·
|
Net operating income before loan impairment charges and other credit risk provisions up 17% to HK$73,456m (HK$62,827m in the first half of 2010).
|
·
|
Pre-tax profit up 20% to HK$46,234m (HK$38,575m in the first half of 2010).
|
·
|
Attributable profit up 20% to HK$34,292m (HK$28,675m in the first half of 2010).
|
·
|
Return on average shareholders' equity of 22.5% (22.8% in the first half of 2010).
|
·
|
Assets up 9% to HK$5,497bn (HK$5,040bn at the end of 2010).
|
·
|
Cost efficiency ratio of 45.2% (44.0% for the first half of 2010).
|
Results by Geographical Region
|
||||||||
Geographical regions
|
Hong Kong
|
Rest of Asia-
Pacific
|
Intra- segment elimination
|
Total
|
||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||
Period ended 30 June 2011
|
||||||||
Net interest income
|
16,872
|
18,845
|
(2)
|
35,715
|
||||
Net fee income
|
11,754
|
8,185
|
-
|
19,939
|
||||
Net trading income
|
4,362
|
6,442
|
2
|
10,806
|
||||
Net income from financial instruments designated at
fair value
|
309
|
39
|
-
|
348
|
||||
Gains less losses from financial investments
|
247
|
(178)
|
-
|
69
|
||||
Dividend income
|
543
|
2
|
-
|
545
|
||||
Net earned insurance premiums
|
20,216
|
2,666
|
-
|
22,882
|
||||
Other operating income
|
7,151
|
1,256
|
(2,219)
|
6,188
|
||||
Total operating income
|
61,454
|
37,257
|
(2,219)
|
96,492
|
||||
Net insurance claims incurred and movement in policyholders' liabilities
|
(20,953)
|
(2,083)
|
-
|
(23,036)
|
||||
Net operating income before loan impairment
charges and other credit risk provisions
|
40,501
|
35,174
|
(2,219)
|
73,456
|
||||
Loan impairment charges and other credit risk
provisions
|
(186)
|
(802)
|
-
|
(988)
|
||||
Net operating income
|
40,315
|
34,372
|
(2,219)
|
72,468
|
||||
Operating expenses
|
(17,699)
|
(17,705)
|
2,219
|
(33,185)
|
||||
Operating profit
|
22,616
|
16,667
|
-
|
39,283
|
||||
Share of profit in associates and joint ventures
|
243
|
6,708
|
-
|
6,951
|
||||
Profit before tax
|
22,859
|
23,375
|
-
|
46,234
|
||||
Share of profit before tax
|
49.4%
|
50.6%
|
-
|
100%
|
||||
Net advances to customers
|
1,193,969
|
930,218
|
-
|
2,124,187
|
||||
Total assets
|
3,574,763
|
2,313,617
|
(391,321)
|
5,497,059
|
||||
Customer accounts
|
2,220,666
|
1,230,011
|
-
|
3,450,677
|
Geographical regions
|
Hong Kong
|
Rest of Asia-
Pacific
|
Intra- segment
elimination
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||
Period ended 30 June 2010
|
|||||||
Net interest income
|
14,964
|
14,316
|
29
|
29,309
|
|||
Net fee income
|
9,882
|
6,811
|
-
|
16,693
|
|||
Net trading income
|
4,380
|
5,803
|
(29)
|
10,154
|
|||
Net income from financial instruments designated at
fair value
|
4
|
9
|
-
|
13
|
|||
Gains less losses from financial investments
|
979
|
305
|
-
|
1,284
|
|||
Dividend income
|
110
|
218
|
-
|
328
|
|||
Net earned insurance premiums
|
17,494
|
1,538
|
-
|
19,032
|
|||
Other operating income
|
5,159
|
1,141
|
(2,254)
|
4,046
|
|||
Total operating income
|
52,972
|
30,141
|
(2,254)
|
80,859
|
|||
Net insurance claims incurred and movement in policyholders' liabilities
|
(16,858)
|
(1,174)
|
-
|
(18,032)
|
|||
Net operating income before loan impairment
charges and other credit risk provisions
|
36,114
|
28,967
|
(2,254)
|
62,827
|
|||
Loan impairment charges and other credit risk
provisions
|
(487)
|
(1,467)
|
-
|
(1,954)
|
|||
Net operating income
|
35,627
|
27,500
|
(2,254)
|
60,873
|
|||
Operating expenses
|
(14,695)
|
(15,183)
|
2,254
|
(27,624)
|
|||
Operating profit
|
20,932
|
12,317
|
-
|
33,249
|
|||
Share of profit in associates and joint ventures
|
89
|
5,237
|
-
|
5,326
|
|||
Profit before tax
|
21,021
|
17,554
|
-
|
38,575
|
|||
Share of profit before tax
|
54.5%
|
45.5%
|
-
|
100.0%
|
|||
Net advances to customers
|
854,435
|
698,129
|
-
|
1,552,564
|
|||
Total assets
|
3,076,607
|
1,888,245
|
(330,023)
|
4,634,829
|
|||
Customer accounts
|
1,990,074
|
998,986
|
-
|
2,989,060
|
Results by Geographic Customer Group
|
|||||||||||
Hong Kong
|
|||||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Other
|
Intra-
segment
elimination
|
Total
|
||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||||
Period ended 30 June 2011
|
|||||||||||
Net interest income/(expense)
|
9,774
