. Reported profit before tax was US$12.7bn, 11% higher than in the first half of 2011, including US$4.3bn gains from disposals and US$2.2bn of adverse movements in the fair value of own debt
|
. Underlying profit before tax down 3% to US$10.6bn
|
. Underlying revenues up 4%, with particular increases in faster-growing regions of Hong Kong, Rest of Asia-Pacific and Latin America
|
. Profit before tax in Hong Kong and Rest of Asia-Pacific rose US$1.3bn and accounted for almost two thirds of the total profit before tax worldwide
|
. Further progress in reshaping HSBC; a total of 36 transactions to sell or dispose of non-strategic business announced since the start of 2011, with several major transactions now completed
|
. Global Banking and Markets profit before tax of US$5.0bn, up 5% compared to 1H11
|
. Commercial Banking increased underlying revenues from faster growing regions by 12%
|
. Cost efficiency ratio broadly stable compared to 1H11 at 57.5%
|
. Underlying costs US$1.9bn higher than in 1H11, reflecting notable items including UK customer redress provisions of US$1.3bn and US provisions for certain law enforcement and regulatory matters of US$0.7bn
|
. Achieved sustainable cost savings of US$0.8bn, broadly reinvested in the business. Total sustainable cost savings since the start of 2011 now equivalent to US$2.7bn on an annualised basis
|
. Return on average shareholders' equity 10.5%
|
. Profit attributable to ordinary shareholders US$8.2bn, down 9% on 1H11, and earnings per share US$0.45, down 12%
|
. Dividends declared in respect of 1H12 of US$0.18 per ordinary share, in line with 1H11
|
. Continued capital strength: core tier 1 capital ratio 11.3%, up from 10.1% at the end of 2011, ratio of customer advances to customer accounts 76.3%
|
Metric
|
1H11
|
2H11
|
1H12
|
Target/benchmark
|
Return on average ordinary shareholders' equity (%)
|
12.3
|
9.5
|
10.5
|
12-15
|
Cost efficiency ratio (%)
|
57.5
|
57.5
|
57.5
|
48-52
|
Earnings per share (US$)
|
0.51
|
0.41
|
0.45
|
-
|
Core tier 1 ratio (%)
|
10.8
|
10.1
|
11.3
|
9.5-10.5
|
Profit/(loss) before tax
|
|||||||||||
Half-year to
|
|||||||||||
30 June 2012
|
30 June 2011
|
31 December 2011
|
|||||||||
US$m
|
%
|
US$m
|
%
|
US$m
|
%
|
||||||
Europe
|
(667)
|
(5.2)
|
2,147
|
18.7
|
2,524
|
24.3
|
|||||
Hong Kong
|
3,761
|
29.5
|
3,081
|
26.9
|
2,742
|
26.4
|
|||||
Rest of Asia-Pacific
|
4,372
|
34.3
|
3,742
|
32.6
|
3,729
|
35.8
|
|||||
Middle East and North Africa
|
772
|
6.1
|
747
|
6.5
|
745
|
7.2
|
|||||
North America
|
3,354
|
26.3
|
606
|
5.3
|
(506)
|
(4.9)
|
|||||
Latin America
|
1,145
|
9.0
|
1,151
|
10.0
|
1,164
|
11.2
|
|||||
12,737
|
100.0
|
11,474
|
100.0
|
10,398
|
100.0
|
||||||
Tax expense
|
(3,629)
|
(1,712)
|
(2,216)
|
||||||||
Profit for the period
|
9,108
|
9,762
|
8,182
|
||||||||
Profit attributable to shareholders
|
|||||||||||
of the parent company
|
8,438
|
9,215
|
7,582
|
||||||||
Profit attributable to
|
|||||||||||
non-controlling interests
|
670
|
547
|
600
|
Profit/(loss) before tax
|
|||||||||||
Half-year to
|
|||||||||||
30 June 2012
|
30 June 2011
|
31 December 2011
|
|||||||||
US$m
|
%
|
US$m
|
%
|
US$m
|
%
|
||||||
Retail Banking and Wealth Management
|
6,410
|
50.3
|
3,126
|
27.3
|
1,144
|
11.0
|
|||||
Commercial Banking
|
4,429
|
34.8
|
4,189
|
36.5
|
3,758
|
36.1
|
|||||
Global Banking and Markets
|
5,047
|
39.6
|
4,811
|
41.9
|
2,238
|
21.5
|
|||||
Global Private Banking
|
527
|
4.1
|
552
|
4.8
|
392
|
3.8
|
|||||
Other
|
(3,676)
|
(28.8)
|
(1,204)
|
(10.5)
|
2,866
|
27.6
|
|||||
12,737
|
100.0
|
11,474
|
100.0
|
10,398
|
100.0
|
. strong revenue growth in Hong Kong, Rest of Asia-Pacific and Latin America, the same regions currently driving world economic growth;
|
. Global Banking and Markets has had a strong six months, during a period of uncertainty in the financial markets and macroeconomic environment; and
|
. we have continued to make headway in delivering our strategy, helping us to control our costs and to achieve additional revenues from the closer integration of our four different global businesses.
|
. Reported profit before tax was US$12.7bn, US$1.3bn higher than in the first half of 2011. This included US$4.3bn of gains from the disposals of businesses, notably from the sale of the Card and Retail Services business and from the sale of 138 non-strategic branches in the US. These results also included US$2.2bn of adverse movements in the fair value of our own debt attributable to credit spreads, compared with an adverse movement of US$143m in the first half of 2011.
|
. Underlying profit before tax was US$10.6bn, down US$0.4bn, due to higher operating expenses, reflecting an increase in notable items, particularly provisions for customer redress and certain US law enforcement and regulatory matters. This was partly offset by higher revenue.
|
. On an underlying basis, total revenues were 4% higher than in the first half of 2011, led by Global Banking and Markets with increased income across a number of businesses. Commercial Banking also experienced strong revenue growth, across most products and particularly in the faster-growing regions of Hong Kong, Rest of Asia-Pacific and Latin America - targeted as priorities in our strategy. This was somewhat offset by lower income in Retail Banking and Wealth Management due to the continued run-down of our consumer finance portfolios in the US.
|
. We saw strong revenue growth from faster-growing regions. Underlying revenues grew in Hong Kong by 13%, in Rest of Asia-Pacific by 13% and in Latin America by 8%. Furthermore, we experienced double digit revenue growth in the priority markets of mainland China, India, Brazil and Argentina.
|
. Underlying costs were US$1.9bn higher than in the first half of 2011 reflecting a number of notable items, including UK customer redress provisions of US$1.3bn, provisions for certain US law enforcement and regulatory matters of US$0.7bn and restructuring costs of US$0.6bn. Excluding these items operating expenses were marginally lower, reflecting the impact of sustainable cost saving initiatives which were partly offset by wage inflation, investment in compliance infrastructure and business expansion projects.
|
. The reported cost efficiency ratio remained at 57.5%. On an underlying basis the cost efficiency ratio increased as a result of higher notable cost items.
|
. Our ratio of customer advances to customer accounts remained strong at 76.3%.
|
. Return on average ordinary shareholders' equity was 10.5%, down from 12.3% as a result of a higher tax charge.
|
. The core tier 1 ratio increased during the period from 10.1% at the end of 2011 to 11.3%, driven by profit generation and a reduction in risk-weighted assets ('RWAs') following the business disposals.
|
Financial Overview
|
|||||||||
Half-year to
|
Half-year to
|
||||||||
30 June
|
30 June
|
30 June
|
31 December
|
||||||
2012
|
2012
|
2011
|
2011
|
||||||
£m
|
HK$m
|
US$m
|
US$m
|
US$m
|
|||||
For the period
|
|||||||||
8,075
|
98,852
|
Profit before tax
|
12,737
|
11,474
|
10,398
|
||||
Profit attributable to ordinary shareholders
|
|||||||||
5,350
|
65,487
|
of the parent company
|
8,438
|
9,215
|
7,582
|
||||
2,824
|
34,567
|
Dividends
|
4,454
|
4,006
|
3,495
|
||||
At the period end
|
|||||||||
105,809
|
1,286,294
|
Total shareholders' equity
|
165,845
|
160,250
|
158,725
|
||||
112,112
|
1,362,915
|
Total regulatory capital
|
175,724
|
173,784
|
170,334
|
||||
894,503
|
10,874,238
|
Customer accounts and deposits by banks
|
1,402,042
|
1,444,466
|
1,366,747
|
||||
1,692,189
|
20,571,503
|
Total assets
|
2,652,334
|
2,690,987
|
2,555,579
|
||||
740,014
|
8,996,153
|
Risk-weighted assets
|
1,159,896
|
1,168,529
|
1,209,514
|
||||
£
|
HK$
|
US$
|
US$
|
US$
|
|||||
Per ordinary share
|
|||||||||
0.29
|
3.49
|
Basic earnings
|
0.45
|
0.51
|
0.41
|
||||
0.29
|
3.49
|
Diluted earnings
|
0.45
|
0.50
|
0.41
|
||||
0.15
|
1.79
|
Dividends1
|
0.23
|
0.21
|
0.18
|
||||
5.57
|
67.71
|
Net assets per share
|
8.73
|
8.59
|
8.48
|
||||
Share information
|
|||||||||
US$0.50 ordinary shares in issue
|
18,164m
|
17,818m
|
17,868m
|
||||||
Market capitalisation
|
US$160bn
|
US$177bn
|
US$136bn
|
||||||
Closing market price per ordinary share
|
£5.61
|
£6.18
|
£4.91
|
||||||
Over 1
|
Over 3
|
Over 5
|
|||||||
year
|
years
|
Years
|
|||||||
Total shareholder return to
|
|||||||||
30 June 20122
|
96
|
127
|
90
|
||||||
Benchmarks: FTSE 100
|
97
|
146
|
102
|
||||||
MSCI World
|
96
|
139
|
89
|
||||||
MSCI Banks
|
87
|
111
|
51
|
|
|
1 The dividend per ordinary share of US$0.23 shown in the accounts is the total of the dividends declared during the first half of 2012. This represents the fourth interim dividend for 2011 and the first interim dividend for 2012.
