· Reported profit before tax US$20.6bn, down 6% on 2011, including US$5.2bn of adverse fair value movements on own debt;
|
· Underlying1 profit before tax US$16.4bn, up 18% on 2011;
|
· Core tier 1 capital ratio 12.3%, up from 10.1% in December 2011;
|
· Estimated Basel III end point common equity tier 1 ratio ('CET1') 10.3% post-2013 management actions (9.0% at end 2012), providing strong capacity for organic growth;
|
· Dividends declared in respect of 2012 US$0.45 per ordinary share, up 10% on 2011, with a fourth interim dividend for 2012 of US$0.18 per ordinary share. Total dividends US$8.3bn;
|
· First three interim dividends for 2013 planned to be US$0.10 per ordinary share, up 11%;
|
· Continued to execute our strategy to grow, simplify and restructure the Group;
|
· Record year in Commercial Banking with reported profit before tax of US$8.5bn, up 7%;
|
· Underlying revenues for the Group US$63.5bn, up 7%; Global Banking and Markets US$18.2bn, up 10%; Commercial Banking US$15.9bn, up 8%; Retail Banking and Wealth Management US$27.7bn, up 6%; More than half of the
Group's underlying revenue from faster-growing regions;
|
· Announced disposal/closure of 26 businesses and non-core investments in 2012, 4 in 2013, 47 since beginning of 2011;
|
· Underlying cost growth of 11% to US$41.9bn included notable items of US$5.7bn (up from US$2.2bn in 2011) and investment in growth and strengthened compliance;
|
· Notable items included US$1.9bn of fines and penalties paid as part of the settlement with US authorities and the FSA, and additional provisions of US$1.4bn in respect of UK customer redress in 2012;
|
· Generated further sustainable cost savings of US$2.0bn, giving an annualised total of US$3.6bn. This surpasses our cumulative target of US$2.5bn to US$3.5bn of sustainable savings since 2011;
|
· Return on average ordinary shareholders' equity 8.4%, down from 10.9% in 2011, driven by adverse fair value movements on own debt, a higher tax charge and a much stronger equity base;
|
· Earnings per share US$0.74, down 20% on 2011; and
|
· Pro-forma post-tax profits allocation 60% was retained, 29% declared in dividends (net of scrip) in respect of the year and 11% in respect of variable pay. Variable pay down from 15% in 2011.
|
Metric
|
20122
|
20112
|
Target/benchmark
|
Return on average ordinary shareholders' equity (%)
|
8.4
|
10.9
|
12 - 15
|
Cost efficiency ratio (%)
|
62.8
|
57.5
|
48 - 52
|
Earnings per share (US$)
|
0.74
|
0.92
|
-
|
Core tier 1 ratio (%)
|
12.3
|
10.1
|
9.5 - 10.5
|
Basel III CET1 ratio post-management actions
|
10.3
|
-
|
9.5 - 10.5
|
|
1 We use underlying performance when monitoring progress against operating plans and past results because we believe that this basis more appropriately reflects operating performance. Underlying measures exclude the
impact of fair value movements on own debt attributable to credit spread, foreign currency translation differences and disposals and acquisitions, as well as the operating results for the acquired or disposed business from all
periods presented. They do not exclude notable items.
|
2 All figures are given on a reported basis, unless otherwise stated.
|
Year ended 31 December
|
|||||||
2012
|
2011
|
||||||
US$m
|
%
|
US$m
|
%
|
||||
Europe
|
(3,414)
|
(16.5)
|
4,671
|
21.3
|
|||
Hong Kong
|
7,582
|
36.7
|
5,823
|
26.6
|
|||
Rest of Asia-Pacific
|
10,448
|
50.6
|
7,471
|
34.2
|
|||
Middle East and North Africa
|
1,350
|
6.5
|
1,492
|
6.8
|
|||
North America
|
2,299
|
11.1
|
100
|
0.5
|
|||
Latin America
|
2,384
|
11.6
|
2,315
|
10.6
|
|||
Profit before tax
|
20,649
|
100.0
|
21,872
|
100.0
|
|||
Tax expense
|
(5,315)
|
(3,928)
|
|||||
Profit for the year
|
15,334
|
17,944
|
|||||
Profit attributable to shareholders of the parent company
|
14,027
|
16,797
|
|||||
Profit attributable to non-controlling interests
|
1,307
|
1,147
|
Year ended 31 December
|
|||||||
2012
|
2011
|
||||||
US$m
|
%
|
US$m
|
%
|
||||
Retail Banking and Wealth Management
|
9,575
|
46.4
|
4,270
|
19.6
|
|||
Commercial Banking
|
8,535
|
41.3
|
7,947
|
36.3
|
|||
Global Banking and Markets
|
8,520
|
41.3
|
7,049
|
32.2
|
|||
Global Private Banking
|
1,009
|
4.9
|
944
|
4.3
|
|||
Other
|
(6,990)
|
(33.9)
|
1,662
|
7.6
|
|||
Profit before tax
|
20,649
|
100.0
|
21,872
|
100.0
|
1 All figures on this page are on a reported basis unless otherwise stated.
|
· Reported profit before tax was US$20.6bn, US$1.2bn lower than in 2011, including US$5.2bn of adverse movements in the fair value of our own debt attributable to credit spreads compared with favourable movements of US$3.9bn
in 2011. This variance of US$9.1bn was partially offset by an increase of US$7.5bn in respect of gains from the disposal of businesses, notably from the sale of the US Card and Retail Services business and the agreement to sell our
stake in Ping An.
|
· Underlying profit before tax was US$16.4bn, up US$2.5bn, mainly due to higher revenues and lower loan impairment charges and other credit risk provisions. These factors were partially offset by an increase in operating expenses,
primarily reflecting the settlement of the investigations into past inadequate compliance with anti-money laundering and sanction laws and increased provisions for UK customer redress programmes.
|
· Underlying revenues rose by 7%, led by Global Banking and Markets where the majority of our businesses grew, notably Credit and Rates in Europe, as spreads tightened and investor sentiment improved following stimuli by
central banks globally. Commercial Banking also recorded revenue growth as customer loans and advances increased in all regions, with over half of this growth coming from our faster-growing regions of Hong Kong, Rest of Asia-
Pacific and Latin America, driven by higher trade-related lending. Customer deposits also rose as we continued to attract deposits through Payments and Cash Management products. In addition, Retail Banking and Wealth
Management experienced revenue growth across all faster-growing regions, in particular Hong Kong and Latin America. These factors were partially offset by lower revenue in Global Private Banking, as we focused on
repositioning our business model and target client base.
|
· We achieved growth in reported loans and advances to customers of more than US$57bn during the year, notably in residential mortgages and term and trade-related lending. Customer deposits increased by over US$86bn,
allowing us to maintain a strong ratio of customer advances to customer accounts of 74.4%.
|
· Underlying costs were US$4.3bn higher than in 2011 including payments of US$1.9bn made as part of the settlement of the investigations into past inadequate compliance with anti-money laundering and sanctions laws, additional
provisions in respect of UK customer redress programmes of US$1.4bn, and a credit in 2011 of US$0.6bn relating to defined benefit pension obligations in the UK which did not recur. Operating expenses also increased due to
inflationary pressures, for example, on wages and salaries, in certain of our Latin American and Asian markets. Other increases arose from investment in strategic initiatives including certain business expansion projects, enhanced
processes and technology capabilities, and increased investment in regulatory and compliance infrastructure primarily in the US.
|
· The reported cost efficiency ratio deteriorated from 57.5% to 62.8% and from 63.4% to 66.0% on an underlying basis, as a result of higher notable cost items, as described above.
|
· Return on equity was 8.4%, down from 10.9% in 2011, primarily reflecting the adverse movement in fair value of own debt attributable to movements in credit spreads, a higher tax charge and higher average shareholders' equity.
Similarly, the Group's pre-tax return on average risk-weighted assets ('RoRWA') for 2012 was 1.8% or 1.5% on an underlying basis. Adjusting for the negative returns on US consumer finance business and legacy credit in Global
Banking and Markets, the remainder of the Group achieved a RoRWA of 1.9% in 2012 and 2.1% in 2011.
|
· The core tier 1 ratio increased during the year from 10.1% at the end of 2011 to 12.3%. This increase was driven by capital generation and a reduction in risk-weighted assets following business disposals.
|
· The Basel III capital rules began their staged 6-10 year implementation in some parts of the world in January 2013. Nevertheless, the FSA has set our 2013 capital target calculation on a Basel III end point basis. This effectively
accelerates our implementation of Basel III by several years relative to European regulations and other global banks. Consistent with this, we now operate to an internal capital target set on a Basel III end point basis of 9.5%-10.5%.
|
· Profit attributable to ordinary shareholders was US$13.5bn, of which US$8.3bn was declared in dividends in respect of the year. This compared with US$2.9bn of variable pay awarded (net of tax) to our employees for 2012.
|
· Dividends per ordinary share declared in respect of 2012 were US$0.45, an increase of 10% compared with 2011, with a fourth interim dividend for 2012 of US$0.18 per ordinary share.
|
Financial Overview
|
|||||||||
Year ended 31 December
|
Year ended 31 December
|
||||||||
2012
|
2012
|
2011
|
|||||||
£m
|
HK$m
|
US$m
|
US$m
|
||||||
For the year
|
|||||||||
13,030
|
160,174
|
Profit before tax
|
20,649
|
21,872
|
|||||
8,851
|
108,807
|
Profit attributable to shareholders of the parent company
|
14,027
|
16,797
|
|||||
4,713
|
57,937
|
Dividends declared on ordinary shares
|
7,469
|
6,928
|
|||||
At the year-end
|
|||||||||
108,475
|
1,358,126
|
Total shareholders' equity
|
175,242
|
158,725
|
|||||
111,919
|
1,401,247
|
Capital resources
|
180,806
|
170,334
|
|||||
829,469
|
10,385,109
|
Customer accounts
|
1,340,014
|
1,253,925
|
|||||
1,666,681
|
20,867,170
|
Total assets
|
2,692,538
|
2,555,579
|
|||||
695,721
|
8,710,558
|
Risk-weighted assets
|
1,123,943
|
1,209,514
|
|||||
£
|
HK$
|
US$
|
US$
|
||||||
Per ordinary share
|
|||||||||
0.47
|
5.74
|
Basic earnings
|
0.74
|
0.92
|
|||||
0.25
|
3.18
|
Dividends1
|
0.41
|
0.39
|
|||||
5.63
|
70.45
|
Net asset value
|
9.09
|
8.48
|
|||||
Share information
|
|||||||||
US$0.50 ordinary shares in issue
|
18,476m
|
17,868m
|
|||||||
Market capitalisation
|
US$194bn
|
US$136bn
|
|||||||
Closing market price per share
|
£6.47
|
£4.91
|
|||||||
Over
1 year
|
Over
3 years
|
Over
5 years
|
|||||||
Total shareholder return to
|
|||||||||
31 December 20122
|
139
|
104
|
113
|
||||||
Benchmarks: FTSE 100
|
110
|
121
|
111
|
||||||
MSCI World
|
117
|
124
|
97
|
||||||
MSCI Banks
|
128
|
106
|
68
|
1 The dividend per share of US$0.41 shown in the accounts is the total of the dividends declared during 2012. This represents the fourth interim dividend for 2011 and the first, second and third interim dividends for 2012. As the fourth interim dividend for 2012 was declared in 2013 it will be reflected in the accounts for 2013.
|
2 Total shareholder return ('TSR') is defined as the growth in share value and declared dividend income during the relevant period.
