|
- Profit before tax of €88m for the year ended 31 December 2011 - an increase of €5m, or 6%, compared with €83m in 2010.
|
|
- Profit attributable to shareholders of €58m for the year ended 31 December 2011 - up €4m, or 7%, compared with €54m in 2010, resulting in earnings per share of 19.7 cent, up 7%.
|
|
- Total assets of €5,825m at 31 December 2011, up €174m, or 3%, compared with 31 December 2010.
|
|
- Loans and advances to customers were €3,344m at 31 December 2011, an increase of €54m, or 2%, compared with 31 December 2010.
|
|
- Customer accounts were €4,403m at 31 December 2011, a decrease of €60m, or 1%, compared with 31 December 2010.
|
|
- Return on equity for the year ended 31 December 2011 was 15.7%, compared with 16.1% in 2010.
|
|
- Cost efficiency ratio for the year ended 31 December 2011 was 50.4%, compared with 49.7% in 2010.
|
|
- Capital adequacy ratio of 11.6% at 31 December 2011, compared with 10.2% at 31 December 2010.
|
Income statements for the year 1 January 2011 to 31 December 2011
|
||||
Group
|
Bank
|
|||
2011
|
2010
|
2011
|
2010
|
|
€000
|
€000
|
€000
|
€000
|
|
Interest and similar income
|
||||
- on loans and advances, balances with Central Bank of
Malta, Treasury Bills and other instruments
|
153,397
|
151,582
|
153,399
|
151,583
|
- on debt and other fixed income instruments
|
22,565
|
17,430
|
19,208
|
13,607
|
Interest expense
|
(46,703)
|
(46,170)
|
(47,053)
|
(46,813)
|
Net interest income
|
129,259
|
122,842
|
125,554
|
118,377
|
Fee and commission income
|
36,597
|
36,993
|
32,653
|
32,702
|
Fee and commission expense
|
(3,047)
|
(2,713)
|
(2,814)
|
(2,448)
|
Net fee and commission income
|
33,550
|
34,280
|
29,839
|
30,254
|
Dividend income
|
1
|
-
|
24,987
|
7,538
|
Trading profits |
8,306
|
6,816 | 8,306 | 6,816 |
Net (expense)/ income from insurance financial instruments designated at fair value
|
(6,455)
|
19,707
|
-
|
-
|
Net losses on sale of available-for-sale financial investments
|
(2,107)
|
(369)
|
(2,113)
|
(370)
|
Net earned insurance premiums
|
64,459
|
58,738
|
-
|
-
|
Net other operating income
|
23,575
|
5,162
|
10,057
|
1,061
|
Total operating income
|
250,588
|
247,176
|
196,630
|
163,676
|
Net insurance claims incurred and movement
in policyholders' liabilities
|
(55,723)
|
(70,988)
|
-
|
-
|
Net operating income
|
194,865
|
176,188
|
196,630
|
163,676
|
Employee compensation and benefits
|
(58,807)
|
(50,723)
|
(55,910)
|
(48,380)
|
General and administrative expenses
|
(33,333)
|
(30,081)
|
(31,011)
|
(28,357)
|
Depreciation
|
(5,200)
|
(5,821)
|
(5,196)
|
(5,802)
|
Amortisation
|
(860)
|
(980)
|
(815)
|
(896)
|
Net operating income before impairment charges and provisions
|
96,665
|
88,583
|
103,698
|
80,241
|
Net impairment
|
(8,250)
|
(5,496)
|
(4,103)
|
(5,266)
|
Net provisions for liabilities and other charges
|
(110)
|
1
|
(96)
|
20
|
Profit before tax
|
88,305
|
83,088
|
99,499
|
74,995
|
Tax expense
|
(30,738)
|
(29,327)
|
(32,940)
|
(24,696)
|
Profit for the year
|
57,567
|
53,761
|
66,559
|
50,299
|
Profit attributable to shareholders
|
57,567
|
53,761
|
66,559
|
50,299
|
Earnings per share
|
19.7c
|
18.4c
|
22.8c
|
17.2c
|
Statements of comprehensive income for the year 1 January 2011 to 31 December 2011
|
||||
Group
|
Bank
|
|||
2011
|
2010
|
2011
|
2010
|
|
€000
|
€000
|
€000
|
€000
|
|
Profit attributable to shareholders
|
57,567
|
