|
· Operating profit excluding loan impairment charges up 1% to HK$14,621m (HK$14,475m in 2010).
|
|
· Fourth interim dividend of HK$1.90 per share; total dividends of HK$5.20 per share for 2011 (HK$5.20 per share in 2010).
|
|
· Capital adequacy ratio of 14.3% (13.6% at 31 December 2010); core capital ratio of 11.6% (10.8% at 31 December 2010).
|
|
53 Amounts due from/to immediate holding company and fellow subsidiary
|
|
companies
|
|
54 Interest in associates
|
|
66 Statutory accounts and accounting policies
|
|
· a 55.4% (or HK$62m) fall in gains less losses from financial investments and fixed assets;
|
|
· a 103.7% (or HK$505m) increase in net surplus on property revaluation; and
|
|
· a 49.9% (or HK$1,329m) increase in share of profits from associates, mainly from Industrial Bank and a property investment company.
|
Retail
|
|||||||||||||||||
Banking
|
Total
|
Inter-
|
|||||||||||||||
and Wealth
|
Commercial
|
Corporate
|
reportable
|
segment
|
|||||||||||||
Figures in HK$m
|
Management
|
Banking
|
Banking
|
Treasury
|
Other
|
segments
|
elimination
|
Total
|
|||||||||
Year ended
|
|||||||||||||||||
31 December 2011
|
|||||||||||||||||
Net interest income
|
8,150
|
3,400
|
1,998
|
2,108
|
80
|
15,736
|
__
|
15,736
|
|||||||||
Net fee income/(expense)
|
3,298
|
1,210
|
219
|
(34
|
)
|
143
|
4,836
|
__
|
4,836
|
||||||||
Trading income/(loss)
|
351
|
530
|
13
|
1,001
|
(99
|
)
|
1,796
|
__
|
1,796
|
||||||||
Net loss from financial
|
|||||||||||||||||
instruments designated at fair
|
|||||||||||||||||
value
|
(158
|
)
|
(1
|
)
|
__
|
(1
|
)
|
__
|
(160
|
)
|
__
|
(160
|
)
|
||||
Dividend income
|
__
|
7
|
__
|
__
|
10
|
17
|
__
|
17
|
|||||||||
Net earned insurance premiums
|
10,820
|
239
|
2
|
__
|
__
|
11,061
|
__
|
11,061
|
|||||||||
Other operating income/(loss)
|
719
|
18
|
(1
|
)
|
__
|
679
|
1,415
|
(494
|
)
|
921
|
|||||||
Total operating income
|
23,180
|
5,403
|
2,231
|
3,074
|
813
|
34,701
|
(494
|
)
|
34,207
|
||||||||
Net insurance claims
|
|||||||||||||||||
incurred and movement
|
|||||||||||||||||
in policyholders' liabilities
|
(11,487
|
)
|
(122
|
)
|
(1
|
)
|
__
|
__
|
(11,610
|
)
|
__
|
(11,610
|
)
|
||||
Net operating income before
|
|||||||||||||||||
loan impairment charges
|
11,693
|
5,281
|
2,230
|
3,074
|
813
|
23,091
|
(494
|
)
|
22,597
|
||||||||
Loan impairment (charges)/
|
|||||||||||||||||
releases
|
(254
|
)
|
(233
|
)
|
46
|
1
|
__
|
(440
|
)
|
__
|
(440
|
)
|
|||||
Net operating income
|
11,439
|
5,048
|
2,276
|
3,075
|
813
|
22,651
|
(494
|
)
|
22,157
|
||||||||
Operating expenses W
|
(5,177
|
)
|
(1,836
|
)
|
(436
|
)
|
(346
|
)
|
(597
|
)
|
(8,392
|
)
|
494
|
(7,898
|
)
|
||
Impairment loss on intangible
|
|||||||||||||||||
assets
|
(75
|
)
|
(3
|
)
|
__
|
__
|
__
|
(78
|
)
|
(78
|
)
|
||||||
Operating profit
|
6,187
|
3,209
|
1,840
|
2,729
|
216
|
14,181
|
__
|
14,181
|
|||||||||
Gains less losses from financial
|
|||||||||||||||||
investments and fixed assets
|
20
|
11
|
3
|
12
|
4
|
50
|
__
|
50
|
|||||||||
Net surplus on property
|
|||||||||||||||||
revaluation
|
__
|
__
|
__
|
__
|
992
|
992
|
__
|
992
|
|||||||||
Share of profits from associates
|
416
|
1,811
|
__
|
1,486
|
277
|
3,990
|
__
|
3,990
|
|||||||||
Profit before tax
|
6,623
|
5,031
|
1,843
|
4,227
|
1,489
|
19,213
|
__
|
19,213
|
|||||||||
Share of profit before tax
|
34.5
|
%
|
26.2
|
%
|
9.6
|
%
|
22.0
|
%
|
7.7
|
%
|
100.0
|
%
|
__
|
100.0
|
%
|
||
Operating profit excluding loan
|
|||||||||||||||||
impairment charges
|
6,441
|
3,442
|
1,794
|
2,728
|
216
|
14,621
|
__
|
14,621
|
|||||||||
WDepreciation/amortisation
|
|||||||||||||||||
included in operating
|
|||||||||||||||||
expenses
|
(155
|
)
|
(31
|
)
|
(5
|
)
|
(5
|
)
|
(623
|
)
|
(819
|
)
|
__
|
(819
|
)
|
||
At 31 December 2011
|
|||||||||||||||||
Total assets
|
274,294
|
185,350
|
143,734
|
329,295
|
42,772
|
975,445
|
__
|
975,445
|
|||||||||
Total liabilities
|
596,593
|
149,416
|
64,736
|
51,897
|
34,048
|
896,690
|
__
|
896,690
|
|||||||||
Interest in associates
|
2,115
|
8,185
|
__
|
6,441
|
2,666
|
19,407
|
__
|
19,407
|
|||||||||
Non-current assets incurred
|
|||||||||||||||||
during the year
|
160
|
49
|
5
|
4
|
204
|
422
|
__
|
422
|
|||||||||
Retail
|
|||||||||||||||||
Banking
|
Total
|
Inter-
|
|||||||||||||||
and Wealth
|
Commercial
|
Corporate
|
reportable
|
segment
|
|||||||||||||
Figures in HK$m
|
Management
|
Banking
|
Banking
|
Treasury
|
Other
|
segments
|
elimination
|
Total
|
|||||||||
Year ended
|
|||||||||||||||||
31 December 2010
|
|||||||||||||||||
Net interest income
|
8,485
|
2,709
|
1,440
|
1,403
|
263
|
14,300
|
__
|
14,300
|
|||||||||
Net fee income/(expense)
|
3,423
|
1,209
|
188
|
(29
|
)
|
106
|
4,897
|
__
|
4,897
|
||||||||
Trading income/(loss)
|
630
|
334
|
11
|
1,162
|
(78
|
)
|
2,059
|
__
|
2,059
|
||||||||
Net income/(loss) from
|
|||||||||||||||||
financial instruments
|
|||||||||||||||||
designated at fair value
|
297
|
__
|
__
|
(1
|
)
|
(14
|
)
|
282
|
__
|
282
|
|||||||
Dividend income
|
__
|
5
|
__
|
__
|
9
|
14
|
__
|
14
|
|||||||||
Net earned insurance premiums
|
11,059
|
246
|
2
|
__
|
__
|
11,307
|
__
|
11,307
|
|||||||||
Other operating income/(loss)
|
1,271
|
23
|
1
|
(1
|
)
|
712
|
2,006
|
(448
|
)
|
1,558
|
|||||||
Total operating income
|
25,165
|
4,526
|
1,642
|
2,534
|
998
|
34,865
|
(448
|
)
|
34,417
|
||||||||
Net insurance claims
|
|||||||||||||||||
incurred and movement
|
|||||||||||||||||
in policyholders' liabilities
|
(12,436
|
)
|
(152
|
)
|
1
|
__
|
__
|
(12,587
|
)
|
__
|
(12,587
|
)
|
|||||
Net operating income before
|
|||||||||||||||||
loan impairment charges
|
12,729
|
4,374
|
1,643
|
2,534
|
998
|
22,278
|
(448
|
)
|
21,830
|
||||||||
Loan impairment charges
|
(209
|
)
|
(178
|
)
|
(3
|
)
|
__
|
__
|
(390
|
)
|
__
|
(390
|
)
|
||||
Net operating income
|
12,520
|
4,196
|
1,640
|
2,534
|
998
|
21,888
|
(448
|
)
|
21,440
|
||||||||
Total operating expenses W
|
(4,864
|
)
|
(1,703
|
)
|
(379
|
)
|
(327
|
)
|
(530
|
)
|
(7,803
|
)
|
448
|
(7,355
|
)
|
||
Operating profit
|
7,656
|
2,493
|
1,261
|
2,207
|
468
|
14,085
|
__
|
14,085
|
|||||||||
Gains less losses from financial
|
|||||||||||||||||
investments and fixed assets
|
__
|
__
|
5
|
95
|
12
|
112
|
__
|
112
|
|||||||||
Net surplus on property
|
|||||||||||||||||
revaluation
|
__
|
__
|
__
|
__
|
487
|
487
|
__
|
487
|
|||||||||
Share of profits from associates
|
216
|
1,255
|
__
|
1,059
|
131
|
2,661
|
__
|
2,661
|
|||||||||
Profit before tax
|
7,872
|
3,748
|
1,266
|
3,361
|
1,098
|
17,345
|
__
|
17,345
|
|||||||||
Share of profit before tax
|
45.4
|
%
|
21.6
|
%
|
7.3
|
%
|
19.4
|
%
|
6.3
|
%
|
100.0
|
%
|
__
|
100.0
|
%
|
||
Operating profit excluding loan
|
|||||||||||||||||
impairment charges
|
7,865
|
2,671
|
1,264
|
2,207
|
468
|
14,475
|
__
|
14,475
|
|||||||||
WDepreciation/amortisation
|
|||||||||||||||||
included in total operating
|
|||||||||||||||||
expenses
|
(175
|
)
|
(34
|
)
|
(5
|
)
|
(4
|
)
|
(503
|
)
|
(721
|
)
|
__
|
(721
|
)
|
||
At 31 December 2010
|
|||||||||||||||||
Total assets
|
264,827
|
180,013
|
130,148
|
304,898
|
37,025
|
916,911
|
__
|
916,911
|
|||||||||
Total liabilities
|
581,118
|
141,518
|
50,862
|
39,268
|
34,133
|
846,899
|
__
|
846,899
|
|||||||||
Interest in associates
|
1,384
|
6,197
|
__
|
5,626
|
2,459
|
15,666
|
__
|
15,666
|
|||||||||
Non-current assets incurred
|
|||||||||||||||||
during the year
|
128
|
39
|
5
|
4
|
739
|
915
|
__
|
915
|
|||||||||
2011 compared with 2010
|
||||||
As reported
|
Constant currencyW
|
|||||
Total operating income
|
45.7
|
%
|
38.8
|
%
|
||
Profit before tax
|
821.8
|
%
|
778.2
|
%
