· Net operating income before loan impairment charges and other credit risk provisions up 12% to HK$147,170m (HK$131,566m in 2010).
|
· Pre-tax profit up 17% to HK$91,370m (HK$77,885m in 2010).
|
· Attributable profit up 17% to HK$67,591m (HK$57,597m in 2010).
|
· Return on average shareholders' equity of 21.6% (21.1% in 2010).
|
· Assets up 11% to HK$5,607bn (HK$5,040bn at 31 December 2010).
|
· Capital adequacy ratio of 14.6%; core capital ratio of 12.4%. (Capital adequacy ratio of 14.7%; core capital ratio of 11.7% at 31 December 2010).
|
· Cost efficiency ratio of 46.1% (45.8% for 2010).
|
Results by Geographic Region
|
|||||
Geographical regions
|
Hong Kong
|
Rest of Asia-
Pacific
|
Intra- segment elimination
|
Total
|
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||
Year ended 31 December 2011
|
|||||
Net interest income
|
35,274
|
40,396
|
2
|
75,672
|
|
Net fee income
|
22,860
|
15,435
|
-
|
38,295
|
|
Net trading income
|
7,691
|
12,510
|
(2)
|
20,199
|
|
Net expense from financial instruments designated at
fair value
|
(4,230)
|
(293)
|
-
|
(4,523)
|
|
Gains less losses from financial investments
|
310
|
(182)
|
-
|
128
|
|
Dividend income
|
723
|
6
|
-
|
729
|
|
Net earned insurance premiums
|
39,738
|
5,932
|
-
|
45,670
|
|
Other operating income
|
13,229
|
2,674
|
(4,514)
|
11,389
|
|
Total operating income
|
115,595
|
76,478
|
(4,514)
|
187,559
|
|
Net insurance claims incurred and movement in policyholders' liabilities
|
(35,778)
|
(4,611)
|
-
|
(40,389)
|
|
Net operating income before loan impairment
charges and other credit risk provisions
|
79,817
|
71,867
|
(4,514)
|
147,170
|
|
Loan impairment charges and other credit risk
provisions
|
(938)
|
(2,121)
|
-
|
(3,059)
|
|
Net operating income
|
78,879
|
69,746
|
(4,514)
|
144,111
|
|
Operating expenses
|
(36,106)
|
(36,232)
|
4,514
|
(67,824)
|
|
Operating profit
|
42,773
|
33,514
|
-
|
76,287
|
|
Share of profit in associates and joint ventures
|
424
|
14,659
|
-
|
15,083
|
|
Profit before tax
|
43,197
|
48,173
|
-
|
91,370
|
|
Share of profit before tax
|
47.3%
|
52.7%
|
-
|
100.0%
|
|
Cost efficiency ratio
|
45.2%
|
50.4%
|
-
|
46.1%
|
|
Net loans and advances to customers
|
1,182,442
|
948,429
|
-
|
2,130,871
|
|
Total assets
|
3,594,991
|
2,429,228
|
(416,739)
|
5,607,480
|
|
Customer accounts
|
2,297,212
|
1,267,789
|
-
|
3,565,001
|
|
Geographical regions
|
Hong Kong
|
Rest of Asia-
Pacific
|
Intra- segment
elimination
|
Total
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|
Year ended 31 December 2010
|
||||
Net interest income
|
31,736
|
30,123
|
17
|
61,876
|
Net fee income
|
21,080
|
14,203
|
-
|
35,283
|
Net trading income
|
8,699
|
12,034
|
(17)
|
20,716
|
Net income from financial instruments designated at
fair value
|
3,454
|
303
|
-
|
3,757
|
Gains less losses from financial investments
|
937
|
1,079
|
-
|
2,016
|
Dividend income
|
545
|
19
|
-
|
564
|
Net earned insurance premiums
|
33,713
|
3,480
|
-
|
37,193
|
Other operating income
|
12,714
|
2,282
|
(4,992)
|
10,004
|
Total operating income
|
112,878
|
63,523
|
(4,992)
|
171,409
|
Net insurance claims incurred and movement in policyholders' liabilities
|
(37,022)
|
(2,821)
|
-
|
(39,843)
|
Net operating income before loan impairment
charges and other credit risk provisions
|
75,856
|
60,702
|
(4,992)
|
131,566
|
Loan impairment charges and other credit risk
provisions
|
(883)
|
(3,736)
|
-
|
(4,619)
|
Net operating income
|
74,973
|
56,966
|
(4,992)
|
126,947
|
Operating expenses
|
(33,053)
|
(32,183)
|
4,992
|
(60,244)
|
Operating profit
|
41,920
|
24,783
|
-
|
66,703
|
Share of profit in associates and joint ventures
|
270
|
10,912
|
-
|
11,182
|
Profit before tax
|
42,190
|
35,695
|
-
|
77,885
|
Share of profit before tax
|
54.2%
|
45.8%
|
-
|
100.0%
|
Cost efficiency ratio
|
43.6%
|
53.0%
|
-
|
45.8%
|
Net loans and advances to customers
|
1,056,595
|
834,465
|
-
|
1,891,060
|
Total assets
|
3,276,432
|
2,117,894
|
(354,408)
|
5,039,918
|
Customer accounts
|
2,162,796
|
1,150,448
|
-
|
3,313,244
|
Results by Geographic Global Business
|
|||||||
Hong Kong
|
|||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Other
|
Intra-
segment
elimination
|
Total
|
||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||
Year ended 31 December 2011
|
|||||||
Net interest income/(expense)
|
20,114
|
10,251
|
8,189
|
(3,613)
|
333
|
35,274
|
|
Net fee income
|
13,551
|
5,501
|
3,693
|
115
|
-
|
22,860
|
|
Net trading income/(expense)
|
753
|
1,322
|
6,916
|
(965)
|
(335)
|
7,691
|
|
Net expense from
financial instruments designated at fair value
|
(3,612)
|
(565)
|
(39)
|
(16)
|
2
|
(4,230)
|
|
Gains less losses from
financial investments
|
19
|
78
|
162
|
51
|
-
|
310
|
|
Dividend income
|
1
|
10
|
118
|
594
|
-
|
723
|
|
Net earned insurance premiums
|
33,626
|
5,968
|
144
|
-
|
-
|
39,738
|
|
Other operating income
|
3,928
|
1,359
|
606
|
9,212
|
(1,876)
|
13,229
|
|
Total operating income
|
68,380
|
23,924
|
19,789
|
5,378
|
(1,876)
|
115,595
|
|
Net insurance claims incurred and movement in policyholders' liabilities
|
(30,243)
|
(5,429)
|
(106)
|
-
|
-
|
(35,778)
|
|
Net operating income
