·
|
Reported pre-tax profit US$11.5bn: up 3% on 1H10, and 45% on 2H10*
|
·
|
Profit attributable to ordinary shareholders US$8.9bn: up 35% on 1H10, 46% on 2H10
|
·
|
Return on average ordinary shareholders' equity 12.3%: up from 10.4% in 1H10, 8.9% in 2H10
|
·
|
Earnings per share US$0.51: up 34% on 1H10, and 46% on 2H10
|
·
|
Net assets per share of US$8.59: up 17% on 1H10, and 8% on 2H10
|
·
|
Dividends declared in respect of 2011 totalling US$0.18 per ordinary share, up 12.5%
|
·
|
Loan impairment and other credit risk provisions US$5.3bn: down 30% on 1H10, 19% on 2H10
|
·
|
Advances-to-deposits ratio 78.7%: up from 77.9% in 1H10, and 78.1% in 2H10
|
·
|
Core tier 1 capital ratio increased to 10.8% from 10.5% during the period
|
·
|
Commercial Banking profits up 31%: supported by revenues up 14% and customer lending up 12% compared to year end
|
·
|
Retail Banking and Wealth Management profits up 131% as loan impairment charges fell
|
·
|
Global Banking and Markets profits down 12%, but held up well against strong 1H10
|
·
|
Profitable in all regions: profits up in Asia, Latin America, the Middle East and North America
|
·
|
Revenues stable at US$35.7bn: double digit growth in Asia and Latin America
|
·
|
Customer lending up 8% on year end: led by demand in trade, emerging markets and Europe
|
·
|
In the US, made progress on strategic review of credit card business and announced disposal of 195 non-strategic branches, principally in upstate New York
|
·
|
Announced: closure of retail banking in Russia and Poland; disposal of three insurance businesses
|
·
|
Cost efficiency ratio of 57.5%: compared with 50.9% in 1H10, and 59.9% in 2H10
|
Key performance indicators*:
|
1H11
|
1H10
|
2H10
|
Target/ benchmark
|
Return on average ordinary shareholders' equity
|
12.3%
|
10.4%
|
8.9%
|
12-15%
|
Cost efficiency ratio
|
57.5%
|
50.9%
|
59.9%
|
48-52%
|
Earnings per share (US$)
|
0.51
|
0.38
|
0.35
|
-
|
Core tier 1 ratio
|
10.8%
|
9.9%
|
10.5%
|
9.5-10.5%**
|
Profit/(loss) before tax
|
|||||||||||
Half-year to
|
|||||||||||
30 June 2011
|
30 June 2010
|
31 December 2010
|
|||||||||
US$m
|
%
|
US$m
|
%
|
US$m
|
%
|
||||||
Europe
|
2,147
|
18.7
|
3,521
|
31.7
|
781
|
9.8
|
|||||
Hong Kong
|
3,081
|
26.9
|
2,877
|
25.9
|
2,815
|
35.5
|
|||||
Rest of Asia-Pacific
|
3,742
|
32.6
|
2,985
|
26.9
|
2,917
|
36.8
|
|||||
Middle East and North Africa
|
747
|
6.5
|
346
|
3.1
|
546
|
6.9
|
|||||
North America
|
606
|
5.3
|
492
|
4.4
|
(38)
|
(0.5)
|
|||||
Latin America
|
1,151
|
10.0
|
883
|
8.0
|
912
|
11.5
|
|||||
11,474
|
100.0
|
11,104
|
100.0
|
7,933
|
100.0
|
||||||
Tax expense
|
(1,712)
|
(3,856)
|
(990)
|
||||||||
Profit for the period
|
9,762
|
7,248
|
6,943
|
||||||||
Profit attributable to shareholders
|
|||||||||||
of the parent company
|
9,215
|
6,763
|
6,396
|
||||||||
Profit attributable to
|
|||||||||||
non-controlling interests
|
547
|
485
|
547
|
Profit/(loss) before tax
|
|||||||||||
Half-year to
|
|||||||||||
30 June 2011
|
30 June 2010
|
31 December 2010
|
|||||||||
US$m
|
%
|
US$m
|
%
|
US$m
|
%
|
||||||
Retail Banking and Wealth Management
|
3,126
|
27.3
|
1,352
|
12.1
|
2,487
|
31.4
|
|||||
Commercial Banking
|
4,189
|
36.5
|
3,204
|
28.9
|
2,886
|
36.4
|
|||||
Global Banking and Markets
|
4,811
|
41.9
|
5,452
|
49.1
|
3,763
|
47.4
|
|||||
Global Private Banking
|
552
|
4.8
|
556
|
5.0
|
498
|
6.3
|
|||||
Other
|
(1,204)
|
(10.5)
|
540
|
4.9
|
(1,701)
|
(21.5)
|
|||||
11,474
|
100.0
|
11,104
|
100.0
|
7,933
|
100.0
|
·
|
Reported profit before tax was US$11.5bn, up 3% from 1H10 and 45% from 2H10.
|
·
|
Profit attributable to ordinary shareholders was US$8.9bn, up 35% from 1H10 and 46% from 2H10.
|
·
|
Return on average ordinary shareholders' equity was 12.3%, up from 10.4% in 1H10 and 8.9% in 2H10.
|
·
|
The cost efficiency ratio was 57.5%, up from 50.9% in 1H10 but down from 59.9% in 2H10.
|
·
|
The advances-to-deposits ratio was 78.7%, up from 77.9% in 1H10 and 78.1% in 2H10.
|
·
|
We declared two interim dividends in respect of 2011 totalling US$0.18 per ordinary share, up 12.5% year on year.
|
·
|
The core tier 1 capital ratio was 10.8% at 30 June 2011, compared with 10.5% at 31 December 2010.
|
·
|
First, as a result of our portfolio review and application of a five-filter framework, we announced a number of closures and disposals. These included the closure of our retail businesses in Russia and Poland and the disposal of three insurance businesses. More materially in the US, we have made progress on the strategic review of our credit card business and announced the disposal of 195 non-strategic branches, principally in upstate New York.
|
·
|
Second, we are targeting US$2.5-3.5bn of sustainable cost savings by 2013. Since the start of 2011, we have begun operational restructurings in Latin America, the US, the UK, France and the Middle East which will reduce headcount by around 5,000. We launched a programme to reduce the costs of our head office and global support functions. We also initiated more efficient business operating models for Commercial Banking and Retail Banking and Wealth Management.
|
·
|
Third, we continued to position the business for growth. We increased revenues in target markets and we made progress in wealth management, where we saw higher investment income, especially in Asia, and funds under management in Global Asset Management reached a record high at the end of the period.
|
·
|
At US$35.7bn, total Group revenues were stable compared with 1H10 and up 9% compared with 2H10.
|
·
|
We recorded double-digit revenue growth in Hong Kong, Rest of Asia-Pacific and Latin America compared with 1H10.
|
·
|
As we had forecast, revenue declined in the US as we continued to manage down balances in the run-off portfolios, and in Balance Sheet Management as positions matured. Along with many peers, we saw weaker Credit and Rates revenues in Europe in Global Banking and Markets.
|
·
|
Loan impairment charges were US$5.3bn compared with US$7.5bn in 1H10 and US$6.5bn in 2H10.
|
·
|
Most of the improvement was in the US. The Consumer Finance run-off and Cards portfolios recorded lower balances as well as improved delinquency rates, although we saw a slowing of delinquency trend improvements in the second quarter.
|
·
|
In Global Banking and Markets, loan impairment charges and other credit risk provisions were lower.
|
·
|
The cost efficiency ratio rose from 50.9% to 57.5% compared with 1H10. Reflecting strategic investment in the business, key drivers behind the increase were higher staff numbers, wage inflation, and other costs related to business growth. We also reported a number of notable cost items during the period.
|
·
|
The cost efficiency ratio fell compared with 59.9% in 2H10 as we controlled discretionary spend and took action to make sustainable savings.
|
·
|
Significantly, on a quarterly basis, the cost efficiency ratio was 54.4% in 2Q11, lower than in each of the previous three quarters.
|
·
|
Compared with year-end 2010, customer account balances increased by 7% or US$91.3bn to US$1.3 trillion, with most of the increase in Europe and Asia.
|
·
|
Compared with year-end 2010, total customer loan balances increased by 8% or US$79.5bn to US$1.0 trillion, rising in all regions except North America, where we managed down balances in the Consumer Finance portfolios.
|
·
|
The core tier 1 ratio increased during the period from 10.5% at the end of 2010 to 10.8%, driven primarily by profit generation.