|
||
Gross advances to customers
|
23.0
|
%
|
17.6
|
%
|
||
Customer deposits
|
34.1
|
%
|
28.3
|
%
|
||
Year ended 31 December
|
||||||
Figures in HK$m
|
2011
|
2010
|
||||
Interest income
|
19,845
|
16,507
|
||||
Interest expense
|
(4,109
|
)
|
(2,207
|
)
|
||
Net interest income
|
15,736
|
14,300
|
||||
Fee income
|
5,923
|
5,895
|
||||
Fee expense
|
(1,087
|
)
|
(998
|
)
|
||
Net fee income
|
4,836
|
4,897
|
||||
Trading income
|
1,796
|
2,059
|
||||
Net (loss)/income from financial instruments
|
||||||
designated at fair value
|
(160
|
)
|
282
|
|||
Dividend income
|
17
|
14
|
||||
Net earned insurance premiums
|
11,061
|
11,307
|
||||
Other operating income
|
921
|
1,558
|
||||
Total operating income
|
34,207
|
34,417
|
||||
Net insurance claims incurred and
|
||||||
movement in policyholders' liabilities
|
(11,610
|
)
|
(12,587
|
)
|
||
Net operating income before loan impairment
|
||||||
charges
|
22,597
|
21,830
|
||||
Loan impairment charges
|
(440
|
)
|
(390
|
)
|
||
Net operating income
|
22,157
|
21,440
|
||||
Employee compensation and benefits
|
(3,888
|
)
|
(3,717
|
)
|
||
General and administrative expenses
|
(3,191
|
)
|
(2,917
|
)
|
||
Depreciation of premises, plant and equipment
|
(700
|
)
|
(619
|
)
|
||
Amortisation of intangible assets
|
(119
|
)
|
(102
|
)
|
||
Operating expenses
|
(7,898
|
)
|
(7,355
|
)
|
||
Impairment loss on intangible assets
|
(78
|
)
|
__
|
|||
Operating profit
|
14,181
|
14,085
|
||||
Gains less losses from financial investments and fixed assets
|
50
|
112
|
||||
Net surplus on property revaluation
|
992
|
487
|
||||
Share of profits from associates
|
3,990
|
2,661
|
||||
Profit before tax
|
19,213
|
17,345
|
||||
Tax expense
|
(2,533
|
)
|
(2,428
|
)
|
||
Profit for the year
|
16,680
|
14,917
|
||||
Profit attributable to shareholders
|
16,680
|
14,917
|
||||
Earnings per share (in HK$)
|
8.72
|
7.80
|
||||
Details of dividends payable to shareholders of the bank attributable to the profit for the year are set out
|
||||||
on page 38.
|
Figures in HK$m
|
2011
|
2010
|
||||
Interest income
|
19,535
|
16,228
|
||||
Interest expense
|
(3,010
|
)
|
(1,772
|
)
|
||
Net interest income
|
16,525
|
14,456
|
||||
Net interest income and expense reported as 'Net trading income'
|
(848
|
)
|
(238
|
)
|
||
Net interest income and expense reported as 'Net income from
|
||||||
financial instruments designated at fair value'
|
59
|
82
|
Year ended 31 December
|
||||||||
Figures in HK$m
|
2011
|
2010
|
||||||
Profit for the year
|
16,680
|
14,917
|
||||||
Other comprehensive income
|
||||||||
Premises:
|
||||||||
- unrealised surplus on revaluation of premises
|
3,729
|
2,102
|
||||||
- deferred taxes
|
(610
|
)
|
(343
|
)
|
||||
Available-for-sale investment reserve:
|
||||||||
- fair value changes taken to equity:
|
||||||||
-- on debt securities
|
255
|
774
|
||||||
-- on equity shares
|
8
|
(5
|
)
|
|||||
- fair value changes transferred to income statement:
|
||||||||
-- on hedged items
|
(538
|
)
|
(272
|
)
|
||||
-- on disposal
|
(53
|
)
|
(105
|
)
|
||||
- share of changes in equity of associates:
|
||||||||
-- fair value changes
|
(646
|
)
|
120
|
|||||
- deferred taxes
|
221
|
(53
|
)
|
|||||
Cash flow hedging reserve:
|
||||||||
- fair value changes taken to equity
|
119
|
291
|
||||||
- fair value changes transferred to income statement
|
(197
|
)
|
(414
|
)
|
||||
- deferred taxes
|
13
|
21
|
||||||
Defined benefit plans:
|
||||||||
- actuarial (losses)/gains on defined benefit plans
|
(1,600
|
)
|
11
|
|||||
- deferred taxes
|
264
|
(2
|
)
|
|||||
Exchange differences on translation of:
|
||||||||
- financial statements of overseas
|
||||||||
branches, subsidiaries and associates
|
971
|
687
|
||||||
Others
|
8
|
13
|
||||||
Other comprehensive income for the year, net of tax
|
1,944
|
2,825
|
||||||
Total comprehensive income for the year
|
18,624
|
17,742
|
||||||
Total comprehensive income for the year attributable
|
||||||||
to shareholders
|
18,624
|
17,742
|
||||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
ASSETS
|
||||||
Cash and balances with banks and
|
||||||
other financial institutions
|
39,533
|
44,411
|
||||
Placings with and advances to banks and
|
||||||
other financial institutions
|
107,742
|
110,564
|
||||
Trading assets
|
64,171
|
26,055
|
||||
Financial assets designated at fair value
|
8,096
|
7,114
|
||||
Derivative financial instruments
|
4,710
|
5,593
|
||||
Advances to customers
|
480,574
|
472,637
|
||||
Financial investments
|
209,190
|
199,359
|
||||
Interests in associates
|
19,407
|
15,666
|
||||
Investment properties
|
4,314
|
3,251
|
||||
Premises, plant and equipment
|
17,983
|
14,561
|
||||
Intangible assets
|
5,962
|
5,394
|
||||
Other assets
|
13,763
|
12,306
|
||||
Total assets
|
975,445
|
916,911
|
||||
LIABILITIES AND EQUITY
|
||||||
Liabilities
|
||||||
Current, savings and other deposit accounts
|
699,857
|
683,628
|
||||
Deposits from banks
|
14,004
|
15,586
|
||||
Trading liabilities
|
59,712
|
42,581
|
||||
Financial liabilities designated at fair value
|
434
|
457
|
||||
Derivative financial instruments
|
4,848
|
4,683
|
||||
Certificates of deposit and other
|
||||||
debt securities in issue
|
9,284
|
3,095
|
||||
Other liabilities
|
20,138
|
17,018
|
||||
Liabilities to customers under insurance contracts
|
72,225
|
64,425
|
||||
Current tax liabilities
|
305
|
344
|
||||
Deferred tax liabilities
|
4,037
|
3,234
|
||||
Subordinated liabilities
|
11,846
|
11,848
|
||||
Total liabilities
|
896,690
|
846,899
|
||||
Equity
|
||||||
Share capital
|
9,559
|
9,559
|
||||
Retained profits
|
48,640
|
42,966
|
||||
Other reserves
|
16,923
|
13,854
|
||||
Proposed dividends
|
3,633
|
3,633
|
||||
Shareholders' funds
|
78,755
|
70,012
|
||||
Total equity and liabilities
|
975,445
|
916,911
|
||||
Year ended 31 December
|
|||||||
2011
|
2010
|
||||||
Figures in HK$m
|
|||||||
Share capital
|
|||||||
At beginning and end of year
|
9,559
|
9,559
|
|||||
Retained profits (including
proposed dividends)
|
|||||||
At beginning of year
|
46,599
|
41,385
|
|||||
Dividends to shareholders
|
|||||||
- dividends approved in respect of the
previous year
|
(3,633
|
)
|
(3,633
|
)
|
|||
- dividends declared in respect of the
current year
|
(6,309
|
)
|
(6,309
|
)
|
|||
Transfer
|
264
|
218
|
|||||
Total comprehensive income
for the year
|
15,352
|
14,938
|
|||||
52,273
|
46,599
|
||||||
Other reserves
|
|||||||
Premises revaluation reserve
|
|||||||
At beginning of year
|
9,426
|
7,885
|
|||||
Transfer
|
(268
|
)
|
(218
|
)
|
|||
Total comprehensive income
for the year
|
3,122
|
1,759
|
|||||
12,280
|
9,426
|
||||||
Available-for-sale investment reserve
|
|||||||
At beginning of year
|
202
|
(257
|
)
|
||||
Transfer
|
(5
|
)
|
__
|
||||
Total comprehensive income
for the year
|
(758
|
)
|
459
|
||||
(561
|
)
|
202
|
|||||
Cash flow hedging reserve
|
|||||||
At beginning of year
|
72
|
174
|
|||||
Total comprehensive income
for the year
|
(66
|
)
|
(102
|
)
|
|||
6
|
72
|
||||||
Foreign exchange reserve
|
|||||||
At beginning of year
|
2,069
|
1,382
|
|||||
Total comprehensive income
for the year
|
974
|
687
|
|||||
3,043
|
2,069
|
||||||
Other reserve
|
|||||||
At beginning of year
|
2,085
|
2,020
|
|||||
Cost of share-based payment
arrangements
|
61
|
64
|
|||||
Transfer
|
9
|
__
|
|||||
Total comprehensive income
for the year
|
__
|
1
|
|||||
2,155
|
2,085
|
Year ended 31 December
|
|||||||
2011
|
2010
|
||||||
Figures in HK$m
|
|||||||
Total equity
|
|||||||
At beginning of year
|
70,012
|
62,148
|
|||||
Dividends to shareholders
|
(9,942
|
)
|
(9,942
|
)
|
|||