before loan impairment charges and other credit risk provisions
|
38,137
|
18,495
|
19,683
|
5,378
|
(1,876)
|
79,817
|
|
Loan impairment (charges)/ releases and other credit risk provisions
|
(601)
|
(513)
|
176
|
-
|
-
|
(938)
|
|
Net operating income
|
37,536
|
17,982
|
19,859
|
5,378
|
(1,876)
|
78,879
|
|
Operating expenses
|
(14,121)
|
(5,540)
|
(9,700)
|
(8,621)
|
1,876
|
(36,106)
|
|
Operating profit/(loss)
|
23,415
|
12,442
|
10,159
|
(3,243)
|
-
|
42,773
|
|
Share of profit in associates
and joint ventures
|
47
|
69
|
32
|
276
|
-
|
424
|
|
Profit/(loss) before tax
|
23,462
|
12,511
|
10,191
|
(2,967)
|
-
|
43,197
|
|
Share of profit before tax
|
25.7%
|
13.7%
|
11.2%
|
(3.3)%
|
-
|
47.3%
|
|
Net loans and advances to customers
|
437,309
|
427,140
|
308,134
|
9,859
|
-
|
1,182,442
|
|
Total assets
|
672,402
|
493,407
|
1,881,469
|
707,130
|
(159,417)
|
3,594,991
|
|
Customer accounts
|
1,408,484
|
615,431
|
274,080
|
(783)
|
-
|
2,297,212
|
Hong Kong
|
||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Other
|
Intra-
segment
elimination
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||
Year ended 31 December 2010
|
||||||||
Net interest income/(expense)
|
20,332
|
8,595
|
7,101
|
(3,597)
|
(695)
|
31,736
|
||
Net fee income
|
12,408
|
4,922
|
3,639
|
111
|
-
|
21,080
|
||
Net trading income/(expense)
|
1,089
|
941
|
5,977
|
(1)
|
693
|
8,699
|
||
Net income/(expense) from
financial instruments designated at fair value
|
3,113
|
(74)
|
470
|
(57)
|
2
|
3,454
|
||
Gains less losses from
financial investments
|
(5)
|
-
|
454
|
488
|
-
|
937
|
||
Dividend income
|
1
|
10
|
79
|
455
|
-
|
545
|
||
Net earned insurance premiums
|
28,409
|
5,171
|
133
|
-
|
-
|
33,713
|
||
Other operating income
|
3,978
|
525
|
1,210
|
8,938
|
(1,937)
|
12,714
|
||
Total operating income
|
69,325
|
20,090
|
19,063
|
6,337
|
(1,937)
|
112,878
|
||
Net insurance claims incurred and movement in policyholders' liabilities
|
(32,576)
|
(4,346)
|
(100)
|
-
|
-
|
(37,022)
|
||
Net operating income before loan impairment charges and
other credit risk provisions
|
36,749
|
15,744
|
18,963
|
6,337
|
(1,937)
|
75,856
|
||
Loan impairment (charges)/ releases and other credit risk provisions
|
(585)
|
(219)
|
(80)
|
1
|
-
|
(883)
|
||
Net operating income
|
36,164
|
15,525
|
18,883
|
6,338
|
(1,937)
|
74,973
|
||
Operating expenses
|
(13,008)
|
(5,077)
|
(8,571)
|
(8,334)
|
1,937
|
(33,053)
|
||
Operating profit/(loss)
|
23,156
|
10,448
|
10,312
|
(1,996)
|
-
|
41,920
|
||
Share of profit in associates
and joint ventures
|
43
|
56
|
26
|
145
|
-
|
270
|
||
Profit/(loss) before tax
|
23,199
|
10,504
|
10,338
|
(1,851)
|
-
|
42,190
|
||
Share of profit before tax
|
29.8%
|
13.5%
|
13.3%
|
(2.4)%
|
-
|
54.2%
|
||
Net loans and advances to customers
|
396,294
|
378,314
|
268,098
|
13,889
|
-
|
1,056,595
|
||
Total assets
|
602,973
|
427,763
|
1,734,575
|
576,115
|
(64,994)
|
3,276,432
|
||
Customer accounts
|
1,375,521
|
553,507
|
228,434
|
5,334
|
-
|
2,162,796
|
Rest of Asia-Pacific
|
||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Global Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||
Year ended 31 December 2011
|
||||||||
Net interest income
|
14,312
|
9,757
|
16,835
|
176
|
831
|
(1,515)
|
40,396
|
|
Net fee income/ (expense)
|
6,753
|
3,992
|
4,613
|
155
|
(78)
|
-
|
15,435
|
|
Net trading income/(expense)
|
714
|
1,222
|
9,492
|
58
|
(491)
|
1,515
|
12,510
|
|
Net income/(expense) from financial instruments designated at fair value
|
(295)
|
12
|
7
|
-
|
(17)
|
-
|
(293)
|
|
Gains less losses from financial investments
|
(3)
|
16
|
(190)
|
-
|
(5)
|
-
|
(182)
|
|
Dividend income
|
(1)
|
1
|
-
|
-
|
6
|
-
|
6
|
|
Net earned insurance premiums
|
3,840
|
2,092
|
-
|
-
|
-
|
-
|
5,932
|
|
Other operating income
|
1,121
|
562
|
511
|
10
|
955
|
(485)
|
2,674
|
|
Total operating income
|
26,441
|
17,654
|
31,268
|
399
|
1,201
|
(485)
|
76,478
|
|
Net insurance claims incurred and movement in policyholders' liabilities
|
(2,727)
|
(1,884)
|
-
|
-
|
-
|
-
|
(4,611)
|
|
Net operating income before loan impairment charges and other credit risk provisions
|
23,714
|
15,770
|
31,268
|
399
|
1,201
|
(485)
|
71,867
|
|
Loan impairment (charges) /releases and other credit risk provisions
|
(1,731)
|
53
|
(443)
|
2
|
(2)
|
-
|
(2,121)
|
|
Net operating income
|
21,983
|
15,823
|
30,825
|
401
|
1,199
|
(485)
|
69,746
|
|
Operating expenses
|
(18,504)
|
(7,367)
|
(9,594)
|
(470)
|
(782)
|
485
|
(36,232)
|
|
Operating profit/(loss)
|
3,479
|
8,456
|
21,231
|
(69)
|
417
|
-
|
33,514
|
|
Share of profit in associates and joint ventures
|
1,887
|
8,994
|
3,756
|
-
|
22
|
-
|
14,659
|
|
Profit/(loss) before tax
|
5,366
|
17,450
|
24,987
|
(69)
|
439
|
-
|
48,173
|
|
Share of profit before tax
|
5.9%
|
19.1%
|
27.3%
|
-
|
0.4%
|
-
|
52.7%
|
|
Net loans and advances
to customers
|
318,257
|
298,326
|
326,666
|
3,706
|
1,474
|
-
|
948,429
|
|
Total assets
|
377,128
|
393,895
|
1,584,049
|
8,606
|
152,807
|
(87,257)
|
2,429,228
|
|
Customer accounts
|
472,761
|
314,314
|
473,635
|
6,113
|
966
|
-
|
1,267,789
|
Rest of Asia-Pacific
|
||||||||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Global Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
