|
HSBC Holdings plc - Interim Management Statement
|
Toll
|
Toll free
|
|||
UK and International
|
+44 (0) 145 258 4928
|
UK
|
0800 279 5983
|
|
USA
|
+1 917 503 9902
|
USA
|
1866 629 0054
|
|
Hong Kong
|
+852 3077 4624
|
Hong Kong
|
800 933 234
|
Toll
|
Toll free
|
|||
UK
|
+44 (0) 845 245 5205
|
UK
|
0800 953 1533
|
|
International
|
+44 (0) 145 255 0000
|
USA
|
1866 247 4222
|
|
Hong Kong
|
800 901 393
|
Investor Relations
|
Media Relations
|
|
Guy Lewis
|
Robert Quinlan
|
Patrick Humphris
|
Tel: +44 (0) 20 7992 1938
|
Tel: +44 (0) 20 7991 3643
|
Tel: +44 (0) 20 7992 1631
|
Hugh Pye
|
Gareth Hewett
|
|
Tel: +852 2822 4908
|
Tel: +852 2822 4929
|
Highlights ................................................................
|
3
|
Risk-weighted assets .................................................
|
13
|
|
Group Chief Executive's comments .........................
|
4
|
Profit before tax by global business and geographical
|
||
Underlying performance ..........................................
|
5
|
region ...................................................................
|
14
|
|
Financial performance commentary .........................
|
6
|
Summary information - global businesses .................
|
15
|
|
Certain US law enforcement and regulatory matters .
|
9
|
Summary information - geographical regions ...........
|
21
|
|
Trading conditions and outlook for 2012 .................
|
9
|
Appendix - selected information .............................
|
29
|
|
Notes .......................................................................
|
10
|
Loans and advances to customers by industry sector
|
||
Cautionary statement regarding forward-looking
|
and by geographical region .............................
|
29
|
||
statements ............................................................
|
10
|
Exposures to countries in the eurozone .................
|
30
|
|
Summary consolidated income statement .................
|
11
|
Selected items included in profit before tax by
|
||
Summary consolidated balance sheet ........................
|
12
|
geographical region and global business..........
|
34
|
|
Capital .....................................................................
|
13
|
Abbreviations .......................................................
|
35
|
|
Highlights
|
|
· Reported profit before tax ('PBT') of US$3.5bn in the third quarter ('3Q12') was down US$3.7bn on 3Q11, with US$5.8bn relating to adverse movements on the fair value of our own debt; underlying PBT* was US$5.0bn for 3Q12, up 125% on 3Q11.
|
|
· Reported PBT in the nine months ended 30 September 2012 ('the nine months') of US$16.2bn was down US$2.4bn on the same period in 2011, of which US$7.9bn related to adverse movements on the fair value of our own debt. This was partially offset by higher gains on business disposals of US$4.4bn. Underlying PBT for the nine months was US$14.9bn, up 21% on 2011.
|
|
· The main factors driving the improvement in underlying PBT for 3Q12 and the nine months were increased revenues** in Global Banking and Markets ('GB&M') and Commercial Banking ('CMB'), and lower loan impairment charges, notably in North America.
|
|
· Reported operating expenses for 3Q12 were 4% higher than in 3Q11. Underlying operating expenses for 3Q12 were 16% higher than in 3Q11, primarily reflecting the impact of notable items, increased investment in regulatory and compliance infrastructure in the US and higher litigation costs. Excluding these factors, operating costs were marginally higher than in 3Q11, reflecting additional expenses primarily associated with the execution of our strategy.
|
|
· The reported cost efficiency ratio for 3Q12 deteriorated to 70.6% from 49.5% in 3Q11, but improved from 65.8% to 63.7% on an underlying basis as a result of the underlying revenue growth. The ratios were affected by US$0.3bn and US$1.2bn of notable cost items and by US$1.3bn adverse and US$0.1bn favourable notable revenue items in 3Q11 and 3Q12, respectively.
|
|
· We continued to make good progress in all areas of strategy, including generating sustainable cost savings of US$0.5bn in the quarter, which took our total annualised savings to US$3.1bn, and we now expect to exceed our target range of US$2.5bn to US$3.5bn by the end of 2013. We have increased investment in our target markets and in enhancing our processes and technology capabilities. We announced eight transactions to dispose of or close businesses since 30 June 2012, making a total of 41 since the start of 2011.
|
|
· The third quarter results include an additional provision of US$800m in relation to the ongoing US anti-money laundering, Bank Secrecy Act and Office of Foreign Assets Control investigations. We are actively engaged in discussions with US authorities to try to reach a resolution, but there is not yet an agreement. The US authorities have substantial discretion in deciding exactly how to resolve this matter. Indeed, the final amount of the financial penalties could be higher, possibly significantly higher, than the amount accrued. (More detail is provided on page 9). We have also made UK customer redress provisions of US$353m, mainly in respect of Payment Protection Insurance.
|
|
· The core tier 1 capital ratio was 11.7% at 30 September 2012.
|
|
|
|
* The difference between reported and underlying results is explained and reconciled on page 5.
|
|
** Revenue is defined as net operating income before loan impairment charges and other credit risk provisions.
|
Nine months ended
30 September
|
Quarter ended
30 September
|
||||||||||
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
||||||
US$m
|
US$m
|
%
|
US$m
|
US$m
|
%
|
||||||
Reported revenue .........................
|
51,463
|
55,641
|
(8)
|
14,566
|
19,947
|
(27)
|
|||||
Constant currency ........................
|
(1,908)
|
(707)
|
|||||||||
Own credit spread .........................
|
3,903
|
(3,972)
|
1,733
|
(4,114)
|
|||||||
Acquisitions, disposals and dilutions .....................................................
|
(6,383)
|
(5,004)
|
(28)
|
(172)
|
(1,677)
|
90
|
|||||
Underlying revenue ......................
|
48,983
|
44,757
|
9
|
16,127
|
13,449
|
20
|
Nine months ended
30 September
|
Quarter ended
30 September
|
||||||||||
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
||||||
US$m
|
US$m
|
%
|
US$m
|
US$m
|
%
|
||||||
Reported LICs ..............................
|
(6,519)
|
(9,156)
|
29
|
(1,720)
|
(3,890)
|
56
|
|||||
Constant currency ........................
|
237
|
100
|
|||||||||
Acquisitions, disposals and dilutions .....................................................
|
322
|
1,153
|
(72)
|
−
|
453
|
(100)
|
|||||
Underlying LICs ...........................
|
(6,197)
|
(7,766)
|
20
|
(1,720)
|
(3,337)
|
48
|
Nine months ended
30 September
|
Quarter ended
30 September
|
||||||||||
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
||||||
US$m
|
US$m
|
%
|
US$m
|
US$m
|
%
|
||||||
Reported operating expenses ...........................
|
(31,483)
|
(30,379)
|
(4)
|
(10,279)
|
(9,869)
|
(4)
|
|||||
Constant currency ............
|
1,195
|
449
|
|||||||||
Acquisitions, disposals and dilutions ............................
|
805
|
1,906
|
(58)
|
1
|
570
|
(100)
|
|||||
Underlying operating expenses ...........................
|
(30,678)
|
(27,278)
|
(12)
|
(10,278)
|
(8,850)
|
(16)
|
|||||
Underlying cost efficiency ratio .................................
|
62.6%
|
60.9%
|
63.7%
|
65.8%
|
Nine months ended
30 September
|
Quarter ended
30 September
|
||||||||||
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
||||||
US$m
|
US$m
|
%
|
US$m
|
US$m
|
%
|
||||||
Reported profit before tax ............
|
16,218
|
18,629
|
(13)
|
3,481
|
7,155
|
(51)
|
|||||
Constant currency ........................
|
(424)
|
(148)
|
|||||||||
Own credit spread .........................
|
3,903
|
(3,972)
|
1,733
|
(4,114)
|
|||||||
Acquisitions, disposals and dilutions .....................................................
|
(5,256)
|
(1,946)
|
(170)
|
(171)
|
(654)
|
74
|
|||||
Underlying profit before tax .........
|
14,865
|
12,287
|
21
|
5,043
|
2,239
|
125
|
|
Nine months ended
|
|
Quarter ended
|
||||||
|
30 Sep
2012
|
30 Sep
2011
|
|
30 Sep
2012
|
|
30 Jun
2012
|
|
30 Sep
2011
|
|
|
US$m
|
US$m
|
|
US$m
|
|
US$m
|
|
US$m
|
|
|
|
|
|
|
|
||||
Non-qualifying hedges ..............................
|
(362)
|
(1,587)
|
|
100
|
|
(581)
|
(1,273)
|
||
Refinement of PVIF calculation .................
|
–
|
243
|
|
–
|
|
–
|
–
|
||
Gain on sale of non-core investments in India ..................................................
|
314
|
–
|
|
39
|
|
275
|
–
|
||
Loss recognised following the reclassification of business
to held for sale ......................................
|
(158)
|
–
|
|
(21)
|
|
(137)
|
–
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Restructuring and other related costs ..................................
|
660
|
672
|
97
|
303
|
195
|
||||
UK customer redress programmes ......................................
|
1,698
|
630
|
353
|
879
|
19
|
||||
UK bank levy .....................................................................
|
(92)
|
-
|
(58)
|
-
|
-
|
||||
UK pension credit ..............................................................
|
-
|
(587)
|
-
|
-
|
-
|
||||
Deferred variable compensation awards - accelerated amortisation ...............................................................
|
-
|
180
|
-
|
-
|
42
|
||||
US anti-money laundering, BSA and OFAC investigations ..
