|
|
|
|
|
|
|
8 May 2012
|
|
|
|
HSBC Holdings plc - Interim Management Statement
|
Toll
|
Toll free
|
|||
UK
|
+44 (0) 20 7784 1036
|
UK
|
0800 279 4841
|
|
USA
|
+1 646 254 3366
|
USA
|
1877 249 9037
|
|
Hong Kong
|
+852 3009 5112
|
Hong Kong
|
800 964 186
|
Toll
|
Toll free
|
|||
UK
|
+44 (0) 20 7111 1244
|
UK
|
0800 358 7735
|
|
USA
|
+1 347 366 9565
|
USA
|
1866 932 5017
|
|
Hong Kong
|
+852 3011 4669
|
|
Highlights
|
|
· Reported profit before tax ('PBT'), which included adverse credit spread movements of US$2.6bn on the fair value of our own debt, was US$4.3bn. We continue to reap the benefit of investment in faster-
growing markets, with PBT increasing by 21% in Hong Kong, 24% in Rest of Asia-Pacific and 11% in Latin America over 1Q11. |
|
· Underlying PBT for 1Q12 was up 25% compared with 1Q11 to US$6.8bn. The main factors driving this improvement were increased revenues in Global Banking and Markets, Commercial Banking and Retail
Banking and Wealth Management, the latter from faster-growing regions. |
|
· Underlying cost efficiency improved from 58.7% to 55.5%, driven by increased revenues.
|
|
· We have made good progress on all areas of strategy, including sustainable cost savings, and have announced 11 transactions to dispose of or close businesses since the start of 2012. FTEs have fallen by
14,000 since Q1 2011 and 3,500 since the end of last year. |
|
· Core tier 1 capital ratio was 10.4% at 31 March 2012.
|
|
Execution of strategy
|
|
|
|
· We continued to reshape the Group and improve capital deployment, testing the business against our five filters framework, and since the start of 2012, we have announced 11 transactions to dispose of or
close businesses. We also entered into an agreement to acquire the onshore retail and commercial banking business of Lloyds Banking Group in the United Arab Emirates ('UAE'), a strong strategic fit in a country where we already have a significant presence, and we reached a preliminary agreement to merge our operations in Oman with those of Oman International Bank ('OIB') where, on completion, we will own 51% of the merged entity. OIB complements our Retail Banking and Wealth Management ('RBWM') business. Combining our two firms provides scale and access to a strong retail funding base from which we can leverage opportunities across Commercial Banking ('CMB') and Global Banking and Markets ('GB&M'). |
|
|
|
· We took further steps to improve our cost efficiency and continued our programmes to implement consistent business models and restructure global businesses and global functions. Full time equivalent
('FTE') staff numbers are 14,000 lower than 1Q11 and 3,500 lower than 4Q11. Since May 2011, we have achieved US$1.2bn of sustainable cost savings, including US$0.3bn in 1Q12. This takes our total annualised savings achieved to US$2.0bn. |
|
|
|
· We continued to position the business for growth. Compared with 1Q11, revenue rose strongly in our faster-growing regions, notably in Latin America, Hong Kong and Rest of Asia-Pacific, which were up
by 7%, 16% and 18%, respectively. We also captured incremental revenues during the quarter as a result of improved collaboration between CMB and GB&M. Wealth Management revenues were also higher, driven by a strong performance in insurance reflecting favourable market conditions and higher sales volumes, primarily in Hong Kong. |
|
· We will provide an update on the implementation of our strategy at the Investor Day on 17 May.
|
Quarter ended
|
|||||
31 Mar 2012
|
31 Mar 2011
|
31 Dec 2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Profit before tax .................................................................................................
|
4,322
|
4,906
|
3,243
|
||
Effect of changes in own credit spread on the fair value of long-term debt issued ...
|
2,644
|
589
|
38
|
||
Adjustments for foreign currency translation and acquisitions and disposals ...........
|
(191)
|
(82)
|
72
|
||
Underlying profit before tax .............................................................................
|
6,775
|
5,413
|
3,353
|
|
1 We measure our performance internally on a like-for-like basis by eliminating the effects of exchange differences, acquisitions and disposals of subsidiaries and businesses and the effect of changes in
credit spread on the fair value of our long-term debt where the net result of such movements will be zero upon maturity of the debt, all of which distort year-on-year comparisons. We refer to this as our underlying performance. |
|
· Net operating income before loan impairment charges and other credit provisions ('revenue') was US$16.2bn in 1Q12, US$0.8bn lower than in 1Q11, reflecting the effect of adverse credit spread movements
on the fair value of our own debt of US$2.6bn compared with adverse movements of US$0.6bn in 1Q11. |
|
|
|
· Excluding the effect of credit spread movements on the fair value of our own debt, revenues increased by US$1.2bn compared with 1Q11, of which positive movements on non-qualifying hedges accounted
for US$0.2bn and gains on the disposal of businesses a further US$0.2bn. Revenue growth was led by GB&M, which reported higher disposal gains on available-for-sale securities in Balance Sheet Management, continued growth in Foreign Exchange earnings and stronger Rates income as market sentiment improved. CMB revenue also increased, driven by net interest income mainly derived from strong balance sheet growth in Asia, Latin America and Europe during the first half of 2011. In RBWM, revenues grew due to increased net interest income in faster-growing regions and higher insurance revenues, mainly in Hong Kong. These factors were partially offset by the effect of the ongoing run-off of the US consumer finance portfolios. |
|
|
|
· Loan impairment charges and other credit risk provisions were broadly in line with 1Q11. In North America, loan impairment charges were US$0.5bn less than in 1Q11 due to a reduction in balances and
improvements in delinquency on balances less than 180 days contractually delinquent in the run-off Consumer Mortgage and Lending ('CML') and Card and Retail Services portfolios. In addition, in 1Q11 we increased our loan impairment allowances to reflect changes in economic assumptions about the pace of recovery of US home prices and delays in the timing of expected cash flows, notably as a result of the industry-wide slowdown in foreclosure processing. These factors continued to affect performance in 1Q12, but did so to a lesser extent than in 1Q11. This improvement in North America was offset by higher loan impairment charges in Latin America, mainly in our RBWM and CMB businesses in Brazil which were affected by higher delinquency rates following the rapid rise in lending balances in previous periods. In GB&M, loan impairment charges rose due to higher individually assessed charges for UAE-related exposures. |
|
|
|
· Operating expenses in 1Q12 of US$10.4bn were broadly in line with 1Q11. However, on a constant currency basis, costs were US$0.2bn higher due to a rise in performance-related costs in GB&M reflecting
the higher revenues noted above (although the ratio of total compensation to net operating income remained in line with the 2011 full year payout ratio) and wage inflation in faster-growing regions. Operating expenses in both periods included provisions relating to customer redress programmes made in respect of the potential mis-selling of Payment Protection Insurance ('PPI') (US$468m in 1Q12 compared with US$440m in 1Q11). |
|
· The reported cost efficiency ratio was 63.9% compared with 60.9% in 1Q11 and 67.1% in 4Q11 while, on an underlying basis, it was 55.5%.