Cost of share-based payment
arrangements
|
61
|
64
|
|||||
Total comprehensive income
for the year
|
18,624
|
17,742
|
|||||
78,755
|
70,012
|
Year ended 31 December
|
||||||||||
Figures in HK$m
|
2011
|
2010
|
||||||||
Net cash outflow from operating activities
|
(19,577
|
)
|
(30,098
|
)
|
||||||
Cash flows from investing activities
|
||||||||||
Dividends received from associates
|
488
|
424
|
||||||||
Purchase of an interest in an associate
|
__
|
(2,626
|
)
|
|||||||
Purchase of available-for-sale investments
|
(44,199
|
)
|
(27,401
|
)
|
||||||
Purchase of held-to-maturity debt securities
|
(1,009
|
)
|
(1,113
|
)
|
||||||
Proceeds from sale or redemption of
|
||||||||||
available-for-sale investments
|
66,367
|
43,356
|
||||||||
Proceeds from redemption of
|
||||||||||
held-to-maturity debt securities
|
530
|
260
|
||||||||
Proceeds from sale of loan portfolio
|
5,643
|
__
|
||||||||
Purchase of fixed assets and intangible assets
|
(422
|
)
|
(915
|
)
|
||||||
Proceeds from sale of fixed assets and assets held for sale
|
__
|
19
|
||||||||
Interest received from available-for-sale investments
|
2,038
|
1,632
|
||||||||
Dividends received from available-for-sale investments
|
14
|
12
|
||||||||
Net cash inflow from investing activities
|
29,450
|
13,648
|
||||||||
Cash flows from financing activities
|
||||||||||
Dividends paid
|
(9,942
|
)
|
(9,942
|
)
|
||||||
Interest paid for subordinated liabilities
|
(197
|
)
|
(63
|
)
|
||||||
Issue of subordinated liabilities
|
3,496
|
6,025
|
||||||||
Repayment of subordinated liabilities
|
(3,502
|
)
|
(4,516
|
)
|
||||||
Net cash outflow from financing activities
|
(10,145
|
)
|
(8,496
|
)
|
||||||
Decrease in cash and cash equivalents
|
(272
|
)
|
(24,946
|
)
|
||||||
Cash and cash equivalents at 1 January
|
118,560
|
136,759
|
||||||||
Effect of foreign exchange rate changes
|
2,181
|
6,747
|
||||||||
Cash and cash equivalents at 31 December
|
120,469
|
118,560
|
||||||||
Figures in HK$m
|
2011
|
2010
|
||||
Net interest income/(expense) arising from:
|
||||||
- financial assets and liabilities that are not at fair value
|
||||||
through profit and loss
|
16,525
|
14,459
|
||||
- trading assets and liabilities
|
(848
|
)
|
(238
|
)
|
||
- financial instruments designated at fair value
|
59
|
79
|
||||
15,736
|
14,300
|
|||||
Average interest-earning assets
|
886,156
|
802,464
|
||||
Net interest spread
|
1.68
|
%
|
1.72
|
%
|
||
Net interest margin
|
1.78
|
%
|
1.78
|
%
|
Figures in HK$m
|
2011
|
2010
|
||||
Net interest income
|
16,525
|
14,456
|
||||
Average interest-earning assets
|
840,064
|
756,110
|
||||
Net interest spread
|
1.89
|
%
|
1.86
|
%
|
||
Net interest margin
|
1.97
|
%
|
1.91
|
%
|
Figures in HK$m
|
2011
|
2010
|
|||||
- Stockbroking and related services
|
1,285
|
1,468
|
|||||
- Retail investment funds
|
905
|
1,039
|
|||||
- Structured investment products
|
13
|
19
|
|||||
- Insurance agency
|
242
|
256
|
|||||
- Account services
|
371
|
349
|
|||||
- Private banking service fee
|
129
|
160
|
|||||
- Remittances
|
273
|
259
|
|||||
- Cards
|
1,676
|
1,462
|
|||||
- Credit facilities
|
253
|
195
|
|||||
- Trade services
|
461
|
452
|
|||||
- Other
|
315
|
236
|
|||||
Fee income
|
5,923
|
5,895
|
|||||
Fee expense
|
(1,087
|
)
|
(998
|
)
|
|||
4,836
|
4,897
|
||||||
Figures in HK$m
|
2011
|
2010
|
||||
Trading income:
|
||||||
- foreign exchange
|
1,843
|
1,768
|
||||
- securities, derivatives and other trading activities
|
(47
|
)
|
291
|
|||
1,796
|
2,059
|
Figures in HK$m
|
2011
|
2010
|
||||
Net (loss)/income on assets designated at fair value
|
||||||
which back insurance and investment contracts
|
(160
|
)
|
297
|
|||
Net change in fair value of other financial instruments
|
||||||
designated at fair value
|
__
|
(15
|
)
|
|||
(160
|
)
|
282
|
Figures in HK$m
|
2011
|
2010
|
||||
Rental income from investment properties
|
174
|
155
|
||||
Movement in present value of in-force long-term
|
||||||
insurance business
|
595
|
1,126
|
||||
Other
|
152
|
277
|
||||
921
|
1,558
|
Figures in HK$m
|
2011
|
2010
|
|||||
Investment income:
|
|||||||
- retail investment funds
|
905
|
1,039
|
|||||
- structured investment productsW
|
661
|
448
|
|||||
- private banking service feeWW
|
172
|
196
|
|||||
- stockbroking and related services
|
1,285
|
1,468
|
|||||
- margin trading and others
|
134
|
129
|
|||||
3,157
|
3,280
|
||||||
Insurance income:
|
|||||||
- life insurance
|
2,018
|
2,282
|
|||||
- general insurance and others
|
364
|
342
|
|||||
2,382
|
2,624
|
||||||
Total
|
5,539
|
5,904
|
Figures in HK$m
|
2011
|
2010
|
||||||
Life insurance:
|
||||||||
- net interest income and fee income
|
2,576
|
2,382
|
||||||
- investment returns on life insurance
|
||||||||
funds
|
(361
|
)
|
287
|
|||||
- net earned insurance premiums
|
10,723
|
10,966
|
||||||
- net insurance claims incurred and movement
|
||||||||
in policyholders' liabilitiesW
|
(11,515
|
)
|
(12,479
|
)
|
||||
- movement in present value of in-force
|
||||||||
long-term insurance business
|
595
|
1,126
|
||||||
2,018
|
2,282
|
|||||||
General insurance and others
|
364
|
342
|
||||||
Total
|
2,382
|
2,624
|
Figures in HK$m
|
2011
|
2010
|
||||
Loan impairment charges:
|
||||||
- individually assessed
|
(103
|
)
|
(186
|
)
|
||
- collectively assessed
|
(337
|
)
|
(204
|
)
|
||
(440
|
)
|
(390
|
)
|
|||
Of which:
|
||||||
- new and additional
|
(740
|
)
|
(609
|
)
|
||
- releases
|
222
|
157
|
||||
- recoveries
|
78
|
62
|
||||
(440
|
)
|
(390
|
)
|
Figures in HK$m
|
2011
|
2010
|
||||
Employee compensation and benefits:
|
||||||
- salaries and other costs
|
3,566
|
3,448
|
||||
- retirement benefit costs
|
322
|
269
|
||||
3,888
|
3,717
|
|||||
General and administrative expenses:
|
||||||
- rental expenses
|
497
|
464
|
||||
- other premises and equipment
|
959
|
902
|
||||
- marketing and advertising expenses
|
559
|
470
|
||||
- other operating expenses
|
1,176
|
1,081
|
||||
3,191
|
2,917
|
|||||
Depreciation of business premises
|
||||||
and equipment
|
700
|
619
|
||||
Amortisation of intangible assets
|
119
|
102
|
||||
7,898
|
7,355
|
|||||
Cost efficiency ratio
|
35.0
|
%
|
33.7
|
%
|
||
Full time equivalent staff numbers by region
|
2011
|
2010
|
||||
Hong Kong
|
7,993
|
7,960
|
||||
Mainland
|
1,784
|
1,623
|
||||
Others
|
57
|
59
|
||||
Total
|
9,834
|
9,642
|
||||
Figures in HK$m
|
2011
|
2010
|
||||
Net gains from disposal of
|
||||||
available-for-sale equity securities
|
42
|
10
|
||||
Net gains from disposal of
|
||||||
available-for-sale debt securities
|
11
|
95
|
||||
Gains on disposal of assets held for sale
|
__
|
12
|
||||
Losses on disposal of fixed assets
|
(3
|
)
|
(5
|
)
|
||
50
|
112
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Current tax - provision for Hong Kong profits tax
|
||||||
Tax for the year
|
1,942
|
1,967
|
||||
Adjustment in respect of prior year
|
(14
|
)
|
(19
|
)
|
||
Current tax - taxation outside Hong Kong
|
||||||
Tax for the year
|
76
|
38
|
||||
Deferred tax
|
||||||
Origination and reversal of temporary differences
|
529
|
442
|
||||
Total tax expense
|
2,533
|
2,428
|
||||
2011
|
2010
|
|||||
HK$
|
HK$m
|
HK$
|
HK$m
|
|||
per share
|
per share
|
|||||
First interim
|
1.10
|
2,103
|
1.10
|
2,103
|
||
Second interim
|
1.10
|
2,103
|
1.10
|
2,103
|
||
Third interim
|
1.10
|
2,103
|
1.10
|
2,103
|
||
Fourth interim
|
1.90
|
3,633
|
1.90
|
3,633
|
||
5.20
|
9,942
|
5.20
|
9,942
|
|
· Retail Banking and Wealth Management provides banking (including deposits, credit cards, mortgages and other retail lending) and wealth management services (including private banking, investment and insurance) to personal customers
