|
· Profit before tax of €50m for the six months ended 30 June 2011 - an increase of €8m, or 19%, compared with €42m for the same period in 2010.
|
|
· Profit attributable to shareholders of €33m for the six months ended 30 June 2011 - up €5m, or 19%, compared with €27m for the same period in 2010 resulting in earnings per share of 11.2 cent, up 19%.
|
|
· Total assets of €5,692m at 30 June 2011, up €27m, or 0.5%, compared with 31 December 2010.
|
|
· Loans and advances to customers were €3,296m at 30 June 2011, a decrease of €8m, or 0.2%, compared with 31 December 2010.
|
|
· Customer accounts were €4,281m at 30 June 2011, a decrease of €182m, or 4%, compared with 31 December 2010.
|
|
· Return on equity for the six months ended 30 June 2011 was 18.5%, compared with 16.9% for the first half in 2010.
|
|
· Cost efficiency ratio improved to 43.9% from 48.4% for the same period last year.
|
|
· Capital adequacy ratio of 10.6% at 30 June 2011, compared with 10.4% at 30 June 2010 and 10.2% at 31 December 2010.
|
Income statements for the period 1 January 2011 to 30 June 2011
|
||||
Group
|
Bank
|
|||
6 mths to
30/06/11
|
6 mths to 30/06/10
|
6 mths to
30/06/11
|
6 mths to 30/06/10
|
|
€000
|
€000
|
€000
|
€000
|
|
Interest receivable and similar income
|
||||
- on loans and advances, balances with Central Bank of
Malta, Treasury Bills and other instruments
|
76,665
|
75,360
|
76,657
|
75,362
|
- on debt and other fixed income instruments
|
10,823
|
8,292
|
8,955
|
6,437
|
Interest expense
|
(23,264)
|
(22,883)
|
(23,420)
|
(23,226)
|
Net interest income
|
64,224
|
60,769
|
62,192
|
58,573
|
Fees and commissions income
|
18,402
|
18,122
|
16,428
|
15,931
|
Fees and commissions expense
|
(1,460)
|
(1,209)
|
(1,328)
|
(1,075)
|
Net fee and commission income
|
16,942
|
16,913
|
15,100
|
14,856
|
Dividend income
|
-
|
-
|
15,385
|
538
|
Trading profits
|
4,105
|
2,877
|
4,105
|
2,877
|
Net (expense)/income from insurance financial instruments
designated at fair value
|
(1,750)
|
10,866
|
-
|
-
|
Net losses on sale of available-for-sale financial
investments
|
(3,677)
|
-
|
(3,683)
|
-
|
Net earned insurance premiums
|
32,313
|
28,693
|
-
|
-
|
Net other operating income/(expense)
|
11,794
|
5,841
|
(51)
|
550
|
Total operating income
|
123,951
|
125,959
|
93,048
|
77,394
|
Net insurance claims incurred and movement
in policyholders' liabilities
|
(27,117)
|
(41,548)
|
-
|
-
|
Net operating income
|
96,834
|
84,411
|
93,048
|
77,394
|
Employee compensation and benefits
|
(23,168)
|
(24,042)
|
(21,838)
|
(22,893)
|
General and administrative expenses
|
(16,301)
|
(13,257)
|
(15,157)
|
(12,415)
|
Depreciation
|
(2,647)
|
(3,009)
|
(2,644)
|
(2,998)
|
Amortisation
|
(386)
|
(527)
|
(351)
|
(483)
|
Net operating income before impairment charges and provisions
|
54,332
|
43,576
|
53,058
|
38,605
|
Net impairment
|
(4,271)
|
(1,408)
|
(1,849)
|
(1,408)
|
Net provisions for liabilities and other charges
|
299
|
29
|
300
|
8
|
Profit before tax
|
50,360
|
42,197
|
51,509
|
37,205
|
Tax expense
|
(17,715)
|
(14,818)
|
(18,121)
|
(13,073)
|
Profit for the period
|
32,645
|
27,379
|
33,388
|
24,132
|
Profit attributable to shareholders
|
32,645
|
27,379
|
33,388
|
24,132
|
Earnings per share
|
11.2c
|
9.4c
|
11.4c
|
8.3c
|
