|
· Profit before tax of €83.1 million for the year ended 31 December 2010 - up €11.9 million, or 16.7 per cent, compared with €71.2 million in 2009.
|
|
· Profit attributable to shareholders of €53.8 million for the year ended 31 December 2010 - up €7.9 million, or 17.2 per cent, compared with €45.9 million in 2009.
|
|
· Earnings per share for the year ended 31 December 2010 at 18.4 euro cent, compared with 15.7 euro cent for 2009.
|
|
· Total assets of €5,664.6 million at 31 December 2010, up €546.8 million, or 10.7 per cent, compared with 31 December 2009.
|
|
· Loans and advances to customers of €3,303.8 million at 31 December 2010, up €77.4 million, or 2.4 per cent, compared with 31 December 2009.
|
|
· Customer deposits of €4,462.9 million at 31 December 2010, up €376.2 million, or 9.2 per cent, compared with 31 December 2009.
|
|
· Return on equity of 16.1 per cent for the year ended 31 December 2010, compared with 15.0 per cent in 2009.
|
|
· Capital adequacy ratio of 10.2 per cent at 31 December 2010, compared with 9.3 per cent at 31 December 2009.
|
Income statements for the year 1 January 2010 to 31 December 2010
|
||||
Group
|
Bank
|
|||
2010
|
2009
|
2010
|
2009
|
|
€000
|
€000
|
€000
|
€000
|
|
Interest receivable and similar income
|
||||
- on loans and advances, balances with Central Bank of
Malta, treasury bills and other instruments
|
151,585
|
155,408
|
151,583
|
155,401
|
- on debt and other fixed income instruments
|
17,427
|
13,630
|
13,607
|
11,535
|
Interest payable
|
(46,170)
|
(64,068)
|
(46,813)
|
(65,319)
|
Net interest income
|
122,842
|
104,970
|
118,377
|
101,617
|
Fees and commissions receivable
|
36,993
|
34,259
|
32,702
|
31,148
|
Fees and commissions payable
|
(2,713)
|
(1,895)
|
(2,448)
|
(1,637)
|
Net fee and commission income
|
34,280
|
32,364
|
30,254
|
29,511
|
Dividend income
|
-
|
43
|
7,538
|
10,581
|
Trading profits
|
6,816
|
7,221
|
6,816
|
7,221
|
Net income from insurance financial instruments
designated at fair value through profit or loss
|
19,707
|
26,717
|
-
|
-
|
Net (losses)/gains on sale of available-for-sale financial
investments
|
(369)
|
1,268
|
(370)
|
1,184
|
Net earned insurance premiums
|
58,738
|
52,878
|
-
|
-
|
Net other operating income
|
5,162
|
(2,232)
|
1,061
|
892
|
Total operating income
|
247,176
|
223,229
|
163,676
|
151,006
|
Net insurance claims incurred and movement
in policyholders' liabilities
|
(70,988)
|
(63,570)
|
-
|
-
|
Net operating income
|
176,188
|
159,659
|
163,676
|
151,006
|
Employee compensation and benefits
|
(50,723)
|
(49,252)
|
(48,380)
|
(46,680)
|
General and administrative expenses
|
(30,081)
|
(27,047)
|
(28,357)
|
(25,599)
|
Depreciation
|
(5,821)
|
(6,322)
|
(5,802)
|
(6,301)
|
Amortisation
|
(980)
|
(1,148)
|
(896)
|
(1,041)
|
Net operating income before impairment charges and provisions
|
88,583
|
75,890
|
80,241
|
71,385
|
Net impairment
|
(5,496)
|
(4,429)
|
(5,266)
|
(4,232)
|
Net provisions for liabilities and other charges
|
1
|
(265)
|
20
|
(237)
|
Profit before tax
|
83,088
|
71,196
|
74,995
|
66,916
|
Tax expense
|
(29,327)
|
(25,329)
|
(24,696)
|
(22,261)
|
Profit for the year
|
53,761
|
45,867
|
50,299
|
44,655
|
Profit attributable to shareholders
|
53,761
|
45,867
|
50,299
|
44,655
|
Earnings per share
|
18.4c
|
15.7c
|
17.2c
|
15.3c
|
