·
|
Net operating income before loan impairment charges and other credit risk provisions up 16% to HK$84,977m (HK$73,456m in the first half of 2011).
|
·
|
Profit before tax up 25% to HK$57,988m (HK$46,234m in the first half of 2011).
|
·
|
Attributable profit up 30% to HK$44,690m (HK$34,292m in the first half of 2011).
|
·
|
Return on average shareholders’ equity of 24.8% (22.5% in the first half of 2011).
|
·
|
Total assets up 3% to HK$5,762bn (HK$5,607bn at the end of 2011).
|
·
|
Cost efficiency ratio of 40.1% (45.2% for the first half of 2011).
|
Results by Geographical Region
|
||||||||
Geographical regions
|
Hong Kong
|
Rest of Asia-
Pacific
|
Intra- segment elimination
|
Total
|
||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||
Period ended 30 June 2012
|
||||||||
Net interest income
|
19,622
|
21,370
|
-
|
40,992
|
||||
Net fee income
|
11,953
|
7,906
|
-
|
19,859
|
||||
Net trading income
|
5,027
|
7,117
|
-
|
12,144
|
||||
Net income from financial instruments designated at fair value
|
645
|
297
|
-
|
942
|
||||
Gains less losses from financial investments
|
2,185
|
195
|
-
|
2,380
|
||||
Dividend income
|
329
|
25
|
-
|
354
|
||||
Net earned insurance premiums
|
23,967
|
3,064
|
-
|
27,031
|
||||
Other operating income
|
6,401
|
3,625
|
(2,099)
|
7,927
|
||||
Total operating income
|
70,129
|
43,599
|
(2,099)
|
111,629
|
||||
Net insurance claims incurred and movement in policyholders' liabilities
|
(23,990)
|
(2,662)
|
-
|
(26,652)
|
||||
Net operating income before loan impairment charges and other credit risk
provisions |
46,139
|
40,937
|
(2,099)
|
84,977
|
||||
Loan impairment charges and other credit risk provisions
|
(264)
|
(1,952)
|
-
|
(2,216)
|
||||
Net operating income
|
45,875
|
38,985
|
(2,099)
|
82,761
|
||||
Operating expenses
|
(18,211)
|
(17,958)
|
2,099
|
(34,070)
|
||||
Operating profit
|
27,664
|
21,027
|
-
|
48,691
|
||||
Share of profit in associates and joint ventures
|
438
|
8,859
|
-
|
9,297
|
||||
Profit before tax
|
28,102
|
29,886
|
-
|
57,988
|
||||
Share of profit before tax
|
48.5%
|
51.5%
|
100%
|
|||||
Cost efficiency ratio
|
39.5%
|
43.9%
|
40.1%
|
|||||
Net loans and advances to customers
|
1,233,329
|
988,292
|
-
|
2,221,621
|
||||
Total assets
|
3,702,828
|
2,567,749
|
(508,118)
|
5,762,459
|
||||
Customer accounts
|
2,326,870
|
1,260,031
|
-
|
3,586,901
|
Geographical regions
|
Hong Kong
|
Rest of Asia-
Pacific
|
Intra- segment
elimination
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||
Period ended 30 June 2011
|
|||||||
Net interest income
|
16,872
|
18,845
|
(2)
|
35,715
|
|||
Net fee income
|
11,754
|
8,185
|
-
|
19,939
|
|||
Net trading income
|
4,362
|
6,442
|
2
|
10,806
|
|||
Net income from financial instruments designated at fair value
|
309
|
39
|
-
|
348
|
|||
Gains less losses from financial investments
|
247
|
(178)
|
-
|
69
|
|||
Dividend income
|
543
|
2
|
-
|
545
|
|||
Net earned insurance premiums
|
20,216
|
2,666
|
-
|
22,882
|
|||
Other operating income
|
7,151
|
1,256
|
(2,219)
|
6,188
|
|||
Total operating income
|
61,454
|
37,257
|
(2,219)
|
96,492
|
|||
Net insurance claims incurred and movement in policyholders' liabilities
|
(20,953)
|
(2,083)
|
-
|
(23,036)
|
|||
Net operating income before loan impairment charges and other credit risk provisions
|
40,501
|
35,174
|
(2,219)
|
73,456
|
|||
Loan impairment charges and other credit risk provisions
|
(186)
|
(802)
|
-
|
(988)
|
|||
Net operating income
|
40,315
|
34,372
|
(2,219)
|
72,468
|
|||
Operating expenses
|
(17,699)
|
(17,705)
|
2,219
|
(33,185)
|
|||
Operating profit
|
22,616
|
16,667
|
-
|
39,283
|
|||
Share of profit in associates and joint ventures
|
243
|
6,708
|
-
|
6,951
|
|||
Profit before tax
|
22,859
|
23,375
|
-
|
46,234
|
|||
Share of profit before tax
|
49.4%
|
50.6%
|
100%
|
||||
Cost efficiency ratio
|
43.7%
|
50.3%
|
45.2%
|
||||
Net loans and advances to customers
|
1,193,969
|
930,218
|
-
|
2,124,187
|
|||
Total assets
|
3,574,763
|
2,313,617
|
(391,321)
|
5,497,059
|
|||
Customer accounts
|
2,220,666
|
1,230,011
|
-
|
3,450,677
|
Results by Geographic Global Business
|
|||||||
Hong Kong
|
|||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Other