|
Financial Overview
|
|||||||||
Half-year to
|
Half-year to
|
||||||||
30 June
|
30 June
|
30 June
|
31 December
|
||||||
2011
|
2011
|
2010
|
2010
|
||||||
£m
|
HK$m
|
US$m
|
US$m
|
US$m
|
|||||
For the period
|
|||||||||
7,102
|
89,302
|
Profit before tax
|
11,474
|
11,104
|
7,933
|
||||
Profit attributable to ordinary shareholders
|
|||||||||
5,527
|
69,494
|
of the parent company
|
8,929
|
6,629
|
6,117
|
||||
2,480
|
31,179
|
Dividends
|
4,006
|
3,261
|
3,089
|
||||
At the period end
|
|||||||||
100,156
|
1,247,066
|
Total shareholders' equity
|
160,250
|
135,943
|
147,667
|
||||
108,615
|
1,352,387
|
Total regulatory capital
|
173,784
|
154,886
|
167,555
|
||||
902,791
|
11,240,834
|
Customer accounts and deposits by banks
|
1,444,466
|
1,274,637
|
1,338,309
|
||||
1,681,867
|
20,941,261
|
Total assets
|
2,690,987
|
2,418,454
|
2,454,689
|
||||
730,331
|
9,093,493
|
Risk-weighted assets
|
1,168,529
|
1,075,264
|
1,103,113
|
||||
£
|
HK$
|
US$
|
US$
|
US$
|
|||||
Per ordinary share
|
|||||||||
0.32
|
3.97
|
Basic earnings
|
0.51
|
0.38
|
0.35
|
||||
0.31
|
3.89
|
Diluted earnings
|
0.50
|
0.38
|
0.34
|
||||
0.13
|
1.63
|
Dividends*
|
0.21
|
0.18
|
0.16
|
||||
5.37
|
66.85
|
Net asset value at period end
|
8.59
|
7.35
|
7.94
|
||||
Share information
|
|||||||||
US$0.50 ordinary shares in issue
|
17,818m
|
17,510m
|
17,686m
|
||||||
Market capitalisation
|
US$177bn
|
US$161bn
|
US$180bn
|
||||||
Closing market price per ordinary share
|
£6.18
|
£6.15
|
£6.51
|
||||||
Over 1
|
Over 3
|
Over 5
|
|||||||
year
|
years
|
years
|
|||||||
Total shareholder return to
|
|||||||||
30 June 2011**
|
104.6
|
104.9
|
95.6
|
||||||
Benchmarks: FTSE 100
|
124.9
|
118.4
|
122.6
|
||||||
MSCI World
|
122.3
|
127.9
|
132.6
|
||||||
MSCI Banks
|
111.0
|
103.2
|
77.5
|
|
|
|
* The dividend per ordinary share of US$0.21 shown in the accounts is the total of the dividends declared during the first half of 2011. This represents the fourth interim dividend for 2010 and the first interim dividend for 2011.
|
|
** Total shareholder return ('TSR') is as defined on page 227 of the Annual Report and Accounts 2010.
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
%
|
%
|
%
|
|||
Performance ratios
|
|||||
Return on average invested capital*
|
11.4
|
9.4
|
8.2
|
||
Return on average ordinary shareholders' equity
|
12.3
|
10.4
|
8.9
|
||
Post-tax return on average total assets
|
0.7
|
0.6
|
0.6
|
||
Pre-tax return on average risk-weighted assets
|
2.0
|
2.0
|
1.4
|
||
Efficiency and revenue mix ratios
|
|||||
Cost efficiency ratio
|
57.5
|
50.9
|
59.9
|
||
As a percentage of total operating income:
|
|||||
- net interest income
|
47.8
|
48.6
|
50.0
|
||
- net fee income
|
20.8
|
20.9
|
22.5
|
||
- net trading income
|
11.4
|
8.7
|
9.3
|
||
Capital ratios
|
|||||
- Core tier 1 ratio
|
10.8
|
9.9
|
10.5
|
||
- Tier 1 ratio
|
12.2
|
11.5
|
12.1
|
||
- Total capital ratio
|
14.9
|
14.4
|
15.2
|
|
* Average invested capital is measured as average total shareholders' equity after:
|
|
- adding back the average balance of goodwill amortised before the transition to IFRSs or subsequently written off directly to reserves (less goodwill previously amortised in respect of the French regional banks sold in 2008);
|
|
- deducting the average balance of HSBC's revaluation surplus relating to property held for own use. This reserve was generated when determining the deemed cost of such properties on transition to IFRSs and will run down as the properties are sold;
|
|
- deducting average preference shares and other equity instruments issued by HSBC Holdings; and
|
|
- deducting average reserves for unrealised gains/(losses) on effective cash flow hedges and available-for-sale securities.
|
|
|
Consolidated Income Statement
|
|||||||||
Half-year to
|
Half-year to
|
||||||||
30 June
|
30 June
|
30 June
|
31 December
|
||||||
2011
|
2011
|
2010
|
2010
|
||||||
£m
|
HK$m
|
US$m
|
US$m
|
US$m
|
|||||
19,217
|
241,631
|
Interest income
|
31,046
|
28,686
|
29,659
|
||||
(6,692)
|
(84,142)
|
Interest expense
|
(10,811)
|
(8,929)
|
(9,975)
|
||||
12,525
|
157,489
|
Net interest income
|
20,235
|
19,757
|
19,684
|
||||
6,775
|
85,177
|
Fee income
|
10,944
|
10,405
|
10,712
|
||||
(1,323)
|
(16,632)
|
Fee expense
|
(2,137)
|
(1,887)
|
(1,875)
|
||||
5,452
|
68,545
|
Net fee income
|
8,807
|
8,518
|
8,837
|
||||
Trading income excluding net interest
|
|||||||||
2,001
|
25,147
|
income
|
3,231
|
2,309
|
2,371
|
||||
979
|
12,305
|
Net interest income on trading activities
|
1,581
|
1,243
|
1,287
|
||||
2,980
|
37,452
|
Net trading income
|
4,812
|
3,552
|
3,658
|
||||
Changes in fair value of long-term debt
|
|||||||||
(306)
|
(3,845)
|
issued and related derivatives
|
(494)
|
1,125
|
(1,383)
|
||||
Net income/(expense) from other financial
|
|||||||||
244
|
3,066
|
instruments designated at fair value
|
394
|
(40)
|
1,518
|
||||
Net income/(expense) from financial
|
|||||||||
(62)
|
(779)
|
instruments designated at fair value
|
(100)
|
1,085
|
135
|
||||
300
|
3,775
|
Gains less losses from financial investments
|
485
|
557
|
411
|
||||
54
|
677
|
Dividend income
|
87
|
59
|
53
|
||||
4,147
|
52,146
|
Net earned insurance premiums
|
6,700
|
5,666
|
5,480
|
||||
795
|
10,001
|
Other operating income
|
1,285
|
1,478
|
1,084
|
||||
26,191
|
329,306
|
Total operating income
|
42,311
|
40,672
|
39,342
|
||||
Net insurance claims incurred and
|
|||||||||
(4,096)
|
(51,500)
|
movement in liabilities to policyholders
|
(6,617)
|
(5,121)
|
(6,646)
|
||||
Net operating income before loan
|
|||||||||
impairment charges and other credit
|
|||||||||
22,095
|
277,806
|
risk provisions
|
35,694
|
35,551
|
32,696
|
||||
Loan impairment charges and other
|
|||||||||
(3,260)
|
(40,985)
|
credit risk provisions
|
(5,266)
|
(7,523)
|
(6,516)
|
||||
18,835
|
236,821
|
Net operating income
|
30,428
|
28,028
|
26,180
|
||||
(6,513)
|
(81,885)
|
Employee compensation and benefits
|
(10,521)
|
(9,806)
|
(10,030)
|
||||
(5,212)
|
(65,525)
|
General and administrative expenses
|
(8,419)
|
(7,014)
|
(8,142)
|
||||
Depreciation and impairment of property,
|
|||||||||
(498)
|
(6,265)
|
plant and equipment
|
(805)
|
(834)
|
(879)
|
||||
Amortisation and impairment of
|
|||||||||
(474)
|
(5,954)
|
intangible assets
|
(765)
|
(457)
|
(526)
|
||||
(12,697)
|
(159,629)
|
Total operating expenses
|
(20,510)
|
(18,111)
|
(19,577)
|
||||
6,138
|
77,192
|
Operating profit
|
9,918
|
9,917
|
6,603
|
||||
Share of profit in associates and
|
|||||||||
964
|
12,110
|
joint ventures
|
1,556
|
1,187
|
1,330
|
||||
7,102
|
89,302
|
Profit before tax
|
11,474
|
11,104
|
7,933
|
||||
(1,059)
|
(13,324)
|
Tax expense
|
(1,712)
|
(3,856)
|
(990)
|
||||
6,043
|
75,978
|
Profit for the period
|
9,762
|
7,248
|
6,943
|
||||
Profit attributable to shareholders
|
|||||||||
5,704
|
71,721
|
of the parent company
|
9,215
|
6,763
|
6,396
|
||||
339
|
4,257
|
Profit attributable to non-controlling
|
547
|
485
|
547
|
||||
interests
|
Consolidated Statement of Comprehensive Income
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Profit for the period
|
9,762
|
7,248
|
6,943
|
||
Other comprehensive income/(expense)
|
|||||
Available-for-sale investments:
|
|||||
– fair value gains
|
1,378
|
4,698
|
1,670
|
||
– fair value (gains)/losses transferred to income statement on disposal
|
(529)
|
(574)
|
(600)
|
||
– amounts transferred to the income statement in respect of impairment losses
|
287
|
678
|
440
|
||
– income taxes
|
–
|
(596)
|
119
|
||
1,136
|
4,206
|
1,629
|
|||
Cash flow hedges:
|
|||||
– fair value gains/(losses)
|
231
|
(1,687)
|
1,509
|
||
– fair value gains/(losses) transferred to income statement
|
(196)
|
1,644