|
Year ended 31 December
|
|||
2012
|
2011
|
||
%
|
%
|
||
Performance ratios
|
|||
Return on average invested capital1
|
8.0
|
10.2
|
|
Return on average ordinary shareholders' equity2
|
8.4
|
10.9
|
|
Post-tax return on average total assets
|
0.6
|
0.6
|
|
Pre-tax return on average risk-weighted assets
|
1.8
|
1.9
|
|
Efficiency and revenue mix ratios
|
|||
Cost efficiency ratio
|
62.8
|
57.5
|
|
As a percentage of total operating income:
|
|||
- net interest income
|
45.6
|
48.7
|
|
- net fee income
|
19.9
|
20.6
|
|
- net trading income
|
8.6
|
7.8
|
|
Capital ratios
|
|||
- Core tier 1 ratio
|
12.3
|
10.1
|
|
- Tier 1 ratio
|
13.4
|
11.5
|
|
- Total capital ratio
|
16.1
|
14.1
|
1 Return on average invested capital is based on the profit attributable to ordinary shareholders. Average invested capital is measured as average total shareholders' equity after adding back goodwill previously amortised or
written-off directly to reserves, deducting average equity preference shares issued by HSBC Holdings and deducting/(adding) average reserves for unrealised gains/(losses) on effective cash flow hedges and available-for-sale
securities and property revaluation reserves. This measure reflects capital initially invested and subsequent profit.
|
2 The return on average total shareholders' equity is defined as profit attributable to shareholders of the parent company divided by average ordinary shareholders' equity.
|
Consolidated Income Statement
|
|||||||
Year ended 31 December
|
Year ended 31 December
|
||||||
2012
|
2012
|
2011
|
|||||
£m
|
HK$m
|
US$m
|
US$m
|
||||
35,779
|
439,838
|
Interest income
|
56,702
|
63,005
|
|||
(12,008)
|
(147,616)
|
Interest expense
|
(19,030)
|
(22,343)
|
|||
23,771
|
292,222
|
Net interest income
|
37,672
|
40,662
|
|||
12,714
|
156,296
|
Fee income
|
20,149
|
21,497
|
|||
(2,347)
|
(28,848)
|
Fee expense
|
(3,719)
|
(4,337)
|
|||
10,367
|
127,448
|
Net fee income
|
16,430
|
17,160
|
|||
2,781
|
34,193
|
Trading income excluding net interest income
|
4,408
|
3,283
|
|||
1,693
|
20,812
|
Net interest income on trading activities
|
2,683
|
3,223
|
|||
4,474
|
55,005
|
Net trading income
|
7,091
|
6,506
|
|||
Changes in fair value of long-term debt issued
|
|||||||
(2,730)
|
(33,565)
|
and related derivatives
|
(4,327)
|
4,161
|
|||
1,325
|
16,298
|
Net income/(expense) from other financial instruments
|
|||||
designated at fair value
|
2,101
|
(722)
|
|||||
Net income/(expense) from financial instruments
|
|||||||
(1,405)
|
(17,267)
|
designated at fair value
|
(2,226)
|
3,439
|
|||
750
|
9,223
|
Gains less losses from financial investments
|
1,189
|
907
|
|||
139
|
1,714
|
Dividend income
|
221
|
149
|
|||
8,231
|
101,182
|
Net earned insurance premiums
|
13,044
|
12,872
|
|||
4,432
|
54,485
|
Gains on disposal of US branch network, US cards
business and Ping An Insurance (Group) Company
of China, Limited
|
7,024
|
-
|
|||
1,327
|
96,290
|
Other operating income
|
2,100
|
1,766
|
|||
52,086
|
640,302
|
Total operating income
|
82,545
|
83,461
|
|||
Net insurance claims incurred and movement in
|
|||||||
(8,970)
|
(110,266)
|
liabilities to policyholders
|
(14,215)
|
(11,181)
|
|||
43,116
|
530,036
|
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
68,330
|
72,280
|
|||||
(5,244)
|
(64,469)
|
Loan impairment charges and other credit risk provisions
|
(8,311)
|
(12,127)
|
|||
37,872
|
465,567
|
Net operating income
|
60,019
|
60,153
|
|||
(12,930)
|
(158,949)
|
Employee compensation and benefits
|
(20,491)
|
(21,166)
|
|||
(12,609)
|
(155,008)
|
General and administrative expenses
|
(19,983)
|
(17,459)
|
|||
Depreciation and impairment of property, plant and
|
|||||||
(936)
|
(11,511)
|
equipment
|
(1,484)
|
(1,570)
|
|||
(612)
|
(7,517)
|
Amortisation and impairment of intangible assets
|
(969)
|
(1,350)
|
|||
(27,087)
|
(332,985)
|
Total operating expenses
|
(42,927)
|
(41,545)
|
|||
10,785
|
132,582
|
Operating profit
|
17,092
|
18,608
|
|||
2,245
|
27,592
|
Share of profit in associates and joint ventures
|
3,557
|
3,264
|
|||
13,030
|
160,174
|
Profit before tax
|
20,649
|
21,872
|
|||
(3,354)
|
(41,228)
|
Tax expense
|
(5,315)
|
(3,928)
|
|||
9,676
|
118,946
|
Profit for the year
|
15,334
|
17,944
|
|||
8,851
|
108,807
|
Profit attributable to shareholders of the parent company
|
14,027
|
16,797
|
|||
825
|
10,139
|
Profit attributable to non-controlling interests
|
1,307
|
1,147
|
Consolidated Statement of Comprehensive Income
|
|||
Year ended 31 December
|
|||
2012
|
2011
|
||
US$m
|
US$m
|
||
Profit for the year
|
15,334
|
17,944
|
|
Other comprehensive income/(expense)
|
|||
Available-for-sale investments
|
5,070
|
674
|
|
- fair value gains
|
6,396
|
1,279
|
|
- fair value gains transferred to income statement on disposal
|
(1,872)
|
(820)
|
|
- amounts transferred to the income statement in respect of impairment losses
|
1,002
|
583
|
|
- income taxes
|
(456)
|
(368)
|
|
Cash flow hedges
|
109
|
187
|
|
- fair value gains/(losses)
|
552
|
(581)
|
|
- fair value (gains)/losses transferred to income statement
|
(423)
|
788
|
|
- income taxes
|
(20)
|
(20)
|
|
Actuarial gains/(losses) on defined benefit plans
|
(195)
|
1,009
|
|
- before income taxes
|
(391)
|
1,267
|
|
- income taxes
|
196
|
(258)
|
|
Share of other comprehensive income/(expense) of associates and joint ventures
|
533
|
(710)
|
|
- share for the year
|
311
|
(710)
|
|
- reclassified to income statement on disposal
|
222
|
-
|
|
Exchange differences
|
1,017
|
(2,865)
|
|
-
foreign exchange gains reclassified to income statement on disposal of a foreign operation
|
(1,128)
|
-
|
|
- other exchange differences
|
2,145
|
(2,865)
|
|
Income tax attributable to exchange differences
|
-
|
165
|
|
Other comprehensive income for the year, net of tax
|
6,534
|
(1,540)
|
|
Total comprehensive income for the year
|
21,868
|
16,404
|
|
Total comprehensive income for the year attributable to:
|
|||
- shareholders of the parent company
|
20,455
|
15,366
|
|
- non-controlling interests
|
1,413
|
1,038
|
|
21,868
|
16,404
|
Consolidated Balance Sheet
|
|||||||
Year ended 31 December
|
Year ended 31 December
|
||||||
2012
|
2012
|
2011
|
|||||
£m
|
HK$m
|
US$m
|
US$m
|
||||
ASSETS
|
|||||||
87,608
|
1,096,873
|
Cash and balances at central banks
|
141,532
|
129,902
|
|||
4,521
|
56,598
|
Items in the course of collection from other banks
|
7,303
|
8,208
|
|||
14,078
|
176,258
|
Hong Kong Government certificates of indebtedness
|
22,743
|
20,922
|
|||
253,054
|
3,168,285
|
Trading assets
|
408,811
|
330,451
|
|||
20,787
|
260,261
|
Financial assets designated at fair value
|
33,582
|
30,856
|
|||
221,261
|
2,770,237
|
Derivatives
|
357,450
|
346,379
|
|||
94,426
|
1,182,231
|
Loans and advances to banks
|
152,546
|
180,987
|
|||
617,529
|
7,731,578
|
Loans and advances to customers
|
997,623
|
940,429
|
|||
260,661
|
3,263,533
|
Financial investments
|
421,101
|
400,044
|
|||
11,928
|
149,335
|
Assets held for sale
|
19,269
|
39,558
|
|||
33,869
|
424,049
|
Other assets
|
54,716
|
48,699
|
|||
319
|
3,991
|
Current tax assets
|
515
|
1,061
|
|||
5,882
|
73,641
|
Prepayments and accrued income
|
9,502
|
10,059
|
|||
11,039
|
138,214
|
Interests in associates and joint ventures
|
17,834
|
20,399
|
|||
18,479
|
231,361
|
Goodwill and intangible assets
|
29,853
|
29,034
|
|||
6,554
|
82,057
|
Property, plant and equipment
|
10,588
|
10,865
|
|||
4,686
|
58,668
|
Deferred tax assets
|
7,570
|
7,726
|
|||
1,666,681
|
20,867,170
|
Total assets
|
2,692,538
|
2,555,579
|
|||
LIABILITIES AND EQUITY
|
|||||||
Liabilities
|
|||||||
14,077
|
176,251
|
Hong Kong currency notes in circulation
|
22,742
|
20,922
|
|||
66,499
|
832,575
|
Deposits by banks
|
107,429
|
112,822
|
|||
829,469
|
10,385,109
|
Customer accounts
|
1,340,014
|
1,253,925
|
|||
4,418
|
55,320
|
Items in the course of transmission to other banks
|
7,138
|
8,745
|
|||
188,524
|
2,360,363
|
Trading liabilities
|
304,563
|
265,192
|
|||
54,299
|
679,830
|
Financial liabilities designated at fair value
|
87,720
|
85,724
|
|||
222,150
|
2,781,366
|
Derivatives
|
358,886
|
345,380
|
|||
73,946
|
925,823
|
Debt securities in issue
|
119,461
|
131,013
|
|||
3,106
|
38,889
|
Liabilities of disposal groups held for sale
|
5,018
|
22,200
|
|||
20,961
|
262,430
|
Other liabilities
|
33,862
|
27,967
|
|||
899
|
11,253
|
Current tax liabilities
|
1,452
|
2,117
|
|||
42,213
|
528,511
|
Liabilities under insurance contracts
|
68,195
|
61,259
|
|||
8,161
|
102,176
|
Accruals and deferred income
|
13,184
|
13,106
|
|||
3,251
|
40,703
|
Provisions
|
5,252
|
3,324
|
|||
686
|
8,595
|
Deferred tax liabilities
|
1,109
|
1,518
|
|||
2,417
|
30,264
|
Retirement benefit liabilities
|
3,905
|
3,666
|
|||
18,248
|
228,462
|
Subordinated liabilities
|
29,479
|
30,606
|
|||
1,553,324
|
19,447,920
|
Total liabilities
|
2,509,409
|
2,389,486
|
|||
Equity
|
|||||||
5,718
|
71,595
|
Called up share capital
|
9,238
|
8,934
|
|||
6,242
|
78,151
|
Share premium account
|
10,084
|
8,457
|
|||
3,622
|
45,345
|
Other equity instruments
|
5,851
|
5,851
|
|||
18,398
|
230,346
|
Other reserves
|
29,722
|
23,615
|
|||
74,495
|
932,689
|
Retained earnings
|
120,347
|
111,868
|
|||
108,475
|
1,358,126
|
Total shareholders' equity
|
175,242
|
158,725
|
|||
4,882
|
61,124
|
Non-controlling interests
|
7,887
|
7,368
|
|||
113,357
|
1,419,250
|
Total equity
|
183,129
|
166,093
|
|||
1,666,681
|
20,867,170
|
Total equity and liabilities
|
2,692,538
|
2,555,579
|
Consolidated Statement of Cash Flows
|
|||
Year ended 31 December
|
|||
2012
|
2011
|
||
US$m
|
US$m
|
||
Cash flows from operating activities
|
|||
Profit before tax
|
20,649
|
21,872
|
|
Adjustments for:
|
|||
- net gain from investing activities
|
(2,094)
|
(1,196)
|
|
- share of profits in associates and joint ventures
|
(3,557)
|
(3,264)
|
|
- gain on sale of US branch network, US cards business and Ping An
|
(7,024)
|
-
|
|
- other non-cash items included in profit before tax
|
19,778
|
19,878
|
|
- change in operating assets