|
Intra-
segment
elimination
|
Total
|
||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||
Period ended 30 June 2012
|
|||||||
Net interest income/(expense)
|
10,871
|
5,963
|
4,298
|
(1,848)
|
338
|
19,622
|
|
Net fee income
|
6,401
|
3,355
|
2,113
|
84
|
-
|
11,953
|
|
Net trading income/(expense)
|
466
|
664
|
4,286
|
(51)
|
(338)
|
5,027
|
|
Net income/(loss) from financial instruments designated at fair value
|
695
|
(139)
|
122
|
(33)
|
-
|
645
|
|
Gains less losses from financial investments
|
(7)
|
-
|
32
|
2,160
|
-
|
2,185
|
|
Dividend income
|
1
|
-
|
14
|
314
|
-
|
329
|
|
Net earned insurance premiums
|
20,884
|
3,022
|
61
|
-
|
-
|
23,967
|
|
Other operating income
|
2,772
|
269
|
254
|
4,111
|
(1,005)
|
6,401
|
|
Total operating income
|
42,083
|
13,134
|
11,180
|
4,737
|
(1,005)
|
70,129
|
|
Net insurance claims incurred and movement in policyholders' liabilities
|
(21,293)
|
(2,650)
|
(47)
|
-
|
-
|
(23,990)
|
|
Net operating income before loan impairment charges and other credit risk provisions
|
20,790
|
10,484
|
11,133
|
4,737
|
(1,005)
|
46,139
|
|
Loan impairment (charges)/ releases and other credit risk provisions
|
(340)
|
(13)
|
89
|
-
|
-
|
(264)
|
|
Net operating income
|
20,450
|
10,471
|
11,222
|
4,737
|
(1,005)
|
45,875
|
|
Operating expenses
|
(6,948)
|
(2,746)
|
(5,189)
|
(4,333)
|
1,005
|
(18,211)
|
|
Operating profit
|
13,502
|
7,725
|
6,033
|
404
|
-
|
27,664
|
|
Share of profit in associates and joint ventures
|
148
|
48
|
22
|
220
|
-
|
438
|
|
Profit before tax
|
13,650
|
7,773
|
6,055
|
624
|
-
|
28,102
|
|
Share of profit before tax
|
23.5%
|
13.4%
|
10.5%
|
1.1%
|
-
|
48.5%
|
|
Net loans and advances to customers
|
452,110
|
455,246
|
315,669
|
10,304
|
-
|
1,233,329
|
|
Customer accounts
|
1,433,785
|
623,470
|
266,347
|
3,268
|
-
|
2,326,870
|
Hong Kong
|
|||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Other
|
Intra-
segment
elimination
|
Total
|
||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||
Period ended 30 June 2011
|
|||||||
Net interest income/(expense)
|
9,774
|
4,867
|
3,899
|
(1,822)
|
154
|
16,872
|
|
Net fee income
|
7,066
|
2,767
|
1,843
|
78
|
-
|
11,754
|
|
Net trading income/(expense)
|
479
|
672
|
3,424
|
(58)
|
(155)
|
4,362
|
|
Net income/(loss) from financial instruments designated at fair value
|
502
|
(207)
|
14
|
(1)
|
1
|
309
|
|
Gains less losses from financial investments
|
-
|
-
|
153
|
94
|
-
|
247
|
|
Dividend income
|
1
|
4
|
84
|
454
|
-
|
543
|
|
Net earned insurance premiums
|
17,075
|
3,066
|
75
|
-
|
-
|
20,216
|
|
Other operating income
|
2,915
|
641
|
179
|
4,311
|
(895)
|
7,151
|
|
Total operating income
|
37,812
|
11,810
|
9,671
|
3,056
|
(895)
|
61,454
|
|
Net insurance claims incurred and movement in policyholders' liabilities
|
(18,236)
|
(2,658)
|
(59)
|
-
|
-
|
(20,953)
|
|
Net operating income before loan impairment charges and other credit risk provisions
|
19,576
|
9,152
|
9,612
|
3,056
|
(895)
|
40,501
|
|
Loan impairment (charges)/ releases and other credit risk provisions
|
(300)
|
(56)
|
170
|
-
|
-
|
(186)
|
|
Net operating income
|
19,276
|
9,096
|
9,782
|
3,056
|
(895)
|
40,315
|
|
Operating expenses
|
(6,939)
|
(2,687)
|
(4,915)
|
(4,053)
|
895
|
(17,699)
|
|
Operating profit/(loss)
|
12,337
|
6,409
|
4,867
|
(997)
|
-
|
22,616
|
|
Share of profit in associates and joint ventures
|
24
|
10
|
7
|
202
|
-
|
243
|
|
Profit/(loss) before tax
|
12,361
|
6,419
|
4,874
|
(795)
|
-
|
22,859
|
|
Share of profit before tax
|
26.7%
|
13.9%
|
10.5%
|
(1.7)%
|
-
|
49.4%
|
|
Net loans and advances to customers
|
420,233
|
455,490
|
304,471
|
13,775
|
-
|
1,193,969
|
|
Customer accounts
|
1,366,892
|
581,805
|
267,310
|
4,659
|
-
|
2,220,666
|
Rest of Asia-Pacific
|
||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Global Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||
Period ended 30 June 2012
|
||||||||
Net interest income
|
6,953
|
5,365
|
9,393
|
92
|
554
|
(987)
|
21,370
|
|
Net fee income/(expense)
|
3,207
|
2,048
|
2,616
|
57
|
(22)
|
-
|
7,906
|
|
Net trading income/(expense)
|
336
|
762
|
5,058
|
7
|
(34)
|
988
|
7,117
|
|
Net income/(loss) from financial instruments designated at fair value