|
|
· The number of FTE employees at the end of the quarter was 285,000, 14,000 lower than the peak at 1Q11 and nearly 3,500 below December 2011. This reflected the planned net reduction of staff numbers
across the Group. We continue to recruit in our target areas. |
|
· During 1Q12 we achieved a further US$0.3bn of sustainable savings through our organisational effectiveness programme started in 2011. This was in addition to the US$0.9bn recorded during 2011. This
takes our total annualised savings achieved to US$2.0bn. |
|
· The effective tax rate for the year to date of 32.0% was higher than 1Q11 mainly due to a current tax charge in respect of previous periods. The lower tax charge in 1Q11 included the benefit of US deferred
tax of US$0.9bn recognised in respect of foreign tax credits. |
|
· Profit attributable to ordinary shareholders for the first quarter was US$2.4bn, down by US$1.6bn on 1Q11. This reflected a decrease in reported PBT driven by the adverse credit spread movements on the
fair value of our own debt and the higher tax charge noted above. As a result, the annualised return on average ordinary shareholders' equity was 6.4%. |
|
· Revenue of US$16.2bn in 1Q12 was US$0.4bn lower than in 4Q11. Excluding the effect of credit spread movements on the fair value of our own debt, revenue was US$2.2bn higher than in 4Q11. This was
driven by an increase in Rates and Credit revenues in GB&M as 4Q11 revenue was significantly affected by the turmoil in the eurozone sovereign debt markets. GB&M revenue also benefited from higher Balance Sheet Management gains on disposals and foreign exchange earnings. CMB revenue increased compared with 4Q11, though the growth slowed as lending balances remained broadly unchanged. |
|
· Compared with 4Q11, loan impairment charges decreased significantly, mainly in North America due to lower balances in Card and Retail Services and run-off portfolios, higher repayments and improved
collections as customers made use of their seasonal tax refunds. An improvement in Europe reflected lower levels of individually assessed impairments in CMB and Global Banking, credit risk impairments on available-for-sale asset-backed securities and provisions on Greek sovereign debt. |
|
· Operating expenses were US$0.8bn lower than in 4Q11, due to the reduced effect of items such as the UK Government's bank levy of US$570m in 4Q11, US mortgage foreclosure and servicing costs of
US$257m in 4Q11 and restructuring costs (including the impairment of certain intangible assets) of US$260m in 1Q12 compared with US$449m in 4Q11. By contrast, customer redress provisions of US$468m in 1Q12 were higher than in 4Q11 (US$262m). Excluding these items, operating expenses were in line with the previous quarter. |
|
· Reported loans and advances to customers increased by US$20.9bn during 1Q12. Excluding foreign exchange differences of US$19.0bn and a reduction in reverse repo balances, loans and advances to
customers rose by US$4.7bn. In RBWM, mortgage lending continued to grow strongly in the UK, reflecting targeted sales activity, and, to a lesser extent, in Hong Kong, where housing market activity was relatively subdued compared with previous periods. This increase was largely offset by a seasonal reduction in credit card balances, the managed decline in lending balances in the run-off portfolios in North America and the reclassification of loans and advances relating to disposals of non-strategic RBWM banking operations in Rest of Asia-Pacific to 'Assets held for sale'. Lending to CMB customers has increased significantly in the past two years, although the pace of growth slowed in the second half of 2011 due to a reduction in certain trade finance loans in Hong Kong, and remained broadly unchanged during 1Q12. Targeted term and trade-related lending activity led to a rise in customer advances in CMB in Europe, Rest of Asia-Pacific, North America and Middle East and North Africa, while trade-related lending in Hong Kong stabilised. This was offset in part by a decline in lending balances in Latin America, primarily Brazil, as economic activity slowed, competition increased and more conservative credit risk policies were implemented, partly as a result of the rise in impairments. GB&M benefited from higher overdrafts in Europe and trade-related lending, notably in Hong Kong and Rest of Asia-Pacific, although this was partly offset by a small number of significant customer repayments in Europe. Global Private Banking ('GPB') saw a rise in demand for credit from its customers, notably in Hong Kong and Europe. |
|
|
|
· Reported customer account balances rose by US$30.5bn compared with December 2011. Excluding foreign exchange movements of US$22.3bn and an increase in repo balances, customer deposits rose by
US$3.5bn in 1Q12. This reflected successful deposit campaigns in Hong Kong in RBWM and in Europe in RBWM and CMB, while GB&M benefited from institutional placements. The rise was partly offset by declines in deposit balances in GPB, due to a small number of large withdrawals, and in North America, where short-term customer placements at the end of 2011 returned to more normal levels in a competitive market. |
|
· Other significant balance sheet movements in the quarter included an increase in trading assets and liabilities as market activity recovered from the subdued levels seen in 4Q11 during the turmoil in the
eurozone. Cash and balances at central banks also increased as we continued to place excess liquidity in Europe with central banks. This was partly offset by a decline in the fair value of interest rate and, to a lesser extent, foreign exchange derivative contracts, primarily in Europe, driven by upward movements in the yield curves in major currencies. |
|
· In addition to our €5.2bn (US$6.7bn) participation in the first tranche of the European Central Bank's ('ECB') Long Term Refinancing Operation ('LTRO') in December 2011, mainly in France, we participated in
a further €0.3bn (US$0.5bn) of funding, primarily in Spain under the second tranche of the LTRO in February. |
|
· The core tier one ratio strengthened to 10.4% from 10.1% at 31 December 2011 as we generated capital of US$1.8bn. RWAs remained broadly unchanged with a decrease of US$7.2bn in the quarter,
excluding the effect of foreign exchange differences. Market risk RWAs decreased by US$14.4bn as we reduced the risk in our trading portfolio and benefited from reduced market volatility. This reduction was offset by an increase of US$7.2bn in RWAs from credit risk, reflecting loan growth, mainly in our mainland China associates. |
|
|
|
· On 30 April, the Board announced an interim dividend of US$0.09 per ordinary share.