|
(116,521)
|
(7,412)
|
|
- change in operating liabilities
|
89,070
|
44,012
|
|
- elimination of exchange differences
|
(3,626)
|
10,840
|
|
- dividends received from associates
|
489
|
304
|
|
- contributions paid to defined benefit plans
|
(733)
|
(1,177)
|
|
- tax paid
|
(5,587)
|
(4,095)
|
|
Net cash generated from/(used in) operating activities
|
(9,156)
|
79,762
|
|
Cash flows from investing activities
|
|||
Purchase of financial investments
|
(342,974)
|
(319,008)
|
|
Proceeds from the sale and maturity of financial investments
|
329,926
|
311,702
|
|
Purchase of property, plant and equipment
|
(1,318)
|
(1,505)
|
|
Proceeds from the sale of property, plant and equipment
|
241
|
300
|
|
Proceeds from the sale of loan portfolios
|
-
|
-
|
|
Net purchase of intangible assets
|
(1,008)
|
(1,571)
|
|
Net cash inflow from disposal of US branch network and US cards business
|
20,905
|
-
|
|
Net cash inflow/(outflow) from disposal of other subsidiaries and businesses
|
(863)
|
216
|
|
Net cash outflow from acquisition of or increase in stake of associates
|
(1,804)
|
(90)
|
|
Net cash outflow from the deconsolidation of funds
|
-
|
-
|
|
Proceeds from disposal of Ping An Insurance (Group) Company of China Limited
|
1,954
|
-
|
|
Proceeds from disposal of other associates and joint ventures
|
594
|
25
|
|
Net cash generated from/(used in) investing activities
|
5,653
|
(9,931)
|
|
Cash flows from financing activities
|
|||
Issue of ordinary share capital
|
594
|
96
|
|
Issue of other equity instruments
|
-
|
-
|
|
Net purchases of own shares for market-making and investment purposes
|
(25)
|
(225)
|
|
Net purchases of own shares to meet share awards and share option awards
|
-
|
(136)
|
|
Subordinated loan capital issued
|
37
|
7
|
|
Subordinated loan capital repaid
|
(1,754)
|
(3,777)
|
|
Net cash inflow/(outflow) from change in stake in subsidiaries
|
(14)
|
104
|
|
Dividends paid to shareholders of the parent company
|
(5,925)
|
(5,014)
|
|
Dividends paid to non-controlling interests
|
(572)
|
(568)
|
|
Dividends paid to holders of other equity instruments
|
(573)
|
(573)
|
|
Net cash used in financing activities
|
(8,232)
|
(10,086)
|
|
Net increase/(decrease) in cash and cash equivalents
|
(11,735)
|
59,745
|
|
Cash and cash equivalents at 1 January
|
325,449
|
274,076
|
|
Exchange differences in respect of cash and cash equivalents
|
1,594
|
(8,372)
|
|
Cash and cash equivalents at 31 December
|
315,308
|
325,449
|
Consolidated Statement of Changes in Equity
|
|||
Year ended 31 December
|
|||
2012
|
2011
|
||
US$m
|
US$m
|
||
Called up share capital
|
|||
At 1 January
|
8,934
|
8,843
|
|
Shares issued under employee remuneration and share plans
|
119
|
6
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
185
|
85
|
|
At 31 December
|
9,238
|
8,934
|
|
Share premium
|
|||
At 1 January
|
8,457
|
8,454
|
|
Shares issued under employee remuneration and share plans
|
1,812
|
90
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
(185)
|
(87)
|
|
At 31 December
|
10,084
|
8,457
|
|
Other equity instruments
|
|||
At 1 January and 31 December
|
5,851
|
5,851
|
|
Retained earnings
1
|
|||
At 1 January
|
111,868
|
99,105
|
|
Profit for the year
|
14,027
|
16,797
|
|
Other comprehensive income
|
|||
Actuarial gains/(losses) on defined benefit plans
|
(212)
|
1,078
|
|
Share of other comprehensive income of associates and joint ventures
|
533
|
(710)
|
|
Other comprehensive income (net of tax)
|
321
|
368
|
|
Total comprehensive income for the year
|
14,348
|
17,165
|
|
Shares issued under employee remuneration and share plans
|
(1,337)
|
-
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
2,429
|
2,232
|
|
Dividends to shareholders
|
(8,042)
|
(7,501)
|
|
Tax credit on distributions
|
32
|
128
|
|
Own shares adjustment
|
2
|
(361)
|
|
Cost of share-based payment arrangements
|
988
|
1,154
|
|
Income taxes on share-based payments
|
42
|
21
|
|
Other movements
|
(26)
|
(75)
|
|
Changes in ownership interests in subsidiaries that did not result in loss of control
|
43
|
-
|
|
At 31 December
|
120,347
|
111,868
|
|
Other reserves
|
|||
Available-for-sale fair value reserve
|
|||
At 1 January
|
(3,361)
|
(4,077)
|
|
Other comprehensive income
|
|||
Available-for-sale investments
|
5,010
|
716
|
|
Other comprehensive income (net of tax)
|
5,010
|
716
|
|
Total comprehensive income for the year
|
5,010
|
716
|
|
At 31 December
|
1,649
|
(3,361)
|
Year ended 31 December
|
|||
2012
|
2011
|
||
US$m
|
US$m
|
||
Cash flow hedging reserve
|
|||
At 1 January
|
(95)
|
(285)
|
|
Other comprehensive income
|
|||
Cash flow hedges
|
108
|
190
|
|
Other comprehensive income (net of tax)
|
108
|
190
|
|
Total comprehensive income for the year
|
108
|
190
|
|
At 31 December
|
13
|
(95)
|
|
Foreign exchange reserve
|
|||
At 1 January
|
(237)
|
2,468
|
|
Other comprehensive income
|
|||
Exchange differences
|
989
|
(2,705)
|
|
Other comprehensive income (net of tax)
|
989
|
(2,705)
|
|
Total comprehensive income for the year
|
989
|
(2,705)
|
|
At 31 December
|
752
|
(237)
|
|
Merger reserve
|
|||
At 1 January and 31 December
|
27,308
|
27,308
|
|
Total shareholders' equity
|
|||
At 1 January
|
158,725
|
147,667
|
|
Profit for the year
|
14,027
|
16,797
|
|
Other comprehensive income
|
|||
Available-for-sale investments
|
5,010
|
716
|
|
Cash flow hedges
|
108
|
190
|
|
Actuarial gains/(losses) on defined benefit plans
|
(212)
|
1,078
|
|
Share of other comprehensive income of associates and joint ventures
|
533
|
(710)
|
|
Exchange differences
|
989
|
(2,705)
|
|
Other comprehensive income (net of tax)
|
6,428
|
(1,431)
|
|
Total comprehensive income for the year
|
20,455
|
15,366
|
|
Shares issued under employee remuneration and share plans
|
594
|
96
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
2,429
|
2,230
|
|
Dividends to shareholders
|
(8,042)
|
(7,501)
|
|
Tax credit on distributions
|
32
|
128
|
|
Own shares adjustment
|
2
|
(361)
|
|
Cost of share-based payment arrangements
|
988
|
1,154
|
|
Income taxes on share-based payments
|
42
|
21
|
|
Other movements
|
(26)
|
(75)
|
|
Changes in ownership interests in subsidiaries that did not result in loss of control
|
43
|
-
|
|
At 31 December
|
175,242
|
158,725
|
Year ended 31 December
|
|||
2012
|
2011
|
||
US$m
|
US$m
|
||
Non-controlling interests
|
|||
At 1 January
|
7,368
|
7,248
|
|
Profit for the year
|
1,307
|
1,147
|
|
Other comprehensive income
|
|||
Available-for-sale investments
|
60
|
(42)
|
|
Cash flow hedges
|
1
|
(3)
|
|
Actuarial losses on defined benefit plans
|
17
|
(69)
|
|
Exchange differences
|
28
|
5
|
|
Other comprehensive income (net of tax)
|
106
|
(109)
|
|
Total comprehensive income for the year
|
1,413
|
1,038
|
|
Dividends to shareholders
|
(707)
|
(815)
|
|
Other movements
|
(20)
|
28
|
|
Acquisition and disposal of subsidiaries
|
(108)
|
(252)
|
|
Changes in ownership interests in subsidiaries that did not result in loss of control
|
(59)
|
121
|
|
At 31 December
|
7,887
|
7,368
|
|
Total equity
|
|||
At 1 January
|
166,093
|
154,915
|
|
Profit for the year
|
15,334
|
17,944
|
|
Other comprehensive income
|
|||
Available-for-sale investments
|
5,070
|
674
|
|
Cash flow hedges
|
109
|
187
|
|
Actuarial gains/(losses) on defined benefit plans
|
(195)
|
1,009
|
|
Share of other comprehensive income of associates and joint ventures
|
533
|
(710)
|
|
Exchange differences
|
1,017
|
(2,700)
|
|
Other comprehensive income (net of tax)
|
6,534
|
(1,540)
|
|
Total comprehensive income for the year
|
21,868
|
16,404
|
|
Shares issued under employee remuneration and share plans
|
594
|
96
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
2,429
|
2,230
|
|
Dividends to shareholders
|
(8,749)
|
(8,316)
|
|
Tax credit on distributions
|
32
|
128
|
|
Own shares adjustment
|
2
|
(361)
|
|
Cost of share-based payment arrangements
|
988
|
1,154
|
|
Income taxes on share-based payments
|
42
|
21
|
|
Other movements
|
(46)
|
(47)
|
|
Acquisition and disposal of subsidiaries
|
(108)
|
(252)
|
|
Changes in ownership interests in subsidiaries that did not result in loss of control
|
(16)
|
121
|
|
At 31 December
|
183,129
|
166,093
|
2012
|
2011
|
||||||||||
Per
|
Settled
|
Per
|
Settled
|
||||||||
share
|
Total
|
in scrip
|
share
|
Total
|
in scrip
|
||||||
US$
|
US$m
|
US$m
|
US$
|
US$m
|
US$m
|
||||||
Dividends declared on ordinary shares
|
|||||||||||
In respect of previous year:
|
|||||||||||
- fourth interim dividend
|
0.14
|
2,535
|
259
|
0.12
|
2,119
|
1,130
|
|||||
In respect of current year:
|
|||||||||||
- first interim dividend
|
0.09
|
1,633
|
748
|
0.09
|
1,601
|
204
|
|||||
- second interim dividend
|
0.09
|
1,646
|
783
|
0.09
|
1,603
|
178
|
|||||
- third interim dividend
|
0.09
|
1,655
|
639
|
0.09
|
1,605
|
720
|
|||||
0.41
|
7,469
|
2,429
|
0.39
|
6,928
|
2,232
|
||||||
Quarterly dividends on preference shares
|
|||||||||||
classified as equity
|
|||||||||||
March dividend
|
15.50
|
22
|
15.50
|
22
|
|||||||
June dividend
|
15.50
|
23
|
15.50
|
23
|
|||||||
September dividend
|
15.50
|
22
|
15.50
|
22
|
|||||||
December dividend
|
15.50
|
23
|
15.50
|
23
|
|||||||
62.00
|
90
|
62.00
|
90
|
||||||||
2012
|
2011
|
|||||||||
Per
|
Per
|
|||||||||
share
|
Total
|
share
|
Total
|
|||||||
US$
|
US$m
|
US$
|
US$m
|
|||||||
Quarterly coupons on capital securities
|
||||||||||
classified as equity1
|
||||||||||
January coupon
|
0.508
|
44
|
0.508
|
44
|
||||||
March coupon
|
0.500
|
76
|
0.500
|
76
|
||||||
April coupon
|
0.508
|
45
|
0.508
|
45
|
||||||
June coupon
|
0.500
|
76
|
0.500
|
76
|
||||||
July coupon
|
0.508
|
45
|
0.508
|
45
|
||||||
September coupon
|
0.500
|
76
|
0.500
|
76
|
||||||
October coupon
|
0.508
|
45
|
0.508
|
45
|
||||||
December coupon
|
0.500
|
76
|
0.500
|
76
|
||||||
4.032
|
483
|
4.032
|
483
|
|||||||
|
1. HSBC Holdings issued perpetual Subordinated Capital Securities of US$3,800m in June 2010 and US$2,200m in April 2008, which are classified as equity under IFRSs.