|
|
· Commercial Banking manages middle market and smaller corporate relationships and specialises in trade-related financial services
|
|
· Corporate Banking handles relationships with large corporate and institutional customers
|
|
· Treasury engages in balance sheet management. Treasury also manages the funding and liquidity positions of the group and other market risk positions arising from banking activities
|
|
· 'Other' mainly represents management of shareholders' funds and investments in premises, investment properties and equity shares
|
Retail
|
||||||||||||||
Banking
|
Total
|
|||||||||||||
and Wealth
|
Commercial
|
Corporate
|
reportable
|
|||||||||||
Figures in HK$m
|
Management
|
Banking
|
Banking
|
Treasury
|
Other
|
segments
|
||||||||
Year ended 31 December 2011
|
||||||||||||||
Profit before tax
|
6,623
|
5,031
|
1,843
|
4,227
|
1,489
|
19,213
|
||||||
Share of profit before tax
|
34.5
|
%
|
26.2
|
%
|
9.6
|
%
|
22.0
|
%
|
7.7
|
%
|
100.0
|
%
|
Year ended 31 December 2010
|
Profit before tax
|
7,872
|
3,748
|
1,266
|
3,361
|
1,098
|
17,345
|
||||||
Share of profit before tax
|
45.4
|
%
|
21.6
|
%
|
7.3
|
%
|
19.4
|
%
|
6.3
|
%
|
100.0
|
%
|
Figures in HK$m
|
Hong Kong
|
Americas
|
Mainland and others
|
Total
|
|||||
Year ended 31 December 2011
|
|||||||||
Income and expense
|
|||||||||
Total operating income
|
31,106
|
1,339
|
1,762
|
34,207
|
|||||
Profit before tax
|
13,629
|
1,307
|
4,277
|
19,213
|
|||||
At 31 December 2011
|
|||||||||
Total assets
|
789,988
|
58,506
|
126,951
|
975,445
|
|||||
Total liabilities
|
818,966
|
1,085
|
76,639
|
896,690
|
|||||
Interest in associates
|
1,198
|
__
|
18,209
|
19,407
|
|||||
Non-current assetsW
|
27,258
|
__
|
1,001
|
28,259
|
|||||
Year ended 31 December 2010
|
|||||||||
Income and expense
|
|||||||||
Total operating income
|
32,124
|
1,047
|
1,246
|
34,417
|
|||||
Profit before tax
|
13,722
|
996
|
2,627
|
17,345
|
|||||
At 31 December 2010
|
|||||||||
Total assets
|
752,206
|
68,216
|
96,489
|
916,911
|
|||||
Total liabilities
|
786,304
|
1,187
|
59,408
|
846,899
|
|||||
Interest in associates
|
989
|
__
|
14,677
|
15,666
|
|||||
Non-current assetsW
|
22,262
|
__
|
944
|
23,206
|
One
|
||||||||||||||||||||||
month
|
One
|
Three
|
One
|
|||||||||||||||||||
Repayable
|
or less
|
month
|
months
|
year
|
Over
|
No
|
||||||||||||||||
on
|
but not on
|
to three
|
to
|
to five
|
five
|
contractual
|
||||||||||||||||
Figures in HK$m
|
demand
|
demand
|
months
|
one year
|
years
|
years
|
Trading
|
maturity
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||||||||
Cash and balances with
|
||||||||||||||||||||||
banks and other
|
||||||||||||||||||||||
financial institutions
|
39,533
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
39,533
|
|||||||||||||
Placings with and
|
||||||||||||||||||||||
advances to banks and
|
||||||||||||||||||||||
other financial institutions
|
9,089
|
47,699
|
43,686
|
5,639
|
__
|
1,629
|
__
|
__
|
107,742
|
|||||||||||||
Trading assets
|
__
|
__
|
__
|
__
|
__
|
__
|
64,171
|
__
|
64,171
|
|||||||||||||
Financial assets designated
|
||||||||||||||||||||||
at fair value
|
__
|
140
|
82
|
116
|
3,615
|
49
|
__
|
4,094
|
8,096
|
|||||||||||||
Derivative financial
|
||||||||||||||||||||||
instruments
|
__
|
7
|
13
|
72
|
87
|
__
|
4,531
|
__
|
4,710
|
|||||||||||||
Advances to customers
|
11,131
|
39,239
|
43,024
|
89,609
|
164,318
|
133,253
|
__
|
__
|
480,574
|
|||||||||||||
Financial investments
|
__
|
11,608
|
20,731
|
70,955
|
69,246
|
35,516
|
__
|
1,134
|
209,190
|
|||||||||||||
Interest in associates
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
19,407
|
19,407
|
|||||||||||||
Investment properties
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
4,314
|
4,314
|
|||||||||||||
Premises, plant and
|
||||||||||||||||||||||
equipment
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
17,983
|
17,983
|
|||||||||||||
Intangible assets
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
5,962
|
5,962
|
|||||||||||||
Other assets
|
5,185
|
3,231
|
3,234
|
1,616
|
124
|
19
|
__
|
354
|
13,763
|
|||||||||||||
At 31 December 2011
|
64,938
|
101,924
|
110,770
|
168,007
|
237,390
|
170,466
|
68,702
|
53,248
|
975,445
|
|||||||||||||
Liabilities
|
||||||||||||||||||||||
Current, savings and other
|
||||||||||||||||||||||
deposit accounts
|
503,537
|
93,809
|
69,086
|
32,401
|
1,024
|
__
|
__
|
__
|
699,857
|
|||||||||||||
Deposits from banks
|
2,072
|
8,941
|
2,374
|
617
|
__
|
__
|
__
|
__
|
14,004
|
|||||||||||||
Trading liabilities
|
__
|
__
|
__
|
__
|
__
|
__
|
59,712
|
__
|
59,712
|
|||||||||||||
Financial liabilities
|
||||||||||||||||||||||
designated at fair value
|
1
|
__
|
__
|
__
|
__
|
433
|
__
|
__
|
434
|
|||||||||||||
Derivative financial
|
||||||||||||||||||||||
instruments
|
__
|
22
|
4
|
65
|
1,046
|
203
|
3,508
|
__
|
4,848
|
|||||||||||||
Certificates of deposit and
|
||||||||||||||||||||||
other debt securities
|
||||||||||||||||||||||
in issue
|
__
|
1,596
|
__
|
1,475
|
6,213
|
__
|
__
|
__
|
9,284
|
|||||||||||||
Other liabilities
|
6,629
|
4,205
|
3,343
|
1,817
|
64
|
19
|
__
|
4,061
|
20,138
|
|||||||||||||
Liabilities to customers
|
||||||||||||||||||||||
under insurance contracts
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
72,225
|
72,225
|
|||||||||||||
Current tax liabilities
|
__
|
__
|
__
|
305
|
__
|
__
|
__
|
__
|
305
|
|||||||||||||
Deferred tax liabilities
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
4,037
|
4,037
|
|||||||||||||
Subordinated liabilities
|
__
|
__
|
__
|
2,328
|
__
|
9,518
|
__
|
__
|
11,846
|
|||||||||||||
At 31 December 2011
|
512,239
|
108,573
|
74,807
|
39,008
|
8,347
|
10,173
|
63,220
|
80,323
|
896,690
|
|||||||||||||
One
|
||||||||||||||||||||||
month
|
One
|
Three
|
One
|
|||||||||||||||||||
Repayable
|
or less
|
month
|
months
|
year
|
Over
|
No
|
||||||||||||||||
on
|
but not on
|
to three
|
to
|
to five
|
five
|
contractual
|
||||||||||||||||
Figures in HK$m
|
demand
|
demand
|
months
|
one year
|
years
|
years
|
Trading
|
maturity
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||||||||
Cash and balances with
|
||||||||||||||||||||||
banks and other
|
||||||||||||||||||||||
financial institutions
|
44,411
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
44,411
|
|||||||||||||
Placings with and
|
||||||||||||||||||||||
advances to banks and
|
||||||||||||||||||||||
other financial institutions
|
4,730
|
51,706
|
48,475
|
5,185
|
__
|
468
|
__
|
__
|
110,564
|
|||||||||||||
Trading assets
|
__
|
__
|
__
|
__
|
__
|
__
|
26,055
|
__
|
26,055
|
|||||||||||||
Financial assets designated
|
||||||||||||||||||||||
at fair value
|
__
|
50
|
7
|
384
|
3,951
|
48
|
__
|
2,674
|
7,114
|
|||||||||||||
Derivative financial
|
||||||||||||||||||||||
instruments
|
__
|
20
|
74
|
113
|
288
|
16
|
5,082
|
__
|
5,593
|
|||||||||||||
Advances to customers
|
10,198
|
65,179
|
34,733
|
71,444
|
151,430
|
139,653
|
__
|
__
|
472,637
|
|||||||||||||
Financial investments
|
__
|
9,183
|
12,633
|
59,389
|
84,566
|
32,733
|
__
|
855
|
199,359
|
|||||||||||||
Interest in associates
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
15,666
|
15,666
|
|||||||||||||
Investment properties
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
3,251
|
3,251
|
|||||||||||||
Premises, plant and
|
||||||||||||||||||||||
equipment
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
14,561
|
14,561
|
|||||||||||||
Intangible assets
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
5,394
|
5,394
|
|||||||||||||
Other assets
|
4,980
|
2,765
|
2,390
