|
9 November 2011
|
|
|
|
HSBC Holdings plc - Interim Management Statement
|
|
HSBC INTERIM MANAGEMENT STATEMENT
|
|
Highlights for the nine months ended 30 September 2011
|
|
· Reported profit before tax ('PBT') for the third quarter of 2011 ('3Q11') was US$7.2bn, up US$3.6bn on 3Q10, and for the nine months ended 30 September 2011 ('the nine months') was US$18.6bn, up US$4.0bn on the same period in 2010. These results included US$4.1bn of favourable movements in credit spread on the fair value of our own debt recognised in the quarter and US$4.0bn for the nine months.
|
|
· Underlying PBT for 3Q11 was US$3.0bn, down US$1.6bn on 3Q10 due to decreased revenues in Global Banking and Markets, an adverse movement in non-qualifying hedges of US$0.7bn (US$1.3bn recorded in the quarter and US$0.6bn in 3Q10), and an increase in loan impairment charges, primarily in North America, partially offset by increased revenues in Commercial Banking globally.
|
|
· Underlying PBT for the nine months was US$14.4bn, down US$0.3bn on 2010, reflecting the decreased revenues in Global Banking and Markets and higher costs offset by significantly lower loan impairment charges, principally in North America, and growth in Commercial Banking revenues.
|
|
· Annualised return on average ordinary shareholders' equity for the nine months was 12.6%, benefiting from the gains on movements in credit spread on the fair value of our own debt.
|
|
· Material progress has been made in implementing the strategy announced in May. Fourteen transactions have been announced so far this year, with 11 since 30 June 2011. Year to date, we have made good progress in expanding our Commercial Banking business across both developed and faster-growing markets and repositioning Retail Banking and Wealth Management.
|
|
· The reported cost efficiency ratio for the nine months worsened to 54.6% from 54.0% in 2010, and to 59.1% from 54.4% on an underlying basis. Operating expenses and full-time equivalent staff numbers ('FTEs') for 3Q11 were down on the preceding quarter, with FTEs down 5,000 since 1Q11.
|
|
· The core tier 1 capital ratio was 10.6% at 30 September 2011.
|
|
· Firstly, we continue to reshape our business portfolios to improve capital deployment based on our five filters, and maintain our expansion in faster-growing markets. Since 30 June 2011, we have announced transactions for the disposal of our US Cards business, 195 non-strategic branches principally in upstate New York, the Canadian investment advisory business, the Chilean retail banking business, the UK motor insurance business, private equity businesses in the US and Canada and our Hungarian consumer finance portfolio. We have also announced the reshaping of a number of our retail businesses in the Middle East and the exit from operations in Georgia and from retail banking operations in Poland.
|
|
· Secondly, we have taken steps towards our target of delivering US$2.5-3.5bn of sustainable cost savings by the end of 2013. Our programmes to review head offices and global functions are progressing well. Since 1Q11, FTEs have decreased by 5,000. We have identified a significant pipeline of sustainable savings and remain confident that we can hit our target range.
|
|
· Thirdly, we continue to position the business for growth, building on our connectivity and our capabilities in faster-growing markets, wealth management and global trade. During the quarter we increased revenues in Asia and Latin America on 3Q10 as a result of strong asset growth in late 2010 and the first half of 2011, notably in Commercial Banking and Global Banking and Markets, reflecting our focus on investing in regions with higher returns.
|
Nine months ended
30 September
|
Quarter ended
30 September
|
Target/
benchmark
|
|||||||
2011
|
2010
|
2011
|
2010
|
||||||
%
|
%
|
%
|
%
|
||||||
Return on average ordinary shareholders' equity (annualised) ...........................................................................................
|
12.6
|
10.0
|
13.2
|
9.0
|
12-15%
|
||||
Cost efficiency ratio ..........................................................
|
54.6
|
54.0
|
49.5
|
61.0
|
48-52%
|
||||
Core tier 1 ratio .................................................................
|
10.6
|
10.5
|
10.6
|
10.5
|
9.5-10.5%1
|
||||
Basic earnings per ordinary share (US$) .............................
|
0.79
|
0.56
|
0.29
|
0.17
|
-
|
Nine months ended
30 September
|
Quarter ended
30 September
|
||||||
2011
|
2010
|
2011
|
2010
|
||||
US$m
|
US$m
|
US$m
|
US$m
|
||||
Profit before tax ..................................................................................
|
18,629
|
14,629
|
7,155
|
3,525
|
|||
Effect of changes in own credit spread on fair value of long-term debt ...
|
(3,972)
|
(140)
|
(4,114)
|
934
|
|||
Adjustments for foreign currency translation and acquisitions and disposals ...............................................................................................................
|
(263)
|
230
|
(82)
|
144
|
|||
Underlying profit before tax .............................................................
|
14,394
|
14,719
|
2,959
|
4,603
|
|
For footnotes, see page 16.
|
|
· Reported revenues for the quarter were US$4.6bn higher than 3Q10 and, for the nine months, were US$4.7bn higher than the comparable period in 2010, including the effect of movements in credit spread on the fair value of our own debt of US$4.1bn and US$4.0bn recorded in the quarter and the nine months, respectively.
|
|
· Underlying revenue was lower in the quarter and the nine months than in the same periods in 2010. This was due to a number of factors, including eurozone sovereign debt concerns which affected the financial services industry in general and depressed Credit and Rates revenue in Global Banking and Markets; lower revenues in legacy Credit; lower Balance Sheet Management revenues which, as indicated in previous periods, were driven by the continued effect of prevailing low interest rates; and the ongoing run-off in the US of the consumer finance portfolios. Revenue increased in Commercial Banking in the quarter and the nine months, in part reflecting our investment in growing this business, with higher net interest income driven by strong growth in customer loan balances.