|
1,500
|
-
|
800
|
700
|
-
|
|
· Reported profit before tax of US$3.5bn in the third quarter ('3Q12') was down US$3.7bn on 3Q11 and in the nine months PBT of US$16.2bn was down US$2.4bn on the same period in 2011. This reflected adverse credit spread movements on the fair value of our own debt of US$1.7bn in 3Q12 and US$3.9bn in the nine months compared with favourable movements of US$4.1bn and US$4.0bn in the respective periods in 2011. In addition, pre-tax profit for both periods was affected by the absence of operational profits from our business disposals, most notably the sale of our Cards and Retail Services business ('CRS') in May 2012, and higher notable cost items of US$936m in 3Q12 and US$2.9bn in the nine months. The profit before tax for the nine months also included US$4.5bn of gains from the business disposals compared with US$83m in 2011.
|
|
· Underlying revenue was US$2.7bn higher in the quarter and US$4.2bn higher in the nine months compared with the same periods in 2011. Favourable movements on non-qualifying hedges accounted for US$1.4bn and US$1.2bn of the quarterly and year-to-date increases in revenue respectively. Revenue growth in both periods was led by GB&M, mainly from Rates and Credit, as credit spreads on both government and corporate bond portfolios tightened, liquidity increased, and investor sentiment improved. This compared with a particularly difficult trading environment in 2011, notably in the third quarter, as a result of heightened uncertainty in the eurozone. CMB revenue also increased, driven by net interest income which reflected lending growth as well as higher deposit spreads and balances. In Retail Banking and Wealth Management ('RBWM'), revenues grew due to increased net interest income in Latin America and Hong Kong and higher insurance revenues, mainly in Hong Kong. These factors were partially offset by the effect of the ongoing run-off of the US consumer finance portfolios.
|
|
· Loan impairment charges and other credit risk provisions were significantly lower in 3Q12 and the first nine months than in the same periods in 2011. The decrease in both periods primarily arose in North America due to the continued decline in lending balances in our consumer finance portfolio and improved delinquency rates, as well as the sale of the CRS business in May 2012. 3Q11 loan impairment charges also reflected higher costs to obtain and realise collateral as a result of the delays in foreclosure activity. Loan impairment charges and other credit risk provisions were lower in Europe, reflecting lower credit risk provisions on available-for-sale asset-backed securities ('ABS's) in both periods. There were also lower loan impairment charges in RBWM in the UK, where delinquency rates improved in the nine months. These factors were partly offset by higher loan impairment charges in Latin America, notably in Brazil.
|
|
· Loan impairment charges and other credit risk provisions also fell compared with 2Q12, mainly due to the lower lending balances in our consumer finance portfolio in North America. In addition, in Europe there were lower available-for-sale ABS credit risk provisions and significant individually assessed impairments were not repeated. In Latin America, in 3Q12 a marginal improvement in loan impairment charges was recorded as measures to improve credit quality began to take effect.
|
|
· Reported operating expenses for 3Q12 were 4% higher than in 3Q11; for the nine months, they were also up 4% on the same period in 2011.
|
|
· On an underlying basis, operating expenses in both 3Q12 and in the nine months were higher than in their respective comparable periods, primarily reflecting the impact of notable items. In 3Q12, this included a provision of US$800m in respect of US anti-money laundering ('AML'), Bank Secrecy Act ('BSA') and Office of Foreign Asset Control ('OFAC') investigations and provisions for UK customer redress programmes of US$353m, which took the balance sheet provision for UK customer redress programmes at 30 September to US$1.8bn. The effect of notable items in the nine months was increased due to higher customer redress provisions in the UK of US$1.1bn, US AML, BSA and OFAC investigation provisions of US$1.5bn and the non-recurrence of the 2011 UK pension credit. Also, we increased investment in regulatory and compliance infrastructure in the US and incurred certain additional litigation costs in North America and Rest of Asia-Pacific.
|
|
· Excluding the factors noted above, 3Q12 costs were marginally higher than in 3Q11, reflecting additional expenses associated with the execution of the strategy (including transitional service agreement costs) which are offset in revenue, and costs associated with CRS divestiture. For the nine months, operating expenses were broadly in line with 2011, remaining in the range of US$8.6bn to US$9.2bn per quarter during the last 18 months. This reflected strict cost control and the realisation of sustainable cost savings through the implementation of our organisational effectiveness programme. These cost savings substantially offset inflationary pressures in certain of our Latin American and Asian markets, and investment in strategically growing the business and enhancing processes and technology capabilities. We continue to drive our organisational effectiveness programme and expect to exceed the top end of our sustainable cost savings target by the end of 2013.
|
|
· Our underlying cost efficiency ratio improved from 65.8% in 3Q11 to 63.7% in 3Q12 as a result of our revenue growth and strict cost control within our operations. The ratios were affected by US$256m and US$1.2bn of notable cost items and by US$1.3bn adverse and US$118m favourable notable revenue items in 3Q11 and 3Q12, respectively.
|
|
· On an underlying basis, our cost efficiency ratio for the nine months of 62.6% was higher than the 60.9% in 2011, as the effect of increased revenue was more than offset by higher notable cost items in 2012 (US$3.8bn in 2012 compared with US$0.9bn in 2011).
|
|
· The number of FTE employees at the end of the quarter was 267,000, almost 22,000 lower than at 31 December 2011. This reflected the planned net reduction of staff numbers across the Group from organisational effectiveness initiatives and business disposals. We achieved a further US$0.5bn of sustainable savings in 3Q12 through our organisational effectiveness programmes. This took our total annualised savings achieved to US$3.1bn.
|
|
· The tax charge of US$658m in the third quarter equated to an effective tax rate of 18.9%. This reflected the effect of the Group's geographic mix in the period, combining the tax benefit on losses in the US with the tax charge on profits in lower tax rate jurisdictions, notably Hong Kong.
|
|
· Although reported PBT was lower in 2012, the tax charge for the nine months was US$941m higher than in the comparable period in 2011. The tax charge in 2012 included the effect of higher taxed profits arising on the disposal of the CRS business and the US branches, as well as the non-deductible provision in respect of US AML, BSA and OFAC investigations. The tax charge in 2011 included the benefit of deferred tax eligible to be recognised in respect of foreign tax credits. As a result of these factors, the effective tax rate for the nine months in 2012 was 26.4% compared with 18% for the same period in 2011.
|
|
· Reported loans and advances to customers increased by US$26.1bn in the quarter. This included favourable foreign exchange movements of US$16.0bn, partly offset by a US$2.7bn reduction in reverse repo balances. Residential mortgage balances continued to grow strongly in the UK, Hong Kong and Rest of Asia-Pacific reflecting in part the success of our marketing campaigns and competitive pricing. Demand for credit and targeted lending activity focused on capturing international trade and capital flows led to a rise in customer advances in CMB in Hong Kong and Rest of Asia-Pacific. Lending to CMB and GB&M customers in North America also increased, reflecting our strategic investment in target segments. In addition, overdraft balances in the UK rose. This was partly offset by a decline in residential mortgage balances in North America due to repayments and write-offs on the run-off portfolio. In addition, we reclassified to 'Assets held for sale' net loans and advances to customers totalling US$3.7bn relating to the planned disposal of an unsecured personal lending portfolio in North America.
|
|
· Customer account balances increased by US$33.6bn, including favourable foreign exchange differences of US$18.8bn. Customer account growth was largely driven by more conservative behaviour by customers in RBWM in Hong Kong, together with a rise in institutional deposits in Rest of Asia-Pacific and higher current accounts in the UK. These movements were offset in part by a decrease in Latin America due to a managed reduction in term deposits in Brazil and a decline in Mexico as customers in RBWM placed their cash in investment funds.
|
|
· Other significant balance sheet movements in the quarter include a rise in trading assets and liabilities, notably in Europe, as inventories of debt and equity securities rose to meet higher client demand. This was partly offset by a decline in cash and balances at central banks and loans and advances to banks as liquidity was redeployed into highly rated debt securities, to repay debt in issue and to support customer lending growth.
|
|
· Net interest margin fell by 20bps in the nine months. This was driven by a reduction in gross yield, which reflected the change in composition of the lending book following the disposal of the high-yielding US cards business in addition to growth in lower-yielding mortgage and term lending balances. Balance Sheet Management was also adversely affected, notably in Europe, as yield curves continued to flatten and interest rates remained low. These factors were partially offset by a lower cost of funds which was driven by a combination of lower interest rates in Latin America, maturity and repayment of older debt at higher coupons in the US and lower interbank and repo funding rates in Europe.
|
|
· The core tier 1 capital ratio strengthened to 11.7%, from 11.3% at 30 June 2012. Internal capital generation of US$2.8bn and favourable foreign exchange movements of US$1.7bn contributed to a total increase of US$4.8bn in core tier 1 capital.
|
|
· RWAs fell by US$4.8bn in the quarter, primarily due to a US$10.0bn reduction in market risk, mainly in GB&M, partially offset by a US$5.5bn increase in credit risk. The decrease in market risk reflected lower VaR and stressed VaR charges due to a reduction in risk levels.
|
|
· Foreign currency translation differences increased credit risk RWAs by US$7.9bn while on a constant currency basis they fell by US$2.4bn. In Rest of Asia-Pacific, credit risk RWAs increased by US$10.4bn, mainly as a result of loan growth in our mainland Chinese associates, primarily in CMB. In Europe, credit risk RWAs fell by US$7.9bn, mainly in GB&M. This included a reduction of US$4.3bn in RWAs due to a decline in borrowing by large corporates and a reduction of US$2.6bn in securitisation RWAs. In North America, the continuing run-down of retail portfolios resulted in a decrease of US$4.2bn in credit risk RWAs in RBWM.
|
|
· On 9 October 2012, the Board announced a third interim dividend for 2012 of US$0.09 per ordinary share.
|
|
· Income statement comparisons, unless stated otherwise, are between the quarter ended 30 September 2012 and the quarter ended 30 September 2011, or between the nine months ended 30 September 2012 and the corresponding nine months in 2011. Balance sheet comparisons, unless otherwise stated, are between balances at 30 September 2012 and the corresponding balances at 30 June 2012.
|
|
· The financial information on which this Interim Management Statement is based, and the data set out in the appendix to this statement, are unaudited and have been prepared in accordance with HSBC's accounting policies as described in the Annual Report and Accounts 2011. A glossary of terms is also provided in the Annual Report and Accounts 2011.
|
|
· The Board has adopted a policy of paying quarterly interim dividends on the ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Board's determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend.
|
Annual Report and Accounts 2012 announcement date .........................................................................
|
4 March 2013
|
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda ....................................................
|
20 March 2013
|
ADSs quoted ex-dividend in New York ...................................................................................................
|
20 March 2013
|
Dividend record date in Hong Kong ........................................................................................................
|
21 March 2013
|
Dividend record date in London, New York, Paris and Bermuda .............................................................
|
22 March 2013
|
Dividend payment date ..........................................................................................................................
|
8 May 2013
|
|
· changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve;
|
|
· changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of recent market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models we use; and our success in addressing operational, legal and regulatory, and litigation challenges, notably the ultimate resolution of the AML, BSA and OFAC investigations.