||||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||||||
Year ended 31 December 2010
|
||||||||||||||
Net interest income
|
12,283
|
7,281
|
12,163
|
127
|
390
|
(2,121)
|
30,123
|
|||||||
Net fee income/(expense)
|
6,159
|
3,432
|
4,567
|
144
|
(99)
|
-
|
14,203
|
|||||||
Net trading income/(expense)
|
626
|
1,003
|
8,576
|
48
|
(340)
|
2,121
|
12,034
|
|||||||
Net income/(expense) from financial instruments designated at fair value
|
319
|
14
|
(7)
|
-
|
(23)
|
-
|
303
|
|||||||
Gains less losses from financial investments
|
1
|
21
|
395
|
-
|
662
|
-
|
1,079
|
|||||||
Dividend income
|
2
|
-
|
1
|
-
|
16
|
-
|
19
|
|||||||
Net earned insurance premiums
|
2,994
|
486
|
-
|
-
|
-
|
-
|
3,480
|
|||||||
Other operating income
|
844
|
676
|
376
|
9
|
820
|
(443)
|
2,282
|
|||||||
Total operating income
|
23,228
|
12,913
|
26,071
|
328
|
1,426
|
(443)
|
63,523
|
|||||||
Net insurance claims incurred and movement in policyholders' liabilities
|
(2,514)
|
(307)
|
-
|
-
|
-
|
-
|
(2,821)
|
|||||||
Net operating income before loan impairment charges and other
credit risk provisions
|
20,714
|
12,606
|
26,071
|
328
|
1,426
|
(443)
|
60,702
|
|||||||
Loan impairment (charges)/ releases and other credit risk provisions
|
(2,315)
|
(209)
|
(1,209)
|
(5)
|
2
|
-
|
(3,736)
|
|||||||
Net operating income
|
18,399
|
12,397
|
24,862
|
323
|
1,428
|
(443)
|
56,966
|
|||||||
Operating expenses
|
(17,105)
|
(6,207)
|
(8,252)
|
(348)
|
(714)
|
443
|
(32,183)
|
|||||||
Operating profit/(loss)
|
1,294
|
6,190
|
16,610
|
(25)
|
714
|
-
|
24,783
|
|||||||
Share of profit in associates and joint ventures
|
1,471
|
5,833
|
3,077
|
-
|
531
|
-
|
10,912
|
|||||||
Profit/(loss) before tax
|
2,765
|
12,023
|
19,687
|
(25)
|
1,245
|
-
|
35,695
|
|||||||
Share of profit before tax
|
3.5%
|
15.4%
|
25.3%
|
-
|
1.6%
|
-
|
45.8%
|
|||||||
Net loans and advances to customers
|
294,061
|
244,302
|
286,569
|
8,150
|
1,383
|
-
|
834,465
|
|||||||
Total assets
|
346,188
|
323,323
|
1,371,451
|
8,361
|
146,599
|
(78,028)
|
2,117,894
|
|||||||
Customer accounts
|
425,975
|
287,629
|
418,953
|
16,280
|
1,611
|
-
|
1,150,448
|
|||||||
Consolidated Income Statement
|
|||
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Interest income
|
107,458
|
85,523
|
|
Interest expense
|
(31,786)
|
(23,647)
|
|
Net interest income
|
75,672
|
61,876
|
|
Fee income
|
45,166
|
41,657
|
|
Fee expense
|
(6,871)
|
(6,374)
|
|
Net fee income
|
38,295
|
35,283
|
|
Net trading income
|
20,199
|
20,716
|
|
Net (expense)/income from financial instruments designated at fair value
|
(4,523)
|
3,757
|
|
Gains less losses from financial investments
|
128
|
2,016
|
|
Dividend income
|
729
|
564
|
|
Net earned insurance premiums
|
45,670
|
37,193
|
|
Other operating income
|
11,389
|
10,004
|
|
Total operating income
|
187,559
|
171,409
|
|
Net insurance claims incurred and movement in policyholders' liabilities
|
(40,389)
|
(39,843)
|
|
Net operating income before loan impairment charges
|
|||
and other credit risk provisions
|
147,170
|
131,566
|
|
Loan impairment charges and other credit risk provisions
|
(3,059)
|
(4,619)
|
|
Net operating income
|
144,111
|
126,947
|
|
Employee compensation and benefits
|
(37,834)
|
(32,766)
|
|
General and administrative expenses
|
(24,352)
|
(22,389)
|
|
Depreciation of property, plant and equipment
|
(3,878)
|
(3,425)
|
|
Amortisation and impairment of intangible assets
|
(1,760)
|
(1,664)
|
|
Total operating expenses
|
(67,824)
|
(60,244)
|
|
Operating profit
|
76,287
|
66,703
|
|
Share of profit in associates and joint ventures
|
15,083
|
11,182
|
|
Profit before tax
|
91,370
|
77,885
|
|
Tax expense
|
(17,466)
|
(14,608)
|
|
Profit for the period
|
73,904
|
63,277
|
|
Profit attributable to shareholders
|
67,591
|
57,597
|
|
Profit attributable to non-controlling interests
|
6,313
|
5,680
|
Consolidated Statement of Comprehensive Income
|
|||
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Profit for the year
|
73,904
|
63,277
|
|
Other comprehensive income
|
|||
Available-for-sale investments:
|
|||
- fair value changes taken to equity
|
(25,410)
|
18,252
|
|
- fair value changes transferred to the income statement on disposal
|
(231)
|
(2,076)
|
|
- amounts derecognised on deconsolidation
|
-
|
(1,849)
|
|
- amounts transferred to the income statement on impairment
|
(208)
|
(24)
|
|
- fair value changes transferred to the income statement on hedged items
|
|||
due to hedged risk
|
(1,124)
|
(500)
|
|
- income taxes
|
119
|
330
|
|
Cash flow hedges:
|
|||
- fair value changes taken to equity
|
303
|
654
|
|
- fair value changes transferred to the income statement
|
(399)
|
(1,591)
|
|
- income taxes
|
15
|
155
|
|
Property revaluation:
|
|||
- fair value changes taken to equity
|
12,940
|
9,936
|
|
- income taxes
|
(2,068)
|
(1,766)
|
|
Share of other comprehensive expense of associates and joint ventures
|
(1,259)
|
(66)
|
|
Actuarial losses on post-employment benefits:
|
|||
- before income taxes
|
(3,518)
|
(807)
|
|
- income taxes
|
575
|
149
|
|
Exchange differences
|
(1,235)
|
8,881
|
|
Other comprehensive (expense)/ income for the year, net of tax