|
Year ended 31 December
|
|||
2012
|
2011
|
||
US$
|
US$
|
||
Basic earnings per ordinary share
|
0.74
|
0.92
|
|
Diluted earnings per ordinary share
|
0.74
|
0.91
|
|
Dividends per ordinary share
|
0.41
|
0.39
|
|
Net asset value at year-end
|
9.09
|
8.48
|
|
Dividend pay out ratio1
|
55.4%
|
42.4%
|
|
1. Dividends per ordinary share expressed as a percentage of basic earnings per ordinary share.
|
Year ended 31 December
|
|||
2012
|
2011
|
||
US$m
|
US$m
|
||
Profit attributable to shareholders of the parent company
|
14,027
|
16,797
|
|
Dividend payable on preference shares classified as equity
|
(90)
|
(90)
|
|
Coupon payable on capital securities classified as equity
|
(483)
|
(483)
|
|
Profit attributable to the ordinary shareholders of the parent company
|
13,454
|
16,224
|
2012
|
2011
|
||||||||||
Number of
|
Per
|
Number of
|
Per
|
||||||||
Profit
|
shares
|
share
|
Profit
|
shares
|
share
|
||||||
US$m
|
(millions)
|
US$
|
US$m
|
(millions)
|
US$
|
||||||
Basic
|
13,454
|
18,125
|
0.74
|
16,224
|
17,700
|
0.92
|
|||||
Effect of dilutive potential ordinary shares
|
-
|
146
|
-
|
-
|
222
|
-
|
|||||
Diluted
|
13,454
|
18,271
|
0.74
|
16,224
|
17,922
|
0.9
1
|
Year ended 31 December
|
|||
2012
|
2011
|
||
US$m
|
US$m
|
||
UK corporation tax
|
250
|
820
|
|
Overseas tax
|
5,560
|
4,255
|
|
Current tax
|
5,810
|
5,075
|
|
Deferred tax
|
(495)
|
(1,147)
|
|
Tax expense
|
5,315
|
3,928
|
|
Effective tax rate
|
25.7%
|
18.0%
|
Year ended 31 December
|
|||
2012
|
2011
|
||
US$m
|
US$m
|
||
Taxation at UK corporation tax rate of 24.5% (2011: 26.5%)
|
5,057
|
5,796
|
|
Effect of taxing overseas profits in principal locations at different rates
|
(57)
|
(492)
|
|
Adjustments in respect of prior period liabilities
|
37
|
495
|
|
Effect of profit in associates and joint ventures
|
(872)
|
(865)
|
|
Deferred tax temporary differences not recognised/(previously not recognised)
|
374
|
(923)
|
|
Non-taxable income and gains
|
(542)
|
(613)
|
|
Permanent disallowables
|
1,092
|
467
|
|
Tax impact of disposal of Ping An
|
(204)
|
-
|
|
Other items
|
430
|
63
|
|
Overall tax expense
|
5,315
|
3,928
|
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Account services
|
1,755
|
1,808
|
3,563
|
1,846
|
1,824
|
3,670
|
|||||
Cards
|
1,716
|
1,314
|
3,030
|
1,977
|
1,978
|
3,955
|
|||||
Funds under management
|
1,242
|
1,319
|
2,561
|
1,414
|
1,339
|
2,753
|
|||||
Credit facilities
|
867
|
894
|
1,761
|
849
|
900
|
1,749
|
|||||
Broking income
|
707
|
643
|
1,350
|
933
|
778
|
1,711
|
|||||
Imports/exports
|
606
|
590
|
1,196
|
552
|
551
|
1,103
|
|||||
Remittances
|
399
|
420
|
819
|
371
|
399
|
770
|
|||||
Unit trusts
|
344
|
395
|
739
|
374
|
283
|
657
|
|||||
Underwriting
|
377
|
362
|
739
|
332
|
246
|
578
|
|||||
Global custody
|
375
|
362
|
737
|
391
|
360
|
751
|
|||||
Insurance
|
425
|
271
|
696
|
545
|
507
|
1,052
|
|||||
Corporate finance
|
230
|
140
|
370
|
235
|
206
|
441
|
|||||
Trust income
|
141
|
142
|
283
|
148
|
146
|
294
|
|||||
Investment contracts
|
71
|
70
|
141
|
65
|
71
|
136
|
|||||
Mortgage servicing
|
47
|
39
|
86
|
56
|
53
|
109
|
|||||
Taxpayer financial services
|
-
|
-
|
-
|
1
|
1
|
2
|
|||||
Other
|
979
|
1,099
|
2,078
|
855
|
911
|
1,766
|
|||||
Total fee income
|
10,281
|
9,868
|
20,149
|
10,944
|
10,553
|
21,497
|
|||||
Less: fee expense
|
(1,974)
|
(1,745)
|
(3,719)
|
(2,137)
|
(2,200)
|
(4,337)
|
|||||
Total net fee income
|
8,307
|
8,123
|
16,430
|
8,807
|
8,353
|
17,160
|
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Individually assessed impairment
|
|||||||||||
allowances:
|
|||||||||||
- Net new allowances
|
1,187
|
1,151
|
2,338
|
743
|
1,363
|
2,106
|
|||||
- Recoveries
|
(84)
|
(115)
|
(199)
|
(105)
|
(86)
|
(191)
|
|||||
1,103
|
1,036
|
2,139
|
638
|
1,277
|
1,915
|
||||||
Collectively assessed impairment
|
|||||||||||
allowances:
|
|||||||||||
- Net new allowances
|
3,906
|
3,062
|
6,968
|
4,960
|
5,865
|
10,825
|
|||||
- Recoveries
|
(484)
|
(463)
|
(947)
|
(625)
|
(610)
|
(1,235)
|
|||||
3,422
|
2,599
|
6,021
|
4,335
|
5,255
|
9,590
|
||||||
Total loan impairment charges
|
4,525
|
3,635
|
8,160
|
4,973
|
6,532
|
11,505
|
|||||
Banks
|
1
|
(1)
|
-
|
1
|
(17)
|
(16)
|
|||||
Customers
|
4,524
|
3,636
|
8,160
|
4,972
|
6,549
|
11,521
|
Year ended 31 December
|
|||
2012
|
2011
|
||
US$m
|
US$m
|
||
Other non-cash items included in profit before tax
|
|||
Depreciation, amortisation and impairment
|
2,531
|
3,135
|
|
Gains arising from dilution of interests in associates
|
-
|
(208)
|
|
Revaluations on investment property
|
(72)
|
(118)
|
|
Share-based payment expense
|
988
|
1,162
|
|
Loan impairment losses gross of recoveries and other credit risk provisions
|
9,358
|
13,553
|
|
Provisions
|
5,732
|
2,199
|
|
Impairment of financial investments
|
519
|
808
|
|
Charge/(credit) for defined benefit plans
|
476
|
(140)
|
|
Accretion of discounts and amortisation of premiums
|
246
|
(513)
|
|
19,778
|
19,878
|
||
Change in operating assets
|
|||
Change in prepayments and accrued income
|
557
|
1,907
|
|
Change in net trading securities and net derivatives
|
(36,829)
|
27,058
|
|
Change in loans and advances to banks
|
1,083
|
2,618
|
|
Change in loans and advances to customers
|
(72,619)
|
(30,853)
|
|
Change in financial assets designated at fair value
|
(2,698)
|
(583)
|
|
Change in other assets
|
(6,015)
|
(7,559)
|
|
(116,521)
|
(7,412)
|
||
Change in operating liabilities
|
|||
Change in accruals and deferred income
|
78
|
(800)
|
|
Change in deposits by banks
|
(5,393)
|
2,238
|
|
Change in customer accounts
|
90,071
|
48,401
|
|
Change in debt securities in issue
|
(11,552)
|
(14,388)
|
|
Change in financial liabilities designated at fair value
|
2,549
|
5,468
|
|
Change in other liabilities
|
13,317
|
3,093
|
|
89,070
|
44,012
|
||
Cash and cash equivalents
|
|||
Cash and balances at central banks
|
141,532
|
129,902
|
|
Items in the course of collection from other banks
|
7,303
|
8,208
|
|
Loans and advances to banks of one month or less
|
148,232
|
169,858
|
|
Treasury bills, other bills and certificates of deposit less than three months
|
25,379
|
26,226
|
|
Less: items in the course of transmission to other banks
|
(7,138)
|
(8,745)
|
|
315,308
|
325,449
|
||
Interest and dividends
|
|||
Interest paid
|
(18,412)
|
(23,125)
|
|
Interest received
|
61,112
|
66,734
|
|
Dividends received
|
766
|
602
|
. Retail Banking and Wealth Management ('RBWM') offers a broad range of products and services to meet the personal banking, consumer finance and wealth management needs of individual customers. Typically, customer
offerings include personal banking products (current and savings accounts, mortgages and personal loans, credit cards, debit cards and local and international payment services) and wealth management services (insurance and
investment products, global asset management services and financial planning services).
|
. Commercial Banking ('CMB') product offerings include the provision of receivables financing services, payments and cash management, international trade finance, treasury and capital markets, commercial cards, insurance, cash
and derivatives in foreign exchange and rates, and online and direct banking offerings.
|
. Global Banking and Markets ('GB&M') provides tailored financial solutions to major government, corporate and institutional clients and private investors worldwide. The client-focused business lines deliver a full range of banking
capabilities including financing, advisory and transaction services, a markets business that provides services in credit, rates, foreign exchange, money markets and securities services, and principal investment activities.
|
. Global Private Banking ('GPB') provides a range of services to high net worth individuals and families with complex and international needs.