|
|
· The information contained in this Interim Management Statement is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The statutory
accounts for the financial year ended 31 December 2011, which contained an unqualified audit report, have been delivered to the registrar. |
|
· Income statement comparisons, unless stated otherwise, relate to the three months ended 31 March 2012 and are compared with the corresponding quarter in 2011. Balance sheet comparisons, unless
otherwise stated, relate to balances at 31 March 2012 compared with the corresponding balances at 31 December 2011. |
|
· The financial information on which this Interim Management Statement is based, and the data set out in the appendices to this Statement, are unaudited and have been prepared in accordance with HSBC's
accounting policies as described in the Annual Report and Accounts 2011. A glossary of terms is also provided in the Annual Report and Accounts 2011. |
|
· The Board has adopted a policy of paying quarterly interim dividends on the ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim
dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Board's determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend. |
Interim Report 2012 announcement date ...............................................................................................
|
30 July 2012
|
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda ....................................................
|
15 August 2012
|
ADSs quoted ex-dividend in New York ...................................................................................................
|
15 August 2012
|
Dividend record date in Hong Kong ........................................................................................................
|
16 August 2012
|
Dividend record date in London, New York, Paris and Bermuda .............................................................
|
17 August 2012
|
Dividend payment date ..........................................................................................................................
|
4 October 2012
|
|
· changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts;
changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve; |
|
· changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and
interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of recent market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models we use; and our success in addressing operational, legal and regulatory, and litigation challenges. |
Quarter ended
|
|||||||||
31
Mar 2012
|
31
Dec
2011
|
30
Sep
2011
|
30
Jun
2011
|
31
Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net interest income ...........................................................
|
10,087
|
10,057
|
10,370
|
10,324
|
9,911
|
||||
Net fee income ..................................................................
|
4,310
|
4,096
|
4,257
|
4,436
|
4,371
|
||||
Net trading income ............................................................
|
2,882
|
1,588
|
106
|
2,256
|
2,556
|
||||
Changes in fair value of long-term debt issued and related derivatives ......................................................................
|
(2,391)
|
279
|
4,376
|
108
|
(602)
|
||||
Net income/(expense) from other financial instruments designated at fair value ...................................................
|
1,049
|
473
|
(1,589)
|
103
|
291
|
||||
Net income/(expense) from financial instruments designated
at fair value ....................................................................
|
(1,342)
|
752
|
2,787
|
211
|
(311)
|
||||
Gains less losses from financial investments .......................
|
459
|
98
|
324
|
278
|
207
|
||||
Dividend income ................................................................
|
28
|
36
|
26
|
55
|
32
|
||||
Net earned insurance premiums ..........................................
|
3,520
|
2,826
|
3,346
|
3,337
|
3,363
|
||||
Other operating income .....................................................
|
496
|
195
|
286
|
971
|
314
|
||||
Total operating income ..................................................
|
20,440
|
19,648
|
21,502
|
21,868
|
20,443
|
||||
Net insurance claims incurred and movement in liabilities to policyholders ..................................................................
|
(4,239)
|
(3,009)
|
(1,555)
|
(3,214)
|
(3,403)
|
||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
16,201
|
16,639
|
19,947
|
18,654
|
17,040
|
||||
Loan impairment charges and other credit risk provisions ..
|
(2,366)
|
(2,971)
|
(3,890)
|
(2,882)
|
(2,384)
|
||||
Net operating income .....................................................
|
13,835
|
13,668
|
16,057
|
15,772
|
14,656
|
||||
Total operating expenses ...................................................
|
(10,353)
|
(11,166)
|
(9,869)
|
(10,141)
|
(10,369)
|
||||
Operating profit .............................................................
|
3,482
|
2,502
|
6,188
|
5,631
|
4,287
|
||||
Share of profit in associates and joint ventures ...................
|
840
|
741
|
967
|
937
|
619
|
||||
Profit before tax ..............................................................
|
4,322
|
3,243
|
7,155
|
6,568
|
4,906
|
||||
Tax expense ......................................................................
|
(1,385)
|
(582)
|
(1,634)
|
(1,221)
|
(491)
|
||||
Profit after tax ................................................................
|
2,937
|
2,661
|
5,521
|
5,347
|
4,415
|
||||
Profit attributable to shareholders of the parent company .
|
2,581
|
2,360
|
5,222
|
5,062
|
4,153
|
||||
Profit attributable to non-controlling interests ...................
|
356
|
301
|
299
|
285
|
262
|
||||
US$
|
US$
|
US$
|
US$
|
US$
|
|||||
Basic earnings per ordinary share .......................................
|
0.13
|
0.12
|
0.29
|
0.28
|
0.23
|
||||
Diluted earnings per ordinary share ....................................
|
0.13
|
0.12
|
0.28
|
0.27
|
0.22
|
||||
Dividend per ordinary share (in respect of the period) ........
|
0.09
|
0.14
|
0.09
|
0.09
|
0.09
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Return on average ordinary shareholders' equity (annualised) .......................................................................................
|
6.4
|
5.8
|
13.2
|
13.2
|
11.4
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
1.4
|
1.1
|
2.4
|
2.3
|
1.8
|
||||
Cost efficiency ratio ..........................................................
|
63.9
|
67.1
|
49.5
|
54.4
|
60.9
|
|
|
At
31 March
2012
|
At
31 December
2011
|
At
30 June
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
ASSETS
|
|||||
Cash and balances at central banks ...............................................................
|
153,382
|
129,902
|
68,218
|
||
Trading assets ..............................................................................................
|
387,646
|
330,451
|
474,950
|
||
Financial assets designated at fair value ........................................................
|
32,371
|
30,856
|
39,565
|
||
Derivatives ..................................................................................................
|
319,929
|
346,379
|
260,672
|
||
Loans and advances to banks .......................................................................
|
176,793
|
180,987
|
226,043
|
||
Loans and advances to customers ................................................................
|
961,325
|
940,429
|
1,037,888
|
||
Financial investments ..................................................................................
|
401,695
|
400,044
|
416,857
|
||
Assets held for sale ......................................................................................
|
38,593
|
39,558
|
1,599
|
||
Other assets .................................................................................................
|
165,484
|
156,973
|
165,195
|
||
Total assets .................................................................................................
|
2,637,218
|
2,555,579
|
2,690,987
|
||
LIABILITIES AND EQUITY
|
|||||
Liabilities
|
|||||
Deposits by banks ........................................................................................
|
120,987
|
112,822
|
125,479
|
||
Customer accounts ......................................................................................
|
1,284,428
|
1,253,925
|
1,318,987
|
||
Trading liabilities .........................................................................................
|
303,127
|
265,192
|
385,824
|
||
Financial liabilities designated at fair value ...................................................
|
91,884
|
85,724
|
98,280
|
||
Derivatives ..................................................................................................