|
2 Total shareholder return ('TSR') is as defined on page 100 of the Interim Report 2012.
|
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
%
|
%
|
%
|
|||
Performance ratios
|
|||||
Return on average invested capital1
|
9.9
|
11.4
|
8.9
|
||
Return on average ordinary shareholders' equity
|
10.5
|
12.3
|
9.5
|
||
Post-tax return on average total assets
|
0.7
|
0.7
|
0.6
|
||
Pre-tax return on average risk-weighted assets
|
2.1
|
2.0
|
1.7
|
||
Efficiency and revenue mix ratios
|
|||||
Cost efficiency ratio
|
57.5
|
57.5
|
57.5
|
||
As a percentage of total operating income:
|
|||||
- net interest income
|
44.4
|
47.8
|
49.6
|
||
- net fee income
|
19.0
|
20.8
|
20.3
|
||
- net trading income
|
10.3
|
11.4
|
4.1
|
||
Capital ratios
|
|||||
- Core tier 1 ratio
|
11.3
|
10.8
|
10.1
|
||
- Tier 1 ratio
|
12.7
|
12.2
|
11.5
|
||
- Total capital ratio
|
15.1
|
14.9
|
14.1
|
1 Average invested capital is measured as average total shareholders' equity after:
|
- adding back the average balance of goodwill amortised before the transition to IFRSs or subsequently written off directly to reserves (less goodwill previously amortised in respect of the French regional banks sold in 2008);
|
- deducting the average balance of HSBC's revaluation surplus relating to property held for own use. This reserve was generated when determining the deemed cost of such properties on transition to IFRSs and will run down as the properties are sold;
|
- deducting average preference shares and other equity instruments issued by HSBC Holdings; and
|
- deducting average reserves for unrealised gains/(losses) on effective cash flow hedges and available-for-sale securities.
|
Consolidated Income Statement
|
|||||||||
Half-year to
|
Half-year to
|
||||||||
30 June
|
30 June
|
30 June
|
31 December
|
||||||
2012
|
2012
|
2011
|
2011
|
||||||
£m
|
HK$m
|
US$m
|
US$m
|
US$m
|
|||||
18,734
|
229,330
|
Interest income
|
29,549
|
31,046
|
31,959
|
||||
(6,450)
|
(78,953)
|
Interest expense
|
(10,173)
|
(10,811)
|
(11,532)
|
||||
12,284
|
150,377
|
Net interest income
|
19,376
|
20,235
|
20,427
|
||||
6,519
|
79,791
|
Fee income
|
10,281
|
10,944
|
10,553
|
||||
(1,252)
|
(15,320)
|
Fee expense
|
(1,974)
|
(2,137)
|
(2,200)
|
||||
5,267
|
64,471
|
Net fee income
|
8,307
|
8,807
|
8,353
|
||||
Trading income excluding net interest
|
|||||||||
1,987
|
24,323
|
income
|
3,134
|
3,231
|
52
|
||||
878
|
10,749
|
Net interest income on trading activities
|
1,385
|
1,581
|
1,642
|
||||
2,865
|
35,072
|
Net trading income
|
4,519
|
4,812
|
1,694
|
||||
Changes in fair value of long-term debt
|
|||||||||
(1,148)
|
(14,047)
|
issued and related derivatives
|
(1,810)
|
(494)
|
4,655
|
||||
Net income/(expense) from other financial
|
|||||||||
398
|
4,866
|
instruments designated at fair value
|
627
|
394
|
(1,116)
|
||||
Net income/(expense) from financial
|
|||||||||
(750)
|
(9,181)
|
instruments designated at fair value
|
(1,183)
|
(100)
|
3,539
|
||||
649
|
7,940
|
Gains less losses from financial investments
|
1,023
|
485
|
422
|
||||
65
|
799
|
Dividend income
|
103
|
87
|
62
|
||||
4,245
|
51,967
|
Net earned insurance premiums
|
6,696
|
6,700
|
6,172
|
||||
3,063
|
37,493
|
Other operating income
|
4,831
|
1,285
|
481
|
||||
27,688
|
338,938
|
Total operating income
|
43,672
|
42,311
|
41,150
|
||||
Net insurance claims incurred and
|
|||||||||
(4,295)
|
(52,580)
|
movement in liabilities to policyholders
|
(6,775)
|
(6,617)
|
(4,564)
|
||||
Net operating income before loan
|
|||||||||
impairment charges and other credit
|
|||||||||
23,393
|
286,358
|
risk provisions
|
36,897
|
35,694
|
36,586
|
||||
Loan impairment charges and other
|
|||||||||
(3,043)
|
(37,245)
|
credit risk provisions
|
(4,799)
|
(5,266)
|
(6,861)
|
||||
20,350
|
249,113
|
Net operating income
|
32,098
|
30,428
|
29,725
|
||||
(6,914)
|
(84,634)
|
Employee compensation and benefits
|
(10,905)
|
(10,521)
|
(10,645)
|
||||
(5,784)
|
(70,819)
|
General and administrative expenses
|
(9,125)
|
(8,419)
|
(9,040)
|
||||
Depreciation and impairment of property,
|
|||||||||
(448)
|
(5,479)
|
plant and equipment
|
(706)
|
(805)
|
(765)
|
||||
Amortisation and impairment of
|
|||||||||
(297)
|
(3,632)
|
intangible assets
|
(468)
|
(765)
|
(585)
|
||||
(13,443)
|
(164,564)
|
Total operating expenses
|
(21,204)
|
(20,510)
|
(21,035)
|
||||
6,907
|
84,549
|
Operating profit
|
10,894
|
9,918
|
8,690
|
||||
Share of profit in associates and
|
|||||||||
1,168
|
14,303
|
joint ventures
|
1,843
|
1,556
|
1,708
|
||||
8,075
|
98,852
|
Profit before tax
|
12,737
|
11,474
|
10,398
|
||||
(2,301)
|
(28,165)
|
Tax expense
|
(3,629)
|
(1,712)
|
(2,216)
|
||||
5,774
|
70,687
|
Profit for the period
|
9,108
|
9,762
|
8,182
|
||||
Profit attributable to shareholders
|
|||||||||
5,349
|
65,487
|
of the parent company
|
8,438
|
9,215
|
7,582
|
||||
Profit attributable to non-controlling
|
|||||||||
425
|
5,200
|
interests
|
670
|
547
|
600
|
Consolidated Statement of Comprehensive Income
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Profit for the period
|
9,108
|
9,762
|
8,182
|
||
Other comprehensive income/(expense)
|
|||||
Available-for-sale investments:
|
|||||
- fair value gains
|
2,362
|
1,378
|
(99)
|
||
- fair value (gains)/losses transferred to income statement on disposal
|
(1,017)
|
(529)
|
(291)
|
||
- amounts transferred to the income statement in respect of impairment losses
|
450
|
287
|
296
|
||
- income taxes
|
(202)
|
-
|
(368)
|
||
1,593
|
1,136
|
(462)
|
|||
Cash flow hedges:
|
|||||
-fair value gains/(losses)
|
(307)
|
231
|
(812)
|
||
- fair value gains/(losses) transferred to income statement
|
245
|
(196)
|
984
|
||
- income taxes
|
56
|
5
|
(25)
|
||
(6)
|
40
|
147
|
|||
Actuarial gains/(losses) on defined benefit plans
|
|||||
- before income taxes
|
(619)
|
(18)
|
1,285
|
||
- income taxes
|
150
|
(1)
|
(257)
|
||
(469)
|
(19)
|
1,028
|
|||
Share of other comprehensive income of associates and joint ventures
|
338
|
(146)
|
(564)
|
||
Exchange differences
|
(392)
|
4,404
|
(7,269)
|
||
Income tax attributable to exchange differences
|
-
|
165
|
-
|
||
Other comprehensive income/(expense) for the period, net of tax
|
1,064
|
5,580
|
(7,120)
|
||
Total comprehensive income for the period
|
10,172
|
15,342
|
1,062
|
||
Total comprehensive income for the period attributable to:
|
|||||
- shareholders of the parent company
|
9,515
|
14,728
|
638
|
||
- non-controlling interests
|
657
|
614
|
424
|
||
10,172
|
15,342
|
1,062
|
Consolidated Balance Sheet
|
|||||||||||
|
|||||||||||
At
|
At
|
At
|
|||||||||
30 June
|
30 June
|
|
31 December
|
||||||||
At 30 June 2012
|
|
2012
|
2011
|
|
2011
|
||||||
£m
|
HK$m
|
US$m
|
US$m
|
US$m
|
|||||||
|
ASSETS
|
||||||||||
94,367
|
1,147,198
|
Cash and balances at central banks
|
147,911
|
68,218
|
129,902
|
||||||
Items in the course of collection from
|
|||||||||||
7,066
|
85,898
|
other banks
|
11,075
|
15,058
|
8,208
|
||||||
Hong Kong Government certificates of
|
|||||||||||
13,579
|
165,071
|
indebtedness
|
21,283
|
19,745
|
20,922
|
||||||
249,695
|
3,035,473
|
Trading assets
|
391,371
|
474,950
|
330,451
|
||||||
20,614
|
250,596
|
Financial assets designated at fair value
|
32,310
|
39,565
|
30,856
|
||||||
227,086
|
2,760,624
|
Derivatives
|
355,934
|
260,672
|
346,379
|
||||||
116,238
|
1,413,073
|
Loans and advances to banks
|
182,191
|
226,043
|
180,987
|
||||||
622,040
|
7,561,984
|
Loans and advances to customers
|
974,985
|
1,037,888
|
940,429
|
||||||
251,203
|
3,053,818
|
Financial investments
|
393,736
|
416,857
|
400,044
|
||||||
7,900
|
96,043
|
Assets held for sale
|
12,383
|
1,599
|
39,558
|
||||||
30,059
|
365,424
|
Other assets
|
47,115
|
45,904
|
48,699
|
||||||
837
|
10,176
|
Current tax assets
|
1,312
|
1,487
|
1,061
|
||||||
6,212
|
75,512
|
|
Prepayments and accrued income
|
9,736
|
12,556
|
10,059
|
|||||
15,178
|
184,515
|
Interests in associates and joint ventures
|
23,790
|
18,882
|
20,399
|
||||||
18,448
|
224,272
|
Goodwill and intangible assets
|
28,916
|
32,028
|
29,034
|
||||||
6,790
|
82,539
|
Property, plant and equipment
|
10,642
|
11,594
|
10,865
|
||||||
4,877
|
59,287
|
Deferred tax assets
|
7,644
|
7,941
|
7,726
|
||||||
1,692,189
|
20,571,503
|
Total assets
|
2,652,334
|
2,690,987
|
2,555,579
|
||||||
|
|||||||||||
At
|
|
At
|
At
|
||||||||
30 June
|
30 June
|
31 December
|
|||||||||
At 30 June 2012
|
2012
|
2011
|
2011
|
||||||||
£m
|
HK$m
|
US$m
|
US$m
|
US$m
|
|||||||
LIABILITIES AND EQUITY
|
|||||||||||
Liabilities
|
|||||||||||
13,579
|
165,071
|
Hong Kong currency notes in circulation
|
21,283
|
19,745
|
20,922
|
||||||
78,827
|
958,277
|
Deposits by banks
|
123,553
|
125,479
|
112,822
|
||||||
815,676
|
9,915,961
|
Customer accounts
|
1,278,489
|
1,318,987
|
1,253,925
|
||||||
Items in the course of transmission to
|
|||||||||||
7,223
|
87,806
|
other banks
|
11,321
|
16,317
|
8,745
|
||||||
196,864
|
2,393,222
|
Trading liabilities
|
308,564
|
385,824
|
265,192
|
||||||
55,884
|
679,371
|
Financial liabilities designated at fair value
|
87,593
|
98,280
|
85,724
|
||||||
227,097
|
2,760,764
|
Derivatives
|
355,952
|
257,025
|
345,380
|
||||||
80,096
|
973,711
|
Debt securities in issue
|
125,543
|
149,803
|
131,013
|
||||||
8,038
|
97,718
|
Liabilities of disposal groups held for sale
|
12,599
|
41
|
22,200
|
||||||
22,406
|
272,383
|
Other liabilities
|
35,119
|
31,542
|
27,967
|
||||||
2,209
|
26,851
|
Current tax liabilities