|
(21,500)
|
29,678
|
|
Total comprehensive income for the year, net of tax
|
52,404
|
92,955
|
|
Total comprehensive income for the year attributable to:
|
|||
- shareholders
|
45,428
|
86,473
|
|
- non-controlling interests
|
6,976
|
6,482
|
|
52,404
|
92,955
|
Consolidated Balance Sheet
|
|||
At
31 December
2011
|
At
31 December
2010
|
||
HK$m
|
HK$m
|
||
ASSETS
|
|||
Cash and short-term funds
|
919,906
|
807,985
|
|
Items in the course of collection from other banks
|
34,546
|
16,878
|
|
Placings with banks maturing after one month
|
198,287
|
149,557
|
|
Certificates of deposit
|
88,691
|
73,247
|
|
Hong Kong Government certificates of indebtedness
|
162,524
|
148,134
|
|
Trading assets
|
447,968
|
390,208
|
|
Financial assets designated at fair value
|
57,670
|
54,604
|
|
Derivatives
|
377,296
|
302,622
|
|
Loans and advances to customers
|
2,130,871
|
1,891,060
|
|
Financial investments
|
722,433
|
826,662
|
|
Amounts due from Group companies
|
152,730
|
137,633
|
|
Interests in associates and joint ventures
|
91,785
|
75,568
|
|
Goodwill and intangible assets
|
34,839
|
29,690
|
|
Property, plant and equipment
|
85,294
|
72,347
|
|
Deferred tax assets
|
2,325
|
2,515
|
|
Retirement benefit assets
|
111
|
301
|
|
Other assets
|
100,204
|
60,907
|
|
Total assets
|
5,607,480
|
5,039,918
|
|
LIABILITIES
|
|||
Hong Kong currency notes in circulation
|
162,524
|
148,134
|
|
Items in the course of transmission to other banks
|
47,163
|
26,495
|
|
Deposits by banks
|
222,582
|
167,827
|
|
Customer accounts
|
3,565,001
|
3,313,244
|
|
Trading liabilities
|
171,431
|
151,534
|
|
Financial liabilities designated at fair value
|
40,392
|
40,327
|
|
Derivatives
|
383,252
|
309,838
|
|
Debt securities in issue
|
77,472
|
59,283
|
|
Retirement benefit liabilities
|
8,097
|
4,713
|
|
Amounts due to Group companies
|
108,423
|
83,128
|
|
Other liabilities and provisions
|
108,314
|
70,946
|
|
Liabilities under insurance contracts issued
|
209,438
|
177,970
|
|
Current tax liabilities
|
4,126
|
4,419
|
|
Deferred tax liabilities
|
14,712
|
11,913
|
|
Subordinated liabilities
|
16,114
|
21,254
|
|
Preference shares
|
97,096
|
101,458
|
|
Total liabilities
|
5,236,137
|
4,692,483
|
|
EQUITY
|
|||
Share capital
|
30,190
|
22,494
|
|
Other reserves
|
112,218
|
124,382
|
|
Retained profits
|
188,416
|
161,254
|
|
Proposed dividend
|
10,000
|
12,000
|
|
Total shareholders' equity
|
340,824
|
320,130
|
|
Non-controlling interests
|
30,519
|
27,305
|
|
Total equity
|
371,343
|
347,435
|
|
Total equity and liabilities
|
5,607,480
|
5,039,918
|
Consolidated Statement of Changes in Equity
|
|||||
At
31 December
2011
|
At
31 December
2010
|
||||
HK$m
|
HK$m
|
||||
Share capital
|
|||||
At beginning of year
|
22,494
|
22,494
|
|||
Issued during the year
|
7,696
|
-
|
|||
30,190
|
22,494
|
||||
Retained profits and proposed dividend
|
|||||
At beginning of year
|
173,254
|
148,105
|
|||
Dividends paid
|
(33,000)
|
(26,850)
|
|||
Movement in respect of share-based payment arrangements
|
91
|
159
|
|||
Changes in ownership interests in subsidiaries
|
-
|
(88)
|
|||
Other movements
|
(3)
|
10
|
|||
Transfers
|
(6,939)
|
(4,913)
|
|||
Comprehensive income for the year
|
65,013
|
56,831
|
|||
198,416
|
173,254
|
||||
Other reserves
|
|||||
Property revaluation reserve
|
|||||
At beginning of year
|
29,980
|
22,983
|
|||
Other movements
|
-
|
1
|
|||
Transfers
|
(869)
|
(609)
|
|||
Comprehensive income for the year
|
9,828
|
7,605
|
|||
38,939
|
29,980
|
||||
Available-for-sale investment reserve
|
|||||
At beginning of year
|
57,553
|
43,385
|
|||
Other movements
|
(7)
|
4
|
|||
Transfers
|
-
|
(4)
|
|||
Comprehensive (expense)/income for the year
|
(27,760)
|
14,168
|
|||
29,786
|
57,553
|
||||
Cash flow hedging reserve
|
|||||
At beginning of year
|
106
|
848
|
|||
Comprehensive expense for the year
|
(55)
|
(742)
|
|||
51
|
106
|
||||
Foreign exchange reserve
|
|||||
At beginning of year
|
15,789
|
6,998
|
|||
Comprehensive (expense)/income for the year
|
(1,524)
|
8,791
|
|||
14,265
|
15,789
|
||||
Other reserves
|
|||||
At beginning of year
|
20,954
|
15,389
|
|||
Movement in respect of share-based payment arrangements
|
694
|
219
|
|||
Transfers
|
7,808
|
5,526
|
|||
Other movements
|
(205)
|
-
|
|||
Comprehensive expense for the year
|
(74)
|
(180)
|
|||
29,177
|
20,954
|
At
31 December
2011
|
At
31 December
2010
|
||||
HK$m
|
HK$m
|
||||
Total shareholders equity
|
|||||
At beginning of year
|
320,130
|
260,202
|
|||
Issue of ordinary shares
|
7,696
|
-
|
|||
Dividends paid
|
(33,000)
|
(26,850)
|
|||
Movement in respect of share-based payment arrangements
|
785
|
378
|
|||
Changes in ownership interest in subsidiaries
|
-
|
(88)
|
|||
Other movements
|
(215)
|
15
|
|||
Comprehensive income for the year
|
45,428
|
86,473
|
|||
340,824
|
320,130
|
||||
Non-controlling interests
|
|||||
At beginning of year
|
27,305
|
26,425
|
|||
Dividends paid
|
(3,764)
|
(3,899)
|
|||
Movement in respect of share-based payment arrangements
|
26
|
36
|
|||
Changes in non-controlling interests on deconsolidation
|
-
|
(1,708)
|
|||
Other movements
|
(24)
|
(31)
|
|||
