·
|
Reported profit before tax US$21.9bn, up 15% on 2010, including US$3.9bn of favourable fair value movements on own debt*
|
·
|
Gained traction in 1st year of 3 year strategy to reshape the Group, improve returns and position for growth
|
·
|
As part of reshaping the Group, announced disposal/closure of 16 businesses in 2011, and 3 to date, in 2012
|
·
|
Strong performance in faster-growing markets, revenue up 12% in Asia, Latin America and MENA, which now account for 49% of Group revenue
|
·
|
Record year in Commercial Banking with profit before tax of US$7.9bn up 31%
|
·
|
Global Banking and Markets profit before tax US$7.0bn, down 24%, but growth in 6 of 9 business lines
|
·
|
Strong growth in cross-selling revenues between Commercial Banking and Global Banking and Markets
|
·
|
Retail Banking and Wealth Management profit before tax US$4.3bn, up 11%
|
·
|
Cost efficiency ratio weakened from 55.2% to 57.5%
|
·
|
Achieved sustainable cost saves of US$0.9bn with strong pipeline of further savings
|
·
|
Costs rose by 10%, reflecting higher staff costs, largely in faster-growing markets, and included a number of significant items including restructuring costs of US$1.1bn, partially offset by sustainable savings
|
·
|
Return on average ordinary shareholders' equity 10.9%, up from 9.5% in 2010, including fair value on debt
|
·
|
Profit attributable to ordinary shareholders of US$16.2bn, up 27% on 2010 of which US$7.3bn was declared in dividends in respect of the year. This compared with US$3.4bn of variable pay awarded (net of tax) to our employees
|
·
|
Earnings per share US$0.92, up 26% on 2010
|
·
|
Dividends declared in respect of 2011 US$0.41 per ordinary share, up 14% on 2010, with a fourth interim dividend for 2011 of US$0.14 per ordinary share
|
·
|
Core tier 1 capital ratio 10.1%, down from 10.5% in 2010, largely reflecting the absorption of Basel 2.5 and credit growth. Our core capital strength is supported by our consistent retention of profit and investment in profit generating capacity, further building reserves
|
·
|
Focused on 2013 targets: return on average shareholders' equity 12-15%, cost efficiency ratio 48-52%
|
Metric
|
2010
|
2011
|
Target/benchmark
|
Return on average ordinary shareholders' equity (%)
|
9.5
|
10.9
|
12-15
|
Cost efficiency ratio (%)
|
55.2
|
57.5
|
48-52
|
Earnings per share (US$)
|
0.73
|
0.92
|
-
|
Core tier 1 ratio (%)
|
10.5
|
10.1
|
9.5-10.5
|
Year ended 31 December
|
|||||||
2011
|
2010
|
||||||
US$m
|
%
|
US$m
|
%
|
||||
Europe
|
4,671
|
21.3
|
4,302
|
22.6
|
|||
Hong Kong
|
5,823
|
26.6
|
5,692
|
29.9
|
|||
Rest of Asia-Pacific
|
7,471
|
34.2
|
5,902
|
31.0
|
|||
Middle East and North Africa
|
1,492
|
6.8
|
892
|
4.7
|
|||
North America
|
100
|
0.5
|
454
|
2.4
|
|||
Latin America
|
2,315
|
10.6
|
1,795
|
9.4
|
|||
Profit before tax
|
21,872
|
100.0
|
19,037
|
100.0
|
|||
Tax expense
|
(3,928)
|
(4,846)
|
|||||
Profit for the year
|
17,944
|
14,191
|
|||||
Profit attributable to shareholders of the parent company
|
16,797
|
13,159
|
|||||
Profit attributable to non-controlling interests
|
1,147
|
1,032
|
Year ended 31 December
|
|||||||
2011
|
2010
|
||||||
US$m
|
%
|
US$m
|
%
|
||||
Retail Banking and Wealth Management
|
4,270
|
19.6
|
3,839
|
20.2
|
|||
Commercial Banking
|
7,947
|
36.3
|
6,090
|
32.0
|
|||
Global Banking and Markets
|
7,049
|
32.2
|
9,215
|
48.4
|
|||
Global Private Banking
|
944
|
4.3
|
1,054
|
5.5
|
|||
Other
|
1,662
|
7.6
|
(1,161)
|
(6.1)
|
|||
Profit before tax
|
21,872
|
100.0
|
19,037
|
100.0
|
|
1 All figures on this page are on a reported basis unless otherwise stated.
|
·
|
HSBC's financial performance was resilient.
|
·
|
Reported profit before tax was US$21.9bn, up US$2.8bn on 2010, including US$3.9bn of favourable fair value movements on our own debt attributable to credit spreads, compared with a negative movement of US$63m in 2010.
|
·
|
Underlying profit before tax was US$17.7bn, down US$1.2bn on 2010 due to higher costs which were partly offset by a significant improvement in loan impairment charges and other credit risk provisions.
|
·
|
We recorded a strong performance in each of the faster-growing regions. Underlying revenues grew in Rest of Asia-Pacific by 12%, in Hong Kong by 6% and in Latin America by 13%. The strong performance in these regions also led to record revenues in Commercial Banking.
|
·
|
We achieved strong revenue growth in key markets including mainland China, India, Malaysia, Brazil and Argentina, driving increases in profit before tax.
|
·
|
On an underlying basis, total revenues were broadly in line with 2010, despite the turmoil in the eurozone and its adverse effect on Credit and Rates revenue, combined with lower income in Balance Sheet Management and the continued reduction of our consumer finance portfolios in the US.
|
·
|
As the process of internationalising the renminbi continued, we strengthened our leadership position with a bond clearing licence in mainland China and as the market leader in the offshore 'Dim Sum' bond market. In addition, Commercial Banking and Global Banking and Markets successfully completed our first global US dollar-renminbi cross-currency swap and we extended our renminbi capability to over 50 markets, across all continents.
|
·
|
Despite the eurozone sovereign debt concerns which dominated European market sentiment and depressed revenues in Global Banking and Markets, revenues grew strongly in over half of our business lines in Global Banking and Markets, including Equities and Foreign Exchange, and in Global Banking. This in part reflected the collaboration with Commercial Banking which has delivered more than US$500m in incremental revenues.
|
·
|
In Wealth Management we made modest progress towards our medium-term target of US$4bn incremental revenue, with revenue growth of some US$300m. Notably, we generated strong sales of insurance products in Hong Kong, Latin America and Rest of Asia-Pacific, while revenue from distribution of investment products to our clients and Global Asset Management was broadly unchanged, reflecting difficult market conditions, particularly in the second half of the year.
|
·
|
Costs rose by 10%, reflecting wage inflation in key markets and higher average full-time equivalent employee numbers for the year (although numbers have fallen since the first quarter), as well as an increase in significant items. These included restructuring costs (including the impairment of certain intangible assets) of US$1.1bn, UK customer redress programmes of US$898m and a bank levy introduced by the UK Government of US$570m, partly offset by a UK pension credit of US$587m. The rise in costs was partially offset by US$0.9bn in sustainable cost savings achieved so far in executing our strategy.
|
·
|
As a result of these factors, the cost efficiency ratio worsened from 55.2% to 57.5% on a reported basis, and from 55.6% to 61.0% on an underlying basis.
|
·
|
Our results continue to be adversely affected by the losses in the US consumer finance business, which, on an underlying basis, were US$2.4bn and US$2.2bn in 2011 and 2010, respectively. We have agreed the sale of the profitable US Card and Retail Services portfolio with the remainder of the loss-making US consumer finance business being run down.
|
·
|
Return on average ordinary shareholders' equity was 10.9%, up from 9.5% in 2010, reflecting the favourable movement on the fair value of our own debt.
|
·
|
The Group's pre-tax return on risk-weighted assets ('RoRWA') for 2011 was 1.9%, or 1.5% on an underlying basis. Adjusting for negative returns on US consumer finance business and legacy credit in Global Banking and Markets, the remainder of the Group achieved a RoRWA of 2.2% in 2011 and 2.3% in 2010.
|
·
|
Dividends declared in respect of 2011 totalled US$7.3bn, or US$0.41 per ordinary share, an increase of 14%, with a fourth interim dividend for 2011 of US$0.14 per ordinary share.
|
·
|
The core tier 1 ratio was 10.1% at 31 December 2011, down from 10.5% at 31 December 2010, reflecting an increase in risk-weighted assets ('RWA's) due to the introduction of Basel 2.5 in Global Banking and Markets and growth in lending balances including those classified as held for sale. The growth in RWAs was notably in Commercial Banking, which included an increase in the RWAs of our mainland China associates.
|
·
|
Profit attributable to ordinary shareholders increased by 27% to US$16.2bn, of which US$7.3bn was declared in dividends in respect of the year. This compared with US$3.4bn of variable pay awarded (net of tax) to our employees for 2011.
|
Financial Overview
|
|||||||||
Year ended 31 December
|
Year ended 31 December
|
||||||||
2011
|
2011
|
2010
|
|||||||
£m
|
HK$m
|
US$m
|
US$m
|
||||||
For the year
|
|||||||||
13,648
|
170,274
|
Profit before tax
|
21,872
|
19,037
|
|||||
10,481
|
130,765
|
Profit attributable to shareholders of the parent company
|
16,797
|
13,159
|
|||||
4,323
|
53,934
|
Dividends declared on ordinary shares
|
6,928
|
5,937
|
|||||
At the year-end
|
|||||||||
102,536
|
1,232,976
|
Total shareholders' equity
|
158,725
|
147,667
|
|||||
110,036
|
1,323,155
|
Capital resources
|
170,334
|
167,555
|
|||||
810,036
|
9,740,489
|
Customer accounts
|
1,253,925
|
1,227,725
|
|||||
1,650,904
|
19,851,738
|
Total assets
|
2,555,579
|
2,454,689
|
|||||
781,346
|
9,395,505
|
Risk-weighted assets
|
1,209,514
|
1,103,113
|
|||||
£
|
HK$
|
US$
|
US$
|
||||||
Per ordinary share
|
|||||||||
0.57
|
7.16
|
Basic earnings
|
0.92
|
0.73
|
|||||
0.24
|
3.04
|
Dividends1
|
0.39
|
0.34
|
|||||
5.29
|
66.02
|
Net asset value
|
8.48
|
7.94
|
|||||
Share information
|
|||||||||
US$0.50 ordinary shares in issue
|
17,868m
|
17,686m
|
|||||||
Market capitalisation
|
US$136bn
|
US$180bn
|
|||||||
Closing market price per share
|
£4.91
|
£6.51
|
|||||||
Over
1 year
|
Over
3 years
|
Over
5 years
|
|||||||
Total shareholder return to
|
79.1
|
96.8
|
78.2
|
||||||
31 December 20112
|
|||||||||
Benchmarks: FTSE 100
|
97.8
|
140.3
|
107.9
|
||||||
MSCI World
|
95.7
|
129.4
|
114.9
|
||||||
MSCI Banks
|
82.7
|
107.5
|
60.5
|
1
|
The dividend per share of US$0.39 shown in the accounts is the total of the dividends declared during 2011. This represents the fourth interim dividend for 2010 and the first, second and third interim dividends for 2011. As the fourth interim dividend for 2011 was declared in 2012 it will be reflected in the accounts for 2012.
|
2
|
Total shareholder return ('TSR') is defined as the growth in share value and declared dividend income during the relevant period.