|
1,708
|
74
|
18
|
__
|
371
|
12,306
|
|||||||||||||
At 31 December 2010
|
64,319
|
128,903
|
98,312
|
138,223
|
240,309
|
172,936
|
31,137
|
42,772
|
916,911
|
|||||||||||||
Liabilities
|
||||||||||||||||||||||
Current, savings and other
|
||||||||||||||||||||||
deposit accounts
|
536,363
|
78,218
|
37,862
|
29,611
|
1,574
|
__
|
__
|
__
|
683,628
|
|||||||||||||
Deposits from banks
|
6,387
|
7,688
|
1,394
|
__
|
117
|
__
|
__
|
__
|
15,586
|
|||||||||||||
Trading liabilities
|
__
|
__
|
__
|
__
|
__
|
__
|
42,581
|
__
|
42,581
|
|||||||||||||
Financial liabilities
|
||||||||||||||||||||||
designated at fair value
|
2
|
__
|
__
|
__
|
__
|
455
|
__
|
__
|
457
|
|||||||||||||
Derivative financial
|
||||||||||||||||||||||
instruments
|
__
|
__
|
__
|
99
|
819
|
56
|
3,709
|
__
|
4,683
|
|||||||||||||
Certificates of deposit and
|
||||||||||||||||||||||
other debt securities
|
||||||||||||||||||||||
in issue
|
__
|
96
|
447
|
112
|
2,440
|
__
|
__
|
__
|
3,095
|
|||||||||||||
Other liabilities
|
6,954
|
3,293
|
2,597
|
1,598
|
97
|
25
|
__
|
2,454
|
17,018
|
|||||||||||||
Liabilities to customers
|
||||||||||||||||||||||
under insurance contracts
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
64,425
|
64,425
|
|||||||||||||
Current tax liabilities
|
__
|
__
|
__
|
344
|
__
|
__
|
__
|
__
|
344
|
|||||||||||||
Deferred tax liabilities
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
3,234
|
3,234
|
|||||||||||||
Subordinated liabilities
|
__
|
__
|
__
|
3,495
|
2,328
|
6,025
|
__
|
__
|
11,848
|
|||||||||||||
At 31 December 2010
|
549,706
|
89,295
|
42,300
|
35,259
|
7,375
|
6,561
|
46,290
|
70,113
|
846,899
|
|||||||||||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Cash in hand
|
9,491
|
6,101
|
||||
Balances with central banks
|
7,102
|
6,591
|
||||
Balances with banks and other financial institutions
|
22,940
|
31,719
|
||||
39,533
|
44,411
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Placings with and advances to banks and
|
||||||
other financial institutions maturing within one month
|
56,787
|
56,437
|
||||
Placings with and advances to banks and
|
||||||
other financial institutions maturing after one month
|
||||||
but less than one year
|
49,326
|
53,659
|
||||
Placings with and advances to banks and
|
||||||
other financial institutions maturing after one year
|
1,629
|
468
|
||||
107,742
|
110,564
|
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Treasury bills
|
54,220
|
20,204
|
||||
Certificates of deposit
|
432
|
18
|
||||
Other debt securities
|
9,006
|
5,101
|
||||
Debt securities
|
63,658
|
25,323
|
||||
Equity shares
|
7
|
8
|
||||
Total trading securities
|
63,665
|
25,331
|
||||
OtherW
|
506
|
724
|
||||
Total trading assets
|
64,171
|
26,055
|
||||
Debt securities:
|
||||||
- listed in Hong Kong
|
4,550
|
3,876
|
||||
- listed outside Hong Kong
|
717
|
170
|
||||
5,267
|
4,046
|
|||||
- unlisted
|
58,391
|
21,277
|
||||
63,658
|
25,323
|
|||||
Equity shares:
|
||||||
- listed in Hong Kong
|
7
|
8
|
||||
Total trading securities
|
63,665
|
25,331
|
||||
Debt securities:
|
||||||
Issued by public bodies:
|
||||||
- central governments and central banks
|
60,800
|
24,905
|
||||
- other public sector entities
|
82
|
101
|
||||
60,882
|
25,006
|
|||||
Issued by other bodies:
|
||||||
- banks
|
963
|
149
|
||||
- corporate entities
|
1,813
|
168
|
||||
2,776
|
317
|
|||||
63,658
|
25,323
|
|||||
Equity shares:
|
||||||
Issued by corporate entities
|
7
|
8
|
||||
Total trading securities
|
63,665
|
25,331
|
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Certificates of deposit
|
1
|
__
|
||||
Other debt securities
|
3,998
|
4,440
|
||||
Debt securities
|
3,999
|
4,440
|
||||
Equity shares
|
473
|
583
|
||||
Investment funds
|
3,624
|
2,091
|
||||
8,096
|
7,114
|
|||||
Debt securities:
|
||||||
- listed in Hong Kong
|
15
|
11
|
||||
- listed outside Hong Kong
|
182
|
184
|
||||
197
|
195
|
|||||
- unlisted
|
3,802
|
4,245
|
||||
3,999
|
4,440
|
|||||
Equity shares:
|
||||||
- listed in Hong Kong
|
473
|
583
|
||||
Investment funds:
|
||||||
- listed in Hong Kong
|
23
|
23
|
||||
- listed outside Hong Kong
|
150
|
65
|
||||
173
|
88
|
|||||
- unlisted
|
3,451
|
2,003
|
||||
3,624
|
2,091
|
|||||
8,096
|
7,114
|
|||||
Debt securities:
|
||||||
Issued by public bodies:
|
||||||
- central governments and central banks
|
140
|
148
|
||||
- other public sector entities
|
53
|
105
|
||||
193
|
253
|
|||||
Issued by other bodies:
|
||||||
- banks
|
3,725
|
4,113
|
||||
- corporate entities
|
81
|
74
|
||||
3,806
|
4,187
|
|||||
3,999
|
4,440
|
|||||
Equity shares:
|
||||||
Issued by banks
|
109
|
69
|
||||
Issued by public sector entities
|
5
|
15
|
||||
Issued by corporate entities
|
359
|
499
|
||||
473
|
583
|
|||||
Investment funds:
|
||||||
Issued by banks
|
1,869
|
2,004
|
||||
Issued by corporate entities
|
1,755
|
87
|
||||
3,624
|
2,091
|
|||||
8,096
|
7,114
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Gross advances to customers
|
482,241
|
474,473
|
||||
Less:
|
||||||
Loan impairment allowances:
|
||||||
- individually assessed
|
(896
|
)
|
(1,118
|
)
|
||
- collectively assessed
|
(771
|
)
|
(718
|
)
|
||
480,574
|
472,637
|
|||||
Individually
|
Collectively
|
||||||||||
Figures in HK$m
|
assessed
|
assessed
|
Total
|
||||||||
At 1 January 2011
|
1,118
|
718
|
1,836
|
||||||||
Amounts written off
|
(355
|
)
|
(330
|
)
|
(685
|
)
|
|||||
Recoveries of advances
|
|||||||||||
written off in previous years
|
35
|
43
|
78
|
||||||||
New impairment allowances
|
|||||||||||
charged to income statement
|
359
|
381
|
740
|
||||||||
Impairment allowances released
|
|||||||||||
to income statement
|
(256
|
)
|
(44
|
)
|
(300
|
)
|
|||||
Unwinding of discount of loan
|
|||||||||||
impairment allowances
|
|||||||||||
recognised as 'interest income'
|
(10
|
)
|
(3
|
)
|
(13
|
)
|
|||||
Exchange
|
5
|
6
|
11
|
||||||||
At 31 December 2011
|
896
|
771
|
1,667
|
||||||||
At 31 December
|
At 31 December
|
|||||
2011
|
2010
|
|||||
%
|
%
|
|||||
Loan impairment allowances:
|
||||||
- individually assessed
|
0.19
|
0.24
|
||||
- collectively assessed
|
0.16
|
0.15
|
||||
Total loan impairment allowances
|
0.35
|
0.39
|
||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Gross impaired advances
|
1,584
|
1,990
|
||||
Individually assessed allowances
|
(896
|
)
|
(1,118
|
)
|
||
688
|
872
|
|||||
Individually assessed allowances
|
||||||
as a percentage of
|
||||||
gross impaired advances
|
56.6
|
%
|
56.2
|
%
|
||
Gross impaired advances
|
||||||
as a percentage of
|
||||||
gross advances to customers
|
0.33
|
%
|
0.42
|
%
|
||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Gross individually assessed
|
||||||
impaired advances
|
1,493
|
1,886
|
||||
Individually assessed allowances
|
(896
|
)
|
(1,118
|
)
|
||
597
|
768
|
|||||
Gross individually assessed
|
||||||
impaired advances
|
||||||
as a percentage of
|
||||||
gross advances to customers
|
0.31
|
%
|
0.40
|
%
|
||
Amount of collateral which
|
||||||
has been taken into account
|
||||||
in respect of individually assessed
|
||||||
impaired advances to customers
|
423
|
682
|
||||
At 31 December
|
At 31 December
|
|||||||
2011
|
2010
|
|||||||
HK$m
|
%
|
HK$m
|
%
|
|||||
Gross advances to customers
|
||||||||
which have been overdue
|
||||||||
with respect to either principal
|
||||||||
or interest for periods of:
|
||||||||
- more than three months but
|
||||||||
not more than six months
|
228
|
__
|
137
|
__
|
||||
- more than six months but
|
||||||||
not more than one year
|
72
|
__
|
89
|
__
|
||||
- more than one year
|
756
|
0.2
|
1,147
