-for-sale financial investments
|
-
|
27
|
||
Net earned insurance premiums
|
31,221
|
34,493
|
||
Net other operating expense
|
(11,219)
|
(1,106)
|
||
48,023
|
46,695
|
|||
Net insurance claims incurred and movement in policyholders' liabilities
|
(39,558)
|
(35,596)
|
||
8,465
|
11,099
|
Segmental analysis
|
||||||||||||||
a) Class of business
The group's segments are organised into three global businesses: Retail Banking and Wealth Management, Commercial Banking and Global Banking and Markets. The group comprises of HSBC Bank Malta p.l.c. and its subsidiaries. The segments presented reflect the way the Chief Executive Officer, as chief operating decision-maker, reviews financial information in order to make decisions about allocating resources and assessing performance. Information provided to the chief operating decision-maker is measured in accordance with IFRSs as adopted by the EU.
|
||||||||||||||
Retail Banking and Wealth Management
|
Commercial
Banking
|
Global Banking and Markets
|
Inter-segment
|
Group Total
|
||||||||||
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
|||||
30/06/14
|
30/06/13
|
30/06/14
|
30/06/13
|
30/06/14
|
30/06/13
|
30/06/14
|
30/06/13
|
30/06/14
|
30/06/13
|
|||||
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
|||||
Group
|
||||||||||||||
Net interest income
|
||||||||||||||
- External
|
21,333
|
21,512
|
29,979
|
33,940
|
6,998
|
8,055
|
-
|
-
|
58,310
|
63,507
|
||||
- Inter-segment
|
6,399
|
8,358
|
(8,472)
|
(9,291)
|
2,073
|
933
|
-
|
-
|
-
|
-
|
||||
27,732
|
29,870
|
21,507
|
24,649
|
9,071
|
8,988
|
-
|
-
|
58,310
|
63,507
|
|||||
Net non-interest income
|
||||||||||||||
- External
|
17,898
|
19,621
|
6,922
|
7,392
|
4,304
|
8,062
|
-
|
-
|
29,124
|
35,075
|
||||
- Inter-segment
|
(401)
|
(548)
|
584
|
453
|
102
|
423
|
(285)
|
(328)
|
-
|
-
|
||||
17,497
|
19,073
|
7,506
|
7,845
|
4,406
|
8,485
|
(285)
|
(328)
|
29,124
|
35,075
|
|||||
External employee compensation and benefits
|
(16,268)
|
(15,971)
|
(7,210)
|
(6,164)
|
(1,399)
|
(1,900)
|
-
|
-
|
(24,877)
|
(24,035)
|
||||
General and administrative expenses
|
||||||||||||||
- External
|
(13,042)
|
(13,078)
|
(4,316)
|
(3,993)
|
(756)
|
(980)
|
-
|
-
|
(18,114)
|
(18,051)
|
||||
- Inter-segment
|
(285)
|
(328)
|
-
|
-
|
-
|
-
|
285
|
328
|
-
|
-
|
||||
(13,327)
|
(13,406)
|
(4,316)
|
(3,993)
|
(756)
|
(980)
|
285
|
328
|
(18,114)
|
(18,051)
|
|||||
External depreciation
|
(1,291)
|
(1,369)
|
(384)
|
(312)
|
(38)
|
(53)
|
-
|
-
|
(1,713)
|
(1,734)
|
||||
External
amortisation
|
(1,145)
|
(854)
|
(425)
|
(128)
|
(63)
|
56
|
-
|
-
|
(1,633)
|
(926)
|
||||
External net impairment
|
(735)
|
(523)
|
(699)
|
(330)
|
-
|
-
|
-
|
-
|
(1,434)
|
(853)
|
||||
External net provisions for liabilities and other charges
|
||||||||||||||
(58)
|
-
|
(27)
|
52
|
-
|
-
|
-
|
-
|
(85)
|
52
|
|||||
Profit before tax
|
12,405
|
16,821
|
15,952
|
21,619
|
11,221
|
14,595
|
-
|
-
|
39,578
|
53,035
|
||||
Segmental analysis (continued)
|
Retail Banking and Wealth Management
|
Commercial
Banking
|
Global Banking and Markets
|
Inter-segment
|
Group Total
|
|||||||
30/06/14
|
31/12/13
|
30/06/14
|
31/12/13
|
30/06/14
|
31/12/13
|
30/06/14
|
31/12/13
|
30/06/14
|
31/12/13
|
||
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
||
Assets
|
|||||||||||
Segment total assets
|
|||||||||||
2,614,101
|
2,573,803
|
1,511,873
|
1,541,198
|
1,733,022
|
1,606,529
|
-
|
-
|
5,858,996
|
5,721,530
|
||
|
b)
|
Geographical segments
|
|
c)
|
Products and services
|
Fair values of financial assets and liabilities