|
|
|
Year ended 31 December
|
|||
2011
|
2010
|
||
%
|
%
|
||
Performance ratios
|
|||
Return on average invested capital1
|
10.2
|
8.7
|
|
Return on average ordinary shareholders' equity2
|
10.9
|
9.5
|
|
Post-tax return on average total assets
|
0.6
|
0.6
|
|
Pre-tax return on average risk-weighted assets
|
1.9
|
1.7
|
|
Efficiency and revenue mix ratios
|
|||
Cost efficiency ratio
|
57.5
|
55.2
|
|
As a percentage of total operating income:
|
|||
- net interest income
|
48.7
|
49.3
|
|
- net fee income
|
20.6
|
21.7
|
|
- net trading income
|
7.8
|
9.0
|
|
Capital ratios
|
|||
- Core tier 1 ratio
|
10.1
|
10.5
|
|
- Tier 1 ratio
|
11.5
|
12.1
|
|
- Total capital ratio
|
14.1
|
15.2
|
1
|
Return on average invested capital is based on the profit attributable to ordinary shareholders. Average invested capital is measured as average total shareholders' equity after adding back goodwill previously amortised or written-off directly to reserves, deducting average equity preference shares issued by HSBC Holdings and deducting/(adding) average reserves for unrealised gains/(losses) on effective cash flow hedges and available-for-sale securities and property revaluation reserves. This measure reflects capital initially invested and subsequent profit.
|
2
|
The return on average total shareholders' equity is defined as profit attributable to shareholders of the parent company divided by average ordinary shareholders' equity.
|
Consolidated Income Statement
|
|||||||
Year ended 31 December
|
Year ended 31 December
|
||||||
2011
|
2011
|
2010
|
|||||
£m
|
HK$m
|
US$m
|
US$m
|
||||
39,315
|
490,494
|
Interest income
|
63,005
|
58,345
|
|||
(13,942)
|
(173,940)
|
Interest expense
|
(22,343)
|
(18,904)
|
|||
25,373
|
316,554
|
Net interest income
|
40,662
|
39,441
|
|||
-
|
-
|
||||||
13,414
|
167,354
|
Fee income
|
21,497
|
21,117
|
|||
(2,706)
|
(33,763)
|
Fee expense
|
(4,337)
|
(3,762)
|
|||
10,708
|
133,591
|
Net fee income
|
17,160
|
17,355
|
|||
2,049
|
25,559
|
Trading income excluding net interest income
|
3,283
|
4,680
|
|||
2,011
|
25,090
|
Net interest income on trading activities
|
3,223
|
2,530
|
|||
4,060
|
50,649
|
Net trading income
|
6,506
|
7,210
|
|||
Changes in fair value of long-term debt issued
|
|||||||
2,596
|
32,393
|
and related derivatives
|
4,161
|
(258)
|
|||
Net income/(expense) from other financial instruments
|
|||||||
(450)
|
(5,619)
|
designated at fair value
|
(722)
|
1,478
|
|||
Net income/(expense) from financial instruments
|
|||||||
2,146
|
26,774
|
designated at fair value
|
3,439
|
1,220
|
|||
566
|
7,061
|
Gains less losses from financial investments
|
907
|
968
|
|||
93
|
1,160
|
Dividend income
|
149
|
112
|
|||
8,032
|
100,209
|
Net earned insurance premiums
|
12,872
|
11,146
|
|||
1,102
|
13,746
|
Other operating income
|
1,766
|
2,562
|
|||
52,080
|
649,744
|
Total operating income
|
83,461
|
80,014
|
|||
Net insurance claims incurred and movement in
|
|||||||
(6,978)
|
(87,044)
|
liabilities to policyholders
|
(11,181)
|
(11,767)
|
|||
Net operating income before loan impairment charges
|
|||||||
45,102
|
562,700
|
and other credit risk provisions
|
72,280
|
68,247
|
|||
(7,567)
|
(94,409)
|
Loan impairment charges and other credit risk provisions
|
(12,127)
|
(14,039)
|
|||
37,535
|
468,291
|
Net operating income
|
60,153
|
54,208
|
|||
(13,208)
|
(164,778)
|
Employee compensation and benefits
|
(21,166)
|
(19,836)
|
|||
(10,894)
|
(135,918)
|
General and administrative expenses
|
(17,459)
|
(15,156)
|
|||
Depreciation and impairment of property, plant and
|
|||||||
(980)
|
(12,222)
|
equipment
|
(1,570)
|
(1,713)
|
|||
(842)
|
(10,510)
|
Amortisation and impairment of intangible assets
|
(1,350)
|
(983)
|
|||
(25,924)
|
(323,428)
|
Total operating expenses
|
(41,545)
|
(37,688)
|
|||
11,611
|
144,863
|
Operating profit
|
18,608
|
16,520
|
|||
-
|
-
|
||||||
2,037
|
25,411
|
Share of profit in associates and joint ventures
|
3,264
|
2,517
|
|||
13,648
|
170,274
|
Profit before tax
|
21,872
|
19,037
|
|||
-
|
-
|
||||||
(2,451)
|
(30,580)
|
Tax expense
|
(3,928)
|
(4,846)
|
|||
11,197
|
139,694
|
Profit for the year
|
17,944
|
14,191
|
|||
Profit attributable to shareholders of the parent
|
|||||||
10,481
|
130,765
|
company
|
16,797
|
13,159
|
|||
716
|
8,929
|
Profit attributable to non-controlling interests
|
1,147
|
1,032
|
Consolidated Statement of Comprehensive Income
|
|||
Year ended 31 December
|
|||
2011
|
2010
|
||
US$m
|
US$m
|
||
Profit for the year
|
17,944
|
14,191
|
|
Other comprehensive income/(expense)
|
|||
Available-for-sale investments
|
674
|
5,835
|
|
- fair value gains
|
1,279
|
6,368
|
|
- fair value gains transferred to income statement on disposal
|
(820)
|
(1,174)
|
|
- amounts transferred to the income statement in respect of
|
|||
impairment losses
|
583
|
1,118
|
|
- income taxes
|
(368)
|
(477)
|
|
Cash flow hedges
|
187
|
(271)
|
|
- fair value losses
|
(581)
|
(178)
|
|
- fair value (gains)/losses transferred to income statement
|
788
|
(164)
|
|
- income taxes
|
(20)
|
71
|
|
Actuarial gains/(losses) on defined benefit plans
|
1,009
|
(61)
|
|
- before income taxes
|
1,267
|
(60)
|
|
- income taxes
|
(258)
|
(1)
|
|
Share of other comprehensive income/(expense) of associates and joint ventures
|
(710)
|
107
|
|
Exchange differences
|
(2,865)
|
(567)
|
|
Income tax attributable to exchange differences
|
165
|
-
|
|
Other comprehensive income for the year, net of tax
|
(1,540)
|
5,043
|
|
Total comprehensive income for the year
|
16,404
|
19,234
|
|
Total comprehensive income for the year attributable to:
|
|||
- shareholders of the parent company
|
15,366
|
18,087
|
|
- non-controlling interests
|
1,038
|
1,147
|
|
16,404
|
19,234
|
Consolidated Balance Sheet
|
|||||||
Year ended 31 December
|
Year ended 31 December
|
||||||
2011
|
2011
|
2010
|
|||||
£m
|
HK$m
|
US$m
|
US$m
|
||||
ASSETS
|
|||||||
83,917
|
1,009,079
|
Cash and balances at central banks
|
129,902
|
57,383
|
|||
5,302
|
63,760
|
Items in the course of collection from other banks
|
8,208
|
6,072
|
|||
13,516
|
162,522
|
Hong Kong Government certificates of indebtedness
|
20,922
|
19,057
|
|||
213,471
|
2,566,943
|
Trading assets
|
330,451
|
385,052
|
|||
19,933
|
239,689
|
Financial assets designated at fair value
|
30,856
|
37,011
|
|||
223,761
|
2,690,672
|
Derivatives
|
346,379
|
260,757
|
|||
116,918
|
1,405,907
|
Loans and advances to banks
|
180,987
|
208,271
|
|||
607,517
|
7,305,252
|
Loans and advances to customers
|
940,429
|
958,366
|
|||
258,428
|
3,107,542
|
Financial investments
|
400,044
|
400,755
|
|||
25,554
|
307,287
|
Assets held for sale
|
39,558
|
1,991
|
|||
31,460
|
378,294
|
Other assets
|
48,699
|
41,260
|
|||
685
|
8,242
|
Current tax assets
|
1,061
|
1,096
|
|||
6,498
|
78,138
|
Prepayments and accrued income
|
10,059
|
11,966
|
|||
13,178
|
158,459
|
Interests in associates and joint ventures
|
20,399
|
17,198
|
|||
18,756
|
225,536
|
Goodwill and intangible assets
|
29,034
|
29,922
|
|||
7,019
|
84,399
|
Property, plant and equipment
|
10,865
|
11,521
|
|||
4,991
|
60,016
|
Deferred tax assets
|
7,726
|
7,011
|
|||
1,650,904
|
19,851,737
|
Total assets
|
2,555,579
|
2,454,689
|
|||
LIABILITIES AND EQUITY
|
|||||||
Liabilities
|
|||||||
13,516
|
162,522
|
Hong Kong currency notes in circulation
|
20,922
|
19,057
|
|||
72,883
|
876,401
|
Deposits by banks
|
112,822
|
110,584
|
|||
810,036
|
9,740,489
|
Customer accounts
|
1,253,925
|
1,227,725
|
|||
5,649
|
67,931
|
Items in the course of transmission to other banks
|
8,745
|
6,663
|
|||
171,314
|
2,060,011
|
Trading liabilities
|
265,192
|
300,703
|
|||
55,378
|
665,904
|
Financial liabilities designated at fair value
|
85,724
|
88,133
|
|||
223,115
|
2,682,912
|
Derivatives
|
345,380
|
258,665
|
|||
84,634
|
1,017,709
|
Debt securities in issue
|
131,013
|
145,401
|
|||
14,341
|
172,450
|
Liabilities of disposal groups held for sale
|
22,200
|
86
|
|||
18,068
|
217,249
|
Other liabilities
|
27,967
|
27,964
|
|||
1,368
|
16,445
|
Current tax liabilities
|
2,117
|
1,804
|
|||
39,573
|
475,860
|
Liabilities under insurance contracts
|
61,259
|
58,609
|
|||
8,466
|
101,807
|
Accruals and deferred income
|
13,106
|
13,906
|
|||
2,147
|
25,821
|
Provisions
|
3,324
|
2,138
|
|||
981
|
11,792
|
Deferred tax liabilities
|
1,518
|
1,093
|
|||
2,368
|
28,477
|
Retirement benefit liabilities
|
3,666
|
3,856
|
|||
19,771
|
237,747
|
Subordinated liabilities
|
30,606
|
33,387
|
|||
1,543,608
|
18,561,527
|
Total liabilities
|
2,389,486
|
2,299,774
|
|||
Equity
|
|||||||
5,771
|
69,399
|
Called up share capital
|
8,934
|
8,843
|
|||
5,463
|
65,694
|
Share premium account
|
8,457
|
8,454
|
|||
3,780
|
45,451
|
Other equity instruments
|
5,851
|
5,851
|
|||
15,255
|
183,441
|
Other reserves
|
23,615
|
25,414
|
|||
72,267
|
868,991
|
Retained earnings
|
111,868
|
99,105
|
|||
102,536
|
1,232,976
|
Total shareholders' equity
|
158,725
|
147,667
|
|||
4,760
|
57,234
|
Non-controlling interests
|
7,368
|
7,248
|
|||
107,296
|
1,290,210
|
Total equity
|
166,093
|
154,915
|
|||
1,650,904
|
19,851,737
|
Total equity and liabilities
|
2,555,579
|
2,454,689
|
Consolidated Statement of Cash Flows
|
|||
Year ended 31 December
|
|||
2011
|
2010
|
||
US$m
|
US$m
|
||
Cash flows from operating activities
|
|||
Profit before tax
|
21,872
|
19,037
|
|
Adjustments for:
|
|||
- net gain from investing activities
|
(1,196)
|
(1,698)
|
|
- share of profits in associates and joint ventures
|
(3,264)
|
(2,517)
|
|
- other non-cash items included in profit before tax
|
19,878
|
18,887
|
|
- change in operating assets
|
(7,412)
|
(13,267)
|
|
- change in operating liabilities
|
44,012
|
42,272
|
|
- elimination of exchange differences
|
10,840
|
(1,799)
|
|
- dividends received from associates
|
304
|
441
|
|
- contributions paid to defined benefit plans
|
(1,177)
|
(3,321)
|
|
- tax paid
|
(4,095)
|
(2,293)
|
|
Net cash generated from operating activities
|
79,762
|
55,742
|
|
Cash flows from investing activities
|
|||
Purchase of financial investments
|
(319,008)
|
(341,202)
|
|