|
3,462
|
2,629
|
2,117
|
||||||
40,105
|
487,550
|
Liabilities under insurance contracts
|
62,861
|
64,451
|
61,259
|
||||||
7,482
|
90,955
|
Accruals and deferred income
|
11,727
|
13,432
|
13,106
|
||||||
3,355
|
40,789
|
Provisions
|
5,259
|
3,027
|
3,324
|
||||||
1,011
|
12,293
|
Deferred tax liabilities
|
1,585
|
1,157
|
1,518
|
||||||
2,528
|
30,729
|
Retirement benefit liabilities
|
3,962
|
2,958
|
3,666
|
||||||
18,946
|
230,322
|
Subordinated liabilities
|
29,696
|
32,753
|
30,606
|
||||||
1,581,326
|
19,223,773
|
Total liabilities
|
2,478,568
|
2,523,450
|
2,389,486
|
||||||
Equity
|
|||||||||||
5,794
|
70,432
|
Called up share capital
|
9,081
|
8,909
|
8,934
|
||||||
6,279
|
76,327
|
Share premium account
|
9,841
|
8,401
|
8,457
|
||||||
3,733
|
45,380
|
Other equity instruments
|
5,851
|
5,851
|
5,851
|
||||||
15,825
|
192,398
|
Other reserves
|
24,806
|
31,085
|
23,615
|
||||||
74,178
|
901,758
|
Retained earnings
|
116,266
|
106,004
|
111,868
|
||||||
105,809
|
1,286,295
|
Total shareholders' equity
|
165,845
|
160,250
|
158,725
|
||||||
5,054
|
61,435
|
Non-controlling interests
|
7,921
|
7,287
|
7,368
|
||||||
110,863
|
1,347,730
|
Total equity
|
173,766
|
167,537
|
166,093
|
||||||
1,692,189
|
20,571,503
|
Total equity and liabilities
|
2,652,334
|
2,690,987
|
2,555,579
|
Consolidated Statement of Cash Flows
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Cash flows from operating activities
|
|||||
Profit before tax
|
12,737
|
11,474
|
10,398
|
||
Adjustments for:
|
|||||
- net gain from investing activities
|
(1,481)
|
(544)
|
(652)
|
||
- share of profit in associates and joint ventures
|
(1,843)
|
(1,556)
|
(1,708)
|
||
- gain on sale of US branches and card business
|
(3,809)
|
-
|
-
|
||
- other non-cash items included in profit before tax
|
10,420
|
8,825
|
11,053
|
||
- change in operating assets
|
(47,658)
|
(92,560)
|
85,148
|
||
- change in operating liabilities
|
40,766
|
130,301
|
(86,289)
|
||
- elimination of exchange differences
|
3,504
|
(16,046)
|
26,886
|
||
- dividends received from associates
|
278
|
246
|
58
|
||
- contributions paid to defined benefit plans
|
(437)
|
(588)
|
(589)
|
||
- tax paid
|
(2,304)
|
(1,709)
|
(2,386)
|
||
Net cash generated from operating activities
|
10,173
|
37,843
|
41,919
|
||
Cash flows from investing activities
|
|||||
Purchase of financial investments
|
(177,427)
|
(156,596)
|
(162,412)
|
||
Proceeds from the sale and maturity of financial investments
|
188,242
|
153,407
|
158,295
|
||
Purchase of property, plant and equipment
|
(683)
|
(665)
|
(840)
|
||
Proceeds from the sale of property, plant and equipment
|
76
|
194
|
106
|
||
Net purchase of intangible assets
|
(507)
|
(893)
|
(678)
|
||
Net cash inflow from disposal of US branch network and cards business
|
23,484
|
-
|
-
|
||
Net cash inflow/(outflow) from disposal of other subsidiaries and businesses
|
(1,537)
|
5
|
211
|
||
Net cash outflow from acquisition of or increase in stake of associates
|
(13)
|
(39)
|
(51)
|
||
Proceeds from disposal of associates and joint ventures
|
288
|
11
|
14
|
||
Net cash used in investing activities
|
31,923
|
(4,576)
|
(5,355)
|
||
Cash flows from financing activities
|
|||||
Issue of ordinary share capital
|
263
|
13
|
83
|
||
Net sales of own shares for market-making and investment purposes
|
25
|
27
|
(252)
|
||
(Purchases)/sales of own shares to meet share awards and share option awards
|
-
|
(27)
|
(109)
|
||
Subordinated loan capital issued
|
-
|
-
|
7
|
||
Subordinated loan capital repaid
|
(1,453)
|
(2,574)
|
(1,203)
|
||
Net cash outflow from the changes in stake in subsidiaries
|
-
|
-
|
104
|
||
Dividends paid to ordinary shareholders of the parent company
|
(3,161)
|
(2,192)
|
(2,822)
|
||
Dividends paid to non-controlling interests
|
(325)
|
(321)
|
(247)
|
||
Dividends paid to holders of other equity instruments
|
(286)
|
(286)
|
(287)
|
||
Net cash generated from/(used in) financing activities
|
(4,937)
|
(5,360)
|
(4,726)
|
||
Net increase/(decrease) in cash and cash equivalents
|
37,159
|
27,907
|
31,838
|
||
Cash and cash equivalents at beginning of period
|
325,449
|
274,076
|
312,351
|
||
Exchange differences in respect of cash and cash equivalents
|
(3,601)
|
10,368
|
(18,740)
|
||
Cash and cash equivalents at end of period
|
359,007
|
312,351
|
325,449
|
Consolidated Statement of Changes in Equity
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Called up share capital
|
|||||
At beginning of period
|
8,934
|
8,843
|
8,909
|
||
Shares issued under employee share plans
|
84
|
1
|
5
|
||
Shares issued in lieu of dividends and amounts arising thereon
|
63
|
65
|
20
|
||
At end of period
|
9,081
|
8,909
|
8,934
|
||
Share premium
|
|||||
At beginning of period
|
8,457
|
8,454
|
8,401
|
||
Shares issued under employee share plans
|
1,447
|
12
|
78
|
||
Shares issued in lieu of dividends and amounts arising thereon
|
(63)
|
(65)
|
(22)
|
||
At end of period
|
9,841
|
8,401
|
8,457
|
||
Other equity instruments
|
|||||
At beginning of period
|
5,851
|
5,851
|
5,851
|
||
At end of period
|
5,851
|
5,851
|
5,851
|
||
Retained earnings
|
|||||
At beginning of period
|
111,868
|
99,105
|
106,004
|
||
Shares issued under employee share plans
|
(1,268)
|
-
|
-
|
||
Shares issued in lieu of dividends and amounts arising thereon
|
1,007
|
1,334
|
898
|
||
Dividends to shareholders
|
(4,454)
|
(4,006)
|
(3,495)
|
||
Tax credits on distributions
|
59
|
64
|
64
|
||
Own shares adjustment
|
32
|
(225)
|
(136)
|
||
Cost of share-based payment arrangements
|
541
|
588
|
566
|
||
Income taxes on share-based payments
|
(5)
|
36
|
(15)
|
||
Other movements
|
119
|
37
|
(112)
|
||
Change in ownership interest in subsidiaries that did not result
in loss of control
|
43
|
-
|
-
|
||
Total comprehensive income for the period
|
8,324
|
9,071
|
8,094
|
||
At end of period
|
116,266
|
106,004
|
111,868
|
||
Other reserves
|
|||||
Available-for-sale fair value reserve
|
|||||
At beginning of period
|
(3,361)
|
(4,077)
|
(2,917)
|
||
Other movements
|
-
|
14
|
(14)
|
||
Total comprehensive income for the period
|
1,562
|
1,146
|
(430)
|
||
At end of period
|
(1,799)
|
(2,917)
|
(3,361)
|
||
Cash flow hedging reserve
|
|||||
At beginning of period
|
(95)
|
(285)
|
(245)
|
||
Total comprehensive income for the period
|
(7)
|
40
|
150
|
||
At end of period
|
(102)
|
(245)
|
(95)
|
||
Foreign exchange reserve
|
|||||
At beginning of period
|
(237)
|
2,468
|
6,939
|
||
Total comprehensive income for the period
|
(364)
|
4,471
|
(7,176)
|
||
At end of period
|
(601)
|
6,939
|
(237)
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Merger reserve
|
|||||
At beginning of period
|
27,308
|
27,308
|
27,308
|
||
At end of period
|
27,308
|
27,308
|
27,308
|
||
Total shareholders' equity
|
|||||
At beginning of period
|
158,725
|
147,667
|
160,250
|
||
Shares issued under employee share plans
|
263
|
13
|
83
|
||
Shares issued in lieu of dividends and amounts arising thereon
|
1,007
|
1,334
|
896
|
||
Dividends to shareholders
|
(4,454)
|
(4,006)
|
(3,495)
|
||
Tax credits on distributions
|
59
|
64
|
64
|
||
Own shares adjustment
|
32
|
(225)
|
(136)
|
||
Cost of share-based payment arrangements
|
541
|
588
|
566
|
||
Income taxes on share-based payments
|
(5)
|
36
|
(15)
|
||
Other movements
|
119
|
51
|
(126)
|
||
Changes in ownership interests in subsidiaries that did not result
in loss of control
|
43
|
-
|
-
|
||
Total comprehensive income for the period
|
9,515
|
14,728
|
638
|
||
At end of period
|
165,845
|
160,250
|
158,725
|
||
Non-controlling interests
|
|||||
At beginning of period
|
7,368
|
7,248
|
7,287
|
||
Dividends to shareholders
|
(398)
|
(413)
|
(402)
|
||
Other movements
|
(11)
|
1
|
27
|
||
Acquisition and disposals of subsidiaries
|
376
|
(261)
|
9
|
||
Changes in ownership interests in subsidiaries that did not result
in loss of control
|
(71)
|
98
|
23
|
||
Total comprehensive income for the period
|
657
|
614
|
424
|
||
At end of period
|
7,921
|
7,287
|
7,368
|
||
Total equity
|
|||||
At beginning of period
|
166,093
|
154,915
|
167,537
|
||
Shares issued under employee share plans
|
263
|
13
|
83
|
||
Shares issued in lieu of dividends and amounts arising thereon
|
1,007
|
1,334
|
896
|
||
Dividends to shareholders
|
(4,852)
|
(4,419)
|
(3,897)
|
||
Tax credits on distributions
|
59
|
64
|
64
|
||
Own shares adjustment
|
32
|
(225)
|
(136)
|
||
Cost of share-based payment arrangements
|
541
|
588
|
566
|
||
Income taxes on share-based payments
|
(5)
|
36
|
(15)
|
||
Other movements
|
108
|
52
|
(99)
|
||
Acquisition and disposal of subsidiaries
|
376
|
(261)
|
9
|
||
Changes in ownership interests in subsidiaries that did not result
in loss of control
|
(28)
|
98
|
23
|
||
Total comprehensive income for the period
|
10,172
|
15,342
|
1,062
|
||
At end of period
|
173,766
|
167,537
|
166,093
|
Half-year to
|
|||||||||||||||||
30 June 2012
|
30 June 2011
|
31 December 2011
|
|||||||||||||||
Per
|
Settled
|
Per
|
Settled
|
Per
|
Settled
|
||||||||||||
share
|
Total
|
in scrip
|
share
|
Total
|
in scrip
|
share
|
Total
|
in scrip
|
|||||||||
US$
|
US$m
|
US$m
|
US$
|
US$m
|
US$m
|
US$
|
US$m
|
US$m
|
|||||||||
Dividends declared on
|
|||||||||||||||||
ordinary shares
|
|||||||||||||||||
In respect of previous year:
|
|||||||||||||||||
- fourth interim dividend
|
0.14
|
2,535
|
259
|
0.12
|
2,119
|
1,130
|
-
|
-
|
-
|
||||||||
In respect of current year:
