|
· Reported profit before tax ('PBT') up 9% in 2013 at US$22,565m compared with US$20,649m in 2012.
|
|
· Underlying PBT was up 41% in 2013 at US$21,586m, compared with US$15,286m in 2012.
|
|
· Reported PBT was US$3,964m in the fourth quarter of 2013, compared with US$4,431m in the same period in 2012.
|
|
· Earnings per share and dividends per share in respect of the year were US$0.84 and US$0.49 respectively, compared with US$0.74 and US$0.45 for 2012.
|
|
· Return on equity 0.8% higher at 9.2%, compared with 8.4% in 2012.
|
|
· Stable revenue - 2013 underlying revenue of US$63,295m compared with US$61,597m in 2012, underpinned by a resilient performance in Global Banking & Markets and growth in Commercial Banking.
|
|
· Lower 2013 underlying operating expenses - 2013 operating expenses were US$38,203m, down 6% from US$40,754m in 2012. Excluding notable items, operating expenses increased in part reflecting inflationary pressures and
a higher UK bank levy. |
|
· Underlying PBT was higher in three out of our four global businesses and all of our regions with the exception of Latin America where underlying profit before tax fell.
|
|
· Maintained momentum in sustainable savings - during 2013 we achieved US$1.5bn of additional sustainable cost savings across all regions, taking the annualised total to US$4.9bn since the start of 2011. This exceeds our
target for the end of 2013. |
|
· Further progress on capital generation - our core tier 1 capital was US$149bn, equating to a ratio of 13.6% and our estimated CRD IV end point basis common equity tier 1 ratio was 10.9% as at 2013.
|
Twelve months ended 31 December
|
||||||
2013
|
2012
|
Change
|
||||
US$m
|
US$m
|
%
|
||||
Income statement and performance measures1
|
||||||
Reported profit before tax
|
22,565
|
20,649
|
9
|
|||
Underlying profit before tax
|
21,586
|
15,286
|
41
|
|||
Profit attributable to ordinary shareholders of the parent company
|
15,631
|
13,454
|
16
|
|||
Cost efficiency ratio
|
59.6%
|
62.8%
|
||||
Pre-tax return on average risk-weighted assets
|
2.0%
|
1.8%
|
||||
At 31 December
|
||||||
2013
|
2012
|
Change
|
||||
US$m
|
US$m
|
|
||||
Capital and balance sheet
|
||||||
Core tier 1 ratio
|
13.6%
|
12.3%
|
|
|||
US$m
|
US$m
|
US$m
|
||||
Loans and advances to customers2
|
1,080,304
|
997,623
|
82,681
|
|||
Customer accounts2
|
1,482,812
|
1,340,014
|
142,798
|
|||
Risk-weighted assets
|
1,092,653
|
1,123,943
|
(31,290)
|
|||
CRD IV
|
||||||
Common equity tier 1 ratio3
|
10.9%
|
9.5%
|
|
|
Twelve months ended
31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Reported
|
|||
Revenue4
|
64,645
|
68,330
|
|
Loan impairment charges and other credit risk provisions
|
(5,849)
|
(8,311)
|
|
Operating expenses
|
(38,556)
|
(42,927)
|
|
Profit before tax
|
22,565
|
20,649
|
|
Underlying
|
|||
Revenue4
|
63,295
|
61,597
|
|
Loan impairment charges and other credit risk provisions
|
(5,817)
|
(7,734)
|
|
Operating expenses
|
(38,203)
|
(40,754)
|
|
Profit before tax
|
21,586
|
15,286
|
|
Notable items (on a reported basis)
|
|||
Included in underlying profit before tax are:
|
|||
Revenue:
|
|||
Net gain on completion of Ping An Insurance (Group)
|
|||
Company of China, Ltd ('Ping An') disposal5
|
553
|
-
|
|
Ping An contingent forward contract6
|
-
|
(553)
|
|
Operating costs:
|
|||
UK customer redress programmes
|
1,235
|
2,338
|
|
Of which
|
|||
Payment protection insurance ('PPI')
|
756
|
1,681
|
|
Interest rate protection products
|
261
|
598
|
|
Wealth management
|
149
|
-
|
|
Fines and penalties for inadequate compliance with
|
|||
anti-money laundering and sanction laws
|
-
|
1,921
|
|
Restructuring and other related costs
|
483
|
876
|
|
|
|
1 All on a reported basis, unless otherwise stated. Underlying basis eliminates effects of foreign currency translation differences, acquisitions, disposals and changes in ownership levels of subsidiaries, associates, joint ventures and businesses, and changes in fair value ('FV') due to movements in credit spread on own long-term debt issued by the Group and designated at fair value. A reconciliation of reported results to underlying results is shown on page 50 of the Annual Report and Accounts 2013.
|
|
2 During 2013, Global Banking & Markets changed the way it manages repo and reverse repo activities. This led to an increase in 2013 in reverse repo agreements classified as 'Loans and advances to customers' and a decline in those included in 'Trading assets'. Similarly, there was an increase in repo agreements classified in 'Customer accounts', with a decline in 'Trading liabilities'. For further details, please see page 68 of the Annual Report & Accounts2013.
|
|
3 Estimated CRD IV end-point CET1 ratio: 2012 is based on the Group's interpretation of the July 2011 draft CRD IV regulation, supplemented by FSA guidance and is shown post anticipated management actions to mitigate capital deductions for non-significant holdings of financial sector entities; 2013 is based on the Group's interpretation of the final CRD IV legislation and final rules issued by the PRA. Refer to Reconciliation of current rules to CRD IV end point rules table on page 311 and basis of preparation on page 324 in the Annual Report and Accounts 2013.
|
|
4 Net operating income before loan impairment charges and other credit risk provisions, also referred to as 'revenue'.
|
|
5 The gain of US$553m represents the net impact of the disposal of available-for-sale investments in Ping An offset by adverse changes in fair value of the contingent forward sale contract to the point of delivery of the shares.
|
|
6 Loss on the contingent forward sale contract recognised in 2012.
|
Financial overview
|
||||
Year ended 31 December
|
||||
2013
|
2012
|
|||
US$m
|
US$m
|
|||
For the year
|
||||
Profit before tax
|
22,565
|
20,649
|
||
Profit attributable to shareholders of the parent company
|
16,204
|
14,027
|
||
Dividends declared on ordinary shares
|
8,937
|
7,469
|
||
At the year-end
|
||||
Total shareholders' equity
|
181,871
|
175,242
|
||
Capital resources
|
194,009
|
180,806
|
||
Customer accounts
|
1,482,812
|
1,340,014
|
||
Total assets
|
2,671,318
|
2,692,538
|
||
Risk-weighted assets
|
1,092,653
|
1,123,943
|
||
US$
|
US$
|
|||
Per ordinary share
|
||||
Basic earnings
|
0.84
|
0.74
|
||
Dividends
|
0.48
|
0.41
|
||
Net asset value
|
9.27
|
9.09
|
||
Share information
|
||||
US$0.50 ordinary shares in issue
|
18,830m
|
18,476m
|
||
Market capitalisation
|
US$207bn
|
US$194bn
|
||
Closing market price per share
|
£6.62
|
£6.47
|
||
Over
1 year
|
Over
3 years
|
Over
5 years
|
||
Total shareholder return to 31 December 2013
|
107
|
118
|
144
|
|
Benchmarks: FTSE 100
|
119
|
128
|
183
|
|
MSCI World
|
127
|
141
|
207
|
|
MSCI Banks
|
125
|
132
|
186
|
Year ended 31 December
|
|||||||
2013
|
2012
|
||||||
US$m
|
%
|
US$m
|
%
|
||||
Europe
|
1,825
|
8.1
|
(3,414)
|
(16.5)
|
|||
Hong Kong
|
8,089
|
35.9
|
7,582
|
36.7
|
|||
Rest of Asia-Pacific
|
7,764
|
34.4
|
10,448
|
50.6
|
|||
Middle East and North Africa
|
1,694
|
7.5
|
1,350
|
6.5
|
|||
North America
|
1,221
|
5.4
|
2,299
|
11.1
|
|||
Latin America
|
1,972
|
8.7
|
2,384
|
11.6
|
|||
Profit before tax
|
22,565
|
100.0
|
20,649
|
100.0
|
|||
Tax expense
|
(4,765)
|
(5,315)
|
|||||
Profit for the year
|
17,800
|
15,334
|
|||||
Profit attributable to shareholders of the parent company
|
16,204
|
14,027
|
|||||
Profit attributable to non-controlling interests
|
1,596
|
1,307
|
Year ended 31 December
|
|||||||
2013
|
2012
|
||||||
US$m
|
%
|
US$m
|
%
|
||||
Retail Banking and Wealth Management
|
6,649
|
29.5
|
9,575
|
46.4
|
|||
Commercial Banking
|
8,441
|
37.4
|
8,535
|
41.3
|
|||
Global Banking and Markets
|
9,441
|
41.8
|
8,520
|
41.3
|
|||
Global Private Banking
|
193
|
0.9
|
1,009
|
4.9
|
|||
Other
|
(2,159)
|
(9.6)
|
(6,990)
|
(33.9)