|
(1,808)
|
||
– income taxes
|
5
|
(2)
|
73
|
||
40
|
(45)
|
(226)
|
|||
Actuarial gains/(losses) on defined benefit plans
|
|||||
– before income taxes
|
(18)
|
(82)
|
22
|
||
– income taxes
|
(1)
|
22
|
(23)
|
||
(19)
|
(60)
|
(1)
|
|||
Share of other comprehensive income of associates and joint ventures
|
(146)
|
73
|
34
|
||
Exchange differences
|
4,404
|
(6,128)
|
5,561
|
||
Income tax attributable to exchange differences
|
165
|
–
|
–
|
||
Other comprehensive income/(expense) for the period, net of tax
|
5,580
|
(1,954)
|
6,997
|
||
Total comprehensive income for the period
|
15,342
|
5,294
|
13,940
|
||
Total comprehensive income for the period attributable to:
|
|||||
– shareholders of the parent company
|
14,728
|
4,901
|
13,186
|
||
– non-controlling interests
|
614
|
393
|
754
|
||
15,342
|
5,294
|
13,940
|
Consolidated Balance Sheet
|
|||||||||
At
|
At
|
At
|
At
|
||||||
30 June
|
30 June
|
30 June
|
31 December
|
||||||
2011
|
2011
|
2010
|
2010
|
||||||
£m
|
HK$m
|
US$m
|
US$m
|
US$m
|
|||||
ASSETS
|
|||||||||
42,636
|
530,872
|
Cash and balances at central banks
|
68,218
|
71,576
|
57,383
|
||||
Items in the course of collection from
|
|||||||||
9,411
|
117,181
|
other banks
|
15,058
|
11,195
|
6,072
|
||||
Hong Kong Government certificates of
|
|||||||||
12,341
|
153,656
|
indebtedness
|
19,745
|
18,364
|
19,057
|
||||
296,844
|
3,696,061
|
Trading assets
|
474,950
|
403,800
|
385,052
|
||||
24,728
|
307,895
|
Financial assets designated at fair value
|
39,565
|
32,243
|
37,011
|
||||
162,920
|
2,028,550
|
Derivatives
|
260,672
|
288,279
|
260,757
|
||||
141,277
|
1,759,067
|
Loans and advances to banks
|
226,043
|
196,296
|
208,271
|
||||
648,680
|
8,076,844
|
Loans and advances to customers
|
1,037,888
|
893,337
|
958,366
|
||||
260,536
|
3,243,982
|
Financial investments
|
416,857
|
385,471
|
400,755
|
||||
29,689
|
369,666
|
Other assets
|
47,503
|
42,140
|
43,251
|
||||
929
|
11,572
|
Current tax assets
|
1,487
|
1,070
|
1,096
|
||||
7,848
|
97,711
|
Prepayments and accrued income
|
12,556
|
11,586
|
11,966
|
||||
11,801
|
146,940
|
Interests in associates and joint ventures
|
18,882
|
15,701
|
17,198
|
||||
20,018
|
249,242
|
Goodwill and intangible assets
|
32,028
|
27,859
|
29,922
|
||||
7,246
|
90,225
|
Property, plant and equipment
|
11,594
|
13,291
|
11,521
|
||||
4,963
|
61,797
|
Deferred tax assets
|
7,941
|
6,246
|
7,011
|
||||
1,681,867
|
20,941,261
|
Total assets
|
2,690,987
|
2,418,454
|
2,454,689
|
At
|
At
|
At
|
At
|
||||||
30 June
|
30 June
|
30 June
|
31 December
|
||||||
2011
|
2011
|
2010
|
2010
|
||||||
£m
|
HK$m
|
US$m
|
US$m
|
US$m
|
|||||
LIABILITIES AND EQUITY
|
|||||||||
Liabilities
|
|||||||||
12,341
|
153,656
|
Hong Kong currency notes in circulation
|
19,745
|
18,364
|
19,057
|
||||
78,424
|
976,478
|
Deposits by banks
|
125,479
|
127,316
|
110,584
|
||||
824,367
|
10,264,356
|
Customer accounts
|
1,318,987
|
1,147,321
|
1,227,725
|
||||
Items in the course of transmission to
|
|||||||||
10,198
|
126,979
|
other banks
|
16,317
|
11,976
|
6,663
|
||||
241,140
|
3,002,482
|
Trading liabilities
|
385,824
|
274,836
|
300,703
|
||||
61,425
|
764,815
|
Financial liabilities designated at fair value
|
98,280
|
80,436
|
88,133
|
||||
160,641
|
2,000,169
|
Derivatives
|
257,025
|
287,014
|
258,665
|
||||
93,627
|
1,165,767
|
Debt securities in issue
|
149,803
|
153,600
|
145,401
|
||||
19,739
|
245,779
|
Other liabilities
|
31,583
|
71,732
|
28,050
|
||||
1,643
|
20,459
|
Current tax liabilities
|
2,629
|
2,558
|
1,804
|
||||
40,282
|
501,558
|
Liabilities under insurance contracts
|
64,451
|
52,516
|
58,609
|
||||
8,395
|
104,528
|
Accruals and deferred income
|
13,432
|
12,174
|
13,906
|
||||
1,892
|
23,556
|
Provisions
|
3,027
|
1,828
|
2,138
|
||||
723
|
9,004
|
Deferred tax liabilities
|
1,157
|
1,264
|
1,093
|
||||
1,849
|
23,019
|
Retirement benefit liabilities
|
2,958
|
3,949
|
3,856
|
||||
20,471
|
254,883
|
Subordinated liabilities
|
32,753
|
28,247
|
33,387
|
||||
1,577,157
|
19,637,488
|
Total liabilities
|
2,523,450
|
2,275,131
|
2,299,774
|
||||
Equity
|
|||||||||
5,568
|
69,330
|
Called up share capital
|
8,909
|
8,755
|
8,843
|
||||
5,251
|
65,377
|
Share premium account
|
8,401
|
8,423
|
8,454
|
||||
3,657
|
45,532
|
Other equity instruments
|
5,851
|
5,851
|
5,851
|
||||
19,428
|
241,903
|
Other reserves
|
31,085
|
18,721
|
25,414
|
||||
66,252
|
824,924
|
Retained earnings
|
106,004
|
94,193
|
99,105
|
||||
100,156
|
1,247,066
|
Total shareholders’ equity
|
160,250
|
135,943
|
147,667
|
||||
4,554
|
56,707
|
Non-controlling interests
|
7,287
|
7,380
|
7,248
|
||||
104,710
|
1,303,773
|
Total equity
|
167,537
|
143,323
|
154,915
|
||||
1,681,867
|
20,941,261
|
Total equity and liabilities
|
2,690,987
|
2,418,454
|
2,454,689
|
Consolidated Statement of Cash Flows
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Cash flows from operating activities
|
|||||
Profit before tax
|
11,474
|
11,104
|
7,933
|
||
Adjustments for:
|
|||||
- net gain from investing activities
|
(544)
|
(1,111)
|
(587)
|
||
- share of profit in associates and joint ventures
|
(1,556)
|
(1,187)
|
(1,330)
|
||
- other non-cash items included in profit before tax
|
8,825
|
9,553
|
9,334
|
||
- change in operating assets
|
(92,560)
|
14,130
|
(27,397)
|
||
- change in operating liabilities
|
130,301
|
(1,389)
|
43,661
|
||
- elimination of exchange differences
|
(16,046)
|
17,993
|
(19,792)
|
||
- dividends received from associates
|
246
|
198
|
243
|
||
- contributions paid to defined benefit plans
|
(588)
|
(2,899)
|
(422)
|
||
- tax paid
|
(1,709)
|
(247)
|
(2,046)
|
||
Net cash generated from operating activities
|
37,843
|
46,145
|
9,597
|
||
Cash flows from investing activities
|
|||||
Purchase of financial investments
|
(156,596)
|
(199,567)
|
(141,635)
|
||
Proceeds from the sale and maturity of financial investments
|
153,407
|
178,272
|
143,574
|
||
Purchase of property, plant and equipment
|
(665)
|
(739)
|
(1,794)
|
||
Proceeds from the sale of property, plant and equipment
|
194
|
3,338
|
1,035
|
||
Proceeds from the sale of loan portfolios
|
-
|
929
|
3,314
|
||
Net purchase of intangible assets
|
(893)
|
(521)
|
(658)
|
||
Net cash outflow from acquisition of subsidiaries
|
-
|
(34)
|
(52)
|
||
Net cash inflow from disposal of subsidiaries
|
5
|
191
|
275
|
||
Net cash outflow from acquisition of or increase in stake of associates
|
(39)
|
(563)
|
(1,026)
|
||
Net cash outflow from the deconsolidation of funds
|
-
|
-
|
(19,566)
|
||
Proceeds from disposal of associates and joint ventures
|
11
|
171
|
83
|
||
Net cash used in investing activities
|
(4,576)
|
(18,523)
|
(16,450)
|
||
Cash flows from financing activities
|
|||||
Issue of ordinary share capital
|
13
|
-
|
180
|
||
Issue of other equity instruments
|
-
|
3,718
|
-
|
||
Net sales of own shares for market-making
|
|||||
and investment purposes
|
27
|
61
|
102
|
||
(Purchases)/sales of own shares to meet share awards and share option awards
|
(27)
|
19
|
(8)
|
||
On exercise of share options
|
-
|
61
|
(59)
|
||
Subordinated loan capital issued
|
-
|
1,329
|
3,152
|
||
Subordinated loan capital repaid
|
(2,574)
|
(2,408)
|
(67)
|
||
Net cash outflow from the changes in stake in subsidiaries
|
-
|
-
|
(229)
|
||
Dividends paid to ordinary shareholders of the parent company
|
(2,192)
|
(2,126)
|
(1,315)
|
||
Dividends paid to non-controlling interests
|
(321)
|
(329)
|
(266)
|
||
Dividends paid to holders of other equity instruments
|
(286)
|
(134)
|
(279)
|
||
Net cash generated from/(used in) financing activities
|
(5,360)
|
191
|
1,211
|
||
Net increase/(decrease) in cash and cash equivalents
|
27,907
|
27,813
|
(5,642)