|
0.3
|
||||
1,056
|
0.2
|
1,373
|
0.3
|
At 31 December
|
At 31 December
|
|||||||
2011
|
2010
|
|||||||
HK$m
|
%
|
HK$m
|
%
|
|||||
Rescheduled advances to customers
|
180
|
__
|
194
|
__
|
||||
Figures in HK$m
|
At 31 December 2011
|
|||||||||
Gross advances to customers
|
Individually
impaired
advances to customers
|
Overdue
advances to customers
|
Individually assessed allowances
|
Collectively assessed allowances
|
||||||
Hong Kong
|
404,889
|
1,315
|
929
|
779
|
603
|
|||||
Rest of Asia-Pacific
|
70,099
|
158
|
127
|
115
|
150
|
|||||
Others
|
7,253
|
20
|
-
|
2
|
18
|
|||||
482,241
|
1,493
|
1,056
|
896
|
771
|
Figures in HK$m
|
At 31 December 2010
|
|||||||||
Gross advances to customers
|
Individually
impaired
advances to customers
|
Overdue
advances to customers
|
Individually assessed allowances
|
Collectively assessed allowances
|
||||||
Hong Kong
|
392,836
|
1,452
|
1,112
|
838
|
545
|
|||||
Rest of Asia-Pacific
|
76,308
|
345
|
257
|
234
|
162
|
|||||
Others
|
5,329
|
89
|
4
|
46
|
11
|
|||||
474,473
|
1,886
|
1,373
|
1,118
|
718
|
At 31 December
|
At 31 December
|
||||||
Figures in HK$m
|
2011
|
2010
(restated)
|
|||||
Gross advances to customers for
|
|||||||
use in Hong Kong
|
|||||||
Industrial, commercial and
|
|||||||
financial sectors
|
|||||||
Property development
|
27,090
|
32,430
|
|||||
Property investment
|
102,066
|
100,023
|
|||||
Financial concerns
|
2,648
|
2,907
|
|||||
Stockbrokers
|
1,227
|
165
|
|||||
Wholesale and retail trade
|
11,511
|
11,339
|
|||||
Manufacturing
|
16,274
|
14,628
|
|||||
Transport and transport equipment
|
6,309
|
7,546
|
|||||
Recreational activities
|
62
|
532
|
|||||
Information technology
|
899
|
1,957
|
|||||
Other
|
21,859
|
20,177
|
|||||
189,945
|
191,704
|
||||||
Individuals
|
|||||||
Advances for the purchase of flats under
|
|||||||
the Government Home Ownership
|
|||||||
Scheme, Private Sector Participation
|
|||||||
Scheme and Tenants Purchase Scheme
|
14,405
|
14,834
|
|||||
Advances for the purchase of other
|
|||||||
residential properties
|
107,563
|
112,394
|
|||||
Credit card advances
|
18,547
|
15,735
|
|||||
Other
|
13,887
|
13,776
|
|||||
154,402
|
156,739
|
||||||
Total gross advances for use in Hong Kong
|
344,347
|
348,443
|
|||||
Trade finance
|
49,552
|
63,660
|
|||||
Gross advances for use outside Hong Kong
|
88,342
|
62,370
|
|||||
Gross advances to customers
|
482,241
|
474,473
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Available-for-sale at fair value:
|
||||||
- debt securities
|
149,020
|
142,732
|
||||
- equity shares
|
259
|
326
|
||||
Held-to-maturity debt securities at amortised cost
|
59,911
|
56,301
|
||||
209,190
|
199,359
|
|||||
Fair value of held-to-maturity debt securities
|
63,396
|
58,327
|
||||
Treasury bills
|
43,296
|
18,010
|
||||
Certificates of deposit
|
9,386
|
6,713
|
||||
Other debt securities
|
156,249
|
174,310
|
||||
Debt securities
|
208,931
|
199,033
|
||||
Equity shares
|
259
|
326
|
||||
209,190
|
199,359
|
|||||
Debt securities:
|
||||||
- listed in Hong Kong
|
21,141
|
9,783
|
||||
- listed outside Hong Kong
|
40,027
|
67,139
|
||||
61,168
|
76,922
|
|||||
- unlisted
|
147,763
|
122,111
|
||||
208,931
|
199,033
|
|||||
Equity shares:
|
||||||
- listed in Hong Kong
|
48
|
47
|
||||
- listed outside Hong Kong
|
18
|
64
|
||||
66
|
111
|
|||||
- unlisted
|
193
|
215
|
||||
259
|
326
|
|||||
209,190
|
199,359
|
|||||
Fair value of listed financial investments
|
61,902
|
77,403
|
||||
Debt securities:
|
||||||
Issued by public bodies:
|
||||||
- central governments and central banks
|
78,659
|
39,007
|
||||
- other public sector entities
|
26,021
|
23,041
|
||||
104,680
|
62,048
|
|||||
Issued by other bodies:
|
||||||
- banks
|
85,251
|
119,300
|
||||
- corporate entities
|
19,000
|
17,685
|
||||
104,251
|
136,985
|
|||||
208,931
|
199,033
|
|||||
Equity shares:
|
||||||
Issued by corporate entities
|
259
|
326
|
||||
209,190
|
199,359
|
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
AA- to AAA
|
165,370
|
138,970
|
||||
A- to A+
|
35,167
|
54,927
|
||||
B+ to BBB+
|
6,680
|
3,072
|
||||
Unrated
|
1,714
|
2,064
|
||||
208,931
|
199,033
|
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Amounts due from:
|
||||||
Cash and balances with banks and
|
||||||
other financial institutions
|
5,360
|
2,544
|
||||
Placings with and advances to banks
|
||||||
and other financial institutions
|
3,412
|
8,915
|
||||
Financial assets designated at fair value
|
3,539
|
3,541
|
||||
Derivative financial instruments
|
284
|
605
|
||||
Financial investments
|
243
|
334
|
||||
Other assets
|
53
|
64
|
||||
12,891
|
16,003
|
|||||
Amounts due to:
|
||||||
Customer accounts
|
126
|
332
|
||||
Deposits from banks
|
829
|
2,492
|
||||
Derivative financial instruments
|
647
|
553
|
||||
Subordinated liabilities
|
9,518
|
6,025
|
||||
Other liabilities
|
435
|
393
|
||||
11,555
|
9,795
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Share of net assets
|
18,875
|
15,119
|
||||
Intangibles
|
57
|
84
|
||||
Goodwill
|
475
|
463
|
||||
19,407
|
15,666
|
|||||
At 31 December
|
At 31 December
|
||||||
Figures in HK$m
|
2011
|
2010
|
|||||
Present value of in-force long-term
|
|||||||
insurance business
|
5,188
|
4,593
|
|||||
Internally developed software
|
399
|
429
|
|||||
Acquired software
|
46
|
43
|
|||||
Goodwill
|
329
|
329
|
|||||
5,962
|
5,394
|
||||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Items in the course of collection
|
||||||
from other banks
|
4,513
|
4,673
|
||||
Prepayments and accrued income
|
2,844
|
2,259
|
||||
Assets held for sale
|
||||||
- Repossessed assets
|
3
|
12
|
||||
- Other assets held for sale
|
35
|
206
|
||||
Acceptances and endorsements
|
4,697
|
3,751
|
||||
Retirement benefit assets
|
34
|
95
|
||||
Other accounts
|
1,637
|
1,310
|
||||
13,763
|
12,306
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Current, savings and other deposit accounts:
|
||||||
- as stated in consolidated balance sheet
|
699,857
|
683,628
|
||||
- structured deposits reported as
|
||||||
trading liabilities
|
30,923
|
20,852
|
||||
730,780
|
704,480
|
|||||
By type:
|
||||||
- demand and current accounts
|
57,977
|
59,116
|
||||
- savings accounts
|
431,863
|
466,158
|
||||
- time and other deposits
|
240,940
|
179,206
|
||||
730,780
|
704,480
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Certificates of deposit and
|
||||||
other debt securities in issue:
|
||||||
- as stated in consolidated balance sheet
|
9,284
|
3,095
|
||||
- structured certificates of deposit
|
||||||
and other debt securities in issue
|
||||||
reported as trading liabilities
|
3,183
|
2,738
|
||||
12,467
|
5,833
|
|||||
By type:
|
||||||
- certificates of deposit in issue
|
11,925
|
3,121
|
||||
- other debt securities in issue
|
542
|
2,712
|
||||
12,467
|
5,833
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Structured certificates of deposit and
|
||||||
other debt securities in issue
|
3,183
|
2,738
|
||||
Structured deposits
|
30,923
|
20,852
|
||||
Short positions in securities and others
|
25,606
|
18,991
|
||||
59,712
|
42,581
|
|||||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Items in the course of transmission
|
||||||
to other banks
|
7,027
|
7,208
|
||||
Accruals
|
2,956
|
2,385
|
||||
Acceptances and endorsements
|
4,697
|
3,751
|
||||
Retirement benefit liabilities
|
3,260
|
1,718
|
||||
Other
|
2,198
|
1,956
|
||||
20,138
|
17,018
|
|||||
At 31 December
|
At 31 December
|
||||||
Figures in HK$m
|
2011
|
2010
|
|||||
Nominal value
|
Description
|
||||||
Amount owed to third parties
|
|||||||
US$450m