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net interest income ...........................................................
|
28,490
|
30,605
|
9,114
|
9,289
|
10,370
|
||||
Net fee income ..................................................................
|
12,364
|
13,064
|
4,057
|
3,997
|
4,257
|
||||
Net trading income ............................................................
|
6,311
|
4,918
|
1,792
|
1,637
|
106
|
||||
Changes in fair value of long-term debt issued and related derivatives ......................................................................
|
(3,195)
|
3,882
|
(1,385)
|
581
|
4,376
|
||||
Net income/(expense) from other financial instruments designated at fair value ...................................................
|
1,446
|
(1,195)
|
819
|
(422)
|
(1,589)
|
||||
Net income from financial instruments designated
at fair value ....................................................................
|
(1,749)
|
2,687
|
(566)
|
159
|
2,787
|
||||
Gains less losses from financial investments .......................
|
1,189
|
809
|
166
|
564
|
324
|
||||
Dividend income ................................................................
|
134
|
113
|
31
|
75
|
26
|
||||
Net earned insurance premiums ..........................................
|
10,021
|
10,046
|
3,325
|
3,176
|
3,346
|
||||
Gains on disposal of US branch network and cards business .
|
4,012
|
-
|
203
|
3,809
|
-
|
||||
Other operating income .....................................................
|
1,343
|
1,571
|
321
|
526
|
286
|
||||
Total operating income ..................................................
|
62,115
|
63,813
|
18,443
|
23,232
|
21,502
|
||||
Net insurance claims incurred and movement in liabilities to policyholders ..................................................................
|
(10,652)
|
(8,172)
|
(3,877)
|
(2,536)
|
(1,555)
|
||||
Net operating income before loan impairment charges and other credit risk provisions ................................
|
51,463
|
55,641
|
14,566
|
20,696
|
19,947
|
||||
Loan impairment charges and other credit risk provisions ..
|
(6,519)
|
(9,156)
|
(1,720)
|
(2,433)
|
(3,890)
|
||||
Net operating income .....................................................
|
44,944
|
46,485
|
12,846
|
18,263
|
16,057
|
||||
Total operating expenses ...................................................
|
(31,483)
|
(30,379)
|
(10,279)
|
(10,851)
|
(9,869)
|
||||
Operating profit .............................................................
|
13,461
|
16,106
|
2,567
|
7,412
|
6,188
|
||||
Share of profit in associates and joint ventures ...................
|
2,757
|
2,523
|
914
|
1,003
|
967
|
||||
Profit before tax ..............................................................
|
16,218
|
18,629
|
3,481
|
8,415
|
7,155
|
||||
Tax expense ......................................................................
|
(4,287)
|
(3,346)
|
(658)
|
(2,244)
|
(1,634)
|
||||
Profit after tax ................................................................
|
11,931
|
15,283
|
2,823
|
6,171
|
5,521
|
||||
Profit attributable to shareholders of the parent company .
|
10,936
|
14,437
|
2,498
|
5,857
|
5,222
|
||||
Profit attributable to non-controlling interests ...................
|
995
|
846
|
325
|
314
|
299
|
||||
US$
|
US$
|
US$
|
US$
|
US$
|
|||||
Basic earnings per ordinary share .......................................
|
0.58
|
0.79
|
0.13
|
0.32
|
0.29
|
||||
Diluted earnings per ordinary share ....................................
|
0.58
|
0.78
|
0.13
|
0.31
|
0.28
|
||||
Dividend per ordinary share (in respect of the period) ........
|
0.27
|
0.27
|
0.09
|
0.09
|
0.09
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Return on average ordinary shareholders' equity (annualised) .......................................................................................
|
8.9
|
12.6
|
5.8
|
14.6
|
13.2
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
1.8
|
2.2
|
1.2
|
2.9
|
2.4
|
||||
Cost efficiency ratio ..........................................................
|
61.2
|
54.6
|
70.6
|
52.4
|
49.5
|
|
|
|
|
At
30 September
2012
|
At
30 June
2012
|
At
31 December
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
ASSETS
|
|||||
Cash and balances at central banks ................................................................
|
138,628
|
147,911
|
129,902
|
||
Trading assets ...............................................................................................
|
422,842
|
391,371
|
330,451
|
||
Financial assets designated at fair value .........................................................
|
33,996
|
32,310
|
30,856
|
||
Derivatives ...................................................................................................
|
370,969
|
355,934
|
346,379
|
||
Loans and advances to banks ........................................................................
|
165,363
|
182,191
|
180,987
|
||
Loans and advances to customers .................................................................
|
1,001,096
|
974,985
|
940,429
|
||
Financial investments ...................................................................................
|
403,906
|
393,736
|
400,044
|
||
Assets held for sale .......................................................................................
|
14,685
|
12,383
|
39,558
|
||
Other assets ..................................................................................................
|
169,576
|
161,513
|
156,973
|
||
Total assets ..................................................................................................
|
2,721,061
|
2,652,334
|
2,555,579
|
||
LIABILITIES AND EQUITY
|
|||||
Liabilities
|
|||||
Deposits by banks .........................................................................................
|
121,111
|
123,553
|
112,822
|
||
Customer accounts .......................................................................................
|
1,312,136
|
1,278,489
|
1,253,925
|
||
Trading liabilities ..........................................................................................
|
329,048
|
308,564
|
265,192
|
||
Financial liabilities designated at fair value ....................................................
|
90,924
|
87,593
|
85,724
|
||
Derivatives ...................................................................................................
|
372,409
|
355,952
|
345,380
|
||
Debt securities in issue ..................................................................................
|
114,106
|
125,543
|
131,013
|
||
Liabilities under insurance contracts .............................................................
|
65,953
|
62,861
|
61,259
|
||
Liabilities of disposal groups held for sale .....................................................
|
8,670
|
12,599
|
22,200
|
||
Other liabilities .............................................................................................
|
126,940
|
123,414
|
111,971
|
||
Total liabilities .............................................................................................
|
2,541,297
|
2,478,568
|
2,389,486
|
||
Equity
|
|||||
Total shareholders' equity ............................................................................
|
171,630
|
165,845
|
158,725
|
||
Non-controlling interests .............................................................................
|
8,134
|
7,921
|
7,368
|
||
Total equity .................................................................................................
|
179,764
|
173,766
|
166,093
|
||
Total equity and liabilities ............................................................................
|
2,721,061
|
2,652,334
|
2,555,579
|
||
Ratio of customer advances to customer accounts ........................................
|
76.3%
|
76.3%
|
75.0%
|
|
|
At
|
At
|
At
|
|||
30 Sep 2012
|
30 Jun 2012
|
31 Dec 2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Composition of regulatory capital
|
|||||
Tier 1 capital
|
|||||
Shareholders' equity .....................................................................................
|
165,787
|
160,606
|
154,148
|
||
Non-controlling interests .............................................................................
|
4,643
|
4,451
|
3,963
|
||
Regulatory adjustments to the accounting basis .............................................
|
(3,345)
|
(3,308)
|
(4,331)
|
||
Deductions ...................................................................................................
|
(31,660)
|
(31,080)
|
(31,284)
|
||
Core tier 1 capital .....................................................................................
|
135,425
|
130,669
|
122,496
|
||
Other tier 1 capital before deductions ...........................................................
|
17,253
|
17,110
|
17,939
|
||
Deductions ...................................................................................................
|
(1,138)
|
(845)
|
(845)
|
||
Tier 1 capital ..............................................................................................
|
151,540
|
146,934
|
139,590
|
||
Total regulatory capital ............................................................................
|
180,390
|
175,724
|
170,334
|
||
Total risk-weighted assets .......................................................................
|
1,155,111
|
1,159,896
|
1,209,514
|
||
Capital ratios
|
%
|
%
|
%
|
||
Core tier 1 ratio ...........................................................................................
|
11.7
|
11.3
|
10.1
|
||
Tier 1 ratio ..................................................................................................
|
13.1
|
12.7
|
11.5
|
||
Total capital ratio ........................................................................................
|
15.6
|
15.1
|
14.1
|
At
|
At
|
At
|
|||
30 Sep 2012
|
30 Jun 2012
|
31 Dec 2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Credit risk ....................................................................................................
|
937,241
|
931,724
|
958,189
|
||
Counterparty credit risk ...............................................................................
|
49,231
|
49,535
|
53,792
|
||
Market risk ..................................................................................................
|
44,283
|
54,281
|
73,177
|
||
Operational risk ...........................................................................................