Statements of comprehensive income for the year 1 January 2010 to 31 December 2010
|
||||
Group
|
Bank
|
|||
2010
|
2009
|
2010
|
2009
|
|
€000
|
€000
|
€000
|
€000
|
|
Profit attributable to shareholders
|
53,761
|
45,867
|
50,299
|
44,655
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- change in fair value
|
1,178
|
17,496
|
1,997
|
16,132
|
- change in fair value transferred to profit or loss
|
567
|
(1,071)
|
370
|
(1,184)
|
- income taxes
|
(610)
|
(5,749)
|
(828)
|
(5,232)
|
Properties:
|
||||
- revaluation
|
2,117
|
-
|
2,117
|
-
|
- income taxes
|
(89)
|
-
|
(89)
|
-
|
Other comprehensive income for the year, net of tax
|
3,163
|
10,676
|
3,567
|
9,716
|
Total comprehensive income for the year, net of tax
|
56,924
|
56,543
|
53,866
|
54,371
|
Statements of financial position at 31 December 2010
|
||||
Group
|
Bank
|
|||
2010
|
2009
|
2010
|
2009
|
|
€000
|
€000
|
€000
|
€000
|
|
Assets
|
||||
Balances with Central Bank of Malta,
treasury bills and cash
|
379,985
|
172,671
|
379,984
|
172,670
|
Cheques in course of collection
|
9,011
|
10,764
|
9,011
|
10,764
|
Derivatives
|
11,489
|
11,746
|
11,686
|
11,964
|
Financial assets designated at fair value
through profit or loss
|
306,299
|
248,553
|
-
|
-
|
Financial investments
|
690,606
|
478,975
|
593,107
|
380,275
|
Loans and advances to banks
|
714,901
|
747,657
|
714,850
|
747,582
|
Loans and advances to customers
|
3,303,835
|
3,226,477
|
3,303,835
|
3,226,477
|
Shares in subsidiary companies
|
-
|
-
|
35,707
|
35,707
|
Intangible assets
|
70,655
|
60,691
|
7,583
|
1,741
|
Property and equipment
|
65,487
|
65,397
|
65,580
|
65,470
|
Investment property
|
14,591
|
14,588
|
11,668
|
11,665
|
Assets held for sale
|
9,674
|
10,604
|
9,674
|
10,604
|
Current tax assets
|
4,712
|
6,164
|
4,516
|
4,516
|
Deferred tax assets
|
10,181
|
9,053
|
9,902
|
8,766
|
Other assets
|
34,425
|
20,712
|
9,439
|
7,931
|
Prepayments and accrued income
|
38,710
|
33,748
|
34,256
|
30,006
|
Total assets
|
5,664,561
|
5,117,800
|
5,200,798
|
4,726,138
|
Liabilities
|
||||
Derivatives
|
12,311
|
11,044
|
12,313
|
11,046
|
Amounts owed to banks
|
232,790
|
168,771
|
232,790
|
168,771
|
Amounts owed to customers
|
4,462,861
|
4,086,669
|
4,517,763
|
4,146,295
|
Provision for current tax
|
2,603
|
207
|
953
|
-
|
Deferred tax liabilities
|
19,604
|
18,851
|
-
|
-
|
Liabilities to customers under investment contracts
|
18,962
|
16,853
|
-
|
-
|
Liabilities under insurance contracts issued
|
410,461
|
351,513
|
-
|
-
|
Other liabilities
|
46,424
|
35,479
|
42,721
|
32,221
|
Accruals and deferred income
|
36,304
|
33,422
|
35,327
|
33,068
|
Provisions for liabilities and other charges
|
531
|
577
|
494
|
514
|
Subordinated liabilities
|
87,880
|
87,827
|
87,880
|
87,827
|
Total liabilities
|
5,330,731
|
4,811,213
|
4,930,241
|
4,479,742
|
Equity
|
||||
Share capital
|
87,552
|
87,552
|
87,552
|
87,552
|
Revaluation reserve
|
28,674
|
25,825
|
28,283
|
25,030
|
Retained earnings
|
217,604
|
193,210
|
154,722
|
133,814
|
Total equity
|
333,830
|
306,587
|
270,557
|
246,396
|
Total liabilities and equity
|
5,664,561
|
5,117,800
|
5,200,798
|
4,726,138
|
Memorandum items
|
||||
Contingent liabilities
|
128,947
|
119,917
|
128,970
|
119,940
|
Commitments
|
977,718
|
923,900
|
977,718
|
923,900
|
Statements of changes in equity for the year 1 January 2010 to 31 December 2010
|