|
Europe
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
8,729
|
8,536
|
17,265
|
9,075
|
9,400
|
18,475
|
|||||
Interest expense
|
(3,656)
|
(3,215)
|
(6,871)
|
(3,509)
|
(3,965)
|
(7,474)
|
|||||
Net interest income
|
5,073
|
5,321
|
10,394
|
5,566
|
5,435
|
11,001
|
|||||
-
|
|||||||||||
Fee income
|
4,093
|
4,092
|
8,185
|
4,255
|
4,059
|
8,314
|
|||||
Fee expense
|
(1,070)
|
(946)
|
(2,016)
|
(1,124)
|
(954)
|
(2,078)
|
|||||
Net fee income
|
3,023
|
3,146
|
6,169
|
3,131
|
3,105
|
6,236
|
|||||
Net trading income
|
1,851
|
856
|
2,707
|
2,007
|
154
|
2,161
|
|||||
Changes in fair value of long-term
|
|||||||||||
debt issued and related derivatives
|
(1,165)
|
(1,926)
|
(3,091)
|
(371)
|
3,551
|
3,180
|
|||||
Net income/(expense) from
|
|||||||||||
other financial instruments
|
|||||||||||
designated at fair value
|
229
|
647
|
876
|
131
|
(843)
|
(712)
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
(936)
|
(1,279)
|
(2,215)
|
(240)
|
2,708
|
2,468
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
449
|
(85)
|
364
|
312
|
203
|
515
|
|||||
Dividend income
|
43
|
68
|
111
|
25
|
24
|
49
|
|||||
Net earned insurance premiums
|
1,860
|
1,770
|
3,630
|
2,386
|
1,750
|
4,136
|
|||||
Other operating income
|
468
|
610
|
1,078
|
652
|
527
|
1,179
|
|||||
Total operating income
|
11,831
|
10,407
|
22,238
|
13,839
|
13,906
|
27,745
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(2,164)
|
(2,466)
|
(4,630)
|
(2,499)
|
(1,000)
|
(3,499)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
9,667
|
7,941
|
17,608
|
11,340
|
12,906
|
24,246
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(1,037)
|
(884)
|
(1,921)
|
(1,173)
|
(1,339)
|
(2,512)
|
|||||
Net operating income
|
8,630
|
7,057
|
15,687
|
10,167
|
11,567
|
21,734
|
|||||
Total operating expenses
|
(9,289)
|
(9,806)
|
(19,095)
|
(8,014)
|
(9,055)
|
(17,069)
|
|||||
Operating profit
|
(659)
|
(2,749)
|
(3,408)
|
2,153
|
2,512
|
4,665
|
|||||
-
|
|||||||||||
Share of profit/(loss) in associates
|
|||||||||||
and joint ventures
|
(8)
|
2
|
(6)
|
(6)
|
12
|
6
|
|||||
Profit before tax
|
(667)
|
(2,747)
|
(3,414)
|
2,147
|
2,524
|
4,671
|
|||||
Tax expense
|
(263)
|
90
|
(173)
|
(893)
|
(696)
|
(1,589)
|
|||||
Profit for the year
|
(930)
|
(2,657)
|
(3,587)
|
1,254
|
1,828
|
3,082
|
Hong Kong
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
3,112
|
3,244
|
6,356
|
2,716
|
2,976
|
5,692
|
|||||
Interest expense
|
(513)
|
(527)
|
(1,040)
|
(467)
|
(534)
|
(1,001)
|
|||||
Net interest income
|
2,599
|
2,717
|
5,316
|
2,249
|
2,442
|
4,691
|
|||||
Fee income
|
1,888
|
1,982
|
3,870
|
1,885
|
1,756
|
3,641
|
|||||
Fee expense
|
(270)
|
(265)
|
(535)
|
(273)
|
(271)
|
(544)
|
|||||
Net fee income
|
1,618
|
1,717
|
3,335
|
1,612
|
1,485
|
3,097
|
|||||
Net trading income
|
762
|
701
|
1,463
|
669
|
520
|
1,189
|
|||||
Changes in fair value of
|
|||||||||||
long-term debt issued
|
|||||||||||
and related derivatives
|
−
|
−
|
−
|
-
|
-
|
-
|
|||||
Net income/(expense) from
|
|||||||||||
other financial instruments
|
|||||||||||
designated at fair value
|
44
|
403
|
447
|
26
|
(563)
|
(537)
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
44
|
403
|
447
|
26
|
(563)
|
(537)
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
279
|
43
|
322
|
18
|
6
|
24
|
|||||
Dividend income
|
18
|
6
|
24
|
31
|
8
|
39
|
|||||
Net earned insurance premiums
|
3,079
|
2,878
|
5,957
|
2,588
|
2,500
|
5,088
|
|||||
Other operating income
|
825
|
1,099
|
1,924
|
911
|
773
|
1,684
|
|||||
Total operating income
|
9,224
|
9,564
|
18,788
|
8,104
|
7,171
|
15,275
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(3,091)
|
(3,275)
|
(6,366)
|
(2,690)
|
(1,903)
|
(4,593)
|
|||||
Net operating income before
|
|||||||||||
loan impairment charges and
|
|||||||||||
other credit risk provisions
|
6,133
|
6,289
|
12,422
|
5,414
|
5,268
|
10,682
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(32)
|
(42)
|
(74)
|
(25)
|
(131)
|
(156)
|
|||||
Net operating income
|
6,101
|
6,247
|
12,348
|
5,389
|
5,137
|
10,526
|
|||||
Total operating expenses
|
(2,396)
|
(2,452)
|
(4,848)
|
(2,339)
|
(2,419)
|
(4,758)
|
|||||
Operating profit
|
3,705
|
3,795
|
7,500
|
3,050
|
2,718
|
5,768
|
|||||
Share of profit in associates
|
|||||||||||
and joint ventures
|
56
|
26
|
82
|
31
|
24
|
55
|
|||||
Profit before tax
|
3,761
|
3,821
|
7,582
|
3,081
|
2,742
|
5,823
|
|||||
Tax expense
|
(517)
|
(578)
|
(1,095)
|
(539)
|
(504)
|
(1,043)
|
|||||
Profit for the year
|
3,244
|
3,243
|
6,487
|
2,542
|
2,238
|
4,780
|
Rest of Asia-Pacific
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
4,666
|
4,475
|
9,141
|
4,088
|
4,643
|
8,731
|
|||||
Interest expense
|
(1,948)
|
(1,802)
|
(3,750)
|
(1,707)
|
(1,922)
|
(3,629)
|
|||||
Net interest income
|
2,718
|
2,673
|
5,391
|
2,381
|
2,721
|
5,102
|
|||||
Fee income
|
1,353
|
1,278
|
2,631
|
1,372
|
1,290
|
2,662
|
|||||
Fee expense
|
(275)
|
(273)
|
(548)
|
(255)
|
(296)
|
(551)
|
|||||
Net fee income
|
1,078
|
1,005
|
2,083
|
1,117
|
994
|
2,111
|
|||||
Net trading income
|
932
|
121
|
1,053
|
862
|
796
|
1,658
|
|||||
Changes in fair value of
|
|||||||||||
long-term debt issued and
|
|||||||||||
related derivatives
|
(2)
|
(2)
|
(4)
|
(1)
|
5
|
4
|
|||||
Net income/(expense) from
|
|||||||||||
other financial instruments
|
|||||||||||
designated at fair value
|
66
|
44
|
110
|
4
|
(24)
|
(20)
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
64
|
42
|
106
|
3
|
(19)
|
(16)
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
25
|
(9)
|
16
|
(22)
|
(1)
|
(23)
|
|||||
Dividend income
|
4
|
1
|
5
|
1
|
1
|
2
|
|||||
Net earned insurance premiums
|
392
|
420
|
812
|
340
|
419
|
759
|
|||||
Other operating income
|
1,076
|
3,760
|
4,836
|
932
|
779
|
1,711
|
|||||
Total operating income
|
6,289
|
8,013
|
14,302
|
5,614
|
5,690
|
11,304
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(342)
|
(376)
|
(718)
|
(266)
|
(325)
|
(591)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
5,947
|
7,637
|
13,584
|
5,348
|
5,365
|
10,713
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(298)
|
(138)
|
(436)
|
(100)
|
(167)
|
(267)
|
|||||
Net operating income
|
5,649
|
7,499
|
13,148
|
5,248
|
5,198
|
10,446
|
|||||
Total operating expenses
|
(2,865)
|
(2,941)
|
(5,806)
|
(2,836)
|
(2,970)
|
(5,806)
|
|||||
Operating profit
|
2,784
|
4,558
|
7,342
|
2,412
|
2,228
|
4,640
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
1,588
|
1,518
|
3,106
|
1,330
|
1,501
|
2,831
|
|||||
Profit before tax
|
4,372
|
6,076
|
10,448
|
3,742
|
3,729
|
7,471
|
|||||
Tax expense
|
(797)
|
(819)
|
(1,616)
|
(658)
|
(657)
|
(1,315)
|
|||||
Profit for the year
|
3,575
|
5,257
|
8,832
|
3,084
|
3,072
|
6,156
|
Middle East and North Africa
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
990
|
1,063
|
2,053
|
995
|
1,044
|
2,039
|
|||||
Interest expense
|
(285)
|
(298)
|
(583)
|
(322)
|
(285)
|
(607)
|
|||||
Net interest income
|
705
|
765
|
1,470
|
673
|
759
|
1,432
|
|||||
Fee income
|
343
|
333
|
676
|
367
|
340
|
707
|
|||||
Fee expense
|
(41)
|
(40)
|
(81)
|
(40)
|
(40)
|
(80)
|
|||||
Net fee income
|
302
|
293
|
595
|
327
|
300
|
627
|
|||||
Net trading income
|
216
|
174
|
390
|
237
|
245
|
482
|
|||||
Changes in fair value of long-term
|
|||||||||||
debt issued and related derivatives
|
(5)
|
(8)
|
(13)
|
(7)
|
17
|
10
|
|||||
Net income/(expense) from other
|
|||||||||||
financial instruments designated
|
|||||||||||
at fair value
|
1
|
−
|
1
|
1
|
(1)
|
-
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments designated
|
|||||||||||
at fair value
|
(4)
|
(8)
|
(12)
|
(6)
|
16
|
10
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
5
|
4
|
9
|
(6)
|
(2)
|
(8)
|
|||||
Dividend income
|
3
|
2
|
5
|
2
|
3
|
5
|
|||||
Other operating income/(expense)
|
10
|
(37)
|
(27)
|
9
|
50
|
59
|
|||||
Total operating income
|
1,237
|
1,193
|
2,430
|
1,236
|
1,371
|
2,607
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
1,237
|
1,193
|
2,430
|
1,236
|
1,371
|
2,607
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(135)
|
(151)
|
(286)
|
(99)
|
(194)
|
(293)
|
|||||
Net operating income
|
1,102
|
1,042
|
2,144
|
1,137
|
1,177
|
2,314
|
|||||
Total operating expenses
|
(537)
|
(629)
|
(1,166)
|
(574)
|
(585)
|
(1,159)
|
|||||
Operating profit
|
565
|
413
|
978
|
563
|
592
|
1,155
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
207
|
165
|
372
|
184
|
153
|
337
|
|||||
Profit before tax
|
772
|
578
|
1,350
|
747
|
745
|
1,492
|
|||||
Tax expense
|
(141)
|
(113)
|
(254)
|
(126)
|
(140)
|
(266)
|
|||||
Profit for the year
|
631
|
465
|
1,096
|
621
|
605
|
1,226
|
North America
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
6,390
|
4,821
|
11,211
|
7,790
|
7,379
|
15,169
|
|||||
Interest expense
|
(1,651)
|
(1,443)
|
(3,094)
|
(1,941)
|
(1,748)
|
(3,689)
|
|||||
Net interest income
|
4,739
|
3,378
|
8,117
|
5,849
|
5,631
|
11,480
|
|||||
Fee income
|
1,861
|
1,305
|
3,166
|
2,228
|
2,194
|
4,422
|
|||||
Fee expense
|
(418)
|
(235)
|
(653)
|
(510)
|
(604)
|
(1,114)
|
|||||