Comprehensive income for the year
|
6,976
|
6,482
|
|||
30,519
|
27,305
|
||||
Total equity
|
|||||
At beginning of year
|
347,435
|
286,627
|
|||
Issue of ordinary shares
|
7,696
|
-
|
|||
Dividends paid
|
(36,764)
|
(30,749)
|
|||
Movement in respect of share-based payment arrangements
|
811
|
414
|
|||
Changes in ownership interest in subsidiaries
|
-
|
(88)
|
|||
Changes in non-controlling interests on deconsolidation
|
-
|
(1,708)
|
|||
Other movements
|
(239)
|
(16)
|
|||
Total comprehensive income for the year
|
52,404
|
92,955
|
|||
371,343
|
347,435
|
Consolidated Cash Flow Statement
|
|||
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Operating activities
|
|||
Cash generated from/(used in) operations
|
16,583
|
(107,924)
|
|
Interest received on financial investments
|
13,269
|
12,711
|
|
Dividends received on financial investments
|
723
|
560
|
|
Dividends received from associates
|
935
|
2,768
|
|
Taxation paid
|
(15,790)
|
(13,269)
|
|
Net cash inflow/(outflow) from operating activities
|
15,720
|
(105,154)
|
|
Investing activities
|
|||
Purchase of financial investments
|
(495,823)
|
(475,669)
|
|
Proceeds from sale or redemption of financial investments
|
588,409
|
548,115
|
|
Purchase of property, plant and equipment
|
(2,870)
|
(6,165)
|
|
Proceeds from sale of property, plant and equipment and assets held for sale
|
215
|
63
|
|
Purchase of other intangible assets
|
(1,804)
|
(1,373)
|
|
Net cash outflow in respect of the acquisition of
and increased shareholding in subsidiaries
|
(143)
|
(127)
|
|
Net cash inflow/(outflow) in respect of the sale of subsidiaries
|
1
|
(13)
|
|
Net cash outflow in respect of the purchase of interests in
associates and joint ventures
|
(263)
|
(10,676)
|
|
Net cash inflow in respect of the sale of interests in business portfolios
|
5,649
|
-
|
|
Proceeds from the sale of interests in associates
|
19
|
136
|
|
Net cash inflow from investing activities
|
93,390
|
54,291
|
|
Net cash inflow/(outflow) before financing
|
109,110
|
(50,863)
|
|
Financing
|
|||
Issue of ordinary share capital
|
7,696
|
-
|
|
Redemption of preference shares
|
(4,280)
|
-
|
|
Change in non-controlling interests
|
-
|
(24)
|
|
Repayment of subordinated liabilities
|
(5,152)
|
(2,055)
|
|
Issue of subordinated liabilities
|
3,502
|
1,533
|
|
Ordinary dividends paid
|
(33,000)
|
(26,850)
|
|
Dividends paid to non-controlling interests
|
(3,764)
|
(3,899)
|
|
Interest paid on preference shares
|
(2,421)
|
(3,118)
|
|
Interest paid on subordinated liabilities
|
(793)
|
(582)
|
|
Net cash outflow from financing
|
(38,212)
|
(34,995)
|
|
Increase/(decrease) in cash and cash equivalents
|
70,898
|
(85,858)
|
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Net interest income
|
75,672
|
61,876
|
|
Average interest-earning assets
|
3,951,997
|
3,388,861
|
|
Net interest margin
|
1.91%
|
1.83%
|
|
Net interest spread
|
1.81%
|
1.75%
|
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Import/export
|
4,793
|
4,171
|
|
Remittances
|
2,839
|
2,457
|
|
Cards
|
6,709
|
5,963
|
|
Account services
|
2,686
|
2,314
|
|
Credit facilities
|
2,812
|
2,642
|
|
Securities/broking
|
8,234
|
8,744
|
|
Insurance
|
712
|
626
|
|
Unit trusts
|
3,832
|
3,218
|
|
Funds under management
|
4,442
|
4,658
|
|
Underwriting
|
1,219
|
899
|
|
Other
|
6,888
|
5,965
|
|
Fee income
|
45,166
|
41,657
|
|
Fee expense
|
(6,871)
|
(6,374)
|
|
38,295
|
35,283
|
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Dealing profits
|
15,590
|
15,484
|
|
Net loss from hedging activities
|
(71)
|
(11)
|
|
Net interest income on trading assets and liabilities
|
3,958
|
4,767
|
|
Dividend income from trading securities
|
722
|
476
|
|
20,199
|
20,716
|
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Gains on disposal of available-for-sale securities
|
470
|
2,365
|
|
Impairment of available-for-sale equity investments
|
(342)
|
(349)
|
|
128
|
2,016
|
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Rental income from investment properties
|
191
|
170
|
|
Movement in present value of in-force insurance business
|
5,524
|
4,106
|
|
Gains on investment properties
|
1,033
|
483
|
|
(Loss)/gain on disposal of property, plant and equipment, and assets held for sale
|
(3)
|
13
|
|
(Loss)/gain on disposal of subsidiaries, associates and business portfolios
|
(9)
|
603
|
|
Surplus arising on property revaluation
|
8
|
102
|
|
Other
|
4,645
|
4,527
|
|
11,389
|
10,004
|
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Net interest income
|
6,779
|
5,832
|
|
Net fee income
|
692
|
1,070
|
|
Net trading loss
|
(386)
|
(5)
|
|
Net income from financial instruments designated at fair value
|
(4,460)
|
3,371
|
|
Gains less losses from financial investments
|
(1)
|
386
|
|
Dividend income
|
1
|
-
|
|
Net earned insurance premiums
|
45,670
|
37,193
|
|
Movement in present value of in-force business
|
5,524
|
4,106
|
|
Other operating income
|
237
|
70
|
|
54,056
|
52,023
|
||
Net insurance claims incurred and movement in policyholders' liabilities
|
(40,389)
|
(39,843)
|
|
Net operating income
|
13,667
|
12,180
|
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Net charge for impairment of customer loans and advances