|
320,298
|
345,380
|
257,025
|
||
Debt securities in issue .................................................................................
|
136,560
|
131,013
|
149,803
|
||
Liabilities under insurance contracts ............................................................
|
64,655
|
61,259
|
64,451
|
||
Liabilities of disposal groups held for sale ....................................................
|
23,997
|
22,200
|
41
|
||
Other liabilities ............................................................................................
|
120,093
|
111,971
|
123,560
|
||
Total liabilities ............................................................................................
|
2,466,029
|
2,389,486
|
2,523,450
|
||
Equity
|
|||||
Total shareholders' equity ...........................................................................
|
163,708
|
158,725
|
160,250
|
||
Non-controlling interests ............................................................................
|
7,481
|
7,368
|
7,287
|
||
Total equity ................................................................................................
|
171,189
|
166,093
|
167,537
|
||
Total equity and liabilities ...........................................................................
|
2,637,218
|
2,555,579
|
2,690,987
|
||
Ratio of loans and advances to customers to customer accounts ..................
|
74.8%
|
75.0%
|
78.7%
|
|
|
At
31 March |
At
31 December
|
At
30 June
|
|||
2012
|
2011
|
2011
|
|||
US$m
|
US$m
|
US$m
|
|||
Composition of regulatory capital
|
|||||
Tier 1 capital
|
|||||
Shareholders' equity ....................................................................................
|
158,480
|
154,148
|
154,652
|
||
Non-controlling interests ............................................................................
|
4,016
|
3,963
|
3,871
|
||
Regulatory adjustments to the accounting basis ............................................
|
(3,024)
|
(4,331)
|
888
|
||
Deductions ..................................................................................................
|
(32,580)
|
(31,284)
|
(33,649)
|
||
Core tier 1 capital ....................................................................................
|
126,892
|
122,496
|
125,762
|
||
Other tier 1 capital before deductions ..........................................................
|
18,103
|
17,939
|
18,339
|
||
Deductions ..................................................................................................
|
(1,001)
|
(845)
|
(988)
|
||
Tier 1 capital .............................................................................................
|
143,994
|
139,590
|
143,113
|
||
Total regulatory capital ...........................................................................
|
174,411
|
170,334
|
173,784
|
||
Total risk-weighted assets ......................................................................
|
1,213,963
|
1,209,514
|
1,168,529
|
||
Capital ratios
|
%
|
%
|
%
|
||
Core tier 1 ratio ..........................................................................................
|
10.4
|
10.1
|
10.8
|
||
Tier 1 ratio .................................................................................................
|
11.9
|
11.5
|
12.2
|
||
Total capital ratio .......................................................................................
|
14.4
|
14.1
|
14.9
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
Middle
East and
North
Africa
|
North
America
|
Latin
America
|
Gross
loans and
advances
to
customers
|
Gross
loans by
industry
sector
as a % of
total gross
loans
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
%
|
||||||||
At 31 March 2012
|
|||||||||||||||
Personal .........................................
|
173,376
|
63,529
|
44,602
|
5,288
|
94,049
|
20,848
|
401,692
|
41.0
|
|||||||
Residential mortgages .................
|
125,401
|
47,279
|
33,186
|
1,887
|
72,809
|
5,327
|
285,889
|
29.2
|
|||||||
Other personal ...........................
|
47,975
|
16,250
|
11,416
|
3,401
|
21,240
|
15,521
|
115,803
|
11.8
|
|||||||
Corporate and commercial .............
|
213,602
|
93,044
|
79,021
|
20,700
|
42,587
|
37,272
|
486,226
|
49.7
|
|||||||
Manufacturing ............................
|
51,856
|
9,331
|
17,094
|
3,559
|
8,501
|
13,784
|
104,125
|
10.6
|
|||||||
International trade and services ..
|
66,342
|
30,013
|
29,701
|
8,658
|
11,191
|
10,112
|
156,017
|
16.0
|
|||||||
Commercial real estate ...............
|
33,130
|
21,066
|
9,734
|
949
|
7,156
|
3,546
|
75,581
|
7.7
|
|||||||
Other property-related ...............
|
8,339
|
17,222
|
6,631
|
1,762
|
5,791
|
703
|
40,448
|
4.1
|
|||||||
Government ...............................
|
2,071
|
2,934
|
507
|
1,515
|
724
|
1,874
|
9,625
|
1.0
|
|||||||
Other commercial ......................
|
51,864
|
12,478
|
15,354
|
4,257
|
9,224
|
7,253
|
100,430
|
10.3
|
|||||||
Financial ........................................
|
55,935
|
3,895
|
3,755
|
1,359
|
18,890
|
2,171
|
86,005
|
8.8
|
|||||||
Non-bank financial institutions ..
|
55,060
|
3,054
|
3,344
|
1,310
|
18,587
|
2,075
|
83,430
|
8.5
|
|||||||
Settlement accounts ...................
|
875
|
841
|
411
|
49
|
303
|
96
|
2,575
|
0.3
|
|||||||
Asset-backed securities reclassified ..
|
4,500
|
-
|
-
|
-
|
437
|
-
|
4,937
|
0.5
|
|||||||
Total gross loans and advances to customers1 ..................................
|
447,413
|
160,468
|
127,378
|
27,347
|
155,963
|
60,291
|
978,860
|
100.0
|
|||||||
At 31 December 2011
|
|||||||||||||||
Personal .........................................
|
166,147
|
63,181
|
43,580
|
5,269
|
95,336
|
20,112
|
393,625
|
41.1
|
|||||||
Residential mortgages .................
|
119,902
|
46,817
|
32,136
|
1,837
|
73,278
|
4,993
|
278,963
|
29.1
|
|||||||
Other personal ...........................
|
46,245
|
16,364
|
11,444
|
3,432
|
22,058
|
15,119
|
114,662
|
12.0
|
|||||||
Corporate and commercial .............
|
204,984
|
91,592
|
77,887
|
21,152
|
41,271
|
35,930
|
472,816
|
49.3
|
|||||||
Manufacturing ............................
|
45,632
|
9,004
|
16,909
|
3,517
|
7,888
|
13,104
|
96,054
|
10.0
|
|||||||
International trade and services ..
|
64,604
|
29,066
|
29,605
|
8,664
|
10,710
|
10,060
|
152,709
|
15.9
|
|||||||
Commercial real estate ...............
|
32,099
|
20,828
|
9,537
|
1,002
|
7,069
|
3,406
|
73,941
|
7.7
|
|||||||
Other property-related ...............
|
7,595
|
17,367
|
6,396
|
1,770
|
5,729
|
682
|
39,539
|
4.1
|
|||||||
Government ...............................