|
|
· Underlying revenue was also lower than in the previous quarter, reflecting the eurozone sovereign debt concerns and adverse movements in the fair value of non-qualifying hedges, with an unfavourable movement of US$1.3bn in 3Q11 compared with US$0.3bn in 2Q11 reflecting the decrease in long-term US interest rates.
|
|
· Following the announcement of agreements for the sale of the 195 non-strategic US branches and our Cards and Retail Services business, we reclassified the related loans and advances and customer account balances to held for sale. As a result of the reclassification, exchange differences of US$36bn and a reduction in reverse repo balances, loans and advances to customers fell in the quarter. Excluding these items, loans and advances to customers increased, reflecting growth in term lending and residential mortgage balances in Europe, Asia and Latin America, although at a slower pace in Asia in the quarter.
|
|
· Customer account balances fell by US$47.9bn during 3Q11, including US$44bn of exchange differences, the reclassification of deposits associated with the US branches' sale to liabilities held for sale and a reduction in repo balances. Excluding these items, deposits from customers rose, notably in our Commercial Banking and Global Banking and Markets businesses. On the same basis, the growth in deposits continued to exceed the growth in lending in the quarter and, as a result of the reclassification of assets and liabilities as held for sale, the Group's advances-to-deposits ratio fell to 75.9% from 78.7%.
|
|
· Other significant balance sheet movements included a rise in the fair value of derivative assets, notably interest rate contracts, as a result of downward shifts in major yield curves, though this was partly offset by higher netting from transactions undertaken through clearing houses. There was a corresponding increase in the value of derivative liabilities and our net exposure to credit risk on derivative contracts remained broadly unchanged from 2Q11.
|
|
· Loan impairment charges and other credit risk provisions were US$0.7bn higher at 30 September 2011 than a year ago. The increase came mainly in our run-off portfolio in North America, reflecting an increase in delinquency rates, deteriorating roll-rates and increased severity, and higher costs to obtain and realise collateral as a result of the delays in foreclosure activity. Compared with 2Q11, loan impairment charges and other credit risk provisions rose by US$1.0bn, mainly in North America, with an increase in loan impairment charges elsewhere reflecting slightly weaker economic conditions. Despite the marked rise in loan impairment charges in 3Q11, for the nine months they declined reflecting lower lending balances in our consumer finance portfolio in North America and improvements in delinquency trends and collections in the UK.
|
|
· Our reported cost efficiency ratio for the quarter reduced from 61.0% in 3Q10 to 49.5% in 3Q11, largely reflecting the changes in the fair value of our own debt. Our underlying cost efficiency ratio for the quarter was 62.7%, worse than in the preceding quarter because revenues declined. Our cost efficiency ratio for the nine months increased from 54.4% to 59.1% on an underlying basis.
|
|
· Notwithstanding the deterioration in the cost efficiency ratio in 3Q11, we began to see the benefits of our strategic programmes to deliver sustainable savings as, despite restructuring costs of US$0.2bn in the quarter, reported costs and FTEs were lower than in 2Q11, with FTEs down 5,000 since 1Q11. Operating expenses for the nine months increased by US$2.9bn compared with the same period in 2010, but this included several notable items including customer redress programmes, restructuring costs and litigation costs, which were partially offset by a credit in relation to defined benefit pension obligations in the UK. Excluding these items, the primary driver of the increase in expenses on 2010 was higher staff costs, which were driven by wage inflation in our faster-growing markets and strategic investment.
|
|
· Although the reported PBT was higher in 2011, the tax charge for the nine months was US$0.6bn lower than the comparable period in 2010. The tax charge in 2011 included the benefit of deferred tax now eligible to be recognised in respect of foreign tax credits, while the tax charge in 2010 included US$1.2bn attributable to a gain arising from an internal reorganisation of our North American operations.
|
|
· Profit attributable to ordinary shareholders for the nine months was US$14.0bn, US$4.4bn higher than in the same period in 2010, reflecting the increase in reported PBT and the lower tax charge noted above. As a result, the annualised return on average ordinary shareholders equity was 12.6%.
|
|
|
|
· Risk-weighted assets ('RWA's) remained broadly unchanged with a decrease of US$9bn in the quarter. Exchange differences reduced RWAs by around US$25bn, reflecting the strengthening of the US dollar, primarily against the euro and a number of currencies in faster-growing markets. This reduction was partly offset by an increase of about US$16bn in RWAs from credit risk reflecting loan growth, mainly in our associates in Asia.
|
|
· We continued to generate capital from retained profits net of the effect of changes in credit spread on the fair value of our long-term debt and net of dividends. However, as a result of the strengthening of the US dollar, core tier 1 capital reduced by US$4.5bn. Consequently, the core tier 1 ratio at 30 September 2011 was 10.6% compared with 10.8% at 30 June 2011.
|
|
· On 7 November 2011, the Board announced a third interim dividend for 2011 of US$0.09 per ordinary share.
|
|
1. Assumed common equity tier 1 ratio under Basel III excluding G-SIBS.
|
|
2. We measure our performance internally on a like-for-like basis by eliminating the effects of exchange differences, acquisitions and disposals of subsidiaries and businesses and the effect of changes in credit spread on the fair value of our long-term debt where the net result of such movements will be zero upon maturity of the debt, all of which distort year-on-year comparisons. We refer to this as our underlying performance.
|
|
|
|
· Income statement comparisons, unless stated otherwise, relate to the nine months ended 30 September 2011 and are compared with the corresponding nine months in 2010. Balance sheet comparisons, unless otherwise stated, relate to balances at 30 September 2011 compared with the corresponding balances at 30 June 2011.
|
|
· The financial information on which this Interim Management Statement is based, and the data set out in the appendices to this Statement, are unaudited and have been prepared in accordance with HSBC's accounting policies as described in the Annual Report and Accounts 2010. A glossary of terms is also provided in the Annual Report and Accounts 2010.
|
|
· The Board has adopted a policy of paying quarterly interim dividends on the ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Board's determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend.
|
Annual Report and Accounts 2011 announcement date .........................................................................
|
27 February 2012
|
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda ....................................................
|
14 March 2012
|
ADSs quoted ex-dividend in New York ...................................................................................................
|
14 March 2012
|
Dividend record date in Hong Kong ........................................................................................................
|
15 March 2012
|
Dividend record date in London, New York, Paris and Bermuda .............................................................
|
16 March 2012
|
Dividend payment date ..........................................................................................................................
|
2 May 2012
|
|
· changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve;
|
|
· changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of recent market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models we use; and our success in addressing operational, legal and regulatory, and litigation challenges.