|
316
|
4
|
(10)
|
-
|
(12)
|
(1)
|
297
|
|
Gains less losses from financial investments
|
(7)
|
6
|
8
|
(1)
|
189
|
-
|
195
|
|
-
|
||||||||
Dividend income
|
1
|
-
|
-
|
-
|
24
|
-
|
25
|
|
Net earned insurance premiums
|
2,624
|
439
|
-
|
1
|
-
|
-
|
3,064
|
|
Other operating income
|
1,310
|
342
|
256
|
503
|
1,482
|
(268)
|
3,625
|
|
Total operating income
|
14,740
|
8,966
|
17,321
|
659
|
2,181
|
(268)
|
43,599
|
|
Net insurance claims incurred and movement in policyholders' liabilities
|
(2,274)
|
(387)
|
-
|
(1)
|
-
|
-
|
(2,662)
|
|
Net operating income before loan impairment charges and other credit risk provisions
|
12,466
|
8,579
|
17,321
|
658
|
2,181
|
(268)
|
40,937
|
|
Loan impairment (charges) releases and other credit risk provisions
|
(796)
|
(1,018)
|
(137)
|
1
|
(2)
|
-
|
(1,952)
|
|
Net operating income
|
11,670
|
7,561
|
17,184
|
659
|
2,179
|
(268)
|
38,985
|
|
Operating expenses
|
(8,682)
|
(3,787)
|
(4,978)
|
(155)
|
(624)
|
268
|
(17,958)
|
|
Operating profit
|
2,988
|
3,774
|
12,206
|
504
|
1,555
|
-
|
21,027
|
|
Share of profit in associates and joint ventures
|
1,095
|
5,678
|
2,080
|
-
|
6
|
-
|
8,859
|
|
Profit before tax
|
4,083
|
9,452
|
14,286
|
504
|
1,561
|
-
|
29,886
|
|
Share of profit before tax
|
7.0%
|
16.3%
|
24.6%
|
0.9%
|
2.7%
|
-
|
51.5%
|
|
Net loans and advances to customers
|
327,083
|
319,961
|
337,092
|
2,740
|
1,416
|
-
|
988,292
|
|
Customer accounts
|
465,665
|
325,751
|
462,031
|
5,421
|
1,163
|
-
|
1,260,031
|
Rest of Asia-Pacific
|
||||||||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Global Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
||||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||||||
Period ended 30 June 2011
|
||||||||||||||
Net interest income
|
6,936
|
4,514
|
7,752
|
80
|
405
|
(842)
|
18,845
|
|||||||
Net fee income
|
3,449
|
2,019
|
2,670
|
84
|
(37)
|
-
|
8,185
|
|||||||
Net trading income/(expense)
|
387
|
584
|
4,899
|
37
|
(307)
|
842
|
6,442
|
|||||||
Net income/(loss) from financial instruments designated at fair value
|
56
|
14
|
4
|
-
|
(35)
|
-
|
39
|
|||||||
Gains less losses from financial investments
|
(2)
|
11
|
(181)
|
-
|
(6)
|
-
|
(178)
|
|||||||
Dividend income
|
(1)
|
-
|
-
|
-
|
3
|
-
|
2
|
|||||||
Net earned insurance premiums
|
1,753
|
913
|
-
|
-
|
-
|
-
|
2,666
|
|||||||
Other operating income
|
547
|
246
|
251
|
4
|
430
|
(222)
|
1,256
|
|||||||
Total operating income
|
13,125
|
8,301
|
15,395
|
205
|
453
|
(222)
|
37,257
|
|||||||
Net insurance claims incurred and movement in policyholders' liabilities
|
(1,345)
|
(738)
|
-
|
-
|
-
|
-
|
(2,083)
|
|||||||
Net operating income before loan impairment charges and other credit risk provisions
|
11,780
|
7,563
|
15,395
|
205
|
453
|
(222)
|
35,174
|
|||||||
Loan impairment (charges) releases and other credit risk provisions
|
(874)
|
40
|
32
|
-
|
-
|
-
|
(802)
|
|||||||
Net operating income
|
10,906
|
7,603
|
15,427
|
205
|
453
|
(222)
|
34,372
|
|||||||
Operating expenses
|
(9,119)
|
(3,574)
|
(4,721)
|
(187)
|
(326)
|
222
|
(17,705)
|
|||||||
Operating profit
|
1,787
|
4,029
|
10,706
|
18
|
127
|
-
|
16,667
|
|||||||
Share of profit in associates and joint ventures
|
836
|
4,216
|
1,645
|
-
|
11
|
-
|
6,708
|
|||||||
Profit before tax
|
2,623
|
8,245
|
12,351
|
18
|
138
|
-
|
23,375
|
|||||||
Share of profit before tax
|
5.7%
|
17.8%
|
26.8%
|
-
|
0.3%
|
-
|
50.6%
|
|||||||
Net loans and advances to customers
|
324,579
|
281,181
|
315,012
|
8,058
|
1,388
|
-
|
930,218
|
|||||||
Customer accounts
|
462,314
|
311,184
|
438,547
|
16,886
|
1,080
|
-
|
1,230,011
|
|||||||
Consolidated Income Statement
|
|||
Half-year
ended
30 June
2012
|
Half-year
ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Interest income
|
57,787
|
50,677
|
|
Interest expense
|
(16,795)
|
(14,962)
|
|
Net interest income
|
40,992
|
35,715
|
|
Fee income
|
23,028
|
23,267
|
|
Fee expense
|
(3,169)
|
(3,328)
|
|
Net fee income
|
19,859
|
19,939
|
|
Net trading income
|
12,144
|
10,806
|
|
Net income from financial instruments designated at fair value
|
942
|
348
|
|
Gains less losses from financial investments
|
2,380
|
69
|
|
Dividend income
|
354
|
545
|
|