Statements of comprehensive income for the period 1 January 2011 to 30 June 2011
|
||||
Group
|
Bank
|
|||
6 mths to
30/06/11
|
6 mths to 30/06/10
|
6 mths to
30/06/11
|
6 mths to 30/06/10
|
|
€000
|
€000
|
€000
|
€000
|
|
Profit attributable to shareholders
|
32,645
|
27,379
|
33,388
|
24,132
|
Other comprehensive income/(expense)
|
||||
Available-for-sale investments:
|
||||
- change in fair value
|
(6,068)
|
6,758
|
(4,133)
|
5,737
|
- change in fair value transferred to profit or loss
|
6,120
|
-
|
3,683
|
-
|
- income taxes
|
(18)
|
(2,365)
|
157
|
(2,008)
|
Other comprehensive income/(expense) for the period, net of tax
|
34
|
4,393
|
(293)
|
3,729
|
Total comprehensive income for the period, net of tax
|
32,679
|
31,772
|
33,095
|
27,861
|
Statements of financial position at 30 June 2011
|
||||
Group
|
Bank
|
|||
30/06/11
|
31/12/10
|
30/06/11
|
31/12/10
|
|
€000
|
€000
|
€000
|
€000
|
|
Assets
|
||||
Balances with Central Bank of Malta,
Treasury Bills and cash
|
282,484
|
379,985
|
277,985
|
379,984
|
Cheques in course of collection
|
11,765
|
9,011
|
11,765
|
9,011
|
Derivatives
|
14,025
|
11,489
|
14,124
|
11,686
|
Financial assets designated at fair value
|
348,357
|
306,299
|
-
|
-
|
Financial investments
|
892,757
|
690,606
|
804,983
|
593,107
|
Loans and advances to banks
|
594,865
|
714,901
|
594,807
|
714,850
|
Loans and advances to customers
|
3,295,970
|
3,303,835
|
3,295,970
|
3,303,835
|
Shares in subsidiary companies
|
-
|
-
|
35,707
|
35,707
|
Intangible assets
|
85,832
|
70,655
|
10,880
|
7,583
|
Property, plant and equipment
|
65,473
|
65,487
|
65,569
|
65,580
|
Investment property
|
14,586
|
14,591
|
11,663
|
11,668
|
Assets held for sale
|
10,660
|
9,674
|
10,660
|
9,674
|
Current tax assets
|
1,968
|
4,712
|
1,911
|
4,516
|
Deferred tax assets
|
9,562
|
10,181
|
9,291
|
9,902
|
Other assets
|
23,386
|
34,425
|
7,666
|
9,439
|
Prepayments and accrued income
|
40,249
|
38,710
|
35,402
|
34,256
|
Total assets
|
5,691,939
|
5,664,561
|
5,188,383
|
5,200,798
|
Liabilities
|
||||
Derivatives
|
12,289
|
12,311
|
12,388
|
12,313
|
Deposits by banks
|
405,112
|
232,790
|
404,872
|
232,790
|
Customer accounts
|
4,281,265
|
4,462,861
|
4,303,299
|
4,517,763
|
Current tax liabilities
|
9,213
|
2,603
|
8,212
|
953
|
Deferred tax liabilities
|
24,341
|
19,604
|
-
|
-
|
Liabilities to customers under investment contracts
|
18,003
|
18,962
|
-
|
-
|
Liabilities under insurance contracts issued
|
414,623
|
410,461
|
-
|
-
|
Other liabilities
|
46,617
|
46,424
|
42,487
|
42,721
|
Accruals and deferred income
|
40,234
|
36,304
|
39,786
|
35,327
|
Provisions for liabilities and other charges
|
222
|
531
|
184
|
494
|
Subordinated liabilities
|
87,893
|
87,880
|
87,893
|
87,880
|
Total liabilities
|
5,339,812
|
5,330,731
|
4,899,121
|
4,930,241
|
Equity
|
||||
Share capital
|
87,552
|
87,552
|
87,552
|
87,552
|
Revaluation reserve
|
28,708
|
28,674
|
27,990
|
28,283
|
Retained earnings
|
235,867
|
217,604
|
173,720
|
154,722
|
Total equity
|
352,127
|
333,830
|
289,262
|
270,557
|
Total liabilities and equity
|
5,691,939
|
5,664,561
|
5,188,383
|
5,200,798
|
Memorandum items
|
||||
Contingent liabilities
|
117,481
|
128,947
|
117,481
|
128,970
|
Commitments
|
994,889
|
977,718
|
994,889
|
977,718
|