Net fee income
|
1,443
|
1,070
|
2,513
|
1,718
|
1,590
|
3,308
|
|||||
Net trading income/(expense)
|
161
|
346
|
507
|
448
|
(810)
|
(362)
|
|||||
Changes in fair value of
|
|||||||||||
long-term debt issued
|
|||||||||||
and related derivatives
|
(638)
|
(581)
|
(1,219)
|
(115)
|
1,083
|
967
|
|||||
Net income/(expense) from
|
|||||||||||
other financial instruments
|
|||||||||||
designated at fair value
|
(1)
|
1
|
−
|
(3)
|
−
|
(3)
|
|||||
Net income/(expense)
|
|||||||||||
from financial instruments
|
|||||||||||
designated at fair value
|
(639)
|
(580)
|
(1,219)
|
(119)
|
1,083
|
964
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
176
|
75
|
251
|
110
|
152
|
262
|
|||||
Dividend income
|
26
|
36
|
61
|
21
|
19
|
40
|
|||||
Net earned insurance premiums
|
109
|
84
|
193
|
118
|
118
|
236
|
|||||
Gains on disposal of US branch network and cards business
|
3,809
|
203
|
4,012
|
−
|
−
|
−
|
|||||
Other operating income/(expense)
|
226
|
180
|
406
|
168
|
58
|
226
|
|||||
Total operating income
|
10,050
|
4,792
|
14,841
|
8,313
|
7,841
|
16,154
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(72)
|
(76)
|
(148)
|
(73)
|
(81)
|
(154)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
9,978
|
4,715
|
14,693
|
8,240
|
7,760
|
16,000
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(2,161)
|
(1,296)
|
(3,457)
|
(3,049)
|
(3,967)
|
(7,016)
|
|||||
Net operating income
|
7,817
|
3,419
|
11,236
|
5,191
|
3,793
|
8,984
|
|||||
Total operating expenses
|
(4,462)
|
(4,478)
|
(8,940)
|
(4,602)
|
(4,317)
|
(8,919)
|
|||||
Operating profit/(loss)
|
3,355
|
(1,059)
|
2,296
|
589
|
(524)
|
65
|
|||||
Share of profit/(loss) in associates
|
|||||||||||
and joint ventures
|
(1)
|
4
|
3
|
17
|
18
|
35
|
|||||
Profit/(loss) before tax
|
3,354
|
(1,055)
|
2,299
|
606
|
(506)
|
100
|
|||||
Tax income/(expense)
|
(1,460)
|
147
|
(1,313)
|
804
|
154
|
958
|
|||||
Profit/(loss) for the year
|
1,894
|
(908)
|
986
|
1,410
|
(352)
|
1,058
|
Latin America
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
6,351
|
5,650
|
12,001
|
6,977
|
7,197
|
14,174
|
|||||
Interest expense
|
(2,809)
|
(2,208)
|
(5,017)
|
(3,460)
|
(3,758)
|
(7,218)
|
|||||
Net interest income
|
3,542
|
3,442
|
6,984
|
3,517
|
3,439
|
6,956
|
|||||
Fee income
|
1,229
|
1,225
|
2,454
|
1,295
|
1,306
|
2,601
|
|||||
Fee expense
|
(386)
|
(333)
|
(719)
|
(393)
|
(427)
|
(820)
|
|||||
Net fee income
|
843
|
892
|
1,735
|
902
|
879
|
1,781
|
|||||
Net trading income
|
597
|
374
|
971
|
589
|
789
|
1,378
|
|||||
Net income from other
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
288
|
379
|
667
|
236
|
314
|
550
|
|||||
Net income from financial
|
|||||||||||
instruments designated at
|
|||||||||||
fair value
|
288
|
379
|
667
|
236
|
314
|
550
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
89
|
138
|
227
|
73
|
64
|
137
|
|||||
Dividend income
|
9
|
6
|
15
|
7
|
7
|
14
|
|||||
Net earned insurance premiums
|
1,256
|
1,196
|
2,452
|
1,268
|
1,385
|
2,653
|
|||||
Other operating income
|
47
|
206
|
253
|
180
|
148
|
328
|
|||||
Total operating income
|
6,671
|
6,633
|
13,304
|
6,772
|
7,025
|
13,797
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(1,106)
|
(1,247)
|
(2,353)
|
(1,089)
|
(1,255)
|
(2,344)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
5,565
|
5,386
|
10,951
|
5,683
|
5,770
|
11,453
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(1,136)
|
(1,001)
|
(2,137)
|
(820)
|
(1,063)
|
(1,883)
|
|||||
Net operating income
|
4,429
|
4,385
|
8,814
|
4,863
|
4,707
|
9,570
|
|||||
Total operating expenses
|
(3,285)
|
(3,145)
|
(6,430)
|
(3,712)
|
(3,543)
|
(7,255)
|
|||||
Operating profit
|
1,144
|
1,240
|
2,384
|
1,151
|
1,164
|
2,315
|
|||||
Share of profit/(loss) in associates
|
|||||||||||
and joint ventures
|
1
|
(1)
|
−
|
-
|
-
|
-
|
|||||
Profit before tax
|
1,145
|
1,239
|
2,384
|
1,151
|
1,164
|
2,315
|
|||||
Tax expense
|
(451)
|
(413)
|
(864)
|
(300)
|
(373)
|
(673)
|
|||||
Profit for the year
|
694
|
826
|
1,520
|
851
|
791
|
1,642
|
Middle
|
|||||||||||||||
Rest of
|
East and
|
Intra-
|
|||||||||||||
Hong
|
Asia-
|
North
|
North
|
Latin
|
HSBC
|
||||||||||
Europe
|
Kong
|
Pacific
|
Africa
|
America
|
America
|
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
Year ended 31 December 2012
|
|||||||||||||||
External
|
14,484
|
11,233
|
12,150
|
2,169
|
11,109
|
8,874
|
-
|
60,019
|
|||||||
Inter-segment
|
1,203
|
1,115
|
998
|
(25)
|
127
|
(60)
|
(3,358)
|
-
|
|||||||
Net operating income
|
15,687
|
12,348
|
13,148
|
2,144
|
11,236
|
8,814
|
(3,358)
|
60,019
|
|||||||
Profit for the year includes the
|
|||||||||||||||
following significant non-cash items:
|
|||||||||||||||
Depreciation, amortisation
|
|||||||||||||||
and impairment
|
966
|
416
|
233
|
55
|
363
|
499
|
-
|
2,532
|
|||||||
Loan impairment losses gross
|
|||||||||||||||
of recoveries and other credit
|
|||||||||||||||
risk provisions
|
2,329
|
105
|
586
|
361
|
3,587
|
2,489
|
-
|
9,457
|
|||||||
Impairment of financial investments
|
420
|
(21)
|
83
|
1
|
32
|
4
|
-
|
519
|
|||||||
Changes in fair value of long-term debt and related derivatives
|
(3,091)
|
-
|
(4)
|
(13)
|
(1,219)
|
-
|
-
|
(4,327)
|
|||||||
Restructuring costs
|
292
|
21
|
107
|
27
|
219
|
94
|
-
|
760
|
|||||||
Year ended 31 December 2011
|
|||||||||||||||
External
|
20,676
|
9,442
|
9,396
|
2,316
|
8,744
|
9,579
|
-
|
60,153
|
|||||||
Inter-segment
|
1,058
|
1,084
|
1,050
|
(2)
|
240
|
(9)
|
(3,421)
|
-
|
|||||||
Net operating income
|
21,734
|
10,526
|
10,446
|
2,314
|
8,984
|
9,570
|
(3,421)
|
60,153
|
|||||||
Profit for the year includes the
|
|||||||||||||||
following significant non-cash items:
|
|||||||||||||||
Depreciation, amortisation
|
|||||||||||||||
and impairment
|
975
|
424
|
249
|
42
|
802
|
643
|
-
|
3,135
|
|||||||
Loan impairment losses gross
|
|||||||||||||||
of recoveries and other credit
|
|||||||||||||||
risk provisions
|
3,085
|
202
|
453
|
395
|
7,147
|
2,271
|
-
|
13,553
|
|||||||
Impairment of financial investments
|
705
|
55
|
25
|
13
|
9
|
1
|
-
|
808
|
|||||||
Changes in fair value of long-term debt and related derivatives
|
3,180
|
-
|
4
|
10
|
967
|
-
|
-
|
4,161
|
|||||||
Restructuring costs
|
357
|
47
|
34
|
27
|
73
|
259
|
-
|
797
|
Middle
|
|||||||||||||||
Rest of
|
East and
|
Intra-
|
|||||||||||||
Hong
|
Asia-
|
North
|
North
|
Latin
|
HSBC
|
||||||||||
Europe
|
Kong
|
Pacific
|
Africa
|
America
|
America
|
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
At 31 December 2012
|
|||||||||||||||
Loans and advances to
|
|||||||||||||||
customers (net)
|
463,440
|
173,613
|
138,119
|
28,086
|
140,756
|
53,609
|
-
|
997,623
|
|||||||
Interests in associates and
|
|||||||||||||||
joint ventures
|
178
|
224
|
15,085
|
2,262
|
85
|
-
|
-
|
17,834
|
|||||||
Total assets
|
1,389,240
|
518,334
|
342,269
|
62,605
|
490,247
|
131,277
|
(241,434)
|
2,692,538
|
|||||||
Customer accounts
|
555,009
|
346,208
|
183,621
|
39,583
|
149,037
|
66,556
|
-
|
1,340,014
|
|||||||
Total liabilities
|
1,327,487
|
496,640
|
308,815
|
53,498
|
450,480
|
113,923
|
(241,434)
|
2,509,409
|
|||||||
Capital expenditure incurred1
|
925
|
336
|
208
|
102
|
248
|
458
|
-
|
2,277
|
|||||||
At 31 December 2011
|
|||||||||||||||
Loans and advances to
|
|||||||||||||||
customers (net)
|
434,336
|
157,665
|
123,868
|
25,875
|
142,747
|
55,938
|
-
|
940,429
|
|||||||
Interests in associates and
|
|||||||||||||||
joint ventures
|
150
|
196
|
17,916
|
2,036
|
101
|
-
|
-
|
20,399
|
|||||||
Total assets
|
1,281,945
|
473,024
|
317,816
|
57,464
|
504,302
|
144,889
|
(223,861)
|
2,555,579
|
|||||||
Customer accounts
|
493,404
|
315,345
|
174,012
|
36,422
|
155,982
|
78,760
|
-
|
1,253,925
|
|||||||
Total liabilities
|
1,224,386
|
458,179
|
288,485
|
49,005
|
464,990
|
128,302
|
(223,861)
|
2,389,486
|
|||||||
Capital expenditure incurred1
|
1,177
|
432
|
207
|
29
|
342
|
951
|
-
|
3,138
|
1. Expenditure incurred on property, plant and equipment and other intangible assets. Excludes assets acquired as part of business combinations and goodwill.
|
Retail
|
|||||||||||||
Banking
|
|||||||||||||
and
|
|||||||||||||
Wealth
|
Global
|
Global
|
Intra-
|
||||||||||
Manage-
|
Commercial
|
Banking
|
Private
|
HSBC
|
|||||||||
ment
1
|
Banking
|
& Markets
1
|
Banking
|
Other
2
|
items
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
Year ended 31 December 2012
|
|||||||||||||
External
|
31,980
|
17,295
|
20,410
|
2,413
|
(3,768)
|
-
|
68,330
|
||||||
Internal
|
1,881
|
(744)
|
(2,137)
|
759
|
6,100
|
(5,859)
|
-
|
||||||
Net operating income3
|
33,861
|
16,551
|
18,273
|
3,172
|
2,332
|
(5,859)
|
68,330
|
||||||
Year ended 31 December 2011
|
|||||||||||||
External
|
32,024
|
15,362
|
19,881
|
2,207
|
2,806
|
-
|
72,280
|
||||||
Internal
|
1,509
|
249
|
(2,824)
|
1,085
|
6,339
|
(6,358)
|
-
|
||||||
Net operating income3
|
33,533
|
15,611
|
17,057
|
3,292
|
9,145
|
(6,358)
|
72,280
|
|
1. With effect from 1 March 2011, our Global Asset Management business was moved from GB&M to RBWM. Comparative data have been adjusted accordingly.
