hsba201202246k.htm
FORM 6-K
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
 
 
Report of Foreign Private Issuer
 
Pursuant to Rule 13a - 16 or 15d - 16 of
 
the Securities Exchange Act of 1934
 
 
 
For the month of February
HSBC Holdings plc
 
42nd Floor, 8 Canada Square, London E14 5HQ, England
 
 
 
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F).
 
Form 20-F   X              Form 40-F ......
 
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
 
Yes.......          No    X
 
(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ..............).
 
 
 
 


The following is the text of an announcement issued locally in Malta on 24 February 2012 by HSBC Bank Malta p.l.c., a 70.03% indirectly held subsidiary of HSBC Holdings plc.
 
 
24 February 2012
 
HSBC BANK MALTA p.l.c.
2011 ANNUAL RESULTS
 
 
Review of Performance
 
  
-  Profit before tax of €88m for the year ended 31 December 2011 - an increase of €5m, or 6%, compared with €83m in 2010.
 
 
-  Profit attributable to shareholders of €58m for the year ended 31 December 2011 - up €4m, or 7%, compared with €54m in 2010, resulting in earnings per share of 19.7 cent, up 7%.
 
 
-  Total assets of €5,825m at 31 December 2011, up €174m, or 3%, compared with 31 December 2010.
 
 
-  Loans and advances to customers were €3,344m at 31 December 2011, an increase of €54m, or 2%, compared with 31 December 2010.
 
 
-  Customer accounts were €4,403m at 31 December 2011, a decrease of €60m, or 1%, compared with 31 December 2010.
 
 
-  Return on equity for the year ended 31 December 2011 was 15.7%, compared with 16.1% in 2010.
 
 
-  Cost efficiency ratio for the year ended 31 December 2011 was 50.4%, compared with 49.7% in 2010.
 
   
-  Capital adequacy ratio of 11.6% at 31 December 2011, compared with 10.2% at 31 December 2010.
 
 
 

Commentary
 
Against a backdrop in which eurozone debt concerns continued to dominate European market sentiments, HSBC Bank Malta p.l.c. delivered a solid performance in 2011. Reported profit before tax of €88m increased by 6%, or €5m, over the comparable period in 2010.
 
On a like-for-like basis, excluding non-recurring items, profits were in line with the prior year's performance.
 
The three main business lines, Retail Banking and Wealth Management, Commercial Banking and Global Banking and Markets all contributed positively to the bank's overall performance.
 
During the year the bank continued to execute against its key transformation programme with a view to building long-term sustainability. In this light, and reflecting changing customer behaviour patterns, an announcement was made in relation to a branch optimisation programme and the launch of a staff voluntary retirement scheme. In addition the bank disposed of its card acquiring business in line with HSBC Group global strategy for this business. The cost of the voluntary retirement scheme (€11m) was broadly offset by the proceeds from the sale of the card acquiring business.
 
The bank continued to invest in expanding its business and transforming its operations. A new banking computer system was introduced at a cost of €10m during the year and the roll-out of upgraded branches and ATMs at a cost of €11m continues.
 
Net interest income improved by 5% to €129m compared with €123m in 2010. The increase reflected growth in mortgage lending and improved balance sheet management.
 
Net fee and commission income of €34m in 2011 was marginally down on the prior year. Growth in account services fees were offset by a decline in stockbroking fees largely due to the slow-down in local capital markets bond issuance activity.
 
HSBC Life Insurance (Malta) Ltd generated a profit before tax of €11m compared to €13m in 2010. Underlying new business performance generation, particularly with respect to life insurance protection, was encouraging. The business benefitted from a non-recurring gain of €7m as a result of a refinement in the methodology used to calculate the present value of in-force long-term insurance business. This benefit was eroded during the year as the yields on euro swaps continued to fall and the market value of investment holdings reduced.
 
In view of significantly heightened stress in the eurozone debt markets, the bank reduced its exposure to higher risk eurozone countries through selling holdings in the available-for-sale bond portfolio at a net loss of €2m.
 
Net other operating income increased significantly, from €5m in 2010 to €24m in 2011. The increase was driven by the sale of the card acquiring business and the non-recurring gain in the life insurance subsidiary relating to a methodology change.
 
Operating expenses of €98m were €11m or 12% higher compared to the previous year with a cost efficiency ratio of 50.4% compared to 49.7% in 2010. Costs increased principally due to the staff voluntary retirement scheme provision of €11m and due to higher costs relating to utilities, regulatory fees and compliance costs.
 