|
||
Cash and cash equivalents at beginning of period
|
274,076
|
250,766
|
265,910
|
||
Exchange differences in respect of cash and cash equivalents
|
10,368
|
(12,669)
|
13,808
|
||
Cash and cash equivalents at end of period
|
312,351
|
265,910
|
274,076
|
Consolidated Statement of Changes in Equity
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Called up share capital
|
|||||
At beginning of period
|
8,843
|
8,705
|
8,755
|
||
Shares issued under employee share plans
|
1
|
3
|
9
|
||
Shares issued in lieu of dividends and amounts arising thereon
|
65
|
47
|
79
|
||
At end of period
|
8,909
|
8,755
|
8,843
|
||
Share premium
|
|||||
At beginning of period
|
8,454
|
8,413
|
8,423
|
||
Shares issued under employee share plans
|
12
|
58
|
110
|
||
Shares issued in lieu of dividends and amounts arising thereon
|
(65)
|
(48)
|
(79)
|
||
At end of period
|
8,401
|
8,423
|
8,454
|
||
Other equity instruments
|
|||||
At beginning of period
|
5,851
|
2,133
|
5,851
|
||
Capital securities issued during the period
|
–
|
3,718
|
–
|
||
At end of period
|
5,851
|
5,851
|
5,851
|
||
Retained earnings
|
|||||
At beginning of period
|
99,105
|
88,737
|
94,193
|
||
Shares issued in lieu of dividends and amounts arising thereon
|
1,334
|
1,584
|
940
|
||
Dividends to shareholders
|
(4,006)
|
(3,261)
|
(3,089)
|
||
Tax credits on dividends
|
64
|
54
|
68
|
||
Own shares adjustment
|
(225)
|
80
|
94
|
||
Exercise and lapse of share options and vesting of share awards
|
–
|
(119)
|
119
|
||
Cost of share-based payment arrangements
|
588
|
371
|
441
|
||
Income taxes on share-based payments
|
36
|
(14)
|
–
|
||
Other movements
|
37
|
(30)
|
(28)
|
||
Change in ownership interest in subsidiaries that did not result
in loss of control
|
–
|
–
|
(50)
|
||
Total comprehensive income for the period
|
9,071
|
6,791
|
6,417
|
||
At end of period
|
106,004
|
94,193
|
99,105
|
||
Other reserves
|
|||||
Available-for-sale fair value reserve
|
|||||
At beginning of period
|
(4,077)
|
(9,965)
|
(5,520)
|
||
Other movements
|
14
|
294
|
(77)
|
||
Total comprehensive income for the period
|
1,146
|
4,151
|
1,520
|
||
At end of period
|
(2,917)
|
(5,520)
|
(4,077)
|
||
Cash flow hedging reserve
|
|||||
At beginning of period
|
(285)
|
(26)
|
(57)
|
||
Other movements
|
–
|
8
|
(1)
|
||
Total comprehensive income for the period
|
40
|
(39)
|
(227)
|
||
At end of period
|
(245)
|
(57)
|
(285)
|
||
Foreign exchange reserve
|
|||||
At beginning of period
|
2,468
|
2,994
|
(3,010)
|
||
Other movements
|
–
|
(2)
|
2
|
||
Total comprehensive income for the period
|
4,471
|
(6,002)
|
5,476
|
||
At end of period
|
6,939
|
(3,010)
|
2,468
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Merger reserve
|
|||||
At beginning of period
|
27,308
|
27,308
|
27,308
|
||
At end of period
|
27,308
|
27,308
|
27,308
|
||
Total shareholders’ equity
|
|||||
At beginning of period
|
147,667
|
128,299
|
135,943
|
||
Shares issued under employee share plans
|
13
|
61
|
119
|
||
Shares issued in lieu of dividends and amounts arising thereon
|
1,334
|
1,583
|
940
|
||
Capital securities issued during the period
|
–
|
3,718
|
–
|
||
Dividends to shareholders
|
(4,006)
|
(3,261)
|
(3,089)
|
||
Tax credits on dividends
|
64
|
54
|
68
|
||
Own shares adjustment
|
(225)
|
80
|
94
|
||
Exercise and lapse of share options and vesting of share awards
|
–
|
(119)
|
119
|
||
Cost of share-based payment arrangements
|
588
|
371
|
441
|
||
Income taxes on share-based payments
|
36
|
(14)
|
–
|
||
Other movements
|
51
|
270
|
(104)
|
||
Changes in ownership interests in subsidiaries that did not result
in loss of control
|
–
|
–
|
(50)
|
||
Total comprehensive income for the period
|
14,728
|
4,901
|
13,186
|
||
At end of period
|
160,250
|
135,943
|
147,667
|
||
Non-controlling interests
|
|||||
At beginning of period
|
7,248
|
7,362
|
7,380
|
||
Dividends to shareholders
|
(413)
|
(409)
|
(316)
|
||
Other movements
|
1
|
(1)
|
4
|
||
Acquisition and disposals of subsidiaries
|
(261)
|
–
|
(436)
|
||
Changes in ownership interests in subsidiaries that did not result
in loss of control
|
98
|
35
|
(138)
|
||
Total comprehensive income for the period
|
614
|
393
|
754
|
||
At end of period
|
7,287
|
7,380
|
7,248
|
||
Total equity
|
|||||
At beginning of period
|
154,915
|
135,661
|
143,323
|
||
Shares issued under employee share plans
|
13
|
61
|
119
|
||
Shares issued in lieu of dividends and amounts arising thereon
|
1,334
|
1,583
|
940
|
||
Capital securities issued during the period
|
–
|
3,718
|
–
|
||
Dividends to shareholders
|
(4,419)
|
(3,670)
|
(3,405)
|
||
Tax credits on dividends
|
64
|
54
|
68
|
||
Own shares adjustment
|
(225)
|
80
|
94
|
||
Exercise and lapse of share options and vesting of share awards
|
–
|
(119)
|
119
|
||
Cost of share-based payment arrangements
|
588
|
371
|
441
|
||
Income taxes on share-based payments
|
36
|
(14)
|
–
|
||
Other movements
|
52
|
269
|
(100)
|
||
Acquisition and disposal of subsidiaries
|
(261)
|
–
|
(436)
|
||
Changes in ownership interests in subsidiaries that did not result
in loss of control
|
98
|
35
|
(188)
|
||
Total comprehensive income for the period
|
15,342
|
5,294
|
13,940
|
||
At end of period
|
167,537
|
143,323
|
154,915
|
Half-year to
|
|||||||||||||||||
30 June 2011
|
30 June 2010
|
31 December 2010
|
|||||||||||||||
Per
|
Settled
|
Per
|
Settled
|
Per
|
Settled
|
||||||||||||
share
|
Total
|
in scrip
|
share
|
Total
|
in scrip
|
share
|
Total
|
in scrip
|
|||||||||
US$
|
US$m
|
US$m
|
US$
|
US$m
|
US$m
|
US$
|
US$m
|
US$m
|
|||||||||
Dividends declared on
|
|||||||||||||||||
ordinary shares
|
|||||||||||||||||
In respect of previous year:
|
|||||||||||||||||
- fourth interim dividend
|
0.12
|
2,119
|
1,130
|
0.10
|
1,733
|
838
|
-
|
-
|
-
|
||||||||
In respect of current year:
|
|||||||||||||||||
- first interim dividend
|
0.09
|
1,601
|
204
|
0.08
|
1,394
|
746
|
-
|
-
|
-
|
||||||||
- second interim dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
0.08
|
1,402
|
735
|
||||||||
- third interim dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
0.08
|
1,408
|
205
|
||||||||
0.21
|
3,720
|
1,334
|
0.18
|
3,127
|
1,584
|
0.16
|
2,810
|
940
|
|||||||||
Quarterly dividends on
|
|||||||||||||||||
preference shares classified
|
|||||||||||||||||
as equity
|
|||||||||||||||||
March dividend
|
15.50
|
22
|
15.50
|
22
|
-
|
-
|
|||||||||||
June dividend
|
15.50
|
23
|
15.50
|
23
|
-
|
-
|
|||||||||||
September dividend
|
-
|
-
|
-
|
-
|
15.50
|
22
|
|||||||||||
December dividend
|
-
|
-
|
-
|
-
|
15.50
|
23
|
|||||||||||
31.00
|
45
|
31.00
|
45
|
31.00
|
45
|
||||||||||||
Quarterly coupons on capital
|
|||||||||||||||||
securities classified as equity
|
|||||||||||||||||
January coupon
|
0.508
|
44
|
0.508
|
44
|
-
|
-
|
|||||||||||
March coupon
|
0.500
|
76
|
-
|
-
|
-
|
-
|
|||||||||||
April coupon
|
0.508
|
45
|
0.508
|
45
|
-
|
-
|
|||||||||||
June coupon
|
0.500
|
76
|
-
|
-
|
-
|
-
|
|||||||||||
July coupon
|
-
|
-
|
-
|
-
|
0.508
|
45
|
|||||||||||
September coupon
|
-
|
-
|
-
|
-
|
0.450
|
68
|
|||||||||||
October coupon
|
-
|
-
|
-
|
-
|
0.508
|
45
|
|||||||||||
December coupon
|
-
|
-
|
-
|
-
|
0.500
|
76
|
|||||||||||
2.016
|
241
|
1.016
|
89
|
1.966
|
234
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$
|
US$
|
US$
|
|||
Basic earnings per ordinary share
|
0.51
|
0.38
|
0.35
|
||
Diluted earnings per ordinary share
|
0.50
|
0.38
|
0.34
|
||
Dividends per ordinary share
|
0.21
|
0.18
|
0.16
|
||
Net asset value at period end
|
8.59
|
7.35
|
7.94
|
||
Dividend pay out ratio*
|
41.2%
|
47.4%
|
45.7%
|
|
* Dividends per ordinary share expressed as a percentage of basic earnings per ordinary share.