|
|||||||||||||||||
- first interim dividend
|
0.09
|
1,633
|
748
|
0.09
|
1,601
|
204
|
-
|
-
|
-
|
||||||||
- second interim dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
0.09
|
1,603
|
178
|
||||||||
- third interim dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
0.09
|
1,605
|
720
|
||||||||
0.23
|
4,168
|
1,007
|
0.21
|
3,720
|
1,334
|
0.18
|
3,208
|
898
|
|||||||||
Quarterly dividends on
|
|||||||||||||||||
preference shares classified
|
|||||||||||||||||
as equity
|
|||||||||||||||||
March dividend
|
15.50
|
22
|
15.50
|
22
|
-
|
-
|
|||||||||||
June dividend
|
15.50
|
23
|
15.50
|
23
|
-
|
-
|
|||||||||||
September dividend
|
-
|
-
|
-
|
-
|
15.50
|
22
|
|||||||||||
December dividend
|
-
|
-
|
-
|
-
|
15.50
|
23
|
|||||||||||
31.00
|
45
|
31.00
|
45
|
31.00
|
45
|
||||||||||||
Quarterly coupons on capital
|
|||||||||||||||||
securities classified as equity
|
|||||||||||||||||
January coupon
|
0.508
|
44
|
0.508
|
44
|
-
|
-
|
|||||||||||
March coupon
|
0.500
|
76
|
0.500
|
76
|
-
|
-
|
|||||||||||
April coupon
|
0.508
|
45
|
0.508
|
45
|
-
|
-
|
|||||||||||
June coupon
|
0.500
|
76
|
0.500
|
76
|
-
|
-
|
|||||||||||
July coupon
|
-
|
-
|
-
|
-
|
0.508
|
45
|
|||||||||||
September coupon
|
-
|
-
|
-
|
-
|
0.500
|
76
|
|||||||||||
October coupon
|
-
|
-
|
-
|
-
|
0.508
|
45
|
|||||||||||
December coupon
|
-
|
-
|
-
|
-
|
0.500
|
76
|
|||||||||||
2.016
|
241
|
2.016
|
241
|
2.016
|
242
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$
|
US$
|
US$
|
|||
Basic earnings per ordinary share
|
0.45
|
0.51
|
0.41
|
||
Diluted earnings per ordinary share
|
0.45
|
0.50
|
0.41
|
||
Dividends per ordinary share
|
0.23
|
0.21
|
0.18
|
||
Net asset value per share at period end
|
8.73
|
8.59
|
8.48
|
||
Dividend pay out ratio1
|
51.1%
|
41.2%
|
43.9%
|
1 Dividends per ordinary share expressed as a percentage of basic earnings per ordinary share.
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Profit attributable to shareholders of the parent company
|
8,438
|
9,215
|
7,582
|
||
Dividend payable on preference shares classified as equity
|
(45)
|
(45)
|
(45)
|
||
Coupon payable on capital securities classified as equity
|
(241)
|
(241)
|
(242)
|
||
Profit attributable to ordinary shareholders of the parent company
|
8,152
|
8,929
|
7,295
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
UK corporation tax charge
|
100
|
230
|
590
|
||
Overseas tax
|
3,549
|
1,694
|
2,561
|
||
Current tax
|
3,649
|
1,924
|
3151
|
||
Deferred tax
|
(20)
|
(212)
|
(935)
|
||
Tax expense
|
3,629
|
1,712
|
2,216
|
||
Effective tax rate
|
28.5%
|
14.9%
|
21.3%
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Taxation at UK corporation tax rate of 24.5% (2011: 26.5%)
|
3,122
|
3,041
|
2,755
|
||
Effect of differently taxed overseas profits
|
265
|
(275)
|
(217)
|
||
Adjustments in respect of prior period liabilities
|
479
|
522
|
(27)
|
||
Deferred tax temporary differences not recognised/(previously not recognised)
|
2
|
(1,008)
|
85
|
||
Effect of profit in associates and joint ventures
|
(459)
|
(412)
|
(453)
|
||
Non taxable income and gains
|
(280)
|
(184)
|
(359)
|
||
Permanent disallowables
|
405
|
95
|
372
|
||
Other items
|
95
|
(67)
|
60
|
||
Overall tax expense
|
3,629
|
1,712
|
2,216
|
5. Analysis of net fee income
|
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Account services
|
1,755
|
1,846
|
1,824
|
||
Cards
|
1,716
|
1,977
|
1,978
|
||
Funds under management
|
1,242
|
1,414
|
1,339
|
||
Credit facilities
|
867
|
849
|
900
|
||
Broking income
|
707
|
933
|
778
|
||
Imports/Exports
|
606
|
552
|
551
|
||
Insurance
|
425
|
545
|
507
|
||
Remittances
|
399
|
371
|
399
|
||
Underwriting
|
377
|
332
|
246
|
||
Global custody
|
375
|
391
|
360
|
||
Unit trusts
|
344
|
374
|
283
|
||
Corporate finance
|
230
|
235
|
206
|
||
Trust income
|
141
|
148
|
146
|
||
Investment contracts
|
71
|
65
|
71
|
||
Mortgage servicing
|
47
|
56
|
53
|
||
Other
|
979
|
856
|
912
|
||
Total fee income
|
10,281
|
10,944
|
10,553
|
||
Less: fee expense
|
(1,974)
|
(2,137)
|
(2,200)
|
||
Net fee income
|
8,307
|
8,807
|
8,353
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Individually assessed impairment allowances:
|
|||||
- Net new allowances
|
1,187
|
743
|
1,363
|
||
- Recoveries
|
(84)
|
(105)
|
(86)
|
||
1,103
|
638
|
1,277
|
|||
Collectively assessed impairment allowances:
|
|||||
- Net new allowances
|
3,906
|
4,960
|
5,865
|
||
- Recoveries
|
(484)
|
(625)
|
(610)
|
||
3,422
|
4,335
|
5,255
|
|||
Total charge for impairment losses
|
4,525
|
4,973
|
6,532
|
||
Banks
|
1
|
1
|
(17)
|
||
Customers
|
4,524
|
4,972
|
6,549
|
At
|
At
|
At
|
|||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Composition of regulatory capital
|
|||||
Tier 1 capital
|
|||||
Shareholders' equity
|
160,606
|
154,652
|
154,148
|
||
Shareholders' equity per balance sheet
|
165,845
|
160,250
|
158,725
|
||
Preference share premium
|
(1,405)
|
(1,405)
|
(1,405)
|
||
Other equity instruments
|
(5,851)
|
(5,851)
|
(5,851)
|
||
Deconsolidation of special purpose entities
|
2,017
|
1,658
|
2,679
|
||
Non-controlling interests
|
4,451
|
3,871
|
3,963
|
||
Non-controlling interests per balance sheet
|
7,921
|
7,287
|
7,368
|
||
Preference share non-controlling interests
|
(2,412)
|
(2,445)
|
(2,412)
|
||
Non-controlling interest transferred to tier 2 capital
|
(496)
|
(507)
|
(496)
|
||
Non-controlling interest in deconsolidated subsidiaries
|
(562)
|
(464)
|
(497)
|
||
Regulatory adjustments to the accounting basis
|
(3,308)
|
888
|
(4,331)
|
||
Unrealised losses on available-for-sale debt securities
|
1,208
|
3,290
|
2,228
|
||
Own credit spread
|
(2,115)
|
(773)
|
(3,608)
|
||
Defined benefit pension fund adjustment
|
(116)
|
1,211
|
(368)
|
||
Reserves arising from revaluation of property and unrealised gains on
|
|||||
available-for-sale equities
|
(2,387)
|
(3,085)
|
(2,678)
|
||
Cash flow hedging reserve
|
102
|
245
|
95
|
||
Deductions
|
(31,080)
|
(33,649)
|
(31,284)
|
||
Goodwill capitalised and intangible assets
|
(26,650)
|
(29,375)
|
(27,419)
|
||
50% of securitisation positions
|
(1,364)
|
(1,274)
|
(1,207)
|
||
50% of tax credit adjustment for expected losses
|
145
|
126
|
188
|
||
50% of excess of expected losses over impairment allowances
|
(3,211)
|
(3,126)
|
(2,846)
|
||
Core tier 1 capital
|
130,669
|
125,762
|
122,496
|
||
Other tier 1 capital before deductions
|
17,110
|
18,339
|
17,939
|
||
Preference share premium
|
1,405
|
1,405
|
1,405
|
||
Preference share non-controlling interests
|
2,412
|
2,445
|
2,412
|
||
Hybrid capital securities
|
13,293
|
14,489
|
14,122
|
||
Deductions
|
(845)
|
(988)
|
(845)
|
||
Unconsolidated investments
|
(990)
|
(1,114)
|
(1,033)
|
||
50% of tax credit adjustment for expected losses
|
145
|
126
|
188
|
||
Tier 1 capital
|
146,934
|
143,113
|
139,590
|
||
Tier 2 capital
|
|||||
Total qualifying tier 2 capital before deductions
|
47,205
|
50,544
|
48,676
|
||
Reserves arising from revaluation of property and unrealised gains on