At a consolidated level, net impairments rose from €5m to €8m in 2011. This was principally due to a €4m impairment taken on Greek government bonds held by the life insurance subsidiary in the available-for-sale bond portfolio. The life insurance subsidiary's remaining exposure to Greek debt is modest and stands at a net book value of less than €2m.
 
Other than the exposures noted above and investments in Maltese government debt, the group has no exposure to southern European government debt.
 
The group's available-for-sale portfolio remains well diversified and conservative.
 
At a bank level, while there was a marginal deterioration in non-performing loans from 4% to 5%, in general asset quality remains good and loan impairments declined to €4m (11 basis points of the overall loan book) compared with €5m in 2010.
 
Net loans and advances to customers increased by
€54m to €3,344m. Mortgage market share remained stable. Gross new lending to customers amounted to €656m which reflects the bank's continued support to the local economy.
 
Liabilities rose by
€142m during the year and stood at €5,458m at the year end. The increase in liabilities reflected a rise in placements with the bank offsetting a small fall in customer deposits.
 
The bank's liquidity position remains strong with advances to deposits ratio of 76%, compared with 74% at 31 December 2010.
 
The bank strengthened its capital ratio by 140 basis points to 11.6%. This exceeds the 8.0% minimum regulatory requirement. The bank intends to maintain a conservative approach to capital and will continue to build capital where appropriate.
 
Mark Watkinson, Director and Chief Executive Officer of HSBC Bank Malta, said: "We have delivered another good set of results that saw pre-tax profit increase by 6% with a return on equity of 15.7%. The bank's capital and liquidity positions remain strong and we have a firm grip on both our risks and costs. We will continue to focus on improving productivity and cost effectiveness to ensure long-term business sustainability. The bank's strategy is clear and we continue to emphasise our competitive advantage as an international bank and as an important part of HSBC, one of the world's largest and strongest banking groups.
 
"The outlook for 2012 looks very challenging. While the Maltese economy has performed relatively well over the last 12 months the continuing uncertainty in the eurozone will likely act to slow the domestic economy.
 
"That said HSBC Bank Malta remains confident in its abilities to rise to the challenges of the next 12 months. I would like to take this opportunity to thank our staff, directors and shareholders for their commitment, hard work and support in 2011."
 
The Board is declaring a final gross dividend of 7.2 cent per share (4.7 cent net of tax). This will be paid on 27 April 2012 to shareholders who are on the bank's register of shareholders at 19 March 2012.
 
 
Media enquiries to Franco Aloisio on +356 2380 3250.
 
 
 
Income statements for the year 1 January 2011 to 31 December 2011
         
 
 Group
Bank
 
2011
 
2010 
2011
 
2010 
 
€000
 
€000 
€000
 
€000 
Interest and similar income
       
- on loans and advances, balances with Central Bank of
   Malta, Treasury Bills and other instruments
 
153,397
 
151,582
 
153,399
 
151,583
- on debt and other fixed income instruments
22,565
17,430
19,208
13,607
Interest expense
(46,703)
(46,170)
(47,053)
(46,813)
Net interest income
129,259
122,842
125,554
 
118,377
         
Fee and commission income
36,597
36,993
32,653
32,702
Fee and commission expense
(3,047)
(2,713)
(2,814)
(2,448)
Net fee and commission income
33,550
 
34,280
29,839
30,254
         
Dividend income
24,987
7,538
Trading profits
8,306
6,816  8,306  6,816 
     Net (expense)/ income from insurance financial instruments designated at fair value
(6,455)
 
  19,707 
-
-
Net losses on sale of available-for-sale financial investments
(2,107)
 
(369) 
(2,113)
 
(370) 
Net earned insurance premiums
64,459
 
58,738
-
-
Net other operating income
23,575 
5,162
10,057
1,061 
Total operating income
250,588 
247,176 
196,630
163,676 
         
Net insurance claims incurred and movement
  in policyholders' liabilities
 
(55,723)
(70,988)
 
-
 
-
Net operating income
194,865
176,188
196,630
163,676
         
Employee compensation and benefits
(58,807)
(50,723)
(55,910)
(48,380)
General and administrative expenses
(33,333)
(30,081)
(31,011)
(28,357)
Depreciation
(5,200)
(5,821)
(5,196)
(5,802)
Amortisation
(860)
(980)
(815)
(896)
Net operating income before impairment charges and   provisions
96,665
88,583
103,698
80,241 
 