|
4,867
|
3,899
|
(1,822)
|
154
|
16,872
|
|||||
Net fee income
|
7,066
|
2,767
|
1,843
|
78
|
-
|
11,754
|
|||||
Net trading income/(expense)
|
479
|
672
|
3,424
|
(58)
|
(155)
|
4,362
|
|||||
Net income/(loss) from
financial instruments designated at fair value
|
502
|
(207)
|
14
|
(1)
|
1
|
309
|
|||||
Gains less losses from
financial investments
|
-
|
-
|
153
|
94
|
-
|
247
|
|||||
Dividend income
|
1
|
4
|
84
|
454
|
-
|
543
|
|||||
Net earned insurance premiums
|
17,075
|
3,066
|
75
|
-
|
-
|
20,216
|
|||||
Other operating income
|
2,915
|
641
|
179
|
4,311
|
(895)
|
7,151
|
|||||
Total operating income/(expense)
|
37,812
|
11,810
|
9,671
|
3,056
|
(895)
|
61,454
|
|||||
Net insurance claims incurred and movement in policyholders' liabilities
|
(18,236)
|
(2,658)
|
(59)
|
-
|
-
|
(20,953)
|
|||||
Net operating income/
(expense) before loan impairment charges and other credit risk provisions
|
19,576
|
9,152
|
9,612
|
3,056
|
(895)
|
40,501
|
|||||
Loan impairment (charges)/ releases and other credit risk provisions
|
(300)
|
(56)
|
170
|
-
|
-
|
(186)
|
|||||
Net operating income/
(expense)
|
19,276
|
9,096
|
9,782
|
3,056
|
(895)
|
40,315
|
|||||
Operating expenses
|
(6,939)
|
(2,687)
|
(4,915)
|
(4,053)
|
895
|
(17,699)
|
|||||
Operating profit/(loss)
|
12,337
|
6,409
|
4,867
|
(997)
|
-
|
22,616
|
|||||
Share of profit in associates
and joint ventures
|
24
|
10
|
7
|
202
|
-
|
243
|
|||||
Profit/(loss) before tax
|
12,361
|
6,419
|
4,874
|
(795)
|
-
|
22,859
|
|||||
Share of profit before tax
|
26.7%
|
13.9%
|
10.5%
|
(1.7)%
|
-
|
49.4%
|
|||||
Net advances to customers
|
420,233
|
455,490
|
304,471
|
13,775
|
-
|
1,193,969
|
|||||
Customer accounts
|
1,366,892
|
581,805
|
267,310
|
4,659
|
-
|
2,220,666
|
Hong Kong
|
|||||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Other
|
Intra-
segment
elimination
|
Total
|
||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||||
Period ended 30 June 2010
|
|||||||||||
Net interest income/(expense)
|
10,005
|
3,920
|
3,396
|
(1,924)
|
(433)
|
14,964
|
|||||
Net fee income
|
5,693
|
2,367
|
1,754
|
68
|
-
|
9,882
|
|||||
Net trading income
|
431
|
410
|
3,070
|
36
|
433
|
4,380
|
|||||
Net income/(loss) from
financial instruments designated at fair value
|
(505)
|
178
|
323
|
8
|
-
|
4
|
|||||
Gains less losses from
financial investments
|
(5)
|
-
|
499
|
485
|
-
|
979
|
|||||
Dividend income
|
-
|
3
|
1
|
106
|
-
|
110
|
|||||
Net earned insurance premiums
|
14,574
|
2,855
|
65
|
-
|
-
|
17,494
|
|||||
Other operating income
|
1,763
|
208
|
188
|
3,937
|
(937)
|
5,159
|
|||||
Total operating income/
(expense)
|
31,956
|
9,941
|
9,296
|
2,716
|
(937)
|
52,972
|
|||||
Net insurance claims incurred and movement in policyholders' liabilities
|
(14,400)
|
(2,407)
|
(51)
|
-
|
-
|
(16,858)
|
|||||
Net operating income/
(expense) before loan impairment charges and
other credit risk provisions
|
17,556
|
7,534
|
9,245
|
2,716
|
(937)
|
36,114
|
|||||
Loan impairment (charges)/ releases and other credit risk provisions
|
(324)
|
(13)
|
(152)
|
2
|
-
|
(487)
|
|||||
Net operating income/
(expense)
|
17,232
|
7,521
|
9,093
|
2,718
|
(937)
|
35,627
|
|||||
Operating expenses
|
(6,051)
|
(2,299)
|
(3,806)
|
(3,476)
|
937
|
(14,695)
|
|||||
Operating profit/(loss)
|
11,181
|
5,222
|
5,287
|
(758)
|
-
|
20,932
|
|||||
Share of profit in associates
and joint ventures
|
18
|
(5)
|
-
|
76
|
-
|
89
|
|||||
Profit/(loss) before tax
|
11,199
|
5,217
|
5,287
|
(682)
|
-
|
21,021
|
|||||
Share of profit before tax
|
29.0%
|
13.5%
|
13.7%
|
(1.7)%
|
-
|
54.5%
|
|||||
Net advances to customers
|
351,372
|
289,563
|
198,587
|
14,913
|
-
|
854,435
|
|||||
Customer accounts
|
1,286,761
|
494,979
|
203,573
|
4,761
|
-
|
1,990,074
|
Rest of Asia-Pacific
|
|||||||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
|||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||||
Period ended 30 June 2011
|
|||||||||||||
Net interest income/(expense)
|
6,936
|
4,514
|
7,752
|
80
|
405
|
(842)
|
18,845
|
||||||
Net fee income
|
3,449
|
2,019
|
2,670
|
84
|
(37)
|
-
|
8,185
|
||||||
Net trading income/(expense)
|
387
|
584
|
4,899
|
37
|
(307)
|
842
|
6,442
|
||||||
Net income/(loss) from financial instruments designated at fair value
|