|
|||||
available-for-sale equities
|
2,387
|
3,085
|
2,678
|
||
Collective impairment allowances
|
2,551
|
2,772
|
2,660
|
||
Perpetual subordinated debt
|
2,778
|
2,782
|
2,780
|
||
Term subordinated debt
|
39,189
|
41,605
|
40,258
|
||
Non-controlling interest in tier 2 capital
|
300
|
300
|
300
|
||
Total deductions other than from tier 1 capital
|
(18,415)
|
(19,873)
|
(17,932)
|
||
Unconsolidated investments
|
(13,834)
|
(15,471)
|
(13,868)
|
||
50% of securitisation positions
|
(1,364)
|
(1,274)
|
(1,207)
|
||
50% of excess of expected losses over impairment allowances
|
(3,211)
|
(3,126)
|
(2,846)
|
||
Other deductions
|
(6)
|
(2)
|
(11)
|
||
Total regulatory capital
|
175,724
|
173,784
|
170,334
|
At
|
At
|
At
|
|||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Risk-weighted assets
|
|||||
Credit risk
|
931,724
|
947,525
|
958,189
|
||
Counterparty credit risk
|
49,535
|
52,985
|
53,792
|
||
Market risk
|
54,281
|
44,456
|
73,177
|
||
Operational risk
|
124,356
|
123,563
|
124,356
|
||
Total
|
1,159,896
|
1,168,529
|
1,209,514
|
||
%
|
%
|
%
|
|||
Capital ratios
|
|||||
Core tier 1 ratio
|
11.3
|
10.8
|
10.1
|
||
Tier 1 ratio
|
12.7
|
12.2
|
11.5
|
||
Total capital ratio
|
15.1
|
14.9
|
14.1
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Other non-cash items included in profit before tax
|
|||||
Depreciation, amortisation and impairment
|
1,221
|
1,631
|
1,504
|
||
Gains arising from dilution of interests in associates
|
-
|
(181)
|
(27)
|
||
Revaluations on investment property
|
(43)
|
(38)
|
(80)
|
||
Share-based payment expense
|
541
|
588
|
574
|
||
Loan impairment losses gross of recoveries and other credit risk provisions
|
5,124
|
6,011
|
7,542
|
||
Provisions
|
2,703
|
937
|
1,262
|
||
Impairment of financial investments
|
353
|
339
|
469
|
||
Charge/(credit) for defined benefit plans
|
233
|
(321)
|
181
|
||
Accretion of discounts and amortisation of premiums
|
288
|
(141)
|
(372)
|
||
10,420
|
8,825
|
11,053
|
|||
Change in operating assets
|
|||||
Change in prepayments and accrued income
|
323
|
(590)
|
2,497
|
||
Change in net trading securities and net derivatives
|
14,436
|
7,079
|
19,979
|
||
Change in loans and advances to banks
|
(21,188)
|
(6,738)
|
9,356
|
||
Change in loans and advances to customers
|
(42,516)
|
(85,132)
|
54,279
|
||
Change in financial assets designated at fair value
|
(147)
|
(2,480)
|
1,897
|
||
Change in other assets
|
1,434
|
(4,699)
|
(2,860)
|
||
(47,658)
|
(92,560)
|
85,148
|
|||
Change in operating liabilities
|
|||||
Change in accruals and deferred income
|
(1,379)
|
(474)
|
(326)
|
||
Change in deposits by banks
|
10,731
|
14,895
|
(12,657)
|
||
Change in customer accounts
|
27,312
|
91,262
|
(42,861)
|
||
Change in debt securities in issue
|
(5,470)
|
4,402
|
(18,790)
|
||
Change in financial liabilities designated at fair value
|
2,423
|
11,285
|
(5,817)
|
||
Change in other liabilities
|
7,149
|
8,931
|
(5,838)
|
||
40,766
|
130,301
|
(86,289)
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest and dividends
|
|||||
Interest paid
|
(10,967)
|
(12,644)
|
(10,481)
|
||
Interest received
|
32,441
|
33,578
|
33,156
|
||
Dividends received
|
446
|
376
|
226
|
||
At
|
At
|
At
|
|||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Cash and cash equivalents
|
|||||
Cash and balances at central banks
|
147,911
|
68,218
|
129,902
|
||
Items in the course of collection from other banks
|
11,075
|
15,058
|
8,208
|
||
Loans and advances to banks of one month or less
|
184,337
|
215,381
|
169,858
|
||
Treasury bills, other bills and certificates of deposit less than three months
|
27,005
|
30,011
|
26,226
|
||
Less: items in the course of transmission to other banks
|
(11,321)
|
(16,317)
|
(8,745)
|
||
359,007
|
312,351
|
325,449
|
|||
Europe
|
Hong Kong
|
Rest of
Asia-
Pacific
|
Middle East and North Africa
|
North
America
|
Latin
America
|
Intra-HSBC
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
Net operating income
|
|||||||||||||||
Half-year to:
|
|||||||||||||||
30 June 2012
|
8,630
|
6,101
|
5,649
|
1,102
|
7,817
|
4,429
|
(1,630)
|
32,098
|
|||||||
30 June 2011
|
10,167
|
5,389
|
5,248
|
1,137
|
5,191
|
4,863
|
(1,567)
|
30,428
|
|||||||
31 December 2011
|
11,567
|
5,137
|
5,198
|
1,177
|
3,793
|
4,707
|
(1,854)
|
29,725
|
Half-year to:
|
|||||||||||||||
30 June 2012
|
(667)
|
3,761
|
4,372
|
772
|
3,354
|
1,145
|
-
|
12,737
|
|||||||
30 June 2011
|
2,147
|
3,081
|
3,742
|
747
|
606
|
1,151
|
-
|
11,474
|
|||||||
31 December 2011
|
2,524
|
2,742
|
3,729
|
745
|
(506)
|
1,164
|
-
|
10,398
|
Total assets
|
|||||||||||||||
At 30 June 2012
|
1,375,553
|
486,608
|
334,978
|
62,881
|
500,590
|
138,968
|
(247,244)
|
2,652,334
|
|||||||
At 30 June 2011
|
1,379,308
|
474,044
|
298,590
|
58,038
|
529,386
|
163,611
|
(211,990)
|
2,690,987
|
|||||||
At 31 December 2011
|
1,281,945
|
473,024
|
317,816
|
57,464
|
504,302
|
144,889
|
(223,861)
|
2,555,579
|
Half-year to 30 June 2012 ('1H12') compared with
half-year to 30 June 2011 ('1H11')
|
|||||||||||
HSBC
|
1H11 as
reported
US$m
|
Currency
translation
US$m
|
1H11
at 1H12
exchange
rates
US$m
|
1H12 as
reported
US$m
|
Reported
change
%
|
Constant
currency
change
%
|
|||||
Net interest income
|
20,235
|
(669)
|
19,566
|
19,376
|
(4)
|
(1)
|
|||||
Net fee income
|
8,807
|
(265)
|
8,542
|
8,307
|
(6)
|
(3)
|
|||||
Changes in fair value
|
(143)
|
−
|
(143)
|
(2,170)
|
(1,417)
|
(1,417)
|
|||||
Gains on disposal of US branch network and cards business
|
−
|
−
|
−
|
3,809
|
|||||||
Other income
|
6,795
|
(268)
|
6,527
|
7,575
|
11
|
16
|
|||||
Net operating income
|
35,694
|
(1,202)
|
34,492
|
36,897
|
3
|
7
|
|||||
Loan impairment charges and other
credit risk provisions
|
(5,266)
|
138
|
(5,128)
|
(4,799)
|
9
|
6
|
|||||
Net operating income
|
30,428
|
(1,064)
|
29,364
|
32,098
|
5
|
9
|
|||||
Operating expenses
|
(20,510)
|
746
|
(19,764)
|
(21,204)
|
(3)
|
(7)
|
|||||
Operating profit
|
9,918
|
(318)
|
9,600
|
10,894
|
10
|
13
|
|||||
Share of profit in associates
and joint ventures
|
1,556
|
40
|
1,596
|
1,843
|
18
|
15
|
|||||
Profit before tax
|
11,474
|
(278)
|
11,196
|
12,737
|
11
|
14
|
|||||
By global business
|
|||||||||||
Retail Banking and Wealth Management
|
3,126
|
(55)
|
3,071
|
6,410
|
105
|
109
|
|||||
Commercial Banking
|
4,189
|
(105)
|
4,084
|
4,429
|
6
|
8
|
|||||
Global Banking and Markets
|
4,811
|
(131)
|
4,680
|
5,047
|
5
|
8
|
|||||
Global Private Banking
|
552
|
(5)
|
547
|
527
|
(5)
|
(4)
|
|||||
Other
|
(1,204)
|
18
|
(1,186)
|
(3,676)
|
(205)
|
(210)
|
|||||
Profit before tax
|
11,474
|
(278)
|
11,196
|
12,737
|
11
|
14
|
|||||
By geographical region
|
|||||||||||
Europe
|
2,147
|
(111)
|
2,036
|
(667)
|
|||||||
Hong Kong
|
3,081
|
9
|
3,090
|
3,761
|
22
|
22
|
|||||
Rest of Asia-Pacific
|
3,742
|
(38)
|
3,704
|
4,372
|
17
|
18
|
|||||
Middle East and North Africa
|
747
|
(3)
|
744
|
772
|
3
|
4
|
|||||
North America
|
606
|
(16)
|
590
|
3,354
|
453
|
468
|
|||||
Latin America
|
1,151
|
(119)
|
1,032
|