|
3,143
|
2,918
|
962
|
1,563
|
656
|
1,837
|
11,079
|
1.2
|
|||||||
Other commercial ......................
|
51,911
|
12,409
|
14,478
|
4,636
|
9,219
|
6,841
|
99,494
|
10.4
|
|||||||
Financial ........................................
|
63,671
|
3,473
|
3,183
|
1,168
|
12,817
|
1,907
|
86,219
|
9.0
|
|||||||
Non-bank financial institutions ..
|
63,313
|
3,192
|
2,937
|
1,162
|
12,817
|
1,854
|
85,275
|
8.9
|
|||||||
Settlement accounts ...................
|
358
|
281
|
246
|
6
|
-
|
53
|
944
|
0.1
|
|||||||
Asset-backed securities reclassified ..
|
4,776
|
-
|
-
|
-
|
504
|
-
|
5,280
|
0.6
|
|||||||
Total gross loans and advances to customers ...................................
|
439,578
|
158,246
|
124,650
|
27,589
|
149,928
|
57,949
|
957,940
|
100.0
|
|||||||
At 30 June 2011
|
|||||||||||||||
Personal .........................................
|
172,383
|
61,704
|
44,300
|
5,196
|
131,676
|
24,091
|
439,350
|
41.6
|
|||||||
Residential mortgages .................
|
119,993
|
45,496
|
32,224
|
1,791
|
76,690
|
5,897
|
282,091
|
26.7
|
|||||||
Other personal ...........................
|
52,390
|
16,208
|
12,076
|
3,405
|
54,986
|
18,194
|
157,259
|
14.9
|
|||||||
Corporate and commercial .............
|
221,361
|
94,566
|
74,726
|
20,786
|
38,761
|
41,147
|
491,347
|
46.5
|
|||||||
Manufacturing ............................
|
59,550
|
9,015
|
17,350
|
3,281
|
6,294
|
14,806
|
110,296
|
10.4
|
|||||||
International trade and services ..
|
66,118
|
33,572
|
28,778
|
9,035
|
10,472
|
12,338
|
160,313
|
15.2
|
|||||||
Commercial real estate ...............
|
31,066
|
20,379
|
9,728
|
1,037
|
7,673
|
3,449
|
73,332
|
6.9
|
|||||||
Other property-related ...............
|
7,189
|
16,097
|
5,643
|
1,897
|
5,391
|
840
|
37,057
|
3.5
|
|||||||
Government ...............................
|
2,126
|
3,252
|
430
|
1,251
|
311
|
2,055
|
9,425
|
0.9
|
|||||||
Other commercial ......................
|
55,312
|
12,251
|
12,797
|
4,285
|
8,620
|
7,659
|
100,924
|
9.6
|
|||||||
Financial ........................................
|
92,799
|
3,673
|
3,231
|
1,281
|
16,563
|
2,712
|
120,259
|
11.4
|
|||||||
Non-bank financial institutions ..
|
91,636
|
3,042
|
2,794
|
1,267
|
16,563
|
2,654
|
117,956
|
11.2
|
|||||||
Settlement accounts ...................
|
1,163
|
631
|
437
|
14
|
-
|
58
|
2,303
|
0.2
|
|||||||
Asset-backed securities reclassified ..
|
5,120
|
-
|
-
|
-
|
544
|
-
|
5,664
|
0.5
|
|||||||
Total gross loans and advances to customers ...................................
|
491,663
|
159,943
|
122,257
|
27,263
|
187,544
|
67,950
|
1,056,620
|
100.0
|
|
1 Additionally, gross loans and advances to customers of US$34,450m (31 December 2011: US$36,719m) are reported within disposal groups held for sale.
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
||||||
At 31 March 2012
|
|||||||||||
Loans and advances .......................
|
-
|
-
|
-
|
-
|
0.1
|
0.1
|
|||||
Financial investments held to
maturity ....................................
|
-
|
-
|
0.1
|
-
|
-
|
0.1
|
|||||
- fair value ................................
|
-
|
-
|
0.1
|
-
|
-
|
0.1
|
|||||
Financial investments available
for sale ......................................
|
-
|
0.1
|
0.4
|
0.1
|
1.0
|
1.6
|
|||||
- cumulative impairment ...........
|
-
|
-
|
|
-
|
-
|
-
|
-
|
||||
- amortised cost ........................
|
-
|
0.1
|
0.4
|
0.1
|
1.0
|
1.6
|
|||||
Net trading assets ..........................
|
0.1
|
0.2
|
1.9
|
0.1
|
0.2
|
2.5
|
|||||
- gross trading assets ..................
|
0.1
|
0.3
|
6.7
|
0.3
|
1.5
|
8.9
|
|||||
- short positions ........................
|
-
|
(0.1)
|
(4.8)
|
(0.2)
|
(1.3)
|
(6.4)
|
|||||
Derivatives1 ..................................
|
-
|
-
|
-
|
-
|
0.1
|
0.1
|
|||||
- gross derivative assets .............
|
-
|
0.3
|
0.7
|
0.3
|
0.2
|
1.5
|
|||||
- collateral and derivative
liabilities ............................
|
-
|
(0.3)
|
(0.7)
|
(0.3)
|
(0.1)
|
(1.4)
|
|||||
|
|||||||||||
Total .............................................
|
0.1
|
0.3
|
2.4
|
0.2
|
1.4
|
4.4
|
|||||
Of which, on-balance sheet
exposures held to meet
insurance liabilities .....................
|
-
|
0.1
|
0.3
|
0.1
|
0.4
|
0.9
|
|||||
- discretionary participatory .....
|
-
|
0.1
|
0.3
|
0.1
|
0.4
|
0.9
|
|||||
Off-balance sheet exposures ..........
|
-
|
-
|
-
|
-
|
1.0
|
1.0
|
|||||
- commitments .........................
|
-
|
-
|
-
|
-
|
1.0
|
1.0
|
|||||
Total credit default swaps
|
|||||||||||
- CDS asset positions .................
|
-
|
0.2
|
0.6
|
0.4
|
0.5
|
1.7
|
|||||
- CDS liability positions ............
|
-
|
(0.2)
|
(0.6)
|
(0.3)
|
(0.5)
|
(1.6)
|
|||||
- CDS asset notionals ................
|
-
|
1.2
|
6.4
|
1.3
|
4.4
|
13.3
|
|||||
- CDS liability notionals ............
|
-
|
1.1
|
5.9
|
1.3
|
4.5
|
12.8
|
|
1 Derivative assets net of collateral and derivative liabilities for which a legally enforceable right of offset exists.
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
||||||
At 31 March 2012
|
|||||||||||
Loans and advances .......................