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net interest income ...........................................................
|
30,605
|
29,509
|
10,370
|
10,324
|
9,752
|
||||
Net fee income ..................................................................
|
13,064
|
12,784
|
4,257
|
4,436
|
4,266
|
||||
Net trading income ............................................................
|
4,918
|
4,951
|
106
|
2,256
|
1,399
|
||||
Changes in fair value of long-term debt issued and related derivatives ......................................................................
|
3,882
|
251
|
4,376
|
108
|
(874)
|
||||
Net income/(expense) from other financial instruments designated at fair value ...................................................
|
(1,195)
|
886
|
(1,589)
|
103
|
926
|
||||
Net income from financial instruments designated
at fair value ....................................................................
|
2,687
|
1,137
|
2,787
|
211
|
52
|
||||
Gains less losses from financial investments .......................
|
809
|
842
|
324
|
278
|
285
|
||||
Dividend income ................................................................
|
113
|
91
|
26
|
55
|
32
|
||||
Net earned insurance premiums ..........................................
|
10,046
|
8,315
|
3,346
|
3,337
|
2,649
|
||||
Other operating income .....................................................
|
1,571
|
1,776
|
286
|
971
|
298
|
||||
Total operating income ..................................................
|
63,813
|
59,405
|
21,502
|
21,868
|
18,733
|
||||
Net insurance claims incurred and movement in liabilities to policyholders ..................................................................
|
(8,172)
|
(8,480)
|
(1,555)
|
(3,214)
|
(3,359)
|
||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
55,641
|
50,925
|
19,947
|
18,654
|
15,374
|
||||
Loan impairment charges and other credit risk provisions ..
|
(9,156)
|
(10,669)
|
(3,890)
|
(2,882)
|
(3,146)
|
||||
Net operating income .....................................................
|
46,485
|
40,256
|
16,057
|
15,772
|
12,228
|
||||
Total operating expenses ...................................................
|
(30,379)
|
(27,489)
|
(9,869)
|
(10,141)
|
(9,378)
|
||||
Operating profit .............................................................
|
16,106
|
12,767
|
6,188
|
5,631
|
2,850
|
||||
Share of profit in associates and joint ventures ...................
|
2,523
|
1,862
|
967
|
937
|
675
|
||||
Profit before tax ..............................................................
|
18,629
|
14,629
|
7,155
|
6,568
|
3,525
|
||||
Tax expense ......................................................................
|
(3,346)
|
(3,954)
|
(1,634)
|
(1,221)
|
(98)
|
||||
Profit after tax ................................................................
|
15,283
|
10,675
|
5,521
|
5,347
|
3,427
|
||||
Profit attributable to shareholders of the parent company .
|
14,437
|
9,917
|
5,222
|
5,062
|
3,154
|
||||
Profit attributable to non-controlling interests ...................
|
846
|
758
|
299
|
285
|
273
|
||||
US$
|
US$
|
US$
|
US$
|
US$
|
|||||
Basic earnings per ordinary share .......................................
|
0.79
|
0.56
|
0.29
|
0.28
|
0.17
|
||||
Diluted earnings per ordinary share ....................................
|
0.78
|
0.55
|
0.28
|
0.27
|
0.17
|
||||
Dividend per ordinary share (in respect of the period) ........
|
0.27
|
0.24
|
0.09
|
0.09
|
0.08
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Return on average ordinary shareholders' equity (annualised) .......................................................................................
|
12.6
|
10.0
|
13.2
|
13.2
|
9.0
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.2
|
1.8
|
2.4
|
2.3
|
1.3
|
||||
Cost efficiency ratio ..........................................................
|
54.6
|
54.0
|
49.5
|
54.4
|
61.0
|
|
|
At
30 September
2011
|
At
30 June
2011
|
At
31 December
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
ASSETS
|
|||||
Cash and balances at central banks ...............................................................
|
101,274
|
68,218
|
57,383
|
||
Trading assets ..............................................................................................
|
415,620
|
474,950
|
385,052
|
||
Financial assets designated at fair value ........................................................
|
35,928
|
39,565
|
37,011
|
||
Derivatives ..................................................................................................
|
382,540
|
260,672
|
260,757
|
||
Loans and advances to banks .......................................................................
|
210,671
|
226,043
|
208,271
|
||
Loans and advances to customers ................................................................
|
964,693
|
1,037,888
|
958,366
|
||
Financial investments ..................................................................................
|
406,582
|
416,857
|
400,755
|
||
Other assets .................................................................................................
|
198,396
|
166,794
|
147,094
|
||
Total assets .................................................................................................
|
2,715,704
|
2,690,987
|
2,454,689
|
||
LIABILITIES AND EQUITY
|
|||||
Liabilities
|
|||||
Deposits by banks ........................................................................................
|
119,231
|
125,479
|
110,584
|
||
Customer accounts ......................................................................................
|
1,271,044
|
1,318,987
|
1,227,725
|
||
Trading liabilities .........................................................................................
|
351,383
|
385,824
|
300,703
|
||
Financial liabilities designated at fair value ...................................................
|
93,407
|
98,280
|
88,133
|
||
Derivatives ..................................................................................................
