|
· Profit before tax of €53m for the six months ended 30 June 2013 - in line with the same period in 2012.
|
|
· Profit attributable to shareholders of €34m for the six months ended 30 June 2013 - in line with the same period in 2012, resulting in earnings per share of 11.8 cent.
|
|
· Total assets of €5,748m at 30 June 2013, down €139m, or 2%, compared with 31 December 2012.
|
|
· Customer accounts of €4,447m at 30 June 2013, down €70m, or 2%, compared with 31 December 2012.
|
|
· Return on equity for the six months ended 30 June 2013 of 16.3%, compared with 17.8% for the first half of 2012.
|
|
· Cost efficiency ratio for the period ended 30 June 2013 of 45.9%, compared with 45.4% for the same period in 2012.
|
|
· Capital adequacy ratio of 12.9% at 30 June 2013 compared with 12.4% at 31 December 2012. Core tier 1 ratio of 8.9% at 30 June 2013, compared with 8.3% at 31 December 2012.
|
Income Statements for the period 1 January 2013 to 30 June 2013
|
||||||||
Group
|
Bank
|
|||||||
6 mths to
30/06/13
|
6 mths to
30/06/12
|
6 mths to
30/06/13
|
6 mths to
30/06/12
|
|||||
€000
|
€000
|
€000
|
€000
|
|||||
Interest receivable and similar income
|
||||||||
- on loans and advances, balances
with Central Bank of Malta, Treasury Bills
and other instruments
|
72,757
|
76,742
|
72,745
|
76,733
|
||||
- on debt and other fixed income instruments
|
9,516
|
12,137
|
9,152
|
11,094
|
||||
Interest expense
|
(18,766)
|
(21,248)
|
(18,826)
|
(21,434)
|
||||
Net interest income
|
63,507
|
67,631
|
63,071
|
66,393
|
||||
Fee and commission income
|
16,491
|
16,821
|
14,730
|
14,584
|
||||
Fee and commission expense
|
(861)
|
(1,015)
|
(732)
|
(821)
|
||||
Net fee and commission income
|
15,630
|
15,806
|
13,998
|
13,763
|
||||
Dividend income
|
-
|
-
|
7,692
|
7,680
|
||||
Trading profits
|
4,885
|
4,525
|
4,885
|
4,525
|
||||
Net income from insurance financial instruments designated at fair value
|
12,687
|
17,385
|
-
|
-
|
||||
Net gains on sale of
available-for-sale financial investments
|
3,595
|
2,247
|
3,568
|
2,175
|
||||
Net earned insurance premiums
|
34,493
|
33,446
|
-
|
-
|
||||
Net other operating (expense)/income
|
(619)
|
4,510
|
397
|
431
|
||||
Total operating income
|
134,178
|
145,550
|
93,611
|
94,967
|
||||
Net insurance claims incurred and movement
in policyholders' liabilities
|
(35,596)
|
(46,435)
|
-
|
-
|
||||
Net operating income
|
98,582
|
99,115
|
93,611
|
94,967
|
||||
Employee compensation and benefits
|
(24,035)
|
(25,007)
|
(22,326)
|
(23,378)
|
||||
General and administrative expenses
|
(18,051)
|
(16,613)
|
(16,791)
|
(15,480)
|
||||
Depreciation
|
(1,734)
|
(2,144)
|
(1,730)
|
(2,140)
|
||||
Amortisation
|
(1,428)
|
(1,196)
|
(1,413)
|
(1,187)
|
||||
Net operating income before net impairment
charges and provisions
|
53,334
|
54,155
|
51,351
|
52,782
|
||||
Net impairment
|
(351)
|
(826)
|
(351)
|
(806)
|
||||
Net provisions for liabilities and other recoveries
|
52
|
-
|
52
|
-
|
||||
Profit before tax
|
53,035
|
53,329
|
51,052
|
51,976
|
||||
Tax expense
|
(18,689)
|
(18,819)
|
(17,995)
|
(18,337)
|
||||
Profit for the period
|
34,346
|
34,510
|
33,057
|
33,639
|
||||
Profit attributable to shareholders
|
34,346
|
34,510
|
33,057
|
33,639
|
||||
Earnings per share
|
11.8c
|
11.8c
|
11.3c
|
11.5c
|
||||
Statements of Comprehensive Income for the period 1 January 2013 to 30 June 2013
|
||||
Group
|
Bank
|
|||
6 mths to
30/06/13