|
|||
Profit before tax
|
22,565
|
100.0
|
20,649
|
100.0
|
|
1 All figures on this page are on a reported basis unless otherwise stated.
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Interest income
|
51,192
|
56,702
|
|
Interest expense
|
(15,653)
|
(19,030)
|
|
Net interest income
|
35,539
|
37,672
|
|
Fee income
|
19,973
|
20,149
|
|
Fee expense
|
(3,539)
|
(3,719)
|
|
Net fee income
|
16,434
|
16,430
|
|
Trading income excluding net interest income
|
6,643
|
4,408
|
|
Net interest income on trading activities
|
2,047
|
2,683
|
|
Net trading income
|
8,690
|
7,091
|
|
Changes in fair value of long-term debt issued and related derivatives
|
(1,228)
|
(4,327)
|
|
Net income/(expense) from other financial instruments designated
|
|||
at fair value
|
1,996
|
2,101
|
|
Net income/(expense) from financial instruments designated at fair value
|
768
|
(2,226)
|
|
Gains less losses from financial investments
|
2,012
|
1,189
|
|
Dividend income
|
322
|
221
|
|
Net earned insurance premiums
|
11,940
|
13,044
|
|
Gains on disposal of US branch network, US cards business and Ping An
|
|||
Insurance (Group) Company of China, Ltd ('Ping An')
|
-
|
7,024
|
|
Other operating income
|
2,632
|
2,100
|
|
Total operating income
|
78,337
|
82,545
|
|
Net insurance claims incurred and movement in liabilities to
|
|||
policyholders
|
(13,692)
|
(14,215)
|
|
Net operating income before loan impairment charges and
|
|||
other credit risk provisions
|
64,645
|
68,330
|
|
Loan impairment charges and other credit risk provisions
|
(5,849)
|
(8,311)
|
|
Net operating income
|
58,796
|
60,019
|
|
Employee compensation and benefits
|
(19,196)
|
(20,491)
|
|
General and administrative expenses
|
(17,065)
|
(19,983)
|
|
Depreciation and impairment of property, plant and equipment
|
(1,364)
|
(1,484)
|
|
Amortisation and impairment of intangible assets
|
(931)
|
(969)
|
|
Total operating expenses
|
(38,556)
|
(42,927)
|
|
Operating profit
|
20,240
|
17,092
|
|
Share of profit in associates and joint ventures
|
2,325
|
3,557
|
|
Profit before tax
|
22,565
|
20,649
|
|
Tax expense
|
(4,765)
|
(5,315)
|
|
Profit for the year
|
17,800
|
15,334
|
|
Profit attributable to shareholders of the parent company
|
16,204
|
14,027
|
|
Profit attributable to non-controlling interests
|
1,596
|
1,307
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Profit for the year
|
17,800
|
15,334
|
|
Other comprehensive income/(expense)
|
|||
Items that will be reclassified subsequently to profit or loss when specific
|
|||
conditions are met:
|
|||
Available-for-sale investments
|
(1,718)
|
5,070
|
|
- fair value gains/(losses)
|
(1,787)
|
6,396
|
|
- fair value gains transferred to the income statement on disposal
|
(1,277)
|
(1,872)
|
|
- amounts transferred to the income statement in respect of impairment
|
|||
losses
|
286
|
1,002
|
|
- income taxes
|
1,060
|
(456)
|
|
Cash flow hedges
|
(128)
|
109
|
|
- fair value gains/(losses)
|
776
|
552
|
|
- fair value (gains)/losses transferred to the income statement
|
(894)
|
(423)
|
|
- income taxes
|
(10)
|
(20)
|
|
Share of other comprehensive income/(expense) of associates and joint
|
|||
ventures
|
(71)
|
533
|
|
- share for the year
|
(35)
|
311
|
|
- reclassified to income statement on disposal
|
(36)
|
222
|
|
Exchange differences
|
(1,444)
|
1,017
|
|
- foreign exchange gains reclassified to income statement on disposal of a
|
|||
foreign operation
|
(290)
|
(1,128)
|
|
- other exchange differences
|
(1,154)
|
2,145
|
|
Income tax attributable to exchange differences
|
72
|
-
|
|
Items that will not be reclassified subsequently to profit or loss:
|
|||
Remeasurement of defined benefit liability/asset
|
(458)
|
(195)
|
|
- before income taxes
|
(601)
|
(391)
|
|
- income taxes
|
143
|
196
|
|
Other comprehensive income for the year, net of tax
|
(3,747)
|
6,534
|
|
Total comprehensive income for the year
|
14,053
|
21,868
|
|
Total comprehensive income for the year attributable to:
|
|||
- shareholders of the parent company
|
12,644
|
20,455
|
|
- non-controlling interests
|
1,409
|
1,413
|
|
14,053
|
21,868
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Assets
|
|||
Cash and balances at central banks
|
166,599
|
141,532
|
|
Items in the course of collection from other banks
|
6,021
|
7,303
|
|
Hong Kong Government certificates of indebtedness
|
25,220
|
22,743
|
|
Trading assets
|
303,192
|
408,811
|
|
Financial assets designated at fair value
|
38,430
|
33,582
|
|
Derivatives
|
282,265
|
357,450
|
|
Loans and advances to banks
|
211,521
|
152,546
|
|
Loans and advances to customers
|
1,080,304
|
997,623
|
|
Financial investments
|
425,925
|
421,101
|
|
Assets held for sale
|
4,050
|
19,269
|
|
Other assets
|
50,939
|
54,716
|
|
Current tax assets
|
985
|
515
|
|
Prepayments and accrued income
|
11,006
|
9,502
|
|
Interests in associates and joint ventures
|
16,640
|
17,834
|
|
Goodwill and intangible assets
|
29,918
|
29,853
|
|
Property, plant and equipment
|
10,847
|
10,588
|
|
Deferred tax assets
|
7,456
|
7,570
|
|
Total assets
|
2,671,318
|
2,692,538
|
|
Liabilities and equity
|
|||
Liabilities
|
|||
Hong Kong currency notes in circulation
|
25,220
|
22,742
|
|
Deposits by banks
|
129,212
|
107,429
|
|
Customer accounts
|
1,482,812
|
1,340,014
|
|
Items in the course of transmission to other banks
|
6,910
|
7,138
|
|
Trading liabilities
|
207,025
|
304,563
|
|
Financial liabilities designated at fair value
|
89,084
|
87,720
|