Proceeds from the sale and maturity of financial investments
|
311,702
|
321,846
|
|
Purchase of property, plant and equipment
|
(1,505)
|
(2,533)
|
|
Proceeds from the sale of property, plant and equipment
|
300
|
4,373
|
|
Proceeds from the sale of loan portfolios
|
-
|
4,243
|
|
Net purchase of intangible assets
|
(1,571)
|
(1,179)
|
|
Net cash outflow from acquisition of subsidiaries
|
-
|
(86)
|
|
Net cash inflow from disposal of subsidiaries
|
216
|
466
|
|
Net cash outflow from acquisition of or increase in stake of associates
|
(90)
|
(1,589)
|
|
Net cash outflow from the consolidation of funds
|
-
|
(19,566)
|
|
Proceeds from disposal of associates and joint ventures
|
25
|
254
|
|
Net cash used in investing activities
|
(9,931)
|
(34,973)
|
|
Cash flows from financing activities
|
|||
Issue of ordinary share capital
|
96
|
180
|
|
Issue of other equity instruments
|
-
|
3,718
|
|
Net sales/(purchases) of own shares for market-making and investment purposes
|
(225)
|
163
|
|
Net sales/(purchases) of own shares to meet share awards and share option awards
|
(136)
|
11
|
|
On exercise of share options
|
-
|
2
|
|
Subordinated loan capital issued
|
7
|
4,481
|
|
Subordinated loan capital repaid
|
(3,777)
|
(2,475)
|
|
Net cash inflow/(outflow) from change in stake in subsidiaries
|
104
|
(229)
|
|
Dividends paid to shareholders of the parent company
|
(5,014)
|
(3,441)
|
|
Dividends paid to non-controlling interests
|
(568)
|
(595)
|
|
Dividends paid to holders of other equity instruments
|
(573)
|
(413)
|
|
Net cash generated from financing activities
|
(10,086)
|
1,402
|
|
Net increase in cash and cash equivalents
|
59,745
|
22,171
|
|
Cash and cash equivalents at 1 January
|
274,076
|
250,766
|
|
Exchange differences in respect of cash and cash equivalents
|
(8,372)
|
1,139
|
|
Cash and cash equivalents at 31 December
|
325,449
|
274,076
|
Consolidated Statement of Changes in Equity
|
|||
Year ended 31 December
|
|||
2011
|
2010
|
||
US$m
|
US$m
|
||
Called up share capital
|
|||
At 1 January
|
8,843
|
8,705
|
|
Shares issued under employee share plans
|
6
|
12
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
85
|
126
|
|
At 31 December
|
8,934
|
8,843
|
|
Share premium
|
|||
At 1 January
|
8,454
|
8,413
|
|
Shares issued under employee share plans
|
90
|
168
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
(87)
|
(127)
|
|
At 31 December
|
8,457
|
8,454
|
|
Other equity instruments
|
|||
At 1 January
|
5,851
|
2,133
|
|
Capital securities issued
|
-
|
3,718
|
|
At 31 December
|
5,851
|
5,851
|
|
Retained earnings1
|
|||
At 1 January
|
99,105
|
88,737
|
|
Profit for the year
|
16,797
|
13,159
|
|
Other comprehensive income
|
|||
Actuarial gains/(losses) on defined benefit plans
|
1,078
|
(58)
|
|
Share of other comprehensive income of associates and joint ventures
|
(710)
|
107
|
|
Other comprehensive income (net of tax)
|
368
|
49
|
|
Total comprehensive income for the year
|
17,165
|
13,208
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
2,232
|
2,524
|
|
Dividends to shareholders
|
(7,501)
|
(6,350)
|
|
Tax credit on distributions
|
128
|
122
|
|
Own shares adjustment
|
(361)
|
174
|
|
Cost of share-based payment arrangements
|
1,154
|
812
|
|
Income taxes on share-based payments
|
21
|
(14)
|
|
Other movements
|
(75)
|
(58)
|
|
Changes in ownership interests in subsidiaries that did not result in loss of control
|
-
|
(50)
|
|
At 31 December
|
111,868
|
99,105
|
|
Other reserves
|
|||
Available-for-sale fair value reserve
|
|||
At 1 January
|
(4,077)
|
(9,965)
|
|
Other comprehensive income
|
|||
Available-for-sale investments
|
716
|
5,671
|
|
Other comprehensive income (net of tax)
|
716
|
5,671
|
|
Total comprehensive income for the year
|
716
|
5,671
|
|
Other movements
|
-
|
217
|
|
At 31 December
|
(3,361)
|
(4,077)
|
1
|
The movement in reserves relating to equity-settled share-based payment arrangements is recognised in 'Retained earnings' in the 'Consolidated statement of change in equity', with effect from 1 January 2011. Previously, it was disclosed separately in a 'Share-based payment reserve' within 'Other reserves'. Comparative data have been restated accordingly. The adjustment reduced 'Other reserves' and increased 'Retained earnings' by US$2,274m at 31 December 2011 (2010: US$1,755m; 2009: US$1,925m). There was no effect on basic or diluted earnings per share following this change.
|
Year ended 31 December
|
|||
2011
|
2010
|
||
US$m
|
US$m
|
||
Cash flow hedging reserve
|
|||
At 1 January
|
(285)
|
(26)
|
|
Other comprehensive income
|
|||
Cash flow hedges
|
190
|
(266)
|
|
Other comprehensive income (net of tax)
|
190
|
(266)
|
|
Total comprehensive income for the year
|
190
|
(266)
|
|
Other movements
|
-
|
7
|
|
At 31 December
|
(95)
|
(285)
|
|
Foreign exchange reserve
|
|||
At 1 January
|
2,468
|
2,994
|
|
Other comprehensive income
|
|||
Exchange differences
|
(2,705)
|
(526)
|
|
Other comprehensive income (net of tax)
|
(2,705)
|
(526)
|
|
Total comprehensive income for the year
|
(2,705)
|
(526)
|
|
At 31 December
|
(237)
|
2,468
|
|
Merger reserve
|
|||
At 1 January and 31 December
|
27,308
|
27,308
|
Year ended 31 December
|
|||
2011
|
2010
|
||
US$m
|
US$m
|
||
Total shareholders' equity
|
|||
At 1 January
|
147,667
|
128,299
|
|
Profit for the year
|
16,797
|
13,159
|
|
Other comprehensive income
|
|||
Available-for-sale investments
|
716
|
5,671
|
|
Cash flow hedges
|
190
|
(266)
|
|
Actuarial gains/(losses) on defined benefit plans
|
1,078
|
(58)
|
|
Share of other comprehensive income of associates and joint ventures
|
(710)
|
107
|
|
Exchange differences
|
(2,705)
|
(526)
|
|
Other comprehensive income (net of tax)
|
(1,431)
|
4,928
|
|
Total comprehensive income for the year
|
15,366
|
18,087
|
|
Shares issued under employee share plans
|
96
|
180
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
2,230
|
2,523
|
|
Capital securities issued
|
-
|
3,718
|
|
Dividends to shareholders
|
(7,501)
|
(6,350)
|
|
Tax credit on distributions
|
128
|
122
|
|
Own shares adjustment
|
(361)
|
174
|
|
Cost of share-based payment arrangements
|
1,154
|
812
|
|
Income taxes on share-based payments
|
21
|
(14)
|
|
Other movements
|
(75)
|
166
|
|
Changes in ownership interests in subsidiaries that did not result in loss of control
|
-
|
(50)
|
|
At 31 December
|
158,725
|
147,667
|
|
Non-controlling interests
|
|||
At 1 January
|
7,248
|
7,362
|
|
Profit for the year
|
1,147
|
1,032
|
|
Other comprehensive income
|
|||
Available-for-sale investments
|
(42)
|
164
|
|
Cash flow hedges
|
(3)
|
(5)
|
|
Actuarial losses on defined benefit plans
|
(69)
|
(3)
|
|
Exchange differences
|
5
|
(41)
|
|
Other comprehensive income (net of tax)
|
(109)
|
115
|
|
Total comprehensive income for the year
|
1,038
|
1,147
|
|
Dividends to shareholders
|
(815)
|
(725)
|
|
Other movements
|
28
|
3
|
|
Acquisition and disposal of subsidiaries
|
(252)
|
(436)
|
|
Changes in ownership interests in subsidiaries that did not result in loss of control
|
121
|
(103)
|
|
At 31 December
|
7,368
|
7,248
|
Year ended 31 December
|
|||
2011
|
2010
|
||
US$m
|
US$m
|
||
Total equity
|
|||
At 1 January
|
154,915
|
135,661
|
|
Profit for the year
|
17,944
|
14,191
|
|
Other comprehensive income
|
|||
Available-for-sale investments
|
674
|
5,835
|
|
Cash flow hedges
|
187
|
(271)
|
|
Actuarial gains/(losses) on defined benefit plans
|
1,009
|
(61)
|
|
Share of other comprehensive income of associates and joint ventures
|
(710)
|
107
|
|
Exchange differences
|
(2,700)
|
(567)
|
|
Other comprehensive income (net of tax)
|
(1,540)
|
5,043
|
|
Total comprehensive income for the year
|
16,404
|
19,234
|
|
Shares issued under employee share plans
|
96
|
180
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
2,230
|
2,523
|
|
Capital securities issued
|
-
|
3,718
|
|
Dividends to shareholders
|
(8,316)
|
(7,075)
|
|
Tax credit on distributions
|
128
|
122
|
|
Own shares adjustment
|
(361)
|
174
|
|
Cost of share-based payment arrangements
|
1,154
|
812
|
|
Income taxes on share-based payments
|
21
|
(14)
|
|
Other movements
|
(47)
|
169
|
|
Acquisition and disposal of subsidiaries
|
(252)
|
(436)
|
|
Changes in ownership interests in subsidiaries that did not result in loss of control
|
121
|
(153)
|
|
At 31 December
|
166,093
|
154,915
|
2011
|
2010
|
||||||||||
Per
|
Settled
|
Per
|
Settled
|
||||||||
share
|
Total
|
in scrip
|
share
|
Total
|
in scrip
|
||||||
US$
|
US$m
|
US$m
|
US$
|
US$m
|
US$m
|
||||||
Dividends declared on ordinary shares
|
|||||||||||
In respect of previous year:
|
|||||||||||
- fourth interim dividend
|
0.12
|
2,119
|
1,130
|
0.10
|
1,733
|
838
|
|||||
In respect of current year:
|
|||||||||||
- first interim dividend
|
0.09
|
1,601
|
204
|
0.08
|
1,394
|
746
|
|||||
- second interim dividend
|
0.09
|
1,603
|
178
|
0.08
|
1,402
|
735
|
|||||
- third interim dividend
|
0.09
|
1,605
|
720
|
0.08
|
1,408
|
205
|
|||||
0.39
|
6,928
|
2,232
|
0.34
|
5,937
|
2,524
|
||||||
Quarterly dividends on preference shares
|
|||||||||||
classified as equity
|
|||||||||||
March dividend
|
15.50
|
22
|
15.50
|
22
|
|||||||
June dividend
|
15.50
|
23
|
15.50
|
23
|
|||||||
September dividend
|
15.50
|
22
|
15.50
|
22
|
|||||||
December dividend
|
15.50
|
23
|
15.50
|
23
|
|||||||
62.00
|
90
|
62.00
|
90
|
||||||||
2011
|
2010
|
|||||||||
Per
|
Per
|
|||||||||
share
|
Total
|
share
|
Total
|
|||||||
US$
|
US$m
|
US$
|
US$m
|
|||||||
Quarterly coupons on capital securities
|
||||||||||
classified as equity1
|
||||||||||
January coupon
|
0.508
|
44
|
0.508
|
44
|
||||||
March coupon
|
0.500
|
76
|
-
|
-
|
||||||
April coupon
|
0.508
|
45
|
0.508
|
45
|
||||||
June coupon
|
0.500
|
76
|
-
|
-
|
||||||
July coupon
|
0.508
|
45
|
0.508
|
45
|
||||||
September coupon
|
0.500
|
76
|
0.450
|
68
|
||||||
October coupon
|
0.508
|
45
|
0.508
|
45
|
||||||
December coupon
|
0.500
|
76
|
0.500
|
76
|
||||||
4.032
|
483
|
2.982
|
323
|
|||||||
|
|
1
|
HSBC Holdings issued perpetual suboardinated capital securities of US$3,800m in June 2010 and US$2,200m in April 2008, which are classified as equity under IFRSs.