Net earned insurance premiums
|
27,031
|
22,882
|
|
Other operating income
|
7,927
|
6,188
|
|
Total operating income
|
111,629
|
96,492
|
|
Net insurance claims incurred and movement in policyholders' liabilities
|
(26,652)
|
(23,036)
|
|
Net operating income before loan impairment charges
|
|||
and other credit risk provisions
|
84,977
|
73,456
|
|
Loan impairment charges and other credit risk provisions
|
(2,216)
|
(988)
|
|
Net operating income
|
82,761
|
72,468
|
|
Employee compensation and benefits
|
(19,525)
|
(18,970)
|
|
General and administrative expenses
|
(11,597)
|
(11,335)
|
|
Depreciation of property, plant and equipment
|
(2,043)
|
(1,884)
|
|
Amortisation and impairment of intangible assets
|
(905)
|
(996)
|
|
Total operating expenses
|
(34,070)
|
(33,185)
|
|
Operating profit
|
48,691
|
39,283
|
|
Share of profit in associates and joint ventures
|
9,297
|
6,951
|
|
Profit before tax
|
57,988
|
46,234
|
|
Tax expense
|
(9,424)
|
(8,897)
|
|
Profit for the period
|
48,564
|
37,337
|
|
Profit attributable to shareholders
|
44,690
|
34,292
|
|
Profit attributable to non-controlling interests
|
3,874
|
3,045
|
Consolidated Statement of Comprehensive Income
|
|||
Half-year
ended
30 June
2012
|
Half-year
ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Profit for the period
|
48,564
|
37,337
|
|
Other comprehensive income
|
|||
Available-for-sale investments:
|
|||
- fair value changes taken to equity
|
9,569
|
(5,536)
|
|
- fair value changes transferred to the income statement on disposal
|
(2,429)
|
(75)
|
|
- fair value changes transferred to the income statement on hedged items
|
|||
due to hedged risk
|
(461)
|
1
|
|
- income taxes
|
(432)
|
91
|
|
Cash flow hedges:
|
|||
- fair value changes taken to equity
|
127
|
319
|
|
- fair value changes transferred to the income statement
|
(181)
|
(245)
|
|
- income taxes
|
6
|
(16)
|
|
Property revaluation:
|
|||
- fair value changes taken to equity
|
2,432
|
6,451
|
|
- income taxes
|
(389)
|
(1,057)
|
|
Share of changes in equity of associates and joint ventures
|
644
|
(618)
|
|
Exchange differences
|
(2,057)
|
4,720
|
|
Actuarial losses on post-employment benefits:
|
|||
- before income taxes
|
(568)
|
(1,025)
|
|
- income taxes
|
86
|
167
|
|
Other comprehensive income for the period, net of tax
|
6,347
|
3,177
|
|
Total comprehensive income for the period, net of tax
|
54,911
|
40,514
|
|
Total comprehensive income for the period attributable to:
|
|||
- shareholders
|
50,654
|
36,959
|
|
- non-controlling interests
|
4,257
|
3,555
|
|
54,911
|
40,514
|
Consolidated Statement of Financial Postion
|
|||
At
30 June
2012
|
At
31 December
2011
|
||
HK$m
|
HK$m
|
||
ASSETS
|
|||
Cash and short-term funds
|
920,794
|
919,906
|
|
Items in the course of collection from other banks
|
48,501
|
34,546
|
|
Placings with banks maturing after one month
|
262,908
|
198,287
|
|
Certificates of deposit
|
93,854
|
88,691
|
|
Hong Kong Government certificates of indebtedness
|
165,074
|
162,524
|
|
Trading assets
|
444,985
|
447,968
|
|
Financial assets designated at fair value
|
61,993
|
57,670
|
|
Derivatives
|
385,566
|
377,296
|
|
Loans and advances to customers
|
2,221,621
|
2,130,871
|
|
Financial investments
|
665,794
|
722,433
|
|
Amounts due from Group companies
|
150,496
|
152,730
|
|
Interests in associates and joint ventures
|
111,289
|
91,785
|
|
Goodwill and intangible assets
|
37,852
|
34,839
|
|
Property, plant and equipment
|
86,056
|
85,294
|
|
Deferred tax assets
|
2,206
|
2,325
|
|
Retirement benefit assets
|
95
|
111
|
|
Other assets
|
103,375
|
100,204
|
|
Total assets
|
5,762,459
|
5,607,480
|
|
LIABILITIES
|
|||
Hong Kong currency notes in circulation
|
165,074
|
162,524
|
|
Items in the course of transmission to other banks
|
61,296
|
47,163
|
|
Deposits by banks
|
227,276
|
222,582
|
|
Customer accounts
|
3,586,901
|
3,565,001
|
|
Trading liabilities
|
197,131
|
171,431
|
|
Financial liabilities designated at fair value
|
41,171
|
40,392
|
|
Derivatives
|
385,632
|
383,252
|
|
Debt securities in issue
|
82,129
|
77,472
|
|
Retirement benefit liabilities
|
8,718
|
8,097
|
|
Amounts due to Group companies
|
113,133
|
108,423
|
|
Other liabilities and provisions