|
124,356
|
124,356
|
124,356
|
||
1,155,111
|
1,159,896
|
1,209,514
|
At
|
At
|
At
|
|||
30 Sep 2012
|
30 Jun 2012
|
31 Dec 2011
|
|||
US$bn
|
US$bn
|
US$bn
|
|||
Total ............................................................................................................
|
1,155.1
|
1,159.9
|
1,209.5
|
||
Retail Banking and Wealth Management ......................................................
|
297.0
|
298.7
|
351.2
|
||
Commercial Banking ....................................................................................
|
408.6
|
397.8
|
382.9
|
||
Global Banking and Markets .........................................................................
|
401.6
|
412.9
|
423.0
|
||
Global Private Banking .................................................................................
|
21.5
|
21.8
|
22.5
|
||
Other ...........................................................................................................
|
26.4
|
28.7
|
29.9
|
At
|
At
|
At
|
|||
30 Sep 2012
|
30 Jun 2012
|
31 Dec 2011
|
|||
US$bn
|
US$bn
|
US$bn
|
|||
Total ............................................................................................................
|
1,155.1
|
1,159.9
|
1,209.5
|
||
Europe .........................................................................................................
|
318.9
|
329.5
|
340.2
|
||
Hong Kong ...................................................................................................
|
109.1
|
108.0
|
105.7
|
||
Rest of Asia-Pacific ......................................................................................
|
315.1
|
303.2
|
279.3
|
||
Middle East and North Africa .......................................................................
|
62.3
|
63.0
|
58.9
|
||
North America .............................................................................................
|
270.4
|
279.2
|
337.3
|
||
Latin America ..............................................................................................
|
100.3
|
99.8
|
102.3
|
|
1 RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.
|
|
Profit before tax by global business and geographical region
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
By global business
|
|||||||||
Retail Banking and Wealth Management ............................
|
7,921
|
3,350
|
1,511
|
4,228
|
224
|
||||
Commercial Banking ..........................................................
|
6,677
|
6,143
|
2,248
|
2,225
|
1,954
|
||||
Global Banking and Markets ...............................................
|
7,294
|
5,817
|
2,247
|
1,968
|
1,006
|
||||
Global Private Banking ......................................................
|
779
|
800
|
252
|
241
|
248
|
||||
Other .................................................................................
|
(6,453)
|
2,519
|
(2,777)
|
(247)
|
3,723
|
||||
16,218
|
18,629
|
3,481
|
8,415
|
7,155
|
|||||
By geographical region
|
|||||||||
Europe ...............................................................................
|
(884)
|
5,102
|
(217)
|
330
|
2,955
|
||||
Hong Kong ........................................................................
|
5,551
|
4,369
|
1,790
|
1,864
|
1,288
|
||||
Rest of Asia-Pacific ...........................................................
|
6,277
|
5,750
|
1,905
|
2,348
|
2,008
|
||||
Middle East and North Africa .............................................
|
1,048
|
1,152
|
276
|
440
|
405
|
||||
North America ...................................................................
|
2,428
|
341
|
(926)
|
2,892
|
(265)
|
||||
Latin America ....................................................................
|
1,798
|
1,915
|
653
|
541
|
764
|
||||
16,218
|
18,629
|
3,481
|
8,415
|
7,155
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
26,439
|
25,436
|
7,124
|
10,499
|
7,864
|
||||
Loan impairment charges and other credit risk provisions ..
|
(4,426)
|
(7,277)
|
(1,153)
|
(1,503)
|
(3,007)
|
||||
Net operating income .....................................................
|
22,013
|
18,159
|
5,971
|
8,996
|
4,857
|
||||
Total operating expenses ...................................................
|
(14,922)
|
(15,781)
|
(4,704)
|
(5,093)
|
(5,035)
|
||||
Operating profit/(loss) ...................................................
|
7,091
|
2,378
|
1,267
|
3,903
|
(178)
|
||||
Share of profit in associates and joint ventures ...................
|
830
|
972
|
244
|
325
|
402
|
||||
Profit before tax ..............................................................
|
7,921
|
3,350
|
1,511
|
4,228
|
224
|
||||
Profit before tax relates to:
|
|||||||||
US Card and Retail Services ............................................
|
618
|
1,491
|
(150)
|
99
|
509
|
||||
US run-off portfolios ......................................................
|
(1,110)
|
(3,483)
|
(149)
|
(750)
|
(2,120)
|
||||
Gains on disposal of US branch network and cards business .......................................................................................
|
3,735
|
-
|
138
|
3,597
|
-
|
||||
Rest of RBWM ...............................................................
|
4,678
|
5,342
|
1,672
|
1,282
|
1,835
|
||||
Included in profit before tax:
|
|||||||||
Non-qualifying hedges ....................................................
|
(228)
|
(905)
|
(40)
|
(388)
|
(801)
|
||||
Acquisitions, disposals and dilutions - Cards and branches ...........................................................................................
|
4,528
|
1,583
|
139
|
3,688
|
541
|
||||
Acquisitions, disposals and dilutions - Other ...................
|
228
|
141
|
(11)
|
60
|
99
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
56.4
|
62.0
|
66.0
|
48.5
|
64.0
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
3.3
|
1.3
|
2.0
|
5.3
|
0.2
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
12,400
|
11,691
|
4,147
|
4,210
|
4,011
|
||||
Loan impairment charges and other credit risk provisions ..
|
(1,478)
|
(1,189)
|
(554)
|
(512)
|
(547)
|
||||
Net operating income .....................................................
|
10,922
|
10,502
|
3,593
|
3,698
|
3,464
|
||||
Total operating expenses ...................................................
|
(5,521)
|
(5,335)
|
(1,785)
|
(1,938)
|
(1,870)
|
||||
Operating profit .............................................................
|
5,401
|
5,167
|
1,808
|
1,760
|
1,594
|
||||
Share of profit in associates and joint ventures ...................
|
1,276
|
976
|
440
|
465
|
360
|
||||
Profit before tax ..............................................................
|
6,677
|
6,143
|
2,248
|
2,225
|
1,954
|
||||
Included in profit before tax:
|
|||||||||
Acquisitions, disposals and dilutions ................................
|
338
|
36
|
87
|
246
|
11
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
44.5
|
45.6
|
43.0
|
46.0
|
46.6
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.2
|
2.3
|
2.2
|
2.2
|
2.1
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
14,654
|
13,187
|
4,319
|
4,536
|
3,498
|
||||
Loan impairment charges and other credit risk provisions ..
|
(588)
|
(665)
|
10
|
(420)
|
(331)
|
||||
Net operating income .....................................................
|
14,066
|
12,522
|
4,329
|
4,116
|
3,167
|
||||
Total operating expenses ...................................................
|
(7,377)
|
(7,216)
|
(2,304)
|
(2,356)
|
(2,356)
|
||||
Operating profit .............................................................
|
6,689
|
5,306
|
2,025
|
1,760
|
811
|
||||
Share of profit in associates and joint ventures ...................
|
605
|
511
|
222
|
208
|
195
|
||||
Profit before tax ..............................................................
|
7,294
|
5,817
|
2,247
|
1,968
|
1,006
|
||||
Included in profit before tax:
|
|||||||||
Non-qualifying hedges ....................................................
|
(35)
|
59
|
(21)
|
9
|
29
|
||||
Acquisitions, disposals and dilutions ................................
|
14
|
3
|
(6)
|
11
|
2
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
50.3
|
54.7
|
53.3
|
51.9
|
67.4
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.3
|
2.1
|
2.2
|
1.9
|
1.0
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Global Markets ...................................................................
|
7,536
|
6,429
|
2,202
|
2,191
|
1,283
|
||||
Credit .............................................................................
|
655
|
311
|
285
|
65
|
(219)
|
||||
Rates ..............................................................................
|
2,168
|
1,114
|
363
|
611
|
(241)
|
||||
Foreign Exchange ...........................................................
|
2,469
|
2,442
|
736
|
776
|
925
|
||||
Equities ..........................................................................
|
536
|
873
|
140
|
211
|
261
|
||||
Securities Services ...........................................................
|
1,199
|
1,284
|
381
|
423
|
430
|
||||
Asset and Structured Finance ..........................................
|
509
|
405
|
297
|
105
|
127
|
||||
Global Banking ...................................................................
|
4,240
|
4,046
|
1,455
|
1,438
|
1,376
|
||||
Financing and Equity Capital Markets ............................
|
2,367
|
2,468
|
841
|
808
|
804
|
||||
Payments and Cash Management ...................................
|
1,296
|
1,108
|
422
|
441
|
413
|
||||
Other transaction services ..............................................
|
577
|
470
|
192
|
189
|
159
|
||||
Balance Sheet Management ................................................
|
3,041
|
2,655
|
835
|
926
|
890
|
||||
Principal Investments ........................................................
|
200
|
187
|
53
|
71
|
12
|
||||
Other .................................................................................
|
(363)
|
(130)
|
(226)
|
(90)
|
(63)
|
||||
Net operating income1 .......................................................
|
14,654
|
13,187
|
4,319
|
4,536
|
3,498
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Europe ...............................................................................
|
5,476
|
4,422
|
1,463
|
1,603
|
737
|
||||
Hong Kong ........................................................................
|
2,105
|
1,883
|
674
|
643
|
642
|
||||
Rest of Asia-Pacific ...........................................................
|
3,093
|
2,908
|
928
|
1,031
|
1,001
|
||||
Middle East and North Africa .............................................
|
616
|
633
|
209
|
229
|
214
|
||||
North America ...................................................................
|
2,048
|
1,968
|
641
|
608
|
434
|
||||
Latin America ....................................................................
|
1,392
|
1,373
|
433
|
441
|
470
|
||||
Intra-HSBC items ...............................................................
|
(76)
|
-
|
(29)
|
(19)
|
-
|
||||
Net operating income1 .......................................................
|
14,654
|
13,187
|
4,319
|
4,536
|
3,498
|
|
1 Net operating income before loan impairment charges and other credit risk provisions.
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ..................