|
Year ended 31 December
|
|||
2011
|
2010
|
||
US$
|
US$
|
||
Basic earnings per ordinary share
|
0.92
|
0.73
|
|
Diluted earnings per ordinary share
|
0.91
|
0.72
|
|
Dividends per ordinary share
|
0.39
|
0.34
|
|
Net asset value at year-end
|
8.48
|
7.94
|
|
Dividend pay out ratio1
|
42.4%
|
46.6%
|
|
|
1
|
Dividends per ordinary share expressed as a percentage of basic earnings per ordinary share.
|
Year ended 31 December
|
|||
2011
|
2010
|
||
US$m
|
US$m
|
||
Profit attributable to shareholders of the parent company
|
16,797
|
13,159
|
|
Dividend payable on preference shares classified as equity
|
(90)
|
(90)
|
|
Coupon payable on capital securities classified as equity
|
(483)
|
(323)
|
|
Profit attributable to the ordinary shareholders of the parent company
|
16,224
|
12,746
|
2011
|
2010
|
||||||||||
Number of
|
Per
|
Number of
|
Per
|
||||||||
Profit
|
shares
|
share
|
Profit
|
shares
|
share
|
||||||
US$m
|
(millions)
|
US$
|
US$m
|
(millions)
|
US$
|
||||||
Basic
|
16,224
|
17,700
|
0.92
|
12,746
|
17,404
|
0.73
|
|||||
Effect of dilutive potential ordinary shares
|
222
|
229
|
|||||||||
Diluted
|
16,224
|
17,922
|
0.91
|
12,746
|
17,633
|
0.72
|
Year ended 31 December
|
|||
2011
|
2010
|
||
US$m
|
US$m
|
||
UK corporation tax
|
820
|
383
|
|
Overseas tax
|
4,255
|
3,328
|
|
Current tax
|
5,075
|
3,711
|
|
Deferred tax
|
(1,147)
|
1,135
|
|
Tax expense
|
3,928
|
4,846
|
|
Effective tax rate
|
18.0%
|
25.5%
|
Year ended 31 December
|
|||
2011
|
2010
|
||
US$m
|
US$m
|
||
Taxation at UK corporation tax rate of 26.5% (2010: 28%)
|
5,796
|
5,330
|
|
Effect of taxing overseas profits in principal locations at different rates
|
(492)
|
(744)
|
|
Adjustments in respect of prior period liabilities
|
495
|
-
|
|
Effect of profit in associates and joint ventures
|
(865)
|
(758)
|
|
Deferred tax temporary differences not recognised/(previously not recognised)
|
(923)
|
(6)
|
|
Non-taxable income and gains
|
(613)
|
(700)
|
|
Permanent disallowables
|
467
|
355
|
|
Tax impact of intra-group transfer of subsidiary
|
-
|
1,216
|
|
Other items
|
63
|
153
|
|
Overall tax expense
|
3,928
|
4,846
|
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Cards
|
1,977
|
1,978
|
3,955
|
1,900
|
1,901
|
3,801
|
|||||
Account services
|
1,846
|
1,824
|
3,670
|
1,821
|
1,811
|
3,632
|
|||||
Funds under management
|
1,414
|
1,339
|
2,753
|
1,181
|
1,330
|
2,511
|
|||||
Credit facilities
|
849
|
900
|
1,749
|
827
|
808
|
1,635
|
|||||
Broking income
|
933
|
778
|
1,711
|
766
|
1,023
|
1,789
|
|||||
Imports/exports
|
552
|
551
|
1,103
|
466
|
525
|
991
|
|||||
Insurance
|
545
|
507
|
1,052
|
578
|
569
|
1,147
|
|||||
Remittances
|
371
|
399
|
770
|
329
|
351
|
680
|
|||||
Global custody
|
391
|
360
|
751
|
439
|
261
|
700
|
|||||
Unit trusts
|
374
|
283
|
657
|
267
|
293
|
560
|
|||||
Underwriting
|
332
|
246
|
578
|
264
|
359
|
623
|
|||||
Corporate finance
|
235
|
206
|
441
|
248
|
192
|
440
|
|||||
Trust income
|
148
|
146
|
294
|
141
|
150
|
291
|
|||||
Investment contracts
|
65
|
71
|
136
|
46
|
63
|
109
|
|||||
Mortgage servicing
|
56
|
53
|
109
|
60
|
58
|
118
|
|||||
Taxpayer financial services
|
1
|
1
|
2
|
91
|
(18)
|
73
|
|||||
Maintenance income on
|
|||||||||||
operating leases
|
-
|
-
|
-
|
53
|
46
|
99
|
|||||
Other
|
855
|
911
|
1,766
|
928
|
990
|
1,918
|
|||||
Total fee income
|
10,944
|
10,553
|
21,497
|
10,405
|
10,712
|
21,117
|
|||||
Less: fee expense
|
(2,137)
|
(2,200)
|
(4,337)
|
(1,887)
|
(1,875)
|
(3,762)
|
|||||
Total net fee income
|
8,807
|
8,353
|
17,160
|
8,518
|
8,837
|
17,355
|
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Individually assessed impairment
|
|||||||||||
allowances:
|
|||||||||||
- Net new allowances
|
743
|
1,363
|
2,106
|
1,129
|
1,641
|
2,770
|
|||||
- Recoveries
|
(105)
|
(86)
|
(191)
|
(60)
|
(85)
|
(145)
|
|||||
638
|
1,277
|
1,915
|
1,069
|
1,556
|
2,625
|
||||||
Collectively assessed impairment
|
|||||||||||
allowances:
|
|||||||||||
- Net new allowances
|
4,960
|
5,865
|
10,825
|
6,558
|
5,240
|
11,798
|
|||||
- Recoveries
|
(625)
|
(610)
|
(1,235)
|
(393)
|
(482)
|
(875)
|
|||||
4,335
|
5,255
|
9,590
|
6,165
|
4,758
|
10,923
|
||||||
Total charge for impairment losses
|
4,973
|
6,532
|
11,505
|
7,234
|
6,314
|
13,548
|
|||||
Banks
|
1
|
(17)
|
(16)
|
12
|
-
|
12
|
|||||
Customers
|
4,972
|
6,549
|
11,521
|
7,222
|
6,314
|
13,536
|
Year ended 31 December
|
|||
2011
|
2010
|
||
US$m
|
US$m
|
||
Other non-cash items included in profit before tax
|
|||
Depreciation, amortisation and impairment
|
3,135
|
2,801
|
|
Gains arising from dilution of interests in associates
|
(208)
|
(188)
|
|
Revaluations on investment property
|
(118)
|
(93)
|
|
Share-based payment expense
|
1,162
|
812
|
|
Loan impairment losses gross of recoveries and other credit risk provisions
|
13,553
|
15,059
|
|
Provisions
|
2,199
|
680
|
|
Impairment of financial investments
|
808
|
105
|
|
Charge/(credit) for defined benefit plans
|
(140)
|
526
|
|
Accretion of discounts and amortisation of premiums
|
(513)
|
(815)
|
|
19,878
|
18,887
|
||
Change in operating assets
|
|||
Change in prepayments and accrued income
|
1,907
|
457
|
|
Change in net trading securities and net derivatives
|
27,058
|
60,337
|
|
Change in loans and advances to banks
|
2,618
|
5,213
|
|
Change in loans and advances to customers
|
(30,853)
|
(79,283)
|
|
Change in financial assets designated at fair value
|
(583)
|
154
|
|
Change in other assets
|
(7,559)
|
(145)
|
|
(7,412)
|
(13,267)
|
||
Change in operating liabilities
|
|||
Change in accruals and deferred income
|
(800)
|
716
|
|
Change in deposits by banks
|
2,238
|
(14,288)
|
|
Change in customer accounts
|
48,401
|
68,691
|
|
Change in debt securities in issue
|
(14,388)
|
(1,495)
|
|
Change in financial liabilities designated at fair value
|
5,468
|
5,659
|
|
Change in other liabilities
|
3,093
|
(17,011)
|
|
44,012
|
42,272
|
||
Cash and cash equivalents
|
|||
Cash and balances at central banks
|
129,902
|
57,383
|
|
Items in the course of collection from other banks
|
8,208
|
6,072
|
|
Loans and advances to banks of one month or less
|
169,858
|
189,197
|
|
Treasury bills, other bills and certificates of deposit
|
|||
less than three months
|
26,226
|
28,087
|
|
Less: items in the course of transmission to other banks
|
(8,745)
|
(6,663)
|
|
325,449
|
274,076
|
||
Interest and dividends
|
|||
Interest paid
|
(23,125)
|
(21,405)
|
|
Interest received
|
66,734
|
63,696
|
|
Dividends received
|
602
|
563
|
·
|
Retail Banking and Wealth Management ('RBWM') offers a broad range of products and services to meet the personal banking, consumer finance and wealth management needs of individual customers. Typically, customer offerings include personal banking products (current and savings accounts, mortgages and personal loans, credit cards, debit cards and local and international payment services) and wealth management services (insurance and investment products, global asset management services and financial planning services).