56
|
14
|
4
|
-
|
(35)
|
-
|
39
|
||||||
Gains less losses from financial investments
|
(2)
|
11
|
(181)
|
-
|
(6)
|
-
|
(178)
|
||||||
Dividend income
|
(1)
|
-
|
-
|
-
|
3
|
-
|
2
|
||||||
Net earned insurance premiums
|
1,753
|
913
|
-
|
-
|
-
|
-
|
2,666
|
||||||
Other operating income
|
547
|
246
|
251
|
4
|
430
|
(222)
|
1,256
|
||||||
Total operating income/(expense)
|
13,125
|
8,301
|
15,395
|
205
|
453
|
(222)
|
37,257
|
||||||
Net insurance claims incurred and movement in policyholders' liabilities
|
(1,345)
|
(738)
|
-
|
-
|
-
|
-
|
(2,083)
|
||||||
Net operating income/(expense) before loan impairment charges and other credit risk provisions
|
11,780
|
7,563
|
15,395
|
205
|
453
|
(222)
|
35,174
|
||||||
Loan impairment (charges) /releases and other credit risk provisions
|
(874)
|
40
|
32
|
-
|
-
|
-
|
(802)
|
||||||
Net operating income/(expense)
|
10,906
|
7,603
|
15,427
|
205
|
453
|
(222)
|
34,372
|
||||||
Operating expenses
|
(9,119)
|
(3,574)
|
(4,721)
|
(187)
|
(326)
|
222
|
(17,705)
|
||||||
Operating profit/(loss)
|
1,787
|
4,029
|
10,706
|
18
|
127
|
-
|
16,667
|
||||||
Share of profit in associates and joint ventures
|
836
|
4,216
|
1,645
|
-
|
11
|
-
|
6,708
|
||||||
Profit/(loss) before tax
|
2,623
|
8,245
|
12,351
|
18
|
138
|
-
|
23,375
|
||||||
Share of profit before tax
|
5.7%
|
17.8%
|
26.8%
|
-
|
0.3%
|
-
|
50.6%
|
||||||
Net advances to customers
|
324,579
|
281,181
|
315,012
|
8,058
|
1,388
|
-
|
930,218
|
||||||
Customer accounts
|
462,314
|
311,184
|
438,547
|
16,886
|
1,080
|
-
|
1,230,011
|
Rest of Asia-Pacific
|
||||||||||||||
Retail
Banking
and
Wealth
Management
|
Commercial
Banking
|
Global
Banking &
Markets
|
Private
Banking
|
Other
|
Intra-
segment
elimination
|
Total
|
||||||||
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
||||||||
Period ended 30 June 2010
|
||||||||||||||
Net interest income/(expense)
|
5,865
|
3,347
|
5,576
|
56
|
214
|
(742)
|
14,316
|
|||||||
Net fee income
|
2,926
|
1,586
|
2,262
|
75
|
(38)
|
-
|
6,811
|
|||||||
Net trading income/(expense)
|
275
|
478
|
4,351
|
21
|
(64)
|
742
|
5,803
|
|||||||
Net income/(loss) from financial instruments designated at fair value
|
18
|
8
|
(3)
|
-
|
(14)
|
-
|
9
|
|||||||
Gains less losses from financial investments
|
2
|
26
|
243
|
-
|
34
|
-
|
305
|
|||||||
Dividend income
|
-
|
-
|
-
|
-
|
218
|
-
|
218
|
|||||||
Net earned insurance premiums
|
1,335
|
203
|
-
|
-
|
-
|
-
|
1,538
|
|||||||
Other operating income
|
411
|
411
|
127
|
5
|
416
|
(229)
|
1,141
|
|||||||
Total operating income/(expense)
|
10,832
|
6,059
|
12,556
|
157
|
766
|
(229)
|
30,141
|
|||||||
Net insurance claims incurred and movement in policyholders' liabilities
|
(1,028)
|
(146)
|
-
|
-
|
-
|
-
|
(1,174)
|
|||||||
Net operating income/(expense) before loan impairment charges and other
credit risk provisions
|
9,804
|
5,913
|
12,556
|
157
|
766
|
(229)
|
28,967
|
|||||||
Loan impairment (charges) /releases and other credit risk provisions
|
(1,364)
|
80
|
(183)
|
-
|
-
|
-
|
(1,467)
|
|||||||
Net operating income/(expense)
|
8,440
|
5,993
|
12,373
|
157
|
766
|
(229)
|
27,500
|
|||||||
Operating expenses
|
(7,870)
|
(2,920)
|
(4,045)
|
(171)
|
(406)
|
229
|
(15,183)
|
|||||||
Operating profit/(loss)
|
570
|
3,073
|
8,328
|
(14)
|
360
|
-
|
12,317
|
|||||||
Share of profit in associates and joint ventures
|
693
|
2,753
|
1,397
|
-
|
394
|
-
|
5,237
|
|||||||
Profit/(loss) before tax
|
1,263
|
5,826
|
9,725
|
(14)
|
754
|
-
|
17,554
|
|||||||
Share of profit before tax
|
3.2%
|
15.1%
|
25.2%
|
-
|
2.0%
|
-
|
45.5%
|
|||||||
Net advances to customers
|
243,877
|
204,743
|
241,792
|
6,388
|
1,329
|
-
|
698,129
|
|||||||
Customer accounts
|
381,200
|
242,215
|
360,972
|
13,667
|
932
|
-
|
998,986
|
|||||||
Consolidated Income Statement
|
|||
Half-year
ended
30 June
2011
|
Half-year
ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Interest income
|
50,677
|
40,108
|
|
Interest expense
|
(14,962)
|
(10,799)
|
|
Net interest income
|
35,715
|
29,309
|
|
Fee income
|
23,267
|
19,605
|
|
Fee expense
|
(3,328)
|
(2,912)
|
|
Net fee income
|
19,939
|
16,693
|
|
Net trading income
|
10,806
|
10,154
|
|
Net income from financial instruments designated at fair value
|
348
|
13
|
|