|
6 mths to
30/06/12
|
6 mths to
30/06/13
|
6 mths to
30/06/12
|
|
€000
|
€000
|
€000
|
€000
|
|
Profit attributable to shareholders
|
34,346
|
34,510
|
33,057
|
33,639
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains
|
6,089
|
3,700
|
6,186
|
3,664
|
- fair value gains transferred to profit
or loss on disposal
|
(3,595)
|
(2,247)
|
(3,568)
|
(2,175)
|
- income taxes
|
(873)
|
(509)
|
(916)
|
(521)
|
Other comprehensive income for the period, net of tax
|
1,621
|
944
|
1,702
|
968
|
Total comprehensive income for the period, net of tax
|
35,967
|
35,454
|
34,759
|
34,607
|
Statements of Financial Position at 30 June 2013
|
||||
Group
|
Bank
|
|||
30/06/13
|
31/12/12
|
30/06/13
|
31/12/12
|
|
€000
|
€000
|
€000
|
€000
|
|
Assets
|
||||
Balances with Central Bank of Malta,
Treasury Bills and cash
|
114,017
|
106,991
|
109,626
|
106,990
|
Cheques in course of collection
|
11,647
|
7,211
|
11,647
|
7,211
|
Derivatives
|
12,473
|
17,615
|
12,473
|
17,615
|
Financial assets designated at fair value
|
467,174
|
454,591
|
-
|
-
|
Financial investments
|
995,837
|
987,471
|
972,993
|
962,721
|
Loans and advances to banks
|
537,445
|
681,352
|
537,233
|
678,765
|
Loans and advances to customers
|
3,336,120
|
3,354,413
|
3,336,120
|
3,354,413
|
Shares in subsidiary companies
|
-
|
-
|
35,707
|
35,707
|
Intangible assets
|
88,859
|
91,210
|
10,894
|
11,943
|
Property, plant and equipment
|
53,809
|
54,872
|
53,894
|
54,953
|
Investment property
|
14,471
|
14,471
|
11,660
|
11,660
|
Non-current assets held for sale
|
10,809
|
11,240
|
10,809
|
11,240
|
Current tax assets
|
5,544
|
6,134
|
979
|
2,727
|
Deferred tax assets
|
9,351
|
11,273
|
9,331
|
11,253
|
Other assets
|
50,307
|
46,509
|
8,755
|
8,982
|
Prepayments and accrued income
|
40,007
|
41,121
|
35,544
|
35,699
|
Total assets
|
5,747,870
|
5,886,474
|
5,157,665
|
5,311,879
|
Liabilities
|
||||
Derivatives
|
13,053
|
17,857
|
13,084
|
18,172
|
Deposits by banks
|
149,091
|
258,611
|
148,486
|
258,611
|
Customer accounts
|
4,446,579
|
4,516,999
|
4,472,073
|
4,537,127
|
Current tax liabilities
|
8,366
|
24
|
8,218
|
-
|
Deferred tax liabilities
|
27,221
|
24,363
|
-
|
-
|
Liabilities to customers under investment contracts
|
17,355
|
17,254
|
-
|
-
|
Liabilities under insurance contracts issued
|
509,075
|
493,254
|
-
|
-
|
Other liabilities
|
33,272
|
29,222
|
27,474
|
24,395
|
Accruals and deferred income
|
30,905
|
33,559
|
30,487
|
32,143
|
Provisions for liabilities and other charges
|
4,047
|
7,493
|
3,980
|
7,423
|
Subordinated liabilities
|
87,266
|
87,240
|
88,013
|
87,987
|
Total liabilities
|
5,326,230
|
5,485,876
|
4,791,815
|
4,965,858
|
Equity
|
||||
Called up share capital
|
87,552
|
87,552
|
87,552
|
87,552
|
Revaluation reserve
|
39,258
|
37,637
|
38,677
|
36,975
|
Retained earnings
|
294,830
|
275,409
|
239,621
|
221,494
|
Total equity
|
421,640
|
400,598
|
365,850
|
346,021
|
Total liabilities and equity
|
5,747,870
|
5,886,474
|
5,157,665
|
5,311,879
|
Memorandum items
|
||||
Contingent liabilities
|
105,172
|
104,569
|
106,875
|
106,272
|
Commitments
|
1,046,182
|
1,073,831
|
1,051,759
|
1,081,194
|
Statements of Changes in Equity for the period 1 January 2013 to 30 June 2013
|
|||||
Share capital
|
Revaluation
reserve
|
Retained earnings
|
Total
equity
|
||
Group
|
€000
|
€000
|
€000
|
€000
|
|
At 1 January 2013
|
87,552
|
37,637
|
275,409
|
400,598
|
|
Profit for the period