|
Callable floating rate
|
||||||
subordinated notes
|
|||||||
due July 2016W
|
__
|
3,495
|
|||||
US$300m
|
Callable floating rate
|
||||||
subordinated notes
|
|||||||
due July 2017
|
2,328
|
2,328
|
|||||
Amount owed to HSBC Group undertakings
|
|||||||
US$775m
|
Floating rate
|
||||||
subordinated loan debt
|
|||||||
due December 2020
|
6,022
|
6,025
|
|||||
US$450m
|
Floating rate
|
||||||
subordinated loan debt
|
|||||||
due July 2021W
|
3,496
|
__
|
|||||
11,846
|
11,848
|
||||||
Representing:
|
|||||||
- measured at amortised cost
|
11,846
|
11,848
|
|||||
11,846
|
11,848
|
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Share capital
|
9,559
|
9,559
|
||||
Retained profits
|
48,640
|
42,966
|
||||
Premises revaluation reserve
|
12,280
|
9,426
|
||||
Cash flow hedging reserve
|
6
|
72
|
||||
Available-for-sale investment reserve
|
||||||
- on debt securities
|
(756
|
)
|
(25
|
)
|
||
- on equity securities
|
195
|
227
|
||||
Capital redemption reserve
|
99
|
99
|
||||
Other reserves
|
5,099
|
4,055
|
||||
Total reserves
|
65,563
|
56,820
|
||||
75,122
|
66,379
|
|||||
Proposed dividends
|
3,633
|
3,633
|
||||
Shareholders' funds
|
78,755
|
70,012
|
||||
Return on average shareholders' funds
|
22.6
|
%
|
22.8
|
%
|
||
At 31 December
|
At 31 December
|
||||||||||
Figures in HK$m
|
2011
|
2010
|
|||||||||
Core capital:
|
|||||||||||
Paid-up ordinary share capital
|
9,559
|
9,559
|
|||||||||
- Reserves per balance sheet
|
65,563
|
56,820
|
|||||||||
- Unconsolidated subsidiaries
|
(7,234
|
)
|
(6,268
|
)
|
|||||||
- Cash flow hedging reserve
|
(6
|
)
|
(72
|
)
|
|||||||
- Regulatory reserve
|
(4,226
|
)
|
(1,654
|
)
|
|||||||
- Reserves arising from revaluation of property
|
|||||||||||
and unrealised gains on available-for-sale
|
|||||||||||
equities and debt securities
|
(15,860
|
)
|
(13,585
|
)
|
|||||||
Total reserves included in core capital
|
38,237
|
35,241
|
|||||||||
- Goodwill and intangible assets
|
(977
|
)
|
(1,019
|
)
|
|||||||
- 50% of unconsolidated investments
|
(11,304
|
)
|
(9,725
|
)
|
|||||||
- 50% of securitisation positions and other deductions
|
(158
|
)
|
(158
|
)
|
|||||||
Deductions
|
(12,439
|
)
|
(10,902
|
)
|
|||||||
Total core capital
|
35,357
|
33,898
|
|||||||||
Supplementary capital:
|
|||||||||||
- Term subordinated debt
|
11,846
|
11,848
|
|||||||||
- Property revaluation reserves 1
|
5,894
|
5,894
|
|||||||||
- Available-for-sale investments revaluation reserves 2
|
117
|
396
|
|||||||||
- Regulatory reserve 3
|
296
|
182
|
|||||||||
- Collective impairment allowances 3
|
54
|
77
|
|||||||||
- Excess impairment allowances over expected losses 4
|
1,522
|
306
|
|||||||||
Supplementary capital before deductions
|
19,729
|
18,703
|
|||||||||
- 50% of unconsolidated investments
|
(11,304
|
)
|
(9,725
|
)
|
|||||||
- 50% of securitisation positions and other deductions
|
(158
|
)
|
(158
|
)
|
|||||||
Deductions
|
(11,462
|
)
|
(9,883
|
)
|
|||||||
Total supplementary capital
|
8,267
|
8,820
|
|||||||||
Capital base
|
43,624
|
42,718
|
|||||||||
Risk-weighted assets
|
|||||||||||
- Credit risk
|
266,567
|
274,969
|
|||||||||
- Market risk
|
2,054
|
1,615
|
|||||||||
- Operational risk
|
35,649
|
36,853
|
|||||||||
304,270
|
313,437
|
||||||||||
Capital adequacy ratio
|
14.3
|
%
|
13.6
|
%
|
|||||||
Core capital ratio
|
11.6
|
%
|
10.8
|
%
|
At 31 December
|
At 31 December
|
||||||||||
Figures in HK$m
|
2011
|
2010
|
|||||||||
Published reserves
|
31,640
|
31,741
|
|||||||||
Profit and loss account
|
6,597
|
3,500
|
|||||||||
Total reserves included in core capital
|
38,237
|
35,241
|
|||||||||
Total of items deductible 50% from core capital
|
|||||||||||
and 50% from supplementary capital
|
22,924
|
19,766
|
|||||||||
2011
|
2010
|
|||||
The bank and its subsidiaries
|
||||||
designated by the HKMA
|
33.6
|
%
|
38.1
|
%
|
||
|
(a) Reconciliation of operating profit to net cash flow from operating activities
|
Figures in HK$m
|
2011
|
2010
|
||||
Operating profit
|
14,181
|
14,085
|
||||
Net interest income
|
(15,736
|
)
|
(14,300
|
)
|
||
Dividend income
|
(17
|
)
|
(14
|
)
|
||
Loan impairment charges
|
440
|
390
|
||||
Impairment loss of intangible assets
|
78
|
__
|
||||
Depreciation
|
700
|
619
|
||||
Amortisation of intangible assets
|
119
|
102
|
||||
Amortisation of available-for-sale investments
|
(24
|
)
|
80
|
|||
Amortisation of held-to-maturity debt securities
|
5
|
5
|
||||
Advances written off net of recoveries
|
(607
|
)
|
(510
|
)
|
||
Interest received
|
18,403
|
15,219
|
||||
Interest paid
|
(4,439
|
)
|
(2,301
|
)
|
||
Operating profit before changes in working capital
|
13,103
|
13,375
|
||||
Change in treasury bills and certificates of deposit
|
||||||
with original maturity more than three months
|
(24,344
|
)
|
32,409
|
|||
Change in placings with and advances to banks
|
||||||
maturing after one month
|
4,801
|
(26,155
|
)
|
|||
Change in trading assets
|
(34,947
|
) )
|
24,451
|
|||
Change in financial assets designated at fair value
|
150
|
501
|
||||
Change in derivative financial instruments
|
1,048
|
(111
|
)
|
|||
Change in advances to customers
|
(13,419
|
)
|
(127,906
|
)
|
||
Change in other assets
|
(7,715
|
)
|
(15,680
|
)
|
||
Change in financial liabilities designated at fair value
|
__
|
(2
|
)
|
|||
Change in current, savings and other deposit accounts
|
16,229
|
47,259
|
||||
Change in deposits from banks
|
(1,582
|
)
|
10,716
|
|||
Change in trading liabilities
|
17,131
|
4,190
|
||||
Change in certificates of deposit and
|
||||||
other debt securities in issue
|
6,189
|
1,269
|
||||
Change in other liabilities
|
10,659
|
15,448
|
||||
Elimination of exchange differences
|
||||||
and other non-cash items
|
(4,836
|
)
|
(8,158
|
)
|
||
Cash used in operating activities
|
(17,533
|
)
|
(28,394
|
)
|
||
Taxation paid
|
(2,044
|
)
|
(1,704
|
)
|
||
Net cash outflow from operating activities
|
(19,577
|
)
|
(30,098
|
)
|
||
At 31 December
|
At 31 December
|
|||||
Figures in HK$m
|
2011
|
2010
|
||||
Cash and balances with banks and
|
||||||
other financial institutions
|
39,533
|
44,411
|
||||
Placings with and advances to banks and other
|
||||||
financial institutions maturing within one month
|
54,049
|
53,457
|
||||
Treasury bills
|
23,738
|
20,692
|
||||
Certificates of deposit
|
3,149
|
__
|
||||
120,469
|
118,560
|
Credit
|
Risk-
|
||||||
Contract
|
equivalent
|
weighted
|
|||||
Figures in HK$m
|
amount
|
amount
|
amount
|
||||
At 31 December 2011
|
|||||||
Direct credit substitutes
|
5,438
|
5,308
|
3,426
|
||||
Transaction-related contingencies
|
1,220
|
138
|
72
|
||||
Trade-related contingencies
|
9,807
|
979
|
532
|
||||
Forward asset purchases
|
35
|
35
|
35
|
||||
Undrawn formal standby facilities, credit lines
|
|||||||
and other commitments to lend:
|
|||||||
- not unconditionally cancellableW
|
31,311
|
15,081
|
5,384
|
||||
- unconditionally cancellable
|
232,469
|
76,890
|
23,420
|
||||
280,280
|
98,431
|
32,869
|
|||||
Exchange rate contracts:
|
|||||||
Spot and forward foreign exchange
|
493,588
|
2,441
|
1,169
|
||||
Other exchange rate contracts
|
91,963
|
2,475
|
1,766
|
||||
585,551
|
4,916
|
2,935
|
|||||
Interest rate contracts:
|
|||||||
Interest rate swaps
|
342,801
|
2,624
|
950
|
||||
Other interest rate contracts
|
__
|
__
|
__
|
||||
342,801
|
2,624
|
950
|
|||||
Other derivative contracts
|
5,473
|
371
|
114
|
||||
|
W The contract amount for undrawn formal standby facilities, credit lines and other commitments to lend with an original maturity of 'not more than one year' and 'more than one year' were HK$11,487m and HK$19,824m respectively.