Gains less losses from financial investments
|
69
|
1,284
|
|
Dividend income
|
545
|
328
|
|
Net earned insurance premiums
|
22,882
|
19,032
|
|
Other operating income
|
6,188
|
4,046
|
|
Total operating income
|
96,492
|
80,859
|
|
Net insurance claims incurred and movement in policyholders' liabilities
|
(23,036)
|
(18,032)
|
|
Net operating income before loan impairment charges
|
|||
and other credit risk provisions
|
73,456
|
62,827
|
|
Loan impairment charges and other credit risk provisions
|
(988)
|
(1,954)
|
|
Net operating income
|
72,468
|
60,873
|
|
Employee compensation and benefits
|
(18,970)
|
(15,496)
|
|
General and administrative expenses
|
(11,335)
|
(9,794)
|
|
Depreciation of property, plant and equipment
|
(1,884)
|
(1,620)
|
|
Amortisation and impairment of intangible assets
|
(996)
|
(714)
|
|
Total operating expenses
|
(33,185)
|
(27,624)
|
|
Operating profit
|
39,283
|
33,249
|
|
Share of profit in associates and joint ventures
|
6,951
|
5,326
|
|
Profit before tax
|
46,234
|
38,575
|
|
Tax expense
|
(8,897)
|
(7,207)
|
|
Profit for the period
|
37,337
|
31,368
|
|
Profit attributable to shareholders
|
34,292
|
28,675
|
|
Profit attributable to non-controlling interests
|
3,045
|
2,693
|
Consolidated Statement of Comprehensive Income
|
|||
Half-year
ended
30 June
2011
|
Half-year
ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Profit for the period
|
37,337
|
31,368
|
|
Other comprehensive income
|
|||
Available-for-sale investments:
|
|||
- fair value changes taken to equity
|
(5,536)
|
1,992
|
|
- fair value changes transferred to the income statement on disposal
|
(75)
|
(1,168)
|
|
- fair value changes transferred to the income statement on hedged items
|
|||
due to hedged risk
|
1
|
(1,043)
|
|
- income taxes
|
91
|
112
|
|
Cash flow hedges:
|
|||
- fair value changes taken to equity
|
319
|
242
|
|
- fair value changes transferred to the income statement
|
(245)
|
(1,041)
|
|
- income taxes
|
(16)
|
136
|
|
Property revaluation:
|
|||
- fair value changes taken to equity
|
6,451
|
2,358
|
|
- income taxes
|
(1,057)
|
(418)
|
|
Share of changes in equity of associates and joint ventures
|
(618)
|
(31)
|
|
Exchange differences
|
4,720
|
964
|
|
Actuarial losses on post-employment benefits:
|
|||
- before income taxes
|
(1,025)
|
(784)
|
|
- income taxes
|
167
|
126
|
|
Other comprehensive income for the period, net of tax
|
3,177
|
1,445
|
|
Total comprehensive income for the period, net of tax
|
40,514
|
32,813
|
|
Total comprehensive income for the period attributable to:
|
|||
- shareholders
|
36,959
|
29,461
|
|
- non-controlling interests
|
3,555
|
3,352
|
|
40,514
|
32,813
|
Consolidated Statement of Financial Position
|
|||
At
30 June
2011
|
At
31 December
2010
|
||
HK$m
|
HK$m
|
||
ASSETS
|
|||
Cash and short-term funds
|
952,611
|
807,985
|
|
Items in the course of collection from other banks
|
76,620
|
16,878
|
|
Placings with banks maturing after one month
|
163,473
|
149,557
|
|
Certificates of deposit
|
86,637
|
73,247
|
|
Hong Kong Government certificates of indebtedness
|
153,664
|
148,134
|
|
Trading assets
|
363,055
|
390,208
|
|
Financial assets designated at fair value
|
59,560
|
54,604
|
|
Derivatives
|
319,808
|
302,622
|
|
Advances to customers
|
2,124,187
|
1,891,060
|
|
Financial investments
|
783,718
|
826,662
|
|
Amounts due from Group companies
|
132,977
|
137,633
|
|
Interests in associates and joint ventures
|
82,812
|
75,568
|
|
Goodwill and intangible assets
|
33,347
|
29,690
|
|
Property, plant and equipment
|
78,482
|
72,347
|
|
Deferred tax assets
|
2,346
|
2,515
|
|
Retirement benefit assets
|
266
|
301
|
|
Other assets
|
83,496
|
60,907
|
|
Total assets
|
5,497,059
|
5,039,918
|
|
LIABILITIES
|
|||
Hong Kong currency notes in circulation
|
153,664
|
148,134
|
|
Items in the course of transmission to other banks
|
94,660
|
26,495
|
|
Deposits by banks
|
241,316
|
167,827
|
|
Customer accounts
|
3,450,677
|
3,313,244
|
|
Trading liabilities
|
212,556
|
151,534
|
|
Financial liabilities designated at fair value
|
40,301
|
40,327
|
|
Derivatives
|
325,494
|
309,838
|
|
Debt securities in issue
|
75,399
|
59,283
|
|
Retirement benefit liabilities
|
5,863
|
4,713
|
|
Amounts due to Group companies