|
0.1
|
-
|
0.5
|
0.3
|
0.2
|
1.1
|
|||||
Financial investments held
to maturity ................................
|
-
|
0.2
|
0.2
|
-
|
-
|
0.4
|
|||||
- fair value ...............................
|
-
|
0.2
|
0.2
|
-
|
-
|
0.4
|
|||||
Financial investments available
for sale ......................................
|
-
|
0.5
|
0.3
|
-
|
0.5
|
1.3
|
|||||
- amortised cost ........................
|
-
|
0.5
|
0.3
|
-
|
0.5
|
1.3
|
|||||
Net trading assets ..........................
|
0.3
|
1.6
|
0.5
|
0.1
|
2.0
|
4.5
|
|||||
- gross trading assets ..................
|
0.3
|
1.6
|
0.5
|
0.1
|
2.3
|
4.8
|
|||||
- short positions ........................
|
-
|
-
|
-
|
-
|
(0.3)
|
(0.3)
|
|||||
Derivatives1 ..................................
|
0.1
|
0.4
|
0.4
|
0.1
|
0.3
|
|
1.3
|
||||
- gross derivative assets .............
|
0.7
|
7.7
|
2.0
|
0.2
|
3.8
|
14.4
|
|||||
- collateral and derivative
liabilities ............................
|
(0.6)
|
(7.3)
|
(1.6)
|
(0.1)
|
(3.5)
|
(13.1)
|
|||||
|
|||||||||||
Total .............................................
|
0.5
|
2.7
|
1.9
|
0.5
|
3.0
|
8.6
|
|||||
Of which, on-balance sheet
exposures held to meet
insurance liabilities .....................
|
-
|
0.2
|
0.4
|
-
|
0.4
|
1.0
|
|||||
- discretionary participatory .....
|
-
|
0.2
|
0.4
|
-
|
0.4
|
1.0
|
|||||
Off-balance sheet exposures ..........
|
0.2
|
-
|
0.1
|
-
|
0.4
|
0.7
|
|||||
- guarantees and other ...............
|
0.2
|
-
|
0.1
|
-
|
0.4
|
0.7
|
|||||
Total credit default swaps
|
|||||||||||
- CDS asset positions .................
|
-
|
-
|
0.4
|
0.1
|
0.1
|
0.6
|
|||||
- CDS liability positions ............
|
-
|
-
|
(0.4)
|
(0.1)
|
(0.1)
|
(0.6)
|
|||||
- CDS asset notionals ................
|
-
|
-
|
5.3
|
0.6
|
2.0
|
7.9
|
|||||
- CDS liability notionals ............
|
-
|
-
|
5.3
|
0.6
|
1.8
|
7.7
|
|
1 Derivative assets net of collateral and derivative liabilities for which a legally enforceable right of offset exists.
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec 2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
8,816
|
8,097
|
7,864
|
9,094
|
8,478
|
||||
Loan impairment charges and other credit risk provisions ..
|
(1,770)
|
(2,042)
|
(3,007)
|
(2,062)
|
(2,208)
|
||||
Net operating income .....................................................
|
7,046
|
6,055
|
4,857
|
7,032
|
6,270
|
||||
Total operating expenses ...................................................
|
(5,125)
|
(5,421)
|
(5,035)
|
(5,224)
|
(5,522)
|
||||
Operating profit/(loss) ...................................................
|
1,921
|
634
|
(178)
|
1,808
|
748
|
||||
Share of profit in associates and joint ventures ...................
|
261
|
286
|
402
|
358
|
212
|
||||
Profit before tax ..............................................................
|
2,182
|
920
|
224
|
2,166
|
960
|
||||
Of which relates to:
|
|||||||||
US Card and Retail Services ............................................
|
669
|
570
|
509
|
374
|
608
|
||||
US run-off portfolios ......................................................
|
(211)
|
(989)
|
(2,120)
|
(572)
|
(791)
|
||||
Rest of RBWM ...............................................................
|
1,724
|
1,339
|
1,835
|
2,364
|
1,143
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
58.1
|
67.0
|
64.0
|
57.4
|
65.1
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.5
|
1.0
|
0.2
|
2.4
|
1.1
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
4,043
|
3,920
|
4,011
|
3,972
|
3,708
|
||||
Loan impairment charges and other credit risk provisions ..
|
(412)
|
(549)
|
(547)
|
(397)
|
(245)
|
||||
Net operating income .....................................................
|
3,631
|
3,371
|
3,464
|
3,575
|
3,463
|
||||
Total operating expenses ...................................................
|
(1,798)
|
(1,886)
|
(1,870)
|
(1,679)
|
(1,786)
|
||||
Operating profit .............................................................
|
1,833
|
1,485
|
1,594
|
1,896
|
1,677
|
||||
Share of profit in associates and joint ventures ...................
|
371
|
319
|
360
|
358
|
258
|
||||
Profit before tax ..............................................................
|
2,204
|
1,804
|
1,954
|
2,254
|
1,935
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
44.5
|
48.1
|
46.6
|
42.3
|
48.2
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.3
|
1.9
|
2.1
|
2.5
|
2.3
|
|
|
|
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
5,799
|
3,870
|
3,498
|
4,544
|
5,145
|
||||
Loan impairment (charges)/recoveries and other credit risk provisions ......................................................................
|
(178)
|
(319)
|
(331)
|
(395)
|
61
|
||||
Net operating income .....................................................
|
5,621
|
3,551
|
3,167
|
4,149
|
5,206
|
||||
Total operating expenses ...................................................
|
(2,717)
|
(2,506)
|
(2,356)
|
(2,449)
|
(2,411)
|
||||
Operating profit .............................................................
|
2,904
|
1,045
|
811
|
1,700
|
2,795
|
||||
Share of profit in associates and joint ventures ...................
|
175
|
187
|
195
|
179
|
137
|
||||
Profit before tax ..............................................................
|
3,079
|
1,232
|
1,006
|
1,879
|
2,932
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
46.9
|
64.8
|
67.4
|
53.9
|
46.9
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.9
|
1.2
|
1.0
|
2.0
|
3.3
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Global Markets ...................................................................
|
3,143
|
1,669
|
1,283
|
2,234
|
2,912
|
||||
Credit .............................................................................
|
305
|
24
|
(219)
|
237
|
293
|
||||
Rates ..............................................................................
|
1,194
|
227
|
(241)
|
367
|
988
|
||||
Foreign Exchange ...........................................................
|
957
|
830
|
925
|
779
|
738
|
||||
Equities ..........................................................................