|
Derivatives
|
274,284
|
358,886
|
|
Debt securities in issue
|
104,080
|
119,461
|
|
Liabilities of disposal groups held for sale
|
2,804
|
5,018
|
|
Other liabilities
|
30,421
|
33,862
|
|
Current tax liabilities
|
607
|
1,452
|
|
Liabilities under insurance contracts
|
74,181
|
68,195
|
|
Accruals and deferred income
|
16,185
|
13,184
|
|
Provisions
|
5,217
|
5,252
|
|
Deferred tax liabilities
|
910
|
1,109
|
|
Retirement benefit liabilities
|
2,931
|
3,905
|
|
Subordinated liabilities
|
28,976
|
29,479
|
|
Total liabilities
|
2,480,859
|
2,509,409
|
|
Equity
|
|||
Called up share capital
|
9,415
|
9,238
|
|
Share premium account
|
11,135
|
10,084
|
|
Other equity instruments
|
5,851
|
5,851
|
|
Other reserves
|
26,742
|
29,722
|
|
Retained earnings
|
128,728
|
120,347
|
|
Total shareholders' equity
|
181,871
|
175,242
|
|
Non-controlling interests
|
8,588
|
7,887
|
|
Total equity
|
190,459
|
183,129
|
|
Total equity and liabilities
|
2,671,318
|
2,692,538
|
2013
|
2012
|
|||
US$m
|
US$m
|
|||
Cash flows from operating activities
|
||||
Profit before tax
|
22,565
|
20,649
|
||
Adjustments for:
|
||||
- net gain from investing activities
|
(1,458)
|
(2,094)
|
||
- share of profits in associates and joint ventures
|
(2,325)
|
(3,557)
|
||
- gain on disposal of US branch network, US cards business and Ping An
|
(1,173)
|
(7,024)
|
||
- other non-cash items included in profit before tax
|
11,995
|
19,778
|
||
- change in operating assets
|
(148,899)
|
(116,521)
|
||
- change in operating liabilities
|
164,757
|
89,070
|
||
- elimination of exchange differences
|
4,479
|
(3,626)
|
||
- dividends received from associates
|
694
|
489
|
||
- contributions paid to defined benefit plans
|
(962)
|
(733)
|
||
- tax paid
|
(4,696)
|
(5,587)
|
||
Net cash generated from/(used in) operating activities
|
44,977
|
(9,156)
|
||
Cash flows from investing activities
|
||||
Purchase of financial investments
|
(363,979)
|
(342,974)
|
||
Proceeds from the sale and maturity of financial investments
|
342,539
|
329,926
|
||
Purchase of property, plant and equipment
|
(1,952)
|
(1,318)
|
||
Proceeds from the sale of property, plant and equipment
|
441
|
241
|
||
Proceeds from the sale of loan portfolios
|
6,518
|
-
|
||
Net purchase of intangible assets
|
(834)
|
(1,008)
|
||
Net cash inflow from disposal of US branch network and US cards business
|
-
|
20,905
|
||
Net cash inflow/(outflow) from disposal of other subsidiaries and businesses
|
2,918
|
(863)
|
||
Net cash outflow from acquisition of or increase in stake of associates
|
(26)
|
(1,804)
|
||
Proceeds from disposal of Ping An
|
7,413
|
1,954
|
||
Proceeds from disposal of other associates and joint ventures
|
377
|
594
|
||
Net cash (used in)/generated from investing activities
|
(6,585)
|
5,653
|
||
Cash flows from financing activities
|
||||
Issue of ordinary share capital
|
297
|
594
|
||
Net sales/(purchases) of own shares for market-making and investment purposes
|
(32)
|
(25)
|
||
Subordinated loan capital issued
|
1,989
|
37
|
||
Subordinated loan capital repaid
|
(1,662)
|
(1,754)
|
||
Net cash inflow/(outflow) from change in stake in subsidiaries
|
-
|
(14)
|
||
Dividends paid to shareholders of the parent company
|
(6,414)
|
(5,925)
|
||
Dividends paid to non-controlling interests
|
(586)
|
(572)
|
||
Dividends paid to holders of other equity instruments
|
(573)
|
(573)
|
||
Net cash used in financing activities
|
(6,981)
|
(8,232)
|
||
Net increase/(decrease) in cash and cash equivalents
|
31,411
|
(11,735)
|
||
Cash and cash equivalents at 1 January
|
315,308
|
325,449
|
||
Exchange differences in respect of cash and cash equivalents
|
(438)
|
1,594
|
||
Cash and cash equivalents at 31 December
|
346,281
|
315,308
|
2013
|
|||||||||||||||||||||
Other reserves
|
|||||||||||||||||||||
Called up share capital
|
Share premium
|
Other equity instru- ments
|
Retained earnings
|
Available-
for-sale fair value reserve
|
Cash flow hedging reserve
|
Foreign exchange
reserve
|
Merger
reserve
|
Total
share- holders equity
|
Non- controlling
interests
|
Total equity
|
|||||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||||
At 1 January
|
9,238
|
10,084
|
5,851
|
120,347
|
1,649
|
13
|
752
|
27,308
|
175,242
|
7,887
|
183,129
|
||||||||||
Profit for the year
|
−
|
−
|
−
|
16,204
|
−
|
−
|
−
|
−
|
16,204
|
1,596
|
17,800
|
||||||||||
Other comprehensive income (net of tax)
|
−
|
−
|
−
|
(561)
|
(1,577)
|
(128)
|
(1,294)
|
−
|
(3,560)
|
(187)
|
(3,747)
|
||||||||||
Available-for-sale investments
|
−
|
−
|
−
|
−
|
(1,577)
|
−
|
−
|
−
|
(1,577)
|
(141)
|
(1,718)
|
||||||||||
Cash flow hedges
|
−
|
−
|
−
|
−
|
−
|
(128)
|
−
|
−
|
(128)
|
−
|
(128)
|
||||||||||
Remeasurement of defined liability/asset
|
−
|
−
|
−
|
(490)
|
−
|
−
|
−
|
−
|
(490)
|
32
|
(458)
|
||||||||||
Share of other comprehensive income of associates
|
|||||||||||||||||||||
and joint ventures
|
−
|
−
|
−
|
(71)
|
−
|
−
|
−
|
−
|
(71)
|
−
|
(71)
|
||||||||||
Exchange differences
|
−
|
−
|
−
|
−
|
−
|
−
|
(1,294)
|
−
|
(1,294)
|
(78)
|
(1,372)
|
||||||||||
Total comprehensive income for the year
|
−
|
−
|
−
|
15,643
|
(1,577)
|
(128)
|
(1,294)
|
−
|
12,644
|
1,409
|
14,053
|
||||||||||
Shares issued under employee remuneration and
|
|||||||||||||||||||||
share plans
|
60
|
1,168
|
−
|
(931)
|
−
|
−
|
−
|
−
|
297
|
−
|
297
|
||||||||||
Shares issued in lieu of dividends and
|
|||||||||||||||||||||
amounts arising thereon
|
117
|
(117)
|
−
|
2,523