|
379,751
|
257,025
|
258,665
|
||
Debt securities in issue .................................................................................
|
132,348
|
149,803
|
145,401
|
||
Liabilities under insurance contracts ............................................................
|
61,214
|
64,451
|
58,609
|
||
Other liabilities ............................................................................................
|
141,261
|
123,601
|
109,954
|
||
Total liabilities ............................................................................................
|
2,549,639
|
2,523,450
|
2,299,774
|
||
Equity
|
|||||
Total shareholders' equity ...........................................................................
|
158,887
|
160,250
|
147,667
|
||
Non-controlling interests ............................................................................
|
7,178
|
7,287
|
7,248
|
||
Total equity ................................................................................................
|
166,065
|
167,537
|
154,915
|
||
Total equity and liabilities ...........................................................................
|
2,715,704
|
2,690,987
|
2,454,689
|
||
Ratio of customer advances to customer accounts .......................................
|
75.9%
|
78.7%
|
78.1%
|
|
|
At 30 September
|
At
30 June
|
At
31 December
|
|||
2011
|
2011
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Composition of regulatory capital
|
|||||
Tier 1 capital
|
|||||
Shareholders' equity ...................................................................................
|
154,235
|
154,652
|
142,746
|
||
Non-controlling interests ...........................................................................
|
3,822
|
3,871
|
3,917
|
||
Regulatory adjustments to the accounting basis ..........................................
|
(4,087)
|
888
|
1,794
|
||
Deductions .................................................................................................
|
(31,350)
|
(33,649)
|
(32,341)
|
||
Core tier 1 capital ..................................................................................
|
122,620
|
125,762
|
116,116
|
||
Other tier 1 capital before deductions .........................................................
|
18,062
|
18,339
|
17,926
|
||
Deductions .................................................................................................
|
(813)
|
(988)
|
(863)
|
||
Tier 1 capital ...........................................................................................
|
139,869
|
143,113
|
133,179
|
||
Total regulatory capital .........................................................................
|
169,760
|
173,784
|
167,555
|
||
Total risk-weighted assets .....................................................................
|
1,159,479
|
1,168,529
|
1,103,113
|
||
Capital ratios
|
%
|
%
|
%
|
||
Core tier 1 ratio .........................................................................................
|
10.6
|
10.8
|
10.5
|
||
Tier 1 ratio ................................................................................................
|
12.1
|
12.2
|
12.1
|
||
Total capital ratio ......................................................................................
|
14.6
|
14.9
|
15.2
|
Europe
|
Hong
Kong
|
Rest of
Asia-
Pacific
|
Middle
East and
North
Africa
|
North
America
|
Latin
America
|
Gross
loans and
advances
to
customers
|
Gross
loans by
industry
sector
as a % of
total gross
loans
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
%
|
||||||||
At 30 September 2011
|
|||||||||||||||
Personal .........................................
|
167,868
|
62,638
|
42,551
|
5,226
|
96,143
|
21,358
|
395,784
|
40.3
|
|||||||
Residential mortgages .................
|
118,555
|
46,233
|
30,922
|
1,826
|
73,785
|
5,531
|
276,852
|
28.2
|
|||||||
Other personal ...........................
|
49,313
|
16,405
|
11,629
|
3,400
|
22,358
|
15,827
|
118,932
|
12.1
|
|||||||
Corporate and commercial .............
|
210,461
|
94,056
|
75,927
|
20,859
|
39,730
|
38,006
|
479,039
|
48.8
|
|||||||
Commercial, industrial and international trade ..................
|
108,423
|
41,262
|
46,119
|
12,072
|
18,082
|
25,139
|
251,097
|
25.6
|
|||||||
Commercial real estate ...............
|
30,592
|
21,382
|
9,606
|
1,011
|
7,347
|
3,292
|
73,230
|
7.4
|
|||||||
Other property-related ...............
|
6,974
|
16,578
|
6,297
|
1,802
|
5,475
|
829
|
37,955
|
3.9
|
|||||||
Government ...............................
|
2,507
|
2,931
|
688
|
1,535
|
428
|
1,880
|
9,969
|
1.0
|
|||||||
Other commercial ......................
|
61,965
|
11,903
|
13,217
|
4,439
|
8,398
|
6,866
|
106,788
|
10.9
|
|||||||
Financial ........................................
|
77,714
|
3,708
|
3,245
|
1,358
|
14,064
|
1,947
|
102,036
|
10.4
|
|||||||
Non-bank financial institutions ..
|
76,963
|
3,222
|
2,879
|
1,291
|
14,064
|
1,883
|
100,302
|
10.2
|
|||||||
Settlement accounts ...................
|
751
|
486
|
366
|
67
|
-
|
64
|
1,734
|
0.2
|
|||||||
Asset-backed securities reclassified ..
|
4,769
|
-
|
-
|
-
|
520
|
-
|
5,289
|
0.5
|
|||||||
Total gross loans and advances to customers ...................................
|
460,812
|
160,402
|
121,723
|
27,443
|
150,457
|
61,311
|
982,148
|
100.0
|
|||||||
At 30 June 2011
|
|||||||||||||||
Personal .........................................
|
172,383
|
61,704
|
44,300
|
5,196
|
131,676
|
24,091
|
439,350
|
41.6
|
|||||||
Residential mortgages .................
|
119,993
|
45,496
|
32,224
|
1,791
|
76,690
|
5,897
|
282,091
|
26.7
|
|||||||
Other personal ...........................
|
52,390
|
16,208
|
12,076
|
3,405
|
54,986
|
18,194
|
157,259
|
14.9
|
|||||||
Corporate and commercial .............
|
221,361
|
94,566
|
74,726
|
20,786
|
38,761
|
41,147
|
491,347
|
46.5
|
|||||||
Commercial, industrial and international trade ..................
|
125,668
|
42,587
|
46,128
|
12,316
|
16,766
|
27,144
|
270,609
|
25.6
|
|||||||
Commercial real estate ...............