|
Credit
|
Risk-
|
||||||
Contract
|
equivalent
|
weighted
|
|||||
Figures in HK$m
|
amount
|
amount
|
amount
|
||||
At 31 December 2010
|
|||||||
Direct credit substitutes
|
4,365
|
4,220
|
3,231
|
||||
Transaction-related contingencies
|
455
|
337
|
168
|
||||
Trade-related contingencies
|
10,593
|
3,516
|
2,008
|
||||
Forward asset purchases
|
51
|
51
|
51
|
||||
Undrawn formal standby facilities, credit lines
|
|||||||
and other commitments to lend:
|
|||||||
- not unconditionally cancellable
|
38,273
|
17,788
|
7,479
|
||||
- unconditionally cancellable
|
198,724
|
66,852
|
20,649
|
||||
252,461
|
92,764
|
33,586
|
|||||
Exchange rate contracts:
|
|||||||
Spot and forward foreign exchange
|
431,732
|
2,738
|
1,417
|
||||
Other exchange rate contracts
|
59,222
|
1,258
|
712
|
||||
490,954
|
3,996
|
2,129
|
|||||
Interest rate contracts:
|
|||||||
Interest rate swaps
|
340,076
|
2,522
|
602
|
||||
Other interest rate contracts
|
25
|
__
|
__
|
||||
340,101
|
2,522
|
602
|
|||||
Other derivative contracts
|
7,729
|
505
|
137
|
||||
At 31 December 2011
|
At 31 December 2010
|
|||||||||||
Figures in HK$m
|
Trading
|
Designated at fair value
|
Hedging
|
Trading
|
Designated at fair value
|
Hedging
|
||||||
Contract amounts:
|
||||||||||||
Interest rate contracts
|
275,776
|
140
|
75,431
|
236,030
|
140
|
105,511
|
||||||
Exchange rate contracts
|
706,521
|
__
|
__
|
601,220
|
769
|
__
|
||||||
Other derivative contracts
|
21,032
|
__
|
__
|
16,891
|
__
|
__
|
||||||
1,003,329
|
140
|
75,431
|
854,141
|
909
|
105,511
|
|||||||
Derivative assets:
|
||||||||||||
Interest rate contracts
|
2,043
|
__
|
179
|
1,748
|
__
|
511
|
||||||
Exchange rate contracts
|
2,246
|
__
|
__
|
2,721
|
__
|
__
|
||||||
Other derivative contracts
|
242
|
__
|
__
|
613
|
__
|
__
|
||||||
4,531
|
__
|
179
|
5,082
|
__
|
511
|
|||||||
Derivative liabilities:
|
||||||||||||
Interest rate contracts
|
1,590
|
3
|
1,340
|
1,557
|
9
|
974
|
||||||
Exchange rate contracts
|
1,582
|
__
|
__
|
2,031
|
3
|
__
|
||||||
Other derivative contracts
|
333
|
__
|
__
|
109
|
__
|
__
|
||||||
3,505
|
3
|
1,340
|
3,697
|
12
|
974
|
|
1. Statutory accounts and accounting policies
|
|
|
|
2. Comparative figures
|
Figures in HK$m
|
US$
|
RMB
|
JPY
|
EUR
|
CAD
|
GBP
|
CHF
|
AUD
|
NZD
|
GOL
|
Other foreign currencies
|
Total foreign currencies
|
||||||||||||
At 31 December 2011
|
||||||||||||||||||||||||
Non-structural position
|
||||||||||||||||||||||||
Spot assets
|
149,152
|
123,061
|
32,344
|
9,119
|
13,405
|
12,922
|
117
|
46,562
|
7,576
|
4,341
|
941
|
399,540
|
||||||||||||
Spot liabilities
|
(128,778
|
)
|
(124,005
|
)
|
(1,930
|
)
|
(11,097
|
)
|
(16,447
|
)
|
(15,234
|
)
|
(601
|
)
|
(48,899
|
)
|
(10,897
|
)
|
(4,524
|
)
|
(1,397
|
)
|
(363,809
|
)
|
Forward purchases
|
265,328
|
87,981
|
4,122
|
4,699
|
3,358
|
4,121
|
1,089
|
9,464
|
5,134
|
2,248
|
1,393
|
388,937
|
||||||||||||
Forward sales
|
(284,172
|
)
|
(85,934
|
)
|
(34,510
|
)
|
(3,061
|
)
|
(313
|
)
|
(1,783
|
)
|
(635
|
)
|
(7,265
|
)
|
(1,829
|
)
|
(2,014
|
)
|
(956
|
)
|
(422,472
|
)
|
Net option position
|
147
|
(124
|
)
|
2
|
(24
|
)
|
__
|
__
|
__
|
20
|
(18
|
)
|
__
|
__
|
3
|
|||||||||
Net long/(short)
|
||||||||||||||||||||||||
non-structural position
|
1,677
|
979
|
28
|
(364
|
)
|
3
|
26
|
(30
|
)
|
(118
|
)
|
(34
|
)
|
51
|
(19
|
)
|
2,199
|
|||||||
Structural positions
|
206
|
24,850
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
305
|
25,361
|
||||||||||||
At 31 December 2010
|
||||||||||||||||||||||||
Non-structural position
|
||||||||||||||||||||||||
Spot assets
|
246,638
|
93,067
|
8,985
|
11,068
|
13,933
|
13,026
|
191
|
43,643
|
9,017
|
2,169
|
974
|
442,711
|
||||||||||||
Spot liabilities
|
(155,377
|
)
|
(88,666
|
)
|
(1,912
|
)
|
(12,393
|
)
|
(14,882
|
)
|
(15,470
|
)
|
(549
|
)
|
(41,953
|
)
|
(11,658
|
)
|
(3,404
|
)
|
(3,034
|
)
|
(349,298
|
)
|
Forward purchases
|
228,982
|
72,661
|
8,932
|
3,735
|
2,431
|
7,130
|
1,347
|
8,340
|
3,909
|
2,919
|
3,423
|
343,809
|
||||||||||||
Forward sales
|
(319,494
|
)
|
(77,799
|
)
|
(16,151
|
)
|
(2,497
|
)
|
(1,449
|
)
|
(4,810
|
)
|
(964
|
)
|
(9,885
|
)
|
(1,341
|
)
|
(1,559
|
)
|
(1,359
|
)
|
(437,308
|
)
|
Net option position
|
133
|
(41
|
)
|
(5
|
)
|
(55
|
)
|
(7
|
)
|
__
|
__
|
(71
|
)
|
60
|
__
|
__
|
14
|
|||||||
Net long/(short)
|
||||||||||||||||||||||||
non-structural position
|
882
|
(778
|
)
|
(151
|
)
|
(142
|
)
|
26
|
(124
|
)
|
25
|
74
|
(13
|
)
|
125
|
4
|
(72
|
)
|
||||||
Structural positions
|
206
|
20,124
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
__
|
238
|
20,568
|
||||||||||||
First
|
Second
|
Third
|
Fourth
|
|
interim dividend
|
interim dividend
|
interim dividend
|
interim dividend
|
|
Announcement
|
30 April 2012
|
30 July 2012
|
9 October 2012
|
4 March 2013
|
Book close and
|
||||
record date
|
17 May 2012
|
15 August 2012
|
26 October 2012
|
20 March 2013
|
Payment date
|
31 May 2012
|
30 August 2012
|
13 November 2012
|
3 April 2013
|
|
* Independent Non-executive Directors
|
|
# Non-executive Directors
|