53,761
|
66,559
|
50,299
|
Other comprehensive income/(expense)
|
||||
Available-for-sale investments:
|
||||
- fair value gains
|
1,193
|
1,178
|
4,778
|
1,997
|
- fair value losses transferred to profit or loss on disposal
|
2,107
|
369
|
2,113
|
370
|
- amounts transferred to profit or loss on impairment
|
4,179
|
198
|
-
|
-
|
- income taxes
|
(2,580)
|
(610)
|
(2,374)
|
(828)
|
Properties:
|
||||
- revaluation
|
-
|
2,117
|
-
|
2,117
|
- income taxes
|
-
|
(89)
|
-
|
(89)
|
Other comprehensive income for the year, net of tax
|
4,899
|
3,163
|
4,517
|
3,567
|
Total comprehensive income for the year, net of tax
|
62,466
|
56,924
|
71,076
|
53,866
|
Statements of financial position at 31 December 2011
|
||||
Group
|
Bank
|
|||
2011
|
2010
|
2011
|
2010
|
|
€000
|
€000
|
€000
|
€000
|
|
Assets
|
||||
Balances with Central Bank of Malta,
Treasury Bills and cash
|
233,388
|
379,985
|
233,387
|
379,984
|
Cheques in course of collection
|
22,685
|
9,011
|
22,685
|
9,011
|
Derivatives
|
17,136
|
11,489
|
17,856
|
11,686
|
Financial assets designated at fair value
|
370,080
|
305,569
|
-
|
-
|
Financial investments
|
936,830
|
690,606
|
883,747
|
593,107
|
Loans and advances to banks
|
637,956
|
714,901
|
637,903
|
714,850
|
Loans and advances to customers
|
3,344,224
|
3,290,435
|
3,344,224
|
3,290,435
|
Shares in subsidiary companies
|
-
|
-
|
35,707
|
35,707
|
Intangible assets
|
89,011
|
70,655
|
12,497
|
7,583
|
Property, plant and equipment
|
60,113
|
65,487
|
60,195
|
65,580
|
Investment property
|
14,598
|
14,591
|
11,663
|
11,668
|
Non-current assets held for sale
|
12,978
|
9,674
|
12,978
|
9,674
|
Current tax assets
|
-
|
4,712
|
-
|
4,516
|
Deferred tax assets
|
14,005
|
10,181
|
13,744
|
9,902
|
Other assets
|
31,209
|
34,425
|
8,606
|
9,439
|
Prepayments and accrued income
|
40,629
|
38,710
|
35,527
|
34,256
|
Total assets
|
5,824,842
|
5,650,431
|
5,330,719
|
5,187,398
|
Liabilities
|
||||
Derivatives
|
17,810
|
12,311
|
17,810
|
12,313
|
Deposits by banks
|
389,170
|
232,790
|
389,170
|
232,790
|
Customer accounts
|
4,402,975
|
4,462,861
|
4,440,646
|
4,517,763
|
Current tax liabilities
|
4,134
|
2,603
|
3,198
|
953
|
Deferred tax liabilities
|
18,113
|
19,604
|
-
|
-
|
Liabilities to customers under investment contracts
|
16,920
|
18,962
|
-
|
-
|
Liabilities under insurance contracts issued
|
436,672
|
410,461
|
-
|
-
|
Other liabilities
|
38,145
|
33,024
|
33,925
|
29,321
|
Accruals and deferred income
|
35,979
|
34,287
|
35,152
|
33,310
|
Provisions for liabilities and other charges
|
11,251
|
2,548
|
11,031
|
2,511
|
Subordinated liabilities
|
87,208
|
87,150
|
87,933
|
87,880
|
Total liabilities
|
5,458,377
|
5,316,601
|
5,018,865
|
4,916,841
|
Equity
|
||||
Called up share capital
|
87,552
|
87,552
|
87,552
|
87,552
|
Revaluation reserve
|
32,872
|
28,674
|
32,099
|
28,283
|
Retained earnings
|
246,041
|
217,604
|
192,203
|
154,722
|
Total equity
|
366,465
|
333,830
|
311,854
|
270,557
|
Total liabilities and equity
|
5,824,842
|
5,650,431
|
5,330,719
|
5,187,398
|
Memorandum items
|
||||
Contingent liabilities
|
130,763
|
128,947
|
132,466
|
128,970
|
Commitments
|
1,084,509
|
977,718
|
1,084,509
|
977,718
|
Statements of changes in equity for the year 1 January 2011 to 31 December 2011
|
||||
Share
capital
|
Revaluation
reserve
|
Retained
earnings
|
Total
equity
|
|
Group