|
2,386
|
2,522
|
745
|
815
|
833
|
||||
Loan impairment charges and other credit risk provisions ........................................................
|
(28)
|
(24)
|
(24)
|
2
|
(2)
|
||||
Net operating income ......................................
|
2,358
|
2,498
|
721
|
817
|
831
|
||||
Total operating expenses .....................................
|
(1,584)
|
(1,701)
|
(471)
|
(578)
|
(584)
|
||||
Operating profit ...............................................
|
774
|
797
|
250
|
239
|
247
|
||||
Share of profit in associates and joint ventures ....
|
5
|
3
|
2
|
2
|
1
|
||||
Profit before tax ...............................................
|
779
|
800
|
252
|
241
|
248
|
||||
Included in profit before tax:
|
|||||||||
Non-qualifying hedges ......................................
|
2
|
(3)
|
4
|
(2)
|
1
|
||||
Acquisitions, disposals and dilutions ..................
|
56
|
1
|
-
|
58
|
-
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ............................................
|
66.4
|
67.4
|
63.2
|
|
70.9
|
70.1
|
|||
Pre-tax return on average risk-weighted assets (annualised) ......................................................
|
4.7
|
4.4
|
4.6
|
|
4.3
|
4.2
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges and other credit risk provisions ..................
|
(23)
|
7,351
|
(361)
|
2,124
|
5,323
|
||||
- of which effect of changes in own credit spread on the
fair value of long-term debt issued ..............................
|
(3,903)
|
3,972
|
(1,733)
|
474
|
4,114
|
||||
Loan impairment charges and other credit risk provisions ..
|
1
|
(1)
|
1
|
-
|
(3)
|
||||
Net operating income/(expense) ...................................
|
(22)
|
7,350
|
(360)
|
2,124
|
5,320
|
||||
Total operating expenses ...................................................
|
(6,472)
|
(4,892)
|
(2,423)
|
(2,374)
|
(1,606)
|
||||
Operating profit/(loss) ...................................................
|
(6,494)
|
2,458
|
(2,783)
|
(250)
|
3,714
|
||||
Share of profit in associates and joint ventures ...................
|
41
|
61
|
6
|
3
|
9
|
||||
Profit/(loss) before tax ...................................................
|
(6,453)
|
2,519
|
(2,777)
|
(247)
|
3,723
|
||||
Included in profit/(loss) before tax:
|
|||||||||
Non-qualifying hedges ....................................................
|
(101)
|
(738)
|
157
|
(200)
|
(502)
|
||||
Acquisitions, disposals and dilutions ................................
|
92
|
182
|
(38)
|
130
|
1
|
|
1 The main items reported under 'Other' are certain property activities, unallocated investment activities, centrally held investment companies, gains arising from the dilution of interests in associates, the effect of changes in credit spread on the fair value of our own long-term debt designated at fair value, and HSBC's holding company and financing operations. The results also include net interest earned on free capital held centrally, operating costs incurred by the Group Head Quarters operations in providing stewardship and central management services to HSBC, and costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries.
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
13,775
|
18,889
|
4,108
|
5,782
|
7,549
|
||||
Loan impairment charges and other credit risk provisions ..
|
(1,409)
|
(1,866)
|
(372)
|
(690)
|
(693)
|
||||
Net operating income .....................................................
|
12,366
|
17,023
|
3,736
|
5,092
|
6,856
|
||||
Total operating expenses ...................................................
|
(13,246)
|
(11,924)
|
(3,957)
|
(4,755)
|
(3,910)
|
||||
Operating profit/(loss) ...................................................
|
(880)
|
5,099
|
(221)
|
337
|
2,946
|
||||
Share of profit/(loss) in associates and joint ventures .........
|
(4)
|
3
|
4
|
(7)
|
9
|
||||
Profit/(loss) before tax ...................................................
|
(884)
|
5,102
|
(217)
|
330
|
2,955
|
||||
Included in profit/(loss) before tax:
|
|||||||||
Non-qualifying hedges ....................................................
|
(91)
|
(640)
|
147
|
(179)
|
(444)
|
||||
Own credit spreads ..........................................................
|
(3,031)
|
3,011
|
(1,426)
|
345
|
3,081
|
||||
Acquisitions, disposals and dilutions ................................
|
(9)
|
-
|
(9)
|
-
|
-
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
96.2
|
63.1
|
96.3
|
82.2
|
51.8
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
(0.4)
|
2.2
|
(0.3)
|
0.4
|
3.7
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
216
|
1,070
|
308
|
(146)
|
301
|
||||
Commercial Banking ..........................................................
|
1,191
|
1,359
|
417
|
292
|
315
|
||||
Global Banking and Markets ...............................................
|
1,456
|
493
|
413
|
92
|
(509)
|
||||
Global Private Banking ......................................................
|
380
|
469
|
144
|
71
|
154
|
||||
Other .................................................................................
|
(4,127)
|
1,711
|
(1,499)
|
21
|
2,694
|
||||
Profit/(loss) before tax .......................................................
|
(884)
|
5,102
|
(217)
|
330
|
2,955
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
9,158
|
8,011
|
3,025
|
3,047
|
2,597
|
||||
Loan impairment charges and other credit risk provisions ..
|
(56)
|
(137)
|
(24)
|
(13)
|
(112)
|
||||
Net operating income .....................................................
|
9,102
|
7,874
|
3,001
|
3,034
|
2,485
|
||||
Total operating expenses ...................................................
|
(3,612)
|
(3,542)
|
(1,216)
|
(1,191)
|
(1,203)
|
||||
Operating profit .............................................................
|
5,490
|
4,332
|
1,785
|
1,843
|
1,282
|
||||
Share of profit in associates and joint ventures ...................
|
61
|
37
|
5
|
21
|
6
|
||||
Profit before tax ..............................................................
|
5,551
|
4,369
|
1,790
|
1,864
|
1,288
|
||||
Included in profit before tax:
|
|||||||||
Non-qualifying hedges ....................................................
|
(30)
|
(14)
|
(12)
|
(6)
|
-
|
||||
Acquisitions, disposals and dilutions ................................
|
53
|
12
|
46
|
4
|
4
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
39.4
|
44.2
|
40.2
|
39.1
|
46.3
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
6.9
|
5.3
|
6.6
|
7.0
|
4.7
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
2,643
|
2,263
|
890
|
809
|
664
|
||||
Commercial Banking ..........................................................
|
1,522
|
1,216
|
521
|
501
|
391
|
||||
Global Banking and Markets ...............................................
|
1,135
|
940
|
349
|
352
|
309
|
||||
Global Private Banking ......................................................
|
180
|
156
|
58
|
58
|
26
|
||||
Other .................................................................................
|
71
|
(206)
|
(28)
|
144
|
(102)
|
||||
Profit before tax ................................................................
|
5,551
|
4,369
|
1,790
|
1,864
|
1,288
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
8,569
|
8,103
|
2,622
|
2,963
|
2,755
|
||||
Loan impairment charges and other credit risk provisions ..
|
(336)
|
(213)
|
(38)
|
(122)
|
(113)
|
||||
Net operating income .....................................................
|
8,233
|
7,890
|
2,584
|
2,841
|
2,642
|
||||
Total operating expenses ...................................................
|
(4,372)
|
(4,335)
|
(1,507)
|
(1,380)
|
(1,499)
|
||||
Operating profit .............................................................
|
3,861
|
3,555
|
1,077
|
1,461
|
1,143
|
||||
Share of profit in associates and joint ventures ...................
|
2,416
|
2,195
|
828
|
887
|
865
|
||||
Profit before tax ..............................................................
|
6,277
|
5,750
|
1,905
|
2,348
|
2,008
|
||||
Included in profit before tax:
|
|||||||||
Non-qualifying hedges ....................................................
|
(15)
|
(4)
|
10
|
(16)
|
(6)
|
||||
Own credit spreads ..........................................................
|
(3)
|
2
|
(1)
|
(1)
|
4
|
||||
Acquisitions, disposals and dilutions ................................
|
272
|
203
|
-
|
188
|
7
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
51.0
|
53.5
|
57.5
|
46.6
|
54.4
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.8
|
3.3
|
2.5
|
3.2
|
3.2
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
1,283
|
1,286
|
362
|
456
|
520
|
||||
Commercial Banking ..........................................................
|
1,950
|
1,674
|
700
|
673
|
613
|
||||
Global Banking and Markets ...............................................
|
2,544
|
2,297
|
810
|
865
|
757
|
||||
Global Private Banking ......................................................
|
139
|
78
|
25
|
88
|
29
|
||||
Other .................................................................................
|
361
|
415
|
8
|
266
|
89
|
||||
Profit before tax ................................................................
|
6,277
|
5,750
|
1,905
|
2,348
|
2,008
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
1,813
|
1,927
|
576
|
635
|
691
|
||||
Loan impairment charges and other credit risk provisions ..
|
(217)
|
(185)
|
(82)
|
(24)
|
(86)
|
||||
Net operating income .....................................................
|
1,596
|
1,742
|
494
|
611
|
605
|
||||
Total operating expenses ...................................................
|
(830)
|
(851)
|
(293)
|
(276)
|
(277)
|
||||
Operating profit .............................................................
|
766
|
891
|
201
|
335
|
328
|
||||
Share of profit in associates and joint ventures ...................
|
282
|
261
|
75
|
105
|
77
|
||||
Profit before tax ..............................................................
|
1,048
|
1,152
|
276
|
440
|
405
|
||||
Included in profit before tax:
|
|||||||||
Own credit spreads ..........................................................
|
(5)
|
10
|
(1)
|
(4)
|
14
|
||||
Acquisitions, disposals and dilutions ................................