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Profit attributable to shareholders of the parent company
|
9,215
|
6,763
|
6,396
|
||
Dividend payable on preference shares classified as equity
|
(45)
|
(45)
|
(45)
|
||
Coupon payable on capital securities classified as equity
|
(241)
|
(89)
|
(234)
|
||
Profit attributable to ordinary shareholders of the parent company
|
8,929
|
6,629
|
6,117
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
UK corporation tax charge
|
230
|
609
|
(226)
|
||
Overseas tax
|
1,694
|
2,439
|
889
|
||
Current tax
|
1,924
|
3,048
|
663
|
||
Deferred tax
|
(212)
|
808
|
327
|
||
Tax expense
|
1,712
|
3,856
|
990
|
||
Effective tax rate
|
14.9%
|
34.7%
|
12.5%
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Taxation at UK corporation tax rate of 26.5% (2010: 28%)
|
3,041
|
3,109
|
2,221
|
||
Effect of taxing overseas profits in principal locations at different rates
|
(275)
|
(326)
|
(418)
|
||
Adjustments in respect of prior period liabilities
|
522
|
(20)
|
20
|
||
Deferred tax temporary differences not provided/
(previously not recognised)
|
(1,008)
|
8
|
(14)
|
||
Low income housing tax credits
|
(42)
|
(44)
|
(42)
|
||
Effect of profit in associates and joint ventures
|
(412)
|
(332)
|
(373)
|
||
Tax effect of intra-group transfer of subsidiary
|
–
|
1,590
|
(374)
|
||
Effect of gains arising from dilution of interests in associates
|
(48)
|
–
|
(53)
|
||
Non taxable income
|
(179)
|
(164)
|
(210)
|
||
Gains not subject to tax
|
(5)
|
(180)
|
(95)
|
||
Permanent disallowables
|
95
|
99
|
177
|
||
Effect of bank payroll tax
|
–
|
91
|
(12)
|
||
Change in tax rates
|
2
|
–
|
31
|
||
Local taxes and overseas withholding tax
|
117
|
38
|
23
|
||
Other items
|
(96)
|
(13)
|
109
|
||
Overall tax expense
|
1,712
|
3,856
|
990
|
5. Analysis of net fee income
|
|
|
|
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Cards
|
1,977
|
1,900
|
1,901
|
||
Account services
|
1,846
|
1,821
|
1,811
|
||
Funds under management
|
1,414
|
1,181
|
1,330
|
||
Broking income
|
933
|
766
|
1,023
|
||
Credit facilities
|
849
|
827
|
808
|
||
Imports/Exports
|
552
|
466
|
525
|
||
Insurance
|
545
|
578
|
569
|
||
Global custody
|
391
|
439
|
261
|
||
Unit trusts
|
374
|
267
|
293
|
||
Remittances
|
371
|
329
|
351
|
||
Underwriting
|
332
|
264
|
359
|
||
Corporate finance
|
235
|
248
|
192
|
||
Trust income
|
148
|
141
|
150
|
||
Mortgage servicing
|
56
|
60
|
58
|
||
Taxpayer financial services
|
1
|
91
|
(18)
|
||
Maintenance income on operating leases
|
-
|
53
|
46
|
||
Other
|
920
|
974
|
1,053
|
||
Total fee income
|
10,944
|
10,405
|
10,712
|
||
Less: fee expense
|
(2,137)
|
(1,887)
|
(1,875)
|
||
Net fee income
|
8,807
|
8,518
|
8,837
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Individually assessed impairment allowances:
|
|||||
- Net new allowances
|
1,209
|
1,129
|
1,641
|
||
- Recoveries
|
(571)
|
(60)
|
(85)
|
||
638
|
1,069
|
1,556
|
|||
Collectively assessed impairment allowances:
|
|||||
- Net new allowances
|
4,960
|
6,558
|
5,240
|
||
- Recoveries
|
(625)
|
(393)
|
(482)
|
||
4,335
|
6,165
|
4,758
|
|||
Total charge for impairment losses
|
4,973
|
7,234
|
6,314
|
||
Banks
|
-
|
12
|
-
|
||
Customers
|
4,973
|
7,222
|
6,314
|
At
|
At
|
At
|
|||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Composition of regulatory capital
|
|||||
Tier 1 capital
|
|||||
Shareholders' equity
|
154,652
|
136,719
|
142,746
|
||
Shareholders' equity per balance sheet
|
160,250
|
135,943
|
147,667
|
||
Preference share premium
|
(1,405)
|
(1,405)
|
(1,405)
|
||
Other equity instruments
|
(5,851)
|
(5,851)
|
(5,851)
|
||
Deconsolidation of special purpose entities
|
1,658
|
8,032
|
2,335
|
||
Non-controlling interests
|
3,871
|
3,949
|
3,917
|
||
Non-controlling interests per balance sheet
|
7,287
|
7,380
|
7,248
|
||
Preference share non-controlling interests
|
(2,445)
|
(2,391)
|
(2,426)
|
||
Non-controlling interest transferred to tier 2 capital
|
(507)
|
(676)
|
(501)
|
||
Non-controlling interest in deconsolidated subsidiaries
|
(464)
|
(364)
|
(404)
|
||
Regulatory adjustments to the accounting basis
|
888
|
(3,079)
|
1,794
|
||
Unrealised (gains)/losses on available-for-sale debt securities
|
3,290
|
(797)
|
3,843
|
||
Own credit spread
|
(773)
|
(1,779)
|
(889)
|
||
Defined benefit pension fund adjustment
|
1,211
|
1,940
|
1,676
|
||
Reserves arising from revaluation of property and unrealised gains on
|
|||||
available-for-sale equities
|
(3,085)
|
(2,500)
|
(3,121)
|
||
Cash flow hedging reserve
|
245
|
57
|
285
|
||
Deductions
|
(33,649)
|
(30,753)
|
(32,341)
|
||
Goodwill capitalised and intangible assets
|
(29,375)
|
(26,398)
|
(28,001)
|
||
50% of securitisation positions
|
(1,274)
|
(1,754)
|
(1,467)
|
||
50% of tax credit adjustment for expected losses
|
126
|
269
|
241
|
||
50% of excess of expected losses over impairment allowances
|
(3,126)
|
(2,870)
|
(3,114)
|
||
Core tier 1 capital
|
125,762
|
106,836
|
116,116
|
||
Other tier 1 capital before deductions
|
18,339
|
17,577
|
17,926
|
||
Preference share premium
|
1,405
|
1,405
|
1,405
|
||
Preference share non-controlling interests
|
2,445
|
2,391
|
2,426
|
||
Hybrid capital securities
|
14,489
|
13,781
|
14,095
|
||
Deductions
|
(988)
|
(345)
|
(863)
|
||
Unconsolidated investments
|
(1,114)
|
(614)
|
(1,104)
|
||
50% of tax credit adjustment for expected losses
|
126
|
269
|
241
|
||
Tier 1 capital
|
143,113
|
124,068
|
133,179
|
||
Tier 2 capital
|
|||||
Total qualifying tier 2 capital before deductions
|
50,544
|
48,170
|
52,713
|
||
Reserves arising from revaluation of property and unrealised gains on
|
|||||
available-for-sale equities
|
3,085
|
2,500
|
3,121
|
||
Collective impairment allowances
|
2,772
|
3,526
|
3,109
|
||
Perpetual subordinated debt
|
2,782
|
2,982
|
2,781
|
||
Term subordinated debt
|
41,605
|
38,862
|
43,402
|
||
Non-controlling interest in tier 2 capital
|
300
|
300
|
300
|
||
Total deductions other than from tier 1 capital
|
(19,873)
|
(17,352)
|
(18,337)
|
||
Unconsolidated investments
|
(15,471)
|
(12,727)
|
(13,744)
|
||
50% of securitisation positions
|
(1,274)
|
(1,754)
|
(1,467)
|
||
50% of excess of expected losses over impairment allowances
|
(3,126)
|
(2,870)
|
(3,114)
|
||
Other deductions
|
(2)
|
(1)
|
(12)
|
||
Total regulatory capital
|
173,784
|
154,886
|
167,555
|
At
|
At
|
At
|
|||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Risk-weighted assets
|
|||||
Credit risk
|
947,525
|
839,079
|
890,696
|
||
Counterparty credit risk
|
52,985
|
57,323
|
50,175
|
||
Market risk
|
44,456
|
52,964
|
38,679
|
||
Operational risk
|
123,563
|
125,898
|