|
|||
- Individually assessed impairment allowances:
|
|||
New allowances
|
2,254
|
3,605
|
|
Releases
|
(1,204)
|
(1,069)
|
|
Recoveries
|
(356)
|
(322)
|
|
694
|
2,214
|
||
- Net charge for collectively assessed impairment allowances
|
2,401
|
2,474
|
|
Net (release) for other credit risk provisions
|
(36)
|
(69)
|
|
Net charge for loan impairment and other credit risk provisions
|
3,059
|
4,619
|
At
31 December
2011
|
At
31 December
2010
|
||
HK$m
|
HK$m
|
||
Wages and salaries
|
35,020
|
30,412
|
|
Social security costs
|
912
|
736
|
|
Retirement benefit costs
|
1,902
|
1,618
|
|
37,834
|
32,766
|
||
Staff numbers by region - year end full-time equivalent
|
|||
Hong Kong
|
27,773
|
27,892
|
|
Rest of Asia-Pacific
|
43,647
|
44,675
|
|
Total
|
71,420
|
72,567
|
|
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Premises and equipment
|
|||
- Rental expenses
|
3,102
|
2,749
|
|
- Amortisation of prepaid operating lease payments
|
18
|
18
|
|
- Other premises and equipment
|
3,810
|
3,496
|
|
6,930
|
6,263
|
||
Marketing and advertising expenses
|
3,969
|
3,891
|
|
Other administrative expenses
|
13,453
|
12,235
|
|
24,352
|
22,389
|
Year ended
31 December
2011
|
Year ended
31 December
2010
|
||
HK$m
|
HK$m
|
||
Current income tax
|
|||
- Hong Kong profits tax
|
6,540
|
6,471
|
|
- Overseas taxation
|
9,374
|
7,587
|
|
Deferred taxation
|
1,552
|
550
|
|
17,466
|
14,608
|
Year ended
31 December 2011
|
Year ended
31 December 2010
|
||||||
HK$
|
HK$
|
||||||
per share
|
HK$m
|
per share
|
HK$m
|
||||
Dividends paid on ordinary share capital
|
|||||||
- In respect of the previous financial year,
approved and paid during the year
|
1.33
|
12,000
|
0.98
|
8,850
|
|||
- In respect of the current financial year
|
2.24
|
21,000
|
2.01
|
18,000
|
|||
3.57
|
33,000
|
2.99
|
26,850
|
At
31 December
2011
|
At
31 December
2010
|
||
HK$m
|
HK$m
|
||
Gross loans and advances to customers
|
2,142,172
|
1,904,054
|
|
Impairment allowances:
|
|||
- Individually assessed
|
(6,894)
|
(8,259)
|
|
- Collectively assessed
|
(4,407)
|
(4,735)
|
|
(11,301)
|
(12,994)
|
||
Net loans and advances to customers
|
2,130,871
|
1,891,060
|
|
Allowances as a percentage of gross loans and advances to customers:
|
|||
- Individually assessed
|
0.32%
|
0.43%
|
|
- Collectively assessed
|
0.21%
|
0.25%
|
|
Total allowances
|
0.53%
|
0.68%
|
Individually
assessed
allowances
|
Collectively
assessed
allowances
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
At 1 January 2011
|
8,259
|
4,735
|
12,994
|
||
Amounts written off
|
(2,150)
|
(3,792)
|
(5,942)
|
||
Recoveries of loans and advances written off in previous years
|
356
|
1,448
|
1,804
|
||
Net charge to income statement
|
694
|
2,401
|
3,095
|
||
Unwinding of discount of loan impairment
|
(78)
|
(216)
|
(294)
|
||
Exchange and other adjustments
|
(187)
|
(169)
|
(356)
|
||
At 31 December 2011
|
6,894
|
4,407
|
11,301
|
Rest of
|
|||||
Hong Kong
|
Asia-Pacific
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
At 31 December 2011
|
|||||
Loans and advances to customers which are considered to be impaired are as follows:
|
|||||
Gross impaired loans and advances
|
4,538
|
9,313
|
13,851
|
||
Individually assessed allowances
|
(2,174)
|
(4,720)
|
(6,894)
|
||
2,364
|
4,593
|
6,957
|
|||
Individually assessed allowances as a percentage of gross
impaired loans and advances
|
47.9%
|
50.7%
|
49.8%
|
||
Gross impaired loans and advances as a percentage of gross loans and advances to customers
|
0.4%
|
1.0%
|
0.6%
|
||
At 31 December 2010
|
|||||
Loans and advances to customers which are considered to be impaired are as follows:
|
|||||
Gross impaired loans and advances
|
4,987
|
11,294
|
16,281
|
||
Individually assessed allowances
|
(2,615)
|
(5,644)
|
(8,259)
|
||
2,372
|
5,650
|
8,022
|
|||
Individually assessed allowances as a percentage of gross
impaired loans and advances
|
52.4%
|
50.0%
|
50.7%
|
||
Gross impaired loans and advances as a percentage of gross loans and advances to customers
|
0.5%
|
1.3%
|
0.9%
|
Rest of
|
|||||
Hong Kong
|
Asia-Pacific
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
At 31 December 2011
|
|||||
Gross loans and advances to customers that have been overdue with respect to either principal or interest for periods of:
|
|||||
- more than three months but not more than six months
|
616
|
3,446
|
4,062
|
||
- more than six months but not more than one year
|
234
|
720
|
954
|
||
- more than one year
|
1,807
|
2,880
|
4,687
|
||
2,657
|
7,046
|
9,703
|
|||
Overdue loans and advances to customers as a percentage of gross loans and advances to customers:
|
|||||
- more than three months but not more than six months
|
0.1%
|
0.4%
|
0.2%
|
||
- more than six months but not more than one year
|
0.0%
|
0.1%
|
0.0%
|
||
- more than one year
|
0.2%
|
0.3%
|
0.2%
|
||
0.3%
|
0.8%
|
0.4%
|
|||
At 31 December 2010
|
|||||
Gross loans and advances to customers that have been overdue with respect to either principal or interest for periods of:
|
|||||
- more than three months but not more than six months
|
341
|
1,906
|
2,247
|
||
- more than six months but not more than one year