|
31,066
|
20,379
|
9,728
|
1,037
|
7,673
|
3,449
|
73,332
|
6.9
|
|||||||
Other property-related ...............
|
7,189
|
16,097
|
5,643
|
1,897
|
5,391
|
840
|
37,057
|
3.5
|
|||||||
Government ...............................
|
2,126
|
3,252
|
430
|
1,251
|
311
|
2,055
|
9,425
|
0.9
|
|||||||
Other commercial ......................
|
55,312
|
12,251
|
12,797
|
4,285
|
8,620
|
7,659
|
100,924
|
9.6
|
|||||||
Financial ........................................
|
92,799
|
3,673
|
3,231
|
1,281
|
16,563
|
2,712
|
120,259
|
11.4
|
|||||||
Non-bank financial institutions ..
|
91,636
|
3,042
|
2,794
|
1,267
|
16,563
|
2,654
|
117,956
|
11.2
|
|||||||
Settlement accounts ...................
|
1,163
|
631
|
437
|
14
|
-
|
58
|
2,303
|
0.2
|
|||||||
Asset-backed securities reclassified ..
|
5,120
|
-
|
-
|
-
|
544
|
-
|
5,664
|
0.5
|
|||||||
Total gross loans and advances to customers ..................................
|
491,663
|
159,943
|
122,257
|
27,263
|
187,544
|
67,950
|
1,056,620
|
100.0
|
|||||||
At 31 December 2010
|
|||||||||||||||
Personal .........................................
|
161,717
|
57,308
|
40,184
|
5,371
|
139,117
|
21,623
|
425,320
|
43.4
|
|||||||
Residential mortgages .................
|
111,618
|
42,488
|
28,724
|
1,751
|
78,842
|
5,258
|
268,681
|
27.4
|
|||||||
Other personal ...........................
|
50,099
|
14,820
|
11,460
|
3,620
|
60,275
|
16,365
|
156,639
|
16.0
|
|||||||
Corporate and commercial .............
|
203,804
|
80,823
|
67,247
|
19,560
|
38,707
|
35,371
|
445,512
|
45.6
|
|||||||
Commercial, industrial and international trade ..................
|
111,980
|
33,451
|
41,274
|
11,173
|
16,737
|
23,079
|
237,694
|
24.3
|
|||||||
Commercial real estate ...............
|
30,629
|
19,678
|
8,732
|
1,085
|
8,768
|
2,988
|
71,880
|
7.3
|
|||||||
Other property-related ...............
|
6,401
|
15,232
|
5,426
|
1,785
|
5,109
|
885
|
34,838
|
3.6
|
|||||||
Government ...............................
|
2,289
|
2,339
|
415
|
1,345
|
89
|
2,117
|
8,594
|
0.9
|
|||||||
Other commercial ......................
|
52,505
|
10,123
|
11,400
|
4,172
|
8,004
|
6,302
|
92,506
|
9.5
|
|||||||
Financial ........................................
|
70,725
|
3,189
|
2,259
|
1,347
|
21,202
|
3,003
|
101,725
|
10.4
|
|||||||
Non-bank financial institutions ..
|
70,019
|
2,824
|
2,058
|
1,335
|
21,109
|
2,818
|
100,163
|
10.2
|
|||||||
Settlement accounts ...................
|
706
|
365
|
201
|
12
|
93
|
185
|
1,562
|
0.2
|
|||||||
Asset-backed securities reclassified ..
|
5,216
|
-
|
-
|
-
|
676
|
-
|
5,892
|
0.6
|
|||||||
Total gross loans and advances to customers ..................................
|
441,462
|
141,320
|
109,690
|
26,278
|
199,702
|
59,997
|
978,449
|
100.0
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
||||||
At 30 September 2011
|
|||||||||||
Cash and balances at central banks .......
|
-
|
-
|
-
|
-
|
0.1
|
0.1
|
|||||
Assets held at amortised cost ...............
|
-
|
-
|
0.1
|
-
|
-
|
0.1
|
|||||
Financial investments available for sale
|
0.1
|
0.1
|
0.9
|
0.1
|
1.0
|
2.2
|
|||||
- cumulative impairment ................
|
0.2
|
-
|
-
|
-
|
-
|
0.2
|
|||||
Net trading assets1 ...............................
|
0.4
|
0.1
|
1.4
|
0.5
|
0.3
|
2.7
|
|||||
Derivatives2 .........................................
|
0.2
|
-
|
0.1
|
-
|
0.1
|
0.4
|
|||||
Total ...................................................
|
0.7
|
0.2
|
2.5
|
0.6
|
1.5
|
5.5
|
|||||
Off-balance sheet exposures .................
|
-
|
-
|
-
|
-
|
1.1
|
1.1
|
|||||
CDS asset positions ..............................
|
1.4
|
0.2
|
0.9
|
0.4
|
0.4
|
3.3
|
|||||
CDS liability positions .........................
|
(1.1)
|
(0.2)
|
(0.9)
|
(0.4)
|
(0.4)
|
(3.0)
|
|||||
CDS asset notionals .............................
|
2.3
|
1.0
|
6.6
|
1.4
|
3.8
|
15.1
|
|||||
CDS liability notionals .........................
|
2.0
|
1.0
|
6.6
|
1.3
|
3.7
|
14.6
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
US$bn
|
||||||
At 30 September 2011
|
|||||||||||
Loans and advances .............................
|
-
|
0.2
|
1.5
|
0.3
|
0.3
|
2.3
|
|||||
Financial investments held to maturity
|
-
|
0.2
|
0.2
|
-
|
-
|
0.4
|
|||||
Financial investments available for sale
|
-
|
0.3
|
0.4
|
0.1
|
0.5
|
1.3
|
|||||
Net trading assets1 ...............................