|
2. The main items reported in the 'Other' category are certain property activities, unallocated investment activities, centrally held investment companies, movements in fair value of own debt and HSBC's holding company and
financing operations. The 'Other' category also includes gains and losses on the disposal of certain significant subsidiaries or business units.
|
3. Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. The table previously reported net operating income after loan impairment charges and other credit risk
provisions.
|
2012
|
2011
|
||||||
External net
|
Non-
|
External net
|
Non-
|
||||
operating
|
current
|
operating
|
current
|
||||
income1,3
|
assets
|
2
|
income1,3
|
assets2
|
|||
US$m
|
US$m
|
US$m
|
US$m
|
||||
UK
|
9,149
|
18,391
|
16,058
|
21,414
|
|||
Hong Kong
|
11,307
|
11,657
|
9,600
|
6,257
|
|||
USA
|
11,779
|
6,718
|
12,972
|
3,830
|
|||
France
|
2,881
|
11,074
|
2,747
|
10,790
|
|||
Brazil
|
6,395
|
2,017
|
6,637
|
2,149
|
|||
Other countries
|
26,819
|
30,078
|
24,266
|
31,590
|
|||
68,330
|
79,935
|
72,280
|
76,030
|
1. External net operating income is attributed to countries on the basis of the location of the branch responsible for reporting the results or advancing the funds.
|
2. Non-current assets consist of property, plant and equipment, goodwill, other intangible assets, interests in associates and joint ventures and certain other assets expected to be recovered more than twelve months after the
reporting period.
|
3. The main items reported in the 'Other' category are certain property activities, unallocated investment activities, centrally held investment companies, movements in fair value of own debt and HSBC's holding company and
financing operations. The 'Other' category also includes gains and losses on the disposal of certain significant subsidiaries or business units.
|
2012 compared with 2011
|
|||||||||||
Currency
|
2011 at 2012
|
Constant
|
|||||||||
2011 as
|
translation
|
exchange
|
2012 as
|
Reported
|
currency
|
||||||
reported
|
adjustment1
|
rates
|
reported
|
change2
|
change2
|
||||||
HSBC
|
US$m
|
US$m
|
US$m
|
US$m
|
%
|
%
|
|||||
Net interest income
|
40,662
|
(1,151)
|
39,511
|
37,672
|
(7)
|
(5)
|
|||||
Net fee income
|
17,160
|
(436)
|
16,724
|
16,430
|
(4)
|
(2)
|
|||||
Changes in fair value3
|
3,933
|
(35)
|
3,898
|
(5,215)
|
(233)
|
(234)
|
|||||
Gain on disposal of US branch network, US cards business
and Ping An
|
-
|
-
|
-
|
7,024
|
|||||||
Other income4
|
10,525
|
(446)
|
10,079
|
12,419
|
18
|
23
|
|||||
Net operating income
5
|
72,280
|
(2,068)
|
70,212
|
68,330
|
(5)
|
(3)
|
|||||
Loan impairment charges
|
|||||||||||
and other credit risk
|
|||||||||||
provisions
|
(12,127)
|
277
|
(11,850)
|
(8,311)
|
(31)
|
(30)
|
|||||
Net operating income
|
60,153
|
(1,791)
|
58,362
|
60,019
|
(0)
|
3
|
|||||
Operating expenses
|
(41,545)
|
1,273
|
(40,272)
|
(42,927)
|
3
|
7
|
|||||
Operating profit
|
18,608
|
(518)
|
18,090
|
17,092
|
(8)
|
(6)
|
|||||
Income from associates
|
3,264
|
55
|
3,319
|
3,557
|
9
|
7
|
|||||
Profit before tax
|
21,872
|
(463)
|
21,409
|
20,649
|
(6)
|
(4)
|
1. 'Currency translation adjustment' is the effect of translating the results of subsidiaries and associates for the previous year at the average rates of exchange applicable in the current year.
|
2. Positive numbers are favourable: negative numbers are unfavourable.
|
3. Changes in fair value due to movements in own credit spread on long-term debt issued. This does not include the fair value changes due to own credit spread on structured notes issued and other hybrid instruments included
within trading liabilities.
|
4. Other income in this context comprises net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net earned insurance
premiums and other operating income less net insurance claims incurred and movement in liabilities to policyholders.
|
5. Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
|
2012
|
2011
|
Change
3
|
|||
HSBC
|
US$m
|
US$m
|
(%)
|
||
Revenue
|
|||||
Reported revenue
|
68,330
|
72,280
|
(5)
|
||
Currency translation adjustment1
|
(2,
033
)
|
||||
Own credit spread2
|
5,215
|
(3,933)
|
|||
Acquisitions, disposals and dilutions
|
(10,048)
|
(6,976)
|
|||
Underlying revenue
|
63,497
|
59,338
|
7
|
||
Loan impairment charges and other credit risk provisions ('LICs')
|
|||||
Reported LICs
|
(8,311)
|
(12,127)
|
31
|
||
Currency translation adjustment1
|
277
|
||||
Acquisitions, disposals and dilutions
|
338
|
1,619
|
|||
Underlying LICs
|
(7,973)
|
(10,231)
|
22
|
||
Operating expenses
|
|||||
Reported operating expenses
|
(42,927)
|
(41,545)
|
(3)
|
||
Currency translation adjustment1
|
1,273
|
||||
Acquisitions, disposals and dilutions
|
1,004
|
2,666
|
|||
Underlying operating expenses
|
(41,923)
|
(37,606)
|
(11)
|
||
Profit before tax
|
|||||
Reported profit before tax
|
20,649
|
21,872
|
(6)
|
||
Currency translation adjustment1
|
(428)
|
||||
Own credit spread2
|
5,215
|
(3,933)
|
|||
Acquisitions, disposals and dilutions
|
(9,479)
|
(3,650)
|
|||
Underlying profit before tax
|
16,385
|
13,861
|
18
|
1. 'Currency translation' is the effect of translating the results of subsidiaries and associates for the previous year at the average rates of exchange applicable in the current year.
|
2. Changes in fair value due to movements in own credit spread on long-term debt issued. This does not include the fair value changes due to own credit spread on structured notes issued and other hybrid instruments included
within trading liabilities.
|
3. Positive numbers are favourable: negative numbers are unfavourable.
|
Retail Banking and Wealth Management
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
10,774
|
9,524
|
20,298
|
12,086
|
12,015
|
24,101
|
|||||
Net fee income
|
3,760
|
3,445
|
7,205
|
4,212
|
4,014
|
8,226
|
|||||
Net trading income/(expense)
|
34
|
270
|
304
|
188
|
(707)
|
(519)
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments designated
|
|||||||||||
at fair value
|
519
|
1,374
|
1,893
|
343
|
(1,104)
|
(761)
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
20
|
76
|
96
|
70
|
54
|
124
|
|||||
Dividend income
|
13
|
11
|
24
|
14
|
13
|
27
|
|||||
Net earned insurance premiums
|
5,792
|
5,399
|
11,191
|
5,698
|
5,184
|
10,882
|
|||||
Other operating income
|
4,335
|
872
|
5,207
|
688
|
219
|
907
|
|||||
Total operating income
|
25,247
|
20,971
|
46,218
|
23,299
|
19,688
|
42,987
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(5,932)
|
(6,425)
|
(12,357)
|
(5,727)
|
(3,727)
|
(9,454)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
19,315
|
14,546
|
33,861
|
17,572
|
15,961
|
33,533
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(3,273)
|
(2,242)
|
(5,515)
|
(4,270)
|
(5,049)
|
(9,319)
|
|||||
Net operating income
|
16,042
|
12,304
|
28,346
|
13,302
|
10,912
|
24,214
|
|||||
Total operating expenses
|
(10,218)
|
(9,551)
|
(19,769)
|
(10,746)
|
(10,456)
|
(21,202)
|
|||||
Operating profit
|
5,824
|
2,753
|
8,577
|
2,556
|
456
|
3,012
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
586
|
412
|
998
|
570
|
688
|
1,258
|
|||||
Profit before tax
|
6,410
|
3,165
|
9,575
|
3,126
|
1,144
|
4,270
|
Commercial Banking
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
5,144
|
5,217
|
10,361
|
4,814
|
5,117
|
9,931
|
|||||
Net fee income
|
2,224
|
2,246
|
4,470
|
2,131
|
2,160
|
4,291
|
|||||
Net trading income
|
321
|
312
|
633
|
296
|
288
|
584
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
72
|
178
|
250
|
55
|
(22)
|
33
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
2
|
20
|
22
|
2
|
18
|
20
|
|||||
Dividend income
|
10
|
8
|
18
|
8
|
7
|
15
|
|||||
Net earned insurance premiums
|
882
|
904
|
1,786
|
985
|
971
|
1,956
|
|||||
Other operating income
|
420
|
393
|
813
|
263
|
220
|
483
|
|||||
Total operating income
|
9,075
|
9,278
|
18,353
|
8,554
|
8,759
|
17,313
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(822)
|
(980)
|
(1,802)
|
(874)
|
(828)
|
(1,702)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
8,253
|
8,298
|
16,551
|
7,680
|
7,931
|
15,611
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(924)
|
(1,175)
|
(2,099)
|
(642)
|
(1,096)
|
(1,738)
|
|||||
Net operating income
|
7,329
|
7,123
|
14,452
|
7,038
|
6,835
|
13,873
|
|||||
Total operating expenses
|
(3,736)
|
(3,862)
|
(7,598)
|
(3,465)
|
(3,756)
|
(7,221)
|
|||||
Operating profit
|
3,593
|
3,261
|
6,854
|
3,573
|
3,079
|
6,652
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
836
|
845
|
1,681
|
616
|
679
|
1,295
|
|||||
Profit before tax
|
4,429
|
4,106
|
8,535
|
4,189
|
3,758
|
7,947
|
Global Banking and Markets
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
3,625
|
3,335
|
6,960
|
3,603
|
3,660
|
7,263
|
|||||
Net fee income
|
1,598
|
1,731
|
3,329
|
1,730
|
1,497
|
3,227
|
|||||
Net trading income
|
3,735
|
1,955
|
5,690
|
3,827
|
1,377
|
5,204
|
|||||
Net income/(expenses) from
|
|||||||||||
financial instruments designated
|
|||||||||||
at fair value
|
501
|
593
|
1,094
|
(212)
|
140
|
(72)
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
700
|
30
|
730
|
414
|
347
|
761
|
|||||
Dividend income
|
55
|
93
|
148
|
39
|
36
|
75
|
|||||
Net earned insurance premiums
|
17
|
8
|
25
|
23
|
24
|
47
|
|||||
Other operating income