Net impairment
 
(8,250)
 
(5,496)
 
(4,103)
 
(5,266)
Net provisions for liabilities and other charges
(110)
1
(96)
20
Profit before tax
88,305
83,088
99,499
74,995
Tax expense
(30,738)
(29,327)
(32,940)
(24,696)
Profit for the year
57,567
53,761 
66,559
50,299 
         
Profit attributable to shareholders
57,567
53,761 
66,559
50,299 
         
Earnings per share
19.7c
 
18.4c 
22.8c
 
17.2c 
         
 
 
 
 
Statements of comprehensive income for the year 1 January 2011 to 31 December 2011
         
 
Group
Bank
 
2011
 
2010 
2011
 
2010 
 
€000 
€000 
€000 
€000 
         
Profit attributable to shareholders
57,567
53,761
66,559
50,299
         
Other comprehensive income/(expense)
       
Available-for-sale investments:
       
- fair value gains
1,193
1,178
4,778
1,997
- fair value losses transferred to profit or loss on disposal
2,107
369
2,113
370
- amounts transferred to profit or loss on impairment
4,179
198
-
-
- income taxes
  (2,580)
(610)
(2,374)
(828)
Properties:
       
- revaluation
-
2,117
-
2,117
- income taxes
-
(89)
-
(89)
Other comprehensive income for the year, net of tax
4,899
3,163
4,517
3,567
         
Total comprehensive income for the year, net of tax
62,466
56,924
71,076
53,866
         
 
 
 
 
 
Statements of financial position at 31 December 2011
 
Group
Bank
 
2011
 
2010 
2011
 
2010 
 
€000 
€000 
€000 
€000 
Assets
       
Balances with Central Bank of Malta,
  Treasury Bills and cash
 
233,388
 
379,985
233,387
 
379,984
Cheques in course of collection
22,685
9,011
22,685
9,011
Derivatives
17,136
11,489
17,856
11,686
    Financial assets designated at fair value
370,080
305,569
-
Financial investments
936,830
690,606
883,747
593,107
Loans and advances to banks
637,956
714,901
637,903
714,850
Loans and advances to customers
3,344,224
3,290,435
3,344,224
3,290,435
Shares in subsidiary companies
-
 
35,707
35,707
Intangible assets
89,011
70,655
12,497
7,583
Property, plant and equipment
60,113
65,487
60,195
65,580
Investment property
14,598
14,591
11,663
11,668
Non-current assets held for sale
12,978
9,674
12,978
9,674
Current tax assets
-
4,712
-
4,516
Deferred tax assets
14,005
10,181
13,744
9,902
Other assets
31,209
34,425
8,606
9,439
Prepayments and accrued income
40,629
38,710
35,527
34,256
Total assets
5,824,842
5,650,431
5,330,719
5,187,398
         
Liabilities
       
Derivatives
17,810
12,311
17,810
12,313
Deposits by banks
389,170
232,790
389,170
232,790
Customer accounts
4,402,975
4,462,861
4,440,646
4,517,763
Current tax liabilities
4,134
2,603
3,198
953
Deferred tax liabilities
18,113
19,604
-
Liabilities to customers under investment contracts
16,920
18,962
-
Liabilities under insurance contracts issued
436,672
410,461
-
Other liabilities
38,145
33,024
33,925
29,321
Accruals and deferred income
35,979
34,287
35,152
33,310
Provisions for liabilities and other charges
11,251
2,548
11,031
2,511
Subordinated liabilities
87,208
87,150
87,933
87,880
Total liabilities
5,458,377
5,316,601
5,018,865
4,916,841
 
Equity
       
Called up share capital
87,552
87,552
87,552
87,552
Revaluation reserve
32,872
28,674
32,099
28,283
Retained earnings
246,041
217,604
192,203
154,722
Total equity
366,465
333,830
311,854
270,557
Total liabilities and equity
5,824,842
5,650,431
5,330,719
5,187,398
         
Memorandum items
       
Contingent liabilities
130,763
 
128,947
132,466
128,970
Commitments
1,084,509
 
977,718
1,084,509
   977,718  
 
The financial statements were approved and authorised for issue by the Board of Directors on 24 February 2012 and signed on its behalf by:
 
 
Albert Mizzi,
Chairman
                                                                                             Mark Watkinson,
Chief Executive Officer
 
 
 