|
−
|
−
|
−
|
−
|
2,523
|
−
|
2,523
|
||||||||||
Dividends to shareholders
|
−
|
−
|
−
|
(9,510)
|
−
|
−
|
−
|
−
|
(9,510)
|
(718)
|
(10,228)
|
||||||||||
Tax credit on distributions
|
−
|
−
|
−
|
42
|
−
|
−
|
−
|
−
|
42
|
−
|
42
|
||||||||||
Own shares adjustment
|
−
|
−
|
−
|
(36)
|
−
|
−
|
−
|
−
|
(36)
|
−
|
(36)
|
||||||||||
Cost of share-based payment arrangements
|
−
|
−
|
−
|
630
|
−
|
−
|
−
|
−
|
630
|
−
|
630
|
||||||||||
Income taxes on share-based payments
|
−
|
−
|
−
|
2
|
−
|
−
|
−
|
−
|
2
|
−
|
2
|
||||||||||
Other movements
|
−
|
−
|
−
|
18
|
25
|
(6)
|
−
|
−
|
37
|
19
|
56
|
||||||||||
Acquisition and disposal of subsidiaries
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(24)
|
(24)
|
||||||||||
Changes in ownership interests in subsidiaries that
|
|||||||||||||||||||||
did not result in loss of control
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
15
|
15
|
||||||||||
At 31 December
|
9,415
|
11,135
|
5,851
|
128,728
|
97
|
(121)
|
(542)
|
27,308
|
181,871
|
8,588
|
190,459
|
2012
|
|||||||||||||||||||||
Other reserves
|
|||||||||||||||||||||
Called up share capital
|
Share Premium
|
Other equity instru-ments
|
Retained earnings
|
Available-for-sale fair value reserve
|
Cash flow hedging reserve
|
Foreign exchange reserve
|
Merger Reserve
|
Total share-holders' equity
|
Non-controlling interests
|
Total equity
|
|||||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||||||
At 1 January
|
8,934
|
8,457
|
5,851
|
111,868
|
(3,361)
|
(95)
|
(237)
|
27,308
|
158,725
|
7,368
|
166,093
|
||||||||||
Profit for the year
|
-
|
-
|
-
|
14,027
|
-
|
-
|
-
|
-
|
14,027
|
1,307
|
15,334
|
||||||||||
Other comprehensive income (net of tax)
|
-
|
-
|
-
|
321
|
5,010
|
108
|
989
|
-
|
6,428
|
106
|
6,534
|
||||||||||
Available-for-sale investments
|
-
|
-
|
-
|
-
|
5,010
|
-
|
-
|
-
|
5,010
|
60
|
5,070
|
||||||||||
Cash flow hedges
|
-
|
-
|
-
|
-
|
-
|
108
|
-
|
-
|
108
|
1
|
109
|
||||||||||
Remeasurement of defined liability/asset
|
-
|
-
|
-
|
(212)
|
-
|
-
|
-
|
-
|
(212)
|
17
|
(195)
|
||||||||||
Share of other comprehensive income of associates
|
|||||||||||||||||||||
and joint ventures
|
-
|
-
|
-
|
533
|
-
|
-
|
-
|
-
|
533
|
-
|
533
|
||||||||||
Exchange differences
|
-
|
-
|
-
|
-
|
-
|
-
|
989
|
-
|
989
|
28
|
1,017
|
||||||||||
-
|
|||||||||||||||||||||
-
|
|||||||||||||||||||||
Total comprehensive income for the year
|
-
|
-
|
-
|
14,348
|
5,010
|
108
|
989
|
-
|
20,455
|
1,413
|
21,868
|
||||||||||
Shares issued under employee remuneration and
|
|||||||||||||||||||||
share plans
|
119
|
1,812
|
-
|
(1,337)
|
-
|
-
|
-
|
-
|
594
|
-
|
594
|
||||||||||
Shares issued in lieu of dividends and amounts
|
|||||||||||||||||||||
arising thereon
|
185
|
(185)
|
-
|
2,429
|
-
|
-
|
-
|
-
|
2,429
|
-
|
2,429
|
||||||||||
Dividends to shareholders
|
-
|
-
|
-
|
(8,042)
|
-
|
-
|
-
|
-
|
(8,042)
|
(707)
|
(8,749)
|
||||||||||
Tax credit on distributions
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
-
|
32
|
-
|
32
|
||||||||||
Own shares adjustment
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
||||||||||
Cost of share-based payment arrangements
|
-
|
-
|
-
|
988
|
-
|
-
|
-
|
-
|
988
|
-
|
988
|
||||||||||
Income taxes on share-based payments
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
-
|
42
|
-
|
42
|
||||||||||
Other movements
|
-
|
-
|
-
|
(26)
|
-
|
-
|
-
|
-
|
(26)
|
(20)
|
(46)
|
||||||||||
Acquisition and disposal of subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(108)
|
(108)
|
||||||||||
Changes in ownership interests in subsidiaries that
|
|||||||||||||||||||||
did not result in loss of control
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
-
|
43
|
(59)
|
(16)
|
||||||||||
At 31 December
|
9,238
|
10,084
|
5,851
|
120,347
|
1,649
|
13
|
752
|
27,308
|
175,242
|
7,887
|
183,129
|
2013
|
2012
|
||||||||||
Per
share US$
|
Total
US$m
|
Settled
in scrip
US$m
|
Per
share US$
|
Total
US$m
|
Settled
in scrip
US$m
|
||||||
Dividends declared on ordinary shares
|
|
||||||||||
In respect of previous year:
|
|
||||||||||
- fourth interim dividend
|
0.18
|
3,339
|
540
|
0.14
|
2,535
|
259
|
|||||
In respect of current year:
|
|||||||||||
- first interim dividend
|
0.10
|
1,861
|
167
|
0.09
|
1,633
|
748
|
|||||
- second interim dividend
|
0.10
|
1,864
|
952
|
0.09
|
1,646
|
783
|
|||||
- third interim dividend
|
0.10
|
1,873
|
864
|
0.09
|
1,655
|
639
|
|||||
0.48
|
8,937
|
2,523
|
0.41
|
7,469
|
2,429
|
||||||
Quarterly dividends on preference
|
|||||||||||
shares classified as equity
|
|||||||||||
March dividend
|
15.50
|
22
|
15.50
|
22
|
|||||||
June dividend
|
15.50
|
23
|
15.50
|
23
|
|||||||
September dividend
|
15.50
|
22
|
15.50
|
22
|
|||||||
December dividend
|
15.50
|
23
|
15.50
|
23
|
|||||||
|
|||||||||||
62.00
|
90
|
62.00
|
90
|
2013
|
2012
|
||||||
Per share
|
Total
|
Per share
|
Total
|
||||
US$
|
US$m
|
US$
|
US$m
|
||||
January coupon
|
0.508
|
44
|
0.508
|
44
|
|||
March coupon
|
0.500
|
76
|
0.500
|
76
|
|||
April coupon
|
0.508
|
45
|
0.508
|
45
|
|||
June coupon
|
0.500
|
76
|
0.500
|
76
|
|||
July coupon
|
0.508
|
45
|
0.508
|
45
|
|||
September coupon
|
0.500
|
76
|
0.500
|
76
|
|||
October coupon
|
0.508
|
45
|
0.508
|
45
|
|||
December coupon
|
0.500
|
76
|
0.500
|
76
|
|||
4.032
|
483
|
4.032
|
483
|
|
1 HSBC Holdings issued Perpetual Subordinated Capital Securities of US$3,800m in June 2010 and US$2,200m in April 2008 which are classified as equity under IFRSs.