|
114,868
|
83,128
|
|
Other liabilities and provisions
|
75,371
|
70,946
|
|
Liabilities under insurance contracts issued
|
197,379
|
177,970
|
|
Current tax liabilities
|
7,912
|
4,419
|
|
Deferred tax liabilities
|
13,534
|
11,913
|
|
Subordinated liabilities
|
19,853
|
21,254
|
|
Preference shares
|
101,578
|
101,458
|
|
Total liabilities
|
5,130,425
|
4,692,483
|
|
EQUITY
|
|||
Share capital
|
22,494
|
22,494
|
|
Other reserves
|
128,429
|
124,382
|
|
Retained profits
|
180,037
|
161,254
|
|
Proposed dividend
|
7,000
|
12,000
|
|
Total shareholders' equity
|
337,960
|
320,130
|
|
Non-controlling interests
|
28,674
|
27,305
|
|
Total equity
|
366,634
|
347,435
|
|
Total equity and liabilities
|
5,497,059
|
5,039,918
|
Consolidated Statement of Changes in Equity
|
|||||
Half-year
ended
30 June
2011
|
Half-year
ended
31 December
2010
|
Half-year
ended
30 June
2010
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
Share capital
|
|||||
At beginning and end of period
|
22,494
|
22,494
|
22,494
|
||
Retained profits and proposed dividend
|
|||||
At beginning of period
|
173,254
|
160,818
|
148,105
|
||
Dividends paid
|
(19,000)
|
(12,000)
|
(14,850)
|
||
Movement in respect of share-based payment arrangements
|
86
|
7
|
152
|
||
Changes in ownership interests in subsidiaries
|
-
|
(88)
|
-
|
||
Other movements
|
(2)
|
8
|
2
|
||
Transfers
|
(823)
|
(4,296)
|
(617)
|
||
Total comprehensive income for the period
|
33,522
|
28,805
|
28,026
|
||
187,037
|
173,254
|
160,818
|
|||
Other reserves
|
|||||
Property revaluation reserve
|
|||||
At beginning of period
|
29,980
|
24,455
|
22,983
|
||
Other movements
|
(24)
|
-
|
1
|
||
Transfers
|
(382)
|
(308)
|
(301)
|
||
Total comprehensive income for the period
|
4,915
|
5,833
|
1,772
|
||
34,489
|
29,980
|
24,455
|
|||
Available-for-sale investment reserve
|
|||||
At beginning of period
|
57,553
|
42,908
|
43,385
|
||
Other movements
|
(2)
|
3
|
1
|
||
Transfers
|
-
|
-
|
(4)
|
||
Total comprehensive (expense)/income for the period
|
(6,008)
|
14,642
|
(474)
|
||
51,543
|
57,553
|
42,908
|
|||
Cash flow hedging reserve
|
|||||
At beginning of period
|
106
|
229
|
848
|
||
Total comprehensive income/(expense) for the period
|
58
|
(123)
|
(619)
|
||
164
|
106
|
229
|
|||
Foreign exchange reserve
|
|||||
At beginning of period
|
15,789
|
7,893
|
6,998
|
||
Total comprehensive income for the period
|
4,565
|
7,896
|
895
|
||
20,354
|
15,789
|
7,893
|
|||
Other reserves
|
|||||
At beginning of period
|
20,954
|
16,323
|
15,389
|
||
Movement in respect of share-based payment arrangements
|
17
|
67
|
152
|
||
Transfers
|
1,205
|
4,604
|
922
|
||
Other movements
|
(204)
|
1
|
(1)
|
||
Total comprehensive expense for the period
|
(93)
|
(41)
|
(139)
|
||
21,879
|
20,954
|
16,323
|
Half-year
ended
30 June
2011
|
Half-year
ended
31 December
2010
|
Half-year
ended
30 June
2010
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
Total shareholders equity
|
|||||
At beginning of period
|
320,130
|
275,120
|
260,202
|
||
Dividends paid
|
(19,000)
|
(12,000)
|
(14,850)
|
||
Movement in respect of share-based payment arrangements
|
103
|
74
|
304
|
||
Changes in ownership interest in subsidiaries
|
-
|
(88)
|
-
|
||
Other movements
|
(232)
|
12
|
3
|
||
Total comprehensive income for the period
|
36,959
|
57,012
|
29,461
|
||
337,960
|
320,130
|
275,120
|
|||
Non-controlling interests
|
|||||
At beginning of period
|
27,305
|
27,674
|
26,425
|
||
Dividends paid
|
(2,171)
|
(1,707)
|
(2,192)
|
||
Movement in respect of share-based payment arrangements
|
10
|
20
|
16
|
||
Changes in non-controlling interests on deconsolidation
|
-
|
(1,708)
|
-
|
||
Other movements
|
(25)
|
(104)
|
73
|
||
Total comprehensive income for the period
|
3,555
|
3,130
|
3,352
|
||
28,674
|
27,305
|
27,674
|
|||
Total equity
|
|||||
At beginning of period
|
347,435
|
302,794
|
286,627
|
||
Dividends paid
|
(21,171)
|
(13,707)
|
(17,042)
|
||
Movement in respect of share-based payment arrangements
|
113
|
94
|
320
|
||
Changes in ownership interest in subsidiaries
|
-
|
(88)
|
-
|
||
Changes in non-controlling interests on deconsolidation
|
-
|
(1,708)
|
-
|
||
Other movements
|
(257)
|
(92)
|
76
|
||
Total comprehensive income for the period
|
40,514