|
111,177
|
108,314
|
|
Liabilities under insurance contracts issued
|
227,604
|
209,438
|
|
Current tax liabilities
|
7,783
|
4,126
|
|
Deferred tax liabilities
|
14,911
|
14,712
|
|
Subordinated liabilities
|
16,101
|
16,114
|
|
Preference shares
|
95,003
|
97,096
|
|
Total liabilities
|
5,341,040
|
5,236,137
|
|
EQUITY
|
|||
Share capital
|
45,404
|
30,190
|
|
Other reserves
|
120,113
|
112,218
|
|
Retained profits
|
215,796
|
188,416
|
|
Proposed dividend
|
7,500
|
10,000
|
|
Total shareholders' equity
|
388,813
|
340,824
|
|
Non-controlling interests
|
32,606
|
30,519
|
|
Total equity
|
421,419
|
371,343
|
|
Total equity and liabilities
|
5,762,459
|
5,607,480
|
Consolidated Statement of Changes in Equity
|
|||||
Half-year
ended
30 June
2012
|
Half-year
ended
31 December
2011
|
Half-year
ended
30 June
2011
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
Share capital
|
|||||
At beginning of period
|
30,190
|
22,494
|
22,494
|
||
Shares issued
|
15,214
|
7,696
|
-
|
||
45,404
|
30,190
|
22,494
|
|||
Retained profits and proposed dividend
|
|||||
At beginning of period
|
198,416
|
187,037
|
173,254
|
||
Dividends paid
|
(17,500)
|
(14,000)
|
(19,000)
|
||
Movement in respect of share-based payment arrangements
|
(375)
|
5
|
86
|
||
Other movements
|
-
|
(1)
|
(2)
|
||
Transfers
|
(1,430)
|
(6,116)
|
(823)
|
||
Total comprehensive income for the period
|
44,185
|
31,491
|
33,522
|
||
223,296
|
198,416
|
187,037
|
|||
Other reserves
|
|||||
Property revaluation reserve
|
|||||
At beginning of period
|
38,939
|
34,489
|
29,980
|
||
Other movements
|
-
|
24
|
(24)
|
||
Transfers
|
(494)
|
(487)
|
(382)
|
||
Total comprehensive income for the period
|
1,855
|
4,913
|
4,915
|
||
40,300
|
38,939
|
34,489
|
|||
Available-for-sale investment reserve
|
|||||
At beginning of period
|
29,786
|
51,543
|
57,553
|
||
Other movements
|
8
|
(5)
|
(2)
|
||
Total comprehensive income/(expense) for the period
|
6,745
|
(21,752)
|
(6,008)
|
||
36,539
|
29,786
|
51,543
|
|||
Cash flow hedging reserve
|
|||||
At beginning of period
|
51
|
164
|
106
|
||
Total comprehensive income/(expense) for the period
|
(49)
|
(113)
|
58
|
||
2
|
51
|
164
|
|||
Foreign exchange reserve
|
|||||
At beginning of period
|
14,265
|
20,354
|
15,789
|
||
Total comprehensive income/(expense) for the period
|
(1,985)
|
(6,089)
|
4,565
|
||
12,280
|
14,265
|
20,354
|
|||
Other reserves
|
|||||
At beginning of period
|
29,177
|
21,879
|
20,954
|
||
Movement in respect of share-based payment arrangements
|
(11)
|
677
|
17
|
||
Transfers
|
1,924
|
6,603
|
1,205
|
||
Other movements
|
(1)
|
(1)
|
(204)
|
||
Total comprehensive expense for the period
|
(97)
|
19
|
(93)
|
||
30,992
|
29,177
|
21,879
|
Half-year
ended
30 June
2012
|
Half-year
ended
31 December
2011
|
Half-year
ended
30 June
2011
|
|||
HK$m
|
HK
$m
|
HK$m
|
|||
Total shareholders equity
|
|||||
At beginning of period
|
340,824
|
337,960
|
320,130
|
||
Shares issued
|
15,214
|
7,696
|
-
|
||
Dividends paid
|
(17,500)
|
(14,000)
|
(19,000)
|
||
Movement in respect of share-based payment arrangements
|
(386)
|
682
|
103
|
||
Other movements
|
7
|
17
|
(232)
|
||
Total comprehensive income for the period
|
50,654
|
8,469
|
36,959
|
||
388,813
|
340,824
|
337,960
|
|||
Non-controlling interests
|
|||||
At beginning of period
|
30,519
|
28,674
|
27,305
|
||
Dividends paid
|
(2,171)
|
(1,593)
|
(2,171)
|
||
Movement in respect of share-based payment arrangements
|
8
|
16
|
10
|
||
Other movements
|
(7)
|
1
|
(25)
|
||
Total comprehensive income for the period
|
4,257
|
3,421
|
3,555
|
||
32,606
|
30,519
|
28,674
|
|||
Total equity
|
|||||
At beginning of period
|
371,343
|
366,634
|
347,435
|
||
Shares issued
|
15,214
|
7,696
|
-
|
||
Dividends paid
|
(19,671)
|
(15,593)
|
(21,171)
|
||
Movement in respect of share-based payment arrangements
|
(378)
|
698
|
113
|
||
Other movements
|
-
|
18
|
(257)
|
||
Total comprehensive income for the period
|
54,911
|
11,890
|
40,514
|
||
421,419
|
371,343
|
366,634
|
Consolidated Cash Flow Statement
|
|||
Half-year
ended
30 June
2012
|
Half-year
ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Operating activities
|
|||
Cash generated from/(used in) operations