|
·
|
Commercial Banking ('CMB') product offerings include the provision of receivables financing services, payments and cash management, international trade finance, treasury and capital markets, commercial cards, insurance, cash and derivatives in foreign exchange and rates, and online and direct banking offerings.
|
·
|
Global Banking and Markets ('GB&M') provides tailored financial solutions to major government, corporate and institutional clients and private investors worldwide. The client-focused business lines deliver a full range of banking capabilities including financing, advisory and transaction services; a markets business that provides services in credit, rates, foreign exchange, money markets and securities services; and principal investment activities.
|
·
|
Global Private Banking ('GPB') provides a range of services to high net worth individuals and families with complex and international needs.
|
Europe
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
9,075
|
9,400
|
18,475
|
8,811
|
8,739
|
17,550
|
|||||
Interest expense
|
(3,509)
|
(3,965)
|
(7,474)
|
(3,009)
|
(3,291)
|
(6,300)
|
|||||
Net interest income
|
5,566
|
5,435
|
11,001
|
5,802
|
5,448
|
11,250
|
|||||
-
|
|||||||||||
Fee income
|
4,255
|
4,059
|
8,314
|
4,111
|
4,223
|
8,334
|
|||||
Fee expense
|
(1,124)
|
(954)
|
(2,078)
|
(934)
|
(1,029)
|
(1,963)
|
|||||
Net fee income
|
3,131
|
3,105
|
6,236
|
3,177
|
3,194
|
6,371
|
|||||
Net trading income
|
2,007
|
154
|
2,161
|
1,604
|
1,259
|
2,863
|
|||||
Changes in fair value of long-term
|
|||||||||||
debt issued and related derivatives
|
(371)
|
3,551
|
3,180
|
715
|
(1,080)
|
(365)
|
|||||
Net income/(expense) from
|
|||||||||||
other financial instruments
|
|||||||||||
designated at fair value
|
131
|
(843)
|
(712)
|
(142)
|
789
|
647
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
(240)
|
2,708
|
2,468
|
573
|
(291)
|
282
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
312
|
203
|
515
|
237
|
249
|
486
|
|||||
Dividend income
|
25
|
24
|
49
|
14
|
6
|
20
|
|||||
Net earned insurance premiums
|
2,386
|
1,750
|
4,136
|
2,137
|
1,930
|
4,067
|
|||||
Other operating income
|
652
|
527
|
1,179
|
1,141
|
976
|
2,117
|
|||||
Total operating income
|
13,839
|
13,906
|
27,745
|
14,685
|
12,771
|
27,456
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(2,499)
|
(1,000)
|
(3,499)
|
(1,964)
|
(2,742)
|
(4,706)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
11,340
|
12,906
|
24,246
|
12,721
|
10,029
|
22,750
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(1,173)
|
(1,339)
|
(2,512)
|
(1,501)
|
(1,519)
|
(3,020)
|
|||||
Net operating income
|
10,167
|
11,567
|
21,734
|
11,220
|
8,510
|
19,730
|
|||||
Total operating expenses
|
(8,014)
|
(9,055)
|
(17,069)
|
(7,704)
|
(7,741)
|
(15,445)
|
|||||
Operating profit
|
2,153
|
2,512
|
4,665
|
3,516
|
769
|
4,285
|
|||||
-
|
|||||||||||
Share of profit/(loss) in associates
|
|||||||||||
and joint ventures
|
(6)
|
12
|
6
|
5
|
12
|
17
|
|||||
Profit before tax
|
2,147
|
2,524
|
4,671
|
3,521
|
781
|
4,302
|
|||||
Tax expense
|
(893)
|
(696)
|
(1,589)
|
(910)
|
(96)
|
(1,006)
|
|||||
Profit for the year
|
1,254
|
1,828
|
3,082
|
2,611
|
685
|
3,296
|
Hong Kong
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
2,716
|
2,976
|
5,692
|
2,414
|
2,688
|
5,102
|
|||||
Interest expense
|
(467)
|
(534)
|
(1,001)
|
(420)
|
(436)
|
(856)
|
|||||
Net interest income
|
2,249
|
2,442
|
4,691
|
1,994
|
2,252
|
4,246
|
|||||
Fee income
|
1,885
|
1,756
|
3,641
|
1,626
|
1,834
|
3,460
|
|||||
Fee expense
|
(273)
|
(271)
|
(544)
|
(231)
|
(267)
|
(498)
|
|||||
Net fee income
|
1,612
|
1,485
|
3,097
|
1,395
|
1,567
|
2,962
|
|||||
Net trading income
|
669
|
520
|
1,189
|
688
|
624
|
1,312
|
|||||
Changes in fair value of
|
|||||||||||
long-term debt issued
|
|||||||||||
and related derivatives
|
-
|
-
|
-
|
(2)
|
-
|
(2)
|
|||||
Net income/(expense) from
|
|||||||||||
other financial instruments
|
|||||||||||
designated at fair value
|
26
|
(563)
|
(537)
|
(28)
|
408
|
380
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
26
|
(563)
|
(537)
|
(30)
|
408
|
378
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
18
|
6
|
24
|
111
|
(13)
|
98
|
|||||
Dividend income
|
31
|
8
|
39
|
13
|
17
|
30
|
|||||
Net earned insurance premiums
|
2,588
|
2,500
|
5,088
|
2,248
|
2,084
|
4,332
|
|||||
Other operating income
|
911
|
773
|
1,684
|
644
|
962
|
1,606
|
|||||
Total operating income
|
8,104
|
7,171
|
15,275
|
7,063
|
7,901
|
14,964
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(2,690)
|
(1,903)
|
(4,593)
|
(2,167)
|
(2,595)
|
(4,762)
|
|||||
Net operating income before
|
|||||||||||
loan impairment charges and
|
|||||||||||
other credit risk provisions
|
5,414
|
5,268
|
10,682
|
4,896
|
5,306
|
10,202
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(25)
|
(131)
|
(156)
|
(63)
|
(51)
|
(114)
|
|||||
Net operating income
|
5,389
|
5,137
|
10,526
|
4,833
|
5,255
|
10,088
|
|||||
Total operating expenses
|
(2,339)
|
(2,419)
|
(4,758)
|
(1,968)
|
(2,463)
|
(4,431)
|
|||||
Operating profit
|
3,050
|
2,718
|
5,768
|
2,865
|
2,792
|
5,657
|
|||||
Share of profit in associates
|
|||||||||||
and joint ventures
|
31
|
24
|
55
|
12
|
23
|
35
|
|||||
Profit before tax
|
3,081
|
2,742
|
5,823
|
2,877
|
2,815
|
5,692
|
|||||
Tax expense
|
(539)
|
(504)
|
(1,043)
|
(476)
|
(511)
|
(987)
|
|||||
Profit for the year
|
2,542
|
2,238
|
4,780
|
2,401
|
2,304
|
4,705
|
Rest of Asia-Pacific
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
4,088
|
4,643
|
8,731
|
2,976
|
3,456
|
6,432
|
|||||
Interest expense
|
(1,707)
|
(1,922)
|
(3,629)
|
(1,154)
|
(1,450)
|
(2,604)
|
|||||
Net interest income
|
2,381
|
2,721
|
5,102
|
1,822
|
2,006
|
3,828
|
|||||
Fee income
|
1,372
|
1,290
|
2,662
|
1,138
|
1,261
|
2,399
|
|||||
Fee expense
|
(255)
|
(296)
|
(551)
|
(204)
|
(263)
|
(467)
|
|||||
Net fee income
|
1,117
|
994
|
2,111
|
934
|
998
|
1,932
|
|||||
Net trading income
|
862
|
796
|
1,658
|
780
|
838
|
1,618
|
|||||
Changes in fair value of
|
|||||||||||
long-term debt issued and
|
|||||||||||
related derivatives
|
(1)
|
5
|
4
|
-
|
(2)
|
(2)
|
|||||
Net income/(expense) from
|
|||||||||||
other financial instruments
|
|||||||||||
designated at fair value
|
4
|
(24)
|
(20)
|
(2)
|
28
|
26
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
3
|
(19)
|
(16)
|
(2)
|
26
|
24
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
(22)
|
(1)
|
(23)
|
39
|
107
|
146
|
|||||
Dividend income
|
1
|
1
|
2
|
1
|
-
|
1
|
|||||
Net earned insurance premiums
|
340
|
419
|
759
|
198
|
250
|
448
|
|||||
Other operating income
|
932
|
779
|
1,711
|
877
|
721
|
1,598
|
|||||
Total operating income
|
5,614
|
5,690
|
11,304
|
4,649
|
4,946
|
9,595
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(266)
|
(325)
|
(591)
|
(151)
|
(212)
|
(363)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
5,348
|
5,365
|
10,713
|
4,498
|
4,734
|
9,232
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(100)
|
(167)
|
(267)
|
(147)
|
(292)
|
(439)
|
|||||
Net operating income
|
5,248
|
5,198
|
10,446
|
4,351
|
4,442
|
8,793
|
|||||
Total operating expenses
|
(2,836)
|
(2,970)
|
(5,806)
|
(2,417)
|
(2,726)
|
(5,143)
|
|||||
Operating profit
|
2,412
|
2,228
|
4,640
|
1,934
|
1,716
|
3,650
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
1,330
|
1,501
|
2,831
|
1,051
|
1,201
|
2,252
|
|||||
Profit before tax
|
3,742
|
3,729
|
7,471
|
2,985
|
2,917
|
5,902
|
|||||
Tax expense
|
(658)
|
(657)
|
(1,315)
|
(487)
|
(475)
|
(962)
|
|||||
Profit for the year
|
3,084
|
3,072
|
6,156
|
2,498
|
2,442
|
4,940
|
Middle East and North Africa
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
995
|
1,044
|
2,039
|
979
|
1,024
|
2,003
|
|||||
Interest expense
|
(322)
|
(285)
|
(607)
|
(312)
|
(324)
|
(636)
|
|||||
Net interest income
|
673
|
759
|
1,432
|
667
|
700
|
1,367
|
|||||
Fee income
|
367
|
340
|
707
|
382
|
355
|
737
|
|||||
Fee expense
|
(40)
|
(40)
|
(80)
|
(26)
|
(34)
|
(60)
|
|||||
Net fee income
|
327
|
300
|
627
|
356
|
321
|
677
|
|||||
Net trading income
|
237
|
245
|
482
|
194
|
176
|
370
|
|||||
Changes in fair value of long-term
|
|||||||||||
debt issued and related derivatives
|
(7)
|
17
|
10
|
-
|
-
|
-
|
|||||
Net income/(expense) from other
|
|||||||||||
financial instruments designated
|
|||||||||||
at fair value
|
1
|
(1)
|
-
|
-
|
-
|
-
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments designated
|
|||||||||||
at fair value
|
(6)
|
16
|
10
|
-
|
-
|
-
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
(6)
|
(2)
|
(8)
|
(1)
|
(2)
|
(3)
|
|||||
Dividend income
|
2
|
3
|
5
|
5
|
2
|
7
|
|||||
Other operating income/(expense)
|
9
|
50
|
59
|
(33)
|
25
|
(8)
|
|||||
Total operating income
|
1,236
|
1,371
|
2,607
|
1,188
|
1,222
|
2,410
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
1,236
|
1,371
|
2,607
|
1,188
|
1,222
|
2,410