|
60,142
|
32,813
|
||
366,634
|
347,435
|
302,794
|
Consolidated Cash Flow Statement
|
|||
Half-year
ended
30 June
2011
|
Half-year
ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Operating activities
|
|||
Cash generated from/(used in) operations
|
73,073
|
(87,338)
|
|
Interest received on financial investments
|
6,471
|
6,759
|
|
Dividends received on financial investments
|
189
|
74
|
|
Dividends received from associates
|
510
|
1,500
|
|
Taxation paid
|
(4,817)
|
(4,560)
|
|
Net cash inflow /(outflow) from operating activities
|
75,426
|
(83,565)
|
|
Investing activities
|
|||
Purchase of financial investments
|
(282,998)
|
(251,793)
|
|
Proceeds from sale or redemption of financial investments
|
322,280
|
307,806
|
|
Purchase of property, plant and equipment
|
(961)
|
(749)
|
|
Proceeds from sale of property, plant and equipment and assets held for sale
|
35
|
52
|
|
Purchase of other intangible assets
|
(815)
|
(629)
|
|
Net cash outflow in respect of the acquisition of and increased shareholding
in subsidiaries
|
(143)
|
(105)
|
|
Net cash inflow in respect of the sale of a subsidiary
|
1
|
-
|
|
Net cash outflow in respect of the purchase of interests in associates and joint ventures
|
(218)
|
(3,452)
|
|
Net cash inflow in respect of the sale of interest in an associate
|
8
|
95
|
|
Net cash inflow from the sale of loan portfolios
|
4,670
|
-
|
|
Net cash inflow from investing activities
|
41,859
|
51,225
|
|
Net cash inflow/(outflow) before financing
|
117,285
|
(32,340)
|
|
Financing
|
|||
Change in non-controlling interests
|
-
|
60
|
|
Repayment of subordinated liabilities
|
(1,650)
|
(1,580)
|
|
Ordinary dividends paid
|
(19,000)
|
(14,850)
|
|
Dividends paid to non-controlling interests
|
(2,171)
|
(2,192)
|
|
Interest paid on preference shares
|
(1,355)
|
(1,850)
|
|
Interest paid on subordinated liabilities
|
(409)
|
(277)
|
|
Net cash outflow from financing
|
(24,585)
|
(20,689)
|
|
Increase/(decrease) in cash and cash equivalents
|
92,700
|
(53,029)
|
Half-year
ended
30 June
2011
|
Half-year
ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Net interest income
|
35,715
|
29,309
|
|
Average interest-earning assets
|
3,877,827
|
3,259,261
|
|
Net interest spread
|
1.76%
|
1.74%
|
|
Net interest margin
|
1.86%
|
1.81%
|
Half-year ended
30 June
2011
|
Half-year ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Account services
|
1,241
|
1,149
|
|
Credit facilities
|
1,423
|
1,350
|
|
Import/export
|
2,412
|
1,941
|
|
Remittances
|
1,372
|
1,149
|
|
Securities/stockbroking
|
4,380
|
4,048
|
|
Cards
|
3,219
|
2,901
|
|
Insurance
|
365
|
313
|
|
Unit trusts
|
2,237
|
1,432
|
|
Funds under management
|
2,357
|
2,186
|
|
Underwriting
|
609
|
351
|
|
Other
|
3,652
|
2,785
|
|
Fee income
|
23,267
|
19,605
|
|
Fee expense
|
(3,328)
|
(2,912)
|
|
19,939
|
16,693
|
Half-year ended
30 June
2011
|
Half-year ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Gains on disposal of available-for-sale securities
|
192
|
1,312
|
|
Impairment of available-for-sale equity investments
|
(123)
|
(28)
|
|
69
|
1,284
|
Half-year ended
30 June
2011
|
Half-year ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Movement in present value of in-force insurance business
|
3,485
|
1,845
|
|
Gains on investment properties
|
427
|
153
|
|
Rental income from investment properties
|
92
|
155
|
|
(Loss)/ gains on disposal of property, plant and equipment, and assets held for sale
|
(23)
|
2
|
|
Other
|
2,207
|
1,891
|
|
6,188
|
4,046
|
|
|
Half-year ended
30 June
2011
|
Half-year ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Net interest income
|
3,237
|
2,748
|
|
Net fee income
|
454
|
545
|
|
Net trading loss
|
(164)
|
(9)
|
|
Net income/(loss) from financial instruments designated at fair value
|
366
|
(301)
|
|
Gains less losses from financial investments
|
(1)
|
385
|
|
Net earned insurance premiums
|
22,882
|
19,032
|
|
Movement in present value of in-force business
|
3,485
|
1,845
|
|
Other operating income
|
180
|
27
|
|
30,439
|
24,272
|
||
Net insurance claims incurred and movement in policyholders' liabilities
|
(23,036)
|
(18,032)
|
|
Net operating income
|
7,403
|
6,240
|
Half-year ended
30 June
2011
|