|
974
|
825
|
1,799
|
||
- more than one year
|
2,234
|
4,345
|
6,579
|
||
3,549
|
7,076
|
10,625
|
|||
Overdue loans and advances to customers as a percentage of gross loans and advances to customers:
|
|||||
- more than three months but not more than six months
|
0.0%
|
0.2%
|
0.1%
|
||
- more than six months but not more than one year
|
0.1%
|
0.1%
|
0.1%
|
||
- more than one year
|
0.2%
|
0.5%
|
0.4%
|
||
0.3%
|
0.8%
|
0.6%
|
|||
Rest of
|
|||||
Hong Kong
|
Asia-Pacific
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
At 31 December 2011
|
|||||
Rescheduled loans and advances to customers
|
1,257
|
1,938
|
3,195
|
||
Rescheduled loans and advances to customers as a percentage of gross loans and advances to customers
|
0.1%
|
0.2%
|
0.1%
|
||
At 31 December 2010
|
|||||
Rescheduled loans and advances to customers
|
891
|
2,793
|
3,684
|
||
Rescheduled loans and advances to customers as a percentage of gross loans and advances to customers
|
0.1%
|
0.3%
|
0.2%
|
||
Rest of
|
|||||
Hong Kong
|
Asia-Pacific
|
Total
|
|||
At 31 December 2011
|
HK$m
|
HK$m
|
HK$m
|
||
Residential mortgages
|
360,368
|
247,767
|
608,135
|
||
Credit card advances
|
41,200
|
31,849
|
73,049
|
||
Other personal
|
51,339
|
38,093
|
89,432
|
||
Total personal
|
452,907
|
317,709
|
770,616
|
||
Commercial, industrial and international trade
|
295,729
|
365,579
|
661,308
|
||
Commercial real estate
|
158,222
|
74,041
|
232,263
|
||
Other property-related lending
|
134,910
|
49,659
|
184,569
|
||
Government
|
22,669
|
7,471
|
30,140
|
||
Other commercial
|
96,398
|
117,205
|
213,603
|
||
Total corporate and commercial
|
707,928
|
613,955
|
1,321,883
|
||
Non-bank financial institutions
|
24,799
|
23,300
|
48,099
|
||
Settlement accounts
|
1,236
|
338
|
1,574
|
||
Total financial
|
26,035
|
23,638
|
49,673
|
||
Gross loans and advances to customers
|
1,186,870
|
955,302
|
2,142,172
|
||
Individually assessed impairment allowances
|
(2,174)
|
(4,720)
|
(6,894)
|
||
Collectively assessed impairment allowances
|
(2,254)
|
(2,153)
|
(4,407)
|
||
Net loans and advances to customers
|
1,182,442
|
948,429
|
2,130,871
|
Hong Kong
|
Rest of
Asia-Pacific
|
Total
|
|||
At 31 December 2010
|
HK$m
|
HK$m
|
HK$m
|
||
Residential mortgages
|
326,767
|
221,558
|
548,325
|
||
Credit card advances
|
37,351
|
34,287
|
71,638
|
||
Other personal
|
47,874
|
37,779
|
85,653
|
||
Total personal
|
411,992
|
293,624
|
705,616
|
||
Commercial, industrial and international trade
|
260,020
|
325,253
|
585,273
|
||
Commercial real estate
|
150,142
|
67,804
|
217,946
|
||
Other property-related lending
|
118,401
|
42,231
|
160,632
|
||
Government
|
18,185
|
3,223
|
21,408
|
||
Other commercial
|
78,676
|
93,569
|
172,245
|
||
Total corporate and commercial
|
625,424
|
532,080
|
1,157,504
|
||
Non-bank financial institutions
|
21,952
|
16,486
|
38,438
|
||
Settlement accounts
|
2,020
|
476
|
2,496
|
||
Total financial
|
23,972
|
16,962
|
40,934
|
||
Gross loans and advances to customers
|
1,061,388
|
842,666
|
1,904,054
|
||
Individually assessed impairment allowances
|
(2,615)
|
(5,644)
|
(8,259)
|
||
Collectively assessed impairment allowances
|
(2,178)
|
(2,557)
|
(4,735)
|
||
Net loans and advances to customers
|
1,056,595
|
834,465
|
1,891,060
|
At
31 December
2011
|
At
31 December
2010
|
||
HK$m
|
HK$m
|
||
Industrial, commercial and financial
|
|||
- Property development
|
71,309
|
74,177
|
|
- Property investment
|
200,721
|
187,120
|
|
- Financial concerns
|
11,852
|
12,206
|
|
- Stockbrokers
|
3,117
|
1,993
|
|
- Wholesale and retail trade
|
75,379
|
68,303
|
|
- Manufacturing
|
31,897
|
34,924
|
|
- Transport and transport equipment
|
27,429
|
24,372
|
|
- Recreational activities
|
88
|
945
|
|
- Information technology
|
4,888
|
5,844
|
|
- Others
|
58,775
|
73,039
|
|
485,455
|
482,923
|
||
Individuals
|
|||
- Loans and advances for the purchase of flats under the Hong Kong
Government's Home Ownership Scheme, Private Sector
Participation Scheme and Tenants Purchase Scheme
|
25,640
|
27,496
|
|
- Loans and advances for the purchase of other residential properties
|
298,560
|
267,133
|
|
- Credit card advances
|
41,200
|
37,351
|
|
- Others
|
40,036
|
36,634
|
|
405,436
|
368,614
|
||
Gross loans and advances to customers for use in Hong Kong
|
890,891
|
851,537
|
|
Trade finance
|
142,253
|
135,650
|
|
Gross loans and advances to customers for use outside Hong Kong
|
1,109,028
|
916,867
|
|
Gross loans and advances to customers
|
2,142,172
|
1,904,054
|
|
Banks and
|
|||||||
other
|
Public
|
||||||
financial
|
sector
|
||||||
institutions
|
Entities1
|
Other
|
Total
|
||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||
At 31 December 2011
|
|||||||
Americas
|
|||||||
United States
|
52,676
|
120,498
|
41,505
|
214,679
|
|||
Other
|
38,203
|
18,866
|
88,227
|
145,296
|
|||
90,879
|
139,364
|
129,732
|
359,975
|
||||
Europe
|
|||||||
United Kingdom
|
118,745
|
9,362
|
14,861
|
142,968
|
|||
Other
|
98,911
|
49,388
|
42,667
|
190,966
|
|||
217,656
|
58,750
|
57,528
|
333,934
|
||||
Asia-Pacific excluding Hong Kong
|
|||||||
China
|
281,204
|
59,324
|
125,582
|
466,110
|
|||
Other
|
138,852
|