|
0.5
|
1.0
|
0.5
|
-
|
1.6
|
3.6
|
|||||
Derivatives2 .........................................
|
0.1
|
0.1
|
0.2
|
-
|
0.2
|
0.6
|
|||||
Total ...................................................
|
0.6
|
1.8
|
2.8
|
0.4
|
2.6
|
8.2
|
|||||
Off-balance sheet exposures .................
|
0.2
|
-
|
0.2
|
-
|
0.4
|
0.8
|
|||||
CDS asset positions ..............................
|
-
|
-
|
0.3
|
0.2
|
0.1
|
0.6
|
|||||
CDS liability positions .........................
|
-
|
-
|
(0.3)
|
(0.1)
|
(0.1)
|
(0.5)
|
|||||
CDS asset notionals .............................
|
-
|
0.1
|
3.1
|
0.7
|
1.2
|
5.1
|
|||||
CDS liability notionals .........................
|
-
|
0.1
|
3.0
|
0.8
|
1.1
|
5.0
|
|
1 Trading assets net of short positions.
|
|
2 Derivative assets net of collateral and derivative liabilities for which a legally enforceable right of offset exists.
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
25,436
|
24,628
|
7,864
|
9,094
|
8,075
|
||||
Loan impairment charges and other credit risk provisions ..
|
(7,277)
|
(8,982)
|
(3,007)
|
(2,062)
|
(2,664)
|
||||
Net operating income .....................................................
|
18,159
|
15,646
|
4,857
|
7,032
|
5,411
|
||||
Total operating expenses ...................................................
|
(15,781)
|
(14,279)
|
(5,035)
|
(5,224)
|
(4,930)
|
||||
Operating profit/(loss) ...................................................
|
2,378
|
1,367
|
(178)
|
1,808
|
481
|
||||
Share of profit in associates and joint ventures ...................
|
972
|
787
|
402
|
358
|
321
|
||||
Profit before tax ..............................................................
|
3,350
|
2,154
|
224
|
2,166
|
802
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
62.0
|
58.0
|
64.0
|
57.4
|
61.1
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
1.3
|
0.8
|
0.2
|
2.4
|
0.9
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
11,691
|
10,158
|
4,011
|
3,972
|
3,418
|
||||
Loan impairment charges and other credit risk provisions ..
|
(1,189)
|
(1,115)
|
(547)
|
(397)
|
(410)
|
||||
Net operating income .....................................................
|
10,502
|
9,043
|
3,464
|
3,575
|
3,008
|
||||
Total operating expenses ...................................................
|
(5,335)
|
(4,965)
|
(1,870)
|
(1,679)
|
(1,699)
|
||||
Operating profit .............................................................
|
5,167
|
4,078
|
1,594
|
1,896
|
1,309
|
||||
Share of profit in associates and joint ventures ...................
|
976
|
663
|
360
|
358
|
228
|
||||
Profit before tax ..............................................................
|
6,143
|
4,741
|
1,954
|
2,254
|
1,537
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
45.6
|
48.9
|
46.6
|
42.3
|
49.7
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.3
|
2.1
|
2.1
|
2.5
|
1.9
|
|
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
13,187
|
14,628
|
3,498
|
4,544
|
4,308
|
||||
Loan impairment charges and other credit risk provisions ..
|
(665)
|
(582)
|
(331)
|
(395)
|
(83)
|
||||
Net operating income .....................................................
|
12,522
|
14,046
|
3,167
|
4,149
|
4,225
|
||||
Total operating expenses ...................................................
|
(7,216)
|
(6,816)
|
(2,356)
|
(2,449)
|
(2,209)
|
||||
Operating profit .............................................................
|
5,306
|
7,230
|
811
|
1,700
|
2,016
|
||||
Share of profit in associates and joint ventures ...................
|
511
|
363
|
195
|
179
|
125
|
||||
Profit before tax ..............................................................
|
5,817
|
7,593
|
1,006
|
1,879
|
2,141
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
54.7
|
46.6
|
67.4
|
53.9
|
51.3
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.1
|
2.7
|
1.0
|
2.0
|
2.3
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Global Markets ...................................................................
|
6,429
|
7,473
|
1,283
|
2,234
|
1,931
|
||||
Credit .............................................................................
|
311
|
1,380
|
(219)
|
237
|
337
|
||||
Rates ..............................................................................
|
1,114
|
1,971
|
(241)
|
367
|
442
|
||||
Foreign Exchange ...........................................................
|
2,442
|
2,091
|
925
|
779
|
578
|
||||
Equities ..........................................................................
|
873
|
595
|
261
|
266
|
116
|
||||
Securities Services ...........................................................
|
1,284
|
1,080
|
430
|
440
|
362
|
||||
Asset and Structured Finance ..........................................
|
405
|
356
|
127
|
145
|
96
|
||||
Global Banking ...................................................................
|
4,046
|
3,392
|
1,376
|
1,419
|
1,104
|
||||
Financing and Equity Capital Markets ............................
|
2,468
|
2,081
|
804
|
893
|
661
|
||||
Payments and Cash Management ...................................
|
1,108
|
824
|
413
|
364
|
282
|
||||
Other transaction services ..............................................
|
470
|
487
|
159
|
162
|
161
|
||||
Balance Sheet Management ................................................
|
2,655
|
3,247
|
890
|
841
|
978
|
||||
Principal Investments ........................................................
|
187
|
299
|
12
|
76
|
173
|
||||
Other .................................................................................
|
(130)
|
217
|
(63)
|
(26)
|
122
|
||||
Total operating income .....................................................
|
13,187
|
14,628
|
3,498
|
4,544
|
4,308
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
2,522
|
2,302
|
833
|
844
|
759
|
||||
Loan impairment (charges)/recoveries and other credit risk provisions ......................................................................
|
(24)
|
11
|
(2)
|
(30)
|
11
|
||||
Net operating income .....................................................