Half-year ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Net charge for impairment of customer advances
|
|||
- Individually assessed impairment allowances:
|
|||
New allowances
|
786
|
1,342
|
|
Releases
|
(651)
|
(625)
|
|
Recoveries
|
(181)
|
(117)
|
|
(46)
|
600
|
||
- Net charge for collectively assessed impairment allowances
|
1,047
|
1,355
|
|
Net charge/(release) for other credit risk provisions
|
(13)
|
(1)
|
|
Net charge for loan impairment and other credit risk provisions
|
988
|
1,954
|
At
30 June
2011
|
At
30 June
2010
|
||
HK$m
|
HK$m
|
||
Wages and salaries
|
17,536
|
14,330
|
|
Social security costs
|
454
|
352
|
|
Retirement benefit costs
|
980
|
814
|
|
18,970
|
15,496
|
||
Staff numbers by region - full-time equivalent
|
|||
Hong Kong
|
28,835
|
26,936
|
|
Rest of Asia-Pacific
|
44,695
|
43,468
|
|
Total
|
73,530
|
70,404
|
|
Half-year ended
30 June
2011
|
Half-year ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Premises and equipment
|
|||
- Rental expenses
|
1,507
|
1,459
|
|
- Amortisation of prepaid operating lease payments
|
9
|
9
|
|
- Other premises and equipment
|
1,702
|
1,514
|
|
3,218
|
2,982
|
||
Marketing and advertising expenses
|
1,789
|
1,604
|
|
Other administrative expenses
|
6,351
|
5,216
|
|
Litigation and other provisions
|
(23)
|
(8)
|
|
11,335
|
9,794
|
Half-year ended
30 June
2011
|
Half-year ended
30 June
2010
|
||
HK$m
|
HK$m
|
||
Current income tax
|
|||
- Hong Kong profits tax
|
3,363
|
3,050
|
|
- Overseas taxation
|
4,605
|
2,954
|
|
Deferred taxation
|
929
|
1,203
|
|
8,897
|
7,207
|
Half-year ended
30 June 2011
|
Half-year ended
30 June 2010
|
||||||
HK$
|
HK$
|
||||||
per share
|
HK$m
|
per share
|
HK$m
|
||||
Ordinary dividends paid
|
|||||||
- fourth interim dividend in respect of the
previous financial year approved and paid
during the year
|
1.33
|
12,000
|
0.98
|
8,850
|
|||
- first interim dividend paid
|
0.78
|
7,000
|
0.67
|
6,000
|
|||
2.11
|
19,000
|
1.65
|
14,850
|
At 30 June
2011
|
At 31 December
2010
|
||
HK$m
|
HK$m
|
||
Gross advances to customers
|
2,135,765
|
1,904,054
|
|
Impairment allowances:
|
|||
- Individually assessed
|
(7,063)
|
(8,259)
|
|
- Collectively assessed
|
(4,515)
|
(4,735)
|
|
(11,578)
|
(12,994)
|
||
2,124,187
|
1,891,060
|
||
Allowances as a percentage of gross advances to customers:
|
|||
- Individually assessed
|
0.33%
|
0.43%
|
|
- Collectively assessed
|
0.21%
|
0.25%
|
|
Total allowances
|
0.54%
|
0.68%
|
Individually
assessed
allowances
|
Collectively
assessed
allowances
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
At 1 January 2011
|
8,259
|
4,735
|
12,994
|
||
Amounts written off
|
(1,320)
|
(1,983)
|
(3,303)
|
||
Recoveries of advances written off in previous years
|
181
|
803
|
984
|
||
Net charge to income statement
|
(46)
|
1,047
|
1,001
|
||
Unwinding of discount of loan impairment
|
(46)
|
(137)
|
(183)
|
||
Exchange and other adjustments
|
35
|
50
|
85
|
||
At 30 June 2011
|
7,063
|
4,515
|
11,578
|
Rest of
|
|||||
Hong Kong
|
Asia-Pacific
|
Total
|
|||
HK$m
|
HK$m
|
HK$m
|
|||
At 30 June 2011
|
|||||
Advances to customers which are considered to be impaired are
as follows:
|
|||||
Gross impaired advances
|
3,817
|
10,443
|
14,260
|
||
Individually assessed allowances
|
(2,238)
|
(4,825)
|
(7,063)
|
||
1,579
|
5,618
|
7,197
|
|||
Individually assessed allowances as a percentage of gross
impaired advances
|
58.6%
|
46.2%
|
49.5%
|
||
Gross impaired advances as a percentage of gross advances to customers
|
0.3%
|
1.1%
|
0.7%
|
||
At 31 December 2010
|
|||||
Advances to customers which are considered to be impaired are
as follows:
|
|||||
Gross impaired advances
|
4,987
|
11,294
|
16,281
|
||
Individually assessed allowances
|
(2,615)
|
(5,644)
|
(8,259)
|
||
2,372
|
5,650
|
8,022
|
|||
Individually assessed allowances as a percentage of gross
impaired advances
|
52.4%
|
50.0%
|
50.7%
|
||
Gross impaired advances as a percentage of gross advances to customers
|
0.5%
|
1.3%
|
0.9%
|
Rest of
|
|||||
Hong Kong
|
Asia-Pacific
|
Total
|
|||
At 30 June 2011
|
HK$m
|
HK$m
|
HK$m
|
||
Residential mortgages
|
324,233
|
248,847
|
573,080
|
||
Hong Kong Government's Home Ownership Scheme,
Private Sector Participation Scheme and Tenants Purchase
Scheme mortgages
|
26,417
|
-
|
26,417
|
||