||||
Share
capital
|
Revaluation
reserve
|
Retained
earnings
|
Total
equity
|
|
Group
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2010
|
87,552
|
25,825
|
193,210
|
306,587
|
Profit for the year
|
-
|
-
|
53,761
|
53,761
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- change in fair value, net of tax
|
-
|
766
|
-
|
766
|
- change in fair value transferred
to profit or loss, net of tax
|
-
|
369
|
-
|
369
|
Properties:
|
||||
- release of revaluation reserve upon disposal, net of tax
|
-
|
(314)
|
314
|
-
|
- revaluation of properties, net of tax
|
-
|
2,028
|
-
|
2,028
|
Total other comprehensive income
|
-
|
2,849
|
314
|
3,163
|
Total comprehensive income for the year
|
-
|
2,849
|
54,075
|
56,924
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distribution to owners:
|
||||
- share-based payments
|
-
|
-
|
481
|
481
|
- dividends
|
-
|
-
|
(30,162)
|
(30,162)
|
Total contributions by and distributions to
owners
|
-
|
-
|
(29,681)
|
(29,681)
|
At 31 December 2010
|
87,552
|
28,674
|
217,604
|
333,830
|
At 1 January 2009
|
87,552
|
15,149
|
179,776
|
282,477
|
Profit for the year
|
-
|
-
|
45,867
|
45,867
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- change in fair value, net of tax
|
-
|
11,500
|
-
|
11,500
|
- change in fair value transferred
to profit or loss, net of tax
|
-
|
(824)
|
-
|
(824)
|
Total other comprehensive income
|
-
|
10,676
|
-
|
10,676
|
Total comprehensive income for the year
|
-
|
10,676
|
45,867
|
56,543
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distribution to owners:
|
||||
- share-based payments
|
-
|
-
|
384
|
384
|
- dividends
|
-
|
-
|
(32,817)
|
(32,817)
|
Total contributions by and distributions to
owners
|
-
|
-
|
(32,433)
|
(32,433)
|
At 31 December 2009
|
87,552
|
25,825
|
193,210
|
306,587
|
Statements of changes in equity for the year 1 January 2010 to 31 December 2010
|
||||
Share capital
|
Revaluation
reserve
|
Retained earnings
|
Total
equity
|
|
Bank
|
€000
|
€000
|
€000
|
€000
|
At 1 January 2010
|
87,552
|
25,030
|
133,814
|
246,396
|
Profit for the year
|
-
|
-
|
50,299
|
50,299
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- change in fair value, net of tax
|
-
|
1,298
|
-
|
1,298
|
- change in fair value transferred
to profit or loss, net of tax
|
-
|
241
|
-
|
241
|
Properties:
|
||||
- release of revaluation reserve upon
disposal, net of tax
|
-
|
(314)
|
314
|
-
|
- revaluation of properties, net of tax
|
-
|
2,028
|
-
|
2,028
|
Total other comprehensive income
|
-
|
3,253
|
314
|
3,567
|
Total comprehensive income for the year
|
-
|
3,253
|
50,613
|
53,866
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
457
|
457
|
- dividends
|
-
|
-
|
(30,162)
|
(30,162)
|
Total contributions by and distributions
to owners
|
-
|
-
|
(29,705)
|
(29,705)
|
At 31 December 2010
|
87,552
|
28,283
|
154,722
|
270,557
|
At 1 January 2009
|
87,552
|
15,314
|
121,606
|
224,472
|
Profit for the year
|
-
|
-
|
44,655
|
44,655
|
Other comprehensive income
|
||||
Available-for-sale investments:
|
||||
- change in fair value, net of tax
|
-
|
10,485
|
-
|
10,485
|
- change in fair value transferred
to profit or loss, net of tax
|
-
|
(769)
|
-
|
(769)
|
Total other comprehensive income
|
-
|
9,716
|
-
|
9,716
|
Total comprehensive income for the year
|
-
|
9,716
|
44,655
|
54,371
|
Transactions with owners, recorded