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(99)
|
(194)
|
(293)
|
(438)
|
(189)
|
(627)
|
|||||
Net operating income
|
1,137
|
1,177
|
2,314
|
750
|
1,033
|
1,783
|
|||||
Total operating expenses
|
(574)
|
(585)
|
(1,159)
|
(519)
|
(559)
|
(1,078)
|
|||||
Operating profit
|
563
|
592
|
1,155
|
231
|
474
|
705
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
184
|
153
|
337
|
115
|
72
|
187
|
|||||
Profit before tax
|
747
|
745
|
1,492
|
346
|
546
|
892
|
|||||
Tax expense
|
(126)
|
(140)
|
(266)
|
(60)
|
(78)
|
(138)
|
|||||
Profit for the year
|
621
|
605
|
1,226
|
286
|
468
|
754
|
North America
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
7,790
|
7,379
|
15,169
|
8,637
|
8,144
|
16,781
|
|||||
Interest expense
|
(1,941)
|
(1,748)
|
(3,689)
|
(2,284)
|
(2,058)
|
(4,342)
|
|||||
Net interest income
|
5,849
|
5,631
|
11,480
|
6,353
|
6,086
|
12,439
|
|||||
Fee income
|
2,228
|
2,194
|
4,422
|
2,329
|
2,195
|
4,524
|
|||||
Fee expense
|
(510)
|
(604)
|
(1,114)
|
(528)
|
(332)
|
(860)
|
|||||
Net fee income
|
1,718
|
1,590
|
3,308
|
1,801
|
1,863
|
3,664
|
|||||
Net trading income/(expense)
|
448
|
(810)
|
(362)
|
(67)
|
381
|
314
|
|||||
Changes in fair value of
|
|||||||||||
long-term debt issued
|
|||||||||||
and related derivatives
|
(115)
|
1,082
|
967
|
412
|
(301)
|
111
|
|||||
Net income/(expense) from
|
|||||||||||
other financial instruments
|
|||||||||||
designated at fair value
|
(4)
|
1
|
(3)
|
2
|
(2)
|
-
|
|||||
Net income/(expense)
|
|||||||||||
from financial instruments
|
|||||||||||
designated at fair value
|
(119)
|
1,083
|
964
|
414
|
(303)
|
111
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
110
|
152
|
262
|
118
|
25
|
143
|
|||||
Dividend income
|
21
|
19
|
40
|
21
|
21
|
42
|
|||||
Net earned insurance premiums
|
118
|
118
|
236
|
126
|
119
|
245
|
|||||
Other operating income/(expense)
|
168
|
58
|
226
|
306
|
(73)
|
233
|
|||||
Total operating income
|
8,313
|
7,841
|
16,154
|
9,072
|
8,119
|
17,191
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(73)
|
(81)
|
(154)
|
(72)
|
(72)
|
(144)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
8,240
|
7,760
|
16,000
|
9,000
|
8,047
|
17,047
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(3,049)
|
(3,967)
|
(7,016)
|
(4,554)
|
(3,741)
|
(8,295)
|
|||||
Net operating income
|
5,191
|
3,793
|
8,984
|
4,446
|
4,306
|
8,752
|
|||||
Total operating expenses
|
(4,602)
|
(4,317)
|
(8,919)
|
(3,957)
|
(4,365)
|
(8,322)
|
|||||
Operating profit/(loss)
|
589
|
(524)
|
65
|
489
|
(59)
|
430
|
|||||
Share of profit in associates
|
|||||||||||
and joint ventures
|
17
|
18
|
35
|
3
|
21
|
24
|
|||||
Profit/(loss) before tax
|
606
|
(506)
|
100
|
492
|
(38)
|
454
|
|||||
Tax income/(expense)
|
804
|
154
|
958
|
(1,676)
|
496
|
(1,180)
|
|||||
Profit/(loss) for the year
|
1,410
|
(352)
|
1,058
|
(1,184)
|
458
|
(726)
|
Latin America
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Interest income
|
6,977
|
7,197
|
14,174
|
5,434
|
6,156
|
11,590
|
|||||
Interest expense
|
(3,460)
|
(3,758)
|
(7,218)
|
(2,315)
|
(2,964)
|
(5,279)
|
|||||
Net interest income
|
3,517
|
3,439
|
6,956
|
3,119
|
3,192
|
6,311
|
|||||
Fee income
|
1,295
|
1,306
|
2,601
|
1,140
|
1,226
|
2,366
|
|||||
Fee expense
|
(393)
|
(427)
|
(820)
|
(285)
|
(332)
|
(617)
|
|||||
Net fee income
|
902
|
879
|
1,781
|
855
|
894
|
1,749
|
|||||
Net trading income
|
589
|
789
|
1,378
|
353
|
380
|
733
|
|||||
Net income from other
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
236
|
314
|
550
|
130
|
295
|
425
|
|||||
Net income from financial
|
|||||||||||
instruments designated at
|
|||||||||||
fair value
|
236
|
314
|
550
|
130
|
295
|
425
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
73
|
64
|
137
|
53
|
45
|
98
|
|||||
Dividend income
|
7
|
7
|
14
|
5
|
7
|
12
|
|||||
Net earned insurance premiums
|
1,268
|
1,385
|
2,653
|
957
|
1,097
|
2,054
|
|||||
Other operating income
|
180
|
148
|
328
|
10
|
131
|
141
|
|||||
Total operating income
|
6,772
|
7,025
|
13,797
|
5,482
|
6,041
|
11,523
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(1,089)
|
(1,255)
|
(2,344)
|
(767)
|
(1,025)
|
(1,792)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
5,683
|
5,770
|
11,453
|
4,715
|
5,016
|
9,731
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(820)
|
(1,063)
|
(1,883)
|
(820)
|
(724)
|
(1,544)
|
|||||
Net operating income
|
4,863
|
4,707
|
9,570
|
3,895
|
4,292
|
8,187
|
|||||
Total operating expenses
|
(3,712)
|
(3,543)
|
(7,255)
|
(3,013)
|
(3,381)
|
(6,394)
|
|||||
Operating profit
|
1,151
|
1,164
|
2,315
|
882
|
911
|
1,793
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
-
|
-
|
-
|
1
|
1
|
2
|
|||||
Profit before tax
|
1,151
|
1,164
|
2,315
|
883
|
912
|
1,795
|
|||||
Tax expense
|
(300)
|
(373)
|
(673)
|
(247)
|
(326)
|
(573)
|
|||||
Profit for the year
|
851
|
791
|
1,642
|
636
|
586
|
1,222
|
Middle
|
|||||||||||||||
Rest of
|
East and
|
Intra-
|
|||||||||||||
Hong
|
Asia-
|
North
|
North
|
Latin
|
HSBC
|
||||||||||
Europe
|
Kong
|
Pacific
|
Africa
|
America
|
America
|
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
Year ended 31 December 2011
|
|||||||||||||||
External
|
20,676
|
9,442
|
9,396
|
2,316
|
8,744
|
9,579
|
-
|
60,153
|
|||||||
Inter-segment
|
1,058
|
1,084
|
1,050
|
(2)
|
240
|
(9)
|
(3,421)
|
-
|
|||||||
Net operating income
|
21,734
|
10,526
|
10,446
|
2,314
|
8,984
|
9,570
|
(3,421)
|
60,153
|
|||||||
Profit for the year includes the
|
|||||||||||||||
following significant non-cash items:
|
|||||||||||||||
Depreciation, amortisation
|
|||||||||||||||
and impairment
|
975
|
424
|
249
|
42
|
802
|
643
|
-
|
3,135
|
|||||||
Loan impairment losses gross
|
|||||||||||||||
of recoveries and other credit
|
|||||||||||||||
risk provisions
|
3,085
|
202
|
453
|
395
|
7,147
|
2,271
|
-
|
13,553
|
|||||||
Impairment of financial investments
|
705
|
55
|
25
|
13
|
9
|
1
|
-
|
808
|
|||||||
Changes in fair value of long-term debt and related derivatives
|
3,180
|
-
|
4
|
10
|
967
|
-
|
-
|
4,161
|
|||||||
Restructuring costs
|
357
|
47
|
34
|
27
|
73
|
259
|
-
|
797
|
|||||||
Year ended 31 December 2010
|
|||||||||||||||
External
|
18,881
|
9,170
|
7,728
|
1,774
|
8,504
|
8,151
|
-
|
54,208
|
|||||||
Inter-segment
|
849
|
918
|
1,065
|
9
|
248
|
36
|
(3,125)
|
-
|
|||||||
Net operating income
|
19,730
|
10,088
|
8,793
|
1,783
|
8,752
|
8,187
|
(3,125)
|
54,208
|
|||||||
Profit for the year includes the
|
|||||||||||||||
following significant non-cash items:
|
|||||||||||||||
Depreciation, amortisation
|
|||||||||||||||
and impairment
|
1,071
|
404
|
243
|
49
|
576
|
458
|
-
|
2,801
|
|||||||
Loan impairment losses gross
|
|||||||||||||||
of recoveries and other credit
|
|||||||||||||||
risk provisions
|
3,303
|
169
|
615
|
684
|
8,476
|
1,812
|
-
|
15,059
|
|||||||
Impairment of financial investments
|
33
|
41
|
4
|
5
|
21
|
1
|
-
|
105
|
|||||||
Changes in fair value of long-term debt and related derivatives
|
(365)
|
(2)
|
(2)
|
-
|
111
|
-
|
-
|
(258)
|
|||||||
Restructuring costs
|
86
|
15
|
36
|
5
|
13
|
3
|
-
|
158
|
|||||||
Middle
|
|||||||||||||||
Rest of
|
East and
|
Intra-
|
|||||||||||||
Hong
|
Asia-
|
North
|
North
|
Latin
|
HSBC
|
||||||||||
Europe
|
Kong
|
Pacific
|
Africa
|
America
|
America
|
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
At 31 December 2011
|
|||||||||||||||
Loans and advances to
|
|||||||||||||||
customers (net)
|
434,336
|
157,665
|
123,868
|
25,875
|
142,747
|
55,938
|
-
|
940,429
|
|||||||
Interests in associates and
|
|||||||||||||||
joint ventures
|
150
|
196
|
17,916
|
2,036
|
101
|
-
|
-
|
20,399
|
|||||||
Total assets
|
1,281,945
|
473,024
|
317,816
|
57,464
|
504,302
|
144,889
|
(223,861)
|
2,555,579
|
|||||||
Customer accounts
|
493,404
|
315,345
|
174,012
|
36,422
|
155,982
|
78,760
|
-
|
1,253,925
|
|||||||
Total liabilities
|
1,224,386
|
458,179
|
288,485
|
49,005
|
464,990
|
128,302
|
(223,861)
|
2,389,486
|
|||||||
Capital expenditure incurred1
|
1,177
|
432
|
207
|
29
|
342
|
951
|
-
|
3,138
|
|||||||
At 31 December 2010
|
|||||||||||||||
Loans and advances to
|
|||||||||||||||
customers (net)
|
435,799
|
140,691
|
108,731
|
24,626
|
190,532
|
57,987
|
-
|
958,366
|
|||||||
Interests in associates and
|
|||||||||||||||
joint ventures
|
186
|
207
|
15,035
|
1,661
|
104
|
5
|
-
|
17,198
|
|||||||
Total assets
|
1,249,527
|
429,565
|
278,062
|
52,757
|
492,487
|
139,938
|
(187,647)
|
2,454,689
|
|||||||
Customer accounts
|
491,563
|
297,484
|
158,155
|
33,511
|
158,486
|
88,526
|
-
|
1,227,725
|
|||||||
Total liabilities
|
1,189,996
|
422,101
|
246,989
|
45,379
|
459,301
|
123,655
|
(187,647)
|
2,299,774
|
|||||||
Capital expenditure incurred1
|
865
|
836
|
168
|
46
|
774
|
788
|
-
|
3,477
|
1
|
Expenditure incurred on property, plant and equipment and other intangible assets. Excludes assets acquired as part of business combinations and goodwill.