|
2,498
|
2,313
|
831
|
814
|
770
|
||||
Total operating expenses ...................................................
|
(1,701)
|
(1,466)
|
(584)
|
(571)
|
(499)
|
||||
Operating profit .............................................................
|
797
|
847
|
247
|
243
|
271
|
||||
Share of profit/(loss) in associates and joint ventures .........
|
3
|
(17)
|
1
|
1
|
3
|
||||
Profit before tax ..............................................................
|
800
|
830
|
248
|
244
|
274
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
67.4
|
63.7
|
70.1
|
67.7
|
65.7
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
4.4
|
4.3
|
4.2
|
4.0
|
4.3
|
|
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges and other credit risk provisions ..................
|
7,351
|
3,557
|
5,323
|
1,701
|
325
|
||||
Loan impairment (charges)/recoveries and other credit risk provisions ......................................................................
|
(1)
|
(1)
|
(3)
|
2
|
-
|
||||
Net operating income .....................................................
|
7,350
|
3,556
|
5,320
|
1,703
|
325
|
||||
Total operating expenses ...................................................
|
(4,892)
|
(4,311)
|
(1,606)
|
(1,719)
|
(1,552)
|
||||
Operating profit/(loss) ...................................................
|
2,458
|
(755)
|
3,714
|
(16)
|
(1,227)
|
||||
Share of profit in associates and joint ventures ...................
|
61
|
66
|
9
|
41
|
(2)
|
||||
Profit/(loss) before tax ...................................................
|
2,519
|
(689)
|
3,723
|
25
|
(1,229)
|
|
1 The main items reported under 'Other' are certain property activities, unallocated investment activities, centrally held investment companies, gains arising from the dilution of interests in associates, the effect of changes in credit spread on the fair value of our own long-term debt designated at fair value, and HSBC's holding company and financing operations. The results also include net interest earned on free capital held centrally, operating costs incurred by the Group Management Office operations in providing stewardship and central management services to HSBC, and costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries.
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
18,889
|
17,394
|
7,549
|
6,029
|
4,673
|
||||
Loan impairment charges and other credit risk provisions ..
|
(1,866)
|
(2,058)
|
(693)
|
(862)
|
(557)
|
||||
Net operating income .....................................................
|
17,023
|
15,336
|
6,856
|
5,167
|
4,116
|
||||
Total operating expenses ...................................................
|
(11,924)
|
(11,413)
|
(3,910)
|
(3,659)
|
(3,709)
|
||||
Operating profit .............................................................
|
5,099
|
3,923
|
2,946
|
1,508
|
407
|
||||
3,934
|
|||||||||
Share of profit/(loss) in associates and joint ventures .........
|
3
|
5
|
9
|
(13)
|
-
|
||||
Profit before tax ..............................................................
|
5,102
|
3,928
|
2,955
|
1,495
|
407
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
63.1
|
65.6
|
51.8
|
60.7
|
79.4
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.2
|
1.6
|
3.7
|
1.9
|
0.5
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
1,070
|
991
|
301
|
735
|
392
|
||||
Commercial Banking ..........................................................
|
1,359
|
1,010
|
315
|
602
|
301
|
||||
Global Banking and Markets ...............................................
|
493
|
2,671
|
(509)
|
101
|
623
|
||||
Global Private Banking ......................................................
|
469
|
526
|
154
|
137
|
167
|
||||
Other .................................................................................
|
1,711
|
(1,270)
|
2,694
|
(80)
|
(1,076)
|
||||
Profit before tax ................................................................
|
5,102
|
3,928
|
2,955
|
1,495
|
407
|
|
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
8,011
|
7,497
|
2,597
|
2,745
|
2,601
|
||||
Loan impairment charges and other credit risk provisions ..
|
(137)
|
(98)
|
(112)
|
(16)
|
(35)
|
||||
Net operating income .....................................................
|
7,874
|
7,399
|
2,485
|
2,729
|
2,566
|
||||
Total operating expenses ...................................................
|
(3,542)
|
(3,131)
|
(1,203)
|
(1,235)
|
(1,163)
|
||||
Operating profit .............................................................
|
4,332
|
4,268
|
1,282
|
1,494
|
1,403
|
||||
Share of profit in associates and joint ventures ...................
|
37
|
16
|
6
|
25
|
4
|
||||
Profit before tax ..............................................................
|
4,369
|
4,284
|
1,288
|
1,519
|
1,407
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
44.2
|
41.8
|
46.3
|
45.0
|
44.7
|
||||
Pre-tax return on average risk-weighted assets (annualised).
|
5.3
|
5.0
|
4.7
|
5.4
|
4.9
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
2,263
|
2,209
|
664
|
795
|
747
|
||||
Commercial Banking ..........................................................
|
1,216
|
1,002
|
391
|
449
|
330
|
||||
Global Banking and Markets ...............................................
|
940
|
1,027
|
309
|
268
|
337
|
||||
Global Private Banking ......................................................
|
156
|
173
|
26
|
61
|
54
|
||||
Other .................................................................................
|
(206)
|
(127)
|
(102)
|
(54)
|
(61)
|
||||
Profit before tax ................................................................
|
4,369
|
4,284
|
1,288
|
1,519
|
1,407
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
8,103
|
6,771
|
2,755
|
2,823
|
2,273
|
||||
Loan impairment charges and other credit risk provisions ..
|
(213)
|
(320)
|
(113)
|
(38)
|
(173)
|
||||
Net operating income .....................................................
|
7,890
|
6,451
|
2,642
|
2,785
|
2,100
|
||||
Total operating expenses ...................................................
|
(4,335)
|
(3,758)
|
(1,499)
|
(1,477)
|
(1,341)
|
||||
Operating profit .............................................................
|
3,555
|
2,693
|
1,143
|
1,308
|
759
|
||||
Share of profit in associates and joint ventures ...................