206,296
|
245,577
|
590,725
|
|||
420,056
|
265,620
|
371,159
|
1,056,835
|
||||
At 31 December 2010 (restated2)
|
|||||||
Americas
|
|||||||
United States
|
107,736
|
94,888
|
57,250
|
259,874
|
|||
Other
|
22,435
|
16,719
|
68,685
|
107,839
|
|||
130,171
|
111,607
|
125,935
|
367,713
|
||||
Europe
|
|||||||
United Kingdom
|
157,840
|
1,364
|
13,914
|
173,118
|
|||
Other
|
148,184
|
63,717
|
34,529
|
246,430
|
|||
306,024
|
65,081
|
48,443
|
419,548
|
||||
Asia-Pacific excluding Hong Kong
|
|||||||
China
|
223,171
|
9,839
|
118,142
|
351,152
|
|||
Other
|
112,588
|
134,469
|
222,904
|
469,961
|
|||
335,759
|
144,308
|
341,046
|
821,113
|
||||
At
31 December
2011
|
At
31 December
2010
|
||
HK$m
|
HK$m
|
||
Current accounts
|
696,435
|
643,850
|
|
Savings accounts
|
1,826,893
|
1,765,835
|
|
Other deposit accounts
|
1,041,673
|
903,559
|
|
3,565,001
|
3,313,244
|
At
31 December
2011
|
At
31 December
2010
|
||
HK$m
|
HK$m
|
||
Contingent liabilities and financial guarantee contracts
|
|||
Guarantees and irrevocable letters of credit pledged as collateral security
|
192,428
|
164,145
|
|
Other contingent liabilities
|
359
|
213
|
|
192,787
|
164,358
|
||
Commitments
|
|||
Documentary credits and short-term trade-related transactions
|
44,524
|
45,572
|
|
Forward asset purchases and forward forward deposits placed
|
2,524
|
1,299
|
|
Undrawn formal standby facilities, credit lines and other commitments to lend
|
1,425,590
|
1,324,243
|
|
1,472,638
|
1,371,114
|
At
31 December
2011
|
At
31 December
2010
|
||
HK$m
|
HK$m
|
||
Guarantees in favour of third parties
|
|||
Financial guarantee contracts
|
26,694
|
23,538
|
|
Standby letters of credit that are financial guarantee contracts
|
19,684
|
17,374
|
|
Other direct credit substitutes
|
38,211
|
36,798
|
|
Performance bonds
|
54,429
|
46,116
|
|
Bid bonds
|
2,169
|
1,911
|
|
Standby letters of credit related to particular transactions
|
12,169
|
8,653
|
|
Other transaction-related guarantees
|
31,892
|
25,034
|
|
185,248
|
159,424
|
||
Guarantees in favour of other HSBC Group entities
|
7,180
|
4,721
|
|
192,428
|
164,145
|
||
Net structural position
|
|
HK$m
|
|
At 31 December 2011
|
|
Chinese renminbi
|
145,347
|
At 31 December 2010
|
|
Chinese renminbi
|
143,909
|
Indian rupee
|
31,178
|
2011
|
2010
|
||
Capital ratios
|
%
|
%
|
|
Core capital ratio
|
12.4
|
11.7
|
|
Capital adequacy ratio
|
14.6
|
14.7
|
|
Risk weighted assets
|
HK$m
|
HK$m
|
|
Credit risk
|
1,350,467
|
1,303,535
|
|
Counterparty credit risk
|
71,270
|
56,451
|
|
Market risk
|
38,585
|
35,251
|
|
Operational risk
|
221,429
|
216,866
|
|
1,681,751
|
1,612,103
|
||
2011
|
2010
|
||
HK$m
|
HK$m
|
||
Core capital:
|
|||
Share capital per balance sheet
|
30,190
|
22,494
|
|
Revaluation reserve capitalisation issue
|
(1,454)
|
(1,454)
|
|
Paid-up ordinary share capital
|
28,736
|
21,040
|
|
Paid-up irredeemable non-cumulative preference shares
|
51,681
|
51,714
|
|
Reserves per balance sheet
|
310,634
|
297,636
|
|
Proposed dividend
|
(10,000)
|
(12,000)
|
|
Unconsolidated subsidiaries
|
(32,672)
|
(26,320)
|
|
Cash flow hedging reserve
|
(51)
|
(106)
|
|
Regulatory reserve
|
(17,108)
|
(7,702)
|
|
Reserves arising from revaluation of property and unrealised gains on
available-for-sale equities and debt securities
|
(73,570)
|
(92,065)
|
|
Unrealised gains on equities and debt securities designated at fair value
|
(77)
|
(191)
|
|
Own credit spread
|
(429)
|
(231)
|
|
Total reserves included in core capital
|
176,727
|
159,021
|
|
Non-controlling interests per balance sheet
|
30,519
|
27,305
|
|
Non-controlling interests in unconsolidated subsidiaries
|
(2,838)
|
(2,574)
|
|
Regulatory adjustments to non-controlling interests
|
(2,976)
|
(2,002)
|
|
Non-controlling interests
|
24,705
|
22,729
|
|
Goodwill and intangible assets
|
(19,663)
|
(19,977)
|
|
50% of unconsolidated investments
|
(53,749)
|
(44,946)
|
|
50% of securitisation positions and other deductions
|
(140)
|
(192)
|
|
Deductions
|
(73,552)
|
(65,115)
|
|
Total core capital
|
208,297
|
189,389
|
|
Supplementary capital:
|
|||
Paid-up irredeemable cumulative preference shares
|
16,546
|
16,557
|
|
Perpetual subordinated debt
|
9,386
|
9,404
|
|
Paid-up term preference shares
|
28,742
|
33,035
|
|
Term subordinated debt
|
16,327
|
17,957
|
|
Property revaluation reserves
|
7,977
|
7,977
|
|
Unrealised gains on available-for-sale equities and debt securities
|
2,318
|
3,194
|
|
Unrealised gains on equities and debt securities designated at fair value
|
35
|
86
|
|
Regulatory reserve
|
2,267
|
1,100
|
|
Collective impairment allowances
|
545
|
625
|
|
Excess impairment allowances over expected losses
|
7,655
|
2,534
|
|
Supplementary capital before deductions
|
91,798
|
92,469
|
|
50% of unconsolidated investments
|
(53,749)
|
(44,946)
|
|
50% of securitisation positions and other deductions
|
(140)
|
(192)
|
|
Deductions
|
(53,889)
|
(45,138)
|
|
Total supplementary capital
|
37,909
|
47,331
|
|
Capital base
|
246,206
|
236,720
|
25. Liquidity ratio
|
2011
|
2010
|
||
%
|
%
|
||
The average liquidity ratio for the year was as follows:
|
|||
Hong Kong branches of the bank
|
33.6
|
39.3
|
|