|
|
|
Retail
|
|||||||||||||
Banking
|
|||||||||||||
and
|
|||||||||||||
Wealth
|
Global
|
Global
|
Intra-
|
||||||||||
Manage-
|
Commercial
|
Banking
|
Private
|
HSBC
|
|||||||||
ment1
|
Banking
|
& Markets1
|
Banking
|
Other2
|
items
|
Total
|
|||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||||
Year ended 31 December 2011
|
|||||||||||||
External
|
22,705
|
13,624
|
18,897
|
2,121
|
2,806
|
-
|
60,153
|
||||||
Internal
|
1,509
|
249
|
(2,824)
|
1,085
|
6,339
|
(6,358)
|
-
|
||||||
Net operating income
|
24,214
|
13,873
|
16,073
|
3,206
|
9,145
|
(6,358)
|
60,153
|
||||||
Year ended 31 December 2010
|
|||||||||||||
External
|
20,797
|
11,419
|
20,822
|
2,194
|
(1,024)
|
-
|
54,208
|
||||||
Internal
|
1,555
|
610
|
(2,900)
|
911
|
5,687
|
(5,863)
|
-
|
||||||
Net operating income
|
22,352
|
12,029
|
17,922
|
3,105
|
4,663
|
(5,863)
|
54,208
|
|
|
1
|
With effect from 1 March 2011, our Global Asset Management business was moved from GB&M to RBWM. Comparative data have been adjusted accordingly.
|
2
|
The main items reported in the 'Other' category are certain property activities, unallocated investment activities, centrally held investment companies, movements in fair value of own debt and HSBC's holding company and financing operations. The 'Other' category also includes gains and losses on the disposal of certain significant subsidiaries or business units.
|
2011
|
2010
|
||||||
External net
|
Non-
|
External net
|
Non-
|
||||
operating
|
current
|
operating
|
current
|
||||
income1
|
assets
|
2
|
income1
|
assets2
|
|||
US$m
|
US$m
|
US$m
|
US$m
|
||||
UK
|
13,940
|
21,414
|
11,467
|
19,661
|
|||
Hong Kong
|
9,442
|
6,257
|
9,170
|
4,630
|
|||
USA
|
6,193
|
3,830
|
6,098
|
6,669
|
|||
France
|
2,570
|
10,790
|
3,185
|
10,914
|
|||
Brazil
|
5,282
|
2,149
|
4,506
|
2,025
|
|||
Other countries
|
22,726
|
31,590
|
19,782
|
29,747
|
|||
60,153
|
76,030
|
54,208
|
73,646
|
1
|
External net operating income is attributed to countries on the basis of the location of the branch responsible for reporting the results or advancing the funds.
|
2
|
Non-current assets consist of property, plant and equipment, goodwill, other intangible assets, interests in associates and joint ventures and certain other assets expected to be recovered more than twelve months after the reporting period.
|
2011 compared with 2010
|
|||||||||||||
2010 at 2011
|
|||||||||||||
2010 as
|
2010
|
Currency
|
exchange
|
2011 as
|
2011
|
2011
|
|||||||
reported
|
adjustments
|
1
|
translation
|
2
|
rates
|
3
|
reported
|
adjustments
|
2
|
underlying
|
|||
HSBC
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
39,441
|
48
|
781
|
40,270
|
40,662
|
-
|
40,662
|
||||||
Net fee income
|
17,355
|
(55)
|
349
|
17,649
|
17,160
|
-
|
17,160
|
||||||
Changes in fair value4
|
(63)
|
63
|
-
|
-
|
3,933
|
(3,933)
|
-
|
||||||
Other income5
|
11,514
|
(847)
|
284
|
10,951
|
10,525
|
(291)
|
10,234
|
||||||
Net operating income6
|
68,247
|
(791)
|
1,414
|
68,870
|
72,280
|
(4,224)
|
68,056
|
||||||
Loan impairment charges
|
|||||||||||||
and other credit risk
|
|||||||||||||
provisions
|
(14,039)
|
-
|
(206)
|
(14,245)
|
(12,127)
|
-
|
(12,127)
|
||||||
Net operating income
|
54,208
|
(791)
|
1,208
|
54,625
|
60,153
|
(4,224)
|
55,929
|
||||||
Operating expenses
|
(37,688)
|
220
|
(842)
|
(38,310)
|
(41,545)
|
-
|
(41,545)
|
||||||
Operating profit
|
16,520
|
(571)
|
366
|
16,315
|
18,608
|
(4,224)
|
14,384
|
||||||
Income from associates
|
2,517
|
-
|
93
|
2,610
|
3,264
|
48
|
3,312
|
||||||
Profit before tax
|
19,037
|
(571)
|
459
|
18,925
|
21,872
|
(4,176)
|
17,696
|
1
|
These columns comprise the net increments or decrements in profits in the current year compared with the previous year which are attributable to acquisitions or disposals, gains on the dilution of interests in associates and/or movements in fair value of own debt attributable to credit spread. The inclusion of acquisitions and disposals is determined in the light of events each year.
|
2
|
'Currency translation' is the effect of translating the results of subsidiaries and associates for the previous year at the average rates ofexchange applicable in the current year.
|
3
|
Excluding adjustments in 2010.
|
4
|
Changes in fair value due to movements in own credit spread on long-term debt issued. This does not include the fair value changes due to own credit spread on structured notes issued and other hybrid instruments included within trading liabilities.
|
5
|
Other income in this context comprises net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net earned insurance premiums and other operating income less net insurance claims incurred and movement in liabilities to policyholders.
|
6
|
Net operating income before loan impairment charges and other credit risk provisions.
|
|
|
Retail Banking and Wealth Management
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
12,086
|
12,015
|
24,101
|
12,194
|
11,972
|
24,166
|
|||||
Net fee income
|
4,212
|
4,014
|
8,226
|
4,060
|
4,337
|
8,397
|
|||||
Net trading income/(expense)
|
188
|
(707)
|
(519)
|
(376)
|
298
|
(78)
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments designated
|
|||||||||||
at fair value
|
343
|
(1,104)
|
(761)
|
(127)
|
1,337
|
1,210
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
70
|
54
|
124
|
1
|
(25)
|
(24)
|
|||||
Dividend income
|
14
|
13
|
27
|
14
|
13
|
27
|
|||||
Net earned insurance premiums
|
5,698
|
5,184
|
10,882
|
4,954
|
4,783
|
9,737
|
|||||
Other operating income
|
688
|
219
|
907
|
405
|
279
|
684
|
|||||
Total operating income
|
23,299
|
19,688
|
42,987
|
21,125
|
22,994
|
44,119
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(5,727)
|
(3,727)
|
(9,454)
|
(4,572)
|
(5,936)
|
(10,508)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
17,572
|
15,961
|
33,533
|
16,553
|
17,058
|
33,611
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(4,270)
|
(5,049)
|
(9,319)
|
(6,318)
|
(4,941)
|
(11,259)
|
|||||
Net operating income
|
13,302
|
10,912
|
24,214
|
10,235
|
12,117
|
22,352
|
|||||
Total operating expenses
|
(10,746)
|
(10,456)
|
(21,202)
|
(9,349)
|
(10,190)
|
(19,539)
|
|||||
Operating profit
|
2,556
|
456
|
3,012
|
886
|
1,927
|
2,813
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
570
|
688
|
1,258
|
466
|
560
|
1,026
|
|||||
Profit before tax
|
3,126
|
1,144
|
4,270
|
1,352
|
2,487
|
3,839
|
Commercial Banking
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
4,814
|
5,117
|
9,931
|
4,024
|
4,463
|
8,487
|
|||||
Net fee income
|
2,131
|
2,160
|
4,291
|
1,935
|
2,029
|
3,964
|
|||||
Net trading income
|
296
|
288
|
584
|
233
|
222
|
455
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
55
|
(22)
|
33
|
26
|
164
|
190
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
2
|
18
|
20
|
3
|
(4)
|
(1)
|
|||||
Dividend income
|
8
|
7
|
15
|
5
|
7
|
12
|
|||||
Net earned insurance premiums
|
985
|
971
|
1,956
|
696
|
683
|
1,379
|
|||||
Other operating income
|
263
|
220
|
483
|
355
|
230
|
585
|
|||||
Total operating income
|
8,554
|
8,759
|
17,313
|
7,277
|
7,794
|
15,071
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(874)
|
(828)
|
(1,702)
|
(537)
|
(700)
|
(1,237)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
7,680
|
7,931
|
15,611
|
6,740
|
7,094
|
13,834
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(642)
|
(1,096)
|
(1,738)
|
(705)
|
(1,100)
|
(1,805)
|
|||||
Net operating income
|
7,038
|
6,835
|
13,873
|
6,035
|
5,994
|
12,029
|
|||||
Total operating expenses
|
(3,465)
|
(3,756)
|
(7,221)
|
(3,266)
|
(3,565)
|
(6,831)
|
|||||
Operating profit
|
3,573
|
3,079
|
6,652
|
2,769
|
2,429
|
5,198
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
616
|
679
|
1,295
|
435
|
457
|
892
|
|||||
Profit before tax
|
4,189
|
3,758
|
7,947
|
3,204
|
2,886
|
6,090
|
Global Banking and Markets
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
3,603
|
3,660
|
7,263
|
3,724
|
3,619
|
7,343
|
|||||
Net fee income
|
1,730
|
1,497
|
3,227
|
1,879
|
1,785
|
3,664
|
|||||
Net trading income
|
3,827
|
1,377
|
5,204
|
3,754
|
2,076
|
5,830
|
|||||
Net income/(expenses) from
|
|||||||||||
financial instruments designated
|
|||||||||||
at fair value
|
(212)
|
140
|
(72)
|
8
|
28
|
36
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
414
|
347
|
761
|
507
|
356
|
863
|
|||||
Dividend income
|
39
|
36
|
75
|
22
|
26
|
48
|
|||||
Net earned insurance premiums
|
23
|
24
|
47
|
21
|
20
|
41
|
|||||
Other operating income
|
280
|
297
|
577
|
420
|
693
|
1,113
|
|||||
Total operating income
|
9,704
|
7,378
|
17,082
|
10,335
|
8,603
|
18,938
|
|||||
Net insurance claims incurred and
|
|||||||||||
movement in liabilities to
|
|||||||||||
policyholders
|
(15)
|