123,563
|
||
Total
|
1,168,529
|
1,075,264
|
1,103,113
|
||
%
|
%
|
%
|
|||
Capital ratios
|
|||||
Core tier 1 ratio
|
10.8
|
9.9
|
10.5
|
||
Tier 1 ratio
|
12.2
|
11.5
|
12.1
|
||
Total capital ratio
|
14.9
|
14.4
|
15.2
|
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Other non-cash items included in profit before tax
|
|||||
Depreciation, amortisation and impairment
|
1,631
|
1,442
|
1,359
|
||
Gains arising from dilution of interests in associates
|
(181)
|
(188)
|
-
|
||
Revaluations on investment property
|
(38)
|
8
|
(101)
|
||
Share-based payment expense
|
588
|
371
|
441
|
||
Loan impairment losses gross of recoveries and other credit risk provisions
|
6,011
|
7,976
|
7,083
|
||
Provisions
|
937
|
158
|
522
|
||
Impairment of financial investments
|
339
|
40
|
65
|
||
Charge/(credit) for defined benefit plans
|
(321)
|
246
|
280
|
||
Accretion of discounts and amortisation of premiums
|
(141)
|
(500)
|
(315)
|
||
8,825
|
9,553
|
9,334
|
|||
Change in operating assets
|
|||||
Change in prepayments and accrued income
|
(590)
|
839
|
(382)
|
||
Change in net trading securities and net derivatives
|
7,079
|
20,176
|
40,161
|
||
Change in loans and advances to banks
|
(6,738)
|
(8,515)
|
13,728
|
||
Change in loans and advances to customers
|
(85,132)
|
(3,812)
|
(75,471)
|
||
Change in financial assets designated at fair value
|
(2,480)
|
5,460
|
(5,306)
|
||
Change in other assets
|
(4,699)
|
(18)
|
(127)
|
||
(92,560)
|
14,130
|
(27,397)
|
|||
Change in operating liabilities
|
|||||
Change in accruals and deferred income
|
(474)
|
(1,016)
|
1,732
|
||
Change in deposits by banks
|
14,895
|
2,444
|
(16,732)
|
||
Change in customer accounts
|
91,262
|
(11,714)
|
80,405
|
||
Change in debt securities in issue
|
4,402
|
6,583
|
(8,078)
|
||
Change in financial liabilities designated at fair value
|
11,285
|
342
|
5,317
|
||
Change in other liabilities
|
8,931
|
1,972
|
(18,983)
|
||
130,301
|
(1,389)
|
43,661
|
At
|
At
|
At
|
|||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Cash and cash equivalents
|
|||||
Cash and balances at central banks
|
68,218
|
71,576
|
57,383
|
||
Items in the course of collection from other banks
|
15,058
|
11,195
|
6,072
|
||
Loans and advances to banks of one month or less
|
215,381
|
171,022
|
189,197
|
||
Treasury bills, other bills and certificates of deposit less than three months
|
30,011
|
24,093
|
28,087
|
||
Less: items in the course of transmission to other banks
|
(16,317)
|
(11,976)
|
(6,663)
|
||
312,351
|
265,910
|
274,076
|
|||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest and dividends
|
|||||
Interest paid
|
(12,644)
|
(9,932)
|
(11,473)
|
||
Interest received
|
33,578
|
31,397
|
32,299
|
||
Dividends received
|
376
|
380
|
183
|
Europe
|
Hong Kong
|
Rest of
Asia-
Pacific
|
Middle East and North Africa
|
North
America
|
Latin
America
|
Intra-HSBC
items
|
Total
|
||||||||
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||||
Half-year to:
|
|||||||||||||||
30 June 2011
|
10,167
|
5,389
|
5,248
|
1,137
|
5,191
|
4,863
|
(1,567)
|
30,428
|
|||||||
30 June 2010
|
11,220
|
4,833
|
4,351
|
750
|
4,446
|
3,895
|
(1,467)
|
28,028
|
|||||||
31 December 2010
|
8,510
|
5,255
|
4,442
|
1,033
|
4,306
|
4,292
|
(1,658)
|
26,180
|
Half-year to:
|
|||||||||||||||
30 June 2011
|
2,147
|
3,081
|
3,742
|
747
|
606
|
1,151
|
-
|
11,474
|
|||||||
30 June 2010
|
3,521
|
2,877
|
2,985
|
346
|
492
|
883
|
-
|
11,104
|
|||||||
31 December 2010
|
781
|
2,815
|
2,917
|
546
|
(38)
|
912
|
-
|
7,933
|
Total assets
|
|||||||||||||||
At 30 June 2011
|
1,379,308
|
474,044
|
298,590
|
58,038
|
529,386
|
163,611
|
(211,990)
|
2,690,987
|
|||||||
At 30 June 2010
|
1,280,698
|
410,991
|
244,624
|
49,637
|
495,408
|
121,885
|
(184,789)
|
2,418,454
|
|||||||
At 31 December 2010
|
1,249,527
|
429,565
|
278,062
|
52,757
|
492,487
|
139,938
|
(187,647)
|
2,454,689
|
|
|
Half-year to 30 June 2011 ('1H11') compared with half-year to 30 June 2010 ('1H10')
|
|||||||||||||
1H10 at
|
|||||||||||||
1H11
|
|||||||||||||
1H10 as
|
1H10
|
Currency
|
exchange
|
1H11 as
|
1H11
|
1H11
|
|||||||
reported
|
adjustments
|
translation
|
rates
|
reported
|
adjustments
|
underlying
|
|||||||
HSBC
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
19,757
|
17
|
698
|
20,472
|
20,235
|
-
|
20,235
|
||||||
Net fee income
|
8,518
|
(50)
|
288
|
8,756
|
8,807
|
-
|
8,807
|
||||||
Changes in fair value*
|
1,074
|
(1,074)
|
-
|
-
|
(143)
|
143
|
-
|
||||||
Other income
|
6,202
|
(404)
|
254
|
6,052
|
6,795
|
(180)
|
6,615
|
||||||
Net operating income**
|
35,551
|
(1,511)
|
1,240
|
35,280
|
35,694
|
(37)
|
35,657
|
||||||
Loan impairment charges
|
|||||||||||||
and other credit risk
|
|||||||||||||
provisions
|
(7,523)
|
-
|
(176)
|
(7,699)
|
(5,266)
|
-
|
(5,266)
|
||||||
Net operating income
|
28,028
|
(1,511)
|
1,064
|
27,581
|
30,428
|
(37)
|
30,391
|
||||||
Operating expenses
|
(18,111)
|
148
|
(737)
|
(18,700)
|
(20,510)
|
-
|
(20,510)
|
||||||
Operating profit
|
9,917
|
(1,363)
|
327
|
8,881
|
9,918
|
(37)
|
9,881
|
||||||
Income from associates
|
1,187
|
-
|
41
|
1,228
|
1,556
|
-
|
1,556
|
||||||
Profit before tax
|
11,104
|
(1,363)
|
368
|
10,109
|
11,474
|
(37)
|
11,437
|
Half-year to 30 June 2011 ('1H11') compared with half-year to 31 December 2010 ('2H10')
|
|||||||||||||
2H10 at
|
|||||||||||||
1H11
|
|||||||||||||
2H10 as
|
2H10
|
Currency
|
exchange
|
1H11 as
|
1H11
|
1H11
|
|||||||
reported
|
adjustments
|
translation
|
rates
|
reported
|
adjustments
|
underlying
|
|||||||
HSBC
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
US$m
|
||||||
Net interest income
|
19,684
|
1
|
424
|
20,109
|
20,235
|
-
|
20,235
|
||||||
Net fee income
|
8,837
|
-
|
195
|
9,032
|
8,807
|
-
|
8,807
|
||||||
Changes in fair value*
|
(1,137)
|
1,137
|
-
|
-
|
(143)
|
143
|
-
|
||||||
Other income
|
5,312
|
(334)
|
123
|
5,101
|
6,795
|
(180)
|
6,615
|
||||||
Net operating income**
|
32,696
|
804
|
742
|
34,242
|
35,694
|
(37)
|
35,657
|
||||||
Loan impairment charges
|
|||||||||||||
and other credit risk
|
|||||||||||||
provisions
|
(6,516)
|
-
|
(116)
|
(6,632)
|
(5,266)
|
-
|
(5,266)
|
||||||
Net operating income
|
26,180
|
804
|
626
|
27,610
|
30,428
|
(37)
|
30,391
|
||||||
Operating expenses
|
(19,577)
|
-
|
(471)
|
(20,048)
|
(20,510)
|
-
|
(20,510)
|
||||||
Operating profit
|
6,603
|
804
|
155
|
7,562
|
9,918
|
(37)
|
(9,881)
|
||||||
Income from associates
|
1,330
|
(1)
|
27
|
1,356
|
1,556
|
-
|
1,556
|
||||||
Profit before tax
|
7,933
|
803
|
182
|
8,918
|
11,474
|
(37)
|
11,437
|
|
* Changes in fair value of own debt designated at fair value attributable to credit spread.