|
2,195
|
1,686
|
865
|
800
|
635
|
||||
Profit before tax ..............................................................
|
5,750
|
4,379
|
2,008
|
2,108
|
1,394
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
53.5
|
55.5
|
54.4
|
52.3
|
59.0
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
3.3
|
3.1
|
3.2
|
3.6
|
2.8
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
1,286
|
881
|
520
|
447
|
357
|
||||
Commercial Banking ..........................................................
|
1,674
|
1,179
|
613
|
593
|
422
|
||||
Global Banking and Markets ...............................................
|
2,297
|
1,796
|
757
|
796
|
538
|
||||
Global Private Banking ......................................................
|
78
|
62
|
29
|
22
|
19
|
||||
Other .................................................................................
|
415
|
461
|
89
|
250
|
58
|
||||
Profit before tax ................................................................
|
5,750
|
4,379
|
2,008
|
2,108
|
1,394
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
1,927
|
1,800
|
691
|
643
|
612
|
||||
Loan impairment charges and other credit risk provisions ..
|
(185)
|
(512)
|
(86)
|
(61)
|
(74)
|
||||
Net operating income .....................................................
|
1,742
|
1,288
|
605
|
582
|
538
|
||||
Total operating expenses ...................................................
|
(851)
|
(789)
|
(277)
|
(286)
|
(270)
|
||||
Operating profit .............................................................
|
891
|
499
|
328
|
296
|
268
|
||||
Share of profit in associates and joint ventures ...................
|
261
|
142
|
77
|
116
|
27
|
||||
Profit before tax ..............................................................
|
1,152
|
641
|
405
|
412
|
295
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
44.2
|
43.8
|
40.1
|
44.5
|
44.1
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.7
|
1.6
|
2.8
|
2.9
|
2.2
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
188
|
87
|
87
|
53
|
22
|
||||
Commercial Banking ..........................................................
|
425
|
391
|
129
|
149
|
133
|
||||
Global Banking and Markets ...............................................
|
509
|
181
|
170
|
195
|
139
|
||||
Global Private Banking ......................................................
|
-
|
(20)
|
1
|
-
|
3
|
||||
Other .................................................................................
|
30
|
2
|
18
|
15
|
(2)
|
||||
Profit before tax ................................................................
|
1,152
|
641
|
405
|
412
|
295
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
12,379
|
12,591
|
4,139
|
4,227
|
3,591
|
||||
Loan impairment charges and other credit risk provisions ..
|
(5,441)
|
(6,523)
|
(2,392)
|
(1,457)
|
(1,969)
|
||||
Net operating income .....................................................
|
6,938
|
6,068
|
1,747
|
2,770
|
1,622
|
||||
Total operating expenses ...................................................
|
(6,624)
|
(6,036)
|
(2,022)
|
(2,354)
|
(2,079)
|
||||
Operating profit/(loss) ...................................................
|
314
|
32
|
(275)
|
416
|
(457)
|
||||
Share of profit in associates and joint ventures ...................
|
27
|
12
|
10
|
9
|
9
|
||||
Profit/(loss) before tax ...................................................
|
341
|
44
|
(265)
|
425
|
(448)
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
53.5
|
47.9
|
48.9
|
55.7
|
57.9
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
0.1
|
-
|
(0.3)
|
0.5
|
(0.6)
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
(2,047)
|
(2,275)
|
(1,602)
|
(86)
|
(809)
|
||||
Commercial Banking ..........................................................
|
756
|
772
|
268
|
200
|
200
|
||||
Global Banking and Markets ...............................................
|
738
|
1,274
|
(18)
|
267
|
294
|
||||
Global Private Banking ......................................................
|
83
|
82
|
34
|
17
|
28
|
||||
Other .................................................................................
|
811
|
191
|
1,053
|
27
|
(161)
|
||||
Profit/(loss) before tax .......................................................
|
341
|
44
|
(265)
|
425
|
(448)
|
|
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Net operating income before loan impairment charges
and other credit risk provisions ................................
|
8,708
|
7,129
|
3,025
|
2,990
|
2,414
|
||||
Loan impairment charges and other credit risk provisions ..
|
(1,314)
|
(1,158)
|
(494)
|
(448)
|
(338)
|
||||
Net operating income .....................................................
|
7,394
|
5,971
|
2,531
|
2,542
|
2,076
|
||||
Total operating expenses ...................................................
|
(5,479)
|
(4,619)
|
(1,767)
|
(1,933)
|
(1,606)
|
||||
Operating profit .............................................................
|
1,915
|
1,352
|
764
|
609
|
470
|
||||
Share of profit in associates and joint ventures ...................
|
-
|
1
|
-
|
-
|
-
|
||||
Profit before tax ..............................................................
|
1,915
|
1,353
|
764
|
609
|
470
|
||||
%
|
%
|
%
|
%
|
%
|
|||||
Cost efficiency ratio ..........................................................
|
62.9
|
64.8
|
58.4
|
64.6
|
66.5
|
||||
Pre-tax return on average risk-weighted assets (annualised)
|
2.5
|
2.1
|
2.9
|
2.3
|
2.1
|
Nine months ended
|
Quarter ended
|
||||||||
30 Sep
2011
|
30 Sep
2010
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
|||||
Retail Banking and Wealth Management ............................
|
590
|
261
|
254
|
222
|
93
|
||||
Commercial Banking ..........................................................
|
713
|
387
|
238
|
261
|
151
|
||||
Global Banking and Markets ...............................................
|
840
|
644
|
297
|
252
|
210
|
||||
Global Private Banking ......................................................
|
14
|
7
|
4
|
7
|
3
|
||||
Other .................................................................................
|
(242)
|
54
|
(29)
|
(133)
|
13
|
||||
Profit before tax ................................................................
|
1,915
|
1,353
|
764
|
609
|
470
|
|
|