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2011
|
87,552
|
28,674
|
217,604
|
333,830
|
Profit for the year
|
-
|
-
|
57,567
|
57,567
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
813
|
-
|
813
|
- fair value losses transferred
to profit or loss on disposal, net of tax
|
-
|
1,370
|
-
|
1,370
|
- amounts transferred to profit or loss on impairment, net of tax
|
-
|
2,716
|
-
|
2,716
|
Properties:
|
||||
- release of revaluation reserve on disposal, net of tax
|
-
|
(701)
|
701
|
-
|
Total other comprehensive income
|
-
|
4,198
|
701
|
4,899
|
Total comprehensive income for the year
|
-
|
4,198
|
58,268
|
62,466
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
331
|
331
|
- dividends
|
-
|
-
|
(30,162)
|
(30,162)
|
Total contributions by and distributions to owners
|
-
|
-
|
(29,831)
|
(29,831)
|
At 31 December 2011
|
87,552
|
32,872
|
246,041
|
366,465
|
At 1 January 2010
|
87,552
|
25,825
|
193,210
|
306,587
|
Profit for the year
|
-
|
-
|
53,761
|
53,761
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
766
|
-
|
766
|
- fair value losses transferred
to profit or loss on disposal, net of tax
|
-
|
240
|
-
|
240
|
- amounts transferred to profit or loss on impairment, net of tax
|
-
|
129
|
-
|
129
|
Properties:
|
||||
- release of revaluation reserve on disposal, net of tax
|
-
|
(314)
|
314
|
-
|
- revaluation of properties, net of tax
|
-
|
2,028
|
-
|
2,028
|
Total other comprehensive income
|
-
|
2,849
|
314
|
3,163
|
Total comprehensive income for the year
|
-
|
2,849
|
54,075
|
56,924
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
481
|
481
|
- dividends
|
-
|
-
|
(30,162)
|
(30,162)
|
Total contributions by and distributions to owners
|
-
|
-
|
(29,681)
|
(29,681)
|
At 31 December 2010
|
87,552
|
28,674
|
217,604
|
333,830
|
Statements of changes in equity for the year 1 January 2011 to 31 December 2011
|
||||
Share
capital
|
Revaluation
reserve
|
Retained
earnings
|
Total
equity
|
|
Bank
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2011
|
87,552
|
28,283
|
154,722
|
270,557
|
Profit for the year
|
-
|
-
|
66,559
|
66,559
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
3,143
|
-
|
3,143
|
- fair value losses transferred
to profit or loss on disposal, net of tax
|
-
|
1,374
|
-
|
1,374
|
Properties:
|
||||
- release of revaluation reserve on disposal, net of tax
|
-
|
(701)
|
701
|
-
|
Total other comprehensive income
|
-
|
3,816
|
701
|
4,517
|
Total comprehensive income for the year
|
-
|
3,816
|
67,260
|
71,076
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
383
|
383
|
- dividends
|
-
|
-
|
(30,162)
|
(30,162)
|
Total contributions by and distributions to owners
|
-
|
-
|
(29,779)
|
(29,779)
|
At 31 December 2011
|
87,552
|
32,099
|
192,203
|
311,854
|
At 1 January 2010
|
87,552
|
25,030
|
133,814
|
246,396
|
Profit for the year
|
-
|
-
|
50,299
|
50,299
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- fair value gains, net of tax
|
-
|
1,298
|
-
|
1,298
|
- fair value losses transferred
to profit or loss on disposal, net of tax
|
-
|
241
|
-
|
241
|
Properties:
|
||||
- release of revaluation reserve on disposal, net of tax
|
-
|
(314)
|
314
|
-
|
- revaluation of properties, net of tax
|
-
|
2,028
|
-
|
2,028
|
Total other comprehensive income
|
-
|
3,253
|
314
|
3,567
|
Total comprehensive income for the year
|
-
|
3,253
|
50,613
|
53,866