Credit card advances
|
35,725
|
35,712
|
71,437
|
||
Other personal
|
52,598
|
39,199
|
91,797
|
||
Total personal
|
438,973
|
323,758
|
762,731
|
||
Commercial, industrial and international trade
|
331,424
|
363,406
|
694,830
|
||
Commercial real estate
|
155,265
|
75,640
|
230,905
|
||
Other property-related lending
|
125,270
|
43,886
|
169,156
|
||
Government
|
25,306
|
3,347
|
28,653
|
||
Other commercial
|
95,352
|
104,439
|
199,791
|
||
Total corporate and commercial
|
732,617
|
590,718
|
1,323,335
|
||
Non-bank financial institutions
|
23,662
|
22,253
|
45,915
|
||
Settlement accounts
|
3,061
|
723
|
3,784
|
||
Total financial
|
26,723
|
22,976
|
49,699
|
||
Gross advances to customers
|
1,198,313
|
937,452
|
2,135,765
|
||
Individually assessed impairment allowances
|
(2,238)
|
(4,825)
|
(7,063)
|
||
Collectively assessed impairment allowances
|
(2,106)
|
(2,409)
|
(4,515)
|
||
Net advances to customers
|
1,193,969
|
930,218
|
2,124,187
|
|
|
Hong Kong
|
Rest of
Asia-Pacific
|
Total
|
|||
At 31 December 2010
|
HK$m
|
HK$m
|
HK$m
|
||
Residential mortgages
|
299,271
|
221,558
|
520,829
|
||
Hong Kong Government's Home Ownership Scheme,
Private Sector Participation Scheme and Tenants Purchase
Scheme mortgages
|
27,496
|
-
|
27,496
|
||
Credit card advances
|
37,351
|
34,287
|
71,638
|
||
Other personal
|
47,874
|
37,779
|
85,653
|
||
Total personal
|
411,992
|
293,624
|
705,616
|
||
Commercial, industrial and international trade
|
260,020
|
325,253
|
585,273
|
||
Commercial real estate
|
150,142
|
67,804
|
217,946
|
||
Other property-related lending
|
118,401
|
42,231
|
160,632
|
||
Government
|
18,185
|
3,223
|
21,408
|
||
Other commercial
|
78,676
|
93,569
|
172,245
|
||
Total corporate and commercial
|
625,424
|
532,080
|
1,157,504
|
||
Non-bank financial institutions
|
21,952
|
16,486
|
38,438
|
||
Settlement accounts
|
2,020
|
476
|
2,496
|
||
Total financial
|
23,972
|
16,962
|
40,934
|
||
Gross advances to customers
|
1,061,388
|
842,666
|
1,904,054
|
||
Individually assessed impairment allowances
|
(2,615)
|
(5,644)
|
(8,259)
|
||
Collectively assessed impairment allowances
|
(2,178)
|
(2,557)
|
(4,735)
|
||
Net advances to customers
|
1,056,595
|
834,465
|
1,891,060
|
At 30 June
2011
|
At 31 December
2010
|
||
HK$m
|
HK$m
|
||
Current accounts
|
704,753
|
643,850
|
|
Savings accounts
|
1,749,306
|
1,765,835
|
|
Other deposit accounts
|
996,618
|
903,559
|
|
3,450,677
|
3,313,244
|
Valuation techniques
|
|||||||||||
Quoted
market
price
Level 1
|
using
observable
inputs
Level 2
|
with
significant
non-
observable
inputs
Level 3
|
Third
party
total
|
Amounts
with
HSBC
entities
|
Total
|
||||||
At 30 June 2011
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
HK$m
|
|||||
Assets
|
|||||||||||
Trading assets
|
227,900
|
133,888
|
1,267
|
363,055
|
-
|
363,055
|
|||||
Financial assets designated at
fair value
|
36,271
|
20,578
|
2,711
|
59,560
|
-
|
59,560
|
|||||
Derivatives
|
4,107
|
251,407
|
1,655
|
257,169
|
62,639
|
319,808
|
|||||
Available-for-sale investments
|
500,492
|
525,229
|
18,561
|
1,044,282
|
-
|
1,044,282
|
|||||
Liabilities
|
|||||||||||
Trading liabilities
|
91,423
|
104,893
|
16,240
|
212,556
|
-
|
212,556
|
|||||
Financial liabilities designated
at fair value
|
-
|
40,301
|
-
|
40,301
|
-
|
40,301
|
|||||
Derivatives
|
5,665
|
241,764
|
1,411
|
248,840
|
76,654
|
325,494
|
|||||
At 31 December 2010
|
|||||||||||
Assets
|
|||||||||||
Trading assets
|
263,579
|
124,594
|
2,035
|
390,208
|
-
|
390,208
|
|||||
Financial assets designated
at fair value
|
38,300
|
13,867
|
2,437
|
54,604
|
-
|
54,604
|
|||||
Derivatives
|
2,533
|
236,479
|
1,372
|
240,384
|
62,238
|
302,622
|
|||||
Available-for-sale investments
|
494,178
|
534,623
|
22,155
|
1,050,956
|
-
|
1,050,956
|
|||||
Liabilities
|
|||||||||||
Trading liabilities
|
56,846
|
80,174
|
14,514
|
151,534
|
-
|
151,534
|
|||||
Financial liabilities designated
at fair value
|
-
|
40,327
|
-
|
40,327
|
-
|
40,327
|
|||||
Derivatives
|
2,617
|
234,996
|
1,612
|
239,225
|
70,613
|
309,838
|
At 30 June
2011
|
At 31 December
2010
|
||
HK$m
|
HK$m
|
||
Contract amount:
|
|||
Contingent liabilities
|
190,033
|
164,358
|
|
Commitments
|
1,488,208
|
1,371,114
|
|
1,678,241
|
1,535,472
|