|
(80,261)
|
73,073
|
|
Interest received on financial investments
|
7,558
|
6,471
|
|
Dividends received on financial investments
|
105
|
189
|
|
Dividends received from associates
|
2,165
|
510
|
|
Taxation paid
|
(5,908)
|
(4,817)
|
|
Net cash inflow/(outflow) from operating activities
|
(76,341)
|
75,426
|
|
Investing activities
|
|||
Purchase of financial investments
|
(156,084)
|
(282,998)
|
|
Proceeds from sale or redemption of financial investments
|
230,557
|
322,280
|
|
Purchase of property, plant and equipment
|
(730)
|
(961)
|
|
Proceeds from sale of property, plant and equipment and assets held for sale
|
40
|
35
|
|
Purchase of other intangible assets
|
(635)
|
(815)
|
|
Net cash outflow in respect of the acquisition of and increased shareholding
... in a subsidiary
|
-
|
(143)
|
|
Net cash inflow in respect of the sale of a subsidiary
|
-
|
1
|
|
Net cash outflow in respect of the purchase of interests in associates and joint ventures
|
(72)
|
(218)
|
|
Proceeds from the sale of interest in an associate
|
2,095
|
8
|
|
Net cash inflow/(outflow) from the sale of interest in business portfolios
|
(12,712)
|
4,670
|
|
Net cash inflow from investing activities
|
62,459
|
41,859
|
|
Net cash inflow/(outflow) before financing
|
(13,882)
|
117,285
|
|
Financing
|
|||
Issue of ordinary share capital
|
15,214
|
-
|
|
Redemption of preference shares
|
(1,941)
|
-
|
|
Repayment of subordinated liabilities
|
-
|
(1,650)
|
|
Ordinary dividends paid
|
(17,500)
|
(19,000)
|
|
Dividends paid to non-controlling interests
|
(2,171)
|
(2,171)
|
|
Interest paid on preference shares
|
(1,235)
|
(1,355)
|
|
Interest paid on subordinated liabilities
|
(438)
|
(409)
|
|
Net cash outflow from financing
|
(8,071)
|
(24,585)
|
|
Increase/(decrease) in cash and cash equivalents
|
(21,953)
|
92,700
|
Half-year
ended
30 June
2012
|
Half-year
ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Net interest income
|
40,992
|
35,715
|
|
Average interest-earning assets
|
4,119,731
|
3,877,827
|
|
Net interest spread
|
1.89%
|
1.76%
|
|
Net interest margin
|
2.00%
|
1.86%
|
Half-year ended
30 June
2012
|
Half-year ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Account services
|
1,410
|
1,241
|
|
Credit facilities
|
1,425
|
1,423
|
|
Import/export
|
2,596
|
2,412
|
|
Remittances
|
1,474
|
1,372
|
|
Securities/broking
|
3,430
|
4,380
|
|
Cards
|
3,358
|
3,219
|
|
Insurance
|
456
|
365
|
|
Unit trusts
|
2,061
|
2,237
|
|
Funds under management
|
2,022
|
2,357
|
|
Underwriting
|
793
|
609
|
|
Other
|
4,003
|
3,652
|
|
Fee income
|
23,028
|
23,267
|
|
Fee expense
|
(3,169)
|
(3,328)
|
|
19,859
|
19,939
|
Half-year
ended
30 June
2012
|
Half-year ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Dealing profits
|
9,659
|
8,404
|
|
Net loss from hedging activities
|
(17)
|
(8)
|
|
Net interest income on trading assets and liabilities
|
2,078
|
2,074
|
|
Dividend income from trading securities
|
424
|
336
|
|
12,144
|
10,806
|
Half-year ended
30 June
2012
|
Half-year ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Gains on disposal of available-for-sale securities
|
2,464
|
192
|
|
Impairment of available-for-sale equity investments
|
(84)
|
(123)
|
|
2,380
|
69
|
Half-year ended
30 June
2012
|
Half-year ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Movement in present value of in-force insurance business
|
3,100
|
3,485
|
|
Gains on investment properties
|
259
|
427
|
|
Rental income from investment properties
|
103
|
92
|
|
Gain/(loss) on disposal of property, plant and equipment, and assets held for sale
|
19
|
(23)
|
|
Gain on disposal of subsidiaries, associates and business portfolios
|
2,354
|
-
|
|
Other
|
2,092
|
2,207
|
|
7,927
|
6,188
|
|
Half-year ended
30 June
2012
|
Half-year ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Net interest income
|
3,779
|
3,237
|
|
Net fee income
|
545
|
454
|
|
Net trading loss
|
(135)
|
(164)
|
|
Net income from financial instruments designated at fair value
|
875
|
366
|
|
Net earned insurance premiums
|
27,031
|
22,882
|
|
Movement in present value of in-force insurance business
|
3,100
|
3,485
|
|
Other operating income
|
36
|
179
|
|
35,231
|