 
 
 
Statements of changes in equity for the year 1 January 2011 to 31 December 2011
   
 
Share
capital
Revaluation
reserve
Retained
earnings
Total
equity
 
Group
€000 
€000 
€000 
€000 
 
At 1 January 2011
87,552 
28,674 
 
217,604
 
 
333,830
 
Profit for the year
-
 
-
 
57,567
57,567
Other comprehensive income
       
  Available-for-sale investments:
       
  - fair value gains, net of tax
813
813
  - fair value losses transferred
    to profit or loss on disposal, net of tax
1,370
1,370
         - amounts transferred to profit or loss on impairment, net of tax
2,716
2,716
  Properties:
       
  - release of revaluation reserve on disposal, net of tax
(701) 
701
Total other comprehensive income
 -
4,198
701
4,899
Total comprehensive income for the year
 -
4,198
58,268
62,466
Transactions with owners, recorded
  directly in equity
       
Contributions by and distributions to owners:
       
- share-based payments
331
331
- dividends
(30,162)
(30,162)
Total contributions by and distributions to owners
(29,831)
(29,831)
At 31 December 2011
87,552
32,872
246,041
366,465
         
 
At 1 January 2010
 
87,552 
 
25,825 
 
193,210 
 
306,587 
Profit for the year
53,761 
53,761 
Other comprehensive income
       
  Available-for-sale investments:
       
  - fair value gains, net of tax
766 
-
766
  - fair value losses  transferred
     to profit or loss on disposal, net of tax
-
240
-
240
         - amounts transferred to profit or loss on impairment, net of tax
129
129
  Properties:
       
  - release of revaluation reserve on disposal, net of tax
  -
(314)
314
  -
  - revaluation of properties, net of tax
  -
2,028
  -
 2,028
Total other comprehensive income
2,849 
314
3,163
Total comprehensive income for the year
2,849 
54,075
56,924
Transactions with owners, recorded
  directly in equity
       
Contributions by and distributions to owners:
       
- share-based payments
-
481
481
- dividends
-
 
(30,162)
(30,162)
Total contributions by and distributions to owners
-
 
(29,681)
(29,681)
At 31 December 2010
87,552 
28,674 
217,604 
333,830 
 
 

Statements of changes in equity for the year 1 January 2011 to 31 December 2011
   
 
Share
capital
Revaluation
reserve
Retained
earnings
Total
equity
 
Bank
€000 
€000 
€000 
€000 
 
At 1 January 2011
87,552
28,283
154,722
270,557
         
Profit for the year
66,559
66,559
         
Other comprehensive income
       
  Available-for-sale investments:
       
  - fair value gains, net of tax
3,143
3,143
  - fair value losses transferred
    to profit or loss on disposal, net of tax
1,374
1,374
  Properties:
       
  - release of revaluation reserve on disposal, net of tax
(701)
701
Total other comprehensive income
3,816
701
4,517
Total comprehensive income for the year
3,816
67,260
71,076
         
Transactions with owners, recorded
  directly in equity
       
Contributions by and distributions to owners:
       
- share-based payments
383
383
- dividends
(30,162)
(30,162)
Total contributions by and distributions to owners
-
-
(29,779)
(29,779)
At 31 December 2011
87,552
32,099
192,203
311,854
         
 
At 1 January 2010
87,552
25,030
133,814
246,396
         
Profit for the year
50,299 
50,299
         
Other comprehensive income
       
  Available-for-sale investments:
       
  - fair value gains, net of tax
1,298 
1,298
  - fair value losses transferred
    to profit or loss on disposal, net of tax
241
241
  Properties:
       
  - release of revaluation reserve on disposal, net of tax
(314)
314
  -
  - revaluation of properties, net of tax
2,028
  -
 2,028
 
Total other comprehensive income
3,253 
   314 
3,567
Total comprehensive income for the year
3,253 
50,613
53,866
Transactions with owners, recorded
  directly in equity
       
Contributions by and distributions to owners:
       
- share-based payments
457
457
- dividends
-
 
(30,162)
(30,162)
Total contributions by and distributions to owners
(29,705)
(29,705)
At 31 December 2010
87,552
28,283
154,722
270,557
 
 

 
Statements of cash flows for the year 1 January 2011 to 31 December 2011
               
 
Group
 
Bank
 
2011 
 
2010
 
2011 
 
2010
 
€000 
 
€000 
 
€000 
 
€000 
               
Cash flows from/(used in) operating activities
             
Interest, commission and premium receipts
266,521
 
254,711
 
196,076
 
187,992
Interest, commission and claims payments
(76,988)
 