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Profit attributable to shareholders of the parent company
|
16,204
|
14,027
|
|
Dividend payable on preference shares classified as equity
|
(90)
|
(90)
|
|
Coupon payable on capital securities classified as equity
|
(483)
|
(483)
|
|
Profit attributable to the ordinary shareholders of the parent company
|
15,631
|
13,454
|
2013
|
2012
|
||||||||||
Profit US$m
|
|
Number of shares (millions)
|
Per
share
US$
|
Profit US$m
|
|
Number of shares (millions)
|
Per share
US$
|
||||
Basic
|
15,631
|
18,530
|
0.84
|
13,454
|
18,125
|
0.74
|
|||||
Effect of dilutive potential ordinary shares
|
124
|
146
|
|
||||||||
- Savings-related Share Option Plan
|
36
|
23
|
|
||||||||
- Other plans
|
88
|
123
|
|
||||||||
Diluted
|
15,631
|
18,654
|
0.84
|
13,454
|
18,271
|
0.74
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Current tax
|
|||
UK corporation tax
|
(8)
|
250
|
|
- for this year
|
103
|
60
|
|
- adjustments in respect of prior years
|
(111)
|
190
|
|
Overseas tax1
|
3,949
|
5,560
|
|
- for this year
|
3,947
|
5,421
|
|
- adjustments in respect of prior years
|
2
|
139
|
|
3,941
|
5,810
|
||
Deferred tax
|
824
|
(495)
|
|
- origination and reversal of temporary differences
|
722
|
(269)
|
|
- effect of changes in tax rates
|
93
|
66
|
|
- adjustments in respect of prior years
|
9
|
(292)
|
|
Tax expense
|
4,765
|
5,315
|
|
1 Overseas tax included Hong Kong profits tax of US$1,133m (2012: US$1,049m; 2011: US$997m). The Hong Kong tax rate applying to the profits of subsidiaries assessable in Hong Kong was 16.5% (2012: 16.5%; 2011: 16.5%). Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operate.
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Profit before tax
|
22,565
|
20,649
|
|
Tax at 23.25% (2012: 24.5%; 2011: 26.5%)
|
5,246
|
5,057
|
|
Effect of differently taxed overseas profits
|
(177)
|
(57)
|
|
Adjustments in respect of prior period liabilities
|
(117)
|
37
|
|
Deferred tax temporary differences not recognised/ (previously not recognised)
|
332
|
374
|
|
Effect of profits in associates and joint ventures
|
(543)
|
(872)
|
|
Tax effect of disposal of Ping An
|
(111)
|
(204)
|
|
Tax effect of reclassification of Industrial Bank
|
(317)
|
-
|
|
Non-taxable income and gains
|
(871)
|
(542)
|
|
Permanent disallowables
|
647
|
1,092
|
|
Change in tax rates
|
93
|
78
|
|
Local taxes and overseas withholding taxes
|
551
|
581
|
|
Other items
|
32
|
(229)
|
|
Tax expense
|
4,765
|
5,315
|
2013
US$m
|
2012
US$m
|
||
Account services
|
3,581
|
3,563
|
|
Funds under management
|
2,673
|
2,561
|
|
Cards
|
2,455
|
3,030
|
|
Credit facilities
|
1,907
|
1,761
|
|
Broking income
|
1,388
|
1,350
|
|
Imports/exports
|
1,157
|
1,196
|
|
Unit trusts
|
891
|
739
|
|
Underwriting
|
866
|
739
|
|
Remittances
|
849
|
819
|
|
Global custody
|
698
|
737
|
|
Insurance
|
551
|
696
|
|
Other
|
2,957
|
2,958
|
|
Fee income
|
19,973
|
20,149
|
|
Less: fee expense
|
(3,539)
|
(3,719)
|
|
Net fee income
|
16,434
|
16,430
|
2013
US$m
|
2012
US$m
|
||
Loan impairment charges
|
|||
New allowances net of allowance releases
|
7,344
|
9,306
|
|
Recoveries of amounts previously written off
|
(1,296)
|
(1,146)
|
|
6,048
|
8,160
|
||
Individually assessed allowances
|
2,320
|
2,139
|
|
Collectively assessed allowances
|
3,728
|
6,021
|
|
Impairment/(releases of impairment allowances) on available-for-sale
|
|||
debt securities
|
(211)
|
99
|
|
Other credit risk provisions/(recoveries)
|
12
|
52
|
|
Loan impairment charges and other credit risk provisions
|
5,849
|
8,311
|
|
· Retail Banking and Wealth Management ('RBWM') offers a broad range of products and services to meet the personal banking and wealth management needs of individual customers. Typically, customer offerings include personal banking products (current and savings accounts, mortgages and personal loans, credit cards, debit cards and local and international payment services) and wealth management services (insurance and investment products, global asset management services and financial planning services).
|
|
· Commercial Banking ('CMB') offers a broad range of products and services to serve the needs of our commercial customers, including small and medium sized enterprises, mid-market enterprises and corporates. These include credit and lending, international trade and receivables finance, treasury management and liquidity solutions (payments and cash management and commercial cards), commercial insurance and investments. We also offer our customers access to products and services offered by other global businesses, for example Global Banking & Markets ('GB&M') which include foreign exchange products, raising capital on debt and equity markets and advisory services.
|
|
· GB&M provides tailored financial solutions to major government, corporate and institutional clients and private investors worldwide. The client-focused business lines deliver a full range of banking capabilities including financing, advisory and transaction services, a markets business that provides services in credit, rates, foreign exchange, money markets and securities services, and principal investment activities.
|
|
· Global Private Banking ('GPB') provides a range of services to high net worth individuals and families with complex and international needs.
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North
America
|
Latin
America
|
Intra-
HSBC
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
2013
|
|||||||||||||||
Net interest income
|
10,693
|
5,993
|
5,439
|
1,486
|
5,742
|
6,186
|
−
|
35,539
|
|||||||
Net fee income
|
6,032
|
3,877
|
2,059
|
622
|
2,143
|
1,701
|
−
|
16,434
|
|||||||
Net trading income/(expense)
|
4,423
|
1,570
|
456
|
357
|
948
|
936
|
−
|
8,690
|
|||||||
Other income
|
(181)
|
1,763
|
4,024
|
38
|
(30)
|
1,745
|
(3,377)
|
3,982
|
|||||||
Net operating income1
|
20,967
|
13,203
|
11,978
|
2,503
|
8,803
|
10,568
|
(3,377)
|
64,645
|
|||||||
Loan impairment charges and other