|
(70)
|
1
|
(70)
|
(3)
|
1
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
45.8
|
44.2
|
50.9
|
43.5
|
40.1
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.3
|
2.7
|
1.8
|
2.9
|
2.8
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
187
|
188
|
47
|
61
|
87
|
||||
Commercial Banking ..........................................................
|
438
|
425
|
97
|
171
|
129
|
||||
Global Banking and Markets ...............................................
|
454
|
509
|
168
|
215
|
170
|
||||
Global Private Banking ......................................................
|
7
|
-
|
3
|
1
|
1
|
||||
Other .................................................................................
|
(38)
|
30
|
(39)
|
(8)
|
18
|
||||
Profit before tax ................................................................
|
1,048
|
1,152
|
276
|
440
|
405
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
12,353
|
12,379
|
2,375
|
6,417
|
4,139
|
||||
Loan impairment charges and other credit risk provisions ..
|
(2,856)
|
(5,441)
|
(695)
|
(1,051)
|
(2,392)
|
||||
Net operating income .....................................................
|
9,497
|
6,938
|
1,680
|
5,366
|
1,747
|
||||
Total operating expenses ...................................................
|
(7,070)
|
(6,624)
|
(2,608)
|
(2,471)
|
(2,022)
|
||||
Operating profit/(loss) ...................................................
|
2,427
|
314
|
(928)
|
2,895
|
(275)
|
||||
Share of profit in associates and joint ventures ...................
|
1
|
27
|
2
|
(3)
|
10
|
||||
Profit/(loss) before tax ...................................................
|
2,428
|
341
|
(926)
|
2,892
|
(265)
|
||||
Included in profit/(loss) before tax:
|
|||||||||
Non-qualifying hedges ....................................................
|
(226)
|
(929)
|
(45)
|
(380)
|
(823)
|
||||
Own credit spreads ..........................................................
|
(864)
|
949
|
(305)
|
134
|
1,015
|
||||
Acquisitions, disposals and dilutions ................................
|
4,888
|
1,605
|
204
|
3,897
|
546
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
57.2
|
53.5
|
109.8
|
38.5
|
48.9
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
1.1
|
0.1
|
(1.3)
|
3.8
|
(0.3)
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
3,213
|
(2,047)
|
(261)
|
2,942
|
(1,602)
|
||||
Card and Retail Services ..................................................
|
618
|
1,491
|
(150)
|
99
|
509
|
||||
Run-off portfolios ..........................................................
|
(1,110)
|
(3,483)
|
(149)
|
(750)
|
(2,120)
|
||||
Gains on disposal of US branch network and cards business .......................................................................................
|
3,735
|
-
|
138
|
3,597
|
-
|
||||
Rest of RBWM ...............................................................
|
(30)
|
(55)
|
(100)
|
(4)
|
9
|
||||
Commercial Banking ..........................................................
|
983
|
756
|
301
|
399
|
268
|
||||
Global Banking and Markets ...............................................
|
758
|
738
|
209
|
151
|
(18)
|
||||
Global Private Banking ......................................................
|
58
|
83
|
17
|
18
|
34
|
||||
Other .................................................................................
|
(2,584)
|
811
|
(1,192)
|
(618)
|
1,053
|
||||
Profit/(loss) before tax .......................................................
|
2,428
|
341
|
(926)
|
2,892
|
(265)
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
8,260
|
8,708
|
2,695
|
2,679
|
3,025
|
||||
Loan impairment charges and other credit risk provisions ..
|
(1,645)
|
(1,314)
|
(509)
|
(533)
|
(494)
|
||||
Net operating income .....................................................
|
6,615
|
7,394
|
2,186
|
2,146
|
2,531
|
||||
Total operating expenses ...................................................
|
(4,818)
|
(5,479)
|
(1,533)
|
(1,605)
|
(1,767)
|
||||
Operating profit .............................................................
|
1,797
|
1,915
|
653
|
541
|
764
|
||||
Share of profit in associates and joint ventures ...................
|
1
|
-
|
−
|
-
|
-
|
||||
Profit before tax ..............................................................
|
1,798
|
1,915
|
653
|
541
|
764
|
||||
Included in profit before tax:
|
|||||||||
Acquisitions, disposals and dilutions ................................
|
122
|
125
|
-
|
107
|
96
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
58.3
|
62.9
|
56.9
|
59.9
|
58.4
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.4
|
2.5
|
2.6
|
2.1
|
2.9
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2012
|
30 Sep
2011
|
30 Sep
2012
|
30 Jun
2012
|
30 Sep
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
379
|
590
|
165
|
106
|
254
|
||||
Commercial Banking ..........................................................
|
593
|
713
|
212
|
189
|
238
|
||||
Global Banking and Markets ...............................................
|
947
|
840
|
298
|
293
|
297
|
||||
Global Private Banking ......................................................
|
15
|
14
|
5
|
5
|
4
|
||||
Other .................................................................................
|
(136)
|
(242)
|
(27)
|
(52)
|
(29)
|
||||
Profit before tax ................................................................
|
1,798
|
1,915
|
653
|
541
|
764
|
|
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
Middle
East and
North
Africa
|
North
America
|
Latin
America
|
Gross
loans and
advances
to
customers
|
Gross
loans by
industry
sector as a
% of total
gross loans
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
%
|
||||||||
At 30 September 2012
|
|||||||||||||||
Personal .........................................
|
182,106
|
67,386
|
47,996
|
6,067
|
86,680
|
18,566
|
408,801
|
40.2
|
|||||||
Residential mortgages .................
|
132,219
|
50,586
|
35,764
|
1,956
|
71,425
|
5,127
|
297,077
|
29.2
|
|||||||
Other personal ...........................
|
49,887
|
16,800
|
12,232
|
4,111
|
15,255
|
13,439
|
111,724
|
11.0
|
|||||||
Corporate and commercial .............
|
221,809
|
97,967
|
83,455
|
22,252
|
49,038
|
35,507
|
510,028
|
50.1
|
|||||||
Manufacturing ............................
|
58,741
|
10,395
|
19,062
|
3,450
|
9,890
|
12,876
|
114,414
|
11.2
|
|||||||
International trade and services ..
|
68,010
|
32,738
|
30,962
|
8,998
|
13,656
|
9,662
|
164,026
|
16.1
|
|||||||
Commercial real estate ...............
|
33,540
|
22,431
|
9,641
|
839
|
6,662
|
3,491
|
76,604
|
7.5
|
|||||||
Other property-related ...............
|
7,866
|
16,909
|
7,065
|
2,101
|
6,204
|
390
|
40,535
|
4.0
|
|||||||
Government ...............................
|
1,970
|
2,952
|
708
|
1,529
|
1,021
|
1,911
|
10,091
|
1.0
|
|||||||
Other commercial ......................
|
51,682
|
12,542
|
16,017
|
5,335
|
11,605
|
7,177
|
104,358
|
10.3
|
|||||||
Financial ........................................
|
59,395
|
4,572
|
4,412
|
1,318
|
23,129
|
1,674
|
94,500
|
9.3
|
|||||||
Non-bank financial institutions ..
|
58,084
|
3,804
|
3,970
|
1,317
|
23,129
|
1,474
|
91,778
|
9.0
|
|||||||
Settlement accounts ...................
|
1,311
|
768
|
442
|
1
|
-
|
200
|
2,722
|
0.3
|
|||||||
Asset-backed securities reclassified ..
|
3,829
|
-
|
-
|
-
|
371
|
-
|
4,200
|
0.4
|
|||||||
Total gross loans and advances to customers1 ..................................
|
467,139
|
169,925
|
135,863
|
29,637
|
159,218
|
55,747
|
1,017,529
|
100.0
|
|||||||
At 30 June 2012
|
|||||||||||||||
Personal .........................................
|
173,650
|
65,669
|
45,409
|
6,015
|
91,611
|
18,448
|
400,802
|
40.4
|
|||||||
Residential mortgages .................
|
125,729
|
48,951
|
33,636
|
1,937
|
71,582
|
4,945
|
286,780
|
28.9
|
|||||||
Other personal ...........................
|
47,921
|
16,718
|
11,773
|
4,078
|
20,029
|
13,503
|
114,022
|
11.5
|
|||||||
Corporate and commercial .............
|
214,423
|
96,164
|
81,029
|
22,216
|
43,540
|
34,829
|
492,201
|
49.6
|
|||||||
Manufacturing ............................
|
55,245
|
10,235
|
17,550
|
3,888
|
8,594
|
12,538
|
108,050
|
10.9
|
|||||||
International trade and services ..
|
64,843
|
31,631
|
30,777
|
8,574
|
11,471
|
9,399
|
156,695
|
15.8
|
|||||||
Commercial real estate ...............
|
32,563
|
21,510
|
9,544
|
940
|
6,706
|
3,451
|
74,714
|
7.5
|
|||||||
Other property-related ...............
|
7,506
|
17,079
|
6,849
|
2,060
|
6,120
|
344
|
39,958
|
4.0
|
|||||||
Government ...............................
|
2,073
|
2,906
|
390
|
1,514
|
774
|
1,853
|
9,510
|
1.0
|
|||||||
Other commercial ......................
|
52,193
|
12,803
|
15,919
|
5,240
|
9,875
|
7,244
|
103,274
|
10.4
|
|||||||
Financial ........................................
|
58,322
|
3,907
|
3,897
|
1,438
|
25,237
|
1,754
|
94,555
|
9.5
|
|||||||
Non-bank financial institutions ..
|
57,460
|
3,413
|
3,492
|
1,433
|
25,186
|
1,547
|
92,531
|
9.3
|
|||||||
Settlement accounts ...................
|
862
|
494
|
405
|
5
|
51
|
207
|
2,024
|
0.2
|
|||||||
Asset-backed securities reclassified ..