|
|
** Net operating income before loan impairment charges and other credit risk provisions.
|
|
|
Retail Banking and Wealth Management
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Net interest income
|
12,086
|
12,194
|
11,972
|
||
Net fee income
|
4,212
|
4,060
|
4,337
|
||
Net trading income/(expense)
|
188
|
(376)
|
298
|
||
Net income/(expense) from financial instruments designated at fair value
|
343
|
(127)
|
1,337
|
||
Gains less losses from financial investments
|
70
|
1
|
(25)
|
||
Dividend income
|
14
|
14
|
13
|
||
Net earned insurance premiums
|
5,698
|
4,954
|
4,783
|
||
Other operating income
|
688
|
405
|
279
|
||
Total operating income
|
23,299
|
21,125
|
22,994
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(5,727)
|
(4,572)
|
(5,936)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
17,572
|
16,553
|
17,058
|
||
Loan impairment charges and other credit risk provisions
|
(4,270)
|
(6,318)
|
(4,941)
|
||
Net operating income
|
13,302
|
10,235
|
12,117
|
||
Direct employee expenses
|
(3,169)
|
(2,757)
|
(3,013)
|
||
Other operating expenses, including reallocations
|
(7,577)
|
(6,592)
|
(7,177)
|
||
Total operating expenses
|
(10,746)
|
(9,349)
|
(10,190)
|
||
Operating profit
|
2,556
|
886
|
1,927
|
||
Share of profit in associates and joint ventures
|
570
|
466
|
560
|
||
Profit before tax
|
3,126
|
1,352
|
2,487
|
Commercial Banking
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Net interest income
|
4,814
|
4,024
|
4,463
|
||
Net fee income
|
2,131
|
1,935
|
2,029
|
||
Net trading income
|
296
|
233
|
222
|
||
Net income from financial instruments designated at fair value
|
55
|
26
|
164
|
||
Gains less losses from financial investments
|
2
|
3
|
(4)
|
||
Dividend income
|
8
|
5
|
7
|
||
Net earned insurance premiums
|
985
|
696
|
683
|
||
Other operating income
|
263
|
355
|
230
|
||
Total operating income
|
8,554
|
7,277
|
7,794
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(874)
|
(537)
|
(700)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
7,680
|
6,740
|
7,094
|
||
Loan impairment charges and other credit risk provisions
|
(642)
|
(705)
|
(1,100)
|
||
Net operating income
|
7,038
|
6,035
|
5,994
|
||
Direct employee expenses
|
(1,210)
|
(1,063)
|
(1,090)
|
||
Other operating expenses, including reallocations
|
(2,255)
|
(2,203)
|
(2,475)
|
||
Total operating expenses
|
(3,465)
|
(3,266)
|
(3,565)
|
||
Operating profit
|
3,573
|
2,769
|
2,429
|
||
Share of profit in associates and joint ventures
|
616
|
435
|
457
|
||
Profit before tax
|
4,189
|
3,204
|
2,886
|
Global Banking and Markets
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Net interest income
|
3,603
|
3,724
|
3,619
|
||
Net fee income
|
1,730
|
1,879
|
1,785
|
||
Net trading income
|
3,827
|
3,754
|
2,076
|
||
Net income/(expense) from financial instruments designated at fair value
|
(212)
|
8
|
28
|
||
Gains less losses from financial investments
|
414
|
507
|
356
|
||
Dividend income
|
39
|
22
|
26
|
||
Net earned insurance premiums
|
23
|
21
|
20
|
||
Other operating income
|
280
|
420
|
693
|
||
Total operating income
|
9,704
|
10,355
|
8,603
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(15)
|
(15)
|
(11)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
9,689
|
10,320
|
8,592
|
||
Loan impairment charges and other credit risk recoveries
|
(334)
|
(499)
|
(491)
|
||
Net operating income
|
9,355
|
9,821
|
8,101
|
||
Direct employee expenses
|
(2,396)
|
(2,347)
|
(2,006)
|
||
Other operating expenses, including reallocations
|
(2,464)
|
(2,260)
|
(2,615)
|
||
Total operating expenses
|
(4,860)
|
(4,607)
|
(4,621)
|
||
Operating profit
|
4,495
|
5,214
|
3,480
|
||
Share of profit in associates and joint ventures
|
316
|
238
|
283
|
||
Profit before tax
|
4,811
|
5,452
|
3,763
|
Global Private Banking
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Net interest income
|
729
|
646
|
699
|
||
Net fee income
|
731
|
643
|
656
|
||
Net trading income
|
207
|
219
|
193
|
||
Gains less losses from financial investments
|
(3)
|
11
|
(17)
|
||
Dividend income
|
4
|
3
|
2
|
||
Other operating income
|
21
|
21
|
17
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
1,689
|
1,543
|
1,550
|
||
Loan impairment charges and other credit risk provisions
|
(22)
|
-
|
12
|
||
Net operating income
|
1,667
|
1,543
|
1,562
|
||
Direct employee expenses
|
(688)
|
(609)
|
(628)
|
||
Other operating expenses, including reallocations
|
(429)
|
(358)
|
(440)
|
||
Total operating expenses
|
(1,117)
|
(967)
|
(1,068)
|
||
Operating profit
|
550
|
576
|
494
|
||
Share of profit/(loss) in associates and joint ventures
|
2
|
(20)
|
4
|
||
Profit before tax
|
552
|
556
|
498
|
Other
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Net interest expense
|
(481)
|
(537)
|
(461)
|
||
Net fee income
|
3
|
1
|
30
|
||
Net trading income/(expense)
|
(222)
|
(572)
|
261
|
||
Net income/(expense) from financial instruments designated at fair value
|
(286)
|
1,178
|
(1,394)
|
||
Gains less losses from financial investments
|
2
|
35
|
101
|
||
Dividend income
|
22
|
15
|
5
|
||
Net earned insurance premiums
|
(6)
|
(5)
|
(6)
|
||
Other operating income
|
2,997
|
3,114
|
2,891
|
||
Total operating income
|
2,029
|
3,229
|
1,427
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(1)
|
3
|
1
|
||
Net operating income before loan impairment charges and
|
|||||
other credit risk provisions
|
2,028
|
3,232
|
1,428
|
||
Loan impairment charges and other credit risk provisions
|
2
|
(1)
|
4
|
||
Net operating income/(expense)
|
2,030
|
3,231
|
1,432
|
||
Direct employee expenses
|
(3,058)
|
(3,030)
|
(3,293)
|
||
Other operating expenses, including reallocations
|
(228)
|
271
|
134
|
||
Total operating expenses
|
(3,286)
|
(2,759)
|
(3,159)
|
||
Operating profit/(loss)
|
(1,256)
|
472
|
(1,727)
|
||
Share of profit in associates and joint ventures
|
52
|
68
|
26
|
||
Profit/(loss) before tax
|
(1,204)
|
540
|
(1,701)
|
Europe
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
9,075
|
8,811
|
8,739
|
||
Interest expense
|
(3,509)
|
(3,009)
|
(3,291)
|
||
Net interest income
|
5,566
|
5,802
|
5,448
|
||
Fee income
|
4,255
|
4,111
|
4,223
|
||
Fee expense
|
(1,124)
|
(934)
|
(1,029)
|
||
Net fee income
|
3,131
|
3,177
|
3,194
|
||
Net trading income
|
2,007
|
1,604
|
1,259
|
||
Changes in fair value of long-term debt issued and related derivatives
|
(371)
|
715
|
(1,080)
|
||
Net income/(expense) from other financial instruments designated at
|
|||||
fair value
|
131
|
(142)
|
789
|
||
Net income/(expense) from financial instruments designated at
|
|||||
fair value
|
(240)
|
573
|
(291)
|
||
Gains less losses from financial investments
|
312
|
237
|
249
|
||
Dividend income
|
25
|
14
|
6
|
||
Net earned insurance premiums
|
2,386
|
2,137
|
1,930
|
||
Other operating income
|
652
|
1,141
|
976
|
||
Total operating income
|
13,839
|
14,685
|
12,771
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(2,499)
|
(1,964)
|
(2,742)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
11,340
|
12,721
|
10,029
|
||
Loan impairment charges and other credit risk provisions
|
(1,173)
|
(1,501)
|
(1,519)
|
||
Net operating income
|
10,167
|
11,220
|
8,510
|
||
Operating expenses
|
(8,014)
|
(7,704)
|
(7,741)
|
||
Operating profit
|
2,153
|
3,516
|
769
|
||
Share of profit/(loss) in associates and joint ventures
|
(6)
|
5
|
12
|
||
Profit before tax
|
2,147
|
3,521
|
781
|
Hong Kong
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
2,716
|
2,414
|
2,688
|
||
Interest expense
|
(467)
|
(420)
|
(436)
|
||
Net interest income
|
2,249
|
1,994
|
2,252
|
||
Fee income
|
1,885
|
1,626
|
1,834
|
||
Fee expense
|
(273)
|
(231)
|
(267)
|
||
Net fee income
|
1,612
|
1,395
|
1,567
|
||
Net trading income
|
669
|
688
|
624
|
||
Changes in fair value of long-term debt issued and related derivatives
|
-
|
(2)
|
-
|
||
Net income/(expense) from other financial instruments designated at
|
|||||
fair value
|
26
|
(28)
|
408
|
||
Net income/(expense) from financial instruments designated at
|
|||||
fair value
|
26
|
(30)
|
408
|
||
Gains less losses from financial investments
|
18
|
111
|
(13)
|
||
Dividend income
|
31
|
13
|
17
|
||
Net earned insurance premiums
|
2,588
|
2,248
|
2,084
|
||
Other operating income
|