(70,799)
 
(49,450)
 
(48,109)
Payments to employees and suppliers
(83,774)
 
(81,139)
 
(77,701)
 
(75,101)
        Operating profit before changes in operating
         assets/liabilities
105,759
 
102,773
 
68,925
 
64,782
(Increase)/decrease in operating assets:
             
Trading instruments
(76,592)
 
(43,064)
 
-
 
-
         Reserve deposit with Central Bank of Malta
(956)
 
(8,335)
 
(956)
 
(8,335)
         Loans and advances to customers and banks
(63,014)
 
(104,527)
 
(63,013)
 
(104,591)
        Treasury Bills
167,308
 
(202,915)
 
170,555
 
    (197,099)  
Other receivables
(13,582)
 
(21,249)
 
(15,965)
 
3,173
         (Decrease)/increase in operating liabilities:
             
Customer accounts and deposits by banks
(59,710)
 
374,995
 
(76,971)
 
370,291
Other payables
3,212
 
32,313
 
7,325
 
7,573
 
         Net cash from operating activities before tax
62,425
 
129,991
 
89,900
 
135,794
Tax paid
(32,653)
 
(26,840)
 
(25,597)
 
(25,183)
         Net cash from operating activities
29,772
 
103,151
 
64,303
 
110,611
 
Cash flows from/(used in) investing activities
             
Dividends received
785
 
281
 
17,950
 
6,650
         Interest received from financial investments
34,624
 
25,575
 
24,403
 
16,036
Purchase of financial investments
(599,079)
 
(307,715)
 
(599,079)
 
(307,688)
        Proceeds from sale and maturity of financial investments
344,079
 
94,246
 
302,557
 
94,246
        Purchase of property, plant and equipment, investment property and intangible assets
(9,031)
 
(11,038)
 
(8,986)
 
(10,998)
        Proceeds on sale of property, plant and equipment and intangible assets
2,094
 
453
 
2,094
 
412
        Proceeds on disposal of card acquiring business
11,075
 
-
 
11,075
 
-
        Net cash flows used in investing activities
(215,453)
 
(198,198)
 
(249,986)
 
(201,342)
 
Cash flows used in financing activities
             
Dividends paid
(30,162)
 
(30,162)
 
(30,162)
 
(30,162)
Cash used in financing activities
(30,162)
 
(30,162)
 
(30,162)
 
(30,162)
 
Decrease in cash and cash equivalents
(215,843)
 
(125,209)
 
(215,845)
 
(120,893)
Effect of exchange rate changes
  on cash and cash equivalents
17,485
 
31,624
 
17,485
 
31,624
Net decrease in cash and
  cash equivalents
(233,328)
 
(156,833)
 
(233,330)
 
(152,517)
 
(215,843)
 
(125,209)
 
(215,845)
 
(120,893)
Cash and cash equivalents at beginning of
  year
423,606
 
548,815
 
423,554
 
544,447
Cash and cash equivalents at end of
  year
207,763
 
423,606
 
207,709
 
423,554
                       
 
 

Basis of preparation
 
The preliminary statement of annual results is published pursuant to Listing Rule 5.54 of the MFSA Listing Authority and Article 4 (2) (b) of the Prevention of Financial Markets Abuse (Disclosure and Notification) Regulations, 2005. Figures have been extracted from HSBC Bank Malta p.l.c.'s Annual Report and Accounts which have been audited by KPMG.
 
 
These financial statements have been prepared and presented in accordance with International Financial Reporting Standards as adopted by the EU.
 
Certain comparative amounts have been reclassified to comply with the current year's presentation.
 
HSBC Bank Malta p.l.c. is a member of the HSBC Group, whose ultimate parent company is HSBC Holdings plc. Headquartered in London, HSBC Holdings plc is one of the largest banking and financial services organisations in the world. The HSBC Group's international network comprises around 7,500 offices in over 80 countries and territories in Europe, the Asia-Pacific region, the Americas, the Middle East and Africa.
 
 
 
 
ends/all
 
 
 

 



 
 
 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
HSBC Holdings plc
 
 
 
                                                       By:
 
                                                                                Name:   P A Stafford
 
                                                                                                Title: Assistant Group Secretary
                     
                      
                                                                                   Date: 24 February 2012