1,145
|
(1)
|
11
|
|||||
Profit before tax
|
11,474
|
(278)
|
11,196
|
12,737
|
11
|
14
|
Half-year to 30 June 2012 ('1H12') compared with
half-year to 31 December 2011 ('2H11')
|
|||||||||||
HSBC
|
2H11 as
reported
US$m
|
Currency
translation
US$m
|
2H11
at 1H12
exchange
rates
US$m
|
1H12 as
reported
US$m
|
Reported
change
%
|
Constant
currency
change
%
|
|||||
Net interest income
|
20,427
|
(334)
|
20,093
|
19,376
|
(5)
|
(4)
|
|||||
Net fee income
|
8,353
|
(134)
|
8,219
|
8,307
|
(1)
|
1
|
|||||
Changes in fair value
|
4,076
|
(38)
|
4,038
|
(2,170)
|
|||||||
Gains on disposal of US branch network and cards business
|
-
|
-
|
-
|
3,809
|
|||||||
Other income
|
3,730
|
(91)
|
3,639
|
7,575
|
103
|
108
|
|||||
Net operating income
|
36,586
|
(597)
|
35,989
|
36,897
|
1
|
3
|
|||||
Loan impairment charges and
other credit risk provisions
|
(6,861)
|
95
|
(6,766)
|
(4,799)
|
30
|
29
|
|||||
Net operating income
|
29,725
|
(502)
|
29,223
|
32,098
|
8
|
10
|
|||||
Operating expenses
|
(21,035)
|
372
|
(20,663)
|
(21,204)
|
(1)
|
(3)
|
|||||
Operating profit
|
8,690
|
(130)
|
8,560
|
10,894
|
25
|
27
|
|||||
Share of profit in associates
and joint ventures
|
1,708
|
17
|
1,725
|
1,843
|
8
|
7
|
|||||
Profit before tax
|
10,398
|
(113)
|
10,285
|
12,737
|
22
|
24
|
|||||
By global business
|
|||||||||||
Retail Banking and Wealth Management
|
1,144
|
(17)
|
1,127
|
6,410
|
460
|
469
|
|||||
Commercial Banking
|
3,758
|
(47)
|
3,711
|
4,429
|
18
|
19
|
|||||
Global Banking and Markets
|
2,238
|
(29)
|
2,209
|
5,047
|
126
|
128
|
|||||
Global Private Banking
|
392
|
(3)
|
389
|
527
|
34
|
35
|
|||||
Other
|
2,866
|
(17)
|
2,849
|
(3,676)
|
|||||||
Profit before tax
|
10,398
|
(113)
|
10,285
|
12,737
|
22
|
24
|
|||||
By geographical region
|
|||||||||||
Europe
|
2,524
|
(23)
|
2,501
|
(667)
|
|||||||
Hong Kong
|
2,742
|
9
|
2,751
|
3,761
|
37
|
37
|
|||||
Rest of Asia-Pacific
|
3,729
|
(26)
|
3,703
|
4,372
|
17
|
18
|
|||||
Middle East and North Africa
|
745
|
(2)
|
743
|
772
|
4
|
4
|
|||||
North America
|
(506)
|
(3)
|
(509)
|
3,354
|
|||||||
Latin America
|
1,164
|
(68)
|
1,096
|
1,145
|
(2)
|
4
|
|||||
Profit before tax
|
10,398
|
(113)
|
10,285
|
12,737
|
22
|
24
|
Half-year to
|
|||||||||||
30 Jun
2012
|
30 Jun
2011
|
Change
|
30 Jun
2012
|
31 Dec
2011
|
Change
|
||||||
US$m
|
US$m
|
%
|
US$m
|
US$m
|
%
|
||||||
Reported revenue
|
36,897
|
35,694
|
3
|
36,897
|
36,586
|
1
|
|||||
Constant currency
|
(1,202)
|
(559)
|
|||||||||
Own credit spread
|
2,170
|
143
|
2,170
|
(4,076)
|
|||||||
Acquisitions, disposals and dilutions
|
(4,299)
|
(1,220)
|
(4,299)
|
(1,095)
|
|||||||
Underlying revenue
|
34,768
|
33,415
|
4
|
34,768
|
30,856
|
13
|
Half-year to
|
|||||||||||
30 Jun
2012
|
30 Jun
2011
|
Change
|
30 Jun
2012
|
31 Dec
2011
|
Change
|
||||||
US$m
|
US$m
|
%
|
US$m
|
US$m
|
%
|
||||||
Reported LICs
|
(4,799)
|
(5,266)
|
9
|
(4,799)
|
(6,861)
|
30
|
|||||
Constant currency
|
138
|
95
|
|||||||||
Acquisitions, disposals and dilutions
|
−
|
369
|
−
|
304
|
|||||||
Underlying LICs
|
(4,799)
|
(4,759)
|
(1)
|
(4,799)
|
(6,462)
|
26
|
Half-year to
|
|||||||||||
30 Jun
2012
|
30 Jun
2011
|
Change
|
30 Jun
2012
|
31 Dec
2011
|
Change
|
||||||
US$m
|
US$m
|
%
|
US$m
|
US$m
|
%
|
||||||
Reported operating expenses
|
(21,204)
|
(20,510)
|
(3)
|
(21,204)
|
(21,035)
|
(1)
|
|||||
Constant currency
|
746
|
372
|
|||||||||
Acquisitions, disposals and dilutions
|
−
|
480
|
−
|
302
|
|||||||
Underlying operating expenses
|
(21,204)
|
(19,284)
|
(10)
|
(21,204)
|
(20,361)
|
(4)
|
|||||
Underlying cost efficiency ratio
|
61.0%
|
57.7%
|
61.0%
|
66.0%
|
Half-year to
|
|||||||||||
30 Jun
2012
|
30 Jun
2011
|
Change
|
30 Jun
2012
|
31 Dec
2011
|
Change
|
||||||
US$m
|
US$m
|
%
|
US$m
|
US$m
|
%
|
||||||
Reported profit before tax
|
12,737
|
11,474
|
11
|
12,737
|
10,398
|
22
|
|||||
Constant currency
|
(278)
|
(75)
|
|||||||||
Own credit spread
|
2,170
|
143
|
2,170
|
(4,076)
|
|||||||
Acquisitions, disposals and dilutions
|
(4,299)
|
(371)
|
(4,299)
|
(441)
|
|||||||
Underlying profit before tax
|
10,608
|
10,968
|
(3)
|
10,608
|
5,806
|
83
|
|||||
By global business
|
|||||||||||
Retail Banking and Wealth Management
|
2,573
|
2,886
|
(11)
|
2,573
|
657
|
292
|
|||||
Commercial Banking
|
4,182
|
4,080
|
3
|
4,182
|
3,708
|
13
|
|||||
Global Banking and Markets
|
5,029
|
4,680
|
7
|
5,029
|
2,209
|
128
|
|||||
Global Private Banking
|
460
|
546
|
(16)
|
460
|
400
|
15
|
|||||
Other
|
(1,636)
|
(1,224)
|
(34)
|
(1,636)
|
(1,168)
|
(40)
|
|||||
Underlying profit before tax
|
10,608
|
10,968
|
(3)
|
10,608
|
5,806
|
83
|
|||||
By geographical region
|
|||||||||||
Europe
|
938
|
2,107
|
(55)
|
938
|
(480)
|
||||||
Hong Kong
|
3,761
|
3,090
|
22
|
3,761
|
2,751
|
37
|
|||||
Rest of Asia-Pacific
|
4,069
|
3,524
|
15
|
4,069
|
3,758
|
8
|
|||||
Middle East and North Africa
|
776
|
748
|
4
|
776
|
698
|
11
|
|||||
North America
|
21
|
483
|
(96)
|
21
|
(1,930)
|
||||||
Latin America
|
1,043
|
1,016
|
3
|
1,043
|
1,009
|
3
|
|||||
Underlying profit before tax
|
10,608
|
10,968
|
(3)
|
10,608
|
5,806
|
83
|
|
Retail Banking and Wealth Management
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Net interest income
|
10,774
|
12,086
|
12,015
|
||
Net fee income
|
3,760
|
4,212
|
4,014
|
||
Net trading income/(expense)
|
34
|
188
|
(707)
|
||
Net income/(expense) from financial instruments designated at fair value
|
519
|
343
|
(1,104)
|
||
Gains less losses from financial investments
|
20
|
70
|
54
|
||
Dividend income
|
13
|
14
|
13
|
||
Net earned insurance premiums
|
5,792
|
5,698
|
5,184
|
||
Other operating income
|
4,335
|
688
|
219
|
||
Total operating income
|
25,247
|
23,299
|
19,688
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(5,932)
|
(5,727)
|
(3,727)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
19,315
|
17,572
|
15,961
|
||
Loan impairment charges and other credit risk provisions
|
(3,273)
|
(4,270)
|
(5,049)
|
||
Net operating income
|
16,042
|
13,302
|
10,912
|
||
Direct employee expenses
|
(2,944)
|
(3,169)
|
(3,369)
|
||
Other operating expenses, including reallocations
|
(7,274)
|
(7,577)
|
(7,087)
|
||
Total operating expenses
|
(10,218)
|
(10,746)
|
(10,456)
|
||
Operating profit
|
5,824
|
2,556
|
456
|
||
Share of profit in associates and joint ventures
|
586
|
570
|
688
|
||
Profit before tax
|
6,410
|
3,126
|
1,144
|
Commercial Banking
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Net interest income
|
5,144
|
4,814
|
5,117
|
||
Net fee income
|
2,224
|
2,131
|
2,160
|
||
Net trading income
|
321
|
296
|
288
|
||
Net income from financial instruments designated at fair value
|
72
|
55
|
(22)
|
||
Gains less losses from financial investments
|
2
|
2
|
18
|
||
Dividend income
|
10
|
8
|
7
|
||
Net earned insurance premiums
|
882
|
985
|
971
|
||
Other operating income
|
420
|
263
|
220
|
||
Total operating income
|
9,075
|
8,554
|
8,759
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(822)
|
(874)
|
(828)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
