|
· Profit before tax for the three months ended 31 March 2013 was MYR381m, a decrease of MYR57m or 13.0% compared with the same period in 2012.
|
|
· Operating income before loan impairment charges and other risk provisions reduced to MYR736m, a decrease of MYR32m or 4.1% compared with the same period in 2012.
|
|
· Loan impairment charges and other credit risk provisions increased by MYR43m or 106.4% compared with the same period in 2012 primarily on higher net collective impairment provisions.
|
|
· Cost efficiency ratio for the three months ended 31 March 2013 improved to 36.8% from 37.7% for the same period in 2012.
|
|
· Total assets of MYR78.8bn at 31 March 2013 increased from MYR76.6bn at 31 December 2012 (31 March 2012: MYR73.2bn).
|
|
· Core capital ratio and risk-weighted capital ratio remain strong at 10.5% and 13.2% respectively at 31 March 2013.
|
Group
|
Bank
|
||||
Figures in MYR '000s
|
31 Mar 2013
|
31 Dec 2012
|
31 Mar 2013
|
31 Dec 2012
|
|
Assets
|
|||||
Cash and short-term funds
|
14,770,098
|
12,663,437
|
12,542,370
|
11,014,117
|
|
Securities purchased under resale agreements
|
-
|
2,433,346
|
-
|
2,433,346
|
|
Deposits and placements with banks and other financial institutions
|
4,879,492
|
2,992,993
|
6,518,984
|
4,645,468
|
|
Financial assets held-for-trading
|
3,863,443
|
4,597,107
|
3,457,364
|
4,414,598
|
|
Financial investments available-for-sale
|
8,966,883
|
7,546,325
|
7,760,978
|
6,281,042
|
|
Loans, advances and financing
|
42,158,494
|
42,265,895
|
33,696,849
|
33,782,016
|
|
Other assets
|
2,302,901
|
2,196,564
|
2,360,114
|
2,209,665
|
|
Statutory deposits with Central Bank
|
1,303,160
|
1,330,159
|
968,098
|
986,598
|
|
Investments in subsidiary companies
|
-
|
-
|
660,021
|
660,021
|
|
Property and equipment
|
362,215
|
369,194
|
335,078
|
341,355
|
|
Intangible assets
|
53,219
|
53,525
|
53,195
|
53,496
|
|
Deferred tax assets
|
178,882
|
176,014
|
137,416
|
134,541
|
|
Total assets
|
78,838,787
|
76,624,559
|
68,490,467
|
66,956,263
|
|
Liabilities
|
|||||
Deposits from customers
|
61,654,556
|
59,938,046
|
52,122,277
|
51,298,258
|
|
Deposits and placements of banks and other financial institutions
|
6,243,450
|
6,117,046
|
6,231,326
|
6,007,271
|
|
Bills and acceptances payable
|
491,803
|
504,349
|
481,988
|
488,923
|
|
Other liabilities
|
2,726,578
|
2,646,149
|
2,844,454
|
2,625,929
|
|
Provision for taxation
|
33,154
|
14,168
|
28,966
|
10,861
|
|
Multi-Currency Sukuk Programme
|
500,000
|
500,000
|
-
|
-
|
|
Subordinated bonds
|
1,012,109
|
1,012,591
|
1,012,109
|
1,012,591
|
|
Total liabilities
|
72,661,650
|
70,732,349
|
62,721,120
|
61,443,833
|
|
Equity
|
|||||
Share capital
|
114,500
|
114,500
|
114,500
|
114,500
|
|
Reserves
|
5,762,637
|
5,477,710
|
5,354,847
|
5,097,930
|
|
Proposed dividend
|
300,000
|
300,000
|
300,000
|
300,000
|
|
Total equity attributable to shareholder of the Bank
|
6,177,137
|
5,892,210
|
5,769,347
|
5,512,430
|
|
Total liabilities and equity
|
78,838,787
|
76,624,559
|
68,490,467
|
66,956,263
|
|
Commitments and Contingencies
|
135,443,837
|
126,997,325
|
132,941,223
|
124,988,502
|
Group
|
Bank
|
||||||||
31 Mar 2013
|
31 Mar 2012
Restated*
|
31 Mar 2013
|
31 Mar 2012
Restated*
|
||||||
Figures in MYR'000s
|
|||||||||
Revenue
|
1,025,081
|
1,057,375
|
886,855
|
916,116
|
|||||
Interest income
|
569,041
|
572,815
|
578,544
|
589,675
|
|||||
Interest expense
|
(228,188)
|
(239,824)
|
(228,188)
|
(239,824)
|
|||||
Net interest income
|
340,853
|
332,991
|
350,356
|
349,851
|
|||||
Fee and commission income
|
113,736
|
134,118
|
113,736
|
134,118
|
|||||
Fee and commission expense
|
(10,648)
|
(6,125)
|
(10,648)
|
(6,125)
|
|||||
Net fee and commission income
|
103,088
|
127,993
|
103,088
|
127,993
|
|||||
Net trading income
|
150,828
|
160,550
|
150,113
|
160,910
|
|||||
Income from Islamic banking operations
|
127,371
|
140,096
|
-
|
-
|
|||||
Other operating income
|
13,527
|
5,758
|
44,462
|
31,413
|
|||||
Operating income before impairment losses
|
735,667
|
767,388
|
648,019
|
670,167
|
|||||
Loans / financing impairment charges and other credit risk provisions
|
(83,408)
|
(40,414)
|
(51,306)
|
(1,609)
|
|||||
Net operating income
|
652,259
|
726,974
|
596,713
|
668,558
|
|||||
Other operating expenses
|
(271,033)
|
(288,926)
|
(251,258)
|
(267,796)
|
|||||
Profit before income tax expense
|
381,226
|
438,048
|
345,455
|
400,762
|
|||||
Income tax expense
|
(97,316)
|
(112,038)
|
(88,427)
|
(102,645)
|
|||||
Profit for the period
|
283,910
|
326,010
|
257,028
|
298,117
|
|||||
Other comprehensive income
|
|||||||||
Revaluation reserve:
|
|||||||||
Cash flow hedge
|
|||||||||
Effective portion of changes in fair value
|
(12)
|
(384)
|
(12)
|
(384)
|
|||||
Net amount transferred to profit or loss
|
(96)
|
-
|
(96)
|
-
|
|||||
Fair value reserve
|
|||||||||
Change in fair value
|
5,423
|
(3,841)
|
4,090
|
(3,502)
|
|||||
Amount transferred to profit or loss
|
(7,631)
|
-
|
(7,631)
|
-
|
|||||
Income tax relating to components of other comprehensive income
|
579
|
960
|
912
|
875
|
|||||
Other comprehensive income for the period, net of income tax
|
(1,737)
|
(3,265)
|
(2,737)
|
(3,011)
|
|||||
Total comprehensive income for the period
|
282,173
|
322,745
|
254,291
|
295,106
|
|||||
Profit attributable to the owner of the Bank
|
283,910
|
326,010
|
257,028
|
298,117
|
|||||
Total comprehensive income attributable to the owner of the Bank
|
282,173
|
322,745
|
254,291
|
295,106
|
|||||
Basic earnings per MYR0.50 ordinary share
|
124.0 sen
|
142.4 sen
|
112.2 sen
|
130.2 sen
|
|||||