30,439
|
||
Net insurance claims incurred and movement in policyholders' liabilities
|
(26,652)
|
(23,036)
|
|
Net operating income
|
8,579
|
7,403
|
Half-year ended
30 June
2012
|
Half-year ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Net charge for impairment of loans and advances to customers
|
|||
-Individually assessed impairment allowances:
|
|||
New allowances
|
1,221
|
786
|
|
Releases
|
(420)
|
(651)
|
|
Recoveries
|
(86)
|
(181)
|
|
715
|
(46)
|
||
- Net charge for collectively assessed impairment allowances
|
1,185
|
1,047
|
|
Net charge/(release) for other credit risk provisions
|
316
|
(13)
|
|
Net charge for loan impairment and other credit risk provisions
|
2,216
|
988
|
Half-year ended
30 June
2012
|
Half-year ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Wages and salaries
|
18,056
|
17,536
|
|
Social security costs
|
473
|
454
|
|
Retirement benefit costs
|
996
|
980
|
|
19,525
|
18,970
|
||
Staff numbers by region - full-time equivalent
|
At
30 June
2012
|
At
31 December
2011
|
|
Hong Kong
|
26,883
|
28,835
|
|
Rest of Asia-Pacific
|
40,166
|
44,695
|
|
Total
|
67,049
|
73,530
|
|
Half-year ended
30 June
2012
|
Half-year ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Premises and equipment
|
|||
- Rental expenses
|
1,623
|
1,507
|
|
- Amortisation of prepaid operating lease payments
|
9
|
9
|
|
- Other premises and equipment
|
1,787
|
1,702
|
|
3,419
|
3,218
|
||
Marketing and advertising expenses
|
1,793
|
1,789
|
|
Other administrative expenses
|
6,385
|
6,328
|
|
11,597
|
11,335
|
Half-year ended
30 June
2012
|
Half-year ended
30 June
2011
|
||
HK$m
|
HK$m
|
||
Current income tax
|
|||
- Hong Kong profits tax
|
3,943
|
3,363
|
|
- Overseas taxation
|
5,857
|
4,605
|
|
Deferred taxation
|
(376)
|
929
|
|
9,424
|
8,897
|
Half-year ended
30 June 2012
|
Half-year ended
30 June 2011
|
||||||
HK$
|
HK$
|
||||||
per share
|
HK$m
|
per share
|
HK$m
|
||||
Ordinary dividends paid
|
|||||||
- fourth interim dividend in respect of the previous financial year approved and paid during the year
|
0.83
|
10,000
|
1.33
|
12,000
|
|||
- first interim dividend paid
|
0.58
|
7,500
|
0.78
|
7,000
|
|||
1.41
|
17,500
|
2.11
|
19,000
|
At
30 June
2012
|
At
31 December
2011
|
||
HK$m
|
HK$m
|
||
Gross loans and advances to customers
|
2,233,139
|
2,142,172
|
|
Impairment allowances:
|
|||
- Individually assessed
|
(7,137)
|
(6,894)
|
|
- Collectively assessed
|
(4,381)
|
(4,407)
|
|
(11,518)
|
(11,301)
|
||
Net loans and advances to customers
|
2,221,621
|
2,130,871
|
|
Allowances as a percentage of gross loans and advances to customers:
|
|||
- Individually assessed
|
0.32%
|
0.32%
|
|
- Collectively assessed
|
0.20%
|
0.21%
|
|
Total allowances
|
0.52%
|
0.53%
|
Individually
assessed
allowances
|
Collectively
assessed
allowances
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
At 1 January 2012
|
6,894
|
4,407
|
11,301
|
||
Amounts written off
|
(477)
|
(1,785)
|
(2,262)
|
||
Recoveries of loans and advances written off in previous years
|
86
|
618
|
704
|
||
Net charge to income statement
|
715
|
1,185
|
1,900
|
||
Unwinding of discount of loan impairment
|
(32)
|
(56)
|
(88)
|
||
Exchange and other adjustments
|
(49)
|
12
|
(37)
|
||
At 30 June 2012
|
7,137
|
4,381
|
11,518
|
Rest of
|
|||||
Hong Kong
|
Asia-Pacific
|
Total
|
|||
At 30 June 2012
|
HK$m
|
HK$m
|
HK$m
|
||
Residential mortgages
|
376,414
|
259,023
|
635,437
|
||
Credit card advances
|
40,127
|
31,841
|
71,968
|
||
Other personal
|
50,465
|
39,595
|
90,060
|
||
Total personal
|
467,006
|
330,459
|
797,465
|
||
Commercial, industrial and international trade
|
324,724
|
378,972
|
703,696
|
||
Commercial real estate
|
162,845
|
73,985
|
236,830
|
||
Other property-related lending
|
132,469
|
53,098
|
185,567
|
||
Government
|
22,541
|
3,024
|
25,565
|
||
Other commercial
|
99,303
|
128,046
|
227,349
|
||
Total corporate and commercial
|
741,882
|
637,125
|
1,379,007
|
||
Non-bank financial institutions
|
26,473
|
27,557
|
54,030
|
||
Settlement accounts
|
2,029
|
608
|
2,637
|
||
Total financial
|
28,502
|
28,165
|
56,667
|
||
Gross loans and advances to customers
|
1,237,390
|
995,749
|
2,233,139
|
||