8,253
|
7,680
|
7,931
|
||
Loan impairment charges and other credit risk provisions
|
(924)
|
(642)
|
(1,096)
|
||
Net operating income
|
7,329
|
7,038
|
6,835
|
||
Direct employee expenses
|
(1,106)
|
(1,210)
|
(974)
|
||
Other operating expenses, including reallocations
|
(2,630)
|
(2,255)
|
(2,782)
|
||
Total operating expenses
|
(3,736)
|
(3,465)
|
(3,756)
|
||
Operating profit
|
3,593
|
3,573
|
3,079
|
||
Share of profit in associates and joint ventures
|
836
|
616
|
679
|
||
Profit before tax
|
4,429
|
4,189
|
3,758
|
Global Banking
and Markets
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Net interest income
|
3,625
|
3,603
|
3,660
|
||
Net fee income
|
1,598
|
1,730
|
1,497
|
||
Net trading income
|
3,735
|
3,827
|
1,377
|
||
Net income/(expense) from financial instruments designated at fair value
|
501
|
(212)
|
140
|
||
Gains less losses from financial investments
|
700
|
414
|
347
|
||
Dividend income
|
55
|
39
|
36
|
||
Net earned insurance premiums
|
17
|
23
|
24
|
||
Other operating income
|
117
|
280
|
297
|
||
Total operating income
|
10,348
|
9,704
|
7,378
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(13)
|
(15)
|
(10)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
10,335
|
9,689
|
7,368
|
||
Loan impairment charges and other credit risk recoveries
|
(598)
|
(334)
|
(650)
|
||
Net operating income
|
9,737
|
9,355
|
6,718
|
||
Direct employee expenses
|
(2,181)
|
(2,396)
|
(1,800)
|
||
Other operating expenses, including reallocations
|
(2,892)
|
(2,464)
|
(3,062)
|
||
Total operating expenses
|
(5,073)
|
(4,860)
|
(4,862)
|
||
Operating profit
|
4,664
|
4,495
|
1,856
|
||
Share of profit in associates and joint ventures
|
383
|
316
|
382
|
||
Profit before tax
|
5,047
|
4,811
|
2,238
|
Global Private Banking
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Net interest income
|
672
|
729
|
710
|
||
Net fee income
|
625
|
731
|
651
|
||
Net trading income
|
259
|
207
|
224
|
||
Gains less losses from financial investments
|
(4)
|
(3)
|
6
|
||
Dividend income
|
4
|
4
|
3
|
||
Other operating income
|
85
|
21
|
9
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
1,641
|
1,689
|
1,603
|
||
Loan impairment charges and other credit risk provisions
|
(4)
|
(22)
|
(64)
|
||
Net operating income
|
1,637
|
1,667
|
1,539
|
||
Direct employee expenses
|
(617)
|
(688)
|
(663)
|
||
Other operating expenses, including reallocations
|
(496)
|
(429)
|
(486)
|
||
Total operating expenses
|
(1,113)
|
(1,117)
|
(1,149)
|
||
Operating profit
|
524
|
550
|
390
|
||
Share of profit in associates and joint ventures
|
3
|
2
|
2
|
||
Profit before tax
|
527
|
552
|
392
|
Other
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Net interest expense
|
(464)
|
(481)
|
(430)
|
||
Net fee income
|
100
|
3
|
31
|
||
Net trading income/(expense)
|
(205)
|
(222)
|
(133)
|
||
Net income/(expense) from financial instruments designated at fair value
|
(2,275)
|
(286)
|
4,525
|
||
Gains less losses from financial investments
|
305
|
2
|
(3)
|
||
Dividend income
|
21
|
22
|
3
|
||
Net earned insurance premiums
|
(4)
|
(6)
|
(7)
|
||
Other operating income
|
2,860
|
2,997
|
3,130
|
||
Total operating income
|
338
|
2,029
|
7,116
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
−
|
(1)
|
1
|
||
Net operating income before loan impairment charges and
|
|||||
other credit risk provisions
|
338
|
2,028
|
7,117
|
||
Loan impairment (charges)/recoveries and other credit risk provisions
|
−
|
2
|
(2)
|
||
Net operating income/(expense)
|
338
|
2,030
|
7,115
|
||
Direct employee expenses
|
(4,057)
|
(3,058)
|
(3,839)
|
||
Other operating expenses, including reallocations
|
8
|
(228)
|
(367)
|
||
Total operating expenses
|
(4,049)
|
(3,286)
|
(4,206)
|
||
Operating profit/(loss)
|
(3,711)
|
(1,256)
|
2,909
|
||
Share of profit/(loss) in associates and joint ventures
|
35
|
52
|
(43)
|
||
Profit/(loss) before tax
|
(3,676)
|
(1,204)
|
2,866
|
Europe
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
8,729
|
9,075
|
9,400
|
||
Interest expense
|
(3,656)
|
(3,509)
|
(3,965)
|
||
Net interest income
|
5,073
|
5,566
|
5,435
|
||
Fee income
|
4,093
|
4,255
|
4,059
|
||
Fee expense
|
(1,070)
|
(1,124)
|
(954)
|
||
Net fee income
|
3,023
|
3,131
|
3,105
|
||
Net trading income
|
1,851
|
2,007
|
154
|
||
Changes in fair value of long-term debt issued and related derivatives
|
(1,165)
|
(371)
|
3,551
|
||
Net income/(expense) from other financial instruments designated at
|
|||||
fair value
|
229
|
131
|
(843)
|
||
Net income/(expense) from financial instruments designated at
|
|||||
fair value
|
(936)
|
(240)
|
2,708
|
||
Gains less losses from financial investments
|
449
|
312
|
203
|
||
Dividend income
|
43
|
25
|
24
|
||
Net earned insurance premiums
|
1,860
|
2,386
|
1,750
|
||
Other operating income
|
468
|
652
|
527
|
||
Total operating income
|
11,831
|
13,839
|
13,906
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(2,164)
|
(2,499)
|
(1,000)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
9,667
|
11,340
|
12,906
|
||
Loan impairment charges and other credit risk provisions
|
(1,037)
|
(1,173)
|
(1,339)
|
||
Net operating income
|
8,630
|
10,167
|
11,567
|
||
Operating expenses
|
(9,289)
|
(8,014)
|
(9,055)
|
||
Operating profit/(loss)
|
(659)
|
2,153
|
2,512
|
||
Share of profit/(loss) in associates and joint ventures
|
(8)
|
(6)
|
12
|
||
Profit/(loss) before tax
|
(667)
|
2,147
|
2,524
|
Hong Kong
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
3,112
|
2,716
|
2,976
|
||
Interest expense
|
(513)
|
(467)
|
(534)
|
||
Net interest income
|
2,599
|
2,249
|
2,442
|
||
Fee income
|
1,888
|
1,885
|
1,756
|
||
Fee expense
|
(270)
|
(273)
|
(271)
|
||
Net fee income
|
1,618
|
1,612
|
1,485
|
||
Net trading income
|
762
|
669
|
520
|
||
Net income/(expense) from financial instruments designated at
|
|||||
fair value
|
44
|
26
|
(563)
|
||
Gains less losses from financial investments
|
279
|
18
|
6
|
||
Dividend income
|
18
|
31
|
8
|
||
Net earned insurance premiums
|
3,079
|
2,588
|
2,500
|
||
Other operating income
|
825
|
911
|
773
|
||
Total operating income
|
9,224
|
8,104
|
7,171
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(3,091)
|
(2,690)
|
(1,903)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
6,133
|
5,414
|
5,268
|
||
Loan impairment charges and other credit risk provisions
|
(32)
|
(25)
|
(131)
|
||
Net operating income
|
6,101
|
5,389
|
5,137
|
||
Operating expenses
|
(2,396)
|
(2,339)
|
(2,419)
|
||
Operating profit
|
3,705
|
3,050
|
2,718
|
||
Share of profit/(loss) in associates and joint ventures
|
56
|
31
|
24
|
||
Profit before tax
|
3,761
|
3,081
|
2,742
|
Rest of Asia-Pacific
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
4,666
|
4,088
|
4,643
|
||
Interest expense
|
(1,948)
|
(1,707)
|
(1,922)
|
||
Net interest income
|
2,718
|
2,381
|
2,721
|
||
Fee income
|
1,353
|
1,372
|
1,290
|
||
Fee expense
|
(275)
|
(255)
|
(296)
|
||
Net fee income
|
1,078
|
1,117
|
994
|
||