(10)
|
(25)
|
(15)
|
(11)
|
(26)
|
|||||
Net operating income before loan
|
|||||||||||
impairment charges and other
|
|||||||||||
credit risk provisions
|
9,689
|
7,368
|
17,057
|
10,320
|
8,592
|
18,912
|
|||||
Loan impairment charges and
|
|||||||||||
other credit risk provisions
|
(334)
|
(650)
|
(984)
|
(499)
|
(491)
|
(990)
|
|||||
Net operating income
|
9,355
|
6,718
|
16,073
|
9,821
|
8,101
|
17,922
|
|||||
Total operating expenses
|
(4,860)
|
(4,862)
|
(9,722)
|
(4,607)
|
(4,621)
|
(9,228)
|
|||||
Operating profit
|
4,495
|
1,856
|
6,351
|
5,214
|
3,480
|
8,694
|
|||||
Share of profit in associates and
|
|||||||||||
joint ventures
|
316
|
382
|
698
|
238
|
283
|
521
|
|||||
Profit before tax
|
4,811
|
2,238
|
7,049
|
5,452
|
3,763
|
9,215
|
Global Private Banking
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
729
|
710
|
1,439
|
646
|
699
|
1,345
|
|||||
Net fee income
|
731
|
651
|
1,382
|
643
|
656
|
1,299
|
|||||
Net trading income
|
207
|
224
|
431
|
219
|
193
|
412
|
|||||
Gains less losses from financial
|
|||||||||||
Investments
|
(3)
|
6
|
3
|
11
|
(17)
|
(6)
|
|||||
Dividend income
|
4
|
3
|
7
|
3
|
2
|
5
|
|||||
Other operating income
|
21
|
9
|
30
|
21
|
17
|
38
|
|||||
Net operating income before
|
|||||||||||
loan impairment charges and
|
|||||||||||
other credit risk provisions
|
1,689
|
1,603
|
3,292
|
1,543
|
1,550
|
3,093
|
|||||
Loan impairment (charges)/
|
|||||||||||
recoveries and other credit
|
|||||||||||
risk provisions
|
(22)
|
(64)
|
(86)
|
-
|
12
|
12
|
|||||
Net operating income
|
1,667
|
1,539
|
3,206
|
1,543
|
1,562
|
3,105
|
|||||
Total operating expenses
|
(1,117)
|
(1,149)
|
(2,266)
|
(967)
|
(1,068)
|
(2,035)
|
|||||
Operating profit
|
550
|
390
|
940
|
576
|
494
|
1,070
|
|||||
Share of profit/(loss) in associates
|
|||||||||||
and joint ventures
|
2
|
2
|
4
|
(20)
|
4
|
(16)
|
|||||
Profit before tax
|
552
|
392
|
944
|
556
|
498
|
1,054
|
Other
|
|||||||||||
Half-year to
|
Half-year to
|
||||||||||
30 June
|
31 December
|
30 June
|
31 December
|
||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
2010
|
||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest expense
|
(481)
|
(430)
|
(911)
|
(537)
|
(461)
|
(998)
|
|||||
Net fee income
|
3
|
31
|
34
|
1
|
30
|
31
|
|||||
Net trading income/(expense)
|
(222)
|
(133)
|
(355)
|
(572)
|
261
|
(311)
|
|||||
Changes in fair value of long-term
|
|||||||||||
debt issued and related
|
|||||||||||
derivatives
|
(494)
|
4,655
|
4,161
|
1,125
|
(1,383)
|
(258)
|
|||||
Net income/(expense) from
|
|||||||||||
other financial instruments
|
208
|
(130)
|
78
|
53
|
(11)
|
42
|
|||||
Net income/(expense) from
|
|||||||||||
financial instruments
|
|||||||||||
designated at fair value
|
(286)
|
4,525
|
4,239
|
1,178
|
(1,394)
|
(216)
|
|||||
Gains less losses from financial
|
|||||||||||
investments
|
2
|
(3)
|
(1)
|
35
|
101
|
136
|
|||||
Dividend income
|
22
|
3
|
25
|
15
|
5
|
20
|
|||||
Net earned insurance premiums
|
(6)
|
(7)
|
(13)
|
(5)
|
(6)
|
(11)
|
|||||
Other operating income
|
2,997
|
3,130
|
6,127
|
3,114
|
2,891
|
6,005
|
|||||
Total operating income
|
2,029
|
7,116
|
9,145
|
3,229
|
1,427
|
4,656
|
|||||
Net insurance claims incurred
|
|||||||||||
and movement in liabilities
|
|||||||||||
to policyholders
|
(1)
|
1
|
-
|
3
|
1
|
4
|
|||||
Net operating income
|
|||||||||||
before loan impairment
|
|||||||||||
charges and other credit
|
|||||||||||
risk provisions
|
2,028
|
7,117
|
9,145
|
3,232
|
1,428
|
4,660
|
|||||
Loan impairment (charges)/
|
|||||||||||
recoveries and other credit
|
|||||||||||
risk provisions
|
2
|
(2)
|
-
|
(1)
|
4
|
3
|
|||||
Net operating income
|
2,030
|
7,115
|
9,145
|
3,231
|
1,432
|
4,663
|
|||||
Total operating expenses
|
(3,286)
|
(4,206)
|
(7,492)
|
(2,759)
|
(3,159)
|
(5,918)
|
|||||
Operating profit/(loss)
|
(1,256)
|
2,909
|
1,653
|
472
|
(1,727)
|
(1,255)
|
|||||
Share of profit/(loss) in associates
|
|||||||||||
and joint ventures
|
52
|
(43)
|
9
|
68
|
26
|
94
|
|||||
Profit/(loss) before tax
|
(1,204)
|
2,866
|
1,662
|
540
|
(1,701)
|
(1,161)
|
Year ended 31 December
|
||||
2011
|
2010
|
|||
Closing :
|
HK$/US$
|
7.768
|
7.773
|
|
£/US$
|
0.646
|
0.644
|
||
Average :
|
HK$/US$
|
7.785
|
7.769
|
|
£/US$
|
0.624
|
0.648
|
HSBC
|
||||
2011
|
2010
|
|||
US$m
|
US$m
|
|||
Guarantees and contingent liabilities
|
||||
Guarantees
|
75,672
|
71,157
|
||
Other contingent liabilities
|
259
|
166
|
||
75,931
|
71,323
|
|||
Commitments
|
||||
Documentary credits and short-term trade-related
|
||||
transactions
|
13,498
|
12,051
|
||
Forward asset purchases and forward forward deposits
|
||||
placed
|
87
|
30
|
||
Undrawn formal standby facilities, credit lines and other
|
||||
commitments to lend
|
641,319
|
590,432
|
||
654,904
|
602,513
|
At
|
At
|
||
31 December
|
31 December
|
||
2011
|
2010
|
||
US$m
|
US$m
|
||
Composition of regulatory capital
|
|||
Tier 1 capital
|
|||
Shareholders' equity
|
154,148
|
142,746
|
|
Shareholders' equity per balance sheet
|
158,725
|
147,667
|
|
Preference share premium
|
(1,405)
|
(1,405)
|
|
Other equity instruments
|
(5,851)
|
(5,851)
|
|
Deconsolidation of special purpose entities
|
2,679
|
2,335
|
|
Non-controlling interests
|
3,963
|
3,917
|
|
Non-controlling interests per balance sheet
|
7,368
|
7,248
|
|
Preference share non-controlling interests
|
(2,412)
|
(2,426)
|
|
Non-controlling interests transferred to tier 2 capital
|
(496)
|
(501)
|
|
Non-controlling interests in deconsolidated subsidiaries
|
(497)
|
(404)
|
|
Regulatory adjustments to the accounting basis
|
(4,331)
|
1,794
|
|
Unrealised losses on available-for-sale debt securities
|
2,228
|
3,843
|
|
Own credit spread
|
(3,608)
|
(889)
|
|
Defined benefit pension fund adjustment
|
(368)
|
1,676
|
|
Reserves arising from revaluation of property and unrealised gains on
|
|||
available-for-sale equities
|
(2,678)
|
(3,121)
|
|
Cash flow hedging reserve
|
95
|
285
|
|
Deductions
|
(31,284)
|
(32,341)
|
|
Goodwill capitalised and intangible assets
|
(27,419)
|
(28,001)
|
|
50% of securitisation positions
|
(1,207)
|
(1,467)
|
|
50% of tax credit adjustment for expected losses
|
188
|
241
|
|
50% of excess of expected losses over impairment allowances
|
(2,846)
|
(3,114)
|
|
Core tier 1 capital
|
122,496
|
116,116
|
|
Other tier 1 capital before deductions
|
17,939
|
17,926
|
|
Preference share premium
|
1,405
|
1,405
|
|
Preference share non-controlling interests
|
2,412
|
2,426
|
|
Hybrid capital securities
|
14,122
|
14,095
|
|
Deductions
|
(845)
|
(863)
|
|
Unconsolidated investments
|
(1,033)
|
(1,104)
|
|
50% of tax credit adjustment for expected losses
|
188
|
241
|
|
Tier 1 capital
|
139,590
|
133,179
|
At
|
At
|
||
31 December
|
31 December
|
||
2011
|
2010
|
||
US$m
|
US$m
|
||
Tier 2 capital
|
|||
Total qualifying tier 2 capital before deductions
|
48,676
|
52,713
|
|
Reserves arising from revaluation of property and unrealised gains on
|
|||
available-for-sale equities
|
2,678
|
3,121
|
|
Collective impairment allowances
|
2,660
|
3,109
|
|
Perpetual subordinated debt
|
2,780
|
2,781
|
|
Term subordinated debt
|
40,258
|
43,402
|
|
Non-controlling interests in tier 2 capital
|
300
|
300
|
|
Total deductions other than from tier 1 capital
|
(17,932)
|
(18,337)
|
|
Unconsolidated investments
|
(13,868)
|
(13,744)
|
|
50% of securitisation positions
|
(1,207)
|
(1,467)
|
|
50% of excess of expected losses over impairment allowances
|
(2,846)
|
(3,114)
|
|
Other deductions
|
(11)
|
(12)
|
|
Total regulatory capital
|
170,334
|
167,555
|
Risk-weighted assets
|
|||
Credit risk
|
958,189
|
890,696
|
|
Counterparty credit risk
|
53,792
|
50,175
|
|
Market risk
|
73,177
|
38,679
|
|
Operational risk
|
124,356
|
123,563
|
|
Total
|
1,209,514
|
1,103,113
|
2011
|
2010
|
||
%
|
%
|
||
Capital ratios
|
|||
Core tier 1 ratio
|
10.1
|
10.5
|
|
Tier 1 ratio
|
11.5
|
12.1
|
|
Total capital ratio
|
14.1
|
15.2
|
Interim dividends on the ordinary shares for 2012
|
|||||||
First
|
Second
|
Third
|
Fourth
|
||||
Announcement
|
30 April 2012
|
30 July 2012
|
9 October 2012
|
4 March 2013
|
|||
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda
|
16 May 2012
|
15 August 2012
|
24 October 2012
|
20 March 2013
|
|||
ADSs quoted ex-dividend in New York
|
16 May 2012
|
15 August 2012
|
24 October 2012
|
20 March 2013
|
|||
Record date in Hong Kong
|
17 May 2012
|
16 August 2012
|
25 October 2012
|
21 March 2013
|
|||
Record date in London, New York, Paris and Bermuda1
|
18 May 2012
|
17 August 2012
|
26 October 2012
|
22 March 2013
|
|||
Payment date
|
5 July 2012
|
4 October 2012
|
12 December 2012
|
8 May 2013
|
1
|
Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on these dates.
|
|
|
|
|
|
|