|
117
|
196
|
313
|
280
|
297
|
577
|
|||||
Total operating income
|
10,348
|
7,941
|
18,289
|
9,704
|
7,378
|
17,082
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(13)
|
(3)
|
(16)
|
(15)
|
(10)
|
(25)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
10,335
|
7,938
|
18,273
|
9,689
|
7,368
|
17,057
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(598)
|
(72)
|
(670)
|
(334)
|
(650)
|
(984)
|
|||||
Net operating income
|
9,737
|
7,866
|
17,603
|
9,355
|
6,718
|
16,073
|
|||||
Total operating expenses
|
(5,073)
|
(4,834)
|
(9,907)
|
(4,860)
|
(4,862)
|
(9,722)
|
|||||
Operating profit
|
4,664
|
3,032
|
7,696
|
4,495
|
1,856
|
6,351
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
383
|
441
|
824
|
316
|
382
|
698
|
|||||
Profit before tax
|
5,047
|
3,473
|
8,520
|
4,811
|
2,238
|
7,049
|
Global Private Banking
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
672
|
622
|
1,294
|
729
|
710
|
1,439
|
|||||
Net fee income
|
625
|
607
|
1,232
|
731
|
651
|
1,382
|
|||||
Net trading income
|
259
|
231
|
490
|
207
|
224
|
431
|
|||||
Gains less losses from financial
|
|||||||||||
Investments
|
(4)
|
1
|
(3)
|
(3)
|
6
|
3
|
|||||
Dividend income
|
4
|
2
|
6
|
4
|
3
|
7
|
|||||
Other operating income
|
85
|
68
|
153
|
21
|
9
|
30
|
|||||
Net operating income before
|
|||||||||||
loan impairment charges and
|
|||||||||||
other credit risk provisions
|
1,641
|
1,531
|
3,172
|
1,689
|
1,603
|
3,292
|
|||||
Loan impairment charges
|
|||||||||||
and other credit
|
|||||||||||
risk provisions
|
(4)
|
(23)
|
(27)
|
(22)
|
(64)
|
(86)
|
|||||
Net operating income
|
1,637
|
1,508
|
3,145
|
1,667
|
1,539
|
3,206
|
|||||
Total operating expenses
|
(1,113)
|
(1,030)
|
(2,143)
|
(1,117)
|
(1,149)
|
(2,266)
|
|||||
Operating profit
|
524
|
478
|
1,002
|
550
|
390
|
940
|
|||||
Share of profit in associates
|
|||||||||||
and joint ventures
|
3
|
4
|
7
|
2
|
2
|
4
|
|||||
Profit before tax
|
527
|
482
|
1,009
|
552
|
392
|
944
|
Other
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2012
|
2012
|
2012
|
2011
|
2011
|
2011
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest expense
|
(464)
|
(266)
|
(730)
|
(481)
|
(430)
|
(911)
|
|||||
Net fee income
|
100
|
94
|
194
|
3
|
31
|
34
|
|||||
Net trading expense
|
(205)
|
(332)
|
(537)
|
(222)
|
(133)
|
(355)
|
|||||
Changes in fair value of long-term
|
|||||||||||
debt issued and related
|
|||||||||||
derivatives
|
(1,810)
|
(2,517)
|
(4,327)
|
(494)
|
4,655
|
4,161
|
|||||
Net income/(expense) from
|
|||||||||||
other financial instruments
|
(465)
|
(671)
|
(1,136)
|
208
|
(130)
|
78
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
(2,275)
|
(3,188)
|
(5,463)
|
(286)
|
4,525
|
4,239
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
305
|
39
|
344
|
2
|
(3)
|
(1)
|
|||||
Dividend income
|
21
|
4
|
25
|
22
|
3
|
25
|
|||||
Net earned insurance premiums
|
(4)
|
4
|
−
|
(6)
|
(7)
|
(13)
|
|||||
Other operating income
|
2,860
|
5,639
|
8,499
|
2,997
|
3,130
|
6,127
|
|||||
Total operating income
|
338
|
1,994
|
2,332
|
2,029
|
7,116
|
9,145
|
|||||
Net insurance claims incurred
|
|||||||||||
and movement in liabilities
|
|||||||||||
to policyholders
|
−
|
−
|
−
|
(1)
|
1
|
-
|
|||||
Net operating income
|
|||||||||||
before loan impairment
|
|||||||||||
charges and other credit
|
|||||||||||
risk provisions
|
338
|
1,994
|
2,332
|
2,028
|
7,117
|
9,145
|
|||||
Loan impairment (charges)/
|
|||||||||||
recoveries and other credit
|
|||||||||||
risk provisions
|
−
|
−
|
−
|
2
|
(2)
|
-
|
|||||
Net operating income
|
338
|
1,994
|
2,332
|
2,030
|
7,115
|
9,145
|
|||||
Total operating expenses
|
(4,049)
|
(5,320)
|
(9,369)
|
(3,286)
|
(4,206)
|
(7,492)
|
|||||
Operating profit/(loss)
|
(3,711)
|
(3,326)
|
(7,037)
|
(1,256)
|
2,909
|
1,653
|
|||||
Share of profit/(loss) in associates
|
|||||||||||
and joint ventures
|
35
|
12
|
47
|
52
|
(43)
|
9
|
|||||
Profit/(loss) before tax
|
(3,676)
|
(3,314)
|
(6,990)
|
(1,204)
|
2,866
|
1,662
|
Year ended 31 December
|
||||
2012
|
2011
|
|||
Closing :
|
HK$/US$
|
7.750
|
7.768
|
|
£/US$
|
0.619
|
0.646
|
||
Average :
|
HK$/US$
|
7.757
|
7.785
|
|
£/US$
|
0.631
|
0.624
|
HSBC
|
||||
2012
|
2011
|
|||
US$m
|
US$m
|
|||
Guarantees and contingent liabilities
|
||||
Guarantees
|
80,364
|
75,672
|
||
Other contingent liabilities
|
209
|
259
|
||
80,573
|
75,931
|
|||
Commitments
|
||||
Documentary credits and short-term trade-related transactions
|
13,359
|
13,498
|
||
Forward asset purchases and forward forward deposits placed
|
419
|
87
|
||
Undrawn formal standby facilities, credit lines and other commitments to lend
|
565,691
|
641,319
|
||
579,469
|
654,904
|
At
|
At
|
||
31 December
|
31 December
|
||
2012
|
2011
|
||
US$m
|
US$m
|
||
Composition of regulatory capital
|
|||
Tier 1 capital
|
|||
Shareholders' equity
|
167,360
|
154,148
|
|
Shareholders' equity per balance sheet
|
175,242
|
158,725
|
|
Preference share premium
|
(1,405)
|
(1,405)
|
|
Other equity instruments
|
(5,851)
|
(5,851)
|
|
Deconsolidation of special purpose entities
|
(626)
|
2,679
|
|
Non-controlling interests
|
4,348
|
3,963
|
|
Non-controlling interests per balance sheet
|
7,887
|
7,368
|
|
Preference share non-controlling interests
|
(2,428)
|
(2,412)
|
|
Non-controlling interests transferred to tier 2 capital
|
(501)
|
(496)
|
|
Non-controlling interests in deconsolidated subsidiaries
|
(610)
|
(497)
|
|
Regulatory adjustments to the accounting basis
|
(2,437)
|
(4,331)
|
|
Unrealised losses on available-for-sale debt securities
|
1,223
|
2,228
|
|
Own credit spread
|
112
|
(3,608)
|
|
Defined benefit pension fund adjustment
|
(469)
|
(368)
|
|
Reserves arising from revaluation of property and unrealised gains on
|
|||
available-for-sale equities
|
(3,290)
|
(2,678)
|
|
Cash flow hedging reserve
|
(13)
|
95
|
|
Deductions
|
(30,482)
|
(31,284)
|
|
Goodwill capitalised and intangible assets
|
(25,733)
|
(27,419)
|
|
50% of securitisation positions
|
(1,776)
|
(1,207)
|
|
50% of tax credit adjustment for expected losses
|
111
|
188
|
|
50% of excess of expected losses over impairment allowances
|
(3,084)
|
(2,846)
|
|
Core tier 1 capital
|
138,789
|
122,496
|
|
Other tier 1 capital before deductions
|
17,301
|
17,939
|
|
Preference share premium
|
1,405
|
1,405
|
|
Preference share non-controlling interests
|
2,428
|
2,412
|
|
Hybrid capital securities
|
13,468
|
14,122
|
|
Deductions
|
(5,042)
|
(845)
|
|
Unconsolidated investments
|
(5,153)
|
(1,033)
|
|
50% of tax credit adjustment for expected losses
|
111
|
188
|
|
Tier 1 capital
|
151,048
|
139,590
|
At
|
At
|
||
31 December
|
31 December
|
||
2012
|
2011
|
||
US$m
|
US$m
|
||
Tier 2 capital
|
|||
Total qualifying tier 2 capital before deductions
|
48,231
|
48,676
|
|
Reserves arising from revaluation of property and unrealised gains on
|
|||
available-for-sale equities
|
3,290
|
2,678
|
|
Collective impairment allowances
|
2,717
|
2,660
|
|
Perpetual subordinated debt
|
2,778
|
2,780
|
|
Term subordinated debt
|
39,146
|
40,258
|
|
Non-controlling interests in tier 2 capital
|
300
|
300
|
|
Total deductions other than from tier 1 capital
|
(18,473)
|
(17,932)
|
|
Unconsolidated investments
|
(13,604)
|
(13,868)
|
|
50% of securitisation positions
|
(1,776)
|
(1,207)
|
|
50% of excess of expected losses over impairment allowances
|
(3,084)
|
(2,846)
|
|
Other deductions
|
(9)
|
(11)
|
|
Total regulatory capital
|
180,806
|
170,334
|
Risk-weighted assets
|
|||
Credit risk
|
898,416
|
958,189
|
|
Counterparty credit risk
|
48,319
|
53,792
|
|
Market risk
|
54,944
|
73,177
|
|
Operational risk
|
122,264
|
124,356
|
|
Total
|
1,123,943
|
1,209,514
|
2012
|
2011
|
||
%
|
%
|
||
Capital ratios
|
|||
Core tier 1 ratio
|
12.3
|
10.1
|
|
Tier 1 ratio
|
13.4
|
11.5
|
|
Total capital ratio
|
16.1
|
14.1
|
Interim dividends on the ordinary shares for 2013
|
|||||||
First
|
Second
|
Third
|
Fourth
|
||||
Announcement
|
7 May 2013
|
5 August 2013
|
7 October 2013
|
24 February 2014
|
|||
Shares quoted ex-dividend in
|
|||||||
London, Hong Kong, Paris
|
|||||||
and Bermuda
|
22 May 2013
|
21 August 2013
|
23 October 2013
|
12 March 2014
|
|||
ADSs quoted ex-dividend in
|
|||||||
New York
|
22 May 2013
|
21 August 2013
|
23 October 2013
|
12 March 2014
|
|||
Record date in Hong Kong
|
23 May 2013
|
22 August 2013
|
24 October 2013
|
13 March 2014
|
|||
Record date in London, New
|
|||||||
York, Paris and Bermuda1
|
24 May 2013
|
23 August 2013
|
25 October 2013
|
14 March 2014
|
|||
Payment date
|
11 July 2013
|
9 October 2013
|
11 December 2013
|
30 April 2014
|
1. Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on these dates.
|
1. Independent non-executive Director.
|
2. Appointment will become effective at 4.30pm on 4 March 2013.
|
London
Patrick Humphris
Telephone: +44 (0)20 7992 1631
Investor relations enquiries to:
Guy Lewis
Telephone: +44 (0)20 7992 1938
|
Hong Kong
Tom Grimmer
Telephone: +852 2822 1268
Gareth Hewett
Telephone: +852 2822 4929
|
Robert Quinlan
Telephone: +44 (0)20 7991 3643
|
Investor relations enquiries to:
Hugh Pye
Telephone: +852 2822 4908
|
Chicago
Diane Bergan
Telephone: +1 224 880 8055
|
Paris
Sophie Ricord
Telephone: +33 1 40 70 33 05
|
Investor relations enquiries to:
Marc Cuchet
Telephone: +33 1 41 02 41 91
|