|
185
|
88
|
261
|
266
|
346
|
||||
Securities Services ...........................................................
|
395
|
389
|
430
|
440
|
414
|
||||
Asset and Structured Finance ..........................................
|
107
|
111
|
127
|
145
|
133
|
||||
Global Banking ...................................................................
|
1,347
|
1,355
|
1,376
|
1,419
|
1,251
|
||||
Financing and Equity Capital Markets ............................
|
718
|
765
|
804
|
893
|
771
|
||||
Payments and Cash Management ...................................
|
433
|
426
|
413
|
364
|
331
|
||||
Other transaction services ..............................................
|
196
|
164
|
159
|
162
|
149
|
||||
Balance Sheet Management ................................................
|
1,280
|
833
|
890
|
841
|
924
|
||||
Principal Investments ........................................................
|
76
|
22
|
12
|
76
|
99
|
||||
Other .................................................................................
|
(47)
|
(9)
|
(63)
|
(26)
|
(41)
|
||||
Net operating income1 .......................................................
|
5,799
|
3,870
|
3,498
|
4,544
|
5,145
|
|
1 Net operating income before loan impairment charges and other credit risk provisions.
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
826
|
770
|
833
|
844
|
845
|
||||
Loan impairment (charges)/recoveries and other credit risk provisions ......................................................................
|
(6)
|
(62)
|
(2)
|
(30)
|
8
|
||||
Net operating income .....................................................
|
820
|
708
|
831
|
814
|
853
|
||||
Total operating expenses ...................................................
|
(535)
|
(565)
|
(584)
|
(571)
|
(546)
|
||||
Operating profit .............................................................
|
285
|
143
|
247
|
243
|
307
|
||||
Share of profit in associates and joint ventures ...................
|
1
|
1
|
1
|
1
|
1
|
||||
Profit before tax ..............................................................
|
286
|
144
|
248
|
244
|
308
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
64.8
|
73.4
|
70.1
|
67.7
|
64.6
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
5.1
|
2.5
|
4.2
|
4.0
|
4.9
|
|
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income/(expense) before loan impairment charges and other credit risk provisions .....................................................................
|
(1,786)
|
1,794
|
5,323
|
1,701
|
327
|
||||
- of which effect of changes in own credit spread on the fair value of long-term debt issued ..............................
|
(2,644)
|
(38)
|
4,114
|
446
|
(589)
|
||||
Loan impairment (charges)/recoveries and other credit risk provisions ......................................................................
|
−
|
1
|
(3)
|
2
|
-
|
||||
Net operating income/(expense) ...................................
|
(1,786)
|
1,795
|
5,320
|
1,703
|
327
|
||||
Total operating expenses ...................................................
|
(1,675)
|
(2,600)
|
(1,606)
|
(1,719)
|
(1,567)
|
||||
Operating profit/(loss) ...................................................
|
(3,461)
|
(805)
|
3,714
|
(16)
|
(1,240)
|
||||
Share of profit/(loss) in associates and joint ventures .........
|
32
|
(52)
|
9
|
41
|
11
|
||||
Profit/(loss) before tax ...................................................
|
(3,429)
|
(857)
|
3,723
|
25
|
(1,229)
|
|
1 The main items reported under 'Other' are certain property activities, unallocated investment activities, centrally held investment companies, gains arising from the dilution of interests in associates and joint ventures, movements in the fair value of own debt designated at fair value (the remainder of the Group's gain on own debt is included in GB&M) and HSBC's holding company and financing operations. The results also include net interest earned on free capital held centrally, operating costs incurred by the head office operations in providing stewardship and central management services to HSBC, and costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries.
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
3,885
|
5,357
|
7,549
|
6,029
|
5,311
|
||||
Loan impairment charges and other credit risk provisions ..
|
(347)
|
(646)
|
(693)
|
(862)
|
(311)
|
||||
Net operating income .....................................................
|
3,538
|
4,711
|
6,856
|
5,167
|
5,000
|
||||
Total operating expenses ...................................................
|
(4,534)
|
(5,145)
|
(3,910)
|
(3,659)
|
(4,355)
|
||||
Operating profit/(loss) ...................................................
|
(996)
|
(434)
|
2,946
|
1,508
|
645
|
||||
Share of profit/(loss) in associates and joint ventures .........
|
(1)
|
3
|
9
|
(13)
|
7
|
||||
Profit/(loss) before tax ...................................................
|
(997)
|
(431)
|
2,955
|
1,495
|
652
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
116.7
|
96.0
|
51.8
|
60.7
|
82.0
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
(1.2)
|
(0.5)
|
3.7
|
1.9
|
0.9
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
54
|
252
|
301
|
735
|
34
|
||||
Commercial Banking ..........................................................
|
482
|
328
|
315
|
602
|
442
|
||||
Global Banking and Markets ...............................................
|
951
|
(416)
|
(509)
|
101
|
901
|
||||
Global Private Banking ......................................................
|
165
|
88
|
154
|
137
|
178
|
||||
Other .................................................................................
|
(2,649)
|
(683)
|
2,694
|
(80)
|
(903)
|
||||
Profit/(loss) before tax .......................................................
|
(997)
|
(431)
|
2,955
|
1,495
|
652
|
|
|
|
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
3,086
|
2,671
|
2,597
|
2,745
|
2,669
|
||||
Loan impairment charges and other credit risk provisions ..
|
(19)
|
(19)
|
(112)
|
(16)
|
(9)
|
||||
Net operating income .....................................................
|
3,067
|
2,652
|
2,485
|
2,729
|
2,660
|
||||
Total operating expenses ...................................................
|
(1,205)
|
(1,216)
|
(1,203)
|
(1,235)
|
(1,104)
|
||||
Operating profit .............................................................
|
1,862
|
1,436
|
1,282
|
1,494
|
1,556
|
||||
Share of profit in associates and joint ventures ...................
|
35
|
18
|
6
|
25
|
6
|
||||
Profit before tax ..............................................................
|
1,897
|
1,454
|
1,288
|
1,519
|
1,562
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
39.0
|
45.5
|
46.3
|
45.0
|
41.4
|
||||
Pre-tax return on average risk-weighted assets (annualised).
|
7.3
|
5.4
|
4.7
|
5.4
|
5.7
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
944
|
759
|
664
|
795
|
804
|
||||
Commercial Banking ..........................................................
|
500
|
392
|
391
|
449
|
376
|
||||
Global Banking and Markets ...............................................
|
434
|
376
|
309
|
268
|
363
|
||||
Global Private Banking ......................................................
|
64
|
32
|
26
|
61
|
69
|
||||
Other .................................................................................