directly in equity
|
||||
Contributions by and distributions to owners:
|
||||
- share-based payments
|
-
|
-
|
370
|
370
|
- dividends
|
-
|
-
|
(32,817)
|
(32,817)
|
Total contributions by and distributions
to owners
|
-
|
-
|
(32,447)
|
(32,447)
|
At 31 December 2009
|
87,552
|
25,030
|
133,814
|
246,396
|
Statements of cash flows for the year 1 January 2010 to 31 December 2010
|
|||||||||||
Group
|
Bank
|
||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||
€000
|
€000
|
€000
|
€000
|
||||||||
Cash flows from operating activities
|
|||||||||||
Interest, commission and premium receipts
|
254,711
|
265,609
|
187,992
|
206,526
|
|||||||
Interest, commission and claims payments
|
(70,799)
|
(103,916)
|
(48,109)
|
(83,838)
|
|||||||
Payments to employees and suppliers
|
(81,139)
|
(80,017)
|
(75,101)
|
(75,910)
|
|||||||
Operating profit before changes in operating assets/liabilities
|
102,773
|
81,676
|
64,782
|
46,778
|
|||||||
(Increase)/decrease in operating assets:
|
|||||||||||
Trading instruments
|
(43,064)
|
36,917
|
-
|
391
|
|||||||
Reserve deposit with Central Bank of Malta
|
(8,335)
|
4,575
|
(8,335)
|
4,575
|
|||||||
Loans and advances to customers and banks
|
(104,527)
|
174,561
|
(104,591)
|
174,774
|
|||||||
Treasury bills
|
(202,915)
|
(32,931)
|
(197,099)
|
(48,690)
|
|||||||
Other receivables
|
(21,249)
|
(3,814)
|
3,173
|
(2,983)
|
|||||||
Increase in operating liabilities:
|
|||||||||||
Amounts owed to customers and banks
|
374,995
|
51,665
|
370,291
|
53,076
|
|||||||
Other payables
|
32,313
|
7,728
|
7,573
|
359
|
|||||||
Net cash from operating activities before tax
|
129,991
|
320,377
|
135,794
|
228,280
|
|||||||
Tax paid
|
(26,840)
|
(26,879)
|
(25,183)
|
(21,167)
|
|||||||
Net cash from operating activities
|
103,151
|
293,498
|
110,611
|
207,113
|
|||||||
Cash flows (used in)/from investing activities
|
|||||||||||
Dividends received
|
281
|
387
|
6,650
|
8,628
|
|||||||
Interest received from financial investments
|
25,575
|
16,115
|
16,036
|
15,444
|
|||||||
Purchase of financial investments
|
(307,715)
|
(218,285)
|
(307,688)
|
(132,135)
|
|||||||
Proceeds from sale and maturity of financial investments
|
94,246
|
187,399
|
94,246
|
180,805
|
|||||||
Purchase of property and equipment, investment property and intangible assets
|
(11,038)
|
(4,174)
|
(10,998)
|
(4,112)
|
|||||||
Proceeds on sale of property and equipment and intangible assets
|
453
|
2,097
|
412
|
1,949
|
|||||||
Net cash (used in)/from investing activities
|
(198,198)
|
(16,461)
|
(201,342)
|
70,579
|
|||||||
Cash flows used in financing activities
|
|||||||||||
Dividends paid
|
(30,162)
|
(32,817)
|
(30,162)
|
(32,817)
|
|||||||
Cash used in financing activities
|
(30,162)
|
(32,817)
|
(30,162)
|
(32,817)
|
|||||||
(Decrease)/increase in cash and
cash equivalents
|
(125,209)
|
244,220
|
(120,893)
|
244,875
|
|||||||
Effect of exchange rate changes
on cash and cash equivalents
|
31,624
|
6,911
|
31,624
|
6,911
|
|||||||
Net (decrease)/increase in cash and
cash equivalents
|
(156,833)
|
237,309
|
(152,517)
|
237,964
|
|||||||
(125,209)
|
244,220
|
(120,893)
|
244,875
|
||||||||
Cash and cash equivalents at beginning of year
|
548,815
|
304,595
|
544,447
|
299,572
|
|||||||
Cash and cash equivalents at end of
year
|
423,606
|
548,815
|
423,554
|
544,447
|
|||||||