|
-
|
-
|
34,346
|
34,346
|
|
Other comprehensive income
|
|||||
Available-for-sale investments:
|
|||||
- fair value gains, net of tax
|
-
|
3,958
|
-
|
3,958
|
|
- fair value gains transferred to profit or loss on disposal, net of tax
on disposal, net of tax
|
-
|
(2,337)
|
-
|
(2,337)
|
|
Total other comprehensive income
|
-
|
1,621
|
-
|
1,621
|
|
Total comprehensive income for the period
|
-
|
1,621
|
34,346
|
35,967
|
|
Transactions with owners, recognised
directly in equity
|
|||||
Contributions by and distributions to owners:
|
|||||
- share-based payments
|
-
|
-
-
|
61
|
61
|
|
- dividends
|
-
|
-
|
(14,986)
|
(14,986)
|
|
Total contributions by and distributions to owners
|
-
|
-
|
(14,925)
|
(14,925)
|
|
At 30 June 2013
|
87,552
|
39,258
|
294,830
|
421,640
|
|
At 1 January 2012
|
87,552
|
32,872
|
246,041
|
366,465
|
|
Profit for the period
|
-
|
-
|
34,510
|
34,510
|
|
Other comprehensive income
|
|||||
Available-for-sale investments:
|
|||||
- fair value gains, net of tax
|
-
|
2,405
|
-
|
2,405
|
|
- fair value gains transferred to profit or loss on disposal, net of tax
|
-
|
(1,461)
|
-
|
(1,461)
|
|
Total other comprehensive income
|
-
|
944
|
-
|
944
|
|
Total comprehensive income for the period
|
-
|
944
|
34,510
|
35,454
|
|
Transactions with owners, recognised
directly in equity
|
|||||
Contributions by and distributions to owners:
|
|||||
- share-based payments
|
-
|
-
|
156
|
156
|
|
- dividends
|
-
|
-
|
(13,658)
|
(13,658)
|
|
Total contributions by and distributions to owners
|
-
|
-
|
(13,502)
|
(13,502)
|
|
At 30 June 2012
|
87,552
|
33,816
|
267,049
|
388,417
|
|
Statements of Changes in Equity for the period 1 January 2013 to 30 June 2013
|
||||
Share capital
|
Revaluation
reserve
|
Retained earnings
|
Total
equity
|
|
Bank
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2013
|
87,552
|
36,975
|
221,494
|
346,021
|
Profit for the period
|
-
|
-
|
33,057
|
33,057
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
4,021
|
-
|
4,021
|
- fair value gains transferred to profit or loss on disposal, net of tax
on disposal, net of tax
|
-
|
(2,319)
|
-
|
(2,319)
|
Total other comprehensive income
|
-
|
1,702
|
-
|
1,702
|
Total comprehensive income for the period
|
-
|
1,702
|
33,057
|
34,759
|
Transactions with owners, recognised
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
56
|
56
|
- dividends
|
-
|
-
|
(14,986)
|
(14,986)
|
Total contributions by and distributions to owners
|
-
|
-
|
(14,930)
|
(14,930)
|
At 30 June 2013
|
87,552
|
38,677
|
239,621
|
365,850
|
At 1 January 2012
|
87,552
|
32,099
|
192,203
|
311,854
|
Profit for the period
|
-
|
-
|
33,639
|
33,639
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
2,382
|
-
|
2,382
|
- fair value gains transferred to profit or loss on disposal, net of tax
|
-
|
(1,414)
|
-
|
(1,414)
|
Total other comprehensive income
|
-
|
968
|
-
|
968
|
Total comprehensive income for the period
|
-
|
968
|
33,639
|
34,607
|
Transactions with owners, recognised
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
148
|
148
|
- dividends
|
-
|
-
|
(13,658)
|
(13,658)
|
Total contributions by and distributions to owners
|
-
|
-
|
(13,510)
|
(13,510)
|
At 30 June 2012
|
87,552
|
33,067
|
212,332
|
332,951
|
Statements of Cash Flows for the period 1 January 2013 to 30 June 2013
|
||||||||||||
Group
|
Bank
|
|||||||||||
6 mths to
30/06/13
|
6 mths to
30/06/12
|
6 mths to