|
|
Quoted market price
|
Using observable inputs
|
With significant unobservable inputs
|
|||
Level 1
|
Level 2
|
Level 3
|
Total
|
||
Group
|
€000
|
€000
|
€000
|
€000
|
|
Assets at 30 June 2014
|
|||||
Treasury Bills: available-for-sale
|
-
|
85,939
|
-
|
85,939
|
|
Derivatives
|
-
|
9,398
|
-
|
9,398
|
|
Financial assets designated at fair value
|
|||||
- debt and other fixed income instruments
|
256,026
|
-
|
-
|
256,026
|
|
- equity and other non-fixed income instruments
|
243,564
|
-
|
-
|
243,564
|
|
Financial investments: available-for-sale
|
|||||
- debt and other fixed income instruments
|
1,089,555
|
-
|
-
|
1,089,555
|
|
- equity and other non-fixed income instruments
|
-
|
22
|
-
|
22
|
|
Property
|
-
|
-
|
37,699
|
37,699
|
|
Investment property
|
-
|
-
|
16,204
|
16,204
|
|
1,589,145
|
95,359
|
53,903
|
1,738,407
|
||
Liabilities at 30 June 2014
|
|||||
Derivatives
|
-
|
9,635
|
- 9,635
|
||
Assets at 31 December 2013
|
|||||
Treasury Bills: available-for-sale
|
-
|
48,937
|
-
|
48,937
|
|
Derivatives
|
-
|
12,168
|
-
|
12,168
|
|
Financial assets designated at fair value
|
|||||
- debt and other fixed income instruments
|
251,305
|
-
|
-
|
251,305
|
|
- equity and other non-fixed income instruments
|
226,040
|
-
|
-
|
226,040
|
|
Financial investments: available-for-sale
|
|||||
- debt and other fixed income instruments
|
918,219
|
-
|
-
|
918,219
|
|
- equity and other non-fixed income instruments
|
-
|
73
|
-
|
73
|
|
Property
|
-
|
-
|
37,597
|
37,597
|
|
Investment property
|
-
|
-
|
14,529
|
14,529
|
|
1,395,564
|
61,178
|
52,126
|
1,508,868
|
||
Liabilities at 31 December 2013
|
|||||
Derivatives
|
-
|
12,431
|
-
|
12,431
|
a)
|
Level 1 - quoted market price: financial instruments with quoted prices for identical instruments in active markets that HSBC can access at the measurement date.
|
b)
|
Level 2 - valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.
|
c)
|
Level 3 - valuation technique with significant unobservable inputs: financial instruments valued using models where one or more significant inputs are unobservable.
|
Valuation techniques
|
Carrying
amount
|
Fair
value
|
||
Group
|
€000
|
€000
|
||
Assets at 30 June 2014
|
||||
Loans and advances to banks
|
Level 3
|
505,619
|
505,619
|
|
Loans and advances to customers
|
Level 3
|
3,286,813
|
3,286,813
|
|
3,792,432
|
3,792,432
|
|||
Liabilities at 30 June 2014
|
||||
Deposits by banks
|
Level 3
|
37,951
|
37,951
|
|
Customer accounts
|
Level 3
|
4,549,160
|
4,549,160
|
|
Subordinated liabilities
|
Level 1
|
87,250
|
92,381
|
|
4,674,361
|
4,679,492
|
|||
Assets at 31 December 2013
|
||||
Loans and advances to banks
|
Level 3
|
564,790
|
564,790
|
|
Loans and advances to customers
|
Level 3
|
3,300,982
|
3,300,982
|
|
3,865,772
|
3,865,772
|
|||
Liabilities at 31 December 2013
|
||||
Deposits by banks
|
Level 3
|
41,794
|
41,794
|
|
Customer accounts
|
Level 3
|
4,517,862
|
4,517,862
|
|
Subordinated liabilities
|
Level 1
|
87,273
|
94,095
|
|
4,646,929
|
4,653,751
|
|||
There are no new standards adopted during the period ended 30 June 2014.
|
|
·
|
the condensed interim financial statements give a true and fair view of the financial position of the group and the bank as at 30 June 2014, as well as of their financial performance and cash flows for the period then ended, in accordance with IAS 34 'Interim Financial Reporting', adopted by the EU; and
|
|
·
|
the commentary includes a fair review of the information required under Listing Rule 5.81 to 5.84.
|