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
457
|
457
|
- dividends
|
-
|
-
|
(30,162)
|
(30,162)
|
Total contributions by and distributions to owners
|
-
|
-
|
(29,705)
|
(29,705)
|
At 31 December 2010
|
87,552
|
28,283
|
154,722
|
270,557
|
Statements of cash flows for the year 1 January 2011 to 31 December 2011
|
|||||||||||
Group
|
Bank
|
||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||
€000
|
€000
|
€000
|
€000
|
||||||||
Cash flows from/(used in) operating activities
|
|||||||||||
Interest, commission and premium receipts
|
266,521
|
254,711
|
196,076
|
187,992
|
|||||||
Interest, commission and claims payments
|
(76,988)
|
(70,799)
|
(49,450)
|
(48,109)
|
|||||||
Payments to employees and suppliers
|
(83,774)
|
(81,139)
|
(77,701)
|
(75,101)
|
|||||||
Operating profit before changes in operating
assets/liabilities
|
105,759
|
102,773
|
68,925
|
64,782
|
|||||||
(Increase)/decrease in operating assets:
|
|||||||||||
Trading instruments
|
(76,592)
|
(43,064)
|
-
|
-
|
|||||||
Reserve deposit with Central Bank of Malta
|
(956)
|
(8,335)
|
(956)
|
(8,335)
|
|||||||
Loans and advances to customers and banks
|
(63,014)
|
(104,527)
|
(63,013)
|
(104,591)
|
|||||||
Treasury Bills
|
167,308
|
(202,915)
|
170,555
|
(197,099)
|
|||||||
Other receivables
|
(13,582)
|
(21,249)
|
(15,965)
|
3,173
|
|||||||
(Decrease)/increase in operating liabilities:
|
|||||||||||
Customer accounts and deposits by banks
|
(59,710)
|
374,995
|
(76,971)
|
370,291
|
|||||||
Other payables
|
3,212
|
32,313
|
7,325
|
7,573
|
|||||||
Net cash from operating activities before tax
|
62,425
|
129,991
|
89,900
|
135,794
|
|||||||
Tax paid
|
(32,653)
|
(26,840)
|
(25,597)
|
(25,183)
|
|||||||
Net cash from operating activities
|
29,772
|
103,151
|
64,303
|
110,611
|
|||||||
Cash flows from/(used in) investing activities
|
|||||||||||
Dividends received
|
785
|
281
|
17,950
|
6,650
|
|||||||
Interest received from financial investments
|
34,624
|
25,575
|
24,403
|
16,036
|
|||||||
Purchase of financial investments
|
(599,079)
|
(307,715)
|
(599,079)
|
(307,688)
|
|||||||
Proceeds from sale and maturity of financial investments
|
344,079
|
94,246
|
302,557
|
94,246
|
|||||||
Purchase of property, plant and equipment, investment property and intangible assets
|
(9,031)
|
(11,038)
|
(8,986)
|
(10,998)
|
|||||||
Proceeds on sale of property, plant and equipment and intangible assets
|
2,094
|
453
|
2,094
|
412
|
|||||||
Proceeds on disposal of card acquiring business
|
11,075
|
-
|
11,075
|
-
|
|||||||
Net cash flows used in investing activities
|
(215,453)
|
(198,198)
|
(249,986)
|
(201,342)
|
|||||||
Cash flows used in financing activities
|
|||||||||||
Dividends paid
|
(30,162)
|
(30,162)
|
(30,162)
|
(30,162)
|
|||||||
Cash used in financing activities
|
(30,162)
|
(30,162)
|
(30,162)
|
(30,162)
|
|||||||
Decrease in cash and cash equivalents
|
(215,843)
|
(125,209)
|
(215,845)
|
(120,893)
|
|||||||
Effect of exchange rate changes
on cash and cash equivalents
|
17,485
|
31,624
|
17,485
|
31,624
|
|||||||
Net decrease in cash and
cash equivalents
|
(233,328)
|
(156,833)
|
(233,330)
|
(152,517)
|
|||||||
(215,843)
|
(125,209)
|
(215,845)
|
(120,893)
|
||||||||
Cash and cash equivalents at beginning of
year
|
423,606
|
548,815
|
423,554
|
544,447
|
|||||||
Cash and cash equivalents at end of
year
|
207,763
|
423,606
|
207,709
|
423,554
|
|||||||