30/06/13
|
6 mths to
30/06/12
|
|||||||||
€000
|
€000
|
€000
|
€000
|
|||||||||
Cash flows from operating activities
|
||||||||||||
Interest, commission and premium receipts
|
130,984
|
132,959
|
92,030
|
94,950
|
||||||||
Interest, commission and claims payments
|
(45,098)
|
(45,329)
|
(18,729)
|
(20,801)
|
||||||||
Payments to employees and suppliers
|
(43,099)
|
(45,106)
|
(40,941)
|
(41,819)
|
||||||||
Operating profit before changes in operating assets/liabilities
|
42,787
|
42,524
|
32,360
|
32,330
|
||||||||
(Increase)/decrease in operating assets:
|
||||||||||||
Financial assets designated at fair value
|
(1,385)
|
(13,536)
|
-
|
-
|
||||||||
Reserve deposit with Central Bank of Malta
|
637
|
44,668
|
637
|
44,668
|
||||||||
Loans and advances to customers and banks
|
14,484
|
(45,435)
|
14,484
|
(45,435)
|
||||||||
Treasury Bills
|
(5,380)
|
74,079
|
(989)
|
74,079
|
||||||||
Other receivables
|
(8,643)
|
(17,288)
|
(4,614)
|
(7,244)
|
||||||||
(Decrease)/increase in operating liabilities:
|
||||||||||||
Customer accounts and deposits by banks
|
(66,317)
|
250,688
|
(61,242)
|
248,591
|
||||||||
Other payables
|
3,473
|
7,567
|
(253)
|
(280)
|
||||||||
Net cash (used in)/ from operating activities before tax
|
(20,344)
|
343,267
|
(19,617)
|
346,709
|
||||||||
Tax paid
|
(5,901)
|
(6,509)
|
(4,369)
|
(5,601)
|
||||||||
Net cash (used in)/from operating activities
|
(26,245)
|
336,758
|
(23,986)
|
341,108
|
||||||||
Cash flows from investing activities
|
||||||||||||
Dividends received
|
367
|
327
|
5,000
|
5,000
|
||||||||
Interest received from financial investments
|
15,685
|
21,754
|
13,509
|
15,376
|
||||||||
Purchase of financial investments
|
(375,666)
|
(259,937)
|
(373,631)
|
(259,937)
|
||||||||
Proceeds from sale and maturity of financial investments
|
365,251
|
228,649
|
361,442
|
223,263
|
||||||||
Purchase of property, plant and equipment and intangible assets
|
(616)
|
(2,431)
|
(576)
|
(2,399)
|
||||||||
Proceeds on sale of property, plant and equipment and intangible assets
|
-
|
21
|
-
|
21
|
||||||||
Net cash from/(used in) investing activities
|
5,021
|
(11,617)
|
5,744
|
(18,676)
|
||||||||
Cash flows from financing activities
|
||||||||||||
Dividends paid
|
(14,986)
|
(13,658)
|
(14,986)
|
(13,658)
|
||||||||
Cash used in financing activities
|
(14,986)
|
(13,658)
|
(14,986)
|
(13,658)
|
||||||||
(Decrease)/increase in cash and cash equivalents
|
(36,210)
|
311,483
|
(33,228)
|
308,774
|
||||||||
Effect of exchange rate changes
on cash and cash equivalents
|
(7,282)
|
21,704
|
(7,281)
|
22,029
|
||||||||
Net (decrease)/increase in cash and
cash equivalents
|
(28,928)
|
289,779
|
(25,947)
|
286,745
|
||||||||
(36,210)
|
311,483
|
(33,228)
|
308,774
|
|||||||||
Cash and cash equivalents at beginning of
period
|
428,661
|
207,764
|
426,073
|
207,709
|
||||||||
Cash and cash equivalents at end of period
|
392,451
|
519,247
|
392,845
|
516,483
|
||||||||
a) Class of business
The group's segments are organised into three global businesses: Retail Banking and Wealth Management, Commercial Banking and Global Banking and Markets. The global businesses reflect the way the CEO, as chief operating decision-maker, reviews financial information in order to make decisions about allocating resources and assessing performance. Information provided to the chief operating decision-maker is measured in accordance with IFRSs as adopted by the EU.