911
|
644
|
962
|
||
Total operating income
|
8,104
|
7,063
|
7,901
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(2,690)
|
(2,167)
|
(2,595)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
5,414
|
4,896
|
5,306
|
||
Loan impairment charges and other credit risk provisions
|
(25)
|
(63)
|
(51)
|
||
Net operating income
|
5,389
|
4,833
|
5,255
|
||
Operating expenses
|
(2,339)
|
(1,968)
|
(2,463)
|
||
Operating profit
|
3,050
|
2,865
|
2,792
|
||
Share of profit in associates and joint ventures
|
31
|
12
|
23
|
||
Profit before tax
|
3,081
|
2,877
|
2,815
|
Rest of Asia-Pacific
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
4,088
|
2,976
|
3,456
|
||
Interest expense
|
(1,707)
|
(1,154)
|
(1,450)
|
||
Net interest income
|
2,381
|
1,822
|
2,006
|
||
Fee income
|
1,372
|
1,138
|
1,261
|
||
Fee expense
|
(255)
|
(204)
|
(263)
|
||
Net fee income
|
1,117
|
934
|
998
|
||
Net trading income
|
862
|
780
|
838
|
||
Changes in fair value of long-term debt issued and related derivatives
|
(1)
|
-
|
(2)
|
||
Net income/(expense) from other financial instruments designated at
|
|||||
fair value
|
4
|
(2)
|
28
|
||
Net income/(expense) from financial instruments designated at
|
|||||
fair value
|
3
|
(2)
|
26
|
||
Gains less losses from financial investments
|
(22)
|
39
|
107
|
||
Dividend income
|
1
|
1
|
-
|
||
Net earned insurance premiums
|
340
|
198
|
250
|
||
Other operating income
|
932
|
877
|
721
|
||
Total operating income
|
5,614
|
4,649
|
4,946
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(266)
|
(151)
|
(212)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
5,348
|
4,498
|
4,734
|
||
Loan impairment charges and other credit risk provisions
|
(100)
|
(147)
|
(292)
|
||
Net operating income
|
5,248
|
4,351
|
4,442
|
||
Operating expenses
|
(2,836)
|
(2,417)
|
(2,726)
|
||
Operating profit
|
2,412
|
1,934
|
1,716
|
||
Share of profit in associates and joint ventures
|
1,330
|
1,051
|
1,201
|
||
Profit before tax
|
3,742
|
2,985
|
2,917
|
|
|
Middle East and North Africa
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
995
|
979
|
1,024
|
||
Interest expense
|
(322)
|
(312)
|
(324)
|
||
Net interest income
|
673
|
667
|
700
|
||
Fee income
|
367
|
382
|
355
|
||
Fee expense
|
(40)
|
(26)
|
(34)
|
||
Net fee income
|
327
|
356
|
321
|
||
Net trading income
|
237
|
194
|
176
|
||
Changes in fair value of long-term debt issued and related derivatives
|
(7)
|
-
|
-
|
||
Net income/(expense) from other financial instruments designated at
|
|||||
fair value
|
1
|
-
|
-
|
||
Net income/(expense) from financial instruments designated at
|
|||||
fair value
|
(6)
|
-
|
-
|
||
Gains less losses from financial investments
|
(6)
|
(1)
|
(2)
|
||
Dividend income
|
2
|
5
|
2
|
||
Other operating income
|
9
|
(33)
|
25
|
||
Total operating income
|
1,236
|
1,188
|
1,222
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
-
|
-
|
-
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
1,236
|
1,188
|
1,222
|
||
Loan impairment charges and other credit risk provisions
|
(99)
|
(438)
|
(189)
|
||
Net operating income
|
1,137
|
750
|
1,033
|
||
Operating expenses
|
(574)
|
(519)
|
(559)
|
||
Operating profit
|
563
|
231
|
474
|
||
Share of profit in associates and joint ventures
|
184
|
115
|
72
|
||
Profit before tax
|
747
|
346
|
546
|
North America
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
7,790
|
8,637
|
8,144
|
||
Interest expense
|
(1,941)
|
(2,284)
|
(2,058)
|
||
Net interest income
|
5,849
|
6,353
|
6,086
|
||
Fee income
|
2,228
|
2,329
|
2,195
|
||
Fee expense
|
(510)
|
(528)
|
(332)
|
||
Net fee income
|
1,718
|
1,801
|
1,863
|
||
Net trading income/(expense)
|
448
|
(67)
|
381
|
||
Changes in fair value of long-term debt issued and related derivatives
|
(115)
|
412
|
(301)
|
||
Net income/(expense) from other financial instruments
|
|||||
designated at fair value
|
(4)
|
2
|
(2)
|
||
Net income/(expense) from financial instruments
|
|||||
designated at fair value
|
(119)
|
414
|
(303)
|
||
Gains less losses from financial investments
|
110
|
118
|
25
|
||
Dividend income
|
21
|
21
|
21
|
||
Net earned insurance premiums
|
118
|
126
|
119
|
||
Other operating income
|
168
|
306
|
(73)
|
||
Total operating income
|
8,313
|
9,072
|
8,119
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(73)
|
(72)
|
(72)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
8,240
|
9,000
|
8,047
|
||
Loan impairment charges and other credit risk provisions
|
(3,049)
|
(4,554)
|
(3,741)
|
||
Net operating income
|
5,191
|
4,446
|
4,306
|
||
Operating expenses
|
(4,602)
|
(3,957)
|
(4,365)
|
||
Operating profit/(loss)
|
589
|
489
|
(59)
|
||
Share of profit in associates and joint ventures
|
17
|
3
|
21
|
||
Profit/(loss) before tax
|
606
|
492
|
(38)
|
Latin America
|
|||||
Half-year to
|
|||||
30 June
|
30 June
|
31 December
|
|||
2011
|
2010
|
2010
|
|||
US$m
|
US$m
|
US$m
|
|||
Interest income
|
6,977
|
5,434
|
6,156
|
||
Interest expense
|
(3,460)
|
(2,315)
|
(2,964)
|
||
Net interest income
|
3,517
|
3,119
|
3,192
|
||
Fee income
|
1,295
|
1,140
|
1,226
|
||
Fee expense
|
(393)
|
(285)
|
(332)
|
||
Net fee income
|
902
|
855
|
894
|
||
Net trading income
|
589
|
353
|
380
|
||
Changes in fair value of long-term debt issued and related derivatives
|
-
|
-
|
-
|
||
Net income from other financial instruments designated at fair value
|
236
|
130
|
295
|
||
Net income from financial instruments designated at fair value
|
236
|
130
|
295
|
||
Gains less losses from financial investments
|
73
|
53
|
45
|
||
Dividend income
|
7
|
5
|
7
|
||
Net earned insurance premiums
|
1,268
|
957
|
1,097
|
||
Other operating income
|
180
|
10
|
131
|
||
Total operating income
|
6,772
|
5,482
|
6,041
|
||
Net insurance claims incurred and movement in liabilities to policyholders
|
(1,089)
|
(767)
|
(1,025)
|
||
Net operating income before loan impairment charges
|
|||||
and other credit risk provisions
|
5,683
|
4,715
|
5,016
|
||
Loan impairment charges and other credit risk provisions
|
(820)
|
(820)
|
(724)
|
||
Net operating income
|
4,863
|
3,895
|
4,292
|
||
Operating expenses
|
(3,712)
|
(3,013)
|
(3,381)
|
||
Operating profit
|
1,151
|
882
|
911
|
||
Share of profit in associates and joint ventures
|
-
|
1
|
1
|
||
Profit before tax
|
1,151
|
883
|
912
|
Half-year to
|
||||||
30 June
|
30 June
|
31 December
|
||||
2011
|
2010
|
2010
|
||||
US$m
|
US$m
|
US$m
|
||||
Closing:
|
HK$/US$
|
7.782
|
7.787
|
7.773
|
||
£/US$
|
0.625
|
0.667
|
0.644
|
|||
Average:
|
HK$/US$
|
7.783
|
7.772
|
7.767
|
||
£/US$
|
0.619
|
0.656
|
0.639
|
Third interim
|
Fourth interim
|
||
dividend for 2011
|
dividend for 2011
|
||
Announcement
|
7 November 2011
|
27 February 2012
|
|
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda
|
23 November 2011
|
14 March 2012
|
|
American Depositary Shares quoted ex-dividend in New York
|
23 November 2011
|
14 March 2012
|
|
Record date in Hong Kong
|
24 November 2011
|
15 March 2012
|
|
Record date in London, New York, Paris and Bermuda*
|
25 November 2011
|
16 March 2012
|
|
Payment date
|
18 January 2012
|
2 May 2012
|
|
* Removals to and from the Overseas Branch Register of shareholders in Hong Kong will not be permitted on these dates.
|
|
† Independent non-executive Director
|
London
Robert Bailhache
Head of Group Press Office
Telephone: +44 (0)20 7992 5712
|
Hong Kong
Ruth Naderer
Head of External Communications (Asia)
Telephone: +852 2822 4947
|
Patrick Humphris
Senior Manager Financial PR
Telephone: +44 (0)20 7992 1631
|
Patrick McGuinness
Head of Group Financial PR
Telephone: +852 3663 6883
|
Paul Harris
Senior Financial Press Officer
Telephone: +44 (0)20 7992 2045
|
Gareth Hewett
Head of Group Communications (Hong Kong)
Telephone: +852 2822 4929
|
Alastair Brown
Manager Investor Relations
Telephone: +44 (0)20 7992 1938
|
Hugh Pye
Head of Investor Relations (Asia)
Telephone: +852 2822 4908
|
Chicago
Lisa Sodeika
Executive Vice President
Corporate Affairs
Telephone: +1 224 544 3299
|
Paris
Sophie Ricord
Senior Manager Press Relations
Telephone: +33 1 40 70 33 05
|
Diane Bergan
Senior Vice President
Public Affairs
Telephone: +1 224 544 3310
|
Investor relations enquiries to:
Marc Cuchet
Head of Analysis & Capital Management
Telephone: +33 1 40 70 70 58
|