|
|||||||||||||||
credit risk provisions
|
(1,530)
|
(137)
|
(361)
|
42
|
(1,197)
|
(2,666)
|
−
|
(5,849)
|
|||||||
Net operating income
|
19,437
|
13,066
|
11,617
|
2,545
|
7,606
|
7,902
|
(3,377)
|
58,796
|
|||||||
Employee compensation and benefits
|
(7,175)
|
(2,624)
|
(3,042)
|
(634)
|
(3,098)
|
(2,623)
|
−
|
(19,196)
|
|||||||
General and administrative expenses
|
(9,479)
|
(2,019)
|
(2,390)
|
(607)
|
(3,051)
|
(2,896)
|
3,377
|
(17,065)
|
|||||||
Depreciation and impairment of
|
|||||||||||||||
property, plant and equipment
|
(559)
|
(225)
|
(167)
|
(35)
|
(176)
|
(202)
|
−
|
(1,364)
|
|||||||
Amortisation and impairment of
|
|||||||||||||||
intangible assets
|
(400)
|
(177)
|
(41)
|
(13)
|
(91)
|
(209)
|
−
|
(931)
|
|||||||
Total operating expenses
|
(17,613)
|
(5,045)
|
(5,640)
|
(1,289)
|
(6,416)
|
(5,930)
|
3,377
|
(38,556)
|
|||||||
Operating profit
|
1,824
|
8,021
|
5,977
|
1,256
|
1,190
|
1,972
|
−
|
20,240
|
|||||||
Share of profit in associates and
|
|||||||||||||||
joint ventures
|
1
|
68
|
1,787
|
438
|
31
|
−
|
−
|
2,325
|
|||||||
Profit before tax
|
1,825
|
8,089
|
7,764
|
1,694
|
1,221
|
1,972
|
−
|
22,565
|
|||||||
Tax income/(expense)
|
(1,279)
|
(1,312)
|
(858)
|
(328)
|
(313)
|
(675)
|
−
|
(4,765)
|
|||||||
Profit for the year
|
546
|
6,777
|
6,906
|
1,366
|
908
|
1,297
|
−
|
17,800
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North
America
|
Latin
America
|
Intra-
HSBC
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
2012
|
|||||||||||||||
Net interest income
|
10,394
|
5,316
|
5,391
|
1,470
|
8,117
|
6,984
|
-
|
37,672
|
|||||||
Net fee income
|
6,169
|
3,335
|
2,083
|
595
|
2,513
|
1,735
|
-
|
16,430
|
|||||||
Net trading income/(expense)
|
2,707
|
1,463
|
1,053
|
390
|
507
|
971
|
-
|
7,091
|
|||||||
Gains on disposal of US branch
|
|||||||||||||||
network, US cards business and
|
|||||||||||||||
Ping An
|
−
|
−
|
3,012
|
-
|
4,012
|
-
|
−
|
7,024
|
|||||||
Other income
|
(1,662)
|
2,308
|
2,045
|
(25)
|
(456)
|
1,261
|
(3,358)
|
113
|
|||||||
Net operating income1
|
17,608
|
12,422
|
13,584
|
2,430
|
14,693
|
10,951
|
(3,358)
|
68,330
|
|||||||
Loan impairment charges and other
|
|||||||||||||||
credit risk provisions
|
(1,921)
|
(74)
|
(436)
|
(286)
|
(3,457)
|
(2,137)
|
-
|
(8,311)
|
|||||||
Net operating income
|
15,687
|
12,348
|
13,148
|
2,144
|
11,236
|
8,814
|
(3,358)
|
60,019
|
|||||||
Employee compensation and benefits
|
(8,070)
|
(2,572)
|
(3,140)
|
(652)
|
(3,243)
|
(2,814)
|
-
|
(20,491)
|
|||||||
General and administrative expenses
|
(10,059)
|
(1,860)
|
(2,433)
|
(459)
|
(5,413)
|
(3,117)
|
3,358
|
(19,983)
|
|||||||
Depreciation and impairment of
|
|||||||||||||||
property, plant and equipment
|
(597)
|
(236)
|
(191)
|
(44)
|
(195)
|
(221)
|
-
|
(1,484)
|
|||||||
Amortisation and impairment of
|
|||||||||||||||
intangible assets
|
(369)
|
(180)
|
(42)
|
(11)
|
(89)
|
(278)
|
-
|
(969)
|
|||||||
Total operating expenses
|
(19,095)
|
(4,848)
|
(5,806)
|
(1,166)
|
(8,940)
|
(6,430)
|
3,358
|
(42,927)
|
|||||||
Operating profit/(loss)
|
(3,408)
|
7,500
|
7,342
|
978
|
2,296
|
2,384
|
−
|
17,092
|
|||||||
Share of profit/(loss) in associates
|
|||||||||||||||
and joint ventures
|
(6)
|
82
|
3,106
|
372
|
3
|
-
|
-
|
3,557
|
|||||||
Profit/(loss) before tax
|
(3,414)
|
7,582
|
10,448
|
1,350
|
2,299
|
2,384
|
-
|
20,649
|
|||||||
Tax income/(expense)
|
(173)
|
(1,095)
|
(1,616)
|
(254)
|
(1,313)
|
(864)
|
-
|
(5,315)
|
|||||||
Profit/(loss) for the year
|
(3,587)
|
6,487
|
8,832
|
1,096
|
986
|
1,520
|
-
|
15,334
|
|
1 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
|
|
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North
America
|
Latin
America
|
Intra-
HSBC
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
2013
|
|||||||||||||||
Net operating income1
|
20,967
|
13,203
|
11,978
|
2,503
|
8,803
|
10,568
|
(3,377)
|
64,645
|
|||||||
External
|
20,108
|
12,031
|
10,822
|
2,497
|
8,569
|
10,618
|
-
|
64,645
|
|||||||
Inter-segment
|
859
|
1,172
|
1,156
|
6
|
234
|
(50)
|
(3,377)
|
-
|
|||||||
Profit for the year includes the :
|
|||||||||||||||
following significant
|
|||||||||||||||
non-cash items
|
|||||||||||||||
Depreciation, amortisation
|
|||||||||||||||
and impairment
|
957
|
402
|
208
|
48
|
303
|
412
|
-
|
2,330
|
|||||||
Loan impairment losses gross
|
|||||||||||||||
of recoveries and other
|
|||||||||||||||
credit risk provisions
|
2,165
|
172
|
493
|
45
|
1,321
|
2,949
|
-
|
7,145
|
|||||||
Impairment of financial
|
|||||||||||||||
investments
|
(61)
|
-
|
4
|
-
|
15
|
6
|
-
|
(36)
|
|||||||
Changes in fair value of
|
|||||||||||||||
long-term debt and related
|
|||||||||||||||
derivatives
|
(936)
|
-
|
(1)
|
(3)
|
(288)
|
-
|
-
|
(1,228)
|
|||||||
Restructuring costs
|
211
|
5
|
74
|
3
|
100
|
42
|
-
|
435
|
|||||||
2012
|
|||||||||||||||
Net operating income1
|
17,608
|
12,422
|
13,584
|
2,430
|
14,693
|
10,951
|
(3,358)
|
68,330
|
|||||||
External
|
16,405
|
11,307
|
12,586
|
2,455
|
14,566
|
11,011
|
-
|
68,330
|
|||||||
Inter-segment
|
1,203
|
1,115
|
998
|
(25)
|
127
|
(60)
|
(3,358)
|
-
|
|||||||
Profit for the year includes the following significant
non-cash items:
|
|||||||||||||||
Depreciation, amortisation
|
|||||||||||||||
and impairment
|
966
|
416
|
233
|
55
|
363
|
499
|
-
|
2,532
|
|||||||
Loan impairment losses gross
|
|||||||||||||||
of recoveries and other
|
|||||||||||||||
credit risk provisions
|
2,329
|
105
|
586
|
361
|
3,587
|
2,489
|
-
|
9,457
|
|||||||
Impairment of financial
|
|||||||||||||||
investments
|
420
|
(21)
|
83
|
1
|
32
|
4
|
-
|
519
|
|||||||
Changes in fair value of
|
|||||||||||||||
long-term debt and related
|
|||||||||||||||
derivatives
|
(3,091)
|
-
|
(4)
|
(13)
|
(1,219)
|
-
|
-
|
(4,327)
|
|||||||
Restructuring costs
|
292
|
21
|
107
|
27
|
219
|
94
|
-
|
760
|
|
1 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. The table previously reported net operating income after loan impairment charges and other credit risk provisions.