Net trading income
|
932
|
862
|
796
|
||
Changes in fair value of long-term debt issued and related derivatives
|
(2)
|
(1)
|
5
|
||
Net income/(expense) from other financial instruments designated at
|
|||||
fair value
|
66
|
4
|
(24)
|
||
Net income/(expense) from financial instruments designated at
|
|||||
fair value
|
64
|
3
|
(19)
|
||
Gains less losses from financial investments
|
25
|
(22)
|
(1)
|
||
Dividend income
|
4
|
1
|
1
|
||
Net earned insurance premiums
|
392
|
340
|
419
|
||
Other operating income
|
1,076
|
932
|
779
|
||
Total operating income
|
6,289
|
5,614
|
5,690
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(342)
|
(266)
|
(325)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
5,947
|
5,348
|
5,365
|
||
Loan impairment charges and other credit risk provisions
|
(298)
|
(100)
|
(167)
|
||
Net operating income
|
5,649
|
5,248
|
5,198
|
||
Operating expenses
|
(2,865)
|
(2,836)
|
(2,970)
|
||
Operating profit
|
2,784
|
2,412
|
2,228
|
||
Share of profit in associates and joint ventures
|
1,588
|
1,330
|
1,501
|
||
Profit before tax
|
4,372
|
3,742
|
3,729
|
|
Middle East and North Africa
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
990
|
995
|
1,044
|
||
Interest expense
|
(285)
|
(322)
|
(285)
|
||
Net interest income
|
705
|
673
|
759
|
||
Fee income
|
343
|
367
|
340
|
||
Fee expense
|
(41)
|
(40)
|
(40)
|
||
Net fee income
|
302
|
327
|
300
|
||
Net trading income
|
216
|
237
|
245
|
||
Net income/(expense) from financial instruments designated at
|
|||||
fair value
|
(4)
|
(6)
|
16
|
||
Gains less losses from financial investments
|
5
|
(6)
|
(2)
|
||
Dividend income
|
3
|
2
|
3
|
||
Other operating income
|
10
|
9
|
50
|
||
Total operating income
|
1,237
|
1,236
|
1,371
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
−
|
-
|
-
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
1,237
|
1,236
|
1,371
|
||
Loan impairment charges and other credit risk provisions
|
(135)
|
(99)
|
(194)
|
||
Net operating income
|
1,102
|
1,137
|
1,177
|
||
Operating expenses
|
(537)
|
(574)
|
(585)
|
||
Operating profit
|
565
|
563
|
592
|
||
Share of profit in associates and joint ventures
|
207
|
184
|
153
|
||
Profit before tax
|
772
|
747
|
745
|
North America
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
6,390
|
7,790
|
7,379
|
||
Interest expense
|
(1,651)
|
(1,941)
|
(1,748)
|
||
Net interest income
|
4,739
|
5,849
|
5,631
|
||
Fee income
|
1,861
|
2,228
|
2,194
|
||
Fee expense
|
(418)
|
(510)
|
(604)
|
||
Net fee income
|
1,443
|
1,718
|
1,590
|
||
Net trading income/(expense)
|
161
|
448
|
(810)
|
||
Changes in fair value of long-term debt issued and related derivatives
|
(638)
|
(116)
|
1,083
|
||
Net income/(expense) from other financial instruments
|
|||||
designated at fair value
|
(1)
|
(3)
|
-
|
||
Net income/(expense) from financial instruments
|
|||||
designated at fair value
|
(639)
|
(119)
|
1,083
|
||
Gains less losses from financial investments
|
176
|
110
|
152
|
||
Dividend income
|
26
|
21
|
19
|
||
Net earned insurance premiums
|
109
|
118
|
118
|
||
Gains on disposal of US branch network and cards business
|
3,809
|
-
|
-
|
||
Other operating income
|
226
|
168
|
58
|
||
Total operating income
|
10,050
|
8,313
|
7,841
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(72)
|
(73)
|
(81)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
9,978
|
8,240
|
7,760
|
||
Loan impairment charges and other credit risk provisions
|
(2,161)
|
(3,049)
|
(3,967)
|
||
Net operating income
|
7,817
|
5,191
|
3,793
|
||
Operating expenses
|
(4,462)
|
(4,602)
|
(4,317)
|
||
Operating profit/(loss)
|
3,355
|
589
|
(524)
|
||
Share of profit/(loss) in associates and joint ventures
|
(1)
|
17
|
18
|
||
Profit/(loss) before tax
|
3,354
|
606
|
(506)
|
Latin America
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
6,351
|
6,977
|
7,197
|
||
Interest expense
|
(2,809)
|
(3,460)
|
(3,758)
|
||
Net interest income
|
3,542
|
3,517
|
3,439
|
||
Fee income
|
1,229
|
1,295
|
1,306
|
||
Fee expense
|
(386)
|
(393)
|
(427)
|
||
Net fee income
|
843
|
902
|
879
|
||
Net trading income
|
597
|
589
|
789
|
||
Net income from financial instruments designated at fair value
|
288
|
236
|
314
|
||
Gains less losses from financial investments
|
89
|
73
|
64
|
||
Dividend income
|
9
|
7
|
7
|
||
Net earned insurance premiums
|
1,256
|
1,268
|
1,385
|
||
Other operating income
|
47
|
180
|
148
|
||
Total operating income
|
6,671
|
6,772
|
7,025
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(1,106)
|
(1,089)
|
(1,255)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
5,565
|
5,683
|
5,770
|
||
Loan impairment charges and other credit risk provisions
|
(1,136)
|
(820)
|
(1,063)
|
||
Net operating income
|
4,429
|
4,863
|
4,707
|
||
Operating expenses
|
(3,285)
|
(3,712)
|
(3,543)
|
||
Operating profit
|
1,144
|
1,151
|
1,164
|
||
Share of profit in associates and joint ventures
|
1
|
-
|
-
|
||
Profit before tax
|
1,145
|
1,151
|
1,164
|
Half-year to
|
||||||
30 June
|
30 June
|
31 December
|
||||
2012
|
2011
|
2011
|
||||
Closing:
|
HK$/US$
|
7.756
|
7.782
|
7.768
|
||
£/US$
|
0.638
|
0.625
|
0.646
|
|||
Average:
|
HK$/US$
|
7.761
|
7.783
|
7.787
|
||
£/US$
|
0.634
|
0.619
|
0.629
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Guarantees and contingent liabilities
|
|||||
Guarantees
|
79,714
|
75,281
|
75,672
|
||
Other contingent liabilities
|
288
|
356
|
259
|
||
80,002
|
75,637
|
75,931
|
|||
Commitments
|
|||||
Documentary credits and short-term trade-related transactions
|
14,807
|
13,616
|
13,498
|
||
Forward asset purchases and forward deposits placed
|
784
|
66
|
87
|
||
Undrawn formal standby facilities, credit lines and other
|
|||||
commitments to lend
|
548,522
|
646,493
|
641,319
|
||
564,113
|
660,175
|
654,904
|
Third interim
|
Fourth interim
|
||
dividend for 2012
|
dividend for 2012
|
||
Announcement
|
9 October 2012
|
4 March 2013
|
|
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda
|
24 October 2012
|
20 March 2013
|
|
American Depositary Shares quoted ex-dividend in New York
|
24 October 2012
|
20 March 2013
|
|
Record date in Hong Kong
|
25 October 2012
|
21 March 2013
|
|
Record date in London, New York, Paris and Bermuda1
|
26 October 2012
|
22 March 2013
|
|
Payment date
|
12 December 2012
|
8 May 2013
|
1 Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on these dates.
|
† Independent non-executive Director.
|
* Non-executive Director. Will retire on 31 July 2012.
|
London
Andy Berry
Telephone: +44 (0)20 7992 5589
Patrick Humphris
Telephone: +44 (0)20 7992 1631
|
Hong Kong
Gareth Hewett
Telephone: +852 2822 4929
|
Investor relations enquiries to:
Guy Lewis
Telephone: +44 (0)20 7992 1938
|
Investor relations enquiries to:
Hugh Pye
Telephone: +852 2822 4908
|
Robert Quinlan
Telephone: +44 (0)20 7991 3643
|
Paris
Sophie Ricord
Telephone: +33 1 40 70 33 05
|
Chicago
Diane Bergan
Telephone: +1 224 880 8055
|
Investor relations enquiries to:
Marc Cuchet
Telephone: +33 1 41 02 41 91
|