|
|||||||||||||
Retail Banking and Wealth Management
|
Commercial
Banking
|
Global Banking and Markets
|
Inter-segment
|
Group Total
|
|||||||||
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
||||
30/06/13
|
30/06/12
|
30/06/13
|
30/06/12
|
30/06/13
|
30/06/12
|
30/06/13
|
30/06/12
|
30/06/13
|
30/06/12
|
||||
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
||||
Group
|
|||||||||||||
Net interest income
|
|||||||||||||
- External
|
21,512
|
22,357
|
33,940
|
34,875
|
8,055
|
10,399
|
-
|
-
|
63,507
|
67,631
|
|||
- Inter-segment
|
8,358
|
8,335
|
(9,291)
|
(6,326)
|
933
|
(2,009)
|
-
|
-
|
-
|
-
|
|||
29,870
|
30,692
|
24,649
|
28,549
|
8,988
|
8,390
|
-
|
-
|
63,507
|
67,631
|
||||
Net non-interest income
|
|||||||||||||
- External
|
19,621
|
18,113
|
7,392
|
6,664
|
8,062
|
6,707
|
-
|
-
|
35,075
|
31,484
|
|||
- Inter-segment
|
(548)
|
(565)
|
453
|
484
|
423
|
465
|
(328)
|
(384)
|
-
|
-
|
|||
19,073
|
17,548
|
7,845
|
7,148
|
8,485
|
7,172
|
(328)
|
(384)
|
35,075
|
31,484
|
||||
External employee compensation and benefits
|
|||||||||||||
- External
|
(15,971)
|
(16,735)
|
(6,164)
|
(6,377)
|
(1,900)
|
(1,895)
|
-
|
-
|
(24,035)
|
(25,007)
|
|||
General and administrative expenses
|
|||||||||||||
- External
|
(13,078)
|
(11,808)
|
(3,993)
|
(3,944)
|
(980)
|
(861)
|
-
|
-
|
(18,051)
|
(16,613)
|
|||
- Inter-segment
|
(328)
|
(384)
|
-
|
-
|
-
|
-
|
328
|
384
|
-
|
-
|
|||
(13,406)
|
(12,192)
|
(3,993)
|
(3,944)
|
(980)
|
(861)
|
328
|
384
|
(18,051)
|
(16,613)
|
||||
External depreciation
|
(1,368)
|
(1,705)
|
(312)
|
(358)
|
(53)
|
(81)
|
-
|
-
|
(1,734)
|
(2,144)
|
|||
External
amortisation
|
(954)
|
(802)
|
(430)
|
(355)
|
(45)
|
(39)
|
-
|
-
|
(1,428)
|
(1,196)
|
|||
External net impairment
|
(423)
|
(699)
|
(28)
|
(107)
|
100
|
(20)
|
-
|
-
|
(351)
|
(826)
|
|||
External net provisions for liabilities and other recoveries
|
|||||||||||||
-
|
-
|
52
|
-
|
-
|
-
|
-
|
-
|
52
|
-
|
||||
Profit before tax
|
16,821
|
16,107
|
21,619
|
24,556
|
14,595
|
12,666
|
-
|
-
|
53,035
|
53,329
|
|||
Retail Banking and Wealth Management
|
Commercial
Banking
|
Global Banking and Markets
|
Inter-segment
|
Group Total
|
||||||
30/06/13
|
31/12/12
|
30/06/13
|
31/12/12
|
30/06/13
|
31/12/12
|
30/06/13
|
31/12/12
|
30/06/13
|
31/12/12
|
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
|
Total assets
|
||||||||||
Segment total assets
|
||||||||||
2,584,370
|
2,535,765
|
1,572,310
|
1,624,874
|
1,591,190
|
1,725,835
|
-
|
-
|
5,747,870
|
5,886,474
|
|
Average total assets
|
||||||||||
2,590,067
|
2,511,192
|
1,568,592
|
1,627,247
|
1,658,513
|
1,717,219
|
-
|
-
|
5,817,172
|
5,855,658
|
|
Total Equity
|
||||||||||
203,734
|
197,198
|
186,771
|
177,737
|
31,135
|
25,663
|
-
|
-
|
421,640
|
400,598
|
|
|
b) Geographical segments
|
|
c) Products and services
|
|
· the condensed interim financial statements give a true and fair view of the financial position as at 30 June 2013, financial performance and cash flows for the period then ended, in accordance with IAS 34 Interim Financial Reporting, adopted by the EU; and
|
|
· the commentary includes a fair review of the information required in terms of Listing Rule 5.81 to 5.84.
|