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
MENA
|
North
America
|
Latin
America
|
Intra-
HSBC
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
At 31 December 2013
|
|||||||||||||||
Loans and advances to
customers (net)
|
504,200
|
195,547
|
147,797
|
27,211
|
161,629
|
43,920
|
-
|
1,080,304
|
|||||||
Interests in associates and
joint ventures
|
168
|
275
|
13,547
|
2,575
|
74
|
-
|
-
|
16,639
|
|||||||
Total assets
|
1,392,959
|
555,413
|
335,937
|
60,810
|
432,035
|
113,999
|
(219,835)
|
2,671,318
|
|||||||
Customer accounts
|
644,816
|
365,993
|
182,626
|
38,683
|
196,495
|
54,199
|
-
|
1,482,812
|
|||||||
Total liabilities
|
1,326,537
|
523,579
|
306,918
|
50,706
|
393,635
|
99,319
|
(219,835)
|
2,480,859
|
|||||||
Capital expenditure incurred1
|
907
|
1,124
|
112
|
32
|
265
|
385
|
-
|
2,825
|
|||||||
At 31 December 2012
|
|||||||||||||||
Loans and advances to
customers (net)
|
463,440
|
173,613
|
138,119
|
28,086
|
140,756
|
53,609
|
-
|
997,623
|
|||||||
Interests in associates and
joint ventures
|
178
|
224
|
15,085
|
2,262
|
85
|
-
|
-
|
17,834
|
|||||||
Total assets
|
1,389,240
|
518,334
|
342,269
|
62,605
|
490,247
|
131,277
|
(241,434)
|
2,692,538
|
|||||||
Customer accounts
|
555,009
|
346,208
|
183,621
|
39,583
|
149,037
|
66,556
|
-
|
1,340,014
|
|||||||
Total liabilities
|
1,327,487
|
496,640
|
308,815
|
53,498
|
450,480
|
113,923
|
(241,434)
|
2,509,409
|
|||||||
Capital expenditure incurred1
|
925
|
336
|
208
|
102
|
248
|
458
|
-
|
2,277
|
|
1 Expenditure incurred on property, plant and equipment and other intangible assets. Excludes assets acquired as part of business combinations and goodwill.
|
RBWM
|
CMB
|
GB&M
|
GPB
|
Other1
|
Intra- HSBC items
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
2013
|
|||||||||||||
Net operating income2
|
26,740
|
16,365
|
19,176
|
2,439
|
5,651
|
(5,726)
|
64,645
|
||||||
External
|
25,038
|
17,241
|
20,767
|
1,955
|
(356)
|
-
|
64,645
|
||||||
Internal
|
1,702
|
(876)
|
(1,591)
|
484
|
6,007
|
(5,726)
|
-
|
||||||
2012
|
|||||||||||||
Net operating income2
|
33,861
|
16,551
|
18,273
|
3,172
|
2,332
|
(5,859)
|
68,330
|
||||||
External
|
31,980
|
17,295
|
20,410
|
2,413
|
(3,768)
|
-
|
68,330
|
||||||
Internal
|
1,881
|
(744)
|
(2,137)
|
759
|
6,100
|
(5,859)
|
-
|
|
1 The main items reported in the 'Other' category are certain property activities, unallocated investment activities, centrally held investment companies, movements in fair value of own debt and HSBC's holding company and financing operations. The 'Other' category also includes gains and losses on the disposal of certain significant subsidiaries or business units.
|
|
2 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
|
2013
|
2012
|
|||||||
External net
operating
income1,2
|
Non-
current
assets3
|
External net
operating
income1,2
|
Non-
current
assets3
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
|||||
UK
|
13,347
|
17,481
|
9,149
|
18,391
|
||||
Hong Kong
|
12,031
|
12,170
|
11,307
|
11,657
|
||||
USA
|
6,121
|
4,189
|
11,779
|
6,718
|
||||
France
|
3,111
|
11,565
|
2,881
|
11,074
|
||||
Brazil
|
5,364
|
1,715
|
6,395
|
2,017
|
||||
Other countries
|
24,671
|
27,879
|
26,819
|
30,078
|
||||
64,645
|
74,999
|
68,330
|
79,935
|
|
1 External net operating income is attributed to countries on the basis of the location of the branch responsible for reporting the results or advancing the funds.
|
|
2 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
|
|
3 Non-current assets consist of property, plant and equipment, goodwill, other intangible assets, interests in associates and joint ventures and certain other assets expected to be recovered more than twelve months after the reporting period.
|
2013 compared with 2012
|
|||||||||||
HSBC
|
2012 as
reported
US$m
|
Currency
translation
adjustment1
US$m
|
2012
at 2013
exchange
rates
US$m
|
2013 as
reported
US$m
|
Reported
change2
%
|
Constant
currency
change2
%
|
|||||
Net interest income
|
37,672
|
(682)
|
36,990
|
35,539
|
(6)
|
(4)
|
|||||
Net fee income
|
16,430
|
(203)
|
16,227
|
16,434
|
-
|
1
|
|||||
Net trading income
|
7,091
|
(164)
|
6,927
|
8,690
|
23
|
25
|
|||||
Own credit spread3
|
(5,215)
|
12
|
(5,203)
|
(1,246)
|
76
|
76
|
|||||
Other income / (expense) from financial instuments designated at fair value
|
2,989
|
(53)
|
2,936
|
2,014
|
(33)
|
(31)
|
|||||
Net income / (expense) from financial instruments designated at fair value
|
(2,226)
|
(41)
|
(2,267)
|
768
|
|||||||
Gains on disposal of US branch network, US cards business and
Ping An
|
7,024
|
-
|
7,024
|
-
|
(100)
|
(100)
|
|||||
Gains less losses from financial investments
|
1,189
|
(17)
|
1,172
|
2,012
|
69
|
72
|
|||||
Net earned insurance premiums
|
13,044
|
(118)
|
12,926
|
11,940
|
(8)
|
(8)
|
|||||
Other operating income (including dividend income)
|
2,321
|
(200)
|
2,121
|
2,954
|
27
|
39
|
|||||
Total operating income
|
82,545
|
(1,425)
|
81,120
|
78,337
|
(5)
|
(3)
|
|||||
Net insurance claims incurred and movement in liabilities to
policyholders
|
(14,215)
|
(200)
|
(14,119)
|
(13,692)
|
(4)
|
(3)
|
|||||
Net operating income4
|
68,330
|
(1,329)
|
67,001
|
64,645
|
(5)
|
(4)
|
|||||
Loan impairment charges and
other credit risk provisions
|
(8,311)
|
201
|
(8,110)
|
(5,849)
|
30
|
28
|
|||||
Net operating income
|
60,019
|
(1,128)
|
58,891
|
58,796
|
(2)
|
-
|
|||||
Operating expenses
|
(42,927)
|
683
|
(42,244)
|
(38,556)
|
10
|
9
|
|||||
Operating profit
|
17,092
|
(445)
|
16,647
|
20,240
|
18
|
22
|
|||||
Share of profit in associates
and joint ventures
|
3,557
|
45
|
3,602
|
2,325
|
(35)
|
(35)
|
|||||
Profit before tax
|
20,649
|
(400)
|
20,249
|
22,565
|
9
|
11
|
|
1 'Currency translation adjustment' is the effect of translating the results of subsidiaries and associates for the previous year at the average rates of exchange applicable in the current year.
|
|
2 Positive numbers are favourable: negative numbers are unfavourable.
|
|
3 Changes in fair value due to movements in own credit spread on long-term debt issued. This does not include the fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities
|
|
4 Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
|
2013
|
2012
|
Change
|
|||
US$m
|
US$m
|
%
|
|||
Reported revenue
|
64,645
|
68,330
|
|
(5)
|
|
Currency translation adjustment1
|
(1,341)
|
|
|||
Own credit spread2
|
1,246
|
5,215
|
|||
Acquisitions, disposals and dilutions
|
(2,596)
|
(10,607)
|
|||
Underlying revenue
|
63,295
|
61,597
|
3
|
2013
|
2012
|
Change
|
|||
US$m
|
US$m
|
%
|
|||
Reported LICs
|
(5,849)
|
|
(8,311)
|
|
30
|
Currency translation adjustment1
|
|
201
|
|||
Acquisitions, disposals and dilutions
|
32
|
376
|
|||
Underlying LICs
|
(5,817)
|
(7,734)
|
25
|
2013
|
2012
|
Change
|
|||
US$m
|
US$m
|
%
|
|||
Reported operating expenses
|
(38,556)
|
(42,927)
|
|
10
|
|
Currency translation adjustment1
|
|
683
|
|
||
Acquisitions, disposals and dilutions
|
353
|
1,490
|
|||
Underlying operating expenses
|
(38,203)
|
(40,754)
|
6
|
||
Underlying cost efficiency ratio
|
60.4%
|
66.2%
|
2013
|
2012
|
Change
|
|||
US$m
|
US$m
|
%
|
|||
Reported profit before tax
|
22,565
|
|
20,649
|
9
|
|
Currency translation adjustment1
|
|
(412)
|
|||
Own credit spread2
|
1,246
|
5,215
|
|||
Acquisitions, disposals and dilutions
|
(2,225)
|
(10,166)
|
|||
Underlying profit before tax
|
21,586
|
15,286
|
41
|
|
1 'Currency translation adjustment' is the effect of translating the results of subsidiaries and associates for the previous year at the average rates of exchange applicable in the current year.