Individually assessed impairment allowances
|
(1,870)
|
(5,267)
|
(7,137)
|
||
Collectively assessed impairment allowances
|
(2,191)
|
(2,190)
|
(4,381)
|
||
Net loans and advances to customers
|
1,233,329
|
988,292
|
2,221,621
|
|
|
Hong Kong
|
Rest of
Asia-Pacific
|
Total
|
|||
At 31 December 2011
|
HK$m
|
HK$m
|
HK$m
|
||
Residential mortgages
|
360,368
|
247,767
|
608,135
|
||
Credit card advances
|
41,200
|
31,849
|
73,049
|
||
Other personal
|
51,339
|
38,093
|
89,432
|
||
Total personal
|
452,907
|
317,709
|
770,616
|
||
Commercial, industrial and international trade
|
295,729
|
365,579
|
661,308
|
||
Commercial real estate
|
158,222
|
74,041
|
232,263
|
||
Other property-related lending
|
134,910
|
49,659
|
184,569
|
||
Government
|
22,669
|
7,471
|
30,140
|
||
Other commercial
|
96,398
|
117,205
|
213,603
|
||
Total corporate and commercial
|
707,928
|
613,955
|
1,321,883
|
||
Non-bank financial institutions
|
24,799
|
23,300
|
48,099
|
||
Settlement accounts
|
1,236
|
338
|
1,574
|
||
Total financial
|
26,035
|
23,638
|
49,673
|
||
Gross loans and advances to customers
|
1,186,870
|
955,302
|
2,142,172
|
||
Individually assessed impairment allowances
|
(2,174)
|
(4,720)
|
(6,894)
|
||
Collectively assessed impairment allowances
|
(2,254)
|
(2,153)
|
(4,407)
|
||
Net loans and advances to customers
|
1,182,442
|
948,429
|
2,130,871
|
16. Other assets
|
At
|
At
|
||
30 June
|
31 December
|
||
2012
|
2011
|
||
HK$m
|
HK$m
|
||
Current taxation recoverable
|
507
|
676
|
|
Assets held for sale
|
5,482
|
8,117
|
|
Prepayments and accrued income
|
4,252
|
3,135
|
|
Accrued interest receivable
|
14,635
|
14,524
|
|
Acceptances and endorsements
|
36,077
|
31,750
|
|
Other accounts
|
42,422
|
42,002
|
|
103,375
|
100,204
|
At
30 June
2012
|
At
31 December
2011
|
||
HK$m
|
HK$m
|
||
Current accounts
|
753,885
|
696,435
|
|
Savings accounts
|
1,875,638
|
1,826,893
|
|
Other deposit accounts
|
957,378
|
1,041,673
|
|
3,586,901
|
3,565,001
|
18. Other liabilities and provisions
|
At
|
At
|
||
30 June
|
31 December
|
||
2012
|
2011
|
||
HK$m
|
HK$m
|
||
Accruals and deferred income
|
19,489
|
23,286
|
|
Liabilities held for sale
|
9,572
|
21,970
|
|
Provisions for liabilities and charges
|
2,439
|
1,686
|
|
Acceptances and endorsements
|
36,077
|
31,750
|
|
Share based payment liability to HSBC Holdings plc
|
2,522
|
2,729
|
|
Other liabilities
|
41,078
|
26,893
|
|
111,177
|
108,314
|
At
30 June
2012
|
At
31 December
2011
|
||
HK$m
|
HK$m
|
||
Contract amount:
|
|||
Contingent liabilities
|
213,447
|
192,787
|
|
Commitments
|
1,545,687
|
1,472,638
|
|
1,759,134
|
1,665,425
|
Valuation techniques
|
|||||||||||
Quoted
market
price
Level 1
|
using
observable
inputs
Level 2
|
with
significant
non
-
observable
inputs
Level 3
|
Third
party
total
|
Amounts
with
HSBC
entities
|
Total
|
||||||
At 30 June 2012
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||
Assets
|
|||||||||||
Trading assets
|
274,812
|
169,439
|
734
|
444,985
|
-
|
444,985
|
|||||
Financial assets designated at fair value
|
40,196
|
18,828
|
2,969
|
61,993
|
-
|
61,993
|
|||||
Derivatives
|
4,580
|
291,079
|
1,355
|
297,014
|
88,552
|
385,566
|
|||||
Available-for-sale investments
|
610,831
|
407,120
|
14,999
|
1,032,950
|
-
|
1,032,950
|
|||||
Liabilities
|
|||||||||||
Trading liabilities
|
70,420
|
114,396
|
12,315
|
197,131
|
-
|
197,131
|
|||||
Financial liabilities designated at fair value
|
-
|
41,171
|
-
|
41,171
|
-
|
41,171
|
|||||
Derivatives
|
6,585
|
283,821
|
1,037
|
291,443
|
94,189
|
385,632
|
|||||
At 31 December 2011
|
|||||||||||
Assets
|
|||||||||||
Trading assets
|
306,444
|
140,294
|
1,230
|
447,968
|
-
|
447,968
|
|||||
Financial assets designated at fair value
|
33,552
|
20,637
|
3,481
|
57,670
|
-
|
57,670
|
|||||
Derivatives
|
3,146
|
286,765
|
1,408
|
291,319
|
85,977
|
377,296
|
|||||
Available-for-sale investments
|
544,954
|
459,528
|
17,085
|
1,021,567
|
-
|
1,021,567
|
|||||
Liabilities
|
|||||||||||
Trading liabilities
|
53,214
|
103,703
|
14,514
|
171,431
|
-
|
171,431
|
|||||
Financial liabilities designated at fair value
|
-
|
40,392
|
-
|
40,392
|
-
|
40,392
|
|||||
Derivatives
|
6,117
|
285,427
|
1,045
|
292,589
|
90,663
|
383,252
|