|
4,243
|
-
|
-
|
-
|
401
|
-
|
4,644
|
0.5
|
|||||||
Total gross loans and advances to customers1 ..................................
|
450,638
|
165,740
|
130,335
|
29,669
|
160,789
|
55,031
|
992,202
|
100.0
|
|||||||
At 31 December 2011
|
|||||||||||||||
Personal .........................................
|
166,147
|
63,181
|
43,580
|
5,269
|
95,336
|
20,112
|
393,625
|
41.1
|
|||||||
Residential mortgages .................
|
119,902
|
46,817
|
32,136
|
1,837
|
73,278
|
4,993
|
278,963
|
29.1
|
|||||||
Other personal ...........................
|
46,245
|
16,364
|
11,444
|
3,432
|
22,058
|
15,119
|
114,662
|
12.0
|
|||||||
Corporate and commercial .............
|
204,984
|
91,592
|
77,887
|
21,152
|
41,271
|
35,930
|
472,816
|
49.3
|
|||||||
Manufacturing ............................
|
45,632
|
9,004
|
16,909
|
3,517
|
7,888
|
13,104
|
96,054
|
10.0
|
|||||||
International trade and services ..
|
64,604
|
29,066
|
29,605
|
8,664
|
10,710
|
10,060
|
152,709
|
15.9
|
|||||||
Commercial real estate ...............
|
32,099
|
20,828
|
9,537
|
1,002
|
7,069
|
3,406
|
73,941
|
7.7
|
|||||||
Other property-related ...............
|
7,595
|
17,367
|
6,396
|
1,770
|
5,729
|
682
|
39,539
|
4.1
|
|||||||
Government ...............................
|
3,143
|
2,918
|
962
|
1,563
|
656
|
1,837
|
11,079
|
1.2
|
|||||||
Other commercial ......................
|
51,911
|
12,409
|
14,478
|
4,636
|
9,219
|
6,841
|
99,494
|
10.4
|
|||||||
Financial ........................................
|
63,671
|
3,473
|
3,183
|
1,168
|
12,817
|
1,907
|
86,219
|
9.0
|
|||||||
Non-bank financial institutions ..
|
63,313
|
3,192
|
2,937
|
1,162
|
12,817
|
1,854
|
85,275
|
8.9
|
|||||||
Settlement accounts ...................
|
358
|
281
|
246
|
6
|
-
|
53
|
944
|
0.1
|
|||||||
Asset-backed securities reclassified ..
|
4,776
|
-
|
-
|
-
|
504
|
-
|
5,280
|
0.6
|
|||||||
Total gross loans and advances to customers1 ..................................
|
439,578
|
158,246
|
124,650
|
27,589
|
149,928
|
57,949
|
957,940
|
100.0
|
|
1 Additionally, gross loans and advances to customers of US$4,864m (30 June 2012: US$5,602m; 31 December 2011: US$36,719m) are reported within assets held for sale.
|
At 30 September 2012
|
|||||||||
Sovereign
and agencies
|
Banks
|
Other
financial
institutions
and corporates
|
Personal
|
Total
|
|||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
|||||
Gross balance sheet exposure before risk mitigation ............................................
|
10.6
|
22.6
|
19.3
|
1.4
|
53.9
|
||||
Risk mitigation ........................................
|
(6.6)
|
(16.4)
|
(1.7)
|
(0.1)
|
(24.8)
|
||||
Net on-balance sheet exposure .................
|
4.0
|
6.2
|
17.6
|
1.3
|
29.1
|
||||
Off-balance sheet exposures .....................
|
-
|
0.7
|
7.5
|
-
|
8.2
|
||||
Total net exposure ................................
|
4.0
|
6.9
|
25.1
|
1.3
|
37.3
|
||||
Total net exposure by country
|
|||||||||
Spain........................................................
|
0.8
|
2.7
|
7.9
|
0.1
|
11.5
|
||||
Ireland .....................................................
|
0.3
|
1.8
|
7.3
|
0.1
|
9.5
|
||||
Italy ........................................................
|
2.3
|
1.8
|
4.8
|
0.1
|
9.0
|
||||
Greece .....................................................
|
-
|
0.3
|
3.9
|
0.9
|
5.1
|
||||
Portugal ...................................................
|
0.6
|
0.3
|
0.8
|
-
|
1.7
|
||||
Cyprus .....................................................
|
-
|
-
|
0.4
|
0.1
|
0.5
|
||||
4.0
|
6.9
|
25.1
|
1.3
|
37.3
|
At 30 September 2012
|
|||||||||
Sovereign
and agencies
|
Banks
|
Other
financial
institutions
and corporates
|
Personal
|
Total
|
|||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
|||||
Gross balance sheet exposure before risk mitigation ............................................
|
1.9
|
7.0
|
5.7
|
0.1
|
14.7
|
||||
Risk mitigation ........................................
|
(1.1)
|
(4.5)
|
(0.6)
|
-
|
(6.2)
|
||||
Net on-balance sheet exposure .................
|
0.8
|
2.5
|
5.1
|
0.1
|
8.5
|
||||
Off-balance sheet exposures .....................
|
-
|
0.2
|
2.8
|
-
|
3.0
|
||||
Total net exposure ................................
|
0.8
|
2.7
|
7.9
|
0.1
|
11.5
|
||||
Of which:
|
|||||||||
- net trading assets representing
cash collateral posted ...........................
|
-
|
1.5
|
-
|
-
|
1.5
|
||||
- on-balance sheet exposures held to
meet DPF insurance liabilities ..............
|
0.2
|
0.3
|
0.1
|
-
|
0.6
|
||||
Total credit default swaps
|
|||||||||
- CDS asset positions ...............................
|
0.6
|
0.1
|
-
|
-
|
0.7
|
||||
- CDS liability positions ..........................
|
(0.6)
|
(0.1)
|
-
|
-
|
(0.7)
|
||||
- CDS asset notionals ..............................
|
6.1
|
2.5
|
1.2
|
-
|
9.8
|
||||
- CDS liability notionals ..........................
|
5.7
|
2.5
|
1.1
|
-
|
9.3
|
At 30 September 2012
|
|||||||||
Sovereign
and agencies
|
Banks
|
Other
financial
institutions
and corporates
|
Personal
|
Total
|
|||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
|||||
Gross balance sheet exposure before risk mitigation ............................................
|
1.0
|
10.5
|
6.4
|
0.2
|
18.1
|
||||
Risk mitigation ........................................
|
(0.7)
|
(8.7)
|
(0.3)
|
(0.1)
|
(9.8)
|
||||
Net on-balance sheet exposure .................
|
0.3
|
1.8
|
6.1
|
0.1
|
8.3
|
||||
Off-balance sheet exposures .....................
|
-
|
-
|
1.2
|
-
|
1.2
|
||||
Total net exposure ................................
|
0.3
|
1.8
|
7.3
|
0.1
|
9.5
|
||||
Of which:
|
|||||||||
- net trading assets representing
cash collateral posted ...........................
|
0.1
|
1.4
|
0.3
|
-
|
1.8
|
||||
- on-balance sheet exposures held to
meet DPF insurance liabilities ..............
|
0.1
|
0.3
|
-
|
-
|
0.4
|
||||
Total credit default swaps
|
|||||||||
- CDS asset positions ...............................
|
0.1
|
-
|
0.1
|
-
|
0.2
|
||||
- CDS liability positions ..........................
|
(0.1)
|
-
|
-
|
-
|
(0.1)
|
||||
- CDS asset notionals ..............................
|
1.4
|
-
|
0.7
|
-
|
2.1
|
||||
- CDS liability notionals ..........................
|
1.4
|
-
|
0.2
|
-
|
1.6
|
At 30 September 2012
|
|||||||||
Sovereign
and agencies
|
Banks
|
Other
financial
institutions
and corporates
|
Personal
|
Total
|
|||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
|||||
Gross balance sheet exposure before risk mitigation ............................................
|
6.6
|
3.8
|
3.0
|
0.1
|
13.5
|
||||
Risk mitigation ........................................
|
(4.3)
|
(2.3)
|
(0.6)
|
-
|
(7.2)
|
||||
Net on-balance sheet exposure .................
|
2.3
|
1.5
|
2.4
|
0.1
|
6.3
|
||||
Off-balance sheet exposures .....................
|
-
|
0.3
|
2.4
|
-
|
2.7
|
||||
Total net exposure ................................
|
2.3
|
1.8
|
4.8
|
0.1
|
9.0
|
||||
Of which:
|
|||||||||
- net trading assets representing
cash collateral posted ...........................
|
-
|
0.6
|
-
|
-
|
0.6
|
||||
- on-balance sheet exposures held to
meet DPF insurance liabilities ..............
|
0.3
|
0.4
|
0.3
|
-
|
1.0
|
||||
Total credit default swaps
|
|||||||||
- CDS asset positions ...............................
|
0.7
|
0.4
|
0.1
|
-
|
1.2
|
||||
- CDS liability positions ..........................
|
(0.7)
|
(0.4)
|
(0.1)
|
-
|
(1.2)
|
||||
- CDS asset notionals ..............................
|
7.6
|
6.0
|
3.7
|
-
|
17.3
|
||||
- CDS liability notionals ..........................
|
8.1
|
5.6
|
3.9
|
-
|
17.6
|
At 30 September 2012
|
|||||||||
Sovereign
and agencies
|
Banks
|
Other
financial
institutions
and corporates
|
Personal
|
Total
|
|||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
|||||
Gross balance sheet exposure before risk mitigation ............................................
|
-
|
0.9
|
3.7
|
0.9
|
5.5
|
||||
Risk mitigation ........................................
|
-
|
(0.7)
|
(0.3)
|
-
|
(1.0)
|
||||
Net on-balance sheet exposure .................
|
-
|
0.2
|
3.4
|
0.9
|
4.5
|
||||
Off-balance sheet exposures .....................