Statements of changes in equity for the period 1 January 2011 to 30 June 2011
|
||||
Share
capital
|
Revaluation
reserve
|
Retained
earnings
|
Total
equity
|
|
Group
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2011
|
87,552
|
28,674
|
217,604
|
333,830
|
Profit for the period
|
-
|
-
|
32,645
|
32,645
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- change in fair value, net of tax
|
-
|
(3,944)
|
-
|
(3,944)
|
- change in fair value transferred
to profit or loss, net of tax
|
-
|
3,978
|
-
|
3,978
|
Total other comprehensive income
|
-
|
34
|
-
|
34
|
Total comprehensive income for the period
|
-
|
34
|
32,645
|
32,679
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
224
|
224
|
- dividends
|
-
|
-
|
(14,606)
|
(14,606)
|
Total contributions by and distributions to
owners
|
-
|
-
|
(14,382)
|
(14,382)
|
At 30 June 2011
|
87,552
|
28,708
|
235,867
|
352,127
|
At 1 January 2010
|
87,552
|
25,825
|
193,210
|
306,587
|
Profit for the period
|
-
|
-
|
27,379
|
27,379
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- change in fair value, net of tax
|
-
|
4,393
|
-
|
4,393
|
Total other comprehensive income
|
-
|
4,393
|
-
|
4,393
|
Total comprehensive income for the period
|
-
|
4,393
|
27,379
|
31,772
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
236
|
236
|
- dividends
|
-
|
-
|
(15,176)
|
(15,176)
(32,817)
|
Total contributions by and distributions to
owners
|
-
|
-
|
(14,940)
|
(14,940)
|
At 30 June 2010
|
87,552
|
30,218
|
205,649
|
323,419
|
Statements of changes in equity for the period 1 January 2011 to 30 June 2011
|
||||
Share capital
|
Revaluation
reserve
|
Retained earnings
|
Total
equity
|
|
Bank
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2011
|
87,552
|
28,283
|
154,722
|
270,557
|
Profit for the period
|
-
|
-
|
33,388
|
33,388
|
Other comprehensive expense
|
||||
Available-for-sale investments:
|
||||
- change in fair value, net of tax
|
-
|
(2,686)
|
-
|
(2,686)
|
- change in fair value transferred
to profit or loss, net of tax
|
-
|
2,393
|
-
|
2,393
|
Total other comprehensive expense
|
-
|
(293)
|
-
|
(293)
|
Total comprehensive income/(expense) for the period
|
-
|
(293)
|
33,388
|
33,095
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
216
|
216
|
- dividends
|
-
|
-
|
(14,606)
|
(14,606)
|
Total contributions by and distributions
to owners
|
-
|
-
|
(14,390)
|
(14,390)
|
At 30 June 2011
|
87,552
|
27,990
|
173,720
|
289,262
|
At 1 January 2010
|
87,552
|
25,030
|
133,814
|
246,396
|
Profit for the period
|
-
-
|
-
|
24,132
|
24,132
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- change in fair value, net of tax
|
-
|
3,729
|
-
|
3,729
|
Total other comprehensive income
|
-
-
|
3,729
|
-
|
3,729
|
Total comprehensive income for the period
|
-
|
3,729
|
24,132
|
27,861
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
224
|
224
|
- dividends
|
-
|
-
|
(15,176)
|
(15,176)
|
Total contributions by and distributions
to owners
|
-
|
-
|
(14,952)
|
(14,952)
|
At 30 June 2010
|
87,552
|
28,759
|
142,994
|
259,305
|
Statements of cash flows for the period 1 January 2011 to 30 June 2011
|
||||||||||||
Group
|
Bank
|
|||||||||||
6 mths to 30/06/11
|
6 mths to 30/06/10
|
6 mths to 30/06/11
|
6 mths to 30/06/10
|
|||||||||
€000
|
€000
|
€000
|
€000
|
|||||||||