|
(45)
|
(105)
|
(102)
|
(54)
|
(50)
|
||||
Profit before tax ................................................................
|
1,897
|
1,454
|
1,288
|
1,519
|
1,562
|
|
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
2,984
|
2,610
|
2,755
|
2,823
|
2,525
|
||||
Loan impairment charges and other credit risk provisions ..
|
(176)
|
(54)
|
(113)
|
(38)
|
(62)
|
||||
Net operating income .....................................................
|
2,808
|
2,556
|
2,642
|
2,785
|
2,463
|
||||
Total operating expenses ...................................................
|
(1,485)
|
(1,471)
|
(1,499)
|
(1,477)
|
(1,359)
|
||||
Operating profit .............................................................
|
1,323
|
1,085
|
1,143
|
1,308
|
1,104
|
||||
Share of profit in associates and joint ventures ...................
|
701
|
636
|
865
|
800
|
530
|
||||
Profit before tax ..............................................................
|
2,024
|
1,721
|
2,008
|
2,108
|
1,634
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
49.8
|
56.4
|
54.4
|
52.3
|
53.8
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.8
|
2.6
|
3.2
|
3.6
|
3.0
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
465
|
355
|
520
|
447
|
319
|
||||
Commercial Banking ..........................................................
|
577
|
572
|
613
|
593
|
468
|
||||
Global Banking and Markets ...............................................
|
869
|
792
|
757
|
796
|
744
|
||||
Global Private Banking ......................................................
|
26
|
13
|
29
|
22
|
27
|
||||
Other .................................................................................
|
87
|
(11)
|
89
|
250
|
76
|
||||
Profit before tax ................................................................
|
2,024
|
1,721
|
2,008
|
2,108
|
1,634
|
|
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
602
|
680
|
691
|
643
|
593
|
||||
Loan impairment charges and other credit risk provisions ..
|
(111)
|
(108)
|
(86)
|
(61)
|
(38)
|
||||
Net operating income .....................................................
|
491
|
572
|
605
|
582
|
555
|
||||
Total operating expenses ...................................................
|
(261)
|
(308)
|
(277)
|
(286)
|
(288)
|
||||
Operating profit .............................................................
|
230
|
264
|
328
|
296
|
267
|
||||
Share of profit in associates and joint ventures ...................
|
102
|
76
|
77
|
116
|
68
|
||||
Profit before tax ..............................................................
|
332
|
340
|
405
|
412
|
335
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
43.4
|
45.3
|
40.1
|
44.5
|
48.6
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.3
|
2.3
|
2.8
|
2.9
|
2.5
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
79
|
59
|
87
|
53
|
48
|
||||
Commercial Banking ..........................................................
|
170
|
112
|
129
|
149
|
147
|
||||
Global Banking and Markets ...............................................
|
71
|
134
|
170
|
195
|
144
|
||||
Global Private Banking ......................................................
|
3
|
(2)
|
1
|
-
|
(1)
|
||||
Other .................................................................................
|
9
|
37
|
18
|
15
|
(3)
|
||||
Profit before tax ................................................................
|
332
|
340
|
405
|
412
|
335
|
|
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
3,561
|
3,621
|
4,139
|
4,227
|
4,013
|
||||
Loan impairment charges and other credit risk provisions ..
|
(1,110)
|
(1,575)
|
(2,392)
|
(1,457)
|
(1,592)
|
||||
Net operating income .....................................................
|
2,451
|
2,046
|
1,747
|
2,770
|
2,421
|
||||
Total operating expenses ...................................................
|
(1,991)
|
(2,295)
|
(2,022)
|
(2,354)
|
(2,248)
|
||||
Operating profit/(loss) ...................................................
|
460
|
(249)
|
(275)
|
416
|
173
|
||||
Share of profit in associates and joint ventures ...................
|
2
|
8
|
10
|
9
|
8
|
||||
Profit/(loss) before tax ...................................................
|
462
|
(241)
|
(265)
|
425
|
181
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
55.9
|
63.4
|
48.9
|
55.7
|
56.0
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
0.6
|
(0.3)
|
(0.3)
|
0.5
|
0.2
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
532
|
(618)
|
(1,602)
|
(86)
|
(359)
|
||||
Card and Retail Services ..................................................
|
669
|
570
|
509
|
374
|
608
|
||||
Run-off portfolios ..........................................................
|
(211)
|
(989)
|
(2,120)
|
(572)
|
(791)
|
||||
Rest of RBWM ...............................................................
|
74
|
(199)
|
9
|
112
|
(176)
|
||||
Commercial Banking ..........................................................
|
283
|
246
|
268
|
200
|
288
|
||||
Global Banking and Markets ...............................................
|
398
|
137
|
(18)
|
267
|
489
|
||||
Global Private Banking ......................................................
|
23
|
7
|
34
|
17
|
32
|
||||
Other .................................................................................
|
(774)
|
(13)
|
1,053
|
27
|
(269)
|
||||
Profit/(loss) before tax .......................................................
|
462
|
(241)
|
(265)
|
425
|
181
|
|
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
2,886
|
2,745
|
3,025
|
2,990
|
2,693
|
||||
Loan impairment charges and other credit risk provisions ..
|
(603)
|
(569)
|
(494)
|
(448)
|
(372)
|
||||
Net operating income .....................................................
|
2,283
|
2,176
|
2,531
|
2,542
|
2,321
|
||||
Total operating expenses ...................................................
|
(1,680)
|
(1,776)
|
(1,767)
|
(1,933)
|
(1,779)
|
||||
Operating profit .............................................................
|
603
|
400
|
764
|
609
|
542
|
||||
Share of profit in associates and joint ventures ...................
|
1
|
−
|
-
|
-
|
−
|
||||
Profit before tax ..............................................................
|
604
|
400
|
764
|
609
|
542
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
58.2
|
64.7
|
58.4
|
64.6
|
66.1
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.3
|
1.6
|
2.9
|
2.3
|
2.2
|
Quarter ended
|
|||||||||
31 Mar
2012
|
31 Dec
2011
|
30 Sep
2011
|
30 Jun
2011
|
31 Mar
2011
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
108
|
113
|
254
|
222
|
114
|
||||
Commercial Banking ..........................................................
|
192
|
154
|
238
|
261
|
214
|
||||
Global Banking and Markets ...............................................
|
356
|
209
|
297
|
252
|
291
|
||||
Global Private Banking ......................................................
|
5
|
6
|
4
|
7
|
3
|
||||
Other .................................................................................
|
(57)
|
(82)
|
(29)
|
(133)
|
(80)
|
||||
Profit before tax ................................................................
|
604
|
400
|
764
|
609
|
542
|
|
|