|
-
|
0.1
|
0.5
|
-
|
0.6
|
||||
Total net exposure ................................
|
-
|
0.3
|
3.9
|
0.9
|
5.1
|
||||
Of which:
|
|||||||||
- net trading assets representing
cash collateral posted ...........................
|
-
|
-
|
-
|
-
|
-
|
||||
- on-balance sheet exposures held to
meet DPF insurance liabilities ..............
|
-
|
-
|
-
|
-
|
-
|
||||
Total credit default swaps
|
|||||||||
- CDS asset positions ...............................
|
-
|
-
|
0.1
|
-
|
0.1
|
||||
- CDS liability positions ..........................
|
-
|
-
|
(0.1)
|
-
|
(0.1)
|
||||
- CDS asset notionals ..............................
|
-
|
-
|
0.3
|
-
|
0.3
|
||||
- CDS liability notionals ..........................
|
-
|
-
|
0.3
|
-
|
0.3
|
At 30 September 2012
|
|||||||||
Sovereign
and agencies
|
Banks
|
Other
financial
institutions
and corporates
|
Personal
|
Total
|
|||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
|||||
Gross balance sheet exposure before risk mitigation ............................................
|
1.1
|
0.5
|
0.3
|
-
|
1.9
|
||||
Risk mitigation ........................................
|
(0.5)
|
(0.2)
|
-
|
-
|
(0.7)
|
||||
Net on-balance sheet exposure .................
|
0.6
|
0.3
|
0.3
|
-
|
1.2
|
||||
Off-balance sheet exposures .....................
|
-
|
-
|
0.5
|
-
|
0.5
|
||||
Total net exposure ................................
|
0.6
|
0.3
|
0.8
|
-
|
1.7
|
||||
Of which:
|
|||||||||
- net trading assets representing
cash collateral posted ...........................
|
0.4
|
-
|
-
|
-
|
0.4
|
||||
- on-balance sheet exposures held to
meet DPF insurance liabilities ..............
|
0.1
|
-
|
-
|
-
|
0.1
|
||||
Total credit default swaps
|
|||||||||
- CDS asset positions ...............................
|
0.2
|
0.1
|
-
|
-
|
0.3
|
||||
- CDS liability positions ..........................
|
(0.2)
|
-
|
-
|
-
|
(0.2)
|
||||
- CDS asset notionals ..............................
|
1.6
|
0.9
|
0.8
|
-
|
3.3
|
||||
- CDS liability notionals ..........................
|
1.6
|
0.8
|
0.8
|
-
|
3.2
|
At 30 September 2012
|
|||||||||
Sovereign
and agencies
|
Banks
|
Other
financial
institutions
and corporates
|
Personal
|
Total
|
|||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
|||||
Gross balance sheet exposure before risk mitigation ............................................
|
-
|
-
|
0.3
|
0.1
|
0.4
|
||||
Risk mitigation ........................................
|
-
|
-
|
-
|
-
|
-
|
||||
Net on-balance sheet exposure .................
|
-
|
-
|
0.3
|
0.1
|
0.4
|
||||
Off-balance sheet exposures .....................
|
-
|
-
|
0.1
|
-
|
0.1
|
||||
Total net exposure ................................
|
-
|
-
|
0.4
|
0.1
|
0.5
|
||||
Of which:
|
|||||||||
- net trading assets representing
cash collateral posted ...........................
|
-
|
-
|
-
|
-
|
-
|
||||
- on-balance sheet exposures held to
meet DPF insurance liabilities ..............
|
-
|
-
|
-
|
-
|
-
|
||||
Total credit default swaps
|
|||||||||
- CDS asset positions ...............................
|
-
|
-
|
-
|
-
|
-
|
||||
- CDS liability positions ..........................
|
-
|
-
|
-
|
-
|
-
|
||||
- CDS asset notionals ..............................
|
-
|
-
|
-
|
-
|
-
|
||||
- CDS liability notionals ..........................
|
-
|
-
|
-
|
-
|
-
|
Denominated in:
|
|||||||
euros
|
|
US dollars
|
other
currencies
|
Total
|
|||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
||||
Greece
|
|||||||
In-country assets ...............................................
|
2.1
|
0.1
|
0.1
|
2.3
|
|||
In-country liabilities ..........................................
|
(1.5)
|
(0.8)
|
(0.1)
|
(2.4)
|
|||
Net in-country funding exposure .......................
|
0.6
|
(0.7)
|
-
|
(0.1)
|
|||
Off-balance sheet exposure/hedging ...................
|
(0.2)
|
0.2
|
0.2
|
0.2
|
|||
Italy
|
|||||||
In-country assets ...............................................
|
1.1
|
-
|
-
|
1.1
|
|||
In-country liabilities1 ........................................
|
(1.9)
|
-
|
-
|
(1.9)
|
|||
Net in-country funding exposure .......................
|
(0.8)
|
-
|
-
|
(0.8)
|
|||
Off-balance sheet exposure ...............................
|
0.6
|
-
|
-
|
0.6
|
|||
Spain
|
|||||||
In-country assets ...............................................
|
2.9
|
0.8
|
0.1
|
3.8
|
|||
In-country liabilities ..........................................
|
(1.7)
|
(0.5)
|
-
|
(2.2)
|
|||
Net in-country funding exposure .......................
|
1.2
|
0.3
|
0.1
|
1.6
|
|||
Off-balance sheet exposure ...............................
|
0.7
|
0.2
|
-
|
0.9
|
|
1 In-country liabilities in Italy include liabilities issued under local law but booked outside the country.
|
Quarter ended
|
|||||||||||||
30 Sep
2012
|
30 Jun
2012
|
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
Non-qualifying hedges
|
|||||||||||||
Europe ...................................
|
147
|
(179)
|
(59)
|
349
|
(444)
|
(115)
|
(81)
|
||||||
Hong Kong ............................
|
(12)
|
(6)
|
(12)
|
-
|
-
|
(9)
|
(5)
|
||||||
Rest of Asia Pacific ................
|
10
|
(16)
|
(9)
|
(16)
|
(6)
|
-
|
2
|
||||||
North America .......................
|
(45)
|
(380)
|
199
|
(138)
|
(823)
|
(130)
|
24
|
||||||
100
|
(581)
|
119
|
195
|
(1,273)
|
(254)
|
(60)
|
|||||||
Retail Banking and Wealth Management ......................
|
(40)
|
(388)
|
200
|
(133)
|
(801)
|
(133)
|
29
|
||||||
Global Banking and Markets ...
|
(21)
|
9
|
(23)
|
31
|
29
|
(1)
|
31
|
||||||
Global Private Banking ..........
|
4
|
(2)
|
-
|
(2)
|
1
|
(6)
|
2
|
||||||
Other .....................................
|
157
|
(200)
|
(58)
|
299
|
(502)
|
(114)
|
(122)
|
||||||
100
|
(581)
|
119
|
195
|
(1,273)
|
(254)
|
(60)
|
|||||||
Own credit spreads
|
|||||||||||||
Europe ...................................
|
(1,426)
|
345
|
(1,950)
|
(64)
|
3,081
|
327
|
(397)
|
||||||
Rest of Asia Pacific ................
|
(1)
|
(1)
|
(1)
|
-
|
4
|
-
|
(2)
|
||||||
Middle East and North Africa .
|
(1)
|
(4)
|
-
|
4
|
14
|
(4)
|
-
|
||||||
North America .......................
|
(305)
|
134
|
(693)
|
21
|
1,015
|
124
|
(190)
|
||||||
(1,733)
|
474
|
(2,644)
|
(39)
|
4,114
|
447
|
(589)
|
|||||||
Acquisitions, disposals and dilutions1
|
|||||||||||||
Europe ...................................
|
(9)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
Hong Kong ............................
|
46
|
4
|
3
|
3
|
4
|
4
|
4
|
||||||
Rest of Asia Pacific ................
|
-
|
188
|
84
|
(7)
|
7
|
189
|
7
|
||||||
Middle East and North Africa .
|
(70)
|
(3)
|
3
|
35
|
1
|
-
|
-
|
||||||
North America .......................
|
204
|
3,897
|
787
|
588
|
546
|
412
|
647
|
||||||
Latin America ........................
|
-
|
107
|
15
|
10
|
96
|
15
|
14
|
||||||
171
|
4,193
|
892
|
629
|
654
|
620
|
672
|
|||||||
Retail Banking and Wealth Management ......................
|
128
|
3,748
|
880
|
598
|
640
|
425
|
659
|
||||||
Commercial Banking ..............
|
87
|
246
|
5
|
14
|
11
|
12
|
13
|
||||||
Global Banking and Markets ...
|
(6)
|
11
|
9
|
-
|
2
|
1
|
-
|
||||||
Global Private Banking ..........
|
-
|
58
|
(2)
|
(10)
|
-
|
1
|
-
|
||||||
Other .....................................
|
(38)
|
130
|
-
|
27
|
1
|
181
|
-
|
||||||
171
|
4,193
|
892
|
629
|
654
|
620
|
672
|
|
1 For disposed of businesses, this includes the gain or loss on disposal and material results of operations as described on page 5.
|
AML
|
Anti-money laundering
|
BSA
|
Bank Secrecy Act
|
CMB
|
Commercial Banking
|
CML
|
Consumer and Mortgage Lending portfolio
|
CRS
|
Cards and Retail Services business
|
GB&M
|
Global Banking and Markets
|
GPB
|
Global Private Banking
|
OFAC
|
Office of Foreign Assets Control (US)
|
Ping An
|
Ping An Insurance (Group) Company of China, Ltd
|
PPI
|
Payment Protection Insurance
|
RBWM
|
Retail Banking and Wealth Management
|
RWA
|
Risk-weighted asset
|
UK
|
United Kingdom
|
US
|
United States of America
|