Cash flows used in operating activities
|
||||||||||||
Interest, commission and premium receipts
|
135,398
|
124,544
|
99,411
|
92,153
|
||||||||
Interest, commission and claims payments
|
(39,705)
|
(31,330)
|
(21,736)
|
(22,767)
|
||||||||
Payments to employees and suppliers
|
(35,745)
|
(40,869)
|
(35,726)
|
(35,561)
|
||||||||
Operating profit before changes in operating
assets/liabilities
|
59,948
|
52,345
|
41,949
|
33,825
|
||||||||
Decrease/(increase) in operating assets:
|
||||||||||||
Financial assets designated at fair value
|
(36,253)
|
(16,297)
|
-
|
-
|
||||||||
Reserve deposit with Central Bank of Malta
|
(3,155)
|
(8,390)
|
(3,155)
|
(8,390)
|
||||||||
Loans and advances to customers and banks
|
5,200
|
(1,202)
|
5,170
|
(1,266)
|
||||||||
Treasury Bills
|
98,043
|
(362,745)
|
109,607
|
(362,745)
|
||||||||
Other receivables
|
5,224
|
(19,074)
|
(4,066)
|
(2,887)
|
||||||||
(Decrease)/increase in operating liabilities:
|
||||||||||||
Customer accounts and amounts owed to banks
|
(180,922)
|
55,146
|
(213,572)
|
60,501
|
||||||||
Other payables
|
(7,154)
|
28,086
|
2,840
|
14,620
|
||||||||
Net cash used in operating activities before tax
|
(59,069)
|
(272,131)
|
(61,227)
|
(266,342)
|
||||||||
Tax paid
|
(3,134)
|
(5,421)
|
(2,180)
|
(5,171)
|
||||||||
Net cash used in operating activities
|
(62,203)
|
(277,552)
|
(63,407)
|
(271,513)
|
||||||||
Cash flows used in investing activities
|
||||||||||||
Dividends received
|
352
|
21
|
10,000
|
349
|
||||||||
Interest received from financial investments
|
15,629
|
7,487
|
9,998
|
5,590
|
||||||||
Purchase of financial investments
|
(321,820)
|
(243,473)
|
(320,776)
|
(243,569)
|
||||||||
Proceeds from sale and maturity of financial investments
|
106,538
|
35,693
|
97,909
|
35,693
|
||||||||
Purchase of property, plant and equipment, investment property and intangible assets
|
(6,392)
|
(2,804)
|
(6,382)
|
(2,773)
|
||||||||
Proceeds on sale of property, plant and equipment and intangible assets
|
49
|
390
|
48
|
349
|
||||||||
Net cash used in investing activities
|
(205,644)
|
(202,686)
|
(209,203)
|
(204,361)
|
||||||||
Cash flows used in financing activities
|
||||||||||||
Dividends paid
|
(14,606)
|
(15,176)
|
(14,606)
|
(15,176)
|
||||||||
Cash used in financing activities
|
(14,606)
|
(15,176)
|
(14,606)
|
(15,176)
|
||||||||
Decrease in cash and
cash equivalents
|
(282,453)
|
(495,414)
|
(287,216)
|
(491,050)
|
||||||||
Effect of exchange rate changes
on cash and cash equivalents
|
(33,097)
|
65,816
|
(33,097)
|
65,816
|
||||||||
Net decrease in cash and
cash equivalents
|
(249,356)
|
(561,230)
|
(254,119)
|
(556,866)
|
||||||||
(282,453)
|
(495,414)
|
(287,216)
|
(491,050)
|
|||||||||
Cash and cash equivalents at beginning of
period
|
423,606
|
548,815
|
423,554
|
544,447
|
||||||||
Cash and cash equivalents at end of
period
|
141,153
|
53,401
|
136,338
|
53,397
|
||||||||
Segmental Information
|
|||||||||||||||||||||||
The group's segments are organised into three business lines: Retail Banking and Wealth Management, Commercial Banking and Global Banking and Markets. The business lines reflect the way the CEO, as chief operating decision-maker, reviews financial information in order to make decisions about allocating resources and assessing performance.