|
|
2 Changes in fair value due to movements in own credit spread on long-term debt issued. This does not include the fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities.
|
2013
|
2012
|
||
US$m
|
US$m
|
||
Guarantees and contingent liabilities
|
|||
Guarantees
|
84,554
|
80,364
|
|
Other contingent liabilities
|
182
|
209
|
|
84,736
|
80,573
|
||
Commitments
|
|||
Documentary credits and short-term trade-related transactions
|
12,154
|
13,359
|
|
Forward asset purchases and forward forward deposits placed
|
1,005
|
419
|
|
Undrawn formal standby facilities, credit lines and other commitments to lend
|
574,444
|
565,691
|
|
587,603
|
579,469
|
At 31 December
|
||||
2013
|
2012
|
|||
US$m
|
US$m
|
|||
Tier 1 capital
|
||||
Shareholders' equity ......................................................................................................
|
173,449
|
167,360
|
||
Shareholders' equity per balance sheet1 .....................................................................
|
181,871
|
175,242
|
||
Preference share premium .........................................................................................
|
(1,405)
|
(1,405)
|
||
Other equity instruments ...........................................................................................
|
(5,851)
|
(5,851)
|
||
Deconsolidation of special purpose entities2 ..............................................................
|
(1,166)
|
(626)
|
||
Non-controlling interests ..............................................................................................
|
4,955
|
4,348
|
||
Non-controlling interests per balance sheet ...............................................................
|
8,588
|
7,887
|
||
Preference share non-controlling interests ................................................................
|
(2,388)
|
(2,428)
|
||
Non-controlling interests transferred to tier 2 capital ...............................................
|
(488)
|
(501)
|
||
Non-controlling interests in deconsolidated subsidiaries .............................................
|
(757)
|
(610)
|
||
Regulatory adjustments to the accounting basis .............................................................
|
480
|
(2,437)
|
||
Unrealised losses on available-for-sale debt securities3 ...............................................
|
2,595
|
1,223
|
||
Own credit spread ......................................................................................................
|
1,037
|
112
|
||
Defined benefit pension fund adjustment4 ..................................................................
|
(518)
|
(469)
|
||
Reserves arising from revaluation of property and unrealised gains on
available-for-sale equities ......................................................................................
|
(2,755)
|
(3,290)
|
||
Cash flow hedging reserve .........................................................................................
|
121
|
(13)
|
||
Deductions ....................................................................................................................
|
(29,833)
|
(30,482)
|
||
Goodwill and intangible assets ....................................................................................
|
(25,198)
|
(25,733)
|
||
50% of securitisation positions .................................................................................
|
(1,684)
|
(1,776)
|
||
50% of tax credit adjustment for expected losses ......................................................
|
151
|
111
|
||
50% of excess of expected losses over impairment allowances ..................................
|
(3,102)
|
(3,084)
|
||
Core tier 1 capital .....................................................................................................
|
149,051
|
138,789
|
||
Other tier 1 capital before deductions ...........................................................................
|
16,110
|
17,301
|
||
Preference share premium .........................................................................................
|
1,405
|
1,405
|
||
Preference share non-controlling interests ................................................................
|
2,388
|
2,428
|
||
Hybrid capital securities ............................................................................................
|
12,317
|
13,468
|
||
Deductions ....................................................................................................................
|
(7,006)
|
(5,042)
|
||
Unconsolidated investments5 ....................................................................................
|
(7,157)
|
(5,153)
|
||
50% of tax credit adjustment for expected losses ......................................................
|
151
|
111
|
||
Tier 1 capital ..............................................................................................................
|
158,155
|
151,048
|
||
Tier 2 capital
|
||||
Total qualifying tier 2 capital before deductions ............................................................
|
47,812
|
48,231
|
||
Reserves arising from revaluation of property and unrealised gains on
available-for-sale equities ......................................................................................
|
2,755
|
3,290
|
||
Collective impairment allowances .............................................................................
|
2,616
|
2,717
|
||
Perpetual subordinated debt .......................................................................................
|
2,777
|
2,778
|
||
Term subordinated debt .............................................................................................
|
39,364
|
39,146
|
||
Non-controlling interests in tier 2 capital .................................................................
|
300
|
300
|
||
Total deductions other than from tier 1 capital
|
(11,958)
|
(18,473)
|
||
Unconsolidated investments5 ....................................................................................
|
(7,157)
|
(13,604)
|
||
50% of securitisation positions .................................................................................
|
(1,684)
|
(1,776)
|
||
50% of excess of expected losses over impairment allowances ..................................
|
(3,102)
|
(3,084)
|
||
Other deductions .......................................................................................................
|
(15)
|
(9)
|
||
Total regulatory capital ............................................................................................
|
194,009
|
180,806
|
|
1 Includes externally verified profits for the year ended 31 December 2013.
|
|
2 Mainly comprises unrealised gains/losses on available-for-sale debt securities related to SPEs.
|
|
3 Under PRA rules, unrealised gains/losses on debt securities net of tax must be excluded from capital resources.
|
|
4 Under PRA rules, any defined benefit asset is derecognised, and a defined benefit liability may be substituted with the additional funding that will be paid into the relevant schemes over the following five-year period.
|
|
5 Mainly comprise investments in insurance entities. Due to the expiry of the transitional provision, with effect from 1 January 2013, material insurance holding companies acquired prior to 20 July 2006 are deducted 50% from tier 1 and 50% from total capital at 31 December 2013.
|
At 31 December
|
|||
2013
|
2012
|
||
US$m
|
US$m
|
||
Credit risk
|
864,300
|
898,416
|
|
Standardised approach
|
329,464
|
374,469
|
|
IRB foundation approach
|
13,612
|
10,265
|
|
IRB advanced approach
|
521,224
|
513,682
|
|
Counterparty credit risk
|
45,731
|
48,319
|
|
Standardised approach
|
3,583
|
2,645
|
|
IRB approach
|
42,148
|
45,674
|
|
Market risk
|
63,416
|
54,944
|
|
Operational risk
|
119,206
|
122,264
|
|
Total
|
1,092,653
|
1,123,943
|
At 31 December
|
|||
2013
|
2012
|
||
%
|
%
|
||
Core tier 1 ratio .................
|
13.6
|
12.3
|
|
Tier 1 ratio .........................
|
14.5
|
13.4
|
|
Total capital ratio .............
|
17.8
|
16.1
|
|
|
|
1 Independent non-executive Director.
|
17. For further information contact:
|
|
Media Relations
Heidi Ashley
Telephone: +44 (0)20 7992 2045
Malcolm Wallis
Telephone: +852 2822 1268
Gareth Hewett
Telephone: +852 2822 4929
|
Investor Relations
Guy Lewis
Telephone: +44 (0)20 7992 1938
Hugh Pye
Telephone: +852 2822 4908
Rebecca Self
Telephone: +44 (0)20 7991 3643
|