|
|||||||||||||||||||||||
Retail Banking and Wealth Management
|
Commercial
Banking
|
Global Banking and Markets
|
Inter-segment
|
Group total
|
|||||||||||||||||||
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
6 mths to
|
||||||||||||||
30/06/11
|
30/06/10
|
30/06/11
|
30/06/10
|
30/06/11
|
30/06/10
|
30/06/11
|
30/06/10
|
30/06/11
|
30/06/10
|
||||||||||||||
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
||||||||||||||
Group
|
|||||||||||||||||||||||
Net interest income
|
|||||||||||||||||||||||
- external
|
22,354
|
25,945
|
33,783
|
28,486
|
8,087
|
6,338
|
-
|
-
|
64,224
|
60,769
|
|||||||||||||
- inter-segment
|
7,360
|
7,307
|
(6,308)
|
(5,323)
|
(1,052)
|
(1,984)
|
-
|
-
|
-
|
-
|
|||||||||||||
29,714
|
33,252
|
27,475
|
23,163
|
7,035
|
4,354
|
-
|
-
|
64,224
|
60,769
|
||||||||||||||
Net non-interest income
|
|||||||||||||||||||||||
- external
|
25,216
|
13,082
|
8,190
|
7,728
|
(796)
|
2,832
|
-
|
-
|
32,610
|
23,642
|
|||||||||||||
- inter-segment
|
(387)
|
(266)
|
36
|
78
|
520
|
313
|
(169)
|
(125)
|
-
|
-
|
|||||||||||||
24,829
|
12,816
|
8,226
|
7,806
|
(276)
|
3,145
|
(169)
|
(125)
|
32,610
|
23,642
|
||||||||||||||
External employee compensation and benefits
|
(15,797)
|
(17,346)
|
(6,157)
|
(5,649)
|
(1,214)
|
(1,047)
|
-
|
-
|
(23,168)
|
(24,042)
|
|||||||||||||
General and administrative expenses
|
|||||||||||||||||||||||
- external
|
(11,483)
|
(9,453)
|
(3,875)
|
(2,861)
|
(943)
|
(943)
|
-
|
-
|
(16,301)
|
(13,257)
|
|||||||||||||
- inter-segment
|
(169)
|
(125)
|
-
|
-
|
-
|
-
|
169
|
125
|
-
|
-
|
|||||||||||||
(11,652)
|
(9,578)
|
(3,875)
|
(2,861)
|
(943)
|
(943)
|
169
|
125
|
(16,301)
|
(13,257)
|
||||||||||||||
External depreciation
|
(1,900)
|
(2,212)
|
(746)
|
(791)
|
(1)
|
(6)
|
-
|
-
|
(2,647)
|
(3,009)
|
|||||||||||||
External amortisation
|
(244)
|
(370)
|
(113)
|
(126)
|
(29)
|
(31)
|
-
|
-
|
(386)
|
(527)
|
|||||||||||||
External net impairment
|
(3,290)
|
(1,124)
|
(1,004)
|
(284)
|
23
|
-
|
-
|
-
|
(4,271)
|
(1,408)
|
|||||||||||||
External net provisions for liabilities and other charges
|
-
|
8
|
300
|
-
|
(1)
|
21
|
-
|
-
|
299
|
29
|
|||||||||||||
Profit before tax
|
21,660
|
15,446
|
24,106
|
21,258
|
4,594
|
5,493
|
-
|
-
|
50,360
|
42,197
|
|||||||||||||
Retail Banking and Wealth Management
|
Commercial
Banking
|
Global Banking and Markets
|
Inter-segment
|
Group total
|
|||||||||||||||||||
30/06/11
|
31/12/10
|
30/06/11
|
31/12/10
|
30/06/11
|
31/12/10
|
30/06/11
|
31/12/10
|
30/06/11
|
31/12/10
|
||||||||||||||
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
€000
|
||||||||||||||
Assets
|
|||||||||||||||||||||||
Segment total assets
|
2,376,360
|
2,283,563
|
1,655,502
|
1,704,402
|
1,660,077
|
1,676,596
|
-
|
-
|
5,691,939
|
5,664,561
|
|||||||||||||
Average total assets
|
2,335,052
|
2,211,695
|
1,679,952
|
1,693,565
|
1,663,246
|
1,485,920
|
-
|
-
|
5,678,250
|
5,391,180
|
|||||||||||||
Total equity
|
174,966
|
166,727
|
155,939
|
144,169
|
21,222
|
22,934
|
-
|
-
|
352,127
|
333,830
|
|||||||||||||
|
· the condensed interim financial statements give a true and fair view of the financial position as at 30 June 2011, financial performance and cash flows for the period then ended, in accordance with accounting standards adopted for use in the EU for interim financial statements (EU adopted IAS 34 'Interim Financial Reporting'); and
|
|
· the commentary includes a fair review of the information required in terms of Listing Rule 5.81 to 5.84.
|